LLANY SEPARATE ACCOUNT R FOR FLEXIBLE PREM VARI LIFE INSUR
497, 1999-10-07
Previous: FORMUS COMMUNICATIONS INC, S-1, 1999-10-07
Next: INTERNAP NETWORK SERVICES CORP/WA, SC 13D, 1999-10-07



<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

LLANY SEPARATE ACCOUNT R FOR FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

HOME OFFICE LOCATION:
120 MADISON STREET
SUITE 1700
SYRACUSE, NY 13202
(888) 223-1860

ADMINISTRATIVE OFFICE:
PERSONAL SERVICE CENTER MVLI
350 CHURCH STREET
HARTFORD, CT 06103-1106
(800) 552-9898 (5/99-7/99)
(800) 444-2363 (8/99 AND LATER)

- --------------------------------------------------------------------------------

               A FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
              BENEFITS PAYABLE ON DEATH OF SECOND OF TWO INSUREDS
- --------------------------------------------------------------------------------

This Prospectus describes a flexible premium variable life insurance contract
(the "Policy"), offered by Lincoln Life & Annuity Company of New York ("LLANY"
"we", "our" or "us"). The Policy provides death benefits when the second of the
two named Insureds dies (a "Second Death Policy").

The Policy features:

                - flexible premium payments;

                - a choice of one of two death benefit options; and

                - a choice of underlying investment options.

It may not be advantageous to replace existing insurance or supplement an
existing flexible premium variable life insurance contract with the Policy. This
Prospectus and the Prospectuses of the Funds furnished with this Prospectus
should be read carefully to understand the Policy being offered.

The Policy described in this Prospectus is available only in New York.

The mutual funds ("Funds") available through LLANY's Separate Account R
("Separate Account") are:

AIM VARIABLE INSURANCE FUNDS, INC.
AIM V.I. Growth Fund
AIM V.I. International Equity Fund
AIM V.I. Value Fund

BARON CAPITAL FUNDS TRUST
Baron Capital Asset Fund -- Insurance Shares

BT INSURANCE FUNDS TRUST
EAFE-Registered Trademark- Equity Index Fund
Equity 500 Index Fund
Small Cap Index Fund

DELAWARE GROUP PREMIUM FUND, INC.
Delchester Series
Devon Series
Emerging Markets Series
REIT Series
Small Cap Value Series
Trend Series

FIDELITY VARIABLE INSURANCE PRODUCTS FUND II
Contrafund Portfolio -- Service Class
FIDELITY VARIABLE INSURANCE PRODUCTS FUND III
Growth Opportunities Portfolio -- Service Class

JANUS ASPEN SERIES
Janus Aspen Series Balanced Portfolio
Janus Aspen Series Worldwide Growth Portfolio

LINCOLN NATIONAL (LN)
LN Bond Fund, Inc.
LN Capital Appreciation Fund, Inc.
LN Equity-Income Fund, Inc.
LN Global Asset Allocation Fund, Inc.
LN Money Market Fund, Inc.
LN Social Awareness Fund, Inc.

MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST
MFS Emerging Growth Series
MFS Total Return Series
MFS Utilities Series

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
AMT Mid-Cap Growth Portfolio
AMT Partners Portfolio

TEMPLETON VARIABLE PRODUCTS SERIES FUND
Templeton International Fund -- Class 2
Templeton Stock Fund -- Class 2

TO BE VALID, THIS PROSPECTUS MUST HAVE THE CURRENT MUTUAL FUNDS' PROSPECTUSES
WITH IT. KEEP ALL FOR FUTURE REFERENCE.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
SECURITIES OR DETERMINED THIS PROSPECTUS IS ACCURATE OR COMPLETE. IT IS A
CRIMINAL OFFENSE TO STATE OTHERWISE.

                         PROSPECTUS DATED: MAY 13, 1999
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
CONTENTS                                             PAGE
- ------------------------------------------------      ---
<S>                                               <C>
HIGHLIGHTS......................................           3
  Initial Choices To Be Made....................           3
  Level or Varying Death Benefit................           3
  Amount of Premium Payment.....................           4
  Selection of Funding Vehicles.................           4
  Charges and Fees..............................           5
  Changes in Specified Amount...................           5
LLANY, THE SEPARATE ACCOUNT AND THE GENERAL
 ACCOUNT........................................           6
BUYING VARIABLE LIFE INSURANCE..................           7
  Replacements..................................           8
APPLICATION.....................................           8
OWNERSHIP.......................................           9
BENEFICIARY.....................................           9
INSUREDS........................................          10
THE POLICY......................................          10
  Policy Specifications.........................          10
PREMIUM FEATURES................................          10
  Planned Premiums; Additional Premiums.........          10
    Limits on Right to Make Payments of
     Additional and Planned Premiums............          11
    Premium Load; Net Premium Payment...........          11
RIGHT-TO-EXAMINE PERIOD.........................          11
TRANSFERS AND ALLOCATION AMONG ACCOUNTS.........          11
  Allocation of Net Premium Payments............          11
  Transfers.....................................          11
  Optional Sub-Account Allocation Programs......          12
    Dollar Cost Averaging.......................          12
    Automatic Rebalancing.......................          13
POLICY VALUES...................................          13
  Accumulation Value............................          13
  Separate Account Value........................          14
    Accumulation Unit Value.....................          14
    Accumulation Units..........................          14
  Fixed Account and Loan Account Value..........          14
  Net Accumulation Value........................          15
FUNDS...........................................          15
  Substitution of Securities....................          19
  Voting Rights.................................          19
  Fund Participation Agreements.................          20
CHARGES AND FEES................................          20
  Deductions Made Monthly.......................          20
    Monthly Deduction...........................          20
    Cost of Insurance Charge....................          21
  Mortality and Expense Risk Charge.............          21
  Fund Expenses.................................          22
  Surrender Charges.............................          24
  Transaction Fee for Excess Transfers..........          24
DEATH BENEFITS..................................          25
  Death Benefit Options.........................          25
  Changes in Death Benefit Options and Specified
   Amount.......................................          25
  Federal Income Tax Definition of Life
   Insurance....................................          26

<CAPTION>
CONTENTS                                             PAGE
- ------------------------------------------------      ---
<S>                                               <C>

NOTICE OF DEATH OF INSUREDS.....................          26
PAYMENT OF DEATH BENEFIT PROCEEDS...............          26
  Settlement Options............................          27
POLICY LIQUIDITY................................          27
  Policy Loans..................................          27
  Partial Surrender.............................          28
  Surrender of the Policy.......................          29
    Surrender Value.............................          29
  Deferral of Payment and Transfers.............          29
ASSIGNMENT; CHANGE OF OWNERSHIP.................          29
LAPSE AND REINSTATEMENT.........................          30
  Lapse of a Policy.............................          30
  Reinstatement of a Lapsed Policy..............          30
COMMUNICATIONS WITH LLANY.......................          30
  Proper Written Form...........................          30
OTHER POLICY PROVISIONS.........................          31
  Issuance......................................          31
  Date of Coverage..............................          31
  Right to Exchange the Policy..................          31
  Maturity of the Policy........................          31
  Incontestability..............................          31
  Misstatement of Age or Gender.................          32
  Suicide.......................................          32
  Nonparticipating Policies.....................          32
TAX ISSUES......................................          32
  Tax Treatment of Death Benefit................          32
  Federal Income Tax Considerations.............          32
  Taxation of LLANY.............................          33
  Other Considerations..........................          34
FAIR VALUE OF THE POLICY........................          34
DIRECTORS AND OFFICERS OF LLANY.................          34
DISTRIBUTION OF POLICIES........................          36
CHANGES OF INVESTMENT POLICY....................          36
OTHER CONTRACTS ISSUED BY LLANY.................          37
STATE REGULATION................................          37
REPORTS TO OWNERS...............................          37
ADVERTISING.....................................          37
PREPARING FOR YEAR 2000.........................          38
LEGAL PROCEEDINGS...............................          39
EXPERTS.........................................          39
REGISTRATION STATEMENT..........................          39
Appendix 1......................................          40
  Illustration of Accumulation Values, Surrender
   Values, and Death Benefit Proceeds...........          40
Appendix 2......................................          45
  Corridor Percentages..........................          45
Financial Statements............................
  Lincoln Life & Annuity Company
   of New York..................................         S-1
</TABLE>


2
<PAGE>
HIGHLIGHTS

                    This section is an overview of key Policy features. Your
                    Policy is a flexible premium variable life insurance policy.
                    Your Policy insures two Insureds. If one of the Insureds
                    dies, the Policy pays no death benefit. Your Policy will pay
                    the death benefit only when the second Insured dies. A
                    "second-to-die" policy might be suitable when both of the
                    Insureds have income of their own and only want to provide
                    financial support for their dependents if both of them
                    should die, or to provide liquidity to heirs when the Second
                    Insured dies. If replacement income or immediate cash
                    liquidity is needed upon the death of one Insured, this type
                    of policy may not be suitable.

                    The Policy's value may change on a:

                    1) fixed basis;
                    2) variable basis; or a
                    3) combination of both fixed and variable bases.

                    Review your personal financial objectives and discuss them
                    with a qualified financial counselor before you buy a
                    "second-to-die" variable life insurance policy. As a death
                    benefit is only paid upon the second Insured's death, this
                    Policy may, or may not, be appropriate for your financial
                    goals. The value of the Policy and, under one option, the
                    death benefit amount, depends on the investment results of
                    the funding options you select.

                    At all times, your Policy must qualify as life insurance
                    under the Internal Revenue Code of 1986 (the "Code") to
                    receive favorable tax treatment under Federal law. If these
                    requirements are met, you may benefit from such tax
                    treatment. LLANY reserves the right to return your premium
                    payments if they result in your Policy failing to meet Code
                    requirements.

                    INITIAL CHOICES TO BE MADE

                    The Policy Owner (the "Owner" or "you") is the person named
                    in the "Policy Specifications" who has all of the Policy
                    ownership rights. You, as the Owner, have three important
                    choices to make when the Policy is first purchased. You need
                    to choose:

                    1) one of the two Death Benefit Options;
                    2) the amount of premium you want to pay; and
                    3) the amount of your Net Premium Payment to be placed in
                       each of the funding options you select. The Net Premium
                       Payment is the balance of your Premium Payment that
                       remains after certain charges are deducted from it.

                    LEVEL OR VARYING DEATH BENEFIT

                    The Death Benefit is the amount LLANY pays to the
                    Beneficiary(ies) when the second Insured dies. Before we pay
                    the Beneficiary(ies), any outstanding loan account balances
                    or outstanding amounts due are subtracted from the Death
                    Benefit. LLANY calculates the Death Benefit payable as of
                    the date of the second Insured's death.

                    When you purchase your Policy, you must choose one of two
                    Death Benefit Options:

                    1) a level death benefit; or
                    2) a varying death benefit.

                                                                               3
<PAGE>
                    If you choose the level Death Benefit Option, the Death
                    Benefit will be the greater of:

                    1) the "Specified Amount," which is the amount of the death
                    benefit in effect for the Policy when the second Insured
                    died (The Specified Amount is on the Policy's Specification
                    Page); or
                    2) the "Corridor Death Benefit," which is the death benefit
                    calculated as a percentage of the Accumulation Value. The
                    Net Accumulation Value is the total of the balances in the
                    Fixed Account and the Separate Account minus any outstanding
                    Loan Account amounts.

                    If you choose the varying Death Benefit Option, the Death
                    Benefit will be the greater of:

                    1) the Specified Amount plus the Net Accumulation Value when
                    the second Insured died; or
                    2) the Corridor Death Benefit.

                    See page 25 for more details.

                    AMOUNT OF PREMIUM PAYMENT

                    When you apply for your Policy, you must decide how much
                    premium to pay. Premium payments may be changed within the
                    limits described on page 11.

                    You may use the value of the Policy to pay the premiums due
                    and continue the Policy in force if sufficient values are
                    available for premium payments. Be careful; if the
                    investment options you choose do not do as well as you
                    expect, there may not be enough value to continue the Policy
                    in force without more premium payments. Charges against
                    Policy values for the cost of insurance (see page 21)
                    increase as the Insureds get older.

                    If your Policy lapses because your Monthly Premium Deduction
                    is larger than the Net Accumulation Value, you may reinstate
                    your Policy. More information is on page 30.

                    When you first receive your Policy you will have 10 days to
                    look it over. This is called the "Right-to-Examine" time
                    period. Use this time to review your Policy and make sure
                    that it meets your needs. During this time period, your
                    Initial Premium Payment will be deposited in the Money
                    Market Sub-Account. If you then decide you do not want your
                    Policy, we will return all Premium Payments to you with no
                    interest paid. See page 11.

                    SELECTION OF FUNDING VEHICLES

                    This Prospectus focuses on the Separate Account investment
                    information that makes up the "variable" part of the Policy.
                    If you put money into the Funds, you take all the investment
                    risk on that money. This means that if the mutual funds(s)
                    you select go up in value, the value of your Policy, net of
                    charges and expenses, also goes up. If they lose value, so
                    does your Policy. Each fund has its own investment
                    objective. You should carefully read each fund's Prospectus
                    before making your decision.

                    You must choose the Fund(s) in which you want to place each
                    Net Premium Payment. These "Sub-Accounts" make up the
                    Separate Account. Each Sub-Account invests in shares of a
                    certain Fund. You may also place your Net Premium Payment or
                    part of it into the Fixed Account. A Sub-Account is not
                    guaranteed and will increase or decrease in value according
                    to the particular Fund's investment performance. See page
                    15.

4
<PAGE>
                    You may also use LLANY's Fixed Account to fund your Policy.
                    Net Premium Payments made into the Fixed Account:

                     - become part of LLANY's General Account;
                     - do not share the investment experience of the Separate
                       Account; and
                     - have a guaranteed minimum interest rate of 4% per year.

                    Interest beyond 4% is credited at LLANY's discretion. For
                    additional information, see page 7.

                    CHARGES AND FEES


                    We deduct a premium load of 8% from each Premium Payment. We
                    make monthly deductions for administrative expenses ($12.50
                    per month for the first Policy Year and $5 per month
                    afterwards), the Cost of Insurance and any riders that are
                    placed on your Policy. For Policy Years 1-20, a monthly
                    charge of $0.09 per $1,000 of Specified Amount is deducted.


                    We make daily charges against the Separate Account for
                    mortality and expense risk, currently at an annual rate of
                    .80%. See page 21.

                    Each Fund has its own management fee charge, also deducted
                    daily. Each Fund's expense levels will affect its investment
                    results. The table on page 22 shows you the current expense
                    levels for each Fund.

                    Each Policy Year you will be allowed to make 12 transfers
                    between funding options. Beyond 12, a $25 fee may apply. See
                    page 12.

                    You may surrender the Policy in full or withdraw part of its
                    value. A Surrender Charge is applied if the Policy is
                    surrendered totally and is the amount retained by us if the
                    Policy is surrendered. We charge you an administrative fee
                    of $25, but not more than 2% of the amount withdrawn, each
                    time you request a partial surrender of your Policy. If you
                    totally surrender your Policy within the first 15 years, a
                    surrender charge will be deducted in computing what will be
                    paid you. If you surrender your Policy within the first 15
                    years after an increase in the Specified Amount, a surrender
                    charge will also be imposed, in addition to any existing
                    surrender charge. See page 24.

                    You may borrow within described limits against the Policy.
                    If you borrow against your Policy, interest will be charged
                    to the Loan Account. Currently, the annual interest rate is
                    8%. For the first ten Policy Years interest will be credited
                    to the Loan Account Value at the annual rate of interest
                    charged for a loan minus 1%. For Policy Years eleven and
                    beyond, interest will be credited at an annual rate equal to
                    the current interest rate charged. See page 27.

                    LLANY may derive a profit from its charges and may use these
                    profits to finance distribution of the Policies.

                    CHANGES IN SPECIFIED AMOUNT

                    The Initial Specified Amount is the amount originally chosen
                    by the Policy Owner and is equal to the Death Benefit.

                    Within certain limits, you may decrease or, with
                    satisfactory evidence of insurability, increase the
                    Specified Amount. The minimum specified amount is currently
                    $250,000. Such changes will affect other aspects of your
                    Policy. See page 26.

                                                                               5
<PAGE>
LLANY, THE SEPARATE ACCOUNT AND
THE GENERAL ACCOUNT

                    Lincoln Life & Annuity Company of New York is a life
                    insurance company chartered under New York law on June 6,
                    1996. Wholly-owned by The Lincoln National Life Insurance
                    Company ("Lincoln Life") and in turn by Lincoln National
                    Corporation ("LNC"), a publicly held Indiana insurance
                    holding company incorporated in 1968, it is licensed to sell
                    life insurance and annuity contracts in New York. Its
                    principal office is at 120 Madison Street, Suite 1700,
                    Syracuse, NY 13202. LLANY, Lincoln Life, LNC and their
                    affiliates comprise the "Lincoln Financial Group" which
                    provides a variety of wealth accumulation and protection
                    products and services.

                    LLANY Separate Account R for Flexible Premium Variable Life
                    Insurance ("Account R") is a "separate account" established
                    pursuant to a resolution of the Board of Directors of LLANY.
                    Under New York law, the assets of Account R attributable to
                    the Policies, though LLANY's property, are not chargeable
                    with liabilities of any other business of LLANY and are
                    available first to satisfy LLANY's obligations under the
                    Policies. Account R's income, gains, and losses are credited
                    to or charged against Account R without regard to other
                    income, gains, or losses of LLANY. Account R's values and
                    investment performance are not guaranteed. Account R is
                    registered with the Securities and Exchange Commission (the
                    "Commission") as a "unit investment trust" under the 1940
                    Act and meets the 1940 Act's definition of "separate
                    account". Such registration does not involve supervision by
                    the Commission of Account R's or LLANY's management,
                    investment practices, or policies. LLANY has other
                    registered separate accounts which fund its variable life
                    insurance policies and variable annuity contracts.

                    Account R is divided into Sub-Accounts, each of which is
                    invested solely in the shares of one of the mutual funds or
                    the Fixed Account available as funding vehicles under the
                    Policies. On each Valuation Day, Net Premium Payments
                    allocated to Account R will be invested in Fund shares at
                    net asset value, and monies necessary to pay for deductions,
                    charges, transfers and surrenders from Account R are raised
                    by selling Fund shares at net asset value.

                    The Funds and their investment objectives, which they may or
                    may not achieve, are on pages 15-19. More Fund information
                    is in the Funds' prospectuses, which must accompany or
                    precede this prospectus and should be read carefully. Some
                    Funds have investment objectives and policies similar to
                    those of other funds managed by the same investment adviser.
                    Their investment results may be higher or lower than those
                    of the other funds, and there can be no assurance, and no
                    representation is made, that a Fund's investment results
                    will be comparable to the investment results of any other
                    fund.

                    We reserve the right to add, withdraw or substitute Funds,
                    subject to the conditions of the Policy and to compliance
                    with regulatory requirements, if in our sole discretion
                    legal, regulatory, marketing, tax or investment
                    considerations so warrant or in the event a particular Fund
                    is no longer available for investment by the Sub-Accounts.
                    No substitution will take place without prior approval of
                    the Commission, to the extent required by law.

                    Shares of the Funds may be used by us and other insurance
                    companies to fund both variable annuity contracts and
                    variable life insurance policies. While this is not
                    perceived as problematic, the Funds' governing bodies
                    (Boards of Directors/Trustees) have agreed to monitor events
                    to identify any material irreconcilable conflicts which
                    might arise and

6
<PAGE>
                    to decide what responsive action might be appropriate. If a
                    Sub-Account were to withdraw its investment in a Fund
                    because of a conflict, a Fund might have to sell portfolio
                    securities at unfavorable prices.

                    A Policy may also be funded in whole or in part through the
                    "Fixed Account", part of LLANY's General Account supporting
                    its insurance and annuity obligations. We will credit
                    interest on amounts held in the Fixed Account as we
                    determine from time to time, but not less than 4% per year.
                    Interest, once credited, and Fixed Account principal are
                    guaranteed. Interests in the Fixed Account have not been
                    registered under the 1933 Act in reliance on exemptive
                    provisions. The Commission has not reviewed Fixed Account
                    disclosures, but they are subject to securities law
                    provisions relating to accuracy and completeness.

BUYING VARIABLE LIFE INSURANCE

                    The Policies this Prospectus offers are variable life
                    insurance policies which provide death benefit protection.
                    Investors not needing death benefit protection should
                    consider other forms of investment, as there are extra costs
                    and expenses of providing the insurance feature. Further,
                    life insurance purchasers who are risk-aversive or want more
                    predictable premium levels and benefits may be more
                    comfortable buying more traditional, non-variable life
                    insurance. However, variable life insurance is a flexible
                    tool for financial and investment planning for persons
                    needing death benefit protection and willing to assume
                    investment risk and to monitor investment choices they have
                    made.

                    Flexibility starts with the ability to make differing levels
                    of premium payments. A young family just starting out may
                    only be able to pay modest premiums initially but hope to
                    increase premium payments over time. At first, this family
                    would be paying primarily for the insurance feature (perhaps
                    at ages where the insurance cost is relatively low) and
                    later use a Policy more as a savings vehicle. A customer at
                    peak earning capacity may wish to pay substantial premiums
                    for a limited number of years prior to retirement, after
                    which Policy values may suffice, based on future expected
                    return results, though not guaranteed, to keep the Policy
                    inforce for the expected lifetime and to provide, through
                    loans, supplemental retirement income. A customer may be
                    able to pay a large single premium, using the Policy
                    primarily as a savings and investment vehicle for potential
                    tax advantages.

                    Sufficient premiums must always be paid to keep a policy
                    inforce, and there is a risk of lapse if premiums are too
                    low in relation to the insurance amount and if investment
                    results are less favorable than anticipated. The No Lapse
                    Provision, if elected, may help to assure a death benefit
                    even if investment results are unfavorable.

                    Flexibility also results from being able to select, monitor
                    and change investment choices within a Policy. With the wide
                    variety of fund options available, it is possible to
                    finetune an investment mix and change it to meet changing
                    personal objectives or investment conditions. Policy owners
                    should be prepared to monitor their investment choices on an
                    ongoing basis.

                    Variable life insurance has significant tax advantages under
                    current tax law. A transfer of values from one fund to
                    another within the Policy generates no taxable gain or loss.
                    And any investment income and realized capital gains within
                    a fund are automatically reinvested without being taxed to
                    the Policy owners. Policy values therefore accumulate on a
                    tax-deferred basis. These situations would normally result
                    in immediate tax liabilities in the case of direct
                    investment in mutual funds.

                    While these tax deferral features also apply to variable
                    annuities, liquidity (the ability of Policy owners to access
                    Policy values) is normally more easily achieved with
                    variable

                                                                               7
<PAGE>
                    life insurance. Unless a policy has become a "modified
                    endowment contract" (see page 32), an Owner can borrow
                    Policy values tax-free, without surrender charges and at
                    very low net interest cost. Policy loans can be a source of
                    retirement income. Variable annuity withdrawals are
                    generally taxable to the extent of accumulated income, may
                    be subject to surrender charges, and will result in penalty
                    tax if made before age 59 1/2.

                    Depending on the death benefit option chosen, accumulated
                    Policy values may also be part of the eventual death benefit
                    payable. If a Policy is heavily funded and investment
                    performance is very favorable, the death benefit may
                    increase even further because of tax law requirements that
                    the death benefit be a certain multiple of Policy value,
                    depending on the Insured's ages (see page 25). The death
                    benefit is income-tax free and may, with proper estate
                    planning, be estate-tax free. A tax advisor should be
                    consulted.

                    There are costs and expenses of variable life insurance
                    ownership which are directly related to Policy values (i.e.
                    asset based costs) as is true with investment in mutual
                    funds or variable annuities. A significant additional cost
                    of variable life insurance is the "cost of insurance" charge
                    which is imposed on the "amount at risk" (the death benefit
                    less Policy value) and increases as the insured grows older.
                    This charge varies by age, underwriting classification,
                    smoking status and in most states by gender. The effect of
                    its increase can be seen in illustrations in this Prospectus
                    (see Appendix 1) or in personalized illustrations available
                    upon request. Surrender Charges, which decrease over time,
                    are another significant additional cost if the Policy is not
                    retained.

                    REPLACEMENTS

                    Before purchasing the Policy to replace, or to be funded
                    with proceeds borrowed or withdrawn from, an existing life
                    insurance policy, an applicant should consider a number of
                    matters. Will any commission will be paid to an agent or any
                    other person with respect to the replacement? Are coverages
                    and comparable values are available from the Policy, as
                    compared to his or her existing policy? For example, the
                    Insureds may no longer be insurable, or the contestability
                    period may have elapsed with respect to the existing policy,
                    while the Policy could be contested. The Owner should
                    consider similar matters before deciding to replace the
                    Policy or withdraw funds from the Policy for the purchase of
                    funding a new policy of life insurance.

APPLICATION

                    Any person who wants to buy a Policy must first complete an
                    application on a form provided by LLANY.

                    A complete application identifies the prospective Insureds
                    and provides sufficient information about them to permit
                    LLANY to begin underwriting the risks under the Policy. We
                    require medical history and examination of each of the
                    Insureds. LLANY may decline to provide insurance on the
                    lives of the Insureds or, if it agrees to provide insurance,
                    it may place one or both Insureds into a special
                    underwriting category (these include preferred, non-smoker
                    standard, smoker standard, non-smoker substandard and smoker
                    substandard). The amount of the Cost of Insurance deducted
                    monthly from the Policy value after issue varies among the
                    underwriting categories as well as by Age and, in most
                    states, gender of the Insureds.

                    The applicant will select the Beneficiary or Beneficiaries
                    who are to receive Death Benefit Proceeds payable on the
                    Second Death, the initial face amount (the Initial Specified
                    Amount) of the Death Benefit and which of two methods of
                    computing the Death Benefit is to be used. (See DEATH
                    BENEFITS, Death Benefit Options). The applicant

8
<PAGE>
                    will also indicate both the frequency and amount of Premium
                    Payments. (See PREMIUM FEATURES.) The applicant must also
                    determine how Policy values are initially to be allocated
                    among the available funding options following the expiration
                    of the Right-to-Examine Period. (See RIGHT-TO-EXAMINE
                    PERIOD).

OWNERSHIP

                    The Owner is the person or persons named as Owner in the
                    application, and on the Date of Issue will usually be
                    identified as Owner in the Policy Specifications. If no
                    person is identified as Owner in the Policy Specifications,
                    then the Insureds are the Owner. The person or persons
                    designated to be Owner of the Policy must have, or hold
                    legal title for the sole benefit of a person who has, an
                    "insurable interest" in the lives of each of the Insureds
                    under applicable state law. The Owner may be either or both
                    of the Insureds, or any other natural person or non-natural
                    entity. The Owner owns and exercises the rights under the
                    Policy prior to the Second Death.

                    The Owner is the person who is ordinarily entitled to
                    exercise the rights under the Policy so long as either of
                    the Insureds is living. These rights include the power to
                    select the Beneficiary and the Death Benefit Option. The
                    Owner generally also has the right to request policy loans,
                    make partial surrenders or surrender the Policy. The Owner
                    may also name a new owner, assign the Policy or agree not to
                    exercise all of the Owner's rights under the Policy.

                    If the Owner is a person other than the last surviving
                    Insured, and that Owner dies before the Second Death, the
                    Owner's rights in the Policy will belong to the Owner's
                    estate, unless otherwise specified to LLANY.

BENEFICIARY

                    The Beneficiary is designated by the Owner or the Applicant
                    and is the person who will receive the Death Benefit
                    proceeds payable under the Policy. The person or persons
                    named in the application as Beneficiary are the
                    Beneficiaries of the Death Benefit under the Policy.
                    Multiple Beneficiaries will be paid in equal shares, unless
                    otherwise specified to LLANY.

                    Except when LLANY has acknowledged an assignment of the
                    Policy or an agreement not to change the Beneficiary, the
                    Owner may change the Beneficiary at any time while either of
                    the Insureds is living. Any request for a change in the
                    Beneficiary must be in a written form satisfactory to LLANY
                    and submitted to LLANY. Unless the Owner has reserved the
                    right to change the Beneficiary, such a request must be
                    signed by both the Owner and the Beneficiary. On
                    recordation, the change of Beneficiary will be effective as
                    of the date of signature or, if there is no such date, the
                    date recorded. No change of Beneficiary will affect, or
                    prejudice LLANY as to, any payment made or action taken by
                    LLANY before it was recorded.

                    If any Beneficiary dies before the Second Death, the
                    Beneficiary's potential interest shall pass to any surviving
                    Beneficiaries, unless otherwise specified to LLANY. If no
                    named Beneficiary survives the Second Death, any Death
                    Benefit Proceeds will be paid to the Owner or the Owner's
                    executor, administrator or assignee.

                                                                               9
<PAGE>
INSUREDS

                    There are two Insureds under the Policy. At the Date of
                    Issue of the Policy the Owner must have an insurable
                    interest in each of the Insureds. On the Second Death, a
                    Death Benefit is payable under the Policy.

THE POLICY

                    The Policy is the life insurance contract described in this
                    Prospectus. The Date of Issue is the date on which LLANY
                    begins life insurance coverage under a Policy. A Policy Year
                    is each twelve month period, beginning with the Date of
                    Issue, during which the Policy is in effect. The Policy
                    Anniversary is the day of the year the Policy was issued.

                    On issuance, a Policy will be delivered to the Owner. The
                    Policy sets forth the terms of the Policy, as applicable to
                    the Owner, and should be reviewed by the Owner on receipt to
                    confirm that it sets forth the features specified in the
                    application. The ownership and other options set forth in
                    the Policy are registered, and may be transferred, solely on
                    the books and records of LLANY. Possession of the Policy
                    does not represent ownership or the right to exercise the
                    incidents of ownership with respect to the Policy. If the
                    Owner loses the form of Policy, LLANY will issue a
                    replacement on request. LLANY may impose a Policy
                    replacement fee.

                    POLICY SPECIFICATIONS

                    The Policy includes a Policy Specifications page, with
                    supporting schedules, in which is set forth certain
                    information applicable to the specific Policy. This
                    information includes the identity of the Owner, the Date of
                    Issue, the Initial Specified Amount, the Death Benefit
                    Option selected, the Insureds, the issue Ages, the
                    Beneficiary, the initial Premium Payment, the Surrender
                    Charges, Expense Charges and Fees, Guarantee Maximum Cost of
                    Insurance Rates.

PREMIUM FEATURES

                    The Policy permits flexible premium payments, meaning that
                    the Owner may select the frequency and the amount of Premium
                    Payments. After the Initial Premium Payment is paid there is
                    no minimum premium required. The initial Premium Payment is
                    due on the Effective Date (the date on which the initial
                    premium is applied to the Policy) and must be equal to or
                    exceed the amount necessary to provide for two Monthly
                    Deductions.

                    PLANNED PREMIUMS; ADDITIONAL PREMIUMS

                    "Planned Premiums" are the amount of premium (as shown in
                    the Policy Specifications) the applicant chooses to pay
                    LLANY on a scheduled basis. This is the amount for which
                    LLANY sends a premium reminder notice.

                    Any subsequent Premium Payments (Additional Premiums) must
                    be sent directly to the Administrative Office. Additional
                    Premiums will be credited only when actually received by
                    LLANY. Planned Premiums may be billed with an annual,
                    semiannual, or quarterly frequency. Pre-authorized automatic
                    additional premium payments can also be arranged at any
                    time.

                    Unless specifically otherwise directed, any payment received
                    (other than any Premium Payment necessary to prevent, or
                    cure, Policy lapse) will be applied first to reduce Policy
                    indebtedness. There is no premium load on such payments to
                    the extent applied to reduce indebtedness.

10
<PAGE>
                    LIMITS ON RIGHT TO MAKE PAYMENTS OF ADDITIONAL AND PLANNED
                    PREMIUMS

                    The Owner may increase Planned Premiums, or pay Additional
                    Premiums, subject to the following limitations and LLANY's
                    right to limit the amount or frequency of Additional
                    Premiums.

                    LLANY may require evidence of insurability if any payment of
                    Additional Premium (including Planned Premium) would
                    increase the difference between the Death Benefit and the
                    Accumulation Value. If LLANY is unwilling to accept the
                    risk, the increase in premium will be refunded without
                    interest and without participation of such amounts in any
                    underlying investment.

                    LLANY may also decline any Additional Premium (including
                    Planned Premium) or a portion thereof that would result in
                    total Premium Payments exceeding the maximum limitation for
                    life insurance under federal tax laws. The excess amount
                    would be returned.

                    PREMIUM LOAD; NET PREMIUM PAYMENT

                    LLANY deducts 8.0% from each Premium Payment. This amount,
                    sometimes referred to as premium load, covers certain
                    Policy-related state tax and federal income tax liabilities
                    and a portion of the sales expenses incurred by LLANY. The
                    Premium Payment, net of the premium load, is called the "Net
                    Premium Payment."

RIGHT-TO-EXAMINE PERIOD

                    The Owner may return the Policy to LLANY for cancellation as
                    follows. If the Owner mails or delivers the Policy to the
                    Administrative Office on or before 10 days after delivery of
                    the Policy (60 days for Policies issued in replacement of
                    other insurance) and notice of surrender rights to the
                    Owner, (Right-to-Examine Period) LLANY will refund to the
                    Owner all Premium Payments.

                    Any Premium Payments received by LLANY before the end of the
                    Right-to-Examine Period will be held in the Money Market
                    Sub-Account, and will be allocated to the Sub-Accounts
                    designated by the Owner at the end of a Right-to-Examine
                    Period. If the Policy is returned for cancellation within
                    the Right-to-Examine Period, we will return any Premium
                    Payments within seven days, although any refund of a Premium
                    Payment made by check may be delayed until the check clears.

TRANSFERS AND ALLOCATION AMONG ACCOUNTS

                    ALLOCATION OF NET PREMIUM PAYMENTS

                    The allocation of Net Premium Payments among the Fixed
                    Account and the Sub-Accounts may be set forth in the
                    application. An Owner may change the allocation of future
                    Net Premium Payments at any time. In any allocation, the
                    amount allocated to any Sub-Account must be in whole
                    percentages. No allocation can be made which would result in
                    a Sub-Account Value of less than $50 or a Fixed Account
                    Value of less than $2,500. LLANY, at its sole discretion,
                    may waive minimum balance requirements on the Sub-Accounts.

                    TRANSFERS

                    The Owner may make transfers among the Sub-Accounts, on the
                    terms set forth below, at any time before the younger
                    Insured reaches or would have reached Age 100. The Owner
                    should carefully consider current market conditions and each
                    Sub-Account's investment policies and related risks before
                    allocating money to the Sub-Accounts.

                                                                              11
<PAGE>

                    Transfer of amounts of at least $500 from one Sub-Account to
                    another or from the Sub-Accounts to the Fixed Account are
                    possible at any time. Within 30 days after each anniversary
                    of the Date of Issue, the Owner may transfer up to the
                    lesser of (a) 25% of the Fixed Account Value (as of the
                    preceding anniversary of the Date of Issue) or (b) $250,000
                    to one or more Sub-Accounts. Up to 12 transfer requests (a
                    request may involve more than a single transfer) may be made
                    in any Policy Year without charge, and any value remaining
                    in a Sub-Account after a transfer must be at least $500.
                    LLANY reserves the right to impose a charge for each
                    transfer request in excess of 12 requests in any Policy
                    Year. LLANY may further limit transfers from the Fixed
                    Account at any time.


                    Transfers must be made in proper written form, unless the
                    Owner has given written authorization to LLANY to accept
                    telephone transactions. Contact our Administrative Office
                    for authorization forms and information on permitted
                    telephone transactions. Written transfer requests or
                    adequately authenticated telephone transfer requests
                    received at the Administrative Office by the close of the
                    New York Stock Exchange (usually 4:00 PM ET) on a Valuation
                    Day will be effected as of that day. Otherwise, requests
                    will be effective as of the next Valuation Day.

                    Any transfer among the Sub-Accounts or to the Fixed Account
                    will result in the crediting and cancellation of
                    Accumulation Units based on the Accumulation Unit values
                    next determined after the Administrative Office receives a
                    request in proper written form or adequately authenticated
                    telephone transfer requests. Any transfer made which causes
                    the remaining value of Accumulation Units for a Sub-Account
                    or the Fixed Account to be less than $500 will result in
                    those remaining Accumulation Units being canceled and their
                    aggregate value reallocated proportionately among the other
                    Sub-Accounts and the Fixed Account to which Policy values
                    are then allocated.

                    OPTIONAL SUB-ACCOUNT ALLOCATION PROGRAMS

                    The Owner may elect to participate in programs providing for
                    Dollar Cost Averaging or Automatic Rebalancing, but may
                    participate in only one program at any time.

                    DOLLAR COST AVERAGING

                    Dollar Cost Averaging systematically transfers specified
                    dollar amounts from the Money Market Sub-Account. Transfer
                    allocations may be made to one or more of the Sub-Accounts
                    on a monthly or quarterly basis. These transfers do not
                    count against the free transfers available. By making
                    allocations on a regularly scheduled basis, instead of on a
                    lump sum basis, an Owner may reduce exposure to market
                    volatility. Dollar Cost Averaging will not assure a profit
                    or protect against a declining market.

                    If the Owner elects Dollar Cost Averaging, the value in the
                    Money Market Sub-Account must be at least $1,000 initially.
                    The minimum amount that may be allocated is $50 monthly.

                    An election for Dollar Cost Averaging is effective after the
                    Administrative Office receives a request from the Owner in
                    proper written form or by telephone, if adequately
                    authenticated. An election is effective within ten business
                    days, but only if there is sufficient value in the Money
                    Market Sub-Account. LLANY may, in its sole discretion, waive
                    Dollar Cost Averaging minimum deposit and transfer
                    requirements.

                    Dollar Cost Averaging terminates automatically: (1) if the
                    number of designated transfers has been completed; (2) if
                    the value in the Money Market Sub-Account is insufficient to
                    complete the next transfer; (3) within one week after the
                    Administrative Office receives a request for termination in
                    proper written form or by telephone, if adequately
                    authenticated; or (4) if the Policy is surrendered.

12
<PAGE>
                    Currently, there is no charge for Dollar Cost Averaging, but
                    LLANY reserves the right to impose a charge.

                    AUTOMATIC REBALANCING

                    Automatic Rebalancing periodically restores to a
                    pre-determined level the percentage of Policy value
                    allocated to each Sub-Account (e.g. 20% Money Market, 50%
                    Growth, 30% Utilities). The Fixed Account is not subject to
                    rebalancing. The pre-determined level is the allocation
                    initially selected on the application, until changed by the
                    Owner. If Automatic Rebalancing is elected, all Net Premium
                    Payments allocated to the Sub-Accounts will be subject to
                    Automatic Rebalancing.

                    The Owner may select Automatic Rebalancing on a quarterly,
                    semi-annual or annual basis. Automatic Rebalancing may be
                    elected, terminated or the allocation may be changed at any
                    time, effective within ten business days upon receipt by the
                    Administrative Office of a request in proper written form or
                    by telephone, if adequately authenticated.

                    Currently, there is no current charge for Automatic
                    Rebalancing, but LLANY reserves the right to impose a
                    charge.

POLICY VALUES

                    The "Accumulation Value" is the sum of the Fixed Account
                    Value, Separate Account Value and the Loan Account Value.
                    The Accumulation Value of the Policy depends on the
                    performance of the underlying investments. Policy values are
                    used to fund Policy fees and expenses, including the Cost of
                    Insurance. Premium Payments to meet your objectives will
                    vary based on the investment performance of the underlying
                    investments. A market downturn, affecting the Sub-Accounts
                    upon which the Accumulation Value of a particular Policy
                    depends, may require additional premium payments beyond
                    those expected to maintain the level of coverage or to avoid
                    lapse of the Policy. We strongly suggest you review periodic
                    statements to see if additional premium payments must be
                    made to avoid lapse of the Policy.

                    We will tell you at least annually the Accumulation Value,
                    the number of Accumulation Units which remain credited to
                    the Policy, the current Accumulation Unit values, the
                    Sub-Account values, the Fixed Account Value and the Loan
                    Account Value.

                    ACCUMULATION VALUE

                    The portion of a Premium Payment, after deduction of 8.0%
                    for the premium load, is the Net Premium Payment. It is the
                    Net Premium Payment that is available for allocation to the
                    Fixed Account or the Sub-Accounts.

                    We credit a Net Premium Payment to the Policy as of the end
                    of the Valuation Period in which it is received at the
                    Administrative Office. The Valuation Period is the time
                    between Valuation Days, and a Valuation Day is every day on
                    which the New York Stock Exchange is open and trading
                    unrestricted. Accumulation Units are valued on every
                    Valuation Day.

                    The Accumulation Value of a Policy is determined by: (1)
                    multiplying the total number of Accumulation Units credited
                    to the Policy for each Sub-Account by its appropriate
                    current Accumulation Unit Value; (2) if a combination of
                    Sub-Accounts is elected, totaling the resulting values; and
                    (3) adding any values attributable to the Fixed Account and
                    the Loan Account. The Accumulation Value will be affected by
                    Monthly Deductions.

                                                                              13
<PAGE>
                    SEPARATE ACCOUNT VALUE

                    The Separate Account Value is the portion of the
                    Accumulation Value attributable to the Separate Account.

                    ACCUMULATION UNIT VALUE

                    All or a part of a Net Premium Payment allocated to a
                    Sub-Account is converted into Accumulation Units by dividing
                    the amount allocated to the Sub-Account by the value of the
                    Accumulation Unit for the Sub-Account calculated at the end
                    of the Valuation Period in which it is received at the
                    Administrative Office. The Accumulation Unit value for each
                    Sub-Account was initially established at $10.00. It may
                    thereafter increase or decrease from one Valuation Period to
                    the next. Allocations to Sub-Accounts are made only as of
                    the end of a Valuation Day.

                    ACCUMULATION UNITS

                    An Accumulation Unit is a unit of measure used in the
                    calculation of the value of each Sub-Account. The
                    Accumulation Unit value will be as determined for the
                    Valuation Period during which a Premium Payment or request
                    for transfer is received by LLANY. The Accumulation Unit
                    value for a Sub-Account for any later Valuation Period is
                    determined as follows:

                       1.The total value of Fund shares held in the Sub-Account
                         is calculated by multiplying the number of Fund shares
                         owned by the Sub-Account at the beginning of the
                         Valuation Period by the net asset value per share of
                         the Fund at the end of the Valuation Period, and adding
                         any dividend or other distribution of the Fund if an
                         ex-dividend date occurs during the Valuation Period;
                         minus

                       2.The liabilities of the Sub-Account at the end of the
                         Valuation Period; such liabilities include daily
                         charges imposed on the Sub-Account, and may include a
                         charge or credit with respect to any taxes paid or
                         reserved for by LLANY that LLANY determines result from
                         the operations of the Separate Account; and

                       3.The result of (2) is divided by the number of
                         Accumulation Units outstanding at the beginning of the
                         Valuation Period.

                    The daily charges imposed on a Sub-Account for any Valuation
                    Period are equal to the daily mortality and expense risk
                    charge multiplied by the number of calendar days in the
                    Valuation Period. The amount of Monthly Deduction allocated
                    to each Sub-Account will result in the cancellation of
                    Accumulation Units that have an aggregate value on the date
                    of such deduction equal to the total amount by which the
                    Sub-Account is reduced.

                    The number of Accumulation Units credited to a Policy will
                    not be changed by any subsequent change in the value of an
                    Accumulation Unit. Such value may vary from Valuation Period
                    to Valuation Period to reflect the investment experience of
                    the Fund used in a particular Sub-Account and fees and
                    charges under the Policy.

                    FIXED ACCOUNT AND LOAN ACCOUNT VALUE

                    The Fixed Account Value and the Loan Account Value reflect
                    amounts allocated to LLANY's General Account through payment
                    of premiums or through transfers from the Separate Account.
                    LLANY guarantees the Fixed Account Value.

14
<PAGE>
                    NET ACCUMULATION VALUE

                    The Net Accumulation Value is the Accumulation Value less
                    the Loan Account Value. The Net Accumulation Value
                    represents the net value of the Policy and is the basis for
                    calculating the Surrender Value.

FUNDS

                    Each of the Sub-Accounts of the Separate Account is invested
                    solely in the shares of one of the Funds available under the
                    Policies. Each of the Funds is a series of one of sixteen
                    Massachusetts or Delaware business trusts or Maryland
                    corporations, collectively referred to as the "Trusts". Each
                    such trust or corporation is registered as an open-end
                    management investment company under the 1940 Act. All of the
                    Funds except for the Delaware Group REIT Series and the
                    Delaware Group Emerging Market Series are diversified under
                    the 1940 Act.

                    Listed below are the Trusts, their investment advisers and
                    distributors, and the Funds within each that are available
                    under the Policies:

                    AIM VARIABLE INSURANCE FUNDS, INC., managed by A I M
                    Advisors, Inc., and distributed by A I M Distributors Inc.,
                    11 Greenway Plaza, Suite 100, Houston, TX 77046-1173

                        AIM V.I. Growth Fund
                        AIM V.I. International Equity Fund
                        AIM V.I. Value Fund

                    BARON CAPITAL FUNDS TRUST, managed by BAMCO, Inc. and
                    distributed by Baron Capital Inc., 767 Fifth Avenue, New
                    York, NY 10153

                        Baron Capital Asset Fund -- Insurance Shares

                    BT INSURANCE FUNDS TRUST, managed by Bankers Trust Company,
                    130 Liberty Street (One Bankers Trust Plaza), New York, NY
                    10006 and distributed by First Data Distributors, Inc., 4400
                    Computer Drive, Westborough, MA 01581

                        EAFE-Registered Trademark- Equity Index Fund
                        Equity 500 Index Fund
                        Small Cap Index Fund

                    DELAWARE GROUP PREMIUM FUND, INC., managed by Delaware
                    Management Company, Inc., One Commerce Square, Philadelphia,
                    PA 19103 and for International and Emerging Markets,
                    Delaware International Advisors, Ltd., 80 Cheapside, London,
                    England ECV2 6EE, and distributed by Delaware Distributors,
                    L.P., 1818 Market Street, Philadelphia, PA 19103

                        Delchester Series
                        Devon Series
                        Emerging Markets Series
                        REIT Series
                        Small Cap Value Series
                        Trend Series

                    FIDELITY VARIABLE INSURANCE PRODUCTS FUND II, AND VARIABLE
                    INSURANCE PRODUCTS FUND III, managed by Fidelity Management
                    & Research Company and distributed by Fidelity Distributors
                    Corporation, 82 Devonshire Street, Boston, MA 02109

                        Fidelity VIP II Contrafund Portfolio -- Service Class
                        Fidelity VIP III Growth Opportunities Portfolio --
                        Service Class

                                                                              15
<PAGE>
                    JANUS ASPEN SERIES, managed by Janus Capital, 100 Fillmore
                    St. Denver, CO 80206-4928, and self-distributed.

                        Janus Aspen Series Balanced Portfolio
                        Janus Aspen Series Worldwide Growth Portfolio

                    LINCOLN NATIONAL FUNDS, managed by Lincoln Investment
                    Management, Inc., 200 East Berry Street, Fort Wayne IN
                    46802, and distributed by Lincoln Financial Advisors, Inc.,
                    350 Church Street, Hartford, CT 06103. Sub-advisors are also
                    noted.

                        LN Bond Fund, Inc.
                        LN Capital Appreciation Fund, Inc. (Sub-advised by Janus
                    Capital Corp.)
                        LN Equity-Income Fund, Inc. (Sub-advised by Fidelity
                    Management Trust Co.)
                        LN Global Asset Allocation Fund, Inc. (Sub-advised by
                    Putnam Investment Management, Inc.)
                        LN Money Market Fund, Inc.
                        LN Social Awareness Fund, Inc. (Sub-advised by Vantage
                    Investment Advisors Inc.)

                    MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST, managed
                    by Massachusetts Financial Services Company and distributed
                    by MFS Fund Distributors, Inc., 500 Boylston Street, Boston,
                    MA 02116

                        MFS Emerging Growth Series
                        MFS Total Return Series
                        MFS Utilities Series

                    NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST, managed and
                    distributed by NB Management Incorporated, 605 Third Avenue,
                    2nd Floor, New York, NY 10158-0006

                        NB AMT Mid-Cap Growth Portfolio
                        NB AMT Partners Portfolio

                    TEMPLETON VARIABLE PRODUCTS SERIES FUND, managed by
                    Templeton Investment Counsel, Inc. and its Templeton and
                    Franklin affiliates and distributed by Franklin Templeton
                    Distributors, Inc., 100 Fountain Parkway, St. Petersburg, FL
                    33716-1205

                        Templeton International Fund -- Class 2
                        Templeton Stock Fund -- Class 2

                    The investment advisory fees charged the Funds by their
                    advisers are shown on page 22 of this Prospectus.

                    Below is a brief description of the investment objective and
                    program of each Fund. There can be no assurance that any of
                    the stated investment objectives will be achieved.

                    AIM V.I. GROWTH FUND (Large Cap Stocks): Seeks growth of
                    capital primarily by investing in seasoned and better
                    capitalized companies considered to have strong earnings
                    momentum. Current income will not be a criterion of
                    investment selection, and any such income should be
                    considered incidental.

                    AIM V.I. INTERNATIONAL EQUITY FUND (Large Cap Stocks --
                    International): Seeks to provide long-term growth of capital
                    by investing in a diversified portfolio of international
                    equity securities whose issuers are considered to have
                    strong earnings momentum. The fund seeks to meet this
                    objective by investing at least 70% of its total assets in
                    marketable equity securities of foreign companies that are
                    listed on a recognized foreign securities exchange or traded
                    in a foreign over-the-counter market.

                    AIM V.I. VALUE FUND (Large Cap Stocks): Seeks to achieve
                    long-term growth of capital by investing primarily in equity
                    securities judged by its investment advisor to be
                    undervalued relative to the investment advisor's appraisal
                    of current or projected

16
<PAGE>
                    earnings of the companies issuing the securities, or
                    relative to current market values of assets owned by the
                    companies issuing the securities or relative to the equity
                    markets generally. Income is a secondary objective and would
                    be satisfied principally from the interest (interest and
                    dividends) generated by the common stocks, convertible bonds
                    and convertible preferred stocks that make up the Fund's
                    portfolio.

                    BARON CAPITAL ASSET FUND -- INSURANCE SHARES (Small/Medium
                    Cap U.S. Stocks): Seeks capital appreciation through
                    investments in securities of small sized companies with
                    market capitalizations of approximately $100 million to $1.5
                    billion, and medium sized companies with market
                    capitalizations of $1.5 billion to $5 billion, with
                    undervalued assets or favorable growth prospects.

                    BT EAFE-REGISTERED TRADEMARK- FUND (Large Cap Stocks --
                    International): Seeks to replicate as closely as possible
                    (before the deduction of Expenses) the total return of the
                    Europe, Australia, Far East Index (the
                    EAFE-Registered Trademark- Index) , a
                    capitalization-weighted index containing approximately 1,100
                    equity securities of companies located outside the United
                    States.

                    BT EQUITY 500 INDEX FUND (Large Cap U.S. Stocks): Seeks to
                    replicate as closely as possible the performance of the
                    Standard & Poor's 500 Composite Stock Price Index, before
                    the deduction of Fund expenses.

                    BT SMALL CAP INDEX FUND (Small/Medium Cap U.S. Stocks):
                    Seeks to replicate as closely as possible (before the
                    deduction of Expenses) the total return of the Russell 2000
                    Small Stock Index (the "Russell 2000"), an index consisting
                    of approximately 2,000 small-capitalization common stocks.

                    DELAWARE GROUP DELCHESTER SERIES (High Yield Bonds): Seeks
                    as high a current income as possible by investing in rated
                    and unrated corporate bonds (including high yield bonds
                    commonly known as junk bonds), U. S. government securities
                    and commercial paper. An investment in this Series may
                    involve greater risks than an investment in a portfolio
                    comprised primarily of investment grade bonds.

                    DELAWARE GROUP DEVON SERIES (Large Cap U.S. Stocks): Seeks
                    current income and capital appreciation by investing
                    primarily in income-producing common stocks, with a focus on
                    common stocks that the investment manager believes have the
                    potential for above-average dividend increases over time.
                    Under normal circumstances, the Series will invest at least
                    65% of its total assets in dividend paying common stocks.

                    DELAWARE GROUP EMERGING MARKETS SERIES (Emerging Markets
                    Stocks): Seeks to achieve long-term capital appreciation by
                    investing primarily in equity securities of issuers located
                    or operating in emerging counties. The Series is an
                    international fund. As such, under normal market conditions,
                    at least 65% of the Series' assets will be invested in
                    equity securities of issuers organized or having a majority
                    of their assets or deriving a majority of their operating
                    income in at least three countries that are considered to be
                    emerging or developing.

                    DELAWARE GROUP REIT SERIES (Specialty): Seeks to achieve
                    maximum long-term total return. Capital appreciation is a
                    secondary objective. It seeks to achieve its objectives by
                    investing in securities of companies primarily engaged in
                    the real estate industry.

                    DELAWARE GROUP SMALL CAP VALUE SERIES (Small/Medium Cap U.S.
                    Stocks): Seeks capital appreciation by investing primarily
                    in small cap common stocks whose market value appears low
                    relative to their underlying value or future earnings and
                    growth potential. Emphasis will also be placed on securities
                    of companies that may be temporarily out of favor or whose
                    value is not yet recognized by the market.

                    DELAWARE GROUP TREND SERIES (Small/Medium Cap U.S. Stocks):
                    Seeks long-term capital appreciation by investing primarily
                    in small-cap common stocks and convertible

                                                                              17
<PAGE>
                    securities of emerging and other growth-oriented companies.
                    These securities will have been judged to be responsive to
                    changes in the marketplace and to have fundamental
                    characteristics to support growth. Income is not an
                    objective.

                    FIDELITY VIP II CONTRAFUND PORTFOLIO -- SERVICE CLASS (Large
                    Cap U.S. Stocks): Seeks capital appreciation by investing
                    primarily in securities of companies whose value the advisor
                    believes is not fully recognized by the public.

                    FIDELITY VIP III GROWTH OPPORTUNITIES PORTFOLIO -- SERVICE
                    CLASS (Large Cap U.S. Stocks): Seeks capital growth by
                    investing primarily in common stocks.

                    JANUS ASPEN SERIES BALANCED PORTFOLIO (Balanced): Seeks long
                    term growth of capital, consistent with the preservation of
                    capital and balanced by current income. The Portfolio
                    normally invests 40-60% of its assets in securities selected
                    primarily for their growth potential and 40-60% of its
                    assets in securities selected primarily for their income
                    potential.

                    JANUS ASPEN SERIES WORLDWIDE GROWTH PORTFOLIO (Large Cap
                    Stocks -- Global): Seeks long-term growth of capital in a
                    manner consistent with the preservation of capital by
                    investing primarily in common stocks of foreign and domestic
                    insurers.

                    LINCOLN NATIONAL BOND FUND (Investment Grade Bonds): Seeks
                    maximum current income consistent with prudent investment
                    strategy. The fund invests primarily in medium-and long-term
                    corporate and government bonds.

                    LINCOLN NATIONAL CAPITAL APPRECIATION FUND (Large Cap U.S.
                    Stocks): Seeks long-term growth of capital in a manner
                    consistent with preservation of capital. The fund invests in
                    a large number of companies of all sizes if the companies
                    are competing well and if their products and services are in
                    high demand. It may also buy some money market securities
                    and bonds, including junk (high risk) bonds.

                    LINCOLN NATIONAL EQUITY-INCOME FUND (Large Cap U.S. Stocks):
                    Seeks to achieve reasonable income by investing primarily in
                    income-producing equity securities. The fund invests mostly
                    in high-yielding bonds (including junk bonds)

                    LINCOLN NATIONAL GLOBAL ASSET ALLOCATION FUND (Balanced --
                    International): Seeks long-term total return consistent with
                    preservation of capital. The fund allocates its assets among
                    several categories of equity and fixed-income securities,
                    both of U.S. and foreign insurers.

                    LINCOLN NATIONAL MONEY MARKET FUND (Money Market): Seeks
                    maximum current income consistent with the preservation of
                    capital. The fund invests in short term obligations issued
                    by U.S. corporations, the U.S. government, and
                    federally-chartered banks and U.S. branches of foreign
                    banks.

                    LINCOLN NATIONAL SOCIAL AWARENESS FUND (Large Cap
                    Stock/Specialty): Seeks to achieve long-term capital
                    appreciation, by investing in stocks of established
                    companies which adhere to certain specific social criteria.

                    MFS EMERGING GROWTH SERIES (Small/Medium Cap U.S. Stocks):
                    Seeks to provide long-term growth of capital.

                    MFS TOTAL RETURN SERIES (Balanced): Seeks primarily to
                    provide above-average income (compared to a portfolio
                    invested entirely in equity securities) consistent with the
                    prudent employment of capital, and secondarily to provide a
                    reasonable opportunity for growth of capital and income.

                    MFS UTILITIES SERIES (Small/Medium Cap U.S.
                    Stocks/Specialty): Seeks capital growth and current income
                    (income above that available from a portfolio invested
                    entirely in equity securities).

18
<PAGE>

                    NB AMT MID-CAP GROWTH PORTFOLIO (Small/Medium Cap U.S.
                    Stocks): Seeks growth of capital through an investment
                    approach that is designed to increase capital with
                    reasonable risk. It invests mainly in common stocks of
                    mid-capitalization companies.


                    NB AMT PARTNERS PORTFOLIO (Small/Medium Cap U.S. Stocks):
                    Seeks growth of capital and invests mainly in common stocks
                    of mid-to-large capitalization companies, using the
                    value-oriented investment approach.

                    TEMPLETON INTERNATIONAL FUND -- CLASS 2 (Large Cap Stocks --
                    International): Seeks long-term capital growth. It invests
                    primarily in stocks of companies outside the United States,
                    including emerging markets. Any income realized will be
                    incidental.

                    TEMPLETON STOCK FUND -- CLASS 2 (Large Cap Stocks --
                    Global): Seeks long-term capital growth. Invests primarily
                    in equity securities issued by companies, large and small,
                    in various nations throughout the world, including the
                    United States and emerging markets.

                    Several of the Funds may invest in non-investment grade,
                    high-yield, high-risk debt securities (commonly referred to
                    as "junk bonds"), as detailed in the individual Fund
                    Prospectuses.

                    There is no assurance that the investment objective of any
                    of the Funds will be met. You assume all of the investment
                    performance risk for the Sub-Accounts you select. There is
                    investment performance risk in each of the Sub-Accounts,
                    although the amount of such risk varies significantly among
                    the Sub-Accounts. Owners should read each Fund's prospectus
                    carefully and understand the risks before making or changing
                    investment choices. Additional Funds may, from time to time,
                    be made available as underlying investments, with prior
                    approval of the New York Insurance Department. The right to
                    select among Funds will be limited by the terms and
                    conditions imposed by LLANY (SEE ALLOCATION OF NET PREMIUM
                    PAYMENTS).

                    SUBSTITUTION OF SECURITIES

                    If the shares of any Fund should no longer be available for
                    investment by the Separate Account or if, in the judgment of
                    LLANY, further investment in such shares should cease to be
                    appropriate in view of the purpose of the Separate Account
                    or in view of legal, regulatory or federal income tax
                    restrictions, LLANY may substitute shares of another Fund.
                    There will be no substitution of securities in any
                    Sub-Account without prior approval of the Commission.

                    VOTING RIGHTS

                    LLANY will vote the shares of each Fund held in the Separate
                    Account at special meetings of the shareholders of the
                    particular Fund in accordance with instructions received by
                    the Administrative Office in proper written form from
                    persons having a voting interest in the Separate Account.
                    LLANY will vote shares for which it has not received
                    instructions in the same proportion as it votes shares in
                    the Separate Account for which it has received instructions.
                    The Funds do not hold regular meetings of shareholders.

                    The number of shares which a person has a right to vote will
                    be determined as of a date to be chosen by the appropriate
                    Trust not more than sixty (60) days prior to the meeting of
                    the particular Fund. Voting instructions will be solicited
                    by written communication at least fourteen (14) days prior
                    to the meeting.

                                                                              19
<PAGE>
                    FUND PARTICIPATION AGREEMENTS

                    LLANY has entered into agreements with the various Trusts
                    and their advisers or distributors under which LLANY makes
                    the Funds available under the Policies and performs certain
                    administrative services. In some cases, the advisers or
                    distributors may compensate LLANY at annual rates of between
                    .10% and .25% of assets in a particular Fund attributable to
                    the Policies.

CHARGES AND FEES

                    LLANY deducts charges in connection with the Policy to
                    compensate it for providing the insurance benefit set forth
                    in the Policy, administering the Policy, assuming certain
                    risks in connection with the Policy and for incurring
                    expenses associated with the distribution of the Policy.

                    The nature and amount of these charges are as follows:

                    DEDUCTIONS MADE MONTHLY

                    We make various expense deductions monthly. The Monthly
                    Deduction, including the Cost of Insurance Charge and
                    charges for supplemental riders or benefits, if any, is made
                    from the Net Accumulation Value.

                    The Monthly Deductions are deducted proportionately from the
                    value of each underlying investment subject to the charge.
                    In the case of Sub-Accounts, Accumulation Units are canceled
                    and the value of the canceled Accumulation Units is
                    withdrawn in the same proportion as their respective values
                    have to the Net Accumulation Value. The Monthly Deductions
                    are made on the Monthly Anniversary Day starting on the Date
                    of Issue. The Monthly Anniversary Day under the Policy is
                    the same day of each month as the Date of Issue, provided
                    that if there is no such date in a given month, it is the
                    first Valuation Day of the next month. If the day that would
                    otherwise be a Monthly Anniversary Day is not a Valuation
                    Day, then the Monthly Anniversary Day is the next Valuation
                    Day.


                    If the Net Accumulation Value is insufficient to cover the
                    current Monthly Deduction, you have a 61-day period (Grace
                    Period) to make a payment sufficient to cover that
                    deduction. (See LAPSE AND REINSTATEMENT. LAPSE OF A POLICY).


                    MONTHLY DEDUCTION


                    There is a flat dollar Monthly Deduction of $12.50 until the
                    first Policy Anniversary and $5 thereafter. In addition
                    there is a Monthly Deduction charge of $0.09 per $1000 of
                    Specified Amount for the first twenty years of the Policy
                    and for the first twenty years following an increase in
                    Specified Amount.


                    These charges compensate LLANY for administrative expenses
                    associated with Policy issue and ongoing Policy maintenance
                    including premium billing and collection, policy value
                    calculation, confirmations, periodic reports and other
                    similar matters.

20
<PAGE>
                    COST OF INSURANCE CHARGE

                    The "Cost of Insurance" charge is the portion of the Monthly
                    Deduction designed to compensate LLANY for the anticipated
                    cost of paying Death Benefits in excess of the Accumulation
                    Value, not including riders, supplemental benefits or
                    monthly expense charges.

                    The Cost of Insurance charge depends on the Age (the age of
                    the subject person at his/ her nearest birthday),
                    underwriting category and gender (in accordance with state
                    law) of both Insureds and the current "Net Amount at Risk"
                    (Death Benefit minus the Accumulation Value). The rate on
                    which the Monthly Deduction for the Cost of Insurance is
                    based will generally increase as the Insureds age, although
                    the Cost of Insurance charge could decline if the Net Amount
                    at Risk drops relatively faster than the Cost of Insurance
                    Rate increases.

                    The Cost of Insurance charge is determined by dividing the
                    Death Benefit at the previous Monthly Anniversary Day by
                    1.0032737 (the monthly equivalent of an annual rate of 4%),
                    subtracting the Accumulation Value at the previous Monthly
                    Anniversary Day, and multiplying the result (the Net Amount
                    at Risk) by the applicable Cost of Insurance Rate as
                    determined by LLANY. The Guaranteed Maximum Cost of
                    Insurance Rates, per $1,000 of Net Amount at Risk, for
                    standard risks are based on the 1980 Commissioners Standard
                    Ordinary Mortality Tables, Age Nearest Birthday (1980 CSO,
                    Male or Female); or, for unisex rates, on the 1980 CSO-B
                    Table.

                    MORTALITY AND EXPENSE RISK CHARGE

                    LLANY deducts a daily mortality and expense risk charge as a
                    percentage of the assets of the Separate Account. The
                    mortality risk assumed is that insureds may live for a
                    shorter period than estimated, and therefore, a greater
                    amount of death benefit will be payable. The expense risk
                    assumed is that expenses incurred is issuing and
                    administering the policies will be greater than estimated.
                    The mortality and expense risk charge is currently at an
                    annual rate of 0.80%, and is guaranteed not to exceed 0.90%
                    per year.

                                                                              21
<PAGE>
                    FUND EXPENSES

                    The investment advisor for each of the Funds deducts a daily
                    charge as a percent of the net assets in each fund as an
                    asset management charge. The charge reflects asset
                    management fees of the investment advisor (Management Fees),
                    and other expenses incurred by the funds (including 12b-1
                    fees for a class of shares and Other Expenses). The charge
                    has the effect of reducing the investment results credited
                    to the Sub-Accounts. Future Fund expenses will vary.

<TABLE>
<CAPTION>
                                                                               TOTAL
                                                                              ANNUAL
                                                                               FUND                       TOTAL FUND
                                                                             OPERATING                     OPERATING
                                                                             EXPENSES                      EXPENSES
                                                                              WITHOUT         TOTAL          WITH
                                  MANAGEMENT        12b-1        OTHER      WAIVERS OR     WAIVERS AND    WAIVERS OR
             FUND                    FEES           FEES       EXPENSES     REDUCTIONS     REDUCTIONS     REDUCTIONS
- ------------------------------  ---------------     -----     -----------  -------------  -------------  -------------
<S>                             <C>              <C>          <C>          <C>            <C>            <C>
AIM V.I. Growth Fund..........          0.64%            --         0.08%         0.72%            --           0.72%
AIM V.I. International Equity
  Fund........................          0.75%            --         0.16%         0.91%            --           0.91%
AIM V.I. Value Fund...........          0.61%            --         0.05%         0.66%            --           0.66%
Baron Capital Asset
  Fund--Insurance Shares
  (1).........................          1.00%          0.25%        6.37%         7.62%         (6.17%)         1.45%
BT EAFE Index Fund (2)........          0.45%            --         1.21%         1.66%         (1.01%)         0.65%
BT Equity 500 Index Fund
  (2).........................          0.20%            --         0.99%         1.19%         (0.89%)         0.30%
BT Small Cap Index Fund (2)...          0.35%            --         1.23%         1.58%         (1.13%)         0.45%
Delaware Group Delchester
  Series (3)..................          0.65%            --         0.10%         0.75%            --           0.75%
Delaware Group Devon Series
  (3).........................          0.65%            --         0.06%         0.71%            --           0.71%
Delaware Group Emerging
  Markets Series (4)..........          1.25%            --         0.42%         1.67%         (0.17%)         1.50%
Delaware Group REIT Series
  (5).........................          0.75%            --         0.27%         1.02%         (0.17%)         0.85%
Delaware Group Small Cap Value
  Series (6)..................          0.75%            --         0.10%         0.85%            --           0.85%
Delaware Group Trend Series
  (6).........................          0.75%                       0.10%         0.85%         (0.04%)         0.81%
Fidelity VIPII Contrafund
  Portfolio -- Service Class
  (7).........................          0.59%          0.10%        0.11%         0.80%            --           0.80%
Fidelity VIPIII Growth
  Opportunities Portfolio --
  Service Class (7)...........          0.59%          0.10%        0.11%         0.80%            --           0.80%
Janus Aspen Series Balanced
  Portfolio (8)...............          0.72%            --         0.02%         0.74%            --           0.74%
Janus Aspen Series Worldwide
  Growth Portfolio (8)........          0.67%            --         0.07%         0.74%         (0.02%)         0.72%
LN Bond Fund..................          0.44%            --         0.13%         0.57%            --           0.57%
LN Capital Appreciation
  Fund........................          0.76%            --         0.07%         0.83%            --           0.83%
LN Equity Income Fund.........          0.72%            --         0.07%         0.79%                         0.79%
LN Global Asset Allocation
  Fund........................          0.72%            --         0.19%         0.91%            --           0.91%
LN Money Market Fund..........          0.48%            --         0.11%         0.59%            --           0.59%
LN Social Awareness Fund......          0.34%            --         0.04%         0.38%            --           0.38%
MFS Emerging Growth Series
  (9).........................          0.75%            --         0.10%         0.85%            --           0.85%
MFS Total Return Series (9)...          0.75%            --         0.16%         0.91%            --           0.91%
MFS Utilities Series (9)......          0.75%            --         0.26%         1.01%            --           1.01%
AMT MidCap Growth Portfolio
  (10)(11)....................          0.85%            --         0.58%         1.43%         (0.43%)         1.00%
AMT Partners Portfolio
  (10)(11)....................          0.78%            --         0.06%         0.84%            --           0.84%
Templeton International Fund
  -- Class 2 (12).............          0.69%          0.25%        0.17%         1.11%            --           1.11%
Templeton Stock Fund -- Class
  2 (12)......................          0.70%          0.25%        0.19%         1.14%            --           1.14%
</TABLE>

                     ---------------------------------------------------
                     (1) The Adviser is contractually obligated to reduce its
                         fee to the extent required to limit Baron Capital Asset
                         Fund's total operating expenses to 1.5% for the first
                         $250 million of assets in the Fund, 1.35% for Fund

22
<PAGE>
                         assets over $250 million, and 1.25% for Fund assets
                         over $500 million. Without the expense limitations,
                         total operating expenses for the Fund for the period
                         October 1, 1998 through December 31, 1998 would have
                         been 7.62%

                     (2) Under the Advisory Agreement with Bankers Trust Company
                         (the "Advisor"), the Funds will pay an advisory fee at
                         an annual percentage rate of 0.45%, 0.20% and 0.35% of
                         the average daily net assets of the Funds for the EAFE
                         Equity Index Fund, Equity 500 Index Fund and Small Cap
                         Index Fund, respectively. These fees are accrued daily
                         and paid monthly. The Advisor has voluntarily
                         undertaken to waive its fees and to reimburse the Funds
                         for certain expenses so that the Funds' total operating
                         expenses will not exceed 0.65%, 0.30% and 0.45% of
                         average daily net assets for the EAFE Equity Index
                         Fund, Equity 500 Index Fund and Small Cap Index Fund,
                         respectively.

                     (3) The investment advisor for the Devon Series and
                         Delchester Series is Delaware Management Company, Inc.
                         ("DMC"). Effective May 1, 1999 through October 31,
                         1999, DMC has voluntarily agreed to waive its
                         management fees and reimburse each Series for expenses
                         to the extent that total expenses will not exceed 0.80%
                         for the Devon Series and 0.80% for the Delchester
                         Series. Pursuant to a vote of the Fund's shareholders
                         on March 17, 1999, a new management fee structure based
                         on average daily net assets was approved as follows:
                         0.65% on the first $500 million, 0.60% on the next $500
                         million, 0.55% on the next $1,500 million, 0.50% on
                         assets in excess of $2,500 million; all per year.

                     (4) The investment advisor for the Emerging Markets Series
                         is Delaware International Advisors, Limited ("DIAL").
                         Effective May 1, 1999 through October 31, 1999, DIAL
                         has voluntarily agreed to waive its management fees and
                         reimburse the Series for expenses to the extent that
                         total expenses will not exceed 1.50% for the Emerging
                         Market Series. Pursuant to a vote of the Fund's
                         shareholders on March 17, 1999, a new management fee
                         structure based on average daily net assets was
                         approved as follows: 1.25% on the first $500 million,
                         1.20% on the next $500 million, 1.15% on the next
                         $1,500 million, 1.10% on assets in excess of $2,500
                         million; all per year.

                     (5) The investment advisor for the REIT Series is Delaware
                         Management Company, Inc. ("DMC"). Effective May 1, 1999
                         through October 31, 1999, DMC has voluntarily agreed to
                         waive its management fees and reimburse the Series for
                         expenses to the extent that total expenses will not
                         exceed 0.85% for the REIT Series. There is no change to
                         the current management fee structure.

                     (6) The investment advisor for the Trend Series and Small
                         Cap Value Series is Delaware Management Company, Inc.
                         ("DMC"). Effective May 1, 1999 through October 31,
                         1999, DMC has voluntarily agreed to waive its
                         management fee and reimburse each Series for expenses
                         to the extent that total expenses will not exceed 0.85%
                         for the Trend Series and 0.85% for the Small Cap Value
                         Series. Pursuant to a vote of the Fund's shareholders
                         on March 17, 1999, a new management fee structure based
                         on average daily net assets was approved as follows:
                         0.75% on the first $500 million, 0.70% on the next $500
                         million, 0.65% on the next $1,500 million, 0.60% on
                         assets in excess of $2,500 million; all per year.

                     (7) A portion of the brokerage commissions that certain
                         funds pay was used to reduce funds expenses. In
                         addition, certain funds, or Fidelity Management &
                         Research on behalf of certain funds, have entered into
                         arrangements with their custodian whereby realized as a
                         result of uninvested cash balances were used to reduce
                         custodian expenses. Including these reductions, the
                         total operating expenses presented in the table would
                         have been 0.75% for the VIP II Contrafund Portfolio and
                         0.79% for the VIP III Growth Opportunities Portfolio.

                     (8) All expenses are stated both with and without
                         contractual waivers and fee reductions by Janus
                         Capital. Fee reductions for the Worldwide Growth and
                         Balanced Portfolios reduce the Management Fee to the
                         level of the corresponding Janus retail fund. Other
                         waivers, if applicable, are first applied against the
                         Management Fee and then against Other Expenses. Janus
                         Capital has agreed to continue the waivers and fee
                         reductions until at least the annual renewal of the
                         advisory agreement.

                     (9) Each series has an expense offset arrangement which
                         reduces the series' custodian fee based upon the amount
                         of cash maintained by the series with its custodian and
                         disbursing agent. Each series may enter into other such
                         arrangements and directed brokerage arrangements, which
                         would also have the effect of reducing the series'
                         expenses. Expenses do not take into account these
                         expense reductions, and are therefore higher than the
                         actual expenses of the series.

                     (10) Neuberger Berman Advisers Management Trust is divided
                          into portfolios ("Portfolios"), each of which invests
                          all of its net investable assets in a corresponding
                          series ("Series") of Advisers Managers Trust. The
                          figures reported under "Investment Management and
                          Administration Fees" include the aggregate of the
                          administration fees paid by the Portfolio and the
                          management fees paid by its corresponding Series.
                          Similarly, "Other Expenses" includes all other
                          expenses of the Portfolio and its corresponding
                          Series.

                     (11) NBMI has undertaken to reimburse certain operating
                          expenses, including the compensation of NBMI (except
                          with respect to Partners Portfolio) and excluding
                          taxes, interest, extraordinary expenses, brokerage
                          commissions and transaction costs, that exceed, in the
                          aggregate, 1% of the Mid-Cap Growth

                                                                              23
<PAGE>
                          and Partners Portfolios' average daily net asset
                          value. These expense reimbursement agreements are
                          subject to termination upon 60 days written notice
                          with respect to the Mid-Cap Growth and Partners
                          Portfolios, and there can be no assurance that these
                          policies will be continued thereafter.

                     (12) Class 2 of the Fund has a distribution plan or "Rule
                          12b-1 plan" which is described in the Fund's
                          prospectus.

                    SURRENDER CHARGES

                    A generally declining Surrender Charge will apply if the
                    Policy is totally surrendered or lapses during the first
                    fifteen years following the Date of Issue or the first
                    fifteen years following an increase in Specified Amount. The
                    Surrender Charge varies by Age of the Insureds, the number
                    of years since the Date of Issue, and Specified Amount. The
                    charge is in part a deferred sales charge and in part a
                    recovery of certain first year administrative costs. The
                    maximum Surrender Charge is included in each Policy and is
                    in compliance with each state's nonforfeiture law. Examples
                    of the Surrender Charge can be seen in Appendix 1 by
                    subtracting "Surrender Value" from "Total Accumulation
                    Value" on any chosen set of investment return assumptions.

                    The Surrender Charge under a Policy is proportional to the
                    face amount of the Policy. Expressed as a percentage of face
                    amount, it is higher for older than for younger issue ages.
                    For example, assuming issue ages 80 (the oldest possible
                    issue ages for a Policy), the first year Surrender Charge is
                    $37.40 per $1000 of face amount. At issue ages 65 it is
                    $25.10 per $1000 of face amount, at issue ages 55 it is
                    $13.68 per $1000 of face amount, and at issue ages 25 it is
                    $2.87 per $1000 of face amount. These calculations assume
                    both insureds are the same age. The Surrender Charge cannot
                    exceed Policy value but may equal Policy Value, especially
                    during the first two Policy Years. All Surrender Charges
                    decline to zero over the 15 years following issuance of the
                    Policy. See, for example, the illustrations in Appendix 1
                    for issue ages 55 and 65.

                    If the Specified Amount is increased, a new Surrender Charge
                    will be applicable, in addition to any existing Surrender
                    Charge. The Surrender Charge applicable to the increase
                    would be equal to the Surrender Charge on a new Policy whose
                    Specified Amount was equal to the amount of the increase.
                    Supplemental Policy Specifications will be sent to the Owner
                    upon an increase in Specified Amount reflecting the maximum
                    additional Surrender Charge in the Table of Surrender
                    Charges. The minimum allowable increase in Specified Amount
                    is $1,000. LLANY may change this at any time.

                    If the Specified Amount is decreased while the Surrender
                    Charge applies, the Surrender Charge will remain the same.

                    No Surrender Charge is imposed on a partial surrender, but
                    an administrative fee of $25 (not to exceed 2% of the amount
                    surrendered) is imposed, allocated pro-rata among the
                    Sub-Accounts from which the partial surrender proceeds are
                    taken.

                    Any surrenders, full or partial, may result in tax
                    implications. (SEE TAX MATTERS)

                    Based on its actuarial determination, LLANY does not
                    anticipate that the Surrender Charge, together with the
                    portion of the premium load attributable to sales expense,
                    will cover all sales and administrative expenses which LLANY
                    will incur in connection with the Policy. Any such
                    shortfall, including but not limited to payment of sales and
                    distribution expenses, would be available for recovery from
                    the general account of LLANY, which supports insurance and
                    annuity obligations.

                    TRANSACTION FEE FOR EXCESS TRANSFERS

                    LLANY reserves the right to impose a charge for each
                    transfer request in excess of 12 in any Policy Year. A
                    single transfer request may consist of multiple
                    transactions.

24
<PAGE>
DEATH BENEFITS

                    The Death Benefit Proceeds is the amount payable to the
                    Beneficiary upon the Second Death (the death of the second
                    of the two Insureds to die), in accordance with the Death
                    Benefit Option elected. Loans (if any) and overdue
                    deductions are deducted from the Death Benefit Proceeds
                    prior to payment.

                    The applicant must select the Specified Amount of the Death
                    Benefit, which may not be less than $250,000 and the Death
                    Benefit Option. The two Death Benefit Options are described
                    below. The applicant must consider a number of factors in
                    selecting the Specified Amount, including the amount of
                    proceeds required on the Second Death and the Owner's
                    ability to make Premium Payments. In evaluating this
                    decision, the applicant should consider that the greater the
                    Net Amount at Risk, the greater the monthly deductions for
                    the Cost of Insurance.

                    DEATH BENEFIT OPTIONS

                    Two different Death Benefit Options are available under the
                    Policy. The Death Benefit Proceeds payable under the Policy
                    is the greater of (a) the Corridor Death Benefit or (b) the
                    amount determined under the Death Benefit Option in effect
                    on the date of the Second Death, less (in each case) any
                    indebtedness under the Policy. In the case of Death Benefit
                    Option 1, the Specified Amount is reduced by the amount of
                    any partial surrender. The Corridor Death Benefit is the
                    applicable percentage (the Corridor Percentage) of the
                    Accumulation Value (rather than by reference to the
                    Specified Amount) required to maintain the Policy as a "life
                    insurance contract" for Federal income tax purposes. The
                    Corridor Percentage is 250% through the time the younger
                    Insured reaches or would have reached Age 40 and decreases
                    in accordance with the table in Appendix 2 of this
                    Prospectus to 100% when the younger Insured reaches or would
                    have reached Age 95.

                    Death Benefit Option 1 provides Death Benefit Proceeds equal
                    to the Specified Amount (a minimum of $250,000). If Option 1
                    is selected, the Policy pays level Death Benefit Proceeds
                    until the Minimum Death Benefit exceeds the Specified
                    Amount. (See DEATH BENEFITS, Federal Income Tax Definition
                    of Life Insurance).

                    Death Benefit Option 2 provides Death Benefit Proceeds equal
                    to the sum of the Specified Amount plus the Accumulation
                    Value as of the date of the Second Death. If Option 2 is
                    selected, the Death Benefit Proceeds increase or decrease
                    over time, depending on the amount of premium paid and the
                    investment performance of the
                    underlying Sub-Accounts.

                    If for any reason the applicant fails to affirmatively elect
                    a particular Death Benefit Option, Death Benefit Option 1
                    shall apply until changed as provided below. The ability of
                    the Owner to support the Policy is an important factor in
                    selecting between the Death Benefit Options, because the
                    greater the Net Amount at Risk at any time, the more that
                    will be deducted from the value of the Policy to pay the
                    Cost of Insurance.

                    Owners who prefer insurance coverage that generally does not
                    vary in amount and generally has lower Cost of Insurance
                    Charges should elect Option 1. Owners who prefer to have
                    favorable investment experience reflected in increased
                    insurance coverage should select Option 2. Under Option 1,
                    any Surrender Value at the time of the Second Death will
                    revert to LLANY.

                    CHANGES IN DEATH BENEFIT OPTIONS AND SPECIFIED AMOUNT

                    All requests for changes between Death Benefit Options and
                    changes in the Specified Amount must be submitted in proper
                    written form to the Administrative Office. The

                                                                              25
<PAGE>
                    minimum amount of increase in Specified Amount currently
                    permitted is $1,000. If requested, a supplemental
                    application and evidence of insurability must also be
                    submitted to LLANY.

                    In a change from Death Benefit Option 1 to Death Benefit
                    Option 2, the Specified Amount shall be reduced so it
                    thereafter equals (a) the amount payable under the Death
                    Benefit Option in effect immediately before the change,
                    minus (b) the Accumulation Value immediately before the
                    change. In a change from Death Benefit Option 2 to Death
                    Benefit Option 1, the Specified Amount shall be increased so
                    that it thereafter equals the amount payable under the Death
                    Benefit Option in effect immediately before the change.

                    Any reductions in Specified Amount will be made against the
                    initial Specified Amount and any later increase in the
                    Specified Amount on a last in, first out basis. Any increase
                    in the Specified Amount will increase the amount of the
                    Surrender Charge applicable to the Policy.

                    LLANY may at its discretion decline any request for a change
                    between Death Benefit Options or increase in the Specified
                    Amount. LLANY may at its discretion decline any request for
                    change of the Death Benefit Option or reduction of the
                    Specified Amount if, after the change, the Specified Amount
                    would be less than the minimum Specified Amount or would
                    reduce the Specified Amount below the level required to
                    maintain the Policy as life insurance for purposes of
                    Federal income tax law.

                    Any change is effective on the first Monthly Anniversary Day
                    on or after the date of approval of the request by LLANY,
                    unless the Monthly Deduction Amount would increase as a
                    result of the change. In that case, the change is effective
                    on the first Monthly Anniversary Day on which the
                    Accumulation Value is equal to or greater than the Monthly
                    Deduction Amount, as increased.

                    FEDERAL INCOME TAX DEFINITION OF LIFE INSURANCE

                    The amount of the Death Benefit must satisfy certain
                    requirements under the Code if the policy is to qualify as
                    insurance for federal income tax purposes. The amount of the
                    Death Benefit Proceeds required to be paid under the Code to
                    maintain the Policy as life insurance under each of the
                    Death Benefit Options (see INSURANCE COVERAGE PROVISIONS,
                    Death Benefit) is equal to the product of the Accumulation
                    Value and the applicable Corridor Percentage. A table of
                    Corridor Percentages is in Appendix 2.

NOTICE OF DEATH OF INSUREDS

                    Due Proof of Death must be furnished to LLANY at the
                    Administrative Office as soon as reasonably practicable
                    after the death of each Insured. Due Proof of Death must be
                    in proper written form and includes a certified copy of an
                    official death certificate, a certified copy of a decree of
                    a court of competent jurisdiction as to the finding of
                    death, or any other proof of death satisfactory to LLANY.

PAYMENT OF DEATH BENEFIT PROCEEDS

                    The Death Benefit Proceeds under the Policy will ordinarily
                    be paid within seven days, if in a lump sum, or in
                    accordance with any Settlement Option selected by the Owner
                    or the Beneficiary after receipt at the Administrative
                    Office of Due Proof of Death of both Insureds. The amount of
                    the Death Benefit Proceeds under Option 2 will be determined
                    as of the date of the Second Death. Payment of the Death
                    Benefit Proceeds may be delayed if the Policy is contested
                    or if Separate Account values cannot be determined.

26
<PAGE>
                    SETTLEMENT OPTIONS

                    There are several ways to which the Beneficiary may receive
                    the Death Benefit Proceeds or the Owner may choose to
                    receive payments upon surrender of the Policy.

                    The Owner may elect a Settlement Option before the Second
                    Death; after the Second Death, if the Owner has not
                    irrevocably selected a Settlement Option, the Beneficiary
                    may elect one of the Settlement Options. If no Settlement
                    Option is selected, the Death Benefit Proceeds will be paid
                    in a lump sum.

                    If the Policy is assigned as collateral security, LLANY will
                    pay any amount due the assignee in one lump sum. Any
                    remaining Death Benefit Proceeds will be paid as elected.

                    A request to elect, change, or revoke a Settlement Option
                    must be received in proper written form by the
                    Administrative Office before payment of the lump sum or
                    under any Settlement Option. The first payment under the
                    Settlement Option selected will become payable on the date
                    proceeds are settled under the option. Payments after the
                    first payment will be made on the first day of each month.
                    Once payments have begun, the Policy cannot be surrendered
                    and neither the payee nor the Settlement Option may be
                    changed.

                    There are at least four Settlement Options:

                        The first Settlement Option is an annuity for the
                        lifetime of the payee.

                        The second Settlement Option is an annuity for the
                        lifetime of the payee, with monthly payments guaranteed
                        for 60, 120, 180, or 240 months.

                        Under the third Settlement Option, LLANY makes monthly
                        payments for a stated number of years, at least five but
                        no more than thirty.

                        The fourth Settlement Option, provides that LLANY pays
                        interest annually on the sum left with LLANY at a rate
                        of at least 3% per year, and pays the amount on deposit
                        on the payee's death.

                    Any other Settlement Option offered by LLANY at the time of
                    election may also be selected.

POLICY LIQUIDITY

                    The Policy provides only limited liquidity. Subject to
                    certain limitations, however, the Owner may borrow against
                    the Surrender Value of the Policy, may make a partial
                    surrender of some of the Surrender Value of the Policy and
                    may fully surrender the Policy for its Surrender Value.

                    POLICY LOANS

                    The Owner may at any time contract for Policy Loans up to an
                    aggregate amount not to exceed 90% of the Surrender Value at
                    the time a Policy Loan is made. It is a condition to
                    securing a Policy Loan that the Owner execute a loan
                    agreement and that the Policy be assigned to LLANY free of
                    any other assignments. The Loan Account is the account in
                    which Policy indebtedness (outstanding loans and interest)
                    accrues once it is transferred out of the Fixed Account or
                    the Sub-Accounts. Interest on Policy Loans accrues at an
                    annual rate of 8%, and loan interest is payable to LLANY
                    (for its account) once a year in arrears on each Policy
                    Anniversary, or earlier upon full surrender or other payment
                    of proceeds of a Policy.

                                                                              27
<PAGE>
                    The amount of a loan, plus any accrued but unpaid interest,
                    is added to the outstanding Policy Loan balance. Unless paid
                    in advance, any loan interest due will be transferred from
                    the values in the Fixed Account and each Sub-Account, and
                    treated as an additional Policy Loan, and added to the Loan
                    Account Value.

                    During the first ten Policy Years, LLANY's current practice
                    is to credit interest to the Loan Account Value at an annual
                    rate equal to the interest rate charged on the loan minus 1%
                    (guaranteed not to exceed 2%). Beginning with the eleventh
                    Policy Year, LLANY's current practice is to credit interest
                    at an annual rate equal to the interest rate charged on the
                    loan, less 0% annually (guaranteed not to exceed 1%). In no
                    case will the annual credited interest rate be less than 6%
                    in each of the first ten Policy Years and 7% thereafter.

                    If the Net Accumulation Value is distributed among more than
                    one of the Sub-Accounts (including for this purpose the
                    Fixed Account), transfers from each for loans and loan
                    interest will be made in proportion to the assets in each
                    such Sub-Account at that time, unless LLANY is instructed
                    otherwise in proper written form at the Administrative
                    Office. Repayments on the loan and interest credited on the
                    Loan Account Value will be allocated according to the most
                    recent Premium Payment allocation at the time of the
                    repayment.

                    A Policy Loan, whether or not repaid, affects the proceeds
                    payable upon the Second Death and the Accumulation Value.
                    The longer a Policy Loan is outstanding, the greater the
                    effect is likely to be. While an outstanding Policy Loan
                    reduces the amount of assets invested, depending on the
                    investment results of the Sub-Accounts, the effect could be
                    favorable or unfavorable.

                    If at any time the total indebtedness against the Policy,
                    including interest accrued but not due, equals or exceeds
                    the then current Accumulation Value less Surrender Charges,
                    the Policy will terminate without value subject to the
                    conditions in the Grace Period Provision. (SEE LAPSE AND
                    REINSTATEMENT, Lapse of a Policy)

                    If a Policy lapses while a loan is outstanding, adverse tax
                    consequences may result.

                    PARTIAL SURRENDER

                    You may make a partial surrender at any time before the
                    Second Death by request to the Administrative Office in
                    proper written form or by telephone, if you have authorized
                    telephone transactions. A $25 transaction fee is charged for
                    each partial surrender. Total partial surrenders may not
                    exceed 90% of the Surrender Value of the Policy. Each
                    partial surrender may not be less than $500. Partial
                    surrenders are subject to other limitations as described
                    below.

                    Partial surrenders may reduce the Specified Amount and, in
                    each case, reduce the Death Benefit Proceeds. To the extent
                    that a requested partial surrender would cause the Specified
                    Amount to be less than $250,000, the partial surrender will
                    not be permitted by LLANY. In addition, if following a
                    partial surrender and the corresponding decrease in the
                    Specified Amount, the Policy would not comply with the
                    maximum premium limitations required by federal tax law, the
                    surrender may be limited to the extent necessary to meet the
                    federal tax law requirements.

                    The effect of partial surrenders on the Death Benefit
                    Proceeds depends on the Death Benefit Option elected under
                    the Policy. If Death Benefit Option 1 has been elected, a
                    partial surrender would reduce the Accumulation Value and
                    the Specified Amount. The reduction in the Specified Amount,
                    which would reduce any past increases on a last in, first
                    out basis, reduces the amount of the Death Benefit Proceeds.

28
<PAGE>
                    If Death Benefit Option 2 has been elected, a partial
                    surrender would reduce the Accumulation Value, but would not
                    reduce the Specified Amount. The reduction in the
                    Accumulation Value reduces the amount of the Death Benefit
                    Proceeds.

                    If the Net Accumulation Value is distributed among more than
                    one of the Sub-Accounts, surrenders from each will be made
                    in proportion to the assets in each Sub-Account at the time
                    of the surrender, unless LLANY is instructed otherwise in
                    proper written form at the Administrative Office. LLANY may
                    at its discretion decline any request for a partial
                    surrender.

                    SURRENDER OF THE POLICY

                    You may surrender the Policy at any time. On surrender of
                    the Policy, LLANY will pay you or your assignee, the
                    Surrender Value next computed after receipt of the request
                    in proper written form at the Administrative Office. All
                    coverage under the Policy will automatically terminate if
                    the Owner makes a full surrender.

                    SURRENDER VALUE

                    The Surrender Value of a Policy is the amount the Owner can
                    receive in a lump sum by surrendering the Policy. The
                    Surrender Value is the Net Accumulation Value less the
                    Surrender Charge (SEE CHARGES AND FEES, Surrender Charge).
                    All or part of the Surrender Value may be applied to one or
                    more of the Settlement Options. Surrender Values are
                    illustrated in Appendix 1.

                    DEFERRAL OF PAYMENT AND TRANSFERS

                    Payment of loans or of the Surrender Value from any
                    Sub-Accounts will be made within 7 days. Payment or transfer
                    from the Fixed Account may be deferred up to six months at
                    LLANY's option. If LLANY exercises its right to defer any
                    payment from the Fixed Account, interest will accrue and be
                    paid as required by law from the date the recipient would
                    otherwise have been entitled to receive the payment.

ASSIGNMENT; CHANGE OF OWNERSHIP

                    While either Insured is living, you may assign your rights
                    in the Policy, including the right to change the beneficiary
                    designation. The assignment must be in proper written form,
                    signed by you and recorded at the Administrative Office. No
                    assignment will affect, or prejudice LLANY as to, any
                    payment made or action taken by LLANY before it was
                    recorded. LLANY is not responsible for any assignment not
                    submitted for recording, nor is LLANY responsible for the
                    sufficiency or validity of any assignment. Any assignment is
                    subject to any indebtedness owed to LLANY at the time the
                    assignment is recorded and any interest accrued on such
                    indebtedness after recordation of any assignment.

                    Once recorded, the assignment remains effective until
                    released by the assignee in proper written form. So long as
                    an effective assignment remains outstanding, you will not be
                    permitted to take any action with respect to the Policy
                    without the consent of the assignee in proper written form.

                    So long as either Insured is living, you may name a new
                    Owner by recording a change in ownership in proper written
                    form at the Administrative Office. On recordation, the
                    change will be effective as of the date of execution of the
                    document of transfer or, if there is no such date, the date
                    of recordation. No such change of ownership will affect, or
                    prejudice LLANY as to, any payment made or action taken by
                    LLANY before it was recorded. LLANY may require that the
                    Policy be submitted to it for endorsement before making a
                    change.

                                                                              29
<PAGE>
LAPSE AND REINSTATEMENT

                    LAPSE OF A POLICY


                    If at any time the Net Accumulation Value is insufficient to
                    pay the Monthly Deduction, the Policy is subject to lapse
                    and automatic termination of all coverage under the Policy.
                    The Net Accumulation Value may be insufficient (1) because
                    it has been exhausted by earlier deductions, (2) due to poor
                    investment performance, (3) due to partial surrenders, (4)
                    due to indebtedness for Policy Loans, or (5) because of some
                    combination of the foregoing factors.


                    If LLANY has not received a Premium Payment or payment of
                    indebtedness on Policy Loans necessary so that the Net
                    Accumulation Value is sufficient to pay the Monthly
                    Deduction Amount on a Monthly Anniversary Day, LLANY will
                    send a written notice to the Owner and any assignee of
                    record. The notice will state the amount of the Premium
                    Payment or payment of indebtedness on Policy Loans necessary
                    such that the Net Accumulation Value is at least equal to
                    two times the Monthly Deduction Amount. If the minimum
                    required amount set forth in the notice is not paid to LLANY
                    on or before the day that is the later of (a) 31 days after
                    the date of mailing of the notice, and (b) 61 days after the
                    date of the Monthly Anniversary Day with respect to which
                    such notice was sent (together, the Grace Period), then the
                    policy shall terminate and all coverage under the policy
                    shall lapse without value. If the Second Death occurs during
                    the Grace Period, Death Benefit Proceeds will be paid, but
                    will be reduced, in addition to any other reductions, by any
                    unpaid Monthly Deductions. If the Second Death occurs after
                    the Policy has lapsed, no Death Benefit Proceeds will be
                    paid.

                    REINSTATEMENT OF A LAPSED POLICY

                    After the Policy has lapsed due to the failure to make a
                    necessary payment before the end of an applicable Grace
                    Period, it may be reinstated provided (a) it has not been
                    surrendered, (b) there is an application for reinstatement
                    in proper written form, (c) evidence of insurability of both
                    insureds is furnished to LLANY and it agrees to accept the
                    risk, (d) LLANY receives a payment sufficient to keep the
                    Policy in force for at least two months, and (e) any accrued
                    loan interest is paid. The effective date of the reinstated
                    Policy shall be the Monthly Anniversary Day after the date
                    on which LLANY approves the application for reinstatement.
                    Surrender Charges will be reinstated as of the Policy Year
                    in which the Policy lapsed.

                    If the Policy is reinstated, such reinstatement is effective
                    on the Monthly Anniversary Day following LLANY approval. The
                    Accumulation Value at reinstatement will be the Net Premium
                    Payment then made less all Monthly Deductions due.

                    If the Surrender Value is not sufficient to cover the full
                    Surrender Charge at the time of lapse, the remaining portion
                    of the Surrender Charge will also be reinstated at the time
                    of Policy reinstatement.

COMMUNICATIONS WITH LLANY

                    PROPER WRITTEN FORM

                    When ever this Prospectus refers to a communication "in
                    proper written form," it means in writing, in form and
                    substance reasonably satisfactory to LLANY, received at the
                    Administrative Office.

30
<PAGE>
OTHER POLICY PROVISIONS

                    ISSUANCE

                    A Policy may only be issued upon receipt of satisfactory
                    evidence of insurability, and generally only when both
                    Insureds are at least Age 18 but are less than Age 80.

                    DATE OF COVERAGE

                    The date of coverage will be the Date of Issue, provided
                    both Insureds are alive and prior to any change in the
                    health and insurability of the Insureds as represented in
                    the application.

                    RIGHT TO EXCHANGE THE POLICY

                    The Owner may, within the first two Policy Years, exchange
                    the Policy for a permanent life insurance policy then being
                    offered by LLANY. The benefits for the new policy will not
                    vary with the investment experience of the Separate Account.
                    The exchange must be elected within 24 months from the Date
                    of Issue. No evidence of insurability will be required.

                    The Owner, the Insureds and the Beneficiary under the new
                    policy will be the same as those under the exchanged Policy
                    on the date of the exchange. The Accumulation Value under
                    the new Policy will be equal to the Accumulation Value under
                    the old Policy on the date the exchange request is received.
                    The new policy will have a Death Benefit on the exchange
                    date not more than the Death Benefit of the original Policy
                    immediately prior to the exchange date. If the Accumulation
                    Value is insufficient to support the Death Benefit, the
                    Owner will be required to make additional Premium Payments
                    in order to effect the exchange. The new Policy will have a
                    Date of Issue and issue Ages as of the date of exchange. The
                    initial Specified Amount and any increases in Specified
                    Amount will have the same rate class as those of the
                    original Policy. Any indebtedness may be transferred to the
                    new policy.

                    The exchange may be subject to an equitable adjustment in
                    rates and values to reflect variances, if any, in the rates
                    and values between the two Policies. After adjustment, if
                    any excess is owed the Owner, LLANY will pay the excess to
                    the Owner in cash. The exchange may be subject to federal
                    income tax withholding.

                    If at any time while both Insureds are alive, a change in
                    the Internal Revenue Code would result in a less favorable
                    tax treatment of the Insurance provided under the policy or
                    if the Insureds are legally divorced while the policy is in
                    force, the Owner may exchange the policy for separate single
                    life policies on each of the Insureds subject to the
                    following conditions: (a) evidence of insurability
                    satisfactory to LLANY is furnished, (b) the amount of
                    insurance of each new Policy is not larger than one half of
                    the amount of insurance then in force under the policy, (c)
                    the premium for each new policy is determined according to
                    LLANY's rates then in effect for that policy based on each
                    Insured's then attained age and sex, and (d) any other
                    requirements as determined by LLANY are met. The new policy
                    will not take effect until the date all such requirements
                    are met.


                    MATURITY OF THE POLICY



                    If either Insured is still living on the Monthly Anniversary
                    following the younger Insured's 100th birth date, at that
                    point the Policy will terminate and the Owner will receive
                    the Surrender Value.


                    INCONTESTABILITY

                    LLANY will not contest payment of the Death Benefit Proceeds
                    based on the initial Specified Amount after the Policy has
                    been in force for two years from the Date of Issue so long
                    as both Insureds were alive during those two years. For any
                    increase in

                                                                              31
<PAGE>
                    Specified Amount requiring evidence of insurability, LLANY
                    will not contest payment of the Death Benefit Proceeds based
                    on such an increase after it has been in force for two years
                    from its effective date so long as both Insureds were alive
                    during those two years.

                    MISSTATEMENT OF AGE OR GENDER

                    If the Age or gender of either of the Insureds has been
                    misstated, the affected benefits will be adjusted. The
                    amount of the Death Benefit Proceeds will be 1. multiplied
                    by 2. and then the result added to 3. where:
                       1. is the Net Amount at Risk at the time of the Second
                          Death;
                       2. is the ratio of the monthly Cost of Insurance applied
                          in the Policy month of death to the monthly Cost of
                          Insurance that should have been applied at the true
                          Age and gender in the Policy month of death; and
                       3. is the Accumulation Value at the time of the Second
                          Death.

                    SUICIDE

                    If the Second Death is by suicide, while sane or insane,
                    within two years from the Date of Issue, LLANY will upon the
                    Second Death pay no more than the sum of the premiums paid,
                    less any indebtedness and the amount of any partial
                    surrenders. If the Second Death is by suicide, while sane or
                    insane, within two years from the date an application is
                    accepted for an increase in the Specified Amount, LLANY will
                    upon the Second Death pay no more than a refund of the
                    monthly charges for the cost of such additional benefit.

                    NONPARTICIPATING POLICIES

                    These are nonparticipating Policies on which no dividends
                    are payable. These Policies do not share in the profits or
                    surplus earnings of LLANY.

TAX ISSUES

                    Section 7702 of the Code provides that if certain tests are
                    met, a Policy will be treated as a life insurance policy for
                    federal tax purposes. LLANY will monitor compliance with
                    these tests. The Policy should thus receive the same federal
                    income tax treatment as fixed benefit life insurance.

                    TAX TREATMENT OF DEATH BENEFIT

                    The death proceeds payable under a Policy are excludable
                    from gross income of the Beneficiary under Section 101 of
                    the Code.

                    FEDERAL INCOME TAX CONSIDERATIONS

                    Section 7702A of the Code defines modified endowment
                    contracts as those policies issued or materially changed on
                    or after June 21, 1988 on which the total premiums paid
                    during the first seven years exceed the amount that would
                    have been paid if the policy provided for paid up benefits
                    after seven level annual premiums. The Code provides for
                    taxation of surrenders, partial surrenders, loans,
                    collateral assignments and other pre-death distributions
                    from modified endowment contracts in the same way annuities
                    are taxed. Modified endowment contract distributions are
                    defined by the Code as amounts not received as an annuity
                    and are taxable to the extent the cash value of the policy
                    exceeds, at the time of distribution, the premiums paid into
                    the policy. A 10% tax penalty generally applies to the
                    taxable portion of such distributions unless the Owner is
                    over 59 1/2 years of Age or disabled.

32
<PAGE>
                    The Policies offered by this Prospectus may or may not be
                    issued as modified endowment contracts. LLANY will monitor
                    premiums paid and will notify the Owner when the Policy is
                    in jeopardy of becoming a modified endowment contract. If a
                    Policy is not a modified endowment contract, a cash
                    distribution during the first 15 years after a Policy is
                    issued which causes a reduction in death benefits may still
                    become fully or partially taxable to the Owner pursuant to
                    Section 7702(f)(7) of the Code. The Owner should carefully
                    consider this potential effect and seek further information
                    before initiating any changes in the terms of the Policy.
                    Under certain conditions, a Policy may become a modified
                    endowment contract as a result of a material change or a
                    reduction in benefits as defined by Section 7702A(c) of the
                    Code. LLANY will monitor compliance with these tests.

                    In addition to meeting the tests required under Section 7702
                    and Section 7702A, Section 817(h) of the Code requires that
                    the investments of separate accounts such as the Separate
                    Account be adequately diversified. Regulations issued by the
                    Secretary of the Treasury set the standards for measuring
                    the adequacy of this diversification. A variable life
                    insurance policy that is not adequately diversified under
                    these regulations would not be treated as life insurance
                    under Section 7702 of the Code. To be adequately
                    diversified, each Sub-Account must meet certain tests. LLANY
                    believes the Separate Account investments meet the
                    applicable diversification standards.

                    Should the Secretary of the Treasury issue additional rules
                    or regulations limiting the number of funds, transfers
                    between funds, exchanges of funds or changes in investment
                    objectives of funds such that the Policy would no longer
                    qualify as life insurance under Section 7702 of the Code,
                    LLANY reserves the right to steps required to remain in
                    compliance.

                    LLANY will monitor compliance with these regulations and, to
                    the extent necessary, will change the objectives or assets
                    of the Sub-Account investments to remain in compliance.
                    LLANY also reserves the right to make changes in this Policy
                    or to make distributions from the Policy to the extent it
                    deems necessary, in its sole discretion, to continue to
                    qualify this Policy as life insurance.

                    A total surrender or termination of the Policy by lapse may
                    have adverse tax consequences. If the amount received by the
                    Owner plus total Policy indebtedness exceeds the premiums
                    paid into the Policy, the excess will generally be treated
                    as taxable income, whether or not the Policy is a modified
                    endowment contract.

                    Federal estate and state and local estate, inheritance and
                    other tax consequences of ownership or receipt of Policy
                    proceeds depend on the circumstances of each Owner or
                    Beneficiary.

                    TAXATION OF LLANY

                    LLANY is taxed as a life insurance company under the Code.
                    Since the Separate Account is not a separate entity from
                    LLANY and its operations form a part of LLANY, it will not
                    be taxed separately as a "regulated investment company"
                    under Sub-chapter M of the Code. Investment income and
                    realized capital gains on the assets of the Separate Account
                    are reinvested and taken into account in determining the
                    value of Accumulation Units.

                    LLANY does not initially expect to incur any Federal income
                    tax liability that would be chargeable to the Separate
                    Account. Based upon these expectations, no charge is
                    currently being made against the Separate Account for
                    federal income taxes. If, however, LLANY determines that on
                    a separate company basis such taxes may be incurred, it
                    reserves the right to assess a charge for such taxes against
                    the Separate Account.

                                                                              33
<PAGE>
                    LLANY may also incur state and local taxes in addition to
                    premium taxes. At present, these taxes are not significant.
                    If they increase, however, additional charges for such taxes
                    may be made.

                    OTHER CONSIDERATIONS

                    The foregoing discussion is general and is not intended as
                    tax advice. Counsel and other competent advisers should be
                    consulted for more complete information. This discussion is
                    based on LLANY's understanding of Federal income tax laws as
                    they are currently interpreted by the Internal Revenue
                    Service. No representation is made as to the likelihood of
                    continuation of these current laws and interpretations.

FAIR VALUE OF THE POLICY

                    It is sometimes necessary for tax and other reasons to
                    determine the "fair value" of the Policy. The fair value of
                    the Policy is measured differently for different purposes.
                    It is not necessarily the same as the Accumulation Value or
                    the Net Accumulation Value, although the amount of the Net
                    Accumulation Value will typically be important in valuing
                    the Policy for this purpose. For some but not all purposes,
                    the fair value of the Policy may be the Surrender Value of
                    the Policy. The fair value of the Policy may be impacted by
                    developments other than the performance of the underlying
                    investments. For example, without regard to any other
                    factor, it increases as the Insureds grow older. Moreover,
                    on the death of the first of the Insureds to die, it tends
                    to increase significantly. The Owner should consult with his
                    or her advisors for guidance as to the appropriate
                    methodology for determining the fair value of the Policy for
                    a particular purpose.

DIRECTORS AND OFFICERS OF LLANY

                    The following persons are Directors and Officers of LLANY.
                    Except as indicated below, the address of each is 120
                    Madison Street, Suite 1700, Syracuse, New York 13202 and
                    each has been employed by LLANY or its affiliates for more
                    than five years.

<TABLE>
<CAPTION>
        NAME, ADDRESS AND
   POSITION(S) WITH REGISTRANT             PRINCIPAL OCCUPATIONS LAST FIVE YEARS
- ----------------------------------  ----------------------------------------------------
<S>                                 <C>
ROLAND C. BAKER                     President [1/95-present], First Penn-Pacific Life
DIRECTOR                            Insurance Co. Formerly: Chairman and CEO
1801 S. Meyers Road                 [7/88-1/95], Baker, Rakish, Shipley & Politzer, Inc.
Oakbrook Terrace, IL 60181
J. PATRICK BARRETT                  Chairman and Chief Executive Officer, CARPAT
DIRECTOR                            Investments
4605 Watergap
Manlius, NY 13104
DAVID N. BECKER                     Vice President and Chief Actuarial Officer, The
SECOND VICE PRESIDENT AND           Lincoln National Life Insurance Company
APPOINTED ACTUARY
1300 South Clinton Street
Fort Wayne, IN 46802
THOMAS D. BELL, JR.                 President and Chief Executive Officer
DIRECTOR                            [4/95-present], Burson-Marstellar. Formerly: Vice
230 Park Avenue, South              Chairman [3/94-5/95], Gulfstream Aerospace Corp.
New York, NY 10003
</TABLE>

34
<PAGE>


<TABLE>
<CAPTION>
        NAME, ADDRESS AND
   POSITION(S) WITH REGISTRANT             PRINCIPAL OCCUPATIONS LAST FIVE YEARS
- ----------------------------------  ----------------------------------------------------
<S>                                 <C>
JON A. BOSCIA                       President, Chief Executive Officer and Director,
DIRECTOR                            Lincoln National Corp. [1/98-present], Formerly:
Centre Square, West Tower           President and Chief Executive Officer [10/96-1/98],
1500 Market Street, Suite 3900      and Chief Operating Officer [5/94-10/96], The
Philadelphia, PA 19102              Lincoln National Life Insurance Co.
JOANNE B. COLLINS                   President and Treasurer, Lincoln Life & Annuity
PRESIDENT AND DIRECTOR              Company of New York [9/99 -- Present]. Formerly:
                                    Second Vice President, Lincoln National Corporation
                                    [4/96-8/99] and Second Vice President, Lincoln
                                    National Health & Casualty Company [11/94-3/96]
JOHN H. GOTTA                       Senior Vice President and General Manager (formerly
SECOND VICE PRESIDENT AND DIRECTOR  Vice President) [1/98-present], The Lincoln National
350 Church Street                   Life Insurance Co. Formerly: Senior Vice President,
Hartford, CT 06103                  Connecticut General Life Insurance Company
                                    [3/96-12/97]; Vice President, Connecticut Mutual
                                    Life Insurance Company [8/94-3/96]; Vice President,
                                    Connecticut General Life Insurance Company
                                    [3/93-8/94]
BARBARA S. KOWALCZYK                Senior Vice President, Corporation Planning
DIRECTOR                            [5/94-present], Lincoln National Corp.
200 East Berry Street
Fort Wayne, IN 46802
MARGEURITE L. LACHMAN               Managing Director, Schroder Real Estate Associates
DIRECTOR
437 Madison Avenue, 18th Floor
New York, NY 10022
LOUIS G. MARCOCCIA                  Senior Vice President, Business, Finance and
DIRECTOR                            Administrative Services, Syracuse University
Skytop Office Building
Skytop Road
Syracuse, NY 13244-5300
TROY D. PANNING                     Second Vice President and Chief Financial Officer
SECOND VICE PRESIDENT AND           [11/96-present], Lincoln Life & Annuity Company of
CHIEF FINANCIAL OFFICER             New York; Formerly: Accountant [9/90-11/96], Ernst &
                                    Young LLP
JOHN M. PIETRUSKI                   Chairman of Board, Texas Biotechnology Corp.
DIRECTOR
One Penn Plaza
Suite 3408
New York, NY 10119
LAWRENCE T. ROWLAND                 President [97-present] Lincoln Reinsurance,
DIRECTOR                            Formerly: Senior Vice President (96), Vice President
One Reinsurance Place               [94-95] Lincoln Reinsurance.
1700 Magnavox Way
Fort Wayne, IN 46804
</TABLE>


                                                                              35
<PAGE>

<TABLE>
<CAPTION>
        NAME, ADDRESS AND
   POSITION(S) WITH REGISTRANT             PRINCIPAL OCCUPATIONS LAST FIVE YEARS
- ----------------------------------  ----------------------------------------------------
<S>                                 <C>
GABRIEL L. SHAHEEN                  President, Chief Executive Officer and Director
DIRECTOR                            [1/98-present], The Lincoln National Life Insurance
1300 South Clinton Street           Co. Formerly: Managing Director, Lincoln National
Fort Wayne, IN 46802                (UK) PLC [12/96-1/98]; President, Lincoln National
                                    Reinsurance Company [7/94-12/96]; Senior Vice
                                    President, Lincoln National Life Reinsurance Company
                                    [1/93-7/95]
ROBERT O. SHEPPARD, ESQ.            Assistant Vice President, Lincoln Life & Annuity
ASSISTANT VICE PRESIDENT            Company of New York [7/97-present]; Second Vice
                                    President, Unity Mutual Life Insurance Company
                                    [2/86-7/97]
RICHARD C. VAUGHAN                  Executive Vice President and Chief Financial Officer
DIRECTOR                            [1/95-present] Formerly: Senior Vice President
200 East Berry Street               [5/92-1/95], Lincoln National Corp.
Fort Wayne, IN 46802
C. SUZANNE WOMACK                   Secretary, Lincoln Life & Annuity Company of New
SECRETARY                           York [7/96-present]; Second Vice President and
200 East Berry Street               Secretary, Lincoln National Corporation
Fort Wayne, IN 46802                [5/97-present]; Second Vice President and Secretary,
                                    The Lincoln National Life Insurance Company
                                    [5/97-present]; Secretary, Lincoln Financial
                                    Advisors Corporation [6/87-present].
</TABLE>

DISTRIBUTION OF POLICIES

                    LLANY intends to offer the Policy in New York. Lincoln
                    Financial Advisors Corporation ("LFA"), the principal
                    underwriter for the Policies, is registered with the
                    Securities and Exchange Commission under the Securities
                    Exchange Act of 1934 as a broker-dealer and is a member of
                    the National Association of Securities Dealers ("NASD"). The
                    principal business address of LFA is 350 Church Street,
                    Hartford, CT 06103.

                    The Policy will be sold by individuals, who in addition to
                    being appointed as life insurance agents for LLANY, are also
                    registered representatives of LFA or other broker-dealers.
                    These representatives ordinarily receive commission and
                    service fees up to 98% of the first year premium, plus up to
                    10% of all other premiums paid. In lieu of premium-based
                    commission, LLANY may pay equivalent amounts based on
                    Accumulation Value. The selling office receives additional
                    compensation on the first year premium and all additional
                    premiums. In some situations, the selling office may elect
                    to share its commission with the registered representative.
                    Selling representatives are also eligible for bonuses and
                    non-cash compensation if certain production levels are
                    reached. All compensation is paid from LLANY's resources,
                    which include sales charges made under this Policy.

CHANGES OF INVESTMENT POLICY

                    LLANY may materially change the investment policy of the
                    Separate Account. LLANY must inform the Owners and obtain
                    all necessary regulatory approvals. Any change must be
                    submitted to the various state insurance departments which
                    shall disapprove it if deemed detrimental to the interests
                    of the Owners or if it renders LLANY's operations hazardous
                    to the public. If an Owner objects, the Policy may be
                    converted to a substantially comparable fixed benefit life
                    insurance policy offered by LLANY on the life

36
<PAGE>
                    of the Insureds. The Owner has the later of 60 days from the
                    date of the investment policy change or 60 days from being
                    informed of such change to make this conversion. LLANY will
                    not require evidence of insurability for this conversion.

                    The new policy will not be affected by the investment
                    experience of any separate account. The new policy will be
                    for an amount of insurance not exceeding the Death Benefit
                    of the Policy converted on the date of such conversion.

OTHER CONTRACTS ISSUED BY LLANY

                    LLANY from time to time offers other variable annuity
                    contracts and variable life insurance policies with benefits
                    which vary in accordance with the investment experience of a
                    separate account of LLANY.

STATE REGULATION

                    LLANY is subject to the laws of New York governing insurance
                    companies and to regulation by the New York Insurance
                    Department. An annual statement in a prescribed form is
                    filed with the New York Insurance Department each year
                    covering the operation of LLANY for the preceding year and
                    its financial condition as of the end of such year.
                    Regulation by the Insurance Department includes periodic
                    examination to determine LLANY's contract liabilities and
                    reserves so that the Insurance Department may certify the
                    items are correct. LLANY's books and accounts are subject to
                    review by the Insurance Department at all times and a full
                    examination of its operations is conducted periodically by
                    the New York Department of Insurance. Such regulation does
                    not, however, involve any supervision of management or
                    investment practices or policies.

                    A blanket bond with a per event limit of $25 million and an
                    annual policy aggregate limit of $50 million covers all of
                    the officers and employees of the Company.

REPORTS TO OWNERS

                    LLANY maintains Policy records and will mail to each Owner,
                    at the last known address of record, an annual statement
                    showing the amount of the current Death Benefit, the
                    Accumulation Value, and Surrender Value, premiums paid and
                    monthly charges deducted since the last report, the amounts
                    invested in each Sub-Account and any Loan Account Value.

                    Owners will also be sent annual reports containing financial
                    statements for the Separate Account and annual and
                    semi-annual reports of the Funds as required by the 1940
                    Act.

                    In addition, Owners will receive statements of significant
                    transactions, such as changes in Specified Amount, changes
                    in Death Benefit Option, transfers among Sub-Accounts,
                    Premium Payments, loans, loan repayments, reinstatement and
                    termination.

ADVERTISING

                    LLANY is also ranked and rated by independent financial
                    rating services, including Moody's, Standard & Poor's, Duff
                    & Phelps and A.M. Best Company. The purpose of these ratings
                    is to reflect the financial strength or claims-paying
                    ability of LLANY. The ratings are not intended to reflect
                    the investment experience or financial strength of the
                    Separate Account. LLANY may advertise these ratings from
                    time to time. In addition, LLANY may include in certain
                    advertisements, endorsements in the form of a list of
                    organizations, individuals or other parties which recommend
                    LLANY or the Policies. Furthermore, LLANY may occasionally
                    include in advertisements comparisons of currently taxable
                    and tax deferred investment programs, based on selected tax
                    brackets, or discussions of alternative investment vehicles
                    and general economic conditions.

                    We are a member of the Insurance Marketplace Standards
                    Association ("IMSA") and may include the IMSA logo and
                    information about IMSA membership in our

                                                                              37
<PAGE>
                    advertisements. Companies that belong to IMSA subscribe to a
                    set of ethical standards covering the various aspects of
                    sales and services for individually sold life insurance and
                    annuities.

PREPARING FOR YEAR 2000


                    Many existing computer programs use only two digits in the
                    date field to identify the year. If left uncorrected these
                    programs, which were designed and developed without
                    considering the impact of the upcoming change in the
                    century, could fail to operate or could produce erroneous
                    results when processing dates after December 31, 1999. For
                    example, for a bond with a stated maturity date of July 1,
                    2000, a computer program could read and interpret the
                    maturity date as July 1, 1900. This problem is known by many
                    names, such as the "Year 2000 Problem", "Y2K", and the
                    "Millenium Bug".



                    The Year 2000 Problem affects virtually all computer
                    programs worldwide. It can cause a computer system to
                    suddenly stop operating. It can also result in a computer
                    corrupting vital company records, and the problem could go
                    undetected for a long time. For our products, if left
                    unchecked it could cause such problems as purchase payment
                    collection and deposit errors; claim payment difficulties;
                    accounting errors; erroneous unit values; and difficulties
                    or delays in processing transfers, surrenders and
                    withdrawals. In a worst case scenario, this could result in
                    a material disruption to the operations of LLANY and of
                    Lincoln Life and Delaware Service Company Inc. (Delaware),
                    affiliates of LLANY and providers of the accounting and
                    valuation services for the Separate Account.


                    However, both provider companies (Lincoln Life and Delaware)
                    are wholly owned by Lincoln National Corporation (LNC),
                    which has had Year 2000 processes in place since 1996. LNC
                    projects aggregate expenditures in excess of $92 million for
                    its Y2K efforts through the year 2000. Both Lincoln Life and
                    Delaware have dedicated Year 2000 teams and steering
                    committees that are answerable to their counterparts in LNC.
                    LLANY also has a dedicated Year 2000 team and is
                    coordinating its activities with those of Lincoln Life,
                    Delaware and LNC.


                    In light of the potential problems discussed above, LLANY,
                    as part of its Year 2000 updating process, has assumed
                    responsibility for correcting all Information Technology
                    (IT) systems which service the Separate Account. Delaware is
                    responsible for updating all its IT systems to support these
                    vital services. The Year 2000 efforts for both IT and non-IT
                    systems, is organized into four phases:


                - awareness-raising and inventory of all assets (including
                  third-party agent and vendor relationships)

                - assessment and high-level planning and strategy

                - remediation of affected systems and equipment; and

                - testing to verify Year 2000 readiness.


                    The high-priority IT processes and systems -- those Lincoln
                    Life uses to maintain its customers' records and accounts --
                    have been assessed and repaired, and testing of those
                    processes and systems is more than 99% complete. Our efforts
                    will continue through the end of 1999 to ensure they remain
                    Y2K-ready. And, we continue to work closely with our key
                    business partners and suppliers so they can provide the
                    information and service we need from them. All three
                    companies are currently on schedule to have their
                    high-priority non-IT systems (elevators, heating and
                    ventilation, security systems, etc.) remediated and tested
                    by October 31, 1999.


                    The work on Year 2000 issues has not suffered significant
                    delays; however, some uncertainty remains. Specific factors
                    that give rise to this uncertainty include (but are

38
<PAGE>
                    certainly not limited to) a possible loss of technical
                    resources to perform the work; failure to identify all
                    susceptible systems; and non-compliance by third parties
                    whose systems and operations impact LLANY. In a report dated
                    February 26, 1999, entitled INVESTIGATING THE IMPACT OF THE
                    YEAR 2000 TECHNOLOGY PROBLEM, S. Rpt. 106-10, the U.S.
                    Senate Special Committee on the Year 2000 Technology Problem
                    expressed its concern that "Financial services firms...are
                    particularly vulnerable to...the risk that a material
                    customer or business partner will fail, as a result of the
                    computer problems, to meet its obligations".

                    One important source of uncertainty is the extent to which
                    the key trading partners of LLANY, Lincoln Life and of
                    Delaware will be successful in their own remediation and
                    testing efforts. LLANY, Lincoln Life and Delaware have been
                    monitoring the progress of their trading partners; however,
                    the efforts of these partners are beyond our control.

                    LLANY, Lincoln Life and Delaware expect to have completed
                    their necessary remediation and testing efforts prior to
                    December 31, 1999. However, given the nature and complexity
                    of the problem, there can be no guarantee by any of the
                    three companies that there will not be significant computer
                    problems after December 31, 1999.

LEGAL PROCEEDINGS

                    LLANY may be involved in various pending or threatened legal
                    proceedings arising from the conduct of its business. Most
                    of these proceedings are routine and in the ordinary course
                    of business.

EXPERTS

                    The statutory-basis financial statements of LLANY appearing
                    in this prospectus and registration statement have been
                    audited by Ernst & Young, LLP, independent auditors, as set
                    forth in their report which appears elsewhere in this
                    document and in the registration statement. The financial
                    statements audited by Ernst & Young, LLP, have been included
                    in this document in reliance on their report given on their
                    authority as experts in accounting and auditing.

                    Actuarial matters included in this prospectus have been
                    examined by Vaughn W. Robbins, FSA as stated in the Opinion
                    filed as an Exhibit to the Registration Statement.

                    Legal matters in connection with the Policies described
                    herein are being passed upon by Robert O. Sheppard, Esq., as
                    stated in the Opinion filed as an Exhibit to the
                    Registration Statement.

REGISTRATION STATEMENT

                    A Registration Statement has been filed with the Securities
                    and Exchange Commission under the Securities Act of 1933, as
                    amended, with respect to the Policies offered hereby. This
                    Prospectus does not contain all the information set forth in
                    the Registration Statement and amendments thereto and
                    exhibits filed as a part thereof, to all of which reference
                    is hereby made for further information concerning the
                    Separate Account, LLANY, and the Policies offered hereby.
                    Statements contained in this Prospectus as to the content of
                    Policies and other legal instruments are summaries. For a
                    complete statement of the terms thereof, reference is made
                    to such instruments as filed.

                                                                              39
<PAGE>
APPENDIX 1

                    ILLUSTRATIONS OF ACCUMULATION VALUES, SURRENDER VALUES, AND
                    DEATH BENEFIT PROCEEDS

                    The illustrations in this Prospectus have been prepared to
                    help show how values under the Policies change with
                    investment performance. The illustrations illustrate how
                    Accumulation Values, Surrender Values and Death Benefit
                    Proceeds under a Policy would vary over time if the
                    hypothetical gross investment rates of return were a uniform
                    annual effective rate of either 0%, 6% or 12%. If the
                    hypothetical gross investment rate of return averages 0%,
                    6%, or 12% over a period of years, but fluctuates above or
                    below those averages for individual years, the Accumulation
                    Values, Surrender Values and Death Benefit Proceeds may be
                    different. The illustrations also assume there are no Policy
                    Loans or Partial Surrenders, no additional Premium Payments
                    are made other than shown, no Accumulation Values are
                    allocated to the Fixed Account, and there are no changes in
                    the Specified Amount or Death Benefit Option, and that the
                    No-Lapse Provision is not selected.

                    The amounts shown for the Accumulation Value, Surrender
                    Value and Death Benefit Proceeds as of each Policy
                    Anniversary reflect the fact that charges are made and
                    expenses applied which lower investment return on the assets
                    held in the Sub-Accounts. Daily charges are made against the
                    assets of the Sub-Accounts for assuming mortality and
                    expense risks. The current mortality and expense risk
                    charges are equivalent to an annual effective rate of 0.80%
                    of the daily net asset value of the Separate Account. The
                    mortality and expense risk charge is guaranteed never to
                    exceed an annual effective rate of 0.90% of the daily net
                    asset value of the Separate Account. In addition, the
                    amounts shown also reflect the deduction of Fund investment
                    advisory fees and other expenses which will vary depending
                    on which funding vehicle is chosen but which are assumed for
                    purposes of these illustrations to be equivalent to an
                    annual effective rate of 0.82% of the daily net asset value
                    of the Separate Account. This rate reflects an arithmetic
                    average of total Fund portfolio annual expenses for the year
                    ending December 31, 1998.

                    Considering charges for mortality and expense risks and the
                    assumed Fund expenses, gross annual rates of 0%, 6% and 12%
                    correspond to net investment experience at annual rates of
                    -1.62%, 4.38% and 10.38% on a current basis, -1.72%, 4.28%
                    and 10.28% on a guaranteed basis.

                    The illustrations also reflect the fact that LLANY makes
                    monthly charges for providing insurance protection. Current
                    values reflect current Cost of Insurance charges and
                    guaranteed values reflect the maximum Cost of Insurance
                    charges guaranteed in the Policy. The values shown are for
                    Policies which are issued as preferred and standard.
                    Policies issued on a substandard basis would result in lower
                    Accumulation Values and Death Benefit Proceeds than those
                    illustrated.

                    The illustrations also reflect the fact that LLANY deducts a
                    premium load of 8.0% from each Premium Payment.

                    The Surrender Values shown in the illustrations reflect the
                    fact that LLANY will deduct a Surrender Charge from the
                    Policy's Accumulation Value for any Policy surrendered in
                    full during the first fifteen Policy Years. Surrender
                    Charges reflect, in part, age and Specified Amount, and are
                    shown in the illustrations.

                    In addition, the illustrations reflect the fact that LLANY
                    deducts a monthly administrative charge at the beginning of
                    each Policy Month. This monthly administrative expense
                    charge is a flat dollar charge of $12.50 per month in the
                    first year. Current values reflect a current flat dollar
                    monthly administrative expense charge of $5 (and guaranteed
                    values, $10) in subsequent Policy Years. The charge also
                    includes $0.09 per $1,000 of Specified Amount during the
                    first twenty Policy Years.

                    Upon request, LLANY will furnish a comparable illustration
                    based on the proposed insureds' ages, gender classification,
                    smoking classification, risk classification and premium
                    payment requested.

40
<PAGE>
                                  MALE AGE 55/FEMALE AGE 55 NONSMOKER
                                  STANDARD -- $13,782 ANNUAL PREMIUM
                                  FACE AMOUNT $1,000,000
                                  DEATH BENEFIT OPTION 1

                                  GUARANTEED BASIS

<TABLE>
<CAPTION>
         PREMIUMS
        ACCUMULATED
END OF      AT             DEATH BENEFIT PROCEEDS           TOTAL ACCUMULATION VALUE            SURRENDER VALUE
POLICY  5% INTEREST     ANNUAL INVESTMENT RETURN OF       ANNUAL INVESTMENT RETURN OF     ANNUAL INVESTMENT RETURN OF    SURRENDER
 YEAR    PER YEAR     GROSS 0%    GROSS 6%   GROSS 12%   GROSS 0%  GROSS 6%  GROSS 12%   GROSS 0%  GROSS 6%  GROSS 12%    CHARGE
- ------  -----------  ----------  ----------  ----------  --------  --------  ----------  --------  --------  ----------  ---------
<S>     <C>          <C>         <C>         <C>         <C>       <C>       <C>         <C>       <C>       <C>         <C>

    1      14,471     1,000,000   1,000,000  1,000,000    11,172    11,884      12,597         0         0           0    13,676
    2      29,666     1,000,000   1,000,000  1,000,000    22,020    24,135      26,337     8,754    10,869      13,071    13,266
    3      45,620     1,000,000   1,000,000  1,000,000    32,492    36,709      41,274    19,739    23,956      28,521    12,753
    4      62,372     1,000,000   1,000,000  1,000,000    42,564    49,591      57,504    30,358    37,385      45,298    12,206
    5      79,962     1,000,000   1,000,000  1,000,000    52,211    62,762      75,128    40,484    51,034      63,400    11,728

    6      98,431     1,000,000   1,000,000  1,000,000    61,399    76,196      94,253    50,287    65,084      83,141    11,112
    7     117,824     1,000,000   1,000,000  1,000,000    70,084    89,854     114,987    60,206    79,976     105,110     9,877
    8     138,186     1,000,000   1,000,000  1,000,000    78,202   103,680     137,439    69,560    95,038     128,796     8,643
    9     159,567     1,000,000   1,000,000  1,000,000    85,672   117,596     161,711    78,264   110,188     154,303     7,408
   10     182,016     1,000,000   1,000,000  1,000,000    92,398   131,511     187,916    86,224   125,338     181,742     6,173

   11     205,588     1,000,000   1,000,000  1,000,000    98,278   145,325     216,182    93,339   140,386     211,244     4,939
   12     230,338     1,000,000   1,000,000  1,000,000   103,208   158,936     246,668    99,504   155,232     242,964     3,704
   13     256,326     1,000,000   1,000,000  1,000,000   107,083   172,240     279,565   104,613   169,771     277,095     2,469
   14     283,614     1,000,000   1,000,000  1,000,000   109,798   185,135     315,110   108,563   183,900     313,875     1,235
   15     312,266     1,000,000   1,000,000  1,000,000   111,212   197,484     353,564   111,212   197,484     353,564         0

   20     478,501     1,000,000   1,000,000  1,000,000    88,571   241,528     600,910    88,571   241,528     600,910         0
   25     690,664             0   1,000,000  1,065,112         0   215,810   1,014,392         0   215,810   1,014,392         0
   30     961,443             0           0  1,787,824         0         0   1,702,690         0         0   1,702,690         0
</TABLE>

All Amounts are in Dollars

                                  If Premiums are paid more frequently than
                                  annually, the Death Benefit Proceeds,
                                  Accumulation Values and Surrender Values would
                                  be less than those illustrated.

                                  Assumes no policy loans or partial surrenders
                                  have been made. Guaranteed cost of insurance
                                  rates assumed. Guaranteed mortality and
                                  expense risk charges, administrative fees and
                                  premium load assumed.

                                  These investment results are illustrative only
                                  and should not be considered a representation
                                  of past or future investment results. Actual
                                  investment results may be more or less than
                                  those shown and will depend on a number of
                                  factors, including the Policy Owner's
                                  allocations and the Funds' rates of return.
                                  Accumulation Values and Surrender Values for a
                                  Policy would be different from those shown if
                                  the actual investment rates of return averaged
                                  0%, 6% and 12% over a period of years, but
                                  fluctuated above or below those averages for
                                  individual Policy Years. No representations
                                  can be made that these rates of return will in
                                  fact be achieved for any one year or sustained
                                  over a period of time.

                                  The amounts shown in these illustrations
                                  reflect (1) the deduction of guaranteed
                                  mortality and expense risk charges and (2)
                                  assumed Fund total expenses of 0.82% per year.
                                  See "Fund Expenses" at page 22 of this
                                  Prospectus.

                                                                              41
<PAGE>
                                  MALE AGE 55/FEMALE AGE 55 NONSMOKER
                                  STANDARD -- $13,782 ANNUAL PREMIUM
                                  FACE AMOUNT $1,000,000
                                  DEATH BENEFIT OPTION 1

                                  CURRENT BASIS

<TABLE>
<CAPTION>
         PREMIUMS
        ACCUMULATED
END OF      AT             DEATH BENEFIT PROCEEDS           TOTAL ACCUMULATION VALUE            SURRENDER VALUE
POLICY  5% INTEREST     ANNUAL INVESTMENT RETURN OF       ANNUAL INVESTMENT RETURN OF     ANNUAL INVESTMENT RETURN OF    SURRENDER
 YEAR    PER YEAR     GROSS 0%    GROSS 6%   GROSS 12%   GROSS 0%  GROSS 6%  GROSS 12%   GROSS 0%  GROSS 6%  GROSS 12%    CHARGE
- ------  -----------  ----------  ----------  ----------  --------  --------  ----------  --------  --------  ----------  ---------
<S>     <C>          <C>         <C>         <C>         <C>       <C>       <C>         <C>       <C>       <C>         <C>

    1      14,471     1,000,000   1,000,000  1,000,000    11,246    11,961      12,676         0         0           0    13,676
    2      29,666     1,000,000   1,000,000  1,000,000    22,377    24,509      26,728     9,110    11,243      13,462    13,266
    3      45,620     1,000,000   1,000,000  1,000,000    33,302    37,576      42,199    20,549    24,822      29,446    12,753
    4      62,372     1,000,000   1,000,000  1,000,000    44,022    51,180      59,232    31,816    38,973      47,026    12,206
    5      79,962     1,000,000   1,000,000  1,000,000    54,536    65,340      77,985    42,809    53,613      66,258    11,728

    6      98,431     1,000,000   1,000,000  1,000,000    64,844    80,079      98,632    53,732    68,967      87,519    11,112
    7     117,824     1,000,000   1,000,000  1,000,000    74,942    95,415     121,362    65,065    85,537     111,485     9,877
    8     138,186     1,000,000   1,000,000  1,000,000    84,831   111,371     146,390    76,189   102,728     137,747     8,643
    9     159,567     1,000,000   1,000,000  1,000,000    94,508   127,969     173,947    87,100   120,561     166,539     7,408
   10     182,016     1,000,000   1,000,000  1,000,000   103,969   145,232     204,293    97,796   139,059     198,119     6,173

   11     205,588     1,000,000   1,000,000  1,000,000   113,213   163,184     237,712   108,274   158,246     232,773     4,939
   12     230,338     1,000,000   1,000,000  1,000,000   122,161   181,779     274,455   118,457   178,075     270,751     3,704
   13     256,326     1,000,000   1,000,000  1,000,000   130,779   201,012     314,844   128,310   198,543     312,375     2,469
   14     283,614     1,000,000   1,000,000  1,000,000   138,998   220,846     359,213   137,763   219,611     357,978     1,235
   15     312,266     1,000,000   1,000,000  1,000,000   146,785   241,280     407,974   146,785   241,280     407,974         0

   20     478,501     1,000,000   1,000,000  1,000,000   175,594   350,409     735,049   175,594   350,409     735,049         0
   25     690,664     1,000,000   1,000,000  1,343,332   180,770   472,005   1,279,364   180,770   472,005   1,279,364         0
   30     961,443     1,000,000   1,000,000  2,269,016   121,765   590,664   2,160,968   121,765   590,664   2,160,968         0
</TABLE>

All Amounts are in Dollars

                                  If Premiums are paid more frequently than
                                  annually, the Death Benefit Proceeds,
                                  Accumulation Values and Surrender Values would
                                  be less than those illustrated.

                                  Assumes no policy loans or partial surrenders
                                  have been made. Current cost of insurance
                                  rates assumed. Current mortality and expense
                                  risk charges, administrative fees and premium
                                  load assumed.

                                  These investment results are illustrative only
                                  and should not be considered a representation
                                  of past or future investment results. Actual
                                  investment results may be more or less than
                                  those shown and will depend on a number of
                                  factors, including the Policy Owner's
                                  allocations and the Funds' rates of return.
                                  Accumulation Values and Surrender Values for a
                                  Policy would be different from those shown if
                                  the actual investment rates of return averaged
                                  0%, 6% and 12% over a period of years, but
                                  fluctuated above or below those averages for
                                  individual Policy Years. No representations
                                  can be made that these rates of return will in
                                  fact be achieved for any one year or sustained
                                  over a period of time.

                                  The amounts shown in these illustrations
                                  reflect (1) the deduction of current mortality
                                  and expense risk charges and (2) assumed Fund
                                  total expenses of 0.82% per year. See "Fund
                                  Expenses" at page 22 of this Prospectus.

42
<PAGE>
                                  MALE AGE 65/FEMALE AGE 65 NONSMOKER
                                  STANDARD -- $21,713 ANNUAL PREMIUM
                                  FACE AMOUNT $1,000,000
                                  DEATH BENEFIT OPTION 1
                                  GUARANTEED BASIS

<TABLE>
<CAPTION>
        PREMIUMS
       ACCUMULATED
           AT
END OF     5%          DEATH BENEFIT PROCEEDS           TOTAL ACCUMULATION VALUE            SURRENDER VALUE
POLICY  INTEREST     ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF     ANNUAL INVESTMENT RETURN OF    SURRENDER
 YEAR   PER YEAR   GROSS 0%   GROSS 6%   GROSS 12%   GROSS 0%   GROSS 6% GROSS 12%  GROSS 0%   GROSS 6%  GROSS 12%    CHARGE
- ------ ---------- ---------- ---------- -----------  ---------  -------- ---------- ---------  -------- -----------  ---------
<S>    <C>        <C>        <C>        <C>          <C>        <C>      <C>        <C>        <C>      <C>          <C>

    1     22,799   1,000,000  1,000,000   1,000,000    18,058    19,195      20,332        0         0            0   25,098
    2     46,737   1,000,000  1,000,000   1,000,000    35,031    38,404      41,915   10,971    14,344       17,855   24,060
    3     71,873   1,000,000  1,000,000   1,000,000    50,771    57,463      64,711   27,781    34,473       41,721   22,991
    4     98,265   1,000,000  1,000,000   1,000,000    65,166    76,238      88,726   43,213    54,285       66,773   21,953
    5    125,977   1,000,000  1,000,000   1,000,000    78,084    94,575     113,961   57,201    73,692       93,077   20,883

    6    155,074   1,000,000  1,000,000   1,000,000    89,357   112,281     140,394   69,511    92,435      120,549   19,845
    7    185,627   1,000,000  1,000,000   1,000,000    98,752   129,097     167,964   81,111   111,457      150,324   17,640
    8    217,707   1,000,000  1,000,000   1,000,000   105,947   144,674     196,550   90,512   129,239      181,115   15,435
    9    251,391   1,000,000  1,000,000   1,000,000   110,521   158,561     225,970   97,290   145,331      212,739   13,230
   10    286,759   1,000,000  1,000,000   1,000,000   111,977   170,228     256,022  100,951   159,203      244,996   11,025

   11    323,896   1,000,000  1,000,000   1,000,000   109,766   179,093     286,522  100,945   170,273      277,702    8,820
   12    362,889   1,000,000  1,000,000   1,000,000   103,287   184,514     317,331   96,672   177,899      310,716    6,615
   13    403,832   1,000,000  1,000,000   1,000,000    91,890   185,792     348,374   87,480   181,382      343,964    4,410
   14    446,822   1,000,000  1,000,000   1,000,000    74,832   182,126     379,645   72,626   179,921      377,440    2,205
   15    491,962   1,000,000  1,000,000   1,000,000    51,143   172,481     411,144   51,143   172,481      411,144        0

   20    753,859           0          0   1,000,000         0         0     570,383        0         0      570,383        0
   25  1,088,113           0          0   1,000,000         0         0     771,432        0         0      771,432        0
   30  1,514,716           0          0   1,289,785         0         0   1,277,015        0         0    1,277,015        0
</TABLE>

All Amounts are in Dollars

                                  If Premiums are paid more frequently than
                                  annually, the Death Benefit Proceeds,
                                  Accumulation Values and Surrender Values would
                                  be less than those illustrated.

                                  Assumes no policy loans or partial surrenders
                                  have been made. Guaranteed cost of insurance
                                  rates assumed. Guaranteed mortality and
                                  expense risk charges, administrative fees and
                                  premium load assumed.

                                  These investment results are illustrative only
                                  and should not be considered a representation
                                  of past or future investment results. Actual
                                  investment results may be more or less than
                                  those shown and will depend on a number of
                                  factors, including the Policy Owner's
                                  allocations and the Funds' rates of return.
                                  Accumulation Values and Surrender Values for a
                                  Policy would be different from those shown if
                                  the actual investment rates of return averaged
                                  0%, 6% and 12% over a period of years, but
                                  fluctuated above or below those averages for
                                  individual Policy Years. No representations
                                  can be made that these rates of return will in
                                  fact be achieved for any one year or sustained
                                  over a period of time.

                                  The amounts shown in these illustrations
                                  reflect (1) the deduction of guaranteed
                                  mortality and expense risk charges and (2)
                                  assumed Fund total expenses of 0.82% per year.
                                  See "Fund Expenses" at page 22 of this
                                  Prospectus.

                                                                              43
<PAGE>
                                  MALE AGE 65/FEMALE AGE 65 NONSMOKER
                                  STANDARD -- $21,713 ANNUAL PREMIUM
                                  FACE AMOUNT $1,000,000
                                  DEATH BENEFIT OPTION 1
                                  CURRENT BASIS

<TABLE>
<CAPTION>
        PREMIUMS
       ACCUMULATED
           AT
END OF     5%          DEATH BENEFIT PROCEEDS           TOTAL ACCUMULATION VALUE            SURRENDER VALUE
POLICY  INTEREST     ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF     ANNUAL INVESTMENT RETURN OF    SURRENDER
 YEAR   PER YEAR   GROSS 0%   GROSS 6%   GROSS 12%   GROSS 0%   GROSS 6% GROSS 12%  GROSS 0%   GROSS 6%  GROSS 12%    CHARGE
- ------ ---------- ---------- ---------- -----------  ---------  -------- ---------- ---------  -------- -----------  ---------
<S>    <C>        <C>        <C>        <C>          <C>        <C>      <C>        <C>        <C>      <C>          <C>

    1     22,799   1,000,000  1,000,000   1,000,000    18,364    19,511      20,660        0         0            0   25,098
    2     46,737   1,000,000  1,000,000   1,000,000    36,370    39,806      43,381   12,311    15,747       19,321   24,060
    3     71,873   1,000,000  1,000,000   1,000,000    53,947    60,840      68,295   30,956    37,849       45,305   22,991
    4     98,265   1,000,000  1,000,000   1,000,000    71,077    82,621      95,608   49,124    60,669       73,656   21,953
    5    125,977   1,000,000  1,000,000   1,000,000    87,754   105,172     125,559   66,870    84,288      104,675   20,883

    6    155,074   1,000,000  1,000,000   1,000,000   103,967   128,510     158,409   84,122   108,665      138,563   19,845
    7    185,627   1,000,000  1,000,000   1,000,000   119,708   152,660     194,453  102,068   135,020      176,813   17,640
    8    217,707   1,000,000  1,000,000   1,000,000   134,966   177,644     234,021  119,530   162,209      218,586   15,435
    9    251,391   1,000,000  1,000,000   1,000,000   149,728   203,489     277,480  136,498   190,259      264,249   13,230
   10    286,759   1,000,000  1,000,000   1,000,000   163,982   230,222     325,242  152,957   219,197      314,216   11,025

   11    323,896   1,000,000  1,000,000   1,000,000   177,714   257,874     377,771  168,894   249,054      368,951    8,820
   12    362,889   1,000,000  1,000,000   1,000,000   190,447   286,055     435,236  183,832   279,440      428,621    6,615
   13    403,832   1,000,000  1,000,000   1,000,000   202,060   314,707     498,176  197,650   310,297      493,766    4,410
   14    446,822   1,000,000  1,000,000   1,000,000   212,192   343,573     567,096  209,987   341,368      564,891    2,205
   15    491,962   1,000,000  1,000,000   1,000,000   220,393   372,347     642,645  220,393   372,347      642,645        0

   20    753,859   1,000,000  1,000,000   1,217,751   215,894   506,279   1,159,763  215,894   506,279    1,159,763        0
   25  1,088,113   1,000,000  1,000,000   2,107,579   115,282   636,208   2,007,219  115,282   636,208    2,007,219        0
   30  1,514,716           0  1,000,000   3,411,907         0   772,921   3,378,126        0   772,921    3,378,126        0
</TABLE>

All Amounts are in Dollars

                                  If Premiums are paid more frequently than
                                  annually, the Death Benefit Proceeds,
                                  Accumulation Values and Surrender Values would
                                  be less than those illustrated.

                                  Assumes no policy loans or partial surrenders
                                  have been made. Current cost of insurance
                                  rates assumed. Current mortality and expense
                                  risk charges, administrative fees and premium
                                  load assumed.

                                  These investment results are illustrative only
                                  and should not be considered a representation
                                  of past or future investment results. Actual
                                  investment results may be more or less than
                                  those shown and will depend on a number of
                                  factors, including the Policy Owner's
                                  allocations and the Funds' rates of return.
                                  Accumulation Values and Surrender Values for a
                                  Policy would be different from those shown if
                                  the actual investment rates of return averaged
                                  0%, 6% and 12% over a period of years, but
                                  fluctuated above or below those averages for
                                  individual Policy Years. No representations
                                  can be made that these rates of return will in
                                  fact be achieved for any one year or sustained
                                  over a period of time.

                                  The amounts shown in these illustrations
                                  reflect (1) the deduction of current mortality
                                  and expense risk charges and (2) assumed Fund
                                  total expenses of 0.82% per year. See "Fund
                                  Expenses" at page 22 of this Prospectus.

44
<PAGE>
APPENDIX 2

                    CORRIDOR PERCENTAGES

<TABLE>
<CAPTION>
ATTAINED AGE OF THE YOUNGER
INSURED (NEAREST BIRTHDAY)    CORRIDOR PERCENTAGE
- ----------------------------  -------------------
<S>                           <C>
            0-40                     250%
             41                      243
             42                      236
             43                      229
             44                      222
             45                      215
             46                      209
             47                      203
             48                      197
             49                      191
             50                      185
             51                      178
             52                      171
             53                      164
             54                      157
             55                      150
             56                      146
             57                      142
             58                      138
             59                      134
             60                      130
             61                      128
             62                      126
             63                      124
             64                      122
             65                      120
             66                      119
             67                      118
             68                      117
             69                      116
             70                      115
             71                      113
             72                      111
             73                      109
             74                      107
           75-90                     105
             91                      104
             92                      103
             93                      102
             94                      101
           95-99                     100
</TABLE>

                                                                              45
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

BALANCE SHEETS -- STATUTORY BASIS

<TABLE>
<CAPTION>
                                                                              DECEMBER 31
                                                                              1998            1997
                                                                              --------------  ------------
<S>                                                                           <C>             <C>
ADMITTED ASSETS
CASH AND INVESTED ASSETS:
Bonds                                                                         $1,435,882,019  $593,431,718
- ----------------------------------------------------------------------------
Common stocks                                                                        155,039            --
- ----------------------------------------------------------------------------
Mortgage loans on real estate                                                    184,503,805            --
- ----------------------------------------------------------------------------
Policy loans                                                                     170,372,567    39,054,927
- ----------------------------------------------------------------------------
Cash and short-term investments                                                  143,546,873   163,773,594
- ----------------------------------------------------------------------------
Other invested assets                                                                 60,000            --
- ----------------------------------------------------------------------------
Receivable for securities                                                          3,477,120        34,804
- ----------------------------------------------------------------------------  --------------  ------------
Total cash and invested assets                                                 1,937,997,423   796,295,043
- ----------------------------------------------------------------------------

Premiums and fees in course of collection                                          6,959,116            --
- ----------------------------------------------------------------------------
Accrued investment income                                                         25,925,055    10,706,003
- ----------------------------------------------------------------------------
Other admitted assets                                                                438,335       335,728
- ----------------------------------------------------------------------------
Separate account assets                                                          236,861,781   164,721,012
- ----------------------------------------------------------------------------  --------------  ------------
Total admitted assets                                                         $2,208,181,710  $972,057,786
- ----------------------------------------------------------------------------  --------------  ------------
                                                                              --------------  ------------

LIABILITIES AND CAPITAL AND SURPLUS
LIABILITIES:
Future policy benefits and claims                                             $  851,746,596  $  1,214,524
- ----------------------------------------------------------------------------
Other policyholder funds                                                         962,725,311   587,465,491
- ----------------------------------------------------------------------------
Other liabilities                                                                 44,824,520     6,784,652
- ----------------------------------------------------------------------------
Federal income taxes recoverable                                                  (3,206,611)     (342,378)
- ----------------------------------------------------------------------------
Asset valuation reserve                                                            5,374,594     2,350,411
- ----------------------------------------------------------------------------
Interest maintenance reserve                                                       5,051,304     2,594,552
- ----------------------------------------------------------------------------
Net transfers due from separate accounts                                          (6,915,063)   (5,582,705)
- ----------------------------------------------------------------------------
Separate account liabilities                                                     236,861,781   164,721,012
- ----------------------------------------------------------------------------  --------------  ------------
Total liabilities                                                              2,096,462,432   759,205,559
- ----------------------------------------------------------------------------

CAPITAL AND SURPLUS:
Common stock, $100 par value:
  Authorized, issued and outstanding -- 20,000 shares (owned by The Lincoln
  National Life Insurance Company)                                                 2,000,000     2,000,000
- ----------------------------------------------------------------------------
Paid-in surplus                                                                  384,128,481   227,407,481
- ----------------------------------------------------------------------------
Unassigned surplus -- deficit                                                   (274,409,203)  (16,555,254)
- ----------------------------------------------------------------------------  --------------  ------------
Total capital and surplus                                                        111,719,278   212,852,227
- ----------------------------------------------------------------------------  --------------  ------------
Total liabilities and capital and surplus                                     $2,208,181,710  $972,057,786
- ----------------------------------------------------------------------------  --------------  ------------
                                                                              --------------  ------------
</TABLE>

See accompanying notes.                                                      S-1
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

STATEMENTS OF OPERATIONS -- STATUTORY BASIS

<TABLE>
<CAPTION>
                                                                                              PERIOD FROM
                                                                                           JUNE 6, 1996 TO
                                                             YEAR ENDED DECEMBER 31          DECEMBER 31,
                                                             1998            1997                    1996
                                                             --------------  ------------  ---------------
<S>                                                          <C>             <C>           <C>
PREMIUMS AND OTHER REVENUES:
Premiums and deposits                                        $1,291,566,984  $184,112,330   $ 631,355,849
- -----------------------------------------------------------
Net investment income                                           105,083,579    43,953,796      10,769,172
- -----------------------------------------------------------
Surrender and administrative charges                              2,834,073     1,334,705         310,991
- -----------------------------------------------------------
Mortality and expense charges on deposit funds                    1,980,728     1,548,722              --
- -----------------------------------------------------------
Amortization of the interest maintenance reserve                    579,137       370,129         205,255
- -----------------------------------------------------------
Other revenues                                                      536,698       183,048          18,347
- -----------------------------------------------------------  --------------  ------------  ---------------
Total revenues                                                1,402,581,199   231,502,730     642,659,614
- -----------------------------------------------------------

BENEFITS AND EXPENSES:
Benefits and settlement expenses                              1,320,787,190    72,475,389     640,912,693
- -----------------------------------------------------------
Commissions                                                     274,529,390     2,459,308      18,931,151
- -----------------------------------------------------------
Underwriting, insurance and other expenses                       28,064,172     8,012,925       1,801,204
- -----------------------------------------------------------
Net transfers to separate accounts                               33,875,951   141,027,195              --
- -----------------------------------------------------------  --------------  ------------  ---------------
Total benefits and expenses                                   1,657,256,703   223,974,817     661,645,048
- -----------------------------------------------------------  --------------  ------------  ---------------
Gain (loss) from operations before dividends to
policyholders, federal income taxes (benefit) and net
realized loss on investments                                   (254,675,504)    7,527,913     (18,985,434)
- -----------------------------------------------------------
Dividends to policyholders                                        3,375,629            --              --
- -----------------------------------------------------------  --------------  ------------  ---------------
Gain (loss) from operations before federal income taxes
(benefit) and net realized loss on investments                 (258,051,133)    7,527,913     (18,985,434)
- -----------------------------------------------------------
Federal income taxes (benefit)                                   (4,561,826)    1,942,625        (391,144)
- -----------------------------------------------------------  --------------  ------------  ---------------
Gain (loss) from operations before net realized loss on
investments                                                    (253,489,307)    5,585,288     (18,594,290)
- -----------------------------------------------------------
Net realized loss on investments                                   (721,449)      (73,398)           (855)
- -----------------------------------------------------------  --------------  ------------  ---------------
Net income (loss)                                            $ (254,210,756) $  5,511,890   $ (18,595,145)
- -----------------------------------------------------------  --------------  ------------  ---------------
                                                             --------------  ------------  ---------------
</TABLE>

See accompanying notes.

S-2
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS -- STATUTORY BASIS

<TABLE>
<CAPTION>
                                                                              UNASSIGNED     TOTAL
                                                   COMMON      PAID-IN        SURPLUS --     CAPITAL AND
                                                   STOCK       SURPLUS        DEFICIT        SURPLUS
                                                   ----------  -------------  -------------  -------------
<S>                                                <C>         <C>            <C>            <C>
Balances at June 6, 1996                           $       --  $          --  $          --  $          --
Add (deduct):
  Capital paid-in                                   2,000,000             --             --      2,000,000
- -------------------------------------------------
  Surplus paid-in                                          --     69,000,000             --     69,000,000
- -------------------------------------------------
  Net loss                                                 --             --    (18,595,145)   (18,595,145)
- -------------------------------------------------
  Increase in nonadmitted assets                           --             --     (1,100,310)    (1,100,310)
- -------------------------------------------------
  Increase in asset valuation reserve                      --             --     (1,128,548)    (1,128,548)
- -------------------------------------------------  ----------  -------------  -------------  -------------
Balances at December 31, 1996                       2,000,000     69,000,000    (20,824,003)    50,175,997
Add (deduct):
  Surplus paid-in                                          --    158,407,481             --    158,407,481
- -------------------------------------------------
  Net income                                               --             --      5,511,890      5,511,890
- -------------------------------------------------
  Increase in nonadmitted assets                           --             --        (21,278)       (21,278)
- -------------------------------------------------
  Increase in asset valuation reserve                      --             --     (1,221,863)    (1,221,863)
- -------------------------------------------------  ----------  -------------  -------------  -------------
Balances at December 31, 1997                       2,000,000    227,407,481    (16,555,254)   212,852,227
Add (deduct):
  Surplus paid-in                                          --    156,721,000             --    156,721,000
- -------------------------------------------------
  Net loss                                                 --             --   (254,210,756)  (254,210,756)
- -------------------------------------------------
  Increase in unrealized capital losses                    --             --       (178,648)      (178,648)
- -------------------------------------------------
  Decrease in nonadmitted assets                           --             --        241,698        241,698
- -------------------------------------------------
  Increase in asset valuation reserve                      --             --     (3,024,183)    (3,024,183)
- -------------------------------------------------
  Increase in liability for reinsurance in
    unauthorized companies                                 --             --       (682,060)      (682,060)
- -------------------------------------------------  ----------  -------------  -------------  -------------
Balances at December 31, 1998                      $2,000,000  $ 384,128,481  $(274,409,203) $ 111,719,278
- -------------------------------------------------  ----------  -------------  -------------  -------------
                                                   ----------  -------------  -------------  -------------
</TABLE>

See accompanying notes.                                                      S-3
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

STATEMENTS OF CASH FLOWS -- STATUTORY BASIS

<TABLE>
<CAPTION>
                                                                                                PERIOD FROM
                                                                                                JUNE 6, 1996 TO
                                                              YEAR ENDED DECEMBER 31            DECEMBER 31,
                                                              1998              1997            1996
                                                              ---------------   -------------   -----------------
<S>                                                           <C>               <C>             <C>
OPERATING ACTIVITIES
Premiums, policy proceeds, and other considerations received  $ 1,284,669,810   $ 184,112,330     $ 631,355,849
- ------------------------------------------------------------
Investment income received                                         96,331,551      43,781,378         1,837,439
- ------------------------------------------------------------
Benefits paid                                                     (83,399,329)    (85,008,691)      (23,169,165)
- ------------------------------------------------------------
Insurance expenses paid                                          (351,272,500)   (154,355,904)      (20,919,059)
- ------------------------------------------------------------
Federal income taxes received (paid)                                1,703,193      (1,893,859)               --
- ------------------------------------------------------------
Dividends to policyholders                                          2,651,237              --                --
- ------------------------------------------------------------
Other income received and expenses paid, net                       39,064,672       1,613,631           329,338
- ------------------------------------------------------------  ---------------   -------------   -----------------
Net cash provided by (used in) operating activities               989,748,634     (11,751,115)      589,434,402
- ------------------------------------------------------------

INVESTING ACTIVITIES
Sale, maturity or repayment of investments                        249,409,117     272,961,178       366,021,652
- ------------------------------------------------------------
Purchase of investments                                        (1,280,892,696)   (265,700,363)     (965,220,343)
- ------------------------------------------------------------
Net decrease (increase) in policy loans                          (131,317,640)      1,554,149       (40,609,076)
- ------------------------------------------------------------  ---------------   -------------   -----------------
Net cash provided by (used in) investing activities            (1,162,801,219)      8,814,964      (639,807,767)
- ------------------------------------------------------------

FINANCING AND MISCELLANEOUS ACTIVITIES
Capital and surplus paid-in                                       156,721,000     158,407,481        71,000,000
- ------------------------------------------------------------
Other                                                              (3,895,136)    (11,032,743)       (1,291,628)
- ------------------------------------------------------------  ---------------   -------------   -----------------
Net cash provided by financing activities                         152,825,864     147,374,738        69,708,372
- ------------------------------------------------------------  ---------------   -------------   -----------------
Increase (decrease) in cash and short-term investments            (20,226,721)    144,438,587        19,335,007
- ------------------------------------------------------------
Total cash and short-term investments at beginning of year        163,773,594      19,335,007                --
- ------------------------------------------------------------  ---------------   -------------   -----------------
Total cash and short-term investments at end of year          $   143,546,873   $ 163,773,594     $  19,335,007
- ------------------------------------------------------------  ---------------   -------------   -----------------
                                                              ---------------   -------------   -----------------
</TABLE>

See accompanying notes.

S-4
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS

1.  ORGANIZATION AND OPERATIONS AND
    SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES

    ORGANIZATION AND OPERATIONS
    Lincoln Life & Annuity Company of New York (the "Company") is a wholly owned
    subsidiary of The Lincoln National Life Insurance Company ("Lincoln Life"),
    which is a wholly owned subsidiary of Lincoln National Corporation ("LNC").
    The Company was organized under the laws of the state of New York on June 6,
    1996 as a life insurance company. The Company received approval from the New
    York Insurance Department (the "Department") to operate as a licensed
    insurance company in the state of New York on September 27, 1996.

    The Company's principal business consists of underwriting annuities,
    deposit-type contracts and life and health insurance sold through multiple
    distribution channels. The Company is licensed to do business in New York
    State.

    USE OF ESTIMATES
    The nature of the insurance and investment management businesses requires
    management to make estimates and assumptions that affect amounts reported in
    the statutory basis financial statements and accompanying notes. Actual
    results could differ from these estimates.

    BASIS OF PRESENTATION
    The accompanying statutory basis financial statements have been prepared in
    conformity with accounting practices prescribed or permitted by the
    Department. "Prescribed" statutory accounting practices include state laws,
    regulations and general administrative rules, as well as a variety of
    publications of the National Association of Insurance Commissioners
    ("NAIC"). "Permitted" statutory accounting practices encompass all
    accounting practices that are not prescribed; such practices may differ from
    state to state, may differ from company to company within a state and may
    change in the future. In 1998, the NAIC adopted codified statutory
    accounting principles ("Codification"). Codification will likely change, to
    some extent, prescribed statutory accounting practices and may result in
    changes to the accounting practices that the Company uses to prepare its
    statutory basis financial statements. Codification will require adoption by
    the various states before it becomes the prescribed statutory basis of
    accounting for insurance companies domesticated within those states.
    Accordingly, before Codification becomes effective for the Company, the
    Department must adopt Codification as the prescribed basis of accounting on
    which domestic insurers must report their statutory basis results. At this
    time, it is unclear whether the Department will adopt Codification.
    Management has not yet determined the impact of Codification to the
    Company's statutory basis financial statements.

    Existing statutory accounting practices differ from generally accepted
    accounting principles ("GAAP"). The more significant variances from GAAP are
    as follows:

    INVESTMENTS
    Bonds are reported at cost or amortized cost or fair value based on their
    NAIC rating. For GAAP, the Company's bonds are classified as
    available-for-sale and, accordingly, are reported at fair value with changes
    in the fair values reported directly in shareholder's equity after
    adjustments for related amortization of deferred acquisition costs,
    additional policyholder commitment and deferred income taxes.

    Changes between cost and admitted asset investment amounts are credited or
    charged directly to unassigned surplus rather than to a separate surplus
    account.

    Under a formula prescribed by the NAIC, the Company defers the portion of
    realized capital gains and losses on sales of bonds and mortgage loans
    attributable to changes in the general level of interest rates and amortizes
    those deferrals over the remaining period to maturity of the individual
    security sold. The net deferral is reported as the interest maintenance
    reserve ("IMR") in the accompanying balance sheets. Realized capital gains
    and losses are reported in income net of federal income tax and transfers to
    IMR. The asset valuation reserve ("AVR") is determined by an NAIC prescribed
    formula and is reported as a liability rather than a reduction to unassigned
    surplus. Under GAAP, realized capital gains and losses are reported in the
    income statement on a pretax

                                                                             S-5
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

1.  ORGANIZATION AND OPERATIONS AND
    SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)
    basis in the period that the asset giving rise to the gain or loss is sold
    and valuation allowances are provided when there has been a decline in value
    deemed other than temporary, in which case, the provision for such declines
    are charged to income.

    POLICY ACQUISITION COSTS
    The costs of acquiring and renewing business are expensed when incurred.
    Under GAAP, acquisition costs related to traditional life insurance, to the
    extent recoverable from future policy revenues, are deferred and amortized
    over the premium-paying period of the related policies using assumptions
    consistent with those used in computing policy benefit reserves. For
    universal life insurance, annuity and other investment-type products,
    deferred policy acquisition costs, to the extent recoverable from future
    gross profits, are amortized generally in proportion to the present value of
    expected gross profits from surrender charges and investment, mortality and
    expense margins.

    NONADMITTED ASSETS
    Certain assets designated as "nonadmitted," principally start-up and
    organizational costs and furniture and equipment, are excluded from the
    accompanying balance sheets and are charged directly to unassigned surplus.

    PREMIUMS AND DEPOSITS
    Premiums and deposits with respect to universal life policies and annuity
    and other investment-type contracts are reported as premium revenues;
    whereas under GAAP, such premiums and deposits are treated as liabilities
    and policy charges represent revenues.

    BENEFIT RESERVES
    Certain policy reserves are calculated based on statutorily required
    interest and mortality assumptions rather than on estimated expected
    experience or actual account balances as would be required under GAAP.

    BENEFITS AND SETTLEMENT EXPENSES
    Death benefits paid, policy and contract withdrawals, and the change in
    policy reserves on universal life policies, annuity and other
    investment-type contracts are reported as benefits and settlement expenses
    in the accompanying statements of operations; whereas, under GAAP,
    withdrawals are treated as a reduction of the policy or contract liabilities
    and benefits would represent the excess of benefits paid over the policy
    account value and interest credited to the account values.

    REINSURANCE
    Commissions on business ceded are reported as income when received rather
    than deferred and amortized with deferred policy acquisition costs. Business
    assumed under 100% indemnity and assumption reinsurance agreements is
    accounted for as a purchase for GAAP reporting purposes and the ceding
    commission represents the purchase price. Under purchase accounting, assets
    acquired and liabilities assumed are reported at fair value at the date of
    the transaction and the excess of the purchase price over the sum of the
    amounts assigned to assets acquired less liabilities assumed is recorded as
    goodwill. On a statutory basis of accounting, the ceding commission is
    expensed when paid.

    Premiums, benefits and settlement expenses and policy benefits and contract
    liabilities are reported in the accompanying financial statements net of
    reinsurance amounts. Under GAAP, such amounts are reported on a gross basis.

    A liability for reinsurance balances has been provided for unsecured policy
    and contract liabilities and unearned premiums ceded to reinsurers not
    authorized by the Department to assume such business. Changes to those
    amounts are credited or charged directly to unassigned surplus. Under GAAP,
    an allowance for amounts deemed uncollectible is established through a
    charge to income.

    INCOME TAXES
    Deferred income taxes are not provided for differences between financial
    statement amounts and tax bases of assets and liabilities.

    POLICYHOLDER DIVIDENDS
    Policyholder dividends are recognized when declared rather than over the
    term of the related policies.

S-6
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

1.  ORGANIZATION AND OPERATIONS AND
    SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)
    POSTRETIREMENT BENEFITS
    For purposes of calculating the Company's postretirement benefit obligation,
    only vested employees and current retirees are included in the actuarial
    benefit valuation. Under GAAP, active employees not currently eligible would
    also be included.

    CASH FLOWS
    Cash and short-term investments in the statements of cash flows represent
    cash balances and investments with initial maturities of one year or less
    from the date of acquisition. Under GAAP, the corresponding captions of cash
    and cash equivalents include cash balances and investments with initial
    maturities of three months or less from the date of acquisition.

    A reconciliation of the Company's capital and surplus and net income (loss)
    determined on a statutory accounting basis with amounts determined in
    accordance with GAAP is as follows:

<TABLE>
<CAPTION>
                                               CAPITAL AND SURPLUS   NET INCOME (LOSS)
                                               ----------------------------------------------------------------------

                                                                                                 PERIOD FROM
                                                                                                 JUNE 6, 1996 TO
                                               DECEMBER 31           YEAR ENDED DECEMBER 31      DECEMBER 31,
                                               1998       1997       1998        1997            1996
                                               ----------------------------------------------------------------------
                                               (IN THOUSANDS)
                                               ----------------------------------------------------------------------
<S>                                            <C>        <C>        <C>         <C>             <C>
Amounts as reported on a statutory basis       $111,719   $212,852   $(254,211)        $ 5,512         $(18,595)
- ---------------------------------------------
GAAP adjustments:
  Net unrealized gain on investments             27,851     14,327          --              --               --
- ---------------------------------------------
  Interest maintenance reserve                    5,051      2,595        (579)           (370)           3,204
- ---------------------------------------------
  Net realized gain (loss) on investments          (990)        --       3,050            (240)              --
- ---------------------------------------------
  Asset valuation reserve                         5,375      2,350          --              --               --
- ---------------------------------------------
  Policy and contract reserves                  (85,875)   (19,204)    271,293          (3,667)         (15,537)
- ---------------------------------------------
  Present value of future profits, deferred
    policy acquisition costs and goodwill       336,568     37,605       6,091             524           37,081
- ---------------------------------------------
  Policyholders' share of earnings and
    surplus on participating business            (9,904)        --        (100)             --               --
- ---------------------------------------------
  Deferred income taxes                          35,280     (5,558)    (12,696)            671           (1,215)
- ---------------------------------------------
  Nonadmitted assets                                880      1,122          --              --               --
- ---------------------------------------------
  Other, net                                     (1,705)        --         (82)             --               --
- ---------------------------------------------  --------   --------   ---------          ------         --------
Net increase (decrease)                         312,531     33,237     266,977          (3,082)          23,533
- ---------------------------------------------  --------   --------   ---------          ------         --------
Amounts on a GAAP basis                        $424,250   $246,089   $  12,766         $ 2,430         $  4,938
- ---------------------------------------------  --------   --------   ---------          ------         --------
                                               --------   --------   ---------          ------         --------
</TABLE>

                                                                             S-7
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

1.  ORGANIZATION AND OPERATIONS AND
    SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)
    Other significant accounting practices are as follows:

    INVESTMENTS
    Bonds not backed by loans are principally stated at amortized cost and the
    discount or premium is amortized using the interest method.

    Mortgage-backed bonds are valued at amortized cost and income is recognized
    using a constant effective yield based on anticipated prepayments and the
    estimated economic life of the securities. When actual prepayments differ
    significantly from anticipated prepayments, the effective yield is
    recalculated to reflect actual payments to date and anticipated future
    payments. The net investment in the securities is adjusted to the amount
    that would have existed had the new effective yield been applied since the
    acquisition of the securities.

    Short-term investments include investments with maturities of less than one
    year at the date of acquisition.

    Policy loans are reported at unpaid balances.

    Mortgage loans on real estate are reported at unpaid balances, less
    allowances for impairments.

    Realized investment gains and losses on investments sold are determined
    using the specific identification method. Changes in admitted asset carrying
    amounts of bonds and mortgage loans are credited or charged directly in
    unassigned surplus.

    CLAIMS AND CLAIM ADJUSTMENT EXPENSES
    Unpaid claims and claim adjustment expenses on accident and health policies
    represent the estimated ultimate net cost of all reported and unreported
    claims incurred during the year. The Company does not discount claims and
    claim adjustment expense reserves. The reserves for unpaid claims and claim
    adjustment expenses are estimated using individual case-basis valuations and
    statistical analyses. Those estimates are subject to the effects of trends
    in claim severity and frequency. Although considerable variability is
    inherent in such estimates, management believes that reserves for claims and
    claim adjustment expenses are adequate. The estimates are continually
    reviewed and adjusted as necessary as experience develops or new information
    becomes known; such adjustments are included in current operations.

    PREMIUMS
    Premiums for group tax-qualified annuity business are recognized as revenue
    when deposited. Life insurance and individual annuity premiums are
    recognized as revenue when due. Accident and health premiums are earned pro
    rata over the contract term of the policies.

    BENEFIT RESERVES
    Life, annuity and accident and health benefit reserves are developed by
    actuarial methods and are determined based on published tables using
    statutorily specified interest rates and valuation methods that will
    provide, in the aggregate, reserves that are greater than or equal to the
    minimum or guaranteed policy cash values or the amounts required by the
    Department. The Company waives deduction of deferred fractional premiums on
    the death of life and annuity policy insureds and returns any premium beyond
    the date of death, except for policies issued prior to March 1977. Surrender
    values on policies do not exceed the corresponding benefit reserves.
    Additional reserves are established when the results of cash flow testing
    under various interest rate scenarios indicate the need for such reserves.
    If net premiums exceed the gross premiums on any insurance in-force,
    additional reserves are established. Benefit reserves for policies
    underwritten on a substandard basis are determined using the multiple table
    reserve method.

    The tabular interest, tabular less actual reserves released and the tabular
    cost have been determined by formula or from the basic data for such items.
    Tabular interest funds not involving life contingencies were determined
    using the actual interest credited to the funds plus the change in accrued
    interest.

    Liabilities related to policyholders' funds left on deposit with the Company
    generally are equal to fund balances less applicable surrender charges.

S-8
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

1.  ORGANIZATION AND OPERATIONS AND
    SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)
    REINSURANCE CEDED AND ASSUMED
    Reinsurance premiums, benefits and settlement expenses are accounted for on
    bases consistent with those used in accounting for the original policies
    issued and the terms of the reinsurance contracts.

    PENSION BENEFITS
    Costs associated with the Company's defined benefit pension plans are
    systematically accrued during the expected period of active service of the
    covered employees.

    ASSETS HELD IN SEPARATE ACCOUNTS AND LIABILITIES RELATED TO SEPARATE
    ACCOUNTS
    Separate account assets and liabilities reported in the accompanying balance
    sheets represent funds that are separately administered for the exclusive
    benefit of variable annuity contractholders and for which the
    contractholders, and not the Company, bears the investment risk. Separate
    account contractholders have no claim against the assets of the general
    account of the Company. Separate account assets are reported at fair value
    and consist of unit investments in mutual funds. The detailed operations of
    the separate accounts are not included in the accompanying financial
    statements. The fees received by the Company for administrative and
    contractholder maintenance services performed for these separate accounts
    are included in the Company's statements of operations.

    RECLASSIFICATIONS
    Certain amounts in the 1997 financial statements have been reclassified to
    conform with the 1998 presentation. These reclassifications had no effect on
    unassigned surplus-deficit or net income (loss) previously reported.

2.  INVESTMENTS
    The major categories of net investment income are as
    follows:

<TABLE>
<CAPTION>
                                                                           PERIOD FROM
                                                                           JUNE 6, 1996 TO
                                          YEAR ENDED DECEMBER 31           DECEMBER 31,
                                          1998             1997            1996
                                          ----------------------------------------------------------
<S>                                       <C>              <C>             <C>
Income:
  Bonds                                     $ 78,205,686     $42,237,959           $ 9,427,203
- ----------------------------------------
  Mortgage loans on real estate               14,304,385              --                    --
- ----------------------------------------
  Policy loans                                 7,981,377       1,990,613               439,305
- ----------------------------------------
  Cash and short-term investments              5,893,453         315,328             1,024,525
- ----------------------------------------  --------------   -------------          ------------
Total investment income                      106,384,901      44,543,900            10,891,033
- ----------------------------------------
Investment expenses                            1,301,322         590,104               121,861
- ----------------------------------------  --------------   -------------          ------------
Net investment income                       $105,083,579     $43,953,796           $10,769,172
- ----------------------------------------  --------------   -------------          ------------
                                          --------------   -------------          ------------
</TABLE>

                                                                             S-9
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

2.  INVESTMENTS (CONTINUED)
    The cost or amortized cost, gross unrealized gains and
    losses and the fair value of investments in bonds are
    summarized as follows:

<TABLE>
<CAPTION>
                                              COST OR         GROSS        GROSS
                                              AMORTIZED       UNREALIZED   UNREALIZED   FAIR
                                              COST            GAINS        LOSSES       VALUE
                                              --------------------------------------------------------
<S>                                           <C>             <C>          <C>          <C>
At December 31, 1998:
  Corporate                                   $1,148,083,966  $27,649,036  $(7,489,560) $1,168,243,442
           ---------------------------------
  U.S. government                                 39,617,653      564,146     (119,394)     40,062,405
           ---------------------------------
  Foreign government                              19,532,744      994,331     (720,250)     19,806,825
           ---------------------------------
  Mortgage-backed                                225,005,162    6,239,684     (421,281)    230,823,565
           ---------------------------------
  State and municipal                              3,642,494      164,552           --       3,807,046
           ---------------------------------  --------------  -----------  -----------  --------------
                                              $1,435,882,019  $35,611,749  $(8,750,485) $1,462,743,283
                                              --------------  -----------  -----------  --------------
                                              --------------  -----------  -----------  --------------

At December 31, 1997:
  Corporate                                   $  445,296,161  $12,163,765  $(1,677,849) $  455,782,077
           ---------------------------------
  U.S. government                                 12,326,095      191,925           --      12,518,020
           ---------------------------------
  Foreign government                              17,131,754      636,803     (426,360)     17,342,197
           ---------------------------------
  Mortgage-backed                                115,611,907    3,369,970       (3,564)    118,978,313
           ---------------------------------
  State and municipal                              3,065,801       72,469           --       3,138,270
           ---------------------------------  --------------  -----------  -----------  --------------
                                              $  593,431,718  $16,434,932  $(2,107,773) $  607,758,877
                                              --------------  -----------  -----------  --------------
                                              --------------  -----------  -----------  --------------
</TABLE>

    The carrying amount of investments in bonds in the balance
    sheet at December 31, 1998 reflects adjustments of $178,648
    to decrease amortized cost as a result of the Securities
    Valuation Office ("SVO") of the NAIC designating certain
    investments as low or lower quality.

    A summary of the cost or amortized cost and fair value of
    investments in bonds at December 31, 1998, by contractual
    maturity, is as follows:

<TABLE>
<CAPTION>
                                                                     COST OR
                                                                     AMORTIZED       FAIR
                                                                     COST            VALUE
                                                                     ------------------------------
<S>                                                                  <C>             <C>
Maturity:
  In 1999                                                            $   29,182,134  $   29,230,713
   ----------------------------------------------------------------
  In 2000-2003                                                          358,100,253     362,502,042
   ----------------------------------------------------------------
  In 2004-2008                                                          525,815,980     536,016,775
   ----------------------------------------------------------------
  After 2008                                                            297,778,590     304,170,188
   ----------------------------------------------------------------
  Mortgage-backed securities                                            225,005,062     230,823,565
   ----------------------------------------------------------------  --------------  --------------
Total                                                                $1,435,882,019  $1,462,743,283
- -------------------------------------------------------------------  --------------  --------------
                                                                     --------------  --------------
</TABLE>

    The expected maturities may differ from the contractual
    maturities in the foregoing table because certain borrowers
    may have the right to call or prepay obligations with or
    without call or prepayment penalties.

S-10
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

2.  INVESTMENTS (CONTINUED)
    Proceeds from sales of investments in bonds were $203,748,028, $274,742,319
    and $365,646,000 in 1998, 1997 and 1996, respectively. Gross gains of
    $3,612,434, $1,533,793 and $4,871,624, and gross losses of $1,529,149,
    $1,922,165 and $2,433 during 1998, 1997 and 1996, respectively, were
    realized on those sales. Net gains (losses) of $17,705, $(26) and $376,041
    were realized on sales of short-term investments in 1998, 1997 and 1996,
    respectively.

    At December 31, 1998 and 1997, investments in bonds with an admitted asset
    value of $500,129 and $500,177, respectively, were on deposit with the
    Department to satisfy regulatory requirements.

    During 1998, the minimum and maximum lending rates for mortgage loans were
    6.62% and 10.29%, respectively. At the issuance of a loan, the percentage of
    loan to value on any one loan does not exceed 75%. At December 31, 1998, the
    Company did not hold any mortgages with interest overdue beyond one year.
    All properties covered by mortgage loans have fire insurance at least equal
    to the excess of the loan over the maximum loan that would be allowed on the
    land without the building.

    Realized capital gains and losses are reported net of federal income taxes
    of $1,223,897, $55,541 and $1,836,682 in 1998, 1997 and 1996, respectively,
    and amounts transferred to the interest maintenance reserve of $3,035,887,
    $239,459 and $3,409,395 in 1998, 1997 and 1996, respectively.

    At December 31, 1998, the Company did not have a material concentration of
    financial instruments in a single investee, industry or geographic location.

3.  FEDERAL INCOME TAXES
    The Company's federal income tax return is not consolidated with any other
    entities. The effective federal income tax rate for financial reporting
    purposes differs from the prevailing statutory tax rate principally due to
    tax-exempt investment income, other pass through tax attributes from
    investments, differences in ceding commissions, policy acquisition costs,
    and policy and contract liabilities in the tax return versus the financial
    statements.

    In 1998, a federal income tax net operating loss of $76,192,977 was
    incurred. The Company plans to utilize $9,161,743 of the net operating loss
    to recover taxes paid in prior years. The remaining portion of the net
    operating loss of $67,031,234 will be available for use to offset taxable
    income in future years. The net operating loss carryforward of $67,031,234
    will expire in 2018.

    The Company paid $3,675,000 in 1997 for federal income taxes. No federal
    income tax payments were made in 1998 or 1996.

4.  REINSURANCE
    The Company cedes insurance to other companies, including affiliated
    companies. The portion of risks exceeding the Company's retention limit is
    reinsured with Lincoln Life. The Company limits its maximum risk that it
    retains on an individual to $500,000. The Company remains obligated for
    amounts ceded in the event that the reinsurers do not meet their
    obligations. The Company did not cede or assume any business prior to
    January 1, 1998. On January 2, 1998, the Company and Lincoln Life entered
    into an indemnity reinsurance transaction whereby the Company and Lincoln
    Life reinsured 100% of a block of individual life insurance and annuity
    business of CIGNA Corporation. The Company paid $149,621,452 to CIGNA on
    January 2, 1998 under the terms of the reinsurance agreement and recognized
    a ceding commission expense of $149,714,239 in 1998, which is included in
    the statements of operations line item "Commissions." At the time of
    closing, this block of business had statutory liabilities of $779,551,235
    which became the Company's obligation. The Company also received assets,
    measured on a historical statutory basis, equal to the liabilities. Pursuant
    to the terms of the reinsurance agreement, the Company, Lincoln Life and
    CIGNA are in the final stages of agreeing to the statutory basis values of
    these assets and liabilities. Any changes to these values which may occur in
    future periods will not be material to the Company's financial position.
    Subsequent to the CIGNA transaction, the Company and Lincoln Life announced
    that they had reached an agreement to sell the administration rights to a
    variable annuity portfolio that had been acquired as part of the block of
    business assumed

                                                                            S-11
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

4.  REINSURANCE (CONTINUED)
    on January 2, 1998. This sale closed on October 12, 1998 with an effective
    date of September 1, 1998.

    On October 1, 1998, the Company entered into an indemnity reinsurance
    transaction whereby the Company and Lincoln Life reinsured 100% of a block
    of individual life insurance business from Aetna, Inc. The Company paid
    $143,721,000 to Aetna on October 1, 1998 under the terms of the reinsurance
    agreement and recognized a ceding commission expense of $135,374,141 in
    1998, which is included in the statements of operations line item
    "Commissions." At the time of closing, this block of business had statutory
    liabilities of $463,007,132 which became the Company's obligation. The
    Company also received assets, measured on a historical statutory basis,
    equal to the liabilities. Subsequent to the Aetna transaction, the Company
    and Lincoln Life announced that they had reached an agreement to retrocede
    the sponsored life business assumed for $87,600,000, of which $11,900,000
    was received by the Company. The retrocession agreement was executed on
    October 14, 1998 with an effective date of October 1, 1998.

    In October 1996, the Company and Lincoln Life purchased a block of group
    tax-qualified annuity business from UNUM Corporation's affiliates. The
    transaction was completed in the form of an assumptive reinsurance
    transaction, which resulted in the Company paying a ceding commission of
    $15,675,206. Policy liabilities and related accruals of the Company
    increased by $714,282,427 as a result of this transaction.

    The balance sheet captions, "Future policy benefits and claims" and "Other
    policyholder funds," have been reduced for insurance ceded by $54,411,763
    and $2,722,404, respectively, at December 31, 1998.

    The caption "Premiums and deposits" in the statements of operations includes
    $1,276,884,778 of insurance assumed and $52,443,264 of insurance ceded in
    1998.

    The caption "Benefits and settlement expenses" in the statements of
    operations is net of reinsurance recoveries of $47,526,681 for 1998.

    The regulatory required liability for unsecured reserves ceded to
    unauthorized reinsurers was $682,060 at December 31, 1998. Amounts payable
    or recoverable for reinsurance on policy and contract liabilities are not
    subject to periodic or maximum limits. At December 31, 1998, the Company's
    reinsurance recoverables are not material and no individual reinsurer owed
    the Company an amount that was equal to or greater than 3% of the Company's
    surplus.

5.  LIFE AND ANNUITY RESERVES AND DEPOSIT FUND LIABILITIES
    At December 31, 1998, the Company had $1,092,753,902 of insurance in force
    for which the gross premiums are less than the net premiums according to the
    standard of valuation set by the State of New York. Reserves to cover the
    above insurance totaled $6,937,379 at December 31, 1998.

    At December 31, 1998, the Company's annuity reserves and deposit fund
    liabilities, including separate accounts, that are subject to discretionary
    withdrawal with adjustment, subject to discretionary withdrawal without
    adjustment and not subject to discretionary withdrawal provisions are
    summarized as follows:

S-12
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

5.  LIFE AND ANNUITY RESERVES AND DEPOSIT FUND LIABILITIES (CONTINUED)

<TABLE>
<CAPTION>
                                                                               AMOUNT          PERCENT
                                                                               --------------  ---------
<S>                                                                            <C>             <C>
Subject to discretionary withdrawal with adjustment:
  With market value of investment                                              $  343,050,030       28.5%
- -----------------------------------------------------------------------------
  At book value, less surrender charge                                            153,828,072       12.8
- -----------------------------------------------------------------------------
  At market value                                                                 229,940,273       19.1
- -----------------------------------------------------------------------------  --------------  ---------
                                                                                  726,818,375       60.4
Subject to discretionary withdrawal without adjustment:
  At book value with minimal or no charge or adjustment                           461,855,066       38.4
- -----------------------------------------------------------------------------
Not subject to discretionary withdrawal                                            13,848,286        1.2
- -----------------------------------------------------------------------------  --------------  ---------
Total annuity reserves and deposit fund liabilities, before reinsurance         1,202,521,727      100.0%
                                                                                               ---------
                                                                                               ---------
Less reinsurance                                                                    2,991,673
- -----------------------------------------------------------------------------  --------------
Net annuity reserves and deposit fund liabilities, including separate
accounts                                                                       $1,199,530,054
- -----------------------------------------------------------------------------  --------------
                                                                               --------------
</TABLE>

    A reconciliation of the total net annuity reserves and deposit fund
    liabilities to the amounts reported in the Company's 1998 Annual Statement
    and the Company's Separate Accounts Annual Statement is as follows:

<TABLE>
<S>                                                                                     <C>
                                                                                        DECEMBER 31,
                                                                                        1998
                                                                                        --------------
Per 1998 Annual Statement:
  Exhibit 8, Section B -- Total (net)                                                   $    9,955,624
- --------------------------------------------------------------------------------------
  Exhibit 8, Section C -- Total (net)                                                        1,241,407
- --------------------------------------------------------------------------------------
  Exhibit 10, Column 1, Line 19                                                            958,392,750
- --------------------------------------------------------------------------------------  --------------
                                                                                           969,589,781
- --------------------------------------------------------------------------------------
Per Separate Accounts Annual Statement:
- --------------------------------------------------------------------------------------
  Exhibit 6, Column 2, Line 0299999                                                                 --
- --------------------------------------------------------------------------------------
  Page 3, Line 3                                                                           229,940,273
- --------------------------------------------------------------------------------------  --------------
                                                                                           229,940,273
                                                                                        --------------
Total net annuity reserves and deposit fund liabilities                                 $1,199,530,054
- --------------------------------------------------------------------------------------  --------------
                                                                                        --------------
</TABLE>

    Details underlying the balance sheet caption "Other policyholder funds" are
    as follows:

<TABLE>
<S>                                                                        <C>            <C>
                                                                           DECEMBER 31
                                                                           1998           1997
                                                                           -------------  ------------
Premium deposit funds                                                      $ 931,230,214  $587,465,491
- -------------------------------------------------------------------------
Undistributed earnings on participating business                              30,772,519            --
- -------------------------------------------------------------------------
Other                                                                            722,578            --
- -------------------------------------------------------------------------  -------------  ------------
                                                                           $ 962,725,311  $587,465,491
                                                                           -------------  ------------
                                                                           -------------  ------------
</TABLE>

                                                                            S-13
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

6.  CAPITAL AND SURPLUS

    The Company was initially capitalized on August 12, 1996 with a capital
    contribution from Lincoln Life in the amount of $2,000,000. Additional paid-
    in surplus from Lincoln Life of $69,000,000, $158,407,481 and $156,721,000
    was received in September 1996, December 1997 and October 1998,
    respectively.

    Life insurance companies are subject to certain Risk-Based Capital ("RBC")
    requirements as specified by the NAIC. Under those requirements, the amount
    of capital and surplus maintained by a life insurance company is to be
    determined based on the various risk factors related to it. At December 31,
    1998, the Company exceeds the RBC requirements.

    The payment of dividends by the Company requires 30 day advance notice to
    the Department.

7.  EMPLOYEE BENEFIT PLANS

    LNC maintains defined benefit pension plans for its employees (including
    Company employees) and a defined contribution plan for the Company's agents.
    LNC also maintains 401(k) plans, deferred compensation plans and
    postretirement medical and life insurance plans for its employees and agents
    (including the Company's employees and agents). The aggregate expenses and
    accumulated obligations for the Company's portion of these plans are not
    material to the Company's statutory basis statements of operations or
    balance sheets for any of the periods shown.

    LNC has various incentive plans for key employees, agents and directors of
    LNC and its subsidiaries that provide for the issuance of stock options,
    stock appreciation rights, restricted stock awards and stock incentive
    awards. These plans are comprised primarily of stock option incentive plans.
    Stock options granted under the stock option incentive plans are at the
    market value at the date of grants and, subject to termination of
    employment, expire ten years from the date of grant. Such options are
    transferable only upon death and are exercisable one year from the date of
    grant for options issued prior to 1992. Options issued subsequent to 1991
    are exercisable in equal increments on the option issuance anniversary in
    three to four years following issuance.

    As of December 31, 1998, 16,600 shares of LNC common stock were subject to
    options granted to Company employees under the stock option incentive plans
    of which 2,399 were exercisable on that date. The exercise prices of the
    outstanding options range from $58.94 to $89.85. During 1998, 137 options
    were exercised. There were no options exercised during 1997.

8.  RESTRICTIONS, COMMITMENTS AND CONTINGENCIES

    LEASES
    The Company leases office space and equipment under lease agreements that
    expire at various intervals over the next five years and are subject to
    renewal options at market rates prevailing at the time of renewal. Rental
    expense for all operating leases was $281,947, $155,664 and $32,252 for
    1998, 1997 and 1996, respectively. Future minimum rental commitments are as
    follows:

<TABLE>
<S>                                   <C>
1999                                  $ 225,596
- ------------------------------------
2000                                    162,908
- ------------------------------------
2001                                    161,564
- ------------------------------------
2002                                    161,564
- ------------------------------------
2003                                    148,100
- ------------------------------------  ---------
                                      $ 859,732
                                      ---------
                                      ---------
</TABLE>

    VULNERABILITY FROM CONCENTRATIONS
    At December 31, 1998, the Company did not have a concentration of: 1)
    business transactions with a particular customer, lender or distributor; 2)
    revenues from a particular product or service; 3) sources of supply of labor
    or services used in the business; or 4) a market or geographic area in which
    business is conducted that makes it vulnerable to an event that is at least
    reasonably possible to occur in the near term and which could cause a severe
    impact to the Company's financial condition.

    CONTINGENCY MATTERS
    The Company is occasionally involved in various pending or threatened legal
    proceedings arising from the conduct of business. These proceedings are
    routine in the ordinary course of business. In

S-14
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

8.  RESTRICTIONS, COMMITMENTS AND CONTINGENCIES (CONTINUED)
    some instances, these proceedings include claims for compensatory and
    punitive damages and similar types of relief in addition to amounts for
    alleged contractual liability or requests for equitable relief. After
    consultation with legal counsel and a review of available facts, it is
    management's opinion that the ultimate liability, if any, under these
    proceedings will not have a material adverse affect on the financial
    position of the Company.

    The number of insurance companies that are under regulatory supervision has
    resulted, and is expected to continue to result, in assessments by state
    guaranty funds to cover losses to policyholders of insolvent or
    rehabilitated companies. Mandatory assessments may be partially recovered
    through a reduction in future premium taxes in some states. The Company has
    accrued for expected assessments net of estimated future premium tax
    deductions.

9.  FAIR VALUE OF FINANCIAL INSTRUMENTS
    The following discussion outlines the methodologies and assumptions used to
    determine the estimated fair values of the Company's financial instruments.
    Considerable judgment is required to develop these fair values. Accordingly,
    the estimates shown are not necessarily indicative of the amounts that would
    be realized in a one-time, current market exchange of the Company's
    financial instruments.

    BONDS AND COMMON STOCK
    Fair values of bonds are based on quoted market prices, where available. For
    bonds not actively traded, fair values are estimated using values obtained
    from independent pricing services. In the case of private placements, fair
    values are estimated by discounting expected future cash flows using a
    current market rate applicable to the coupon rate, credit quality and
    maturity of the investments. The fair values of common stocks are based on
    quoted market prices.

    MORTGAGE LOANS ON REAL ESTATE
    The estimated fair values of mortgage loans on real estate are established
    using a discounted cash flow method based on credit rating, maturity and
    future income. The rating for mortgages in good standing are based on
    property type, location, market conditions, occupancy, debt service
    coverage, loan to value, caliber of tenancy, borrower and payment record.
    Fair values for impaired mortgage loans are based on: 1) the present value
    of expected future cash flows discounted at the loan's effective interest
    rate; 2) the loan's market price; or 3) the fair value of the collateral if
    the loan is collateral dependent.

    POLICY LOANS
    The estimated fair value of investments in policy loans was calculated on a
    composite discounted cash flow basis using U.S. Treasury interest rates
    consistent with the maturity durations assumed. These durations were based
    on historical experience.

    CASH AND SHORT-TERM INVESTMENTS
    The carrying value of cash and short-term investments approximates their
    fair value.

    INVESTMENT-TYPE INSURANCE CONTRACTS
    The balance sheet captions, "Future policy benefits and claims" and "Other
    policyholder funds," include investment type insurance contracts (i.e.,
    deposit contracts). The fair values for the deposit contracts are based on
    their approximate surrender values.

    The remainder of the balance sheet captions "Future policy benefits and
    claims" and "Other policyholder funds," that do not fit the definition of
    "investment-type insurance contracts" are considered insurance contracts.
    Fair value disclosures are not required for these insurance contracts and
    have not been determined by the Company. It is the Company's position that
    the disclosure of the fair value of these insurance contracts is important
    because readers of these financial statements could draw inappropriate
    conclusions about the Company's capital and surplus determined on a fair
    value basis. It could be misleading if only the fair value of assets and
    liabilities defined as financial instruments are disclosed. The Company and
    other companies in the insurance industry are monitoring the related actions
    of the various rule-making bodies and attempting to determine an appropriate
    methodology for estimating and disclosing the "fair value" of their
    insurance contract liabilities.

                                                                            S-15
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

9.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
    SEPARATE ACCOUNTS
    Assets held in separate accounts are reported in the accompanying statutory
    basis balance sheets at fair value. The related liabilities are also
    reported at fair value in amounts equal to the separate account assets.

    The carrying values and estimated fair values of the Company's financial
    instruments are as follows:

<TABLE>
<CAPTION>
                                          ASSETS (LIABILITIES)
                                          -------------------------------------------------
                                          CARRYING                   CARRYING
                                          VALUE          FAIR VALUE  VALUE       FAIR VALUE
                                          -------------------------------------------------
                                          DECEMBER 31
                                          1998                       1997
                                          -------------------------------------------------
                                          (IN THOUSANDS)
                                          -------------------------------------------------
<S>                                       <C>            <C>         <C>         <C>
Bonds                                     $   1,435,882  $1,462,743  $  593,432  $  607,259
- ----------------------------------------
  Unaffiliated common stock                         155         155          --          --
- ----------------------------------------
  Mortgage loans on real estate                 184,504     185,694          --          --
- ----------------------------------------
  Policy loans                                  170,373     183,408      39,055      39,055
- ----------------------------------------
  Cash and short-term investments               143,547     143,547     163,774     163,774
- ----------------------------------------
  Other invested assets                              60          60          --          --
- ----------------------------------------
  Investment-type insurance contracts          (962,725)   (938,191)   (587,465)   (587,465)
- ----------------------------------------
  Separate account assets                       236,862     236,862     164,721     164,721
- ----------------------------------------
  Separate account liabilities                 (236,862)   (236,862)   (164,721)   (164,721)
- ----------------------------------------
</TABLE>

10. TRANSACTIONS WITH AFFILIATES

    The Company has entered into agreements with Lincoln Life to receive
    processing and other corporate services. Fees paid to Lincoln Life for such
    services were $18,504,450, $3,454,014 and $931,000 in 1998, 1997 and 1996,
    respectively. The Company has also entered into an agreement with Lincoln
    Life to provide certain processing services. Fees received from Lincoln Life
    for such services were $273,952, $578,003 and $229,000 in 1998, 1997 and
    1996, respectively.

    The Company has an investment management agreement with an affiliate,
    Lincoln Investment Management, Inc., for investment advisory and asset
    management services. Fees paid for such investment services were $1,501,592,
    $558,011 and $122,000 in 1998, 1997 and 1996, respectively.

    The Company cedes business to two affiliated companies, Lincoln Life and
    Lincoln National Reassurance Company. The caption "Premiums and deposits" in
    the accompanying statements of operations has been reduced by the $2,095,019
    of premiums paid on these contracts in 1998. The caption "Future policy
    benefits and claims" has been reduced by $2,583,702 related to reserve
    credits taken on these contracts as of December 31, 1998.

11. SEPARATE ACCOUNTS

    Separate account premiums, deposits and other considerations amounted to
    $73,993,993 and $167,895,749 in 1998 and 1997, respectively. Reserves for
    separate accounts with assets at fair value were $229,940,273 and
    $159,132,918 at December 31, 1998 and 1997, respectively. All reserves are
    subject to discretionary withdrawal at market value. All of the Company's
    separate accounts are nonguaranteed. The investment risks associated with
    market value changes are borne entirely by the policyholder.

S-16
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

11. SEPARATE ACCOUNTS (CONTINUED)
    A reconciliation of transfers to (from) separate accounts are as follows:

<TABLE>
<CAPTION>
                                                                                            YEAR ENDED DECEMBER 31
                                                                                            1998             1997
                                                                                            -------------------------------
<S>                                                                                         <C>              <C>
Transfers as reported in the Summary of Operations of various Separate Accounts:
  Transfers to separate accounts                                                              $ 73,993,993     $167,895,749
- ------------------------------------------------------------------------------------------  --------------   --------------
  Transfers from separate accounts                                                             (40,118,042)     (26,868,553)
- ------------------------------------------------------------------------------------------  --------------   --------------
Net transfer to separate accounts as reported in the Company's NAIC Annual Statement --
Summary of Operations                                                                         $ 33,875,951     $141,027,195
- ------------------------------------------------------------------------------------------  --------------   --------------
                                                                                            --------------   --------------
</TABLE>

12. CENTURY COMPLIANCE (UNAUDITED)

    The Year 2000 issue is pervasive and complex and affects virtually every
    aspect of the Company's business. The Company's computer systems and
    interfaces with the computer systems of vendors, suppliers, customers and
    business partners are particularly vulnerable. The Company has been
    redirecting a large portion of internal Information Technology efforts and
    contracting with affiliate service providers, who have contracted with
    outside consultants, to update systems to address Year 2000 issues. Experts
    have been engaged to assist in developing work plans and cost estimates and
    to complete remediation activities.

    For the year ended December 31, 1998, the Company identified expenditures of
    $235,809 to address this issue which represent all expenditures to date. The
    Company's financial plans for 1999 and 2000 include expected expenditures of
    an additional $410,000. Actual Year 2000 expenditures through December 31,
    1998 and future Year 2000 expenditures are expected to be funded from
    operating cash flows. The anticipated cost of addressing Year 2000 issues is
    based on management's current best estimates which were derived utilizing
    numerous assumptions of future events, including the continued availability
    of certain resources, third party modification plans and other factors. Such
    costs will be closely monitored by management. Nevertheless, there can be no
    guarantee that actual costs will not be higher than these estimated costs.
    Specific factors that might cause such differences include, but are not
    limited to, the availability and cost of personnel trained in this area, the
    ability to locate and correct all relevant computer problems and other
    uncertainties. The total expenditures identified represent only the
    Company's portion of Lincoln Life's and LNC's larger expenditures to address
    the Year 2000 issue.

    The current scope of the Company's and its affiliates overall Year 2000
    program includes the following four major project areas: 1) addressing the
    readiness of business applications, operating systems and hardware on
    mainframe, personal computer and Local Area Network platforms (IT); 2)
    addressing the readiness of non-IT embedded software and equipment (non-IT);
    3) addressing the readiness of key business partners; and 4) establishing
    Year 2000 contingency plans.

    The projects to address IT and non-IT readiness have four major phases.
    Phase one involves raising awareness and creating an inventory of all IT and
    non-IT assets. The second phase consists of assessing all items inventoried
    to initially determine whether they are affected by the Year 2000 issue and
    preparing general plans and strategies. The third phase entails the detailed
    planning and remediation of affected systems and equipment. The last phase
    consists of testing to verify Year 2000 readiness.

    The Company and its affiliates have completed those four phases for over
    two-thirds of its high priority IT systems respectively, including those
    provided by software vendors. While the Company's year 2000 program for
    nearly all high priority IT systems is expected to be completed in the first
    quarter 1999, phase four, for a small but important subset of these systems,
    will continue through the end of the second quarter 1999. As of

                                                                            S-17
<PAGE>
LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS -- STATUTORY BASIS (CONTINUED)

12. CENTURY COMPLIANCE (UNAUDITED) (CONTINUED)
    December 31, 1998, the status of projects addressing readiness of IT assets
    is: 100% of IT assets have been inventoried (Phase 1) and assessed (Phase
    2); 94% of IT projects have been through the remediation phase (Phase 3)
    with the last project scheduled for completion by the end of March 1999; and
    69% of IT projects have completed the testing phase (Phase 4) with the last
    project scheduled to finish testing by the end of June 1999. A portion of
    the effort that extends into 1999 is dependent on outside third parties and
    is behind the original schedule. The Company is working with these parties
    to modify the completion schedule.

    As of December 31, 1998, the status of projects that address readiness of
    high priority non-IT assets is: 100% of non-IT assets have been inventoried
    (Phase 1) and assessed (Phase 2); 79% of non-IT projects addressing
    remediation (Phase 3) have been completed and 21% of non-IT projects have
    completed the testing phase (Phase 4). The Company expects to have all
    phases related to high priority non-IT completed by the end of October 1999.

    Concurrent with the IT and non-IT projects, the readiness of key business
    partners is being reviewed and Year 2000 contingency plans are being
    developed. The most significant categories of key business partners are
    financial institutions, software vendors and utility providers (gas,
    electric and telecommunications). Surveys have been mailed to these key
    business partners. Based on responses received, current levels of readiness
    are being assessed, follow-up contacts are underway, alternative strategies
    are being developed and testing is being scheduled where feasible. This
    effort is expected to continue well into 1999. As noted above, software
    vendor assessments are considered part of the IT projects and, therefore,
    would follow the schedule shown above for such projects.

    While the Company is working to meet the schedules outlined above, some
    uncertainty remains. Specific factors that give rise to this uncertainty
    include a possible loss of technical resources to perform the work, failure
    to identify all susceptible systems, non-compliance by third parties whose
    systems and operations impact the Company and other similar uncertainties.

    A worst case scenario might include the Company's inability to achieve Year
    2000 readiness with respect to one or more of the Company's significant
    policyholder systems resulting in a material disruption to the Company's
    operations. Specifically, the Company could experience an interruption in
    its ability to collect and process premiums or deposits, process claim
    payments, accurately maintain policyholder information, accurately maintain
    accounting records and/or perform adequate customer service. Should the
    worst case scenario occur, it could, depending on its duration, have a
    material impact on the Company's results of operations and financial
    position. Simple failures can be repaired and returned to production within
    a matter of hours with no material impact. Unanticipated failures with a
    longer service disruption period would have a more serious impact. For this
    reason, the Company is placing significant emphasis on risk management and
    Year 2000 contingency planning. The Company is in the process of modifying
    its contingency plans to address potential Year 2000 issues. Where these
    efforts identify high risks due either to unacceptable work around
    procedures or significant readiness risks, appropriate risk management
    techniques are being developed. These techniques, such as resource shifting
    or use of alternate providers, will be employed to provide stronger
    assurances of readiness. The Company has gone through exercises to identify
    worst case scenario failures. At this time, the Company believes its plans
    are sufficient to mitigate identified worst case scenarios.

S-18
<PAGE>
REPORT OF INDEPENDENT AUDITORS

Board of Directors
Lincoln Life & Annuity Company of New York

We have audited the accompanying statutory-basis balance sheets
of Lincoln Life & Annuity Company of New York (a wholly owned
subsidiary of The Lincoln National Life Insurance Company) as of
December 31, 1998 and 1997, and the related statutory-basis
statements of operations, changes in capital and surplus, and
cash flows for the years then ended and the period from June 6,
1996 (date of incorporation) to December 31, 1996. These
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company
presents its financial statements in conformity with accounting
practices prescribed or permitted by the New York Insurance
Department, which practices differ from generally accepted
accounting principles. The variances between such practices and
generally accepted accounting principles and the effects on the
accompanying financial statements are described in Note 1.

In our opinion, because of the effects of the matter described
in the preceding paragraph, the financial statements referred to
above do not present fairly, in conformity with generally
accepted accounting principles, the financial position of
Lincoln Life & Annuity Company of New York at December 31, 1998
and 1997, or the results of its operations or its cash flows for
the years then ended and the period from June 6, 1996 (date of
incorporation) to December 31, 1996.

However, in our opinion, the financial statements referred to
above present fairly, in all material respects, the financial
position of Lincoln Life & Annuity Company of New York at
December 31, 1998 and 1997, and the results of its operations
and its cash flows for the years then ended and the period from
June 6, 1996 (date of incorporation) to December 31, 1996, in
conformity with accounting practices prescribed or permitted by
the New York Insurance Department.

                                         /s/ Ernst & Young LLP

March 18, 1999

                                                                            S-19


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission