CNL HEALTH CARE PROPERTIES INC
POS AM, 1999-05-12
REAL ESTATE INVESTMENT TRUSTS
Previous: CNL HEALTH CARE PROPERTIES INC, 424B3, 1999-05-12
Next: L 3 COMMUNICATIONS HOLDINGS INC, S-8, 1999-05-12





   
As filed with the Securities and Exchange Commission on  May 12, 1999
    
                                                      Registration No. 333-47411



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



   
                        POST-EFFECTIVE AMENDMENT NO. ONE
    
                                       TO
                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                        CNL HEALTH CARE PROPERTIES, INC.
               (Exact Name of Registrant as Specified in Charter)

                              400 East South Street
                             Orlando, Florida 32801
                            Telephone: (407) 650-1000
                    (Address of Principal executive offices)

                              James M. Seneff, Jr.
                             Chief Executive Officer
                              400 East South Street
                             Orlando, Florida 32801
                            Telephone: (407) 650-1000
                          (Name, Address and Telephone
                          Number of Agent for Service)

                                   COPIES TO:
                          THOMAS H. McCORMICK, ESQUIRE
                            THOMAS J. PLOTZ, ESQUIRE
                         Shaw Pittman Potts & Trowbridge
                               2300 N Street, N.W.
                             Washington, D.C. 20037

   
    



         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the  Securities  Act  registration  statement  number of earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]




<PAGE>


                                                                      Prospectus
                        CNL HEALTH CARE PROPERTIES, INC.
   
                        15,500,000 Shares of Common Stock
                            250,000 Shares - Minimum
    

                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs and Keogh and Pension Plans
   
                Minimum purchase may be higher in certain states


         Of the 15,500,000  shares of common stock that we have  registered,  we
are offering  15,000,000 shares to investors who meet our suitability  standards
and 500,000 shares only to participants in our reinvestment plan.


         An  investment  in our shares  involves  significant  risks.  See "Risk
Factors"  beginning on page 8 for a discussion of material risks that you should
consider before you invest in the common stock being sold with this  Prospectus,
including;

o        We currently own no properties, so you will not have the opportunity to
         evaluate the properties that will be in our portfolio.
o        If we raise only  $2,500,000  from sales of shares,  we will acquire no
         more than two medical office  buildings or walk-in  clinics.  This will
         reduce the diversification of our investments and leave us exposed to a
         potential  adverse  effect  from  an   underperforming   tenant  or  an
         underperforming  facility type. We will not provide mortgage  financing
         if we raise only $2,500,000 from sales of shares.
o        We will rely on CNL Health Care  Advisors,  Inc.,  with  respect to all
         investment decisions. CNL Health Care Advisors, Inc. and its affiliates
         have no previous  experience  in investing  in health care  properties,
         which could adversely affect our business.
o        Some  of the  officers  of CNL  Health  Care  Advisors,  Inc.  and  its
         affiliates are or will be engaged in other  activities that will result
         in  conflicts  of  interest  with the  services  that CNL  Health  Care
         Advisors,  Inc. will provide to us. Those  officers  could take actions
         that are more favorable to other entities than to us. The resolution of
         conflicts in favor of other  entities  could have a negative  impact on
         our financial performance .
o        There is currently no public trading  market for the shares,  and there
         is no assurance that one will develop.  If the shares are not listed on
         a national securities  exchange or  over-the-counter  market within ten
         years from the date the offering commences, we will sell our assets and
         distribute the proceeds.
o        We have not obtained a financing  commitment and may be unable to do so
         on satisfactory  terms.  Without financing,  it could be more difficult
         for us to acquire  properties  and make  mortgage  loans and  equipment
         financing.  The secured  equipment  lease program is not funded through
         offering  proceeds  and  is  therefore  dependent  upon  our  obtaining
         financing.
o        We are subject to risks  arising out of  government  regulation  of the
         health care industry, which may reduce the value of our investments and
         the amount of revenues we receive from tenants. Some of our tenants may
         be dependent upon  government  reimbursements  and other tenants may be
         dependent  on their  success  in  attracting  seniors  with  sufficient
         independent means to pay for the tenants' services.
o        We  may,  without  the  approval  of  a  majority  of  our  independent
         directors,  incur  debt  totalling  up to 300% of the  value of our net
         assets , including debt to make  distributions to stockholders in order
         to  maintain  our  status as a REIT.  If we are unable to meet our debt
         service obligations,  we may lose our investment in any properties that
         secure underlying indebtedness on which we have defaulted.
o        If we do not qualify or remain  qualified as a REIT for federal  income
         tax purposes,  we could be subject to taxation on our income at regular
         corporate  rates,  which would reduce the amount of funds available for
         distributions to stockholders.
o        We  expect  to pay  substantial  fees  to some  of our  affiliates  and
         estimate that  approximately 9% of the proceeds from the sale of shares
         will be paid in fees and expenses to our affiliates for services and as
         reimbursement for organizational  and offering and acquisition  related
         expenses  incurred  on our  behalf.  We  will  not  have as much of the
         offering  proceeds to purchase  properties and make mortgage loans as a
         result of such  payments.  Of the proceeds from the sale of shares,  we
         will use approximately  84% to acquire  properties and to make mortgage
         loans.


                                        Per Share  Total Minimum  Total Maximum
                                        ---------  -------------  -------------
                                        
Public Offering Price.................   $ 10.00    $2,500,000    $155,000,000
Selling Commissions                      $  0.75    $  187,500    $ 11,625,000
Proceeds to the Company...............   $  9.25    $2,312,500    $143,375,000

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this  Prospectus.  In addition,  the Attorney General of
the State of New York has not passed on or endorsed the merits of this offering.
Any representation to the contrary is a criminal offense.


                              CNL SECURITIES CORP.

                                      , 1999

<PAGE>

o    The managing dealer,  CNL Securities Corp., is our affiliate.  The managing
     dealer is not  required  to sell any  specific  number or dollar  amount of
     shares but will use its best efforts to sell the shares.
o    This offering will end no later than September 18, 1999, unless we elect to
     extend it to a date no later than September 18, 2000, in states that permit
     us to make this extension.

         We   will   deposit   subscription   funds   for  our   shares   in  an
interest-bearing  account with SouthTrust Asset  Management  Company of Florida,
N.A.,  which  will act as  escrow  agent  for this  offering,  until we  receive
subscription  funds of at least $2,500,000.  We will release  subscription funds
from escrow within  approximately 30 days after the minimum is reached.  We will
not  sell  any  shares  unless   subscriptions   for  at  least  250,000  shares
($2,500,000)  have been  obtained by September  18, 1999.  If the minimum is not
reached by September  18,  1999,  we will  promptly  refund  subscriptions  with
interest and will not hold  subscriptions  in escrow for more than one year.  We
must receive  subscriptions  for shares  totalling at least  $7,775,000 from all
sources before  subscriptions  from Pennsylvania  residents may be released from
escrow or  counted  toward  the  $2,500,000  minimum.  Your  purchase  cannot be
completed until five days after you receive this Prospectus.

         PENNSYLVANIA  INVESTORS:  Because  the  minimum  offering  is less than
$15,500,000,  all Pennsylvania investors are cautioned to evaluate carefully our
ability  fully to  accomplish  our  stated  objectives  and to inquire as to the
current dollar volume of subscriptions for the shares.

         No  one is  authorized  to  make  any  statements  about  the  offering
different from those that appear in this  Prospectus.  This Prospectus is not an
offer to sell these  securities  and it is not  soliciting an offer to buy these
securities in any state where the offer or sale is not  permitted.  We will only
accept subscriptions from people who meet the suitability standards described in
this  Prospectus.  You should also be aware that the  description of the Company
contained in this  Prospectus  was accurate on  _____________,  19___ but may no
longer be accurate.  We will amend or supplement this  Prospectus;  however,  if
there is a material change in the affairs of the Company.

         No one may make  forecasts  or  predictions  in  connection  with  this
offering concerning the future performance of an investment in the shares.
    



<PAGE>






                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
<S> <C>


TABLE OF CONTENTS........................................................................... ii
   
Questions and Answers About CNL Health Care
     Properties, Inc.'s Public Offering.....................................................  1
PROSPECTUS SUMMARY..........................................................................  5
     CNL Health Care Properties, Inc........................................................  5
      Our Business..........................................................................  5
      Risk Factors..........................................................................  5
      Our REIT Status.......................................................................  7
      Our Management and Conflicts of Interest..............................................  7
      Our Affiliates........................................................................  8
     Our Investment Objectives..............................................................  8
     Management Compensation................................................................  8
     The Offering...........................................................................  10
RISK FACTORS................................................................................  11
     Offering-Related Risks.................................................................  11
         We may receive insufficient offering proceeds......................................  11
         This is an unspecified property offering...........................................  11
              You cannot evaluate properties that we have
                not yet acquired or identified for acquisition..............................  11
              We cannot assure you that we will obtain suitable investments.................  11
              The managing dealer has not made an independent review of
                the Company or the Prospectus...............................................  11
              There is no limitation on the number of properties of a
                particular facility type which we may acquire................................ 11
              You will have no opportunity to evaluate procedures for
                resolving conflicts of interest.............................................  11
              You cannot evaluate secured equipment leases in which we
                have not yet entered or that we have not yet identified.....................  12
         There may be delays in investing the proceeds of this offering.....................  12
         The sale of shares by stockholders could be difficult..............................  12
     Company-Related Risks..................................................................  12
         We have no operating history.......................................................  12
         Our management has limited experience with investments in health
              care facilities...............................................................  12
         We are dependent on the advisor....................................................  12
         We will be subject to conflicts of interest........................................  13
              We will experience competition for properties.................................  13
              There will be competing demands on our officers and directors.................  13
              The timing of sales and acquisitions may favor
                the advisor.................................................................  13
              Our properties may be developed by affiliates.................................  13
              We may invest with affiliates of the advisor..................................  13
              There is no separate counsel for the company, our affiliates
                and investors...............................................................  13
         We may not have sufficient working capital.........................................  13
     Real Estate and Other Investment Risks.................................................  14
         Possible lack of diversification increases the risk
              of investment.................................................................  14
         We do not have control over market and business conditions.........................  14
         Adverse trends in the health care and seniors' housing industry
              may impact our properties.....................................................  14 
         Health Care Facilities.............................................................  14
              Some of our tenants and borrowers must attract senior citizens
                with ability to pay.........................................................  14
              Failure to comply with government regulations could negatively
                affect our tenants and borrowers............................................  14
              Our properties may not be readily adaptable to other uses.....................  15
              Our tenants and borrowers may rely on government 
                reimbursement...............................................................  15
              Cost control and other health care reform measures may reduce 
                reimbursements to our tenants and borrowers.................................  16
              Certificate of Need Laws  may impose investment barriers for us...............  16
         We will not control the management of our properties...............................  16
         We may not control the joint ventures in which we enter............................  16
         Joint venture partners may have different interests than we have...................  16
         It may be difficult for us to exit a joint venture after an impasse................  16
         We will not have control over properties under construction........................  17
         We will have no economic interest in ground lease properties.......................  17
         Multiple property leases or mortgage loans with individual
           tenants or borrowers increase our risks..........................................  17
         It may be difficult to re-lease our properties.....................................  17
         We cannot control the sale of some properties......................................  17
         The liquidation of our assets may be delayed.......................................  17
         Risks of Mortgage Lending..........................................................  18
              Our mortgage loans may be impacted by unfavorable
                  real estate market conditions.............................................  18
              Our mortgage loans will be subject to interest rate
                  fluctuations..............................................................  18
              Delays in liquidating defaulted mortgage loans
                could reduce our investment returns.........................................  18
              Returns on our mortgage loans may be limited by regulations...................  18
         Risks of Secured Equipment Leasing.................................................  18
              Our collateral may be inadequate to secure leases.............................  18
              Returns on our secured equipment leases may be
                  limited by regulations....................................................  18
         Our properties may be subject to environmental liabilities.........................  18
     Financing Risks .......................................................................  19
         We have no commitments for financing...............................................  19
         Anticipated borrowing creates risks................................................  19
         We can borrow money to make distributions..........................................  19
     Miscellaneous Risks....................................................................  20
         Our health care facilities may be unable to compete
             successfully...................................................................  20
         Inflation could adversely affect our investment returns............................  20
         We may not have adequate insurance.................................................  20
         Possible effect of ERISA...........................................................  20
         Our governing documents may discourage takeovers...................................  20
         Our stockholders are subject to ownership limits...................................  21
         Majority stockholder vote may discourage changes
           of control.......................................................................  21
         Investors in our Company may experience dilution...................................  21
         The Board of Directors can take many actions without
           stockholder approval.............................................................  21
         We will rely on the advisor and Board of Directors to
           manage the Company...............................................................  21
         Our officers and directors have limited liability..................................  21
     Tax Risks..............................................................................  22
         We will be subject to increased taxation if we fail to 
              qualify as a REIT for federal income tax purposes.............................  22
         Our leases may be recharacterized as financings which would
              eliminate depreciation deductions on health care properties...................  22
         Excessive non-real estate asset values may jeopardize our
              REIT status...................................................................  22
         We may have to borrow funds or sell assets to meet our
              distribution requirements.....................................................  23
         Ownership limits may discourage a change in control................................  23
         We may be subject to other tax liabilities.........................................  23
         Changes in tax laws may prevent us from qualifying
              as a REIT.....................................................................  23
    
SUITABILITY STANDARDS AND HOW TO SUBSCRIBE..................................................  23
     Suitability Standards..................................................................  23
     How to Subscribe.......................................................................  24
ESTIMATED USE OF PROCEEDS...................................................................  25
MANAGEMENT COMPENSATION.....................................................................  26
CONFLICTS OF INTEREST.......................................................................  32
     Prior and Future Programs..............................................................  33
   
     Competition to Acquire Properties and Invest  in
         Mortgage Loans.....................................................................  33
    
     Sales of Properties....................................................................  34
     Joint Investment With An Affiliated Program............................................  34
     Competition for Management Time........................................................  34
     Compensation of the Advisor............................................................  34
     Relationship with Managing Dealer......................................................  35
     Legal Representation...................................................................  35
     Certain Conflict Resolution Procedures.................................................  35
SUMMARY OF REINVESTMENT PLAN................................................................  37
     General................................................................................  37
     Investment of Distributions............................................................  38
   
     Participant Accounts, Fees and Allocation of Shares....................................  38
    
     Reports to Participants................................................................  39
     Election to Participate or Terminate Participation.....................................  39
     Federal Income Tax Considerations......................................................  40
     Amendments and Termination.............................................................  40
REDEMPTION OF SHARES........................................................................  40
BUSINESS....................................................................................  42
     General................................................................................  42
   
     Investment of Offering Proceeds........................................................  47
    
     Site Selection and Acquisition of Properties...........................................  48
     Standards for Investment in Properties.................................................  52
     Description of Properties..............................................................  52
     Description of Property Leases.........................................................  54
     Joint Venture Arrangements.............................................................  58
     Mortgage Loans.........................................................................  59
     Management Services....................................................................  60
     Borrowing..............................................................................  60
     Sale of Properties, Mortgage Loans and Secured
        Equipment Leases....................................................................  61
     Competition............................................................................  62
     Regulation of Mortgage Loans and Secured
        Equipment Leases....................................................................  62
   
SELECTED FINANCIAL DATA.....................................................................  63
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
   FINANCIAL CONDITION  AND RESULTS OF OPERATIONS...........................................  63
    
     Liquidity and Capital Resources........................................................  64
     Results of Operations..................................................................  65
MANAGEMENT..................................................................................  67
     General................................................................................  67
     Fiduciary Responsibility of the Board of Directors.....................................  67
     Directors and Executive Officers.......................................................  68
     Independent Directors..................................................................  72
     Committees of the Board of Directors...................................................  72
     Compensation of Directors and Executive Officers.......................................  72
     Management Compensation................................................................  72
THE ADVISOR AND THE ADVISORY AGREEMENT......................................................  72
     The Advisor............................................................................  72
     The Advisory Agreement.................................................................  73
   
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..............................................  76
    
PRIOR PERFORMANCE INFORMATION...............................................................  76
INVESTMENT OBJECTIVES AND POLICIES..........................................................  82
     General................................................................................  82
     Certain Investment Limitations.........................................................  83
DISTRIBUTION POLICY.........................................................................  85
     General................................................................................  85
     Distributions..........................................................................  85
SUMMARY OF THE ARTICLES OF INCORPORATION
   AND BYLAWS...............................................................................  86
     General................................................................................  86
     Description of Capital Stock...........................................................  86
     Board of Directors.....................................................................  88
     Stockholder Meetings...................................................................  88
     Advance Notice for Stockholder Nominations for  Directors
        and Proposals of New Business.......................................................  89
     Amendments to the Articles of Incorporation............................................  89
   
     Mergers, Combinations and Sale of Assets...............................................  89
    
     Control Share Acquisitions.............................................................  90
     Termination of the Company and REIT Status.............................................  90
     Restriction of Ownership...............................................................  90
     Responsibility of Directors............................................................  91
     Limitation of Liability and Indemnification............................................  92
     Removal of Directors...................................................................  93
     Inspection of Books and Records........................................................  93
     Restrictions on "Roll-Up" Transactions.................................................  93
FEDERAL INCOME TAX CONSIDERATIONS...........................................................  94
     Introduction...........................................................................  94
     Taxation of the Company................................................................  95
     Taxation of Stockholders...............................................................  99
     State and Local Taxes.................................................................. 103
     Property Leases........................................................................ 103
     Characterization of Secured Equipment Leases........................................... 104
     Investment in Joint Ventures........................................................... 104
REPORTS TO STOCKHOLDERS..................................................................... 105
THE OFFERING................................................................................ 106
     General................................................................................ 106
     Plan of Distribution................................................................... 107
     Subscription Procedures................................................................ 109


<PAGE>


     Escrow Arrangements.................................................................... 111
     ERISA Considerations................................................................... 112
     Determination of Offering Price........................................................ 113
SUPPLEMENTAL SALES MATERIAL................................................................. 113
LEGAL OPINIONS.............................................................................. 114
EXPERTS..................................................................................... 114
ADDITIONAL INFORMATION...................................................................... 114
DEFINITIONS................................................................................. 114



Form of Reinvestment Plan ............................................................Appendix A
Financial Information.................................................................Appendix B
Prior Performance Tables..............................................................Appendix C
Subscription Document.................................................................Appendix D

</TABLE>

<PAGE>



   
                           Questions and Answers About
               CNL Health Care Properties, Inc.'s Public Offering


Q:       What is CNL Health Care Properties, Inc.?

A:       The  Company is a real estate  investment  trust,  or a REIT,  that was
         formed  in 1997 to  acquire  properties  related  to  health  care  and
         seniors' housing  facilities and lease them on a long-term,  triple-net
         basis  to  operators  of  health  care  facilities.   The  health  care
         facilities may include congregate  living,  assisted living and skilled
         nursing  facilities,  continuing care  retirement  communities and life
         care communities,  and medical office buildings and walk-in clinics. In
         addition,  the Company may provide mortgage financing loans and secured
         equipment leases to operators of health care facilities.

Q:       What is a REIT?

A:       In general, a REIT is a company that:

         o combines  the  capital  of  many  investors  to  acquire  or  provide
           financing for real estate,
         o offers  benefits  of  a  diversified   portfolio  under  professional
           management,
         o typically is not subject to federal corporate income taxes on its net
           income, provided certain income tax requirements are satisfied.  This
           treatment substantially eliminates the "double taxation" (taxation at
           both the corporate and  stockholder  levels) that  generally  results
           from investments in a corporation, and
         o must pay  distributions  to  investors of at least 95% of its taxable
           income.

Q:       What kind of offering is this?

A:       We are  offering  up to  15,000,000  shares of common  stock on a "best
         efforts"  basis.  In addition,  we are offering up to 500,000 shares of
         common stock to investors who want to participate  in our  reinvestment
         plan.

Q:       How does a "best efforts" offering work?


A:       When shares are offered to the public on a "best efforts" basis, we are
         not guaranteeing that we will sell any minimum number of shares. If you
         choose  to  purchase  stock  in this  offering,  you  will  fill  out a
         Subscription  Agreement,  like the one attached to this  Prospectus  as
         Appendix  D, for a certain  number of shares  and pay for the shares at
         the time you  subscribe.  The purchase price will be placed into escrow
         with SouthTrust Asset Management  Company of Florida,  N.A.  SouthTrust
         will hold your  funds,  along  with those of other  subscribers,  in an
         interest-bearing  account  until such time as we receive  subscriptions
         for  250,000   shares  and  you  are  admitted  by  the  Company  as  a
         stockholder.  Once we  receive  subscriptions  for a minimum of 250,000
         shares, we generally will admit stockholders no later than the last day
         of the calendar month following acceptance of your subscription.
                
Q:       How long will the offering last?
                                                     
A:       The offering will not last beyond September 18, 1999,  unless we decide
         to extend the offering  until not later than September 18, 2000, in any
         state that allows us to extend the offering.

Q:       Who can buy shares?
                                                      
                                                      
A:       Anyone who receives this  Prospectus can buy shares  provided that they
         have  a  net  worth  (not  including  home,  furnishings  and  personal
         automobiles) of at least $45,000 and an annual gross income of at least
         $45,000; or, a net worth (not including home,  furnishings and personal
         automobiles)  of at least $150,000.  However,  these minimum levels may
         vary  from  state  to  state,  so you  should  carefully  read the more
         detailed  description in the  "Suitability  Standards"  section of this
         Prospectus.
                                                      
Q:       Is there any minimum required investment?

A:       Yes.  Generally,  individuals must initially invest at least $2,500 and
         IRA,  Keogh or other  qualified  plans must  initially  invest at least
         $1,000.   Thereafter,   you  may  purchase  additional  shares  in  $10
         increments.  However,  these  minimum  investment  levels may vary from
         state  to  state,  so you  should  carefully  read  the  more  detailed
         description of the minimum investment  requirements  appearing later in
         the "Suitability Standards" section of this Prospectus.

Q:       After I  subscribe  for  shares,  can I change my mind and  withdraw my
         money?

A:       Once  you  have  subscribed  for  shares  and you  have  deposited  the
         subscription  price with SouthTrust,  your subscription is irrevocable,
         unless the Company elects to permit you to revoke your subscription.

Q:       If I buy shares in the offering, how can I sell them?

A:       At the time you purchase shares, they will not be listed for trading on
         any national securities  exchange or over-the-counter  market. In fact,
         we expect that there will not be any public  market for the shares when
         you purchase them, and we cannot be sure if one will ever develop. As a
         result,  you may find that if you wish to sell your shares, you may not
         be able to do so promptly  or at a price  equal to or greater  than the
         offering price.

         We plan  to list  the  shares  on a  national  securities  exchange  or
         over-the-counter  market within five to ten years after commencement of
         this offering,  if market  conditions  are favorable.  Listing does not
         assure  liquidity.  If we have not  listed  the  shares  on a  national
         securities exchange or over-the-counter market by December 31, 2008, we
         plan to sell the  properties  and other  assets and return the proceeds
         from the liquidation to our stockholders through distributions.

         Beginning  one year after you receive  your  shares,  you may ask us to
         redeem at least 25% of the shares you own.  The  redemption  procedures
         are described in the "Redemption of Shares" section of this Prospectus.

         As a result, if a public market for the shares never develops,  you may
         be able to redeem your shares through the redemption plan beginning one
         year from the date on which you received  your stock,  provided we have
         sufficient funds available.  If we have not listed and we liquidate our
         assets, you will receive proceeds through the liquidation process.

Q:       What will you do with the proceeds from this offering?

A:       We plan to use  approximately  84% of the  proceeds to purchase  health
         care  and  seniors'  housing  properties  and to make  mortgage  loans,
         approximately  9% to pay fees and  expenses  to  affiliates  for  their
         services  and as  reimbursement  of  offering  and  acquisition-related
         expenses,  and the  remaining  proceeds  to pay other  expenses of this
         offering.  The  payment  of these fees will not  reduce  your  invested
         capital. Your initial invested capital amount will be $10 per share.
                                                          
         Until we invest the proceeds in real estate assets, we will invest them
         in short-term, highly liquid investments.  These short-term investments
         may not  earn as high a return  as we hope to earn on our  real  estate
         investments,  and we cannot  know how long it will be before we will be
         able to fully invest the proceeds in real estate.
                                                          
         We commenced our public offering of common stock on September 18, 1998.
         Assuming we sell  15,000,000  shares in this offering,  we expect to be
         able to invest  approximately  $126,000,000 in health care and senior's
         housing properties and mortgage loans.

Q:       What types of health care facilities will you invest in?

A:       We intend to purchase  primarily  assisted living  facilities,  medical
         office  buildings  and walk-in  clinics.  In addition,  we may purchase
         congregate living facilities,  skilled nursing  facilities,  continuing
         care retirement communities and life care communities.

Q:       What are the terms of your leases?

A:       The leases we expect to enter into are long-term  (meaning generally 10
         to 20 years,  plus renewal  options for an  additional 10 to 20 years),
         "triple-net"  leases.  "Triple-net"  means  that  the  tenant,  not the
         Company, is generally  responsible for repairs,  maintenance,  property
         taxes, utilities, and insurance.  Under our leases, the tenant must pay
         us  minimum,  base rent on a monthly  basis.  In  addition,  our leases
         generally will provide for automatic  fixed  increases in the base rent
         or  increases  in the base rent based on  increases  in consumer  price
         indices at predetermined intervals during the term of the lease.

Q:       What is the experience of the Company's officers and directors?

A:       Our management team has extensive previous experience investing in real
         estate on a triple-net basis. Our Chief Executive Officer and President
         each have over 25 and 20 years, respectively,  of experience with other
         CNL affiliates.  In addition, our Chief Operating Officer has extensive
         previous  experience  investing  in health  care and  seniors'  housing
         properties.
                                                            
         Certain of our officers, directors and affiliates have operated several
         other  REITs  and  partnerships  in the  past.  We  have  included  the
         investment results from certain of those funds in this Prospectus under
         the heading "Prior  Performance  Information."  Because those funds had
         different  goals and the managers had  different  amounts of experience
         investing in the types of assets  purchased by those funds,  you cannot
         assume that the Company's  investment  returns will be similar to those
         described  in  the  "Prior  Performance   Information"   section.   Our
         affiliates and some of our directors have limited experience  investing
         in health care and seniors' housing properties.
                                                         
Q:       How will you choose which investments to make?

A:       We have  hired CNL Health  Care  Advisors,  Inc.  as our  advisor.  The
         advisor has the authority, subject to the approval of our directors, to
         make all of the Company's investment decisions.

Q:       Is the advisor independent of the Company?

A:       No. Some of our  directors  and all of our officers are  directors  and
         officers of the advisor.  The conflicts of interest the Company and the
         advisor face are  discussed  under the heading  "Conflicts of Interest"
         later in this Prospectus.

Q:       If I buy shares, will I receive distributions and, if so, how often?
                                                          
A:       We intend to make  quarterly  cash  distributions  to our  stockholders
         commencing not later than the close of the first full quarter after the
         first release of funds from escrow.  The Board of Directors  determines
         the amount of distributions. The amount typically depends on the amount
         of distributable  funds,  current and projected cash requirements,  tax
         considerations  and other  factors.  However,  in order to qualify  and
         remain  qualified  as a REIT,  we must make  distributions  equal to at
         least 95% of our REIT taxable income each year.

Q:       Are distributions I receive taxable?
                                                            
A:       Yes.  Generally,  distributions  that you  receive  will be  considered
         ordinary  income to the extent they are from  current  and  accumulated
         earnings and profits. In addition, because depreciation expense reduces
         taxable income but does not reduce cash available for distribution,  we
         expect a portion of your  distributions  will be  considered  return of
         capital  for tax  purposes.  These  amounts  will not be subject to tax
         immediately  but will instead reduce the tax basis of your  investment.
         This in effect  defers a portion of your tax until your  investment  is
         sold or the Company is liquidated. However, because each investor's tax
         implications  are  different,  we  suggest  you  consult  with your tax
         advisor.
                                                            
Q:       Do you have a reinvestment  plan where I can reinvest my  distributions
         in additional shares?
                                                        
A:       Yes. We have adopted a  reinvestment  plan in which some  investors can
         reinvest their  distributions in additional  shares. For information on
         how to  participate  in our  reinvestment  plan, see the section of the
         Prospectus entitled "Summary of Reinvestment Plan."


<PAGE>


                       Who Can Help Answer Your Questions?
       If you have more questions about the offering or if you would like
                additional copies of this Prospectus, you should
                   contact your registered representative or:

                        CNL Marketing Services Department
                              400 East South Street
                             Orlando, Florida 32801
                                 (800) 522-3863
                                 (407) 650-1000
                                www.cnlgroup.com
    



<PAGE>


   
                               PROSPECTUS SUMMARY

         This summary highlights selected  information from this Prospectus.  It
is not  complete  and may not  contain  all of the  information  that you should
consider before investing in our common stock. To understand the offering fully,
you should  read this  entire  Prospectus  carefully,  including  the  documents
attached as appendices.

                        CNL HEALTH CARE PROPERTIES, INC.

         CNL Health Care  Properties,  Inc.,  which we sometimes refer to as the
"Company," is a Maryland corporation which intends to qualify for federal income
tax purposes as a real estate  investment  trust,  or a REIT. Our address is 400
East South Street,  Orlando,  Florida 32801,  and our telephone  number is (407)
650-1000 or toll free (800) 522-3863.

OUR BUSINESS

         Our  Company  plans  to  acquire  health  care  and  seniors'   housing
properties  located across the United States to be leased to operators of health
care facilities on a long-term,  "triple-net"  bases. This means that the tenant
generally  will  be  responsible  for  repairs,  maintenance,   property  taxes,
utilities  and  insurance.  The health care  facilities  may include  congregate
living,  assisted  living  and  skilled  nursing  facilities,   continuing  care
retirement  communities and life care communities,  and medical office buildings
and walk-in clinics. We expect to structure the leases to provide for payment of
base annual rent with periodic  increases  over the terms of the leases.  We may
also offer mortgage financing, and, to a lesser extent, furniture,  fixtures and
equipment  financing  through  secured  equipment  leases  as  loans  or  direct
financing  leases,  to  operators  of health care  facilities.  You can read the
section of this Prospectus under the caption "Business" for a description of the
types of  properties  that may be  selected  by our  advisor,  CNL  Health  Care
Advisors,  Inc, the property selection and acquisition  processes and the nature
of the  mortgage  loans and  secured  equipment  leases.  As of the date of this
Prospectus, we have not yet acquired any properties, made any mortgage loans, or
entered into any secured equipment leases.

         We intend to borrow money to acquire  properties,  make mortgage loans,
enter into secured  equipment  leases and pay certain  fees. We plan to obtain a
revolving line of credit initially in the amount of $45,000,000, which the Board
of Directors may increase in its discretion.  In addition to the line of credit,
we may obtain permanent  financing.  The Board of Directors  anticipates that we
will obtain the permanent  financing from a bank at a competitive  interest rate
and that the aggregate amount of that financing will not exceed 30% of our total
assets. We are engaged in preliminary discussions with potential lenders, but we
have not yet  obtained a  commitment  letter for the line of credit or permanent
financing  and we may not be able to  obtain  the line of  credit  or  permanent
financing on  satisfactory  terms. We may repay the line of credit with offering
proceeds,  working  capital  or  permanent  financing.  The line of  credit  and
permanent  financing are the only sources of funds for making secured  equipment
leases.

         Under our Articles of  Incorporation,  the Company  will  automatically
terminate  and dissolve on December 31, 2008,  unless the shares of common stock
of the Company, including the shares offered by this Prospectus, are listed on a
national securities exchange or over-the-counter market before that date. If the
shares are listed,  the  Company  automatically  will  become a  perpetual  life
entity.  If we are not listed by  December  31,  2008,  we will sell our assets,
distribute  the net sales proceeds to  stockholders  and limit our activities to
those  related to the Company's  orderly  liquidation,  unless the  stockholders
owning a majority of the shares elect to amend the Articles of  Incorporation to
extend the duration of the Company.

 RISK FACTORS

         An  investment  in our  Company  is subject to  significant  risks.  We
summarize  some of the more  important  risks below. A more detailed list of the
risk factors is found in the "Risk  Factors"  section,  which begins on page 10.
You should  read and  understand  all of the risk  factors  before  making  your
decision to invest.

o        We currently own no properties, so you will not have the opportunity to
         evaluate the properties that will be in our portfolio.

<PAGE>


o        If we raise only  $2,500,000  from sales of shares,  we will acquire no
         more than two medical office buildings or walk-in clinics,  and we will
         have   reduced    diversification    of   our   investments.    Reduced
         diversification  will increase the potential  adverse effect on us from
         an underperforming  tenant or an underperforming  facility type. In the
         event we raise only $2,500,000  from sales of shares,  we will not make
         mortgage loans.

o        We  will  rely  on the  advisor  which,  together  with  the  Board  of
         Directors,  will have  responsibility for the management of our Company
         and our  investments.  Not all of the  officers  and  directors  of the
         advisor and the Company have extensive experience,  and the advisor and
         our affiliates have no previous experience , with acquiring and leasing
         health care facilities, which could adversely affect our business.

o        The  advisor  and  its  affiliates  are or  will be  engaged  in  other
         activities that will result in potential conflicts of interest with the
         services  that the advisor and  affiliates  will  provide to us.  Those
         officers  could take actions that are more  favorable to other entities
         than to us. The  resolution  of  conflicts  in favor of other  entities
         could have a negative impact on our financial performance.

o        The Board of Directors will have significant  flexibility regarding our
         operations,  including,  for example,  the ability to issue  additional
         shares and dilute  stockholders'  equity  interests  and the ability to
         change the  compensation  of the advisor  and to employ and  compensate
         affiliates.  The Board of Directors can take such actions solely on its
         own authority and without stockholder approval.

o        We may make  investments  that will not  appreciate in value over time,
         such as building only properties, with the land owned by a third-party,
         and mortgage loans.

o        If you must sell your shares, you will not be able to sell them quickly
         because it is not  anticipated  that there will be a public  market for
         the shares in the near term, and there can be no assurance that listing
         will occur.

o        We have not obtained a  commitment  for the line of credit or permanent
         financing,  and may be unable to do so on satisfactory  terms. If we do
         not obtain financing,  we may not be able to acquire properties or make
         mortgage loans or secured equipment leases.

o        In addition to general market and economic  conditions,  we are subject
         to risks  arising  out of  government  regulation  of the  health  care
         industry,  which may reduce the value of our investments and the amount
         of  revenues  we  receive  from  tenants.  Some of our  tenants  may be
         dependent upon  government  reimbursements  and other  tenants,  to the
         extent that they are not dependent upon government reimbursements,  may
         be  dependent  on their  success in  attracting  senior  citizens  with
         sufficient independent means to pay for the tenants' services.

o        We cannot  predict the amount of revenues we will  receive from tenants
         and borrowers.

o        We  may,  without  the  approval  of  a  majority  of  the  independent
         directors,  incur  debt  totalling  up to 300% of the  value of our net
         assets,  including debt to make  distributions to stockholders in order
         to maintain our status as a REIT.  We cannot assure you that we will be
         able to meet our debt service  obligations,  including  interest  costs
         which may be substantial.

o        In connection with any borrowing, we may mortgage or pledge our assets,
         which would put us at risk of losing the assets if we are unable to pay
         our debts.

o        If our  tenants or  borrowers  default,  we will have less  income with
         which to make distributions.

o        The vote of  stockholders  owning at least a majority but less than all
         of the shares will bind all of the  stockholders  as to matters such as
         the election of directors  and  amendment  of the  Company's  governing
         documents.

<PAGE>


o        Restrictions on ownership of more than 9.8% of the shares of our common
         stock by any single  stockholder or certain  related  stockholders  may
         have the effect of inhibiting a change in control of the Company,  even
         if such a change is in the interest of a majority of the stockholders.

o        We may not qualify or remain qualified as a REIT for federal income tax
         purposes,  which would subject us to federal  income tax on our taxable
         income at  regular  corporate  rates,  and  reduce  the amount of funds
         available for paying distributions to you as a stockholder.

o        We expect to pay  substantial  fees to  affiliates  and  estimate  that
         approximately  9% of the proceeds  from the sale of shares will be paid
         in fees and expenses to  affiliates  for services and as  reimbursement
         for  organizational  and  offering  and  acquisition  related  expenses
         incurred on our behalf.  The amount of proceeds  that will be available
         to purchase  properties and to make mortgage loans will be decreased as
         a result of such payments.

OUR REIT STATUS

         We will make an  election to be taxed as a REIT  beginning  our taxable
year ending  December 31, 1999. As a REIT,  we generally  will not be subject to
federal income tax on income that we distribute to our  stockholders.  Under the
Internal  Revenue  Code of 1986,  as  amended,  REITs are  subject  to  numerous
organizational and operational  requirements,  including a requirement that they
distribute at least 95% of their taxable income,  as figured on an annual basis.
If we fail to qualify  for  taxation  as a REIT in any year,  our income will be
taxed  at  regular  corporate  rates,  and we may  not be able  to  qualify  for
treatment as a REIT for that year and the next four years. Even if we qualify as
a REIT for federal income tax purposes, we may be subject to federal,  state and
local taxes on our income and property and to federal income and excise taxes on
our undistributed income.

OUR MANAGEMENT AND CONFLICTS OF INTEREST

         We  have   retained   the  advisor  to  provide  us  with   management,
acquisition,  advisory and administrative  services. The members of our Board of
Directors  oversee the management of the Company.  The majority of the directors
are  independent  of the  advisor  and have  responsibility  for  reviewing  its
performance. The directors are elected annually to the Board of Directors by the
stockholders.

         All of the  executive  officers  and  directors of the advisor also are
officers or  directors of the Company.  The advisor has  responsibility  for (i)
selecting the properties  that we will acquire,  formulating  and evaluating the
terms of each proposed  acquisition,  and arranging for the  acquisition  of the
property by the Company;  (ii) identifying  potential tenants for the properties
and potential borrowers for the mortgage loans, and formulating,  evaluating and
negotiating the terms of each lease of a property and each mortgage loan;  (iii)
locating and  identifying  potential  lessees and  formulating,  evaluating  and
negotiating the terms of each secured  equipment lease; and (iv) negotiating the
terms of any  borrowing  by the  Company,  including  the line of credit and any
long-term,  permanent  financing.  All of the  advisor's  actions are subject to
approval by the Board of Directors. The advisor also has the authority,  subject
to approval by a majority of the Board of Directors, including a majority of the
independent directors,  to select assets for sale by the Company in keeping with
the  Company's  investment  objectives  and  based on an  analysis  of  economic
conditions  both  nationally and in the vicinity of the assets being  considered
for sale.

         You can  read  the  sections  of this  Prospectus  under  the  captions
"Management"  and "The Advisor and The Advisory  Agreement" for a description of
the business background of the individuals responsible for the management of the
Company  and the  advisor,  as well as for a  description  of the  services  the
advisor will provide.

         Some of our officers and directors,  who are also officers or directors
of the advisor,  may experience conflicts of interest in their management of the
Company. These arise principally from their involvement in other activities that
may conflict with our business and interests,  including  matters related to (i)
allocation of new investments  and management  time and services  between us and
various other  entities,  (ii) the timing and terms of the investment in or sale
of an asset, (iii) development of our properties by affiliates, (iv) investments
with  affiliates  of the advisor,  (v)  compensation  to the  advisor,  (vi) our
relationship  with  the  managing  dealer,  CNL  Securities  Corp.,  which is an
affiliate of the Company and the advisor, and (vii) the fact that our securities
and tax  counsel  also  serves as  securities  and tax  counsel  for some of our
affiliates, and that neither the Company nor the stockholders


<PAGE>

will  have  separate  counsel.  The  "Conflicts  of  Interest"  section  of this
Prospectus  discusses  in more detail the more  significant  of these  potential
conflicts of interest,  as well as the procedures that have been  established to
resolve a number of these potential conflicts.

OUR AFFILIATES

         The "Prior Performance Information" section of this Prospectus contains
a narrative  discussion of the public and private real estate programs sponsored
by our affiliates and affiliates of the advisor in the past, including 18 public
limited  partnerships  and two unlisted  public REITs.  As of December 31, 1998,
these  entities,  which invest in properties  that are leased on a  "triple-net"
basis,  but do not invest in health care and seniors'  housing  properties,  had
purchased 1,139 fast-food, family-style, and casual-dining restaurant properties
and two hotel  properties.  Based on an analysis of the operating results of the
90 real estate limited  partnerships  and two unlisted public REITs in which our
principals  have served,  individually  or with others,  as general  partners or
officers and directors, we believe that each of these entities has met, or is in
the process of meeting,  its principal investment  objectives.  Statistical data
relating to certain of the public  limited  partnerships  and the unlisted REITs
are contained in Appendix C -- Prior Performance Tables.

OUR INVESTMENT OBJECTIVES

         Our Company's primary investment  objectives are to preserve,  protect,
and enhance our assets, while:

         o    making distributions commencing in the initial year of operations.

         o    obtaining  fixed  income  through  the  receipt  of base  rent and
              payments on mortgage loans and secured  equipment  leases,  and to
              increase  our income (and  distributions)  and provide  protection
              against  inflation  through  automatic  increases  in base rent or
              increases in the base rent based on  increases  in consumer  price
              indices over the terms of the leases.

         o    qualifying  and remaining  qualified as a REIT for federal  income
              tax purposes.

         o    providing you with  liquidity for your  investment  within five to
              ten years after commencement of this offering,  either through (i)
              listing   our  shares  on  a  national   securities   exchange  or
              over-the-counter  market or (ii) if listing  does not occur within
              ten years after  commencement of the offering,  selling our assets
              and distributing the proceeds.

         You can  read  the  sections  of this  Prospectus  under  the  captions
"Business  --  General,"   "Business  --  Site  Selection  and   Acquisition  of
Properties,"  "Business  --  Description  of Property  Leases"  and  "Investment
Objectives and Policies" for a more complete  description of the manner in which
the structure of our business will facilitate our ability to meet our investment
objectives.

MANAGEMENT COMPENSATION

         We will pay the advisor,  CNL Securities  Corp.,  which is the managing
dealer for this offering,  and other affiliates of the advisor  compensation for
services  they will  perform for us. The Company  will also  reimburse  them for
expenses  they pay on our behalf . The following  paragraphs  summarize the more
significant   items  of   compensation   and   reimbursement.   See  "Management
Compensation" for a complete description.

         Organizational and Offering Stage.

                  Selling  Commissions  and Marketing  Support and Due Diligence
Expense  Reimbursement  Fee. The Company will pay the  managing  dealer  selling
commissions of 7.5% (a maximum of  $11,250,000  if 15,000,000  shares are sold),
and a marketing support and due diligence  expense  reimbursement fee of 0.5% (a
maximum of $750,000 if 15,000,000  shares are sold). The managing dealer in turn
may pass along  selling  commissions  of up to 7% on shares  sold,  and all or a
portion of the 0.5% marketing  support and due diligence  expense  reimbursement
fee, to soliciting dealers who are not affiliates of the Company.

                  Soliciting Dealer Warrants. The Company will issue and sell to
the  managing  dealer one  soliciting  dealer  warrant  for every 25 shares sold
through this offering, up to a maximum of 600,000 soliciting dealer warrants, to
purchase an  equivalent  number of shares of common  stock of the  Company.  The
managing dealer, in its sole discretion, may pass along all or any number of the
soliciting dealer warrants to soliciting  dealers who are members of the selling
group,  unless  prohibited by federal or state  securities laws. Each soliciting
dealer  warrant  will  entitle the holder to purchase  one share of common stock
from the Company for $12.00 during a period beginning one year from the date the
soliciting  dealer warrant is issued and ending on the fifth  anniversary of the
commencement  of this offering.  Holders of soliciting  dealer  warrants may not
exercise  the  soliciting  dealer  warrants  to the extent such  exercise  would
jeopardize  the  Company's  status as a REIT.  See  "Summary of the  Articles of
Incorporation  and Bylaws -- Description  of Capital Stock -- Soliciting  Dealer
Warrants."
    

         Acquisition Stage.

   
                  Acquisition Fees. The Company will pay the advisor a fee equal
to 4.5% of the total  proceeds of this  offering,  loan proceeds from  permanent
financing and amounts  outstanding on the line of credit, if any, at the time of
listing  ($6,750,000  if  15,000,000  shares  are sold  and up to an  additional
$2,025,000  if permanent  financing  equals  $45,000,000)  for  identifying  the
properties,  structuring  the  terms  of  the  acquisition  and  leases  of  the
properties  and  structuring  the terms of the mortgage  loans.  Amounts used to
finance secured equipment leases will not be used to calculate acquisition fees.
    

         Operational Stage.

   
                  Asset  Management  Fee.  The  Company  will pay the  advisor a
monthly asset  management  fee of one-twelfth of 0.60% of an amount equal to the
total amount  invested in the  properties  (exclusive  of  acquisition  fees and
acquisition  expenses)  plus the  total  outstanding  principal  amounts  of the
mortgage  loans,  as of  the  end of  the  preceding  month,  for  managing  the
properties and mortgage loans.

                  Secured  Equipment  Lease  Servicing Fee. The Company will pay
the  advisor a  one-time  secured  equipment  lease  servicing  fee of 2% of the
purchase price of the equipment that is the subject of a secured equipment lease
for negotiating  secured  equipment leases and supervising the secured equipment
lease program.

         Operational or Liquidation Stage.

         We will not pay the following fees until we have paid  distributions to
stockholders equal to the sum of an aggregate, annual, cumulative, noncompounded
8% return on their  invested  capital plus 100% of the  stockholders'  aggregate
invested capital,  which is what we mean when we call a fee  "subordinated."  In
general,  we calculate the  stockholders'  invested  capital by multiplying  the
number of  shares  owned by  stockholders  by the  offering  price per share and
reducing  the  product  by  the  portion  of all  prior  distributions  paid  to
stockholders  from  the  sale of our  assets  and by any  amounts  paid by us to
repurchase shares under the redemption plan.

                  Deferred,   Subordinated  Real  Estate  Disposition  Fee.  The
Company may pay the advisor a real estate disposition fee equal to the lesser of
one-half of a competitive real estate  commission or 3% of the gross sales price
of the property for providing  substantial  services in connection with the sale
of any of its properties.  You can read the section of this Prospectus under the
caption "The Advisor and the Advisory  Agreement -- The Advisory  Agreement"  if
you want more information about real estate  disposition fees that we may pay to
the advisor.

                  Deferred,  Subordinated  Share of Net Sales  Proceeds from the
Sale of Assets.  The Company  will pay to the  advisor a deferred,  subordinated
share of net sales  proceeds from the sale of assets of the Company in an amount
equal to 10% of net sales proceeds.

         The Company's  obligation to pay some fees may be subject to conditions
and restrictions or may change in some instances.  The Company may reimburse the
advisor and its affiliates for out-of-pocket  expenses that they incur on behalf
of the Company, subject to certain expense limitations. In addition, the Company
may pay the advisor and its affiliates a  subordinated  incentive fee if listing
of  the   Company's   common  stock  on  a  national   securities   exchange  or
over-the-counter market occurs.
    



<PAGE>


   
THE OFFERING

Offering Size.............. o    Minimum-- $2,500,000
                            o    Maximum-- $155,000,000
                            o    $150,000,000 of common stock to be  offered  to
                                 investors meeting certain suitability standards
                                 and  $5,000,000 of common stock available  only
                                 to investors who purchased their shares in this
                                 offering and who choose to participate  in  our
                                 reinvestment plan.
                            o    No shares  will  be  sold  unless  the  Company
                                 receives subscriptions totalling $2,500,000  by
                                 September  18, 1999.

Minimum Investments........ o    Individuals -- $2,500 -- Additional shares  may
                                 be purchased in ten dollar increments.
                            o    IRA, Keogh and other  qualified plans -- $1,000
                                 --  Additional shares may be  purchased in  ten
                                 dollar increments.

                                 (Note:  The amounts  apply  to  most  potential
                                 investors, but  minimum  investments  may  vary
                                 from state to state.  Please see "The Offering"
                                 section, which begins on page 101).

Suitability Standards...... o    Net worth (not including home, furnishings  and
                                 personal automobiles) of at least  $45,000  and
                                 annual gross income of at least $45,000; or
                            o    Net worth (not including  home, furnishings and
                                 personal automobiles) of at least $150,000.

                                 (Note:  Suitability  standards  may  vary  from
                                 state to state.  Please  see  the  "Suitability
                                 Standards and How to Subscribe" section,  which
                                 begins on page 20).

Duration and Listing....... Anticipated  to  be  five  to  ten  years  from  the
                            commencement of this offering.  If  the  shares  are
                            listed on a national securities exchange or over-the
                            -counter market, our Company will become a perpetual
                            life entity, and we will then reinvest proceeds from
                            the sale of assets.

Distribution Policy........ Consistent with our objective  of  qualifying  as  a
                            REIT, we expect to pay quarterly  distributions  and
                            distribute at least 95% of our REIT taxable income.

Our Advisor................ CNL Health Care Advisors, Inc. will  administer  the
                            day-to-day operations of our Company and select  our
                            Company's real estate  investments,  mortgage  loans
                            and secured equipment leases.

Estimated Use of Proceeds.. o    84% -- To  acquire  health  care  and  seniors'
                                 housing properties and make mortgage loans
                            o    9% -- To pay fees and  expenses  to  affiliates
                                 for their  services  and  as  reimbursement  of
                                 offering and acquisition-related expenses
                            o    7% -- To pay for other expenses of the offering

Our Reinvestment Plan...... We have adopted a reinvestment plan which will allow
                            some stockholders to have the full amount  of  their
                            distributions reinvested in additional  shares  that
                            may be available.  We have registered 500,000 shares
                            of  our  common stock for  this  purpose.   See  the
                            "Summary of  Reinvestment  Plan"  and  the  "Federal
                            Income Tax Considerations--Taxation of Stockholders"
                            sections  and  the   Form   of   Reinvestment   Plan
                            accompanying this Prospectus as Appendix A for  more
                            specific information about the reinvestment plan.
    


<PAGE>





   
                                  RISK FACTORS

         An investment in our shares involves significant risks and therefore is
suitable only for persons who understand those risks and their  consequences and
who are able to bear the risk of loss of their  investment.  You should consider
the following risks in addition to other information set forth elsewhere in this
Prospectus before making your investment decision.

         We also  caution  you that  this  Prospectus  contains  forward-looking
statements.  Such  statements  can be identified  by the use of  forward-looking
terminology  such  as  "may,"  "will,"   "expect,"   "anticipate,"   "estimate,"
"continue" or other  similar  words.  Although we believe that our  expectations
reflected in the forward-looking statements are based on reasonable assumptions,
these  expectations  may not prove to be correct.  Important  factors that could
cause our actual results to differ materially from the expectations reflected in
these  forward-looking  statements  include  those set forth  below,  as well as
general economic,  business and market conditions,  changes in federal and local
laws and regulations and increased competitive pressures.

OFFERING-RELATED RISKS

         We may  receive  insufficient  offering  proceeds.  We are making  this
offering on a best efforts  basis and we will not sell any shares unless we sell
at least 250,000  shares.  Because we are making this offering on a best efforts
basis, our potential profitability and our ability to diversify our investments,
both geographically and by type of properties purchased,  will be limited by the
amount  of funds we raise.  For  example,  if we raise  only the  minimum  gross
proceeds  of  $2,500,000,  we will be able to acquire  no more than two  medical
office  buildings  or walk-in  clinics  and we will make no mortgage  loans.  We
cannot assure you that we will sell the minimum number of shares.

         This is an unspecified property offering.

                  You cannot  evaluate  properties that we have not yet acquired
or  identified  for  acquisition.  We  have  established  certain  criteria  for
evaluating particular properties and the operators of the properties in which we
may invest. We have not set fixed minimum standards relating to creditworthiness
of tenants and  therefore the Board of Directors  has  flexibility  in assessing
potential tenants. In addition,  as of the date of this Prospectus,  we have not
entered into any arrangements that create a reasonable  probability that we will
purchase any properties.  Accordingly, this is an unspecified property offering,
and as a  prospective  investor,  you  have  no  information  to  assist  you in
evaluating  the merits of any  property  to be  purchased  or  developed  by the
Company.  You can  read the  sections  of this  Prospectus  under  the  captions
"Business -- General" and "Business -- Standards for  Investment in  Properties"
if you want more  information  about the types of properties in which we plan to
invest and our criteria for evaluating properties.

                  We cannot assure you that we will obtain suitable investments.
We cannot be sure that we will be successful in obtaining  suitable  investments
on financially attractive terms or that, if we make investments,  our objectives
will be achieved. If we are unable to find suitable  investments,  our financial
condition and ability to pay distributions could be adversely affected.

                  The managing dealer has not made an independent  review of the
Company or the  Prospectus.  The managing  dealer,  CNL Securities  Corp., is an
affiliate of the Company and will not make an independent  review of the Company
or the  offering.  Accordingly,  you do not have the  benefit of an  independent
review of the terms of this offering.

                  There  is no  limitation  on the  number  of  properties  of a
particular  facility type which we may acquire. There is no limit on the  number
of properties of a particular facility type which we may acquire, and we are not
obligated to invest in more than one type of facility.  The Board of  Directors,
however,  including a majority  of the  independent  directors,  will review our
properties and potential  investments  in terms of geographic,  facility type or
operator diversification.

                  You  will  have no  opportunity  to  evaluate  procedures  for
resolving conflicts of interest. The advisor or its affiliates from time to time
may acquire  properties on a temporary  basis with the intention of subsequently
transferring the properties to one or more of the CNL Group, Inc.  programs.  We
have adopted


<PAGE>


guidelines  to minimize  such  conflicts  which you can review in the section of
this  Prospectus  captioned  "Conflicts  of Interest --  Competition  to Acquire
Properties and Invest in Mortgage  Loans." You will not have the  opportunity to
evaluate the manner in which these conflicts of interest are resolved.

                  You cannot evaluate secured  equipment leases in which we have
not yet  entered  or that we have not yet  identified.  We have not yet made any
arrangements to enter into a secured  equipment lease.  Therefore,  you will not
have any  information  with which to evaluate any individual  secured  equipment
lease or the secured  equipment  lease program in general.  We cannot assure you
that we will be successful in choosing suitable operators who will fulfill their
obligations  under secured equipment leases or that we will be able to negotiate
secured equipment leases on favorable terms.

         There may be delays in investing the proceeds of this offering.  We may
delay  investing  the proceeds of this offering for up to the later of two years
from the initial date of this  Prospectus or one year after  termination  of the
offering;  although, we expect to invest substantially all net offering proceeds
by the end of that period. The "Prior Performance  Information" section provides
a summary description of the investment  experience of affiliates of the advisor
in prior CNL programs,  but you should be aware that previous  experience is not
necessarily  indicative  of the rate at which the proceeds of this offering will
be invested.

         We may delay  investing the proceeds from this offering,  and therefore
delay the receipt of any returns from  investments,  due to the inability of the
advisor to find suitable  properties or mortgage loans for investment.  Until we
invest in properties  or make mortgage  loans,  our  investment  returns will be
limited  to  the  rates  of  return  available  on  short-term,   highly  liquid
investments that provide appropriate safety of principal.  We expect these rates
of return,  which affect the amount of cash available to make  distributions  to
stockholders,  to be lower than we would  receive for  property  investments  or
mortgage  loans.  Further,  if we are required to invest any funds in properties
and mortgage  loans and we have not done so or reserved  those funds for Company
purposes within the later of two years from the initial date of this Prospectus,
or one year after the  termination  of this  offering,  we will  distribute  the
remaining  funds pro rata to the persons who are  stockholders of the Company at
that time.

         The sale of shares by stockholders could be difficult.  Currently there
is no public  market for the  shares,  so  stockholders  may not be able to sell
their  shares  promptly  at a desired  price.  Therefore,  you  should  consider
purchasing the shares as a long-term  investment only. We do not know if we will
ever  apply  to  list  our  shares  on  a  national   securities   exchange   or
over-the-counter  market, or, if we do apply for listing,  when such application
would be made or whether it would be  accepted.  If our  shares are  listed,  we
cannot  assure you a public  trading  market  will  develop.  In any event,  the
Articles of Incorporation  provide that we will not apply for listing before the
completion or termination of this offering.  We cannot assure you that the price
you  would   receive  in  a  sale  on  a   national   securities   exchange   or
over-the-counter  market would be  representative  of the value of the assets we
own or that it would equal or exceed the amount you paid for the shares.

COMPANY-RELATED RISKS

         We have no operating  history.  As of the date of this Prospectus,  the
Company is in its development stage and has no previous  performance history. As
a result,  you cannot be sure how the Company will be operated,  whether it will
pursue  the  objectives  described  in this  Prospectus  or how it will  perform
financially.

         Our management has limited  experience with  investments in health care
facilities.  None of the prior programs organized by our affiliates has invested
in health care  facilities.  While  certain of our  directors  and officers have
experience in investing in health care facilities, the lack of experience of the
majority  of  our  management  team  and  the  advisor  and  its  affiliates  in
purchasing,  leasing and selling health care facilities may adversely affect our
results of operations.

         We are  dependent on the advisor.  The advisor,  with approval from the
Board of Directors, will be responsible for our daily management,  including all
acquisitions,  dispositions and financings.  The Board of Directors may fire the
advisor,  with or without cause,  but only subject to payment and release of the
advisor from all guarantees and other obligations incurred as advisor, which are
referenced  in the  "Management  Compensation"  section of this  Prospectus.  We
cannot be sure that the advisor will achieve our objectives or that the Board of

<PAGE>

Directors  will be able to act quickly to remove the advisor if it deems removal
necessary.  As a result, it is possible that we would be managed for some period
by a company that was not acting in our best interests or not capable of helping
us achieve our objectives.

         We will be subject to conflicts of interest.

         We  will  be  subject  to  conflicts  of  interest  arising  out of our
relationships  with the  advisor  and its  affiliates,  including  the  material
conflicts  discussed  below.  The  "Conflicts  of Interest"  section  provides a
further  discussion of the conflicts of interest  between us and the advisor and
its  affiliates  and our  policies  to reduce  or  eliminate  certain  potential
conflicts.

                  We will experience competition for properties.  The advisor or
its  affiliates  from time to time may acquire  properties on a temporary  basis
with the  intention  of  subsequently  transferring  the  properties  to us. The
selection of properties to be transferred by the advisor to us may be subject to
conflicts of  interest.  We cannot be sure that the advisor will act in our best
interests when deciding  whether to allocate any particular  property to us. You
will not have the opportunity to evaluate the manner in which these conflicts of
interest are resolved before making your investment.

                  There will be competing demands on our officers and directors.
Our officers and some of our  directors  and the officers and directors  of  the
advisor  have  management   responsibilities  for  other  companies,   including
companies  that may in the future  invest in some of the same types of assets in
which we may invest.  For this reason,  these  officers and directors will share
their management time and services among those companies and us, will not devote
all of their  attention to us and could take actions that are more  favorable to
the other companies than to us.

                  The timing of sales and  acquisitions  may favor the  advisor.
The advisor may  immediately  realize  substantial  commissions,  fees and other
compensation  as a result of any  investment  in or sale of an asset by us.  Our
Board of Directors  must approve any  investments  and sales,  but the advisor's
recommendation  to the Board may be influenced by the impact of the  transaction
on the advisor's  compensation.  The agreements  between us and the advisor were
not the result of arm's-length  negotiations.  As a result,  the advisor may not
always act in the Company's best  interests,  which could  adversely  affect our
results of operations.

                  Our properties may be developed by affiliates. Properties that
we acquire may require  development prior to use by a tenant. Our affiliates may
serve as developer and if so, the affiliates  would receive the  development fee
that  would  otherwise  be paid  to an  unaffiliated  developer.  The  Board  of
Directors,  including  the  independent  directors,  must  approve  employing an
affiliate of ours to serve as a  developer.  There is a risk,  however,  that we
would acquire  properties  that require  development so that an affiliate  would
receive the development fee.

                  We may invest with affiliates of the advisor. We may invest in
joint ventures with another program  sponsored by the advisor or its affiliates.
The Board of Directors,  including the independent  directors,  must approve the
transaction,   but  the  advisor's   recommendation   may  be  affected  by  its
relationship  with one or more of the co-venturers and may be more beneficial to
the other programs than to us.

                  There is no separate  counsel for the Company,  our affiliates
and  investors.  We may have interests that conflict with yours and those of our
affiliates, but none of us has the benefit of separate counsel.

         We may not have sufficient  working capital.  We cannot assure you that
we will have  sufficient  working  capital.  As of  December  31,  1998,  we had
stockholder's  equity of $200,000.  If we do not have sufficient capital, we may
not be able to pay certain expenses or loan payments due on permanent  financing
which could result in our defaulting under such loans.


<PAGE>


REAL ESTATE AND OTHER INVESTMENT RISKS

         Possible  lack of  diversification  increases  the risk of  investment.
Based on the estimated  purchase price of each health care facility ranging from
$1,000,000  to  $30,000,000,  we  anticipate  owning or  financing  with the net
proceeds of this  offering  between  four and 126  properties,  depending on the
types of  properties.  Assuming an average  purchase  price of  $10,000,000  per
property,  based on our present expectation of the prices of properties in which
we will most likely invest,  and assuming maximum gross proceeds of $150,000,000
are raised, we would acquire or finance approximately 12 properties with the net
proceeds from this offering. Depending on the purchase price of each health care
facility, we may not be able to achieve diversification by tenant, facility type
or  geographic  location.  Lack of  diversification  will increase the potential
adverse  effect on us of a single  underperforming  tenant,  an  underperforming
facility type or a depressed geographic region.

         We do not have control over market and business conditions.  Changes in
general  or local  economic  or market  conditions,  increased  costs of energy,
increased costs of products, increased costs and shortages of labor, competitive
factors,  fuel  shortages,  quality of management,  the ability of a health care
facility to fulfill its obligations,  limited alternative uses for the building,
changing   consumer   habits,   condemnation  or  uninsured   losses,   changing
demographics,  changing  government  regulations,  inability to remodel outmoded
buildings as required by the franchise or lease agreement, voluntary termination
by a  tenant  of its  obligations  under a  lease,  bankruptcy  of a  tenant  or
borrower,  and  other  factors  beyond  our  control  may  reduce  the  value of
properties  that we  acquire,  the  ability  of  tenants to pay rent on a timely
basis, the amount of the rent and the ability of borrowers to make mortgage loan
payments on time. If tenants are unable to make lease  payments or borrowers are
unable to make  mortgage  loan payments as a result of any of these factors , we
might not have cash available to make distributions to our stockholders.

         Adverse  trends in the health care and  seniors'  housing  industry may
impact our properties.  The success of our properties will depend largely on the
property  operators'  ability to adapt to dominant trends in the health care and
seniors' housing industry,  including greater competitive  pressures,  increased
consolidation,  industry overbuilding, increased regulation and reform, changing
demographics,   availability  of  labor,   price  levels  and  general  economic
conditions.  The "Business - General" section includes a description of the size
and nature of the health care and seniors'  housing  industry and current trends
in this industry. If operators of our properties are unable to adapt to dominant
trends in the health care and seniors'  housing  industry,  our income and funds
available for distribution could be adversely impacted.
    

         Health Care Facilities.

   
                  Some of our tenants and borrowers must attract senior citizens
with ability to pay. Some of the health care  facilities  which we intend to own
or finance,  in particular,  assisted living and independent  living facilities,
depend on their ability to attract  senior  citizens with the ability to pay for
the services they  receive.  While a portion of the fees payable by residents of
health care facilities may be reimbursed by government and private payors,  many
are  substantially  dependent on the ability of the residents and their families
to pay directly. In addition, some payors, such as Medicare, limit the number of
days for which payment will be made in some  settings,  such as skilled  nursing
facilities, and all payors limit the types of services for which payment will be
made  and/or the amount paid for each  particular  service.  Inflation  or other
circumstances  could  affect the ability of residents to continue to pay for the
services  they  receive.  Although  we do not  anticipate  that  base  lease and
mortgage  loan  payments  will be  linked to the fees or rates  received  by the
operators,  certain leases and mortgage loans may provide that we will receive a
percentage  of the  fees or rates  charged  by the  operator  to  residents.  If
residents  of  health  care  facilities  are  unable  to pay  fees  owed  to the
facilities'  operators,  the  operators  could be adversely  affected and may be
unable to make base lease and loan payments.  This could have a material adverse
impact on the  amount of lease and loan  payments  we  receive in excess of base
amounts.

                  Failure to comply with government regulations could negatively
affect our tenants and borrowers.  The health care industry is highly  regulated
by  federal,  state  and local  licensing  requirements,  facility  inspections,
reimbursement  policies,  regulations concerning capital and other expenditures,
certification requirements and other laws, regulations and rules. The failure of
any tenant or borrower to comply with such laws,  requirements  and  regulations
could  affect a  tenant's  or  borrower's  ability to  operate  the health  care
facilities that we own or finance.  Health care operators are subject to federal
and state laws and  regulations  that govern  financial  and other  arrangements
between health care providers.  These laws prohibit  certain direct and indirect
payments or  fee-splitting  arrangements  between health care providers that are
designed  to  induce  or   encourage   the  referral  of  patients  to,  or  the
recommendation of, a particular provider for medical products and services. They
also require compliance with a variety of safety,  health and other requirements
relating to the design and  conditions  of the licensed  facility and quality of
care provided.  These regulations may also enable the regulatory agency to place
liens on the  property  which may be senior to our  secured  position.  Possible
sanctions for violation of these laws and regulations  include loss of licensure
or certification,  the imposition of civil monetary and criminal penalties,  and
potential exclusion from the Medicare and Medicaid programs.

         Because this area of the law currently is subject to intense  scrutiny,
additional  laws and  regulations  may be enacted or adopted that could  require
changes in the design of the  properties  and certain  operations of our tenants
and borrowers.  For example,  a tenant's loss of licensure or  Medicare/Medicaid
certification  could  result  in our  having to obtain  another  tenant  for the
affected  health care  facility.  In addition,  a tenant may be required to make
significant modifications to the property and may not have the financial ability
to do so. We cannot assure you that we could  contract with another  tenant on a
timely basis or on acceptable  terms. Our failure to do so could have an adverse
effect on our financial condition or results of operations.

                  Our properties may not be readily  adaptable to other uses. We
anticipate  that some of the  properties  in which we will invest may be special
purpose properties that could not be readily converted into general residential,
retail or office use.  Transfers of operations of health care  facilities  often
are subject to regulatory approvals not required for transfers of other types of
commercial  operations  and  other  types  of  real  estate.  Therefore,  if the
operation of any of our properties becomes  unprofitable for its operator due to
competition,  age of  improvements or other factors such that the tenant becomes
unable to meet its obligations  under the lease,  the  liquidation  value of the
property may be  substantially  less than would be the case if the property were
readily  adaptable to other uses. The receipt of  liquidation  proceeds could be
delayed by the approval  process of any state agency  necessary for the transfer
of the  property.  Should  any of these  events  occur,  our  income  and  funds
available for distribution could be reduced.

                  Our   tenants   and   borrowers   may   rely   on   government
reimbursement.  Our tenants and borrowers,  particularly those operating skilled
nursing  facilities,  may derive a  significant  portion of their  revenues from
governmentally funded programs, such as Medicaid and Medicare.  Although , we do
not anticipate that lease and mortgage loan payments will be linked to the level
of  government  reimbursement  received  by the  operators,  to the extent  that
changes in government  funding  programs  adversely  affect the operators or the
revenues  received by those  operators,  such changes could adversely affect the
ability of the operators to make lease and loan payments to us and/or the amount
of such payments if and to the extent they are based on gross revenues.  Failure
of the  tenants and  borrowers  to make their  lease and loan  payments,  and/or
reductions in such payments,  would have a direct and material adverse effect on
our operations.

         Medicaid,  which is a medical  assistance  program for persons with few
assets and minimal  income  operated  by  individual  states with the  financial
participation  of the  federal  government,  provides  a  significant  source of
revenue  for  skilled  nursing  facilities.  The method of  reimbursement  under
Medicaid  varies from state to state,  but is typically based on per diem or per
diagnosis  rates.  The Medicaid  program is subject to change and is affected by
state  and  federal  budget  shortfalls  and  funding   restrictions  which  may
materially decrease rates of payment or delay payment. We cannot assure you that
Medicaid payments will remain constant or be sufficient to cover costs allocable
to Medicaid  patients.  While Medicare,  the federal health program for the aged
and some  chronically  disabled  individuals,  is not  anticipated to be a major
source of revenue for the types of health care  facilities in which we expect to
invest or make mortgage  loans,  we have reserved the right to invest in or make
mortgage loans to other types of health care facilities  that are  substantially
dependent on Medicare funding.  Like the Medicaid program,  the Medicare program
is highly  regulated and subject to frequent and  substantial  changes,  many of
which may  result in  reduced  levels of payment  for a  substantial  portion of
health care  services.  In addition to pressures  from  providers of  government
reimbursement,  we may experience  pressures  from private payors  attempting to
control health care costs, and reimbursement  from private payors eventually may
decrease to levels approaching those of government payors.


<PAGE>


                  Cost control and other health care reform  measures may reduce
reimbursements to our tenants and borrowers.  The health care industry is facing
various challenges, including increased government and private payor pressure on
health  care  providers  to  control  costs  and  the  vertical  and  horizontal
consolidation  of health care  providers.  The  pressure to control  health care
costs has  intensified  in recent years as a result of the national  health care
reform debate and has continued as Congress  attempts to slow the rate of growth
of federal health care expenditures as part of its effort to balance the federal
budget.  Similar  debates  are  ongoing at the state  level in many  states.  We
believe that  government  and private  efforts to contain and reduce health care
costs will continue. These trends are likely to lead to reduced or slower growth
in reimbursement for services provided by some of our tenants and borrowers.  We
cannot  predict  whether  governmental  reforms will be adopted and, if adopted,
whether the  implementation of these reforms will have a material adverse effect
on our financial condition or results of operations.

                  Certificate  of Need Laws may impose  investment  barriers for
us. Some  states  regulate  the supply of some types of health care  facilities,
such  as  skilled  nursing  facilities,  through  Certificate  of Need  Laws.  A
Certificate  of  Need  typically  is a  written  statement  issued  by  a  state
regulatory agency evidencing a community's need for a new,  converted,  expanded
or otherwise  significantly  modified  health care  facility or service which is
regulated  pursuant  to the  state's  statutes.  These  restrictions  may create
barriers to entry or expansion and may limit the  availability of properties for
our acquisition or development . In addition,  we may invest in properties which
cannot be replaced if they become obsolete  unless such  replacement is approved
or exempt under a Certificate of Need Law.

         We will not control the management of our properties.  Our tenants will
be  responsible  for  maintenance  and  other   day-to-day   management  of  the
properties.  Because  our  revenues  will  largely be derived  from  rents,  our
financial condition will be dependent on the ability of third-party tenants that
we do not control to operate  the  properties  successfully.  We intend to enter
into leasing agreements only with tenants having substantial prior experience in
the operation of health care  facilities,  but there can be no assurance that we
will  be  able  to  make  such  arrangements  because,  as of the  date  of this
Prospectus,  we have not entered into any arrangements  that create a reasonable
probability  that we will purchase any properties.  If our tenants are unable to
operate  the  properties  successfully,  they may not be able to pay their rent,
which could adversely affect our financial condition.

         We  may  not  control  the  joint  ventures  in  which  we  enter.  Our
independent  directors  must  approve all joint  venture or general  partnership
arrangements  in which we enter.  Subject to that approval,  we may enter into a
joint venture with an unaffiliated  party to purchase a property,  and the joint
venture or  general  partnership  agreement  relating  to that joint  venture or
partnership  may  provide  that we will  share  management  control of the joint
venture with the  unaffiliated  party. In the event the joint venture or general
partnership  agreement provides that we will have sole management control of the
joint  venture,  the agreement may be ineffective as to a third party who has no
notice of the  agreement,  and we therefore  may be unable to control  fully the
activities of the joint  venture.  If we enter into a joint venture with another
program  sponsored by an affiliate,  we do not anticipate that we will have sole
management control of the joint venture.

         Joint  venture  partners  may have  different  interests  than we have.
Investments in joint  ventures  involve the risk that our  co-venturer  may have
economic or  business  interests  or goals  which,  at a  particular  time,  are
inconsistent  with our  interests  or goals,  that the  co-venturer  may be in a
position to take  action  contrary to our  instructions,  requests,  policies or
objectives, or that the co-venturer may experience financial difficulties. Among
other things, actions by a co-venturer might subject property owned by the joint
venture to liabilities in excess of those contemplated by the terms of the joint
venture  agreement  or to other  adverse  consequences.  If we do not have  full
control over a joint venture,  the value of our  investment  will be affected to
some extent by a third party that may have different goals and capabilities than
ours. As a result,  joint  ownership of  investments  may  adversely  affect our
returns on the investments and,  therefore,  our ability to pay distributions to
our stockholders.

         It may be difficult for us to exit a joint venture after an impasse. If
we enter into a joint venture, there will be a potential risk of impasse in some
joint venture  decisions since our approval and the approval of each co-venturer
will be required for some  decisions.  In any joint  venture with an  affiliated
program, however, we will have the right to buy the other co-venturer's interest
or to sell our own interest on specified terms and conditions in the event of an
impasse  regarding  a sale.  In the event of an  impasse,  it is  possible  that
neither  party  will  have the funds  necessary  to  complete  the  buy-out.  In
addition,  we may experience  difficulty in locating a third-party purchaser for
our joint  venture  interest  and in  obtaining a  favorable  sale price for the
interest.  As a  result,  it is  possible  that we may  not be able to exit  the
relationship if an impasse develops. You can read the section of this Prospectus
under the caption  "Business  -- Joint  Venture  Arrangements"  if you want more
information  about the terms that our joint venture  arrangements  are likely to
include.

         We will not have control over properties under construction.  We intend
to acquire sites on which a property that we will own will be built,  as well as
sites  which  have  existing  properties  (including  properties  which  require
renovation).  If we acquire a property for development or renovation,  we may be
subject  to  risks  in  connection   with  a  developer's   ability  to  control
construction costs and the timing of completion of construction or a developer's
ability to build in conformity with plans,  specifications  and timetables.  Our
agreements with a developer will provide  safeguards  designed to minimize these
risks.  In the event of a default by a  developer,  we  generally  will have the
right to require the tenant to purchase the property  that is under  development
at a  pre-established  price  designed to reimburse us for all  acquisition  and
development  costs.  We  cannot be sure,  however,  that the  tenants  will have
sufficient funds to fulfill their obligations  under these  agreements.  You can
read  the  section  of this  Prospectus  under  the  caption  "Business  -- Site
Selection and  Acquisition  of Properties"  if you want more  information  about
property development and renovation.

         We will have no economic  interest in ground  lease  properties.  If we
invest in ground lease properties, we will not own, or have a leasehold interest
in, the underlying land,  unless we enter into an assignment or other agreement.
Therefore,  with  respect to ground lease  properties,  the Company will have no
economic  interest in the land or building at the expiration of the lease on the
underlying land;  although,  we generally will retain partial  ownership of, and
will have the right to remove any equipment that we may own in the building.  As
a result,  though we will share in the income stream derived from the lease,  we
will not share in any increase in value of the land  associated  with any ground
lease property.

         Multiple  property leases or mortgage loans with individual  tenants or
borrowers   increase  our  risks.  The  value  of  our  properties  will  depend
principally upon the value of the leases of the properties.  Minor defaults by a
tenant or  borrower  may  continue  for some time before the advisor or Board of
Directors determines that it is in our interest to evict the tenant or foreclose
on the property of the borrower.  Tenants may lease more than one property,  and
borrowers may enter into more than one mortgage loan. As a result,  a default by
or the  financial  failure  of a tenant or  borrower  could  cause more than one
property to become vacant or more than one loan to become non-performing in some
circumstances.  Vacancies  would reduce our cash receipts and could decrease the
properties' resale value until we are able to re-lease the affected properties.

         It may be difficult to re-lease our  properties.  If a tenant vacates a
property,  we may be unable  either to re-lease  the  property  for the rent due
under the prior lease or to re-lease the property without  incurring  additional
expenditures  relating to the property.  In addition, we could experience delays
in enforcing our rights against,  and collecting rents (and, in some cases, real
estate taxes and insurance  costs) due from, a defaulting  tenant.  Any delay we
experience  in  re-leasing a property or  difficulty in re-leasing at acceptable
rates could affect our ability to pay distributions.

         We cannot control the sale of some  properties.  We expect to give some
tenants the right, but not the obligation,  to purchase their properties from us
beginning  a specified  number of years after the date of the lease.  The leases
also  generally  will  provide the tenant  with a right of first  refusal on any
proposed sale  provisions.  These policies may lessen the ability of the advisor
and the Board of  Directors  to freely  control  the sale of the  property.  See
"Business -- Description of Property Leases -- Right of Tenant to Purchase."

         The  liquidation  of our assets may be  delayed.  If our shares are not
listed on a national securities exchange or over-the-counter  market by December
31,  2008,  we will  undertake to sell our assets and  distribute  the net sales
proceeds to stockholders,  and we will engage only in activities  related to our
orderly  liquidation,  unless our  stockholders  elect  otherwise.  Neither  the
advisor nor the Board of Directors may be able to control the timing of the sale
of our assets due to market conditions, and we cannot assure you that we will be
able to sell our assets so as to return  our  stockholders'  aggregate  invested
capital,  to generate a profit for the stockholders or to fully satisfy our debt
obligations. We will only return all of our stockholders' invested capital if we
sell the properties for more than their original purchase price, although return
of capital,  for federal  income tax  purposes,  is not  necessarily  limited to
stockholder  distributions following sales of properties.  If we take a purchase
money  obligation in partial  payment of the sales price of a property,  we will
realize the proceeds of the sale over a period of years.  Further,  any intended
liquidation  of our Company may be delayed beyond the time of the sale of all of
the properties  until all mortgage loans and secured  equipment leases expire or
are sold,  because we plan to enter into  mortgage  loans with terms of 10 to 20
years  and  secured  equipment  leases  with  terms of seven  years,  and  those
obligations may not expire before all of the properties are sold.

         Risks of Mortgage Lending.

                  Our mortgage loans may be impacted by unfavorable  real estate
market conditions.  If we make mortgage loans, we will be at risk of defaults on
those loans caused by many  conditions  beyond our control,  including local and
other economic conditions affecting real estate values and interest rate levels.
We do not know whether the values of the properties  securing the mortgage loans
will remain at the levels  existing on the dates of  origination of the mortgage
loans. If the values of the underlying  properties  drop, our risk will increase
and the values of our interests may decrease.

                  Our   mortgage   loans  will  be  subject  to  interest   rate
fluctuations. If we invest in fixed-rate,  long-term mortgage loans and interest
rates  rise,  the  mortgage  loans will yield a return  lower than  then-current
market rates. If interest rates decrease,  we will be adversely  affected to the
extent that mortgage loans are prepaid,  because we will not be able to make new
loans at the previously higher interest rate.

                  Delays in  liquidating  defaulted  mortgage loans could reduce
our investment  returns.  If there are defaults under our mortgage loans, we may
not be able to  repossess  and  sell  the  underlying  properties  quickly.  The
resulting  time delay could reduce the value of our  investment in the defaulted
loans.  An  action to  foreclose  on a  mortgaged  property  securing  a loan is
regulated  by state  statutes and rules and is subject to many of the delays and
expenses of other lawsuits if the defendant raises defenses or counterclaims. In
the event of default by a mortgagor, these restrictions, among other things, may
impede our ability to foreclose on or sell the  mortgaged  property or to obtain
proceeds sufficient to repay all amounts due to us on the loan.

                  Returns on our mortgage  loans may be limited by  regulations.
The mortgage loans may also be subject to regulation by federal, state and local
authorities  and  subject  to  various  laws  and  judicial  and  administrative
decisions.  We may determine not to make mortgage loans in any  jurisdiction  in
which we believe we have not complied in all material  respects with  applicable
requirements.  If we decide not to make mortgage loans in several jurisdictions,
it could reduce the amount of income we would receive.

         Risks of Secured Equipment Leasing.

                  Our  collateral  may be  inadequate to secure  leases.  In the
event that a lessee defaults on a secured equipment lease, we may not be able to
sell the subject  equipment at a price that would enable us to recover our costs
associated  with the equipment.  If we cannot recover our costs, it could affect
our results of operations.

                  Returns  on our  secured  equipment  leases  may be limited by
regulations.  The  secured  equipment  lease  program  may  also be  subject  to
regulation by federal,  state and local  authorities and subject to various laws
and judicial and administrative  decisions.  We may determine not to operate the
secured  equipment lease program in any jurisdiction in which we believe we have
not complied in all material respects with applicable requirements. If we decide
not to operate the secured equipment lease program in several jurisdictions,  it
could reduce the amount of income we would receive.

                  The  section  of this  Prospectus  captioned  " -- Tax  Risks"
discusses certain federal income tax risks associated with the secured equipment
lease program.

         Our  properties  may be subject  to  environmental  liabilities.  Under
various federal and state  environmental  laws and  regulations,  as an owner or
operator of real estate,  we may be required to investigate and clean up certain
hazardous  or toxic  substances,  asbestos-containing  materials,  or  petroleum
product releases at our properties. We may also be held liable to a governmental
entity or to third parties for property damage and for investigation and cleanup
costs  incurred  by those  parties  in  connection  with the  contamination.  In
addition,  some  environmental  laws create a lien on the  contaminated  site in
favor of the government  for damages and costs it incurs in connection  with the
contamination.  The  presence  of  contamination  or the  failure  to  remediate
contaminations at any of our properties may adversely affect our ability to sell
or lease the  properties  or to borrow using the  properties as  collateral.  At
certain properties, such as skilled nursing facilities, medical office buildings
and walk-in clinics,  some  environmental  and bio-medical  hazardous wastes and
products  will be used and  generated in the course of normal  operations of the
facility.  While the leases will provide  that the tenant is solely  responsible
for any  environmental  hazards  created during the term of the lease,  we or an
operator of a site may be liable under  common law to third  parties for damages
and injuries resulting from environmental contamination coming from the site.

         All of our properties will be acquired subject to satisfactory  Phase I
environmental  assessments,  which  generally  involve  the  inspection  of site
conditions  without  invasive  testing  such as  sampling  or  analysis of soil,
groundwater or other media or conditions; or satisfactory Phase II environmental
assessments,  which generally involve the testing of soil,  groundwater or other
media and conditions.  The Board of Directors and the advisor may determine that
we will  acquire  a  property  in  which a Phase  I or  Phase  II  environmental
assessment indicates that a problem exists and has not been resolved at the time
the property is acquired,  provided that the seller has (i) agreed in writing to
indemnify  us  and/or  (ii)   established  in  escrow  cash  funds  equal  to  a
predetermined  amount greater than the estimated costs to remediate the problem.
We  cannot  be sure,  however,  that  any  seller  will be able to pay  under an
indemnity we obtain or that the amount in escrow will be  sufficient  to pay all
remediation costs. Further, we cannot be sure that all environmental liabilities
have been  identified or that no prior owner,  operator or current  occupant has
created an environmental  condition not known to us. Moreover, we cannot be sure
(i)  future  laws,  ordinances  or  regulations  will not  impose  any  material
environmental  liability  or (ii) the  current  environmental  condition  of our
properties will not be affected by tenants and occupants of the  properties,  by
the condition of land or operations in the vicinity of the  properties  (such as
the presence of underground storage tanks), or by third parties unrelated to us.
Environmental  liabilities that we may incur could have an adverse effect on our
financial condition or results of operation.

FINANCING RISKS

         We have no  commitments  for  financing.  We intend to obtain a line of
credit and long-term financing.  We are engaged in preliminary  discussions with
potential  lenders  but we have not yet  obtained a  commitment  for the line of
credit or any long-term financing, and we cannot be sure that we will be able to
obtain  either the line of credit or any  long-term  financing  on  satisfactory
terms. If we do not obtain the line of credit or long-term financing, we may not
be able to  acquire  as many  properties  or make as many loans and leases as we
anticipated,  which could limit the  diversification  of our investments and our
ability  to achieve  our  investment  objectives.  If we do not obtain a line of
credit or  long-term  financing,  we will not enter into any  secured  equipment
leases.

         Anticipated  borrowing  creates  risks.  We may borrow money to acquire
assets, to preserve our status as a REIT or for other corporate purposes. We may
mortgage  or put a lien on one or more of our  assets  in  connection  with  any
borrowing.  The Board of  Directors  anticipates  that we will  obtain a line of
credit up to $45,000,000 to provide  financing for the acquisition of assets. We
may also  obtain  long-term,  permanent  financing.  The line of  credit  may be
increased at the discretion of the Board of Directors.  We may repay the line of
credit with proceeds from this offering, working capital or permanent financing.
We may not borrow  more than 300% of our net assets.  Borrowing  may be risky if
the cash flow from our real estate and other investments is insufficient to meet
its debt obligations.  In addition,  our lenders may seek to impose restrictions
on future borrowings,  distributions and operating  policies.  If we mortgage or
pledge assets as collateral and we cannot meet our debt obligations,  the lender
could  take the  collateral,  and we would lose both the asset and the income we
were  deriving from it. We are not limited on the amount of assets we may use as
security for the repayment of indebtedness.

         We can  borrow  money to make  distributions.  We may  borrow  money as
necessary or advisable  to assure that we maintain our  qualification  as a REIT
for federal income tax purposes.  In such an event, it is possible that we could
make distributions in excess of our earnings and profits and, accordingly,  that
the  distributions  could  constitute a return of capital for federal income tax
purposes,  although such distributions would not reduce stockholders'  aggregate
invested capital.


<PAGE>


MISCELLANEOUS RISKS

         Our health care  facilities may be unable to compete  successfully.  We
anticipate  that we will  compete with other  REITs,  real estate  partnerships,
health care providers and other investors,  including,  but not limited to banks
and insurance companies, many of which will have greater financial resources, in
the acquisition,  leasing and financing of health care  facilities.  We may also
compete with  affiliates for mortgage loans and borrowers.  Further,  non-profit
entities are  particularly  attracted to investments  in health care  facilities
because  of their  ability to  finance  acquisitions  through  the  issuance  of
tax-exempt bonds,  providing non-profit entities with a relatively lower cost of
capital as compared to  for-profit  purchasers.  In  addition,  in some  states,
health care  facilities  owned by  non-profit  entities are exempt from taxes on
real  property.  We  cannot  be  sure we  will  be  able  to  identify  suitable
investments or that we will be able to consummate  investments  on  commercially
reasonable terms.

         In  addition,  the health care  facilities  in which we will invest are
highly competitive,  and we anticipate that any property we acquire will compete
with other health care facilities in the vicinity. We cannot assure you that our
tenants will be able to compete  effectively in any market that they enter.  Our
tenants'  inability to compete  successfully would have a negative impact on our
financial  condition and results of operations.  In addition,  due to the highly
competitive  environment,  it is  possible  that the markets in which we acquire
properties will be subject to over-building.

         Inflation could adversely affect our investment returns.  Inflation may
decrease the value of some of our investments.  For example,  a substantial rise
in  inflation  over the term of an  investment  in  mortgage  loans and  secured
equipment leases may reduce the actual return on those  investments,  if they do
not otherwise provide for adjustments based upon inflation. Inflation could also
reduce the value of our  investments in properties if the inflation rate is high
enough that percentage rent and automatic  increases in base rent do not keep up
with inflation.

         We may not have  adequate  insurance.  If we,  as  landlord,  incur any
liability  which is not fully covered by  insurance,  we would be liable for the
uninsured amounts, and returns to the stockholders could be reduced. "Business -
Description  of Property  Leases - Insurance,  Taxes,  Maintenance  and Repairs"
describes the types of insurance that the leases of the properties  will require
the tenant to obtain.

         Possible  effect of  ERISA.  We  believe  that our  assets  will not be
deemed,  under the Employee  Retirement Income Security Act of 1974, as amended,
to be "plan assets" of any plan that invests in the shares, although we have not
requested an opinion of counsel to that effect.  If our assets were deemed to be
"plan  assets"  under  ERISA (i) it is not clear  that the  exemptions  from the
"prohibited   transaction"   rules  under  ERISA  would  be  available  for  our
transactions  and (ii)  the  prudence  standards  of  ERISA  would  apply to our
investments  (and might not be met).  ERISA  makes plan  fiduciaries  personally
responsible  for any losses  resulting  to the plan from any breach of fiduciary
duty  and the  Internal  Revenue  Code  imposes  nondeductible  excise  taxes on
prohibited transactions.  If such excise taxes were imposed on us, the amount of
funds available for us to make distributions to stockholders would be reduced.

         Our governing  documents may discourage  takeovers.  Some provisions of
our Articles of  Incorporation,  including the ownership  limitations,  transfer
restrictions  and ability to issue  preferential  preferred  stock, may have the
effect of preventing, delaying or discouraging takeovers of our Company by third
parties.  Some other provisions of the Articles of Incorporation which exempt us
from the  application of Maryland's  Business  Combinations  Statute and Control
Share  Acquisition  Statute,  may have the effect of  facilitating  (i) business
combinations between us and beneficial owners of 10% or more of the voting power
of our outstanding voting stock and (ii) the acquisition by any person of shares
entitled to exercise or direct the  exercise of 20% or more of our total  voting
power.  Because  we  will  not be  subject  to the  provisions  of the  Business
Combinations  Statute and the Control Share Acquisition  Statute, it may be more
difficult for our  stockholders to prevent or delay business  combinations  with
large stockholders or acquisitions of substantial blocks of voting power by such
stockholders  or other  persons,  should the ownership  restrictions  be waived,
modified or completely  removed.  Such business  combinations or acquisitions of
voting  power  could  cause us to fail to  qualify  as a REIT.  You can read the
sections  of this  Prospectus  under the  captions  " -- Tax Risks -- We will be
subject to increased taxation if we fail to qualify as a REIT for federal income
tax  purposes,"  " -- Tax Risks -- Ownership  limits may  discourage a change in
control,"  "Summary  of the  Articles  of  Incorporation  and Bylaws -- Mergers,
Combinations and Sale of Assets,"  "Summary of the Articles of Incorporation and
Bylaws  --  Control  Share   Acquisitions"  and  "Summary  of  the  Articles  of
Incorporation  and  Bylaws  --  Restriction  of  Ownership"  if  you  want  more
information about ownership limitations and transfer restrictions and the effect
of business  combinations  and acquisitions of large amounts of our stock on our
REIT status.

         Our  stockholders  are subject to  ownership  limits.  The  Articles of
Incorporation  generally restrict ownership of more than 9.8% of the outstanding
common stock or 9.8% of any series of outstanding preferred stock by one person.
If the ownership,  transfer,  acquisition  or change in our corporate  structure
would  jeopardize  our REIT status,  that  ownership,  transfer,  acquisition or
change in our corporate structure would be void as to the intended transferee or
owner and the intended  transferee or owner would not have or acquire any rights
to the common stock.

         Majority   stockholder   vote  may   discourage   changes  of  control.
Stockholders  may take  some  actions,  including  approving  amendments  to the
Articles  of  Incorporation  and  Bylaws,  by a vote of a majority of the shares
outstanding  and entitled to vote. If approved by the holders of the appropriate
number of shares, all actions taken would be binding on all of our stockholders.
Some of these  provisions  may  discourage or make it more difficult for another
party to acquire control of us or to effect a change in our operations.

         Investors in our Company may experience dilution.  Stockholders have no
preemptive  rights. If we (i) commence a subsequent public offering of shares or
securities  convertible into shares or (ii) otherwise issue  additional  shares,
including  shares  issuable upon  exercise of the  soliciting  dealer  warrants,
investors  purchasing  shares in this offering who do not  participate in future
stock  issuances  will  experience  dilution in the  percentage  of their equity
investment  in our  Company.  Although  the  Board  of  Directors  has  not  yet
determined  whether it will engage in future  offerings  or other  issuances  of
shares,  it  may do so if it is  determined  to be in our  best  interests.  See
"Summary of the Articles of  Incorporation  and Bylaws -- Description of Capital
Stock -- Soliciting Dealer Warrants" and "The Offering -- Plan of Distribution."

         The  Board of  Directors  can take  many  actions  without  stockholder
approval.   The  Board  of  Directors  has  overall  authority  to  conduct  our
operations.  This authority includes significant  flexibility.  For example, the
Board of Directors can (i) list our stock on a national  securities  exchange or
over-the-counter market without obtaining stockholder approval; (ii) prevent the
ownership, transfer and/or accumulation of shares in order to protect our status
as a REIT or for any  other  reason  deemed to be in the best  interests  of the
stockholders;  (iii)  issue  additional  shares  without  obtaining  stockholder
approval,  which  could  dilute  your  ownership;   (iv)  change  the  advisor's
compensation,  and employ and compensate affiliates;  (v) direct our investments
toward  investments  that will not appreciate  over time,  such as building only
properties,  with the land owned by a third party,  and mortgage loans; and (vi)
establish and change minimum creditworthiness standards with respect to tenants.
Any of these actions could reduce the value of our assets without giving you, as
a stockholder, the right to vote.

         We will rely on the  advisor  and  Board of  Directors  to  manage  the
Company.  If you  invest in the  Company,  you will be relying  entirely  on the
management  ability  of the  advisor  and  on the  oversight  of  our  Board  of
Directors. You will have no right or power to take part in the management of our
Company, except through the exercise of your voting rights. Thus, you should not
purchase any of the shares offered by this Prospectus  unless you are willing to
entrust all aspects of our management to the advisor and the Board of Directors.

         Our officers and  directors  have  limited  liability.  The Articles of
Incorporation  and Bylaws  provide that an officer or  director's  liability for
monetary  damages to us,  our  stockholders  or third  parties  may be  limited.
Generally,  we are obligated under the Articles of Incorporation  and the Bylaws
to indemnify our officers and directors against certain liabilities  incurred in
connection with their services. We have executed indemnification agreements with
each officer and  director  and agreed to indemnify  the officer or director for
any such liabilities  that he or she incurs.  These  indemnification  agreements
could limit our ability and the ability of our  stockholders to effectively take
action against our directors and officers  arising from their service to us. You
can read the  section  of this  Prospectus  under the  caption  "Summary  of the
Articles  of   Incorporation   and  Bylaws  --   Limitation   of  Liability  and
Indemnification"  for more information about the indemnification of our officers
and directors.

<PAGE>


TAX RISKS

         We will be subject  to  increased  taxation  if we fail to qualify as a
REIT for federal  income tax purposes.  Our  management  intends to operate in a
manner that will enable us to meet the  requirements  for  qualification  and to
remain qualified as a REIT for federal income tax purposes.  A REIT generally is
not  taxed at the  federal  corporate  level on  income  it  distributes  to its
stockholders,  as long as it  distributes  annually  at least 95% of its taxable
income to its stockholders. We have not requested, and do not plan to request, a
ruling from the  Internal  Revenue  Service  that we qualify as a REIT.  We will
receive an opinion from our tax counsel,  Shaw Pittman Potts & Trowbridge,  that
we will be in a position to meet the  requirements  for  qualification as a REIT
for the taxable year ended December 31, 1999.

         You should be aware that  opinions  of counsel  are not  binding on the
Internal Revenue Service or on any court. Furthermore, the conclusions stated in
the  opinion  will  be   conditioned   on,  and  our  qualifying  and  continued
qualification  as  a  REIT  will  depend  on,  our  management  meeting  various
requirements,  which are  discussed  in more detail  under the heading  "Federal
Income  Tax  Considerations  --  Taxation  of the  Company --  Requirements  for
Qualification as a REIT."

         If we fail to qualify as a REIT, we would be subject to federal  income
tax at regular corporate rates. In addition to these taxes, we may be subject to
the federal  alternative  minimum  tax.  Unless we are  entitled to relief under
specific statutory provisions, we could not elect to be taxed as a REIT for four
taxable years following the year during which we were  disqualified.  Therefore,
if we lose our REIT status,  the funds  available for  distribution to you, as a
stockholder, would be reduced substantially for each of the years involved.

         Our leases may be  recharacterized  as financings which would eliminate
depreciation deductions on health care properties. Our tax counsel, Shaw Pittman
Potts & Trowbridge, is of the opinion, based upon certain assumptions,  that the
leases of health care and  seniors'  housing  facilities  where we would own the
underlying  land would  constitute  leases  for  federal  income  tax  purposes.
However,  with respect to the health care and seniors' housing  facilities where
we would not own the  underlying  land,  Shaw  Pittman is unable to render  this
opinion.  If the lease of a health care and seniors'  housing  facility does not
constitute  a lease for  federal  income tax  purposes,  it will be treated as a
financing  arrangement.  In the opinion of Shaw Pittman, the income derived from
such a financing  arrangement  would  satisfy  the 75% and the 95% gross  income
tests for REIT qualification  because it would be considered to be interest on a
loan secured by real property.  Nevertheless,  the recharacterization of a lease
in this fashion may have adverse tax  consequences for us, in particular that we
would not be  entitled  to claim  depreciation  deductions  with  respect to the
health  care  facility  (although  we would  be  entitled  to treat  part of the
payments we would receive under the  arrangement as the repayment of principal).
In such event, in some taxable years our taxable income,  and the  corresponding
obligation to distribute 95% of such income, would be increased. Any increase in
our  distribution  requirements  may limit our  ability to invest in  additional
health care and seniors'  housing  facilities  and to make  additional  mortgage
loans.

         Excessive  non-real estate asset values may jeopardize our REIT status.
In order to  qualify  as a REIT,  at least 75% of the value of our  assets  must
consist of investments in real estate, investments in other REITs, cash and cash
equivalents,  and government securities.  Our secured equipment leases would not
be considered real estate assets for federal income tax purposes. Therefore, the
value of the secured equipment leases,  together with any other property that is
not  considered  a real  estate  asset for  federal  income tax  purposes,  must
represent in the aggregate less than 25% of our total assets.

         In addition,  we may not own  securities  in, or make loans to, any one
company (other than a REIT) which has, in the aggregate, a value in excess of 5%
of our total  assets.  For federal  income tax purposes,  the secured  equipment
leases would be  considered  loans.  The value of the secured  equipment  leases
entered into with any  particular  tenant under a lease or entered into with any
particular borrower under a loan must not represent in excess of 5% of our total
assets.

         The 25%  and 5%  tests  are  determined  at the  end of  each  calendar
quarter.  If we fail to meet either test at the end of any calendar quarter,  we
will cease to qualify as a REIT.


<PAGE>


         We may have to borrow  funds or sell  assets  to meet our  distribution
requirements.  Subject  to some  adjustments  that are  unique to REITs,  a REIT
generally  must  distribute  95% of its  taxable  income.  For  the  purpose  of
determining  taxable  income,  we may be required to accrue  interest,  rent and
other  items  treated  as  earned  for tax  purposes  but  that we have  not yet
received.  In  addition,  we may be required  not to accrue as expenses  for tax
purposes  some items  which  actually  have been paid or some of our  deductions
might be disallowed by the Internal Revenue Service.  As a result, we could have
taxable income in excess of cash available for distribution.  If this occurs, we
may have to borrow  funds or  liquidate  some of our assets in order to meet the
distribution requirement applicable to a REIT.

         Ownership limits may discourage a change in control. For the purpose of
protecting our REIT status,  our Articles of  Incorporation  generally limit the
ownership by any single stockholder of any class of our capital stock, including
common stock, to 9.8% of the outstanding shares of that class. The Articles also
prohibit  anyone from buying  shares if the purchase  would result in our losing
our REIT status. For example, we would lose our REIT status if we had fewer than
100 different  stockholders or if five or fewer  stockholders,  applying certain
broad  attribution  rules of the Internal Revenue Code, owned 50% or more of our
common stock. These  restrictions may discourage a change in control,  deter any
attractive  tender offers for our common stock or limit the  opportunity for you
or other  stockholders to receive a premium for your common stock in the event a
stockholder is making  purchases of shares of common stock in order to acquire a
block of shares.

         We may be  subject  to other tax  liabilities.  Even if we qualify as a
REIT, we may be subject to some federal, state and local taxes on our income and
property that could reduce operating cash flow.

         Changes in tax laws may  prevent us from  qualifying  as a REIT.  As we
have  previously  described,  we are  treated as a REIT for  federal  income tax
purposes. However, this treatment is based on the tax laws that are currently in
effect.  We are unable to predict any future  changes in the tax laws that would
adversely affect our status as a REIT. If there is a change in the tax laws that
prevents us from  qualifying as a REIT or that requires  REITs  generally to pay
corporate  level  income  taxes,  we may not be able to make the  same  level of
distributions to our stockholders.
    


                   SUITABILITY STANDARDS AND HOW TO SUBSCRIBE
 
SUITABILITY STANDARDS
   
         The  shares  of common  stock  offered  through  this  Prospectus  (the
"Shares")  are suitable only as a long-term  investment  for persons of adequate
financial  means who have no need for liquidity in this  investment.  Initially,
there is not expected to be any public  market for the Shares,  which means that
it may be  difficult  to  sell  Shares.  See the  "Summary  of the  Articles  of
Incorporation  and Bylaws --  Restriction of Ownership" for a description of the
transfer  requirements.  As a result,  the Company has  established  suitability
standards which require  investors to have either (i) a net worth (not including
home,  furnishings,  and personal automobiles) of at least $45,000 and an annual
gross  income of at least  $45,000,  or (ii) a net worth  (not  including  home,
furnishings,  and personal  automobiles)  of at least  $150,000.  The  Company's
suitability  standards also require that a potential investor (i) can reasonably
benefit  from an  investment  in the Company  based on such  investor's  overall
investment  objectives  and  portfolio  structuring,  (ii) is  able to bear  the
economic risk of the investment based on the prospective  stockholder's  overall
financial situation, and (iii) has apparent understanding of (a) the fundamental
risks of the  investment,  (b) the risk that such  investor  may lose the entire
investment,  (c) the lack of liquidity  of the Shares,  (d) the  background  and
qualifications  of the advisor,  and (e) the tax consequences of the investment.
In  addition,  under  the  laws of the  States  of  Ohio  and  Pennsylvania,  an
investor's  investment in the Shares may not exceed 10% of such  investor's  net
worth (not including home, furnishings, and personal automobiles).
    

         The  foregoing  suitability  standards  must be met by the investor who
purchases the Shares.  If the  investment is being made for a fiduciary  account
(such as an IRA, Keogh Plan, or corporate pension or  profit-sharing  plan), the
beneficiary,  the  fiduciary  account,  or any  donor  or  grantor  that  is the
fiduciary of the account who  directly or  indirectly  supplies  the  investment
funds must meet such suitability standards.



<PAGE>


         Investors  should read carefully the  requirements  in connection  with
resales  of  Shares  as  set  forth  in the  Articles  of  Incorporation  and as
summarized  under  "Summary  of the  Articles  of  Incorporation  and  Bylaws --
Restriction of Ownership."

   
         In  purchasing  Shares,  custodians  or trustees  of  employee  pension
benefit  plans or IRAs may be subject  to the  fiduciary  duties  imposed by the
Employee  Retirement  Income Security Act of 1974 ("ERISA") or other  applicable
laws and to the  prohibited  transaction  rules  prescribed by ERISA and related
provisions of the Internal  Revenue Code of 1986,  as amended (the "Code").  See
"The Offering -- ERISA Considerations." In addition, prior to purchasing Shares,
the trustee or  custodian of an employee  pension  benefit plan or an IRA should
determine  that such an  investment  would be  permissible  under the  governing
instruments  of  such  plan or  account  and  applicable  law.  For  information
regarding   "unrelated   business  taxable  income,"  see  "Federal  Income  Tax
Considerations -- Taxation of Stockholders -- Tax-Exempt Stockholders."

         In order to ensure  adherence to the  suitability  standards  described
above,  requisite  suitability  standards  must  be  met,  as set  forth  in the
Subscription  Agreement in the form attached  hereto as Appendix D. In addition,
soliciting dealers,  broker-dealers that are members of the National Association
of  Securities  Dealers,  Inc.  or  other  entities  exempt  from  broker-dealer
registration  (collectively,  the "Soliciting Dealers"),  who are engaged by CNL
Securities Corp. (the "Managing Dealer") to sell Shares, have the responsibility
to make every  reasonable  effort to determine  that the purchase of Shares is a
suitable  and   appropriate   investment   for  an  investor.   In  making  this
determination, the Soliciting Dealers will rely on relevant information provided
by the investor,  including  information  as to the investor's  age,  investment
objectives, investment experience, income, net worth, financial situation, other
investments,   and  any  other  pertinent  information.  See  "The  Offering  --
Subscription Procedures." Executed Subscription Agreements will be maintained in
the Company's records for six years.
    

HOW TO SUBSCRIBE

         An investor who meets the  suitability  standards  described  above may
subscribe for Shares by completing and executing the Subscription  Agreement and
delivering  it to a  Soliciting  Dealer,  together  with a check  for  the  full
purchase  price of the  Shares  subscribed  for,  payable to  "SouthTrust  Asset
Management  Company of  Florida,  N.A.,  Escrow  Agent."  See "The  Offering  --
Subscription  Procedures." Certain Soliciting Dealers who have "net capital," as
defined in the applicable  federal securities  regulations,  of $250,000 or more
may instruct  their  customers to make their  checks for Shares  subscribed  for
payable directly to the Soliciting  Dealer.  Care should be taken to ensure that
the Subscription Agreement is filled out correctly and completely. Partnerships,
individual  fiduciaries  signing  on behalf  of  trusts,  estates,  and in other
capacities, and persons signing on behalf of corporations and corporate trustees
may be required to obtain  additional  documents from  Soliciting  Dealers.  Any
subscription  may be rejected by the Company in whole or in part,  regardless of
whether the subscriber meets the minimum suitability standards.

         Certain   Soliciting   Dealers  may  permit   investors  who  meet  the
suitability  standards  described  above to subscribe  for Shares by  telephonic
order to the Soliciting  Dealer.  This procedure may not be available in certain
states.  See  "The  Offering  -- Plan of  Distribution"  and  "The  Offering  --
Subscription Procedures."

         A minimum  investment of 250 Shares ($2,500) is required.  IRAs,  Keogh
plans,  and pension plans must make a minimum  investment of at least 100 Shares
($1,000). For Minnesota investors,  IRAs and qualified plans must make a minimum
investment of 200 Shares  ($2,000) and, for Iowa  investors,  IRAs and qualified
plans  must make a minimum  investment  of 250  Shares  ($2,500).  Following  an
initial subscription for at least the required minimum investment,  any investor
may make additional  purchases in increments of one Share.  See "The Offering --
General," "The Offering -- Subscription Procedures" and "Summary of Reinvestment
Plan."




<PAGE>


                            ESTIMATED USE OF PROCEEDS

   
         The table set forth below summarizes  certain  information  relating to
the anticipated use of offering  proceeds by the Company,  assuming that 250,000
Shares and 15,000,000  Shares are sold. The Company  estimates that 84% of gross
offering  proceeds  computed at $10 per share sold  ("Gross  Proceeds")  will be
available for the purchase of properties  (the  "Properties")  and the making of
mortgage loans ("Mortgage  Loans"),  and approximately 9% of Gross Proceeds will
be paid in fees and expenses to affiliates of the Company (the "Affiliates") for
their services and as reimbursement  for  organizational  and offering  expenses
(the  "Organizational and Offering Expenses") and acquisition  expenses incurred
on behalf of the Company;  the balance will be used to pay other expenses of the
offering.  While the  estimated  use of proceeds set forth in the table below is
believed to be  reasonable,  this table  should be viewed only as an estimate of
the use of proceeds that may be achieved.
    

<TABLE>
<CAPTION>


                                                         Minimum Offering (1)            Maximum Offering (1) (2)
                                                      ---------------------------       ---------------------------
<S> <C>
                                                         Amount        Percent              Amount         Percent
                                                       -----------    ---------         --------------    ---------

GROSS PROCEEDS TO THE COMPANY (3)..............        $2,500,000       100.0%           $150,000,000       100.0%
Less:
   Selling Commissions to CNL
     Securities Corp. (3)......................           187,500         7.5%             11,250,000         7.5%
   Marketing Support and Due Diligence
     Expense Reimbursement Fee to CNL
     Securities Corp. (3)......................            12,500         0.5%                750,000         0.5%
   Organizational and Offering Expenses (4)....            75,000         3.0%              4,500,000         3.0%
                                                       -----------    ---------         --------------    ---------

NET PROCEEDS TO THE COMPANY....................         2,225,000        89.0%            133,500,000        89.0%
Less:
   Acquisition Fees to the Advisor (5).........           112,500         4.5%              6,750,000         4.5%
   Acquisition Expenses (6)....................            12,500         0.5%                750,000         0.5%
   Initial Working Capital Reserve.............               (7)                                (7)
                                                       -----------    ---------         --------------    ---------

CASH PAYMENT FOR PURCHASE OF PROPERTIES
   AND THE MAKING OF MORTGAGE LOANS BY
   THE COMPANY (8).............................        $2,100,000        84.0%           $126,000,000        84.0%
                                                      ===========    =========          ==============    =========
</TABLE>

- -----------------------------------

FOOTNOTES:

   
(1)  Excludes the purchase of 20,000 shares of common stock ("Common  Stock") by
     CNL Health Care Advisors, Inc. (the "Advisor") in exchange for its $200,000
     investment  in the  Company.  The  Advisor  may,  but is not  required  to,
     purchase additional Shares of the Company.
(2)  Excludes 500,000 Shares that may be sold pursuant to the Reinvestment  Plan
     and 600,000  shares that may be sold upon  exercise  of the  warrants  (the
     "Soliciting Dealer Warrants").
(3)  Gross  Proceeds of the offering are calculated as if all Shares are sold at
     $10.00  per Share and do not take into  account  any  reduction  in selling
     commissions  ("Selling   Commissions").   See  "The  Offering  --  Plan  of
     Distribution"  for a description of the  circumstances  under which Selling
     Commissions may be reduced,  including  commission  discounts available for
     purchases  by  registered  representatives  or  principals  of the Managing
     Dealer or Soliciting  Dealers,  certain  directors and officers and certain
     investment  advisers.  Selling  Commissions  are  calculated  assuming that
     reduced  commissions  are not paid in  connection  with the purchase of any
     Shares.  The Shares are being offered to the public  through CNL Securities
     Corp.,  which  will  receive  Selling  Commissions  of 7.5% on all sales of
     Shares and will act as Managing Dealer. The Managing Dealer is an Affiliate
     of the Advisor.  Other  broker-dealers may be engaged as Soliciting Dealers
     to sell  Shares and be  reallowed  Selling  Commissions  of up to 7%,  with
     respect to Shares  which they sell.  In  addition,  all or a portion of the
     marketing  support  and  due  diligence  expense  reimbursement  fee may be
     reallowed to certain  Soliciting  Dealers for expenses  incurred by them in
     selling the Shares, including reimbursement for bona fide expenses incurred
     in connection with due diligence  activities,  with prior written  approval
     from, and in the sole discretion of, the Managing Dealer. See "The Offering
     - Plan of  Distribution"  for a more complete  description of this fee. The
     Company also will issue to the Managing Dealer, a Soliciting Dealer Warrant
     to  purchase  one share of Common  Stock  for every 25 Shares  sold,  to be
     exercised,  if at all, during the five-year period commencing with the date
     the  offering  begins  (the  "Exercise  Period"),  at a price of $12.00 per
     share. All or any part of such Soliciting  Dealer Warrants may be reallowed
     to certain  Soliciting  Dealers with prior written  approval of, and in the
     sole discretion of, the Managing  Dealer,  unless  prohibited by federal or
     state securities  laws. See "Summary of the Articles of  Incorporation  and
     Bylaws -- Description of Capital Stock -- Soliciting  Dealer  Warrants" and
     "The Offering -- Plan of Distribution."
    
(4)  Organizational and Offering Expenses include legal,  accounting,  printing,
     escrow,  filing,  registration,  qualification,  and other  expenses of the
     organization  of the  Company and the  offering of the Shares,  but exclude
     Selling  Commissions  and the marketing  support and due diligence  expense
     reimbursement  fee.  The Advisor will pay all  Organizational  and Offering
     Expenses which exceed 3% of Gross Proceeds. The Organizational and Offering
     Expenses  paid by the  Company  in  connection  with the  formation  of the
     Company,  together  with the 7.5% Selling  Commissions  and 0.5%  marketing
     support and due diligence expense reimbursement fee incurred by the Company
     will  not  exceed  13% of the  proceeds  raised  in  connection  with  this
     offering.
   
(5)  Acquisition fees ("Acquisition Fees") include all fees and commissions paid
     by the Company to any person or entity in connection  with the selection or
     acquisition of any Property or the making of any Mortgage  Loan,  including
     to Affiliates or nonaffiliates. Acquisition Fees do not include acquisition
     expenses ("Acquisition Expenses").
(6)  Represents  Acquisition Expenses that are neither reimbursed to the Company
     nor included in the purchase price of the Properties,  and on which rent is
     not  received,  but does  not  include  certain  expenses  associated  with
     Property   acquisitions  that  are  part  of  the  purchase  price  of  the
     Properties,  that are included in the basis of the Properties, and on which
     rent is  received.  Acquisition  Expenses  include  any  and  all  expenses
     incurred by the Company,  the Advisor,  or any  Affiliate of the Advisor in
     connection  with the selection or acquisition of any Property or the making
     of any Mortgage Loan, whether or not acquired or made,  including,  without
     limitation,  legal fees and expenses,  travel and  communication  expenses,
     costs  of  appraisals,   nonrefundable  option  payments  on  property  not
     acquired,  accounting fees and expenses,  taxes, and title  insurance,  but
     exclude  Acquisition Fees. The expenses that are attributable to the seller
     of the  Properties  and part of the purchase  price of the  Properties  are
     anticipated to range between 1% and 2% of Gross Proceeds.
(7)  Because  leases  generally  will  be on a  "triple-net"  basis,  it is  not
     anticipated  that a permanent  reserve for  maintenance and repairs will be
     established. However, to the extent that the Company has insufficient funds
     for such purposes,  the Advisor may, but is not required to,  contribute to
     the Company an aggregate  amount of up to 1% of the net  offering  proceeds
     available to the Company for maintenance and repairs. The Advisor also may,
     but  is  not  required  to,  establish  reserves  from  offering  proceeds,
     operating funds, and the available  proceeds of any sales of Company assets
     ("Sale").
    
(8)  Offering proceeds  designated for investment in Properties or the making of
     Mortgage Loans  temporarily  may be invested in  short-term,  highly liquid
     investments with appropriate  safety of principal.  The Company may, at its
     discretion,  use up to $100,000 per calendar  quarter of offering  proceeds
     for redemptions of Shares. See "Redemption of Shares."


                             MANAGEMENT COMPENSATION

   
         The  table  below   summarizes  the  types,   recipients,   methods  of
computation, and estimated amounts of all compensation, fees, reimbursements and
distributions  to be paid  directly or  indirectly by the Company to the Advisor
and its Affiliates,  exclusive of any  distributions to which the Advisor or its
Affiliates  may be entitled by reason of their purchase and ownership of Shares.
The table  excludes  estimated  amounts of  compensation  relating to any Shares
issued under the Company's Reinvestment Plan and the Soliciting Dealer Warrants.
See  "The  Advisor  and the  Advisory  Agreement."  For  information  concerning
compensation  and fees paid to the Advisor and its Affiliates  since the date of
inception of the Company, see "Certain  Relationships and Related Transactions."
For information concerning compensation to the Directors, see "Management."

         A  maximum  of  15,000,000  Shares   ($150,000,000)  may  be  sold.  An
additional 500,000 Shares ($5,000,000) may be sold to stockholders who receive a
copy of this Prospectus and who purchase Shares through the  Reinvestment  Plan.
An additional  600,000 shares  ($7,200,000)  of Common Stock also may be sold to
the Managing  Dealer and  reallowed to certain  Soliciting  Dealers who exercise
Soliciting  Dealer  Warrants at an exercise price of $12.00 per share during the
Exercise Period for such shares.
    

         The following arrangements for compensation and fees to the Advisor and
its Affiliates were not determined by arm's-length negotiations.  See "Conflicts
of Interest."  There is no item of  compensation  and no fee that can be paid to
the Advisor or its Affiliates under more than one category.



<PAGE>

<TABLE>
<CAPTION>
<S><C>

- ----------------------------------------------------------------------------------------------------------------------------------
         Type of                                      Method of Computation                                    Estimated
       Compensation                                                                                         Maximum Amount
      and Recipient
- ----------------------------------------------------------------------------------------------------------------------------------
                                                       Organizational Stage
- ----------------------------------------------------------------------------------------------------------------------------------
Selling Commissions to        Selling Commissions of 7.5% per Share on all Shares sold, subject     Selling Commissions of $187,500
Managing  Dealer and          to reduction under certain circumstances as described in "The         $187,500 if 250,000 Shares
Soliciting Dealers            Offering  --  Plan  of  Distribution."  Soliciting Dealers may be     are  sold; $11,250,000 if
                              reallowed  Selling  Commissions  of up to 7% with respect to Shares   15,000,000 Shares are sold.
                              they sell.  In  addition,  the  Managing  Dealer  will  receive one
                              Soliciting  Dealer  Warrant  for  every 25  Shares  sold,  all or a
                              portion  of which may be  reallowed  to  Soliciting  Dealers,  with
                              prior written  approval  from,  and in the sole  discretion of, the
                              Managing Dealer.  See "The Offering -- Plan of Distribution."
- -----------------------------------------------------------------------------------------------------------------------------------
Marketing  support and        Expense  allowance  of 0.5% of Gross  Proceeds to the Managing        $12,500 if 250,000 Shares
due diligence expense         Dealer, all or a portion of which may be reallowed to Soliciting      are sold;  $750,000 if
reimbursement fee to          Dealers with prior written approval from, and in the sole discretion  15,000,000  Shares are sold.
Managing  Dealer and          of, the Managing  Dealer.  The Managing Dealer  will pay all sums
Soliciting  Dealers           attributable  to bona  fide due diligence expenses from this fee,
                              in the Managing Dealer's sole discretion.
- -----------------------------------------------------------------------------------------------------------------------------------
   
Reimbursement to the          Actual expenses incurred,  except that the Advisor will pay all such  Amount is not determinable
Advisor and its               expenses in excess of 3% of Gross Proceeds. The Organizational and    at this time, but will not
Affiliates for                Offering  Expenses  paid  by  the  Company  in  connection with the   exceed  3%  of  Gross  Proceeds:
Organizational  and           formation of the Company,  together with the 7.5% Selling             $75,000 if 250,000 Shares
Offering  Expenses            Commissions  and 0.5% marketing support and due diligence expense     are sold; $4,500,000 if
                              diligence expense  reimbursement  fee, incurred by the Company will   15,000,000 Shares are sold.
                              not  exceed  13% of the  proceeds  raised in  connection  with this
                              offering.
    
- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Acquisition Stage
- -----------------------------------------------------------------------------------------------------------------------------------
   
Acquisition  Fee to the       4.5% of Gross  Proceeds, loan proceeds from permanent financing       $112,500 if 250,000 Shares
Advisor                       and amounts outstanding on the line of credit, if any, at the time    are sold plus $20,250 if
                              listing  the Common  Stock on a national  securities  exchange  or    Permanent   Financing  equals
                              over-the-counter  market ("Listing"),  but excluding loan proceeds    $450,000;    $6,750,000    if
                              used to finance secured  equipment  leases  (collectively,  "Total    15,000,000  Shares  are  sold
                              Proceeds") payable to the Advisor as Acquisition Fees.                plus  $2,025,000 if Permanent
                                                                                                    Financing equals $45,000,000.
- -----------------------------------------------------------------------------------------------------------------------------------
Other  Acquisition  Fees      Any fees paid to Affiliates of the Advisor in connection with the     Amount  is not  determinable
to Affiliates of the          financing, development, construction or renovation of a Property.     at this time.
Advisor                       Such  fees  are  in  addition  to  4.5%  of  Total Proceeds
                              payable to the  Advisor  as  Acquisition Fees, and payment of
                              such fees will be subject to approval  by the Board of  Directors,
                              including a majority of the directors who are  independent  of
                              the Advisor  (the  "Independent  Directors"),  not otherwise
                              interested in the transaction.
    


<PAGE>



- -----------------------------------------------------------------------------------------------------------------------------------
         Type of                                     Method of Computation                                    Estimated
       Compensation                                                                                         Maximum Amount
      and Recipient
- -----------------------------------------------------------------------------------------------------------------------------------
   
Reimbursement      of         Reimbursement  to the  Advisor  and its  Affiliates  for  expenses     Acquisition  Expenses,  which
Acquisition  Expenses  to     actually incurred.                                                     are  based  on  a  number  of
the   Advisor   and  its                                                                             factors,     including    the
Affiliates                    The  total of all  Acquisition  Fees and any  Acquisition  Expenses    purchase    price    of   the
                              payable to the Advisor and its  Affiliates  shall be reasonable and    Properties,      are      not
                              shall not  exceed an amount  equal to 6% of the Real  Estate  Asset    determinable at this time.
                              Value of a Property,  or in the case of a Mortgage Loan, 6% of the
                              funds advanced,  unless a majority of the Board of Directors,
                              including a majority of the Independent Directors not otherwise
                              interested in the  transaction,  approves  fees in  excess of this
                              limit  subject to a  determination  that the transaction is
                              commercially competitive,  fair and reasonable to the Company.
                              Acquisition Fees shall be reduced to the extent that, and if
                              necessary to limit, the total  compensation paid to all persons
                              involved in the acquisition of any Property to the amount customarily
                              charged in arm's-length transactions by other persons or entities
                              rendering  similar  services as an ongoing  public activity in the
                              same geographical location and for comparable types of Properties,
                              and to the extent that other acquisition  fees,  finder's fees, real
                              estate  commissions,  or  other  similar  fees  or commissions are
                              paid by any person in connection with the transaction. "Real Estate
                              Asset Value"  means the amount actually paid or allocated to the
                              purchase, development, construction or improvement of a Property,
                              exclusive of Acquisition  Fees and Acquisition Expenses.
    
- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Operational Stage
- -----------------------------------------------------------------------------------------------------------------------------------
   
Asset  Management  Fee to     A monthly Asset  Management  Fee in an amount equal to one-            Amount is not  determinable
the Advisor                   twelfth of 0.60% of the Company's Real Estate Asset Value and the      at this time. The amount of
                              outstanding  principal  amount of any Mortgage Loans, as of the end    the  Asset   Management   Fee
                              of the  preceding  month.  Specifically,  Real  Estate  Asset Value    will   depend   upon,   among
                              equals the amount  invested in the  Properties  wholly owned by the    other  things,  the  cost  of
                              Company,  determined  on the  basis of cost,  plus,  in the case of    the    Properties   and   the
                              Properties  owned by any  joint  venture or  partnership  in which     amount  invested  in Mortgage
                              the Company is a  co-venturer  or partner  ("Joint  Venture"),  the    Loans.
                              portion  of the  cost  of  such  Properties  paid  by the  Company,
                              exclusive of Acquisition  Fees and Expenses.  The Asset  Management
                              Fee, which will not exceed fees which are  competitive  for similar
                              services in the same  geographic  area, may or may not be taken, in
                              whole  or in part as to any  year,  in the sole  discretion  of the
                              Advisor.  All or any portion of the Asset  Management Fee not taken
                              as to any fiscal year shall be deferred  without  interest  and may
                              be taken in such other fiscal year as the Advisor shall determine.
    

<PAGE>
- -----------------------------------------------------------------------------------------------------------------------------------
         Type of                                      Method of Computation                                    Estimated
       Compensation                                                                                         Maximum Amount
      and Recipient
- -----------------------------------------------------------------------------------------------------------------------------------
Reimbursement    to    the    Operating Expenses (which, in general,  are those expenses relating    Amount  is  not  determinable
Advisor   and   Affiliates    to  administration  of the  Company  on an ongoing  basis)  will be    at this time.
for operating expenses        reimbursed by the Company.  To the extent that  Operating  Expenses
                              payable or  reimbursable  by the Company,  in any four  consecutive
                              fiscal quarters (the "Expense  Year"),  exceed the greater of 2% of
                              Average   Invested  Assets  or  25%  of  Net  Income  (the  "2%/25%
                              Guidelines"),  the Advisor shall  reimburse  the Company  within 60
                              days  after  the end of the  Expense  Year the  amount by which the
                              total  Operating  Expenses  paid or incurred by the Company  exceed
                              the 2%/25%  Guidelines.  "Average  Invested  Assets"  means,  for a
                              specified  period,  the average of the aggregate  book value of the
                              assets of the Company invested,  directly or indirectly,  in equity
                              interests in and loans secured by real estate  before  reserves for
                              depreciation  or bad  debts or  other  similar  non-cash  reserves,
                              computed  by taking the  average of such  values at the end of each
                              month during such period.  "Net Income"  means for any period,  the
                              total revenues  applicable to such period,  less the total expenses
                              applicable  to such period  excluding  additions  to  reserves  for
                              depreciation,  bad  debts,  or  other  similar  non-cash  reserves;
                              provided,  however,  Net Income for purposes of  calculating  total
                              allowable  Operating  Expenses  shall  exclude the gain from the
                              sale of the Company's assets.
- -----------------------------------------------------------------------------------------------------------------------------------
   
Deferred,  subordinated       A deferred,  subordinated  real estate  disposition fee, payable upon   Amount is not determinable
real estate  disposition      Sale of one or more Properties, in an amount equal to the lesser of     at this time.  The amount of
fee payable to the            (i) one-half of a Competitive Real Estate Commission, or (ii) 3% of     this fee,  if it becomes
Advisor  from a Sale or       the sales  price of such Property or Properties.  Payment of such       payable,  will depend upon
Sales of a Property not       fee shall be made only if the Advisor  provides a  substantial          the price at which
in liquidation  of the        amount of services in connection  with the Sale of a Property or        Properties are sold.
Company                       Properties and shall be subordinated to receipt by the
                              stockholders of Distributions  equal to the sum of (i) their
                              aggregate  Stockholders'  8% Return (as defined below) and
                              (ii) their aggregate investment in the Company ("Invested
                              Capital").  In general, Invested Capital is the amount of cash
                              paid by the stockholders  to the  Company  for  their  Shares,
                              reduced  by  certain  prior  Distributions  to the stockholders
                              from the sales of assets.  If, at the time of a Sale, payment of
                              the disposition fee is deferred because the subordination conditions
                              have not been satisfied, then the disposition fee shall be paid at
                              such  later  time as the  subordination conditions are satisfied.
                              Upon Listing,  if the Advisor  has  accrued  but not been paid such
                              real estate  disposition  fee,  then  for  purposes  of determining
                              whether the subordination  conditions have been satisfied,
                              stockholders  will be deemed to have received a Distribution in the
                              amount equal to the product of the total number of Shares
                              outstanding  and the average  closing price of the shares over a
                              period, beginning 180 days after Listing, of 30 days during which the
                              shares are traded.  "Stockholders'  8%  Return,"  as of  each date,
                              means an  aggregate  amount  equal to an 8% cumulative, noncompounded,
                              annual return  on Invested Capital.
    

<PAGE>

- -----------------------------------------------------------------------------------------------------------------------------------
         Type of                                     Method of Computation                                    Estimated
       Compensation                                                                                         Maximum Amount
      and Recipient
- -----------------------------------------------------------------------------------------------------------------------------------
   
Subordinated  incentive       At such time, if any, as Listing occurs, the Advisor shall be paid     Amount is not  determinable
fee  payable to the           the subordinated incentive fee ("Subordinated  Incentive Fee") in      at this time.
Advisor at such time, if      an amount equal to 10% of the amount by which (i) the market value
any, as Listing occurs        of the Company (as defined below) plus the total Distributions
                              made to  stockholders  from the Company's  inception until the date
                              of Listing  exceeds  (ii) the sum of (A) 100% of  Invested  Capital
                              and  (B)  the  total  Distributions  required  to be  made  to  the
                              stockholders  in  order to pay the  Stockholders'  8%  Return  from
                              inception  through  the date the market  value is  determined.  For
                              purposes of calculating the Subordinated  Incentive Fee, the market
                              value of the Company shall be the average  closing price or average
                              of bid and  asked  price,  as the case may be,  over a period of 30
                              days during which the Shares are traded with such period  beginning
                              180 days after  Listing.  The  Subordinated  Incentive  Fee will be
                              reduced  by the  amount of any prior  payment  to the  Advisor of a
                              deferred, subordinated share of Net Sales Proceeds from Sales of
                              assets of the Company.
    
- -----------------------------------------------------------------------------------------------------------------------------------
Deferred,     subordinated    A deferred,  subordinated  share equal to 10% of Net Sales Proceeds    Amount  is  not  determinable
share    of   Net    Sales    from Sales of assets of the Company  payable  after  receipt by the    at this time.
Proceeds   from  Sales  of    stockholders  of  Distributions   equal  to  the  sum  of  (i)  the
assets of the  Company not    Stockholders'  8%  Return  and  (ii)  100%  of  Invested   Capital.
in   liquidation   of  the    Following  Listing,  no share of Net Sales Proceeds will be paid to
Company   payable  to  the    the Advisor.
Advisor
- -----------------------------------------------------------------------------------------------------------------------------------
   
Performance Fee payable       Upon termination of the Advisory  Agreement,  if Listing has not        Amount is not  determinable
to the Advisor                occurred and the Advisor has met applicable performance standards,      at this time.
                              the Advisor shall be paid the  Performance  Fee in the amount equal
                              to 10% of the  amount  by  which  (i) the  appraised  value  of the
                              Company's  assets  on the  date of  termination  of the  Advisory
                              Agreement (the "Termination  Date"), less any indebtedness  secured
                              by such assets,  plus total Distributions paid to stockholders from
                              the Company's  inception through the Termination Date, exceeds (ii)
                              the sum of 100% of  Invested  Capital  plus an amount  equal to the
                              Stockholders'  8% Return from  inception  through  the  Termination
                              Date.  The  Performance  Fee, to the extent  payable at the time of
                              Listing,  will  not  be  payable  in  the  event  the  Subordinated
                              Incentive Fee is paid.
- -----------------------------------------------------------------------------------------------------------------------------------
Secured Equipment  Lease      A fee paid to the Advisor  out of the  proceeds of the revolving        Amount is not  determinable
Servicing Fee to the          line of credit (the "Line of Credit") or Permanent  Financing for       at this time.
Advisor                       negotiating furniture, fixtures and equipment ("Equipment")
                              loans or direct  financing  leases  (the  "Secured Equipment
                              Leases")  and  supervising  the Secured Equipment Lease program
                              equal to 2% of the purchase  price of the Equipment subject to each
                              Secured  Equipment  Lease and paid  upon  entering into such
                              lease.  No other fees will be payable in connection with the Secured
                              Equipment Lease program.
    

<PAGE>

- -----------------------------------------------------------------------------------------------------------------------------------
         Type of                                        Method of Computation                                  Estimated
       Compensation                                                                                         Maximum Amount
      and Recipient
- -----------------------------------------------------------------------------------------------------------------------------------
Reimbursement    to    the    Repayment by the Company of actual expenses incurred.                  Amount is not determinable at
Advisor   and   Affiliates                                                                           this time.
for   Secured    Equipment
Lease servicing expenses
- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Liquidation Stage
- -----------------------------------------------------------------------------------------------------------------------------------
Deferred,  subordinated       A deferred, subordinated real estate disposition fee, payable upon     Amount is not determinable at
real estate  disposition      Sale of one or more Properties, in an amount equal to the lesser       this time.  The amount of
fee payable to the            of (i) one-half of a Competitive Real Estate Commission, or (ii)       this fee,  if it becomes
Advisor  from a Sale or       3% of the sales price of such Property or Properties. Payment of       payable,  will depend upon
Sales in liquidation of       such fee shall be made only if the Advisor provides a substantial      the price at which
the Company                   amount of services in connection with the Sale of a Property or        Properties are sold.
                              Properties and shall be subordinated to receipt by the stockholders
                              of Distributions equal to the sum of (i) their aggregate Stockholders'
                              8% Return and (ii) their aggregate Invested Capital.  If, at the
                              time of a Sale,  payment of the disposition fee is deferred because
                              the subordination conditions have not been satisfied, then the
                              disposition fee shall be paid at such  later  time as the  subordination
                              conditions are satisfied.
- -----------------------------------------------------------------------------------------------------------------------------------
Deferred,     subordinated    A deferred,  subordinated  share equal to 10% of Net Sales Proceeds    Amount  is  not  determinable
share    of   Net    Sales    from Sales of assets of the Company  payable  after  receipt by the    at this time.
Proceeds   from  Sales  of    stockholders  of  Distributions   equal  to  the  sum  of  (i)  the
assets of the  Company  in    Stockholders'  8%  Return  and  (ii)  100%  of  Invested   Capital.
liquidation     of     the    Following  Listing,  no share of Net Sales Proceeds will be paid to
Company   payable  to  the    the Advisor.
Advisor
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>



                              CONFLICTS OF INTEREST

         The Company will be subject to various  conflicts  of interest  arising
out of its relationship to the Advisor and its Affiliates, as described below.

         The following chart indicates the relationship  between the Advisor and
those Affiliates that will provide services to the Company.


                               CNL Group, Inc. (1)
              Subsidiaries, Affiliates and Strategic Business Units
   
   Capital Markets                         Retail
   ---------------                         ------
   o  CNL Securities Corp. (2)             o  Commercial Net Lease Realty, Inc.
   o  CNL Investment Company               (4)

   Corporate Services                      Restaurant
   ------------------                      ----------
   o  CNL  Shared Services, Inc. (3)       o  CNL Fund Advisors, Inc.
      (formerly CNL Corporate Services,
      Inc.)
                                           Hospitality
                                           -----------
                                           o  CNL  Hospitality Advisors, Inc.
                                           o  CNL Hotel Development Company

                                           Health Care
                                           -----------
                                           o  CNL Health Care Advisors, Inc. (5)
                                           o  CNL Health Care Development, Inc.

                                           Financial Services
                                           ------------------
                                           o  CNL Financial Services, Inc.
                                           o  CNL Advisory Services, Inc.

                                           Corporate Properties
                                           --------------------
                                           o  CNL Corporate Properties, Inc.
    

- --------------------------
(1)      James M. Seneff, Jr., Chairman of the Board and Chief Executive Officer
         of the Company,  shares ownership and voting control of CNL Group, Inc.
         with Dayle L. Seneff, his wife.

   
(2)      CNL Securities Corp. (a wholly owned subsidiary of CNL Group, Inc.) has
         served as managing  dealer in the  offerings for various CNL public and
         private real estate programs, including the Company.

(3)      CNL Shared Services,  Inc. (formerly CNL Corporate  Services,  Inc.) (a
         wholly  owned  subsidiary  of CNL  Group,  Inc.) and  other  Affiliates
         provide   administrative  and  accounting   services  for  various  CNL
         entities, including the Company.
    

(4)      Commercial  Net Lease  Realty,  Inc.  is a REIT  listed on the New York
         Stock Exchange.  Effective  January 1, 1998, CNL Realty Advisors,  Inc.
         and Commercial Net Lease Realty,  Inc. merged, at which time Commercial
         Net Lease  Realty,  Inc.  became self  advised.  James M.  Seneff,  Jr.
         continues to hold the positions of Chief Executive Officer and Chairman
         of the Board,  and Robert A. Bourne  continues  to hold the position of
         Vice Chairman of the Board of Commercial Net Lease Realty, Inc.

   
(5)      CNL Health Care Advisors, Inc. (a wholly owned subsidiary of CNL Group,
         Inc.) provides management and advisory services to the Company pursuant
         to the Advisory Agreement.
    



<PAGE>


PRIOR AND FUTURE PROGRAMS

   
         In the past,  Affiliates of the Advisor have  organized  over 100 other
real estate investments,  currently have other real estate holdings,  and in the
future expect to form, offer interests in, and manage other real estate programs
in  addition  to the  Company,  and make  additional  real  estate  investments.
Although no Affiliate of the Advisor currently owns, operates, leases or manages
properties  that would be suitable for the Company,  future real estate programs
may involve  Affiliates of the Advisor in the ownership,  financing,  operation,
leasing, and management of properties that may be suitable for the Company.

         Certain of these affiliated  public or private real estate programs may
in the  future  invest  in  health  care  properties,  may  purchase  properties
concurrently  with the Company and may lease  properties  to operators  who also
lease or operate  certain of the Company's  Properties.  Such other programs may
offer mortgage or equipment  financing to the same or similar  entities as those
targeted  by  the  Company,   thereby  affecting  the  Company's  Mortgage  Loan
activities  or Secured  Equipment  Lease  program.  Such  conflicts  between the
Company  and  affiliated   programs  may  affect  the  value  of  the  Company's
investments as well as its Net Income. The Company believes that the Advisor has
established  guidelines  to  minimize  such  conflicts.  See  "Certain  Conflict
Resolution Procedures" below.
    

COMPETITION TO ACQUIRE PROPERTIES AND INVEST IN MORTGAGE LOANS

   
         Affiliates  of the  Advisor  may  compete  with the  Company to acquire
health care  properties  or to invest in mortgage  loans of a type  suitable for
acquisition  or investment  by the Company and may be better  positioned to make
such  acquisitions or investments as a result of relationships  that may develop
with  various  operators  of health care and seniors'  housing  facilities  (the
"Health Care  Facilities").  See "Business -- Site Selection and  Acquisition of
Properties  -- Interim  Acquisitions."  A purchaser who wishes to acquire one or
more of these  properties or invest in one or more mortgage loans may have to do
so within a  relatively  short period of time,  occasionally  at a time when the
Company  (due to  insufficient  funds,  for  example)  may be unable to make the
acquisition or investment.

         In an effort to address these  situations and preserve the  acquisition
and investment  opportunities for the Company (and other entities with which the
Advisor  or its  Affiliates  are  affiliated),  Affiliates  of the  Advisor  may
maintain  lines of  credit  which  enable  them to  acquire  properties  or make
mortgage  loans on an  interim  basis.  In the  event  Affiliates  acquire  such
properties,  these properties  and/or mortgage loans generally will be purchased
from Affiliates of the Advisor,  at their cost or carrying value, by one or more
existing  or future  public or  private  programs  formed by  Affiliates  of the
Advisor.

         The  Advisor  could  experience  potential  conflicts  of  interest  in
connection  with the  negotiation  of the purchase  price and other terms of the
acquisition of a Property or investment in a Mortgage Loan, as well as the terms
of the  lease  of a  Property  or  the  terms  of a  Mortgage  Loan,  due to its
relationship with its Affiliates and any business relationship of its Affiliates
that may develop with  operators of Health Care  Facilities.  Consequently,  the
Advisor may negotiate terms of  acquisitions,  investments or leases that may be
more beneficial to other entities than to the Company.
    

         The  Advisor  or its  Affiliates  also  may  be  subject  to  potential
conflicts  of interest at such time as the Company  wishes to acquire a property
or invest in a mortgage  loan that also would be  suitable  for  acquisition  or
investment by an Affiliate of CNL.  Affiliates of the Advisor serve as Directors
of the Company and, in this capacity,  have a fiduciary obligation to act in the
best  interest of the  stockholders  of the Company and, as general  partners or
directors of CNL  Affiliates,  to act in the best  interests of the investors in
other programs with  investments that may be similar to those of the Company and
will use their  best  efforts  to assure  that the  Company  will be  treated as
favorably as any such other program. See "Management -- Fiduciary Responsibility
of the Board of Directors." The Company has also developed procedures to resolve
potential  conflicts of interest in the  allocation of  properties  and mortgage
loans between the Company and certain of its Affiliates.  See "Certain  Conflict
Resolution Procedures" below.



<PAGE>


         The Company will supplement this Prospectus  during the offering period
to disclose the  acquisition of a Property at such time as the Advisor  believes
that a reasonable probability exists that the Company will acquire the Property,
including  an  acquisition  from the Advisor or its  Affiliates.  Based upon the
experience  of  management  of the  Company  and the  Advisor  and the  proposed
acquisition  methods,  a reasonable  probability that the Company will acquire a
Property  normally will occur as of the date on which (i) a commitment letter is
executed by a proposed lessee,  (ii) a satisfactory  credit underwriting for the
proposed lessee has been completed and (iii) a satisfactory  site inspection has
been completed.

SALES OF PROPERTIES

         A  conflict  also  could  arise  in   connection   with  the  Advisor's
determination  as to whether or not to sell a Property,  since the  interests of
the  Advisor  and the  stockholders  may  differ as a result  of their  distinct
financial  and tax positions  and the  compensation  to which the Advisor or its
Affiliates may be entitled upon the Sale of a Property. See "Compensation of the
Advisor," below for a description of these compensation  arrangements.  In order
to resolve this potential  conflict,  the Board of Directors will be required to
approve each Sale of a Property.

JOINT INVESTMENT WITH AN AFFILIATED PROGRAM

   
         The Company may invest in Joint Ventures with another program sponsored
by the Advisor or its  Affiliates  if a majority of the  Directors,  including a
majority  of  the  Independent  Directors,   not  otherwise  interested  in  the
transaction,  determine  that the  investment  in the Joint  Venture is fair and
reasonable to the Company and on substantially  the same terms and conditions as
those to be received by the co-venturer or  co-venturers.  Potential  situations
may arise in which the interests of the co-venturer or co-venturers may conflict
with those of the  Company.  In  addition,  the Company and the  co-venturer  or
co-venturers may reach an impasse with regard to business decisions, such as the
purchase  or sale of  Property,  in which the  approval  of the Company and each
co-venturer is required.  In this event,  none of the parties may have the funds
necessary to purchase the interests of the other  co-venturers.  The Company may
experience  difficulty in locating a third party purchaser for its Joint Venture
interest  and in  obtaining  a  favorable  sales  price for such  Joint  Venture
interest.  See "Risk Factors -- Real Estate and Other Investment Risks -- We may
not control the joint ventures in which we enter."
    

COMPETITION FOR MANAGEMENT TIME

         The  officers  and  directors  of the  Advisor  and  the  officers  and
directors of the Company  currently are engaged,  and in the future will engage,
in the  management  of  other  business  entities  and  properties  and in other
business activities,  including entities,  properties and activities  associated
with Affiliates.  They will devote only as much of their time to the business of
the Company as they, in their judgment,  determine is reasonably required, which
will be substantially less than their full time. These officers and directors of
the Advisor and officers and directors of the Company may  experience  conflicts
of interest in allocating  management  time,  services,  and functions among the
Company and the various entities, investor programs (public or private), and any
other  business  ventures  in  which  any of them  are or may  become  involved.
Independent  Directors  may serve as  directors  of three  REITs  advised by the
Advisor; however, the Company does not anticipate that it will share Independent
Directors with other REITs advised by the Advisor.

COMPENSATION OF THE ADVISOR

         The Advisor will be engaged to perform various services for the Company
and will receive fees and compensation for such services. None of the agreements
for such  services  were  the  result  of  arm's-length  negotiations.  All such
agreements,  including the Advisory Agreement, require approval by a majority of
the Board of Directors,  including a majority of the Independent Directors,  not
otherwise  interested in such transactions,  as being fair and reasonable to the
Company and on terms and  conditions no less favorable than those which could be
obtained  from  unaffiliated  entities.  The  timing  and  nature  of  fees  and
compensation to the Advisor could create a conflict between the interests of the
Advisor and those of the  stockholders.  A  transaction  involving the purchase,
lease, or Sale of any Property,  or the entering into or Sale of a Mortgage Loan
or a  Secured  Equipment  Lease  by the  Company  may  result  in the  immediate
realization by the Advisor and its Affiliates of substantial commissions,  fees,
compensation,  and other income.  Although the Advisory Agreement authorizes the
Advisor to take primary  responsibility  for all decisions  relating to any such
transaction,   the  Board  of  Directors  must  approve  all  of  the  Company's
acquisitions and Sales of Properties and the entering into and Sales of Mortgage
Loans or Secured Equipment Leases.  Potential  conflicts may arise in connection
with the  determination  by the  Advisor on behalf of the  Company of whether to
hold or sell a  Property,  Mortgage  Loan,  or Secured  Equipment  Lease as such
determination could impact the timing and amount of fees payable to the Advisor.
See "The Advisor and the Advisory Agreement."

RELATIONSHIP WITH MANAGING DEALER

   
         The  Managing  Dealer is CNL  Securities  Corp.,  an  Affiliate  of the
Company. Certain of the officers and Directors of the Company are also officers,
directors,  and registered  principals of the Managing Dealer. This relationship
may create  conflicts in connection  with the fulfillment by the Managing Dealer
of its due diligence obligations under the federal securities laws. Although the
Managing  Dealer will examine the information in the Prospectus for accuracy and
completeness,  the  Managing  Dealer is an Affiliate of the Company and will not
make an  independent  review of the Company or the  offering.  Accordingly,  the
investors  do not have the benefit of such  independent  review.  Certain of the
Soliciting Dealers have made, or are expected to make, their own independent due
diligence  investigations.  The Managing Dealer is not prohibited from acting in
any  capacity in  connection  with the offer and sale of  securities  offered by
entities that may have some or all investment objectives similar to those of the
Company and is expected to  participate in other  offerings  sponsored by one or
more of the officers or directors of the Company.
    

LEGAL REPRESENTATION

         Shaw Pittman  Potts & Trowbridge,  which serves as  securities  and tax
counsel to the  Company in this  offering,  also  serves as  securities  and tax
counsel for certain of its Affiliates,  including other real estate programs, in
connection with other matters. In addition,  certain members of the firm of Shaw
Pittman Potts & Trowbridge have invested as limited  partners or stockholders in
prior programs sponsored by Affiliates of the Advisor in aggregate amounts which
do not exceed one  percent of the  amounts  sold by any of these  programs,  and
members of the firm also may invest in the Company.  Neither the Company nor the
stockholders  will have separate  counsel.  In the event any controversy  arises
following the termination of this offering in which the interests of the Company
appear to be in  conflict  with those of the  Advisor or its  Affiliates,  other
counsel may be retained for one or both parties.

CERTAIN CONFLICT RESOLUTION PROCEDURES

         In  order  to  reduce  or  eliminate  certain  potential  conflicts  of
interest,  the  Articles  of  Incorporation  contain  a number  of  restrictions
relating  to (i)  transactions  between  the  Company  and  the  Advisor  or its
Affiliates,  (ii) certain future offerings,  and (iii) allocation of properties,
mortgage loans and secured equipment leases among certain  affiliated  entities.
These restrictions include the following:

         1.  No  goods  or  services  will be  provided  by the  Advisor  or its
Affiliates to the Company  except for  transactions  in which the Advisor or its
Affiliates  provide  goods or  services to the  Company in  accordance  with the
Articles of  Incorporation,  or, if a majority  of the  directors  (including  a
majority  of  the  Independent  Directors)  not  otherwise  interested  in  such
transactions approve such transactions as fair and reasonable to the Company and
on terms and conditions  not less favorable to the Company than those  available
from unaffiliated third parties.

         2. The  Company  will not  purchase  or lease  Properties  in which the
Advisor or its  Affiliates  has an  interest  without  the  determination,  by a
majority of the directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in  such  transaction,   that  such  transaction  is
competitive  and  commercially  reasonable  to the Company and at a price to the
Company no greater  than the cost of the asset to the  Advisor or its  Affiliate
unless there is substantial  justification for any amount that exceeds such cost
and such excess  amount is determined  to be  reasonable.  In no event shall the
Company  acquire any such asset at an amount in excess of its  appraised  value.
The Company will not sell or lease  Properties to the Advisor or its  Affiliates
unless a majority of the  directors  (including  a majority  of the  Independent
Directors) not interested in the  transaction  determine the transaction is fair
and reasonable to the Company.

         3. The Company will not make any loans to Affiliates.  Any loans to the
Company by the Advisor or its  Affiliates  must be approved by a majority of the
directors  (including a majority of the  Independent  Directors)  not  otherwise
interested  in  such   transaction  as  fair,   competitive,   and  commercially
reasonable,  and no less favorable to the Company than comparable  loans between
unaffiliated parties. It is anticipated that the Advisor or its Affiliates shall
be entitled  to  reimbursement,  at cost,  for actual  expenses  incurred by the
Advisor or its  Affiliates  on behalf of the Company or Joint  Ventures in which
the Company is a  co-venturer,  subject to the 2%/25%  Guidelines (2% of Average
Invested  Assets or 25% of Net  Income)  described  under "The  Advisor  and the
Advisory Agreement -- The Advisory Agreement."

         4. Until  completion of this  offering,  the Advisor and its Affiliates
will not offer or sell interests in any subsequently  formed public program that
has investment objectives and structure similar to those of the Company and that
intends to (i)  invest,  on a cash  and/or  leveraged  basis,  in a  diversified
portfolio  of health care  properties  to be leased on a  "triple-net"  basis to
operators of Health Care  Facilities,  (ii) offer mortgage loans and (iii) offer
secured equipment leases.  The Advisor and its Affiliates also will not purchase
a property or offer or invest in a mortgage loan or secured  equipment lease for
any such subsequently  formed public program that has investment  objectives and
structure  similar to the  Company  and that  intends to invest on a cash and/or
leveraged basis  primarily in a diversified  portfolio of health care properties
to be leased on a  "triple-net"  basis to  operators  of Health Care  Facilities
until  substantially all (generally,  80%) of the funds available for investment
(Net  Offering  Proceeds)  by the Company  have been  invested or  committed  to
investment.  (For purposes of the preceding  sentence only,  funds are deemed to
have been committed to investment to the extent written  agreements in principle
or letters of understanding  are executed and in effect at any time,  whether or
not any such  investment is  consummated,  and also to the extent any funds have
been  reserved to make  contingent  payments in  connection  with any  Property,
whether or not any such payments are made.) The Advisor or its Affiliates in the
future may offer interests in one or more public or private  programs  organized
to  purchase  properties  of the type to be acquired  by the  Company,  to offer
Mortgage Loans and/or to offer Secured Equipment Leases.

         5. The Board of  Directors  and the Advisor  have agreed  that,  in the
event that an investment  opportunity  becomes  available  which is suitable for
both the  Company  and a public or private  entity with which the Advisor or its
Affiliates are affiliated,  for which both entities have  sufficient  uninvested
funds,  then the entity which has had the longest period of time elapse since it
was  offered an  investment  opportunity  will first be offered  the  investment
opportunity.  An investment  opportunity  will not be considered  suitable for a
program  if the  requirements  of Item 4 above  could  not be  satisfied  if the
program were to make the investment. In determining whether or not an investment
opportunity  is  suitable  for  more  than  one  program,  the  Advisor  and its
Affiliates will examine such factors,  among others, as the cash requirements of
each program,  the effect of the  acquisition  both on  diversification  of each
program's  investments by types of health care  facilities and geographic  area,
and on  diversification  of the tenants of its properties (which also may affect
the need  for one of the  programs  to  prepare  or  produce  audited  financial
statements  for a  property  or a  tenant),  the  anticipated  cash flow of each
program,  the size of the  investment,  the  amount of funds  available  to each
program,  and the length of time such funds have been available for  investment.
If a subsequent  development,  such as a delay in the closing of a property or a
delay in the  construction  of a property,  causes any such  investment,  in the
opinion of the Advisor and its Affiliates,  to be more appropriate for an entity
other than the entity  which  committed  to make the  investment,  however,  the
Advisor has the right to agree that the other entity affiliated with the Advisor
or its Affiliates may make the investment.

         6. With respect to Shares owned by the Advisor,  the directors,  or any
Affiliate,  neither the Advisor, nor the directors,  nor any of their Affiliates
may vote or consent on  matters  submitted  to the  stockholders  regarding  the
removal of the Advisor,  directors,  or any Affiliate or any transaction between
the Company and any of them. In determining the requisite percentage in interest
of Shares necessary to approve a matter on which the Advisor, directors, and any
Affiliate may not vote or consent,  any Shares owned by any of them shall not be
included.



<PAGE>


         Additional  conflict  resolution  procedures are identified  under " --
Sales of Properties," " -- Joint Investment With An Affiliated Program" and " --
Legal Representation."


                          SUMMARY OF REINVESTMENT PLAN

   
         The Company has adopted the  Reinvestment  Plan  pursuant to which some
stockholders may elect to have the full amount of their cash  Distributions from
the Company  reinvested in additional  Shares of the Company.  Each  prospective
investor who wishes to participate in the Reinvestment  Plan should consult with
such  investor's  Soliciting  Dealer  as to  the  Soliciting  Dealer's  position
regarding  participation  in the  Reinvestment  Plan.  The following  discussion
summarizes the principal terms of the Reinvestment  Plan. The Reinvestment  Plan
is attached hereto as Appendix A.
    

GENERAL

         An independent agent (the "Reinvestment Agent"), which currently is MMS
Securities,  Inc., will act on behalf of the  participants  in the  Reinvestment
Plan  (the  "Participants").  The  Reinvestment  Agent  at  all  times  will  be
registered as a broker-dealer  with the Securities and Exchange  Commission (the
"Commission") and each state securities commission. At any time that the Company
is  engaged  in an  offering,  including  the  offering  described  herein,  the
Reinvestment Agent will invest all Distributions attributable to shares owned by
Participants  in shares of the Company at the public  offering  price per share,
which  currently is $10.00 per Share. At anytime that the Company is not engaged
in an offering, and until Listing, the price per share will be determined by (i)
quarterly  appraisal  updates  performed by the Company based on a review of the
existing  appraisal and lease of each Property,  focusing on a re-examination of
the  capitalization  rate  applied to the rental  stream to be derived from that
Property;  and (ii) a review  of the  outstanding  Mortgage  Loans  and  Secured
Equipment   Leases   focusing  on  a   determination   of  present  value  by  a
re-examination of the capitalization  rate applied to the stream of payments due
under  the  terms  of each  Mortgage  Loan  and  Secured  Equipment  Lease.  The
capitalization  rate used by the Company  and, as a result,  the price per Share
paid by the  Participants  in the  Reinvestment  Plan prior to  Listing  will be
determined by the Advisor in its sole  discretion.  The factors that the Advisor
will use to determine  the  capitalization  rate include (i) its  experience  in
selecting,  acquiring and managing properties similar to the Properties; (ii) an
examination of the conditions in the market; and (iii)  capitalization  rates in
use by private  appraisers,  to the extent that the Advisor  deems such  factors
appropriate,  as well as any other  factors that the Advisor  deems  relevant or
appropriate in making its determination. The Company's internal accountants will
then  convert  the most recent  quarterly  balance  sheet of the Company  from a
"GAAP" balance sheet to a "fair market value" balance sheet.  Based on the "fair
market value" balance sheet, the internal accountants will then assume a sale of
the Company's  assets and the  liquidation of the Company in accordance with its
constitutive  documents and applicable law and compute the appropriate method of
distributing  the  cash  available  after  payment  of  reasonable   liquidation
expenses,  including closing costs typically  associated with the sale of assets
and shared by the buyer and seller,  and the creation of reasonable  reserves to
provide for the payment of any contingent liabilities.  All shares available for
purchase  under the  Reinvestment  Plan either are  registered  pursuant to this
Prospectus  or will be  registered  under the  Securities  Act of 1933 through a
separate  prospectus  relating  solely  to the  Reinvestment  Plan.  Until  this
offering  has  terminated,  Shares will be  available  for  purchase  out of the
additional 500,000 Shares registered with the Commission in connection with this
offering.  See "The  Offering -- Plan of  Distribution."  After the offering has
terminated, shares will be available from any additional shares (not expected to
exceed 500,000 shares at any one time) which the Company elects to register with
the Commission for the Reinvestment  Plan. The Reinvestment  Plan may be amended
or supplemented by an agreement  between the Reinvestment  Agent and the Company
at any time,  including but not limited to an amendment to the Reinvestment Plan
to add a voluntary cash contribution feature or to substitute a new Reinvestment
Agent to act as agent for the  Participants  or to increase  the  administrative
charge payable to the  Reinvestment  Agent, by mailing an appropriate  notice at
least 30 days prior to the effective date thereof to each  Participant at his or
her last address of record;  provided,  that any such amendment must be approved
by a majority of the  Independent  Directors of the Company.  Such  amendment or
supplement  shall be deemed  conclusively  accepted by each  Participant  except
those  Participants from whom the Company receives written notice of termination
prior to the effective date thereof.

         Stockholders   who  have  received  a  copy  of  this   Prospectus  and
participate  in this offering can elect to  participate  in and purchase  Shares
through  the  Reinvestment  Plan at any time and  would  not need to  receive  a
separate  prospectus  relating  solely to the  Reinvestment  Plan.  A person who
becomes a  stockholder  otherwise  than by  participating  in this  offering may
purchase Shares through the  Reinvestment  Plan only after receipt of a separate
prospectus relating solely to the Reinvestment Plan.

         At any time that the Company is not engaged in an  offering,  the price
per share purchased  pursuant to the Reinvestment  Plan shall be the fair market
value of the shares based on quarterly appraisal updates of the Company's assets
until such time,  if any,  as Listing  occurs.  Upon  Listing,  the shares to be
acquired for the Reinvestment Plan may be acquired either through such market or
directly from the Company pursuant to a registration  statement  relating to the
Reinvestment   Plan,  in  either  case  at  a  per-share   price  equal  to  the
then-prevailing   market   price  on  the   national   securities   exchange  or
over-the-counter  market on which the shares are listed at the date of purchase.
In the event that, after Listing occurs, the Reinvestment Agent purchases shares
on  a  national  securities  exchange  or  over-the-counter   market  through  a
registered  broker-dealer,  the amount to be reinvested  shall be reduced by any
brokerage  commissions  charged by such registered  broker-dealer.  In the event
that  such  registered  broker-dealer  charges  reduced  brokerage  commissions,
additional funds in the amount of any such reduction shall be left available for
the purchase of shares. The Company is unable to predict the effect which such a
proposed  Listing  would have on the price of the shares  acquired  through  the
Reinvestment Plan.

INVESTMENT OF DISTRIBUTIONS

         Distributions  will  be  used  by  the  Reinvestment  Agent,   promptly
following  the  payment  date with  respect to such  Distributions,  to purchase
Shares on behalf of the Participants  from the Company.  All such  Distributions
shall be  invested  in Shares  within  30 days  after  such  payment  date.  Any
Distributions not so invested will be returned to Participants.

         At this time,  Participants  will not have the option to make voluntary
contributions  to the  Reinvestment  Plan to  purchase  Shares  in excess of the
amount of Shares that can be purchased  with their  Distributions.  The Board of
Directors  reserves the right,  however,  to amend the Reinvestment  Plan in the
future  to  permit  voluntary   contributions   to  the  Reinvestment   Plan  by
Participants,   to  the  extent  consistent  with  the  Company's  objective  of
qualifying as a REIT.

   
PARTICIPANT ACCOUNTS, FEES AND ALLOCATION OF SHARES
    

         For each  Participant,  the  Reinvestment  Agent will maintain a record
which shall reflect for each fiscal  quarter the  Distributions  received by the
Reinvestment  Agent  on  behalf  of  such  Participant.  The  Company  shall  be
responsible  for  all  administrative   charges  and  expenses  charged  by  the
Reinvestment  Agent. Any interest earned on such  Distributions  will be paid to
the Company to defray  certain  costs  relating to the  Reinvestment  Plan.  The
administrative  charge for each fiscal  quarter  will be the lesser of 5% of the
amount  reinvested for the Participant or $2.50, with a minimum charge of $0.50.
The maximum annual charge is $10.00.

         The  Reinvestment  Agent will use the aggregate amount of Distributions
to all  Participants  for  each  fiscal  quarter  to  purchase  Shares  for  the
Participants.  If the aggregate amount of Distributions to Participants  exceeds
the amount  required to purchase all Shares then  available  for  purchase,  the
Reinvestment  Agent will  purchase  all  available  Shares  and will  return all
remaining  Distributions to the Participants  within 30 days after the date such
Distributions  are  made.  The  purchased  Shares  will be  allocated  among the
Participants based on the portion of the aggregate Distributions received by the
Reinvestment  Agent on behalf of each  Participant,  as reflected in the records
maintained by the  Reinvestment  Agent.  The  ownership of the Shares  purchased
pursuant  to the  Reinvestment  Plan  shall  be  reflected  on the  books of the
Company.

         Subject to the provisions of the Articles of Incorporation  relating to
certain  restrictions  on and the effective  dates of transfer,  Shares acquired
pursuant  to the  Reinvestment  Plan will  entitle the  Participant  to the same
rights  and  to be  treated  in  the  same  manner  as  those  purchased  by the
Participants  in the  offering.  Accordingly,  the Company will pay the Managing
Dealer Selling Commissions of 7.5% (subject to reduction under the circumstances
provided under "The Offering -- Plan of  Distribution")  and a marketing support
and due diligence fee of 0.5%. The Company will also pay the Advisor Acquisition
Fees  of  4.5%  of  the  purchase  price  of the  Shares  sold  pursuant  to the
Reinvestment Plan until the termination of the offering. Thereafter, Acquisition
Fees will be paid by the Company only in the event that  proceeds of the sale of
Shares are used to  acquire  Properties  or to invest in  Mortgage  Loans.  As a
result,  aggregate  fees payable to Affiliates of the Company will total between
8.0% and 12.5% of the proceeds of reinvested Distributions,  up to 7.5% of which
may be reallowed to Soliciting Dealers.

         The allocation of Shares among Participants may result in the ownership
of fractional Shares, computed to four decimal places.

REPORTS TO PARTICIPANTS

         Within 60 days after the end of each fiscal quarter,  the  Reinvestment
Agent will mail to each  Participant  a statement of account  describing,  as to
such Participant, the Distributions reinvested during the quarter, the number of
Shares  purchased  during the  quarter,  the per Share  purchase  price for such
Shares,  the total  administrative  charge paid by the Company on behalf of each
Participant (see "Participant  Accounts,  Fees and Allocation of Shares" above),
and the total number of Shares  purchased on behalf of the Participant  pursuant
to the  Reinvestment  Plan.  Until such time,  if any,  as Listing  occurs,  the
statement  of account  also will report the most recent fair market value of the
Shares, determined as described above. See "General" above.

         Tax information for income earned on Shares under the Reinvestment Plan
will be sent to each  participant  by the Company or the  Reinvestment  Agent at
least annually.

ELECTION TO PARTICIPATE OR TERMINATE PARTICIPATION

         Stockholders  of the Company who purchase  Shares in this  offering may
become  Participants in the  Reinvestment  Plan by making a written  election to
participate  on their  Subscription  Agreements  at the time they  subscribe for
Shares.  Any other  stockholder  who  receives  a copy of this  Prospectus  or a
separate  prospectus  relating solely to the  Reinvestment  Plan and who has not
previously  elected to participate in the Reinvestment  Plan may so elect at any
time by written notice to the Board of Directors of such stockholder's desire to
participate in the Reinvestment  Plan.  Participation  in the Reinvestment  Plan
will commence with the next Distribution made after receipt of the Participant's
notice,  provided  it is received at least ten days prior to the record date for
such  Distribution.   Subject  to  the  preceding  sentence,   the  election  to
participate  in  the   Reinvestment   Plan  will  apply  to  all   Distributions
attributable  to the fiscal quarter in which the  stockholder  made such written
election to  participate  in the  Reinvestment  Plan and to all fiscal  quarters
thereafter,  whether made (i) upon subscription or subsequently for stockholders
who participate in this offering,  or (ii) upon receipt of a separate prospectus
relating solely to the Reinvestment Plan for stockholders who do not participate
in this offering.  Participants will be able to terminate their participation in
the Reinvestment  Plan at any time without penalty by delivering  written notice
to the Board of Directors ten business days before the end of a fiscal quarter.

         A   Participant   who  chooses  to  terminate   participation   in  the
Reinvestment  Plan  must  terminate  his  or  her  entire  participation  in the
Reinvestment Plan and will not be allowed to terminate in part. If a Participant
terminates his or her participation the Reinvestment  Agent will send him or her
a check in payment for any fractional  Shares in his or her account based on the
then market price of the Shares and the  Company's  record books will be revised
to reflect the ownership  records of his or her whole Shares.  There are no fees
associated  with  a  Participant's  terminating  his  or  her  interest  in  the
Reinvestment  Plan. A Participant in the Reinvestment Plan who terminates his or
her  interest in the  Reinvestment  Plan will be allowed to  participate  in the
Reinvestment  Plan  again  upon  receipt  of the then  current  version  of this
Prospectus or a separate current prospectus  relating solely to the Reinvestment
Plan by notifying the Reinvestment Agent and completing any required forms.

         The Board of Directors  reserves the right to prohibit  Qualified Plans
from  participating in the Reinvestment Plan if such  participation  would cause
the  underlying  assets of the Company to constitute  "plan assets" of Qualified
Plans. See "The Offering -- ERISA Considerations."

FEDERAL INCOME TAX CONSIDERATIONS

         Stockholders  subject to federal  taxation who elect to  participate in
the Reinvestment Plan will incur a tax liability for Distributions  allocated to
them even though they have elected not to receive  their  Distributions  in cash
but rather to have their  Distributions  held pursuant to the Reinvestment Plan.
Specifically,  stockholders  will  be  treated  as if  they  have  received  the
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the  Reinvestment  Plan. A stockholder  designating a Distribution for
reinvestment will be taxed on the amount of such Distribution as ordinary income
to the extent such  Distribution  is from  current or  accumulated  earnings and
profits,  unless the Company has designated all or a portion of the Distribution
as a capital  gain  dividend.  In such  case,  such  designated  portion  of the
Distribution will be taxed as long-term capital gain.

AMENDMENTS AND TERMINATION

         The Company reserves the right to renew, extend, or amend any aspect of
the Reinvestment Plan without the consent of stockholders,  provided that notice
of the amendment is sent to Participants at least 30 days prior to the effective
date thereof.  The Company also reserves the right to terminate the Reinvestment
Plan  for  any  reason,  at any  time,  by ten  days  prior  written  notice  of
termination to all Participants.


                              REDEMPTION OF SHARES

         Prior to such time, if any, as Listing occurs,  any stockholder who has
held Shares for not less than one year (other than the  Advisor) may present all
or any  portion  equal  to at  least  25% of  such  Shares  to the  Company  for
redemption at any time, in accordance with the procedures  outlined  herein.  At
such time, the Company may, at its sole option, redeem such Shares presented for
redemption for cash to the extent it has sufficient funds available. There is no
assurance  that there will be sufficient  funds  available for  redemption  and,
accordingly,  a stockholder's Shares may not be redeemed.  If the Company elects
to redeem Shares, the following conditions and limitations would apply. The full
amount of the proceeds from the sale of Shares under the Reinvestment  Plan (the
"Reinvestment  Proceeds")  attributable to any calendar  quarter will be used to
redeem Shares  presented for redemption  during such quarter.  In addition,  the
Company may, at its discretion,  use up to $100,000 per calendar  quarter of the
proceeds of any public offering of its common stock for redemptions.  Any amount
of offering  proceeds which is available for  redemptions,  but which is unused,
may be carried over to the next succeeding  calendar quarter for use in addition
to the  amount  of  offering  proceeds  and  Reinvestment  Proceeds  that  would
otherwise be available  for  redemptions.  At no time during a 12-month  period,
however,  may the  number of shares  redeemed  by the  Company  exceed 5% of the
number of shares of the Company's  outstanding  common stock at the beginning of
such 12-month period.

         In the event there are  insufficient  funds to redeem all of the Shares
for which redemption  requests have been submitted,  the Company plans to redeem
the Shares in the order in which such redemption requests have been received.  A
stockholder whose Shares are not redeemed due to insufficient funds can ask that
the  request to redeem the Shares be honored at such time,  if any, as there are
sufficient funds available for redemption.  In such case, the redemption request
will be  retained  and such  Shares  will be  redeemed  before any  subsequently
received  redemption  requests are honored.  Alternatively,  a stockholder whose
Shares are not redeemed may withdraw his or her redemption request. Stockholders
will not  relinquish  their  Shares,  until such time as the Company  commits to
redeeming such Shares.

         If the full amount of funds available for any given quarter exceeds the
amount  necessary for such  redemptions,  the remaining amount shall be held for
subsequent redemptions unless such amount is sufficient to acquire an additional
Property  (directly  or  through a Joint  Venture)  or to  invest in  additional
Mortgage Loans, or is used to repay outstanding indebtedness. In that event, the
Company  may  use  all or a  portion  of  such  amount  to  acquire  one or more
additional Properties,  to invest in one or more additional Mortgage Loans or to
repay  such  outstanding  indebtedness,   provided  that  the  Company  (or,  if
applicable, the Joint Venture) enters into a binding


<PAGE>


contract to purchase  such  Property or  Properties  or invests in such Mortgage
Loan or Mortgage Loans, or uses such amount to repay  outstanding  indebtedness,
prior to payment of the next  Distribution and the Company's receipt of requests
for redemption of Shares.

         A stockholder  who wishes to have his or her Shares  redeemed must mail
or deliver a written  request on a form  provided by the Company and executed by
the stockholder,  its trustee or authorized  agent, to the redemption agent (the
"Redemption  Agent"),  which is currently MMS  Securities,  Inc. The  Redemption
Agent at all times will be registered as a broker-dealer with the Commission and
each  state  securities  commission.  Within 30 days  following  the  Redemption
Agent's receipt of the stockholder's  request, the Redemption Agent will forward
to such stockholder the documents necessary to effect the redemption,  including
any signature  guarantee the Company or the  Redemption  Agent may require.  The
Redemption  Agent will effect such redemption for the calendar  quarter provided
that it receives the properly  completed  redemption  documents  relating to the
Shares to be redeemed from the  stockholder at least one calendar month prior to
the last day of the current  calendar quarter and has sufficient funds available
to redeem such Shares.  The effective  date of any  redemption  will be the last
date during a quarter  during which the  Redemption  Agent receives the properly
completed  redemption  documents.  As a result,  the Company  anticipates  that,
assuming sufficient funds for redemption, the effective date of redemptions will
be  no  later  than  thirty  days  after  the  quarterly  determination  of  the
availability of funds for redemption.

   
         Upon the Redemption Agent's receipt of notice for redemption of Shares,
the redemption price will be on such terms as the Company shall  determine.  The
redemption  price for Shares  redeemed  during an offering  would equal the then
current offering price, which the Company anticipates will continue to be $10.00
per Share, until such time, if any, as Listing occurs,  less a discount of 8.0%,
for a net  redemption  price  of  $9.20  per  Share.  The net  redemption  price
approximates the per Share net proceeds received by the Company in the offering,
after deducting Selling Commissions of 7.5% and a 0.5% marketing support and due
diligence fee payable to the Managing Dealer and certain  Soliciting  Dealers in
such offering.
    

         It is not anticipated that there will be a market for the Shares before
Listing occurs (although liquidity is not assured thereby).  Accordingly, during
periods when the Company is not engaged in an offering,  it is expected that the
purchase  price for Shares  purchased  from  stockholders  will be determined by
reference to the following  factors,  as well as any others  deemed  relevant or
appropriate by the Company: (i) the price at which Shares have been purchased by
stockholders,  either  pursuant  to the  Reinvestment  Plan  or  outside  of the
Reinvestment  Plan (to the extent the  Company  has  information  regarding  the
prices paid for Shares purchased outside the Reinvestment Plan), (ii) the annual
statement of Share valuation  provided to certain  stockholders (see "Reports to
Stockholders"),  and (iii) the price at which  stockholders  are willing to sell
their Shares.  Shares purchased  during any particular  period of time therefore
may be purchased at varying  prices.  The Board of Directors  will  announce any
price adjustment and the time period of its effectiveness as part of its regular
communications  with stockholders.  Any Shares acquired pursuant to a redemption
will be retired and no longer available for issuance by the Company.

   
         A  stockholder  may present  fewer than all of his or her Shares to the
Company for redemption, provided, however, that (i) the minimum number of Shares
which  must be  presented  for  redemption  shall be at least  25% of his or her
Shares,  and (ii) if such stockholder  retains any Shares, he or she must retain
at least 250 Shares (100 Shares for an IRA, Keogh Plan or pension plan).

         The  Directors,  in their sole  discretion,  may amend or  suspend  the
redemption  plan at any time they determine that such amendment or suspension is
in the best interest of the Company. The Directors may suspend the redemption of
Shares if (i) they  determine,  in their sole  discretion,  that such redemption
impairs the capital or the operations of the Company;  (ii) they  determine,  in
their sole  discretion,  that an emergency  makes such redemption not reasonably
practical;  (iii) any governmental or regulatory  agency with  jurisdiction over
the  Company  so  demands  for the  protection  of the  stockholders;  (iv) they
determine, in their sole discretion, that such redemption would be unlawful; (v)
they determine, in their sole discretion,  that such redemption, when considered
with all other  redemptions,  sales,  assignments,  transfers  and  exchanges of
Shares in the Company, could cause direct or indirect ownership of Shares of the
Company to become concentrated to an extent which would prevent the Company from
qualifying  as a REIT  under  the Code;  or (vi) the  directors,  in their  sole
discretion,  deem such suspension to be in the best interest of the Company. For
a discussion of the tax treatment of such  redemptions,  see "Federal Income Tax
Considerations -- Taxation of Stockholders." The redemption plan will terminate,
and the  Company  no longer  shall  accept  Shares for  redemption,  if and when
Listing  occurs.  See "Risk  Factors  --  Offering-Related  Risks -- The sale of
shares by stockholders could be difficult."
    


                                    BUSINESS

GENERAL

   
         The Company has been formed primarily to acquire  Properties related to
Health  Care  Facilities  located  across the  United  States.  The Health  Care
Facilities may include  congregate  living,  assisted living and skilled nursing
facilities,  continuing care retirement  communities and life care  communities,
and medical office buildings and walk-in clinics.  The Properties will be leased
on a  long-term  (generally,  10  to 20  years,  plus  renewal  options  for  an
additional  10 to 20 years),  "triple-net"  basis to  operators  of Health  Care
Facilities. "Triple-net" means that the tenant generally will be responsible for
repairs,  maintenance,  property taxes, utilities, and insurance. The Properties
may consist of land and  building,  the land  underlying  the building  with the
building  owned by the tenant or a third party,  or the  building  only with the
land owned by a third party. The Company may provide Mortgage Loans to operators
of Health Care  Facilities  secured by real estate owned by the operators.  To a
lesser  extent,  the Company also intends to offer Secured  Equipment  Leases to
operators of Health Care Facilities  pursuant to which the Company will finance,
through loans or direct financing leases, the Equipment.

         The  Properties,  which  typically  will be  freestanding  and  will be
located  across the United  States,  will be leased to  operators of Health Care
Facilities to be selected by the Advisor and approved by the Board of Directors.
Each  Property  acquisition  and Mortgage Loan will be submitted to the Board of
Directors  for approval.  The Company has not  specified  any  percentage of Net
Offering Proceeds to be invested in any particular type of Health Care Facility.
It is  anticipated  that the Health Care  Facilities  will be leased to selected
national  and  regional  operators.  Properties  purchased  by the  Company  are
expected to be leased under  arrangements  generally  requiring base annual rent
equal to a specified percentage of the Company's cost of purchasing a particular
Property with (i) automatic  fixed  increases in base rent or (ii)  increases in
the base rent based on increases in consumer price indices, over the term of the
lease.  See  "Description of Property Leases -- Computation of Lease  Payments,"
below.
    

         The Company  believes  that  demographic  trends are  significant  when
looking  at the  potential  for  future  growth  in the  health  care  industry.
According to 1995 data from the U.S.  Census Bureau,  the elderly  population is
projected to more than double  between now and the year 2050, to 80 million.  As
illustrated  below,  most of this growth is expected to occur  between  2010 and
2030 when the  number of  elderly  is  projected  to grow by an  average of 2.8%
annually.


<PAGE>



                          Elderly Population Estimates
          Date         Over 85 Population (000)       Over 65 Population (000)
          ----         ------------------------       ------------------------
    July 1, 1996                 3,747                         33,872
    July 1, 2000                 4,259                         34,709
    July 1, 2005                 4,899                         36,166
    July 1, 2010                 5,671                         39,408
    July 1, 2015                 6,193                         45,567
    July 1, 2020                 6,460                         53,220
    July 1, 2025                 7,046                         61,952
    July 1, 2030                 8,455                         69,379
    July 1, 2035                10,910                         73,434
    July 1, 2040                13,552                         75,233
    July 1, 2045                16,285                         76,521
    July 1, 2050                18,223                         78,859

         Source:  U.S. Bureau of Census

         In  addition  to the  growth in the  number  of  elderly  people,  life
expectancies  are  increasing.  Those 85 and over are the most  rapidly  growing
elderly age group. Between 1960 and 1994, this group grew 274%. During this same
period of time, the entire population of the United States grew 45%.

                             Life Expectancy Trends
                              at Age 65 (in years)

             Year                      Male                       Female
             ----                      ----                       ------

             1965                      12.9                       16.3
             1980                      14.0                       18.4
             1985                      14.4                       18.6
             1990                      15.0                       19.0
             1991                      15.1                       19.1
             1992*                     15.2                       19.3
             1993*                     15.1                       19.0
             1994*                     15.3                       19.0
             1995**                    15.4                       19.2
             1996**                    15.4                       19.2
             1997**                    15.5                       19.3
             1998**                    15.5                       19.3
             1999**                    15.6                       19.3

         * preliminary data
         ** estimated
         Source:  Social Security Administration Office of Programs:  Data  from
                  the Office of the Actuary

<PAGE>

         Based on information from the Economic and Statistic  Administration of
the U.S.  Department of Commerce,  management  believes that all of these trends
suggest that as more people live to the oldest ages,  there may also be more who
face chronic,  limiting  illnesses or  conditions.  These  conditions  result in
people  becoming  dependent on others for help in performing  the  activities of
daily living.  The U.S. General Accounting Office anticipates that the number of
older people needing assistance with activities of daily living will increase to
14 million by 2020, from 7 million in 1994.

                   Percent of Persons Needing Assistance with
                        Activities of Daily Living (ADLs)

                    Years of Age                Percentage
                   ------------                 ----------
                      65-69                         9%
                      70-74                        11%
                      75-79                        20%
                      80-84                        31%
                       85+                         50%

         Source:  U.S. Bureau of Census, 1991 data

         In addition  to an aging  population,  according  to 1996 data from the
U.S. Department of Commerce, a significant segment of the elderly population has
the financial resources to afford seniors' housing  facilities,  with people age
55 to 64 making a mean household  income of $52,000 per year. The mean household
income  for  those  age 65 and over is more than  $29,000  per year.  Management
believes  that other  changes and trends in the health care industry will create
opportunities  for growth of  seniors'  housing  facilities,  including  (i) the
growth of operators serving specific health care niches,  (ii) the consolidation
of providers and facilities through mergers, integration of physician practices,
and elimination of duplicative services,  (iii) the pressures to reduce the cost
of  providing  quality  health care,  (iv) more  dual-income  and  single-parent
households  leaving  fewer family  members  available  for in-home care of aging
parents and  necessitating  more senior care facilities,  and (v) an anticipated
increase in the number of insurance  companies and health care networks offering
privately funded long-term care insurance.

   
         According to the Health Care Financing  Administration and the National
Health Statistics  Group, the health care industry  represents over 13.5% of the
United States' gross domestic  product  ("GDP") with at least $1.092 trillion in
annual  expenditures.  The U.S.  Department of Health and Human Services expects
this figure to rise to over 18% of the GDP by 2000. According to the U.S. Census
Bureau,  U.S. health care  construction  expenditures  are estimated to be $14.5
billion per year and  growing.  With regard to housing  for  seniors,  there are
three major  contributors to growth and the attraction of capital,  according to
the  National  Investment  Conference  for the Senior  Living and Long Term Care
Industries in 1996.  They are (i)  demographics,  (ii) the limited supply of new
product,  and (iii) the investment  community's  increased  understanding of the
industry.  Although  the Company  believes  the growth will  continue for a long
while, overbuilding is unlikely due to the favorable demographics,  the increase
in public  awareness of the  industry,  the  preference of seniors for obtaining
care  in  non-institutional   settings  and  the  cost  savings  realized  in  a
non-institutional environment.
    



<PAGE>


          Estimate of Effective Demand for Seniors' Housing Categories
                   Elderly Population with Income Over $25,000

                                Thousands of Beds

   Base         Independent Living       Assisted Living        Skilled Nursing
   ----         ------------------       ---------------        ---------------
   1996                 826                    427                    524
   2000                 849                    457                    567
   2005                 887                    492                    619
   2010                 963                    537                    681
   2015                1,108                   597                    752
   2020                1,292                   671                    834
   2025                1,507                   778                    957
   2030                1,694                   903                   1,120
   
         Source:  Price Waterhouse, LLP for the National  Investment  Conference
                  for the Senior Living and Long Term Care  Industries,  October
                  1996
    

         The Company  intends to  capitalize on the growing real estate needs in
the  seniors'  housing  and  health  care  industries   primarily  by  acquiring
Properties and leasing them to health care  operators on a long-term  (generally
10 to 20  years,  plus  renewal  options  for  an  additional  10 to 20  years),
"triple-net"  basis.  The Properties that the Company will acquire and lease are
expected to include one or more of the following types:

o        Seniors' Housing,  Which Includes Congregate Living and Assisted Living
         Facilities.  Congregate  living  communities  offer a lifestyle choice,
         including residential  accommodations with access to services,  such as
         housekeeping,  transportation,  dining and social activities, for those
         who  wish to  maintain  their  lifestyles  independently.  The  fastest
         growing segment of the seniors'  housing  industry is assisted  living.
         While skilled nursing facilities focus on more intensive care, assisted
         living facilities provide housing for seniors that need assistance with
         activities of daily living, such as grooming,  dressing,  bathing,  and
         eating.  Assisted living facilities provide accommodations with limited
         health  care  available  when  needed but do not have an  institutional
         feel.  Certain assisted living  facilities are also now specializing in
         meeting the needs of  Alzheimer's  and dementia  patients  prior to the
         time that their  condition  warrants a nursing home setting or, in some
         instances,  in competition  with what would  otherwise be provided in a
         nursing home  setting.  According to the U.S.  Department of Health and
         Human  Services,  at least 15%,  and  possibly  as much as 70%,  of the
         patients in nursing  homes could more  appropriately  be cared for in a
         less  institutional  and more  cost  effective  setting.  In  addition,
         seniors'  housing   facilities   include   continuing  care  retirement
         communities  and life care  communities  which  provide a full range of
         long-term  care  services in one location,  such as congregate  living,
         assisted living and skilled nursing facilities and home health care.

   
o        Skilled  Nursing   Facilities.   Skilled  nursing   facilities  provide
         extensive skilled nursing and other long-term care services to patients
         that may require full time medical observation,  medication monitoring,
         ventilation   and   intravenous   therapies,    sub-acute   care,   and
         Alzheimer's/dementia  care.  Throughout much of the United States,  the
         supply  of  new  skilled  nursing  facilities  is  limited  by  complex
         Certificate of Need Laws or similar state licensing  regulations,  as a
         result of the National Health = Planning and Resources  Development Act
         of 1974,  which require nursing home providers to obtain prior approval
         from  regulators  before  undertaking  any  major new  construction  or
         renovation  projects.  As a  result,  the  supply  of  skilled  nursing
         facilities  is  growing  very  slowly.   Demand  for  skilled   nursing
         facilities is coming from a rapidly growing population over 75 years of
         age and the shift of  sub-acute  patients  to lower  cost  formats  for
         treatment.  Some  states  have  eliminated  Certificate  of  Need  Laws
         allowing  the market to  address  the issue of supply  and  demand.  If
         trends such as this continue,  it is probable that new skilled  nursing
         facilities  will be constructed to meet the demand,  thereby  providing
         potential development and investment opportunities for the Company.
    

o        Medical Office Buildings. Medical office buildings,  including doctors'
         offices,  special  purpose  facilities,  such  as  diagnostic,   cancer
         treatment  and  outpatient  centers,  and walk-in  clinics also provide
         investment  opportunities as more small physician practices consolidate
         to save on the increasing  costs of private practice and single purpose
         medical facilities become more common.
<TABLE>
<CAPTION>
<S> <C>
                     Continuum of long-term care facilities*

Retirement/Congregate                                  Skilled                     Acute
      Living             Assisted Living           Nursing Facility           Care Hospitals
- ---------------------    ---------------           ---------------            --------------
Informal concierge,      24-hour supervision,      24-hour medical            Short-term acute medical  
emergency call system,   personal assistance       care and protective        care
housekeeping & main-     as needed, emergency      oversight, medication
tenance, some group      response system,          management, emergency
activities, food         social activities,        response system, 3
service and              housekeeping and          meals per day,
transportation           maintenance, 3 meals      assistance with ADLs
                         per day, transportation
                         assistance with
                         medication and shopping

</TABLE>

*        Interspersed throughout the continuum are visits to physicians offices,
         physical therapy,  occupational therapy, and other short-term necessary
         health care services.

   
         Legg Mason Wood Walker, Inc. in its industry analysis,  Health Facility
REITs  Substantial  Growth Ahead  (December  15,  1997),  estimates the value of
health  care  facilities  in the United  States to be $584  billion.  Management
believes,  based on historical costs of property owned by publicly traded health
care REITs,  only a small portion of health care facilities in the United States
are owned by REITs.  Management believes that this fact, coupled with the health
care industry trends  previously  discussed,  provides a significant  investment
opportunity  for the  Company.  The  Company  has not  yet  identified  specific
properties or regions in which it will invest,  however,  and demographic trends
may vary depending on the properties and regions  selected for  investment.  The
success of the future operations of the Company's Properties will depend largely
on each  operator's  ability to adapt to dominant  trends in the health care and
seniors'  housing  industry in each specific  region,  including,  among others,
greater   competitive   pressures,    increased   consolidation   and   changing
demographics.  There can be no assurance  that the  operators  of the  Company's
Properties will be able to adapt to such trends.

         Management  intends to structure  the  Company's  leases to require the
tenant to pay base annual rent with (i)  automatic  fixed  increases in the base
rent or (ii)  increases in the base rent based on  increases  in consumer  price
indices over the term of the lease. In an effort to provide regular cash flow to
the Company,  the Company intends generally to structure its leases to provide a
minimum level of rent,  with automatic  increases in the minimum rent,  which is
payable regardless of the amount of gross revenues at a particular Property. The
Company also will endeavor to maximize growth and minimize risks associated with
ownership  and  leasing of real estate that  operates in this  industry  segment
through  careful  selection  and  screening  of its  tenants  (as  described  in
"Standards  for  Investment  in  Properties"  below) in order to reduce risks of
default,  monitoring  statistics relating to operators of Health Care Facilities
and  continuing  to develop  relationships  in the  industry  in order to reduce
certain risks  associated  with  investment in real estate.  See  "Standards for
Investment in  Properties"  below for a description  of the standards  which the
Board of Directors will employ in selecting operators and particular  Properties
for investment.
    



<PAGE>


         Management  expects  to  acquire  Properties  in  part  with a view  to
diversification  among  facility  type  and in the  geographic  location  of the
Properties.  There are no restrictions on the types of Health Care Facilities in
which the Company may invest.  In  addition,  there are no  restrictions  on the
geographic area or areas within the United States in which  Properties  acquired
by the Company may be located. It is anticipated that the Properties acquired by
the  Company  will be located in various  states and  regions  within the United
States.

         The Company  also  intends to provide  Mortgage  Loans to  operators of
Health Care Facilities, or their affiliates, to enable them to acquire the land,
land and buildings or buildings.  The Mortgage Loans will be secured by property
owned by the  borrower.  The Company  expects that the  interest  rate and terms
(generally,  10 to 20 years) of the  Mortgage  Loans will be similar to those of
its leases.

         To a lesser extent, the Company also intends to offer Secured Equipment
Leases to operators of Health Care Facilities. The Secured Equipment Leases will
consist primarily of leases of, and loans for the purchase of, Equipment.  As of
the date of this Prospectus,  the Company has neither identified any prospective
operators that will  participate in such financing  arrangements  nor negotiated
any specific  terms of a Secured  Equipment  Lease.  The Company  cannot predict
terms and  conditions  of the Secured  Equipment  Leases,  although  the Company
expects  that the  Secured  Equipment  Leases  will (i) have terms that equal or
exceed the useful life of the subject  Equipment  (although  such terms will not
exceed 7 years),  (ii) in the case of the  leases,  include  an  option  for the
lessee to  acquire  the  subject  Equipment  at the end of the lease  term for a
nominal fee,  (iii) include a stated  interest rate, and (iv) in the case of the
leases,  provide  that the Company  and the lessees  will each treat the Secured
Equipment  Leases as loans secured by personal  property for federal  income tax
purposes.  See "Federal Income Tax Considerations -- Characterization of Secured
Equipment  Leases." In  addition,  the Company  expects that each of the Secured
Equipment Leases will be secured by the Equipment to which it relates.  Payments
received from lessees under Secured Equipment Leases will be treated as payments
of principal and interest.  All Secured  Equipment  Leases will be negotiated by
the Advisor and approved by the Board of  Directors  including a majority of the
Independent Directors.

   
         The Company will borrow money to acquire Properties, Mortgage Loans and
Secured Equipment Leases  (collectively,  the "Assets") and to pay certain fees.
The Company  intends to encumber  Assets in connection  with the borrowing.  The
Company plans to obtain a revolving Line of Credit  initially in an amount up to
$45,000,000,  and may, in  addition,  obtain  Permanent  Financing.  The Line of
Credit may be increased at the  discretion of the Board of Directors.  The Board
of Directors  anticipates that the aggregate amount of any Permanent  Financing,
if obtained,  shall not exceed 30% of the Company's total assets.  In any event,
the  Company's  total  borrowings  will be  limited to 300% of Net  Assets.  The
Permanent  Financing would be used to acquire  Assets,  and pay a fee of 4.5% of
any Permanent Financing,  excluding amounts to fund Secured Equipment Leases, as
Acquisition Fees, to the Advisor for identifying the Properties, structuring the
terms of the  acquisition and leases of the Properties and structuring the terms
of the Mortgage Loans. The Line of Credit may be repaid with offering  proceeds,
working  capital  or  Permanent  Financing.  The Line of  Credit  and  Permanent
Financing are the only source of funds for making Secured  Equipment  Leases and
for paying the Secured Equipment Lease Servicing Fee to the Advisor. The Company
has engaged in preliminary  discussions  with potential  lenders but has not yet
received a  commitment  for the Line of Credit or any  Permanent  Financing  and
there is no  assurance  that the  Company  will obtain the Line of Credit or any
Permanent Financing on satisfactory terms.
    

         As of the date of this Prospectus, the Company had not entered into any
arrangements that create a reasonable probability that the Company will purchase
any  Property  or enter  into any  Mortgage  Loan or  Secured  Equipment  Lease.
Moreover, no Properties have been definitively selected for acquisition nor have
any Mortgage Loan borrowers or Secured Equipment Lease lessees or borrowers been
specifically identified.

   
INVESTMENT OF OFFERINGS PROCEEDS

         The Company has  undertaken to supplement  this  Prospectus  during the
offering  period to disclose the  acquisition  of Properties at such time as the
Company  believes  that a reasonable  probability  exists that any such Property
will be acquired  by the  Company.  Based upon the  experience  and  acquisition
methods of the  Affiliates  of the Company and the Advisor  this  normally  will
occur,  with regard to acquisition of Properties,  as of the date on which (i) a
commitment letter is executed by a proposed lessee,  (ii) a satisfactory  credit
underwriting   for  the  proposed  lessee  has  been  completed,   and  (iii)  a
satisfactory site inspection has been completed. However, the initial disclosure
of any  proposed  acquisition  cannot be relied  upon as an  assurance  that the
Company  ultimately  will  consummate  such  proposed  acquisition  or that  the
information provided concerning the proposed acquisition will not change between
the date of such  supplement and the actual  purchase or extension of financing.
The terms of any  borrowing by the Company will also be disclosed by  supplement
following  receipt by the  Company of an  acceptable  commitment  letter  from a
potential lender.

         If the minimum number of 250,000 Shares  ($2,500,000 in Gross Proceeds)
is sold, the Company will acquire no more than two medical  office  buildings or
walk-in  clinics  and will  have  reduced  diversification  of its  investments.
Acquisition  of a Property  for a Health  Care  Facility  generally  involves an
investment  in land  and  building  ranging  from  approximately  $1,000,000  to
$30,000,000,  although  higher or lower amounts for  individual  Properties  are
possible. In light of current market conditions, if the maximum number of Shares
is sold,  the  Company  could  invest in  approximately  four to 126  Properties
depending on the types of Properties,  and assuming an average purchase price of
$10,000,000 per Property,  the Company would acquire or finance approximately 12
Properties  with the net proceeds  from this  offering.  In certain  cases,  the
Company may become a co-venturer  in a Joint Venture that will own the Property.
In each such case,  the Company's  cost to purchase an interest in such Property
will be less than the total  purchase  price and the Company  therefore  will be
able to acquire  interests in a greater  number of  Properties.  The Company may
also borrow to acquire  Properties.  See " -- Borrowing."  Management  estimates
that 15% to 25% of the Company's investment will be for the cost of land and 75%
to 85% for the cost of buildings.  See "Joint  Venture  Arrangements"  below and
"Risk  Factors -- Real Estate and Other  Investment  Risks --  Possible  lack of
diversification  increases the risk of investment."  Management  cannot estimate
the number of  Mortgage  Loans that may be entered  into.  The  Company may also
borrow money to make Mortgage Loans.
    

         Although  management  cannot  estimate the number of Secured  Equipment
Leases that may be entered into, it expects to fund the Secured  Equipment Lease
program  from the  proceeds of the Line of Credit or  Permanent  Financing in an
amount not to exceed  10% of the  Company's  total  assets  and  management  has
undertaken,  consistent  with its  objective of qualifying as a REIT for federal
income tax  purposes,  to ensure that the total  value of all Secured  Equipment
Leases  will not exceed 25% of the  Company's  total  assets,  and that  Secured
Equipment  Leases to a single lessee,  in the  aggregate,  will not exceed 5% of
total assets.

SITE SELECTION AND ACQUISITION OF PROPERTIES

         General. It is anticipated that the operators of Health Care Facilities
selected by the Advisor,  and as approved by the Board of  Directors,  will have
personnel  engaged in site selection and evaluation.  In addition,  due to rapid
expansion,  some  operators  may  outsource  their  site  selection  process  to
consultants  or developers for review or may rely on third party  analyses.  The
operators of Health Care Facilities and other parties  generally conduct studies
which  typically  include such factors as population  trends,  hospital or other
medical facilities development, residential development, per capita or household
median  income,  per capita or  household  median age,  and other  factors.  The
operators  of the  Health  Care  Facilities  are  expected  to make  their  site
evaluations and analyses available to the Company.

         The  Board of  Directors,  on  behalf  of the  Company,  will  elect to
purchase and lease Properties based principally on an examination and evaluation
by the Advisor of the potential  value of the site, the financial  condition and
business history of the proposed  tenant,  the demographics of the area in which
the  property  is located or to be  located,  the  proposed  purchase  price and
proposed  lease terms,  geographic  and market  diversification,  and  potential
revenues  expected to be generated by the business located on the property.  The
Advisor also will perform an  independent  break-even  analysis of the potential
profitability  of a property using  historical  data and other data developed by
the Company and provided by the operator.

         The Board of Directors  will  exercise its own judgment as to, and will
be  solely   responsible  for,  the  ultimate  selection  of  both  tenants  and
Properties.  Therefore,  some of the  properties  proposed  and  approved  by an
operator may not be purchased by the Company.

   
         In each Property  acquisition,  it is anticipated that the Advisor will
negotiate the lease agreement with the tenant. In certain instances, the Advisor
may negotiate an assignment of an existing lease, in which case the terms of the
lease may vary  substantially  from the Company's  standard lease terms,  if the
Board of Directors, based on the recommendation of the Advisor,  determines that
the terms of an  acquisition  and  lease of a  Property,  taken as a whole,  are
favorable to the Company.  It is expected  that the  structure of the  long-term
"triple-net"  lease  agreements,  which  generally  provide for  monthly  rental
payments with automatic  fixed  increases in base rent at specified times during
the lease terms or  increases  in the base rent based on  increases  in consumer
price  indices  over the term of the  leases,  will  increase  the  value of the
Properties and provide an inflation  hedge. See "Description of Property Leases"
below for a discussion  of the  anticipated  terms of the Company's  leases.  In
connection with a Property  acquisition,  in the event the tenant does not enter
into a Secured Equipment Lease with the Company,  the tenant will provide at its
own expense all  Equipment  necessary  to operate  the  Company's  Property as a
Health Care  Facility.  Generally,  a tenant  either pays cash or obtains a loan
from a third party to purchase  such items.  If the tenant  obtains such a loan,
the tenant will own this personal  property subject to the tenant's  obligations
under its loan.  In the  experience  of the  Affiliates  of the  Company and the
Advisor, there may be rare circumstances in which a tenant defaults under such a
loan, in which event the lender may attempt to remove the personal property from
the building,  resulting in the Property becoming inoperable until new Equipment
can be  purchased  and  installed.  In order  to  prevent  repossession  of this
personal  property  by the  lender,  and  only on an  interim  basis in order to
preserve the value of a Property,  the Company may elect (but only to the extent
consistent with the Company's  objective of qualifying as a REIT) to use Company
reserves to purchase  this  personal  property  from the lender,  generally at a
discount for the remaining  unpaid  balance under the tenant's loan. The Company
then would expect,  consistent  with the Company's  objective of qualifying as a
REIT,  to resell the personal  property to a new tenant in  connection  with the
transfer of the lease to that tenant.

         Some lease agreements will be negotiated to provide the tenant with the
opportunity to purchase the Property under certain conditions,  generally either
at a price  not  less  than  fair  market  value  (determined  by  appraisal  or
otherwise)  or through a right of first  refusal to purchase  the  Property.  In
either  case,  the lease  agreements  will  provide that the tenant may exercise
these  rights only to the extent  consistent  with the  Company's  objective  of
qualifying  as a REIT.  See "Sale of  Properties,  Mortgage  Loans  and  Secured
Equipment   Leases"   below  and   "Federal   Income   Tax   Considerations   --
Characterization of Property Leases."
    

         The purchase of each  Property will be supported by an appraisal of the
real estate prepared by an independent  appraiser.  The Advisor,  however,  will
rely on its own  independent  analysis and not on such appraisals in determining
whether or not to recommend that the Company acquire a particular property.  The
purchase  price of each such  Property,  plus any  Acquisition  Fees paid by the
Company  in  connection  with such  purchase,  will not  exceed  the  Property's
appraised  value.  (In connection with the acquisition of a Property which is to
be  constructed  or  renovated,  the  comparison  of the purchase  price and the
appraised  value  of  such  Property  ordinarily  will  be  based  on the  "when
constructed"  price  and  value of such  Property.)  It  should  be  noted  that
appraisals  are  estimates of value and should not be relied upon as measures of
true  worth or  realizable  value.  Each  appraisal  will be  maintained  in the
Company's  records for at least five years and will be available for  inspection
and duplication by any stockholder.

         The titles to  Properties  purchased  by the Company will be insured by
appropriate title insurance  policies and/or abstract  opinions  consistent with
normal practices in the jurisdictions in which the Properties are located.

         Construction and Renovation.  In some cases, construction or renovation
will be required  after the purchase  contract has been entered into, but before
the total  purchase price has been paid. In connection  with the  acquisition of
Properties  that are to be  constructed or renovated and as to which the Company
will own both the land and the building or building only, the Company  generally
will advance funds for  construction or renovation  costs, as they are incurred,
pursuant to a development agreement with the developer. The developer may be the
tenant or an Affiliate of the Company. An Affiliate may serve as a developer and
enter into the  development  agreement  with the Company if the  transaction  is
approved by a majority of the Directors, including a majority of the Independent
Directors. The Company believes that the ability to have an Affiliate capable of
serving as the  developer  provides the Company an  advantage  by enhancing  its
relationship with key tenants and by giving it access to tenant opportunities at
an earlier stage of the development  cycle. As a result, the Company believes it
will have a greater number of opportunities for investment  presented to it than
it  might  otherwise  have  and it  will  be  able to  obtain  better  terms  by
negotiating  the terms of its investment at an earlier stage in the  development
cycle when there are fewer competitive alternatives available to the tenant.

         The  developer  will enter  into all  construction  contracts  and will
arrange for and coordinate all aspects of the  construction or renovation of the
Property improvements. The developer will be responsible for the construction or
renovation of the building improvements, although it may employ co-developers or
sub-agents in fulfilling its responsibilities  under the development  agreement.
All  general  contractors  performing  work in  connection  with  such  building
improvements  must provide a payment and performance bond or other  satisfactory
form of  guarantee of  performance.  All  construction  and  renovation  will be
performed or  supervised by persons or entities  acceptable to the Advisor.  The
Company will be obligated,  as construction or renovation costs are incurred, to
make  the  remaining  payments  due  as  part  of the  purchase  price  for  the
Properties,  provided that the construction or renovation conforms to definitive
plans,  specifications,  and  costs  approved  by the  Advisor  and the Board of
Directors and embodied in the construction contract.

         Under the terms of the  development  agreement,  the Company  generally
will advance its funds on a monthly basis to meet the construction draw requests
of the developer.  The Company, in general,  only will advance its funds to meet
the  developer's  draw  requests  upon  receipt  of an  inspection  report and a
certification of draw requests from an inspecting architect or engineer suitable
to the  Company,  and the  Company  may  retain a portion of any  advance  until
satisfactory  completion of the project.  The  certification  generally  must be
supported by color photographs showing the construction work completed as of the
date of  inspection.  The total  amount of the funds  advanced to the  developer
(including  the purchase  price of the land plus closing costs and certain other
costs) generally will not exceed the maximum amount specified in the development
agreement.  Such maximum  amount will be based on the Company's  estimate of the
costs of such construction or renovation.

   
         In some cases,  construction  or renovation will be required before the
Company has acquired the Property. In this situation,  the Company may have made
a  deposit  on the  Property  in cash or by  means of a letter  of  credit.  The
renovation  or  construction  may be made by an Affiliate or a third party.  The
Company  may  permit the  proposed  developer  to arrange  for a bank or another
lender,  including  an  Affiliate,  to  provide  construction  financing  to the
developer. In such cases, the lender may seek assurance from the Company that it
has  sufficient  funds to pay to the developer  the full  purchase  price of the
Property upon completion of the  construction  or renovation.  In the event that
the  Company  segregates  funds as  assurance  to the  lender of its  ability to
purchase the  Property,  the funds will remain the property of the Company,  and
the lender  will have no rights  with  respect to such funds upon any default by
the developer under the  development  agreement or under the loan agreement with
such  lender,  or if the closing of the  purchase of the Property by the Company
does not occur for any reason,  unless the  transaction is supported by a letter
of credit in favor of the lender.

         Under  the  development  agreement,  the  developer  generally  will be
obligated  to  complete  the   construction   or   renovation  of  the  building
improvements  within a specified period of time from the date of the development
agreement,  which  generally  will  be  between  eight  to  12  months.  If  the
construction  or renovation is not completed  within that time and the developer
fails to remedy this default  within 10 days after notice from the Company,  the
Company will have the option to grant the developer  additional time to complete
the  construction,  to take over  construction  or  renovation  of the  building
improvements,  or  to  terminate  the  development  agreement  and  require  the
developer  to  purchase  the  Property  at a price  equal  to the sum of (i) the
Company's  purchase price of the land,  including all fees,  costs, and expenses
paid by the Company in connection  with its purchase of the land, (ii) all fees,
costs,  and  expenses  disbursed  by the  Company  pursuant  to the  development
agreement for construction of the building improvements, and (iii) the Company's
"construction  financing  costs."  The  "construction  financing  costs"  of the
Company is an amount equal to a return,  at the annual  percentage  rate used in
calculating the minimum annual rent under the lease, on all Company payments and
disbursements described in clauses (i) and (ii) above.
    
         The Company also generally will enter into an  indemnification  and put
agreement  (the  "Indemnity  Agreement")  with  the  developer.   The  Indemnity
Agreement  will  provide for  certain  additional  rights to the Company  unless
certain conditions are met. In general, these conditions are (i) the developer's
acquisition  of  all  permits,  approvals,  and  consents  necessary  to  permit
commencement of construction or renovation of the building improvements within a
specified period of time after the date of the Indemnity Agreement (normally, 60
days),  or (ii) the completion of  construction or renovation of the building as
evidenced  by the issuance of a  certificate  of  occupancy,  within a specified
period of time after the date of the Indemnity Agreement. If such conditions are
not met, the Company will have the right to grant the developer  additional time
to satisfy the  conditions  or to require the developer to purchase the Property
from the Company at a purchase price equal to the total amount  disbursed by the
Company in connection with the acquisition and construction or renovation of the
Property (including closing costs), plus an amount equal to the return described
in item (iii) of the preceding  paragraph.  Failure of the developer to purchase
the Property from the Company upon demand by the Company under the circumstances
specified  above will  entitle the Company to declare the  developer  in default
under the lease and to declare each  guarantor in default under any guarantee of
the developer's obligations to the Company.

         In certain  situations where construction or renovation is required for
a Property,  the Company will pay a negotiated maximum amount upon completion of
construction  or renovation  rather than  providing  financing to the developer,
with  such  amount  to  be  based  on  the  developer's  actual  costs  of  such
construction or renovation.

         Affiliates  of the Company also may provide  construction  financing to
the  developer  of a Property.  In addition,  the Company may  purchase  from an
Affiliate of the Company a Property  that has been  constructed  or renovated by
the Affiliate. Any fees paid to Affiliates of the Company in connection with the
financing, construction or renovation of a Property acquired by the Company will
be considered  Acquisition Fees and will be subject to approval by a majority of
the Board of Directors,  including a majority of the Independent Directors,  not
otherwise  interested in the  transaction.  See  "Management  Compensation"  and
"Conflicts of Interest -- Certain Conflict Resolution Procedures." Any such fees
will be included in the cost of the Property and, therefore, will be included in
the calculation of base rent.

         In all  situations  where  construction  or renovation of a Property is
required,  the Company also will have the right to review the developer's books,
records,  and  agreements  during and following  completion of  construction  to
verify actual costs.

   
         Interim Acquisitions.  The Affiliates of the Advisor regularly may have
opportunities  to acquire  properties  suitable  for the  Company as a result of
their   relationships  with  various  operators.   See  "General"  above.  These
acquisitions  often  must be made  within a  relatively  short  period  of time,
occasionally  at a time when the Company may be unable to make the  acquisition.
In  an  effort  to  address  these   situations  and  preserve  the  acquisition
opportunities of the Company (and other Affiliates of the Advisor),  the Advisor
and its  Affiliates  maintain lines of credit which enable them to acquire these
properties  on an  interim  basis and  temporarily  own them for the  purpose of
facilitating  their acquisition by the Company (or other entities with which the
Company is affiliated).  At such time as a Property acquired on an interim basis
is determined to be suitable for  acquisition by the Company,  the interim owner
of the Property will sell its interest in the Property to the Company at a price
equal to the lesser of its cost (which includes carrying costs and, in instances
in which an Affiliate of the Company has provided real estate brokerage services
in connection  with the initial  purchase of the Property,  indirectly  includes
fees paid to an  Affiliate  of the  Company)  to purchase  such  interest in the
Property  or  the  Property's  appraised  value,  provided  that a  majority  of
Directors, including a majority of the Independent Directors, determine that the
acquisition is fair and reasonable to the Company. See "Conflicts of Interest --
Certain Conflict Resolution  Procedures." Appraisals of Properties acquired from
such interim owners will be obtained in all cases.
    

         Acquisition Services. Acquisition services performed by the Advisor may
include,  but are not limited to, site  selection  and/or  approval;  review and
selection of tenants and negotiation of lease agreements and related  documents;
monitoring  Property  acquisitions;  and the  processing of all final  documents
and/or procedures to complete the acquisition of Properties and the commencement
of tenant occupancy and lease payments.

         The Company will pay the Advisor a fee of 4.5% of the Total Proceeds as
Acquisition  Fees. See "Management  Compensation."  The total of all Acquisition
Fees and Acquisition Expenses shall be reasonable and shall not exceed an amount
equal to 6% of the Real Estate  Asset  Value of a Property,  or in the case of a
Mortgage  Loan,  6% of the funds  advanced,  unless a  majority  of the Board of
Directors,  including a majority of the  Independent  Directors,  not  otherwise
interested in the transaction approves fees in excess of these limits subject to
a  determination  that the  transaction is  commercially  competitive,  fair and
reasonable  to the  Company.  The total of all  Acquisition  Fees payable to all
persons or  entities  will not exceed the  compensation  customarily  charged in
arm's-length  transactions by others  rendering  similar  services as an ongoing
activity  in  the  same  geographical  location  and  for  comparable  types  of
properties.

         The Advisor engages counsel to perform legal services, and such counsel
also  may  provide  legal  services  to  the  Company  in  connection  with  the
acquisition of Properties. The legal fees payable to such counsel by the Company
will not exceed those generally charged for similar services.

STANDARDS FOR INVESTMENT IN PROPERTIES

         Selection  of  Operators of Health Care  Facilities.  The  selection of
operators of Health Care Facilities by the Advisor,  as approved by the Board of
Directors, will be based on a number of factors which may include: an evaluation
of the  operations  of their health care  facilities,  the number of health care
facilities operated,  the relationship of average revenue per available unit (or
bed) to the average capital cost per unit (or bed) for each health care facility
operated,  the relative competitive position among the same types of health care
facilities offering similar services, market penetration, the relative financial
success of the operator in the geographic area in which the Property is located,
overall  historical  financial  performance of the operator,  and the management
capability of the operator.  The operators of the Health Care Facilities are not
expected to be affiliated with the Advisor, the Company or any Affiliate.

         Selection of  Properties.  In making  investments  in  Properties,  the
Advisor will consider  relevant real property and financial  factors,  including
the condition, use, and location of the Property, income-producing capacity, and
the prospects for long-term appreciation. The Company will obtain an independent
appraisal  for each  Property  it  purchases.  The proper  location,  design and
amenities are important to the success of a Property.

         In selecting specific Properties, the Advisor, as approved by the Board
of Directors, will apply the following minimum standards.

         1.  Each  Property  will be in what  the  Advisor  believes  is a prime
location for that type of Property.

         2.  Base (or  minimum) annual  rent will  provide a  specified  minimum
return on the Company's cost of purchasing  and, if  applicable,  developing the
Property,  and the  lease  also  will  generally  provide  for  automatic  fixed
increases in base rent at specified  times during the lease term or increases in
the base rent based on increases in consumer  price indices over the term of the
lease.

         3.  The initial lease term typically will be at least 10 to 20 years.

         4.  In general, the Company will not acquire a Property if the Board of
Directors,  including a majority of the Independent  Directors,  determines that
the  acquisition  would  adversely  affect the  Company in terms of  geographic,
property type or chain diversification.

DESCRIPTION OF PROPERTIES

         Although  the  Advisor  has  not  yet  selected  any   Properties   for
investment,  it is expected  that any  Properties  purchased by the Company will
conform  generally to the following  specifications  of size,  cost, and type of
land and buildings.  The Company  anticipates  acquiring  Properties  related to
Health  Care  Facilities  which may  include,  but will not be  limited  to, the
following types:

         Congregate   Living   Facilities.   Congregate  living  facilities  are
primarily apartment buildings which contain a significant amount of common space
to accommodate  dining,  recreation,  activities and other support  services for
senior citizens.  These properties range in size from 100 to 500 units,  with an
average size of approximately  225 units.  Units include studios and one and two
bedrooms  ranging  in size  from 450  square  feet to over  1,500  square  feet.
Residents  generally  pay a base rent for their  housing  which  includes a meal
program.  In  addition,  a menu of other  services is provided at an  additional
charge.  The  cost  of  congregate  living  facilities   generally  ranges  from
$10,000,000 to $30,000,000.

         Assisted  Living  Facilities.  Assisted  living  facilities  provide  a
special combination of housing, supportive services, personalized assistance and
health  care to their  residents  in a manner  which is  designed  to respond to
individual  needs.  These facilities  offer a lower-cost  alternative to skilled
nursing facilities for those who do not require intensive nursing care. Industry
standards suggest that a person is suitable for an assisted living facility when
he or she  needs  assistance  with  three or fewer  activities  of daily  living
("ADLs")  on a daily  basis.  ADLs  are  activities  such as  eating,  dressing,
walking,  bathing,  and bathroom use.  Assisted  living  facilities also provide
assistance  with  instrumental  activities  of daily living  ("IADLs"),  such as
shopping,  telephone  use and money  management.  The level of care  provided by
assisted  living  facilities has increased in recent years.  With an increase in
demand for the lower-cost services they provide, assisted living facilities have
begun to provide care for an increasing number of physical disabilities, certain
non-ambulatory  conditions  and  early  stages  of  specific  diseases,  such as
Alzheimer's disease, where intensive medical treatment is not required.

         Current industry practice generally is to build  freestanding  assisted
living facilities with an average of between 40 and 100 units, depending on such
factors as market forces,  site  constraints  and program  orientation.  Current
economics  place the size of the private  living space of a unit in the range of
300 gross square feet for an efficiency  unit to 750 square feet for a large one
bedroom unit. Units are typically  private,  allowing residents the same general
level of control  over their  units as  residents  of a rental  apartment  would
typically  have.  Common areas on the most recently  developed  assisted  living
facilities  may total as much as 30 to 40 percent of the gross square footage of
a  facility.  The cost of  assisted  living  facilities  generally  ranges  from
$8,000,000 to $15,000,000.

         Skilled   Nursing   Facilities.   In  addition   to   housing,   meals,
transportation,  housekeeping,  ADL and IADL care,  skilled  nursing  facilities
provide  comprehensive  nursing and long term care to their  residents.  Skilled
nursing facilities  accommodate persons who require varying levels of care. Many
skilled  nursing  facilities  are capable of serving  residents  with  intensive
needs.  Some skilled nursing  facilities  specialize in certain types of disease
care,  such as  Alzheimer's  or Dementia  care. The cost of the care provided in
skilled  nursing  facilities  is among the most  expensive  in the  senior  care
segment of the health care industry, providing potential for substantial revenue
generation.  Based on discussions  with  executives  with senior  living/housing
firms  and  studies  performed  by  health  care  industry  associations,  Price
Waterhouse, in a 1996 study it developed for institutional investors,  estimated
that the total  monthly  cost per  resident  of a skilled  nursing  facility  is
between  $2,880  and  $4,000.  According  to a 1997 study  developed  by NatWest
Securities  for  certain of its  investors,  the high demand for beds in skilled
nursing facilities,  along with a restricted supply of new beds, has resulted in
high occupancy  rates and minimal  skilled  nursing  facility lease and mortgage
default rates.

         Skilled  nursing  facilities are also generally  freestanding,  but are
typically  more  institutional  in nature,  allowing for efficient  cleaning and
sterilization. The rooms in skilled nursing facilities are equipped with patient
monitoring  devices  and  emergency  call  systems.  Oxygen  systems may also be
present.  Both multiple  floor and single floor  designs are common.  Individual
rooms in skilled  nursing  facilities  may be as small as 100 square feet,  with
common areas varying greatly in size.  Skilled nursing  facilities  historically
have been located in close proximity to hospitals to facilitate doctors' visits.
Today,  the location of these  facilities  is less  important  where  rotational
visiting  systems are in place and where more highly skilled  nursing staffs are
responsible  for  functions  that used to be  handled  by  doctors.  The cost of
skilled nursing facilities generally ranges from $5,000,000 to $10,000,000.

         Continuing Care Retirement  Communities.  Congregate  living facilities
sometimes have assisted  living and/or skilled  nursing  facilities  attached or
adjacent to their locations.  When this occurs,  the projects are often referred
to as continuing  care  retirement  communities  or life care  communities.  The
intent of continuing care retirement  communities or life care communities is to
provide a continuum of care to the residents.  In other words,  as residents age
and their  health  care  needs  increase,  they can  receive  the care they need
without  having to move away from the  "community"  which has become their home.
Continuing care retirement  communities  typically  operate on a fee-for-service
basis and the units are rented on a monthly basis to residents,  while life care
centers generally charge an entrance fee that is partially refundable and covers
the cost of all of the residents' health care- related services,  plus a monthly
maintenance   fee.   Continuing  care  retirement   communities  and  life  care
communities are the most expensive  seniors' housing  accommodations  today with
prices  for  each  facility   generally   ranging  from   $40,000,000   to  over
$100,000,000.

         Medical Office Buildings.  Medical office buildings,  including walk-in
clinics, are conventional office buildings with additional plumbing,  mechanical
and  electrical  service  amenities,  which  facilitate  physicians  and medical
delivery  companies  in the  practice  of medicine  and  delivery of health care
services.  These  facilities  can range in size from 3,000 square feet  (walk-in
clinic)  up to  100,000  square  feet  (medical  office  building),  with  costs
generally  ranging  from  $1,000,000  to  $10,000,000.  It is common for medical
office  buildings to be located in close proximity to hospitals where physicians
have   practice   privileges.   Walk-in   clinics   are   normally   placed   in
retail/commercial locations to make accessibility convenient for patients and to
provide medical services in areas which are not close or convenient to hospitals
and larger physician practices.

         Either before or after construction or renovation, the Properties to be
acquired  by the  Company  will  be one of a  Health  Care  Facility  operator's
approved  designs.  Prior  to  purchase  of all  Properties,  other  than  those
purchased prior to completion of  construction,  the Company will receive a copy
of the certificate of occupancy issued by the local building  inspector or other
governmental authority and all other governmental  certificates or permits which
permit the use of the Property as a Health Care  Facility,  and shall  receive a
certificate from the operator of the Health Care Facility to the effect that (i)
the Property is  operational  and in compliance  with all required  governmental
permits and  certificates and (ii) the Property is in compliance with all of the
Health Care Facility  operator's  requirements,  including,  but not limited to,
building  plans and  specifications  approved by the operator.  The Company also
will receive a  certificate  of occupancy  and all other  required  governmental
permits or certificates  for each Property for which  construction  has not been
completed at the time of purchase,  prior to the Company's  payment of the final
installment of the purchase price for the Property.

   
         Generally,  Properties  to be acquired by the Company  will  consist of
both land and  building,  although  in a number of cases the Company may acquire
only the land underlying the building with the building owned by the tenant or a
third  party,  and also may acquire the  building  only with the land owned by a
third party. In general,  the Properties will be freestanding  and surrounded by
paved parking  areas and  landscaping.  Although,  buildings may be suitable for
conversion to various uses through  modifications,  some  Properties  may not be
economically convertible to other uses.
    

         A tenant generally will be required by the lease agreement to make such
capital  expenditures  as may be  reasonably  necessary to refurbish  buildings,
premises,  signs,  and  equipment  and maintain  the  leasehold in a manner that
allows operation for its intended purpose.  These capital expenditures generally
will be paid by the tenant during the term of the lease.

DESCRIPTION OF PROPERTY LEASES

         The terms and  conditions of any lease entered into by the Company with
regard to a Property  may vary from those  described  below.  The Advisor in all
cases will use its best  efforts to obtain  terms at least as favorable as those
described   below.  If  the  Board  of  Directors   determines,   based  on  the
recommendation  of the Advisor,  that the terms of an acquisition and lease of a
Property, taken as a whole, are favorable to the Company, the Board of Directors
may, in its sole  discretion,  cause the Company to enter into leases with terms
which are  substantially  different than the terms described  below, but only to
the extent  consistent with the Company's  objective of qualifying as a REIT. In
making such  determination,  the Advisor will  consider such factors as the type
and location of the Property,  the  creditworthiness of the tenant, the purchase
price of the  Property,  the  prior  performance  of the  tenant,  and the prior
business  experience of  management of the Company and the Company's  Affiliates
with the operator.

   
         General. In general, the leases are expected to be "triple-net" leases,
which  means  that  the  tenants  will  be  required  to pay  for  all  repairs,
maintenance,  property taxes, utilities, and insurance. The tenants also will be
required to pay for special  assessments,  sales and use taxes,  and the cost of
any renovations permitted under the leases. The Company will be the lessor under
each lease except in certain circumstances in which it may be a party to a Joint
Venture which will own the Property.  In those cases, the Joint Venture,  rather
than the  Company,  will be lessor,  and all  references  in this section to the
Company as lessor  therefore  should be read  accordingly.  See  "Joint  Venture
Arrangements" below.
    

         Term of Leases.  It presently is anticipated  that  Properties  will be
leased for an initial term of 10 to 20 years with up to four,  five-year renewal
options.  The minimum  rental  payment  under the renewal  option  generally  is
expected  to be greater  than that due for the final  lease year of the  initial
term of the lease.  Upon  termination  of the lease,  the tenant will  surrender
possession of the Property to the Company,  together with any improvements  made
to the  Property  during the term of the lease,  except that for  Properties  in
which the Company owns only the building and not the underlying  land, the owner
of the land may assume ownership of the building.

   
         Computation  of Lease  Payments.  During the initial term of the lease,
the tenant  will pay the  Company,  as lessor,  minimum  annual  rent equal to a
specified   percentage  of  the  Company's  cost  of  purchasing  the  Property.
Typically,  the leases will provide for automatic fixed increases in the minimum
annual rent or increases  in the base rent based on increases in consumer  price
indices at predetermined  intervals during the term of the lease. In the case of
Properties  that are to be  constructed  or renovated  pursuant to a development
agreement,  the  Company's  costs of  purchasing  the Property  will include the
purchase price of the land,  including all fees, costs, and expenses paid by the
Company in connection  with its purchase of the land, and all fees,  costs,  and
expenses disbursed by the Company for construction of building improvements. See
"Site Selection and  Acquisition of Properties --  Construction  and Renovation"
above.

         In the case of  Properties in which the Company owns only the building,
the Company will  structure its leases to recover its investment in the building
by the expiration of the lease.
    

         Assignment and Sublease.  In general,  it is expected that no lease may
be assigned or subleased  without the Company's prior written consent (which may
not be unreasonably withheld). A tenant may, however, assign or sublease a lease
to its  corporate  affiliate  or  subsidiary  or to its  successor  by merger or
acquisition,  if such  assignee or subtenant  agrees to operate the same type of
Health Care Facility on the premises, but only to the extent consistent with the
Company's  objective of qualifying as a REIT.  The leases will set forth certain
factors  (such as the financial  condition of the proposed  tenant or subtenant)
that are deemed to be a reasonable basis for the Company's refusal to consent to
an  assignment  or sublease.  In addition,  the Company may refuse to permit any
assignment  or  sublease   that  would   jeopardize   the  Company's   continued
qualification as a REIT. The original tenant generally will remain fully liable,
however, for the performance of all tenant obligations under the lease following
any such  assignment or sublease unless the Company agrees in writing to release
the original tenant from its lease obligations.

         Alterations  to  Premises.  A tenant  generally  will  have the  right,
without  the prior  written  consent  of the  Company  and at the  tenant's  own
expense,  to make certain  improvements,  alterations  or  modifications  to the
Property. Under certain leases, the tenant, at its own expense, may make certain
immaterial  structural  improvements  (with a cost of up to $10,000) without the
prior  consent of the Company.  Certain  leases may require the tenant to post a
payment  and  performance  bond for any  structural  alterations  with a cost in
excess of a specified amount.

   
         Right of Tenant to  Purchase.  It is  anticipated  that if the  Company
wishes at any time to sell a Property pursuant to a bona fide offer from a third
party,  the tenant of that Property will have the right to purchase the Property
for the same price,  and on the same terms and  conditions,  as contained in the
offer.  In certain  cases,  the  tenant  also may have a right to  purchase  the
Property seven to 20 years after  commencement  of the lease at a purchase price
equal to the greater of (i) the  Property's  appraised  value at the time of the
tenant's purchase, or (ii) a specified amount,  generally equal to the Company's
purchase price of the Property, plus a predetermined percentage (generally,  15%
to 20%) of such  purchase  price.  See  "Federal  Income Tax  Considerations  --
Characterization of Property Leases."
    



<PAGE>


         Substitution  of  Properties.  Under  certain  leases,  the tenant of a
Property,  at its own expense and with the Company's prior written consent,  may
be entitled to operate  another  form of  approved  Health Care  Facility on the
Property as long as such approved Health Care Facility has an operating  history
which  reflects an ability to generate  gross  revenues  and  potential  revenue
growth equal to or greater than that  experienced by the tenant in operating the
original Health Care Facility.

   
         In  addition,  it is  anticipated  that  certain  Property  leases will
provide the tenant with the right,  to the extent  consistent with the Company's
objective of qualifying as a REIT, to offer the substitution of another property
selected by the tenant in the event that the tenant  determines  that the Health
Care  Facility  has  become  uneconomic  (other  than as a result of an  insured
casualty loss or condemnation)  for the tenant's  continued use and occupancy in
its business  operation and the tenant's  board of directors  has  determined to
close  and   discontinue   use  of  the  Health  Care  Facility.   The  tenant's
determination that a Health Care Facility has become uneconomic is to be made in
good faith based on the tenant's  reasonable  business  judgment after comparing
the  results  of  operations  of the  Health  Care  Facility  to the  results of
operations at the majority of other health care  facilities then operated by the
tenant.  If either of these  events  occurs,  the tenant  will have the right to
offer the Company the opportunity to exchange the Property for another  property
(the "Substituted Property") with a total cost for land and improvements thereon
(including overhead,  construction interest, and other related charges) equal to
or greater than the cost of the Property to the Company.

         Generally,  the  Company  will have 30 days  following  receipt  of the
tenant's  offer for exchange of the Property to accept or reject such offer.  In
the event that the Company requests an appraisal of the Substituted Property, it
will have at least ten days  following  receipt  of the  appraisal  to accept or
reject the  offer.  If the  Company  accepts  such  offer,  (i) the  Substituted
Property  will be  exchanged  for the  Property in a  transaction  designed  and
intended to qualify as a "like-kind exchange" within the meaning of section 1031
of the Code with respect to the Company and (ii) the lease of the Property  will
be  amended  to (a)  provide  for  minimum  rent in an  amount  equal to the sum
determined by multiplying the cost of the  Substituted  Property by the Property
lease rate and (b) provide for lease  renewal  options  sufficient to permit the
tenant, at its option,  to continue its occupancy of the Substituted  Property a
specified  number of years  from the date on which  the  exchange  is made.  The
Company will pay the tenant the excess,  if any, of the cost of the  Substituted
Property over the cost of the Property.  If the substitution does not take place
within a specified  period of time after the tenant  makes the offer to exchange
the Property for the Substituted Property, either party thereafter will have the
right  not to  proceed  with  the  substitution.  If  the  Company  rejects  the
Substituted  Property offered by the tenant, the tenant is generally required to
offer  at  least  three  additional  alternative  properties  for the  Company's
acceptance  or  rejection.  If the Company  rejects all  Substituted  Properties
offered to it pursuant to the lease, or otherwise fails or refuses to consummate
a  substitution  for any reason other than the  tenant's  failure to fulfill the
conditions  precedent  to the  exchange,  then the tenant  will be  entitled  to
terminate the lease on the date  scheduled  for such exchange by purchasing  the
Property from the Company for a price equal to the then-fair market value of the
Property.
    

         Neither  the  tenant  nor  any  of  its  subsidiaries,   licensees,  or
sublicensees  or any  other  affiliate  will be  permitted  to use the  original
Property  as a health care  facility  or other  business of the same type for at
least one year after the closing of the original Property.  In addition,  in the
event the  tenant or any of its  affiliates  sells the  Property  within  twelve
months after the Company  acquires the  Substituted  Property,  the Company will
receive,  to the extent  consistent  with its objective of qualifying as a REIT,
from the proceeds of the sale the amount by which the selling  price exceeds the
cost of the Property to the Company.

         Insurance,  Taxes,  Maintenance and Repairs. Tenants of Properties will
be required,  under the terms of the leases, to maintain, for the benefit of the
Company and the tenant,  insurance  that is  commercially  reasonable  given the
size, location and nature of the Property. All tenants, other than those tenants
with a substantial net worth,  generally also will be required to obtain "rental
value"  or  "business  interruption"  insurance  to  cover  losses  due  to  the
occurrence of an insured event for a specified  period,  generally six to twelve
months.  Additionally,  all  tenants  will be  required  to  maintain  liability
coverage,  including,  where applicable,  professional  liability insurance.  In
general, no lease will be entered into unless, in the opinion of the Advisor, as
approved  by the  Board  of  Directors,  the  insurance  required  by the  lease
adequately insures the Property.

         The leases are  expected  to require  that the tenant pay all taxes and
assessments, maintenance, repair, utility, and insurance costs applicable to the
real estate and  permanent  improvements.  Tenants  will be required to maintain
such  Properties  in good  order and  repair.  Such  tenants  generally  will be
required to maintain the Property and repair any damage to the Property,  except
damage  occurring  during  the last 24 to 48 months  of the lease  term (as such
lease term may be  extended),  which in the  opinion of the tenant  renders  the
Property unsuitable for occupancy,  in which case the tenant will have the right
instead to pay the insurance proceeds to the Company and terminate the lease.

         The tenant  generally  will be required  to repair the  Property in the
event that less than a material portion of the Property (for example,  more than
20% of the  building  or more  than  40% of the  land) is taken  for  public  or
quasi-public use. The Company's leases generally will provide that, in the event
of any  condemnation  of the  Property  that  does not give rise to an option to
terminate the lease or in the event of any condemnation  which does give rise to
an option to terminate  the lease and the tenant  elects not to  terminate,  the
Company will remit to the tenant the award from such condemnation and the tenant
will be  required to repair and  restore  the  Property.  To the extent that the
award  exceeds the estimated  costs of restoring or repairing the Property,  the
tenant is required  to deposit  such excess  amount  with the  Company.  Until a
specified time (generally,  ten days) after the tenant has restored the premises
and all improvements  thereon to the same condition as existed immediately prior
to  such  condemnation   insofar  as  is  reasonably   possible,   a  "just  and
proportionate" amount of the minimum annual rent will be abated from the date of
such  condemnation.  In  addition,  the  minimum  annual rent will be reduced in
proportion to the reduction in the then rental value of the premises or the fair
market value of the  premises  after the  condemnation  in  comparison  with the
rental value or fair market value prior to such condemnation.

         Events of Default.  The leases  generally  are expected to provide that
the following events,  among others,  will constitute a default under the lease:
(i) the  insolvency or  bankruptcy  of the tenant,  provided that the tenant may
have the right,  under certain  circumstances,  to cure such  default,  (ii) the
failure of the tenant to make  timely  payment of rent or other  charges due and
payable under the lease,  if such failure  continues  for a specified  period of
time (generally, five to 30 days) after notice from the Company of such failure,
(iii) the  failure  of the  tenant to comply  with any of its other  obligations
under the lease (for  example,  the  discontinuance  of operations of the leased
Property) if such failure  continues for a specified  period of time (generally,
ten to 45 days),  (iv) in cases  where the  Company  enters  into a  development
agreement  relating to the  construction or renovation of a building,  a default
under the  development  agreement or the  Indemnity  Agreement or the failure to
establish the minimum annual rent at the end of the development  period,  (v) in
cases where the Company has entered into other  leases with the same  tenant,  a
default  under such  lease,  (vi) loss of  licensure,  (vii) loss of Medicare or
Medicaid  Certification  and (viii) the forced  removal of more than a specified
number of  patients  as a result of  deficiencies  in the care  provided  at, or
physical condition of, the facility.

   
         Upon default by the tenant,  the Company  generally will have the right
under the lease and under  most  state laws to evict the  tenant,  re-lease  the
Property to others,  and hold the tenant  responsible  for any deficiency in the
minimum lease payments. Similarly, if the Company determined not to re-lease the
Property, it could sell the Property.  (Unless required to do so by the lease or
its  investment  objectives,  however,  the Company  does not intend to sell any
Property prior to five to ten years after the  commencement of the lease on such
Property.  See  "Description  of Property Leases -- Right of Tenant to Purchase"
above.)  In the  event  that a lease  requires  the  tenant  to make a  security
deposit,  the Company  will have the right under the lease to apply the security
deposit,  upon  default  by the  tenant,  towards  any  payments  due  from  the
defaulting tenant. In general, the tenant will remain liable for all amounts due
under  the lease to the  extent  not paid from a  security  deposit  or by a new
tenant.
    

         In the event that a tenant defaults under a lease with the Company, the
Company either will attempt to locate a replacement operator or will discontinue
operation  of the Health Care  Facility,  the latter of which would  require the
Company or the  defaulting  operator to arrange  for an orderly  transfer of the
residents to another  qualified  health care facility.  The Company will have no
obligation  to operate  the Health Care  Facilities  and no operator of a Health
Care Facility will be obligated to permit the Company or a replacement  operator
to operate the Health Care Facility.

JOINT VENTURE ARRANGEMENTS

   
         The  Company  may  enter  into a Joint  Venture  to own and  operate  a
Property with various  unaffiliated  persons or entities or with another program
formed by the principals of the Company or the Advisor or their Affiliates, if a
majority of the Directors,  including a majority of the  Independent  Directors,
not otherwise interested in the transaction determine that the investment in the
Joint  Venture is fair and  reasonable to the Company and on  substantially  the
same  terms  and  conditions  as  those to be  received  by the  co-venturer  or
co-venturers. The Company may take more or less than a 50% interest in any Joint
Venture, subject to obtaining the requisite approval of the Directors. See "Risk
Factors -- Real Estate and Other  Investment Risks -- It may be difficult for us
to exit a joint venture after an impasse."
    

         Under the terms of each Joint Venture agreement, it is anticipated that
the Company and each joint venture partner would be jointly and severally liable
for all debts, obligations,  and other liabilities of the Joint Venture, and the
Company and each joint  venture  partner would have the power to bind each other
with any actions they take within the scope of the Joint Venture's business.  In
addition,  it is expected that the Advisor or its Affiliates will be entitled to
reimbursement,  at cost,  for actual  expenses  incurred  by the  Advisor or its
Affiliates  on behalf of the  Joint  Venture.  Joint  Ventures  entered  into to
purchase and hold a Property for investment  generally will have an initial term
of 10 to 20 years  (generally the same term as the initial term of the lease for
the Property in which the Joint Venture  invests),  and, after the expiration of
the initial term, will continue in existence from year to year unless terminated
at the  option of either  joint  venturer  or unless  terminated  by an event of
dissolution.  Events of dissolution will include the bankruptcy,  insolvency, or
termination of any co-venturer, sale of the Property owned by the Joint Venture,
mutual  agreement of the Company and its joint  venture  partner to dissolve the
Joint Venture,  and the  expiration of the term of the Joint Venture.  The Joint
Venture  agreement  typically  will  restrict each  venturer's  ability to sell,
transfer,  or assign its joint venture  interest  without first  offering it for
sale to its co-venturer.  In addition, in any Joint Venture with another program
sponsored by the Advisor or its Affiliates,  where such arrangements are entered
into for the purpose of purchasing and holding Properties for investment, in the
event that one party  desires to sell the  Property and the other party does not
desire to sell,  either party will have the right to trigger  dissolution of the
Joint Venture by sending a notice to the other party.  The notice will establish
the price and terms for the sale or  purchase of the other  party's  interest in
the Joint Venture to the other party. The Joint Venture agreement will grant the
receiving party the right to elect either to purchase the other party's interest
on the terms set forth in the notice or to sell its own interest on such terms.

         The following  paragraphs  describe the allocations  and  distributions
under the expected terms of the joint venture agreement for any Joint Venture in
which the Company and its co-venturer each have a 50% ownership interest. In any
other case,  the  allocations  and  distributions  are expected to be similar to
those  described  below,  except that  allocations and  distributions  which are
described  below as being made 50% to each  co-venturer  will instead be made in
proportion to each co-venturer's respective ownership interest.

         Under the terms of each joint venture agreement,  operating profits and
losses  generally  will be allocated 50% to each  co-venturer.  Profits from the
sale or other  disposition of Joint Venture  property first will be allocated to
any  co-venturers  with negative  capital account balances in proportion to such
balances  until such capital  accounts  equal zero,  and  thereafter 50% to each
co-venturer.  Similarly,  losses  from the sale or  other  disposition  of Joint
Venture property first will be allocated to joint venture partners with positive
capital  account  balances in  proportion  to such  balances  until such capital
accounts equal zero, and thereafter 50% to each co-venturer. Notwithstanding any
other  provisions  in the Joint  Venture  agreement,  income,  gain,  loss,  and
deductions with respect to any  contributed  property will be shared in a manner
which takes into account the  variation  between the basis of such  property and
its fair market value at the time of  contribution  in  accordance  with section
704(c) of the Code.

         Net cash flow from  operations of the Joint Venture  generally  will be
distributed 50% to each joint venture partner. Any liquidation  proceeds,  after
paying joint venture debts and liabilities  and funding  reserves for contingent
liabilities,  will be  distributed  first to the  joint  venture  partners  with
positive  capital  account  balances in proportion  to such balances  until such
balances equal zero, and thereafter 50% to each joint venture partner.



<PAGE>


         In order that the allocations of Joint Venture income,  gain, loss, and
deduction  provided in Joint  Venture  agreements  may be respected  for federal
income tax purposes,  it is expected  that any Joint Venture  agreement (i) will
contain a "qualified income offset" provision, (ii) will prohibit allocations of
loss or  deductions  to the extent  such  allocation  would cause or increase an
"Adjusted  Capital  Account  Deficit,"  and (iii) will  require (a) that capital
accounts be maintained for each joint venture partner in a manner which complies
with Treasury  Regulation  ss.1.704-1(b)(2)(iv)  and (b) that  distributions  of
proceeds  from the  liquidation  of a partner's  interest  in the Joint  Venture
(whether or not in connection with the liquidation of the Joint Venture) be made
in accordance with the partner's positive capital account balance.  See "Federal
Income Tax Considerations -- Investment in Joint Ventures."

         Prior  to  entering  into  any  Joint  Venture   arrangement  with  any
unaffiliated  co-venturer (or the principals of any  unaffiliated  co-venturer),
the Company  will  confirm  that such person or entity has  demonstrated  to the
satisfaction of the Company that requisite financial qualifications are met.

         The Company may acquire Properties from time to time by entering into a
limited  partnership  with  sellers  of such  Properties  pursuant  to which the
seller, as owner,  would receive  partnership  interests  convertible at a later
date into Common Stock of the Company.  The Company would be the general partner
of such a partnership.  This structure would enable a property owner to transfer
property without  incurring  immediate tax liability,  and therefore could allow
the Company to acquire Properties on more favorable terms than otherwise.

MORTGAGE LOANS

         The Company may provide  Mortgage Loans to operators of the Health Care
Facilities to enable them to acquire the land, buildings and land, or buildings.
The Mortgage Loans will be secured by such property.

         Generally,  management  believes the  interest  rate and terms of these
transactions will be substantially  the same as those of the Company's  Property
leases.  The borrower will be responsible  for all of the expenses of owning the
property, as with the "triple-net" leases,  including expenses for insurance and
repairs and  maintenance.  Management  expects the Mortgage  Loans will be fully
amortizing  loans over a period of 10 to 20 years  (generally,  the same term as
the  initial  term of the  Property  leases),  with  payments of  principal  and
interest due monthly. In addition,  management expects the interest rate charged
under the terms of the Mortgage Loan will be fixed over the term of the loan and
generally will be comparable to, or slightly lower than,  lease rates charged to
tenants for the Properties.

         The Company may combine  leasing and  financing  in  connection  with a
Property.  For example, it may make a Mortgage Loan with respect to the building
and lease the  underlying  land to the  borrower.  Management  believes that the
combined  leasing and financing  structure  provides the benefit of allowing the
Company  to  receive,  on a  fixed  income  basis,  the  return  of its  initial
investment in each financed building,  which is generally a depreciating  asset,
plus interest. At the same time, the Company retains ownership of the underlying
land, which may appreciate in value, thus providing an opportunity for a capital
gain on the sale of the land.  In such cases,  in which the borrower is also the
tenant under a Property lease for the underlying  land, if the borrower does not
elect to exercise its purchase option to acquire the Property under the terms of
the lease,  the building  and  improvements  on the Property  will revert to the
Company at the end of term of the lease,  including any renewal periods.  If the
borrower  does  elect to  exercise  its  purchase  option  as the  tenant of the
underlying  land,  the  Company  will  generally  have the option of selling the
Property  at the  greater  of  fair  market  value  or  cost  plus  a  specified
percentage.

         The  Company  will not make or  invest  in  Mortgage  Loans  unless  an
appraisal is obtained concerning the property that secures the Mortgage Loan. In
cases in which the majority of the  Independent  Directors so determine,  and in
all cases in which  the  Mortgage  Loan  involves  the  Advisor,  Directors,  or
Affiliates,   such  appraisal  must  be  obtained  from  an  independent  expert
concerning the underlying  property.  Such appraisal  shall be maintained in the
Company's records for at least five years, and shall be available for inspection
and duplication by any stockholder.  In addition to the appraisal, a mortgagee's
or owner's  title  insurance  policy or  commitment  as to the  priority  of the
mortgage or condition of the title must be obtained.



<PAGE>


         Management  believes  that the criteria for  investing in such Mortgage
Loans are substantially the same as those involved in the Company's  investments
in Properties; therefore, the Company will use the same underwriting criteria as
described  above in "Business -- Standards  for  Investment in  Properties."  In
addition,  the  Company  will not make or  invest in  Mortgage  Loans on any one
property  if the  aggregate  amount of all  mortgage  loans  outstanding  on the
property,  including  the loans of the Company,  would exceed an amount equal to
85% of the appraised  value of the property as  determined  by appraisal  unless
substantial  justification  exists because of the presence of other underwriting
criteria.  In no event shall mortgage  indebtedness  on any property exceed such
property's  appraised  value.  For purposes of this  limitation,  the  aggregate
amount of all mortgage loans outstanding on the property, including the loans of
the Company,  shall include all interest (excluding contingent  participation in
income  and/or  appreciation  in value of the mortgaged  property),  the current
payment of which may be deferred  pursuant  to the terms of such  loans,  to the
extent that deferred interest on each loan exceeds 5% per annum of the principal
balance of the loan.

         Further, the Company will not make or invest in any Mortgage Loans that
are  subordinate to any mortgage,  other  indebtedness or equity interest of the
Advisor,  the  Directors,  or Affiliates of the Company.  The Company  currently
expects  to  provide  Mortgage  Loans  in  the  aggregate  principal  amount  of
approximately 5% to 10% of the Company's total assets.

MANAGEMENT SERVICES

   
         The Advisor will provide  management  services relating to the Company,
the  Properties,  the Mortgage  Loans,  and the Secured  Equipment Lease program
pursuant  to an  Advisory  Agreement  between  it and the  Company.  Under  this
agreement,  the  Advisor  will be  responsible  for  assisting  the  Company  in
negotiating  leases,  Mortgage Loans and Secured  Equipment  Leases,  collecting
rental,  Mortgage Loan and Secured  Equipment  Lease  payments,  inspecting  the
Properties  and the  tenants'  books  and  records,  and  responding  to  tenant
inquiries and notices.  The Advisor also will provide information to the Company
about the status of the leases, the Properties,  the Mortgage Loans, the Line of
Credit,  the Permanent  Financing and the Secured  Equipment Leases. In exchange
for these  services,  the Advisor will be entitled to receive  certain fees from
the Company.  For supervision of the Properties and Mortgage Loans,  the Advisor
will receive the Asset Management Fee, which,  generally,  is payable monthly in
an amount  equal to  one-twelfth  of 0.60% of Real  Estate  Asset  Value and the
outstanding  principal  amount  of the  Mortgage  Loans,  as of  the  end of the
preceding  month. For negotiating  Secured  Equipment Leases and supervising the
Secured  Equipment Lease program,  the Advisor will receive,  upon entering into
each lease, a Secured  Equipment Lease Servicing Fee payable out of the proceeds
of the borrowings equal to 2% of the purchase price of the Equipment  subject to
each Secured Equipment Lease. See "Management Compensation."
    

BORROWING

         The  Company  will  borrow  money to acquire  Assets and to pay certain
related fees.  The Company  intends to encumber  Assets in  connection  with the
borrowing.  The Company plans to obtain a revolving Line of Credit  initially in
an amount  up to  $45,000,000,  and may,  in  addition,  also  obtain  Permanent
Financing. The Line of Credit may be increased at the discretion of the Board of
Directors and may be repaid with proceeds of the  offering,  working  capital or
Permanent  Financing.  The Line of Credit and  Permanent  Financing are the only
source of funds for making Secured  Equipment  Leases and for paying the Secured
Equipment   Lease   Servicing  Fee.  The  Company  has  engaged  in  preliminary
discussions with potential lenders but has not yet received a commitment for the
Line of Credit or any  Permanent  Financing  and there is no assurance  that the
Company  will  obtain  the  Line  of  Credit  or  any  Permanent   Financing  on
satisfactory terms.

         Management  believes  that any financing  obtained  during the offering
period  will allow the  Company to make  investments  in Assets that the Company
otherwise  would be  forced  to delay  until it  raised a  sufficient  amount of
proceeds  from the sale of Shares.  By  eliminating  this delay the Company will
also eliminate the risk that these  investments will no longer be available,  or
the terms of the investment will be less favorable,  when the Company has raised
sufficient  offering  proceeds.  Alternatively,  Affiliates of the Advisor could
make such  investments,  pending  receipt by the Company of sufficient  offering
proceeds,  in order to preserve the  investment  opportunities  for the Company.
However,  Assets  acquired  by the  Company in this  manner  would be subject to
closing  costs  both  on  the  original  purchase  by the  Affiliate  and on the
subsequent purchase by the Company,  which would increase the amount of expenses
associated  with the  acquisition  of Assets and  reduce the amount of  offering
proceeds  available  for  investment  in  income-producing  assets.   Management
believes  that the use of  borrowings  will  enable  the  Company  to  reduce or
eliminate  the  instances in which the Company will be required to pay duplicate
closing costs, which may be substantial in certain states.

         Similarly,  management believes that the borrowings,  if obtained, will
benefit the Company by allowing it to take advantage of its ability to borrow at
favorable  interest  rates.  Specifically,  the Company intends to structure the
terms of any financing so that the lease rates for  Properties  acquired and the
interest  rates for Mortgage  Loans and Secured  Equipment  Leases made with the
loan  proceeds will exceed the interest  rate payable on the  financing.  To the
extent that the Company is able to structure the  financing on these terms,  the
Company will increase its net revenues.  In addition,  the use of financing will
increase  the  diversification  of the  Company's  portfolio  by  allowing it to
acquire more Assets than would be possible  using only the Gross  Proceeds  from
the offering.

         As a result of existing relationships between Affiliates of the Advisor
and certain  financing  sources,  the Company may have the opportunity to obtain
financing at more  favorable  interest  rates than the Company  could  otherwise
obtain. In connection with any financing  obtained by the Company as a result of
any  such  relationship,  the  Company  will pay a loan  origination  fee to the
Affiliate. In addition, certain lenders may require, as a condition of providing
financing  to the  Company,  that the  Affiliate  with  which the  lender has an
existing relationship act as a loan servicing agent. In connection with any such
arrangement,  the Company will pay a loan  servicing fee to the  Affiliate.  Any
loan  origination  fee or loan servicing fee paid to an Affiliate of the Company
is subject to the approval by a majority of the Board of Directors  (including a
majority  of  the  Independent   Directors)  not  otherwise  interested  in  the
transaction  as fair  and  reasonable  to the  Company  and on  terms  not  less
favorable to the Company than those  available from  unaffiliated  third parties
and not less favorable  than those  available from the Advisor or its Affiliates
in transactions with unaffiliated  third parties.  See "Conflicts of Interest --
Certain Conflict Resolution Procedures."

         The  Company may also borrow  funds for the purpose of  preserving  its
status as a REIT. For example, the Company may borrow to the extent necessary to
permit the Company to make Distributions required in order to enable the Company
to qualify as a REIT for federal income tax purposes;  however, the Company will
not borrow for the purpose of  returning  Invested  Capital to the  stockholders
unless necessary to eliminate  corporate-level tax to the Company. The aggregate
borrowing of the Company, secured and unsecured, shall be reasonable in relation
to Net Assets of the Company and shall be reviewed by the Board of  Directors at
least  quarterly.  The Board of  Directors  anticipates  that the Line of Credit
initially will be in the amount of $45,000,000 and that the aggregate  amount of
the  Permanent  Financing  will not exceed 30% of the  Company's  total  assets.
However, in accordance with the Company's Articles of Incorporation, the maximum
amount of  borrowing  in relation  to Net  Assets,  shall not exceed 300% of Net
Assets.

SALE OF PROPERTIES, MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

         For the first five to ten years after the commencement of the offering,
the Company intends,  to the extent  consistent with the Company's  objective of
qualifying as a REIT, to reinvest in additional Properties or Mortgage Loans any
proceeds of the Sale of a Property or a Mortgage  Loan that are not  required to
be  distributed to  stockholders  in order to preserve the Company's REIT status
for federal  income tax  purposes.  The  Company  may also use such  proceeds to
reduce its outstanding  indebtedness.  Similarly,  and to the extent  consistent
with REIT qualification,  the Company plans to use the proceeds of the Sale of a
Secured  Equipment  Lease to fund additional  Secured  Equipment  Leases,  or to
reduce its outstanding indebtedness on the borrowings. At or prior to the end of
such  ten-year  period  (December  31,  2008),  the  Company  intends to provide
stockholders of the Company with liquidity of their investment,  either in whole
or in part, through Listing (although liquidity cannot be assured thereby) or by
commencing  the orderly Sale of the Company's  Assets.  If Listing  occurs,  the
Company  intends to use any Net Sales Proceeds not required to be distributed to
stockholders in order to preserve the Company's  status as a REIT to reinvest in
additional  Properties,  Mortgage Loans and Secured Equipment Leases or to repay
outstanding  indebtedness.  If Listing does not occur within ten years after the
commencement of the offering, the


<PAGE>


Company thereafter will undertake the orderly liquidation of the Company and the
Sale of the  Company's  Assets and will  distribute  any Net Sales  Proceeds  to
stockholders.  In  addition,  the Company  will not sell any Assets if such Sale
would not be consistent with the Company's objective of qualifying as a REIT.

   
         In deciding the precise timing and terms of Property Sales, the Advisor
will consider  factors such as national and local market  conditions,  potential
capital  appreciation,  cash flows, and federal income tax  considerations.  The
terms of certain leases,  however, may require the Company to sell a Property at
an earlier time if the tenant  exercises its option to purchase a Property after
a specified portion of the lease term has elapsed.  See "Business -- Description
of Property  Leases -- Right of Tenant to  Purchase."  The Company  will have no
obligation  to sell all or any  portion of a Property  at any  particular  time,
except as may be required  under  property  or joint  venture  purchase  options
granted to certain  tenants.  In  connection  with  Sales of  Properties  by the
Company,  purchase money obligations may be taken by the Company as part payment
of the sales price.  The terms of payment will be affected by custom in the area
in which the Property is located and by prevailing economic  conditions.  When a
purchase  money  obligation  is  accepted  in lieu of cash  upon  the  Sale of a
Property,  the Company will  continue to have a mortgage on the Property and the
proceeds  of the Sale will be  realized  over a period of years  rather  than at
closing of the Sale.
    

         The Company does not anticipate  selling the Secured  Equipment  Leases
prior to  expiration  of the lease  term,  except in the event that the  Company
undertakes orderly liquidation of its assets. In addition,  the Company does not
anticipate  selling any Mortgage Loans prior to the expiration of the loan term,
except in the event (i) the Company owns the Property (land only) underlying the
building  improvements  which  secure  the  Mortgage  Loan  and the  Sale of the
Property occurs, or (ii) the Company undertakes an orderly Sale of its Assets.

COMPETITION

         The Company  anticipates  that it will compete  with other REITs,  real
estate partnerships,  health care providers and other investors,  including, but
not limited to banks and  insurance  companies,  many of which will have greater
financial resources than the Company, in the acquisition,  leasing and financing
of  Health  Care  Facilities.  Further,  non-profit  entities  are  particularly
attracted to investments in senior care  facilities  because of their ability to
finance  acquisitions  through  the  issuance  of  tax-exempt  bonds,  providing
non-profit  entities  with a  relatively  lower cost of capital as  compared  to
for-profit  purchasers.  In addition,  in certain states health care  facilities
owned  by  non-profit  entities  are  exempt  from  taxes on real  property.  As
profitability  increases  for investors in health care  Properties,  competition
among investors likely will become increasingly intense.

REGULATION OF MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

   
         The Mortgage Loan and Secured  Equipment  Lease programs may be subject
to regulation  by federal,  state and local  authorities  and subject to various
laws and judicial and administrative decisions imposing various requirements and
restrictions,   including  among  other  things,   regulating   credit  granting
activities,  establishing maximum interest rates and finance charges,  requiring
disclosures  to  customers,   governing   secured   transactions,   and  setting
collection,   repossession  and  claims  handling  procedures  and  other  trade
practices.  In addition,  certain states have enacted legislation  requiring the
licensing of mortgage bankers or other lenders and these requirements may affect
the  Company's  ability to effectuate  its Mortgage  Loan and Secured  Equipment
Lease programs.  Commencement of operations in these or other  jurisdictions may
be dependent upon a finding of financial  responsibility,  character and fitness
of the Company.  The Company may determine  not to make Mortgage  Loans or enter
into  Secured  Equipment  Leases in any  jurisdiction  in which it believes  the
Company has not complied in all material respects with applicable requirements.
    




<PAGE>


   
                             SELECTED FINANCIAL DATA

         The following  table sets forth certain  financial  information for the
Company,  and should be read in conjunction  with  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations " and the Financial
Statements included in Appendix B.

<TABLE>
<CAPTION>
<S> <C>

                                             Quarter Ended                        Year Ended
                                 March 31, 1999 (1)    March 31, 1998 (1)         December 31,
                                    (Unaudited)            (Unaudited)        1998 (1)    1997 (1) (2) 
                                 -----------------     -----------------  --------------  ------------ 

    Revenues                      $         -          $          -       $          -       $     -  
    Net earnings                            -                     -                  -  
    Cash distributions declared             -                     -                  -             -  

                                 March 31, 1999        March 31, 1998      December 31,     December 31,
                                  (Unaudited)           (Unaudited)            1998             1997         
                                  -----------           -----------        ------------     ------------         

    Total assets                     $1,115,219            $282,378             $976,579        $280,330
    Total stockholder's equity          200,000             200,000              200,000         200,000

</TABLE>

(1)      As of the  date of  this  Prospectus,  no  significant  operations  had
         commenced and the Company was in its  development  stage. No operations
         will commence  until such time as the Company has sold at least 250,000
         Shares ($2,500,000).

(2)      Selected  financial  data for 1997  represents the period  December 22,
         1997 (date of inception)  through December 31, 1997.

    


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
   
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The Company is a Maryland  corporation  that was  organized on December
22, 1997,  to acquire  Properties  related to health care and  seniors'  housing
facilities  located  across the United  States.  The Health Care  Facilities may
include  congregate  living,  assisted  living and skilled  nursing  facilities,
continuing care retirement  communities and life care  communities,  and medical
office  buildings  and  walk-in  clinics.  The  Properties  will be  leased on a
long-term,  "triple-net"  basis.  The Company may also provide Mortgage Loans to
operators  of  Health  Care  Facilities  in the  aggregate  principal  amount of
approximately  5% to 10% of the  Company's  total  assets.  The Company also may
offer  Secured  Equipment  Leases to  operators of Health Care  Facilities.  The
aggregate principal amount of Secured Equipment Leases is not expected to exceed
10% of the Company's total assets.
    

         The Company's primary investment  objectives are to preserve,  protect,
and enhance the Company's  Assets while (i) making  Distributions  commencing in
the initial year of Company operations;  (ii) obtaining fixed income through the
receipt of base rent, and increasing  the Company's  income (and  distributions)
and providing  protection against inflation through automatic fixed increases in
base rent or increases  in the base rent based on  increases  in consumer  price
indices,  over the term of the lease,  and  obtaining  fixed income  through the
receipt of payments  from Mortgage  Loans and Secured  Equipment  Leases;  (iii)
qualifying  and remaining  qualified as a REIT for federal  income tax purposes;
and  (iv)  providing  stockholders  of  the  Company  with  liquidity  of  their
investment within five to ten years after  commencement of the offering,  either
in whole or in part, through (a) Listing, or (b) the commencement of the orderly
Sale of the Company's Assets,  and distribution of the proceeds thereof (outside
the ordinary  course of business and consistent with its objective of qualifying
as a REIT).



<PAGE>


   
         In connection  with this offering,  the Company  registered for sale an
aggregate of $155,000,000 of Shares (15,500,000  Shares at $10 per Share),  with
500,000 of such Shares  available only to stockholders  who elect to participate
in the  Company's  Reinvestment  Plan.  The  offering  of  Shares  commenced  on
September 18, 1998 and will terminate no later than  September 18, 1999,  unless
the Company  elects to extend the offering to a date no later than September 18,
2000, in states that permit such extension.

         This information contains forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933. Although the Company believes that
the  expectations  reflected in such  forward-looking  statements are based upon
reasonable  assumptions,  the Company's  actual results could differ  materially
from those set forth in the  forward-looking  statements.  Certain  factors that
might cause such a difference include the following: changes in general economic
conditions,  changes in local real estate  conditions,  availability of proceeds
from the  Company's  offering,  the  ability of the  Company to obtain a Line of
Credit or Permanent  Financing on satisfactory terms, the ability of the Company
to locate  suitable  tenants for its  Properties  and borrowers for its Mortgage
Loans and Secured Equipment Leases,  and the ability of tenants and borrowers to
make payments under their respective leases, Mortgage Loans or Secured Equipment
Leases.
    

LIQUIDITY AND CAPITAL RESOURCES

   
         A capital  contribution  of $200,000  from the Advisor is the Company's
sole  source of capital  until the Company  sells the minimum  number of 250,000
Shares ($2,500,000). As of April 23, 1999, subscription funds totalling $905,990
had been  deposited with the escrow agent for the offering.  Until  subscription
proceeds  for the  Company  total  at least  $2,500,000  (250,000  Shares),  the
proceeds will be held in escrow. In the event subscriptions for at least 250,000
Shares are not  obtained  by  September  18,  1999,  the  subscriptions  will be
returned promptly with interest to investors.

         The Company will use Net Offering  Proceeds  (Gross  Proceeds less fees
and expenses of the offering)  from this offering to purchase  Properties and to
invest in Mortgage Loans. See "Investment Objectives and Policies." In addition,
the Company intends to borrow money to acquire Assets and to pay certain related
fees. The Company  intends to encumber Assets in connection with such borrowing.
The Company plans to obtain a revolving Line of Credit initially in an amount up
to $45,000,000,  and may, in addition, also obtain Permanent Financing. The Line
of Credit may be increased at the  discretion  of the Board of Directors and may
be repaid  with  offering  proceeds,  working  capital or  Permanent  Financing.
Although the Board of Directors  anticipates  that the Line of Credit  initially
may be in the amount of  $45,000,000  and the aggregate  amount of any Permanent
Financing shall not exceed 30% of the Company's total Assets, the maximum amount
the Company  may borrow is 300% of the  Company's  Net  Assets.  The Company has
engaged  in  preliminary  discussions  with  potential  lenders  but has not yet
received a  commitment  for the Line of Credit or any  Permanent  Financing  and
there is no  assurance  that the  Company  will obtain the Line of Credit or any
Permanent Financing on satisfactory terms.

         Upon the receipt of  subscriptions  of at least 250,000  Shares and the
initial  release  of funds  from  escrow,  Company  funds  will be  invested  in
short-term,  highly liquid U.S.  Government  securities or in other  short-term,
highly  liquid  investments  with  appropriate  safety  of  principal,   pending
investment in suitable  Properties and Mortgage  Loans.  Management  anticipates
that after the Company has invested in Assets,  lease and mortgage payments paid
to the Company by the tenants and borrowers  will be sufficient to pay operating
expenses, provide cash Distributions to the stockholders and service debt.

         At March 31, 1999 and December 31, 1998 and 1997,  the Company's  total
assets were  $1,115,219,  $976,579 and $280,330,  respectively.  The increase in
total assets reflects  deferred offering costs incurred during the quarter ended
March 31, 1999 and the year ended December 31, 1998, respectively.

         During the year ended  December  31, 1998 and the period  December  22,
1997 (date of inception)  through  December 31, 1997,  Affiliates of the Company
incurred  $562,739 and $43,397,  respectively,  for certain  Organizational  and
Offering  Expenses.  As of  December  31, 1998 and 1997,  the  Company  owed the
Affiliates $685,372 and $58,600, respectively, for such amounts, unpaid fees and
administrative  expenses. In addition,  during the quarters ended March 31, 1999
and  1998,   Affiliates   of  the  Company   incurred   $128,789  and  $146,489,
respectively,  for certain organizational and offering expenses. As of March 31,
1999,  the Company owed  Affiliates  $911,689 for such amounts,  unpaid fees and
administrative  expenses.  In the event the minimum  offering  proceeds  are not
received by the  Company,  the  Company  will have no  obligation  to repay such
amounts.  Further, the Advisor has agreed to pay all Organizational and Offering
Expenses  (excluding  selling  commissions  and the  marketing  support  and due
diligence  expense  reimbursement  fee) in  excess  of  three  percent  of Gross
Proceeds.

         Due to anticipated low Operating Expenses, rental income expected to be
obtained  from  Properties  after they are  acquired,  the fact that the Line of
Credit and Permanent  Financing  have not been obtained and that the Company has
not entered into Mortgage Loans or Secured Equipment Leases, management does not
believe that working capital reserves will be necessary at this time. Management
has the right to cause the Company to maintain reserves if, in their discretion,
they determine such reserves are required to meet the Company's  working capital
needs.
    

         As of the date of this Prospectus, the Company had not entered into any
arrangements creating a reasonable probability that a Property would be acquired
by the Company or that a particular  Mortgage  Loan or Secured  Equipment  Lease
would be  funded.  The number of  Properties  to be  acquired  and the number of
Mortgage  Loans to be invested in by the Company  will depend upon the amount of
Net  Offering  Proceeds  available  and the amount of funds  borrowed to acquire
Properties and make Mortgage Loans. The number of Secured Equipment Leases to be
offered  is  currently  undetermined,  but the  Company  will  fund the  Secured
Equipment  Leases  with  the  proceeds  from  the Line of  Credit  or  Permanent
Financing,  and the Company has  undertaken,  consistent  with its  objective of
qualifying as a REIT for federal  income tax purposes,  to ensure that the value
of the Secured Equipment  Leases,  in the aggregate,  will not exceed 25% of the
Company's total assets and that the value of the Secured  Equipment  Leases to a
single  lessee,  in the  aggregate,  will not exceed 5% of the  Company's  total
assets.   Management  is  not  aware  of  any  material  trends,   favorable  or
unfavorable,  in either  capital  resources  or the outlook for  long-term  cash
generation,  nor does management expect any material changes in the availability
and relative cost of such capital  resources,  other than as referred to in this
Prospectus.

         Management  expects that the cash to be generated from  operations will
be adequate to pay operating expenses and to make Distributions to stockholders.

RESULTS OF OPERATIONS

   
         As of the  date of  this  Prospectus,  no  significant  operations  had
commenced  because the Company was in its development  stage. No operations will
commence  until  such  time as the  Company  has  sold at least  250,000  Shares
($2,500,000).  Management  is not  aware of any known  trends or  uncertainties,
other than national  economic  conditions,  which may  reasonably be expected to
have a material impact, favorable or unfavorable, on revenues or income from the
acquisition  and  operations  of real  properties,  other than those  Properties
referred to in this Prospectus.
    



         There  currently  are  no  material  changes  being  considered  in the
objectives and policies of the Company as set forth in this Prospectus.

   
         Year 2000  Compliance.  The Year 2000 problem concerns the inability of
information and  non-information  technology  systems to properly  recognize and
process date-sensitive  information beyond January 1, 2000. The Company does not
have any  information or  non-information  technology  systems.  The Advisor and
affiliates of the Advisor provide all services  requiring the use of information
and  non-information  technology  systems pursuant to an advisory agreement with
the Company. The information  technology system of the Affiliates of the Advisor
consists of a network of personal computers and servers built using hardware and
software from mainstream  suppliers.  The non-information  technology systems of
the  Affiliates  of the  Advisor  are  primarily  facility  related  and include
building  security  systems,  elevators,  fire  suppressions,  HVAC,  electrical
systems and other  utilities.  The  Affiliates of the Advisor have no internally
generated  programmed  software coding to correct,  as substantially  all of the
software  utilized by the Advisor and  Affiliates  is purchased or licensed from
external providers.

         In early 1998, the Advisor and Affiliates  formed a Year 2000 committee
(the "Y2K Team") for the purpose of  identifying,  understanding  and addressing
the various issues  associated with Year 2000 compliance.  The Y2K Team consists
of members from the Advisor and its Affiliates,  including  representatives from
senior  management,  information  systems,  telecommunications,   legal,  office
management,  accounting and property management.  The Y2K Team's initial step in
assessing the Company's Year 2000 ("Y2K") readiness  consists of identifying any
systems that are date  sensitive  and,  accordingly,  could have  potential  Y2K
problems. The Y2K Team is in the process of conducting  inspections,  interviews
and tests to identify which of the Company's  systems could have a potential Y2K
problem.

         The  information  system of the Advisor and its Affiliates is comprised
of hardware and software  applications from mainstream  suppliers;  accordingly,
the Y2K  Team  is in the  process  of  contacting  the  respective  vendors  and
manufacturers to verify the Y2K compliance of their products.  In addition,  the
Y2K Team has also requested and is evaluating documentation from other companies
with which the Company has a material  third party  relationship,  including the
Company's major vendors,  financial institutions and transfer agent. The Company
depends on its financial institutions for availability of cash and financing and
its transfer agent to maintain and track investor information.  The Y2K Team has
also  requested  and  is  evaluating   documentation  from  the  non-information
technology systems providers of the Advisor and Affiliates. Although the Advisor
continues  to receive  positive  responses  from its third  party  relationships
regarding their Y2K compliance, the Advisor cannot be assured that the financial
institutions,  transfer  agent,  other  vendors and  non-information  technology
system  providers  have  adequately  considered the impact of the Year 2000. The
Advisor is not able to measure the effect on the  operations  of the Advisor and
its Affiliates of any third party's failure to adequately  address the impact of
the Year 2000.

         The Advisor and its Affiliates  have  identified  and have  implemented
upgrades  for  certain  hardware  equipment.  In  addition,  the Advisor and its
Affiliates  have identified  certain  software  applications  which will require
upgrades  to become  Year  2000  compliant.  The  Advisor  expects  all of these
upgrades as well as any other  necessary  remedial  measures on the  information
technology systems used in the business activities and operations of the Company
to be completed by September 30, 1999,  although,  the Advisor cannot be assured
that the upgrade  solutions  provided by the vendors have addressed all possible
Year 2000  issues.  The Advisor does not expect the  aggregate  cost of the Year
2000  remedial  measures  to be material  to the  results of  operations  of the
Company.

         The  Advisor  and  Affiliates  have  received  certification  from  the
Company's transfer agent of its Y2K compliance. Due to the material relationship
of the Company with its transfer agent, the Y2K Team is evaluating the Year 2000
compliance  of the  systems  of the  transfer  agent  and  expects  to have  the
evaluation  completed by September 30, 1999.  Despite the positive response from
the transfer agent and the evaluation of the transfer  agent's system by the Y2K
Team,  the Advisor  cannot be assured that the transfer  agent has addressed all
possible Year 2000 issues.  In the event that the systems of the transfer  agent
are not Y2K compliant,  the worst case scenario of the Advisor would be that the
Advisor would have to allocate  resources to internally perform the functions of
the transfer agent.  The Advisor does not anticipate that the additional cost of
these resources would have a material impact on the Company.

         Based  upon the  progress  the  Advisor  and  Affiliates  have  made in
addressing  the Year 2000 issues and their plan and  timeline  to  complete  the
compliance  program,  the Advisor does not foresee  significant risks associated
with its Year 2000  compliance  at this time.  The Advisor  plans to address its
significant  Y2K issues prior to being affected by them;  therefore,  it has not
developed a comprehensive  contingency plan.  However, if the Advisor identifies
significant  risks  related  to its  Year  2000  compliance  or if its  progress
deviates from the  anticipated  timeline,  the Advisor will develop  contingency
plans as deemed necessary at that time.
    


                                   MANAGEMENT

GENERAL

         The Company will operate under the direction of the Board of Directors,
the members of which are accountable to the Company as fiduciaries.  As required
by  applicable  regulations,  a  majority  of the  Independent  Directors  and a
majority  of  the   Directors   have  reviewed  and  ratified  the  Articles  of
Incorporation and have adopted the Bylaws.

         The Company  currently  has five  Directors;  it may have no fewer than
three  Directors and no more than 15.  Directors will be elected  annually,  and
each Director will hold office until the next annual meeting of  stockholders or
until his  successor has been duly elected and  qualified.  There is no limit on
the  number of times that a Director  may be  elected  to office.  Although  the
number of Directors may be increased or decreased as discussed above, a decrease
shall not have the effect of shortening the term of any incumbent Director.

         Any  Director may resign at any time and may be removed with or without
cause by the  stockholders  upon the affirmative  vote of at least a majority of
all the Shares  outstanding  and  entitled to vote at a meeting  called for this
purpose.  The notice of such meeting shall indicate that the purpose,  or one of
the purposes, of such meeting is to determine if a Director shall be removed.

FIDUCIARY RESPONSIBILITY OF THE BOARD OF DIRECTORS

         The Board of  Directors  will be  responsible  for the  management  and
control of the affairs of the  Company;  however,  the Board of  Directors  will
retain  the  Advisor  to  manage  the  Company's   day-to-day  affairs  and  the
acquisition and  disposition of  investments,  subject to the supervision of the
Board of Directors.

         The  Directors  are not  required  to devote  all of their  time to the
Company and are only required to devote such of their time to the affairs of the
Company as their duties  require.  The Board of Directors will meet quarterly in
person or by telephone, or more frequently if necessary. It is not expected that
the Directors will be required to devote a substantial  portion of their time to
discharge  their  duties as  directors.  Consequently,  in the exercise of their
fiduciary  responsibilities,  the Directors will rely heavily on the Advisor. In
this regard,  the Advisor,  in addition to the Directors,  will have a fiduciary
duty to the Company.

         The  Directors  will  establish  written  policies on  investments  and
borrowings   and  will  monitor  the   administrative   procedures,   investment
operations,  and  performance of the Company and the Advisor to assure that such
policies are in the best interest of the stockholders  and are fulfilled.  Until
modified by the  Directors,  the Company will follow the policies on investments
set forth in this Prospectus. See "Investment Objectives and Policies."

         The  Independent  Directors are  responsible for reviewing the fees and
expenses  of the  Company at least  annually  or with  sufficient  frequency  to
determine  that the total fees and  expenses of the Company  are  reasonable  in
light of the Company's investment  performance,  Net Assets, Net Income, and the
fees and  expenses  of other  comparable  unaffiliated  real  estate  investment
trusts. For purposes of this  determination,  Net Assets are the Company's total
assets  (other  than   intangibles),   calculated   at  cost  before   deducting
depreciation or other non-cash reserves, less total liabilities, and computed at
least quarterly on a basis  consistently  applied.  Such  determination  will be
reflected in the minutes of the meetings of the Board of Directors. In addition,
a  majority  of the  Independent  Directors  and a  majority  of  Directors  not
otherwise  interested in the transaction  must approve each transaction with the
Advisor or its  Affiliates.  The Board of Directors also will be responsible for
reviewing and evaluating the  performance of the Advisor before entering into or
renewing an advisory agreement.  The Independent  Directors shall determine from
time to time and at least annually that  compensation  to be paid to the Advisor
is  reasonable in relation to the nature and quality of services to be performed
and shall supervise the performance of the Advisor and the compensation  paid to
it by the Company to determine that the provisions of the Advisory Agreement are
being carried out. Specifically, the Independent Directors will consider factors
such as the  amount  of the fee paid to the  Advisor  in  relation  to the size,
composition  and  performance of the Company's  investments,  the success of the
Advisor in generating  appropriate  investment  opportunities,  rates charged to
other  comparable  REITs and other  investors  by  advisors  performing  similar
services, additional revenues realized by the Advisor and its Affiliates through
their  relationship  with the Company,  whether paid by the Company or by others
with whom the  Company  does  business,  the  quality  and extent of service and
advice furnished by the Advisor,  the performance of the investment portfolio of
the  Company  and the quality of the  portfolio  of the Company  relative to the
investments  generated  by the  Advisor  for its own  account.  Such  review and
evaluation  will be  reflected  in the  minutes of the  meetings of the Board of
Directors.  The Board of Directors  shall  determine that any successor  Advisor
possesses sufficient qualifications to (i) perform the advisory function for the
Company and (ii) justify the compensation  provided for in its contract with the
Company.

   
         The  liability  of the  officers and  Directors  while  serving in such
capacity  is  limited in  accordance  with the  Articles  of  Incorporation  and
applicable  law.  See "Summary of the  Articles of  Incorporation  and Bylaws --
Limitation of Liability and Indemnification."
    

DIRECTORS AND EXECUTIVE OFFICERS

         The Directors and executive officers of the Company are listed below:

      Name               Age       Position with the Company
      ----               ---       -------------------------
James M. Seneff, Jr.       52      Director, Chairman of the Board, and Chief
                                   Executive Officer
   
Robert A. Bourne           52      Director and President
David W. Dunbar            46      Independent Director
Timothy S. Smick           47      Independent Director
Edward A. Moses            57      Independent Director
Phillip M. Anderson, Jr.   39      Chief Operating Officer and Executive Vice
                                   President
Daniel L. Simmons          46      Executive Vice President
Jeanne A. Wall             40      Executive Vice President
Lynn E. Rose               50      Secretary and Treasurer

         James  M.  Seneff,  Jr.  Director,  Chairman  of the  Board  and  Chief
Executive Officer. Mr. Seneff currently holds the position of director, Chairman
of the Board and Chief Executive Officer of CNL Health Care Advisors,  Inc., the
Advisor , and CNL Health  Care  Development,  Inc.  Mr.  Seneff also serves as a
director,  Chairman  of the Board and Chief  Executive  Officer of CNL  American
Properties Fund, Inc. and CNL Hospitality  Properties,  Inc.,  public,  unlisted
real estate investment trusts,  and CNL Fund Advisors,  Inc. and CNL Hospitality
Advisors,  Inc.,  their  advisors,  respectively.  Mr.  Seneff  is  a  principal
stockholder  of CNL Group,  Inc., a  diversified  real estate  company,  and has
served as a director,  Chairman of the Board and Chief  Executive  Officer since
its formation in 1980.  CNL Group,  Inc. is the parent company of CNL Securities
Corp.,  which is acting as the Managing Dealer in this offering,  CNL Investment
Company,  CNL Health  Care  Advisors,  Inc.,  CNL Fund  Advisors,  Inc.  and CNL
Hospitality Advisors, Inc. Mr. Seneff has been a director, Chairman of the Board
and Chief Executive Officer of CNL Securities Corp. since its formation in 1979.
Mr.  Seneff also has held the  position  of a  director,  Chairman of the Board,
Chief Executive  Officer and President of CNL Management  Company,  a registered
investment advisor,  since its formation in 1976. In addition, Mr. Seneff serves
as a  director,  Chairman  of the  Board  and  Chief  Executive  Officer  of CNL
Investment  Company.  Mr.  Seneff has served as  Chairman of the Board and Chief
Executive Officer of Commercial Net Lease Realty, Inc. since 1992, and served as
Chairman of the Board and Chief Executive  Officer of CNL Realty Advisors,  Inc.
from its  inception in 1991 through 1997 at which time such company  merged with
Commercial Net Lease Realty, Inc., a public real estate investment trust that is
listed on the New York Stock Exchange.  Mr. Seneff has also held the position of
a  director,   Chairman  of  the  Board  and  Chief  Executive  Officer  of  CNL
Institutional  Advisors,  Inc.,  a  registered  investment  advisor,  since  its
inception in 1990.  Mr. Seneff also serves as a director of First Union National
Bank of  Florida,  N.A.  Mr.  Seneff  previously  served  on the  Florida  State
Commission  on Ethics and is a former  member and past  Chairman of the State of
Florida  Investment  Advisory Council,  which recommends to the Florida Board of
Administration  investments for various Florida employee  retirement  funds. The
Florida Board of Administration,  Florida's  principal  investment  advisory and
money  management  agency,  oversees the  investment of more than $60 billion of
retirement  funds.  Since 1971,  Mr. Seneff has been active in the  acquisition,
development,  and management of real estate projects and, directly or through an
affiliated entity, has served as a general partner or joint venturer in over 100
real estate ventures involved in the financing,  acquisition,  construction, and
rental of restaurants,  office buildings, apartment complexes, hotels, and other
real  estate.  Included  in these real  estate  ventures  are  approximately  65
privately offered real estate limited  partnerships  with investment  objectives
similar  to one or more of the  Company's  investment  objectives,  in which Mr.
Seneff,  directly  or through an  affiliated  entity,  serves or has served as a
general partner. Mr. Seneff received his degree in Business  Administration from
Florida State University in 1968.

         Robert A. Bourne.  Director and President.  Mr. Bourne  currently holds
the position of director and  President of the Advisor and serves as a director,
President and Treasurer of CNL Health Care Development, Inc. Mr. Bourne has also
served as Vice  Chairman of the Board and  Treasurer of CNL American  Properties
Fund,  Inc. since  February 1999 and serves as a director,  Vice Chairman of the
Board and President of CNL Hospitality Properties,  Inc. , public, unlisted real
estate  investment  trusts.  Mr. Bourne has served as a director of CNL American
Properties  Fund,  Inc. since May 1994, and previously  served as President from
May 1994 through  February  1999. In addition,  Mr. Bourne serves as a director,
Vice  Chairman of the Board , and  Treasurer  of CNL Fund  Advisors,  Inc. and a
director,  Vice Chairman of the Board and President of CNL Hospitality Advisors,
Inc.,  the advisors to the two REITs above,  respectively.  Mr. Bourne served as
President  of CNL Fund  Advisors,  Inc.  from the date of its  inception in 1994
through October 1997. Mr. Bourne is President and Treasurer of CNL Group,  Inc.,
a director,  President,  Treasurer and a registered  principal of CNL Securities
Corp.  (the  Managing  Dealer  of this  offering),  a  director,  President  and
Treasurer  of CNL  Investment  Company,  and a  director,  Treasurer  and  Chief
Investment Officer of CNL Institutional Advisors,  Inc., a registered investment
advisor. Mr. Bourne served as President of CNL Institutional Advisors, Inc. from
the date of its inception through June 30, 1997. In addition,  Mr. Bourne served
as President from July 1992 to February 1996,  served as Secretary and Treasurer
from February 1996 through  December  1997,  and has served as a director  since
July 1992 and Vice Chairman of the Board since  February 1996, of Commercial Net
Lease Realty, Inc. , a public real estate investment trust that is listed on the
New York Stock  Exchange.  Mr.  Bourne  also  served as  President  from 1991 to
February  1996,  as a director  from 1991  through  December  1997,  and as Vice
Chairman of the Board and Treasurer from February 1996 through December 1997, of
CNL Realty Advisors,  Inc. at which time such company merged with Commercial Net
Lease Realty,  Inc. Upon graduation from Florida State University in 1970, where
he received a B.A. in Accounting,  with honors, Mr. Bourne worked as a certified
public accountant and, from September 1971 through December 1978 was employed by
Coopers & Lybrand,  Certified Public Accountants,  where he held the position of
tax manager beginning in 1975. From January 1979 until June 1982, Mr. Bourne was
a partner in the  accounting  firm of Cross & Bourne and from July 1982  through
January  1987 he was a partner in the  accounting  firm of Bourne & Rose,  P.A.,
Certified  Public  Accountants.  Mr. Bourne,  who joined CNL Securities Corp. in
1979, has  participated  as a general partner or joint venturer in over 100 real
estate ventures involved in the financing, acquisition, construction, and rental
of restaurants,  office buildings,  apartment complexes,  hotels, and other real
estate.  Included in these real estate ventures are  approximately  64 privately
offered real estate limited  partnerships with investment  objectives similar to
one or more  of the  Company's  investment  objectives,  in  which  Mr.  Bourne,
directly  or through  an  affiliated  entity,  serves or has served as a general
partner.
    

         David W. Dunbar.  Independent  Director.  Mr. Dunbar serves as chairman
and chief executive  officer of Peoples Bank,  which he organized and founded in
1996.  Mr.  Dunbar is also a member of the boards of  directors  of Morton Plant
Mease Health Care, Inc., an 841-bed, not-for-profit hospital, Morton Plant Mease
Hospital Foundation and North Bay Hospital, a 122-bed facility. In addition, Mr.
Dunbar  serves  as a  member  of the  Florida  Elections  Commission,  the  body
responsible for investigating and holding hearings  regarding alleged violations
of Florida's  campaign  finance  laws.  During 1994 and 1995,  Mr.  Dunbar was a
member of the board of directors and an executive officer of Peoples State Bank.
Mr.  Dunbar was the chief  executive  officer of Republic Bank from 1991 through
1993. From 1988 through 1991, Mr. Dunbar developed commercial and medical office
buildings  and,  through a financial  consulting  company he  founded,  provided
specialized  lending services for real estate development  clients,  specialized
construction  litigation support for national insurance  companies and strategic
planning services for institutional  clients.  In 1990, Mr. Dunbar was the chief
executive  officer,  developer and owner of a 60,000 square foot medical  office
building  located on the  campus of  Memorial  Hospital  in Tampa,  Florida.  In
addition, in 1990, Mr. Dunbar served as the Governor's appointee to the State of
Florida  Taxation  and  Budget  Reform  Commission,  a 25  member,  blue  ribbon
commission established to review, study and make appropriate recommendations for
changes to state tax laws. Mr. Dunbar  received a degree in finance from Florida
State  University.  He is also a graduate of the  American  Bankers  Association
National  Commercial Lending School at the University of Oklahoma and the School
of Banking of the South at Louisiana State University.

   
         Edward A. Moses.  Independent Director. Dr. Moses has served as dean of
the Roy E. Crummer  Graduate  School of Business at Rollins  College since 1994,
and as a professor and NationsBank professor of finance since 1989. As dean, Dr.
Moses is presently  establishing a comprehensive  program of executive education
for health care  management at the Roy E. Crummer  Graduate  School of Business.
From 1985 to 1989 he served as dean and  professor of finance at the  University
of North Florida. He has also served in academic and administrative positions at
the University of Tulsa,  Georgia State University and the University of Central
Florida.  Dr. Moses has written six textbooks in the fields of  investments  and
corporate finance as well as numerous articles in leading business journals.  He
has held offices in a number of professional organizations,  including president
of the Southern Finance and Eastern Finance Associations, served on the Board of
the Southern Business Administration Association, and served as a consultant for
major banks as well as a number of Fortune 500 companies. He currently serves as
a  faculty  member  in  the  Graduate  School  of  Banking  at  Louisiana  State
University.  Dr. Moses received a B.S. in Accounting  from the Wharton School at
the University of Pennsylvania in 1965 and an M.B.A. (1967) and Ph.D. in finance
from the University of Georgia in 1971.

         Timothy S. Smick.  Independent  Director.  From 1996  through  February
1998, Mr. Smick served as chief operating officer,  executive vice president and
a member of the board of directors of Sunrise Assisted Living,  Inc., one of the
nation's  leading  providers  of  assisted  living  care  for  seniors  with  68
communities located in 13 states. In addition,  Mr. Smick served as president of
Sunrise  Management  Inc., a wholly owned subsidiary of Sunrise Assisted Living,
Inc.  During 1995,  Mr. Smick served as a senior  housing  consultant to LaSalle
Advisory,  Ltd., a pension fund advisory  company.  From 1985 through 1994,  Mr.
Smick was chairman and chief executive  officer of PersonaCare,  Inc., a company
he co-founded that provided sub-acute,  skilled nursing and assisted living care
with 12  facilities  in six states with  revenues of $87  million.  Mr.  Smick's
health care industry experience also includes serving as the regional operations
director for Manor  Healthcare,  Inc.,  a division of  ManorCare,  Inc.,  and as
operations  director for Allied Health & Management,  Inc.  Prior to co-founding
PersonaCare,  Inc., Mr. Smick was a partner in Duncan & Smick, a commercial real
estate  development  firm.  Mr.  Smick  received a B.A. in English  from Wheaton
College and pursued graduate studies at Loyola College.

         Phillip M.  Anderson,  Jr. Chief  Operating  Officer and Executive Vice
President.  Mr. Anderson  joined CNL Health Care Advisors,  Inc. in January 1999
and is  responsible  for the planning and  implementation  of CNL's  interest in
health care industry investments,  including acquisitions,  development, project
analysis and due diligence.  He currently serves as the Chief Operating  Officer
of both the Advisor  and CNL Health Care  Development,  Inc.  From 1987  through
1998, Mr. Anderson was employed by Classic Residence by Hyatt. Classic Residence
by Hyatt  ("Classic")  is affiliated  with Hyatt Hotels and  Chicago's  Pritzker
family. Classic acquires, develops, owns and operates seniors' housing, assisted
living, skilled nursing and Alzheimer's facilities throughout the United States.
Mr. Anderson's  responsibilities grew from overseeing  construction of Classic's
first  properties to acquiring and  developing  new  properties.  After assuming
responsibility  for  acquisitions,  Mr.  Anderson  doubled  the number of senior
living apartments/beds ("units") in the portfolio by adding over 1,200 units. In
addition,  the  development  of an  additional  1,000 units of seniors'  housing
commenced under Mr. Anderson's direction.  Mr. Anderson also served on Classic's
Executive Committee charged with the responsibility of monitoring performance of
existing properties and development projects.  Mr. Anderson has been a member of
the American Senior Housing  Association  since 1994 and currently serves on the
executive board. He graduated from the Georgia  Institute of Technology in 1982,
where he received a B.S. in Civil Engineering, with honors.

         Daniel L. Simmons.  Executive  Vice  President.  Mr.  Simmons serves as
Executive Vice President of the Advisor. Since 1996, Mr. Simmons has served as a
consultant to The Celebration  Company, a subsidiary of The Walt Disney Company,
regarding  seniors'  housing  issues.  In addition,  since 1997, Mr. Simmons has
consulted  for  Celebration   Associates,   Inc.,  a  master  planned  community
development  and advisory  firm,  on issues  relating to health  care,  seniors'
housing and  commercial  projects.  From November 1997 to June 1998, Mr. Simmons
served as a consultant to CNL Group, Inc.,  providing advice on issues regarding
health care property development and management.  From 1984 to 1993, Mr. Simmons
was a  co-founder  and  partner in the  Johnson  Simmons  Company,  where he was
responsible for site acquisition, design, development,  financing and regulatory
matters for three continuing care communities.  Mr. Simmons was also responsible
for the development, financing and operations associated with the restaurant and
commercial  properties  divisions  of the Johnson  Simmons  Company.  During his
tenure,  Johnson  Simmons  Company  developed  and  managed  over 1,100 units of
seniors' housing and 300 skilled nursing beds, held in excess of $100 million in
assets,  and employed more than 1,200  people.  From 1983 to 1984,  Mr.  Simmons
served as  director  of  development  for Cadem  Corporation,  a  subsidiary  of
National  Medical  Enterprises.  At Cadem, he was responsible for site,  design,
development and regulatory issues for proposed  seniors' housing projects.  From
1982 to 1983,  Mr.  Simmons  served as vice  president  of  Southern  Management
Services  Corporation,   where  he  was  responsible  for  the  development  and
operations of seniors' housing, assisted living, and skilled nursing facilities.
He was also  responsible  for all  regulatory  issues with the State of Florida,
Department of Insurance,  and the current Agency for Health Care  Administration
regarding   the  licensing  and   regulation  of  continuing   care   retirement
communities,  nursing homes and assisted living facilities. Mr. Simmons attended
Florida State  University and the University of South Florida and was a founding
member of the National Association of Senior Living Industries.

         Jeanne A. Wall. Executive Vice President.  Ms. Wall serves as Executive
Vice President of the Advisor.  Ms. Wall is also Executive Vice President of CNL
American  Properties Fund, Inc. and CNL Hospitality  Properties,  Inc.,  public,
unlisted real estate investment trusts, and Executive Vice President of CNL Fund
Advisors,  Inc. and Executive  Vice  President  and director of CNL  Hospitality
Advisors,  Inc.,  their  advisors,  respectively.  Ms. Wall currently  serves as
Executive Vice President of CNL Group,  Inc., a diversified real estate company.
Ms. Wall has served as Chief Operating Officer of CNL Investment  Company and of
CNL  Securities  Corp.  since  November  1994 and has served as  Executive  Vice
President of CNL Investment Company since January 1991. In 1984, Ms. Wall joined
CNL Securities Corp. and in 1985,  became Vice President.  In 1987, she became a
Senior Vice President and in July 1997,  became  Executive Vice President of CNL
Securities  Corp. In this  capacity,  Ms. Wall serves as national  marketing and
sales  director and oversees the national  marketing plan for the CNL investment
programs. In addition,  Ms. Wall oversees product development and communications
and investor services for programs offered through  participating  brokers.  Ms.
Wall also has served as Senior Vice  President  of CNL  Institutional  Advisors,
Inc., a registered  investment advisor,  from 1990 to 1993, as Vice President of
CNL Realty  Advisors,  Inc. from its inception in 1991 through 1997, and as Vice
President of Commercial Net Lease Realty,  Inc., a public real estate investment
trust that is listed on the New York Stock Exchange, from 1992 through 1997. Ms.
Wall holds a B.A.  in Business  Administration  from  Linfield  College and is a
registered  principal of CNL Securities  Corp.  Ms. Wall  currently  serves as a
trustee on the Board of the Investment  Program  Association  and is a member of
the Corporate  Advisory Council for the International  Association for Financial
Planning and previously served on the Direct Participation Program committee for
the National Association of Securities Dealers, Inc.

         Lynn E. Rose.  Secretary and  Treasurer.  Ms. Rose serves as Secretary,
Treasurer  and a director  of the  Advisor  and  Secretary  of CNL  Health  Care
Development,  Inc. Ms. Rose is also Secretary of CNL American  Properties  Fund,
Inc. and Secretary and Treasurer of CNL Hospitality  Properties,  Inc.,  public,
unlisted real estate investment  trusts,  and Secretary and director of CNL Fund
Advisors,  Inc.  and  Secretary,  Treasurer  and a director  of CNL  Hospitality
Advisors,  Inc.,  their  advisors,  respectively.  Ms. Rose, a certified  public
accountant, has served as Secretary since 1987, as Chief Financial Officer since
December 1993, and previously served as Controller from 1987 until December 1993
of CNL Group,  Inc. In addition,  Ms. Rose has served as Chief Financial Officer
and  Secretary of CNL  Securities  Corp.  since July 1994.  She also  previously
served as Chief  Operating  Officer and Vice  President of CNL Shared  Services,
Inc. (formerly CNL Corporate Services,  Inc.) from November 1994 to January 1999
and has served as Secretary  since  November  1994.  Ms. Rose also has served as
Chief Financial Officer and Secretary of CNL Institutional  Advisors, Inc. since
its  inception in 1990.  In addition,  she served as Secretary and a director of
CNL Realty  Advisors,  Inc.  from its  inception  in 1991 through  1997,  and as
Treasurer of CNL Realty Advisors,  Inc. from 1991 to February 1996. In addition,
Ms. Rose served as Secretary and Treasurer of Commercial Net Lease Realty, Inc.,
a public real estate  investment  trust  listed on the New York Stock  Exchange,
from 1992 to February  1996.  Ms. Rose also  currently  serves as Secretary  for
approximately   50  additional   corporations.   Ms.  Rose  oversees  the  legal
compliance,   accounting,   tenant  compliance,   and  reporting  for  over  250
corporations, partnerships


<PAGE>


and joint ventures.  Prior to joining CNL, Ms. Rose was a partner with Robert A.
Bourne  in the  accounting  firm  of  Bourne  &  Rose,  P.A.,  Certified  Public
Accountants.  Ms. Rose holds a B.A. in Sociology  from the University of Central
Florida. She was licensed as a certified public accountant in 1979.
    

INDEPENDENT DIRECTORS

   
         Under  the  Articles  of  Incorporation,  a  majority  of the  Board of
Directors must consist of Independent Directors,  except for a period of 90 days
after  the  death,  removal  or  resignation  of an  Independent  Director.  The
Independent   Directors  shall  nominate   replacements  for  vacancies  in  the
Independent  Director  positions.  An Independent  Director may not, directly or
indirectly  (including  through  a  member  of his  immediate  family),  own any
interest  in,  be  employed  by,  have  any  present  business  or  professional
relationship  with,  serve as an  officer  or  director  of the  Advisor  or its
Affiliates,  or serve as a director  of more than three REITs  organized  by the
Advisor  or its  Affiliates.  Except  to  carry  out the  responsibilities  of a
Director,  an  Independent  Director may not perform  material  services for the
Company.
    

COMMITTEES OF THE BOARD OF DIRECTORS

         The Company has a standing  Audit  Committee,  the members of which are
selected by the full Board of Directors  each year.  The Audit  Committee  makes
recommendations  to the  Board of  Directors  in  accordance  with  those of the
independent accountants of the Company. The Board of Directors shall review with
such  accounting  firm the scope of the audit and the  results of the audit upon
its completion.

         At such time, if any, as the Shares are listed on a national securities
exchange  or  over-the-counter  market,  the  Company  will form a  Compensation
Committee,  the members of which will be selected by the full Board of Directors
each year.

         At least a majority of the members of each  committee of the  Company's
Board of Directors must be Independent Directors.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

         Each Director is entitled to receive $6,000 annually for serving on the
Board of Directors,  as well as fees of $750 per meeting attended ($375 for each
telephonic  meeting in which the  Director  participates),  including  committee
meetings.  No executive  officer or Director of the Company has received a bonus
from the Company.  The Company will not pay any compensation to the officers and
Directors  of the  Company  who also  serve as  officers  and  directors  of the
Advisor.

MANAGEMENT COMPENSATION

         For a description of the types, recipients, methods of computation, and
estimated  amounts  of all  compensation,  fees,  and  distributions  to be paid
directly or indirectly by the Company to the Advisor, Managing Dealer, and their
Affiliates, see "Management Compensation."


                     THE ADVISOR AND THE ADVISORY AGREEMENT

THE ADVISOR

         CNL Health Care Advisors,  Inc. is a Florida  corporation  organized in
July 1997 to provide  management,  advisory  and  administrative  services.  The
Company entered into the Advisory Agreement with the Advisor effective September
15,  1998.  CNL  Health  Care  Advisors,  Inc.,  as  Advisor,  has  a  fiduciary
responsibility to the Company and the stockholders.

         The directors and officers of the Advisor are as follows:

     James M. Seneff, Jr.        Chairman of the Board, Chief Executive Officer,
                                 and Director
   
     Robert A. Bourne            President and Director
     Phillip M. Anderson, Jr.    Chief Operating Officer and Executive Vice
                                 President
     Daniel L. Simmons           Executive Vice President
    
     Jeanne A. Wall              Executive Vice President
     Lynn E. Rose                Secretary, Treasurer and Director

         The  backgrounds  of  these   individuals  are  described  above  under
"Management -- Directors and Executive Officers."

         The  Advisor  employs  personnel,  in  addition  to the  directors  and
executive officers listed above, who have extensive  experience in selecting and
managing  properties,   although  such  personnel  have  limited  experience  in
selecting and managing Health Care Facilities.

   
         The Advisor  currently owns 20,000 shares of Common Stock.  The Advisor
may not sell these  shares of Common  Stock while the  Advisory  Agreement is in
effect, although the Advisor may transfer such shares to Affiliates. Neither the
Advisor,  a Director,  or any Affiliate may vote or consent on matters submitted
to the stockholders regarding removal of the Advisor,  Directors or any of their
Affiliates,  or  any  transaction  between  the  Company  and  any of  them.  In
determining  the  requisite  percentage  in interest  of shares of Common  Stock
necessary to approve a matter on which the Advisor, Directors, and any Affiliate
may not vote or  consent,  any shares of Common  Stock owned by any of them will
not be included.
    

THE ADVISORY AGREEMENT

         Under  the  terms  of  the   Advisory   Agreement,   the   Advisor  has
responsibility  for the day-to-day  operations of the Company,  administers  the
Company's  bookkeeping  and  accounting  functions,   serves  as  the  Company's
consultant  in  connection  with  policy  decisions  to be made by the  Board of
Directors,  manages the Company's Properties and Mortgage Loans, administers the
Company's  Secured  Equipment  Lease program and renders  other  services as the
Board of Directors deems appropriate.  The Advisor is subject to the supervision
of the Company's Board of Directors and has only such functions as are delegated
to it.

   
         The Company will  reimburse  the Advisor for all of the costs it incurs
in connection with the services it provides to the Company,  including,  but not
limited  to: (i)  Organizational  and  Offering  Expenses,  which are defined to
include  expenses  attributable  to  preparing  the  documents  relating to this
offering,  the formation and  organization of the Company,  qualification of the
Shares for sale in the states,  escrow  arrangements,  filing fees and  expenses
attributable  to selling  the  Shares;  (ii)  Selling  Commissions,  advertising
expenses,  expense  reimbursements,  and legal and  accounting  fees;  (iii) the
actual  cost of goods  and  materials  used by the  Company  and  obtained  from
entities not  affiliated  with the  Advisor,  including  brokerage  fees paid in
connection  with  the  purchase  and  sale of  securities;  (iv)  administrative
services (including personnel costs;  provided,  however,  that no reimbursement
shall be made for costs of personnel to the extent that such  personnel  perform
services in transactions  for which the Advisor  receives a separate fee, at the
lesser of actual cost or 90% of the  competitive  rate  charged by  unaffiliated
persons providing  similar goods and services in the same geographic  location);
(v) Acquisition  Expenses,  which are defined to include expenses related to the
selection and acquisition of Properties,  for goods and services provided by the
Advisor at the lesser of actual cost or 90% of the  competitive  rate charged by
unaffiliated persons providing similar goods and services in the same geographic
location);  and (vi) expenses  related to negotiating and servicing the Mortgage
Loans and Secured Equipment Leases.
    

         The Company  shall not  reimburse  the Advisor at the end of any fiscal
quarter  Operating  Expenses that, in the four consecutive  fiscal quarters then
ended (the "Expense  Year") exceed the greater of 2% of Average  Invested Assets
or 25% of Net Income (the  "2%/25%  Guidelines")  for such year.  Within 60 days
after the end of any fiscal


<PAGE>


quarter of the Company for which total  Operating  Expenses for the Expense Year
exceed the 2%/25% Guidelines, the Advisor shall reimburse the Company the amount
by which the total Operating Expenses paid or incurred by the Company exceed the
2%/25% Guidelines.

         The  Company  will not  reimburse  the  Advisor or its  Affiliates  for
services for which the Advisor or its Affiliates are entitled to compensation in
the form of a separate fee.

   
         Pursuant to the Advisory Agreement,  the Advisor is entitled to receive
fees  and   reimbursements,   as  listed  in  "Management   Compensation."   The
Subordinated Incentive Fee payable to the Advisor under certain circumstances if
Listing occurs may be paid, at the option of the Company, in cash, in Shares, by
delivery of a  promissory  note payable to the  Advisor,  or by any  combination
thereof. The Subordinated  Incentive Fee is an amount equal to 10% of the amount
by which (i) the market  value of the  Company,  measured  by taking the average
closing  price or average of bid and asked  prices,  as the case may be,  over a
period of 30 days during which the Shares are traded, with such period beginning
180 days after Listing (the "Market Value"),  plus the total  Distributions paid
to stockholders from the Company's inception until the date of Listing,  exceeds
(ii) the sum of (A) 100% of  Invested  Capital  and (B) the total  Distributions
required to be paid to the  stockholders  in order to pay the  Stockholders'  8%
Return from  inception  through  the date the Market  Value is  determined.  The
Subordinated Incentive Fee will be reduced by the amount of any prior payment to
the Advisor of a deferred subordinated share of Net Sales Proceeds from Sales of
assets of the Company.  In the event the  Subordinated  Incentive Fee is paid to
the Advisor  following  Listing,  no Performance Fee (defined as the fee payable
under  certain  circumstances  if certain  performance  standards  are met, such
circumstances  and standards being described  below) will be paid to the Advisor
under the Advisory Agreement nor will any additional share of Net Sales Proceeds
be paid to the Advisor.
    

         The total of all Acquisition Fees and any Acquisition  Expenses payable
to the Advisor and its  Affiliates  shall be reasonable  and shall not exceed an
amount equal to 6% of the Real Estate Asset Value of a Property,  or in the case
of a Mortgage Loan, 6% of the funds advanced,  unless a majority of the Board of
Directors,  including  a majority of the  Independent  Directors  not  otherwise
interested in the transaction,  approves fees in excess of this limit subject to
a  determination  that the  transaction is  commercially  competitive,  fair and
reasonable to the Company.  The Acquisition  Fees payable in connection with the
selection or  acquisition  of any Property  shall be reduced to the extent that,
and if necessary to limit, the total  compensation  paid to all persons involved
in the  acquisition  of such  Property  to the  amount  customarily  charged  in
arm's-length  transactions  by  other  persons  or  entities  rendering  similar
services as an ongoing public activity in the same geographical location and for
comparable types of Properties,  and to the extent that other  acquisition fees,
finder's fees, real estate commissions, or other similar fees or commissions are
paid by any person in connection with the transaction.

         If the Advisor or a CNL Affiliate performs services that are outside of
the scope of the Advisory  Agreement,  compensation is at such rates and in such
amounts as are agreed to by the Advisor  and the  Independent  Directors  of the
Company.

         Further,  if Listing occurs,  the Company  automatically  will become a
perpetual life entity.  At such time, the Company and the Advisor will negotiate
in good faith a fee structure  appropriate  for an entity with a perpetual life,
subject to approval by a majority of the Independent Directors. In negotiating a
new fee structure,  the Independent  Directors shall consider all of the factors
they deem relevant.  These are expected to include,  but will not necessarily be
limited to: (i) the amount of the  advisory  fee in relation to the asset value,
composition,  and profitability of the Company's portfolio;  (ii) the success of
the Advisor in generating  opportunities that meet the investment  objectives of
the Company;  (iii) the rates charged to other REITs and to investors other than
REITs by advisors  that perform the same or similar  services;  (iv)  additional
revenues realized by the Advisor and its Affiliates  through their  relationship
with  the  Company,  including  loan  administration,   underwriting  or  broker
commissions,  servicing, engineering, inspection and other fees, whether paid by
the Company or by others with whom the Company  does  business;  (v) the quality
and extent of service and advice furnished by the Advisor;  (vi) the performance
of the investment  portfolio of the Company,  including income,  conservation or
appreciation of capital,  and number and frequency of problem  investments;  and
(vii) the quality of the Property, Mortgage Loan and Secured Equipment


<PAGE>


Lease portfolio of the Company in  relationship to the investments  generated by
the Advisor for its own account. The Board of Directors, including a majority of
the  Independent  Directors,  may not approve a new fee  structure  that, in its
judgment, is more favorable to the Advisor than the current fee structure.

   
         The Advisory Agreement,  which was entered into by the Company with the
unanimous  approval  of  the  Board  of  Directors,  including  the  Independent
Directors,  expires one year after the date of execution,  subject to successive
one-year  renewals  upon mutual  consent of the  parties.  The current  Advisory
Agreement  expires on  September  15,  1999.  In the event that a new Advisor is
retained, the previous Advisor will cooperate with the Company and the Directors
in  effecting an orderly  transition  of the  advisory  functions.  The Board of
Directors  (including a majority of the Independent  Directors)  shall approve a
successor  Advisor  only  upon  a  determination   that  the  Advisor  possesses
sufficient  qualifications to perform the advisory functions for the Company and
that the  compensation  to be received  by the new  Advisor  pursuant to the new
Advisory Agreement is justified.

         The Advisory  Agreement may be  terminated  without cause or penalty by
either  party,  or by the mutual  consent of the  parties  (by a majority of the
Independent  Directors  of the  Company or a majority  of the  directors  of the
Advisor,  as the case may be), upon 60 days' prior written notice. At that time,
the Advisor  shall be entitled to receive  the  Performance  Fee if  performance
standards  satisfactory  to a majority  of the Board of  Directors,  including a
majority of the Independent  Directors,  when compared to (a) the performance of
the Advisor in comparison with its  performance for other entities,  and (b) the
performance  of other advisors for similar  entities,  have been met. If Listing
has not occurred, the Performance Fee, if any, shall equal 10% of the amount, if
any,  by which  (i) the  appraised  value of the  assets of the  Company  on the
Termination  Date, less the amount of all indebtedness  secured by the assets of
the  Company,  plus  the  total  Distributions  made to  stockholders  from  the
Company's  inception through the Termination Date, exceeds (ii) Invested Capital
plus an amount equal to the  Stockholders' 8% Return from inception  through the
Termination  Date.  The  Advisor  shall be  entitled  to receive all accrued but
unpaid  compensation  and expense  reimbursements  in cash within 30 days of the
Termination  Date.  All other  amounts  payable to the Advisor in the event of a
termination  shall be evidenced  by a promissory  note and shall be payable from
time  to  time.  The  Performance  Fee  shall  be  paid  in 12  equal  quarterly
installments without interest on the unpaid balance, provided,  however, that no
payment will be made in any quarter in which such payment would  jeopardize  the
Company's  REIT  status,  in which  case any such  payment or  payments  will be
delayed  until the next  quarter  in which  payment  would not  jeopardize  REIT
status.  Notwithstanding the preceding sentence, any amounts which may be deemed
payable at the date the obligation to pay the  Performance Fee is incurred which
relate to the  appreciation  of the  Company's  Assets  shall be an amount which
provides  compensation  to the  terminated  Advisor only for that portion of the
holding period for the respective  Assets during which such  terminated  Advisor
provided  services to the Company.  If Listing occurs,  the Performance  Fee, if
any,  payable  thereafter  will be as  negotiated  between  the  Company and the
Advisor.  The Advisor shall not be entitled to payment of the Performance Fee in
the event the Advisory Agreement is terminated because of failure of the Company
and the Advisor to establish a fee structure  appropriate  for a  perpetual-life
entity  at  such  time,  if any,  as the  Shares  become  listed  on a  national
securities  exchange or  over-the-counter  market.  The Performance  Fee, to the
extent  payable at the time of  Listing,  will not be paid in the event that the
Subordinated Incentive Fee is paid.
    

         The  Advisor  has the  right to assign  the  Advisory  Agreement  to an
Affiliate subject to approval by the Independent  Directors of the Company.  The
Company has the right to assign the Advisory  Agreement to any  successor to all
of its assets, rights, and obligations.

         The Advisor  will not be liable to the Company or its  stockholders  or
others, except by reason of acts constituting bad faith, fraud,  misconduct,  or
negligence, and will not be responsible for any action of the Board of Directors
in following or  declining to follow any advice or  recommendation  given by it.
The  Company  has  agreed to  indemnify  the  Advisor  with  respect  to acts or
omissions  of the Advisor  undertaken  in good  faith,  in  accordance  with the
foregoing  standards  and  pursuant to the  authority  set forth in the Advisory
Agreement.  Any indemnification  made to the Advisor may be made only out of the
net assets of the Company and not from stockholders.


<PAGE>


   
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  Managing  Dealer  is  entitled  to  receive  Selling   Commissions
amounting  to 7.5% of the  total  amount  raised  from  the sale of  Shares  for
services in connection  with the offering of Shares,  a  substantial  portion of
which will be paid as commissions to other broker-dealers. For the quarter ended
March 31, 1999 and the year ended  December 31,  1998,  the Company had incurred
$16,763  and $1,912,  respectively  of such fees,  of which  $14,945 and $1,785,
respectively,  will be paid by CNL  Securities  Corp.  as  commissions  to other
broker-dealers.  These  fees will not be paid until  subscriptions  for at least
250,000 Shares ($2,500,000) have been obtained from the offering.

         In  addition,  the  Managing  Dealer is entitled to receive a marketing
support and due diligence  expense  reimbursement fee equal to 0.5% of the total
amount  raised from the sale of Shares,  a portion of which may be  reallowed to
other  broker-dealers.  For the quarter  ended March 31, 1999 and the year ended
December 31, 1998, the Company had incurred  $1,118 and $128,  respectively,  of
such fees, the majority of which will be reallowed to other  broker-dealers  and
from which all bona fide due diligence  expenses  will be paid.  These fees will
not be paid until  subscriptions  for at least 250,000 Shares  ($2,500,000) have
been obtained from the offering.

         In addition, the Company has agreed to issue and sell Soliciting Dealer
Warrants to the Managing Dealer.  The price for each warrant will be $0.0008 and
one warrant will be issued for every 25 Shares sold by the Managing Dealer.  All
or a portion of the  Soliciting  Dealer  Warrants may be reallowed to Soliciting
Dealers with prior  written  approval  from,  and in the sole  discretion of the
Managing  Dealer,  except where prohibited by either federal or state securities
laws. The holder of a Soliciting Dealer Warrant will be entitled to purchase one
Share  from the  Company  at a price of  $12.00  during  the  five  year  period
commencing  with the date the offering  begins.  No Soliciting  Dealer  Warrant,
however,  will be  exercisable  until  one year from the date of  issuance.  The
Company had not issued any Soliciting  Dealer Warrants to the Managing Dealer as
of March 31, 1999.  Mr.  Seneff is Chairman of the Board of Directors  and Chief
Executive  Officer and Mr. Bourne is a director,  President and Treasurer of the
Managing Dealer.

         The  Advisor is entitled to receive  Acquisition  Fees for  services in
identifying  the Properties and  structuring  the terms of the  acquisition  and
leases of the Properties and  structuring  the terms of the Mortgage Loans equal
to 4.5% of Total Proceeds.  During the quarter ended March 31, 1999 and the year
ended December 31, 1998, the Company incurred $10,058 and $1,148,  respectively,
of such fees.  Such fees are  included in other  assets.  These fees will not be
paid until  subscriptions  for at least 250,000  Shares  ($2,500,000)  have been
obtained from the offering.

         The Advisor and its Affiliates provide various administrative  services
to the Company,  including  services related to accounting;  financial,  tax and
regulatory compliance reporting;  stockholder  distributions and reporting;  due
diligence  and  marketing;  and  investor  relations  (including  administrative
services in connection with the offering of Shares) on a day-to-day  basis.  For
the  quarter  ended March 31,  1999,  the year ended  December  31, 1998 and the
period  December 22, 1997 (date of  inception)  through  December 31, 1997,  the
Company  incurred  $70,291,  $196,184  and  $15,202,   respectively,  for  these
services.  Such amounts are included in deferred  offering costs.  Mr. Seneff is
Chairman of the Board of Directors and Chief Executive Officer and Mr. Bourne is
a director and President of the Advisor.

         The Company believes that all amounts paid or payable by the Company to
Affiliates  are fair and  comparable  to amounts  that would be paid for similar
services provided by unaffiliated third parties.
    


                          PRIOR PERFORMANCE INFORMATION

   
         The  information  presented in this section  represents  the historical
experience  of certain real estate  programs  organized by certain  officers and
directors of the Advisor. Prior public programs have invested only in restaurant
properties and hotel properties and have not invested in Health Care Facilities.
Investors in the Company should not assume that they will experience returns, if
any,  comparable  to those  experienced  by  investors in such prior public real
estate  programs.  Investors  who purchase  Shares will not thereby  acquire any
ownership  interest in any  partnerships  or corporations to which the following
information relates.

         Two  Directors  of the  Company,  Robert A. Bourne and James M. Seneff,
Jr.,  individually  or with others have served as general  partners of 88 and 89
real estate limited  partnerships,  respectively,  including 18 publicly offered
CNL Income Fund  partnerships,  and as  directors  and  officers of two unlisted
public REITs.  None of these  limited  partnerships  or unlisted  REITs has been
audited by the IRS. Of course,  there is no guarantee  that the Company will not
be audited. Based on an analysis of the operating results of the prior programs,
Messrs.  Bourne  and Seneff  believe  that each of such  programs  has met or is
meeting its principal investment objectives in a timely manner.

         CNL Realty Corporation, which was organized as a Florida corporation in
November  1985 and whose  sole  stockholders  are  Messrs.  Bourne  and  Seneff,
currently serves as the corporate general partner with Messrs. Bourne and Seneff
as individual general partners of 18 CNL Income Fund limited  partnerships,  all
of which were organized to invest in fast-food, family-style and, in the case of
two of the partnerships,  casual-dining  restaurant  properties . Messrs. Bourne
and Seneff also  currently  serve as  directors  and  officers  of CNL  American
Properties  Fund,  Inc.  , an  unlisted  public  REIT,  organized  to  invest in
fast-food,  family-style and casual-dining restaurant properties, mortgage loans
and secured equipment leases;  and CNL Hospitality  Properties Inc., an unlisted
public REIT organized to invest in hotel properties,  mortgage loans and secured
equipment leases. Both REITs have investment  objectives similar to those of the
Company.  As of December  31,  1998,  the 18  partnerships  and the two unlisted
public  REITs  had  raised a total  of  $1,404,977,615  from a total  of  82,982
investors,  and had invested in 1,139 fast-food,  family-style and casual-dining
restaurant properties, and two hotels. None of the 18 public partnerships or the
two  unlisted  public  REITs has  invested  in Health Care  Facilities.  Certain
additional  information  relating to the offerings and investment history of the
18 public partnerships and the two unlisted public REITs is set forth below.
    

<TABLE>
<CAPTION>
<S> <C>

                                                                                 Number of    Date 90% of Net
                                                                                  Limited     Proceeds Fully
                           Maximum                                              Partnership     Invested or
Name of                    Offering                                              Units or      Committed to
Entity                     Amount (1)                Date Closed                Shares Sold   Investment (2)
- ------                     ----------                -----------                -----------   --------------
CNL Income                 $15,000,000               December 31, 1986               30,000    December 1986
Fund, Ltd.                 (30,000 units)

CNL Income                 $25,000,000               August 21, 1987                 50,000    November 1987
Fund II, Ltd.              (50,000 units)

CNL Income                 $25,000,000               April 29, 1988                  50,000    June 1988
Fund III, Ltd.             (50,000 units)

CNL Income                 $30,000,000               December 6, 1988                60,000    February 1989
Fund IV, Ltd.              (60,000 units)

CNL Income                 $25,000,000               June 7, 1989                    50,000    December 1989
Fund V, Ltd.               (50,000 units)

CNL Income                 $35,000,000               January 19, 1990                70,000    May 1990
Fund VI, Ltd.              (70,000 units)

CNL Income                 $30,000,000               August 1, 1990              30,000,000    January 1991
Fund VII, Ltd.             (30,000,000 units)

CNL Income                 $35,000,000               March 7, 1991              35,000,000     September 1991
Fund VIII, Ltd.            (35,000,000 units)

CNL Income                 $35,000,000               September 6, 1991           3,500,000     November 1991
Fund IX, Ltd.              (3,500,000 units)

CNL Income                 $40,000,000               April 22, 1992              4,000,000     June 1992
Fund X, Ltd.               (4,000,000 units)

CNL Income                 $40,000,000               October 8, 1992             4,000,000     September 1992
Fund XI, Ltd.              (4,000,000 units)

CNL Income                 $45,000,000               April 15, 1993              4,500,000     July 1993
Fund XII, Ltd.             (4,500,000 units)

CNL Income                 $40,000,000               September 13, 1993          4,000,000     August 1993
Fund XIII, Ltd.            (4,000,000 units)

CNL Income                 $45,000,000               March 23, 1994              4,500,000     May 1994
Fund XIV, Ltd.             (4,500,000 units)

CNL Income                 $40,000,000               September 22, 1994          4,000,000     December 1994
Fund XV, Ltd.              (4,000,000 units)

CNL Income                 $45,000,000               July 18, 1995               4,500,000     August 1995
Fund XVI, Ltd.             (4,500,000 units)

CNL Income                 $30,000,000               October 10, 1996            3,000,000     December 1996
Fund XVII, Ltd.            (3,000,000 units)

CNL Income                 $35,000,000               February 6, 1998            3,500,000     December 1997
Fund XVIII, Ltd            (3,500,000 units)
   
CNL American               $747,464,413                     (3)                  (3)                 (3)
Properties Fund, Inc.      (74,746,441 shares)
    
CNL Hospitality            $165,000,000                     (4)                  (4)                 (4)
Properties, Inc.           (16,500,000 shares)
</TABLE>

- ---------------------

(1)  The amount  stated  includes the  exercise by the general  partners of each
     partnership  of their option to increase by $5,000,000  the maximum size of
     the offering of CNL Income Fund, Ltd., CNL Income Fund II, Ltd., CNL Income
     Fund III,  Ltd.,  CNL Income Fund IV, Ltd.,  CNL Income Fund VI, Ltd.,  CNL
     Income Fund VIII, Ltd., CNL Income Fund X, Ltd., CNL Income Fund XII, Ltd.,
     CNL Income Fund XIV,  Ltd.,  CNL Income Fund XVI,  Ltd. and CNL Income Fund
     XVIII, Ltd.

(2)  For a description of the property acquisitions by these programs,  see  the
     table set forth on the following page.
   
(3)  In April 1995, CNL American Properties Fund, Inc., commenced an offering of
     a maximum of 16,500,000 shares of common stock ($165,000,000).  On February
     6,  1997,  the  initial  offering  closed  upon  receipt  of  subscriptions
     totalling  $150,591,765  (15,059,177  shares),  including  $591,765 (59,177
     shares) through the reinvestment plan.  Following completion of the initial
     offering on February 6, 1997, CNL American  Properties Fund, Inc. commenced
     a subsequent  offering (the "1997  Offering")  of up to  27,500,000  shares
     ($275,000,000)  of common stock. On March 2, 1998, the 1997 Offering closed
     upon receipt of subscriptions  totalling $251,872,648  (25,187,265 shares),
     including  $1,872,648  (187,265  shares)  through  the  reinvestment  plan.
     Following  completion of the 1997  Offering on March 2, 1998,  CNL American
     Properties Fund, Inc. commenced a subsequent offering (the "1998 Offering")
     of up to 34,500,000  shares  ($345,000,000) of common stock. As of December
     31, 1998, CNL American  Properties  Fund,  Inc. had received  subscriptions
     totalling $345,000,000  (34,500,000 shares),  including $3,107,848 (310,785
     shares)  through the  reinvestment  plan,  from the 1998  Offering  and had
     purchased  409  properties.  As of December 31,  1998,  net proceeds to CNL
     American  Properties Fund, Inc. from its Initial  Offering,  1997 Offering,
     1998 Offering and capital  contributions from its advisor,  after deduction
     of stock issuance costs, totalled $670,336,817.  Approximately $549,917,000
     of such amount had been  invested or  committed  for  investment.  The 1998
     Offering closed in January 1999, upon receipt of the proceeds from the last
     subscriptions.

(4)  Effective  July 9, 1997, CNL  Hospitality  Properties,  Inc.  (formerly CNL
     American  Realty  Fund,  Inc.)  commenced  an offering of up to  16,500,000
     shares of  ($165,000,000)  of common  stock.  As of December 31, 1998,  CNL
     Hospitality   Properties,   Inc.  had  received   subscriptions   totalling
     $43,019,080  (4,301,908  shares),  including $37,299 (3,730 shares) through
     the reinvestment  plan. As of such date, CNL Hospitality  Properties,  Inc.
     had purchased , directly or indirectly, two properties.

         As of December 31, 1998, Mr. Seneff and Mr. Bourne, directly or through
affiliated  entities,  also had served as joint general partners of 69 nonpublic
real estate  limited  partnerships.  The  offerings of all of these 69 nonpublic
limited   partnerships  had  terminated  as  of  December  31,  1998.  These  69
partnerships  raised a total of $185,927,353 from approximately 4,519 investors,
and purchased,  directly or through  participation in a joint venture or limited
partnership, interests in a total of 216 projects as of December 31, 1998. These
216  projects  consist of 19  apartment  projects  (comprising  10% of the total
amount raised by all 69 partnerships), 13 office buildings (comprising 5% of the
total amount raised by all 69  partnerships),  169 fast-food,  family-style,  or
casual-dining  restaurant property and business  investments  (comprising 69% of
the total amount raised by all 69  partnerships),  one  condominium  development
(comprising  0.5% of the  total  amount  raised  by all 69  partnerships),  four
hotels/motels (comprising 5% of the total amount raised by all 69 partnerships),
eight commercial/retail properties (comprising 10% of the total amount raised by
all 69 partnerships), and two tracts of undeveloped land (comprising 0.5% of the
total amount raised by all 69 partnerships).
    

         Mr. Bourne also has served, without Mr. Seneff, as a general partner of
one additional  nonpublic real estate limited partnership program which raised a
total of $600,000 from 13 investors and purchased,  through  participation  in a
limited  partnership,  one apartment building located in Georgia with a purchase
price of $1,712,000.

         Mr. Seneff also has served, without Mr. Bourne, as a general partner of
two additional  nonpublic real estate limited  partnerships which raised a total
of  $240,000  from 12  investors  and  purchased  two office  buildings  with an
aggregate  purchase price of $928,390.  Both of the office buildings are located
in Florida.

   
         Of the 90 real estate limited  partnerships  whose offerings had closed
as of December 31, 1998 (including 18 CNL Income Fund limited  partnerships)  in
which Mr. Seneff  and/or Mr. Bourne serve or have served as general  partners in
the past, 39 invested in restaurant  properties leased on a "triple-net"  basis,
including  eight  which  also  invested  in  franchised   restaurant  businesses
(accounting  for  approximately  93% of the total  amount  raised by all 90 real
estate limited partnerships).

         The following table sets forth summary information,  as of December 31,
1998, regarding property acquisitions by the 18 limited partnerships and the two
unlisted REITs .
    



<PAGE>

<TABLE>
<CAPTION>
<S> <C>

Name of                Type of                                             Method of              Type of
Entity                 Property                  Location                  Financing              Program
- ------                 --------                  --------                  ---------              -------

CNL Income Fund, Ltd.  22 fast-food or        AL, AZ, CA, FL, GA,           All cash                Public
                       family-style           LA, MD, OK, PA, TX,
                       restaurants            VA, WA

CNL Income Fund II,    49 fast-food or        AL, AZ, CO, FL, GA,           All cash                Public
Ltd.                   family-style           IL, IN, KS, LA, MI,
                       restaurants            MN, MO, NC, NM, OH,
                                              TN, TX, WA, WY

CNL Income Fund III,   37 fast-food or        AZ, CA, CO, FL, GA,           All cash                Public
Ltd.                   family-style           IA, IL, IN, KS, KY,
                       restaurants            MD, MI, MN, MO, NC,
                                              NE, OK, TX


<PAGE>





Name of                Type of                                             Method of              Type of
Entity                 Property                  Location                  Financing              Program
- ------                 --------                  --------                  ---------              -------
   
CNL Income Fund IV,    46 fast-food or        AL, DC, FL, GA, IL,           All cash                Public
Ltd.                   family-style           IN, KS, MA, MD, MI,
                       restaurants            MS, NC, OH, PA, TN,
                                              TX, VA
    
CNL Income Fund V,     35 fast-food or        AZ, FL, GA, IL, IN,           All cash                Public
Ltd.                   family-style           MI, NH, NY, OH, SC,
                       restaurants            TN, TX, UT, WA
   
CNL Income Fund VI,    56 fast-food or        AR, AZ, FL, GA, IL,           All cash                Public
Ltd.                   family-style           IN, KS, MA, MI, MN,
                       restaurants            NC, NE, NM, NY, OH,
                                              OK, PA, TN, TX, VA,
                                              WA, WY
    
CNL Income Fund VII,   49 fast-food or        AZ, CO, FL, GA, IN,           All cash                Public
Ltd.                   family-style           LA, MI, MN, NC, OH,
                       restaurants            SC, TN, TX, UT, WA

CNL Income Fund        42 fast-food or        AZ, FL, IN, LA, MI,           All cash                Public
VIII, Ltd.             family-style           MN, NC, NY, OH, TN,
                       restaurants            TX, VA

CNL Income Fund IX,    43 fast-food or        AL, CO, FL, GA, IL,           All cash                Public
Ltd.                   family-style           IN, LA, MI, MN, MS,
                       restaurants            NC, NH, NY, OH, SC,
                                              TN, TX
   
CNL Income Fund X,     52 fast-food or        AL, CA, CO, FL, ID,           All cash                Public
Ltd.                   family-style           IL, LA, MI, MO, MT,
                       restaurants            NC, NH, NM, NY, OH,
                                              PA, SC, TN, TX

CNL Income Fund XI,    41 fast-food or        AL, AZ, CA, CO, CT,           All cash                Public
Ltd.                   family-style           FL, KS, LA, MA, MI,
                       restaurants            MS, NC, NH, NM, OH,
                                              OK, PA, SC, TX, VA, WA

CNL Income Fund XII,   50 fast-food or        AL, AZ, CA, FL, GA,           All cash                Public
Ltd.                   family-style           LA, MO, MS, NC, NM,
                       restaurants            OH, SC, TN, TX, WA
    
CNL Income Fund        50 fast-food or        AL, AR, AZ, CA, CO,           All cash                Public
XIII, Ltd.             family-style           FL, GA, IN, KS, LA,
                       restaurants            MD, NC, OH, PA, SC,
                                              TN, TX, VA


<PAGE>


Name of                Type of                                             Method of              Type of
Entity                 Property                  Location                  Financing              Program
- ------                 --------                  --------                  ---------              -------
   
CNL Income Fund XIV,   65 fast-food or        AL, AZ, CO, FL, GA,           All cash                Public
Ltd.                   family-style           KS, LA, MN, MO, MS,
                       restaurants            NC, NJ, NV, OH, SC,
                                              TN, TX, VA
    
CNL Income Fund XV,    55 fast-food or        AL, CA, FL, GA, KS,           All cash                Public
Ltd.                   family-style           KY, MN, MO, MS, NC,
                       restaurants            NJ, NM, OH, OK, PA,
                                              SC, TN, TX, VA
   
CNL Income Fund XVI,   48 fast-food or        AZ, CA, CO, DC, FL,           All cash                Public
Ltd.                   family-style           GA, ID, IN, KS, MN,
                       restaurants            MO, NC, NM, NV, OH,
                                              TN, TX, UT, WI
    
CNL Income Fund        29 fast-food,          CA, FL, GA, IL, IN,           All cash                Public
XVII, Ltd.             family-style or        MI, NC, NV, OH, SC,
                       casual-dining          TN, TX
                       restaurants
   
CNL Income Fund        24 fast-food,          AZ, CA, FL, GA, IL,           All cash                Public
XVIII, Ltd.            family-style or        KY, MD, MN, NC, NV,
                       casual-dining          NY, OH, TN, TX
                       restaurants

CNL American           409 fast-food,         AL, AZ, CA, CO, CT,           All cash              Public REIT
Properties Fund, Inc.  family-style, or       DE, FL, GA, IA, ID,
                       casual-dining          IL, IN, KS, KY, MD,
                       restaurants            MI, MN, MO, MS, NC,
                                              NE, NJ, NM, NV, NY,
                                              OH, OK, OR, PA, RI,
                                              SC, TN, TX, UT, VA,
                                              WA, WI, WV

CNL Hospitality        2 limited service,     GA                                (1)               Public REIT
Properties, Inc.       extended stay or
                       full service hotels
    
</TABLE>

- ------------------

   
(1)      In  connection  with  the  acquisition  of  its  two  properties,   CNL
         Hospitality  Properties,  Inc. used proceeds from its line of credit in
         addition  to  net  offering  proceeds.   As  of  March  31,  1999,  CNL
         Hospitality Properties, Inc. had repaid amounts borrowed on its line of
         credit using additional net offering proceeds.

         A more detailed  description of the acquisitions by real estate limited
partnerships  and the unlisted REITs  sponsored by Messrs.  Bourne and Seneff is
set forth in prior performance Table VI, included in Part II of the registration
statement filed with the Securities and Exchange Commission for this offering. A
copy of Table VI is available  to  stockholders  from the Company upon  request,
free of charge.  In  addition,  upon  request to the  Company,  the Company will
provide,  without  charge,  a copy of the most recent Annual Report on Form 10-K
filed with the Securities and Exchange Commission for CNL Income Fund, Ltd., CNL
Income Fund II, Ltd.,  CNL Income Fund III,  Ltd., CNL Income Fund IV, Ltd., CNL
Income Fund V, Ltd.,  CNL Income Fund VI, Ltd.,  CNL Income Fund VII,  Ltd., CNL
Income Fund VIII,  Ltd.,  CNL Income Fund IX, Ltd., CNL Income Fund X, Ltd., CNL
Income Fund XI, Ltd., CNL Income Fund XII, Ltd., CNL Income Fund XIII, Ltd., CNL
Income Fund XIV,  Ltd., CNL Income Fund XV, Ltd., CNL Income Fund XVI, Ltd., CNL
Income Fund XVII,  Ltd., CNL Income Fund XVIII,  Ltd.,  CNL American  Properties
Fund,  Inc.  and CNL  Hospitality  Properties,  Inc.  as  well as a copy,  for a
reasonable fee, of the exhibits filed with such reports.

         In order to provide potential  purchasers of Shares in the Company with
information  to enable  them to  evaluate  the prior  experience  of the Messrs.
Seneff and Bourne as general partners of real estate limited partnerships and as
directors and officers of the two unlisted  REITs,  including those set forth in
the foregoing table,  certain financial and other  information  concerning those
limited  partnerships  and the two  unlisted  REITs with  investment  objectives
similar to one or more of the Company's investment objectives is provided in the
Prior Performance  Tables included as Appendix C. Information about the previous
public  partnerships,  the  offerings of which became fully  subscribed  between
January 1994 and December 1998, is included therein.  Potential stockholders are
encouraged to examine the Prior  Performance  Tables  attached as Appendix C (in
Table III), which include information as to the operating results of these prior
partnerships, for more detailed information concerning the experience of Messrs.
Seneff and Bourne.
    


                       INVESTMENT OBJECTIVES AND POLICIES

GENERAL

         The Company's primary investment  objectives are to preserve,  protect,
and enhance the Company's  assets while (i) making  Distributions  commencing in
the initial year of Company operations;  (ii) obtaining fixed income through the
receipt of base rent, and increasing  the Company's  income (and  Distributions)
and providing  protection against inflation through automatic fixed increases in
base rent or increases in base rent based on increases in consumer price indices
over the terms of the leases,  and obtaining fixed income through the receipt of
payments on Mortgage Loans and Secured  Equipment  Leases;  (iii) qualifying and
remaining  qualified  as a REIT  for  federal  income  tax  purposes;  and  (iv)
providing stockholders of the Company with liquidity of their investment, either
in  whole  or in  part,  within  five to ten  years  after  commencement  of the
offering,  through (a)  Listing,  or, (b) if Listing  does not occur  within ten
years after  commencement of the offering  (December 31, 2008), the commencement
of  orderly  Sales of the  Company's  assets,  outside  the  ordinary  course of
business  and  consistent  with  its  objective  of  qualifying  as a REIT,  and
distribution  of the proceeds  thereof.  The sheltering  from tax of income from
other  sources is not an objective of the Company.  If the Company is successful
in achieving its investment and operating  objectives,  the stockholders  (other
than tax-exempt  entities) are likely to recognize  taxable income in each year.
While  there is no order of priority  intended  in the listing of the  Company's
objectives,  stockholders should realize that the ability of the Company to meet
these objectives may be severely  handicapped by any lack of  diversification of
the Company's investments and the terms of the leases.

         The  Company  intends to meet its  objectives  through  its  investment
policies of (i)  purchasing  carefully  selected,  well-located  Properties  and
leasing  them on a  "triple-net"  basis  (which  means that the  tenant  will be
responsible for paying the cost of all repairs, maintenance, property taxes, and
insurance)  to  operators  of Health  Care  Facilities  under  leases  generally
requiring the tenant to pay base annual rental with automatic fixed increases in
base rent or increases in base rent based on increases in consumer price indices
over the term of the  lease,  and  (ii)  offering  Mortgage  Loans  and  Secured
Equipment Leases to operators of Health Care Facilities.

   
         In accordance  with its  investment  policies,  the Company  intends to
invest in Properties whose tenants are operators of Health Care Facilities to be
selected by the Company,  based upon  recommendations  by the Advisor.  Although
there is no limit on the number of properties of a particular operator of Health
Care Facilities  which the Company may acquire,  the Company  currently does not
expect to acquire a Property if the Board of Directors,  including a majority of
the  Independent  Directors,  determines  that the  acquisition  would adversely
affect  the   Company   in  terms  of   geographic,   property   type  or  chain
diversification.  Potential  Mortgage Loan borrowers and Secured Equipment Lease
lessees or borrowers  will  similarly  be  operators  of Health Care  Facilities
selected by the Company,  following the Advisor's  recommendations.  The Company
has  undertaken,  consistent  with its  objective  of  qualifying  as a REIT for
federal income tax purposes,  to ensure that the value of all Secured  Equipment
Leases,  in the  aggregate,  will not exceed 25% of the Company's  total assets,
while  Secured  Equipment  Leases  to any  single  lessee  or  borrower,  in the
aggregate, will not exceed 5% of the Company's total assets. It is intended that
investments  will be made in Properties,  Mortgage  Loans and Secured  Equipment
Leases in various locations in an attempt to achieve diversification and thereby
minimize the effect of changes in local  economic  conditions  and certain other
risks.  The extent of such  diversification,  however,  depends in part upon the
amount  raised in the  offering  and the purchase  price of each  Property.  See
"Estimated  Use of  Proceeds"  and  "Risk  Factors  --  Real  Estate  and  Other
Investment  Risks --  Possible  lack of  diversification  increases  the risk of
investment."  For a  more  complete  description  of the  manner  in  which  the
structure of the Company's  business,  including its investment  policies,  will
facilitate  the  Company's  ability  to  meet  its  investment  objectives.  See
"Business."
    

         The investment objectives of the Company may not be changed without the
approval of stockholders  owning a majority of the shares of outstanding  Common
Stock. The Bylaws of the Company require the Independent Directors to review the
Company's  investment  policies at least annually to determine that the policies
are in the best interests of the stockholders.  The  determination  shall be set
forth in the  minutes  of the Board of  Directors  along with the basis for such
determination. The Directors (including a majority of the Independent Directors)
have the right,  without a stockholder  vote, to alter the Company's  investment
policies  but  only to the  extent  consistent  with  the  Company's  investment
objectives and investment  limitations.  See "Certain  Investment  Limitations,"
below.

CERTAIN INVESTMENT LIMITATIONS

         In addition to other investment  restrictions  imposed by the Directors
from time to time,  consistent  with the Company's  objective of qualifying as a
REIT,  the Articles of  Incorporation  or the Bylaws  provide for the  following
limitations on the Company's investments.

         1. Not more than 10% of the Company's total assets shall be invested in
unimproved  real property or mortgage  loans on unimproved  real  property.  For
purposes of this  paragraph,  "unimproved  real  property"  does not include any
Property  under  construction,  under  contract for  development  or planned for
development within one year.

         2. The Company  shall not invest in  commodities  or  commodity  future
contracts.  This  limitation  is not intended to apply to interest rate futures,
when used solely for hedging purposes.

         3. The Company  shall not invest in or make  Mortgage  Loans  unless an
appraisal is obtained concerning the underlying property.  Mortgage indebtedness
on any property shall not exceed such  property's  appraised  value. In cases in
which a majority of  Independent  Directors  so  determine,  and in all cases in
which the Mortgage Loan involves the Advisor,  Directors,  or  Affiliates,  such
appraisal must be obtained from an independent  expert concerning the underlying
property.  Such  appraisal  shall be maintained in the Company's  records for at
least five years,  and shall be available for inspection and  duplication by any
stockholder.  In addition  to the  appraisal,  a  mortgagee's  or owner's  title
insurance  policy or  commitment as to the priority of the mortgage or condition
of the title  must be  obtained.  The  Company  may not  invest  in real  estate
contracts of sale otherwise known as land sale contracts.

         4. The  Company  may not make or invest in  Mortgage  Loans,  including
construction  loans, on any one Property if the aggregate amount of all mortgage
loans  outstanding  on the Property,  including the loans of the Company,  would
exceed  an  amount  equal  to 85% of the  appraised  value  of the  Property  as
determined by appraisal unless substantial  justification  exists because of the
presence of other underwriting  criteria.  For purposes of this subsection,  the
"aggregate amount of all mortgage loans  outstanding on the Property,  including
the loans of the  Company"  shall  include all  interest  (excluding  contingent
participation in income and/or appreciation in value of the mortgaged property),
the  current  payment  of which may be  deferred  pursuant  to the terms of such
loans, to the extent that deferred interest on each loan exceeds 5% per annum of
the principal balance of the loan.

         5. The Company may not invest in  indebtedness  ("Junior Debt") secured
by a  mortgage  on real  property  which  is  subordinate  to the  lien or other
indebtedness  ("Senior Debt"), except where the amount of such Junior Debt, plus
the outstanding  amount of the Senior Debt, does not exceed 90% of the appraised
value of such property,  if after giving effect  thereto,  the value of all such
investments  of the Company (as shown on the books of the Company in  accordance
with generally accepted accounting  principles after all reasonable reserves but
before  provision for  depreciation)  would not then exceed 25% of the Company's
Net Assets.  The value of all  investments  in Junior Debt of the Company  which
does not meet the aforementioned requirements is limited to 10% of the Company's
tangible assets (which is included within the 25% limitation).

         6. The  Company  may not engage in any short  sale,  or  borrow,  on an
unsecured basis, if such borrowing will result in an asset coverage of less than
300%, except that such borrowing  limitation shall not apply to a first mortgage
trust. "Asset coverage",  for the purpose of this section, means the ratio which
the  value  of  the  total  assets  of  an  issuer,  less  all  liabilities  and
indebtedness  except  indebtedness  for  unsecured  borrowings,   bears  to  the
aggregate amount of all unsecured borrowings of such issuer.

         7. The Company may not incur any indebtedness  which would result in an
aggregate amount of Leverage in excess of 300% of Net Assets.

         8. The  Company may not make or invest in any  mortgage  loans that are
subordinate  to any  mortgage,  other  indebtedness  or equity  interest  of the
Advisor, the Directors, or Affiliates of the Company.

         9. The Company will not invest in equity  securities  unless a majority
of the Directors  (including a majority of Independent  Directors) not otherwise
interested  in  such   transaction   approve  the  transaction  as  being  fair,
competitive, and commercially reasonable and determine that the transaction will
not jeopardize the Company's  ability to qualify and remain qualified as a REIT.
Investments in entities affiliated with the Advisor, a Director, the Company, or
Affiliates thereof are subject to the restrictions on joint venture investments.
In addition,  the Company shall not invest in any security of any entity holding
investments  or engaging in activities  prohibited by the Company's  Articles of
Incorporation.

   
         10. The Company will not issue (i) equity securities  redeemable solely
at the option of the holder (except that  stockholders may offer their Shares to
the Company as described  under  "Redemption of Shares,");  (ii) debt securities
unless the  historical  debt service  coverage (in the most  recently  completed
fiscal  year),  as adjusted for known  charges,  is  sufficient  to service that
higher level of debt properly; (iii) Shares on a deferred payment basis or under
similar arrangements;  (iv) non-voting or assessable securities; or (v) options,
warrants,  or similar evidences of a right to buy its securities  (collectively,
"Options") unless (1) issued to all of its stockholders  ratably, (2) as part of
a financing  arrangement,  or (3) as part of a stock  option plan  available  to
Directors, officers, or employees of the Company or the Advisor. Options may not
be issued to the Advisor,  Directors or any Affiliate thereof except on the same
terms as such Options are sold to the general  public.  Options may be issued to
persons other than the Advisor,  Directors or any  Affiliate  thereof but not at
exercise prices less than the fair market value of the underlying  securities on
the  date of  grant  and not for  consideration  that,  in the  judgment  of the
Independent Directors, has a market value not less than the value of such Option
on the  date  of  grant.  Options  issuable  to the  Advisor,  Directors  or any
Affiliate thereof shall not exceed 10% of the outstanding  Shares on the date of
grant.
    

         11. A majority of the Directors shall authorize the consideration to be
paid for each  Property,  based on the fair market value of the  Property.  If a
majority of the Independent Directors determine,  or if the Property is acquired
from the Advisor,  a Director,  or  Affiliates  thereof,  such fair market value
shall  be  determined  by an  Independent  Expert  selected  by the  Independent
Directors.

         12.  The  Company  will  not  engage  in  underwriting  or  the  agency
distribution  of  securities  issued by others or in  trading,  as  compared  to
investment activities.

         13. The Company will not invest in real estate contracts of sale unless
such contracts of sale are in recordable form and appropriately  recorded in the
chain of title.

         14. The Company  will not invest in any foreign  currency or bullion or
engage in short sales.



<PAGE>


         15. The Company will not issue senior  securities except notes to banks
and other lenders and preferred shares.

         16. The Company will not make loans to the Advisor or its Affiliates.

         17.  The  Company  will  not  operate  so  as to  be  classified  as an
"investment company" under the Investment Company Act of 1940, as amended.

         18. The Company will not make any investment that the Company  believes
will be inconsistent with its objective of qualifying as a REIT.

         The foregoing limitations may not be modified or eliminated without the
approval of a majority of the shares of outstanding Common Stock.

         Except as set forth above or elsewhere in this Prospectus,  the Company
does not intend to issue senior  securities;  borrow money;  make loans to other
persons; invest in the securities of other issuers for the purpose of exercising
control; underwrite securities of other issuers; engage in the purchase and sale
(or  turnover)  of  investments;  offer  securities  in exchange  for  property,
repurchase or otherwise reacquire its shares or other securities; or make annual
or other  reports to security  holders.  The Company  evaluates  investments  in
Mortgage  Loans on an  individual  basis and does not have a  standard  turnover
policy with respect to such investments.


                               DISTRIBUTION POLICY

GENERAL

         In order to qualify as a REIT for federal  income tax  purposes,  among
other  things,  the  Company  must make  distributions  each  taxable  year (not
including  any return of capital for federal  income tax  purposes)  equal to at
least 95% of its real estate investment trust taxable income, although the Board
of  Directors,  in its  discretion,  may increase  that  percentage  as it deems
appropriate.  See "Federal Income Tax  Considerations -- Taxation of the Company
- -- Distribution  Requirements."  The declaration of  Distributions is within the
discretion   of  the  Board  of  Directors   and  depends  upon  the   Company's
distributable funds, current and projected cash requirements, tax considerations
and other factors.

DISTRIBUTIONS

         The Company intends to make regular  Distributions to stockholders.  To
the extent  consistent with the Company's  objective of qualifying as a REIT, it
is  anticipated  that the first  Distributions  will be paid not later  than the
close of the first full  calendar  quarter after the first release of funds from
escrow to the Company.  Distributions will be made to those stockholders who are
stockholders as of the record date selected by the Directors. Distributions will
be declared  monthly  during the offering  period,  declared  monthly during any
subsequent  offering,  paid on a quarterly basis during an offering period,  and
declared and paid  quarterly  thereafter.  The Company is required to distribute
annually  at least 95% of its real estate  investment  trust  taxable  income to
maintain its objective of qualifying as a REIT.  Generally,  income  distributed
will not be taxable to the Company under federal  income tax laws if the Company
complies with the provisions  relating to  qualification  as a REIT. If the cash
available to the Company is insufficient to pay such Distributions,  the Company
may obtain the necessary funds by borrowing,  issuing new securities, or selling
Assets.  These methods of obtaining funds could affect future  Distributions  by
increasing  operating  costs. To the extent that  Distributions  to stockholders
exceed  earnings and  profits,  such  amounts  constitute  a return  capital for
federal  income  tax  purposes,  although  such  Distributions  will not  reduce
stockholders'  aggregate  Invested  Capital.  Distributions in kind shall not be
permitted,   except  for   distributions  of  readily   marketable   securities;
distributions of beneficial interests in a liquidating trust established for the
dissolution of the Company and the  liquidation of its assets in accordance with
the terms of the Articles of Incorporation; or distributions of in-kind property
as long as the


<PAGE>


Directors  (i) advise  each  stockholder  of the risks  associated  with  direct
ownership of the property; (ii) offer each stockholder the election of receiving
in-kind property  distributions;  and (iii) distribute  in-kind property only to
those stockholders who accept the Directors' offer.

         Distributions  will  be  made  at  the  discretion  of  the  Directors,
depending  primarily on net cash from  operations  (which includes cash received
from  tenants  except  to the  extent  that  such  cash  represents  a return of
principal  in regard to the lease of a Property  consisting  of  building  only,
distributions from joint ventures, and interest income from lessees of Equipment
and  borrowers  under  Mortgage  Loans,  less  expenses  paid)  and the  general
financial  condition of the Company,  subject to the obligation of the Directors
to cause the  Company to  qualify  and remain  qualified  as a REIT for  federal
income tax purposes. The Company intends to increase Distributions in accordance
with increases in net cash from operations.


                                 SUMMARY OF THE
                      ARTICLES OF INCORPORATION AND BYLAWS

GENERAL

         The Company is organized as a  corporation  under the laws of the State
of Maryland. As a Maryland corporation,  the Company is governed by the Maryland
General  Corporation Law. Maryland corporate law deals with a variety of matters
regarding  Maryland   corporations,   including   liabilities  of  the  Company,
stockholders,  directors,  and  officers,  the  amendment  of  the  Articles  of
Incorporation,  and mergers of a Maryland corporation with other entities. Since
many matters are not addressed by Maryland  corporate law, it is customary for a
Maryland corporation to address these matters through provisions in its Articles
of Incorporation.

         The  Articles of  Incorporation  and the Bylaws of the Company  contain
certain  provisions  that could make it more difficult to acquire control of the
Company  by  means of a tender  offer,  a proxy  contest,  or  otherwise.  These
provisions  are  expected  to  discourage  certain  types of  coercive  takeover
practices  and  inadequate  takeover  bids and to encourage  persons  seeking to
acquire  control of the Company to negotiate  first with its Board of Directors.
The  Company  believes  that  these  provisions  increase  the  likelihood  that
proposals  initially will be on more attractive  terms than would be the case in
their absence and facilitate negotiations which may result in improvement of the
terms of an initial offer.

         The  Articles  of  Incorporation  also  permit  Listing by the Board of
Directors after completion or termination of this offering.

         The discussion below sets forth material  provisions of governing laws,
instruments  and  guidelines  applicable  to  the  Company.  For  more  complete
provisions,  reference  is made to the  Maryland  General  Corporation  Law, the
guidelines for REITs published by the North American  Securities  Administrators
Association and the Company's Articles of Incorporation and Bylaws.

DESCRIPTION OF CAPITAL STOCK

   
         General.  The Company has authorized a total of  206,000,000  shares of
capital stock, consisting of 100,000,000 shares of Common Stock, $0.01 par value
per  share,  3,000,000  shares  of  Preferred  Stock  ("Preferred  Stock"),  and
103,000,000 additional shares of excess stock ("Excess Shares"), $0.01 par value
per share.  Of the  103,000,000  Excess  Shares,  100,000,000  are  issuable  in
exchange for Common Stock and  3,000,000  are issuable in exchange for Preferred
Stock as described  below at  "Restriction  of Ownership." As of March 26, 1999,
the Company had 20,000 shares of Common Stock outstanding and no Preferred Stock
or Excess Shares outstanding.  The Board of Directors may determine to engage in
future  offerings  of Common  Stock of up to the number of  unissued  authorized
shares of Common Stock available.
    



<PAGE>


         The Company will not issue share  certificates  except to  stockholders
who make a written request to the Company. Each stockholder's investment will be
recorded  on  the  books  of  the  Company,   and  information   concerning  the
restrictions  and rights  attributable  to Shares (whether in connection with an
initial issuance or a transfer) will be sent to the stockholder receiving Shares
in connection  with an issuance or transfer.  A stockholder  wishing to transfer
his or her Shares will be required to send only an executed form to the Company,
and the Company will provide the required form upon a stockholder's request. The
executed  form and any other  required  documentation  must be  received  by the
Company  at least  one  calendar  month  prior  to the  last day of the  current
quarter. Subject to restrictions in the Articles of Incorporation,  transfers of
Shares shall be effective,  and the  transferee of the Shares will be recognized
as the  holder of such  Shares as of the first day of the  following  quarter on
which the Company receives properly executed documentation. Stockholders who are
residents of New York may not transfer fewer than 250 shares at any time.

   
         Stockholders  have no  preemptive  rights to purchase or subscribe  for
securities  that the Company may issue  subsequently.  Each Share is entitled to
one vote per  Share,  and  Shares  do not have  cumulative  voting  rights.  The
stockholders are entitled to Distributions in such amounts as may be declared by
the Board of Directors from time to time out of funds legally available for such
payments and, in the event of liquidation, to share ratably in any assets of the
Company remaining after payment in full of all creditors.
    

         All of the Shares offered  hereby will be fully paid and  nonassessable
when issued.

         The  Articles of  Incorporation  authorize  the Board of  Directors  to
designate and issue from time to time one or more classes or series of Preferred
Shares without  stockholder  approval.  The Board of Directors may determine the
relative  rights,  preferences,  and  privileges  of each  class  or  series  of
Preferred Stock so issued. The issuance of Preferred Shares shall be approved by
a majority  of the  Independent  Directors  who do not have any  interest in the
transactions  and  who  have  access,  at the  expense  of the  Company,  to the
Company's or independent  legal counsel.  Because the Board of Directors has the
power to  establish  the  preferences  and  rights  of each  class or  series of
Preferred  Stock,  it may afford the holders of any series or class of Preferred
Stock preferences,  powers, and rights senior to the rights of holders of Common
Stock;  however,  the voting rights for each share of Preferred  Stock shall not
exceed  voting rights which bear the same  relationship  to the voting rights of
the Shares as the consideration  paid to the Company for each share of Preferred
Stock  bears to the book  value of the  Shares on the date  that such  Preferred
Stock is  issued.  The  issuance  of  Preferred  Stock  could have the effect of
delaying  or  preventing  a change  in  control  of the  Company.  The  Board of
Directors has no present plans to issue any Preferred Stock.

         Similarly,  the  voting  rights per share of equity  securities  of the
Company (other than the publicly held equity  securities of the Company) sold in
a private  offering  shall not  exceed  the  voting  rights  which bear the same
relationship to the voting rights of the publicly held equity  securities as the
consideration paid to the Company for each privately offered Company share bears
to the book value of each outstanding  publicly held equity security.  The Board
of Directors currently has no plans to offer equity securities of the Company in
a private offering.

         For a description of the  characteristics  of the Excess Shares,  which
differ from Common Stock and Preferred Stock in a number of respects,  including
voting and economic rights, see "Restriction of Ownership," below.

         Soliciting  Dealer Warrants.  The Company has agreed to issue and sell,
as part of an overall  compensation  package,  Soliciting Dealer Warrants to the
Managing Dealer,  whereby one warrant to purchase one share of Common Stock will
be issued for every 25 Shares sold by the Managing  Dealer.  The Managing Dealer
has agreed to pay the Company $0.0008 for each Soliciting Dealer Warrant.  These
warrants will be issued on a quarterly  basis  commencing 60 days after the date
on which the Shares are first sold pursuant to this  offering.  All or a portion
of the Soliciting  Dealer  Warrants may be reallowed to Soliciting  Dealers with
prior written approval from, and in the sole discretion of, the Managing Dealer,
except where  prohibited by either federal or state securities laws. The Company
will not  issue  Soliciting  Dealer  Warrants  to the  Managing  Dealer  and the
Managing Dealer will not transfer Soliciting Dealer Warrants, in connection with
the sale of Shares to residents of Minnesota or Texas.



<PAGE>


   
         The holder of a Soliciting  Dealer Warrant will be entitled to purchase
one share of Common  Stock from the  Company  at a price of $12.00  (120% of the
current public offering price per Share) during the Exercise Period,  provided ,
Soliciting  Dealer Warrants will not be exercisable until one year from the date
of  issuance.  Holders  of  Soliciting  Dealer  Warrants  may not  exercise  the
Soliciting  Dealer  Warrants to the extent such exercise  would  jeopardize  the
Company's status as a REIT under the Code.
    

         The terms of the  Soliciting  Dealer  Warrants,  including the exercise
price  and the  number  and  type of  securities  issuable  upon  exercise  of a
Soliciting Dealer Warrant and the number of such warrants may be adjusted in the
event   of   stock   dividends,    certain   subdivisions,    combinations   and
reclassification  of shares of Common Stock or the issuance to  stockholders  of
rights, options or warrants entitling them to purchase shares of Common Stock or
securities  convertible into shares of Common Stock. The terms of the Soliciting
Dealer Warrants also may be adjusted if the Company engages in certain merger or
consolidation  transactions  or if all  or  substantially  all of the  Company's
assets are sold.  Soliciting  Dealer Warrants are not transferable or assignable
except by the Managing  Dealer,  the  Soliciting  Dealers,  their  successors in
interest,  or to  individuals  who are both  officers  and  directors  of such a
person. Exercise of these Soliciting Dealer Warrants will be under the terms and
conditions detailed this Prospectus and in the Warrant Purchase Agreement, which
is an exhibit to the Registration Statement.

         As  holders  of  Soliciting  Dealer  Warrants,  persons do not have the
rights of stockholders,  may not vote on Company matters and are not entitled to
receive Distributions until such time as such warrants are exercised.

   
         The  Company  anticipates  that it will  value  the  Soliciting  Dealer
Warrants using an option pricing model in accordance with the guidance  provided
in  Statement  of  Financial  Accounting  Standards  No.  123,  "Accounting  for
Stock-Based  Compensation."  The option  pricing model that the Company will use
will take into  consideration the following  factors:  (i) the exercise price of
the Soliciting Dealer Warrants;  (ii) the expected life of the Soliciting Dealer
Warrants;  (iii) the  price of the  Shares;  (iv)  expected  Distributions  with
respect to the Shares;  (v) the risk-free interest rate for the expected term of
the Soliciting Dealer Warrants and, to the extent applicable,  (vi) the expected
volatility  of  the  Shares.  Any  difference  between  the  fair  value  of the
Soliciting  Dealer  Warrants and the  purchase  price of the  Soliciting  Dealer
Warrants  would be reflected  in the  financial  statements  of the Company as a
charge to capital in excess of par value related to stock issuance costs, with a
corresponding credit to equity relating to the issuance of the Soliciting Dealer
Warrants.
    

BOARD OF DIRECTORS

         The Articles of  Incorporation  provide that the number of Directors of
the Company  cannot be less than three nor more than 15. A majority of the Board
of Directors  will be  Independent  Directors.  See  "Management  -- Independent
Directors."  Each Director,  other than a Director elected to fill the unexpired
term of  another  Director,  will be elected  at each  annual  meeting or at any
special meeting of the  stockholders  called for that purpose,  by a majority of
the shares of Common  Stock  present in person or by proxy and entitled to vote.
Independent  Directors  will  nominate  replacements  for  vacancies  among  the
Independent Directors.  Under the Articles of Incorporation,  the term of office
for  each  Director  will  be  one  year,   expiring  each  annual   meeting  of
stockholders;  however,  nothing in the  Articles of  Incorporation  prohibits a
director  from being  reelected by the  stockholders.  The Directors may not (a)
amend  the  Articles  of  Incorporation,  except  for  amendments  which  do not
adversely  affect the rights,  preferences and privileges of  stockholders;  (b)
sell all or substantially all of the Company's assets other than in the ordinary
course of business or in connection with liquidation and dissolution;  (c) cause
the merger or other  reorganization of the Company; or (d) dissolve or liquidate
the Company, other than before the initial investment in property. The Directors
may  establish  such  committees  as they deem  appropriate  (provided  that the
majority of the members of each committee are Independent Directors).

STOCKHOLDER MEETINGS

         An annual  meeting  will be held for the purpose of electing  Directors
and for the  transaction  of such other business as may come before the meeting,
and will be held not less than 30 days  after  delivery  of the  annual  report.
Under the Company's  Bylaws,  a special meeting of stockholders may be called by
the chief executive officer,  a majority of the Directors,  or a majority of the
Independent Directors. Special meetings of the stockholders also shall be called
by an officer of the Company upon the written request of stockholders holding in
the aggregate not less than 10% of the outstanding Common Stock entitled to vote
at such meeting. Upon receipt of such a written request,  either in person or by
mail, stating the purpose or purposes of the meeting,  the Company shall provide
all  stockholders,  within ten days of receipt of the written  request,  written
notice,  either in person or by mail, of a meeting and its purpose. Such meeting
will be held not less than  fifteen nor more than sixty days after  distribution
of the  notice,  at a time and place  specified  in the  request,  or if none is
specified, at a time and place convenient to stockholders.

         At any meeting of  stockholders,  each  stockholder  is entitled to one
vote per share of Common Stock owned of record on the applicable record date. In
general, the presence in person or by proxy of 50% of the shares of Common Stock
then outstanding shall constitute a quorum,  and the majority vote of the shares
of  Common  Stock  present  in  person or by proxy  will be  binding  on all the
stockholders of the Company.

ADVANCE NOTICE FOR STOCKHOLDER NOMINATIONS FOR
DIRECTORS AND PROPOSALS OF NEW BUSINESS

         The Bylaws of the Company  require notice at least 60 days and not more
than 90 days before the  anniversary of the prior annual meeting of stockholders
in order for a  stockholder  to (a)  nominate a  Director,  or (b)  propose  new
business  other than pursuant to the notice of the meeting or by or on behalf of
the Directors.  The Bylaws  contain a similar  notice  requirement in connection
with  nominations for Directors at a special meeting of stockholders  called for
the purpose of electing one or more  Directors.  Accordingly,  failure to comply
with the notice provisions will make stockholders  unable to nominate  Directors
or propose new business.

AMENDMENTS TO THE ARTICLES OF INCORPORATION

         Pursuant to the Company's Articles of Incorporation,  the Directors can
amend the Articles of Incorporation  by a two-thirds  majority from time to time
if necessary in order to qualify initially or in order to continue to qualify as
a REIT.  Except as set forth above, the Articles of Incorporation may be amended
only by the  affirmative  vote of a majority,  and,  in some cases a  two-thirds
majority,  of the shares of Common Stock  outstanding  and entitled to vote. The
stockholders  may vote to amend the  Articles  of  Incorporation,  terminate  or
dissolve  the  Company or remove one or more  Directors  without  necessity  for
concurrence by the Board of Directors.

   
MERGERS, COMBINATIONS AND SALE OF ASSETS
    

         A  merger,   combination,   sale,  or  other   disposition  of  all  or
substantially  all of the Company's  assets other than in the ordinary course of
business  must be  approved  by the  Directors  and a majority  of the shares of
Common Stock outstanding and entitled to vote. In addition, any such transaction
involving  an Affiliate of the Company or the Advisor also must be approved by a
majority of the Directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in such  transaction  as fair and  reasonable to the
Company and on terms and conditions not less favorable to the Company than those
available from unaffiliated third parties.

         The  Maryland  Business  Combinations  Statute  provides  that  certain
business combinations (including mergers, consolidations, share exchanges or, in
certain  circumstances,  asset  transfers or issuances or  reclassifications  of
equity   securities)   between  a  Maryland   corporation  and  any  person  who
beneficially owns 10% or more of the voting power of such  corporation's  shares
or an affiliate of such  corporation who, at any time within the two-year period
prior to the date in question,  was the  beneficial  owner of 10% or more of the
voting  power of the  then-outstanding  voting  shares of such  corporation  (an
"Interested Stockholder") or an affiliate thereof, are prohibited for five years
after  the most  recent  date on which  the  Interested  Stockholder  became  an
Interested  Stockholder.  Thereafter,  any  such  business  combination  must be
recommended  by the board of directors of such  corporation  and approved by the
affirmative vote of at least (i) 80% of the votes entitled to be cast by holders
of outstanding  shares of voting stock of the corporation and (ii) two-thirds of
the votes  entitled to be cast by holders of voting  shares of such  corporation
other than shares held by the  Interested  Stockholder  with whom (or with whose
affiliate) the business combination is to be effected, unless, among


<PAGE>


   
other conditions,  the corporation's common stockholders receive a minimum price
(as determined by statute) for their shares and the consideration is received in
cash or in the same form as previously  paid by the Interested  Stockholder  for
its shares.
    

         Section  2.8  of  the  Articles  of  Incorporation  provides  that  the
prohibitions and restrictions  set forth in the Maryland  Business  Combinations
Statute are inapplicable to any business combination between the Company and any
person.  Consequently,  business combinations between the Company and Interested
Stockholders  can be  effected  upon the  affirmative  vote of a majority of the
outstanding Shares entitled to vote thereon and do not require the approval of a
supermajority of the outstanding Shares held by disinterested stockholders.

CONTROL SHARE ACQUISITIONS

         The Maryland  Control Share  Acquisition  Statute provides that control
shares of a Maryland corporation acquired in a control share acquisition have no
voting rights except to the extent approved by a vote of two-thirds of the votes
entitled  to be cast on the  matter,  excluding  shares  owned by the  acquiror,
officers or directors who are employees of the  corporation.  Control Shares are
shares which, if aggregated with all other shares of the corporation  previously
acquired  by the  acquiror,  or in  respect  of which  the  acquiror  is able to
exercise or direct the  exercise of voting power  (except  solely by virtue of a
revocable  proxy),  would  entitle  the  acquiror to  exercise  voting  power in
electing  directors of such  corporation  within one of the following  ranges of
voting power:  (i) one-fifth or more but less than one-third,  (ii) one-third or
more but less than a majority,  or (iii) a majority or more of all voting power.
Control Shares do not include shares the acquiring person is entitled to vote as
a result of having previously  obtained  stockholder  approval.  A control share
acquisition  means  the  acquisition  of  control  shares,  subject  to  certain
exceptions.

         Section 2.9 of the Articles of Incorporation provides that the Maryland
Control  Share  Acquisition  Statute  is  inapplicable  to  any  acquisition  of
securities of the Company by any person.  Consequently,  in instances  where the
Board of Directors  otherwise  waives or modifies  restrictions  relating to the
ownership  and transfer of securities  of the Company or such  restrictions  are
otherwise  removed,  control  shares of the  Company  will have  voting  rights,
without  having to obtain the  approval of a  supermajority  of the  outstanding
Shares eligible to vote thereon.

TERMINATION OF THE COMPANY AND REIT STATUS

         The Articles of Incorporation provide for the voluntary termination and
dissolution of the Company by the  affirmative  vote of a majority of the shares
of Common Stock  outstanding  and entitled to vote at a meeting  called for that
purpose. In addition,  the Articles of Incorporation  permit the stockholders to
terminate  the  status  of the  Company  as a REIT  under  the Code  only by the
affirmative  vote of the  holders  of a majority  of the shares of Common  Stock
outstanding and entitled to vote.

         Under the Articles of  Incorporation,  the Company  automatically  will
terminate and dissolve on December 31, 2008,  unless  Listing  occurs,  in which
event the Company automatically will become a perpetual life entity.

RESTRICTION OF OWNERSHIP

         To  qualify as a REIT under the Code (i) not more than 50% of the value
of the REIT's outstanding stock may be owned,  directly or indirectly  (applying
certain attribution rules), by five or fewer individuals (as defined in the Code
to include  certain  entities)  during the last half of a taxable year, (ii) the
REIT's stock must be  beneficially  owned (without  reference to any attribution
rules) by 100 or more  persons  during at least 335 days of a taxable year of 12
months  or during a  proportionate  part of a shorter  taxable  year;  and (iii)
certain  other   requirements  must  be  satisfied.   See  "Federal  Income  Tax
Considerations -- Taxation of the Company."

         To ensure that the Company satisfies these  requirements,  the Articles
of Incorporation  restrict the direct or indirect  ownership  (applying  certain
attribution  rules) of shares of Common Stock and Preferred  Stock by any Person
(as  defined  in the  Articles  of  Incorporation)  to no more  than 9.8% of the
outstanding  shares of such  Common  Stock or 9.8% of any  series  of  Preferred
Shares (the "Ownership Limit").  However, the Articles of Incorporation  provide
that this Ownership  Limit may be modified,  either  entirely or with respect to
one or  more  Persons,  by a  vote  of a  majority  of the  Directors,  if  such
modification  does not jeopardize the Company's status as a REIT. As a condition
of such  modification,  the Board of Directors  may require  opinions of counsel
satisfactory  to it and/or an  undertaking  from the  applicant  with respect to
preserving the status of the Company as a REIT.

         It is the  responsibility of each Person (as defined in the Articles of
Incorporation)  owning (or deemed to own) more than 5% of the outstanding shares
of Common Stock or any series of outstanding Preferred Stock to give the Company
written notice of such ownership. In addition, to the extent deemed necessary by
the  Directors,  the Company can demand  that each  stockholder  disclose to the
Company in writing all  information  regarding the Beneficial  and  Constructive
Ownership  (as such terms are defined in the Articles of  Incorporation)  of the
Common Stock and Preferred Stock.

         If the  ownership,  transfer  or  acquisition  of  shares  of Common or
Preferred Stock, or change in capital structure of the Company or other event or
transaction would result in (i) any Person owning (applying certain  attribution
rules) Common Stock or Preferred  Stock in excess of the Ownership  Limit,  (ii)
fewer than 100 Persons  owning the Common Stock and Preferred  Stock,  (iii) the
Company being  "closely  held" within the meaning of section 856(h) of the Code,
or (iv) the Company  failing  any of the gross  income  requirements  of section
856(c)  of the  Code  or  otherwise  failing  to  qualify  as a REIT,  then  the
ownership,  transfer,  or acquisition,  or change in capital  structure or other
event  or  transaction  that  would  have  such  effect  will  be void as to the
purported  transferee or owner,  and the purported  transferee or owner will not
have or acquire any rights to the Common Stock and/or  Preferred  Stock,  as the
case may be, to the  extent  required  to avoid such a result.  Common  Stock or
Preferred  Stock owned,  transferred  or proposed to be transferred in excess of
the Ownership Limit or which would otherwise  jeopardize the Company's status as
a REIT will  automatically  be  converted to Excess  Shares.  A holder of Excess
Shares is not entitled to Distributions,  voting rights, and other benefits with
respect to such shares except for the right to payment of the purchase price for
the shares (or, in the case of a devise or gift or similar  event which  results
in the  issuance of Excess  Shares,  the fair  market  value at the time of such
devise  or  gift  or  event)  and  the  right  to  certain   distributions  upon
liquidation.  Any Distribution paid to a proposed transferee or holder of Excess
Shares  shall be repaid to the  Company  upon  demand.  Excess  Shares  shall be
subject to repurchase by the Company at its election.  The purchase price of any
Excess  Shares  shall be  equal  to the  lesser  of (a) the  price  paid in such
purported  transaction  (or,  in the case of a devise or gift or  similar  event
resulting in the issuance of Excess Shares, the fair market value at the time of
such devise or gift or event),  or (b) the fair  market  value of such Shares on
the date on which  the  Company  or its  designee  determines  to  exercise  its
repurchase  right. If the foregoing  transfer  restrictions are determined to be
void or invalid by virtue of any legal  decision,  statute,  rule or regulation,
then the purported  transferee of any Excess Shares may be deemed, at the option
of the Company,  to have acted as an agent on behalf of the Company in acquiring
such Excess Shares and to hold such Excess Shares on behalf of the Company.

         For purposes of the Articles of Incorporation,  the term "Person" shall
mean an individual,  corporation,  partnership, estate, trust (including a trust
qualified  under Section 401(a) or 501(c)(17) of the Code), a portion of a trust
permanently  set aside to be used  exclusively  for the  purposes  described  in
Section 642(c) of the Code,  association,  private foundation within the meaning
of Section 509(a) of the Code,  joint stock company or other entity,  or a group
as that term is used for purposes of Section 13(d)(3) of the Securities Exchange
Act of 1934,  as amended;  but does not  include  (i) CNL Health Care  Advisors,
Inc.,  during the period  ending on December  31, 1998,  or (ii) an  underwriter
which  participated  in a public  offering  of Shares for a period of sixty (60)
days following the purchase by such underwriter of Shares therein, provided that
the foregoing exclusions shall apply only if the ownership of such Shares by CNL
Health Care Advisors, Inc. or an underwriter would not cause the Company to fail
to qualify as a REIT by reason of being  "closely  held"  within the  meaning of
Section 856(a) of the Code or otherwise  cause the Company to fail to qualify as
a REIT.

RESPONSIBILITY OF DIRECTORS

         Directors serve in a fiduciary capacity and shall have a fiduciary duty
to the stockholders of the Company, which duty shall include a duty to supervise
the  relationship of the Company with the Advisor.  See "Management -- Fiduciary
Responsibilities of the Board of Directors."

LIMITATION OF LIABILITY AND INDEMNIFICATION

         Pursuant  to  Maryland  corporate  law and the  Company's  Articles  of
Incorporation,  the Company is required to indemnify and hold harmless a present
or former Director,  officer,  Advisor,  or Affiliate and may indemnify and hold
harmless a present or former employee or agent of the Company (the "Indemnitee")
against any or all losses or liabilities  reasonably  incurred by the Indemnitee
in connection  with or by reason of any act or omission  performed or omitted to
be  performed  on behalf of the  Company  while a  Director,  officer,  Advisor,
Affiliate,  employee,  or  agent  and  in  such  capacity,  provided,  that  the
Indemnitee has determined,  in good faith, that the act or omission which caused
the loss or liability was in the best interests of the Company. The Company will
not indemnify or hold harmless the  Indemnitee if: (i) the loss or liability was
the result of negligence or  misconduct,  or if the Indemnitee is an Independent
Director,  the loss or liability  was the result of gross  negligence or willful
misconduct,  (ii) the act or omission was material to the loss or liability  and
was committed in bad faith or was the result of active or deliberate dishonesty,
(iii) the Indemnitee  actually  received an improper  personal benefit in money,
property,  or  services,  (iv)  in the  case  of any  criminal  proceeding,  the
Indemnitee  had  reasonable  cause  to  believe  that  the act or  omission  was
unlawful,  or (v)  in a  proceeding  by or in the  right  of  the  Company,  the
Indemnitee  shall have been  adjudged to be liable to the Company.  In addition,
the Company will not provide  indemnification  for any loss or liability arising
from an alleged violation of federal or state securities laws unless one or more
of  the  following   conditions  are  met:  (i)  there  has  been  a  successful
adjudication  on the  merits of each  count  involving  alleged  securities  law
violations as to the particular Indemnitee; (ii) such claims have been dismissed
with  prejudice  on the merits by a court of  competent  jurisdiction  as to the
particular  Indemnitee;  or (iii) a court of competent  jurisdiction  approves a
settlement  of the  claims  against  a  particular  Indemnitee  and  finds  that
indemnification  of the settlement and the related costs should be made, and the
court  considering  the  request  for  indemnification  has been  advised of the
position of the Securities and Exchange Commission and of the published position
of any state securities  regulatory authority in which securities of the Company
were offered or sold as to  indemnification  for violations of securities  laws.
Pursuant  to its  Articles of  Incorporation,  the Company is required to pay or
reimburse reasonable expenses incurred by a present or former Director, officer,
Advisor or Affiliate and may pay or reimburse  reasonable  expenses  incurred by
any other  Indemnitee  in advance of final  disposition  of a proceeding  if the
following are  satisfied:  (i) the Indemnitee was made a party to the proceeding
by reasons of his or her service as a  Director,  officer,  Advisor,  Affiliate,
employee or agent of the Company,  (ii) the Indemnitee provides the Company with
written  affirmation  of his or her good faith belief that he or she has met the
standard of conduct necessary for  indemnification  by the Company as authorized
by the Articles of Incorporation, (iii) the Indemnitee provides the Company with
a written  agreement  to repay the amount  paid or  reimbursed  by the  Company,
together with the applicable legal rate of interest thereon, if it is ultimately
determined  that the  Indemnitee  did not comply with the requisite  standard of
conduct, and (iv) the legal proceeding was initiated by a third party who is not
a  stockholder  or,  if by a  stockholder  of the  Company  acting in his or her
capacity as such, a court of competent  jurisdiction  approves such advancement.
The   Company's   Articles   of   Incorporation   further   provide   that   any
indemnification,  payment,  or  reimbursement  of the expenses  permitted by the
Articles of Incorporation will be furnished in accordance with the procedures in
Section 2-418 of the Maryland General Corporation Law.

         Any  indemnification may be paid only out of Net Assets of the Company,
and no portion may be recoverable from the stockholders.

         There  are  certain  defenses  under  Maryland  law  available  to  the
Directors, officers and the Advisor in the event of a stockholder action against
them. One such defense is the "business  judgment rule." A Director,  officer or
the Advisor  can argue that he or she  performed  the action  giving rise to the
stockholder's action in good faith and in a manner he or she reasonably believed
to be in the best interests of the Company,  and with such care as an ordinarily
prudent person in a like position  would have used under similar  circumstances.
The  Directors,   officers  and  the  Advisor  are  also  entitled  to  rely  on
information,  opinions,  reports  or  records  prepared  by  experts  (including
accountants, consultants, counsel, etc.) who were selected with reasonable care.
However,  the  Directors,  officers  and the Advisor may not invoke the business
judgment rule to further limit the rights of the  stockholders to access records
as provided in the Articles of Incorporation.

   
         The Company has entered into  indemnification  agreements  with each of
the Company's officers and Directors.  The  indemnification  agreements require,
among other things, that the Company indemnify its officers and Directors to the
fullest  extent  permitted by law, and advance to the officers and Directors all
related expenses, subject to reimbursement if it is subsequently determined that
indemnification  is not  permitted.  In accordance  with these  agreements,  the
Company must indemnify and advance all expenses  reasonably incurred by officers
and  Directors  seeking  to  enforce  their  rights  under  the  indemnification
agreements.  The  Company  also must  cover  officers  and  Directors  under the
Company's   directors'  and  officers'  liability   insurance.   Although  these
indemnification  agreements  offer  substantially  the same  scope  of  coverage
afforded by the indemnification  provisions in the Articles of Incorporation and
the Bylaws,  it provides  greater  assurance  to  Directors  and  officers  that
indemnification  will be available  because these  contracts  cannot be modified
unilaterally by the Board of Directors or by the stockholders.
    

REMOVAL OF DIRECTORS

         Under the  Articles  of  Incorporation,  a  Director  may  resign or be
removed  with or without  cause by the  affirmative  vote of a  majority  of the
capital stock of the Company outstanding and entitled to vote.

INSPECTION OF BOOKS AND RECORDS

         The Advisor will keep,  or cause to be kept,  on behalf of the Company,
full and true books of account on an accrual basis of accounting,  in accordance
with generally  accepted  accounting  principles.  All of such books of account,
together with all other records of the Company, including a copy of the Articles
of Incorporation and any amendments thereto,  will at all times be maintained at
the  principal  office  of  the  Company,   and  will  be  open  to  inspection,
examination,  and, for a reasonable  charge,  duplication upon reasonable notice
and during normal business hours by a stockholder or his agent.

         As a part of its books and records,  the Company  will  maintain at its
principal office an alphabetical list of names of stockholders, along with their
addresses  and  telephone  numbers  and  the  number  of  Shares  held  by  each
stockholder.  Such  list  shall be  updated  at  least  quarterly  and  shall be
available for inspection at the Company's home office by a stockholder or his or
her designated agent upon such  stockholder's  request.  Such list also shall be
mailed to any stockholder  requesting the list within 10 days of a request.  The
copy of the stockholder  list shall be printed in  alphabetical  order, on white
paper, and in readily readable type size that is not smaller than 10-point type.
The Company may impose a reasonable  charge for expenses incurred in reproducing
such list. The list may not be sold or used for commercial purposes.

         If the Advisor or  Directors  neglect or refuse to exhibit,  produce or
mail a copy of the stockholder list as requested,  the Advisor and the Directors
shall be liable to any stockholder  requesting the list for the costs, including
attorneys'  fees,  incurred by that stockholder for compelling the production of
the  stockholder  list. It shall be a defense that the actual purpose and reason
for the  requests for  inspection  or for a copy of the  stockholder  list is to
secure such list of stockholders or other information for the purpose of selling
such list or copies thereof, or of using the same for a commercial purpose other
than in the interest of the applicant as a  stockholder  relative to the affairs
of  the  Company.  The  Company  may  require  the  stockholder  requesting  the
stockholder  list to represent  that the list is not  requested for a commercial
purpose  unrelated to the  stockholder's  interest in the Company.  The remedies
provided by the Articles of Incorporation to stockholders  requesting  copies of
the  stockholder  list are in  addition  to, and do not in any way limit,  other
remedies available to stockholders under federal law, or the law of any state.

RESTRICTIONS ON "ROLL-UP" TRANSACTIONS

         In connection with a proposed  Roll-Up  Transaction,  which, in general
terms, is any transaction  involving the  acquisition,  merger,  conversion,  or
consolidation,  directly  or  indirectly,  of the  Company  and the  issuance of
securities of a Roll-Up  Entity that would be created or would survive after the
successful completion of the Roll-Up Transaction, an appraisal of all Properties
shall  be  obtained  from an  Independent  Expert.  In order  to  qualify  as an
Independent  Expert  for this  purpose(s),  the  person or entity  shall have no
material current or prior business or personal  relationship with the Advisor or
Directors  and shall be  engaged  to a  substantial  extent in the  business  of
rendering  opinions  regarding  the  value of  assets  of the  type  held by the
Company.  The  Properties  shall be  appraised on a  consistent  basis,  and the
appraisal shall be based on the evaluation of all relevant information and shall
indicate  the  value of the  Properties  as of a date  immediately  prior to the
announcement of the proposed Roll-Up Transaction.  The appraisal shall assume an
orderly  liquidation  of  Properties  over a 12-month  period.  The terms of the
engagement of such Independent Expert shall clearly state that the engagement is
for  the  benefit  of  the  Company  and  the  stockholders.  A  summary  of the
independent  appraisal,  indicating  all  material  assumptions  underlying  the
appraisal,  shall be included in a report to  stockholders  in connection with a
proposed Roll-Up Transaction. In connection with a proposed Roll-Up Transaction,
the person  sponsoring the Roll-Up  Transaction  shall offer to stockholders who
vote against the proposal the choice of:

         (i)      accepting the securities of the Roll-Up Entity offered in  the
         proposed Roll-Up Transaction; or

         (ii)     one of the following:

                  (A) remaining stockholders of the Company and preserving their
         interests   therein  on  the  same  terms  and  conditions  as  existed
         previously; or

                  (B) receiving cash in an amount equal to the stockholder's pro
         rata share of the appraised value of the net assets of the Company.

         The Company is prohibited from  participating  in any proposed  Roll-Up
Transaction:

         (i) which would result in the  stockholders  having democracy rights in
the Roll-Up Entity that are less than those  provided in the Company's  Articles
of  Incorporation,  Sections  8.1,  8.2,  8.4,  8.5,  8.6 and 9.1 and  described
elsewhere in this Prospectus,  including rights with respect to the election and
removal of Directors, annual reports, annual and special meetings,  amendment of
the Articles of Incorporation, and dissolution of the Company. (See "Description
of Capital Stock" and "Stockholder Meetings," above);

         (ii)  which  includes  provisions  that  would  operate  as a  material
impediment to, or frustration of, the accumulation of shares by any purchaser of
the securities of the Roll-Up Entity (except to the minimum extent  necessary to
preserve the tax status of the Roll-Up Entity), or which would limit the ability
of an investor to exercise the voting  rights of its  securities  of the Roll-Up
Entity on the basis of the number of shares held by that investor;

         (iii) in which  investor's  rights to access of records of the  Roll-Up
Entity will be less than those provided in Sections 8.5 and 8.6 of the Company's
Articles of  Incorporation  and described in  "Inspection of Books and Records,"
above; or

         (iv) in which  any of the  costs of the  Roll-Up  Transaction  would be
borne  by the  Company  if  the  Roll-Up  Transaction  is  not  approved  by the
stockholders.


                        FEDERAL INCOME TAX CONSIDERATIONS

INTRODUCTION

         The  following  is  a  summary  of  the  material  federal  income  tax
consequences of the ownership of Shares of the Company, prepared by Shaw Pittman
Potts &  Trowbridge,  as  Counsel.  This  discussion  is based  upon  the  laws,
regulations,  and reported judicial and administrative  rulings and decisions in
effect as of the date of this  Prospectus,  all of which are  subject to change,
retroactively or prospectively, and to possibly differing interpretations.  This
discussion  does not  purport  to deal  with the  federal  income  or other  tax
consequences applicable to all investors in light of their particular investment
or other circumstances,  or to all categories of investors,  some of whom may be
subject  to  special  rules  (including,   for  example,   insurance  companies,
tax-exempt  organizations,   financial  institutions,   broker-dealers,  foreign
corporations  and  persons  who are not  citizens  or  residents  of the  United
States). No ruling on the federal, state or local tax considerations relevant to
the operation of the Company,  or to the purchase,  ownership or  disposition of
the Shares,  has been requested from the Internal  Revenue Service (the "IRS" or
the "Service") or other tax  authority.  Counsel has rendered  certain  opinions
discussed  herein  and  believes  that  if the  Service  were to  challenge  the
conclusions  of Counsel,  such  conclusions  should  prevail in court.  However,
opinions of counsel  are not  binding on the  Service or on the  courts,  and no
assurance  can be  given  that  the  conclusions  reached  by  Counsel  would be
sustained in court.  Prospective investors should consult their own tax advisors
in determining the federal,  state, local, foreign and other tax consequences to
them of the purchase,  ownership and  disposition  of the Shares of the Company,
the tax  treatment of a REIT and the effect of potential  changes in  applicable
tax laws.

TAXATION OF THE COMPANY

   
         General. The Company expects to elect to be taxed as a REIT for federal
income tax  purposes,  as  defined  in  Sections  856  through  860 of the Code,
commencing with its taxable year ending December 31, 1999. The Company  believes
that it will be  organized  and will operate in such a manner as to qualify as a
REIT,  and the Company  intends to continue to operate in such a manner,  but no
assurance  can be given  that it will  operate  in a manner so as to  qualify or
remain  qualified as a REIT. The provisions of the Code  pertaining to REITs are
highly  technical  and  complex.  Accordingly,  this summary is qualified in its
entirety  by  the  applicable  Code  sections,   rules  and  regulations  issued
thereunder, and administrative and judicial interpretations thereof.

         If the Company  qualifies for taxation as a REIT, it generally will not
be subject to federal  corporate  income tax on its net income that is currently
distributed to holders of Shares.  This treatment  substantially  eliminates the
"double  taxation"  (at the  corporate and  stockholder  levels) that  generally
results  from an  investment  in a  corporation.  However,  the Company  will be
subject to federal income tax in the following circumstances. First, the Company
will be taxed  at  regular  corporate  rates on any  undistributed  real  estate
investment  trust taxable  income,  including  undistributed  net capital gains.
Second,  under  certain  circumstances,  the  Company  may  be  subject  to  the
alternative  minimum tax on its items of tax  preference.  Third, if the Company
has net  income  from  foreclosure  property,  it will be subject to tax on such
income at the highest corporate rate.  Foreclosure property generally means real
property (and any personal  property  incident to such real  property)  which is
acquired  as a result of a  default  either  on a lease of such  property  or on
indebtedness   which  such  property  secured  and  with  respect  to  which  an
appropriate election is made. Fourth, if the Company has net income derived from
prohibited transactions, such income will be subject to a 100% tax. A prohibited
transaction  generally  includes a sale or other  disposition of property (other
than  foreclosure  property) that is held primarily for sale to customers in the
ordinary  course of business.  Fifth,  if the Company should fail to satisfy the
75% gross income test or the 95% gross income test (as discussed below), but has
nonetheless  maintained  its  qualification  as a  REIT  because  certain  other
requirements  have been met,  it will be subject to a 100% tax on the net income
attributable  to the greater of the amount by which the Company fails the 75% or
95% test.  Sixth, if, during each calendar year, the Company fails to distribute
at least the sum of (i) 85% of its real estate  investment trust ordinary income
for such year;  (ii) 95% of its real estate  investment  trust  capital gain net
income for such year;  and (iii) any  undistributed  taxable  income  from prior
periods,  the  Company  will be subject to a 4% excise tax on the excess of such
required  distribution over the amounts actually  distributed.  Seventh,  if the
Company  acquires any asset from a C corporation  (i.e. a corporation  generally
subject to full corporate  level tax) in a transaction in which the basis of the
asset in the  Company's  hands is  determined  by  reference to the basis of the
asset (or any other property) in the hands of the C corporation, and the Company
recognizes  gain on the  disposition  of such asset  during the  10-year  period
beginning on the date on which such asset was acquired by the Company,  then, to
the extent of such  property's  "built-in  gain" (the  excess of the fair market
value  of such  property  at the time of  acquisition  by the  Company  over the
adjusted  basis in the property at such time),  such gain will be subject to tax
at the highest  regular  corporate  rate  applicable (as provided in regulations
promulgated  by  the  United  States  Department  of  Treasury  under  the  Code
("Treasury  Regulations")  that  have not yet been  promulgated).  (The  results
described  above with respect to the  recognition of "built-in gain" assume that
the Company will make an election pursuant to IRS Notice 88-19.)
    

         If the  Company  fails to  qualify as a REIT for any  taxable  year and
certain relief  provisions do not apply,  the Company will be subject to federal
income tax (including alternative minimum tax) as an ordinary corporation on its
taxable  income at regular  corporate  rates without any deduction or adjustment
for distributions to holders of Shares. To the extent that the Company would, as
a consequence, be subject to tax liability for any such taxable year, the amount
of cash available for  satisfaction of its  liabilities and for  distribution to
holders  of Shares  would be  reduced.  Distributions  made to holders of Shares
generally  would be taxable  as  ordinary  income to the  extent of current  and
accumulated earnings and profits and, subject to certain  limitations,  would be
eligible for the corporate  dividends  received  deduction,  but there can be no
assurance that any such Distributions would be made. The Company would not


<PAGE>


   
be eligible to elect REIT  status for the four  taxable  years after the taxable
year during which it failed to qualify as a REIT,  unless its failure to qualify
was  due  to  reasonable  cause  and  not  willful  neglect  and  certain  other
requirements were satisfied.

         Opinion of Counsel.  Based upon representations made by officers of the
Company  with  respect to  relevant  factual  matters,  upon the  existing  Code
provisions,  rules and regulations  promulgated  thereunder  (including proposed
regulations) and reported administrative and judicial  interpretations  thereof,
upon Counsel's  independent  review of such documents as Counsel deemed relevant
in the  circumstances  and upon the assumption  that the Company will operate in
the manner described in this  Prospectus,  Counsel has advised the Company that,
in its opinion,  commencing with the Company's  taxable year ending December 31,
1999,  the Company will be organized in  conformity  with the  requirements  for
qualification  as a REIT,  and the Company's  proposed  method of operation will
enable  it to meet the  requirements  for  qualification  as a REIT.  It must be
emphasized,  however, that the Company's ability to qualify and remain qualified
as a REIT is dependent upon actual  operating  results and future actions by and
events involving the Company and others,  and no assurance can be given that the
actual  results of the Company's  operations  and future actions and events will
enable  the  Company  to  satisfy  in  any  given  year  the   requirements  for
qualification and taxation as a REIT.

         Requirements  for  Qualification  as a REIT.  As  discussed  more fully
below, the Code defines a REIT as a corporation,  trust or association (i) which
is managed by one or more trustees or directors;  (ii) the beneficial  ownership
of which is evidenced by transferable shares, or by transferable certificates of
beneficial interest; (iii) which , but for Sections 856 through 860 of the Code,
would be taxable as a domestic  corporation;  (iv) which is neither a  financial
institution nor an insurance company;  (v) the beneficial  ownership of which is
held  (without  reference to any rules of  attribution)  by 100 or more persons;
(vi) which is not  closely  held as defined in section  856(h) of the Code;  and
(vii) which meets  certain  other tests  regarding  the nature of its assets and
income and the amount of its distributions.
    

         In the case of a REIT  which is a partner  in a  partnership,  Treasury
Regulations  provide that the REIT will be deemed to own its proportionate share
of the assets of the partnership and will be deemed to be entitled to the income
of the partnership attributable to such share. In addition, the assets and gross
income (as defined in the Code) of the partnership  attributed to the REIT shall
retain the same  character  as in the hands of the  partnership  for purposes of
Section 856 of the Code,  including  satisfying  the gross  income tests and the
asset tests  described  below.  Thus, the Company's  proportionate  share of the
assets,  liabilities  and items of income of any Joint Venture,  as described in
"Business -- Joint Venture Arrangements," will be treated as assets, liabilities
and items of income of the Company for  purposes of applying the asset and gross
income tests described herein.

         Ownership Tests. The ownership requirements for qualification as a REIT
are that (i)  during  the last  half of each  taxable  year not more than 50% in
value of the REIT's  outstanding  shares may be owned,  directly  or  indirectly
(applying certain  attribution  rules), by five or fewer individuals (or certain
entities  as  defined  in  the  Code)  and  (ii)  there  must  be at  least  100
stockholders  (without  reference to any attribution rules) on at least 335 days
of such  12-month  taxable  year (or a  proportionate  number of days of a short
taxable year). These two requirements do not apply to the first taxable year for
which an  election  is made to be  treated  as a REIT.  In  order to meet  these
requirements for subsequent taxable years, or to otherwise obtain,  maintain, or
reestablish REIT status,  the Articles of Incorporation  generally  prohibit any
person or entity from  actually,  constructively  or  beneficially  acquiring or
owning (applying  certain  attribution  rules) more than 9.8% of the outstanding
Common Stock or 9.8% of any series of outstanding  Preferred Stock.  Among other
provisions,  the  Articles of  Incorporation  empower the Board of  Directors to
redeem,  at its option, a sufficient  number of Shares to bring the ownership of
Shares  of the  Company  in  conformity  with  these  requirements  or to assure
continued conformity with such requirements.

         Under the Articles of Incorporation, each holder of Shares is required,
upon demand,  to disclose to the Board of Directors in writing such  information
with respect to actual,  constructive  or beneficial  ownership of Shares of the
Company as the Board of Directors  deems  necessary to comply with provisions of
the  Code  applicable  to the  Company  or the  provisions  of the  Articles  of
Incorporation,  or the requirements of any other  appropriate  taxing authority.
Certain Treasury  regulations govern the method by which the Company is required
to demonstrate compliance with these stock


<PAGE>


ownership  requirements and the failure to satisfy such regulations  could cause
the Company to fail to qualify as a REIT.  The Company has  represented  that it
expects to meet these stock ownership  requirements for each taxable year and it
will be able to demonstrate its compliance with these requirements.

         Asset Tests.  At the end of each quarter of a REIT's  taxable  year, at
least 75% of the value of its total assets must consist of "real estate assets,"
cash and cash items (including  receivables) and certain government  securities.
The balance of a REIT's assets  generally may be invested  without  restriction,
except that holdings of securities not within the 75% class of assets  generally
must not,  with  respect  to any  issuer,  exceed 5% of the value of the  REIT's
assets or 10% of the  issuer's  outstanding  voting  securities.  The term "real
estate assets" includes real property, interests in real property, leaseholds of
land or  improvements  thereon,  and mortgages on the foregoing and any property
attributable  to the  temporary  investment  of new  capital  (but  only if such
property  is  stock  or a debt  instrument  and  only  for the  one-year  period
beginning  on the date the REIT  receives  such  capital).  When a  mortgage  is
secured by both real property and other property, it is considered to constitute
a mortgage on real  property to the extent of the fair market  value of the real
property  when the REIT is  committed  to make  the loan  (or,  in the case of a
construction  loan, the reasonably  estimated cost of construction).  Initially,
the bulk of the Company's  assets will be real  property.  However,  the Company
will also hold the Secured Equipment Leases. Counsel is of the opinion, based on
certain assumptions,  that the Secured Equipment Leases will be treated as loans
secured by personal  property  for federal  income tax  purposes.  See  "Federal
Income Tax  Considerations --  Characterization  of Secured  Equipment  Leases."
Therefore,  the  Secured  Equipment  Leases  will not  qualify  as "real  estate
assets."  However,  the Company has represented  that at the end of each quarter
the value of the Secured Equipment  Leases,  together with any personal property
owned by the  Company,  will in the  aggregate  represent  less  than 25% of the
Company's  total  assets  and that the  value of the  Secured  Equipment  Leases
entered  into with any  particular  tenant  will  represent  less than 5% of the
Company's  total assets.  No independent  appraisals will be acquired to support
this   representation,   and  Counsel,  in  rendering  its  opinion  as  to  the
qualification  of the Company as a REIT,  is relying on the  conclusions  of the
Company and its senior management as to the relative values of its assets. There
can be no  assurance  however,  that the IRS may not contend that either (i) the
value of the Secured  Equipment  Leases entered into with any particular  tenant
represents more than 5% of the Company's total assets,  or (ii) the value of the
Secured  Equipment  Leases,  together  with any personal  property  owned by the
Company, exceeds 25% of the Company's total assets.

         As indicated in "Business -- Joint Venture  Arrangements,"  the Company
may  participate  in Joint  Ventures.  If a Joint Venture were  classified,  for
federal income tax purposes,  as an association  taxable as a corporation rather
than as a partnership,  the Company's  ownership of a 10% or greater interest in
the Joint Venture would cause the Company to fail to meet the  requirement  that
it not own 10% or more of an issuer's voting securities.  However, Counsel is of
the  opinion,  based on  certain  assumptions,  that  any  Joint  Ventures  will
constitute partnerships for federal income tax purposes. See "Federal Income Tax
Considerations -- Investment in Joint Ventures."

         Income Tests.  A REIT also must meet two separate tests with respect to
its sources of gross income for each taxable year.

         (a) The 75 Percent and 95 Percent Tests. In general,  at least 75% of a
REIT's  gross  income  for each  taxable  year  must be from  "rents  from  real
property," interest on obligations secured by mortgages on real property,  gains
from the sale or other  disposition  of real property and certain other sources,
including   "qualified   temporary   investment  income."  For  these  purposes,
"qualified  temporary  investment income" means any income (i) attributable to a
stock or debt  instrument  purchased  with the proceeds  received by the REIT in
exchange for stock (or certificates of beneficial  interest) in such REIT (other
than amounts  received  pursuant to a  distribution  reinvestment  plan) or in a
public offering of debt  obligations  with a maturity of at least five years and
(ii) received or accrued  during the one-year  period  beginning on the date the
REIT receives such capital. In addition,  a REIT must derive at least 95% of its
gross income for each taxable year from any  combination  of the items of income
which qualify under the 75% test,  from  dividends and interest,  and from gains
from the sale, exchange or other disposition of certain stock and securities.

   
         Initially,  the bulk of the Company's income will be derived from rents
with respect to the Properties.  Rents from  Properties  received by the Company
qualify as "rents  from real  property"  in  satisfying  these two tests only if
several  conditions  are met.  First,  the rent must not be based in whole or in
part, directly or indirectly,  on the income or profits of any person.  However,
an amount  received  or accrued  generally  will not be  excluded  from the term
"rents from real property" solely by reason of being based on a fixed percentage
or  percentages  of  receipts or sales.  Second,  the Code  provides  that rents
received  from a tenant will not qualify as "rents  from real  property"  if the
REIT, or a direct or indirect owner of 10% or more of the REIT owns, directly or
constructively, 10% or more of such tenant (a "Related Party Tenant"). Third, if
rent attributable to personal property leased in connection with a lease of real
property is greater than 15% of the total rent  received  under the lease,  then
the portion of rent  attributable to such personal  property will not qualify as
"rents from real  property."  Finally,  for rents to qualify as "rents from real
property," a REIT  generally  must not operate or manage the property or furnish
or render  services  to the  tenants of such  property,  other  than  through an
independent contractor from whom the REIT derives no revenue, except that a REIT
may directly  perform  services which are "usually or  customarily  rendered" in
connection with the rental of space for occupancy, other than services which are
considered  to be rendered to the occupant of the property.  However,  a REIT is
currently  permitted to earn up to one percent of its gross income from tenants,
determined on a  property-by-property  basis,  by  furnishing  services that are
noncustomary  or provided  directly to the tenants,  without  causing the rental
income to fail to qualify as rents from real property.

         The  Company  has  represented  with  respect  to  its  leasing  of the
Properties  that it will not (i) charge rent for any  Property  that is based in
whole or in part on the income or  profits  of any  person  (except by reason of
being based on a percentage or  percentages  of receipts or sales,  as described
above);  (ii) charge rent that will be attributable  to personal  property in an
amount greater than 15% of the total rent received  under the applicable  lease;
(iii) directly perform  services  considered to be rendered to the occupant of a
Property  or which are not  usually or  customarily  furnished  or  rendered  in
connection with the rental of real property; or (iv) enter into any lease with a
Related Party Tenant.  Specifically,  the Company  expects that virtually all of
its income will be derived  from leases of the type  described  in  "Business --
Description of Property  Leases," and it does not expect such leases to generate
income that would not qualify as rents from real  property  for  purposes of the
75% and 95% income tests.
    

         In addition,  the Company will be paid interest on the Mortgage  Loans.
All interest  income  qualifies  under the 95% gross income test.  If a Mortgage
Loan is secured by both real property and other property, all the interest on it
will  nevertheless  qualify under the 75% gross income test if the amount of the
loan did not exceed the fair  market  value of the real  property at the time of
the loan  commitment.  The Company has represented  that this will always be the
case.  Therefore,  in the  opinion of  Counsel,  income  generated  through  the
Company's  investments  in Mortgage  Loans will be treated as qualifying  income
under the 75% gross income test.

         The Company will also receive  payments  under the terms of the Secured
Equipment  Leases.  Although the Secured  Equipment Leases will be structured as
leases or loans, Counsel is of the opinion that, subject to certain assumptions,
they will be treated as loans  secured by personal  property for federal  income
tax purposes.  See "Federal Income Tax  Considerations  --  Characterization  of
Secured Equipment  Leases." If the Secured Equipment Leases are treated as loans
secured by personal  property for federal  income tax purposes then, the portion
of the payments under the terms of the Secured  Equipment  Leases that represent
interest,  rather than a return of capital for federal income tax purposes, will
not satisfy the 75% gross  income test  (although  it will satisfy the 95% gross
income test). The Company believes,  however,  that the aggregate amount of such
non-qualifying  income  will not  cause the  Company  to  exceed  the  limits on
non-qualifying income under the 75% gross income test.

         If, contrary to the opinion of Counsel,  the Secured  Equipment  Leases
are treated as true leases,  rather than as loans  secured by personal  property
for federal  income tax  purposes,  the payments  under the terms of the Secured
Equipment  Leases would be treated as rents from personal  property.  Rents from
personal  property will satisfy either the 75% or 95% gross income tests if they
are  received  in  connection  with a  lease  of  real  property  and  the  rent
attributable  to the  personal  property  does not  exceed 15% of the total rent
received  from the  tenant  in  connection  with the  lease.  However,  if rents
attributable  to personal  property exceed 15% of the total rent received from a
particular  tenant,  then the portion of the total rent attributable to personal
property will not satisfy either the 75% or 95% gross income tests.

         If, notwithstanding the above, the Company fails to satisfy one or both
of the 75% or 95% tests for any taxable  year, it may still qualify as a REIT if
(i) such failure is due to  reasonable  cause and not willful  neglect;  (ii) it
reports the nature and amount of each item of its income on a schedule  attached
to its tax return for such year; and (iii) the


<PAGE>


reporting of any incorrect  information is not due to fraud with intent to evade
tax.  However,  even if these three  requirements are met and the Company is not
disqualified  as a REIT,  a penalty  tax would be  imposed by  reference  to the
amount by which the  Company  failed  the 75% or 95% test  (whichever  amount is
greater).

         (b) The  Impact of  Default  Under the  Secured  Equipment  Leases.  In
applying the gross income tests to the Company,  it is necessary to consider the
impact that a default  under one or more of the Secured  Equipment  Leases would
have on the Company's ability to satisfy such tests. A default under one or more
of the Secured Equipment Leases would result in the Company directly holding the
Equipment securing such leases for federal income tax purposes.  In the event of
a default, the Company may choose either to lease or sell such Equipment.

         However,  any income  resulting  from a rental or sale of Equipment not
incidental  to the rental or sale of real  property  would not qualify under the
75% and 95% gross income tests. In addition,  in certain  circumstances,  income
derived from a sale or other  disposition of Equipment  could be considered "net
income from  prohibited  transactions,"  subject to a 100% tax. The Company does
not,  however,  anticipate  that its income from the rental or sale of Equipment
would be material in any taxable year.

         Distribution  Requirements.  A REIT must distribute to its stockholders
for each taxable year ordinary  income  dividends in an amount equal to at least
(a) 95% of the sum of (i) its "real  estate  investment  trust  taxable  income"
(before  deduction of dividends  paid and excluding  any net capital  gains) and
(ii) the excess of net income  from  foreclosure  property  over the tax on such
income,  minus (b) certain excess non-cash income.  Real estate investment trust
taxable income  generally is the taxable income of a REIT computed as if it were
an ordinary corporation, with certain adjustments. Distributions must be made in
the taxable year to which they relate or, if declared  before the timely  filing
of the REIT's tax return for such year and paid not later than the first regular
dividend payment after such declaration, in the following taxable year.

   
         The Company has represented  that it intends to make  Distributions  to
stockholders  that will be sufficient to meet the 95% distribution  requirement.
Under some circumstances,  however, it is possible that the Company may not have
sufficient  funds from its operations to make cash  Distributions to satisfy the
95%  distribution  requirement.  For  example,  in the event of the  default  or
financial  failure  of one or more  tenants or  lessees,  the  Company  might be
required to continue to accrue rent for some period of time under federal income
tax  principles  even though the Company  would not  currently be receiving  the
corresponding amounts of cash.  Similarly,  under federal income tax principles,
the Company might not be entitled to deduct  certain  expenses at the time those
expenses are incurred.  In either case,  the Company's cash available for making
Distributions   might  not  be  sufficient  to  satisfy  the  95%   distribution
requirement.  If the cash available to the Company is insufficient,  the Company
might raise cash in order to make the Distributions by borrowing funds,  issuing
new  securities  or selling  assets.  If the Company  ultimately  were unable to
satisfy  the 95%  distribution  requirement,  it would fail to qualify as a REIT
and,  as a  result,  would be  subject  to  federal  income  tax as an  ordinary
corporation without any deduction or adjustment for dividends paid to holders of
the Shares. If the Company fails to satisfy the 95% distribution requirement, as
a result of an  adjustment  to its tax  returns by the  Service,  under  certain
circumstances,  it may be able to rectify  its  failure by paying a  "deficiency
dividend"  (plus a penalty and interest)  within 90 days after such  adjustment.
This  deficiency  dividend  will be included  in the  Company's  deductions  for
Distributions  paid for the taxable year affected by such  adjustment.  However,
the  deduction  for a  deficiency  dividend  will be denied,  if any part of the
adjustment  resulting in the deficiency is  attributable to fraud with intent to
evade tax or to willful failure to timely file an income tax return.
    

TAXATION OF STOCKHOLDERS

         Taxable  Domestic  Stockholders.  For any  taxable  year in  which  the
Company qualifies as a REIT for federal income tax purposes,  Distributions made
by the Company to its  stockholders  that are United States persons  (generally,
any person other than a nonresident alien individual,  a foreign trust or estate
or a foreign  partnership  or  corporation)  generally will be taxed as ordinary
income.  Amounts  received  by such  United  States  persons  that are  properly
designated as capital gain  dividends by the Company  generally will be taxed as
long-term  capital gain,  without regard to the period for which such person has
held its Shares,  to the extent that they do not exceed the Company's actual net
capital gain for the taxable  year.  Corporate  stockholders  may be required to
treat up to 20% of certain  capital  gains  dividends as ordinary  income.  Such
ordinary  income and capital gain are not eligible  for the  dividends  received
deduction allowed to corporations.  In addition, the Company may elect to retain
and pay income tax on its  long-term  capital  gains.  If the Company so elects,
each stockholder will take into income the  stockholder's  share of the retained
capital gain as  long-term  capital gain and will receive a credit or refund for
that  stockholder's  share of the tax paid by the Company.  The stockholder will
increase the basis of such stockholder's  share by an amount equal to the excess
of the retained capital gain included in the  stockholder's  income over the tax
deemed paid by such stockholder.  Distributions to such United States persons in
excess of the  Company's  current or  accumulated  earnings  and profits will be
considered  first a tax-free  return of capital for federal income tax purposes,
reducing the tax basis of each stockholder's Shares, and then, to the extent the
Distribution  exceeds each stockholder's basis, a gain realized from the sale of
Shares.  The Company  will notify each  stockholder  as to the  portions of each
Distribution which, in its judgment, constitute ordinary income, capital gain or
return of capital for federal income tax purposes.  Any Distribution that is (i)
declared by the Company in October,  November or December of any  calendar  year
and payable to  stockholders  of record on a  specified  date in such months and
(ii)  actually paid by the Company in January of the  following  year,  shall be
deemed to have been received by each stockholder on December 31 of such calendar
year and, as a result, will be includable in gross income of the stockholder for
the taxable year which  includes  such  December 31.  Stockholders  who elect to
participate in the Reinvestment  Plan will be treated as if they received a cash
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the Reinvestment Plan. Stockholders may not deduct on their income tax
returns any net operating or net capital losses of the Company.

   
         Upon  the  sale  or  other  disposition  of  the  Company's  Shares,  a
stockholder  generally  will  recognize  capital  gain  or  loss  equal  to  the
difference  between the amount realized on the sale or other disposition and the
adjusted basis of the Shares involved in the transaction. Such gain or loss will
be long-term capital gain or loss if, at the time of sale or other  disposition,
the Shares  involved  have been held for more than one year.  In addition,  if a
stockholder receives a capital gain dividend with respect to Shares which he has
held for six months or less at the time of sale or other  disposition,  any loss
recognized by the stockholder  will be treated as long-term  capital loss to the
extent of the amount of the capital gain  dividend that was treated as long-term
capital gain.
    
         Generally,  the  redemption  of Shares by the  Company  will  result in
recognition  of  ordinary  income  by the  stockholder  unless  the  stockholder
completely  terminates  or  substantially  reduces  his or her  interest  in the
Company.  A redemption of Shares for cash will be treated as a distribution that
is taxable as a dividend to the extent of the Company's  current or  accumulated
earnings and profits at the time of the redemption under Section 302 of the Code
unless  the  redemption  (a)  results  in  a  "complete   termination"   of  the
stockholder's  interest in the Company under Section  302(b)(3) of the Code, (b)
is  "substantially  disproportionate"  with  respect  to the  stockholder  under
Section  302(b)(2)  of the  Code,  or (c) is "not  essentially  equivalent  to a
dividend" with respect to the stockholder  under Section  302(b)(1) of the Code.
Under  Code  Section   302(b)(2)  a  redemption  is  considered   "substantially
disproportionate" if the percentage of the voting stock of the corporation owned
by a stockholder immediately after the redemption is less than eighty percent of
the percentage of the voting stock of the corporation  owned by such stockholder
immediately before the redemption.  In determining whether the redemption is not
treated as a dividend,  Shares considered to be owned by a stockholder by reason
of certain constructive ownership rules set forth in Section 318 of the Code, as
well as  Shares  actually  owned,  must  generally  be  taken  into  account.  A
distribution to a stockholder will be "not essentially equivalent to a dividend"
if its results in a "meaningful  reduction" in the stockholder's interest in the
Company.  The Service has published a ruling  indicating that a redemption which
results in a reduction in the  proportionate  interest in a corporation  (taking
into  account the Section 318  constructive  ownership  rules) of a  stockholder
whose  relative  stock  interest is minimal (an  interest of less than 1% should
satisfy this  requirement)  and who exercises no control over the  corporation's
affairs should be treated as being "not essentially equivalent to a dividend."

         If the  redemption is not treated as a dividend,  the redemption of the
Shares  for cash will  result in taxable  gain or loss  equal to the  difference
between  the  amount of cash  received  and the  stockholder's  tax basis in the
Shares  redeemed.  Such gain or loss would be capital gain or loss if the Shares
were held as a capital asset and would be long-term  capital gain or loss if the
holding period for the Shares exceeds one year.

         The Company  will report to its U.S.  stockholders  and the Service the
amount of dividends  paid or treated as paid during each calendar  year, and the
amount  of  tax  withheld,  if  any.  Under  the  backup  withholding  rules,  a
stockholder may be subject to backup withholding at the rate of 31% with respect
to  dividends  paid  unless  such holder (a) is a  corporation  or comes  within
certain other exempt  categories and, when required,  demonstrates  this fact or
(b)  provides  a  taxpayer  identification  number,  certifies  as to no loss of
exemption  from backup  withholding,  and  otherwise  complies  with  applicable
requirements  of the  backup  withholding  rules.  A  stockholder  that does not
provide the Company with a correct  taxpayer  identification  number may also be
subject to penalties  imposed by the Service.  Any amount paid to the Service as
backup  withholding  will be  creditable  against the  stockholder's  income tax
liability.  In  addition,  the  Company may be required to withhold a portion of
capital gain dividends to any stockholders who fail to certify their non-foreign
status to the Company.  See "Taxation of Stockholders  -- Foreign  Stockholders"
below.

         The  state  and local  income  tax  treatment  of the  Company  and its
stockholders  may not  conform to the  federal  income tax  treatment  described
above.  As a result,  stockholders  should consult their own tax advisors for an
explanation of how other state and local tax laws would affect their  investment
in Shares.

         Tax-Exempt Stockholders. Dividends paid by the Company to a stockholder
that is a tax-exempt  entity generally will not constitute  "unrelated  business
taxable income" ("UBTI") as defined in Section 512(a) of the Code, provided that
the  tax-exempt  entity has not  financed  the  acquisition  of its Shares  with
"acquisition  indebtedness" within the meaning of Section 514(c) of the Code and
the Shares are not  otherwise  used in an  unrelated  trade or  business  of the
tax-exempt entity.

         Notwithstanding the foregoing, qualified trusts that hold more than 10%
(by  value) of the shares of certain  REITs may be  required  to treat a certain
percentage of such REIT's  distributions  as UBTI. This  requirement  will apply
only if (i) treating  qualified trusts holding REIT shares as individuals  would
result in a determination  that the REIT is "closely held" within the meaning of
Section  856(h)(1)  of the Code and  (ii)  the REIT is  "predominantly  held" by
qualified trusts. A REIT is predominantly  held if either (i) a single qualified
trust  holds  more than 25% by value of the REIT  interests  or (ii) one or more
qualified trusts, each owning more than 10% by value of the REIT interests, hold
in the aggregate more than 50% of the REIT interests. The percentage of any REIT
dividend  treated  as UBTI is equal to the  ratio of (a) the UBTI  earned by the
REIT (treating the REIT as if it were a qualified trust and therefore subject to
tax on UBTI) to (b) the total gross income (less certain associated expenses) of
the  REIT.  A de  minimis  exception  applies  where  the ratio set forth in the
preceding sentence is less than 5% for any year. For these purposes, a qualified
trust is any trust  described in Section  401(a) of the Code and exempt from tax
under Section 501(a) of the Code. The restrictions on ownership of Shares in the
Articles of Incorporation will prevent  application of the provisions treating a
portion of REIT distributions as UBTI to tax-exempt  entities  purchasing Shares
in the Company,  absent a waiver of the  restrictions by the Board of Directors.
See  "Summary of the  Articles of  Incorporation  and Bylaws --  Restriction  of
Ownership."

         Assuming  that there is no waiver of the  restrictions  on ownership of
Shares in the Articles of Incorporation  and that a tax-exempt  stockholder does
not finance the acquisition of its Shares with "acquisition indebtedness" within
the  meaning of  Section  514(c) of the Code or  otherwise  use its Shares in an
unrelated trade or business,  in the opinion of Counsel the distributions of the
Company with respect to such tax-exempt stockholder will not constitute UBTI.

   
         The tax  discussion of  distributions  by qualified  retirement  plans,
IRAs,  Keogh  plans and other  tax-exempt  entities  is beyond the scope of this
discussion,  and such entities  should consult their own tax advisors  regarding
such questions.
    

         Foreign Stockholders.  The rules governing United States federal income
taxation  of  nonresident  alien  individuals,  foreign  corporations,   foreign
participants   and   other   foreign   stockholders   (collectively,   "Non-U.S.
Stockholders")  are complex,  and no attempt will be made herein to provide more
than a summary of such rules. The following  discussion  assumes that the income
from  investment  in the  Shares  will  not be  effectively  connected  with the
Non-U.S. Stockholders' conduct of a United States trade or business. Prospective
Non-U.S.  Stockholders  should  consult with their own tax advisors to determine
the impact of  federal,  state and local laws with  regard to an  investment  in
Shares,  including any reporting  requirements.  Non-U.S.  Stockholders  will be
admitted as stockholders with the approval of the Advisor.

   
         Distributions that are not attributable to gain from sales or exchanges
by the Company of United  States real property  interests and not  designated by
the Company as capital gain  dividends  will be treated as dividends of ordinary
income to the extent that they are made out of current and accumulated  earnings
and  profits of the  Company.  Such  dividends  ordinarily  will be subject to a
withholding  tax equal to 30% of the gross  amount  of the  dividend,  unless an
applicable  tax treaty  reduces  or  eliminates  that tax. A number of U.S.  tax
treaties that reduce the rate of withholding  tax on corporate  dividends do not
reduce,  or  reduce  to a lesser  extent,  the rate of  withholding  applied  to
distributions  from a REIT. The Company  expects to withhold U.S.  income tax at
the rate of 30% on the gross amount of any such distributions paid to a Non-U.S.
Stockholder unless (i) a lower treaty rate applies (and, with regard to payments
on or after January 1, 1999,  the Non-U.S.  Stockholder  files IRS Form W-8 with
the  Company  and,  if the Shares are not  traded on an  established  securities
market,  acquires a  taxpayer  identification  number  from the IRS) or (ii) the
Non-U.S.  Stockholder files an IRS Form 4224 (or, with respect to payments on or
after  January 1, 1999,  files IRS Form W-8 with the  Company)  with the Company
claiming that the distribution is effectively connected income. Distributions in
excess of the Company's current and accumulated earnings and profits will not be
taxable to a  stockholder  to the  extent  that such  distributions  paid do not
exceed the adjusted basis of the  stockholder's  Shares,  but rather will reduce
the adjusted basis of such Shares. To the extent that distributions in excess of
current and  accumulated  earnings and profits  exceed the  adjusted  basis of a
Non-U.S.  Stockholders'  Shares,  such  distributions  will  give  rise  to  tax
liability if the Non-U.S.  Stockholder  would otherwise be subject to tax on any
gain from the sale or  disposition  of the Shares,  as  described  below.  If it
cannot be  determined  at the time a  distribution  is paid  whether or not such
distribution will be in excess of current and accumulated  earnings and profits,
the distributions  will be subject to withholding at the rate of 30%. However, a
Non-U.S.  Stockholder  may seek a refund of such  amounts  from the IRS if it is
subsequently  determined that such  distribution  was, in fact, in excess of the
Company's current and accumulated earnings and profits.  Beginning with payments
made on or after  January  1,  1999,  the  Company  will be  permitted,  but not
required,  to make  reasonable  estimates  of the extent to which  distributions
exceed  current or accumulated  earnings and profits.  Such  distributions  will
generally  be subject to a 10%  withholding  tax,  which may be  refunded to the
extent they exceed the  stockholder's  actual U.S. tax  liability,  provided the
required information is furnished to the IRS.
    

         For any year in which the Company  qualifies  as a REIT,  distributions
that are  attributable  to gain from sales or exchanges by the Company of United
States real property interests will be taxed to a Non-U.S. Stockholder under the
provisions  of the  Foreign  Investment  in Real  Property  Tax Act of 1980,  as
amended ("FIRPTA").  Under FIRPTA, distributions attributable to gain from sales
of United States real property interests are taxed to a Non-U.S.  Stockholder as
if such gain were effectively connected with a United States business.  Non-U.S.
Stockholders  would thus be taxed at the normal capital gain rates applicable to
U.S. Stockholders  (subject to applicable  alternative minimum tax and a special
alternative  minimum tax in the case of nonresident  alien  individuals).  Also,
distributions  subject to FIRPTA may be subject to a 30% branch  profits  tax in
the hands of a foreign corporate stockholder not entitled to treaty exemption or
rate reduction.  The Company is required by applicable  Treasury  Regulations to
withhold 35% of any  distribution  that could be  designated by the Company as a
capital  gain  dividend.   This  amount  is  creditable   against  the  Non-U.S.
Stockholder's FIRPTA tax liability.

         Gain  recognized  by a  Non-U.S.  Stockholder  upon  a sale  of  Shares
generally  will not be taxed  under  FIRPTA if the  Company  is a  "domestically
controlled  REIT,"  defined  generally  as a REIT in which at all times during a
specified  testing  period less than 50% in value of the stock was held directly
or indirectly by foreign persons.  It is currently  anticipated that the Company
will be a  "domestically  controlled  REIT," and in such case the sale of Shares
would not be subject to  taxation  under  FIRPTA.  However,  gain not subject to
FIRPTA  nonetheless will be taxable to a Non-U.S.  Stockholder if (i) investment
in  the  Shares  is  treated  as  "effectively   connected"  with  the  Non-U.S.
Stockholders'  U.S.  trade or business,  or (ii) the Non-U.S.  Stockholder  is a
nonresident  alien  individual who was present in the United States for 183 days
or  more  during  the  taxable  year  and  certain  other  conditions  are  met.
Effectively  connected gain realized by a foreign  corporate  shareholder may be
subject to an additional 30% branch profits tax,  subject to possible  exemption
or rate  reduction  under an applicable  tax treaty.  If the gain on the sale of
Shares were to be subject to taxation  under  FIRPTA,  the Non-U.S.  Stockholder
would be subject to the same treatment as U.S. Stockholders with respect to such
gain (subject to applicable  alternative  minimum tax and a special  alternative
minimum tax in the case of nonresident alien individuals),  and the purchaser of
the Shares  would be required  to  withhold  and remit to the Service 10% of the
purchase price.



<PAGE>


STATE AND LOCAL TAXES

         The  Company  and its  shareholders  may be  subject to state and local
taxes in various  states and  localities in which it or they transact  business,
own property,  or reside.  The tax treatment of the Company and the stockholders
in such jurisdictions may differ from the federal income tax treatment described
above.  Consequently,  prospective  stockholders  should  consult  their own tax
advisors  regarding the effect of state and local tax laws upon an investment in
the Common Stock of the Company.

CHARACTERIZATION OF PROPERTY LEASES

   
         The Company will  purchase both new and existing  Properties  and lease
them to  operators  of Health  Care  Facilities  pursuant  to leases of the type
described in "Business --  Description  of Property  Leases." The ability of the
Company  to  claim  certain  tax  benefits  associated  with  ownership  of  the
Properties,  such as  depreciation,  depends on a  determination  that the lease
transactions  engaged in by the Company are true leases, under which the Company
is the owner of the leased Property for federal income tax purposes, rather than
a conditional sale of the Property or a financing  transaction.  A determination
by the Service that the Company is not the owner of the  Properties  for federal
income tax purposes may have adverse  consequences  to the Company,  such as the
denying of the  Company's  depreciation  deductions.  Moreover,  a denial of the
Company's  depreciation  deductions  could  result in a  determination  that the
Company's  Distributions  to stockholders  were  insufficient to satisfy the 95%
distribution  requirement for  qualification  as a REIT.  However,  as discussed
above,  if the Company has  sufficient  cash,  it may be able to remedy any past
failure  to  satisfy  the  distribution  requirements  by  paying a  "deficiency
dividend"  (plus a penalty  and  interest).  See  "Taxation  of the  Company  --
Distribution  Requirements," above.  Furthermore,  in the event that the Company
was determined not to be the owner of a particular  Property,  in the opinion of
Counsel   the  income   that  the  Company   would   receive   pursuant  to  the
recharacterized lease would constitute interest qualifying under the 95% and 75%
gross income  tests by reason of being  interest on an  obligation  secured by a
mortgage on an interest in real property,  because the legal ownership structure
of such Property will have the effect of making the building serve as collateral
for the debt obligation.
    

         The  characterization of transactions as leases,  conditional sales, or
financings has been addressed in numerous cases.  The courts have not identified
any one factor as being  determinative  of  whether  the lessor or the lessee of
property is to be treated as the owner. Judicial decisions and pronouncements of
the Service  with  respect to the  characterization  of  transactions  as either
leases, conditional sales, or financing transactions have made it clear that the
characterization  of leases for tax purposes is a question which must be decided
on the basis of a weighing of many  factors,  and courts have reached  different
conclusions  even  where   characteristics   of  two  lease   transactions  were
substantially similar.

         While certain  characteristics  of the leases anticipated to be entered
into  by  the  Company  suggest  the  Company  might  not be  the  owner  of the
Properties,  such as the fact  that  such  leases  are  "triple-net"  leases,  a
substantial  number of other  characteristics  indicate  the bona fide nature of
such  leases  and that the  Company  will be the  owner of the  Properties.  For
example,  under the types of leases  described in "Business  --  Description  of
Property  Leases,"  the Company  will bear the risk of  substantial  loss in the
value of the  Properties,  since the Company will  acquire its  interests in the
Properties with an equity investment, rather than with nonrecourse indebtedness.
Further, the Company, rather than the tenant, will benefit from any appreciation
in the Properties,  since the Company will have the right at any time to sell or
transfer its Properties,  subject to the tenant's right to purchase the property
at a price  not less  than the  Property's  fair  market  value  (determined  by
appraisal or otherwise).

         Other factors that are consistent  with the ownership of the Properties
by the  Company  are (i) the  tenants  are liable for  repairs and to return the
Properties in reasonably good condition;  (ii) insurance  proceeds generally are
to be used to restore the Properties  and, to the extent not so used,  belong to
the  Company;  (iii) the tenants  agree to  subordinate  their  interests in the
Properties to the lien of any first  mortgage upon delivery of a  nondisturbance
agreement and agree to attorn to the purchaser  upon any  foreclosure  sale; and
(iv) based on the Company's representation that the Properties can reasonably be
expected to have at the end of their lease terms  (generally  a maximum of 30 to
40  years)  a fair  market  value of at least  20% of the  Company's  cost and a
remaining  useful life of at least 20% of their useful lives at the beginning of
the leases,  the Company has not  relinquished the Properties to the tenants for
their entire useful lives, but has retained a significant  residual  interest in
them. Moreover, the Company will not be primarily dependent upon tax benefits in
order to realize a reasonable return on its investments.

   
         Concerning  the Properties for which the Company owns the buildings and
the  underlying  land, on the basis of the  foregoing,  assuming (i) the Company
leases the Properties on substantially  the same terms and conditions  described
in "Business -- Description  of Property  Leases," and (ii) as is represented by
the Company,  the residual  value of the Properties  remaining  after the end of
their lease terms  (including all renewal periods) may reasonably be expected to
be at least 20% of the  Company's  cost of such  Properties,  and the  remaining
useful lives of the Properties after the end of their lease terms (including all
renewal  periods)  may  reasonably  be  expected  to  be at  least  20%  of  the
Properties'  useful  lives at the  beginning  of their  lease  terms,  it is the
opinion  of  Counsel  that  the  Company  will be  treated  as the  owner of the
Properties  for  federal  income  tax  purposes  and will be  entitled  to claim
depreciation and other tax benefits associated with such ownership.  In the case
of Properties  for which the Company does not own the underlying  land,  Counsel
cannot opine that such transactions will be characterized as leases.
    

CHARACTERIZATION OF SECURED EQUIPMENT LEASES

         The Company will purchase Equipment and lease it to operators of Health
Care  Facilities  pursuant  to  leases of the type  described  in  "Business  --
General."  The  ability  of  the  Company  to  qualify  as a REIT  depends  on a
determination  that the Secured  Equipment  Leases are  financing  arrangements,
under which the lessees  acquire  ownership of the Equipment for federal  income
tax  purposes.  If the  Secured  Equipment  Leases are  instead  treated as true
leases,  the  Company  may be  unable  to  satisfy  the  income  tests  for REIT
qualification. See "Federal Income Tax Considerations -- Taxation of the Company
- -- Income Tests."

         While certain  characteristics  of the Secured  Equipment  Leases to be
entered into by the Company  suggest that the Company  retains  ownership of the
Equipment,  such as the fact that  certain of the Secured  Equipment  Leases are
structured  as leases,  with the Company  retaining  title to the  Equipment,  a
substantial number of other characteristics  indicate that the Secured Equipment
Leases are  financing  arrangements  and that the  lessees are the owners of the
Equipment  for federal  income tax  purposes.  For  example,  under the types of
Secured Equipment Leases described in "Business -- General," the lease term will
equal or exceed the useful life of the  Equipment,  and the lessee will have the
option to purchase the Equipment at the end of the lease term for a nominal sum.
Moreover,  under the terms of the Secured Equipment Leases,  the Company and the
lessees will each agree to treat the Secured  Equipment  Leases as loans secured
by personal property, rather than leases, for tax purposes.

         On the  basis of the  foregoing,  assuming  (i) the  Secured  Equipment
Leases are made on  substantially  the same terms and  conditions  described  in
"Business  -- General,"  and (ii) as  represented  by the  Company,  each of the
Secured Equipment Leases will have a term that equals or exceeds the useful life
of the  Equipment  subject to the lease,  it is the opinion of Counsel  that the
Company will not be treated as the owner of the Equipment that is subject to the
Secured  Equipment  Leases for federal  income tax purposes and that the Company
will be able to treat the Secured  Equipment Leases as loans secured by personal
property.  Counsel's  opinion that the Company  will be organized in  conformity
with the  requirements  for  qualification  as a REIT is based,  in part, on the
assumption  that  each of the  Secured  Equipment  Leases  will  conform  to the
conditions outlined in clauses (i) and (ii) of the preceding sentence.

INVESTMENT IN JOINT VENTURES

         As indicated in "Business -- Joint Venture  Arrangements,"  the Company
may participate in Joint Ventures which own and lease Properties.  Assuming that
the Joint  Ventures  have the  characteristics  described  in "Business -- Joint
Venture  Arrangements,"  and are  operated  in the same  manner that the Company
operates with respect to Properties that it owns directly,  it is the opinion of
Counsel that (i) the Joint Ventures will be treated as partnerships,  as defined
in Sections 7701(a)(2) and 761(a) of the Code and not as associations taxable as
corporations,  and that the Company will be subject to tax as a partner pursuant
to Sections 701-761 of the Code and (ii) all material allocations to the Company
of income,  gain, loss and deduction as provided in the Joint Venture agreements
and as discussed in the Prospectus will be respected under Section 704(b) of the
Code. The Company has represented that it will not become a


<PAGE>


participant in any Joint Venture unless the Company has first obtained advice of
Counsel that the Joint Venture will  constitute a partnership for federal income
tax  purposes  and that the  allocations  to the Company  contained in the Joint
Venture agreement will be respected.


   
         If,  contrary  to the opinion of Counsel,  a Joint  Venture  were to be
treated as an association taxable as a corporation, the Company would be treated
as a stockholder  for tax purposes and would not be treated as owning a pro rata
share of the Joint  Venture's  assets.  In  addition,  the  items of income  and
deduction of the Joint Venture  would not pass through to the Company.  Instead,
the Joint Venture  would be required to pay income tax at regular  corporate tax
rates  on its  net  income,  and  distributions  to  partners  would  constitute
dividends that would not be deductible in computing the Joint Venture's  taxable
income.  Moreover,  a  determination  that  a  Joint  Venture  is  taxable  as a
corporation  could  cause the  Company  to fail to satisfy  the asset  tests for
qualification  as a REIT.  See  "Taxation  of the  Company  -- Asset  Tests" and
"Taxation of the Company -- Income Tests," above.
    


                             REPORTS TO STOCKHOLDERS

         The Company  will  furnish  each  stockholder  with its audited  annual
report  within 120 days  following  the close of each fiscal year.  These annual
reports  will  contain the  following:  (i)  financial  statements,  including a
balance sheet,  statement of operations,  statement of stockholders' equity, and
statement  of  cash  flows,  prepared  in  accordance  with  generally  accepted
accounting principles which are audited and reported on by independent certified
public  accountants;  (ii) the ratio of the costs of raising  capital during the
period to the capital  raised;  (iii) the aggregate  amount of advisory fees and
the aggregate  amount of other fees paid to the Advisor and any Affiliate of the
Advisor by the Company and including fees or charges paid to the Advisor and any
Affiliate of the Advisor by third parties doing business with the Company;  (iv)
the  Operating  Expenses of the Company,  stated as a percentage  of the Average
Invested  Assets (the average of the  aggregate  book value of the assets of the
Company,  for a specified period,  invested,  directly or indirectly,  in equity
interests in and loans secured by real estate,  before reserves for depreciation
or bad debts or other similar non-cash reserves,  computed by taking the average
of such values at the end of each month  during such period) and as a percentage
of its Net Income; (v) a report from the Independent Directors that the policies
being followed by the Company are in the best interest of its  stockholders  and
the basis for such determination; (vi) separately stated, full disclosure of all
material terms,  factors and circumstances  surrounding any and all transactions
involving the Company, Directors, Advisor and any Affiliate thereof occurring in
the year for which the  annual  report is made,  and the  Independent  Directors
shall be  specifically  charged with a duty to examine and comment in the report
on  the  fairness  of  such  transactions;   and  (vii)   Distributions  to  the
stockholders for the period, identifying the source of such Distributions and if
such  information  is not available at the time of the  distribution,  a written
explanation of the relevant circumstances will accompany the Distributions (with
the statement as to the source of  Distributions  to be sent to stockholders not
later than 60 days after the end of the  fiscal  year in which the  distribution
was made).

   
         Within 75 days  following the close of each Company  fiscal year,  each
stockholder  that is a Qualified Plan will be furnished with an annual statement
of Share valuation to enable it to file annual reports required by ERISA as they
relate to its investment in the Company. For any period during which the Company
is making a public offering of shares of Common Stock, the statement will report
an estimated value of each share at the public  offering price per share,  which
during the term of this  offering  is $10 per share.  If no public  offering  is
ongoing, and until Listing, the statement will report an estimated value of each
share, based on (i) appraisal updates performed by the Company based on a review
of  the  existing   appraisal  and  lease  of  each  Property,   focusing  on  a
re-examination  of the  capitalization  rate applied to the rental  stream to be
derived from that Property;  and (ii) a review of the outstanding Mortgage Loans
and Secured  Equipment  Leases focusing on a determination of present value by a
re-examination of the capitalization  rate applied to the stream of payments due
under the terms of each Mortgage Loan and Secured Equipment Leases.  The Company
may elect to deliver such reports to all stockholders.  Stockholders will not be
forwarded  copies of  appraisals  or  updates.  In  providing  such  reports  to
stockholders,  neither the Company nor its Affiliates thereby make any warranty,
guarantee,  or  representation  that (i) the  stockholders or the Company,  upon
liquidation,  will actually  realize the estimated  value per Share, or (ii) the
stockholders  will realize the estimated net asset value if they attempt to sell
their Shares.
    

         If the Company is required by the  Securities  Exchange Act of 1934, as
amended,  to file quarterly reports with the Securities and Exchange  Commission
on Form 10-Q,  stockholders  will be furnished with a summary of the information
contained  in each  such  report  within 60 days  after  the end of each  fiscal
quarter.  Such summary  information  generally  will include a balance  sheet, a
quarterly  statement  of income,  and a statement  of cash flows,  and any other
pertinent  information  regarding  the  Company  and its  activities  during the
quarter.  Stockholders  also may receive a copy of any Form 10-Q upon request to
the  Company.  If the  Company  is  not  subject  to  this  filing  requirement,
stockholders  will be furnished  with a semi-annual  report within 60 days after
each six-month period  containing  information  similar to that contained in the
quarterly report but applicable to such six-month period.

         Stockholders and their duly authorized  representatives are entitled to
inspect and copy, at their expense,  the books and records of the Company at all
times  during  regular  business  hours,  upon  reasonable  prior  notice to the
Company,   at  the  location  where  such  reports  are  kept  by  the  Company.
Stockholders,  upon request and at their  expense,  may obtain full  information
regarding  the  financial  condition  of the  Company,  a copy of the  Company's
federal,  state,  and local  income  tax  returns  for each  fiscal  year of the
Company, and, subject to certain confidentiality requirements, a list containing
the name, address, and Shares held by each stockholder.

         The fiscal year of the Company will be the calendar year.

         The Company's  federal tax return (and any applicable  state income tax
returns) will be prepared by the accountants  regularly retained by the Company.
Appropriate tax information will be submitted to the stockholders within 30 days
following the end of each fiscal year of the Company. A specific  reconciliation
between  GAAP  and  income  tax   information   will  not  be  provided  to  the
stockholders;  however,  such  reconciling  information will be available in the
office of the Company for inspection and review by any interested stockholder.


                                  THE OFFERING

GENERAL

         A minimum of 250,000  Shares  ($2,500,000)  and a maximum of 15,000,000
Shares ($150,000,000) are being offered at a purchase price of $10.00 per share.
In  addition,   the  Company  has   registered  an  additional   500,000  Shares
($5,000,000)  available  only  to  stockholders  who  receive  a  copy  of  this
Prospectus  and  who  elect  to  participate  in  the  Reinvestment   Plan.  Any
participation in such plan by a person who becomes a stockholder  otherwise than
by  participating  in this offering will require  solicitation  under a separate
prospectus.  See  "Summary of  Reinvestment  Plan." The Board of  Directors  may
determine  to engage in future  offerings of Common Stock of up to the number of
unissued  authorized shares of Common Stock available  following  termination of
this offering.

   
         A minimum  investment of 250 Shares ($2,500) is required.  IRAs,  Keogh
plans,  and pension plans must make a minimum  investment of at least 100 Shares
($1,000). For Minnesota investors,  IRAs and qualified plans must make a minimum
investment of 200 Shares  ($2,000) and, for Iowa  investors,  IRAs and qualified
plans must make a minimum  investment of 250 Shares  ($2,500).  Any investor who
makes  the  required  minimum  investment  may  purchase  additional  Shares  in
increments of one Share.  See " -- General," " --  Subscription  Procedures" and
"Summary of Reinvestment Plan."
    

         No  Shares  will  be  sold  and  the  offering  will  terminate  unless
subscriptions for at least 250,000 Shares ($2,500,000) have been obtained within
one year after the date of this Prospectus.  If such minimum amount is sold, the
Company  may,  in  its  sole  discretion,   and  without  prior  notice  to  the
subscribers,  elect  to  extend  the  offering  for  up to one  additional  year
thereafter (in states that permit such an extension).  Until  subscription funds
for the Company total $2,500,000, the funds will be held in escrow by SouthTrust
Asset  Management  Company of Florida,  N.A., and interest  earned on such funds
will accrue to the benefit of subscribers.  Pursuant to the  requirements of the
Commissioner  of Securities  of the State of  Pennsylvania,  subscriptions  from
Pennsylvania  residents  may  not  be  released  from  escrow,  or  included  in
determining  whether the  $2,500,000  minimum for the Company has been  reached,
until subscriptions for


<PAGE>


Shares  totalling  at least  $7,775,000  have been  received  from all  sources.
Subscription  amounts  with all  interest due will be returned in the event that
subscriptions  aggregating $2,500,000 are not received within one year after the
commencement of the offering.

PLAN OF DISTRIBUTION

   
         The Shares are being  offered to the public on a "best  efforts"  basis
(which means that no one is  guaranteeing  that any minimum amount will be sold)
through the Soliciting Dealers,  who will be members of the National Association
of Securities  Dealers,  Inc.  (the "NASD") or other persons or entities  exempt
from broker-dealer registration, and the Managing Dealer. The Soliciting Dealers
will use their best efforts during the offering period to find eligible  persons
who desire to subscribe for the purchase of Shares from the Company.  Both James
M. Seneff,  Jr. and Robert A. Bourne are Affiliates  and licensed  principals of
the Managing Dealer, and the Advisor is an Affiliate of the Managing Dealer.
    

         Prior to a  subscriber's  admission  to the  Company as a  stockholder,
funds paid by such  subscriber will be deposited in an  interest-bearing  escrow
account with SouthTrust Asset Management  Company of Florida,  N.A. The Company,
within 30 days after the date a subscriber is admitted to the Company,  will pay
to such subscriber the interest (generally calculated on a daily basis) actually
earned on such subscriber's  funds.  After the initial admission of stockholders
to the Company in connection with the sale of at least 250,000 Shares,  interest
will be payable only to those  subscribers  whose funds have been held in escrow
by such bank for at least 20 days.  Stockholders  otherwise  are not entitled to
interest  earned on  Company  funds or to  receive  interest  on their  Invested
Capital. See "Escrow Arrangements" below.

         Subject to the provisions  for reduced  Selling  Commissions  described
below,  the Company  will pay the  Managing  Dealer an  aggregate of 7.5% of the
Gross Proceeds as Selling Commissions. The Managing Dealer shall reallow fees of
up to 7% to the  Soliciting  Dealers  with  respect to Shares  sold by them.  In
addition,  the Company will pay the Managing Dealer, as an expense allowance,  a
marketing support and due diligence  expense  reimbursement fee equal to 0.5% of
Gross  Proceeds.  All or any  portion  of  this  fee  may  be  reallowed  to any
Soliciting  Dealer  with  the  prior  written  approval  from,  and in the  sole
discretion  of,  the  Managing  Dealer,  based on such  factors as the number of
Shares  sold  by  such  Soliciting  Dealer,  the  assistance,  if  any,  of such
Soliciting  Dealer  in  marketing  the  offering,  and bona  fide due  diligence
expenses  incurred.  The  Company  also will  issue to the  Managing  Dealer,  a
Soliciting  Dealer  Warrant to purchase  one share of Common  Stock for every 25
Shares sold, to be exercised,  if at all, during the Exercise Period, at a price
of $12.00 per share.  The Managing Dealer may, in its sole  discretion,  reallow
all or any part of such Soliciting Dealer Warrant to certain Soliciting Dealers,
unless  prohibited  by  federal  or state  securities  laws.  Soliciting  Dealer
Warrants  will  not be  exercisable  until  one  year  from  date  of  issuance.
Soliciting  Dealer  Warrants are not  transferable  or assignable  except by the
Managing  Dealer,  the  Soliciting  Dealers,  their  successors in interest,  or
individuals  who are both officers and directors of such a person.  See "Summary
of the Articles of  Incorporation  and Bylaws -- Description of Capital Stock --
Soliciting  Dealer  Warrants."  Stockholders  who  elect to  participate  in the
Reinvestment Plan will be charged Selling  Commissions and the marketing support
and due diligence fee on Shares  purchased for their  accounts on the same basis
as investors who purchase  Shares in the offering.  See "Summary of Reinvestment
Plan."

         A registered  principal or  representative  of the Managing Dealer or a
Soliciting  Dealer,  employees,  officers,  and  Directors  of the  Company,  or
employees,  officers and directors of the Advisor,  any of their  Affiliates and
any Plan established exclusively for the benefit of such persons or entities may
purchase Shares net of 7%  commissions,  at a per Share purchase price of $9.30.
Clients of an investment adviser registered under the Investment Advisers Act of
1940,  as amended,  who have been  advised by such  adviser on an ongoing  basis
regarding  investments other than in the Company,  and who are not being charged
by such  adviser  or its  Affiliates,  through  the  payment of  commissions  or
otherwise,  for the  advice  rendered  by such  adviser in  connection  with the
purchase  of the  Shares,  may  purchase  the Shares net of 7%  commissions.  In
addition,  Soliciting  Dealers that have a  contractual  arrangement  with their
clients  for the  payment of fees which is  consistent  with  accepting  Selling
Commissions,  in their  sole  discretion,  may elect not to accept  any  Selling
Commissions  offered by the Company  for Shares  that they sell.  In that event,
such Shares shall be


<PAGE>


sold to the investor  net of all Selling  Commissions,  at a per Share  purchase
price of $9.30.  In connection  with the purchases of certain minimum numbers of
Shares,  the amount of Selling  Commissions  otherwise  payable to the  Managing
Dealer or a Soliciting  Dealer shall be reduced in accordance with the following
schedule:

<TABLE>
<CAPTION>
<S> <C>
                                          Purchase Price for            Reallowed Commissions on Sales
                                         Incremental Share in       per Share on Total Sale for Increment
             Dollar Amount                  Volume Discount             Share in Volume Discount Range
          of Shares Purchased               Range Per Share         ---------------------------------------
                                                                     Percent                  Dollar Amount
        ------------------------         ----------------------     ----------           ------------------

             $10  --       $250,000            $10.00                   7.0%                       $0.70
         250,010  --        500,000              9.85                   5.5%                        0.55
         500,010  --        750,000              9.70                   4.0%                        0.40
         750,010  --      1,000,000              9.60                   3.0%                        0.30
       1,000,010  --      5,000,000              9.50                   2.0%                        0.20
</TABLE>

   
         Selling  Commissions  for  purchases of $5,000,010 or more will, in the
sole  discretion of the Managing  Dealer,  be reduced to $0.15 per Share or less
but in no event will the proceeds to the Company be less than $9.25 per Share.
    

         For example,  if an investor  purchases  100,000  Shares,  the investor
could pay as little as $978,750 rather than $1,000,000 for the Shares,  in which
event the Selling Commissions on the sale of such Shares would be $53,750 ($0.54
per  Share).  The net  proceeds  to the  Company  will not be  affected  by such
discounts.

   
         Subscriptions may be combined for the purpose of determining the volume
discounts in the case of  subscriptions  made by any  "purchaser,"  provided all
such  Shares are  purchased  through the same  Soliciting  Dealer or through the
Managing  Dealer.  The  volume  discount  will be  prorated  among the  separate
subscribers  considered to be a single "purchaser," Shares purchased pursuant to
the Reinvestment  Plan on behalf of a Participant in the Reinvestment  Plan will
not  be  combined  with  other  subscriptions  for  Shares  by the  investor  in
determining  the volume  discount to which such  investor may be  entitled.  See
"Summary of  Reinvestment  Plan." Further  subscriptions  for Shares will not be
combined for purposes of the volume discount in the case of subscriptions by any
"purchaser" who subscribes for additional  Shares  subsequent to the purchaser's
initial purchase of Shares.
    

         Any  request  to  combine  more than one  subscription  must be made in
writing in a form  satisfactory  to the Company and must set forth the basis for
such request.  Any such request will be subject to  verification by the Managing
Dealer that all of such  subscriptions  were made by a single  "purchaser." If a
"purchaser"  does not reduce the per Share purchase  price,  the excess purchase
price over the discounted purchase price will be returned to the actual separate
subscribers for Shares.

         For  purposes of such volume  discounts,  "purchaser"  includes  (i) an
individual,  his or her  spouse,  and their  children  under the age of 21,  who
purchase  the Shares for his or her or their own  accounts,  and all  pension or
trust  funds   established  by  each  such   individual;   (ii)  a  corporation,
partnership,  association,  joint-stock  company,  trust fund,  or any organized
group of  persons,  whether  incorporated  or not  (provided  that the  entities
described  in this  clause  (ii) must have  been in  existence  for at least six
months  before  purchasing  the  Shares  and must have  formed  such group for a
purpose  other than to purchase the Shares at a discount);  (iii) an  employee's
trust, pension,  profit-sharing,  or other employee benefit plan qualified under
Section 401 of the Code; and (iv) all pension,  trust, or other funds maintained
by a given bank. In addition, the Company, in its sole discretion, may aggregate
and combine  separate  subscriptions  for Shares  received  during the  offering
period  from  (i) the  Managing  Dealer  or the  same  Soliciting  Dealer,  (ii)
investors whose accounts are managed by a single investment  adviser  registered
under the Investment Advisers Act of 1940, (iii) investors over whose accounts a
designated bank,  insurance  company,  trust company,  or other entity exercises
discretionary   investment   responsibility,   or  (iv)  a  single  corporation,
partnership,  trust  association,  or other organized group of persons,  whether
incorporated or not, and whether such subscriptions are by or for the benefit of
such corporation,  partnership,  trust association, or group. Except as provided
in this paragraph, subscriptions will not be cumulated, combined, or aggregated.



<PAGE>


         Any reduction in commissions  will reduce the effective  purchase price
per Share to the investor  involved but will not alter the net proceeds  payable
to the Company as a result of such sale.  All  investors  will be deemed to have
contributed the same amount per Share to the Company whether or not the investor
receives a discount.  Accordingly, for purposes of Distributions,  investors who
pay reduced  commissions will receive higher returns on their investments in the
Company as compared to investors who do not pay reduced commissions.

         In connection with the sale of Shares, certain registered principals or
representatives  of the Managing  Dealer may perform  wholesaling  functions for
which  they will  receive  compensation  payable  by the  Managing  Dealer in an
aggregate amount not in excess of one percent of Gross Proceeds.  The first 0.5%
of Gross  Proceeds of any such fee will be paid from the 7.5% of Gross  Proceeds
payable to the Managing Dealer as Selling Commissions.  In addition, the Advisor
and its Affiliates,  including the Managing Dealer and its registered principals
or representatives,  may incur due diligence fees and other expenses,  including
expenses  related to sales  seminars and  wholesaling  activities,  a portion of
which may be paid by the Company.

         In addition, stockholders may agree with their participating Soliciting
Dealer and the  Managing  Dealer to have Selling  Commissions  relating to their
Shares  paid  over  a  seven-year  period  pursuant  to  a  deferred  commission
arrangement  (the  "Deferred  Commission  Option").  Stockholders  electing  the
Deferred  Commission  Option  will be required to pay a total of $9.40 per Share
purchased upon subscription, rather than $10.00 per Share, with respect to which
$0.15 per Share will be payable as Selling  Commissions  due upon  subscription,
$0.10 of which may be reallowed to the Soliciting Dealer by the Managing Dealer.
For each of the six years following such subscription on a date to be determined
by the Managing Dealer,  $0.10 per Share will be paid by the Company as deferred
Selling  Commissions  with  respect  to Shares  sold  pursuant  to the  Deferred
Commission  Option,  which  amounts  will  be  deducted  from  and  paid  out of
distributions otherwise payable to such stockholders holding such Shares and may
be reallowed to the Soliciting  Dealer by the Managing Dealer.  The net proceeds
to the Company will not be affected by the  election of the Deferred  Commission
Option.  Under this arrangement,  a stockholder electing the Deferred Commission
Option will pay a 1% Selling  Commission  per year  thereafter  for the next six
years which will be deducted  from and paid by the Company out of  distributions
otherwise payable to such stockholder.  At such time, if any, as Listing occurs,
the Company shall have the right to require the  acceleration of all outstanding
payment  obligations  under the  Deferred  Commission  Option.  All such Selling
Commissions will be paid to the Managing Dealer,  whereby a total of up to 7% of
such Selling Commissions may be reallowed to the Soliciting Dealer.

         The  Company or its  Affiliates  also may provide  incentive  items for
registered  representatives  of the Managing Dealer and the Soliciting  Dealers,
which in no event shall exceed an aggregate of $100 per annum per  participating
salesperson.   In  the  event  other   incentives  are  provided  to  registered
representatives of the Managing Dealer or the Soliciting  Dealers,  they will be
paid only in cash, and such payments will be made only to the Managing Dealer or
the Soliciting Dealers rather than to their registered representatives. Any such
sales  incentive  program must first have been submitted for review by the NASD,
and must comply with Rule 2710(c)(6)(B)(xii).  Costs incurred in connection with
such  sales  incentive  programs,  if  any,  will  be  considered   underwriting
compensation. See "Estimated Use of Proceeds."

         The Company will also reimburse the Managing  Dealer and the Soliciting
Dealers for bona fide due diligence expenses and certain expenses as incurred in
connection with the offering.

         The total amount of underwriting  compensation,  including  commissions
and  reimbursement  of expenses,  paid in connection  with the offering will not
exceed 10.5% of Gross Proceeds.

         The Managing Dealer and the Soliciting Dealers severally will indemnify
the Company and its  officers  and  Directors,  the Advisor and its officers and
directors  and  their  Affiliates,   against  certain   liabilities,   including
liabilities under the Securities Act of 1933.

SUBSCRIPTION PROCEDURES

         Procedures  Applicable  to All  Subscriptions.  In  order  to  purchase
Shares, the subscriber must complete and execute the Subscription Agreement. Any
subscription  for  Shares  must  be  accompanied  by cash or  check  payable  to
"SouthTrust Asset Management Company of Florida,  N.A., Escrow Agent" (or to the
Company after  subscription  funds are released  from escrow),  in the amount of
$10.00 per Share. See "Escrow  Arrangements"  below.  Certain Soliciting Dealers
who  have  "net  capital,"  as  defined  in the  applicable  federal  securities
regulations,  of $250,000 or more may  instruct  their  customers  to make their
checks  for  Shares  for which  they have  subscribed  payable  directly  to the
Soliciting  Dealer.  In such case, the Soliciting Dealer will issue a check made
payable  to the  order of the  Escrow  Agent  for the  aggregate  amount  of the
subscription proceeds.

         Each subscription will be accepted or rejected by the Company within 30
days after its receipt,  and no sale of Shares shall be completed until at least
five  business  days after the date on which the  subscriber  receives a copy of
this  Prospectus.  If a subscription is rejected,  the funds will be returned to
the  subscriber  within  ten  business  days  after the date of such  rejection,
without interest and without deduction.  A form of the Subscription Agreement is
set forth as Appendix D to this Prospectus. The subscription price of each Share
is payable in full upon execution of the  Subscription  Agreement.  A subscriber
whose  subscription  is  accepted  shall  be sent a  confirmation  of his or her
purchase.

         The Advisor and each  Soliciting  Dealer who sells  Shares on behalf of
the Company have the responsibility to make every reasonable effort to determine
that  the  purchase  of  Shares  is  appropriate  for an  investor  and that the
requisite suitability  standards are met. See "Suitability  Standards and How to
Subscribe  --  Suitability   Standards."  In  making  this  determination,   the
Soliciting Dealers will rely on relevant  information  provided by the investor,
including   information  as  to  the  investor's  age,  investment   objectives,
investment   experience,   income,  net  worth,   financial   situation,   other
investments, and any other pertinent information.  Each investor should be aware
that determining suitability is the responsibility of the Soliciting Dealer.

         The Advisor and each  Soliciting  Dealer shall maintain  records of the
information  used to determine  that an investment in the Shares is suitable and
appropriate  for an  investor.  The Advisor  and each  Soliciting  Dealer  shall
maintain these records for at least six years.

         Subscription  payments will be released from escrow  promptly after the
receipt  by the  Company  of  subscriptions  for a  minimum  of  250,000  Shares
(excluding subscriptions of Pennsylvania investors). Persons whose subscriptions
are accepted  prior to the release of such payments from escrow will be admitted
as  stockholders  within 15 days after such  release  of  payments.  Thereafter,
subscribers  will be admitted as stockholders not later than the last day of the
calendar month following acceptance of their subscriptions.

         Procedures Applicable to Non-Telephonic  Orders. Each Soliciting Dealer
receiving a  subscriber's  check made  payable  solely to the bank escrow  agent
(where,  pursuant to such Soliciting Dealer's internal  supervisory  procedures,
internal  supervisory  review must be  conducted  at the same  location at which
subscription  documents and checks are received from subscribers),  will deliver
such  checks to the  Managing  Dealer no later than the close of business of the
first business day after receipt of the subscription documents by the Soliciting
Dealer  except  that,  in any case in which the  Soliciting  Dealer  maintains a
branch  office,  and,  pursuant to a Soliciting  Dealer's  internal  supervisory
procedures,  final  internal  supervisory  review is  conducted  at a  different
location,  the branch office shall transmit the subscription documents and check
to the Soliciting  Dealer  conducting  such internal  supervisory  review by the
close of business  on the first  business  day  following  their  receipt by the
branch office and the Soliciting Dealer shall review the subscription  documents
and  subscriber's  check to ensure their proper  execution and form and, if they
are  acceptable,  transmit  the  check to the  Managing  Dealer  by the close of
business on the first business day after the check is received by the Soliciting
Dealer.  The Managing  Dealer will  transmit the check to the Escrow Agent by no
later than the close of  business on the first  business  day after the check is
received from the Soliciting Dealer.

         Procedures Applicable to Telephonic Orders.  Certain Soliciting Dealers
may  permit  investors  to  subscribe  for  Shares  by  telephonic  order to the
Soliciting  Dealer.  There are no additional  fees  associated  with  telephonic
orders.  Subscribers who wish to subscribe for Shares by telephonic order to the
Soliciting Dealer may complete the telephonic order either by delivering a check
in the amount necessary to purchase the Shares to be covered by the subscription
agreement to the Soliciting  Dealer or by authorizing  the Soliciting  Dealer to
pay the  purchase  price  for  the  Shares  to be  covered  by the  subscription
agreement from funds available in an account maintained by the Soliciting Dealer
on behalf


<PAGE>


of the  subscriber.  A subscriber  must  specifically  authorize the  registered
representative  and branch  manager to execute  the  subscription  agreement  on
behalf of the  subscriber  and must  already have made or agreed to make payment
for the Shares covered by the subscription agreement.

         To the extent that customers of any Soliciting Dealer wish to subscribe
and pay for Shares with funds held by or to be deposited with those firms,  then
such  firms  shall,  subject to Rule  15c2-4  promulgated  under the  Securities
Exchange  Act of 1934,  either  (i) upon  receipt  of an  executed  subscription
agreement  or  direction  to  execute a  subscription  agreement  on behalf of a
customer,  to  forward  the  offering  price  for  the  Shares  covered  by  the
subscription  agreement on or before the close of business of the first business
day following receipt or execution of a subscription  agreement by such firms to
the Managing  Dealer  (except that, in any case in which the  Soliciting  Dealer
maintains a branch  office,  and,  pursuant to a  Soliciting  Dealer's  internal
supervisory  procedures,  final  internal  supervisory  review is conducted at a
different location,  the branch office shall transmit the subscription documents
and  subscriber's  check  to the  Soliciting  Dealer  conducting  such  internal
supervisory  review by the close of business on the first business day following
their  receipt by the branch office and the  Soliciting  Dealer shall review the
subscription  documents and subscriber's  check to ensure their proper execution
and form and, if they are acceptable,  transmit the check to the Managing Dealer
by the close of business on the first  business  day after the check is received
by the Soliciting  Dealer),  or (ii) to solicit indications of interest in which
event  (a) such  Soliciting  Dealers  must  subsequently  contact  the  customer
indicating interest to confirm the interest and give instructions to execute and
return a  subscription  agreement  or to receive  authorization  to execute  the
subscription  agreement on the customer's  behalf,  (b) such Soliciting  Dealers
must mail  acknowledgments  of  receipt  of orders to each  customer  confirming
interest on the business day following such  confirmation,  (c) such  Soliciting
Dealers must debit  accounts of such  customers  on the fifth  business day (the
"debit date") following receipt of the confirmation  referred to in (a), and (d)
such Soliciting  Dealers must forward funds to the Managing Dealer in accordance
with  the  procedures  and on the  schedule  set  forth  in  clause  (i) of this
sentence.  If the  procedure  in (ii) is  adopted,  subscribers'  funds  are not
required to be in their accounts until the debit date. The Managing  Dealer will
transmit the check to the Escrow Agent by no later than the close of business on
the first business day after the check is received from the Soliciting Dealer.

         Investors,   however,  who  are  residents  of  Florida,  Iowa,  Maine,
Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New Mexico,
North  Carolina,  Ohio,  Oregon,  South Dakota,  Tennessee,  or Washington  must
complete and sign the  Subscription  Agreement in order to subscribe  for Shares
and,  therefore,  may not subscribe for Shares by telephone.  Representatives of
Soliciting  Dealers who accept  telephonic  orders will execute the Subscription
Agreement  on behalf of  investors  who place such  orders.  All  investors  who
telephonically  subscribe for Shares will receive,  with  confirmation  of their
subscription, a second copy of the Prospectus.

         Residents  of  California,   Oklahoma,  and  Texas  who  telephonically
subscribe  for Shares will have the right to rescind such  subscriptions  within
ten days from receipt of the  confirmation.  Such  investors  who do not rescind
their subscriptions  within such ten-day period shall be deemed to have assented
to all of the terms and conditions of the Subscription Agreement.

         Additional Subscription Procedures. Investors who have questions or who
wish  to  place  orders  for  Shares  by  telephone  or to  participate  in  the
Reinvestment  Plan should contact their Soliciting  Dealer.  Certain  Soliciting
Dealers  do  not  permit  telephonic   subscriptions  or  participation  in  the
Reinvestment Plan. See "Summary of Reinvestment  Plan." The form of Subscription
Agreement  for  certain   Soliciting   Dealers  who  do  not  permit  telephonic
subscriptions or  participation  in the Reinvestment  Plan differs slightly from
the form attached  hereto as Appendix D, primarily in that it will eliminate one
or both of these options.

   
    


ESCROW ARRANGEMENTS

   
         Subscription  proceeds  will be  received in trust and  deposited  in a
separate account with SouthTrust Asset Management Company of Florida,  N.A. (the
"Bank").  No Shares will be sold by the Company,  no commissions or fees will be
paid by it, and the initial  admission of investors of the Company will not take
place  unless  subscriptions  have been  accepted  for at least  250,000  Shares
($2,500,000) and subscription  funds from investors who place telephonic  orders
have been on  deposit  with the Bank for at least 15 days from the date  written
confirmation is mailed to the investor by the Managing Dealer.  If subscriptions
for at least  $2,500,000 have not been received,  accepted,  and paid for within
one year from the initial date of this  Prospectus,  all funds  received will be
promptly repaid in full, with any interest earned thereon.
    

         The Escrow  Agreement  between the Company and the Bank  provides  that
escrowed funds will be invested by the Bank in an interest-bearing  account with
the power of  investment  in  short-term,  highly  liquid  securities  issued or
guaranteed by the U.S. Government, other investments permitted under Rule 15c2-4
of the  Securities  Exchange  Act of 1934,  as  amended,  or,  upon  receipt  of
subscription  proceeds for at least 250,000 Shares  (provided that  subscription
funds from investors who place  telephonic  orders have been on deposit with the
Bank for at least 15 days), in other short-term,  highly liquid investments with
appropriate  safety of  principal.  Such  subscription  funds  will be  released
periodically  (at least once per month) upon  admission of  stockholders  to the
Company.

         The interest,  if any, earned on  subscription  proceeds prior to their
release from escrow,  within 30 days after the date a subscriber  is admitted to
the Company as a stockholder,  will be distributed to each subscriber. After the
initial  admission of stockholders to the Company in connection with the sale of
at least  250,000  Shares,  interest  will be payable only to those  subscribers
whose  funds  have  been  held in  escrow  by the  Bank  for at  least  20 days.
Stockholders  will not otherwise be entitled to interest earned on Company funds
or to receive interest on their Invested Capital.

ERISA CONSIDERATIONS

         The following is a summary of material considerations arising under the
Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA") and the
prohibited  transaction  provisions  of  Section  4975 of the  Code  that may be
relevant to prospective investors. This discussion does not purport to deal with
all aspects of ERISA or the Code that may be relevant to particular investors in
light of their particular circumstances.

   
         A  prospective  investor  that is an employee  benefit  plan subject to
ERISA, a tax-qualified  retirement plan, an IRA, or a governmental,  church,  or
other Plan that is exempt from ERISA is advised to consult its own legal advisor
regarding the specific  considerations  arising under  applicable  provisions of
ERISA, the Code, and state law with respect to the purchase,  ownership, or sale
of the Shares by such Plan or IRA.
    

         Fiduciary Duties and Prohibited Transactions. A fiduciary of a pension,
profit-sharing,  retirement or other employee  benefit plan subject to ERISA (an
"ERISA Plan") should consider the fiduciary standards under ERISA in the context
of the ERISA Plan's particular circumstances before authorizing an investment of
any portion of the ERISA Plan's  assets in the Common Stock.  Accordingly,  such
fiduciary   should   consider   (i)  whether  the   investment   satisfies   the
diversification  requirements of Section 404(a)(1)(C) of ERISA; (ii) whether the
investment is in accordance  with the  documents and  instruments  governing the
ERISA Plan as  required  by Section  404(a)(1)(D)  of ERISA;  (iii)  whether the
investment is prudent under Section  404(a)(1)(B) of ERISA; and (iv) whether the
investment  is  solely  in the  interests  of the ERISA  Plan  participants  and
beneficiaries and for the exclusive  purpose of providing  benefits to the ERISA
Plan  participants and  beneficiaries  and defraying  reasonable  administrative
expenses of the ERISA Plan as required by Section 404(a)(1)(A) of ERISA.

         In addition to the imposition of fiduciary standards, ERISA and Section
4975 of the Code prohibit a wide range of transactions between an ERISA Plan, an
IRA,  or certain  other  plans  (collectively,  a "Plan")  and  persons who have
certain  specified  relationships  to the Plan ("parties in interest" within the
meaning of ERISA and  "disqualified  persons"  within the  meaning of the Code).
Thus, a Plan  fiduciary or person making an investment  decision for a Plan also
should consider  whether the acquisition or the continued  holding of the Shares
might constitute or give rise to a direct or indirect prohibited transaction.

         Plan Assets.  The  prohibited  transaction  rules of ERISA and the Code
apply  to  transactions  with a Plan  and also to  transactions  with the  "plan
assets" of the Plan. The "plan assets" of a Plan include the Plan's  interest in
an entity in which the Plan invests and, in certain circumstances, the assets of
the entity in which the Plan holds such interest.  The term "plan assets" is not
specifically  defined in ERISA or the Code,  nor, as of the date hereof,  has it
been interpreted definitively by the courts in litigation. On November 13, 1986,
the  United  States  Department  of Labor,  the  governmental  agency  primarily
responsible  for  administering  ERISA,  adopted  a final  regulation  (the "DOL
Regulation")  setting out the standards it will apply in determining  whether an
equity  investment  in an  entity  will  cause  the  assets  of such  entity  to
constitute "plan assets." The DOL Regulation  applies for purposes of both ERISA
and Section 4975 of the Code.

         Under the DOL  Regulation,  if a Plan acquires an equity interest in an
entity,  which equity interest is not a "publicly-offered  security," the Plan's
assets  generally  would  include  both the  equity  interest  and an  undivided
interest in each of the entity's  underlying  assets  unless  certain  specified
exceptions apply. The DOL Regulation  defines a  publicly-offered  security as a
security  that is "widely  held,"  "freely  transferable,"  and either part of a
class of securities  registered  under Section 12(b) or 12(g) of the  Securities
Exchange Act of 1934, as amended (the  "Exchange  Act"),  or sold pursuant to an
effective   registration  statement  under  the  Securities  Act  (provided  the
securities are  registered  under the Exchange Act within 120 days after the end
of the fiscal year of the issuer during which the offering occurred). The Shares
are being sold in an offering  registered  under the  Securities Act of 1933, as
amended,  and will be  registered  within the relevant time period under Section
12(b) of the Exchange Act.

         The DOL Regulation provides that a security is "widely held" only if it
is  part  of a class  of  securities  that  is  owned  by 100 or more  investors
independent  of the issuer and of one another.  However,  a class of  securities
will not fail to be "widely  held"  solely  because  the  number of  independent
investors  falls below 100 subsequent to the initial public offering as a result
of events  beyond the  issuer's  control.  The Company  expects the Shares to be
"widely held" upon completion of the offering.

         The  DOL  Regulation  provides  that  whether  a  security  is  "freely
transferable"  is a factual  question to be  determined  on the basis of all the
relevant facts and circumstances.  The DOL Regulation further provides that when
a security is part of an offering in which the minimum  investment is $10,000 or
less, as is the case with this offering,  certain  restrictions  ordinarily will
not affect, alone or in combination, the finding that such securities are freely
transferable.  The Company  believes  that the  restrictions  imposed  under the
Articles of  Incorporation  on the  transfer of the Common  Stock are limited to
restrictions  on transfer  generally  permitted under the DOL Regulation and are
not  likely  to  result  in  the  failure  of the  Common  Stock  to be  "freely
transferable."  See  "Summary  of the  Articles of  Incorporation  and Bylaws --
Restriction of Ownership." The DOL Regulation only  establishes a presumption in
favor of a finding of free transferability  and, therefore,  no assurance can be
given that the Department of Labor and the U.S.  Treasury  Department  would not
reach a contrary conclusion with respect to the Common Stock.

         Assuming   that  the  Shares   will  be  "widely   held"  and   "freely
transferable,"  the Company  believes  that the Shares will be  publicly-offered
securities for purposes of the DOL Regulation and that the assets of the Company
will not be deemed to be "plan assets" of any Plan that invests in the Shares.

DETERMINATION OF OFFERING PRICE

         The offering  price per Share was  determined by the Company based upon
the estimated costs of investing in the Properties and the Mortgage  Loans,  the
fees to be paid to the  Advisor  and its  Affiliates,  as well as fees to  third
parties, and the expenses of this offering.


                           SUPPLEMENTAL SALES MATERIAL

         Shares are being offered only through this  Prospectus.  In addition to
this Prospectus,  the Company may use certain sales materials in connection with
this  offering,  although only when  accompanied  or preceded by the delivery of
this Prospectus. No sales material may be used unless it has first been approved
in writing by the Company. As of the date of this Prospectus,  it is anticipated
that the following  sales  material will be authorized for use by the Company in
connection  with  this  offering:  (i)  a  brochure  entitled  CNL  Health  Care
Properties,  Inc.;  (ii) a fact sheet  describing  the  general  features of the
Company;  (iii) a cover  letter  transmitting  the  Prospectus;  (iv) a  summary
description  of the offering;  (v) a slide  presentation;  (vi) broker  updates;
(vii) an audio  cassette  presentation;  (viii)  a video  presentation;  (ix) an
electronic  media  presentation;  (x) a cd-rom  presentation;  (xi) a script for
telephonic marketing;  (xii) seminar advertisements and invitations;  and (xiii)
certain third-party articles. All such materials will be used only by registered
broker-dealers  that are members of the NASD.  The  Company  also may respond to
specific questions from Soliciting Dealers and prospective investors. Additional
materials  relating to the offering may be made available to Soliciting  Dealers
for their internal use.


                                 LEGAL OPINIONS

         The  legality of the Shares being  offered  hereby has been passed upon
for the Company by Shaw Pittman Potts & Trowbridge.  Statements made under "Risk
Factors -- Tax Risks" and "Federal Income Tax Considerations" have been reviewed
by Shaw  Pittman  Potts &  Trowbridge,  who have given their  opinion  that such
statements  as to matters  of law are  correct in all  material  respects.  Shaw
Pittman Potts & Trowbridge  serves as securities  and tax counsel to the Company
and to the Advisor and certain of their Affiliates.  Certain members of the firm
have invested in prior  programs  sponsored by the  Affiliates of the Company in
aggregate  amounts  which do not exceed one percent of the  amounts  sold by any
such program, and members of the firm also may invest in the Company.


                                     EXPERTS

   
         The audited  balance  sheets of the Company as of December 31, 1998 and
1997,  and the related  statements  of  stockholder's  equity for the year ended
December  31,  1998 and for the period  December  22,  1997 (date of  inception)
through  December  31, 1997,  included in this  Prospectus,  have been  included
herein in  reliance  on the report of  PricewaterhouseCoopers  LLP,  independent
accountants,  given on the authority of that firm as experts in  accounting  and
auditing.
    


                             ADDITIONAL INFORMATION

         A  Registration  Statement  has  been  filed  with the  Securities  and
Exchange  Commission  with  respect  to  the  securities  offered  hereby.  This
Prospectus  does not  contain  all  information  set  forth in the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations of the Commission. Statements contained in this Prospectus as to the
contents of any document are  necessarily  summaries of such  documents,  and in
each  instance  reference is made to the copy of such  documents  filed with the
Commission,  each  such  statement  being  qualified  in all  respects  by  such
reference.  For  further  information  regarding  the  Company  and the  Shares,
reference is hereby made to the  Registration  Statement and to the exhibits and
schedules filed or incorporated as a part thereof which may be obtained from the
principal office of the Commission in Washington,  D.C., upon payment of the fee
prescribed  by the  Commission,  or  examined  at the  principal  office  of the
Commission  without  charge.  The  Commission  maintains  a Web site  located at
http://www.sec.gov.  that contains information  regarding  registrants that file
electronically with the Commission.


                                   DEFINITIONS

         "Acquisition  Expenses"  means  any and all  expenses  incurred  by the
Company,  the  Advisor,  or any  Affiliate  of  either  in  connection  with the
selection or  acquisition  of any  Property or the making of any Mortgage  Loan,
whether or not acquired, including, without limitation, legal fees and expenses,
travel and communication  expenses,  costs of appraisals,  nonrefundable  option
payments on property  not  acquired,  accounting  fees and  expenses,  and title
insurance.

         "Acquisition Fees" means any and all fees and commissions, exclusive of
Acquisition Expenses, paid by any person or entity to any other person or entity
(including any fees or commissions paid by or to any Affiliate of the Company or
the Advisor) in  connection  with making or  investing in Mortgage  Loans or the
purchase,   development  or  construction  of  a  Property,  including,  without
limitation, real estate commissions,  acquisition fees, finder's fees, selection
fees,  Development  Fees,   Construction  Fees,  nonrecurring  management  fees,
consulting fees, loan fees, points,


<PAGE>


or any  other  fees or  commissions  of a  similar  nature.  Excluded  shall  be
development  fees  and  construction  fees  paid to any  person  or  entity  not
affiliated  with the  Advisor  in  connection  with the actual  development  and
construction of any Property.

         "ADLs" means  activities  of daily  living,  such as eating,  dressing,
walking, bathing and bathroom use.

         "Advisor" means CNL Health Care Advisors,  Inc., a Florida corporation,
any  successor  advisor  to the  Company,  or any  person or entity to which CNL
Health Care Advisors, Inc. or any successor advisors subcontracts  substantially
all of its functions.

         "Advisory  Agreement" means the Advisory  Agreement between the Company
and the  Advisor,  pursuant to which the Advisor  will act as the advisor to the
Company and provide specified services to the Company.

         "Affiliate"  means  (i) any  person or entity  directly  or  indirectly
through one or more intermediaries  controlling,  controlled by, or under common
control with  another  person or entity;  (ii) any person or entity  directly or
indirectly owning,  controlling, or holding with power to vote ten percent (10%)
or more of the outstanding voting securities of another person or entity;  (iii)
any officer,  director,  partner,  or trustee of such person or entity; (iv) any
person ten percent  (10%) or more of whose  outstanding  voting  securities  are
directly or indirectly  owned,  controlled or held,  with power to vote, by such
other  person;  and (v) if such other person or entity is an officer,  director,
partner,  or trustee of a person or entity,  the person or entity for which such
person or entity acts in any such capacity.

         "Articles of Incorporation" means the Articles of Incorporation, as the
same may be amended from time to time, of the Company.

         "Asset  Management  Fee"  means  the fee  payable  to the  Advisor  for
day-to-day  professional  management services in connection with the Company and
its  investments  in  Properties  and  Mortgage  Loans  pursuant to the Advisory
Agreement.

         "Assets" means Properties, Mortgage Loans and Secured Equipment Leases,
collectively.

         "Average Invested Assets" means, for a specified period, the average of
the  aggregate  book value of the assets of the  Company  invested,  directly or
indirectly,  in equity  interests  in and loans  secured by real  estate  before
reserves  for  depreciation  or bad debts or other  similar  non-cash  reserves,
computed by taking the  average of such  values at the end of each month  during
such period.

         "Bank" means  SouthTrust  Asset  Management  Company of Florida,  N.A.,
escrow agent for the offering.

         "Board of Directors" means the Directors of the Company.

         "Bylaws" means the bylaws of the Company.

         "Certificate  of Need  Laws"  means  laws  enacted  by  certain  states
requiring  a health  care  corporation  to  apply  and to be  approved  prior to
establishing or modifying a health care facility.

         "CNL" means CNL Group,  Inc., the parent company of the Advisor and the
Managing Dealer.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Common  Stock" means the common stock,  par value $0.01 per share,  of
the Company.

         "Competitive  Real Estate  Commission" means a real estate or brokerage
commission for the purchase or sale of property which is reasonable,  customary,
and  competitive in light of the size,  type, and location of the property.  The
total of all real  estate  commissions  paid by the  Company to all  persons and
entities (including the subordinated real


<PAGE>


estate  disposition  fee payable to the Advisor) in connection  with any Sale of
one or more of the  Company's  Properties  shall not  exceed the lesser of (i) a
Competitive Real Estate  Commission or (ii) six percent of the gross sales price
of the Property or Properties.

         "Construction  Fee" means a fee or other  renumeration  for acting as a
general  contractor  and/or  construction  manager  to  construct  improvements,
supervise and coordinate  projects or provide major repairs or rehabilitation on
a Property.

         "Counsel" means tax counsel to the Company.

         "Deferred  Commission Option" means an agreement between a stockholder,
the  participating  Soliciting  Dealer and the  Managing  Dealer to have Selling
Commissions  paid over a seven year period as described in "The Offering -- Plan
of Distribution."

         "Development  Fee" means a fee for such  activities as negotiating  and
approving  plans and  undertaking  to assist in obtaining  zoning and  necessary
variances and necessary  financing for a specific Property,  either initially or
at a later date.

         "Director" means a member of the Board of Directors of the Company.

   
         "Distributions"  means any  distributions of money or other property by
the Company to owners of shares of Common Stock including distributions that may
constitute a return of capital for federal income tax purposes.
    

         "Equipment" means the furniture,  fixtures and equipment used at Health
Care Facilities by operators of Health Care Facilities.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended.

         "ERISA  Plan"  means a pension,  profit-sharing,  retirement,  or other
employee benefit plan subject to ERISA.

         "Excess Shares" means the excess shares  exchanged for shares of Common
Stock or  Preferred  Stock,  as the case may be,  transferred  or proposed to be
transferred in excess of the Ownership Limit or which would otherwise jeopardize
the Company's status as a REIT under the Code.

         "Front-End  Fees" means fees and expenses  paid by any person or entity
to any  person  or entity  for any  services  rendered  in  connection  with the
organization  of the Company and  investing in  Properties  and Mortgage  Loans,
including  Selling  Commissions,  marketing  support and due  diligence  expense
reimbursement fees,  Organizational and Offering Expenses,  Acquisition Expenses
and  Acquisition  Fees paid out of Gross  Proceeds,  and any other similar fees,
however  designated.  During the term of the Company,  Front-End  Fees shall not
exceed 20% of Gross Proceeds.

         "Gross Proceeds" means the aggregate  purchase price of all Shares sold
for the  account of the Company  through the  offering,  without  deduction  for
Selling Commissions,  volume discounts,  the marketing support and due diligence
expense reimbursement fee or Organization and Offering Expenses. For the purpose
of computing Gross  Proceeds,  the purchase price of any Share for which reduced
Selling  Commissions  are paid to the  Managing  Dealer or a  Soliciting  Dealer
(where net  proceeds to the Company are not  reduced)  shall be deemed to be the
full offering price, currently $10.00.

         "Health Care Facilities" means facilities at which health care services
are provided, including, but not limited to, congregate living, assisted living,
and skilled nursing facilities,  continuing care retirement communities and life
care communities, and medical office buildings and walk-in clinics.

         "IADLs"  means  instrumental   activities  of  daily  living,  such  as
shopping, telephone use and money management.

         "Independent  Director" means a Director who is not and within the last
two years has not been  directly or  indirectly  associated  with the Advisor by
virtue of (i)  ownership of an interest in the Advisor or its  Affiliates,  (ii)
employment  by the  Advisor or its  Affiliates,  (iii)  service as an officer or
director of the Advisor or its  Affiliates,  (iv) the  performance  of services,
other than as a Director,  for the Company, (v) service as a director or trustee
of more than three real estate investment trusts advised by the Advisor, or (vi)
maintenance of a material business or professional relationship with the Advisor
or any of its Affiliates.  An indirect  relationship shall include circumstances
in  which  a  Director's  spouse,  parents,  children,   siblings,  mothers-  or
fathers-in-law or sons- or  daughters-in-law,  or brothers- or sisters-in-law is
or has been associated with the Advisor, any of its affiliates,  or the Company.
A business or  professional  relationship  is  considered  material if the gross
revenue  derived by the Director from the Advisor and  Affiliates  exceeds 5% of
either the  Director's  annual gross revenue during either of the last two years
or the Director's net worth on a fair market value basis.

         "Independent  Expert" means a person or entity with no material current
or prior business or personal relationship with the Advisor or the Directors and
who is engaged to a  substantial  extent in the business of  rendering  opinions
regarding the value of assets of the type held by the Company.

         "Invested Capital" means the amount calculated by multiplying the total
number of shares of Common Stock  purchased by  stockholders by the issue price,
reduced by the portion of any  Distribution  that is  attributable  to Net Sales
Proceeds and by any amounts paid by the Company to repurchase shares pursuant to
the plan for redemption of shares.

         "IRA" means an Individual Retirement Account.

         "IRS" means the Internal Revenue Service.

         "Joint  Ventures"  means  the  joint  venture  or  general  partnership
arrangements  in which the Company is a co-venturer or general partner which are
established to acquire Properties.

         "Leverage"  means the aggregate  amount of  indebtedness of the Company
for money borrowed  (including purchase money mortgage loans) outstanding at any
time, both secured and unsecured.

         "Line of Credit"  means a line of credit  initially  in an amount up to
$45,000,000,  the proceeds of which will be used to acquire  Properties and make
Mortgage  Loans and Secured  Equipment  Leases and to pay the Secured  Equipment
Lease  Servicing  Fee.  The Line of Credit may be in addition  to any  Permanent
Financing.

         "Listing"  means the  listing  of the  shares  of  Common  Stock of the
Company on a national securities exchange or over-the-counter market.

         "Managing  Dealer"  means CNL  Securities  Corp.,  an  Affiliate of the
Advisor,  or such other  person or entity  selected by the Board of Directors to
act as the managing dealer for the offering. CNL Securities Corp.
is a member of the National Association of Securities Dealers, Inc.

         "Mortgage Loans" means, in connection with mortgage  financing provided
by the Company,  notes or other evidences of  indebtedness or obligations  which
are secured or collateralized by real estate owned by the borrower.

         "Net  Assets"  means  the  total  assets  of the  Company  (other  than
intangibles) at cost before  deducting  depreciation or other non-cash  reserves
less  total  liabilities,  calculated  quarterly  by  the  Company,  on a  basis
consistently applied.

         "Net Income"  means for any period,  the total  revenues  applicable to
such  period,  less the  total  expenses  applicable  to such  period  excluding
additions to reserves for  depreciation,  bad debts,  or other similar  non-cash
reserves;  provided,  however,  Net Income for  purposes  of  calculating  total
allowable Operating Expenses (as defined herein) shall exclude the gain from the
sale of the Company's Assets.



<PAGE>


         "Net  Offering   Proceeds"   means  Gross  Proceeds  less  (i)  Selling
Commissions,  (ii) Organizational and Offering Expenses, and (iii) the marketing
support and due diligence expense reimbursement fee.

         "Net Sales Proceeds"  means, in the case of a transaction  described in
clause (i)(A) of the  definition of Sale,  the proceeds of any such  transaction
less the amount of all real estate  commissions  and  closing  costs paid by the
Company.  In the  case of a  transaction  described  in  clause  (i)(B)  of such
definition,  Net Sales Proceeds means the proceeds of any such  transaction less
the amount of any legal and other selling  expenses  incurred in connection with
such  transaction.  In the case of a  transaction  described in clause (i)(C) of
such  definition,  Net Sales Proceeds means the proceeds of any such transaction
actually  distributed  to the Company from the Joint  Venture.  In the case of a
transaction  or  series  of  transactions  described  in  clause  (i)(D)  of the
definition  of  Sale,  Net  Sales  Proceeds  means  the  proceeds  of  any  such
transaction  less the amount of all  commissions  and closing  costs paid by the
Company. In the case of a transaction described in clause (ii) of the definition
of Sale, Net Sales Proceeds means the proceeds of such  transaction or series of
transactions  less all amounts  generated  thereby and reinvested in one or more
Properties  within 180 days  thereafter  and less the amount of any real  estate
commissions,  closing costs, and legal and other selling expenses incurred by or
allocated  to the  Company  in  connection  with such  transaction  or series of
transactions. Net Sales Proceeds shall also include, in the case of any lease of
a Property  consisting  of a building  only,  any  Mortgage  Loan or any Secured
Equipment Lease, any amounts from tenants, borrowers or lessees that the Company
determines,  in its discretion,  to be economically  equivalent to proceeds of a
Sale. Net Sales Proceeds shall not include,  as determined by the Company in its
sole  discretion,  any amounts  reinvested in one or more  Properties,  Mortgage
Loans or Secured  Equipment Leases,  to repay  outstanding  indebtedness,  or to
establish reserves.

         "Operating  Expenses"  includes all costs and expenses  incurred by the
Company, as determined under generally accepted accounting principles,  which in
any way are  related to the  operation  of the  Company or to Company  business,
including (a) advisory fees, (b) the Asset  Management  Fee, (c) the Performance
Fee, and (d) the  Subordinated  Incentive Fee, but excluding (i) the expenses of
raising capital such as  Organizational  and Offering  Expenses,  legal,  audit,
accounting,  underwriting,  brokerage,  listing,  registration,  and other fees,
printing  and other such  expenses,  and tax  incurred  in  connection  with the
issuance, distribution,  transfer, registration, and Listing of the Shares, (ii)
interest payments, (iii) taxes, (iv) non-cash expenditures such as depreciation,
amortization, and bad debt reserves, (v) the Advisor's subordinated 10% share of
Net Sales  Proceeds,  (vi) the Secured  Equipment Lease Servicing Fee, and (vii)
Acquisition Fees and Acquisition  Expenses,  real estate commissions on the sale
of property and other expenses  connected with the  acquisition and ownership of
real estate  interests,  mortgage loans, or other property (such as the costs of
foreclosure,  insurance  premiums,  legal  services,  maintenance,  repair,  and
improvement of property).

         "Organizational  and  Offering  Expenses"  means  any and all costs and
expenses, other than Selling Commissions, the Soliciting Dealer Warrants and the
0.5% marketing support and due diligence  expense  reimbursement fee incurred by
the  Company,  the Advisor or any  Affiliate  of either in  connection  with the
formation,  qualification, and registration of the Company and the marketing and
distribution of Shares,  including,  without limitation,  the following:  legal,
accounting,  and escrow fees; printing,  amending,  supplementing,  mailing, and
distributing  costs;  filing,  registration,  and qualification  fees and taxes;
telegraph and  telephone  costs;  and all  advertising  and marketing  expenses,
including the costs related to investor and  broker-dealer  sales meetings.  The
Organizational  and Offering Expenses paid by the Company in connection with the
formation  of the  Company,  together  with the 7.5%  Selling  Commissions,  the
Soliciting  Dealer  Warrants and the 0.5%  marketing  support and due  diligence
expense  reimbursement  fee  incurred  by the Company  will not exceed  thirteen
percent (13%) of the proceeds raised in connection with this offering.

         "Ownership  Limit"  means,  with  respect to shares of Common Stock and
Preferred Stock, the percent  limitation placed on the ownership of Common Stock
and  Preferred  Stock  by  any  one  Person  (as  defined  in  the  Articles  of
Incorporation).  As of the initial date of this Prospectus,  the Ownership Limit
is 9.8% of the outstanding  Common Stock and 9.8% of the  outstanding  Preferred
Stock.

         "Participants" means those stockholders who elect to participate in the
Reinvestment Plan.

         "Performance  Fee" means the fee payable to the Advisor  under  certain
circumstances   if  certain   performance   standards  have  been  met  and  the
Subordinated Incentive Fee has not been paid.

   
         "Permanent  Financing"  means financing (i) to acquire Assets,  (ii) to
pay the Secured Equipment Lease Servicing Fee, (iii) to pay a fee of 4.5% of any
Permanent  Financing,  excluding  amounts to fund Secured  Equipment  Leases, as
Acquisition Fees, and (iv) refinance  outstanding amounts on the Line of Credit.
Permanent  Financing  may be in  addition  to any  borrowing  under  the Line of
Credit.
    

         "Plan" means ERISA Plans,  IRAs,  Keogh plans,  stock bonus plans,  and
certain other plans.

         "Preferred  Stock" means any class or series of preferred  stock of the
Company  that may be issued in  accordance  with the  terms of the  Articles  of
Incorporation and applicable law.

         "Properties"  means (i) the real  properties,  including  the buildings
located  thereon (ii) the real  properties  only, or (iii) the  buildings  only,
which are  acquired by the Company,  either  directly or through  joint  venture
arrangements or other partnerships.

         "Prospectus"  means  the final  prospectus  included  in the  Company's
Registration  Statement  filed  with the  Securities  and  Exchange  Commission,
pursuant to which the Company will offer  Shares to the public,  as the same may
be amended or  supplemented  from time to time after the effective  date of such
Registration Statement.

         "Qualified Plans" means qualified  pension,  profit-sharing,  and stock
bonus plans, including Keogh plans and IRAs.

         "Real Estate Asset Value" means the amount  actually  paid or allocated
to  the  purchase,  development,  construction  or  improvement  of a  Property,
exclusive of Acquisition Fees and Acquisition Expenses.

   
         "Reinvestment  Agent" or "Agent"  means the  independent  agent,  which
currently is MMS Securities, Inc., for Participants in the Reinvestment Plan.
    

         "Reinvestment  Plan" means the Reinvestment  Plan, in the form attached
hereto as Appendix A.

         "Reinvestment  Proceeds" means net proceeds  available from the sale of
Shares  under  the  Reinvestment   Plan  to  redeem  Shares  or,  under  certain
circumstances, to invest in additional Properties or Mortgage Loans.

         "REIT"  means real  estate  investment  trust,  as defined  pursuant to
Sections 856 through 860 of the Code.

         "Related  Party  Tenant"  means a  related  party  tenant,  as  defined
pursuant to Section 856(d)(2)(B) of the Code.

         "Roll-Up  Entity" means a partnership,  real estate  investment  trust,
corporation,  trust,  or similar  entity that would be created or would  survive
after the successful completion of a proposed Roll-Up Transaction.

         "Roll-Up  Transaction"  means a transaction  involving the acquisition,
merger, conversion, or consolidation, directly or indirectly, of the Company and
the issuance of securities of a Roll-Up Entity. Such term does not include:  (i)
a  transaction  involving  securities  of the Company that have been listed on a
national securities  exchange or the National  Association of Securities Dealers
Automated  Quotation  National  Market System for at least 12 months;  or (ii) a
transaction involving the conversion to corporate, trust, or association form of
only the  Company  if, as a  consequence  of the  transaction,  there will be no
significant  adverse change in stockholder  voting rights, the term of existence
of the Company, compensation to the Advisor, or the investment objectives of the
Company.

         "Sale" (i) means any transaction or series of transactions whereby: (A)
the Company sells, grants, transfers,  conveys, or relinquishes its ownership of
any Property or portion thereof,  including the lease of any Property consisting
of the building only, and including any event with respect to any Property which
gives rise to a significant amount of insurance proceeds or condemnation awards;
(B) the Company sells, grants, transfers, conveys, or relinquishes its ownership
of all or substantially  all of the interest of the Company in any Joint Venture
in which it is a  co-venturer  or  partner;  (C) any Joint  Venture in which the
Company as a  co-venturer  or partner  sells,  grants,  transfers,  conveys,  or
relinquishes  its  ownership of any Property or portion  thereof,  including any
event with  respect to any  Property  which  gives rise to  insurance  claims or
condemnation awards or, (D) the Company sells,  grants,  conveys or relinquishes
its interest in any Mortgage Loan or Secured Equipment Lease or portion thereof,
including any event with respect to any Mortgage Loan or Secured Equipment Lease
which  gives  rise to a  significant  amount of  insurance  proceeds  or similar
awards,  but (ii) shall not include any  transaction  or series of  transactions
specified in clause (i)(A), (i)(B) or (i)(C) above in which the proceeds of such
transaction or series of  transactions  are reinvested in one or more Properties
within 180 days thereafter.

         "Secured Equipment Leases" means the Equipment financing made available
by the  Company to  operators  of Health Care  Facilities  pursuant to which the
Company will finance, through loans or direct financing leases, the Equipment.

   
         "Secured  Equipment  Lease  Servicing Fee" means the fee payable to the
Advisor by the  Company out of the  proceeds of the Line of Credit or  Permanent
Financing for negotiating  Secured  Equipment Leases and supervising the Secured
Equipment  Lease  program  equal to 2% of the  purchase  price of the  Equipment
subject to each Secured  Equipment  Lease and paid upon entering into such lease
or loan. No other fees will be payable in connection with the Secured  Equipment
Lease program.
    

         "Selling   Commissions"  means  any  and  all  commissions  payable  to
underwriters,  managing dealers, or other  broker-dealers in connection with the
sale of Shares as described in the Prospectus,  including,  without  limitation,
commissions payable to CNL Securities Corp.

         "Shares"  means the up to  15,500,000  shares  of  Common  Stock of the
Company to be sold in the offering.

         "Soliciting Dealers" means those broker-dealers that are members of the
National  Association  of  Securities  Dealers,  Inc.,  or that are exempt  from
broker-dealer  registration,  and that, in either case, enter into participating
broker or other agreements with the Managing Dealer to sell Shares.

         "Soliciting  Dealer  Warrants"  means warrants to purchase one share of
Common Stock of the Company for every 25 Shares sold through the offering, which
are issuable to the Managing  Dealer (all or a portion of which may be reallowed
to  Soliciting  Dealers,  with  prior  written  approval  from,  and in the sole
discretion  of, at the  Managing  Dealer)  and are to be  exercised  during  the
Exercise Period, at a price of $12.00 per share.

         "Sponsor"  means any Person  directly  or  indirectly  instrumental  in
organizing,  wholly or in part,  the  Company or any  person  who will  control,
manage or  participate  in the  management of the Company,  and any Affiliate of
such Person. Not included is any Person whose only relationship with the Company
is that of an independent  property  manager of Company  assets,  and whose only
compensation is as such. Sponsor does not include independent third parties such
as attorneys,  accountants,  and  underwriters  whose only  compensation  is for
professional services. A Person may also be deemed a Sponsor of the Company by:

         a.       taking the initiative,  directly or indirectly, in founding or
                  organizing  the business or enterprise of the Company,  either
                  alone or in conjunction with one or more other Persons;

         b.       receiving   a  material   participation   in  the  Company  in
                  connection  with the founding or organizing of the business of
                  the Company, in consideration of services or property, or both
                  services and property;

         c.       having a substantial number of relationships and contacts with
                  the Company;

         d.       possessing significant rights to control Company Properties;

         e.       receiving fees for providing services to the Company which are
                  paid on a basis that is not customary in the industry;

<PAGE>


   
         f.       or providing goods or services to the Company on a basis which
                  was not negotiated at arm's-length with the Company.
         
    

         "Stockholders'  8%  Return" as of each  date,  shall mean an  aggregate
amount  equal to an 8%  cumulative,  noncompounded,  annual  return on  Invested
Capital.

   
         "Subscription  Agreement" means the Subscription Agreement, in the form
attached hereto as Appendix D.
    

         "Subordinated Incentive Fee" means the fee payable to the Advisor under
certain circumstances if the Shares are listed on a national securities exchange
or over-the-counter market.

         "Termination  Date"  means  the  date of  termination  of the  Advisory
Agreement.

         "Total  Proceeds"  means Gross  Proceeds,  loan proceeds from Permanent
Financing and amounts  outstanding on the Line of Credit, if any, at the time of
Listing, but excluding loan proceeds used to finance Secured Equipment Leases.

         "Triple-Net  Lease" means a Property lease pursuant to which the tenant
is responsible for property costs associated with ongoing operations,  including
repairs, maintenance, property taxes, utilities and insurance.

         "Unimproved  Real Property"  means Property in which the Company has an
equity  interest  that is not acquired  for the purpose of  producing  rental or
other operating  income,  that has no development or construction in process and
for which no development or construction is planned,  in good faith, to commence
within one year.


<PAGE>

                                   APPENDIX A

                                     FORM OF
                                REINVESTMENT PLAN


<PAGE>









                                     FORM OF
                                REINVESTMENT PLAN



         CNL  HEALTH  CARE  PROPERTIES,   INC.,  a  Maryland   corporation  (the
"Company"),  pursuant to its Articles of  Incorporation,  adopted a Reinvestment
Plan (the "Reinvestment Plan") on the terms and conditions set forth below.

         1. Reinvestment of Distributions.  MMS Securities, Inc., the agent (the
"Reinvestment  Agent") for participants (the "Participants") in the Reinvestment
Plan,  will receive all cash  distributions  made by the Company with respect to
shares of common stock of the Company (the "Shares")  owned by each  Participant
(collectively,  the  "Distributions").  The  Reinvestment  Agent will apply such
Distributions as follows:

              (a) At any  period  during  which the  Company  is making a public
         offering of Shares, the Reinvestment Agent will invest Distributions in
         Shares acquired from the managing dealer or  participating  brokers for
         the  offering  at the  public  offering  price per Share.  During  such
         period,  commissions  and the  marketing  support and due diligence fee
         equal to 0.5% of the total amount raised from sale of the Shares may be
         reallowed  to the  broker  who made the  initial  sale of Shares to the
         Participant at the same rate as for initial purchases.

              (b) If no public offering of Shares is ongoing,  the  Reinvestment
         Agent will purchase Shares from any additional shares which the Company
         elects to register with the  Securities  and Exchange  Commission  (the
         "SEC") for the  Reinvestment  Plan,  at a per Share  price equal to the
         fair market value of the Shares  determined by (i) quarterly  appraisal
         updates  performed  by the  Company  based on a review of the  existing
         appraisal and lease of each Property,  focusing on a re-examination  of
         the capitalization rate applied to the rental stream to be derived from
         that Property;  and (ii) a review of the outstanding Mortgage Loans and
         Secured  Equipment  Leases focusing on a determination of present value
         by a re-examination of the capitalization rate applied to the stream of
         payments  due  under  the  terms  of each  Mortgage  Loan  and  Secured
         Equipment Lease. The capitalization  rate used by the Company and, as a
         result,  the price per Share paid by Participants  in the  Reinvestment
         Plan prior to Listing  will be  determined  by the  Advisor in its sole
         discretion.  The factors  that the Advisor  will use to  determine  the
         capitalization rate include (i) its experience in selecting,  acquiring
         and managing properties similar to the Properties;  (ii) an examination
         of the conditions in the market; and (iii)  capitalization rates in use
         by  private  appraisers,  to the  extent  that the  Advisor  deems such
         factors  appropriate,  as well as any other  factors  that the  Advisor
         deems  relevant  or  appropriate  in  making  its  determination.   The
         Company's  internal  accountants  will  then  convert  the most  recent
         quarterly balance sheet of the Company from a "GAAP" balance sheet to a
         "fair market  value"  balance  sheet.  Based on the "fair market value"
         balance sheet, the internal  accountants will then assume a sale of the
         Company's  assets and the liquidation of the Company in accordance with
         its   constitutive   documents  and  applicable  law  and  compute  the
         appropriate  method of distributing the cash available after payment of
         reasonable  liquidation  expenses,  including  closing costs  typically
         associated  with the sale of assets and shared by the buyer and seller,
         and the creation of  reasonable  reserves to provide for the payment of
         any  contingent  liabilities.  Upon listing of the Shares on a national
         securities exchange or over-the-counter  market, the Reinvestment Agent
         may purchase  Shares  either  through such market or directly  from the
         Company   pursuant  to  a  registration   statement   relating  to  the
         Reinvestment  Plan,  in either  case at a per Share  price equal to the
         then-prevailing  market  price on the national  securities  exchange or
         over-the-counter  market on which the  Shares are listed at the date of
         purchase by the  Reinvestment  Agent. In the event that,  after Listing
         occurs,   the  Reinvestment   Agent  purchases  Shares  on  a  national
         securities  exchange or over-the-counter  market  through  a registered
         broker-dealer,  the  amount to be  reinvested  shall be  reduced by any
         brokerage commissions charged by such registered broker-dealer.  In the
         event that such  registered  broker-dealer  charges  reduced  brokerage
         commissions, additional funds in the amount of any such reduction shall
         be left available for the purchase of Shares.

              (c) For each Participant,  the Reinvestment  Agent will maintain a
         record which shall  reflect for each fiscal  quarter the  Distributions
         received by the Reinvestment  Agent on behalf of such Participant.  The
         Reinvestment  Agent will use the aggregate  amount of  Distributions to
         all  Participants  for each fiscal  quarter to purchase  Shares for the
         Participants.  If the aggregate amount of Distributions to Participants
         exceeds the amount  required to purchase all Shares then  available for
         purchase, the Reinvestment Agent will purchase all available Shares and
         will return all remaining  Distributions to the Participants  within 30
         days after the date such  Distributions  are made. The purchased Shares
         will be allocated  among the  Participants  based on the portion of the
         aggregate Distributions received by the Reinvestment Agent on behalf of
         each  Participant,  as  reflected  in  the  records  maintained  by the
         Reinvestment  Agent. The ownership of the Shares purchased  pursuant to
         the Reinvestment Plan shall be reflected on the books of the Company.

              (d) Distributions  shall be invested by the Reinvestment  Agent in
         Shares  promptly  following  the  payment  date  with  respect  to such
         Distributions to the extent Shares are available.  If sufficient Shares
         are not  available,  Distributions  shall be  invested on behalf of the
         Participants in one or more interest-bearing accounts in Franklin Bank,
         N.A.,  Southfield,  Michigan, or in another commercial bank approved by
         the Company which is located in the  continental  United States and has
         assets  of at  least  $100,000,000,  until  Shares  are  available  for
         purchase,  provided that any Distributions  that have not been invested
         in  Shares  within 30 days  after  such  Distributions  are made by the
         Company shall be returned to Participants.

              (e) The allocation of Shares among  Participants may result in the
         ownership of fractional Shares, computed to four decimal places.

              (f)  Distributions  attributable to Shares  purchased on behalf of
         the Participants  pursuant to the Reinvestment  Plan will be reinvested
         in additional Shares in accordance with the terms hereof.

              (g) No  certificates  will be issued to a  Participant  for Shares
         purchased  on behalf of the  Participant  pursuant to the  Reinvestment
         Plan  except  to  Participants  who  make  a  written  request  to  the
         Reinvestment Agent.  Participants in the Reinvestment Plan will receive
         statements of account in accordance with Paragraph 7 below.

         2. Election to  Participate.  Any  stockholder  who  participates  in a
public  offering  of Shares  and who has  received a copy of the  related  final
prospectus included in the Company's  registration  statement filed with the SEC
may elect to participate in and purchase Shares through the Reinvestment Plan at
any time by  written  notice to the  Company  and  would  not need to  receive a
separate  prospectus  relating  solely to the  Reinvestment  Plan.  A person who
becomes a stockholder  otherwise than by  participating  in a public offering of
Shares may purchase Shares through the Reinvestment Plan only after receipt of a
separate prospectus  relating solely to the Reinvestment Plan.  Participation in
the  Reinvestment  Plan will  commence  with the next  Distribution  made  after
receipt of the Participant's notice,  provided it is received more than ten days
prior to the last day of the  fiscal  month or  quarter,  as the case may be, to
which such Distribution relates.  Subject to the preceding sentence,  regardless
of the date of such  election,  a shareholder  will become a Participant  in the
Reinvestment  Plan  effective  on the first day of the  fiscal  month  (prior to
termination of the offering of Shares) or fiscal  quarter (after  termination of
the offering of Shares) following such election,  and the election will apply to
all  Distributions  attributable to the fiscal quarter or month (as the case may
be) in which the shareholder  makes such written  election to participate in the
Reinvestment Plan and to all fiscal quarters or months thereafter. A Participant
who has  terminated  his  participation  in the  Reinvestment  Plan  pursuant to
Paragraph 11 will be allowed to participate in the Reinvestment  Plan again upon
receipt of a current version of a final prospectus  relating to participation in
the  Reinvestment  Plan which  contains,  at a minimum,  the following:  (i) the
minimum  investment  amount;  (ii) the type or source of  proceeds  which may be
invested; and (iii) the tax consequences of the reinvestment to the Participant,
by notifying the Reinvestment Agent and completing any required forms.

         3.  Distribution  of  Funds.  In  making  purchases  for  Participants'
accounts,  the Reinvestment  Agent may commingle  Distributions  attributable to
Shares owned by Participants in the Reinvestment Plan.

         4.  Proxy  Solicitation.  The  Reinvestment  Agent will  distribute  to
Participants proxy  solicitation  material received by it from the Company which
is attributable to Shares held in the Reinvestment  Plan. The Reinvestment Agent
will  vote  any  Shares  that it  holds  for the  account  of a  Participant  in
accordance with the Participant's written instructions. If a Participant gives a
proxy to person(s)  representing the Company  covering Shares  registered in the
Participant's  name,  such  proxy  will be  deemed to be an  instruction  to the
Reinvestment Agent to vote the full Shares in the Participant's  account in like
manner.  If a Participant does not direct the  Reinvestment  Agent as to how the
Shares should be voted and does not give a proxy to person(s)  representing  the
Company covering these Shares, the Reinvestment Agent will not vote said Shares.

         5. Absence of Liability. Neither the Company nor the Reinvestment Agent
shall have any  responsibility  or  liability  as to the value of the  Company's
Shares,  any change in the value of the Shares  acquired  for the  Participant's
account, or the rate of return earned on, or the value of, the  interest-bearing
accounts,  in which  Distributions  are  invested.  Neither  the Company nor the
Reinvestment  Agent shall be liable for any act done in good  faith,  or for any
good  faith  omission  to act,  including,  without  limitation,  any  claims of
liability  (a)  arising  out  of  the  failure  to  terminate  a   Participant's
participation in the Reinvestment  Plan upon such  Participant's  death prior to
receipt of notice in writing  of such death and the  expiration  of 15 days from
the date of  receipt  of such  notice  and (b) with  respect to the time and the
prices at which Shares are  purchased  for a  Participant.  Notwithstanding  the
foregoing,  liability  under the  federal  securities  laws  cannot  be  waived.
Similarly,  the Company and the Reinvestment Agent have been advised that in the
opinion of  certain  state  securities  commissioners,  indemnification  is also
considered contrary to public policy and therefore unenforceable.

         6.   Suitability.

              (a)  Within  60 days  prior to the end of each  fiscal  year,  CNL
         Securities Corp. ("CSC"), will mail to each Participant a participation
         agreement (the  "Participation  Agreement"),  in which the  Participant
         will be required to represent that there has been no material change in
         the   Participant's   financial   condition   and   confirm   that  the
         representations  made by the Participant in the Subscription  Agreement
         (a form of which shall be attached to the Participation  Agreement) are
         true and correct as of the date of the Participation Agreement,  except
         as  noted  in the  Participation  Agreement  or the  attached  form  of
         Subscription Agreement.

              (b) Each  Participant  will be  required  to return  the  executed
         Participation  Agreement  to CSC within 30 days after  receipt.  In the
         event  that a  Participant  fails  to  respond  to CSC  or  return  the
         completed Participation Agreement on or before the fifteenth (15th) day
         after  the  beginning  of the  fiscal  year  following  receipt  of the
         Participation Agreement,  the Participant's  Distribution for the first
         fiscal  quarter of that year will be sent  directly to the  Participant
         and no Shares will be purchased on behalf of the  Participant  for that
         fiscal  quarter  and,   subject  to  (c)  below,  any  fiscal  quarters
         thereafter, until CSC receives an executed Participation Agreement from
         the Participant.

              (c) If a  Participant  fails to return the executed  Participation
         Agreement to CSC prior to the end of the second fiscal  quarter for any
         year of the Participant's  participation in the Reinvestment  Plan, the
         Participant's   participation  in  the   Reinvestment   Plan  shall  be
         terminated in accordance with Paragraph 11 below.

              (d) Each  Participant  shall notify CSC in the event that,  at any
         time during his  participation in the  Reinvestment  Plan, there is any
         material change in the Participant's  financial condition or inaccuracy
         of any representation under the Subscription Agreement.

              (e) For  purposes of this  Paragraph  6, a material  change  shall
         include any anticipated or actual decrease in net worth or annual gross
         income  or any other  change  in  circumstances  that  would  cause the
         Participant to fail to meet the suitability  standards set forth in the
         Company's Prospectus.

         7. Reports to Participants. Within 60 days after the end of each fiscal
quarter,  the  Reinvestment  Agent will mail to each  Participant a statement of
account describing,  as to such Participant,  the Distributions  received during
the quarter,  the number of Shares purchased  during the quarter,  the per Share
purchase  price  for  such  Shares,  the  total  administrative  charge  to such
Participant,  and the  total  Shares  purchased  on  behalf  of the  Participant
pursuant  to the  Reinvestment  Plan.  Each  statement  shall  also  advise  the
Participant  that, in accordance  with Paragraph 6(d) hereof,  he is required to
notify CSC in the event that there is any material change in his financial


<PAGE>


condition or if any  representation  under the  Subscription  Agreement  becomes
inaccurate.  Tax information for income earned on Shares under the  Reinvestment
Plan will be sent to each participant by the Company or the  Reinvestment  Agent
at least annually.

         8. Administrative Charges,  Commissions, and Plan Expenses. The Company
shall be responsible for all administrative  charges and expenses charged by the
Reinvestment  Agent.  The  administrative  charge for each  Participant for each
fiscal  quarter  shall be the  lesser  of 5% of the  amount  reinvested  for the
Participant  or $2.50,  with a minimum  charge of $.50.  Any interest  earned on
Distributions  will be paid to the  Company  to  defray  costs  relating  to the
Reinvestment  Plan.  Additionally,  in connection with any Shares purchased from
the Company both prior to and after the  termination of a public offering of the
Shares,  the Company  will pay to CSC selling  commissions  of 7.5%, a marketing
support and due diligence  expense  reimbursement  fee of .5%, and, in the event
that proceeds of the sale of Shares pursuant to the  Reinvestment  Plan are used
to acquire  Properties  or to invest in Mortgage  Loans,  will pay to CNL Health
Care Advisors, Inc. acquisition fees of 4.5% of the purchase price of the Shares
sold pursuant to the Reinvestment Plan.

         9. No Drawing.  No  Participant  shall have any right to draw checks or
drafts  against  his  account  or  give  instructions  to  the  Company  or  the
Reinvestment Agent except as expressly provided herein.

         10.  Taxes.   Taxable  Participants  may  incur  a  tax  liability  for
Distributions made with respect to such Participant's  Shares,  even though they
have elected not to receive their Distributions in cash but rather to have their
Distributions held in their account under the Reinvestment Plan.

         11.  Termination.

              (a)  A  Participant  may  terminate  his   participation   in  the
         Reinvestment  Plan at any time by written notice to the Company.  To be
         effective  for any  Distribution,  such  notice must be received by the
         Company at least ten business  days prior to the last day of the fiscal
         month or quarter to which such Distribution relates.

              (b)  The  Company  or  the  Reinvestment  Agent  may  terminate  a
         Participant's  individual  participation in the Reinvestment  Plan, and
         the Company may terminate the  Reinvestment  Plan itself at any time by
         ten days'  prior  written  notice  mailed to a  Participant,  or to all
         Participants,  as the case may be, at the address or addresses shown on
         their account or such more recent address as a Participant  may furnish
         to the Company in writing.

              (c) After termination of the Reinvestment Plan or termination of a
         Participant's  participation in the Reinvestment Plan, the Reinvestment
         Agent  will send to each  Participant  (i) a  statement  of  account in
         accordance with Paragraph 7 hereof, and (ii) a check for (a) the amount
         of any  Distributions in the  Participant's  account that have not been
         reinvested  in  Shares,  and (b) the  value  of any  fractional  Shares
         standing to the credit of a  Participant's  account based on the market
         price of the Shares. The record books of the Company will be revised to
         reflect the  ownership of record of the  Participant's  full Shares and
         any  future   Distributions  made  after  the  effective  date  of  the
         termination will be sent directly to the former Participant.

         12. Notice. Any notice or other communication  required or permitted to
be given by any  provision  of this  Reinvestment  Plan shall be in writing  and
addressed to Investor Services Department,  CNL Securities Corp., 400 East South
Street, Orlando,  Florida 32801, if to the Company, or to MMS Securities,  Inc.,
1845 Maxwell,  Suite 101,  Troy,  Michigan  48084-4510,  if to the  Reinvestment
Agent,  or such other  addresses as may be  specified  by written  notice to all
Participants.  Notices to a Participant may be given by letter  addressed to the
Participant at the Participant's  last address of record with the Company.  Each
Participant  shall  notify  the  Company  promptly  in  writing of any change of
address.

         13.  Amendment.  The terms and conditions of this Reinvestment Plan may
be amended or supplemented by an agreement  between the  Reinvestment  Agent and
the  Company  at any time,  including  but not  limited to an  amendment  to the
Reinvestment Plan to add a voluntary cash contribution  feature or to substitute
a new Reinvestment Agent to act as agent for the Participants or to increase the
administrative   charge  payable  to  the  Reinvestment  Agent,  by  mailing  an
appropriate  notice at least 30 days prior to the effective date thereof to each
Participant  at his last address of record;  provided,  that any such  amendment
must be approved by a majority of the Independent Directors of the Company. Such
amendment  or  supplement  shall  be  deemed   conclusively   accepted  by  each
Participant  except those  Participants  from whom the Company  receives written
notice of termination prior to the effective date thereof.

         14. Governing Law. THIS REINVESTMENT PLAN AND A PARTICIPANT'S  ELECTION
TO  PARTICIPATE  IN THE  REINVESTMENT  PLAN SHALL BE GOVERNED BY THE LAWS OF THE
STATE OF FLORIDA;  PROVIDED,  HOWEVER,  THAT CAUSES OF ACTION FOR  VIOLATIONS OF
FEDERAL OR STATE SECURITIES LAWS SHALL NOT BE GOVERNED BY THIS SECTION 14.

<PAGE>



                                   APPENDIX B

                              FINANCIAL INFORMATION


<PAGE>

   

                          INDEX TO FINANCIAL STATEMENTS

                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)






                                                                         Page
                                                                         ----
Updated Unaudited Financial Statements:

     Balance Sheets as of March 31, 1999 and December 31, 1998            B-1

     Statements of Stockholder's Equity for the quarter ended
        March 31, 1999 and the year ended December 31, 1998               B-2

     Notes to Financial Statements for the quarters ended March
        31, 1999 and 1998                                                 B-3

Audited Financial Statements:

     Report of Independent Accountants                                    B-6

     Balance Sheets as of December 31, 1998 and 1997                      B-7

     Statements of  Stockholder's  Equity for the year ended
        December 31, 1998, and the period December 22, 1997
        (date of inception) through December 31, 1997                     B-8

     Notes to Financial Statements for the year ended December
        31, 1998, and the period December 22, 1997 (date of
        inception) through December 31, 1997                              B-9


<PAGE>



                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                        March 31,              December 31,
                                                                          1999                    1998
                                                                     ---------------         ----------------
<S> <C>
                           ASSETS

Cash                                                                       $    92                  $   92
Deferred offering costs                                                  1,103,922                 975,339
Other                                                                       11,205                   1,148
                                                                     --------------            ------------

                                                                         1,115,219                $976,579
                                                                     ==============            ============

                LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:
    Due to related parties                                                $911,689                $685,372
    Accounts payable and accrued expenses                                    3,530                  91,207
                                                                     --------------            ------------
       Total liabilities                                                   915,219                 776,579
                                                                     --------------            ------------

Stockholder's equity:
    Preferred stock, without par value.
       Authorized and unissued 3,000,000 shares                                 -                       -
    Excess shares, $.01 par value per share.
       Authorized and unissued 103,000,000 shares                               -                       -
    Common stock, $.01 par value per share.
       Authorized 100,000 shares, issued and
       outstanding 20,000 shares                                               200                     200
    Capital in excess of par value                                         199,800                 199,800
                                                                     --------------            ------------
                                                                           200,000                 200,000
                                                                     --------------            ------------

                                                                        $1,115,219                $976,579
                                                                     ==============            ============


</TABLE>



                 See accompanying notes to financial statements.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                       STATEMENTS OF STOCKHOLDER'S EQUITY

                        Quarter Ended March 31, 1999 and
                          Year Ended December 31, 1998

<TABLE>
<CAPTION>


                                             Common stock 
                                        -----------------------      Capital in
                                         Number         Par          excess of
                                        of Shares      value         par value          Total
                                        ----------    ---------     -------------    ------------
<S> <C>
Balance at December 31, 1997               20,000         $200          $199,800        $200,000

Subscriptions received for common
    stock through public offering           2,550           26            25,474          25,500

Subscriptions held in escrow               (2,550 )        (26 )         (25,474 )       (25,500 )
                                        ----------     --------      ------------    ------------

Balance at December 31, 1998               20,000          200           199,800         200,000

Subscriptions received for common
    stock through public offering          22,350          224           223,276         223,500

Subscriptions held in escrow              (22,350 )       (224 )        (223,276 )      (223,500 )
                                        ----------     --------      ------------    ------------

Balance at March 31, 1999                  20,000         $200          $199,800        $200,000
                                        ==========     ========      ============    ============






</TABLE>




                 See accompanying notes to financial statements.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                          NOTES TO FINANCIAL STATEMENTS

                     Quarters Ended March 31, 1999 and 1998


1.       Significant Accounting Policies:

         Basis of Presentation - The accompanying unaudited financial statements
         have been prepared in accordance with the instructions to Form 10-Q and
         do not include all of the information and note disclosures  required by
         generally  accepted  accounting  principles.  The financial  statements
         reflect all adjustments,  consisting of normal  recurring  adjustments,
         which are, in the opinion of management,  necessary to a fair statement
         of the results for the interim period presented.  Operating results for
         the quarter ended March 31, 1999,  may not be indicative of the results
         that may be expected for the year ending December 31, 1999.  Amounts as
         of December 31, 1998, included in the financial  statements,  have been
         derived from audited financial statements as of that date.

         These unaudited financial statements should be read in conjunction with
         the financial statements and notes thereto included in Form 10-K of CNL
         Health  Care  Properties,  Inc.  (the  "Company")  for the  year  ended
         December 31, 1998.

         The Company is in the development stage and has not begun operations.

         New  Accounting  Standard - In April 1998,  the  American  Institute of
         Certified Public Accountants issued Statement of Position ("SOP") 98-5,
         "Reporting on the Costs of Start-Up Activities," which became effective
         for the  Company  January  1,  1999.  This SOP  requires  start-up  and
         organization  costs  to be  expensed  as  incurred  and  also  requires
         previously  deferred  start-up  costs to be  recognized as a cumulative
         effect  adjustment in the  statement of earnings.  The Company plans to
         expense  $20,000 of  organization  costs  once it becomes  operational.
         Management  of the Company  does not  believe the  adoption of this SOP
         will have a material effect on the Company's financial position.

2.       Deferred Offering Costs:

         The Company has and will  continue to incur certain costs in connection
         with the offering, including filing fees, legal, accounting,  marketing
         and  printing  costs and escrow fees,  which will be deducted  from the
         gross  proceeds of the offering.  Certain  preliminary  costs  incurred
         prior to raising  capital have been and will be advanced by  affiliates
         of the Company.

3.       Related Party Arrangements:

         Certain affiliates of the Company will receive fees and compensation in
         connection with the offering, and the acquisition, management, and sale
         of the assets of the Company.




<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                     Quarters Ended March 31, 1999 and 1998


3.       Related Party Arrangements - Continued:

         CNL Securities  Corp. is entitled to receive  commissions  amounting to
         7.5% of the total amount raised from the sale of shares for services in
         connection  with the offering of the shares,  a substantial  portion of
         which will be paid as commissions to other  broker-dealers.  During the
         quarter  ended March 31,  1999,  the Company  incurred  $16,763 of such
         fees,  of  which  $14,945  will  be  paid by CNL  Securities  Corp.  as
         commissions to other broker-dealers.  These fees will not be paid until
         subscriptions  for at  least  250,000  shares  ($2,500,000)  have  been
         obtained from the offering.

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total amount raised from the sale of shares, a portion of which may
         be reallowed to other  broker-dealers.  During the quarter  ended March
         31,  1999,  the Company  incurred  $1,118 of such fee,  the majority of
         which will be reallowed to other broker-dealers and from which all bona
         fide due diligence  expenses will be paid.  These fees will not be paid
         until  subscriptions for at least 250,000 shares ($2,500,000) have been
         obtained from the offering.

         In addition, the Company has agreed to issue and sell soliciting dealer
         warrants  ("Soliciting  Dealer  Warrants") to CNL Securities  Corp. The
         price for each  warrant  will be $0.0008 and one warrant will be issued
         for every 25 shares sold by the  managing  dealer.  All or a portion of
         the Soliciting  Dealer Warrants may be reallowed to soliciting  dealers
         with prior written  approval from,  and in the sole  discretion of, the
         managing  dealer,  except where  prohibited by either  federal or state
         securities  laws.  The holder of a  Soliciting  Dealer  Warrant will be
         entitled  to purchase  one share of common  stock from the Company at a
         price of $12.00  during the five year period  commencing  with the date
         the offering begins.  No Soliciting  Dealer Warrant,  however,  will be
         exercisable until one year from the date of issuance.

         CNL Health Care Advisors,  Inc. is entitled to receive acquisition fees
         for  services  in  finding,  negotiating  the  leases of and  acquiring
         properties  on behalf of the Company  equal to 4.5% of gross  proceeds,
         loan proceeds from permanent  financing and amounts  outstanding on the
         line of  credit,  if any,  at the time of  listing  of the  shares on a
         national securities exchange or over-the-counter  market, but excluding
         that  portion  of the  permanent  financing  used  to  finance  secured
         equipment leases.  During the quarter ended March 31, 1999, the Company
         incurred  $10,058 of such fees.  Such fees are included in other assets
         at March 31, 1999. These fees will not be paid until  subscriptions for
         at least  250,000  shares  ($2,500,000)  have  been  obtained  from the
         offering.





<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                     Quarters Ended March 31, 1999 and 1998


3.       Related Party Arrangements - Continued:

         CNL Health Care  Advisors,  Inc.  and its  affiliates  provide  various
         administrative  services to the Company,  including services related to
         accounting;   financial,   tax  and  regulatory  compliance  reporting;
         stockholder  distributions and reporting;  due diligence and marketing;
         and investor relations (including administrative services in connection
         with the offering), on a day-to-day basis. For the quarters ended March
         31, 1999 and 1998, $70,291 and $12,629,  respectively,  were classified
         as deferred offering costs for these services.

         Amounts due to related parties consisted of the following at:
<TABLE>
<CAPTION>

                                                                   March 31,             December 31,
                                                                     1999                    1998
                                                                 --------------         ---------------
<S> <C>
             Due to CNL Health Care Advisors, Inc.:
                  Expenditures incurred on behalf of the
                     Company                                          $599,587                $470,798
                  Accounting and administrative services               281,677                 211,386
                  Acquisition fees                                      11,205                   1,148
                                                                ---------------        ----------------
                                                                       892,469                 683,332
                                                                ---------------        ----------------

             Due to CNL Securities Corp.:
                  Commissions                                           17,975                   1,912
                  Marketing support and due diligence
                     expense reimbursement fee                           1,245                     128
                                                                ---------------        ----------------
                                                                        19,220                   2,040
                                                                ---------------
                                                                                       ----------------

                                                                      $911,689                $685,372
                                                                ===============        ================
</TABLE>

4.       Subsequent Event:

         During the period  April 1, 1999 through  April 23,  1999,  the Company
         received  subscription  proceeds of 65,699 shares  ($656,990) of common
         stock.





<PAGE>


                        Report of Independent Accountants



To the Board of Directors
CNL Health Care Properties, Inc.


In our opinion,  the accompanying  balance sheets and the related  statements of
stockholder's  equity  present  fairly in all material  respects,  the financial
position  of CNL Health Care  Properties,  Inc. (a  development  stage  Maryland
corporation) at December 31, 1998 and 1997 in conformity with generally accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.





PRICEWATERHOUSECOOPERS  LLP

Orlando, Florida
January 15, 1999


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                     December 31,             December 31,
                                                                         1998                      1997
                                                                     ------------               -----------
<S> <C>
                        ASSETS

Cash                                                                     $   92                  $200,000
Deferred offering costs                                                 975,339                    80,330
Other assets                                                              1,148                        --
                                                                     -----------               -----------

                                                                       $976,579                  $280,330
                                                                     ===========               ===========

                LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:
    Due to related parties                                             $685,372                   $58,600
    Accounts payable and accrued expenses                                91,207                    21,730
                                                                     -----------               -----------
          Total liabilities                                             776,579                    80,330
                                                                     -----------               -----------

Stockholder's equity:
    Preferred stock, without par value per share
       Authorized and unissued 3,000,000 shares                               --                         --
    Excess shares, $.01 par value per share
       Authorized and unissued 103,000,000 shares                             --                         --
    Common stock, $.01 par value per share
       Authorized 100,000,000 and 100,000
       shares, respectively; 20,000 shares
       issued and outstanding                                               200                       200
    Capital in excess of par value                                      199,800                   199,800
                                                                     -----------               -----------
          Total stockholder's equity                                    200,000                   200,000
                                                                     -----------               -----------

                                                                       $976,579                  $280,330
                                                                     ===========               ===========







                 See accompanying notes to financial statements.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                       STATEMENTS OF STOCKHOLDER'S EQUITY

                   Year Ended December 31, 1998 and the Period
                  December 22, 1997 (Date of Inception) through
                                December 31, 1997



                                             Common stock
                                        -----------------------     Capital in
                                         Number         Par          excess of
                                        of Shares      value         par value          Total
                                        ----------    ---------     ------------     ------------

Balance, December 22, 1997
    (Date of Inception)                        --         $ --            $   --          $   --


Cash received from sale
    of common stock to
    CNL Health Care
    Advisors, Inc.                         20,000          200           199,800         200,000
                                        ----------    ---------      ------------    ------------

Balance at December 31, 1997               20,000          200           199,800         200,000

Subscriptions received for common
    stock through public offering           2,550           26            25,474          25,500

Subscriptions held in escrow at
    December 31, 1998                      (2,550 )        (26 )         (25,474 )       (25,500 )
                                        ----------    ---------      ------------    ------------

Balance at December 31, 1998               20,000        $ 200         $ 199,800     $   200,000
                                        ==========    =========      ============    ============


</TABLE>






                 See accompanying notes to financial statements.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                          NOTES TO FINANCIAL STATEMENTS

                   Year Ended December 31, 1998 and the Period
                  December 22, 1997 (Date of Inception) through
                                December 31, 1997


1.       Significant Accounting Policies:

         Organization and Nature of Business - CNL Health Care Properties,  Inc.
         (the  "Company")  was  organized  pursuant  to the laws of the state of
         Maryland on December 22, 1997. The Company  intends to use the proceeds
         from its public offering (the "Offering") (see Note 2), after deducting
         offering  expenses,  primarily to acquire real estate  properties  (the
         "Properties")  related to health care and seniors'  housing  facilities
         (the "Health Care  Facilities")  located across the United States.  The
         Health Care Facilities may include congregate  living,  assisted living
         and skilled nursing facilities,  continuing care retirement communities
         and life care  communities,  and medical  office  buildings and walk-in
         clinics.  The Company may provide  mortgage  financing  (the  "Mortgage
         Loans")  to  operators  of  Health  Care  Facilities  in the  aggregate
         principal  amount of  approximately  5% to 10% of the  Company's  total
         assets.  The Company also may offer  furniture,  fixture and  equipment
         financing  ("Secured  Equipment  Leases") to  operators  of Health Care
         Facilities.  Secured  Equipment Leases will be funded from the proceeds
         of a loan in an amount up to ten percent of the Company's total assets.

         As of December 31, 1998, the Company was in the  development  stage and
         had not begun operations.

         Income Taxes - The Company intends to make an election to be taxed as a
         real estate investment trust ("REIT") under Sections 856 through 860 of
         the  Internal  Revenue  Code  commencing  with its taxable  year ending
         December 31, 1999. If the Company qualifies for taxation as a REIT, the
         Company  generally will not be subject to federal  corporate income tax
         to  the  extent  it   distributes   its  REIT  taxable  income  to  its
         stockholders, so long as it distributes at least 95 percent of its REIT
         taxable income.  REITs are subject to a number of other  organizational
         and  operational  requirements.  Even  if  the  Company  qualifies  for
         taxation as a REIT,  it may be subject to certain state and local taxes
         on its income and property,  and federal income and excise taxes on its
         undistributed income.

         Use of  Estimates  -  Management  of the  Company  has made a number of
         estimates  and  assumptions  relating  to the  reporting  of assets and
         liabilities to prepare these  financial  statements in conformity  with
         generally accepted accounting  principles.  Actual results could differ
         from those estimates.

         New  Accounting  Standard - In April 1998,  the  American  Institute of
         Certified Public Accountants issued Statement of Position ("SOP") 98-5,
         "Reporting  on  the  Costs  of  Start-Up  Activities,"  which  will  be
         effective  for the  Company as of January  1, 1999.  This SOP  requires
         start-up  and  organization  costs to be expensed as incurred  and also
         requires  previously  deferred  start-up  costs to be  recognized  as a
         cumulative effect  adjustment in the statement of earnings.  Management
         of the Company does not believe  that  adoption of this SOP will have a
         material  effect on the  Company's  financial  position  or  results of
         operations.




<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                   Year Ended December 31, 1998 and the Period
                  December 22, 1997 (Date of Inception) through
                                December 31, 1997


2.       Public Offering:

         The Company has filed a currently effective  registration  statement on
         Form S-11 with the  Securities  and Exchange  Commission.  A maximum of
         15,500,000 shares  ($155,000,000) may be sold, including 500,000 shares
         ($5,000,000)  which are  available  only to  stockholders  who elect to
         participate in the Company's reinvestment plan. The Company has adopted
         a reinvestment  plan pursuant to which  stockholders  may elect to have
         the full amount of their cash distributions from the Company reinvested
         in additional shares of common stock of the Company.  In addition,  the
         Company has  registered  600,000  shares  issuable upon the exercise of
         warrants granted to the managing dealer of the Offering. As of December
         31,  1998,  the Company had received  subscription  proceeds of $25,500
         (2,550  shares).  Until  subscription  proceeds  for the Company  total
         $2,500,000 (250,000 shares), the proceeds will be held in escrow.

3.       Deferred Offering Costs:

         The Company has and will  continue to incur certain costs in connection
         with the Offering, including filing fees, legal, accounting,  marketing
         and  printing  costs and escrow fees,  which will be deducted  from the
         gross  proceeds of the Offering.  Certain  preliminary  costs  incurred
         prior to raising capital have been and will be advanced by an affiliate
         of the Company.  CNL Health Care  Advisors,  Inc. (the  "Advisor")  has
         agreed  to pay all  organizational  and  offering  expenses  (excluding
         commissions   and   marketing   support  and  due   diligence   expense
         reimbursement  fees) which exceed three  percent of the gross  offering
         proceeds received from the sale of shares of the Company.

         As  of  December  31,  1998,  the  Company  had  incurred  $975,339  in
         organizational  and  offering  costs which has been treated as deferred
         offering  costs.  Once the  Company  receives  the  minimum  amount  of
         subscriptions,  the  offering  costs will be  charged to  stockholders'
         capital subject to the three percent cap described above.

4.       Capitalization:

         In September 1998, the Company amended the Articles of Incorporation to
         increase the number of authorized  shares of capital stock from 100,000
         shares to 206,000,000  shares (consisting of 100,000,000 common shares,
         3,000,000 preferred shares and 103,000,000 excess shares).

5.       Related Party Arrangements:

         On December  22, 1997 (date of  inception),  CNL Health Care  Advisors,
         Inc.  contributed  $200,000  in cash to the Company and became its sole
         stockholder.

         The Advisor and certain affiliates of the Company will receive fees and
         compensation  in  connection  with the Offering,  and the  acquisition,
         management, and sale of the assets of the Company.





<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                   Year Ended December 31, 1998 and the Period
                  December 22, 1997 (Date of Inception) through
                                December 31, 1997


5.       Related Party Arrangements - Continued:

         CNL Securities  Corp. is entitled to receive  commissions  amounting to
         7.5% of the total amount raised from the sale of shares for services in
         connection  with the offering of the shares,  a substantial  portion of
         which will be paid as commissions to other  broker-dealers.  During the
         year ended December 31, 1998, the Company  incurred $1,912 of such fees
         of which $1,785 will be paid by CNL Securities  Corp. as commissions to
         other  broker-dealers.  These fees will not be paid until subscriptions
         for at least 250,000  shares  ($2,500,000)  have been obtained from the
         Offering.

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total amount raised from the sale of shares, a portion of which may
         be reallowed to other  broker-dealers.  During the year ended  December
         31, 1998, the Company  incurred $128 of such fee, the majority of which
         will be reallowed to other  broker-dealers and from which all bona fide
         due diligence  expenses will be paid. These fees will not be paid until
         subscriptions  for at  least  250,000  shares  ($2,500,000)  have  been
         obtained from the Offering.

         The  Advisor is entitled to receive  acquisition  fees for  services in
         finding,  negotiating the leases of and acquiring  properties on behalf
         of the Company  equal to 4.5% of gross  proceeds,  loan  proceeds  from
         permanent  financing and amounts  outstanding on the line of credit, if
         any,  at the  time  of  Listing,  but  excluding  that  portion  of the
         permanent  financing used to finance Secured Equipment  Leases.  During
         the year ended December 31, 1998, the Company  incurred  $1,148 of such
         fees.  Such fees are  included in other  assets at December  31,  1998.
         These fees will not be paid until  subscriptions  for at least  250,000
         shares ($2,500,000) have been obtained from the Offering.

         In addition, the Company has agreed to issue and sell soliciting dealer
         warrants  ("Soliciting  Dealer  Warrants") to CNL Securities  Corp. The
         price for each  warrant  will be $0.0008 and one warrant will be issued
         for every 25 shares sold by the  managing  dealer.  All or a portion of
         the Soliciting  Dealer Warrants may be reallowed to soliciting  dealers
         with prior written  approval  from,  and in the sole  discretion of the
         managing  dealer,  except where  prohibited by either  federal or state
         securities  laws.  The holder of a  Soliciting  Dealer  Warrant will be
         entitled  to purchase  one share of common  stock from the Company at a
         price of $12.00  during the five year period  commencing  with the date
         the offering begins.  No Soliciting  Dealer Warrant,  however,  will be
         exercisable until one year from the date of issuance.

         The Advisor and its affiliates provide various administrative  services
         to the Company,  including  services related to accounting;  financial,
         tax and regulatory compliance reporting;  stockholder distributions and
         reporting;   due  diligence  and  marketing;   and  investor  relations
         (including administrative services in connection with the Offering), on
         a day-to-day basis. For the year ended December 31, 1998 and the period
         December  22,  1997 (date of  inception)  through  December  31,  1997,
         $196,184  and  $15,202,  respectively,   were  classified  as  deferred
         offering costs for these services.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                   (A Development Stage Maryland Corporation)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                   Year Ended December 31, 1998 and the Period
                  December 22, 1997 (Date of Inception) through
                                December 31, 1997


5.       Related Party Arrangements - Continued:

         Amounts due to related parties consisted of the following at:

<TABLE>
<CAPTION>

                                                                December 31,         December 31,
                                                                    1998                 1997
                                                                -------------       -------------
<S> <C>
            Due to the Advisor:
                 Expenditures incurred for organizational
                    and offering expenses on behalf
                    of the Company                                  $470,798            $43,398
                 Accounting and administrative
                    services                                         211,386             15,202
                 Acquisition fees                                      1,148                 --
                                                                -------------        -----------
                                                                     683,332             58,600
                                                                -------------        -----------

            Due to CNL Securities Corp.:
                 Commissions                                           1,912                 --
                 Marketing support and due diligence
                    expense reimbursement fee                            128                 --
                                                                -------------        -----------
                                                                       2,040                 --
                                                                -------------        -----------

                                                                    $685,372            $58,600
                                                                =============        ===========
</TABLE>


6.       Subsequent Event:

         During the period January 1, 1999 through January 15, 1999, the Company
         received  subscription  proceeds of 1,000  shares  ($10,000)  of common
         stock.


    


<PAGE>



                                   APPENDIX C

                            PRIOR PERFORMANCE TABLES


<PAGE>

   

                                   APPENDIX C

                            PRIOR PERFORMANCE TABLES

         The information in this Appendix C contains  certain  relevant  summary
information  concerning  certain prior public  programs  sponsored by two of the
Company's  principals (who also serve as the Chairman of the Board and President
of the Company) and their  Affiliates (the "Prior Public  Programs")  which were
formed to invest  in  restaurant  properties  leased  on a  triple-net  basis to
operators of national and regional fast-food and family-style restaurant chains,
or in the case of CNL  Hospitality  Properties,  Inc.,  to invest in  restaurant
properties  and hotel  properties.  No Prior  Public  Programs  sponsored by the
Company's  Affiliates  have  invested  in  health  care  facilities  leased on a
triple-net basis to operators of health care facilities.

         A more detailed  description  of the  acquisitions  by the Prior Public
Programs is set forth in Part II of the  registration  statement  filed with the
Securities  and Exchange  Commission for this Offering and is available from the
Company upon request,  without charge. In addition, upon request to the Company,
the Company  will  provide,  without  charge,  a copy of the most recent  Annual
Report on Form 10-K filed with the  Securities  and Exchange  Commission for CNL
Income Fund,  Ltd.,  CNL Income Fund II, Ltd.,  CNL Income Fund III,  Ltd.,  CNL
Income Fund IV, Ltd.,  CNL Income Fund V, Ltd.,  CNL Income Fund VI,  Ltd.,  CNL
Income Fund VII, Ltd., CNL Income Fund VIII, Ltd., CNL Income Fund IX, Ltd., CNL
Income Fund X, Ltd.,  CNL Income Fund XI, Ltd.,  CNL Income Fund XII,  Ltd., CNL
Income Fund XIII, Ltd., CNL Income Fund XIV, Ltd., CNL Income Fund XV, Ltd., CNL
Income Fund XVI, Ltd., CNL Income Fund XVII, Ltd., CNL Income Fund XVIII,  Ltd.,
CNL American Properties Fund, Inc., and CNL Hospitality Properties, Inc. as well
as a copy, for a reasonable fee, of the exhibits filed with such reports.

         The  investment  objectives  of the  Prior  Public  Programs  generally
include  preservation  and  protection  of capital,  the potential for increased
income and protection against inflation, and potential for capital appreciation,
all  through  investment  in  restaurant  properties,  or in  the  case  of  CNL
Hospitality  Properties,  Inc., through investment in restaurant  properties and
hotel  properties.  In addition,  the investment  objectives of the Prior Public
Programs included making partially tax-sheltered distributions.

         Stockholders  should not construe  inclusion of the following tables as
implying  that the company will have results  comparable  to those  reflected in
such tables.  Distributable cash flow,  federal income tax deductions,  or other
factors  could be  substantially  different.  Stockholders  should note that, by
acquiring shares in the company,  they will not be acquiring any interest in any
prior public programs.

Description of Tables

         The following Tables are included herein:

                  Table I - Experience in Raising and Investing Funds

                  Table II - Compensation to Sponsor

                  Table III - Operating Results of Prior Programs

                  Table V - Sales or Disposal of Properties

         Unless otherwise indicated in the Tables, all information  contained in
the Tables is as of December 31, 1998.  The following is a brief  description of
the Tables:



                                                        C-1

<PAGE>



         Table I - Experience in Raising and Investing Funds

         Table  I  presents  information  on  a  percentage  basis  showing  the
experience  of two of the  principals  of the  Company and their  Affiliates  in
raising and  investing  funds for the Prior Public  Programs,  the  offerings of
which became fully subscribed between January 1994 and December 1998.

         The Table sets forth  information on the offering expenses incurred and
amounts  available  for  investment  expressed as a percentage  of total dollars
raised.  The Table  also  shows the  percentage  of  property  acquisition  cost
leveraged, the date the offering commenced, and the time required to raise funds
for investment.

         Table II - Compensation to Sponsor

         Table II  provides  information,  on a total  dollar  basis,  regarding
amounts and types of  compensation  paid to the two of the Company's  principals
and their Affiliates which sponsored the Prior Public Programs.

         The Table indicates the total offering proceeds and the portion of such
offering proceeds paid or to be paid to two of the principals of the Company and
their Affiliates in connection with the Prior Public Programs,  the offerings of
which became fully subscribed  between January 1994 and December 1998. The Table
also shows the amounts  paid to two of the  principals  of the Company and their
Affiliates  from cash  generated  from  operations  and from cash generated from
sales or refinancing by each of the Prior Public Programs on a cumulative  basis
commencing with inception and ending December 31, 1998.

         Table III - Operating Results of Prior Programs

         Table III presents a summary of  operating  results for the period from
inception through December 31, 1998, of the Prior Public Programs, the offerings
of which became fully subscribed between January 1994 and December 1998.

         The  Table  includes  a summary  of income or loss of the Prior  Public
Programs,  which are  presented  on the basis of generally  accepted  accounting
principles ("GAAP"). The Table also shows cash generated from operations,  which
represents  the cash  generated  from  operations of the properties of the Prior
Public  Programs,  as  distinguished  from cash  generated  from  other  sources
(special  items).  The section of the Table entitled  "Special  Items"  provides
information  relating  to cash  generated  from or used by items  which  are not
directly  related  to the  operations  of the  properties  of the  Prior  Public
Programs,  but rather are related to items of an investing or financing  nature.
These items  include  proceeds  from  capital  contributions  of  investors  and
disbursements  made from these sources of funds,  such as syndication  (or stock
issuance) and  organizational  costs,  acquisition  of the  properties and other
costs  which  are  related  more  to the  organization  of the  entity  and  the
acquisition of properties than to the actual operations of the entities.

         The Table also presents  information  pertaining to investment  income,
returns of capital on a GAAP basis, cash  distributions  from operations,  sales
and  refinancing   proceeds  expressed  in  total  dollar  amounts  as  well  as
distributions and tax results on a per $1,000 investment basis.

         Table IV - Results of Completed Programs

         Table IV is  omitted  from this  Appendix  C because  none of the Prior
Public  Programs  have  completed   operations  (meaning  they  no  longer  hold
properties).

         Table V - Sales or Disposal of Properties

         Table  V  provides  information  regarding  the  sale  or  disposal  of
properties  owned by the Prior Public Programs between January 1994 and December
1998.

         The Table  includes the selling price of the property,  the cost of the
property, the date acquired and the date of sale.

                                                        C-2

<PAGE>



                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS


<TABLE>
<CAPTION>



                                       CNL Income      CNL Income      CNL Income       CNL American
                                        Fund XIV,       Fund XV,        Fund XVI,      Properties Fund,
                                          Ltd.            Ltd.            Ltd.               Inc.      
                                       ----------      ----------      ----------      ----------------      
                                                                                           (Note 1)
<S> <C>
Dollar amount offered                 $45,000,000     $40,000,000     $45,000,000         $745,000,000
                                      ===========     ===========     ===========         ============

Dollar amount raised                        100.0%          100.0%          100.0%               100.0%
                                      -----------     -----------     -----------         ------------

Less offering expenses:

  Selling commissions
    and discounts                            (8.5)           (8.5)           (8.5)                (7.5)
  Organizational expenses                    (3.0)           (3.0)           (3.0)                (2.2)
  Marketing support and
    due diligence expense
    reimbursement fees
    (includes amounts
    reallowed to
    unaffiliated
    entities)                                (0.5)           (0.5)           (0.5)                (0.5)
                                      -----------     -----------     -----------          -----------
                                            (12.0)          (12.0)          (12.0)               (10.2)
                                      -----------     -----------     -----------          -----------
Reserve for operations                        --              --              --                    --
                                      -----------     -----------     -----------          -----------

Percent available for
  investment                                 88.0%           88.0%           88.0%                89.8%
                                      ===========     ===========     ===========          ===========

Acquisition costs:

  Cash down payment                          82.5%           82.5%          82.5%                 85.3%
  Acquisition fees paid
    to affiliates                             5.5             5.5            5.5                  4.5
  Loan costs                                  --              --             --                   -- 
                                      -----------     -----------    -----------          -----------

Total acquisition costs                      88.0%           88.0%          88.0%                 89.8%
                                      ===========     ===========    ===========           ===========

Percent leveraged
  (mortgage financing
  divided by total
  acquisition costs)                          --             --              --                   --

Date offering began                       8/27/93         2/23/94        9/02/94     4/19/95, 2/06/97
                                                                                          and 3/02/98
Length of offering (in
  months)                                       6               6              9        22, 13 and 9,
                                                                                         respectively

Months to invest 90% of
  amount available for
  investment measured
  from date of offering                        11              10             11       23, 16 and 11,
                                                                                         respectively


Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933, as
         amended, effective March 29, 1995, CNL American Properties Fund, Inc. ("APF") registered
         for sale $165,000,000 of shares of common stock (the "Initial Offering"), including
         $15,000,000 available only to stockholders participating in the company's reinvestment
         plan.  The Initial Offering of APF commenced April 19, 1995, and upon completion of the
         Initial Offering on February 6, 1997, had received subscription proceeds of $150,591,765
         (15,059,177 shares), including $591,765 (59,177 shares) issued pursuant to the
         reinvestment plan.  Pursuant to a Registration Statement on Form S-11 under the
         Securities Act of 1933, as amended, effective January 31, 1997, APF registered for sale
         $275,000,000 of shares of common stock (the "1997 Offering"), including $25,000,000
         available only to stockholders participating in the company's reinvestment plan.  The
         1997 Offering of APF commenced following the completion of the Initial Offering on
         February 6, 1997, and upon completion of the 1997 Offering on March 2, 1998, had received
         subscription proceeds of $251,872,648 (25,187,265 shares), including $1,872,648 (187,265
         shares) issued pursuant to the reinvestment plan.  Pursuant to a Registration Statement
         on Form S-11 under the Securities Act of 1933, as amended, effective May 12, 1998, APF
         registered for sale $345,000,000 of shares of common stock (the "1998 Offering".  The
         1998   Offering  of  APF  commenced

</TABLE>


                                                        C-3

<PAGE>











      CNL Income        CNL Income       CNL Hospitality
      Fund XVII,        Fund XVIII,        Properties,
         Ltd.              Ltd.                Inc.
      ----------        -----------      ---------------      
                                             (Note 2)

      $30,000,000       $35,000,000

            100.0%            100.0%
      -----------       -----------




             (8.5)             (8.5)
             (3.0)             (3.0)






             (0.5)             (0.5)
      -----------       -----------
            (12.0)            (12.0)
      -----------       -----------
              --                -- 
      -----------       -----------


             88.0%             88.0%
      ===========       ===========



             83.5%             83.5%

              4.5               4.5
              --                -- 
      -----------       -----------

             88.0%             88.0%
      ===========       ===========




              --                --

          9/02/95           9/20/96


               12                17





               15                17


Note 1
(Continued):      following  the  completion  of the 1997  Offering  on March 2,
                  1998. As of December 31, 1998, APF had received  subscriptions
                  totalling  approximately  $345,000,000 from the 1998 Offering,
                  including   $3,107,848   issued   pursuant  to  the  company's
                  reinvestment  plan. The 1998 Offering became fully  subscribed
                  in December 1998 and proceeds from the last subscriptions were
                  received in January 1999.

Note 2:           Pursuant to a Registration Statement on Form  S-11  under  the
                  Securities  Act of 1933, as amended,  effective  July 9, 1997,
                  CNL   Hospitality   Properties,   Inc.   registered  for  sale
                  $165,000,000 of shares of common stock,  including $15,000,000
                  available only to stockholders  participating in the company's
                  reinvestment  plan. The offering of shares of CNL  Hospitality
                  Properties, Inc. commenced July 9, 1997.


                                                        C-4

<PAGE>



                                    TABLE II
                             COMPENSATION TO SPONSOR


<TABLE>
<CAPTION>



                                               CNL Income    CNL Income    CNL Income        CNL American
                                                Fund XIV,     Fund XV,      Fund XVI,      Properties Fund,
                                                  Ltd.          Ltd.          Ltd.               Inc.      
                                               ----------    ----------    -----------     ----------------      
                                                                                               (Note 1)

<S> <C>

Date offering commenced                           8/27/93       2/23/94       9/02/94      4/19/95, 2/06/97
                                                                                                and 3/02/98

Dollar amount raised                          $45,000,000   $40,000,000   $45,000,000          $747,253,675
                                              ===========   ===========   ===========          ============
Amount paid to sponsor from
  proceeds of offering:
    Selling commissions and
      discounts                                 3,825,000     3,400,000     3,825,000            56,044,026
    Real estate commissions                            -             -             -                     -
    Acquisition fees                            2,475,000     2,200,000     2,475,000            33,595,134
    Marketing support and
      due diligence expense
      reimbursement fees
      (includes amounts
      reallowed to
      unaffiliated entities)                      225,000       200,000       225,000             3,736,268
                                              -----------   -----------   -----------          ------------
Total amount paid to sponsor                    6,525,000     5,800,000     6,525,000            93,375,428
                                              ===========   ===========   ===========          ============
Dollar amount of cash generated
  from operations before
  deducting payments to
  sponsor:
    1998                                        3,662,593     3,343,292     3,765,104            42,216,874
    1997                                        3,734,726     3,419,967     3,909,781            18,514,122
    1996                                        3,841,163     3,557,073     3,911,609             6,096,045
    1995                                        3,823,939     3,361,477     2,619,840               594,425
    1994                                        2,897,432     1,154,454       212,171                    -
    1993                                          329,957            -             -                     -
Amount paid to sponsor from operations
  (administrative, accounting  and
  management fees):
    1998                                          148,049       126,564       141,410             3,100,599
    1997                                          128,536       113,372       129,357             1,437,908
    1996                                          134,867       122,391       157,883               613,505
    1995                                          114,095       122,107       138,445                95,966
    1994                                           84,801        37,620         7,023                    -
    1993                                            8,220            -             -                     -
Dollar amount of property sales and
  refinancing before deducting payments
  to sponsor:
    Cash (Note 3)                               5,168,000     3,312,297     1,385,384             9,046,652
    Notes                                              -             -             -                     -
Amount paid to sponsors
  from property sales and
  refinancing:
    Real estate commissions                            -             -             -                     -
    Incentive fees                                     -             -             -                     -
    Other (Note 2)                                     -             -             -                     -

Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933, as
         amended, effective March 29, 1995, CNL American Properties Fund, Inc. ("APF") registered
         for sale $165,000,000 of shares of common stock (the "Initial Offering"), including
         $15,000,000 available only to stockholders participating in the company's reinvestment
         plan.  The Initial Offering of APF commenced April 19, 1995, and upon completion of the
         Initial Offering on February 6, 1997, had received subscription proceeds of $150,591,765
         (15,059,177 shares), including $591,765 (59,177 shares) issued pursuant to the
         reinvestment plan.  Pursuant to a Registration Statement on Form S-11 under the
         Securities Act of 1933, as amended, effective January 31, 1997, APF registered for sale
         $275,000,000 of shares of common stock (the "1997 Offering"), including $25,000,000
         available only to stockholders participating in the company's reinvestment plan.  The
         1997 Offering of APF commenced following the completion of the Initial Offering on
         February 6, 1997, and upon completion of the 1997 Offering on March 2, 1998, had received
         subscription proceeds of $251,872,648 (25,187,265 shares), including $1,872,648 (187,265
         shares) issued pursuant to the reinvestment plan.  Pursuant to a Registration Statement
         on Form S-11 under the Securities Act of 1933, as amended, effective May 12, 1998, APF
         registered for sale $345,000,000 of shares of common stock (the "1998 Offering").  The
         1998 Offering of APF commenced following the completion of the 1997 Offering on March 2,
         1998.  As of December 31, 1998, APF had received subscriptions totalling approximately
         $345,000,000 from the 1998 Offering, including $3,107,848 issued pursuant to the
         company's reinvestment plan.  The 1998 Offering became fully subscribed in December 1998
         and proceeds from the last subscriptions were received in January 1999.  The amounts
         shown represent the combined results of the Initial Offering, the 1997 Offering and the
         1998 Offering as of December 31, 1998, including shares issued pursuant to the company's
         reinvestment plans.

Note 2:  For negotiating secured equipment leases and  supervising  the  secured
         equipment lease program,  APF is entitled to receive a one-time secured
         equipment  lease  servicing fee of two percent of the purchase price of
         the equipment that is the subject of a secured equipment lease.  During
         the years ended December 31, 1998, 1997 and 1996, APF incurred $54,998,
         $87,665 and $70,070, respectively, in secured equipment lease servicing
         fees.

</TABLE>


                                                        C-5

<PAGE>










     CNL Income    CNL Income        CNL Hospitality
     Fund XVII,    Fund XVIII,         Properties,
        Ltd.          Ltd.                Inc.       
     ----------    -----------       ---------------       
                                        (Note 4)
        9/02/95        9/20/96

    $30,000,000    $35,000,000



      2,550,000      2,975,000
             -              -
      1,350,000      1,575,000



        150,000        175,000
      ---------      ---------
      4,050,000      4,725,000
      =========      =========


      2,638,733      2,964,628
      2,611,191      1,459,963
      1,340,159         30,126
         11,671             -
             -              -
             -              -




        117,814        132,890
        116,077         98,207
        107,211          2,980
          2,659             -
             -              -
             -              -




             -              -
             -              -



             -              -
             -              -
             -              -

Note 3:        Excludes  properties  sold  and  substituted   with   replacement
               properties, as permitted under the terms of the lease agreements.
<TABLE>
<CAPTION>
<S> <C>
Note 4:        Pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933,
               as amended, effective July 9, 1997, CNL Hospitality Properties, Inc. registered for
               sale $165,000,000 of shares of common stock, including $15,000,000 available only to
               stockholders participating in the company's reinvestment plan.  The offering of
               shares of CNL Hospitality Properties, Inc. commenced September 11, 1997.  As of
               December 31, 1998, CNL Hospitality Properties, Inc. had sold 4,301,908 shares,
               representing subscription proceeds of $43,019,080 from the offering, including 3,730
               shares ($37,299) through the reinvestment plan.  From the commencement of the
               offering through December 31, 1998, total selling commissions and discounts were
               $3,226,431, marketing support and due diligence expense reimbursement fees were
               $215,095, and acquisition fees were $1,935,859, for a total amount paid to sponsor
               of $5,377,385.  CNL Hospitality Properties, Inc. had cash generated from operations
               for the period October 15, 1997 (the date funds were originally released from
               escrow) through December 31, 1998, of $2,799,434.  CNL Hospitality Properties, Inc.
               made payments of $215,379 to the sponsor from operations for this period.

</TABLE>




                                                        C-6

<PAGE>


                                    TABLE III
                     Operating Results of Prior Programs
                            CNL INCOME FUND XIV, LTD.

<TABLE>
<CAPTION>
                                                           1992
                                                          (Note 1)       1993            1994            1995
                                                        ------------ ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $    256,234    $  3,135,716    $  4,017,266
Equity in earnings of joint ventures                            0           1,305          35,480         338,717
Profit (Loss) from sale of properties
  (Notes 4, 6, 7, 8 and 9)                                      0               0               0         (66,518)
Provision for loss on building (Note 10)                        0               0               0               0
Interest income                                                 0          27,874         200,499          50,724
Less: Operating expenses                                        0         (14,049)       (181,980)       (248,840)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (28,918)       (257,640)       (340,112)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0         242,446       2,932,075       3,751,237
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                             0         278,845       2,482,240       3,162,165
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0         321,737       2,812,631       3,709,844
Cash generated from sales (Notes 4, 6,
  7, 8 and 9)                                                   0               0               0         696,012
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         321,737       2,812,631       4,405,856
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                                  0          (9,050)     (2,229,952)     (3,543,751)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         312,687         582,679         862,105
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                             0      28,785,100      16,214,900               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Syndication costs                                           0      (2,771,892)     (1,618,477)              0
    Acquisition of land and buildings                           0     (13,758,004)    (11,859,237)       (964,073)
    Investment in direct financing leases                       0      (4,187,268)     (5,561,748)        (75,352)
    Investment in joint ventures                                0        (315,209)     (1,561,988)     (1,087,218)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                              0        (706,215)       (376,738)           (577)
    Increase in other assets                                    0        (444,267)              0               0
    Increase (decrease) in restricted cash                      0               0               0               0
    Other                                                       0               0               0           5,530
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                           1,000       6,914,932      (4,180,609)     (1,259,585)
                                                     ============    ============    ============    ============

TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                             0              16              56              70
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============

Capital gain (loss) (Notes 4, 6, 7,

  8 and 9)                                                      0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                                        C-7
<PAGE>

<TABLE>
<CAPTION>
                                                 1996            1997           1998
                                             ------------    ------------   ------------
<S>                                              <C>             <C>            <C> 
Gross revenue                                $  3,999,813    $  3,918,582   $  3,440,910
Equity in earnings of joint ventures              459,137         309,879        317,654
Profit (Loss) from sale of properties
  (Notes 4, 6, 7, 8 and 9)                              0               0        112,206
Provision for loss on building (Note 10)                0               0        (37,155)
Interest income                                    44,089          40,232         73,246
Less: Operating expenses                         (246,621)       (262,592)      (326,960)
      Interest expense                                  0               0              0
      Depreciation and amortization              (340,089)       (340,161)      (380,814)
                                             ------------    ------------   ------------

Net income - GAAP basis                         3,916,329       3,665,940      3,199,087
                                             ============    ============   ============

Taxable income

  - from operations                             3,236,329       3,048,675      3,230,884
                                             ============    ============   ============
  - from gain (loss) on sale                            0          47,256         53,034
                                             ============    ============   ============

Cash generated from operations
  (Notes 2 and 3)                               3,706,296       3,606,190      3,514,544
Cash generated from sales (Notes 4, 6,
  7, 8 and 9)                                           0         318,592      1,648,110
Cash generated from refinancing                         0               0              0
                                             ------------    ------------   ------------
Cash generated from operations, sales
  and refinancing                               3,706,296       3,924,782      5,162,654
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                 (3,706,296)     (3,606,190)    (3,514,544)
    - from sale of properties                           0               0              0
    - from cash flow from prior period             (6,226)       (106,330)      (197,976)
                                             ------------    ------------   ------------
Cash generated (deficiency) after cash
  distributions                                    (6,226)        212,262      1,450,134
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                     0               0              0
    General partners' capital
      contributions                                     0               0              0
    Syndication costs                                   0               0              0
    Acquisition of land and buildings                   0               0       (605,712)
    Investment in direct financing leases               0               0       (931,237)
    Investment in joint ventures                   (7,500)       (121,855)      (568,498)
    Return of capital from joint venture                0          51,950              0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                      0               0              0
    Increase in other assets                            0               0              0
    Increase (decrease) in restricted cash              0        (318,592)       318,592
    Other                                               0               0              0
                                             ------------    ------------   ------------
Cash generated (deficiency) after cash

  distributions and special items                 (13,726)       (176,235)      (336,721)
                                             ============    ============  =============

TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                    71              67             71
                                             ============    ============   ============
  - from recapture                                      0               0              0
                                             ============    ============   ============

Capital gain (loss) (Notes 4, 6, 7,
  8 and 9)                                              0               1              1
                                             ============    ============   ============
</TABLE>

                                      C-8

<PAGE>

TABLE III - CNL INCOME FUND XIV, LTD. (continued)


<TABLE>
<CAPTION>
                                                         1992
                                                       (Note 1)          1993            1994            1995
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>            <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               1              51              79
  - from capital gain                                           0               0               0               0
  - from return of capital                                      0               0               0               0
  - from investment income from prior

      period                                                    0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from operations                                             0               1              51              79
  - from cash flow from prior period                            0               0               0               0
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============
Total cash distributions as a percentage of

  original $1,000 investment (Note 11)                       0.00%           4.50%           6.50%           8.06%
Total cumulative cash distributions
  per $1,000 investment from inception                          0               1              52             131

Amount (in percentage terms) remaining invested
  in program properties at the end of each year
  (period) presented (original total
  acquisition cost of properties retained,
  divided by original total acquisition cost of
  all properties in program) (Notes 4, 6, 7, 8
  and 9)                                                       N/A            100%            100%            100%
</TABLE>


                                       C-9
<PAGE>

<TABLE>
<CAPTION>
                                                      1996            1997           1998
                                                  ------------    ------------   ------------
<S>                                                   <C>             <C>            <C> 
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income
  - from capital gain                                       83              81             68
  - from return of capital                                   0               0              2
  - from investment income from prior                        0               0              0

      period
                                                             0               2             12
Total distributions on GAAP basis (Note 5)        ------------    ------------   ------------
                                                            83              83             82
                                                  ============    ============   ============
  Source (on cash basis)
  - from sales
  - from operations                                          0               0              4
  - from cash flow from prior period                        83              81             78

                                                             0               2              0
Total distributions on cash basis (Note 5)        ------------    ------------   ------------
                                                            83              83             82
Total cash distributions as a percentage of       ============    ============   ============

  original $1,000 investment (Note 11)
Total cumulative cash distributions                       8.25%           8.25%          8.25%
  per $1,000 investment from inception
                                                           214             297            379
Amount (in percentage terms) remaining invested
  in program properties at the end of each year
  (period) presented (original total
  acquisition cost of properties retained,
  divided by original total acquisition cost of
  all properties in program) (Notes 4, 6, 7, 8
  and 9)                                                   100%            100%           100%
</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XIV, Ltd. ("CNL XIV") and CNL
         Income Fund XIII, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units"). The offering of Units of CNL
         Income Fund XIII, Ltd. commenced March 17, 1993. Pursuant to the
         registration statement, CNL XIV could not commence until the offering
         of Units of CNL Income Fund XIII, Ltd. was terminated. CNL Income Fund
         XIII, Ltd. terminated its offering of Units on August 26, 1993, at
         which time the maximum offering proceeds of $40,000,000 had been
         received. Upon the termination of the offering of Units of CNL Income
         Fund XIII, Ltd., CNL XIV commenced its offering of Units. Activities
         through September 13, 1993, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XIV, Ltd.

Note 4:  During 1995, the partnership sold two of its properties to a tenant for
         its original purchase price, excluding acquisition fees and
         miscellaneous acquisition expenses. The net sales proceeds were used to
         acquire two additional properties. As a result of these transactions,
         the partnership recognized a loss for financial reporting purposes of
         $66,518 primarily due to acquisition fees and miscellaneous acquisition
         expenses the partnership had allocated to the property and due to the
         accrued rental income relating to future scheduled rent increases that
         the partnership had recorded and reversed at the time of sale. In
         addition, during 1996, Wood-Ridge Real Estate Joint Venture, in which
         the partnership owns a 50% interest, sold its two properties to the
         tenant and recognized a gain of approximately $261,100 for financial
         reporting purposes. As a result, the partnership's pro rata share of
         such gain of approximately $130,550 is included in equity in earnings
         of unconsolidated joint ventures for 1996.

Note 5:  As a result of the partnership's change in investor services agents in
         1993, distributions are now declared at the end of each quarter and
         paid in the following quarter. Since this table generally presents
         distributions on a cash basis (rather than amounts declared),
         distributions on a cash basis for 1993 only reflect payments for three
         quarters. Distributions declared for the quarters ended December 31,
         1993, 1994, 1995, 1996 and 1997, are reflected in the 1994, 1995, 1996,
         1997 and 1998 columns, respectively, for distributions on a cash basis
         due to the payment of such distributions in January 1994, 1995, 1996,
         1997 and 1998, respectively. As a result of 1994, 1995, 1996, 1997 and
         1998 distributions being presented on a cash basis, distributions
         declared and unpaid as of December 31, 1994, 1995, 1996, 1997 and 1998
         are not included in the 1994, 1995, 1996, 1997 and 1998 totals,
         respectively.

Note 6:  In January 1998, the partnership sold its property in Madison, Alabama,
         to a third party for $740,000 and received net sales proceeds of
         $696,486. Due to the fact that during 1997 the partnership wrote off
         $13,314 in accrued rental income (non-cash accounting adjustments
         relating to the straight-lining of future scheduled rent increases over
         the lease term in accordance with generally accepted accounting
         principles), no gain or loss was incurred for financial reporting
         purposes in January 1998 relating to this sale. In April 1998, the
         partnership reinvested a portion of the net sales proceeds from the
         sale of the property in Madison, Alabama in Melbourne Joint Venture,
         with an affiliate of the partnership which has the same general
         partners. The partnership intends to use the remaining proceeds to
         invest in an additional property or for other partnership purposes.

Note 7:  In January  1998,  the  partnership  sold one of its  properties  in
         Richmond,  Virginia for  $512,462  and  received net sales  proceeds of
         $512,246,  resulting  in a gain  of  $70,798  for  financial  reporting
         purposes.  The  partnership  reinvested  the net  sales  proceeds  in a
         property in Fayetteville, North Carolina.

Note 8:  In April 1998, the partnership reached an agreement to accept
         $360,000 for the property in Riviera Beach, Florida, which was taken
         through a right of way taking in December 1997. The partnership had
         received preliminary sales proceeds of $318,592 as of December 31,
         1997. Upon agreement and receipt of the final sales price of $360,000,
         the partnership recognized a gain of $41,408 for financial reporting
         purposes. The partnership reinvested the net sales proceeds in a
         property in Fayetteville, North Carolina.

Note 9:  In July 1998, the Partnership sold one of its properties in Richmond,
         Virginia for $415,000 and received net sales proceeds of $397,970. Due
         to the fact that during 1998 the partnership wrote off $12,060 in
         accrued rental income (non-cash accounting adjustments relating to the
         straight-lining of future scheduled rent increases over the lease term
         in accordance with generally accepted accounting principles), no gain
         or loss was incurred for financial reporting purposes in July 1998
         relating to this sale. In October 1998, the partnership reinvested the
         net sales proceeds from the sale of the property in Richmond, Virginia
         in a property in Fayetteville, North Carolina.

Note 10: At December 31, 1998, the Partnership recorded a provision for loss
         on building in the amount of $37,155 for financial reporting purposes
         relating to a Long John Silver's Property whose lease was rejected by
         the tenant. The tenant of this Property filed for bankruptcy and ceased
         payment of rents under the terms of its lease agreement. The allowance
         represents the difference between the carrying value of the Property at
         December 31, 1998 and the estimated net realizable value for the
         Property.

                                      C-10

<PAGE>

                                    TABLE III
                     Operating Results of Prior Programs
                            CNL INCOME FUND XV, LTD.

<TABLE>
<CAPTION>
                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $  1,143,586    $  3,546,320    $  3,632,699
Equity in earnings of joint ventures                            0           8,372         280,606         392,862
Profit (Loss) from sale of properties
  (Note 4)                                                      0               0         (71,023)              0
Provision for loss on land and buildings
  (Note 7)                                                      0               0               0               0
Interest income                                                 0         167,734          88,059          43,049
Less: Operating expenses                                        0         (62,926)       (228,319)       (235,319)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (70,848)       (243,175)       (248,232)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0       1,185,918       3,372,468       3,585,059
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                             0       1,026,715       2,861,912       2,954,318
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0       1,116,834       3,239,370       3,434,682
Cash generated from sales (Note 4)                              0               0         811,706               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0       1,116,834       4,051,076       3,434,682
Less: Cash distributions to investors
  (Notes 5, 6 and 9)
    - from operating cash flow                                  0        (635,944)     (2,650,003)     (3,200,000)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         480,890       1,401,073         234,682
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                                   0      40,000,000               0               0
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Syndication costs                                           0      (3,892,003)              0               0
    Acquisition of land and buildings                           0     (22,152,379)     (1,625,601)              0
    Investment in direct financing
      leases                                                    0      (6,792,806)     (2,412,973)              0
    Investment in joint ventures                                0      (1,564,762)       (720,552)       (129,939)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XV, Ltd. by related parties                               0      (1,098,197)        (23,507)              0
    Increase in other assets                                    0        (187,757)              0               0
    Other                                                     (38)         (6,118)         25,150               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                             962       4,786,868      (3,356,410)        104,743
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                             0              33              71              73
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Note 4)                                    0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-11

<PAGE>

                                                1997            1998
                                            ------------    ------------
Gross revenue                               $  3,622,123    $  3,179,911
Equity in earnings of joint ventures             239,249         236,553
Profit (Loss) from sale of properties
  (Note 4)                                             0               0
Provision for loss on land and buildings
  (Note 7)                                             0        (280,907)
Interest income                                   46,642          54,576
Less: Operating expenses                        (224,761)       (265,748)
      Interest expense                                 0               0
      Depreciation and amortization             (248,348)       (281,888)
                                            ------------    ------------
Net income - GAAP basis                        3,434,905       2,642,497
                                            ============    ============

Taxable income

  - from operations                            2,856,893       2,847,638
                                            ============    ============
  - from gain on sale                             47,256               0
                                            ============    ============

Cash generated from operations
  (Notes 2 and 3)                              3,306,595       3,216,728
Cash generated from sales (Note 4)                     0               0
Cash generated from refinancing                        0               0

Cash generated from operations, sales
  and refinancing                              3,306,595       3,216,728
Less: Cash distributions to investors
  (Notes 5, 6 and 9)
    - from operating cash flow                (3,280,000)     (3,216,728)
    - from sale of properties                          0               0
    - from cash flow from prior period                 0        (183,272)

Cash generated (deficiency) after cash
  distributions                                   26,595        (183,272)
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                          0               0
    General partners' capital contri-
      butions                                          0               0
    Syndication costs                                  0               0
    Acquisition of land and buildings                  0               0
    Investment in direct financing
      leases                                           0               0
    Investment in joint ventures                       0        (216,992)
    Return of capital from joint venture          51,950               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XV, Ltd. by related parties                      0               0
    Increase in other assets                           0               0
    Other                                              0               0
                                            ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                 78,545        (400,264)
                                            ============    ============

TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                   71              70
                                            ============    ============
  - from recapture                                     0               0
                                            ============    ============
Capital gain (loss) (Note 4)                           1               0
                                            ============    ============

                                      C-12

<PAGE>

TABLE III - CNL INCOME FUND XV, LTD. (continued)

<TABLE>
<CAPTION>
                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>            <C>              <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              21              66              80
  - from capital gain                                           0               0               0               0
  - from investment income from prior

      period                                                    0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              21              66              80
  - from investment income from prior period                    0               0               0               0
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Notes 6,
  8 and 9).0.00%                                             5.00%           7.25%           8.20%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              21              87            167
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 4)                                        N/A             100%            100%           100%

</TABLE>


Note 1:  The registration statement relating to this offering of Units of CNL
         Income Fund XV, Ltd.  became  effective  February 23, 1994.  Activities
         through March 23, 1994, were devoted to organization of the partnership
         and operations had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint  venture,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XV, Ltd.

Note 4:  During 1995, the partnership sold three of its properties to a tenant
         for its original purchase price, excluding acquisition fees and
         miscellaneous acquisition expenses. The majority of the net sales
         proceeds were used to acquire additional properties. As a result of
         these transactions, the partnership recognized a loss for financial
         reporting purposes of $71,023 primarily due to acquisition fees and
         miscellaneous acquisition expenses the partnership had allocated to the
         three properties and due to the accrued rental income relating to
         future scheduled rent increases that the partnership had recorded and
         reversed at the time of sale. In addition, during 1996, Wood-Ridge Real
         Estate Joint Venture, in which the partnership owns a 50% interest,
         sold its two properties to the tenant and recognized a gain of
         approximately $261,100 for financial reporting purposes. As a result,
         the partnership's pro rata share of such gain of approximately $130,550
         is included in equity in earnings of unconsolidated joint ventures for
         1996.

Note 5:  Distributions  declared for the quarters  ended  December 31, 1994,
         1995,  1996 and 1997 are  reflected  in the 1995,  1996,  1997 and 1998
         columns,  respectively,  due to the  payment of such  distributions  in
         January  1995,  1996,  1997 and  1998,  respectively.  As a  result  of
         distributions being presented on a cash basis,  distributions  declared
         and unpaid as of December 31, 1994,  1995,  1996, 1997 and 1998 are not
         included in the 1994, 1995, 1996, 1997 and 1998 totals, respectively.

Note 6:  On December 31, 1996, CNL Income Fund XV, Ltd. declared a special
         distribution of cumulative excess operating reserves equal to .20% of
         the total invested capital. Accordingly, the total yield for 1996 was
         8.20%

Note 7.  During the year ended December 31, 1998, the Partnership established
         an allowance  for loss on land and  buildings of $280,907 for financial
         reporting  purposes  relating  to two of the four  Long  John  Silver's
         properties  whose  leases were  rejected  by the tenant.  The tenant of
         these properties filed for bankruptcy and ceased payment of rents under
         the terms of the lease  agreements.  The loss represents the difference
         between the carrying  value of the  Properties at December 31, 1998 and
         the current estimated net realizable value for these Properties.

Note 8:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 5 above)

Note 9:   Cash  distributions  for 1998 include an additional  amount equal to
         0.50% of invested  capital which was earned in 1997 or prior years, but
         declared payable in the first quarter of 1998.


                                      C-13

<PAGE>


                                                 1997            1998
                                             ------------    ------------

Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                             82              65
  - from capital gain                                   0               0
  - from investment income from prior

      period                                            0              20
                                             ------------    ------------
Total distributions on GAAP basis (Note 5)             82              85
                                             ============    ============

  Source (on cash basis)
  - from sales                                          0               0
  - from refinancing                                    0               0
  - from operations                                    82              80
  - from investment income from prior period            0               5
                                             ------------    ------------

Total distributions on cash basis (Note 5)             82              85
                                             ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Notes 6,
  8 and 9).0.00%                                     8.00%           8.50%
Total cumulative cash distributions per
  $1,000 investment from inception                    249             334
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 4)                                100%            100%


                                      C-14

<PAGE>

                                    TABLE III
                     Operating Results of Prior Programs
                            CNL INCOME FUND XVI, LTD.

<TABLE>
<CAPTION>
                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $    186,257    $  2,702,504    $  4,343,390
Equity in earnings from joint venture                           0               0               0          19,668
Profit from sale of properties (Notes 4
  and 5)                                                        0               0               0         124,305
Provision for loss on building (Note 8)                         0               0               0               0
Interest income                                                 0          21,478         321,137          75,160
Less: Operating expenses                                        0         (10,700)       (274,595)       (261,878)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0          (9,458)       (318,205)       (552,447)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0         187,577       2,430,841       3,748,198
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                             0         189,864       2,139,382       3,239,830
                                                     ============    ============    ============    ============
  - from gain on sale (Notes 4 and 5)                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0         205,148       2,481,395       3,753,726
Cash generated from sales (Notes 4 and 5)                       0               0               0         775,000
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         205,148       2,481,395       4,528,726
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                                  0          (2,845)     (1,798,921)     (3,431,251)
    - from sale of properties                                   0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         202,303         682,474       1,097,475
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                                   0      20,174,172      24,825,828               0
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Syndication costs                                           0      (1,929,465)     (2,452,743)              0
    Acquisition of land and buildings                           0     (13,170,132)    (16,012,458)     (2,355,627)
    Investment in direct financing
      leases                                                    0        (975,853)     (5,595,236)       (405,937)
    Investment in joint ventures                                0               0               0        (775,000)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVI, Ltd. by related parties                              0        (854,154)       (405,569)         (2,494)
    Increase in other assets                                    0        (443,625)        (58,720)              0
    Increase (decrease) in restricted cash                      0               0               0               0
    Reimbursement from developer of
      construction costs                                        0               0               0               0
    Other                                                     (36)        (20,714)         20,714               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                             964       2,982,532       1,004,290      (2,441,583)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                             0              17              53              71
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Notes 4 and 5)                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-15

<PAGE>

                                                 1997            1998
                                             ------------    ------------

Gross revenue                                $  4,308,853    $  3,901,555
Equity in earnings from joint venture              73,507         132,002
Profit from sale of properties (Notes 4
  and 5)                                           41,148               0
Provision for loss on building (Note 8)                 0        (266,257)
Interest income                                    73,634          60,199
Less: Operating expenses                         (272,932)       (295,141)
      Interest expense                                  0               0
      Depreciation and amortization              (563,883)       (555,360)
                                             ------------    ------------

Net income - GAAP basis                         3,660,327       2,976,998
                                             ============    ============

Taxable income

  - from operations                             3,178,911       3,153,618
                                             ============    ============
  - from gain on sale (Notes 4 and 5)              64,912               0
                                             ============    ============

Cash generated from operations
  (Notes 2 and 3)                               3,780,424       3,623,694
Cash generated from sales (Notes 4 and 5)         610,384               0
Cash generated from refinancing                         0               0
                                             ------------    ------------
Cash generated from operations, sales
  and refinancing                               4,390,808       3,623,694
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                 (3,600,000)     (3,623,694)
    - from sale of properties                           0         (66,306)
                                             ------------    ------------
Cash generated (deficiency) after cash
  distributions                                   790,808         (66,306)
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                           0               0
    General partners' capital contri-
      butions                                           0               0
    Syndication costs                                   0               0
    Acquisition of land and buildings             (23,501)         (3,545)
    Investment in direct financing
      leases                                      (29,257)        (28,403)
    Investment in joint ventures                        0        (744,058)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVI, Ltd. by related parties                      0               0
    Increase in other assets                            0               0
    Increase (decrease) in restricted cash       (610,384)        610,384
    Reimbursement from developer of
      construction costs                                0         161,648
    Other                                               0               0
                                             ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                 127,666         (70,280)
                                             ============    ============

TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                    70              69
                                             ============    ============
  - from recapture                                      0               0
                                             ============    ============
Capital gain (loss) (Notes 4 and 5)                     1               0
                                             ============    ============

                                      C-16
<PAGE>



TABLE III - CNL INCOME FUND XVI, LTD. (continued)


<TABLE>
<CAPTION>
                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>              <C>             <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               1              45              76
  - from capital gain                                           0               0               0               0
  - from investment income from
      prior period                                              0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 6)                      0               1              45              76
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0               1              45              76
  - from prior period                                           0               0               0               0
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 6)                      0               1              45              76
                                                     ============    ============    ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Notes 7
  and 9)                                                     0.00%           4.50%           6.00%           7.88%
Total cumulative cash distributions per
  $1,000 investment from inception                              0               1              46             122
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year  (period)  presented
  (original total acquisition cost of
  properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Notes 4 and 5)                                 N/A             100%            100%            100%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XVI, Ltd. ("CNL XVI") and CNL
         Income Fund XV, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units"). The offering of Units of CNL
         Income Fund XV, Ltd. commenced February 23, 1994. Pursuant to the
         registration statement, CNL XVI could not commence until the offering
         of Units of CNL Income Fund XV, Ltd. was terminated. CNL Income Fund
         XV, Ltd. terminated its offering of Units on September 1, 1994, at
         which time the maximum offering proceeds of $40,000,000 had been
         received. Upon the termination of the offering of Units of CNL Income
         Fund XV, Ltd., CNL XVI commenced its offering of Units. Activities
         through September 22, 1994, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         less cash paid for expenses, plus interest received.

Note 3:   Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XVI, Ltd.

Note 4:  In April 1996,  CNL Income Fund XVI, Ltd. sold one of its properties
         and  received net sales  proceeds of  $775,000,  resulting in a gain of
         $124,305  for  financial  reporting  purposes.  In  October  1996,  the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with an affiliate of the general partners.

Note 5:  In March 1997,  CNL Income Fund XVI, Ltd. sold one of its properties
         and  received net sales  proceeds of  $610,384,  resulting in a gain of
         $41,148  for  financial  reporting  purposes.   In  January  1998,  the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with affiliates of the general partners.

Note 6:  Distributions  declared for the quarters  ended  December 31, 1994,
         1995,  1996 and 1997 are  reflected  in the 1995,  1996,  1997 and 1998
         columns,  respectively,  due to the  payment of such  distributions  in
         January  1995,  1996,  1997 and  1998,  respectively.  As a  result  of
         distributions being presented on a cash basis,  distributions  declared
         and unpaid as of December 31, 1994,  1995,  1996, 1997 and 1998 are not
         included in the 1994, 1995, 1996, 1997 and 1998 totals, respectively.

Note 7:  Cash  distributions  for 1998 include an additional  amount equal to
         0.20% of invested capital which was earned in 1997 but declared payable
         in the first quarter of 1998.

Note 8:  During the year ended December 31, 1998, the Partnership  recorded a
         provision  for loss on  building of $266,257  for  financial  reporting
         purposes relating to a Long John Silver's property in Celina, Ohio. The
         tenant of this  property  filed for  bankruptcy  and ceased  payment of
         rents under the terms of its lease agreement.  The allowance represents
         the difference  between the  Property's  carrying value at December 31,
         1998 and the estimated net realizable value for this Property.

Note 9:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 6 above)

                                      C-17

<PAGE>

                                                 1997            1998
                                             ------------    ------------

Cash distributions to investors
  Source (on GAAP basis)                               80              65
  - from investment income                              0               0
  - from capital gain
  - from investment income from
      prior period                                      0              17
                                             ------------    ------------
Total distributions on GAAP basis (Note 6)             80              82
                                             ============    ============

  Source (on cash basis)
  - from sales                                          0               0
  - from refinancing                                    0               0
  - from operations                                    80              81
  - from prior period                                   0               1
                                              -----------    ------------

Total distributions on cash basis (Note 6)             80              82
                                             ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Notes 7
  and 9)                                             8.00%           8.20%
Total cumulative cash distributions per
  $1,000 investment from inception                    202             284
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year  (period)  presented
  (original total acquisition cost of
  properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Notes 4 and 5)                         100%            100%



                                      C-18

<PAGE>

                                    TABLE III
                       Operating Results of Prior Programs
                       CNL AMERICAN PROPERTIES FUND, INC.

<TABLE>
<CAPTION>
                                                         1994                                            1997
                                                       (Note 1)          1995            1996          (Note 2)
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $    539,776    $  4,363,456    $ 15,516,102
Equity in earnings of joint venture                             0               0               0               0
Provision for loss on land and buildings
  (Note 12)                                                     0               0               0               0
Interest income                                                 0         119,355       1,843,228       3,941,831
Less: Operating expenses                                        0        (186,145)       (908,924)     (2,066,962)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0        (104,131)       (521,871)     (1,795,062)
      Minority interest in income of
        consolidated joint venture                              0             (76)        (29,927)        (31,453)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0         368,779       4,745,962      15,564,456
                                                     ============    ============    ============    ============

Taxable income

  - from operations (Note 8)                                    0         379,935       4,894,262      15,727,311
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0         (41,115)
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 4 and 5)                                               0         498,459       5,482,540      17,076,214
Cash generated from sales (Note 7)                              0               0               0       6,289,236
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         498,459       5,482,540      23,365,450
Less: Cash distributions to investors
  (Note 9)
    - from operating cash flow                                  0        (498,459)     (5,439,404)    (16,854,297)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
    - from return of capital (Note 10)                          0        (136,827)              0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0        (136,827)         43,136       6,511,153
Special items (not including sales of
  real estate and refinancing):
    Subscriptions received from
      stockholders                                              0      38,454,158     100,792,991     222,482,560
    Sale of common stock to CNL Fund
      Advisors, Inc.                                      200,000               0               0               0
    Retirement of shares of common stock
      (Note 13)                                                 0               0               0               0
    Contributions from minority interest                        0         200,000          97,419               0
    Distributions to holder of minority
      interest                                                  0               0         (39,121)        (34,020)
    Stock issuance costs                                      (19)     (3,680,704)     (8,486,188)    (19,542,862)
    Acquisition of land and buildings                           0     (18,835,969)    (36,104,148)   (143,542,667)
    Investment in direct financing
      leases                                                    0      (1,364,960)    (13,372,621)    (39,155,974)
    Proceeds from sale of equipment direct
      financing leases                                          0               0               0         962,274
    Investment in joint venture                                 0               0               0               0
    Purchase of other investments                               0               0               0               0
    Investment in mortgage notes
      receivable                                                0               0     (13,547,264)     (4,401,982)
    Collections on mortgage notes
      receivable                                                0               0         133,850         250,732
    Investment in equipment notes receivable                    0               0               0     (12,521,401)
    Collections on equipment notes receivable                   0               0               0               0
    Investment in certificate of deposit                        0               0               0      (2,000,000)
    Proceeds of borrowing on line of
      credit                                                    0               0       3,666,896      19,721,804
    Payment on line of credit                                   0               0        (145,080)    (20,784,577)
    Reimbursement of organization,
      acquisition, and deferred offering
      and stock issuance costs paid on
      behalf of CNL American Properties
      Fund, Inc. by related parties                      (199,036)     (2,500,056)       (939,798)     (2,857,352)
    Increase in intangibles and other assets                    0        (628,142)     (1,103,896)              0
    Other                                                       0               0         (54,533)         49,001
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                             945      11,507,500      30,941,643       5,136,689
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED (Note 6)
Federal income tax results:
Ordinary income (loss) (Note 11)

  - from operations (Note 8)                                    0              20              61              67
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-19

<PAGE>


                                                    1998
                                                  (Note 3)
                                               --------------
Gross revenue                                    $ 33,202,491
Equity in earnings of joint venture                    16,018
Provision for loss on land and buildings
  (Note 12)                                          (611,534)
Interest income                                     8,984,546
Less: Operating expenses                           (5,354,859)
      Interest expense                                      0
      Depreciation and amortization                (4,054,098)
      Minority interest in income of
        consolidated joint venture                    (30,156)
                                                --------------
Net income - GAAP basis                            32,152,408
                                                ==============

Taxable income

  - from operations (Note 8)                       33,553,390
                                                ==============
  - from gain (loss) on sale                         (149,948)
                                                ==============

Cash generated from operations
  (Notes 4 and 5)                                  39,116,275
Cash generated from sales (Note 7)                  2,385,941
Cash generated from refinancing                             0
                                                 -------------
Cash generated from operations, sales
  and refinancing                                  41,502,216
Less: Cash distributions to investors
  (Note 9)
    - from operating cash flow                    (39,116,275)
    - from sale of properties                               0
    - from cash flow from prior period               (265,053)
    - from return of capital (Note 10)                (67,821)
                                                  ------------
Cash generated (deficiency) after cash
  distributions                                     2,053,067
Special items (not including sales of
  real estate and refinancing):
    Subscriptions received from
      stockholders                                385,523,966
    Sale of common stock to CNL Fund
      Advisors, Inc.                                        0
    Retirement of shares of common stock
      (Note 13)                                      (639,528)
    Contributions from minority interest                    0
    Distributions to holder of minority
      interest                                        (34,073)
    Stock issuance costs                          (34,579,650)
    Acquisition of land and buildings            (200,101,667)
    Investment in direct financing
      leases                                      (47,115,435)
    Proceeds from sale of equipment direct
      financing leases                                      0
    Investment in joint venture                      (974,696)
    Purchase of other investments                 (16,083,055)
    Investment in mortgage notes
      receivable                                   (2,886,648)
    Collections on mortgage notes
      receivable                                      291,990
    Investment in equipment notes receivable       (7,837,750)
    Collections on equipment notes receivable       1,263,633
    Investment in certificate of deposit                    0
    Proceeds of borrowing on line of
      credit                                        7,692,040
    Payment on line of credit                          (8,039)
    Reimbursement of organization,
      acquisition, and deferred offering
      and stock issuance costs paid on
      behalf of CNL American Properties
      Fund, Inc. by related parties                (4,574,925)
    Increase in intangibles and other assets       (6,281,069)
    Other                                             (95,101)
                                                --------------
Cash generated (deficiency) after cash
  distributions and special items                  75,613,060
                                                ==============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED (Note 6)
Federal income tax results:
Ordinary income (loss) (Note 11)

  - from operations (Note 8)                               63
                                                ==============
  - from recapture                                          0
                                                ==============
Capital gain (loss)                                         0
                                                ==============

                                      C-20

<PAGE>



TABLE III - CNL AMERICAN PROPERTIES FUND, INC. (continued)


<TABLE>
<CAPTION>
                                                         1994                                            1997
                                                       (Note 1)          1995            1996          (Note 2)
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              19              59              66
  - from capital gain                                           0               0               0               0
  - from investment income from
      prior period                                              0               0               0               0
  - from return of capital (Note 10)                            0              14               8               6
                                                     ------------    ------------    ------------    ------------

Total distributions on GAAP basis (Note 11)                     0              33              67              72
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              26              67              72
  - from cash flow from prior period                            0               0               0               0
  - from return of capital (Note 10)                            0               7               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 11)                     0              33              67              72
                                                     ============    ============    ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Note 6 and 9)               0.00%           5.34%           7.06%           7.45%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              33             100             172

Amount (in percentage terms) remaining invested in
  program properties at the end of each year
  (period) presented (original total acquisition
  cost of properties retained, divided by original
  total acquisition cost of all properties in
  program) (Note 7)                                            N/A            100%            100%            100%
</TABLE>



Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective March 29, 1995, CNL American
         Properties Fund, Inc. ("APF") registered for sale $165,000,000 of
         shares of common stock (the "Initial Offering"), including $15,000,000
         available only to stockholders participating in the company's
         reinvestment plan. The Initial Offering of APF commenced April 19,
         1995, and upon completion of the Initial Offering on February 6, 1997,
         had received subscription proceeds of $150,591,765 (15,059,177 shares),
         including $591,765 (59,177 shares) issued pursuant to the reinvestment
         plan. Pursuant to a Registration Statement on Form S-11 under the
         Securities Act of 1933, as amended, effective January 31, 1997, APF
         registered for sale $275,000,000 of shares of common stock (the "1997
         Offering"), including $25,000,000 available only to stockholders
         participating in the company's reinvestment plan. The 1997 Offering of
         APF commenced following the completion of the Initial Offering on
         February 6, 1997, and upon completion of the 1997 Offering on March 2,
         1998, had received subscription proceeds of $251,872,648 (25,187,265
         shares), including $1,872,648 (187,265 shares) issued pursuant to the
         reinvestment plan. Pursuant to a Registration Statement on Form S-11
         under the Securities Act of 1933, as amended, effective May 12, 1998,
         APF registered for sale $345,000,000 of shares of common stock (the
         "1998 Offering"). The 1998 Offering of APF commenced following the
         completion of the 1997 Offering on March 2, 1998. As of December 31,
         1998, APF had received subscriptions totalling approximately
         $345,000,000 from the 1998 Offering, including $3,107,848 issued
         pursuant to the company's reinvestment plan. The 1998 Offering became
         fully subscribed in December 1998 and proceeds from the last
         subscriptions were received in January 1999. Activities through June 1,
         1995, were devoted to organization of APF and operations had not begun.

Note 2:  The amounts  shown  represent  the  combined  results of the Initial
         Offering and the 1997 Offering.

Note 3:  The amounts  shown  represent  the  combined  results of the Initial
         Offering, 1997 Offering and 1998 Offering.

Note 4:  Cash generated from operations  includes cash received from tenants,
         less cash paid for expenses, plus interest received.

Note 5:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of APF.

Note 6:  Total  cash  distributions  as  a  percentage  of  original  $1,000
         investment are calculated  based on actual  distributions  declared for
         the period.

Note 7:  In May 1997 and July 1997, APF sold four properties and one property,
         respectively, to a tenant for $5,254,083 and $1,035,153, respectively,
         which was equal to the carrying value of the properties at the time of
         sale. In May and July 1998, APF sold two and one properties,
         respectively, to third parties for $1,605,154 and $1,152,262,
         respectively, (and received net sales proceeds of approximately
         $1,233,700 and $629,435, respectively, after deduction of construction
         costs incurred but not paid by APF as of the date of the sale) which
         approximated the carrying value of the properties at the time of sale.
         As a result, no gain or loss was recognized for financial reporting
         purposes. The company reinvested the proceeds from the sale of
         properties in additional properties.

Note 8:  Taxable income presented is before the dividends paid deduction.

Note 9:  For the years ended December 31, 1998, 1997, 1996 and 1995,  84.87%,
         93.33%, 90.25% and 59.82%, respectively,  of the distributions received
         by  stockholders  were  considered  to be  ordinary  income and 15.13%,
         6.67%,  9.75% and 40.18%,  respectively,  were  considered  a return of
         capital for federal  income tax  purposes.  No amounts  distributed  to
         stockholders for the years ended December 31, 1998, 1997, 1996 and 1995
         are  required to be or have been  treated by the company as a return of
         capital for purposes of calculating the  stockholders'  return on their
         invested capital.

                                      C-21

<PAGE>

                                                         1998
                                                       (Note 3)
                                                    --------------
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                     60
  - from capital gain                                           0
  - from investment income from
      prior period                                              0
  - from return of capital (Note 10)                           14
                                                    --------------
Total distributions on GAAP basis (Note 11)                    74
                                                    ==============
  Source (on cash basis)
  - from sales                                                  0
  - from refinancing                                            0
  - from operations                                            73
  - from cash flow from prior period                            1
  - from return of capital (Note 10)                            0
                                                    --------------
Total distributions on cash basis (Note 11)                    74
                                                    ==============
Total cash distributions as a percentage
  of original $1,000 investment (Note 6 and 9)               7.62%
Total cumulative cash distributions per
  $1,000 investment from inception                            246

Amount (in percentage terms) remaining invested in
  program properties at the end of each year
  (period) presented (original total acquisition
  cost of properties retained, divided by original
  total acquisition cost of all properties in
  program) (Note 7)                                           100%


Note 10:     Cash distributions presented above as a return of capital on a GAAP
             basis  represent  the  amount  of cash  distributions  in excess of
             accumulated  net  income on a GAAP  basis.  Accumulated  net income
             includes  deductions for depreciation and amortization  expense and
             income from certain non-cash items.  This amount is not required to
             be  presented  as a return of capital  except for  purposes of this
             table,  and APF has not treated  this amount as a return of capital
             for any other purpose.

Note 11:     Tax and  distribution  data and total  distributions  on GAAP basis
             were  computed  based on the weighted  average  shares  outstanding
             during each period presented.

Note 12:     During the year ended  December 31, 1998,  APF recorded  provisions
             for  losses on land and  buildings  in the amount of  $611,534  for
             financial  reporting  purposes relating to two Shoney's  properties
             and two Boston Market  Properties.  The tenants of these properties
             experienced  financial  difficulties  and  ceased  payment of rents
             under the terms of their lease agreements. The allowances represent
             the  difference  between the carrying  value of the  Properties  at
             December 31, 1998 and the estimated net realizable  value for these
             Properties.

Note 13:     In October 1998, the Board of Directors of APF elected to implement
             APF's  redemption  plan.  Under the redemption plan, APF elected to
             redeem  shares,  subject to  certain  conditions  and  limitations.
             During  the year  ended  December  31,  1998,  69,514  shares  were
             redeemed  at $9.20 per share  ($639,528)  and  retired  from shares
             outstanding of common stock.

                                      C-22

<PAGE>

                                    TABLE III
                     Operating Results of Prior Programs
                           CNL INCOME FUND XVII, LTD.

<TABLE>
<CAPTION>
                                                         1995
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $  1,195,263    $  2,643,871    $  2,816,845
Equity in earnings of unconsolidated
  joint ventures                                                0           4,834         100,918         140,595
Interest income                                            12,153         244,406          69,779          51,240
Less: Operating expenses                                   (3,493)       (169,536)       (181,865)       (182,681)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                          (309)       (179,208)       (387,292)       (369,209)
      Minority interest in income of
        consolidated joint venture                                              0         (41,854)        (62,632)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                     8,351       1,095,759       2,203,557       2,394,158
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                        12,153       1,114,964       2,058,601       2,114,039
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                           9,012       1,232,948       2,495,114       2,520,919
Cash generated from sales                                       0               0               0               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                           9,012       1,232,948       2,495,114       2,520,919
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                             (1,199)       (703,681)     (2,177,584)     (2,400,000)
    - from sale of properties                                   0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                             7,813         529,267         317,530         120,919
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                           5,696,921      24,303,079               0               0
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Contributions from minority interest                        0         140,676         278,170               0
    Distribution to holder of minority
      interest                                                  0               0         (41,507)        (49,023)
    Syndication costs                                    (604,348)     (2,407,317)              0               0
    Acquisition of land and buildings                    (332,928)    (19,735,346)     (1,740,491)              0
    Investment in direct financing
      leases                                                    0      (1,784,925)     (1,130,497)              0
    Investment in joint ventures                                0        (201,501)     (1,135,681)       (124,452)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVII, Ltd. by related parties                      (347,907)       (326,483)        (25,444)              0
    Increase in other assets                             (221,282)              0               0               0
    Reimbursement from developer of
      construction costs                                        0               0               0         306,100
    Other                                                    (410)            410               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                       4,198,859         517,860      (3,477,920)        253,544
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                            36              37              69              70
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-23

<PAGE>

TABLE III - CNL INCOME FUND XVII, LTD. (continued)

<TABLE>
<CAPTION>
                                                         1995
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      4              23              73              79
  - from capital gain                                           0               0               0               0
  - from investment income from

      prior period                                              0               0               0               1
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 4)                      0              23              73              80
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             4              23              73              80
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 4)                      4              23              73              80
                                                     ============    ============    ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Note 5)                     5.00%           5.50%          7.625%           8.00%
Total cumulative cash distributions per
  $1,000 investment from inception                              4              27             100             180
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Note 6)                                        N/A              98%            100%             98%

</TABLE>


Note 1:  Pursuant to a registration  statement on Form S-11 under the Securities
         Act of 1933,  as amended,  effective  August 11, 1995,  CNL Income Fund
         XVII, Ltd. ("CNL XVII") and CNL Income Fund XVIII, Ltd. each registered
         for sale $30,000,000 units of limited partnership  interests ("Units").
         The offering of Units of CNL Income Fund XVII, Ltd. commenced September
         2, 1995.  Pursuant to the registration  statement,  CNL XVIII could not
         commence until the offering of Units of CNL Income Fund XVII,  Ltd. was
         terminated. CNL Income Fund XVII, Ltd. terminated its offering of Units
         on September  19,  1996,  at which time  subscriptions  for the maximum
         offering   proceeds  of  $30,000,000   had  been  received.   Upon  the
         termination of the offering of Units of CNL Income Fund XVII, Ltd., CNL
         XVIII commenced its offering of Units.  Activities  through November 3,
         1995,  were devoted to  organization  of the partnership and operations
         had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL XVII.

Note 4:  Distributions  declared for the quarters  ended  December 31, 1995,
         1996  and 1997  are  reflected  in the  1996,  1997  and 1998  columns,
         respectively, due to the payment of such distributions in January 1996,
         1997  and  1998,  respectively.  As a  result  of  distributions  being
         presented  on a cash  basis,  distributions  declared  and unpaid as of
         December 31, 1996, 1997 and 1998 are not included in the 1996, 1997 and
         1998 totals, respectively.

Note 5:  Total cash  distributions as a percentage of original $1,000 investment
         are calculated based on actual  distributions  declared for the period.
         (See Note 4 above)

Note 6:  During 1998, CNL Income Fund XVII, Ltd. received approximately $306,100
         in reimbursements from the developer upon final reconciliation of total
         construction  costs relating to the properties in Aiken, South Carolina
         and  Weatherford,  Texas,  in accordance  with the related  development
         agreements. The partnership intends to reinvest the funds in additional
         properties.

                                      C-24
<PAGE>

                                    TABLE III
                       Operating Results of Prior Programs
                          CNL INCOME FUND XVIII, LTD.

<TABLE>
<CAPTION>
                                                         1995
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $      1,373    $  1,291,416    $  2,956,349
Equity in earnings of joint venture                             0               0               0               0
Provision for loss on land (Note 5)                             0               0               0        (197,466)
Interest income                                                 0          30,241         161,826         141,408
Less: Operating expenses                                        0          (3,992)       (156,403)       (223,496)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0            (712)       (142,079)       (374,473)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0          26,910       1,154,760       2,302,322
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                             0          30,223       1,318,750       2,324,746
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0          27,146       1,361,756       2,831,738
Cash generated from sales                                       0               0               0               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0          27,146       1,361,756       2,831,738
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                                  0          (2,138)       (855,957)     (2,468,400)
    - from sale of properties                                   0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0          25,008         505,799         363,338
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                                   0       8,498,815      25,723,944         854,241
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Contributions from minority interest                        0               0               0               0
    Syndication costs                                           0        (845,657)     (2,450,214)       (161,142)
    Acquisition of land and buildings                           0      (1,533,446)    (18,581,999)     (3,134,046)
    Investment in direct financing leases                       0               0      (5,962,087)        (12,945)
    Investment in joint venture                                 0               0               0        (166,025)
    Increase in restricted cash                                 0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVIII, Ltd. by related parties                            0        (497,420)       (396,548)        (37,135)
    Increase in other assets                                    0        (276,848)              0               0
    Other                                                     (20)           (107)        (66,893)        (10,000)
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                             980       5,370,345      (1,227,998)     (2,303,714)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                             0               6              57              66
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-25

<PAGE>

TABLE III - CNL INCOME FUND XVIII, LTD. (continued)

<TABLE>
<CAPTION>
                                                         1995
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    ------------

<S>                                                  <C>             <C>             <C>              <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               0              38              65
  - from capital gain                                           0               0               0               0
  - from investment income from prior

      period                                                    0               0               0               6
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 4)                      0               0              38              71
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0               0              38              71
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 4)                      0               0              38              71
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment from
  inception                                                  0.00%           5.00%           5.75%           7.63%
Total cumulative cash distributions per
  $1,000 investment (Note 6)                                    0               0              38             109
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year (period) presented
  (original total acquisition cost of
  properties  retained,  divided by original
  total acquisition cost of all properties
  in program)                                                 N/A              83%             95%             96%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the
         Securities Act of 1933, as amended, effective August 11, 1995, CNL
         Income Fund XVIII, Ltd ("CNL XVIII") and CNL Income Fund XVII, Ltd.
         each registered for sale $30,000,000 units of limited partnership
         interest ("Units"). The offering of Units of CNL Income Fund XVII, Ltd.
         commenced September 2, 1995. Pursuant to the registration statement,
         CNL XVIII could not commence until the offering of Units of CNL Income
         Fund XVII, Ltd. was terminated. CNL Income Fund XVII, Ltd. terminated
         its offering of Units on September 19, 1996, at which time the maximum
         offering proceeds of $30,000,000 had been received. Upon the
         termination of the offering of Units of CNL Income Fund XVII, Ltd., CNL
         XVIII commenced its offering of Units. Activities through October 11,
         1996, were devoted to organization of the partnership and operations
         had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         less cash paid for expenses, plus interest received.

Note 3:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL XVIII.

Note 4:  Distributions declared for the quarters ended December 1996 and 1997
         are  reflected in the 1997 and 1998 columns,  respectively,  due to the
         payment of such  distributions in January 1997 and 1998,  respectively.
         As  a  result  of  distributions  being  presented  on  a  cash  basis,
         distributions  declared and unpaid as of December 31, 1997 and 1998 are
         not included in the 1997 and 1998 totals, respectively.

Note 5:  During the year ended December 31, 1998, the partnership established
         an  allowance  for loss on land of  $197,466  for  financial  reporting
         purposes relating to the property in Minnetonka,  Minnesota. The tenant
         of this Boston Market  property  declared  bankruptcy  and rejected the
         lease  relating to this  property.  The loss  represents the difference
         between the  Property's  carrying  value at  December  31, 1998 and the
         current estimate of net realizable value.

Note 6:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 4 above)

Note 7:  Certain data for columns representing less than 12 months have been
         annualized.

                                      C-26

<PAGE>



                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES

<TABLE>
<CAPTION>
================================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
================================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA (14)           02/05/87  06/12/92 $1,169,021         0        0            0       $1,169,021
  Wendy's -
    Fairfield, CA (14)           07/01/87  10/03/94  1,018,490         0        0            0        1,018,490
  Wendy's -
    Casa Grande, AZ              12/10/86  08/19/97    795,700         0        0            0          795,700
  Wendy's -
    North Miami, FL (9)          02/18/86  08/21/97    473,713         0        0            0          473,713
  Popeye's -
    Kissimmee, FL (14)           12/31/86  04/30/98    661,300         0        0            0          661,300

CNL Income Fund II, Ltd.:
  Golden Corral -
    Salisbury, NC                05/29/87  07/21/93    746,800         0        0            0          746,800
  Pizza Hut -
    Graham, TX                   08/24/87  07/28/94    261,628         0        0            0          261,628
  Golden Corral -
    Medina, OH (11)              11/18/87  11/30/94    825,000         0        0            0          825,000
  Denny's -
    Show Low, AZ (8)             05/22/87  01/31/97    620,800         0        0            0          620,800
  KFC -
    Eagan, MN                    06/01/87  06/02/97    623,882         0   42,000            0          665,882
  KFC -
    Jacksonville, FL             09/01/87  09/09/97    639,363         0        0            0          639,363
  Wendy's -
    Farmington Hills, MI (12)    05/18/87  10/09/97    833,031         0        0            0          833,031
  Wendy's -
    Farmington Hills, MI (13)    05/18/87  10/09/97  1,085,259         0        0            0        1,085,259
  Denny's -
    Plant City, FL               11/23/87  10/24/97    910,061         0        0            0          910,061
  Pizza Hut -
    Mathis, TX                   12/17/87  12/04/97    297,938         0        0            0          297,938
  KFC -
    Avon Park, FL                09/02/87  12/10/97    501,975         0        0            0          501,975

CNL Income Fund III, Ltd.:
  Wendy's -
    Chicago, IL (14)             06/02/88  01/10/97    496,418         0        0            0          496,418
  Perkins -
    Bradenton, FL                06/30/88  03/14/97  1,310,001         0        0            0        1,310,001
  Pizza Hut -
    Kissimmee, FL                02/23/88  04/08/97    673,159         0        0            0          673,159
</TABLE>

<TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA (14)                 0          $955,000      $955,000       $214,021
  Wendy's -
    Fairfield, CA (14)                 0           861,500       861,500        156,990
  Wendy's -
    Casa Grande, AZ                    0           667,255       667,255        128,445
  Wendy's -
    North Miami, FL (9)                0           385,000       385,000         88,713
  Popeye's -
    Kissimmee, FL (14)                 0           475,360       475,360        185,940

CNL Income Fund II, Ltd.:
  Golden Corral -
    Salisbury, NC                      0           642,800       642,800        104,000
  Pizza Hut -
    Graham, TX                         0           205,500       205,500         56,128
  Golden Corral -
    Medina, OH (11)                    0           743,000       743,000         82,000
  Denny's -
    Show Low, AZ (8)                   0           484,185       484,185        136,615
  KFC -
    Eagan, MN                          0           601,100       601,100         64,782
  KFC -
    Jacksonville, FL                   0           405,000       405,000        234,363
  Wendy's -
    Farmington Hills, MI (12)          0           679,000       679,000        154,031
  Wendy's -
    Farmington Hills, MI (13)          0           887,000       887,000        198,259
  Denny's -
    Plant City, FL                     0           820,717       820,717         89,344
  Pizza Hut -
    Mathis, TX                         0           202,100       202,100         95,838
  KFC -
    Avon Park, FL                      0           345,000       345,000        156,975

CNL Income Fund III, Ltd.:
  Wendy's -
    Chicago, IL (14)                   0           591,362       591,362        (94,944)
  Perkins -
    Bradenton, FL                      0         1,080,500      1,080,500       229,501
  Pizza Hut -
    Kissimmee, FL                      0           474,755       474,755        198,404
</TABLE>



                                                       C-27

<PAGE>


                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES
 <TABLE>
<CAPTION>
================================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
================================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
  Burger King -
    Roswell, GA                  06/08/88  06/20/97    257,981         0  685,000            0         942,981
  Wendy's -
    Mason City, IA               02/29/88  10/24/97    217,040         0        0            0         217,040
  Taco Bell -
    Fernandina Beach, FL (14)    04/09/88  01/15/98    721,655         0        0            0         721,655
  Denny's -
    Daytona Beach, FL (14)       07/12/88  01/23/98  1,008,976         0        0            0       1,008,976
  Wendy's -
    Punta Gorda, FL              02/03/88  02/20/98    665,973         0        0            0         665,973
  Po Folks -
    Hagerstown, MD               06/21/88  06/10/98    788,884         0        0            0         788,884
  Denny's -
   Hazard, KY                    02/01/88  12/23/98    432,625         0        0            0         432,625

CNL Income Fund IV, Ltd.:
  Taco Bell -
    York, PA                     03/22/89  04/27/94    712,000         0        0            0         712,000
  Burger King -
    Hastings, MI                 08/12/88  12/15/95    518,650         0        0            0         518,650
  Wendy's -
    Tampa, FL                    12/30/88  09/20/96  1,049,550         0        0            0       1,049,550
  Checkers -
    Douglasville, GA             12/08/94  11/07/97    380,695         0        0            0         380,695
  Taco Bell -
    Fort Myers, FL (14)          12/22/88  03/02/98    794,690         0        0            0         794,690
  Denny's -
    Union Township, OH (14)      11/01/88  03/31/98    674,135         0        0            0         674,135
  Perkins -
    Leesburg, FL                 01/11/89  07/09/98    529,288         0        0            0         529,288
  Taco Bell -
    Naples, FL                   12/22/88  09/03/98    533,127         0        0            0         533,127

CNL Income Fund V, Ltd.:
  Perkins -
    Myrtle Beach, SC (2)         02/28/90  08/25/95          0         0 1,040,000           0       1,040,000
  Ponderosa -
    St. Cloud, FL (6) (14)       06/01/89  10/24/96     73,713         0 1,057,299           0       1,131,012
  Franklin National Bank -
    Franklin, TN                 06/26/89  01/07/97    960,741         0        0            0         960,741
  Shoney's -
    Smyrna, TN                   03/22/89  05/13/97    636,788         0        0            0         636,788
  KFC -
    Salem, NH                    05/31/89  09/22/97  1,272,137         0        0            0       1,272,137
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
  Burger King -
    Roswell, GA                       0            775,226       775,226        167,755
  Wendy's -
    Mason City, IA                    0            190,252       190,252         26,788
  Taco Bell -
    Fernandina Beach, FL (14)         0            559,570       559,570        162,085
  Denny's -
    Daytona Beach, FL (14)            0            918,777       918,777         90,799
  Wendy's -
    Punta Gorda, FL                   0            684,342       684,342        (18,369)
  Po Folks -
    Hagerstown, MD                    0          1,188,315      1,188,315      (399,431)
  Denny's -
   Hazard, KY                         0            647,622       647,622       (214,997)

CNL Income Fund IV, Ltd.:
  Taco Bell -
    York, PA                          0            616,501       616,501         95,499
  Burger King -
    Hastings, MI                      0            419,936       419,936         98,714
  Wendy's -
    Tampa, FL                         0            828,350       828,350        221,200
  Checkers -
    Douglasville, GA                  0            363,768       363,768         16,927
  Taco Bell -
    Fort Myers, FL (14)               0            597,998       597,998        196,692
  Denny's -
    Union Township, OH (14)           0            872,850       872,850       (198,715)
  Perkins -
    Leesburg, FL                      0            737,260       737,260       (207,972)
  Taco Bell -
    Naples, FL                        0            410,546       410,546        122,581

CNL Income Fund V, Ltd.:
  Perkins -
    Myrtle Beach, SC (2)              0            986,418       986,418         53,582
  Ponderosa -
    St. Cloud, FL (6) (14)            0            996,769       996,769        134,243
  Franklin National Bank -
    Franklin, TN                      0          1,138,164      1,138,164      (177,423)
  Shoney's -
    Smyrna, TN                        0            554,200       554,200         82,588
  KFC -
    Salem, NH                         0          1,079,310      1,079,310       192,827
</TABLE>

                                                       C-28

<PAGE>



                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

 <TABLE>
<CAPTION>
================================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
================================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
  Perkins -
    Port St. Lucie, FL           11/14/89  09/23/97  1,216,750         0        0            0       1,216,750
  Hardee's -
    Richmond, VA                 02/17/89  11/07/97    397,785         0        0            0         397,785
  Wendy's -
    Tampa, FL                    02/16/89  12/29/97    805,175         0        0            0         805,175
  Denny's -
    Port Orange, FL (14)         07/10/89  01/23/98  1,283,096         0        0            0       1,283,096
  Shoney's -
    Tyler, TX                    03/20/89  02/17/98    844,229         0        0            0         894,229

CNL Income Fund VI, Ltd.:
  Hardee's -
    Batesville, AR               11/02/89  05/24/94    791,211         0        0            0         791,211
  Hardee's -
    Heber Springs, AR            02/13/90  05/24/94    638,270         0        0            0         638,270
  Hardee's -
    Little Canada, MN            11/28/89  06/29/95    899,503         0        0            0         899,503
  Jack in the Box -
    Dallas, TX                   06/28/94  12/09/96    982,980         0        0            0         982,980
  Denny's -
    Show Low, AZ (8)             05/22/87  01/31/97    349,200         0        0            0         349,200
  KFC -
    Whitehall Township, MI       02/26/90  07/09/97    629,888         0        0            0         629,888
  Perkins -
    Naples, FL                   12/26/89  07/09/97  1,487,725         0        0            0       1,487,725
  Burger King -
    Plattsmouth, NE              01/19/90  07/18/97    699,400         0        0            0         699,400
  Shoney's -
    Venice, FL                   08/03/89  09/17/97  1,206,696         0        0            0       1,206,696
  Jack in the Box -
    Yuma, AZ (10)                07/14/94  10/31/97    510,653         0        0            0         510,653
  Denny's -
    Deland, FL                   03/22/90  01/23/98  1,236,971         0        0            0       1,236,971
  Wendy's -
    Liverpool, NY                12/08/89  02/09/98    145,221         0        0            0         145,221
  Perkin's -
    Melbourne, FL                02/03/90  02/12/98    552,910         0        0            0         552,910
  Hardee's
    Bellevue, NE                 05/03/90  06/05/98    900,000         0        0            0         900,000
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
  Perkins -
    Port St. Lucie, FL                0          1,203,207      1,203,207        13,543
  Hardee's -
    Richmond, VA                      0            695,464       695,464       (297,679)
  Wendy's -
    Tampa, FL                         0            657,800       657,800        147,375
  Denny's -
    Port Orange, FL (14)              0          1,021,000      1,021,000       262,096
  Shoney's -
    Tyler, TX                         0            770,300       770,300         73,929

CNL Income Fund VI, Ltd.:
  Hardee's -
    Batesville, AR                    0            605,500       605,500        185,711
  Hardee's -
    Heber Springs, AR                 0            532,893       532,893        105,377
  Hardee's -
    Little Canada, MN                 0            821,692       821,692         77,811
  Jack in the Box -
    Dallas, TX                        0            964,437       964,437         18,543
  Denny's -
    Show Low, AZ (8)                  0            272,354       272,354         76,846
  KFC -
    Whitehall Township, MI            0            725,604       725,604        (95,716)
  Perkins -
    Naples, FL                        0          1,083,869      1,083,869       403,856
  Burger King -
    Plattsmouth, NE                   0            561,000       561,000        138,400
  Shoney's -
    Venice, FL                        0          1,032,435      1,032,435       174,261
  Jack in the Box -
    Yuma, AZ (10)                     0            448,082       448,082         62,571
  Denny's -
    Deland, FL                        0          1,000,000      1,000,000       236,971
  Wendy's -
    Liverpool, NY                     0            341,440       341,440       (196,219)
  Perkin's -
    Melbourne, FL                     0            692,850       692,850       (139,940)
  Hardee's
    Bellevue, NE                      0            899,512       899,512            488
</TABLE>

                                                       C-29

<PAGE>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES
 <TABLE>
<CAPTION>
================================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
================================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
CNL Income Fund VII, Ltd.:
  Taco Bell -
    Kearns, UT                   06/14/90  05/19/92    700,000         0          0            0        700,000
  Hardee's -
    St. Paul, MN                 08/09/90  05/24/94    869,036         0          0            0        869,036
  Perkins -
    Florence, SC (3)             08/28/90  08/25/95          0         0   1,160,000           0      1,160,000
  Church's Fried Chicken -
    Jacksonville, FL (4) (14)    04/30/90  12/01/95          0         0    240,000            0        240,000
  Shoney's -
    Colorado Springs, CO         07/03/90  07/24/96  1,044,909         0          0            0      1,044,909
  Hardee's -
    Hartland, MI                 07/10/90  10/23/96    617,035         0          0            0        617,035
  Hardee's -
    Columbus, IN                 09/04/90  05/30/97    223,590         0          0            0        223,590
  KFC -
    Dunnellon, FL                08/02/90  10/07/97    757,800         0          0            0        757,800
  Jack in the Box -
    Yuma, AZ (10)                07/14/94  10/31/97    471,372         0          0            0        471,372

CNL Income Fund VIII, Ltd.:
  Denny's -
    Ocoee, FL                    03/16/91  07/31/95  1,184,865         0          0            0      1,184,865
  Church's Fried Chicken -
    Jacksonville, FL (4) (14)    09/28/90  12/01/95          0         0    240,000            0        240,000
  Church's Fried Chicken -
    Jacksonville, FL (5) (14)    09/28/90  12/01/95          0         0    220,000            0        220,000
  Ponderosa -
    Orlando, FL (6) (14)         12/17/90  10/24/96          0         0   1,353,775           0      1,353,775

CNL Income Fund IX, Ltd.:
  Burger King -
    Woodmere, OH (15)            05/31/91  12/12/96    918,445         0          0            0        918,445
  Burger King -
    Alpharetta, GA               09/20/91  06/30/97  1,053,571         0          0            0      1,053,571

CNL Income Fund X, Ltd.:
  Shoney's -
    Denver, CO                   03/04/92  08/11/95  1,050,186         0          0            0      1,050,186
  Jack in the Box -
    Freemont, CA                 03/26/92  09/23/97  1,366,550         0          0            0      1,366,550
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
CNL Income Fund VII, Ltd.:
  Taco Bell -
    Kearns, UT                         0           560,202        560,202        139,798
  Hardee's -
    St. Paul, MN                       0           742,333        742,333        126,703
  Perkins -
    Florence, SC (3)                   0         1,084,905       1,084,905        75,095
  Church's Fried Chicken -
    Jacksonville, FL (4) (14)          0           233,728        233,728          6,272
  Shoney's -
    Colorado Springs, CO               0           893,739        893,739        151,170
  Hardee's -
    Hartland, MI                       0           841,642        841,642       (224,607)
  Hardee's -
    Columbus, IN                       0           219,676        219,676          3,914
  KFC -
    Dunnellon, FL                      0           546,333        546,333        211,467
  Jack in the Box -
    Yuma, AZ (10)                      0           413,614        413,614         57,758

CNL Income Fund VIII, Ltd.:
  Denny's -
    Ocoee, FL                          0           949,199        949,199        235,666
  Church's Fried Chicken -
    Jacksonville, FL (4) (14)          0           238,153        238,153          1,847
  Church's Fried Chicken -
    Jacksonville, FL (5) (14)          0           215,845        215,845          4,155
  Ponderosa -
    Orlando, FL (6) (14)               0         1,179,210       1,179,210       174,565

CNL Income Fund IX, Ltd.:
  Burger King -
    Woodmere, OH (15)                  0           918,445        918,445              0
  Burger King -
    Alpharetta, GA                     0           713,866        713,866        339,705

CNL Income Fund X, Ltd.:
  Shoney's -
    Denver, CO                         0           987,679        987,679         62,507
  Jack in the Box -
    Freemont, CA                       0         1,102,766       1,102,766       263,784
</TABLE>

                                      C-30

<PAGE>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

 <TABLE>
<CAPTION>
===============================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
===============================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
  Jack in the Box -
    Sacramento, CA               12/19/91  01/20/98  1,234,175         0        0            0       1,234,175
  Pizza Hut -
    Billings, MT                 04/16/92  10/07/98    359,990         0        0            0         359,990

CNL Income Fund XI, Ltd.:
  Burger King -
    Philadelphia, PA             09/29/92  11/07/96  1,044,750         0        0            0       1,044,750
  Burger King -
    Columbus, OH (19)            06/29/92  09/30/98    795,264         0        0            0         795,264
  Burger King -
    Nashua, NH                   06/29/92  10/07/98  1,630,296         0        0            0       1,630,296

CNL Income Fund XII, Ltd.:
  Golden Corral -
    Houston, TX                  12/28/92  04/10/96  1,640,000         0        0            0       1,640,000
  Long John Silver's -
    Monroe, NC                   06/30/93  12/31/98    483,550         0        0            0         483,550

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                  03/31/94  04/24/95    286,411         0        0            0         286,411
  Checkers -
    Richmond, VA                 03/31/94  11/21/96    550,000         0        0            0         550,000
  Denny's -
    Orlando, FL                  09/01/93  10/24/97    932,849         0        0            0         932,849

CNL Income Fund XIV, Ltd.:
  Checkers -
    Knoxville, TN                03/31/94  03/01/95    339,031         0        0            0         339,031
  Checkers -
    Dallas, TX                   03/31/94  03/01/95    356,981         0        0            0         356,981
  TGI Friday's -
    Woodridge, NJ (7)            01/01/95  09/27/96  1,753,533         0        0            0       1,753,533
  Wendy's -
    Woodridge, NJ (7)            11/28/94  09/27/96    747,058         0        0            0         747,058
  Hardee's -
    Madison, AL                  12/14/93  01/08/98    700,950         0        0            0         700,950
  Checkers -
    Richmond, VA (#548)          03/31/94  01/29/98    512,462         0        0            0         512,462
  Checkers -
    Riviera Beach, FL            03/31/94  04/14/98    360,000         0        0            0         360,000
  Checkers -
    Richmond, VA (#486)          03/31/94  07/27/98    397,985         0        0            0         397,985
</TABLE>

 <TABLE>
<CAPTION>
==========================================================================================
                                           Cost of Properties
                                         Including Closing and
                                               Soft Costs
                                  ---------------------------------------     Excess
                                                  Total                    (deficiency)
                                                acquisition                 of property
                                               cost, capital               operating cash
                                   Original     improvements                receipts over
                                   mortgage     closing and                     cash
       Property                   financing    soft costs (1)      Total     expenditures
===========================================================================================
<S>                               <C>           <C>              <C>         <C>
  Jack in the Box -
    Sacramento, CA                     0           969,423         969,423        264,752
  Pizza Hut -
    Billings, MT                       0           302,000         302,000         57,990

CNL Income Fund XI, Ltd.:
  Burger King -
    Philadelphia, PA                   0           818,850         818,850        225,900
  Burger King -
    Columbus, OH (19)                  0           795,264         795,264              0
  Burger King -
    Nashua, NH                         0         1,217,015        1,217,015       413,281

CNL Income Fund XII, Ltd.:
  Golden Corral -
    Houston, TX                        0         1,636,643        1,636,643         3,357
  Long John Silver's -
    Monroe, NC                         0           239,788         239,788        243,762

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                        0           286,411         286,411              0
  Checkers -
    Richmond, VA                       0           413,288         413,288        136,712
  Denny's -
    Orlando, FL                        0           934,120         934,120         (1,271)

CNL Income Fund XIV, Ltd.:
  Checkers -
    Knoxville, TN                      0           339,031         339,031              0
  Checkers -
    Dallas, TX                         0           356,981         356,981              0
  TGI Friday's -
    Woodridge, NJ (7)                  0         1,510,245        1,510,245       243,288
  Wendy's -
    Woodridge, NJ (7)                  0           672,746         672,746         74,312
  Hardee's -
    Madison, AL                        0           658,977         658,977         41,973
  Checkers -
    Richmond, VA (#548)                0           382,435         382,435        130,027
  Checkers -
    Riviera Beach, FL                  0           276,409         276,409         83,591
  Checkers -
    Richmond, VA (#486)                0           352,034         352,034         45,951
</TABLE>

                                                       C-31

<PAGE>



                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

 <TABLE>
<CAPTION>
===============================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
===============================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
CNL Income Fund XV, Ltd.:
  Checkers -
    Knoxville, TN                05/27/94  03/01/95    263,221         0        0            0         263,221
  Checkers -
    Leavenworth, KS              06/22/94  03/01/95    259,600         0        0            0         259,600
  Checkers -
    Knoxville, TN                07/08/94  03/01/95    288,885         0        0            0         288,885
  TGI Friday's -
    Woodridge, NJ (7)            01/01/95  09/27/96  1,753,533         0        0            0       1,753,533
  Wendy's -
    Woodridge, NJ (7)            11/28/94  09/27/96    747,058         0        0            0         747,058

CNL Income Fund XVI, Ltd.:
  Long John Silver's -
    Appleton, WI                 06/24/95  04/24/96    775,000         0        0            0         775,000
  Checker's -
    Oviedo, FL                   11/14/94  02/28/97    610,384         0        0            0         610,384
  Boston Market -
    Madison, TN (16)             05/05/95  05/08/98    774,851         0        0            0         774,851
  Boston Market -
    Chattanooga, TN (17)         05/05/95  06/16/98    713,386         0        0            0         713,386

CNL Income Fund XVII, Ltd.:
  Boston Market -
    Troy, OH (18)                07/24/96  06/16/98    857,487         0        0            0         857,487

CNL American Properties Fund, Inc.:
  TGI Friday's -
    Orange, CT                   10/30/95  05/08/97  1,312,799         0        0            0       1,312,799
  TGI Friday's -
    Hazlet, NJ                   07/15/96  05/08/97  1,324,109         0        0            0       1,324,109
  TGI Friday's -
    Marlboro, NJ                 08/01/96  05/08/97  1,372,075         0        0            0       1,372,075
  TGI Friday's -
    Hamden, CT                   08/26/96  05/08/97  1,245,100         0        0            0       1,245,100
  Boston Market -
    Southlake, TX                07/02/97  07/21/97  1,035,153         0        0            0       1,035,135
  Boston Market -
    Franklin, TN (20)            08/18/95  04/14/98    950,361         0        0            0         950,361
  Boston Market -
    Grand Island, NE (21)        09/19/95  04/14/98    837,656         0        0            0         837,656
  Burger King -
    Indian Head Park, IL         04/03/96  05/05/98    674,320         0        0            0         674,320
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
CNL Income Fund XV, Ltd.:
  Checkers -
    Knoxville, TN                     0           263,221        263,221           0
  Checkers -
    Leavenworth, KS                   0           259,600        259,600           0
  Checkers -
    Knoxville, TN                     0           288,885        288,885           0
  TGI Friday's -
    Woodridge, NJ (7)                 0         1,510,245       1,510,245    243,288
  Wendy's -
    Woodridge, NJ (7)                 0           672,746        672,746      74,312

CNL Income Fund XVI, Ltd.:
  Long John Silver's -
    Appleton, WI                      0           613,838        613,838     161,162
  Checker's -
    Oviedo, FL                        0           506,311        506,311     104,073
  Boston Market -
    Madison, TN (16)                  0           774,851        774,851           0
  Boston Market -
    Chattanooga, TN (17)              0           713,386        713,386           0

CNL Income Fund XVII, Ltd.:
  Boston Market -
    Troy, OH (18)                     0           857,487        857,487           0

CNL American Properties Fund, Inc
  TGI Friday's -
    Orange, CT                        0         1,310,980       1,310,980      1,819
  TGI Friday's -
    Hazlet, NJ                        0         1,294,237       1,294,237     29,872
  TGI Friday's -
    Marlboro, NJ                      0         1,324,288       1,324,288     47,787
  TGI Friday's -
    Hamden, CT                        0         1,203,136       1,203,136     41,964
  Boston Market -
    Southlake, TX                     0         1,035,135       1,035,135          0
  Boston Market -
    Franklin, TN (20)                 0           950,361        950,361           0
  Boston Market -
    Grand Island, NE (21)             0           837,656        837,656           0
  Burger King -
    Indian Head Park, IL              0           670,867        670,867       3,453
</TABLE>
                                                       C-32

<PAGE>



                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

 <TABLE>
<CAPTION>
===============================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
===============================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
  Boston Market -
    Dubuque, IA (22)             10/04/95  05/08/98    969,159         0        0            0        969,159
  Boston Market -
    Merced, CA (23)              10/06/96  05/08/98    930,834         0        0            0        930,834
  Boston Market -
    Arvada, CO (24)              07/21/97  07/28/98  1,152,262         0        0            0      1,152,262
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------      Excess
                                                 Total                     (deficiency)
                                               acquisition                  of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
  Boston Market -
    Dubuque, IA (22)                 0             969,159       969,159          0
  Boston Market -
    Merced, CA (23)                  0             930,834       930,834          0
  Boston Market -
    Arvada, CO (24)                  0           1,152,262     1,152,262          0
</TABLE>

(1)  Amounts shown do not include pro rata share of original offering costs or
     acquisition fees.
(2)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,006,004 in July 2000.
(3)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,106,657 in July 2000.
(4)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.00% per annum and
     provides for a balloon payment of $218,252 in December 2005.
(5)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.00% per annum and provides
     for a balloon payment of $200,324 in December 2005.
(6)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.75% per annum and
     provides for 12 monthly payments of interest only and thereafter, 168 equal
     monthly payments of principal and interest.
(7)  CNL Income Fund XIV, Ltd. and CNL Income Fund XV, Ltd. each owned a 50
     percent interest in Wood-Ridge Real Estate Joint Venture, which owned two
     properties. The amounts presented for CNL Income Fund XIV, Ltd. and CNL
     Income Fund XV, Ltd. represent each partnership's 50 percent interest in
     the properties owned by Wood-Ridge Real Estate Joint Venture.
(8)  CNL Income Fund II, Ltd. owns a 64 percent interest and CNL Income Fund VI,
     Ltd. owns a 36 percent interest in this joint venture. The amounts
     presented for CNL Income Fund II, Ltd. and CNL Income Fund VI, Ltd.
     represent each partnership's percent interest in the property owned by Show
     Low Joint Venture.
(9)  CNL Income Fund, Ltd. owns a 50 percent interest in this joint venture. The
     amounts presented represent the partnerships percent interest in the
     property owned by Seventh Avenue Joint Venture. A third party owns the
     remaining 50 percent interest in this joint venture.
(10) CNL Income Fund VI, Ltd. and CNL Income Fund VII, Ltd. own a 52 percent and
     48 percent interest, respectively, in the property in Yuma, Arizona. The
     amounts presented for CNL Income Fund VI, Ltd. and CNL Income Fund VII,
     Ltd. represent each partnership's respective interest in the property.
(11) Cash received net of closing costs includes $198,000 received as a lease
     termination fee.
(12) Cash received net of closing costs includes $93,885 received as a lease
     termination fee.
(13) Cash received net of closing costs includes $120,115 received as a lease
     termination fee.
(14) Closing costs deducted from net sales proceeds do not include deferred,
     subordinated real estate disposition fees payable to CNL Fund Advisors or
     its affiliates.
(15) The Burger King property in Woodmere, Ohio was exchanged on December 12,
     1996 for a Burger King property in Carrboro, NC at the option of the tenant
     as permitted under the terms of the lease agreement. Due to the exchange,
     the Burger King property in Carrboro, NC is being leased under the same
     lease as the Burger King property in Woodmere, OH.
(16) The Boston Market property in Madison, TN was exchanged on May 8, 1998 for
     a Boston Market property in Lawrence, KS at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Lawrence, KS is being leased under the same lease
     as the Boston Market property in Madison, TN.
(17) The Boston Market property in Chattanooga, TN was exchanged on June 16,
     1998 for a Boston Market property in Indianapolis, IN at the option of the
     tenant as permitted under the terms of the lease agreement. Due to the
     exchange, the Boston Market property in Indianapolis, IN is being leased
     under the same lease as the Boston Market property in Chattanooga, TN.
(18) The Boston Market property in Troy, OH was exchanged on June 16, 1998 for a
     Boston Market property in Inglewood, CA at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Inglewood, CA is being leased under the same
     lease as the Boston Market property in Troy, OH.
(19) The Burger King property in Columbus, OH was exchanged on September 30,
     1998 for a Burger King property in Danbury, CT at the option of the tenant
     as permitted under the terms of the lease agreement. Due to the exchange,
     the Burger King property in Danbury, CT is being leased under the same
     lease as the Burger King property in Columbus, OH.

                                      C-33

<PAGE>


(20) The Boston Market property in Franklin, TN was exchanged on April 14, 1998
     for a Boston Market property in Glendale, AZ at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Glendale, AZ is being leased under the same lease
     as the Boston Market property in Franklin, TN.
(21) The Boston Market property in Grand Island, NE was exchanged on April 14,
     1998 for a Boston Market property in Warwick, RI at the option of the
     tenant as permitted under the terms of the lease agreement. Due to the
     exchange, the Boston Market property in Warwick, RI is being leased under
     the same lease as the Boston Market property in Grand Island, NE.
(22) The Boston Market property in Dubuque, IA was exchanged on May 8, 1998 for
     a Boston Market property in Columbus, OH at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Columbus, OH is being leased under the same lease
     as the Boston Market property in Dubuque, IA.
(23) Cash received net of closing costs includes $362,949 in construction costs
     incurred but not paid by CNL American Properties Fund, Inc. as of the
     closing date, which were deducted from the actual net sales proceeds
     received by CNL American Properties Fund, Inc.
(24) Cash received net of closing costs includes $522,827 in construction costs
     incurred but not paid by CNL American Properties Fund, Inc. as of the
     closing date, which were deducted from the actual net sales proceeds
     received by CNL American Properties Fund, Inc.

                                      C-34
    
<PAGE>



                                   APPENDIX D
   
                              SUBSCRIPTION DOCUMENT
    

<PAGE>



                                      CNL
                                  HEALTH CARE
                                PROPERTIES, INC.
- --------------------------------------------------------------------------------




                   Up to 15,500,000 Shares -- $10.00 per Share
                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs, Keogh, and Qualified Plans
               (Minimum purchase may be higher in certain states)





================================================================================
PLEASE READ CAREFULLY this  Subscription  Agreement and the Notices (on the back
of the Agreement)  before  completing  this  document.  TO SUBSCRIBE FOR SHARES,
complete and sign, where  appropriate,  and deliver the Subscription  Agreement,
along with your check, to your Registered  Representative.  YOUR CHECK SHOULD BE
MADE PAYABLE TO:

              SOUTHTRUST ASSET MANAGEMENT COMPANY OF FLORIDA, N.A.

ALL ITEMS ON THE  SUBSCRIPTION  AGREEMENT  MUST BE  COMPLETED  IN ORDER FOR YOUR
SUBSCRIPTION TO BE PROCESSED.
================================================================================





               Overnight Packages:                Regular Mail Packages:

            Attn:  Investor Services             Attn:  Investor  Services
              400 E. South Street                   Post Office Box 1033
             Orlando, Florida  32801            Orlando, Florida  32802-1033


                            For Telephone Inquiries:
                              CNL SECURITIES CORP.
                        (407) 650-1000 OR (800) 522-3863


<PAGE>





CNL HEALTH CARE PROPERTIES, INC.

- --------------------------------------------------------------------------------

1.--------------- INVESTMENT ---------------------------------------------------

This subscription is in the amount of $ _____________ for the purchase of ______
Shares ($10.00 per Share).  The  minimum  initial  subscription  is  250  Shares
($2,500); 100 Shares ($1,000) for IRA, Keogh and qualified plan accounts (except
in states with higher minimum purchase requirements).   |_| ADDITIONAL  PURCHASE
|_| REINVESTMENT PLAN - Investor elects to participate in Plan  (See  prospectus
for details.)

2.--------------- SUBSCRIBER INFORMATION ---------------------------------------
     
Name (1st)                   |_| M |_| F   Date of Birth (MM/DD/YY)
          -----------------                                        -------------
Name (2nd)                   |_| M |_| F   Date of Birth (MM/DD/YY)
          -----------------                                        -------------
Address
       -------------------------------------------------------------------------
City                          State               Zip Code
    -------------------------      --------------          ---------------------

Custodian Account No.                     Daytime Phone # (    )
                     -------------------                   ----  ---------------

|_|  U.S. Citizen   |_|  Resident Alien   |_|  Foreign Resident   Country
                                                                         -------
|_|  Check if Subscriber is a U.S. citizen residing outside the U.S.

Income Tax Filing State
                        --------------------------------------------------------
ALL SUBSCRIBERS:  State of Residence of Subscriber/Plan Beneficiary
                  (required)
                            ----------------------------------------------------

Taxpayer Identification Number:  For most individual  taxpayers,  it  is   their
Social Security number.  Note:  If the purchase is in more than one  name,   the
number should be that of the first person listed. For IRAs, Keoghs and qualified
plans,  enter  both  the  Social  Security  number and  the  custodian  taxpayer
identification number.

    Taxpayer ID#        -           Social Security #      -         -
                ------------------                   ------  --------  ---------

3. --------------- INVESTOR MAILING ADDRESS ------------------------------------

For the Subscriber of an IRA, Keogh, or qualified plan to receive  informational
mailings, please complete if different from address in Section 2.

Name
    ----------------------------------------------------------------------------
Address
       -------------------------------------------------------------------------
City                               State                 Zip Code
     -----------------------------       ---------------          --------------
Daytime Phone #(         )
                 -------   ---------------------------

4. --------------- DIRECT DEPOSIT ADDRESS --------------------------------------

Investors  requesting direct deposit of distribution checks to another financial
institution or mutual fund, please complete below. In no event will the  Company
or Affiliates be responsible for any adverse consequences of direct deposit.

Company
       -------------------------------------------------------------------------
Address
       -------------------------------------------------------------------------
City                               State                Zip Code
    -----------------------------        ------------            ---------------
Account No.                                   Phone #(      )
            --------------------------------          ------  ------------------

5. --------------- FORM OF OWNERSHIP -------------------------------------------

(Select only one)
|_|INDIVIDUAL-one signature required (1)
|_|HUSBAND AND WIFE, AS COMMUNITY PROPERTY- two
   signatures required (15)
|_|TENANTS IN COMMON-two signatures required (9)
|_|TENANTS BY THE ENTIRETY-two signatures required (31)
|_|S-CORPORATION (22)
|_|C-CORPORATION (5)
|_|IRA-custodian signature required (23)
|_|ROTH IRA-custodian signature required (36)
|_|SEP-custodian signature required (38)
|_|TAXABLE TRUST (7)
|_|TAX-EXEMPT TRUST (20)
|_|JOINT TENANTS WITH RIGHT OF SURVIVORSHIP - all parties must sign (8)
|_|A MARRIED PERSON/SEPARATE PROPERTY - one signature required (34)
|_|KEOGH (H.R.10) - trustee signature required (24)
|_|CUSTODIAN - custodian signature required (33)
|_|PARTNERSHIP (3)
|_|NON-PROFIT ORGANIZATION (12)
|_|PENSION PLAN - trustee signature(s) required (19)
|_|PROFIT SHARING PLAN - trustee signature(s) required (27)
|_|CUSTODIAN UGMA-STATE of _________ - custodian signature required (16)
|_|CUSTODIAN UTMA-STATE of _________ - custodian signature required (42)
|_|ESTATE - Personal Representative signature required (13)
|_|REVOCABLE GRANTOR TRUST - grantor signature required (25)
|_|IRREVOCABLE TRUST - trustee signature required (21)

       


<PAGE>

                                                CNL Health Care Properties, Inc.

6. -------------- SUBSCRIBER SIGNATURES ----------------------------------------

If the  Subscriber is executing the  Subscriber  Signature  Page, the Subscriber
understands  that, BY EXECUTING THIS  AGREEMENT A SUBSCRIBER  DOES NOT WAIVE ANY
RIGHTS HE MAY HAVE UNDER THE SECURITIES  ACT OF 1933 OR THE SECURITIES  EXCHANGE
ACT OF 1934 OR UNDER ANY STATE SECURITIES LAW:

X                                                                               
  ---------------------------------------------       --------------------------
  Signature of 1st Subscriber                         Date                      

X                                                                           
  ---------------------------------------------       --------------------------
  Signature of 2nd Subscriber                         Date

7. -------------- BROKER/DEALER INFORMATION ------------------------------------

Broker/Dealer NASD Firm Name
                            ----------------------------------------------------
Registered Representative
                         -------------------------------------------------------
Branch Mail Address
                   -------------------------------------------------------------
City                                   State            Zip Code                
    ----------------------------------       ----------          ---------------

|_|  Please check if new address

Phone #(      )                Fax #(      )                |_|  Sold CNL before
        ------  -------------        ------  -------------
Shipping Address
                ----------------------------------------------------------------
City                                   State            Zip Code
    ----------------------------------      -----------          ---------------

|_|     Telephonic Subscriptions (check here): If the Registered  Representative
        and Branch  Manager are executing  the  signature  page on behalf of the
        Subscriber,  both must sign below. Registered Representatives and Branch
        Managers may not sign on behalf of residents  of Florida,  Iowa,  Maine,
        Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New
        Mexico,  North  Carolina,  Ohio,  Oregon,  South  Dakota,  Tennessee  or
        Washington.  [NOTE:  Not to be executed until  Subscriber(s)  has (have)
        acknowledged receipt of final prospectus.] Telephonic  subscriptions may
        not be completed for IRA accounts.

|_|     Deferred  Commission Option (check here): The Deferred Commission Option
        means  an   agreement   between   a   stockholder,   the   participating
        Broker/Dealer  and the Managing Dealer to have Selling  Commissions paid
        over a seven  year  period  as  described  in "The  Offering  -- Plan of
        Distribution."   This   option  will  only  be   available   with  prior
        authorization by the Broker/Dealer.

|_|     Registered  Investment  Advisor (RIA) (check here):  This  investment is
        made  through the RIA in its  capacity as an RIA and not in its capacity
        as a Registered Representative,  if applicable. If an owner or principal
        or  any  member  of  the  RIA  firm  is  an  NASD  licensed   Registered
        Representative  affiliated with a Broker/Dealer,  the transaction should
        be conducted through that Broker/Dealer, not through the RIA.

        PLEASE READ CAREFULLY THE  REVERSE  SIDE  OF  THIS  SIGNATURE  PAGE  AND
        SUBSCRIPTION AGREEMENT BEFORE COMPLETING

X
  --------------------------------  --------------   ---------------------------
  Principal, Branch Manager or      Date             Print or Type Name of
  Other Authorized Signature                         Person Signing

X
  --------------------------------  --------------   ---------------------------
  Registered Representative/        Date             Print or Type Name of 
  Investment Advisor Signature                       Person Signing

- --------------------------------------------------------------------------------

 Make check payable to :  SOUTHTRUST ASSET MANAGEMENT COMPANY OF FLORIDA, N.A.,
                          ESCROW AGENT
<TABLE>
<CAPTION>
<S> <C>
 Please remit check and          For overnight delivery, please send to:       For Office Use Only
 subscription document to:
                                 CNL SECURITIES CORP.

 CNL SECURITIES CORP.            Attn:  Investor Services                      Sub. #
 Attn:  Investor Services        400 E. South Street                                 -------------
 Post Office Box 1033            Orlando, FL  32801                            Admit Date
 Orlando, FL  32802-1033         (407)  650- 1000                                        ---------
 (800) 522-3863                  (800) 522-3863                                Amount
                                                                                     -------------
                                                                               Region
                                                                                     -------------
                                                                               RSVP#
                                                                                    --------------

</TABLE>

- --------------------------------------------------------------------------------



<PAGE>





NOTICE TO ALL INVESTORS:

 (a) The purchase of Shares by an IRA, Keogh, or other  tax-qualified  plan does
not, by itself, create the plan.

 (b) The Company, in its sole and absolute discretion,  may accept or reject the
Subscriber's  subscription  which if rejected  will be promptly  returned to the
Subscriber,   without  interest.  Non-U.S.   stockholders  (as  defined  in  the
Prospectus) will be admitted as stockholders with the approval of the Advisor.

 (c) THE SALE OF SHARES  SUBSCRIBED FOR HEREUNDER MAY NOT BE COMPLETED  UNTIL AT
LEAST  FIVE  BUSINESS  DAYS  AFTER  THE DATE  THE  SUBSCRIBER  RECEIVES  A FINAL
PROSPECTUS.  EXCEPT AS PROVIDED IN THIS  NOTICE,  THE NOTICE  BELOW,  AND IN THE
PROSPECTUS,  THE  SUBSCRIBER  WILL NOT BE  ENTITLED  TO REVOKE OR  WITHDRAW  HIS
SUBSCRIPTION.


The  subscriber  is asked to refer to the  prospectus  concerning  the  Deferred
Commission  Option  outlined  in "The  Offering -- Plan of  Distribution."  This
option will only be available with prior authorization by the Broker/Dealer.


       
NOTICE TO NORTH  CAROLINA  RESIDENTS:  By signing this  Subscription  Agreement,
North  Carolina  investors  acknowledge  receipt of the Prospectus and represent
that they meet the suitability  standards for North Carolina investors listed in
the Prospectus.



BROKER/DEALER AND FINANCIAL ADVISOR:

By signing this subscription agreement,  the signers certify that they recognize
and have complied with their  obligations  under the NASD's Conduct  Rules,  and
hereby further certify as follows:  (i) a copy of the Prospectus,  including the
Subscription  Agreement  attached  thereto  as  Appendix  D, as  amended  and/or
supplemented  to date,  has been  delivered  to the  Subscriber;  (ii) they have
discussed such investor's  prospective purchase of Shares with such investor and
have advised such investor of all pertinent  facts with regard to the liquidity,
valuation,  and  marketability  of the  Shares;  and (iii) they have  reasonable
grounds to believe that the purchase of Shares is a suitable investment for such
investor,  that such investor meets the suitability standards applicable to such
investor set forth in the Prospectus and related supplements,  if any, that such
investor  is  legally  capable  of  purchasing  such  Shares  and will not be in
violation  of any  laws for  having  engaged  in such  purchase,  and that  such
investor  is in a  financial  position  to enable  such  investor to realize the
benefits  of such an  investment  and to suffer  any loss  that may  occur  with
respect thereto and will maintain  documentation on which the  determination was
based for a period of not less than six years;  (iv) under penalties of perjury,
(a) the information  provided in this Subscription  Agreement to the best of our
knowledge and belief is true, correct, and complete,  including, but not limited
to, the number shown above as the Subscriber's taxpayer  identification  number;
(b) to the best of our  knowledge and belief,  the  Subscriber is not subject to
backup  withholding either because the Subscriber has not been notified that the
Subscriber is subject to backup  withholding  as result of failure to report all
interest  or  dividends  or  the  Internal  Revenue  Service  has  notified  the
subscriber that the Subscriber is no longer subject to backup  withholding under
Section  3406(a)(1)(C) of the Internal Revenue Code of 1986, as amended; and (c)
to the best of our  knowledge  and belief,  the  Subscriber is not a nonresident
alien,  foreign  corporation,  foreign  trust,  or foreign  estate for U.S.  tax
purposes, and we hereby agree to notify the Company if it comes to the attention
of either of us that the Subscriber becomes such a person within sixty (60) days
of any event giving rise to the Subscriber becoming such a person.


       

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

   
    


Item 36.      Financial Statements and Exhibits.

              (a)     Financial Statements:

              The following financial statements are included in the Prospectus.

   
              (1)     Balance Sheets as of March 31, 1999 and December 31, 1998

              (2)     Statements of  Stockholder's  Equity for the quarter ended
                      March 31, 1999 and the year ended December 31, 1998

              (3)     Notes to Financial Statements for the quarters ended March
                      31, 1999 and 1998

              (4)     Report of Independent  Accountants  for  CNL  Health  Care
                      Properties, Inc.

              (5)     Balance Sheets as of December 31, 1998 and 1997

              (6)     Statements  of  Stockholder's  Equity  for the year  ended
                      December  31, 1998 and the period  December 22, 1997 (date
                      of inception) through December 31, 1997

              (7)     Notes to Financial  Statements for the year ended December
                      31,  1998  and  the period  December  22,  1997  (date  of
                      inception) through December 31, 1997
    

              All  Schedules  have been omitted as the required  information  is
inapplicable or is presented in the financial statements or related notes.

              (b)     Exhibits:

   
               *1.1  Form of Managing Dealer Agreement

               *1.2 Form of Participating Broker Agreement

               *1.3 Form of Warrant Purchase Agreement

               *3.1 CNL Health Care Properties, Inc. Articles of Incorporation

               *3.2 Form  of  CNL  Health  Care  Properties,  Inc.  Amended  and
                    Restated Articles of Incorporation

               *3.3 Form of CNL Health Care Properties, Inc. Bylaws
    

                4.1 CNL Health Care Properties, Inc. Articles of  Incorporation
                    (Filed as Exhibit 3.1 and incorporated herein by reference.)


   
*   Previously filed.
    



<PAGE>


               4.2 Form of CNL  Health  Care  Properties,  Inc.  Amended  and
                   Restated  Articles of Incorporation  (Filed as Exhibit 3.2
                   and incorporated herein by reference.)

               4.3 Form of CNL Health Care  Properties,  Inc.  Bylaws  (Filed
                   as Exhibit 3.3 and incorporated herein by reference.)

               4.4 Form of  Reinvestment  Plan (Included in the Prospectus as
                   Appendix A and incorporated herein by reference.)

   
               *5  Opinion  of  Shaw  Pittman  Potts &  Trowbridge  as to the
                   legality of the securities  being registered by CNL Health
                   Care Properties, Inc.

               *8  Opinion  of  Shaw  Pittman  Potts &  Trowbridge  regarding
                   certain  material  tax issues  relating to CNL Health Care
                   Properties, Inc.

            *10.1  Form of Escrow Agreement between CNL Health Care Properties,
                   Inc. and SouthTrust Asset Management Company of Florida, N.A.

            *10.2  Form of Advisory Agreement

            *10.3  Form of Joint Venture Agreement

            *10.4  Form of Indemnification and Put Agreement

            *10.5  Form of Unconditional Guaranty of Payment and Performance

            *10.6  Form of Purchase Agreement

            *10.7  Form of Lease Agreement including Rent Addendum, Construction
                   Addendum and Memorandum of Lease
    

             10.8  Form of  Reinvestment  Plan (Included in the Prospectus as
                   Appendix A and incorporated herein by reference.)

   
            *10.9  Form of Indemnification Agreement

             23.1  Consent  of  PricewaterhouseCoopers  LLP,  Certified   Public
                   Accountants,  dated May 7, 1999 (Filed herewith.)

            *23.2  Consent of Shaw Pittman  Potts & Trowbridge  (Contained in
                   its  opinions  filed  herewith  as  Exhibits  5  and 8 and
                   incorporated herein by reference.)

            *24    Power of Attorney (See "Signatures.")

            *27.1  Financial Data Schedule as of December 31, 1997

            *27.2  Financial Data Schedule as of April 30, 1998

            *27.3  Financial Data Schedule as of June 30, 1998



*   Previously filed.
    


<PAGE>


       


                                    TABLE VI
                      ACQUISITION OF PROPERTIES BY PROGRAMS


   
              Table VI presents  information  concerning the acquisition of real
properties  by the public  real estate  limited  partnerships  and the  unlisted
public REITs sponsored by Affiliates of the Company  through  December 31, 1998.
The  information  includes the gross leasable space or number of units and total
square  feet of units,  dates of  purchase,  locations,  cash down  payment  and
contract  purchase price plus  acquisition  fee. This information is intended to
assist the prospective investor in evaluating the terms involved in acquisitions
by such prior programs.
    


<PAGE>


                                    TABLE VI
                     ACQUISITIONS OF PROPERTIES BY PROGRAMS
   


<TABLE>
<CAPTION>

                                     CNL Income           CNL Income           CNL Income           CNL Income
                                       Fund,               Fund II,             Fund III,            Fund IV,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.    
                                        ----                 ----                 ----                 ----    
                                      (Note 2)             (Note 3)             (Note 4)             (Note 5)
<S> <C>

                                                         AL,AZ,CO,FL,         AZ,CA,CO,FL,         AL,DC,FL,GA,
                                                         GA,IL,IN,KS,         GA,IA,IL,IN,         IL,IN,KS,MA,
                                    AL,AZ,CA,FL,         LA,MI,MN,MO,         KS,KY,MD,MI,         MD,MI,MS,NC,
                                    GA,LA,MD,OK,         NC,NM,OH,TN,         MN,MO,NC,NE,         OH,PA,TN,TX,
Locations                           PA,TX,VA,WA          TX,WA,WY             OK,TX                VA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          22 units             49 units             37 units             46 units
  total square feet
  of units                            80,314 s/f          185,717 s/f          158,819 s/f          163,754 s/f


Dates of purchase                      6/17/86 -             2/11/87-            10/04/87-             6/24/88-
                                        12/31/97              1/13/98               5/1/98              9/15/98


Cash down payment (Note 1)           $13,435,137          $26,654,961          $22,413,070          $28,110,326


Contract purchase price
  plus acquisition fee               $13,361,435          $26,501,721          $22,296,185          $28,006,046


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                             73,702              153,240              116,885              104,280
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $13,435,137          $26,654,961          $22,413,070          $28,110,326
                                     ===========          ===========          ===========          ===========

</TABLE>



Note 1:  This amount was derived from capital  contributions  or  proceeds  from
         partners  or  stockholders,   respectively,   and  net  sales  proceeds
         reinvested  in  other  properties.  With  respect  to  CNL  Hospitality
         Properties, Inc., $8,600,000 of this amount was advanced under the line
         of credit to facilitate  the  acquisition  of these  properties.  These
         advances were subsequently repaid with net offering proceeds.

Note 2:  The partnership owns a 50% interest in three  separate  joint  ventures
         which each own a restaurant property. In addition, the partnership owns
         a 12.17% interest in one restaurant property held as  tenants-in-common
         with affiliates.

Note 3:  The  partnership  owns a 49%, 50% and 64% interest  in  three  separate
         joint  ventures.  Each joint venture owns one restaurant  property.  In
         addition,  the partnership  owns a 33.87%, a 57.77%, a 47%, a 37.01%, a
         39.42%  and  a  13.38%  interest  in  six  restaurant  properties  held
         separately as tenants-in-common with affiliates.

Note 4:  The  partnership  owns a 73.4%,  69.07% and 46.89%  interest  in  three
         separate  joint  ventures.  Each  joint  venture  owns  one  restaurant
         property.  In addition,  the partnership  owns a 32.77%,  a 9.84% and a
         25.84%  interest in three  restaurant  properties  held  separately  as
         tenants-in-common with affiliates.

Note 5:  The  partnership  owns a 51%, 26.6%,  57%,  96.1%,  68.87%  and  35.71%
         interest in six separate  joint  ventures.  Each joint venture owns one
         restaurant  property.  In  addition,  the  partnership  owns  a  53.68%
         interest in one  restaurant  property  held as  tenants-in-common  with
         affiliates.



<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                       Fund V,             Fund VI,             Fund VII,           Fund VIII,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.    
                                        ----                 ----                 ----                 ----    
                                      (Note 6)             (Note 7)             (Note 8)             (Note 9)
<S> <C>
                                                         AR,AZ,FL,GA,
                                                         IL,IN,KS,MA,
                                    AZ,FL,GA,IL,         MI,MN,NC,NE,         AZ,CO,FL,GA,
                                    IN,MI,NH,NY,         NM,NY,OH,OK,         IN,LA,MI,MN,         AZ,FL,IN,LA,
                                    OH,SC,TN,TX,         PA,TN,TX,VA,         NC,OH,SC,TN,         MI,MN,NC,NY,
Locations                           UT,WA                WA,WY                TX,UT,WA             OH,TN,TX,VA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          35 units             56 units             49 units             42 units
  total square feet
  of units                           143,344 s/f          226,561 s/f          184,412 s/f          179,885 s/f


Dates of purchase                       2/06/89-             7/13/89-             3/30/90-             9/13/90-
                                          5/1/98              9/15/98             12/31/97              5/31/96


Cash down payment (Note 1)           $26,329,791          $40,842,686          $30,416,598          $31,985,071


Contract purchase price
  plus acquisition fee               $25,946,991          $40,313,586          $29,745,103          $31,450,507


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            382,800              529,100              671,495              534,564
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $26,329,791          $40,842,686          $30,416,598          $31,985,071
                                     ===========          ===========          ===========          ===========
</TABLE>



Note 6:  The  partnership  owns a 43%, 49%, 66.5% and 53.11%  interest  in  four
         separate  joint  ventures.  Each  joint  venture  owns  one  restaurant
         property.  In  addition,  the  partnership  owns a 42.23%  and a 27.78%
         interest   in   two   restaurant    properties   held   separately   as
         tenants-in-common with affiliates.

Note 7:  The partnership  owns a  3.9%,  14.5%,  36%,  66.14%,  50%  and  64.29%
         interest in six separate  joint  ventures.  Each joint venture owns one
         restaurant  property.  In addition,  the partnership  owns a 51.67%,  a
         17.93%,  a 23.04%,  a  34.74%,  a 46.2%  and a 85.07%  interest  in six
         restaurant   properties  held  separately  as  tenants-in-common   with
         affiliates.

Note 8:  The partnership owns a 51%, 83.3%,  4.79%,  18%, and  79%  interest  in
         five separate joint  ventures.  Four of the joint ventures each own one
         restaurant  property and the other joint  venture  owns six  restaurant
         properties.  In addition,  the partnership  owns a 48.33%,  a 53% and a
         35.64%  interest in three  restaurant  properties  held  separately  as
         tenants-in-common with affiliates.

Note 9:  The partnership  owns a 85.5%,  87.68%,  36.8% and a  12%  interest  in
         four separate joint ventures.  Three of the joint ventures each own one
         restaurant  property and the other joint  venture  owns six  restaurant
         properties.


<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                      Fund IX,              Fund X,             Fund XI,             Fund XII,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.    
                                        ----                 ----                 ----                 ----    
                                     (Note 10)            (Note 11)            (Note 12)            (Note 13)
<S> <C>
                                                                              AL,AZ,CA,CO,
                                    AL,CO,FL,GA,         AL,CA,CO,FL,         CT,FL,KS,LA,
                                    IL,IN,LA,MI,         ID,IL,LA,MI,         MA,MI,MS,NC,         AL,AZ,CA,FL,
                                    MN,MS,NC,NH,         MO,MT,NC,NH,         NH,NM,OH,OK,         GA,LA,MO,MS,
                                    NY,OH,SC,TN,         NM,NY,OH,PA,         PA,SC,TX,VA,         NC,NM,OH,SC,
Locations                           TX                   SC,TN,TX             WA                   TN,TX,WA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          43 units             52 units             41 units             50 units
  total square feet
  of units                           185,636 s/f          216,856 s/f          178,602 s/f          209,365 s/f


Dates of purchase                       5/31/91-            10/01/91-             5/18/92-            11/20/92-
                                         7/16/97             11/06/98              9/30/98              8/12/98


Cash down payment (Note 1)           $32,812,908          $38,464,854          $36,964,521          $41,083,539


Contract purchase price
  plus acquisition fee               $32,068,289          $37,756,191          $36,363,563          $40,583,135


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            744,619              708,663              600,958              500,404
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $32,812,908          $38,464,854          $36,964,521          $41,083,539
                                     ===========          ===========          ===========          ===========
</TABLE>




Note 10:      The partnership  owns a 50%, 45.2% and  27.3%  interest  in  three
              separate  joint  ventures.  One of the  joint  ventures  owns  one
              restaurant  property  and the  other two  joint  ventures  own six
              restaurant  properties  each. In addition,  the partnership owns a
              67.23%    interest   in   one   restaurant    property   held   as
              tenants-in-common with an affiliate.

Note 11:      The partnership  owns a  50%, 88.3%,  40.95%  and  10.5%  interest
              in four separate joint  ventures.  Three of the joint ventures own
              one restaurant  property each and the other joint venture owns six
              restaurant properties.  In addition, the partnership owns a 13.37%
              and a 6.69% interest in two restaurant  properties held separately
              as tenants-in-common with affiliates.

Note 12:      The partnership owns a  62.2%,  77.33%,  85%  and  76.6%  interest
              in four  separate  joint  ventures.  Each joint  venture  owns one
              restaurant  property.  In addition,  the partnership  owns a 72.5%
              interest in one restaurant property held as tenants-in-common with
              an affiliate.

Note 13:      The partnership owns a 31.13%,  59.05%,  18.61%,  88%  and  27.72%
              interest in five separate joint ventures.  Each joint venture owns
              one restaurant property.


<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                     Fund XIII,            Fund XIV,            Fund XV,             Fund XVI,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.    
                                        ----                 ----                 ----                 ----    
                                     (Note 14)            (Note 15)            (Note 16)            (Note 17)
<S> <C>

                                    AL,AR,AZ,CA,         AL,AZ,CO,FL,         AL,CA,FL,GA,         AZ,CA,CO,DC,
                                    CO,FL,GA,IN,         GA,KS,LA,MN,         KS,KY,MN,MO,         FL,GA,ID,IN,
                                    KS,LA,MD,NC,         MO,MS,NC,NJ,         MS,NC,NJ,NM,         KS,MN,MO,NC,
                                    OH,PA,SC,TN,         NV,OH,SC,TN,         OH,OK,PA,SC,         NM,NV,OH,TN,
Locations                           TX,VA                TX,VA                TN,TX,VA             TX,UT,WI

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          50 units             65 units             55 units             48 units
  total square feet
  of units                           167,286 s/f          196,556 s/f          172,379 s/f          182,610 s/f


Dates of purchase                       5/18/93-             9/27/93-             4/28/94-            10/21/94-
                                        12/31/97             10/02/98              6/16/98              8/12/98


Cash down payment (Note 1)           $36,388,084          $44,285,554          $38,446,910          $42,677,881


Contract purchase price
  plus acquisition fee               $36,019,958          $43,856,055          $38,054,069          $42,288,418


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            368,126              429,499              392,841              389,463
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $36,388,084          $44,285,554          $38,446,910          $42,677,881
                                     ===========          ===========          ===========          ===========
</TABLE>




Note 14:      The partnership  owns a 50% and a 28%  interest  in  two  separate
              joint ventures.  Each joint venture owns one restaurant  property.
              In addition,  the Partnership owns a 66.13%, a 63.03% and a 47.83%
              interest  in  three  restaurant   properties  held  separately  as
              tenants- in-common with affiliates.

Note 15:      The  partnership  owns a 50%  interest  in  three  separate  joint
              ventures and a 72% and a 39.94%  interest in two additional  joint
              ventures.  Three of the  joint  ventures  each own one  restaurant
              property  and  the  other  joint   venture  owns  six   restaurant
              properties.

Note 16:      The  partnership  owns a 50% interest in  a  joint  venture  which
              owns six restaurant properties.  In addition, the partnership owns
              a 15.02% and a 14.93%  interest in two restaurant  properties held
              as tenants-in-common with affiliates.

Note 17:      The partnership owns a 32.35% interest in a  joint  venture  which
              owns one restaurant.  In addition,  the  partnership owns a 80.27%
              and a  40.42%  interest  in  two  restaurant  properties  held  as
              tenants-in-common with affiliates.



<PAGE>


TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                    CNL American            CNL Income           CNL Income       CNL Hospitality
                                  Properties Fund,          Fund XVII,           Fund XVIII,         Properties,
                                        Inc.                   Ltd.                 Ltd.                Inc.     
                                        ----                   ----                 ----                ----     
                                      (Note 18)             (Note 19)             (Note 20)          (Note 21)
<S> <C>
                                    AL,AZ,CA,CO,
                                    CT,DE,FL,GA,
                                    IA,ID,IL,IN,
                                    KS,KY,MD,MI,
                                    MN,MO,MS,NC,
                                    NE,NJ,NM,NV,
                                    NY,OH,OK,OR,                                AZ,CA,FL,GA,
                                    PA,RI,SC,TN,           CA,FL,GA,IL,         IL,KY,MD,MN,
                                    TX,UT,VA,WA,           IN,MI,NC,NV,         NC,NV,NY,OH,
Locations                           WI,WV                  OH,SC,TN,TX          TN,TX                          GA

Type of property                     Restaurants            Restaurants          Restaurants               Hotels

Gross leasable space
  (sq. ft.) or number
  of units and                         420 units               29 units             24 units              2 units
  total square feet
  of units                         2,019,216 s/f            119,664 s/f          125,855 s/f          199,290 s/f


Dates of purchase                      6/30/95 -             12/20/95 -           12/27/96 -            7/31/98 -
                                        12/31/98                6/16/98             12/31/98             12/31/98


Cash down payment (Note 1)          $495,814,420            $25,525,954          $29,982,604          $28,752,549


Contract purchase price
  plus acquisition fee              $494,372,780            $25,490,918          $29,871,990          $28,705,900


Other cash expenditures
  expensed                                     -                    -                    -                     -


Other cash expenditures
  capitalized                          1,441,640                 35,036              110,614               46,649
                                    ------------            -----------          -----------          -----------

Total acquisition cost
  (Note 1)                          $495,814,420            $25,525,954          $29,982,604          $28,752,549
                                    ============            ===========          ===========          ===========
</TABLE>



Note 18:      CNL American Properties Fund, Inc. owns an  85.47%  and  a  55.38%
              interest in two separate joint ventures.  Each joint venture  owns
              one restaurant property.  In addition, in May 1998,  CNL  American
              Properties Fund, Inc. formed an  operating  partnership,  CNL  APF
              Partners, LP, to acquire and hold all properties subsequent to the
              formation of CNL APF Partners, LP.  CNL American Properties  Fund,
              Inc. has a 100% ownership interest  in  the  general  and  limited
              partners  (which  are  wholly  owned  subsidiaries)  of  CNL   APF
              Partners, LP.
Note 19:      The partnership owns an 80%, a 21% and a 60.06% interest in  three
              separate joint ventures. Each joint venture  owns  one  restaurant
              property.  In addition, the partnership owns a 19.73%,  27.5%  and
              36.97% interest in three restaurant properties held separately  as
              tenants-in-common with affiliates.
Note 20:      The partnership owns a 39.93% interest in a  joint  venture  which
              owns one restaurant.
Note 21:      In June 1998, CNL Hospitality Properties, Inc. formed an operating
              partnership, CNL Hospitality  Partners,  LP, to  acquire  and hold
              all properties subsequent  to  the  formation  of  CNL Hospitality
              Partners,LP. CNL Hospitality Properties, Inc. has a 100% ownership
              interest in the general and  limited  partners  (which  are wholly
              owned subsidiaries) of CNL Hospitality Partners, LP.

    


<PAGE>
                                   SIGNATURES


   
              Pursuant to the  requirements  of the  Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing  on  Form  S-11  and  has  duly  caused  this
Post-Effective Amendment No. 1 to the Registration Statement to be signed on its
behalf by the undersigned,  thereunto duly  authorized,  in the City of Orlando,
State of Florida, on May 7, 1999.
    

                                         CNL HEALTH CARE PROPERTIES, INC.
                                         (Registrant)


                                              _________________________________
                                         By:  /s/ James M. Seneff, Jr.      
                                              James M. Seneff, Jr.
                                              Chairman of the Board and Chief
                                              Executive Officer


<PAGE>

       

   
              Pursuant to the  requirements  of the Securities Act of 1933, this
Post-Effective  Amendment No. 1 to the Registration Statement has been signed by
the following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signatures                                     Title                                           Date
- ----------                                     -----                                           ----
<S> <C>


/s/ James M. Seneff, Jr.                       Chairman of the Board and                    May 7, 1999
- ----------------------------                   Chief Executive Officer
James M. Seneff, Jr.                           (Principal Executive Officer)
                                               


/s/ Robert A. Bourne                           Director and President                       May 7, 1999
- ---------------------------                    (Principal Financial and
Robert A. Bourne                               Accounting Officer)

                               


/s/ David W. Dunbar                            Independent Director                         May 7, 1999
- --------------------------                     
David W. Dunbar


                                               
/s/ Edward A. Moses                            Independent Director                         May 7, 1999
- --------------------------                  
Edward A. Moses



/s/ Timothy S. Smick                            Independent Director                        May 7, 1999
- --------------------------                                     
Timothy S. Smick
    


</TABLE>

<PAGE>




                                  EXHIBIT INDEX

   
  Exhibits

     *1.1         Form of Managing Dealer Agreement

     *1.2         Form of Participating Broker Agreement

     *1.3         Form of Warrant Purchase Agreement

     *3.1         CNL Health Care Properties, Inc. Articles of Incorporation

     *3.2         Form of CNL Health Care Properties, Inc. Amended and Restated
                  Articles of Incorporation

     *3.3         Form of CNL Health Care Properties, Inc. Bylaws
    
      4.1         CNL Health  Care  Properties,  Inc.  Articles of Incorporation
                  (Filed as Exhibit 3.1 and incorporated herein by reference.)

      4.2         Form  of CNL  Health  Care  Properties,  Inc.  Amended  and
                  Restated  Articles of  Incorporation  (Filed as Exhibit 3.2
                  and incorporated herein by reference.)

      4.3         Form of CNL Health  Care  Properties,  Inc.  Bylaws  (Filed as
                  Exhibit 3.3 and incorporated herein by reference.)

      4.4         Form of Reinvestment  Plan  (Included  in  the  Prospectus  as
                  Appendix A and incorporated herein by reference.)
   
      *5          Opinion of Shaw Pittman Potts & Trowbridge as to the legality
                  of  the  securities  being  registered  by  CNL  Health   Care
                  Properties, Inc.

      *8          Opinion  of  Shaw  Pittman  Potts  &  Trowbridge  regarding
                  certain  material  tax issues  relating  to CNL Health Care
                  Properties, Inc.

    *10.1         Form of  Escrow  Agreement between CNL Health Care Properties,
                  Inc. and SouthTrust Asset Management Company of Florida, N.A.

    *10.2         Form of Advisory Agreement

    *10.3         Form of Joint Venture Agreement

    *10.4         Form of Indemnification and Put Agreement

    *10.5         Form of Unconditional Guaranty of Payment and Performance

    *10.6         Form of Purchase Agreement

    *10.7         Form of Lease Agreement including Rent Addendum, Construction
                  Addendum and Memorandum of Lease
    
    10.8          Form of  Reinvestment  Plan  (Included  in  the  Prospectus as
                  Appendix A and incorporated herein by reference.)



   
*   Previously filed.
    



<PAGE>





   
    *10.9         Form of Indemnification Agreement

     23.1         Consent  of  PricewaterhouseCoopers  LLP,  Certified  Public
                  Accountants, dated May 7, 1999 (Filed herewith.)

    *23.2         Consent of Shaw Pittman  Potts & Trowbridge  (Contained  in
                  its  opinions  filed  herewith  as  Exhibits  5  and  8 and
                  incorporated herein by reference.)

    *24           Power of Attorney (See "Signatures.")

    *27.1         Financial Data Schedule as of December  31,  1997

    *27.2         Financial  Data  Schedule as of April 30, 1998

    *27.3         Financial Data Schedule as of June 30, 1998



*   Previously filed.
    




<PAGE>




                                  EXHIBIT 23.1

                     Consent of PricewaterhouseCoopers LLP,

                          Certified Public Accountants,

   
                                dated May 7, 1999
    


<PAGE>










                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


   
We consent to the inclusion in this  registration  statement on Form S-11 of our
report dated  January 15, 1999 on our audit of the  financial  statements of CNL
Health Care Properties,  Inc. We also consent to the reference to our Firm under
the caption "Experts".
    


/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP

Orlando, Florida
   
May 7, 1999
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission