LLANY SEPARATE ACCOUNT R FOR FLEXIBLE PREM VARI LIFE INSUR
S-6/A, 1998-07-02
Previous: TECHNICAL ENVIRONMENT SOLUTIONS INC, 10SB12G/A, 1998-07-02
Next: UC INVESTMENT TRUST, 497, 1998-07-02



<PAGE>
   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 2, 1998
    
   
                                             1933 ACT REGISTRATION NO. 333-46113
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                             WASHINGTON, D.C. 20549
 
   
                        PRE-EFFECTIVE AMENDMENT NO. 1 TO
                             REGISTRATION STATEMENT
                                       ON
                                    FORM S-6
    
 
               FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                    OF SECURITIES OF UNIT INVESTMENT TRUSTS
                           REGISTERED ON FORM N-8B-2
 
                 LLANY SEPARATE ACCOUNT R FOR FLEXIBLE PREMIUM
                            VARIABLE LIFE INSURANCE
 
                           (EXACT NAME OF REGISTRANT)
 
                   LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
                              (NAME OF DEPOSITOR)
 
               120 Madison Street, Suite 1700, Syracuse, NY 13202
 
              (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)
 
               Depositor's Telephone Number, including Area Code
 
   
                                 (888) 223-1860
    
 
   
<TABLE>
<S>                                             <C>
         Robert O. Sheppard, Esquire                       COPY TO:
  Lincoln Life & Annuity Company of New York       George N. Gingold, Esq.
        120 Madison Street, Suite 1700              197 King Philip Drive
              Syracuse NY 13202                  West Hartford, CT 06117-1409
   (NAME AND ADDRESS OF AGENT FOR SERVICE)
</TABLE>
    
 
            Approximate date of proposed public offering: As soon as
      practicable after the effective date of the registration statement.
 
   
  INDEFINITE NUMBER OF UNITS OF INTEREST IN VARIABLE LIFE INSURANCE CONTRACTS
    
                     (TITLE OF SECURITIES BEING REGISTERED)
 
    The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
shall determine.
<PAGE>
                             CROSS REFERENCE SHEET
                            (RECONCILIATION AND TIE)
                     REQUIRED BY INSTRUCTION 4 TO FORM S-6
 
   
<TABLE>
<CAPTION>
  ITEM OF FORM
     N-8B-2        LOCATION IN PROSPECTUS
- -----------------  --------------------------------------------------------------
<S>                <C>
             1     Cover Page Highlights
 
             2     Cover Page
 
             3     *
 
             4     Distribution of Policies
 
             5     LLANY
 
          6(a)     The Variable Account
 
          6(b)     *
 
             9     Legal Proceedings
 
     10(a)-(c)     Right-to-Examine Period; Surrenders; Accumulation Value;
                   Reports to Policy Owners
 
         10(d)     Right to Exchange for a Fixed Benefit Policy; Policy Loans;
                   Surrenders; Allocation of Net Premium Payments
 
         10(e)     Lapse and Reinstatement
 
         10(f)     Voting Rights
 
     10(g)-(h)     Substitution of Securities
 
         10(i)     Premium Payments; Transfers; Death Benefit; Policy Values;
                   Settlement Options
 
            11     The Funds
 
            12     The Funds
 
            13     Charges; Fees
 
            14     Issuance
 
            15     Premium Payments; Transfers
 
            16     The Variable Account
 
            17     Surrenders
 
            18     The Variable Account
 
            19     Reports to Policy Owners
 
            20     *
 
            21     Policy Loans
 
            22     *
 
            23     LLANY
 
            24     Incontestability; Suicide; Misstatement of Age or Sex
 
            25     LLANY
 
            26     Fund Participation Agreements
 
            27     The Variable Account
</TABLE>
    
<PAGE>
<TABLE>
<CAPTION>
  ITEM OF FORM
     N-8B-2        LOCATION IN PROSPECTUS
- -----------------  --------------------------------------------------------------
<S>                <C>
            28     Directors and Officers of LLANY
 
            29     LLANY
 
            30     *
 
            31     *
 
            32     *
 
            33     *
 
            34     *
 
            35     *
 
            37     *
 
            38     Distribution of Policies
 
            39     Distribution of Policies
 
            40     *
 
         41(a)     Distribution of Policies
 
            42     *
 
            43     *
 
            44     The Funds; Premium Payments
 
            45     *
 
            46     Surrenders
 
            47     The Variable Account; Surrenders, Transfers
 
            48     *
 
            49     *
 
            50     The Variable Account
 
            51     Cover Page; Highlights; Premium Payments; Right to Exchange
                   for a Fixed Benefit Policy
 
            52     Substitution of Securities
 
            53     Tax Matters
 
            54     *
 
            55     *
</TABLE>
 
* Not Applicable
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
LLANY SEPARATE ACCOUNT R FOR FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
   
<TABLE>
<S>                    <C>                           <C>
HOME OFFICE LOCATION:  ADMINISTRATIVE OFFICE         ADMINISTRATIVE OFFICE
LINCOLN LIFE &         LOCATION:                     MAILING ADDRESS:
ANNUITY                ANNUITY AND VARIABLE LIFE     ANNUITY AND VARIABLE
  COMPANY OF NEW YORK  SERVICES CENTER               LIFE
120 MADISON STREET     METROCENTER                   SERVICES CENTER
SUITE 1700             350 CHURCH STREET, MVL1       P.O. BOX 150482
SYRACUSE, NY 13202     HARTFORD, CT 06103-1106       HARTFORD, CT 06115-0482
(888)223-1860          (800)552-9898
</TABLE>
    
 
- --------------------------------------------------------------------------------
              THE FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
              BENEFITS PAYABLE ON DEATH OF SECOND OF TWO INSUREDS
- --------------------------------------------------------------------------------
 
Through this prospectus, Lincoln Life & Annuity Company of New York ("LLANY")
offers a flexible premium variable life insurance contract ("POLICY") which pays
death benefits on the death of the second to die of the two Insureds named in
the Policy ("SECOND DEATH"). The Policy allows flexible premium payments and a
choice between two death benefit options. Applicants should carefully consider
whether such a "second-to-die" Policy, which pays a death benefit only on the
Second Death, is appropriate to their financial objectives.
 
   
The Policy is funded through one or more of twenty different mutual funds
("FUNDS"), available through LLANY's Separate Account, and LLANY's fixed option,
the Fixed Account. The performance and values of the Funds are not guaranteed or
otherwise assured by LLANY. The Fixed Account, which credits at least 4% per
year interest on principal, is an obligation of, and guaranteed by, LLANY.
Special limits apply to withdrawals and transfers from the Fixed Account. This
Prospectus describes only the Separate Account options unless the Fixed Account
is specifically mentioned.
    
 
   
The Policy's value and (depending on the death benefit option selected) the
Death Benefit Proceeds may vary with the investment return on the Owner's
funding options. Policy values may be used to continue the Policy in force,
borrowed in part, withdrawn in part or, subject to a surrender charge,
surrendered in full. After the Second Death, the Beneficiary may choose among
settlement options equivalent to the Death Benefit Proceeds, or receive the
Death Benefit Proceeds in a lump sum.
    
 
Each of the Funds available through the Separate Account has its own investment
objective. The funding options available in the Separate Account are:
 
AIM VARIABLE INSURANCE FUNDS, INC.
AIM V.I. Capital Appreciation Fund
AIM V.I. Diversified Income Fund
AIM V.I. Growth Fund
AIM V.I. Value Fund
 
   
BT INSURANCE FUNDS TRUST
BT Equity 500 Index Fund
    
 
   
DELAWARE GROUP PREMIUM FUND, INC.
Emerging Markets Series
Small Cap Value Series
Trend Series
    
 
FIDELITY VARIABLE INSURANCE PRODUCTS FUND
Equity-Income Portfolio
 
FIDELITY VARIABLE INSURANCE PRODUCTS FUND II
Asset Manager Portfolio
Investment Grade Bond Portfolio
   
LINCOLN NATIONAL MONEY MARKET FUND, INC.
Money Market Fund
    
 
   
MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST
MFS Emerging Growth Series
MFS Total Return Series
MFS Utilities Series
    
 
   
OCC ACCUMULATION TRUST
Global Equity Portfolio
Managed Portfolio
    
 
   
TEMPLETON VARIABLE PRODUCTS SERIES FUND
Templeton Asset Allocation Fund Class 1
Templeton International Fund Class 1
Templeton Stock Fund Class 1
    
 
It may not be advantageous to replace existing insurance or supplement an
existing flexible premium variable life insurance contract with the Policy. This
Prospectus and the Prospectuses of the Funds, furnished with this Prospectus,
should be read carefully to understand the Policy being offered.
 
The Policy described in this prospectus is available only in New York.
 
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES OF
THE FUNDS AVAILABLE AS INVESTMENT OPTIONS THROUGH THE SEPARATE ACCOUNT UNDER THE
POLICY OFFERED BY THIS PROSPECTUS. ALL PROSPECTUSES SHOULD BE READ CAREFULLY TO
UNDERSTAND THE POLICY AND RETAINED FOR FUTURE REFERENCE.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
   
                        PROSPECTUS DATED: JULY   , 1998
    
<PAGE>
                               TABLE OF CONTENTS
   
<TABLE>
<CAPTION>
                    CONTENTS                         PAGE
<S>                                               <C>
DEFINITIONS.....................................           3
HIGHLIGHTS......................................           5
  PURPOSE OF POLICY.............................           5
  INITIAL CHOICES TO BE MADE....................           5
  LEVEL OR VARYING DEATH BENEFIT................           6
  PREMIUM PAYMENTS..............................           6
  SELECTION OF UNDERLYING INVESTMENTS...........           6
  CHARGES AND FEES..............................           6
INFORMATION ABOUT LLANY AND THE SEPARATE
 ACCOUNT........................................           7
PURPOSE OF THE POLICY...........................           8
  Personal Circumstances........................           8
    Market, Interest Rate and Credit Risk
     Exposure...................................           8
  Replacements..................................           8
APPLICATION.....................................           9
OWNERSHIP.......................................           9
BENEFICIARY.....................................          10
INSUREDS........................................          10
THE CONTRACT....................................          10
  Policy Specifications.........................          10
PREMIUM FEATURES................................          10
  Additional Premiums; Planned Premiums.........          11
    Limits on Right to Make Payments of
     Additional and Planned Premiums............          11
    Premium Load; Net Premium Payment...........          11
RIGHT-TO-EXAMINE PERIOD.........................          11
TRANSFERS AND ALLOCATION AMONG ACCOUNTS.........          11
  Allocation of Net Premium Payments............          11
  Transfers.....................................          12
  Optional Sub-Account Allocation Programs......          12
    Dollar Cost Averaging.......................          12
    Automatic Rebalancing.......................          13
INVESTMENT OPTIONS..............................          13
  Fixed Account.................................          13
  Variable Account..............................          14
POLICY VALUES...................................          14
  Accumulation Value............................          15
  Variable Account Value........................          15
    Variable Accumulation Unit Value............          15
    Variable Accumulation Units.................          15
  Fixed Account and Loan Account Value..........          16
  Net Accumulation Value........................          16
FUNDS...........................................          16
  Substitution of Securities....................          20
  Voting Rights.................................          20
  Fund Participation Agreements.................          20
CHARGES AND FEES................................          20
  Deductions Made Monthly.......................          21
    Monthly Deduction...........................          21
    Cost of Insurance Charge....................          21
  Mortality and Expense Risk Charge and Fund
   Expenses.....................................          22
    Surrender Charges...........................          24
 
<CAPTION>
                    CONTENTS                         PAGE
<S>                                               <C>
  Transaction Fee for Excess Transfers..........          24
DEATH BENEFITS..................................          24
  Death Benefit Options.........................          24
  Changes in Death Benefit Options and Specified
   Amount.......................................          25
  Federal Income Tax Definition of Life
   Insurance....................................          26
NOTICE OF DEATH OF INSUREDS.....................          26
PAYMENT OF DEATH BENEFIT PROCEEDS...............          26
SETTLEMENT OPTIONS..............................          27
POLICY LIQUIDITY................................          27
  Policy Loans..................................          27
  Partial Surrender.............................          28
  Surrender of the Policy.......................          29
    Surrender Value.............................          29
  Deferral of Payment and Transfers.............          29
ASSIGNMENT; CHANGE OF OWNERSHIP.................          29
LAPSE AND REINSTATEMENT.........................          30
  Lapse of a Policy.............................          30
    No Lapse Provision..........................          30
  Reinstatement of a Lapsed Policy..............          30
COMMUNICATIONS WITH LLANY.......................          31
  Proper Written Form...........................          31
OTHER POLICY PROVISIONS.........................          31
  Issuance......................................          31
  Date of Coverage..............................          31
  Right to Exchange the Policy..................          31
  Paid-up Insurance Option......................          32
  Incontestability..............................          32
  Misstatement of Age or Gender.................          32
  Suicide.......................................          32
  Nonparticipating Policies.....................          33
TAX ISSUES......................................          33
  Tax Treatment of Death Benefit................          33
  Federal Income Tax Considerations.............          33
  Taxation of LLANY.............................          34
  Other Considerations..........................          34
FAIR VALUE OF THE POLICY........................          34
DIRECTORS AND OFFICERS OF LLANY.................          35
DISTRIBUTION OF POLICIES........................          37
CHANGES OF INVESTMENT POLICY....................          37
OTHER CONTRACTS ISSUED BY LLANY.................          37
STATE REGULATION................................          38
REPORTS TO OWNERS...............................          38
ADVERTISING.....................................          38
YEAR 2000 ISSUES................................          38
EXPERTS.........................................          39
REGISTRATION STATEMENT..........................          40
FINANCIAL STATEMENTS............................          40
Illustrations...................................
Appendices......................................
Appendix 1......................................          71
  Illustration of Accumulation Values, Surrender
   Values, and Death Benefit Proceeds...........          71
</TABLE>
    
 
2
<PAGE>
DEFINITIONS
 
                    ACCUMULATION VALUE: The sum of the Fixed Account Value,
                    Variable Account Value and the Loan Account Value.
 
   
                    ADMINISTRATIVE OFFICE: The administrative office of Lincoln
                    Life & Annuity Company of New York, whose mailing address is
                    P.O. Box 150482, Hartford, CT 06115-0482.
    
 
                    AGE: The age of the subject person at her or his nearest
                    birthday.
 
                    BENEFICIARY: The person designated by the applicant or Owner
                    to receive any Death Benefit Proceeds payable under the
                    Policy.
 
                    CODE: The Internal Revenue Code of 1986, as amended.
 
                    COMMISSION: The Securities and Exchange Commission.
 
                    CORRIDOR DEATH BENEFIT: The Death Benefit calculated as a
                    percentage of the Accumulation Value rather than by
                    reference to the Specified Amount to satisfy the Internal
                    Revenue Service definition of "life insurance."
 
                    COST OF INSURANCE: The portion of the Monthly Deduction
                    designed to compensate LLANY (defined below) for the
                    anticipated cost of paying Death Benefits in excess of the
                    Accumulation Value, not including riders, supplemental
                    benefits or monthly expense charges.
 
   
                    COVERAGE DATE: The Policy Anniversary nearest the younger
                    Insured's age 100, and the date upon which the Policy
                    matures.
    
 
                    DATE OF ISSUE: The date on which LLANY begins life insurance
                    coverage under a Policy.
 
                    DEATH BENEFIT OPTION: Either of two methods for determining
                    the Death Benefit Proceeds.
 
                    DEATH BENEFIT PROCEEDS: The amount payable to the
                    Beneficiary upon the Second Death (defined below), in
                    accordance with the Death Benefit Option elected, before
                    deduction of the amount necessary to repay any loans in
                    full, and overdue deductions.
 
                    EFFECTIVE DATE: The date on which the initial premium is
                    applied to the Policy.
 
                    FIXED ACCOUNT: The account under which principal is
                    guaranteed and interest is credited at a rate of not less
                    than 4% per year. Fixed Account assets are general assets of
                    LLANY held in LLANY's General Account.
 
                    FIXED ACCOUNT VALUE: The portion of the Accumulation Value,
                    other than the Loan Account Value, held in LLANY's General
                    Account.
 
   
                    FUND(S): One or more of AIM Variable Insurance Funds, Inc.
                    -- AIM V.I. Capital Appreciation Fund, AIM V.I. Diversified
                    Income Fund, AIM V.I. Growth Fund, AIM V.I. Value Fund; BT
                    Insurance Funds Trust -- BT Equity 500 Index Fund; Delaware
                    Group Premium Fund, Inc. -- Emerging Markets Series, Small
                    Cap Value Series, Trend Series; Fidelity Variable Insurance
                    Products Fund -- Equity-Income Portfolio; Fidelity Variable
                    Insurance Products Fund II -- Asset Manager Portfolio,
                    Investment Grade Bond Portfolio; Lincoln National Money
                    Market Fund, Inc. -- Money Market Fund;
                    MFS-Registered Trademark- Variable Insurance Trust -- MFS
                    Emerging Growth Series, MFS Total Return Series, MFS
                    Utilities Series; Templeton Variable Products Series Fund
                    (Class 1) -- Templeton Asset Allocation Fund, Templeton
                    International Fund, Templeton Stock Fund; OCC Accumulation
                    Trust -- Global Equity Portfolio and Managed Portfolio. Each
                    of them is an open-end management investment company (mutual
                    fund) whose shares are available to fund a Variable
                    Sub-Account under the Policy.
    
 
                    GENERAL ACCOUNT: LLANY's general asset account, in which
                    assets attributable to the non-variable portion of the
                    Policies are held.
 
                                                                               3
<PAGE>
                    GRACE PERIOD: The 61-day period following a Monthly
                    Anniversary Day on which the Policy's Net Accumulation Value
                    is insufficient to cover the current Monthly Deduction.
                    LLANY will send notice at least 31 days before the end of
                    the Grace Period that the Policy will lapse without value
                    unless a sufficient payment (described in the notification
                    letter) is received by LLANY.
 
                    HOME OFFICE: The Headquarters of Lincoln Life & Annuity
                    Company of New York, located at 120 Madison Street, Suite
                    1700, Syracuse, NY 13202.
 
                    INITIAL SPECIFIED AMOUNT: The amount (at least $250,000),
                    originally chosen by the applicant, initially equal to the
                    Death Benefit. The Specified Amount may be increased or
                    decreased as described in this Prospectus.
 
                    INSURED: Each of the two persons whose lives are insured by
                    the Policy. Any Death Benefit is payable only on the Second
                    Death of the Insureds.
 
                    LLANY: Lincoln Life & Annuity Company of New York.
 
                    LOAN ACCOUNT: The account in which Policy indebtedness
                    (outstanding loans and interest) accrues once it is
                    transferred out of the Fixed and Variable Sub-Accounts. The
                    Loan Account is part of LLANY's General Account.
 
   
                    LOAN ACCOUNT VALUE: The value of the Loan Account.
    
 
                    MONTHLY ANNIVERSARY DAY: The day of the month (as shown in
                    the Policy Specifications) when LLANY makes the Monthly
                    Deduction, or the next Valuation Day if that day is not a
                    Valuation Day or is nonexistent for that month.
 
                    MONTHLY DEDUCTION: The monthly deduction made from Net
                    Accumulation Value; this deduction includes the cost of
                    insurance, an administrative expense charge, and charges for
                    supplemental riders or benefits, if applicable.
 
                    NET ACCUMULATION VALUE: The Accumulation Value less the Loan
                    Account Value.
 
                    NET AMOUNT AT RISK: The Death Benefit minus the Accumulation
                    Value.
 
                    NET PREMIUM PAYMENT: The portion of a Premium Payment, after
                    deduction of 8.0% for the premium load, available for
                    allocation to the Fixed and Variable Sub-Accounts.
 
                    NO LAPSE PREMIUM: The cumulative premium required to have
                    been paid by each Monthly Anniversary Day to prevent the
                    Policy from lapsing.
 
                    OWNER: The person or persons (including non-natural
                    persons), holding legal ownership rights to the Policy so
                    long as one or both Insureds are living.
 
                    PLANNED PREMIUMS: The amount of premium (as shown in the
                    Policy Specifications) the applicant chooses to pay LLANY on
                    a scheduled basis. This is the amount for which LLANY sends
                    a premium reminder notice.
 
                    POLICY: The life insurance contract described in this
                    Prospectus.
 
                    POLICY ANNIVERSARY: The day of the year the Policy was
                    issued, or the next Valuation Day if that day is not a
                    Valuation Day or is nonexistent for that year.
 
                    POLICY YEAR: Each twelve-month period, beginning on the Date
                    of Issue, during which the Policy is in effect.
 
                    PREMIUM PAYMENT: A premium payment made to LLANY under the
                    Policy.
 
   
                    RIGHT-TO-EXAMINE PERIOD: The period of time, 10 days,
                    beginning when the Policy is delivered to the Owner, during
                    which the Owner may return the Policy and receive a refund
                    of premiums paid.
    
 
                    SECOND DEATH: The Death of the second of the two Insureds to
                    die.
 
4
<PAGE>
                    SEPARATE ACCOUNT: LLANY Separate Account R for Flexible
                    Premium Variable Life Insurance. Assets maintained in the
                    Separate Account are kept separate from the general assets
                    of LLANY and are not subject to the general liabilities of
                    LLANY.
 
                    SETTLEMENT OPTION(S): Several ways in which the Beneficiary
                    may receive Death Benefit Proceeds, or in which the Owner
                    may choose to receive payments upon surrender of the Policy.
 
                    SUB-ACCOUNTS: The investment options available under this
                    Policy, including Fixed and Variable Sub-Accounts.
 
                    SURRENDER CHARGE: The amount retained by LLANY upon the full
                    surrender of the Policy.
 
                    SURRENDER VALUE: The amount an Owner can receive in cash by
                    surrendering the Policy. This equals the Net Accumulation
                    Value minus the applicable Surrender Charge. All of the
                    Surrender Value may be applied to one or more of the
                    Settlement Options.
 
                    VALUATION DAY: Every day on which Accumulation Units are
                    valued; that is any day on which the New York Stock Exchange
                    is open, except any day on which trading on the Exchange is
                    restricted, or on which an emergency exists, as determined
                    by the Commission, so that valuation or disposal of
                    securities is not practicable.
 
                    VALUATION PERIOD: The period of time beginning on the day
                    following a Valuation Day and ending on the next Valuation
                    Day. A Valuation Period may be more than one day in length.
 
                    VARIABLE ACCOUNT: The aggregate of the Variable Sub-Accounts
                    of LLANY Separate Account R for Flexible Premium Variable
                    Life Insurance each invested in shares of a Fund. The
                    Variable Account is also the Separate Account.
 
                    VARIABLE ACCOUNT VALUE: The portion of the Accumulation
                    Value attributable to the Variable Account.
 
                    VARIABLE ACCUMULATION UNIT: A unit of measure used to
                    calculate the value of a Variable Sub-Account.
 
HIGHLIGHTS
 
                    The Policy is a flexible premium variable life insurance
                    policy. Its values may be accumulated on a fixed, variable
                    or combination basis.
 
                    PURPOSE OF POLICY
 
                    The Policy insures two Insureds. The Death Benefit under the
                    Policy is payable only on the Second Death of the two
                    Insureds. The Policy is appropriate when the Owner desires
                    to provide Death Benefits only after the Second Death. For
                    example, the Policy may be suitable to insure a dual income
                    couple who desire to provide support for their dependents in
                    the event both should die, or when a couple desires to
                    provide liquidity to their heirs on the Second Death. It
                    would not be suitable when the need for a source of
                    replacement income or liquidity will occur after the death
                    of only a single Insured.
 
                    INITIAL CHOICES TO BE MADE
 
                    The Owner (initially, the applicant) has at least three
                    important choices under the Policy. The Owner selects:
 
                       1)One of the two Death Benefit Options;
                       2)The amount and frequency of Premium Payments; and
                       3)The allocation of Net Premium Payments to underlying
                         investments.
 
                                                                               5
<PAGE>
                    LEVEL OR VARYING DEATH BENEFIT
 
   
                    There are two death benefit options (each a "DEATH BENEFIT
                    OPTION"). The amount payable under each is determined as of
                    the date of the Second Death. The Death Benefit Proceeds are
                    the greater of the amount payable under (a) the Death
                    Benefit Option selected and (b) the Corridor Death Benefit
                    (see page 25). Death Benefit Option 1 provides a death
                    benefit of the Specified Amount. Death Benefit Option 2
                    provides a death benefit of the Specified Amount plus the
                    Accumulation Value as of the end of the Valuation Period in
                    which LLANY receives Due Proof of Death of both Insureds.
                    (SEE "DEATH BENEFITS, DEATH BENEFIT OPTIONS"). If the
                    applicant fails to designate a Death Benefit Option, Death
                    Benefit Option 1 applies.
    
 
   
                    It is sometimes possible to change the Death Benefit Option
                    or the Specified Amount. (SEE "Death Benefit, CHANGES IN
                    DEATH BENEFIT OPTIONS AND SPECIFIED AMOUNT").
    
 
                    PREMIUM PAYMENTS
 
   
                    The Policy provides for flexible Premium Payments. The Owner
                    may make an initial Premium Payment, elect a premium payment
                    plan under which periodic reminder notices will be sent for
                    Planned Premiums, or make fixed or varying Premium Payments
                    from time to time, or some combination of these. To the
                    extent that the Net Accumulation Value is insufficient to
                    pay required deductions (including the Cost of Insurance), a
                    Premium Payment will be required to continue the Policy in
                    force and a premium notice will be sent. If a Premium
                    Payment required to continue the Policy in force is not
                    received in a timely manner, the Policy will lapse. If the
                    Policy lapses it may be reinstated under certain
                    circumstances. The Policy will not lapse if, on each Monthly
                    Anniversary, the Owner has met the No Lapse Premium
                    requirement. (SEE "Lapse and Reinstatement, NO LAPSE
                    PROVISION") Premium Payments are refundable during the
                    Right-to-Examine Period. The right of the Owner to make
                    Premium Payments may be limited by LLANY in certain
                    circumstances and may be limited by applicable tax laws.
    
 
                    SELECTION OF UNDERLYING INVESTMENTS
 
   
                    The Owner allocates the Net Premium Payments among the
                    Variable Sub-Accounts in the Separate Account, each of which
                    invests only in shares of a particular Fund, and the Fixed
                    Account. The initial Premium Payment is allocated to the
                    Sub-Accounts after the end of the Right-to-Examine Period
                    (SEE "Right-To-Examine Period"). Allocations to each Fixed
                    and Variable Sub-Account must be in whole percentages. At
                    this time, no more than 18 Sub-Accounts may be opened during
                    the life of the Policy. LLANY may increase the maximum
                    number of Sub-Accounts in the future. The values of the
                    Variable Sub-Accounts are not guaranteed and will vary with
                    the investment performance of the Funds chosen by the Owner.
    
 
                    CHARGES AND FEES
 
   
                    There is a 8.0% premium load on all Premium Payments. (SEE
                    "Premium Payments, PREMIUM LOAD").
    
 
   
                    Monthly Deductions are made for the Cost of Insurance and
                    any riders. (SEE "Certain Fees and Charges, COST OF
                    INSURANCE CHARGE").
    
 
                    Monthly Deductions (a flat dollar fee of $12.50 per month
                    during the first Policy Year and, currently $5 per month
                    thereafter) and a charge of $0.09 per $1000 of Specified
                    Amount for the first 20 years of the Policy are made to
                    compensate LLANY for administrative expenses associated with
                    Policy issue and ongoing Policy maintenance.
 
6
<PAGE>
   
                    An additional monthly charge of $0.01 per $1,000 of
                    Specified Amount will also be imposed if the No Lapse
                    Provision is selected and remains in effect. (SEE "Certain
                    Fees and Charges, MONTHLY DEDUCTION").
    
 
   
                    Daily deductions from each Variable Sub-Account are made for
                    the mortality and expense risk. The current rate of
                    deduction, stated as an annual percentage of the value of
                    the Variable Sub-Account, is 0.80%. (SEE "Certain Fees and
                    Charges, MORTALITY AND EXPENSE RISK CHARGE").
    
 
   
                    Investment results for each Variable Sub-Account are
                    affected by each Fund's daily charge for management fees;
                    these charges vary by Fund and are shown on pages 22-23 of
                    this Prospectus.
    
 
   
                    A transaction fee of $25 is imposed for partial surrenders.
                    (SEE "Policy Liquidity, PARTIAL SURRENDERS").
    
 
   
                    LLANY reserves the right to impose a $25 charge for each
                    request for transfers among Fixed and Variable Sub-Accounts
                    in excess of 12 requests in any Policy Year. (SEE "Certain
                    Fees and Charges, TRANSACTION FEE FOR EXCESS TRANSFERS").
    
 
   
                    A surrender charge is deducted from proceeds (excluding
                    Death Benefit Proceeds) payable to the Owner when the Policy
                    is surrendered before the fifteenth anniversary of the Date
                    of Issue or, with respect to any increase in Specified
                    Amount, before the fifteenth anniversary of the increase.
                    (SEE "Policy Liquidity, SURRENDER CHARGES").
    
 
   
                    Interest is charged on Policy loans. (SEE "Policy Liquidity,
                    POLICY LOANS").
    
 
INFORMATION ABOUT LLANY AND THE SEPARATE ACCOUNT
 
                    LLANY is a life insurance company chartered under New York
                    law on June 6, 1996. LLANY's principal offices are located
                    at 120 Madison Street, Suite 1700, Syracuse, New York 13202.
                    LLANY is licensed to sell life insurance policies and
                    annuity contracts in New York.
 
                    LLANY is a subsidiary of The Lincoln National Life Insurance
                    Company, which is a stock life insurance company
                    incorporated under the laws of Indiana on June 12, 1905.
                    Lincoln National Life Insurance Company is principally
                    engaged in offering life insurance policies and annuity
                    contracts, and ranks among the largest United States stock
                    life insurance companies in terms of assets and life
                    insurance in force.
 
                    The Lincoln National Life Insurance Company is wholly owned
                    by Lincoln National Corporation ("LNC"), a publicly held
                    insurance holding company incorporated under Indiana law on
                    January 5, 1968. The principal offices of both The Lincoln
                    National Life Insurance Company and LNC are located at 1300
                    South Clinton Street, Fort Wayne, Indiana 46802. Through
                    subsidiaries, LNC engages primarily in the businesses of
                    insurance and financial services. Administrative services
                    necessary for the operation of the Variable Account and the
                    Policies are currently provided by The Lincoln National Life
                    Insurance Company. However, neither the assets of LNC nor
                    those of The Lincoln National Life Insurance Company support
                    the obligations of LLANY under the Policies.
 
   
                    On January 2, 1998, LLANY and The Lincoln National Life
                    Insurance Company entered into an indemnity reinsurance
                    transaction whereby 100% of a block of individual life and
                    annuity business of CIGNA Corporation was reinsured. On May
                    21, 1998, LLANY and The Lincoln National Life Insurance
                    Company announced their intentions to acquire certain
                    domestic individual life insurance business from Aetna, Inc.
                    via a 100% indemnity reinsurance transaction. The
                    transaction is expected to close in the fall of 1998.
    
 
                                                                               7
<PAGE>
   
                    LLANY Separate Account R for Flexible Premium Variable Life
                    Insurance ("SEPARATE ACCOUNT" or "VARIABLE ACCOUNT") is a
                    separate account of LLANY organized on January 29, 1998.
                    Under New York insurance law, the income, gains and losses
                    from separate account assets are credited to or charged
                    against the account, without regard to other income, gains
                    or losses of LLANY.
    
 
   
                    Lincoln Financial Advisors Corporation ("LFA") is the
                    principal underwriter for the Policies. (See "Distribution
                    of Policies").
    
 
   
                    The Separate Account is registered with the Commission as a
                    unit investment trust under the Investment Company Act of
                    1940 ("1940 ACT") and is subject to the law of the state in
                    which the Policy is delivered. See also "Investment Options
                    -- Variable Account" at pages 14-15 of this Prospectus.
    
 
PURPOSE OF THE POLICY
 
                    PERSONAL CIRCUMSTANCES
 
   
                    The Policy generally provides a greater death benefit for
                    the same amount of premium, or the same death benefit for a
                    lower premium, than would a policy on the life of only one
                    of the Insureds. This is possible because the probability of
                    two deaths within a given period of time is less than the
                    probability of a single death. This Policy may be
                    appropriate in any situation in which death benefit proceeds
                    are not required until after the death of both Insureds. For
                    example, a husband and wife who plan to use the marital
                    deduction for estate tax purposes on the first death would
                    not ordinarily need liquidity to pay estate taxes until
                    after the Second Death. The Policy would also be appropriate
                    in the case of a dual income couple, in which each has
                    significant earning capacity, whose dependents will need
                    replacement funds to provide support only after the Second
                    Death. Such funds could be used to pay for a variety of
                    needs of dependents, including support, medical treatment
                    and education.
    
 
                    Applicants should consult with their professional advisors
                    concerning the appropriateness of the Policy in their
                    circumstances, and as to whether all appropriate legal, tax
                    and financial factors have been taken into consideration.
 
                    MARKET, INTEREST RATE AND CREDIT RISK EXPOSURE
 
   
                    The use of variable life insurance rather than traditional
                    life insurance provides greater opportunities and
                    corresponding risks. If Death Benefit Option 2 is chosen,
                    favorable investment performance may increase death
                    benefits, by increasing the Net Accumulation Value, or
                    reduce the amount of required premium payments, by funding
                    the cost of insurance with before-tax Policy Value
                    accumulations. On the other hand, unfavorable investment
                    performance may cause a relative decline in death benefits
                    if Death Benefit Option 2 is chosen, or increase the amount
                    of premium payments required to avoid lapse. Such premium
                    payments could be required at times when the Owner's
                    resources most constrain his or her ability to pay them.
                    Through selection among the underlying investments, an Owner
                    may decide the degree of risk exposure best suited to the
                    Owner's particular needs and circumstances. An applicant who
                    is averse to market and interest rate risk, or wishes to
                    provide a fixed amount of liquidity upon the Second Death,
                    should strongly consider the purchase of a non-variable
                    second-to-die life insurance policy. LLANY will provide
                    information about such a policy on request to the
                    Administrative Office.
    
 
                    REPLACEMENTS
 
                    Before purchasing the Policy to replace, or to be funded
                    with proceeds borrowed or withdrawn from, an existing life
                    insurance policy, a number of matters should be
 
8
<PAGE>
                    considered by the applicant. First, the applicant should
                    consider whether any commission will be paid to an agent or
                    any other person with respect to the replacement. Second,
                    the applicant should consider whether coverages and
                    comparable values are available from the Policy, as compared
                    to his or her existing policy. For example, the Insureds may
                    no longer be insurable, or the contestability period may
                    have elapsed with respect to the underlying policy, while
                    the Policy could be contested. The Owner should consider
                    similar matters before deciding to replace the Policy or
                    withdraw funds from the Policy for the purchase of funding a
                    new policy of life insurance.
 
APPLICATION
 
                    Any person who wants to buy a Policy must first complete an
                    application on a form provided by LLANY.
 
   
                    A complete application identifies the prospective Insureds
                    and provides sufficient information about them to permit
                    LLANY to begin underwriting the risks under the Policy. A
                    medical history and examination of each of the Insureds is
                    required. LLANY may decline to provide insurance on the
                    lives of the Insureds or, if it agrees to provide insurance,
                    it may place one or both Insureds into a special
                    underwriting category (these include preferred, non-smoker
                    standard, smoker standard, non-smoker substandard and smoker
                    substandard). The amount of the Cost of Insurance deducted
                    monthly from the Policy value after issue varies among the
                    underwriting categories as well as by age and gender of the
                    Insureds.
    
 
   
                    The applicant will select the Beneficiary or Beneficiaries
                    who are to receive Death Benefit Proceeds payable on the
                    Second Death, the initial face amount (the "INITIAL
                    SPECIFIED AMOUNT") of the Death Benefit and which of two
                    methods of computing the Death Benefit is to be used. (See
                    "Death Benefits", DEATH BENEFIT OPTIONS"). The applicant
                    will also indicate both the frequency and amount of Premium
                    Payments. (See "Premium Features"). The applicant must also
                    determine how Policy values are initially to be allocated
                    among the available funding options following the expiration
                    of the Right-to-Examine Period. (See "Right-to-Examine
                    Period").
    
 
OWNERSHIP
 
                    The Owner is the person or persons named as "OWNER" in the
                    application, and on the Date of Issue will usually be
                    identified as "OWNER" in the Policy Specifications. If no
                    person is identified as Owner in the Policy Specifications,
                    then the Insureds are the Owner. The person or persons
                    designated to be Owner of the Policy must have, or hold
                    legal title for the sole benefit of a person who has, an
                    "insurable interest" in the lives of each of the Insureds
                    under applicable state law. The Owner may be either or both
                    of the Insureds, or any other natural person or non-natural
                    person. The Owner owns and exercises the rights under the
                    Policy prior to the Second Death.
 
                    The Owner is the person who is ordinarily entitled to
                    exercise the rights under the Policy so long as either of
                    the Insureds is living. These rights include the power to
                    select the Beneficiary and the Death Benefit Option. The
                    Owner generally also has the right to request policy loans,
                    make partial surrenders or surrender the Policy. The Owner
                    may also name a new owner, assign the Policy or agree not to
                    exercise all of the Owner's rights under the Policy.
 
                    If the Owner is a person other than the last surviving
                    Insured, and that Owner dies before the Second Death, the
                    Owner's rights in the Policy will belong to the Owner's
                    estate, unless otherwise specified to LLANY.
 
                                                                               9
<PAGE>
BENEFICIARY
                    The person or persons named in the application as
                    "BENEFICIARY" are the Beneficiaries under the Policy.
                    Multiple Beneficiaries will be paid in equal shares, unless
                    otherwise specified to LLANY.
 
                    Except when LLANY has acknowledged an assignment of the
                    Policy or an agreement not to change the Beneficiary, the
                    Owner may change the Beneficiary at any time while either of
                    the Insureds is living. Any request for a change in the
                    Beneficiary must be in a written form satisfactory to LLANY
                    and submitted to LLANY at its Administrative Office. Unless
                    the Owner has reserved the right to change the Beneficiary,
                    such a request must be signed by both the Owner and the
                    Beneficiary. On recordation, the change of Beneficiary will
                    be effective as of the date of signature or, if there is no
                    such date, the date of recordation. No change of Beneficiary
                    will affect, or prejudice LLANY as to, any payment made or
                    action taken by LLANY before it was recorded.
 
                    If any Beneficiary dies before the Second Death, the
                    Beneficiary's potential interest shall pass to any surviving
                    Beneficiaries, unless otherwise specified to LLANY. If no
                    named Beneficiary survives the Second Death, any Death
                    Benefit Proceeds will be paid to the Owner or the Owner's
                    executor, administrator or assigns.
 
INSUREDS
                    There are two Insureds under the Policy. At the Date of
                    Issue of the Policy the Owner must have an insurable
                    interest in each of the Insureds. On the Second Death, a
                    Death Benefit is payable under the Policy.
 
THE CONTRACT
                    On issuance, a life insurance contract ("POLICY") will be
                    delivered to the Owner. The Policy sets forth the terms of
                    the Policy, as applicable to the Owner, and should be
                    reviewed by the Owner on receipt to confirm that it sets
                    forth the features specified in the application. The
                    ownership and other options set forth in the Policy are
                    registered, and may be transferred, solely on the books and
                    records of LLANY. Possession of the Policy does not
                    represent ownership or the right to exercise the incidents
                    of ownership with respect to the Policy. If the Owner loses
                    the form of Policy, LLANY will issue a replacement on
                    request. LLANY may impose a Policy replacement fee.
 
                    POLICY SPECIFICATIONS
 
   
                    The Policy includes a "POLICY SPECIFICATIONS" page, with
                    supporting schedules, in which is set forth certain
                    information applicable to the specific Policy. This
                    information includes the identity of the Owner, the Date of
                    Issue, the Initial Specified Amount, the Death Benefit
                    Option selected, the Insureds, the issue Ages, the
                    Beneficiary, the initial Premium Payment, the Surrender
                    Charges, Expense Charges and Fees, Guarantee Maximum Cost of
                    Insurance Rates and the No Lapse Premium if the No Lapse
                    Provision has been selected.
    
 
PREMIUM FEATURES
   
                    The Policy permits flexible premium payments, meaning that
                    the frequency and the amount of Premium Payments may be
                    selected by the Owner. After the Initial Premium Payment is
                    paid there is no minimum premium required, unless to
                    maintain the No Lapse Provision. (See "Lapse and
                    Reinstatement, NO LAPSE PROVISION"). The initial Premium
                    Payment is due on the Effective Date and must be equal to or
                    exceed the amount necessary to provide for two Monthly
                    Deductions or, if selected, the No Lapse Premium.
    
 
10
<PAGE>
                    ADDITIONAL PREMIUMS; PLANNED PREMIUMS
 
   
                    Any later Premium Payments ("ADDITIONAL PREMIUMS")must be
                    sent directly to the Administrative Office. Additional
                    Premiums will be credited only when actually received by
                    LLANY. Premium Payments may be billed with an annual,
                    semiannual, or quarterly frequency ("PLANNED PREMIUMS").
                    Pre-authorized automatic Additional Premium Payments can
                    also be arranged at any time.
    
 
                    Unless specifically otherwise directed, any payment received
                    (other than any Premium Payment necessary to prevent, or
                    cure, Policy lapse) will be applied first to reduce Policy
                    indebtedness. There is no premium load on such payments to
                    the extent applied to reduce indebtedness.
 
                    LIMITS ON RIGHT TO MAKE PAYMENTS OF ADDITIONAL AND PLANNED
                    PREMIUMS
 
   
                    The Owner may increase Planned Premiums, or pay Additional
                    Premiums prior to the Coverage Date, subject to the
                    following limitations and LLANY's right to limit the amount
                    or frequency of Additional Premiums.
    
 
                    LLANY may require evidence of insurability if any payment of
                    Additional Premium (including Planned Premium) would
                    increase the difference between the Death Benefit and the
                    Accumulation Value. If LLANY is unwilling to accept the
                    risk, the increase in premium will be refunded without
                    interest and without participation of such amounts in any
                    underlying investment.
 
                    LLANY may also decline any Additional Premium (including
                    Planned Premium) or a portion thereof that would result in
                    total Premium Payments exceeding the maximum limitation for
                    life insurance under federal tax laws. The excess amount
                    would be returned.
 
                    PREMIUM LOAD; NET PREMIUM PAYMENT
 
                    LLANY deducts 8.0% from each Premium Payment. This amount,
                    sometimes referred to as "PREMIUM LOAD," covers certain
                    Policy-related state tax and federal income tax liabilities
                    and a portion of the sales expenses incurred by LLANY. The
                    Premium Payment, net of the premium load, is called the "NET
                    PREMIUM PAYMENT."
 
RIGHT-TO-EXAMINE PERIOD
 
   
                    The Owner may return the Policy to LLANY for cancellation as
                    follows. If the Owner mails or delivers the Policy to the
                    Administrative Office on or before 10 days after delivery of
                    the Policy (60 days for Policies issued in replacement of
                    other insurance) ("RIGHT-TO-EXAMINE PERIOD"), LLANY will
                    refund to the Owner all Premium Payments.
    
 
   
                    Any Premium Payments received by LLANY before the end of the
                    Right-to-Examine Period will be held in the Money Market
                    Fund, and will be allocated to the Sub-Accounts designated
                    by the Owner at the end of a Right-to-Examine Period. If the
                    Policy is returned for cancellation within the
                    Right-to-Examine Period, any Premium Payments will be
                    returned within seven days, although any refund of a Premium
                    Payment made by check may be delayed until the check clears.
    
 
TRANSFERS AND ALLOCATION AMONG ACCOUNTS
 
                    ALLOCATION OF NET PREMIUM PAYMENTS
 
                    The allocation of Net Premium Payments among the Fixed and
                    Variable Sub-Accounts may be set forth in the application.
                    An Owner may change the allocation of future Net Premium
                    Payments at any time. In any allocation, the amount
                    allocated to any Sub-
 
                                                                              11
<PAGE>
                    Account must be in whole percentages. No allocation can be
                    made which would result in a Sub-Account Value of less than
                    $50. LLANY, at its sole discretion, may waive minimum
                    balance requirements on the Sub-Accounts. At the present
                    time, no more than 18 Sub-Accounts may be opened during the
                    life of the Policy. LLANY may increase the number of
                    Sub-Accounts in the future.
 
                    TRANSFERS
 
   
                    The Owner may make transfers among the Sub-Accounts, on the
                    terms set forth below, at any time before the younger
                    Insured reaches or would have reached age 100. The Owner
                    should carefully consider current market conditions and each
                    Sub-Account's investment policies and related risks before
                    allocating money to the Sub-Accounts. See pages 16-23 of
                    this Prospectus.
    
 
                    Transfer of amounts of at least $500 from one Variable
                    Sub-Account to another or from the Variable Sub-Accounts to
                    the Fixed Account are possible at any time. Within 30 days
                    after each anniversary of the Date of Issue, the Owner may
                    transfer up to the lesser of $250,000 or 25% of the Fixed
                    Account Value (as of the preceding anniversary of the Date
                    of Issue) to one or more Variable Sub-Accounts. Up to 12
                    transfer requests (a request may involve more than a single
                    transfer) may be made in any Policy Year without charge, and
                    any value remaining in a Sub-Account after a transfer must
                    be at least $500. LLANY reserves the right to impose a
                    charge for each transfer request in excess of 12 requests in
                    any Policy Year, except for transfers from a Variable Sub-
                    Account to the Fixed Account following a change in that
                    Variable Sub-Account's investment strategy. LLANY may
                    further limit transfers from the Fixed Account at any time.
 
   
                    Transfers must be made in proper written form. Written
                    transfer requests received at the Administrative Office by
                    the close of the New York Stock Exchange (usually 4:00 PM
                    ET) on a Valuation Day will be effected as of that day.
                    Otherwise, requests will be effective as of the next
                    Valuation Day.
    
 
                    Any transfer among the Variable Sub-Accounts or to the Fixed
                    Account will result in the crediting and cancellation of
                    Accumulation Units based on the Accumulation Unit values
                    next determined after the Administrative Office receives a
                    request in proper written form. Any transfer made which
                    causes the remaining value of Accumulation Units for a
                    Variable Sub-Account or the Fixed Account to be less than
                    $500 will result in those remaining Accumulation Units being
                    canceled and their aggregate value reallocated
                    proportionately among the other Variable Sub-Accounts and
                    the Fixed Account to which Policy values are then allocated.
 
                    OPTIONAL SUB-ACCOUNT ALLOCATION PROGRAMS
 
                    The Owner may elect to participate in programs providing for
                    Dollar Cost Averaging or Automatic Rebalancing, but may
                    participate in only one program at any time.
 
                    DOLLAR COST AVERAGING
 
                    Dollar Cost Averaging systematically transfers specified
                    dollar amounts from the Money Market Sub-Account. Transfer
                    allocations may be made to one or more of the Sub-Accounts
                    on a monthly or quarterly basis. By making allocations on a
                    regularly scheduled basis, instead of on a lump sum basis,
                    an Owner may reduce exposure to market volatility. Dollar
                    Cost Averaging will not assure a profit or protect against a
                    declining market. An election to Dollar Cost Average is
                    subject to the 18 Sub-Account Limitation described under
                    ALLOCATION OF NET PREMIUM PAYMENTS.
 
12
<PAGE>
                    If the Owner elects Dollar Cost Averaging, the value in the
                    Money Market Sub-Account must be at least $1,000 initially.
                    The minimum amount that may be allocated is $50 monthly.
 
   
                    An election for Dollar Cost Averaging is effective after the
                    Administrative Office receives a request from the Owner in
                    proper written form. An election is effective within ten
                    business days, but only if there is sufficient value in the
                    Money Market Sub-Account. LLANY may, in its sole discretion,
                    waive Dollar Cost Averaging minimum deposit and transfer
                    requirements.
    
 
   
                    Dollar Cost Averaging terminates automatically: (1) if the
                    number of designated transfers has been completed; (2) if
                    the value in the Money Market Sub-Account is insufficient to
                    complete the next transfer; (3) one week after the
                    Administrative Office receives a request for termination in
                    proper written form; or (4) if the Policy is surrendered.
    
 
                    Currently, there is no charge for Dollar Cost Averaging, but
                    LLANY reserves the right to impose a charge.
 
                    AUTOMATIC REBALANCING
 
                    Automatic Rebalancing periodically restores to a
                    pre-determined level the percentage of Policy value
                    allocated to each Variable Sub-Account (e.g. 20% Money
                    Market, 50% Growth, 30% Utilities). The Fixed Account is not
                    subject to rebalancing. The pre-determined level is the
                    allocation initially selected on the application, until
                    changed by the Owner. If Automatic Rebalancing is elected,
                    all Net Premium Payments allocated to the Variable
                    Sub-Accounts will be subject to Automatic Rebalancing.
 
   
                    The Owner may select Automatic Rebalancing on a quarterly,
                    semi-annual or annual basis. Automatic Rebalancing may be
                    elected, terminated or the allocation may be changed at any
                    time; effective within ten business days, upon receipt by
                    the Administrative Office of a request in proper written
                    form.
    
 
                    Currently, there is no current charge for Automatic
                    Rebalancing, but LLANY reserves the right to impose a
                    charge.
 
INVESTMENT OPTIONS
 
                    FIXED ACCOUNT
 
   
                    Premium Payments allocated to the Fixed Account become part
                    of LLANY's General Account, and do not participate in the
                    investment experience of the Variable Account. The General
                    Account is subject to regulation and supervision by the New
                    York Insurance Department.
    
 
                    IN RELIANCE ON CERTAIN EXEMPTIONS, EXCLUSIONS AND RULES,
                    LLANY HAS NOT REGISTERED INTERESTS IN THE FIXED ACCOUNT AS A
                    SECURITY UNDER THE SECURITIES ACT OF 1933 AND HAS NOT
                    REGISTERED THE FIXED ACCOUNT AS AN INVESTMENT COMPANY UNDER
                    THE 1940 ACT. ACCORDINGLY, NEITHER THE FIXED ACCOUNT NOR ANY
                    INTERESTS THEREIN ARE SUBJECT TO REGULATION UNDER THE 1933
                    ACT OR THE 1940 ACT. LLANY HAS BEEN ADVISED THAT THE STAFF
                    OF THE SEC HAS NOT MADE A REVIEW OF THE DISCLOSURES WHICH
                    ARE INCLUDED IN THIS PROSPECTUS WHICH RELATE TO THE GENERAL
                    ACCOUNT AND TO THE FIXED ACCOUNT UNDER THE CONTRACT. THESE
                    DISCLOSURES, HOWEVER, MAY BE SUBJECT TO CERTAIN GENERALLY
                    APPLICABLE PROVISIONS OF THE FEDERAL SECURITIES LAWS
                    RELATING TO THE ACCURACY AND COMPLETENESS OF STATEMENTS MADE
                    IN PROSPECTUSES. THIS PROSPECTUS IS GENERALLY INTENDED TO
                    SERVE AS A DISCLOSURE DOCUMENT ONLY FOR ASPECTS OF THE
                    POLICY INVOLVING THE VARIABLE ACCOUNT, AND THEREFORE
                    CONTAINS ONLY SELECTED INFORMATION REGARDING THE FIXED
                    ACCOUNT. COMPLETE DETAILS REGARDING THE FIXED ACCOUNT ARE IN
                    THE POLICY.
 
                                                                              13
<PAGE>
                    Premium Payments allocated to the Fixed Account are
                    guaranteed to be credited with a minimum interest rate,
                    specified in the Policy, of at least 4.0%. Interest in
                    excess of 4.0% may be credited in LLANY's sole discretion.
                    Such interest rate will be established on a prospective
                    basis in LLANY's sole discretion and may vary by the Policy
                    issue year and duration. LLANY may vary the way in which it
                    credits interest to the Fixed Account from time to time.
 
                    ANY INTEREST IN EXCESS OF 4.0% WILL BE DECLARED IN ADVANCE
                    IN LLANY'S SOLE DISCRETION. POLICY OWNERS BEAR THE RISK THAT
                    NO INTEREST IN EXCESS OF 4.0% WILL BE DECLARED.
 
                    VARIABLE ACCOUNT
 
                    LLANY Separate Account R for Flexible Premium Variable Life
                    Insurance was established on January 29, 1998 pursuant to a
                    resolution of the Board of Directors of LLANY. The Variable
                    Account is composed of the Variable Sub-Accounts. Under New
                    York insurance law, the income, gains and losses, realized
                    or unrealized, from assets allocated to the Variable Account
                    are credited to or charged against the Variable Account,
                    without regard to other income, gains or losses of LLANY.
                    LLANY owns the assets in the Variable Account, but the
                    Variable Account assets equal to its reserves and other
                    liabilities are available first to satisfy the obligation of
                    LLANY with respect to any obligations of LLANY funded by the
                    Variable Account, and are not chargeable with liabilities
                    arising out of any other business conducted by LLANY. LLANY
                    does not guarantee the Variable Account's investment
                    performance.
 
   
                    Net Premium Payments received by the Variable Account will
                    be invested in Fund shares at net asset value. Monies
                    necessary to fund deductions, charges, transfers and
                    surrenders from the Variable Account are raised by selling
                    Fund shares at net asset value. On each Valuation Day, the
                    Variable Account will purchase or redeem Fund shares for
                    each Variable Sub-Account based on a netting of all
                    transactions for each Variable Sub-Account for that day.
                    Fund shares held in the Variable Account are registered by
                    book entry on the books maintained by or for the Funds.
    
 
                    The Variable Account is registered with the Commission as a
                    unit investment trust under the 1940 Act. Registration under
                    the 1940 Act does not involve supervision of the Variable
                    Account or LLANY's management or investment practices or
                    policies by the Commission.
 
                    LLANY has other separate accounts, some of which are
                    registered as unit investment trusts. The other registered
                    separate accounts hold assets that support different
                    variable annuity contracts and variable life insurance
                    policies of LLANY.
 
POLICY VALUES
 
                    The Accumulation Value of the Policy depends on the
                    performance of the underlying investments. Policy values are
                    used to fund Policy fees and expenses, including the Cost of
                    Insurance. Required Premium Payments, if any, will vary
                    based on the investment performance of the underlying
                    investments. A market downturn, affecting the Variable
                    Sub-Accounts upon which the Accumulation Value of a
                    particular Policy depends, may require Additional Premium
                    Payments beyond those expected (unless the No Lapse
                    Provision requirements have been satisfied) to maintain the
                    level of coverage or to avoid lapse of the Policy. Review of
                    periodic statements is strongly suggested to determine if
                    Additional Premium Payments may be necessary to avoid lapse
                    of the Policy.
 
14
<PAGE>
   
                    Each Owner will be advised at least annually of the
                    Accumulation Value, the number of Accumulation Units which
                    remain credited to the Policy, the current Accumulation Unit
                    values, the Variable Sub-Account values, the Fixed Account
                    Value and the Loan Account Value.
    
 
                    ACCUMULATION VALUE
 
   
                    Each Net Premium Payment will be credited to the Policy as
                    of the end of the Valuation Period in which it is received
                    at the Administrative Office. The "ACCUMULATION VALUE" of a
                    Policy is determined by: (1) multiplying the total number of
                    Variable Accumulation Units credited to the Policy for each
                    Variable Sub-Account by its appropriate current Variable
                    Accumulation Unit Value; (2) if a combination of Variable
                    Sub-Accounts is elected, totaling the resulting values; and
                    (3) adding any values attributable to the Fixed Account and
                    the Loan Account. The Accumulation Value will be affected by
                    Monthly Deductions.
    
 
                    VARIABLE ACCOUNT VALUE
 
                    VARIABLE ACCUMULATION UNIT VALUE
 
   
                    When all or a part of a Net Premium Payment is allocated to
                    a Variable Sub-Account, the amount allocated is converted
                    into Variable Accumulation Units by dividing the amount
                    allocated to the Variable Sub-Account by the value of the
                    Variable Accumulation Unit for the Variable Sub-Account
                    calculated at the end of the Valuation Period in which it is
                    received at the Administrative Office. The Variable
                    Accumulation Unit value for each Variable Sub-Account was
                    established at $10.00 for the first Valuation Period of the
                    particular Variable Sub-Account. The Variable Accumulation
                    Unit value for each Variable Sub-Account would thereafter
                    vary independently of the other Variable Sub-Accounts and
                    may increase or decrease from one Valuation Period to the
                    next. Allocations to Variable Sub-Accounts are made only as
                    of the end of a day, called the "VALUATION DAY," on which
                    the New York Stock Exchange is open for business.
    
 
                    VARIABLE ACCUMULATION UNITS
 
   
                    A "VARIABLE ACCUMULATION UNIT" is a unit of measure used in
                    the calculation of the value of each Variable Sub-Account.
                    The Variable Accumulation Unit value will be as determined
                    for the Valuation Period during which a Premium Payment or
                    request for transfer is received by LLANY. The Variable
                    Accumulation Unit value for a Variable Sub-Account for any
                    later Valuation Period is determined as follows:
    
 
                       1.The total value of Fund shares held in the Variable
                         Sub-Account is calculated by multiplying the number of
                         Fund shares owned by the Variable Sub-Account at the
                         beginning of the Valuation Period by the net asset
                         value per share of the Fund at the end of the Valuation
                         Period, and adding any dividend or other distribution
                         of the Fund if an ex-dividend date occurs during the
                         Valuation Period; minus
 
                       2.The liabilities of the Variable Sub-Account at the end
                         of the Valuation Period; such liabilities include daily
                         charges imposed on the Variable Sub-Account, and may
                         include a charge or credit with respect to any taxes
                         paid or reserved for by LLANY that LLANY determines
                         result from the operations of the Variable Account; and
 
                       3.The result of (2) is divided by the number of Variable
                         Accumulation Units outstanding at the beginning of the
                         Valuation Period.
 
                    The daily charges imposed on a Variable Sub-Account for any
                    Valuation Period are equal to the daily mortality and
                    expense risk charge multiplied by the number of calendar
                    days
 
                                                                              15
<PAGE>
                    in the Valuation Period. The amount of monthly deduction
                    allocated to each Variable Sub-Account will result in the
                    cancellation of Variable Accumulation Units that have an
                    aggregate value on the date of such deduction equal to the
                    total amount by which the Variable Sub-Account is reduced.
 
                    The number of Variable Accumulation Units credited to a
                    Policy will not be changed by any subsequent change in the
                    value of a Variable Accumulation Unit. Such value may vary
                    from Valuation Period to Valuation Period to reflect the
                    investment experience of the Fund used in a particular
                    Variable Sub-Account and fees and charges under the Policy.
 
                    FIXED ACCOUNT AND LOAN ACCOUNT VALUE
 
                    The Fixed Account Value and the Loan Account Value reflect
                    amounts allocated to LLANY's General Account through payment
                    of premiums or through transfers from the Variable Account.
 
                    NET ACCUMULATION VALUE
 
   
                    The "NET ACCUMULATION VALUE" is the Accumulation Value less
                    the Loan Account Value. The Net Accumulation Value
                    represents the net value of the Policy and is the basis for
                    calculating the Surrender Value.
    
 
   
FUNDS
    
 
   
                    Each of the twenty Variable Sub-Accounts is invested solely
                    in the shares of one of the twenty Funds available under the
                    Policies. Each of the Funds is a series of one of six
                    Massachusetts business trusts, with the exception of three
                    Maryland corporations. Each such trust or corporation is
                    registered as an open-end, diversified management investment
                    company under the 1940 Act. These entities are collectively
                    referred to herein as the "Series Funds".
    
 
   
                    The Fund Groups and their investment advisers and
                    distributors are:
    
 
   
                        AIM Variable Insurance Funds, Inc. ("AIM V.I. FUND"),
                        managed by AIM Advisors, Inc., and distributed by AIM
                        Distributors Inc., 11 Greenway Plaza, Suite 100,
                        Houston, TX 77046-1173;
    
 
   
                        BT Insurance Funds Trust ("BT TRUST"), managed by
                        Bankers Trust Company, Bankers Trust Plaza, New York, NY
                        10006, and distributed by First Data Distributors, Inc.,
                        4400 Computer Drive, Westborough, MA 01581;
    
 
   
                        Delaware Group Premium Fund Inc. ("DELAWARE FUND"),
                        managed by Delaware Management Company, Inc. and
                        distributed by Delaware Distributors, L.P., 1818 Market
                        Street, Philadelphia, PA 19103;
    
 
   
                        Variable Insurance Products Fund ("FIDELITY VIP I"), and
                        Variable Insurance Products Fund II ("FIDELITY VIP II"),
                        managed by Fidelity Management & Research Company and
                        distributed by Fidelity Distributors Corporation, 82
                        Devonshire Street, Boston, MA 02103;
    
 
   
                        Lincoln National Money Market Fund, Inc., ("LINCOLN
                        NATIONAL FUND") managed by Lincoln Investment
                        Management, Inc. and distributed by Lincoln Financial
                        Advisors Corporation, 3811 Illinois Road, Suite 205,
                        Fort Wayne, IN 46804-1202;
    
 
   
                        MFS-Registered Trademark- Variable Insurance Trust ("MFS
                        TRUST"), managed by Massachusetts Financial Services
                        Company and distributed by MFS Fund Distributors, Inc.,
                        500 Boylston Street, Boston, MA 02116;
    
 
16
<PAGE>
   
                        Templeton Variable Products Series Fund ("TEMPLETON
                        TRUST"), managed by Templeton Investment Counsel, Inc.
                        and its Templeton and Franklin affiliates and
                        distributed by Franklin/Templeton Distributors, Inc.,
                        700 Central Avenue, St. Petersburg, FL 33701;
    
 
   
                        OCC Accumulation Trust ("OCC TRUST"), managed by OpCap
                        Advisors and distributed by OCC Distributors, One World
                        Financial Center, New York, NY 10281.
    
 
   
                    Four Funds of AIM V.I. Fund are available under the
                    Policies:
    
 
   
                        AIM V.I. Capital Appreciation Fund;
                        AIM V.I. Diversified Income Fund.
                        AIM V.I. Growth Fund;
                        AIM V.I. Value Fund;
    
 
   
                    One Fund of BT TRUST is available under the Policies:
    
 
   
                        Equity 500 Index Fund.
    
 
   
                    Three Funds of DELAWARE FUND GROUP are available under the
                    Policies:
    
 
   
                        Emerging Markets Series;
                        Small Cap Value Series;
                        Trend Series.
    
 
   
                    One Fund of FIDELITY VIP I is available under the Policies:
    
 
   
                        Equity-Income Portfolio ("Fidelity VIP Equity-Income
                        Portfolio").
    
 
   
                    Two Funds of FIDELITY VIP II are available under the
                    Policies:
    
 
   
                        Asset Manager Portfolio ("Fidelity VIP II Asset Manager
                    Portfolio");
                        Investment Grade Bond Portfolio ("Fidelity VIP II
                    Investment Grade Bond Portfolio").
    
 
   
                    One Fund of LINCOLN NATIONAL FUND is available under the
                    Policies:
    
 
   
                        Money Market Fund.
    
 
   
                    Three Funds of MFS Trust are available under the Policies:
    
 
   
                        MFS Emerging Growth Series;
                        MFS Total Return Series;
                        MFS Utilities Series.
    
 
   
                    Three Funds of TEMPLETON Trust and are available under the
                    Policies:
    
 
   
                        Templeton Asset Allocation Fund: Class 1;
                        Templeton International Fund: Class 1;
                        Templeton Stock Fund: Class 1.
    
 
   
                    Two Funds of OCC Accumulation Trust are available under the
                    Policies:
    
 
   
                        Global Equity Portfolio;
                        Managed Portfolio.
    
 
   
                    The investment advisory fees charged the Funds by their
                    advisers are shown on pages 22-23 of this Prospectus.
    
 
   
                    Below is a brief description of the investment objective and
                    program of each Fund. There can be no assurance that any of
                    the stated investment objectives will be achieved.
    
 
   
                    The investment objectives and policies of certain Funds are
                    similar to the investment objectives and policies of other
                    funds that may be managed by the same investment adviser.
                    The investment results of the Funds, however, may be higher
                    or lower than the
    
 
                                                                              17
<PAGE>
   
                    results of such other funds. There can be no assurance, and
                    no representation is made, that the investment results of
                    any of the Funds will be comparable to the investment
                    results of any other fund, even if the other fund has the
                    same investment adviser.
    
 
   
                    AIM V.I. CAPITAL APPRECIATION FUND (Small Cap Stocks): Seeks
                    to provide capital appreciation through investments in
                    common stocks, with emphasis on medium-sized and smaller
                    emerging growth companies.
    
 
   
                    AIM V.I. DIVERSIFIED INCOME FUND (Fixed Income -
                    Intermediate Term Bonds): Seeks to achieve a high level of
                    current income primarily by investing in a diversified
                    portfolio of foreign and U.S. government and corporate debt
                    securities, including lower rated high yield debt securities
                    (commonly known as "junk bonds").
    
 
   
                    AIM V.I. GROWTH FUND (Large Cap Stocks): Seeks to provide
                    growth of capital through investments primarily in common
                    stocks of leading U.S. companies considered by its adviser
                    to have strong earnings momentum.
    
 
   
                    AIM V.I. VALUE FUND (Large Cap Stocks): Seeks to achieve
                    long-term growth of capital by investing primarily in equity
                    securities judged by its adviser to be undervalued relative
                    to the current or projected earnings of the companies
                    issuing the securities, or relative to current market values
                    of assets owned by the companies issuing the securities or
                    relative to the equity markets generally. Income is a
                    secondary objective.
    
 
   
                    BT EQUITY 500 INDEX FUND (Large Cap Stocks): Seeks to
                    replicate as closely as possible the performance of the
                    Standard & Poor's 500 Composite Stock Price Index, an index
                    emphasizing large-capitalization stocks, before the
                    deduction of Fund expenses.
    
 
   
                    DELAWARE EMERGING MARKETS SERIES (International Stocks): An
                    international fund which seeks to achieve long-term capital
                    appreciation by investing primarily in equity securities of
                    issuers located or operating in emerging countries. Under
                    normal market conditions, at least 65% of the Series assets
                    will be invested in equity securities of issuers organized
                    or having a majority of their assets or deriving a majority
                    of their operating income in at least three countries that
                    are considered to be developing or emerging.
    
 
   
                    DELAWARE SMALL CAP VALUE SERIES (Small Cap Stocks): Seeks
                    capital appreciation by investing primarily in small- to
                    mid-cap common stocks whose market value appears low
                    relative to their underlying value or future earnings and
                    growth potential. Emphasis also will be placed on securities
                    of companies that may be temporarily out of favor or whose
                    value is not yet recognized by the market.
    
 
   
                    DELAWARE TREND SERIES (Small Cap Stocks): Seeks long-term
                    capital appreciation by investing primarily in small-cap
                    common stocks and convertible securities of emerging and
                    other growth-oriented companies. These securities will have
                    been judged to be responsive to changes in the marketplace
                    and to have fundamental characteristics to support growth.
                    Income is not an objective.
    
 
   
                    FIDELITY VIP II ASSET MANAGER PORTFOLIO (Balanced or Total
                    Return): Seeks high total return with reduced risk over the
                    long-term by allocating its assets among domestic and
                    foreign stocks, bonds and short-term money market
                    instruments.
    
 
   
                    FIDELITY VIP II INVESTMENT GRADE BOND PORTFOLIO (Fixed
                    Income - Intermediate Term Bonds): Seeks as high a level of
                    current income as is consistent with the preservation of
                    capital by investing in a broad range of investment-grade
                    fixed-income securities.
    
 
   
                    FIDELITY VIP EQUITY-INCOME PORTFOLIO (Large Cap Stocks):
                    Seeks reasonable income by investing primarily in
                    income-producing equity securities, with some potential for
                    capital appreciation, seeking a yield that exceeds the
                    composite yield on the securities comprising the Standard
                    and Poor's 500 Index (S&P 500).
    
 
18
<PAGE>
   
                    LINCOLN MONEY MARKET FUND (Money Market): Seeks maximum
                    current income consistent with the preservation of capital,
                    by investing in a portfolio of short-term money market
                    instruments maturing within one year from date of purchase.
    
 
   
                    MFS EMERGING GROWTH SERIES (Large Cap Stocks): Seeks to
                    provide long-term growth of capital by investing primarily
                    in common stocks of foreign and domestic insurers.
    
 
   
                    MFS TOTAL RETURN SERIES (Balanced or Total Return): Seeks
                    primarily to obtain above-average income (compared to a
                    portfolio invested entirely in equity securities) consistent
                    with the prudent employment of capital, and secondarily to
                    provide a reasonable opportunity for growth of capital and
                    income.
    
 
   
                    MFS UTILITIES SERIES (Specialty): Seeks capital growth and
                    current income (income above that available from a portfolio
                    invested entirely in equity securities) by investing, under
                    normal circumstances, at least 65% of its assets in equity
                    and debt securities of utility companies.
    
 
   
                    TEMPLETON ASSET ALLOCATION FUND - CLASS 1 (Balanced or Total
                    Return): Seeks a high level of total return through a
                    flexible policy of investing in stocks of companies in any
                    nation, debt securities of companies and governments of any
                    nation, and in money market instruments. Assets are
                    allocated among different investments depending upon
                    worldwide market and economic conditions.
    
 
   
                    TEMPLETON INTERNATIONAL FUND - CLASS 1 (International
                    Stocks): Seeks long-term capital growth through a flexible
                    policy of investing in stocks and debt obligations of
                    companies and governments outside the United States.
    
 
   
                    TEMPLETON STOCK FUND - CLASS 1 (Global Stocks): Seeks
                    capital growth through a policy of investing primarily in
                    common stocks issued by companies, large and small, in
                    various nations throughout the world, including the U.S.
    
 
   
                    OCC ACCUMULATION TRUST GLOBAL EQUITY PORTFOLIO
                    (International Stocks): Seeks long-term capital appreciation
                    through a global investment strategy primarily involving
                    equity securities.
    
 
   
                    OCC ACCUMULATION TRUST MANAGED PORTFOLIO (Balanced or Total
                    Return): Seeks growth of capital over time through
                    investment in a portfolio of common stocks, bonds and cash
                    equivalents, the percentage of which will vary based on
                    management's assessments of relative investment values.
    
 
   
                    The AIM V.I. Diversified Income Fund, Delaware Emerging
                    Markets Series, Delaware Small Cap Value Series, Fidelity
                    VIP Equity-Income Portfolio, Fidelity VIP II Asset Manager
                    Portfolio, MFS Emerging Growth Series, MFS Total Return
                    Series, MFS Utilities Series, OCC Global Equity Portfolio,
                    OCC Managed Portfolio, Templeton Asset Allocation Fund,
                    Templeton International Fund and Templeton Stock Fund may
                    invest in non-investment grade, high-yield, high-risk debt
                    securities (commonly referred to as "junk bonds"), as
                    detailed in the individual Fund Prospectuses.
    
 
   
                    There is no assurance that the investment objective of any
                    of the Funds will be met. Each Owner has all of the
                    investment performance risk for the Variable Sub-Accounts
                    selected by the Owner. There is investment performance risk
                    in each of the Variable Sub-Accounts, although the amount of
                    such risk varies significantly among the Variable
                    Sub-Accounts. Owners should read each Fund's prospectus
                    carefully and understand the risks before making or changing
                    investment choices. Additional Funds may, from time to time,
                    be made available as underlying investments. The right to
                    select among Funds will be limited by the terms and
                    conditions imposed by LLANY, (SEE "Allocation of Net Premium
                    Payments").
    
 
                                                                              19
<PAGE>
                    Required premium levels will vary based on market
                    performance. In a prolonged market downturn, affecting all
                    Sub-Accounts, additional Premium Payments may be necessary
                    to maintain the level of coverage or to avoid lapsing of the
                    Policy. Review of periodic contract statements is strongly
                    suggested to determine appropriate premium requirements.
 
                    SUBSTITUTION OF SECURITIES
 
                    If the shares of any Fund should no longer be available for
                    investment by the Variable Account or if, in the judgment of
                    LLANY, further investment in such shares should cease to be
                    appropriate in view of the purpose of the Variable Account
                    or in view of legal, regulatory or federal income tax
                    restrictions, LLANY may substitute shares of another Fund.
                    There will be no substitution of securities in any Variable
                    Sub-Account without prior approval of the Commission.
 
                    VOTING RIGHTS
 
                    LLANY will vote the shares of each Fund held in the Variable
                    Account at special meetings of the shareholders of the
                    particular Fund in accordance with instructions received by
                    the Administrative Office in proper written form from
                    persons having a voting interest in the Variable Account.
                    LLANY will vote shares for which it has not received
                    instructions in the same proportion as it votes shares for
                    which it has received instructions. The Funds do not hold
                    regular meetings of shareholders.
 
                    The number of shares which a person has a right to vote will
                    be determined as of a date to be chosen by the appropriate
                    Trust not more than sixty (60) days prior to the meeting of
                    the particular Fund. Voting instructions will be solicited
                    by written communication at least fourteen (14) days prior
                    to the meeting.
 
                    The Funds' shares are issued and redeemed only in connection
                    with variable annuity contracts and variable life insurance
                    policies issued through separate accounts of LLANY and other
                    life insurance companies. The Funds do not foresee any
                    disadvantage to Owners arising out of the fact that shares
                    may be made available to separate accounts which are used in
                    connection with both variable annuity and variable life
                    insurance products. Nevertheless, the Fund Groups' Boards
                    intend to monitor events in order to identify any material
                    irreconcilable conflicts which may possibly arise and to
                    determine what action, if any, should be taken in response
                    thereto. If such a conflict were to occur, one of the
                    separate accounts might withdraw its investment in a Fund.
                    This might force a Fund to sell portfolio securities at
                    disadvantageous prices.
 
                    FUND PARTICIPATION AGREEMENTS
 
   
                    With respect to a Series Fund, the adviser and/or the
                    distributor, or an affiliate thereof, may compensate LLANY
                    (or an affiliate) for administrative, distribution, or other
                    services. It is anticipated that such compensation would be
                    based on assets of the particular Series Fund attributable
                    to the Policies along with certain other variable contracts
                    issued or administered by LLANY (or an affiliate).
    
 
CHARGES AND FEES
 
                    Charges will be deducted in connection with the Policy to
                    compensate LLANY for providing the insurance benefit set
                    forth in the Policy, administering the Policy, assuming
                    certain risks in connection with the Policy and for
                    incurring expenses associated with the distribution of the
                    Policy.
 
20
<PAGE>
                    The nature and amount of these charges are as follows:
 
                    DEDUCTIONS MADE MONTHLY
 
   
                    There are various expense deductions that are made monthly.
                    The Monthly Deduction, including the Cost of Insurance
                    Charge, is made from the Net Accumulation Value.
    
 
                    The Monthly Deductions are deducted proportionately from the
                    value of each underlying investment subject to the charge.
                    In the case of Variable Sub-Accounts, Variable Accumulation
                    Units are canceled and the value of the canceled Variable
                    Accumulation Units is withdrawn in the same proportion as
                    their respective values have to the Net Accumulation Value.
                    The Monthly Deductions are made on the Monthly Anniversary
                    Day starting on the Date of Issue. The "MONTHLY ANNIVERSARY
                    DAY" under the Policy is the same day of each month as the
                    Date of Issue, provided that if there is no such date in a
                    given month, it is the first Valuation Day of the next
                    month. If the day that would otherwise be a Monthly
                    Anniversary Day is not a Valuation Day, then the Monthly
                    Anniversary Day is the next Valuation Day.
 
                    If either Insured is still living when the younger Insured
                    would have attained Age 100 and the Policy has not been
                    surrendered, no further Monthly Deductions will be made and
                    the Variable Account Value will be transferred to the Fixed
                    Account. The Policy will then remain in force until
                    surrender or the Second Death.
 
                    MONTHLY DEDUCTION
 
                    There is a flat dollar Monthly Deduction of $12.50 until the
                    first Policy Anniversary and, currently, $5 thereafter
                    (guaranteed not to exceed $10). In addition there is a
                    Monthly Deduction charge of $0.09 per $1000 of Specified
                    Amount for the first twenty years of the Policy and for the
                    first twenty years following an increase in Specified
                    Amount. If the No Lapse Provision is in effect there will
                    also be a Monthly Deduction of $0.01 per $1000 of Specified
                    Amount.
 
                    These charges compensate LLANY for administrative expenses
                    associated with Policy issue and ongoing Policy maintenance
                    including premium billing and collection, policy value
                    calculation, confirmations, periodic reports and other
                    similar matters.
 
                    COST OF INSURANCE CHARGE
 
   
                    The Cost of Insurance charge depends on the issue Age,
                    underwriting category and gender (in accordance with state
                    law) of both Insureds and the current Net Amount at Risk.
                    The rate on which the Monthly Deduction for the Cost of
                    Insurance is based will generally increase as the Insureds
                    age, although the Cost of Insurance charge could decline if
                    the Net Amount at Risk drops relatively faster than the Cost
                    of Insurance Rate increases.
    
 
                    The Cost of Insurance charge is determined by dividing the
                    Death Benefit at the previous Monthly Anniversary Day by
                    1.0032737 (the monthly equivalent of an annual rate of 4%),
                    subtracting the Accumulation Value at the previous Monthly
                    Anniversary Day, and multiplying the result (the "NET AMOUNT
                    AT RISK") by the applicable Cost of Insurance Rate as
                    determined by LLANY. The Guaranteed Maximum Cost of
                    Insurance Rates, per $1,000 of Net Amount at Risk, for
                    standard risks are based on the 1980 Commissioners Standard
                    Ordinary Mortality Tables, Age Nearest Birthday (1980 CSO,
                    Male or Female); or, for unisex rates, on the 1980 CSO-B
                    Table.
 
                                                                              21
<PAGE>
   
MORTALITY AND EXPENSE RISK CHARGE AND FUND EXPENSES
    
 
   
EXPENSE DATA
    
 
   
The purpose of the following Table is to assist in the understanding of the
costs and expenses imposed on underlying Funds investments in the Variable
Sub-Accounts. The table reflects expenses of the Variable Account as well as of
the individual Funds underlying the Variable Sub-Accounts. The Mortality and
Expense Risk Charge shown is the currently charged rate of 0.80% per year and is
guaranteed not to exceed 0.90% per year.
    
 
   
                                   FEE TABLE
    
   
<TABLE>
<CAPTION>
                                                     AIM VARIABLE INSURANCE FUNDS, INC.
                                          ---------------------------------------------------------   BT INSURANCE
                                            AIM V.L.                                                  FUNDS TRUST
                                            CAPITAL                                      AIM V.I.     ------------
                                          APPRECIATION     AIM V.I.       AIM V.I.     DIVERSIFIED     EQUITY 500
                                              FUND       GROWTH FUND     VALUE FUND    INCOME FUND     INDEX FUND
                                          ------------   ------------   ------------   ------------   ------------
<S>                                       <C>            <C>            <C>            <C>            <C>
SEPARATE ACCOUNT ANNUAL EXPENSES
Mortality and Expense Risk Charge.......     0.80%          0.80%          0.80%          0.80%          0.80%
Total Separate Account Annual
 Expenses...............................     0.80%          0.80%          0.80%          0.80%          0.80%
FUND PORTFOLIO ANNUAL EXPENSES
Management Fees.........................     0.63%          0.65%          0.62%          0.60%          0.20%
Other Expenses..........................     0.05%          0.08%          0.08%          0.20%          0.10%(2)
Total Fund Portfolio Annual Expenses....     0.68%(1)       0.73%(1)       0.70%(1)       0.80%(1)       0.30%(2)
 
<CAPTION>
                                                       DELAWARE GROUP
                                                        PREMIUM FUND                    LINCOLN
                                          -----------------------------------------     NATIONAL
                                           EMERGING                                   ------------
                                            MARKET                      SMALL CAP     MONEY MARKET
                                            SERIES      TREND SERIES   VALUE SERIES       FUND
                                          -----------   ------------   ------------   ------------
<S>                                       <C>           <C>            <C>            <C>
SEPARATE ACCOUNT ANNUAL EXPENSES
Mortality and Expense Risk Charge.......     0.80%         0.80%          0.80%          0.80%
Total Separate Account Annual
 Expenses...............................     0.80%         0.80%          0.80%          0.80%
FUND PORTFOLIO ANNUAL EXPENSES
Management Fees.........................     0.30%         0.62%          0.60%          0.48%
Other Expenses..........................     1.20%         0.23%          0.25%          0.11%
Total Fund Portfolio Annual Expenses....     1.50%(3)      0.85%(3)       0.85%(3)       0.59%
</TABLE>
    
 
- ------------------------------
   
(1)  AIM Advisors, Inc. ("AIM") may from time to time voluntarily waive or
     reduce its respective fees, Effective May 1, 1998, the Funds reimburse AIM
     in an amount up to 0.25% of the average net asset value of each Fund, for
     expenses incurred in providing, or assuring that participating insurance
     companies provide, certain administrative services, as described in the
     accompanying prospectus for the Funds. On a current basis, the fee will
     apply only to the average net asset value of each Fund in excess of the net
     asset value of each Fund as calculated on April 30, 1998, and AIM will not
     seek reimbursement of the cost of any service in excess of the amount
     charged by a participating insurance company for providing the services
     above. The amount of reimbursements that will be paid by each Fund under
     this arrangement for the year ending December 31, 1998 cannot be predicted.
    
 
   
(2)  Under the Advisory Agreement with the Advisor, the Funds will pay advisory
     fees at the annual percentage rate of .20% of the average daily net assets
     of the Equity 500 Index Fund. These fees are accrued daily and paid
     monthly. The Advisor has voluntarily undertaken to waive the fees and to
     reimburse the Fund for certain expenses so that the Equity 500 Index Fund
     total operating expenses will not exceed .30%. Such expense reimbursements
     may be terminated at the discretion of the Advisor. If this reimbursement
     were not in place, the total operating expenses would be 2.78%. For the
     year ended December 31, 1997, the Advisor waived and/or reimbursed expenses
     of $65,771 for the Equity 500 Index Fund.
    
 
   
(3)  The investment adviser for the Small Cap Value Series and Trend Series is
     Delaware Management Company, Inc. ("Delaware Management"). The investment
     adviser for the Emerging Markets Series is Delaware International Advisers
     Ltd. ("Delaware International"). Effective May 1, 1998 through October 31,
     1998, the investment advisers for the Series of DGPF have agreed
     voluntarily to waive their management fees and reimburse each Series for
     expenses to the extent that total expenses will not exceed 1.50% for the
     Emerging Markets Series and 0.85% for the Small Cap Value Series and Trend
     Series. The fee ratios shown above have been restated to assume that the
     new voluntary limitation took effect January 1, 1997. For the fiscal year
     ended December 31, 1997, before waiver and/or reimbursement by the
     investment adviser, total Series expenses as a percentage of average daily
     net assets were 2.45% for the Emerging Market Series, 0.90% for Small Cap
     Value Series (formerly known as "Value Series"), and 0.88% for Trend
     Series.
    
 
22
<PAGE>
   
The following table does not reflect the Premium Load or the Monthly Deduction
described at page of this Prospectus. The information set forth should be
considered together with the information provided in this Prospectus under the
heading "Charges and Fees", and in the prospectus for each Fund. All expenses
are expressed as a percentage of the Variable Sub-Account Value.
    
 
   
<TABLE>
<CAPTION>
      FIDELITY VARIABLE INSURANCE
            PRODUCTS FUNDS               MFS-REGISTERED TRADEMARK-          TEMPLETON VARIABLE PRODUCTS
   ---------------------------------      VARIABLE INSURANCE TRUST             SERIES FUND (CLASS 1)           OCC ACCUMULATION
                            VIP II    --------------------------------  -----------------------------------          TRUST
    VIP II       VIP I     INVESTMENT    MFS                            TEMPLETON                            ---------------------
     ASSET      EQUITY-      GRADE    EMERGING   MFS TOTAL     MFS        ASSET      TEMPLETON    TEMPLETON   GLOBAL
    MANAGER     INCOME       BOND      GROWTH     RETURN    UTILITIES   ALLOCATION INTERNATIONAL    STOCK     EQUITY      MANAGED
   PORTFOLIO   PORTFOLIO   PORTFOLIO   SERIES     SERIES      SERIES      FUND         FUND         FUND     PORTFOLIO   PORTFOLIO
   ---------   ---------   ---------  ---------  ---------  ----------  ---------  -------------  ---------  ---------   ---------
<S><C>         <C>         <C>        <C>        <C>        <C>         <C>        <C>            <C>        <C>         <C>
    0.80%       0.80%       0.80%      0.80%      0.80%      0.80%       0.80%          0.80%      0.80%      0.80%       0.80%
    0.80%       0.80%       0.80%      0.80%      0.80%      0.80%       0.80%          0.80%      0.80%      0.80%       0.80%
 
    0.55%       0.50%       0.44%      0.75%      0.75%      0.75%       0.60%(7)       0.69%(7)   0.69%(7)   0.79%(8)    0.80%(8)
    0.10%       0.08%       0.14%      0.12%(6)   0.25%(6)   0.25%(6)    0.18%(7)       0.19%(7)   0.19%(7)   0.40%(9)    0.07%(9)
    0.65%(4)    0.58%(4)    0.58%      0.87%      1.00%(5)   1.00%(5)    0.78%          0.88%      0.88%      1.19%(10)   0.87%(10)
</TABLE>
    
 
- ------------------------------
   
(4)  A portion of the brokerage commissions that certain funds paid was used to
     reduce funds expenses. In addition, certain funds have entered into
     arrangements with their custodian and transfer agent whereby interest
     earned on uninvested cash balances was used to reduce custodian and
     transfer agent expenses. Including these reductions, Total Fund Portfolio
     Annual Expenses would have been 0.64% for the VIP II Asset Manager
     Portfolio and 0.57% for the VIP Equity-Income Portfolio.
    
 
   
(5)  The Adviser has agreed to bear expenses for each Series, subject to
     reimbursement by each Series, such that each Series' "Other Expenses" shall
     not exceed 0.25% of the average daily net assets of the Series during the
     current fiscal year. Otherwise, "Other Expenses" for the Total Return
     Series and Utilities Series would be 0.27% and 0.45% respectively, and
     "Total Fund Portfolio Annual Expenses" would be 1.02% and 1.20%
     respectively, for these Series. See "Information Concerning Shares of Each
     Series Expenses."
    
 
   
(6)  Each Series has an expense offset arrangement which reduces the Series'
     custodian fee based upon the amount of cash maintained by the Series with
     its custodian and dividend disbursing agent, and may enter into other such
     arrangements and directed brokerage arrangements (which would also have the
     effect of reducing the Series' expenses). Any such fee reductions are not
     reflected under "Other Expenses."
    
 
   
(7)  Management Fees and Total Operating Expenses have been restated to reflect
     the management fee schedule approved by shareholders and effective May 1,
     1997. See fund prospectus for details. Actual Management Fees and Total
     Fund Operating Expenses during 1997 were lower.
    
 
   
(8)  Reflects management fees after taking into effect any waiver.
    
 
   
(9)  Other Expenses are shown gross of expense offsets afforded the Portfolios
     which effectively lowered overall custody expenses.
    
 
   
(10) Total Portfolio Expenses for the Managed Portfolio are limited by OpCap
     Advisors so that their respective annualized operating expenses (net of any
     expense offsets) do not exceed 1.00% of average daily net assets. Total
     Portfolio Expenses for the Global Equity Portfolio are limited to 1.25% of
     average daily net assets. Without such limitation and without giving effect
     to any expense offsets, the Management Fees, Other Expenses and Total
     Portfolio Expenses incurred for the fiscal year ended December 31, 1997
     would have been; .80%, .07%, and .87%, respectively, for the Managed
     Portfolio and .80%, .40%, and 1.20%, respectively, for the Global Equity
     Portfolio.
    
 
                                                                              23
<PAGE>
                    SURRENDER CHARGES
 
   
                    A generally declining surrender charge ("SURRENDER CHARGE")
                    will apply if the Policy is totally surrendered or lapses
                    during the first fifteen years following the Date of Issue
                    or the first fifteen years following an increase in
                    Specified Amount. The Surrender Charge varies by Age of the
                    Insureds, the number of years since the Date of Issue, and
                    Specified Amount. The charge is in part a deferred sales
                    charge and in part a recovery of certain first year
                    administrative costs. Surrender Charge is included in each
                    Policy and is in compliance with New York's nonforfeiture
                    law. Examples of the Surrender Charge can be seen in
                    Appendix I by subtracting "Surrender Value" from "Total
                    Accumulation Value" on any chosen set of investment return
                    assumptions.
    
 
   
                    If the Specified Amount is increased, a new Surrender Charge
                    will be applicable, in addition to any existing Surrender
                    Charge. The Surrender Charge applicable to the increase
                    would be equal to the Surrender Charge on a new Policy whose
                    Specified Amount was equal to the amount of the increase.
                    Supplemental Policy Specifications will be sent to the Owner
                    upon an increase in Specified Amount reflecting the maximum
                    additional Surrender Charge in the Table of Surrender
                    Charges. The minimum allowable increase in Specified Amount
                    is $1,000. LLANY may change this at any time.
    
 
                    If the Specified Amount is decreased while the Surrender
                    Charge applies, the Surrender Charge will remain the same.
 
                    No Surrender Charge is imposed on a partial surrender, but
                    an administrative fee of $25 is imposed, allocated pro-rata
                    among the Sub-Accounts from which the partial surrender
                    proceeds are taken.
 
   
                    Any surrenders may result in tax implications. (SEE "Tax
                    Matters").
    
 
                    Based on its actuarial determination, LLANY does not
                    anticipate that the Surrender Charge, together with the
                    portion of the premium load attributable to sales expense,
                    will cover all sales and administrative expenses which LLANY
                    will incur in connection with the Policy. Any such
                    shortfall, including but not limited to payment of sales and
                    distribution expenses, would be available for recovery from
                    the General Account of LLANY, which supports insurance and
                    annuity obligations.
 
                    TRANSACTION FEE FOR EXCESS TRANSFERS
 
                    LLANY reserves the right to impose a charge for each
                    transfer request in excess of 12 in any Policy Year. A
                    single transfer request may consist of multiple
                    transactions.
 
DEATH BENEFITS
 
                    The applicant must select the Specified Amount of the Death
                    Benefit, which may not be less than $250,000 and the Death
                    Benefit Option. The two Death Benefit Options are described
                    below. The applicant must consider a number of factors in
                    selecting the Specified Amount, including the amount of
                    proceeds required on the Second Death and the Owner's
                    ability to make Premium Payments. In evaluating this
                    decision, the applicant should consider that the greater the
                    Net Amount at Risk, the greater the monthly deductions for
                    the Cost of Insurance.
 
                    DEATH BENEFIT OPTIONS
 
                    Two different Death Benefit Options are available under the
                    Policy. The amount payable under the Policy is the greater
                    of (a) the Corridor Death Benefit or (b) the amount
                    determined under the Death Benefit Option in effect on the
                    date of the Second Death, less (in each case) any
                    indebtedness under the Policy. In the case of Death Benefit
                    Option 1, the Specified Amount is reduced by the amount of
                    any partial surrender. The
 
24
<PAGE>
   
                    "CORRIDOR DEATH BENEFIT" is the applicable percentage (the
                    "CORRIDOR PERCENTAGE") of the Accumulation Value required to
                    maintain the Policy as a "life insurance contract" for
                    Federal income tax purposes. The Corridor Percentage is 250%
                    through the time the younger Insured reaches or would have
                    reached Age 40 and decreases in accordance with the table at
                    page 26 of this Prospectus to 100% when the younger Insured
                    reaches or would have reached Age 95.
    
 
                    Death Benefit Option 1 provides Death Benefit Proceeds equal
                    to the Specified Amount (a minimum of $250,000). If Option 1
                    is selected, the Policy pays level Death Benefit Proceeds
                    until the Minimum Death Benefit exceeds the Specified
                    Amount. (See DEATH BENEFITS, FEDERAL INCOME TAX DEFINITION
                    OF LIFE INSURANCE).
 
                    Death Benefit Option 2 provides Death Benefit Proceeds equal
                    to the sum of the Specified Amount plus the Accumulation
                    Value as of the Valuation Day immediately after receipt by
                    LLANY of Due Proof of the Second Death. If Option 2 is
                    selected, the Death Benefit Proceeds increase or decrease
                    over time, depending on the amount of premium paid and the
                    investment performance of the underlying Sub-Accounts.
 
                    If for any reason the applicant fails to affirmatively elect
                    a particular Death Benefit Option, Death Benefit Option 1
                    shall apply until changed as provided below. The ability of
                    the Owner to support the Policy is an important factor in
                    selecting between the Death Benefit Options, because the
                    greater the Net Amount at Risk at any time, the more that
                    will be deducted from the value of the Policy to pay the
                    Cost of Insurance.
 
                    Owners who prefer insurance coverage that generally does not
                    vary in amount and generally has lower Cost of Insurance
                    Charges should elect Option 1. Owners who prefer to have
                    favorable investment experience reflected in increased
                    insurance coverage should select Option 2. Under Option 1,
                    any Surrender Value at the time of the Second Death will
                    revert to LLANY.
 
                    CHANGES IN DEATH BENEFIT OPTIONS AND SPECIFIED AMOUNT
 
                    All requests for changes between Death Benefit Options and
                    changes in the Specified Amount must be submitted in proper
                    written form to the Administrative Office. The minimum
                    amount of increase in Specified Amount currently permitted
                    is $1,000. If requested, a supplemental application and
                    evidence of insurability must also be submitted to LLANY.
 
                    In a change from Death Benefit Option 1 to Death Benefit
                    Option 2, the Specified Amount shall be reduced so it
                    thereafter equals (a) the amount payable under the Death
                    Benefit Option in effect immediately before the change,
                    minus (b) the Accumulation Value immediately before the
                    change. In a change from Death Benefit Option 2 to Death
                    Benefit Option 1, the Specified Amount shall be increased so
                    that it thereafter equals the amount payable under the Death
                    Benefit Option in effect immediately before the change.
 
                    Any reductions in Specified Amount will be made against the
                    initial Specified Amount and any later increase in the
                    Specified Amount on a last in, first out basis. Any increase
                    in the Specified Amount will increase the amount of the
                    Surrender Charge applicable to the Policy.
 
                    LLANY may at its discretion decline any request for a change
                    between Death Benefit Options or increase in the Specified
                    Amount. LLANY may at its discretion decline any request for
                    change of the Death Benefit Option or reduction of the
                    Specified Amount if, after the change, the Specified Amount
                    would be less than the minimum Specified Amount or would
                    reduce the Specified Amount below the level required to
                    maintain the Policy as life insurance for purposes of
                    Federal income tax law.
 
                                                                              25
<PAGE>
                    Any change is effective on the first Monthly Anniversary Day
                    on or after the date of approval of the request by LLANY,
                    unless the Monthly Deduction Amount would increase as a
                    result of the change. In that case, the change is effective
                    on the first Monthly Anniversary Day on which the
                    Accumulation Value is equal to or greater than the Monthly
                    Deduction Amount, as increased.
 
                    FEDERAL INCOME TAX DEFINITION OF LIFE INSURANCE
 
   
                    The amount of the Death Benefit must satisfy certain
                    requirements under the Code if the policy is to qualify as
                    insurance for federal income tax purposes. The amount of the
                    Death Benefit Proceeds required to be paid under the Code to
                    maintain the Policy as life insurance under each of the
                    Death Benefit Options (See "Insurance Coverage Provisions,
                    Death Benefit") is equal to the product of the Accumulation
                    Value and the applicable Corridor Percentage set forth
                    below.
    
   
<TABLE>
<CAPTION>
ATTAINED AGE OF THE
  YOUNGER INSURED
(NEAREST BIRTHDAY)        CORRIDOR PERCENTAGE
- -------------------       -------------------
<S>                       <C>
     0-40                        250%
     41                          243
     42                          236
     43                          229
     44                          222
     45                          215
     46                          209
     47                          203
     48                          197
     49                          191
     50                          185
     51                          178
     52                          171
     53                          164
     54                          157
     55                          150
     56                          146
     57                          142
     58                          138
     59                          134
     60                          130
 
<CAPTION>
ATTAINED AGE OF THE
  YOUNGER INSURED
(NEAREST BIRTHDAY)        CORRIDOR PERCENTAGE
- -------------------       -------------------
<S>                       <C>
 
     61                          128%
     62                          126
     63                          124
     64                          122
     65                          120
     66                          119
     67                          118
     68                          117
     69                          116
     70                          115
     71                          113
     72                          111
     73                          109
     74                          107
     75-90                       105
     91                          104
     92                          103
     93                          102
     94                          101
     95-99                       100
</TABLE>
    
 
NOTICE OF DEATH OF INSUREDS
 
                    Due Proof of Death must be furnished to LLANY at the
                    Administrative Office as soon as reasonably practicable
                    after the death of each Insured. "DUE PROOF OF DEATH" must
                    be in proper written form and includes a certified copy of
                    an official death certificate, a certified copy of a decree
                    of a court of competent jurisdiction as to the finding of
                    death, or any other proof of death satisfactory to LLANY.
 
PAYMENT OF DEATH BENEFIT PROCEEDS
 
   
                    The Death Benefit Proceeds under the Policy will ordinarily
                    be paid within seven days, if in a lump sum, or in
                    accordance with any Settlement Option selected by the Owner
                    or the Beneficiary after receipt at the Administrative
                    Office of Due Proof of Death of both Insureds (See
                    "Settlement Options"). The amount of the Death Benefit
                    Proceeds under Option 2 will be determined as of the date of
                    the Second Death. Payment of the Death Benefit Proceeds may
                    be delayed if the Policy is contested or if Variable Account
                    values cannot be determined.
    
 
26
<PAGE>
                    The Owner may elect a Settlement Option before the Second
                    Death; after the Second Death, if the Owner has not
                    irrevocably selected a Settlement Option, the Beneficiary
                    may elect one of the Settlement Options. If no Settlement
                    Option is selected, the Death Benefit Proceeds will be paid
                    in a lump sum.
 
                    If the Policy is assigned as collateral security, LLANY will
                    pay any amount due the assignee in one lump sum. Any
                    remaining Death Benefit Proceeds will be paid as elected.
 
SETTLEMENT OPTIONS
 
                    If an Insured is living, the Owner may elect a Settlement
                    Option and may revoke or change a prior election. The
                    Beneficiary may make or change an election within 90 days of
                    the Second Death of the Insured, unless the Owner's election
                    was stated to be irrevocable.
 
                    A request to elect, change, or revoke a Settlement Option
                    must be received in proper written form by the
                    Administrative Office before payment of the lump sum or
                    under any Settlement Option. The first payment under the
                    Settlement Option selected will become payable on the date
                    proceeds are settled under the option. Payments after the
                    first payment will be made on the first day of each month.
                    Once payments have begun, the Policy cannot be surrendered
                    and neither the payee nor the Settlement Option may be
                    changed.
 
                    There are at least four Settlement Options:
 
                        The first Settlement Option is an annuity for the
                        lifetime of the payee.
 
                        The second Settlement Option is an annuity for the
                        lifetime of the payee, with monthly payments guaranteed
                        for 60, 120, 180, or 240 months.
 
                        Under the third Settlement Option, LLANY makes monthly
                        payments for a stated number of years, at least five but
                        no more than thirty.
 
                        The fourth Settlement Option, provides that LLANY pays
                        interest annually on the sum left with LLANY at a rate
                        of at least 3% per year, and pays the amount on deposit
                        on the payee's death.
 
                    Any other Settlement Option offered by LLANY at the time of
                    election may also be selected.
 
POLICY LIQUIDITY
 
                    The Policy provides only limited liquidity. Subject to
                    certain limitations, however, the Owner may borrow against
                    the Surrender Value of the Policy, may make a partial
                    surrender of some of the Surrender Value of the Policy and
                    may fully surrender the Policy for its Surrender Value.
 
                    POLICY LOANS
 
                    The Owner may at any time contract for Policy Loans up to an
                    aggregate amount not to exceed 90% of the Surrender Value at
                    the time a Policy Loan is made. It is a condition to
                    securing a Policy Loan that the Owner execute a loan
                    agreement and that the Policy be assigned to LLANY free of
                    any other assignments. Interest on Policy Loans accrues at
                    an annual rate of 8%, and loan interest is payable to LLANY
                    (for its account) once a year in arrears on each Policy
                    Anniversary, or earlier upon full surrender or other payment
                    of proceeds of a Policy.
 
                                                                              27
<PAGE>
                    The amount of a loan, plus any accrued but unpaid interest,
                    is added to the outstanding Policy Loan balance. Unless paid
                    in advance, any loan interest due will be transferred from
                    the values in each Fixed and Variable Sub-Account, and
                    treated as an additional Policy Loan, and added to the Loan
                    Account Value.
 
                    During the first ten Policy Years, LLANY's current practice
                    is to credit interest to the Loan Account Value at an annual
                    rate equal to the interest rate charged on the loan minus 1%
                    (guaranteed not to exceed 2%). Beginning with the eleventh
                    Policy Year, LLANY's current practice is to credit interest
                    at an annual rate equal to the interest rate charged on the
                    loan, less 0% annually (guaranteed not to exceed 1%). In no
                    case will the annual credited interest rate be less than 6%
                    in each of the first ten Policy Years and 7% thereafter.
 
                    If the Net Accumulation Value is distributed among more than
                    one of the Sub-Accounts, transfers from each for loans and
                    loan interest will be made in proportion to the assets in
                    each Sub-Account at that time, unless LLANY is instructed
                    otherwise in proper written form at the Administrative
                    Office. Repayments on the loan and interest credited on the
                    Loan Account Value will be allocated according to the most
                    recent Premium Payment allocation at the time of the
                    repayment.
 
                    A Policy Loan, whether or not repaid, affects the proceeds
                    payable upon the Second Death and the Accumulation Value.
                    The longer a Policy Loan is outstanding, the greater the
                    effect is likely to be. While an outstanding Policy Loan
                    reduces the amount of assets invested, depending on the
                    investment results of the Sub-Accounts, the effect could be
                    favorable or unfavorable. LLANY may at its discretion
                    decline any request for a Policy Loan.
 
   
                    If at any time the total indebtedness against the Policy,
                    including interest accrued but not due, equals or exceeds
                    the then current Accumulation Value less Surrender Charges,
                    the Policy will terminate without value subject to the
                    conditions in the Grace Period Provision, unless the No
                    Lapse Provision is in effect. (SEE "Lapse and Reinstatement,
                    LAPSE OF A POLICY").
    
 
                    If a Policy lapses while a loan is outstanding, adverse tax
                    consequences may result.
 
                    PARTIAL SURRENDER
 
   
                    A partial surrender may be made at any time before the
                    Second Death, prior to the Coverage Date, by request to the
                    Administrative Office in proper written form. A $25
                    transaction fee is charged for each partial surrender. Total
                    partial surrenders may not exceed 90% of the Surrender Value
                    of the Policy. Each partial surrender may not be less than
                    $500. Partial surrenders are subject to other limitations as
                    described below.
    
 
                    Partial surrenders may reduce the Specified Amount and, in
                    each case, reduce the Death Benefit Proceeds. To the extent
                    that a requested partial surrender would cause the Specified
                    Amount to be less than $250,000, the partial surrender will
                    not be permitted by LLANY. In addition, if following a
                    partial surrender and the corresponding decrease in the
                    Specified Amount, the Policy would not comply with the
                    maximum premium limitations required by federal tax law, the
                    surrender may be limited to the extent necessary to meet the
                    federal tax law requirements.
 
                    The effect of partial surrenders on the Death Benefit
                    Proceeds depends on the Death Benefit Option elected under
                    the Policy. If Death Benefit Option 1 has been elected, a
                    partial surrender would reduce the Accumulation Value and
                    the Specified Amount. The reduction in the Specified Amount,
                    which would reduce any past increases on a last in, first
                    out basis, reduces the amount of the Death Benefit Proceeds.
 
28
<PAGE>
                    If Death Benefit Option 2 has been elected, a partial
                    surrender would reduce the Accumulation Value, but would not
                    reduce the Specified Amount. The reduction in the
                    Accumulation Value reduces the amount of the Death Benefit
                    Proceeds.
 
                    If the Net Accumulation Value is distributed among more than
                    one of the Sub-Accounts, surrenders from each will be made
                    in proportion to the assets in each Sub-Account at the time
                    of the surrender, unless LLANY is instructed otherwise in
                    proper written form at the Administrative Office. LLANY may
                    at its discretion decline any request for a partial
                    surrender.
 
                    SURRENDER OF THE POLICY
 
   
                    The Owner may surrender the Policy at any time prior to the
                    Coverage Date. On surrender of the Policy, LLANY will pay to
                    the Owner, or assignee, the Surrender Value next computed
                    after receipt of the request in proper written form at the
                    Administrative Office. Payment of any amount from the
                    Variable Account on a full surrender will usually be made
                    within seven calendar days thereafter. All coverage under
                    the Policy will automatically terminate if the Owner makes a
                    full surrender.
    
 
                    SURRENDER VALUE
 
   
                    The "SURRENDER VALUE" of a Policy is the amount the Owner
                    can receive in a lump sum by surrendering the Policy. The
                    Surrender Value is the Net Accumulation Value less the
                    Surrender Charge (SEE "Charges and Fees, Surrender Charge").
                    All or part of the Surrender Value may be applied to one or
                    more of the Settlement Options. Surrender Values are
                    illustrated in the Appendix.
    
 
                    DEFERRAL OF PAYMENT AND TRANSFERS
 
                    Payment of loans or of the Surrender Value from any Variable
                    Sub-Accounts will be made within 7 days. Payment or transfer
                    from the Fixed Account may be deferred up to six months at
                    LLANY's option. If LLANY exercises its right to defer any
                    payment from the Fixed Account, interest will accrue and be
                    paid as required by law from the date the recipient would
                    otherwise have been entitled to receive the payment.
 
ASSIGNMENT; CHANGE OF OWNERSHIP
 
                    While either Insured is living, the Owner may assign the
                    Owner's rights in the Policy, including the right to change
                    the beneficiary designation. The assignment must be in
                    proper written form, signed by the Owner and recorded at the
                    Administrative Office. No assignment will affect, or
                    prejudice LLANY as to, any payment made or action taken by
                    LLANY before it was recorded. LLANY is not responsible for
                    any assignment not submitted for recording, nor is LLANY
                    responsible for the sufficiency or validity of any
                    assignment. Any assignment is subject to any indebtedness
                    owed to LLANY at the time the assignment is recorded and any
                    interest accrued on such indebtedness after recordation of
                    any assignment.
 
                    Once recorded, the assignment remains effective until
                    released by the assignee in proper written form. So long as
                    an effective assignment remains outstanding, the Owner will
                    not be permitted to take any action with respect to the
                    Policy without the consent of the assignee in proper written
                    form.
 
                    So long as either Insured is living, the Owner may name a
                    new Owner by recording a change in ownership in proper
                    written form at the Administrative Office. On recordation,
                    the change will be effective as of the date of execution of
                    the document of transfer or, if there is no such date, the
                    date of recordation. No such change of ownership will
                    affect,
 
                                                                              29
<PAGE>
                    or prejudice LLANY as to, any payment made or action taken
                    by LLANY before it was recorded. LLANY may require that the
                    Policy be submitted to it for endorsement before making a
                    change.
 
LAPSE AND REINSTATEMENT
 
                    LAPSE OF A POLICY
 
                    Except as provided by the No Lapse Provision, if at any time
                    the Net Accumulation Value is insufficient to pay the
                    Monthly Deduction, the Policy is subject to lapse and
                    automatic termination of all coverage under the Policy. The
                    Net Accumulation Value may be insufficient (1) because it
                    has been exhausted by earlier deductions, (2) due to poor
                    investment performance, (3) due to partial surrenders, (4)
                    due to indebtedness for Policy Loans, or (5) because of some
                    combination of the foregoing factors. If LLANY has not
                    received a Premium Payment or payment of indebtedness on
                    Policy Loans necessary so that the Net Accumulation Value is
                    sufficient to pay the Monthly Deduction Amount on a Monthly
                    Anniversary Day, LLANY will send a written notice to the
                    Owner and any assignee of record. The notice will state the
                    amount of the Premium Payment or payment of indebtedness on
                    Policy Loans necessary such that the Net Accumulation Value
                    is at least equal to two times the Monthly Deduction Amount.
                    If the minimum required amount set forth in the notice are
                    not paid to LLANY on or before the day that is the later of
                    (a) 31 days after the date of mailing of the notice, and (b)
                    61 days after the date of the Monthly Anniversary Day with
                    respect to which such notice was sent (together, the "GRACE
                    PERIOD"), then the policy shall terminate and all coverage
                    under the policy shall lapse without value. If the Second
                    Death occurs during the Grace Period, Death Benefit Proceeds
                    will be paid, but will be reduced, in addition to any other
                    reductions, by any unpaid Monthly Deductions. If the Second
                    Death occurs after the Policy has lapsed, no Death Benefit
                    Proceeds will be paid.
 
                    NO LAPSE PROVISION
 
   
                    The applicant may elect the NO LAPSE PROVISION at issue of
                    the Policy. If this provision is elected and if at each
                    Monthly Anniversary Day the sum of all Premium Payments less
                    any policy loans (including any accrued loan interest) and
                    partial surrenders is at least equal to the sum of the No
                    Lapse Premiums (as indicated in the Policy Specifications)
                    due since the Date of Issue of the Policy, the Policy will
                    not lapse. A Grace Period will be allotted after each
                    Monthly Anniversary Day on which insufficient premiums have
                    been paid (see preceding paragraph). The payment of
                    sufficient additional premiums during the Grace Period will
                    keep the No Lapse Provision in force.
    
 
                    The No Lapse Provision will be terminated if the Owner fails
                    to meet the premium requirements, if there is an increase in
                    Specified Amount or if the Owner changes the Death Benefit
                    Option. Once the No Lapse Provision is terminated, it cannot
                    be reinstated.
 
                    REINSTATEMENT OF A LAPSED POLICY
 
   
                    After the policy has lapsed due to the failure to make a
                    necessary payment before the end of an applicable Grace
                    Period, the policy may be reinstated at any time prior to
                    the Coverage Date provided: (a) the policy has not been
                    surrendered; (b) there is an application for reinstatement
                    in proper written form; (c) evidence of insurability of both
                    insureds is furnished to LLANY and it agrees to accept the
                    risk; (d) LLANY receives a payment sufficient to keep the
                    Policy in force for at least two months; and (e) any accrued
                    loan interest is paid. The effective date of the reinstated
                    policy shall be the
    
 
30
<PAGE>
                    Monthly Anniversary Day after the date on which LLANY
                    approves the application for reinstatement. Surrender
                    Charges will be reinstated as of the Policy Year in which
                    the Policy lapsed.
 
                    If the Policy is reinstated, such reinstatement is effective
                    on the Monthly Anniversary Day following LLANY approval. The
                    Accumulation Value at reinstatement will be the Net Premium
                    Payment then made less the Monthly Deduction due that day.
 
                    If the Surrender Value is not sufficient to cover the full
                    Surrender Charge at the time of lapse, the remaining portion
                    of the Surrender Charge will also be reinstated at the time
                    of Policy reinstatement.
 
COMMUNICATIONS WITH LLANY
 
                    PROPER WRITTEN FORM
 
                    When ever this Prospectus refers to a communication "IN
                    PROPER WRITTEN FORM," it means a writing, in form and
                    substance reasonably satisfactory to LLANY, received at the
                    Administrative Office.
 
OTHER POLICY PROVISIONS
 
                    ISSUANCE
 
   
                    A Policy may only be issued upon receipt of satisfactory
                    evidence of insurability, and generally only when both
                    Insureds are at least age 18 but are less than age 80.
    
 
                    DATE OF COVERAGE
 
                    The date of coverage will be the Date of Issue, provided
                    both Insureds are alive and prior to any change in the
                    health and insurability of the Insureds as represented in
                    the application.
 
                    RIGHT TO EXCHANGE THE POLICY
 
                    The Owner may during the first two years following the
                    issuance of the Policy exchange the Policy for a
                    substantially comparable flexible premium fixed benefit
                    adjustable life insurance policy then being offered by
                    LLANY. No evidence of insurability will be required.
 
                    The Owner, the Insured and the Beneficiary under the new
                    policy will be the same as those under the exchanged Policy
                    on the date of the exchange. The Accumulation Value under
                    the new Policy will be equal to the Accumulation Value under
                    the old Policy on the date the exchange request is received.
                    The new policy will have a Death Benefit on the exchange
                    date not more than the Death Benefit of the original Policy
                    immediately prior to the exchange date. If the Accumulation
                    Value is insufficient to support the Death Benefit, the
                    Owner will be required to make additional Premium Payments
                    in order to effect the exchange. The new Policy will have a
                    Date of Issue and issue Ages as of the date of exchange. The
                    initial Specified Amount and any increases in Specified
                    Amount will have the same rate class as those of the
                    original Policy. Any indebtedness may be transferred to the
                    new policy.
 
                    The exchange may be subject to an equitable adjustment in
                    rates and values to reflect variances, if any, in the rates
                    and values between the two Policies. After adjustment, if
                    any excess is owed the Owner, LLANY will pay the excess to
                    the Owner in cash. The exchange may be subject to federal
                    income tax withholding.
 
                                                                              31
<PAGE>
                    If at any time while both Insureds are alive, a change in
                    the Internal Revenue Code would result in a less favorable
                    tax treatment of the Insurance provided under the policy or
                    if the Insureds are legally divorced while the policy is in
                    force, the Owner may exchange the policy for separate single
                    life policies on each of the Insureds subject to the
                    following conditions: (a) evidence of insurability
                    satisfactory to LLANY is furnished, (b) the amount of
                    insurance of each new Policy is not larger than one half of
                    the amount of insurance then in force under the policy, (c)
                    the premium for each new policy is determined according to
                    LLANY's rates then in effect for that policy based on each
                    Insured's then attained age and sex, and (d) any other
                    requirements as determined by LLANY are met. The new policy
                    will not take effect until the date all such requirements
                    are met.
 
                    PAID-UP INSURANCE OPTION
 
                    At any time, the Owner may transfer all of the Variable
                    Account value to the Fixed Account and then surrender the
                    Policy for reduced guaranteed non-participating paid-up
                    insurance, to which no monthly administrative fees would
                    apply.
 
                    INCONTESTABILITY
 
   
                    LLANY will not contest payment of the Death Benefit Proceeds
                    based on the initial Specified Amount after the Policy has
                    been in force for two years from the Date of Issue so long
                    as either Insured was alive during those two years. For any
                    increase in Specified Amount requiring evidence of
                    insurability, LLANY will not contest payment of the Death
                    Benefit Proceeds based on such an increase after it has been
                    in force for two years from its effective date so long as
                    either Insured was alive during those two years.
    
 
                    MISSTATEMENT OF AGE OR GENDER
 
                    If the Age or gender of either of the Insureds has been
                    misstated, the affected benefits will be adjusted. The
                    amount of the Death Benefit Proceeds will be 1. multiplied
                    by 2. and then the result added to 3. where:
 
                       1. is the Net Amount at Risk at the time of the Second
                       Death;
 
                       2. is the ratio of the monthly Cost of Insurance applied
                          in the Policy month of death to the monthly Cost of
                          Insurance that should have been applied at the true
                          Age and gender in the Policy month of death; and
 
                       3. is the Accumulation Value at the time of the Second
                       Death.
 
                    SUICIDE
 
   
                    If either Insured commits suicide within two years from the
                    Date of Issue, the surviving Insured may convert the policy
                    to a single life flexible premium variable life insurance
                    policy.
    
 
                    If the Second Death is by suicide, while sane or insane,
                    within two years from the Date of Issue, LLANY will upon the
                    Second Death pay no more than the sum of the premiums paid,
                    less any indebtedness and the amount of any partial
                    surrenders. If the Second Death is by suicide, while sane or
                    insane, within two years from the date an application is
                    accepted for an increase in the Specified Amount, LLANY will
                    upon the Second Death pay no more than a refund of the
                    monthly charges for the cost of such additional benefit.
 
32
<PAGE>
                    NONPARTICIPATING POLICIES
 
                    These are nonparticipating Policies on which no dividends
                    are payable. These Policies do not share in the profits or
                    surplus earnings of LLANY.
 
TAX ISSUES
 
                    Section 7702 of the Code provides that if certain tests are
                    met, a Policy will be treated as a life insurance policy for
                    federal tax purposes. LLANY will monitor compliance with
                    these tests. The Policy should thus receive the same federal
                    income tax treatment as fixed benefit life insurance.
 
                    TAX TREATMENT OF DEATH BENEFIT
 
                    The death proceeds payable under a Policy are excludable
                    from gross income of the Beneficiary under Section 101 of
                    the Code.
 
                    FEDERAL INCOME TAX CONSIDERATIONS
 
   
                    Section 7702A of the Code defines modified endowment
                    contracts as those policies issued or materially changed on
                    or after June 21, 1988 on which the total premiums paid
                    during the first seven years exceed the amount that would
                    have been paid if the policy provided for paid up benefits
                    after seven level annual premiums. The Code provides for
                    taxation of surrenders, partial surrenders, loans,
                    collateral assignments and other pre-death distributions
                    from modified endowment contracts in the same way annuities
                    are taxed. Modified endowment contract distributions are
                    defined by the Code as amounts not received as an annuity
                    and are taxable to the extent the cash value of the policy
                    exceeds, at the time of distribution, the premiums paid into
                    the policy. A 10% tax penalty generally applies to the
                    taxable portion of such distributions unless the Owner is
                    over age 59 1/2 years or disabled.
    
 
   
                    The Policies offered by this Prospectus may, or may not, be
                    issued as modified endowment contracts. LLANY will monitor
                    premiums paid and will notify the Owner when the Policy is
                    in jeopardy of becoming a modified endowment contract. If a
                    Policy is not a modified endowment contract, a cash
                    distribution during the first 15 years after a Policy is
                    issued which causes a reduction in death benefits may still
                    become fully or partially taxable to the Owner pursuant to
                    Section 7702(f)(7) of the Code. The Owner should carefully
                    consider this potential effect and seek further information
                    before initiating any changes in the terms of the Policy.
                    Under certain conditions, a Policy may become a modified
                    endowment contract as a result of a material change or a
                    reduction in benefits as defined by Section 7702A(c) of the
                    Code. LLANY will monitor compliance with these tests.
    
 
                    In addition to meeting the tests required under Section 7702
                    and Section 7702A, Section 817(h) of the Code requires that
                    the investments of separate accounts such as the Variable
                    Account be adequately diversified. Regulations issued by the
                    Secretary of the Treasury set the standards for measuring
                    the adequacy of this diversification. A variable life
                    insurance policy that is not adequately diversified under
                    these regulations would not be treated as life insurance
                    under Section 7702 of the Code. To be adequately
                    diversified, each Variable Sub-Account must meet certain
                    tests. LLANY believes the Variable Account investments meet
                    the applicable diversification standards.
 
   
                    Should the Secretary of the Treasury issue additional rules
                    or regulations limiting the number of funds, transfers
                    between funds, exchanges of funds or changes in investment
                    objectives of funds such that the Policy would no longer
                    qualify as life insurance under Section 7702 of the Code,
                    LLANY reserves the right to take steps required to remain in
                    compliance.
    
 
                                                                              33
<PAGE>
                    LLANY will monitor compliance with these regulations and, to
                    the extent necessary, will change the objectives or assets
                    of the Variable Sub-Account investments to remain in
                    compliance. LLANY also reserves the right to make changes in
                    this Policy or to make distributions from the Policy to the
                    extent it deems necessary, in its sole discretion, to
                    continue to qualify this Policy as life insurance.
 
                    A total surrender or termination of the Policy by lapse may
                    have adverse tax consequences. If the amount received by the
                    Owner plus total Policy indebtedness exceeds the premiums
                    paid into the Policy, the excess will generally be treated
                    as taxable income, whether or not the Policy is a modified
                    endowment contract.
 
                    Federal estate and state and local estate, inheritance and
                    other tax consequences of ownership or receipt of Policy
                    proceeds depend on the circumstances of each Owner or
                    Beneficiary.
 
                    TAXATION OF LLANY
 
                    LLANY is taxed as a life insurance company under the Code.
                    Since the Variable Account is not a separate entity from
                    LLANY and its operations form a part of LLANY, it will not
                    be taxed separately as a "regulated investment company"
                    under Sub-chapter M of the Code. Investment income and
                    realized capital gains on the assets of the Separate Account
                    are reinvested and taken into account in determining the
                    value of Variable Accumulation Units.
 
                    LLANY does not initially expect to incur any Federal income
                    tax liability that would be chargeable to the Variable
                    Account. Based upon these expectations, no charge is
                    currently being made against the Variable Account for
                    federal income taxes. If, however, LLANY determines that on
                    a separate company basis such taxes may be incurred, it
                    reserves the right to assess a charge for such taxes against
                    the Variable Account.
 
   
                    LLANY may also incur state and local taxes in addition to
                    premium taxes in New York. At present, these taxes are not
                    significant. If they increase, however, additional charges
                    for such taxes may be made.
    
 
                    OTHER CONSIDERATIONS
 
                    The foregoing discussion is general and is not intended as
                    tax advice. Counsel and other competent advisers should be
                    consulted for more complete information. This discussion is
                    based on LLANY's understanding of Federal income tax laws as
                    they are currently interpreted by the Internal Revenue
                    Service. No representation is made as to the likelihood of
                    continuation of these current laws and interpretations.
 
FAIR VALUE OF THE POLICY
 
                    It is sometime necessary for tax and other reasons to
                    determine the "fair value" of the Policy. The fair value of
                    the Policy is measured differently for different purposes.
                    It is not necessarily the same as the Accumulation Value or
                    the Net Accumulation Value, although the amount of the Net
                    Accumulation Value will typically be important in valuing
                    the Policy for this purpose. For some but not all purposes,
                    the fair value of the Policy may be the Surrender Value of
                    the Policy. The fair value of the Policy may be impacted by
                    developments other than the performance of the underlying
                    investments. For example, without regard to any other
                    factor, it increases as the Insureds grow older. Moreover,
                    on the death of the first of the Insureds to die, it tends
                    to increase significantly. The Owner should consult with his
                    or her advisors for guidance as to the appropriate
                    methodology for determining the fair value of the Policy for
                    a particular purpose.
 
34
<PAGE>
   
DIRECTORS AND OFFICERS OF LLANY
    
 
   
                    The following persons are Directors and Officers of LLANY.
                    Except as indicated below, the address of each is 120
                    Madison Street, Suite 1700, Syracuse, New York 13202 and
                    each has been employed by LLANY or its affiliates for more
                    than five years.
    
 
   
<TABLE>
<CAPTION>
NAME, ADDRESS AND
POSITION(S)
WITH REGISTRANT              PRINCIPAL OCCUPATIONS LAST FIVE YEARS
- -----------------------------------------------------------------------
<S>                          <C>
 
ROLAND C. BAKER              President [1/95-present], First
DIRECTOR                     Penn-Pacific Life Insurance Co. Formerly:
1801 S. Meyers Road          Chairman and CEO [7/88-1/95], Baker,
Oakbrook Terrace, IL 60181   Rakish, Shipley & Politzer, Inc.
 
J. PATRICK BARRETT           Chairman and Chief Executive Officer,
DIRECTOR                     CARPAT Investments
4605 Watergap
Manlius, NY 13104
 
DAVID N. BECKER              Vice President and Chief Actuarial
SECOND VICE PRESIDENT AND    Officer, The Lincoln National Life
APPOINTED ACTUARY            Insurance Company
1300 South Clinton Street
Fort Wayne, IN 46802
 
THOMAS D. BELL, JR.          President and Chief Executive Officer
DIRECTOR                     [4/95-present], Burson-Marstellar.
230 Park Avenue, South       Formerly: Vice Chairman [3/94-5/95],
New York, NY 10003           Gulfstream Aerospace Corp.; Vice Chairman
                             and Chief Executive Officer [6/89-3/94],
                             Burson-Marstellar
 
JON A. BOSCIA                President, Lincoln National Corp.
DIRECTOR                     [1/98-present], Formerly: President and
1300 South Clinton Street    Chief Executive Officer [10/96-1/98], and
Fort Wayne, IN 46802         Chief Operating Officer [5/94-10/96], The
                             Lincoln National Life Insurance Co.
                             Formerly: President [7/91-5/94] Lincoln
                             Investment Management Inc.
 
KATHLEEN R. GORMAN           Assistant Vice President, Lincoln Life &
ASSISTANT VICE PRESIDENT     Annuity Company of New York
                             [9/96-present]; Director of Group
                             Universal Life Operations, Mutual of New
                             York [10/91-9/96]
 
JOHN H. GOTTA                Senior Vice President and General Manager
SECOND VICE PRESIDENT        [1/98-present], The Lincoln National Life
900 Cottage Grove Rd.        Insurance Co. Formerly: Senior Vice
Bloomfield, CT 06152         President, Connecticut General Life
                             Insurance Company [3/96-12/97]; Vice
                             President, Connecticut Mutual Life
                             Insurance Company [8/94-3/96]; Vice
                             President, Connecticut General Life
                             Insurance Company [3/93-8/94]
 
PHILIP L. HOLSTEIN           President and Treasurer, Lincoln Life &
PRESIDENT AND DIRECTOR       Annuity Company of New York [7/96-Present]
                             Formerly: President, [1/82-7/96] The
                             Holstein Company, Inc.
 
HARRY L. KAVETAS             Executive Vice President and Chief
DIRECTOR                     Financial Officer [2/94-present], Eastman
343 State Street             Kodak Company. Formerly: Vice President
Rochester, NY 14650-0235     [9/61-12/93], IBM Corporation
</TABLE>
    
 
                                                                              35
<PAGE>
   
<TABLE>
<CAPTION>
NAME, ADDRESS AND
POSITION(S)
WITH REGISTRANT              PRINCIPAL OCCUPATIONS LAST FIVE YEARS
- -----------------------------------------------------------------------
<S>                          <C>
BARBARA S. KOWALCZYK         Senior Vice President, Corporation
DIRECTOR                     Planning [5/94-present], Lincoln National
200 East Berry Street        Corp.; Formerly: Senior Vice President
Fort Wayne, IN 46802         [7/92-5/94], Lincoln Investment Management
                             Co.
 
MARGEURITE L. LACHMAN        Managing Director, Schroder Real Estate
DIRECTOR                     Associates
437 Madison Avenue, 18th
Floor
New York, NY 10022
 
LOUIS G. MARCOCCIA           Senior Vice President, Business, Finance
DIRECTOR                     and Administrative Services, Syracuse
Skytop Office Building       University
Skytop Road
Syracuse, NY 13244-5300
 
TROY D. PANNING              Second Vice President and Chief Financial
SECOND VICE PRESIDENT AND    Officer
CHIEF FINANCIAL OFFICER      [11/96-present], Lincoln Life & Annuity
                             Company of New York; Formerly: Accountant
                             [9/90-11/96], Ernst & Young LLP
 
JOHN M. PIETRUSKI            Chairman of Board, Texas Biotechnology
DIRECTOR                     Corp.
One Penn Plaza
Suite 3408
New York, NY 10119
 
LAWRENCE T. ROWLAND          President [97-present] Lincoln
DIRECTOR                     Reinsurance, Formerly: Senior Vice
One Reinsurance Place        President (96), Vice President [94-95]
1700 Magnavox Way            Lincoln Reinsurance.
Fort Wayne, IN 46804
 
GABRIEL L. SHAHEEN           President, Chief Executive Officer and
DIRECTOR                     Director [1/98-present], The Lincoln
1300 South Clinton Street    National Life Insurance Co. Formerly:
Fort Wayne, IN 46802         Managing Director, Lincoln National (UK)
                             PLC [12/96-1/98]; President, Lincoln
                             National Reinsurance Company [7/94-12/96];
                             Senior Vice President, Lincoln National
                             Life Reinsurance Company [1/93-7/95]
 
ROBERT O. SHEPPARD, ESQ.     Assistant Vice President, Lincoln Life &
ASSISTANT VICE PRESIDENT     Annuity Company of New York
                             [7/97-present]; Second Vice President,
                             Unity Mutual Life Insurance Company
                             [2/86-7/97]
 
RICHARD C. VAUGHAN           Executive Vice President and Chief
DIRECTOR                     Financial Officer [1/95-present] Formerly:
200 East Berry Street        Senior Vice President [5/92-1/95], Lincoln
Fort Wayne, IN 46802         National Corp.
</TABLE>
    
 
36
<PAGE>
   
<TABLE>
<CAPTION>
NAME, ADDRESS AND
POSITION(S)
WITH REGISTRANT              PRINCIPAL OCCUPATIONS LAST FIVE YEARS
- -----------------------------------------------------------------------
<S>                          <C>
C. SUZANNE WOMACK            Secretary, Lincoln Life & Annuity Company
SECRETARY                    of New York [7/96-present]; Second Vice
200 East Berry Street        President and Secretary, Lincoln National
Fort Wayne, IN 46802         Corporation [5/97-present]; Second Vice
                             President and Secretary, The Lincoln
                             National Life Insurance Company
                             [5/97-present]; Secretary, Lincoln
                             Financial Advisors Corporation
                             [6/87-present].
</TABLE>
    
 
DISTRIBUTION OF POLICIES
 
   
                    LLANY intends to offer the Policies in New York. Lincoln
                    Financial Advisors Corporation ("LFA"), the principal
                    underwriter for the Policies, is registered with the
                    Securities and Exchange Commission under the Securities
                    Exchange Act of 1934 as a broker-dealer and is a member of
                    the National Association of Securities Dealers ("NASD"). LFA
                    will be offering the Policies and performing all duties and
                    functions necessary and prepare for the distribution of the
                    Policies. The principal business address of LFA is 3811
                    Illinois Road, Suite 205, Fort Wayne, IN 46804-1202.
    
 
   
                    The Policy will be sold by individuals, who in addition to
                    being licensed as life insurance agents for LLANY, are also
                    registered representatives of The Lincoln National Life
                    Insurance Company. These representatives ordinarily receive
                    commission and services fee up to 95% of the first year
                    premium, plus up to 10% of all other premiums paid. The
                    local agency receives additional compensation on the first
                    year premium and all additional premiums. In some
                    situations, the local agency may elect to share its
                    commission with the registered representative. Selling
                    representatives are also eligible for bonuses and non-cash
                    compensation if certain production levels are reached. All
                    compensation is paid from LLANY's resources, which include
                    sales charges made under this Policy.
    
 
CHANGES OF INVESTMENT POLICY
 
                    LLANY may materially change the investment policy of the
                    Variable Account. LLANY must inform the Owners and obtain
                    all necessary regulatory approvals. Any change must be
                    submitted to the New York Department of Insurance, which
                    shall disapprove it if deemed detrimental to the interests
                    of the Owners or if it renders LLANY's operations hazardous
                    to the public. If an Owner objects, the Policy may be
                    converted to a substantially comparable fixed benefit life
                    insurance policy then being offered by LLANY on the life of
                    the Insured. The Owner has the later of 60 days from the
                    date of the investment policy change or 60 days from being
                    informed of such change to make this conversion. LLANY will
                    not require evidence of insurability for this conversion.
 
                    The new policy will not be affected by the investment
                    experience of any separate account. The new policy will be
                    for an amount of insurance not exceeding the Death Benefit
                    of the Policy converted on the date of such conversion.
 
OTHER CONTRACTS ISSUED BY LLANY
 
                    LLANY from time to time offers other variable annuity
                    contracts and variable life insurance policies with benefits
                    which vary in accordance with the investment experience of a
                    separate account of LLANY.
 
                                                                              37
<PAGE>
STATE REGULATION
 
                    LLANY is subject to the laws of New York governing insurance
                    companies and to regulation by the New York Insurance
                    Department. An annual statement in a prescribed form is
                    filed with the Insurance Department each year covering the
                    operation of LLANY for the preceding year and its financial
                    condition as of the end of such year. Regulation by the
                    Insurance Department includes periodic examination to
                    determine LLANY's contract liabilities and reserves so that
                    the Insurance Department may certify the items are correct.
                    LLANY's books and accounts are subject to review by the
                    Insurance Department at all times and a full examination of
                    its operations is conducted periodically by the New York
                    Department of Insurance. Such regulation does not, however,
                    involve any supervision of management or investment
                    practices or policies.
 
                    A blanket bond with a per event limit of $25 million and an
                    annual policy aggregate limit of $50 million covers all of
                    the officers and employees of the Company.
 
REPORTS TO OWNERS
 
                    LLANY maintains Policy records and will mail to each Owner,
                    at the last known address of record, an annual statement
                    showing the amount of the current Death Benefit, the
                    Accumulation Value, and Surrender Value, premiums paid and
                    monthly charges deducted since the last report, the amounts
                    invested in each Sub-Account and any Loan Account Value, and
                    any other information required by the New York
                    Superintendent of Insurance.
 
                    Owners will also be sent annual reports containing financial
                    statements for the Variable Account and annual and
                    semi-annual reports of the Funds as required by the 1940
                    Act.
 
                    In addition, Owners will receive statements of significant
                    transactions, such as changes in Specified Amount, changes
                    in Death Benefit Option, transfers among Sub-Accounts,
                    Premium Payments, loans, loan repayments, reinstatement and
                    termination.
 
ADVERTISING
 
   
                    LLANY is also ranked and rated by independent financial
                    rating services, including Moody's, Standard & Poor's, Duff
                    & Phelps and A.M. Best Company. The purpose of these ratings
                    is to reflect the financial strength or claims-paying
                    ability of LLANY. The ratings are not intended to reflect
                    the investment experience or financial strength of the
                    Separate Account. LLANY may advertise these ratings from
                    time to time. In addition, LLANY may include in certain
                    advertisements, endorsements in the form of a list of
                    organizations, individuals or other parties which recommend
                    LLANY or the Policies. Furthermore, LLANY may occasionally
                    include in advertisements comparisons of currently taxable
                    and tax deferred investment programs, based on selected tax
                    brackets, or discussions of alternative investment vehicles
                    and general economic conditions.
    
 
   
YEAR 2000 ISSUES
    
 
   
                    LLANY, as part of its year 2000 updating process and in
                    conjunction with its parent company, The Lincoln National
                    Life Insurance Company ("Lincoln Life"), is responsible for
                    the updating of the Variable Account related computer
                    systems. Many existing computer programs use only two digits
                    to identify a year in the date field. These programs were
                    designed and developed without considering the impact of the
                    upcoming change in the century. If not corrected, many
                    computer applications could fail or create erroneous results
                    by or at the year 2000. The Year 2000 issue affects
                    virtually all companies and organizations.
    
 
   
                    An affiliate of LLANY, Delaware Service Company (Delaware),
                    provides substantially all of the necessary accounting and
                    valuation services for the Variable Account. Delaware,
    
 
38
<PAGE>
   
                    for its part, is responsible for updating all of its
                    computer systems, including those which service the Variable
                    Account, to accommodate the year 2000. LLANY, Lincoln Life,
                    and Delaware (the Companies) have begun formal discussions
                    with each other to assess the requirements for their
                    respective systems to interface properly in order to
                    facilitate the accurate and orderly operation of the
                    Variable Account beginning in the year 2000.
    
 
   
                    The Year 2000 issue is pervasive and complex and affects
                    virtually every aspect of the businesses of the Companies.
                    The computer systems of the Companies and their interfaces
                    with the computer systems of vendors, suppliers, customers
                    and their interfaces with the computer systems of vendors,
                    suppliers, customers and other business partners are
                    particularly vulnerable. The inability to properly recognize
                    date-sensitive electronic information and to transfer data
                    between systems could cause errors or even complete failure
                    of systems, which would result in a temporary inability to
                    process transactions correctly and engage in normal business
                    activities for the Variable Account. The Companies
                    respectively are redirecting significant portions of their
                    internal information technology efforts and are contracting,
                    as needed, with outside consultants to help update their
                    systems to accommodate the year 2000. Also, in addition to
                    the discussions with each other noted above, the Companies
                    have respectively initiated formal discussions with other
                    critical parties that interface with their systems to gain
                    an understanding of the progress by those parties in
                    addressing Year 2000 issues. While the Companies are making
                    substantial efforts to address their own systems and the
                    systems with which they interface, it is not possible to
                    provide assurance that operational problems will not occur.
    
 
   
                    The Companies presently believe that, assuming the
                    modification of existing computer systems, updates by
                    vendors and conversion to new software and hardware, the
                    Year 2000 issue will not pose significant operations
                    problems for their respective computer systems. In addition,
                    the Companies are incorporating potential issues surrounding
                    year 2000 into their contingency planning process, in the
                    event that, despite these substantial efforts, there are
                    unresolved Year 2000 problems. If the remediation efforts
                    noted above are not completed timely or properly, the Year
                    2000 issue could have a material adverse impact on the
                    operation of the businesses of the Companies.
    
 
   
                    The cost of addressing Year 2000 issues and the timeliness
                    of completion will be closely monitored by management of the
                    Companies. Nevertheless, there can be no guarantee by LLANY,
                    Lincoln Life, or Delaware that estimated costs will be
                    achieved, and actual results could differ significantly from
                    those anticipated. Specific factors that might cause such
                    differences include, but are not limited to, the
                    availability and cost of personnel trained in this area, the
                    ability to locate and correct all relevant computer
                    problems, and other uncertainties.
    
 
   
EXPERTS
    
 
   
                    The statutory-basis financial statements and schedules of
                    LLANY as of December 31, 1997 and 1996, and for the year
                    ended December 31, 1997 and the period from June 6, 1996
                    (date of incorporation) to December 31, 1996, appearing in
                    this prospectus and registration statement have been audited
                    by Ernst & Young LLP, independent auditors, as set forth in
                    their report which also appears elsewhere in this document
                    and in the registration statement. The financial statements
                    and schedules audited by Ernst & Young LLP have been
                    included in this document in reliance on their report given
                    on their authority as experts in accounting and auditing.
    
 
   
                    Actuarial matters included in this prospectus have been
                    examined by Michael J. Roscoe, FSA, as stated in the opinion
                    filed as an exhibit to the registration statement.
    
 
                                                                              39
<PAGE>
   
                    Legal matters in connection with the Policies described
                    herein are being passed upon by Robert O. Sheppard, Esquire,
                    as stated in the opinion filed as an exhibit to the
                    registration statement.
    
 
   
REGISTRATION STATEMENT
    
 
   
                    A Registration Statement has been filed with the Securities
                    and Exchange Commission under the Securities Act of 1933, as
                    amended, with respect to the Policies offered hereby. This
                    Prospectus does not contain all the information set forth in
                    the Registration Statement and amendments thereto and
                    exhibits filed as a part thereof, to all of which reference
                    is hereby made for further information concerning the
                    Variable Account, LLANY, and the Policies offered hereby.
                    Statements contained in this Prospectus as to the content of
                    Policies and other legal instruments are summaries. For a
                    complete statement of the terms thereof, reference is made
                    to such instruments as filed.
    
 
   
FINANCIAL STATEMENTS
    
 
   
                    On the following pages appear the audited statutory-basis
                    financial statements and schedules of LLANY as of and for
                    the periods ended December 31, 1997 and 1996. Also, the
                    unaudited statutory-basis financial statements of LLANY as
                    of and for the three months ended March 31, 1998 are
                    included.
    
 
40
<PAGE>
                    Financial Statements -- Statutory Basis
                        and Other Financial Information
 
                             LINCOLN LIFE & ANNUITY
                              COMPANY OF NEW YORK
 
              YEAR ENDED DECEMBER 31, 1997 AND PERIOD FROM JUNE 6,
               1996 (DATE OF INCORPORATION) TO DECEMBER 31, 1996
                      WITH REPORT OF INDEPENDENT AUDITORS
 
                                                                              41
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
FINANCIAL STATEMENTS -- STATUTORY BASIS
AND OTHER FINANCIAL INFORMATION
 
YEAR ENDED DECEMBER 31, 1997 AND PERIOD FROM JUNE 6, 1996
(DATE OF INCORPORATION) TO DECEMBER 31, 1996
 
                                    CONTENTS
 
<TABLE>
<S>                                                                                                     <C>
Report of Independent Auditors........................................................................         43
 
AUDITED FINANCIAL STATEMENTS
 
Balance Sheets -- Statutory Basis.....................................................................         44
 
Statements of Operations -- Statutory Basis...........................................................         45
 
Statements of Changes in Capital and Surplus -- Statutory Basis.......................................         46
 
Statements of Cash Flows -- Statutory Basis...........................................................         47
 
Notes to Financial Statements -- Statutory Basis......................................................         48
 
OTHER FINANCIAL INFORMATION
 
Report of Independent Auditors on Other Financial Information.........................................         58
 
Supplemental Schedule of Selected Financial Data -- Statutory Basis...................................         59
 
Note to Supplemental Schedule of Selected Financial Data -- Statutory Basis...........................         60
</TABLE>
 
42
<PAGE>
REPORT OF INDEPENDENT AUDITORS
 
Board of Directors
Lincoln Life & Annuity Company of New York
 
We have audited the accompanying statutory-basis balance sheets
of Lincoln Life & Annuity Company of New York (an indirect
wholly owned subsidiary of Lincoln National Corporation) as of
December 31, 1997 and 1996, and the related statutory-basis
statements of operations, changes in capital and surplus, and
cash flows for the year ended December 31, 1997 and for the
period from June 6, 1996 (date of incorporation) to December 31,
1996. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
 
As described in Note 1 to the financial statements, the Company
presents its financial statements in conformity with accounting
practices prescribed or permitted by the New York Insurance
Department, which practices differ from generally accepted
accounting principles. The variances between such practices and
generally accepted accounting principles and the effects on the
accompanying financial statements are described in Note 1.
 
In our opinion, because of the effects of the matter described
in the preceding paragraph, the financial statements referred to
above do not present fairly, in conformity with generally
accepted accounting principles, the financial position of
Lincoln Life & Annuity Company of New York at December 31, 1997
and 1996, or the results of its operations or its cash flows for
the year ended December 31, 1997 and for the period from June 6,
1996 (date of incorporation) to December 31, 1996.
 
However, in our opinion, the financial statements referred to
above present fairly, in all material respects, the financial
position of Lincoln Life & Annuity Company of New York at
December 31, 1997 and 1996, and the results of its operations
and its cash flows for the year ended December 31, 1997 and for
the period from June 6, 1996 (date of incorporation) to December
31, 1996, in conformity with accounting practices prescribed or
permitted by the New York Insurance Department.
 
                                    [SIGNATURE]
 
March 12, 1998
 
                                                                              43
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
BALANCE SHEETS -- STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                                        DECEMBER 31
                                                                                1997           1996
                                                                                -------------  ------------
<S>                                                                             <C>            <C>
ADMITTED ASSETS
CASH AND INVESTED ASSETS:
Bonds                                                                           $ 593,431,718  $604,353,271
- ------------------------------------------------------------------------------
Policy loans                                                                       39,054,927    40,609,076
- ------------------------------------------------------------------------------
Cash and short-term investments                                                   163,773,594    19,335,007
- ------------------------------------------------------------------------------
Receivable for securities                                                              34,804            --
- ------------------------------------------------------------------------------  -------------  ------------
Total cash and invested assets                                                    796,295,043   664,297,354
- ------------------------------------------------------------------------------
Accrued investment income                                                          10,706,003     9,022,375
- ------------------------------------------------------------------------------
Data processing equipment                                                             248,782       103,557
- ------------------------------------------------------------------------------
Other admitted assets                                                                  86,946            --
- ------------------------------------------------------------------------------
Separate account assets                                                           164,721,012            --
- ------------------------------------------------------------------------------  -------------  ------------
Total admitted assets                                                           $ 972,057,786  $673,423,286
- ------------------------------------------------------------------------------  -------------  ------------
                                                                                -------------  ------------
 
LIABILITIES AND CAPITAL AND SURPLUS
LIABILITIES:
Policyholders' funds                                                            $ 587,465,491  $601,117,439
- ------------------------------------------------------------------------------
Future policy benefits and claims                                                   1,214,524            --
- ------------------------------------------------------------------------------
Other liabilities                                                                   6,784,652    16,351,624
- ------------------------------------------------------------------------------
Federal income taxes (recoverable)                                                   (342,378)    1,445,538
- ------------------------------------------------------------------------------
Asset valuation reserve                                                             2,350,411     1,128,548
- ------------------------------------------------------------------------------
Interest maintenance reserve                                                        2,594,552     3,204,140
- ------------------------------------------------------------------------------
Net transfers due from separate accounts                                           (5,582,705)           --
- ------------------------------------------------------------------------------
Separate account liabilities                                                      164,721,012            --
- ------------------------------------------------------------------------------  -------------  ------------
Total liabilities                                                                 759,205,559   623,247,289
- ------------------------------------------------------------------------------
 
CAPITAL AND SURPLUS:
Common stock, $100 par value:
  Authorized, issued and outstanding -- 20,000 shares (owned by The Lincoln
  National Life Insurance Company)                                                  2,000,000     2,000,000
- ------------------------------------------------------------------------------
Paid-in surplus                                                                   227,407,481    69,000,000
- ------------------------------------------------------------------------------
Unassigned surplus -- deficit                                                     (16,555,254)  (20,824,003)
- ------------------------------------------------------------------------------  -------------  ------------
Total capital and surplus                                                         212,852,227    50,175,997
- ------------------------------------------------------------------------------  -------------  ------------
Total liabilities and capital and surplus                                       $ 972,057,786  $673,423,286
- ------------------------------------------------------------------------------  -------------  ------------
                                                                                -------------  ------------
</TABLE>
 
See accompanying notes.
 
44
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
STATEMENTS OF OPERATIONS -- STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                                              PERIOD FROM
                                                                                              JUNE 6, 1996
                                                                                 YEAR ENDED   TO
                                                                               DECEMBER 31,   DECEMBER 31,
                                                                                       1997   1996
                                                                               -------------  ------------
<S>                                                                            <C>            <C>
REVENUES:
Premiums and deposits                                                           $184,112,330  $631,355,849
- -----------------------------------------------------------------------------
Net investment income                                                            43,953,796     10,769,172
- -----------------------------------------------------------------------------
Surrender charges                                                                 1,334,705        310,991
- -----------------------------------------------------------------------------
Amortization of the interest maintenance reserve                                    370,129        205,255
- -----------------------------------------------------------------------------
Other revenues                                                                      183,048         18,347
- -----------------------------------------------------------------------------  -------------  ------------
Total revenues                                                                  229,954,008    642,659,614
- -----------------------------------------------------------------------------
BENEFITS AND EXPENSES:
Benefits paid or provided to policyholders                                       72,475,389    640,912,693
- -----------------------------------------------------------------------------
Commissions                                                                       2,459,308     18,931,151
- -----------------------------------------------------------------------------
General expenses                                                                  7,272,936      1,754,158
- -----------------------------------------------------------------------------
Insurance taxes, licenses and fees                                                  739,989         47,046
- -----------------------------------------------------------------------------
Net transfers to separate accounts                                              139,478,473             --
- -----------------------------------------------------------------------------  -------------  ------------
Total benefits and expenses                                                     222,426,095    661,645,048
- -----------------------------------------------------------------------------  -------------  ------------
Gain (loss) from operations before federal income taxes and net realized
capital losses                                                                    7,527,913    (18,985,434)
- -----------------------------------------------------------------------------
Federal income taxes (benefit)                                                    1,942,625       (391,144)
- -----------------------------------------------------------------------------  -------------  ------------
Gain (loss) from operations before net realized capital losses                    5,585,288    (18,594,290)
- -----------------------------------------------------------------------------
Net realized capital losses                                                         (73,398)          (855)
- -----------------------------------------------------------------------------  -------------  ------------
Net income (loss)                                                               $ 5,511,890   $(18,595,145)
- -----------------------------------------------------------------------------  -------------  ------------
                                                                               -------------  ------------
</TABLE>
 
See accompanying notes.                                                       45
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS -- STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                                UNASSIGNED
                                                     COMMON      PAID-IN        SURPLUS --    TOTAL CAPITAL
                                                     STOCK       SURPLUS        DEFICIT       AND SURPLUS
                                                     ----------  -------------  ------------  -------------
<S>                                                  <C>         <C>            <C>           <C>
Balances at June 6, 1996                             $       --  $          --  $         --  $          --
- ---------------------------------------------------
 
ADD (DEDUCT):
Capital paid-in                                       2,000,000             --            --      2,000,000
- ---------------------------------------------------
Surplus paid-in                                              --     69,000,000            --     69,000,000
- ---------------------------------------------------
Net loss                                                     --             --   (18,595,145)   (18,595,145)
- ---------------------------------------------------
Increase in nonadmitted assets                               --             --    (1,100,310)    (1,100,310)
- ---------------------------------------------------
Increase in asset valuation reserve                          --             --    (1,128,548)    (1,128,548)
- ---------------------------------------------------  ----------  -------------  ------------  -------------
Balances at December 31, 1996                         2,000,000     69,000,000   (20,824,003)    50,175,997
- ---------------------------------------------------
 
ADD (DEDUCT):
Surplus paid-in                                              --    158,407,481            --    158,407,481
- ---------------------------------------------------
Net income                                                   --             --     5,511,890      5,511,890
- ---------------------------------------------------
Increase in nonadmitted assets                               --             --       (21,278)       (21,278)
- ---------------------------------------------------
Increase in asset valuation reserve                          --             --    (1,221,863)    (1,221,863)
- ---------------------------------------------------  ----------  -------------  ------------  -------------
Balances at December 31, 1997                        $2,000,000  $ 227,407,481  $(16,555,254) $ 212,852,227
- ---------------------------------------------------  ----------  -------------  ------------  -------------
                                                     ----------  -------------  ------------  -------------
</TABLE>
 
See accompanying notes.
 
46
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
STATEMENTS OF CASH FLOWS -- STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                                              PERIOD FROM
                                                                                             JUNE 6, 1996
                                                                              YEAR ENDED               TO
                                                                              DECEMBER 31,   DECEMBER 31,
                                                                              1997                   1996
                                                                              -------------  -------------
<S>                                                                           <C>            <C>
OPERATING ACTIVITIES
Premiums, policy proceeds and other considerations received                   $ 184,112,330   $631,355,849
- ----------------------------------------------------------------------------
Investment income received                                                       43,781,378     1,837,439
- ----------------------------------------------------------------------------
Benefits paid                                                                   (85,008,691)  (23,169,165)
- ----------------------------------------------------------------------------
Insurance expenses paid                                                        (154,355,904)  (20,919,059)
- ----------------------------------------------------------------------------
Federal income taxes paid                                                        (1,893,859)           --
- ----------------------------------------------------------------------------
Other income received and expenses paid, net                                      1,613,631       329,338
- ----------------------------------------------------------------------------  -------------  -------------
Net cash provided by (used in) operating activities                             (11,751,115)  589,434,402
- ----------------------------------------------------------------------------
 
INVESTING ACTIVITIES
Sale, maturity or repayment of investments                                      272,961,178   366,021,652
- ----------------------------------------------------------------------------
Purchase of investments                                                        (265,700,363) (965,220,343)
- ----------------------------------------------------------------------------
Net decrease (increase) in policy loans                                           1,554,149   (40,609,076)
- ----------------------------------------------------------------------------  -------------  -------------
Net cash provided by (used in) investing activities                               8,814,964  (639,807,767)
- ----------------------------------------------------------------------------
 
FINANCING AND MISCELLANEOUS ACTIVITIES
Capital and surplus paid-in                                                     158,407,481    71,000,000
- ----------------------------------------------------------------------------
Other                                                                           (11,032,743)   (1,291,628)
- ----------------------------------------------------------------------------  -------------  -------------
Net cash provided by financing activities                                       147,374,738    69,708,372
- ----------------------------------------------------------------------------  -------------  -------------
Increase in cash and short-term investments                                     144,438,587    19,335,007
- ----------------------------------------------------------------------------
Total cash and short-term investments at beginning of year                       19,335,007            --
- ----------------------------------------------------------------------------  -------------  -------------
Total cash and short-term investments at end of year                          $ 163,773,594   $19,335,007
- ----------------------------------------------------------------------------  -------------  -------------
                                                                              -------------  -------------
</TABLE>
 
See accompanying notes.                                                       47
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS
 
1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    ORGANIZATION
    Lincoln Life & Annuity Company of New York (the "Company") is a wholly owned
    subsidiary of The Lincoln National Life Insurance Company ("Lincoln Life"),
    which is a wholly owned subsidiary of Lincoln National Corporation ("LNC").
    The Company was organized under the laws of the state of New York on June 6,
    1996 as a life insurance company.
 
    The Company received approval from the New York Insurance Department (the
    "Department") to operate as a licensed insurance company in the state of New
    York on September 27, 1996. The Company's operations consist of group 403(b)
    tax-qualified annuity business acquired from UNUM Corporation affiliates on
    October 1, 1996. The purchase was completed in the form of an indemnity
    reinsurance transaction with an initial ceding commission of $15,600,000
    which the Department required the Company to record as an expense in the
    1996 statement of operations. Upon novation, the indemnity reinsurance
    agreements for general accounts were replaced with assumption reinsurance
    agreements and the acquired separate accounts were recorded via assumption
    reinsurance agreements. The group tax-qualified annuities are sold to
    not-for-profit organizations throughout the State of New York by independent
    brokers. The Company also sells single premium immediate annuity contracts
    to 403(b) contractholders who desire annuitization.
 
    USE OF ESTIMATES
    Preparation of financial statements requires management to make estimates
    and assumptions that affect amounts reported in the financial statements and
    accompanying notes. Actual results could differ from these estimates.
 
    BASIS OF PRESENTATION
    The accompanying statutory-basis financial statements have been prepared in
    conformity with accounting practices prescribed or permitted by the
    Department. "Prescribed" statutory accounting practices include state laws,
    regulations and general administrative rules, as well as a variety of
    publications of the National Association of Insurance Commissioners
    ("NAIC"). "Permitted" statutory accounting practices encompass all
    accounting practices that are not prescribed; such practices may differ from
    state to state, may differ from company to company within a state and may
    change in the future. The NAIC currently is in the process of codifying
    statutory accounting practices, the result of which is expected to
    constitute the only source of "prescribed" statutory accounting practices.
    Codification will likely change, to some extent, prescribed statutory
    accounting practices and may result in changes to the accounting practices
    that the Company uses to prepare its statutory-basis financial statements.
    Codification, which is expected to be approved by the NAIC in 1998, will
    require adoption by the various states before it becomes the prescribed
    statutory basis of accounting for insurance companies domesticated within
    those states. Accordingly, before Codification becomes effective for the
    Company, the State of New York must adopt Codification as the prescribed
    basis of accounting on which domestic insurers must report their
    statutory-basis results to the Department. At this time, it is unclear
    whether the State of New York will adopt Codification. However, based on the
    current draft of the proposed accounting practices, management believes that
    the impact of codification will not be material to the Company's
    statutory-basis financial statements.
 
    Existing statutory accounting practices differ from generally accepted
    accounting principles ("GAAP"). The more significant variances from GAAP are
    as follows:
 
    INVESTMENTS
    Bonds are reported at amortized cost or market value based on their NAIC
    rating. For GAAP, the Company's bonds are classified as available-for-sale
    and, accordingly, are reported at fair value with changes in the fair values
    reported directly in shareholder's equity after adjustments for deferred
    income taxes.
 
    Under a formula prescribed by the NAIC, the Company defers the portion of
    realized capital gains and losses on sales of bonds attributable to changes
    in the general level of interest rates and amortizes those deferrals over
    the remaining period to maturity of the individual security sold. The net
    deferral is reported as the "interest maintenance reserve" in the
    accompanying balance sheets. Realized capital gains and losses are reported
    in income
 
48
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)
 
1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    net of federal income tax and transfers to the interest maintenance reserve.
    The "asset valuation reserve" is determined by an NAIC prescribed formula
    and is reported as a liability rather than unassigned surplus. Under GAAP,
    realized capital gains and losses are reported in the income statement on a
    pretax basis in the period that the asset giving rise to the gain or loss is
    sold and valuation allowances are provided when there has been a decline in
    value deemed other than temporary, in which case, the provision for such
    declines are charged to income.
 
    NONADMITTED ASSETS
    Certain assets designated as "nonadmitted," principally start-up and
    organizational costs and furniture and equipment, are excluded from the
    accompanying balance sheets and are charged directly to unassigned surplus.
 
    PREMIUMS
    Premiums and deposits are reported as premiums and deposits revenues;
    whereas, under GAAP, such premiums and deposits are treated as liabilities
    and policy charges represent revenues.
    REINSURANCE
    Commissions on business assumed are reported as an expense; whereas, under
    GAAP the reinsurance transaction would be treated as a purchase of a
    business and the ceding commission would represent the purchase price which
    would be allocated to the assets and liabilities acquired at their
    respective fair values. The excess of liabilities over assets acquired would
    be treated as goodwill.
    POSTRETIREMENT BENEFITS
    For purposes of calculating the Company's postretirement benefit obligation,
    only vested employees and current retirees are included in the actuarial
    benefit valuation. Under GAAP, active employees not currently eligible would
    also be included.
    INCOME TAXES
    Deferred income taxes are not provided for differences between financial
    statement amounts and tax bases of assets and liabilities.
 
    A reconciliation of the Company's capital and surplus and net income (loss)
    determined in accordance with statutory accounting practices with amounts
    determined in accordance with GAAP is as follows:
 
<TABLE>
<CAPTION>
                                              CAPITAL AND SURPLUS          NET INCOME (LOSS)
                                              --------------------------------------------------------
                                                                                         PERIOD FROM
                                                                                         JUNE 6, 1996
                                                                           YEAR ENDED    TO
                                                  DECEMBER 31,             DECEMBER 31,  DECEMBER 31,
                                              1997           1996          1997          1996
                                              --------------------------------------------------------
<S>                                           <C>            <C>           <C>           <C>
Amounts as reported on a statutory basis      $ 212,852,227  $ 50,175,997  $  5,511,890   $(18,595,145)
- --------------------------------------------
Add (deduct):
  Net unrealized gain on bonds                   14,327,159       215,899            --            --
   -----------------------------------------
  Interest maintenance reserve                    2,594,552     3,204,140      (370,129)    3,204,140
   -----------------------------------------
  Net realized loss on investments                       --            --      (239,459)           --
   -----------------------------------------
  Asset valuation reserve                         2,350,411     1,128,548            --            --
   -----------------------------------------
  Difference between GAAP and
    statutory-basis policyholders' funds        (19,203,409)  (15,536,418)   (3,666,991)  (15,536,418)
   -----------------------------------------
  Present value of future profits and
    deferred acquisition costs                   37,605,108    37,081,156       523,952    37,081,156
   -----------------------------------------
  Deferred federal income taxes                  (5,558,937)   (1,290,978)      670,981    (1,215,413)
   -----------------------------------------
  Nonadmitted assets                              1,121,588     1,100,310            --            --
- --------------------------------------------  -------------  ------------  ------------  -------------
Amounts on a GAAP basis                       $ 246,088,699  $ 76,078,654  $  2,430,244   $ 4,938,320
- --------------------------------------------  -------------  ------------  ------------  -------------
                                              -------------  ------------  ------------  -------------
</TABLE>
 
                                                                              49
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)
 
1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Other significant accounting practices are as follows:
 
    INVESTMENTS
    The discount or premium on bonds is amortized using the interest method. For
    mortgage-backed bonds, the Company recognizes income using a constant
    effective yield based on anticipated prepayments and the estimated economic
    life of the securities. When actual prepayments differ significantly from
    anticipated prepayments, the effective yield is recalculated to reflect
    actual payments to date and anticipated future payments. The net investment
    in the securities is adjusted to the amount that would have existed had the
    new effective yield been applied since the acquisition of the securities.
 
    Short-term investments include investments with maturities of less than one
    year at the date of acquisition. The carrying amounts for these investments
    approximate their fair values. Policy loans are reported at unpaid balances.
 
    Realized capital gains and losses on investments sold are determined using
    the specific identification method. Changes in admitted asset carrying
    amounts of bonds are credited or charged directly in unassigned surplus.
 
    DATA PROCESSING EQUIPMENT
    Data processing equipment is reported at cost, less accumulated
    depreciation. Data processing equipment is depreciated on a straight-line
    basis over the useful life of the asset.
 
    PREMIUMS
    Premiums for group tax-qualified annuity business are recognized as revenue
    when deposited. Individual annuity premiums are recognized as revenue when
    due.
 
    BENEFITS
    Annuity benefit reserves are developed by actuarial methods and are
    determined based on published tables using statutorily specified interest
    rates and valuation methods that will provide, in the aggregate, reserves
    that are greater than or equal to the minimum or guaranteed policy cash
    values or the amounts required by the Department.
 
    The tabular interest, tabular less actual reserve released and the tabular
    cost have been determined by formula or from the basic data for such items.
    Tabular interest funds not involving life contingencies were determined
    using the actual interest credited to the funds plus the change in accrued
    interest.
 
    Liabilities related to policyholders' funds left on deposit with the Company
    generally are equal to fund balances less applicable surrender charges, and
    do not differ materially from reserve practices prescribed by the
    Department.
 
    PENSION BENEFITS
    Costs associated with the Company's defined benefit pension plans are
    systematically accrued during the expected period of active service of the
    covered employees.
 
    ASSETS HELD IN SEPARATE ACCOUNTS AND LIABILITIES RELATED TO SEPARATE
    ACCOUNTS
    Separate account assets and liabilities reported in the accompanying balance
    sheets represent funds that are separately administered for the exclusive
    benefit of variable annuity contractholders and for which the
    contractholders, and not the Company, bears the investment risk. Separate
    account contractholders have no claim against the assets of the general
    account of the Company. Separate account assets are reported at fair value
    and consist of mutual funds. The fees received by the Company for
    administrative and contractholder maintenance services performed for these
    separate accounts are included in the Company's statements of operations.
 
    VULNERABILITY FROM CONCENTRATIONS
    The Company is licensed to conduct life insurance business in the state of
    New York. Currently, its products are sold through independent brokers in
    the group 403(b) marketplace, primarily to higher-education institutions and
    non-profit healthcare organizations.
 
    RECLASSIFICATIONS
    Certain prior year amounts have been reclassified to conform to the current
    year presentation.
 
50
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)
 
2.  INVESTMENTS
 
    The major categories of net investment income are as
    follows:
 
<TABLE>
<CAPTION>
                                                                                      PERIOD FROM
                                                                         YEAR ENDED   JUNE 6, 1996
                                                                         DECEMBER     TO DECEMBER
                                                                         31, 1997     31, 1996
                                                                         --------------------------
<S>                                                                      <C>          <C>
Income:
  Bonds                                                                  $42,237,959   $ 9,427,203
   --------------------------------------------------------------------
  Policy loans                                                             1,990,613       439,305
   --------------------------------------------------------------------
  Cash and short-term investments                                            315,328     1,024,525
   --------------------------------------------------------------------  -----------  -------------
Total investment income                                                   44,543,900    10,891,033
- -----------------------------------------------------------------------
  Investment expenses                                                        590,104       121,861
   --------------------------------------------------------------------  -----------  -------------
  Net investment income                                                  $43,953,796   $10,769,172
   --------------------------------------------------------------------  -----------  -------------
                                                                         -----------  -------------
</TABLE>
 
    The cost or amortized cost, gross unrealized gains and
    losses and the fair value of investments in bonds are
    summarized as follows:
 
<TABLE>
<CAPTION>
                                         COST OR        GROSS        GROSS
                                         AMORTIZED      UNREALIZED   UNREALIZED   FAIR
                                         COST           GAINS        LOSSES       VALUE
                                         ------------------------------------------------------
<S>                                      <C>            <C>          <C>          <C>
At December 31, 1997:
  Corporate                              $ 445,296,161  $12,163,765  $(1,677,849) $ 455,782,077
   ------------------------------------
  U.S. government                           12,326,095      191,925           --     12,518,020
   ------------------------------------
  Foreign government                        17,131,754      636,803     (426,360)    17,342,197
   ------------------------------------
  Mortgage-backed                          115,611,907    3,369,970       (3,564)   118,978,313
   ------------------------------------
  State and municipal                        3,065,801       72,469           --      3,138,270
   ------------------------------------  -------------  -----------  -----------  -------------
                                         $ 593,431,718  $16,434,932  $(2,107,773) $ 607,758,877
                                         -------------  -----------  -----------  -------------
                                         -------------  -----------  -----------  -------------
</TABLE>
 
<TABLE>
<CAPTION>
                                           COST OR       GROSS        GROSS
                                           AMORTIZED     UNREALIZED   UNREALIZED   FAIR
                                           COST          GAINS        LOSSES       VALUE
                                           ----------------------------------------------------
<S>                                        <C>           <C>          <C>          <C>
At December 31, 1996:
  Corporate                                $374,672,586  $ 1,065,584  $(2,174,439) $373,563,731
   --------------------------------------
  U.S. government                            66,997,162      582,337           --    67,579,499
   --------------------------------------
  Foreign government                          4,992,530       56,125           --     5,048,655
   --------------------------------------
  Mortgage-backed                           157,690,993      762,919      (76,627)  158,377,285
   --------------------------------------  ------------  -----------  -----------  ------------
                                           $604,353,271  $ 2,466,965  $(2,251,066) $604,569,170
                                           ------------  -----------  -----------  ------------
                                           ------------  -----------  -----------  ------------
</TABLE>
 
    Fair value for bonds are based on quoted market prices,
    where available. For bonds not actively traded, fair values
    are estimated using values obtained from independent pricing
    services or, in the case of private placements, are
    estimated by discounting expected future cash flows using a
    current market rate applicable to the coupon rate, credit
    quality and maturity of the investments.
 
                                                                              51
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)
 
2.  INVESTMENTS (CONTINUED)
    A summary of the cost or amortized cost and fair value of
    investments in bonds at December 31, 1997, by contractual
    maturity, is as follows:
 
<TABLE>
<CAPTION>
                                                                        COST OR
                                                                        AMORTIZED      FAIR
                                                                        COST           VALUE
                                                                        ----------------------------
<S>                                                                     <C>            <C>
Maturity:
  In 1999-2002                                                          $ 159,878,049  $ 161,394,220
   -------------------------------------------------------------------
  In 2003-2007                                                            224,195,608    229,089,814
   -------------------------------------------------------------------
  After 2007                                                               93,746,154     98,296,530
   -------------------------------------------------------------------
  Mortgage-backed securities                                              115,611,907    118,978,313
   -------------------------------------------------------------------  -------------  -------------
Total                                                                   $ 593,431,718  $ 607,758,877
- ----------------------------------------------------------------------  -------------  -------------
                                                                        -------------  -------------
</TABLE>
 
    The expected maturities may differ from the contractual
    maturities in the foregoing table because certain borrowers
    may have the right to call or prepay obligations with or
    without call or prepayment penalties.
 
    Proceeds from sales of investments in bonds were
    $274,742,319 and $365,646,000 in 1997 and 1996,
    respectively. Gross gains of $1,533,793 and $4,871,624 and
    gross losses of $1,922,165 and $2,443 during 1997 and 1996,
    respectively, were realized on those sales. Net gains
    (losses) of $(26) and $376,041 were realized on sales of
    short-term investments in 1997 and 1996, respectively.
 
    Realized capital gains and losses are reported net of
    federal income taxes of $55,541 and $1,836,682 in 1997 and
    1996, respectively, and amounts transferred to the interest
    maintenance reserve of $239,459 and $3,409,395 in 1997 and
    1996, respectively.
 
    At December 31, 1997, investments in bonds with an admitted
    asset value of $500,177 were on deposit with the Department
    to satisfy regulatory requirements.
 
    At December 31, 1997, the Company did not have a material
    concentration of financial instruments in a single investee,
    industry or geographic location.
 
3.  FEDERAL INCOME TAXES
 
    The effective federal income tax rate for financial
    reporting purposes differs from the prevailing statutory tax
    rate principally due to differences in ceding commissions
    for tax return and financial statement purposes.
 
4.  ANNUITY RESERVES
 
    At December 31, 1997, the Company's future policy benefits
    and claims and policyholders' funds, including separate
    accounts, that are subject to discretionary withdrawal with
 
52
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)
 
4.  ANNUITY RESERVES (CONTINUED)
    adjustment, subject to discretionary withdrawal without
    adjustment and not subject to discretionary withdrawal
    provisions are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                              AMOUNT         PERCENT
                                                                              --------------------------
<S>                                                                           <C>            <C>
Subject to discretionary withdrawal with adjustment:
  At book value, less surrender charge                                        $ 263,779,308        35.2%
   -------------------------------------------------------------------------
  At market value                                                               159,132,918        21.3
   -------------------------------------------------------------------------  -------------       -----
                                                                                422,912,226        56.5
Subject to discretionary withdrawal without adjustment at book value with
minimal or no charge or adjustment                                              323,686,183        43.3
- ----------------------------------------------------------------------------
Not subject to discretionary withdrawal                                           1,214,524         0.2
- ----------------------------------------------------------------------------  -------------       -----
Total future policy benefits and claims and policyholders' funds              $ 747,812,933       100.0%
- ----------------------------------------------------------------------------  -------------       -----
                                                                              -------------       -----
</TABLE>
 
5.  CAPITAL AND SURPLUS
 
    The Company was initially capitalized on August 12, 1996 with a capital
    contribution from Lincoln Life in the amount of $2,000,000. Additional
    paid-in surplus from Lincoln Life of $169,000,000 and $158,407,481 was
    received in September 1996 and December 1997, respectively.
 
    Life insurance companies are subject to certain Risk-Based Capital ("RBC")
    requirements as specified by the NAIC. Under those requirements, the amount
    of capital and surplus maintained by a life insurance company is to be
    determined based on the various risk factors. At December 31, 1997, the
    Company exceeds the RBC requirements.
 
    The payment of dividends by the Company requires 30 day advance notice to
    the Department.
 
6.  EMPLOYEE BENEFIT PLANS
    The Company participates in various employee benefit plans sponsored by LNC.
 
    PENSION PLANS
    LNC maintains funded defined benefit pension plans for most of its
    employees. The benefits for employees are based on total years of service
    and the highest 60 months of compensation during the last 10 years of
    employment. The plans are funded by contributions to tax-exempt trusts. The
    Company's funding policy is consistent with the funding requirements of
    Federal laws and regulations. Contributions are intended to provide not only
    the benefits attributed to service to date, but also those expected to be
    earned in the future. Plan assets consist principally of listed equity
    securities, corporate obligations and government bonds.
 
    LNC also administers an unfunded, non-qualified, defined benefit salary
    continuation plan that provides certain officers of the Company defined
    pension benefits based on years of service and final monthly salary upon
    death or retirement.
 
    401(k) PLAN
    LNC and the Company sponsor contributory defined contribution plans for
    eligible employees and agents. The Company's contributions to the plans are
    equal to each participant's pretax contribution, not to exceed 6% of base
    pay, multiplied by a percentage ranging from 25% to 150%, which varies
    according to certain incentive criteria as determined by LNC's Board of
    Directors.
 
    POSTRETIREMENT MEDICAL AND LIFE INSURANCE BENEFIT PLANS
    LNC sponsors unfunded defined benefit plans that provide postretirement
    medical and life insurance benefits to full-time employees and agents who,
    depending on the plan, have worked for the Company 10 to 15 years and
    attained age 55 to 60. Medical benefits are also available to spouses and
    other dependents of employees and agents. For medical benefits, limited
    contributions are required from individuals retired prior to November 1,
    1988; contributions for later retirees, which can be adjusted annually, are
    based on such items as years of service at retirement and age at retirement.
    The life insurance benefits are noncontributory, although participants can
    elect supplemental contributory benefits.
 
                                                                              53
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)
 
7.  RESTRICTIONS, COMMITMENTS AND CONTINGENCIES
 
    LEASES
    The Company leases office space and equipment under lease agreements that
    expire at various intervals over the next six years and are subject to
    renewal options at market rates prevailing at the time of renewal. Rental
    expense for all operating leases was $155,664 and $32,252 for 1997 and 1996,
    respectively. Future minimum rental commitments are as follows:
 
<TABLE>
<S>                                 <C>
1998                                $  190,224
- ----------------------------------
1999                                   195,081
- ----------------------------------
2000                                   195,081
- ----------------------------------
2001                                   189,494
- ----------------------------------
2002                                   161,563
- ----------------------------------
Thereafter                             134,637
- ----------------------------------  ----------
                                    $1,066,080
                                    ----------
                                    ----------
</TABLE>
 
    OTHER CONTINGENCY MATTERS
    The Company is involved in various pending or threatened legal proceedings
    arising from the conduct of business. In some instances, these proceedings
    include claims for unspecified or substantial punitive damages and similar
    types of relief in addition to amounts for alleged contractual liability or
    requests for equitable relief. After consultation with legal counsel and a
    review of available facts, it is management's opinion that these proceedings
    ultimately will be resolved without materially affecting the financial
    position or results of operations of the Company.
 
8.  FAIR VALUE OF FINANCIAL INSTRUMENTS
    The following discussion outlines the methodologies and assumptions used to
    determine the estimated fair values of the Company's financial instruments.
    Considerable judgment is required to develop these fair values and,
    accordingly, the estimates shown are not necessarily indicative of the
    amounts that would be realized in a one-time, current market exchange of the
    Company's financial instruments.
    BONDS
    Fair values of bonds are based on quoted market prices, where available. For
    securities not actively traded, fair values are estimated using values
    obtained from independent pricing services or, in the case of private
    placements, are estimated by discounting expected future cash flows using a
    current market rate applicable to the coupon rate, credit quality and
    maturity of the investments.
    POLICY LOANS
    The estimated fair value of investments in policy loans was calculated on a
    composite discounted cash flow basis using Treasury interest rates
    consistent with the maturity durations assumed. These durations were based
    on historical experience.
    CASH AND SHORT-TERM INVESTMENTS
    The carrying value of cash and short-term investments approximates fair
    value.
    POLICYHOLDER FUNDS
    The fair values of policyholder funds are based on their approximate
    surrender values.
    The carrying values and estimated fair values of the Company's financial
    instruments as of December 31, 1997 are as follows:
 
<TABLE>
<CAPTION>
ASSETS         CARRYING
(LIABILITIES)  VALUE          FAIR VALUE
- -------------------------------------------
<S>            <C>            <C>
Bonds          $ 593,431,718  $ 607,258,877
- -------------
Policy loans      39,054,927     39,054,927
- -------------
Cash and
short-term
investments      163,773,594    163,773,594
- -------------
Policyholders'
funds           (587,465,491)  (587,465,491)
- -------------
</TABLE>
 
9.  TRANSACTIONS WITH AFFILIATES
    The Company has entered into agreements with Lincoln Life to receive
    processing and other corporate services. Fees paid to Lincoln Life for such
    services were $3,454,014 and $931,000 for 1997 and 1996, respectively. The
    Company has also entered into an agreement with Lincoln Life to provide
    403(b) processing services primarily related to banking and cash management.
    Fees received from Lincoln Life for such services were $578,003 and $229,000
    for 1997 and 1996, respectively.
    The Company has an investment management agreement with an affiliate,
    Lincoln Investment Management, Inc., for investment advisory and asset
    management services. Fees paid for such investment services were $558,011
    and $122,000 for 1997 and 1996, respectively.
 
54
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)
 
9.  TRANSACTIONS WITH AFFILIATES (CONTINUED)
 
10. SEPARATE ACCOUNTS
 
    Separate account premiums, deposits and other considerations
    amounted to $167,895,749 in 1997. Reserves for separate
    accounts with assets at fair value were $159,132,918 at
    December 31, 1997. All reserves are subject to discretionary
    withdrawal at market value. All of the Company's separate
    accounts are nonguaranteed.
 
    A reconciliation of transfers to (from) separate accounts
    for the year ended December 31, 1997 is as follows:
 
<TABLE>
<S>                                                                                      <C>
Transfers as reported in the Summary of Operations of various Separate Accounts:
   ------------------------------------------------------------------------------------
  Transfers to separate accounts                                                         $ 167,895,749
   ------------------------------------------------------------------------------------
  Transfers from separate accounts                                                         (28,417,276)
   ------------------------------------------------------------------------------------  -------------
Net transfer to separate accounts as reported in the Company's NAIC Annual Statement     $ 139,478,473
- ---------------------------------------------------------------------------------------  -------------
                                                                                         -------------
</TABLE>
 
11. SUBSEQUENT EVENT
 
    Additional surplus contributed by Lincoln Life on December 29, 1997 was used
    to finance an indemnity reinsurance transaction whereby the Company and
    Lincoln Life reinsured 100% of a block of individual life insurance and
    annuity business of CIGNA Corporation. The Company paid $149,621,452 to
    CIGNA on January 2, 1998 under the terms of the reinsurance agreement.
    Operating results generated by this block of business after the closing date
    will be included in the Company's financial statements from the closing
    date. At the time of closing, this block of business had statutory
    liabilities of $779,551,235 that became the Company's obligation. The
    Company also received assets, measured on a historical statutory basis,
    equal to the liabilities. During 1997, this block produced premiums, fees
    and deposits of $157,650,000 and earnings of $9,285,600 on a statutory basis
    of accounting. The Company expects to pay $1,000,000 to cover expenses
    associated with the reinsurance agreement.
 
12. IMPACT OF YEAR 2000 (UNAUDITED)
 
    The Year 2000 Issue is pervasive and complex and affects virtually every
    aspect of the Company's business. The Company's computer systems and
    interfaces with the computer systems of vendors, suppliers, customers and
    business partners are particularly vulnerable. The inability to properly
    recognize date sensitive electronic information and transfer data between
    systems could cause errors or even a complete systems failure which would
    result in a temporary inability to process transactions correctly and engage
    in normal business activities. The Company shares information systems with
    Lincoln Life, and Lincoln Life is redirecting a large portion of its
    internal information technology efforts and contracting with outside
    consultants to update its systems to accommodate the year 2000. Also,
    Lincoln Life and the Company have initiated formal communications with
    critical parties that interface with the Company's systems to gain an
    understanding of their progress in addressing Year 2000 Issues. While the
    Company is making every effort to address its own systems and the systems
    with which it interfaces, it is not possible to provide assurance that
    operational problems will not occur. The Company presently believes that
    with the modification of existing computer systems, updates by vendors and
    conversion to new software and hardware, the Year 2000 Issue will not pose
    significant operational problems for its computer systems. In addition, the
    Company is developing contingency plans in the event that, despite its best
    efforts, there are unresolved year 2000 problems. If the remediation efforts
    noted above are not completed timely or properly, the Year 2000 Issue could
    have a material adverse impact on the operation of the Company's business.
 
                                                                              55
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)
 
12. IMPACT OF YEAR 2000 (UNAUDITED) (CONTINUED)
    During 1997 and 1996, expenditures to address this issue were not material
    to the Company's financial statements. In addition, the Company's financial
    plans for 1998 through 2000 include immaterial amounts relative to this
    issue. The cost of addressing Year 2000 Issues and the timeliness of
    completion will be closely monitored by management and are based on
    management's current best estimates which were derived utilizing numerous
    assumptions of future events, including the continued availability of
    certain resources, third party modification plans and other factors.
    Nevertheless, there can be no guarantee that these estimated costs will be
    achieved and actual results could differ significantly from those
    anticipated. Specific factors that might cause such differences include, but
    are not limited to, the availability and cost of personnel trained in this
    area, the ability to locate and correct all relevant computer problems and
    other uncertainties.
 
56
<PAGE>
                          OTHER FINANCIAL INFORMATION
 
                                                                              57
<PAGE>
REPORT OF INDEPENDENT AUDITORS ON
OTHER FINANCIAL INFORMATION
 
Board of Directors
Lincoln Life & Annuity Company of New York
 
Our audit was conducted for the purpose of forming an opinion on
the statutory-basis financial statements taken as a whole. The
accompanying supplemental schedule of selected statutory basis
financial data is presented to comply with the National
Association of Insurance Commissioners' Annual Statement
Instructions and is not a required part of the statutory-basis
financial statements. Such information has been subjected to the
auditing procedures applied in our audit of the statutory-basis
financial statements and, in our opinion, is fairly stated in
all material respects in relation to the statutory-basis
financial statements taken as a whole.
 
                                            [SIGNATURE]
 
March 12, 1998
 
58
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
SUPPLEMENTAL SCHEDULE OF SELECTED
FINANCIAL DATA -- STATUTORY BASIS
 
DECEMBER 31, 1997
 
<TABLE>
<S>       <C>                                                           <C>
Investment income earned:
          Government bonds                                              $ 10,210,129
          ------------------------------------------------------------
          Other bonds (unaffiliated)                                      32,025,370
          ------------------------------------------------------------
          Policy loans                                                     1,990,613
          ------------------------------------------------------------
          Cash on hand and on deposit                                         15,706
          ------------------------------------------------------------
          Short-term investments                                             299,622
          ------------------------------------------------------------
          Aggregate write-ins for investment income                            2,460
          ------------------------------------------------------------  ------------
</TABLE>
 
<TABLE>
<S>       <C>                                                           <C>
Gross investment income                                                 $ 44,543,900
- ----------------------------------------------------------------------  ------------
                                                                        ------------
</TABLE>
 
<TABLE>
<S>                                                                     <C>
Bonds and short-term investments by class and maturity:
  Bonds by maturity (statement value):
    Due within one year or less                                         $157,373,927
- ----------------------------------------------------------------------
    Over 1 year through 5 years                                          206,718,997
- ----------------------------------------------------------------------
    Over 5 years through 10 years                                        252,342,252
- ----------------------------------------------------------------------
    Over 10 years through 20 years                                        69,249,669
- ----------------------------------------------------------------------
    Over 20 years                                                         53,525,556
- ----------------------------------------------------------------------  ------------
  Total by maturity                                                     $739,210,401
- ----------------------------------------------------------------------  ------------
                                                                        ------------
  Bonds by class (statement value):
    Class 1                                                             $493,275,662
- ----------------------------------------------------------------------
    Class 2                                                              218,168,700
- ----------------------------------------------------------------------
    Class 3                                                               18,838,715
- ----------------------------------------------------------------------
    Class 4                                                                8,927,324
- ----------------------------------------------------------------------  ------------
  Total by class                                                        $739,210,401
- ----------------------------------------------------------------------  ------------
                                                                        ------------
 
Total bonds publicly traded                                             $693,512,440
- ----------------------------------------------------------------------  ------------
                                                                        ------------
Total bonds privately placed                                            $ 45,697,961
- ----------------------------------------------------------------------  ------------
                                                                        ------------
Short-term investments (cost or amortized cost)                         $145,778,683
- ----------------------------------------------------------------------  ------------
                                                                        ------------
Cash on deposit                                                         $ 17,994,911
- ----------------------------------------------------------------------  ------------
                                                                        ------------
</TABLE>
 
<TABLE>
<S>                                                                   <C>
Annuities:
    Ordinary:
      Immediate amount of income payable                              $      140,946
- ----------------------------------------------------------------------
                                                                      --------------
                                                                      --------------
Deposit funds and dividend accumulations:
    Deposit funds account balance                                     $  587,465,491
- ----------------------------------------------------------------------
                                                                      --------------
                                                                      --------------
</TABLE>
 
                                                                              59
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTE TO SUPPLEMENTAL SCHEDULE OF SELECTED
FINANCIAL DATA -- STATUTORY BASIS
 
NOTE -- BASIS OF PRESENTATION
 
The accompanying schedule presents selected statutory-basis
financial data as of December 31, 1997 for purposes of complying
with paragraph 9 of the Annual Audited Financial Reports in the
General section of the National Association of Insurance
Commissioners' Annual Statement Instructions and agrees to or is
included in the amounts reported in Lincoln Life & Annuity
Company of New York's 1997 Statutory Annual Statement as filed
with the New York Insurance Department.
 
60
<PAGE>
              Financial Statements -- Statutory Basis (Unaudited)
 
                             LINCOLN LIFE & ANNUITY
                              COMPANY OF NEW YORK
 
                   THREE MONTHS ENDED MARCH 31, 1998 AND 1997
 
                                                                              61
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
FINANCIAL STATEMENTS -- STATUTORY BASIS (UNAUDITED)
 
THREE MONTHS ENDED MARCH 31, 1998 AND 1997
 
                                    CONTENTS
 
<TABLE>
<S>                                                                                                     <C>
FINANCIAL STATEMENTS
 
Balance Sheet -- Statutory Basis (Unaudited)..........................................................         63
 
Statements of Operations -- Statutory Basis (Unaudited)...............................................         64
 
Statements of Changes in Capital and Surplus -- Statutory Basis (Unaudited)...........................         65
 
Statements of Cash Flows -- Statutory Basis (Unaudited)...............................................         66
 
Notes to Financial Statements -- Statutory Basis (Unaudited)..........................................         67
</TABLE>
 
62
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
BALANCE SHEET -- STATUTORY BASIS (UNAUDITED)
 
<TABLE>
<CAPTION>
MARCH 31, 1998
 
<S>                                                           <C>
ADMITTED ASSETS
CASH AND INVESTED ASSETS:
Bonds                                                         $1,081,072,420
- ------------------------------------------------------------
Mortgage loans on real estate                                    200,891,350
- ------------------------------------------------------------
Policy loans                                                      40,975,893
- ------------------------------------------------------------
Cash and short-term investments                                   59,713,851
- ------------------------------------------------------------
Receivable for securities                                            929,557
- ------------------------------------------------------------  --------------
Total cash and invested assets                                 1,383,583,071
- ------------------------------------------------------------
 
Premiums and fees in course of collection                         10,666,544
- ------------------------------------------------------------
Accrued investment income                                         21,745,014
- ------------------------------------------------------------
Data processing equipment                                            261,287
- ------------------------------------------------------------
Other admitted assets                                             63,138,570
- ------------------------------------------------------------
Separate account assets                                          192,088,461
- ------------------------------------------------------------  --------------
Total admitted assets                                         $1,671,482,947
- ------------------------------------------------------------  --------------
                                                              --------------
 
LIABILITIES AND CAPITAL AND SURPLUS
LIABILITIES:
Policyholders' funds                                          $  751,558,672
- ------------------------------------------------------------
Future policy benefits and claims                                623,642,101
- ------------------------------------------------------------
Other liabilities                                                 17,666,745
- ------------------------------------------------------------
Federal income taxes                                               2,996,008
- ------------------------------------------------------------
Asset valuation reserve                                            4,642,461
- ------------------------------------------------------------
Interest maintenance reserve                                       2,449,766
- ------------------------------------------------------------
Net transfers due from separate accounts                          (6,172,605)
- ------------------------------------------------------------
Separate account liabilities                                     192,088,461
- ------------------------------------------------------------  --------------
Total liabilities                                              1,588,871,609
- ------------------------------------------------------------
 
CAPITAL AND SURPLUS:
Common stock, $100 par value:
  Authorized, issued and outstanding -- 20,000 shares (owned
  by The Lincoln National Life Insurance Company)                  2,000,000
- ------------------------------------------------------------
Paid-in surplus                                                  227,407,481
- ------------------------------------------------------------
Unassigned surplus -- deficit                                   (146,796,143)
- ------------------------------------------------------------  --------------
Total capital and surplus                                         82,611,338
- ------------------------------------------------------------  --------------
Total liabilities and capital and surplus                     $1,671,482,947
- ------------------------------------------------------------  --------------
                                                              --------------
</TABLE>
 
See accompanying notes.
 
                                                                              63
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
STATEMENTS OF OPERATIONS -- STATUTORY BASIS
(UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED MARCH 31,
                                                                     1998               1997
                                                                     --------------     ------------
<S>                                                                  <C>                <C>
REVENUES:
Premiums and deposits                                                $  816,637,545     $130,589,000
- -----------------------------------------------------------------
Net investment income                                                    25,053,059       11,140,862
- -----------------------------------------------------------------
Surrender charges                                                           538,380          339,892
- -----------------------------------------------------------------
Amortization of the interest maintenance reserve                           (274,446)         127,725
- -----------------------------------------------------------------
Other revenues                                                                3,714           31,519
- -----------------------------------------------------------------    --------------     ------------
Total revenues                                                          841,958,252      142,228,998
- -----------------------------------------------------------------
 
BENEFITS AND EXPENSES:
Benefits paid or provided to policyholders                              824,140,895       21,093,787
- -----------------------------------------------------------------
Commissions                                                             127,060,808          675,655
- -----------------------------------------------------------------
General expenses                                                          6,178,564        1,255,672
- -----------------------------------------------------------------
Insurance taxes, licenses and fees                                        1,331,384           60,898
- -----------------------------------------------------------------
Net transfers to separate accounts                                        8,144,219      117,699,461
- -----------------------------------------------------------------    --------------     ------------
Total benefits and expenses                                             966,855,870      140,785,473
- -----------------------------------------------------------------    --------------     ------------
Gain (loss) from operations before dividends to policyholders,
federal income taxes and net realized capital gains                    (124,897,618)       1,443,525
- -----------------------------------------------------------------
Dividends to policyholders                                                  323,154               --
- -----------------------------------------------------------------    --------------     ------------
Gain (loss) from operations before federal income taxes and net
realized capital gains                                                 (125,220,772)       1,443,525
- -----------------------------------------------------------------
Federal income taxes                                                      3,297,183          341,399
- -----------------------------------------------------------------    --------------     ------------
Gain (loss) from operations before net realized capital gains          (128,517,955)       1,102,126
- -----------------------------------------------------------------
Net realized capital gains                                                  387,449                2
- -----------------------------------------------------------------    --------------     ------------
Net income (loss)                                                    $ (128,130,506)    $  1,102,128
- -----------------------------------------------------------------    --------------     ------------
                                                                     --------------     ------------
</TABLE>
 
See accompanying notes.
 
64
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS -- STATUTORY BASIS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                               UNASSIGNED        TOTAL
                                                     COMMON       PAID-IN       SURPLUS--     CAPITAL AND
                                                     STOCK        SURPLUS        DEFICIT        SURPLUS
                                                   ----------  -------------  -------------  -------------
<S>                                                <C>         <C>            <C>            <C>
Balances at January 1, 1998                        $2,000,000  $ 227,407,481  $ (16,555,254) $ 212,852,227
- -------------------------------------------------
ADD (DEDUCT):
Net loss                                                   --             --   (128,130,506)  (128,130,506)
- -------------------------------------------------
Decrease in nonadmitted assets                             --             --        181,667        181,667
- -------------------------------------------------
Increase in asset valuation reserve                        --             --     (2,292,050)    (2,292,050)
- -------------------------------------------------  ----------  -------------  -------------  -------------
Balances at March 31, 1998                         $2,000,000  $ 227,407,481  $(146,796,143) $  82,611,338
- -------------------------------------------------  ----------  -------------  -------------  -------------
                                                   ----------  -------------  -------------  -------------
</TABLE>
 
<TABLE>
<S>                                                  <C>         <C>           <C>            <C>
Balances at January 1, 1997                          $2,000,000  $ 69,000,000  $ (20,824,003) $  50,175,997
- ---------------------------------------------------
ADD (DEDUCT):
Net income                                                   --            --      1,102,128      1,102,128
- ---------------------------------------------------
Increase in nonadmitted assets                               --            --        (93,385)       (93,385)
- ---------------------------------------------------
Increase in asset valuation reserve                          --            --       (215,893)      (215,893)
- ---------------------------------------------------  ----------  ------------  -------------  -------------
Balances at March 31, 1997                           $2,000,000  $ 69,000,000  $ (20,031,153) $  50,968,847
- ---------------------------------------------------  ----------  ------------  -------------  -------------
                                                     ----------  ------------  -------------  -------------
</TABLE>
 
See accompanying notes.
 
                                                                              65
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
STATEMENTS OF CASH FLOWS -- STATUTORY BASIS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED MARCH 31,
                                                                              1998           1997
                                                                              -------------  -------------
<S>                                                                           <C>            <C>
OPERATING ACTIVITIES
Premiums, policy proceeds and other considerations received                   $ 812,264,625  $ 130,589,000
- ----------------------------------------------------------------------------
Investment income received                                                       14,181,918     11,095,864
- ----------------------------------------------------------------------------
Benefits paid                                                                   (39,023,842)   (28,529,868)
- ----------------------------------------------------------------------------
Insurance expenses paid                                                        (143,976,536)  (122,071,655)
- ----------------------------------------------------------------------------
Federal income taxes paid                                                                --        (72,551)
- ----------------------------------------------------------------------------
Dividends to policyholders                                                         (320,853)            --
- ----------------------------------------------------------------------------
Other income received and expenses paid, net                                        974,119        371,411
- ----------------------------------------------------------------------------  -------------  -------------
Net cash provided by (used in) operating activities                             644,099,431     (8,617,799)
- ----------------------------------------------------------------------------
 
INVESTING ACTIVITIES
Sale, maturity or repayment of investments                                       63,304,006    142,472,088
- ----------------------------------------------------------------------------
Purchase of investments                                                        (751,836,058)  (131,720,366)
- ----------------------------------------------------------------------------
Net increase in policy loans                                                     (1,920,966)      (403,647)
- ----------------------------------------------------------------------------  -------------  -------------
Net cash provided by (used in) investing activities                            (690,453,018)    10,348,075
- ----------------------------------------------------------------------------
 
FINANCING AND MISCELLANEOUS ACTIVITIES
Other                                                                           (57,706,156)   (17,727,274)
- ----------------------------------------------------------------------------  -------------  -------------
Net cash used in financing activities                                           (57,706,156)   (17,727,274)
- ----------------------------------------------------------------------------  -------------  -------------
Decrease in cash and short-term investments                                    (104,059,743)   (15,996,998)
- ----------------------------------------------------------------------------
Total cash and short-term investments at beginning of period                    163,773,594     19,335,007
- ----------------------------------------------------------------------------  -------------  -------------
Total cash and short-term investments at end of period                        $  59,713,851  $   3,338,009
- ----------------------------------------------------------------------------  -------------  -------------
                                                                              -------------  -------------
</TABLE>
 
See accompanying notes.
 
66
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (UNAUDITED)
 
1.  BASIS OF PRESENTATION
 
    The accompanying statutory-basis financial statements of Lincoln Life &
    Annuity of New York (the "Company") have been prepared in accordance with
    accounting practices prescribed or permitted by the New York Insurance
    Department (the "Department"), except that they do not contain complete
    notes. "Prescribed" statutory accounting practices include state laws,
    regulations and general administrative rules, as well as a variety of
    publications of the National Association of Insurance Commissioners
    ("NAIC"). "Permitted" statutory accounting practices encompass all
    accounting practices that are not prescribed; such practices may differ from
    state to state, may differ from company to company within a state and may
    change in the future. These financial statements are unaudited and include
    all adjustments (consisting of normal recurring accruals) necessary for a
    fair presentation of the results, in accordance with the accounting basis
    described above. For further information, refer to the statutory-basis
    financial statements and notes as of December 31, 1997 and 1996 and for the
    year ended December 31, 1997 and the period from June 6, 1996 to December
    31, 1996, included in this registration statement.
 
    Operating results for the three months ended March 31, 1998 are not
    necessarily indicative of the results that may be expected for the entire
    year ending December 31, 1998.
 
    The following footnotes are included due to significant changes in
    circumstances since December 31, 1997. The majority of these changes are
    caused by the acquisition of certain individual life and annuity business
    from CIGNA Corporation.
 
2.  ACQUISITIONS
    On January 2, 1998, the Company and The Lincoln National Life Insurance
    Company ("Lincoln Life" -- an affiliate) entered into an indemnity
    reinsurance transaction whereby the Company and Lincoln Life reinsured 100%
    of a block of individual life insurance and annuity business of CIGNA
    Corporation. The Company paid $149,621,452 to CIGNA on January 2, 1998 under
    the terms of the reinsurance agreement. Operating results generated by this
    block of business for the three month period ended March 31, 1998 have been
    included in the Company's financial statements as of and for the three month
    period ended March 31, 1998. At the time of closing, this block of business
    had statutory liabilities of $779,551,235 that became the Company's
    obligation. The Company also received assets, measured on a historical
    statutory basis, equal to the liabilities. During 1997, this block produced
    premiums, fees and deposits of $157,650,000 and earnings of $9,285,600 on a
    statutory basis of accounting. The Company expects to pay $1,000,000 to
    cover expenses associated with the reinsurance agreement.
 
    On May 21, 1998, the Company and Lincoln Life announced their intentions to
    acquire certain domestic individual life insurance business from Aetna, Inc.
    via a 100% indemnity reinsurance transaction. The transaction is expected to
    close in the fall of 1998. Under the terms of the agreement, the Company
    will pay approximately $125 million to acquire the business and assume
    liabilities of approximately $426.9 million. Cash equal to such liabilities
    will also be received by the Company.
 
3.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    Existing statutory accounting practices differ from generally accepted
    accounting principles ("GAAP"). The more significant variances from GAAP are
    as follows:
 
    POLICY ACQUISITION COSTS
    The costs of acquiring and renewing business are expensed when incurred.
    Under GAAP, acquisition costs related to traditional life insurance, to the
    extent recoverable from future policy revenues, are deferred and amortized
    over the premium-paying period of the related policies using assumptions
    consistent with those used in computing policy benefit reserves. For
    universal life insurance, annuity and other investment-type products,
    deferred policy acquisition costs, to the extent recoverable from future
    gross profits, are amortized generally in proportion to the present value of
    expected gross profits from surrender charges and investment, mortality and
    expense margins.
 
    PREMIUMS
    Premiums and deposits with respect to universal life policies and annuity
    and other investment-type
 
                                                                              67
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (UNAUDITED) (CONTINUED)
 
3.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    contracts are reported as premiums and deposits revenues; whereas under
    GAAP, such premiums and deposits are treated as liabilities and policy
    charges represent revenues.
 
    BENEFIT RESERVES
    Certain policy reserves are calculated based on statutorily required
    interest and mortality assumptions rather than on estimated expected
    experience or actual account balances as would be required under GAAP.
 
    Death benefits paid, policy and contract withdrawals, and the change in
    policy reserves on universal life policies, annuity and other
    investment-type contracts are reported as benefits and settlement expenses
    in the accompanying statements of income; whereas, under GAAP, withdrawals
    are treated as a reduction of the policy or contract liabilities and
    benefits would represent the excess of benefits paid over the policy account
    value and interest credited to the account values.
 
    REINSURANCE
    Premiums, claims and policy benefits and contract liabilities are reported
    in the accompanying financial statements net of reinsurance amounts. For
    GAAP, all assets and liabilities related to reinsurance ceded contracts are
    reported on a gross basis.
    POLICYHOLDER DIVIDENDS
    Policyholder dividends are recognized when declared rather than over the
    term of the related policies.
 
    A reconciliation of the Company's capital and surplus and net income (loss)
    determined in accordance with statutory accounting practices with amounts
    determined in accordance with GAAP is as follows:
 
<TABLE>
<CAPTION>
                                                      CAPITAL AND
                                                      SURPLUS           NET INCOME (LOSS)
                                                      -------------     ------------------------------
                                                      MARCH 31,         THREE MONTHS ENDED MARCH 31,
                                                      -------------     ------------------------------
                                                      1998              1998               1997
                                                      -------------     ------------------------------
<S>                                                   <C>               <C>                <C>
Amounts as reported on a statuary basis               $  82,611,338     $ (128,130,506)    $ 1,102,128
- --------------------------------------------------
Add (deduct):
  Net unrealized gain on bonds                           17,057,577                 --              --
- --------------------------------------------------
  Interest maintenance reserve                            2,449,766            274,446        (127,725)
- --------------------------------------------------
  Net realized loss on investments                               --           (419,232)       (574,288)
- --------------------------------------------------
  Asset valuation reserve                                 4,642,461                 --              --
- --------------------------------------------------
  Difference between GAAP and statutory-basis
    policyholders' funds                                (80,062,385)         7,589,009          40,354
- --------------------------------------------------
  Present value of future profits and deferred
    acquisition costs                                   136,751,975        122,359,145         113,780
- --------------------------------------------------
  Deferred federal income taxes                          17,159,157          1,539,085        (174,046)
- --------------------------------------------------
  Goodwill                                               69,567,274                 --              --
- --------------------------------------------------
  Nonadmitted assets                                      1,000,153                 --              --
- --------------------------------------------------    -------------     --------------     -----------
Amounts on a GAAP basis                               $ 251,177,316     $    3,211,947     $   380,203
- --------------------------------------------------    -------------     --------------     -----------
                                                      -------------     --------------     -----------
</TABLE>
 
68
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (UNAUDITED) (CONTINUED)
 
3.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Other significant accounting practices are as follows:
 
    INVESTMENTS
    Mortgage loans on real estate are reported at unpaid balances, less
    allowances for impairments.
 
    PREMIUMS
    Life insurance and individual annuity premiums are recognized as revenue
    when due. Accident and health premiums are earned pro rata over the contract
    term of the policies.
 
    BENEFITS
    Life, annuity and accident and health benefit reserves are developed by
    actuarial methods and are determined based on published tables using
    statutorily specified interest rates and valuation methods that will
    provide, in the aggregate, reserves that are greater than or equal to the
    minimum or guaranteed policy cash values or the amounts required by the
    Department. The Company waives deduction of deferred fractional premiums on
    the death of life and annuity policy insureds and returns any premium beyond
    the date of death, except for policies issued prior to March 1977. Surrender
    values on policies do not exceed the corresponding benefit reserves.
    Additional reserves are established when the results of cash flow testing
    under various interest rate scenarios indicate the need for such reserves.
    If net premiums exceed the gross premiums on any insurance in-force,
    additional reserves are established. Benefit reserves for policies
    underwritten on a substandard basis are determined using the multiple table
    reserve method.
 
    CLAIMS AND CLAIM ADJUSTMENT EXPENSES
    Unpaid claims and claim adjustment expenses on accident and health policies
    represent the estimated ultimate net cost of all reported and unreported
    claims incurred during the year. The Company does not discount claims and
    claim adjustment expense reserves. The reserves for unpaid claims and claim
    adjustment expenses are estimated using individual case-basis valuations and
    statistical analyses. Those estimates are subject to the effects of trends
    in claim severity and frequency. Although considerable variability is
    inherent in such estimates, management believes that the reserves for claims
    and claim adjustment expenses are adequate. The estimates are continually
    reviewed and adjusted as necessary as experience develops or new information
    becomes known; such adjustments are included in current operations.
 
    REINSURANCE CEDED AND ASSUMED
    Reinsurance premiums and claims and claim adjustment expenses are accounted
    for on bases consistent with those used in accounting for the original
    policies issued and the terms of the reinsurance contracts. Certain business
    is transacted on a funds withheld basis and investment income on funds
    withheld are reported in net investment income.
 
                                                                              69
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
 
NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (UNAUDITED) (CONTINUED)
 
4.  INVESTMENTS
    The cost or amortized cost, gross unrealized gains and
    losses and the fair value of investments in bonds as of
    March 31, 1998 are summarized as follows:
 
<TABLE>
<CAPTION>
                         COST OR         GROSS        GROSS
                         AMORTIZED       UNREALIZED   UNREALIZED   FAIR
                         COST            GAINS        LOSSES       VALUE
                         --------------------------------------------------------
<S>                      <C>             <C>          <C>          <C>
Corporate                $  859,049,567  $13,936,716  $(2,055,297) $  870,930,986
- -----------------------
U.S. government              24,961,394      194,735          (29)     25,156,100
- -----------------------
Foreign government           16,144,312      814,184     (120,261)     16,838,235
- -----------------------
Mortgage-backed             173,970,322    4,134,353      (65,469)    178,039,206
- -----------------------
State and municipal           6,946,825      218,645           --       7,165,470
- -----------------------  --------------  -----------  -----------  --------------
                         $1,081,072,420  $19,298,633  $(2,241,056) $1,098,129,997
                         --------------  -----------  -----------  --------------
                         --------------  -----------  -----------  --------------
</TABLE>
 
    During 1998, the minimum and maximum lending rates for
    mortgage loans were 6.75% and 10.29%, respectively. At the
    issuance of a loan, the percentage of loan to value on any
    one loan does not exceed 75%. At March 31, 1998, the Company
    did not hold any mortgages with interest overdue beyond one
    year. All properties covered by mortgage loans have fire
    insurance at least equal to the excess of the loan over the
    maximum loan that would be allowed on the land without the
    building.
 
5.  FEDERAL INCOME TAXES
    The effective income tax rate for financial reporting
    purposes differs from the prevailing statutory tax rate
    principally due to tax-exempt investment income,
    dividends-received tax deductions and differences in ceding
    commissions and policy acquisition costs for tax return and
    financial statement purposes.
 
70
<PAGE>
APPENDIX 1
 
                    ILLUSTRATIONS OF ACCUMULATION VALUES, SURRENDER VALUES, AND
                    DEATH BENEFIT PROCEEDS
 
   
                    The illustrations in this Prospectus have been prepared to
                    help show how values under the Policies change with
                    investment performance. The illustrations show how
                    Accumulation Values, Surrender Values and Death Benefit
                    Proceeds under a Policy would vary over time if the
                    hypothetical gross investment rates of return were a uniform
                    annual effective rate of either 0%, 6% or 12%. If the
                    hypothetical gross investment rate of return averages 0%,
                    6%, or 12% over a period of years, but fluctuates above or
                    below those averages for individual years, the Accumulation
                    Values, Surrender Values and Death Benefit Proceeds may be
                    different. The illustrations also assume there are no Policy
                    Loans or Partial Surrenders, no additional Premium Payments
                    are made other than shown, no Accumulation Values are
                    allocated to the Fixed Account, and there are no changes in
                    the Specified Amount or Death Benefit Option, and that the
                    No-Lapse Provision is not selected.
    
 
   
                    The amounts shown for the Accumulation Value, Surrender
                    Value and Death Benefit Proceeds as of each Policy
                    Anniversary reflect the fact that charges are made and
                    expenses applied which lower investment return on the assets
                    held in the Sub-Accounts. Daily charges made against the
                    assets of the Sub-Accounts for assuming mortality and
                    expense risks. The current mortality and expense risk
                    charges are equivalent to an annual effective rate of 0.80%
                    of the daily net asset value of the Variable Account. The
                    mortality and expense risk charge is guaranteed never to
                    exceed an annual effective rate of 0.90% of the daily net
                    asset value of the Variable Account. In addition, the net
                    investment returns also reflect the deduction of Fund
                    investment advisory fees and other expenses which will vary
                    depending on which funding vehicle is chosen but which are
                    assumed for purposes of these illustrations to be equivalent
                    to an annual effective rate of 0.81% of the daily net asset
                    value of the Variable Account. This rate reflects an
                    arithmetic average of total Fund portfolio annual expenses
                    for the year ending December 31, 1997.
    
 
   
                    Considering current charges for mortality and expense risks
                    and the assumed Fund expenses, gross annual rates of return
                    of 0%, 6%, and 12% correspond to net investment experience
                    at constant annual rates of -1.61%, 4.39% and 10.39%.
    
 
   
                    Considering guaranteed charges for mortality and expense
                    risks and the assumed Fund expenses, gross annual rates of
                    0%, 6% and 12% correspond to net investment experience at
                    constant annual rates of -1.71%, 4.29% and 10.29%.
    
 
   
                    The illustrations also reflect the fact that LLANY makes
                    monthly charges for providing insurance protection. Current
                    values reflect current Cost of Insurance charges and
                    guaranteed values reflect the maximum Cost of Insurance
                    charges guaranteed in the Policy. The values shown are for
                    Policies which are issued as preferred and standard.
                    Policies issued on a substandard basis would result in lower
                    Accumulation Values and Death Benefit Proceeds than those
                    illustrated.
    
 
   
                    The illustrations also reflect the fact that LLANY deducts a
                    premium load of 8.0% from each Premium Payment.
    
 
                                                                              71
<PAGE>
   
                    The Surrender Values shown in the illustrations reflect the
                    fact that LLANY will deduct a Surrender Charge from the
                    Policy's Accumulation Value for any Policy surrendered in
                    full during the first fifteen Policy Years. Surrender
                    Charges reflect, in part, age and Specified Amount, and are
                    shown in the illustrations.
    
 
   
                    In addition, the illustrations reflect the fact that LLANY
                    deducts a monthly administrative charge at the beginning of
                    each Policy Month. This monthly administrative expense
                    charge is a flat dollar charge of $12.50 per month in the
                    first year. Current values reflect a current flat dollar
                    monthly administrative expense charge of $5 (and guaranteed
                    values, $10) in subsequent Policy Years. The charge also
                    includes $0.09 per $1,000 of Specified Amount during the
                    first twenty Policy Years.
    
 
   
                    Upon request, LLANY will furnish a comparable illustration
                    based on the proposed insureds' ages, gender classification,
                    smoking classification, risk classification and premium
                    payment requested.
    
 
72
<PAGE>
   
                                  MALE AGE 55/FEMALE AGE 55 NONSMOKER
                                  STANDARD -- $13,733 ANNUAL PREMIUM
                                  FACE AMOUNT $1,000,000
                                  DEATH BENEFIT OPTION 1
    
 
   
                                  GUARANTEED BASIS
    
   
<TABLE>
<CAPTION>
             PREMIUMS
END OF    ACCUMULATED AT           DEATH BENEFIT PROCEEDS                 TOTAL ACCUMULATION VALUE
POLICY     5% INTEREST           ANNUAL INVESTMENT RETURN OF            ANNUAL INVESTMENT RETURN OF
 YEAR        PER YEAR        GROSS 0%     GROSS 6%     GROSS 12%    GROSS 0%     GROSS 6%     GROSS 12%
- ------    --------------     ---------    ---------    ---------    ---------    ---------    ----------
<S>       <C>                <C>          <C>          <C>          <C>          <C>          <C>
 
    1         14,420         1,000,000    1,000,000    1,000,000      11,129       11,839        12,549
    2         29,560         1,000,000    1,000,000    1,000,000      21,936       24,043        26,236
    3         45,458         1,000,000    1,000,000    1,000,000      32,368       36,569        41,117
    4         62,150         1,000,000    1,000,000    1,000,000      42,402       49,403        57,287
    5         79,678         1,000,000    1,000,000    1,000,000      52,013       62,525        74,845
 
    6         98,081         1,000,000    1,000,000    1,000,000      61,166       75,908        93,900
    7        117,405         1,000,000    1,000,000    1,000,000      69,817       89,515       114,558
    8        137,695         1,000,000    1,000,000    1,000,000      77,903      103,290       136,928
    9        158,999         1,000,000    1,000,000    1,000,000      85,341      117,152       161,111
   10        181,369         1,000,000    1,000,000    1,000,000      92,037      131,012       187,219
 
   11        204,857         1,000,000    1,000,000    1,000,000      97,887      144,769       215,382
   12        229,519         1,000,000    1,000,000    1,000,000     102,788      158,321       245,753
   13        255,415         1,000,000    1,000,000    1,000,000     106,633      171,565       278,526
   14        282,605         1,000,000    1,000,000    1,000,000     109,320      184,396       313,934
   15        311,155         1,000,000    1,000,000    1,000,000     110,704      196,679       352,239
 
   20        476,799         1,000,000    1,000,000    1,000,000      87,896      240,309       598,538
   25        688,208                 0    1,000,000    1,060,544           0      213,860     1,010,042
   30        958,025                 0            0    1,781,005           0            0     1,696,195
 
<CAPTION>
 
END OF              SURRENDER VALUE
POLICY        ANNUAL INVESTMENT RETURN OF        SURRENDER
 YEAR     GROSS 0%     GROSS 6%     GROSS 12%     CHARGE
- ------    ---------    ---------    ---------    ---------
<S>       <C>          <C>          <C>          <C>
    1            0            0            0       13,676
    2        8,670       10,777       12,970       13,266
    3       19,615       23,816       28,364       12,753
    4       30,196       37,197       45,080       12,206
    5       40,285       50,797       63,118       11,728
    6       50,054       64,796       82,788       11,112
    7       59,939       79,638      104,681        9,877
    8       69,260       94,647      128,285        8,643
    9       77,933      109,744      153,703        7,408
   10       85,863      124,838      181,046        6,173
   11       92,948      139,830      210,443        4,939
   12       99,084      154,617      242,049        3,704
   13      104,164      169,095      276,056        2,469
   14      108,085      183,162      312,700        1,235
   15      110,704      196,679      352,239            0
   20       87,896      240,309      598,538            0
   25            0      213,860     1,010,042           0
   30            0            0     1,696,195           0
</TABLE>
    
 
   
All Amounts are in Dollars
    
 
   
                                  If Premiums are paid more frequently than
                                  annually, the Death Benefit Proceeds,
                                  Accumulation Values and Surrender Values would
                                  be less than those illustrated.
    
 
   
                                  Assumes no policy loans or partial surrenders
                                  have been made. Current cost of insurance
                                  rates assumed. Current mortality and expense
                                  risk charges, administrative fees and premium
                                  load assumed.
    
 
   
                                  These investment results are illustrative only
                                  and should not be considered a representation
                                  of past or future investment results. Actual
                                  investment results may be more or less than
                                  those shown and will depend on a number of
                                  factors, including the Policy Owner's
                                  allocations and the Funds' rates of return.
                                  Accumulation Values and Surrender Values for a
                                  Policy would be different from those shown if
                                  the actual investment rates of return averaged
                                  0%, 6% and 12% over a period of years, but
                                  fluctuated above or below those averages for
                                  individual Policy Years. No representations
                                  can be made that these rates of return will in
                                  fact be achieved for any one year or sustained
                                  over a period of time.
    
 
   
                                  The amounts shown in these illustrations
                                  reflect (1) the deduction of current mortality
                                  and expense risk charges and (2) assumed Fund
                                  total expenses of 0.81% per year. See "Expense
                                  Data" at pages 22-23 of this Prospectus.
    
 
                                                                              73
<PAGE>
   
                                  MALE AGE 55/FEMALE AGE 55 NONSMOKER
                                  STANDARD -- $13,733 ANNUAL PREMIUM
                                  FACE AMOUNT $1,000,000
                                  DEATH BENEFIT OPTION 1
    
 
   
                                  CURRENT BASIS
    
   
<TABLE>
<CAPTION>
             PREMIUMS
END OF    ACCUMULATED AT           DEATH BENEFIT PROCEEDS                 TOTAL ACCUMULATION VALUE
POLICY     5% INTEREST           ANNUAL INVESTMENT RETURN OF            ANNUAL INVESTMENT RETURN OF
 YEAR        PER YEAR        GROSS 0%     GROSS 6%     GROSS 12%    GROSS 0%     GROSS 6%     GROSS 12%
- ------    --------------     ---------    ---------    ---------    ---------    ---------    ----------
<S>       <C>                <C>          <C>          <C>          <C>          <C>          <C>
 
    1         14,420         1,000,000    1,000,000    1,000,000      11,203       11,915        12,628
    2         29,560         1,000,000    1,000,000    1,000,000      22,292       24,417        26,627
    3         45,458         1,000,000    1,000,000    1,000,000      33,178       37,436        42,042
    4         62,150         1,000,000    1,000,000    1,000,000      43,860       50,991        59,015
    5         79,678         1,000,000    1,000,000    1,000,000      54,338       65,103        77,703
 
    6         98,081         1,000,000    1,000,000    1,000,000      64,611       79,792        98,279
    7        117,405         1,000,000    1,000,000    1,000,000      74,676       95,077       120,934
    8        137,695         1,000,000    1,000,000    1,000,000      84,534      110,982       145,881
    9        158,999         1,000,000    1,000,000    1,000,000      94,180      127,528       173,352
   10        181,369         1,000,000    1,000,000    1,000,000     103,613      144,739       203,604
 
   11        204,857         1,000,000    1,000,000    1,000,000     112,829      162,638       236,924
   12        229,519         1,000,000    1,000,000    1,000,000     121,751      181,179       273,560
   13        255,415         1,000,000    1,000,000    1,000,000     130,344      200,357       313,835
   14        282,605         1,000,000    1,000,000    1,000,000     138,539      220,135       358,081
   15        311,155         1,000,000    1,000,000    1,000,000     146,304      240,514       406,710
 
   20        476,799         1,000,000    1,000,000    1,000,000     175,007      349,344       732,960
   25        688,208         1,000,000    1,000,000    1,339,962     180,070      470,575     1,276,155
   30        958,025         1,000,000    1,000,000    2,264,233     120,880      588,673     2,156,413
 
<CAPTION>
 
END OF              SURRENDER VALUE
POLICY        ANNUAL INVESTMENT RETURN OF        SURRENDER
 YEAR     GROSS 0%     GROSS 6%     GROSS 12%     CHARGE
- ------    ---------    ---------    ---------    ---------
<S>       <C>          <C>          <C>          <C>
    1            0            0            0       13,676
    2        9,026       11,150       13,361       13,266
    3       20,425       24,682       29,289       12,753
    4       31,654       38,785       46,809       12,206
    5       42,611       53,376       65,975       11,728
    6       53,499       68,680       87,167       11,112
    7       64,799       85,200      111,057        9,877
    8       75,891      102,340      137,238        8,643
    9       86,772      120,120      165,944        7,408
   10       97,440      138,566      197,431        6,173
   11      107,890      157,699      231,985        4,939
   12      118,047      177,475      269,856        3,704
   13      127,875      197,888      311,365        2,469
   14      137,304      218,901      356,846        1,235
   15      146,304      240,514      406,710            0
   20      175,007      349,344      732,960            0
   25      180,070      470,575     1,276,155           0
   30      120,880      588,673     2,156,413           0
</TABLE>
    
 
   
All Amounts are in Dollars
    
 
   
                                  If Premiums are paid more frequently than
                                  annually, the Death Benefit Proceeds,
                                  Accumulation Values and Surrender Values would
                                  be less than those illustrated.
    
 
   
                                  Assumes no policy loans or partial surrenders
                                  have been made. Current cost of insurance
                                  rates assumed. Current mortality and expense
                                  risk charges, administrative fees and premium
                                  load assumed.
    
 
   
                                  These investment results are illustrative only
                                  and should not be considered a representation
                                  of past or future investment results. Actual
                                  investment results may be more or less than
                                  those shown and will depend on a number of
                                  factors, including the Policy Owner's
                                  allocations and the Funds' rates of return.
                                  Accumulation Values and Surrender Values for a
                                  Policy would be different from those shown if
                                  the actual investment rates of return averaged
                                  0%, 6% and 12% over a period of years, but
                                  fluctuated above or below those averages for
                                  individual Policy Years. No representations
                                  can be made that these rates of return will in
                                  fact be achieved for any one year or sustained
                                  over a period of time.
    
 
   
                                  The amounts shown in these illustrations
                                  reflect (1) the deduction of current mortality
                                  and expense risk charges and (2) assumed Fund
                                  total expenses of 0.81% per year. See "Expense
                                  Data" at pages 22-23 of this Prospectus.
    
 
74
<PAGE>
   
                                  MALE AGE 65/FEMALE AGE 65 NONSMOKER
                                  STANDARD -- $21,685 ANNUAL PREMIUM
                                  FACE AMOUNT $1,000,000
                                  DEATH BENEFIT OPTION 1
                                  GUARANTEED BASIS
    
   
<TABLE>
<CAPTION>
             PREMIUMS
END OF    ACCUMULATED AT           DEATH BENEFIT PROCEEDS                TOTAL ACCUMULATION VALUE
POLICY     5% INTEREST           ANNUAL INVESTMENT RETURN OF            ANNUAL INVESTMENT RETURN OF
 YEAR        PER YEAR        GROSS 0%     GROSS 6%     GROSS 12%    GROSS 0%     GROSS 6%     GROSS 12%
- ------    --------------     ---------    ---------    ---------    ---------    ---------    ---------
<S>       <C>                <C>          <C>          <C>          <C>          <C>          <C>
 
    1         22,738         1,000,000    1,000,000    1,000,000      18,007       19,141        20,275
    2         46,612         1,000,000    1,000,000    1,000,000      34,932       38,296        41,797
    3         71,681         1,000,000    1,000,000    1,000,000      50,627       57,300        64,528
    4         98,003         1,000,000    1,000,000    1,000,000      64,977       76,019        88,473
    5        125,640         1,000,000    1,000,000    1,000,000      77,853       94,299       113,632
 
    6        154,660         1,000,000    1,000,000    1,000,000      89,085      111,946       139,983
    7        185,131         1,000,000    1,000,000    1,000,000      98,440      128,702       167,464
    8        217,125         1,000,000    1,000,000    1,000,000     105,595      144,216       195,951
    9        250,719         1,000,000    1,000,000    1,000,000     110,129      158,036       225,262
   10        285,993         1,000,000    1,000,000    1,000,000     111,543      169,632       255,192
 
   11        323,030         1,000,000    1,000,000    1,000,000     109,289      178,418       285,554
   12        361,920         1,000,000    1,000,000    1,000,000     102,764      183,753       316,205
   13        402,753         1,000,000    1,000,000    1,000,000      91,315      184,935       347,065
   14        445,629         1,000,000    1,000,000    1,000,000      74,200      181,160       378,121
   15        490,648         1,000,000    1,000,000    1,000,000      50,446      171,388       409,366
 
   20        751,845                 0            0    1,000,000           0            0       566,122
   25      1,085,207                 0            0    1,000,000           0            0       757,444
   30      1,510,670                 0            0    1,250,223           0            0     1,237,844
 
<CAPTION>
 
END OF              SURRENDER VALUE
POLICY        ANNUAL INVESTMENT RETURN OF        SURRENDER
 YEAR     GROSS 0%     GROSS 6%     GROSS 12%     CHARGE
- ------    ---------    ---------    ---------    ---------
<S>       <C>          <C>          <C>          <C>
    1            0            0             0      25,098
    2       10,872       14,236        17,737      24,060
    3       27,636       34,310        41,538      22,991
    4       43,025       54,066        66,520      21,953
    5       56,970       73,416        92,748      20,883
    6       69,239       92,101       120,137      19,845
    7       80,799      111,062       149,823      17,640
    8       90,160      128,781       180,515      15,435
    9       96,898      144,805       212,031      13,230
   10      100,518      158,606       244,166      11,025
   11      100,469      169,598       276,734       8,820
   12       96,149      177,138       309,590       6,615
   13       86,905      180,525       342,654       4,410
   14       71,995      178,955       375,916       2,205
   15       50,446      171,388       409,366           0
   20            0            0       566,122           0
   25            0            0       757,444           0
   30            0            0     1,237,844           0
</TABLE>
    
 
   
All Amounts are in Dollars
    
 
   
                                  If Premiums are paid more frequently than
                                  annually, the Death Benefit Proceeds,
                                  Accumulation Values and Surrender Values would
                                  be less than those illustrated.
    
 
   
                                  Assumes no policy loans or partial surrenders
                                  have been made. Current cost of insurance
                                  rates assumed. Current mortality and expense
                                  risk charges, administrative fees and premium
                                  load assumed.
    
 
   
                                  These investment results are illustrative only
                                  and should not be considered a representation
                                  of past or future investment results. Actual
                                  investment results may be more or less than
                                  those shown and will depend on a number of
                                  factors, including the Policy Owner's
                                  allocations and the Funds' rates of return.
                                  Accumulation Values and Surrender Values for a
                                  Policy would be different from those shown if
                                  the actual investment rates of return averaged
                                  0%, 6% and 12% over a period of years, but
                                  fluctuated above or below those averages for
                                  individual Policy Years. No representations
                                  can be made that these rates of return will in
                                  fact be achieved for any one year or sustained
                                  over a period of time.
    
 
   
                                  The amounts shown in these illustrations
                                  reflect (1) the deduction of current mortality
                                  and expense risk charges and (2) assumed Fund
                                  total expenses of 0.81% per year. See "Expense
                                  Data" at pages 22-23 of this Prospectus.
    
 
                                                                              75
<PAGE>
   
                                  MALE AGE 65/FEMALE AGE 65 NONSMOKER
                                  STANDARD -- $21,685 ANNUAL PREMIUM
                                  FACE AMOUNT $1,000,000
                                  DEATH BENEFIT OPTION 1
                                  CURRENT BASIS
    
   
<TABLE>
<CAPTION>
             PREMIUMS
END OF    ACCUMULATED AT           DEATH BENEFIT PROCEEDS                TOTAL ACCUMULATION VALUE
POLICY     5% INTEREST           ANNUAL INVESTMENT RETURN OF            ANNUAL INVESTMENT RETURN OF
 YEAR        PER YEAR        GROSS 0%     GROSS 6%     GROSS 12%    GROSS 0%     GROSS 6%     GROSS 12%
- ------    --------------     ---------    ---------    ---------    ---------    ---------    ---------
<S>       <C>                <C>          <C>          <C>          <C>          <C>          <C>
 
    1         22,738         1,000,000    1,000,000    1,000,000      18,314       19,458        20,603
    2         46,612         1,000,000    1,000,000    1,000,000      36,272       39,699        43,263
    3         71,681         1,000,000    1,000,000    1,000,000      53,803       60,677        68,113
    4         98,003         1,000,000    1,000,000    1,000,000      70,890       82,404        95,357
    5        125,640         1,000,000    1,000,000    1,000,000      87,526      104,899       125,233
 
    6        154,660         1,000,000    1,000,000    1,000,000     103,701      128,182       158,005
    7        185,131         1,000,000    1,000,000    1,000,000     119,405      152,276       193,966
    8        217,125         1,000,000    1,000,000    1,000,000     134,628      177,204       233,445
    9        250,719         1,000,000    1,000,000    1,000,000     149,358      202,992       276,809
   10        285,993         1,000,000    1,000,000    1,000,000     163,582      229,669       324,470
 
   11        323,030         1,000,000    1,000,000    1,000,000     177,284      257,264       376,893
   12        361,920         1,000,000    1,000,000    1,000,000     189,989      285,388       434,244
   13        402,753         1,000,000    1,000,000    1,000,000     201,575      313,981       497,063
   14        445,629         1,000,000    1,000,000    1,000,000     211,680      342,787       565,852
   15        490,648         1,000,000    1,000,000    1,000,000     219,854      371,499       641,258
 
   20        751,845         1,000,000    1,000,000    1,215,397     215,190      505,040     1,157,521
   25      1,085,207         1,000,000    1,000,000    2,104,325     114,273      634,276     2,004,119
   30      1,510,670                 0    1,000,000    3,407,995           0      769,393     3,374,252
 
<CAPTION>
 
END OF              SURRENDER VALUE
POLICY        ANNUAL INVESTMENT RETURN OF        SURRENDER
 YEAR     GROSS 0%     GROSS 6%     GROSS 12%     CHARGE
- ------    ---------    ---------    ---------    ---------
<S>       <C>          <C>          <C>          <C>
    1            0            0             0      25,098
    2       12,212       15,639        19,203      24,060
    3       30,812       37,687        45,122      22,991
    4       48,937       60,451        73,404      21,953
    5       66,642       84,015       104,350      20,883
    6       83,855      108,336       138,159      19,845
    7      101,765      134,635       176,325      17,640
    8      119,193      161,769       218,009      15,435
    9      136,128      189,762       263,578      13,230
   10      152,556      218,643       313,445      11,025
   11      168,464      248,444       368,073       8,820
   12      183,374      278,773       427,629       6,615
   13      197,165      309,571       492,653       4,410
   14      209,475      340,582       563,647       2,205
   15      219,854      371,499       641,258           0
   20      215,190      505,040     1,157,521           0
   25      114,273      634,276     2,004,119           0
   30            0      769,393     3,374,252           0
</TABLE>
    
 
   
All Amounts are in Dollars
    
 
   
                                  If Premiums are paid more frequently than
                                  annually, the Death Benefit Proceeds,
                                  Accumulation Values and Surrender Values would
                                  be less than those illustrated.
    
 
   
                                  Assumes no policy loans or partial surrenders
                                  have been made. Current cost of insurance
                                  rates assumed. Current mortality and expense
                                  risk charges, administrative fees and premium
                                  load assumed.
    
 
   
                                  These investment results are illustrative only
                                  and should not be considered a representation
                                  of past or future investment results. Actual
                                  investment results may be more or less than
                                  those shown and will depend on a number of
                                  factors, including the Policy Owner's
                                  allocations and the Funds' rates of return.
                                  Accumulation Values and Surrender Values for a
                                  Policy would be different from those shown if
                                  the actual investment rates of return averaged
                                  0%, 6% and 12% over a period of years, but
                                  fluctuated above or below those averages for
                                  individual Policy Years. No representations
                                  can be made that these rates of return will in
                                  fact be achieved for any one year or sustained
                                  over a period of time.
    
 
   
                                  The amounts shown in these illustrations
                                  reflect (1) the deduction of current mortality
                                  and expense risk charges and (2) assumed Fund
                                  total expenses of 0.81% per year. See "Expense
                                  Data" at pages 22-23 of this Prospectus.
    
 
76
<PAGE>
                                    PART II
 
                        FEES AND CHARGES REPRESENTATION
 
    Lincoln Life & Annuity Company of New York represents that the fees and
charges deducted under the Contracts, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by Lincoln Life & Annuity Company of New York.
 
                                  UNDERTAKING
 
    Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.
 
                                INDEMNIFICATION
 
       (a) Brief description of indemnification provisions.
 
           In general, Article VII of the By-Laws of Lincoln Life & Annuity
           Company of New York (LLANY) provides that LLANY will indemnify
           certain persons against expenses, judgments and certain other
           specified costs incurred by any such person if he/she is made a party
           or is threatened to be made a party to a suit or proceeding because
           he/she was a director, officer, or employee of LLANY, as long as
           he/she acted in good faith and in a manner he/she reasonably believed
           to be in the best interests of, or not opposed to the best interests
           of, LLANY. Certain additional conditions apply to indemnification in
           criminal proceedings.
 
           In particular, separate conditions govern indemnification of
           directors, officers, and employees of LLANY in connection with suits
           by, or in the right of, LLANY.
 
           Please refer to Article VII of the By-Laws of LLANY (Exhibit No. 6(b)
           hereto) for the full text of the indemnification provisions.
           Indemnification is permitted by, and is subject to the requirements
           of, New York law.
 
       (b) Undertaking pursuant to Rule 484 of Regulation C under the Securities
           Act of 1933.
 
           Insofar as indemnification for liabilities arising under the
           Securities Act of 1933 may be permitted to directors, officers and
           controlling persons of the Registrant pursuant to the provisions
           described in Item 28(a) above or otherwise, the Registrant has been
           advised that in the opinion of the Securities and Exchange Commission
           such indemnification is against public policy as expressed in the Act
           and is, therefore, unenforceable. In the event that a claim for
           indemnification against such liabilities (other than the payment by
           the Registrant of expenses incurred or paid by a director, officer,
           or controlling person of the Registrant in the successful defense of
           any such action, suit or proceeding) is asserted by such director,
           officer or controlling person in connection with the securities being
           registered, the Registrant will, unless in the opinion of its counsel
           the matter has been settled by controlling precedent, submit to a
           court of appropriate jurisdiction the question whether such
           indemnification by it is against public policy as expressed in the
           Act and will be governed by the final adjudication of such issue.
 
                       CONTENTS OF REGISTRATION STATEMENT
 
    This registration statement comprises the following papers and documents:
 
       The facing sheet;
       A cross-reference sheet (reconciliation and tie);
   
       The prospectus, consisting of 76 pages;
    
       The undertaking to file reports;
   
       The fees and charges representation;
    
   
       Statements regarding indemnification;
    
   
       The signatures.
    
 
    1.  The following exhibits correspond to those required by paragraph A of
       the instructions as to exhibits in Form N-8B-2:
       (1) Resolution of the Board of Directors of Lincoln Life & Annuity
           Company of New York and related documents authorizing establishment
           of the Account.
       (2) Not applicable.
   
       (3) (a)  Underwriting Agreement between Lincoln Financial Advisors
                Corporation and Lincoln Life & Annuity Company of New York*
    
           (b) Form of Selling Group Agreement.*
           (c) Commission Schedule for Variable Life Policies.*
       (4) Not applicable.
       (5) (a)  Proposed Form of Policy and Application.
           (b) Riders.
       (6) (a)  Articles of Incorporation of Lincoln Life & Annuity Company of
                New York are incorporated herein by reference to Registration
                Statement on Form N-4 (File No. 333-38007) filed on October 16,
                1997.
<PAGE>
           (b) Bylaws of Lincoln Life & Annuity Company of New York are
               incorporated herein by reference to Registration Statement on
               Form N-4 (File No. 333-38007) filed on October 16, 1997.
       (7) Not applicable.
   
       (8) Fund Participation Agreements.*
    
 
           Agreements between Lincoln Life & Annuity Company of New York and:
 
   
           (a) AIM Variable Insurance Funds, Inc.*
    
   
           (b) BT Insurance Funds Trust*
    
   
           (c) Delaware Group Premium Fund, Inc.*
    
   
           (d) Fidelity Variable Insurance Products Fund.*
    
   
           (e) Fidelity Variable Insurance Products Fund II.*
    
   
           (f)  Lincoln National Money Market Fund, Inc.*
    
   
           (g) MFS-Registered Trademark- Variable Insurance Trust.*
    
   
           (h) Templeton Variable Products Series Fund.*
    
   
           (i)  OCC Accumulation Trust.*
    
   
       (9) (a)  Not applicable.
    
           (b) *
       (10) See Exhibit 1(5).
    2.  See Exhibit 1(5).
   
    3.  Opinion and Consent of Robert O. Sheppard, Esq.
    
    4.  Not applicable.
    5.  Not applicable.
   
    6.  Opinion and Consent of Michael J. Roscoe, F.S.A.
    
   
    7.  Consent of Ernst & Young LLP, Independent Auditors.
    
    8.  Not applicable.
 
    * To be filed by amendment
<PAGE>
                                   SIGNATURES
 
   
    As required by the Securities Act of 1933, the registrant has duly caused
this Pre-Effective Amendment No. 1 to its Registration Statement on Form S-6 to
be signed on its behalf by the undersigned thereunto duly authorized, in the
City of Syracuse and State of New York, on the 1st day of July, 1998.
    
 
                                          LLANY SEPARATE ACCOUNT R FOR FLEXIBLE
                                           PREMIUM VARIABLE LIFE INSURANCE
                                           (Name of Registrant)
 
                                          By:       /s/ PHILIP L. HOLSTEIN
 
                                             -----------------------------------
   
                                                     Philip L. Holstein
                                                   PRESIDENT AND DIRECTOR
                                              LINCOLN LIFE & ANNUITY COMPANY OF
                                                           NEW YORK
    
 
                                          LINCOLN LIFE & ANNUITY COMPANY OF NEW
                                           YORK
                                           (Name of Depositor)
 
                                          By:       /s/ PHILIP L. HOLSTEIN
 
                                             -----------------------------------
   
                                                     Philip L. Holstein
                                                   PRESIDENT AND DIRECTOR
    
<PAGE>
   
    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below on July 1, 1998 by the following
persons, as officers and directors of the Depositor, in the capacities
indicated:
    
 
   
                    SIGNATURE                                 TITLE
- --------------------------------------------------  -------------------------
 
              /s/ PHILIP L. HOLSTEIN                President, Treasurer and
   -------------------------------------------       Director (Principal
                Philip L. Holstein                   Executive Officer)
 
                /s/ JON A. BOSCIA
   -------------------------------------------      Director
                  Jon A. Boscia
 
              /s/ RICHARD C. VAUGHAN
   -------------------------------------------      Director
                Richard C. Vaughan
 
                                                    Second Vice President and
               /s/ TROY D. PANNING                   Chief Financial Officer
   -------------------------------------------       (Principal Financial
                 Troy D. Panning                     Officer and Principal
                                                     Accounting Officer)
 
             /S/ THOMAS D. BELL, JR.
   -------------------------------------------      Director
               Thomas D. Bell, Jr.
 
               /s/ ROLAND C. BAKER
   -------------------------------------------      Director
                 Roland C. Baker
 
               /s/ HARRY L. KAVETAS
   -------------------------------------------      Director
                 Harry L. Kavetas
 
           /s/ BARBARA STEURY KOWALCZYK
   -------------------------------------------      Director
             Barbara Steury Kowalczyk
 
          /s/ MARGUERITE LEANNE LACHMAN
   -------------------------------------------      Director
            Marguerite Leanne Lachman
 
              /s/ JOHN M. PIETRUSKI
   -------------------------------------------      Director
                John M. Pietruski
 
              /s/ LAWRENCE T. ROLAND
   -------------------------------------------      Director
                Lawrence T. Roland
 
    
<PAGE>
 
   
                    SIGNATURE                                 TITLE
- --------------------------------------------------  -------------------------
 
   -------------------------------------------      Director
                J. Patrick Barrett
 
              /s/ LOUIS G. MARCOCCIA
   -------------------------------------------      Director
                Louis G. Marcoccia
 
              /s/ GABRIEL L. SHAHEEN
   -------------------------------------------      Director
                Gabriel L. Shaheen
 
    
 
                         (A majority of the Directors)


<PAGE>



   LINCOLN
- ---------------
Financial Group
Lincoln Life & Annuity
Company of New York

                                                         ROBERT O. SHEPPARD
                                                          Corporate Counsel

                                                     Lincoln Life & Annuity
                                                        Company of New York
                                                120 Madison St., Suite 1700
                   June 29, 1998                    Syracuse, NY 13202-2802
                                                         phone 315 428-8420
                                                     toll free 888 ABE-1860
Securities and Exchange Commission                         fax 315 428-8419
450 Fifth Street, N.W.                                   [email protected]
Washington, D.C. 20549

Re:  LLANY's Separate Account R ("Account")
     for Flexible Premium Variable
     Pre-Effective Amendment Number 1
     (File No. 333-46113)

Dear Sirs:

        As Corporate Counsel of Lincoln Life & Annuity Company of New York 
("LLANY"), I am familiar with the actions of the Board of Directors of LLANY,
establishing the Account and its method of operation and  authorizing the 
filing of a Registration Statement under the Securities Act of 1933, (and 
amendments thereto) for the securities to be issued by the Account and the 
Investment Company Act of 1940 for the Account itself.

        In the course of preparing the opinion, I have reviewed the Charter 
and the By-Laws of the Company, the Board actions with respect to the 
Account, and such other matters as I deemed necessary or appropriate. Based 
on such review, I am of the opinion that the variable life insurance policies 
(and interests therein) which are the subject of the Registration Statement 
under the Securities Act of 1933, as amended, for the Account will, when 
issued, be legally issued and will represent binding obligations of the 
Company, the depositor of the Account.

        I further consent to the use of this opinion as an Exhibit to 
Pre-Effective Amendment No. 1 to said Registration Statement and to the 
reference to me under the heading "Experts" in said Registration Statement, 
as amended.


                                                    Very truly yours,

                                                    Robert O. Sheppard
                                                    -------------------
                                                    Robert O. Sheppard


ROS/jlk



<PAGE>


    LINCOLN LIFE
- ----------------------
900 Cottage Grove Road
Hartford, CT 06152



July 2, 1998


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Re:  LLANY Separate Account R ("Account")
     For Flexible Premium Variable Life Insurance
     Pre-Effective Amendment Number 1, File No. 333-46113
     ----------------------------------------------------

Commissioners:

This opinion is furnished in connection with Pre-Effective Amendment No. 1 to
the Registration Statement on Form S-6 filed by Lincoln Life & Annuity 
Company of New York under the Securities Act of 1993 recorded as 
File No. 333-46113. The prospectus included in said Pre-Effective Amendment 
describes second-to-die flexible premium variable universal life insurance 
policies (the "Policies"). The forms of Policies were prepared under my 
direction.

In my opinion, the illustrations of benefits under the Policies included in 
the Section entitled "Illustrations" in the prospectus, based on assumptions 
stated in the illustrations, are consistent with the provisions of the forms 
of the Policies. The ages selected in the illustrations are representative of 
the manner in which the Policies operate.

I hereby consent to the use of this opinion as an exhibit to the Registration 
Statement and to the reference to me under the heading "Experts" in the 
prospectus.

Very truly yours,

/s/ Michael J. Roscoe
- ----------------------------
Michael J. Roscoe, FSA, MAAA





<PAGE>

                                                                       Exhibit 7



                 Consent of Ernst & Young LLP, Independent Auditors


We consent to the reference to our firm under the caption "Experts" in the Pre
Effective Amendment No. 1 to the Registration Statement (Form S-6 No. 333-46113)
pertaining to the LLANY Separate Account R for Flexible Premium Variable Life
Insurance, and to the use therein of our report dated March 12, 1998, with 
respect to the statutory-basis financial statements of Lincoln Life & Annuity 
Company of New York.

/s/ Ernst & Young LLP     
Fort Wayne, Indiana
June 29, 1998




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission