CNL HEALTH CARE PROPERTIES INC
10-Q, 2000-08-01
REAL ESTATE INVESTMENT TRUSTS
Previous: STOCKGROUP COM HOLDINGS INC, SB-2/A, EX-23.5, 2000-08-01
Next: CNL HEALTH CARE PROPERTIES INC, 10-Q, EX-27, 2000-08-01




                                      FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C.  20549

         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)  (X)
              OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 2000
             -------------------------------------------------------

                                       OR

             ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to
             -------------------------- ---------------------------

                             Commission file number
                                    333-47411
                         ------------------------------

                        CNL Health Care Properties, Inc.
 ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                               Maryland 59-3491443
 ------------------------------------------------- ----------------------------
                  (State of other jurisdiction (I.R.S. Employer
              of incorporation or organization) Identification No.)

                             450 South Orange Avenue
                             Orlando, Florida 32801
 ------------------------------------------------- ----------------------------
               (Address of principal executive offices) (Zip Code)

                          Registrant's telephone number
                      (including area code) (407) 650-1000
                  --------------------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements  for the past 90 days.

Yes X No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latestpracticable date.

907,876 shares of common stock, $.01 par value,  outstanding as of July 31,
2000.


<PAGE>







                                    CONTENTS



<TABLE>
<CAPTION>

Part I                                                                                 Page
<S><C>
   Item 1.    Financial Statements:

              Condensed Consolidated Balance Sheets                                     1

              Condensed Consolidated Statements of Earnings                             2

              Condensed Consolidated Statements of Stockholders' Equity                 3

              Condensed Consolidated Statements of Cash Flows                           4-5

              Notes to Condensed Consolidated Financial Statements                      6-14

   Item 2.    Management's Discussion and Analysis
              of Financial Condition and Results
              of Operations                                                             15-21

   Item 3.    Quantitative and Qualitative Disclosures
              about Market Risk                                                         21


Part II

   Other Information                                                                    22-24

</TABLE>





<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                              June 30,                   December 31,
                                                                                2000                         1999
                                                                            --------------               -------------
<S><C>
                                ASSETS

Land, building and equipment on operating lease, net                          $14,553,953                      $   --
Cash                                                                              659,311                   4,744,222
Receivables                                                                         3,631                          --
Loan costs, less accumulated amortization of $2,206                                53,711                          --
Other assets                                                                       95,626                     344,338
                                                                           ---------------              --------------

                                                                              $15,366,232                  $5,088,560
                                                                           ===============              ==============

                   LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
    Line of credit                                                             $6,800,000                      $   --
    Due to related parties                                                      1,795,033                   1,775,256
    Accounts payable and accrued expenses                                           4,445                      21,167
    Interest payable                                                               16,705                          --
    Security deposit                                                              553,956                          --
    Deferred rental income                                                         46,900                          --
                                                                           ---------------              --------------
       Total liabilities                                                        9,217,039                   1,796,423
                                                                           ---------------              --------------


Stockholders' equity:
    Preferred stock, without par value.
       Authorized and unissued  3,000,000  shares                                    --                          --
    Excess shares,  $.01 par value per share.
       Authorized and unissued  103,000,000  shares                                  --                          --
    Common stock, $.01 par value per share.
       Authorized 100,000,000 shares, issued and
         outstanding 872,153 and 540,028 shares, respectively                       8,721                       5,400
    Capital in excess of par value                                              6,214,506                   3,365,531
    Accumulated deficit                                                           (74,034)                    (78,794)
                                                                           ---------------              --------------
       Total stockholders' equity                                               6,149,193                   3,292,137
                                                                           ---------------              --------------

                                                                              $15,366,232                  $5,088,560
                                                                           ===============              ==============

</TABLE>



     See accompanying notes to condensed consolidated financial statements.





<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
<TABLE>
<CAPTION>
                                                                      Quarter                        Six Months
                                                                Ended June 30,                     Ended June 30,
                                                           2000             1999                2000               1999
                                                       -------------     ------------       --------------    -- ---------
<S><C>
Revenues:
    Rental income from operating lease                    $   272,119           $  --            $ 272,119          $ --
    FF&E Reserve income                                         3,616              --                3,616            --
    Interest income                                            19,887              --               92,849            --
                                                       ---------------   -------------       --------------   -------------
                                                              295,622                              368,584
                                                       ---------------   -------------       --------------   -------------

Expenses:
    Interest                                                  129,776              --              129,776            --
    General operating and administrative                       95,473              --              193,613            --
    Asset management fees to related party                     13,849              --               13,849            --
    Reimbursement of operating expenses
       from related party                                    (213,886 )            --             (213,886 )          --
    Depreciation and amortization                              87,947              --               87,947            --
                                                       ---------------   -------------       --------------   -------------
                                                              113,159              --              211,299            --
                                                       ---------------   -------------       --------------   -------------

Net Earnings                                                $ 182,463           $  --            $ 157,285         $  --
                                                       ===============   =============       ==============   =============

Net Earnings Per Share of Common Stock
    (Basic and Diluted)                                      $   0.25           $  --             $   0.24         $  --
                                                       ===============   =============       ==============   =============

Weighted Average Number of Shares of
    Common Stock Outstanding                                  730,041              --              665,899            --
                                                       ===============   =============       ==============   =============



</TABLE>












     See accompanying notes to condensed consolidated financial statements.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

         Six Months Ended June 30, 2000 and Year Ended December 31, 1999

<TABLE>
<CAPTION>
                                                   Common stock               Capital in
                                          -------------------------------
                                             Number              Par          excess of          Accumulated
                                            of Shares           value         par value            deficit                Total
                                          --------------     ------------    -------------     -----------------      -------------

<S><C>
  Balance at December 31, 1998                   20,000          $   200        $ 199,800            $   --             $ 200,000

  Subscriptions received for common
    stock through public offering
    and distribution reinvestment plan          543,528            5,435        5,429,848                --             5,435,283

  Subscriptions held in escrow                  (23,500 )           (235 )       (234,765 )              --              (235,000 )

  Stock issuance costs                             --               --         (2,029,352 )              --            (2,029,352 )

  Net loss                                         --               --               --               (28,390 )           (28,390 )

  Distributions declared and paid
    ($.125 per share)                              --               --               --               (50,404 )           (50,404 )
                                         ---------------    -------------   --------------     ---------------      --------------

  Balance at December 31, 1999                  540,028            5,400        3,365,531             (78,794 )         3,292,137

  Subscriptions received for common
    stock through public offering and
    distribution reinvestment plan              332,125            3,321        3,317,941                --             3,321,262

  Stock issuance costs                             --               --           (468,966 )              --              (468,966 )

  Net earnings                                     --               --               --               157,285             157,285

  Distributions declared and paid
    ($.229 per share)                              --               --               --              (152,525 )          (152,525 )
                                         ---------------    -------------   --------------     ---------------      --------------

  Balance at June 30, 2000                      872,153     $     8,721        $6,214,506           $ (74,034 )       $ 6,149,193
                                         ===============    =============   ==============     ===============      ==============

</TABLE>





     See accompanying notes to condensed consolidated financial statements.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 <TABLE>
<CAPTION>
                                                                                 Six Months Ended
                                                                                     June 30,
                                                                           2000                          1999
                                                                       -------------            ----------------
<S><C>
Increase (Decrease) in Cash and Cash Equivalents:

    Net Cash Provided by Operating Activities                              $ 657,668                    $    --
                                                                      ---------------           ----------------

     Net Cash Provided by Investing Activities:
       Additions to land, building and
          equipment on operating lease                                   (13,848,900 )                       --
       Payment of acquisition costs                                         (366,078 )                       --
                                                                      ---------------           ----------------
            Net cash used in investing activities                        (14,214,978 )                       --
                                                                      ---------------           ----------------

    Net Cash Provided by Financing Activities:
       Repayment of offering and acquisition costs paid by
          related party on behalf of the Company                            (223,302)                        --
       Proceeds from line of credit                                        8,100,000                         --
       Payment of loan costs                                                 (55,917)                        --
       Repayment of borrowings on line of cash                            (1,300,000)                        --
       Subscriptions received from stockholders                            3,321,262                         --
       Distributions to stockholders                                        (152,525)                        --
       Payment of stock issuance costs                                      (217,119)                        --
                                                                      ---------------           ----------------
            Net cash provided by financing activities                      9,472,399                         --
                                                                      ---------------           ----------------

Net Decrease in Cash and Cash
    Equivalents                                                           (4,084,911 )                       --

Cash and Cash Equivalents at Beginning
    of Period                                                              4,744,222                         92
                                                                      ---------------           ----------------

Cash and Cash Equivalents at End of
    Period                                                                 $ 659,311                   $     92
                                                                      ===============           ================


</TABLE>







     See accompanying notes to condensed consolidated financial statements.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
<TABLE>
<CAPTION>
                                                                                   Six Months Ended
                                                                                       June 30,
                                                                           2000                       1999
                                                                       --------------            ----------------

<S><C>
Supplemental Schedule of Non-Cash
    Investing and Financing Activities:

       Amounts paid by related parties
         on behalf of the Company and
         its subsidiaries:
           Acquisition costs                                               $  56,129              $       --
           Deferred offering costs                                              --                      235,071
           Stock issuance costs                                              178,708                      --
                                                                      ===============           ================

                                                                           $ 234,837                 $  235,071
                                                                      ===============           ================
       Costs incurred by the Company and unpaid at period end:
           Acquisition costs                                               $ 360,336                 $  110,915
           Deferred offering costs                                                --                    269,877
           Stock issuance costs                                               67,956                         --
                                                                      ---------------           ----------------

                                                                           $ 428,292                 $  380,792
                                                                      ===============           ================

</TABLE>


















     See accompanying notes to condensed consolidated financial statements.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

              Quarters and Six Months Ended June 30, 2000 and 1999

1.       Organization and Nature of Business:

CNL Health Care Properties, Inc. was organized pursuant to the laws of the state
of Maryland on December 22, 1997.  CNL Health Care GP Corp.  and CNL Health Care
LP Corp. are wholly owned subsidiaries of CNL Health Care Properties, Inc., each
of which was organized pursuant to the laws of the state of Delaware in December
1999. CNL Health Care Partners,  LP is a Delaware limited  partnership formed in
December  1999.  CNL Health Care GP Corp.  and CNL Health Care LP Corp.  are the
general and limited partner,  respectively, of CNL Health Care Partners, LP. The
term "Company" includes,  unless the context otherwise requires, CNL Health Care
Properties, Inc., CNL Health Care Partners, LP, CNL Health Care GP Corp. and CNL
Health Care LP Corp.

The  Company  intends  to use the  proceeds  from  its  public  offerings  after
deducting  offering  expenses,  primarily to acquire real estate properties (the
"Property"  or  "Properties")  related  to  health  care  and  seniors'  housing
facilities (the "Health Care Facilities")  located across the United States. The
Health  Care  Facilities  may include  congregate  living,  assisted  living and
skilled nursing facilities, continuing care retirement communities and life care
communities,  and medical office buildings and walk-in clinics.  The Company may
provide  mortgage  financing (the "Mortgage  Loans") to operators of Health Care
Facilities in the aggregate principal amount of approximately 5 to 10 percent of
the Company's total assets.  The Company also may offer  furniture,  fixture and
equipment  financing  ("Secured  Equipment  Leases") to operators of Health Care
Facilities.  Secured Equipment Leases will be funded from the proceeds of a loan
in an amount up to ten percent of the Company's total assets.

The Company was a development  stage  enterprise  from December 22, 1997 through
July 13, 1999. Since operations had not begun,  activities through July 13, 1999
were devoted to the organization of the Company.

The Company acquired its first Property,  a Brighton  Gardens(R) by Marriott(R),
on April 20,  2000.  This  Property  is located  in Orland  Park,  Illinois.  In
connection with the purchase of the Property,  the Company,  as lessor,  entered
into a long-term, triple-net lease agreement.

2.       Basis of Presentation:

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of  the  information  and  note  disclosures   required  by  generally  accepted
accounting  principles.  The condensed consolidated financial statements reflect
all adjustments,  consisting of normal recurring adjustments,  which are, in the
opinion of the management,  necessary to a fair statement of the results for the
interim  periods  presented.  Operating  results  for the quarter and six months
ended June 30, 2000 may not be  indicative  of the results  that may be expected
for the year  ending  December  31,  2000.  Amounts  included  in the  financial
statements  as of December 31, 1999 have been  derived  from  audited  financial
statements as of that date.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

              Quarters and Six Months Ended June 30, 2000 and 1999

2.       Basis of Presentation - Continued:

These  unaudited  financial  statements  should be read in conjunction  with the
financial  statements and notes thereto  included in the Form 10-K of CNL Health
Care Properties, Inc. and its subsidiaries for the year ended December 31, 1999.

The accompanying  unaudited condensed  consolidated financial statements include
the  accounts  of  CNL  Health  Care  Properties,  Inc.  and  its  wholly  owned
subsidiaries,  CNL Health Care GP Corp. and CNL Health Care LP Corp., as well as
the  accounts  of CNL Health Care  Partners,  LP. All  significant  intercompany
balances and transactions have been eliminated.

3.       Public Offerings:

The Company has a currently effective  registration  statement on Form S-11 with
the  Securities  and  Exchange  Commission.   A  maximum  of  15,500,000  shares
($155,000,000)  may be sold (the "Initial  Offering"),  including 500,000 shares
($5,000,000)  which are available only to stockholders  who elect to participate
in the Company's  reinvestment plan. The Company has adopted a reinvestment plan
pursuant to which  stockholders  may elect to have the full amount of their cash
distributions  from the Company  reinvested in additional shares of common stock
of the Company. In addition,  the Company has registered 600,000 shares issuable
upon the  exercise  of  warrants  to be  granted to the  managing  dealer of the
Initial  Offering  as Shares are sold.  As of June 30,  2000,  the  Company  had
received subscription proceeds of $8,521,527 (852,153 shares), including $50,427
(5,043 shares) through the distribution reinvestment plan.

On May 19, 2000,  the Company filed a  registration  statement on Form S-11 with
the Securities and Exchange  Commission in connection  with the proposed sale by
the Company of up to 15,500,000 additional shares of common stock ($155,000,000)
(the "2000 Offering") in an offering expected to commence immediately  following
the completion of the Company's  Initial  Offering.  Of the 15,500,000 shares of
common stock to be offered,  up to 500,000  will be  available  to  stockholders
purchasing  shares through the reinvestment  plan. The price per share and other
terms of the 2000 Offering,  including the percentage of gross proceeds  payable
(i) to the managing  dealer for selling  commissions  and expenses in connection
with the offering and (ii) to the Company's  advisor for  acquisition  fees, are
substantially the same for the Company's  Initial Offering.  The Company expects
to use the net proceeds from the 2000 Offering to purchase additional Properties
and, to a lesser extent, make Mortgage Loans.




<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

              Quarters and Six Months Ended June 30, 2000 and 1999

4.       Land, Building and Equipment on Operating Lease:

The Company  leases its land,  building and  equipment to a health care facility
operator.  The lease is  accounted  for under the  provisions  of  Statement  of
Financial  Accounting  Standards No. 13,  "Accounting  for Leases," and has been
classified  as an  operating  lease.  The  lease is for 15 years,  provides  for
minimum and contingent  rent and requires the tenant to pay executory  costs. In
addition,  the  tenant  pays all  property  taxes and  assessments  and  carries
insurance  coverage for public  liability,  property  damage,  fire and extended
coverage.  The  lease  options  allow  the  tenant  to renew  the lease for four
successive  five-year  periods  subject to the same terms and  conditions of the
initial  lease.  The  lease  also  requires  the   establishment  of  a  capital
expenditure  reserve fund, which will be used for the replacement and renewal of
furniture,  fixtures and  equipment  relating to the health care  Property  (the
"FF&E  Reserve").  Funds in the FF&E  Reserve  have  been  earned,  granted  and
assigned to the Company as additional rent.

The company  records the  acquisition  of land,  building and equipment at cost,
including  acquisition and closing costs. Building and equipment are depreciated
on the  straight-line  method over their  estimated  useful life of 40 and seven
years,  respectively.  Land, building and equipment on operating lease consisted
of the following at:

                                            June 30,         December 31,
                                              2000               1999
                                         -------------    ------------------
      Land                                 $2,083,948              $     --
      Building                             11,530,358                    --
      Equipment                             1,025,388                    --
                                       ---------------    ------------------
                                           14,639,694                    --
      Less accumulated depreciation           (85,741)                   --
                                       ===============    ==================

                                          $14,553,953              $     --
                                       ===============    ==================

The lease provides for an increase in the minimum annual rent at a predetermined
interval  during  the  term  of  the  lease.  Such  amount  is  recognized  on a
straight-line  basis  over  the  term of the  lease  commencing  on the date the
Property was placed in service.  Deferred rental income represents the aggregate
amount of cash  payments  received in excess of rental  revenue  recognized on a
straight-line basis to date.





<PAGE>



                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                  Quarters and Six Months Ended June 30, 2000 and 1999

4.       Land, Building and Equipment on Operating Lease - Continued:

The lease  requires  that the  tenant  pay lease  payments  every  four weeks in
advance.  The  following is a schedule of future  minimum  lease  payments to be
received on the noncancellable operating lease at June 30, 2000:

               2000                         $  675,134
               2001                          1,350,267
               2002                          1,373,391
               2003                          1,384,890
               2004                          1,384,890
               Thereafter                   14,223,932
                                        ================

                                          $ 20,392,504
                                        ================

Since the lease is renewable  at the option of the tenant,  the above table only
presents  future  minimum  lease  payments due during the initial lease term. In
addition,  this table does not include any amounts for future  contingent rents,
which may be received on the lease based on a percentage  of the tenant's  gross
sales.

5.       Other Assets:

Other  assets  as of June 30,  2000 and  December  31,  1999  were  $95,626  and
$344,338,  respectively,  which  consisted of acquisition  fees and  acquisition
expenses which will be allocated to future Properties and miscellaneous  prepaid
expenses.





<PAGE>






                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

              Quarters and Six Months Ended June 30, 2000 and 1999

6.       Line of Credit:

On April 20,  2000,  the Company  entered  into a  revolving  line of credit and
security  agreement with a bank to be used by the Company to acquire health care
Properties. The line of credit provides that the Company may receive advances of
up to $25,000,000 until April 19, 2005, with an annual review to be performed by
the bank to indicate that there has been no  substantial  deterioration,  in the
bank's reasonable discretion,  of the Company's credit quality. Interest expense
on each advance shall be payable monthly, with all unpaid interest and principal
due no later than five years from the date of the advance.  Generally,  advances
under the line of credit will bear interest at either (i) a rate per annum equal
to the London Interbank  Offered Rate (LIBOR) plus the difference  between LIBOR
and the bank's  base rate at the time of the advance or (ii) a rate equal to the
bank's base rate,  whichever the Company  selects at the time advances are made.
The interest rate will be adjusted daily in accordance  with  fluctuations  with
the bank's rate or the LIBOR rate, as applicable. Notwithstanding the above, the
interest rate on the first $9,700,000 drawn will be 8.75% through April 1, 2002,
and  thereafter  will bear  interest  at either (i) or (ii) above as of April 1,
2002. In addition, a fee of 0.5% per advance will be due and payable to the bank
on funds as  advanced.  Each  advance  made  under  the line of  credit  will be
collateralized by the assignment of rents and leases.  In addition,  the line of
credit  provides  that the  Company  will not be able to  further  encumber  the
applicable  Property  during the term of the advance without the bank's consent.
The  Company  will be  required,  at each  closing,  to pay all costs,  fees and
expenses  arising in connection  with the line of credit.  The Company must also
pay the bank's attorney's fees, subject to a maximum cap, incurred in connection
with the line of credit and each advance.

The Company had obtained an advance of $8,100,000 relating to the line of credit
and had an outstanding  balance of $6,800,000 as of June 30, 2000. In connection
with the line of credit,  the Company  incurred a commitment fee, legal fees and
closing costs of $55,917. The proceeds were used in connection with the purchase
of a health care Property.

7.       Stock Issuance Costs:

The  Company  has  incurred   certain   expenses  of  its  offering,   including
commissions,  marketing  support and due diligence expense  reimbursement  fees,
filing  fees,  legal,  accounting,  printing  and escrow  fees,  which have been
deducted from the gross  proceeds of the offering.  Preliminary  costs  incurred
prior to raising  capital were  advanced by an  affiliate  of the  Company,  CNL
Health Care Corp. (the "Advisor") and its affiliates.  The Advisor has agreed to
pay all offering expenses  (excluding  commissions and marketing support and due
diligence  expense  reimbursement  fees) which exceed three percent of the gross
offering  proceeds received from the sale of shares of the Company in connection
with the offerings.


<PAGE>



                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

              Quarters and Six Months Ended June 30, 2000 and 1999

7.       Stock Issuance Costs - Continued:

During  the six  months  ended  June 30,  2000 and 1999,  the  Company  incurred
$468,966 and $504,200, respectively, in stock issuance costs, including $265,700
and  $197,184,  respectively,  in  commissions  and  marketing  support  and due
diligence  expense  reimbursement  fees (see Note 9).  These  amounts  have been
charged to stockholders' equity.

8.       Distributions:

For the six months ended June 30, 2000, 100 percent of the distributions paid to
stockholders were considered ordinary income for federal income tax purposes. No
amounts  distributed to the  stockholders for the six months ended June 30, 2000
are  required  to be or have been  treated by the Company as a return of capital
for purposes of calculating the stockholders'  return on their invested capital.
The  characterization  for tax  purposes of  distributions  declared for the six
months  ended June 30, 2000 may not be  indicative  of the  characterization  of
distributions that may be expected for the year ending December 31, 2000.

9.       Related Party Arrangements:

Certain  directors and officers of the Company hold similar  positions  with the
Advisor and the managing dealer,  CNL Securities Corp. These affiliates  receive
fees and  compensation  in connection with the offerings,  and the  acquisition,
management and sale of the assets of the Company.

CNL Securities Corp. is entitled to receive commissions amounting to 7.5% of the
total amount raised from the sale of shares for services in connection  with the
offering, a substantial portion of which has been or will be paid as commissions
to other broker-dealers.  During the six months ended June 30, 2000, the Company
incurred  $249,094 of such fees,  of which  $216,037 has been or will be paid by
CNL Securities Corp. as commissions to other broker-dealers.

In addition, CNL Securities Corp. is entitled to receive a marketing support and
due diligence expense reimbursement fee equal to 0.5% of the total amount raised
from the sale of  shares,  all or a portion of which may be  reallowed  to other
broker-dealers.  During the six months ended June 30, 2000, the Company incurred
$16,606  of  such  fees,   the   majority  of  which  was   reallowed  to  other
broker-dealers  and from which all bona fide due diligence expenses were or will
be paid.



<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

              Quarters and Six Months Ended June 30, 2000 and 1999

9.       Related Party Arrangements - Continued:

In addition, in connection with the Initial Offering,  the Company has agreed to
issue and sell soliciting dealer warrants  ("Soliciting Dealer Warrants") to CNL
Securities Corp. The price for each warrant is $0.0008 and one warrant is issued
for every 25 shares sold by the  managing  dealer  except  where  prohibited  by
federal or state  securities  laws.  All or a portion of the  Soliciting  Dealer
Warrants may be  reallowed to  soliciting  dealers with prior  written  approval
from,  and  in the  sole  discretion  of,  the  managing  dealer,  except  where
prohibited  by  either  federal  or  state  securities  laws.  The  holder  of a
Soliciting Dealer Warrant will be entitled to purchase one share of common stock
from the Company at a price of $12.00  during the  five-year  period  commencing
with the date the offering began. No Soliciting Dealer Warrant, however, will be
exercisable  until one year from the date of  issuance.  During  the six  months
ended June 30, 2000, the Company issued  approximately  24,000 Soliciting Dealer
Warrants.  As of June 30, 2000,  CNL  Securities  Corp.  was entitled to receive
approximately 6,100 additional Soliciting Dealer Warrants for shares sold during
the quarter then ended.

The Advisor is entitled to receive  acquisition fees for services in identifying
Properties  and  structuring  the terms of leases of the Properties and Mortgage
Loans  equal to 4.5% of gross  proceeds  of the  offering,  loan  proceeds  from
permanent  financing and amounts  outstanding on the line of credit,  if any, at
the  time of  listing  the  Company's  shares  of  common  stock  on a  national
securities  exchange or  over-the-counter  market, but excluding that portion of
the permanent financing used to finance Secured Equipment Leases. During the six
months ended June 30, 2000, the Company  incurred  $149,456 of such fees.  These
fees are included in land,  building and equipment on operating  lease and other
assets at June 30, 2000.

The Company incurs  operating  expenses  which,  in general,  are those expenses
relating to administration  of the Company on an ongoing basis.  Pursuant to the
advisory agreement,  the Advisor is required to reimburse the Company the amount
by which the total operating  expenses paid or incurred by the Company exceed in
any four  consecutive  fiscal  quarters (the "Expense  Year") the greater of two
percent of average  invested  assets or 25 percent of net income  (the  "Expense
Cap").  During the four quarters  ended June 30, 2000,  the Company's  operating
expenses  exceeded  the Expense Cap by  $213,886;  therefore,  the Advisor  will
reimburse the Company such amount in accordance with the advisory agreement. The
amount to be received  from the Advisor has been  treated as a reduction  of the
amount due to related parties as of June 30, 2000.

The Company and the Advisor have entered into an advisory  agreement pursuant to
which the Advisor will receive a monthly asset  management fee of one-twelfth of
0.60% of the  Company's  real estate asset value and the  outstanding  principal
balance of any Mortgage  Loan as of the end of the preceding  month.  During the
quarter ended June 30, 2000, the Company incurred $13,849 of such fees.


<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

              Quarters and Six Months Ended June 30, 2000 and 1999

9.       Related Party Arrangements - Continued:

The Advisor and its affiliates  provide various  administrative  services to the
Company, including services related to accounting; financial, tax and regulatory
compliance reporting; stockholder distributions and reporting; due diligence and
marketing;   and  investor  relations  (including   administrative  services  in
connection with the offering),  on a day-to-day basis. The expenses incurred for
these services were classified as follows for the six months ended June 30:

<TABLE>
<CAPTION>
                                                                         2000                  1999
                                                                     --------------       --------------
<S><C>
Deferred offering costs                                              $            --            $ 167,392
Stock issuance costs                                                          25,687                   --
Other assets                                                                  30,491                   --
General operating and administrative expenses                                120,106                   --
                                                                     --------------       --------------

                                                                           $ 176,284         $  $ 167,392
                                                                     ==============       ==============

Amounts due to related parties consisted of the following at:

                                                                       June 30,           December 31,
                                                                          2000                 1999
                                                                     --------------       --------------

Due to (from) the Advisor:
    Expenditures incurred for organizational and offering
        expenses on behalf of the Company                                $ 1,570,983         $1,432,291
    Accounting and administrative services due to
        (reimbursable from) the Advisor                                     (179,027)             6,739
    Acquisition fees and expenses                                            358,238            336,226
                                                                       --------------       ------------
                                                                           1,750,194          1,775,256
                                                                       --------------       ------------

Due to CNL Securities Corp.:
    Commissions                                                               42,027               --
    Marketing support and due diligence
        expense reimbursement fee                                              2,812               --
                                                                       --------------       ------------
                                                                              44,839               --
                                                                       --------------       ------------

                                                                         $ 1,795,033        $ 1,775,256
                                                                       ==============       ============

</TABLE>




<PAGE>


                        CNL HEALTH CARE PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

              Quarters and Six Months Ended June 30, 2000 and 1999

10.      Concentration of Credit Risk:

All of the  Company's  rental  income for the six months ended June 30, 2000 was
earned from one lessee, Brighton Gardens(R) Orland Park, LLC, which operates the
Property as a Brighton Gardens(R) by Marriott(R).

Although the company intends to acquire Properties located in various states and
regions and to carefully screen its tenants in order to reduce risks of default,
failure of any one health  care chain or lessee that  contributes  more than ten
percent of the Company's rental income could significantly  impact the result of
operations of the Company. However,  management believes that the risk of such a
default is reduced due to the essential or important nature of this Property for
the ongoing operations of the lessee.

It is expected that the  percentage of total rental income  contributed  by this
lessee will  decrease as additional  Properties  are acquired and leased in 2000
and subsequent years.

11.      Subsequent Events:

During  the  period  July  1  through  July  31,  2000,  the  Company   received
subscription  proceeds for  an additional  35,723   shares  ($357,230) of common
stock.    As  of July  31, 2000,  the Company had  received  total  subscription
proceeds of $8,878,760.

On July 1, 2000 the Company declared  distributions  totaling $50,847, or $0.058
per share of common stock,  payable in September 2000,to  stockholders of record
on July 1, 2000.


<PAGE>


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following  information contains  forward-looking  statements within
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. These statements generally are characterized by
the use of terms such as  "believe,"  "expect"  and "may."  Although the Company
believes that the expectations reflected in such forward-looking  statements are
based upon  reasonable  assumptions,  the Company's  actual results could differ
materially  from  those set  forth in the  forward-looking  statements.  Certain
factors that might cause such a  difference  include the  following:  changes in
general economic conditions, changes in real estate conditions,  availability of
proceeds  from the  Company's  offerings,  the  ability of the Company to obtain
permanent  financing  on  satisfactory  terms,  the  ability  of the  Company to
continue to locate  suitable  tenants for its  properties  and borrowers for its
mortgage  loans and  secured  equipment  leases,  and the ability of tenants and
borrowers to make payments  under their  respective  leases,  mortgage  loans or
secured equipment leases. Given these  uncertainties,  readers are cautioned not
to place undue reliance on such statements.

                                   The Company

     CNL  Health  Care  Properties,  Inc.  is a  Maryland  corporation  that was
organized  December  22, 1997.  CNL Health Care GP Corp.  and CNL Health Care LP
Corp.  are wholly  owned  subsidiaries  of CNL  Health  Care  Properties,  Inc.,
organized  in Delaware  in December  1999.  CNL Health  Care  Partners,  LP is a
Delaware limited  partnership  formed in December 1999. CNL Health Care GP Corp.
and CNL Health Care LP Corp. are the general and limited partner,  respectively,
of CNL Health Care Partners,  LP. Assets acquired are expected to be held by CNL
Health Care Partners,  LP and, as a result, owned by CNL Health Care Properties,
Inc. through the partnership.  The term "Company"  includes,  unless the context
otherwise requires, CNL Health Care Properties,  Inc., CNL Health Care Partners,
LP, CNL Health Care GP Corp. and CNL Health Care LP Corp.

                         Liquidity and Capital Resources

Common Stock Offerings

         Pursuant to a registration  statement on Form S-11 under the Securities
Act of 1933  effective  September 18, 1998,  the Company  registered for sale an
aggregate of $155,000,000  of shares of common stock (the "Shares")  (15,500,000
shares  at $10 per  Share),  with  500,000  of  such  Shares  available  only to
stockholders  who elect to participate in the Company's  reinvestment  plan (the
"Initial Offering").  In accordance with the Company's  prospectus,  the Company
has  elected to extend the  Initial  Offering  of Shares to a date no later than
September  18, 2000.  The Board of Directors  may  determine to engage in future
offerings of common  stock,  up to the number of unissued  authorized  shares of
common stock.






<PAGE>


Liquidity and Capital Resources - Continued

         On May 19, 2000,  the Company  filed a  registration  statement on Form
S-11 with the Securities and Exchange Commission in connection with the proposed
sale by the Company of up to an  additional  15,500,000  Shares of common  stock
($155,000,000)  ("the  2000  Offering")  in an  offering  expected  to  commence
immediately  following the completion of the Initial Offering. Of the 15,500,000
Shares of  common  stock to be  offered,  up to  500,000  will be  available  to
stockholders  purchasing  Shares  through the  reinvestment  plan. The price per
share and the other terms of the 2000  Offering,  including  the  percentage  of
gross proceeds  payable (i) to the managing  dealer for selling  commissions and
expenses in connection  with the offering and (ii) to the Company's  advisor for
acquisition fees, are substantially the same as those for the Initial Offering.

         The  managing  dealer of the  offering  of Shares of the Company is CNL
Securities Corp., an affiliate of CNL Health Care Corp. (the "Advisor").

         As of July 13, 1999,  the Company had received  aggregate  subscription
proceeds of $2,751,052  (275,105  Shares),  which exceeded the minimum  offering
amount of $2,500,000, and $2,526,052 of the funds were released from escrow. The
remaining  subscription  proceeds of $225,000  (representing funds received from
Pennsylvania investors) were held in escrow until the Company received aggregate
subscriptions which exceeded $7,775,000 on June 13, 2000.

         As of June 30, 2000,  the Company had received  aggregate  subscription
proceeds of  $8,521,527  (852,153  Shares),  including  $50,427  (5,043  Shares)
through  its   reinvestment   plan.  As  of  June  30,  2000,  the  Company  had
approximately  $7,326,000  available to invest in properties  and mortgage loans
following  the  deduction  of selling  commissions,  marketing  support  and due
diligence  expense  reimbursement  fees,  organization and offering  expenses of
approximately three percent, and acquisition fees.

         The  Company  expects  to use net  offering  proceeds  from the sale of
Shares to purchase  properties (the "Property" or "Properties") and to invest in
mortgage  loans.  In  addition,  the Company  intends to borrow money to acquire
assets and to pay certain  related fees. The Company  intends to encumber assets
in  connection  with such  borrowing.  The  Company  has  obtained  a  revolving
$25,000,000  initial line of credit.  The Company also plans to obtain permanent
financing.  The line of credit may be repaid  with  offering  proceeds,  working
capital or permanent financing.  The aggregate amount of any permanent financing
shall not exceed 30% of the  Company's  total assets and the maximum  amount the
Company may borrow is 300% of the Company's net assets.


<PAGE>


Liquidity and Capital Resources - Continued

Indebtedness

         On April 20, 2000, the Company  entered into a revolving line of credit
and security  agreement  with a bank to be used by the Company to acquire health
care  Properties.  The line of credit  provides  that the  Company  may  receive
advances of up to $25,000,000  until April 19, 2005, with an annual review to be
performed  by  the  bank  to  indicate  that  there  has  been  no   substantial
deterioration,  in the bank's  reasonable  discretion,  of the Company's  credit
quality.  Interest  expense on each advance shall be payable  monthly,  with all
unpaid  interest and principal due no later than five years from the date of the
advance.  Generally,  advances  under the line of credit  will bear  interest at
either (i) a rate per annum equal to the London  Interbank  Offered Rate (LIBOR)
plus the  difference  between  LIBOR and the bank's base rate at the time of the
advance or (ii) a rate equal to the bank's  base  rate,  whichever  the  Company
selects at the time advances are made.  The interest rate will be adjusted daily
in  accordance  with  fluctuations  with the bank's rate or the LIBOR  rate,  as
applicable. Notwithstanding the above, the interest rate on the first $9,700,000
drawn will be 8.75% through April 1, 2002, and thereafter  will bear interest at
either  (i) or (ii) above as of April 1, 2002.  In  addition,  a fee of 0.5% per
advance will be due and payable to the bank on funds as  advanced.  Each advance
made under the line of credit will be  collateralized by the assignment of rents
and leases.  In addition,  the line of credit provides that the Company will not
be able to  further  encumber  the  applicable  Property  during the term of the
advance  without the bank's  consent.  The  Company  will be  required,  at each
closing, to pay all costs, fees and expenses arising in connection with the line
of credit.  The Company must also pay the bank's  attorney's fees,  subject to a
maximum cap,  incurred in  connection  with the line of credit and each advance.
During the six months ended June 30, 2000,  the Company  obtained an advance for
$8,100,000 and repaid  $1,300,000  relating to the line of credit. In connection
with the line of credit, the Company incurred an origination fee, legal fees and
closing costs of $55,917. The proceeds were used in connection with the purchase
of a Property.

Property Acquisition and Investments

         On April 20, 2000, the Company used offering proceeds of $5,748,900 and
obtained  an  advance  under  the line of  credit  of  $8,100,000  to  acquire a
private-pay  assisted  living  community  for a total cost of  $13,848,900.  The
Property is a Brighton  Gardens(R) by Marriott(R) in Orland Park,  Illinois.  In
connection with the purchase of the Property,  the Company,  as lessor,  entered
into a long-term, triple-net lease agreement.














<PAGE>


Liquidity and Capital Resources - Continued

Cash and Cash Equivalents

         Until Properties are acquired,  or mortgage loans are entered into, net
offering  proceeds are held in short-term  (defined as  investments  maturing in
less than 30 days),  highly liquid investments which management believes to have
appropriate  safety  of  principal.   This  investment  strategy  provides  high
liquidity in order to  facilitate  the  Company's  use of these funds to acquire
Properties at such time as Properties suitable for acquisition are located or to
fund mortgage loans. At June 30, 2000, the Company had $659,311 invested in such
short-term  investments  as compared to  $4,744,222  at December 31,  1999.  The
decrease  in  the  amount  invested  in  short-term  investments  was  primarily
attributable  to the  purchase of one  Property  and  repayments  on the line of
credit,  partially  offset by  subscription  proceeds  received from the sale of
Shares  during the six months ended June 30, 2000.  The funds  remaining at June
30, 2000,  along with additional  funds expected to be received from the sale of
Shares, will be used primarily to purchase  Properties,  to make mortgage loans,
to pay  organizational  and offering expenses and acquisition  expenses,  to pay
distributions  to   stockholders,   to  meet  other  Company  expenses  and,  in
management's discretion, to create cash reserves.

Liquidity Requirements

         The  Company  expects to meet its  short-term  liquidity  requirements,
other than for offering expenses,  the acquisition and development of Properties
and the investment in mortgage loans and secured equipment leases,  through cash
flow  provided by  operating  activities.  The Company  believes  that cash flow
provided by operating  activities  will be sufficient  to fund normal  recurring
operating  expenses,  regular debt service  requirements  and  distributions  to
stockholders.  To the extent that the Company's  cash flow provided by operating
activities is not sufficient to meet such short-term liquidity requirements as a
result, for example,  of unforeseen  expenses due to the tenant defaulting under
the terms of its lease agreement, the Company will use borrowings under its line
of credit.

         Due to the fact that the Company  leases its  Property,  and will lease
any  Properties  acquired in the future,  on a  triple-net  basis,  meaning that
tenants  are  required  to pay all  repairs  and  maintenance,  property  taxes,
insurance  and  utilities,  management  does not believe  that  working  capital
reserves are  necessary at this time.  Management  believes that the Property is
adequately  covered  by  insurance.   In  addition,  the  Advisor  has  obtained
contingent  liability  and property  coverage for the  Company.  This  insurance
policy is intended to reduce the  Company's  exposure  in the  unlikely  event a
tenant's insurance policy lapses or is insufficient to cover a claim relating to
the  Property.  The  Company  expects  to meet its  other  short-term  liquidity
requirements,  including payment of offering expenses, property acquisitions and
development and investment in mortgage loans and secured equipment leases,  with
additional  advances  under its line of credit and proceeds from its  offerings.
The Company expects to meet its long-term liquidity  requirements through short-
or long-term, unsecured or secured debt financing or equity financing.


<PAGE>


Liquidity and Capital Resources - Continued

Distributions

         During the six months ended June 30, 2000,  the Company  generated cash
from  operations  of  $657,668.  Based on  current  and  anticipated  cash  from
operations,  the Company  declared and paid  distributions  to its  stockholders
totaling  $152,525  during the six months ended June 30, 2000.  On July 1, 2000,
the  Company  declared a  distribution  of $.058 per share of common  stock,  to
stockholders  of  record  on July 1,  2000.  This  distribution  is  payable  in
September 2000.

         For  the  six  months  ended  June  30,   2000,   100  percent  of  the
distributions received by stockholders were considered to be ordinary income for
federal income tax purposes.  No amounts distributed or to be distributed to the
stockholders as of July 31, 2000 were required to be or have been treated by the
Company as a return of capital for  purposes of  calculating  the  stockholders'
return on their  invested  capital.  The  Company  intends to  continue  to make
distributions  of cash  available  for such  purpose  to the  stockholders  on a
monthly basis, payable quarterly.

Due to Related Parties

         During the six months ended June 30, 2000 and 1999, affiliates incurred
on behalf of the  Company  $178,708  and  $235,071,  respectively,  for  certain
organizational  and  offering  expenses  and $56,129 and $0,  respectively,  for
certain acquisition expenses. In addition,  during the six months ended June 30,
2000, affiliates incurred on behalf of the Company $93,920 for certain operating
expenses. As of June 30, 2000 and December 31, 1999, the Company owed affiliates
$1,795,033 and  $1,775,256,  respectively,  for such amounts and unpaid fees and
administrative  expenses.  The  Advisor  of the  Company  has  agreed to pay all
organizational  and  offering  expenses   (excluding  selling   commissions  and
marketing  support and due diligence  expense  reimbursement  fees) in excess of
three  percent  of  the  gross  offering  proceeds.  Pursuant  to  the  advisory
agreement,  the Advisor is required to reimburse the Company the amount by which
the total operating  expenses paid or incurred by the Company exceed in any four
consecutive  fiscal  quarters (the "Expense Year") the greater of two percent of
average invested assets or 25 percent of net income (the "Expense Cap").  During
the four quarters ended June 30, 2000, the Company's operating expenses exceeded
the Expense Cap by $213,886;  therefore,  the Advisor will reimburse the Company
such amount in accordance with the advisory agreement. The amount to be received
from the  Advisor has been  treated as a reduction  of the amount due to related
parties as of June 30, 2000.

         Since the  commencement of the Initial  Offering through June 30, 2000,
approximately  $681,722 has been incurred by the Company in selling commissions,
marketing  support and due diligence  reimbursement  fees to related parties,  a
majority of which was reallowed to other broker-dealer firms. In addition, since
the  commencement of the Initial Offering through June 30, 2000, the Company has
reimbursed affiliates $198,472 for certain  organizational and offering expenses
incurred  on behalf of the Company and  administrative  services  related to the
Initial Offering.


<PAGE>


Liquidity and Capital Resources - Continued

Other

         As of June 30, 2000,  the tenant of the Property  owned by the Company,
has  established  a reserve  fund  which  will be used for the  replacement  and
renewal of  furniture,  fixtures  and  equipment  relating  to the  health  care
Property (the "FF&E Reserve"). Funds in the FF&E Reserve have been paid, granted
and  assigned to the Company.  For the six months  ended June 30, 2000,  revenue
relating to the FF&E Reserve totalled $3,616.  Due to the fact that the Property
is leased on a long-term,  triple-net  basis,  management  does not believe that
other working  capital  reserves are necessary at this time.  Management has the
right  to cause  the  Company  to  maintain  additional  reserves  if,  in their
discretion,  they  determine  such  reserves are required to meet the  Company's
working capital needs.

         Management  is  not  aware  of  any  material   trends,   favorable  or
unfavorable,  in either  capital  resources  or the outlook for  long-term  cash
generation,  nor does management expect any material changes in the availability
and relative cost of such capital resources. Management expects that the cash to
be generated from operations  will be adequate to pay operating  expenses and to
make distributions to stockholders.

                              Results of Operations

       No operations  commenced until the Company  received the minimum offering
proceeds of $2,500,000 on July 13, 1999.

Revenues

       As of June 30, 2000, the Company had acquired one Property  consisting of
land, building and equipment, and had entered into a long-term, triple-net lease
agreement  relating to this  Property.  The Property  lease provides for minimum
base rental  payments of $103,867 that are  generally  payable every four weeks.
The lease also provides that, after 24 months,  the base rent required under the
terms of the lease will  increase.  In addition to annual base rent,  the tenant
pays  contingent  rent  computed as a percentage of gross sales of the Property.
The Company's lease also requires the establishment of an FF&E Reserve. The FF&E
Reserve is owned by the Company and has been recognized as additional  rent. For
the quarter ended June 30, 2000,  the company  earned  $272,119 in rental income
from this Property. The Company also earned $3,616 in FF&E Reserve income during
the quarter ended June 30, 2000. Because the Company has not yet acquired all of
its Properties,  revenues for the six months ended June 30, 2000, represent only
a portion of revenues which the Company is expected to earn in future periods.

         During the six months  ended June 30,  2000,  the  Company  also earned
$92,849 in interest income from investments in money market  accounts.  Interest
income is expected to increase  as the  Company  invests  subscription  proceeds
received  in the  future in highly  liquid  investments  pending  investment  in
Properties and mortgage loans. However, as net offering proceeds are invested in
Properties  and used to make  mortgage  loans,  the  percentage of the Company's
total  revenues  earned from interest  income from  investments  in money market
accounts or other short term, highly liquid investments is expected to decrease.

<PAGE>

Results of Operations - Continued

Significant Tenants

       During  the six  months  ended  June 30,  2000,  the  Company  owned  one
Property.  The lessee,  Brighton  Gardens(R)  Orland Park, LLC,  contributed 100
percent of the  Company's  total rental  income.  In  addition,  the Property is
operated as a Marriott(R)  brand chain.  Although the Company intends to acquire
additional  Properties  located in various  states and regions and to  carefully
screen its tenants in order to reduce  risks of default,  failure of this lessee
or the  Marriott(R)  brand  chain  could  significantly  impact  the  results of
operations of the Company. However,  management believes that the risk of such a
default is reduced due to the essential or important nature of this Property for
the ongoing  operations  of the lessee.  It is expected  that the  percentage of
total  rental  income  contributed  by this lessee will  decrease as  additional
Properties are acquired and leased during 2000 and subsequent years.

Expenses

       Operating  expenses,  including  interest  expense and  depreciation  and
amortization  expense,  were $425,185 for the six months ended June 30, 2000, of
which  $327,045  was incurred  for the quarter  ended June 30,  2000.  Operating
expenses  represent  only a portion of operating  expenses  which the Company is
expected to incur during a six month period in which the Company owns Properties
for the full six months.  The dollar amount of operating expenses is expected to
increase as the Company acquires  additional  Properties and invests in mortgage
loans.  However,  general and  administrative  expenses as a percentage of total
revenues are expected to decrease as the Company acquires additional  Properties
and invests in mortgage loans.

         Pursuant  to  the  advisory  agreement,  the  Advisor  is  required  to
reimburse the Company the amount by which the total  operating  expenses paid or
incurred by the Company  exceed the Expense Cap in an Expense  Year.  During the
Expense Year ended June 30,  2000,  the  Company's  operating  expenses  totaled
$287,084,  exceeding  the Expense Cap by $213,886;  therefore,  the Advisor will
reimburse the Company such amount in accordance with the advisory agreement.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
                  ABOUT MARKET RISK

         The  Company is  subject  to  interest  rate risk  through  outstanding
balances on its variable rate line of credit. The Company may mitigate this risk
by paying down its line of credit from offering  proceeds  should interest rates
rise substantially.





<PAGE>


                           PART II. OTHER INFORMATION

Item 1.           Legal Proceedings.  Inapplicable.

Item 2.           Changes in Securities and Use of Proceeds.

(d)                        The information required by this item is set forth in
                           Part I. Item 2. Management's  Discussion and Analysis
                           of Financial  Condition and Results of Operations and
                           is hereby incorporated by reference.

Item 3.           Defaults upon Senior Securities.  Inapplicable.

Item 4.           Submission of Matters to a Vote of Security Holders.

(a)                        The regular  annual  meeting of  stockholders  of the
                           Company was held in Orlando,  Florida on May 10, 2000
                           for the  purposes of electing  the board of directors
                           and voting on the proposal described below.

(b)                        Proxies for the meeting were  solicited and there was
                           no   solicitation   in  opposition  to   management's
                           solicitations.   All  of  management's  nominees  for
                           director were elected.

(c)                        Two proposals were submitted to a vote of stock-
                           holders as follows:

                              (1) The stockholders approved the election of the
                                  following persons as directors of the Company:


                     Name                  For               Withheld
     -------------------------------   ------------        --------------
     James M. Seneff, Jr.                484,802                 0
     Robert A. Bourne                    484,802                 0
     David W. Dunbar                     484,802                 0
     Timothy S. Smick                    484,802                 0
     Edward A. Moses                     484,802                 0

                              (2) The stockholders approved, with 398,048
                                  affirmative votes, 36,170 negative votes and
                                  30,584 abstentions, the proposal to approve
                                  amendments to the Company's Amended And
                                  Restated Articles of Incorporation to expand
                                  the class of borrowers to which the Company
                                  may make loans.

Item 5.           Other Information.  Inapplicable.




<PAGE>




Item 6.           Exhibits and Reports on Form 8-K.

                  (a)      Exhibits:

3.1  CNL  Health  Care  Properties,   Inc.  Amended  and  Restated  Articles  of
Incorporation  (Included as Exhibit 3.1 to the Registrant's  1998 Report on Form
10-K filed with the  Securities  and  Exchange  Commission  on March 5, 1999 and
incorporated herein by reference.)

3.2 CNL Health Care  Properties,  Inc.  Bylaws  (Included  as Exhibit 3.2 to the
Registrant's  1998 Report on Form 10-K filed with the  Securities  and  Exchange
Commission on March 5, 1999 and incorporated herein by reference.)

3.3 CNL Health  Care  Properties,  Inc.  Articles of  Amendments  to Amended and
Restated Articles of Incorporation (Filed herewith.)


4.1  Reinvestment  Plan (Included as Exhibit 4.4 to  Registration  Statement No.
333-47411 on Form S-11 and  incorporated  herein by  reference.)  10.1  Advisory
Agreement,  dated as of September 15, 1998,  between CNL Health Care Properties,
Inc. and CNL Health Care Corp.  (Included  as Exhibit  10.1 to the  Registrant's
1998 Report on Form 10-K filed with the  Securities  and Exchange  Commission on
March 5, 1999 and incorporated herein by reference.)


10.2  Indemnification  Agreement  between CNL Health Care  Properties,  Inc. and
Thomas J. Hutchison III dated February 29, 2000. Each of the following directors
and/or officers has signed a substantially  similar agreement as follows:  James
M. Seneff, Jr., Robert A. Bourne,  David W. Dunbar,  Timothy S. Smick, Edward A.
Moses,  Jeanne A. Wall and Lynn E. Rose dated  September 15, 1998 and Phillip M.
Anderson, Jr. dated February 19, 1999 (Included as Exhibit 10.2 to the March 31,
2000 Form 10-Q filed with the Securities and Exchange  Commission on May 3, 2000
and incorporated herein by reference.)

10.3 Agreement of Limited Partnership of CNL Health Care Partners,  LP (included
as  Exhibit  10.10 to  Registration  Statement  No.  333-47411  on Form S-11 and
incorporated herein by reference.)

10.4  Purchase  and Sale  Agreement  between  CNL Health Care  Partners,  LP and
Marriott Senior Living Services,  Inc.,  relating to the Brighton  Gardens(R) by
Marriott(R) - Orland Park,  Illinois  (Included as Exhibit 10.4 to the March 31,
2000 Form 10-Q filed with the Securities and Exchange  Commission on May 3, 2000
and incorporated herein by reference.)

10.5 Lease  Agreement  between CNL Health Care Partners,  LP and BG Orland Park,
LLC dated April 20, 2000,  relating to the Brighton  Gardens(R) by Marriott(R) -
Orland Park,  Illinois (Included as Exhibit 10.5 to the March 31, 2000 Form 10-Q
filed  with  the  Securities  and  Exchange   Commission  on  May  3,  2000  and
incorporated herein by reference.)

10.6 Revolving Line of Credit Agreement with CNL Health Care  Properties,  Inc.,
CNL Health Care Partners,  LP and Colonial Bank,  dated April 20, 2000 (Included
as Exhibit  10.6 to the March 31, 2000 Form 10-Q filed with the  Securities  and
Exchange Commission on May 3, 2000 and incorporated herein by reference.)

27.  Financial Data Schedule (Filed  herewith.)

(b) The Company filed one report on Form 8-K on May 1, 2000, in connection  with
the acquisition of one property.




<PAGE>


                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                  DATED this 31st day of July, 2000.


                                      CNL HEALTH CARE PROPERTIES, INC.

                                            By:  /s/ James M. Seneff, Jr.
                                                 JAMES M. SENEFF, JR.
                                                 Chairman of the Board and
                                                 Chief Executive Officer
                                                 (Principal Executive Officer)


                                            By:  /s/ Robert A. Bourne
                                                 ROBERT A. BOURNE
                                                 Director and President
                                                 (Principal Financial and
                                                 Accounting Officer)





<PAGE>






























                                    EXHIBITS


<PAGE>







                                  EXHIBIT INDEX


<PAGE>



Exhibit Number

3.1      CNL Health  Care  Properties,  Inc.  Amended and  Restated  Articles of
         Incorporation  (Included as Exhibit 3.1 to the Registrant's 1998 Report
         on Form 10-K filed with the Securities and Exchange Commission on March
         5, 1999 and incorporated herein by reference.)

3.2      CNL Health Care Properties, Inc. Bylaws (Included as Exhibit 3.2 to the
         Registrant's  1998  Report on Form 10-K filed with the  Securities  and
         Exchange  Commission  on  March  5,  1999 and  incorporated  herein  by
         reference.)

3.3      CNL Health Care Properties, Inc. Articles of Amendments to Amended and
         Restated Articles of Incorporation (Filed herewith.)


4.1      Reinvestment  Plan (Included as Exhibit 4.4 to Registration  Statement
         No. 333-47411 on Form S-11 and  incorporated  herein by reference.)

10.1     Advisory Agreement,  dated as of September 15, 1998, between CNL Health
         Care  Properties,  Inc. and CNL Health Care Corp.  (Included as Exhibit
         10.1 to the  Registrant's  1998  Report  on Form  10-K  filed  with the
         Securities  and Exchange  Commission on March 5, 1999 and  incorporated
         herein by reference.)

10.2     Indemnification Agreement between CNL Health Care Properties,  Inc. and
         Thomas J. Hutchison III dated February 29, 2000.  Each of the following
         directors and/or officers has signed a substantially  similar agreement
         as follows:  James M. Seneff,  Jr., Robert A. Bourne,  David W. Dunbar,
         Timothy  S.  Smick,  Edward A.  Moses,  Jeanne A. Wall and Lynn E. Rose
         dated  September 15, 1998 and Phillip M.  Anderson,  Jr. dated February
         19,  1999  (Included  as Exhibit  10.2 to the March 31,  2000 Form 10-Q
         filed with the  Securities  and Exchange  Commission on May 3, 2000 and
         incorporated herein by reference.)

10.3     Agreement of Limited  Partnership of CNL Health Care  Partners,  LP
         (included as Exhibit 10.10 to  Registration  Statement No. 333-47411
         on Form S-11 and incorporated herein by reference.)


10.4     Purchase and Sale Agreement  between CNL Health Care  Partners,  LP and
         Marriott  Senior  Living  Services,  Inc.,  relating  to  the  Brighton
         Gardens(R) by Marriott(R) - Orland Park,  Illinois (Included as Exhibit
         10.4 to the March 31,  2000 Form 10-Q  filed  with the  Securities  and
         Exchange   Commission  on  May  3,  2000  and  incorporated  herein  by
         reference.)

10.5     Lease  Agreement  between  CNL Health Care  Partners,  LP and BG Orland
         Park, LLC dated April 20, 2000,  relating to the Brighton Gardens(R) by
         Marriot(R)  - Orland  Park,  Illinois  (Included as Exhibit 10.5 to the
         March  31,  2000 Form  10-Q  filed  with the  Securities  and  Exchange
         Commission on May 3, 2000 and incorporated herein by reference.)



10.6     Revolving  Line of Credit  Agreement  with CNL Health Care  Properties,
         Inc., CNL Health Care Partners,  LP and Colonial Bank,  dated April 20,
         2000  (Included  as Exhibit  10.6 to the March 31, 2000 Form 10-Q filed
         with  the  Securities  and  Exchange  Commission  on  May 3,  2000  and
         incorporated herein by reference.)

27. Financial Data Schedule (Filed herewith.)


<PAGE>





                                   EXHIBIT 3.3
                        CNL Health Care Properties, Inc.
                            Articles of Amendments to
                 Amended and Restated Articles of Incorporation


                              ARTICLES OF AMENDMENT


                                       TO


               THE AMENDED AND RESTATED ARTICLES OF INCORPORATION


                                       OF


                        CNL HEALTH CARE PROPERTIES, INC.



                  CNL Health  Care  Properties,  Inc.,  a  Maryland  corporation
having its principal office in Maryland in Baltimore City, Maryland (hereinafter
called  the  "corporation"),   hereby  certifies  to  the  State  Department  of
Assessments and Taxation of Maryland that:


                  FIRST:  The Amended and Restated Articles of Incorporation
 (the "Articles of Incorporation") are hereby amended by striking out  ARTICLE
 5, SECTION 5.4(xvii)


                  The  Company  shall  not  make  loans  to the  Advisor  or its
Affiliates.


                  and inserting in lieu thereof the following:


                  The  Company  shall  not  make  loans  to the  Advisor  or its
Affiliates, except as provided under Section 6.4(ii).


                  SECOND: The Articles of Incorporation are hereby amended by
striking out ARTICLE 6, SECTION 6.4(ii)


                  The Company will not make any loans to  Affiliates.  Any loans
to the Company by the Advisor or its  Affiliates  must be approved by a majority
of the Directors  (including a majority of Independent  Directors) not otherwise
interested  in  such   transaction  as  fair,   competitive,   and  commercially
reasonable,  and no less favorable to the Company than comparable  loans between
unaffiliated parties.


                  and inserting in lieu thereof the following:


                  The  Company  shall not make  loans to the  Sponsor,  Advisor,
Directors  or any  Affiliates  thereof,  except (A) as  provided  under  Section
5.4(iii),  or (B) to wholly owned subsidiaries of the Company.  Any loans to the
Company by the Advisor or its  Affiliates  must be approved by a majority of the
Directors  (including  a  majority  of  Independent   Directors)  not  otherwise
interested  in  such   transaction  as  fair,   competitive,   and  commercially
reasonable,  and no less favorable to the Company than comparable  loans between
unaffiliated parties.


                   THIRD: The amendment of the Articles of Incorporation of the
corporation as hereinabove set forth has been duly advised by the board of
directors and approved by the stockholders of the corporation.


                  IN WITNESS  WHEREOF:  CNL Health Care  Properties,  Inc.,  has
caused  these  presents  to be  signed  in its  name  and on its  behalf  by its
President and attested by its Secretary on June 27, 2000.


                  THE  UNDERSIGNED,  President  of CNL Health  Care  Properties,
Inc.,  who executed on behalf of said  corporation,  the  foregoing  Articles of
Amendment, of which this certificate is made a part, hereby acknowledges, in the
name and on behalf of said corporation,  the foregoing  Articles of Amendment to
be the corporate act of said corporation and further certifies that, to the best
of his of her  knowledge,  information,  and  belief,  the matters and facts set
forth  therein  with  respect to the  approval  thereof are true in all material
respects, under the penalties of perjury.





ATTEST:  CNL Health Care Properties, Inc.


/s/ Lynn E. Rose                            /s/ Robert A. Bourne
----------------------------------   ---------------------------------------
Lynn E. Rose, Secretary                     Robert A. Bourne, President








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission