WELLCO ENTERPRISES INC
10-Q, 1995-11-14
FOOTWEAR, (NO RUBBER)
Previous: WAXMAN INDUSTRIES INC, POS AM, 1995-11-14
Next: WELLS FARGO & CO, 10-Q, 1995-11-14



                                    FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934


FOR THE QUARTERLY PERIOD ENDED: SEPTEMBER 30, 1995

COMMISSION FILE NUMBER:  1-5555

                            WELLCO ENTERPRISES, INC.
               (Exact name of registrant as specified in charter)

NORTH CAROLINA                                           56-0769274
(State of Incorporation)                    (I.R.S. Employer Identification No.)

            150 Westwood Circle, P.O. Box 188, Waynesville, NC 28786
                     (Address of Principal Executive Office)


Registrant's telephone number, including area code 704-456-3545



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes X No .

884,806  shares of $1 par value  common stock were  outstanding  on November 10,
1995.


                                       -1-

<PAGE>



                          PART I. FINANCIAL INFORMATION

                          Item 1. Financial Statements



















                            WELLCO ENTERPRISES, INC.

             CONSOLIDATED FINANCIAL STATEMENTS FILED WITH FORM 10-Q
                 FOR THE FISCAL QUARTER ENDED SEPTEMBER 30, 1995










The attached unaudited  financial  statements reflect all adjustments which are,
in the  opinion of  management,  necessary  to reflect a fair  statement  of the
financial  position,  results  of  operations,  and cash  flows for the  interim
periods presented. All significant adjustments are of a normal recurring nature.
















                                       -2-

<PAGE>

                            WELLCO ENTERPRISES, INC.
                           CONSOLIDATED BALANCE SHEETS
                       SEPTEMBER 30, 1995 AND JULY 1, 1995
                                 (in thousands)

                                     ASSETS
<TABLE>
<CAPTION>

                                                      (unaudited)
                                                    SEPTEMBER 30,        JULY 1,
                                                             1995           1995
                                                    -------------        -------
<S>                                                 <C>                <C>   

CURRENT ASSETS:
     Cash ........................................      $  2,346       $  2,423
     Marketable securities,current
         (Note 1) ................................           996            996
     Receivables .................................         3,615          3,267
     Inventories-
         Finished goods ..........................         1,074          1,723
         Work in process .........................         1,588          1,415
         Raw materials ...........................         1,254          1,157
         Total ...................................         3,916          4,295
     Deferred taxes and prepaid expenses .........           389            429
                                                        --------       --------
     Total .......................................        11,262         11,410
                                                        --------       --------

MARKETABLE SECURITIES,non-current
     (Note 1) ....................................         4,251          3,787

INVESTMENT IN AFFILIATE (Note 2) .................         5,407          5,529

MACHINERY LEASED TO LICENSEES
     (less accumulated depreciation of
     $1,421 and $1,408) ..........................            98            111

PROPERTY, PLANT AND EQUIPMENT:
     Land ........................................           107            107
     Buildings ...................................           774            774
     Machinery and equipment .....................         2,338          2,226
     Furniture and automobiles ...................           454            411
     Leasehold Improvements ......................            63             63
                                                        --------       --------
     Total cost ..................................         3,736          3,581
     Less accumulated depreciation and
        amortization .............................        (2,620)        (2,550)
                                                        --------       --------
     Net .........................................         1,116          1,031
                                                        --------       --------
INTANGIBLE ASSETS
     Excess of cost over net assets of
        subsidiary at acquisition ................           228            228
     Intangible pension asset ....................           642            642
                                                        --------       --------
     Total .......................................           870            870

TOTAL ............................................      $ 23,004       $ 22,738
                                                        ========       ========
</TABLE>

See Notes to Consolidated Financial Statements.

                                       -3-

<PAGE>

                            WELLCO ENTERPRISES, INC.
                           CONSOLIDATED BALANCE SHEETS
                       SEPTEMBER 30, 1995 AND JULY 1, 1995
                                 (in thousands)

                             LIABILITIES AND EQUITY
<TABLE>
<CAPTION>

                                                     (unaudited)
                                                   SEPTEMBER 30,         JULY 1,
                                                            1995            1995
                                                   -------------         -------
<S>                                                <C>                 <C>   

CURRENT LIABILITIES:
     Short-term borrowing from bank ............       $     20        $     20
     Accounts payable ..........................          1,827           1,533
     Accrued compensation ......................            752             744
     Accrued pension ...........................            144             286
     Accrued income taxes ......................            128             207
     Other liabilities .........................            186             388
                                                       --------        --------
         Total .................................          3,057           3,178
                                                       --------        --------

LONG-TERM LIABILITIES:
     Pension obligation ........................          1,860           1,887
     Deferred taxes ............................            175              10

STOCKHOLDERS' EQUITY:
     Common stock, $1.00 par value .............            885             885
     Additional paid-in capital ................          1,409           1,409
     Retained earnings .........................         15,341          15,412
     Pension liability adjustment ..............           (525)           (525)
     Unrealized gain on marketable
         securities ............................            802             482
                                                       --------        --------
         Total .................................         17,912          17,663

TOTAL ..........................................       $ 23,004        $ 22,738
                                                       ========        ========
</TABLE>

See Notes to Consolidated Financial Statements.


                                       -4-


<PAGE>

                            WELLCO ENTERPRISES, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                        FOR THE FISCAL THREE MONTHS ENDED
                     SEPTEMBER 30, 1995 AND OCTOBER 1, 1994
              (in thousands except per share and number of shares)

<TABLE>
<CAPTION>
                                                      (unaudited)
                                                    SEPTEMBER 30,     OCTOBER 1,
                                                             1995           1994
                                                    ------------      ----------
<S>                                                 <C>               <C>    

REVENUES (Note 3) ................................     $   4,378      $   4,908
                                                       ---------      ---------

COSTS AND EXPENSES:
     Cost of sales and services ..................         3,959          4,174
     General and administrative expenses .........           464            513
                                                       ---------      ---------
     Total .......................................         4,423          4,687
                                                       ---------      ---------

DIVIDEND AND INTEREST INCOME .....................            88            111

NET INVESTMENT INCOME (LOSS) .....................            18            (22)
                                                       ---------      ---------

TOTAL DIVIDEND, INTEREST & INVESTMENT
     INCOME (LOSS) ...............................           106             89

INCOME BEFORE EQUITY IN LOSS
     OF AFFILIATE ................................            61            310

EQUITY IN LOSS OF AFFILIATE (Note 2) .............          (122)
                                                       ---------      ---------

INCOME (LOSS) BEFORE INCOME TAXES ................           (61)           310

PROVISION FOR INCOME TAXES .......................            10             90
                                                       ---------      ---------

NET INCOME (LOSS) ................................     $     (71)     $     220
                                                       =========      =========

PER SHARE OF COMMON STOCK (based on
     weighted average number of
     shares outstanding) .........................     $   (0.08)     $    0.25
                                                       =========      =========
     Weighted average number of shares
     outstanding .................................       884,806        884,806
                                                       =========      =========
</TABLE>

See Notes to Consolidated Financial Statements.



                                       -5-
<PAGE>

                            WELLCO ENTERPRISES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE FISCAL THREE MONTHS ENDED
                     SEPTEMBER 30, 1995 AND OCTOBER 1, 1994
                                 (in thousands)
<TABLE>
<CAPTION>
                                                       (unaudited)
                                                     SEPTEMBER 30,    OCTOBER 1,
                                                              19            1994
                                                     -----------      ----------
<S>                                                  <C>              <C>    
CASH FLOWS FROM OPERATING
ACTIVITIES:
     Net income (loss) .............................      $   (71)      $   220
                                                          -------       -------
     Adjustments  to reconcile net income
     (loss) to net cash provided (used) by
     operating activities:
        Depreciation and amortization ..............           83            85
        Net investment income (loss) ...............          (18)           22
        Equity in loss of affiliate ................          122
        (Increase) decrease in-
            Accounts receivable ....................         (348)          664
            Inventories ............................          379          (156)
            Other current assets ...................           40           (52)
        Increase (decrease)in-
            Accounts payable .......................          294            60
            Accrued liabilities ....................         (336)          (45)
            Accrued income taxes ...................          (79)           96
            Pension obligation .....................          (27)            9
                                                          -------       -------
     Total adjustments .............................          110           683
                                                          -------       -------
NET CASH PROVIDED (USED) BY
     OPERATING ACTIVITIES ..........................           39           903
                                                          -------       -------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Net sales (purchases) of current
        marketable securities ......................            0           504
     Purchases of noncurrent
        marketable securities ......................            0          (982)
     Sales of noncurrent
        marketable securities ......................           39           446
     Purchases of equipment ........................         (155)         (100)
                                                          -------       -------
NET CASH PROVIDED (USED) BY
     INVESTING  ACTIVITIES .........................         (116)         (132)
                                                          -------       -------

NET INCREASE (DECREASE) IN CASH ....................          (77)          771

CASH AT BEGINNING OF PERIOD ........................        2,423         2,528
                                                          -------       -------

CASH AT END OF PERIOD ..............................      $ 2,346       $ 3,299
                                                          =======       =======

SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION:
     Cash paid for-
        Interest ...................................      $     0       $     0
        Income taxes ...............................            0             7
     Noncash increase in marketable
        securities to fair value ...................        1,215           469
                                                          =======       =======
</TABLE>

See Notes to Consolidated Financial Statements.


                                       -6-

<PAGE>



                            WELLCO ENTERPRISES, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
                        FOR THE FISCAL THREE MONTHS ENDED
                               SEPTEMBER 30, 1995
                     (in thousands except number of shares)
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                     Common Stock                      Additional
                                                                                          Par             Paid-In           Retained
                                                                    Shares               Value            Capital           Earnings
                                                                  ------------------------------------------------------------------
<S>                                                                <C>               <C>                <C>                <C>    

BALANCE AT JULY 1, 1995 ...............................            884,806           $    885           $  1,409           $ 15,412
Net loss for the
     fiscal three months
     ended September 30, 1995
                                                                                                                                (71)
                                                                   -------           --------           --------           ---------
BALANCE AT SEPTEMBER 30, 1995 .........................            884,806           $    885           $  1,409           $ 15,341
                                                                   =======           ========           ========            ========





                                                        Pension       Unrealized
                                                      Liability       Investment
                                                     Adjustment             Gain
                                                     ---------------------------
<S>                                                  <C>              <C>    
BALANCE AT JULY 1, 1995 .........................          $(525)          $ 482
Change for the three
     months ended
     September 30, 1995 .........................            320
                                                           -----           -----

BALANCE AT SEPTEMBER 30, 1995 ...................          $(525)          $ 802
                                                           ======          =====

</TABLE>

See Notes to Consolidated Financial Statements.


                                       -7-

<PAGE>

                            WELLCO ENTERPRISES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE FISCAL THREE MONTHS ENDED SEPTEMBER 30, 1995

1. MARKETABLE SECURITIES:

      Marketable  Securities,  current at September 30, 1995  represents a U. S.
      government  agency  note,  purchased  at a  discount  to its face value in
      September, 1995 and having a maturity date in October, 1995. This security
      is  classified  as  held-to-maturity  and is  valued  in the  Consolidated
      Balance Sheets at its cost, which is not significantly less than amortized
      cost. The difference between cost and the amount realized at maturity will
      be recognized as Interest Income in the period of the note's maturity.

      Marketable  Securities,  non-current  at  September  30,  1995  consist of
      corporate equity  securities  which are classified as  available-for-sale.
      These  securities are valued in the  Consolidated  Balance Sheets at their
      fair value (usually market value).  The difference  between the fair value
      and adjusted cost of these securities,  net of the effect of income taxes,
      is reflected in Stockholders' Equity.

      Adjusted cost, gross unrealized gains and losses and the fair value of all
      Marketable Securities at September 30, 1995 is:

                                                                  (in thousands)
<TABLE>
<CAPTION>
                                                                                         Gross               Gross            
                                                                                    Unrealized          Unrealized              Fair
                                                              Adjusted Cost               Gain                Loss             Value
                                                              ----------------------------------------------------------------------
<S>                                                           <C>                   <C>                 <C>                   <C>   
Corporate Equity Securities ............................             $3,036             $1,251             $   36             $4,251
U. S. Government Agency Note ...........................                996                996
                                                                     ------             ------             ------             ------
Total ..................................................             $4,032             $1,251             $   36             $5,247
                                                                     ======             ======             ======             ======
</TABLE>

      Proceeds   from  the  sale  of  a  Marketable   Security   classified   as
      available-for-sale in the fiscal three months ended September 30, 1995 was
      $39,000, resulting in a gross realized gain of $18,000. Realized gains and
      losses are determined on a specific identification basis.

2. INVESTMENT IN AFFILIATE:

      On December 30, 1994 Wellco  purchased  400,000 shares of the common stock
      of Alba  Waldensian,  Inc.  (Alba)  which  represents  21.5% of total Alba
      common  shares.  The  total  market  value of these  shares,  based on the
      closing  price of Alba  common  stock on the  American  Stock  Exchange on
      September 29, 1995, was $3,600,000.

      The investment in Alba is accounted for using the equity method. Operating
      results for the fiscal quarter ended September 30, 1995 includes as Equity
      in Loss of  Affiliate a charge of $122,000  representing  Wellco's  equity
      ($155,000) in Alba's loss for this period less the amortization  ($33,000)
      of the excess of Wellco's equity in the underlying net assets of Alba over
      the basis of Wellco's investment.

      Alba is a manufacturer of both men's and women's apparel  products as well
      as medical specialty  products.  Other than this investment,  there are no
      business relationships or transactions between Wellco and Alba.




                                       -8-

<PAGE>



      Summarized financial information (unaudited) for Alba is as follows:

                                                                  (in thousands)
<TABLE>
<CAPTION>
<S>                                                                    <C>   
Financial Position at October 1, 1995:
Current Assets ...............................................         $ 28,915
Non-Current Assets ...........................................           23,932
                                                                       --------
Total Assets .................................................           52,847
Current Liabilities ..........................................            9,491
Non-Current Liabilities ......................................           14,887
Stockholders' Equity .........................................           28,469
                                                                       --------
Total Liabilities and Stockholders' Equity ...................         $ 52,847
Operating Results for the Fiscal Nine
Months Ended October 1, 1995:
Net Revenues .................................................         $ 47,399
(Loss)  Before Income Taxes ..................................           (1,031)
Net (Loss) ...................................................         ($   639)
Operating Results for the Fiscal Three
Months Ended October 1, 1995:
Net Revenues .................................................         $ 16,769
(Loss)  Before Income Taxes ..................................           (1,175)
Net (Loss) ...................................................         ($   729)
</TABLE>


3. GOVERNMENT BOOT CONTRACT REVENUES:

      Revenues in the three  month  period  ended  September  30,  1995  include
      $112,000 representing the estimated amount of a contract change order that
      has not as yet been negotiated with the government. Any difference between
      this  estimate and the actual  amount  negotiated  will be recorded in the
      period in which negotiations are completed.

                                       -9-

<PAGE>




                          PART I. FINANCIAL INFORMATION

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

                              RESULTS OF OPERATIONS

Comparing The Three Months Ended September 30, 1995 and October 1, 1994:

Loss before income taxes in the current period was $61,000 compared to an income
of  $310,000  in the  prior  one.  The  current  period  loss was  caused by the
recording  of $122,000 as equity in the loss of an affiliate  (Alba  Waldensian,
Inc., see Note 2 to the Consolidated Financial  Statements).  As reported in its
Form 10-Q for the  fiscal  quarter  ended  October  1, 1995,  Alba  recorded  an
additional  $1,200,000  write-down of inventory in the quarter.  The  additional
write-down was necessary  because of softness in Alba's Consumer  Products sales
and because  product  prices were depressed by other  manufacturers  closing out
excess  inventory  throughout  the market place.  This resulted in Alba having a
pretax loss in the quarter of $1,175,000.

Income before equity in the loss of affiliate in the current period was $61,000,
which  compares to $310,000 in the prior period.  The  following  events are the
major reasons for this decrease:

1.   The  prior  period  included  the  shipment  of combat  boot  manufacturing
     materials and machinery to a factory in El Salvador, which did not occur in
     the current period. From time to time, Wellco supplies materials, machinery
     and technical assistance to combat boot manufacturing  factories in foreign
     countries.  The prior period also includes  substantial  machinery sales to
     one new  customer  and to one  long-time  customer.  These  sales  can vary
     significantly  from  period  to  period  with the  needs  of this  group of
     customers.

2.   In the prior period,  the U. S.  government  issued certain  contract price
     increase  adjustments,  primarily for the increased cost of leather used in
     manufacturing combat boots, which were $54,000 more than estimates recorded
     in the 1994 fiscal year.  The  favorable  effect of these  adjustments  was
     included in the three months ended October 1, 1994.

Pairs of combat boots shipped to the U. S.  government  were  unchanged from the
prior  period.  A  significant  shipment of combat  boots to a foreign  customer
caused  total pairs of combat  boots sold in the  current  period to increase by
approximately 8%.

Health  insurance costs in the current period were $16,000 higher than the prior
one. The Company is self funded for its  employees'  health  insurance  and this
cost  varies  from period to period,  depending  on the actual  amount of health
costs incurred by employees. Other insurance costs increased $9,000. General and
administrative  costs decreased  $49,000.  This was primarily  caused by a lower
provision for employee bonuses,  which substantially vary with income, and lower
travel and commission expense.

Forward Looking Information:

On August 2, 1995, the government exercised its second and last option under the
Company's current combat boot contract for a minimum 277,000 pairs. On September
26, 1995, the Company agreed to a government request for a contract modification
which reduced this minimum pairs to 30,000.  The Company  understands  that this
request was caused by the government's  over-obligation  of funds for its fiscal
year ending  September 30, 1995, and they were correcting this by reducing their
obligation  on items for which  delivery  orders  had not yet been  placed.  The
Company agreed to this modification  because the government could have otherwise
exercised its right to  unilaterally  ternimate the contract for the convenience
of the government,  and because the government  agreed that the Company would be
reimbursed for any lost  contribution  to overhead,  general and  administrative
costs and profit caused by any reduction in the original

                                      -10-

<PAGE>



277,000 pairs and/or any delay in production.

The  government  has  indicated  that  their  intent is to  purchase  all of the
original  277,000  pairs,  but they will  only be able to  increase  the  30,000
commitment  after  they get  funding  appropriations.  On October  27,  1995 the
government issued delivery orders raising the 30,000 pairs to 70,000 pairs. This
has meant a return to full boot manufacturing operations,  after a suspension in
October of certain production  operations  lasting  approximately two weeks. The
Company  believes that the government will purchase all of the original  277,000
pairs,  thereby avoiding their  reimbursment to Wellco of certain lost costs and
profit.

Since 1992,  the government has had a policy of reducing its inventory of combat
boots by buying fewer pairs than were  consumed.  The  government  has indicated
that this policy will continue  through the next  three-year  contract  which is
expected to be awarded in the middle part of calendar year 1996, and that by the
end of that contract in 1999, the inventory reduction will be completed.

In late  August,  1995,  the Company was awarded a $1,184,000  development  boot
contract from the U. S. government. The objective of this contract is to develop
changes to the combat boot that will result in fewer lower extremity  disorders.
Work has started on this contract and could extend over three years.

Wellco,  along with two other  manufacturers of military clothing,  have jointly
bid on a trial contract to procure, warehouse and distribute all of the standard
clothing items to Air Force recruits at Lackland Air Force Base in Texas for one
year,  with two options for one year each. The  government  has been  evaluating
bids for many months,  and the expected award date has been extended many times,
with the most recent one being November 17, 1995.

                         LIQUIDITY AND CAPITAL RESOURCES

Wellco uses cash from  operations to supply most of its liquidity  needs. A bank
line of credit is maintained for supplying any unforeseen cash needs.

The following table summarizes at the end of the most recent fiscal three months
and the last fiscal year the availability of cash from the Company's most liquid
assets and from its existing borrowing capacity:

                                                                  (in thousands)
<TABLE>
<CAPTION>

                                              Fiscal Three Months    Fiscal Year
                                               September 30, 1995   July 1, 1995
                                              -------------------   ------------
<S>                                           <C>                   <C>    

Cash .............................................         $2,346         $2,423
Marketable Securities, Current ...................            996            996
Unused Line of Credit ............................          1,480          1,480
                                                           ------         ------
Total ............................................         $4,822         $4,899
                                                           ======         ======
</TABLE>


                                      -11-

<PAGE>



The following  table  summarizes  the major sources (uses) of cash for the three
months ended September 30, 1995:

                                                                  (in thousands)
<TABLE>
<CAPTION>

                                                                   September 30,
                                                                            1995
                                                                   -------------
<S>                                                                <C>    
Net Income Plus Depreciation, Less Net Investment Income
and Equity in Loss of Affiliate ....................................      $ 116
Net Change in Accounts Receivable, Inventory, Accounts
Payable and Accrued Liabilities ....................................        (90)
Other ..............................................................         13
Net Cash Provided  By Operations ...................................         39
Net Cash From Sale of Marketable Securities ........................         39
Cash Used to Purchase Equipment ....................................       (155)
Net Decrease in Cash ...............................................      $ (77)
</TABLE>


Cash resources are adequate to meet presently  known  operating  activity needs.
The Company has no material commitments for capital equipment.  The Company does
not know of any demands, commitments,  uncertainties, or trends that will result
in or that are  reasonably  likely  to  result in its  liquidity  increasing  or
decreasing in any material way.

The bank line of credit, which provides for total borrowings of $1,500,000, will
expire and be subject to renewal on December 30, 1995.

                                      -12-

<PAGE>



                           PART II. OTHER INFORMATION


Item 1.         Legal Proceedings. N/A

Item 2.        Changes in Securities.  N/A

Item 3.        Defaults Upon Senior Securities.  N/A

Item 4.        Submission of Matters to a Vote of Security Holders.  N/A

Item 5.        Other Information.  N/A

Item 6.        Exhibits and Reports on Form 8-K.

               a).  Exhibits: None

               b).  Reports on Form 8-K:  None


                                      -13-

<PAGE>





                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






Wellco Enterprises, Inc., Registrant




 \s\
David Lutz, Secretary/Treasurer and
Principal Financial Officer

November 13, 1995



                                      -14-

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
     THE FINANCIAL STATEMENTS FOR THE 1ST QUARTER 10-Q, PERIOD ENDED
     SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
     SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>    0000105532                     
<NAME>   WELLCO ENTERPRISES, INC.                    
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U. S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              JUN-29-1996
<PERIOD-START>                                 JUL-02-1995
<PERIOD-END>                                   SEP-30-1995
<EXCHANGE-RATE>                                1
<CASH>                                         2,346
<SECURITIES>                                     996
<RECEIVABLES>                                  3,652
<ALLOWANCES>                                      37
<INVENTORY>                                    3,916
<CURRENT-ASSETS>                              11,262
<PP&E>                                         5,255
<DEPRECIATION>                                 4,041
<TOTAL-ASSETS>                                23,004
<CURRENT-LIABILITIES>                          3,057
<BONDS>                                            0
<COMMON>                                         885
                              0
                                        0
<OTHER-SE>                                     17,027
<TOTAL-LIABILITY-AND-EQUITY>                   23,004
<SALES>                                         4,378
<TOTAL-REVENUES>                                4,378
<CGS>                                           3,959
<TOTAL-COSTS>                                   3,959
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                                    61
<INCOME-TAX>                                       10
<INCOME-CONTINUING>                               (71)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      (71)
<EPS-PRIMARY>                                     (.08)
<EPS-DILUTED>                                     (.08)
        







































                                                           

<PAGE>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission