PRIMESTAR INC
10-Q, 1998-11-12
CABLE & OTHER PAY TELEVISION SERVICES
Previous: PROFESSIONAL DETAILING INC, 10-Q, 1998-11-12
Next: CHATSWORTH ACQUISITION CORP, 10QSB, 1998-11-12



<PAGE>
 
                                 UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the quarterly period ended September 30, 1998
 
                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the transition period from ________________ to ______________


Commission File Number:  000-23883


                                PRIMESTAR, INC.
              ---------------------------------------------------- 
             (Exact name of Registrant as specified in its charter)


         State of Delaware                               84-1441684
  -------------------------------            ----------------------------------
  (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)


  8085 South Chester Street, Suite 300
          Englewood, Colorado                             80112
  ---------------------------------------              ----------
  (Address of principal executive offices)             (Zip Code)



     Registrant's telephone number, including area code:  (303)  712-4600


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days [X] Yes     [  ] No

     None of PRIMESTAR, Inc.'s shares of common stock were publicly traded as of
October 30, 1998. The number of shares outstanding of PRIMESTAR, Inc.'s common
stock as of October 30, 1998 was:

                   Class A common stock 179,143,934 shares;
                  Class B common stock 8,465,324 shares; and
                    Class C common stock 13,332,365 shares.
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                          Consolidated Balance Sheets
                                  (unaudited)


<TABLE>
<CAPTION>
                                                               September 30,          December 31,
                                                                   1998                   1997
                                                           ---------------------  ---------------------
                                                                       amounts in thousands
<S>                                                        <C>                    <C>
Assets
- ------

Cash and cash equivalents                                  $                  --                  6,084
 
Accounts receivable                                                      121,527                 40,386
Less allowance for doubtful accounts                                      10,093                  5,307
                                                                      ----------              ---------
                                                                         111,434                 35,079
                                                                      ----------              ---------
 
Property and equipment, at cost:
   Satellites                                                                 --                463,133
   Satellite reception equipment                                       1,319,035                674,387
   Subscriber installation costs                                         450,249                227,131
   Support equipment                                                      77,901                 34,389
                                                                      ----------              ---------
                                                                       1,847,185              1,399,040
   Less accumulated depreciation                                         413,532                277,103
                                                                      ----------              ---------
                                                                       1,433,653              1,121,937
                                                                      ----------              ---------
 
Intangible assets, net of accumulated amortization
   (note 7)                                                            1,429,632                     --
 
Deferred financing costs and other assets,
   net of accumulated amortization                                        37,846                 41,756 
                                                                      ----------              --------- 
 
                                                                      $3,012,565              1,204,856
                                                                      ==========              =========
</TABLE>

                                                                     (continued)

                                      I-1
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                    Consolidated Balance Sheets, continued
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                 September 30,             December 31,
                                                                      1998                     1997
                                                            ------------------------  -----------------------
                                                                          amounts in thousands
<S>                                                         <C>                       <C>
Liabilities and Stockholders' Equity
- ------------------------------------
 
Accounts payable                                                         $  138,311                   50,755
Accrued expenses                                                            175,679                  106,295
Subscriber advance payments                                                  78,383                   29,675
Due to PRIMESTAR Partners L.P.                                                   --                  463,133
Debt (note 8)                                                             1,710,918                  418,729
Deferred income taxes                                                       106,867                       --
                                                                         ----------                ---------
   Total liabilities                                                      2,210,158                1,068,587
                                                                         ----------                ---------
Stockholders' Equity (note 9):
 PRIMESTAR, Inc. ("PRIMESTAR") preferred stock,
  $.01 par value; authorized 350,000,000
  shares; none issued                                                            --                       --
 PRIMESTAR Class A common stock, $.01 par value;
  authorized 850,000,000 shares;
  issued 179,143,934 in 1998                                                  1,791                       --
 PRIMESTAR Class B common stock, $.01 par value;
  authorized 50,000,000 shares;        
  issued 8,465,324 in 1998                                                       85                       --
 PRIMESTAR Class C common stock, $.01 par value;
  authorized 30,000,000 shares;
  issued 13,332,365 in 1998                                                     133                       --
 PRIMESTAR Class D common stock, $.01 par value;
  authorized 150,000,000 shares;
  none issued                                                                    --                       --
 TCI Satellite Entertainment, Inc. ("TSAT")
  preferred stock, $.01 per value; authorized
  5,000,000 shares; none issued                                                  --                       --
 TSAT Series A common stock; $1 par value;
  authorized 185,000,000 shares; issued
  58,239,136 shares in 1997                                                      --                   58,239
 TSAT Series B common stock, $1 par value;
  authorized 10,000,000 shares; issued 8,465,324
  shares in 1997                                                                 --                    8,465
 Additional paid-in capital                                               1,510,360                  523,685
 Accumulated deficit                                                       (709,962)                (454,120)
                                                                         ----------                ---------
   Total stockholders' equity                                               802,407                  136,269
                                                                         ----------                ---------
 
Commitments and contingencies  (note 12)
 
                                                                         $3,012,565                1,204,856
                                                                         ==========                =========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      I-2
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                     Consolidated Statements of Operations
                                  (unaudited)

<TABLE>
<CAPTION>
                                                       Three months ended                   Nine months ended
                                                         September 30,                        September 30,
                                              ------------------------------------  ---------------------------------
                                                     1998               1997             1998              1997
                                              ------------------  ----------------  ---------------  ----------------
                                                                       amounts in thousands,
                                                                      except per share amounts
<S>                                           <C>                 <C>               <C>              <C>
Revenue:
  Programming and equipment
       rental                                         $ 356,576           133,952          865,508           374,182
  Installation                                           14,784            11,475           45,864            31,890
                                                      ---------           -------        ---------          --------
                                                        371,360           145,427          911,372           406,072
                                                      ---------           -------        ---------          --------
Operating costs and expenses:
  Charges from PRIMESTAR
       Partners L.P. (note 10)                               --            65,880           82,235           188,249
  Operating (note 10)                                   189,225             7,920          381,825            18,992
  Selling, general and administrative
    (note 10)                                           130,050            47,784          303,725           139,557
  Transition (note 10)                                    9,576                --           30,332                --
  Stock compensation (note 10)                           (1,732)            3,055            8,254             4,607
  Depreciation                                          123,124            64,149          300,619           177,415
  Amortization                                           32,486                --           64,854                --
                                                      ---------           -------        ---------          --------
                                                        482,729           188,788        1,171,844           528,820
                                                      ---------           -------        ---------          --------

       Operating loss                                  (111,369)          (43,361)        (260,472)         (122,748)

Other income (expense):
  Interest expense                                      (40,418)          (12,557)        (104,042)          (33,965)
  Share of losses of PRIMESTAR
   Partners L.P.                                             --            (3,681)          (5,822)          (11,610)
  Other, net                                               (493)              645           (1,224)            1,779
                                                      ---------           -------        ---------          --------
                                                        (40,911)          (15,593)        (111,088)          (43,796)
                                                      ---------           -------        ---------          --------

       Loss before income taxes                        (152,280)          (58,954)        (371,560)         (166,544)

Income tax benefit (note 11)                             53,346                --          115,718                --
                                                      ---------           -------        ---------          --------

       Net loss                                       $ (98,934)          (58,954)        (255,842)         (166,544)
                                                      =========           =======        =========          ========

Basic and diluted loss per
  common share (note 5)                               $    (.49)             (.88)           (1.63)            (2.50)
                                                      =========           =======        =========          ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      I-3
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES 

                Consolidated Statement of Stockholders' Equity

                     Nine months ended September 30, 1998
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                  PRIMESTAR common stock                 TSAT common stock
                                                 ---------------------------------------------------  -----------------------
                                                    Class A        Class B     Class C     Class D      Series A    Series B
                                                 -------------   ----------  ----------  -----------  ------------  --------- 
                                                                                                   amounts in thousands             
<S>                                              <C>             <C>         <C>         <C>          <C>           <C>   
Balance at January 1, 1998                       $          --           --          --           --        58,239      8,465  
                                                                                                                               
   Net loss                                                 --           --          --           --            --         --  
   Recognition of stock                                                                                                        
     compensation related to stock                                                                                             
     options and restricted stock                                                                                              
     awards                                                 --           --          --           --            --         --   
   Issuance of TSAT Series A Common Stock                                                                                      
    related to restricted stock awards                      --           --          --           --            50         --   
   Issuance of TSAT Series A Common                                                                                            
    Stock upon conversion of                                                                                                   
    convertible securities of                                                                                                  
    Tele-Communications, Inc.                               --           --          --           --           989         --   
   Issuance of PRIMESTAR common                                                                                                
    stock in Restructuring (note 1)                      1,791           85         133           --       (59,278)    (8,465)    
   Distributions to TSAT (note 10)                          --           --          --           --            --         --  

                                                 -------------   ----------  ----------  -----------  ------------  --------- 
Balance at September 30, 1998                    $       1,791           85         133           --            --         --  
                                                 =============   ==========  ==========  ===========  ============  ========= 
                                                                                                                                
<CAPTION>                                                                                                                       
                                                   Additional                     Total
                                                    paid-in      Accumulated   stockholders'
                                                    capital        deficit       equity    
                                                 -------------   -----------   -------------  
<S>                                              <C>             <C>           <C>  
Balance at January 1, 1998                             523,685     (454,120)      136,269   
                                                                                            
   Net loss                                                 --     (255,842)     (255,842)  
   Recognition of stock                                                                     
     compensation related to stock                                                          
     options and restricted stock                                                           
     awards                                              1,846           --         1,846   
   Issuance of TSAT Series A Common Stock                                                   
    related to restricted stock awards                     (50)          --            --   
   Issuance of TSAT Series A Common                                                         
    Stock upon conversion of                                                                
    convertible securities of                                                               
    Tele-Communications, Inc.                               --           --           989   
   Issuance of PRIMESTAR common                                                             
    stock in Restructuring (note 1)                    984,962           --       919,228   
   Distributions to TSAT (note 10)                         (83)          --           (83)  
                                                 -------------   ----------    ----------  
Balance at September 30, 1998                        1,510,360     (709,962)      802,407   
                                                 =============   ==========    ==========   
</TABLE>

     See accompanying notes to consolidated financial statements.

                                      I-4
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES 


                     Consolidated Statements of Cash Flows
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                                  Nine months ended
                                                                                    September 30,
                                                                       ----------------------------------------
                                                                               1998                 1997
                                                                       ---------------------  -----------------
                                                                                amounts in thousands
                                                                                    (see note 6)
<S>                                                                    <C>                    <C>
Cash flows from operating activities:
 Net loss                                                                    $(255,842)          (166,544)
 Adjustments to reconcile net loss to                                   
  net cash provided by operating activities:                            
     Depreciation and amortization                                             365,473            177,415
     Share of losses of PRIMESTAR Partners L.P.                                  5,822             11,610
     Deferred tax benefit                                                     (115,718)                --
     Accretion of debt discount                                                 15,384             11,573
     Stock compensation                                                          8,254              4,607
     Other non-cash items                                                        3,152              4,158
     Changes in operating assets and liabilities, net of                
      the effect of Restructuring:                                      
          Change in receivables                                                (51,672)              (529)
          Change in other assets                                                 4,505               (457)
          Change in accruals and payables                                       84,484             28,131
          Change in subscriber advance payments                                  8,237              4,751
                                                                             ---------           --------
              Net cash provided by operating activities                         72,079             74,715
                                                                             ---------           --------
Cash flows from investing activities:                                   
 Cash paid in Restructuring                                                    (54,894)                --
 Capital expended for property and equipment                                  (387,746)          (151,062)
 Capital expended for satellites                                                    --             (5,448)
 Additional investments in and advances to                              
   PRIMESTAR Partners L.P.                                                         (75)            (7,060)
 Repayment of advances to PRIMESTAR Partners L.P.                                   --              7,806
 Other investing activities                                                       (169)                --
                                                                             ---------           --------
             Net cash used in investing activities                            (442,884)          (155,764)
                                                                             ---------           --------
                                                                        
Cash flows from financing activities:                                   
 Borrowings of debt                                                            724,761            405,061
 Repayments of debt                                                           (351,546)          (299,461)
 Payment of deferred financing costs                                            (9,483)           (17,749)
 Increase in due to PRIMESTAR Partners L.P.                                         --              5,448
 Proceeds from issuance of common stock                                            989                469
                                                                             ---------           --------
             Net cash provided by financing activities                         364,721             93,768
                                                                             ---------           --------
             Net increase (decrease) in cash and cash equivalents               (6,084)            12,719
                                                                        
             Cash and cash equivalents:                                 
               Beginning of period                                               6,084              6,560
                                                                             ---------           --------
                                                                        
               End of period                                                 $      --             19,279
                                                                             =========           ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      I-5
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                              September 30, 1998
                                  (Unaudited)


(1)  Organization and Basis of Presentation
     --------------------------------------

     PRIMESTAR, Inc. ("PRIMESTAR" or the "Company") and certain of its
     subsidiaries were incorporated on August 27, 1997, and subsequently, ten
     shares of the Company's common stock were issued to TSAT for a capital
     contribution of $10.

     The Restructuring
     -----------------

     Effective April 1, 1998 (the "Closing Date") and pursuant to (i) a Merger
     and Contribution Agreement dated as of February 6, 1998 (the "Restructuring
     Agreement"), among TSAT, the Company, Time Warner Entertainment Company,
     L.P. ("TWE"), Advance/Newhouse Partnership ("Newhouse"), Comcast
     Corporation ("Comcast"), Cox Communications, Inc. ("Cox"), MediaOne of
     Delaware, Inc. ("MediaOne"), and GE American Communications, Inc. ("GE
     Americom"), and (ii) an Asset Transfer Agreement dated as of February 6,
     1998, between  TSAT and the Company, a business combination (the
     "Restructuring") was consummated.  In connection with the Restructuring,
     TSAT contributed and transferred to the Company (the "TSAT Asset Transfer")
     all of TSAT's assets and liabilities except (i) the capital stock of Tempo
     Satellite, Inc. ("Tempo"), a wholly-owned subsidiary of TSAT that holds
     certain authorizations granted by the Federal Communications Commission
     (the "FCC") and other assets and liabilities relating to a proposed direct
     broadcast satellite ("DBS") system being constructed by Tempo, (ii) the
     consideration received by TSAT in the Restructuring and (iii) the rights
     and obligations of TSAT under agreements with the Company and others.  In
     addition, (i) the business of PRIMESTAR Partners L.P. (the "Partnership"),
     (ii) the business of distributing the PRIMESTAR/(R)/ programming service
     ("PRIMESTAR/(R)/"), including certain related assets and liabilities of
     each of TWE, Newhouse, Comcast, Cox and affiliates of MediaOne, and (iii)
     the interest in the Partnership of each of TWE, Newhouse, Comcast, Cox,
     affiliates of MediaOne and GE Americom (collectively, the "Non-TSAT
     Parties") were consolidated into the Company.

     In connection with the Restructuring, each of TSAT, Comcast, Cox, MediaOne,
     Newhouse, TWE and GE Americom received from the Company (i) in the case of
     Cox and MediaOne, an amount of cash and in the case of TSAT, Newhouse, TWE,
     Comcast and GE Americom, an assumption of indebtedness by the Company, (ii)
     shares of Class A Common Stock, $.01 par value per share, of the Company,
     ("PRIMESTAR Class A Common Stock"), (iii) in the case of TSAT only, shares
     of Class B Common Stock, $.01 par value per share, of the Company
     ("PRIMESTAR Class B Common Stock"), and (iv) except in the case of TSAT and
     GE Americom, shares of Class C Common Stock, $.01 par value per share, of
     the Company ("PRIMESTAR Class C Common Stock"), in each case in an amount
     determined pursuant to the Restructuring Agreement.  The total
     consideration paid by PRIMESTAR to the Non-TSAT Parties (including assumed
     liabilities) aggregated approximately $2.2 billion.

                                                                     (continued)

                                      I-6
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     Holders of PRIMESTAR Class A Common Stock are entitled to one vote for each
     share of such stock held, holders of PRIMESTAR Class B Common Stock are
     entitled to ten votes for each share of such stock held and holders of
     PRIMESTAR Class C Common Stock are entitled to ten votes for each share of
     such stock held, on all matters presented to such stockholders.

     As of September 30, 1998, the approximate ownership of PRIMESTAR's common
     stock was as follows:

<TABLE>
<CAPTION>
                                                 Ownership                Voting
     Name of Beneficial Owner                    Percentage               Power
     ------------------------                    ----------               -----
     <S>                                         <C>                      <C>
     TSAT                                           37.23%                38.02%
     TWE and Newhouse (collectively)                30.02%                30.66%
     Comcast                                         9.50%                 9.70%
     MediaOne                                        9.69%                 9.90%
     Cox                                             9.43%                 9.63%
     GE Americom                                     4.13%                 2.09%
</TABLE>

     As a result of the Restructuring, the Company owns and operates the
     PRIMESTAR(R) direct to home satellite service throughout the continental
     U.S.  The PRIMESTAR(R) service is transmitted via a satellite ("GE-2")
     owned and operated by GE Americom at the 85 West Longitude ("W.L.") orbital
     position.  Prior to the Closing Date, the PRIMESTAR(R) service was owned
     and operated by the Partnership and separately distributed and serviced by
     the authorized distributors (the "Distributors"), all of whom were
     affiliated with one or more of the partners of the Partnership (the
     "Partners").

     The TSAT Asset Transfer has been recorded at TSAT's historical cost, and
     TSAT has been identified as the acquirer for accounting purposes and the
     predecessor for financial reporting purposes due to the fact that TSAT owns
     the largest interest in the Company immediately following consummation of
     the Restructuring.  The remaining elements of the Restructuring, as set
     forth above, have been accounted for using the purchase method of
     accounting.  The fair value of the consideration issued to the Non-TSAT
     Parties has been allocated to the assets and liabilities acquired based
     upon the estimated fair values of such assets and liabilities.  Such
     allocation is based upon a preliminary appraisal of the estimated fair
     values and is subject to adjustment upon receipt of a final appraisal.

     The following pro forma operating results for the Company assume the
     Restructuring had been consummated on January 1, 1997.  Such unaudited pro
     forma financial information is based upon historical results of operations
     adjusted for acquisition costs and, in the opinion of management, is not
     necessarily indicative of the results had the Restructuring been
     consummated on January 1, 1997.

<TABLE>
<CAPTION>
                                                    Nine months ended
                                                      September 30,
                                          -------------------------------------
                                                1998                 1997
                                          ---------------      ----------------
     <S>                                  <C>                  <C>
     Revenue                                   $1,115,435           $ 920,015
     Net loss                                  $ (346,352)          $(360,995)
     Loss per common share                     $    (1.72)          $   (1.80)
</TABLE>
                                                                     (continued)

                                      I-7
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements



     The accompanying consolidated financial statements include the accounts of
     PRIMESTAR and those of all majority-owned subsidiaries.  All significant
     intercompany transactions have been eliminated.

     Interim Financial Statements
     ----------------------------

     The accompanying interim consolidated financial statements of PRIMESTAR are
     unaudited.  In the opinion of management, all adjustments (consisting only
     of normal recurring accruals) have been made which are necessary to present
     fairly the financial position of PRIMESTAR as of September 30, 1998 and the
     results of its operations for the periods ended September 30, 1998 and
     1997.  The results of operations for any interim period are not necessarily
     indicative of the results for the entire year.  These financial statements
     should be read in conjunction with the financial statements and related
     notes thereto included in TSAT's December 31, 1997 Annual Report on Form
     10-K.

     Estimates
     ---------

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities at
     the date of the financial statements and the reported amounts of revenue
     and expenses during the reporting period. Actual results could differ from
     those estimates.

     Reclassifications
     -----------------

     Certain amounts have been reclassified for comparability with the 1998
     presentation.

(2)  The TSAT Merger
     ---------------

     Pursuant to an Agreement and Plan of Merger dated as of February 6, 1998
     (the "TSAT Merger Agreement"), between TSAT and the Company, it is
     contemplated that TSAT will be merged with and into the Company, with the
     Company as the surviving corporation (the "TSAT Merger").  In connection
     therewith (i) each outstanding share of Series A Common Stock of TSAT will
     be converted into the right to receive one share of PRIMESTAR Class A
     Common Stock, and (ii) each outstanding share of Series B Common Stock of
     TSAT will be converted into the right to receive one share of PRIMESTAR
     Class B Common Stock, subject to adjustment.  Each share of PRIMESTAR's
     common stock then held by TSAT will be canceled.

     The Restructuring (including the TSAT Asset Transfer) and the TSAT Merger
     are collectively referred to herein as the "Roll-up Plan".  As described
     below, consummation of the TSAT Merger is subject to regulatory approval
     and other conditions to closing set forth in the TSAT Merger Agreement.

                                                                     (continued)

                                      I-8
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     The respective obligations of the parties to the TSAT Merger Agreement to
     consummate the TSAT Merger are subject to the satisfaction or waiver of a
     number of regulatory and other conditions, including, among others,
     occurrence of one of the following: (i) FCC approval of TSAT's pending
     application to transfer control of Tempo to the Company, (ii) divestiture
     by TSAT of the construction permit issued by the FCC to Tempo authorizing
     construction of a high-power DBS system (together with related
     authorizations, the "FCC Permit"), or (iii) FCC permission to consummate
     the TSAT Merger without divestiture of the FCC Permit.  In addition, the
     Company has the right to terminate the TSAT Merger Agreement and abandon
     the TSAT Merger, under certain circumstances.  In light of the foregoing
     conditions, there can be no assurance that the TSAT Merger will be
     consummated as currently contemplated by the TSAT Merger Agreement.

     The TSAT Merger will be treated as the acquisition of TSAT by the Company.
     Such acquisition will be accounted for at TSAT's historical cost since (i)
     the percentage of the Company owned by TSAT prior to the consummation of
     the TSAT Merger will be approximately equal to the percentage of the
     Company to be owned by TSAT stockholders following consummation of the TSAT
     Merger and (ii) the TSAT Merger and the Restructuring are both a part of
     the Roll-up Plan.

(3)  The ASkyB Transaction
     ---------------------

     In a separate transaction (the "ASkyB Transaction"), pursuant to an asset
     acquisition agreement dated as of June 11, 1997 (the "ASkyB Agreement")
     among the Partnership, The News Corporation Limited ("News Corp."), MCI
     Telecommunications Corporation, the principal domestic operating subsidiary
     of MCI Communications Corporation ("MCI"), American Sky Broadcasting LLC, a
     wholly-owned subsidiary of News Corp. ("ASkyB"), and for certain purposes
     only, each of the Partners, the Company had agreed to acquire from MCI two
     high power communications satellites currently under construction, certain
     authorizations granted to MCI by the FCC to operate a direct broadcast
     satellite business at the 110 W.L. orbital location using 28 transponder
     channels, and certain related contracts in exchange for approximately $1.1
     billion of PRIMESTAR convertible securities.

     On May 12, 1998, the Department of Justice (the "DOJ") filed a civil
     antitrust action opposing the ASkyB Transaction (the "DOJ Action"). The DOJ
     Action sought to prevent the Company from acquiring the direct broadcast
     satellite assets of News Corp. and MCI or, in the alternative, to allow
     such acquisition to go forward but require the Company's stockholders
     affiliated with the cable industry to divest their ownership interests in
     the Company.  The Federal District Court had set a trial date for February
     1, 1999.

     On October 15, 1998, the Company announced that it and ASkyB had agreed to
     terminate the ASkyB Agreement.  News Corp., PRIMESTAR and PRIMESTAR's
     stockholder defendants in the DOJ Action have notified the DOJ of their
     intention to abandon the ASkyB Transaction. On November 6, 1998, the DOJ
     and all defendants filed a Stipulated Voluntary Dismissal Without
     Prejudice, which when entered by the district court, will terminate the DOJ
     Action.

                                                                     (continued)

                                      I-9
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements



(4)  Comprehensive Income
     --------------------

     In June 1997, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards No. 130, Reporting Comprehensive Income,
     ("SFAS No. 130") which establishes standards for reporting and disclosure
     of comprehensive income and its components (revenue, expenses, gains and
     losses).  SFAS No. 130 is effective for fiscal years beginning after
     December 15, 1997 and requires reclassification of financial statements for
     earlier periods to be provided for comparative purposes.  The Company's
     total comprehensive loss for all periods presented herein did not differ
     from those amounts reported as net loss in the consolidated statements of
     operations.

(5)  Loss Per Common Share
     ---------------------

     The loss per common share for the nine months ended September 30, 1998 and
     1997 is based on the weighted average number of shares outstanding during
     the period (200,942,000 and 66,676,000 for the three months ended September
     30, 1998 and 1997, respectively; and 156,506,000 and 66,642,000 for the
     nine months ended September 30, 1998 and 1997, respectively).

(6)  Supplemental Disclosures to Consolidated Statements of Cash Flows
     -----------------------------------------------------------------

     Cash paid for interest was $92,514,000 and $17,837,000 during the nine
     months ended September 30, 1998 and 1997, respectively.  Cash paid for
     income taxes was not material during such periods.

     Significant non-cash investing and financing activities for the nine months
     ended September 30, 1998 are reflected in the following table (amounts in
     thousands):


<TABLE>
<CAPTION>
       <S>                                               <C> 
       Cash paid in Restructuring:
       Fair value of assets acquired                     $ 2,211,307
       Liabilities assumed, net of current
       assets                                             (1,014,600)
       Deferred tax liability                               (222,585)
       Common stock issued                                  (919,228)
                                                         -------------
                                                         $    54,894
                                                         =============
</TABLE>


(7)    Intangible Assets
       ------------------
 
       Intangible assets at September 30, 1998 are comprised of the following
       (amounts in thousands):

<TABLE>
       <S>                                               <C>                
       Customer relationships                            $  390,000
       Tradenames                                           230,000
       Satellite rights                                     463,133
       Excess cost over acquired net assets                 411,353
                                                         ----------
                                                          1,494,486
       Accumulated amortization                             (64,854)
                                                         ----------
                                                         $1,429,632
                                                         ==========
</TABLE>

                                                                     (continued)

                                     I-10
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     Customer relationships, tradenames and excess cost over acquired net assets
     are amortized using the straight-line method over their estimated useful
     lives- 4 years, 20 years and 20 years, respectively.

     Satellite rights represent PRIMESTAR's right to use Tempo's two high power
     communications satellites (the "Tempo Satellites") as described in note 12.
     The Company will begin amortizing such rights over the estimated useful
     life of the Tempo Satellites once the Company launches a high power service
     utilizing the Tempo Satellites.

(8)  Debt
     ----

     The components of debt are as follows:

<TABLE>
<CAPTION>
                                                    September 30,   December 31,
                                                        1998            1997
                                                    -------------   -----------
                                                        amounts in thousands
     <S>                                            <C>             <C> 
     Senior Credit Facility (a)                     $  396,200          48,000
     Interim Loan Agreement (b)                        350,000              --
     Partnership Credit Facility (c)                   575,000              --
     Senior Subordinated Notes (d)                     200,000         200,000
     Senior Subordinated Discount Notes (d)            184,165         168,781
     Other                                               5,553           1,948
                                                     ----------     -----------
                                                     $1,710,918        418,729
                                                     ==========     ===========
</TABLE>

     (a)  In connection with the Restructuring, the Company amended and restated
          its bank credit facility.  As amended, the Senior Credit Facility
          provides for maximum commitments of up to $700 million, comprising
          $550 million of revolving loan commitments and $150 million of term
          commitments, subject to the Company's compliance with operating and
          financial covenants and other customary conditions. In addition to the
          outstanding borrowings at September 30, 1998, $30 million of
          availability under the Senior Credit Facility had been utilized to
          obtain two outstanding letters of credit.  Commencing March 31, 2001,
          the revolving loan commitments will be reduced quarterly, and
          outstanding borrowings under the term loan commitments will be payable
          in quarterly installments, in each case in accordance with a schedule,
          until final maturity at June 30, 2005.

          Borrowings under the Senior Credit Facility bear interest at variable
          rates.  In addition, the Company must pay a commitment fee equal to
          0.375% on the average daily unused portion of the available
          commitments, payable quarterly in arrears and at maturity.  Such
          commitment fees were not significant during the nine months ended
          September 30, 1998.

                                                                     (continued)


                                     I-11
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


          Borrowings under the Senior Credit Facility are guaranteed by all
          restricted subsidiaries of the Company (defined under the Senior
          Credit Facility to mean each of the Company's domestic subsidiaries of
          which the Company owns directly or indirectly at least 80% of the
          outstanding capital stock), and secured by collateral assignments or
          other security interests. The Senior Credit Facility contains
          covenants regarding debt service coverage and leverage, as well as
          negative covenants restricting, among other things indebtedness, liens
          and other encumbrances, mergers or consolidation transactions,
          transactions with affiliates, investments, capital expenditures, and
          payment of dividends and other distributions.

(b)       On the Closing Date, the Company entered into a senior subordinated
          credit agreement (the "Interim Loan Agreement") with certain financial
          institutions (the "Lenders") with respect to a $350 million unsecured
          senior subordinated interim loan (the "Interim Loan").  The Interim
          Loan Agreement provided for commitments of $350 million.  The
          commitments were fully funded to the Company on the Closing Date.

          The obligations under the Interim Loan Agreement are due in full one
          year from the Closing Date.  However, the Company has the option to
          convert any outstanding principal amount of the Interim Loan to a term
          loan on such date (the "Conversion Date").  If converted to a term
          loan, the term loan would mature on April 1, 2008.

          In addition, on the Conversion Date, the Company is obligated to enter
          into a stock warrant agreement with the Lenders providing for the
          issuance of warrants to purchase common stock of the Company.  The
          number of such warrants is to be equal to 2% of the Company's
          outstanding common stock on the Conversion Date.  The warrants are to
          be exercisable over a ten-year period at a nominal exercise price.

          The outstanding principal under the Interim Loan Agreement bears
          interest at a rate per annum equal to the greater of 10% or, at the
          election of the Lenders, (i) a rate per annum that is equal to the
          corporate base rate, as provided for in the Interim Loan Agreement,
          (ii) the Federal Funds effective rate, plus 0.50%, or (iii) the London
          interbank offered rate ("LIBOR") for such period, plus in each case
          the Applicable Spread (as defined in the Interim Loan Agreement).  The
          Applicable Spread is 575 basis points at September 30, 1998 and
          increases monthly thereafter, with a final increase to 750 basis
          points from and after April 1, 1999.

          At any time after the Conversion Date, the applicable spread is to be
          850 basis points.  In addition, at the request of any Lender, the
          interest rate on all or any portion of the term loan owing to such
          Lender will be converted to a fixed rate equal to the rate in effect
          as of the date such Lender gave notice to the Company.

                                                                     (continued)

                                     I-12
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


          Interest is payable monthly in arrears on the last day of each month
          until the Conversion Date. Thereafter, interest is payable quarterly
          in arrears, except for any term loan converted to a fixed rate loan,
          in which event interest is payable on March 31 and September 30 of
          each year. If interest payable by the Company exceeds 15%, the Company
          may elect to pay all or a portion of the interest in excess of 15% by
          issuance of notes in an aggregate principal amount equal to such
          excess amount.

          Prior to the Conversion Date, the Company may prepay the Interim Loan
          without penalty.  After the Conversion Date, certain limited
          prepayments are permitted until April 1, 2001 out of the proceeds of
          certain equity offerings.  Otherwise, prepayment is not permitted
          until on or after April 1, 2003.  Prepayment penalties apply to any
          prepayment prior to April 1, 2006, which penalties are calculated with
          reference to the interest rate in effect at the time of prepayment.
          The Interim Loan Agreement provides for mandatory prepayments of the
          Interim Loan upon the occurrence of certain asset sales, dispositions
          of Tempo Satellites, capital contributions, securities issuances and a
          change of control (as defined in the Interim Loan Agreement) of the
          Company.

(c)       The Partnership Credit Facility, as amended, allows for borrowings up
          to $585 million, and borrowings thereunder are collateralized by
          letters of credit (the "Partnership Letters of Credit"), which were
          arranged for by affiliates of the Partners (or, in the case of TSAT,
          affiliates of Tele-Communications, Inc., "TCI") other than GE
          Americom.  In connection with the Restructuring, the Partnership
          became an indirect, wholly-owned subsidiary of the Company.  In
          addition, the Partners and TCI agreed to maintain their respective
          Partnership Letters of Credit through June 1999, and the Company
          entered into Reimbursement Agreements with respect to such letters of
          credit, whereby the Company agreed to indemnify the parties arranging
          for such letters of credit from and against all obligations thereunder
          and/or other existing documentation relating thereto, including all
          existing and future payment obligations.  The obligations of the
          Company under such Reimbursement Agreements are subordinated in right
          of payment, in the manner set forth in the Reimbursement Agreement, to
          all indebtedness of the Company under the Senior Credit Facility, the
          Interim Loan Agreement and the Notes.

          Borrowings under the Partnership Credit Facility bear interest at
          variable rates.  In addition, the Company must pay quarterly, in
          arrears, a commitment fee of 3/16% per annum on the daily unused
          portion of the facility.  Such commitment fees were not significant
          during the nine months ended September 30, 1998.

          The maturity date of the Partnership Credit Facility is June 30, 1999.

                                                                     (continued)

                                     I-13
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     (d)   On February 20, 1997, TSAT issued 10-7/8% Senior Subordinated Notes
          due 2007 having an aggregate principal amount of $200,000,000 (the
          "Senior Subordinated Notes") and 12-1/4% Senior Subordinated Discount
          Notes due 2007 having an aggregate principal amount at maturity of
          $275,000,000 (the "Senior Subordinated Discount Notes", and together
          with the Senior Subordinated Notes, the "Notes").

          Cash interest on the Senior Subordinated Notes is payable semi-
          annually in arrears on February 15 and August 15.  Cash interest will
          not accrue or be payable on the Senior Subordinated Discount Notes
          prior to February 15, 2002.  Thereafter cash interest will accrue at a
          rate of 12-1/4% per annum and will be payable semi-annually in arrears
          on February 15 and August 15, commencing August 15, 2002, provided
          however, that at any time prior to February 15, 2002, the Company may
          make a Cash Interest Election (as defined) on any interest payment
          date to commence the accrual of cash interest from and after the Cash
          Election Date (as defined).  The Notes will be redeemable at the
          option of the Company, in whole or in part, at any time after February
          15, 2002 at specified redemption prices.  In addition, prior to
          February 15, 2000, the Company may use the net cash proceeds from
          certain specified equity transactions to redeem up to 35% of the Notes
          at specified redemption prices.

     The fair value of the Company's debt is estimated based upon the quoted
     market prices for the same or similar issuances or on the current rates
     offered to the Company for debt of the same remaining maturities.  With the
     exception of the Notes, which had an aggregate fair value of $348,545,000
     at September 30, 1998, PRIMESTAR believes that the fair value and the
     carrying value of its debt were approximately equal at September 30, 1998.

(9)  Stockholders' Equity
     --------------------

     Preferred Stock
     ---------------

     The Restated Certificate of Incorporation of the Company authorizes the
     PRIMESTAR Board of Directors (the "Board") to provide for the issuance of
     all or any shares of preferred stock of the Company in one or more series
     and to fix for each series the number of shares constituting such series
     and such voting powers, full or limited, or no voting powers, and such
     designations, preferences and relative, participating, optional or other
     special rights and such qualifications, limitations or restrictions thereof
     as shall be stated and expressed in the resolution or resolutions adopted
     by the Board providing for the issuance of such series.  As of September
     30, 1998, no shares of preferred stock have been authorized.

     Common Stock
     ------------

     Holders of PRIMESTAR Class A Common Stock are entitled to one vote for each
     share of such stock held, holders of PRIMESTAR Class B Common Stock are
     entitled to ten votes for each share of such stock held and holders of
     PRIMESTAR Class C Common Stock are entitled to ten votes for each share of
     such stock held.  Holders of PRIMESTAR Class D Common Stock are not
     entitled to any voting rights with respect to such shares, except as may be
     required by law.

                                                                     (continued)

                                     I-14
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     Each share of PRIMESTAR Class B Common Stock is convertible, at the option
     of the holder, into one share of PRIMESTAR Class A Common Stock.  Each
     share of PRIMESTAR Class C Common Stock is convertible, at the option of
     the holder, into one share of PRIMESTAR Class B Common Stock, and will be
     mandatorily and automatically so converted upon the tenth anniversary of
     the Closing Date.

     Employee Stock Purchase Plan
     ----------------------------

     Prior to the Restructuring, TSAT maintained an employee stock purchase plan
     (the "TSAT Plan") pursuant to which employees could contribute up to 10% of
     their compensation.  TSAT, by annual resolution of the TSAT Board of
     Directors, could elect to contribute up to 100% of the amount contributed
     by employees.  In connection with the Restructuring and effective June 30,
     1998, the TSAT Plan was merged with and into the Partnership's amended and
     restated retirement plan, which has been renamed the PRIMESTAR, Inc. 401(k)
     Savings Plan.

(10) Transactions With Related Parties
     ---------------------------------

     Pursuant to the terms of the TSAT Merger Agreement, PRIMESTAR shall
     reimburse TSAT for all reasonable costs and expenses incurred by TSAT (i)
     to comply with its tax and financial reporting obligations, (ii) to
     maintain certain insurance coverage and (iii) to maintain its status as a
     publicly traded company.  During the six months ended September 30, 1998,
     such reimbursements aggregated $86,000.  Such reimbursements have been
     treated as distributions to TSAT, and accordingly, have been reflected as a
     reduction of PRIMESTAR's equity.

     The Company is a party to a satellite transponder service agreement, as
     amended (the "GE-2 Agreement") with an affiliate of GE Americom for
     satellite service on GE-2. As originally executed, the GE-2 Agreement had
     an initial term extending through February 2003 at an annual rate of
     $86,340,000, with an option to extend the term through the end-of-life of
     GE-2.  The option to extend has expired without exercise.  However, the
     Company remains in discussions with GE Americom regarding other
     alternatives for extension of the GE-2 Agreement, and the Company continues
     to assess other medium and/or high power alternatives.  No assurance can be
     given that the parties will agree to such extension or that any other
     alternatives will be confirmed.

                                                                     (continued)

                                     I-15
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     Pursuant to the GE-2 Agreement, GE Americom provides the Company with
     service on 24 transponders on GE-2. The Company is currently entitled to
     non-preemptible service on 18 of the transponders on GE-2 and preemptible
     service on six transponders. Preemptible transponders are transponders that
     may be reassigned to restore service to protected customers if such
     protected customers experience transponder or satellite failure. The
     Company does not believe that, during the early stages of GE-2's
     operational life, the use of preemptible transponders is likely to
     interfere in any material respect with the operation of the PRIMESTAR(R)
     service. The Company currently receives "orbital location protected
     service" on all 24 of its transponders, meaning that if there is a failure
     of GE-2, the Company will be entitled to restore the lost service on
     another GE Americom medium power satellite, GE-3, which was successfully
     launched on September 4, 1997, into the same 85 W.L. orbital position used
     by GE-2. Even in those circumstances, the six preemptible transponders,
     although protected, would remain preemptible. Upon the successful launch of
     another GE Americom medium power satellite, GE-4, the Company's six
     preemptible transponders will become non-preemptible. GE-4 is expected to
     be launched in the first quarter of 1999.

     TCI and the Non-TSAT Parties, other than GE Americom, have arranged for
     letters of credit (the "GE-2 Letters of Credit") to support the Company's
     obligations under the GE-2 Agreement.  Pursuant to the Restructuring
     Agreement, the Company reimburses TCI and the Non-TSAT Parties for fees
     related to the Partnership Letters of Credit and the GE-2 Letters of
     Credit.  Such reimbursements aggregated $7,739,000 during the nine months
     ended September 30, 1998.

     Since April 1, 1998, a subsidiary of TCI has provided satellite uplink
     services to the Company.  Charges for such services aggregated $7,885,000
     for the nine months ended September 30, 1998.

     Beginning in March 1997, TCI began providing the Company with customer
     support services from TCI's Boise, Idaho call center.  Amounts charged by
     TCI to the Company for such services aggregated $16,565,000 and $5,939,000
     during the nine months ended September 30, 1998 and 1997, respectively.

     Subsequent to the Restructuring, the Non-TSAT Parties continued to operate
     certain non-strategic local offices (the "Transition Offices") for
     approximately three months (the "Transition Period") while the
     responsibilities of such offices were transferred to other PRIMESTAR
     offices.  By the end of the Transition Period, all of the Transition
     Offices had been closed.  Transition expenses include costs incurred
     through September 30, 1998 and charged to the Company by the Non-TSAT
     Parties to operate the Transition Offices during the Transition Period.  In
     addition, during the third quarter of 1998, the Company reorganized its
     operations and closed certain of its local offices.  The nonrecurring costs
     incurred by the Company through September 30, 1998, which were associated
     with such reorganization, are included in transition expenses in the
     accompanying statements of operations.

                                                                     (continued)

                                     I-16
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     Certain key employees of the Company hold stock options in tandem with
     stock appreciation rights with respect to certain common stock of TCI.
     Estimates of the compensation related to the options and/or stock
     appreciation rights granted to employees of the Company have been recorded
     in the accompanying consolidated financial statements, but are subject to
     future adjustment based upon the market value of the underlying common
     stock of TCI and, ultimately, on the final determination of market value
     when the rights are exercised. Compensation expense recognized by the
     Company related to such options aggregated $6,408,000 and $3,039,000 during
     the nine months ended September 30, 1998 and 1997, respectively.

     Prior to the Restructuring, the Partnership provided programming services
     to TSAT and other authorized distributors in exchange for a fee based upon
     the number of subscribers receiving programming services.  In addition, the
     Partnership arranged for satellite capacity and uplink services, and
     provided national marketing and administrative support services in exchange
     for a separate authorization fee.

     During 1997, TCI provided certain installation, maintenance, retrieval and
     other customer fulfillment services to the Company pursuant to a
     fulfillment agreement (as amended, the "Fulfillment Agreement").  During
     the nine months ended September 30, 1997, the Company's capitalized
     installation costs included amounts charged by TCI to the Company of
     $43,762,000.  Maintenance, retrieval and other operating expenses charged
     by TCI to the Company aggregated $7,216,000 during the nine months ended
     September 30, 1997.  The Fulfillment Agreement terminated on December 31,
     1997.

     TCI also provided corporate administrative services to the Company pursuant
     to a transition services agreement (the "Transition Services Agreement").
     Pursuant to the Transition Services Agreement, the Company was required to
     pay TCI a monthly fee of $1.50 per qualified subscriber up to a maximum of
     $3,000,000 per month, and to reimburse TCI quarterly for direct, out-of-
     pocket expenses incurred by TCI to third parties in providing the services.
     Charges under the Transition Services Agreement aggregated $3,174,000 and
     $8,611,000 during the nine months ended September 30, 1998 and 1997,
     respectively.  The Transition Services Agreement was terminated in
     connection with the consummation of the Restructuring.

(11) Income Taxes
     ------------

     The Company accounts for its income taxes using the asset and liability
     method.  Under the asset and liability method, deferred tax assets and
     liabilities are recognized for the estimated future tax consequences
     attributable to differences between the financial statement carrying
     amounts of existing assets and liabilities and their respective tax bases.
     Deferred tax assets and liabilities are measured using enacted tax rates in
     effect for the year in which those temporary differences are expected to be
     recovered or settled.  The effect on deferred tax assets and liabilities of
     a change in tax rates is recognized in income in the period that includes
     the enactment date.

                                                                     (continued)

                                     I-17
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     The Company recognized no income tax benefit during the nine months ended
     September 30, 1997.  The Company is only able to recognize income tax
     benefits for financial reporting purposes to the extent that such benefits
     offset the Company's income tax liabilities or the Company generates
     taxable income.  Prior to the Restructuring, all of the Company's income
     tax liabilities for financial reporting purposes had been fully offset by
     income tax benefits.

(12) Commitments and Contingencies
     -----------------------------

     At September 30, 1998, PRIMESTAR's future minimum commitments to purchase
     satellite reception equipment aggregated approximately $110 million.  The
     Company currently purchases all of its integrated receiver/decoders
     ("IRDs") from one supplier and all of its home satellite dishes ("HSDs")
     from a different supplier.  Each supplier has certain disaster recovery
     plans.  However, a break in production of either IRDs or HSDs could result
     in a slow down in the addition of new customers and a corresponding
     reduction in the Company's revenue and operating income.

     As part of the compensation paid to the Company's various sales agents, the
     Company has agreed to pay certain residual sales commissions during
     specified periods following the initiation of service (generally five
     years).  During the nine months ended September 30, 1998 and 1997, residual
     sales commissions to such sales agents aggregated $18,936,000 and
     $11,518,000, respectively, and were charged to expense in the accompanying
     consolidated statements of operations of the Company.

     In February 1990, Tempo entered into an option agreement with the
     Partnership granting the Partnership the right and option (the "Tempo
     Option"), upon exercise, to purchase or lease 100% of the capacity of the
     DBS system to be built, launched and operated by Tempo with the purchase
     price (or aggregate lease payments) being sufficient to cover the costs of
     constructing, launching and operating such DBS system.  In connection with
     the Tempo Option and certain related matters, Tempo and the Partnership
     subsequently entered into two letter agreements (the "Tempo Letter
     Agreements") which provided for, among other things, the funding by the
     Partnership of milestone and other payments due under a satellite
     construction agreement, and certain related costs, through advances by the
     Partnership to Tempo.  The aggregate funding provided to Tempo by the
     Partnership ($463,133,000 at September 30, 1998) is reflected as satellite
     rights and is included in intangible assets in the accompanying September
     30, 1998 consolidated balance sheet. On February 7, 1997, the Partnership
     exercised the Tempo Option.

     The Tempo Letter Agreements permit the Company to apply its advances to
     Tempo against any payments due under the Tempo Option with respect to its
     purchase or lease of satellite capacity.  Although TSAT and the Company
     have not entered into an agreement with respect to the purchase or lease of
     100% of the capacity of the proposed Tempo DBS system pursuant to the Tempo
     Option, the Company believes that it will recover its costs in connection
     with the completion of such purchase or lease.

                                                                     (continued)

                                     I-18
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     Pursuant to the Restructuring Agreement, the Company has indemnified each
     of the Non-TSAT Parties against (i) any and all losses and liabilities,
     suffered or incurred by any such indemnified party resulting from any
     liabilities of such party assumed by the Company in the Restructuring, (ii)
     any and all losses and liabilities resulting from the operation by the
     Company of the digital satellite business, whether before, on or after the
     Closing Date and (iii) any and all losses and liabilities resulting from
     the business, affairs, assets or liabilities of the Company whether arising
     before, on or after the Closing Date.

     In addition, the Company is required to indemnify each of the Non-TSAT
     Parties against (i) all liability for taxes, other than transfer taxes,
     incurred as a result of the Restructuring ("Covered Taxes") of PRIMESTAR
     for the taxable period that begins after the Closing Date or the portion
     that begins after the Closing Date of any taxable period that begins before
     and ends after the Closing Date, (ii) all liability for Covered Taxes
     failing to qualify under Section 368(a) of the Code if such failure is
     attributable to any action taken after the Closing by the Company (other
     than any such action expressly required or contemplated by the
     Restructuring Agreement) and (iii) all liability for any reasonable legal,
     accounting, appraisal, consulting or similar fees and expenses relating to
     the foregoing.

     The International Bureau of the FCC has granted a subsidiary of EchoStar
     Communications Corporation ("EchoStar") a conditional authorization to
     construct, launch and operate a Ku-band domestic fixed satellite into the
     orbital position at 83 W.L., immediately adjacent to that occupied by GE-
     2, the medium power satellite now used to provide the PRIMESTAR/(R)/
     service.  Contrary to previous FCC policy, which would have permitted
     operation of a satellite at the 83 W.L. orbital position at a power level
     of only 60 to 90 watts (subject to coordination requirements), EchoStar has
     been authorized to operate at a power level of 130 watts.  If EchoStar were
     to launch its high power satellite authorized to 83 W.L. and commence
     operations at that location at a power level of 130 watts, it would likely
     cause harmful interference to the reception of the PRIMESTAR/(R) /signal
     from GE-2 by subscribers to the PRIMESTAR/(R)/ medium power service.

     GE Americom and PRIMESTAR have each requested reconsideration of the
     International Bureau's authorization for EchoStar to operate at 83 W.L.
     These requests, which were opposed by EchoStar and others, currently are
     pending at the International Bureau.  There can be no assurance that the
     International Bureau will change slot assignments, or power levels, in a
     fashion that eliminates the potential for harmful interference.
     Accordingly, the ultimate outcome of this matter cannot presently be
     predicted.

     GE Americom and PRIMESTAR have attempted to resolve potential coordination
     problems directly with EchoStar, and EchoStar has advanced a proposition to
     resolve this matter.  PRIMESTAR is currently evaluating such proposition.
     It is uncertain whether any agreement in respect of such coordination
     between the Partnership and EchoStar will be reached, or that if such
     agreement is reached that coordination will resolve such interference.

                                                                     (continued)

                                     I-19
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


     The Company has contingent liabilities related to legal proceedings and
     other matters arising in the ordinary course of business. Although it is
     reasonably possible the Company may incur losses upon conclusion of such
     matters, an estimate of any loss or range of loss cannot be made. In the
     opinion of management, it is expected that amounts, if any, which may be
     required to satisfy such contingencies will not be material in relation to
     the accompanying consolidated financial statements.

                                     I-20
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES


Management's Discussion and Analysis of Financial Condition and Results of
- ---------------------------------------------------------------------------
  Operations
  ----------

General
- -------

     The following discussion and analysis provides information concerning the
financial condition and results of operations of PRIMESTAR and should be read in
conjunction with (i) the accompanying consolidated financial statements of
PRIMESTAR, and (ii) the financial statements and related notes of TSAT, and
Management's Discussion and Analysis of Financial Condition and Results of
- --------------------------------------------------------------------------
Operations included in TSAT's Annual Report on Form 10-K for the year ended
- ----------
December 31, 1997.

     Certain statements in this Quarterly Report on Form 10-Q constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Such forward-looking statements involve known and
unknown risks, uncertainties and other important factors that could cause the
actual results, performance or achievements of PRIMESTAR, or industry results,
to differ materially from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such risks,
uncertainties and other factors include, among others: general economic and
business conditions and industry trends; the continued strength of the
multichannel video programming distribution industry and the satellite services
industry and the growth of satellite delivered television programming;
uncertainties inherent in proposed business strategies, new product launches and
development plans, including uncertainties regarding the TSAT Merger;
PRIMESTAR's high-power strategy; future financial performance, including
availability, terms and deployment of capital; the ability of vendors to deliver
required equipment, software and services; availability of qualified personnel;
changes in, or the failure or the inability to comply with, government
regulations, including, without limitation, regulations of the FCC, and adverse
outcomes from regulatory proceedings; changes in the nature of key strategic
relationships with partners and joint venturers; competitor responses to
PRIMESTAR's products and services, and the overall market acceptance of such
products and services, including acceptance of the pricing of such products and
services; possible interference by satellites in adjacent orbital positions with
the satellite currently being used for PRIMESTAR's existing medium power
satellite television business; reliance on software programs used by the Company
or its suppliers containing problems related to the Year 2000; and other factors
referenced in this Report. These forward-looking statements speak only as of the
date of this Report. PRIMESTAR expressly disclaims any obligation or undertaking
to disseminate any updates or revisions to any forward-looking statement
contained herein to reflect any change in PRIMESTAR's expectations with regard
thereto or any change in events, conditions or circumstances on which any such
statement is based.

                                     I-21
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES


Material Changes in Results of Operations
- -----------------------------------------

     As discussed in note 1 to the accompanying consolidated financial
statements, the Restructuring was consummated on April 1, 1998. As a result of
the Restructuring, the Company owns and operates the PRIMESTAR(R) digital
satellite business. The Company currently offers a direct to home satellite
service with over 160 channels of digital video and audio programming throughout
the continental United States. Prior to the Closing Date, the PRIMESTAR(R)
service was owned and operated by the Partnership and separately distributed and
serviced by the Distributors. As a result of the Restructuring, the entire
PRIMESTAR(R) digital satellite business has been consolidated into the Company,
and the Company has initiated a national sales strategy for the PRIMESTAR(R)
medium power service with consistent programming, packaging and pricing.

     The Company intends to participate in the high power segment of the
digital satellite industry.  Through various agreements with TSAT's wholly-owned
subsidiary, Tempo, the Company currently has rights to the capacity of a DBS
system being constructed by Tempo at the 119 W.L. orbital location, which would
enable the Company to offer a high power service with approximately 120 channels
of digital video and audio programming.

     TSAT has been identified as the acquiror for accounting purposes and the
predecessor for financial reporting purposes due to the fact that TSAT owns the
largest interest in the Company immediately following the consummation of the
Restructuring. Accordingly, the periods prior to the Restructuring represent the
results of operations of TSAT, and the periods subsequent to the Restructuring
include the results of operations of TSAT, the Partnership and the Non-TSAT
Parties. To the extent not otherwise described, increases in the Company's
revenue and operating, selling, general and administrative expenses, as detailed
below, are primarily related to the Restructuring.

     Primarily as a result of the Restructuring, the Company's number of
customers increased from 914,000 at March 31, 1998 to 2,166,000 at September 30,
1998.  The Company added 49,000 net customers during the three months ended
September 30, 1998.  During the three months and nine months ended September 30,
1998 and the year ended December 31, 1997, (i) the Company's annualized
subscriber churn rate (which represents the annualized number of subscriber
terminations divided by the weighted average number of subscribers during the
period) was 37.3%, 32.1% and 30.1%, respectively and (ii) the average subscriber
life implied by such subscriber churn rate was 2.7 years, 3.1 years and 3.3
years, respectively.  The Company believes that the higher churn rate in 1998 is
due in part to subscribers acquired in the Restructuring that did not meet the
Company's current credit standards or customer delinquency policies.  In
addition, the Company has been subject to increased competitive pressures in
1998.  The Company has initiated certain programs intended to reduce the
Company's churn rate, and although no assurance can be given, the Company
expects that churn rates for future periods will be lower than the current rate.
If such programs are not successful and the Company's churn rate fails to
improve, the financial condition and results of operations of the Company could
be adversely affected.

                                     I-22
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES


Material Changes in Results of Operations, continued
- ----------------------------------------------------

     Certain financial information concerning the Company's operations is
presented below (dollar amounts in thousands):

<TABLE>
<CAPTION>
                                                                      Nine months ended September 30,
                                               ------------------------------------------------------------------------------
                                                                1998                                    1997
                                               --------------------------------------  --------------------------------------
                                                                       Percentage                              Percentage
                                                                        of total                                of total
                                                     Amount             revenue              Amount             revenue
                                               ------------------  ------------------  ------------------  ------------------
 
Revenue:
<S>                                            <C>                 <C>                 <C>                 <C>
Programming and equipment rental                       $ 865,508                  95%          $ 374,182                  92%
Installation                                              45,864                   5              31,890                   8
                                                       ---------                ----           ---------                ----
 Total revenue                                           911,372                 100             406,072                 100
                                                       ---------                ----           ---------                ----
 
Operating costs and expenses:
Charges from the Partnership                             (82,235)                 (9)           (188,249)                (46)
Operating                                               (381,825)                (42)            (18,992)                 (5)
Selling and marketing                                   (221,863)                (25)            (95,773)                (23)
 General and administrative                              (81,862)                 (9)            (43,784)                (11)
Transition                                               (30,332)                 (3)                 --                  --
                                                       ---------                ----           ---------                ----
 
 Operating Cash Flow /(1)/                               113,255                  12              59,274                  15
 
Stock compensation                                        (8,254)                 (1)             (4,607)                 (1)
Depreciation and amortization                           (365,473)                (40)           (177,415)                (44)
                                                       ---------                ----           ---------                ----
 
 Operating loss                                        $(260,472)               (29)%          $(122,748)               (30)%
                                                       =========                ====           =========                ====
</TABLE>

___________________

/(1)/     Operating Cash Flow, which represents operating income before
          depreciation, amortization and stock compensation, is a commonly used
          measure of value and borrowing capacity. Operating Cash Flow is not
          intended to be a substitute for a measure of performance in accordance
          with generally accepted accounting principles and should not be relied
          upon as such. Furthermore, Operating Cash Flow may not be comparable
          to similarly titled measures reported by other companies. Operating
          Cash Flow should be viewed together with cash flows measured in
          accordance with generally accepted accounting principles. For
          information concerning such cash flows, see the consolidated
          statements of cash flows included in the accompanying consolidated
          financial statements. 

                                     I-23
<PAGE>
 
                       PRIMESTAR, INC. AND SUBSIDIARIES


Material Changes in Results of Operations, continued
- ----------------------------------------------------

     In an effort to remain competitive, attract new customers and retain
existing customers, the Company has implemented various new service offerings
and has changed the pricing of certain of its existing offerings.  For example,
the Company implemented a national pricing and programming package structure
effective July 1, 1998, whereby customers now have the same programming packages
available for the same price throughout the country.  Such national pricing
structure had the effect of lowering certain rates for certain packages in
certain areas of the country.  In addition, the Company has initiated certain
promotional offers including installation rebates and packages with reduced
rental fees.  Although there can be no assurance, the Company believes that such
new service offerings, pricing changes and promotional offers may have the
impact of attracting new customers and retaining existing customers, but will
reduce the Company's recurring revenue per customer and installation revenue per
new customer installed.

     Revenue increased $505,300,000 or 124% during the nine months ended
September 30, 1998, as compared to the corresponding prior year period.  The
Company's average monthly programming and equipment rental revenue per customer
decreased from $57 during the 1997 nine month period to $55 during the 1998 nine
month period.  Such decrease was primarily the result of the aforementioned
changes in the price structure of the Company's service offerings.  The average
installation revenue from each customer installed decreased from $131 in 1997 to
$79 in 1998.  Such decrease is primarily due to a $50 rebate offer that was
initiated by the Company in April 1998 and increased to $100 in September 1998.

     Through the Closing Date, the Partnership provided programming services to
the Company and other authorized PRIMESTAR/(R)/ distributors in exchange for a
fee based upon the number of customers receiving programming services.  The
Partnership also arranged for satellite capacity and uplink services, and
provided national marketing and administrative support services, in exchange for
a separate authorization fee from each authorized PRIMESTAR/(R)/ distributor,
including the Company, based on such distributor's total number of authorized
satellite receivers.

     Subsequent to the Closing Date, operating expenses are primarily comprised
of programming, satellite capacity and uplink costs (costs, which prior to the
Restructuring were included in charges from the Partnership) and amounts related
to customer fulfillment activities.  Such expenses represented 51% and 42% of
revenue for the three and nine months ended September 30, 1998, respectively.

     Selling and marketing expenses, which represented 25% of revenue during the
nine months ended September 30, 1998, include sales salaries and commissions,
marketing and advertising expenses, and costs associated with the operation of
customer service call centers.  General and administrative expenses represented
9% and 11% of revenue during the nine months ended September 30, 1998 and 1997,
respectively. The decrease in such percentage is primarily attributable to the
relatively fixed nature of certain components of the Company's general and
administrative expenses.

     During the second half of 1997, the Company began offering a marketing
program that allows subscribers to purchase the Company's proprietary satellite
reception equipment at a price that is less than the Company's cost.  Losses
incurred by the Company on such sales of satellite reception equipment are
included in selling expense in the period such sales are consummated and
aggregated $15,115,000 and $1,723,000 during the nine months ended September 30,
1998 and 1997, respectively.

                                     I-24
<PAGE>
 
                        PRIMSTAR, INC, AND SUBSIDIARIES


Material Changes in Results of Operations, continued
- ----------------------------------------------------

     Subsequent to the Restructuring, the Non-TSAT Parties continued to operate
the Transition Offices for approximately three months while the responsibilities
of such offices were transferred to other PRIMESTAR offices.  By the end of the
Transition Period, the Transition Offices had been closed.  Transition expenses
represent costs incurred through September 30, 1998 and charged to the Company
by the Non-TSAT Parties to operate the Transition Offices during the Transition
Period.  In addition, during the third quarter of 1998, the Company reorganized
its operations and closed certain of its local offices.  The nonrecurring costs
incurred by the Company through September 30, 1998, which were associated with
such reorganization, are included in transition expenses in the accompanying
statements of operations.

     The $123,204,000 or 69% increase in depreciation expense during the nine
months ended September 30, 1998, as compared to the corresponding prior year
period, is the result of an increase in the Company's depreciable assets due
primarily to the Restructuring.

     The Company recognized amortization expense of $64,854,000 during the six
months ended September 30, 1998.  Such amortization expense relates to the
intangible assets recorded in connection with the Restructuring.

     The Company incurred interest expense of $104,042,000 and $33,965,000
during the nine months ended September 30, 1998 and 1997, respectively.  The
increase in interest expense is due to interest incurred on the Interim Loan and
the Partnership Credit Facility as well as additional borrowings under the
Senior Credit Facility.

     The Company's net loss of $255,842,000 for the nine months ended September
30, 1998 represents an increase of $89,298,000 as compared to a net loss of
$166,544,000 for the nine months ended September 30, 1997.  Such increased net
loss is due primarily to the increases in deprecation, amortization and interest
expense discussed above, partially offset by an increase in the Company's income
tax benefit.

Material Changes in Financial Position
- --------------------------------------

     See note 2 to the accompanying consolidated financial statements for a
description of the proposed TSAT Merger.

     In connection with the consummation of the Restructuring, the Company paid
cash to, or assumed debt of, the Non-TSAT Parties in the aggregate amount of
approximately $479 million.  The Company financed such cash payments and debt
assumption with the proceeds from the Interim Loan and through borrowings under
the Senior Credit Facility.  In addition, the Company assumed indebtedness of
the Partnership aggregating approximately $575 million, including $571 million
outstanding under the Partnership Credit Facility and $4 million of capital
lease obligations.

     On the Closing Date, the Company entered into the Interim Loan Agreement
with certain financial institutions.  The Interim Loan Agreement provided for
commitments of $350 million which were used to fund the cash payments and debt
assumption under the Restructuring.  The commitments were fully funded to the
Company on the Closing Date.

                                     I-25
<PAGE>

                       PRIMESTAR, INC. AND SUBSIDIARIES
 
Material Changes in Financial Position, continued
- -------------------------------------------------

     The obligations under the Interim Loan Agreement are due in full one year
from the Closing Date.  However, the Company has the option to convert any
outstanding principal amount of the Interim Loan to a term loan on such date.
If converted to a term loan, the term loan would mature on April 1, 2008.

     Interest is payable at variable rates monthly in arrears on the last day of
each month until the Conversion Date.  Thereafter, interest is payable quarterly
in arrears, except for any term loan converted to a fixed rate loan, in which
event interest is payable on March 31 and September 30 of each year.  If
interest payable by the Company exceeds 15%, the Company may elect to pay all or
a portion of the interest in excess of 15% by issuance of notes in an aggregate
principal amount equal to such excess amount.

     Prior to the Conversion Date, the Company may prepay the Interim Loan
without penalty.  After the Conversion Date, certain limited prepayments are
permitted until April 1, 2001 out of the proceeds of certain equity offerings.
Otherwise, prepayment is not permitted until on or after April 1, 2003.
Prepayment penalties apply to any prepayment prior to April 1, 2006, which
penalties are calculated with reference to the interest rate in effect at the
time of prepayment.  The Interim Loan Agreement provides for mandatory
prepayments of the Interim Loan upon the occurrence of certain asset sales,
dispositions of Tempo Satellites, capital contributions, securities issuances
and a change of control (as defined in the Interim Loan Agreement) of the
Company.

     The Company currently intends to refinance the Interim Loan.  There can be
no assurance that the Company will be able to secure such refinancing on terms
that are acceptable to the Company or at all, and if such refinancing can be
accomplished, as to the timing of such refinancing.

     In connection with the Restructuring, the Company amended and restated its
bank credit facility.  As amended, the Senior Credit Facility provides for
maximum commitments of up to $700 million, comprising $550 million of revolving
loan commitments and $150 million of term commitments.  As of September 30,
1998, $396.2 million in loans were outstanding under the Senior Credit Facility,
and an additional $30 million of availability had been utilized to obtain two
outstanding letters of credit.  The Company was in compliance with the
restrictive covenants contained in the Senior Credit Facility at September 30,
1998.  Additional borrowings under the Senior Credit Facility are subject to the
Company's continuing compliance with such restrictive covenants (which relate
primarily to the maintenance of certain ratios of cash flow to debt and cash
flow to debt service, as defined.

     Commencing March 31, 2001, the revolving loan commitments will be reduced
quarterly, and outstanding borrowings under the term loan commitments will be
payable in quarterly installments, in each case in accordance with a schedule,
until final maturity at June 30, 2005.

     The Senior Credit Facility contains covenants regarding debt service
coverage and leverage, as well as negative covenants restricting, among other
things indebtedness, liens and other encumbrances, mergers or consolidation
transactions, transactions with affiliates, investments, capital expenditures,
and payment of dividends and other distributions.


                                     I-26
<PAGE>
 
                       PRIMESTAR, INC, AND SUBSIDIARIES


Material Changes in Financial Position, continued
- -------------------------------------------------

Based upon the Company's current projections of its sources and uses of cash,
the Company anticipates that it will use all of the remaining commitments under
the Senior Credit Facility by the end of the first quarter of 1999 or will have
access to less than all of such commitments due to covenant restrictions in the
Senior Credit Facility.  Accordingly, the Company anticipates that it will be
required to obtain additional debt or equity financing to fund its operations
and capital expenditures.  There can be no assurance that the Company will be
able to secure such additional financing on terms acceptable to the Company, or
at all.

     In that connection, the Interim Loan Agreement requires the Company to use
100% of the cash proceeds of any new debt or equity financing received by the
Company to prepay the Interim Loan.  Accordingly, so long as the Interim Loan
remains outstanding, the Company will not be able to fund its cash requirements
with any new debt or equity financing, unless, prior to or concurrently with any
such financing, the Company refinances the Interim Loan in full or obtains a
waiver of such mandatory prepayment obligations under the Interim Loan
Agreement.  There can be no assurance that the Company will be able to effect
such refinancing or obtain such a waiver on terms acceptable to the Company, or
at all.  Pursuant to the Interim Loan Agreement, the mandatory prepayment
provisions described in this paragraph would also apply to any term loan into
which the Interim Loan is converted on the Conversion Date.

     If the Company is not able to obtain additional debt or equity financing to
fund its operations and capital expenditures, the Company will attempt to
preserve cash by suspending new installations, substantially curtailing
marketing and sales activities and otherwise reducing expenditures, to the
extent possible. The Company believes, but cannot assure, that in such event the
Company would generate sufficient positive cash flow from continuing operations
to remain in business and meet its debt service obligations. However, whether or
not such actions are successful, the failure of the Company to obtain sufficient
debt or equity financing would have a material adverse effect upon the business,
operations, financial condition and prospects of the Company.

     The Partnership obtained the Partnership Credit Facility, which currently
allows for borrowings up to $585 million, to finance advances to Tempo for
payments due in respect of the construction and launch of two high power
communications satellites, and borrowings thereunder are collateralized by the
Partnership Letters of Credit.  In connection with the Restructuring, the
Partnership became an indirect, wholly-owned subsidiary of the Company.  In
addition, the Partners and TCI agreed to maintain their respective Partnership
Letters of Credit through June 1999, and the Company entered into Reimbursement
Agreements with respect to such letters of credit, whereby the Company agreed to
indemnify the parties arranging for such letters of credit from and against all
obligations thereunder and under the existing reimbursement agreements and/or
other existing documentation relating thereto, including all existing and future
payment obligations.  The obligations of the Company under such Reimbursement
Agreements are subordinated in right of payment, in the manner set forth in the
Reimbursement Agreement, to all indebtedness of the Company under the Senior
Credit Facility, the Interim Loan Agreement and the Notes.  At September 30,
1998, the balance due under the Partnership Credit Facility was $575 million,
including amounts borrowed to pay interest charges.

     The maturity date of the Partnership Credit Facility, as amended, is June
30, 1999.

                                     I-27
<PAGE>
 
                       PRIMESTAR, INC, AND SUBSIDIARIES


Material Changes in Financial Position, continued
- -------------------------------------------------

     On February 20, 1997, TSAT completed the offering related to the Notes,
consisting of $200 million aggregate principal amount of 10 7/8% Senior
Subordinated Notes and $275 million aggregate principal amount at maturity of 12
1/4% Senior Subordinated Discount Notes.

     Cash interest on the Senior Subordinated Notes accrues at a rate of 10 7/8%
per annum and is payable semi-annually in arrears each February 15 and August
15.  Cash interest will not accrue or be payable on the Senior Subordinated
Discount Notes prior to February 15, 2002.  Thereafter, cash interest on the
Senior Subordinated Discount Notes will accrue at a rate of 12 1/4% per annum
and will be payable semi-annually in arrears on each February 15 and August 15,
commencing August 15, 2002; provided, however, that at any time prior to
February 15, 2002, the Company may make a Cash Interest Election (as defined in
the applicable Indenture) on any interest payment date to commence the accrual
of cash interest from and after the Cash Interest Date (as defined in the
applicable Indenture), in which case the outstanding principal amount at
maturity of each Senior Subordinated Discount Note will on such interest payment
date be reduced to the Accreted Value (as defined in the applicable Indenture)
of such Senior Subordinated Discount Note as of such interest payment date, and
cash interest (accruing at a rate of 12 1/4% per annum from the Cash Interest
Election Date) shall be payable with respect to such Senior Subordinated
Discount Note on each interest payment date thereafter.  The Notes mature on
February 15, 2007.

     At September 30, 1998, PRIMESTAR's future minimum commitments to purchase
satellite reception equipment aggregated approximately $110 million.

     As part of the compensation paid to the Company's various sales agents, the
Company has agreed to pay certain residual sales commissions during specified
periods following the initiation of service (generally five years).  During the
nine months ended September 30, 1998 and 1997, residual sales commissions to
such sales agents aggregated $18,936,000 and $11,518,000, respectively.

     In April 1998, the Company announced the terms of a proposed business
combination (the "Superstar Acquisition") with Superstar/Netlink Group LLC
("Superstar").  Superstar is the nation's largest provider of satellite
entertainment programming to C-band direct-to-home satellite customers, serving
approximately 1.2 million subscribers.  As a result of the termination of the
ASkyB Agreement, the Company and Superstar terminated their agreement with
respect to the Superstar Acquisition.

     The International Bureau of the FCC has granted a subsidiary of EchoStar a
conditional authorization to construct, launch and operate a Ku-band domestic
fixed satellite into the orbital position at 83(degrees) W.L., immediately
adjacent to that occupied by GE-2, the medium power satellite now used to
provide the PRIMESTAR(R) service. Contrary to previous FCC policy, which would
have permitted operation of a satellite at the 83(degrees) W.L. orbital position
at a power level of only 60 to 90 watts (subject to coordination requirements)
EchoStar has been authorized to operate at a power level of 130 watts. If
EchoStar were to launch its high power satellite authorized to 83(degrees) W.L.
and commence operations at that location at a power level of 130 watts, it would
likely cause harmful interference to the reception of the PRIMESTAR(R) signal
from GE-2 by subscribers to the PRIMESTAR(R) medium power service.

                                     I-28
<PAGE>
 
                       PRIMESTAR, INC, AND SUBSIDIARIES


Material Changes in Financial Position, continued
- -------------------------------------------------

     GE Americom and PRIMESTAR have each requested reconsideration of the
International Bureau's authorization for EchoStar to operate at 83(degrees) W.L.
These requests, which were opposed by EchoStar and others, currently are pending
at the International Bureau. There can be no assurance that the International
Bureau will change slot assignments, or power levels, in a fashion that
eliminates the potential for harmful interference. Accordingly, the ultimate
outcome of this matter cannot presently be predicted.

     GE Americom and PRIMESTAR have attempted to resolve potential coordination
problems directly with EchoStar, and EchoStar has advanced a proposition to
resolve this matter.  PRIMESTAR is currently evaluating such proposition.  It is
uncertain whether any agreement in respect of such coordination between the
Partnership and EchoStar will be reached, or that if such agreement is reached
that coordination will resolve such interference.

     In June 1997, ResNet Communications, LLC ("ResNet LLC") agreed to purchase
from the Company, at a price that approximates the Company's cost, up to
$40,000,000 in satellite reception equipment over a five-year period (subject to
a one-year extension at the option of ResNet LLC if ResNet LLC has not purchased
the full $40,000,000 in equipment during the five-year initial term).  The
Company also agreed to make a subordinated convertible term loan to ResNet LLC,
in the principal amount of $34,604,000, the proceeds of which can be used only
to purchase such equipment from the Company.  In October 1998, ResNet LLC
entered into a letter of intent with two other parties to contribute certain of
its assets into a newly formed entity.  In connection with such contribution and
formation, the Company's obligation to provide satellite reception equipment and
financing to ResNet LLC will be terminated.

     The Company is highly leveraged.  The degree to which the Company is
leveraged may adversely affect the Company's ability to compete effectively
against better capitalized competitors and to withstand downturns in its
business or the economy generally, and could limit its ability to pursue
business opportunities that may be in the interests of the Company and its
stockholders.  The Company's ability to repay or refinance its debt will require
the company to increase its operating cash flow or to obtain additional debt or
equity financing.  There can be no assurance that the Company will be successful
in increasing its operating cash flow by a sufficient magnitude or in a timely
manner or in raising sufficient additional debt or equity financing to enable it
to repay or refinance its debt.

     The Company is in the process of identifying and addressing issues
surrounding the Year 2000 ("Y2K") and its impact on the Company's operations.
The issue surrounding the Year 2000 is whether the Company's operations and
financial systems or the systems used by companies with whom the Company
conducts business will properly recognize and process date sensitive information
before and after January 1, 2000.  The following discussion is based on
information currently available to the Company.

                                     I-29
<PAGE>
 
                       PRIMESTAR, INC, AND SUBSIDIARIES

Material Changes in Financial Position, continued
- -------------------------------------------------

     The Company has approached the Year 2000 project in phases.  In Phase I of
the project, which was completed in October 1998, the Company (i) established a
Year 2000 Enterprise Project Office to oversee the Company's Y2K project, (ii)
reviewed major exposure areas, (iii) identified information technology ("IT")
and non-IT systems used throughout the company, and (iv) estimated the minimum
costs associated with the Y2K project.  In Phase II, which is to be completed by
the end of 1998, the Company will (i) complete a detailed inventory, (ii)
finalize costs estimates, (iii) complete detailed project work plans and
initiate contingency planning.  Phase III, which will take place throughout
1999, will include (i) remediation, upgrade and/or replacement of IT and non-IT
systems, (ii) testing and (iii) contingency planning.

     The Company has identified three areas of its business (all of which are
provided by third-party vendors) as critical to the Company's ability to
continue providing service to its customers -- operation and availability of
IRDs and related software; ability to deliver programming to customers; and
ability to authorize, service and bill customers. Any event of failure of any
one of these three aspects of the Company's business could have a material
adverse effect on the Company's results of operations. Based upon discussions
with each vendor providing these services and a review of such vendor's ongoing
Y2K compliance initiative, the Company believes that each business partner will
be Y2K compliant by the end of March 1999. The Company intends to monitor the
Y2K efforts of such business partners, and will devise contingency plans as part
of Phase III. For those vendors not considered critical, the Company is
developing a vendor compliance database to be used for the periodic update and
continual evaluation of vendor compliance.

     The Company has analyzed and continues to analyze its internal IT and non-
IT systems.  The Company believes that most of such systems are currently
capable of functioning without substantial Y2K compliance problems, and that
those which are not currently Y2K compliant, will be Y2K capable in a time frame
that will avoid any material adverse effect on the Company.

     Through October 1998, the Company has spent approximately $125,000 for Y2K
issues.  While the Company has not completed its final budget for Y2K costs,
management currently estimates the cost of resources to remediate Y2K issues
will be not less than $2,100,000 and could be significantly higher.  The Company
expects that the final budget will be completed by December 1998.  None of the
Y2K costs have been included in the Company's 1998 departmental budgets.  No IT
projects have been deferred due to Y2K efforts.

     As noted above, the Company intends to initiate contingency planning in the
fourth quarter of 1998 and complete such planning in the first quarter of 1999.

     The Company does not currently believe that any of the foregoing will have
a material adverse effect on its financial condition or its results of
operations.  However, the process of evaluating the Company's products and third
party products and systems is ongoing.  Although not expected, failures of
critical suppliers and/or systems could have a material adverse effect on the
Company's financial condition or results of operations.  As widely publicized,
Y2K compliance has many issues and aspects, not all of which the Company is able
to accurately forecast or predict.  There is no way to assure that Y2K will not
have adverse effects on the Company, some of which could be material.

                                     I-30
<PAGE>
 
PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.
- -------  ---------------------------------
         (a)   Exhibit
 
               27 - Financial Data Schedule

         (b)   Reports on Form 8-K filed during quarter ended September 30, 1998

               None.
 
 
                                     II-1 
 
 
<PAGE>
 
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              PRIMESTAR, INC.


Date:  November 12, 1998      By: /s/  Kenneth G. Carroll
                                  -----------------------
                                  Kenneth G. Carroll
                                  Senior Vice President and
                                    Chief Financial Officer
                                    (Principal Financial Officer)



Date:  November 12, 1998      By: /s/  Marcus O. Evans
                                  -----------------------
                                  Marcus O. Evans
                                  Senior Vice President, General Counsel
                                    and Secretary



Date:  November 12, 1998      By: /s/  Scott D. Macdonald
                                  -----------------------
                                  Scott D. Macdonald
                                  Vice President and Controller
                                    (Chief Accounting Officer)

                                     II-2

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM PRIMESTAR,
INC.'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1998
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                                    9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  121,527
<ALLOWANCES>                                    10,093
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       1,847,185
<DEPRECIATION>                                 413,532
<TOTAL-ASSETS>                               3,012,565
<CURRENT-LIABILITIES>                                0
<BONDS>                                      1,710,918
                                0
                                          0
<COMMON>                                         2,009
<OTHER-SE>                                     800,398
<TOTAL-LIABILITY-AND-EQUITY>                 3,012,565
<SALES>                                              0
<TOTAL-REVENUES>                               911,372
<CGS>                                                0
<TOTAL-COSTS>                                  464,060
<OTHER-EXPENSES>                               365,473
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             104,042
<INCOME-PRETAX>                              (371,560)
<INCOME-TAX>                                 (115,718)
<INCOME-CONTINUING>                          (255,842)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (255,842)
<EPS-PRIMARY>                                   (1.63)
<EPS-DILUTED>                                   (1.63)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission