SCHOOL SPECIALTY INC
10-Q, 1998-12-08
PAPER & PAPER PRODUCTS
Previous: PROVANT INC, 8-K, 1998-12-08
Next: NAVIGANT INTERNATIONAL INC, 10-Q, 1998-12-08



                     UNITED STATES
          SECURITIES AND EXCHANGE COMMISSION
                 Washington, DC 20549
                           
                           
                           
                       FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
     QUARTERLY PERIOD ENDED October 24, 1998.

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
     TRANSITION PERIOD FROM ____________ TO
     _______________

          Commission File Number:  000-24385


                SCHOOL SPECIALTY, INC.
(Exact Name of Registrant as Specified in its Charter)

      Delaware                                    39-0971239
  (State or Other                               (IRS Employer
Jurisdiction of Incorporation)               Identification No.)

              1000 North Bluemound Drive
                  Appleton, Wisconsin
       (Address of Principal Executive Offices)
                           
                         54914
                      (Zip Code)
                           
                    (920) 734-2756
 (Registrant's Telephone Number, including Area Code)
                           
Indicate by check mark whether the Registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that
the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for
the past 90 days.

                  Yes [X]     No [  ]

Indicate the number of shares outstanding of each of
the issuer's classes of common stock, as of the latest
practicable date.

                                           Outstanding at
            Class                        November 30, 1998
Common Stock, $0.001 par value               14,572,784

<PAGE>

                SCHOOL SPECIALTY, INC.
                           
                  INDEX TO FORM 10-Q
                           
    FOR THE QUARTERLY PERIOD ENDED OCTOBER 24, 1998


PART I - FINANCIAL INFORMATION
                                                   Page
                                                 Number
ITEM 1.  FINANCIAL STATEMENTS
     
     Consolidated Balance Sheets at October 24, 1998
          (Unaudited) and April 25, 1998                      1
     
     Unaudited Consolidated Statements of Income for
     the Three Months Ended October 24, 1998 and 
     October 25, 1997 and For the Six Months Ended 
     October 24, 1998 and October 25, 1997                    2
     
     Unaudited Consolidated Statements of Cash Flows
     for the Six Months Ended October 24, 1998 and 
     October 25, 1997                                         3
     
     Notes to Unaudited Consolidated Financial
     Statements                                               5

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS                 9

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK                                                   15

PART II - OTHER INFORMATION

ITEM 5.  OTHER INFORMATION                                    15

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                     16

<PAGE>

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                SCHOOL SPECIALTY, INC.
              CONSOLIDATED BALANCE SHEETS
                          (In thousands)
                                 

                                                        
                                              October 24,    April 25,
                                                 1998           1998
                                                     (unaudited)
         ASSETS                                   
Current assets:                                        
   Cash and cash equivalents                 $       -        $      -
                                             
Accounts receivable, less allowance for       
  doubtful accounts of $650 and $716, 
  respectively                                 149,795          38,719
Inventories                                     52,093          49,306
Prepaid expenses and other current assets       13,403          13,503
Total current assets                           215,291         101,528
                                                               
Property and equipment, net                     39,491          22,553
Intangible assets, net                         184,849          99,613
Deferred income tax asset                        6,191               -
Other assets                                       316              35         
Total assets                                  $446,138        $223,729
                                                                        
                                                                          
   LIABILITIES AND STOCKHOLDERS' EQUITY                                 
Current liabilities:                                                     
Current portion of long term debt             $ 10,314        $     11
Short-term payable to U.S. Office Products           -          20,277
Accounts payable                                31,023          23,788
Accrued compensation                            12,616           4,458
Accrued income taxes                             9,373               -
Accrued restructuring                            4,200               - 
Other accrued liabilities                       10,789           5,204
     Total current liabilities                  78,315          53,738
                                                               
Long-term payable to U.S. Office Products            -          62,699

Long-term debt                                 205,233             315
                                                      
Other                                              226             511
                                                               
     Total liabilities                         283,774         117,263
                                                               
Stockholders' equity:                                          
Common stock, $0.001 par value per share,        
  151,000,000 shares authorized and 
  14,572,784 shares issued and 
  outstanding                                       15               -
Capital paid in excess of par                
  value                                        146,768               -
Divisional equity                                    -         104,883
Accumulated other comprehensive income               5               -
Retained earnings                               15,576           1,583     
     Total stockholders' equity                162,364         106,466       
       Total liabilities and stockholders'    $446,138        $223,729
         equity                                                        

See accompanying notes to consolidated financial statements.

<PAGE>

                SCHOOL SPECIALTY, INC.
           CONSOLIDATED STATEMENTS OF INCOME
                      (unaudited)
          (In thousands, except per share
                       amounts)

<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED       SIX MONTHS ENDED
                                      October 24,  October 25,    October 24,   October 25,
                                         1998         1997           1998          1997
<S>                                       <C>          <C>            <C>          <C>
Revenues                               $ 212,316   $ 111,460       $ 338,973    $ 198,489
Cost of revenues                         141,555      74,235         224,170      130,927
     Gross profit                         70,761      37,225         114,803       67,562
Selling, general and administrative  
  expenses                                47,887      25,070          77,529       43,535
Non-recurring charges:                                                  
  Strategic restructuring plan cost            -           -           1,074            -
  Restructuring costs                      4,200           -           4,200            -
Operating income                          18,674      12,155          32,000       24,027
Other income (expense):                                                 
  Interest expense                       (3,858)     (1,385)         (5,063)      (2,745)
  Interest income                             45          79              77          124
Income before provision for income        14,861      10,849          27,014       21,406
  taxes                                                                      
Provision for income taxes                 7,431       4,884          13,021        9,637
                                                                        
Net income                              $  7,430    $  5,965        $ 13,993     $ 11,769
                                                                        

Weighted average shares:                                                 
 Basic                                    14,573      12,263          14,651       12,036
 Diluted                                  14,573      12,588          14,710       12,301
Net income per share:                                                    
 Basic                                  $   0.51    $   0.49        $   0.96     $   0.98
 Diluted                                $   0.51    $   0.47        $   0.95     $   0.96

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>

                SCHOOL SPECIALTY, INC.
         CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (unaudited)
                    (In thousands)

                                                For the Six Months Ended
                                                October 24,   October 25,
                                                   1998           1997
Cash flows from operating activities:                           
Net income                                   $    13,993    $    11,769
Adjustments to reconcile net income to net                
 cash used in operating activities:
Depreciation and amortization expense              4,271          1,967
Non-recurring charges                              5,274              -
                                              
Change in current assets and liabilities (net                           
  of assets acquired and liabilities assumed in                           
  business combinations accounted for under the                           
  purchase method):                                                     
Accounts receivable                             (66,923)       (42,271)
Inventory                                         21,914         11,697
Prepaid expenses and other current assets          4,598          1,516
Accounts payable                                (16,386)          2,531
Accrued liabilities                               16,813          8,035
     Net cash used in operating activities      (16,446)        (4,756)
                                                                
Cash flows from investing activities:                     
Cash paid in acquisitions, net of cash received (95,030)       (68,286)
Additions to property and equipment              (1,870)        (2,480)
Other                                                575          (145)
     Net cash used in investing activities      (96,325)       (70,911)
                                                                
Cash flows from financing activities:                     
Payments of short-term debt, net                (20,277)        (1,840)
Advances from (payments to) U.S. Office         (62,699)          7,745
  Products                                               
Capital contribution by U.S. Office Products       8,095         69,762

Proceeds from issuance of common stock            32,735              -
Payments of long term debt                     (132,823)              -
Proceeds from issuance of long-term debt         290,700              -
Capitalized loan fees                            (2,960)              -
     Net cash provided by financing activities   112,771         75,667
                                                             
Net increase (decrease) in cash and cash         
  equivalents                                          -              -
Cash and cash equivalents, beginning of period         -              -
Cash and cash equivalents, end of period        $      -       $      -
                                                          
Supplemental disclosures of cash flow                     
  information:
Interest paid                                   $  3,230       $      -
Income taxes paid                               $  2,000       $      -
                                                         
See accompanying notes to consolidated financial statements.

<PAGE>

                SCHOOL SPECIALTY, INC.
  CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
                      (unaudited)
                    (In thousands)

The Company issued common stock and cash in connection
with certain business combinations accounted for under
the purchase method in the six months ended October 24,
1998 and October 25, 1997.  The fair values of the
assets and liabilities of the acquired companies at the
dates of the acquisitions are presented as follows:

                                        For the Six Months Ended
                                        October 24,  October 25,
                                           1998          1997

Accounts receivable                   $   44,153    $   11,907
Inventories                               24,701        16,354
Prepaid expenses and other current   
  assets                                   3,251         2,229
Property and equipment                    17,312         3,856
Intangible assets                         85,312        52,206
Other assets                               7,223           210
Short-term debt                                -       (1,850)
Accounts payable                        (23,621)       (7,933)
Accrued liabilities                      (6,303)       (1,783)
Long-term debt                          (56,998)       (3,344)
     Net assets acquired              $   95,030    $   71,852
Acquisitions were funded as follows:                    
U. S. Office Products common stock    $        -    $    3,566
Cash                                      95,030        68,286
      Total                           $   95,030    $   71,852
                                                        

See accompanying notes to consolidated financial statements.

<PAGE>

                SCHOOL SPECIALTY, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      (unaudited)
       (In thousands, except per share amounts)

NOTE 1_BASIS OF PRESENTATION

The   accompanying  unaudited  consolidated   financial
statements  have  been  prepared  in  accordance   with
generally  accepted accounting principles  for  interim
financial information and with the instructions to Form
10-Q  and  Rule 10-01 of Regulation S-X.   Accordingly,
they  do  not  include  all  of  the  information   and
footnotes  required  by generally  accepted  accounting
principles for complete financial statements.   In  the
opinion  of management, all adjustments (consisting  of
normal recurring accruals) considered necessary  for  a
fair  presentation  have been  included.   The  Balance
Sheet  at  April  25, 1998 has been  derived  from  the
Company's  audited financial statements for the  fiscal
year  ended  April 25, 1998.  For further  information,
refer to the financial statements and footnotes thereto
included  in the Company's annual report on  Form  10-K
for the year ended April 25, 1998.

NOTE 2_STOCKHOLDERS' EQUITY

Changes  in stockholders' equity during the six  months
ended October 24, 1998 were as follows:

Stockholders'equity balance at April 25, 1998      $106,466
Shares distributed in public offering                32,735
Contribution by U.S. Office Products                  8,095
Compensation Expense from Officer Stock Purchase      1,074
Cumulative translation adjustments                        1
Net income                                           13,993
     
Stockholders' equity balance at October 24, 1998   $162,364

On  June 10, 1998, U.S. Office Products distributed  to
its  shareholders one share of School Specialty  common
stock for every 9 shares of U.S. Office Products common
stock   held   by  each  respective  shareholder   (the
"Strategic   Restructuring  Plan").   The  share   data
reflected  in  the  accompanying  financial  statements
represents  the historical share data for  U.S.  Office
Products  for  the period or as of the date  indicated,
and  retroactively adjusted to give effect to  the  one
for  nine distribution ratio and includes shares issued
in  the  public offering during the three months  ended
July 25, 1998.

NOTE 3_EARNINGS PER SHARE

In  fiscal  1998,  the  Company  adopted  Statement  of
Financial  Accounting  Standards  ("SFAS")   No.   128,
"Earnings  Per  Share."  SFAS No.  128  simplifies  the
standards  required under current accounting rules  for
computing   earnings  per  share   and   replaces   the
presentation  of primary earnings per share  and  fully
diluted earnings per share with a presentation of basic
earnings  per share ("basic EPS") and diluted  earnings
per share ("diluted EPS").

The   following  information  presents  the   Company's
computations of basic and diluted EPS for  the  periods
presented in the consolidated statement of income:

                                        Income        Shares      Per Share
                                      (Numerator)  (Denominator)    Amount
     
Three months ended October 24, 1998:
         Basic  EPS                     $7,430         14,573       $ 0.51
         Effect of dilutive employee 
           stock options                     -              -            -
         Diluted  EPS                   $7,430         14,573       $ 0.51

Three months ended October 25, 1997:
         Basic  EPS                     $5,965         12,263       $ 0.49
         Effect of dilutive employee  
           stock options                     -            325      $(0.02)
         Diluted  EPS                   $5,965         12,588       $ 0.47
                                                                            
<PAGE>                                                                     
                                                                               
Six months ended October 24, 1998:                                          
        Basic  EPS                     $13,993         14,651       $ 0.96
        Effect of dilutive employee  
          stock  options                     -             59      $(0.01)
        Diluted  EPS                   $13,993         14,710       $ 0.95

Six  months ended October 25, 1997:
        Basic  EPS                     $11,769         12,036       $ 0.98
        Effect of dilutive employee  
          stock  options                     -            265      $(0.02)
        Diluted  EPS                   $11,769         12,301       $ 0.96
     

The  Company  had  additional  employee  stock  options
outstanding during the periods presented that were  not
included in the computation of diluted EPS because they
were anti-dilutive.

NOTE 4_ACCOUNTING PRONOUNCEMENTS

In  June 1997, the Financial Accounting Standards Board
("FASB")  issued SFAS No. 130, "Reporting Comprehensive
Income."  SFAS  No. 130 establishes standards  for  the
reporting and display of comprehensive income  and  its
components (revenues, expenses, gains and losses) in  a
full set of general purpose financial statements.  SFAS
No.  130 is effective for fiscal years beginning  after
December  15,  1997.  The Company's other comprehensive
income for the period ended October 24, 1998 is $1  and
$5, on a cumulative basis.  The Company's comprehensive
income is comprised solely of translation adjustments.

In June 1997, the FASB issued  SFAS No. 131,
"Disclosures about segments of an enterprise and
related information. " SFAS No. 131 establishes
standards for the way that public business enterprises
report information about operating segments in annual
financial statements and requires that those
enterprises report selected information about operating
segments in interim financial reports issued to
shareholders. It also establishes standards for related
disclosures about products and services, geographic
areas, and major customers. SFAS No. 131 is effective
for financial statements for fiscal years beginning
after December 15, 1997 and will be presented in the
Company's Annual Report on Form 10-K for the year
ending April 24, 1999. Financial statement disclosures
for prior periods are required to be restated. The
Company is in the process of evaluating the disclosure
requirements. The adoption of SFAS No. 131 will have no
impact on consolidated results of operations, financial
position or cash flow.

In March 1998, the American Institute of Certified
Public Accountants ("AICPA") issued Statement of
Position 98-1, "Accounting for the costs of computer
software developed or obtained for internal use" ("SOP
98-1"). SOP 98-1 requires computer software costs
associated with internal use software to be expensed as
incurred until certain capitalization criteria are met.
The Company will adopt SOP 98-1 during fiscal year
1999. Adoption of this Statement is not expected to
have a material impact on the Company's consolidated
financial position or results of operations.


NOTE 5_CREDIT FACILITY

On  June  9, 1998, the Company entered into  a  secured
$250,000  revolving credit facility  with  NationsBank,
N.A. as administrative agent. On August 14, 1998,   the
Company received a commitment from NationsBank  for  an
additional  $100,000 term loan, amending and increasing
the  existing $250,000 credit facility to  a  total  of
$350,000.  On  September 30, 1998, the Company  entered
into  a  five  year secured revolving  $350,000  credit
facility  upon  completion of the  syndication  led  by
NationsBank.  Interest on borrowings under  the  credit
facility will accrue through January 1999 at a rate of,
at the Company's option, either ( i) LIBOR plus 2.375%,
or  (ii)  the lender's base rate plus a margin of  .75%
plus  a fee of .475 on the unborrowed amount under  the
revolving  credit facility.  Thereafter, interest  will
accrue at a rate of (i) LIBOR plus a range of 1.000% to
2.000%, or (ii) the lender's base rate plus a range  of
 .000% to .750% plus a fee ranging from .275 to .475  on
the   unborrowed  amount  under  the  revolving  credit
facility (depending on the Company's leverage ratio  of
funded  debt  to EBITDA). Indebtedness  is  secured  by
substantially  all of the assets of the  Company.   The

<PAGE>

credit  facility  is  subject to terms  and  conditions
typical of facilities of such size and includes certain
financial  covenants.  The Company borrowed  under  the
credit facility to repay the U.S. Office Products' debt
outstanding  on  June 10, 1998 in accordance  with  the
terms   of   the   U.S.   Office   Products   Strategic
Restructuring  Plan  and  to  fund  the  two  companies
acquired  in  Fiscal 1999.  The balance of  the  credit
facility will be available for working capital, capital
expenditures  and acquisitions, subject  to  compliance
with financial covenants.  The amount outstanding as of
October   24,  1998  under  the  credit  facility   was
approximately $215,000.

The  term loan will amortize quarterly over five  years
under  the  following amortization  schedule  with  the
first principal payment due January 30, 1999:

                 Year 1       $10,000
                 Year 2        15,000
                 Year 3        15,000
                 Year 4        30,000
                 Year 5        30,000
                             $100,000

     

NOTE 6_BUSINESS COMBINATIONS

During  the  fiscal period ended April  25,  1998,  the
Company  completed 8 business combinations  which  were
accounted for under the purchase method.

In  the  first six months of fiscal 1999,  the  Company
made  two significant acquisitions which were accounted
for  under  the  purchase method of accounting  for  an
aggregate cash purchase price of $94,819, resulting  in
goodwill  of  approximately  $85,000  which   will   be
amortized  over  40  years.   The  results   of   these
acquisitions  have  been  included  in  the   Company's
results from their respective dates of acquisition.

The  following presents the unaudited pro forma results
of  operations  of the Company for the  three  and  six
month  periods ended October 24, 1998 and  October  25,
1997, and includes the Company's consolidated financial
statements,  which  give  retroactive  effect  to   the
acquisitions  as if all such purchase acquisitions  had
been  made at the beginning of fiscal 1998. The results
presented  below include certain pro forma  adjustments
to  reflect  the  amortization  of  intangible  assets,
adjustments   to   interest  expense,  adjustments   to
depreciation, and the inclusion of a federal income tax
provision on all earnings for the periods ended October
24, 1998 and October 25, 1997 respectively:


                         Three Months Ended      Six Months Ended
                            Ended
                    October 24, October 25,  October 24,  October 25,
                        1998       1997          1998        1997

Revenues             $212,316    $206,937      $395,043    $391,715
Net income              7,430       6,639        14,697      13,298
                                                                        
Net income per share:                                                
Basic                $   0.51    $   0.54      $   1.00    $   1.10
Diluted              $   0.51    $   0.53      $   1.00    $   1.08

On  March 30, 1998, the Company acquired certain assets
of   Education  Access  out  of  a  Federal  bankruptcy
proceeding.   Accordingly, revenues and  net  loss  for
Education  Access  included  in  the  above  pro  forma
results  were $2,200 and ($20), respectively,  for  the
quarter  ended October 24, 1998, compared with revenues
and net income of $5,100 and $70, respectively, for the
quarter ended October 25, 1997.  Revenues and net  loss
were  $4,100  and  ($110), respectively,  for  the  six
months  ended October 24, 1998, compared with  revenues
and  net income of $14,800 and $540, respectively,  for
the six months ended October 25, 1997.

<PAGE>

In addition, the Company incurred non-recurring charges
in  the  quarters ended July 25, 1998 and  October  24,
1998.     The    first   quarter   non-cash   strategic
restructuring   plan  cost  of  $1,074   consisted   of
compensation  expense attributed  to  the  U.S.  Office
Products  stock  option tender offer and  the  sale  of
shares   of   stock  to  certain  executive  management
personnel   of   the  Company,  net   of   underwriting
discounts.   The second quarter restructuring  cost  of
$4,200 is related to the consolidation of the Company's
existing   warehousing,  customer  service  and   sales
operations  resulting from the acquisition of  Beckley-
Cardy,  Inc.  The  $4,200 charge  includes  $2,100  for
employee severance and termination benefits, $1,300 for
lease termination and facility shut-down costs and $800
for write down of fixed assets and inventories.

The  after-tax  charge included in net income  for  the
quarter and six months ended October 24, 1998 is $2,516
and $3,158, respectively.

The  unaudited  pro  forma results  of  operations  are
prepared  for  comparative purposes  only  and  do  not
necessarily  reflect  the  results  that   would   have
occurred had the acquisitions occurred at the beginning
of  fiscal 1998 or the results which may occur  in  the
future.

Note 7- Subsequent Events

On  October  28,  1998  the  Company  entered  into  an
interest rate swap agreement with the Bank of New  York
covering  $50,000  of the outstanding credit  facility.
The  agreement fixes the 30 day LIBOR interest rate  at
4.37% per annum on the $50,000 notional amount and  has
a  three year term that may be canceled by the Bank  of
New York on the second anniversary.


Item 2.  Management's Discussion and Analysis of
Financial Condition and Results of Operations

Results of Operations


     The following table sets forth various items as a
percentage of revenues on a historical basis.

                         THREE MONTHS ENDED         SIX MONTHS ENDED
                     OCTOBER 24,   OCTOBER 25,  OCTOBER 24,   OCTOBER 25,
                         1998         1997          1998          1997

Revenues                100.0%       100.0%        100.0%        100.0%
Cost of revenues         66.7%        66.6%         66.1%         66.0%
 Gross profit            33.3%        33.4%         33.9%         34.0%

Selling, general and     22.5%        22.5%         22.9%         21.9%
  administrative
  expenses
Non-recurring charges:
 Strategic restructuring     -            -          0.3%             -
  plan cost
 Restructuring costs       2.0%           -          1.3%             -
Operating income           8.8%        10.9%         9.4%          12.1%
Interest expense, net      1.8%         1.2%         1.5%           1.4%
                                                                            
Income before provision                                                    
  for income taxes         7.0%         9.7%         7.9%          10.7%
                                                                     
Provision for income       3.5%         4.4%         3.8%           4.8%
  taxes
Net income                 3.5%         5.3%         4.1%           5.9%


Three Months Ended October 24, 1998 Compared to Three
Months Ended October 25, 1997

Revenues

Revenues increased 90.5% from $111.5 million for the
three months ended October 25, 1997 to $212.3 million
for the three months ended October 24, 1998. This
increase was primarily due to the inclusion of revenues
from (i) the two companies acquired in  business
combinations accounted for under the purchase method
during the first and second quarters of fiscal 1999,
and (ii) the two companies acquired during the second
half of fiscal 1998 in business combinations accounted
for under the purchase method. Revenues also increased
due to sales to new accounts and increased sales to
existing customers.

Gross Profit

Gross profit increased 90.1%, from $37.2 million or
33.4% of revenues for the three months ended October
25, 1997 to $70.8 million or 33.3% of revenues for the
three months ended October 24, 1998.  The decrease in
gross profit as a percentage of revenues was due
primarily to a shift in revenue mix, primarily
attributed to (i) the acquisition of Beckley-Cardy in
the second quarter of fiscal 1999, which has a lower
gross profit as a percentage of 

<PAGE>

revenues, and (ii)
increases in lower margin bid revenues, offset by
the Childcraft and Sax shifts in reveune mix which 
increased the higher gross margins in the specialty
companies.


Selling, General and Administrative Expenses

Selling, general and administrative expenses include
selling expenses (the most significant component of
which is sales wages and commissions), operations
expenses (which includes customer service, warehouse
and outbound transportation costs), catalog costs and
general administrative overhead (which includes
information systems, accounting, legal, human resources
and purchasing expense).

Selling, general and administrative expenses increased
91.0%, from $25.0 million or 22.5% of revenues for the
three months ended October 25, 1997 to $47.9 million or
22.5% of revenues for the three months ended October
24, 1998. Lower customer service costs and general
administrative overhead as a percent of revenues
attributed to the integration of the companies acquired
in fiscal 1998 were offset by higher sales,
depreciation and amortization expenses, resulting in no
change in selling, general and administrative expenses
as a percentage of sales.

Non-recurring Charges

The  second quarter restructuring costs of $4.2 million
is  related  to  the consolidation of School  Specialty
Inc's  existing warehousing, customer service and sales
operations  resulting from the acquisition of  Beckley-
Cardy, Inc. The Company will close and consolidate five
warehouses and seven customer service locations.  After
the   restructuring,  the  Company  will   have   eight
distribution    centers   located   in   Massachusetts,
Wisconsin,  Ohio,  Kansas, Texas,  Nevada,  Oregon  and
California and two customer service centers in Ohio and
Wisconsin.  The  $4.2  million  charge  includes   $2.1
million   for   employee  severance   and   termination
benefits,  $1.3  million  for  lease  termination   and
facility  shut-down costs and $.8  million   for  write
down of fixed assets and inventories.

The  after-tax  charge included in net income  for  the
quarter is $2.5 million.

Interest Expense

Interest expense, net of interest income, increased
$2.5 million from $1.3 million or 1.2% of revenues for
the three months ended October 25, 1997 to $3.8 million
or 1.8% of revenues for the three months October 24,
1998 primarily due to the increase in debt attributed
to the debt assumed and cash paid for the four
companies acquired since October 25, 1997, offset by
debt repaid from the net proceeds of the Company's
initial public offering and the sale of 250,000 shares
of Common Stock to certain employees in the first
quarter of Fiscal 1999.

Provision for Income Taxes

Provision for income taxes for the three months ended
October 24, 1998 increased 52.2 % or $2.5 million over
the three months ended October 25, 1997, reflecting
income tax rates of 50% and 46% for the three months 
ended October 24, 1998 and October 25, 1997, respectively.
The higher effective tax rate, compared to the federal
statutory rate of 35.0%, is primarily due to state
income taxes and non-deductible goodwill amortization.
The increase in the tax rate from 46% to 50% reflects
higher non-deductible goodwill primarily attributed to
the Beckley-Cardy acquisition in the second quarter of
fiscal 1999.

<PAGE>

Six Months Ended October 24, 1998 Compared to Six
Months Ended October 25, 1997

Revenues

Revenues increased 71% from $198.5 million for the six
months ended October 25, 1997 to $339.0 million for the
six months ended October 24, 1998.  This increase was
primarily due to the inclusion of revenues from (i) the
two companies acquired in  business combinations
accounted for under the purchase method during the
first and second quarters of fiscal 1999, and (ii) the
eight companies acquired during fiscal 1998 in business
combinations accounted for under the purchase method.
Revenues also increased due to sales to new accounts
and increased sales to exiting customers.

Gross Profit
Gross profit increased 69.9%, from $67.6 million or
34.0% of revenues for the six months ended October 25,
1997 to $114.8 million or 33.9% of revenues for the six
months ended October 24, 1998. The decrease in gross
profit as a percentage of revenues was due primarily to
a shift in revenue mix, primarily attributed to (i) the
acquisition of Beckley-Cardy in the second quarter of
fiscal 1999, which has a lower gross profit as a
percentage of revenues, and (ii) increases in lower
margin bid revenues, offset by the Childcraft and Sax
shifts in revenue mix which increased the higher gross
margins in the specialty companies.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased
78.1%, from $43.5 million or 21.9% of revenues for the
six months ended October 25, 1997 to $77.5 million or
22.9% of revenues for the six months ended October 24,
1998.   The increase in selling, general and
administrative expenses as a percentage of revenues was
primarily due to (i) the inclusion of the results of
the six companies acquired in the first and second
quarters of fiscal 1998, which had higher selling,
general and administrative expenses as a percentage of
revenue and (ii)  higher depreciation and amortization
expenses.

Non-recurring Charges

In the first quarter of Fiscal 1999, the Company
recorded a non-cash strategic restructuring plan cost
of  $1.1 million consisting of compensation expense
attributed to the U.S. Office Products stock option
tender offer and the sale of shares of stock to certain
executive management personnel of the Company, net of
underwriting discounts.

The  $4.2  million second quarter charge is related  to
the    consolidation   of   the   Company's    existing
warehousing,  customer  service  and  sales  operations
resulting  from the acquisition of Beckley-Cardy,  Inc.
The  Company will close and consolidate five warehouses
and   seven  customer  service  locations.   After  the
restructuring, the Company will have eight distribution
centers  located  in  Massachusetts,  Wisconsin,  Ohio,
Kansas,  Texas, Nevada, Oregon and California  and  two
customer  service  centers in Ohio and  Wisconsin.  The
$4.2  million charge includes $2.1 million for employee
severance  and termination benefits, $1.3  million  for
lease termination and facility shut-down costs and  $.8
million for write down of fixed assets and inventories.

The  after-tax  charge included in net income  for  the
three  months and six months ended October 24, 1998  is
$2.5 million and $3.2 million, respectively.


Interest Expense

Interest expense, net of interest income, increased
$2.4 million from $2.6 million or 1.3% of revenues for
the six months ended October 25, 1997 to $5.0 million
or 1.5% of revenues for the six months October 24, 1998
primarily due to the increase in debt attributed to the
debt assumed and cash paid for the four companies
acquired since October 25, 1997 offset by a reduction
of debt from applying the net proceeds from the
Company's initial public offering and the sale of
250,000 shares of Common Stock to certain employees.

Provision for Income Taxes

Provision for income taxes for the six months ended
October 24, 1998 increased 35.1 % or $3.4 million over
the six months ended October 25, 1997, reflecting
income tax rates of 48.2% and 45% for the six months
ended 

<PAGE>

October 24, 1998 and the six  months ended
October 25, 1997, respectively.  The higher effective
tax rate, compared to the federal statutory rate of
35.0%, is primarily due to state income taxes and non-
deductible goodwill amortization, including the non-
deductible goodwill attributed to the second quarter
acquisition of Beckley-Cardy.


Liquidity and Capital Resources

At October 24, 1998, the Company had working capital of
$137 million. The Company's capitalization at October
24, 1998 was $367.6 million and consisted of long-term
debt of  $205.2 million and stockholders' equity of
$162.4 million.

The Company anticipates that its cash flow from
operations and borrowings available from its existing
bank credit facility will be sufficient to meet its
liquidity requirements for its operations (including
anticipated capital expenditures) and for its
additional debt service obligations for the remainder
of the fiscal year.

On  June  9, 1998, the Company entered into  a  secured
$250    million   revolving   credit   facility    with
NationsBank,  N.A. as administrative agent.  On  August
14,  1998,  the  Company  received  a  commitment  from
NationsBank for an additional $100 million  term  loan,
amending  and  increasing  the  existing  $250  million
credit  facility  to  a  total  of  $350  million.   On
September  30, 1998, the Company entered  into  a  five
year  secured  $350 million revolving  credit  facility
upon  completion of the syndication led by NationsBank.
Interest  on borrowings under the credit facility  will
accrue  through  January 1999 at  a  rate  of,  at  the
Company's option, either (i) LIBOR plus 2.375%, or (ii)
the  lender's base rate, plus a margin of .75%  plus  a
fee   of  .475  on  the  unborrowed  amount  under  the
revolving  credit facility.  Thereafter, interest  will
accrue at a rate of (i) LIBOR plus a range of 1.000% to
2.000%, or (ii) the lender's base rate plus a range  of
 .000% to .750% plus a fee ranging from .275 to .475  on
the   unborrowed  amount  under  the  revolving  credit
facility (depending on the Company's leverage ratio  of
funded  debt  to EBITDA). Indebtedness  is  secured  by
substantially  all of the assets of the  Company.   The
credit  facility  is  subject to terms  and  conditions
typical of facilities of such size and includes certain
financial  covenants.  The Company borrowed  under  the
credit facility to repay the U.S. Office Products' debt
outstanding  on  June 10, 1998 in accordance  with  the
terms   of   the   U.S.   Office   Products   Strategic
Restructuring  Plan  and  to  fund  the  two  companies
acquired  in  Fiscal 1999.  The balance of  the  credit
facility will be available for working capital, capital
expenditures  and acquisitions, subject  to  compliance
with financial covenants.  The amount outstanding as of
October   24,  1998  under  the  credit  facility   was
approximately $215 million.

The  term loan will amortize quarterly over five  years
under  the  following amortization  schedule  with  the
first principal payment due January 30, 1999:

                                   (000 omitted)
                         Year 1       $10,000
                         Year 2        15,000
                         Year 3        15,000
                         Year 4        30,000
                         Year 5        30,000
                                     $100,000
                           
On  October  28,  1998  the  Company  entered  into  an
interest rate swap agreement with the Bank of New  York
covering   $50   million  of  the  outstanding   credit
facility.   The  agreement  fixes  the  30  day   LIBOR
interest  rate  at 4.37% per annum on the  $50  million
notional amount and has a three year term that  may  be
canceled  by  the  Bank  of  New  York  on  the  second
anniversary.

On June 9, 1998, the Company's registration statement
on Form S-1 filed pursuant to the Securities Act of
1933, as amended, was declared effective by the
Securities and Exchange Commission.  The registration
statement related to an offering of 2,125,000 shares of
the Common Stock, par value $.001, of the Company at an
aggregate offering price of $32,937,500. On June 10,
1998, the Company sold 2,125,000 shares of Common
Stock. The total proceeds to the Company of the
offering, net of underwriting discounts and commissions
of $2,305,625, were $30,631,875.  In addition, the
Company sold 250,000 shares directly to Daniel P.
Spalding, the Chairman of the Board and its Chief
Executive Officer, David J. Vander Zanden, its
President and Chief Operating Officer, and Donald Ray
Pate, 

<PAGE>

Jr., its Executive Vice President for Re-Print.
The shares were sold at a price of $14.415 for
aggregate consideration of $3,603,750.  The sale of
these shares was exempt from registration pursuant to
Section 4(2) of the Securities Act of 1933, as amended.
In connection with the offering, the Company incurred
approximately $1,500,000 of expenses.  The total net
proceeds to the Company of the offering and the sale of
250,000 shares to certain members of management were
approximately $32,735,625.  The net proceeds were used
to reduce indebtedness outstanding under the Company's
credit facility.  The debt under the credit facility
had been incurred to pay debt of U.S. Office Products
allocated to the Company in connection with the
Company's spin-off from U.S. Office Products.

During the six  months ended October 24, 1998,  net
cash used in operating activities was $17.0 million.
This net use of cash by operating activities during the
period is indicative of the high seasonal nature of the
business, with sales occurring in the first and second
quarter of the fiscal year and cash receipts in the
second and third quarters.   Net cash used in investing
activities was $96.3 million, including $95.0 million
for acquisitions and $1.9 million for additions to
property and equipment. Net cash provided by financing
activities was $112.8 million.  Borrowings under the
revolving credit facility included (i) $16.9 million used
to fund the cash portion of the purchase price of  the
Hammond & Stephens acquisition,(ii) $134.7 million used to
fund the Beckley-Cardy acquisition consisting of $78.1  
million for the cash portion of the purchase price and 
$56.6 million for debt repayment, (iii) $83.3 million used
to repay the U.S. Office Products debt in accordance with the
terms of the Strategic Restructuring Plan and (iv) $56 million
used for short-term funding of seasonal working capital and
the purchase of property and equipment.  $32.7 million net 
proceeds from the Company's initial public offering and the 
sale of 250,000 shares of Common Stock to certain employees 
was used to repay a portion of the $290.7 million borrowed 
under the revolving credit facility.  U. S. Office Products 
contributed capital of $8.1 million as required under the 
distribution agreement entered into with the Company in 
connection with the spin-off.


During the six  months ended October 25, 1997,  net
cash used in  operating activities was $4.8 million.
Net cash used in investing activities was $70.9
million, including $68.3  million for acquisitions and
$2.5 million for additions to property and equipment.
Net cash provided by financing activities was $75.7
million, including $68.3 million provided by U.S.
Office Products to fund the cash portion of the
purchase price and the repayment of debt associated
with the fiscal 1998  purchased companies and $7.7
million advanced by U.S. Office Products to fund
working capital and the purchase of property and 
equipment, partially offset by $1.8 million used to 
repay indebtedness.

Fluctuations in Quarterly Results of Operations

The Company's business is subject to seasonal
influences.  The Company's historical revenues and
profitability have been dramatically higher in the
first two quarters of its fiscal year (May-October)
primarily due to increased shipments to customers
coinciding with the start of each school year.

Quarterly results also may be materially affected by
the timing of acquisitions, the timing and magnitude of
costs related to such acquisitions, variations in
prices paid by the Company for the products it sells,
the mix of products sold and general economic
conditions.  Moreover, the operating margins of
companies acquired by the Company may differ
substantially from those of the Company which could
contribute to the further fluctuation in its quarterly
operating results.  Therefore, results for any quarter
are not indicative of the results that the Company may
achieve for any subsequent fiscal quarter or for a full
fiscal year.

Inflation

The Company does not believe that inflation has had a
material impact on its results of operations during the
three or six months ended October 24, 1998 and October
25, 1997, respectively.
                           
Year 2000

The Year 2000 issue exists because many computer
systems and applications, including those embedded in
equipment and facilities, use two digit rather than
four digit date fields to designate an applicable year.
As a result, 

<PAGE>

the systems and applications may not
properly recognize the year 2000 or process data which
includes it, potentially causing data miscalculations
or inaccuracies or operational malfunctions or
failures.

The Company has established a centrally-managed,
company-wide plan to identify, evaluate and address
Year 2000 issues.  Included in the scope of this plan
are the Company's operational and financial information
technology ("IT") systems and applications, and end-
user computing resources. Defined in the plan are
compliance definitions and testing guidelines for in-
house developed applications and computer hardware
platforms. The plan defines a methodology for assessing
in-house developed applications. Certifications are
being acquired from suppliers for purchased software, 
including standard software used on personal computers. 
In addition, the plan contemplates a review of the Year 
2000 compliance efforts of the Company's key suppliers and 
other principal business partners and, as appropriate, the 
development of joint business support and continuity plans 
for Year 2000 issues.  While this initiative is broad in scope, 
it has been structured to identify and prioritize the Company's 
efforts for mission critical systems, network elements and 
products and key business partners.

Work is progressing in the following phases:
assessment, remediation, and verification. The
assessment phase involves identifying all in-house
developed computer applications, purchased software and
hardware, merchandise vendors and non-IT systems. The
assessment phase also includes developing a plan for
addressing each item and/or vendor to ensure Year 2000
compliance. The remediation phase is implementing the
change to reach compliance and unit testing. This
includes correspondence with vendors that have products
or services that impact the Company's ability to
continue normal business operations. The verification
phase is system testing the change(s) in similar
environments. This includes testing with vendors and
service provider organizations.   Although the pace of
the work varies among the Company's business units and
the phases are often conducted in parallel, as of
October 24, 1998, the assessment phase has been
substantially completed and the remediation and
verification phases are in progress.

The Company expects that most of its mission critical
systems, network elements and products will be
remediated and verified by May, 1999, subject to
additional Year 2000 testing and responsive actions.
The Company's ability to meet that target is dependent
upon a variety of factors, including the timely
provision of necessary upgrades and modifications by
the Company's suppliers and contractors. In some 
instances, upgrades or modifications are not expected to 
be available until late 1998 or early 1999; accordingly,
the Company's testing and redeployment of affected
items may be delayed until later in 1999. In addition,
the Company has no method of ensuring that third
parties on whom the Company depends for essential
services (such as electric utilities, communication
carriers, freight carriers, etc.) will convert their
critical systems and processes in a timely manner.
Failure or delay by any of these parties could
significantly disrupt the Company's business. However,
the Company has established a supplier compliance
program, and is working with its key suppliers to
minimize such risks.

The Company is utilizing both internal and external
resources to reprogram, or replace and test the
software for Year 2000 modifications.  The Company
currently estimates that it will incur expenses of
approximately $0.1 million through 1999 in connection 
with the Company's anticipated Year 2000 efforts, in
addition to approximately $0.05 million in expenses 
incurred through October 24, 1998 for matters historically
identified as Year 2000-related. The timing of expenses
may vary and is not necessarily indicative of readiness
efforts or progress to date. The Company anticipates
that a portion of its Year 2000 expenses will not be
incremental costs, but rather will represent the
redeployment of existing IT resources. The Company also
expects to incur certain capital improvement costs
(totaling approximately $0.3 million) to support this
project. Such capital costs are being incurred sooner
than originally planned, but, for the most part, would
have been required in the normal course of business.
The Company expects to fund its Year 2000 efforts
through operating cash flows.  The Company will utilize
its credit facility for capital improvements related to
the effort.


As part of the Company's Year 2000 initiative, the
Company is evaluating scenarios that may occur as a
result of the century change and are in the process of
developing contingency and business continuity plans
tailored for Year 2000-related occurrences.  The
Company is highly reliant on its order processing and
inventory systems to fill orders, bill the customer and
collect payments. A loss of either of these systems
would cause long delays in filling and shipping
products, billing the customer and collecting accounts
receivable.  The highly seasonal nature of the
Company's business does not allow for any delay in
shipping products to customers.  Although the seasonal

<PAGE>

nature of the Company's business would heighten any
problems encountered, the timing of the majority of the
Company's  sales, shipping, billing and collection
efforts for Fiscal 1999 will be complete prior to the
Year 2000.  The Company expects that any unforeseen
problems related to Year 2000 issues would be
identified within the months of January and February
2000, which is the slowest period for the Company.  The
Company has identified that it may experience certain
inconveniences or inefficiencies as a result of a
supplier's failure to remediate its Year 2000 issue.
The Company believes however, that the vast majority of
the Company's business will proceed without any
significant interruption.


The above information is based on the Company's current
best estimates, which were derived using numerous
assumptions of future events, including the
availability and future costs of certain technological
and other resources, third party modification actions
and other factors. Given the complexity of these issues
and possible unidentified risks, actual results may
vary materially from those anticipated and discussed
above. Specific factors that might cause such
differences include, among others, the availability and
cost of personnel trained in this area, the ability to
locate and correct all affected computer code, the
timing and success of remedial efforts of the Company's
third party suppliers and similar uncertainties.


Forward-Looking Statements

       In   accordance  with  the  Private   Securities
Litigation Reform Act of 1995, the Company can obtain a
"safe-harbor"   for   forward-looking   statements   by
identifying those statements and by accompanying  those
statements  with cautionary statements  which  identify
factors  that  could  cause actual  results  to  differ
materially    from   those   in   the   forward-looking
statements.   Accordingly, the foregoing  "Management's
Discussions  and  Analysis of Financial  Condition  and
Results of Operations" contains certain forward-looking
statements  relating  to  growth  plans  and  projected
revenues,  earnings  and costs.  The  Company's  actual
results  may differ materially from those contained  in
the  forward-looking statements herein.  Factors  which
may  cause  such  a difference to occur  include  those
factors  identified in Item 7, "Management's Discussion
and  Analysis  of Financial Condition  and  Results  of
Operation_Factors  Affecting the  Company's  Business,"
contained in the Company's Form 10-K for the year ended
April  25, 1998, which factors are incorporated  herein
by reference to such Form 10-K.


Item 3.  Quantitative and Qualitative Disclosures about
Market Risk

Not applicable.


Part II - OTHER INFORMATION

Item 5.  Other Information

Under  the terms of the agreement entered into on  June
9, 1998 between the Company and U.S. Office Products in
connection with the Strategic Restructuring  Plan  (the
"Distribution  Agreement"), the Company has  agreed  to
indemnify  U.S. Office Products for certain liabilities
incurred  by U.S. Office Products prior to the spin-off
of  the  Company from U. S. Office Products,  including
liabilities   under   federal  securities   laws   (the
"Indemnification    Obligation").     The     Company's
Indemnification  Obligation is shared  on  a  pro  rata
basis  with  the three other former divisions  of  U.S.
Office Products which were simultaneously spun off with
the  Company  as separate publicly traded  entities  in
connection with the Strategic Restructuring Plan.

U.S.  Office Products has been named as a defendant  in
various   class   action  lawsuits.    These   lawsuits
generally allege violations of federal securities  laws
by  U.S.  Office  Products and other  named  defendants
during the months preceding the Strategic Restructuring
Plan.  The Company has not received any notice or claim
from  U.S. Office Products alleging that these lawsuits
are within the scope of the Indemnification Obligation.
Also, U.S. Office Products may have insurance which may
reduce  the amount of any "indemnifiable loss"  it  may 
suffer  as a result of these lawsuits.  To  the  extent  
the  

<PAGE>

Company  would  incur
liability  under    the    Company's    Indemnification
Obligation,  the  Company's  pro  rata  share  of   the
liabilities,  including any deductible under  insurance
coverage,  according to the Distribution  Agreement  is
approximately  12%,  limited  in  aggregate  to   $1.75
million.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits.

  Exhibit No.            Description

      27.1          Financial Data Schedule


(b)  The Company filed 1 report on Form 8-K during the
quarter covered by this report, as follows:

     (i)  Form 8-K/A dated June 30, 1998, filed on
September 14, 1998 under Items 2 and 7.  Financial
statements for Hammond & Stephens Company and the
National School Supply Company are included in this
report, as are pro forma combined financial statements
for the Company.

<PAGE>

                      SIGNATURES


Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto
duly authorized.

                              SCHOOL SPECIALTY, INC.
                              (Registrant)
                              
                              
    12/7/98                   /s/ Daniel P. Spalding
- -------------------           -------------------------
     Date                     Daniel P. Spalding
                              Chairman of the Board and 
                              Chief Executive Officer
                              (Principal Executive Officer)


   12/7/98                    /s/ Donald J. Noskowiak
- -------------------           -----------------------------
     Date                     Donald J. Noskowiak
                              Executive Vice President
                              and Chief Financial Officer
                              (Principal Financial and
                              Accounting Officer)





                   INDEX TO EXHIBITS
                           
                           
            Exhibit No.            Description

             27.1             Financial Data Schedule


<TABLE> <S> <C>

<ARTICLE>                      5
<LEGEND>                       This schedule contains 
                               summary financial information
                               extracted from the audited 
                               consolidated financial
                               statements of the Company 
                               included in the Report on
                               Form 10-Q and is qualified 
                               in its entirety by reference
                               to such financial statements.       
</LEGEND>                                      
<PERIOD-TYPE>                  6-MOS               
<FISCAL-YEAR-END>              APR-24-1999
<PERIOD-START>                 APR-27-1998
<PERIOD-END>                   OCT-24-1998
<CASH>                                   0
<SECURITIES>                             0
<RECEIVABLES>                      150,445
<ALLOWANCES>                         (650)
<INVENTORY>                         52,093
<CURRENT-ASSETS>                   215,291
<PP&E>                              57,707
<DEPRECIATION>                    (18,216)
<TOTAL-ASSETS>                     446,138
<CURRENT-LIABILITIES>               78,315
<BONDS>                                  0
                    0
                              0
<COMMON>                                15
<OTHER-SE>                         162,349
<TOTAL-LIABILITY-AND-EQUITY>       446,138
<SALES>                            338,973
<TOTAL-REVENUES>                   338,973
<CGS>                              224,170
<TOTAL-COSTS>                      224,170
<OTHER-EXPENSES>                    82,803
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                   5,063
<INCOME-PRETAX>                     27,014
<INCOME-TAX>                        13,021
<INCOME-CONTINUING>                 13,993
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                        13,993
<EPS-PRIMARY>                          .96
<EPS-DILUTED>                          .95


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission