CAMELOT MUSIC HOLDINGS INC
10-12G, 1998-02-13
Previous: US LEC CORP, S-1, 1998-02-13
Next: LTM HOLDINGS INC, S-4, 1998-02-13





   As filed with the Securities and Exchange Commission on February 13, 1998.






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                _______________


                                     FORM 10

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                        PURSUANT TO SECTION 12(B) OR (G)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                          CAMELOT MUSIC HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)


DELAWARE                                                13-3735306
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

8000 FREEDOM AVENUE, N.W.
NORTH CANTON, OHIO                                         44720
(Address of principal executive offices)                 (Zip Code)



Registrant's telephone number, including area code: (330) 494-2282

Securities to be registered pursuant to Section 12(b) of the Act:

                       None

Securities to be registered pursuant to Section 12(g) of the Act:


                     COMMON STOCK, PAR VALUE $0.01 PER SHARE
                                (Title of Class)



<PAGE>



                    FORWARD LOOKING AND CAUTIONARY STATEMENTS

          This   Registration   Statement   contains  certain  "forward  looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. These forward looking statements include statements in "Business -- The
Business  Restructuring" and "Management's  Discussion and Analysis of Financial
Condition and Results of Operations." The Company's  actual financial  condition
and  results  of  operation  could  differ  materially  from  those  anticipated
depending upon, among other things,  changes in the competitive  environment for
the Company's products,  technological  changes affecting the pre-recorded music
industry, the continued availability of customary trade terms from the Company's
suppliers,  the  successful  completion of the  acquisition of the stores of The
Wall Music,  Inc.  and the  integration  of such stores  into the  Company,  the
release by the music industry of "hit releases" and general  economic factors in
markets where the Company's products are sold.

<PAGE>


ITEM 1.   BUSINESS

General

          Camelot Music Holdings,  Inc. ("CMH" or "Registrant") was incorporated
under  Delaware law on September 30, 1993.  CMH acquired all of the  outstanding
common stock of Camelot Music, Inc., a Pennsylvania corporation ("Camelot"),  on
November 12, 1993 (the "Acquisition").  CMH and Camelot, collectively with their
subsidiaries,  are hereinafter referred to as the "Company".  The Company is one
of the  largest  retailers  of  pre-recorded  music in the United  States,  with
revenues of approximately  $396.5 million in its fiscal year ended March 1, 1997
and 305 stores. The Company also sells pre-recorded videocassettes,  blank audio
and videocassettes and related products.  Camelot was founded in 1956 as a music
rack jobber and opened its first retail  store in 1965.  The Company grew to 200
stores by 1987 and to 400 stores by 1994.  On  December  10,  1997,  the Company
entered into a definitive agreement to purchase  substantially all of the assets
and  assume  certain  liabilities  of  The  Wall  Music,  Inc.,  a  Pennsylvania
corporation ("The Wall"),  which is also a retailer of pre-recorded  music. Upon
consummation of such  acquisition,  the Company will operate  approximately  450
stores  throughout  the United States.  All of these stores are leased,  and the
vast majority are located in shopping malls.

          The  principal  executive  offices of CMH are located at 8000  Freedom
Avenue,  N.W.,  North Canton,  Ohio,  44720,  and its telephone  number is (330)
494-2282.

Background

          On  November  12,   1993,   Investcorp   S.A.   arranged  for  certain
institutional  investors and Camelot senior  management to purchase the stock of
Camelot for $420 million (the "Camelot  Acquisition").  This purchase  price was
funded with $80 million in cash, $240 million of borrowings  from  institutional
lenders  (the  "Camelot  Acquisition  Lenders"),  $50  million  of  subordinated
debentures  (the  "Subordinated   Debentures")  and  $50  million  of  Camelot's
preferred  stock held by CMH.  Camelot's  repayment  obligations  to the Camelot
Acquisition  Lenders  were  governed  by  the  provisions  of a  certain  Credit
Agreement  dated as of  November  12,  1993 (the  "Credit  Agreement")  and were
collateralized  by Camelot's real property and certain of its other assets.  CMH
guaranteed  these  obligations  and  pledged  its equity  interest in Camelot in
support of its guarantee.

          Throughout  much of the  1980s,  the  Company,  and the  music  retail
industry in general,  enjoyed  rapid growth in sales and earnings  fueled by the
introduction of new products and the release of extremely  popular records.  The
most important new product was the compact disc ("CD"). The popularity of the CD
format  caused many  consumers  to replace  their old vinyl  album and  cassette
collections with CDs.

          Subsequent  to the Camelot  Acquisition,  the  expansion of the retail
music  business  attracted  new  entrants  into the  industry,  and  competition
increased  dramatically.  Camelot  was  forced  to  compete  not  only  with its
traditional  mall-based rivals, but also with music clubs offering, for example,
eight CDs for a penny, and with large, off-mall electronics retailers that began
to use low-priced CDs and cassettes to attract  customers.  At approximately the
same time,  the  replacement  CD market  contracted  as more and more  consumers
completed  the  replacement  of their old vinyl record and cassette  collections
with CDs.

          This  increased  competition  and  contraction  of the  replacement CD
market together with the absence of new "mega hits" and a lack of new technology
formats  combined to depress profit  margins for  pre-recorded  music  retailers
generally in the mid-1990s.  Traditional  mall-based  music  retailers,  such as
Camelot,  saw their share of pre-recorded  audio and video revenues  decrease as
new  competitors   attracted  by  the  growth  in  the  industry  in  the  1980s
proliferated.  Several music retailers such as Wherehouse  Entertainment,  Inc.,
Peaches  Entertainment,  Peppermint  Records,  Strawberries,  Inc. and Kemp Mill
Music,   filed  for  bankruptcy;   others   underwent   out-of-court   financial
restructurings.

          These  industry  conditions,   combined  with  Camelot's   substantial
obligations to service its debt,  impaired Camelot's business and caused Camelot
to violate several covenants in the Credit Agreement.  In December 1995, Camelot
could no longer meet the  requirements  for further  borrowings under the Credit
Agreement. This inability to borrow severely restricted Camelot's ability to pay
its major inventory suppliers.

Chapter 11 Petitions; Plan of Reorganization

          Throughout  the first half of 1996,  the Company  attempted to resolve
its difficulties in the context of an out-of-court restructuring.  While Camelot
made  substantial  progress  in  obtaining  concessions  from  certain  creditor
constituencies, the Company determined that bankruptcy filings would provide the
best means of achieving the required restructuring of Camelot's obligations.

          On August 9, 1996 (the "Petition  Date"),  CMH and Camelot (as well as
Camelot's wholly owned inactive subsidiaries,  G.M.G. Advertising,  Inc. ("GMG")
and Grapevine Records and Tapes, Inc.  ("Grapevine" and,  collectively with CMH,
Camelot and GMG,  the  "Debtors")  filed  voluntary  petitions  for relief under
Chapter 11 of title 11 of the United  States Code,  as amended (the  "Bankruptcy
Code") in the United States  Bankruptcy  Court for the District of Delaware (the
"Bankruptcy  Court").  As  of  the  Petition  Date,  Camelot  had,  among  other
obligations,  total debt outstanding  under the Credit Agreement and pursuant to
the Subordinated  Debentures of approximately $354 million and trade payables of
approximately  $55 million net of goods  returned.  As of the Petition Date, CMH
had total debt of approximately $108 million, relating to debentures that it had
issued in  connection  with the  Camelot  Acquisition,  and  approximately  $296
million  relating to its  guaranty  of  Camelot's  obligations  under the Credit
Agreement.

          The  Debtors'  Second  Amended  Joint  Plan of  Reorganization,  dated
November 7, 1997 (the "Plan of Reorganization")  was confirmed by the Bankruptcy
Court on  December  12,  1997 and  became  effective  on January  27,  1998 (the
"Effective  Date").  The Plan of Reorganization  was the product of negotiations
among the Debtors,  the Camelot Acquisition  Lenders,  Camelot's major inventory
suppliers  and the Official  Committee of Unsecured  Creditors  appointed in the
bankruptcy case.

The Financial Restructuring

          Under  the Plan of  Reorganization,  substantially  all of the  claims
against  Camelot  existing as of the Petition Date were  exchanged for shares of
Common  Stock  of  CMH,  par  value  $0.01  per  share  (the  "Common   Stock").
Specifically,  approximately  $380.1 million of unsecured claims against Camelot
were exchanged for  approximately  7,600,000 shares of Common Stock at the ratio
of one share of Common Stock for each $47.95 of claim, and  approximately  $41.5
million of secured  claims  received  approximately  2,200,000  shares of Common
Stock,  at the ratio of one share of Common  Stock for each $18.75 of claim.  An
additional  560,000  shares of Common  Stock  could be issued in the event  that
certain  disputed  claims against Camelot are ultimately  allowed.  Furthermore,
under the Plan of  Reorganization,  all  prepetition  interests in CMH have been
cancelled.

          The  Company's  obligations  under the  Credit  Agreement  were  fully
satisfied through the distributions of Common Stock described above.  During the
bankruptcy  proceedings,  the Company  entered  into an  agreement  with various
lenders to obtain debtor-in-possession  financing (the "DIP Agreement"). The DIP
Agreement  was  terminated in connection  with the  consummation  of the Plan of
Reorganization.  At the  time of its  termination,  there  were  no  outstanding
borrowings  thereunder.  On the Effective  Date, the Company  entered into a new
revolving credit facility (the "New Working Capital  Facility") with a syndicate
of financial  institutions  providing  advances of up to $50 million during peak
periods and $35 million  during  non-peak  periods.  Such amounts likely will be
reduced,  however,  to  $35  million  and  $20  million  respectively,   if  the
acquisition of The Wall is not  consummated.  See  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations  - - Liquidity  and
Capital Resources."

The Business Restructuring

          In 1995 and 1996 the intense  competition among existing retailers and
new entrants, combined with a lack of new hit releases, had an adverse impact on
certain of the  Company's  retail  markets.  In  conjunction  with the financial
restructuring,   the  Company  responded  by  restructuring  its  business.  The
Company's  restructuring  included  closing  underperforming  stores,  improving
operating  efficiencies and identifying and eliminating  unproductive  inventory
through  returns to suppliers or liquidation  sales.  To reduce its portfolio of
stores to a strong core of profitable locations in desirable geographic markets,
the Company  focused on improving  profitability  of existing stores and closing
unprofitable stores.



<PAGE>


          The table below sets forth the store  openings and  closings  over the
past two  fiscal  years and the first  three  quarters  of  fiscal  1997.  Store
closings were not concentrated in a particular geographic region.
<TABLE>
<CAPTION>

                                        39 WEEKS ENDED
                                       NOVEMBER 29, 1997             FISCAL 1996                 FISCAL 1995
                                           --------                  -----------                 -----------
<S>                                <C>                               <C>                         <C>
Beginning of the Period                      315                         388                         401
Openings                                       0                           0                          14
Closings                                      (8)                        (73)                        (27)
                                             ----                        ----                        ----
End of the Period                            307                         315                         388
                                             ====                        ====                        ====
</TABLE>

          In addition to the store closings detailed above, the Company obtained
temporary rent concessions on approximately  one-half of the remaining stores in
the  portfolio.  The effect of these  concessions is anticipated to reduce store
occupancy  expense by  approximately  $4 million  over a four year  period.  The
concessions will be renegotiated at the end of their terms.

          The Company  currently  operates  305 stores and expects  that it will
acquire  approximately 145 additional stores through the acquisition of The Wall
(See "The Wall Acquisition" below).

The Wall Acquisition

          The  Company  has  entered  into  a  definitive  agreement  whereby  a
subsidiary of Camelot will purchase  substantially  all of the assets and assume
certain  liabilities  (related  to  hired  employees  and  customer  obligations
aggregating approximately $3 million) of The Wall for approximately $26 million,
plus net working  capital  delivered  at closing  which is  estimated  to be $47
million  (the  "Wall  Acquisition").  The  Wall is a  specialty  music  retailer
operating  150  stores  in ten (10)  states.  The  Wall  sells  CDs,  cassettes,
pre-recorded   videocassettes  and  other  entertainment  products  and  related
accessories. The purchase price will be funded with cash from operations and, to
the extent necessary, through a drawing on a letter of credit to be issued under
the New Working Capital  Facility.  The Company  believes that the operations of
The Wall will  complement  the  Company's  operations  by  providing  entry into
important  markets in the  Northeast  and  Middle  Atlantic  regions,  where the
Company has relatively few locations.  The Wall Acquisition will also enable the
Company to  capitalize  on  synergies  through the  elimination  of  duplicative
corporate overhead expenses and the more productive utilization of the Company's
distribution  center.  The  Company  does not  intend  to renew the lease of The
Wall's  distribution  center when it expires in August 1998 and will operate the
distribution  activity of the combined  companies  from the  Company's  existing
facility.  All severance  obligations  resulting  from the closing of The Wall's
facility  will be borne by The Wall.  If The Wall is unable to convey the leases
to all of its stores,  the  purchase  price will be decreased  accordingly.  The
Company  anticipates  that the  number  of  non-transferred  leases  will not be
material.

Products

          The  Company's   stores  focus  on  providing  a  broad  selection  of
pre-recorded   music,  but  also  carry  a  limited  selection  of  pre-recorded
videocassettes, blank audio and videocassettes, and related products. During the
past several years, sales of pre-recorded music have accounted for approximately
90% of the  Company's  revenues.  The Company  seeks to establish  itself as the
mall-based music specialist. Its motto is "No One Knows Music Better".

          The  Company's  stores  offer  a  wide  array  of  compact  discs  and
pre-recorded audio cassettes.  Sales of CDs are expected to continue to become a
larger portion of total  pre-recorded  music sales,  while sales of pre-recorded
audio  cassettes  are  expected to decline as a  proportion  of such sales.  The
Company's  strategy is to provide a greater number of titles to choose from than
its  mall-based   rivals.   The  Company's   stores   typically   carry  between
approximately  19,000 and 25,000 titles of pre-recorded music depending on store
size and location. These titles include "hits," which represent the best selling
newer  releases,  and catalog  items,  which  represent  older but still popular
releases that customers purchase to build their collections.

          The Company  insures the  availability  of the most popular hits while
maximizing the selection of popular catalog titles.  Store management works with
corporate  merchandise  allocators to tailor product  offering to local customer
tastes and to maximize the  availability of the most popular items at each store
relative to store size and location.

          The Company also offers pre-recorded video cassettes,  blank audio and
videocassettes,  music and tape care products,  carrying  cases,  storage units,
sheet music and  personal  electronics  for sale in its stores.  Typically,  the
Company's  stores  carry  approximately  750 to  1,000  titles  of  pre-recorded
videocassettes depending on the size and location of each store. The Company has
discontinued  sales of lower margin laser and computer  software  products in an
effort to focus on its higher margin pre-recorded music business.

Distribution

          Central to the  Company's  strategy  of  providing  broad  merchandise
selection to its  customers  is its ability to  distribute  product  quickly and
cost-effectively  to its stores.  The  Company's  distribution  center,  located
adjacent to the corporate headquarters in North Canton, Ohio, receives and ships
the vast  majority  of  merchandise  (although  many new  releases  are  shipped
directly to the stores from suppliers). Distribution center employees pick, pack
and ship over 37 million units annually. The Company's  sophisticated  inventory
management   systems  link  together  store   point-of-sale   merchandising  and
distribution systems, enabling the distribution center to replenish inventory in
stores within 2 to 4 days of sale,  depending upon  geographic  proximity to the
distribution facility.

          The  distribution  center currently  operates at approximately  35% of
total capacity,  providing  sufficient  excess  capacity to support  significant
future store growth, including through the Wall Acquisition.

          Inventory  is shipped to every  store at least once a week via several
common carriers, supplemented with expedited shipments as required by individual
store sales  velocity  analysis.  All  carriers  are  "less-than-load"  carriers
enabling the Company to maximize  transportation  efficiencies  while minimizing
costs.

Marketing

          The Company  employs  marketing and  advertising  programs to increase
customer awareness of Camelot as the mall music specialist. The programs include
regular  use of  local,  regional  and  national  media  outlets  such as radio,
television,  newspaper,  magazines,  freestanding  inserts,  direct mail and the
Company's  site  on the  World  Wide  Web.  While  emphasizing  Camelot's  music
specialist position, the Company's marketing programs also promote the immediate
availability  of new "hit"  music  releases as well as the  Company's  extensive
catalog selection.

          In the  retail  entertainment  industry,  music  and  video  companies
generally  provide funds on a title-by-title  basis to promote new releases and,
occasionally,  on a  label-wide  basis.  When the  Company  runs  pre-authorized
advertising  with  respect to a specific  title or label,  the related  supplier
generally  reimburses  the Company for 100% of the cost of such  advertising  as
well as the  associated  costs of  production  and  development  of the creative
concept.  A significant  portion of the Company's total  advertising  costs have
been funded by suppliers through these programs.

          Camelot  discontinued  the manual  "punch card" version of its "Repeat
Performer"  frequent buyer program in mid-1997,  thereby reducing  expenses.  In
place of the  manual  version  of the  Repeat  Performer  program,  the  Company
initiated a limited  chainwide  roll-out of an  electronic,  automated  frequent
buyer program to its most frequent and highest  spending  customers.  The manual
version  of  the  program  was  not  capable  of  tracking  sales  or  providing
customer-specific or  transaction-specific  data. The automated Repeat Performer
program captures  demographic and music preference data upon customer sign-up as
well as item-specific transaction data each time Repeat Performer customers make
a purchase.  Customers are rewarded for attaining  specific  purchase  levels by
receiving  discounts on merchandise.  The rewards  encourage loyalty and promote
use of the bar-coded  Repeat  Performer  card at each  transaction.  The Company
thereby obtains valuable  information  about the buying  preferences of its most
loyal customers. The collected data is used to develop  customer-specific direct
mail programs which are designed to generate increased sales levels and purchase
frequency.  The direct  mail  programs  generally  are funded by music and video
companies who wish to promote their products  directly to Camelot  customers who
are known to purchase items similar to the advertised titles.

Suppliers

          The Company  purchases its  pre-recorded  music  directly from a large
number  of  manufacturers.  Approximately  75% of  purchases  are made  from six
suppliers.  Approximately  20 other  vendors  account for an  additional  18% of
purchases.  Historically,  Camelot has enjoyed  trade terms that have  generally
included (a) the ability to return unsold current  releases at invoice cost less
customary merchandise return charges, (b) a 2% discount for payments made within
60 days of invoice and (c) credit  limits  sufficient to permit at least 60 days
dating on inventory  purchases.  Return  privileges enable the Company to ensure
that it will have  sufficient  product in stock to meet customer  demand without
subjecting  the Company to extensive  risk that a particular  item will not meet
sales expectations.  During the bankruptcy proceedings,  the Company's access to
these  customary  trade  terms was  severely  limited.  In  connection  with its
emergence from bankruptcy,  the Company obtained  commitments from approximately
40  suppliers,  including its six largest  vendors,  to provide the Company with
customary  trade terms.  The Company  believes that the  resumption of customary
trade terms and the enjoyment of positive vendor  relations,  are fundamental to
its success in the marketplace.

Employees

          As of January 23,  1998,  the  Company  employed  approximately  1,130
full-time employees and 2,790 part-time employees.  As of such date, the Company
employed approximately 160 individuals at its corporate headquarters, 250 at its
distribution center, and 3,510 at its stores. None of the Company's employees is
represented  by a union.  The Company  believes that its employee  relations are
good.

Competition

          The  pre-recorded  music market  remains  competitive.  Consumers have
numerous  options  through which to purchase  pre-recorded  music and other home
entertainment  products,  including chain retailers specializing in pre-recorded
music,  consumer  electronic   superstores,   non-mall  multimedia  superstores,
discount stores, grocery,  convenience and drug stores, direct-mail programs via
telephone,  the Internet or television and local music retailers.  Additionally,
consumers  have more home  entertainment  options  available with the increasing
penetration  of personal  computers  into homes.  The impact of these  trends in
recent  years  has  been a  reduction  in  customer  traffic  and  revenues  for
mall-based music retailers such as the Company.

          While several  major retail  chains have recently  opened and expanded
their store  presence in the  markets in which the Company  operates,  there has
been  some  easing  in the  competitive  environment  in 1997 as a result of the
closing of  under-performing  stores by several  mall-based  competitors and the
downsizing of music  departments  within certain non-mall  competitors.  Pricing
pressures  have also  eased as a result of less near- or  below-cost  pricing by
certain non-mall competitors. Several major suppliers of pre-recorded music have
begun to enforce  minimum  advertised  pricing ("MAP")  programs,  which provide
incentives  for retailers to comply with the terms of the programs.  Enforcement
of the MAP programs has contributed to stabilizing retail prices of pre-recorded
music in 1997.

          The Company expects that the retail sales environment will continue to
present challenges into the foreseeable future. In response to these challenges,
the  Company  will focus on (a)  securing  and  maintaining  the most  desirable
locations within quality regional malls, (b) efficient inventory management, and
(c)  offering  broad,  market-specific  merchandise  selections  at  competitive
prices.

Seasonality

          The Company's  business is seasonal in nature,  with approximately 35%
of annual  revenues,  and 67% of annual  operating  cash flow,  generated in the
Company's fiscal fourth quarter.  Quarterly results are affected by, among other
things,  new  product  offerings,   store  openings  and  closings,   and  sales
performance of existing stores.  Consumer spending in the peak retail season may
be affected by factors outside the Company's control, including consumer demand,
weather that affects consumer traffic and general economic conditions. A failure
to generate  substantial  holiday  season  sales  could have a material  adverse
effect on the Company.

ITEM 2.  FINANCIAL INFORMATION

Selected Historical Financial Information

     The  following  table sets forth  selected  financial  information  for the
Company  as of and for the fiscal  years  ended  March 1,  1997,  March 2, 1996,
February 25, 1995 and for the period October 1, 1993 (inception) to February 26,
1994,  and as of November 29, 1997 and for the 39 weeks ended  November 29, 1997
and November 30, 1996, respectively. For the period prior to inception, selected
financial  information  of the  predecessor  entity is  included  for the period
August 31, 1993 to September  30, 1993 and for the fiscal years ended August 31,
1993 and August 31,1992.  Such selected financial  information should be read in
conjunction  with the audited and unaudited  historical  consolidated  financial
statements  of the  Company,  including  the notes  thereto,  and  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations"  that
appear elsewhere in this Registration Statement.


<PAGE>




                      SELECTED HISTORICAL FINANCIAL INFORMATION
                      (IN THOUSANDS, EXCEPT FOR STORE DATA)

<TABLE>
<CAPTION>

                                                                             CM Holdings, Inc.      
                                                                                                    

                                                                           39 Weeks Ended (2)       
INCOME STATEMENT DATA:                                                    Nov 29,         Nov 30,   
                                                                       ---------------------------- 
                                                                           1997             1996    
                                                                           ----             ----    
                                                                                (Unaudited)         
<S>                                                                     <C>           <C>           
Sales                                                                   $  260,340    $    264,436  

Costs and Expenses: 
Cost of sales..........................................                    170,966         174,593  
Selling, general and administrative expenses...........                     80,573          88,769  
Depreciation and amortization..........................                     16,842          17,402  
Write-down of long-lived assets........................                          -           4,920  
Expiration of put agreements...........................                          -               -  
Restructuring charge...................................                          -               -  
                                                                        -----------   ------------- 
Total costs and expenses...............................                    268,381         285,684  
                                                                        -----------   ------------- 
Loss before interest and other expenses,
reorganization items and income taxes..................                     (8,041)        (21,248)  
Interest and other (income) expense, net...............                     (3,442)         18,113  
                                                                        -----------   ------------- 
Loss before reorganization items and income taxes......                     (4,599)        (39,361)  
Reorganization expense.................................                      6,072          26,552  
                                                                        -----------   ------------- 
Loss before income tax expense (benefit)...............                    (10,671)        (65,913)  
Provision for income taxes.............................                          -               -  
                                                                        -----------   ------------- 
Net loss ..............................................                 $  (10,671)    $   (65,913)  
                                                                        ===========   ============= 


BALANCE SHEET DATA: (END OF PERIOD)

Working capital........................................                 $  127,001        $135,975          
Total assets...........................................                    279,161         283,059   
Current portion of long-term debt......................                          -               -   
Long-term obligations..................................                      7,920          22,836 
Liabilities subject to compromise......................                    485,296         490,470
Stockholders' equity (deficit).........................                   (278,975)       (269,853)  

Store Count:
Number of Stores Open at the End of Period ............                        307             319  

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                                                             CM Holdings, Inc.      

                                                                                                                                   
                                                                                                                      Oct. 1 1993   
                                                                                 Fiscal Year Ended (3)              (Inception) to  
INCOME STATEMENT DATA:                                                     Mar 1,         Mar 2,          Feb 25,       Feb. 26,    
                                                                       ------------------------------------------------------------ 
                                                                            1997           1996            1995          1994       
                                                                            ----           ----            ----          ----       
                                                                                                 (Audited)                          
<S>                                                                     <C>            <C>             <C>           <C>            
Sales                                                                   $  396,502     $  455,652      $ 459,077     $ 206,246      

Costs and Expenses: 
Cost of sales..........................................                    263,072        302,481        289,887       123,227      
Selling, general and administrative expenses...........                    117,558        135,441        128,158        53,249      
Depreciation and amortization..........................                     23,290         26,570         21,146         7,465      
Write-down of long-lived assets........................                      6,523        202,869              -             -      
Expiration of put agreements...........................                          -          3,413              -             -      
Restructuring charge...................................                          -          5,238              -         8,330      
                                                                        -----------    -----------     ----------    ----------     
Total costs and expenses...............................                    410,443        676,012        439,191       192,271      
                                                                        -----------    -----------     ----------    ----------     
Income (loss) before interest and other expenses,
reorganization items and income taxes..................                    (13,941)      (220,360)        19,886        13,975      
Interest and other expenses, net.......................                     18,578         43,297         35,681        12,241      
                                                                        -----------    -----------     ----------    ----------     
Loss before reorganization items and income taxes......                    (32,519)      (263,657)       (15,795)        1,734      
Reorganization expense.................................                     31,845              -              -             -      
                                                                        -----------    -----------     ----------    ----------     
(Loss) income before income tax expense (benefit)......                    (64,364)      (263,657)       (15,795)        1,734      
Provision (benefit) for income taxes...................                          -            474          3,070         2,678      
                                                                        -----------    -----------     ----------    ----------     
Net loss ...............................................                 $  (64,364)    $ (264,131)     $ (18,865)    $    (944)  
                                                                        ===========    ===========     ==========    ==========     


BALANCE SHEET DATA: (END OF PERIOD)

Working capital........................................                 $  125,329     $ (167,129)     $  58,127     $  30,448 
Total assets...........................................                    258,648        308,670        551,370       545,484 
Current portion of long-term debt......................                          -        285,878         12,565         2,555 
Long-term obligations..................................                      7,407        179,118        381,382       342,202 
Liabilities subject to compromise......................                    484,811              -              -             - 
Stockholders' equity (deficit).........................                   (268,304)      (203,940)        56,778        75,643

Store Count:
Number of Stores Open at the End of Period ............                        315            388            401           392     

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                                                   Predecessor Entity (1)

                                                                          30 Days
                                                                           Ended             Fiscal Year Ended (3)
INCOME STATEMENT DATA:                                                     Sept 30,(2)       Aug 31,          Aug 31,
                                                                       -----------------------------------------------
                                                                              1993             1993             1992
                                                                              ----             ----             ----
                                                                             (Unaudited)    (Audited)       (Audited)
<S>                                                                       <C>              <C>              <C>  
Sales                                                                     $  28,958        $ 421,467        $ 366,098

Costs and Expenses: 
Cost of sales..........................................                      17,737          256,773          219,107
Selling, general and administrative expenses...........                       9,611          116,174          102,561
Depreciation and amortization..........................                       1,135           13,110            9,180
Write-down of long-lived assets........................                           -                -                -
Expiration of put agreements...........................                           -                -                -
Restructuring charge...................................                           -                -                -
                                                                          ----------       ----------       ----------
Total costs and expenses...............................                      28,483          386,057          330,848
                                                                          ----------       ----------       ----------
Income before interest and other expenses
and income taxes.......................................                         475           35,410           35,250
Interest and other expenses, net.......................                         281            3,232              794
                                                                          ----------       ----------       ----------
Income before income tax expense (benefit).............                         194           32,178           34,456
Provision for income taxes.............................                          34           10,949           11,724
                                                                          ----------       ----------       ----------
Net income  ............................................                  $     160         $ 21,229         $ 22,732
                                                                          ==========       ==========       ==========


BALANCE SHEET DATA: (END OF PERIOD)

Working capital........................................                   $  73,329        $  73,263        $  73,121
Total assets...........................................                     236,052          227,720          202,149
Current portion of long-term debt......................                       9,202              578              523
Long-term obligations..................................                      25,802           25,786           22,445
Liabilities subject to compromise......................                           -                -                -
Stockholders' equity ..................................                     130,578          130,418          109,750

Store Count:
Number of Stores Open at the End of Period ............                         366              365              324


<FN>
(1)  The  financial  statements  for the  predecessor  entity  relate to Camelot
     Music, Inc. which was acquired by CM Holdings, Inc. effective September 30,
     1993.

(2)  In  the  opinion  of  management,  all  adjustments  necessary  for a  fair
     presentation of such financial statements have been recorded in the interim
     financial  statements  presented.  The Company's business is seasonal,  and
     therefore, the interim results are not indicative of the results for a full
     year.

(3)  Each fiscal year  consisted  of 52 weeks except the fiscal year ended March
     2, 1996 which consisted of 53 weeks.
</FN>
</TABLE>



<PAGE>


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

          The Company's  fiscal year ends on the Saturday closest to February 28
of each year.  References  herein to "Interim 1997" and "Interim 1996" relate to
the 39 weeks  ended  November  29, 1997 and  November  30,  1996,  respectively.
References  herein to "Fiscal  1996",  "Fiscal 1995" and "Fiscal 1994" relate to
the 52 weeks  ended  March 1, 1997,  the 53 weeks ended March 2, 1996 and the 52
weeks ended February 25, 1995, respectively.

     In connection  with the  consummation  of the Plan of  Reorganization,  the
Company will adopt  "fresh-start"  accounting in accordance with AICPA Statement
of Position 90-7,  "Financial  Reporting by Entities Under the Bankruptcy  Code"
effective  for  financial  reporting  purposes  on January 31,  1998.  Financial
statements  for periods  subsequent to the Effective  Date are not yet available
for  inclusion  in this  Registration  Statement.  Therefore,  the  Company  has
provided  unaudited pro forma  financial  statements  incorporating  fresh-start
accounting  as of November  29, 1997 and for the  thirty-nine  week period ended
November 29, 1997 and for the  fifty-two  week period  ended March 1, 1997.  See
pages F-25 through F-29.

     As a result of the implementation of fresh-start accounting,  the financial
statements of the Company after  consummation of the Plan of Reorganization  are
not comparable to the Company's financial  statements for prior periods. The pro
forma effect of the  consummation of the Plan of  Reorganization,  including the
gain on extinguishment  of prepetition debt of approximately  $479.7 million and
adjustments  to record  assets at their  estimated  fair values,  was an overall
reduction in total assets of approximately  $13.9 million,  a reduction in total
liabilities of approximately  $487.3 million and an improvement in stockholders'
equity of approximately $473.4 million.

          The market for pre-recorded music and related products continues to be
competitive.  Consumers  have numerous  options  through which to purchase these
products including chain retailers  specializing in pre-recorded music, consumer
electronic  superstores,   non-mall  multimedia  superstores,  discount  stores,
grocery,  convenience and drug stores,  direct mail programs via telephone,  the
Internet or television and local music retailers. The low prices offered by many
of these outlets created price competition  that,  together with the lack of hit
releases in those periods, adversely impacted the Company's revenues and results
of operations in 1995 and 1996. The Company believes that this price competition
eased somewhat in 1997 because,  like the Company, many other pre-recorded music
retailers  closed   underperforming   stores  or  downsized  their   operations.
Additionally,  several major  suppliers have begun to enforce MAP programs.  See
"Business--Competition."

          The  decrease  in cash  flow  from  operations  caused  in part by the
competitive  environment  described  above  caused the Company to  increase  its
borrowings  under  the  Credit  Agreement  to  maintain  a  level  of  inventory
sufficient to operate its business.  At the Petition Date, the principal  amount
of the Company's  outstanding  borrowings  under the Credit  Agreement  totalled
$285.8 million.  In connection with its emergence from  bankruptcy,  the Company
issued  approximately  9.8 million  shares of Common  Stock in  satisfaction  of
substantially  all of its prepetition debt and other  liabilities.  In addition,
the Company expended  approximately $8.6 million for administrative  claims upon
emergence  and expects to fully satisfy  (within 6 years of the Effective  Date)
priority  tax  claims of  between  $1.6  million  and $7.9  million.  See "Legal
Proceedings."

RESULTS OF OPERATIONS

Interim 1997 Compared to Interim 1996

          Sales.  Total sales for Interim 1997  decreased 1.5% to $260.3 million
compared to $264.4  million for Interim  1996.  The  decrease in total sales for
Interim 1997 was  primarily due to the net decrease in the store count which was
partially  offset by comparable  store sales  increases.  Comparable store sales
increased  6% as a result of a stronger  new release  schedule  and retail price
increases on selected catalog titles partly due to decreased  competition in the
marketplace. The Company operated 307 stores at the end of Interim 1997 compared
to 319 stores at the end of Interim 1996.

     Profit  Margin.  Gross profit as a percentage of sales improved to 34.3% in
Interim  1997 from 34.0% in Interim  1996.  The increase in gross margin was the
result of increases in retail selling prices and the greater weighting of higher
margin  catalog  sales,  offset in part by lower  margins  earned  on  non-music
products such as laser and software products that the Company was in the process
of discontinuing.  The Company recorded a charge of $2.0 million in Interim 1997
for the discontinuance of product lines.

          Selling,  General and Administrative  Expenses.  Selling,  general and
administrative  expenses decreased $8.2 million to $80.6 million in Interim 1997
from  $88.8  million  in  Interim  1996.  Selling,  general  and  administrative
expenses,  as a percentage  of sales,  were 30.9 % for Interim 1997  compared to
33.6% in Interim 1996. The  improvement in expense ratio was  principally due to
operating  efficiencies  such as temporary rent  concessions  which have reduced
store  occupancy  costs as a percentage  of sales,  and the  replacement  of the
expensive manual "punch card" version of the repeat customer reward program with
a more limited, cost effective automated program.

     Depreciation and Amortization. Depreciation and amortization decreased $0.6
million to $16.8 million in Interim 1997 from $17.4 million in Interim 1996. The
reduction was primarily attributable to store closings.

          As a result of the Company's financial  performance and the bankruptcy
proceedings,  management reevaluated the carrying amount of its property,  plant
and  equipment  during  Interim  1996.  Based on this  evaluation,  the  Company
determined that certain property was impaired, resulting in a write-down of $4.9
million to estimated fair value.

     Interest and other Income  (Expense).  In Interim  1997 the  Company's  net
interest  and other  income  was $3.4  million  compared  to an expense of $18.1
million in Interim 1996.  Net interest and other income  (expense)  includes the
Company's financing charges,  offset by other non-operating income earned by the
Company.  As required by bankruptcy law, the Company ceased accruing interest on
all  prepetition  obligations  as of the Petition  Date. As a result,  financing
costs decreased $18.5 million to $0.5 million in Interim 1997, compared to $19.0
million in Interim 1996.  This expense was offset by income recorded as a result
of a reversal of $3.0 million in frequent  buyer reward  redemption  reserves no
longer required.

     Reorganization  Expense.  Reorganization  expense,  net of interest income,
decreased  $20.5  million  to $6.1  million in Interim  1997  compared  to $26.6
million in Interim 1996. During Interim 1997, the reorganization expense related
principally  to  professional  fees incurred in connection  with the  bankruptcy
proceedings. During Interim 1996, the reorganization expense primarily reflected
a provision for store closings (including related lease rejection damage claims)
as well as professional fees.

     Income  Taxes.  There was no income tax  provision  (benefit)  recorded  in
either Interim 1997 or Interim 1996.  Differences between the effective tax rate
and the  statutory  tax rate are due to the  recording of  valuation  allowances
against deferred tax assets.

Fiscal 1996 Compared to Fiscal 1995

          Sales.  Sales in Fiscal 1996  decreased  13.0% to $396.5  million from
$455.7  million in Fiscal 1995. The decrease in total sales was primarily due to
the closing of 73 stores in Fiscal 1996, a decrease in comparable store sales of
3.2% and the  impact of one less week in Fiscal  1996.  Comparable  store  sales
declined  in Fiscal  1996 due to the lack of  strong  product  releases  and the
challenging retail sales environment.

          Profit Margin. Gross profit as a percentage of sales remained constant
at 33.6%.  The Company was unable to increase its gross margin  percentage  year
over  year due to  significant  price  competition  and lack of  strong  product
releases.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  decreased by $17.8 million to $117.6 million in Fiscal
1996 from $135.4  million in Fiscal 1995.  Selling,  general and  administrative
expenses,  as a percentage  of sales,  were 29.6% and 29.7%,  respectively.  The
decrease was  principally  due to the reduction in the number of stores operated
by the  Company  from 388 to 315 and the  implementation  of  programs to reduce
corporate  and  store  operating  costs  such as  payroll,  supplies  and  other
controllable expenses

          Depreciation and Amortization. Depreciation and amortization decreased
$3.3 million to $23.3  million in Fiscal 1996 from $26.6 million in Fiscal 1995.
The decrease was a result of store closings.

          Goodwill Write-Downs and Adoption of New Accounting Standards.  During
Fiscal 1995, the Company adopted Financial  Accounting Standards Board Statement
No. 121,  "Accounting  for  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to be Disposed Of" ("Statement 121"), issued in March 1995.

          In connection with the adoption of Statement 121, the Company recorded
an impaired asset write-down of $202.9 million for Fiscal 1995, including $201.1
million associated with the write-down of goodwill,  principally  related to the
1993 Camelot Acquisition.  Additional impaired asset write-downs of $6.5 million
were recorded in Fiscal 1996.

          Management  identified  significant  adverse  changes in the Company's
business  climate late in the third quarter of Fiscal 1995 that  persisted  into
Fiscal 1996. These changes were largely due to increasing  competition which led
to operating results and projections that were less than expected.  As a result,
management reviewed the carrying values of long-lived assets, primarily goodwill
and property for recoverability and possible  impairment,  particularly in light
of sales  declines  that began in 1995 and  continued  during 1996.  These sales
declines  resulted  from  general  declines  in customer  traffic in malls,  the
increase in non-mall, high-volume, low-priced superstores and the lack of strong
music product releases. While the Company's mall-based music stores reacted with
increased  promotional  pricing, the Company's higher cost structure relative to
these non-mall  superstores,  which was principally  related to occupancy costs,
limited the Company's ability to compete effectively.

          Other Expenses.  In Fiscal 1995, the Company incurred a charge of $3.4
million for the expiration of put agreements,  which had been issued in November
1993.

          Additionally,  due to the increasingly competitive retail environment,
the Company incurred a restructuring  charge of $5.2 million,  primarily related
to store closings prior to the Petition Date.

     Reorganization expense, net of interest income, was $31.8 million in Fiscal
1996 as a result of the bankruptcy  proceedings,  including professional fees of
$4.9 million,  the write-off of financing  fees from the Camelot  Acquisition of
$16.0  million,  a provision for store closing costs of $4.9 million and related
lease rejection claims of $7.6 million.

     Interest  and Other  Expenses  (Net).  In  connection  with the  bankruptcy
proceedings,  the  Company  did not  record  interest  on its  prepetition  debt
subsequent to the Petition Date.  After the Petition Date,  borrowings under the
DIP Agreement were  significantly  lower than the prepetition debt  obligations.
Therefore,  the  Company's  financing  costs in Fiscal 1996 were $19.3  million,
compared to $41.8 million in Fiscal 1995. Other expenses  included the net costs
of corporate  owned life  insurance  programs of $1.3 million in Fiscal 1996 and
$1.5 million in Fiscal 1995.  The Fiscal 1996  expenses also reflect the receipt
of $2 million upon the termination of a business development agreement.


Fiscal 1995 Compared to Fiscal 1994

          Sales.  Total sales in Fiscal 1995  decreased  0.7% to $455.7  million
compared to $459.1 for Fiscal  1994.  The decrease in total sales was due to the
closing of 13 stores and a 5.5% decline in  comparable  store  sales,  partially
offset by an additional week in Fiscal 1995.

          Comparable  store  sales  decreased  in Fiscal  1995 due to  increased
competition  in the  marketplace  from new  non-mall  competitors,  lower retail
prices in  response to  competition  and a general  downturn  in music  industry
overall unit sales as a result of the lack of significant new releases.

          Profit  Margin.  Gross  profit as a percentage  of sales  decreased to
33.6% in Fiscal 1995 from 36.9% in Fiscal 1994.  Increasing  competition  in the
marketplace  reduced the Company's  ability to raise prices and diminished gross
margins.   Also,  the  shift  in  sales  mix  from  higher  margin  pre-recorded
audiocassettes to lower margin CDs,  increased  inventory shrink,  and increased
penalties  incurred because of an increase in product  returned to vendors,  all
contributed to declining gross profit percentages.

          Selling,  General and Administrative  Expenses.  Selling,  general and
administrative  expenses  increased by $7.2 million to $135.4  million in Fiscal
1995 from $128.2 million in Fiscal 1994. As a percentage of sales, such expenses
increased  to 29.7%  from  27.9%.  The  increase  was  primarily  the  result of
increased  store  occupancy  costs due to  increased  charges and payroll  costs
associated with strengthening  corporate  management and the impact of one extra
week in Fiscal 1995.

          Depreciation and Amortization. Depreciation and amortization increased
$5.5 million to $26.6  million in Fiscal 1995 from $21.1 million in Fiscal 1994.
The  increase  was  due to the  impact  of  depreciation  on  significant  store
expansion and remodeling projects completed in Fiscal 1994 and Fiscal 1995.

          Goodwill  Write-Down.  During  Fiscal  1995,  the Company  experienced
adverse business conditions resulting  principally from increased competition in
its  marketplace,  which  led  to  diminished  operating  results  and  downward
revisions  to  forecasted  future  results.  Accordingly,  as  described  above,
management  determined  that certain  long-lived  assets were impaired and wrote
those assets down by $202.9 million.

          Other Expenses.  In Fiscal 1995, the Company  incurred a restructuring
charge of $5.2  million.  Financing  costs in  Fiscal  1995  increased  to $41.8
million,  from  $34.2  million  in Fiscal  1994,  principally  due to  increased
borrowings  by the  Company in Fiscal  1995 under the  Credit  Agreement.  Other
expenses  included the net cost of corporate  owned life  insurance  programs of
$1.5 million in Fiscal 1995 and Fiscal 1994.

Liquidity and Capital Resources

          Prior to the Petition  Date,  the Company's  primary  sources of funds
were cash flows from operations and borrowings under the Credit  Agreement.  The
Company's cash needs fluctuate  during the course of the year.  During the first
three  quarters,  cash flow  typically is consumed by payments to suppliers  and
store maintenance or renovation expenditures.  Historically,  the Company relied
on  borrowings  under the  Credit  Agreement  to provide  it with  liquidity  to
purchase inventory for sale during the December holiday season,  after which the
Company's cash position  provided  sufficient cash to repay all such outstanding
borrowings.

          During the bankruptcy  proceedings,  the Company  entered into the DIP
Agreement  with a syndicate  of financial  institutions  that  provided  maximum
availability  of $35 million.  Funds borrowed under the DIP Agreement,  together
with cash  provided by  operations,  were  sufficient  to finance the  Company's
operating needs during the bankruptcy proceedings.

          The  Company's  obligations  under the  Credit  Agreement  were  fully
satisfied   through   distributions   of   Common   Stock   under  the  Plan  of
Reorganization.  The  DIP  Agreement  was  terminated  in  connection  with  the
consummation  of the  Plan  of  Reorganization.  At  such  time,  there  were no
outstanding borrowings thereunder.

          On the  Effective  Date,  the  Company  entered  into the New  Working
Capital Facility with a syndicate of financial  institutions  providing advances
of up to $50 million during peak periods and $35 million during non-peak periods
(although  such  amounts  will likely be reduced to $35 million and $20 million,
respectively,  if the Wall Acquisition is not consummated),  bearing interest at
floating rates and maturing on the fourth anniversary of the Effective Date. The
aggregate  availability  under the New Working Capital  Facility is limited to a
borrowing  base  equal  to 35% of  inventory  during  peak  periods  and  30% of
inventory during non-peak  periods.  Funds advanced  pursuant to the New Working
Capital   Facility  will  be   collateralized   by  a  first  priority  lien  on
substantially  all  assets of the  Company.  The  Company  is subject to certain
negative   covenants   under  the  New  Working  Capital   Facility,   including
restrictions on (i) creation of indebtedness,  liens, or contingent obligations,
(ii)  mergers  or  fundamental  change in the  business  of the  Company,  (iii)
transfers of property,  business or assets, (iv) extensions of credit or capital
contributions or investments (v) capital expenditures, (vi) minimum consolidated
EBITDA levels, (vii) dividends, and other customary covenants.

          As of the Effective  Date the Company had cash and working  capital of
approximately $60 million and $120 million,  respectively. The Company's primary
sources  of funds  are  expected  to be cash  from  operations  supplemented  by
borrowings under the New Working Capital Facility. The Company's primary ongoing
cash  requirements  will be to  finance  working  capital,  primarily  inventory
purchases,  and to make capital  expenditures  for store and information  system
improvements.   Management  believes  that  cash  flows  from  its  restructured
operations,   anticipated  normalized  trade  terms  from  major  suppliers  and
available working capital,  supplemented by the borrowings under the New Working
Capital Facility, will allow the Company to meet its working capital and capital
expenditure needs in the fiscal year ending February 27, 1999 ("Fiscal 1998") as
well as to fund its acquisition of The Wall.

          The Company's capital  expenditures for Fiscal 1996 were $4.3 million,
which  were  primarily   attributable  to  store  remodeling,   maintenance  and
expansions.   The  Company  currently   anticipates  that  capital  expenditures
aggregating  approximately  $10.1  million  will be  incurred in the fiscal year
ending  February 28,  1998,  of which $4.2  million  relates  primarily to store
remodeling,  maintenance  and  expansions,  and the balance of which  relates to
enhanced  information systems (including  anticipated  integration of The Wall's
operations).  Management  has  implemented a plan to  reconfigure  the Company's
information  systems to address the Year 2000  problems,  and believes  that the
costs associated with correcting the remaining  issues will total  approximately
$1 million to be expended over the next two years.

Recently Issued Accounting Pronouncements

          Financial  Accounting  Standards Board Statement No. 128 "Earnings per
Share"  ("Statement No. 128"),  issued in February 1997 and effective for fiscal
years ending after December 15, 1997,  establishes and simplifies  standards for
computing and  presenting  earnings per share  ("EPS").  The Company will comply
with Statement No. 128 as it begins to report earnings per share in the future.

          Financial  Accounting  Standards  Board  Statement No. 130  "Reporting
Comprehensive  Income"  ("Statement No. 130"), issued in June 1997 and effective
for fiscal years ending after  December  15,  1997,  establishes  standards  for
reporting  and display of the total net income and the  components  of all other
nonowner changes in equity,  or comprehensive  income (loss) in the statement of
operations, in a separate statement of comprehensive income (loss) or within the
statement of changes of stockholder's equity. The Company has had no significant
items of other comprehensive income.

Inflation

          The Company  believes that the moderate  inflation  environment in the
Company's markets in the past several years has not had a material impact on the
Company's  revenues or results of operations.  Borrowings  under the New Working
Capital Facility,  however,  will be at variable rates of interest and increases
in such  interest  rates,  if not  mitigated  by other  Company  actions,  could
adversely impact the Company's results of operations.

ITEM 3.  PROPERTIES

Retail Stores

          As of January 31, 1998,  the Company  operated 305 leased retail music
stores. Lease terms generally range between two to ten years.  Approximately 296
of these  stores are  located in  regional  shopping  malls and the  balance are
located in strip centers or free standing  buildings.  The Company's store sizes
and formats vary depending on the  demographics  and  competitive  conditions in
each location,  as well as on site access and visibility,  traffic  patterns and
the availability of real estate.  The large majority of the Company's stores are
less than 5,000  square feet in size,  the  average  being  3,841  square  feet,
although  the Company  does have nine  stand-alone  "super  stores." The Company
believes that none of its store leases is individually material to the Company.

          Substantially  all of the Company's  leases provide for the payment of
(i) fixed monthly  rentals,  (ii) a percentage of gross revenues of the store in
excess of specified sales levels,  and (iii) operating expenses for maintenance,
property taxes, insurance and utilities. The following table lists the number of
leases due to expire in each of the fiscal years shown:

          YEAR               LEASES            YEAR                    LEASES

          1998               28                2002                    39

          1999               37                2003                    29

          2000               26                2004                    35

          2001               41                2005 & Beyond           70

          The Company  expects that as these leases  expire,  it will be able to
either obtain lease renewals, if desired, or to obtain leases for other suitable
locations. No assurances can be given, however, that such renewals or new leases
will be on terms and conditions,  including rental rates, comparable to those of
the  expiring  leases.  Included  as leases  expiring in Fiscal 1998 are several
leases that have  expired  pursuant to their terms but that are  occupied by the
Company on a month to month basis and are under negotiation for renewal.

          The Company's stores are located in 34 states, with a concentration in
the  Midwestern  and Southern  states.  The following  table lists the number of
stores by state.

          STATE                  LEASES          STATE                    LEASES

          Texas                  34              California                9

          Florida                33              South Carolina            9

          Ohio                   26              Indiana                   8

          North Carolina         18              Alabama                   8

          Georgia                14              Michigan                  8

          Pennsylvania           14              Kentucky                  7

          Tennessee              13              Virginia                  7

          Missouri               11              Oklahoma                  6

          Washington             11              Other states - each      59
                                                 fewer than 6 stores
          Illinois               10

Corporate Offices and Distribution Center

          The Company owns its corporate office facility and distribution center
located in North Canton,  Ohio. The facility  consists of approximately  228,000
square feet of distribution and 68,000 square feet of office space.

          The  Company-owned  facilities  have been either newly  constructed or
substantially  upgraded  within  the  past six  years  and are  maintained  on a
continuing  basis. The Company believes that the facilities are adequate for the
Company's  ongoing  operating  needs.  Further,  the Company  estimates that its
distribution  facility is large  enough to support  approximately  1,000  retail
stores.  The building is located on 21 acres of land of which  approximately  10
acres are currently unused and available for future expansion.



<PAGE>

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners

          The  following  chart sets forth the name and address of any person or
group known to CMH to be a  beneficial  owner as of the  Effective  Date of more
than five  percent  of the  Common  Stock,  the  number  of shares  held by such
beneficial  owner,  and the  percentage  of the total shares of the Common Stock
owned by such beneficial owner. The information  contained in the chart is based
on the  distributions  of Common Stock made by the Company on the Effective Date
in connection with the consummation of the Plan of Reorganization.

NAME AND ADDRESS                                   AMOUNT            PERCENT OF
                                                   OWNED                CLASS

Van Kampen-Merritt Prime Rate Income Trust       1,994,718               20.28%
1 Parkview Plaza
Oakbrook Terrace, Illinois
60180

Fernwood Associates, L.P.                        1,549,595               15.76%
667 Madison Avenue
20th Floor
New York, New York  10021

Merrill Lynch, Pierce, Fenner & Smith            1,466,362               14.91%
Incorporated
Debt & Equity Market Group
World Financial Center
North Tower
New York, New York  10281-1307

Oaktree Capital Management, LLC                    961,740                8.76%
(in its capacity as general partner and
investment manager of OCM Opportunities
Fund, L.P. and Columbia/HCA Master
Retirement Trust (separate account I))
550 South Hope Street
22nd Floor
Los Angeles, California  90071

First Union National Bank                          652,952                6.64%
301 South Cole Street BC-5
Charlotte, North Carolina  28258

Yale University                                    549,944                5.59%
c/o Daystar Partners LLC
411 Theodore Fremd Avenue
Rye, New York  10580

          The Company  believes  that the  persons  named in the table have sole
voting and investment  power with respect to all shares of Common Stock shown as
beneficially owned by them.

Security Ownership of Management

          The  following  table sets forth the number of shares of Common  Stock
that are deemed to be  beneficially  owned by the  Directors  of CMH,  the Named
Executive  Officers (as defined below) and all Directors and executive  officers
of CMH as a group.  The  Company is  reporting  beneficial  ownership  of shares
subject to options  assuming  that the per share  trading price of the Company's
Common  Stock  exceeds  certain  thresholds  which will cause 50% of the options
issued to become immediately exercisable.

                                      AMOUNT AND NATURE OF         PERCENT OF
NAME                                BENEFICIAL OWNERSHIP (1)          CLASS
- ----                                ------------------------       ----------
James E. Bonk                                 55,000                   (2)
Jack K. Rogers                                40,000                   (2)
Lee Ann Thorn                                 20,000                   (2)
Lewis S. Garrett                              20,000                   (2)
Charles R. Rinehimer III                      20,000                   (2)
All Directors and executive                  155,000                  1.53%
  officers as a group
- --------------

(1)  All shares reported as beneficially  owned are subject to options issued on
     the Effective Date which may be exercisable within 60 days if the per share
     trading  price  of  the  Common  Stock  exceeds  certain  thresholds.   See
     "Executive Compensation."

(2)  Amount is less than one percent (1%).

          The persons named in the table have sole voting and investment  powers
with respect to all shares of Common Stock shown as beneficially owned by them.

Changes in Control

          The Company is not aware of any  arrangements  the  operation of which
may at a subsequent date result in a change in control of CMH.

ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS

Executive Officers and Directors

          The following  table sets forth  information  regarding  those persons
currently  serving as the  executive  officers  and  directors  of CMH.  Certain
biographical  information  regarding  each of such persons is provided below the
table.

Name                        Age                Position
- ----                        ---                --------
James E. Bonk               50      President and Chief Executive Officer, 
                                    Chairman of the Board of Directors

Jack K. Rogers              48      Executive Vice President, Chief Operating 
                                    Officer, Secretary, and Director

George R. Zoffinger         50      Director

Stephen H. Baum             56      Director

Herbert J. Marks            52      Director

Matthew S. Barrett          38      Director

Lewis S. Garrett            48      Vice President of Buying and Merchandising

Charles R. Rinehimer III    50      Vice President of Stores

Lee Ann Thorn               37      Chief  Financial  Officer, Treasurer


          JAMES E. BONK, PRESIDENT,  CHIEF EXECUTIVE OFFICER AND CHAIRMAN OF THE
BOARD OF  DIRECTORS,  has  served as  President,  Chief  Executive  Officer  and
Chairman  of the  Board of CMH  since  January  1998,  and as  President,  Chief
Executive  Officer and Director of Camelot since  November  1993.  Prior to that
time he served as Executive Vice President, Chief Operating Officer and Director
of Camelot  since June 1986.  Mr. Bonk joined the Company as a store  manager in
1968 and held various positions of increasing  responsibility  from 1968 through
1986.

          JACK K. ROGERS, EXECUTIVE VICE PRESIDENT,  SECRETARY,  CHIEF OPERATING
OFFICER AND DIRECTOR,  has served as Executive Vice  President,  Chief Operating
Officer and a Director of CMH since January 1998. He previously  served  Camelot
as Executive  Vice President and Chief  Financial  Officer from November 1993 to
January  1998 and as Vice  President  Finance  and Chief  Financial  Officer and
Director of Camelot from June 1988 to November 1993.

          GEORGE R. ZOFFINGER,  DIRECTOR,  has served as a Director of CMH since
January  1998.  He has been  President  and  Chief  Executive  Officer  of Value
Property  Trust since  1995.  Mr.  Zoffinger  served as Chairman of the Board of
CoreStates New Jersey National Bank from 1994 through its merger into CoreStates
Bank,  N.A. in 1996.  From 1991 through  1994,  he served as President and Chief
Executive  Officer  of  Constellation  Bancorp  and  its  principal  subsidiary,
Constellation Bank, N.A.

          STEPHEN H.  BAUM,  DIRECTOR,  has  served as a  Director  of CMH since
January  1998.  He is a principal of The Mead Point Group,  an advisor to senior
management of service  enterprises.  Mr. Baum is chief judge for the Connecticut
Award  for  Excellence  and was a senior  examiner  with the  Malcolm  Baldridge
National  Quality Award for several years. He co-founded The Mead Point Group in
1991.  Prior to  founding  The Mead Point  Group,  Mr. Baum was a partner for 10
years with Booz, Allen & Hamilton, where he led the consumer services practice.

          HERBERT J.  MARKS,  DIRECTOR,  has  served as a Director  of CMH since
January  1998.  He has served RBC  Dominion  Securities  as Vice  President  and
Manager of the Merger Arbitrage Group since 1997. He has also served as Managing
Director of Tribeca  Investments,  L.L.C. (a subsidiary of the Travelers Group),
Director of  Research  for Kellner  Dileo & Co. and Senior  Vice  President  and
Manager of the Risk Arbitrage Department of Kidder Peabody & Co.

          MATTHEW S.  BARRETT,  DIRECTOR,  has served as a Director of CMH since
January 1998. He has served as Managing Director of Oaktree Capital  Management,
LLC since April 1995. He previously  served as a Senior Vice  President of Trust
Company of the West,  Asset  Management  from  January  1991 to March 1995.  Mr.
Barrett currently serves on the boards of directors of Acorn Products,  Inc. and
Biocyphert Laboratories, Inc.

          LEWIS S.  GARRETT,  VICE  PRESIDENT OF BUYING AND  MERCHANDISING,  has
served as Vice President of Buying and  Merchandising of CMH since January 1998.
He joined Camelot in 1972.  Since 1986 he has served as Vice President of Buying
and  Merchandising  of  Camelot,  supervising  all of the  Company's  buying and
allocation functions.  In addition,  Mr. Garrett is the Chairman of The National
Association of Recording Merchandisers Retailers' Advisory Committee.

          CHARLES R. RINEHIMER III, VICE PRESIDENT OF STORES, has served as Vice
President of Stores of CMH since  January  1998 and Vice  President of Stores of
Camelot since May 1994.  Previously,  Mr.  Rinehimer served as Vice President of
Store Operations for American  Greetings  (Summit  Corporation) from 1989 to May
1994.

          LEE ANN THORN,  CHIEF FINANCIAL  OFFICER AND TREASURER,  has served as
Chief  Financial  Officer and  Treasurer of CMH and Camelot  since January 1998.
Prior to that time she served as Vice  President  of Finance  and  Treasurer  of
Camelot from November 1993 to January 1998, and also served as Director of Taxes
and Payroll for Camelot from May 1988 to November 1993.

          In accordance  with Section 8.02 of the Plan of  Reorganization,  four
(4) members of the Board of Directors of CMH (Messrs. Zoffinger, Baum, Marks and
Barrett) were appointed by the Camelot  Acquisition Lenders in their capacity as
the holders of a majority of the Common  Stock.  A fifth  member of the Board of
Directors,  also appointed pursuant to such arrangement,  has resigned,  and the
Company  expects that the vacancy created thereby will be filled by the Board of
Directors as soon as possible.

          The Directors of the Company are elected annually for one year terms.

ITEM 6.  EXECUTIVE COMPENSATION

Directors' Compensation

          Directors of CMH who are not also employees or officers of CMH will be
provided  an  annual  retainer  of  $12,000,  which  will be  paid in  quarterly
installments.  In addition,  Directors who are not also employees or officers of
CMH will receive  $1,000 per board  meeting and $500 per committee  meeting,  as
well as expense  reimbursement.  Directors who are also employees or officers of
CMH will receive no additional compensation for their services as Directors.

Officers' Compensation

          The  compensation  discussion  that follows has been prepared based on
the actual  compensation  and benefits  earned  during  Fiscal 1996,  as well as
various employee retention and compensation arrangements which were entered into
in connection with the bankruptcy proceedings.

SUMMARY COMPENSATION TABLE

          The following  table sets forth the  compensation  earned by the Chief
Executive Officer and the other four most highly compensated  executive officers
of CMH (collectively, the "Named Executive Officers") during Fiscal 1996.
<TABLE>
<CAPTION>

NAME AND                                                                                                ALL OTHER
PRINCIPAL POSITION                     YEAR                SALARY             BONUS (1)                 COMPENSATION (2)
- ------------------                     ----                ------             -----                     ------------ 
<S>                                    <C>                <C>                 <C>                       <C>         
James E. Bonk                          1996               $316,680            $200,000                  $  2,802
  President and Chief
  Executive Officer

Jack K. Rogers                         1996               $208,360            $137,000                   $ 2,708
  Executive Vice
  President, Chief
  Operating Officer and
  Secretary

Lee Ann Thorn                          1996               $135,000            $100,000                   $ 2,625
  Chief Financial Officer
  and Treasurer

Lewis S. Garrett                       1996               $165,000            $102,500                  $   2,631
  Vice President, Buying
  and Merchandising

Charles R. Rinehimer III               1996               $165,000            $102,500                  $  2,625
  Vice President, Stores

<FN>
- ------------

(1)  Represents  (a) a  contractual  bonus of  $25,000  paid to each of James E.
     Bonk, Jack K. Rogers and Lee Ann Thorn, (b) a contractual  bonus of $20,000
     paid to each of Lewis S.  Garrett  and  Charles  R.  Rinehimer  III and (c)
     incentive bonuses earned by Messrs.  Bonk and Rogers, Ms. Thorn and Messrs.
     Garrett and Rinehimer of $175,000,  $112,500, $75,000, $82,500 and $82,500,
     respectively.

(2)  Represents  employer  contributions to the Company's  defined  contribution
     benefit plan on behalf of the Named Executive Officers.
</FN>
</TABLE>

Severance and Employment Arrangements

          The Company maintains  written severance  agreements with Mr. Bonk and
eight other members of senior  management,  including the other Named  Executive
Officers.  The severance arrangements with Mr. Bonk are a part of his employment
contract,  described below. The contracts with the other eight members of senior
management  provide severance  benefits in the event the executive is terminated
without cause (as defined in such  agreements).  The benefits under these latter
contracts are for 12 months of salary continuation subject to mitigation, except
that the contract  with Mr. Rogers  provides for severance  benefits of eighteen
months with only the final six months subject to mitigation.

          As of the Effective Date,  Camelot amended and extended its employment
agreement  with Mr. Bonk.  Under the terms of the  agreement,  which  expires on
December 31, 2000,  Mr. Bonk will receive a base salary of at least $400,000 per
year and is entitled to  participate  in the  Company's  option and bonus plans.
This agreement also provides Mr. Bonk with the following  severance payments and
continued  benefits:  (i) a lump sum  payment of one year's  base salary (in the
event of Mr.  Bonk's death or  disability  or upon the failure of the Company to
renew the agreement for an additional  three-year  term);  and (ii) monthly base
salary payments and benefits  continuation  over the greater of (a) two years or
(b) the  balance of the term of the  agreement  if the  Company  terminates  him
without  cause or in the event of  constructive  discharge  (as  defined in such
employment  agreement)  including a change of control of CMH. These payments are
subject to mitigation,  but only for periods beyond 18 months in the case of the
salary payments.  The agreement also contains a covenant not to compete with the
business of Camelot for a specified period of time in the event of termination.

Stock Option Plan

          The Plan of  Reorganization  provided  for the adoption of the Camelot
Music Holdings,  Inc. 1998 Stock Option Plan (the "Option Plan") The Option Plan
became   effective  as  of  the  Effective  Date  and  is  administered  by  the
Compensation Committee of the Board of Directors (or such other committee of the
Board of Directors as it may designate; hereinafter, the "Committee"). Executive
and other key salaried employees,  including officers, and directors (whether or
not also employees) of CMH and its subsidiaries, including Camelot, are eligible
to receive  stock  option  grants under the Option  Plan,  as  described  below.
Options  granted under the Option Plan may be either  "incentive  stock options"
("ISOs"),  within the meaning of Section  422 of the  Internal  Revenue  Code of
1986,  as amended (the "Code"),  or stock  options  other than ISOs.  Subject to
certain  limitations  prescribed by the Option Plan,  the Board of Directors may
amend, alter,  suspend or terminate the Option Plan, and the Committee may amend
options outstanding under the Option Plan.

     As of the Effective Date,  7.5% of the total issued and outstanding  shares
of Common Stock were  reserved for issuance upon exercise of stock options under
the Option Plan. As further  shares of Common Stock are issued in respect of the
ongoing bankruptcy claims reconciliation  process, the number of shares reserved
for the Option  Plan will be  adjusted so that at all times the number of shares
of Common Stock  reserved for issuance  upon exercise of options will equal 7.5%
of the total shares of Common Stock  outstanding  on a fully diluted  basis.  In
addition,  the Option Plan provides  that the Committee  shall adjust the shares
available  under the Option Plan and subject to outstanding  options to preserve
the benefits  intended under the Option Plan or with respect to any options upon
certain  changes in the outstanding  Common Stock,  such as by reason of a stock
dividend or stock split or a recapitalization,  reorganization, merger, issuance
of rights to purchase  Common Stock or other  securities  of the Company  (other
than under the Option Plan), or an extraordinary dividend, spin-off, liquidation
or other  substantial  distribution of Company assets.  The Option Plan provides
that in the event of a change in control of the Company,  as defined in the Plan
of Reorganization,  all outstanding options shall become fully exercisable,  and
the Committee shall have  discretion,  either by the terms of the option or by a
resolution  adopted  prior to the  occurrence of such event,  to substitute  for
Common  Stock  covered  by any  outstanding  options,  cash or  other  stock  or
securities or other consideration issuable by another party to, or receivable by
Company  shareholders  in connection  with, such  transaction,  adjusted for the
exercise price of the option and as otherwise provided in the Option Plan.

          Pursuant to the Option  Plan,  as of the  Effective  Date,  options to
purchase 689,000 shares of Common Stock  (representing  approximately 82% of the
total shares of Common Stock  reserved for issuance  under the Option Plan) were
granted to 80 members of Camelot's  management  with an exercise price of $20.75
per share.  Both the number of shares  subject  to such  options  granted on the
Effective  Date and the  exercise  price  thereof are subject to  adjustment  as
further  shares of Common Stock are issued in respect of the ongoing  bankruptcy
claims  reconciliation  process,  and  in  accordance  with  the  Option  Plan's
provisions  regarding changes in capital of the Company,  referred to above. All
such options  granted on the Effective  Date are intended to qualify as ISOs and
will  become  exercisable  no later  than four years  from the  Effective  Date;
however,  up to 50% of these options may become  exercisable prior to the second
anniversary of the Effective Date, with the balance becoming  exercisable at any
time  thereafter,  if the fair market value of the Common Stock exceeds  certain
thresholds  established at the time such options were granted.  On the Effective
Date,  Mr. Bonk and Mr.  Rogers were  granted  options  under the Option Plan to
purchase  110,000 and 80,000 shares of Common Stock,  respectively,  and Messrs.
Garrett and Rinehimer  and Ms. Thorn were each granted  options under the Option
Plan to purchase 40,000 shares of Common Stock. In the aggregate,  the number of
options  granted to these five  senior  executives  represents  45% of the total
number of shares for which options were granted as of the  Effective  Date under
the Option Plan.

          Options to purchase the balance of the shares of Common Stock reserved
under  the  Option  Plan  may be  granted  by the  Committee  subsequent  to the
Effective  Date,  and such  options  will  have  exercise  prices  and  shall be
exercisable at such times (not extending  beyond 10 years from the grant date of
the option) and subject to such  conditions as determined by the  Committee,  in
accordance with the Option Plan, at the time such options are granted.  However,
ISOs  may not be  granted  under  the  Plan  after  the  expiration  of 10 years
following the Effective  Date, to the extent  required by the Code,  and may not
have an  exercise  price  less than 100% of the fair  market  value of the stock
covered  thereby on the ISO's date of grant.  Options  granted  under the Option
Plan generally may not be exercised after 10 years from the date granted and are
subject to earlier  termination  upon  termination of the optionee's  employment
with CMH or its subsidiaries under certain circumstances specified in the Option
Plan and the optionee's option. The Option Plan provides that the exercise price
of an  option  may be  paid  in any  manner  permitted  by  applicable  law  and
prescribed  by  the  Committee  in the  option,  including,  in the  Committee's
discretion,  a  broker-assisted  exercise  program.  Options  granted  as of the
Effective  Date provide that the option  exercise  price may be paid by personal
check, bank draft or money order; through delivery of a full recourse promissory
note with the consent of, and upon such  payment and other terms and  conditions
as  prescribed  by,  the  Committee;  or using such a  broker-assisted  exercise
program.

Stock Options and Stock Appreciation Rights

          No  stock  options  or  stock  appreciation  rights  were  granted  or
exercised in Fiscal 1996. The following table sets forth all options held by the
Named Executive Officers at the end of Fiscal 1996 under CMH's prepetition stock
option plan.  All of such options  related to shares of Class C CMH common stock
and  were  unexercisable  at such  time.  Pursuant  to the  terms of the Plan of
Reorganization,  all shares of Class C CMH common  stock were  cancelled  on the
Effective Date.

AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
AND FISCAL YEAR-END OPTION/SAR VALUES

                                    NUMBER OF SECURITIES UNDERLYING UNEXERCISED
NAME                                       OPTIONS/SARS AT FISCAL YEAR-END

James E. Bonk                                           12,500
Jack K. Rogers                                           5,000
Lee Ann Thorn                                              900
Lewis S. Garrett                                         5,000
Charles R. Rinehimer III                                     0


Compensation Committee Interlocks and Insider Participation

          Shortly  before  December  12,  1997,  the date on  which  the Plan of
Reorganization  was confirmed by the Bankruptcy Court, Jon P. Hedley and Charles
J.  Philippin,  two of CMH's  three  Directors,  resigned.  Messrs.  Hedley  and
Philippin   had  been  the  only  members  of  CMH's   Compensation   Committee.
Accordingly, upon their resignations,  such Committee was effectively dissolved.
Mr.  Philippin  had also been  President of CMH until his  resignation,  and Mr.
Hedley had been the Vice  President,  Secretary  and  Treasurer of CMH until his
resignation.  Messrs.  Hedley  and  Philippin  were also both  members of senior
management of Investcorp S.A. which the Company  believes held,  through various
affiliates,  the vast majority of the outstanding  equity  interests in, and the
direct debt obligations of, CMH.

          CMH  expects  to  appoint a  Compensation  Committee  consisting  of a
majority of Directors who are not also employees of the Company.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          As of the end of Fiscal  1996,  the  Company  was  indebted to Oaktree
Capital  Management,  LLC  ("Oaktree") in the principal  amount of $31.4 million
plus accrued  interest of $1.1 million.  Such amounts were owed under the Credit
Agreement.  Under  the  Plan of  Reorganization,  the  claims  of  Oaktree  were
discharged in exchange for shares of Common Stock. See "Business--The  Financial
Restructuring." Matthew S. Barrett is a Managing Director of Oaktree, and he has
served as a Director of CMH since January 1998.

ITEM 8.  LEGAL PROCEEDINGS

          For a description of the voluntary  Chapter 11 bankruptcy  proceedings
commenced  by  the  Company,  see  "Business--Chapter  11  Petitions;   Plan  of
Reorganization."

          The Internal  Revenue  Service  ("IRS") has asserted in the bankruptcy
proceedings a priority tax claim against CMH and Camelot of  approximately  $7.9
million  (the  "IRS  Claim").  Under  the Plan of  Reorganization,  the  allowed
priority  tax  claim of the IRS  will be paid  over six  years,  with  quarterly
amortization  of interest and principal,  at an interest rate of 9%. The Company
acknowledges a priority tax obligation to the IRS of approximately $0.8 million,
and disputes the validity of the balance of the IRS Claim, the large majority of
which relates to a proposed  disallowance  by the IRS of certain  deductions for
interest  payments made by Camelot in connection with its  corporate-owned  life
insurance program (the "COLI  Deductions").  The Debtors have filed an objection
(the  "COLI  Objection")  to the IRS Claim to the  extent  that the IRS seeks to
disallow the COLI  Deductions.  In response to the COLI  Objection,  the IRS has
filed a motion (the  "Withdrawal  Motion") with the United States District Court
for the District of Delaware  (the  "District  Court")  seeking to have the COLI
Objection  resolved by the District Court rather than the Bankruptcy  Court. The
Company is contesting  the  Withdrawal  Motion.  The IRS also has filed a motion
with the  Bankruptcy  Court seeking a stay of any hearing on the COLI  Objection
pending resolution of the Withdrawal Motion.

          In  addition,  from time to time,  the  Company  is a party to various
legal actions arising in the normal course of its business. The Company does not
believe that such actions, if adversely determined, would individually or in the
aggregate have a material adverse effect on the Company.


ITEM 9. MARKET PRICE OF AND  DIVIDENDS  ON THE  REGISTRANT'S  COMMON  EQUITY AND
        RELATED STOCKHOLDER MATTERS

          In February 1998, an application was made to list the Common Stock for
quotation  on the  OTC  Bulletin  Board.  As of the  date of  this  filing,  the
application is still pending.  There is currently no established  public trading
market for any class of equity  securities of CMH. The Company  expects to apply
for  listing or  admission  to trading of the Common  Stock on the Nasdaq  Stock
Market.  Notwithstanding the foregoing, the Company is unable to predict whether
or not an active trading market for the Common Stock will develop.  Even if such
a market does develop,  due to industry and other conditions  beyond the control
of the Company,  there can be no assurance  that such a market would continue to
exist.

          As of the Effective Date,  689,000 shares of Common Stock were subject
to outstanding  options held by employees of the Company. No options are held by
any individuals other than employees of the Company.  See "Security Ownership of
Certain  Beneficial Owners and Management." As of the Effective Date, there were
730 record holders of Common Stock.

          CMH has not declared any cash  dividends on any class of common equity
since the beginning of Fiscal 1995 and does not anticipate paying cash dividends
on the Common  Stock in the  foreseeable  future.  Furthermore,  the New Working
Capital  Facility  imposes  certain  limitations  on CMH's  ability  to pay cash
dividends.

          The Common Stock issued on the Effective  Date was issued  pursuant to
the exemption from the registration  requirements of the Securities Act of 1933,
as amended (the  "Securities  Act") (and of any state or local laws) provided by
Section 1145(a)(1) of the Bankruptcy Code. The Common Stock may be resold by the
holders thereof without  registration unless, as more fully described below, any
such holder is deemed to be an "underwriter" with respect to such securities, as
defined  in  Section  1145(b)(1)  of the  Bankruptcy  Code.  Generally,  Section
1145(b)(1)  defines an  "underwriter"  as any person who (a)  purchases  a claim
against,  interest  in,  or  claim  for an  administrative  expense  in the case
concerning,  the debtor,  if such purchase is with a view to distribution of any
security received or to be received in exchange for such claim or interest,  (b)
offers to sell securities offered or sold under the plan for the holders of such
securities, (c) offers to buy securities offered or sold under the plan from the
holders  of  such  securities,  if  such  offer  to buy is  made  with a view to
distribution  of such  securities and under an agreement made in connection with
the  plan,  with  the  consummation  of the  plan or with  the  offer or sale of
securities  under the plan or (d) is an "issuer" as such term is used in Section
2(11) of the  Securities  Act  with  respect  to the  securities.  Although  the
definition of the term "issuer"  appears in Section 2(4) of the Securities  Act,
the reference  (contained in Section  1145(b)(1)(D)  of the Bankruptcy  Code) to
Section 2(11) of the Securities Act, purports to include as  "underwriters"  all
persons who directly or indirectly, through one or more intermediaries, control,
are  controlled by or are under common  control  with, an issuer of  securities.
"Control"  (as such  term is  defined  in Rule  405 of  Regulation  C under  the
Securities Act) means the possession, direct or indirect, of the power to direct
or cause the  direction  of the  management  and  policies of a person,  whether
through the  ownership of voting  securities,  by contract,  or  otherwise.  The
following  holders  (the  "Securities  Holders") of Common Stock who, due to the
magnitude  of their  holdings  as of the  Effective  Date,  may be  deemed to be
"underwriters"  pursuant to Section 1145(b) of the Bankruptcy  Code, are parties
with CMH to a Registration  Rights Agreement,  dated as of January 27, 1998 (the
"Registration  Rights  Agreement")  affording  them certain demand and piggyback
registration  and other  rights,  all as more  fully set  forth  therein  and as
described  below:  Van  Kampen -  Merritt  Prime  Rate  Income  Trust;  Fernwood
Associates,  L.P.;  Merrill  Lynch,  Pierce,  Fenner & Smith  Incorporated;  and
Oaktree.

          In general,  under Rule 144 under the  Securities  Act as currently in
effect,  a person (or  persons  whose  shares must be  aggregated),  including a
person who may be deemed an  "affiliate"  of the Company,  who has  beneficially
owned  "restricted  securities" for at least one year, may sell within any three
month period that number of shares that does not exceed the greater of 1% of the
then  outstanding  shares of the Common  Stock or the  reported  average  weekly
trading volume of the then outstanding shares of Common Stock for the four weeks
preceding  each such sale.  The sales under Rule 144 also are subject to certain
manner of sale  restrictions and notice  requirements and to the availability of
current public information about the Company. In addition,  a person (or persons
whose shares must be  aggregated)  who owns  restricted  securities,  who is not
deemed an  "affiliate" of the Company at any time during the 90 days preceding a
sale and who acquired such shares at least two years prior to their  resale,  is
entitled to sell such shares under Rule 144(k)  without  regard to the foregoing
requirements.  Sales of restricted securities by affiliates of the Company, even
after  the two  year  holding  period,  must  continue  to be  made in  broker's
transactions  subject to the volume  limitations  described above. As defined in
Rule 144, an "affiliate"  of an issuer is a person that directly,  or indirectly
through the use of one or more intermediaries, controls, or is controlled by, or
is under common control with, such issuer.

          As noted  above,  there is no active  trading  market  for the  Common
Stock, and no prediction can be made of the effect, if any, that sales of shares
of Common Stock under Rule 144 or the  availability of shares for sale will have
on the market price of the Common Stock  prevailing  from time to time after the
date of this  Registration  Statement  on Form 10.  The  Company  is  unable  to
estimate  the number of shares that may be sold in the public  market under Rule
144,  because  such amount  will depend on the trading  volume in and the market
price for the Common Stock and other factors. Nevertheless, sales of substantial
amounts of shares in the public market,  or the perception that such sales could
occur, could adversely affect the market price of the Common Stock.

          Pursuant to the Registration  Rights Agreement,  any Securities Holder
or Securities Holders may, subject to certain limitations, require CMH to file a
registration  statement  with respect to some or all of the Common Stock held by
such Securities Holder or Holders (subject to minimum  threshold  requirements);
provided,  that no more than two  demands  may be made during the First Phase (a
period of  approximately  15 months  from the  Effective  Date);  and  provided,
further,  that if, during the First Phase, the initial demand  registration is a
shelf  registration,  no further  demands may be made during the First Phase. In
the event of a demand  registration,  the non-requesting  Securities Holders and
CMH would enjoy  "piggy-back"  rights with respect to such demand  registration,
allowing  them  to  participate  in the  registration  on  the  same  terms  and
conditions as the initiating  Securities  Holder or Holders;  provided,  that if
marketing  factors require a limitation on the number of shares  offered,  first
shares  being  offered  by  CMH  and  then  shares   offered  by   piggy-backing
stockholders would be reduced. In addition,  if CMH offers Common Stock pursuant
to a registration  statement (other than a registration on Form S-4 or S-8), the
Securities  Holders would enjoy similar  piggy-back  rights;  provided,  that if
marketing  factors  require a limitation  on the number of shares  offered,  the
shares being offered by the  piggy-backing  stockholders  would be reduced.  The
Securities  Holders  also enjoy the right to  participate  in  private  sales of
Common Stock by CMH; provided, that if marketing factors require a limitation on
the number of shares  offered,  the shares  being  offered by the  piggy-backing
stockholders would be reduced. Subject to certain exceptions,  CMH will bear all
of its own expenses,  and certain  expenses  incurred by the Securities  Holders
(including  reasonable fees and disbursements of counsel) in connection with any
registration of Common Stock pursuant to the Registration  Rights Agreement.  In
addition,  CMH will  indemnify the Securities  Holders for certain  liabilities,
including  liabilities  under the  Securities  Act, in connection  with any such
registration.


ITEM 10.  RECENT SALES OF UNREGISTERED SECURITIES

          No equity  interests in CMH exist other than those  represented by the
shares of the Common Stock.  The Common Stock was issued pursuant to the Plan of
Reorganization  in  satisfaction  of certain  allowed claims against  Camelot in
reliance on the exemption provided by Section 1145 of the Bankruptcy Code. Aside
from the  issuance of shares of Common  Stock under the Plan of  Reorganization,
there  have  been no  recent  sales  of  unregistered  securities  by  CMH.  See
"Business--Chapter  11 Petitions;  Plan of Reorganization"  and "--The Financial
Restructuring."


ITEM 11.  DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED

Common Stock

     On the  Effective  Date,  CMH issued  9,835,559  shares of Common  Stock in
satisfaction of allowed claims against Camelot. As much as an additional 560,000
shares of Common Stock could be issued to the holders of disputed  claims in the
event that such claims are  ultimately  allowed in the  amounts  asserted by the
holders  thereof.  Except as required by law, the  respective  holders of Common
Stock will vote on all  matters  as a single  class,  and each  holder of Common
Stock will be entitled to one vote for each share of Common  Stock that it owns.
Holders of Common Stock will not have cumulative voting rights.  All outstanding
shares of the Common  Stock are fully  paid and  nonassessable.  The  holders of
Common  Stock  will be  entitled  to such  dividends  (whether  payable in cash,
property or capital  stock) as may be declared from time to time by the Board of
Directors of CMH from funds,  property or stock legally available therefor,  and
will be  entitled  after  payment of all prior  claims,  to receive pro rata all
assets of CMH upon the liquidation, dissolution or winding up of CMH. Generally,
holders of Common Stock have no conversion  or preemptive  rights to purchase or
subscribe  for  securities  of CMH.  There are no  redemption  or  sinking  fund
provisions available to the Common Stock.

          The transfer  agent and  registrar for the Common Stock is The Bank of
New York.

Certain Provisions of Delaware Law

          CMH is subject to Section 203 ("Section 203") of the Delaware  General
Corporation Law (the "DGCL"). In general,  Section 203 prohibits a publicly held
Delaware   corporation   from   engaging  in  various   "business   combination"
transactions with any "interested stockholder" for a period of three years after
the  date  of  the  transaction  in  which  the  person  became  an  "interested
stockholder,"  unless  (i) prior to such  date,  the Board of  Directors  of the
corporation  approved either the business  combination or the transaction  which
resulted  in the  stockholder  becoming  an  interested  stockholder,  (ii) upon
consummation  of the transaction  which resulted in the stockholder  becoming an
interested  stockholder,  the interested  stockholder  owned at least 85% of the
voting  stock  of the  corporation  outstanding  at  the  time  the  transaction
commenced,   excluding  for  purposes  of  determining   the  number  of  shares
outstanding  those  shares  owned  by (a)  persons  who are  directors  and also
officers and (b) employee stock plans in which employee participants do not have
the right to determine  confidentially  whether  shares held subject to the plan
will be tendered in a tender or exchange  offer,  or (iii) on or  subsequent  to
such date the business  combination  is approved by the board of  directors  and
authorized at an annual or special  meeting of  stockholders  by the affirmative
vote of at least 66-2/3% of the  outstanding  voting stock which is not owned by
the interested stockholder.  Section 203 defines business combination broadly to
include mergers or sales,  stock  issuances,  transactions  that would result in
disproportionate benefit to the interested stockholder and similar arrangements.
In  general,  Section  203 defines an  interested  stockholder  as any entity or
person who,  together with affiliates and associates,  beneficially  owns 15% or
more of the  outstanding  voting  stock  of a  corporation.  The  statute  could
prohibit or delay mergers or other  takeover or change in control  attempts with
respect to CMH and, accordingly, may discourage attempts to acquire CMH.

ITEM 12.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

Existing Indemnification Obligations

          Section  145 of the  DGCL  permits  CMH to  indemnify  its  directors,
officers,  employees and agents (each an "Insider")  against  liability for each
such  Insider's  acts  taken in his or her  capacity  as an  Insider  in a civil
action,  suit or  proceeding  if such  actions were taken in good faith and in a
manner which the Insider  believed to be in or not opposed to the best interests
of CMH,  and in a criminal  action,  suit or  proceeding,  if the Insider had no
reasonable  cause to believe his or her conduct was  unlawful,  including  under
certain  circumstances,  suits  by or in the  right  of CMH  for  any  expenses,
including  attorneys'  fees, and for any liabilities  which the Insider may have
incurred in  consequence  of such action,  suit or proceeding  under  conditions
stated in said  Section  145;  provided,  that CMH may modify the extent of such
indemnification  by  individual  contracts  with  its  directors  and  executive
officers.

          CMH's Second Amended and Restated  Certificate of  Incorporation  (the
"Certificate")  provides that, to the fullest extent  permitted by the DGCL, CMH
will indemnify all present or former directors or officers (and their respective
heirs,  executors  or  administrators)  of CMH from any pending,  threatened  or
completed action, suit or proceeding (brought in the right of CMH or otherwise),
by reason  of the fact that such  person  is or was  serving  as an  officer  or
director  of CMH,  or at the  request of CMH as a  director,  officer,  partner,
trustee, employee or agent of another corporation,  partnership,  joint venture,
trust or other enterprise,  for and against all expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred  by such  person  (or  such  heirs,  executors  or  administrators)  in
connection with such action, suit or proceeding, including appeals.

          As  permitted  by  Section  102(b)(7)  of the  DGCL,  the  Certificate
provides  that a  director  of CMH will not be  personally  liable to CMH or its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except for  liability  (i) for any breach of a  director's  duty of loyalty to a
company or its  stockholders,  (ii) for acts or  omissions  not in good faith or
which involve intentional  misconduct or a knowing violation of law, (iii) under
Section  174 of the DGCL,  as  amended,  which  concerns  unlawful  payments  of
dividends,  stock  purchases or redemptions,  or (iv) for any  transaction  from
which the director derived an improper personal benefit.

          The  Certificate  permits  CMH to  secure  insurance  on behalf of any
director,  officer, employee or other agent for any liability arising out of his
or her actions in such capacity,  regardless of whether CMH would have the power
to indemnify such person against such liability under the DGCL.  CMH's directors
and officers are covered under a liability insurance policy. Such policy affords
CMH's  directors and officers with  insurance  coverage for losses  arising from
claims based on breaches of duty, negligence, error and other wrongful acts.

Treatment of Indemnification Obligations Under the Plan of Reorganization

          Under the Plan of Reorganization,  all obligations of CMH to indemnify
or to pay  contribution or  reimbursement to individuals who served as directors
or officers of CMH at any time during the bankruptcy  proceedings were expressly
assumed and  affirmed  by the  Company.  All other  indemnity,  contribution  or
reimbursement  obligations of CMH were rejected and terminated under the Plan of
Reorganization.


ITEM 13.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The  financial  statements  required  by  this  item  appear  in  this
Registration  Statement  on  Form 10  commencing  on page  F-1.  See  "Financial
Statements and Exhibits."


ITEM 14.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURES

          None.


ITEM 15.  FINANCIAL STATEMENTS AND EXHIBITS

          (a)  Financial Statements

          The following financial statements of the Company are included in this
Registration Statement on Form 10 at the page indicated below:

Condensed Consolidated Balance Sheet (Unaudited) as of
November 29, 1997...........................................................F-2

Condensed  Consolidated  Statements of Operations  (Unaudited)  
for the 39 weeks ended November 29, 1997 and the 39 weeks
ended November 30, 1996.....................................................F-3

Condensed  Consolidated  Statements of Cash Flows  (Unaudited)  
for the 39 weeks ended November 29, 1997 and the 39 weeks
ended November 30, 1996.....................................................F-4

Notes to Condensed Consolidated Financial Statements (Unaudited)............F-5

Report of Independent Accountants...........................................F-8

Consolidated Balance Sheets as of March 1, 1997 and March 2, 1996...........F-9

Consolidated  Statements of Operations for the 52 weeks ended 
March 1, 1997, the 53 weeks ended March 2, 1996
and the 52 weeks ended February 25, 1995...................................F-10

Consolidated Statements of Stockholders' (Deficit) Equity for 
the 52 weeks ended March 1, 1997, the 53 weeks ended March 2, 1996
and the 52 weeks ended February 25, 1995...................................F-11

Consolidated  Statements of Cash Flows for the 52 weeks ended
March 1, 1997, the 53 weeks ended March 2, 1996
and the 52 weeks ended February 25, 1995...................................F-12

Notes to Consolidated Financial Statements.................................F-13

Pro Forma Condensed Consolidated Balance Sheet (Unaudited)
as of November 29, 1997....................................................F-26

Pro Forma Condensed Consolidated Statement of Operations
(Unaudited) for the 39 weeks ended November 29, 1997.......................F-27

Pro Forma Condensed Consolidated Statement of Operations (Unaudited)  
for the 52 weeks ended March 1, 1997.......................................F-28

Notes to Pro Forma Condensed Consolidated Financial Statements.............F-29

          (b)  Exhibits

2.1  Second Amended Joint Plan of Reorganization, dated November 7, 1997.

2.2  Asset Purchase  Agreement by and among Camelot Music, Inc., The Wall Music,
     Inc., and WH Smith Group  Holdings  (USA),  Inc.,  dated as of December 10,
     1997.

2.3  Assignment of Purchase Agreement.

3.1  Second Amended and Restated Certificate of Incorporation of the Registrant.

3.2  Amended and Restated Bylaws of the Registrant.

4.1  Specimen certificate of Common Stock.

10.1 Revolving  Credit  Agreement,  dated as of January 27, 1998,  among Camelot
     Music,  Inc.,  the several  lenders named  therein and The Chase  Manhattan
     Bank, as agent for the lenders.

10.2 Registration  Rights Agreement,  dated as of January 27, 1998, by and among
     the Registrant and the security holders named therein.

10.3 Second Amended and Restated  Employment  Agreement,  dated as of January 1,
     1998, between Camelot Music, Inc. and James E. Bonk.

10.4 Camelot Music Holdings, Inc. 1998 Stock Option Plan.

21.1 Subsidiaries of the Registrant.

27.1 Financial Data Schedule.

<PAGE>

                         INDEX TO FINANCIAL STATEMENTS


                                                                            Page

Condensed Consolidated Balance Sheet (Unaudited) as of
November 29, 1997...........................................................F-2

Condensed  Consolidated  Statements of Operations  (Unaudited)  
for the 39 weeks ended November 29, 1997 and the 39 weeks
ended November 30, 1996.....................................................F-3

Condensed  Consolidated  Statements of Cash Flows  (Unaudited)  
for the 39 weeks ended November 29, 1997 and the 39 weeks
ended November 30, 1996.....................................................F-4

Notes to Condensed Consolidated Financial Statements (Unaudited)............F-5

Report of Independent Accountants...........................................F-8

Consolidated Balance Sheets as of March 1, 1997 and March 2, 1996...........F-9

Consolidated  Statements of Operations for the 52 weeks ended 
March 1, 1997, the 53 weeks ended March 2, 1996
and the 52 weeks ended February 25, 1995...................................F-10

Consolidated Statements of Stockholders' (Deficit) Equity for 
the 52 weeks ended March 1, 1997, the 53 weeks ended March 2, 1996
and the 52 weeks ended February 25, 1995...................................F-11

Consolidated  Statements of Cash Flows for the 52 weeks ended
March 1, 1997, the 53 weeks ended March 2, 1996
and the 52 weeks ended February 25, 1995...................................F-12

Notes to Consolidated Financial Statements.................................F-13

Pro Forma Condensed Consolidated Balance Sheet (Unaudited)
as of November 29, 1997....................................................F-26

Pro Forma Condensed Consolidated Statement of Operations
(Unaudited) for the 39 weeks ended November 29, 1997.......................F-27

Pro Forma Condensed Consolidated Statement of Operations (Unaudited)  
for the 52 weeks ended March 1, 1997.......................................F-28

Notes to Pro Forma Condensed Consolidated Financial Statements.............F-29




                                      F-1

<PAGE>

CM HOLDINGS, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
November 29, 1997
(in thousands of dollars)


                ASSETS

                                                                     FISCAL
                                                                       1997
                                                                     ------
 Current assets:
       Cash and cash equivalents                                    $ 45,689
       Accounts receivable                                             3,099
       Inventories                                                   141,106
       Other current assets                                            2,027
                                                                    ---------

              Total current assets                                   191,921
                                                                    ---------
 Property, plant and equipment, net                                   46,671
                                                                    ---------
 Other non-current assets:
       Goodwill, net of accumulated amortization                      39,693
       Other assets                                                      876
                                                                    ---------
              Total other non-current assets                          40,569
                                                                    ---------
              Total assets                                          $279,161
                                                                    =========

                LIABILITIES AND STOCKHOLDERS' DEFICIT


 Current liabilities:
       Accounts payable, trade                                      $ 42,024
       Accrued expenses and other liabilities                         22,896
                                                                    ---------
              Total current liabilities                               64,920
                                                                    ---------
 Long-term liabilities                                                 7,920

 Liabilities subject to compromise                                   485,296
                                                                    ---------
              Total liabilities                                      558,136
                                                                    ---------
 Stockholders' deficit:
       Common stock                                                       10
       Additional paid-in capital                                     79,990
       Accumulated deficit                                          (358,975)
                                                                    ---------
              Total stockholders' deficit                           (278,975)
                                                                    ---------
              Total liabilities and stockholders' deficit           $279,161
                                                                    =========


     The accompanying notes are an integral part of these condensed consolidated
financial statements.


                                      F-2



<PAGE>

CM HOLDINGS, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
for the 39 weeks ended November 29, 1997 
and the 39 weeks ended November 30, 1996
(in thousands of dollars)



                                                            FISCAL     FISCAL
                                                             1997       1996
                                                          ---------   ---------

Net sales                                                 $260,340    $264,436
                                                          --------    --------
Cost and expenses:
 Cost of sales                                             170,966     174,593
 Selling, general and administrative                        80,573      88,769
 Depreciation and amortization                              16,842      17,402
 Write-down of long-lived assets                                 -       4,920
                                                          ---------   ---------

       Total cost and expenses                             268,381     285,684
                                                          ---------   ---------

       Loss before interest and other (income) 
       expenses (net) and reorganization expense            (8,041)    (21,248)
                                                          ---------   ---------

Interest and other (income) expenses, net:
 Interest expense                                              186      17,297
 Amortization of financing fees                                344       1,741
 Other                                                      (3,972)       (925)
                                                          ---------   ---------
       Total interest and other (income) expenses, net      (3,442)     18,113
                                                          ---------   ---------
       Loss before reorganization expense                   (4,599)    (39,361)
                                                          ---------   ---------
Reorganization expense                                       6,072      26,552
                                                          ---------   ---------
       Loss before income taxes                            (10,671)    (65,913)
                                                          ---------   ---------
       Provision for income taxes                                -           -
                                                          ---------   ---------

             Net loss                                     $(10,671)   $(65,913)
                                                          =========   ========= 







     The accompanying notes are an integral part of these condensed consolidated
financial statements.



                                      F-3
<PAGE>



CM HOLDINGS, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
for the 39 weeks ended November 29, 1997 and the 39 weeks 
ended November 30, 1996 1996 (in thousands of dollars)
<TABLE>
<CAPTION>

                                                                                 Fiscal           Fiscal
                                                                                  1997             1996
                                                                                 ------           ------
<S>                                                                             <C>              <C>
Cash flows from operating activities:
  Net loss                                                                      $(10,671)        $(65,913)
  Adjustments to reconcile net loss to net cash provided by 
       (used in) operating activities:
    Depreciation and amortization excluding financing fees                        16,842           17,402
    Amortization of financing fees                                                   344            1,741
    Write-down of long-lived assets                                                    -            4,920
    Other, net                                                                         -              901
  Changes in assets and liabilities:
    Accounts receivable                                                           (2,120)          (3,562)
    Inventories                                                                  (29,724)         (31,813)
    Other current assets                                                           2,978           (2,903)
    Accounts payable, trade                                                       30,626             (424)
    Accrued expenses and other liabilities                                           523           20,711
  Changes due to reorganization activities:
    Accrued professional fees                                                      1,193              442
    Write-off of financing costs                                                       -           12,214
    Provision for store closing costs                                                  -            3,285
    Provision for lease rejection damages                                              -            7,474
    Employment termination costs                                                       -              764
    Write-off of capital lease obligation                                              -           (1,677)
    Other expenses directly related to bankruptcy                                      -              262
                                                                                ---------        ---------
             Net cash provided by (used in) operating activities                   9,991          (36,176)
                                                                                ---------        ---------
Cash flows from investing activities:
  Additions to property, plant and equipment                                      (5,348)          (2,282)
  Proceeds from sale of equipment                                                      6              239
  Other assets                                                                      (145)               4
                                                                                ---------        ---------
             Net cash used in investing activities                                (5,487)          (2,039)
                                                                                ---------        ---------
Cash flows from financing activities:
  Payment of financing fees                                                          (75)            (590)
  Proceeds from lines of credit and other short-term borrowings                        -           24,000
  Payment of lines of credit and other short-term borrowings                           -           (8,600)
  Payment on long-term debt                                                            -              (27)
                                                                                ---------        ---------
             Net cash (used in) provided by financing activities                     (75)          14,783
                                                                                ---------        ---------
Increase (decrease) in cash and cash equivalents                                   4,429          (23,432)
Cash and cash equivalents at beginning of year                                    41,260           29,619
                                                                                ---------        ---------
Cash and cash equivalents at end of year                                         $45,689         $  6,187
                                                                                =========        =========

Supplemental disclosures of cash flow information:  
  Cash paid during the fiscal year for:
    Interest                                                                     $    78         $  2,378
    Income taxes                                                                      32               99
    Reorganization expense                                                         3,569            3,928

  Non-cash reorganization activities:
    Reclassification of liabilities subject to compromise                        $     -         $482,996
    Decrease in accounts payable, accrued expenses and other liabilities               -          (86,236)
    Reduction of debt                                                                  -         (396,760)

</TABLE>

     The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                      F-4


<PAGE>

CM HOLDINGS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except where otherwise indicated)


1.   BASIS OF PRESENTATION:

     The accompanying  condensed  consolidated  financial statements include the
accounts of CM Holdings,  Inc.  ("Holdings")  and its wholly  owned  subsidiary,
Camelot Music, Inc.  ("Camelot") and Camelot's wholly owned  subsidiaries  after
elimination of all intercompany  accounts and transactions.  Holdings,  together
with Camelot is herein referred to as the Company.

     The accompanying  interim condensed  consolidated  financial statements are
     unaudited,  however in the opinion of management, all adjustments necessary
     for a fair presentation of such consolidated financial statements have been
     recorded in the  interim  financial  statements  presented.  The  Company's
     business in seasonal and therefore the interim  results are not  indicative
     of the results for a full year.  The  significant  accounting  policies and
     certain financial information which is required for financial statements in
     accordance  with  generally  accepted  accounting  principles,  but not for
     interim  financial  statement  reporting  purposes,  have been condensed or
     omitted. The accompanying  condensed  consolidated  financial statements of
     the  Company  should  be read in  conjunction  with the  audited  financial
     statements of the Company for the fiscal year ended March 1, 1997.


2.   CHAPTER 11 PROCEEDINGS:

     On December 12, 1997, the Bankruptcy  Court entered an order confirming the
     Company's  Plan of  Reorganization  (the "Plan") which was submitted by the
     Company on October 1, 1997 and  amended on  November  7, 1997.  The Company
     expects the effective  date of the Plan to be on or about January 27, 1998.
     Pursuant to the Plan, administrative claims of approximately $6,800 will be
     fully paid in cash upon emergence and the priority claims of  approximately
     $1,600 will be fully satisfied  within six years of the effective date. The
     remaining  prepetition claims will be settled principally with the issuance
     of equity in the reorganized company to the claim holders. The stockholders
     in the Company  will receive no recovery nor will they be issued any shares
     in the reorganized company under the Plan. Under the Plan, approximately 10
     million common shares in the reorganized  company are expected to be issued
     to the claim  holders.  The  reorganized  company  expects to register  the
     common shares on the NASDAQ "over the counter  market" with the filing of a
     Form 10 with the Securities and Exchange Commission on or about January 31,
     1998.

     As of the effective date of the Plan, the Company will adopt  "fresh-start"
     accounting  as  prescribed  by AICPA  Statement of Position  ("SOP")  90-7,
     "Financial  Reporting by Entities in  Reorganization  Under the  Bankruptcy
     Code". Under the provisions of fresh-start accounting:

     The reorganization  value of the Company will be allocated to the Company's
     assets in conformity with the procedures specified by Accounting Principles
     Board ("APB") Opinion No. 16,  "Business  Combinations",  for  transactions
     reported  on the  basis  of the  purchase  method.  If any  portion  of the
     reorganization  value cannot be attributed to specific  tangible  assets of
     the  Company,  such  amounts  will  be  reported  as the  intangible  asset
     identified  as  "reorganization  value in excess of  amounts  allocable  to
     identifiable  assets". This excess will be amortized in conformity with APB
     Opinion  No. 17,  "Intangible  Assets",  over a twenty  year  period.  Each
     liability  existing  at the plan  confirmation  date,  other than  deferred
     income  taxes,  will be  stated  at  present  value of  amounts  to be paid
     determined at appropriate  current  interest  rates.  Deferred income taxes
     will be reported in conformity with the liability  method of accounting for
     income taxes. Benefits, if any, realized from preconfirmation net operating
     loss  carryforwards  will first  reduce  reorganization  value in excess of
     amounts  allocable  to  identifiable  assets  and other  intangibles  until
     exhausted  and  thereafter  be  reported  as a direct  addition  to paid-in
     capital.  Additionally,  the  effects of the  adjustments  on the  reported
     amounts of individual assets and liabilities resulting from the adoption of
     fresh-start  reporting and the effects of the  forgiveness  of debt will be
     reflected in the  predecessor  Company's  final  consolidated  statement of
     operations.   Forgiveness   of  debt,  if  any,  will  be  reported  as  an
     extraordinary  item.  Adopting  fresh-start  reporting will result in a new
     reporting entity with no beginning retained earnings or deficit.

                                      F-5

<PAGE>

3.   LIABILITIES SUBJECT TO COMPROMISE:

     In the  accompanying  consolidated  balance  sheet as of November 29, 1997,
     liabilities subject to compromise are comprised of the following:

                                                                 FISCAL
                                                                  1997
                                                              ------------
     Bank debt and related interest                              $295,617
     Subordinated debentures and related interest                  58,489
     Senior debentures and related interest                        57,651
     Trade claims                                                  54,992
     Lease claims                                                  14,479
     Priority tax claims                                            1,311
     Other claims                                                   2,757
                                                              ------------
                                Total                            $485,296
                                                              ============ 

     These  amounts  represent  management's  best  estimate  of  all  known  or
     potential  claims.  Such claims  were  subject to future  adjustments  with
     respect to disputed  claims  depending on  negotiations  with creditors and
     actions of the Bankruptcy  Court in the Chapter 11 case. In connection with
     the  confirmation  of the Plan,  the  Company  resolved  substantially  all
     outstanding   disputed  claims  and  therefore  believes  that  any  future
     adjustments required will not be significant.


4.   REORGANIZATION EXPENSE:

     Reorganization  expense  for the 39  weeks  ended  November  29,  1997  and
     November 30, 1996 are comprised of the following:

                                                    FISCAL          FISCAL
                                                     1997            1996
                                                 -------------  ---------------
     Professional fees                               $ 4,122          $ 3,562
     Write-off of financing costs                          -           12,214
     Provision for store closing costs                     -            4,125
     Lease rejection damages                               -            7,688
     Employment termination costs                         16              764
     Employment retention and stay bonuses             2,800                -
     Write-off of capital lease obligation                 -           (1,677)
     Other expenses (net) directly related 
       to bankruptcy                                     758              385
     Interest income                                  (1,624)            (509)
                                                 -------------  ---------------
                           Total                     $ 6,072          $26,552
                                                 =============  ===============


5.   FINANCING ARRANGEMENTS:

     On the  Effective  Date,  the  debtor-in-possession  facility  ("DIP")  was
     canceled pursuant to its original terms. There were no amounts  outstanding
     under the DIP facility on the Effective Date.

     Also, on the Effective  Date, the Company  entered into a revolving  credit
facility with a syndicate of financial  institutions providing advances of up to
$50,000  during peak periods and $35,000  during  non-peak  periods,  subject to
reduction  if the Wall  acquisition  does not close (see Note 7). The  aggregate
availability  under the New Working  Capital  Facility is limited to a borrowing
base equal to 35% of inventory  during peak periods and 30% of inventory  during
non-peak  periods.  The new facility matures 4 years from the Effective Date and
borrowings  bear interest at the  Alternate  Base Rate, as defined or LIBOR plus
1.75%.  Borrowings  under the facility are secured by  substantially  all of the
Company's assets. The facility contains certain covenants including  limitations
on capital  expenditures,  dividends and require the Company to maintain certain
minimum EBITDA levels.


6.   COMMITMENTS AND CONTINGENCIES:

     The Company is a party to various  claims,  legal  actions  and  complaints
     arising  in  the  ordinary  course  of  its  business,  including  proposed
     assessments  by the  Internal  Revenue  Service  aggregating  approximately
     $7,800 of which the Company has accrued $800. In the opinion of management,
     all such matters not accrued for are without  merit or involve such amounts
     that  unfavorable  disposition  will  not  have a  material  impact  on the
     consolidated financial position or results of operations of the Company.

                                      F-6

<PAGE>

7.   ACQUISITION:

     On December  10, 1997 the Company  signed an Asset  Purchase  Agreement  to
     acquire  The Wall Music,  Inc.  ("The  Wall") for $26,000  plus net working
     capital assets transferred at the date of closing which are projected to be
     approximately  $47,000.  The Wall is a  mall-based  music  store chain that
     operates over 150 stores in the  Mid-Atlantic  region of the United States.
     This  transaction  is  anticipated  to  close  in  late  Fiscal  1997.  The
     acquisition will be accounted for by the purchase method of accounting.

                                      F-7



<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS



Board of Directors and Stockholders of
CM Holdings, Inc.:


We have audited the  accompanying  consolidated  balance  sheets of CM Holdings,
Inc.  and  Subsidiary  as of March 1,  1997 and  March 2,  1996 and the  related
consolidated  statements of operations,  stockholders' (deficit) equity and cash
flows for each of the  fifty-two  and  fifty-three  week periods  ended March 1,
1997,  respectively.  These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts  and the  disclosures  in the  financial  statements.  An audit also
includes assessing the accounting  principles used and the significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

On  August 9,  1996,  CM  Holdings,  Inc.  and its  Subsidiary  filed  voluntary
petitions for  reorganization  under Chapter 11 of the United States  Bankruptcy
Code. On October 1, 1997, the Company  submitted its plan of  reorganization  to
the  Bankruptcy  Court which was  amended on  November 7, 1997 and  subsequently
confirmed on December 12, 1997.  The Company  expects the effective  date of the
plan  to be on or  about  January  27,  1998.  As  discussed  in  Note  2 to the
consolidated  financial  statements,  as of the effective  date of the plan, the
Company will adopt "Fresh-Start"  accounting as prescribed by AICPA Statement of
Position No. 90-7,  "Financial Reporting by Entities in Reorganization Under the
Bankruptcy Code".

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of CM Holdings,  Inc.
and  Subsidiary  as of March 1, 1997 and  March 2,  1996,  and the  consolidated
results of their  operations  and their cash flows for each of the fifty-two and
fifty-three week periods ended March 1, 1997,  respectively,  in conformity with
generally accepted accounting principles.

As discussed in Note 3 to the consolidated financial statements,  in fiscal 1995
the Company  changed its method of accounting  for the  impairment of long-lived
assets.




                                                     COOPERS & LYBRAND L.L.P.

Cleveland,  Ohio 
July 18, 1997, except as to the 
  information  presented in the 
  first paragraph of Note 19, for 
  which the date is December 10, 1997 
  and the  information  presented
  in Notes 2, 7, 8, 9, 10, 16, and 19 
  dated as of December 12, 1997,
  for which the date is December 12, 1997


                                      F-8

<PAGE>


CONSOLIDATED BALANCE SHEETS
March 1, 1997 and March 2, 1996
(in thousands of dollars)


     ASSETS                                               FISCAL      FISCAL
                                                           1996        1995
                                                        ----------  ----------
Current assets:
     Cash and cash equivalents                          $  41,260   $   29,619
     Accounts receivable                                      979        1,349
     Inventories                                          112,537      131,741
     Other current assets                                   5,287        3,654
                                                        ----------  ----------

         Total current assets                             160,063      166,363
                                                        ----------  ----------

Property, plant and equipment, net                         56,738       80,124
                                                        ----------  ----------

Other non-current assets:
     Goodwill, net of accumulated amortization of 
     $4,025 in 1996 and $2,032 in 1995                      41,188      43,181
     Intangible assets, net                                    350      18,017
     Other assets                                              309         985
                                                        ----------  ----------

         Total other non-current assets                     41,847      62,183
                                                        ----------  ----------

         Total assets                                   $  258,648   $ 308,670
                                                        ==========  ========== 

     LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
     Accounts payable, trade                            $   11,398  $   21,164
     Accrued expenses and other liabilities                 23,336      26,450
     Current portion of long-term debt                           -     285,878
                                                        ----------  ----------

         Total current liabilities                          34,734     333,492
                                                        ----------  ----------

Long-term liabilities:
     Long-term trade accounts payable                            -      57,393
     Long-term debt, less current portion                        -     112,586
     Other long-term liabilities                             7,407       9,139
                                                        ----------  ----------

         Total long-term liabilities                         7,407     179,118

Liabilities subject to compromise                          484,811           -

Commitments and contingencies (Notes 2, 8, 15 and 17)            -           -
                                                        ----------  ----------
         Total liabilities                                 526,952     512,610

Stockholders' deficit:
     Common stock                                               10          10
     Additional paid-in capital                             79,990      79,990
     Accumulated deficit                                  (348,304)   (283,940)
                                                         ----------  ----------

         Total stockholders' deficit                      (268,304)   (203,940)
                                                         ----------  ----------

         Total liabilities and stockholders' deficit     $  258,648   $308,670
                                                         ==========  ==========

The accompanying notes are an integral part of these financial statements.


                                      F-9
<PAGE>


CONSOLIDATED STATEMENTS OF OPERATIONS
for the 52 weeks ended March 1, 1997,  the 53 weeks ended March 2, 1996, and the
52 weeks ended February 25, 1995 
(in thousands of dollars)

<TABLE>
<CAPTION>


                                                                        FISCAL      FISCAL          FISCAL
                                                                         1996        1995            1994
                                                                      -----------  ----------    -------------
<S>                                                                   <C>         <C>          <C>
Net sales                                                             $   396,502  $  455,652    $     459,077
                                                                      -----------  ----------    -------------

Cost and expenses:
     Cost of sales                                                        263,072     302,481          289,887
     Selling, general and administrative                                  117,558     135,441          128,158
     Depreciation and amortization                                         23,290      26,570           21,146
     Write-down of long-lived assets                                        6,523     202,869            -
     Expiration of put agreements                                           -           3,413            -
     Restructuring charge                                                   -           5,238            -
                                                                      -----------  ----------    -------------

            Total cost and expenses                                       410,443     676,012          439,191
                                                                      -----------  ----------    -------------

            (Loss) income before interest and other expenses
                (net), reorganization expense and income taxes            (13,941)   (220,360)          19,886
                                                                      -----------  ----------    -------------

Interest and other expenses, net:
     Interest expense, net                                                 17,418      38,056           30,655
     Amortization of financing fees                                         1,856       3,738            3,544
     Other                                                                   (696)      1,503            1,482
                                                                      -----------  ----------    -------------

            Total interest and other expenses, net                         18,578      43,297           35,681
                                                                      -----------  ----------    -------------

            Loss before reorganization expense and income taxes           (32,519)   (263,657)         (15,795)

Reorganization expense                                                     31,845       -                -
                                                                      -----------  ----------    --------------

            Loss before income taxes                                      (64,364)   (263,657)         (15,795)


Provision (benefit) for income taxes:
     Current                                                                -             376           (3,889)
     Deferred                                                               -              98            6,959
                                                                      -----------  ----------    --------------

            Total provision (benefit) for income taxes                      -             474            3,070
                                                                      -----------  ----------    -------------

            Net  loss                                                 $   (64,364) $ (264,131)    $    (18,865)
                                                                      ===========  ==========    ==============

</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-10
<PAGE>


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
for the 52 weeks ended March 1, 1997,  the 53 weeks ended March 2, 1996, and the
52 weeks ended February 25, 1995 
(in thousands of dollars)

<TABLE>
<CAPTION>



                                               COMMON              ADDITIONAL
                                               STOCKS               PAID-IN         PUT        ACCUMULATED
                                       ------------------------
                                         SHARES       DOLLARS      CAPITAL        OPTIONS       DEFICIT           TOTAL
                                       -----------  ------------   ------------  ------------   -------------    -----------
   <S>                                 <C>           <C>          <C>           <C>           <C>              <C>          
   Balances at February 26, 1994             1,000   $       10    $    79,990   $    (3,413)   $       (944)    $   75,643
                                                                   

     Net loss                                  -             -            -            -             (18,865)       (18,865)
                                       -----------  ------------   ------------  ------------   -------------    -----------

   Balances at February 25, 1995             1,000           10         79,990        (3,413)         (19,809)       56,778

     Net loss                                  -             -            -            -             (264,131)     (264,131)
                                               

     Expiration of put agreements              -             -            -            3,413                          3,413
                                       -----------  ------------   ------------  ------------   -------------    -----------

   Balances at March 2, 1996                 1,000           10         79,990          -            (283,940)     (203,940)

     Net loss                                  -             -            -             -             (64,364)      (64,364)
                                       -----------  ------------   ------------  ------------   -------------    -----------

   Balances at March 1, 1997                 1,000   $       10    $    79,990   $      -     $      (348,304)    $(268,304)
                                       ===========  ============   ============  ============   =============    ===========
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-11


<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS
for the 52 weeks ended March 1, 1997,  the 53 weeks ended March 2, 1996, and the
52 weeks ended February 25, 1995 
(in thousands of dollars)

<TABLE>
<CAPTION>
                                                                         FISCAL         FISCAL        FISCAL
                                                                          1996           1995          1994
                                                                        ----------    ----------    ----------
<S>                                                                     <C>           <C>           <C>
Cash flows from operating activities:
     Net loss                                                            $ (64,364)    $ (264,131)   $  (18,865)
     Adjustments to reconcile net loss to net cash provided by (used
           in) operating activities:
      Depreciation and amortization excluding financing fees                23,290         26,570        21,146
      Amortization of financing fees                                         1,856          3,738         3,544
      Noncash portion of restructuring charges                               -              4,345         -
      Write-down of long-lived assets                                        6,523        202,869         -
      Expiration of put agreements                                           -              3,413         -
      Other, net                                                               451            607         -
      Restructuring charge                                                   -                893            91
      Deferred income taxes                                                  -                 98         7,543
     Changes in assets and liabilities:
      Accounts receivable and refundable income taxes                        2,578          3,437        (3,611)
      Inventories                                                           15,216         28,418       (21,588)
      Other current assets                                                  (2,197)          (283)         (292)
      Other assets                                                             131            427          (130)
      Accounts payable, trade                                              (12,540)        20,149         3,985
      Accrued expenses and other liabilities                                17,509         (8,414)       (5,660)
      Accrued income taxes                                                     647          5,401         -
     Changes due to reorganization activities:
      Accrued professional fees                                              1,717          -             -
      Write-off of financing costs                                          15,953          -             -
      Provision for store closing costs                                      3,988          -             -
      Provision for lease rejection damages                                  7,658          -             -
      Employment termination costs                                             803          -             -
      Write-off of capital lease obligation                                 (1,677)         -             -
      Other expenses directly related to bankruptcy                         (1,261)         -             -
                                                                         ----------    -----------   -----------
            Net cash provided by (used in) operating activities             16,281         27,537       (13,837)
                                                                         ----------    -----------   -----------

Cash flows from investing activities:
     Additions to property, plant and equipment                             (4,330)       (20,873)      (20,418)
     Proceeds from sale of equipment                                           239            137            37
     Other assets and liabilities, net                                          93            409         1,606
                                                                         ----------    -----------   -----------
            Net cash used in investing activities                           (3,998)       (20,327)      (18,775)
                                                                         ----------    -----------   -----------

Cash flows from financing activities:
     Payment of financing fees                                                (615)         -              (175)
     Proceeds from lines of credit and other short-term borrowings          25,000        195,500       258,950
     Payments of lines of credit and other short-term borrowings           (25,000)      (174,000)     (221,050)
     Payments on long-term debt                                               ( 27)        (2,560)       (2,555)
     Other                                                                   -              -              (255)
                                                                         ----------    -----------   -----------
            Net cash (used in) provided by financing activities               (642)        18,940        34,915
                                                                         ----------    -----------   -----------
Net increase in cash and cash equivalents                                $  11,641     $   26,150    $    2,303
Cash and cash equivalents at beginning of year                              29,619          3,469         1,166
                                                                         ----------    -----------   -----------
Cash and cash equivalents at end of year                                 $  41,260     $   29,619    $    3,469
                                                                         ==========    ===========   ===========

Supplemental  disclosures of cash flow information:  Cash paid 
     (received) during the fiscal year for:
      Interest                                                           $   2,585     $   32,136    $   23,194
      Income taxes paid (refunded), net                                        129         (3,221)         (850)
      Reorganization items                                                   5,956          -             -

     Non-cash reorganization activities:
      Reclassification of liabilities subject to compromise              $ 477,153     $    -        $    -
      Decrease in accounts payable, accrued expenses and
          other liabilities                                                (80,393)         -             -
      Reduction of debt                                                   (396,760)         -             -

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-12


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except where otherwise indicated)

1.   ORGANIZATION AND BUSINESS:

     CM Holdings,  Inc. ("Holdings") was incorporated on September 30, 1993, and
     acquired all of the  outstanding  common stock of Camelot Music,  Inc. (the
     "Camelot  Acquisition")  on November  12,  1993.  Holdings,  together  with
     Camelot Music, Inc. ("Camelot"),  is herein referred to as the Company. The
     Company is a specialty  music retailer and operates in  thirty-five  states
     across the United  States.  The Company  sells  compact  discs,  cassettes,
     pre-recorded video cassettes and other  entertainment  products and related
     accessories.

     INVESTCORP  International Inc. ("III"),  acted as the investment advisor in
     the  Camelot   Acquisition.   Companies  affiliated  with  INVESTCORP  S.A.
     ("INVESTCORP")  own  all of  the  currently  outstanding  voting  stock  of
     Holdings.  INVESTCORP  owns  indirectly  less than 10% of  Holdings'  total
     voting stock and total outstanding stock.
     
2.   STATUS OF REORGANIZATION UNDER CHAPTER 11:

     On August 9,  1996  (the  "petition  date"),  Holdings  and  Camelot  filed
     voluntary  petitions  for  reorganization  under  Chapter  11 of the United
     States  Bankruptcy  Code  ("Chapter  11" or the  "Bankruptcy  Code") in the
     United  States   Bankruptcy   Court  for  the  District  of  Delaware  (the
     "Bankruptcy   Court").   The  Chapter  11  proceedings  are  being  jointly
     administered, with the Company managing the business in the ordinary course
     as  debtors-in-possession  subject to the  control and  supervision  of the
     Bankruptcy Court.

     Under  Chapter 11  proceedings,  litigation  and  actions by  creditors  to
     collect certain claims in existence at the petition date  (prepetition) are
     stayed,  absent specific Bankruptcy Court authorization to pay such claims.
     The Company  believes  that  appropriate  provisions  have been made in the
     accompanying  financial statements for the prepetition claims that could be
     estimated  at the date of  these  financial  statements.  Such  claims  are
     reflected in the March 1, 1997  balance  sheet as  "liabilities  subject to
     compromise"  (See  Note  8).  Additional  claims  (liabilities  subject  to
     compromise)  may arise  subsequent to the petition date  resulting from the
     rejection  of  executory   contracts,   including  leases,   and  from  the
     determination of the Bankruptcy Court (or agreed to by parties-in-interest)
     of  allowed  claims  for  contingencies   and  disputed   amounts.   Claims
     collateralized  against the Company's  assets (secured  claims) are stayed,
     although holders of such claims have the right to move the Bankruptcy Court
     for relief from the stay.  Secured claims are collateralized by a pledge of
     stock of Camelot as well as certain non-store properties.

     Under the Bankruptcy Code, a creditor's claim is treated as secured only to
     the extent of the value of such creditor's  collateral,  and the balance of
     such creditor's claim is treated as unsecured.

     The Company received approval from the Bankruptcy Court to pay or otherwise
     honor employee wages and benefits and certain other prepetition obligations
     necessary  for the  continuing  existence of the Company prior to a plan of
     reorganization.  Generally,  unsecured debt does not accrue  interest after
     the petition date. In addition,  the Company has  determined  that there is
     insufficient collateral to cover the interest portion of scheduled payments
     on  most  prepetition  debt   obligations.   Therefore,   the  Company  has
     discontinued  accruing interest on these obligations.  Contractual interest
     on these  obligations  amounts  to  $41,329,  which is $26,334 in excess of
     reported interest  expense.  Refer to Note 7 for a discussion of the credit
     arrangements entered into subsequent to the Chapter 11 filings.

     As  debtor-in-possession,  the Company has the right, subject to Bankruptcy
     Court approval and certain other  limitations,  to assume or reject certain
     executory   contracts,   including   unexpired  leases.  In  this  context,
     "assumption"  means that the Company agrees to perform its  obligations and
     cure certain existing defaults under the contract or lease, and "rejection"
     means that the Company is relieved from its  obligations to perform further
     on the contract or lease and is subject only to a claim for damages for the
     breach  thereof.  Any claim for damages  resulting from the rejection of an
     executory  contract or an unexpired lease is treated as a general unsecured
     claim in the Chapter 11  proceedings.  The Company has been  reviewing  its
     executory  contracts  and has  assumed 3 leases and  rejected  88 leases to
     date. An estimate of the allowed claims  related to the rejected  leases of
     $14,349  has been  provided  for and  included  in  liabilities  subject to
     compromise.

                                      F-13
<PAGE>
     The accompanying financial statements have been prepared on a going concern
     basis, which contemplates  continuity of operations,  realization of assets
     and liquidation of liabilities in the ordinary course of business. However,
     as a result of the  Chapter  11  filings,  such  realization  of assets and
     liquidation  of  liabilities  is subject to  uncertainty.  While  under the
     protection of Chapter 11, in the normal course of business, the Company may
     sell or otherwise dispose of assets and liquidate or settle liabilities for
     amounts other than those reflected in the financial statements.  Further, a
     plan  of   reorganization   could   materially   change  the   amounts  and
     classifications  reported in the historical financial statements,  which do
     not give  effect  to any  adjustments  to the  carrying  value of assets or
     amounts of  liabilities  that might be necessary as a consequence of a plan
     of reorganization.

     An official  committee of unsecured  creditors (the "Committee") was formed
     to act in the Chapter 11 proceedings. The Committee has the right to review
     and object to certain business  transactions.  Pursuant to the order of the
     Bankruptcy Court, the Committee retained counsel and other professionals at
     the expense of the Company.

     On December 12, 1997, the Bankruptcy  Court entered an order confirming the
     Company's  Plan of  Reorganization  (the "Plan") which was submitted by the
     Company on October 1, 1997 and  amended on  November  7, 1997.  The Company
     expects the effective  date of the Plan to be on or about January 27, 1998.
     Pursuant to the Plan, administrative claims of approximately $6,800 will be
     fully paid in cash upon emergence and the priority claims of  approximately
     $1,600 will be fully satisfied  within six years of the effective date. The
     remaining  prepetition claims will be settled principally with the issuance
     of equity in the reorganized company to the claim holders. The stockholders
     in the Company  will receive no recovery nor will they be issued any shares
     in the reorganized company under the Plan. Under the Plan, approximately 10
     million common shares in the reorganized  company are expected to be issued
     to the claim  holders.  The  reorganized  company  expects to register  the
     common shares on the NASDAQ "over the counter  market" with the filing of a
     Form 10 with the Securities and Exchange Commission on or about January 31,
     1998.

     As of the effective date of the Plan, the Company will adopt  "fresh-start"
     accounting  as  prescribed  by AICPA  Statement of Position  ("SOP")  90-7,
     "Financial  Reporting by Entities in  Reorganization  Under the  Bankruptcy
     Code". Under the provisions of fresh-start accounting:

          The  reorganization  value of the  Company  will be  allocated  to the
          Company's  assets  in  conformity  with the  procedures  specified  by
          Accounting   Principles   Board  ("APB")  Opinion  No.  16,  "Business
          Combinations",  for transactions reported on the basis of the purchase
          method.  If  any  portion  of  the  reorganization   value  cannot  be
          attributed to specific  tangible  assets of the Company,  such amounts
          will be reported as the intangible asset identified as "reorganization
          value in excess of amounts  allocable to  identifiable  assets".  This
          excess  will be  amortized  in  conformity  with APB  Opinion  No. 17,
          "Intangible  Assets",  over  a  twenty  year  period.  Each  liability
          existing at the plan  confirmation  date,  other than deferred  income
          taxes,  will  be  stated  at  present  value  of  amounts  to be  paid
          determined at appropriate  current  interest  rates.  Deferred  income
          taxes will be  reported in  conformity  with the  liability  method of
          accounting  for  income  taxes.   Benefits,   if  any,  realized  from
          preconfirmation  net operating  loss  carryforwards  will first reduce
          reorganization  value in excess of amounts  allocable to  identifiable
          assets  and  other  intangibles  until  exhausted  and  thereafter  be
          reported as a direct addition to paid-in  capital.  Additionally,  the
          effects of the  adjustments  on the  reported  amounts  of  individual
          assets and  liabilities  resulting  from the  adoption of  fresh-start
          reporting and the effects of the forgiveness of debt will be reflected
          in  the  predecessor   Company's  final   consolidated   statement  of
          operations.  Forgiveness  of  debt,  if any,  will be  reported  as an
          extraordinary  item. Adopting  fresh-start  reporting will result in a
          new reporting entity with no beginning retained earnings or deficit.

3.   SUMMARY OF SIGNICIANT ACCOUNTING POLICIES:

          The  significant  accounting  policies used in the  preparation of the
          consolidated financial statements are as follows:


                                      F-14
<PAGE>

          A.   FINANCIAL REPORTING FOR BANKRUPTCY  PROCEEDINGS:  In Fiscal 1996,
               the Company has  accounted  for all  transactions  related to the
               Chapter 11 proceedings  in accordance  with SOP 90-7 for entities
               reporting during  reorganization  proceedings  before filing of a
               reorganization   plan.   Accordingly,   liabilities   subject  to
               compromise  under the Chapter 11 proceedings have been segregated
               on the consolidated balance sheet and are recorded at the amounts
               that have been or are  expected  to be  allowed  on known  claims
               rather than estimates of  consideration  those claims may receive
               in a  plan  of  reorganization.  In  addition,  the  consolidated
               statements  of  operations  and cash  flows  separately  disclose
               expenses  and cash  transactions,  respectively,  related  to the
               Chapter 11 proceedings.

          B.   PRINCIPLES   OF   CONSOLIDATION   AND   RECLASSIFICATIONS:    The
               accompanying   consolidated   financial  statements  include  the
               accounts of Holdings and its wholly owned subsidiary  Camelot and
               its currently inactive  subsidiaries - G.M.G.  Advertising,  Inc.
               and  Grapevine  Records  and  Tapes,  Inc.   (collectively,   the
               "Company").    All   significant    intercompany   accounts   and
               transactions have been eliminated in consolidation.

               Certain  amounts in the Fiscal 1994 and Fiscal 1995  consolidated
               financial  statements have been reclassified to conform to Fiscal
               1996 presentation.

          C.   FISCAL  PERIODS:  The Company's  fiscal year ends on the Saturday
               closest  to  February  28.   Fiscal  years  or  period  ends  are
               designated  in the  consolidated  financial  statements  and  the
               related  notes by the  calendar  year in which  the  fiscal  year
               commences.

          D.   USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS:  The
               preparation of  consolidated  financial  statements in conformity
               with generally accepted accounting principles requires management
               to make  estimates  and  assumptions  that  affect  the  reported
               amounts of assets and  liabilities  and  disclosure of contingent
               assets and liabilities at the date of the consolidated  financial
               statements  and the  reported  amounts of revenues  and  expenses
               during the  reporting  period.  Actual  results could differ from
               those estimates.

          E.   CASH AND CASH  EQUIVALENTS:  The  Company  considers  all  highly
               liquid  investments  with a maturity of three months or less when
               purchased to be cash equivalents.  Cash equivalents are stated at
               cost, which approximates market value.

          F.   CONCENTRATION OF CREDIT RISK: The Company maintains a centralized
               cash  management  program  whereby its excess cash  balances  are
               invested in short term funds and are considered cash equivalents.
               Certain  cash  balances  are  insured  by  the  Federal   Deposit
               Insurance  Corporation  up to $100. As of March 1, 1997 and March
               2, 1996  uninsured  bank cash  balances were $40,725 and $24,119,
               respectively.

          G.   INVENTORIES:  Inventories  are  valued  at the  lower  of cost or
               market.  Cost  is  determined  principally  by the  average  cost
               method.  Inventory consists  primarily of resaleable  prerecorded
               music, video cassettes, video games and other products.

          H.   PROPERTY,  PLANT AND EQUIPMENT:  Property, plant and equipment is
               stated  at  cost.  Significant  additions  and  improvements  are
               capitalized  while  expenditures  for maintenance and repairs are
               charged to operations as incurred.  The cost of assets retired or
               otherwise  disposed of and the related  accumulated  depreciation
               are eliminated  from the accounts in the year of disposal.  Gains
               and losses  resulting  from disposals are included in operations.
               Depreciation is computed using the straight-line  method based on
               the following ranges of estimated useful lives:

                    Buildings and improvements                 10-40 years
                    Leasehold improvements                 Shorter of life of
                                                           lease or 5 years
                    Furniture, fixtures and equipment           5-7 years


                                      F-15

<PAGE>

          I.   FAIR VALUE OF LONG-LIVED ASSETS: The Company adopted Statement of
               Financial  Accounting  Standards  No.  121,  "Accounting  for the
               Impairment of Long-Lived  Assets and for Long-Lived  Assets to be
               Disposed  Of" ("SFAS No.  121") in the  fifty-three  weeks  ended
               March 2, 1996. Accordingly, the Company records impairment losses
               on  long-lived  assets  used  in  operations,   and  the  related
               goodwill,  when events and circumstances indicate that the assets
               might be impaired and the undiscounted cash flows estimated to be
               generated by those  assets are less than the carrying  amounts of
               those assets.

          J.   GOODWILL:  Goodwill which  represents the adjusted  amount of the
               cost of  acquisitions in excess of fair value was amortized using
               the  straight-line  method over a 40 year  period  until March 2,
               1996.  The  remaining   amount  is  being   amortized  using  the
               straight-line method over a 22 year period (See Note 12).

          K.   FINANCING COSTS:  Financing costs are amortized over the terms of
               the related financings,  which vary with the terms of the related
               agreements.  As a result of the Chapter 11  proceedings,  the net
               book  value  of  the  financing   costs  related  to  prepetition
               financing was written off during the fifty-two  weeks ended March
               1, 1997.

          L.   OTHER INTANGIBLE  ASSETS:  Favorable lease values and non-compete
               agreements  acquired in connection with store  acquisitions  were
               being  amortized  using the  straight-line  method over estimated
               useful lives.  Primarily as a result of store  closings,  the net
               book value of these  assets was written off during the  fifty-two
               weeks ended March 1, 1997.

               Costs  incurred to  internally  develop  software  are charged to
               operations.

          M.   LONG  TERM  TRADE  ACCOUNTS  PAYABLE:  Long term  trade  accounts
               payable  consist of amounts with extended  terms greater than one
               year.

          N.   FAIR  MARKET   VALUE  OF  FINANCIAL   INSTRUMENTS:   It  was  not
               practicable  to estimate the fair market  value of the  Company's
               prepetition  debt  obligations  as the  Company is  currently  in
               Chapter 11 proceedings. The ultimate plan of reorganization could
               significantly   impact   the   estimated   fair  value  of  these
               obligations.

          O.   ADVERTISING   COSTS:   The   Company   expenses   nonreimbursable
               advertising  costs as costs are incurred.  The amount  charged to
               advertising expense during Fiscal 1996, 1995 and 1994 was $6,128,
               $6,458 and $6,767, respectively.

          P.   INCOME TAXES: The Company uses the liability method of accounting
               for  income  taxes.  Deferred  tax  assets  and  liabilities  are
               determined based on differences  between financial  reporting and
               tax  bases of  assets  and  liabilities  and are  measured  using
               enacted  tax  rates  and laws  that  will be in  effect  when the
               differences are expected to reverse. The effect on deferred taxes
               of a  change  in tax  rates  is  recognized  in the  period  that
               includes the enactment date.


4.   PROPERTY, PLANT AND EQUIPMENT:

     Property, plant and equipment consisted of the following:

                                                             FISCAL    FISCAL
                                                              1996      1995
                                                            --------  --------
      Land and buildings                                    $ 12,365  $ 12,941
      Leasehold improvements                                  31,643    35,989
      Office furniture and fixtures                            1,899     1,889
      Store furniture and fixtures                            41,175    44,514
      Machinery and equipment                                 13,139    12,894
      Remodeling in-progress                                   1,499     1,207
      Property under capital lease                               -         950
                                                            --------  --------
                                                             101,720   110,384

      Less accumulated depreciation and amortization         (44,982)  (30,260)
                                                            --------  --------
                 Total                                      $ 56,738  $ 80,124
                                                            ========  ========

                                      F-16
<PAGE>

5.   OTHER INTANGIBLE ASSETS:

     Other intangible assets consisted of the following:




                                                             FISCAL    FISCAL
                                                              1996      1995
                                                            --------  --------

        Financing costs                                     $   615 $  25,883
        Favorable lease values                                  -         475
        Non-compete agreements                                  -       2,731
                                                            --------  --------
                                                                615    29,089

        Less accumulated amortization                          (265)  (11,072)
                                                            --------  --------
                   Total                                    $   350  $ 18,017
                                                            ========  ========


6.   ACCRUED EXPENSES AND OTHER LIABILITIES:

     Accrued expenses and other liabilities consisted of the following:


                                                             FISCAL    FISCAL
                                                              1996      1995
                                                            --------  --------

        Payroll and related costs                          $   6,775 $   5,371
        Frequent Shopper program liability                     6,101     6,724
        Taxes other than income                                3,892     4,298
        Gift certificate liability                             2,456     2,585
        Other                                                  4,112     7,472
                                                            --------  --------
                   Total                                   $  23,336 $  26,450
                                                            ========  ========


7.   FINANCING ARRANGEMENTS:

     As of March 2,  1996,  $285,878  of debt  covered  by the terms of the loan
     agreements was reclassified as a current  liability due to the violation of
     loan covenants and anticipated future violations under loan agreements.

     In  addition,  as  a  result  of  Chapter  11  proceedings,  all  remaining
     indebtedness of the Company as of the petition date became  immediately due
     and payable in accordance with the terms of the instruments  governing such
     indebtedness.

     While the  Chapter 11  proceedings  are  pending,  however,  the Company is
     prohibited from making any payments of obligations owing as of the petition
     date,  except as permitted by the Bankruptcy Court and contractual terms of
     debt  obligations have been suspended  subject to settlement.  Furthermore,
     the  Company  is not  able to  borrow  additional  funds  under  any of its
     prepetition credit arrangements.

     The Company has obtained debtor-in-possession financing with a syndicate of
     financial  institutions  whereby a maximum of $35 million  revolving credit
     facility (DIP facility),  which includes a letter of credit sub-facility of
     $10 million, is available to fund working capital,  issue letters of credit
     and make other payments during the Chapter 11 proceedings. The DIP facility
     is available  through the earlier of February 9, 1998 or the effective date
     of the plan of  reorganization.  The maximum amount available under the DIP
     facility is subject to a borrowing base limitation equal to 35% of eligible
     inventory  (as  defined)  during the peak  period (as  defined)  and 30% of
     eligible  inventory during the non-peak  period,  plus cash and investments
     held  at the  Company's  cash  management  bank  less  the  Company's  cash
     collateral.  Borrowings  under  the  DIP  facility  bear  interest,  at the
     Company's option, at the Base Rate (defined as the higher of the Prime Rate
     or the base CD rate plus 1% or the Federal Funds  Effective Rate plus 1/2%)
     plus 1% (9.25% at March 1, 1997).


                                      F-17
<PAGE>


     Interest on Base Rate loans is payable monthly in arrears. The Company pays
     a commitment  fee of 1/2% on the average  daily  unused  portion of the DIP
     facility.  The  Company  had no  outstanding  borrowings  against  the  DIP
     facility  at March 1, 1997.  At March 1, 1997,  the  Company  had $3,270 of
     letters of credit outstanding.

     Long-term debt, in accordance  with its contracted  terms, is summarized as
     follows:


                                                          FISCAL     FISCAL
                                                           1996       1995
                                                         --------   --------
       Senior credit facility:
         Tranche A Term Loan                             $ 57,000   $ 57,000
         Tranche B Term Loan                               78,000     78,000
         Tranche C Term Loan                               60,000     60,000
         Revolving Credit Commitment                       90,800     90,800
       Subordinated Debentures                             55,748     55,748
       Senior Debentures                                   55,212     55,212
       Capital Lease Obligation                              -         1,704
                                                         --------  ---------
                                                          396,760    398,464
                                                         --------  ---------

         Less long-term debt classified as current           -      (285,878)
         Less amounts included as liabilities 
         subject to compromise                           (396,760)       -
                                                         --------  ---------
                                                         $   -     $ 112,586
                                                         ========  ========= 

     As a result of the  uncertainties  relating to the Chapter 11  proceedings,
     future minimum repayments of long-term debt have not been presented.

     Currently, the Company is permitted to make principal and interest payments
     on the DIP facility. No other principal or interest may be paid without the
     approval  of the  Bankruptcy  Court.  The Company  accrued  interest on its
     unsecured and undersecured  obligations through the petition date; however,
     due to the uncertainties  relating to a final plan of  reorganization,  the
     Company  ceased  accruing  interest on such  obligations  effective  on the
     petition date.

     Set forth in the following  paragraphs is a description of the terms of the
     Company's  various  long-term debt  agreements as in effect on the petition
     date. Such provisions do not  necessarily  presently  govern the respective
     rights of the Company and the various lenders.  Instead,  the rights of the
     parties  will  likely be  determined  in  connection  with the  Chapter  11
     proceedings currently pending in the Bankruptcy Court.

     SENIOR CREDIT  FACILITY:  In connection with the Camelot  Acquisition,  the
     Company  entered  into  a  Credit  Agreement  with  a  group  of  financial
     institutions which provided for a $325 million Credit Facility, proceeds of
     $244  million  of which  were  used to  finance a  portion  of the  Camelot
     Acquisition.  The Senior  Credit  Facility was  comprised of the  following
     instruments:

          THE  TRANCHE  A  TERM  LOAN:  Principal  was  payable  in  semi-annual
          installments ranging from $2 to $12 million commencing August 31, 1994
          through February 28, 1999.  Interest payments were due quarterly based
          upon (i) the  prime  rate plus 1%;  or (ii) the  eurodollar  rate plus
          2.5%.

          THE  TRANCHE  B  TERM  LOAN:  Principal  was  payable  in  semi-annual
          installments  ranging from $0.5 to $20 million  commencing  August 31,
          1994 through February 28, 2001.  Interest  payments were due quarterly
          based upon (i) the prime rate plus 1.5%; or (ii) the  eurodollar  rate
          plus 3%.

          THE TRANCHE C TERM LOAN:  Principal was payable in two installments of
          $30 million due on August 31, 2001 and  February  28,  2002.  Interest
          payments were due quarterly  based upon (i) the prime rate plus 2%; or
          (ii) the eurodollar rate plus 3.5%.


                                      F-18

<PAGE>

          THE  REVOLVING  CREDIT  COMMITMENT:  This  commitment  of $125 million
          extended through  February 28, 1999.  Borrowings under this commitment
          were made at prime rate plus 1% or the eurodollar  rate plus 2.5%. The
          Company was  obligated to pay a commitment  fee of 1/2 of 1% per annum
          on  the  average  daily  amount  of  the  available  revolving  credit
          commitment.  Such fees were payable quarterly, in arrears. The Company
          had $34.2  million  available  under the  commitment at March 2, 1996.
          Additionally,  the  Revolving  Credit  Commitment  is  reduced  by the
          issuance of Standby or Commercial Letters of Credit for the benefit of
          third  parties.  At March 2, 1996,  no Standby  Letters of Credit were
          outstanding.

     The Senior Credit Facility was  collateralized  by a pledge of the stock of
     Camelot as well as certain  non-store  properties.  Holdings had guaranteed
     the payment of  principal  and  interest.  Financing  costs of $15,196 were
     incurred in connection  with the Senior Credit Facility of which $3,500 was
     paid to III.

     Borrowings  outstanding at March 1, 1997 of $285,800,  and related  accrued
     interest of $9,817,  were  classified as liabilities  subject to compromise
     because the principal balance is undersecured.

     Subordinated  Debentures:  In  connection  with  the  Camelot  Acquisition,
     Camelot  issued  subordinated  debentures to AIBC  Investcorp  Finance B.V.
     ("AIBC"),  an affiliate of  INVESTCORP.  AIBC  purchased $50 million of 11%
     subordinated  debentures  which are due  March 1,  2004.  The  subordinated
     debentures were issued at a discount of $5.3 million. Other financing costs
     of $70 were also incurred in connection  with the  debentures.  Interest on
     the debentures  required  semiannual payments on March 1 and September 1 in
     each year.

     On  December  19,  1994,  Holdings  acquired  $43  million of the total $50
     million, 11% debentures from AIBC and the note representing such amount was
     registered in the name of Holdings.

     The Company was required to redeem 25% of the  debentures on March 1, 2003,
     an additional 25% of the debentures on September 1, 2003, and the remaining
     50% of the  debentures  on March 1, 2004.  The  debentures  were subject to
     optional  redemption  on  September  1 and  March 1 of any  year at  prices
     ranging from 105% to 100% of outstanding principal.

     On September  1, 1995 and March 1, 1996 the total  amount of interest  due,
     $2,811 and $2,937,  respectively,  were paid through issuance of payment in
     kind ("PIK")  notes.  These  amounts have been  classified  as  liabilities
     subject to compromise.

     The agreement  contains  various  financial  covenants which are similar to
     those contained in the Senior Credit Facility.

     Senior  Debentures:  In connection with the Camelot  Acquisition,  Holdings
     issued senior  debentures to AIBC. AIBC purchased $50 million of 10% senior
     debentures  which are due March 1, 2004. The debentures were purchased at a
     discount of $5.1 million.  Interest on the  debentures  require  semiannual
     payments on March 1 and September 1 in each year, commencing March 1, 1994.

     Holdings was required to redeem 25% of the  debentures on March 1, 2003, an
     additional  25% of the  debentures on September 1, 2003,  and the remaining
     50% of the  debentures  March 1,  2004.  The  debentures  were  subject  to
     optional  redemption  on  September  1 and  March 1 of any  year at  prices
     ranging from 105% to 100% of outstanding principal.

     On September 1, 1995 and March 1, 1996 the total  amounts of interest  due,
     $2,556 and $2,656,  respectively,  were paid through issuance of PIK notes.
     These amounts have been  classified as  liabilities  subject to compromise.
     The  agreement  contains  various  covenants  which  are  similar  to those
     contained in the Senior Credit Facility.

     The Company's  various  prepetition  loan  agreements had covenants  which,
     among  other   things,   limited  the  payment  of  dividends  and  capital
     expenditures,  specified  levels of  consolidated  net  worth  and  minimum
     consolidated  adjusted operating profit as well as maintenance of specified
     ratios including interest coverage and current ratios. However, as a result
     of the  automatic  stay  resulting  from the  Chapter 11  proceedings,  the
     Company's  lenders may not enforce any  rights,  exercise  any  remedies or
     realize on any claims in the event that the  Company  fails to comply  with
     any of the covenants contained in the various prepetition loan agreements.


                                      F-19
<PAGE>


     The Company is subject to various  financial and other  covenants under the
     terms of the DIP facility including, among other things, minimum EBITDA (as
     defined in the DIP facility) and limitations on indebtedness,  investments,
     payments  of  indebtedness  and  capital  expenditures.  The  Company is in
     compliance with the DIP facility covenants at March 1, 1997 or has obtained
     appropriate waivers.

     On  December  12,  1997 as  described  in Note 2, the  Plan was  confirmed.
     Pursuant  to the  terms  of the Plan all of the  prepetition  debt  will be
     settled  with the issuance of common  stock to the  prepetition  debt claim
     holders.


8.   LIABILITIES SUBJECT TO COMPROMISE:

     Liabilities subject to compromise at March 1, 1997 include the following:

        Bank debt and related interest                              $295,617
        Subordinated debentures and related interest of $2,741        58,489
        Senior debentures and related interest of $2,439              57,651
        Trade claims                                                  54,675
        Lease claims                                                  14,349
        Priority tax claims                                            1,219
        Other claims                                                   2,811
                                                                     -------
                   Total                                            $484,811
                                                                    ========

     Liabilities  subject to compromise under the Chapter 11 proceedings include
     substantially  all current and long-term  debt and trade and other payables
     as of the  petition  date.  As  discussed  in  Note  2,  payment  of  these
     liabilities,  including the maturity of debt  obligations,  is stayed while
     the Company continues to operate as a debtor-in-possession.

     As part of the Chapter 11  proceedings,  the Company has notified all known
     or  potential  claimants  for the purpose of  identifying  all  prepetition
     claims against the Company.  The Bankruptcy  Court entered an order setting
     January 30, 1997 as the bar date (the "Bar Date") for  submission of proofs
     of claim in the Chapter 11 proceedings. With certain exceptions, a creditor
     who fails to submit on or before  the Bar Date a proof of Claim in  respect
     of a claim against the Company is forever  barred from asserting such claim
     against  the  Company.   Additional   bankruptcy   claims  and  prepetition
     liabilities may arise by termination of various contractual obligations and
     as certain  contingent and/or  potentially  disputed  bankruptcy claims are
     settled for amounts which differ from those shown on the balance sheet.

     On December  12,  1997,  as  described  in Note 2, the  Company's  Plan was
     confirmed  whereby  substantially all claims arising in connection with the
     Chapter 11 proceedings have been resolved. Accordingly, management believes
     that the amount of liabilities subject to compromise as reported are fairly
     stated.


                                      F-20

<PAGE>

9.   STOCKHOLDERS' (DEFICIT) EQUITY:

     The  following is a summary of the  capitalization  of Holdings at March 1,
     1997 and March 2, 1996:

     Class A Stock: 910 shares authorized; 850 shares issued and outstanding

     Class C Stock: 557 shares authorized; 143.75 shares issued and outstanding

     Class D Voting Stock: 6.25 shares authorized, issued and outstanding

     Class E Stock: 375.01 shares authorized; no shares issued and outstanding

     Common Stock: 1,848.26 shares authorized; no shares issued or outstanding

     The Class A Stock,  Class C Stock, Class D Stock and Common Stock have $.01
     par values  per  share.  The Class E Stock has a $1.00 par value per share.
     The  transfer  of any  shares  of stock  are  restricted  as  specified  in
     Holdings' Certificate of Designation (the "Certificate").

     Conversion of Stock:  In the event of an initial public offering or sale of
     the  Company,  as defined in the  Certificate,  all issued and  outstanding
     shares  of  Class A,  Class  C,  Class D and  Class E Stock  not  otherwise
     redeemed by the Company shall  automatically  convert into shares of Common
     Stock on a one-for-one basis.

     VOTING RIGHTS:  Holders of shares of Class D Stock are entitled to one vote
     for each  share  of such  stock  held.  Until a change  of  control  of the
     Company,  as  defined in the  Certificate,  holders of Class A, Class C and
     Class E Stock  have no voting  rights,  except  that the  holders  of these
     shares  shall  have the  right to one  vote for each  share  held as to the
     approval  of any  change to the  Certificate  of  Incorporation  that would
     increase  or decrease  the par value of such  stock,  or change the powers,
     preferences,  or  special  rights of such  stock,  so as to have a material
     adverse effect on such holders. Effective upon a change of control, holders
     of shares of Class A, Class C and Class E Stock  shall be  entitled  to one
     vote for each share of stock held.

     LIQUIDATION RIGHTS: In the event of liquidation of the Company, each holder
     of Class E Stock shall be entitled to receive  $133.33 per share before any
     payment or distribution shall be made or set aside for payment on the Class
     A, Class C or Class D Stock,  and each  holder of Class A and Class C Stock
     shall be  entitled  to  receive  $.001  per share  before  any  payment  or
     distribution  shall be made or set aside for  payment on the Class D Stock.
     Any remaining  assets or proceeds  therefrom are to be  distributed  to all
     stockholders on a pro rata basis.

     DIVIDEND  RIGHTS:  Dividends are payable to all  stockholders on a pro rata
     basis upon declaration of such dividends by the Board of Directors.

     On December 12, 1997, the Company's Plan was confirmed in Bankruptcy  Court
     whereby the  reorganized  company  will emerge and issue  approximately  10
     million common shares of stock to the various claim holders pursuant to the
     terms of the Plan. The stockholders in the Company will receive no recovery
     nor will they be issued any  shares in the  reorganized  company  under the
     Plan.


10.  STOCK OPTION AND PURCHASE AGREEMENTS:

     STOCK OPTION AGREEMENTS:  Holdings established a Management Stock Incentive
     Plan (the  "Incentive  Plan") for key  employees of the Company  ("Eligible
     Employees").  The  Incentive  Plan  provides  for the grant of options that
     qualify as incentive  stock options  ("ISO's")  under the Internal  Revenue
     Code,  as  amended,  as  well  as  options  that do not  qualify  as  ISO's
     ("Non-qualified  Options")  (collectively  referred  to as the  "Options").
     Additionally,   the  Incentive   Plan  provides  for  the  grant  of  stock
     appreciation rights and for the sale or grant of restricted stock.

     Grants under the Incentive Plan can generally occur over a ten year period.
     Shares   purchased   under  the  Incentive  Plan  are  subject  to  certain
     transferability  restrictions.  Also,  in the  event an  eligible  employee
     ceases to be employed by Camelot, Holdings has the option to repurchase the
     shares. If this option is not exercised,  and if the employee's termination
     is due to death or  disability,  then the employee may require  Holdings to
     purchase such shares.

     Under the terms of the  Incentive  Plan, a total of 52.632 shares have been
     reserved for the issuance of stock  options and  restricted  shares.  As of
     February 25, 1995,  the Board of Directors of the Company  granted  Options
     for 47.7  shares.  During the Fiscal  1996 and  Fiscal  1995,  0.5 and 14.7
     Options,  respectively  were  forfeited  and no Options were issued.  These
     Options become  exercisable on the tenth  anniversary of the date of grant.
     The right to exercise is accelerated in annual installments of 20% provided
     that the Company meets certain annual or cumulative  performance  criteria.
     Through   Fiscal  1996  this   performance   criteria  has  not  been  met.
     Exercisability  also will be  accelerated  upon the  earlier to occur of an
     initial public  offering or sale of the Company.  The exercise price of all
     Options granted was at the estimated market value of $80.00 per share.

                                      F-21

<PAGE>

     STOCK PURCHASE AGREEMENTS:  Holdings and its shareholders have entered into
     various  stock  purchase  agreements  with  certain  key  employees  of the
     Company.  Under  the  terms  of the  agreements,  certain  shareholders  of
     Holdings may sell their Class C Stock in Holdings to certain key  employees
     for $80.00 per share. The shares have certain transferability restrictions.
     In the event an employee ceases to be employed by Camelot, Holdings has the
     option to repurchase the shares.  If this option is not  exercised,  and if
     the employee's termination is due to death or disability, then the employee
     may require  Holdings  to  purchase  such shares for $80.00 per share until
     August 31, 1995 and at a fair market  value  thereafter.  At March 1, 1997,
     45.0 shares were issued and outstanding under stock purchase agreements.

     On December 12, 1997, the Company's Plan was confirmed in Bankruptcy  Court
     whereby the  reorganized  company  will emerge and issue  approximately  10
     million common shares of stock to the various claim holders pursuant to the
     terms of the Plan. The stockholders in the Company will receive no recovery
     nor will they be issued any  shares in the  reorganized  company  under the
     Plan.


11.  PUT AGREEMENTS:

     Effective  November 12, 1993 Holdings  entered into Put Agreements  ("Put")
     with four  existing  shareholders.  The Put provided  Holdings an option to
     sell 375.01 shares of its Class E preferred stock at an aggregate  purchase
     price of $50.0 million. In consideration for the Put, Holdings paid fees of
     $3.4 million to the four  shareholders.  The Put was  exercisable  upon the
     execution by the Company of a purchase  agreement to acquire a company in a
     business  similar to  Camelot.  The Put,  pursuant to its  original  terms,
     expired on December 31, 1995.


12.  FAIR VALUE OF LONG-LIVED ASSETS:

     Management identified significant adverse changes in the Company's business
     climate  late in the 3rd  quarter of the  fifty-three  weeks ended March 2,
     1996 that persisted  subsequent to year end. These changes were largely due
     to  increasing  competition  in the  Company's  marketplace,  which  led to
     operating  results  and  forecasted  future  results  that  were  less than
     previously  planned.  These factors led to the conclusion  that there was a
     potential  impairment  in  the  recorded  value  of  goodwill  and  certain
     property, plant and equipment.

     Management  performed an analysis of the  recoverability  of its long-lived
     assets based upon a variety of valuation methods including  discounted cash
     flow  and  EBITDA  multiples.  In  management's  judgment,   there  was  an
     impairment  of certain of the Company's  property,  plant and equipment and
     the carrying value of the Company's goodwill should be reduced resulting in
     an impairment loss of $202,869 which is included in the accompanying fiscal
     1995 statement of operations.

     As a result of the  Company's  financial  performance  and the  Chapter  11
     proceedings,  the  Company  closed 73  locations  during  fiscal  1996.  In
     addition, the Company has re-evaluated the carrying amount of its property,
     plant and equipment.  Based on this evaluation, the Company determined that
     property,  plant  and  equipment  with a  carrying  amount of  $17,152  was
     impaired,  resulting  in a write-down  of $6,523 to  estimated  fair value,
     which  amount is  included  in the Fiscal 1996  consolidated  statement  of
     operations.


13.  RESTRUCTURING CHARGE:

     In response to an increasingly competitive retail environment,  the Company
     began a "reengineering"  project during fiscal 1995 in order to lower costs
     through  corporate  overhead  reductions  and the  identification  of under
     performing stores. As part of this project, the Company identified required
     changes in corporate and retail  operations  and,  therefore,  assessed the
     realizable value of certain assets and the cost of restructuring  measures.
     As a result, in Fiscal 1995, restructuring charges of $5,238 were recorded.


14.  REORGANIZATION EXPENSE:

     The net expense  resulting  from the  Company's  Chapter 11 filing has been
     segregated from expenses related to ordinary operations in the accompanying
     consolidated  financial  statements  and  includes  the  following  for the
     fifty-two weeks ended March 1, 1997:


        Professional fees                                             $  4,866
        Write-off of financing costs                                    15,953
        Provision for store closing costs                                4,917
        Lease rejection damages                                          7,573
        Employment termination costs                                       803
        Write-off of capital lease obligation                           (1,677)
        Other expenses (net) directly related to bankruptcy                253
        Interest income                                                   (843)
                                                                      ---------
                   Total                                              $ 31,845
                                                                      ========

     Interest  income  is  attributable  to the  accumulation  of cash  and cash
     equivalents subsequent to the petition date.

                                      F-22
<PAGE>

15.  LEASES:

     The Company leases its retail stores under noncancelable leases expiring in
     various  years  through  fiscal 2007.  Several of the leases are subject to
     renewal options under various terms.

     Minimum rental commitments are summarized as follows:


     FISCAL YEARS

     1997                                                $  24,001
     1998                                                   22,869
     1999                                                   21,103
     2000                                                   19,381
     2001                                                   17,217
     Thereafter                                             37,979
                                                         ---------
      Total minimum payments                             $ 142,550
                                                         =========

     Rental expense totaled $29,361,  $33,404 and $30,189 for Fiscal years 1996,
     1995 and 1994, respectively.  Rental expense included contingent rentals of
     $2,187,   $2,813  and  $2,820  for  Fiscal  years  1996,   1995  and  1994,
     respectively. The contingent rentals are based on sales volume.

     The Company has received  extensions  of its time to assume or reject these
     leases  from  the  Bankruptcy  Court.  The  Company  is in the  process  of
     negotiating  lease term revisions  with its landlords and  evaluating  each
     lease in terms of its ongoing operations.


16.  INCOME TAXES:

     The  provision  (benefit)  for income taxes  includes  current and deferred
     income taxes as follows:



                                       FISCAL      FISCAL       FISCAL
                                        1996        1995         1994
                                    ----------- -----------  -----------

         Current taxes:
            Federal                  $    -      $     538  $    (3,465)
            State and local               -           (162)        (424)
                                    ----------- -----------  -----------
                                          -            376       (3,889)

         Deferred taxes:
            Federal                       -         -              6,081
            State and local               -             98           878
                                    ----------- -----------  -----------
                                          -             98         6,959
                                    ----------- -----------  -----------

                    Total            $    -      $     474   $     3,070
                                    ===========  ==========  ===========



     The effective rate of the provision for income taxes reconciles to the U.S.
     statutory rate as follows:

<TABLE>
<CAPTION>


                                                                     FISCAL         FISCAL        FISCAL
                                                                      1996           1995          1994
                                                                  -------------  ------------- -------------
         <S>                                                      <C>            <C>           <C>
         Statutory tax rate                                               35.0%          35.0%       (35.0)%
         Goodwill amortization                                          -              -              15.8
         Corporate owned life insurance                                 -              -              (6.7)
         State taxes, net of federal benefits                           -              -              (1.7)
         Valuation allowance                                            -              -              48.1
         Due to uncertainty of utilization of net operating
               loss carryforwards, no current federal income
               tax expense (benefit) was recorded                        (35.0)         (34.9)       -
         Other adjustments, net                                         -                 0.1         (1.1)
                                                                  -------------  ------------- -------------
         Effective tax rate                                                0.0%           0.2%        19.4%
                                                                  =============  ============= =============
</TABLE>

                                      F-23
<PAGE>

     The Company had total deferred tax assets, prior to valuation allowance, of
     $55,989 and  $39,141 and  deferred  tax  liabilities  of $192 and $1,802 at
     March 1, 1997 and March 2, 1996, respectively.  Included in such amount, at
     March 1, 1997,  the Company had net  operating  loss  carryforwards  of $76
     million for federal and state income tax purposes that expire in years 2010
     through 2012. For financial  reporting  purposes,  a valuation allowance of
     $28 million has been  recognized to offset the deferred tax assets  related
     to the net operating loss  carryfowards.  Deferred income taxes reflect the
     net tax effects of temporary  differences  between the carrying  amounts of
     assets and  liabilities  for financial  reporting  purposes and the amounts
     used for income tax purposes.

     On December  12,  1997,  as  described  in Note 2, the Plan was  confirmed.
     Accounting for the emergence from  bankruptcy will result in a reduction in
     net operating loss  carryforwards and the related deferred tax assets and a
     corresponding  reduction in the valuation allowance.  These reductions will
     have no impact on current or future earnings or on cash flows.

     Significant components of the Company's deferred tax assets and liabilities
     are as follows:

                                                             FISCAL    FISCAL
                                                              1996      1995
                                                           --------  --------
        Net current deferred income tax assets:
           Inventory reserves                              $  2,775     2,207
           Reorganization costs                               4,967     -
           Other, net                                         3,986     3,163
                                                           --------  --------
                                                             11,728     5,370

        Net long-term deferred income tax assets:
           Depreciation differences                           4,361     2,022
           Amortization of financing fees                     5,749       287
           Net federal and state operating 
           loss carryforwards                                28,306    23,860
           Leases                                             2,265     2,418
           Other, net                                         3,388     3,382
                                                           --------  --------
                                                             44,069    31,969
                                                           --------  --------
           Valuation allowance                              (55,797)  (37,339)
                                                           --------  --------
           Net deferred tax assets on consolidated 
           balance sheet                                   $   -     $   -
                                                           ========= ========


17.  COMMITMENTS AND CONTINGENCIES:

     The Company's  contingencies  are  generally  subject to the effects of the
     Chapter  11  proceedings,  which  are  discussed  in Note 2. The  following
     discussion does not purport to reflect or provide for all the  consequences
     of the ongoing  Chapter 11  proceedings.  Primarily due to the  uncertainty
     concerning the ultimate outcome of the Chapter 11 proceedings, the ultimate
     liability and effect on the financial  statements  from such matters cannot
     currently be determined.

     OTHER  CLAIMS AND LEGAL  ACTION:  The  Company is a party to various  other
     claims,  legal actions and complaints arising in the ordinary course of its
     business,  including  proposed  assessments by the Internal Revenue Service
     aggregating  approximately  $7.9  million of which the  Company has accrued
     $0.8.  In the opinion of  management,  all such matters not accrued for are
     without merit or involve such amounts that unfavorable disposition will not
     have a material  impact on the financial  position or results of operations
     of the Company.

     SELF-INSURANCE  COMMITMENTS:  The Company is  self-insured  with respect to
     workers'  compensation  benefits  within  the  State  of Ohio  and  medical
     benefits for all of its employees. The Company maintains insurance coverage
     for  workers'  compensation  claims in excess of $300 per  incident and for
     annual medical claims in excess of $75 per employee.

     MANAGEMENT  CONSULTING  AGREEMENT:  The  Company  entered  into a five year
     management consulting agreement with INVESTCORP.  Fees under this agreement
     are $500 per year payable annually,  in advance, with the first three years
     paid on November 12, 1993.  The final two year payment has not been paid to
     INVESTCORP as a result of the Chapter 11 proceedings.


18.  ELECTIVE SAVINGS AND PROFIT SHARING PLAN:

     The Company  sponsors an Elective  Savings  401(k) and Profit Sharing Plan.
     The Plan covers substantially all employees and provides for a 22.5% to 50%
     matching contribution of employee elective contributions up to a maximum of
     10%  of  wages,   not  to  exceed  the  statutory   limit.   Such  matching
     contributions were  approximately  $309, $266 and $334 in Fiscal 1996, 1995
     and 1994, respectively.  The Company may, at the discretion of the Board of
     Directors,  contribute  additional funds to the Plan as deemed appropriate.
     No such contributions were made during Fiscal 1996 and 1995,  respectively,
     and $200 were made in Fiscal 1994.


19.  SUBSEQUENT EVENTS:

     ACQUISITION  OF THE WALL: On December 10, 1997 the Company  signed an Asset
     Purchase Agreement to acquire The Wall Music, Inc. ("The Wall") for $26,000
     plus net working  capital  assets  transferred at the date of closing which
     are projected to be approximately  $47,000.  The Wall is a mall-based music
     store chain that operates over 150 stores in the Mid-Atlantic region of the
     United  States.  This  transaction  is  anticipated to close in late Fiscal
     1997.  The  acquisition  will be accounted  for by the  purchase  method of
     accounting.

     CONFIRMATION  OF PLAN OF  REORGANIZATION:  See  Note 2 to the  consolidated
     financial statements.

                                      F-24


<PAGE>

                   UNAUDITED PRO FORMA FINANCIAL INFORMATION

          The Plan of  Reorganization  was  confirmed  on December  12, 1997 and
became  effective  on  January  27,  1998.  The  following  unaudited  Pro Forma
Financial  Information is based on the Consolidated  Financial Statements of the
Company as of November 29, 1997, for the thirty-nine  week period ended November
29, 1997 and for the  fifty-two  week period ended March 1, 1997.  The Pro Forma
Condensed  Consolidated  Balance  Sheet has been  adjusted to give effect to the
Plan of  Reorganization  which became effective on January 27, 1998 as if it had
become  effective  on November 29, 1997.  The Pro Forma  Condensed  Consolidated
Statements  of  Operations  have  been  adjusted  to give  effect to the Plan of
Reorganization  as if it became  effective on March 2, 1996.  The  unaudited pro
forma  consolidated  financial  statements  include certain  adjustments,  which
management  believes are reasonable,  to the historical  consolidated  financial
statements  of the Company to give effect to certain  assumptions  described  in
Notes to Pro Forma  Financial  Information.  The  assumptions  do not purport to
reflect  all  of  the  effects  that  would  have   occurred  had  the  Plan  of
Reorganization become effective on March 2, 1996. The pro forma adjustments were
made to reflect the Company's adoption of "fresh-start" accounting as prescribed
by AICPA Statement of Position  ("SOP") 90-7,  "Financial  Reporting by Entities
Under the Bankruptcy Code."

          The  unaudited  Pro  Forma   Condensed   Consolidated   Statements  of
Operations  do not purport to be  indicative of the results of operations of the
Company had the Plan of Reorganization  become effective on March 2, 1996 nor of
the  future  results of  operations  of the  Company.  The  unaudited  pro forma
condensed consolidated statements should be read in conjunction with the audited
Consolidated   Financial   Statements  and  the  unaudited   Interim   Condensed
Consolidated  Financial  Statements,  in each case  including the Notes thereto,
included elsewhere herein.

                                      F-25
<PAGE>

CAMELOT MUSIC HOLDINGS, INC. AND SUBSIDIARY

PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
November 29, 1997
(in thousands of dollars)

<TABLE>
<CAPTION>

                ASSETS

                                                   PREDECESSOR                                                            PRO FORMA
                                                   HISTORICAL       DEBIT                       CREDIT                   AS ADJUSTED
                                                   ----------    ----------                   ----------                ------------
<S>                                                <C>           <C>                          <C>                       <C>
Current assets:
    Cash and cash equivalents                      $  45,689                                  $ (8,116)(a)(b)(c)(d)(k)        37,573
    Accounts receivable                                3,099                                                                   3,099
    Inventories                                      141,106                                                                 141,106
    Deferred income taxes                             -          $   7,800(f)(g)                                               7,800
    Other current assets                               2,027                                                                   2,027
                                                   ----------    ----------                   ----------                  ----------
          Total current assets                       191,921         7,800                       (8,116)                     191,605
                                                   ----------    ----------                   ----------                  ----------
Property, plant and equipment, net                    46,671                                     (1,500)(e)(f)                45,171
                                                   ----------    ----------                   ----------                  ----------
Other non-current assets:
    Goodwill, net of accumulated amortization         39,693                                  (39,693)(e)(f)(g)(h)                 -
    Other intangible assets, net                      -             16,372(d)(e)(f)(g)(h)(k)                                  16,372
    Deferred  income taxes                            -             11,200(f)(g)                                              11,200
    Other assets                                         876                                                                     876
                                                   ----------    ----------                   ----------                   ---------
          Total other non-current assets              40,569        27,572                      (39,693)                      28,448
                                                   ----------    ----------                   ----------                   ---------
          Total assets                             $ 279,161     $  35,372                    $ (49,309)                   $ 265,224
                                                   ==========    ==========                   ==========                   =========

LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY      


Current liabilities:
    Accounts payable, trade                        $  42,024                                                        $  42,024
    Accrued expenses and other liabilities            22,896     $    (908)(a)(b)                                      21,988
                                                   ----------    ----------                   ----------            ---------
          Total current liabilities                   64,920          (908)                                            64,012
                                                   ----------    ----------                   ----------            ---------
Long-term liabilities:
    Other long-term liabilities                        7,920        (1,150)(a)(c)                                       6,770
                                                   ----------    ----------                   ----------            ---------
          Total long-term liabilities                  7,920        (1,150)                                             6,770
                                                   ----------    ----------                   ----------            ---------
Liabilities subject to compromise                    485,296      (485,296) (d)                                             -
                                                   ----------    ----------                   ----------            ---------
          Total liabilities                          558,136      (487,354)                                            70,782


Stockholders' (deficit) equity:
    New common stock                                       -                                   $    102(f)(h)             102   
    Common stock                                          10           (10)(f)(h)                                        -     
    Additional paid-in capital                        79,990                                    114,350(a)(f)(h)      194,340  
    Accumulated deficit                             (358,975)     (120,763)(f)(h)               479,738 (a)(d)           -     
                                                   ----------    ----------                   ----------            ---------- 
          Total stockholders' (deficit) equity:     (278,975)     (120,773)                     594,190               194,442  
                                                   ----------    ----------                   ----------            ---------- 
          Total liabilities and stockholders'                                                                                  
          (deficit) equity                         $ 279,161     $(608,127)                   $ 594,190             $ 265,224  
                                                   ==========    ==========                   ==========            ========== 
</TABLE>

        See notes to pro forma consolidated financial statements.


                                      F-26

<PAGE>


CAMELOT MUSIC HOLDINGS, INC. AND SUBSIDIARY

PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
for the 39 weeks ended November 29, 1997
(in thousands of dollars, except per share data)

<TABLE>
<CAPTION>

                                                                     PREDECESSOR                                          PRO-FORMA
                                                                      HISTORICAL        DEBIT            CREDIT          AS ADJUSTED
    <S>                                                              <C>               <C>              <C>             <C>      
    Net sales                                                          $ 260,340       $ (3,861)(i)                       $ 256,479
                                                                       ----------      ---------       ---------          ----------
    Cost and expenses:
           Cost of sales                                                 170,966                       $ (3,644)(i)         167,322
           Selling, general and administrative                            80,573                         (1,079)(i)          79,494
           Depreciation and amortization                                  16,842            595 (l)      (1,854)(i)(l)       15,583
                                                                       ----------      ---------       ---------          ----------
                  Total cost and expenses                                268,381            595          (6,577)            262,399
                                                                       ----------      ---------       ---------          ----------
                  Loss before interest and other
                  expenses (net) and reorganization expense               (8,041)        (4,456)          6,577              (5,920)
                                                                       ----------      ---------       ---------          ----------

    Interest and other expenses, net:
           Interest expense                                                  186                           (186)(n)            -
           Amortization of financing fees                                    344             94(k)         (344)(j)              94
           Other                                                          (3,972)                                            (3,972)
                                                                       ----------      ---------       ---------          ----------
                  Total interest and other expenses, net                  (3,442)            94            (530)             (3,878)
                                                                       ----------      ---------       ---------          ----------
                  Loss before reorganization expense                      (4,599)        (4,550)          7,107              (2,042)

    Reorganization expense                                                 6,072         (6,072)(o)                               -
                                                                       ----------      ---------                          ----------
                  Loss before income taxes                               (10,671)        13,179          (6,072)(o)          (2,042)

    Provision for income taxes                                            -                                                   -
                                                                       ----------      ---------       ---------          ----------
                  Net loss                                             $ (10,671)      $  3,266        $  5,957           $  (2,042)
                                                                       ==========      =========       =========          ==========

     Net loss per common share:
        Basic                                                                                                            $( 0.21)(p)
                                                                                                                         ===========
        Diluted                                                                                                          $( 0.21)(p)
                                                                                                                         ===========
        Average-weighted number of 
          shares outstanding                                                                                              9,835,559
                                                                                                                         ===========
   

</TABLE>


      See notes to pro forma consolidated financial statements.


                                      F-27

<PAGE>


CAMELOT MUSIC HOLDINGS, INC. AND SUBSIDIARY

PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
for the 52 weeks ended March 1, 1997
(in thousands of dollars, except per share data)

<TABLE>
<CAPTION>


                                                                     PREDECESSOR                                         PRO FORMA
                                                                      HISTORICAL      DEBIT          CREDIT             AS ADJUSTED
                                                                       ----------   ----------       ---------         ------------
 <S>                                                                 <C>             <C>            <C>                 <C>
 Net sales                                                             $ 396,502    $ (25,241)(m)                         $ 371,261
                                                                       ----------   ----------       ---------            ----------
 Cost and expenses:
           Cost of sales                                                 263,072                     $(16,799)(m)           246,273
           Selling, general and administrative                           117,558                       (8,731)(m)           108,827
           Depreciation and amortization                                  23,290          793(l)       (3,468)(l)(m)         20,615
           Write-down of long-lived assets                                 6,523                       (4,194)(m)             2,329
                                                                       ----------   ----------       ---------            ----------
                     Total cost and expenses                             410,443          793         (33,192)              378,044
                                                                       ----------   ----------       ---------            ----------
                     Loss before interest and other expenses (net), 
                     reorganization expense and income taxes             (13,941)     (26,034)         33,192                (6,783)
                                                                       ----------   ----------       ---------            ----------

 Interest and other expenses, net:
           Interest expense                                               17,418                      (17,418)(n)              -
           Amortization of financing fees                                  1,856          125(k)      (1,856)(j)                125
           Other                                                            (696)                                              (696)
                                                                       ----------   ----------       ---------            ----------
                     Total interest and other expenses, net               18,578          125        (19,274)                  (571)
                                                                       ----------   ----------       ---------            ----------
                     Loss Before Reorganization Expense                  (32,519)     (26,159)         52,466                (6,212)

 Reorganization expense                                                   31,845                      (31,845)(o)                 -
                                                                       ----------   ----------       ---------            ----------
                     (Loss) before income taxes                           64,364      (26,159)         84,311                (6,212)

 Provision for income taxes                                               -                                                  -
                                                                       ----------   ----------       ---------            ----------
                     Net loss                                          $ (64,364)   $ (26,159)       $ 84,311             $  (6,212)
                                                                       ==========   ==========       =========            ==========

     Net loss per common share:
        Basic                                                                                                            $( 0.63)(p)
                                                                                                                         ===========
        Diluted                                                                                                          $( 0.63)(p)
                                                                                                                         ===========
        Average-weighted number of 
          shares outstanding                                                                                              9,835,559
                                                                                                                         ===========



</TABLE>


   See notes to pro forma consolidated financial statements.



                                      F-28

<PAGE>




               NOTES TO UNAUDITED PRO FORMA FINANCIAL INFORMATION


          As of the effective  date of the Plan of  Reorganization,  the Company
will adopt "fresh-start" accounting as prescribed by AICPA Statement of Position
("SOP")  90-7,  "Financial  Reporting  by Entities in  Reorganization  under the
Bankruptcy  Code".  Under the  provisions  of  fresh-start  accounting:

          The  reorganization  value of the  Company  will be  allocated  to the
Company's  assets in  conformity  with the  procedures  specified by  Accounting
Principles   Board  ("APB")  Opinion  No.  16,  "Business   Combinations",   for
transactions  reported  on the  basis of the  purchase  method.  Each  liability
existing at the plan  confirmation  date, other than deferred income taxes, will
be stated at  present  value of  amounts to be paid  determined  at  appropriate
current  interest  rates.  Deferred  income taxes will be reported in conformity
with the liability  method of accounting  for income  taxes.  Additionally,  the
effects of the  adjustments  on the reported  amounts of  individual  assets and
liabilities resulting from the adoption of fresh-start reporting and the effects
of the forgiveness of debt will be reflected in the predecessor  company's final
consolidated  statement of  operations.  Forgiveness  of debt,  if any,  will be
reported as an extraordinary item. Adopting fresh-start reporting will result in
a new reporting entity with no beginning retained earnings or deficit.

(a) To reflect cash payments made upon emergence from bankruptcy pursuant to the
Plan of Reorganization.

(b) To reflect cash payments made upon emergence  from  bankruptcy for retention
and emergence  bonuses.  An additional  $543 retention  bonus and $435 emergence
bonus  will be paid  out in the  future pursuant to the Plan of Reorganization.

(c) To reflect cash payment for Supplemental  Employee Retirement Plan liability
pursuant to the Plan of Reorganization.

(d) To reflect extraordinary gain on discharge of debt.

(e) To reflect  estimated  adjustment to property  plant and equipment  based on
preliminary assessment of fair market value.

(f) To eliminate  predecessor goodwill and reflect identified intangible assets.
It should be noted that the final allocation of the reorganization  value may be
significantly  different  based  on  final  analysis  of fair  market  value  of
inventories,  property,  plant and equipment,  other intangible assets and lease
obligations.

(g) To  establish  deferred  income tax  assets  using the  liability  method of
accounting  for  income  taxes  related  to the  basis  differences  created  by
fresh-start accounting.  Based upon the level of projected future taxable income
over the periods in which the  deferred  tax assets are  deductible,  management
believes it is more likely than not that the Company  will  realize the benefits
of deductible differences.

(h) To reflect  elimination of predecessor common stock and accumulated  deficit
and  issuance  of new  common  stock  and  additional  paid  in  capital  in the
reorganized company.

(i) To reflect  adjustment for results of 10 stores closed in  conjunction  with
the Plan of  Reorganization.  The adjustment to cost of sales reflects $1,150 of
lost vendor  discounts due to several vendors  disallowing  discounts during the
reorganization.

(j) To reflect elimination of predecessor financing costs amortization expense.

(k) To reflect  financing  costs paid upon emergence from bankruptcy for the New
Working Capital  Facility and to amortize these costs on a  straight-line  basis
over four years.

(l) To reflect  elimination  of  amortization  on  predecessor  goodwill  and to
amortize other intangible assets on a straight-line basis over 20 years.

(m) To reflect  adjustment for results of 83 stores closed in  conjunction  with
the  reorganization.  The adjustment to cost of sales also reflects $731 of lost
vendor  discounts  due to  several  vendors  disallowing  discounts  during  the
reorganization.

(n) To reflect  elimination of interest  expense.  Management has estimated that
had the  restructuring  occurred on March 2, 1996, no borrowings would have been
necessary during fiscal 1996.

(o) To eliminate the net expense resulting from the Company's Chapter 11 filing.

(p) Basic  earnings  per share is  computed by dividing  the loss  available  to
common shareholders by the weighted-average  number of common shares outstanding
during the period.  Diluted  earnings per share is computed by dividing the loss
available to common shareholders by the weighted average number of common shares
outstanding  plus the number of  additional  common  shares that would have been
outstanding if options for the Company's stock would have been exercised.



                                      F-29
<PAGE>


                                   SIGNATURES


         Pursuant to the  requirements of Section 12 of the Securities  Exchange
Act of 1934, as amended,  Registrant has duly caused this registration statement
to be signed on its behalf by the undersigned, thereunto duly authorized.



Dated:  February 13, 1998



                                CAMELOT MUSIC HOLDINGS, INC.

                                         (Registrant)



                                By:  /s/ Jack K. Rogers
                                   ----------------------------            
                                   Name:  Jack K. Rogers
                                   Title: Executive Vice President,
                                          Chief Operating Officer and Secretary

<PAGE>

<TABLE>

                                  EXHIBIT INDEX
<CAPTION>
                                                                                          PAGE
                                                                                          ----
<S>                                                                                       <C>
2.1  Second Amended Joint Plan of Reorganization, dated November 7, 1997.............     62

2.2  Asset Purchase  Agreement by and among Camelot Music, Inc., The Wall Music,
     Inc., and WH Smith Group  Holdings  (USA),  Inc.,  dated as of December 10,
     1997.............................................................................    88

2.3  Assignment of Purchase Agreement.................................................    123

3.1  Second Amended and Restated Certificate of Incorporation of the Registrant.......    124

3.2  Amended and Restated Bylaws of the Registrant....................................    128

4.1  Specimen certificate of Common Stock.............................................    135

10.1 Revolving  Credit  Agreement,  dated as of January 27, 1998,  among Camelot
     Music,  Inc.,  the several  lenders named  therein and The Chase  Manhattan
     Bank, as agent for the lenders....................................................   138

10.2 Registration  Rights Agreement,  dated as of January 27, 1998, by and among
     the Registrant and the security holders named therein.............................   186

10.3 Second Amended and Restated  Employment  Agreement,  dated as of January 1,
     1998, between Camelot Music, Inc. and James E. Bonk...............................   216

10.4 Camelot Music Holdings, Inc. 1998 Stock Option Plan...............................   224

21.1 Subsidiaries of the Registrant....................................................   239

27.1 Financial Data Schedule...........................................................   240
</TABLE>



                                                                     EXHIBIT 2.1


                                                         [BLACKLINED TO REFLECT
                                                        TECHNICAL MODIFICATIONS]



                      IN THE UNITED STATES BANKRUPTCY COURT

                          FOR THE DISTRICT OF DELAWARE


In re:                                            )    Chapter 11
                                                  )
CM HOLDINGS, INC.,                                )
CAMELOT MUSIC, INC.,                              )     Case Nos. 96-1247
G.M.G. ADVERTISING, INC.                          )    through 96-1250 (PJW)
and GRAPEVINE RECORDS                             )
  AND TAPES, INC.,                                )    Jointly Administered
                                                  )
                           Debtors.               )

             SECOND AMENDED JOINT CHAPTER 11 PLAN OF REORGANIZATION

                                       OF

                     CM HOLDINGS, INC., CAMELOT MUSIC, INC.,
                            G.M.G. ADVERTISING, INC.
                      AND GRAPEVINE RECORDS AND TAPES, INC.

                                November 7, 1997

                                  White & Case
                           1155 Avenue of the Americas
                            New York, New York 10036
                       Attn: Howard S. Beltzer (HSB-5721)
                          Evan C. Hollander (ECH-0191)
                        Michael C. O'Sullivan (MCO-2355)
                                 (212) 819-8200

                                       and

                        Young, Conaway, Stargatt & Taylor
                        11th Floor - Rodney Square North
                                  P.O. Box 391
                           Wilmington, Delaware 19899
                      Attn: James L. Patton, Jr. (No. 2022)
                            S. David Peress (No.2679)
                                 (302) 571-6600

                           Co-Counsel for Debtors and
                              Debtors in Possession


<PAGE>



                                TABLE OF CONTENTS

                                                                            Page


INTRODUCTION.................................................................  1

ARTICLE I.      DEFINITIONS AND RULES OF INTERPRETATION......................  1
         1.01.  Definitions..................................................  1
         1.02.  Rules of Interpretation...................................... 14
         1.03.  Incorporation of Exhibits.................................... 14

ARTICLE II.     PROVISIONS FOR TREATMENT OF
                  ADMINISTRATIVE EXPENSE CLAIMS.............................. 15
         2.01.  Allowance of Administrative Expense Claims................... 15
         2.02.  Payment of Administrative Expense Claims..................... 15

ARTICLE III.    PROVISIONS FOR TREATMENT OF PRIORITY TAX
                  CLAIMS..................................................... 16
         3.01.  Priority Tax Claims.......................................... 16

ARTICLE IV.     CLASSIFICATION OF CLAIMS AND INTERESTS....................... 16
         4.01.  Class 1 Claims............................................... 16
         4.02.  Class 2 Claims............................................... 17
         4.03.  Class 3 Claims............................................... 17
         4.04.  Class 4 Claims............................................... 17
         4.05.  Class 5 Claims............................................... 17
         4.06.  Class 6 Claims............................................... 18
         4.07.  Class 7 Interests............................................ 18

ARTICLE V.      PROVISIONS FOR TREATMENT OF CLAIMS AND
                  INTERESTS.................................................. 18
         5.01.  Prepetition Lender Secured Claims (Class 1-A)................ 18
         5.02.  Miscellaneous Secured Claims (Classes 2-A through 2-D)....... 19
         5.03.  Classified Priority Claims (Classes 3-A through 3-D)......... 20
         5.04.  Prepetition Lender Deficiency Claims (Class 4-A)............. 20
         5.05.  General Unsecured Claims (Classes 5-A through 5-D)........... 20
         5.06.  Subordinated Debenture Claims (Class 6-A).................... 22
         5.07.  Interests (Classes 7-A through 7-D).......................... 22

ARTICLE VI.     IDENTIFICATION OF CLASSES OF CLAIMS AND
                  INTERESTS IMPAIRED AND NOT IMPAIRED BY THE
                  PLAN; ACCEPTANCE OR REJECTION OF THE PLAN.................. 23
         6.01.  Acceptance by an Impaired Class of Creditors................. 23
         6.02.  Voting Classes............................................... 23
         6.03.  Classes Not Receiving or Retaining Property
                  Deemed to Reject the Plan.................................. 23
         6.04.  Unimpaired Classes Conclusively Presumed to 
                  Accept the Plan............................................ 23
         6.05.  Confirmation Pursuant to Section 1129(b)..................... 23

ARTICLE VII.    UNEXPIRED LEASES AND EXECUTORY
                  CONTRACTS.................................................. 24
         7.01.  Assumption and Rejection..................................... 24
         7.02.  Assignment................................................... 24
         7.03.  Cure of Defaults............................................. 24
         7.04.  Rejection Damages............................................ 25

ARTICLE VIII.   OPERATION AND MANAGEMENT OF
                  REORGANIZED DEBTORS........................................ 25
         8.01.  Corporate Governance; Directors and Officers................. 25
         8.02.  Appointment of Directors; Retention of Officers.............. 26
         8.03.  Option Plan.................................................. 26

ARTICLE IX.     MEANS FOR IMPLEMENTATION OF THE PLAN......................... 28
         9.01.  Creation of New Subsidiaries; Transfer Agreements; 
                  Wall Asset Purchase Agreement.............................. 28
         9.02.  Operations Between the Confirmation Date and 
                  the Effective Date......................................... 28
         9.03.  Revesting and Transfer of Assets............................. 28
         9.04.  Cancellation of Securities................................... 29
         9.05.  Closing of Books Related to Cancelled Securities............. 29
         9.06.  Allowance of Claims Subject to Section 502(d)................ 29
         9.07.  Right of Setoff.............................................. 29

ARTICLE X.      PROVISIONS COVERING DISTRIBUTIONS............................ 30
         10.01. Timing of Distributions...................................... 30
         10.02. New Common Stock............................................. 30
         10.03. New Common Stock Distributions............................... 30
         10.04. Fractional Shares............................................ 30
         10.05. Administration of Exchange Option............................ 31
         10.06. Fractional Dollars........................................... 31
         10.07. Compliance With Tax Requirements............................. 32
         10.08. Persons Deemed Holders of Registered Securities.............. 32
         10.09. Distribution of Unclaimed Property........................... 32

ARTICLE XI.     RESOLUTION OF DISPUTED CLAIMS................................ 33
         11.01. Objections to Claims......................................... 33
         11.02. Procedure.................................................... 33
         11.03. Estimation................................................... 33

ARTICLE XII.    DISCHARGE, RELEASE AND PRESERVATION OF CLAIMS................ 33
         12.01. Discharge and Termination.................................... 33
         12.02. Distributions in Complete Satisfaction....................... 34
         12.03. Injunction................................................... 34
         12.04. Release by Debtors and Debtors in Possession................. 34
         12.05. Release by Holders of Claims and Interests................... 35
         12.06. Exculpation.................................................. 36
         12.07. Indemnification Obligations.................................. 36
         12.08. Preservation of Insurance.................................... 37
         12.09. Subordination................................................ 37

ARTICLE XIII.   CONDITIONS TO CONSUMMATION OF THE PLAN....................... 37
         13.01. Conditions................................................... 37
         13.02. Consummation................................................. 38

ARTICLE XIV.    RETENTION OF JURISDICTION.................................... 39
         14.01. Jurisdiction of Bankruptcy Court............................. 39
         14.02. Exception to Jurisdiction of Bankruptcy Court................ 40

ARTICLE XV.     MISCELLANEOUS PROVISIONS..................................... 41
         15.01. Binding Effect of the Plan................................... 41
         15.02. Nonvoting Stock.............................................. 41
         15.03. Authorization of Corporate Action............................ 41
         15.04. Listing of Stock............................................. 41
         15.05. Retiree Benefits............................................. 41
         15.06. Withdrawal of the Plan....................................... 42
         15.07. Final Order.................................................. 42
         15.08. Notice  ..................................................... 42
         15.09. Dissolution of Committee..................................... 43
         15.10. Amendments and Modifications................................. 43
         15.11. Time......................................................... 43
         15.12. Section 1145 Exemption....................................... 43
         15.13. Section 1146 Exemption....................................... 43


EXHIBITS(1)

Exhibit A     Camelot Distribution Co. Transfer Agreement
Exhibit B     Camelot Midwest Region Transfer Agreement
Exhibit C     Camelot Northeast Region Transfer Agreement
Exhibit E     Camelot Southeast Region Transfer Agreement
Exhibit F     Camelot Western Region Transfer Agreement
Exhibit G     Customary Trade Terms Commitment and Option Exercise Notice
Exhibit H     Qualified Option Plan

- --------
(1) The  Exhibits  to this Plan are  voluminous  and in some cases have not been
finalized,  and accordingly  will be compiled in a separate  package to be Filed
with the  Bankruptcy  Court at least five (5)  Business  Days prior to the first
scheduled date for Confirmation Hearing.










<PAGE>




                    DEBTORS' SECOND AMENDED JOINT CHAPTER 11
                             PLAN OF REORGANIZATION



     THE  DEBTORS  PROPOSE  THIS  SECOND  AMENDED  JOINT PLAN OF  REORGANIZATION
PURSUANT TO SECTION 1121(a) OF THE BANKRUPTCY CODE.  REFERENCE SHOULD BE MADE TO
THE DEBTORS' DISCLOSURE STATEMENT,  APPROVED BY THE BANKRUPTCY COURT ON NOVEMBER
7, 1997, WHICH PROVIDES  PERTINENT  INFORMATION  REGARDING THE DEBTORS' BUSINESS
AND THIS JOINT PLAN.

     Capitalized terms shall have the meanings set forth in Article I hereof.

                                  INTRODUCTION

Unconsolidated Plan

     The Debtors' Chapter 11 Cases are being jointly administered pursuant to an
order of the Bankruptcy  Court,  and the Plan is being presented as a joint plan
of reorganization of the Debtors for  administrative  purposes only. The Plan is
not  predicated  upon a  substantive  consolidation  of the Chapter 11 Cases and
nothing herein shall be otherwise  construed.  Claims against, and Interests in,
the Debtors (other than  Administrative  Expense Claims and Priority Tax Claims)
are classified in Article IV hereof and treated in Article V hereof.

                                   ARTICLE I.

                     DEFINITIONS AND RULES OF INTERPRETATION

     1.01. Definitions. As used herein:

     "ADMINISTRATIVE EXPENSE CLAIM" means a cost or expense of administration of
any of the Chapter 11 Cases allowable under Sections 503(b) and 507(a)(1) of the
Bankruptcy  Code,  including (i) Fee Claims,  (ii) any fees assessed against the
Debtors' estates under 28 U.S.C. ss. 1930, (iii) Ordinary Course  Administrative
Expense Claims, (iv) Approved Chapter 11 Liabilities and (v) Reclamation Claims.

     "AFFILIATE" means a Person that directly or indirectly  through one or more
intermediaries, controls or is controlled by, or is under common control with, a
specified Person.

     "ALLOWED"  means with  respect  to a Claim  (other  than an  Administrative
Expense  Claim) that the Claim is allowed  pursuant to the Plan in an amount set
forth herein, or:

          A. Either (i) is set forth in a proof of claim that was timely  Filed,
     or that by order of the Bankruptcy Court is not and will not be required to
     be Filed,  or (ii) has been or  hereafter  is listed  in the  Schedules  as
     liquidated in amount and not disputed or contingent; and

          B.  Either  (i)  no  objection  to  the  allowance  thereof  has  been
     interposed  within the  applicable  period of time  fixed by the Plan,  the
     Bankruptcy Code, the Bankruptcy Rules or the Bankruptcy Court, or (ii) such
     an objection  has been so  interposed  and such Claim has been allowed by a
     Final Order;

and means,  with respect to an  Administrative  Expense Claim, an Administrative
Expense Claim that becomes "Allowed" as set forth in Section 2.01.

     "APPROVED CHAPTER 11 LIABILITIES"  means any and all liabilities that have,
with the approval of the Bankruptcy  Court, been assumed by, or otherwise become
binding upon, any of the Debtors at any time during the course of the Chapter 11
Cases  through  the  Effective  Date and  includes,  so long as  approved by the
Bankruptcy  Court and not paid prior to the Effective  Date,  (i) all agreements
relating to any indebtedness incurred by any of the Debtors during the course of
the Chapter 11 Cases or credit  extended to any of the Debtors at any such time,
(ii) all contracts and other obligations  undertaken by, or imposed upon, any of
the  Debtors  at any such time,  and (iii) all  unexpired  leases and  executory
contracts  entered  into prior to the  Petition  Date and  assumed by any of the
Debtors at any such time.

     "ASSUMED  CONTRACTS"  means the  executory  contracts  assumed  by  Camelot
pursuant to Section 365(a) or Section  1123(b)(2) of the  Bankruptcy  Code as of
the Effective Date.

     "ASSUMED LEASES" means the non-residential  real property leases assumed by
Camelot pursuant to Section 365(a) or Section  1123(b)(2) of the Bankruptcy Code
as of the Effective Date.

     "ASSUMPTION  CLAIM" means any Claim arising under Section  365(b)(1)(A) and
(B) of the  Bankruptcy  Code with  respect to any  Assumed  Contract  or Assumed
Lease.

     "BANK AGENT" means The Chase Manhattan Bank, as Agent under the Prepetition
Credit Agreement.

     "BANKRUPTCY  CODE" means title 11 of the United States Code, as amended and
supplemented from time to time.

     "BANKRUPTCY  COURT"  means  the  United  States  Bankruptcy  Court  for the
District of Delaware.

     "BANKRUPTCY RULES" means the Federal Rules of Bankruptcy  Procedure and the
Local Rules of the Bankruptcy  Court, as amended and  supplemented  from time to
time.

     "BIG SIX VENDORS" means BMG Distribution,  Sony Music Entertainment,  Inc.,
Universal   Music  and   Video   Distribution,   Inc.,   Warner/Elektra/Atlantic
Corporation, PolyGram Group Distribution, Inc., and EMI Music Distribution.

     "BUSINESS  DAY"  means  any day  other  than a  Saturday,  Sunday or "legal
holiday" as defined in Bankruptcy Rule 9006(a).

     "CAMELOT" means Camelot Music, Inc., a wholly-owned subsidiary of CMH.

     "CAMELOT  CORPORATE  HEADQUARTERS  LEASE" means the agreement to be entered
into between  Reorganized  Camelot and Camelot  Distribution Co., Inc. as of the
Effective Date, governing the lease of Camelot's corporate headquarters facility
by Camelot Distribution Co., Inc. to Reorganized Camelot.

     "CAMELOT  DISTRIBUTION  CO., INC." means Camelot  Distribution Co., Inc., a
Delaware corporation and the transferee of assets under the Camelot Distribution
Co. Transfer Agreement,  and the lessor under the Camelot Corporate Headquarters
Lease.

     "CAMELOT  DISTRIBUTION CO. TRANSFER AGREEMENT" means the Transfer Agreement
(substantially  in the form of Exhibit A to the Plan) to be entered into between
Camelot and Camelot  Distribution Co., Inc. as of the Effective Date,  providing
for the transfer of certain assets to, and the assumption of certain liabilities
by, Camelot Distribution Co., Inc.

     "CAMELOT  MIDWEST  REGION,  INC." means  Camelot  Midwest  Region,  Inc., a
Delaware  corporation and the New Regional  Subsidiary that is the transferee of
assets under the Camelot Midwest Region Transfer Agreement.

     "CAMELOT MIDWEST REGION TRANSFER  AGREEMENT"  means the Transfer  Agreement
(substantially  in the form of Exhibit B to the Plan) to be entered into between
Camelot and Camelot Midwest Region, Inc. as of the Effective Date, providing for
the transfer of certain assets to, and the assumption of certain liabilities by,
Camelot Midwest Region, Inc.

     "CAMELOT  NORTHEAST REGION,  INC." means Camelot Northeast Region,  Inc., a
Delaware  corporation and the New Regional  Subsidiary that is the transferee of
assets under the Camelot Northeast Region Transfer  Agreement and the transferee
of assets of The Wall in the event that such transfer is consummated on or after
the Effective Date.

     "CAMELOT NORTHEAST REGION TRANSFER  AGREEMENT" means the Transfer Agreement
(substantially  in the form of Exhibit C to the Plan) to be entered into between
Camelot and Camelot Northeast Region,  Inc. as of the Effective Date,  providing
for the transfer of certain assets to, and the assumption of certain liabilities
by, Camelot Northeast Region, Inc.

     "CAMELOT  SOUTHEAST REGION,  INC." means Camelot Southeast Region,  Inc., a
Delaware  corporation and the New Regional  Subsidiary that is the transferee of
assets under the Camelot Southeast Region Transfer Agreement.

     "CAMELOT SOUTHEAST REGION TRANSFER  AGREEMENT" means the Transfer Agreement
(substantially  in the form of Exhibit E to the Plan) to be entered into between
Camelot and Camelot Southeast Region,  Inc. as of the Effective Date,  providing
for the transfer of certain assets to, and the assumption of certain liabilities
by, Camelot Southeast Region, Inc.

     "CAMELOT  WESTERN  REGION,  INC." means  Camelot  Western  Region,  Inc., a
Delaware  corporation and the New Regional  Subsidiary that is the transferee of
assets under the Camelot Western Region Transfer Agreement.

     "CAMELOT WESTERN REGION TRANSFER  AGREEMENT"  means the Transfer  Agreement
(substantially  in the form of Exhibit F to the Plan) to be entered into between
Camelot and Camelot Western Region, Inc. as of the Effective Date, providing for
the transfer of certain assets to, and the assumption of certain liabilities by,
Camelot Western Region, Inc.

     "CANCELLED SECURITY" means any note, bond, debenture,  stock certificate or
other  instrument or investment  security  evidencing  (i) an Impaired  Claim or
Impaired Interest outstanding immediately prior to the Effective Date or (ii) an
obligation under the DIP Facility.

     "CASH" means money,  currency and coins,  negotiable checks and balances in
bank accounts.

     "CAUSES  OF  ACTION"   means  any  and  all  actions,   causes  of  action,
liabilities,   obligations,  rights,  suits,  debts,  sums  of  money,  damages,
judgments,  claims and demands  whatsoever,  whether  known or unknown,  in law,
equity or otherwise.

     "CHANGE IN CONTROL" means the occurrence of any of the following:

     (i)  (A) any  Person who is not a  shareholder  of  Reorganized  CMH on the
          Effective  Date,  together with any  Affiliate of such Person,  in the
          aggregate become beneficial owners, directly or indirectly,  of 35% or
          more of the New Common Stock then outstanding or (B) any Person who is
          a shareholder of Reorganized CMH on the Effective Date,  together with
          any  Affiliate  of such Person,  in the  aggregate  become  beneficial
          owners, directly or indirectly, of 50% or more of the New Common Stock
          then outstanding; or

     (ii) individuals  who  on the  Effective  Date  constituted  the  board  of
          directors of Reorganized Camelot or Reorganized CMH (together with any
          new directors  whose election by the board of directors of Reorganized
          Camelot or Reorganized  CMH , or whose  nomination for election by the
          shareholders of Reorganized  Camelot or Reorganized  CMH, was approved
          by a vote of a majority of the  directors  of  Reorganized  Camelot or
          Reorganized CMH then still in office who were either  directors on the
          Effective  Date or whose  election  or  nomination  for  election  was
          previously so approved)  cease for any reason to constitute a majority
          of the Board of Directors of Reorganized  Camelot or  Reorganized  CMH
          then in office; or

     (iii)the  shareholders of Reorganized CMH approve any transaction or series
          of transactions  under which any of the Reorganized  Debtors,  the New
          Regional  Subsidiaries or Camelot Distribution Co., Inc. are merged or
          consolidated  with any  other  company,  other  than  (A) a merger  or
          consolidation   which  would  result  in  the  voting   securities  of
          Reorganized CMH or the direct or indirect  subsidiary thereof party to
          such merger or  consolidation  outstanding  immediately  prior thereto
          continuing to represent  (either by remaining  outstanding or by being
          converted  into voting  securities of the surviving  entity) more than
          50% of the  combined  voting  power of the  voting  securities  of the
          merged entity  immediately  after such merger or  consolidation or (B)
          any transaction or series of transactions  implemented pursuant to the
          Plan; or

     (iv) the  shareholders  of Reorganized CMH approve a plan of liquidation of
          any of the  Reorganized  Debtors,  the New  Regional  Subsidiaries  or
          Camelot  Distribution  Co.,  Inc.,  or an  agreement  for the  sale or
          disposition  of all or  substantially  all of the assets of any of the
          Reorganized  Debtors,   the  New  Regional   Subsidiaries  or  Camelot
          Distribution  Co.,  Inc.,  other than a sale or  disposition of all or
          substanti- ally all of the assets of any of the  Reorganized  Debtors,
          the New Regional  Subsidiaries or Camelot Distribution Co., Inc. to an
          Affiliate of such respective Person or Persons.

     "CHAPTER 11 CASES" means the cases under Chapter 11 of the Bankruptcy  Code
voluntarily commenced by the Debtors on the Petition Date.

     "CLAIM"  means any claim  against  one or more of the  Debtors  within  the
meaning of Section 101(5) of the Bankruptcy Code.

     "CLASS"  means any group of Claims or Interests as  classified  pursuant to
Article IV of the Plan.

     "CLASSIFIED  PRIORITY CLAIMS" means any and all Claims entitled to priority
in payment under Section 507(a) of the Bankruptcy Code other than Administrative
Expense Claims and Priority Tax Claims.

     "CMH" means CM Holdings, Inc.

     "CMH GUARANTY"  means the Holdings  Guarantee dated as of November 12, 1993
by and among CMH (as guarantor) and the Prepetition  Lenders,  pursuant to which
CMH guaranteed all of Camelot's  obligations to the Prepetition  Lenders arising
under or in connection with the Prepetition Credit Agreement.

     "CMH SENIOR  DEBENTURES" means the 11% Senior Debentures and the 10% Senior
Debentures of CMH.

     "CMH SENIOR DEBENTURE  CLAIMS" means any and all Claims against CMH arising
under or in respect of the CMH Senior  Debentures or the indebtedness  evidenced
thereby or the CMH Senior  Debenture  Indentures or any  instrument,  agreement,
breach, tort, wrongful conduct, act, omission or event in any respect and in any
manner arising therefrom or related thereto.

     "CMH  SENIOR  DEBENTURE  INDENTURES"  means the 10%  Indenture  and the 11%
Indenture.

     "COMMITTEE"  means the Official  Committee  of  Unsecured  Creditors of the
Debtors  appointed by the United States  Trustee  pursuant to ss. 1102(a) of the
Bankruptcy Code.

     "CONFIRMATION"  means the entry by the Bankruptcy Court of the Confirmation
Order.

     "CONFIRMATION  DATE"  means  the date on which  the  Confirmation  Order is
entered on the docket maintained by the Clerk of the Bankruptcy Court.

     "CONFIRMATION HEARING" means the hearing before the Bankruptcy Court on the
Confirmation of the Plan.

     "CONFIRMATION  ORDER"  means  an  order  entered  by the  Bankruptcy  Court
confirming the Plan.

     "CUSTOMARY  TRADE  TERMS"  means the  normal  and  customary  trade  terms,
including,  without  limitation,  credit terms,  discounts  (including,  without
limitation,  the 2% prompt payment discount),  dating,  cooperative  advertising
payments  and other trade  terms,  extended  by an Eligible  Supplier to Camelot
prior to December 1, 1995, or if such Eligible Supplier did not extend customary
trade  terms to  Camelot  prior to  December  1, 1995,  such  trade  terms as it
generally extends to creditworthy  customers with sales volume comparable to the
Debtors.

     "CUSTOMARY  TRADE TERMS  COMMITMENT  AND OPTION  EXERCISE  NOTICE" means an
agreement  (substantially  in the form  annexed  as  Exhibit G to the Plan) duly
executed by an Eligible  Supplier and delivered to Camelot and the Bank Agent at
least fifteen (15) days prior to the first  scheduled  date of the  Confirmation
Hearing (and  revokable in a writing  delivered to Camelot and the Bank Agent at
any time up to the Business Day prior to the  commencement  of the  Confirmation
Hearing),  pursuant to which such Eligible Supplier (i) commits to sell goods to
Camelot  Distribution  Co.,  Inc. on Customary  Trade Terms  effective as of the
Effective  Date,  (ii) commits to provide  Camelot  Distribution  Co., Inc. with
credit limits  sufficient to insure a minimum of 60 days dating (or, if greater,
such number of days dating as is customarily  extended by such Eligible Supplier
to  creditworthy  customers)  with respect to each item of inventory  purchased,
(iii) may exercise the Exchange  Option and (iv) provides  Camelot  Distribution
Co.,  Inc.  with  a  credit  equal  to the  value  of  any  customary  discounts
(including,  without limitation,  the 2% prompt payment discount) denied by such
Eligible Supplier to the Debtors from and after June 1, 1997.

     "DEBTORS"  means CMH,  Camelot,  GMG and Grapevine,  debtors and debtors in
possession in the Chapter 11 Cases.

     "DGCL" means the Delaware General Corporation Law.

     "DIP AGENT" means The Chase Manhattan Bank, as agent for the DIP Lenders.

     "DIP FACILITY" means the Revolving  Credit and Guaranty  Agreement dated as
of August 9, 1996 to which the Debtors are parties.

     "DIP LENDERS" means those lenders party to the DIP Facility.

     "DISBURSING  AGENT" means  Reorganized  Camelot or  Reorganized  CMH in its
capacity as  disbursing  agent under  Article X of the Plan,  or any other party
designated  by  Reorganized  Camelot or  Reorganized  CMH to serve as disbursing
agent that is reasonably  acceptable to the Committee.  A Disbursing Agent shall
not be required to give any bond or surety or other security for the performance
of its duties unless otherwise ordered by the Bankruptcy Court.

     "DISCLOSURE  STATEMENT" means the disclosure statement approved by Order of
the  Bankruptcy  Court  concerning  the Plan,  distributed  to Holders of Claims
entitled to vote for the purpose of making an informed decision as to whether to
accept or reject the Plan in accordance  with Section  1126(b) of the Bankruptcy
Code and Bankruptcy Rule 3018.

     "DISPUTED"  means,  in  respect  of any  Claim,  that  such  Claim has been
asserted or Filed,  but has not been (i) Allowed or (ii)  disallowed or expunged
pursuant to an Order of the Bankruptcy Court.

     "EFFECTIVE  DATE" means the first  Business  Day after the  conditions  set
forth in Section 13.01 have been satisfied or waived as provided therein.

     "11%  INDENTURE"  means the Indenture dated as of December 19, 1994 between
CMH, as borrower,  and AIBC Services,  N.V., as trustee,  as amended,  modified,
restated or supplemented from time to time.

     "11% SENIOR DEBENTURES" means the 11% Senior Debentures of CMH due March 1,
2001 issued pursuant to the 11% Indenture.

     "ELIGIBLE  SUPPLIER" means a supplier of prerecorded  music, video or other
entertainment  products,  personal electronic products,  blank tapes or discs or
any other merchandise purchased by Camelot for sale that (i) was the Holder of a
General  Unsecured  Claim as of the  Petition  Date and  (ii) is  identified  by
Camelot as a continuing  supplier of such products to Camelot  Distribution Co.,
Inc.  in a  schedule  Filed  by  Camelot  at least  30 days  prior to the  first
scheduled date of the Confirmation Hearing.

     "ESTATES" means the bankruptcy  estates created  pursuant to Section 541 of
the Bankruptcy Code by the commencement of the Chapter 11 Cases.

     "EXCHANGE  OPTION"  means the right of an  Eligible  Supplier  pursuant  to
Section 5.05(a)(iv) of the Plan, at its option exercisable by timely delivery of
a Customary Trade Terms Commitment and Option Exercise Notice,  to (i) tender to
the Holders of Allowed Prepetition Lender Secured Claims the entire distribution
to which it is entitled in respect of its  Allowed  Class 5-A General  Unsecured
Claim under the Plan, in exchange for a Cash distribution from the Secured Claim
Distribution in an amount equal to 50% of such Eligible Supplier's Allowed Class
5-A General  Unsecured  Claim,  or (ii) (a) retain 25% of its Allowed  Class 5-A
General  Unsecured  Claim and receive  shares of New Common Stock therefor in an
amount equal to the product of the  Unsecured  Claim  Common Stock  Distribution
Ratio and the  retained  amount of such Claim,  and (b) tender to the Holders of
Allowed  Prepetition  Lender Secured Claims the balance of the  distribution  to
which such  Eligible  Supplier is  entitled in respect of its Allowed  Class 5-A
General  Unsecured  Claim,  for a  Cash  distribution  from  the  Secured  Claim
Distribution  in an amount equal to 37.5% of such  Eligible  Supplier's  Allowed
Class 5-A General Unsecured Claim.

     "FEE  CLAIM"  means  a Claim  under  Sections  330,  331 or  503(b)  of the
Bankruptcy  Code  for  compensation  for  professional   services  rendered  and
reimbursement of expenses incurred in the Chapter 11 Cases through the Effective
Date.

     "FILED" means  delivered to,  received by and entered upon the legal docket
in the Chapter 11 Cases or any related adversary proceedings by the Clerk of the
Bankruptcy Court, provided,  however, that with respect to proofs of claim only,
Filed shall mean delivered and received in the manner approved by the Bankruptcy
Court in that  certain  Order  Fixing  Bar Date for  Filing  Proofs of Claim and
Approving Notice Thereof dated December 6, 1996.

     "FINAL ORDER" means an order, judgment, ruling or decree issued and entered
upon  the  legal  docket  in the  Chapter  11  Cases  or any  related  adversary
proceedings by the Clerk of the Bankruptcy Court or any other court of competent
jurisdiction that has not been reversed,  stayed,  modified or amended and as to
which the time to appeal, reargue, petition for certiorari or seek rehearing has
expired,  and as to which no appeal,  reargument,  petition for  certiorari,  or
rehearing is pending or as to which any right to appeal,  reargue,  petition for
certiorari or seek rehearing has been waived in writing in a manner satisfactory
to the applicable Debtor or, if an appeal,  reargument,  petition for certiorari
or rehearing thereof has been denied,  the time to take any further appeal or to
seek certiorari or further reargument or rehearing has expired.

     "546(G)* AGREEMENT" means an agreement entered into after the Petition Date
by Camelot and a supplier, and approved or authorized by order of the Bankruptcy
Court, which provides,  among other things, for returns of goods sold to Camelot
prior to the Petition Date for credit against such supplier's  Class 5-A General
Unsecured Claim.

     "GENERAL  UNSECURED  CLAIMS" means all Claims other than  Priority  Claims,
Secured Claims and Subordinated Debenture Claims.

     "GMG" means G.M.G. Advertising, Inc., a wholly-owned subsidiary of Camelot.

     "GRAPEVINE"  means  Grapevine  Records  and  Tapes,  Inc.,  a  wholly-owned
subsidiary  of Camelot and the  transferee  of assets of The Wall under the Wall
Asset Purchase Agreement in the event that such transfer is consummated prior to
the Effective Date.

     "HOLDER"  means,  in respect of any Claim or Interest,  the holder or owner
of, or Person otherwise entitled to enforce, such Claim or Interest.

     "IMPAIRED"  means  impaired as that term is defined in Section  1124 of the
Bankruptcy Code.

     "INITIAL  DISTRIBUTION DATE" means the date ten (10) days subsequent to the
Effective Date, or as soon as practicable thereafter.

     "INTERESTS" means any and all equity or ownership  interests in the Debtors
and all stock  certificates  and other  investment  securities,  whether  or not
certificated,  representing  any such equity or ownership  interests and any and
all options, warrants, subscription agreements and contractual rights to acquire
any such equity or ownership interests.

     "MAC" means Music Acquisition Corp.

     "MISCELLANEOUS  SECURED CLAIMS" means any and all Secured Claims other than
the Prepetition Lender Secured Claims.

     "NET  EQUITY  VALUE"  means the  residual  value of  Reorganized  CMH after
deduction for all liabilities and anticipated  Cash  obligations  upon emergence
from and in connection with the Chapter 11 Cases.

     "NEW COMMON  STOCK"  means the common stock of  Reorganized  CMH ($0.01 par
value),  having  one vote per share,  without  preemptive  rights or  cumulative
voting rights.

     "NEW REGIONAL  SUBSIDIARIES"  means Camelot Midwest Region,  Inc.,  Camelot
Northeast  Region,  Inc.,  Camelot  Southeast  Region,  Inc. and Camelot Western
Region, Inc.

     "NEW  WORKING  CAPITAL  FACILITY"  means that  certain  definitive  written
agreement providing for a revolving credit facility and a term loan in an amount
and on terms, conditions and collateral security satisfactory to and approved by
the Debtors,  the  Reorganized  Debtors,  the New Regional  Subsidiaries  and/or
Camelot  Distribution Co., Inc., as appropriate,  the lenders party thereto, the
agent  thereunder and the Committee,  together with all collateral and ancillary
documents to be executed in connection therewith.

     "NEW WORKING  CAPITAL  FACILITY  AGREEMENT"  means that certain  definitive
written agreement providing for the New Working Capital Facility.

     "OPTION PLAN ACCOUNT" means the  bookkeeping  account  established  for the
purpose of recording the shares of New Common Stock available for issuance under
the Qualified Option Plan.

     "ORDINARY COURSE ADMINISTRATIVE EXPENSE CLAIMS" means the actual, necessary
costs and expenses of  preserving  the Estates and operating the business of the
Debtors,  incurred and payable in the ordinary course of business by the Debtors
after the Petition Date.

     "PERSON" means any individual, corporation, limited or general partnership,
limited  liability  company,  joint venture,  association,  joint stock company,
estate,   entity,   trust,  trustee,   United  States  trustee,   unincorporated
organization, government, governmental unit (as defined in the Bankruptcy Code),
agency or political subdivision thereof.

     "PETITION DATE" means August 9, 1996.

     "PLAN" means this Second  Amended Joint Chapter 11 Plan of  Reorganization,
as amended or modified from time to time by the Debtors in  accordance  with the
terms hereof and Section 1127 of the Bankruptcy Code.

     "PREPETITION  CREDIT  AGREEMENT"  means the  Credit  Agreement  dated as of
November 12, 1993 by and among  Camelot (as  successor by merger with MAC),  the
Prepetition  Lenders and the Bank Agent,  as amended,  modified or  supplemented
from time to time.

     "PREPETITION LENDERS" means the Holders of the Prepetition Lender Claims.

     "PREPETITION  LENDER  CLAIMS" means the Claims of the  Prepetition  Lenders
against  Camelot and CMH arising  under or in  connection  with the  Prepetition
Credit Agreement and the CMH Guaranty.

     "PREPETITION LENDER DEFICIENCY CLAIMS" means the portion of the Prepetition
Lender Claims that are General  Unsecured  Claims  against  Camelot  pursuant to
Section 506(a) of the Bankruptcy Code.

     "PREPETITION  LENDER SECURED CLAIM OPTION" means the right of a Holder of a
Prepetition  Lender Secured Claim to elect to receive shares of New Common Stock
at the  Secured  Claim  Common  Stock  Distribution  Ratio to the extent of such
Holders  Ratable Share of the balance of the Cash available in the Secured Claim
Distribution after giving effect to the Exchange Option.

     "PREPETITION  LENDER SECURED  CLAIMS" means the portion of the  Prepetition
Lender Claims that are Secured Claims against Camelot pursuant to Section 506(a)
of the Bankruptcy Code.

     "PREPETITION LOAN DOCUMENTS" means the Prepetition  Credit  Agreement,  the
schedules  thereto and the  collateral  and  ancillary  documents  executed  and
delivered pursuant thereto.

     "PRIORITY CLAIMS" means Classified Priority Claims,  Administrative Expense
Claims and Priority Tax Claims.

     "PRIORITY  TAX  CLAIMS"  means any and all Claims  entitled  to priority in
payment under Section 507(a)(8) of the Bankruptcy Code.

     "QUALIFIED  OPTION PLAN" means the stock option plan  (substantially in the
form of Exhibit H to the Plan) to be adopted by Reorganized CMH on the Effective
Date for the purpose of granting options for the purchase of New Common Stock to
the participants in such plan.

     "RATABLE SHARE" means, with reference to any distribution on account of any
Allowed  Claim in any  Class,  a  distribution  equal  in  amount  to the  ratio
(expressed as a  percentage)  that the amount of such Allowed Claim bears to the
amount of all Allowed Claims in that Class.

     "RECLAMATION CLAIMS" means any and all rights of reclamation  identified as
valid in accordance with that certain Order of the Bankruptcy Court  Determining
Validity of Reclamation Claims, dated January 10, 1997.

     "RELEASE OBLIGOR" has the meaning assigned to that term in Section 12.05.

     "REORGANIZED  CAMELOT" means Camelot Music,  Inc., the successor to Camelot
under the Plan.

     "REORGANIZED  CMH" means CM Holdings,  Inc., the successor to CMH under the
Plan.

     "REORGANIZED  DEBTORS"  means  Reorganized  Camelot,  Reorganized  CMH  and
Reorganized Grapevine.

     "REORGANIZED  GRAPEVINE"  means  Grapevine  Records  and Tapes,  Inc.,  the
successor to Grapevine under the Plan.

     "SCHEDULES" means the Schedules of Assets and Liabilities and the Statement
of Financial Affairs that were filed with the Bankruptcy Court by the Debtors on
or about  October  23,  1996,  as such  have  been and from  time to time may be
amended or supplemented by any of the Debtors in accordance with Bankruptcy Rule
1009.

     "SECURED CLAIM" means a Claim secured by a lien on property in which any of
the Estates have an interest,  as determined  pursuant to Section  506(a) of the
Bankruptcy  Code,  or  that  is  subject  to  setoff  under  Section  553 of the
Bankruptcy  Code,  to the extent of the value of the  Holder's  interest  in the
Estate's  interest in such  property  or to the extent of the amount  subject to
setoff, as applicable.

     "SECURED CLAIM COMMON STOCK DISTRIBUTION  RATIO" means one (1) share of New
Common Stock for each $18.75 of Allowed  Prepetition  Lender Secured Claims, and
which may be  expressed as a fraction,  the  numerator of which equals 1 and the
denominator of which equals 18.75.

     "SECURED  CLAIM  DISTRIBUTION"  means  $41,884,000 in a combination of Cash
and,  to the  extent  that  Holders of the  Prepetition  Lender  Secured  Claims
exercise the  Prepetition  Lender  Secured  Claim  Option,  shares of New Common
Stock.

     "SUBORDINATED  DEBENTURES" means the 11% Subordinated Debentures of Camelot
due March 1, 2004 outstanding under the Subordinated Indenture.

     "SUBORDINATED  DEBENTURE  CLAIMS" means any and all Claims against  Camelot
arising under or in respect of the  Subordinated  Indenture or the  Subordinated
Debentures or the indebtedness  evidenced thereby or any instrument,  agreement,
breach, tort, wrongful conduct, act, omission or event in any respect and in any
manner  arising  therefrom or related  thereto,  as Allowed  pursuant to Section
5.06(a).

     "SUBORDINATED  INDENTURE" means the Indenture dated as of November 12, 1993
between Camelot,  as successor to MAC, and AIBC Services,  N.V., as trustee,  as
amended, modified, restated or supplemented from time to time.

     "SUBORDINATION  PROVISIONS"  means the  provisions of Article Eleven of the
Subordinated Indenture.

     "TRANSFER  AGREEMENTS" means the Camelot Midwest Region Transfer Agreement,
the Camelot  Distribution Co. Transfer  Agreement,  the Camelot Northeast Region
Transfer  Agreement,  the Camelot  Southeast  Region Transfer  Agreement and the
Camelot Western Region Transfer Agreement.

     "10%  INDENTURE"  means the Indenture dated as of November 12, 1993 between
CMH, as borrower and AIBC  Investcorp  Finance,  B.V.,  as trustee,  as amended,
modified, restated or supplemented from time to time.

     "10% SENIOR DEBENTURES" means the 10% Senior Debentures of CMH due March 1,
2004 outstanding under the 10% Indenture.

     "THE WALL" means The Wall Music,  Inc., a Pennsylvania  corporation and the
seller under the Wall Asset Purchase Agreement.

     "UNSECURED  CLAIM COMMON STOCK  DISTRIBUTION  RATIO" means one (1) share of
New Common Stock for each $47.95 of Allowed  Class 4-A, 5-A and 6-A Claims,  and
which may be  expressed as a fraction,  the  numerator of which equals 1 and the
denominator of which equals 47.95.

     "WALL  ASSET  PURCHASE   AGREEMENT"  means  the  asset  purchase  agreement
(substantially in the form of Exhibit I to the Plan) pursuant to which Grapevine
or Camelot Northeast Region,  Inc., as appropriate,  shall purchase,  if at all,
substantially all of the assets of The Wall.

     1.02. Rules of  Interpretation.  References herein to a "Section," when not
qualified by a reference to another document,  are references to the sections of
the Plan. Whenever from the context it appears appropriate,  each term stated in
either the singular or the plural shall include the singular and the plural, and
pronouns  stated in the  masculine,  feminine or neuter gender shall include the
masculine,  the feminine and the neuter. The words "herein," "hereof," "hereto,"
"hereunder" and others of similar  import,  refer to the Plan as a whole and not
to the part in which such words appear. The words "includes" and "including" are
not limiting and mean that the things specifically  identified are set forth for
purposes  of  illustration,  clarity or  specificity  and do not in any  respect
qualify,  characterize  or limit the  generality of the class within such things
are  included.  Captions  and  headings to  articles,  sections and exhibits are
inserted for  convenience  of reference  only,  are not a part of the Plan,  and
shall not be used to interpret the Plan. The rules of construction  set forth in
Section 102 of the Bankruptcy  Code shall apply. In computing any period of time
prescribed or allowed by the Plan, the provisions of Bankruptcy Rule 9006(a) and
Section 15.11 shall apply, but Bankruptcy Rule 9006(a) shall govern.

     1.03.  Incorporation of Exhibits.  All Exhibits to the Plan are part of the
Plan and  incorporated  herein as fully as if set forth at  length  herein.  The
Exhibits to the Plan will be Filed with the Bankruptcy  Court at least three (3)
days prior to the first  scheduled date for the hearing to consider  approval of
the Disclosure Statement.


                                   ARTICLE II.

               PROVISIONS FOR TREATMENT OF ADMINISTRATIVE EXPENSE
                                     CLAIMS

     2.01.  Allowance  of  Administrative  Expense  Claims.  Except as otherwise
provided in the Plan,  Administrative  Expense  Claims shall  become  Allowed as
follows:

          (a) Ordinary Course Administrative Expense Claims and Approved Chapter
     11 Liabilities. An Ordinary Course Administrative Expense Claim that is not
     disputed by Camelot or  Reorganized  Camelot by written notice given to the
     Holder of such Claim  prior to the date on which  such  payment is last due
     shall become  Allowed on such date and payable in  accordance  with Section
     2.02 of the Plan. An Approved  Chapter 11 Liability shall become Allowed on
     the  date on  which  such  payment  is last due and  shall  be  payable  in
     accordance with Section 2.02 of the Plan.

          (b) Reclamation Claims. A Reclamation Claim shall become Allowed as an
     Administrative  Expense  Claim only to the  extent  that the Holder of such
     Reclamation  Claim has not received payment of such Reclamation Claim prior
     to the Effective Date.

          (c) Fee  Claims.  A Fee Claim  shall  become  Allowed  if  Allowed  or
     approved by the Bankruptcy  Court upon an application  Filed not later than
     90 days after the date that the Confirmation Order becomes a Final Order.

          (d) All Other Administrative  Expense Claims. All other Administrative
     Expense Claims  (including  Ordinary Course  Administrative  Expense Claims
     that are Disputed by Camelot or Reorganized Camelot as set forth in Section
     2.01(a))  shall become  Allowed only if the Holder of such Claim files with
     the Bankruptcy Court and serves on Reorganized Camelot within 45 days after
     the date that Camelot, or Reorganized Camelot, provides written notice that
     such  Claim is a  Disputed  Claim,  a  motion  requesting  payment  of such
     Administrative  Expense  Claim and only if and to the extent  such Claim is
     Allowed by the Bankruptcy Court pursuant to a Final Order.

     2.02. Payment of Administrative  Expense Claims.  Reorganized Camelot shall
assume and pay Allowed Administrative Expense Claims, other than Ordinary Course
Administrative  Expense Claims and Approved Chapter 11 Liabilities,  in full and
in Cash on the  latest of (i) the date  which is  fifteen  (15)  days  after the
Effective Date, (ii) the date on which such Administrative Expense Claim becomes
Allowed,  and  (iii) a date  agreed  by  Reorganized  Camelot  and such  Holder.
Reorganized Camelot shall assume and pay Allowed Ordinary Course  Administrative
Expense Claims and Allowed  Approved  Chapter 11 Liabilities on the last date on
which  payment is due or would  otherwise be permitted to be made in  accordance
with the terms and conditions of the particular  transaction  and any agreements
relating thereto.


                                  ARTICLE III.

                 PROVISIONS FOR TREATMENT OF PRIORITY TAX CLAIMS

     3.01.  Priority  Tax Claims.  The Holder of an Allowed  Priority  Tax Claim
shall receive,  on account of such Allowed Priority Tax Claim, a Cash payment in
the amount of such Allowed  Priority Tax Claim six years after the assessment of
the tax on which such Claim is based,  plus simple interest  annually in arrears
on such amount from the  Effective  Date through  such day at the interest  rate
publicly quoted on the Effective Date for  obligations  backed by the full faith
and credit of the United States of America maturing in 90 days. At the option of
Reorganized  Camelot,  any  Allowed  Priority  Tax Claim may be (i) paid on such
alternative  terms as may be agreed to by Reorganized  Camelot and the Holder of
such Allowed  Priority  Tax Claim or (ii)  prepaid in whole or in part,  without
premium or penalty, at any time.


                                   ARTICLE IV.

                     CLASSIFICATION OF CLAIMS AND INTERESTS

     For purposes of the Plan all Claims against,  and Interests in, the Debtors
(other  than  Administrative   Expense  Claims  and  Priority  Tax  Claims)  are
classified as described  below.  In accordance with 1123(a)(1) of the Bankruptcy
Code,  Administrative  Expense  Claims and  Priority  Tax  Claims  have not been
classified and are excluded from the following Classes. A Claim or Interest will
be deemed classified in a particular Class only to the extent that such Claim or
Interest  qualifies  within  the  description  of that  Class and will be deemed
classified  in a different  Class to the extent that any remainder of such Claim
or Interest qualifies within the description of such different Class. Further, a
Claim or Interest shall not be classified in any Class for distribution purposes
until such Claim or Interest  becomes an Allowed  Claim or Allowed  Interest and
then only to the extent that such Claim or Interest has not been paid,  released
or otherwise satisfied prior to the Effective Date.

     4.01. Class 1 Claims: Prepetition Lender Secured Claims.

           Class 1-A Claims: Class 1-A Claims shall  consist of all  Prepetition
                             Lender Secured Claims against Camelot.

     4.02. Class 2 Claims: Miscellaneous Secured Claims.

           Class 2-A Claims: Class 2-A Claims shall consist of all Miscellaneous
                             Secured Claims against Camelot.

           Class 2-B Claims: Class 2-B Claims shall consist of all Miscellaneous
                             Secured Claims against CMH.

           Class 2-C Claims: Class 2-C Claims shall consist of all Miscellaneous
                             Secured Claims against GMG.

           Class 2-D Claims: Class 2-D Claims shall consist of all Miscellaneous
                             Secured Claims against Grapevine.

     4.03. Class 3 Claims: Classified Priority Claims.

           Class 3-A Claims: Class 3-A Claims  shall  consist of all  Classified
                             Priority Claims against Camelot.

           Class 3-B Claims: Class 3-B Claims  shall  consist of all  Classified
                             Priority Claims against CMH.

           Class 3-C Claims: Class 3-C Claims  shall  consist of all  Classified
                             Priority Claims against GMG.

           Class 3-D Claims: Class 3-D Claims  shall  consist of all  Classified
                             Priority Claims against Grapevine.

     4.04. Class 4 Claims: Prepetition Lender Deficiency Claims.

           Class 4-A Claims: Class 4-A Claims shall  consist of all  Prepetition
                             Lender Deficiency Claims against Camelot.

     4.05. Class 5 Claims: General Unsecured Claims.

           Class 5-A  Claims: Class 5-A  Claims  shall  consist  of all  General
                              Unsecured  Claims against Camelot other than the 
                              Class 4-A Prepetition Lender Deficiency Claims.

           Class 5-B  Claims: Class 5-B  Claims  shall  consist  of all  General
                              Unsecured Claims against CMH.

           Class 5-C  Claims: Class 5-C  Claims  shall  consist  of all  General
                              Unsecured Claims against GMG.

           Class 5-D  Claims: Class 5-D  Claims  shall  consist  of all  General
                              Unsecured Claims against Grapevine.

     4.06. Class 6 Claims: Subordinated Debenture Claims.

           Class 6-A Claims: Class 6-A Claims shall consist of all  Subordinated
                             Debenture Claims against Camelot.

     4.07. Class 7 Interests.

           Class  7-A  Interests: Class  7-A  Interests  shall  consist  of  all
                                  Interests in Camelot.

           Class  7-B  Interests: Class  7-B  Interests  shall  consist  of  all
                                  Interests in CMH.

           Class  7-C  Interests: Class  7-C  Interests  shall  consist  of  all
                                  Interests in GMG.

           Class  7-D  Interests: Class  7-D  Interests  shall  consist  of  all
                                  Interests in Grapevine.


                                   ARTICLE V.

                            PROVISIONS FOR TREATMENT
                             OF CLAIMS AND INTERESTS

     5.01. Prepetition Lender Secured Claims (Class 1-A).

     (a) Allowance of Prepetition  Lender Secured Claims. The Prepetition Lender
Secured Claims shall be Allowed in the amount of $41,884,000.

     (b) Treatment.  Subject to the Exchange  Option,  each Holder of an Allowed
Prepetition  Lender  Secured Claim shall receive,  on account of such Claim,  in
accordance  with  Section  10.05 of the Plan,  its Ratable  Share of the Secured
Claim  Distribution in the form of Cash or New Common Stock at the Secured Claim
Common Stock  Distribution  Ratio. In accordance with the Exchange  Option,  the
Holders of the  Prepetition  Lender Secured Claims will (i) reduce their Ratable
Share of Cash from the Secured Claim  Distribution by their Ratable Share of 50%
of the Allowed Class 5-A General Unsecured Claims tendered by Eligible Suppliers
that have timely  exercised  the Exchange  Option,  and (ii) receive in exchange
therefor  their  Ratable  Share  of the  distributions  to which  such  Eligible
Suppliers would have otherwise been entitled on account of the tendered  portion
of their Allowed Class 5-A General Unsecured Claims.

     (c)  Prepetition  Lender  Secured Claim  Option.  Each Holder of an Allowed
Prepetition  Lender Secured Claim shall have the right,  exercisable at its sole
option, to exercise the Prepetition Lender Secured Claim Option.

     (d) Satisfaction of ss. 507(b) Rights. The distribution pursuant to Section
5.01(b) of the Plan shall be in full  satisfaction  of any and all rights of the
Holders of Prepetition  Lender Secured Claims under ss. 507(b) of the Bankruptcy
Code.

     (e) Impairment. Class 1-A is Impaired.

     5.02. Miscellaneous Secured Claims (Classes 2-A through 2-D).

     (a) Treatment.  With regard to each Allowed Miscellaneous Secured Claim, on
the Effective Date, the applicable Reorganized Debtor, at its sole option, shall
either (i) assume such Claim, and those legal,  equitable and contractual rights
to which the Holder of such Claim is entitled  shall not be altered by the Plan,
or (ii) provide such other treatment in respect of such Claim as will cause such
Claim not to be  Impaired.  The  Debtors'  failure  to object to any such  Claim
during the  pendency  of the  Chapter 11 Cases  shall not  prejudice,  diminish,
affect or impair the applicable  Reorganized Debtor's right to contest or defend
itself  against such Claim in any lawful  manner or forum when and if such Claim
is sought to be enforced by the Holder thereof. Each Miscellaneous Secured Claim
and any lien lawfully  granted or existing on any property of the Estates on the
Petition Date as security for a Miscellaneous  Secured Claim shall,  unless such
Claim  is paid in full on or  prior  to the  Effective  Date,  (x)  survive  the
Confirmation and consummation of the Plan, the Debtors'  discharge under Section
1141(d) of the  Bankruptcy  Code and Section 12.01 of the Plan,  and transfer of
the property  securing  such  Miscellaneous  Secured  Claim under the Plan,  (y)
remain  enforceable  against  either the  applicable  Reorganized  Debtor or the
transferee of the property securing such  Miscellaneous  Secured Claim under the
Plan  in  accordance  with  the  contractual  terms  of  any  lawful  agreements
enforceable  by the Holder of such Claim on the Petition  Date until the Allowed
amount of such Claim is paid in full, and (z) remain subject to avoidance by the
applicable Reorganized Debtor under the Bankruptcy Code.

     (b) Impairment. Classes 2-A through 2-D are not Impaired.

     5.03. Classified Priority Claims (Classes 3-A through 3-D).

     (a) Treatment.  Each Holder of an Allowed  Classified  Priority Claim shall
receive,  on account of such Claim,  payment of the Allowed amount of such Claim
in full and in Cash to the  extent  that the Holder of such  Allowed  Classified
Priority Claim has not received payment of such Claim as of the Effective Date.

     (b) Impairment. Classes 3-A through 3-D are not Impaired.

     5.04. Prepetition Lender Deficiency Claims (Class 4-A).

     (a) Allowance of Prepetition  Lender  Deficiency  Claims.  The  Prepetition
Lender Claims shall be Allowed in the amount of $295,775,392 and the Prepetition
Lender Deficiency Claims shall be Allowed in the amount of $253,891,392.

     (b)  Treatment.  Each Holder of an Allowed  Prepetition  Lender  Deficiency
Claim shall  receive,  on account of such Claim,  its Ratable Share of shares of
New Common Stock in an amount equal to the product of the Unsecured Claim Common
Stock  Distribution  Ratio  and  the  sum  of  the  Allowed  Prepetition  Lender
Deficiency Claims and the Allowed Subordinated Debenture Claims.

     (c) Impairment. Class 4-A is Impaired.

     5.05. General Unsecured Claims (Classes 5-A through 5-D).

     (a) Class 5-A General Unsecured Claims.

     (i) Treatment. Subject to the terms of Section 5.05(a)(ii),  (iii) and (iv)
below, each Holder of an Allowed Class 5-A General Unsecured Claim shall receive
on account of such Claim,  shares of New Common  Stock in an amount equal to the
product of the Unsecured Claim Common Stock  Distribution  Ratio and the Allowed
amount of such Holder's Class 5-A General Unsecured Claim.

     (ii) Effect of Returns under Section 546(g)*.  If any Holder of a Class 5-A
General Unsecured Claim, or its predecessor in interest, received goods returned
by Camelot after the Petition Date for credit to the Class 5-A General Unsecured
Claim of such Holder pursuant to a 546(g)* Agreement, then the Allowed amount of
such Class 5-A General  Unsecured  Claim shall be reduced in accordance with the
applicable  546(g)*  Agreement.   The  right  of  such  Holder  to  receive  any
distribution  to be made under the Plan on  account  of such  Class 5-A  General
Unsecured  Claim,  as  adjusted,  shall not  otherwise  be  increased,  reduced,
impaired or affected by any such return of goods.

     (iii) Effect of Allowance of Reclamation Claims. If a Holder of a Class 5-A
General  Unsecured Claim, or its predecessor in interest,  holds or has received
payment of a Reclamation Claim, such General Unsecured Claim shall be reduced by
the Allowed amount of such Reclamation Claim.

     (iv) Eligible Supplier Exchange Option.  Each Holder of a Class 5-A General
Unsecured Claim that is an Eligible  Supplier shall have the right,  exercisable
at its sole option by timely delivery of a Customary Trade Terms  Commitment and
Option Exercise Notice,  to exercise the Exchange  Option.  In order to exercise
the Exchange Option, such Eligible Supplier must deliver to Camelot and the Bank
Agent at least  fifteen  (15)  days  prior to the  first  scheduled  date of the
Confirmation  Hearing (unless Camelot and the Bank Agent waive such requirement)
a Customary  Trade Terms  Commitment and Option Exercise Notice duly executed by
such Eligible Supplier.

     (v) Impairment. Class 5-A is Impaired.

     (b) Classes 5-B and 5-C General Unsecured Claims.

     (i) No Distribution.  The Holders of Classes 5-B and 5-C General  Unsecured
Claims shall receive no distribution under the Plan.

     (ii) Impairment. Classes 5-B and 5-C are Impaired.

     (c) Class 5-D General Unsecured Claims.

     (i) Treatment.  Each Holder of an Allowed Class 5-D General Unsecured Claim
shall receive,  on account of such Claim,  payment of the Allowed amount of such
Claim in Cash,  or such other  treatment  in respect of such Claim as will cause
such Claim not to be Impaired.

     (ii) Impairment. Class 5-D is not Impaired.

     5.06. Subordinated Debenture Claims (Class 6-A).

     (a) Allowance of Subordinated  Debenture Claims. The Subordinated Debenture
Claims shall be Allowed in the amount of $58,490,487.

     (b)  Enforcement of  Subordination  Provisions.  In accordance  with and in
enforcement of the Subordination  Provisions,  all distributions that any Holder
of an Allowed  Subordinated  Debenture  Claim  would  otherwise  be  entitled to
receive under the Plan on account of such Allowed  Subordinated  Debenture Claim
shall be delivered to the Holders of the Allowed  Prepetition  Lender Deficiency
Claims.

     (c) No  Distribution.  The Holders of Subordinated  Debenture  Claims shall
receive no distribution under the Plan.

     (d) Impairment. Class 6-A is impaired.

     5.07. Interests (Classes 7-A through 7-D).

     (a) Class 7-A Interests.

     (i) No  Distribution.  The Holders of the Class 7-A Interests  shall retain
such Interests,  which shall be reinstated under the Plan, but shall not receive
any distribution under the Plan on account of such Class 7-A Interests.

     (ii) Impairment. Class 7-A is not Impaired.

     (b) Class 7-B and 7-C Interests.

     (i) No  Distribution.  The Classes 7-B and 7-C Interests shall be cancelled
on the  Effective  Date,  and the Holders of the  Classes 7-B and 7-C  Interests
shall not  receive  or retain  any  property  under the Plan on account of their
Classes 7-B and 7-C Interests.

     (ii) Impairment. Classes 7-B and 7-C are Impaired.

     (c) Class 7-D Interests.

     (i) No  Distribution.  The Holders of the Class 7-D Interests  shall retain
such Interests,  which shall be reinstated under the Plan, but shall not receive
any distribution under the Plan on account of such Class 7-D Interests.

     (ii) Impairment. Class 7-D is not Impaired.


                                   ARTICLE VI.

                     IDENTIFICATION OF CLASSES OF CLAIMS AND
                   INTERESTS IMPAIRED AND NOT IMPAIRED BY THE
                    PLAN; ACCEPTANCE OR REJECTION OF THE PLAN

     6.01. Acceptance by an Impaired Class of Creditors. Consistent with Section
1126(c) of the Bankruptcy Code, and except as provided in Section 1126(e) of the
Bankruptcy Code, an Impaired Class of Claims shall have accepted the Plan if the
Plan is accepted by the Holders of at least two-thirds in dollar amount and more
than one-half in number of the Allowed Claims of such Class that have timely and
properly voted to accept or reject the Plan.

     6.02.  Voting  Classes.  Prepetition  Lender  Secured  Claims  (Class 1-A),
Prepetition  Lender  Deficiency  Claims (Class 4-A) and General Unsecured Claims
against  Camelot  (Class 5-A) are Impaired by the Plan,  and only the Holders of
Allowed  Claims in such  Classes  at the time the vote on the Plan is  solicited
shall be entitled to vote to accept or reject the Plan.

     6.03.  Classes Not  Receiving  or Retaining  Property  Deemed to Reject the
Plan.  General  Unsecured  Claims  against  CMH and GMG  (Classes  5-B and 5-C),
Subordinated Debenture Claims (Class 6-A), and Interests in CMH and GMG (Classes
7-B and 7-C) are  Impaired by the Plan and do not receive or retain any property
under the Plan.  Under Section  1126(g) of the  Bankruptcy  Code, the Holders of
Claims and  Interests  in such  Classes  are deemed to reject the Plan,  and the
votes of Holders in such Classes will not be solicited.

     6.04.   Unimpaired  Classes  Conclusively  Presumed  to  Accept  the  Plan.
Miscellaneous  Secured  Claims  (Classes 2-A through 2-D),  Classified  Priority
Claims (Classes 3-A through 3-D),  General  Unsecured  Claims against  Grapevine
(Class 5-D) and Interests in Camelot and Grapevine (Classes 7-A and 7-D) are not
Impaired by the Plan. Under Section 1126(f) of the Bankruptcy Code, such Classes
of Claims and Interests are  conclusively  presumed to accept the Plan,  and the
votes of Holders in such Classes will not be solicited.

     6.05.  Confirmation  Pursuant to Section 1129(b).  If all of the applicable
requirements  for  Confirmation  of the  Plan are met as set  forth  in  Section
1129(a)  (1)  through  (13) of the  Bankruptcy  Code  except  subsection  (a)(8)
thereof,  the Debtors  intend to request that the  Bankruptcy  Court confirm the
Plan pursuant to Section  1129(b) of the Bankruptcy  Code,  notwithstanding  the
requirements of Section 1129(a)(8)  thereof,  on the basis that the Plan is fair
and equitable, and does not discriminate unfairly, with respect to each Class of
Claims or Interests that is impaired under, and has not accepted, the Plan.


                                  ARTICLE VII.

                    UNEXPIRED LEASES AND EXECUTORY CONTRACTS

     7.01.  Assumption and Rejection.  Except as otherwise provided in the Plan,
all  executory  contracts  and  unexpired  leases that have not been  assumed or
rejected by Camelot prior to the Confirmation  Date and that are not the subject
of a motion to reject pending before the  Bankruptcy  Court on the  Confirmation
Date shall be deemed assumed as of the date that the Confirmation  Order becomes
a Final Order.

     7.02. Assignment.

     (a) Leases. Those unexpired leases of non-residential real property assumed
or deemed  assumed by Camelot at any time during the  pendency of the Chapter 11
Cases  (and  not  otherwise  assigned),  as well as those  non-residential  real
property  leases  with  respect to which a motion to assume is pending as of the
Confirmation  Date, shall, on the Effective Date, be assigned (together with all
attendant  leasehold  improvements)  to the respective  New Regional  Subsidiary
containing  stores in the  region in which the store  subject  to such  lease is
located, unless prior to the Confirmation Date the Debtors elect that such lease
shall be assigned to another Person.

     (b) Executory Contracts.  Those executory contracts and unexpired leases of
personal  property  assumed or deemed  assumed by Camelot at any time during the
pendency of the Chapter 11 Cases (and not otherwise assigned),  as well as those
executory  contracts and unexpired  leases of personal  property with respect to
which a motion to assume is pending as of the Confirmation  Date,  shall, on the
Effective Date, (i) be assigned to Camelot Distribution Co., Inc. and/or the New
Regional Subsidiaries to the extent provided in the Transfer Agreements, or (ii)
be  retained  as  obligations  of  Reorganized  Camelot to the  extent  that the
Transfer  Agreements do not provide for the transfer of such executory contracts
and unexpired leases of personal  property to Camelot  Distribution Co., Inc. or
the New Regional Subsidiaries.

     7.03.  Cure of Defaults.  As to any unexpired  lease or executory  contract
assumed  pursuant  to the  Plan,  Reorganized  Camelot  shall,  pursuant  to the
provisions of Section  1123(a)(5)(G)  of the  Bankruptcy  Code,  cure or provide
adequate  assurance of a prompt cure of all defaults  (except those specified in
Section  365(b)(2) of the  Bankruptcy  Code) existing under and pursuant to such
executory  contract or lease by paying or  demonstrating  the ability to pay the
amount,  if any,  of such  Assumption  Claim.  The  Debtors  shall file with the
Bankruptcy Court, and serve on the counter-party to each such executory contract
or unexpired lease, a schedule setting forth the amount of each Assumption Claim
at  least  fifteen  (15)  days  prior  to  the  date  first  scheduled  for  the
Confirmation  Hearing.  Any  counterparty to an executory  contract or unexpired
lease that does not agree with the amount of its  Assumption  Claim as scheduled
by the Debtors,  may File an objection to the amount so scheduled by the Debtors
no  later  than  two  (2)  days  prior  to the  date  first  scheduled  for  the
Confirmation Hearing. If an objection to the amount of an Assumption Claim is so
Filed, the Assumption Claim shall be deemed a Disputed Claim, and the Bankruptcy
Court  shall  determine  the  amount  actually  due and owing in  respect of the
Assumption  Claim or shall approve any settlement of such Assumption  Claim. Any
scheduled  Assumption  Claim with  respect to which an  objection  is not timely
Filed  will  be paid on the  Initial  Distribution  Date.  Payment  of any  such
Assumption Claim shall cure and be in full  satisfaction,  release and discharge
of such Assumption Claim and all such defaults (including any other Claims Filed
by any such party as a result of such defaults).

     7.04.  Rejection  Damages.  Each  Person  that is a party  to an  executory
contract or unexpired lease that is rejected as of the  Confirmation  Date shall
File,  not later than thirty (30) days after the  Confirmation  Date  (unless an
earlier date has been established by the Bankruptcy Court for such claimant,  in
which  case such  earlier  date  shall  control),  a proof of claim for  damages
alleged  to have  arisen  from  the  rejection  of such  executory  contract  or
unexpired  lease,  or be forever  barred from asserting such a Claim against the
Debtors,  the  Reorganized  Debtors,  the New Regional  Subsidiaries  or Camelot
Distribution  Co.,  Inc.  Each Person that is party to an executory  contract or
unexpired  lease  subject  to a motion  to reject  that is  pending  before  the
Bankruptcy Court on the Confirmation Date shall File, not later than thirty (30)
days after the date that the Bankruptcy  Court approves such motion,  a proof of
claim for damages  alleged to have arisen from the  rejection of such  executory
contract or unexpired  lease,  or be forever  barred from asserting such a Claim
against the Debtors, the Reorganized  Debtors, the New Regional  Subsidiaries or
Camelot Distribution Co., Inc.


                                  ARTICLE VIII.

                            OPERATION AND MANAGEMENT
                             OF REORGANIZED DEBTORS

     8.01. Corporate Governance;  Directors and Officers. Except where otherwise
expressly  provided in the Plan,  the corporate  governance  of the  Reorganized
Debtors,  the New Regional  Subsidiaries and Camelot  Distribution Co., Inc. and
the election and  appointment  of the directors and officers of the  Reorganized
Debtors, the New Regional  Subsidiaries and Camelot Distribution Co., Inc. shall
be carried out in accordance with the respective  articles of incorporation  and
by-laws of the Reorganized  Debtors,  the New Regional  Subsidiaries and Camelot
Distribution  Co.,  Inc.  and the laws of the  respective  states  in which  the
Reorganized Debtors, the New Regional Subsidiaries and Camelot Distribution Co.,
Inc. are incorporated.

     8.02. Appointment of Directors; Retention of Officers. The initial board of
directors  of  Reorganized  CMH as of the  Effective  Date shall be  selected as
follows prior to the  Confirmation  Date:  two (2) directors will consist of the
Chief Executive Officer and the Chief Financial Officer of Camelot, and five (5)
directors will be selected by the Prepetition  Lenders (in consultation with the
Big Six  Vendors)  in their  capacity  as the  Holders of a majority  of the New
Common  Stock as of the  Effective  Date.  The tenure and manner of selection of
directors and officers of the Reorganized Debtors, the New Regional Subsidiaries
and Camelot  Distribution  Co.,  Inc.  shall be as  provided in the  articles of
incorporation  and  by-laws  of  the  Reorganized   Debtors,  the  New  Regional
Subsidiaries and Camelot Distribution Co., Inc., respectively.  On the Effective
Date,  the  authority,  power  and  incumbency  of the  persons  then  acting as
directors of the Debtors shall be terminated and such directors  shall be deemed
to have resigned, and the directors of the Reorganized Debtors, the New Regional
Subsidiaries and Camelot  Distribution Co., Inc. that are selected in accordance
with  Sections  8.01 and 8.02  shall  have  responsibility  for the  management,
control and operations of Reorganized Camelot, the New Regional Subsidiaries and
Camelot  Distribution  Co.,  Inc. At least five (5)  business  days prior to the
Confirmation Hearing, the Debtors will file with the Bankruptcy Court a schedule
setting  forth the names of the persons to be appointed as the  directors of the
Reorganized Debtors, the New Regional Subsidiaries and Camelot Distribution Co.,
Inc. pursuant to this Section 8.02.

     8.03.  Option  Plan.  As of the  Effective  Date, a number of shares of New
Common  Stock equal to 7.5% of the total number of shares of New Common Stock to
be authorized on the Effective Date pursuant to Section 10.02 of the Plan (i) in
respect of Class 1-A,  Class 4-A,  Class 5-A and Class 6-A Claims,  whether then
Disputed or Allowed and (ii) in respect of the Qualified  Option Plan,  shall be
reserved for the  Qualified  Option  Plan,  and a number of shares of New Common
Stock shall be recorded under the Option Plan Account equal to 7.5% of the total
number of shares of New Common Stock (i) issued on the Effective Date in respect
of Allowed  Claims and (ii) recorded on the Effective Date under the Option Plan
Account.  In  accordance  with the  Qualified  Option Plan,  options to purchase
shares  recorded  under the  Option  Plan  Account  shall be  granted  as of the
Effective Date to the employees of  Reorganized  Camelot listed in the Qualified
Option Plan. After the Effective Date, as further shares of New Common Stock are
issued in respect of Allowed  Claims,  the number of shares of New Common  Stock
recorded  under the Option Plan  Account  shall be adjusted so that at all times
the  aggregate  number of shares of New Common Stock  recorded  under the Option
Plan  Account  on and after the  Effective  Date  shall  equal 7.5% of the total
number of shares of New Common Stock (i) issued under the Plan and (ii) recorded
under the Option  Plan  Account.  Additionally,  after the  Effective  Date,  as
further  shares of New Common  Stock are  issued in  respect of Allowed  Claims,
outstanding  options to purchase  shares of New Common Stock  recorded under the
Option Plan Account shall be appropriately  adjusted by Reorganized Camelot such
that the potential  proportionate  interest in the total number of issued shares
of New Common Stock of each holder of such an option, if he were to exercise his
option and purchase all shares of New Common Stock subject thereto,  will not be
diminished  from the  potential  proportionate  interest in the total  number of
issued  shares of New Common  Stock of such holder if he were to have  exercised
such option on the  Effective  Date and purchased all shares of New Common Stock
subject thereto. Such options shall be exercisable by the recipients thereof for
ten (10)  years  from the date of grant  thereof.  Such  options  granted on the
Effective  Date (as such  options  are  appropriately  adjusted  by  Reorganized
Camelot with respect to shares  recorded under the Option Plan Account after the
Effective  Date to take  account of  additional  Allowed  Claims)  shall have an
exercise  price of $20.75 per share,  subject to  proportionate  adjustment  (as
described  in the  Qualified  Option Plan) to the extent that the per share fair
market value of the New Common Stock has changed since the Effective Date due to
the  issuance  of  additional  shares in  respect  of Claims  Allowed  after the
Effective  Date.  Prior to the fourth  anniversary of the Effective  Date,  with
respect to the options  granted on the Effective Date to purchase  shares of New
Common Stock  recorded  under the Option Plan Account on the Effective  Date, in
order for such  options  to  purchase  the first 1/3 of the shares of New Common
Stock  recorded  under the Option Plan  Account to become  exercisable,  the per
share fair market  value (as defined in the  Qualified  Option  Plan) of the New
Common  Stock must exceed the per share  exercise  price of such options by more
than 15%; in order for such  options to purchase the second 1/3 of the shares of
New Common Stock recorded  under the Option Plan Account to become  exercisable,
the per share fair market value (as defined in the Qualified Option Plan) of the
New Common  Stock must exceed the per share  exercise  price of such  options by
30%;  and in order for such options to purchase the balance of the shares of New
Common Stock recorded under the Option Plan Account to become  exercisable,  the
per share fair market value (as defined in the Qualified Option Plan) of the New
Common  Stock must exceed the per share  exercise  price of such options by 45%.
Notwithstanding  any such increase in per share market value,  as set forth more
fully  in the  Qualified  Option  Plan and the  stock  option  award  agreements
thereunder,  such options shall not become  exercisable for more than 50% of the
shares of New Common Stock  recorded  under the Option Plan Account prior to the
second  anniversary  of the  Effective  Date,  and such options shall not become
exercisable for the balance of the shares of New Common Stock recorded under the
Option Plan Account sooner than the second  anniversary  of the Effective  Date.
Notwithstanding  anything else to the contrary,  the  exercisability of all such
options  shall be  accelerated  upon  the  earlier  to occur of (i) a Change  in
Control or (ii) the fourth anniversary of the Effective Date.


                                   ARTICLE IX.

                      MEANS FOR IMPLEMENTATION OF THE PLAN

     9.01.  Creation  of  New  Subsidiaries;  Transfer  Agreements;  Wall  Asset
Purchase  Agreement.  On or  prior  to the  Effective  Date,  the  New  Regional
Subsidiaries and Camelot Distribution Co., Inc. will be created and incorporated
under the DGCL. On the Effective Date,  Camelot's  non-residential real property
leases,  together with all assets within the stores subject to such leases,  and
all contracts and other obligations  exclusively attendant to any store or group
of stores within a region controlled by a given New Regional  Subsidiary,  shall
be assigned to the respective New Regional Subsidiaries pursuant to the Transfer
Agreements.  Also  on the  Effective  Date,  Camelot's  real  property  and  the
improvements  thereon shall be  transferred to Camelot  Distribution  Co., Inc.,
together with all the assets contained in Camelot's  distribution center and all
the liabilities attendant to the operation of the distribution center,  pursuant
to the Camelot  Distribution Co. Transfer  Agreement.  Reorganized  Camelot will
simultaneously  enter into a lease with Camelot  Distribution Co., Inc. pursuant
to which it shall lease its  corporate  headquarters  from Camelot  Distribution
Co., Inc. Furthermore, either Camelot Northeast Region, Inc. (if on or after the
Effective Date) or Grapevine (if prior to the Effective Date) may enter into and
perform the Wall Asset Purchase Agreement.

     9.02.  Operations Between the Confirmation Date and the Effective Date. The
Debtors  shall  continue  to operate as  debtors in  possession,  subject to the
supervision of the  Bankruptcy  Court,  during the period from the  Confirmation
Date  through and until the  Effective  Date;  provided,  however,  that nothing
herein shall preclude the Debtors from taking any steps that they deem necessary
or desirable to prepare for and effect the  consummation of the Plan,  including
the incorporation of the New Regional Subsidiaries and Camelot Distribution Co.,
Inc.,  the  transfer of assets  pursuant  to the  Transfer  Agreements,  and the
acquisition of substantially  all of the assets of The Wall pursuant to the Wall
Asset Purchase Agreement.

     9.03. Revesting and Transfer of Assets. The property of the Estates that is
not  specifically  disposed  of  pursuant  to  the  Plan  shall  revest  in  the
Reorganized  Debtors  on the  Effective  Date,  and  Camelot,  the New  Regional
Subsidiaries and Camelot Distribution Co., Inc. shall enter into and perform the
Transfer  Agreements  and all ancillary  documentation.  Except as  specifically
provided in the Plan or in the Confirmation Order, as of the Effective Date, the
Reorganized Debtors, the New Regional Subsidiaries and Camelot Distribution Co.,
Inc. may operate their businesses and may use, acquire,  and dispose of property
free of any restrictions of the Bankruptcy  Code, the Bankruptcy  Rules, and the
Bankruptcy  Court.  As of the Effective  Date,  all property of the  Reorganized
Debtors, the New Regional  Subsidiaries and Camelot Distribution Co., Inc. shall
be free and clear of all Claims and Interests,  except as specifically  provided
in the Plan or in the  Confirmation  Order.  The  Reorganized  Debtors,  the New
Regional  Subsidiaries and Camelot Distribution Co., Inc. shall not be liable or
responsible for any Claim against the Debtors or the Estates except as expressly
assumed by the Reorganized  Debtors,  the New Regional  Subsidiaries and Camelot
Distribution  Co., Inc.  pursuant to the Plan.  Without  limiting the foregoing,
Reorganized  Camelot may pay amounts that it incurs after the Effective Date for
professional  fees  and  expenses  without  application  to or  approval  by the
Bankruptcy Court.

     9.04.  Cancellation  of Securities.  On the Effective Date, the Prepetition
Loan Documents, including all notes and other instruments outstanding thereunder
or issued pursuant  thereto and all related  security  documents,  mortgages and
guarantees,  the Subordinated  Debentures,  the 11% Senior  Debentures,  the 10%
Senior  Debentures,  the Subordinated  Indenture,  the 11% Indenture and the 10%
Indenture and all  obligations of the Debtors or the Estates under or in respect
of any of the  foregoing,  and all the  Class  7-B and 7-C  Interests  shall  be
cancelled and discharged and fully satisfied by the Confirmation of the Plan and
the distributions to be made pursuant to the Plan.

     9.05.  Closing of Books Related to Cancelled  Securities.  On the Effective
Date,  each of the  respective  transfer  books  maintained  for  the  Cancelled
Securities shall be closed.  Except for the right to receive the  distributions,
if any,  to be made  pursuant to the Plan,  the Holder of a  Cancelled  Security
shall have no rights arising from or relating to such  Cancelled  Security after
the Effective Date, including rights of subordination or subrogation that may be
construed to be inherent in or ancillary or related to such Cancelled Security.

     9.06.  Allowance of Claims Subject to Section  502(d).  Allowance of Claims
shall be in all  respects  subject to the  provisions  of Section  502(d) of the
Bankruptcy Code,  except that no Claim that is Allowed in an amount set forth in
the Plan shall be disallowed under Section 502(d) of the Bankruptcy Code.

     9.07.  Right of  Setoff.  Except for any Claim that is Allowed in an amount
set forth in the Plan, the  Reorganized  Debtors shall have the right to set off
against  any  Claim and the  distributions  to be made  pursuant  to the Plan in
respect of such Claim,  any and all debts,  liabilities and claims of every type
and nature  whatsoever  which the  Estates or the  Reorganized  Debtors may have
against the Holder of such Claim, and neither any prior failure to do so nor the
allowance  of such  Claim,  whether  pursuant  to the Plan or  otherwise,  shall
constitute a waiver or release of any such right of setoff.


                                   ARTICLE X.

                        PROVISIONS COVERING DISTRIBUTIONS

     10.01. Timing of Distributions.  An initial  distribution of property under
the Plan shall be made by the Disbursing Agent on the Initial Distribution Date.
Subsequent interim distributions may be made from time to time in the reasonable
discretion  of the  Disbursing  Agent,  but in no  event  less  frequently  than
annually.  Furthermore,  a final  distribution  of property shall be made by the
Disbursing  Agent no later than 120 days from the date that all Disputed  Claims
have been resolved in accordance with Article XI of the Plan.

     10.02. New Common Stock. As of the Effective Date, Reorganized CMH shall be
authorized to issue the New Common Stock,  including (i) in respect of Class 1-A
Claims, one share of New Common Stock for each $18.75 of Class 1-A Claims,  (ii)
in respect of Class 4-A, Class 5-A and Class 6-A Claims, one share of New Common
Stock for each $47.95 of Class 4-A,  Class 5-A and Class 6-A Claims  (regardless
of whether any such Claims are then  Disputed or Allowed),  and (iii) in respect
of the Qualified  Option Plan,  additional  shares of New Common Stock such that
the number of shares of New Common Stock reserved for issuance in respect of the
Qualified  Option  Plan  equals  7.5% of the  aggregate  number of shares of New
Common  Stock (i)  authorized  to be issued in respect of Class 1-A,  Class 4-A,
Class 5-A and Class 6-A Claims and (ii)  reserved for issuance in respect of the
Qualified Option Plan. 

     10.03. New Common Stock  Distributions.  Subject to the Exchange Option, on
the Initial Distribution Date, the Disbursing Agent shall (i) make distributions
of New Common  Stock to Holders  of Allowed  Class 1-A,  Class 4-A and Class 5-A
Claims as  provided  by  Article V of the Plan,  and (ii)  record  shares of New
Common  Stock under the Option Plan  Account as provided in Section  8.03 of the
Plan.  Additional shares of New Common Stock shall be (i) issued and distributed
to the Holders of Allowed  Class 4-A and Class 5-A Claims that were  Disputed on
the Effective Date and (ii) recorded under the Option Plan Account, in the event
that any Class 4-A and Class 5-A Claims that were Disputed on the Effective Date
become Allowed  Claims,  so that at all times the aggregate  number of shares of
New Common Stock (i)  distributed  to the Holders of Allowed Claims equals 92.5%
of the sum of the New Common  Stock (a) issued  under the Plan and (b)  recorded
under the Option Plan Account,  and (ii) recorded  under the Option Plan Account
equals 7.5% of the sum of the New Common Stock (a) issued under the Plan and (b)
recorded under the Option Plan Account.

     10.04.  Fractional Shares.  Fractional shares of New Common Stock shall not
be issued under the Plan.  Whenever any distribution of a fraction of a share of
New Common Stock would  otherwise be called for,  the actual  distribution  made
shall  reflect a rounding of such  fraction  to the  nearest  whole share (up or
down), with half shares being rounded down.

     10.05.  Administration  of  Exchange  Option.  The  Disbursing  Agent shall
administer  the Exchange  Option and, on the Initial  Distribution  Date,  shall
reduce the Cash amount of the Secured Claim Distribution that would otherwise be
available under the Plan for the Holders of Allowed  Prepetition  Lender Secured
Claims by an amount of Cash equal to 50% of the amount of the Class 5-A  General
Unsecured  Claims tendered by Eligible  Suppliers that have timely exercised the
Exchange Option (regardless of whether such tendered Class 5-A General Unsecured
Claims of Eligible  Suppliers are then Disputed or Allowed).  The amount of Cash
reduced shall be placed in an interest  bearing  account to the extent that such
Eligible  Suppliers'  Class 5-A General  Unsecured Claims are Disputed as of the
Initial  Distribution  Date. The Disbursing Agent shall also, in accordance with
Article XI of the Plan, (i) withhold any electing  Eligible  Supplier's  payment
from the Secured Claim Distribution until such time as such Eligible  Supplier's
Class 5-A General Unsecured Claim becomes Allowed,  and (ii) withhold all shares
of New Common Stock that would have otherwise been distributed under the Plan to
such Eligible  Supplier on account of its Class 5-A General  Unsecured Claim but
for its  exercise  of the  Exchange  Option.  If and when an  electing  Eligible
Supplier's  Class 5-A General  Unsecured Claim becomes  Allowed,  the Disbursing
Agent shall (in  accordance  with Section 10.01 of the Plan)  distribute to such
Eligible Supplier Cash from the Secured Claim Distribution in an amount equal to
50% of the Allowed Class 5-A General  Unsecured  Claim tendered by such Eligible
Supplier  (together  with interest  accrued and paid),  in  accordance  with the
Exchange Option, and shall distribute the shares of New Common Stock tendered by
such Eligible Supplier to the Holders of the Allowed  Prepetition Lender Secured
Claims,  based upon their Ratable  Shares.  Furthermore,  if and to the extent a
Disputed Class 5-A General  Unsecured Claim tendered by an Eligible  Supplier is
disallowed or consensually reduced, the Disbursing Agent shall distribute to the
Holders of Allowed Prepetition Lender Secured Claims (in accordance with Section
10.01 of the Plan), based upon their Ratable Shares,  additional amounts of Cash
or New Common Stock (in  accordance  with the  Prepetition  Lender Secured Claim
Option) from the Secured Claim  Distribution equal to 50% of that portion of the
tendered  Disputed  Class 5-A General  Unsecured  Claim that was  disallowed  or
consensually  reduced  (together with interest  accrued and paid with respect to
additional Cash distributions).

     10.06. Fractional Dollars. Notwithstanding any other provision of the Plan,
payments of  fractions of dollars  shall not be made.  Whenever any payment of a
fraction of a dollar  under the Plan would  otherwise  be called for, the actual
payment  made shall  reflect a rounding of such  fraction  to the nearest  whole
dollar (up or down), with half dollars being rounded down.

     10.07.   Compliance  With  Tax   Requirements.   In  connection  with  each
distribution with respect to which the filing of an information  return (such as
an Internal  Revenue Service Form 1099 or 1042) or withholding is required,  the
Reorganized Debtors shall file such information return with the Internal Revenue
Service and provide any  required  statements  in  connection  therewith  to the
recipients of such  distribution or effect any such  withholding and deposit all
moneys so withheld as  required by law.  With  respect to any Person from whom a
tax  identification  number,  certified tax  identification  number or other tax
information  required by law to avoid  withholding  has not been received by the
Reorganized  Debtors (or the Disbursing Agent), the Reorganized  Debtors may, at
their option,  withhold the amount  required and  distribute the balance to such
Person or decline to make such  distribution  until the information is received.
In any  event,  however,  the  Reorganized  Debtors  shall not be  obligated  to
liquidate New Common Stock to honor any withholding obligation.

     10.08. Persons Deemed Holders of Registered Securities. Except as otherwise
provided  herein,  the  Reorganized  Debtors and the  Disbursing  Agent shall be
entitled to treat the record Holder of a registered  security as the sole Holder
of the Claim or  Interest  in  respect  thereof  for  purposes  of all  notices,
payments or other distributions under the Plan. No notice of any transfer of any
such  security  shall be binding on the  Reorganized  Debtors or the  Disbursing
Agent,  unless such transfer has been properly registered in accordance with the
provisions  of the  governing  indenture or agreement on or prior to the date on
which the Bankruptcy  Court enters an Order approving the Disclosure  Statement.
If there is any dispute  regarding  the  identity of the Person  entitled to any
payment or  distribution  in respect of any Claim under the Plan,  no payment or
distribution  need be made in respect of such Claim until such  dispute has been
resolved by the parties or the Bankruptcy Court resolves the dispute pursuant to
a Final Order.  Notwithstanding  the foregoing,  the Reorganized Debtors and the
Disbursing  Agent shall be entitled to rely on the Bank Agent to  determine  the
Holders of the Prepetition Lender Claims.

     10.09.   Distribution  of  Unclaimed  Property.  Any  claimant  to  whom  a
distribution  of  property  is made  under  the Plan  that  fails to claim  such
property  within one year  following  the  distribution  of such property by the
Disbursing  Agent  shall  have  its  Claim  expunged,  and such  property  shall
irrevocably revert to the Reorganized Debtors,  without regard to escheatment or
other similar laws.


                                   ARTICLE XI.

                          RESOLUTION OF DISPUTED CLAIMS

     11.01.  Objections to Claims.  Any party in interest may object to a Claim,
except a Claim that is Allowed as set forth in the Plan. Any such objection by a
party in interest  other than the  Debtors or the  Reorganized  Debtors  must be
Filed and  served no later than the date first  scheduled  for the  Confirmation
Hearing.  Objections to Claims,  except Claims that are Allowed  pursuant to the
Plan or as to which the Bankruptcy Court has set an earlier objection  deadline,
may be Filed and served by the Debtors or the  Reorganized  Debtors on the later
of (a) the 30th day following the Effective  Date,  (b) 30 days after the filing
of the proof of claim  setting  forth such  Claim,  or (c) any later date set by
order of the Bankruptcy Court, which the Debtors or the Reorganized  Debtors may
request on an ex parte basis.

     11.02.  Procedure.  Unless otherwise  ordered by the Bankruptcy  Court, the
Debtors or the  Reorganized  Debtors shall  litigate the merits of each Disputed
Claim until it is abandoned or otherwise withdrawn by the Holder,  determined by
Final  Order or  compromised  and  settled  by the  Debtors  or the  Reorganized
Debtors, subject to any required approval of the Bankruptcy Court.

     11.03.  Estimation.  In order to effectuate  distributions  pursuant to the
Plan and avoid undue delay in the  administration  of the  Estates,  the Debtors
(prior to the Effective Date) and the  Reorganized  Debtors (after the Effective
Date)  shall  have the  right to seek an order of the  Bankruptcy  Court,  after
notice and a hearing (which notice may be limited to the holder of such Disputed
Claim  and  which  hearing  may be held on an  expedited  basis),  estimating  a
Disputed Claim pursuant to Section 502(c) of the Bankruptcy Code.


                                  ARTICLE XII.

                  DISCHARGE, RELEASE AND PRESERVATION OF CLAIMS

     12.01.  Discharge and Termination.  Except for distributions under the Plan
and as  otherwise  provided  in the Plan or in the  Confirmation  Order,  on the
Effective Date, the Confirmation Order shall operate as a discharge, pursuant to
Section  1141(d)(1) of the Bankruptcy Code, and release of any and all debts (as
such term is defined in Section  101(12) of the Bankruptcy  Code) of, and Claims
against,  one  or  more  of the  Debtors  that  arose  at any  time  before  the
Confirmation  Date,  including,  but not limited to, all principal and interest,
whether accrued before, on or after the Petition Date, regardless of whether (i)
a proof of claim in respect of such Claim has been Filed or deemed  Filed,  (ii)
such Claim has been Allowed  pursuant to Section 502 of the Bankruptcy  Code, or
(iii) the Holder of such Claim has voted on the Plan, or has voted to reject the
Plan.  Without limiting the generality of the foregoing,  on the Effective Date,
the Debtors shall be discharged from any debt that arose before the Confirmation
Date,  and any debt of a kind specified in Section  502(g),  502(h) or 502(i) of
the Bankruptcy  Code, to the full extent  permitted by Section  1141(d)(1)(A) of
the Bankruptcy Code. Except as otherwise  specifically provided herein,  nothing
in the Plan  shall be deemed to  waive,  limit or  restrict  in any  manner  the
discharge  granted upon Confirmation of the Plan pursuant to Section 1141 of the
Bankruptcy Code.

     12.02. Distributions in Complete Satisfaction. The distributions and rights
provided  under  the  Plan  shall be in  complete  satisfaction,  discharge  and
release, effective as of the Effective Date, of all Claims against and Interests
in the Debtors and the Estates and all liens upon any property of the Estates or
the Reorganized Debtors except for liens continuing pursuant to Section 5.02(a).
The Holders of liens  satisfied,  discharged  and released  under the Plan shall
execute any and all  documentation  reasonably  requested  by the Debtors or the
Reorganized  Debtors evidencing the satisfaction,  discharge and release of such
liens.

     12.03.  Injunction.  The  discharge  and release  provided in Section 12.01
shall also operate as an injunction  restraining  any Person from  commencing or
continuing  any  action,  suit or  proceeding,  or  employing  any  process,  or
otherwise acting, to collect, offset or recover any Claim discharged or released
under the Plan to the fullest  extent  authorized or provided by the  Bankruptcy
Code,  including  Sections 524 and 1141 thereof.  The  Confirmation  Order shall
constitute  an injunction  enjoining any Person from  enforcing or attempting to
enforce any Cause of Action  against any  present or former  director,  officer,
employee, attorney, accountant, financial advisor, investment banker or agent of
any of the Debtors (but excluding any former officer or director of Camelot, GMG
or Grapevine who served in such capacity  prior to November 12, 1993 who was not
an officer or director of Camelot,  GMG or Grapevine  as of the  Petition  Date)
based on, arising from or relating to, in whole or in part,  any act,  omission,
or other occurrence  taking place on or prior to the Effective Date with respect
to or in any way relating to the Chapter 11 Cases, all of which Causes of Action
will be deemed released on the Effective Date.

     12.04.  Release by Debtors and Debtors in  Possession.  Pursuant to Section
1123(b)(3) of the Bankruptcy Code, on the Effective Date, the Debtors,  in their
individual  capacities  and as Debtors in  Possession,  for and on behalf of the
Estates, shall release and discharge the following:

          (a) Certain Bankruptcy-Related Causes of Action. Any and all Causes of
     Action  existing as of the Effective Date that may be asserted  against (i)
     any  Eligible  Supplier  that  timely  executes  a  Customary  Trade  Terms
     Commitment and Option Exercise  Notice or (ii) the  Prepetition  Lenders by
     any of the Debtors or Debtors in Possession, including, without limitation,
     Causes of Action under Sections 510, 542, 544, 545, 546, 547, 548, 549, 550
     and 553 of the Bankruptcy Code or under similar state laws; and

          (b) Other Causes of Action.  Any and all Causes of Action  existing as
     of the Effective  Date against any present or former  directors,  officers,
     employees, attorneys, accountants,  financial advisors, investment bankers,
     or agents of or acting for the Debtors or the  Estates,  all members of the
     Committee in their capacity as Committee members,  the Prepetition Lenders,
     any  Eligible  Supplier  that  timely  executes  a  Customary  Trade  Terms
     Commitment and Option Exercise Notice,  and all  professionals  retained by
     the  Committee  or any such Person  (but  excluding  any former  officer or
     director of Camelot,  GMG or Grapevine who served in such capacity prior to
     November  12, 1993 who was not an officer or  director  of Camelot,  GMG or
     Grapevine as of the Petition Date) (each a "Released Person") in any manner
     arising  from,  based on or relating  to, in whole or in part,  the subject
     matter  of,  or the  transaction  or event  giving  rise to,  any  Claim or
     Interest  that  is  treated  in  the  Plan,  the  business  or  contractual
     arrangements  between any Debtor and any Released Person, the restructuring
     of Claims and  Interests  prior to or in the Chapter 11 Cases,  or any act,
     omission,  occurrence  or event in any manner  related  to any such  Claim,
     Interest, restructuring or the Chapter 11 Cases.

The Reorganized Debtors, the New Regional  Subsidiaries and Camelot Distribution
Co., Inc.  shall be bound,  to the same extent the Debtors are bound,  by all of
the releases set forth above.

     12.05. Release by Holders of Claims and Interests. Each Person who votes to
accept the Plan or that accepts any  distribution  on its Claim made pursuant to
the  Plan  (a  "Release  Obligor")  shall  be  presumed   conclusively  to  have
absolutely,  unconditionally,  irrevocably and forever,  released and discharged
the Debtors, the Estates, the Reorganized Debtors, the New Regional Subsidiaries
and Camelot  Distribution  Co., Inc., each Released Person,  and any Person that
may be liable derivatively through any of the foregoing, from any Claim or Cause
of Action  existing as of the Effective Date arising from,  based on or relating
to, in whole or in part,  the  subject  matter of, or the  transaction  or event
giving  rise to,  the  Claim  or  Interest  of such  Release  Obligor,  any act,
omission,  occurrence  or event in any manner  related to such  subject  matter,
transaction  or event,  the Chapter 11 Cases,  or the  business  or  contractual
arrangements  between  any  Release  Obligor  and  any  Debtor,  except  for the
obligations  of  the  Debtors,   the  Reorganized   Debtors,  the  New  Regional
Subsidiaries and Camelot  Distribution Co., Inc. expressly set forth therefor in
the Plan. The Confirmation  Order shall  constitute an injunction  enjoining any
Release  Obligor  from  attempting  to  enforce  any  Claim or  Cause of  Action
described in the immediately  preceding  sentence against any Person receiving a
release pursuant to the immediately preceding sentence.

     12.06.  Exculpation.  Neither the  Debtors,  the Estates,  the  Reorganized
Debtors,  the New Regional  Subsidiaries nor Camelot Distribution Co., Inc., nor
any present officer, director, employee, agent, attorney, accountant, investment
banker or  financial  advisor to any of them,  shall be  obligated in any manner
under  the  Plan  or in  respect  or  by  reason  of  the  filing,  negotiation,
prosecution,  Confirmation,  consummation or  implementation  of the Plan or the
attempted restructuring of the indebtedness of the Debtors prior to the Petition
Date or any action taken or not taken in connection therewith,  or shall have or
incur any  liability to any Holder of a Claim or Interest or any other Person in
respect of any such matters or any information provided or statement made in the
Disclosure  Statement or omitted  therefrom,  except that (i) the  Debtors,  the
Reorganized Debtors, the New Regional Subsidiaries and Camelot Distribution Co.,
Inc. shall fulfill the obligations  expressly set forth therefor in the Plan and
(ii) each Person shall remain liable, to the extent provided by law, for its own
willful misconduct or gross negligence as determined  pursuant to a Final Order.
Each such  Person  shall be  entitled  to rely upon the advice of  counsel  with
respect  to its duties  and  responsibilities  under the Plan and shall be fully
protected in acting or in refraining  from acting in accordance with such advice
or in any manner approved or ratified by the Bankruptcy Court.

     12.07. Indemnification Obligations.

     (a)  Termination  of  Indemnification  Obligations.  Except as set forth in
Section 12.07(b), all obligations of the Debtors or the Estates to indemnify, or
to pay contribution or reimbursement to, any of its present or former directors,
officers,  agents,  employees  and  representatives  or any Holder of a Claim or
Interest treated in the Plan (other than those indemnification obligations under
any Assumed Lease),  or any trustee or agent acting for any such Holder,  or any
person in any manner  engaged,  employed or indemnified  in connection  with the
issuance or sale of any Cancelled Securities or any agent, attorney, accountant,
financial advisor,  investment banker,  employee or representative or any heirs,
representatives,  successors or assigns of any indemnified  person,  that may be
outstanding, accrued or existing, or might reasonably have been asserted, on the
Confirmation  Date  (whether  pursuant to articles  of  incorporation,  by-laws,
contractual  obligations  or any  applicable law or otherwise) in respect of any
past,  present or future action,  suit or proceedings  shall be discharged under
the Plan,  and all  undertakings  and  agreements  for or  relating  to any such
indemnification,   contribution  or   reimbursement   are  hereby  rejected  and
terminated.

     (b)  Limited  Continuing  Indemnification.  No  obligation  of  any  of the
Debtors,  whether arising  pursuant to law or its articles of  incorporation  or
by-laws or by contract or otherwise,  to indemnify,  or to pay  contribution  or
reimbursement  to, any  individual  who  served as a director  or officer of the
Debtors at any time  during  the  Chapter 11 Cases  shall be (i)  discharged  or
impaired under the Plan, (ii)  subordinated  under Section 510 of the Bankruptcy
Code or otherwise,  or (iii)  disallowed.  Any such obligation  that,  under the
Bankruptcy  Code, has the priority of an  Administrative  Expense Claim shall be
entitled to such  priority.  No proof of claim shall be required to preserve any
such obligation.  The Reorganized Debtors shall assume and agree to pay all such
obligations  and further,  shall  defend,  indemnify and hold harmless each such
individual from and against all related claims,  damages,  losses,  liabilities,
costs and expenses  (including the reasonable  fees and  disbursements  of legal
counsel selected and employed by such indemnified person, whether or not suit is
brought);  provided, however, that, in addition to any other existing limitation
on such indemnity,  no individual  shall be indemnified in respect of any claim,
damages,  liability, loss, cost or expense that is finally determined by a court
of competent  jurisdiction to have been caused by such  individual's own willful
misconduct or gross negligence.

     12.08.  Preservation of Insurance.  The Debtors'  discharge provided in the
Plan shall not diminish or impair the  enforceability of any insurance  policies
that may cover claims against the Debtors or any other Person. Additionally, the
Debtors'  discharge  provided  in the Plan will not impair the  continuation  of
workers' compensation programs in effect, including self-insurance programs.

     12.09.  Subordination.  Distributions  under the Plan take into account the
relative priorities of the Claims and Interests in each Class in connection with
any and all contractual,  legal or equitable subordination  provisions or rights
relating thereto.  Accordingly,  (i) any  distributions  under the Plan shall be
received and retained free of and from any  obligations  to hold or transfer the
same to any  other  creditor,  and shall not be  subject  to levy,  garnishment,
attachment or other legal process by any Holder by reason of claimed contractual
subordination  rights,  and (ii) the  Confirmation  Order  shall  constitute  an
injunction  enjoining  any Person from  enforcing or  attempting  to enforce any
contractual,  legal or equitable  subordination  rights to property  distributed
under the Plan, in each case other than as provided in the Plan.


                                  ARTICLE XIII.

                     CONDITIONS TO CONSUMMATION OF THE PLAN

     13.01. Conditions.  The Plan shall not become effective, the Effective Date
shall not occur,  and no obligations  and rights set forth in the Plan as of the
Effective  Date or  thereafter  shall come into  existence,  unless  each of the
following  conditions  is met or waived by the Debtors  (with the consent of the
Bank Agent with respect to subsections (g) and (h) of this Section 13.01 and the
consent of the co-chairs of the Committee with respect to subsection (f) of this
Section 13.01) on or before the Effective Date:

          (a) Confirmation Order. The Confirmation Order shall have been entered
     and shall have become a Final Order.

          (b) Reorganized  Debtors. The articles of incorporation and by-laws of
     the Reorganized  Debtors shall have been amended to the extent necessary to
     effect or permit each of the transactions contemplated in the Plan.

          (c)  Funding  under New  Working  Capital  Facility.  The  Reorganized
     Debtors  and/or any New Regional  Subsidiary or Camelot  Distribution  Co.,
     Inc.  and a lender or  lenders  shall  have  entered  into the New  Working
     Capital Facility Agreement, and all conditions to closing set forth in such
     agreement shall have been satisfied or waived, subject to the actions to be
     taken under the Plan on the Effective Date.

          (d)  Delivery of  Documents.  All  documents  required to be delivered
     under  the  Plan  and  under  the  Transfer  Agreements  on or prior to the
     Effective  Date shall  have been  executed  and  delivered  by the  parties
     thereto.

          (e)  Approval of Corporate  Action.  The  Bankruptcy  Court shall have
     entered  an  order  (contemplated  to be  part of the  Confirmation  Order)
     authorizing  and directing the Debtors,  the Reorganized  Debtors,  the New
     Regional  Subsidiaries  and  Camelot  Distribution  Co.,  Inc.  to take all
     actions  necessary or appropriate  to enter into,  implement and consummate
     the contracts,  instruments,  releases,  indentures and other agreements or
     documents created or adopted in connection with the Plan.

          (f)  Customary  Trade  Terms.  Each of the Big Six Vendors  shall have
     provided  Camelot  with a  Customary  Trade  Terms  Commitment  and  Option
     Exercise Notice.

          (g) Allowance of Prepetition  Lender Claims.  The  Prepetition  Lender
     Claims  shall be  Allowed in the amount of  $295,775,392,  the  Prepetition
     Lender  Secured Claims shall be Allowed in the amount of  $41,884,000,  and
     the Prepetition  Lender Deficiency Claims shall be Allowed in the amount of
     $253,891,392.

          (h)  Allowance of  Subordinated  Debenture  Claims.  The  Subordinated
     Debenture Claims shall be Allowed in the amount of $58,490,487 and the Plan
     will provide for the enforcement of the Subordination Provisions.

     13.02.  Consummation.  The Plan shall become  effective,  and the Effective
Date shall  occur,  when the  conditions  set forth in Section  13.01 are met or
waived as provided therein.  The Reorganized Debtors shall thereupon perform the
obligations  required  under the Plan to be performed  by them on the  Effective
Date.  The filing with the  Bankruptcy  Court of a certificate  of a responsible
officer of the Reorganized  Debtors to the effect that the conditions in Section
13.01  have  been  met  or  waived  and  that  the   Reorganized   Debtors  have
substantially  performed the obligations required under the Plan to be performed
by them on the Effective  Date shall  establish  conclusively  that the Plan has
been substantially consummated.


                                  ARTICLE XIV.

                            RETENTION OF JURISDICTION


     14.01.  Jurisdiction of Bankruptcy Court.  Notwithstanding the entry of the
Confirmation  Order or the Effective Date having occurred,  the Bankruptcy Court
will retain jurisdiction of the Chapter 11 Cases for the following purposes:

          (a) To hear and  determine  any and all pending  applications  for the
     rejection,  assumption or assignment of executory contracts and leases, any
     objections to Claims resulting  therefrom,  and the allowance of any Claims
     resulting therefrom;

          (b)  To  hear  and  determine  any  and  all  applications,  adversary
     proceedings,  contested  matters and other litigated matters pending on the
     Effective Date or permitted to be commenced thereafter under the Bankruptcy
     Code and the Bankruptcy Rules;

          (c) To ensure that the  distributions to Holders of Allowed Claims are
     accomplished as provided herein;

          (d) To hear and determine  any  objections to Claims Filed both before
     and after  Confirmation;  to allow or  disallow,  in whole or in part,  any
     Disputed  Claim;  and to hear and  determine  other issues  presented by or
     arising under the Plan;

          (e) To enter and implement such orders as may be appropriate in regard
     to the Confirmation Order and the Plan;

          (f) To hear  and  determine  all  applications  of  professionals  for
     compensation  and  reimbursement  of expenses  under  Sections  330, 331 or
     503(b) of the Bankruptcy Code;

          (g) To hear the Debtors' or the Reorganized Debtors'  application,  if
     any, to modify the Plan in accordance  with Section 1127 of the  Bankruptcy
     Code (after Confirmation,  the Debtors or the Reorganized Debtors may also,
     so long as they do not adversely  affect the interest of Holders of Allowed
     Claims,  institute proceedings in the Bankruptcy Court to remedy any defect
     or omission or reconcile any  inconsistencies  in the Plan or  Confirmation
     Order,  in such manner as may be  necessary  to carry out the  purposes and
     effects of the Plan);

          (h) To hear and  determine  disputes  arising in  connection  with the
     interpretation of the Plan or its implementation,  including disputes among
     Holders of Allowed Claims and disputes arising under any other  agreements,
     documents or instruments executed in connection with the Plan;

          (i) To  construe  and to take any action to enforce the Plan and issue
     such orders and  injunctions as may be necessary for the  consummation  and
     implementation of the Plan;

          (j) To determine  such other  matters and for such  purposes as may be
     provided in the Confirmation Order;

          (k) To hear and determine any motions or contested  matters  involving
     taxes, tax refunds, tax Claims, tax attributes and tax benefits and similar
     or related  matters,  with respect to the Debtors or the Estates arising on
     or prior to the Effective Date or relating to the period of  administration
     of the Chapter 11 Cases or the Plan;

          (l) To hear and  determine any other  matters  related  hereto and not
     inconsistent with Chapter 11 of the Bankruptcy Code; and

          (m) To enter a final decree closing the Chapter 11 Cases.

     14.02.  Exception to  Jurisdiction  of  Bankruptcy  Court.  Notwithstanding
anything  contained in the Plan to the contrary,  the Bankruptcy Court shall not
retain  jurisdiction  over matters  relating  exclusively to the  enforcement of
rights and remedies under the New Working Capital Facility or otherwise  arising
solely under the New Working Capital Facility.


                                   ARTICLE XV.

                            MISCELLANEOUS PROVISIONS

     15.01.  Binding  Effect of the Plan.  The  provisions  of the Plan shall be
binding  upon  and  inure  to the  benefit  of the  Debtors,  the  Estates,  the
Reorganized  Debtors, the New Regional  Subsidiaries,  Camelot Distribution Co.,
Inc.,  any Holder of any Claim or  Interest  treated  herein,  and each of their
respective  predecessors,  successors,  assigns,  agents, officers and directors
and, to the fullest  extent  permitted  under Section  1141(a) of the Bankruptcy
Code and other applicable law, each other Person affected by the Plan.

     15.02.  Nonvoting  Stock.  In  accordance  with Section  1123(a)(6)  of the
Bankruptcy  Code,  the amended  articles  of  incorporation  of the  Reorganized
Debtors and the articles of incorporation  of the New Regional  Subsidiaries and
Camelot Distribution Co., Inc. shall contain provisions prohibiting the issuance
of nonvoting  equity  securities by the  Reorganized  Debtors,  the New Regional
Subsidiaries and Camelot Distribution Co., Inc., respectively.

     15.03.  Authorization  of Corporate  Action.  The entry of the Confirmation
Order shall constitute authorization for the Debtors and the Reorganized Debtors
to take or cause to be taken all corporate  actions  necessary or appropriate to
consummate  and implement the  provisions of the Plan prior to, on and after the
Effective Date, and all such actions taken or caused to be taken shall be deemed
to have been authorized and approved by the Bankruptcy  Court.  All such actions
shall be deemed to have  occurred and shall be in effect  pursuant to applicable
nonbankruptcy  law and the Bankruptcy  Code,  without any requirement of further
action by the  stockholders  or  directors  of the  Debtors  or the  Reorganized
Debtors.  On the Effective Date, the  appropriate  officers and directors of the
Debtors and the  Reorganized  Debtors are authorized and directed to execute and
deliver the agreements,  documents and  instruments  contemplated by the Plan in
the name and on behalf of the Debtors and the Reorganized Debtors.

     15.04.  Listing of Stock.  CMH or Reorganized  CMH shall use its reasonable
best  efforts to cause the New Common  Stock to be listed or admitted to trading
on the NASDAQ or another nationally recognized securities exchange.

     15.05.  Retiree Benefits.  On and after the Effective Date, the Reorganized
Debtors shall continue to pay any retiree  benefits,  as that term is defined in
Section  1114(a)  of the  Bankruptcy  Code,  to the extent  required  by Section
1129(a)(13)  of the  Bankruptcy  Code,  without  prejudice  to  the  Reorganized
Debtors' rights under applicable nonbankruptcy law to modify, amend or terminate
the foregoing arrangements.

     15.06.  Withdrawal of the Plan. The Debtors  reserve the right, at any time
prior to the entry of the Confirmation Order, to revoke or withdraw the Plan. If
they do so, the Plan shall be null and void.  If the Debtors  revoke or withdraw
the Plan without the consent of the Committee, the Debtors' exclusive periods to
file a plan of reorganization and to solicit  acceptances  thereto under Section
1121 of the  Bankruptcy  Code shall be  automatically  terminated on the date of
such revocation or withdrawal,  as to the Committee only,  without further order
of the Bankruptcy Court.

     15.07. Final Order. Except as otherwise expressly provided in the Plan, any
requirement in the Plan for a Final Order may be waived by the Debtors or, after
the  Effective  Date,  the  Reorganized  Debtors  upon  written  notice  to  the
Bankruptcy  Court.  No such  waiver  shall  prejudice  the right of any party in
interest to seek a stay pending appeal of any order that is not a Final Order.

     15.08.  Notice.  All notices  required to be given to the Debtors under the
Plan, if any, shall be in writing and shall be sent by first class mail, postage
prepaid, or by overnight courier to:

     Camelot Music, Inc.
     8000 Freedom Avenue, N.W.
     North Canton, Ohio  44720
     Attn: Jack K. Rogers
     Tel:  (330) 494-2282

     with copies to:

     White & Case
     1155 Avenue of the Americas
     New York, New York  10036
     Attn: Howard S. Beltzer
           Evan C. Hollander
           Michael C. O'Sullivan
     Tel:  (212) 819-8200

     and

     Young, Conaway, Stargatt & Taylor
     11th Floor - Rodney Square North
     P.O. Box 391
     Wilmington, Delaware 19899
     Attn: James L. Patton, Jr.
           S. David Peress
     Tel:  (302) 571-6600

Any of the above may, from time to time,  change its address for future  notices
and other  communications  hereunder by filing a notice of the change of address
with the  Bankruptcy  Court.  Any and all notices  given under the Plan shall be
effective when received.

     15.09.  Dissolution  of Committee.  When the Plan becomes  effective as set
forth in Section 13.02,  the Committee  shall cease to exist and its members and
professional  advisors  shall  be  released  and  discharged  from  all  further
authority, duties, responsibilities and obligations relating to, arising from or
in connection with the Chapter 11 Cases.

     15.10.  Amendments  and  Modifications.  The  Debtors  or  the  Reorganized
Debtors, with the consent of the Committee,  may modify the Plan both before and
after  Confirmation  in  accordance  with the  provisions of Section 1127 of the
Bankruptcy Code.

     15.11. Time. Unless otherwise  specified herein, in computing any period of
time  prescribed or allowed by the Plan,  the day of the act or event from which
the designated  period begins to run shall not be included.  The last day of the
period so computed shall be included,  unless it is not a Business Day, in which
event  the  period  runs  until  the end of the  next  succeeding  day that is a
Business Day.

     15.12.  Section  1145  Exemption.  To the fullest  extent  permitted  under
Section 1145 of the Bankruptcy Code, the offer or sale under the Plan of the New
Common  Stock and the options  for the  purchase  of New Common  Stock,  and any
transactions  by  a  stockbroker   complying  with  Section  1145(a)(4)  of  the
Bankruptcy  Code  in  such  securities,   shall  be  and  are  exempt  from  the
registration  requirements  of  Section  5 of the  Securities  Act of  1933,  as
amended, and any state or local law requiring  registration for offer or sale of
a security or  registration  or  licensing of an issuer of,  underwriter  of, or
broker or dealer in, such securities. The offer and sale of the New Common Stock
and the options for the  purchase of New Common  Stock under the Plan are deemed
to be a public offering of the New Common Stock and the options for the purchase
of New  Common  Stock.  Certain  Holders of New  Common  Stock  who,  due to the
magnitude  of  their   holdings  as  of  the  Effective   Date,  may  be  deemed
"underwriters"  pursuant to Section 1145(b) of the Bankruptcy  Code, will become
parties with Reorganized CMH to a registration  rights agreement  affording them
certain  limited  registration  and other  rights,  all as more  fully set forth
therein.

     15.13.  Section  1146  Exemption.  To the fullest  extent  permitted  under
Section  1146(c) of the Bankruptcy  Code, the issuance,  transfer or exchange of
any  security  under the Plan,  or the  execution,  delivery or  recording of an
instrument of transfer under the Plan, or the revesting, transfer or sale of any
real or other property of or to the Debtors,  the Reorganized  Debtors,  the New
Regional   Subsidiaries  or  Camelot  Distribution  Co.,  Inc.  under  the  Plan
(including,  without limitation, the transfer of property in accordance with the
Transfer Agreements and the Wall Asset Purchase  Agreement),  shall not be taxed
under any state or local law  imposing a stamp tax,  transfer tax or similar tax
or fee.  Consistent  with the  foregoing,  each  recorder  of  deeds or  similar
official  for any  county,  city or  governmental  unit in which any  instrument
hereunder  is to be recorded  shall,  pursuant  to the  Confirmation  Order,  be
ordered and directed to accept such instrument, without requiring the payment of
any  documentary  stamp tax,  deed stamps,  stamp tax,  transfer  tax,  mortgage
recording tax, intangible tax or similar tax.

Wilmington, Delaware
November 7, 1997

                           CM HOLDINGS, INC.
                           Debtor and Debtor in Possession

                           By: /s/ Jack K. Rogers
                              ----------------------
                              Jack K. Rogers
                              Executive Vice President and
                                Chief Financial Officer


                           CAMELOT MUSIC, INC.
                           Debtor and Debtor in Possession

                           By: /s/ Jack K. Rogers
                              ----------------------
                              Jack K. Rogers
                              Executive Vice President and
                                Chief Financial Officer


                           G.M.G. ADVERTISING, INC.
                           Debtor and Debtor in Possession

                           By: /s/ Jack K. Rogers
                              ----------------------
                              Jack K. Rogers
                              Executive Vice President and
                                Chief Financial Officer


                           GRAPEVINE RECORDS AND TAPES, INC.
                           Debtor and Debtor in Possession

                           By: /s/ Jack K. Rogers
                              ----------------------
                              Jack K. Rogers
                              Executive Vice President and
                                Chief Financial Officer


         White & Case
         1155 Avenue of the Americas
         New York, New York  10036
         (212) 819-8200
         Howard S. Beltzer (HSB-5721)
         Evan C. Hollander (ECH-0191)
         Michael C. O'Sullivan (MCO-2355)

         and

         Young, Conaway, Stargatt & Taylor
         11th Floor - Rodney Square North
         P.O. Box 391
         Wilmington, Delaware 19899
         (302) 571-6600
         James L. Patton, Jr. (No. 2022)
         S. David Peress (No. 2679)

         Co-Counsel for Debtors and
           Debtors in Possession



                                                                     EXHIBIT 2.2


                            ASSET PURCHASE AGREEMENT

                                  BY AND AMONG

                               CAMELOT MUSIC, INC.

                                  as Purchaser

                                       and

                              THE WALL MUSIC, INC.

                                    as Seller

                                       and

                       WH SMITH GROUP HOLDINGS (USA), INC.

                                    as Parent

                          Dated as of December 10, 1997

- -------------------------------------------------------------------------------

                            ASSET PURCHASE AGREEMENT
                            ------------------------

          ASSET PURCHASE  AGREEMENT (this  "Agreement") dated as of December 10,
1997 by and among CAMELOT MUSIC, INC., a corporation organized under the laws of
the  Commonwealth of Pennsylvania  (the  "Purchaser"),  THE WALL MUSIC,  INC., a
corporation  organized under the laws of the  Commonwealth of Pennsylvania  (the
"Seller"),  and WH SMITH GROUP  HOLDINGS  (USA),  INC., a corporation  organized
under the laws of the State of Nevada (the "Parent").

                              W I T N E S S E T H :
                              ---------------------

          WHEREAS,  the  Purchaser  is  engaged  in the  business  of owning and
operating mall-based recorded music retail stores; and

          WHEREAS,  on August 9, 1996 (the "Petition Date"), the Purchaser filed
a voluntary petition for reorganization under Chapter 11, title 11 of the United
States Code (as the same is in effect for cases filed on the Petition  Date, the
"Bankruptcy  Code") in the United  States  Bankruptcy  Court for the District of
Delaware  (the  "Bankruptcy  Court"),  and  since  the  Petition  Date  has been
operating its business as a debtor and debtor in possession; and

                  WHEREAS,  the Purchaser  desires to purchase certain assets of
the Seller from the Seller and to assume  certain  liabilities  and contracts of
the Seller,  and the Seller  desires to sell such assets to the Purchaser and to
assign such  liabilities  and contracts to the Purchaser,  in each case upon the
terms and subject to the conditions set forth herein; and

          WHEREAS,  the Parent owns one hundred percent (100%) of the issued and
outstanding  capital  stock of the  Seller,  and the  Parent  expects  to derive
substantial benefits from the transactions contemplated by this Agreement; and

          WHEREAS,  the Purchaser  intends to assign its rights and  obligations
under this Agreement to the Acquiring Corporation.

          NOW,   THEREFORE,   in  consideration  of  the  mutual  covenants  and
agreements set forth herein, the parties hereto agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

          Section  1.1.   Definitions.   The  following  terms  shall  have  the
respective  meanings  specified  therefor  below  (such  meanings  to be equally
applicable to both the singular and the plural forms of the terms defined).

          "Accrued Gift  Certificate  Reserve"  shall mean all liability for all
gift  certificates  sold by the Seller  during the  twelve  months  prior to the
Closing Date and not redeemed as of the Closing Date.

          "Accrued  Store Credit  Reserve"  shall mean all  liability  for store
credits  issued to customers of the Seller for  returned  merchandise  which are
unused and unexpired as of the Closing Date.

          "Accrued  Vacation Reserve" shall mean all liability in respect of any
earned and unused vacation time of any Hired Employees as of the Closing Date.

          "Acquiring  Corporation" shall mean Camelot Northeast Region,  Inc., a
Delaware corporation and a wholly owned subsidiary of the Purchaser.

          "Affiliate"  shall mean, with respect to any Person,  any other Person
controlling,  controlled by or under common  control with such Person.  A Person
shall be deemed to control another Person if such Person possesses,  directly or
indirectly,  the power to direct or cause the  direction of the  management  and
policies of such other Person,  whether through ownership of voting  securities,
by contract or otherwise.

          "Agreement"  shall  mean  this  Agreement,  as  amended,  modified  or
supplemented from time to time.

          "Airport  Stores"  shall mean  stores  engaged in  pre-recorded  music
retailing  owned either now or in the future by the Seller or its Affiliates and
located within airports or hotels.

          "Airport Stores  Agreement" shall mean an agreement to be entered into
between the  Purchaser  and the Seller  and/or their  relevant  Affiliates on or
prior to the Closing Date  embodying the terms set forth in Exhibit 8.6 attached
hereto.

          "Allocation"  shall have the  meaning  specified  in Section  11.1(a).
"Apportioned Current Assets" shall mean any amounts in respect of Operating

          Expenses  to be  satisfied  by the Seller  pursuant to Section 2.4 and
which, with respect to each Transferred Store, are attributable to the ownership
and operation of such Transferred  Store after the later to occur of the Closing
Date and the Assignment Date with respect to the  Transferred  Lease relating to
such Transferred Store.

          "Apportioned Current Liabilities" shall mean any amounts in respect of
Operating  Expenses to be satisfied by the Purchaser pursuant to Section 2.4 and
which with respect to each  Transferred  Store are attributable to the ownership
and operation of such  Transferred  Store on or before the later to occur of the
Closing  Date and the  Assignment  Date with  respect to the  Transferred  Lease
relating to such Transferred Store.

          "Apportionment   Schedule"   shall  mean  a  schedule,   delivered  in
accordance with Section 2.4(c),  which sets forth each Apportioned Current Asset
and each Apportioned Current Liability.

          "Approval Order" shall have the meaning specified in Section 4.1.

          "Assets  Transferred"  shall mean  Store  Cash,  Purchased  Inventory,
Purchased  Receivables,  Vendor  Credits  Receivable,  and  Apportioned  Current
Assets.

          "Assigned  Contracts"  shall  have the  meaning  specified  in Section
2.1(d).

          "Assigned  Leases" shall have the meaning specified in Section 2.1(b).
"Assigned  Non-Transferred  Lease"  shall mean a  Non-Transferred  Lease (i) for
which the Assignment  Date occurs during the  Non-Transferred  Lease  Assignment
Period and (ii) which has a  remaining  term of twelve (12) months or greater as
of such Assignment Date, including for the purpose of calculating such remaining
term any renewal term which is reasonably acceptable to the Purchaser.

          "Assigned  Non-Transferred Lease Amount" shall be an amount calculated
for each Assigned Non-Transferred Lease in accordance with Section 2.10(b).

          "Assigned Permits" shall have the meaning specified in Section 2.1(h).

          "Assignment Date" shall mean, with respect to each Assigned Lease, the
date on which such Lease is validly assigned to the Purchaser.

          "Assignment  Information  Requirements"  shall  mean  the  information
regarding  the  Purchaser  which the Seller is  required,  under  certain of the
Assigned  Leases,  to present to the landlords in connection with the assignment
of such Assigned Leases to the Purchaser.

          "Assumed Liabilities" shall have the meaning specified in Section 2.3.

          "Bankruptcy  Case"  shall  mean  the  case  under  Chapter  11 of  the
Bankruptcy  Code in  respect  of the  Purchaser  currently  pending  before  the
Bankruptcy Court, Case No. 96-1248 (PJW).

          "Bankruptcy  Code" shall have the meaning  specified  in the  recitals
hereto.

          "Bankruptcy  Court"  shall have the meaning  specified in the recitals
hereto.  "Books and  Records"  shall mean all  books,  records,  files and data,
including customer lists and telephone numbers, certificates, copies of material
tax returns (other than income tax returns) which have been filed during the six
(6) year  period  ending  on the  Closing  Date,  and  other  documents  related
primarily  to the conduct of the  Business  or the  ownership  of the  Purchased
Assets  and  all  material  sales  and  promotional  literature  of the  Seller,
including  personnel  records  and files (to the extent  legally  transferable);
provided  that Books and Records  shall not include  books and records  relating
exclusively  to the  organizational  proceedings  of the  Seller  and  shall not
include the Seller's stock register.

          "Business"  shall mean  retail  sales by the  Seller and the  Seller's
Subsidiaries of  pre-recorded  music and related items (other than such sales at
the Airport Stores), and all the business activities and operations relating to,
connected with, or arising out of such sales, as conducted on the date hereof.

          "Business Day" shall mean any day excluding  Saturday,  Sunday and any
day on which banks in New York,  New York are  authorized  or required by law or
other governmental action to close.

          "Business  Employee"  shall  mean an  employee  of the  Seller,  or an
independent  contractor  or officer or  director of the Seller as of the Closing
Date.

          "Capital Lease  Payable"  shall mean the remaining  payments after the
Closing Date under any capital lease which is an Assigned Contract.

          "Cash Equivalents" shall mean certificates of deposit,  time deposits,
bankers' acceptances, commercial paper and government securities with maturities
of less than one year.

          "Claim" shall have the meaning specified in Section 13.4(a).

          "Closing" shall have the meaning specified in Section 3.1.

          "Closing Date" shall have the meaning specified in Section 3.1.

          "Closing Date Deficiency"  shall have the meaning specified in Section
2.8(a).

          "COBRA" shall have the meaning specified in Section 5.16(b).

          "Code" shall mean the Internal  Revenue Code of 1986,  as amended,  or
any successor law, and the rules and regulations promulgated thereunder.

          "Competing  Business"  shall  have the  meaning  specified  in Section
15.1(a).

          "Condition" shall mean the business, operations,  condition (financial
or  otherwise)  or  results of  operations  of the  Business,  the  Seller,  the
Purchased Assets or the Assumed Liabilities.

          "Confidentiality Agreements" shall mean the Confidentiality Agreements
among the Seller,  the Parent and the Purchaser dated February 4, 1997 and March
10, 1997.

          "Damages"   shall  mean  all  damages,   losses,   costs  or  expenses
(including, without limitation, reasonable attorney's fees and expenses) whether
or not resulting from third party claims.

          "Determination  Date" shall mean the date which is sixty (60) calendar
days after the Closing Date.

          "Employee  Benefit Plans" shall have the meaning  specified in Section
5.16(a).

          "Encumbrance"  shall mean any encumbrance,  lien,  security  interest,
charge, option, right of first refusal, easement,  mortgage,  indenture, deed of
trust, right of way or other restriction of any kind or nature.

          "Environmental  Claims"  shall  mean  administrative,   regulatory  or
judicial actions, suits, demand letters,  written claims, liens, written notices
of noncompliance or violation or proceedings  relating to any  Environmental Law
or any environmental  permit (for purposes of this definition only,  referred to
as "Claims"), including (a) Claims by governmental or regulatory authorities for
enforcement,  cleanup, removal,  response,  remedial or other actions or damages
pursuant to any applicable  Environmental Law, and (b) Claims by any third party
seeking damages, contribution,  indemnification,  cost recovery, compensation or
injunctive  relief  resulting from  Hazardous  Materials or arising from alleged
injury or threat of injury to health, safety or the environment.

          "Environmental Laws" shall mean any applicable federal, state or local
statute, law, rule, regulation,  ordinance, code or rule of common law in effect
and in each case as amended as of the Closing Date,  relating to the environment
or Hazardous  Materials,  including  the  Comprehensive  Environmental  Response
Compensation and Liability Act of 1980, as amended,  42 U.S.C. ss. 9601 et seq.;
the Resource  Conservation  and Recovery Act, as amended,  42 U.S.C. ss. 6901 et
seq.; the Federal Water Pollution Control Act, as amended, 33 U.S.C. ss. 1251 et
seq.; the Toxic  Substances  Control Act, 15 U.S.C.  ss. 2601 et seq.; the Clean
Air Act, 42 U.S.C.  ss. 7401 et seq.; the Safe Drinking Water Act, 42 U.S.C. ss.
300f et seq.;  the Oil Pollution Act of 1990,  33 U.S.C.  ss. 2701 et seq.;  and
their state and local counterparts and equivalents.

          "ERISA"  shall mean the  Employee  Retirement  Income  Security Act of
1974,  as  amended,  or  any  successor  law,  and  the  rules  and  regulations
thereunder.

          "Escrow Account" shall mean the escrow account to be established under
the Escrow Agreement.

          "Escrow  Agreement"  shall mean an  agreement to be entered into on or
prior to the Closing Date among the Seller,  the  Purchaser  and an escrow agent
reasonably acceptable to the Seller and the Purchaser.

          "Escrow Amount" shall mean two million dollars ($2,000,000).

          "Excluded Assets" shall have the meaning specified in Section 2.2.

          "Excluded  Liabilities"  shall have the meaning  specified  in Section
2.3(b).

          "Final Order" shall mean an order of the Bankruptcy Court or any court
exercising  jurisdiction  over the  Bankruptcy  Case, the operation or effect of
which has not been  reversed,  stayed,  modified  or amended and as to which the
time to appeal or to seek certiorari,  review or rehearing has expired and as to
which no appeal or petition  for review or  rehearing  is pending or as to which
any right to appeal or seek review or rehearing  has been waived in writing in a
manner reasonably satisfactory to the Purchaser and the Seller, or if an appeal,
reargument,  petition for certiorari or rehearing thereof has been sought,  such
order has not been stayed or has been affirmed by the highest court to which the
order was appealed or from which the reargument or rehearing was sought, and the
time to take any further  appeal or to seek further  reargument or rehearing has
expired.

          "Final  Post-Closing  Adjustment  Amount" shall mean the  Post-Closing
Adjustment  Amount as determined  after the final  resolution of any disputes in
accordance with Section 2.7(c).

          "Franchise  Agreement"  shall have the  meaning  specified  in Section
7.17.

          "Franchised  Store" shall have the meaning  specified in Section 7.17.

          "GAAP"  shall  mean  generally  accepted   accounting   principles  as
promulgated by the American Institute of Certified Public Accountants.

          "Hazardous  Materials"  shall  mean  (a) any  petroleum  or  petroleum
products,  asbestos in any form that is or could be friable, and transformers or
other   equipment   that  contain   dielectric   fluid   containing   levels  of
polychlorinated biphenyls of 50 ppm or greater and (b) any chemicals,  materials
or  substances   defined  as  or  included  in  the   definition  of  "hazardous
substances,"  "hazardous wastes," "hazardous  materials,"  "extremely  hazardous
wastes," "restricted  hazardous wastes," "toxic substances," "toxic pollutants,"
or words of similar import, under any applicable Environmental Law.

          "Hired Employee" shall mean an individual who is offered employment in
accordance with the terms of Section 12.1(a) and who is actually employed by the
Purchaser on or within sixty (60) calendar days of the Closing Date.

          "HSR Act" shall mean the Hart-Scott-Rodino  Antitrust Improvements Act
of 1976, as amended.

          "Indemnifying  Party"  shall  have the  meaning  specified  in Section
13.4(a).

          "Indemnitee" shall have the meaning specified in Section 13.4(a).

          "Intellectual Property" shall mean copyrights,  licenses,  patents and
patent  applications,  trade names,  registered and unregistered  trademarks and
service marks, software programs and databases.

          "Interim  Payment  Amount"  shall  mean  twenty-four  million  dollars
($24,000,000),  or such other amount  determined in accordance with Section 2.6,
and paid to the Seller in accordance with Section 2.5.

          "Interim  Payment  Date"  shall  mean the  date  that is  thirty  (30)
calendar  days after the Closing Date, or if such day is not a Business Day, the
first Business Day thereafter.

          "Inventory"  shall mean all of the Seller's  inventory  located in the
Seller's  stores,  returns  warehouse,  distribution  center  or in  transit  or
otherwise.

          "Letter   of  Credit"   shall  mean  a  stand-by   letter  of  credit,
substantially in the form of Exhibit 10.4 attached  hereto,  issued by The Chase
Manhattan Bank in the amount of twenty-four million dollars ($24,000,000).

          "Liabilities   Transferred"   shall  mean  the   Apportioned   Current
Liabilities,  the Capital Lease Payable,  the Accrued Gift Certificate  Reserve,
the Accrued Store Credit Reserve and the Accrued Vacation Reserve.

          "Liquidated Damages Amount" shall mean the amount set forth in Exhibit
2.10(b) attached hereto with respect to a Non-Transferred Lease.

          "Liquidated  Damages  Statement" shall mean the statement  prepared by
the Seller which sets forth (a) the Non-Transferred  Lease Adjustment Amount for
each  Non-Transferred  Lease as determined  in accordance  with Section 2.10 and
Exhibit  2.10(b)  attached  hereto,  and (b)  the  Total  Non-Transferred  Lease
Adjustment Amount.

          "Net Asset  Transferred  Amount"  shall mean the amount  determined in
accordance with the formula set forth in Exhibit 2.7(a) attached hereto.

          "Non-Transferred  Lease"  shall mean an  Assigned  Lease which has not
been  validly  assigned  to the  Purchaser  during the period  beginning  on the
Closing Date and ending on the Determination Date.

          "Non-Transferred   Lease  Adjustment  Amount"  shall  mean,  for  each
Non-Transferred Lease, the amount determined in accordance with Section 2.10.

          "Non-Transferred  Lease  Assignment  Period"  shall  mean  the  period
beginning  on the day  after  the  Determination  Date and  ending  on the first
anniversary of the Determination Date.

          "Operating Expenses" shall mean the following expenses relating to the
operation of the  Business:  (i) all payments  required to be made by the tenant
under  the  Transferred  Leases,  including,   without  limitation,  base  rent,
Percentage Rent Charges,  additional rent, real estate Taxes, insurance charges,
merchants'  association dues and charges, mall marketing charges, mall marketing
funds, mall security,  licenses,  HVAC charges,  sprinkler expense, common area,
community  area  and  enclosed  mall  charges;   and  (ii)  all  other  expenses
specifically  related to the  operation of the  Transferred  Stores,  including,
without limitation,  utility,  maintenance,  trash and telephone bills,  prepaid
Billboard  and other  subscriptions,  prepaid Muse fees,  and personal  property
Taxes, but not including payroll or related expenses.

          "Operating  Expense  Invoice"  shall  mean an invoice in respect of an
Operating Expense.

          "Percentage  Rent Charge" shall mean contingent rent which is based on
sales of a  particular  store which are above a  predetermined  threshold as set
forth in the lease applicable to such store.

          "Permitted  Encumbrances"  shall mean (a)  Encumbrances  consisting of
easements,  permits and other  restrictions  or  limitations  on the use of real
property or irregularities in title thereto which do not materially detract from
the value of, or  materially  impair the use of, such  property by the Seller in
the operation of the Business,  (b) Encumbrances for current taxes,  assessments
or governmental  charges or levies on property not yet due and  delinquent,  (c)
Encumbrances  arising by  operation of law,  (d)  Encumbrances  disclosed in the
Seller Balance Sheet,  and (e)  Encumbrances  set forth in Schedule 5.8 attached
hereto.

          "Person"  shall  mean  any  individual,  partnership,  joint  venture,
company, corporation, trust, unincorporated organization or other enterprise, or
any  government  or  political   subdivision   or  any  agency,   department  or
instrumentality thereof.

          "Petition  Date"  shall have the  meaning  specified  in the  recitals
hereto.

          "Post-Closing  Adjustment Amount" shall mean the sum of (i) twenty-six
million dollars ($26,000,000), plus (ii) the Net Asset Transferred Amount, minus
(iii) forty-five million dollars  ($45,000,000),  minus (iv) the Interim Payment
Amount.

          "Post-Closing  Periods"  shall mean all taxable  years or periods that
begin after the Closing  Date,  and with  respect to any taxable  year or period
beginning  before and ending after the Closing Date, the portion of such taxable
year or period beginning the first calendar day after the Closing Date.

          "Pre-Closing Periods" shall mean all taxable years or periods that end
on or before the Closing  Date,  and with  respect to any taxable year or period
beginning  before and ending after the Closing Date, the portion of such taxable
year or period ending on and including the Closing Date.

          "Purchased Assets" shall have the meaning specified in Section 2.1.

          "Purchased  Inventory" shall mean Inventory and Selling Supplies other
than Inventory and Selling Supplies located in stores subject to Non-Transferred
Leases.

          "Purchased   Receivables"   shall  mean  all  notes  issued  by  Hired
Employees,  all landlord receivables and all deposits, in both cases, in respect
of  Transferred  Leases  (including  any utility  deposits),  and the  Soundscan
receivable,  together  with any  guarantees  and any  other  rights  in  respect
thereof.

          "Purchaser"  shall have the meaning  specified in the preamble to this
Agreement.

          "Purchaser  Trade  Vendors"  shall  mean  trade  vendors  which are in
business on the Closing  Date and are not, on the Closing  Date,  the subject of
bankruptcy proceedings and with which the Purchaser presently has, or within the
six-month period immediately preceding the Closing Date had, an active account.

          "Relevant  Markets"  shall  have  the  meaning  specified  in  Section
15.1(a).

          "Returns" shall mean all returns and reports for Taxes for Pre-Closing
Periods  which are  required  to be filed by or with  respect  to the  Purchased
Assets or the Business.

          "Seller"  shall have the  meaning  specified  in the  preamble to this
Agreement.

          "Seller  Audited  Statements"  shall  have the  meaning  specified  in
Section 5.5(a).

          "Seller  Balance  Sheet"  shall have the meaning  specified in Section
5.5(a).

          "Seller  Balance  Sheet  Date"  shall have the  meaning  specified  in
Section 5.5(a).

          "Seller  Executives" shall mean Vice Presidents,  Directors and Senior
Directors of the Seller.

          "Seller Property" shall have the meaning specified in Section 5.20(a).

          "Seller Transition  Employee" shall mean those Business Employees whom
the Seller desires to employ after the Closing.

          "Seller  Unaudited  Statements"  shall have the meaning  specified  in
Section 5.5(b).

          "Seller's  Remaining  Stores" shall mean the Seller's stores which are
the  subject of  Assigned  Leases  which have not been  validly  assigned to the
Purchaser as of the Closing Date.

          "Seller's  Subsidiaries"  shall  mean Wee  Three  Record  Shops of New
Jersey,  Inc.,  a New Jersey  corporation,  and The Wall Music  Shops,  Inc.,  a
Delaware corporation.

          "Selling  Supplies" shall mean supplies bought for use in the Seller's
stores in connection with the operation of the Business in the ordinary  course,
including,  but not limited to,  printed  material,  security  tags and shopping
bags.

          "Statement  of Assets  and  Liabilities  Transferred"  shall  have the
meaning specified in Section 2.7(a).

          "Store Cash" shall mean cash located in each of the Seller's stores as
of the close of business on the Closing Date in the amounts set forth in Exhibit
2.1.

          "Supply Agreement" shall have the meaning specified in Section 7.16.

          "Tax" or "Taxes" shall mean all taxes,  assessments,  charges, duties,
fees, levies or other governmental  charges,  including without limitation,  all
federal,  state, local, foreign and other income,  franchise,  profits,  capital
gains,  capital stock,  transfer,  sales,  use,  occupation,  property,  excise,
severance,  windfall profits,  stamp,  license,  payroll,  withholding and other
taxes (whether  payable  directly or by withholding and whether or not requiring
the filing of a Return), all estimated taxes, deficiency assessments,  additions
to tax,  penalties and interest and shall include any liability for such amounts
as a result  either of being a member of a  combined,  consolidated,  unitary or
affiliated group or of a contractual obligation to indemnify any Person or other
entity.

          "Third  Party  Claim"  shall  have the  meaning  specified  in Section
13.4(b).

          "Total  Non-Transferred Lease Adjustment Amount" shall mean the lesser
of (a)  the  aggregate  of  all  Non-Transferred  Lease  Adjustment  Amounts  as
determined pursuant to Section 2.10(b) and (b) two million five hundred thousand
dollars ($2,500,000).

          "Transfer Taxes" shall have the meaning  specified in Section 11.1(c).

          "Transferred  Lease"  shall mean an  Assigned  Lease  which is validly
assigned to the  Purchaser  during the period  beginning on the Closing Date and
ending on the Determination Date.

          "Transferred  Store"  shall  mean a store  which is the  subject  of a
Transferred Lease.

          "Vendor Credits  Receivable" shall mean issued and unused credit memos
issued by the  Purchaser  Trade  Vendors and credit memos due from the Purchaser
Trade  Vendors for  inventory  returned by the Seller on or prior to the Closing
Date.

          "Warehouse Lease" shall mean the lease,  dated June 27, 1990,  between
Wee Three Records Shops, Inc., the predecessor by name change to the Seller, and
Anvil Construction Company,  Inc., as amended,  covering the Seller's warehouse,
headquarters and distribution center located in Philadelphia, Pennsylvania as in
effect on the date hereof.

          "WARN  Act"  shall  mean  the   Worker   Adjustment   and   Retraining
Notification Act, as amended, 29 U.S.C. ss. 2901 et seq.

                                   ARTICLE II

                      PURCHASE AND SALE OF PURCHASED ASSETS

          Section  2.1.  Transfer  of Assets.  Upon the terms and subject to the
conditions of and exceptions  contained in this Agreement,  the Purchaser agrees
to purchase from the Seller,  and the Seller agrees to sell,  convey,  transfer,
assign and deliver to the Purchaser on the Closing Date,  against the receipt by
the Seller of the consideration  specified in Section 2.5, free and clear of any
Encumbrances of any kind except for Permitted Encumbrances, all right, title and
interest  of the Seller in and to all of the  assets,  other  than those  assets
described in Section 2.2 and those  assets  disposed of in  accordance  with the
terms of this Agreement,  including, without limitation, Section 7.1, used in or
relating to the conduct of the Business, tangible and intangible, real, personal
and mixed,  wheresoever  situated  and whether or not  specifically  referred to
herein or in any instrument of conveyance delivered pursuant hereto, and whether
or not any such asset has any value for accounting purposes  (collectively,  the
"Purchased Assets"), including, without limitation, the following:

          (a) Store Cash,  Purchased  Receivables,  Vendor  Credits  Receivable,
     Apportioned  Current  Assets and  deposits  other than  those  included  in
     Purchased   Receivables   or  relating  to  Excluded   Assets  or  Excluded
     Liabilities;

          (b)  subject to Section  3.4,  all right,  title and  interest  of the
     Seller in and to all leases and  subleases  of real  property  set forth in
     Schedule  5.7  attached  hereto,  as such  leases and  subleases  have been
     amended or modified prior to the Closing Date, together with all buildings,
     facilities,  fixtures  and other  improvements  thereon and all  easements,
     rights-of-way,  transferable  licenses and permits and other  appurtenances
     thereto, (the "Assigned Leases");

          (c) Purchased Inventory;

          (d) all of the fixed assets, including machinery and equipment,  spare
     parts,  supplies,  computer hardware and related software,  motor vehicles,
     furniture and fixtures and other personal property owned, leased or used by
     the  Seller on the  Closing  Date  other  than any of the  foregoing  items
     located in stores subject to Non-Transferred Leases and, subject to Section
     3.4, all rights of the Seller under all  contracts,  commitments,  purchase
     orders,  agreements,  and leases (other than Assigned Leases) of the Seller
     (collectively, the "Assigned Contracts");

          (e)  all  of  the  Seller's  right,  title  and  interest  in  and  to
     Intellectual  Property owned, licensed or used by the Seller on the Closing
     Date  (other than any  interest  that the Seller may have in the name "W.H.
     Smith,"  "Waterstone's"  or any  similar  name,  or any  trademark  or logo
     relating  thereto),  all documents  embodying  proprietary  information and
     copyright  protected  material  and  all  evidence  of  ownership  of  such
     Intellectual Property;

          (f) all Books and Records;

          (g) the  Business as a going  concern,  including  all of the Seller's
     goodwill associated with the Business,  including,  without limitation, the
     Seller's  right,  title and  interest  in, and right to use,  the name "The
     Wall" and any and all variants and derivatives thereof;

          (h) subject to Section 3.4, all transferable  federal,  state or local
     or other  governmental and other third party permits  (including  occupancy
     permits), certificates,  licenses, consents and authorizations necessary or
     useful in the operation of the Business (the "Assigned Permits");

          (i) any rights of the Seller pertaining to any counterclaims,  setoffs
     or defenses it may have with respect to any Assumed Liabilities; and

          (j) all  insurance  proceeds (or the right to receive such  proceeds),
     net of any  deductible  or  co-payment  payable to the  relevant  insurance
     carrier for which the Seller or the Parent is liable, relating to claims in
     respect of any of the Purchased  Assets other than tangible  current assets
     of the types or categories  of assets  included in the  calculation  of the
     Post-Closing  Adjustment Amount, to the extent that such proceeds relate to
     a loss resulting in a reduction in value of such Purchased Assets.

          Section  2.2.  Excluded  Assets.  Notwithstanding  the  provisions  of
Section  2.1,  the  Purchased  Assets  shall not  include  the  following  items
(collectively, the "Excluded Assets"):

          (a) all cash on hand,  in transit  and in banks and Cash  Equivalents,
     other than Store Cash;

          (b) all  notes  and  accounts  receivable  other  than  the  Purchased
     Receivables;

          (c) the Warehouse Lease;

          (d) the Seller's  insurance  policies listed on Schedule 5.14 attached
     hereto;

          (e) all  Employee  Benefit  Plans;

          (f) the Parent's and the Seller's rights under this Agreement;

          (g) any  shares of capital  stock of the  Seller's  Subsidiaries;

          (h)  subject  to  Section  2.1(i),  rights,   claims,   counterclaims,
     privileges,  causes  of action  and  demands  relating  to any  pending  or
     potential litigation;

          (i) any refund,  rebate, credit or similar claim for Taxes paid by the
     Seller,  the Seller's  Subsidiaries,  or any of their  Affiliates,  whether
     known or unknown on the  Closing  Date,  relating  to the  Business  or the
     Purchased Assets;

          (j) any  contracts  and  other  assets  described  on  Exhibit  2.2(j)
     attached hereto; and

          (k) all fixed assets, including machinery and equipment,  spare parts,
     supplies,   computer  hardware  and  related   software,   motor  vehicles,
     furniture,  fixtures and  personal  property  owned,  leased or used by the
     Seller and located in and used solely in stores subject to  Non-Transferred
     Leases.

          Section 2.3. Assumption and Exclusion of Liabilities. (a) On the terms
and subject to the conditions of this  Agreement,  the Purchaser  shall,  on the
Closing Date,  assume and shall agree to pay, perform and discharge when due the
following  categories and types of liabilities and obligations (such liabilities
and obligations being the "Assumed Liabilities"):

          (i) the Liabilities Transferred; and

          (ii)  liabilities  and  obligations  under the  Assigned  Leases,  the
     Assigned  Contracts and the Assigned  Permits (other than  liabilities  and
     obligations  under an Assigned  Contract or Assigned Permit relating solely
     to a store subject to a Non-Transferred Lease), to the extent such Assigned
     Leases, Assigned Contracts and Assigned Permits are validly assigned to the
     Purchaser,  and in each case to the extent such liabilities and obligations
     arise or accrue subsequent to the Closing Date.

          (b) Except for the Assumed  Liabilities,  the Seller shall retain, and
shall be responsible for paying,  performing and  discharging  when due, and the
Purchaser shall not assume or have any  responsibility  for or in any way become
liable with respect to, any debts,  liabilities  and obligations of the Business
arising  on  or  before  the  Closing  Date,  or of  the  Seller,  the  Seller's
Subsidiaries,  the Parent or any of their respective  Affiliates  arising at any
time,  whether  known,  unknown,  contingent  or  otherwise  (collectively,  the
"Excluded   Liabilities").   The   Purchaser   shall  not  be  deemed  to  be  a
successor-in-interest   to  the  Parent,   the  Seller,   any  of  the  Seller's
Subsidiaries or of their respective Affiliates for any purposes whatsoever.

          Section 2.4. Satisfaction and Apportionment of Operating Expenses. (a)
Except as set forth in this Section  2.4,  the Seller  shall timely  satisfy all
Operating  Expenses  due on or  prior to the  Closing  Date,  and all  Operating
Expenses  set forth in all  Operating  Expense  Invoices  received by the Seller
prior to or on the Closing  Date.  Except as set forth in this  Section 2.4, the
Purchaser  shall  timely  satisfy all  Operating  Expenses due after the Closing
Date,  and all Operating  Expenses set forth in all Operating  Expense  Invoices
received by the  Purchaser  after the Closing  Date.  The Seller shall  promptly
forward to the Purchaser any Operating  Expense Invoices  received by the Seller
after the Closing Date. With respect to Transferred  Leases not validly assigned
to the Purchaser as of the Closing Date, the term "Closing Date" as used in this
Section 2.4(a) and Section 2.4(b) shall mean the applicable Assignment Date.

          (b)  Exhibit  2.4(b)(1)   attached  hereto  sets  forth  the  parties'
agreement  and   understanding   with  respect  to  the   methodology   for  the
apportionment of Operating Expenses. In the event a particular type of Operating
Expense is not listed on  Exhibit  2.4(b)(1)  attached  hereto,  such  Operating
Expense  shall be prorated  based on the number of days in the billing cycle for
such  Operating  Expense  before and  including,  and after,  the Closing  Date,
respectively.  The  apportionment of the Percentage Rent Charge payable pursuant
to each Transferred Lease shall be determined in accordance with the information
which shall be set forth by the Seller on a schedule,  substantially in the form
of Exhibit  2.4(b)(2)  attached hereto,  after the Closing Date and delivered to
the Purchaser as part of the Apportionment Schedule.

          (c)  The  Seller  shall  deliver  the  Apportionment  Schedule  to the
Purchaser   simultaneously   with  the  Statement  of  Assets  and   Liabilities
Transferred.  Any dispute with respect to the  Apportionment  Schedule  shall be
resolved pursuant to Section 2.7(c) as if the  Apportionment  Schedule were part
of the Statement of Assets and  Liabilities  Transferred.  Without  limiting the
Seller's obligations under the penultimate sentence of Section 2.4(a), after the
Closing Date, each party shall, on a weekly basis,  provide,  or make available,
to the  other  party  copies  of the  Operating  Expense  Invoices  which it has
received  and any evidence of the  satisfaction  of the  Operating  Expenses set
forth therein by such party.

          Section  2.5.   Purchase  Price.  In   consideration   for  the  sale,
conveyance,  transfer,  assignment  and delivery by the Seller of the  Purchased
Assets to the Purchaser,  the Purchaser shall (a) assume the Assumed Liabilities
on the  Closing  Date,  (b) pay to the  Seller on the  Closing  Date  forty-five
million dollars ($45,000,000) by wire transfer of immediately available funds to
the  account  specified  by the Seller at least two  Business  Days prior to the
Closing,  (c) deposit  into the Escrow  Account on the  Closing  Date the Escrow
Amount in  immediately  available  funds,  (d) pay to the Seller on the  Interim
Payment  Date the  Interim  Payment  Amount and (e) pay to the Seller  after the
Closing the amounts, if any, determined pursuant to Sections 2.8 and 2.10.


          Section 2.6. Adjustment of Interim Payment Amount. The Interim Payment
Amount shall equal twenty-four million dollars  ($24,000,000) unless such amount
is adjusted in accordance with this Section 2.6. During the period ending twenty
(20)  calendar  days  after the  Closing,  the Seller  shall  make a  good-faith
estimate of the Interim  Payment  Amount which shall be made in accordance  with
the methodology set forth in Exhibit 2.6 attached hereto. In the event that such
estimate  is more than one  million  dollars  ($1,000,000)  greater or less than
twenty-four million dollars  ($24,000,000),  then (i) the Seller, not later than
five (5) calendar days prior to the Interim  Payment Date,  shall furnish to the
Purchaser a certificate signed by its Chief Financial Officer,  in substantially
the form attached hereto as Exhibit 2.6,  setting forth such estimate,  and (ii)
such estimate shall replace  twenty-four  million dollars  ($24,000,000)  as the
amount of the Interim Payment Amount.

          Section 2.7. Statement of Transferred Assets and Liabilities.  (a) Not
more than seventy (70)  calendar days  following  the Closing  Date,  the Seller
shall  prepare and deliver to the  Purchaser a statement,  substantially  in the
form of Exhibit  2.7(a)  attached  hereto,  which  shall set forth the Net Asset
Transferred Amount (the "Statement of Assets and Liabilities Transferred").

          (b) After the Closing Date, the Purchaser  shall permit the Seller and
its representatives to have reasonable access to any Books and Records under the
Purchaser's  control  so that the Seller can timely  prepare  the  Statement  of
Assets and  Liabilities  Transferred.  The  Statement of Assets and  Liabilities
Transferred shall be prepared in accordance with GAAP, and such principles shall
be applied in a manner  consistent  with the  application of such  principles in
connection with the preparation of the Seller Audited Statements,  provided that
with  respect to the Accrued  Gift  Certificate  Reserve  and the Accrued  Store
Credit Reserve, the accounting  methodology to be applied shall be, and shall be
applied in a manner consistent with the application of, the Seller's  accounting
methodology  consistently  applied  in the  preparation  of the  Seller  Audited
Statements,  and provided  further that the Accrued  Vacation  Reserve  shall be
determined  in accordance  with the Books and Records and the Seller's  existing
vacation policy.

          (c) After  preparation  of the  Statement  of Assets  and  Liabilities
Transferred,  the Seller  shall  promptly  deliver the  Statement  of Assets and
Liabilities  Transferred to the Purchaser and the Purchaser's accountants (which
shall be  designated  in  writing  to the  Seller  prior to the  Closing  Date),
together with a report,  substantially  in the form of Exhibit  2.7(c)  attached
hereto, by the Seller's accountants attesting to the accuracy thereof, for their
review, and the Purchaser and the Purchaser's  accountants may make inquiries of
the  Parent,  the  Seller  and  the  Seller's  accountants  regarding  questions
concerning,  or  disagreements  with,  the  Statement of Assets and  Liabilities
Transferred  arising in the course of such  review and shall have access to such
working papers and related  documentation as they may request. The Purchaser and
the  Purchaser's  accountants  shall  complete  their review of the Statement of
Assets and  Liabilities  Transferred  within  thirty (30)  calendar  days of the
delivery  of  the  Statement  of  Assets  and  Liabilities  Transferred  to  the
Purchaser.  Promptly  following  completion of their review, the Purchaser shall
submit to the Seller a letter  regarding its agreement or disagreement  with the
accuracy of the Statement of Assets and Liabilities  Transferred,  provided that
the  Purchaser  shall be  deemed to agree  with the  principles  applied  in the
preparation of the Statement of Assets and Liabilities Transferred to the extent
that the  Statement  of  Assets  and  Liabilities  Transferred  is  prepared  in
accordance  with GAAP applied on a basis  consistent with the preparation of the
Seller  Audited  Statements  (or,  with respect to the Accrued Gift  Certificate
Reserve and the Accrued Store Credit Reserve,  to the extent that the accounting
methodology  so  applied  is, and is  applied  in a manner  consistent  with the
application  of,  the  Seller's  accounting  methodology  that was  consistently
applied in the preparation of the Seller Audited Statements, or, with respect to
the Accrued Vacation Reserve,  to the extent that it is determined in accordance
with the Books and Records and the  Seller's  existing  vacation  policy).  Such
letter  must  state  each  item  disagreed  with,  the  basis or bases  for such
disagreement, and the amount and extent thereof. Unless the Purchaser delivers a
letter  disagreeing with the accuracy of the Statement of Assets and Liabilities
Transferred  within such 30-day period,  the Statement of Assets and Liabilities
Transferred  shall be binding upon the parties.  Following  delivery of any such
letter  indicating a disagreement,  the Seller and the Purchaser shall use their
respective reasonable best efforts to resolve promptly such disagreement in good
faith. If a resolution of such disagreement has not been effected within fifteen
(15) calendar days (or longer, as mutually agreed by the parties) after delivery
of such letter, the Seller and the Purchaser shall submit such disagreement to a
nationally recognized independent accounting firm (other than an accounting firm
already retained by the Purchaser, the Seller or the Parent) jointly selected by
the Seller and the  Purchaser.  The  determination  of such firm with respect to
such  disagreement  and the accuracy of the Statement of Assets and  Liabilities
Transferred as a result shall be completed within  forty-five (45) calendar days
of the date of the  submission  of the  disagreement  to such  firm and shall be
final and binding upon the parties hereto.

          (d)  The  Seller  shall  pay  the  fees,  costs  and  expenses  of its
accountants  and the  Purchaser  shall pay the fees,  costs and  expenses of its
accountants.  The fees,  costs and expenses of the  independent  accounting firm
selected in the event of a dispute shall be allocated between the Seller and the
Purchaser in the same  proportion  that the aggregate  dollar amount of disputed
items which are so submitted that is unsuccessfully  disputed by each such party
(as finally  determined by such firm) bears to the total amount of such disputed
items so submitted.

          (e) The Seller shall cause a nationally  recognized  inventory service
to perform a physical count of the Purchased  Inventory (which,  for purposes of
this Section 2.7(e) only, shall include  Inventory located in all stores subject
to Assigned  Leases) not more than five (5)  calendar  days prior to the Closing
Date.  Such inventory count shall be adjusted by the Seller pursuant to standard
cutoff  procedures  to be as of the  Closing  Date.  With  respect to  Purchased
Inventory  located in any store which is covered by a Transferred  Lease that is
not validly  assigned to the Purchaser  within seven (7) calendar days after the
Closing Date, the Seller shall cause a nationally  recognized  inventory service
to perform a physical  count of the  Purchased  Inventory  located in such store
within five (5)  calendar  days after the  Assignment  Date for such store.  The
result of such  inventory  count shall be adjusted to reflect the  Inventory  in
such store as of the Assignment Date pursuant to standard  accounting  roll-back
procedures  and shall  replace  the  inventory  count  performed  at such  store
pursuant to the first sentence of this Section 2.7(e).  The inventory count with
respect to all of the stores  subject to  Transferred  Leases,  as  adjusted  in
accordance  with  this  Section  2.7(e),  shall be used in  connection  with the
estimation of the Interim Payment Amount and in the preparation of the Statement
of Assets and  Liabilities  Transferred.  The fees,  costs and  expenses  of the
inventory  service  incurred in connection  with the inventory  count  performed
prior to the  Closing  Date  shall be shared  equally by the  Purchaser  and the
Seller.  The fees,  costs and  expenses  of the  inventory  service  incurred in
connection  with any inventory count performed after the Closing Date in respect
of any Transferred Lease shall be satisfied by the Purchaser.

          Section 2.8.  Post-Closing  Settlement.  (a) If the Final Post-Closing
Adjustment Amount equals or exceeds the Escrow Amount,  then the Seller shall be
entitled to the Escrow  Amount,  and the  Purchaser  shall pay to the Seller the
additional  amount,  if any, by which the Final  Post-Closing  Adjustment Amount
exceeds the Escrow Amount. If the Final  Post-Closing  Adjustment Amount is less
than the Escrow Amount (such  deficiency  being the "Closing Date  Deficiency"),
then the Seller  shall be entitled  to the  amount,  if any, by which the Escrow
Amount exceeds the Closing Date Deficiency,  and the Purchaser shall be entitled
to the  balance.  If the Closing  Date  Deficiency  equals or exceeds the Escrow
Amount, then the Purchaser shall be entitled to the Escrow Amount and the Seller
shall  pay to the  Purchaser  the  amount,  if any,  by which the  Closing  Date
Deficiency exceeds the Escrow Amount.

          (b) Any  amount  to which the  Purchaser  or the  Seller  is  entitled
pursuant to Section  2.8(a) shall be paid no later than five (5)  Business  Days
after the  determination  of the Final  Post-Closing  Adjustment  Amount by wire
transfer of immediately  available funds to an account or accounts designated in
writing by the party entitled to such payment. Any interest earned on the Escrow
Amount  pursuant to the Escrow  Agreement shall be distributed to the Seller and
the Purchaser pro rata based on the proportion of the Escrow Amount to which the
Seller and the Purchaser, respectively, are entitled pursuant to Section 2.8(a).
Any additional amounts payable by either the Seller or the Purchaser pursuant to
Section  2.8(a)  shall bear  interest  at nine  percent  (9%) per annum from and
including the thirty-first  (31st) calendar day following the Closing Date until
the date of payment.

          Section 2.9.  Acquiring  Corporation.  Prior to the Closing Date,  the
Purchaser may, in accordance with Section 16.6(b),  assign all of its rights and
obligations hereunder to the Acquiring Corporation, which shall have a net worth
of not less than sixty-five million dollars ($65,000,000) immediately before the
Closing,  and which shall  acquire the  Purchased  Assets and assume the Assumed
Liabilities  pursuant  to the  terms and  subject  to the  conditions  set forth
herein; provided that the Purchaser shall remain bound by all obligations of the
Purchaser  under  Sections 2.4, 2.5, 2.8, 7.4, 7.14,  13.3 and 15.2.  After such
assignment, all references herein to the Purchaser (other than the references in
this Section 2.9 and Sections 3.1, 6.1, 7.7, 13.3 and 16.6(b) and in Article XV)
shall  be  deemed  to be  references  to the  Acquiring  Corporation.  It is the
Purchaser's  intent  to assign  its  rights  and  obligations  hereunder  to the
Acquiring Corporation.

          Section 2.10.  Purchase Price Adjustment for  Non-Transferred  Leases.
(a) In the event that the Assignment Date for any Assigned Lease is a date after
the  Closing  Date  and  prior  to the  Determination  Date,  there  shall be no
adjustment to the Final Post-Closing  Adjustment Amount related thereto,  except
as otherwise  expressly  provided by Section  2.7(e),  and no deduction from any
amounts to be paid to the Seller pursuant to Section 2.8 related thereto.

          (b) The Seller shall deliver the Liquidated  Damages  Statement to the
Purchaser   simultaneously   with  the  Statement  of  Assets  and   Liabilities
Transferred.  In the event that the remaining term of a Non-Transferred Lease as
of  the  Determination   Date  is  twenty-four  (24)  months  or  greater,   the
Non-Transferred  Lease Adjustment  Amount for such  Non-Transferred  Lease shall
equal the Liquidated Damages Amount set forth in Exhibit 2.10(b) attached hereto
with respect to such Non-Transferred Lease. In the event that the remaining term
of a Non-Transferred Lease as of the Determination Date is less than twenty-four
months, the Non-Transferred  Lease Adjustment Amount for a Non-Transferred Lease
shall equal the Liquidated  Damages Amount set forth in Exhibit 2.10(b) attached
hereto with respect to such Non-Transferred Lease multiplied by a fraction,  the
numerator  being  the  number of months  remaining  in the lease  term as of the
Determination  Date and the denominator being twenty-four (24). Any dispute with
respect to the  Liquidated  Damages  Statement  shall be  resolved  pursuant  to
Section 2.7(c) as if the Liquidated Damages Statement were part of the Statement
of Assets and Liabilities Transferred.

          (c) The Seller shall pay the Total  Non-Transferred  Lease  Adjustment
Amount,  if such Amount is a positive  number,  to the  Purchaser on the date on
which the payment, if any, pursuant to Section 2.8 is scheduled to be made.

                                   ARTICLE III

                                     CLOSING

          Section 3.1. Closing. The closing of the sale and purchase referred to
in Section  2.1 (the  "Closing")  shall take place at the  offices of Shearman &
Sterling,  599  Lexington  Avenue,  New York,  New York 10022 on the third (3rd)
Business Day following the  satisfaction or waiver by the  appropriate  party or
parties of all the  conditions  contained in Articles VIII, IX and X, or at such
other place as the parties  hereto  shall  designate in writing or on such other
date  (which the  parties to this  Agreement  anticipate  will be on or prior to
January  30,  1998 but in no event  shall be later than the earlier of (x) sixty
(60)  calendar  days  after  the  delivery  by the  Purchaser  to the  Seller of
financial  statements  certified by an independent  auditor  evidencing that the
Acquiring  Corporation  has a net worth of at least  sixty-five  million dollars
($65,000,000) and (y) April 30, 1998). Such time and date are herein referred to
as the "Closing  Date." The Purchaser  agrees to use its best efforts to deliver
such  financial  statements  as promptly as  practicable  after the date of this
Agreement, but in no event later than February 28, 1998.

          Section 3.2.  Deliveries by the Seller at the Closing. At the Closing,
the Seller shall deliver to the Purchaser each of the documents, instruments and
evidences of satisfaction  of conditions  required to be delivered by the Seller
as a  condition  to the Closing  pursuant  to Article IX, in form and  substance
satisfactory to the Purchaser and its counsel.

          Section 3.3.  Deliveries by the Purchaser at Closing.  At the Closing,
the Purchaser  shall deliver to the Seller (a) the portion of the  consideration
referred to in Section  2.5(b) to be  delivered on the Closing Date and (b) each
of the  documents,  instruments  and  evidences of  satisfaction  of  conditions
required to be delivered by the Purchaser as a condition to Closing  pursuant to
Article X, in form and substance satisfactory to the Seller and its counsel.

          Section 3.4. Consents. (a) The Seller and the Purchaser shall each use
their  best  efforts  to  obtain,  on or prior to the  Closing  Date,  the valid
assignment to the  Purchaser of each of the Assigned  Leases and with respect to
any  Assigned  Lease not  assigned as of the  Closing  Date,  within  sixty (60)
calendar days after the Closing Date;  provided that neither party, in using its
best  efforts,  shall be  required  to pay any  amounts,  other  than de minimis
amounts or amounts expressly  required to be paid under the applicable  Assigned
Lease to obtain the assignment.

          (b) To the  extent  that a claim  can be made  successfully  that  the
transactions  contemplated  by this Agreement will  constitute the assignment of
any contract, lease, commitment,  sales order, purchase order, account, license,
permit or  undertaking  requiring  the consent of another  party  thereto,  this
Agreement  shall not  constitute an agreement to assign the same if an attempted
assignment  would  constitute a breach  thereof.  Except as  otherwise  required
pursuant to Section  3.4(a),  the Seller agrees that it will use its  reasonable
best efforts to obtain the written consent of the other necessary parties to the
assignment of all such contracts,  leases,  commitments,  sales orders, purchase
orders, accounts,  licenses, permits and undertakings and if such consent is not
obtained,  the Seller will  cooperate  with the  Purchaser,  as requested by the
Purchaser,  in any lawful and contractually  permitted  arrangement  designed to
provide the  Purchaser the benefits  under any such  agreement,  arrangement  or
undertaking.

          Section  3.5.  Further  Assurances.  On or after the Closing  Date and
without  further  consideration,  the  Seller  shall,  at  the  request  of  the
Purchaser,  from time to time execute and deliver such  further  instruments  of
conveyance,  assignment and transfer, and shall take, or cause to be taken, such
other  actions as the Purchaser may  reasonably  request for the more  effective
conveyance,  assignment  and transfer of the Purchased  Assets to the Purchaser,
and the Seller shall use its reasonable  best efforts to assist the Purchaser in
the  collection  and reduction to  possession  of the  Purchased  Assets and the
exercise of rights with respect thereto and otherwise in the effectuation of the
intentions and purposes of this Agreement.

                                   ARTICLE IV

                            BANKRUPTCY COURT APPROVAL

          Section  4.1.   Bankruptcy   Court  Order.   In  connection  with  the
transactions  contemplated by this  Agreement,  the Purchaser has filed or shall
file as promptly as possible after the date hereof with the  Bankruptcy  Court a
motion for an order approving this Agreement (the "Approval Order"), in form and
substance  reasonably  satisfactory  to the Seller.  The Purchaser shall use its
reasonable  best efforts with respect to seeking the entry of the Approval Order
by the Bankruptcy Court as promptly as practicable. The Purchaser shall instruct
its counsel to furnish the Seller and its  counsel  with copies of all  notices,
filings and orders of and with the Bankruptcy Court and other courts  pertaining
to the transactions contemplated by this Agreement.

                                    ARTICLE V

                  REPRESENTATIONS OF THE SELLER AND THE PARENT

          The  representations  and warranties  contained in this Article V with
respect  to  any  Purchased  Assets  and  the  elements  thereof  related  to  a
Transferred  Lease which is validly  assigned  after the  Closing  Date shall be
deemed to be repeated as of the Assignment Date with respect to such Transferred
Lease. Each of the Seller and the Parent, jointly and severally,  represents and
warrants to the Purchaser as follows:

          Section 5.1.  Existence and Good Standing.  Each of the Seller and the
Parent is a corporation duly incorporated, validly existing and in good standing
under the laws of the  Commonwealth  of  Pennsylvania  and the State of  Nevada,
respectively. The Seller has the requisite corporate power and authority to own,
lease and  operate  its  properties  and to conduct  the  Business  as now being
conducted.  The Seller is duly qualified to do business as a foreign corporation
in  each   jurisdiction   in  which  the  nature  of  the  Business  makes  such
qualification necessary,  except where the failure to be so duly qualified would
not have a material adverse effect on the Condition.

          Section 5.2. Authorization and Validity. Subject to the receipt of the
consents,  waivers and approvals set forth in Schedule 5.2 attached hereto, each
of the Seller and the Parent has all requisite  corporate power and authority to
execute and deliver this Agreement and all other  documents and agreements to be
executed in connection  herewith to which either or both of them is a party,  to
perform  its  obligations   hereunder  and  thereunder  and  to  consummate  the
transactions  contemplated  hereby and  thereby.  The  execution,  delivery  and
performance of this Agreement and, to the extent applicable, all other documents
and  agreements  to be  executed  in  connection  herewith by the Seller and the
Parent and the  consummation  by each of them of the  transactions  contemplated
hereby or  thereby  have  been  duly  authorized  and  approved  by the Board of
Directors and  stockholders  of each of the Seller and the Parent,  and no other
corporate  action  on the  part of the  Seller  or the  Parent  or any of  their
respective  Affiliates  is necessary to authorize  the  execution,  delivery and
performance  of this  Agreement  and all other  documents  and  agreements to be
executed in connection herewith by the Seller or the Parent and the consummation
of the  transactions  contemplated  hereby and thereby.  This  Agreement and all
other  documents and  agreements  to be executed in  connection  herewith by the
Seller or the Parent have been duly  executed and delivered by the Seller and/or
the Parent, as the case may be, and, assuming due execution of this Agreement by
the  Purchaser,  each  constitutes a valid and binding  obligation of the Seller
and/or the Parent, as the case may be, enforceable against the Seller and/or the
Parent,  as the case may be, in accordance with its terms,  except to the extent
that its  enforceability  may be subject to applicable  bankruptcy,  insolvency,
reorganization,  moratorium  and  similar  laws  affecting  the  enforcement  of
creditors' rights generally and by general equitable principles.

          Section 5.3.  Consents and  Approvals;  No  Violations.  Except as set
forth in Schedule  5.3  attached  hereto,  the  execution  and  delivery of this
Agreement and all other  documents  and  agreements to be executed in connection
herewith  by the  Seller  and/or  the  Parent,  as the  case  may  be,  and  the
consummation of the  transactions  contemplated  hereby and thereby (a) will not
violate or  contravene  any provision of the  Certificate  of  Incorporation  or
By-laws of the Seller or the  Parent,  (b) will not  violate or  contravene  any
statute,  rule,  regulation,  order or decree of any public body or authority by
which  the  Seller or the  Parent is bound or by which  either of them or any of
their  properties or assets are bound,  (c) will not require any filing with, or
permit, consent or approval of, or the giving of any notice to, any governmental
or regulatory  body,  agency or authority,  or any other Person and (d) will not
result in a violation  or breach of,  conflict  with,  or  constitute  (with due
notice  or lapse  of time or  both) a  default  (or  give  rise to any  right of
termination,  cancellation,  payment or  acceleration)  under,  or result in the
creation of any Encumbrance,  other than Permitted Encumbrances  (excluding from
the definition of Permitted  Encumbrances any Encumbrances  arising by operation
of law),  upon any of the assets of the Seller or the  Parent  under,  any note,
bond,  mortgage,   indenture,   license,  permit,  agreement,  lease,  franchise
agreement  or any other  instrument  or  obligation  to which the  Seller or the
Parent  is a party or by which  either  of them or any of  their  properties  or
assets is or will be bound,  excluding  from the foregoing  clauses (b), (c) and
(d) filings, notices, permits, consents and approvals, the absence of which, and
violations,  breaches,  defaults, conflicts and Encumbrances the consequences of
which,  in the  aggregate,  would  not have a  material  adverse  effect  on the
Condition or the Purchaser.

          Section 5.4.  Subsidiaries and Investments.  The Seller's Subsidiaries
are the only  Persons in which the Seller  owns,  directly  or  indirectly,  any
equity interest.  No Seller's  Subsidiary has any assets or employees,  nor does
any Seller's Subsidiary have any operations or liabilities.

          Section 5.5. Seller Financial Statements; No Material Changes. (a) The
Seller has furnished the Purchaser with the audited  consolidated  balance sheet
(the "Seller Balance  Sheet") of the Seller and the Seller's  Subsidiaries as of
June 1, 1997  (the  "Seller  Balance  Sheet  Date")  together  with the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
the fiscal year then ended,  together  with the report of Deloitte & Touche with
respect  to the fiscal  year  ending  June 1, 1997  (collectively,  the  "Seller
Audited  Statements").  The Seller Audited  Statements,  including the footnotes
thereto,  have been prepared in accordance  with GAAP and present  fairly in all
material  respects  the  financial  position  of the  Seller  and  the  Seller's
Subsidiaries at June 1, 1997, and the consolidated results of the operations and
cash flows of the Seller and the Seller's  Subsidiaries for the period described
therein.

          (b) The Seller has heretofore furnished the Purchaser with all balance
sheets and  statements  of  operations,  stockholders'  equity and cash flows or
other  financial  statements or reports  provided by the Seller to the Parent in
the  ordinary   course  of  business   since  the  Seller   Balance  Sheet  Date
(collectively  with any such information  provided  pursuant to Section 9.7, the
"Seller  Unaudited  Statements").  The Seller Unaudited  Statements have been or
will be prepared in accordance with accounting  principles used by the Seller in
the ordinary course of preparing such financial information and reflect, or when
prepared will reflect, the application of those principles on a basis consistent
with  those  used  by the  Seller  in the  ordinary  course  of  preparing  such
information.

          (c) Except as set forth in Schedule 5.5(c) attached hereto,  since the
Seller Balance Sheet Date, (i) there has been no material  adverse change in the
Condition;  (ii) there has been no damage,  destruction  or loss to any material
asset or  property,  tangible  or  intangible,  of the Seller  and the  Seller's
Subsidiaries,  taken as a whole,  ordinary wear and tear  excepted;  (iii) other
than in connection  with the proposed  sale of the Seller or the  Business,  the
Business has been conducted only in the ordinary course; (iv) neither the Seller
nor any of the Seller's  Subsidiaries  has  incurred  any  material  liabilities
(direct,  contingent or otherwise)  or engaged in any material  transactions  or
entered  into  any  material  agreements;   (v)  the  Seller  and  the  Seller's
Subsidiaries  have not increased the  compensation of any officer or granted any
general  salary  or  benefits  increase  to their  employees  other  than in the
ordinary course of business;  and (vi) there has been no change by the Seller or
the Parent, in relation to the Business, in accounting principles,  practices or
methods.

          (d) Other than the Seller Audited  Statements and the Seller Unaudited
Statements,  no  financial  statements  relating  solely  to the  Seller  or the
Business  have been  prepared,  other than such  statements  relating to periods
prior to the  periods  covered by the Seller  Audited  Statements  or the Seller
Unaudited Statements, as the case may be.

          Section  5.6.   Compliance   with  Laws.  The  Seller,   the  Seller's
Subsidiaries  and the  Parent,  in  connection  with the  Business,  are each in
compliance  in all material  respects  with all  applicable  laws,  regulations,
orders,  judgments and decrees.  Without in any way limiting the foregoing,  the
Seller  and the  Parent  have  complied  with all of their  respective  material
obligations under the WARN Act.

          Section 5.7. Real Property;  Leases. Neither the Seller nor any Seller
Subsidiary  owns any real property.  Schedule 5.7 attached  hereto lists each of
the  Assigned  Leases,  and with  respect  to each  Assigned  Lease sets forth a
description of the term thereof,  the base rent payable with respect thereto and
any security  deposit  relating  thereto.  The Seller is a party to no leases or
subleases  of real  property  other than the Assigned  Leases and the  Warehouse
Lease.  The Seller has  heretofore  delivered or made available to the Purchaser
true and complete  copies of all such Assigned  Leases and the  Warehouse  Lease
including all amendments, modifications and waivers with respect thereto. Except
as otherwise set forth in Schedule 5.7(b) attached  hereto,  each Assigned Lease
and the Warehouse  Lease is in full force and effect;  all rents and  additional
rents due to date on each Assigned Lease and the Warehouse Lease have been paid;
the Seller has  received  no notice  that it is or will be in default  under any
Assigned Lease or the Warehouse  Lease as of the Closing Date; no landlord is in
default of any of its  obligations  under any  Assigned  Lease or the  Warehouse
Lease;  and, to the  knowledge  of the Parent and the Seller  after due inquiry,
there exists no event, occurrence,  condition or act (including the consummation
of the transactions  contemplated by this Agreement)  which,  with the giving of
notice,  the lapse of time or the  happening of any further  event or condition,
would become a default by the Seller under any Assigned  Lease or the  Warehouse
Lease.  The Seller is currently the lessee under each of the Assigned Leases and
may  exercise all rights of a lessee  under each of the  Assigned  Leases.  Each
Assigned  Lease under which the Seller was not the  original  lessee was validly
assigned  to the  Seller,  and any party  which has a right of  consent  to such
assignment  and of which  the  Seller  has  knowledge  after  due  review of the
applicable  Assigned Lease has consented to such  assignment and any other party
having a right of  consent  to such  assignment  has  either  consented  to such
assignment  or has  taken  no  action  inconsistent  with the  granting  of such
consent.  Other than the real  property  covered by the Assigned  Leases and the
Warehouse Lease, no owned or leased real property is used in connection with the
Business.

          Section  5.8.  Title to  Properties;  Encumbrances.  (a) Except as set
forth in Schedule 5.8 attached hereto, the Seller has good, valid and marketable
title to the Purchased Assets, subject to no Encumbrances,  except for Permitted
Encumbrances.

          (b) All of the Purchased  Assets are in good  operating  condition and
repair,  ordinary  wear and tear  excepted and are fit for the purpose for which
they are being  utilized.  The sale to the  Purchaser  of the  Purchased  Assets
pursuant to this  Agreement  will pass to the Purchaser  good and valid title to
the Purchased  Assets free and clear of any  Encumbrances  (other than Permitted
Encumbrances).

          Section 5.9.  Intellectual  Property.  The Seller  either (a) owns all
right,  title  and  interest  in and to the  Intellectual  Property  used in the
Business free and clear of Encumbrances other than Permitted Encumbrances or (b)
has valid  and  transferable  licenses  to use all such  Intellectual  Property,
except where the lack of such right,  title and  interest or licenses  would not
have a  material  adverse  effect,  in the  aggregate,  on  the  Condition.  All
registered  patents,  registered  trademarks and  registered  copyrights and all
other  material  Intellectual  Property  owned or  licensed by the Seller is set
forth  in  Schedule  5.9  attached  hereto,  and  Schedule  5.9 sets  forth  all
registered  patents,  registered  trademarks and  registered  copyrights and all
other material  Intellectual Property used in connection with or required by the
Business. Except as set forth in Schedule 5.9, neither the Seller nor any of the
Seller's  Subsidiaries  has  granted  to any other  Person a license  to use any
Intellectual  Property  listed in Schedule 5.9.  Except as set forth in Schedule
5.9, no  third-party  consent will be required  for the use of any  Intellectual
Property as a consequence of the  transactions  contemplated  by this Agreement.
Except as set forth in Schedule 5.9, each item of  Intellectual  Property listed
in Schedule  5.9 (other than  software  programs  and  databases)  has been duly
registered  with,  filed in, or issued by the  appropriate  domestic  or foreign
governmental agency, and each such registration,  filing and issuance remains in
full force and  effect,  and the Seller has  received  no written  notice of any
event,  inquiry,   investigation  or  proceeding  threatening  the  validity  or
enforceability of any such Intellectual  Property. No such Intellectual Property
is the  subject of any  action,  suit or  proceeding,  or written  claim that is
pending or, to the  knowledge  of the Seller and the Parent  after due  inquiry,
threatened which: (i) accuses the Seller,  any of the Seller's  Subsidiaries or,
with respect to the Business,  the Parent of  infringing or otherwise  violating
any  Intellectual  Property rights of any third party;  (ii) accuses the Seller,
any of the Seller's Subsidiaries or, with respect to the Business, the Parent of
breaching  any contract  with  respect to any  Intellectual  Property;  or (iii)
raises any claim that is  materially  adverse to the  interest  of the Seller in
such  Intellectual  Property,  except for such actions,  suits,  proceedings  or
claims that, if adversely determined, could not, in the aggregate, reasonably be
expected to have a material adverse effect on the Condition.

          Section  5.10.  Litigation.  Except  as set  forth  in  Schedule  5.10
attached  hereto,  there is no  action,  suit,  proceeding  at law or in equity,
arbitration  or  administrative  or other  proceeding  by or before  (or, to the
knowledge  of the Seller or the Parent  after due inquiry by the  relevant  home
office employees of the Seller and the Parent, any investigation by) any Person,
including,  without  limitation,  any governmental or other  instrumentality  or
agency,  pending,  or, to the knowledge of the Seller or the Parent,  threatened
against or affecting  the Seller,  the Seller's  Subsidiaries,  the Parent,  the
Business  or  the  Purchased  Assets  which,  if  adversely  determined,   could
reasonably be expected to materially and adversely affect the Purchaser's  right
or ability to carry on the Business or could reasonably be expected to adversely
affect or  materially  delay the Seller's or the Parent's  ability to consummate
the  transactions  contemplated  hereby,  or  which,  in  the  aggregate,  could
reasonably be expected to have a material  adverse effect on the Condition;  and
neither  the Seller nor the Parent has any actual  knowledge  of any valid basis
for any such  action,  proceeding  or  investigation.  Neither the  Seller,  the
Seller's  Subsidiaries,  the Parent,  the Business nor the  Purchased  Assets is
subject to any  judgment,  order or decree  entered in any lawsuit or proceeding
which,  in the  aggregate,  could  reasonably  be  expected  to  materially  and
adversely  affect the  Purchaser's  right or  ability to carry on the  Business,
could  reasonably  be  expected  to  adversely  affect or  materially  delay the
Seller's or the Parent's  ability to consummate  the  transactions  contemplated
hereby,  or which,  in the  aggregate,  could  reasonably  be expected to have a
material adverse effect on the Condition.

          Section 5.11.  Compensation  of Employees.  Set forth in Schedule 5.11
attached  hereto is an  accurate  and  complete  list  showing  the names of all
persons  employed by the Seller who are expected to receive more than $50,000 in
cash compensation in 1997 (including, without limitation, salary, commission and
bonus).  Such list sets forth the present  salary or hourly wage,  expected 1997
cash compensation (including,  without limitation, salary, commission and bonus)
and fringe  benefits,  of each such person,  as well as of Richard  Anderson and
Stephen Newton.

          Section 5.12. Material Contracts. Except as set forth in Schedule 5.12
attached hereto, neither the Seller nor, with regard to the Business, the Parent
is a party to nor is bound by (a) any  agreement,  contract or  commitment  that
involves the  performance of services or the delivery of goods and/or  materials
by or to it of an  amount or value in excess  of  $100,000,  (b) any  agreement,
contract  or  commitment  not in the  ordinary  course of  business  relating to
expenditures or liabilities in excess of $50,000, (c) any agreement, contract or
commitment  relating  to  capital  expenditures  in  excess  of  $50,000  in the
aggregate, (d) any agreement,  indenture or instrument relating to indebtedness,
liability  for  borrowed  money  or the  deferred  purchase  price  of  property
(excluding  trade payables in the ordinary course of business),  (e) any loan or
advance to (other than advances to employees in the ordinary  course of business
in amounts of $1,000 or less to any individual and $10,000 in the aggregate), or
investment in, any Person, any agreement, contract or commitment relating to the
making of any such loan,  advance or  investment or any  agreement,  contract or
commitment involving a sharing of profits, (f) any guarantee or other contingent
liability in respect of any  indebtedness  or obligation of any Person,  (g) any
management  service,  consulting or any other similar type of contract,  (h) any
agreement,  contract or commitment  limiting the ability of the Seller to engage
in any line of  business  or to  compete  with  any  Person,  (i) any  warranty,
guaranty or other similar undertaking with respect to a contractual  performance
extended by the Seller, (j) any contract,  agreement or arrangement  whereby the
Seller shares  services with any third party,  (k) any capital lease or lease of
personal property,  or (l) any amendment,  modification or supplement in respect
of any of the foregoing.  Except as otherwise set forth in Schedule  5.12,  each
contract  or  agreement  set  forth in  Schedule  5.12 as well as each  Assigned
Contract  not set forth  therein is in full force and effect and there exists no
default or event of default or event,  occurrence,  condition or act  (including
the  consummation of the  transactions  contemplated  hereby) on the part of the
Seller,  the  Seller's  Subsidiaries  or, to the  knowledge of the Seller or the
Parent,  any other Person which, with the giving of notice, the lapse of time or
the happening of any other event or  condition,  would become a default or event
of default thereunder.

          Section 5.13.  Liabilities.  Except as set forth in the Seller Balance
Sheet or  referred to in the  footnotes  thereto or in  Schedule  5.13  attached
hereto,  there is no material  outstanding  claim,  liability  or  indebtedness,
contingent or otherwise,  of the Seller, any Seller's Subsidiary or the Business
incurred  subsequent to the Seller  Balance Sheet Date other than those incurred
in the ordinary course of business.

          Section 5.14.  Insurance.  Schedule 5.14 attached  hereto  contains an
accurate  summary  description  of all policies of property,  fire and casualty,
product  liability,  workers  compensation and other forms of insurance owned or
held by the Seller or the Parent in connection with the Business,  together with
a list of all material  outstanding  claims against any insurer  relating to the
Business.  Neither  the Seller nor the  Parent  has  received  (a) any notice of
cancellation  or  non-renewal  of any policy  described in such Schedule 5.14 or
refusal of  coverage  thereunder,  (b) any notice that any issuer of such policy
has filed for protection under applicable insolvency laws or is otherwise in the
process of liquidating or has been liquidated,  or (c) any other indication that
such  policies  are no longer in full  force or effect or that the issuer of any
such policy is no longer willing or able to perform its obligations  thereunder.
Since the last  renewal  date of any  insurance  policy,  there has not been any
material adverse change in the premiums payable pursuant to such policies.

          Section  5.15.  Employment  Relations.  Each  of the  Seller  and  the
Seller's  Subsidiaries  is in  compliance  with  all  federal,  state  or  other
applicable  laws,  domestic or foreign,  respecting  employment  and  employment
practices, terms and conditions of employment and wages and hours, and 

          (a) neither the Seller nor any Seller's Subsidiary has, or is, engaged
     in any unfair labor practice under applicable law;

          (b) no unfair  labor  practice  complaint  against  the  Seller or any
     Seller's Subsidiary is pending before the National Labor Relations Board;

          (c) there is no labor strike,  dispute,  slowdown or stoppage  pending
     or, to the  knowledge  of the  Seller  or the  Parent  after  due  inquiry,
     threatened against or involving the Seller or any Seller's Subsidiary;

          (d) neither the Seller nor any Seller's  Subsidiary  nor, with respect
     to the  Business,  the  Parent,  is a party  to any  collective  bargaining
     agreement  and  no  collective  bargaining  agreement  is  currently  being
     negotiated  by  the  Seller,  any  Seller's  Subsidiary  or the  Parent  in
     connection with the Business; and

          (e) except as set forth in Schedule  5.15,  no claim in respect of the
     employment  of any  employee  has  been  asserted  in  writing  or,  to the
     knowledge  of the  Seller  or the  Parent  after due  inquiry,  threatened,
     against the Seller or any Seller's Subsidiary.

          The  representations  and  warranties  contained  in this Section 5.15
shall  not be deemed to be  breached  to the  extent  that the  failure  of such
representations  and  warranties to be accurate,  when viewed in the  aggregate,
could not  reasonably  be  expected  to have a  material  adverse  effect on the
Condition.

          Section 5.16.  Employee  Benefit Plans. (a) Set forth in Schedule 5.16
attached hereto is an accurate and complete list of all domestic and foreign (i)
"employee  benefit  plans,"  within the meaning of Section  3(3) of ERISA;  (ii)
bonus, stock option, stock purchase, restricted stock, equity-based,  incentive,
profit-sharing,  savings, pension or retirement, deferred compensation, medical,
life,  disability,  accident,  salary  continuation,  severance,  accrued leave,
vacation,  sick  pay,  sick  leave,  welfare,  fringe,  multiemployer,  multiple
employer,  supplemental  or excess  retirement and  unemployment  benefit plans,
programs, arrangements,  commitments,  policies and/or practices (whether or not
insured); and (iii) employment, consulting, termination, and severance contracts
or agreements;  in each case for active, inactive,  retired or former employees,
officers, directors, and independent contractors of the Business, whether or not
any  such  plans,  programs,  arrangements,  commitments,  policies,  contracts,
agreements  and/or  practices  (referred to in (i),  (ii) or (iii) above) are in
writing or are otherwise  exempt from the  provisions  of ERISA;  that have been
established,  maintained  or  contributed  to  (or  with  respect  to  which  an
obligation  to  contribute  has been  undertaken)  or with  respect to which any
potential liability is borne by the Seller or, with respect to the Business, the
Parent  (including,  for  this  purpose  and  for  the  purpose  of  all  of the
representations  in this Section 5.16, any  predecessors to the Seller or to any
of the Seller's  Subsidiaries  and all employers  (whether or not  incorporated)
that are by reason of  common  control  treated  together  with the  Seller as a
single  employer  within the meaning of Section 414 of the Code) since September
2, 1974 (collectively, the "Employee Benefit Plans").

          (b)  Neither  the  Seller  nor any of the  Seller's  Subsidiaries  has
incurred,  and, to the knowledge of the Seller and the Parent after due inquiry,
no event has occurred and no condition or circumstance  exists that could result
directly or indirectly  in, any  unsatisfied  liability  under Title IV of ERISA
arising in connection with the termination of, or complete or partial withdrawal
from, any employee  pension benefit plan covered or previously  covered by Title
IV of  ERISA,  and the  Seller  and the  Seller's  Subsidiaries  have  paid  and
discharged when due or accrued in the Seller Audited  Statements all obligations
and  liabilities  arising  under ERISA and the Code with respect to all Employee
Benefit  Plans.  The Seller and the Seller's  Subsidiaries  have complied in all
respects with the continuation  coverage requirements of Part 6 of Subtitle B of
Title I of ERISA and  Section  4980B(f)  of the Code  ("COBRA")  and neither the
Seller  nor  any  of the  Seller's  Subsidiaries  is  subject  to  any  material
liability,  including,  without  limitation,  additional  contributions,  fines,
taxes, penalties or loss of tax deduction as a result of such administration and
operation.  Full  payment  has been made of all amounts  which the  Parent,  the
Seller or any of the Seller's Subsidiaries is required,  and full compliance has
been achieved,  under  applicable law or under any Employee  Benefit Plan or any
agreement  relating to any Employee Benefit Plan to which the Seller or any such
Seller's  Subsidiary  is a party,  to have  paid as  contributions  or  premiums
thereunder  as of the last day of the most recent  fiscal year of such  Employee
Benefit Plan ended prior to the date hereof. Each Employee Benefit Plan intended
to be  "qualified"  under  Section  401(a) of the Code,  and each related  trust
intended to be exempt from federal  income  taxation under Section 501(a) of the
Code,  is  so  qualified   (and/or   exempt),   and  has  received  a  favorable
determination  letter from the  Internal  Revenue  Service  with  respect to its
qualified or exempt status,  and since the date of each such  determination,  no
event has occurred and no condition or circumstance has existed that resulted or
is likely to result in the  revocation of any such  determination  or that could
adversely  affect the qualified  status of any such Employee Benefit Plan or the
exempt  status  of  any  such  trust.  There  are  no  actions,  suits,  audits,
investigations or claims pending or asserted, or, to the knowledge of the Seller
or the Parent  after due  inquiry,  threatened,  anticipated  or  expected to be
asserted  with  respect to any  Employee  Benefit Plan or the assets of any such
plan (other  than  routine  claims for  benefits  and  appeals of denied  claims
arising in the ordinary course).

          (c) None of the Parent,  the Seller nor any Seller's  Subsidiary  is a
party to any  agreement  that would  require it to make any  payment  that would
constitute an "excess parachute  payment" for purposes of Sections 280G and 4999
of the Code.

          Section 5.17.  Purchased  Assets.  Schedule  5.17(a)  attached  hereto
contains an accurate and complete list of or, where appropriate,  description of
the categories of the Purchased Assets.  Except as set forth in Schedule 5.17(b)
attached hereto, the Purchased Assets comprise all assets used in or relating to
the conduct of the Business.

          Section 5.18.  Books and Records.  The respective  minute books of the
Seller and the  Seller's  Subsidiaries,  as  previously  made  available  to the
Purchaser and its  representatives,  contain materially  accurate records of all
meetings of, and accurately  reflect all material  corporate action taken by the
Seller  and  the  Seller's  Subsidiaries  (including  action  taken  by  written
consent).  Except as set forth in Schedule  5.18  attached  hereto,  neither the
Seller nor the Seller's Subsidiaries has any of its records, systems,  controls,
data or information recorded, stored,  maintained,  operated or otherwise wholly
or  partly  dependent  on or  held  by  any  means  (including  any  electronic,
mechanical  or  photographic   process,   whether  computerized  or  not)  which
(including  all means of access  thereto and therefrom) are not under the direct
control of the Seller, and after  consummation of the transactions  contemplated
hereby,  the Purchaser  shall enjoy the same access to, and control  over,  such
records,  systems,  controls,  data and information,  or accurate copies of such
records,  data and  information,  as the Seller and the  Seller's  Subsidiaries,
respectively, enjoyed prior to such consummation.

          Section  5.19.  Inventories.   Except  for  items  which  are  in  the
possession or control of suppliers,  the Purchased  Inventory is in the physical
possession  of the Seller,  in transit to or from  suppliers of the Seller or in
transit to the  Seller's  stores.  Except for  products  which are  returned  or
determined to be defective or obsolete in the ordinary  course of business as to
which  appropriate  reserves  have been  established,  the  Purchased  Inventory
consists  of items  which are in good and  merchantable  condition  and are of a
quality  presently  usable and  salable  consistent  with past  practice  in the
ordinary course of the Business.

          Section 5.20.  Environmental Matters.  Except as set forth in Schedule
5.20 attached hereto and except as would not, in the aggregate,  have a material
adverse effect on the Condition:

          (a) Hazardous  Materials  have not been  generated,  used,  treated or
     stored on or released or disposed of by the Seller, any Seller's Subsidiary
     or, to the knowledge of the Seller and the Parent,  by any other Person, on
     any real property  covered by the leases set forth in Schedule 5.7 ("Seller
     Property"),  except for limited  quantities of Hazardous  Materials used or
     stored  in the  ordinary  course of  business  and in  compliance  with all
     applicable Environmental Laws.

          (b) Each of the Seller, the Seller's Subsidiaries and the Parent is in
     compliance  with  Environmental  Laws and the  requirements  of any permits
     issued under such Environmental Laws with respect to all Seller Property.

          (c) There are no  pending  or, to the  knowledge  of the Seller or the
     Parent  after due inquiry,  threatened,  Environmental  Claims  against the
     Seller, any Seller's Subsidiary or directly involving,  or to the knowledge
     of the Seller and the Parent, relating to any Seller Property.

          (d) To the knowledge of the Seller and the Parent, there are no facts,
     circumstances, conditions or occurrences regarding any Seller Property that
     could  reasonably  be  expected  (i) to form the basis of an  Environmental
     Claim against the Seller,  any of the Seller's  Subsidiaries  or any Seller
     Property  or assets or (ii) to cause such  Seller  Property or assets to be
     subject  to  any   restrictions  on  its  ownership,   occupancy,   use  or
     transferability under any Environmental Law.

          (e) There are not now and,  to the  knowledge  of the  Seller  and the
     Parent after due inquiry,  never have been any  underground  storage  tanks
     located on any Seller Property.

          Section 5.21. Broker's or Finder's Fees. No agent,  broker,  person or
firm acting on behalf of the Seller or any  Affiliate  of the Seller is, or will
be,  entitled to any  commission  or  broker's or finder's  fees from any of the
parties  hereto,  or  from  any  Affiliate  of  any of the  parties  hereto,  in
connection with any of the transactions contemplated by this Agreement.

          Section 5.22. Interests in Customers, Suppliers, Etc. To the knowledge
of the Seller and the Parent after due inquiry,  except as set forth in Schedule
5.22  attached  hereto,  neither  the Seller  nor the Parent nor any  officer or
director of either of them  possesses,  directly or  indirectly,  any  ownership
interest  in, or is a director,  officer or employee  of, any Person  which is a
supplier,  customer,  lessor, lessee,  licensor,  developer or competitor of the
Business.  Ownership of securities of a company whose  securities are registered
under the  Securities  Exchange  Act of 1934,  as amended,  of 5% or less of any
class of such  securities  shall not be deemed to be an  ownership  interest for
purposes of this Section 5.22.

          Section 5.23.  Taxes. (a) Tax Returns.  Except where the failure to do
so would not, in the aggregate, have a material adverse effect on the Condition,
all  Returns  have been or will be timely  filed when due,  and such  Returns as
filed are or will be accurate in all material respects.

          (b) Payment of Taxes.  Except as set forth in the Seller Balance Sheet
or in Schedule 5.23(b) attached hereto, all Taxes owed by or with respect to the
Purchased  Assets or the  Business  (whether or not shown on any Return) for all
Pre-Closing  Periods have been or will be fully paid by the Seller or the Parent
upon or prior to the date upon which such Taxes  become  due,  except  where the
failure to do so would not, in the aggregate,  have a material adverse effect on
the Condition.

          (c) Other Tax Matters.  (i) Except as provided in Schedule  5.23(c)(i)
attached hereto, there is no action, suit, proceeding,  investigation, audit, or
claim now pending or, to the knowledge of the Seller, the Seller's  Subsidiaries
or the Parent after due inquiry, threatened by any authority regarding any Taxes
(other than income Taxes and de minimis  amounts of other Taxes) relating to the
Purchased Assets or the Business for any Pre-Closing Period.

          (ii) There are no liens or security  interests,  other than  Permitted
Encumbrances,  on any of the Purchased  Assets that arose in connection with any
failure or alleged failure to pay any Taxes.

          (iii)  Except as provided in Schedule  5.23(c)(iii)  attached  hereto,
there are no agreements  for the extension or waiver of the time for  assessment
of any non-income Taxes relating to the Purchased Assets or the Business for any
Pre-Closing Period and none of the Seller, any Seller's Subsidiary or the Parent
has been requested to enter into any such agreement or waiver.

          (iv) All Taxes which the Parent, the Seller or any Seller's Subsidiary
is (or was)  required by law to withhold or collect  have been duly  withheld or
collected,  and have been  timely  paid over to the  proper  authorities  to the
extent due and payable.

          Section 5.24.  Seller's and Parent's  Efforts.  Except as set forth on
Schedule 5.24 attached  hereto,  since the Seller Balance Sheet Date, the Seller
and the  Parent  have used  commercially  reasonable  efforts  to  preserve  the
Business and the goodwill of the customers,  suppliers,  advertisers  and others
having business  relations with the Seller, and to keep the Business intact, and
have  maintained  all of the Purchased  Assets in good  operating  condition and
repair, ordinary wear and tear excepted.

          Section  5.25.   Solvency.   Immediately  prior  to,  and  immediately
subsequent to, the  consummation of the sale of the Purchased Assets pursuant to
this Agreement,  the Parent,  the Seller and the Seller's  Subsidiaries  will be
solvent  corporations  with the  ability to pay their  respective  debts as they
become due. For purposes of this  Agreement,  "solvent" shall mean, with respect
to the Parent,  the Seller or any Seller's  Subsidiaries,  that the present fair
saleable  value of the  Parent's,  the Seller's and each  Seller's  Subsidiary's
assets,  respectively,  is greater  than the amount that will be required to pay
its liability on its existing debts as they become absolute and matured.

                                   ARTICLE VI

                        REPRESENTATIONS OF THE PURCHASER

          The Purchaser  represents and warrants to the Seller and the Parent as
follows: 

          Section  6.1.  Existence  and  Good  Standing  of  the  Purchaser  and
Acquiring Corporation. The Purchaser is a corporation duly incorporated, validly
existing  and  in  good  standing  under  the  laws  of  the   Commonwealth   of
Pennsylvania. The Acquiring Corporation is, or will be as of the Closing Date, a
corporation duly  incorporated,  validly existing and in good standing under the
laws of the State of Delaware.

          Section 6.2.  Authorization  and  Validity.  Subject to any  necessary
authority  from the  Bankruptcy  Court and the receipt of various  consents  and
approvals  set forth in Schedule  6.2 attached  hereto,  the  Purchaser  has the
requisite  corporate  power and authority to execute and deliver this  Agreement
and  perform  its  obligations  hereunder  and to  consummate  the  transactions
contemplated  hereby. The execution,  delivery and performance of this Agreement
by the  Purchaser  and the  consummation  on the  part of the  Purchaser  of the
transactions  contemplated  hereby have been duly authorized and approved by all
necessary corporate action on the part of the Purchaser,  and no other corporate
action on the part of the  Purchaser is necessary  to authorize  the  execution,
delivery and performance of this Agreement by the Purchaser and the consummation
of the transactions  contemplated  hereby. This Agreement has been duly executed
and delivered by the Purchaser and,  assuming due execution of this Agreement by
the Seller and the Parent,  is a valid and binding  obligation of the Purchaser,
enforceable  against the Purchaser in accordance  with its terms,  except to the
extent  that  its  enforceability  may  be  subject  to  applicable  bankruptcy,
insolvency,   reorganization,   moratorium   and  similar  laws   affecting  the
enforcement of creditors' rights generally and by general equitable principles.

          Section 6.3.  Consents and  Approvals;  No  Violations.  Except as set
forth in Schedule  6.3  attached  hereto,  the  execution  and  delivery of this
Agreement by the Purchaser and the consummation of the transactions contemplated
hereby (a) will not violate or contravene  any provision of the  Certificate  of
Incorporation  or By-laws of the  Purchaser,  (b) will not violate or contravene
any statute, rule,  regulation,  order or decree of any public body or authority
by which the Purchaser is bound or by which any of its  properties or assets are
bound, (c) will not require any filing with, or permit,  consent or approval of,
or the giving of any notice to, any governmental or regulatory  body,  agency or
authority or any other Person,  and (d) will not result in a violation or breach
of,  conflict with,  constitute  (with or without due notice or lapse of time or
both) a default (or give rise to any right of termination, cancellation, payment
or acceleration) under, or result in the creation of any Encumbrance upon any of
the assets of the Purchaser under, any of the terms, conditions or provisions of
any note, bond, mortgage,  indenture,  license,  franchise,  permit,  agreement,
lease,  franchise  agreement or any other  instrument or obligation to which the
Purchaser is a party,  or by which it or any of its  properties or assets may be
bound,  excluding from the foregoing clauses (b), (c) and (d) filings,  notices,
permits, consents and approvals, the absence of which, and violations, breaches,
defaults,   conflicts  and  Encumbrances  the  consequences  of  which,  in  the
aggregate,  would not have a material  adverse  effect on the  Purchaser  or the
Seller.

          Section 6.4. Litigation.  Except as set forth in Schedule 6.4 attached
hereto, there is no action, suit, proceeding at law or in equity, arbitration or
administrative  or other  proceeding  by or before (or, to the  knowledge of the
Purchaser  after due  inquiry,  any  investigation  by) any  Person,  including,
without  limitation,  any  governmental  or  other  instrumentality  or  agency,
pending,  or, to the  knowledge of the Purchaser  after due inquiry,  threatened
against or affecting the Purchaser or the Purchaser's assets which, if adversely
determined,  would  materially and adversely  affect the Purchaser's  ability to
satisfy the Assumed  Liabilities or would adversely  affect or materially  delay
the Purchaser's ability to consummate the transactions contemplated hereby.

          Section  6.5.  Financing.  The  Purchaser  has, or will have as of the
Closing Date,  financial  resources or financing  commitments  from  responsible
financial  institutions  available in  connection  with the  acquisition  of the
Purchased Assets and the assumption of the Assumed  Liabilities which are, or as
of the Closing Date will be, in an aggregate amount sufficient to consummate the
transactions contemplated hereby.

          Section 6.6.  Broker's or Finder's Fees. No agent,  broker,  person or
firm  acting  on  behalf  of the  Purchaser  is,  or will  be,  entitled  to any
commission or broker's or finder's fees from any of the parties hereto,  or from
any  Affiliate  of any of the  parties  hereto,  in  connection  with any of the
transactions contemplated by this Agreement.

                                   ARTICLE VII

                              ADDITIONAL AGREEMENTS

          Section 7.1. Conduct of the Business.  During the period from the date
of this Agreement to the Closing Date, the Seller and, to the extent applicable,
the Parent shall each (a) conduct the Business in the ordinary course consistent
with past  practice  (including,  without  limitation,  in  connection  with the
collection of accounts  receivable  and the  incurrence  and payment of accounts
payable and with pricing and  marketing  practices)  and  maintain  satisfactory
relationships  with  suppliers,  customers,  lessors and others having  business
relationships  with the Seller or the Business,  (b) maintain,  consistent  with
past practice and good business practices, all the Purchased Assets in customary
repair, order and condition, ordinary wear and tear excepted, and insurance upon
all the Purchased Assets in such amounts and of such kinds comparable to that in
effect on the date  hereof,  (c)  maintain  the Books and  Records in the usual,
regular and ordinary  manner,  on a basis  consistent with past practice and (d)
maintain,  consistent with past practice and good business practices,  inventory
levels.  Notwithstanding the immediately  preceding sentence, on or prior to the
Closing  Date and  except as may be first  approved  by the  Purchaser  or as is
otherwise  permitted or required by this  Agreement,  neither the Seller nor the
Parent shall (a) increase the  compensation  payable or to become payable by the
Seller  or the  Parent  to any  officer,  director,  independent  contractor  or
employee of the Seller,  except (i) in the  ordinary  course of business or (ii)
increases  equal to no more  than  fifteen  percent  (15%) of the  total  annual
compensation  of any  employee  who  earned  less than  fifty  thousand  dollars
($50,000)  per year before  giving  effect to such  increase,  (b)  increase the
benefits payable or to become payable by the Seller or the Parent to any present
or former officer,  director,  independent  contractor or employee of the Seller
under  any  Employee  Benefit  Plan  (or  other  plan,   program,   arrangement,
commitment,  policy,  contract,  agreement  and/or  policy  relating to employee
benefits  or  compensation  adopted  subsequent  to the date of this  Agreement)
except (i) in the ordinary course of business or (ii) increases equal to no more
than  fifteen  percent  (15%) of the total annual  benefits  payable to such any
employee,  who earns less than fifty  thousand  dollars  ($50,000) per year, (c)
enter into any contract or commitment  except  contracts and  commitments in the
ordinary course of business  consistent with past practice,  (d) cancel or waive
any claims or rights which reasonably could be valued in excess of $100,000, (e)
sell,  transfer or otherwise  dispose of any Purchased  Asset (other than in the
ordinary  course of business),  (f) make any capital  expenditure  or commitment
therefor in excess of $25,000  individually  or $100,000 in the  aggregate,  (g)
make  any  change  in any  method  of  accounting  practice,  (h)  write-off  as
uncollectible  any  notes  or  accounts  receivable,  except  write-offs  in the
ordinary  course of  business  charged  to  applicable  reserves,  none of which
individually or in the aggregate is reasonably likely to have a material adverse
effect on the Condition,  or (i) agree,  whether or not in writing, to do any of
the foregoing.

          Section 7.2.  Review of the Company.  The Purchaser  may, prior to the
Closing Date,  through its  representatives,  review the  properties,  books and
records of the Seller and the Parent to familiarize  itself with such properties
and the  Business.  The Seller and the Parent shall permit the Purchaser and its
representatives  to have reasonable access to the premises and to such books and
records  during  normal  working  hours and to furnish the  Purchaser  with such
information  and  data  with  respect  to the  Seller  and the  Business  as the
Purchaser may from time to time request.  The Purchaser  shall,  and shall cause
its representatives to, conduct such review in such a manner as not to interfere
unreasonably with the operations of the Seller or the Parent.  Such review shall
not,  however,  affect the  representations  or warranties of the Seller and the
Parent in this Agreement or the remedies of the Purchaser for breaches thereof.

          Section 7.3.  Confidentiality.  Information  obtained by the Purchaser
pursuant   to  Section   7.2  shall  be  subject  to  the   provisions   of  the
Confidentiality  Agreements.  The Purchaser,  the Seller and the Parent agree to
continue to be bound by the terms of the Confidentiality Agreements.

          Section  7.4.  Cooperation.  Each party hereto  shall,  and the Seller
shall  cause  each of the  Seller's  Subsidiaries  to, use its  reasonable  best
efforts,  and each party  hereto  shall,  and the Seller shall cause each of the
Seller's Subsidiaries to, cooperate with the other parties hereto, to secure all
necessary  consents,  approvals,  authorizations,  exemptions  and waivers  from
governmental  entities and third parties as shall be required in order to enable
each party hereto to effect the  transactions  contemplated  on its part hereby,
and each party  hereto  shall,  and the Seller  shall cause each of the Seller's
Subsidiaries  to,  otherwise  use their  reasonable  best  efforts  to cause the
consummation  of such  transactions  in accordance with the terms and conditions
hereof and to cause all conditions  contained in this Agreement to be satisfied;
provided  that the  Purchaser  shall not be required to consent to any change in
the terms of any  Assigned  Lease,  Assigned  Contract or Assigned  Permit which
could  reasonably  be expected to  adversely  affect the  economic  value to the
Purchaser of such Assigned Lease,  Assigned  Contract or Assigned  Permit.  Each
party  hereto  further  agrees to deliver  to the other  parties  hereto  prompt
written  notice  of any  event or  condition  known to such  party,  which if it
existed  on  the  date  of  this   Agreement,   would   result  in  any  of  the
representations  and warranties of such party contained herein being untrue. The
Seller and the Parent agree to cooperate to the extent  reasonably  requested by
the Purchaser in restating the Seller  Unaudited  Statements in such a manner as
to be in accordance with GAAP.

          Section 7.5. Exclusive Dealing. (a) During the period from the date of
entry of the Approval Order to the earlier of the  termination of this Agreement
in accordance with its terms and the Determination Date, neither the Seller, the
Parent nor any of their respective  Affiliates or representatives shall take any
action to,  directly or indirectly,  encourage,  initiate,  solicit or engage in
discussions or  negotiations  with, or provide any  information  to, any Person,
other than the Purchaser (and its Affiliates  and  representatives),  concerning
any direct or  indirect  acquisition  of the  Seller or any  direct or  indirect
purchase  of all or any part of the assets of the Seller  (other  than  ordinary
course  inventory  sales) or any direct or indirect  stock  purchase,  direct or
indirect  merger or similar  transaction  directly or  indirectly  involving the
Seller.

          (b) During the period from the date of entry of the Approval  Order to
the earlier of the  termination of this  Agreement in accordance  with its terms
and the Closing,  subject,  as  applicable,  to its  obligations  as a debtor in
possession  under the  Bankruptcy  Code,  neither the  Purchaser  nor any of its
Affiliates  or  representatives  shall  seek any  relief  or  approval  from the
Bankruptcy  Court which is  inconsistent  with this  Agreement  or the  Approval
Order.

          (c) The parties agree that, through and including the date of entry of
the Approval  Order,  the provisions of the sixth and seventh  paragraphs of the
Letter of Intent,  dated October 27, 1997 from the Purchaser to the Seller,  the
Parent and WH Smith Group plc shall remain in full force and effect.

          Section 7.6. Use of Name. Except as expressly  provided in the Airport
Stores Agreement,  each of the Seller and the Parent hereby agrees that from and
after the Closing Date, it shall,  and shall cause its  respective  subsidiaries
and  Affiliates to,  discontinue  all use of the name "The Wall" alone or in any
combination of words for any and all purposes, and the Seller shall no more than
five (5) Business  Days after the Closing Date file with the  Secretary of State
of  the  Commonwealth  of  Pennsylvania  an  amendment  to  its  Certificate  of
Incorporation  providing for a change in the  corporate  name of the Seller to a
name not using "The Wall" or any derivative thereof.

          Section 7.7.  Warehouse  Lease.  The  Warehouse  Lease (as well as any
security  posted by the  Seller  to secure  its  obligations  thereunder)  is an
Excluded  Asset and the  obligations  thereunder  shall not  constitute  Assumed
Liabilities.  Subject to the last sentence of this Section 7.7, beginning on the
Closing  Date and until the  expiration  of the term of the  Warehouse  Lease on
August 31,  1998,  the Seller and the Parent  shall  afford the  Purchaser  full
access to the  premises  covered  by the  Warehouse  Lease.  Given this right of
access, the Purchaser shall (i) pay to the Seller twenty-eight  thousand dollars
($28,000)  per month in  advance,  on the first day of the month  following  the
month  in which  the  Closing  Date  occurs  and the  first  day of every  month
thereafter  through  August 1, 1998,  for base rent payments  including  charges
payable to the landlord thereunder for common area maintenance charges and taxes
(prorated  for any partial  month  periods),  (ii)  reimburse  the Seller,  upon
presentation of evidence reasonably satisfactory to the Purchaser, for any other
amount  paid by the  Seller on  account  of any claim  arising  by virtue of the
Purchaser's use and occupancy of the subject  premises,  subject to any defenses
that the Purchaser may have in respect of such  obligation as against the Person
to whom such payment was made, or otherwise.  Subject to Section  13.3(iv),  the
Purchaser  shall have no other  liabilities  in  connection  with the  Warehouse
Lease,  whether  arising  under the  Warehouse  Lease or  otherwise,  including,
without  limitation,  any obligations with respect to renovation,  construction,
demolition,  restoration or remodeling expenses.  The Purchaser shall vacate the
subject  premises on or prior to a date to be mutually  agreed by the parties in
order to permit  the  Seller  sufficient  time to  return  the  premises  to the
appropriate  condition specified in the Warehouse Lease prior to the end of such
Lease's term.

          Section 7.8. Pyramid Litigation. The Seller agrees that it will, after
Closing,  accept  reasonable  direction  from the Purchaser  with respect to the
conduct, prosecution or settlement of Brookstone Company, Inc. et al. v. Pyramid
Company of Hadley et al. (Case No. 96-CV-1215),  currently pending in the United
States District Court for the Northern District of New York.

          Section 7.9. Accountants' Consent. The Seller and the Parent shall use
their  reasonable  best efforts to cause Deloitte & Touche to consent to the use
of their audit of the Seller  Audited  Statements  in the event that such Seller
Audited  Statements  are  required  to be  filed  by CM  Holdings,  Inc.  or its
Affiliates with the Securities and Exchange Commission,  or any successor agency
thereto.

          Section 7.10. Updated Financial  Information;  Obligation to Disclose.
(a) The Parent shall, within thirty (30) calendar days of the end of each fiscal
year in which the Parent has any  obligations  (including,  without  limitation,
contingent  obligations)  under this  Agreement,  provide the  Purchaser  with a
certificate,  signed by the Chief Financial Officer of the Parent, to the effect
that as of such date, the net worth of the Parent exceeds thirty million dollars
($30,000,000).

          (b) The Parent shall  promptly  advise the  Purchaser at any time when
the Parent's net worth fails to exceed thirty million dollars ($30,000,000), and
the Parent will respond to any reasonable  requests made by the Purchaser to the
Parent at any time to confirm that the Parent's net worth exceeds thirty million
dollars ($30,000,000).

          Section  7.11.  WARN Act  Compliance.  Each of the  Seller  and,  with
respect to the  Business,  the Parent  hereby agrees that prior to and after the
Closing  Date, it shall comply with all of its  obligations  under the WARN Act.
Without in any way limiting the foregoing,  from and after the Closing Date, the
Seller  and the Parent  shall  retain  all  obligations  under the WARN Act with
respect to any Business  Employee who is not a Hired Employee,  and with respect
to any Hired Employee, up to the date of his or her hiring by the Purchaser.

          Section  7.12.  Mail.  (a) The  Seller and the  Parent  authorize  the
Purchaser,  from and after the  Closing  Date,  to receive and open all mail and
other  communications  received by the Purchaser  addressed to the Seller or any
Seller's  Subsidiary,  and to act with  respect to such  communications  in such
manner  as the  Purchaser  may  choose  if  such  communications  relate  to the
Business,  or, if they do not, to forward  such  communications  promptly to the
Seller. The Seller and the Parent agree promptly to deliver to the Purchaser any
mail (including  Operating Expense Invoices),  cash, checks or other instruments
of payment to which the  Purchaser is entitled  (including,  but not limited to,
any check or other evidence of indebtedness received by the Seller or the Parent
in respect of any  Purchased  Receivables)  and shall hold such cash,  checks or
instruments in trust for the Purchaser until delivery.

          (b) The Purchaser  shall as promptly as practicable  notify the Seller
with  respect to any  Excluded  Liability  for which the  Purchaser  receives an
invoice or other demand for payment.

          Section 7.13.  Satisfaction of Excluded Liabilities.  The Seller shall
satisfy the Excluded Liabilities,  when due, in accordance with its standard and
customary business practices. In the event the Purchaser,  its Affiliates or any
of their assigns elects to satisfy an Excluded Liability,  the Purchaser or such
Affiliate shall have a right of reimbursement against the Seller, subject to any
defenses  that the Seller may have in respect of such  obligation as against the
Person to whom such  payment  was made,  or  otherwise.  The  parties  agree and
acknowledge that the Seller shall be solely  responsible for the satisfaction of
the Excluded Liabilities.

          Section  7.14.  Purchaser  Information  for  Lease  Assignments.   The
Purchaser  acknowledges  that (a) the  Purchaser  has had access to the Assigned
Leases and (b) the Seller has previously provided to the Purchaser a description
of  the  Assignment  Information  Requirements.  The  Purchaser  shall  use  its
reasonable  best  efforts to provide  such  information  to the Seller in a form
which  complies  with the  Assignment  Information  Requirements  within two (2)
calendar days of the date hereof.

          Section 7.15. Seller Updated Lease Information. Not less than five (5)
calendar days prior to the Closing Date,  the Seller shall furnish the Purchaser
with a list of each of the  Assigned  Leases  setting  forth,  as of the Closing
Date, the term thereof, the rent paid, any security deposit relating thereto and
an estimate of the rent  prepaid or payable as of the Closing  Date with respect
thereto.

          Section 7.16. Supply  Agreement.  On or prior to the Closing Date, the
Purchaser  and the  Seller  shall  enter  into a supply  agreement,  in form and
substance  reasonably  satisfactory to them, which shall set forth the terms and
conditions  pursuant  to which  the  Purchaser  shall  supply  inventory  to the
Seller's Remaining Stores (the "Supply  Agreement").  The Supply Agreement shall
provide  that the  Purchaser  shall use  reasonable  efforts to (a)  service the
Seller's Remaining Stores' in-store inventory range and levels and (b) replenish
such inventory,  in each case in accordance with the Seller's  operating  models
which shall be supplied to the Purchaser on the Closing Date.  Inventory will be
sold at a price  equal to the  Purchaser's  cost of such  inventory  plus  three
percent (3%),  payable in accordance with standard  60-day  industry terms.  The
Purchaser will accept all returns of inventory  (except for cut-outs),  and will
provide full credit for such returns against future purchases.  The Purchaser or
its  Affiliates  will poll sales from the  electronic  point of sale system on a
daily basis for sales reporting and replenishment purposes. The Purchaser or its
Affiliates  will provide the Seller with weekly sales  reports.  The term of the
Supply  Agreement  shall begin on the first  Business Day after the Closing Date
and shall end on the  Determination  Date.  The Seller  shall retain any profits
earned by the Seller's Remaining Stores during the term of the Supply Contract.

          Section 7.17.  Franchise  Agreement.  On or prior to the Determination
Date,  the Purchaser and the Seller shall enter into a franchise  agreement,  in
form  and  substance  reasonably   satisfactory  to  them  (each,  a  "Franchise
Agreement"),  with respect to each store  designated  by the Seller which is the
subject of a Non-Transferred  Lease (each, a "Franchised Store"). Each Franchise
Agreement  shall be  substantially  identical,  and the  term of each  Franchise
Agreement shall be the lesser of the two years ending on the second  anniversary
of the Determination Date and the remaining term as of the Determination Date of
the applicable Non-Transferred Lease. The Franchise Agreement shall provide that
the Purchaser shall use reasonable efforts to (a) service the Franchised Stores'
in-store  inventory range and levels and (b) replenish such  inventory,  in each
case in accordance with the Seller's operating models which shall be supplied to
the  Purchaser on the Closing Date.  Inventory  will be sold at a price equal to
the  Purchaser's  cost of such  inventory  plus three percent  (3%),  payable in
accordance  with standard  sixty (60) day industry  terms.  The  Purchaser  will
accept all returns of  inventory  (except for  cut-outs),  and will provide full
credit  for  such  returns  against  future  purchases.  The  Purchaser  or  its
Affiliates  will poll sales from the electronic  point of sale system on a daily
basis for sales  reporting  and  replenishment  purposes.  The  Purchaser or its
Affiliates will provide the Seller with weekly sales reports.  Furthermore, each
Franchise  Agreement  shall provide that the Seller shall pay to the Purchaser a
franchise fee equal to fifteen percent (15%) of the store  contribution  for the
applicable store during the first year of the term of such Franchise  Agreement,
and twenty-five percent (25%) of the store contribution through the remainder of
the Franchise  Agreement's  term. Such payments shall be made on an annual basis
sixty (60)  calendar  days after,  to the extent  applicable,  each of the first
anniversary  of the  Determination  Date and the  termination  of the  Franchise
Agreement.  The  Seller  shall not have the  right to  transfer  or  assign  any
Franchise Agreement without the consent of the Purchaser.

          Section 7.18.  Assigned  Non-Transferred  Leases.  (a) With respect to
each Assigned  Non-Transferred  Lease, the Purchaser shall accept the assignment
and purchase the related  inventory  and other  assets in  accordance  with this
Section 7.18;  provided that no material  amendment shall have been made to such
Lease.  In the event that the Seller obtains an assignment of a  Non-Transferred
Lease   during  the   Non-Transferred   Lease   Assignment   Period,   and  such
Non-Transferred Lease has a remaining term of less than twelve months (including
for the purpose of  calculating  such  remaining  term any renewal term which is
reasonably  acceptable to the  Purchaser),  the Purchaser  may, but shall not be
obligated  to, elect to accept the  assignment  and, if the Purchaser so elects,
the Seller and the Purchaser  shall  negotiate in good faith with respect to the
terms of such  assignment  and the purchase of the related  inventory  and other
assets.

          (b) With  respect to any  Assigned  Non-Transferred  Lease and related
inventory and other assets,  the Purchaser shall pay to the Seller,  within five
Business  Days of the  Assignment  Date,  an amount  equal to the sum of (i) the
Assigned   Non-Transferred  Lease  Amount  determined  in  accordance  with  the
directions  set forth below,  plus (ii) the Seller's  cost of  inventory,  minus
(iii) the franchise  fees paid,  or to be paid, by the Seller to the  Purchaser,
for the period or periods  ending prior to the Assignment  Date,  minus (iv) any
accounts owing by the Seller to the Purchaser and plus (v) any accounts owing by
the Purchaser to the Seller.  In addition,  in connection with the occurrence of
the  Assignment  Date with respect to any Assigned  Non-Transferred  Lease,  the
parties will apportion expenses and settle assets and liabilities, to the extent
not otherwise  settled  hereunder,  on a basis consistent with the methodologies
set forth in this  Agreement.  The  Assigned  Non-Transferred  Lease Amount with
respect to an Assigned Non-Trasnferred Lease shall be an amount equal to (i) the
Non-Transferred  Lease Adjustment  Amount with respect to such Lease as had been
determined  in accordance  with Section  2.10,  minus an amount equal to (x) the
Liquidated  Damages  Amount with respect to such Lease,  divided by  twenty-four
(24),  multiplied by (y) the number of months (pro rated for any partial  month)
between the Determination Date and the Assignment Date.

          (c)  Notwithstanding  any provision of this Section  7.18,  the Seller
shall not be obligated  to assign any  Non-Transferred  Lease to the  Purchaser,
provided that the  Purchaser  shall have the right of first refusal with respect
to  any  proposed  disposition  during  the  term  of the  applicable  Franchise
Agreement.

                                  ARTICLE VIII

                          CONDITIONS TO THE OBLIGATIONS
                   OF THE PURCHASER, THE SELLER AND THE PARENT

          The respective obligations of the Purchaser, the Seller and the Parent
to consummate the  transactions  contemplated  by this Agreement are conditioned
upon  satisfaction  or  waiver,  at or prior to the  Closing,  of the  following
conditions:

          Section 8.1. Bankruptcy Court Approval.  The Approval Order shall be a
Final Order.

          Section  8.2.   Injunctions.   There  shall  not  be  outstanding  any
preliminary  or  permanent   injunction,   decree  or  order  of  any  court  or
governmental   department  or  agency   prohibiting  the   consummation  of  the
transactions contemplated by this Agreement.

          Section 8.3. Statutes. No statute, rule, regulation,  executive order,
decree or order of any kind shall have been enacted,  entered,  promulgated,  or
enforced by any court or governmental authority which prohibits the consummation
of the  transactions  contemplated by this Agreement or has the effect of making
such transactions illegal.

          Section 8.4. HSR Act. Any waiting  period (and any extension  thereof)
under the HSR Act applicable to the transactions  contemplated by this Agreement
shall have expired or been terminated  without any adverse action by the Federal
Trade Commission or the U.S. Department of Justice.

          Section 8.5. Escrow  Agreement.  The Escrow  Agreement shall have been
executed by the parties thereto and shall be in full force and effect.

          Section 8.6.  Airport Stores  Agreement.  The Airport Stores Agreement
shall be in full force and effect.

          Section  8.7.  Closing  Date.  Unless the parties  otherwise  agree in
writing,  if the Closing  Date is to occur before  February  28, 1998,  landlord
consents to the  assignment of at least one hundred  forty-five  (145)  Assigned
Leases must have been obtained.

                                   ARTICLE IX

                    CONDITIONS TO THE PURCHASER'S OBLIGATIONS

          The  obligations  of the  Purchaser  to  consummate  the  transactions
contemplated by this Agreement are conditioned upon  satisfaction or waiver,  at
or prior to the Closing, of the following conditions:

          Section   9.1.   Truth  of   Representations   and   Warranties.   The
representations  and  warranties of the Seller and the Parent  contained in this
Agreement  shall be true and correct in all  material  respects on and as of the
Closing Date (provided,  however,  that if any portion of any  representation or
warranty is already  qualified  by  materiality,  for  purposes  of  determining
whether this Section 9.1 has been satisfied with respect to such portion of such
representation or warranty,  such portion of such  representation or warranty as
so qualified  must be true and correct in all respects)  with the same effect as
though  such  representations  and  warranties  had been  made on and as of such
Closing Date,  and each of the Seller and the Parent shall have delivered to the
Purchaser an officer's certificate, dated the Closing Date, to such effect.

          Section 9.2.  Performance of Agreements.  The agreements of the Seller
and the Parent to be  performed  prior to the  Closing  pursuant to the terms of
this Agreement shall have been duly performed in all material respects, and each
of the Seller and the Parent shall have  delivered to the Purchaser an officer's
certificate, dated the Closing Date, to such effect.

          Section 9.3. Transfer  Documentation.  The Seller and the Parent shall
have executed and delivered to the Purchaser  such bills of sale,  endorsements,
assignments,  releases,  transfers in  registered  form,  certificates  or other
instruments  of  transfer  and  conveyance,  in form  and  substance  reasonably
satisfactory  to the  Purchaser  and its counsel,  as the  Purchaser  shall deem
necessary to vest in the Purchaser  good and  marketable  title to the Purchased
Assets,  free and clear of any Encumbrance,  except for Permitted  Encumbrances,
and without recourse to or  representation by the Seller or the Parent except as
expressly provided herein.

          Section 9.4.  Governmental and Third-Party  Approvals.  (a) Subject to
Section 9.4(b), all governmental and third-party filings, consents and approvals
required to be obtained or made by the Seller  and/or the Parent,  to permit the
consummation of the transactions contemplated by this Agreement, shall have been
obtained or made.

          (b) If the Closing  Date shall occur on or after  February  28,  1998,
landlord  consents  to the  assignment  of at least 138  Assigned  Leases to the
Purchaser,  or  evidence  reasonably  satisfactory  to the  Purchaser  that such
consents are not required to effect such  assignments,  shall have been obtained
and provided to the Purchaser.

          Section 9.5.  Proceedings.  All  proceedings to be taken in connection
with the transactions  contemplated by this Agreement and all documents incident
thereto shall be reasonably  satisfactory in form and substance to the Purchaser
and its  counsel,  and the  Purchaser  shall  have  received  copies of all such
documents and other  evidence as it or its counsel shall  reasonably  request to
establish  the  consummation  of  such   transactions  and  the  taking  of  all
proceedings in connection therewith.

          Section  9.6. WH Smith Group plc  Guarantee.  WH Smith Group plc shall
have  executed a guarantee  in favor of the  Purchaser  and its  successors  and
permitted  assigns,  in respect  of all  obligations  of the  Parent  under this
Agreement,  substantially  in the form of Exhibit  9.6  attached  hereto,  which
guarantee  shall  provide that WH Smith Group plc shall only become liable under
such guarantee if, at any time when the Parent has any  obligations  (including,
without limitation,  contingent  obligations) under this Agreement,  (a) the net
worth of the Parent shall fall below thirty million  dollars  ($30,000,000),  or
(b) the Parent shall cease to be an Affiliate of WH Smith Group plc.

          Section  9.7.  Update of Certain  Information.  The Seller  shall have
furnished the Purchaser with any Seller Unaudited Statements prepared subsequent
to the date hereof promptly after such preparation.

                                    ARTICLE X

             CONDITIONS TO THE SELLER'S AND THE PARENT'S OBLIGATIONS

          The  obligations  of the  Seller  and the  Parent  to  consummate  the
transactions contemplated by this Agreement are conditioned upon satisfaction or
waiver, at or prior to the Closing, of the following conditions:

          Section  10.1.   Truth  of   Representations   and   Warranties.   The
representations  and  warranties  of the Purchaser  contained in this  Agreement
shall be true and correct in all material respects on and as of the Closing Date
(provided,  however,  that if any portion of any  representation  or warranty is
already  qualified  by  materiality,  for purposes of  determining  whether this
Section  10.1  has  been   satisfied  with  respect  to  such  portion  of  such
representation or warranty,  such portion of such  representation or warranty as
so qualified  must be true and correct in all respects)  with the same effect as
though such representations and warranties had been made on and as of such date,
and the Purchaser  shall have delivered to the Seller an officer's  certificate,
dated the Closing Date, to such effect.

          Section  10.2.  Performance  of  Agreements.  The  agreements  of  the
Purchaser  to be  performed  prior to the Closing  pursuant to the terms of this
Agreement  shall have been duly  performed  in all  material  respects,  and the
Purchaser shall have delivered to the Seller an officer's certificate, dated the
Closing Date, to such effect.

          Section 10.3.  Proceedings.  All proceedings to be taken in connection
with the assumption of the Assumed Liabilities and payment of the purchase price
contemplated  by this  Agreement  and all  documents  incident  thereto shall be
reasonably satisfactory in form and substance to the Seller and its counsel, and
the Seller shall have received  copies of all such  documents and other evidence
as it or its counsel shall  reasonably  request to establish the consummation of
such transactions and the taking of all proceedings in connection therewith.

          Section 10.4. Letter of Credit.  The Purchaser shall have arranged for
the  issuance  of the  Letter of Credit  for the  benefit  of the Seller and the
Seller shall have received the Letter of Credit.  The Seller agrees that it will
not draw upon the  Letter of Credit  prior to five (5)  Business  Days after the
Interim  Payment Date, and will only draw upon the Letter of Credit in an amount
equal to the Interim  Payment Amount less any payment  received by the Seller in
respect of the Interim Payment Amount pursuant to Section 2.5. The Seller,  upon
receipt of the Interim  Payment Amount from the Purchaser,  shall  surrender the
Letter of Credit to the issuer of the Letter of Credit.

                                   ARTICLE XI

                                   TAX MATTERS

          Section  11.1.  Tax  Matters.  (a)  The  Seller,  the  Parent  and the
Purchaser  agree to allocate  the  aggregate  purchase  price to be paid for the
Purchased Assets in accordance with Section 1060 of the Code (the "Allocation").
The Seller,  the Parent and the  Purchaser  agree to reduce such  allocation  to
writing as soon as  practicable  (which in any event shall occur  within  ninety
(90) calendar days) after the Closing Date. In addition,  the Seller, the Parent
and the Purchaser hereby undertake and agree to file timely any information that
may be required to be filed pursuant to Treasury  Regulations  promulgated under
Section  1060(b) of the Code.  Neither the Seller,  the Parent nor the Purchaser
shall file any tax return or other document or otherwise take any position which
is inconsistent with the Allocation.

          (b) If the  Seller,  the  Parent  and the  Purchaser  do not  reach an
agreement on the  Allocation  within ninety (90) calendar days after the Closing
Date, they shall promptly submit the issue for arbitration by (i) the accounting
firm  selected  pursuant  to  Section  2.7(c),  or (ii) if no such  firm  was so
selected, a mutually acceptable,  nationally  recognized  accounting firm (other
than any accounting  firm already  retained by the Purchaser,  the Seller or the
Parent) for resolution  within thirty (30) calendar days after such  submission.
The  Seller,  the  Parent and the  Purchaser  shall  jointly  share the fees and
expenses of such firm.  The decision of such firm with respect to the Allocation
shall be final and non-appealable and binding on the parties hereto.

          (c) Any stamp, transfer,  documentary,  sales, use, registration,  and
other such taxes and fees (including any penalties and interest)  required to be
paid in connection with this Agreement and the transactions  contemplated hereby
(collectively,  the "Transfer  Taxes") shall be paid by the  Purchaser,  and the
Purchaser  shall  properly  file on a timely  basis all  necessary  tax returns,
reports,  forms, and other  documentation with respect to any Transfer Taxes and
provide to the Seller evidence of payment of all Transfer Taxes.

          (d) The  Seller  and the  Parent,  jointly  and  severally,  and their
respective  Affiliates and successors,  hereby  indemnify and hold the Purchaser
and its officers, directors,  Affiliates,  successors and assigns harmless on an
after-tax  basis for (i) all non-income  Taxes relating to the Purchased  Assets
and the Business for all Pre-Closing  Periods,  but only to the extent that such
Taxes are in an aggregate  amount in excess of $35,000;  (ii) except as provided
in Section 11.1(c),  all Taxes resulting from,  arising out of, or incurred with
respect to, the transactions contemplated by this Agreement; and (iii) all Taxes
incurred by or imposed on or with  respect to the income of the Seller or any of
its Affiliates.

          (e) The Purchaser  and its  successors  hereby  indemnify and hold the
Seller and its officers, directors, Affiliates,  successors and assigns harmless
on an after-Tax  basis for (i) all Transfer Taxes and (ii) all Taxes relating to
the  Purchased  Assets and the  Business  for all  taxable  periods or  portions
thereof  beginning  immediately  after the  Closing  Date,  but with  respect to
non-income  Taxes,  only to the  extent  that  such  non-income  Taxes are in an
aggregate amount in excess of $35,000.

          Section  11.2.  Cooperation  on Tax Matters.  (a) The  Purchaser,  the
Seller and the Parent  agree to furnish or cause to be  furnished to each other,
as promptly as  practicable,  such  information  relating  to the  Business  and
assistance as is reasonably  necessary for the preparation and filing of any tax
return for any Pre-Closing Periods or Post-Closing Periods,  claim for refund or
other required or optional filings relating to tax matters,  for the preparation
for and the proof of facts during any tax audit, for the preparation for any tax
protest, for the prosecution or defense of any suit or other proceeding relating
to tax  matters and for the answer to any  governmental  or  regulatory  inquiry
relating to tax matters.

          (b) The Purchaser agrees to retain possession of all files and records
delivered to the Purchaser by the Seller, for a period of at least six (6) years
from the  Closing  Date.  In  addition,  from and after the  Closing  Date,  the
Purchaser  agrees that it will provide  reasonable  access to the Seller and the
Parent  and  their  attorneys,  accountants  and  other  representatives  (after
reasonable notice and during normal business hours and without charge),  to such
files and records as they may reasonably deem necessary to properly prepare for,
file, prove,  answer,  prosecute and/or defend any such Return,  filing,  audit,
protest,  claim,  suit,  inquiry or other proceeding.  The Parent and the Seller
shall, and shall cause their  representatives  to, conduct any reviews in such a
manner as not to interfere unreasonably with the operations of the Purchaser.

          (c) The Seller agrees that it will not agree to or settle any property
tax appeal which was ongoing as of the date of this  Agreement  which would bind
the  Purchaser  regarding  the  assessment  of  property  taxes  payable  by the
Purchaser  pursuant  to this  Agreement.  In  addition,  the  Purchaser  will be
entitled to control any property tax appeals  initiated after, or ongoing as of,
the  date of this  Agreement  which  would  bind  the  Purchaser  regarding  the
assessment  of  property  taxes  payable  by  the  Purchaser  pursuant  to  this
Agreement.

          (d) The  Purchaser  and the Seller  agree that neither will settle any
Tax matter that could  materially  impact the other without first  obtaining the
consent of the other which consent may not be unreasonably withheld.

                                   ARTICLE XII

                          EMPLOYEES AND EMPLOYEE PLANS

          Section 12.1. Employees.  (a) Except as provided by this Section 12.1,
to the extent requested by the Purchaser, the Seller and the Parent shall assist
the Purchaser in obtaining the employment of some or all of the employees of the
Seller.  Within seven (7) calendar  days after the date of this  Agreement,  the
Seller shall provide the Purchaser  with a list setting forth the name and title
of each Business  Employee,  each such Business  Employee's date of hire and the
location at which each such Business Employee works, and the Seller shall update
such list upon the Purchaser's reasonable request.  Within fifteen (15) calendar
days after the date of this  Agreement,  the Seller shall  provide the Purchaser
with a list of the Seller Transition Employees.  Not less than five (5) calendar
days prior to the Closing Date,  the  Purchaser  shall provide the Seller with a
list setting forth those  Business  Employees to whom the  Purchaser  desires to
offer employment,  which list shall include,  but need not be limited to, all of
the Seller's  regional  directors,  operations  managers and full- and part-time
store  employees and the Seller shall assist and cooperate with the Purchaser in
connection with the  Purchaser's  hiring of any such Business  Employee,  unless
such Business Employee is a Seller Executive.  Any of the Seller, the Parent and
the Purchaser may offer employment to any Seller Executive. The foregoing to the
contrary  notwithstanding,  nothing  contained  herein  shall  be  construed  or
interpreted  as a contract of employment  with any Business  Employee or to give
any Hired  Employee the right to be retained as an employee of the  Purchaser or
its Affiliates  after the Closing Date, or to restrict or otherwise  inhibit the
Purchaser's  or  any  such  Affiliate's  rights  to  terminate,  or  change  the
conditions of, the employment of any Hired Employee.

          (b) As of the Closing Date, each of the Hired Employees shall cease to
be covered by the Seller's Employee Benefit Plans. On and after their respective
dates of hire by the  Purchaser,  each  Hired  Employee  shall be covered by the
employee  benefit  plans of the  Purchaser  that  are  applicable  to  similarly
situated  employees of the Purchaser.  For purposes of the Purchaser's  employee
benefit plans,  the Purchaser  shall credit each Hired Employee with full credit
for service with the Seller prior to the Closing Date to the extent such service
was recognized for such purposes under similar Seller employee benefit plans. In
addition,  the Purchaser  shall use  reasonable  efforts to cause each Purchaser
group health plan to waive any pre-existing condition exclusions thereunder with
respect to the Hired Employees to the extent that such employees are enrolled in
the applicable  group health plan of the Seller as of their  respective dates of
hire by the  Purchaser;  provided  that the  Purchaser  shall not be required to
expend material amounts of funds in connection with any such enrollment. Nothing
contained in this Article XII shall obligate or commit the Purchaser to continue
any of its benefit  plans  after the  Closing  Date or to maintain in effect any
such plan or any level or type of benefits.  The Seller shall be responsible for
all post-retirement  benefits,  including,  for example, any medical,  dental or
life  insurance  coverage  obligations,  or  pension,  retirement,  or  deferred
compensation  with respect to any Business Employee who is not a Hired Employee,
as well as any retired,  former or inactive  employee,  independent  contractor,
officer or director of the Seller.

          (c) Except with respect to liabilities  that are expressly  assumed by
the Purchaser under this Article XII, the Seller shall remain  obligated for all
obligations  with  respect  to  the  Business  Employees,   including,   without
limitation,  (i) all wages,  salaries or bonuses  relating to services  rendered
prior  to,  on or  after  the  Closing  Date,  (ii)  all  benefits  and  benefit
entitlements  under the Employee Benefit Plans earned or accrued prior to, on or
after the Closing Date and (iii) all employment-related  claims related to facts
or events  occurring prior to, on or after the Closing Date. The Purchaser shall
pay severance  obligations  to each Hired  Employees  which become payable after
such Hired  Employee's  date of hire by the Purchaser  under any severance  plan
then  maintained  by the  Purchaser  in which such  employees  are  eligible  to
participate,  and the Purchaser shall recognize such employees' service with the
Seller for the purpose of determining such severance entitlements.

          (d)  The  Seller  agrees  to  comply  with  all  notice  and  coverage
requirements  under COBRA and the WARN Act with  respect to any and all Business
Employees  who are  entitled to such  notice and  coverage,  including,  without
limitation,  as a result of, or relating to, any of the  transactions  or events
contemplated by this  Agreement,  and the Seller shall be liable for any failure
to so comply.

          (e) The Purchaser shall be fully responsible for any liability arising
under the WARN Act arising in connection  with the  termination of employment of
any Hired Employee after the Closing Date. The Purchaser shall have no liability
under the WARN Act for any Person other than Hired  Employees or for any periods
prior to the Closing Date.

          (f) The Seller shall cause  (whether by plan  amendment or otherwise),
effective no later than the later of the Closing Date or their  respective dates
of hire by the  Purchaser  or an Affiliate  of the  Purchaser,  all of the Hired
Employees  hired by the  Purchaser  or an  Affiliate  of the  Purchaser  who are
participants  in any of the  Seller's  or the  Parent's  tax-qualified  pension,
profit-sharing,  savings,  or  retirement  plans  to be  fully  vested  in their
benefits and accounts thereunder,  irrespective of whether or not such employees
have  satisfied the vesting  requirements  otherwise  applicable  under any such
plan. The Purchaser  shall take all reasonable and necessary  action (whether by
plan  amendment or  otherwise) to permit its defined  contribution  plan that is
applicable to the Hired Employees to accept an "eligible rollover  contribution"
(within  the  meaning  of  Section  401(a)(31)  of the Code) in cash of all or a
portion of the  balance of any Hired  Employee's  account  under the  W.H. Smith
401(k) Savings and Retirement Plan.

          (g) The Seller and the Purchaser agree to exchange,  in a diligent and
timely  manner,  such  employee  census  or other  data as  shall be  reasonably
necessary to calculate  benefits  under any plan and to take any and all actions
as shall be reasonably  necessary  and/or  advisable to effect the provisions of
this Article XII.

          (h) As promptly as  practicable  after the  Closing  Date,  the Seller
shall furnish the Purchaser with a schedule setting forth the name of each Hired
Employee and any vacation pay accrued in respect of each such Hired  Employee as
well as any  other  Transferred  Liabilities  attributable  to each  such  Hired
Employee.  The Seller  represents and warrants that the amounts of such vacation
pay and any other such Transferred  Liabilities will be calculated in accordance
with the Seller's standard policies with respect thereto as of the date hereof.

          Section 12.2. Transition Services.  Not less than thirty (30) calendar
days prior to the Closing Date,  the  Purchaser  shall provide the Seller with a
list of the Business Employees who work in the Seller's  corporate  headquarters
in Philadelphia,  Pennsylvania and who shall not be Hired Employees, but who the
Purchaser proposes shall be retained in the employment of the Seller in order to
provide  certain  transition and other services to the Purchaser.  The Purchaser
and the Seller agree to use their  reasonable best efforts to agree on the terms
and conditions  (including  payment  terms) under which such Business  Employees
shall  provide  services to the  Purchaser and the method by which such Business
Employees  shall allocate  their  services  between the Seller and the Purchaser
after the Closing Date. However,  with respect to any such Business Employee who
is a Seller  Transition  Employee,  the Seller may, in its discretion during the
period  ending on the  earlier  to occur of the date on which the  Statement  of
Assets and  Liabilities  Transferred  is delivered  and the date that is seventy
(70) calendar  days after the Closing  Date,  determine the extent to which such
Seller  Transition  Employee will provide services to the Purchaser.  During the
thirty  (30) day period  immediately  following  the period  referred  to in the
preceding  sentence,  the Seller shall use its reasonable  efforts to cause such
Seller  Transition  Employees  to provide  services  to and as  directed  by the
Purchaser.

                                  ARTICLE XIII

                  SURVIVAL OF REPRESENTATIONS; INDEMNIFICATION

          Section  13.1.  Survival  of  Representations   and  Warranties.   The
respective  representations  and warranties of the Seller and the Parent, on the
one hand, and the Purchaser,  on the other hand,  contained in this Agreement or
in any  Schedule  attached  hereto  or  agreement  or other  document  delivered
pursuant hereto shall survive the purchase and sale of the Purchased  Assets and
the  assumption  of the Assumed  Liabilities  contemplated  hereby until May 31,
1999;  provided that the  representations  and  warranties of the Seller and the
Parent  contained in Sections 5.1, 5.2 and 5.8 shall survive  indefinitely,  and
those  contained  in Sections  5.20 and 5.23 shall  survive  for the  applicable
statute of limitations periods.

          Section  13.2.  Indemnification  by the  Seller  and the  Parent.  (a)
Subject  to this  Section  13.2(a),  the  Seller  and the  Parent,  jointly  and
severally,  shall indemnify and hold the Purchaser and its Affiliates, and their
respective officers, directors, employees, and agents, and any successors to any
such Persons,  harmless  from and against all Damages  incurred or suffered as a
result of or arising  out of (i) the failure of any  representation  or warranty
made by the Seller or the Parent in this  Agreement or in any Schedule  attached
hereto or any agreement or other documents  executed and delivered by the Seller
or the  Parent  pursuant  hereto to be true and  correct,  (ii) the breach of or
failure to comply with any covenant or agreement  made or to be performed by the
Seller or the Parent pursuant to this Agreement or any Schedule  attached hereto
or any other  agreement or document  executed and delivered by the Seller or the
Parent pursuant hereto,  (iii) the failure by the Seller or the Parent to comply
with its or their obligations under the WARN Act, including, without limitation,
failure to comply with their  obligations  under  Section  7.11 with  respect to
Business  Employees who are not Hired Employees or (iv) the Seller's  failure to
pay or discharge any valid Excluded Liability when due, and  indemnification for
which, or similar rights in respect of which, is not separately  available under
Section 7.13 or Section  11.1(d).  The Parent and the Seller shall not be liable
under this  Section  13.2(a)  unless and until the amount for which they,  taken
together, would otherwise be liable equals or exceeds $250,000 on account of all
obligations otherwise  indemnifiable  pursuant to this Section 13.2(a), in which
event the Parent and the Seller  shall be jointly and  severally  liable for the
amount in excess thereof.

          (b)  Subject to this  Section  13.2(b),  the  Seller  and the  Parent,
jointly  and  severally,   shall  indemnify  and  hold  the  Purchaser  and  its
Affiliates, and their respective officers, directors, employees, and agents, and
any  successors  to any such  Persons,  harmless  from and  against  all Damages
incurred or suffered as a result of or arising out of (i) the removal of friable
asbestos  from Seller  Property,  which  asbestos was  introduced to such Seller
Property  by, or on behalf of at the  direction  of, the Seller,  whether or not
such asbestos was in friable form at the time of its introduction,  and (ii) the
removal of  friable  asbestos  from  Seller  Property,  which  asbestos  was not
introduced  into such Seller  Property by, or on behalf or at the  direction of,
the Seller,  whether or not such asbestos was in friable form at the time of its
introduction. With respect to clause (ii) above, the Seller and the Parent shall
be liable for Damages  suffered by the Purchaser and its Affiliates with respect
to any store only to the extent  that such  Damages  with  respect to such store
exceed seventy-five  thousand dollars ($75,000),  and only to the extent of such
excess.  Notwithstanding  the  foregoing,  in the case of Damages  indemnifiable
pursuant  to  this  Section  13.2(b),  (aa)  the  Purchaser  agrees  to use  its
reasonable  efforts to minimize such  Damages,  (bb) the  Purchaser's  claims in
respect of such Damages  pursuant to this Section 13.2(b) or otherwise  pursuant
to this Agreement shall not survive the applicable statute of limitations period
and (cc) in no event  shall the Seller or the  Parent be in any way  responsible
for  Damages  suffered  or incurred  as a result of the  removal,  abatement  or
handling of asbestos that is not in friable form.

          Section 13.3.  Indemnification  by the Purchaser.  The Purchaser shall
indemnify and hold the Seller,  its  Affiliates and their  respective  officers,
directors,  employees,  agents,  and any successors to any such Persons harmless
from and against all Damages  incurred or suffered as a result of or arising out
of (i) the failure of any  representation  or warranty  made by the Purchaser in
this  Agreement or in any  Schedule  attached  hereto or any  agreement or other
document  executed and  delivered to the Seller  pursuant  hereto to be true and
correct,  (ii) the breach of or failure to comply with any covenant or agreement
made or to be performed by the Purchaser  pursuant to this Agreement,  (iii) the
Purchaser's  failure to pay, discharge and perform any valid Assumed Liabilities
when due and indemnification for which is not separately available under Section
11.1(e),  or (iv) the use or occupancy of the premises  covered by the Warehouse
Lease by the Purchaser, or its Affiliates, agents or invitees; provided that the
Purchaser  shall not be liable under Section  13.3(i),  (ii) or (iii) unless and
until the  amount  for which it would  otherwise  be  liable  equals or  exceeds
$250,000  on account of all  obligations  otherwise  indemnifiable  pursuant  to
Section 13.3(i),  (ii) or (iii) in which event the Purchaser shall be liable for
the amount in excess thereof.

          Section 13.4.  Indemnification  Procedure.  (a) Notice of Claims.  Any
party seeking indemnification (an "Indemnitee") from any party (an "Indemnifying
Party") with respect to any claim,  demand,  action,  proceeding or other matter
pursuant to this Agreement (the "Claim") shall promptly notify the  Indemnifying
Party of the  existence of the Claim,  setting  forth in  reasonable  detail the
facts and  circumstances  pertaining  thereto and the basis for the Indemnitee's
right to  indemnification.  Such  Indemnifying  Party  shall  have a  period  of
twenty-five  (25) Business Days after the receipt of such notice within which to
respond thereto. If such Indemnifying Party fails to do so or rejects such claim
in whole or in part,  such  Indemnitee  shall be free to pursue such remedies as
may be available to such party under applicable law or under this Agreement.

          (b) Notice of Third Party Claims.  If any third party shall notify any
Indemnitee  with  respect  to any  matter  which  may give  rise to a Claim  for
indemnification  against an Indemnifying Party under this Agreement (such Claim,
a "Third Party Claim"),  such Indemnitee shall notify the Indemnifying  Party in
writing, and in reasonable detail, of the Third Party Claim promptly (and in any
event within  fifteen (15) Business  Days) after  receipt by such  Indemnitee of
notice of the Third Party Claim; provided that failure to give such notification
shall not affect the Indemnitee's right to  indemnification  hereunder except to
the extent the  Indemnifying  Party shall have been  materially  prejudiced as a
result of such failure (provided that the Indemnifying Party shall not be liable
for any expenses  incurred  during the period in which the Indemnitee  failed to
give such notice).  Thereafter, the Indemnitee shall deliver to the Indemnifying
Party,  promptly (and in any event within  fifteen (15) Business Days) after the
Indemnitee's  receipt  thereof,  copies of all notices and documents  (including
court papers) received by the Indemnitee relating to the Third Party Claim.

          (c) Legal  Defense of Third  Party  Claims.  If a Third Party Claim is
made  against  an  Indemnitee,  the  Indemnifying  Party  shall be  entitled  to
participate in the defense thereof and, if it so chooses,  to assume the defense
thereof with counsel selected by the Indemnifying  Party, which counsel shall be
reasonably  satisfactory to the  Indemnitee.  Should the  Indemnifying  Party so
elect to assume the defense of a Third Party Claim, the Indemnifying Party shall
not be  liable  to the  Indemnitee  for  legal  or other  expenses  subsequently
incurred  by the  Indemnitee  in  connection  with the defense  thereof.  If the
Indemnifying Party assumes such defense,  the Indemnitee shall have the right to
participate in the defense  thereof and to employ  counsel,  at its own expense,
separate  from  the  counsel  employed  by  the  Indemnifying  Party,  it  being
understood  that  the  Indemnifying  Party  shall  control  such  defense.   The
Indemnifying  Party  shall be liable for the  reasonable  fees and  expenses  of
counsel  employed by the Indemnitee for any period during which the Indemnifying
Party has failed to assume the  defense of the Third  Party  Claim  (other  than
during the period  prior to the time the  Indemnitee  shall have given notice of
the Third Party Claim as provided above). If the Indemnifying Party so elects to
assume the defense of any Third Party Claim,  each  Indemnitee  shall  cooperate
with  the   Indemnifying   Party  in  the   defense  or   prosecution   thereof.
Notwithstanding the foregoing:

          (i) the Indemnifying Party shall not be entitled to assume or continue
     the defense of any Third Party Claim (and shall be liable to the Indemnitee
     for the  fees  and  expenses  of  counsel  incurred  by the  Indemnitee  in
     defending  such Third  Party  Claim) if the Third  Party Claim seeks as its
     primary claim for relief an order,  injunction or other equitable relief or
     relief other than money damages against the Indemnitee which the Indemnitee
     determines, after conferring with its counsel, cannot be separated from any
     related claim for money damages; provided that, if such equitable relief or
     other relief portion of the Third Party Claim can be so separated from that
     for money damages,  the  Indemnifying  Party shall be entitled to assume or
     continue the defense of the portion relating to money damages;

          (ii) an Indemnifying Party shall not be entitled to assume or continue
     the defense of any Third Party Claim (and shall be liable to the Indemnitee
     for the  fees  and  expenses  of  counsel  incurred  by the  Indemnitee  in
     defending such Third Party Claim) if, in the reasonable  opinion of outside
     counsel  to the  Indemnitee  (which  opinion  need  not be in  writing),  a
     conflict of interest  between such Indemnitee and such  Indemnifying  Party
     exists in respect  of such Third  Party  Claim or such claim  involves  the
     possibility of criminal  sanction or criminal  liability to the Indemnitee;
     and

          (iii) if at any time after assuming the defense of a Third Party Claim
     an Indemnifying  Party shall fail to prosecute,  withdraw or be required to
     withdraw from the defense of such Third Party Claim,  the Indemnitee  shall
     be entitled to resume the defense thereof and the Indemnifying  Party shall
     be liable to the Indemnitee  for the fees and expenses of counsel  incurred
     by the Indemnitee in such defense.

          (d)  Settlement  of Third Party Claims.  Except as otherwise  provided
below in this Section 13.4(d), if the Indemnifying Party has assumed the defense
of any Third Party Claim, then

          (i) in no event will the  Indemnitee  admit any liability with respect
     to, or settle,  compromise or discharge,  any Third Party Claim without the
     Indemnifying  Party's prior written  consent;  provided that the Indemnitee
     shall have the right to settle,  compromise  or discharge  such Third Party
     Claim  without  the  consent of the  Indemnifying  Party if the  Indemnitee
     releases  the  Indemnifying  Party  from  its  indemnification   obligation
     hereunder  with  respect to such  Third  Party  Claim and such  settlement,
     compromise  or  discharge   would  not  otherwise   adversely   affect  the
     Indemnifying Party, and

          (ii) the  Indemnitee  will  agree  to any  settlement,  compromise  or
     discharge of a Third Party Claim that the Indemnifying  Party may recommend
     and that by its  terms  obligates  the  Indemnifying  Party to pay the full
     amount of the  liability  in  connection  with such Third  Party  Claim and
     releases the  Indemnitee  completely  in  connection  with such Third Party
     Claim and that would not otherwise adversely affect the Indemnitee.

          Notwithstanding  the foregoing,  the Indemnitee may refuse to agree to
any such settlement,  compromise or discharge if the Indemnitee  agrees that the
Indemnifying Party's indemnification obligation with respect to such Third Party
Claim  shall not exceed the amount  that would be  required  to be paid by or on
behalf of the Indemnifying Party in connection with such settlement,  compromise
or  discharge,  including,  but not limited  to,  reasonable  fees and  expenses
(including attorneys' fees) incurred as of the date of the Indemnitee's refusal.

          If the Indemnifying Party has not assumed the defense of a Third Party
Claim,  then in no event shall the  Indemnitee  settle,  compromise or discharge
such  Third  Party  Claim  without   providing   prior  written  notice  to  the
Indemnifying  Party,  which shall have the option  within  fifteen (15) Business
Days following receipt of such notice to:

          (1) approve and agree to pay the settlement,

          (2)  approve  the  amount of the  settlement,  reserving  the right to
     contest the Indemnitee's right to indemnity pursuant to this Agreement,

          (3)  disapprove  the  settlement  and assume in  writing  all past and
     future  responsibility  for  such  Third  Party  Claim  (including  all  of
     Indemnitee's prior expenditures in connection therewith), or

          (4)   disapprove   the   settlement   and  continue  to  refrain  from
     participation in the defense of such Third Party Claim.

          In the event the  Indemnifying  Party does not respond to such written
notice  from  the  Indemnitee  within  such  fifteen  (15)  Business  Days,  the
Indemnifying Party shall be deemed to have elected option (1).

          (e) The Indemnitee  shall be entitled to  reimbursement  of reasonable
expenses  included  in Damages  with  respect to any Claim  (including,  without
limitation, the cost of defense,  preparation and investigation relating to such
Claim) as such expenses are incurred by the Indemnitee.

                                   ARTICLE XIV

                              EVENTS OF TERMINATION

          Section 14.1. Events of Termination.  This Agreement may be terminated
by written notice at any time prior to the Closing Date:

          (a) by mutual consent of the Seller, the Parent and the Purchaser; 

          (b) by the Purchaser, if there has been a material violation or breach
     by  the  Seller  or  the  Parent  of any  of  their  respective  covenants,
     representations or warranties  contained in this Agreement (or any Schedule
     attached hereto or any agreement or document  executed and delivered by the
     Seller or the Parent pursuant  hereto) and such violation or breach has not
     been waived by the Purchaser or, with respect to a covenant  breach,  cured
     by the Seller within  fourteen (14) calendar days after notice thereof from
     the Purchaser;

          (c) by the Seller, if there has been a material violation or breach by
     the  Purchaser  of any  of its  covenants,  representations  or  warranties
     contained  in  this  Agreement  (or any  Schedule  attached  hereto  or any
     agreement or document  executed and  delivered  by the  Purchaser  pursuant
     hereto) and such  violation or breach has not been waived by the Seller or,
     with respect to a covenant  breach,  cured by the Purchaser within fourteen
     (14) calendar days after notice thereof from the Seller; or

          (d) by the  Purchaser or the Seller  without  liability on the part of
     the  terminating  party  on  account  of  such  termination  (provided  the
     terminating  party  is not  otherwise  in  default  or in  breach  of  this
     Agreement),  if the Closing Date shall not have  occurred by the earlier of
     April 30,  1998 and sixty  (60)  calendar  days after the date on which the
     Purchaser delivers the certified  financial  statements required by Section
     3.1.

          Section  14.2.  Effect  of  Termination.  (a)  In  the  event  of  the
termination  of this Agreement as provided in Section  14.1(a) or 14.1(d),  this
Agreement, other than the provisions of this Section 14.2 and Section 7.3, shall
be terminated without further liability on the part of the Seller, the Parent or
the Purchaser hereunder.

          (b) In the event of the  termination  of this Agreement as provided in
Section 14.1(b) or 14.1(c),  this  Agreement,  other than the provisions of this
Section 14.2 and Section 7.3, shall be terminated  without further  liability on
the part of the Seller,  the Parent or the  Purchaser  hereunder;  provided that
nothing  herein shall  relieve any party from any liability  resulting  from any
breach of this Agreement.

                                   ARTICLE XV

                                 NON-COMPETITION

          Section 15.1.  Seller and Parent  Non-Competition.  Each of the Seller
and the Parent  covenants  and agrees that from and after the  Closing  Date and
after giving effect to the transactions contemplated hereby, each of the Seller,
the Parent and each of their Affiliates shall not directly or indirectly:

          (a) at any time prior to the second  anniversary  of the Closing Date,
     within any market area in which,  after giving  effect to the  transactions
     contemplated  hereby,  the  Purchaser  or any of its  Affiliates  is  doing
     business  as of or  subsequent  to  the  Closing  Date  (collectively,  the
     "Relevant  Markets"),  own, have an ownership  interest in, manage,  render
     services to, operate, join or control, or participate in, alone or with any
     Person,  the ownership,  management,  operation or control of any business,
     firm,  corporation  or other entity  which  engages in  pre-recorded  music
     retailing in malls, strip malls, power centers or stand-alone stores (each,
     a "Competing Business");  provided that the provisions of this Section 15.1
     shall not apply to  beneficial  ownership  (as such term is defined in Rule
     13d-3 under the Securities  Exchange Act of 1934, as amended) of securities
     of a corporation traded on a registered  national securities exchange or on
     the  National  Over  The  Counter  Market  which  shall  constitute  in the
     aggregate 5% or less of the total number of such securities outstanding;

          (b) disclose any nonpublic  information  with respect to the Purchaser
     or the Business;

          (c) solicit any customer  of, or supplier or lessor to, the  Purchaser
     not to conduct  business with the Purchaser or to conduct its business with
     a Competing Business or otherwise interfere with such customer, supplier or
     lessor/lessee relationship; or

          (d)  solicit  any  employee  (i)  who  is  offered  employment  by the
     Purchaser not to accept such offer of employment or (ii) who is employed by
     the Purchaser to terminate such  employment,  unless the employment of such
     employee by the Purchaser has previously been terminated.

          Notwithstanding the foregoing,  the Seller and the Parent shall not be
prohibited  from (a)  operating  stores  pursuant  to the  Supply  Agreement  or
Franchise  Agreement  as expressly  provided by this  Agreement,  (b)  operating
stores,  twenty percent (20%) or less of the sales of which is  attributable  to
pre-recorded  music  sales,  (c)  acquiring  and  operating  a  business,  firm,
corporation or other entity,  twenty percent (20%) or less of the sales of which
is attributable to pre-recorded  music sales,  (d) operating the Airport Stores,
or (e) selling pre-recorded music in stores located in hotels.

          Section 15.2  Purchaser  Non-Competition.  The Purchaser  consents and
agrees  that from and  after the  Closing  Date and after  giving  effect to the
transactions  contemplated  hereby, on or prior to the sixtieth (60th) day after
the  termination of the Franchise  Agreement  with respect to a  Non-Transferred
Lease,  neither it nor any of its Affiliates shall operate,  join in or control,
or  participate  in,  alone  or with  any  Person,  the  ownership,  management,
operation or control of any store which engages in pre-recorded  music retailing
in a mall in which a store subject to such Non-Transferred  Lease operated prior
to the Closing Date; provided that the provisions of this Section 15.2 shall not
apply with respect to (a) any store which the Purchaser or any of its Affiliates
operates  as of  the  Closing  Date,  or  (b)  any  mall  where  the  applicable
Non-Transferred  Lease is validly  assigned  to the  Purchaser  pursuant to this
Agreement.

          Section 15.3.  Breach.  In the event of a breach of the  provisions of
Section 15.1, in addition to any other remedies the Purchaser may have at law or
in equity,  the  Purchaser  shall be entitled to seek an  injunction  or similar
remedy so as to enable it specifically to enforce such provisions.  In the event
of a breach of the provisions of Section 15.2, in addition to any other remedies
the Seller or the Parent may have at law or in equity,  the Seller or the Parent
shall be entitled  to seek an  injunction  or similar  remedy so as to enable it
specifically to enforce such provisions.

          Section 15.4. Severability. It is the desire and intent of the parties
hereto that the  provisions of this Article XV be enforced to the fullest extent
permissible  under the laws and public policies applied in each  jurisdiction in
which  enforcement is sought.  Accordingly,  if any  particular  portion of this
Article XV should be  adjudicated to be invalid or  unenforceable,  such portion
shall be  deleted  and such  deletion  shall  apply  only  with  respect  to the
operation of such portion of this Article XV in the particular  jurisdiction  in
which  adjudication  is made;  further,  to the extent any  provision  hereof is
deemed  unenforceable by virtue of its scope in terms of area or length of time,
but may be enforceable with limitations thereon, the parties agree that the same
shall, nevertheless,  be enforceable to the fullest extent permissible under the
laws and public policies  applied in such  jurisdiction in which  enforcement is
sought.

                                   ARTICLE XVI

                                  MISCELLANEOUS

          Section 16.1.  Expenses.  Except as expressly  set forth  herein,  the
parties hereto shall pay all of their own expenses  incident to the negotiation,
preparation and carrying out of the transactions contemplated by this Agreement,
including,  without  limitation,  the fees and  expenses  of their own  brokers,
finders,  agents,  representatives,   financial  consultants,   accountants  and
counsel.

          Section  16.2.  Governing  Law.  This  Agreement  shall be  construed,
performed  and  enforced in  accordance  with,  and governed by, the laws of the
State of New York,  without giving effect to the principles of conflicts of laws
thereof.  Until a final decree has been entered by the Bankruptcy  Court closing
the Bankruptcy Case, the parties hereto  irrevocably  elect as the sole judicial
forum for the  adjudication  of any matters  arising under or in connection with
this Agreement,  and consent to the jurisdiction of, the Bankruptcy Court. After
the  Bankruptcy  Court  so  closes  the  Bankruptcy  Case,  the  parties  hereto
irrevocably elect as the sole judicial forum for the adjudication of any matters
arising  under  or in  connection  with  this  Agreement,  and  consent  to  the
jurisdiction  of, the courts of the County of New York,  State of New York or of
the United States of America for the Southern  District of New York. On or prior
to the Closing Date, all of the parties hereto shall have appointed an agent for
the  service of process in the States of Delaware  and New York,  and each party
shall have  notified the other parties in writing of the identity and address of
such agent.

          Section 16.3.  Captions.  The Article and Section captions used herein
are for reference  purposes only, and shall not in any way affect the meaning or
interpretation of this Agreement.

          Section  16.4.  Publicity.  Except  as  otherwise  required  by law or
regulation  as  advised  by counsel or as may be  necessary  or  appropriate  in
connection  with the pending Chapter 11 proceedings in respect of the Purchaser,
none of the  parties  hereto  shall  issue any press  release  or make any other
public  statement,  in each case relating to or connected with or arising out of
this  Agreement or the matters  contained  herein,  without  obtaining the prior
approval  of the  Seller and the  Purchaser  to the  contents  and the manner of
presentation and publication thereof.

          Section 16.5. Notices. Any notice or other communications  required or
permitted  hereunder shall be sufficiently  given if delivered in person or sent
by telecopy or by registered or certified mail,  postage  prepaid,  addressed as
follows:

                  If to the Purchaser, to:

                  Camelot Music, Inc.
                  8000 Freedom Avenue, N.W.
                  North Canton, Ohio 44720
                  Attention: James E. Bonk
                  President and Chief Executive Officer
                  Telecopy: (330) 494-8535

                  With a copy to its counsel:

                  White & Case
                  1155 Avenue of the Americas
                  New York, New York 10036
                  Attention: Howard S. Beltzer, Esq.
                  Telecopy: (212) 354-8113

          With a further copy to counsel to the Official  Committee of Unsecured
Creditors in the  Bankruptcy  Case,  but only until such  Committee is dissolved
pursuant to the Plan:

                  Zalkin, Rodin & Goodman LLP
                  750 Third Avenue
                  New York, New York 10017
                  Attention: Richard Toder, Esq.
                  Telecopy: (212) 682-6331

                  If to the Seller, to:

                  The Wall Music, Inc.
                  3200 Windy Hill Road
                  Suite 1500, West Tower
                  Atlanta, Georgia 30339
                  Attention: Mr. Richard McNamara
                  Executive Vice President
                  Telecopy: (770) 618-2788

                  With a copy to its counsel:

                  Shearman & Sterling
                  599 Lexington Avenue
                  New York, New York 10022-6069
                  Attention: Alfred J. Ross, Jr., Esq.
                  Telecopy: (212) 848-7179

or such  other  address or number as shall be  furnished  in writing by any such
party, and such notice or communication shall be deemed to have been given as of
the date so delivered, sent by telecopy or mailed.

          Section 16.6.  Benefit and Assignment.  (a) Nothing in this Agreement,
whether  expressed  or implied,  is intended or shall be construed to confer any
rights or remedies  under or by reason of this  Agreement  on any Persons  other
than the  parties to it and their  respective  successors  and  assigns,  nor is
anything in this  Agreement  intended to relieve or discharge the  obligation or
liability  of any third  Persons to any party to this  Agreement,  nor shall any
provision  contained  herein  give any third party any right of  subrogation  or
action over against any party to this Agreement.

          (b) This Agreement  shall be binding on, and accrue to the benefit of,
the parties hereto and their respective  successors and permitted assigns.  This
Agreement may not be assigned by any party without the prior written  consent of
the other parties.  Any assignment that  contravenes the terms of this Agreement
shall be void ab initio.

Notwithstanding  the  foregoing,  subject to the  provisions of Section 2.9, the
Purchaser may, by written notice delivered to the Seller and the Parent not less
than three (3) calendar days prior to the Closing Date,  designate the Acquiring
Corporation  to assume  all or a  portion  of the  obligations  or rights of the
Purchaser hereunder.

          Section 16.7.  Counterparts.  This Agreement may be executed in two or
more counterparts, all of which taken together shall constitute one instrument.

          Section  16.8.  Entire  Agreement.  Subject  to Section  7.5(c),  this
Agreement,  including the Exhibits,  Schedules and other  documents  referred to
herein which form a part hereof, contain the entire understanding of the parties
hereto with respect to the subject matter contained herein and therein.  Subject
to  Section  7.5(c),   this  Agreement   supersedes  all  prior  agreements  and
understandings,  written  or oral,  between  the  parties  with  respect to such
subject matter including,  without limitation,  the Letter of Intent referred to
in Section 7.5(c).

          Section 16.9.  Amendments.  This Agreement may not be changed  orally,
but only by an agreement in writing signed by the parties hereto.  Any provision
of this  Agreement  can be waived,  amended,  supplemented  or modified  only by
written agreement of the parties hereto.

          Section  16.10.  Severability.  If any provision of this  Agreement is
invalid,  illegal or  incapable  of being  enforced by any rule of law or public
policy, all other provisions of this Agreement shall nevertheless remain in full
force and effect so long as the economic or legal substance of the  transactions
contemplated  hereby is not  affected in any manner  adverse to any party.  Upon
such  determination  that a provision is invalid,  illegal or incapable of being
enforced,  the  parties  hereto  shall  negotiate  in good faith to modify  this
Agreement  so as to effect  the  original  intent of the  parties  as closely as
possible in an acceptable  manner to the end that the transactions  contemplated
hereby are fulfilled.

          Section 16.11.  Bulk Sales. The Purchaser hereby waives  compliance by
the Seller and the Parent  with the  provisions  of any bulk  transfer  or other
similar laws of any  jurisdiction  in connection  with the sale of the Purchased
Assets.

          Section 16.12.  Projections.  Without in any way limiting the Seller's
representations  and  warranties  contained  in Section 5.5, the Seller makes no
representations  or  warranties  with  respect  to any  estimates,  projections,
forecasts, plans or budgets provided to the Purchaser.

                  IN WITNESS WHEREOF,  the Purchaser,  the Seller and the Parent
have caused their  corporate  names to be hereunto  subscribed by their officers
thereunto duly authorized, all as of the day and year first above written.

                                  CAMELOT MUSIC, INC.

                                  
                                  By: /s/ James E. Bonk
                                     ------------------------------
                                     Name:  James E. Bonk
                                     Title: President & C.E.O.


                                  THE WALL MUSIC, INC.


                                  By: /s/ R.J. McNamara
                                     ------------------------------


                                  WH SMITH GROUP HOLDINGS (USA), INC.


                                  By: /s/ Keith Hamill
                                     ------------------------------


<PAGE>


                                TABLE OF CONTENTS

                                                                          Page

                                    ARTICLE I
                                   DEFINITIONS

    Section 1.1.  Definitions...............................................  2

                     ARTICLE II
        PURCHASE AND SALE OF PURCHASED ASSETS

    Section 2.1.  Transfer of Assets........................................ 17
    Section 2.2.  Excluded Assets........................................... 20
    Section 2.3.  Assumption and Exclusion of Liabilities................... 21
    Section 2.4.  Satisfaction and Apportionment of Operating Expenses...... 22
    Section 2.5.  Purchase Price............................................ 23
    Section 2.6.  Adjustment of Interim Payment Amount...................... 24
    Section 2.7.  Statement of Transferred Assets and Liabilities........... 24
    Section 2.8.  Post-Closing Settlement................................... 28
    Section 2.9.  Acquiring Corporation..................................... 29

                     ARTICLE III
                       CLOSING

    Section 3.1.  Closing................................................... 31
    Section 3.2.  Deliveries by the Seller at the Closing................... 31
    Section 3.3.  Deliveries by the Purchaser at Closing.................... 32
    Section 3.4.  Consents.................................................. 32
    Section 3.5.  Further Assurances........................................ 33

                     ARTICLE IV
              BANKRUPTCY COURT APPROVAL

    Section 4.1.  Bankruptcy Court Order.................................... 33

                      ARTICLE V
    REPRESENTATIONS OF THE SELLER AND THE PARENT

    Section 5.1.  Existence and Good Standing............................... 34
    Section 5.2.  Authorization and Validity................................ 35
    Section 5.3.  Consents and Approvals; No Violations..................... 36
    Section 5.4.  Subsidiaries and Investments.............................. 37
    Section 5.5.  Seller Financial Statements; No Material Changes.......... 37
    Section 5.6.  Compliance with Laws...................................... 39
    Section 5.7.  Real Property; Leases..................................... 39
    Section 5.8.  Title to Properties; Encumbrances......................... 40
    Section 5.9.  Intellectual Property..................................... 41
    Section 5.10. Litigation................................................ 42
    Section 5.11. Compensation of Employees................................. 43
    Section 5.12. Material Contracts........................................ 43
    Section 5.13. Liabilities............................................... 45
    Section 5.14. Insurance................................................. 45
    Section 5.15. Employment Relations...................................... 45
    Section 5.16. Employee Benefit Plans.................................... 47
    Section 5.17. Purchased Assets.......................................... 49
    Section 5.18. Books and Records......................................... 49
    Section 5.19. Inventories............................................... 50
    Section 5.20. Environmental Matters..................................... 50
    Section 5.21. Broker's or Finder's Fees................................. 52
    Section 5.22. Interests in Customers, Suppliers, Etc.................... 52
    Section 5.23. Taxes..................................................... 52
    Section 5.24. Seller's and Parent's Efforts............................. 54
    Section 5.25. Solvency.................................................. 54

                     ARTICLE VI
          REPRESENTATIONS OF THE PURCHASER

    Section 6.1.  Existence and Good Standing of the Purchaser 
                  and Acquiring Corporation................................. 54
    Section 6.2.  Authorization and Validity................................ 55
    Section 6.3.  Consents and Approvals; No Violations..................... 55
    Section 6.4.  Litigation................................................ 56
    Section 6.5.  Financing................................................. 57
    Section 6.6.  Broker's or Finder's Fees................................. 57

                     ARTICLE VII
                ADDITIONAL AGREEMENTS

    Section 7.1.  Conduct of the Business................................... 57
    Section 7.2.  Review of the Company..................................... 59
    Section 7.3.  Confidentiality........................................... 60
    Section 7.4.  Cooperation............................................... 60
    Section 7.5.  Exclusive Dealing......................................... 61
    Section 7.6.  Use of Name............................................... 62
    Section 7.7.  Warehouse Lease........................................... 62
    Section 7.8.  Pyramid Litigation........................................ 63
    Section 7.9.  Accountants' Consent...................................... 63
    Section 7.10. Updated Financial Information; Obligation to Disclose..... 64
    Section 7.11. WARN Act Compliance....................................... 64
    Section 7.12. Mail...................................................... 64
    Section 7.13. Satisfaction of Excluded Liabilities...................... 65
    Section 7.14. Purchaser Information for Lease Assignments............... 65
    Section 7.15. Seller Updated Lease Information.......................... 66
    Section 7.16. Supply Agreement.......................................... 66
    Section 7.17. Franchise Agreement....................................... 67
    Section 7.18. Assigned Non-Transferred Leases........................... 68

                    ARTICLE VIII
            CONDITIONS TO THE OBLIGATIONS
     OF THE PURCHASER, THE SELLER AND THE PARENT

    Section 8.1.  Bankruptcy Court Approval................................. 70
    Section 8.2.  Injunctions............................................... 70
    Section 8.3.  Statutes.................................................. 70
    Section 8.4.  HSR Act................................................... 70
    Section 8.5.  Escrow Agreement.......................................... 70
    Section 8.6.  Airport Stores Agreement.................................. 71
    Section 8.7.  Closing Date.............................................. 71

                     ARTICLE IX
      CONDITIONS TO THE PURCHASER'S OBLIGATIONS

    Section 9.1.  Truth of Representations and Warranties................... 71
    Section 9.2.  Performance of Agreements................................. 72
    Section 9.3.  Transfer Documentation.................................... 72
    Section 9.4.  Governmental and Third-Party Approvals.................... 72
    Section 9.5.  Proceedings............................................... 73
    Section 9.6.  WH Smith Group plc Guarantee.............................. 73
    Section 9.7.  Update of Certain Information............................. 73

                      ARTICLE X
      CONDITIONS TO THE SELLER'S AND THE PARENT'S OBLIGATIONS

    Section 10.1.  Truth of Representations and Warranties.................. 74
    Section 10.2.  Performance of Agreements................................ 74
    Section 10.3.  Proceedings.............................................. 74
    Section 10.4.  Letter of Credit......................................... 75

                     ARTICLE XI
                     TAX MATTERS

    Section 11.1.  Tax Matters.............................................. 75
    Section 11.2.  Cooperation on Tax Matters............................... 77

                     ARTICLE XII
            EMPLOYEES AND EMPLOYEE PLANS

    Section 12.1.  Employees................................................ 79
    Section 12.2.  Transition Services...................................... 83

                    ARTICLE XIII
    SURVIVAL OF REPRESENTATIONS; INDEMNIFICATION

    Section 13.1.  Survival of Representations and Warranties............... 84
    Section 13.2.  Indemnification by the Seller and the Parent............. 84
    Section 13.3.  Indemnification by the Purchaser......................... 86
    Section 13.4.  Indemnification Procedure................................ 87

                     ARTICLE XIV
                EVENTS OF TERMINATION

    Section 14.1.  Events of Termination.................................... 92
    Section 14.2.  Effect of Termination.................................... 93

                     ARTICLE XV
                   NON-COMPETITION

    Section 15.1.  Seller and Parent Non-Competition........................ 94
    Section 15.2   Purchaser Non-Competition.................................95
    Section 15.3.  Breach................................................... 96
    Section 15.4.  Severability............................................. 96

                     ARTICLE XVI
                    MISCELLANEOUS

    Section 16.1.  Expenses................................................. 97
    Section 16.2.  Governing Law............................................ 97
    Section 16.3.  Captions................................................. 98
    Section 16.4.  Publicity................................................ 98
    Section 16.5.  Notices.................................................. 98
    Section 16.6.  Benefit and Assignment...................................100
    Section 16.7.  Counterparts.............................................101
    Section 16.8.  Entire Agreement.........................................101
    Section 16.9.  Amendments...............................................101
    Section 16.10. Severability.............................................101
    Section 16.11. Bulk Sales...............................................102
    Section 16.12. Projections..............................................102

EXHIBITS

2.1               Store Cash
2.2(j)            Excluded Assets
2.4(b)(1)         Operating Expense Apportionment Methodology
2.4(b)(2)         Form of Percentage Rents Schedule
2.6               Form of Interim Payment Amount Statement
2.7(a)            Form of Statement of Assets and Liabilities Transferred
2.7(c)            Form of Auditor's Report
2.10(b)           Liquidated Damages for Non-Transferred Leases
8.6               Airport Stores Term Sheet
9.6               Form of WH Smith Group plc Guarantee
10.4              Form of Letter of Credit


SELLER'S AND PARENT'S SCHEDULES

5.2               Authorization and Validity
5.3               Consents and Approvals
5.5(c)            Events Since the Balance Sheet Date
5.7(a)            Leases
5.7(b)            Lease Representations
5.8               Title and Properties
5.9               Intellectual Property
5.10              Litigation
5.11              Employee Compensation
5.12              Material Contracts
5.13              Liabilities
5.14              Insurance
5.16              Employee Benefit Plans
5.17(a)           Purchased Assets
5.17(b)           Scope of Purchased Assets
5.18              Books and Records
5.20              Environmental Matters
5.22              Interests in Suppliers
5.23(b)           Payment of Taxes
5.23(c)(i)        Other Tax Matters
5.23(c)(iii)      Non-Income Taxes
5.24              Seller's Efforts


PURCHASER'S SCHEDULES

6.2               Authorization and Validity
6.3               Consents and Approvals
6.4               Litigation





                                                                     EXHIBIT 2.3


                                   ASSIGNMENT



     In  accordance  with  Sections  2.9  and  16.6(b)  of  the  Asset  Purchase
Agreement, dated as of December 10, 1997 (the "Agreement"), by and among Camelot
Music,  Inc., as Purchaser (the  "Purchaser"),  The Wall Music, Inc., as Seller,
and WH Smith Group Holdings (USA), Inc., as Parent, the Purchaser hereby assigns
to  Camelot  Northeast  Region,  Inc.  (the  "Acquiring  Corporation"),  and the
Acquiring  Corporation hereby accepts assignment of and assumes,  the rights and
obligations of the Purchaser under the Agreement, to the extent that such rights
and obligations are assignable under such Section 2.9.

     IN WITNESS WHEREOF, the Purchaser and the Acquiring Corporation have caused
their corporate names to be hereunto subscribed by their officers duly thereunto
authorized. 


                                         CAMELOT MUSIC, INC.



                                         By: /s/ Jack K. Rogers
                                            ------------------------------
                                            Name:  Jack K. Rogers
                                            Title: Executive Vice President
                                                   and Chief Operating Officer
                                            Date:  February 9, 1998



                                         CAMELOT NORTHEAST REGION, INC.



                                         By: /s/ James E. Bonk
                                            ------------------------------
                                            Name:  James E. Bonk
                                            Title: President and
                                                   Chief Executive Officer
                                            Date:  February 9, 1998






                                                                     EXHIBIT 3.1


            SECOND AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                               CM HOLDINGS, INC.

     It is hereby certified that:

     1.  (a)  The  current  name  of  the  corporation  is  CM  Holdings,   Inc.
(hereinafter called the "corporation").

     (b) The original  Certificate of Incorporation of the corporation was filed
with the Secretary of State of the State of Delaware on September 30, 1993.

     2. Provision for the making of this Second Amended and Restated Certificate
of  Incorporation  is  contained  in an  Order,  dated  December  12,  1997 (the
"Confirmation Order"), of the United States Bankruptcy Court for the District of
Delaware in Case No. 96- 1247 (PJW)  confirming the Second Amended Joint Chapter
11 Plan of  Reorganization of the corporation and certain of its affiliates (the
"Plan").

     3. The  Confirmation  Order empowers and directs the corporation to execute
such documents and take, or cause to be taken,  any and all actions  required to
enable the  effective  implementation  of the Plan and the  Confirmation  Order.
Sections  8.02 and  10.02 of the Plan  contemplate  the  filing  of this  Second
Amended and Restated  Certificate of  Incorporation  in order to effectuate such
Plan provisions.

     4. In accordance with Sections 242, 245 and 303 of the General  Corporation
Law of the State of Delaware,  this Second  Amended and Restated  Certificate of
Incorporation  restates and  integrates and further amends the provisions of the
Amended and Restated Certificate of Incorporation filed on November 10, 1993, as
heretofore   amended  or  supplemented   (the  "1993  Restated   Certificate  of
Incorporation").

     5. The text of the 1993 Restated  Certificate  of  Incorporation  is hereby
amended and restated to read in its entirety as follows:

     "FIRST: The name of the corporation is Camelot Music Holdings, Inc.

     SECOND:  The registered  office of the corporation in the State of Delaware
is located  at 1209  Orange  Street,  in the City of  Wilmington,  County of New
Castle;  and the name of its registered agent at such address is The Corporation
Trust Company.

     THIRD:  The purposes of the  corporation are to engage in any lawful act or
activity for which  corporations may be organized under the General  Corporation
Law of the State of Delaware.

     FOURTH:  Section  (1) The total  number of shares of all  classes  of stock
which the  corporation  shall have  authority to issue is  30,000,000  shares of
Common  Stock,  par  value  $.01 per  share  ("Common  Stock").  The  number  of
authorized  shares of Common Stock may be increased or decreased  (but not below
the number of shares  thereof then  outstanding or the issuance of which is then
authorized  under any stock option or similar plan to which the corporation is a
party) by the  affirmative  vote of the holders of a majority in voting power of
the stock of the corporation entitled to vote thereon.

     Section (2) Each holder of Common Stock, as such,  shall be entitled to one
vote for each share of Common Stock held of record by such holder on all matters
on which stockholders generally are entitled to vote.

     Section (3) Pursuant to Section 9.04 of the Second Amended Joint Chapter 11
Plan  of  Reorganization  (the  "Plan"),  as  confirmed  by  the  United  States
Bankruptcy Court for the District of Delaware (the  "Bankruptcy  Court") in Case
No.  96-1247  (PJW),  as of the  Effective  Date (as that term is defined in the
Plan), any and all of the authorized  capital stock of the corporation  existing
immediately prior to the Effective Date,  whether issued or unissued,  including
any right to acquire such capital stock pursuant to any agreement,  arrangement,
or  understanding,  or upon  exercise of  conversion  rights,  exchange  rights,
warrants,  options or other rights, was deemed cancelled and of no further force
or  effect  without  any  action  on the  part of the  stockholders  or Board of
Directors of the  corporation.  The holders of such cancelled  capital stock and
any cancelled right to acquire such capital stock have no rights arising from or
relating to such  capital  stock (or the stock  certificates  representing  such
cancelled stock) or any right to acquire such capital stock.

     FIFTH:  The Board of Directors shall be authorized to make,  amend,  alter,
change,  add to or repeal  the  By-Laws  of the  corporation  in any  manner not
inconsistent with the laws of the State of Delaware,  as now in effect or as may
be amended from time to time (the "laws of the State of  Delaware"),  subject to
the power of the  stockholders  to amend,  alter,  change,  add to or repeal the
By-Laws made by the Board of Directors.  The affirmative  vote of the holders of
at least a majority in voting power of the stock of the corporation  entitled to
vote generally in the election of directors shall be required in order to alter,
amend or repeal any provision of this Second Amended and Restated Certificate of
Incorporation.

     SIXTH: Section (1) To the fullest extent permitted by the laws of the State
of Delaware:

     (a) The  corporation  shall  indemnify any person (and such person's heirs,
executors or administrators) who was or is a party or is threatened to be made a
party  to any  threatened,  pending  or  completed  action,  suit or  proceeding
(brought in the right of the corporation or otherwise), whether civil, criminal,
administrative  or  investigative,  and whether  formal or  informal,  including
appeals,  by reason of the fact that such person is or was a director or officer
of the corporation or, if a director or officer of the corporation, by reason of
the fact that such person is or was serving at the request of the corporation as
a director,  officer, partner, trustee, employee,  fiduciary or agent of another
corporation,  partnership,  joint venture,  trust or other  enterprise,  for and
against all expenses (including attorneys' fees),  judgments,  fines and amounts
paid in  settlement  actually  and  reasonably  incurred  by such person or such
heirs,  executors or  administrators  in  connection  with such action,  suit or
proceeding,  including  appeals.  Notwithstanding  the preceding  sentence,  the
corporation  shall be required to indemnify a person  described in such sentence
in connection with any action, suit or proceeding (or part thereof) commenced by
such person only if the commencement of such action, suit or proceeding (or part
thereof)  by such  person  was  authorized  by the  Board  of  Directors  of the
corporation.  Without limiting the indemnification  rights provided in the first
sentence  of this  subsection  (a) of  this  Section  1 of  Article  Sixth,  the
corporation  may  indemnify any person (and such  person's  heirs,  executors or
administrators) who was or is a party or is threatened to be made a party to any
threatened,  pending or completed  action,  suit or  proceeding  (brought in the
right of the corporation or otherwise), whether civil, criminal,  administrative
or investigative,  and whether formal or informal,  including appeals, by reason
of the fact that such person is or was an  employee or agent of the  corporation
or is or was serving at the request of the  corporation as a director,  officer,
partner,  trustee,   employee,   fiduciary  or  agent  of  another  corporation,
partnership,  joint  venture,  trust or other  enterprise  for and  against  all
expenses  (including  attorneys'  fees),  judgments,  fines and amounts  paid in
settlement  actually  and  reasonably  incurred  by such  person or such  heirs,
executors or administrators in connection with such action,  suit or proceeding,
including appeals.

     (b) The  corporation  shall  promptly pay  expenses  upon  presentation  of
appropriate  documentation  incurred by (i) any person whom the  corporation  is
obligated to indemnify  pursuant to the first sentence of subsection (a) of this
Section  1 of  Article  Sixth  and (ii) any  person  whom  the  corporation  has
determined to indemnify pursuant to the third sentence of subsection (a) of this
Section 1 of Article  Sixth in  defending  any  action,  suit or  proceeding  in
advance of the final disposition of such action,  suit or proceeding,  including
appeals.

     (c) The  corporation  may purchase and maintain  insurance on behalf of any
person  described in  subsection  (a) of this Section 1 of Article Sixth against
any liability asserted against such person, whether or not the corporation would
have the  power to  indemnify  such  person  against  such  liability  under the
provisions of this Section 1 of Article Sixth or otherwise.

     (d) The  provisions  of this Section 1 of Article Sixth shall be applicable
to all  actions,  claims,  suits or  proceedings  made or  commenced  after  the
adoption  of this  Section 1 of  Article  Sixth,  whether  arising  from acts or
omissions to act occurring before or after such adoption. The provisions of this
Section  1 of  Article  Sixth  shall be  deemed  to be a  contract  between  the
corporation and each director or officer who serves in such capacity at any time
while this Section 1 of Article Sixth and the relevant provisions of the laws of
the State of Delaware and other  applicable law, if any, are in effect,  and any
repeal or  modification of this Section 1 of Article Sixth or any such law shall
not affect any rights or obligations  then existing with respect to any state of
facts or any action,  suit or proceeding  then or theretofore  existing,  or any
action, suit or proceeding thereafter brought or threatened based in whole or in
part on any such state of facts  (except to the extent  required by any such law
of the State of Delaware or any such  applicable  law). If any provision of this
Section  1 of  Article  Sixth  shall  be  found  to be  invalid  or  limited  in
application by reason of any law or regulation, it shall not affect the validity
of the remaining  provisions of this Section 1 of Article  Sixth.  The rights of
indemnification  provided in this  Section 1 of Article  Sixth shall  neither be
exclusive  of, nor be deemed in  limitation  of, any rights to which an officer,
director,  employee or agent may otherwise be entitled or permitted by contract,
pursuant  to this Second  Amended and  Restated  Certificate  of  Incorporation,
pursuant to the Plan, by vote of stockholders or directors or otherwise, or as a
matter of law, both as to actions in such person's official capacity and actions
in any other  capacity  while  holding such  office,  it being the policy of the
corporation that indemnification of any person whom the corporation is obligated
to indemnify  pursuant to the first sentence of subsection (a) of this Section 1
of Article Sixth shall be made to the fullest extent permitted by law.

     (e) For purposes of this Article Sixth,  references to "other  enterprises"
shall include,  but not be limited to,  employee  benefit  plans;  references to
"fines"  shall  include,  but not be limited to, any excise  taxes or  penalties
assessed on a person with respect to an employee benefit plan; and references to
"serving at the request of the  corporation"  shall include,  but not be limited
to, any  service as a director,  officer,  employee,  fiduciary  or agent of the
corporation  which imposes  duties on, or involves  services by, such  director,
officer,  employee,  or agent with  respect to an  employee  benefit  plan,  its
participants or beneficiaries.

     Section  (2) A  director  of the  corporation  shall  not be  liable to the
corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director,  except to the extent that such  exemption from liability or
limitation thereof is not permitted under the laws of the State of Delaware. Any
amendment,  modification or repeal of the foregoing sentence shall not adversely
affect any right or  protection  of a director of the  corporation  hereunder in
respect of any act or omission  occurring  prior to the time of such  amendment,
modification or repeal.

     SEVENTH: The business and affairs of the corporation shall be managed by or
under the  direction of a Board of Directors  consisting  of not less than three
directors  nor more than twelve  directors,  the exact number of directors to be
determined  from time to time by  resolution  adopted by  affirmative  vote of a
majority of the Board of Directors;  provided,  however, that the initial number
of directors  shall be seven.  In accordance  with Section 8.02 of the Plan, the
initial  directors  shall be the persons  designated  in a notice filed with the
Bankruptcy  Court (as such  notice may be  amended on or prior to the  Effective
Date (as defined in the Plan)).  A director  shall hold office  until the annual
meeting next following his election and until his successor shall be elected and
shall  qualify,  subject,  however,  to prior  death,  resignation,  retirement,
disqualification   or  removal  from  office.   Election  of  directors  by  the
corporation  need not be by written  ballot unless  requested by the Chairman of
the Board of  Directors  or by the holders of a majority of the voting  power of
all  shares  present  in person  or  represented  by proxy at a  meeting  of the
stockholders  at  which   directors  are  to  be  elected.   Any  newly  created
directorship  on the Board of  Directors  that  results  from an increase in the
number of directors  and any vacancy  occurring on the Board of Directors may be
filled only by a vote of a majority of the  directors  then in office,  although
less than a quorum,  or by a sole remaining  director.  Any director  elected in
accordance  with the  preceding  sentence will hold office until the next annual
meeting of the  corporation  and until his successor  shall be elected and shall
qualify.  Directors may be elected by the stockholders only at an annual meeting
of stockholders,  provided that, if any applicable  provision of the laws of the
State of  Delaware  expressly  confers  power  on  stockholders  to fill  such a
directorship at a special meeting of  stockholders,  such a directorship  may be
filled at such meeting by the affirmative vote of a majority of the voting power
of all shares of the  corporation  entitled to vote generally in the election of
directors.  Any  director  may  be  removed,  with  or  without  cause,  by  the
affirmative  vote  of a  majority  of the  voting  power  of all  shares  of the
corporation entitled to vote generally in the election of directors.

     EIGHTH:  Any action required or permitted to be taken by the holders of the
Common  Stock of the  corporation  may be effected  at a duly  called  annual or
special meeting of such holders or by consent in writing by such holders. Except
as  otherwise   required  by  law,  special  meetings  of  stockholders  of  the
corporation  may  be  called  only  by  the  Chief  Executive   Officer  of  the
corporation,  by the Board of Directors  pursuant to a resolution  approved by a
majority  of the Board of  Directors  or by the holders of 33 1/3% of the voting
power  of all  shares  of the  corporation  entitled  to vote  generally  in the
election of directors.

     NINTH:  The  corporation  shall be  governed  by Section 203 of the General
Corporation  Law of the State of  Delaware,  as it may be  amended  from time to
time.

     TENTH:  To the extent  prohibited by Section 1123 of Title 11 of the United
States Code (the "Bankruptcy  Code"),  the corporation will not issue non-voting
equity  securities;  provided,  however,  this  Article  Tenth  (a) will have no
further  force  and  effect  beyond  that  required  under  Section  1123 of the
Bankruptcy  Code, (b) will have such force and effect,  if any, only for so long
as such Section 1123 is in effect and applicable to the  corporation and (c) may
be amended or eliminated in accordance  with applicable law as from time to time
in effect.

     ELEVENTH:  This Second Amended and Restated  Certificate  of  Incorporation
takes the place and supersedes the existing Amended and Restated  Certificate of
Incorporation as heretofore amended."

<PAGE>

     IN WITNESS WHEREOF,  CM HOLDINGS,  INC. has caused its corporate seal to be
hereunto  affixed  and this  certificate  to be  signed by Jack K.  Rogers,  its
Executive Vice President and Chief Financial Officer, this day of January, 1998.

                                       CM HOLDINGS, INC.

                                       By /s/ Jack K. Rogers
                                          ----------------------------
                                       Name:  Jack K. Rogers
                                       Title: Executive Vice President and
                                              Chief Financial Officer


Attest:

__________________________




                                                                     EXHIBIT 3.2


                              AMENDED AND RESTATED
                                    BY-LAWS
                                       OF
                          CAMELOT MUSIC HOLDINGS, INC.
                                January 27, 1998


<PAGE>


                              AMENDED AND RESTATED
                                    BY-LAWS
                                       OF
                          CAMELOT MUSIC HOLDINGS, INC.



                                   ARTICLE I.

                                 STOCKHOLDERS.

          Section 1. The annual meeting of the  stockholders  of the corporation
for the  purpose of electing  directors  and for the  transaction  of such other
business  as may  properly be brought  before the meeting  shall be held on such
date,  and at such time and place within or without the State of Delaware as may
be designated from time to time by the Board of Directors.

          Section 2. Special meetings of the stockholders shall be called at any
time by the Secretary or any other officer,  whenever  directed by a majority of
the Board of Directors or by the Chief  Executive  Officer or by stockholders of
record  having  voting  power of at least 33 1/3 percent of the stock issued and
outstanding  and entitled to vote thereat.  Any notice for the call of a special
meeting must be sent to the Chairman of the Board of Directors and the Secretary
and must state the purpose or purposes of the proposed  meeting.  The purpose or
purposes of the proposed  meeting shall be included in the notice  setting forth
such call for such special meeting.

          Section 3. Except as  otherwise  provided by law,  notice of the time,
place and,  in the case of a special  meeting,  the  purpose or  purposes of the
meeting of stockholders shall be delivered personally or mailed not earlier than
sixty (60), nor less than ten (10), days prior thereto,  to each  stockholder of
record entitled to vote at the meeting at such address as appears on the records
of the corporation.

          Section  4. The  holders of a  majority  in voting  power of the stock
issued  and  outstanding  and  entitled  to vote  thereat,  present in person or
represented  by  proxy,  shall  constitute  a  quorum  at  all  meetings  of the
stockholders  for the transaction of business,  except as otherwise  provided by
the laws of the State of Delaware,  as in effect from time to time (the "laws of
the State of Delaware")  or by the Second  Amended and Restated  Certificate  of
Incorporation of the corporation  (the "Second Amended and Restated  Certificate
of Incorporation"); but if at any regularly called meeting of stockholders there
be less than a quorum present,  the stockholders present may adjourn the meeting
from time to time without further notice other than  announcement at the meeting
until a quorum shall be present or  represented.  At such  adjourned  meeting at
which a quorum shall be present or  represented  any business may be  transacted
which might have been transacted at the original meeting.  If the adjournment is
for more than thirty (30) days, or if, after the adjournment,  a new record date
is fixed for the adjourned  meeting,  a notice of the adjourned meeting shall be
given to each stockholder of record entitled to vote at the meeting.

          Section  5.  The  Chairman  of  the  Board  of  Directors,  or in  the
Chairman's  absence or at the Chairman's  direction,  the  President,  or in the
President's  absence  or at  the  President's  direction,  any  officer  of  the
corporation  shall call all meetings of the  stockholders to order and shall act
as  Chairman of such  meeting.  The  Secretary  of the  corporation  or, in such
officer's absence, an Assistant Secretary shall act as secretary of the meeting.
If neither the Secretary nor an Assistant Secretary is present,  the Chairman of
the meeting shall appoint a secretary of the meeting.

          Section 6. At all meetings of stockholders,  any stockholder  entitled
to vote  thereat  shall be entitled to vote in person or by proxy,  but no proxy
shall be voted after three years from its date, unless such proxy provides for a
longer period.  Without limiting the manner in which a stockholder may authorize
another  person or persons to act for the  stockholder  as proxy pursuant to the
laws of the State of Delaware,  the following shall  constitute a valid means by
which a stockholder  may grant such authority:  (1) a  stockholder may execute a
writing  authorizing  another  person or persons to act for the  stockholder  as
proxy,  and execution of the writing may be  accomplished  by the stockholder or
the stockholder's authorized officer,  director,  employee or agent signing such
writing or causing  his or her  signature  to be affixed to such  writing by any
reasonable means including, but not limited to, by facsimile signature; or (2) a
stockholder  may authorize  another person or persons to act for the stockholder
as  proxy  by  transmitting  or  authorizing  the  transmission  of a  telegram,
cablegram,  or other means of electronic  transmission to the person who will be
the holder of the proxy or to a proxy  solicitation  firm, proxy support service
organization  or like agent duly authorized by the person who will be the holder
of the proxy to receive  such  transmission,  provided  that any such  telegram,
cablegram or other means of electronic  transmission must either set forth or be
submitted with  information  from which it can be determined  that the telegram,
cablegram or other electronic transmission was authorized by the stockholder. If
it  is  determined   that  such  telegrams,   cablegrams  or  other   electronic
transmissions  are valid, the judge or judges of stockholder  votes  (designated
pursuant to Section 10 of Article I) or, if there are no such judges, such other
persons making that determination  shall specify the information upon which they
relied.

          Any copy, facsimile  telecommunication or other reliable  reproduction
of the writing or transmission  created  pursuant to the preceding  paragraph of
this Section 6 may be  substituted  or used in lieu of the  original  writing or
transmission  for any  and all  purposes  for  which  the  original  writing  or
transmission could be used, provided that such copy, facsimile telecommunication
or other  reproduction  shall be a complete  reproduction of the entire original
writing or transmission.

          Proxies  shall be filed with the  secretary of the meeting prior to or
at the commencement of the meeting to which they relate.

          Section 7. When a quorum is present  at any  meeting,  the vote of the
holders  of a  majority  in  voting  power of the  stock  present  in  person or
represented  by proxy  and  entitled  to vote on the  matter  shall  decide  any
question  brought before such meeting,  unless the question is one upon which by
express  provision of the laws of the State of Delaware or of the Second Amended
and Restated Certificate of Incorporation or these Amended and Restated By-Laws,
a different vote is required,  in which case such express provision shall govern
and control the decision of such question.

          Section  8.  In  order  that  the   corporation   may   determine  the
stockholders (a) entitled to notice of or to vote at any meeting of stockholders
or any adjournment  thereof,  or (b) entitled to consent to corporate  action in
writing without a meeting, or (c) entitled to receive payment of any dividend or
other  distribution  or  allotment  of any rights,  or entitled to exercise  any
rights in respect of any  change,  conversion  or  exchange  of stock or for the
purpose of any other  lawful  action,  the Board of  Directors  may fix a record
date,  which  record date shall not  precede the date upon which the  resolution
fixing the record  date is  adopted,  and which  record  date (i) in the case of
clause (a) above,  shall not be more than sixty (60) nor less than ten (10) days
before the date of such meeting, (ii) in the case of clause (b) above, shall not
be more than ten (10) days after the date upon which the  resolution  fixing the
record  date is  adopted  by the  Board of  Directors,  and (iii) in the case of
clause (c) above,  shall not be more than sixty (60) days prior to such  action.
If for any reason the Board of Directors  shall not have fixed a record date for
any such  purpose,  the record  date for such  purpose  shall be  determined  as
provided  by law.  Only  those  stockholders  of  record on the date so fixed or
determined shall be entitled to any of the foregoing rights, notwithstanding the
transfer of any such stock on the books of the corporation after any such record
date so fixed or determined.

          Section  9. The  officer  who has  charge of the  stock  ledger of the
corporation  shall prepare and make, at least ten (10) days before every meeting
of  stockholders,  a complete list of the  stockholders  entitled to vote at the
meeting,  arranged  in  alphabetical  order,  and  showing  the  address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any  stockholder,  for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten (10) days prior to the meeting,  either at a place within the city where the
meeting is to be held,  which place shall be specified in the notice of meeting,
or, if not so specified,  at the place where the meeting is to be held. The list
shall also be produced  at the time and kept at the place of the meeting  during
the whole time thereof, and may be inspected by any stockholder who is present.

          Section 10. The Board of Directors,  in advance of all meetings of the
stockholders,  shall appoint one or more judges of stockholder votes, who may be
stockholders  or  their  proxies,  but  not  directors  of  the  corporation  or
candidates  for  office.  In the event that the Board of  Directors  fails to so
appoint judges of stockholder  votes or, in the event that one or more judges of
stockholder  votes  previously  designated  by the Board of  Directors  fails to
appear or act at the meeting of  stockholders,  the  Chairman of the meeting may
appoint  one or more  judges  of  stockholder  votes  to fill  such  vacancy  or
vacancies.  Judges of stockholder  votes  appointed to act at any meeting of the
stockholders, before entering upon the discharge of their duties, shall be sworn
faithfully  to execute  the  duties of judge of  stockholder  votes with  strict
impartiality  and  according to the best of their  ability and the oath so taken
shall be subscribed by them. Judges of stockholder  votes shall,  subject to the
power of the Chairman of the meeting to open and close the polls, take charge of
the polls, and, after the voting,  shall make a certificate of the result of the
vote taken.

          Section 11. (A) (1)  Nominations  of persons for election to the Board
of Directors of the corporation and the proposal of business to be considered by
the  stockholders  may be made at an annual meeting of stockholders (a) pursuant
to the  corporation's  notice of  meeting  delivered  pursuant  to  Section 3 of
Article I hereof,  (b) by or at the  direction  of the  Chairman of the Board of
Directors or (c) by any  stockholder of the  corporation who is entitled to vote
at the  meeting,  who  complied  with the notice  procedures  set forth below in
subparagraph  (2) of this  paragraph (A) of this Section 11 of Article I and who
was a  stockholder  of record  at the time  such  notice  was  delivered  to the
Secretary of the corporation.

          (2) For nominations or other business to be properly brought before an
annual  meeting by a stockholder  pursuant to clause (c) of paragraph  (A)(1) of
this  Section 11 of Article I, the  stockholder  must have given  timely  notice
thereof in writing to the  Secretary  of the  corporation,  and,  in the case of
business other than nominations, such other business must be a proper matter for
stockholder  action. To be timely, a stockholder's  notice shall be delivered to
the Secretary at the principal  executive  offices of the  corporation  not less
than  seventy  (70)  days nor more  than  ninety  (90)  days  prior to the first
anniversary of the preceding year's annual meeting;  provided,  however, that in
the event that the public  announcement of the date of the annual meeting is not
made at least eighty (80) days prior to the first  anniversary  of the preceding
year's  annual  meeting,  notice  by the  stockholder  to be  timely  must be so
delivered no later than the close of business on the tenth (10th) day  following
the day on which public  announcement of the date of such meeting is first made.
Such  stockholder's  notice  shall  set  forth  (a) as to each  person  whom the
stockholder  proposes to nominate for election or  re-election as a director all
information  relating  to  such  person  that is  required  to be  disclosed  in
solicitations of proxies for election of directors, or is otherwise required, in
each case pursuant to Regulation 14A under the Securities  Exchange Act of 1934,
as amended (the  "Exchange  Act"),  including such person's  written  consent to
being named in the proxy  statement as a nominee and to serving as a director if
elected;  (b) as to any other  business that the  stockholder  proposes to bring
before the meeting,  a brief  description of the business  desired to be brought
before the meeting,  the reasons for conducting such business at the meeting and
any material  interest in such business of such  stockholder  and the beneficial
owner,  if  any,  on  whose  behalf  the  proposal  is  made;  and (c) as to the
stockholder  giving the notice and the beneficial owner, if any, on whose behalf
the nomination or proposal is made (i) the name and address of such stockholder,
as they appear on the corporation's books, and of such beneficial owner and (ii)
the class and number of shares of the corporation  which are owned  beneficially
and of record by such stockholder and such beneficial owner.

          (B) Only such  business  shall be  conducted  at a special  meeting of
stockholders  as shall have been  brought  before the  meeting  pursuant  to the
corporation's  notice of  meeting  pursuant  to  Section 2 of  Article I hereof.
Nominations  of persons for election to the Board of Directors  may be made at a
special meeting of stockholders at which directors are to be elected pursuant to
the  corporation's  notice of meeting (a) by or at the direction of the Board of
Directors or (b) by any  stockholder of the  corporation who is entitled to vote
at the meeting, who complies with the notice procedures set forth in this By-Law
and who is a  stockholder  of record at the time such notice is delivered to the
Secretary  of the  corporation.  Nominations  by  stockholders  of  persons  for
election  to the Board of  Directors  may be made at such a special  meeting  of
stockholders if the stockholder's notice as required by paragraph (A)(2) of this
Section 11 of Article I shall be  delivered to the  Secretary  at the  principal
executive  offices of the corporation not earlier than the ninetieth  (90th) day
prior to such  special  meeting  and not later than the close of business on the
later of the  seventieth  (70th) day prior to such  special  meeting  or, in the
event that the public  announcement  of the date of such special  meeting is not
made at least eighty (80) days prior to such special  meeting,  the tenth (10th)
day following the day on which public  announcement is first made of the date of
the special meeting and of the nominees proposed by the Board of Directors to be
elected at such meeting.

          (C) (1)  Only  persons  who  are  nominated  in  accordance  with  the
procedures  set forth in this Section 11 of Article I shall be eligible to serve
as  directors  and  only  such  business  shall be  conducted  at a  meeting  of
stockholders  as shall have been brought  before the meeting in accordance  with
the procedures set forth in this Section 11 of Article I.

          Except as otherwise  provided by law, the Second  Amended and Restated
Certificate of Incorporation or these Amended and Restated By-Laws, the Chairman
of the meeting  shall have the power and duty to determine  whether a nomination
or any business proposed to be brought before the meeting was made in accordance
with the  procedures  set forth in this  Section  11 of  Article  I and,  if any
proposed  nomination  or business is not in  compliance  with this Section 11 of
Article I, to declare that such  defective  nomination  shall be  disregarded or
that such proposed business shall not be transacted.

          (2)  For   purposes  of  this   Section  11  of  Article  I,   "public
announcement" shall mean disclosure in a press release reported by the Dow Jones
News  Service,  Associated  Press or  comparable  national  news service or in a
document  publicly  filed by the  corporation  with the  Securities and Exchange
Commission pursuant to Section 13, 14 or 15(d) of the Exchange Act.

          (3) For purposes of this Section 11 of Article I, no  adjournment  nor
notice of  adjournment of any meeting shall be deemed to constitute a new notice
of such meeting, and in order for any notification required to be delivered by a
stockholder  pursuant  to  this  Section  11 of  Article  I to be  timely,  such
notification  must be delivered  within the periods set forth above with respect
to the originally scheduled meeting.

          (4)  Notwithstanding  the  foregoing  provisions of this Section 11 of
Article I, a stockholder  shall also comply with all applicable  requirements of
the Exchange Act and the rules and  regulations  thereunder  with respect to the
matters set forth in this Section 11 of Article I. Nothing in this Section 11 of
Article I shall be  deemed to affect  any  rights  of  stockholders  to  request
inclusion of proposals in the  corporation's  proxy  statement  pursuant to Rule
14a-8 under the Exchange Act.


                                  ARTICLE II.

                              BOARD OF DIRECTORS.

          Section 1. The business and affairs of the corporation will be managed
under the  direction  of the Board of  Directors.  The Board of Directors of the
corporation  shall consist of such number of directors,  not less than three nor
more than twelve,  as shall from time to time be fixed exclusively by resolution
of the Board of Directors.  A majority of the total number of directors  then in
office (but not less than one-third of the number of directors  constituting the
entire Board of  Directors)  shall  constitute a quorum for the  transaction  of
business and,  except as otherwise  provided by laws of the State of Delaware or
by the Second Amended and Restated  Certificate of  Incorporation,  the act of a
majority  of the  directors  present at any  meeting at which  there is a quorum
shall be the act of the Board of Directors. Directors need not be stockholders.

          Section 2. Newly created  directorships on the Board of Directors that
result from an increase in the number of directors and any vacancy  occurring on
the  Board  of  Directors  may be  filled  only by a vote of a  majority  of the
directors  then in office,  although less than a quorum,  or by a sole remaining
director;  and the directors so chosen shall hold office for a term as set forth
in  the  Second  Amended  and  Restated  Certificate  of  Incorporation.  If any
applicable  provision  of the laws of the State of  Delaware  expressly  confers
power on  stockholders  to fill  such a  directorship  at a special  meeting  of
stockholders,  such a  directorship  may be filled at such  meeting  only by the
affirmative  vote of at least a  majority  in voting  power of all shares of the
corporation entitled to vote generally in the election of directors.

          Section  3. Any  director  may  resign at any time by  giving  written
notice of such director's  resignation to the Chairman of the Board of Directors
or the Secretary.  Any resignation  will be effective upon actual receipt by any
such  person or, if later,  as of the date and time  specified  in such  written
notice.

          Section 4.  Meetings of the Board of  Directors  shall be held at such
place  within or without the State of Delaware as may from time to time be fixed
by  resolution of the Board of Directors or as may be specified in the notice of
any meeting.  Regular  meetings of the Board of Directors  shall be held at such
times as may from time to time be fixed by  resolution of the Board of Directors
and special  meetings of the Board of Directors may be held at any time upon the
call of the Chairman of the Board,  the President or a majority of the directors
then in  office,  by oral,  or written  notice  including,  telegraph,  telex or
transmission  of a telecopy  or other means of  transmission,  duly served on or
sent or mailed to each director to such director's address or telecopy number as
shown on the books of the  corporation not less than one day before the meeting.
The notice of any meeting  need not specify the purposes  thereof.  A meeting of
the Board of Directors may be held without notice  immediately  after the annual
meeting of stockholders at the same place at which such meeting is held.  Notice
need not be given of regular  meetings of the Board of  Directors  held at times
fixed by resolution of the Board of Directors. Notice of any meeting need not be
given to any director  who shall attend such meeting in person  (except when the
director attends a meeting for the express purpose of objecting at the beginning
of the meeting,  to the  transaction of any business  because the meeting is not
lawfully called or convened), or who shall waive notice thereof, before or after
such meeting, in writing.

          Section  5. If at any  meeting  for the  election  of  directors,  the
corporation has outstanding  more than one class or series of stock,  and one or
more such classes or series thereof are entitled to vote  separately as a class,
and  there  shall be a quorum of only one such  class or  series of stock,  that
class or  series of stock  shall be  entitled  to elect  its quota of  directors
notwithstanding absence of a quorum of the other class or series of stock.

          Section  6. The Board of  Directors  may from  time to time  establish
committees  to serve at the  pleasure  of the  Board of  Directors  which may be
comprised of members of the Board of Directors  and/or  persons not directors as
the Board of Directors may from time to time determine.  Such  committees  shall
have such duties as the Board of  Directors  shall from time to time  establish.
Any director may belong to any number of committees of the Board of Directors.

          Section 7.  Unless  otherwise  restricted  by the Second  Amended  and
Restated Certificate of Incorporation or these Amended and Restated By-Laws, any
action  required  or  permitted  to be  taken  at any  meeting  of the  Board of
Directors  or of any  committee  thereof  may be taken  without a meeting if all
members of the Board of  Directors  or  committee,  as the case may be,  consent
thereto in writing,  and the  writing or writings  are filed with the minutes of
proceedings of the Board of Directors.

          Section 8. The  members  of the Board of  Directors  or any  committee
thereof may participate in a meeting of such Board of Directors or committee, as
the case may be, by means of  conference  telephone  or  similar  communications
equipment  by means of which all persons  participating  in the meeting can hear
each other,  and  participation  in a meeting  pursuant to this subsection shall
constitute presence in person at such a meeting.

          Section  9. The Board of  Directors  may  establish  policies  for the
compensation  of  directors  and  for  the  reimbursement  of  the  expenses  of
directors,  in each case, in connection  with services  provided by directors to
the corporation.


                                  ARTICLE III.

                      CHAIRMAN OF THE BOARD OF DIRECTORS.

          The Chairman of the Board of  Directors  shall be elected by the Board
and will,  other than as  provided in Section 5 of Article I,  preside  over all
meetings of the Board of Directors and the  stockholders  and shall see that all
orders  and  resolutions  of the  Board  of  Directors  and its  committees  are
effectuated in accordance  with their terms.  Except as limited by resolution of
the Board of Directors, the laws of the State of Delaware, the provisions of the
Second Amended and Restated  Certificate of Incorporation  and these Amended and
Restated  By-Laws,  the  Chairman  of the  Board  of  Directors  shall  have the
authority to execute all contracts,  bonds,  mortgages and other  instruments of
the corporation.


                                  ARTICLE IV.

                                   OFFICERS.

          Section 1. The Board of Directors,  as soon as reasonably  practicable
after each  annual  meeting of the  stockholders,  shall  elect  officers of the
corporation,  including a President and a Secretary.  The Board of Directors may
also from time to time  elect such other  officers  (including  one or more Vice
Presidents,  a Treasurer,  one or more  Assistant Vice  Presidents,  one or more
Assistant  Secretaries  and one or more  Assistant  Treasurers)  as it may  deem
proper or may delegate to any elected  officer of the  corporation  the power to
appoint and remove any such other  officers  and to prescribe  their  respective
terms of office,  authorities  and duties.  Any Vice President may be designated
Executive,  Senior or  Corporate,  or may be given  such  other  designation  or
combination of designations as the Board of Directors may determine.  Any two or
more offices may be held by the same person.

          Section 2. All  officers  of the  corporation  elected by the Board of
Directors  shall hold office for such term as may be  determined by the Board of
Directors or until their  respective  successors are chosen and  qualified.  Any
officer may be removed  from office at any time,  either with or without  cause,
(a) by the  affirmative  vote of a  majority  of the  members  of the  Board  of
Directors then in office,  or, (b) in the case of an appointed  officer,  by any
elected officer upon whom such power of removal shall have been conferred by the
Board of Directors,  in either case, subject to the provisions of such officer's
employment agreement, if any.

          Section  3. Each of the  officers  of the  corporation  elected by the
Board of Directors or appointed by an officer in  accordance  with these Amended
and  Restated  By- Laws shall have the powers and duties  prescribed  by law, by
these Amended and Restated By-Laws or by the Board of Directors and, in the case
of  appointed  officers,  the  powers and duties  prescribed  by the  appointing
officer,  and, unless otherwise prescribed by these Amended and Restated By-Laws
or by the Board of Directors or such appointing officer, shall have such further
powers and duties as ordinarily pertain to that office.

          Section 4. Unless otherwise provided in these Amended and Restated By-
Laws, in the absence or disability of any officer of the corporation,  the Board
of Directors may, during such period,  delegate such officer's powers and duties
to any other  officer or to any  director and the person to whom such powers and
duties are delegated shall, for the time being, hold such office.


                                   ARTICLE V.

                             CERTIFICATES OF STOCK.

          Section 1. The shares of stock of the corporation shall be represented
by  certificates.  Every holder of stock shall be entitled to have a certificate
signed by, or in the name of, the  corporation  by the  Chairman of the Board of
Directors,  or the  President or a Vice  President,  and by the Treasurer or the
Secretary of the corporation, or as otherwise permitted by the laws of the State
of Delaware,  representing the number of shares  registered in certificate form.
Any or all the signatures on the certificate may be a facsimile.

          Section  2.  Transfers  of  stock  shall  be made on the  books of the
corporation  by the holder of the shares in person or by such holder's  attorney
upon surrender and cancellation of certificates for a like number of shares.

          Section 3. No certificate for shares of stock in the corporation shall
be issued in place of any  certificate  alleged  to have  been  lost,  stolen or
destroyed,  except  upon  production  of such  evidence  of such loss,  theft or
destruction  and upon delivery to the corporation of a bond of indemnity in such
amount, upon such terms and secured by such surety, as the Board of Directors in
its discretion may require.


                                  ARTICLE VI.

                                CORPORATE BOOKS.

          The  books of the  corporation  may be kept  outside  of the  State of
Delaware at such place or places as the Board of Directors may from time to time
determine.


                                  ARTICLE VII.

                          CHECKS, NOTES, PROXIES, ETC.

          All checks and drafts on the corporation's bank accounts and all bills
of exchange and promissory  notes,  and all  acceptances,  obligations and other
instruments  for the  payment  of  money,  shall be signed  by such  officer  or
officers or agent or agents as shall be thereunto  authorized  from time to time
by the  Board  of  Directors.  Proxies  to vote and  consents  with  respect  to
securities  of  other  corporations  owned  by or  standing  in the  name of the
corporation  may be executed  and  delivered  from time to time on behalf of the
corporation by the Chairman of the Board of Directors, the President, or by such
officers as the Board of Directors may from time to time determine.


                                 ARTICLE VIII.

                                  FISCAL YEAR.

          The fiscal  year of the  corporation  shall end on the  Saturday on or
closest to February 28 of each year and begin on the following Sunday.


                                  ARTICLE IX.

                                CORPORATE SEAL.

          The  corporate  seal  shall  have  inscribed  thereon  the name of the
corporation. In lieu of the corporate seal, a facsimile thereof may be impressed
or affixed or reproduced.


                                   ARTICLE X.

                                  AMENDMENTS.

          These Amended and Restated By-Laws may be amended, added to, rescinded
or  repealed at any meeting of the Board of  Directors  or of the  stockholders,
provided  that  notice of the  proposed  change  was given in the  notice of the
meeting  of the  stockholders  or,  in the  case of a  meeting  of the  Board of
Directors,  in a notice  given not less than two (2) days prior to the  meeting;
provided,  however, that,  notwithstanding any other provisions of these Amended
and Restated By-Laws or any provision of the laws of the State of Delaware which
might otherwise permit a lesser vote of the  stockholders,  the affirmative vote
of the  holders  of at least a  majority  in voting  power of all  shares of the
corporation  entitled to vote  generally  in the election of  directors,  voting
together as a single class,  shall be required in order for the  stockholders to
alter,  amend or repeal  these  Amended  and  Restated  By-Laws  or to adopt any
provision inconsistent herewith.




                                                                     EXHIBIT 4.1


                        SPECIMEN COMMON STOCK CERTIFICATE

                             [Front of Certificate]



                          CAMELOT MUSIC HOLDINGS, INC.

              INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

NUMBER                                                                    SHARES
CMH

COMMON STOCK                                 CUSIP
PAR VALUE $.01 PER SHARE                     SEE REVERSE FOR CERTAIN DEFINITIONS


This Certifies that




is the record holder of


                      FULLY PAID AND NON-ASSESSABLE SHARES
                  OF COMMON STOCK, PAR VALUE $.01 PER SHARE, OF

CAMELOT MUSIC HOLDINGS,  INC. (the "Corporation"),  a Delaware corporation.  The
shares  represented  by this  certificate  are  transferable  only on the  stock
transfer  books of the  Corporation  by the holder of record  hereof,  or by the
holder's duly authorized attorney or legal representative, upon the surrender of
this certificate properly endorsed.

     This  Certificate  is not valid until  countersigned  and registered by the
Corporation's Transfer Agent and Registrar.

     IN WITNESS  WHEREOF,  the  Corporation  has caused this  certificate  to be
executed by facsimile  signatures of its duly authorized officers and has caused
a facsimile of its corporate seal to be hereunto affixed.

Dated:



EXECUTIVE  VICE  PRESIDENT  AND  CHIEF  OPERATING  OFFICER  PRESIDENT  AND CHIEF
EXECUTIVE OFFICER




<PAGE>

                              [Back of Certificate]


                          CAMELOT MUSIC HOLDINGS, INC.

     THE  CORPORATION  WILL FURNISH  WITHOUT CHARGE TO EACH  STOCKHOLDER  WHO SO
REQUESTS THE POWERS,  DESIGNATIONS,  PREFERENCES  AND  RELATIVE,  PARTICIPATING,
OPTIONAL,  OR OTHER SPECIAL  RIGHTS OF EACH CLASS OF STOCK OR SERIES  THEREOF OF
THE  CORPORATION  AND THE  QUALIFICATIONS,  LIMITATIONS OR  RESTRICTIONS OF SUCH
PREFERENCES  AND/OR  RIGHTS.  SUCH  REQUEST  SHALL BE MADE TO THE  CORPORATION'S
SECRETARY AT ITS PRINCIPAL OFFICE.

     The following  abbreviations,  when used in the  inscription on the face of
this  certificate,  shall be  construed  as though they were written out in full
according to applicable laws or regulations:


TEN COM  --    as tenants in common
TEN ENT  --    as tenants by the entireties
JT TEN   --    as joint tenants with right of
               survivorship and not as tenants
               in common

UNIF GIFT MIN ACT --   _______ Custodian __________
                       (Cust)            (Minor)

                       under Uniform Gift to Minors Act
                       ________________________________
                                  (State)

                                                             UNIF TRF MIN ACT --
         ____ Custodian (until age ____)
                                                                   (Cust)

         _____ under Uniform Transfers

         (Minor)

         to Minors Act _____________
                                                                   (State)

     Additional abbreviations may also be used though not in the above list.

<PAGE>

     FOR VALUE RECEIVED, ___________ hereby sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE

______________________________________



(PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS,
INCLUDING ZIP CODE, OF ASSIGNEE)


                                                                          Shares
of the  common  stock  represented  by the  within  Certificate,  and do  hereby
irrevocably constitute and appoint
                                                                        Attorney
to transfer  the said stock on the books of the within  named  Corporation  with
full power of substitution in the premises.

Dated

                    X
                    X

            NOTICE: THE SIGNATURES TO THIS  ASSIGNMENT  MUST CORRESPOND WITH THE
                    NAME(S) AS WRITTEN UPON THE FACE OF THE CERTIFICATE IN EVERY
                    PARTICULAR,  WITHOUT ALTERATION OR ENLARGEMENT OR ANY CHANGE
                    WHATEVER.

Signature(s) Guaranteed

By
THE SIGNATURES SHOULD BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION (BANKS,
STOCKBROKERS, SAVINGS AND LOAN ASSOCIATIONS AND CREDIT UNIONS WITH MEMBERSHIP IN
AN APPROVED  SIGNATURE  GUARANTEE  MEDALLION  PROGRAM),  PURSUANT TO S.E.C. RULE
17Ad-15.

KEEP THIS CERTIFICATE IN A SAFE PLACE. IF LOST, STOLEN,  MUTILATED OR DESTROYED,
THE CORPORATION  WILL REQUIRE A BOND OF INDEMNITY AS A CONDITION TO THE ISSUANCE
OF A REPLACEMENT CERTIFICATE.





                                                                    EXHIBIT 10.1


- --------------------------------------------------------------------------------







                           REVOLVING CREDIT AGREEMENT

                          Dated as of January 27, 1998



                                      Among

                              CAMELOT MUSIC, INC.,
                                   as Borrower


                            THE LENDERS PARTY HERETO

                                       and

                            THE CHASE MANHATTAN BANK,
                                    as Agent







- --------------------------------------------------------------------------------








<PAGE>


                                TABLE OF CONTENTS

                                                                        Page

SECTION 1  DEFINITIONS.................................................  1

         1.1  Defined Terms............................................  1
         1.2  Other Definitional Provisions............................ 18

SECTION 2  AMOUNT AND TERMS OF COMMITMENT.............................. 19

         2.1  Commitments.............................................. 19
         2.2  Notes   ................................................. 19
         2.3  Commitment Fee........................................... 20
         2.4  Arrangement Fee.......................................... 20
         2.5  Procedure for Borrowing.................................. 20
         2.6  Conversion and Continuation Options...................... 21
         2.7  Termination or Reduction of Commitments.................. 22
         2.8  Optional and Mandatory Prepayments; Repayments of
                Loans.................................................. 22
         2.9  Interest Rates and Payment Dates......................... 23
         2.10 Computation of Interest and Fees......................... 24
         2.11 Agent Fees............................................... 25
         2.12 Inability to Determine Interest Rate..................... 25
         2.13 Pro Rata Treatment and Payments.......................... 25
         2.14 Illegality............................................... 26
         2.15 Requirements of Law...................................... 27
         2.16 Taxes   ................................................. 28
         2.17 Indemnity................................................ 30
         2.18 Proceeds of Loans and Letters of Credit.................. 31

SECTION 3  LETTERS OF CREDIT........................................... 31

         3.1  L/C Commitment........................................... 31
         3.2  Procedure for Issuance of Letters of Credit.............. 31
         3.3  Letter of Credit Fees and Other Charges.................. 32
         3.4  L/C Participations....................................... 33
         3.5  Reimbursement Obligation of the Borrower. ............... 34
         3.6  Obligations Absolute..................................... 34
         3.7  Letter of Credit Payments................................ 35
         3.8  Application.............................................. 35

SECTION 4  REPRESENTATIONS AND WARRANTIES.............................. 36

         4.1  Financial Condition...................................... 36
         4.2  No Change................................................ 37
         4.3  Corporate Existence; Compliance with Law................. 37
         4.4  Corporate Power; Authorization........................... 37
         4.5  Enforceable Obligations.................................. 38
         4.6  No Legal Bar............................................. 38
         4.7  No Material Litigation................................... 38
         4.8  Investment Company Act................................... 38
         4.9  Federal Regulation....................................... 38
         4.10 Taxes   ................................................. 39
         4.11 Subsidiaries............................................. 39
         4.12 Ownership of Property and Assets......................... 39
         4.13 ERISA   ................................................. 39
         4.14 Copyrights, Permits, Trademarks and Licenses............. 40
         4.15 No Default............................................... 41
         4.16 Security Documents....................................... 41
         4.17 Environmental Matters.................................... 41
         4.18 Accuracy and Completeness of Information................. 42
         4.19 Insurance................................................ 43

SECTION 5  CONDITIONS PRECEDENT........................................ 43

         5.1  Conditions to Initial Loan and Letter of Credit
                and Effectiveness of Agreement......................... 43
         5.2  Conditions to Each Loan and Letter of Credit............. 47

SECTION 6  AFFIRMATIVE COVENANTS....................................... 50

         6.1  Financial Statements, Reports, etc. ..................... 50
         6.2  Payment of Obligations................................... 52
         6.3  Conduct of Business and Maintenance of Existence......... 53
         6.4  Maintenance of Property; Insurance....................... 53
         6.5  Inspection of Property; Books and Records;
                Discussions; Inventory Review.......................... 53
         6.6  Notices ................................................. 54
         6.7  Supplemental Collateral; Guarantees...................... 54
         6.8  Environmental Laws....................................... 55
         6.9  Employee Benefits........................................ 56
         6.10 Further Assurances....................................... 57

SECTION 7  NEGATIVE COVENANTS.......................................... 57

         7.1  Indebtedness............................................. 57
         7.2  Limitation on Liens...................................... 58
         7.3  Limitation on Contingent Obligations..................... 60
         7.4  Prohibition of Fundamental Changes....................... 61
         7.5  Prohibition on Sale of Assets............................ 61
         7.6  Limitation on Investments, Loans and Advances............ 62
         7.7  Capital Expenditures..................................... 63
         7.8  Consolidated EBITDA...................................... 63
         7.9  Limitation on Dividends.................................. 64
         7.10 Transactions with Affiliates............................. 64
         7.11 Limitation on Changes in Fiscal Year..................... 65
         7.12 Limitation on Lines of Business.......................... 65
         7.13 Failure to Maintain Trade Credit......................... 65
         7.14 Concentration Account.................................... 65

SECTION 8  EVENTS OF DEFAULT........................................... 66

SECTION 9  THE AGENT; THE ISSUING BANK................................. 69

         9.1  Appointment.............................................. 69
         9.2  Delegation of Duties..................................... 70
         9.3  Exculpatory Provisions................................... 70
         9.4  Reliance by Agent........................................ 70
         9.5  Notice of Default........................................ 71
         9.6  Non-Reliance on Agent and Other Lenders.................. 71
         9.7  Indemnification.......................................... 72
         9.8  The Agent in its Individual Capacity..................... 72
         9.9  Successor Agent.......................................... 72
         9.10 Issuing Bank as Issuer of Letters of Credit.............. 72

SECTION 10  MISCELLANEOUS.............................................. 73

         10.1  Amendments and Waivers.................................. 73
         10.2  Notices................................................. 74
         10.3  No Waiver; Cumulative Remedies.......................... 75
         10.4  Survival of Representations and Warranties.............. 75
         10.5  Payment of Expenses and Taxes........................... 75
         10.6  Successors and Assigns; Participations and
                 Assignments........................................... 77
         10.7  Adjustments; Set-off.................................... 80
         10.8  Counterparts............................................ 80
         10.9  Integration............................................. 81
         10.10 Governing Law; No Third Party Rights.................... 81
         10.11 Acknowledgements........................................ 81
         10.12 Submission to Jurisdiction; Waivers..................... 81



<PAGE>


SCHEDULES

Schedule I              Addresses of Lenders; Commitment Amounts
Schedule 1.1(a)         Mortgaged Property
Schedule 4.7            Material Litigation
Schedule 4.11           Subsidiaries
Schedule 4.12           Fee and Leased Properties
Schedule 4.13           Defined Benefit Plans
Schedule 4.14           Trademarks and Copyrights
Schedule 7.1            Indebtedness
Schedule 7.2            Liens
Schedule 7.3(d)         Contingent Obligations


EXHIBITS

EXHIBIT A               Form of Assignment and Acceptance
EXHIBIT B               Form of Borrower Pledge Agreement
EXHIBIT C               Form of Borrower Security Agreement
EXHIBIT D               Form of Borrowing Base Certificate
EXHIBIT E               Form of Camelot Distribution Mortgage
EXHIBIT F               Form of Holdings Guarantee
EXHIBIT G               Form of Holdings Pledge Agreement
EXHIBIT H               Form of Subsidiaries Guarantee
EXHIBIT I               Form of Subsidiaries Security Agreement
EXHIBIT J               Form of Note
EXHIBIT K               Form of Opinion of White & Case, Counsel to
                          the Loan Parties
EXHIBIT L-1             Form of Opinion of Stark & Knoll, Special
                          Real Estate Counsel to Camelot Distribution
EXHIBIT L-2             Form of Opinion of Obermayer, Rebmann,
                          Maxwell & Hippel LLP, Special Pennsylvania
                          Counsel to the Borrower
EXHIBIT M               Form of Borrowing Certificate






<PAGE>


          REVOLVING  CREDIT  AGREEMENT,  dated as of  January  27,  1998,  among
CAMELOT MUSIC,  INC., a Pennsylvania  corporation (the "Borrower"),  the several
lenders from time to time parties hereto (the "Lenders") and THE CHASE MANHATTAN
BANK,  a New  York  banking  corporation,  as  agent  for the  Lenders  (in such
capacity, the "Agent").

                             INTRODUCTORY STATEMENT


          On August 9, 1996 (the "Petition  Date"),  the Borrower and certain of
its Subsidiaries and/or Affiliates  (collectively,  the "Camelot Debtors") filed
voluntary  petitions under Chapter 11 of Title 11 of the United States Code (the
"Bankruptcy  Code") with the United States  Bankruptcy Court for the District of
Delaware  (the  "Bankruptcy  Court") and  continued in the  possession  of their
assets and in the management of their  businesses  pursuant to Sections 1107 and
1108 of the Bankruptcy Code.

          On December  12,  1997,  the  Bankruptcy  Court  entered an order (the
"Confirmation  Order")  confirming  the Camelot  Debtors'  Second  Amended Joint
Chapter  11 Plan  of  Reorganization  (as in  effect  on the  date  hereof,  the
"Reorganization Plan").

          In  connection  with  the  confirmation  and   implementation  of  the
Reorganization  Plan,  the  Lenders  have  agreed,  subject  to  the  terms  and
conditions  hereof, to make available to the Borrower revolving credit loans and
other extensions of credit in an aggregate amount not to exceed $50,000,000.

          Accordingly, the parties hereto hereby agree as follows:

          SECTION 1 DEFINITIONS

          1.1 Defined Terms. As used in this Agreement, the terms defined in the
preamble and the Introductory Statement hereto shall have the meanings set forth
therein, and the following terms shall have the following meanings:

          "ABR": for any day, a rate per annum (rounded  upwards,  if necessary,
     to the next 1/16 of 1%)  equal to the  greatest  of (a) the  Prime  Rate in
     effect on such day,  (b) the Base CD Rate in effect on such day plus 1% and
     (c) the Federal Funds  Effective Rate in effect on such day plus 1/2 of 1%.
     For purposes hereof: "Prime Rate" shall mean the rate of interest per annum
     publicly  announced  from time to time by the  Agent as its  prime  rate in
     effect at its  principal  office in New York City (the Prime Rate not being
     intended  to be the  lowest  rate  of  interest  charged  by the  Agent  in
     connection with extensions of credit to debtors); "Base CD Rate" shall mean
     the sum of (a) the  product of (i) the  Three-Month  Secondary  CD Rate and
     (ii) a fraction, the numerator of which is one and the denominator of which
     is one minus the C/D Reserve  Percentage and (b) the C/D  Assessment  Rate;
     "Three-Month  Secondary  CD Rate" shall mean,  for any day,  the  secondary
     market rate for three-month  certificates  of deposit  reported as being in
     effect on such day (or, if such day shall not be a Business  Day,  the next
     preceding  Business  Day)  by the  Board  through  the  public  information
     telephone  line of the Federal  Reserve  Bank of New York (which rate will,
     under the current  practices of the Board,  be published in Federal Reserve
     Statistical  Release  H.15(519) during the week following such day), or, if
     such rate  shall  not be so  reported  on such day or such  next  preceding
     Business  Day,  the  average  of  the  secondary   market   quotations  for
     three-month certificates of deposit of major money center banks in New York
     City received at approximately  10:00 A.M., New York City time, on such day
     (or,  if such day  shall  not be a  Business  Day,  on the  next  preceding
     Business Day) by the Agent from three New York City negotiable  certificate
     of deposit  dealers of  recognized  standing  selected by it; and  "Federal
     Funds Effective Rate" shall mean, for any day, the weighted  average of the
     rates on overnight  federal funds  transactions with members of the Federal
     Reserve System arranged by federal funds brokers,  as published on the next
     succeeding  Business Day by the Federal  Reserve  Bank of New York,  or, if
     such rate is not so  published  for any day which is a  Business  Day,  the
     average of the quotations for the day of such transactions  received by the
     Agent from three federal funds brokers of recognized  standing  selected by
     it.  Any  change  in  the  ABR  due to a  change  in the  Prime  Rate,  the
     Three-Month  Secondary CD Rate or the Federal Funds Effective Rate shall be
     effective as of the opening of business on the effective day of such change
     in the Prime Rate, the  Three-Month  Secondary CD Rate or the Federal Funds
     Effective Rate, respectively.

          "ABR Loans":  Loans the rate of interest  applicable to which is based
     upon the ABR.

          "Affiliate":  of any Person (a) any Person  (other than a  Subsidiary)
     which,  directly or  indirectly,  is in control of, is controlled by, or is
     under common control with such Person,  or (b) any Person who is a director
     or officer (i) of such  Person,  (ii) of any  Subsidiary  of such Person or
     (iii) of any Person  described  in clause (a) above.  For  purposes of this
     definition,  control of a Person shall mean the power,  direct or indirect,
     (x) to vote 10% or more of the securities  having ordinary voting power for
     the  election  of  directors  of  such  Person,  whether  by  ownership  of
     securities,  contract,  proxy or  otherwise,  or (y) to direct or cause the
     direction  of the  management  and  policies  of such  Person,  whether  by
     ownership of securities, contract, proxy or otherwise.

          "Aggregate  Outstanding Extensions of Credit": as to any Lender at any
     time, an amount equal to the sum of (a) the aggregate  principal  amount of
     all  Loans  made by such  Lender  then  outstanding  and (b) such  Lender's
     Commitment Percentage of the L/C Obligations then outstanding.

          "Agreement": this Revolving Credit Agreement, as amended, supplemented
     or otherwise modified from time to time.

          "Application":  an  application,  in such form as the Issuing Bank may
     specify from time to time,  requesting the Issuing Bank to open a Letter of
     Credit.

          "Asset Sale": any sale, sale-leaseback,  transfer or other disposition
     by any Loan Party of any of its property or assets,  including the stock of
     any  Subsidiary of the Borrower  (other than (a) in the ordinary  course of
     business, (i) the sale or rental of Inventory, (ii) the sale or discount of
     accounts receivable in connection with the collection or compromise thereof
     or (iii) the sale of property  which is obsolete,  worn out or otherwise no
     longer useful in the Loan Parties' business and (b) the issuance of Capital
     Stock in connection with the exercise of employee stock options).

          "Assignment   and   Acceptance":   an   assignment   and   acceptance,
     substantially in the form of Exhibit A.

          "Available  Commitment":  as to any Lender,  at a particular  time, an
     amount equal to the excess,  if any, of (a) such Lender's  Commitment  over
     (b) such Lender's Aggregate Outstanding Extensions of Credit.

          "Board": the Board of Governors of the Federal Reserve System.

          "Borrower Pledge  Agreement":  the pledge agreement,  substantially in
     the form of  Exhibit B, to be made by the  Borrower  in favor of the Agent,
     for the benefit of the Lenders, as the same may be amended, supplemented or
     otherwise modified from time to time.

          "Borrower Security Agreement":  the Security Agreement,  substantially
     in the form of Exhibit C, to be made by the Borrower in favor of the Agent,
     for the benefit of the Lenders, as the same may be amended, supplemented or
     otherwise modified from time to time.

          "Borrowing  Base":  means, as at any date of determination  (a) during
     the Peak Period,  thirty-five  percent (35%) of Eligible  Inventory and (b)
     during the Non- Peak Period,  thirty  percent (30%) of Eligible  Inventory.
     The Borrowing Base shall be computed  using the Borrowing Base  Certificate
     most recently  provided by the Borrower to the Agent pursuant to subsection
     6.1(i);  provided,  however,  the Agent  shall have the right to review and
     adjust, in its reasonable  judgment,  any computation of the Borrowing Base
     (but not the percentages set forth above) to the extent such computation of
     the Borrowing Base pursuant to such  Borrowing  Base  Certificate is not in
     accordance with this Agreement.

          "Borrowing Base Certificate": a certificate, substantially in the form
     of  Exhibit D,  executed  and  certified  by a  Responsible  Officer of the
     Borrower,  which  shall  include  appropriate  exhibits  and  schedules  as
     referred to therein.

          "Borrowing Date": any Business Day specified in (a) a Borrowing Notice
     pursuant to  subsection  2.5 as a date on which the  Borrower  requests the
     Lenders  to  make  Loans  hereunder  or  (b)  an  Application  pursuant  to
     subsection 3.2 as a date on which the Borrower requests the Issuing Bank to
     issue a Letter of Credit hereunder.

          "Borrowing Notice": as defined in subsection 2.5.

          "Business  Day":  a day other than a Saturday,  Sunday or other day on
     which  commercial  banks in New York City are authorized or required by law
     to close, provided that when used in connection with a Eurodollar Loan, the
     term  "Business Day" shall also exclude any day on which banks are not open
     for dealings in Dollar deposits in the London interbank market.

          "Camelot  Distribution":  Camelot  Distribution  Co., Inc., a Delaware
     corporation and a Subsidiary of the Borrower.

          "Camelot Distribution  Mortgage":  the mortgage,  substantially in the
     form of Exhibit E, to be executed and delivered by Camelot  Distribution in
     favor of the  Agent,  for the  benefit of the  Lenders,  as the same may be
     amended, supplemented, or otherwise modified from time to time.

          "Capital  Expenditures":  for any period,  all amounts which would, in
     accordance  with GAAP, be set forth as capital  expenditures  (exclusive of
     any  amount  attributable  to  capitalized  interest)  on the  consolidated
     statement of cash flows or other similar  statement of the Borrower and its
     consolidated Subsidiaries for such period.

          "Capital  Stock":  any and all shares,  interests,  participations  or
     other equivalents  (however  designated) of capital stock of a corporation,
     any and all  equivalent  ownership  interests  in a  Person  (other  than a
     corporation)  and any and all  warrants or options to  purchase  any of the
     foregoing.

          "Cases":  the Chapter 11 cases of the Camelot  Debtors  pending in the
     Bankruptcy Court.

          "Cash  Equivalents":  (a)  securities  issued  or  directly  and fully
     guaranteed  or  insured by the United  States  Government  or any agency or
     instrumentality  thereof  having  maturities of not more than one year from
     the date of acquisition,  (b)  certificates  of deposit,  time deposits and
     bank holding company  commercial  paper with maturities of one year or less
     from the date of  acquisition,  bankers'  acceptances  with  maturities not
     exceeding  one year and  overnight  bank  deposits,  in each case with,  or
     backed by the assets of, any Lender or any domestic commercial bank having,
     at the  time of  purchase,  combined  capital  and  surplus  in  excess  of
     $100,000,000, (c) repurchase obligations with a term of not more than seven
     days for  underlying  securities of the types  described in clauses (a) and
     (b) entered into with any financial  institution meeting the qualifications
     specified in clause (b) above, (d) commercial paper issued by any Lender or
     the parent corporation of any Lender, and commercial paper rated A-1 or the
     equivalent thereof by Standard & Poor's Ratings Group ("S&P") or P-1 or the
     equivalent  thereof by Moody's Investors Service,  Inc.  ("Moody's") and in
     each case maturing  within one year after the date of  acquisition  and (e)
     marketable  direct  obligations  issued by the  District of Columbia or any
     State of the United States or any political  subdivision or instrumentality
     thereof having at the time of purchase  thereof a rating from either S&P or
     Moody's in one of their two highest grades.

          "Cash  Management  Bank":  Chase  (including  its  Affiliates)  in its
     capacity as the principal  concentration bank in the cash management system
     of the Loan Parties or any successor to Chase in such capacity.

          "C/D  Assessment  Rate":  for any day the net annual  assessment  rate
     (rounded upwards, if necessary,  to the next 1/100 of 1%) determined by the
     Agent  to  be  payable  on  such  day  to  the  Federal  Deposit  Insurance
     Corporation  or any  successor  ("FDIC") for FDIC's  insuring time deposits
     made in Dollars at offices of the Agent in the United States.

          "C/D Reserve Percentage":  for any day as applied to any Base CD Rate,
     that percentage (expressed as a decimal) which is in effect on such day, as
     prescribed by the Board for determining the maximum reserve requirement for
     a  Depositary  Institution  (as  defined in  Regulation  D of the Board) in
     respect of new  non-personal  time deposits in Dollars having a maturity of
     30 days or more.

          "Change in Law": with respect to any Lender,  the adoption of any law,
     rule, regulation, policy, guideline or directive (whether or not having the
     force of law) or any change therein or in the interpretation or application
     thereof by any Governmental Authority having jurisdiction over such Lender,
     in each case after the Closing Date.

          "Chase": The Chase Manhattan Bank, a New York banking corporation, and
     its successors.

          "Closing Date": the date on which this Agreement has been executed and
     the  conditions  precedent to the  effectiveness  of this Agreement and the
     making of the initial Loan or the issuance of the initial  Letter of Credit
     set forth in subsection 5.1 have been satisfied or waived.

          "Code":  the Internal  Revenue  Code of 1986,  as amended from time to
     time.

          "Commercial  L/C":  a  commercial  documentary  Letter of Credit under
     which the Issuing  Bank agrees to make  payments in Dollars for the account
     of the  Borrower in respect of  obligations  of a Loan Party in  connection
     with the purchase of goods or services in the ordinary course of business.

          "Commitment":  as to any  Lender  at any  time,  during  the  Non-Peak
     Period, its Non-Peak Period Commitment, or during the Peak Period, its Peak
     Period Commitment, as the case may be.

          "Commitment  Percentage"  as to any Lender at any time, the percentage
     of the aggregate Commitments then constituted by such Lender's Commitment.

          "Commitment Period": the period from and including the Closing Date to
     but not including the Termination Date.

          "Commonly Controlled Entity": an entity,  whether or not incorporated,
     which is under  common  control  with the  Borrower  within the  meaning of
     Section 414(b) or (c) of the Code.

          "Concentration  Account":  Account  No.  323088910  or  any  successor
     account  established  and  maintained  by the Borrower at the office of the
     Cash  Management Bank and which shall be used to concentrate at least three
     times each week all store deposits and any other funds received by any Loan
     Party from the operation of their businesses or otherwise.

          "Consolidated EBITDA": for any period, the Consolidated Net Income for
     such period,  plus,  without  duplication and to the extent  reflected as a
     charge in the  statement of such  Consolidated  Net Income for such period,
     the sum of (a)  taxes  measured  by  income,  (b)  interest  expense  (less
     interest income), amortization or writeoff of debt discount, debt issuance,
     warrant  and  other  equity  issuance  costs  and  commissions,  discounts,
     redemption  premium and other fees and charges associated with the Loans or
     Standby L/Cs, (c) depreciation and amortization  expense,  (d) amortization
     of Inventory write-up under APB 16, amortization of intangibles (including,
     but  not  limited  to,  goodwill  and  costs  of  interest-rate  caps)  and
     organization costs, (e) non-cash  amortization of Financing Leases, (f) any
     non-recurring  charge or restructuring charge which in accordance with GAAP
     is excluded from operating income,  (g) the cumulative effect of any change
     in  accounting  principles,  and (h)  any  other  write-downs,  write-offs,
     extraordinary  losses,  minority  interests and other  non-cash  charges in
     determining such Consolidated Net Income for such period.

          "Consolidated Net Income": for any period, the consolidated net income
     (or  loss)  of  the  Borrower  and  its   Subsidiaries,   determined  on  a
     consolidated basis in accordance with GAAP,  excluding  extraordinary gains
     or losses.

          "Contingent  Obligation":  as to any Person,  any  obligation  of such
     Person guaranteeing or in effect  guaranteeing any Indebtedness,  dividends
     or other  obligations  ("primary  obligations")  of any other  Person  (the
     "primary   obligor")  in  any  manner,   whether  directly  or  indirectly,
     including,  without limitation,  any obligation of such Person,  whether or
     not contingent (a) to purchase any such primary  obligation or any property
     constituting direct or indirect security therefor, (b) to advance or supply
     funds (i) for the  purchase or payment of any such  primary  obligation  or
     (ii) to maintain  working  capital or equity capital of the primary obligor
     or otherwise to maintain the net worth or solvency of the primary  obligor,
     (c) to purchase property,  securities or services primarily for the purpose
     of assuring the owner of any such primary  obligation of the ability of the
     primary obligor to make payment of such primary obligation or (d) otherwise
     to assure or hold harmless the owner of any such primary obligation against
     loss in  respect  thereof;  provided,  however,  that the  term  Contingent
     Obligation  shall not include  endorsements  of instruments  for deposit or
     collection in the ordinary course of business. The amount of any Contingent
     Obligation  shall  be  deemed  to be an  amount  equal  to  the  stated  or
     determinable  amount  (based  on the  maximum  reasonably  anticipated  net
     liability in respect  thereof as  determined by the Borrower in good faith)
     of the  primary  obligation  or  portion  thereof  in respect of which such
     Contingent  Obligation  is made or,  if not  stated  or  determinable,  the
     maximum  reasonably  anticipated net liability in respect thereof (assuming
     such  Person is  required  to  perform  thereunder)  as  determined  by the
     Borrower in good faith.

          "Contractual  Obligation":  as to any  Person,  any  provision  of any
     security  issued  by  such  Person  or  of  any  agreement,  instrument  or
     undertaking  to which  such  Person is a party or by which it or any of the
     property owned by it is bound.

          "Default":  any of the events  specified  in Section 8, whether or not
     any requirement  for the giving of notice,  the lapse of time, or both, has
     been satisfied.

          "Disclosure Materials": collectively, (a) the materials distributed to
     the Lenders  pursuant to this Agreement and (b) the  Disclosure  Statement,
     dated  November  7, 1997,  distributed  to the Lenders in  connection  with
     voting on the Reorganization Plan.

          "Distribution  Center":  the real  property and  improvements  thereon
     located  at 8000  Freedom  Avenue,  N.W.,  North  Canton,  Ohio,  owned and
     operated  prior to the  Effective  Date by the  Borrower  and  assigned  to
     Camelot Distribution in connection with the Reorganization Plan.

          "Dollars" and "$":  dollars in lawful currency of the United States of
     America.

          "Effective  Date":  January  27,  1998,  being  the date on which  the
     Reorganization Plan became effective, as provided therein.

          "Eligible  Inventory":  means,  as at any date of  determination,  the
     value  determined  at the lower of cost or market on a first-in,  first-out
     basis of all Inventory  owned by and in the  possession of the Loan Parties
     and located in the United States of America, less (without duplication, and
     only to the extent  included in Inventory):  (a) Inventory held, or claimed
     to be held, on  consignment or similar  arrangement;  (b) Inventory held at
     the Distribution  Center for return to vendors (to the extent not accounted
     for in clauses (c) through (g) below); (c) store supplies;  (d) reserve for
     penalties,  representing  the  amount  the Loan  Parties  do not  expect to
     recover  from  vendors  upon the return of  merchandise;  (e)  Reserve  for
     Slow-moving  Items;  (f)  reserve  for video  returns;  and (g) reserve for
     shrink (each of the above referenced reserves shall be taken from the books
     and records of the Loan Parties  determined in a manner consistent with the
     Borrower's historic practices;  provided, however, the Agent shall have the
     right to review and adjust, in its reasonable  judgment,  any such reserves
     for  purposes of  calculating  the  Borrowing  Base to the extent the Agent
     determines that any such reserves are unreasonable).

          "Environmental  Laws": any and all Federal,  state, local or municipal
     laws, rules, orders, regulations,  statutes,  ordinances, codes, decrees or
     requirements  of  any   Governmental   Authority  or  requirements  of  law
     (including court-ordered requirements of common law) regulating or imposing
     liability or standards of conduct  concerning,  environmental or safety and
     health  protection  matters,  including,   without  limitation,   Hazardous
     Materials, as now or may at any time hereafter be in effect.

          "ERISA":  the Employee  Retirement  Income  Security  Act of 1974,  as
     amended from time to time.

          "Eurocurrency  Reserve  Requirements":  for  any day as  applied  to a
     Eurodollar  Loan,  the  aggregate   (without   duplication)  of  the  rates
     (expressed as a decimal fraction) of reserve requirements in effect on such
     day  (including,  without  limitation,  basic,  supplemental,  marginal and
     emergency reserves under any regulations of the Board or other Governmental
     Authority  having  jurisdiction  with respect thereto) dealing with reserve
     requirements  prescribed for eurocurrency funding (currently referred to as
     "Eurocurrency  Liabilities"  in Regulation D of the Board)  maintained by a
     member bank of such System.

          "Eurodollar Base Rate":  with respect to each day during each Interest
     Period  pertaining  to a Eurodollar  Loan,  the rate per annum equal to the
     average  (rounded  upward to the nearest  1/100th of 1%) of the  respective
     rates notified to the Agent by each of the Reference Lenders as the rate at
     which such Reference  Lender is offered  Dollar  deposits at or about 10:00
     A.M.,  New York City time, two Business Days prior to the beginning of such
     Interest Period in the interbank eurodollar market where the eurodollar and
     foreign currency and exchange operations in respect of its Eurodollar Loans
     are then being  conducted  for  delivery on the first day of such  Interest
     Period for the number of days comprised therein and in an amount comparable
     to the amount of its Eurodollar Loan to be outstanding during such Interest
     Period.

          "Eurodollar Loans":  Loans the rate of interest applicable to which is
     based upon the Eurodollar Rate.

          "Eurodollar  Rate":  with  respect  to each day during  each  Interest
     Period  pertaining to a Eurodollar  Loan, a rate per annum  determined  for
     such day in accordance  with the following  formula  (rounded upward to the
     nearest 1/100th of 1%):

                                 Eurodollar Base Rate
                     ----------------------------------------
                     1.00 - Eurocurrency Reserve Requirements

          "Event of Default": any of the events specified in Section 8, provided
     that any requirement for the giving of notice,  the lapse of time, or both,
     has been satisfied.

          "Fee Property": as defined in subsection 4.12.

          "Financing  Lease": (a) any lease of property,  real or personal,  the
     obligations under which are capitalized on a consolidated  balance sheet of
     the Borrower and its consolidated Subsidiaries and (b) any other such lease
     to the  extent  that  the  then  present  value  of any  rental  commitment
     thereunder  should,  in accordance  with GAAP, be  capitalized on a balance
     sheet of the lessee.

          "GAAP":  generally accepted accounting principles in the United States
     of America in effect from time to time.

          "Governmental Authority": any nation or government, any state or other
     political   subdivision   thereof  or  any  entity  exercising   executive,
     legislative,   judicial,  regulatory  or  administrative  functions  of  or
     pertaining to government.

          "Guarantees":  the collective reference to the Holdings Guarantee, the
     Subsidiaries  Guarantee and any other guarantee which may from time to time
     be executed and delivered by a Loan Party pursuant to subsection 6.7.

          "Guarantor":  any Person  delivering a Guarantee  contemplated by this
     Agreement.

          "Hazardous  Materials":  any hazardous  materials,  hazardous  wastes,
     hazardous  pesticides,  hazardous  or toxic  substances,  defined,  listed,
     classified  or  regulated  as  such  in or  under  any  Environmental  Law,
     including,  without limitation,  asbestos,  petroleum,  any other petroleum
     products   (including   gasoline,   crude  oil  or  any  fraction  thereof)
     polychlorinated biphenyls and urea-formaldehyde insulation.

          "Holdings":  Camelot Music Holdings,  Inc., a Delaware corporation and
     the owner of all of the Capital Stock of the Borrower.

          "Holdings  Guarantee":  the  Guarantee,  substantially  in the form of
     Exhibit F, to be made by Holdings in favor of the Agent, for the benefit of
     the Lenders, as the same may be amended, supplemented or otherwise modified
     from time to time.

          "Holdings Pledge  Agreement":  the pledge agreement,  substantially in
     the form of Exhibit G, to be made by  Holdings  in favor of the Agent,  for
     the benefit of the  Lenders,  as the same may be amended,  supplemented  or
     otherwise modified from time to time.

          "Indebtedness": of a Person, at any date, (a) all indebtedness of such
     Person for borrowed money or for the deferred purchase price of property or
     services  (other than current  trade  liabilities  incurred in the ordinary
     course of business and payable in accordance with customary practices), (b)
     the undrawn face amount of all letters of credit  issued for the account of
     such Person and,  without  duplication,  all drafts  drawn  thereunder  and
     unpaid reimbursement  obligations with respect thereto, (c) all liabilities
     (other than Lease Obligations) secured by any Lien on any property owned by
     such Person,  even though such Person has not assumed or become  liable for
     the  payment  thereof  (provided  that if the  Person  has not  assumed  or
     otherwise become liable in respect of such Indebtedness,  such Indebtedness
     shall be deemed to be in an amount  equal to the fair  market  value of the
     property  to which such Lien  relates as  determined  in good faith by such
     Person),  (d) Financing Leases, (e) all indebtedness of such Person arising
     under  acceptances  issued or created for the account of such  Person,  but
     excluding trade and other accounts payable and accrued expenses incurred in
     the  ordinary  course of  business  and  payable  in  accordance  with such
     Person's customary  practices and (f) any other indebtedness of such Person
     which is evidenced by a note, bond, debenture or similar instrument.

          "Insolvency": with respect to a Multiemployer Plan, the condition that
     such Plan is  insolvent  within the meaning of such term as used in Section
     4245 of ERISA.

          "Insolvent":  with respect to a Multiemployer Plan, the condition that
     such Plan is insolvent as such term is used in Section 4245 of ERISA.

          "Interest  Payment  Date":  (a) for ABR  Loans,  the  last day of each
     February,   May,  August  and  November  to  occur  while  such  Loans  are
     outstanding  and (b) for  Eurodollar  Loans,  the last day of the  Interest
     Period applicable to such Eurodollar Loan.

          "Interest Period": with respect to any Eurodollar Loan:

               (a)  initially,  the period  commencing on the Borrowing  Date or
          conversion  date, as the case may be, with respect to such  Eurodollar
          Loan and ending one,  two or three months  thereafter,  as selected by
          the Borrower in its Borrowing  Notice or its notice of conversion,  as
          the case may be, given with respect thereto; and

               (b) thereafter, with respect to such Eurodollar Loan, each period
          commencing  on the  last  day of the next  preceding  Interest  Period
          applicable to such Eurodollar Loan and ending one, two or three months
          thereafter  as selected by the Borrower by  irrevocable  notice to the
          Agent not less than three  Business  Days prior to the last day of the
          then current Interest Period with respect to such Eurodollar Loan;

     provided that the  foregoing  provisions  relating to Interest  Periods are
     subject to the following:

               (i) if any Interest Period  pertaining to a Eurodollar Loan would
          otherwise  end on a day which is not a  Business  Day,  such  Interest
          Period  shall be extended to the next  succeeding  Business Day unless
          the result of such  extension  would be to carry such Interest  Period
          into another  calendar month in which event such Interest Period shall
          end on the immediately preceding Business Day;

               (ii) any  Interest  Period  for any  Eurodollar  Loan that  would
          otherwise  extend  beyond  the  Termination  Date  shall  end  on  the
          Termination  Date, or if the Termination  Date shall not be a Business
          Day, on the next preceding Business Day;

               (iii) if the Borrower shall fail to give notice as provided above
          in clause (b), it shall be deemed to have  selected a conversion  of a
          Eurodollar  Loan  into  an ABR  Loan  (which  conversion  shall  occur
          automatically  and without need for compliance with the conditions for
          conversion set forth in subsection 2.6); and

               (iv)  any  Interest  Period  that  begins  on the  last  day of a
          calendar  month  (or  on a day  for  which  there  is  no  numerically
          corresponding  day in the calendar  month at the end of such  Interest
          Period) shall end on the last Business Day of a calendar month.

          "Inventory":  means all goods, merchandise and other personal property
     which are held for sale or rental by the Loan Parties, including those held
     for display or  demonstration  or out on lease,  rental or to be  furnished
     under a contract  of service,  or are raw  materials,  components,  work in
     process or  materials  used or  consumed,  or to be used or consumed in the
     business of the Loan Parties.

          "Issuing Bank": Chase, as issuer of the Letters of Credit.

          "L/C Cash  Collateral  Account":  the account to be established by the
     Borrower  under  the sole  dominion  and  exclusive  control  of the  Agent
     maintained  at the  office of the Agent at 270 Park  Avenue,  New York,  NY
     10017  designated as the "Camelot Music L/C Cash  Collateral  Account" that
     shall be used  solely for the  purposes  set forth in  subsections  2.8 and
     3.4(c) and any other  provision of this  Agreement  which requires the cash
     collateralization of L/C Obligations.

          "L/C  Limit":  (a) during the period from the  Closing  Date until the
     Wall Closing Date, $1,000,000, (b) during the period from and including the
     Wall  Closing Date  through the two month  anniversary  of the Wall Closing
     Date,  $25,000,000  and (c) after  such two month  anniversary  of the Wall
     Closing Date, $5,000,000.

          "L/C Obligations":  at any time, an amount equal to the sum of (a) the
     aggregate  undrawn and unexpired amount of the then outstanding  Letters of
     Credit and (b) the  aggregate  amount of drawings  under  Letters of Credit
     which have not then been reimbursed pursuant to subsection 3.5.

          "L/C Participating  Interest":  an undivided participating interest in
     the face  amount of each  issued and  outstanding  Letter of Credit and the
     Application relating thereto.

          "Lease  Obligations":  of the Loan  Parties,  at any time,  the rental
     commitments of the Loan Parties,  determined on a consolidated basis, under
     leases for real and/or personal  property (net of rental  commitments  from
     sub-leases thereof), excluding obligations under Financing Leases.

          "Leased Property": as defined in subsection 4.12.

          "Letters of Credit":  the collective  reference to the Commercial L/Cs
     and the Standby L/Cs.

          "Lien":  any  mortgage,  pledge,  hypothecation,  assignment,  deposit
     arrangement,   encumbrance,  lien  (statutory  or  other),  or  preference,
     priority or other  security  agreement or  preferential  arrangement of any
     kind or nature whatsoever  (including without  limitation,  any conditional
     sale or other title  retention  agreement)  and any Financing  Lease having
     substantially the same economic effect as any of the foregoing.

          "Loan  Documents":  the collective  reference to this  Agreement,  the
     Notes,  the  Guarantees,   the  Security  Documents,   the  Borrowing  Base
     Certificates,  the  Letters  of  Credit,  the  Applications  and any  other
     instrument or agreement  executed and  delivered in connection  herewith or
     therewith  (including without limitation,  any amendments or waivers of any
     thereof),  as  each  of the  foregoing  may  be  amended,  supplemented  or
     otherwise modified from time to time.

          "Loan  Parties":  the  collective  reference  to the  Borrower and the
     Guarantors.

          "Loans": as defined in subsection 2.1(a).

          "Material  Adverse  Effect":  a  material  adverse  effect  on (a) the
     business, operations, property or condition (financial or otherwise) of the
     Loan Parties taken as a whole or (b) the validity or  enforceability of any
     of the material  terms of this Agreement or any of the other Loan Documents
     or the material  rights or remedies,  taken as a whole, of the Agent or the
     Lenders hereunder or thereunder.

          "Maturity Date": January 27, 2002.

          "Mortgaged Property":  the real property listed on Schedule 1.1(a) and
     any other real property encumbered by a Mortgage.

          "Mortgages":  the  collective  reference  to the Camelot  Distribution
     Mortgage and any other mortgage which may from time to time be executed and
     delivered by a Loan Party pursuant to subsection 6.7.

          "Multiemployer  Plan": a Plan which is a multiemployer plan as defined
     in Section 4001(a)(3) of ERISA.

          "Net Proceeds": the aggregate cash proceeds received by any Loan Party
     in respect of:

               (a) any  issuance or borrowing  of any debt  securities  or loans
          other than Indebtedness permitted under subsection 7.1;

               (b) any Asset Sale; and

               (c) any  cash  payments  (other  than  in  respect  of  interest)
          received in respect of  promissory  notes  delivered  to any such Loan
          Party in respect of an Asset Sale;

     in each case net of (without duplication): (i) the amount required to repay
     any Indebtedness  (other than the Loans) secured by a Lien on any assets of
     any Loan Party that are  collateral  for any such debt  securities or loans
     that are sold or otherwise  disposed of in connection with such Asset Sale,
     (ii)  the  reasonable  expenses  (including  legal  fees and  brokers'  and
     underwriters' commissions,  lenders fees or credit enhancement fees, in any
     case, paid to third parties or, to the extent permitted hereby, Affiliates)
     incurred in effecting such issuance or sale and (iii) any taxes  reasonably
     attributable  to such sale and reasonably  estimated by any such Loan Party
     to be actually payable.

          "Non-Excluded Taxes": as defined in subsection 2.16.

          "Non-Peak  Period":  any time during the Commitment  Period other than
     the Peak Period.

          "Non-Peak Period Commitment": as to any Lender, its obligation to make
     Loans to the Borrower  pursuant to  subsection  2.1 and to purchase its L/C
     Participating  Interest in any Letter of Credit, in an aggregate amount not
     to exceed the  amount  set forth  under such  Lender's  name  opposite  the
     caption "Non-Peak Period  Commitment" on Schedule I hereto or on Schedule 1
     to the  Assignment  and  Acceptance  by  which  such  Lender  acquired  its
     Commitment,  as the same  may be  reduced  from  time to time  pursuant  to
     subsections 2.7 or 2.8 or adjusted pursuant to subsection 10.6(c).

          "Note": as defined in subsection 2.2.

          "Participant": as defined in subsection 10.6(b).

          "Participating  Lender": any Lender (other than the Issuing Bank) with
     respect to its L/C Participating Interest in each Letter of Credit.

          "PBGC": the Pension Benefit Guaranty Corporation  established pursuant
     to Subtitle A of Title IV of ERISA.

          "Peak  Period":  the period from and  including  October 1 through and
     including December 31 of each calendar year during the Commitment Period.

          "Peak Period  Commitment":  as to any Lender,  its  obligation to make
     Loans to the Borrower  pursuant to  subsection  2.1 and to purchase its L/C
     Participating  Interest  in any Letter of Credit,  in an  aggregate  amount
     (inclusive of such Lender's  Non-Peak Period  Commitment) not to exceed the
     amount set forth under such Lender's name opposite the caption "Peak Period
     Commitment"  on  Schedule I hereto or on Schedule 1 to the  Assignment  and
     Acceptance by which such Lender acquired its Commitment, as the same may be
     reduced from time to time  pursuant to  subsections  2.7 or 2.8 or adjusted
     pursuant to subsection 10.6(c).

          "Permitted Holder":  (a) a holder on the Effective Date of a Class 1-A
     Claim under and as defined in the  Reorganization  Plan, (b) members of the
     Borrower's  senior  management  team  on the  Effective  Date  and  (c) any
     Affiliate of any Person described in the preceding clauses (a) and (b).

          "Permitted Liens": Liens permitted to exist under subsection 7.2.

          "Person":  an individual,  partnership,  corporation,  business trust,
     joint stock  company,  trust,  unincorporated  association,  joint venture,
     Governmental  Authority,  limited  liability  company  or other  entity  of
     whatever nature.

          "Plan":  at any particular  time, any employee benefit plan as defined
     in Section  3(3) of ERISA and not  excluded  by  Section  4(b) of ERISA and
     subject  to Title IV of ERISA and in  respect  of which the  Borrower  or a
     Commonly  Controlled  Entity is (or, if such plan were  terminated  at such
     time,  would under  Section 4069 of ERISA be deemed to be) an "employer" as
     defined in Section 3(5) of ERISA.

          "Pledge  Agreements:  the collective  reference to the Holdings Pledge
     Agreement,  the Borrower Pledge  Agreement,  and any other pledge agreement
     which may from  time to time be  executed  and  delivered  by a Loan  Party
     pursuant to subsection 6.7.

          "Prime Rate": as defined in the definition of ABR.

          "Properties": as defined in subsection 4.17(a).

          "Reference Lenders": Chase and Societe Generale.

          "Regulation  U":  Regulation  U of the Board,  as from time to time in
     effect.

          "Reorganization":  with respect to a Multiemployer Plan, the condition
     that such Plan is in reorganization as such term is used in Section 4241 of
     ERISA.

          "Reportable  Event": any of the events set forth in Section 4043(c) of
     ERISA other than those  events as to which the thirty day notice  period is
     waived under PBGC Reg. ss. 4043.

          "Required  Lenders":  Lenders holding in the aggregate at least 51% of
     the  total  Commitments  at such  time (or,  if the  Commitments  have then
     terminated or are no longer in effect, the Aggregate Outstanding Extensions
     of Credit at such time).

          "Requirement of Law": as to any Person, the Articles or Certificate of
     Incorporation and By-Laws or other organizational or governing documents of
     such  Person,  and  any  law,  treaty,   rule  or  regulation,   order,  or
     determination of an arbitrator or a court or other Governmental  Authority,
     in each  case  applicable  to or  binding  upon  such  Person or any of its
     property, or to which such Person or any of its property is subject.

          "Reserve  for   Slow-moving   Items":   means,   as  at  any  date  of
     determination,  the amount reflected as "reserve for slow-moving  items" on
     the books and records of the Loan Parties determined in a manner consistent
     with the Borrower's historic practices;  provided, however, the Agent shall
     have the right to review  and  adjust,  in its  reasonable  judgment,  this
     reserve for purposes of  calculating  the Borrowing  Base to the extent the
     Agent determines such reserve to be unreasonable.

          "Responsible  Officer":  with  respect to any Person,  the  president,
     chief executive officer,  the chief operating officer,  the chief financial
     officer,  vice  president-finance  or treasurer of such Person, but, in any
     event,  with respect to financial  matters,  the chief financial officer of
     such Person.

          "Security  Agreements:   the  collective  reference  to  the  Borrower
     Security  Agreement,  the  Subsidiaries  Security  Agreement  and any other
     security agreement which may from time to time be executed and delivered by
     a Loan Party pursuant to subsection 6.7.

          "Security  Documents":   the  collective  reference  to  the  Security
     Agreements, the Pledge Agreements and the Mortgages.

          "Single Employer Plan": any Plan which is covered by Title IV of ERISA
     and which is not a Multiemployer Plan.

          "Standby L/C": an irrevocable Letter of Credit under which the Issuing
     Bank agrees to make  payments in Dollars for the account of the Borrower in
     respect of obligations  of a Loan Party incurred  pursuant to (a) contracts
     made  or  performances  undertaken  or to be  undertaken  or  like  matters
     relating to  contracts  to which such Loan Party is or proposes to become a
     party in the  ordinary  course of such Loan  Party's  business,  including,
     without  limiting the  foregoing,  for insurance  purposes or in respect of
     advance  payments or as bid or  performance  bonds or for any other purpose
     for which a standby letter of credit might customarily be issued or (b) the
     Wall Acquisition Agreement.

          "Subsidiaries Guarantee": the Guarantee,  substantially in the form of
     Exhibit H, to be made by each  Subsidiary  in favor of the  Agent,  for the
     benefit  of the  Lenders,  as the  same  may be  amended,  supplemented  or
     otherwise modified from time to time.

          "Subsidiaries    Security   Agreement":    the   Security   Agreement,
     substantially  in the form of Exhibit I, to be made by each  Subsidiary  in
     favor of the  Agent,  for the  benefit of the  Lenders,  as the same may be
     amended, supplemented or otherwise modified from time to time.

          "Subsidiary":  as to any Person,  a corporation,  partnership or other
     entity  of  which  shares  of stock or  other  ownership  interests  having
     ordinary voting power (other than stock or such other  ownership  interests
     having  such power only by reason of the  happening  of a  contingency)  to
     elect a  majority  of the  board of  directors  or other  managers  of such
     corporation, partnership or other entity are at the time owned, directly or
     indirectly  through one or more  intermediaries,  or both,  by such Person.
     Unless  otherwise  qualified,  all  references  to  a  "Subsidiary"  or  to
     "Subsidiaries"   in  this   Agreement   shall  refer  to  a  Subsidiary  or
     Subsidiaries of the Borrower.

          "Termination  Date": the earlier to occur of (a) the Maturity Date and
     (b) any date on which the Commitments shall otherwise terminate hereunder.

          "The Wall": The Wall Music, Inc., a Pennsylvania corporation.

          "Transferee": as defined in subsection 10.6(f).

          "Type":  as to any Loan,  its  nature  as an ABR Loan or a  Eurodollar
     Loan.

          "Uniform  Customs":  the Uniform  Customs and Practice for Documentary
     Credits (1993 Revision),  International Chamber of Commerce Publication No.
     500, and any amendments thereof.

          "Wall Acquisition Agreement": the Asset Purchase Agreement dated as of
     December  10,  1997,  by and among the  Borrower,  WH Smith Group  Holdings
     (USA),  Inc.  and The Wall,  as the same may be  amended,  supplemented  or
     otherwise modified from time to time.

          "Wall  Closing  Date":  the  "Closing  Date"  as  defined  in the Wall
     Acquisition Agreement.

          "Wall  Transaction":  the  acquisition  by  the  Borrower  or  Camelot
     Northeast  Region,  Inc.  of  substantially  all of the  assets of The Wall
     pursuant to the Wall Acquisition Agreement.

          "Wall  Transaction  Documents":  the collective  reference to the Wall
     Acquisition  Agreement and any other  instrument or agreement  executed and
     delivered in connection with the Wall Acquisition Agreement, as each of the
     foregoing may be amended,  supplemented or otherwise  modified from time to
     time.

          "Withdrawal Liability": as defined under Part I of Subtitle E of Title
     IV of ERISA.

          1.2 Other  Definitional  Provisions.  (a) Unless  otherwise  specified
therein,  all terms defined in this  Agreement  shall have the defined  meanings
when used in the Notes,  any other Loan  Document  or any  certificate  or other
document made or delivered pursuant hereto.

          (b) As used herein and in the Notes,  any other Loan  Document and any
certificate  or other  document made or delivered  pursuant  hereto,  accounting
terms  relating to the Loan Parties not defined in subsection 1.1 and accounting
terms partly defined in subsection 1.1 to the extent not defined, shall have the
respective meanings given to them under GAAP.

          (c) The words "hereof",  "herein" and "hereunder" and words of similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not to any  particular  provision of this  Agreement,  and section,  subsection,
schedule  and  exhibit   references  are  to  this  Agreement  unless  otherwise
specified.

          (d) The  meanings  given  to terms  defined  herein  shall be  equally
applicable to the singular and plural forms of such terms.

          SECTION 2 AMOUNT AND TERMS OF COMMITMENT

          2.1 Commitments.  (a) Subject to the terms and conditions hereof, each
Lender  agrees to make  revolving  credit  loans  (individually,  a "Loan",  and
collectively,  the  "Loans")  to the  Borrower  from  time  to time  during  the
Commitment  Period in an aggregate  principal amount at any one time outstanding
which, when added to such Lender's Commitment Percentage of the then outstanding
L/C Obligations,  does not exceed the amount of such Lender's Commitment at such
time.  During the  Commitment  Period,  the Borrower may use the  Commitments by
borrowing,  prepaying  the Loans in whole or in part,  and  reborrowing,  all in
accordance  with the terms and conditions  hereof,  and/or by having the Issuing
Bank issue Letters of Credit,  having such Letters of Credit expire undrawn upon
or if drawn upon,  reimbursing the Issuing Bank for such drawing, and having the
Issuing Bank issue new Letters of Credit.

          (b)  Notwithstanding  any other  provision  of this  Agreement  to the
contrary,  the Aggregate Outstanding  Extensions of Credit for all Lenders shall
not at any time exceed the Borrowing Base at such time and no Loan shall be made
or Letter of Credit issued in violation of the foregoing.

          (c) The Loans may from time to time be (i) Eurodollar  Loans, (ii) ABR
Loans or (iii) a  combination  thereof,  as  determined by the Borrower and upon
notice to the Agent in accordance with subsections 2.5 and 2.6; provided that no
Loan shall be made as a Eurodollar Loan after the day that is one month prior to
the Maturity Date.

          2.2 Notes.  The Loans  made by each  Lender to the  Borrower  shall be
evidenced by a promissory  note of the  Borrower,  substantially  in the form of
Exhibit J (each, a "Note"), with appropriate insertions, payable to the order of
such Lender and representing the obligation of the Borrower to pay the lesser of
(a)  the  amount  of the  Peak  Period  Commitment  of such  Lender  and (b) the
aggregate  unpaid  principal  amount  of all  Loans  made by such  Lender to the
Borrower,  with interest thereon as prescribed in subsection 2.9. Each Lender is
hereby  authorized to record the Borrowing Date, the Type and the amount of each
Loan made by such Lender, each continuation thereof, each conversion of all or a
portion  thereof  to  another  Type,  the date and  amount  of each  payment  or
prepayment of principal thereof and, in the case of Eurodollar Loans, the length
of the  Interest  Period with  respect  thereto on the  schedule  annexed to and
constituting a part of its Note and, in the absence of manifest error,  any such
recordation  shall  constitute  prima  facie  evidence  of the  accuracy  of the
information  so recorded,  provided  that the failure of any Lender to make such
recordation (or any error in such recordation)  shall not affect the obligations
of the Borrower  hereunder or under such Note.  Each Note shall (i) be dated the
Closing  Date,  (ii) be stated to mature on the Maturity  Date and (iii) provide
for the payment of interest in accordance with subsection 2.9.  Interest on each
Note shall be payable on the dates specified in subsection 2.9(e).

          2.3 Commitment Fee. The Borrower  agrees to pay to the Agent,  for the
account of each Lender, a  non-refundable  commitment fee from and including the
Closing Date to and including the Termination Date,  computed at the rate of 3/8
of 1% per annum on the average daily amount of the Available  Commitment of such
Lender  during the period for which payment is made (whether or not the Borrower
shall have  satisfied  the  applicable  conditions to borrowing or issuance of a
Letter of Credit set forth in Section 5). Such  commitment  fee shall be payable
in arrears on each Interest Payment Date applicable to ABR Loans,  commencing on
the first such date to occur following the Closing Date.

          2.4  Arrangement  Fee.  The  Borrower  agrees to pay a  non-refundable
arrangement  fee,  payable to the Agent in advance on the Closing Date,  for the
account of each Lender, equal to 1% of such Lender's Peak Period Commitment.

          2.5  Procedure  for  Borrowing.  The  Borrower  may  borrow  under the
Commitments on any Business Day,  provided that, with respect to any borrowings,
the Borrower  shall give the Agent  irrevocable  notice (a "Borrowing  Notice"),
which  notice must be  received  by the Agent (a) prior to 12:00 noon,  New York
City time, three Business Days prior to the requested  Borrowing Date (or if the
Closing Date occurs on the date this  Agreement is executed and  delivered,  for
Loans made on the Closing Date, on the requested  Borrowing  Date) if all or any
part of the Loans are to be  Eurodollar  Loans and (b) prior to 10:00 a.m.,  New
York City time,  on the requested  Borrowing  Date if the borrowing is solely of
ABR Loans,  and specifying  (i) the amount of the  borrowing,  (ii) whether such
Loans are initially to be Eurodollar Loans or ABR Loans or a combination thereof
and (iii) if the  borrowing is to be entirely or partly  Eurodollar  Loans,  the
length of the Interest  Period for such Eurodollar  Loans.  Each borrowing under
the  Commitments  shall be in an amount equal to the lesser of (A) $500,000 or a
whole multiple of $50,000 in excess  thereof and (B) the Available  Commitments.
Not later than 1:00 p.m., New York City time, on the Borrowing Date specified in
such notice,  each Lender shall make available to the Agent at the office of the
Agent  specified in subsection  10.2 (or at such other location as the Agent may
direct) an amount in immediately available funds equal to the amount of the Loan
to be made by such Lender.  Loan proceeds  received by the Agent hereunder shall
promptly be made available to the Borrower by the Agent crediting the account of
the Borrower on the books of such office with the  aggregate of the amounts made
available  to the Agent by the  Lenders  and in like  funds as  received  by the
Agent.

          2.6 Conversion and  Continuation  Options.  (a) The Borrower may elect
from time to time to convert Loans that are  Eurodollar  Loans into ABR Loans by
giving the Agent  irrevocable  notice of such  election,  to be  received by the
Agent prior to 12:00 noon,  New York City time,  at least  three  Business  Days
prior to the proposed  conversion  date,  provided  that any such  conversion of
Eurodollar  Loans shall only be made on the last day of an Interest  Period with
respect  thereto.  The  Borrower may elect from time to time to convert all or a
portion  of Loans  that are ABR Loans to  Eurodollar  Loans by giving  the Agent
irrevocable notice of such election,  to be received by the Agent prior to 12:00
noon,  New York City time,  at least three  Business  Days prior to the proposed
conversion date, specifying the Interest Period selected therefor,  and, subject
to the last sentence of this  subsection,  such conversion  shall be made on the
requested  conversion  date  or,  if  such  requested  conversion  date is not a
Business  Day, on the next  succeeding  Business Day. Upon receipt of any notice
pursuant  to this  subsection,  the Agent  shall  promptly  notify  each  Lender
thereof.  All or any part of the outstanding  Loans may be converted as provided
herein;  provided  that (i)  partial  conversions  of ABR Loans  shall be in the
aggregate  principal amount of $500,000 or a whole multiple of $50,000 in excess
thereof and the aggregate  principal  amount of the resulting  Eurodollar  Loans
outstanding in respect of any one Interest  Period shall be at least $500,000 or
a whole  multiple  of $50,000 in excess  thereof and (ii) no Loan that is an ABR
Loan shall be converted into a Eurodollar Loan (A) when any Event of Default has
occurred and is  continuing or (B) after the date that is one month prior to the
Maturity Date.

          (b) Any Loan that is a  Eurodollar  Loan may be continued as such upon
the expiration of the then current  Interest  Period with respect thereto by the
Borrower  giving  notice  to  the  Agent,  in  accordance  with  the  applicable
provisions  of the  definition  of the  term  "Interest  Period"  set  forth  in
subsection  1.1, of the length of the next  Interest  Period to be applicable to
such Loans;  provided that no Loan that is a Eurodollar  Loan shall be continued
as such (i) when any Event of Default has occurred and is continuing, (ii) after
the date that is one month prior to the  Maturity  Date or (iii) if the Borrower
fails to give such notice in accordance  with the  applicable  provisions of the
definition of the term "Interest Period".

          2.7  Termination or Reduction of  Commitments.  (a) The Borrower shall
have the right,  upon not less than three Business Days' notice to the Agent and
subject to the  provisions  of this  subsection,  to terminate  or, from time to
time,  permanently  reduce the Peak Period  Commitments  or the Non-Peak  Period
Commitments.  Any  termination  of the  Commitments  shall be accompanied by (i)
prepayment in full of the Loans and L/C Obligations  constituting drawings under
any Letter of Credit which has not then been reimbursed and (ii)(A)  replacement
of any then  unexpired  Letter of Credit and return  thereof to the Issuing Bank
undrawn and marked  "canceled"  or (B) to the extent that the Borrower is unable
to replace  any such  Letter of Credit,  the  deposit of funds into the L/C Cash
Collateral  Account until such Letter of Credit has been cash  collateralized in
an amount  equal to 105% of the face amount of such Letter of Credit.  Upon (but
only upon) termination of the Commitments, any Letter of Credit then outstanding
which has been so cash collateralized shall no longer be considered a "Letter of
Credit" as defined in subsection 1.1 and any L/C Participating Interests granted
by the  Issuing  Bank to the  Lenders  in such  Letter  of  Credit  pursuant  to
subsection 3.4(a) shall be deemed terminated (subject to automatic reinstatement
in the event that such cash  collateral  is returned and the Issuing Bank is not
fully  reimbursed  for any such L/C  Obligations)  but the Letter of Credit fees
payable under  subsection  3.3 shall continue to accrue to the Issuing Bank (or,
the  Issuing  Bank  and  the  Lenders  in  the  event  of  any  such   automatic
reinstatement,  as provided in  subsection  3.3) with  respect to such Letter of
Credit until the expiry thereof.

          (b) In the case of termination of the Commitments, payment of interest
accrued  on the  amount  of any  prepayment  relating  thereto  and  any  unpaid
commitment fee and any other obligation  accrued  hereunder shall be made on the
date of such  termination.  Any partial reduction of the Commitments shall be in
the amount of $500,000,  or a whole multiple of $100,000 in excess thereof,  and
shall, in each case,  reduce  permanently the amount of the Commitments  then in
effect.

          2.8 Optional and Mandatory  Prepayments;  Repayments of Loans. (a) The
Borrower may, at any time and from time to time,  prepay the Loans,  in whole or
in part,  without premium or penalty  (except,  with respect to Eurodollar Loans
that are prepaid on a date other than the last day of the  Interest  Period with
respect  thereto,  as provided under subsection  2.17),  upon (i) in the case of
prepayments  of Eurodollar  Loans,  at least three  Business  Days'  irrevocable
notice  (which  notice may be given by  telephone  (to be promptly  confirmed in
writing,  including  by  facsimile))  to the  Agent  and  (ii)  in the  case  of
prepayments  of ABR  Loans,  irrevocable  notice  (which  notice may be given by
telephone (to be promptly confirmed in writing,  including by facsimile)) to the
Agent prior to 11:30 A.M.,  New York City time, on the date of such  prepayment,
in each case  specifying  the date and  amount of  prepayment  and  whether  the
prepayment is of Eurodollar Loans, ABR Loans or a combination  thereof,  and, if
of a combination thereof, the amount allocable to each. Upon receipt of any such
notice the Agent shall promptly notify each Lender  thereof.  If any such notice
is given,  the amount  specified  in such notice shall be due and payable on the
date specified therein, together with any amounts payable pursuant to subsection
2.17 in connection therewith.  Partial prepayments of Loans under this paragraph
shall be in an  aggregate  principal  amount of $250,000 or a whole  multiple of
$50,000 in excess thereof.

          (b) To the  extent  that  the  sum of the  outstanding  Loans  and L/C
Obligations on any Business Day exceeds (i) the Commitments,  including  without
limitation,  on the  first  Business  Day  of any  Non-Peak  Period  during  the
Commitment  Period or as a result of a permanent  reduction  of the  Commitments
pursuant  to  subsections  2.7(a) or 2.8(c),  or (ii) the  Borrowing  Base,  the
Borrower  shall in each such case on the next Business Day pay in full an amount
equal to such excess first, to payment in full of all outstanding Loans, second,
to payment in full of any L/C  Obligations  constituting  drawings  under one or
more Letters of Credit which have not then been  reimbursed,  and third, to cash
collateralize any L/C Obligations  constituting  outstanding and undrawn Letters
of  Credit by  depositing  an  amount  equal to 105% of the face  amount of each
outstanding Letter of Credit in the L/C Cash Collateral Account.

          (c) If any Loan  Party  shall  receive  in excess of  $750,000  of Net
Proceeds  from Asset  Sales  during any fiscal  year then,  unless the  Required
Lenders  shall  otherwise  agree,  the amount of such Net  Proceeds in excess of
$750,000  shall be applied to reduce  permanently  the  Commitments  within five
Business Days of the receipt by such Loan Party of such excess Net Proceeds.

          (d) Notwithstanding the foregoing  provisions of this Section 2, for a
period of not less than 45 consecutive  days during the fiscal year beginning on
March  1,  1998 and each  fiscal  year  thereafter,  the  aggregate  outstanding
principal amount of all Loans shall be reduced to zero.

          2.9  Interest  Rates and Payment  Dates.  (a) Each ABR Loan shall bear
interest on the unpaid principal amount thereof at a rate per annum equal to the
ABR.

          (b) Each Eurodollar  Loan shall bear interest on the unpaid  principal
amount thereof for each day during each Interest  Period with respect thereto at
a rate per annum  equal to the  Eurodollar  Rate  determined  for such  Interest
Period, plus 1.75%.

          (c) Interest on each  Eurodollar  Loan shall accrue from and including
the first day of the Interest Period applicable  thereto to, but excluding,  the
last day of such Interest Period.

          (d) If all or a  portion  of (i) the  principal  amount of any Loan or
(ii) any  interest  payable  thereon  shall not be paid when due (whether at the
stated  maturity,  by acceleration or otherwise) such Loan, and any such overdue
amount  shall,  without  limiting  the  rights of the  Agent and the  applicable
Lenders  under  Section  8,  bear  interest  at a rate per annum  that  would be
otherwise  applicable  thereto  pursuant  to the  foregoing  provisions  of this
subsection,  plus 2%, from the date of  nonpayment  until such amount is paid in
full (after as well as before judgment).

          (e)  Interest  on the  Loans  shall  be  payable  in  arrears  on each
applicable  Interest Payment Date,  provided that interest  accruing pursuant to
paragraph (d) of this subsection shall be payable on demand.

          2.10  Computation  of Interest and Fees.  (a) Commitment and all other
fees and,  whenever it is  calculated  on the basis of the Prime Rate,  interest
shall be calculated on the basis of a 365- (or 366- as the case may be) day year
for the actual days elapsed; and, otherwise, interest shall be calculated on the
basis of a 360-day year for the actual days elapsed.  The Agent shall as soon as
practicable  notify the  Borrower  and the  Lenders of each  determination  of a
Eurodollar  Rate.  Any change in the interest  rate on a Loan  resulting  from a
change  in  the  ABR or  the  Eurocurrency  Reserve  Requirements  shall  become
effective as of the opening of business on the day on which such change  becomes
effective.  The Agent shall as soon as  practicable  notify the Borrower and the
Lenders of the  effective  date and the amount of each such  change in  interest
rate.

          (b) Each  determination  of an interest rate by the Agent  pursuant to
any provision of this Agreement  shall be conclusive and binding on the Borrower
and the  Lenders in the  absence of  manifest  error.  The Agent  shall,  at the
request  of the  Borrower,  deliver  to the  Borrower a  statement  showing  the
quotations used by the Agent in determining the Eurodollar Rate.

          (c) If at any time any Reference  Lender's  Commitment shall terminate
(other than on termination of all the Commitments),  such Reference Lender shall
thereupon  cease to be a Reference  Lender and, if as a result of the foregoing,
there  shall only be one  Reference  Lender  remaining,  then the  Agent,  after
consultation with the Borrower and the Lenders, shall, by notice to the Borrower
and the Lenders,  designate  another Lender as a Reference  Lender so that there
shall at all times be at least two Reference Lenders.

          (d) Each  Reference  Lender shall use its  reasonable  best efforts to
furnish  quotations  of  rates  to the  Agent  as  contemplated  hereby.  If any
Reference  Lender shall be unable or otherwise fails to supply such rates to the
Agent upon its request, the rate of interest shall be determined on the basis of
the quotations of the remaining Reference Lenders or Reference Lender.

          2.11 Agent Fees. The Borrower agrees to pay to the Agent,  for its own
account, a non-refundable  agent's fee, in an amount per annum equal to $50,000,
payable in advance on the Closing Date and annually  thereafter on each one-year
anniversary of the Closing Date prior to be termination of the  Commitments  and
payment in full of the Loans,  the L/C Obligations and any other amounts payable
pursuant to any Loan Document to the Agent, the Lenders or the Issuing Bank.

          2.12  Inability to Determine  Interest Rate. If prior to the first day
of any Interest Period:

          (a) the Agent  shall have  determined  (which  determination  shall be
     conclusive and binding upon the Borrower) that, by reason of  circumstances
     affecting the relevant  market,  adequate and reasonable means do not exist
     for ascertaining the Eurodollar Rate for such Interest Period, or

          (b) the Agent shall have  received  notice from the  Required  Lenders
     that the Eurodollar  Rate  determined or to be determined for such Interest
     Period will not  adequately and fairly reflect the cost to such Lenders (as
     conclusively  certified  by such  Lenders) of making or  maintaining  their
     affected Loans during such Interest Period,

the Agent shall give telecopy or telephonic  notice  thereof to the Borrower and
the Lenders as soon as practicable  thereafter.  If such notice is given (x) any
Eurodollar  Loans  requested to be made on the first day of such Interest Period
shall be made as ABR Loans,  (y) any Loans that were to have been  converted  or
continued on the first day of such Interest Period to Eurodollar  Loans shall be
converted to or continued as ABR Loans and (z) any outstanding  Eurodollar Loans
shall be  converted,  on the first day of such  Interest  Period,  to ABR Loans.
Until such notice has been withdrawn by the Agent (and the Agent agrees to do so
promptly when the relevant circumstance no longer exists), no further Eurodollar
Loans shall be made or continued as such,  nor shall the Borrower have the right
to convert Loans to Eurodollar Loans.

          2.13 Pro Rata  Treatment and Payments.  (a) Each borrowing of Loans by
the  Borrower  from the  Lenders and any  reduction  of the  Commitments  of the
Lenders hereunder shall be made pro rata according to the respective  Commitment
Percentages of the Lenders.  Each payment  (including each  prepayment)  made on
account  of  principal  of and  interest  on the  Loans  shall  be made pro rata
according to the respective  amounts of the Loans then held by the Lenders.  All
payments  (including  prepayments) to be made on account of principal,  interest
and fees shall be made without set off or  counterclaim  and shall be made prior
to 12:00 Noon, New York City time, on the due date thereof to the Agent, for the
account of the Lenders,  at the Agent's office  specified in subsection  10.2 in
Dollars and in immediately  available  funds.  The Agent shall  distribute  such
payments to the Lenders promptly upon receipt in like funds as received.  If any
payment  hereunder  would  become due and payable on a day other than a Business
Day, such payment shall become due and payable on the next  succeeding  Business
Day and,  with  respect to  payments of  principal,  interest  thereon  shall be
payable at the then applicable rate during such extension.

          (b) Unless the Agent shall have been notified in writing by any Lender
prior to a  borrowing  that such  Lender  will not make the amount  which  would
constitute its Commitment  Percentage of such borrowing  available to the Agent,
the Agent may assume that such Lender is making  such  amount  available  to the
Agent and the Agent may, in reliance upon such assumption, make available to the
Borrower a  corresponding  amount.  If such amount is not made  available to the
Agent by the required time on the Borrowing Date therefor, such Lender shall pay
to the Agent,  on demand,  such amount with interest  thereon at a rate equal to
the daily average  Federal Funds Effective Rate for the period until such Lender
makes such amount immediately available to the Agent. A certificate of the Agent
submitted to any Lender with respect to any amounts owing under this  subsection
shall  be  conclusive,  absent  manifest  error.  If  such  Lender's  Commitment
Percentage of such  borrowing is not in fact made available to the Agent by such
Lender within three Business Days of such  Borrowing  Date, the Agent shall also
be entitled to recover such amount with  interest  thereon at the rate per annum
applicable to the ABR Loans  hereunder,  on demand,  from the Borrower,  without
prejudice  to any rights  which the  Borrower or the Agent may have against such
Lender hereunder.  Nothing contained in this subsection shall relieve any Lender
which  has  failed  to make  available  its  ratable  portion  of any  borrowing
hereunder from its obligation to do so in accordance with the terms hereof.

          (c) The failure of any Lender to make the Loan to be made by it on any
Borrowing  Date shall not relieve any other  Lender of its  obligation,  if any,
hereunder  to make its  Loan on such  Borrowing  Date,  but no  Lender  shall be
responsible  for the failure of any other  Lender to make the Loan to be made by
such other Lender on such Borrowing Date.

          2.14   Illegality.   Notwithstanding   any  other  provision  of  this
Agreement,  if the adoption of or any change in any Requirement of Law or in the
interpretation  or application  thereof shall make it unlawful for any Lender to
make or maintain  Eurodollar  Loans as contemplated  by this Agreement,  (a) the
commitment  of  such  Lender  hereunder  to  make  Eurodollar  Loans,   continue
Eurodollar  Loans as such  and  convert  ABR  Loans to  Eurodollar  Loans  shall
forthwith be cancelled  until such time as such  restriction no longer  applies,
(b) such Lender's Loans then  outstanding as Eurodollar  Loans, if any, shall be
converted  automatically  to ABR Loans on the  respective  last days of the then
current  Interest  Periods  with  respect to such Loans or within  such  earlier
period as required by law and (c) all Loans thereafter made by such Lender shall
be ABR Loans until such time as such restriction no longer applies.  If any such
conversion of a Eurodollar Loan occurs on a day which is not the last day of the
then current  Interest  Period with respect  thereto,  the Borrower shall pay to
such Lender such  amounts,  if any,  as may be required  pursuant to  subsection
2.17.

          2.15  Requirements of Law. (a) If the adoption of or any change in any
Requirement of Law from any central bank or other  Governmental  Authority or in
the  interpretation or application  thereof or compliance by any Lender with any
request or  directive  (whether or not having the force of law) from any central
bank or other Governmental  Authority,  in any such case, made subsequent to the
date hereof:

          (i) shall  subject any Lender to any tax of any kind  whatsoever  with
     respect to this Agreement,  any Note, any Letter of Credit, any Application
     or any  Eurodollar  Loan  made by it, or change  the basis of  taxation  of
     payments to such Lender in respect thereof (except for  Non-Excluded  Taxes
     covered by  subsection  2.16 and  changes in the rate of tax on the overall
     net income of such Lender);

          (ii) shall  impose,  modify or hold  applicable  any reserve,  special
     deposit,  compulsory  loan or similar  requirement  against assets held by,
     deposits or other liabilities in or for the account of, advances,  loans or
     other  extensions of credit by, or any other  acquisition  of funds by, any
     office of such Lender which is not otherwise  included in the determination
     of the Eurodollar Rate hereunder; or

          (iii) shall impose on such Lender any other condition;

and the result of any of the  foregoing  is to increase the cost to such Lender,
by an amount which such Lender deems to be material, of making, converting into,
continuing  or  maintaining  Eurodollar  Loans or  issuing or  participating  in
Letters  of Credit or to reduce  any  amount  receivable  hereunder  in  respect
thereof,  then, in any such case,  the Borrower  shall  promptly pay such Lender
such  additional  amount or  amounts  as will  compensate  such  Lender for such
increased cost or reduced amount receivable.

          (b) If any Lender  shall have  determined  that the adoption of or any
change  in any  Requirement  of Law  after  the date  hereof  regarding  capital
adequacy or in the  interpretation or application  thereof or compliance by such
Lender or any corporation  controlling such Lender with any request or directive
regarding  capital  adequacy  (whether  or not having the force of law) from any
Governmental  Authority made subsequent to the date hereof shall have the effect
of  reducing  the  rate  of  return  on  such   Lender's  or  such   controlling
corporation's  capital as a consequence of its obligations  hereunder to a level
below that which such Lender or such controlling corporation could have achieved
but for such  adoption,  change or compliance  (taking into  consideration  such
Lender's or such  controlling  corporation's  policies  with  respect to capital
adequacy and using averaging and attribution methods which are reasonable) by an
amount  deemed by such  Lender  to be  material,  then  from  time to time,  the
Borrower shall promptly pay to such Lender such additional  amount or amounts as
will compensate such Lender on an after-tax basis for such reduction.

          (c) If any Lender  becomes  entitled to claim any  additional  amounts
pursuant to this subsection,  it shall promptly notify the Borrower (with a copy
to the  Agent)  of the event by reason  of which it has  become so  entitled.  A
certificate as to any additional  amounts  payable  pursuant to this  subsection
submitted by such Lender in  reasonable  detail to the Borrower  (with a copy to
the Agent) shall be conclusive in the absence of manifest error.  The agreements
in this subsection shall survive the termination of this Agreement and repayment
of the Notes and all other amounts payable  hereunder.  Each Lender agrees that,
upon the  occurrence  of any event giving rise to the operation of paragraph (a)
of this  subsection  with respect to such Lender,  it will,  if requested by the
Borrower  and to the extent  permitted  by law or by the  relevant  Governmental
Authority,  endeavor in good faith to avoid or minimize the increase in costs or
reduction in payments resulting from such event;  provided,  however,  that such
avoidance or minimization can be made in such a manner that such Lender,  in its
sole determination, suffers no economic, legal or regulatory disadvantage.

          2.16  Taxes.  (a) Except as  provided  in the  immediately  succeeding
sentence,  all payments made by the Borrower  under this Agreement and any Notes
shall be made free and clear of, and without  deduction or withholding for or on
account of, any present or future income, stamp or other taxes, levies, imposts,
duties,  charges,  fees,  deductions or withholdings,  now or hereafter imposed,
levied, collected, withheld or assessed by any Governmental Authority, excluding
taxes on or measured by net income and franchise  taxes  (imposed in lieu of net
income  taxes)  imposed  on the Agent or any  Lender as a result of a present or
former  connection  between the Agent or such Lender and the jurisdiction of the
Governmental  Authority imposing such tax or any political subdivision or taxing
authority  thereof or therein (other than any such  connection  arising from the
Agent or such Lender having executed,  delivered or performed its obligations or
received a payment under, or enforced,  this Agreement or any Note). If any such
non-excluded  taxes,  levies,  imposts,  duties,  charges,  fees  deductions  or
withholdings ("Non-Excluded Taxes") are required to be withheld from any amounts
payable to the Agent or any Lender  hereunder or under any Note,  the amounts so
payable to the Agent or such Lender shall be  increased to the extent  necessary
to yield to the Agent or such Lender (after payment of all  Non-Excluded  Taxes)
interest  or any such other  amounts  payable  hereunder  at the rates or in the
amounts specified in this Agreement,  provided, however, that the Borrower shall
not be required to increase any such amounts payable to any Lender that is not a
United  States  person (as such term is defined  in Section  7701(a)(30)  of the
Code) if such Lender fails to comply with the  requirements  of paragraph (b) of
this subsection. Whenever any Non-Excluded Taxes are payable by the Borrower, as
promptly as practicable  thereafter the Borrower shall send to the Agent for its
own account or for the account of such  Lender,  as the case may be, a certified
copy of an original  official  receipt  received by the Borrower showing payment
thereof.  If the Borrower  fails to pay any  Non-Excluded  Taxes when due to the
appropriate  taxing  authority  or  fails to remit  to the  Agent  the  required
receipts or other required  documentary  evidence,  the Borrower shall indemnify
the Agent and the Lenders for any incremental taxes,  interest or penalties that
may become  payable by the Agent or any Lender as a result of any such  failure.
The  agreements  in  this  subsection  shall  survive  the  termination  of this
Agreement and repayment of the Notes and all other amounts payable hereunder.

          (b) Each  Lender that is not a United  States  person (as such term is
defined under Section  7701(a)(30) of the Code)  incorporated  under the laws of
the United States or a state thereof shall,  as promptly as possible  deliver to
the Borrower and the Agent (i) two accurate,  duly completed,  properly executed
copies of United  States  Internal  Revenue  Service Form 1001 or Form 4224,  or
successor  applicable  form,  as the case may be,  and  (ii) if  applicable  for
purposes of United States back-up  withholding  tax, an Internal Revenue Service
Form W-8 or successor  applicable form.  Thereafter,  each such Lender shall, as
promptly as practicable:

          (x) deliver to the  Borrower  and the Agent two further  copies of any
     such  form or  certification  on or  before  the date that any such form or
     certification  expires or becomes  obsolete and after the occurrence of any
     event requiring a change in the most recent form previously delivered by it
     to the Borrower; and

          (y) obtain  such  extensions  of time for filing and  completing  such
     forms or  certifications  as may reasonably be requested by the Borrower or
     the Agent;

unless in any such case, after the Closing Date (or in the case of a Transferee,
after  the date on  which  such  Transferee  becomes  a  Participant  or  Lender
hereunder)  the  adoption of any law,  rule,  regulation,  policy,  guideline or
directive or any change therein or in the interpretation or application  thereof
by any Governmental Authority relating to the deducting or withholding of income
taxes has  occurred  which  renders all such forms  inapplicable  or which would
prevent  such  Lender from duly  completing  and  delivering  any such form with
respect to it and such Lender so advises the Borrower and the Agent. Such Lender
shall  certify  (A) in the  case of a Form  1001 or Form  4224 or any  successor
applicable  form,  that it is entitled to receive  payments under this Agreement
without  deduction or  withholding of any United States federal income taxes and
(B) in the case of a Form W-8,  that it is entitled to an exemption  from United
States  backup  withholding  tax.  Each Person  that shall  become a Lender or a
Participant  pursuant to subsection 10.6 shall,  upon the  effectiveness  of the
related transfer,  provide all of the forms and statements  required pursuant to
this  subsection,  provided that in the case of a Participant  such  Participant
shall  furnish all such required  forms and  statements to the Lender from which
the related participation shall have been purchased.

          (c)  Notwithstanding  anything  to  the  contrary  contained  in  this
subsection, if a Lender is a conduit entity participating in a conduit financing
arrangement  (as  defined  in  Section  7701(l)  of the  Code  and the  Treasury
Regulations issued thereunder) with respect to any payments made by the Borrower
under this  Agreement or under any Note,  the Borrower shall not be obligated to
pay additional  amounts to such Lender pursuant to this subsection to the extent
that the  amount of United  States  taxes  exceeds  the  amount  that would have
otherwise been payable had such Lender not been a conduit  entity  participating
in a conduit financing arrangement.

          (d) If a Lender (or the Agent on behalf of a Lender) receives a refund
of, or in respect of, any  Non-Excluded  Taxes for which the  Borrower  has paid
additional  amounts pursuant to subsection 2.16(a) or, after the payment of such
amounts, such Lender receives a tax credit, deduction or other benefit by reason
of the  payment or accrual of such  Non-Excluded  Taxes,  such  Lender  shall as
promptly as possible pay to the Borrower an amount equal to such refund, credit,
deduction  or other tax  benefit.  Nothing in this  subsection  shall  require a
Lender to disclose its tax returns to the Borrower.

          2.17  Indemnity.  The Borrower  agrees to indemnify each Lender and to
hold each Lender harmless from any loss or expense (it being understood that the
Borrower  shall not be required to indemnify any Lender for lost profits)  which
such Lender may sustain or incur as a consequence of (a) default by the Borrower
in making a borrowing of,  conversion into or  continuation of Eurodollar  Loans
after the Borrower has given a notice requesting the same in accordance with the
provisions  of this  Agreement,  (b)  default  by the  Borrower  in  making  any
prepayment of a Eurodollar Loan after the Borrower has given a notice thereof in
accordance  with  the  provisions  of  this  Agreement  or (c) the  making  of a
prepayment of Eurodollar Loans on a day which is not the last day of an Interest
Period with respect thereto. This covenant shall survive the termination of this
Agreement and repayment of the Notes and all other amounts payable hereunder.

          2.18 Proceeds of Loans and Letters of Credit.  The Borrower  shall use
the proceeds of the Loans to provide working  capital for, to finance  Inventory
purchases  by, and for other  general  corporate  purposes  of the Loan  Parties
(including to make cash payments and/or distributions,  under, and in connection
with, the  implementation  of the  Reorganization  Plan and the Wall Acquisition
Agreement), and the Letters of Credit shall be issued to support the purchase of
Inventory by the Loan Parties and for other  general  corporate  purposes of the
Loan Parties.

          SECTION 3 LETTERS OF CREDIT

          3.1 L/C  Commitment.  (a) Subject to the terms and conditions  hereof,
the Issuing Bank,  in reliance on the  agreements of the other Lenders set forth
in  subsection  ,  agrees to issue  Letters  of Credit  for the  account  of the
Borrower on any Business Day during the Commitment Period in such form as may be
approved from time to time by the Issuing  Bank;  provided that the Issuing Bank
shall not issue any Letter of Credit if, after giving  effect to such  issuance,
(i) the  L/C  Obligations  would  exceed  the  L/C  Limit,  (ii)  the  Available
Commitment would be less than zero or (iii) subsection 2.1(b) would be violated.

          (b) Each Letter of Credit shall:

               (i) be  denominated  in Dollars and shall be either a Standby L/C
          or a Commercial L/C;

               (ii) expire no later than the Maturity Date; and

               (iii) if the  Termination  Date occurs prior to the expiration of
          any such Letter of Credit, such Letter of Credit shall be replaced and
          returned to the Issuing Bank undrawn and marked "canceled" on or prior
          to  Termination  Date or to the extent that the  Borrower is unable to
          replace any such Letter of Credit,  the Borrower  shall  deposit funds
          into the L/C Cash  Collateral  Account until such Letter of Credit has
          been cash collateralized in an amount equal to 105% of the face amount
          of such Letter of Credit.

          (c) Each Letter of Credit shall be subject to the Uniform Customs and,
to the extent not inconsistent therewith, the laws of the State of New York.

          (d) The Issuing  Bank shall not at any time be  obligated to issue any
Letter of Credit  hereunder if such issuance  would  conflict with, or cause the
Issuing Bank or any  Participating  Lender to exceed any limits  imposed by, any
applicable Requirement of Law.

          3.2 Procedure for Issuance of Letters of Credit. The Borrower may from
time to time  request  that  the  Issuing  Bank  issue a  Letter  of  Credit  by
delivering  to the Issuing Bank at its address for notices  specified  herein an
Application  therefor,  completed to the  satisfaction  of the Issuing Bank, and
such other  certificates,  documents  and other  papers and  information  as the
Issuing Bank may request. Upon receipt of any Application, the Issuing Bank will
process such  Application and the  certificates,  documents and other papers and
information  delivered  to it in  connection  therewith in  accordance  with its
customary  procedures and shall  promptly  issue the Letter of Credit  requested
thereby  (but in no event shall the Issuing Bank be required to issue any Letter
of Credit (a) if the  conditions  precedent  to the  issuance  of such Letter of
Credit  contained in subsection 5.2 are not satisfied and (b) earlier than three
Business Days after its receipt of the  Application  therefor and all such other
certificates,  documents and other papers and information  relating  thereto) by
issuing the original of such Letter of Credit to the  beneficiary  thereof or as
otherwise may be agreed by the Issuing Bank and the  Borrower.  The Issuing Bank
shall furnish a copy of such Letter of Credit to the Borrower promptly following
the issuance thereof.

          3.3 Letter of Credit Fees and Other Charges. (a) In lieu of any letter
of credit  commissions  and fees  provided  for in any  Application  relating to
Standby L/Cs (other than standard issuance, amendment and negotiation fees), the
Borrower  agrees to pay the Agent,  for the account of the Issuing  Bank and the
Participating  Lenders,  with respect to each Standby L/C issued for the account
of the  Borrower,  a Standby L/C fee of 2% per annum (of which the Issuing  Bank
shall retain for its own account,  as the issuing bank and not on account of its
L/C Participating Interest therein, 1/4 of 1% per annum) on the amount available
to be drawn under such Standby  L/C,  payable in arrears on the last day of each
Interest Payment Date applicable to ABR Loans.

          (b) In lieu of any letter of credit  commissions and fees provided for
in any Application  relating to Commercial  L/Cs (other than standard  issuance,
amendment and negotiation  fees),  the Borrower agrees to pay the Agent, for the
account of the Issuing Bank and the Participating  Lenders, with respect to each
Commercial  L/C issued for the account of the Borrower,  a Commercial L/C fee of
3/4 of 1% (of which the Issuing Bank shall  retain for its own  account,  as the
issuing bank and not on account of its L/C Participating  Interest therein,  1/8
of 1%), on the maximum face amount of such Commercial L/C, payable in arrears on
the last day of each Interest Payment Date applicable to ABR Loans.

          (c) For  purposes  of any  payment of fees  required  pursuant to this
subsection,  the Agent agrees to provide to the Borrower a statement of any such
fees to be so paid;  provided  that the  failure  by the  Agent to  provide  the
Borrower  with  any  such  statement  shall  not  relieve  the  Borrower  of its
obligation to pay such fees.

          (d) In addition  to the  foregoing  fees,  the  Borrower  shall pay or
reimburse the Issuing Bank for such normal and  customary  costs and expenses as
are incurred or charged by the Issuing Bank in issuing, effecting payment under,
amending or otherwise administering any Letter of Credit.

          (e)  The  Agent  shall,   promptly   following  its  receipt  thereof,
distribute to the Issuing Bank and the  Participating  Lenders all fees received
by the Agent for their respective accounts pursuant to this subsection.

          3.4 L/C  Participations.  (a) The Issuing Bank  irrevocably  agrees to
grant and hereby grants to each Participating Lender, and, to induce the Issuing
Bank to issue Letters of Credit hereunder, each Participating Lender irrevocably
agrees to accept and purchase and hereby  accepts and purchases from the Issuing
Bank, on the terms and conditions  hereinafter  stated,  for such  Participating
Lender's own account and risk an undivided  interest equal to such Participating
Lender's  Commitment  Percentage of the Issuing  Bank's  obligations  and rights
under each Letter of Credit  issued  hereunder and the amount of each draft paid
by the Issuing Bank thereunder.  Each Participating  Lender  unconditionally and
irrevocably  agrees  with the  Issuing  Bank that,  if a draft is paid under any
Letter of Credit for which the  Issuing  Bank is not  reimbursed  in full by the
Borrower in  accordance  with the terms of this  Agreement,  such  Participating
Lender  shall pay to the Issuing Bank upon demand and in  immediately  available
funds,  if  notified  prior to  12:00  noon New  York  City  time on such  date;
otherwise on the next succeeding  Business Day at the Issuing Bank's address for
notices  specified  herein  an  amount  equal  to  such  Participating  Lender's
Commitment Percentage of the amount of such draft, or any part thereof, which is
not so reimbursed.

          (b) If any amount required to be paid by any  Participating  Lender to
the Issuing  Bank  pursuant to clause (a) of this  subsection  in respect of any
unreimbursed portion of any payment made by the Issuing Bank under any Letter of
Credit is paid to the Issuing  Bank within  three  Business  Days after the date
such payment is due, such Participating  Lender shall pay to the Issuing Bank on
demand an amount equal to the product of (i) such  amount,  times (ii) the daily
average Federal Funds Effective Rate, as quoted by the Issuing Bank,  during the
period from and including the date such payment is required to the date on which
such  payment is  immediately  available  to the  Issuing  Bank,  times  (iii) a
fraction the  numerator  of which is the number of days that elapse  during such
period and the  denominator  of which is 360. If any such amount  required to be
paid by any  Participating  Lender  pursuant to clause (a) of this subsection is
not in fact made  available  to the Issuing  Bank by such  Participating  Lender
within three  Business Days after the date such payment is due, the Issuing Bank
shall be entitled to recover from such  Participating  Lender,  on demand,  such
amount with interest thereon calculated from such due date at the rate per annum
applicable to ABR Loans  hereunder.  A certificate of the Issuing Bank submitted
to any  Participating  Lender  with  respect  to any  amounts  owing  under this
subsection shall be conclusive in the absence of manifest error.

          (c)  Whenever,  at any time after the  Issuing  Bank has made  payment
under any Letter of Credit and has received  from any  Participating  Lender its
pro rata share of such payment in accordance with clause (a) of this subsection,
the Issuing Bank receives any payment  related to such Letter of Credit (whether
directly  from the  Borrower or  otherwise,  including  proceeds of the L/C Cash
Collateral  Account  applied  thereto by the  Issuing  Bank),  or any payment of
interest  on  account  thereof,   the  Issuing  Bank  will  distribute  to  such
Participating Lender its pro rata share thereof; provided,  however, that in the
event that any such payment received by the Issuing Bank shall be required to be
returned by the Issuing  Bank,  such  Participating  Lender  shall return to the
Issuing Bank the portion thereof  previously  distributed by the Issuing Bank to
it.

          3.5 Reimbursement  Obligation of the Borrower. (a) The Borrower agrees
to reimburse the Issuing Bank in accordance with subsection 3.5(b) in respect of
any draft  presented under any Letter of Credit and paid by the Issuing Bank for
the amount of (i) such draft so paid and (ii) any taxes,  fees, charges or other
costs or expenses  incurred by the Issuing Bank in connection with such payment.
Each such  payment  shall be made to the Issuing Bank at its address for notices
specified  herein  in  lawful  money of the  United  States  of  America  and in
immediately available funds.

          (b) If any draft shall be  presented  for payment  under any Letter of
Credit,  the Issuing  Bank shall  promptly  notify the  Borrower of the date and
amount  thereof.  The Borrower  shall  reimburse  the Issuing  Bank  pursuant to
subsection  3.5(a) with respect to any drawing under any Letter of Credit on (i)
the Business Day on which such drawing is paid by the Issuing Bank, if notice of
such  drawing is given to the  Borrower by the Issuing Bank prior to 12:00 Noon,
New York City time, on the date such drawing is paid, or (ii) the first Business
Day after notice of such  drawing is given to the Borrower by the Issuing  Bank,
if such notice is given after 12:00 Noon,  New York City time,  on the date such
drawing  is paid,  and,  if such  drawing is  reimbursed  after the date of such
drawing,  interest shall be payable on the amount of such drawing for the period
from the date such drawing is paid by the Issuing Bank until  reimbursed  by the
Borrower at the rate  applicable to ABR Loans.  If any amount payable under this
subsection is not paid when due,  interest  shall be payable on such amount from
the date such amount becomes payable under this subsection until payment in full
thereof at the rate applicable to overdue ABR Loans.

          3.6  Obligations  Absolute.  (a)  Subject to  subsection  3.6(b),  the
Borrower's  obligations under this Section 3 shall be absolute and unconditional
under any and all circumstances and irrespective of any set-off, counterclaim or
defense to payment  which the  Borrower  may have or has had against the Issuing
Bank, any Participating Lender or any beneficiary of a Letter of Credit.

          (b) The  Borrower  also  agrees  with the  Issuing  Bank that,  in the
absence of gross  negligence  or willful  misconduct  by the Issuing  Bank,  the
Issuing  Bank shall not be  responsible  for, and the  Borrower's  reimbursement
obligations  under subsection shall not be affected by, among other things,  (i)
the validity or genuineness of documents or of any  endorsements  thereon,  even
though such documents  shall in fact prove to be invalid,  fraudulent or forged,
or (ii) any dispute  between or among the  Borrower and any  beneficiary  of any
Letter  of  Credit  or any other  party to which  such  Letter of Credit  may be
transferred  or  (iii)  any  claims  whatsoever  of  the  Borrower  against  any
beneficiary of such Letter of Credit or any such transferee.

          (c) The  Issuing  Bank shall not be liable  for any  error,  omission,
interruption  or delay in  transmission,  dispatch or delivery of any message or
advice, however transmitted, in connection with any Letter of Credit, except for
errors or omissions  caused by the Issuing  Bank's gross  negligence  or willful
misconduct.

          (d) The  Borrower  agrees  that any  action  taken or  omitted  by the
Issuing  Bank under or in  connection  with any Letter of Credit or the  related
drafts or  documents,  if done in the  absence  of gross  negligence  or willful
misconduct and in accordance with the standards of care specified in the Uniform
Commercial  Code of the State of New York,  shall be binding on the Borrower and
shall not result in any liability of the Issuing Bank to the Borrower.

          3.7 Letter of Credit  Payments.  If any draft shall be  presented  for
payment under any Letter of Credit,  the Issuing Bank shall promptly  notify the
Borrower of the date and amount thereof.  The responsibility of the Issuing Bank
to the Borrower in  connection  with any draft  presented  for payment under any
Letter of Credit shall, in addition to any payment obligation expressly provided
for in such  Letter of  Credit,  be limited to  determining  that the  documents
(including each draft)  delivered under such Letter of Credit in connection with
such presentment are in conformity with such Letter of Credit.

          3.8  Application.  To the extent that any provision of any Application
related  to any Letter of Credit is  inconsistent  with the  provisions  of this
Section 3, the provisions of this Section 3 shall apply.


          SECTION 4 REPRESENTATIONS AND WARRANTIES

          In order to  induce  the  Agent  and the  Lenders  to enter  into this
Agreement  and to make the Loans,  and to induce the Issuing Bank to issue,  and
the Participating Lenders to participate in, the Letters of Credit, the Borrower
hereby  represents and warrants to each Lender,  the Issuing Bank and the Agent,
as of the Closing Date and as of the making of any extension of credit hereunder
(unless such  representation  is expressly  made as of a specific date, in which
case such representation and warranty is made as of such specific date):

          4.1 Financial  Condition.  (a) The  consolidated  balance sheet of the
Borrower and its  consolidated  Subsidiaries as at March 1, 1997 and the related
consolidated  statements  of  operations  and of cash flows for the fiscal  year
ended on such date, reported on by Coopers & Lybrand,  LLC, copies of which have
heretofore  been  furnished  to each  Lender,  are  complete  and correct in all
material respects and present fairly in all material respects in accordance with
GAAP the consolidated  financial  condition of the Borrower and its consolidated
Subsidiaries  as at such date, and the  consolidated  results of their operation
and their consolidated cash flows for the fiscal year then ended.

          (b) The unaudited pro forma consolidated balance sheet of the Borrower
and its  consolidated  Subsidiaries  as at the  Effective  Date,  certified by a
Responsible  Officer  of the  Borrower,  a copy of  which  has  been  heretofore
provided to each Lender,  is the  unaudited  consolidated  balance  sheet of the
Borrower and its consolidated  Subsidiaries,  adjusted to give effect to (i) the
Wall  Transaction  and  each  of  the  transactions  contemplated  by  the  Wall
Transaction  Documents and (ii) the  incurrence of the Loans and the issuance of
the  Letters  of Credit to be  incurred  or  issued,  as the case may be, on the
Closing Date. Such pro forma balance sheet, together with the notes thereto, was
prepared based on good faith  assumptions  and is based on the best  information
available to the Borrower as of the date of delivery thereof,  and reflects on a
pro forma  consolidated  basis the  financial  position of the  Borrower and its
consolidated  Subsidiaries as of the Effective  Date, as adjusted,  as described
above.

          (c) The unaudited  consolidated  balance sheet of the Borrower and its
consolidated  Subsidiaries  as at August 30, 1997 and the  related  consolidated
statements  of  operations  and cash flows for the fiscal  quarter ended on such
date,  certified by a Responsible Officer of the Borrower,  copies of which have
heretofore been provided to each Lender, present fairly in all material respects
in  accordance  with GAAP,  the  financial  condition  of the  Borrower  and its
consolidated Subsidiaries as at such date, and the results of their consolidated
operations and their  consolidated  cash flows for the fiscal period then ended.
All such  financial  statements,  including  the  related  schedules  and  notes
thereto,  have  been  prepared  in  accordance  with GAAP  applied  consistently
throughout  the periods  involved  (except as  disclosed  therein).  Neither the
Borrower nor any of its  consolidated  Subsidiaries  had at the date of the most
recent  balance sheet  referred to above,  any material  Contingent  Obligation,
contingent  liability or liability for taxes,  or any long-term lease or unusual
forward or long-term  commitment,  including,  without limitation,  any material
interest  rate or foreign  currency swap or exchange  transaction,  which is not
reflected  in the  foregoing  statements  or in the notes  thereto or  expressly
permitted to be incurred hereunder.

          4.2 No Change.  Since March 1, 1997, there has been no change,  and no
development  or event  involving a  prospective  change,  which has had or could
reasonably be expected to have a Material Adverse Effect.

          4.3 Corporate Existence; Compliance with Law. Each of the Loan Parties
(a) is a corporation duly organized, validly existing and in good standing under
the laws of the jurisdiction of its incorporation,  (b) has full corporate power
and  authority and possesses all  governmental  franchises,  licenses,  permits,
authorizations  and approvals  necessary to enable it to use its corporate  name
and to own,  lease or otherwise  hold its  properties and assets and to carry on
its  business  as  presently  conducted  other than such  franchises,  licenses,
permits,  authorizations and approvals the lack of which, individually or in the
aggregate,  would not have a Material Adverse Effect, (c) is duly qualified as a
foreign  corporation and in good standing to do business in each jurisdiction in
which the nature of its  business  or the  ownership,  leasing or holding of its
properties makes such qualification  necessary,  except such jurisdictions where
the failure so to qualify would not have a Material Adverse Effect and (d) is in
compliance with all  Requirements of Law, except where  noncompliance  would not
have a Material Adverse Effect.

          4.4 Corporate Power;  Authorization.  Each of the Loan Parties has the
corporate  power and  authority  to make,  deliver and perform  each of the Loan
Documents to which it is a party,  and the Borrower has the corporate  power and
authority  and legal  right to borrow  hereunder  and to have  Letters of Credit
issued  for its  account  hereunder.  Each Loan  Party  has taken all  necessary
corporate action to authorize the execution, delivery and performance of each of
the Loan  Documents to which it is or will be a party and the Borrower has taken
all necessary  corporate  action to authorize the  borrowings  hereunder and the
issuance  of  Letters  of  Credit  for its  account  hereunder.  No  consent  or
authorization of, or filing with, any Person (including, without limitation, any
Governmental  Authority) is required in connection with the execution,  delivery
or performance by any Loan Party, or for the validity or enforceability  against
such Loan Party, of any Loan Document, except as may be necessary to perfect the
Liens  created  pursuant to the Security  Documents  and except those  consents,
authorizations and filings which have been obtained, made or waived.

          4.5 Enforceable  Obligations.  This  Agreement,  and each of the other
Loan  Documents and the Wall  Transaction  Documents  have been or will be, duly
executed  and  delivered  on behalf of each Loan Party that is a party hereto or
thereto  and  each of the  Wall  Transaction  Documents  constitutes,  and  this
Agreement and each of the other Loan  Documents will  constitute  upon execution
and delivery, the legal, valid and binding obligation of such Loan Party, and is
enforceable  against such Loan Party in accordance with their terms,  subject to
the effects of bankruptcy,  insolvency,  fraudulent conveyance,  reorganization,
moratorium and other similar laws affecting creditors' rights generally, general
equitable  principles  (whether  considered in a proceeding in equity or at law)
and an implied covenant of good faith and fair dealing.

          4.6 No Legal Bar. The execution, delivery and performance of each Loan
Document and each Wall  Transaction  Document and the  incurrence or issuance of
and use of the proceeds of the Loans and of drawings under the Letters of Credit
will not violate any Requirement of Law or any Contractual  Obligation  existing
on the  Effective  Date  applicable to or binding upon each Loan Party or any of
its  properties or assets,  and will not result in the creation or imposition of
any Lien on any of its properties or assets  pursuant to any  Requirement of Law
applicable  to such  Loan  Party,  as the case may be,  or any such  Contractual
Obligation.

          4.7 No Material  Litigation.  No litigation by, investigation known to
the Borrower by, or proceeding of, any Governmental Authority is pending against
any Loan Party with respect to the validity, binding effect or enforceability of
any Loan Document, any Wall Transaction Document, the Loans made hereunder,  the
use of proceeds  thereof,  or of any  drawings  under a Letter of Credit and the
other transactions  contemplated  hereby and by the Wall Transaction  Documents.
Except as set forth on Schedule 4.7 hereto, no lawsuits,  claims, proceedings or
investigations pending or, to the best knowledge of the Borrower,  threatened as
of  the  Closing  Date  against  or  affecting  any  Loan  Party  or  any of its
properties, assets, operations or businesses, is reasonably likely, if adversely
decided, to have a Material Adverse Effect.

          4.8 Investment Company Act. None of the Loan Parties is an "investment
company" or a company  "controlled"  by an "investment  company" (as each of the
quoted  terms is  defined  or used in the  Investment  Company  Act of 1940,  as
amended).

          4.9 Federal Regulation. No part of the proceeds of any of the Loans or
any drawing under a Letter of Credit will be used for any purpose which violates
the provisions of Regulation G, T, U or X of the Board. No Loan Party is engaged
or  will  engage,  principally  or as one of its  important  activities,  in the
business of extending  credit for the purpose of  "purchasing" or "carrying" any
"margin stock" within the respective  meanings of each of the quoted terms under
said Regulation U.

          4.10  Taxes.  Each  Loan  Party  has  filed or  caused to be filed all
material tax returns which, to the knowledge of the Borrower, are required to be
filed and, except to the extent set forth in the  Reorganization  Plan, has paid
all taxes shown to be due and payable on said returns or on any assessments made
against it or any of its  property and all other  taxes,  fees or other  charges
imposed on it or any of its property by any  Governmental  Authority (other than
any such tax returns, taxes, fees or other charges (a) the amount or validity of
which are currently being contested in good faith by appropriate proceedings and
with respect to which  reserves (or other  sufficient  provisions) in conformity
with GAAP have been  provided on the books of the  applicable  Loan Party or (b)
which, if not paid or filed, could not reasonably be expected to have a Material
Adverse Effect).

          4.11  Subsidiaries.  The  Subsidiaries of the Loan Parties on Schedule
4.11  constitute all of the  Subsidiaries  of the Loan Parties as of the Closing
Date, after giving effect to the consummation of the Wall Transaction.

          4.12  Ownership of Property  and Assets.  Each Loan Party has good and
valid title to all its material  assets in each case free and clear of all Liens
of any nature  whatsoever  except Permitted Liens. All of the Inventory is owned
by the  Loan  Parties.  With  respect  to real  property  or  interests  in real
property,  the  applicable  Loan  Party  has (i) fee  title  to all of its  real
property  listed on Schedule 4.12 under the heading "Fee  Properties"  (each,  a
"Fee Property"),  and (ii) good and valid title to the leasehold  estates in all
of the real property  leased by it and listed on Schedule 4.12 under the heading
"Leased  Properties"  (each,  a "Leased  Property").  The Fee Properties and the
Leased Properties  constitute,  as of the Closing Date, all of the real property
owned in fee or leased by the Loan Parties.

          4.13 ERISA. No Loan Party or any Commonly  Controlled  Entity would be
liable for any material amount pursuant to Sections 4062,  4063, 4064 or 4069 of
ERISA,  if any  Single  Employer  Plan were to  terminate.  No Loan Party or any
Commonly Controlled Entity has been involved in any transaction that would cause
such Loan Party to be subject to any material  liability  with respect to a Plan
to which such Loan Party or any Commonly  Controlled  Entity  contributed or was
obligated  to  contribute  during the  six-year  period  ending on the date this
representation  is made or deemed made under Sections  4062,  4069 or 4212(c) of
ERISA. No Loan Party or any Commonly Controlled Entity has incurred any material
liability  under Title IV of ERISA which would  become or remain a liability  of
such  Loan  Party  after  the  Closing  Date  and the  consummation  of the Wall
Transaction. No Loan Party, or any director, officer or employee thereof, or any
of the Plans (to the best  knowledge  of the  Borrower  with respect to any Plan
that is a Multiemployer Plan), or any trust created thereunder, or any fiduciary
thereof,  has engaged in a  transaction  or taken any other action or omitted to
take any action  involving  any such Plan which would  constitute  a  prohibited
transaction  within the meaning of Section  406 of ERISA which is not  otherwise
exempted,  or would cause it to be subject to either a material  liability  or a
material  civil penalty  assessed  pursuant to Sections 409 or 502 of ERISA or a
material tax imposed  pursuant to Sections 4975 or 4976 of the Code. Each of the
Plans (to the best  knowledge of the Borrower with respect to any  Multiemployer
Plan) has been operated and administered in all material  respects in accordance
with applicable laws,  including,  but not limited to, ERISA and the Code. There
are no material  pending or, to the best  knowledge of the Borrower,  threatened
claims  by or on  behalf  of any of the  Plans  (to the  best  knowledge  of the
Borrower with respect to any Multiemployer  Plan) or any fiduciary of such Plan,
by any employee or  beneficiary  covered  under any such Plan or  fiduciary,  or
otherwise  involving any such Plan or fiduciary  (other than routine  claims for
benefits).  No condition  exists and no event has  occurred  with respect to any
Multiemployer  Plan  which  presents a  material  risk of a complete  or partial
withdrawal  under Subtitle E of Title IV of ERISA, nor has any Loan Party or any
Commonly  Controlled  Entity been notified that any such  Multiemployer  Plan is
Insolvent or in Reorganization,  which Insolvency or Reorganization would result
in a material liability of such Plan. No Loan Party nor any Commonly  Controlled
Entity has been a party to any  transaction or agreement to which the provisions
of Section  4204 of ERISA were  applicable  pursuant to which such Loan Party or
Commonly  Controlled Entity has any material liability to a Multiemployer  Plan.
No Loan Party nor any Commonly Controlled Entity is obligated to contribute to a
Multiemployer  Plan, on behalf of any current or former employee of the Borrower
or any Commonly  Controlled  Entity.  None of the Plans or any trust established
thereunder  has incurred any  "accumulated  funding  deficiency"  (as defined in
Section 302 of ERISA and Section 412 of the Code),  whether or not waived, as of
the last day of the most  recent  fiscal  year of each of the Plans  which could
reasonably  be expected  to result in a material  liability  of such  Plans.  No
contribution  failure has occurred  with respect to any Plan  sufficient to give
rise to a lien under Section 302(f) of ERISA in favor of any Plan. No Loan Party
has any defined  benefit plans (as defined in Section 3(35) of ERISA) other than
as listed on Schedule 4.13.

          4.14 Copyrights,  Permits, Trademarks and Licenses. Schedule 4.14 sets
forth  a true  and  complete  list of all  material  trademarks  (registered  or
unregistered),  trade  names,  service  marks and  copyrights  and  applications
therefor owned, used or filed by or licensed to any Loan Party and, with respect
to registered trademarks (if any), contains a list of all jurisdictions in which
such  trademarks  are  registered  or  applied  for  and  all  registration  and
application numbers.  Except as disclosed on Schedule 4.14, a Loan Party owns or
has the right to use, without payment to any other party, trademarks (registered
or  unregistered),  trade names,  service  marks,  copyrights  and  applications
therefor referred to on such Schedule. To the best knowledge of the Borrower, no
claims are  pending  by any Person  with  respect  to the  ownership,  validity,
enforceability  or any Loan Party's use of any such  trademarks  (registered  or
unregistered),  trade names, service marks, copyrights or applications therefor,
challenging or questioning the validity or effectiveness of any of the foregoing
in any jurisdiction, domestic or foreign.

          4.15 No Default. None of the Loan Parties is in default in the payment
or performance of any of its Contractual  Obligations in any respect which could
reasonably  be  expected  to have a Material  Adverse  Effect.  None of the Loan
Parties  is in  default  under any  order,  award or decree of any  Governmental
Authority or arbitrator  binding upon or affecting it or them or by which any of
its or their  properties or assets may be bound or affected in any respect which
could  reasonably  be  expected  to have a Material  Adverse  Effect and no such
order,  award or decree could  reasonably be expected to have a Material Adverse
Effect or materially  adversely  affect the ability of any Loan Party to perform
its obligations under any Loan Document to which it is a party.

          4.16 Security  Documents.  Upon  execution and delivery  thereof,  the
Security  Documents will be effective to create,  in favor of the Agent, for the
benefit of the  Lenders,  legal,  valid and  enforceable  Liens on and  security
interests in all right, title, estate and interest of the Borrower and the other
Loan Parties,  as the case may be, in and to the  collateral  described  therein
and, upon the filing and recording of all necessary and  appropriate  recordings
and  filings  in all  appropriate  public  offices  and the  taking of any other
actions required by law, the Liens and security interests created by each of the
Security  Documents will  constitute  perfected  security  interests in all such
right,  title,  estate and  interest of the  Borrower and the other Loan Parties
prior to all other  Liens,  existing  or  future,  except for  Permitted  Liens,
provided that the enforceability of such Liens and security interests is subject
to bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium and
other similar laws affecting the enforcement of creditors'  rights generally and
to general equitable principles (whether considered in a proceeding in equity or
at law).

          4.17 Environmental Matters. Except as could not reasonably be expected
to have a Material Adverse Effect, to the best knowledge of the Borrower:

          (a) each parcel of real  property  owned or operated by any Loan Party
     (the "Properties") does not contain, and has not previously contained,  in,
     on or  under  including,  without  limitation,  the  soil  and  groundwater
     thereunder,  any  Hazardous  Materials  in amounts or  concentrations  that
     constitute or constituted a material violation of, or could reasonably give
     rise to material liability under, Environmental Laws;

          (b) the Properties and all operations and facilities at the Properties
     are in material  compliance  with all  applicable  Environmental  Laws, and
     there is no contamination or violation of any Environmental Law which could
     materially  interfere with the continued operation of, or materially impair
     the fair saleable value of, the Properties;

          (c) no Loan Party has received or is aware of any complaint, notice of
     violation,  alleged  violation,  or notice of investigation or of potential
     liability  under  Environmental  Laws with regard to the  Properties or the
     operations of the Loan Parties,  nor does the Borrower have  knowledge that
     any such action has been threatened;

          (d) Hazardous  Materials  have not been  generated,  treated,  stored,
     disposed  of,  at,  on or under  the  Properties,  nor  have any  Hazardous
     Materials been transported from the Properties, in material violation of or
     in a  manner  that  could  reasonably  give  rise to  liability  under  any
     Environmental Laws; and

          (e) there  are no  governmental  administrative  actions  or  judicial
     proceedings pending or, to the best knowledge of the Borrower,  threatened,
     under any Environmental Law to which any Loan Party is a party with respect
     to the  Properties,  nor are there any  consent  decrees or other  decrees,
     consent   orders,   administrative   orders  or  other  orders,   or  other
     administrative  or judicial  requirements,  other than permits  authorizing
     operations  at  facilities  at  the  Properties,   outstanding   under  any
     Environmental Law with respect to the Properties.

          4.18 Accuracy and Completeness of Information.  The factual statements
contained  in the  financial  statements  referred to in  subsection  4.1,  this
Agreement,   the  other  Loan   Documents,   the   Disclosure   Materials,   the
Reorganization  Plan, the Wall Transaction  Documents and any other certificates
or documents  furnished or to be  furnished,  to the Agent or the Lenders or the
Bankruptcy Court from time to time in connection with this Agreement,  the other
Loan Documents,  the Disclosure Materials,  the Reorganization Plan and the Wall
Transaction  Documents,  taken as a  whole,  do not and  will  not,  to the best
knowledge  of the  Borrower,  as of the  date  when  made,  contain  any  untrue
statement of a material fact or omit to state a material fact necessary in order
to make  the  statements  contained  therein  not  misleading  in  light  of the
circumstances  in which the same were furnished or made, all except as otherwise
qualified herein or therein, such knowledge  qualification being given only with
respect to factual statements made by Persons other than the Loan Parties.

          4.19 Insurance.  All policies of insurance of any kind or nature owned
by or issued to any Loan Party, including, without limitation, policies of life,
fire,  theft,  product  liability,  public  liability,  property  damage,  other
casualty, employee fidelity, workers' compensation, employee health and welfare,
title, property and liability insurance, are in full force and effect and are of
a nature and  provide  such  coverage  as is  sufficient  and as is  customarily
carried by companies of the size and character of the Loan  Parties,  taken as a
whole.

          SECTION 5 CONDITIONS PRECEDENT

          5.1 Conditions to Initial Loan and Letter of Credit and  Effectiveness
of Agreement.  This Agreement shall become effective upon, and the obligation of
each Lender to make its initial Loan and the  obligation  of the Issuing Bank to
issue the initial Letter of Credit are subject to, the satisfaction or waiver by
the Required  Lenders of each of the following  conditions  precedent,  provided
that no Lender  shall make its  initial  Loan prior to the  satisfaction  of the
additional conditions precedent contained in subsection 5.2(f):

          (a) Loan Documents. The Agent shall have received (i) a counterpart of
     this Agreement for each Lender  executed and delivered by a duly authorized
     officer of the Borrower, (ii) for the account of each Lender, a Note of the
     Borrower  conforming  to the  requirements  hereof and  executed  by a duly
     authorized  officer of the  Borrower,  (iii) a  counterpart  of each of the
     Holdings  Guarantee and the  Subsidiaries  Guarantee for each Lender,  each
     executed and delivered by a duly  authorized  officer of each party thereto
     and (iv) a  counterpart  of each  Security  Document for each Lender,  each
     executed and delivered by a duly authorized officer of each party thereto.

          (b) Supporting Documents.  The Agent shall have received for each Loan
     Party:

               (i) a copy of the  certificate  of  incorporation  of  such  Loan
          Party,  as amended,  certified as of a recent date by the Secretary of
          State of the state of its incorporation;

               (ii) a  certificate  of such  Secretary  of State,  dated as of a
          recent date,  as to the good  standing of and payment of taxes by such
          Loan  Party  set  forth in  clause  (i)  above  and as to the  charter
          documents on file in the office of such Secretary of State; and

               (iii)  a  certificate  executed  by the  President  or  any  Vice
          President and the Secretary or Assistant  Secretary of such Loan Party
          dated the Closing Date, and certifying (A) that attached  thereto is a
          true and complete  copy of the by-laws of such Loan Party as in effect
          on the date of such certification, (B) that attached thereto is a true
          and complete copy of resolutions adopted by the Board of Directors (or
          in the case of  Holdings,  authorized  pursuant to the  Reorganization
          Plan and the  Confirmation  Order) of (1) in the case of the Borrower,
          the Borrower  authorizing the requesting of the Loans and the issuance
          of Letters of Credit hereunder, and (2) in the case of each Loan Party
          (including the Borrower),  such Loan Party  authorizing the execution,
          delivery and performance in accordance with their  respective terms of
          each  Loan  Document  to be  executed  by it and any  other  documents
          required or contemplated hereunder or thereunder,  the granting of the
          security  interests  contemplated  hereby,  and any other  matters  as
          reasonably  requested  by the  Agent  and the  Lenders,  (C)  that the
          certificate of  incorporation  of such Loan Party has not been amended
          since  the  date  of  the  last  amendment  thereto  indicated  on the
          certificate of the Secretary of State furnished pursuant to clause (i)
          above and (D) as to the  incumbency  and  specimen  signature  of each
          officer of such Loan Party executing this  Agreement,  the Notes to be
          executed by it and the Loan Documents or any other document  delivered
          by it in connection herewith or therewith (such certificate to contain
          a  certification  by  another  officer  of such  Loan  Party as to the
          incumbency  and  signature  of the  officer  signing  the  certificate
          referred to in this clause (iii)).

          (c) Pro Forma Balance Sheet. The Agent shall have received a pro forma
     consolidated balance sheet of Holdings and its consolidated Subsidiaries as
     at the Effective Date,  adjusted to give effect to the  consummation of the
     transactions   contemplated  by  the  Reorganization   Plan  and  the  Wall
     Transaction,  which pro forma  balance sheet shall be in form and substance
     reasonably satisfactory to the Agent.

          (d) Fees and  Expenses.  The Agent and each Lender shall have received
     all facility and other fees, expenses and other  consideration  required to
     be paid or  delivered  on or before the Closing  Date  (including,  without
     limitation,  all fees and expenses owing as of the Closing Date required to
     be paid pursuant to subsection 10.5).

          (e) Legal Opinion.  The Agent shall have received,  with a counterpart
     for each Lender, the following executed legal opinions:

               (i) the executed  legal  opinion of White & Case,  counsel to the
          Borrower  and the other  Loan  Parties,  substantially  in the form of
          Exhibit K;

               (ii) the executed  legal  opinion of Stark & Knoll,  special real
          estate counsel to Camelot  Distribution,  substantially in the form of
          Exhibit L-1; and

               (iii) the executed legal opinion of Obermayer, Rebmann, Maxwell &
          Hippel   LLP,   special   Pennsylvania   counsel   to  the   Borrower,
          substantially in the form of Exhibit L-2.

     Each such legal  opinion  shall  cover such other  matters  incident to the
     transactions  contemplated  by this  Agreement as the Agent may  reasonably
     require.

          (f) Pledged  Stock;  Stock  Powers.  The Agent shall have received the
     certificates  representing  the shares  pledged  pursuant  to the  Holdings
     Pledge  Agreement  and the  Borrower  Pledge  Agreement,  together  with an
     undated stock power for each such  certificate  executed in blank by a duly
     authorized  officer of Holdings or the  Borrower,  as the case may be, each
     endorsed in blank by a duly authorized officer of Holdings or the Borrower,
     as the case may be.

          (g) Actions to Perfect Liens.  The Agent shall have received  evidence
     in form and  substance  reasonably  satisfactory  to it that  all  filings,
     recordings, registrations and other actions, including, without limitation,
     the filing of duly executed financing  statements on form UCC-1,  necessary
     or, in the reasonable opinion of the Agent,  desirable to perfect the Liens
     created by the Security Documents shall have been completed.

          (h) Surveys.  The Agent shall have received,  and the title  insurance
     company  issuing the policy  referred to in  subsection  5.1(i) (the "Title
     Insurance  Company")  shall have  received,  a map or plat of the Mortgaged
     Property,  dated a date reasonably  satisfactory to the Agent and the Title
     Insurance  Company by an  independent  professional  licensed land surveyor
     reasonably satisfactory to the Agent and the Title Insurance Company.

          (i) Title Insurance  Policy.  The Agent shall have received in respect
     of  the  Mortgaged  Property  a  mortgagee's  title  policy  or  marked  up
     unconditional binder for such insurance dated the Closing Date. Such policy
     shall (i) be in an amount  reasonably  satisfactory  to the Agent;  (ii) be
     issued at  ordinary  rates;  (iii)  insure  that the  Camelot  Distribution
     Mortgage  creates a valid Lien on the Mortgaged  Property free and clear of
     all defects and encumbrances,  except such as may be approved by the Agent;
     (iv)  name  the  Agent  for  the  benefit  of  the  Lenders  as an  insured
     thereunder;  (v) be in  the  form  of  ALTA  Loan  Policy  - 1970  (Amended
     10/17/70);  (vi) contain such endorsements and affirmative  coverage as the
     Agent  may  reasonably  request  and  (vii) be  issued  by title  companies
     reasonably  satisfactory  to the Agent  (including any such title companies
     acting as co-insurers or reinsurers, at the option of the Agent). The Agent
     shall  have  received  evidence  satisfactory  to it that all  premiums  in
     respect of each such policy, and all charges for mortgage recording tax, if
     any, have been paid.

          (j) Flood  Insurance.  To the extent  required by applicable  law, the
     Agent  shall have  received  (i)  evidence  of a policy of flood  insurance
     reasonably  acceptable to the Agent which (A) covers any Mortgaged Property
     located in an area  identified  as an area having  special flood hazards by
     the Secretary of Housing and Urban Development or other applicable  agency,
     and (B) otherwise  complies with such applicable law and (ii)  confirmation
     that the  Borrower has  received  the notice  required  pursuant to Section
     208(e)(3) of Regulation H of the Board.

          (k) Copies of  Documents.  The Agent shall have received a copy of all
     recorded  documents  referred to, or listed as  exceptions to title in, the
     title  policy or  policies  referred  to in  subsection  5.1(i) and a copy,
     certified by such parties as the Agent may deem  appropriate,  of all other
     documents affecting the Mortgaged Property.

          (l) Insurance. The Agent shall have received (i) a schedule describing
     all insurance  maintained by each Loan Party pursuant to subsection 6.4 and
     (ii)  certificates  of insurance for each policy set forth on such schedule
     insuring against casualty and other usual and customary risks.

          (m)  Borrowing  Base  Certificate.  The Agent  shall  have  received a
     Borrowing Base Certificate  (dated no more than seven (7) days prior to the
     making of the initial Loan or the issuance of the initial Letter of Credit)
     showing a Borrowing Base sufficient to allow the making of such Loan or the
     issuance of such Letter of Credit in accordance with subsection 2.1(b).

          (n)  Information.  The Agent and each Lender shall have  received such
     information  (financial or otherwise) as may be reasonably requested by the
     Agent or any Lender.

          (o) Environmental  Compliance.  Each Loan Party shall have granted the
     Agent  and each  Lender  access to and the right to  inspect  all  reports,
     audits  and other  internal  information  of such Loan  Party  relating  to
     environmental  matters,  and the Agent and each Lender  shall be  satisfied
     that the Loan Parties are in compliance  in all material  respects with all
     applicable  Environmental  Laws and  regulations  and be satisfied with the
     costs of maintaining such compliance.

          (p) Confirmation Order; Reorganization Plan. The Agent and each Lender
     shall have received a true and correct copy of the Confirmation Order which
     (i) shall be in form and substance reasonably satisfactory to the Agent and
     in full  force  and  effect,  and shall  not have  been  stayed,  reversed,
     modified or amended and (ii) shall approve and  authorize the  transactions
     contemplated  by  this  Agreement,  the  other  Loan  Documents,  the  Wall
     Transaction  Documents and the Reorganization  Plan and otherwise shall not
     be inconsistent  with the provisions  hereof and thereof,  provided that if
     the approval and authorization of the transactions contemplated by the Wall
     Transaction  Documents are contained in a separate  order of the Bankruptcy
     Court,   such  order  (i)  shall  be  in  form  and  substance   reasonably
     satisfactory to the Agent and in full force and effect,  and shall not have
     been  stayed,  reversed,   modified  or  amended  and  (ii)  shall  not  be
     inconsistent   with  the  provisions  of  the  Loan  Documents,   the  Wall
     Transaction  Documents and the Reorganization Plan. The Reorganization Plan
     shall not have been amended,  supplemented or otherwise  modified after the
     deadline for voting to accept or reject the Reorganization Plan, except for
     such amendments,  supplements or modifications thereto which are (A) purely
     technical  or  corrective  in  nature  or  (B)  not  inconsistent,  in  the
     reasonable  judgment of the Agent,  with the terms of this  Agreement,  the
     other Loan  Documents  and the Wall  Transaction  Documents.  The  Transfer
     Agreements (as defined in the Reorganization Plan) shall have been executed
     and  delivered  by the parties  thereto and the  transactions  contemplated
     thereby  to  occur  on  or  before  the  Effective  Date  shall  have  been
     consummated.

          (q) Available Trade Credit. The Agent and each of the Lenders shall be
     reasonably  satisfied  that trade credit will be made available to the Loan
     Parties after the Closing Date in amounts and on terms  consistent with the
     Borrower's post- Effective Date budget/projections.

          (r) Cash Payment to Pre-Petition  Secured Lenders.  Each holder on the
     Effective  Date  of  a  Class  1-A  Claim  under  and  as  defined  in  the
     Reorganization  Plan shall have received payment in cash in respect of such
     holder's  claim in  accordance  with,  and  subject  to,  the  terms of the
     Reorganization Plan, including, without limitation, the Exchange Option and
     the  Prepetition  Lender Secured Claim Option (as such terms are defined in
     the Reorganization Plan).

          5.2  Conditions to Each Loan and Letter of Credit.  The  obligation of
each Lender to make any Loan and the obligation of the Issuing Bank to issue any
Letter of Credit is  subject to the  satisfaction  of the  following  conditions
precedent on the relevant Borrowing Date, provided that no Lender shall make its
initial Loan prior to the  satisfaction of the additional  conditions  precedent
contained in subsection 5.2(f):

          (a)  Notice.  The Agent shall have  received a  Borrowing  Notice with
     respect  to each Loan or an  Application  with  respect  to each  Letter of
     Credit, as the case may be.

          (b)  Representations  and Warranties.  Each of the representations and
     warranties  made in or pursuant to Section 4 or which are  contained in any
     other Loan Document  shall be true and correct in all material  respects on
     and as of the date of such Loan or of the issuance of such Letter of Credit
     as if made on and as of such date  (unless  stated to relate to a  specific
     earlier date, in which case, such  representations  and warranties shall be
     true  and  correct  in all  material  respects  as of such  earlier  date),
     including  that there shall not have occurred any Material  Adverse  Effect
     since the Closing Date.

          (c) No  Default  or Event of  Default.  No Default or Event of Default
     shall have  occurred  and be  continuing  on such  Borrowing  Date or after
     giving effect to such Loan to be made or such Letter of Credit to be issued
     on such  Borrowing  Date,  and the  proposed  Loan and its intended use are
     consistent with the terms of this Agreement.

          (d) Fees.  The  Borrower  shall have paid to the Agent and the Lenders
     the then unpaid  balance of all accrued and unpaid fees and  expenses  then
     due and payable under and pursuant to this Agreement.

          (e) Borrowing Certificate.  The Agent shall have received, with a copy
     for each Lender,  a certificate  executed by a  Responsible  Officer of the
     Borrower,  substantially  in the form of Exhibit M, certifying that (i) the
     requested  Loan or Letter of Credit and the  application or use thereof are
     consistent  with the terms of this  Agreement,  (ii) no Default or Event of
     Default has occurred and is  continuing,  (iii) all of the  conditions  set
     forth  in  subsection  5.2 to such  Loan or  Letter  of  Credit  have  been
     satisfied  and (iv) after  giving  effect to the making of such Loan or the
     issuance of such Letter of Credit,  as the case may be,  subsection  2.1(b)
     will not be violated.

          (f)  Additional  Conditions  Precedent to Initial Loan. In the case of
     such  Lender's  initial Loan only, in addition to the  satisfaction  of the
     conditions precedent contained in subsection 5.2(a) through (e) above,

               (i) The Agent shall have received for each Lender,  a copy of the
          Wall  Acquisition  Agreement  and any of the  other  Wall  Transaction
          Documents   reasonably   requested  by  the  Agent,   certified  by  a
          Responsible Officer of the Borrower.

               (ii) The Wall  Closing  Date  shall  have  occurred  and the Wall
          Transaction   shall  have  been  consummated   pursuant  to  the  Wall
          Transaction  Documents  for an aggregate  cash  purchase  price not to
          exceed $47,000,000 (excluding the face amount of the Standby L/C to be
          issued on the closing of the Wall Transaction),  subject to adjustment
          as provided therein,  and all of the conditions precedent set forth in
          the Wall  Acquisition  Agreement  shall  have been  satisfied,  and no
          material  provision of the Wall Transaction  Documents shall have been
          amended, supplemented,  waived or otherwise modified without the prior
          written consent of the Agent and the Lenders,  which consent shall not
          be unreasonably withheld. The Agent shall be reasonably satisfied with
          the Wall Transaction Documents in all respects.

               (iii) The Agent shall have received, with a copy for each Lender,
          (A) a new Schedule 4.12 (Fee and Leased Properties) and a new Schedule
          4.14  (Trademarks  and  Copyrights)  to this  Agreement  and (B) a new
          Schedule 4 (Trademarks  and  Trademark  Licenses) and a new Schedule 6
          (Inventory and Equipment) to the Subsidiaries  Security Agreement,  in
          each case, giving effect to the Wall Transaction; upon satisfaction of
          the  conditions  precedent  contained in this  subsection  5.2(f) this
          Agreement and the Subsidiaries Security Agreement shall each be deemed
          amended  to  substitute  the  Schedules  delivered  pursuant  to  this
          paragraph  (iii)  for the  corresponding  Schedules  delivered  on the
          Closing Date.

               (iv) The Agent shall have received evidence in form and substance
          reasonably  satisfactory to it that any further  filings,  recordings,
          registrations and any other actions, including without limitation, the
          filing of duly executed financing statements on form UCC-1,  necessary
          or, in the reasonable  opinion of the Agent,  desirable to perfect the
          Liens  created by the Security  Documents,  after giving effect to the
          Wall Transaction, shall have been completed.

Each  borrowing  by the  Borrower  hereunder  and the issuance of each Letter of
Credit by the Issuing  Bank  hereunder  shall  constitute a  representation  and
warranty by the Borrower as of the applicable Borrowing Date that the conditions
in this subsection have been satisfied as of such Borrowing Date.

          SECTION 6 AFFIRMATIVE COVENANTS

          The Borrower hereby agrees that, so long as the Commitments  remain in
effect,  any Loan, Note or L/C Obligation  (other than L/C Obligations that have
been cash  collateralized  in the manner set forth in  subsection  2.7)  remains
outstanding  and  unpaid,  any amount  remains  available  to be drawn under any
Letter of Credit or any other  amount is owing to any  Lender,  the Agent or the
Issuing  Bank  hereunder  or under any of the other Loan  Documents,  unless the
Required  Lenders  otherwise  consent in  writing,  it shall or shall cause each
other Loan Party to:

          6.1 Financial Statements,  Reports, etc. Furnish to the Agent and each
Lender:

          (a) as soon as  available,  but in any event  within 90 days after the
     end of each fiscal year of the Borrower, a copy of the consolidated balance
     sheet of the Borrower and its  consolidated  Subsidiaries  as at the end of
     such fiscal year and the related  consolidated  statements of income,  cash
     flows  and  stockholders'  equity  of the  Borrower  and  its  consolidated
     Subsidiaries  for  such  fiscal  year,   setting  forth  in  each  case  in
     comparative  form the figures for the previous year and, in the case of the
     consolidated  balance  sheet  referred to above,  reported on,  without any
     "going  concern" or like  qualification  or exception or any other material
     qualifications  (other than with respect to the Cases and related matters),
     by  independent  certified  public  accountants  of  nationally  recognized
     standing;  all such financial  statements to be complete and correct in all
     material respects and to be prepared in reasonable detail and in accordance
     with GAAP;

          (b) as soon as  available,  but in any event  not  later  than 45 days
     after the end of each of the first three  quarterly  periods of each fiscal
     year of the Borrower, commencing with the first fiscal quarter ending after
     the Closing  Date,  (i) the  unaudited  consolidated  balance  sheet of the
     Borrower  and its  consolidated  Subsidiaries  as at the  end of each  such
     quarter and the related unaudited  consolidated  statements of income, cash
     flows  and  stockholders'  equity  of the  Borrower  and  its  consolidated
     Subsidiaries  for such quarterly  period and the portion of the fiscal year
     of  the  Borrower  through  such  date,  setting  forth  in  each  case  in
     comparative form the figures for the corresponding quarter and year to date
     portion of the previous year,  certified by the chief financial  officer of
     the Borrower as being  fairly  stated in all  material  respects;  all such
     financial  statements  to be complete and correct in all material  respects
     (subject to normal year-end audit adjustments and the absence of footnotes)
     and to be prepared in  reasonable  detail and in  accordance  with GAAP and
     (ii) a  discussion  and analysis by  management  of the results of the Loan
     Parties' operations,  including the status of Inventory,  returns and trade
     credit;

          (c) as soon as  available,  but in any event  not  later  than 30 days
     after the end of each fiscal month occurring during each fiscal year of the
     Borrower (other than the last fiscal month of any fiscal quarter),  (i) the
     unaudited  consolidated  balance sheet of the Borrower and its consolidated
     Subsidiaries  as at the end of such fiscal month and the related  unaudited
     consolidated  statements of income, cash flows and stockholders'  equity of
     the Borrower and its  consolidated  Subsidiaries  for such fiscal month and
     the  portion of the  fiscal  year  through  the end of such  fiscal  month,
     setting forth in each case in comparative form the consolidated figures for
     the  corresponding  month of the  previous  year,  certified  by the  chief
     financial  officer of the Borrower as being  fairly  stated in all material
     respects  (subject to normal year-end audit  adjustments and the absence of
     footnotes); all such financial statements to be complete and correct in all
     material  respects  (subject to normal  year-end audit  adjustments and the
     absence  of  footnotes)  and to be  prepared  in  reasonable  detail and in
     accordance with GAAP, (ii) a report as of the last day of such fiscal month
     comparing the  Inventory at stores  operated by the Loan Parties and at the
     Loan Parties' warehouses at such date with the comparable prior year period
     and  (iii) a report  on such  fiscal  month  detailing  the  operating  and
     non-operating  expenses of the Loan Parties and comparing  such expenses to
     the  comparable  prior year  period and (iv) other  information  reasonably
     requested by the Agent  regarding the Loan Parties'  operations,  including
     the status of Inventory, returns and trade credit;

          (d)  concurrently  with the  delivery  of the  consolidated  financial
     statements  referred to in subsection 6.1(a), a letter from the independent
     certified public accountants reporting on such financial statements stating
     that in  making  the audit  necessary  to  express  their  opinion  on such
     financial  statements  no knowledge was obtained of any Default or Event of
     Default to the extent  relating to accounting  matters,  including  without
     limitation, subsections 7.7 and 7.8;

          (e)  concurrently  with  the  delivery  of  the  financial  statements
     referred to in subsections  6.1(a), (b) and (c), a certificate of the chief
     financial  officer of the  Borrower (i) stating  that,  to the best of such
     officer's  knowledge,  no Default or Event of Default has  occurred  and is
     continuing  except  as  specified  in such  certificate,  (ii)  showing  in
     reasonable detail (in the case of the financial  statements  referred to in
     subsections 6.1(a) and (b)) as of the end of the related period the figures
     and  calculations  supporting  such statement in respect of subsections 7.7
     and 7.8,  (iii) if not  specified  in the  financial  statements  delivered
     pursuant to paragraph (a), (b) or (c) of this  subsection,  as the case may
     be,  specifying  the  aggregate  amount  of  depreciation,   depletion  and
     amortization charged on the books of the applicable Loan Party, during such
     period,  and  indicating  the number of stores  closed during the preceding
     month and the status of the leases with respect to such closed stores;

          (f)  promptly  upon  receipt  thereof,  copies  of all  final  reports
     submitted to any Loan Party by independent  certified public accountants in
     connection  with each annual,  interim or special audit of the books of any
     such Loan Party made by such accountants,  including,  without  limitation,
     any final comment  letter  submitted by such  accountants  to management in
     connection with their annual audit;

          (g) promptly upon their  becoming  available,  copies of all financial
     statements, reports, notices and proxy statements sent or made available to
     the  public  generally  by any Loan  Party,  if any,  and all  regular  and
     periodic   reports  and  all  final   registration   statements  and  final
     prospectuses,  if any, filed by any Loan Party with any securities exchange
     or  with  the  Securities  and  Exchange  Commission  or  any  Governmental
     Authority succeeding to any of its functions;

          (h) promptly  after the same is  available,  copies of all  pleadings,
     motions,  applications,  judicial  information,  financial  information and
     other documents filed by or on behalf of any Loan Party with the Bankruptcy
     Court or the United States Trustee in the Cases;

          (i) an accurate,  duly completed Borrowing Base Certificate as soon as
     available but in any event on or before (i) during any period when Loans or
     L/C Obligations are outstanding,  Tuesday of each week, for the week ending
     on  the   immediately   preceding   Saturday,   together  with  the  weekly
     "Supplemental Reportings" referenced in such Borrowing Base Certificate and
     (ii)  20  calendar  days  after  each  fiscal  month,  as of the end of the
     immediately preceding fiscal month, together with the monthly "Supplemental
     Reportings" referenced in such Borrowing Base Certificate; and

          (j) promptly,  from time to time, such other information regarding the
     operations, business affairs and financial condition of each Loan Party, or
     compliance with the terms of any material loan or financing agreements,  as
     the Agent or any Lender may reasonably request.

          6.2 Payment of Obligations.  Pay, discharge or otherwise satisfy at or
before  maturity or before they become  delinquent,  as the case may be, all its
obligations  and liabilities of whatever  nature,  except (a) when the amount or
validity  thereof is  currently  being  contested  in good faith by  appropriate
proceedings  and reserves in conformity with GAAP with respect thereto have been
provided on the books of any Loan Party or (b) for delinquent  obligations which
do not have a Material Adverse Effect.

          6.3 Conduct of Business  and  Maintenance  of  Existence.  Continue to
engage  in  business  of the  same  general  type as now  conducted  by it,  and
preserve,  renew and keep in full force and effect its  corporate  existence and
take all reasonable action to maintain all material rights, material privileges,
franchises, copyrights, trademarks and trade names necessary or desirable in the
normal  conduct of its  business  except  for  rights,  privileges,  franchises,
copyrights,  trademarks  and  trade  names  the loss of which  would  not in the
aggregate  have a  Material  Adverse  Effect  and  comply  with  all  applicable
Requirements  of Law except to the extent that the  failure to comply  therewith
would not, in the aggregate, have a Material Adverse Effect.

          6.4 Maintenance of Property; Insurance. (a) Keep all material property
useful  and  necessary  in its  business  in good  working  order and  condition
(ordinary wear and tear excepted);

          (b) Maintain with financially sound and reputable  insurance companies
insurance  on all its  property  in at least  such  amounts  and with  only such
deductibles  as are usually  maintained by, and against at least such risks (but
including,  in any event,  public  liability  insurance) as are usually  insured
against in the same general area, by companies  engaged in the same or a similar
business; and

          (c) Maintain such other insurance as may be required by law.

          6.5 Inspection of Property; Books and Records; Discussions;  Inventory
Review.  (a) Keep proper  books of record and  account in which  full,  true and
correct  entries are made of all  dealings and  transactions  in relation to its
business and  activities  which permit  financial  statements  to be prepared in
conformity with GAAP and all Requirements of Law; and permit  representatives of
the Agent or any Lender upon  reasonable  notice to visit and inspect any of its
properties  and examine and make  abstracts from any of its books and records at
any reasonable  time and as often as may reasonably be requested upon reasonable
notice, and to discuss the business,  operations, assets and financial and other
condition of the Loan Parties with officers and employees thereof and with their
independent certified public accountants;

          (b) From time to time upon the reasonable request of the Agent, permit
the Agent or any professionals  retained by the Agent to conduct evaluations and
appraisals of (i) the Borrower's  practices in the  computation of the Borrowing
Base and (ii) the Inventory; and

          (c) In connection  with any evaluation  and appraisal  relating to the
computation of the Borrowing Base,  make such  adjustments to the Borrowing Base
as the Agent shall reasonably  request based upon the results of such evaluation
and appraisal.

          6.6 Notices. Promptly give notice to the Agent and each Lender:

          (a) of the occurrence of any Default or Event of Default;

          (b) of any litigation,  investigation or proceeding which may exist at
     any time between any Loan Party and any Governmental  Authority, or receipt
     of any notice of any  environmental  claim or  assessment  against any Loan
     Party  by  any  Governmental  Authority,  which  in  any  such  case  could
     reasonably be expected to have a Material Adverse Effect;

          (c) of any  litigation  or  proceeding  against  any Loan Party (i) in
     which  more  than  $1,000,000  of the  amount  claimed  is not  covered  by
     insurance or (ii) in which  injunctive or similar relief is sought which if
     obtained could  reasonably be expected to have a Material  Adverse  Effect;
     and

          (d) of a  change  known to any Loan  Party  in the  business,  assets,
     condition  (financial  or  otherwise)  or results of operations of the Loan
     Parties  which could  reasonably  be  expected  to have a Material  Adverse
     Effect.

Each notice pursuant to this subsection shall be accompanied by a statement of a
Responsible  Officer of the Borrower  setting  forth  details of the  occurrence
referred to therein and (in the cases of clauses (a) through  (c))  stating what
action the Loan Parties propose to take with respect thereto.

          6.7 Supplemental Collateral;  Guarantees.  (a) If any Loan Party shall
form or create  any  Subsidiary  on or after the  Closing  Date,  (i) such newly
created Subsidiary shall become a Loan Party and shall within five Business Days
thereafter  execute  and  deliver a  guarantee  in favor of the  Agent,  for the
benefit of the Lenders,  substantially in the form of the Subsidiaries Guarantee
or  otherwise  become  a  party  to  the  Subsidiaries   Guarantee  pursuant  to
documentation  satisfactory to the Agent,  (ii) each  stockholder that is a Loan
Party of such newly created Subsidiary shall promptly  thereafter pledge 100% of
the issued and outstanding  stock of such Subsidiary  owned by such  stockholder
pursuant to a pledge agreement  substantially in the form of the Borrower Pledge
Agreement or otherwise become a party to the Borrower Pledge Agreement  pursuant
to documentation  satisfactory to the Agent, (iii) such newly created Subsidiary
shall promptly  thereafter  execute and deliver a security agreement in favor of
the Agent,  for the  benefit of the  Lenders,  substantially  in the form of the
Subsidiaries  Security Agreement or otherwise become a party to the Subsidiaries
Security Agreement pursuant to documentation  satisfactory to the Agent, (and if
such newly created Subsidiary shall have an interest in any real property with a
fair market value (as  determined  in good faith by the  Borrower)  greater than
$500,000,  a  mortgage  substantially  in the form of the  Camelot  Distribution
Mortgage), (iv) cause to be promptly and duly taken, executed,  acknowledged and
delivered all such further acts, documents and assurances as may be necessary or
as the Agent may  reasonably  request in order to grant a Lien on  substantially
all of such newly created  Subsidiary's  property in favor of the Agent, for the
benefit  of the  Lenders,  and  otherwise  to  carry  out  the  purpose  of this
subsection (including,  without limitation,  the execution and delivery of other
security documents,  UCC financing  statements and similar  documents),  each of
which guarantees, pledge agreements,  security agreements and mortgages shall be
accompanied by such resolutions,  incumbency  certificates and legal opinions as
are reasonably requested by the Agent.

          (b) Upon the  acquisition  by any Loan Party of any material  property
(including,  without limitation,  any real property with a fair market value (as
determined in good faith by the Borrower) greater than $500,000) or any interest
therein that is not subject to a Lien created  pursuant to a Security  Document,
the Borrower shall, or shall cause such other Loan Party to, execute and deliver
to the Agent,  for the benefit of the  Lenders,  appropriate  mortgages,  pledge
agreements  and  security  agreements  and the like  covering  such  property or
interest in such property, all in form and substance reasonably  satisfactory to
the Agent,  together with such further acts,  documents and assurances as may be
necessary  or as the  Agent  may  reasonably  request  in order to carry out the
purpose of this subsection  (including,  without  limitation,  the execution and
delivery  of UCC  financing  statements  and similar  documents),  each of which
mortgages,  pledge  agreements and security  agreements  shall be accompanied by
such resolutions,  incumbency  certificates and legal opinions as are reasonably
requested by the Agent.

          6.8  Environmental  Laws.  (a)  Comply  with,  and use all  reasonable
efforts to insure  compliance by all tenants and  subtenants,  if any, with, all
applicable  Environmental  Laws and  obtain and comply  with and  maintain,  and
require that all tenants and subtenants obtain and comply with and maintain, any
and all licenses,  approvals,  registrations  or permits  required by applicable
Environmental  Laws,  except  to the  extent  that  failure  to do so could  not
reasonably be expected to have a Material Adverse Effect;

          (b) Conduct and complete  all  investigations,  studies,  sampling and
testing, and all remedial,  removal and other actions, required under applicable
Environmental Laws, and promptly comply in all material respects with all lawful
orders and directives of all Governmental  Authorities respecting  Environmental
Laws,  except to the extent that the same are being  contested  in good faith by
legal proceedings; and

          (c) Defend, indemnify and hold harmless the Agent and the Lenders, and
their respective employees, agents, officers and directors, from and against any
claims, demands, penalties, fines, liabilities,  settlements, damages, costs and
expenses of whatever  kind or nature known or unknown,  contingent or otherwise,
arising out of, or in any way relating to the violation of or noncompliance with
any Environmental  Laws applicable to the real property owned or operated by any
Loan Party,  any orders,  requirements  or demands of  Governmental  Authorities
related  thereto,  including,  without  limitation,  reasonable  attorney's  and
consultant's fees, investigation and laboratory fees, court costs and litigation
expenses,  except to the extent that any of the foregoing arise out of the gross
negligence or willful misconduct of the party seeking indemnification  therefor.
The agreements in this  subsection  shall survive  termination of this Agreement
and repayment of the Notes and all other amounts payable hereunder.

          6.9 Employee Benefits. Furnish to the Agent:

          (a) as soon as reasonably  possible,  and in any event within 30 days,
after any  Responsible  Officer  of any Loan  Party or any  Commonly  Controlled
Entity knows that any Reportable  Event has occurred that alone or together with
any other  Reportable  Event could reasonably be expected to result in liability
of any Loan  Party to the PBGC in an  aggregate  amount  exceeding  $500,000,  a
statement of a Responsible  Officer of the Borrower  setting forth details as to
such  Reportable  Event and the  action,  if any,  which  such Loan Party or any
affected  Commonly  Controlled  Entity  proposes to take with  respect  thereto,
together with a copy of the notice,  if any, of such  Reportable  Event given to
the PBGC;

          (b) as soon as reasonably  possible,  and in any event within 10 days,
after  receipt  thereof  by any  Responsible  Officer  of any Loan  Party or any
Commonly  Controlled  Entity,  a copy of any  notice  that any Loan Party or any
Commonly  Controlled  Entity receives from the PBGC relating to the intention of
the PBGC to  terminate  any Plan or Plans or to appoint a trustee to  administer
any such Plan;

          (c)  within  10 days  after  the due  date  for  filing  with the PBGC
pursuant to Section  412(n) of the Code a notice of failure of any Loan Party or
any Commonly  Controlled Entity to make a required  installment or other payment
with  respect to a Plan, a statement  of a  Responsible  Officer of the Borrower
setting  forth details as to such failure and the action that such Loan Party or
any Commonly  Controlled Entity proposes to take with respect thereto,  together
with a copy of any such notice given to the PBGC; and

          (d) as soon as reasonably  possible,  and in any event within 30 days,
after  receipt  thereof  by any  Responsible  Officer  of any Loan  Party or any
Commonly  Controlled Entity from the sponsor of a Multiemployer  Plan, a copy of
each notice  received by any Loan Party or any Commonly  Controlled  Entity from
such sponsor or the PBGC concerning (i) the imposition of Withdrawal  Liability,
(ii) a determination  by such sponsor or the PBGC that a Multiemployer  Plan is,
or is expected to be, terminated or in  reorganization,  both within the meaning
of Title IV of ERISA or (iii) an increase in the amount or rate of contributions
required  to be  made  by a  Loan  Party  or  Commonly  Controlled  Entity  to a
Multiemployer Plan.

          6.10  Further  Assurances.  Upon the  request of the  Agent,  promptly
perform  or cause to be  performed  any and all acts and  execute or cause to be
executed  any  and  all  documents  (including,  without  limitation,  financing
statements and  continuation  statements) for filing under the provisions of the
Uniform  Commercial  Code or any other  Requirement of Law which the Agent deems
reasonably  necessary or  advisable  to maintain in favor of the Agent,  for the
benefit of the Lenders,  Liens created by any of the Security Documents that are
duly perfected in accordance with all applicable Requirements of Law.

          SECTION 7 NEGATIVE COVENANTS

          The Borrower hereby agrees that, so long as the Commitments  remain in
effect,  any Loan, Note or L/C Obligation  (other than L/C Obligations that have
been cash  collateralized  in the manner set forth in  subsection  2.7)  remains
outstanding  and  unpaid,  any amount  remains  available  to be drawn under any
Letter of Credit or any other  amount is owing to any  Lender,  the Agent or the
Issuing  Bank  hereunder  or under any of the other Loan  Documents,  unless the
Required Lenders shall otherwise consent in writing, it shall not, and shall not
permit any other Loan Party to, directly or indirectly:

          7.1  Indebtedness.  Create,  incur,  assume  or  suffer  to exist  any
Indebtedness, except:

          (a)  Indebtedness  outstanding  on the  Closing  Date or after  giving
     effect to the Wall  Transaction  and, in each case,  reflected  on Schedule
     7.1, but excluding the refinancing of any such Indebtedness;

          (b)  Indebtedness  under this  Agreement,  the Notes,  the  Letters of
     Credit and the other Loan Documents;

          (c)  Indebtedness  of the Loan Parties in respect of Financing  Leases
     incurred  after the Closing Date in an  aggregate  amount not to exceed (i)
     $8,000,000  incurred  to acquire,  install and  implement a "point of sale"
     system and (ii)  $1,000,000 at any one time  outstanding  in respect of any
     other Financing Leases incurred after the Closing Date;

          (d) Indebtedness of any Loan Party to any other Loan Party;

          (e)   Indebtedness  of  the  Loan  Parties  incurred  to  finance  the
     acquisition  of fixed or capital  assets  (whether  pursuant  to a loan,  a
     Financing  Lease or otherwise),  other than as permitted  under  subsection
     7.1(c)(i),  in an aggregate  principal amount not to exceed,  when added to
     Indebtedness  permitted under subsection 7.1(f) and Contingent  Obligations
     permitted under subsection 7.3(c), $5,000,000 at any time outstanding;

          (f)  additional  Indebtedness  of the Loan Parties,  provided that (i)
     such Indebtedness shall not mature or otherwise require any amortization of
     principal  prior to the  Maturity  Date and  (ii) the  aggregate  principal
     amount  of  all  such  Indebtedness   shall  not  exceed,   when  added  to
     Indebtedness  permitted under subsection 7.1(e) and Contingent  Obligations
     permitted under subsection 7.3(c), $5,000,000 at any time outstanding; and

          (g)  Indebtedness  of all Persons  which become Loan Parties after the
     Closing Date in connection  with, or  Indebtedness  which is assumed by any
     Loan  Party at the time of,  any  acquisition  or  merger  permitted  under
     subsections 7.4 and 7.6, provided,  that (i) the aggregate principal amount
     of all such  Indebtedness  shall  not  exceed,  when  added to  investments
     permitted under  subsection  7.6(g),  $10,000,000,  (ii) such  Indebtedness
     existed  at the time any  such  Person  became,  or such  Indebtedness  was
     assumed  by,  a Loan  Party  and was not  created  in  anticipation  of the
     acquisition  or merger and (iii)  immediately  after giving  effect to such
     acquisition  or merger,  no Default or Event of Default shall have occurred
     and be continuing.

          7.2 Limitation on Liens. Create,  incur, assume or suffer to exist any
Lien upon any of its property,  assets, income or profits,  whether now owned or
hereafter acquired, except:

          (a) Liens for taxes, assessments or other governmental charges not yet
     delinquent  or which are being  contested in good faith and by  appropriate
     proceedings if adequate reserves with respect thereto are maintained on the
     books of any such Loan Party, in accordance with GAAP;

          (b) carriers', warehousemen's,  mechanics', landlords', materialmen's,
     repairmen's or other like Liens arising in the ordinary  course of business
     in  respect  of  obligations  which  are  not yet due or  which  are  being
     contested in good faith and by appropriate proceedings if adequate reserves
     with respect thereto are maintained on the books of any such Loan Party, in
     accordance with GAAP;

          (c) pledges or deposits in  connection  with  workmen's  compensation,
     unemployment insurance and other social security legislation;

          (d)  deposits to secure the  performance  of bids,  tenders,  trade or
     government  contracts  (other than for borrowed money),  leases,  licenses,
     statutory obligations,  surety and appeal bonds, performance bonds, utility
     obligations and other obligations of a like nature incurred in the ordinary
     course of business;

          (e) easements  (including,  without  limitation,  reciprocal  easement
     agreements),  rights-of-way,  building,  zoning and  similar  restrictions,
     utility agreements, covenants,  reservations,  encroachments,  changes, and
     other similar encumbrances or title defects incurred,  or licenses,  leases
     or subleases granted to others,  in the ordinary course of business,  which
     do not in the aggregate  materially detract from the aggregate value of the
     properties  of the Loan  Parties,  taken as a  whole,  or in the  aggregate
     materially  interfere with or adversely  affect in any material respect the
     ordinary  conduct of the  business  of the Loan  Parties on the  properties
     subject thereto, taken as a whole;

          (f) Liens in favor of the Agent and the  Lenders  granted  pursuant to
     the Loan Documents;

          (g) Liens  existing on the Closing Date or after giving  effect to the
     Wall Transaction and, in each case, listed on Schedule 7.2;

          (h) Liens on  documents  of title  and the  property  covered  thereby
     securing Indebtedness in respect of the Commercial L/Cs;

          (i) mortgages, liens, security interests, restrictions or encumbrances
     that have been  placed by any  developer,  landlord or other third party on
     property  over  which any such Loan  Party  has  easement  rights or on any
     Leased Property and subordination or similar agreements relating thereto;

          (j) Liens on goods which a Loan Party (acting as consignee) has agreed
     to sell on a consignment basis in the ordinary course of business;

          (k) Liens on property  (but solely on such  property  and the proceeds
     thereof)  acquired pursuant to a Financing Lease permitted under subsection
     7.1(c) to secure the Indebtedness under such Financing Lease;

          (l) Liens securing or consisting of  Indebtedness  of the Loan Parties
     permitted under subsection 7.1(e) to be incurred to finance the acquisition
     of fixed or capital assets, provided that (i) such Liens are created within
     90 days after the  acquisition of such fixed or capital  assets,  (ii) such
     Liens do not at any time  encumber  any  property  other than the  property
     acquired with such  Indebtedness  and (iii) except as to Financing  Leases,
     the principal  amount of Indebtedness  secured by any such Lien shall at no
     time exceed 100% of the original purchase price of such assets (in the case
     of a  purchase)  or the fair value of such  assets at the time  acquired as
     determined  in good faith by the board of directors  of the  relevant  Loan
     Party (in all other cases);

          (m) Liens on the property or assets of a Person  which  becomes a Loan
     Party after the Closing Date in  connection  with, or Liens on the property
     or  assets  which  are  acquired  by any Loan  Party  at the  time of,  any
     acquisition or merger permitted under  subsections 7.4 and 7.6, which Liens
     secure  Indebtedness  of the Loan Parties  permitted by subsection  7.1(g),
     provided  that (i) such Liens existed at the time such Person became a Loan
     Party or such  asset was  acquired  and were not  created  in  anticipation
     thereof,  (ii) any such Lien is not spread to cover any additional property
     or assets of such Person after the time such Person  became a Loan Party or
     such  asset was  acquired,  and (iii) the amount of  Indebtedness  or other
     obligations secured thereby is not increased; and

          (n)  other  Liens  in an  aggregate  amount  not to  exceed  $100,000,
     provided that such Liens do not secure or consist of Indebtedness.

          7.3 Limitation on Contingent  Obligations.  Create,  incur,  assume or
suffer to exist any Contingent Obligation except:

          (a) the Guarantees;

          (b) guarantees by any Loan Party of the  obligations of any other Loan
     Party,  including,  without  limitation,  in  respect  of the  purchase  of
     Inventory in the ordinary course of business;

          (c) other  guarantees  by the Loan  Parties  incurred in the  ordinary
     course of  business  in an  aggregate  amount not to exceed,  when added to
     Indebtedness  permitted under subsections 7.1(e) and (f), $5,000,000 at any
     one time outstanding;

          (d) Contingent  Obligations existing on the Closing Date and described
     on Schedule 7.3(d); and

          (e)  guarantees of  obligations  to third  parties in connection  with
     relocation  of employees of any Loan Party,  in an amount  which,  together
     with all loans and advances made pursuant to subsection  7.6(f),  shall not
     exceed $1,000,000 at any time outstanding.

          7.4  Prohibition  of  Fundamental  Changes.  Enter  into any merger or
consolidation  or  amalgamation,  or liquidate,  wind up or dissolve  itself (or
suffer any liquidation or dissolution), or convey, sell, lease, assign, transfer
or otherwise dispose of, all or substantially  all of its property,  business or
assets,  or make  any  material  change  in its  present  method  of  conducting
business, except:

          (a) any Loan  Party  may be merged  or  consolidated  with or into any
     other Loan Party,  provided that in the case of any merger or consolidation
     involving the Borrower,  the Borrower  shall be the continuing or surviving
     corporation; and

          (b) in  connection  with the Wall  Transaction  or an  acquisition  or
     merger permitted under subsection 7.6(g).

          7.5  Prohibition  on Sale of  Assets.  Convey,  sell,  lease,  assign,
transfer  or  otherwise  dispose  of any of its  property,  business  or  assets
(including,  without limitation,  receivables and leasehold interests),  whether
now owned or hereafter  acquired,  or, in the case of any  Subsidiary,  issue or
sell any shares of such Subsidiary's  Capital Stock to, any Person other than to
the Borrower or a wholly-owned Subsidiary of the Borrower except:

          (a) for the  sale or other  disposition  of any  leaseholds,  any real
     property (other than the Mortgaged Property) owned in fee by any Loan Party
     or any tangible personal property that, in the reasonable  judgment of such
     Loan Party has become uneconomic, obsolete, worn out or otherwise no longer
     useful in such Loan Party's business, and which in each case is disposed of
     in the ordinary course of business;

          (b) for sales or other  dispositions  of Inventory,  property,  plant,
     equipment or other tangible  personal  property made in the ordinary course
     of business (including without limitation, the sale of Inventory by Camelot
     Distribution to the other Subsidiaries of the Borrower);

          (c) for the transfer of assets pursuant to the Transfer Agreements (as
     defined in the Reorganization Plan);

          (d) for the  sale or  other  disposition  by any  Loan  Party of other
     assets,  provided  that the  aggregate  net book value of all  dispositions
     described in this clause shall not exceed $750,000 in any fiscal year;

          (e) subject to compliance  with subsection 6.7, that any Subsidiary of
     the Borrower may sell,  lease,  transfer or otherwise dispose of any or all
     of its assets (upon  voluntary  liquidation or otherwise) to, or merge with
     and  into,  the  Borrower  or a  wholly-owned  Subsidiary  thereof  and any
     Subsidiary  of the Borrower may sell or otherwise  dispose of, or part with
     control of any or all of, the stock of any  Subsidiary  to the  Borrower or
     any wholly-owned Subsidiary of the Borrower;

          (f) leases of Fee  Properties  and other real property owned in fee in
     the ordinary course of business, including without limitation, the lease by
     Camelot  Distribution  to the  Borrower  of a portion  of the  Distribution
     Center for use as the Borrower's corporate headquarters;

          (g) the sale or discount of accounts receivable in connection with the
     compromise or collection thereof in the ordinary course of business; and

          (h)  subject  to the other  terms and  provisions  of this  Agreement,
     leases or subleases  (or  assignments  of leases) of any property of a Loan
     Party in the ordinary course of business.

          7.6 Limitation on Investments,  Loans and Advances.  Make any advance,
loan,  extension  of credit or capital  contribution  to, or purchase any stock,
bonds, notes, debentures or other securities of, or make any other investment in
(including,  without  limitation,  any  acquisition  of all  or any  substantial
portion of the assets,  and any  acquisition of a business or a product line, of
other  companies,  other  than  the  acquisition  of  Inventory,  materials  and
equipment in the ordinary course of business), any Person, except:

          (a) any Loan Party may make loans or advances to any other Loan Party;

          (b) (i) subject to compliance  with subsection 6.7, any Subsidiary may
     make  investments  in the  Borrower  (by  way of  capital  contribution  or
     otherwise) and (ii) any Loan Party may make investments in, or create,  any
     wholly-owned  Subsidiary (by way of capital  contribution  or otherwise) or
     make investments permitted by subsection 7.5(e);

          (c) any Loan Party may invest in, acquire and hold Cash Equivalents;

          (d) any Loan Party may make payroll advances in the ordinary course of
     business;

          (e) any Loan Party may  acquire and hold  receivables  owing to it, if
     created or  acquired  in the  ordinary  course of  business  and payable or
     dischargeable  in  accordance  with  customary  trade terms,  provided that
     nothing in this  clause  shall  prevent any Loan Party from  offering  such
     concessionary trade terms, or from receiving such investments in connection
     with the  bankruptcy or  reorganization  of their  respective  suppliers or
     customers or the  settlement of disputes  with such  customers or suppliers
     arising in the ordinary course of business,  as management deems reasonable
     in the circumstances;

          (f) any Loan Party may make  travel  and  entertainment  advances  and
     relocation  and other loans to officers  and  employees  of any Loan Party,
     provided that the aggregate principal amount of all such loans and advances
     outstanding at any one time, together with the guarantees of such loans and
     advances made pursuant to subsection 7.3(e), shall not exceed $1,000,000 at
     any one time outstanding; and

          (g) the Loan  Parties  may make  investments  in  connection  with the
     acquisition by or merger into a Loan Party in an aggregate principal amount
     not to  exceed,  when  added to  Indebtedness  permitted  under  subsection
     7.1(g), $10,000,000.

          7.7  Capital  Expenditures.   Make  or  commit  to  make  any  Capital
Expenditures  (other  than the  Wall  Transaction  or  acquisitions  or  mergers
permitted  under  subsections  7.4 and 7.6,  to the  extent  treated  as Capital
Expenditures),  except that the Loan  Parties may make or commit to make Capital
Expenditures   (a)  with   respect   to  the   acquisition,   installation   and
implementation  of a "point  of sale"  system,  in an  aggregate  amount  not to
exceed,  when  added  to  Indebtedness  permitted  under  subsection  7.1(c)(i),
$8,000,000  and (b)  otherwise,  not  exceeding  the amount set forth below (the
"Base  Amount") for each of the fiscal  years of the Borrower (or other  period)
set forth below:

                   Fiscal Year
                   or Period                          Base Amount
                  ------------                        -----------
         Closing Date through 2/28/98                 $ 4,000,000
                      1998                             17,000,000
                      1999                             19,400,000
                      2000                             21,400,000
                      2001                             22,500,000

provided, however, that for any fiscal year of the Borrower, the Base Amount set
forth above for such fiscal year may be increased by a maximum of  $2,000,000 by
carrying  over any  portion  of the Base  Amount  not  spent in the  immediately
preceding fiscal year (but not in any year prior thereto).

          7.8 Consolidated EBITDA. Permit Consolidated EBITDA (a) for the period
commencing  on December 1, 1997 and ending on February  28, 1998 to be less than
$15,000,000 and (b) for any period of four consecutive fiscal quarters beginning
with the first fiscal  quarter to occur after  February 28, 1998 to be less than
$32,000,000 (inclusive of the operations of The Wall for any such fiscal quarter
prior to the closing of the Wall Transaction).

          7.9  Limitation on  Dividends.  Declare any dividends on any shares of
any class of stock, or make any payment on account of, or set apart assets for a
sinking or other  analogous  fund for, the purchase,  redemption,  retirement or
other  acquisition  of any  shares  of any class of stock,  or any  warrants  or
options to purchase such stock,  whether now or hereafter  outstanding,  or make
any other  distribution  in respect  thereof,  either  directly  or  indirectly,
whether in cash or property or in obligations of any Loan Party, except that:

          (a) any  Subsidiary  may pay dividends to the Borrower or to any other
     Subsidiary;

          (b) the Borrower may pay or make  dividends  or  distributions  to any
     holder of its  Capital  Stock in the form of  additional  shares of Capital
     Stock of the same class and type;

          (c) so long as immediately  after any declaration and payment thereof,
     (i) no Default or Event of Default  shall have  occurred and be  continuing
     and (ii) there shall be Available Commitments in excess of (A) $40,000,000,
     during the Peak Period,  and (B)  $25,000,000,  during the Non-Peak Period,
     the Borrower may pay cash  dividends  during any fiscal year to the holders
     of  its  Capital  Stock  in an  aggregate  amount  not  to  exceed  30%  of
     Consolidated  Net Income for the immediately  preceding  fiscal year as set
     forth on the audited  financial  statements  for such fiscal year delivered
     pursuant to subsection 6.1(a); and

          (d) Holdings or the Borrower  may purchase  Capital  Stock of Holdings
     (including,   without  limitation,   options  to  acquire  the  same)  from
     directors,  officers  and  employees of any Loan Party in  connection  with
     stock option plans and employment and severance  arrangements so long as no
     Default or Event of Default  shall have then  occurred and be continuing or
     would result  therefrom and such purchases are made in the ordinary  course
     of business.

          7.10  Transactions  with  Affiliates.   Enter  into  any  transaction,
including, without limitation, any purchase, sale, lease or exchange of property
or the rendering of any service,  with any Affiliate  unless such transaction is
(a) otherwise permitted under this Agreement,  (b) between or among Loan Parties
in the  ordinary  course of business or (c) in the  ordinary  course of any Loan
Party's  business and upon fair and  reasonable  terms no less favorable to such
Loan  Party  than it would  obtain  in a  hypothetical  comparable  arm's-length
transaction with a Person not an Affiliate,  provided,  however, that nothing in
this  subsection  shall  prohibit any Loan Party from  engaging in the following
transactions: (i) the performance of any such Loan Party's obligations under any
employment contract,  collective  bargaining  agreement,  employee benefit plan,
related trust agreement or any other similar arrangement heretofore or hereafter
entered into in the ordinary course,  (ii) payment of compensation to employees,
officers,  directors or  consultants in the ordinary  course of business,  (iii)
maintenance  of benefit  programs or  arrangements  for  employees,  officers or
directors,  including,  without  limitation,  vacation  plans,  health  and life
insurance plans,  deferred  compensation  plans, and retirement or savings plans
and similar plans,  (iv) the  assumption by the Borrower of leases  covering the
Leased Property and assignment  thereof to its Subsidiaries and (v) the lease by
Camelot Distribution to the Borrower of a portion of the Distribution Center for
use as the Borrower's corporate headquarters.

          7.11  Limitation on Changes in Fiscal Year.  Permit the fiscal year of
the  Borrower to end on a day other than the  Saturday on or closest to February
28.

          7.12 Limitation on Lines of Business. Enter into any business,  either
directly or through any  Subsidiary,  except for those  businesses  in which the
Loan Parties were engaged on the Closing Date or  businesses  related or similar
thereto.

          7.13 Failure to Maintain  Trade Credit.  Fail to maintain trade credit
in amounts and on terms at least as  favorable  to the Loan Parties as set forth
in the Borrower's post-Effective Date budget/projections.

          7.14 Concentration  Account.  From and after the two month anniversary
of the Closing Date, (a) fail to maintain a system of cash  management  that (i)
concentrates  at  least  three  times  each  week in the  Concentration  Account
established  and maintained with the Cash Management Bank all funds received and
used in the Loan  Parties'  business and (ii) is otherwise  consistent  with the
Borrower's  currently  existing  cash  management  system,  except to the extent
modified with the consent of the Cash Management  Bank and the Required  Lenders
and (b) permit any cash received and used in the business of the Loan Parties to
be  held  by  any  Loan  Party  or  deposited  in any  account  other  than  the
Concentration Account, or permit any collections by the Loan Parties, whether on
account of payments in respect of sales of Inventory or otherwise, to be held by
any Loan Party or deposited in any account other than the Concentration Account,
provided, that (i) subject to the requirement to concentrate cash at least three
days each week in the  Concentration  Account,  the Loan Parties may continue to
maintain bank accounts at local banks  proximate to retail store  locations,  if
the Cash  Management  Bank does not maintain a branch office in such  locations,
(ii) the  Borrower may  establish  and  maintain  "trust fund" bank  accounts in
amounts  reasonably   determined  to  be  necessary  to  pay  "trust  fund"  tax
obligations  and (iii) the Loan  Parties may  continue  to maintain  cash at the
store  locations in  accordance  with past  practices,  so long as the aggregate
amount of cash maintained at store locations does not exceed $500,000 at any one
time.

          SECTION 8 EVENTS OF DEFAULT

          If any of the following events shall occur and be continuing:

          (a) Any Loan  Party  shall fail to (i) pay any  principal  of any Note
     when due in accordance with the terms hereof or thereof or to reimburse the
     Issuing Bank in accordance  with subsection 3.5 or (ii) pay any interest on
     any Note or any other amount payable  hereunder within three days after any
     such  interest or other  amount  becomes due in  accordance  with the terms
     hereof or thereof; or

          (b) (i) Any Loan Party shall default in the  observance or performance
     of any agreement  contained in subsections 2.8(d) or 6.7(a) or Section 7 of
     this  Agreement,  Section  5 of  any  Pledge  Agreement,  Section  4 of any
     Security Agreement, Section 10 of the Holdings Guarantee, Section 11 of the
     Subsidiaries  Guarantee or Sections 3 through 9 of the Camelot Distribution
     Mortgage,  (ii)  the  Borrower  shall  fail to  deliver  a  Borrowing  Base
     Certificate  pursuant to subsection 6.1(i) within seven (7) days after such
     Borrowing  Base  Certificate  was due pursuant to such  subsection or (iii)
     with respect to any Subsidiary which becomes a Loan Party after the Closing
     Date,  or if any  additional  Security  Documents  are executed by any Loan
     Party  after  the  Closing  Date,  such Loan  Party  shall  default  in the
     observance or  performance  of the  corresponding  provisions of the pledge
     agreement,  guarantee,  security  agreement  or  mortgage  to which it is a
     party; or

          (c) Any  representation  or  warranty  made or deemed made by any Loan
     Party  in any Loan  Document  or which  is  contained  in any  certificate,
     document or financial or other statement  furnished by it at any time under
     or in connection  with this Agreement shall prove to have been incorrect in
     any material respect on or as of the date made or deemed made; or

          (d) Any Loan Party shall default in the  observance or  performance of
     any other agreement  contained in this Agreement or any other Loan Document
     (other than as provided in  paragraphs  (a) through (c) of this  Section 8)
     and such default shall continue unremedied for a period of thirty (30) days
     after  notice to any Loan Party by the Agent or any Lender or  knowledge on
     the part of any Loan Party; or

          (e) Any Loan Party shall (i) default in any payment of principal of or
     interest on any Indebtedness (other than the Notes, the L/C Obligations and
     any  inter-company  debt) or in the payment of any  Contingent  Obligation,
     beyond the period of grace, if any, provided in the instrument or agreement
     under which such Indebtedness or Contingent Obligation was created; or (ii)
     default  in the  observance  or  performance  of  any  other  agreement  or
     condition  relating to any such  Indebtedness  or Contingent  Obligation or
     contained in any instrument or agreement  evidencing,  securing or relating
     thereto,  or any other event shall occur or condition  exist, the effect of
     which  default or other event or  condition  is to cause,  or to permit the
     holder or holders of such  Indebtedness or beneficiary or  beneficiaries of
     such Contingent  Obligation (or a trustee or agent on behalf of such holder
     or holders or beneficiary or  beneficiaries)  to cause,  with the giving of
     notice if  required,  such  Indebtedness  to become due prior to its stated
     maturity,  any applicable  grace period having expired,  or such Contingent
     Obligation to become payable,  any applicable  grace period having expired;
     in each case,  provided  that no Default  or Event of Default  shall  exist
     under this  paragraph  unless the  aggregate  principal  amount of all such
     Indebtedness and/or Contingent Obligations under which any default or other
     event or condition  referred to in this paragraph shall have occurred shall
     be equal to at least $1,000,000; or

          (f) (i) Any Loan Party shall  commence any case,  proceeding  or other
     action  (other than the Cases) (A) under any  existing or future law of any
     jurisdiction,  domestic or foreign,  relating  to  bankruptcy,  insolvency,
     reorganization  or relief of  debtors,  seeking to have an order for relief
     entered  with  respect to it, or seeking to  adjudicate  it as  bankrupt or
     insolvent, or seeking reorganization,  arrangement, adjustment, winding-up,
     liquidation, dissolution, composition or other relief with respect to it or
     its debts, or (B) seeking appointment of a receiver,  trustee, custodian or
     other  similar  official for it or for all or any  substantial  part of its
     assets,  or any Loan Party shall make a general  assignment for the benefit
     of its creditors;  or (ii) there shall be commenced  against any Loan Party
     any case,  proceeding or other action of a nature referred to in clause (i)
     above  which (A)  results  in the entry of an order for  relief or any such
     adjudication  or appointment or (B) remains  undismissed,  undischarged  or
     unbonded for a period of 60 days; or (iii) there shall be commenced against
     any Loan Party any case,  proceeding or other action seeking  issuance of a
     warrant of attachment,  execution, distraint or similar process against all
     or any  substantial  part of its  assets  which  results in the entry of an
     order for any such relief which shall not have been vacated, discharged, or
     stayed or bonded pending  appeal within 60 days from the entry thereof;  or
     (iv) any Loan Party shall take any action in furtherance  of, or indicating
     its consent to, approval of, or acquiescence  in, any of the acts set forth
     in clause (i), (ii), or (iii) above;  or (v) any Loan Party shall generally
     not, or shall be unable to, or shall admit in writing its inability to, pay
     its debts as they become due; or

          (g) (i) Any Person shall engage in any  "prohibited  transaction"  (as
     defined in Section 406 of ERISA or Section 4975 of the Code)  involving any
     Plan  which  is not  otherwise  exempted,  (ii)  any  "accumulated  funding
     deficiency"  (as defined in Section  302 of ERISA),  whether or not waived,
     shall exist with respect to any Plan,  (iii) a Reportable Event shall occur
     with respect to, or  proceedings  shall have been  commenced by the PBGC to
     have a trustee appointed, or a trustee shall be appointed, to administer or
     to  terminate,   any  Plan,  which  Reportable  Event  or  commencement  of
     proceedings or  appointment  of a trustee is, in the reasonable  opinion of
     the Required Lenders,  likely to result in the termination of such Plan for
     purposes  of Title  IV of  ERISA,  (iv)  any  Single  Employer  Plan  shall
     terminate  for  purposes  of Title IV of ERISA,  (v) any Loan  Party or any
     Commonly  Controlled  Entity  shall,  or in the  reasonable  opinion of the
     Required  Lenders is likely to, incur any  liability in  connection  with a
     withdrawal  from, or the Insolvency or  Reorganization  of, a Multiemployer
     Plan;  and in each case in clauses  (i)  through  (v) above,  such event or
     condition,  together with all other such events or conditions relating to a
     Plan, if any,  would be reasonably  likely to subject any Loan Party to any
     tax, penalty or other  liabilities  which in the aggregate could reasonably
     be expected to have a Material Adverse Effect; or

          (h) One or more  judgments  or  decrees  shall be  entered  after  the
     Closing Date against any Loan Party  involving in the aggregate a liability
     (to the extent not paid or covered by  insurance) of $1,000,000 or more and
     all such judgments or decrees shall not have been vacated, stayed or bonded
     pending appeal within the time required by the terms of such judgment; or

          (i) Any Loan Document shall cease, for any reason, to be in full force
     and effect or any Loan Party  shall so assert in writing,  or any  Security
     Document  shall  cease to be  effective  to grant a  perfected  Lien on the
     collateral  described  therein  with the  priority  purported to be created
     thereby subject to such exceptions as may be permitted therein; or

          (j) (i) the  Borrower  shall cease to own and  control,  of record and
     beneficially,  directly, 100% of each class of outstanding Capital Stock of
     each of its  Subsidiaries  listed on Schedule  4.11,  in each case free and
     clear of all Liens other than Permitted Liens; (ii) Holdings shall cease to
     own and control, of record and beneficially,  directly,  100% of each class
     of outstanding  Capital Stock of the Borrower;  or (iii) any Person,  other
     than a  Permitted  Holder,  whether  singly or in concert  with one or more
     Persons other than a Permitted Holder shall,  directly or indirectly,  have
     acquired,  or  acquire  the power to vote or direct  the  voting of, 35% or
     more,  on a  fully  diluted  basis,  of the  outstanding  common  stock  of
     Holdings;

then, and in any such event, (A) if such event is an Event of Default  specified
in clause (i) or (ii) of paragraph (f) above,  automatically (1) the Commitments
shall  immediately  terminate and the Loans  hereunder  (with  accrued  interest
thereon) and all other  amounts  owing under this  Agreement and the Notes shall
immediately  become due and payable,  and (2) all obligations of the Borrower in
respect of the  Letters of Credit,  although  contingent  and  unmatured,  shall
become  immediately due and payable and the Issuing Bank's  obligations to issue
the Letters of Credit shall  immediately  terminate and (B) if such event is any
other Event of Default,  either or both of the  following  actions may be taken:
(1) with the consent of the Required Lenders, the Agent may, or upon the request
of the Required Lenders, the Agent shall, by notice to the Borrower, declare the
Commitments and the Issuing Bank's obligations to issue the Letters of Credit to
be terminated  forthwith,  whereupon the Commitments and such obligations  shall
immediately  terminate;  and (2) with the consent of the Required  Lenders,  the
Agent may, or upon the request of the  Required  Lenders,  the Agent  shall,  by
notice of default to the  Borrower,  (x)  declare  all or a portion of the Loans
hereunder (with accrued interest thereon) and all other amounts owing under this
Agreement,  the  Notes  and the  other  Loan  Documents  to be due  and  payable
forthwith,  whereupon the same shall immediately become due and payable, and (y)
require the Borrower upon demand to forthwith deposit in the L/C Cash Collateral
Account cash in an amount equal to the sum of 105% of the then  outstanding  L/C
Obligations  and to the extent the Borrower  shall fail to furnish such funds as
demanded by the Agent,  the Agent shall be  authorized  to debit the accounts of
the Borrower maintained with the Agent or any other accounts maintained with any
Lender in connection with the cash management system or otherwise in such amount
for the deposit of such amounts in the L/C Cash  Collateral  Account.  Except as
expressly provided above in this Section 8, presentment, demand, protest and all
other notices of any kind are hereby expressly waived.

          SECTION 9 THE AGENT; THE ISSUING BANK

          9.1  Appointment.   Each  Lender  hereby  irrevocably  designates  and
appoints  Chase as the Agent under this  Agreement  and  irrevocably  authorizes
Chase as Agent for such  Lender,  to take such  action on its  behalf  under the
provisions  of the Loan  Documents  and to exercise such powers and perform such
duties  as are  expressly  delegated  to the  Agent  by the  terms  of the  Loan
Documents, together with such other powers as are reasonably incidental thereto.
Notwithstanding  any provision to the contrary elsewhere in this Agreement,  the
Agent shall not have any duties or responsibilities,  except those expressly set
forth herein,  or any  fiduciary  relationship  with any Lender,  and no implied
covenants, functions, responsibilities, duties, obligations or liabilities shall
be read into the Loan Documents or otherwise exist against the Agent.

          9.2  Delegation  of Duties.  The Agent may  execute  any of its duties
under this  Agreement and each of the other Loan  Documents by or through agents
or  attorneys-in-fact  and shall be entitled to advice of counsel concerning all
matters  pertaining to such duties.  The Agent shall not be responsible  for the
negligence or misconduct of any agents or attorneys-in-fact  selected by it with
reasonable care, except as otherwise provided in subsection 9.3.

          9.3 Exculpatory Provisions. Neither the Agent nor any of its officers,
directors,  employees,  agents,  attorneys-in-fact  or  Affiliates  shall be (i)
liable for any action lawfully taken or omitted to be taken by it or such Person
under or in connection with the Loan Documents  (except for its or such Person's
own gross negligence or willful  misconduct),  or (ii) responsible in any manner
to  any  of  the  Lenders  for  any  recitals,  statements,  representations  or
warranties made by any Loan Party or any officer  thereof  contained in the Loan
Documents or in any certificate, report, statement or other document referred to
or provided for in, or received by the Agent under or in  connection  with,  the
Loan  Documents  or  for  the  value,  validity,   effectiveness,   genuineness,
enforceability  or  sufficiency  of the Loan Documents or for any failure of any
Loan Party to perform its obligations  thereunder.  The Agent shall not be under
any  obligation to any Lender to ascertain or to inquire as to the observance or
performance  of any of the  agreements  contained in, or conditions of, any Loan
Document, or to inspect the properties, books or records of any Loan Party.

          9.4 Reliance by Agent.  The Agent shall be entitled to rely, and shall
be fully  protected  in relying,  upon any Note,  writing,  resolution,  notice,
consent, certificate, affidavit, letter, cablegram, telegram, telecopy, telex or
teletype message, statement, order or other document or conversation believed by
it to be genuine and correct and to have been signed, sent or made by the proper
Person or Persons and upon advice and  statements of legal  counsel  (including,
without limitation, counsel to the Borrower),  independent accountants and other
experts  selected  by the  Agent.  The Agent may deem and treat the payee of any
Note  as the  owner  thereof  for  all  purposes  unless  a  written  notice  of
assignment,  negotiation  or  transfer  thereof  shall  have been filed with the
Agent.  The Agent  shall be fully  justified  in failing or refusing to take any
action  under any Loan  Document  unless it shall first  receive  such advice or
concurrence of the Required Lenders (or, where unanimous  consent of the Lenders
is expressly  required  hereunder,  such Lenders) as it deems  appropriate or it
shall first be indemnified to its  satisfaction  by the Lenders  against any and
all  liability  and  expense  which may be incurred by it by reason of taking or
continuing  to take any  such  action.  The  Agent  shall in all  cases be fully
protected in acting,  or in refraining  from acting,  under any Loan Document in
accordance with a request of the Required  Lenders (or, where unanimous  consent
of the Lenders is expressly required hereunder,  such Lenders), and such request
and any action  taken or failure to act pursuant  thereto  shall be binding upon
all the Lenders and all future holders of the Notes.

          9.5 Notice of Default. The Agent shall not be deemed to have knowledge
or notice of the occurrence of any Default or Event of Default  hereunder unless
the Agent has received written notice from a Lender or the Borrower referring to
this  Agreement,  describing  such  Default or Event of Default and stating that
such notice is a "notice of default".  In the event that the Agent receives such
a notice, the Agent shall promptly give notice thereof to the Lenders. The Agent
shall take such action with respect to such Default or Event of Default as shall
be reasonably  directed by the Required Lenders;  provided that unless and until
the Agent shall have received such  directions,  the Agent may (but shall not be
obligated to) take such action, or refrain from taking such action, with respect
to such  Default  or Event of Default  as it shall  deem  advisable  in the best
interests of the Lenders.

          9.6  Non-Reliance  on Agent and Other Lenders.  Each Lender  expressly
acknowledges  that  neither  the  Agent  nor  any  of its  officers,  directors,
employees, agents,  attorneys-in-fact or Affiliates has made any representations
or warranties to it and that no act by the Agent  hereinafter  taken,  including
any review of the affairs of the Loan Parties, shall be deemed to constitute any
representation or warranty by the Agent to any Lender. Each Lender represents to
the Agent that it has,  independently and without reliance upon the Agent or any
other  Lender,  and based on such  documents  and  information  as it has deemed
appropriate,  made its own  appraisal of and  investigation  into the  business,
operations,  property, financial and other condition and creditworthiness of the
Loan  Parties and made its own  decision to make its Loans  hereunder  and enter
into this Agreement. Each Lender also represents that it will, independently and
without reliance upon the Agent or any other Lender, and based on such documents
and information as it shall deem  appropriate at the time,  continue to make its
own credit  analysis,  appraisals  and  decisions in taking or not taking action
under the Loan Documents,  and to make such  investigation as it deems necessary
to inform itself as to the business,  operations,  property, financial and other
condition and creditworthiness of the Loan Parties. Except for notices,  reports
and other  documents  expressly  required to be  furnished to the Lenders by the
Agent hereunder,  the Agent shall not have any duty or responsibility to provide
any  Lender  with any  credit  or other  information  concerning  the  business,
operations,  property,  financial and other condition or creditworthiness of the
Loan  Parties  which  may come  into the  possession  of the Agent or any of its
officers, directors, employees, agents, attorneys-in-fact or Affiliates.

          9.7  Indemnification.  The Lenders agree to indemnify the Agent in its
capacity as such (to the extent not  reimbursed  by the Loan Parties and without
limiting the obligation of the Loan Parties to do so), ratably  according to the
amounts  of their  respective  aggregate  Commitments  (or,  to the  extent  the
Commitments  have  been  terminated,  according  to their  respective  Aggregate
Outstanding  Extensions  of Credit)  from and against  any and all  liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses  or  disbursements  of any  kind  whatsoever  which  may  at  any  time
(including,  without limitation, at any time following the payment of the Notes)
be imposed on, incurred by or asserted  against the Agent in any way relating to
or  arising  out of the  Loan  Documents  or any  documents  contemplated  by or
referred to herein or the transactions  contemplated  hereby or any action taken
or  omitted  by the  Agent  under or in  connection  with any of the  foregoing;
provided  that no Lender  shall be liable for the payment of any portion of such
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses  or  disbursements  resulting  solely  from the  Agent's  gross
negligence  or willful  misconduct.  The  agreements  in this  subsection  shall
survive the  termination  of this  Agreement  and repayment of the Notes and all
other amounts payable hereunder.

          9.8 The Agent in its Individual Capacity. The Agent and its Affiliates
may make loans to,  accept  deposits  from and  generally  engage in any kind of
business with the Loan Parties as though the Agent were not the Agent hereunder.
With  respect to its Loans made or renewed by it and any Note  issued to it, the
Agent shall have the same rights and powers,  duties and  liabilities  under the
Loan Documents as any Lender and may exercise the same as though it were not the
Agent  and the terms  "Lender"  and  "Lenders"  shall  include  the Agent in its
individual capacities.

          9.9  Successor  Agent.  The  Agent may  resign as Agent  upon 30 days'
notice  to the  Lenders.  If the  Agent  shall  resign  as Agent  under the Loan
Documents,  then the  Required  Lenders  shall  appoint from among the Lenders a
successor agent for the Lenders  whereupon such successor agent shall succeed to
the rights, powers and duties of the Agent, and the term "Agent" shall mean such
successor agent effective upon its  appointment,  and the former Agent's rights,
powers and duties as Agent shall be terminated, without any other or further act
or deed on the part of such former Agent or any of the parties to this Agreement
or any holders of the Notes. After any retiring Agent's resignation hereunder as
Agent,  the  provisions  of this  Section 9 shall inure to its benefit as to any
actions taken or omitted to be taken by it while it was the Agent under the Loan
Documents.

          9.10 Issuing Bank as Issuer of Letters of Credit.  Each Lender  hereby
acknowledges  that the  provisions  of this Section 9 shall apply to the Issuing
Bank, in its capacity as issuer of the Letters of Credit,  in the same manner as
such  provisions  are  expressly  stated to apply to the Agent,  except that the
obligations  to indemnify the Issuing Bank shall be ratable among the Lenders in
accordance with their  respective  Commitments (or, if the Commitments have been
terminated, their respective Aggregate Outstanding Extensions of Credit).

          SECTION 10 MISCELLANEOUS

          10.1 Amendments and Waivers.  Except as otherwise  expressly set forth
in this  Agreement,  neither this  Agreement  nor any other Loan Document may be
amended,  supplemented,  waived  or  modified  except  in  accordance  with  the
provisions of this subsection. With the written consent of the Required Lenders,
the Agent and the  respective  Loan Parties may,  from time to time,  enter into
written  amendments,  supplements or  modifications to any Loan Document for the
purpose of adding any  provisions to any Loan Document to which they are parties
or changing in any manner the rights of the Lenders or of any such Loan  Parties
thereunder or waiving,  on such terms and conditions as the Agent may specify in
such  instrument,  any of the  requirements  of any such  Loan  Document  or any
Default or Event of Default and its consequences; provided, however, that:

          (a) no such waiver and no such  amendment,  supplement or modification
     shall:  (i) extend the final  maturity date of any Note, or reduce the rate
     or extend  the time of  payment  of  interest  thereon,  or reduce  any fee
     payable to the Lenders  hereunder,  or reduce the  principal  amount of any
     Loan, or amend, modify or waive any provision of this subsection, or change
     the percentage  specified in the definition of Required Lenders, or consent
     to the  assignment  or  transfer by any Loan Party of any of its rights and
     obligations  under  any  Loan  Document,  or  waive,  amend or  modify  any
     provision of this  Agreement  which  provides for the unanimous  consent or
     approval of the Lenders,  in each case, without the written consent of each
     Lender directly affected thereby; or (ii) change the amount of any Lender's
     Commitment,  or amend the definition of Borrowing Base or the definition of
     any defined term used  therein,  or release any funds on deposit in the L/C
     Cash Collateral  Account (other than to pay L/C Obligations),  or waive the
     condition  precedent set forth in  subsections  5.2(c)  (unless the related
     Default or Event of Default  could be waived by the  Required  Lenders)  or
     5.2(f),  in each case,  without the written consent of each Lender directly
     affected thereby;

          (b) without the consent of all of the  Lenders,  no such waiver and no
     such  amendment,  supplement  or  modification  shall  release  (i)  all or
     substantially  all of the collateral  granted to the Agent, for the benefit
     of the Lenders,  pursuant to the Security  Documents or (ii) any  Guarantor
     from its  obligations  under a Guarantee  except in connection with (A) the
     transfer of substantially  all of such  Guarantor's  assets to another Loan
     Party or (B) the sale of such Guarantor as permitted  pursuant to the terms
     of this Agreement;

          (c) no such waiver and no such  amendment,  supplement or modification
     shall amend, modify or waive any provision of Section 3 without the written
     consent of the Issuing Bank; and

          (d) no such waiver and no such  amendment,  supplement or modification
     shall amend, modify or waive any provision of Section 9 without the written
     consent of the then Agent and Issuing Bank.

Any such waiver and any such amendment,  supplement or modification described in
this subsection  shall apply equally to each of the Lenders and shall be binding
upon each Loan Party,  the  Lenders,  the Agent and Issuing  Bank and all future
holders of the Notes.  Any  extension  of a Letter of Credit by the Issuing Bank
shall be treated hereunder as a new Letter of Credit. In the case of any waiver,
the Loan Parties,  the Lenders,  the Agent and Issuing Bank shall be restored to
their former position and rights hereunder and under the outstanding  Notes, and
any  Default  or Event of  Default  waived  shall be  deemed to be cured and not
continuing;  but no such waiver shall extend to any  subsequent or other Default
or Event of Default, or impair any right consequent thereon.

          10.2  Notices.  All  notices,  requests  and  demands  to or upon  the
respective  parties  hereto to be effective  shall be in writing  (including  by
telecopy),  and, unless otherwise expressly provided herein,  shall be deemed to
have been duly given or made when  delivered  by hand,  or three  Business  Days
after being deposited in the mail, postage prepaid,  or, in the case of telecopy
notice, when sent and confirmation of receipt received,  addressed as follows in
the case of each Loan Party,  the Agent,  the  Issuing  Bank and as set forth on
Schedule  I in the  case of any  Lender,  or to  such  other  address  as may be
hereafter  notified by the  respective  parties hereto and any future holders of
the Notes:

            The Borrower:          Camelot Music, Inc.
                                   8000 Freedom Avenue
                                   North Canton, Ohio  44720
                                   Attention:  Chief Financial Officer
                                   Telecopy:   (330) 494-2282

          With a copy to:          White & Case
                                   1155 Avenue of the Americas
                                   New York, New York  10036
                                   Attention:  Howard S. Beltzer, Esq.
                                   Telecopy:   (212) 354-8113

           The Agent and           The Chase Manhattan Bank
            Issuing Bank:          270 Park Avenue
                                   New York, New York  10017
                                   Attention:  Cathryn Greene
                                   Telecopy:   (212) 661-8396

          With a copy to:          Simpson Thacher & Bartlett
                                   425 Lexington Avenue
                                   New York, New York  10017
                                   Attention: Steven Fuhrman, Esq.
                                   Telecopy:  (212) 455-2502

provided that any notice,  request or demand to or upon the Agent or the Lenders
pursuant to subsections  2.5, 2.6, 2.7, 2.8 or 3.2 shall not be effective  until
received and provided  further that the failure to provide the copies of notices
to the  Borrower  provided  for in  this  subsection  shall  not  result  in any
liability to the Agent.

          10.3 No Waiver;  Cumulative  Remedies.  No failure to exercise  and no
delay in exercising,  on the part of the Agent or any Lender, any right, remedy,
power or privilege  hereunder,  shall operate as a waiver thereof; nor shall any
single or partial exercise of any right,  remedy,  power or privilege  hereunder
preclude  any other or further  exercise  thereof or the  exercise  of any other
right, remedy, power or privilege. The rights,  remedies,  powers and privileges
herein provided are cumulative and not exclusive of any rights, remedies, powers
and privileges provided by law.

          10.4 Survival of Representations  and Warranties.  All representations
and  warranties  made  hereunder and in any document,  certificate  or statement
delivered pursuant hereto or in connection  herewith shall survive the execution
and delivery of this Agreement and the Notes.

          10.5 Payment of Expenses and Taxes.  The Borrower agrees (a) to pay or
reimburse the Agent for all of its reasonable  out-of-pocket  costs and expenses
incurred  in  connection  with  the  development,   preparation,  execution  and
administration  of, and any amendment,  supplement or modification  to, the Loan
Documents and any other documents prepared in connection  herewith or therewith,
and the  consummation  of the  transactions  contemplated  hereby  and  thereby,
including,  without limitation, the reasonable fees and disbursements of counsel
to the Agent  (including,  without  limitation,  any allocated costs of in-house
counsel)  and the  reasonable  costs and  expenses of the Agent  (including  the
allocated costs of the Agent's collateral examination  department) in connection
with its periodic  field  examinations  and  monitoring of the Inventory and any
other  evaluation  and appraisal  relating to the  computation  of the Borrowing
Base,  (b) to pay or  reimburse  the  Agent  and  each  Lender  for all of their
respective  reasonable  out-of-pocket  costs and expenses incurred in connection
with the  enforcement or  preservation of any rights under any Loan Document and
any  other  documents  prepared  in  connection  therewith,  including,  without
limitation,  the reasonable fees and  disbursements  of counsel to the Agent and
each Lender  (including,  without  limitation,  any allocated  costs of in-house
counsel)  incurred in connection with such enforcement or  preservation,  (c) to
pay or reimburse  each Lender and the Agent for all their  reasonable  costs and
expenses incurred in connection with, and to pay, indemnify,  and hold the Agent
and  each  Lender  harmless  from and  against  any and all  other  liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses or disbursements of any kind or nature whatsoever  arising out of or in
connection  with, the  enforcement or  preservation of any rights under any Loan
Document and any such other documents, including, without limitation, reasonable
fees and  disbursements  of  counsel  to the Agent and each  Lender  (including,
without  limitation,  any  allocated  costs of  in-house  counsel)  incurred  in
connection with the foregoing and in connection with advising the Agent and such
Lender with respect to their rights and  responsibilities  under this  Agreement
and the documentation  relating hereto, (d) to pay,  indemnify,  and to hold the
Agent and each Lender  harmless  from, any and all recording and filing fees and
any and all liabilities  with respect to, or resulting from any delay in paying,
stamp,  excise and other similar taxes (other than withholding  taxes),  if any,
which  may be  payable  or  determined  to be  payable  in  connection  with the
execution  and  delivery  of,  or  consummation  of  any  of  the   transactions
contemplated by, or any amendment,  supplement or modification of, or any waiver
or  consent  under or in  respect  of,  any  Loan  Document  and any such  other
documents  and (e) to pay,  indemnify,  and hold the Agent and each  Lender  and
their  respective  officers and directors  harmless from and against any and all
other liabilities,  obligations, losses, damages, penalties, actions, judgments,
suits,  costs,  expenses  or  disbursements  of any  kind or  nature  whatsoever
(including,  without  limitation,  reasonable fees and disbursements of counsel)
which may be  incurred  by or  asserted  against  the Agent or the  Lenders  (i)
arising out of or in connection with any investigation, litigation or proceeding
related to this Agreement,  the other Loan Documents,  the proceeds of the Loans
and the transactions  contemplated by or in respect of such use of proceeds,  or
any of the other transactions  contemplated hereby,  whether or not the Agent or
any of the Lenders is a party thereto, including, without limitation, any of the
foregoing  relating to the violation of,  noncompliance with or liability under,
any Environmental Law applicable to the operations of the Loan Parties or any of
the facilities and properties  owned,  leased or operated by any Loan Party,  or
(y)  without  limiting  the  generality  of the  foregoing,  by  reason of or in
connection with the execution and delivery or transfer of, or payment or failure
to make payments under,  Letters of Credit (it being agreed that nothing in this
subsection is intended to limit the Borrower's obligations under subsection 3.5)
(all the foregoing, collectively, the "indemnified liabilities"),  provided that
the Borrower  shall have no  obligation  hereunder  with respect to  indemnified
liabilities of the Agent or any Lender or any of their  respective  officers and
directors  arising from the gross negligence or willful  misconduct of the Agent
or any such Lender or their respective directors or officers.  The agreements in
this subsection shall survive termination of this Agreement and repayment of the
Notes and all other amounts payable hereunder.

          10.6 Successors and Assigns;  Participations and Assignments. (a) This
Agreement  shall be binding upon and inure to the benefit of the  Borrower,  the
Lenders,  the Agent, the Issuing Bank all future holders of the Notes, and their
respective  successors and assigns,  except that the Borrower may neither assign
nor transfer any of its rights or obligations  under this Agreement  without the
prior written consent of each Lender.

          (b) Any Lender may, in the ordinary  course of its commercial  banking
or lending  business and in accordance  with applicable law, at any time sell to
one or more banks,  financial  institutions  or other entities  ("Participants")
participating  interests  in any Loan owing to such  Lender,  any  participating
interest in the Letters of Credit of such Lender,  any Note held by such Lender,
any  Commitment of such Lender or any other  interest of such Lender  hereunder;
provided that any such sale of a participating interest in the Commitments shall
be of a constant, and not a varying, percentage of such Lender's Peak Period and
Non-Peak  Period  Commitments.  In the  event  of any such  sale by a Lender  of
participating  interests to a Participant,  such Lender's obligations under this
Agreement to the other parties to this Agreement  shall remain  unchanged,  such
Lender shall remain solely responsible for the performance thereof,  such Lender
shall remain the holder of any such Note for all purposes  under this  Agreement
and the Borrower and the Agent shall  continue to deal solely and directly  with
such Lender in connection with such Lender's  rights and obligations  under this
Agreement.  The Borrower agrees that if amounts outstanding under this Agreement
and the Notes are due and  unpaid,  or shall  have been  declared  or shall have
become  due and  payable  upon  the  occurrence  of an Event  of  Default,  each
Participant  shall be deemed  to have the right of  set-off  in  respect  of its
participating interest in amounts owing under this Agreement and any Note to the
same extent as if the amount of its  participating  interest were owing directly
to it as a Lender under this Agreement or any Note; provided, that such right of
set-off shall be subject to the obligation of such Participant to share with the
Lenders,  and the Lenders agree to share with such  Participant,  as provided in
subsection  10.7.  The  Borrower  also  agrees  that each  Participant  shall be
entitled  to the  benefits  of  subsections  2.15 and 2.17 with  respect  to its
participation  in the  Letters  of Credit and in the  Commitments  and the Loans
outstanding  from time to time as if it were a Lender;  provided,  that,  in the
case  of  subsection  2.15,  such  Participant  shall  have  complied  with  the
requirements  of said  subsection,  and provided,  further,  that no Participant
shall be entitled to receive any greater amount  pursuant to any such subsection
than the transferor Lender would have been entitled to receive in respect of the
amount  of the  participation  transferred  by such  transferor  Lender  to such
Participant  had  no  such  transfer  occurred.  Each  Lender  agrees  that  the
participation   agreement  pursuant  to  which  any  Participant   acquires  its
participating  interest (or any other document) may afford voting rights to such
Participant,  or any  right to  instruct  such  Lender  with  respect  to voting
hereunder,  provided  that only such  voting  rights as  pertain  to items  that
require unanimous Lender consent may be so transferred.

          (c) Any Lender may, in the ordinary  course of its commercial  banking
or lending  business and in accordance  with applicable law, (i) at any time and
from time to time  assign all or any part of its rights  and  obligations  under
this  Agreement  and the Notes to any Lender or any Affiliate  thereof,  or (ii)
with the consent of the Agent (which shall not be unreasonably  withheld) at any
time and from time to time  assign to one or more  additional  banks,  financial
institutions or other entities  (each,  an  "Assignee"),  all or any part of its
rights  and  obligations  under  this  Agreement  and the  Notes,  in each case,
pursuant  to an  Assignment  and  Acceptance,  executed by such  Assignee,  such
transferor Lender (and, in the case of an assignment  pursuant to clause (ii) of
this  subsection,  by the Agent),  and delivered to the Agent for its acceptance
and  recording in the Register (as defined  below);  provided that (A) unless an
assignment is of all of a Lender's rights and obligations under a Note, any such
assignment  pursuant to clause (ii) of this  subsection  shall be in a principal
amount of $2,500,000 or more, (B) in the event of an assignment of less than all
of a Lender's  rights and  obligations,  such Lender  after any such  assignment
shall  retain Peak Period  Commitments  and/or  Loans  and/or L/C  Participating
Interests  aggregating  at least  $2,500,000  and (C) any such  assignment  of a
Lender's  Commitments  shall be of a constant,  and not a varying  percentage of
such Lender's Peak Period and Non-Peak Period Commitments.  Upon such execution,
delivery, acceptance and recording, from and after the effective date determined
pursuant to such Assignment and Acceptance, (x) the Assignee thereunder shall be
a party hereto and, to the extent  provided in such  Assignment and  Acceptance,
have the rights and  obligations of a Lender  hereunder with a Commitment as set
forth therein and (y) the assigning  Lender  thereunder  shall, to the extent of
the interest  transferred,  as reflected in such Assignment and  Acceptance,  be
released  from its  obligations  under this  Agreement  (and,  in the case of an
Assignment and Acceptance  covering all or the remaining portion of a transferor
Lender's rights and obligations  under this  Agreement,  such transferor  Lender
shall cease to be a party hereto).

          (d) The Agent shall maintain at its address  referred to in subsection
10.2 a copy of each  Assignment  and  Acceptance  delivered to it and a register
(the  "Register")  for the recordation of the names and addresses of the Lenders
and the Peak Period and Non-Peak Period  Commitments of, the principal amount of
Loans owing to, and the L/C Participating Interests of, each Lender from time to
time.  The  entries  in the  Register  shall be  conclusive,  in the  absence of
manifest  error,  and the  Borrower,  the Agent and the  Lenders  may treat each
Person  whose name is recorded  in the  Register as the owner of the Loan or L/C
Participating Interest recorded therein for all purposes of this Agreement.  The
Register  shall be available for inspection by the Borrower or any Lender at any
reasonable time and from time to time upon reasonable prior notice.

          (e) Upon its receipt of an Assignment  and  Acceptance  executed by an
assigning  Lender and an Assignee  (and,  in the case of an Assignee that is not
then a Lender or an Affiliate thereof,  by the Agent),  together with payment to
the  Agent  by the  assigning  Lender  and/or  Assignee  of a  registration  and
processing  fee of $4,000 if the Assignee is not a Lender prior to the execution
of such  supplement  and  $1,000 if the  Assignee  is a Lender  or an  Affiliate
thereof,  the Agent shall (i) promptly accept such Assignment and Acceptance and
(ii) on the effective date  determined  pursuant  thereto record the information
contained  therein  in the  Register  and give  notice  of such  acceptance  and
recordation to the Lenders and the Borrower. On or prior to such effective date,
the  Borrower  at its own  expense,  shall  execute and deliver to the Agent (in
exchange for the Note of the  assigning  Lender) a new Note to the order of such
Assignee in an amount equal to the Peak Period Commitment assumed by it pursuant
to such  Assignment and Acceptance  and, if the assigning  Lender has retained a
Commitment,  a Note to the order of the  assigning  Lender in an amount equal to
the Peak Period  Commitment  retained by it  hereunder.  Such new Notes shall be
dated the Closing Date and shall  otherwise be in the form of the Note  replaced
thereby.

          (f) Each  Lender  agrees that it will use  reasonable  efforts to keep
confidential  and  protect the  confidentiality  of any  non-public  information
concerning the Loan Parties, provided to such Lender by or on behalf of any Loan
Party pursuant to this Agreement.  Notwithstanding  the foregoing,  the Borrower
authorizes  each Lender to  disclose to any  Participant  or Assignee  (each,  a
"Transferee")  and any  prospective  Transferee,  in each case who has agreed to
treat such information as confidential any and all financial information in such
Lender's possession concerning the Loan Parties which has been delivered to such
Lender by or on behalf of any such Loan  Party  pursuant  to this  Agreement  or
which has been delivered to such Lender by the Borrower in connection  with such
Lender's credit evaluation of the Loan Parties prior to becoming a party to this
Agreement.

          (g) For avoidance of doubt, the parties to this Agreement  acknowledge
that the provisions of this subsection concerning assignments of Loans and Notes
do not prohibit any pledge or  assignment by a Lender of any Loan or Note to any
Federal Reserve Bank in accordance with applicable law.

          10.7 Adjustments;  Set-off.  (a) If any Lender (a "benefitted Lender")
shall at any time  receive any payment of all or part of any of its Loans or L/C
Participating  Interests  or  interest  thereon,  or receive any  collateral  in
respect thereof (whether  voluntarily or  involuntarily,  by set-off pursuant to
events or proceedings of the nature referred to in subsection 8(f) or otherwise)
in a greater proportion than any such payment to and collateral received by, any
other  Lender,  if  any,  in  respect  of  such  other  Lender's  Loans  or  L/C
Participating  Interests,  as  the  case  may  be,  or  interest  thereon,  such
benefitted Lender shall purchase for cash from the other Lenders such portion of
each such other Lender's Loans or L/C Participating  Interests,  as the case may
be,  or  shall  provide  such  other  Lenders  with  the  benefits  of any  such
collateral,  or the  proceeds  thereof,  as shall  be  necessary  to cause  such
benefitted  Lender to share the excess payment or benefits of such collateral or
proceeds ratably with each of the other Lenders; provided,  however, that if all
or any portion of such excess  payment or benefits is thereafter  recovered from
such benefitted Lender, such purchase shall be rescinded, and the purchase price
and benefits returned, to the extent of such recovery, but without interest. The
Borrower  agrees that each Lender so  purchasing  a portion of another  Lender's
Loans  and/or L/C  Participating  Interests  may  exercise all rights of payment
(including,  without limitation, rights of set-off) with respect to such portion
as fully as if such Lender  were the direct  holder of such  portion.  The Agent
shall  promptly  give the  Borrower  notice of any  set-off,  provided  that the
failure to give such notice shall not affect the validity of such set-off.

          (b) In addition to any rights and remedies of the Lenders  provided by
law, each Lender shall have the right, without prior notice to the Borrower, any
such notice being  expressly  waived by the Borrower to the extent  permitted by
applicable  law, upon the occurrence and during the  continuance of any Event of
Default  in  respect  of any amount  becoming  due and  payable by the  Borrower
hereunder  (whether at the stated  maturity,  by  acceleration  or otherwise) to
set-off and  appropriate  and apply  against  such  amount any and all  deposits
(general or special, time or demand, provisional or final), in any currency, and
any other credits, indebtedness or claims, in any currency, in each case whether
direct or indirect,  absolute or contingent,  matured or unmatured,  at any time
held or owing by such  Lender  or any  branch or  agency  thereof  to or for the
credit or the account of the Borrower. Each Lender agrees promptly to notify the
Borrower  and the Agent  after any such  set-off  and  application  made by such
Lender,  provided  that the  failure  to give such  notice  shall not affect the
validity of such set-off and application.

          10.8  Counterparts.  This  Agreement may be executed by one or more of
the parties to this Agreement on any number of separate  counterparts and all of
said counterparts  taken together shall be deemed to constitute one and the same
instrument.

          10.9  Integration.   This  Agreement  and  the  other  Loan  Documents
represent  the  agreement of the  Borrower,  the other Loan Parties party to any
thereof, the Agent and the Lenders with respect to the subject matter hereof and
thereof, and there are no promises, undertakings,  representations or warranties
by the Agent or any Lender  relative  to subject  matter  hereof or thereof  not
expressly set forth or referred to herein or in any other Loan Document.

          10.10  Governing  Law; No Third Party Rights.  THIS  AGREEMENT AND THE
NOTES AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES UNDER THIS AGREEMENT AND THE
NOTES SHALL BE GOVERNED BY, AND CONSTRUED AND  INTERPRETED  IN ACCORDANCE  WITH,
THE LAW OF THE STATE OF NEW YORK.  This  Agreement  is solely for the benefit of
the parties hereto and their respective  successors and assigns,  and, except as
set forth in subsection  10.6,  no other Persons shall have any right,  benefit,
priority or interest under, or because of the existence of, this Agreement.

          10.11 Acknowledgements. The Borrower hereby acknowledges that:

          (a) it has been advised by counsel in the  negotiation,  execution and
     delivery of this Agreement, the Notes and the other Loan Documents;

          (b)  neither the Agent nor any Lender has any  fiduciary  relationship
     with or duty to any Loan Party  arising out of or in  connection  with this
     Agreement or any of the other Loan Documents,  and the relationship between
     Agent and the Lenders,  on the one hand, and the Loan Parties, on the other
     hand,  in  connection  herewith or  therewith  is solely that of debtor and
     creditor; and

          (c) no joint  venture is created  hereby or by this  Agreement  or the
     other Loan  Documents  or  otherwise  exists by virtue of the  transactions
     contemplated  hereby  among  the  Lenders  and the  Agent or among the Loan
     Parties, the Agent and the Lenders.

          10.12  Submission  to  Jurisdiction;  Waivers.  (a) Each party to this
Agreement hereby irrevocably and unconditionally:

          (i)  submits  for  itself  and its  property  in any  legal  action or
     proceeding  relating to this Agreement or any of the other Loan  Documents,
     or for recognition and enforcement of any judgment in respect  thereof,  to
     the  non-exclusive  general  jurisdiction of the courts of the State of New
     York, the courts of the United States of America for the Southern  District
     of New York, and appellate courts from any thereof;

          (ii)  consents  that any such action or  proceeding  may be brought in
     such courts,  and waives any objection that it may now or hereafter have to
     the venue of any such action or  proceeding  in any such court or that such
     action or proceeding was brought in an inconvenient court and agrees not to
     plead or claim the same;

          (iii) agrees that service of process in any such action or  proceeding
     may be effected by mailing a copy thereof by registered  or certified  mail
     (or any substantially similar form of mail), postage prepaid, to such party
     at its address  set forth in  subsection  10.2 or at such other  address of
     which the Agent shall have been notified pursuant thereto; and

          (iv)  agrees  that  nothing  herein  shall  affect the right to effect
     service of process in any other manner  permitted by law or shall limit the
     right to sue in any other jurisdiction.

          (b) EACH PARTY HERETO HEREBY  IRREVOCABLY AND  UNCONDITIONALLY  WAIVES
TRIAL BY JURY IN ANY LEGAL ACTION OR  PROCEEDING  REFERRED TO IN  PARAGRAPH  (A)
ABOVE AND ANY COUNTERCLAIM THEREIN.


<PAGE>

          IN WITNESS  WHEREOF,  the parties hereto have caused this Agreement to
be duly executed and delivered by their proper and duly  authorized  officers as
of the day and year first above written.


                                   CAMELOT MUSIC, INC.


                                   By: /s/ Jack K. Rogers
                                      ------------------------------
                                      Name:  Jack K. Rogers
                                      Title: Excecutive Vice President


                                   THE CHASE MANHATTAN BANK, as Agent,
                                   Issuing Bank and a Lender


                                   By: /s/ Cathryn A. Greene
                                      ------------------------------
                                      Name:  Cathryn A. Greene
                                      Title: Vice President


                                   BANK OF AMERICA NATIONAL TRUST AND
                                   SAVINGS ASSOCIATION


                                   By: /s/ Barbara A. Harrel
                                      ------------------------------
                                      Name:  Barbara A. Harrel
                                      Title: Senior Vice President


                                   FIRST UNION NATIONAL BANK


                                   By: /s/ Caryn M. Chittenden
                                      ------------------------------
                                      Name:  Caryn M. Chittenden
                                      Title: Assistant Vice President


                                   SOCIETE GENERALE


                                   By: /s/ Nina M. Ross
                                      ------------------------------
                                      Name:  Nina M. Ross
                                      Title: Vice President


                                   VAN KAMPEN AMERICAN CAPITAL
                                   PRIME RATE INCOME TRUST


                                   By: /s/ Jeffrey W. Maillet
                                      ------------------------------
                                      Name:  Jeffrey W. Maillet
                                      Title: Senior Vice President and Director


<PAGE>

                                                            SCHEDULE I


                    LIST OF ADDRESSES FOR NOTICES TO LENDERS;
                               COMMITMENT AMOUNTS


THE CHASE MANHATTAN BANK

         Address for Notice:

         270 Park Avenue
         New York, New York 10017
         Attn:  Cathryn Greene
         Telecopy:  212-661-8396

                  NON-PEAK PERIOD COMMITMENT AMOUNT:     10,500,000.00

                  PEAK PERIOD COMMITMENT AMOUNT:         15,000,000.00

                  COMMITMENT PERCENTAGE:                        30.00%


BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION

         Address for Notice:

         Bank of America
         231 South LaSalle Street
         Suite 621
         Chicago, IL 60604
         Attn:  Thomas Denison
         Telecopy:  312-828-1974

                  NON-PEAK PERIOD COMMITMENT AMOUNT:     $7,000,000.00

                  PEAK PERIOD COMMITMENT AMOUNT:         10,000,000.00

                  COMMITMENT PERCENTAGE:                        20.00%


FIRST UNION NATIONAL BANK

         Address for Notice:

         First Union National Bank
         301 S. College Street DC-5
         Charlotte, NC 28288-0737
         Attn:  Caryn Chittenden
         Telecopy: (704) 374-3300

                  NON-PEAK PERIOD COMMITMENT AMOUNT:     $7,000,000.00

                  PEAK PERIOD COMMITMENT AMOUNT:         10,000,000.00

                  COMMITMENT PERCENTAGE:                        20.00%





<PAGE>


SOCIETE GENERALE

         Address for Notice:

         1221 Avenue of the Americas
         New York, New York  10020
         Attn:  Kathleen Sweeney
         Telecopy:  (212) 278-6460

                  NON-PEAK PERIOD COMMITMENT AMOUNT:     $7,000,000.00

                  PEAK PERIOD COMMITMENT AMOUNT:         10,000,000.00

                  COMMITMENT PERCENTAGE:                        20.00%


VAN KAMPEN AMERICAN CAPITAL
  PRIME RATE INCOME TRUST

         Address for Notice:

         One Parkview Plaza
         Oakbrook Terrace, Illinois  60181
         Attn:  Jeffrey Maillet
         Telecopy:  (630) 684-6740

                  NON-PEAK PERIOD COMMITMENT AMOUNT:     $3,500,000.00

                  PEAK PERIOD COMMITMENT AMOUNT:         $5,000,000.00

                  COMMITMENT PERCENTAGE:                        10.00%








                                                                    EXHIBIT 10.2


- --------------------------------------------------------------------------------





                          REGISTRATION RIGHTS AGREEMENT

                          Dated as of January 27, 1998

                                  by and among

                          CAMELOT MUSIC HOLDINGS, INC.

                                       and

                    EACH SECURITIES HOLDER REFERRED TO HEREIN





- --------------------------------------------------------------------------------




<PAGE>


                          REGISTRATION RIGHTS AGREEMENT

                                Table of Contents

                                                                            Page

SECTION 1.    DEFINITIONS......................................................1
        1.1.  Defined Terms................................................... 1

SECTION 2.    DEMAND REGISTRATION RIGHTS OF
                SECURITIES HOLDERS ........................................... 7
        2.1.  Demand Registration Rights...................................... 7
        2.2.  Determination................................................... 7
        2.3.  Notices; Minimum Registerable Amounts........................... 8
        2.4.  Discretion of Securities Holder................................. 9
        2.5.  Allocation Among Initiating Securities Holders..................10
        2.6.  Piggyback Rights of Securities Holders and the
                Company.......................................................10

SECTION 3.    COMPANY SALE EVENTS.............................................11
        3.1.  Determination...................................................11
        3.2.  Notice  ........................................................12
        3.3.  Piggyback Rights of Securities Holders..........................12
        3.4.  Discretion of the Company.......................................13

SECTION 4.    BLACK-OUT PERIODS...............................................13
        4.1.  Black-Out Periods for Securities Holders........................13

SECTION 5.    AGREEMENTS CONCERNING OFFERINGS.................................14
        5.1.  Obligations of Securities Holders...............................14
        5.2.  Obligations of the Company......................................14
        5.3.  Agreements Related to Offerings.................................16
        5.4.  Certain Expenses................................................18
        5.5.  Reports Under the Exchange Act; Rule 144........................19
        5.6.  Limitations on Subsequent Registration Rights. .................19
        5.7.  Indemnification and Contribution................................20
        5.8.  Underwritten Offerings..........................................28
        5.9.  Transfer of Rights Under this Agreement; Transfers
                of Registerable Common........................................28
        5.10. Termination of Rights...........................................29

SECTION 6.    SEQUENCING OF PUBLIC SALE EVENTS................................29
        6.1.  Effective Notice Period.........................................29
        6.2.  Restrictive Legend on Certificates..............................30

SECTION 7.    REPRESENTATIONS AND WARRANTIES
                OF THE COMPANY................................................31

SECTION 8.    REPRESENTATIONS AND WARRANTIES
                OF THE SECURITIES HOLDERS.....................................35

SECTION 9.    DELIVERY OF COMFORT LETTER
                AND LEGAL OPINION.............................................37

SECTION 10.   MISCELLANEOUS...................................................37
        10.1. Notices.........................................................37
        10.2. Amendments and Waivers..........................................38
        10.3. Termination.....................................................38
        10.4. Survival of Representations and Warranties......................38
        10.5. Headings........................................................39
        10.6. Counterparts....................................................39
        10.7. GOVERNING LAW...................................................39
        10.8. Adjustment of Shares............................................39
        10.9. No Inconsistent Agreements......................................39
        10.10. Severability...................................................39
        10.11. ENTIRE AGREEMENT...............................................39
        10.12. Listing of New Common Stock....................................39

SCHEDULES

        Schedule 1 - Registerable Common As of the Effective Date

EXHIBITS

        Exhibit A - Securities Holders Questionnaire

        Exhibit B - Supplemental Addendum








<PAGE>


                          REGISTRATION RIGHTS AGREEMENT


          REGISTRATION  RIGHTS  AGREEMENT,  dated as of January 27, 1998, by and
among CAMELOT MUSIC  HOLDINGS,  INC.  (formerly  known as CM Holdings,  Inc.), a
Delaware  corporation (the "Company") and each SECURITIES  HOLDER (as defined in
subsection 1.1).


                              W I T N E S S E T H :


          WHEREAS,  on August 9, 1996 the Company filed a voluntary petition for
relief under Chapter 11 of title 11 of the United  States Code (as amended,  the
"Bankruptcy  Code") with the United States  Bankruptcy Court for the District of
Delaware (the  "Bankruptcy  Court").  On December 12, 1997, the Bankruptcy Court
entered an Order  confirming  the  Second  Amended  Joint  Chapter 11 Plan of CM
Holdings,  Inc.,  Camelot Music,  Inc., G.M.G.  Advertising,  Inc. and Grapevine
Records and Tapes, Inc. (the "Plan"); and

          WHEREAS,  the  Plan  provides  that the  Company  shall  enter  into a
registration rights agreement with certain of its shareholders.

          NOW,  THEREFORE,  in consideration of the mutual agreements  contained
herein, the parties hereto hereby agree as follows:


          SECTION 1. DEFINITIONS.

          1.1. Defined Terms.  (a) As used in this Agreement,  the terms defined
in the caption and the recitals shall have the meanings set forth  therein,  and
the following terms shall have the following meanings:

          "affiliate"  shall  have the  meaning  ascribed  thereto in Rule 12b-2
     under the Exchange Act as in effect on the date hereof.

          "Agreement" shall mean this Registration Rights Agreement, as amended,
     supplemented or otherwise modified from time to time.

          "Camelot Group" shall mean the Company,  Camelot Music,  Inc., Camelot
     Midwest Region,  Inc.,  Camelot Northeast Region,  Inc.,  Camelot Southeast
     Region, Inc., Camelot Western Region, Inc., Camelot Distribution Co., Inc.,
     Grapevine Records and Tapes, Inc. and the affiliates of each such entity.

          "Commission"  shall mean the United  States  Securities  and  Exchange
     Commission or any successor thereto.

          "Company  Private  Sale Event" shall mean any sale of New Common Stock
     by the  Company  which  sale is not  effected  pursuant  to a  Registration
     Statement;  excluding,  however, any sale or related series of sales of New
     Common Stock by the Company (a) in connection  with the  acquisition by the
     Company or any other  member of the  Camelot  Group of  another  company or
     business or (b) pursuant to any employee  compensation  plan,  agreement or
     arrangement  adopted  by the  Company  or any other  member of the  Camelot
     Group.

          "Company  Public Sale Event" shall mean any sale by the Company of New
     Common  Stock  pursuant to a  Registration  Statement  filed by the Company
     (other than a  Registration  Statement  filed by the Company on either Form
     S-4 or Form S-8) pursuant to subsection 3.1.

          "Company Sale Notice" shall mean a Notice of Offering from the Company
     to each  Security  Holder  stating  that the  Company  proposes to effect a
     Company Public Sale Event or a Company  Private Sale Event, as the case may
     be.

          "Demand  Registration"  shall mean any  Registration  of  Registerable
     Common  pursuant  to a  Registration  Statement  filed  by the  Company  in
     accordance with the provisions of subsection 2.2.

          "Effective  Date" shall mean January 27, 1998, being the date on which
     the Plan became effective, as provided therein.

          "Effective Notice Period" shall have the meaning assigned to such term
     in subsection 6.1.

          "Exchange  Act" shall mean the  Securities  Exchange  Act of 1934,  as
     amended, or any successor legislation thereto.

          "First  Phase"  shall  mean  the  period  of  time  commencing  on the
     Effective  Date and ending on the date that is the  earlier of (a) the date
     on which the Company is  eligible to use Form S-3 to effect a  Registration
     of shares of New Common Stock and (b) the fifteen (15) month anniversary of
     the Effective Date.

          "Form S-1" shall mean such form of  registration  statement  under the
     Securities  Act as in  effect  on the date  hereof  or any  successor  form
     thereto.

          "Form S-3" shall mean such form of  registration  statement  under the
     Securities  Act as in  effect  on the date  hereof  or any  successor  form
     thereto.

          "Form S-4" shall mean such form of  registration  statement  under the
     Securities  Act as in  effect  on the date  hereof  or any  successor  form
     thereto.

          "Form S-8" shall mean such form of  registration  statement  under the
     Securities  Act as in  effect  on the date  hereof  or any  successor  form
     thereto.

          "Governmental  Authority"  shall  mean any nation or  government,  any
     state or other  political  subdivision  thereof  or any  entity  exercising
     executive, legislative, judicial, regulatory or administrative functions of
     or pertaining to government.

          "Initiating  Securities  Holders"  shall have the meaning  assigned to
     such term in subsection 2.3(b).

          "Material  Adverse  Change"  shall mean,  for purposes of  subsections
     2.4(b) and (c), any material  adverse  change in, or the  occurrence of any
     event which would  reasonably be expected to have a material adverse effect
     on, the  business,  condition  (financial or otherwise) or prospects of the
     Camelot  Group  taken as a whole  (it  being  understood  that a change  in
     general  political,  financial,  banking or capital market conditions shall
     not be a  "Material  Adverse  Change"  unless  such  change  has,  or would
     reasonably  be expected to have, a material  adverse  effect on the Camelot
     Group as described above).

          "Minimum Registerable Amount" shall mean, on any date of determination
     thereof  during (a) the First Phase,  the number of shares of  Registerable
     Common representing at least (i) in the case of a Demand Registration other
     than a Shelf Registration, 10% of the issued and then outstanding shares of
     New Common  Stock or (ii) in the case of a Shelf  Registration,  15% of the
     issued and then  outstanding  shares of New Common Stock and (b) the Second
     Phase,  (i) in  the  case  of a  Demand  Registration  other  than a  Shelf
     Registration,  7.5% of the issued and then outstanding shares of New Common
     Stock or (ii) in the case of a Shelf Registration, 11.25% of the issued and
     then outstanding shares of New Common Stock.

          "NASD" shall mean the National Association of Securities Dealers, Inc.
     or any successor thereto.

          "New Common  Stock"  shall mean the common  stock,  par value $.01 per
     share, of the Company authorized pursuant to the Plan to be issued from and
     after the Effective Date, and any reclassification thereof.

          "Notice of Offering" shall mean a written notice with respect to (a) a
     proposed Sale Event pursuant to a Demand Registration, (b) a Company Public
     Sale Event or (c) a Company  Private Sale Event, in each case setting forth
     (i) the  expected  maximum  and  minimum  number of shares of  Registerable
     Common or New Common Stock,  as the case may be, proposed to be offered and
     sold, (ii) the lead managing underwriter, if applicable and known and (iii)
     the  proposed  method  of  distribution  and  the  expected  timing  of the
     offering.

          "Person" shall mean any individual, partnership, corporation, business
     trust,  joint  stock  company,  trust,  unincorporated  association,  joint
     venture,  Governmental Authority, limited liability company or other entity
     of whatever nature.

          "Piggybacking  Notice" shall have the meaning assigned to such term in
     subsection 2.6(a).

          "Piggybacking  Securities  Holder" shall have the meaning  assigned to
     such term in subsection 2.6(a).

          "Preliminary   Prospectus"  shall  mean  each  preliminary  prospectus
     included in a Registration  Statement or in any amendment  thereto prior to
     the date on which such Registration  Statement is declared  effective under
     the  Securities  Act,  including any  prospectus  filed with the Commission
     pursuant to Rule 424(a) under the Securities Act.

          "Prospectus"  shall mean each  prospectus  included in a  Registration
     Statement  (including,  without  limitation,  a prospectus  that  discloses
     information  previously  omitted  from a  prospectus  filed  as  part of an
     effective  Registration  Statement in accordance with Rule 430A),  together
     with any supplement  thereto,  as filed with, or transmitted for filing to,
     the Commission pursuant to Rule 424(b) under the Securities Act.

          "Public Sale Event" shall mean a Securities  Holder  Public Sale Event
     or a Company Public Sale Event, as the case may be.

          "Purchase  Agreement"  shall mean, in connection  with any Sale Event,
     any written  agreement  entered into by any Securities Holder providing for
     the sale of Registerable  Common and/or the Company  providing for the sale
     of New Common Stock.

          "Registerable  Common"  shall  mean with  respect  to each  Securities
     Holder (a) the shares of New Common Stock issued to such Securities  Holder
     pursuant to the Plan (in the number, as of the Effective Date, as set forth
     on Schedule 1 hereto),  and (b) any other securities issued as (or issuable
     upon the  conversion  or exercise of any warrant,  right or other  security
     which is issued as) a dividend or other distribution with respect to, or in
     exchange  for or in  replacement  of, such shares of  Registerable  Common;
     excluding in all cases, however, any shares of Registerable Common from and
     after the transfer  thereof  pursuant to a  Registration  Statement or Rule
     144.

          "Registration" shall mean a registration of securities pursuant to the
     Securities Act.

          "Registration   Statement"  shall  mean  any  registration   statement
     (including  the  Preliminary  Prospectus,  the  Prospectus,  any amendments
     (including any post-effective  amendments) thereof, any supplements and all
     exhibits  thereto  and any  documents  incorporated  therein  by  reference
     pursuant  to the rules and  regulations  of the  Commission),  filed by the
     Company with the  Commission  which complies with the  requirements  of the
     Securities Act and the rules and  regulations of the Commission  thereunder
     in connection with any Public Sale Event.

          "Responsible  Officer"  shall  mean with  respect to any  Person,  the
     president,   chief  executive  officer,   chief  operating  officer,  chief
     financial officer, vice president--finance or treasurer of such Person.

          "Rule 144" shall mean Rule 144 promulgated by the Commission under the
     Securities Act, or any successor to such Rule.

          "Rule 415" shall mean Rule 415 promulgated by the Commission under the
     Securities Act, or any successor to such Rule.

          "Rule 424" shall mean Rule 424 promulgated by the Commission under the
     Securities Act, or any successor to such Rule.

          "Rule 430A" shall mean Rule 430A  promulgated by the Commission  under
     the Securities Act, or any successor to such Rule.

          "Sale  Event"  shall mean any sale by the Company of New Common  Stock
     pursuant to a Company  Private Sale Event or a Company Public Sale Event or
     any sale by any Securities  Holder of  Registerable  Common pursuant to any
     Registration Statement.

          "Second  Phase" shall mean the period  following  the end of the First
     Phase and prior to the Termination Date.

          "Securities Act" shall mean the Securities Act of 1933, as amended, or
     any successor legislation thereto.

          "Securities  Holder" shall mean each entity set forth on the signature
     pages of this Agreement under the heading "SECURITIES HOLDERS".

          "Securities   Holder  Public  Sale  Event"  shall  mean  any  sale  of
     Registerable   Common  by  a  Securities   Holder   pursuant  to  a  Demand
     Registration.

          "Securities Holder Sale Notice" shall mean a Notice of Offering to the
     Company from a Securities  Holder requesting the Company to effect a Demand
     Registration of Registerable  Common (to which such Securities Holder is at
     the time  entitled  pursuant to  subsection  2.1) and stating  whether such
     Securities  Holder is requesting  that such Demand  Registration be a Shelf
     Registration; provided that if more than one Notice of Offering is required
     to aggregate the Minimum  Registerable  Amount, the term "Securities Holder
     Sale  Notice"  shall  refer  collectively  to all such  Notices of Offering
     delivered  by  Securities   Holders  to  the  Company  in  accordance  with
     subsection 2.3(b).

          "Securities Holder's Questionnaire" shall mean the questionnaire to be
     provided  by each  Securities  Holder to the Company in  connection  with a
     Public Sale Event or Company Private Sale Event,  substantially in the form
     of Exhibit A, as the same from time to time may be amended, supplemented or
     otherwise modified.

          "Shelf  Registration"  shall  mean any  Registration  of  Registerable
     Common  pursuant  to a  Registration  Statement  filed  by the  Company  in
     accordance with the provisions of subsection 2.2 and which provides for the
     offering of Registerable  Common to be made on a continuous  basis pursuant
     to Rule 415.

          "Subsidiary" shall mean, as to any Person, a corporation,  partnership
     or other  entity  of which  shares  of stock or other  ownership  interests
     having  ordinary  voting  power  (other than stock or such other  ownership
     interests  having  such  power  only  by  reason  of  the  happening  of  a
     contingency)  to elect  the  majority  of the board of  directors  or other
     managers of such corporation,  partnership or other entity are at that time
     owned directly or indirectly through one or more  intermediaries,  or both,
     by  such  Person.   Unless  otherwise   qualified,   all  references  to  a
     "Subsidiary"  or   "Subsidiaries"  in  this  Agreement  shall  refer  to  a
     Subsidiary or Subsidiaries of the Company.

          "Supplemental   Addendum"   shall   mean  a   Supplemental   Addendum,
     substantially in the form of Exhibit B to this Agreement.

          "Termination  Date" shall mean, as to each Securities Holder, the date
     on which  counsel to the  Company  delivers an opinion in  accordance  with
     subsection 5.10 to such Securities Holder.

          (b) The words "hereof",  "herein" and "hereunder" and words of similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not to any  particular  provision of this  Agreement,  and section,  subsection,
schedule and exhibit references are to this Agreement.


          SECTION 2. DEMAND REGISTRATION RIGHTS OF SECURITIES HOLDERS

          2.1. Demand Registration  Rights. At any time prior to the Termination
Date, each Securities  Holder shall have the right,  subject to subsections 2.3,
2.4(b) and (c) and 6.1, to request one (1) Demand Registration,  and the Company
shall be  obligated  to provide a Demand  Registration  in response to each such
request;  provided  that the Company  shall be obligated to provide no more than
two (2) such Demand  Registrations  during the First Phase;  provided,  further,
that,  during the First Phase,  if the initial  Demand  Registration  is a Shelf
Registration,  the  Company  shall be  obligated  to  provide  only  such  Shelf
Registration.

          2.2. Determination. Subject to the terms and conditions hereof, if the
Company shall at any time receive a Securities  Holder Sale Notice in accordance
with subsection 2.3 representing at least the Minimum  Registerable Amount, then
the Company shall (a) (i) in the case of a  Registration  Statement on Form S-1,
use its reasonable best efforts to file such  Registration  Statement  within 45
days,  and in any event,  but  subject to  subsection  5.3(b),  make such filing
within 75 days, of the receipt of such Securities  Holder Sale Notice or (ii) in
the case of a  Registration  Statement  on Form  S-3,  use its  reasonable  best
efforts to file such  Registration  Statement  within 30 days, and in any event,
but subject to subsection 5.3(b), make such filing within 60 days (provided that
such  time  periods  shall  begin on the date of the  Company's  receipt  of the
Securities  Holder  Sale  Notice  which,  together  with any  earlier  delivered
Securities Holder Sale Notice,  represents the applicable  Minimum  Registerable
Amount),  which Registration  Statement shall cover the maximum number of shares
of Registerable  Common set forth in such Securities Holder Sale Notice, and, if
applicable,  such  additional  shares of New  Common  Stock as  permitted  under
subsection  2.6  and  (b)  use  its  best  efforts  to  facilitate  such  Demand
Registration as provided herein.  Notwithstanding the foregoing, the Company may
delay the  filing  of (but not its  obligation  to  expeditiously  prepare)  any
Registration Statement relating to a Demand Registration for a reasonable period
of time  (not in excess of 90 days) if the  Board of  Directors  of the  Company
reasonably  determines  to delay such filing  and,  within ten (10) days of such
determination,  the Company  provides each  Securities  Holder that  delivered a
Securities  Holder Sale Notice with a certificate  signed by the Chairman of the
Board of Directors of the Company or the Chief Executive  Officer of the Company
stating  that,  in the good  faith  judgment  of the Board of  Directors  of the
Company,  the filing of such  Registration  Statement would adversely affect any
material business situation, transaction or negotiation then contemplated by the
Company or  materially  and  adversely  affect the  Company.  The Company  shall
promptly  give  notice  to each such  Securities  Holder of the end of any delay
period under this subsection.  Subject to any extension under subsection 4.1(b),
the Company shall keep any Demand Registration  Statement effective for a period
of (i) in the case of a Demand  Registration  other  than a Shelf  Registration,
until the  earlier  of (x) the four (4) month  anniversary  of the date that the
Registration  Statement  with  respect  thereto  is  declared  effective  by the
Commission and (y) the date on which all of the  Registerable  Common covered by
such  Registration  Statement  has  been  sold  and  (ii) in the case of a Shelf
Registration,  until the  earlier  of (x) two (2) years  following  the date the
Registration  Statement  with  respect  thereto  is  declared  effective  by the
Commission and (y) the date on which all of the  Registerable  Common covered by
such Registration  Statement has been sold or, in each case, such shorter period
if any such Registration is terminated in accordance with the terms hereof prior
to the end of the applicable period.

          2.3. Notices;  Minimum Registerable Amounts. (a) Subject to subsection
2.1,  any  Securities  Holder may send a  Securities  Holder  Sale Notice to the
Company in respect of a Demand Registration. Simultaneously with the delivery to
the  Company of a  Securities  Holder  Sale  Notice,  the  Securities  Holder so
requesting a Demand Registration shall deliver to each other Securities Holder a
copy of such  Securities  Holder Sale Notice and such other  information as such
Securities Holder may deem appropriate.

          (b)  Notwithstanding  subsection  2.3(a),  no  Securities  Holder Sale
Notice  delivered  by a  Securities  Holder  shall be  effective  to require the
Company to provide a Demand  Registration,  unless (i) the  aggregate  number of
shares of New Common Stock  represented  by such  Securities  Holder Sale Notice
equals or exceeds the  Minimum  Registerable  Amount or (ii) within  twenty (20)
days of the delivery of the first Securities Holder Sale Notice in respect of an
aggregate number of shares of New Common Stock that does not equal or exceed the
Minimum  Registerable  Amount  one or more  additional  Securities  Holder  Sale
Notices are  delivered by  Securities  Holders then entitled to request a Demand
Registration  pursuant to subsection  2.1(a) such that the  aggregate  number of
shares of New  Common  Stock  represented  by all such  Securities  Holder  Sale
Notices (including the Securities Holder Sale Notice which commenced such twenty
(20) day  period) is at least  equal to the  Minimum  Registerable  Amount.  All
Securities Holders delivering  Securities Holder Sale Notices in accordance with
the  immediately   preceding  sentence  are  hereinafter   referred  to  as  the
"Initiating Securities Holders".  Subject to subsection 2.4, the delivery of any
Securities  Holder Sale  Notice  pursuant to this  subsection  2.3(b),  shall be
deemed a request by each Initiating Securities Holder under subsection 2.1 for a
Demand  Registration,  provided  that if all  Securities  Holder Sale Notices so
delivered do not represent at least the Minimum  Registerable  Amount,  then all
such Securities  Holder Sale Notices shall be deemed null and void and shall not
constitute  a  request  for  Demand  Registration  under  subsection  2.1 by any
Initiating Securities Holder.

          (c) Any Securities Holder Sale Notice may be revised from time to time
prior to the earlier of (i) the execution of the Purchase Agreement, if any, for
such offering and (ii) the effectiveness of the Registration  Statement for such
offering.

          (d)  The  Company   shall   promptly   provide  a  Securities   Holder
Questionnaire  (i) in the  case of a  Demand  Registration,  to each  Securities
Holder that  delivers a Securities  Holder Sale Notice in  accordance  with this
subsection 2.3 and each Piggybacking Securities Holder and (ii) in the case of a
Company  Public Sale Event or Company  Private  Sale Event,  to each  Securities
Holder that has indicated its desire  pursuant to subsection  3.3 to participate
in such Sale Event.

          2.4.  Discretion of  Securities  Holder.  (a) In  connection  with any
Securities  Holder  Public  Sale  Event,  subject  to  the  provisions  of  this
Agreement,  the  Securities  Holder  requesting a Demand  Registration  (if such
Public  Sale Event was  initiated  by an  individual  Securities  Holder) or the
Initiating  Securities  Holders  owning a majority  of the  aggregate  number of
shares of Registerable  Common that all such Initiating  Securities  Holders are
seeking to  include in such  Public  Sale Event (if such  Public  Sale Event was
initiated by Initiating Securities Holders), in its or their sole discretion, as
the case may be, shall determine  whether (i) to proceed with,  withdraw from or
terminate such proposed  Securities Holder Public Sale Event, (ii) to enter into
one or more Purchase Agreements for such Securities Holder Public Sale Event and
(iii) to take such actions as may be necessary to close the sale of Registerable
Common contemplated by such offering, including, without limitation, waiving any
conditions to closing such sale which have not been fulfilled.

          (b) Subject to  subsection  2.4(c),  in the event that the  Securities
Holder or the Initiating  Securities  Holders,  as the case may be, determine(s)
pursuant  to  subsection  2.4(a) not to proceed  with a Demand  Registration  of
Registerable  Common (i) at any time  before  the  Registration  Statement  with
respect  to  such  Demand  Registration  has  been  declared  effective  by  the
Commission or (ii) as a result of a Material  Adverse Change,  at any time after
the  Registration  Statement with respect to such Demand  Registration  has been
declared effective by the Commission,  and, in either such case, such Securities
Holder or Initiating  Securities  Holders,  as the case may be, reimburse(s) the
Company for all  reasonable  fees,  costs and expenses in connection  therewith,
then all  Securities  Holder Sale  Notices  delivered  in respect of such Demand
Registration  shall be deemed null and void and shall not  constitute  a request
for  Demand  Registration  under  subsection  2.1 by any  Securities  Holder  or
Initiating Securities Holders.

          (c) If the Securities Holder or the Initiating  Securities Holders, as
the case may be, determine(s)  pursuant to subsection 2.4(a) not to proceed with
a Demand Registration (i) at any time at the request of the Company or (ii) as a
result of a Material  Adverse  Change  before the  Registration  Statement  with
respect  to  such  Demand  Registration  has  been  declared  effective  by  the
Commission,  then,  in either such case,  such  Securities  Holder or Initiating
Securities  Holders,  as the case may be, will not be required to reimburse  the
Company  for the fees,  costs  and  expenses  in  connection  with  such  Demand
Registration and all Securities Holder Sale Notices delivered in respect of such
Demand  Registration  shall be deemed null and void and shall not  constitute  a
request for Demand Registration under subsection 2.1 by any Securities Holder or
Initiating Securities Holders.

          2.5.  Allocation Among Initiating  Securities  Holders.  In connection
with any Demand  Registration  requested  by  Initiating  Securities  Holders in
accordance  with subsection  2.3, if the lead managing  underwriter  selected by
such  Initiating  Securities  Holders in  accordance  with  subsection  5.8 with
respect  to  such  offering  (or,  if the  offering  is not  underwritten,  if a
financial  advisor  to  such  Initiating  Securities  Holders)  determines  that
marketing  factors  require a limitation on the number of shares of Registerable
Common to be offered and sold in such  offering,  there shall be included in the
offering  only  that  number of shares  of  Registerable  Common  that such lead
managing underwriter or financial advisor, as the case may be, reasonably and in
good faith  believes  will not  jeopardize  the success of the  offering,  which
shares of Registerable Common shall be allocated among the Initiating Securities
Holders on a pro rata basis based on the number of shares of Registerable Common
each such Initiating Securities Holder seeks to include in such offering.

          2.6.  Piggyback Rights of Securities  Holders and the Company.  (a) In
connection with any Demand  Registration that has been requested by a Securities
Holder or Initiating  Securities Holders, as the case may be, in accordance with
subsections 2.1 and 2.3, any other Securities  Holder then holding  Registerable
Common (a "Piggybacking  Securities  Holder") and the Company shall be entitled,
subject to subsection 2.6(b), to participate on the same terms and conditions as
such  Securities  Holder in the  Securities  Holder  Public Sale Event  relating
thereto and offer and sell shares of Registerable Common or shares of New Common
Stock,  respectively,  therein as provided  in this  subsection  2.6.  Any party
desiring to so participate  shall give written notice (a "Piggybacking  Notice")
to the Securities Holder requesting such Demand  Registration and, if such party
is not the Company,  to the Company no later than  fifteen  (15) days  following
receipt of a Securities Holder Sale Notice, of the aggregate number of shares of
Registerable  Common that such  Piggybacking  Securities Holder or shares of New
Common  Stock that the  Company,  as the case may be, then  desires to offer and
sell in such Securities Holder Public Sale Event.

          (b) The  extent  to  which a  Piggybacking  Securities  Holder  or the
Company may participate in any Securities Holder Public Sale Event in accordance
with  paragraph  (a) of this  subsection  2.6 shall be limited to that number of
shares  of  Registerable  Common or shares  of New  Common  Stock  that will not
require a  reduction  in the  number of  shares  of  Registerable  Common of the
Initiating  Securities  Holders or the Securities  Holder requesting such Demand
Registration to be included therein or change in a manner materially  adverse to
such Initiating Securities Holders or Securities Holder, as the case may be, the
proposed method of the offering,  including,  without  limitation,  the economic
benefits to such Initiating Securities Holders or Securities Holder. If the lead
managing  underwriter  selected  by the  Initiating  Securities  Holders  or the
Securities  Holder  initiating such Securities  Holder Public Sale Event (or, if
the  offering  is not  underwritten,  a  financial  advisor  to such  Initiating
Securities  Holders or Securities  Holder)  determines  that  marketing  factors
require a limitation on the number of shares of Registerable Common or shares of
New  Common  Stock to be  offered  and  sold in such  offering,  there  shall be
included in the  Registration  Statement with respect to such offering only that
number of shares of  Registerable  Common  held by such  Securities  Holders  or
shares of New Common  Stock to be sold by the  Company,  if any,  that such lead
managing underwriter or financial advisor, as the case may be, reasonably and in
good faith  believes  will not  jeopardize  the success of the  offering,  which
shares shall be allocated first among the Piggybacking  Securities  Holders on a
pro rata basis  based on the number of shares of  Registerable  Common each such
Securities  Holder is  seeking to  include  in such  offering  and second to the
Company.


          SECTION 3. COMPANY SALE EVENTS.

          3.1. Determination.  (a) Subject to subsection 6.1, the Company may at
any time effect a Company Public Sale Event pursuant to a Registration Statement
filed by the Company,  provided that the Company gives each Securities  Holder a
Company  Sale  Notice,  no less than 21 days prior to the filing of the  related
Registration Statement.

          (b) The Company may at any time effect a Company  Private  Sale Event,
provided that the Company gives each Securities Holder a Company Sale Notice, so
as to be received  no less than five (5) days prior to the closing  date of such
Company Private Sale Event.

          3.2.  Notice.  The Company Sale Notice shall contain a statement  that
the  Securities  Holders are entitled to  participate  in such  offering and the
number of shares of  Registerable  Common which  represents the best estimate of
the lead managing underwriter (or, if not known or applicable, the Company) that
will be available for sale by the Securities Holders in the proposed offering.

          3.3. Piggyback Rights of Securities Holders.  (a) If the Company shall
have  delivered a Company Sale Notice,  Securities  Holders shall be entitled to
participate  on the same terms and  conditions  as the  Company  in the  Company
Public Sale Event or the  Company  Private  Sale  Event,  as the case may be, to
which  such  Company  Sale  Notice  relates  and to  offer  and sell  shares  of
Registerable  Common therein only to the extent provided in this subsection 3.3.
Each Securities Holder desiring to participate in such offering shall notify the
Company in writing,  by delivering a Piggybacking  Notice no later than ten (10)
days  following  receipt of a Company Sale Notice in respect of a Company Public
Sale  Event or four (4) days  following  receipt  of a  Company  Sale  Notice in
respect of a Company  Private Sale Event,  of the aggregate  number of shares of
Registerable  Common that such  Securities  Holder  then  desires to sell in the
offering.

          (b) Each Securities Holder desiring to participate in a Company Public
Sale Event or a Company  Private Sale Event may include  shares of  Registerable
Common in (i) any Registration Statement relating to a Company Public Sale Event
or (ii) in a Company  Private  Sale  Event,  in each case to the extent that the
inclusion  of such  shares  shall not  reduce the number of shares of New Common
Stock to be offered and sold by the Company to be included  therein or change in
a manner materially  adverse to the Company the proposed method of the offering,
including, without limitation, the economic benefits to the Company. If the lead
managing  underwriter  selected  by the Company  for such  offering  (or, if the
offering is not  underwritten,  a financial  advisor to the Company)  determines
that  marketing  factors  require  a  limitation  on the  number  of  shares  of
Registerable  Common to be offered and sold in such Company Public Sale Event or
Company  Private Sale Event,  as the case may be, there shall be included in the
offering only that number of shares of  Registerable  Common,  if any, that such
lead managing  underwriter or financial advisor,  as the case may be, reasonably
and in good faith  believes  will not  jeopardize  the success of the  offering,
which shares of  Registerable  Common shall be allocated  among such  Securities
Holders on a pro rata basis based on the number of shares of Registerable Common
each such Securities Holder is seeking to include in such Sale Event.

          3.4.  Discretion of the Company. In connection with any Company Public
Sale Event or Company  Private  Sale Event,  subject to the  provisions  of this
Agreement,  the Company, in its sole discretion,  shall determine whether (a) to
proceed  with,  withdraw  from or terminate  such  Company  Public Sale Event or
Company  Private Sale Event,  as the case may be, (b) to enter into the Purchase
Agreement for such Company Public Sale Event or Company  Private Sale Event,  as
the case may be, and (c) to take such  actions as may be  necessary to close the
sale of New Common  Stock  contemplated  by such  offering,  including,  without
limitation,  waiving  any  conditions  to closing  such sale which have not been
fulfilled.


          SECTION 4. BLACK-OUT PERIODS.

          4.1.  Black-Out  Periods for  Securities  Holders.  (a) No  Securities
Holder shall offer to sell or sell any shares of Registerable Common pursuant to
a Demand  Registration,  and the Company  shall not be required to supplement or
amend  any   Registration   Statement  or  otherwise   facilitate  the  sale  of
Registerable  Common pursuant thereto,  during the 90-day period (or such lesser
number  of days  until the  Company  makes its next  required  filing  under the
Exchange Act) immediately  following the receipt by each Securities  Holder of a
certificate of an authorized officer of the Company to the effect that the Board
of  Directors  of the Company has in good faith and for valid  business  reasons
requested   that  the  Securities   Holders   refrain  from  selling  shares  of
Registerable Common; provided,  however, that -------- ------- the identity of a
potential  purchaser  or  purchasers  of  Registerable  Common from a Securities
Holder shall not constitute a valid  business  reason.  Any period  described in
this  subsection  4.1(a)  during which  Securities  Holders are not able to sell
shares  of  Registerable  Common  pursuant  to a Demand  Registration  is herein
referred to as a "black-out"  period.  The Company shall notify each  Securities
Holder of the expiration or earlier  termination of any "black-out"  period (the
nature and  pendency  of which need not be  disclosed  during  such  "black-out"
period).

          (b) The period  during  which the  Company  is  required  pursuant  to
subsection 2.2 to keep any Demand Registration  effective shall be extended by a
number of days equal to the number of days,  if any, of any  "black-out"  period
applicable  to  Securities  Holders  pursuant to this  subsection  4.1 occurring
during  such  period,  plus a number of days equal to the number of days  during
such  period,  if any, of any period  during  which the  Securities  Holders are
unable  to  sell  any  shares  of  Registerable  Common  pursuant  to  a  Demand
Registration  as a result of the happening of any event of the nature  described
in subsection 5.3(c)(ii), 5.3(c)(iii) or 5.3(c)(v).


          SECTION 5. AGREEMENTS CONCERNING OFFERINGS.

          5.1.  Obligations of Securities  Holders.  (a) Each Securities  Holder
shall,  upon the  reasonable  request of the Company,  advise the Company of the
number of shares of Registerable Common then held or beneficially owned by it.

          (b) It  shall  be a  condition  precedent  to the  obligations  of the
Company  to effect a  Registration  of any shares of  Registerable  Common or to
include shares of  Registerable  Common in a Company Private Sale Event that the
Securities  Holders  desiring to participate in a Public Sale Event or a Company
Private Sale Event,  as the case may be,  shall have  furnished to the Company a
completed  Securities  Holder's  Questionnaire  and such additional  information
regarding  themselves,  the  Registerable  Common held by them and the  intended
method of  disposition  of such  securities  as shall be  required by law or the
Commission  to effect the  Registration  or private  sale of their  Registerable
Common and any other  information  relating to such Registration or private sale
reasonably requested by the Company.

          5.2.  Obligations  of  the  Company.   Whenever  required  under  this
Agreement to proceed with a Registration of any Registerable Common, the Company
shall,  subject to the terms and conditions of this Agreement,  as expeditiously
as reasonably possible:

          (a) In  accordance  with  subsection  2.2,  prepare  and file with the
     Commission  a  Registration  Statement  with  respect to such  Registerable
     Common and use its best  efforts to cause such  Registration  Statement  to
     become effective.

          (b) Prepare and file with the Commission  such  amendments  (including
     post-effective  amendments) to such Registration  Statement and supplements
     to the  related  Prospectus  used  in  connection  with  such  Registration
     Statement,  and  otherwise  use its  best  efforts,  to the end  that  such
     Registration  Statement reflects the plan of distribution of the securities
     registered  thereunder that is included in the relevant Notice of Offering,
     if any, in respect of a Demand Registration and, subject to subsection 2.2,
     is effective until the completion of the distribution  contemplated by such
     Registration Statement or so long thereafter as a dealer is required by law
     to deliver a Prospectus in connection with the offer and sale of the shares
     of Registerable Common covered by such Registration Statement.

          (c) Notify the Securities Holders selling  Registerable Common, at any
     time when a Prospectus  relating  thereto is required to be delivered under
     the Securities Act, when the Company becomes aware of the occurrence of any
     event,  as a result of which the Prospectus  included in such  Registration
     Statement (as then in effect) contains an untrue statement of material fact
     or omits to state a material fact necessary to make the statements therein,
     in light of the  circumstances  under which they were made, not misleading,
     and use its best  efforts to prepare  and file  promptly,  and in any event
     within 20 days,  with the  Commission  a  supplement  or  amendment to such
     Prospectus  so  that,  as  thereafter   delivered  to  purchasers  of  such
     Registerable  Common,  such Prospectus will not contain an untrue statement
     of a material fact or omit to state a material  fact  necessary to make the
     statements  therein,  in light of the  circumstances  under which they were
     made, not misleading.

          (d)  Provide  to  any   Securities   Holder   requesting   to  include
     Registerable  Common  in  such  Registration  Statement  and  any  managing
     underwriter participating in any distribution thereof, and to any attorney,
     accountant or other agent  retained by such  Securities  Holder or managing
     underwriter, reasonable access to appropriate officers and directors of the
     Company to ask questions and to obtain information  reasonably requested by
     any such  Person in  connection  with such  Registration  Statement  or any
     amendment thereto, provided,  however, that (i) in connection with any such
     access or request,  any such  requesting  Persons  shall  cooperate  to the
     extent  reasonably  practicable to minimize any disruption to the operation
     by the  Company  of its  business  and (ii)  any  records,  information  or
     documents shall be kept confidential by such requesting Persons, unless (x)
     such  records,  information  or  documents  are in  the  public  domain  or
     otherwise   publicly  available  other  than  through  disclosure  by  such
     requesting  party  or  (y)  disclosure  of  such  records,  information  or
     documents is required by court or administrative order or by applicable law
     (including, without limitation, the Securities Act).

          (e) Furnish to the participating  Securities  Holders,  such number of
     copies of a Prospectus,  including a Preliminary Prospectus,  in conformity
     with the  requirements  of the Securities  Act, and such other documents as
     they may  reasonably  request in order to  facilitate  the  disposition  of
     Registerable Common owned by them.

          (f) Use its best  efforts  to  register  and  qualify  the  securities
     covered by such Registration Statement under such other securities or "Blue
     Sky" laws of such jurisdictions in the United States as shall be reasonably
     requested by the Securities Holders, provided that the Company shall not be
     required in connection therewith or as a condition thereto to qualify to do
     business  or to file a general  consent  to  service of process in any such
     states or  jurisdictions  or to make any  filing  or take any other  action
     which could subject it to taxation as a result of such filing.

          (g) Enter into and perform its obligations under a Purchase Agreement,
     if the offering is an underwritten  offering,  in usual and customary form,
     with the managing  underwriter  of such  underwritten  offering;  provided,
     however,  that each  Securities  Holder  participating  in such Public Sale
     Event shall also enter into and perform its obligations under such Purchase
     Agreement so long as such  obligations are usual and customary  obligations
     of selling stockholders in a registered public offering.

          5.3.  Agreements  Related  to  Offerings.  Subject  to the  terms  and
conditions hereof, in connection with any Demand Registration:

          (a) The Company  will  cooperate  with any  underwriters  for, and the
     Securities  Holders of, the shares of  Registerable  Common  proposed to be
     sold pursuant to a Registration Statement,  and will, unless the parties to
     the Purchase Agreement otherwise agree, enter into a Purchase Agreement not
     inconsistent with the terms and conditions of this Agreement and containing
     such other terms and conditions of a type and form reasonable and customary
     for companies of similar size and credit rating (including, but not limited
     to, such provisions for delivery of a "comfort letter" and legal opinion as
     are customary), and take all such other reasonable actions as are necessary
     or advisable to permit,  expedite and  facilitate  the  disposition of such
     shares  of  Registerable   Common  in  the  manner   contemplated  by  such
     Registration Statement in each case to the same extent as if all the shares
     of  Registerable  Common  then being  offered  were for the  account of the
     Company.

          (b) Neither a  Registration  Statement nor any amendment or supplement
     thereto  will be filed by the  Company  until  counsel  for the  Initiating
     Securities   Holder  or  the  Securities  Holder  delivering  the  relevant
     effective  Securities  Holder  Sale  Notice  shall  have  had a  reasonable
     opportunity to review the same and each Securities Holder  participating in
     such Sale Event shall have had a  reasonable  opportunity  to exercise  its
     rights under subsection  5.2(d) with respect thereto.  No amendment to such
     Registration  Statement naming any Securities  Holder as a selling security
     holder  shall be filed with the  Commission  until such  Securities  Holder
     shall  have  had a  reasonable  opportunity  to  review  such  Registration
     Statement as originally filed. Neither such Registration  Statement nor any
     related Prospectus or any amendment or supplement thereto shall be filed by
     the Company with the Commission  which shall be disapproved (for reasonable
     cause) by the  managing  underwriters  named  therein or any  participating
     Securities Holders within a reasonable period after notice thereof.

          (c) The Company will use its reasonable efforts to keep the Securities
     Holders  informed of the  Company's  best  estimate of the earliest date on
     which such Registration  Statement or any post-effective  amendment thereto
     will  become  effective  and will  notify  each  Securities  Holder and the
     managing  underwriters  participating in the distribution  pursuant to such
     Registration Statement promptly (i) when such Registration Statement or any
     post-effective  amendment to such Registration Statement becomes effective,
     (ii) of any request by the Commission for an amendment or any supplement to
     such  Registration  Statement  or  any  related  Prospectus,  (iii)  of the
     issuance by the Commission of any stop order  suspending the  effectiveness
     of such Registration Statement or of any order preventing or suspending the
     use of any related Prospectus or the initiation or threat of any proceeding
     for that purpose, (iv) of the suspension of the qualification of any shares
     of New Common Stock included in such Registration Statement for sale in any
     jurisdiction  or the initiation or threat of a proceeding for that purpose,
     (v) of any  determination  by the Company that an event has  occurred  (the
     nature and  pendency  of which need not be  disclosed  during a  "black-out
     period"  pursuant to subsection  4.1) which makes untrue any statement of a
     material fact made in such Registration Statement or any related Prospectus
     or which requires the making of a change in such Registration  Statement or
     any related  Prospectus  in order that the same will not contain any untrue
     statement of a material  fact or omit to state a material  fact required to
     be  stated  therein  or  necessary  to  make  the  statements  therein  not
     misleading and (vi) of the completion of the  distribution  contemplated by
     such Registration Statement if it relates to a Company Sale Event.

          (d) In the event of the  issuance  of any stop  order  suspending  the
     effectiveness of such Registration  Statement or of any order suspending or
     preventing   the  use  of  any  related   Prospectus  or   suspending   the
     qualification  of any shares of Common Stock included in such  Registration
     Statement for sale in any jurisdiction, the Company will use its reasonable
     best efforts promptly to obtain its withdrawal.

          (e) The Company  agrees to  otherwise  use its best  efforts to comply
     with all  applicable  rules and  regulations  of the  Commission,  and make
     available to its security holders, as soon as reasonably  practicable,  but
     not later than fifteen months after the effective date of such Registration
     Statement,  an earnings  statement  covering  the period of at least twelve
     months  beginning  with the first full fiscal  quarter  after the effective
     date of such Registration Statement, which earnings statement shall satisfy
     the  provisions  of  Section  11(a)  of the  Securities  Act and  Rule  158
     promulgated thereunder.

          (f) The Company shall, subject to permitted  "blackout" periods,  upon
     the  happening  of  any  event  of  the  nature   described  in  subsection
     5.3(c)(ii),  5.3(c)(iii)  or  5.3(c)(v),  as  expeditiously  as  reasonably
     possible,   prepare  a  supplement  or  post-effective   amendment  to  the
     applicable Registration Statement or a supplement to the related Prospectus
     or any  document  incorporated  therein  by  reference  or file  any  other
     required  documents and deliver a copy thereof to each Securities Holder so
     that, as thereafter  delivered to the purchasers of the Registerable Common
     being sold thereunder, such Prospectus will not contain an untrue statement
     of a material  fact or omit to state a material  fact required to be stated
     therein  or  necessary  to make  the  statements  therein,  in light of the
     circumstances under which they were made, not misleading.

          (g) Upon  receipt of any notice from the Company of the  happening  of
     any event of the kind  described  in  subsection  5.2(c),  each  Securities
     Holder will immediately  discontinue disposition of the Registerable Common
     pursuant to the Registration Statement relating to such Registerable Common
     until such Securities Holder's receipt of the copies of the supplemented or
     amended  Prospectus  contemplated  by  subsection  5.2(c),  or  until  such
     Securities  Holder has been  advised in writing by the Company that the use
     of the Prospectus may be resumed and has received  copies of any additional
     or supplemental  filings which are  incorporated by reference  therein.  If
     reasonably  requested by the Company,  the Securities Holders will, or will
     request the managing  underwriter or  underwriters,  if any, to, deliver to
     the Company all copies, other than permanent file copies, of the Prospectus
     covering  the  Registerable  Common  current at the time of receipt of such
     notice.

          5.4. Certain Expenses. Subject to subsection 2.4(b), the Company shall
pay all fees,  disbursements  and expenses in connection with the performance of
its obligations hereunder,  including,  without limitation, all registration and
filing fees,  printing  expenses,  auditors' fees,  listing fees,  registrar and
transfer  agents' fees,  reasonable  fees and  disbursements  of counsel to each
Securities Holder and counsel for the Company,  expenses  (including  reasonable
fees and  disbursements  of counsel) of complying with applicable  securities or
"Blue  Sky"  laws  and the  fees  of the  NASD or  other  governing  body of any
securities  exchange on which the New Common Stock is listed in connection  with
its review of any offering contemplated in such Registration Statement,  but not
including  underwriting  fees,  discounts  and  commissions;  provided  that, in
connection with a Company Public Sale Event, the Company's obligation to pay the
reasonable fees and  disbursements  of counsel to each  Piggybacking  Securities
Holder shall be limited to the reasonable fees and disbursements of a single law
firm for all such  Piggybacking  Securities  Holders  participating in such Sale
Event pursuant to subsection 3.3.

          5.5.  Reports Under the Exchange Act; Rule 144. (a) The Company agrees
to:

          (i) file with the  Commission in a timely manner all reports and other
     documents  required of the Company under the Securities Act or the Exchange
     Act; and

          (ii) furnish to any  Securities  Holder  forthwith  upon request (A) a
     written  statement  by the Company  that it has  complied  with the current
     public  information  and reporting  requirements of Rule 144 or any similar
     rule or regulation  hereafter  adopted by the  Commission  and the Exchange
     Act,  (B) a copy of the most  recent  annual  or  quarterly  report  of the
     Company and such other reports and  documents so filed by the Company,  and
     (C)  such  other  information  as  is  available  to  the  Company  without
     unreasonable cost or expense and may be reasonably  requested in connection
     with  availing  any  Securities  Holder  of any rule or  regulation  of the
     Commission  which  permits  the  selling  of any  such  securities  without
     Registration or pursuant to such rule or regulation.

          (b) During any period in which the  Company is not  subject to Section
13 or 15(d) of the  Exchange  Act,  the Company  shall,  upon the request of any
Securities Holder,  make available to such Securities Holder and any prospective
purchaser  of  Registerable  Common  designated  by such  Securities  Holder the
information  required  by  Rule  144(c)  in  order  to  permit  resales  of  the
Registerable Common held by such Securities Holder pursuant to Rule 144.

          (c) Any  Securities  Holder  selling  shares  of  Registerable  Common
pursuant  to Rule  144  shall  promptly  deliver  to the  Company  a copy of the
completed Form 144 filed by such Securities Holder with the Commission.

          5.6. Limitations on Subsequent Registration Rights. From and after the
date of this Agreement, the Company shall not, without the prior written consent
of  Securities  Holders  owning a majority  of the  Registerable  Common held by
Securities  Holders at such  time,  enter into any  agreement  (other  than this
Agreement)  which  would  allow any holder or  prospective  holder of New Common
Stock (a) on demand of such holder to cause the Company to effect a Registration
of such securities  prior to the thirty (30) month  anniversary of the Effective
Date, (b) to include such securities in any  Registration  Statement filed under
subsection 2.2 hereof to the exclusion of shares of Registerable Common that any
Securities Holder desires to include in any such offering or (c) to include such
securities in any Company Public Sale Event or Company Private Sale Event to the
exclusion of shares of Registerable Common that any Securities Holder desires to
include in any such offering.

          5.7. Indemnification and Contribution. (a) In connection with a Demand
Registration,   provisions   substantially  in  conformity  with  the  following
provisions  shall be  contained  in the related  Purchase  Agreement  unless the
parties to such Purchase Agreement agree otherwise:

          (i) The  Company  shall  agree to  indemnify  and hold  harmless  each
     Securities  Holder and each Person,  if any, who controls  such  Securities
     Holder within the meaning of Section 15 of the Securities Act or Section 20
     of the Exchange  Act against any losses,  claims,  damages or  liabilities,
     joint or several,  or actions in respect  thereof to which such  Securities
     Holder or controlling  Person may become subject under the Securities  Act,
     or otherwise (collectively, "Losses"), insofar as such Losses arise out of,
     or are based upon, any untrue  statement or alleged untrue statement of any
     material  fact  contained  in  such  Registration  Statement,  any  related
     Preliminary  Prospectus  or any related  Prospectus,  or any  amendment  or
     supplement  thereto,  or arise out of, or are based  upon the  omission  or
     alleged  omission to state  therein a material  fact  required to be stated
     therein or necessary to make the  statements  therein not  misleading,  and
     will reimburse such Securities  Holder or controlling  Person for any legal
     or  other  expenses   reasonably   incurred  by  them  in  connection  with
     investigating  or  defending  any such Loss;  provided,  however,  that the
     Company  shall not be so liable to the extent that any such Loss arises out
     of, or is based upon, an untrue  statement or alleged untrue statement of a
     material  fact or an omission or alleged  omission to state a material fact
     in  said  Registration  Statement,   said  Preliminary   Prospectus,   said
     Prospectus or any said  amendment or supplement  in reliance  upon,  and in
     conformity  with,  written  information  furnished  to the Company by or on
     behalf of a Securities Holder specifically for use therein. Notwithstanding
     the  foregoing,  the  Company  shall  not be liable in any such case to the
     extent  that any such  Loss  arises  out of,  or is based  upon,  an untrue
     statement or alleged untrue  statement or omission or alleged omission made
     in any Preliminary  Prospectus if (A) such Securities Holder failed to send
     or  deliver  a copy of the  Prospectus  with or  prior to the  delivery  of
     written  confirmation  of the sale of  Registerable  Common  to the  Person
     asserting such Loss or who purchased such Registerable  Common which is the
     subject  thereof  if, in either  case,  such  delivery  is  required by the
     Securities  Act and (B) the  Prospectus  would have  corrected  such untrue
     statement or omission or alleged untrue statement or alleged omission;  and
     the  Company  shall not be liable in any such case to the  extent  that any
     such Loss arises out of, or is based upon,  an untrue  statement or alleged
     untrue  statement  of a material  fact or omission  or alleged  omission to
     state a  material  fact in the  Prospectus,  if such  untrue  statement  or
     alleged untrue  statement,  omission or alleged omission is corrected in an
     amendment or supplement to the  Prospectus and if, having  previously  been
     furnished by or on behalf of the Company with copies of the  Prospectus  as
     so amended or  supplemented,  such Securities  Holder  thereafter  fails to
     deliver  such  Prospectus  as  so  amended  or  supplemented,  prior  to or
     concurrently  with the sale of Registerable  Common to the Person asserting
     such Loss or who purchased  such  Registerable  Common which is the subject
     thereof if, in either  case,  such  delivery is required by the  Securities
     Act. This indemnity  agreement  will be in addition to any liability  which
     the Company may otherwise have.

          (ii) Each  Securities  Holder  severally  shall agree to indemnify and
     hold harmless the Company,  each of its officers and directors who sign the
     Registration  Statement,  each other Securities  Holder and each Person, if
     any, who controls the Company or such other  Securities  Holder  within the
     meaning of Section 15 of the  Securities  Act or Section 20 of the Exchange
     Act against any Losses to which the Company,  such  officers or  directors,
     such other Securities Holder or such controlling  Person may become subject
     under the  Securities  Act, or otherwise,  insofar as such Losses arise out
     of, or are based upon, any untrue  statement or alleged untrue statement of
     any material fact  contained in such  Registration  Statement,  any related
     Preliminary  Prospectus  or any related  Prospectus,  or any  amendment  or
     supplement  thereto,  or arise out of, or are based  upon the  omission  or
     alleged  omission to state  therein a material  fact  required to be stated
     therein or necessary to make the  statements  therein not  misleading,  and
     will  reimburse  the  Company,  such  officers  or  directors,  such  other
     Securities  Holder  or such  controlling  Person  for any  legal  or  other
     expenses  reasonably  incurred by them in connection with  investigating or
     defending  any  such  Loss,  in each  case to the  extent,  but only to the
     extent,  that any such  Loss  arises  out of, or is based  upon,  an untrue
     statement or alleged untrue  statement of a material fact or an omission or
     alleged omission to state a material fact in said  Registration  Statement,
     said Preliminary  Prospectus or said  Prospectus,  or any said amendment or
     supplement in reliance upon, and in conformity  with,  written  information
     furnished  to  the  Company  by or on  behalf  of  such  Securities  Holder
     specifically for use therein; provided, however, that the liability of each
     Securities Holder on account of the foregoing shall be limited to an amount
     equal to the net proceeds of the sale of shares of  Registerable  Common by
     such Securities Holder in the offering which gave rise to the liability.

          (iii) The Company  shall agree to  indemnify  and hold  harmless  each
     underwriter  and each Person,  if any,  who  controls any such  underwriter
     within the meaning of Section 15 of the Securities Act or Section 20 of the
     Exchange Act against any Losses to which such  underwriter  or  controlling
     Person may become subject under the Securities  Act, or otherwise,  insofar
     as such Losses  arise out of, or are based upon,  any untrue  statement  or
     alleged   untrue   statement  of  any  material  fact   contained  in  such
     Registration  Statement,  any related Preliminary Prospectus or any related
     Prospectus, or any amendment or supplement thereto, or arise out of, or are
     based upon the  omission or alleged  omission  to state  therein a material
     fact  required to be stated  therein or  necessary  to make the  statements
     therein not misleading,  and will reimburse such underwriter or controlling
     Person  for any  legal or other  expenses  reasonably  incurred  by them in
     connection  with  investigating  or  defending  any  such  Loss;  provided,
     however,  that the  Company  shall not be so liable to the extent  that any
     such Loss arises out of, or is based upon,  an untrue  statement or alleged
     untrue  statement of a material fact or an omission or alleged  omission to
     state a material  fact in said  Registration  Statement,  said  Preliminary
     Prospectus  or said  Prospectus  or any said  amendment  or  supplement  in
     reliance upon, and in conformity with, written information furnished to the
     Company by or on behalf of such  underwriter  specifically for use therein.
     Notwithstanding the foregoing,  the Company shall not be liable in any such
     case to the extent that any such Loss  arises out of, or is based upon,  an
     untrue  statement  or  alleged  untrue  statement  or  omission  or alleged
     omission made in any Preliminary  Prospectus if (A) such underwriter failed
     to send or deliver a copy of the  Prospectus  with or prior to the delivery
     of written  confirmation of the sale of  Registerable  Common to the Person
     asserting such Loss or who purchased such Registerable  Common which is the
     subject  thereof  if, in either  case,  such  delivery  is  required by the
     Securities  Act and (B) the  Prospectus  would have  corrected  such untrue
     statement or omission or alleged untrue statement or alleged omission;  and
     the  Company  shall not be liable in any such case to the  extent  that any
     such Loss arises out of, or is based upon,  an untrue  statement or alleged
     untrue  statement  of a material  fact or omission  or alleged  omission to
     state a  material  fact in the  Prospectus,  if such  untrue  statement  or
     alleged untrue  statement,  omission or alleged omission is corrected in an
     amendment or supplement to the  Prospectus and if, having  previously  been
     furnished by or on behalf of the Company with copies of the  Prospectus  as
     so amended or supplemented,  such  underwriter  thereafter fails to deliver
     such  Prospectus as so amended or  supplemented,  prior to or  concurrently
     with the sale of Registerable  Common to the Person  asserting such Loss or
     who purchased such Registerable  Common which is the subject thereof if, in
     either  case,  such  delivery  is  required  by the  Securities  Act.  This
     indemnity  agreement will be in addition to any liability which the Company
     may  otherwise  have,  provided  that the Company shall only be required to
     provide the indemnification  described in this subsection 5.7(a)(iii) to an
     underwriter and each Person,  if any, who controls such underwriter if such
     underwriter agrees to indemnification  provisions substantially in the form
     set forth in subsection 5.7(b).

          (iv) Each  Securities  Holder  severally  shall agree to indemnify and
     hold harmless each  underwriter and each Person,  if any, who controls such
     underwriter  within the  meaning of  Section  15 of the  Securities  Act or
     Section 20 of the  Exchange  Act against any Losses,  joint or several,  or
     actions in respect  thereof to which such  underwriter or such  controlling
     Person may become subject under the Securities  Act, or otherwise,  insofar
     as such Losses  arise out of, or are based upon,  any untrue  statement  or
     alleged   untrue   statement  of  any  material  fact   contained  in  such
     Registration  Statement,  any related Preliminary Prospectus or any related
     Prospectus, or any amendment or supplement thereto, or arise out of, or are
     based upon the  omission or alleged  omission  to state  therein a material
     fact  required to be stated  therein or  necessary  to make the  statements
     therein  not  misleading,  and  will  reimburse  such  underwriter  or such
     controlling Person for any legal or other expenses  reasonably  incurred by
     them in connection with  investigating  or defending any such Loss, in each
     case to the extent,  but only to the extent,  that any such Loss arises out
     of, or is based upon, an untrue  statement or alleged untrue statement of a
     material  fact or an omission or alleged  omission to state a material fact
     in  said  Registration  Statement,  said  Preliminary  Prospectus  or  said
     Prospectus,  or any said  amendment or supplement in reliance  upon, and in
     conformity  with,  written  information  furnished  to the Company by or on
     behalf of such Securities  Holder  specifically  for use therein;  provided
     that the  liability of such  Securities  Holder on account of the foregoing
     shall be  limited  to an amount  equal to the net  proceeds  of the sale of
     shares of  Registerable  Common by such  Securities  Holder in the offering
     which  gave rise to the  liability.  Notwithstanding  the  foregoing,  such
     Securities  Holder  shall not be liable in any such case to the extent that
     any such Loss  arises  out of, or is based  upon,  an untrue  statement  or
     alleged  untrue  statement  or  omission  or alleged  omission  made in any
     Preliminary  Prospectus if (A) such underwriter failed to send or deliver a
     copy  of  the  Prospectus   with  or  prior  to  the  delivery  of  written
     confirmation  of the sale of  Registerable  Common to the Person  asserting
     such Loss or who purchased  such  Registerable  Common which is the subject
     thereof if, in either case, such delivery is required by the Securities Act
     and (B) the  Prospectus  would have  corrected  such  untrue  statement  or
     omission  or  alleged  untrue  statement  or  alleged  omission;  and  such
     Securities  Holder  shall not be liable in any such case to the extent that
     any such Loss  arises  out of, or is based  upon,  an untrue  statement  or
     alleged untrue statement of a material fact or omission or alleged omission
     to state a material  fact in the  Prospectus,  if such untrue  statement or
     alleged untrue  statement,  omission or alleged omission is corrected in an
     amendment or supplement to the  Prospectus and if, having  previously  been
     furnished with copies of the Prospectus as so amended or supplemented, such
     underwriter  thereafter  fails to deliver such  Prospectus as so amended or
     supplemented, prior to or concurrently with the sale of Registerable Common
     to the Person asserting such Loss or who purchased such Registerable Common
     which is the subject  thereof if, in either case, such delivery is required
     by the  Securities  Act. No Securities  Holder shall be required to provide
     the  indemnification   described  in  this  subsection   5.7(a)(iv)  to  an
     underwriter or any Person who controls such underwriter if such underwriter
     has not agreed to indemnification  provisions substantially in the form set
     forth in subsection 5.7(b).

          (v) Promptly  after receipt by an  indemnified  party  pursuant to the
     indemnification  provisions  of such  Purchase  Agreement  of notice of any
     claim or the commencement of any action,  the indemnified party shall, if a
     claim in  respect  thereof is to be made  against  the  indemnifying  party
     pursuant to such indemnification provisions,  notify the indemnifying party
     in  writing  of the claim or the  commencement  of that  action;  provided,
     however,  that the  failure  to notify  the  indemnifying  party  shall not
     relieve it from any liability  which it may have to the  indemnified  party
     otherwise than pursuant to the indemnification  provisions of such Purchase
     Agreement  unless the indemnifying  party is materially  prejudiced by such
     lack of  notice.  If any such claim or action  shall be brought  against an
     indemnified party, and it shall notify the indemnifying party thereof,  the
     indemnifying  party  shall be entitled  to  participate  in defense of such
     claim, and, to the extent that it wishes,  jointly with any other similarly
     notified  indemnifying  party,  to assume the defense  thereof with counsel
     reasonably  satisfactory  to the indemnified  party.  After notice from the
     indemnifying  party to the indemnified  party of its election to assume the
     defense of such claim or action,  (x) the  indemnifying  party shall not be
     liable to the indemnified party pursuant to the indemnification  provisions
     hereof  or of such  Purchase  Agreement  for any  legal or  other  expenses
     subsequently  incurred  by the  indemnified  party in  connection  with the
     defense  thereof  other than  reasonable  costs of  investigation,  (y) the
     indemnifying  party  shall not be liable for the costs and  expenses  of or
     Losses  arising out of any  settlement  of such claim or action unless such
     settlement was effected with the consent of the indemnifying  party and (z)
     the indemnified party shall be obligated to cooperate with the indemnifying
     party in the investigation of such claim or action; provided, however, that
     the Securities Holders (together with their respective controlling Persons)
     and the underwriters  (together with their respective  controlling Persons)
     shall  each as a  separate  group  have the  right to employ  one  separate
     counsel to represent such  Securities  Holders and such  underwriters  (and
     their  respective  controlling  Persons)  who may be subject  to  liability
     arising  out of any claim in  respect of which  indemnity  may be sought by
     such Securities  Holders and  underwriters  against the Company pursuant to
     the  indemnification  provisions  of such  Purchase  Agreement  if,  in the
     reasonable  judgment of either  Securities  Holders' counsel or counsel for
     the underwriters,  there exists an actual or potential conflict of interest
     between such Securities  Holders (and its  controlling  persons) on the one
     hand and such underwriters  (and their  controlling  persons) on the other,
     and in that event the  reasonable  fees and expenses of both such  separate
     counsel shall also be paid by the Company.

          (b) As a  condition  to  agreeing  in any  Purchase  Agreement  to the
indemnification provisions described in subsection 5.7(a)(iii) and 5.7(a)(iv) in
favor of an  underwriter  participating  in the offering  covered by the related
Registration  Statement  and  its  controlling  Persons,  the  Company  and  the
Securities  Holders  participating in an offering  pursuant to such Registration
Statement may require that such underwriter  agree in the Purchase  Agreement to
provisions  substantially  in the form set forth in subsection  5.7(a)(v) and to
severally  indemnify  and hold  harmless the  Company,  each of its officers and
directors  who  sign  such  Registration   Statement,   each  Securities  Holder
participating in such offering and each Person, if any, who controls the Company
or such Securities Holder within the meaning of Section 15 of the Securities Act
or Section 20 of the Exchange Act against any Losses to which the Company,  such
officers and directors,  such Securities  Holder or such controlling  Person may
become  subject under the Securities  Act, or otherwise,  insofar as such Losses
arise out of,  or are  based  upon,  any  untrue  statement  or  alleged  untrue
statement of any material fact contained in such Registration Statement in which
such underwriter is named as an underwriter,  any related Preliminary Prospectus
or any related Prospectus,  or any amendment or supplement thereto, or arise out
of, or are based  upon the  omission  or  alleged  omission  to state  therein a
material fact required to be stated  therein or necessary to make the statements
therein  not  misleading,  and to  reimburse  the  Company,  such  officers  and
directors,  such Securities  Holder or such controlling  Person for any legal or
other expenses  reasonably  incurred by them in connection with investigating or
defending any such Loss in each case to the extent, but only to the extent, that
any such Loss arises out of, or is based upon,  an untrue  statement  or alleged
untrue  statement of a material fact or an omission or alleged omission to state
a material fact in said Registration  Statement,  said Preliminary Prospectus or
said  Prospectus or any said  amendment or supplement in reliance  upon,  and in
conformity with, written information furnished to the Company by or on behalf of
such underwriter specifically for use therein.

          (c) In order to provide for just and  equitable  contribution  between
the  Company  and  such  Securities   Holders  in  circumstances  in  which  the
indemnification provisions described in this subsection 5.7 and contained in any
Purchase  Agreement  are for any reason  insufficient  or inadequate to hold the
indemnified  party harmless (other than as a result of their non-  applicability
in accordance with their terms),  the Company and such Securities  Holders shall
contribute to the aggregate Losses (including any investigation, legal and other
expenses  reasonably  incurred  in  connection  with,  and  any  amount  paid in
settlement of, any action, suit or proceeding or any claims asserted,  but after
deducting any contribution actually received from Persons other than the Company
and such  Securities  Holders)  incurred  by the  Company and one or more of its
directors  or  its  officers  who  sign  such  Registration  Statement  or  such
Securities  Holders or any controlling Person of any of them, in such proportion
as is appropriate to reflect their relative  degrees of fault in connection with
the  actions  which  resulted  in such  Losses,  as well as any  other  relevant
equitable  considerations.  The  relative  fault  of the  Company  and  of  such
Securities  Holder  shall be  determined  by reference  to, among other  things,
whether  the untrue or  allegedly  untrue  statement  of a material  fact or the
omission or alleged  omission to state a material  fact  relates to  information
supplied by the Company or by such Securities  Holder and the parties'  relative
intent,  knowledge,  access to information and opportunity to correct or prevent
such statement or omission;  provided,  however, that the liability of each such
Securities Holder to make such contribution  shall be limited to an amount equal
to the net  proceeds  of the  sale of  shares  of  Registerable  Common  by such
Securities  Holder in the offering  which gave rise to the  liability.  As among
themselves,  such  Securities  Holders agree to contribute to amounts payable by
other such Securities  Holders in such manner as shall, to the extent  permitted
by law, give effect to the provisions in such Purchase  Agreement  comparable to
subsection  5.7(a)(ii).  The Company and such  Securities  Holders agree that it
would not be just and equitable if their  respective  obligations  to contribute
pursuant to this subsection  5.7(c) were to be determined by pro rata allocation
(other than as set forth  above) of the  aggregate  Losses by  reference  to the
proceeds  realized  by  such  Securities  Holders  in a sale  pursuant  to  said
Registration  Statement or said  Prospectus or by any other method of allocation
which does not take account of the  considerations  set forth in this subsection
5.7(c). No Person guilty of fraudulent  misrepresentation (within the meaning of
Section 11(f) of the  Securities  Act) shall be entitled to  contribution  under
this  subsection  from  any  Person  who  was  not  guilty  of  such  fraudulent
misrepresentation.

          (d)  The  Company  and  the  Securities  Holders  participating  in an
offering  pursuant to a Registration  Statement agree that, if the  underwriters
participating in a Public Sale Event are agreeable,  the Purchase Agreement,  if
any,  relating to such  Registration  Statement shall contain  provisions to the
effect that in order to provide for just and equitable contribution between such
underwriters on the one hand and the Company and such Securities  Holders on the
other hand in  circumstances  in which the  indemnification  provisions  of such
Purchase  Agreement  are for any reason  insufficient  or inadequate to hold the
indemnified party harmless (other than as a result of their non-applicability in
accordance with their terms), the Company and such Securities Holders on the one
hand and such underwriters on the other hand will contribute on the basis herein
set forth to the aggregate Losses (including any investigation,  legal and other
expenses  incurred in connection with, and any amount paid in settlement of, any
action,  suit  or  proceeding  or  claims  asserted,  but  after  deducting  any
contribution  actually  received  from  Persons  other than the Company and such
Securities  Holders and such  underwriters),  incurred by the Company and one or
more of its  directors or its officers who sign such  Registration  Statement or
such Securities Holders or such underwriters or any controlling Person of any of
them, in such proportion as is appropriate to reflect their relative  degrees of
fault in connection  with the actions which resulted in such Losses,  as well as
any other relevant equitable considerations.  The relative fault of the Company,
of such  Securities  Holders  and of such  underwriter  shall be  determined  by
reference  to,  among  other  things,  whether  the untrue or  allegedly  untrue
statement  of a material  fact or the  omission  or alleged  omission to state a
material fact relates to information supplied by the Company, by such Securities
Holders or by such  underwriter  and the parties'  relative  intent,  knowledge,
access to  information  and  opportunity to correct or prevent such statement or
omission.  Notwithstanding  the provisions  set forth above,  (x) no underwriter
shall be required to contribute  any amount in excess of the amount by which the
total  price at which the  shares of New  Common  Stock  underwritten  by it and
distributed  to the public were offered to the public  exceeds the amount of any
damages which such  underwriter  has otherwise been required to pay by reason of
such untrue or alleged untrue  statement or omission or alleged omission and (y)
the liability of each such Securities Holder to make such contribution  shall be
limited  to an  amount  equal  to the net  proceeds  of the  sale of  shares  of
Registerable Common by such Securities Holder in the offering which gave rise to
the liability. As among themselves,  such Securities Holders agree to contribute
to amounts payable by other such Securities  Holders in such manner as shall, to
the extent  permitted by law,  give effect to the  provisions  in such  Purchase
Agreement comparable to subsection  5.7(a)(ii).  As between the Company and such
Securities  Holders,  such parties agree that it would not be just and equitable
if their respective obligations to contribute pursuant to this subsection 5.7(d)
were to be determined by pro rata allocation  (other than as set forth above) of
the aggregate  Losses by reference to the proceeds  realized by such  Securities
Holders in a sale pursuant to said Registration  Statement or said Prospectus or
by  any  other  method  of  allocation  which  does  not  take  account  of  the
considerations  set  forth  in this  subsection  5.7(d).  No  Person  guilty  of
fraudulent  misrepresentation  (within  the  meaning  of  Section  11(f)  of the
Securities Act) shall be entitled to contribution under the provisions set forth
above from any Person who was not guilty of such fraudulent misrepresentation.

          (e)  The  obligations  of  the  Company  and  the  Securities  Holders
participating  in any  distribution of shares of  Registerable  Common under the
provisions  of this  subsection  5.7 and  provisions  in any Purchase  Agreement
substantially  similar to  subsections  5.7(a),  5.7(b),  5.7(c) or 5.7(d) shall
survive the termination of any or all of the other  provisions of this Agreement
or such Purchase Agreement.

          5.8.  Underwritten  Offerings.  If at any time  any of the  Securities
Holders  participating  in a Demand  Registration  desire  to sell  Registerable
Common in an underwritten  offering, the investment banker or investment bankers
that  will  manage  the  offering  will  be  selected  by  (a)  if  such  Demand
Registration  was initiated by Initiating  Securities  Holders,  the  Initiating
Securities  Holders  owning a  majority  of the  aggregate  number  of shares of
Registerable  Common that all such Initiating  Securities Holders are seeking to
include  in the  related  Sale  Event and (b) if such  Demand  Registration  was
initiated by an individual  Securities  Holder, the Securities Holder requesting
such Securities  Holder Public Sale Event,  provided that such investment banker
or bankers must be reasonably satisfactory to the Company.

          5.9.   Transfer  of  Rights   Under  this   Agreement;   Transfers  of
Registerable Common. (a) At any time, the rights and obligations of a Securities
Holder under this  Agreement  may be  transferred  by a  Securities  Holder to a
transferee of Registerable Common,  provided that, within a reasonable period of
time  (but in no  event  later  than  10  days)  after  such  transfer,  (i) the
transferring  Securities  Holder shall have  furnished the Company and the other
Securities Holders written notice of the name and address of such transferee and
the Registerable  Common with respect to which such rights are being transferred
and (ii) such  transferee  shall furnish the Company and the Securities  Holders
(other  than  the  transferring  Securities  Holder)  a copy of a duly  executed
Supplemental   Addendum  by  which  such  transferee  (A)  assumes  all  of  the
obligations and liabilities of its transferor  hereunder,  (B) enjoys all of the
rights  of  its  transferor  hereunder  and  (C)  agrees  to  be  bound  hereby.
Notwithstanding  the foregoing,  a Securities Holder's transfer of less than all
of its rights  and  obligations  under this  Agreement  in  accordance  with the
preceding  sentence  shall not be  effective  to transfer the right to request a
Demand Registration  pursuant to subsection 2.1 hereof unless (x) at the time of
such transfer the  transferor  Securities  Holder has not exhausted its right to
request  such a Demand  Registration  and (y) the transfer is of at least 10% of
the issued and then  outstanding  shares of New Common  Stock,  provided,  that,
subject to the Company's rights under subsection 5.10 of this Agreement,  such a
transfer  of the right to  request a Demand  Registration  shall not  divest the
transferor  Securities  Holder  of its right to  request  a Demand  Registration
pursuant to subsection 2.1 hereof.

          (b) Except with respect to transfers  pursuant to paragraph (a) above,
a transferee of  Registerable  Common shall neither  assume any  liabilities  or
obligations nor enjoy any rights  hereunder and shall not be bound by any of the
terms hereof.

          5.10.  Termination of Rights.  The rights granted under this Agreement
shall  terminate as to each  Securities  Holder at such time as such  Securities
Holder  shall  receive,  either  before  or after  the  Company's  receipt  of a
Securities Holder Sale Notice or a Piggybacking Notice, an opinion of counsel to
the Company in form reasonably satisfactory to counsel to such Securities Holder
that all of the Registerable  Common then held by such Securities  Holder can be
sold  within a given  three  (3)  month  period  commencing  on the date of such
opinion  in  a  transaction  or  transactions   exempt  from  the   Registration
requirements of the Securities Act.

          SECTION 6. SEQUENCING OF PUBLIC SALE EVENTS.

          6.1.  Effective  Notice  Period.  Subject to the last sentence of this
subsection 6.1,  during the term of this  Agreement,  no priority of right shall
exist between or among Securities  Holders or between any Securities  Holder, on
the one hand, and the Company,  on the other, with respect to providing a Notice
of Offering with respect to, and effecting,  a Public Sale Event.  Once properly
given,  a  Securities  Holder Sale Notice or a Company  Sale Notice  regarding a
Company  Public Sale Event,  as the case may be, shall be  effective  (and shall
preclude  any such Notice of Offering by another  party)  during the period (the
"Effective Notice Period") commencing on the date of such Notice of Offering and
ending on the earliest of (a)  withdrawal of such Notice of Offering  (notice of
which shall be promptly effected in the same manner as such Notice of Offering),
(b) the  abandonment  of the Public  Sale Event to which such Notice of Offering
relates  (notice of which shall be promptly  effected in the same manner as such
Notice of  Offering)  and (c) the later of (i) 150 days  after  such a Notice of
Offering has been given,  provided that the Registration  Statement  relating to
such  Notice of  Offering  has been  declared  effective  within 90 days of such
Notice of  Offering,  and (ii) 90 days after the closing date of the Public Sale
Event to which such Notice of Offering  relates;  provided  that nothing in this
subsection 6.1 shall limit the Company's right to give a Notice of Offering with
respect to, and effect, a Company Private Sale Event. Upon the termination of an
Effective  Notice  Period,   any  Securities  Holder  so  entitled  pursuant  to
subsection 2.1 or the Company can provide a Notice of Offering, provided that if
such Notice of Offering is given  within 12 months after the end of an Effective
Notice  Period  by the  party  that  gave the  immediately  preceding  Notice of
Offering,  any other party shall, for the 45-day period following its receipt of
such Notice of  Offering,  have the right to preempt  such Notice of Offering by
itself delivering a Notice of Offering.

          6.2.   Restrictive  Legend  on  Certificates.   (a)  Each  Certificate
evidencing  shares of New Common Stock  distributed  pursuant to the Plan to the
Securities  Holders  shall,  subject  to  paragraph  (b)  below,  be  stamped or
otherwise imprinted with a conspicuous legend in the following form:

          "The securities  evidenced by this certificate were issued pursuant to
          an exemption  from  registration  under the Securities Act of 1933, as
          amended (the "Act"),  provided by Section 1145 of the Bankruptcy  Code
          and may be sold only pursuant to a  Registration  Statement  effective
          under the Act or an exemption  from the provisions of Section 5 of the
          Act."

          (b) A holder of a  certificate  evidencing  shares of New Common Stock
bearing the legend  specified in paragraph (a) shall be entitled to receive from
the Company,  whether or not in connection  with a sale or proposed  sale, a new
certificate  or  certificates  evidencing  an  identical  number of shares  (the
transfer  expenses  for which shall be paid by the  Company)  but  without  such
legend at such  time as (i) such  shares  are sold  pursuant  to a  Registration
Statement  effective  under the Securities  Act, (ii) such holder  furnishes the
Company with a certificate to the effect that such holder is not an affiliate or
an  "underwriter"  within the meaning of Section  1145(b) of the Bankruptcy Code
and,  upon  the  request  of the  Company,  an  opinion  of  counsel  reasonably
satisfactory  to the  Company to such  effect and to the effect that such shares
may  be  sold  without  registration  under  the  Securities  Act or  (iii)  the
registration  rights granted in this Agreement otherwise terminate in accordance
with subsection 5.10. The shares of the New Common Stock represented by any such
replacement  certificate  issued  without the legend  specified in paragraph (a)
pursuant to the  immediately  preceding  sentence shall cease to be Registerable
Common for all purposes of this Agreement.


          SECTION 7. REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

          In connection with the Registration Statement in respect of any Demand
Registration,   the  Company  shall,  on  the  date  of  effectiveness  of  such
Registration  Statement with the Commission (the "effective  date"),  certify to
each Securities Holder in a certificate of a Responsible  Officer of the Company
to the effect that the  representations  and warranties set forth below are true
and correct at and as of the effective  date. In connection  with any other Sale
Event in which Securities Holders participate, except as otherwise may be agreed
upon by such participating Securities Holders and the Company, the Company shall
represent and warrant in the Purchase  Agreement  relating to such Sale Event to
the Securities Holders and any underwriters  participating in such Sale Event as
follows (except as otherwise  indicated,  each reference in this Section to "the
Registration  Statement"  shall refer to a Registration  Statement in respect of
any Demand  Registration  or other such Sale Event in which  Securities  Holders
participate,  including all information deemed to be a part thereof, as amended,
and each reference to "the Prospectus" shall refer to the related Prospectus):

          (a) (i)  When  the  Registration  Statement  became  (in the case of a
     Demand  Registration to be filed pursuant to a Shelf Registration) or shall
     become effective,  the Registration  Statement did or will comply as of its
     effective date in all material respects with the applicable requirements of
     the Securities Act and the rules and regulations thereunder;  (ii) when the
     Prospectus is filed in accordance with Rule 424(b), the Prospectus (and any
     supplements  thereto)  will  comply  in  all  material  respects  with  the
     applicable requirements of the Securities Act and the rules and regulations
     thereunder;  (iii) the Registration Statement did not or will not as of its
     effective  date contain any untrue  statement of a material fact or omit to
     state any material fact required to be stated therein or necessary in order
     to make the statements therein not misleading;  and (iv) the Prospectus, if
     not  filed  pursuant  to Rule  424(b),  did not or will  not as of the date
     thereof,  and on the  date  of any  filing  pursuant  to Rule  424(b),  the
     Prospectus  (together  with any supplement  thereto) will not,  include any
     untrue  statement  of a  material  fact or omit to  state a  material  fact
     necessary  in order to make the  statements  therein,  in the  light of the
     circumstances  under  which  they  were  made,  not  misleading;  provided,
     however,  that the Company makes no representations or warranties as to the
     information contained in or omitted from the Registration Statement, or the
     Prospectus (or any  supplement  thereto) in reliance upon and in conformity
     with information furnished in writing to the Company by or on behalf of any
     Securities  Holder  specifically for use in connection with the preparation
     of the Registration Statement or the Prospectus (or any supplement thereto)
     or any  information  furnished in writing to the Company by or on behalf of
     any underwriter  specifically for use in connection with the preparation of
     the Registration  Statement or the Prospectus (or any supplement  thereto),
     other than that the Company has no knowledge  of any such untrue  statement
     or omission in respect of such information.

          (b) The public  accountants  who  certified  the  Company's  financial
     statements in the Registration  Statement are independent  certified public
     accountants  within the meaning of the  Securities  Act and the  applicable
     published rules and  regulations  thereunder;  the historical  consolidated
     financial  statements,  together  with the  related  schedules  and  notes,
     forming part of the Registration Statement and the Prospectus comply in all
     material respects with the requirements of the Securities Act and the rules
     and  regulations  thereunder and have been prepared,  and present fairly in
     all material  respects the  consolidated  financial  condition,  results of
     operations  and  changes in  financial  condition  of the  Company  and its
     consolidated  Subsidiaries  at the respective  dates and for the respective
     periods  indicated,   in  accordance  with  generally  accepted  accounting
     principles  applied   consistently   throughout  such  periods  (except  as
     specified  therein);  and the  historical  consolidated  financial data set
     forth in the  Prospectus  are derived  from the  accounting  records of the
     Company and its consolidated  Subsidiaries,  and are a fair presentation of
     the data purported to be shown;  and the pro forma  consolidated  financial
     statements (if any),  together with the related notes,  forming part of the
     Registration Statement and the Prospectus,  comply in all material respects
     with the requirements of Regulation S-X under the Securities Act.

          (c) Except as may be set forth in the  Prospectus,  each member of the
     Camelot  Group has been duly  incorporated  and is  validly  existing  as a
     corporation in good standing under the laws of the jurisdiction in which it
     is chartered or organized,  with the  corporate  power and authority to own
     its properties and conduct its business as described in the Prospectus, and
     is duly  qualified to do business as a foreign  corporation  and is in good
     standing  under  the  laws  of  each   jurisdiction   which  requires  such
     qualification  where  the  failure  to be  so  qualified  would  materially
     adversely affect the business, operations,  property or financial condition
     of the Camelot Group taken as a whole.

          (d) Except as may be set forth in the Prospectus,  all the outstanding
     shares of capital stock of each  Subsidiary  have been duly  authorized and
     validly issued and are fully paid and nonassessable by the issuer,  and all
     outstanding  shares of capital stock of the  Subsidiaries  are owned by the
     Company  either  directly  or  through  Subsidiaries  free and clear of any
     security interests, claims, liens or encumbrances (other than those granted
     to secure the  obligations of the Camelot Group in respect of the Company's
     working  capital  facility),  in each case where the  failure to so own the
     capital  stock  of a  Subsidiary  would  materially  adversely  affect  the
     business, operations,  property or financial condition of the Camelot Group
     taken as a whole.

          (e)  Except  as may be set forth in the  Prospectus,  no member of the
     Camelot  Group is in  violation  of any term or  provision  of any charter,
     by-law,  franchise,  license,  permit,  judgment,  decree  or  order or any
     applicable statute, rule or regulation,  which violation is material to the
     business, operations,  property or financial condition of the Camelot Group
     taken as a whole.

          (f) Except as may be set forth in the  Prospectus,  no default  exists
     and no event has occurred which with notice,  lapse of time, or both, would
     constitute a default,  in the due  performance  and observance of any term,
     covenant or condition  of any  agreement to which the Company or any of the
     Subsidiaries  is a party  or by  which  it or any of them is  bound,  which
     default  would  materially  adversely  affect  the  business,   operations,
     property or financial condition of the Camelot Group taken as a whole.

          (g) Except as may be set forth in the  Prospectus,  each member of the
     Camelot  Group has all  requisite  corporate  power and  authority  and has
     received and is operating in compliance  in all material  respects with all
     governmental  or regulatory or other  franchises,  grants,  authorizations,
     approvals, licenses, permits, easements, consents, certificates and orders,
     necessary to own its properties and conduct  businesses as currently  owned
     and conducted and as proposed to be conducted,  except where the failure to
     do so would not  materially  adversely  affect  the  business,  operations,
     property or financial condition of the Camelot Group, taken as a whole.

          (h) Except as may be  described in the  Prospectus,  since the date of
     the most recent financial statements included in the Prospectus,  there has
     been no material  adverse change in the business,  operations,  property or
     financial  condition of the Camelot Group taken as a whole,  whether or not
     arising from transactions in the ordinary course of business.

          (i)  Except as may be  described  in the  Prospectus,  no  litigation,
     investigation  or  proceeding of or before any  arbitrator or  Governmental
     Authority is pending or, to the best  knowledge of the Company,  threatened
     against any member of the Camelot Group or against any of their  respective
     properties or revenues,  existing or future which, if adversely determined,
     could  reasonably  be  expected  to have a material  adverse  effect on the
     business,  property or financial  condition of the Camelot Group taken as a
     whole, or which otherwise is of a character required to be disclosed in the
     Prospectus;  there  is  no  franchise,  contract  or  other  document  of a
     character  required to be  described in the  Registration  Statement or the
     Prospectus, or to be filed as an exhibit, which is not adequately described
     or filed as required;  and such  franchises,  contracts and other documents
     that are described in the  Prospectus  conform in all material  respects to
     the descriptions thereof contained in the Prospectus.

          (j) Except as may be described in the Prospectus,  there is no pending
     or, to the best  knowledge  of the Company,  threatened  action,  suit,  or
     judicial, arbitral, rule-making or other administrative or other proceeding
     against the Company which  challenges the validity of (i) this Agreement or
     (ii) any Purchase Agreement entered into in connection with the offering or
     any action  taken or to be taken  pursuant  to or in  connection  with such
     agreements.

          (k) The Company's authorized equity  capitalization is as set forth in
     the Prospectus;  the capital stock of the Company  conforms in all material
     respects to the description thereof contained in the Prospectus; all of the
     issued and  outstanding  shares of capital  stock of the Company  have been
     duly  authorized  and  validly  issued  and,  except  as set  forth  in the
     Prospectus, are fully paid and nonassessable.

          (l) The Company has all requisite  corporate power and authority,  has
     taken all requisite corporate action, and has received and is in compliance
     with all  governmental,  judicial and other  authorizations,  approvals and
     orders,  necessary in connection  with the  offering,  and to carry out the
     provisions and conditions of this Agreement and the Purchase Agreement,  if
     any, related thereto, except for such approvals and conditions that need to
     be  obtained  or  satisfied  as are set  forth in the  Prospectus  and such
     approvals or  authorizations  as may be required under the Securities  Act,
     the securities or "Blue Sky" laws of any  jurisdiction  or the rules of any
     securities  exchange on which the New Common Stock is listed in  connection
     with the  purchase  and  distribution  of shares of New Common Stock in the
     offering.  The Purchase Agreement,  if any, entered into in connection with
     the  offering  has been duly  authorized,  executed  and  delivered  by the
     Company  and is a valid  and  binding  and  enforceable  obligation  of the
     Company,  enforceable  against  the Company in  accordance  with its terms,
     except  as  enforceability   may  be  limited  by  applicable   bankruptcy,
     insolvency,  reorganization,  moratorium  or  similar  laws  affecting  the
     enforcement  of  creditors'  rights  generally  and  by  general  equitable
     principles;  provided,  that no  representation is made as to the validity,
     binding effect or  enforceability of any provision that purports to provide
     indemnification  of any Person for any Losses  resulting  from violation by
     such person of any applicable securities or "Blue Sky" laws.

          (m) To the best knowledge of the Company,  neither the sale of the New
     Common Stock to be sold  pursuant to the  Registration  Statement,  nor the
     execution,   delivery  or  performance  by  the  Company  of  the  Purchase
     Agreement,  if any,  entered  into in  connection  with the offering or the
     consummation of any other of the transactions contemplated in such Purchase
     Agreement, if any, will conflict with, result in a breach of, or constitute
     a default  under,  the  charter  or  by-laws  of the  Company or any of the
     Subsidiaries  or the  terms of any  material  indenture  or other  material
     agreement or instrument to which the Company or any of the  Subsidiaries is
     a party or by which it or any of them is  bound,  or any  material  statute
     applicable to the Company or any of the Subsidiaries or any material order,
     decree,  rule  or  regulation  applicable  to  the  Company  or  any of the
     Subsidiaries of any Governmental Authority.

          (n)  Except  (i) as set forth in the  Prospectus,  (ii) for  rights to
     registration pursuant to a Registration  Statement on Form S-8 and (iii) to
     the extent  permitted under subsection 5.6, no holders of securities of the
     Company  have  rights  to the  registration  of such  securities  under any
     Registration Statement except the Securities Holders.

For purposes of the foregoing  representations  and warranties,  the Company may
assume  that any  agreement  is the valid and  binding  obligation  of any other
parties to such agreement.


          SECTION 8. REPRESENTATIONS AND WARRANTIES OF THE SECURITIES HOLDERS.

          Each participating  Securities Holder shall, in connection with a Sale
Event,  if required by the terms of a Purchase  Agreement  relating to such Sale
Event, for itself severally and not jointly  represent and warrant to (i) in the
case of an  underwritten  Public Sale Event,  the Company,  the  underwriter  or
underwriters and each other Securities Holder participating in such underwritten
Public  Sale Event or (ii) in the case of a  non-underwritten  Sale  Event,  the
Company  and the  purchaser  or  purchasers  and each  other  Securities  Holder
participating in such non-underwritten Sale Event, as follows:

          (a) Such  Securities  Holder has all requisite  power and authority to
     enter  into and  carry out the terms of this  Agreement  and such  Purchase
     Agreement  and  the  other  agreements  and  instruments  related  to  such
     agreements to which it is a party.

          (b) Each of this  Agreement and such Purchase  Agreement has been duly
     authorized,  executed  and  delivered  by or on behalf  of such  Securities
     Holder,  and constitutes the valid,  binding and enforceable  obligation of
     such  Securities  Holder,  except  as  enforceability  may  be  limited  by
     applicable bankruptcy,  insolvency,  reorganization,  moratorium or similar
     laws  affecting  the  enforcement  of  creditors'  rights  generally and by
     general equitable principles;  provided,  that no representation is made as
     to  the  validity,  binding  effect  or  enforceability  of  any  provision
     purporting  to  provide  indemnification  of  any  person  for  any  Losses
     resulting  from  violation by such person of any  applicable  securities or
     "Blue Sky" laws.

          (c) Such Securities Holder, immediately prior to any sale of shares of
     Registerable  Common  pursuant to such Purchase  Agreement,  will have good
     title to such shares of Registerable  Common,  free and clear of all liens,
     encumbrances,  equities  or  claims  (other  than  those  created  by  this
     Agreement); and, upon payment therefor, good and valid title to such shares
     of Registerable  Common will pass to the purchaser thereof,  free and clear
     of any lien,  charge or  encumbrance  created or caused by such  Securities
     Holder.

          (d) Such Securities  Holder has not taken and will not take,  directly
     or indirectly,  any action  designed to constitute or which has constituted
     or which might  reasonably  be  expected  to cause or result in,  under the
     Exchange Act or the rules or  regulations  promulgated  thereunder or other
     applicable law,  stabilization or manipulation of the price of any security
     of the Company to facilitate  the sale or resale of shares of  Registerable
     Common.

          (e) Written  information  furnished by or on behalf of such Securities
     Holder to the Company expressly for use in the Registration Statement,  any
     related Preliminary Prospectus,  or any related Prospectus or any amendment
     or  supplement  thereto will not contain,  in each case as of the date such
     information was furnished,  any untrue statement of a material fact or omit
     to state any material  fact  required to be stated or necessary to make the
     statements in such information not misleading.

          (f) To the best knowledge of such Securities Holder,  neither the sale
     of  the  Registerable  Common  to be  sold  pursuant  to  the  Registration
     Statement,  nor the execution,  delivery or performance by such  Securities
     Holder of the Purchase  Agreement,  if any, entered into in connection with
     the  offering  or  the  consummation  of  any  other  of  the  transactions
     contemplated in such Purchase Agreement, if any, will conflict with, result
     in a breach of, or  constitute a default  under,  the charter or by-laws of
     such  Securities  Holder or the terms of any  material  indenture  or other
     material agreement or instrument to which such Securities Holder is a party
     or by  which  it is  bound,  or any  material  statute  applicable  to such
     Securities  Holder  or any  material  order,  decree,  rule  or  regulation
     applicable to such Securities Holder of any Governmental Authority.


          SECTION 9. DELIVERY OF COMFORT LETTER AND LEGAL OPINION.

          On the date that a Registration  Statement relating to a Sale Event in
which Securities  Holders  participate is declared  effective by the Commission,
the Company shall comply with the following:

          (a) The Company shall have received,  and delivered to each Securities
     Holder  participating in such Sale Event, a copy of the "comfort" letter or
     letters,  or  updates  thereof  according  to  customary  practice,  of the
     independent  certified public  accountants who have certified the Company's
     financial  statements  included  in  the  Registration  Statement  covering
     substantially  the same matters with respect to the Registration  Statement
     (including  the  Prospectus)  and with respect to events  subsequent to the
     date of the Company's  financial  statements as are customarily  covered in
     accountants'  letters  delivered to  underwriters  in  underwritten  public
     offerings of securities.  The Company will use its reasonable  best efforts
     to cause such "comfort" letters to be addressed to such Securities Holders.

          (b) Each Securities Holder and any underwriters  participating in such
     offering shall have received an opinion and any updates  thereof of outside
     counsel to the Company  reasonably  satisfactory to such Securities Holders
     and underwriters covering substantially the same matters as are customarily
     covered in  opinions of  issuer's  counsel  delivered  to  underwriters  in
     underwritten  public  offerings  of  securities,  addressed to each of such
     Securities  Holders and  underwriters  participating  in such  offering and
     dated the closing date thereof.


          SECTION 10. MISCELLANEOUS.

          10.1.  Notices.  All  notices,  requests  and  demands  to or upon the
respective  parties  hereto to be effective  shall be in writing  (including  by
facsimile transmission),  and, unless otherwise expressly provided herein, shall
be deemed to have been duly  given or made when  actually  delivered  or, in the
case of notice by facsimile transmission,  when sent and confirmation of receipt
is  received.  Notices to the  Securities  Holders  shall be deemed to have been
given or made when sent.  All notices  shall be  addressed as follows or to such
other  address as may be  hereafter  designated  in  writing  by the  respective
parties hereto:

         The Company:                   Camelot Music Holdings, Inc.
                                        c/o Camelot Music, Inc.
                                        Attention: Chief Financial Officer
                                        8000 Freedom Avenue, N.W.
                                        North Canton, Ohio  44270
                                        Telecopy:  (330) 494-2282

         The Securities
           Holders:                     The address of each Securities Holder as
                                        set forth on the signature pages hereof.

          10.2.  Amendments and Waivers. The Securities Holders of not less than
66-2/3% of the  Registerable  Common held or  beneficially  owned by  Securities
Holders  at any point in time and the  Company  may from time to time enter into
written  amendments,  supplements  or  modifications  to this  Agreement for the
purpose of adding any provisions hereto or thereto or changing in any manner the
rights of the Securities Holders or the Company hereunder or thereunder, and the
Securities  Holders of not less than 66-2/3% of the Registerable  Common held or
beneficially  owned by  Securities  Holders  at any point in time may  execute a
written  instrument  waiving,  on such terms and  conditions as may be specified
therein,  any of the  requirements  of this  Agreement  which are solely for the
benefit of the  Securities  Holders  and where such  waiver  does not  adversely
affect the interests of the Company; provided,  however, that no such waiver and
no such  amendment,  supplement or modification  shall (i) adversely  affect the
rights of a Securities  Holder under  Section 2 hereof or (ii) amend,  modify or
waive any provision of Section 5 or this  subsection  10.2, in each case without
the  written  consent of each  Securities  Holder.  Any such waiver and any such
amendment,  modification  or  supplement  shall  apply  equally  to  each of the
Securities Holders and the Company.

          10.3.  Termination.  This Agreement and the respective obligations and
agreements of the parties hereto, except as otherwise expressly provided herein,
shall terminate on the Termination Date.

          10.4. Survival of Representations  and Warranties.  Except as they may
by their terms relate to an earlier date,  all  representations  and  warranties
made hereunder and in any document,  certificate or statement delivered pursuant
hereto or in  connection  herewith  shall  survive the execution and delivery of
this  Agreement  and the  termination  of any or all of the  provisions  of this
Agreement.

          10.5.  Headings.  The descriptive headings of the several sections and
subsections  of this Agreement are inserted for  convenience  only and shall not
control or affect the meaning or construction of any of the provisions hereof.

          10.6.  Counterparts.  This  Agreement may be executed in any number of
counterparts and by the different parties hereto in separate counterparts,  each
of which when so executed and  delivered  shall be an original,  but all of such
counterparts shall together constitute one and the same agreement.

          10.7.  GOVERNING  LAW.  THIS  AGREEMENT  SHALL  BE  GOVERNED  BY,  AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

          10.8.  Adjustment of Shares.  Each  reference to a number of shares of
Common Stock in this Agreement shall be adjusted  proportionately to reflect any
stock dividend,  split or reverse split or the like affected with respect to all
outstanding shares of New Common Stock.

          10.9. No Inconsistent Agreements. The Company will not on or after the
date of this  Agreement  enter into any agreement with respect to its securities
which is inconsistent with the rights granted to the Securities  Holders in this
Agreement or otherwise conflicts with the provisions hereof.

          10.10.  Severability.  Any provision of this  Agreement  prohibited or
rendered  unenforceable  by any applicable law of any  jurisdiction  shall as to
such   jurisdiction  be  ineffective  to  the  extent  of  such  prohibition  or
unenforceability,  without invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

          10.11.  ENTIRE  AGREEMENT.   THIS  AGREEMENT  CONSTITUTES  THE  ENTIRE
AGREEMENT  AMONG THE PARTIES HERETO AND MAY NOT BE  CONTRADICTED  BY EVIDENCE OF
PRIOR,  CONTEMPORANEOUS,  OR SUBSEQUENT  ORAL  AGREEMENTS OF THE PARTIES HERETO.
THERE ARE NO UNWRITTEN ORAL AGREEMENTS AMONG THE PARTIES HERETO.

          10.12. Listing of New Common Stock.  Pursuant to the Plan, the Company
shall use its reasonable best efforts to cause the New Common Stock to be listed
or admitted to trading on the NASDAQ or another nationally recognized securities
exchange.


<PAGE>



          IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the day and year first written above.


                                         CAMELOT MUSIC HOLDINGS, INC.

                                         By: /s/ Jack K. Rogers
                                            --------------------------------
                                            Name:  Jack K. Rogers
                                            Title: Executive Vice President
                                                   and Chief Operating Officer


                                         SECURITIES HOLDERS:

                                         FERNWOOD ASSOCIATES, L.P.

                                         By: /s/ Thomas P. Berger
                                            --------------------------------
                                            Name:  Thomas P. Berger
                                            Title: General Partner

                                         667 Madison Avenue, 20th Floor
                                         New York, New York 10021

                                         Attn:  John Beiter
                                                Thomas Berger


                                         MERRILL LYNCH, PIERCE, FENNER &
                                           SMITH INCORPORATED

                                         By: /s/ Victor Khosla
                                            --------------------------------
                                            Name:  Victor Khosla
                                            Title: Managing Director

                                         Debt and Equity Markets Group
                                         World Financial Center
                                         North Tower
                                         New York, New York 10281-1307

                                         Attn:  John W. Humphrey


                                         VAN KAMPEN AMERICAN CAPITAL
                                           PRIME RATE INCOME TRUST

                                         By: /s/ Jeffrey W. Maillet
                                            --------------------------------
                                            Name:  Jeffrey W. Maillet
                                            Title: Senior Vice President
                                                   and Director

                                         One Parkview Plaza
                                         Oakbrook Terrace, IL 60181

                                         Attn:  Jeffrey Maillet


                                         OAKTREE CAPITAL  MANAGEMENT,  LLC, 
                                         as a  "Securities  Holder"  hereunder 
                                         (in its capacity as general  partner  
                                         and  investment  manager of OCM  
                                         Opportunities Fund, L.P. and Columbia/
                                         HCA Master Retirement Trust 
                                         (separate account I))

                                         By: /s/ Richard Masson
                                            --------------------------------
                                            Name:  Richard Masson
                                            Title: Principal

                                         By: /s/ Kenneth Liang
                                            --------------------------------
                                            Name:  Kenneth Liang
                                            Title: Managing Director and
                                                   General Counsel

                                         550 South Hope Street, 22nd Floor
                                         Los Angeles, CA 90071

                                         Attn:  Kenneth Liang
                                                Matt Barrett



<PAGE>



                                   SCHEDULE 1


                               REGISTERABLE COMMON
                            AS OF THE EFFECTIVE DATE


==============================================================================
                                               Shares of
    Securities Holder                        Registerable         Percentage
                                                Common
- ------------------------------------------------------------------------------
Fernwood Associates, L.P.                      1,549,595            25.996%
- ------------------------------------------------------------------------------
Merrill Lynch, Pierce,                         1,466,362            24.552%
  Fenner & Smith Incorporated
- ------------------------------------------------------------------------------
Oaktree Capital Management, LLC                  961,740            16.103%
- ------------------------------------------------------------------------------
Van Kampen American Capital                    1,994,718            33.399%
  Prime Rate Income Trust
- ------------------------------------------------------------------------------
         TOTAL                                 5,972,415             100%
==============================================================================



<PAGE>




                                                                     EXHIBIT A


                        SECURITIES HOLDER'S QUESTIONNAIRE


          Please complete and return immediately to Camelot Music Holdings, Inc.
at the following address:

          Camelot Music Holdings, Inc.
          c/o Camelot Music, Inc.
          8000 Freedom Avenue, N.W.
          North Canton, Ohio  44270

          Attention:  Chief Financial Officer

          The information requested below is required for purposes of any Public
Sale Event pursuant to the Registration Rights Agreement dated as of January 27,
1998 (the  "Agreement")  that may be initiated  from time to time. If you do not
furnish the Company with the requested information,  you will not be entitled to
participate  in  any  such   registration.   Unless  otherwise  defined  herein,
capitalized terms shall have the meanings ascribed thereto in the Agreement.

          Please do not leave any request for  information  unanswered.  If your
response  to a  request  is  "no" or  "not  applicable,"  please  so  state.  If
additional space is required, please attach additional sheets to the end of this
Questionnaire, clearly identifying the portion hereof to which they relate.

          If you have any questions regarding this Questionnaire, please contact
_________________________.

I.   Information required for notices.

     Institution Name:   _________________________________________
     Street Address:     _________________________________________
     Post Office Box:    _________________________________________
     City/State/Zip:     _________________________________________
     Fed. Tax ID. No.    
      (if any):          _________________________________________

Telecopier Number:       _________________________________________

Contacts (Please include alternative contacts).

1.   Name:               _________________________________________
     Title:              _________________________________________
     Function:           _________________________________________
     Business Telephone: _________________________________________

2.   Name:               _________________________________________
     Title:              _________________________________________
     Function:           _________________________________________
     Business Telephone: _________________________________________



II.  Information required by the Securities Act of 1933, as amended, and related
     regulations.

          A.   Federal Securities Laws

          1. Name and Address. Give your name and address exactly as they should
appear in any Prospectus.

          _________________________________________
          _________________________________________
          _________________________________________
          _________________________________________

          2.  Ownership of  Registerable  Common.  State the number of shares of
Registerable  Common  if any,  owned  by you or your  affiliates  as of the date
hereof.

          Shares of Registerable Common: _______________________

          3.  Beneficial  Ownership  of New Common  Stock.  Please  furnish  the
following  information,  in the tabular form indicated,  as to the shares of New
Common Stock  beneficially owned (see definition at end of Questionnaire) by you
(including amounts held in your Trust Department in discretionary accounts):

                                                If such ownership is
                                                shared with others,
                                                indicate nature and
Number of          Nature of                    extent of such shared
Shares*         Beneficial Ownership**          ownership
- ---------       --------------------            ---------------------


*    Include shares which you have the right to acquire  through the exercise of
     options,  warrants  or other  securities  on or  before  60 days  after the
     estimated date of the Prospectus.

**   Please  indicate  the extent to which you have sole  voting  power,  shared
     voting  power,  sole  investment  power and  shared  investment  power with
     respect to shares of New Common Stock you beneficially own.


          4.  Disclaimer  of Beneficial  Ownership.  Please  indicate  below the
number and  description  of any shares of New Common Stock with respect to which
you disclaim  beneficial  ownership  and whether such shares are included in the
figure(s) reported above.

          5. Five Percent Beneficial Owners. Please give the name and address of
any  Person,  corporation  or  other  entity,  other  than  the  parties  to the
Agreement,  known to you to own  beneficially  5% or more of the outstanding New
Common Stock (i.e., _________ shares or more).

NOTES:    For  purposes of your  response to this  question,  the term  "Person"
          includes  two  or  more  Persons  acting  as  a  partnership,  limited
          partnership,  syndicate,  or other group for the purpose of acquiring,
          holding or disposing of the Company's securities.

          6.  Underwriters.  Please describe briefly and state the nature of any
relationship or interest that you have or any associate of yours (see definition
at  end of  Questionnaire)  has,  in any  underwriter  of the  securities  to be
offered.  If you are a member  or  controlling  Person  of a firm that may be an
underwriter of the securities to be offered,  briefly describe your relationship
to, and interest in, such underwriter.

NOTE:     The  underwriters  will  be  listed  in  the  final  amendment  to the
          Registration Statement, a copy of which will be sent to you at a later
          date.

          7. Material Relationships. Please list all material relationships that
you now have,  or have had since  _____________,  with the Company or any of its
affiliates,  other  than  your  ownership  of  the  New  Common  Stock  or  your
participation in the Company's bankruptcy case.

          B. NASD Regulations.

          7. NASD  Membership.  State whether you are a "member" of the National
Association of Securities Dealers,  Inc. (the "NASD"), a "Person associated with
a member" or an  "underwriter  or a related Person" with respect to the proposed
offering.

NOTES:         (1) The NASD By-Laws define "member" to mean either any broker or
          dealer admitted to membership in the NASD.

               (2) The NASD By-Laws define "Person  associated with a member" to
          mean every  sole  proprietor,  partner,  officer,  director  or branch
          manager of any  member,  or any  natural  Person  occupying  a similar
          status or performing similar functions,  or any natural Person engaged
          in the  investment  banking or securities  business who is directly or
          indirectly  controlling  or controlled by such member,  whether or not
          any such Person is  registered  or exempt from  Registration  with the
          NASD.

               (3) The NASD has  interpreted  "underwriter  or a related Person"
          with  respect  to a  proposed  offering  to  include  an  underwriter,
          underwriters'  counsel,  financial consultants and advisers,  finders,
          members of the selling or  distribution  group,  and any and all other
          Persons "associated with" or "related to" any of such Persons.

          8.  Purchase  by NASD  Affiliates.  If your  answer  to the  preceding
question was "yes,"  please  furnish the following  information,  in the tabular
form indicated,  as to all purchases and  acquisitions  (including  contracts to
purchase or to acquire) by you, of warrants,  options or any other securities of
the Company or any subsidiary  thereof,  during the preceding 12 months, as well
as all proposed  purchases or acquisitions by you which are to be consummated in
whole or in part  prior  to,  at the time of or  within  six  months  after  the
effectiveness of the Registration Statement.

         Purchaser or     Seller or       Amount and     Price or
         Prospective      Prospective     Name of        Other
Date     Purchaser        Seller          Securities     Consideration
- ----     ------------     -----------     ----------     -------------

____     ____________     ___________     __________     _____________
____     ____________     ___________     __________     _____________
____     ____________     ___________     __________     _____________


          9. Dealings with Company.  Please  describe any other dealings  within
the  preceding  12 months not already  described  in  response to the  foregoing
questions  between  the Company or any  subsidiary  or  controlling  shareholder
thereof and any underwriter,  related Person of such underwriter, NASD member or
Person  associated  with such  member  affiliated  with you,  as such  terms are
defined in the Notes to Question 10.

          The undersigned  hereby  represents and warrants to any Person who may
be liable  in  respect  of a  Registration  or other  offering  pursuant  to the
Agreement that the answers given in this  Questionnaire  are correctly stated to
the knowledge, information and belief of the undersigned. The undersigned hereby
agrees to promptly  notify the Company of any change in such  answers  which may
occur during the period  beginning with the date below and ending on the date 90
days  after the  effective  date of any  Registration  Statement  relating  to a
Registration or other offering pursuant to the Agreement. The undersigned hereby
agrees,  following notice of any proposed  Registration to update and amend this
Questionnaire  if there is any material  change in the above  information and to
provide any  additional  information  requested  by the Company  pursuant to the
Agreement.

Dated: _____________, 19__.


                                Holder:________________________

                                By:____________________________

                                Name:__________________________

                                Title:_________________________


<PAGE>



                                   DEFINITIONS


As used in this Questionnaire:

          "affiliate"  means  a  Person  or  organization   that  directly,   or
indirectly through one or more intermediaries, controls, or is controlled by, or
is under common control with, the Company.

          An  "associated  person"  means (1) any  corporation  or  organization
(other  than the  Company or a majority  owned  subsidiary)  of which you are an
executive  officer or partner or are,  directly or  indirectly,  the  beneficial
owner of 10% or more of any  class or  equity  securities  and (2) any  trust or
other estate in which you have substantial  beneficial  interest or to which you
serve as trustee or in a similar fiduciary capacity.

          Securities "owned  beneficially" by you are securities (whether or not
registered  in your  name) in which you have or share  (directly  or  indirectly
through any contract, arrangement, understanding, relationship or otherwise) (i)
voting  power,  which  includes  the power to vote or direct  the  voting of the
securities,  or (ii) investment power,  which includes the power to dispose,  or
direct  the  disposition,  of the  securities.  You are  also  deemed  to be the
beneficial  owner  of any  securities  which  you  have  the  right  to  acquire
immediately or within 60 days (a) through the exercise of any option, warrant or
right,  (b) through the conversion of a security or (c) pursuant to the power to
revoke,  or the  automatic  termination  of, a trust,  discretionary  account or
similar arrangement.

          Thus, securities held in the name of other individuals, in the name of
an estate or trust or pursuant to a pledge  agreement  where you have either the
power  to  direct  the  voting  of the  securities  or the  disposition  of such
securities  should be listed as "owned  beneficially" by you. The Commission has
also taken the position that securities held by your spouse, minor children,  or
other relatives sharing your home should be shown as "owned beneficially" by you
on the theory  that,  absent  special  circumstances  you are able to exercise a
controlling influence over the purchase, sale or voting of such securities.



<PAGE>






                                                                      EXHIBIT B


                              SUPPLEMENTAL ADDENDUM


          The  undersigned  is a holder of New  Common  Stock of  Camelot  Music
Holdings, Inc. The undersigned hereby agrees as follows:

          The undersigned hereby accepts the terms of and becomes a party to (as
a Securities  Holder) the Registration  Rights Agreement dated as of January 27,
1998 by and  among  Camelot  Music  Holdings,  Inc.  (the  "Company")  and  each
Securities Holder named therein. In connection therewith, the undersigned agrees
to (A) assume all obligations and liabilities  thereunder,  (B) enjoy all of the
rights  thereunder,  (C) be bound  thereby  and (D)  perform and comply with the
agreements and  commitments  on the part of the  undersigned,  as assignee,  set
forth in the Registration Rights Agreement.

          As used in this  Supplemental  Addendum,  capitalized terms defined in
the Registration Rights Agreement shall have their respective defined meanings.

                                     Name of
Address:                             Institution:________________________


                                     By__________________________________
                                       Title:

Date: ______________, ____





                                                                    EXHIBIT 10.3


                SECOND AMENDED AND RESTATED EMPLOYMENT AGREEMENT


     This SECOND AMENDED AND RESTATED EMPLOYMENT AGREEMENT (this "Agreement") is
made and entered into as of January 1, 1998 (the "Contract Date") by and between
Camelot  Music,  Inc., a Pennsylvania  corporation  and a debtor and a debtor in
possession  ("Employer"),  and James E.  Bonk  ("Employee"),  and  shall  become
effective  upon the Effective  Date of that certain Second Amended Joint Chapter
11 Plan of Reorganization  of Employer and various  affiliated  entities,  dated
November 7, 1997 (the "Plan of  Reorganization") by the United States Bankruptcy
Court for the District of Delaware (the "Bankruptcy  Court").  Capitalized terms
not herein defined shall have the meanings ascribed to such terms in the Plan of
Reorganization.


                                    RECITALS:

     WHEREAS,  Employee  has been in the employ of  Employer  for a  substantial
period of time,  and is now, and since  November  1993 has been,  President  and
Chief Executive Officer of Employer; and

     WHEREAS,  Employee  and  Employer  are parties to that  certain  Employment
Agreement,  dated as of January 28, 1994, as amended as of February 20, 1996 and
as amended and restated as of October 8, 1996 (the "Existing Agreement"); and

     WHEREAS,  on August 9, 1996,  Employer  (together  with various  affiliated
entities) filed a petition for relief under Chapter 11 of the United States Code
(the  "Bankruptcy  Code"),  and has continued to operate its business and manage
its affairs in such Chapter 11 proceedings (the  "Bankruptcy  Case") as a debtor
in possession; and

     WHEREAS,  by order of the  Bankruptcy  Court  dated  October 6,  1996,  the
Existing  Agreement  was assumed by Employer  pursuant to Section  365(a) of the
Bankruptcy Code; and

     WHEREAS,  Employer believes that Employee's continued services are critical
to the  Employer's  success,  and  desires  to amend and  restate  the  Existing
Agreement in connection with Confirmation of the Plan of Reorganization.

     NOW,  THEREFORE,  in  consideration  of the  services  performed  and to be
performed  by  Employee  as well as the mutual  promises  and  covenants  herein
contained,  Employer and Employee hereby agree to amend and restate the Existing
Agreement in its entirety as follows:

     1. Employment; Period of Employment.  Employer hereby agrees to continue to
employ Employee,  and Employee hereby accepts such employment,  on the terms and
conditions hereinafter set forth. The period of Employee's employment under this
Agreement (the "Period of  Employment")  shall commence on the Effective Date of
the Plan of  Reorganization  and shall  expire on the third  anniversary  of the
Contract Date (the "Expiration Date"), subject to any extension as may be agreed
or any earlier  termination  of  Employee's  employment as provided in Section 6
hereof. If Employee's employment is terminated pursuant to Section 6 hereof, the
Period of Employment  shall expire as of the Date of Termination (as hereinafter
defined).

     2.  Duties.  Employee  agrees to serve as  President  and  Chief  Executive
Officer of Employer.  During the Period of Employment,  Employee will devote his
full  working  time and use his best efforts to advance the business and welfare
of Employer in furtherance of the policies established by the Board of Directors
of Employer (the "Board").  During the Period of Employment,  Employee shall not
engage  in  any  other   employment   activities  for  any  direct  or  indirect
remuneration  without the  concurrence  of the Board,  except that  Employee may
continue to devote  reasonable  time to the  management  of  investments  and to
participation in community and charitable affairs, so long as such activities do
not interfere with his duties under this Agreement. Employee shall be elected to
and remain  Chairman of the Board of Directors of Employer and  Reorganized  CMH
during the Period of Employment. 3. Compensation. From the Contract Date through
the earlier of the Expiration  Date or the Date of  Termination,  Employer shall
pay Employee a salary at the rate of not less than  $400,000 per annum,  payable
at least as  frequently  as monthly and subject to payroll  deductions as may be
necessary or customary in respect of  Employer's  salaried  employees in general
(the "Base  Salary").  Employee's  Base Salary  shall be reviewed  not less than
annually by the  Compensation  Committee of the Board. In addition to Employee's
Base Salary,  Employee shall also be entitled to participate in, and receive the
benefits  provided  under,  Employer's (i) Retention  Bonus Plan, (ii) Corporate
Management  Bonus  Plan,  and (iii)  Qualified  Option Plan  (collectively,  the
"Additional Compensation Plans"). The Additional Compensation Plans shall not be
modified or amended by Employer in any manner unreasonably adverse to Employee's
interests thereunder without Employee's written consent,  such consent not to be
unreasonably  withheld  (Employee's Base Salary as well as the benefits provided
under the Additional  Compensation Plans collectively,  the "Compensation").  4.
Benefits.  During the Period of  Employment  (and  continuing  thereafter to the
extent provided in Section 7 hereof),  Employee shall be entitled to continue to
participate in all fringe benefit  programs  provided to Employee as of the date
of this Agreement, including without limitation, the use of a leased automobile,
the  reimbursement  of up to $4,500 each year of membership  dues to one country
club,  and the Second  Amended and Restated  Supplemental  Executive  Retirement
Agreement  (unless the benefits  payable to Employee  thereunder  are paid on or
about  the  Effective  Date  in  connection  with  Confirmation  of the  Plan of
Reorganization),  as well as all other fringe  benefit  programs  maintained  by
Employer  that are  available to its  executive  officers  generally.  Except as
provided  hereunder,  any payments or benefits payable to Employee  hereunder in
respect of any calendar  year during which  Employee is employed by Employer for
less than the entire year shall,  unless  otherwise  provided in the  applicable
plan or  arrangement,  be prorated in accordance with the number of days in such
calendar  year during  which he is so  employed.  Except as provided  hereunder,
Employee  acknowledges  that  he  shall  have  no  vested  rights  under  or  to
participate  in any such program  except as expressly  provided  under the terms
thereof.  5.  Expenses.  Employer  will  pay  or  reimburse  Employee  for  such
reasonable travel, entertainment, or other expenses as he may incur on behalf of
Employer  during the Period of Employment in connection  with the performance of
his duties  hereunder  but only to the extent  that such  expenses  were  either
specifically  authorized  by Employer or incurred in  accordance  with  policies
established by the Board and provided that Employee shall furnish  Employer with
such evidence  relating to such expenses as Employer may  reasonably  require to
substantiate such expenses for tax purposes.

     6. Termination of Employment.

     6.1 By Employer.  Notwithstanding  the terms set forth in Section 1 hereof,
Employer  may  terminate  Employee's  employment  under  any  of  the  following
circumstances:

     (a) Death. In the event of Employee's death.

     (b)  Permanent  Disability.  If during  the Period of  Employment  Employee
becomes  physically  or  mentally  incapacitated  or  disabled so that (i) he is
unable to perform for Employer  substantially  the same services as he performed
prior to incurring  such  incapacity or disability or to devote his full working
time or use his best  efforts to advance the business and welfare of Employer or
otherwise to perform his duties  under this  Agreement  and (ii) such  condition
exists for an aggregate of sixty (60) days in any six (6)  consecutive  calendar
month period  (Employer,  at its option and expense,  being entitled to retain a
physician  reasonably  acceptable  to Employee to confirm the  existence of such
incapacity or disability,  and the determination of such physician being binding
upon Employer and Employee). (c) Termination for Cause.  "Termination for Cause"
shall  mean   termination   of  Employee   arising   from  gross   incompetence,
insubordination,  dishonesty in  performance  of company  duties,  conviction of
fraud,  theft,  embezzlement or any felony, or violation of Section 8.1, Section
8.2 or Section 8.3 of this  Agreement.  (d)  Termination  without Cause.  At the
option of Employer at any time for any reason other than those referred to above
or for no reason at all. 6.2 By Employee. (a) Constructive  Discharge.  Employee
may terminate his employment hereunder as a result of a Constructive  Discharge.
For  purposes  of this  Agreement,  "Constructive  Discharge"  shall  mean (i) a
reduction in  Employee's  Base Salary of 5% or more in any  calendar  year or an
aggregate  reduction  in  Employee's  Base  Salary  of 10% or more  in any  four
calendar  years,  (ii) a material  modification  to the Additional  Compensation
Plans described in Section 3 hereof or any fringe benefit  programs  referred to
in  Section  4  hereof,  (iii) a  material  reduction  in  Employee's  position,
function, duties or responsibilities, including, without limitation, the failure
of  Employee  to remain  Chairman  of the Board of  Directors  of  Employer  and
Reorganized  CMH  during the  Period of  Employment  other than as a result of a
voluntary  resignation from such position,  (iv) a material change in Employee's
reporting relationships, (v) a required relocation of more than fifty (50) miles
from existing headquarters, (vi) a material breach of this Agreement by Employer
that is not cured  upon ten (10)  days  notice  to  Employer,  (vii) a Change in
Control,  (viii) a failure to reimburse  Employee for any reimbursable  expenses
described in Sections 4 and 5 hereof that is not cured upon ten (10) days notice
to  Employer,  or (ix) the failure of Employer to offer to renew this  Agreement
for an additional three (3) year term by the Expiration Date, provided, however,
if  Employee  elects,  in writing,  to continue to be employed  after a specific
event of Constructive Discharge, Employee will not be able to subsequently claim
Constructive  Discharge  as a  result  of  such  event.  For  purposes  of  this
Agreement, "Change in Control" means the occurrence of any of the following: 

     (1)  (A) any  Person who is not a  shareholder  of  Reorganized  CMH on the
          Effective  Date,  together with any  Affiliate of such Person,  in the
          aggregate become beneficial owners, directly or indirectly,  of 35% or
          more of the New Common Stock then outstanding or (B) any Person who is
          a shareholder of Reorganized CMH on the Effective Date,  together with
          any  Affiliate  of such Person,  in the  aggregate  become  beneficial
          owners, directly or indirectly, of 50% or more of the New Common Stock
          then outstanding; or

     (2)  individuals  who  on the  Effective  Date  constituted  the  board  of
          directors of Reorganized  CMH (together  with any new directors  whose
          election  by the  board of  directors  of  Reorganized  CMH,  or whose
          nomination for election by the  shareholders  of Reorganized  CMH, was
          approved by a vote of a majority of the directors of  Reorganized  CMH
          then still in office who were either  directors on the Effective  Date
          or whose  election  or  nomination  for  election  was  previously  so
          approved)  cease for any reason to  constitute a majority of the Board
          of Directors of Reorganized CMH then in office; or

     (3)  the  shareholders of Reorganized CMH approve any transaction or series
          of transactions  under which any of the Reorganized  Debtors,  the New
          Regional  Subsidiaries or Camelot Distribution Co., Inc. are merged or
          consolidated  with any  other  company,  other  than  (A) a merger  or
          consolidation   which  would  result  in  the  voting   securities  of
          Reorganized CMH or the direct or indirect  subsidiary thereof party to
          such merger or  consolidation  outstanding  immediately  prior thereto
          continuing to represent  (either by remaining  outstanding or by being
          converted  into voting  securities of the surviving  entity) more than
          50% of the  combined  voting  power of the  voting  securities  of the
          merged entity  immediately  after such merger or  consolidation or (B)
          any transaction or series of transactions  implemented pursuant to the
          Plan; or

     (4)  the  shareholders  of Reorganized CMH approve a plan of liquidation of
          any of the  Reorganized  Debtors,  the New  Regional  Subsidiaries  or
          Camelot  Distribution  Co.,  Inc.,  or an  agreement  for the  sale or
          disposition  of all or  substantially  all of the assets of any of the
          Reorganized  Debtors,   the  New  Regional   Subsidiaries  or  Camelot
          Distribution  Co.,  Inc.,  other than a sale or  disposition of all or
          substantially all of the assets of any of the Reorganized Debtors, the
          New Regional  Subsidiaries  or Camelot  Distribution  Co.,  Inc. to an
          Affiliate of such respective Person or Persons.

     (b)  Voluntary  Termination  without  Constructive  Discharge.  If Employee
voluntarily  terminates his employment  hereunder for any reason other than as a
result of a Constructive  Discharge,  it shall be deemed a Voluntary Termination
without Constructive Discharge.

     6.3 Notice of  Termination.  Any  termination  of Employee's  employment by
Employer  or by  Employee  (other than  termination  pursuant to Section  6.1(a)
hereof) shall be  communicated  by written  Notice of  Termination  to the other
party hereto in accordance with Section 9.2. For purposes of this  Agreement,  a
"Notice of  Termination"  shall mean a notice which shall  indicate the specific
termination  provision  in this  Agreement  relied  upon and  shall set forth in
reasonable  detail  the  facts  and  circumstances  that  provide  a  basis  for
termination  of Employee's  employment  under the  provision so  indicated.  For
purposes of this Agreement, the "Date of Termination" shall be the date on which
the Notice of  Termination  is  delivered  except  that with  respect to Section
6.1(a) the "Date of Termination" shall be the date of Employee's death.

     7. Payments Upon Termination of Employment.

     7.1 Payments.  In the event that Employee's  employment is terminated under
Section  6  hereof,  the  Period of  Employment  shall  expire as of the Date of
Termination  and (a) upon a  Termination  for Cause or a  Voluntary  Termination
without  Constructive  Discharge,  Employer's  obligation to compensate Employee
shall in all respects cease as of the Date of Termination,  except that Employer
shall pay Employee the Base Salary accrued under Section 3 and the  reimbursable
expenses  incurred  under  Section  5 of  this  Agreement  up to  such  Date  of
Termination,  (b) if Employee's  employment  is  terminated  pursuant to Section
6.1(a) or (b) or  Section  6.2  (a)(ix),  Employer's  obligation  to  compensate
Employee shall in all respects cease as of the Date of Termination,  except that
within  thirty  (30)  days  after  the Date of  Termination  Employer  shall pay
Employee or his estate or legal  representative  the Compensation  accrued under
Section  3 and  the  reimbursable  expenses  incurred  under  Section  5 of this
Agreement up to such Date of Termination (the "Accrued  Obligations") and a lump
sum payment equal to one year of Employee's  Base Salary payable under Section 3
hereof at the rate in effect  immediately  prior to such  termination  (Employer
shall obtain  sufficient  insurance to make such lump sum  payment);  and (c) if
Employee's employment is terminated by Employer pursuant to Section 6.1(d) or by
Employee pursuant to Section 6.2(a) (i) through (viii), Employer's obligation to
compensate  Employee shall in all respects cease as of the Date of  Termination,
except that within thirty (30) days after the Date of Termination Employer shall
pay to Employee the Accrued Obligations and for each month during the greater of
(a) two (2) years or (b) the period  from the Date of  Termination  through  and
including the Expiration Date (the "Severance  Period"),  Employer shall (i) pay
to Employee  on a monthly  basis the sum of  one-twelfth  (1/12th) of the annual
Base Salary of Employee in effect at the Date of Termination (the  "Continuation
Payments")  and (ii)  continue to maintain  for the benefit of Employee  and his
dependents,  all fringe  benefits  provided to Employee and his dependents as of
the Date of  Termination  (including,  without  limitation,  the use of a leased
automobile, basic health benefits, disability and hospitalization coverage) (the
"Continuation  Benefits")  on terms no less  favorable to Employee than Employer
provides to its  executive  officers  generally,  or to the extent that any such
benefits are not provided to Employer's  executive officers  generally,  upon no
less  favorable  terms than those  provided  to  Employee  as of (a) the Date of
Termination  and (b) the date of this  Agreement.  During the Severance  Period,
Employee shall be required to make any  contributions  required to maintain such
Continuation Benefits;  provided that such contributions are also required to be
made by  Employer's  executive  officers  generally.  If at any time  during the
Severance  Period  Employee  shall  obtain  employment  with a third  party (the
"Substitute  Employer")  in which  Employee is  entitled to receive  benefits in
connection with such employment on terms provided by the Substitute  Employer to
its similarly situated employees generally, Employer shall no longer be required
to provide those  Continuation  Benefits to Employee of the type provided by the
Substitute  Employer,  regardless of whether such benefits differ in any respect
from the Continuation  Benefits.  7.2 Release and Satisfaction.  With respect to
Employee,  his heirs,  successors  and assigns,  and other than as expressly set
forth herein or in connection with any other  agreement,  payment by Employer of
the amounts provided under this Section 7 shall release,  relinquish and forever
discharge Employer and any director, officer, employee,  shareholder or agent of
Employer from any and all claims, damages, losses, costs, expenses,  liabilities
or obligations,  whether known or unknown (other than any such claims,  damages,
losses,  costs,  expenses,   liabilities  or  obligations  (a)  covered  by  any
indemnification  arrangement of Employer with respect to Employee or (b) arising
under any  written  employee  benefit  plan or  arrangement  (whether or not tax
qualified)  covering  Employee),  which Employee has incurred or suffered or may
incur  or  suffer  as a result  of  Employee's  employment  by  Employer  or the
termination of such employment.

     7.3 Effect on This Agreement.  Any termination of Employee's employment and
any expiration of the Period of Employment under this Agreement shall not affect
the continuing operation and effect of Sections 7.1, 7.2, 8.1, 8.2, 8.3, 8.4 and
9.2  hereof,  which  shall  continue  in full force and effect  with  respect to
Employer and Employee, and its and his heirs, successors and assigns. Nothing in
Section  7.1 hereof  shall be deemed to  operate or shall  operate as a release,
settlement  or discharge of any liability of Employee to Employer or others from
any action or omission  by Employee  enumerated  in Section  6.1(c)  hereof as a
possible basis for a Termination for Cause by Employer.

     7.4 Mitigation. Subject to the provisions of Sections 8.1, 8.2, 8.3 and 8.4
hereof,  Employee  shall be free to accept  such  employment  and engage in such
business as Employee may desire  following  the  termination  of his  employment
hereunder,  and no compensation  received by Employee  therefrom shall reduce or
affect the first eighteen (18) months of  Continuation  Payments  required to be
made by Employer under Section 7.1(c) hereof.

     8.  Non-disclosure  of  Proprietary  Information,   Surrender  of  Records;
Inventions and Patents; Non-Compete.

     8.1  Proprietary  Information.  Employee  shall not  during  the  Period of
Employment or at any time thereafter  (irrespective of the  circumstances  under
which Employee's employment by Employer  terminates),  other than as required by
law,  directly or  indirectly  use for his own purpose or for the benefit of any
person or entity other than Employer,  nor otherwise  disclose,  any proprietary
information,  as  defined  below,  to any  individual  or  entity,  unless  such
disclosure has been authorized in writing by the Board or is otherwise  required
by law. For purposes of this Agreement, the term "proprietary information" shall
include, but is not limited to: (a) the name or address of any customer,  vendor
or affiliate  of Employer or any  information  concerning  the  transactions  or
relations of any customer,  vendor or affiliate of Employer with Employer or any
of its shareholders;  (b) any information concerning any product,  technology or
procedure employed by Employer but not generally known to its customers, vendors
or competitors,  or under  development by or being tested by Employer but not at
the time offered generally to customers or vendors; (c) any information relating
to Employer's computer software, computer systems, pricing or marketing methods,
sales margins,  cost of goods, cost of material,  capital  structure,  operating
results,  borrowing arrangements or business plans; (d) any information which is
generally  regarded  as  confidential  or  proprietary  in any line of  business
engaged in by  Employer;  (e) any  information  contained  in any of  Employer's
written or oral policies and procedures or employee manuals; (f) any information
belonging to customers,  vendors or affiliates  of Employer  which  Employee has
agreed to hold in confidence;  (g) any  inventions,  innovations or improvements
covered by  Section  8.3 below;  (h) any other  information  which the Board has
reasonably   determined  by  resolution  and  communicated  to  Employee  to  be
confidential  or  proprietary;  and (i) all written,  graphic and other material
relating to any of the foregoing.  Information  that is not novel or copyrighted
or patented may  nonetheless be proprietary  information.  However,  proprietary
information  shall not include (i) any information that is or becomes  generally
known to the industries in which Employer  competes through sources  independent
of Employer or through  authorized  publication to persons other than Employer's
employees  by  Employer  or (ii)  other  non-sensitive  information  that may be
disclosed by Employee in the  ordinary  course of business,  the  disclosure  of
which  is  not  reasonably  likely  to  adversely  affect  Employer's   business
operations,  its  relationships  with  customers,  suppliers or employees or its
results of operations.

     8.2 Confidentiality and Surrender of Records. Employee shall not during the
Period  of  Employment  or  at  any  time   thereafter   (irrespective   of  the
circumstances under which Employee's employment by Employer terminates),  except
as required by law, directly or indirectly give any  "confidential  records" (as
hereinafter  defined) to, or permit any  inspection  or copying of  confidential
records  by,  any  individual  or  entity  other  than  in the  course  of  such
individual's  or entity's  employment  or retention  by  Employer,  nor shall he
retain,  and will  deliver  promptly  to  Employer,  any of the  same  following
termination of his employment. For purposes hereof, "confidential records" means
all  correspondence,   memoranda,   files,  manuals,  books,  lists,  financial,
operating or marketing  records,  magnetic tape, or electronic or other media or
equipment of any kind which may be in Employee's possession or under his control
or  accessible to him which contain any  proprietary  information  as defined in
Section  8.1  above.  All  confidential  records  shall be and  remain  the sole
property of Employer during the Period of Employment and thereafter.

     8.3 Inventions and Patents. All inventions,  innovations or improvements in
Employer's method of conducting its business  (including  policies,  procedures,
products,  improvements,  software, ideas and discoveries, whether patentable or
copyrightable  or not)  conceived or made by  Employee,  either alone or jointly
with others,  during the Period of Employment belong to Employer.  Employee will
promptly disclose in writing such inventions, innovations or improvements to the
Board and perform all actions reasonably requested by the Board to establish and
confirm such ownership by Employer,  including,  but not limited to, cooperating
with and  assisting  Employer in  obtaining  patents for  Employer in the United
States and in foreign countries. Any patent application filed by Employee within
a year after termination of his employment hereunder shall be presumed to relate
to an invention  which was made during the Period of Employment  unless Employee
can provide evidence to the contrary.

     8.4 Covenant Not to Compete; No Solicitation.

     (a) Employee  acknowledges and recognizes the highly  competitive nature of
Employer's business and, in consideration of the payment by Employer to Employee
of amounts that may  hereafter be paid to Employee  pursuant to Sections 7.1 and
8.4(d) hereof,  Employee agrees that for a period equal to the lesser of (i) two
years  after  the  Date of  Termination  of  Employee's  employment  under  this
Agreement,  and (ii) the Period of Employment  remaining  under Section 1 hereof
immediately prior to the Date of Termination of Employee's employment under this
Agreement (the "Covered Time"),  which may be extended in certain  circumstances
pursuant to Section 8.4(d) below, Employee will not compete with the business of
Employer, which means that Employee will not engage, directly or indirectly,  in
the "Covered Business" (as hereinafter defined) in the United States of America,
Canada, Mexico or any territories, possessions or dependencies of such countries
(these areas are hereinafter  collectively  referred to as the "Covered  Area").
For  purposes of this  Agreement,  (a) "Covered  Business"  shall mean the sale,
whether at retail,  wholesale or so-called  "discount," of any records,  compact
discs,  digital audio tapes,  cassette tapes,  videotapes,  laser discs or other
formats  available for the reproduction of audio or video  programming;  and (b)
the phrase  "engage,  directly or  indirectly"  shall mean engaging  directly or
having an interest,  directly or  indirectly,  as owner,  partner,  shareholder,
independent  contractor,  capital  investor,  lender,  renderer of  consultation
services or advice or otherwise (other than as the holder of less than 2% of the
outstanding  stock  of  a  publicly-traded  corporation),  either  alone  or  in
association with others,  in the operation of any aspect of any type of business
or enterprise  engaged in any aspect of the Covered Business.  Employee shall be
deemed  engaged in  business  in the  Covered  Area if his place of  business is
located in the Covered Area or if he or his business solicits  customers located
anywhere in, or delivers  products  anywhere in, the Covered Area. If Employee's
employment is terminated  either  pursuant to Section  6.1(c) or 6.2(b)  hereof,
Employee  acknowledges that he shall not be entitled to receive any Continuation
Payments or Continuation  Benefits  pursuant to Section 7.1(c) hereof during the
Covered  Time.  In  recognition  of this fact,  Employer  hereby agrees that the
definition of "Covered  Business"  for purposes of  construing  the covenant set
forth in this  Section  8.4  solely in the event of a  termination  pursuant  to
Section  6.1(c) or 6.2(b)  hereof  shall be modified to include only the sale at
retail of any records,  compact  discs,  digital  audio tapes,  cassette  tapes,
videotapes, laser discs or other formats available for the reproduction of audio
or video programming.

     (b) Employee  agrees that during the Covered Time he shall not (i) directly
or  indirectly  solicit or attempt to solicit  any of the  employees,  agents or
representatives  of  Employer  or  affiliates  of  Employer to leave any of such
entities;  (ii) directly or indirectly  solicit or attempt to solicit any of the
employees,  agents or  representatives  of Employer or affiliates of Employer to
become employees or consultants of any other person or entity; or (iii) directly
or indirectly solicit or attempt to solicit any customer,  vendor or distributor
of Employer or  affiliates  of Employer  with  respect to any product or service
being furnished, made or sold by Employer.

     (c) Employee  understands  that the  provisions of Section 8.4(a) may limit
his  ability to earn a  livelihood  in a business  similar  to the  business  of
Employer but nevertheless  agrees and hereby acknowledges that the consideration
provided under this Agreement,  including any amounts or benefits provided under
Section 7 hereof,  is sufficient to justify the  restrictions  contained in such
provisions and in  consideration  thereof and in light of Employee's  education,
skills and  abilities,  Employee  agrees  that he will not assert  that,  and it
should not be considered that, such provisions prevent him from earning a living
or  otherwise   are  void  or   unenforceable   or  should  be  voided  or  held
unenforceable.  Employee  acknowledges  and agrees that his duties with Employer
are of an  executive  nature  and that he is a member of  Employer's  management
group.

     (d) If  Employee's  employment  is  terminated  pursuant to Section  6.1(b)
hereof and the Date of Termination is less than twelve (12) months subsequent to
the Contract Date, Employer may extend the Covered Time to extend to and through
the Expiration Date by Employer  delivering  written notice to Employee,  within
ten (10) days of such Date of Termination, that Employer has elected to continue
to pay to Employee the Continuation  Payments,  without mitigation,  and provide
the Continuation Benefits for each month of such extended Covered Time; provided
that Employer shall not be required to continue to provide basic health benefits
if Employee obtains  employment with a Substitute  Employer in which Employee is
entitled to receive basic health  benefits in connection with such employment on
terms provided by the Substitute  Employer to its similarly  situated  employees
generally.

     8.5 Definition of Employer.

     For purposes of this Section 8, the term Employer  shall  include  Employer
and any and all of its subsidiaries,  ventures or affiliates,  whether currently
existing or  hereafter  formed,  which are engaged in the Covered  Business or a
portion  thereof,  as well as any person to whom this  Agreement  is assigned as
permitted by Section 9.9 hereof.

     8.6 Enforcement.

     (a) The  parties  hereto  agree  and  acknowledge  that the  covenants  and
agreements  contained herein are reasonably necessary in duration and to protect
the reasonable  competitive business interests of Employer,  including,  without
limitation,  the value of the Confidential Information and goodwill of Employer.

     (b)  Employee  agrees that the  covenants  and  undertakings  contained  in
Section 8 of this Agreement relate to matters which are of a special, unique and
extraordinary  character  and that  Employer  cannot be reasonably or adequately
compensated in damages in an action at law in the event Employee breaches any of
these covenants or undertakings.  Therefore, Employee agrees that Employer shall
be  entitled,  as a matter  of  course,  without  the need to prove  irreparable
injury,  to an injunction,  restraining order or other equitable relief from any
court  of  competent  jurisdiction,  restraining  any  violation  or  threatened
violation of any of such terms by Employee  and such other  persons as the court
shall order. Employee agrees to pay costs and legal fees incurred by Employer in
obtaining such injunction.

     (c) Rights and remedies  provided for in this  Section are  cumulative  and
shall be in addition to rights and remedies  otherwise  available to the parties
under any other agreement or applicable law.

     (d) In the event that any provision of this  Agreement  shall to any extent
be held invalid, unreasonable or unenforceable in any circumstances, the parties
hereto agree that the remainder of this  Agreement and the  application  of such
provision  of  this  Agreement  to  other   circumstances  shall  be  valid  and
enforceable  to the fullest  extent  permitted by law. If any  provision of this
Agreement, or any part thereof, is held to be unenforceable because of the scope
or duration of or the area covered by such  provision,  the parties hereto agree
that the court or arbitrator making such  determination  shall reduce the scope,
duration  and/or  area of  such  provision  (and  shall  substitute  appropriate
provisions  for any  such  unenforceable  provisions)  in  order  to  make  such
provision  enforceable  to the fullest  extent  permitted  by law,  and/or shall
delete  specific words and phrases,  and such modified  provision  shall then be
enforceable and shall be enforced.  The parties hereto recognize that if, in any
judicial  proceeding,  a court  shall  refuse  to  enforce  any of the  separate
covenants  contained  in  this  Agreement,   then  that  unenforceable  covenant
contained in this Agreement shall be deemed  eliminated from these provisions to
the extent necessary to permit the remaining  separate covenants to be enforced.
In the event that any court or arbitrator determines that the time period or the
area, or both, are  unreasonable and that any of the covenants is to that extent
unenforceable,  the parties hereto agree that such covenants will remain in full
force and effect,  first,  for the  greatest  time  period,  and second,  in the
greatest geographical area that would not render them unenforceable.

     9. Miscellaneous.

     9.1 Key Man Insurance.  Employee  recognizes and acknowledges that Employer
or its affiliates  may seek and purchase one or more policies  providing key man
life insurance with respect to Employee,  the proceeds of which would be payable
to  Employer  or such  affiliate.  Employee  hereby  consents to Employer or its
affiliates   seeking  and  purchasing  such  insurance  and  will  provide  such
information,  undergo such medical examinations (at Employer's expense), execute
such documents, and otherwise take any and all actions necessary or desirable in
order for  Employer or its  affiliates  to seek,  purchase  and maintain in full
force and effect such policy or policies.

     9.2 Legal  Fees.  Employer  shall pay or  reimburse  Employee,  his  heirs,
beneficiaries or his estate,  all costs and expenses  (including court costs and
legal fees and expenses) that they may incur in connection  with the enforcement
of Employee's rights under this Agreement.

     9.3 Notice. Any notice required or permitted to be given hereunder shall be
deemed  sufficiently  given if sent by  registered  or certified  mail,  postage
prepaid,  addressed to the  addressee  at his or its address  last  provided the
sender in writing by the addressee for purposes of receiving  notices  hereunder
or, unless or until such address shall be so furnished, to the address indicated
opposite his or its signature to this Agreement.

     9.4 Modification and No Waiver of Breach. No waiver or modification of this
Agreement shall be binding unless it is in writing signed by the parties hereto.
No waiver by a party of a breach  hereof by the other  party  shall be deemed to
constitute  a waiver of a future  breach,  whether  of a similar  or  dissimilar
nature,  except to the extent specifically  provided in any written waiver under
this Section 9.4.

     9.5 Governing  Law. THIS  AGREEMENT  SHALL BE GOVERNED BY AND CONSTRUED AND
INTERPRETED IN ACCORDANCE  WITH THE LAWS OF THE STATE OF OHIO, AND ALL QUESTIONS
RELATING TO THE VALIDITY AND PERFORMANCE  HEREOF AND REMEDIES HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAW.

     9.6   Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  each of which shall be deemed an original, but all of which taken
together shall constitute one and the same agreement.

     9.7 Captions.  The captions used herein are for ease of reference  only and
shall not define or limit the provisions hereof.

     9.8 Entire  Agreement.  This  Agreement  constitutes  the entire  agreement
between  the parties  hereto  relating  to the  matters  encompassed  hereby and
supersedes any prior oral or written agreements.

     9.9 Assignment. The rights and obligations of Employer under this Agreement
may,  without  the consent of  Employee,  be assigned by Employer to any person,
firm,  corporation,  or other  business  entity  which at any time,  whether  by
purchase, merger, or otherwise, directly or indirectly, acquires all or material
portions  of the stock,  assets or any line of  business  of  Employer,  without
prejudice to any other rights of Employee  against  Employer in the event of any
such transaction.

     9.10  Non-Transferability  of  Interest.  None of the rights of Employee to
receive any form of  compensation  payable  pursuant to this Agreement  shall be
assignable or transferable  except through a testamentary  disposition or by the
laws of descent  and  distribution  upon the death of  Employee.  Any  attempted
assignment, transfer, conveyance, or other disposition (other than as aforesaid)
of any interest in the rights of Employee to receive any form of compensation to
be made by Employer pursuant to this Agreement shall be void.




<PAGE>



     IN WITNESS WHEREOF, this Agreement has been duly executed as of the day and
year first written above.

Address for notices:


                                   CAMELOT MUSIC, INC.
8000 Freedom Avenue, N.W.
N. Canton, Ohio  44720
Attn: Chief Financial Officer
                                   By: /s/ Jack K. Rogers
                                      -------------------------            


                                   EMPLOYEE

8315 Laura N. W.
Massillon, OH 44646
                                   /s/ James E. Bonk
                                   ----------------------------            
                                   James E. Bonk








                                                                    EXHIBIT 10.4


                          CAMELOT MUSIC HOLDINGS, INC.
                             1998 STOCK OPTION PLAN



     1. Purposes.  The purposes of the Camelot Music  Holdings,  Inc. 1998 Stock
Option Plan are:

     (a) To further the growth,  development  and success of the Company and the
Subsidiaries  by enabling the  executive  and other key salaried  employees  and
directors  of  Camelot  and the  Subsidiaries  to  acquire a  continuing  equity
interest in the Company,  thereby  increasing  their personal  interests in such
growth,  development  and success and motivating such employees and directors to
exert their best efforts on behalf of the Company and the Subsidiaries; and

     (b) To maintain the ability of the Company and the  Subsidiaries to attract
and retain  employees and directors of  outstanding  ability by offering them an
opportunity  to acquire a  continuing  equity  interest  in the  Company and the
Subsidiaries  which will  reflect  the  growth,  development  and success of the
Company and the Subsidiaries.

Toward these  objectives,  the Committee may grant Options to such employees and
directors, all pursuant to the terms and conditions of the Plan.

     2. Definitions.  As used in the Plan, the following capitalized terms shall
have the meanings set forth below:

     (a) "AFFILIATE" - with respect to any Person, any other Person controlling,
controlled by or under common control with such Person. A Person shall be deemed
to control another Person if such Person possesses,  directly or indirectly, the
power to direct or cause the  direction of the  management  and policies of such
other Person,  whether through  ownership of voting  securities,  by contract or
otherwise.

     (b) "AGREEMENT" - an option agreement evidencing an Option.

     (c) "ALLOWED" - the meaning given such term in the Reorganization Plan.

     (d) "BOARD" - the Board of Directors of the Company.

     (e) "CAMELOT" - Camelot  Music,  Inc., a Pennsylvania  corporation,  or any
successor entity.

     (f) "CHANGE IN CONTROL" - the occurrence of any of the following:

          (i)  (A) any Person  who is not a  shareholder  of the  Company on the
               Effective  Date,  together with any Affiliate of such Person,  in
               the aggregate become beneficial  owners,  directly or indirectly,
               of 35% or more of the Stock  then  outstanding  or (B) any Person
               who is a  shareholder  of the  Company  on  the  Effective  Date,
               together  with any  Affiliate  of such Person,  in the  aggregate
               become beneficial owners, directly or indirectly,  of 50% or more
               of the Stock then outstanding; or

          (ii) individuals  who on the Effective Date  constituted  the board of
               directors of the Company  (together with any new directors  whose
               election  by the  board of  directors  of the  Company,  or whose
               nomination for election by the  shareholders of the Company,  was
               approved by a vote of a majority of the  directors of the Company
               then still in office who were either  directors on the  Effective
               Date or whose  election or nomination for election was previously
               so approved) cease for any reason to constitute a majority of the
               Board of the Company then in office; or

          (iii)the  shareholders  of the  Company  approve  any  transaction  or
               series of transactions  under which the Company or any Subsidiary
               is merged or consolidated with any other company,  other than (A)
               a merger  or  consolidation  which  would  result  in the  voting
               securities of the Company or any Subsidiary  party to such merger
               or consolidation outstanding immediately prior thereto continuing
               to  represent  (either  by  remaining  outstanding  or  by  being
               converted  into voting  securities of the surviving  entity) more
               than 50% of the combined voting power of the voting securities of
               the merged entity  immediately after such merger or consolidation
               or (B) any  transaction  or  series of  transactions  implemented
               pursuant to the Reorganization Plan; or

          (iv) the  shareholders of the Company approve a plan of liquidation of
               the Company or any  Subsidiary,  or an agreement  for the sale or
               disposition  of all or  substantially  all of the  assets  of the
               Company or any  Subsidiary,  other than a sale or  disposition of
               all or  substantially  all of the  assets of the  Company  or any
               Subsidiary to an Affiliate of such respective Person or Persons.

     (g) "CLAIMS" - the meaning given such term in the Reorganization Plan.

     (h) "CODE" - the Internal  Revenue Code of 1986,  as it may be amended from
time  to  time,  including   regulations  and  rules  thereunder  and  successor
provisions and regulations and rules thereto.

     (i)  "COMMITTEE" - the  Compensation  Committee of the Board, or such other
Board  committee as may be designated  by the Board to  administer  the Plan, in
accordance with Section 3.

     (j) "COMPANY" - Camelot Music Holdings,  Inc., a Delaware  corporation,  or
any successor entity.

     (k)  "EFFECTIVE  DATE" - the meaning given such term in the  Reorganization
Plan.

     (l)  "EXCHANGE  ACT" - the  Securities  Exchange Act of 1934,  as it may be
amended  from  time to time,  including  regulations  and rules  thereunder  and
successor provisions and regulations and rules thereto.

     (m) "FAIR MARKET VALUE" of a share of Stock as of a given date shall be (i)
the average of the closing  representative bid and asked prices for the Stock on
such date (or, if no such prices are reported for such date, the most recent day
for which such prices are available  shall be used) as reported by NASDAQ or any
stock  exchange on which the Stock is then listed,  or, if not then  reported by
NASDAQ or any such stock  exchange,  by any other  nationally  recognized  stock
quotation  system,  or (ii) if the Stock is not then publicly  traded,  the fair
market  value  determined  by such  other  reasonable  valuation  method  as the
Committee  shall,  in its  discretion,  select and apply in good faith as of the
given date;  provided,  however,  that for purposes of paragraphs (a) and (g) of
Section  6, such fair  market  value  shall be  determined  subject  to  Section
422(c)(7) of the Code.

     (n) "ISO" or "INCENTIVE STOCK OPTION" - an option to purchase Stock granted
to a Participant  under the Plan in accordance with the terms and conditions set
forth in Section 6 and which  conforms to the  applicable  provisions of Section
422 of the Code.

     (o) "NASDAQ" - the National  Association  of Securities  Dealers  Automated
Quotation System (or its successor quotation system).

     (p) "NOTICE" - written notice  actually  received by Camelot at its offices
on the day of such  receipt,  if received on or before 1:30 p.m.,  on a day when
Camelot's  offices are open for business,  or, if received after such time, such
notice  shall be  deemed  received  on the next such day,  which  notice  may be
delivered in person to Camelot's Chief Financial Officer or sent by facsimile to
Camelot, or sent by certified or registered mail or overnight courier,  prepaid,
addressed to Camelot at 8000  Freedom  Avenue N.W.,  North  Canton,  Ohio 44720,
Attention: Chief Financial Officer.

     (q) "OPTION" - an option to purchase  Stock granted to a Participant  under
the Plan in  accordance  with the terms and  conditions  set forth in Section 6.
Options may be either ISOs or stock options other than ISOs.

     (r)  "OPTIONEE"  - a  Participant  who has been granted an Option under the
Plan in accordance with the terms and conditions set forth in Section 6.

     (s)  "PARTICIPANT"  - an  individual  eligible,  pursuant  to Section 5, to
participate  in the Plan who is selected to  participate in the Plan pursuant to
Section 3.

     (t)  "PERSON"  -  any  individual,  partnership,  joint  venture,  company,
corporation,  trust,  unincorporated  organization or other  enterprise,  or any
governmental   or   political   subdivision   or  any  agency,   department   or
instrumentality thereof.

     (u) "PLAN" - this Camelot Music Holdings, Inc. 1998 Stock Option Plan.

     (v)  "REORGANIZATION  PLAN" - that certain  Second Amended Joint Chapter 11
Plan of Reorganization of the Company, Camelot, and various affiliated entities,
dated November 7, 1997, as amended.

     (w)  "SECURITIES  ACT" - the  Securities  Act of 1933, as it may be amended
from time to time,  including  regulations  and rules  thereunder  and successor
provisions and regulations and rules thereto.

     (x)  "STOCK" - the $0.01 par value  common  stock of the  Company,  without
preemptive rights or cumulative voting rights.

     (y) "SUBSIDIARY"  shall mean (i) any present or future corporation which is
or would be a "subsidiary  corporation" of the Company as the term is defined in
Section  424(f) of the Code and (ii) for purposes of Options which are not ISOs,
any  unincorporated  entity  in  which  the  Company  and/or  one or more of its
"subsidiary  corporations"  (as defined in Section 424(f) of the Code) presently
or in the future own an aggregate  profits  interest of fifty  percent  (50%) or
more,  which the Committee in its discretion  determines  will be a "Subsidiary"
for purposes of the Plan.

     3.  Administration  of the Plan.  (a) The  Committee  shall have  exclusive
authority to operate,  manage and  administer  the Plan in  accordance  with its
terms and conditions. Notwithstanding the foregoing, in its absolute discretion,
the  Board may at any time and from time to time  exercise  any and all  rights,
duties and responsibilities of the Committee under the Plan, including,  but not
limited to, establishing procedures to be followed by the Committee.

     (b) The Committee shall be appointed from time to time by the Board.

     (c) The Committee shall have all authority that may be necessary or helpful
to enable it to discharge its responsibilities with respect to the Plan. Without
limiting the  generality  of the  foregoing  sentence or  paragraph  (a) of this
Section  3, the  Committee  shall  have the  exclusive  right and  discretionary
authority,  in accordance  with the other terms and  conditions of the Plan, to:
(i) interpret the Plan and the Agreements; (ii) construe any ambiguous provision
of the Plan and/or the  Agreements;  (iii)  subject to Section  5(b),  determine
eligibility  for  participation  in the Plan,  decide all  questions  concerning
eligibility  for and the amount of Options  granted under the Plan,  and select,
from time to time,  from among those  eligible,  the  employees and directors to
whom Options shall be granted under the Plan,  which selection may be based upon
information furnished to the Committee by the Company's management; (iv) subject
to Section  5(b),  determine  whether an Option shall take the form of an ISO or
Option other than an ISO; (v) subject to Section  5(b),  determine the number of
shares  of Stock to be  included  in any  Option or to which  any  Option  shall
otherwise  relate and the periods for which  Options will be  outstanding;  (vi)
establish,  amend, waive and/or rescind rules and regulations and administrative
guidelines for carrying out the Plan;  (vii) to the extent  permitted  under the
Plan and the  applicable  Agreement,  grant  waivers of Plan terms,  conditions,
restrictions and limitations;  (viii) to the extent permitted under the Plan and
the applicable Agreement, permit the transfer of an Option or the exercise of an
Option by one other than the  Participant who received the grant of such Option;
(ix) correct any errors,  supply any omissions or reconcile any  inconsistencies
in the Plan and/or any Agreement or any other instrument relating to any Option;
(x) to the  extent  permitted  by the  Plan,  amend  or  adjust  the  terms  and
conditions  of any  outstanding  Option and/or adjust the number and/or class of
shares of Stock subject to any outstanding  Option;  (xi) in accordance with the
Plan,  establish and administer  any  performance  goals in connection  with any
Options;  (xii) at any  time and from  time to time  after  the  granting  of an
Option, specify such additional terms,  conditions and restrictions with respect
to  any  such  Option  as may be  deemed  necessary  or  appropriate  to  ensure
compliance with any and all applicable laws, including,  but not limited to, (A)
terms,  restrictions  and  conditions  for  compliance  with  federal  and state
securities  laws,  (B) methods of  withholding  or providing  for the payment of
required  taxes  and (C)  restrictions  regarding  a  Participant's  ability  to
exercise  Options  under  a  "cashless  exercise"  program  established  by  the
Committee;  and (xiii) take any and all such other action it deems  necessary or
advisable  for the  proper  operation  and/or  administration  of the Plan.  The
Committee shall have full discretionary  authority in all matters related to the
discharge of its  responsibilities  and the exercise of its authority  under the
Plan. Options need not be uniform as to all grants and recipients thereof.

     (d) Each Option shall be evidenced by an Agreement, which shall be executed
by the Company and the Participant to whom such Option has been granted,  unless
the  Agreement  provides  otherwise;  however,  two or more  Options to a single
Participant may be combined in a single  Agreement.  An Agreement shall not be a
precondition  to the  granting of an Option;  however,  no person shall have any
rights  under any  Option  unless and until the  Participant  to whom the Option
shall have been granted (i) shall have  executed and delivered to the Company an
Agreement  or other  instrument  evidencing  the Option,  unless such  Agreement
provides  otherwise,  and (ii) has otherwise  complied with the applicable terms
and conditions of the Option.  Except as provided in Section 5(b), the Committee
shall  prescribe  the form of all  Agreements,  and,  subject  to the  terms and
conditions  of the Plan,  shall  determine  the content of all  Agreements.  Any
Agreement  may be  supplemented  or  amended  in  writing  from  time to time as
approved by the  Committee;  provided that the terms and  conditions of any such
Agreement as supplemented or amended are not inconsistent with the provisions of
the Plan.

     (e) The  Committee  may  consult  with  counsel  who may be  counsel to the
Company.  The Committee  may, with the approval of the Board,  employ such other
attorneys or consultants,  accountants,  appraisers, brokers or other persons as
it deems necessary or appropriate.  In accordance with Section 12, the Committee
shall not incur any  liability  for any action  taken in good faith in  reliance
upon the advice of such counsel or such other persons.

     (f) The Committee may, in its discretion,  delegate to appropriate officers
of Camelot  the  "administration"  of the Plan under this  Section 3;  provided,
however,  that no such  delegation  by the  Committee  shall be made (i) if such
delegation  would not be permitted under  applicable law or (ii) with respect to
the administration of the Plan as it affects executive officers and directors of
Camelot,  and,  provided  further,  however,  the Committee may not delegate its
authority to correct  errors,  omissions  or  inconsistencies  in the Plan.  All
authority delegated by the Committee under this paragraph (h) of Section 3 shall
be exercised in  accordance  with the terms and  conditions  of the Plan and any
rules,  regulations or  administrative  guidelines that may from time to time be
established by the Committee.

     4. Shares of Stock Subject to the Plan.  (a) The shares of stock subject to
Options  granted  under the Plan shall be shares of Stock.  Such shares of Stock
subject to the Plan may be either  authorized and unissued  shares or previously
issued  shares  acquired by the Company or any  Subsidiary.  The total number of
shares of Stock that may be delivered pursuant to Options granted under the Plan
is seven and  one-half  percent  (7.5%)  of the total  number of shares of Stock
authorized in connection with the Reorganization Plan as of the Effective Date.

     (b)  Notwithstanding  any of the  foregoing  limitations  set forth in this
Section 4, the numbers of shares of Stock  specified  in this Section 4 shall be
adjusted as provided in Section 10.

     (c) Any shares of Stock  subject to an Option which for any reason  expires
or is  terminated  without  having  been  fully  exercised  may again be granted
pursuant to an Option under the Plan, subject to the limitations of this Section
4.

     5. Eligibility.  (a) Executive and other key salaried employees,  including
officers  of Camelot and the  Subsidiaries  and  directors  (whether or not also
employees)  of the  Company  and its  Subsidiaries  shall be  eligible to become
Participants  and receive Options in accordance with the terms and conditions of
the Plan.

     (b) As of the Effective Date, ISOs,  evidenced by Agreements in the form of
Appendix A hereto,  shall be granted to the Category 1 employees of Camelot,  as
listed on Schedule I hereto, to purchase shares of Stock equal to the percentage
of the total shares of Stock  subject to the Plan that are allocated on Schedule
I to the Category 1 employees,  at the option exercise price of $20.75 per share
of Stock,  subject to  proportionate  adjustment  (i) to the extent that the per
share Fair Market Value of the Stock has changed since the Effective Date due to
the  issuance  of  additional  shares of Stock in respect  of Claims  that first
become Allowed Claims after the Effective  Date, and (ii) as otherwise  provided
in  Section  10 and  the  other  terms  and  conditions  of the  Plan  and  such
Agreements. Furthermore, Options shall be granted to the Category 2 and Category
3 prospective  employees of Camelot, as listed on Schedule I hereto, to purchase
shares of Stock equal to the  percentage of the total shares of Stock subject to
the Plan that are  allocated  on  Schedule I to the  Category  2 and  Category 3
prospective employees,  respectively, upon the satisfaction of the conditions to
the  granting of such  Options as set forth on Schedule I hereto.  Such  Options
shall be  granted  at the  option  exercise  price of $20.75 per share of Stock,
subject to proportionate adjustment in the same manner as the Options granted to
the Category 1 employees as of the Effective Date.


     6. Terms and  Conditions of Stock  Options.  All Options to purchase  Stock
granted  under the Plan shall be either  ISOs or Options  other than ISOs.  Each
Option shall be subject to all the applicable  provisions of the Plan, including
the following terms and  conditions,  and to such other terms and conditions not
inconsistent  therewith as the Committee shall determine and which are set forth
in the applicable Agreement.

          (a) Except as provided in Section 5(b), the option  exercise price per
     share of shares of Stock  subject to each Option shall be determined by the
     Committee  and  stated in the  Agreement;  provided,  however,  that,  with
     respect to ISOs,  subject to paragraph (g)(C) of this Section 6, such price
     shall not be less than 100% of the Fair Market Value of a share of Stock at
     the time that the Option is  granted.  Notwithstanding  any intent to grant
     ISOs, the Options granted  pursuant to Section 5(b) shall not be considered
     ISOs to the extent that the  exercise  price is deemed to be less than 100%
     of the Fair Market Value of a share of Stock on the Effective Date.

          (b) Each Option shall be exercisable in whole or in such installments,
     at such  times  and  under  such  conditions  as may be  determined  by the
     Committee in its discretion and stated in the Agreement, and, in any event,
     over a period of time  ending  not later  than ten (10) years from the date
     such Option was granted, subject to paragraph (g)(C) of this Section 6.

          (c) An Option  shall not be  exercisable  with respect to a fractional
     share of Stock or the  lesser of fifty  (50)  shares or the full  number of
     shares of Stock then subject to the Option.  No fractional  shares of Stock
     shall be issued upon the exercise of an Option.

          (d) Each  Option  may be  exercised  by giving  Notice to the  Company
     specifying  the number of shares of Stock to be  purchased,  which shall be
     accompanied  by payment in full  including  applicable  taxes,  if any,  in
     accordance  with  Section 9.  Payment  shall be in any manner  permitted by
     applicable law and prescribed by the Committee, in its discretion,  and set
     forth in the Agreement,  including, in the Committee's discretion,  payment
     by delivery of a notice  that the  Optionee  has placed a sell order with a
     broker with respect to shares of Stock then  issuable  upon exercise of the
     Option,  and that the broker has been directed to pay a sufficient  portion
     of the net proceeds of the sale of Stock to the Company in  satisfaction of
     the Option exercise price.

          (e) No Optionee or other person shall become the  beneficial  owner of
     any shares of Stock subject to an Option,  nor have any rights to dividends
     or other rights of a shareholder with respect to any such shares,  until he
     or she has exercised his or her Option in accordance with the provisions of
     the Plan and the applicable Agreement.

          (f) An Option may be exercised  only if at all times during the period
     beginning  on the date of the granting of the Option and ending on the date
     of such  exercise,  the  Optionee was an employee or director of either the
     Company or of a Subsidiary or of another corporation referred to in Section
     422(a)(2)  of  the  Code.   Notwithstanding  the  preceding  sentence,  the
     Committee may determine in its  discretion  that an Option may be exercised
     following  termination  of  such  continuous  employment  or  directorship,
     whether or not  exercisable  at such time,  to the extent  provided  in the
     applicable Agreement.

          (g)(A) Each  Agreement  relating to an Option shall state whether such
     Option  will or will not be  treated  as an ISO.  No ISO  shall be  granted
     unless such Option, when granted,  qualifies as an "incentive stock option"
     under Section 422 of the Code.  No ISO shall be granted to any  Participant
     who is not an  employee of the  Company or any of its  Subsidiaries  on the
     date of  granting  of such  Option.  Any ISO  granted  under the Plan shall
     contain  such  terms  and  conditions,  consistent  with the  Plan,  as the
     Committee  may  determine  to be  necessary  to qualify  such  Option as an
     "incentive stock option" under Section 422 of the Code; provided,  however,
     that the  Committee  may not  modify  the terms and  conditions  of Options
     granted on the Effective  Date pursuant to Section 5(b), or the  Agreements
     in the form of Appendix A hereto, absent the express written consent of the
     affected Optionee.

          (B)  Notwithstanding any intent to grant ISOs, an Option granted under
     the Plan will not be considered an ISO to the extent that it, together with
     any other  "incentive  stock options" (within the meaning of Section 422 of
     the Code,  but without  regard to subsection (d) of such Section) under the
     Plan or any other  "incentive  stock  option"  plans of the Company and any
     Subsidiary,  are  exercisable for the first time by any Optionee during any
     calendar  year with respect to Stock having an aggregate  Fair Market Value
     in excess of $100,000  (or such other limit as may be required by the Code)
     as of the time the Option with  respect to such Stock is granted.  The rule
     set forth in the preceding sentence shall be applied by taking Options into
     account in the order in which they were granted.

          (C) No ISO shall be  granted to a  Participant  who owns  (within  the
     meaning of Section 424(d) of the Code),  at the time the Option is granted,
     more than ten  percent  (10%) of the  total  combined  voting  power of all
     classes of stock of the Company or a Subsidiary.  This restriction does not
     apply if at the time such ISO is  granted  the  Option  exercise  price per
     share of Stock  subject to the  Option is at least 110% of the Fair  Market
     Value of a share of Stock on the date such ISO is  granted,  and the ISO by
     its terms is not  exercisable  after the  expiration of five (5) years from
     such date of grant.

          (h) An Option and any shares of Stock received upon the exercise of an
     Option  shall be subject to such  transfer  and/or  ownership  restrictions
     and/or legending  requirements as the Committee may determine are necessary
     to comply with any applicable law,  regulation or rule, and may be referred
     to on the certificates evidencing such shares of Stock.

          (i)  Notwithstanding  any other provision contained in the Plan to the
     contrary,  the  maximum  number of shares of Stock  which may be subject to
     Options granted to any single  Participant in any twelve  (12)-month period
     shall not exceed  250,000  shares of Stock (as adjusted in accordance  with
     Section 10(a)).

     7. Transfer,  Leave of Absence.  For purposes of the Plan, a transfer of an
employee  from the  Company to a  Subsidiary  or an  Affiliate  of the  Company,
whether or not incorporated,  or vice versa, or from one Subsidiary or Affiliate
of the Company to another, and a leave of absence, duly authorized in writing by
the Company or a Subsidiary  or Affiliate of the Company,  shall not be deemed a
termination of employment of the employee.

     8. Rights of  Employees  and Other  Persons.  (a) No person  shall have any
rights or claims under the Plan except in accordance  with the provisions of the
Plan, the applicable Agreement and the Reorganization Plan.

     (b) Nothing  contained in the Plan or in any  Agreement  shall be deemed to
give any  employee  or  director  the right to be retained in the service of the
Company or its  Subsidiaries  nor,  subject to the terms and  conditions  of any
applicable  employment or other agreement,  restrict the right of the Company or
any  Subsidiary  to  terminate  any  employee's  employment  or  any  director's
directorship at any time with or without cause.

     (c) Except as provided in Section 5(b),  the adoption of the Plan shall not
be deemed to give any  employee  of the Company or any  Subsidiary  or any other
person any right to be selected as a Participant or to be granted an Option.

     9. Tax Withholding  Obligations.  (a) The Company and/or any Subsidiary are
authorized  to take  whatever  actions are  necessary  and proper to satisfy all
obligations of  Participants  for the payment of all federal,  state,  local and
foreign taxes in  connection  with any Options  (including,  but not limited to,
actions pursuant to the following paragraph (b) of this Section 9).

     (b) Each  Participant  shall (and in no event shall Stock be  delivered  to
such Participant with respect to an Option until),  no later than the date as of
which the value of the Option first  becomes  includible  in the gross income of
the  Participant  for income tax  purposes,  pay to the Company in cash, or make
arrangements  satisfactory  to the Company,  as  determined  in the  Committee's
discretion,  regarding payment to the Company of, any taxes of any kind required
by law to be withheld with respect to the Stock subject to such Option,  and the
Company and any Subsidiary shall, to the extent permitted by law, have the right
to deduct  any such taxes from any  payment  of any kind  otherwise  due to such
Participant. Notwithstanding the above, the Committee may, in its discretion and
pursuant to procedures approved by the Committee,  permit the Participant to (i)
elect  withholding  by the  Company  of  Stock  otherwise  deliverable  to  such
Participant pursuant to such Option (provided,  however,  that the amount of any
Stock so withheld shall not exceed the minimum required  withholding  obligation
taking into  account the  Participant's  effective  tax rate and all  applicable
federal, state, local and foreign taxes) and/or (ii) tender to the Company Stock
owned by such Participant (or by such Participant and his or her spouse jointly)
and acquired  more than six (6) months prior to such tender,  in full or partial
satisfaction of such tax obligations.

     10. Changes in Capital. (a) Upon changes in the outstanding Stock by reason
of a stock dividend,  stock split, reverse split,  issuance of additional shares
in respect of Allowed  Claims,  issuance of warrants or other rights to purchase
Stock  or  other  securities  of  the  Company  (other  than  under  the  Plan),
recapitalization,  merger,  consolidation  (whether  or  not  the  Company  is a
surviving corporation),  combination or exchange of shares of Stock, separation,
or  reorganization,  or in the event of an extraordinary  dividend,  "spin-off,"
liquidation or other substantial distribution of assets of the Company, or other
similar corporate  transaction or event, the aggregate number and kind of shares
of stock  available  under the Plan as to which  Options  may be granted and the
number,  kind of shares  of stock and the  option  price  per share  under  each
outstanding  Option  shall,  in each  case,  be  appropriately  adjusted  by the
Committee to preserve the  benefits or  potential  benefits  intended to be made
available under the Plan or with respect to any Options,  and,  without limiting
the generality of the foregoing,  after the Effective Date, as further shares of
Stock are  issued in  respect of Allowed  Claims,  (1) the  aggregate  number of
shares of Stock that may be delivered pursuant to Options granted under the Plan
shall be adjusted  so that at all times such number of shares  shall equal seven
and  one-half  percent  (7.5%) of the sum of (A) the  total  number of shares of
Stock issued under the Reorganization Plan and (B) the total number of shares of
Stock that may be delivered  pursuant to Options granted under the Plan, and (2)
each outstanding  Option shall be  appropriately  adjusted by the Committee such
that the potential  proportionate interest in the total issued shares of capital
stock of the  Company  attributable  to the  shares of Stock  receivable  by the
Optionee  upon an exercise of his or her Option in full at any time would not be
diminished from his or her potential  proportionate interest in the total issued
shares of  capital  stock of the  Company  attributable  to the  shares of Stock
receivable  by the Optionee upon an exercise of his or her Option in full on the
Effective Date.

     (b) Upon the occurrence of a Change in Control:

          (1) Each outstanding  Option shall  automatically  become fully vested
     and  exercisable  as to all shares of Stock  covered  thereby for which the
     Option  was  not  previously  exercised,  notwithstanding  anything  to the
     contrary in the Plan or the Agreement.

          (2) In its  discretion,  and on such terms and  conditions as it deems
     appropriate,  the  Committee  may  provide,  either  by  the  terms  of the
     applicable  Agreement or by a resolution adopted prior to the occurrence of
     such event,  that any outstanding  Option shall be adjusted by substituting
     for Stock subject to such Option stock or other securities of any successor
     corporation to the Company,  or a parent or subsidiary thereof, or that may
     be  issuable  by  another  corporation  that is a party to the  transaction
     whether or not such stock or other securities are publicly traded, in which
     event the aggregate  exercise price (as  applicable)  shall remain the same
     and the  amount of shares or other  securities  subject  to option or other
     rights  under an Option  shall be the amount of shares or other  securities
     which could have been  purchased on the closing date or expiration  date of
     such  transaction  with the proceeds  which would have been received by the
     Participant  if the  Option  had  been  exercised  in  full  prior  to such
     transaction or expiration  date and the  Participant  exchanged all of such
     shares in the transaction.

          (3) In its  discretion,  and on such terms and  conditions as it deems
     appropriate,  the  Committee  may  provide,  either  by  the  terms  of the
     applicable  Agreement or by a resolution adopted prior to the occurrence of
     such event, that any outstanding  Option shall be converted into a right to
     receive in cash and/or such other consideration received by shareholders of
     the Company  generally  in  connection  with such  transaction,  as soon as
     practicable   following  the  closing  date  or  expiration   date  of  the
     transaction,  an  amount  equal to the value of the  consideration  (or the
     actual  consideration)  to be received in connection with such  transaction
     for one share of Stock,  less the per share  exercise price of such Option,
     multiplied by the number of shares of Stock subject to such Option.

No Participant  shall have any right to prevent the  consummation  of any of the
foregoing  acts  affecting  the  number  of shares  of Stock  available  to such
Participant.   Any  actions  or  determinations  of  the  Committee  under  this
Subsection  10(b) need not be uniform as to all outstanding  Options,  nor treat
all Participants identically.  Notwithstanding the foregoing adjustments,  in no
event may any  Option be  exercised  after ten (10)  years  from the date it was
originally  granted,  and any changes to ISOs pursuant to this Section 10 shall,
unless the Committee determines otherwise,  only be effective to the extent such
adjustments  or changes do not cause a  "modification"  (within  the  meaning of
Section  424(h)(3) of the Code) of such ISOs or adversely  affect the tax status
of such ISOs.

     11. Miscellaneous  Provisions.  (a) The Plan shall be unfunded. The Company
shall not be required to establish  any special or separate  fund or to make any
other  segregation  of assets to assure  the  issuance  of shares of Stock  upon
exercise  or payment of any  Option.  Proceeds  from the sale of shares of Stock
pursuant to Options granted under the Plan shall constitute general funds of the
Company. The expenses of the Plan shall be borne by the Company.

     (b) Except as otherwise  provided in this  paragraph  (b) of Section 11, an
Option by its terms shall be personal and may not be sold, transferred, pledged,
assigned,  encumbered or otherwise  alienated or hypothecated  otherwise than by
will or by the laws of descent and distribution and shall be exercisable  during
the lifetime of a Participant only by him or her. At the Committee's discretion,
an Agreement  may permit the receipt or exercise of a  Participant's  Option (or
any portion  thereof)  after his or her death by the  beneficiary  most recently
named by such  Participant  in a  written  designation  thereof  filed  with the
Company,  or, in lieu of any such surviving  beneficiary,  by the legatee of the
Participant under the Participant's last will or by the legal  representative of
such Participant's  estate. The Committee may, in its discretion,  authorize any
Option which is not an ISO granted to a Participant  to be on terms which permit
transfer  of all or a portion of such  Option to  members of such  Participant's
immediate  family or a trust or  partnership,  or similar  vehicle,  established
solely for the benefit of, or the  partners or members of which are solely,  any
such  immediate  family member or members,  provided  that the Option  expressly
permits  such  transferability  and any  transfer  of such  Option  shall  be in
accordance with any other terms, conditions, rules and limitations prescribed by
the Committee and/or set forth in the applicable Agreement.  Following the valid
transfer of any such Option, the transferred Option shall continue to be subject
to the same terms and conditions as were  applicable to such Option  immediately
prior to such  transfer,  provided  that the  transferee of such Option shall be
treated  under the Plan and the  applicable  Agreement  as the  Participant  who
transferred  the Option,  except that the terms of Section 6(f) (and any similar
provisions of the applicable Agreement, dealing with exercisability of an Option
and  termination  of  a  Participant's   relationship  with  the  Company  or  a
Subsidiary,  or his or her death),  shall continue to be applied with respect to
the original  Participant,  so that  following a  Participant's  termination  of
employment or  relationship  as a director,  with the Company or a Subsidiary or
the death of a Participant, any transferee of such original Participant's Option
may only  exercise  such  Option  to the  extent  provided,  and for the  period
specified,  in such Section 6(f) (and any similar  provisions of the  applicable
Agreement). In the event any Option is exercised by the transferee of an Option,
or the  executors,  administrators,  heirs or  distributees  of the  estate of a
deceased  Participant,  or such  Participant's  beneficiary,  in any  such  case
pursuant to the terms and conditions of the Plan and the  applicable  Agreement,
the Company shall be under no obligation  to issue Stock  thereunder  unless and
until the  Committee is  satisfied  that the person or persons  exercising  such
Option  is the  valid  transferee  of  the  Option,  the  duly  appointed  legal
representative  of the deceased  Participant's  estate or the proper legatees or
distributees thereof or the named beneficiary of such Participant.

     (c) If at any time the Committee shall determine,  in its discretion,  that
the  listing,  registration  and/or  qualification  of shares of Stock  upon any
securities  exchange  or under any  state or  federal  law,  or the  consent  or
approval of any  governmental  regulatory  body,  is necessary or desirable as a
condition  of, or in  connection  with,  the sale or purchase of shares of Stock
hereunder,  no Option may be exercised in whole or in part unless and until such
listing,  registration,  qualification,  consent and/or approval shall have been
effected or obtained,  or otherwise  provided  for, free of any  conditions  not
acceptable to the Committee.

     (d) The  Committee  may require each person  receiving  Stock in connection
with any  Option  under the Plan to  represent  and agree  with the  Company  in
writing that such person is acquiring the shares of Stock for investment without
a view to the distribution  thereof. The Committee,  in its absolute discretion,
may impose such restrictions on the ownership and  transferability of the shares
of Stock  purchasable or otherwise  receivable by any person under any Option as
it deems appropriate. Any such restrictions shall be set forth in the applicable
Agreement,  and the  certificates  evidencing such shares may include any legend
that the Committee deems appropriate to reflect any such restrictions.

     (e) The  Committee  may,  in its  discretion,  extend  one or more loans to
Participants  who are key employees of the Company or a Subsidiary in connection
with the  exercise or receipt of an Option  granted to any such  employees.  The
terms and conditions of any such loan shall be set by the Committee.

     (f) By accepting  any benefit  under the Plan,  each  Participant  and each
person claiming under or through such Participant  shall be conclusively  deemed
to have indicated their  acceptance and  ratification of, and consent to, all of
the terms and  conditions of the Plan and any action taken under the Plan by the
Committee, the Company or the Board.

     (g) Neither the  adoption of the Plan nor anything  contained  herein shall
affect any other  compensation or incentive plans or arrangements of the Company
or any  Subsidiary,  or  prevent  or  limit  the  right  of the  Company  or any
Subsidiary to establish any additional  forms of incentives or compensation  for
their  employees  or  directors,  or grant or  assume  options  or other  rights
otherwise than under the Plan.

     (h) The Plan shall be governed by and construed in accordance with the laws
of the State of Delaware, except as superseded by applicable federal law.

     (i) The word  "Section"  used herein shall refer to provisions of the Plan,
unless stated otherwise.

     12. Limits of  Liability.  (a) Any liability of the Company or a Subsidiary
to any  Participant  with  respect  to any  Option  shall be based  solely  upon
contractual obligations created by the Plan and the Agreement.

     (b) Neither the Company nor a Subsidiary nor any member of the Committee or
the  Board,  nor any other  person  participating  in any  determination  of any
question under the Plan, or in the interpretation, administration or application
of the Plan, shall have any liability, in the absence of bad faith, to any party
for any action  taken or not taken in  connection  with the Plan,  except as may
expressly be provided by statute.

     13. Amendments and Termination.  The Committee may, at any time and with or
without prior notice,  amend, alter,  suspend, or terminate the Plan;  provided,
however,  no amendment,  alteration,  suspension,  or termination  shall be made
which  would  impair the  previously  accrued  rights of any holder of an Option
theretofore  granted without his or her written consent or which,  without first
obtaining  approval of the  stockholders  of the Company (where such approval is
necessary  to satisfy (i) any  requirements  under the Code  relating to ISOs or
(ii) applicable state law), would:

          (a) except as is provided in Section 10,  increase the maximum  number
     of shares of Stock which may be sold or awarded under the Plan;

          (b)  except as is  provided  in  Sections  5(b) and 10,  decrease  the
     minimum  option  exercise  price  requirements  of Section 6(a)  (provided,
     however,  that except for  decreases  provided in Sections  5(b) and 10, no
     such decrease may be made by the Board without first obtaining  approval of
     the  stockholders  of the  Company  other than in the event of a  sustained
     decrease in the value of the Stock);

          (c) change the class of persons  eligible to receive Options under the
     Plan; or

          (d) extend the duration of the Plan or the period during which Options
     may be exercised under Section 6(b).

     The  Committee  may  amend  the terms of any  Option  theretofore  granted,
including any Agreement,  retroactively or prospectively,  but no such amendment
shall impair the previously accrued rights of any Participant without his or her
written consent.

     Notwithstanding  any other  provision of the Plan to the  contrary,  (x) no
amendment,  alteration,  suspension  or  termination  of the Plan or any Option,
including  any  Agreement,  shall be made which would be  inconsistent  with the
terms and conditions of the Reorganization  Plan, without the written consent of
each  affected  Participant,  and (y) the  Board  may  amend  the  Plan  and the
Committee may amend any Option granted under the Plan,  including any Agreement,
either retroactively or prospectively, and without the consent of the applicable
Participant,  so as to  preserve or come within any  exemptions  from  liability
under  Section  16(b) of the  Exchange  Act,  pursuant to the rules and releases
promulgated  by the  Securities and Exchange  Commission  (including  Rule 16b-3
under the Exchange Act).

     14.  Effective  Date.  The Plan shall become  effective as of the Effective
Date (in the  event  that the  Reorganization  Plan,  which  shall  include  the
adoption of the Plan, is approved by a majority of the amount of Allowed  Claims
of  the  Persons   entitled  to  vote   thereon)  or,  in  the  event  that  the
Reorganization  Plan is not  approved  by a  majority  of the  amount of Allowed
Claims of the Persons  entitled to vote  thereon,  the date on which the Plan is
approved by the  shareholders  of the  Company.  The Plan shall be of  unlimited
duration;  provided,  however, that, to the extent required by the Code, no ISOs
may be  granted  under the Plan on a date that is more than ten (10)  years from
the earlier of the dates  referred to in the first  sentence of this  Section 14
above. No termination of the Plan shall affect the previously  accrued rights of
any Participant  hereunder and all Options  previously  granted  hereunder shall
continue in force and in operation after the termination of the Plan,  except as
they may be otherwise  terminated in accordance with the terms of the applicable
Agreement.



<PAGE>




                                                                      Schedule I


         Employees Designated to Receive Initial Option Grants Under the
               Camelot Music Holdings, Inc. 1998 Stock Option Plan


                                                     SHARES COVERED BY
                                                   EMPLOYEE'S OPTION AS
                                                   A PERCENTAGE OF TOTAL
Employee(1)                                       SHARES SUBJECT TO PLAN

Category 1 Employees

         62 current Camelot employees                      75.6033%

Category 2 Employees

         15 prospective employees to be                     4.8100%
         hired upon consummation of
         The Wall transaction

Category 3 Employees

         4 prospective employees to be                      3.7000%
         hired regardless of consummation
         of The Wall transaction

Shares not subject to Options granted
pursuant to Section 5(b)
("Unallocated Options")                                    15.8867%
                                                          100.0000%

(1)  The aggregate  number of shares  allocated for Options to be granted on the
Effective  Date to the  Category  1  Employees  may  not be  reduced  under  any
circumstances at any time.

     Each  grant  of  Options  to  Category  2  Employees  is  contingent   upon
consummation of the Company's  acquisition of the assets of The Wall Music, Inc.
and  commencement  of the  applicable  Category  2  Employee's  employment  with
Camelot. In the event that either such condition (or both such conditions) shall
fail to occur,  such Options shall be reallocated (i) among any other Category 2
Employees or any  Category 1 Employees  or Category 3 Employees,  or (ii) to the
pool of Unallocated Options.

     Each  grant  of  Options  to  Category  3  Employees  is  contingent   upon
commencement of the applicable Category 3 Employee's employment with Camelot. In
the event  that  such  condition  shall  fail to occur,  such  Options  shall be
reallocated (i) among any other Category 3 Employees or any Category 1 Employees
or Category 2 Employees, or (ii) to the pool of Unallocated Options.

     Notwithstanding  the  satisfaction  of the  conditions  to the  granting of
Options to any  Category 2 Employee or Category 3 Employee,  such Options may be
reallocated  prior to the  effective  date of grant of such  Options,  among the
Category 1 Employees, Category 2 Employees and/or Category 3 Employees. However,
to the extent that the  conditions  to the granting of Options to any Category 2
Employee or Category 3 Employee are  satisfied,  the shares  allocated  for such
Options may not be reallocated to the pool of unallocated Options.



<PAGE>



                                                                     Appendix A


                [Form of Incentive Stock Option Award Agreement]


 
                          CAMELOT MUSIC HOLDINGS, INC.

                     INCENTIVE STOCK OPTION AWARD AGREEMENT

 

          This Agreement  (this  "Agreement"),  dated January,  27 1998, is made
between Camelot Music Holdings,  Inc. (the "Company") and  _______________  (the
"Optionee").  All  capitalized  terms that are not defined herein shall have the
meaning as defined in the Camelot  Music  Holdings,  Inc. 1998 Stock Option Plan
(the "Plan").  References to "he," "him," and "his" shall mean the feminine form
of such terms, when applicable.


                               W I T N E S E T H :


          1. Grant of Option. The Company hereby grants to the Optionee, subject
to the terms and conditions of the Plan and the terms and conditions  herein set
forth,  the right and option to purchase  from the Company all or any part of an
aggregate  of  ____________  shares of the $0.01 par value  common  stock of the
Company (the "Stock") at a per share purchase price equal to $20.75,  subject to
proportionate adjustment as provided in Section 5(b) of the Plan (the "Option"),
such Option to be  exercisable  as  hereinafter  provided.  The Option  shall be
treated as an "incentive stock option" as defined in Section 422 of the Internal
Revenue Code of 1986, as amended.

          2. Terms and  Conditions.  It is understood and agreed that the Option
evidenced hereby is subject to the following terms and conditions:

          (a) Expiration  Date. The Option shall expire ten (10) years after the
date indicated above.

          (b) Exercise of Option.

          (i) Subject to the other  terms of this  Agreement  and the Plan,  the
Option may be exercised at any time on or after the date which is four (4) years
from the date  hereof as to the total  number of shares of Stock  subject to the
Option,  or any  portion  thereof,  for  which  the  Option  was not  previously
exercised;  provided, however, the Option shall become exercisable prior to such
date as to that  portion of the total  number of shares of Stock  covered by the
Option set forth on Schedule II attached hereto,  subject to satisfaction of the
Fair Market  Value of Stock  targets  set forth on such  Schedule  II;  provided
further,  however, that,  irrespective of satisfaction of such targets, upon the
occurrence of a Change in Control,  the Option shall automatically  become fully
vested and exercisable for all of the shares of Stock subject to the Option with
respect to which the Option was not previously exercised.

          (ii)  Any  exercise  of  all or  any  part  of  the  Option  shall  be
accompanied by a written  notice to the Company  specifying the number of shares
of Stock as to which the Option is being  exercised.  Upon the valid exercise of
all or any part of the Option, a certificate (or certificates) for the number of
shares of Stock with respect to which the Option is exercised shall be issued in
the name of the  Optionee,  subject to the other  terms and  conditions  of this
Agreement and the Plan.  Notation of any partial  exercise  shall be made by the
Company on Schedule I attached hereto.

          (iii) At the time of any exercise of the Option, the purchase price of
the shares of Stock as to which the Option shall be  exercised  shall be paid to
the Company (A) in United States dollars by personal check,  bank draft or money
order;  (B)  with the  consent  of the  Committee,  through  delivery  of a full
recourse  promissory  note upon such  payment  and other  terms and  conditions,
including  interest  (at no less  than  such  rate as shall  then  preclude  the
imputation of interest  under the Code),  as may be prescribed by the Committee;
or (C) by delivery of a notice that the  Optionee has placed a sell order with a
broker  with  respect  to shares of Stock then  issuable  upon  exercise  of the
Option, and that the broker has been directed to pay a sufficient portion of the
net proceeds of the sale of Stock to the Company in  satisfaction  of the Option
exercise price.

          (iv) The Option shall terminate upon the termination,  for any reason,
of the Optionee's employment with the Company or a Subsidiary,  and no shares of
Stock may thereafter be purchased under the Option, except as follows:

          (A) In the event of the death of the Optionee while an employee of the
     Company  or  a  Subsidiary,  the  Option,  to  the  extent  exercisable  in
     accordance with Section 2(b)(i) hereof as of the date of his death,  may be
     exercised after the Optionee's death by his heir, the legal  representative
     of the  Optionee's  estate or by the legatee of the Optionee under his last
     will for a period of two (2) years  from the date of his death or until the
     expiration  of the stated  period of the  Option,  whichever  period is the
     shorter.

          (B) If the  Optionee's  employment  with the  Company or a  Subsidiary
     shall terminate by reason of "Permanent Disability" (as defined in the last
     sentence  of  this  Section   2(b)(iv)(B)),   the  Option,  to  the  extent
     exercisable  in accordance  with Section  2(b)(i)  hereof as of the date of
     such termination of employment,  may be exercised after such termination by
     the Optionee or his legal  representative,  but may not be exercised  after
     the  expiration  of the  period  of one  (1)  year  from  the  date of such
     termination or of the stated period of the Option,  whichever period is the
     shorter. For purposes of this Agreement,  "Permanent Disability" shall mean
     "permanent  and total  disability,"  as defined in Section  22(e)(3) of the
     Code, and a condition which would constitute a "permanent disability" under
     the Camelot Music Group Long-Term Disability Insurance Plan.

          (C) If the Optionee's  employment  with the Company or a Subsidiary is
     terminated due to voluntary  resignation of the Optionee prior to attaining
     four (4) years of service as an employee  of the Company  and/or any of its
     Subsidiaries (including,  without limitation,  any such service rendered as
     an  employee  of  the  Company  and/or  any of its  Subsidiaries  prior  or
     subsequent to the Chapter 11 bankruptcy filings of the Company and its then
     Subsidiaries),  the Option shall terminate on the date of such  termination
     of employment and shall cease to thereafter be exercisable  with respect to
     any shares of Stock.

          (D) Upon termination of the Optionee's  employment with the Company or
     a Subsidiary under any  circumstances  other than any of those described in
     paragraph (A), (B) or (C) above of this Section  2(b)(iv),  the Option,  to
     the extent the Option is  exercisable  in accordance  with Section  2(b)(i)
     hereof as of the date of such termination or thereafter becomes exercisable
     by reason of a Change in Control in accordance with Section 2(b)(i) hereof,
     may thereafter be exercised,  but may not be exercised after the expiration
     of the period of three (3) months from the date of such termination,  or of
     the stated period of the Option, whichever period is the shorter.

          (E) If the Optionee dies after  termination of his employment with the
     Company  and/or a Subsidiary  under  paragraphs  (B) or (D) of this Section
     2(b)(iv)  above  during  the  one-year  or  three-month  period  specified,
     respectively, in such paragraphs, any unexercised Option, to the extent the
     Option  would have been  exercisable  in  accordance  with such  applicable
     paragraph (B) or (D) hereof, may be exercised after the Optionee's death by
     the  Optionee's  heir,  the legal  representative  of his  estate or by the
     legatee of the  Optionee  under his last will until the  expiration  of the
     period of two (2) years from the date of his death or the stated  period of
     the Option, whichever period is the shorter.

          (c) Transfer.  The Option shall not be transferable  otherwise than by
will or the laws of descent and  distribution,  and is  exercisable,  during the
lifetime of the Optionee,  only by him; provided,  however,  that the Option (or
any  portion  thereof)  may be  exercised  after  the  Optionee's  death  by the
beneficiary most recently named by the Optionee in a written designation thereof
filed with the Company,  or, in lieu of any such surviving  beneficiary,  by the
Optionee's  heir, the legatee of the Optionee under the Optionee's  last will or
the legal representative of the Optionee's estate.

          (d)  Withholding  Taxes.  At the time of  receipt  of  Stock  upon the
exercise of all or any part of the Option, the Optionee shall be required to pay
to the Company in cash any taxes of any kind required by law to be withheld with
respect  to such  Stock.  In no event  shall  Stock be  delivered  to any person
exercising the Option until such person has paid to the Company in cash, or made
arrangements satisfactory to the Company regarding the payment of, the amount of
any taxes of any kind  required by law to be withheld  with respect to the Stock
subject to the Option,  and the Company  shall have the right to deduct any such
taxes from any payment of any kind otherwise due to the Optionee.

          (e) No Rights  as  Stockholder.  Neither  the  Optionee  nor any other
person shall become the  beneficial  owner of the shares of Stock subject to the
Option,  nor have any rights to dividends or other rights of a shareholder  with
respect to any such shares,  until the Optionee or his legal  representative  or
legatee has exercised the Option in accordance with the provisions hereof and of
the Plan.

          (f) No Right to Continued Employment. The Option shall not confer upon
the  Optionee  any right to be  retained  in the  service  of the  Company  or a
Subsidiary,  nor,  subject  to  the  terms  and  conditions  of  any  applicable
employment  or  other  agreement,  restrict  the  right  of the  Company  or any
Subsidiary to terminate his employment at any time with or without cause.

          (g) Inconsistency with Plan.  Notwithstanding  any provision herein to
the contrary,  the Option provides the Optionee with no greater rights or claims
than are  specifically  provided for under, or contemplated by, the Plan. If and
to the extent that any provision contained herein is inconsistent with the Plan,
the Plan shall govern.

          (h)  Compliance  with  Laws,  Regulations,  Etc.  The  Option  and the
obligation of the Company to sell and deliver shares of Stock hereunder shall be
subject in all respects to (i) all applicable  federal and state laws, rules and
regulations  and  (ii)  any  registration,  qualification,  approvals  or  other
requirements  imposed by any  government or regulatory  agency or body which the
Committee  shall,  in  its  sole  discretion,   determine  to  be  necessary  or
applicable.  Moreover,  the Option may not be exercised if its exercise,  or the
receipt of shares of Stock  pursuant  thereto,  would be contrary to  applicable
law.

          3.  Investment  Representation.  If at the time of  exercise of all or
part of the Option the Stock is not registered  under the Securities Act, and/or
there is no current  prospectus in effect under the  Securities Act with respect
to the Stock, the Optionee shall execute, prior to the issuance of any shares of
Stock  to the  Optionee  by the  Company,  an  agreement  (in  such  form as the
Committee  may specify) in which the Optionee  represents  and warrants that the
Optionee is purchasing or acquiring the shares acquired under this Agreement for
the  Optionee's  own  account,  for  investment  only and not with a view to the
resale or  distribution  thereof,  and represents and agrees that any subsequent
offer for sale or distribution of any of such shares shall be made only pursuant
to  either  (i)a  registration  statement  on  an  appropriate  form  under  the
Securities Act, which registration statement has become effective and is current
with regard to the shares being  offered or sold,  or (ii)a  specific  exemption
from the  registration  requirements of the Securities Act, but in claiming such
exemption  the  Optionee  shall,  prior  to any  offer  for sale or sale of such
shares,  obtain  a  prior  favorable  written  opinion,  in form  and  substance
satisfactory to the Committee, from counsel for or approved by the Committee, as
to the applicability of such exemption thereto.

          4. Optionee Bound by Plan. The Optionee hereby acknowledges receipt of
a copy of the Plan and  agrees to be bound by all of the  terms  and  provisions
thereof,  including the terms and  provisions  adopted after the granting of the
Option but prior to the complete exercise hereof,  subject to the last paragraph
of Section 13 of the Plan as in effect on the date hereof.

          5. Notices.  Any notice hereunder to the Company shall be addressed to
it, c/o Camelot  Music,  Inc., at 8000 Freedom Avenue N.W.,  North Canton,  Ohio
44720,  Attention:  Chief  Financial  Officer,  and any notice  hereunder to the
Optionee  shall be addressed  to him at  _______________________________________
subject  to the right of either  party to  designate  at any time  hereafter  in
writing some other address.

          6.  Governing  Law. The  validity,  interpretation,  construction  and
performance  of this  Agreement  shall be  governed  by the laws of the State of
Delaware  applicable to contracts  executed and to be performed  entirely within
said state.

          7. Severability.  If any of the provisions of this Agreement should be
deemed  unenforceable,  the remaining  provisions shall remain in full force and
effect.

          8.  Modification.  This Agreement may not be modified or amended,  nor
may any provision  hereof be waived,  in any way except in writing signed by the
parties hereto.

          9. Counterparts.  This Agreement has been executed in two counterparts
each of which shall constitute one and the same instrument.


<PAGE>

          IN WITNESS  WHEREOF,  Camelot Music  Holdings,  Inc.,  has caused this
Agreement to be executed by an appropriate officer and the Optionee has executed
this Agreement, both on the day and year first above written.


                                              CAMELOT MUSIC HOLDINGS, INC.


                                              By:__________________________

                                              Title:_______________________

OPTIONEE


________________________(L.S.)

<PAGE>


                                                                     SCHEDULE I




                        NOTATIONS AS TO PARTIAL EXERCISE


==============================================================================
                Number of          Balance of
Date of      Shares of Stock     Shares of Stock     Authorized    Notation
Exercise        Purchased           on Option        Signature       Date
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

==============================================================================



<PAGE>

                                                                     SCHEDULE II


                            Exercisability of Option

Subject to  paragraph  (b) of Section 2 of this  Agreement,  prior to the fourth
anniversary  of the  Effective  Date,  the Option shall be  exercisable  for the
fraction  set  forth  below of the total  number  of  shares of Stock  stated in
Section 1 of this Agreement on the date or dates on which the corresponding Fair
Market Value of Stock objectives are first achieved:
 
First date on which the average of the 
Fair Market Value of the Stock for a period
of ten (10) consecutive business days has
exceeded the price stated in Section 1 of
this Agreement (using such price stated in                  Fraction of Total  
Section 1 as the base) by:                              Shares Subject to Option
- -------------------------------------------             ------------------------
15%                                                            one-third       
                                                                               
30%                                                            two-thirds      
                                                                               
45%                                                            all shares      
                                                      
The foregoing to the contrary  notwithstanding,  but subject to paragraph (b) of
Section 2 of this  Agreement,  prior to the second  anniversary of the Effective
Date the Option  shall not be  exercisable  for more than  one-half of the total
number of shares  of Stock  subject  to the  Option;  from and after the  second
anniversary  of the  Effective  Date,  the  Option may  become  exercisable,  in
accordance with the foregoing  schedule,  for the total number of shares subject
to the Option.

As an example,  if on a date which is 11 months after the  Effective  Date,  the
average  of the  Fair  Market  Value  of the  Stock  for a  period  of ten  (10)
consecutive  business  days  exceeds  the  price  stated  in  Section  1 of this
Agreement  by 15%,  the Option  shall become  exercisable  (in  accordance  with
Section  2(b)) for  one-third of the shares of Stock stated in Section 1 of this
Agreement at the time such average price is first  attained.  As an  alternative
example,  if on a date 11 months after the  Effective  Date,  the average of the
Fair  Market  Value of the Stock for a period of ten (10)  consecutive  business
days exceeds the price stated in Section 1 of this  Agreement by 45%, the Option
shall become exercisable (in accordance with Section 2(b)) for 50% of the shares
of Stock stated in Section 1 of this Agreement at the time such average price is
first  attained and shall become  exercisable  (subject to Section 2(b)) for the
remaining  50% of such total number of shares on the second  anniversary  of the
Effective Date.




                                                                    EXHIBIT 21.1


                                  SUBSIDIARIES


<TABLE>
<CAPTION>

                                                                                                                Jurisdiction of
                 Subsidiary                                Direct Owner                   % Ownership            Incorporation
                 ----------                                ------------                   -----------            -------------
<S>                                                <C>                                    <C>                    <C>
Camelot Music, Inc.                                Camelot Music Holdings, Inc.               100                Pennsylvania*
Camelot Distribution Co., Inc.                          Camelot Music, Inc.                   100                   Delaware
Camelot Midwest Region, Inc.                            Camelot Music, Inc.                   100                  Delaware*
Camelot Northeast Region, Inc.                          Camelot Music, Inc.                   100                  Delaware*
Camelot Southeast Region, Inc.                          Camelot Music, Inc.                   100                  Delaware*
Camelot Western Region, Inc.                            Camelot Music, Inc.                   100                  Delaware*
Grapevine Records and Tapes, Inc.                       Camelot Music, Inc.                   100                     Ohio


</TABLE>












*        Does business under the name "Camelot" and "Camelot Music."




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial  statements as of and for the 39 weeks ended  November 29, 1997 and as
of and for the 52 weeks ended March 1, 1997 and is  qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER>  1000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   OTHER                   OTHER
<FISCAL-YEAR-END>                          FEB-28-1998             MAR-01-1997
<PERIOD-END>                               NOV-29-1997             NOV-30-1996
<CASH>                                           45689                       0
<SECURITIES>                                         0                       0
<RECEIVABLES>                                     3099                       0
<ALLOWANCES>                                         0                       0
<INVENTORY>                                     141106                       0
<CURRENT-ASSETS>                                191921                       0
<PP&E>                                          104573                       0
<DEPRECIATION>                                 (57902)                       0
<TOTAL-ASSETS>                                  279161                       0
<CURRENT-LIABILITIES>                            64920                       0
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                            10                       0
<OTHER-SE>                                    (278985)                       0
<TOTAL-LIABILITY-AND-EQUITY>                    279161                       0
<SALES>                                         260340                  264436
<TOTAL-REVENUES>                                260340                  264436
<CGS>                                           169816                  174593
<TOTAL-COSTS>                                   169816                  174593
<OTHER-EXPENSES>                                 97415                  111091
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                 530                   19038
<INCOME-PRETAX>                                 (3449)                 (39361)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                            (10671)                 (65913)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   (10671)                 (65913)
<EPS-PRIMARY>                                        0                       0
<EPS-DILUTED>                                        0                       0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   OTHER                   OTHER                   OTHER
<FISCAL-YEAR-END>                          MAR-01-1997             MAR-02-1996             FEB-25-1995
<PERIOD-END>                               MAR-01-1997             MAR-02-1996             FEB-25-1995
<CASH>                                           41260                   29619                       0
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                      979                    1349                       0
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                     112537                  131741                       0
<CURRENT-ASSETS>                                160063                  166363                       0
<PP&E>                                          101720                  110384                       0
<DEPRECIATION>                                 (44982)                 (30260)                       0
<TOTAL-ASSETS>                                  258648                  308670                       0
<CURRENT-LIABILITIES>                            34734                  333492                       0
<BONDS>                                              0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                            10                      10                       0
<OTHER-SE>                                    (268314)                (203950)                       0
<TOTAL-LIABILITY-AND-EQUITY>                    258648                (203940)                       0
<SALES>                                         396502                  455652                  459077
<TOTAL-REVENUES>                                396502                  455652                  459077
<CGS>                                           263072                  302481                  289887
<TOTAL-COSTS>                                   263072                  302481                  289887
<OTHER-EXPENSES>                                147371                  373531                  149304
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                               19274                   41794                   34199
<INCOME-PRETAX>                                (32519)                (263657)                 (15795)
<INCOME-TAX>                                         0                     474                    3070
<INCOME-CONTINUING>                            (64364)                (264131)                 (18865)
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   (64364)                (264131)                 (18865)
<EPS-PRIMARY>                                        0                       0                       0
<EPS-DILUTED>                                        0                       0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission