CNL HEALTH CARE PROPERTIES INC
10-Q, 2000-11-13
REAL ESTATE INVESTMENT TRUSTS
Previous: UNIGRAPHICS SOLUTIONS INC, 10-Q, EX-27, 2000-11-13
Next: CNL HEALTH CARE PROPERTIES INC, 10-Q, EX-27, 2000-11-13





                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


(X)             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2000

                                       OR

( )            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from              to

                             Commission file number
                                    333-37480


                         CNL Retirement Properties, Inc.
              (formerly known as CNL Health Care Properties, Inc.)
             (Exact name of registrant as specified in its charter)

                  Maryland                             59-3491443
        -----------------------------        -----------------------------
       (State of other jurisdiction                 (I.R.S. Employer
      of incorporation or organization)            Identification No.)

          450 South Orange Avenue
          Orlando, Florida                               32801
       -------------------------------       ------------------------------
  (Address of principal executive offices)             (Zip Code)

Registrant's telephone number
(including area code)                                (407) 650-1000
                                             -------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.    Yes X   No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date.

1,091,526 shares of common stock, $.01 par value,  outstanding as of November 9,
2000.


<PAGE>


                                    CONTENTS
<TABLE>
<CAPTION>
<S><C>

Part I                                                                              Page

  Item 1.    Financial Statements:

             Condensed Consolidated Balance Sheets                                  1

             Condensed Consolidated Statements of Operations                        2

             Condensed Consolidated Statements of Stockholders' Equity              3

             Condensed Consolidated Statements of Cash Flows                        4-5

             Notes to Condensed Consolidated Financial Statements                   6-14

   Item 2.   Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                         15-21

   Item 3.   Quantitative and Qualitative Disclosures about Market Risk             21


Part II

   Other Information                                                                22-25
</TABLE>

<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
<S> <C>
                                                                 September 30,                December 31,
                                                                     2000                         1999
                                                                 --------------               -------------

                                ASSETS

Land, building and equipment on operating lease, net               $14,445,267                      $   --
Cash                                                                   409,595                   4,744,222
Receivables                                                              4,244                          --
Loan costs, less accumulated amortization of $5,001                     50,916                          --
Accrued rental income                                                   13,754                          --
Other assets                                                           132,164                     344,338
                                                                ---------------              --------------

                                                                   $15,055,940                  $5,088,560
                                                                ---------------              --------------

                   LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
    Line of credit                                                 $ 5,370,000                      $   --
    Due to related parties                                           1,139,382                   1,775,256
    Accounts payable and accrued expenses                                1,788                      21,167
    Interest payable                                                    12,267                          --
    Security deposit                                                   553,956                          --
    Rent paid in advance                                                27,315                          --
                                                                ---------------              --------------
       Total liabilities                                             7,104,708                   1,796,423
                                                                ---------------              --------------


Stockholders' equity:
    Preferred stock, without par value.
         Authorized and unissued 3,000,000 shares                           --                          --
    Excess shares,  $.01 par value per share.
         Authorized and unissued 103,000,000 shares                         --                          --
    Common stock, $.01 par value per share.
         Authorized 100,000,000 shares, issued and outstanding
         1,017,838 and 540,028 shares, respectively                      10,178                       5,400
    Capital in excess of par value                                    8,161,327                   3,365,531
    Accumulated distributions in excess of net earnings                (220,273 )                   (78,794 )
                                                                 ---------------              --------------
       Total stockholders' equity                                     7,951,232                   3,292,137
                                                                 ---------------              --------------
                                                                    $15,055,940               $  5,088,560
                                                                 ---------------              --------------
</TABLE>

     See accompanying notes to condensed consolidated financial statements.


<PAGE>

                         CNL RETIREMENT PROPERTIES, INC.
                           AND SUBSIDIARIES (formerly
                   known as CNL Health Care Properties, Inc.)
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
<S> <C>
                                                                 Quarter                          Nine Months
                                                           Ended September 30,                Ended September 30,
                                                          2000              1999             2000              1999
                                                      -------------     -------------    -------------     -------------

Revenues:
    Rental income from operating lease                    $ 344,940            $   --         $ 617,059           $   --
    FF&E Reserve income                                       6,219                --             9,835               --
    Interest income                                           5,615            31,845            98,464           31,845
                                                      --------------    --------------   ---------------   --------------
                                                            356,774            31,845           725,358           31,845
                                                      --------------    --------------   ---------------   --------------

Expenses:
    Interest                                                133,633                --           263,409               --
    General operating and administrative                     76,214            24,690           269,828           24,690
    Asset management fees to related party                   20,773                --            34,622               --
    Organizational costs                                         --            20,000                --           20,000
    Reimbursement of operating expenses
      from related party                                         --                --          (213,886 )             --
    Depreciation and amortization                           111,482                --           199,428               --
                                                      --------------    --------------   ---------------   --------------
                                                            342,102            44,690           553,401           44,690
                                                      --------------    --------------   ---------------   --------------

Net Earnings (Loss)                                       $  14,672         $ (12,845 )       $ 171,957        $ (12,845 )
                                                      --------------    --------------   ---------------   --------------


Net Earnings (Loss) Per Share of Common
Stock (Basic and Diluted)                                  $    .02          $   (.04 )         $   .23         $   (.04 )
                                                      --------------    --------------   ---------------   --------------

Weighted Average Number of Shares of
    Common Stock Outstanding                                940,592           342,929           758,132          342,929
                                                      --------------    --------------   ---------------   --------------

</TABLE>
     See accompanying notes to condensed consolidated financial statements.



                         CNL RETIREMENT PROPERTIES, INC.
                           AND SUBSIDIARIES (formerly
                   known as CNL Health Care Properties, Inc.)
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

      Nine Months Ended September 30, 2000 and Year Ended December 31, 1999

<TABLE>
<CAPTION>
<S> <C>
                                               Common stock                                     Accumulated
                                                                             Capital in        distributions
                                          Number             Par             Excess of         in excess of
                                        of shares           value            par value         net earnings           Total
                                      ---------------   ---------------    --------------   -------------------  --------------

  Balance at December 31, 1998                20,000          $   200          $ 199,800             $    --         $ 200,000

  Subscriptions received for common
    stock through public offering
    and distribution reinvestment
    plan                                     543,528            5,435          5,429,848                  --         5,435,283

  Subscriptions held in escrow               (23,500 )           (235 )         (234,765 )                --          (235,000 )

  Stock issuance costs                          --               --           (2,029,352 )                --        (2,029,352 )

  Net loss                                      --               --                 --                 (28,390 )       (28,390 )

  Distributions declared and paid
    ($.125 per share)                           --               --                 --                 (50,404 )       (50,404 )
                                      ---------------   --------------    ---------------   -------------------  --------------

  Balance at December 31, 1999               540,028            5,400          3,365,531               (78,794 )     3,292,137

  Subscriptions received for common
    stock through public offering an
    distribution reinvestment plan           454,310            4,543          4,538,582                  --         4,543,125

  Subscriptions released from escrow          23,500              235            234,765                  --           235,000

  Stock issuance costs                          --               --             (732,676 )                --          (732,676 )

  Adjustment to previously accrued
    stock issuance costs                        --               --              755,125                  --           755,125

  Net earnings                                  --               --                 --                 171,957         171,957

  Distributions declared and paid
    ($.404 per share)                           --               --                 --                (313,436 )      (313,436 )
                                      ---------------   --------------    ---------------   -------------------  --------------

  Balance at September 30, 2000            1,017,838        $  10,178         $8,161,327          $   (220,273 )    $7,951,232
                                      ---------------   --------------    ---------------   -------------------  --------------
</TABLE>


     See accompanying notes to condensed consolidated financial statements.


<PAGE>
                         CNL RETIREMENT PROPERTIES, INC.
                           AND SUBSIDIARIES (formerly
                   known as CNL Health Care Properties, Inc.)
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
<S> <C>
                                                                                Nine Months Ended
                                                                                   September 30,
                                                                            2000                 1999
                                                                       --------------       ---------------
Increase (Decrease) in Cash and Cash Equivalents:

    Net Cash Provided by Operating Activities                             $  941,807            $   31,845
                                                                      ---------------      ----------------

     Net Cash Used in Investing Activities:
       Additions to land, building and equipment
          on operating lease                                             (13,848,900 )                  --
       Payment of acquisition costs                                         (483,972 )                  --
                                                                      ---------------      ----------------
            Net cash used in investing activities                        (14,332,872 )                  --
                                                                      ---------------      ----------------

    Net Cash Provided by Financing Activities:
       Payment of offering and acquisition costs paid by
          related party on behalf of the Company                            (343,589 )                  --
       Proceeds from line of credit                                        8,100,000                    --
       Payment of loan costs                                                 (55,917 )                  --
       Repayment of borrowings on line of credit                          (2,730,000 )                  --
       Subscriptions received from stockholders                            4,778,125             3,918,991
       Distributions to stockholders                                        (313,436 )             (16,460 )
       Payment of stock issuance costs                                      (378,745 )            (326,785 )
                                                                      ---------------      ----------------
            Net cash provided by financing activities                      9,056,438             3,575,746
                                                                      ---------------      ----------------

Net Increase (Decrease) in Cash and Cash
    Equivalents                                                           (4,334,627 )           3,607,591

Cash and Cash Equivalents at Beginning
    of Period                                                              4,744,222                    92
                                                                      ---------------      ----------------

Cash and Cash Equivalents at End of
    Period                                                                $  409,595           $ 3,607,683
                                                                      ===============      ================
</TABLE>


     See accompanying notes to condensed consolidated financial statements.


<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

<TABLE>
<CAPTION>
<S> <C>

                                                                                   Nine Months Ended
                                                                                     September 30,
                                                                           2000                       1999
                                                                       --------------            ----------------

Supplemental Schedule of Non-Cash
    Investing and Financing Activities:

       Amounts paid by related parties
         on behalf of the Company and
         its subsidiaries:
           Acquisition costs                                          $           --            $        74,630
           Stock issuance costs                                               97,601                    363,682
                                                                      ---------------           ================

                                                                      $       97,601            $       438,312
                                                                      ===============           ================
       Costs incurred by the Company and unpaid at period end:

           Acquisition costs                                          $      245,179            $            --
           Stock issuance costs                                              106,530                         --
                                                                      ---------------           ----------------

                                                                      $      351,709            $            --
                                                                      ===============           ================

       Adjustment to previously accrued stock
         issuance costs                                               $      755,125            $            --
                                                                      ===============           ================


</TABLE>





     See accompanying notes to condensed consolidated financial statements.


<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

           Quarters and Nine Months Ended September 30, 2000 and 1999


1.       Organization and Nature of Business:

         CNL  Retirement  Properties,  Inc.,  formerly  known as CNL Health Care
         Properties,  Inc.,  was organized  pursuant to the laws of the State of
         Maryland  on  December  22,  1997.  CNL  Retirement  GP  Corp.  and CNL
         Retirement LP Corp.  are wholly owned  subsidiaries  of CNL  Retirement
         Properties,  Inc., each of which was organized  pursuant to the laws of
         the State of Delaware in December 1999. CNL Retirement Partners,  LP is
         a Delaware limited  partnership formed in December 1999. CNL Retirement
         GP Corp.  and CNL  Retirement  LP Corp.  are the  general  and  limited
         partner,  respectively,  of  CNL  Retirement  Partners,  LP.  The  term
         "Company"  includes,   unless  the  context  otherwise  requires,   CNL
         Retirement   Properties,   Inc.,  CNL  Retirement  Partners,   LP,  CNL
         Retirement GP Corp. and CNL Retirement LP Corp.

         The Company intends to use the proceeds from its public offerings after
         deducting   offering   expenses,   primarily  to  acquire  real  estate
         properties (the "Property" or "Properties")  related to health care and
         seniors'  housing  facilities  (the "Health Care  Facilities")  located
         across the  United  States.  The Health  Care  Facilities  may  include
         congregate  living,  assisted  living and skilled  nursing  facilities,
         continuing care retirement  communities and life care communities,  and
         medical office buildings and walk-in  clinics.  The Company may provide
         mortgage  financing (the "Mortgage  Loans") to operators of Health Care
         Facilities in the aggregate  principal amount of approximately  five to
         ten percent of the Company's  total assets.  The Company also may offer
         furniture, fixture and equipment financing ("Secured Equipment Leases")
         to operators of Health Care Facilities.  Secured  Equipment Leases will
         be funded from the proceeds of a loan in an amount up to ten percent of
         the Company's total assets.

         The Company was a development  stage  enterprise from December 22, 1997
         through  July 13,  1999.  Since  operations  had not begun,  activities
         through July 13, 1999 were devoted to the organization of the Company.

         The Company  acquired  its first  Property,  a Brighton  Gardens(R)  by
         Marriott(R), on April 20, 2000. The Property is located in Orland Park,
         Illinois. In connection with the purchase of the Property, the Company,
         as lessor, entered into a long-term, triple-net lease agreement.

2.       Basis of Presentation:

         The accompanying  unaudited condensed consolidated financial statements
         have been prepared in accordance with the instructions to Form 10-Q and
         do not include all of the information and note disclosures  required by
         generally accepted accounting  principles.  The condensed  consolidated
         financial  statements  reflect all  adjustments,  consisting  of normal
         recurring  adjustments,  which  are,  in  the  opinion  of  management,
         necessary to a fair  statement  of the results for the interim  periods
         presented.  Operating  results for the  quarter  and nine months  ended
         September  30, 2000 may not be  indicative  of the results  that may be
         expected for the year ending December 31, 2000. Amounts included in the
         financial  statements  as of December  31, 1999 have been  derived from
         audited financial statements as of that date.



<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

           Quarters and Nine Months Ended September 30, 2000 and 1999

2.       Basis of Presentation - Continued:

         These unaudited financial statements should be read in conjunction with
         the financial statements and notes thereto included in the Form 10-K of
         CNL Retirement Properties, Inc. and its subsidiaries for the year ended
         December 31, 1999.

         The accompanying  unaudited condensed consolidated financial statements
         include the accounts of CNL Retirement Properties,  Inc. and its wholly
         owned  subsidiaries,  CNL  Retirement  GP Corp.  and CNL  Retirement LP
         Corp.,  as well as the  accounts of CNL  Retirement  Partners,  LP. All
         significant   intercompany   balances   and   transactions   have  been
         eliminated.

         In December 1999, the Securities and Exchange Commission released Staff
         Accounting  Bulletin  No. 101 ("SAB  101") which  provides  the staff's
         views in applying generally accepted accounting  principles to selected
         revenue  recognition  issues.  SAB 101  requires  the  Company to defer
         recognition   of  certain   percentage   rental  income  until  certain
         thresholds  are met. The Company  adopted SAB 101 effective  January 1,
         2000 without restatement of prior periods.

3.       Public Offerings:

         On September  18,  2000,  the Company  completed  its offering of up to
         15,500,000  shares  of  common  stock   ($155,000,000)   (the  "Initial
         Offering"),  which included 500,000 shares ($5,000,000)  available only
         to   stockholders   who  elected  to   participate   in  the  Company's
         distribution  reinvestment plan. In addition, the Company registered up
         to 600,000 shares issuable upon the exercise of warrants granted to the
         managing  dealer of the  Initial  Offering  as  Shares  were  sold.  In
         connection with the Initial Offering, the Company received subscription
         proceeds of  $9,718,974  (971,898  shares),  including  $50,463  (5,046
         shares)  through  the  distribution  reinvestment  plan and had  issued
         approximately  29,900 warrants  exercisable for 29,900 shares (see Note
         9).

         Immediately  following  the  completion  of the Initial  Offering,  the
         Company commenced an offering of up to 15,500,000  additional shares of
         common stock  ($155,000,000)  (the "2000 Offering").  Of the 15,500,000
         shares  of  common  stock  offered,  up to  500,000  are  available  to
         stockholders  purchasing  shares through the distribution  reinvestment
         plan.  The  price  per  share  and  other  terms of the 2000  Offering,
         including the percentage of gross proceeds  payable (i) to the managing
         dealer for selling  commissions  and  expenses in  connection  with the
         offering  and  (ii)  to  CNL  Retirement   Corp.  (the  "Advisor")  for
         acquisition  fees,  are  substantially  the  same as for the  Company's
         Initial  Offering.  As of September 30, 2000,  the Company had received
         total  subscription  proceeds  from  the  Initial  Offering,  the  2000
         Offering  and the sale of  warrants  of  $9,978,385  (997,838  shares),
         including $88,874 (8,887 shares) through the distribution  reinvestment
         plan.



<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

           Quarters and Nine Months Ended September 30, 2000 and 1999

4.       Land, Building and Equipment on Operating Lease:

         The Company  leases its land,  building and  equipment to a health care
         facility  operator.  The lease is accounted for under the provisions of
         Statement of Financial  Accounting  Standards No. 13,  "Accounting  for
         Leases," and has been  classified as an operating  lease.  The lease is
         for 15 years, provides for minimum and contingent rent and requires the
         tenant  to pay  executory  costs.  In  addition,  the  tenant  pays all
         property  taxes and  assessments  and carries  insurance  coverage  for
         public  liability,  property damage,  fire and extended  coverage.  The
         lease options  allow the tenant to renew the lease for four  successive
         five-year  periods  subject  to the same  terms and  conditions  of the
         initial lease.  The lease also requires the  establishment of a capital
         expenditure  reserve fund,  which will be used for the  replacement and
         renewal of  furniture,  fixtures and  equipment  relating to the health
         care Property (the "FF&E Reserve"). Funds in the FF&E Reserve have been
         paid, granted and assigned to the Company as additional rent.

         The  Company  recorded  the  acquisition  of  the  land,  building  and
         equipment relating to the Property at cost,  including  acquisition and
         closing  costs.  The  building and  equipment  are  depreciated  on the
         straight-line  method  over their  estimated  useful  lives of 40 and 7
         years,  respectively.  Land,  building and equipment on operating lease
         consisted of the following at:

                                          September 30,        December 31,
                                              2000                1999
                                        -----------------    ---------------
         Land                           $       2,083,948    $           --
         Building                              11,530,358                --
         Equipmen                               1,025,388                --
                                       -------------------   ---------------
                                               14,639,694                --
         Less accumulated depreciation           (194,427)               --
                                       ===================   ===============
                                            $  14,445,267    $           --
                                       ===================   ===============

         The  lease  provides  for  an  increase  in  the  minimum  annual  rent
         commencing  at the  beginning  of the third lease year.  Such amount is
         recognized  on a  straight-line  basis  over  the  term  of  the  lease
         commencing on the date the Property was placed in service. For the nine
         months ended September 30, 2000, the Company recognized $13,754 of such
         rental income.  This amount is included in rental income from operating
         lease in the accompanying consolidated statements of operations.


<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

           Quarters and Nine Months Ended September 30, 2000 and 1999

4.       Land, Building and Equipment on Operating Lease - Continued:

         The  following  is a schedule of future  minimum  lease  payments to be
         received on the noncancellable operating lease at September 30, 2000:

               2000                          $  337,567
               2001                           1,350,267
               2002                           1,373,391
               2003                           1,384,890
               2004                           1,384,890
               Thereafter                    14,223,932
                                       ----------------

                                           $ 20,054,937
                                       ================

         Since the lease is  renewable  at the option of the  tenant,  the above
         table  only  presents  future  minimum  lease  payments  due during the
         initial  lease  term.  In  addition,  this table does not  include  any
         amounts for future contingent rents, which may be received on the lease
         based on a percentage of the tenant's gross sales.

5.       Other Assets:

         Other assets  totaling  $132,164 and $344,338 as of September  30, 2000
         and December 31, 1999, respectively,  consisted of acquisition fees and
         acquisition  expenses which will be allocated to future  Properties and
         miscellaneous prepaid expenses.

6.       Line of Credit:

         On April 20, 2000, the Company  entered into a revolving line of credit
         and security agreement with a bank to be used by the Company to acquire
         Properties.  The line of credit  provides  that the Company may receive
         advances  of up to  $25,000,000  until April 19,  2005,  with an annual
         review to be performed  by the bank to indicate  that there has been no
         substantial deterioration,  in the bank's reasonable discretion, of the
         Company's  credit  quality.  Interest  expense on each advance shall be
         payable  monthly,  with all unpaid  interest and principal due no later
         than five years from the date of the advance. Generally, advances under
         the line of credit  will bear  interest  at either (i) a rate per annum
         equal to the London Interbank  Offered Rate (LIBOR) plus the difference
         between  LIBOR and the bank's  base rate at the time of the  advance or
         (ii) a rate  equal to the  bank's  base  rate,  whichever  the  Company
         selects  at the time  advances  are  made.  The  interest  rate will be
         adjusted daily in accordance with  fluctuations with the bank's rate or
         the LIBOR rate, as applicable.  Notwithstanding the above, the interest
         rate on the first $9,700,000 drawn will be 8.75% through April 1, 2002,
         and  thereafter  will bear  interest  at either (i) or (ii) above as of
         April 1, 2002.  In addition,  a fee of 0.5% per advance will be due and
         payable to the bank on funds as  advanced.  Each advance made under the
         line of credit will be  collateralized  by the  assignment of rents and
         leases. In addition,  the line of credit provides that the Company will
         not be able to further encumber the applicable Property during the term
         of the advance without the bank's consent.


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL Health Care Properties,Inc.)
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

           Quarters and Nine Months Ended September 30, 2000 and 1999

6.       Line of Credit - Continued:

         The Company will be required,  at each closing,  to pay all costs, fees
         and expenses arising in connection with the line of credit. The Company
         must also pay the bank's  attorney's  fees,  subject to a maximum  cap,
         incurred in connection with the line of credit and each advance.

         The Company  obtained an advance of $8,100,000  relating to the line of
         credit during the nine months ended September 30, 2000. As of September
         30, 2000,  the Company had repaid  $2,730,000 of such amount and had an
         outstanding  balance  of  $5,370,000.  In  connection  with the line of
         credit,  the Company  incurred a commitment fee, legal fees and closing
         costs  of  $55,917.  The  proceeds  were  used in  connection  with the
         purchase of the Company's Property.

7.       Stock Issuance Costs:

         The Company has incurred  certain  expenses of its offering,  including
         commissions,  marketing support and due diligence expense reimbursement
         fees, filing fees, legal,  accounting,  printing and escrow fees, which
         have been deducted from the gross proceeds of the offerings. During the
         nine months ended  September  30, 2000 and 1999,  the Company  incurred
         $732,676 and $838,355, respectively, in stock issuance costs, including
         $382,248 and  $329,479,  respectively,  in  commissions  and  marketing
         support  and due  diligence  expense  reimbursement  fees (see Note 9).
         These amounts have been charged to stockholders' equity.

         Preliminary  costs incurred  prior to raising  capital were advanced by
         the  Advisor  and its  affiliates.  The  Advisor  has agreed to pay all
         offering expenses (excluding  commissions and marketing support and due
         diligence expense reimbursement fees) which exceed three percent of the
         gross offering proceeds received from the sale of shares of the Company
         in connection with the offerings.

8.       Distributions:

         For the nine months ended September 30, 2000,  approximately 68 percent
         of the  distributions  paid to stockholders  were  considered  ordinary
         income and approximately 32 percent were considered a return of capital
         for federal income tax purposes. No amounts distributed to stockholders
         for the nine months ended September 30, 2000 are required to be or have
         been  treated  by the  Company  as return of capital  for  purposes  of
         calculating the  stockholders'  return on their invested  capital.  The
         characterization  for tax  purposes of  distributions  declared for the
         nine  months  ended  September  30, 2000 may not be  indicative  of the
         characterization  of  distributions  that may be expected  for the year
         ending December 31, 2000.

9.       Related Party Arrangements:

         Certain  directors  and officers of the Company hold similar  positions
         with the Advisor and the managing  dealer,  CNL Securities  Corp. These
         affiliates  receive  fees  and  compensation  in  connection  with  the
         offerings,  and the  acquisition,  management and sale of the assets of
         the Company.


<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

           Quarters and Nine Months Ended September 30, 2000 and 1999

9.       Related Party Arrangements - Continued:

         CNL Securities  Corp. is entitled to receive  commissions  amounting to
         7.5% of the total amount raised from the sale of shares for services in
         connection with the offerings,  a substantial portion of which has been
         or will be paid as commissions to other broker-dealers. During the nine
         months ended September 30, 2000, the Company incurred  $358,358 of such
         fees,  of which  $318,017  has  been or will be paid by CNL  Securities
         Corp. as commissions to other broker-dealers.

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total  amount  raised from the sale of shares,  all or a portion of
         which may be reallowed to other broker-dealers.  During the nine months
         ended  September 30, 2000, the Company  incurred  $23,891 of such fees,
         the majority of which was  reallowed to other  broker-dealers  and from
         which all bona fide due diligence expenses were or will be paid.

         In  addition,  in  connection  with the Initial  Offering,  the Company
         agreed to issue and sell soliciting dealer warrants ("Soliciting Dealer
         Warrants")  to CNL  Securities  Corp.  The price for each  warrant  was
         $0.0008  and one  warrant  was issued  for every 25 shares  sold by the
         managing dealer except where  prohibited by federal or state securities
         laws.  All  or a  portion  of the  Soliciting  Dealer  Warrants  may be
         reallowed to soliciting  dealers with prior written  approval from, and
         in the sole discretion of, the managing dealer, except where prohibited
         by either federal or state  securities laws. The holder of a Soliciting
         Dealer  Warrant  will be entitled to purchase one share of common stock
         from the  Company  at a price of $12.00  during  the  five-year  period
         commencing  with the date the Initial  Offering  began.  No  Soliciting
         Dealer Warrant,  however,  will be exercisable  until one year from the
         date of issuance.  During the nine months ended September 30, 2000, the
         Company issued approximately  29,900 Soliciting Dealer Warrants.  As of
         September  30,  2000,  CNL  Securities  Corp.  was  entitled to receive
         approximately  5,900 additional  Soliciting  Dealer Warrants for shares
         sold during the quarter then ended.

         CNL Securities  Corp.  will also receive,  in connection  with the 2000
         Offering,  a soliciting  dealer  servicing fee payable  annually by the
         Company  beginning  on  December 31 of the year  following  the year in
         which  the  offering  is  completed  in  the  amount  of  0.20%  of the
         stockholders'  investment in the Company.  CNL Securities Corp. in turn
         may reallow all or a portion of such fees to  soliciting  dealers whose
         clients  hold shares on such date.  As of September  30, 2000,  no such
         fees had been incurred.

         The  Advisor is entitled to receive  acquisition  fees for  services in
         identifying  Properties and  structuring the terms of the leases of the
         Properties  and Mortgage  Loans equal to 4.5% of gross  proceeds of the
         offerings,   loan  proceeds  from   permanent   financing  and  amounts
         outstanding  on the line of credit,  if any, at the time of listing the
         Company's shares of common stock on a national  securities  exchange or
         over-the-counter  market,  but excluding  that portion of the permanent
         financing used to finance  Secured  Equipment  Leases.  During the nine
         months ended September 30, 2000, the Company incurred  $215,015 of such
         fees.  These fees are  included  in land,  building  and  equipment  on
         operating lease and other assets at September 30, 2000.



<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

           Quarters and Nine Months Ended September 30, 2000 and 1999

9.       Related Party Arrangements - Continued:

         The Company incurs  operating  expenses  which,  in general,  are those
         expenses relating to administration of the Company on an ongoing basis.
         Pursuant  to  the  advisory  agreement,  the  Advisor  is  required  to
         reimburse the Company the amount by which the total operating  expenses
         paid or incurred by the Company exceed in any four  consecutive  fiscal
         quarters  (the  "Expense  Year") the  greater of two percent of average
         invested assets or 25 percent of net income (the "Expense Cap"). During
         the four quarters ended June 30, 2000, the Company's operating expenses
         exceeded the Expense Cap by $213,886  (the "June 2000  Reimbursement");
         therefore, the Advisor reimbursed the Company such amount in accordance
         with the advisory  agreement.  During the Expense Year ending September
         30,  2000,  the  Company's  operating  expenses,  net of the June  2000
         Reimbursement, did not exceed the Expense Cap.

         The Company and the Advisor  have  entered  into an advisory  agreement
         pursuant to which the Advisor  receives a monthly asset  management fee
         of  one-twelfth  of 0.60% of the Company's  real estate asset value and
         the outstanding principal balance of any Mortgage Loan as of the end of
         the preceding  month.  During the nine months ended September 30, 2000,
         the Company incurred $34,622 of such fees.

         The Advisor and its affiliates provide various administrative  services
         to the Company,  including  services related to accounting;  financial,
         tax and regulatory compliance reporting;  stockholder distributions and
         reporting;   due  diligence  and  marketing;   and  investor  relations
         (including administrative services in connection with the offerings) on
         a day-to-day  basis.  The expenses  incurred  for these  services  were
         classified as follows for the nine months ended September 30:

<TABLE>
<CAPTION>
<S> <C>

                                                              2000                           1999
                                                       --------------------          ------------------

      Stock issuance costs                                     $    103,158                  $   256,795
      Other assets                                                   31,190                        5,770
      General operating and administrative expenses                 164,296                        9,808
                                                       --------------------          ------------------

                                                               $    298,644                  $   272,373
                                                       ====================          ==================
</TABLE>


         The Company's  operations began on July 13, 1999,  therefore,  expenses
         incurred for general operating and administrative expenses for the nine
         months ended September 30, 1999 represent approximately three months of
         activity.



<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

           Quarters and Nine Months Ended September 30, 2000 and 1999

9.       Related Party Arrangements - Continued:

         Amounts due to related parties consisted of the following at:
<TABLE>
<CAPTION>
<S> <C>

                                                                        September 30,               December 31,
                                                                             2000                        1999
                                                                     --------------------        -------------------

      Due to the Advisor:
        Expenditures incurred for offering expenses on behalf
           of the Company                                                     $   876,064              $   1,432,291
        Accounting and administrative services due to the
           Advisor                                                                 12,799                      6,739
        Acquisition fees and expenses                                             244,287                    336,226
                                                                     --------------------        -------------------
                                                                                1,133,150                  1,775,256
                                                                     --------------------        -------------------

      Due to CNL Securities Corp.:
        Commissions                                                                 5,840                         --
        Marketing support and due diligence expense
           reimbursement fee                                                          392                         --
                                                                     --------------------        -------------------
                                                                                    6,232                         --
                                                                     --------------------        -------------------

                                                                             $  1,139,382               $  1,775,256
                                                                     ====================        ===================
</TABLE>


10.      Concentration of Credit Risk:

         All of the Company's  rental income for the nine months ended September
         30, 2000 was earned from one lessee,  Brighton  Gardens(R) Orland Park,
         LLC,  which   operates  the  Property  as  a  Brighton   Gardens(R)  by
         Marriott(R).

         Although  the  Company  intends  to  acquire   additional   Properties,
         including  Properties  located in various  states and  regions,  and to
         carefully  screen  its  tenants  in order to reduce  risks of  default,
         failure of any one health  care chain or lessee that  contributes  more
         than ten percent of the  Company's  rental  income could  significantly
         impact the results of  operations of the Company.  However,  management
         believes  that  the  risk  of  such a  default  is  reduced  due to the
         essential  or  important  nature  of  this  Property  for  the  ongoing
         operations of the lessee.

         It is expected that the  percentage of total rental income  contributed
         by this lessee will decrease as additional  Properties  are acquired in
         subsequent periods.


<PAGE>


                         CNL RETIREMENT PROPERTIES, INC.
                                AND SUBSIDIARIES
              (formerly known as CNL Health Care Properties, Inc.)
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

           Quarters and Nine Months Ended September 30, 2000 and 1999

11.      Subsequent Events:

         During the period  October 1 through  November  9,  2000,  the  Company
         received   subscription   proceeds  for  an  additional  73,688  shares
         ($736,880)  of common  stock.  As of November 9, 2000,  the Company had
         received total subscription proceeds of $10,915,265.

         On  October  1,  2000  and  November  1,  2000,  the  Company  declared
         distributions totaling $59,340 and $63,454, respectively or $0.0583 per
         share of common stock,  payable in December  2000, to  stockholders  of
         record on October 1 and November 1, 2000 respectively.



<PAGE>


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following  information contains  forward-looking  statements within
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. These statements generally are characterized by
the use of terms such as  "believe,"  "expect"  and "may."  Although the Company
believes that the expectations reflected in such forward-looking  statements are
based upon  reasonable  assumptions,  the Company's  actual results could differ
materially  from  those set  forth in the  forward-looking  statements.  Certain
factors that might cause such a  difference  include the  following:  changes in
general economic conditions, changes in real estate conditions,  availability of
proceeds  from the  Company's  current  Offering,  the ability of the Company to
obtain permanent  financing on satisfactory terms, the ability of the Company to
continue to locate  suitable  tenants for its  properties  and borrowers for its
mortgage  loans and  secured  equipment  leases,  and the ability of tenants and
borrowers to make payments  under their  respective  leases,  mortgage  loans or
secured equipment leases. Given these  uncertainties,  readers are cautioned not
to place undue reliance on such statements.

                                   The Company

         CNL  Retirement  Properties,  Inc.,  formerly  known as CNL Health Care
Properties,  Inc., is a Maryland  corporation that was organized on December 22,
1997.  CNL  Retirement GP Corp.  and CNL  Retirement  LP Corp.  are wholly owned
subsidiaries  of CNL  Retirement  Properties,  Inc.,  organized  in  Delaware in
December 1999. CNL Retirement  Partners,  LP is a Delaware  limited  partnership
formed in December 1999. CNL Retirement GP Corp. and CNL Retirement LP Corp. are
the general and limited partner,  respectively,  of CNL Retirement Partners, LP.
The property  currently  owned and assets acquired in the future are expected to
be  held,  by CNL  Retirement  Partners,  LP  and,  as a  result,  owned  by CNL
Retirement  Properties,  Inc.  through  the  partnership.   The  term  "Company"
includes,  unless the context  otherwise  requires,  CNL Retirement  Properties,
Inc., CNL Retirement Partners, LP, CNL Retirement GP Corp. and CNL Retirement LP
Corp.

         At a special meeting of stockholders of the Company, held on August 22,
2000,  the  stockholders  approved an  amendment  to the  Company's  Amended and
Restated Articles of Incorporation  proposed by the Board of Directors to change
the Company's name. Effective August 24, 2000, the Company changed its name from
CNL Health Care Properties, Inc. to CNL Retirement Properties, Inc. The Board of
Directors believes that this will provide better name recognition of the Company
in the context of its business.

                         Liquidity and Capital Resources

Common Stock Offerings

         Pursuant to a registration  statement on Form S-11 under the Securities
Act of 1933  effective  September 18, 1998,  the Company  registered for sale an
aggregate of up to $155,000,000 of shares of common stock (15,500,000  shares at
$10 per share),  with 500,000 of such shares  available only to stockholders who
elected  to  participate  in  the  Company's  reinvestment  plan  (the  "Initial
Offering"). As of July 13, 1999, the Company had received aggregate subscription
proceeds of $2,751,052  (275,105  Shares),  which exceeded the minimum  offering
amount of $2,500,000, and $2,526,052 of the funds were released from escrow. The
remaining  subscription  proceeds of $225,000  (representing funds received from
Pennsylvania investors) were held in escrow until the Company received aggregate
subscriptions,  which exceeded $7,775,000 on June 13, 2000. The Initial Offering
of shares concluded on

<PAGE>


September  18,  2000.  In  connection  with the  Initial  Offering,  the Company
received subscription proceeds of $9,718,974 (971,898 shares), including $50,463
(5,046 shares) through the reinvestment plan.

         Immediately  following  the  completion  of the Initial  Offering,  the
Company  commenced an offering of up to 15,500,000  additional  shares of common
stock  ($155,000,000) (the "2000 Offering").  Of the 15,500,000 shares of common
stock offered,  up to 500,000 are available to  stockholders  purchasing  shares
through the  reinvestment  plan. The price per share and other terms of the 2000
Offering, including the percentage of gross proceeds payable (i) to the managing
dealer for selling  commissions and expenses in connection with the offering and
(ii)  to  CNL  Retirement  Corp  (the  "Advisor")  for  acquisition   fees,  are
substantially the same as for the Company's Initial Offering.

         The  managing  dealer of the  offerings of shares of the Company is CNL
Securities Corp., an affiliate of the Advisor.

         As  of  September  30,  2000,   the  Company  had  received   aggregate
subscription  proceeds from its Initial Offering and 2000 Offering of $9,978,385
(997,838  shares),  including  $88,874 (8,887 shares)  through its  reinvestment
plan.  As of September 30, 2000,  the Company had net proceeds of  approximately
$8,382,000 following the deduction of selling commissions, marketing support and
due diligence expense reimbursement fees,  organization and offering expenses of
approximately  three  percent,  and  acquisition  fees. The Company has used the
majority of net proceeds,  along with advances from its line of credit to invest
in a Brighten  Gardens by Marriott(R)  property in Orland Park,  Illinois,  (see
"Property Acquisitions and Investments" below.)

         The  Company  expects  to use  additional  net  proceeds  from its 2000
Offering to purchase additional  properties (the "Property" or "Properties") and
to invest in mortgage loans. In addition, the Company intends to borrow money to
acquire assets and to pay certain  related fees. The Company intends to encumber
assets in connection with such  borrowing.  The Company has obtained a revolving
$25,000,000  initial line of credit.  The Company also plans to obtain permanent
financing.  The line of credit may be repaid with  offering  proceeds,  proceeds
from the sale of assets,  working capital or permanent financing.  The aggregate
amount of any permanent  financing  shall not exceed 30% of the Company's  total
assets and the maximum  amount the  Company may borrow is 300% of the  Company's
net assets.

Indebtedness

         On April 20, 2000, the Company  entered into a revolving line of credit
and  security  agreement  with a bank  to be  used  by the  Company  to  acquire
Properties. The line of credit provides that the Company may receive advances of
up to $25,000,000 until April 19, 2005, with an annual review to be performed by
the bank to indicate that there has been no  substantial  deterioration,  in the
bank's reasonable discretion,  of the Company's credit quality. Interest expense
on each advance shall be payable monthly, with all unpaid interest and principal
due no later than five years from the date of the advance.  Generally,  advances
under the line of credit will bear interest at either (i) a rate per annum equal
to the London Interbank  Offered Rate (LIBOR) plus the difference  between LIBOR
and the bank's  base rate at the time of the advance or (ii) a rate equal to the
bank's base rate,  whichever the Company  selects at the time advances are made.
The interest rate will be adjusted daily in accordance  with  fluctuations  with
the bank's rate or the LIBOR rate, as applicable. Notwithstanding the above, the
interest rate on the first $9,700,000 drawn will be 8.75% through April 1, 2002,
and  thereafter  will bear  interest  at either (i) or (ii) above as of April 1,
2002. In addition, a fee of 0.5% per advance will be due and payable to the bank


<PAGE>


Liquidity and Capital Resources - Continued

on funds as  advanced.  Each  advance  made  under  the line of  credit  will be
collateralized by the assignment of rents and leases.  In addition,  the line of
credit  provides  that the  Company  will not be able to  further  encumber  the
applicable  Property  during the term of the advance without the bank's consent.
The  Company  will be  required,  at each  closing,  to pay all costs,  fees and
expenses  arising in connection  with the line of credit.  The Company must also
pay the bank's attorney's fees, subject to a maximum cap, incurred in connection
with the line of credit and each advance. During the nine months ended September
30, 2000, the Company  obtained an advance of $8,100,000  and repaid  $2,730,000
relating to the line of credit.

         In  connection  with  the  line of  credit,  the  Company  incurred  an
origination  fee,  legal fees and closing  costs of $55,917.  The proceeds  from
borrowing on the line of credit were used in connection with the purchase of the
Company's Property, described below.

Property Acquisition and Investments

         On April 20, 2000, the Company used offering proceeds of $5,748,900 and
advances  under its line of  credit  of  $8,100,000  to  acquire  a  private-pay
assisted  living  community for a total cost of  $13,848,900.  The Property is a
Brighton Gardens(R) by Marriott(R) in Orland Park, Illinois.  In connection with
the purchase of the Property,  the Company, as lessor, entered into a long-term,
triple-net lease agreement.

Cash and Cash Equivalents

Until Properties are acquired,  or mortgage loans are entered into, net offering
proceeds are held in short-term (defined as investments maturing in less than 30
days),  highly liquid investments which management  believes to have appropriate
safety of principal.  This investment  strategy provides high liquidity in order
to facilitate  the  Company's  use of these funds to acquire  Properties at such
time as  Properties  suitable for  acquisition  are located or to fund  mortgage
loans.  At  September  30,  2000,  the  Company  had  $409,595  invested in such
short-term  investments  as compared to  $4,744,222  at December 31,  1999.  The
decrease  in  the  amount  invested  in  short-term  investments  was  primarily
attributable  to the purchase of the  Company's  Property and  repayments on the
line of credit, partially offset by subscription proceeds received from the sale
of shares during the nine months ended  September 30, 2000. The funds  remaining
at September 30, 2000,  along with additional funds expected to be received from
the sale of shares,  will be used primarily to repay amounts  outstanding on the
line of credit, to purchase  additional  Properties,  to make mortgage loans, to
pay  organizational  and offering  expenses  and  acquisition  expenses,  to pay
distributions  to   stockholders,   to  meet  other  Company  expenses  and,  in
management's discretion, to create cash reserves.


<PAGE>


Liquidity and Capital Resources - Continued

Liquidity Requirements

         During the nine months ended  September 30, 2000 and 1999,  the Company
generated cash from  operations  (which  includes cash received from tenants and
interest,  less cash paid for  operating  expenses)  of  $941,807  and  $31,845,
respectively.  For  the  nine  months  ending  September  30,  2000,  cash  from
operations  includes a security  deposit of $553,956 which was received from the
tenant. The Company expects to meet its short-term liquidity requirements, other
than for offering expenses,  the acquisition and development of Properties,  and
the investment in mortgage loans and secured equipment leases, through cash flow
provided by operating  activities.  The Company believes that cash flow provided
by operating  activities will be sufficient to fund normal  recurring  operating
expenses,  regular debt service  requirements and distributions to stockholders.
To the extent that the Company's  cash flow provided by operating  activities is
not sufficient to meet such short-term  liquidity  requirements as a result, for
example,  of unforeseen expenses due to the tenant defaulting under the terms of
its lease agreement, the Company will use borrowings under its line of credit.

         Due to the fact that the Company  leases its  Property,  and expects to
lease any Properties acquired in the future, on a triple-net basis, meaning that
tenants  are  required  to pay all  repairs  and  maintenance,  property  taxes,
insurance  and  utilities,  management  does not believe  that  working  capital
reserves are  necessary at this time.  Management  believes that the Property is
adequately  covered  by  insurance.   In  addition,  the  Advisor  has  obtained
contingent  liability  and property  coverage for the  Company.  This  insurance
policy is intended to reduce the  Company's  exposure  in the  unlikely  event a
tenant's insurance policy lapses or is insufficient to cover a claim relating to
the  Property.  The  Company  expects  to meet its  other  short-term  liquidity
requirements,  including payment of offering expenses, property acquisitions and
development, and investment in mortgage loans and secured equipment leases, with
additional  advances  under its line of credit and proceeds from its  offerings.
The Company expects to meet its long-term liquidity  requirements through short-
or long-term, unsecured or secured debt financing or equity financing.

         As of  September  30,  2000,  the tenant of the  Property  owned by the
Company had  established  a reserve fund which will be used for the  replacement
and renewal of furniture,  fixtures and equipment  relating to the Property (the
"FF&E Reserve").  Funds in the FF&E Reserve have been paid, granted and assigned
to the Company.  For the nine months ended September 30, 2000,  revenue relating
to the FF&E Reserve totaled $9,835.  Due to the fact that the Property is leased
on a long-term, triple-net basis, management does not believe that other working
capital  reserves are necessary at this time.  Management has the right to cause
the  Company to  maintain  additional  reserves  if, in their  discretion,  they
determine  such  reserves are  required to meet the  Company's  working  capital
needs.

Distributions

         The  Company  declared  and  paid  distributions  to  its  stockholders
totaling  $313,436 and $16,460  during the nine months ended  September 30, 2000
and 1999, respectively.  On October 1 and November 1, 2000, the Company declared
distributions  of $.058 per  share of  common  stock.  These  distributions  are
payable in December 2000.


<PAGE>


Liquidity and Capital Resources - Continued

         For the nine months ended September 30, 2000,  approximately 68 percent
of the  distributions  received by  stockholders  were considered to be ordinary
income and  approximately  32 were considered as a return of capital for federal
income tax purposes.  No amounts distributed to stockholders for the nine months
ended September 30, 2000 were required to be or have been treated by the Company
as return of capital for purposes of  calculating  the  stockholders'  return on
their  invested  capital.  For the nine months ended  September  30,  1999,  100
percent of  distributions  received by  stockholders  were  considered  ordinary
income for federal income tax purposes.  The Company intends to continue to make
distributions  of cash  available  for such  purpose  to the  stockholders  on a
monthly basis, payable quarterly.

Due to Related Parties

         During the nine months ended  September  30, 2000 and 1999,  affiliates
incurred on behalf of the  Company  $244,740  and  $363,682,  respectively,  for
certain organizational and offering expenses, $94,307 and $74,630, respectively,
for certain  acquisition  expenses and $125,548 and $18,642,  respectively,  for
certain operating expenses.  As of September 30, 2000 and December 31, 1999, the
Company  owed  affiliates  $1,139,382  and  $1,775,256,  respectively,  for such
amounts and unpaid fees and administrative  expenses. The Advisor of the Company
has agreed to pay all  organizational  and offering expenses  (excluding selling
commissions and marketing support and due diligence expense  reimbursement fees)
in excess of three percent of gross offering proceeds.

         In the course of the Initial  Offering,  $777,559  was  incurred by the
Company  in  selling   commissions,   marketing   support   and  due   diligence
reimbursement  fees to related  parties,  a majority of which was  reallowed  to
other  broker-dealer  firms. In addition,  in the Initial Offering,  the Company
reimbursed affiliates $285,139 for certain  organizational and offering expenses
incurred  on behalf of the Company and  administrative  services  related to the
Initial Offering.

         Pursuant to the  advisory  agreement,  the Advisor is also  required to
reimburse the Company the amount by which the total  operating  expenses paid or
incurred by the Company  exceed in any four  consecutive  fiscal  quarters  (the
"Expense  Year") the  greater of two  percent of average  invested  assets or 25
percent of net income (the "Expense  Cap").  During the four quarters ended June
30, 2000, the Company's  operating expenses exceeded the Expense Cap by $213,886
(the "June 2000 Reimbursement");  therefore,  the Advisor reimbursed the Company
such amount in accordance with the advisory  agreement.  During the Expense Year
ending  September 30, 2000, the Company's  operating  expenses,  net of the June
2000 Reimbursement, did not exceed the Expense Cap.

Other

         Management  is  not  aware  of  any  material   trends,   favorable  or
unfavorable,  in either  capital  resources  or the outlook for  long-term  cash
generation,  nor does management expect any material changes in the availability
and relative cost of such capital resources. Management expects that the cash to
be generated from operations  will be adequate to pay operating  expenses and to
make distributions to stockholders.



<PAGE>


                              Results of Operations

       No operations  commenced until the Company  received the minimum offering
proceeds of $2,500,000 on July 13, 1999.

Revenues

       As  of  September  30,  2000,  the  Company  had  acquired  one  Property
consisting of land,  building and  equipment,  and had entered into a long-term,
triple-net lease agreement relating to the Property. The Property lease provides
for minimum base rental  payments of $103,867 that are  generally  payable every
four  weeks.  The lease  also  provides  that,  after 24  months,  the base rent
required under the terms of the lease will increase.  In addition to annual base
rent, the tenant pays contingent rent computed as a percentage of gross sales of
the Property.  The lease also requires the establishment of an FF&E Reserve. The
FF&E  Reserve is owned by the  Company  and  amounts  received by the Company in
connection  with the FF&E have  been  recognized  as  additional  rent.  For the
quarter and nine months ended  September 30, 2000, the Company  earned  $344,940
and $617,059, respectively, in rental income from the Property. The Company also
earned  $6,219 and $9,835 in FF&E  Reserve  income  during the  quarter and nine
months ended September 30, 2000,  respectively.  Because the Company has not yet
acquired all of its Properties, revenues for the nine months ended September 30,
2000, represent only a portion of revenues which the Company is expected to earn
in future periods.

         During the nine months ended  September 30, 2000 and 1999,  the Company
also  earned  $98,464  and  $31,845,   respectively,  in  interest  income  from
investments  in money  market  accounts  ($5,615 and $31,845 of which was earned
during the quarters ended September 30, 2000 and 1999,  respectively.)  Interest
income is expected to increase  as the  Company  invests  subscription  proceeds
received  in the  future in highly  liquid  investments  pending  investment  in
Properties and mortgage  loans.  However,  as net offering  proceeds are used to
repay  amounts  outstanding  on the  Company's  line of  credit or  invested  in
Properties  and used to make  mortgage  loans,  the  percentage of the Company's
total  revenues  earned from interest  income from  investments  in money market
accounts or other short term, highly liquid investments is expected to decrease.

Significant Tenants

       During the nine months ended  September  30, 2000,  the Company owned one
Property.  The lessee,  Brighton  Gardens(R)  Orland Park, LLC,  contributed 100
percent of the  Company's  total rental  income.  In  addition,  the Property is
operated as a Marriott(R)  brand chain.  Although the Company intends to acquire
additional  Properties  located in various  states and regions and to  carefully
screen its tenants in order to reduce  risks of default,  failure of this lessee
or the  Marriott(R)  brand  chain  could  significantly  impact  the  results of
operations of the Company. However,  management believes that the risk of such a
default is reduced due to the essential or important nature of this Property for
the ongoing  operations  of the lessee.  It is expected  that the  percentage of
total  rental  income  contributed  by this lessee will  decrease as  additional
Properties are acquired and leased during subsequent periods.


<PAGE>


Results of Operations - Continued

Expenses

       Operating  expenses,  including  interest  expense and  depreciation  and
amortization  expense,  were  $767,287  and $44,690  for the nine  months  ended
September 30, 2000 and 1999,  respectively,  of which  $342,102 and $44,690 were
incurred  for the  quarters  ended  September  30, 2000 and 1999,  respectively.
Operating  expenses  represent  only a portion of operating  expenses  which the
Company is  expected  to incur  during a nine month  period in which the Company
owns  Properties  for the full nine  months.  The  dollar  amount  of  operating
expenses is expected to increase as the Company acquires  additional  Properties
and invests in mortgage loans. However, general and administrative expenses as a
percentage  of total  revenues are expected to decrease as the Company  acquires
additional Properties and invests in mortgage loans.

         Pursuant  to  the  advisory  agreement,  the  Advisor  is  required  to
reimburse the Company the amount by which the total  operating  expenses paid or
incurred by the Company  exceed the Expense Cap in an Expense  Year.  During the
Expense Year ended June 30,  2000,  the  Company's  operating  expenses  totaled
$287,084,  exceeding  the  Expense  Cap  by  $213,886;  therefore,  the  Advisor
reimbursed  the Company such amount in accordance  with the advisory  agreement.
During the Expense Year ending  September  30,  2000,  the  Company's  operating
expenses, net of the June 2000 Reimbursement, did not exceed the Expense Cap.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
         ABOUT MARKET RISK

         The interest rate on the first  $9,700,000  drawn on the Company's line
of credit will be 8.75% through April 1, 2002.  However,  the Company is subject
to interest rate risk through  advances  greater than $9,700,000 on its variable
rate line of credit.  The Company may mitigate this risk by paying down its line
of credit from offering proceeds should interest rates rise substantially.



<PAGE>


                           PART II. OTHER INFORMATION

Item 1.           Legal Proceedings.  Inapplicable.

Item 2.           Changes in Securities and Use of Proceeds.

                  (d)      The information required by this item is set forth in
                           Part I. Item 2. Management's  Discussion and Analysis
                           of Financial  Condition and Results of Operations and
                           is hereby incorporated by reference.

Item 3.           Defaults upon Senior Securities.  Inapplicable.

Item 4.           Submission of Matters to a Vote of Security Holders.

                  (a)      A special  meeting of stockholders of the Company was
                           held in  Orlando,  Florida on August 22, 2000 for the
                           purpose of  changing  the name of the company to "CNL
                           Retirement  Properties,  Inc."

                  (b)      Proxies for the meeting were  solicited and there was
                           no   solicitation   in  opposition  to   management's
                           solicitations.

                  (c)      The voting  results for the Company  name change were
                           as follows:

                              For                Against             Abstain
                          -------------       -------------       -------------
                            601,840               2,479               9,280

Item 5.           Other Information.  Inapplicable.

Item 6.           Exhibits and Reports on Form 8-K.

                  (a)      Exhibits:

                           3.1    CNL Health Care  Properties,  Inc. Amended and
                                  Restated  Articles of Incorporation  (Included
                                  as Exhibit 3.1 to the Registrant's 1998 Report
                                  on Form 10-K  filed  with the  Securities  and
                                  Exchange  Commission  on  March  5,  1999  and
                                  incorporated herein by reference.)

                           3.2    CNL  Health  Care   Properties,   Inc.  Bylaws
                                  (Included  as Exhibit 3.2 to the  Registrant's
                                  1998  Report  on  Form  10-K  filed  with  the
                                  Securities and Exchange Commission on March 5,
                                  1999 and incorporated herein by reference.)

                           3.3    CNL Health Care Properties,  Inc.  Articles of
                                  Amendment to Amended and Restated  Articles of
                                  Incorporation dated June 27, 2000 (Included as
                                  Exhibit  3.3 to the June 30,  2000  Form  10-Q
                                  filed  with  the   Securities   and   Exchange
                                  Commission on August 1, 2000 and  incorporated
                                  herein by reference.)


<PAGE>


                           3.4    Articles  of  Amendment  to  the  Amended  and
                                  Restated  Articles  of  Incorporation  of  CNL
                                  Health Care Properties,  Inc. dated August 24,
                                  2000 (Included as Exhibit 3.5 to  Registration
                                  Statement  No.  333-37480  on  Form  S-11  and
                                  incorporated herein by reference.)

                           3.5    Amendment  No. 1 to the  Bylaws of CNL  Health
                                  Care Properties, Inc. (Included as Exhibit 3.6
                                  to  Registration  Statement  No.  333-37480 on
                                  Form   S-11   and   incorporated   herein   by
                                  reference.)

                           4.1    Reinvestment  Plan (Included as Exhibit 4.4 to
                                  Registration  Statement No.  333-37480 on Form
                                  S-11 and incorporated herein by reference.)

                           10.1   Advisory Agreement,  dated as of September 15,
                                  1998, between CNL Health Care Properties, Inc.
                                  and CNL Health Care Corp. (Included as Exhibit
                                  10.1 to the  Registrant's  1998 Report on Form
                                  10-K filed with the  Securities  and  Exchange
                                  Commission  on March 5, 1999 and  incorporated
                                  herein by reference.)

                           10.2   Indemnification  Agreement  between CNL Health
                                  Care Properties,  Inc. and Thomas J. Hutchison
                                  III  dated  February  29,  2000.  Each  of the
                                  following directors and/or officers has signed
                                  a substantially  similar agreement as follows:
                                  James M. Seneff, Jr., Robert A. Bourne,  David
                                  W. Dunbar,  Timothy S. Smick, Edward A. Moses,
                                  Jeanne  A.   Wall  and  Lynn  E.  Rose   dated
                                  September  15, 1998 and  Phillip M.  Anderson,
                                  Jr.  dated  February  19,  1999  (Included  as
                                  Exhibit  10.2 to the March 31,  2000 Form 10-Q
                                  filed  with  the   Securities   and   Exchange
                                  Commission  on May 3,  2000  and  incorporated
                                  herein by reference.)

                           10.3   Agreement of Limited Partnership of CNL Health
                                  Care  Partners,  LP (Included as Exhibit 10.10
                                  to  Registration  Statement  No.  333-47411 on
                                  Form   S-11   and   incorporated   herein   by
                                  reference.)

                           10.4   Purchase and Sale Agreement between CNL Health
                                  Care Partners,  LP and Marriott  Senior Living
                                  Services,   Inc.,  relating  to  the  Brighton
                                  Gardens(R)  by   Marriott(R)  -  Orland  Park,
                                  Illinois  (Included  as  Exhibit  10.4  to the
                                  March  31,  2000  Form  10-Q  filed  with  the
                                  Securities  and Exchange  Commission on May 3,
                                  2000 and incorporated herein by reference.)

                           10.5   Lease   Agreement   between  CNL  Health  Care
                                  Partners,  LP and BG  Orland  Park,  LLC dated
                                  April  20,  2000,  relating  to  the  Brighton
                                  Gardens(R)  by   Marriott(R)  -  Orland  Park,
                                  Illinois  (Included  as  Exhibit  10.5  to the
                                  March  31,  2000  Form  10-Q  filed  with  the
                                  Securities  and Exchange  Commission on May 3,
                                  2000 and incorporated herein by reference.)

                           10.6   Revolving  Line of Credit  Agreement  with CNL
                                  Health Care Properties,  Inc., CNL Health Care
                                  Partners,  LP and Colonial  Bank,  dated April
                                  20,  2000  (Included  as  Exhibit  10.6 to the
                                  March  31,  2000  Form  10-Q  filed  with  the
                                  Securities  and Exchange  Commission on May 3,
                                  2000 and incorporated herein by reference.)

                           27.    Financial Data Schedule (Filed herewith.)

                  (b)      The Company filed one report on Form 8-K on September
                           6, 2000,  in  connection  with the name change of the
                           Company.



<PAGE>


                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

          DATED this 9th day of November, 2000.

                                   CNL RETIREMENT PROPERTIES, INC.

                                       By: /s/ James M. Seneff, Jr.
                                           ------------------------
                                           JAMES M. SENEFF, JR.
                                           Chairman of the Board and
                                           Chief Executive Officer
                                           (Principal Executive Officer)


                                       By: /s/ Robert A. Bourne
                                           ------------------------
                                           ROBERT A. BOURNE
                                           Director and President
                                           (Principal Financial and
                                            Accounting Officer)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission