NAVIGANT INTERNATIONAL INC
10-Q, 1998-09-08
TRANSPORTATION SERVICES
Previous: LEHMAN HOME EQUITY LOAN TRUST 1998-1, 8-K, 1998-09-08
Next: WORKFLOW MANAGEMENT INC, 10-Q, 1998-09-08



<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q
 
 
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended July 25, 1998

                                      OR
 
[_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934
      For the transition period from __________________ to ___________________


              Commission file number 000-24387


                         NAVIGANT INTERNATIONAL, INC.
- -------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


                                        
          DELAWARE                                         52-2080967
- -------------------------------                   -----------------------------
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                        Identification No.)


 
   84 INVERNESS CIRCLE EAST
     ENGLEWOOD, COLORADO                                      80112
- --------------------------------------------------------------------------------
(Address of principal executive offices)                    (Zip Code)



Registrant's telephone number:  (303) 706-0800
                                --------------

          Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports, and (2) has been subject to such
filing requirements for the past 90 days. Yes    X     No   
                                              -------     ----------

          As of September 3, 1998, the Registrant had outstanding 12,978,281
shares of its common stock, par value $0.01 per share.


                                        
<PAGE>
 
                              INDEX TO FORM 10-Q
                              ------------------
                                        

PART I.  FINANCIAL INFORMATION:

     Item 1.  Consolidated Financial Statements
<TABLE>
<CAPTION>
<S>             <C>                                                  <C> 
              Consolidated Balance Sheet
                July 25, 1998 (Unaudited) and April 25, 1998.........................3
 
              Consolidated Statement of Income (Unaudited)
                Three Months Ended July 25, 1998 and July 26, 1997...................4
 
              Consolidated Statement of Cash Flows (Unaudited)
                Three Months Ended July 25, 1998 and July 26, 1997...................5
 
              Notes to Consolidated Financial Statements.........................6 - 7
 
     Item 2.  Management's Discussion and Analysis of Financial
                Condition and Results of Operations.............................8 - 13
 
     Item 3.  Quantitative and Qualitative Disclosures
                about Market Risks..................................................13
 
PART II. OTHER INFORMATION:
 
     Item 1.  Legal Proceedings.....................................................14
     Item 2.  Changes in Securities.................................................14
     Item 3.  Defaults Upon Senior Securities.......................................14
     Item 4.  Submission of Matters to a Vote of Security Holders...................14
     Item 5.  Other Information.....................................................14
     Item 6.  Exhibits and Reports on Form 8-K......................................14
</TABLE>
     SIGNATURES

                                       2
<PAGE>
 
                         NAVIGANT INTERNATIONAL, INC.
                          CONSOLIDATED BALANCE SHEET
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                        
<TABLE>
<CAPTION>
                                                                                    July 25, 1998          April 25, 1998
                                                                               -----------------------  --------------------
                                  ASSETS                                            (Unaudited)
<S>                                                                            <C>                      <C>
Current assets:
   Cash and cash equivalents.................................................                $  5,202              $  8,217
   Accounts receivable, less allowance for doubtful accounts of $387 and        
     $377, respectively......................................................                  22,271                21,286
 
   Prepaid expenses and other current assets.................................                   2,977                 2,207
   Short-term receivable from U.S. Office Products...........................                   1,458                   592
                                                                                             --------              --------
       Total current assets..................................................                  31,908                32,302
 
Property and equipment, net..................................................                  18,402                18,358
Intangible assets, net.......................................................                 107,990                87,240
Other assets.................................................................                   1,447                   852
                                                                                             --------              --------
       Total assets..........................................................                $159,747              $138,752
                                                                                             ========              ========
 
                   LIABILITIES AND STOCKHOLDERS'  EQUITY
Current liabilities:
   Short-term debt...........................................................                $  1,180              $    494
   Accounts payable..........................................................                   2,934                 4,805
   Accrued compensation......................................................                   5,669                 3,413
   Accrued taxes.............................................................                     758
   Other accrued liabilities.................................................                  12,252                11,710
                                                                                             --------              --------
       Total current liabilities.............................................                  22,793                20,422
 
Long-term debt...............................................................                  21,438                 2,430
Long-term payable to U.S. Office Products....................................                                        12,668
Deferred income taxes........................................................                      97                    74
Other long-term liabilities..................................................                   1,688                 1,119
                                                                                             --------              --------
       Total liabilities.....................................................                  46,016                36,713
 
Commitments and contingencies

Stockholders' equity:
   Common stock; $.001 par value, 150,000,000 shares authorized;                
     12,978,281 issued and outstanding.......................................                      13
   Additional paid-in-capital................................................                 111,843
   Divisional equity.........................................................                                        95,595
   Cumulative translation adjustment.........................................                    (159)                  (96)
   Retained earnings.........................................................                   2,034                 6,540
                                                                                             --------              --------
       Total stockholders' equity............................................                 113,731               102,039
                                                                                             --------              --------
       Total liabilities and stockholders' equity............................                $159,747              $138,752
                                                                                             ========              ========
</TABLE>


          See accompanying notes to consolidated financial statements.

                                       3
<PAGE>
 
                         NAVIGANT INTERNATIONAL, INC.
                       CONSOLIDATED STATEMENT OF INCOME
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                        



<TABLE>
<CAPTION>
                                                                For the Three Months Ended
                                                      July 25, 1998                     July 26, 1997
                                                      -------------                     -------------
                                                       (Unaudited)                       (Unaudited)
 
<S>                                                   <C>                               <C>
Revenues...................................              $   40,578                        $  19,530
Operating expenses.........................                  23,155                           10,893
                                                            -------                          -------
     Gross profit..........................                  17,423                            8,637
 
General and administrative expenses........                  12,054                            5,860
Amortization expense.......................                     712                              212
Strategic restructuring costs..............                   2,826
                                                             -------                         -------
     Operating income......................                   1,831                            2,565
 
Other (income) expenses:
  Interest expense.........................                     267                              142
  Interest income..........................                     (69)                             (93)
  Other....................................                      22
                                                            -------                          -------
Income before provision for income taxes...                   1,611                            2,516
Provision for income taxes.................                     878                            1,158
                                                            -------                          -------
Net income.................................                 $   733                          $ 1,358
                                                            =======                          =======
 
Weighted average number of common shares
 outstanding:
  Basic....................................                  13,183                           10,632
  Diluted..................................                  13,264                           10,815
 
Net income per share:......................
  Basic....................................                  $ 0.06                           $ 0.13
  Diluted..................................                  $ 0.06                           $ 0.13
</TABLE>


          See accompanying notes to consolidated financial statements.

                                       4
<PAGE>
 
                          NAVIGANT INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                              For The Three Months Ended
                                                                              July 25,           July 26,
                                                                                1998               1997
                                                                           ------------        -----------
                                                                            (Unaudited)        (Unaudited)
<S>                                                                         <C>                <C>
Cash flows from operating activities:                                       
  Net income....................................................            $    733              $1,358
  Adjustments to reconcile net income to net cash provided by                                   
     operating activities:                                                                      
   Depreciation and amortization expense........................               1,512                 567
   Strategic Restructuring costs................................               2,677            
   Changes in current assets and liabilities (net of assets                                     
    acquired and liabilities assumed in combinations accounted                                  
    for under the purchase method):                                                             
     Accounts receivable........................................               1,548              (2,640)
     Prepaid expenses and other current assets..................                (477)                803
     Accounts payable...........................................              (2,304)             (1,037)
     Accrued liabilities........................................                 835                 386
     Other liabilities..........................................                 429                (191)
                                                                            --------              ------
       Net cash provided by (used in) operating activities......               4,953                (754)
                                                                            --------              ------
                                                                                                
Cash flows from investing activities:                                                           
  Additions to property and equipment, net of disposals.........                (922)               (352)
  Cash paid in acquisitions, net of cash received...............             (20,372)                705
                                                                            --------              ------
       Net cash provided by (used in) investing activities                   (21,294)                353
                                                                            --------              ------
                                                                                                
Cash flows from financing activities:                                                           
  Proceeds from issuance of long-term debt......................              19,910                 364
  Payments of long-term debt....................................                (216)               (333)
  Payment of debt issue costs...................................                (570)           
  Payment of dividend to U.S. Office Products Company...........              (6,889)           
  Proceeds from issuance of common stock........................              15,240            
  Net advances from (payments to) U.S. Office Products Company..             (14,149)                604
                                                                            --------              ------
       Net cash provided by financing activities................              13,326                 635
                                                                            --------              ------
                                                                                                
Net increase (decrease) in cash and cash equivalents............              (3,015)                234
Cash and cash equivalents at beginning of period................               8,217               6,952
                                                                            --------              ------
Cash and cash equivalents at end of period......................            $  5,202              $7,186
                                                                            ========              ======
                                                                                                
Supplemental disclosures of cash flow information:                                              
  Interest paid.................................................            $    267              $  142
  Income taxes paid.............................................            $     81              $   58
</TABLE>
 

          See accompanying notes to consolidated financial statements.

                                       5
<PAGE>
                         NAVIGANT INTERNATIONAL, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (DOLLARS IN THOUSANDS)
 
NOTE 1--BACKGROUND

     Navigant International, Inc. ("Navigant" or the "Company") is a Delaware
Corporation which was a wholly-owned subsidiary of U.S. Office Products Company
("U.S. Office Products") at April 25, 1998. On June 9, 1998, as part of its
comprehensive restructuring plan, U.S. Office Products spun-off its Corporate
Travel Services division as an independent, publicly owned company. This
transaction was effected through the distribution of shares of the Company to
U.S. Office Products shareholders (the "Distribution"). Prior to the
Distribution, U.S. Office Products contributed its equity interests in certain
wholly-owned subsidiaries associated with U.S. Office Products' Corporate Travel
Services division to the Company. U.S. Office Products and the Company also
entered into a number of agreements to facilitate the Distribution and the
transition of the Company to an independent business enterprise. At the date of
the Distribution, U.S. Office Products allocated $15,000 in debt plus any
additional debt incurred by U.S. Office Products for acquisitions through the
date of the Distribution to the Company. The debt payable to U.S. Office
Products was repaid upon the completion of the Distribution. Additionally, in
connection with the Distribution, the Company sold 2.0 million shares of the
Company's common stock in an initial public offering ("IPO").  The gross
proceeds to the Company from the IPO were $18,000 and the expenses incurred were
as follows: (i) $1,260 for the underwriters discount and non-accountable expense
allowance; and (ii) approximately $1,500 for other expenses, including legal,
accounting and printing fees.  The Company used the net proceeds in the IPO of
approximately $15,240 to repay a portion of the outstanding indebtedness.

     The Company's operations are primarily concentrated in one market segment -
airline travel- and the customers are geographically diverse with no single
customer base concentrated in a single industry. Management considers a downturn
in this market segment to be unlikely. The Company's operations are seasonal,
with the November and December periods having the lowest airline bookings.


NOTE 2--BASIS OF PRESENTATION

     The consolidated financial statements included herein have been prepared by
the Company pursuant to the rules and regulations of the Securities and Exchange
Commission.  Certain information and footnote disclosure normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations, although the Company believes that the disclosures included herein
are adequate to make the information presented not misleading.  A description of
the Company's accounting policies and other financial information is included in
the audited consolidated financial statements as filed with the Securities and
Exchange Commission in the Company's Annual Report on Form 10-K for the year
ended April 25, 1998.

     In the opinion of management, the accompanying unaudited consolidated
financial statements contain all adjustments necessary to present fairly the
financial position of the Company as of July 25, 1998, and the results of
operations and cash flows for the periods presented.  All such adjustments are
of a normal recurring nature.  The results of operations for the three months
ended July 25, 1998, are not necessarily indicative of the results that may be
achieved for the full fiscal year and cannot be used to indicate financial
performance for the entire year.

     The consolidated financial statements for the period prior to the
Distribution reflect the assets, liabilities, divisional equity, revenues and
expenses that were directly related to the Company as it was operated within
U.S. Office Products. In cases involving assets and liabilities not specifically
identifiable to any particular business of U.S. Office Products, only those
assets and liabilities [expected to be] transferred to the Company prior to the
Distribution were included in the Company's separate consolidated balance sheet.
The Company's statement of income includes all of the related costs of doing
business including an allocation of certain general corporate expenses of U.S.
Office Products which were not directly related to these businesses including
certain corporate executives' salaries, accounting and legal fees, departmental
costs for accounting, finance, legal, purchasing, marketing and human resources
as well as other general overhead costs. These allocations were based on a
variety of factors, dependent upon the nature of the costs being allocated,
including revenues, number and size of acquisitions and number of employees.
Management believes these allocations were made on a reasonable basis.

                                       6

<PAGE>
 
     U.S. Office Products used a centralized approach to cash management and the
financing of its operations. As a result, minimal amounts of cash and cash
equivalents were allocated to the Company at the time of the Distribution. The
consolidated statement of income includes an allocation of interest expense on
all debt allocated to the Company.


NOTE 3--BUSINESS COMBINATIONS

     In the first fiscal quarter ended July 25, 1998, the Company made two
acquisitions under the purchase method for an aggregate purchase price of
$20,372 in cash.  Additionally, the Company completed a third acquisition on
July 28, 1998 that will be accounted for under the purchase method for an
aggregate purchase price of $17,098 in cash.  The total assets related to these
three acquisitions were $44,184 including intangible assets of $37,251.  The
results of these acquisitions have been or will be included in the Company's
results from their respective dates of acquisition.
 
     In fiscal 1998, the Company made seven acquisitions accounted for under the
purchase method for an aggregate purchase price of $82,362, consisting of
3,802,367 shares of common stock with a market value of $83,780 and net of
$1,418 of cash acquired. The total assets related to these seven acquisitions
were $104,776, including intangible assets of $82,218. The results of these
acquisitions have been included in the Company's results from their respective
dates of acquisition.

     The following presents the unaudited pro forma results of operations of the
Company for the three months ended July 25, 1998 and July 26, 1997 and includes
the results of the companies acquired as if all such purchase acquisitions had
been made at the beginning of each period presented. The results presented below
include certain pro forma adjustments to reflect the amortization of intangible
assets acquired, adjustments in executive compensation of $623 and $67 for the
three months ended July 25, 1998 and July 26, 1997, respectively, and the
inclusion of a federal income tax provision on all earnings:

<TABLE>
<CAPTION>
                                                                            For the Three Months Ended
                                                                      --------------------------------------
                                                                        July 25, 1998        July 26,1997
                                                                      ------------------  ------------------
                                                                                   (unaudited)
<S>                                                                   <C>                 <C> 
Revenues............................................................             $49,430             $49,698
Net income..........................................................             $ 3,232             $ 3,009
Net income per share  basic.........................................             $  0.25             $  0.23
Net income per share  diluted.......................................             $  0.25             $  0.23
</TABLE>
 
The unaudited pro forma results of operations are prepared for comparative
purposes only and do not necessarily reflect the results that would have
occurred had the acquisitions occurred at the beginning of fiscal 1998 or the
results which may occur in the future.

                                        

                                       7
<PAGE>
 
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------------------------------------------------------------------------
RESULTS OF OPERATIONS.
- ----------------------

          Statements contained in this Quarterly Report on Form 10-Q which are
not historical in nature are forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. These forward-looking
statements include, without limitation, statements in Item 2, "Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
regarding intent, belief or current expectations of the Company or its officers
with respect to, among other things, trends in the travel industry, the
Company's business and growth strategies, the Company's use of technology, the
Company's distribution of services, the continued use of travel agents by
corporate customers, the use of co-branding involving the Company's
subsidiaries, the Company's Year 2000 compliance, the Company's payment or non-
payment of dividends, implementation by the Company of management contracts and
transaction fees with corporate customers, and planned cost reduction measures.

          Such forward-looking statements involve certain risks and
uncertainties that could cause actual results to differ materially from
anticipated results. These risks and uncertainties include changes or reductions
in the commission structure in the travel industry, changes in laws or
regulations concerning the travel industry, trends in the travel industry
(including consolidation and increased use of the Internet and computer on-line
services), the ability of the Company to successfully integrate the operations
of existing or acquired travel agency companies, any loss or modification of
material contacts the Company has with travel suppliers or current customers, a
variety of factors such as a recession or slower economic growth, weather
conditions and concerns for passenger safety that could cause a decline in
travel demand, potential liability for taxes associated with the Distribution
and potential liabilities allocated to the Company pursuant to the Distribution
Agreement entered into in connection with the Distribution, as well as the risk
factors set forth in Item 7. "Management's Discussion and Analysis of Financial
Condition and Results of Operations Risk Factors," of the Company's Annual
Report on Form 10-K for the fiscal year ended April 25, 1998, the risk factor
set forth in Item 2. "Management's Discussion and Analysis of Financial
Condition and Results of Operations Year 2000 Issues" of this Report and other
factors as may be identified from time to time in the Company's filings with the
Securities and Exchange Commission or in the Company's press releases.

INTRODUCTION

          Navigant, which combines fourteen regional corporate travel agencies,
provides corporate travel management services and, to a more limited extent,
other travel services, throughout the United States, in Canada and in the United
Kingdom.

          The Company generates revenues principally from (i) base and incentive
override commissions on air travel tickets, (ii) fees for services rendered to
customers and (iii) commissions on hotel reservations and car rentals. Air
travel ticketing generates the largest portion of the Company's revenues. In the
three months ended July 25, 1998 and July 26, 1997, air travel commissions,
including both base commissions and incentive override commissions, accounted
for approximately 66.7% and 72.9% respectively, of the Company's revenues.

          The methods by which airlines compensate travel agents have changed
considerably in recent years and continue to be in flux. Historically, airlines
paid a percentage commission on ticket price for each domestic and international
air travel ticket issued by a travel agent. Subsequent to 1995, most major
United States airlines imposed commission caps of $25 on domestic one-way air
travel and $50 on domestic round-trip tickets. Commissions on international
tickets are not subject to a cap. In October 1997, the airlines reduced base
commissions on tickets to approximately 8% of the ticket price. The reduction of
base commissions has reduced the Company's gross revenue and gross margin below
historical levels.

                                       8
<PAGE>
 
          In response to the reductions in the commissions paid to travel
agents, travel agents are in the process of changing financial arrangements with
their corporate customers either by implementing management contracts, in the
case of middle market and larger customers, or by charging transaction fees.
Under management contracts, the Company typically deducts its direct operating
expenses, indirect overhead costs and a management fee from commission revenues
collected for travel arrangements made on behalf of the customer. If the
commission revenues exceed the amounts deducted, the Company may share a
negotiated amount of the excess with the customer. If the commission revenues do
not cover the amounts deducted, the customer pays the difference to the Company.
Fee income recognized under management contracts has historically been derived
from commissions paid by the airlines. As a result, the Company does not prepare
separate reports distinguishing payments under management contracts from air
travel commission income. Management believes that the implementation of these
measures should mitigate the negative impact that the commission reduction has
had on gross revenue and gross margin.

          After the airlines instituted the commission cap in 1995 and reduced
base commissions in October 1997, travel agencies, including the Company, began
charging transaction fees for some services to non-contract customers. The
Company typically charges between $10 and $15 per ticket for tickets issued to
customers that do not have a management contract with the Company.

          The remainder of Navigant's revenues derive largely from commissions
on hotel reservations and car rentals. In accordance with industry practice, the
Company receives a commission equal to approximately 10% of the hotel rate for
each hotel reservation and 5% of the base rental car rate for each rental car
reservation that it makes. Some of the Company's customers negotiate special
hotel rates that do not produce commissions. In the three months ended July 25,
1998 and July 26, 1997, hotel and rental car commissions accounted for
approximately 13.1% and 11.7% respectively, of Navigant's revenues.

          As part of the Company's increased focus on operational areas, the
Company expects to undertake cost reduction measures including the elimination
of duplicate facilities, the consolidation of certain operating functions, and
the deployment of common information systems. The implementation of the cost
reduction measures will involve the incurrence by the Company of certain
restructuring costs. At the present time, the formal plans to implement a
restructuring are being reviewed by the Company's senior management. The current
estimates indicate that the aggregate  restructuring costs will be between four
and five million dollars which the Company expects to finalize and record in the
third or fourth quarter of fiscal 1999.

RESULTS OF OPERATIONS

          The following table sets forth various items as a percentage of
revenues for the three months  ended July 25, 1998 and July 26, 1997.


<TABLE>
<CAPTION>
                                                                      For the Three Months Ended
                                                           -------------------------------------------------
                                                                   July 25,                 July 26,
                                                                     1998                     1997
                                                                     ----                     ----          
 
<S>                                                        <C>                       <C>
Revenues..........................................                  100.0%                   100.0%
Operating Expenses................................                   57.1                     55.8
                                                                    -----                    -----
  Gross profit....................................                   42.9                     44.2
General and administrative expenses...............                   29.7                     30.0
Amortization expense..............................                    1.8                      1.1
Non-recurring costs...............................                    6.9
                                                                    -----                    -----
  Operating income................................                    4.5                     13.1

</TABLE> 
                                       9
<PAGE>
<TABLE> 
<CAPTION> 

<S>                                                                            <C>                      <C>   
Interest expense, net.............................                             0.5                      0.3
Other (income) expense............................
                                                                             -----                    -----
Income before provision for income taxes..........                             4.0                     12.8
Provision for income taxes........................                             2.2                      5.8
                                                                             -----                    -----
Net income........................................                             1.8%                     7.0%
                                                                             =====                    =====
</TABLE>


REVENUES

     Revenues increased 107.8%, from $19.5 million for the three months ended
July 26, 1997 to $40.6 million for the three months ended July 25, 1998. This
increase was primarily due to the inclusion of the revenues from the eight
companies acquired in business combinations accounted for under the purchase
method from June 1997 through May 1998.
 
GROSS PROFIT

     Gross profit increased 101.7%, from $8.6 million, or 44.2% of revenues, for
the three months ended July 26, 1997 to $17.4 million, or 42.9% of revenues for
the three months ended July 25, 1998. The decrease in gross profit as a
percentage of revenues was due primarily to airlines reducing base commissions
on tickets to approximately 8% of the ticket price.  This reduction became
effective in October 1997.

GENERAL AND ADMINISTRATIVE EXPENSES

  General and administrative expenses increased 105.7%, from $5.9 million, or
30.0% of revenues, for the three months ended July 26, 1997 to $12.1 million, or
29.7% of revenues, for the three months ended July 25, 1998. The decrease in
general and administrative expenses as a percentage of revenues was due
primarily to spreading of the fixed general and administrative expenses over a
larger revenue base.

AMORTIZATION EXPENSE

  Amortization expense increased from $212,000, or 1.1% of revenues, for the
three months ended July 26, 1997 to $712,000, or 1.8% of revenues for the three
months ended July 25, 1998. This increase is due exclusively to the increase in
the number of purchase acquisitions included in the results for the three months
ended July 26, 1997 versus the three months ended July 25, 1998.

STRATEGIC RESTRUCTURING COSTS

  The Company incurred non-recurring strategic restructuring costs of $2.8
million during the three months ended July 25, 1998 as a result of U.S. Office
Products Company's purchase of a pro rata portion of the Company's stock options
pursuant to a tender offer made in connection with the Distribution.  This is
recorded as a compensation charge and is a non-cash expense.

INTEREST EXPENSE

     Interest expense increased from $142,000 for the three months ended July
26, 1997 to $267,000 for the three months ended July 25, 1998, reflecting
additional debt assumed in connection with the  companies acquired from June
1997 through May 1998.

                                       10


<PAGE>
 
PROVISION FOR INCOME TAXES

        Provision for income taxes decreased from $1.2 million for the three
months ended July 26, 1997 to $878,000 for the three months ended July 25, 1998,
reflecting effective income tax rates of 46.0% and 54.5%, respectively. The high
effective income tax rate for the three months ended July 25, 1998, compared to
the federal statutory rate of 35.0%, was primarily due to the increase in
nondeductible goodwill amortization resulting from the acquisitions of the eight
companies from June 1997 through May 1998 and a lower pre-tax income as a result
of the strategic restructuring costs.

LIQUIDITY AND CAPITAL RESOURCES

        At July 25, 1998, the Company had cash of $5.2 million and working
capital of $9.1 million. The Company's capitalization, defined as the sum of
long-term debt and stockholders' equity at July 25, 1998 was approximately
$135.2 million. The Company's primary source of capital have been cash flow from
operations, bank indebtedness and the sale of equity securities. Cash has been
used primarily to finance acquisitions.

        During the three months ended July 25, 1998, net cash provided by
operating activities was $5.0 million. Net cash used in investing activities was
$21.3 million, including $20.4 million for the acquisition of two businesses and
$922,000 in additions to property and equipment, such as computer equipment and
office furniture. Net cash provided by financing activities was $13.3,
consisting of $15.2 million raised in the Company's IPO, $19.9 million from
indebtedness borrowings to finance acquisitions and $14.1 million and $6.9
million for repayments by the Company of advances from U.S. Office Products and
a dividend in accordance with the terms of the Distribution, respectively.

        During the three months ended July 26, 1997, net cash used in operating
activities was $754,000. Net cash used in investing activities was $353,000,
including $352,000 for additions to property and equipment, such as computer
equipment and office furniture offset by $705,000 of cash acquired with the
purchase of two companies. Net cash provided by financing activities was
$635,000, including advances to the Company of $604,000 from U.S. Office
Products.

        The Company's initial public offering (the "Offering") of 2,000,000
shares of Common Stock at $9.00 per share, was declared effective on June 9,
1998. The gross proceeds to the Company in the Offering were $18,000,000 and the
expenses incurred were as follows: (i) $1,260,000 for the underwriters discount
and non-accountable expense allowance; and (ii) approximately $1,500,000 for
other expenses, including legal, accounting and printing fees.

        In June 1998, the Company obtained a secured $60.0 million revolving
credit facility from NationsBank, N.A. as Administrative Agent. The Company and
NationsBank are in discussions to increase the facility to $100 million. The
facility has been used to pay off approximately $16.4 million of U.S. Office
Products' debt that was allocated to the Company in the Distribution. Proceeds
from the Offering were then used to repay a portion of the approximately $16.4
million the Company borrowed under the credit facility. The credit facility will
be available for working capital, capital expenditures, and acquisitions,
subject to compliance with the applicable covenants. As of September 3, 1998,
approximately $30.8 million of the credit facility was available for the
Company's borrowing needs. NationsBanc Montgomery Securities LLC, one of the
underwriters for the Offering and an affiliate of NationsBank, N.A., is the
Arranger and Syndication Agent. The credit facility will terminate five years
from the effective date of the credit facility. Interest on borrowings under the
credit facility will accrue at a rate of, at the Company's option, either (i)
LIBOR plus a margin of between 1.00% and 2.00%, depending on the Company's
funded debt to EBITDA ratio, or (ii) the Alternative Base Rate (defined as the
higher of (x) the NationsBank, N.A. prime rate and (y) the Federal Funds rate
plus .50%) plus a margin of between 0% and .75%, depending on the Company's
funded debt to EBITDA ratio. Indebtedness under the credit facility will be
secured by substantially all of the assets of the Company.

                                       11
<PAGE>
 
The credit facility is subject to terms and conditions typical of facilities of
such size and includes certain financial covenants.

FLUCTUATIONS IN QUARTERLY RESULTS OF OPERATIONS

       The domestic and international travel industry is extremely seasonal. The
results of the Company have fluctuated because of seasonal variations in the
travel industry, especially the leisure travel segment. Net revenues and net
income for the Company are generally higher in the second and third calendar
quarters. The Company expects this seasonality to continue in the future. The
Company's quarterly results of operations may also be subject to fluctuations as
a result of fare wars by travel suppliers, changes in relationships with certain
travel suppliers, changes in the mix of services offered by the Company, extreme
weather conditions or other factors affecting travel. Unexpected variations in
quarterly results could also adversely affect the price of the Company's common
stock, which in turn could limit the ability of the Company to make
acquisitions.

       As the Company continues to complete acquisitions, it may become subject
to additional seasonal influences. Quarterly results also may be materially
affected by the timing of acquisitions, the timing and magnitude of costs
related to such acquisitions, variations in the prices paid by the Company for
the products it sells, the mix of products sold and general economic conditions.
Moreover, the operating margins of companies acquired may differ substantially
from those of the Company, which could contribute to the further fluctuation in
its quarterly operating results. Therefore, results for any quarter are not
necessarily indicative of the results that the Company may achieve for any
subsequent fiscal quarter or for a full fiscal year.

INFLATION

       The Company does not believe that inflation has had a material impact on
its results of operations.

NEW ACCOUNTING PRONOUNCEMENTS

       Reporting Comprehensive Income.  In June 1997, FASB issued Statement of
Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive
Income." SFAS No. 130 establishes standards for reporting and display of
comprehensive income and its components (revenues, expenses, gains, and losses)
in a full set of general-purpose financial statements. SFAS No. 130 requires
that all items required to be recognized under accounting standards as
components of comprehensive income be reported in a financial statement that is
displayed with the same prominence as other financial statements. SFAS No. 130
is effective for fiscal years beginning after December 15, 1997.
Reclassification of financial statements for earlier periods provided for
comparative purposes is required. The Company intends to adopt SFAS No. 130 in
fiscal 1999.  Implementation of this disclosure standard is not expected to have
a material affect on the Company's financial position or results of operations.

       Disclosures about Segments of an Enterprise and Related Information. In
June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments of an
Enterprise and Related Information." SFAS No. 131 establishes standards for
reporting information about operating segments in annual and interim financial
statements. Operating segments are determined consistent with the way management
organizes and evaluates financial information internally for making decisions
and assessing performance. It also requires related disclosures about products,
geographic areas, and major customers. SFAS 131 is effective for fiscal years
beginning after December 15, 1997. The Company intends to adopt SFAS 131 in
fiscal 1999. Implementation of this disclosure standard will not affect the
Company's financial position or results of operations.

                                       12
<PAGE>
 
YEAR 2000 ISSUES

       Navigant is addressing the Year 2000 issues relating to its financial
accounting system by upgrading its financial accounting software to a program
that is Year 2000 compliant. A formal internal task force has been assembled to
ensure that a consistent review across all companies that comprise Navigant is
performed.  This upgrade is being done in conjunction with Navigant's shift
towards an integrated system for all of its operating subsidiaries and,
therefore, Navigant expects that the upgrade to Year 2000 compliant software
will not result in any material capital expenditure above and beyond that which
would have been incurred to integrate the Company's systems.  Navigant expects
the new system to be in place Company-wide by the end of its 1999 fiscal year.
Other significant software used in the Company's operations, such as its
computerized reservation system, is provided by third-party vendors, who have
represented that their software will be Year 2000 compliant.

The Company may be vulnerable to other companies' Year 2000 issues, including
airlines, significant software vendors and customers.  The Company intends to
solicit written confirmation from each such company with respect to such
company's Year 2000 compliance program and status.  The Company rely on
estimates of these companies on their own Year 2000 issues.  There can be no
assurances that such other companies will achieve Year 2000 compliance or that
the conversion by such companies to become Year 2000 compliant will be
compatible with the Company's computer system.  The inability of any of these
companies to become Year 2000 compliant in a timely manner could have a material
adverse effect on the Company's financial condition or results of operations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.
- -------------------------------------------------------------------

       Not applicable.

                                       13
<PAGE>
 
PART II.  OTHER INFORMATION.
- ----------------------------


     ITEM 1.  LEGAL PROCEEDINGS.
     ---------------------------


          As of July 25, 1998, there is no material litigation outstanding.


     ITEM 2.  CHANGES IN SECURITIES.
     -------------------------------

          Not applicable.


     ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.
     -----------------------------------------

          Not applicable.


     ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.
     ---------------------------------------------------------------

          Not applicable.


     ITEM 5.  OTHER INFORMATION.
     ---------------------------

          Not applicable.


     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.
     ------------------------------------------

          (a)  Exhibits

               EXHIBIT
               NUMBER    DESCRIPTION
               ------    -----------

               2.1       Interest Purchase Agreement dated July 24, 1998 by and
                         among Navigant International, Inc., Professional Travel
                         Corporation, Atlas Travel Services, Ltd., Ariel
                         Leibovitz, Doreen N. Leibovitz and Gary Pearce.

          (b)  Reports on Form 8-K

               The Company filed a report on Form 8-K dated August 11, 1998,
               covering the acquisition by the Company of Arrington Travel
               Center, Inc. on July 28, 1998.

                                       14
<PAGE>
 
                                SIGNATURES

          Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                Date:  September 8, 1998.


                                NAVIGANT INTERNATIONAL, INC.
                                A DELAWARE CORPORATION

 
                                BY:     /S/  Robert C. Griffith
                                   ----------------------------
                                   NAME:   Robert C. Griffith
                                   TITLE:  Chief Financial Officer and Treasurer
                                           (Principal Financial and Accounting
                                           Officer)

 





                                       15

<PAGE>
 
                                                                     EXHIBIT 2.1



                          INTEREST PURCHASE AGREEMENT

                                 BY AND AMONG

                         NAVIGANT INTERNATIONAL, INC.

                        PROFESSIONAL TRAVEL CORPORATION

                          ATLAS TRAVEL SERVICES, LTD.

                                      AND

                       THE INTERESTHOLDERS NAMED HEREIN


                      MADE EFFECTIVE AS OF JULY 24, 1998
<PAGE>
 
                                  TABLE OF CONTENTS

                                                            Page
                                                            ----

1.   THE ACQUISITION.........................................1
 
     1.1  The Purchase and Sale..............................1
     1.2  Consideration......................................1
     1.3  Post-Closing Adjustment............................2
     1.4  Revenues Adjustment................................4
     1.5  Escrow Fund........................................5
     1.6  Exchange of Certificates...........................6
     1.7  Interestholders' Representative....................6
     1.8  Accounting Terms...................................7

2.   CLOSING.................................................7

3.   REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND THE 
     INTERESTHOLDERS.........................................7
 
     3.1  Due Organization...................................7
     3.2  Authorization; Validity............................8
     3.3  No Conflicts.......................................8
     3.4  Capital Structure of the Company and its 
          Subsidiaries.......................................9
     3.5  Transactions in Membership Interests; Accounting 
          Treatment..........................................9
     3.6  No Bonus Membership Interests.....................10
     3.7  Subsidiaries, Stock, and Notes....................10
     3.8  Complete Copies of Materials......................10
     3.9  Company Financial Conditions......................10
     3.10 Financial Statements..............................11
     3.11 Liabilities and Obligations.......................11
     3.12 Books and Records.................................12
     3.13 Bank Accounts; Powers of Attorney.................12
     3.14 Accounts and Notes Receivable.....................13
     3.15 Permits...........................................13
     3.16 Real Property.....................................13
     3.17 Personal Property.................................16
     3.18 Intellectual Property.............................16
     3.19 Significant Customers; Material Contracts and 
          Commitments.......................................18
     3.20 Government Contracts..............................20
     3.21 Inventory.........................................21
     3.22 Insurance.........................................21
     3.23 Environmental Matters.............................21
     3.24 Labor and Employment Matters......................23
     3.25 Employee Benefit Plans............................24
<PAGE>
 
     3.26  Taxes............................................28
     3.27  Conformity with Law; Litigation..................30
     3.28  Relations with Governments.......................31
     3.29  Absence of Claims Against Company................31
     3.30  Absence of Changes...............................31
     3.31  Disclosure.......................................33
     3.32  Predecessor Status; Etc..........................34
     3.33  Required Governmental Filings and Consents.......34
     3.34  ARC Accreditation and Bonding Requirements.......34

4.   REPRESENTATIONS OF NAVIGANT AND PTC....................34

     4.1  Due Organization..................................34
     4.2  Authorization; Validity of Obligations............35
     4.3  No Conflicts......................................35

5.   COVENANTS..............................................36
 
     5.1  Tax Matters.......................................36
     5.2  Guaranteed Payment................................37
     5.3  Accounts Receivable...............................37
     5.4  [Intentionally Deleted]...........................38
     5.5  Employee Benefit Plans............................38
     5.6  Related Party Agreements..........................38
     5.7  Cooperation.......................................38
     5.8  Confidentiality...................................39
     5.9  Consents..........................................39
     5.10 Soft Dollars......................................39
     5.11 Travel Tech Relationships.........................39

6.   CONDITIONS PRECEDENT TO OBLIGATIONS OF NAVIGANT AND 
     PTC....................................................39

     6.1  Representations and Warranties; Performance of 
          Obligations.......................................39
     6.2  No Litigation.....................................40
     6.3  No Material Adverse Change........................40
     6.4  Consents and Approvals............................40
     6.5  Opinion of Counsel................................40
     6.6  Organizational Documents..........................40
     6.7  Opinion of Tax Counsel.  Navigant.................40
     6.8  [Intentionally Deleted]...........................40
     6.9  [Intentionally Deleted]...........................41
     6.10 Delivery of Closing Financial Certificate.........41
     6.11 [Intentionally Deleted]...........................42
     6.12 Employment Agreements.............................42
     6.13 Escrow Agreement..................................42
<PAGE>
 
     6.14  Due Diligence Review.............................42

7.   CONDITIONS PRECEDENT TO OBLIGATIONS OF THE 
     INTERESTHOLDERS AND THE COMPANY........................42

     7.1  Representations and Warranties; Performance of 
          Obligations.......................................42
     7.2  No Litigation.....................................42
     7.3  Consents and Approvals............................43
     7.4  Employment Agreements.............................43

8.   INDEMNIFICATION........................................43
 
     8.1  General Indemnification by the Interestholders....43
     8.2  Limitation and Expiration.........................44
     8.3  Indemnification Procedures........................45
     8.4  Claims Against the Escrow Fund....................47
     8.5  Survival of Representations Warranties and 
          Covenants.........................................47
     8.6  Remedies Cumulative...............................47
     8.7  [Intentionally Deleted]...........................47
     8.8  Arbitration.......................................47

9.   NONCOMPETITION.........................................48

     9.1  Prohibited Activities.............................48
     9.2  Confidentiality...................................49
     9.3  Damages...........................................50
     9.4  Reasonable Restraint..............................50
     9.5  Severability; Reformation.........................50
     9.6  Independent Covenant..............................50
     9.7  Materiality.......................................51
 
10.  GENERAL................................................51
 
     10.1  Successors and Assigns...........................51
     10.2  Entire Agreement; Amendment; Waiver..............51
     10.3  Counterparts.....................................51
     10.4  Brokers and Agents...............................51
     10.5  Expenses.........................................51
     10.6  Specific Performance; Remedies...................52
     10.7  Notices..........................................52
     10.8  Governing Law....................................53
     10.9  Severability.....................................54
     10.10 Absence of Third Party Beneficiary Rights........54
     10.11 Mutual Drafting..................................54
     10.12 Further Representations..........................54
 
<PAGE>
 
                          INTEREST PURCHASE AGREEMENT


     THIS INTEREST PURCHASE AGREEMENT (the "Agreement") is made and entered into
this 24th day of July, 1998, by and among Navigant International Inc., a
Delaware corporation ("Navigant"), Professional Travel Corporation., a Colorado
corporation and a wholly-owned subsidiary of Navigant ("PTC"), Atlas Travel
Services, Ltd., a Texas limited liability company (the "Company"), and Ariel
Leibovitz, Doreen N. Leibovitz and Gary Pearce (each an  "Interestholder" and
collectively, the "Interestholders").

                                  BACKGROUND

     A.  PTC desires to acquire and the Interestholders desire to sell, all of
the outstanding membership interests of the Company (the "Acquisition").

     NOW, THEREFORE, in consideration of the premises and of the
representations, warranties, covenants and agreements herein contained, the
parties hereto, intending to be legally bound, agree as follows:

1.  THE ACQUISITION
    ---------------

     1.1  The Purchase and Sale.    At the Closing (as defined in Section 2) and
          ---------------------                                                 
subject to and upon the terms and conditions of this Agreement, the
Interestholders agree to sell and deliver to PTC and PTC agrees to purchase from
the Interestholders all of the outstanding membership interests of the Company
(the "Company Interests"), free and clear of all Liens (as defined in Section
3.4).

     1.2  Consideration
          -------------

          (a) For purposes of this Agreement, the "Consideration" shall be equal
to the dollar amount obtained by the following calculation, as adjusted pursuant
to Section 1.2, Section 1.3 and Section 1.4:  (i) the product of (A) the
Company's consolidated earnings before interest and taxes, adjusted for the
addition of "add-backs" for the applicable period set forth on Schedule 1.2(a)
(the "Adjusted EBIT") for the 12-month period ended June 30, 1998, multiplied by
*  (B), minus (ii) the principal amount of interest-bearing liabilities owed to
banks and current or former members of the Company shown on the Company's
consolidated balance sheet as of the Closing Date.  All calculations of the
Adjusted EBIT for purposes of this Agreement shall include any deduction for
amortization of goodwill relating to the Acquisition.

          (b) The Consideration has been calculated based upon several factors,
including (i) the assumption that the consolidated tangible net worth of the
Company, after giving effect to the Guaranteed Payment (as defined in Section
5.2) and prior to giving effect to the Stock Distribution (as defined in Section
5.2), is equal to or greater than the greater of  *  or  *  of consolidated net
<PAGE>
 
revenues for the 12-month ended June 30, 1998 (the "Net Worth Target") as of the
Closing, (ii) the assumption that the consolidated revenues from the 24 hour-800
service for the 12-month period following the Closing Date (the "800 Revenues")
will not be less than the consolidated revenues from the 24 hour-800 service for
the 12-month period ended June 30, 1998 (the "Interim 800 Revenues") and (iii)
the assumption that the commissions and fees minus rebates/revenue share from
the Top Ten Customers (as defined in Section 1.4(d)) for the 12-month period
following the Closing Date (the "Top Ten Revenues") will not be less than the
commissions and fees minus rebates/revenue share from the Top Ten Customers for
the 12-month period ended June 30, 1998 (the "Interim Top Ten Revenues") as a
result of the loss of one or more of the Top Ten Customers.

          (c) If on the Closing Financial Certificate (as defined in Section
6.10), the Certified Closing Net Worth (as defined in Section 6.10(b)) is less
than the Net Worth Target, the Consideration to be delivered to the
Interestholders may, at Navigant's election, be reduced either (i) at the
Closing, or (ii) after completion of the Post-Closing Net Worth Audit (as
defined in Section 1.3(b)), by the difference between the Net Worth Target and
the Certified Closing Net Worth set forth on the Closing Financial Certificate.

*  THIS CONFIDENTIAL INFORMATION HAS BEEN OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO RULE 24B-2 OF THE SECURITIES AND
EXCHANGE ACT OF 1934, AS AMENDED.

     1.3  Post-Closing Adjustment
          -----------------------

          (a) The Consideration shall be subject to adjustment after the Closing
Date as specified in this Section 1.3 and Section 1.4.

          (b) Within one hundred twenty (120) days following the Closing Date,
Navigant shall cause PricewaterhouseCoopers LLP ("Navigant's Accountant") to
audit the Surviving Entity's (as defined below) books to determine the accuracy
of the information set forth on the Closing Financial Certificate (the "Post-
Closing Net Worth Audit").  The term "Surviving Entity" shall mean the Company
from and after the Closing and all successor entities of the Company.  The
parties acknowledge and agree that for purposes of determining the tangible net
worth of the Company as of the Closing Date, the value of the assets of the
Company shall, except with the prior written consent of Navigant, be calculated
as provided in Section 6.10.  The Interestholders shall cooperate and shall use
their reasonable efforts to cause the officers and employees of the Company to
cooperate with Navigant and Navigant's Accountant after the Closing Date in
furnishing information, documents, evidence and other assistance to Navigant's
Accountant to facilitate the completion of the Post-Closing Net Worth Audit
within the time period referred to above.  Without limiting the generality of
the foregoing, within two (2) weeks after the Closing, the Interestholders shall
provide Navigant's Accountants with the information and/or documents requested
on the Post-Closing Net Worth Audit Checklist set forth as Schedule 1.3 hereto
in order to facilitate the completion of the Post-Closing Net Worth Audit by
Navigant's Accountant within the time period referred to above.  In the event
that Navigant's Accountant determines that (i) the actual Company tangible net
worth as of the 

                                      -6-
<PAGE>
 
Closing Date was less than the Certified Closing Net Worth, (ii) the actual
Interim 800 Revenues were different than the Certified Interim 800 Revenues (as
defined in Section 6.10(i)) or (iii) the actual Interim Top Ten Revenues were
different than the Certified Interim Top Ten Revenues (as defined in Section
6.10(j)), Navigant shall deliver a written notice (the "First Adjustment
Notice") to the Interestholders' Representative, as defined in Section 1.7,
setting forth (i) the determination made by Navigant's Accountant of the actual
Company tangible net worth (the "Actual Company Net Worth"), (ii) the amount of
the Consideration that would have been payable at Closing pursuant to Section
1.2(c) had the Actual Company Net Worth been reflected on the Closing Financial
Certificate instead of the Certified Closing Net Worth, (iii) the amount by
which the Consideration would have been reduced at Closing had the Actual
Company Net Worth been used in the calculations pursuant to Section 1.2(c) (the
"Net Worth Consideration Adjustment"), (iv) the determination made by Navigant's
Accountant of the actual Interim 800 Revenues (the "Actual Interim 800
Revenues"), and (v) the determination made by Navigant's Accountant of the
actual Interim Top Ten Revenues (the "Actual Interim Top Ten Revenues"). The Net
Worth Consideration Adjustment shall take account of the reduction, if any, to
the Consideration already taken pursuant to Section 1.2(c)(i).

          (c) The Interestholders' Representative, shall have fifteen (15) days
from the receipt of the First Adjustment Notice to notify Navigant if the
Interestholders dispute such First Adjustment Notice.  If Navigant has not
received notice of such a dispute within such 15-day period, Navigant shall be
entitled to receive from the Interestholders the Net Worth Consideration
Adjustment, if any (which must first be from the Escrow Fund as defined in
Section 1.5). If, however, the Interestholders' Representative has delivered
notice of such a dispute to Navigant within such 15-day period, then Navigant's
Accountant shall select an independent accounting firm of national stature that
has not represented any of the parties hereto within the preceding two (2) years
to review the Surviving Entity's books, Closing Financial Certificate and First
Adjustment Notice (and related information) to determine the amount, if any, of
the Net Worth Consideration Adjustment, the Interim 800 Revenues and the Interim
Top Ten Revenues.  Such independent accounting firm shall be confirmed by the
Interestholders' Representative and Navigant within three (3) days of its
selection, unless there is an actual conflict of interest.  The independent
accounting firm shall be directed to consider only those agreements, contracts,
commitments or other documents (or summaries thereof) that were either (i)
delivered or made available to Navigant's Accountant in connection with the
transactions contemplated hereby, or (ii) reviewed by Navigant's Accountant
during the course of the Post-Closing Net Worth Audit.  The independent
accounting firm shall make its determination of the Net Worth Consideration
Adjustment, if any, the Interim 800 Revenues and the Interim Top Ten Revenues
within thirty (30) days of its selection.  The determination of the independent
accounting firm shall be final and binding on the parties hereto, and upon such
determination, Navigant shall be entitled to receive from the Interestholders
the Net Worth Consideration Adjustment (which must first be from the Escrow Fund
as defined in Section 1.5).  The independent accounting firm's determination of
the Interim 800 Revenues shall be deemed to be the "Actual Interim 800
Revenues," and its determination of the Interim Top Ten Revenues shall be deemed
the "Actual Interim Top Ten Revenues" for all purposes, including the
calculation of the 800 Revenues Deficiency (as defined in Section 1.4(b)) and
Top Ten Revenues 

                                      -7-
<PAGE>
 
Deficiency (as defined in Section 1.4(b)), respectively. The costs of the
independent accounting firm shall be borne by the party (either Navigant or the
Interestholders as a group) whose determination of the Company's tangible net
worth at Closing was further from the determination of the independent
accounting firm, or equally by Navigant and the Interestholders in the event
that the determination by the independent accounting firm is equidistant between
the Certified Closing Net Worth and the Actual Company Net Worth.


     1.4  Revenues Adjustment.
          -------------------   

          (a) If at the end of the eleven (11)-month period from the Closing
Date, there are any funds remaining in the Escrow Fund and Navigant in its sole
discretion based on actual and projected revenues of the Surviving Entity for
the twelve (12) month period from the Closing Date determines that it will
likely be entitled to a Revenues Adjustment (as defined below), it may make a
Claim (as defined in Section 8.3) against the Escrow Fund to the extent that
there are any such funds in the Escrow Fund up to 115% of Navigant's estimate of
the Revenues Adjustment ("Estimated Revenues Hold-Back").  Any projections used
in the determination of such estimated Revenues Adjustment shall be based on
assumptions of the Surviving Entity's as reasonably determined by Navigant.

          (b) Within thirty (30) days after the date that is twelve (12) months
from the Closing Date, Navigant shall cause Navigant's Accountant to audit (the
"Post-Closing Revenues Audit") the Surviving Entity's books to determine the
actual 800 Revenues (the "Actual 800 Revenues") and the actual Top Ten Revenues
(the "Actual Top Ten Revenues").  In the event that Navigant's Accountant
determines that the Actual 800 Revenues are less than the Actual Interim 800
Revenues (as previously determined in accordance with Section 1.3) (the "800
Revenues Deficiency") or that the Actual Top Ten Revenues are less than the
Actual Interim Top Ten Revenues (as previously determined in accordance with
Section 1.3) as a result of the loss of one or more of the Top Ten Customers
(the "Top Ten Revenues Deficiency," and together with the 800 Revenues
Deficiency, the "Revenues Adjustment"), Navigant shall be entitled to receive as
an adjustment to the Consideration an amount equal to the lesser of (i) the
Revenues Adjustment or (ii) an amount equal to (A) 10% of the Consideration
minus (B) the sum of (x) any post-Closing adjustment to the Consideration under
Section 1.3 and (y) any indemnification obligations of the Interestholders
pursuant to Article 8 paid or outstanding as of the Release Date (as defined in
Section 1.5 (b) below) (the "Revenues Cap").  As soon as practicable following
the completion of the Post-Closing Revenues Audit, Navigant shall deliver a
written notice (the "Second Adjustment Notice") to the Interestholders'
Representative.  The Second Adjustment Notice shall set forth the determination
made by Navigant's Accountant of (i) the Actual 800 Revenues, (ii) the Actual
Top Ten Revenues, (iii) the 800 Revenues Deficiency, (iv) the Top Ten Revenues
Deficiency and (v) the Revenues Adjustment.

          (c) The Interestholders' Representative, shall have fifteen (15) days
from the receipt of the Second Adjustment Notice to notify Navigant if the
Interestholders dispute the 

                                      -8-
<PAGE>
 
determination of Navigant's Accountant set forth in such Second Adjustment
Notice. If Navigant has not received notice of such a dispute within such 15-day
period, Navigant shall be entitled to receive from the Interestholders (which
must first be from the Escrow Fund) the lesser of (i) the Revenues Adjustment
and (ii) the Revenues Cap. If, however, the Interestholders' Representative has
delivered notice of such a dispute to Navigant within such 15-day period, then
Navigant's Accountant shall select an independent accounting firm of national
stature that has not represented any of the parties hereto within the preceding
two (2) years to review the Surviving Entity's books and the Second Adjustment
Notice (and related information) to determine the amount, if any, of the actual
Revenues Adjustment. Such independent accounting firm shall be confirmed by the
Interestholders' Representative and Navigant within three (3) days of its
selection, unless there is an actual conflict of interest. The independent
accounting firm shall be directed to consider only those agreements, contracts,
commitments or other documents (or summaries thereof) that were either (i)
delivered or made available to Navigant's Accountant in connection with the
transactions contemplated hereby, or (ii) reviewed by Navigant's Accountant
during the course of the Post-Closing Revenues Audit. The independent accounting
firm shall make its determination of the actual 800 Revenues, the actual Top Ten
Revenues, the actual 800 Revenues Deficiency, if any, the actual Top Ten
Revenues Deficiency, if any, and the actual Revenues Adjustment, if any. The
determination of the actual Revenues Adjustment by the independent accounting
firm shall be final and binding on the parties hereto, and upon such
determination, Navigant shall be entitled to receive from the Interestholders
(which must first be from the Escrow Fund as set forth above) the lesser of (i)
the actual Revenues Adjustment as determined by such independent accounting firm
or (ii) the Revenues Cap. The costs of the independent accounting firm shall be
borne by the party (either Navigant or the Interestholders as a group) whose
determination of the Revenues Adjustment was further from the determination of
the independent accounting firm, or equally by Navigant and the Interestholders
in the event that the determination by the independent accounting firm is
equidistant between the determination of the Revenues Adjustment of Navigant's
Accountant and the determination of the Revenues Adjustment by the
Interestholders.

          (d) For purposes of Section 1.2 and this Section 1.4, "Top Ten
Customers" shall mean the ten (10) customers that effected the most purchases,
in dollar terms, from the Company and its subsidiaries, taken as a whole, during
the 12-month period ending June 30, 1998.  Schedule 1.4(d) is a listing of the
Top Ten Customers.  During the twelve (12)-month period following the Closing
Date, the Surviving Entity may replace a Top Ten Customer with a new customer,
reasonably acceptable to Navigant and excluding customers of Navigant and its
subsidiaries and affiliates, with comparable amounts of commissions and fees
minus rebates on an annualized basis.

          (e) Notwithstanding anything to the contrary in the foregoing,
Navigant shall not be entitled to receive any amounts for a Top Ten Revenues
Deficiency if all of the Top Ten Customers of the Company immediately prior to
the Closing Date remain customers of the Surviving Entity from the Closing Date
to the date that is one year from the Closing Date,.

     1.5  Escrow Fund
          -----------

                                      -9-
<PAGE>
 
          (a) Upon the Closing, Navigant shall deliver, or shall cause to be
delivered, directly to NationsBank, N.A., as escrow agent (the "Escrow Agent"),
10% of the cash comprising the Consideration, as such may be adjusted pursuant
to Section 1.3 and Section 1.4, to be held in an escrow fund (collectively with
all interest and earnings thereon, the "Escrow Fund") pursuant to the terms set
forth herein and in the Escrow Agreement (as defined in Section 6.13).

          (b) The Escrow Fund shall be available to satisfy any post-Closing
adjustment to the Consideration pursuant to Section 1.3 and Section 1.4 and any
indemnification obligations of the Interestholders pursuant to Article 8 until
the date which is one (1) year after the Closing Date (the "Release Date").
Promptly following the Release Date, Navigant shall sign the Release Certificate
(as defined in the Escrow Agreement) for the release to the Interestholders of
the amount remaining in the Escrow Fund on the Release Date less an amount equal
to (i) the Estimated Revenues Hold-Back, (ii) any pending claim for
indemnification made by any Indemnified Party (as defined in Article 8), and
(iii) any indemnification obligations of the Interestholders pursuant to Article
8.

          (c) As promptly as possible following the final resolution of all
claims for indemnification made by a Indemnified Party pending as of the Release
Date and the final resolution of the Post-Closing Revenues Audit as provided in
Section 1.4, Navigant and the Interestholders shall deliver to the Escrow Agent
a Release Certificate providing delivery instructions to be followed by the
Escrow Agent in paying out the remaining Escrow Funds, if any, and terminating
the escrow and the Escrow Agreement.

     1.6  Transfer of Interests
          ---------------------

          (a) Navigant to Provide Consideration.  In exchange for the
              ---------------------------------                      
outstanding membership interests of the Company, Navigant shall cause to be made
available to the Interestholders, the Consideration, as adjusted pursuant to
Section 1.2, Section 1.3 and Section 1.4.

          (b) Delivery Requirements.  At the Closing, the Interestholders shall
              ---------------------                                            
deliver any and all documents necessary to convey full title and interest in the
Company to PTC.  The Interestholders shall promptly cure any deficiencies with
respect to the documents of conveyance.

          (c) No Liability.  Notwithstanding anything to the contrary in this
              ------------                                                   
Section 1.6, none of the Surviving Entity or any party hereto shall be liable to
a holder of Company Interests for any amount paid to a public official pursuant
to any applicable abandoned property, escheat or similar law.

     1.7  Interestholders' Representative  
          -------------------------------  

          (a) Each holder of Company Interests by signing this Agreement,
designates Ariel Leibovitz or, in the event that Ariel Leibovitz is unable or
unwilling to serve, Gary Pearce to be the Interestholders' Representative for
purposes of this Agreement.  The Interestholders shall be bound by any and all
actions taken by the Interestholders' Representative on their behalf.

                                      -10-
<PAGE>
 
          (b) Navigant and PTC shall be entitled to rely upon any communication
or writings given or executed by the Interestholders' Representative.  All
notices to be sent to Interestholders pursuant to this Agreement may be
addressed to the Interestholders' Representative and any notice so sent shall be
deemed notice to all of the Interestholders hereunder.  The Interestholders
hereby consent and agree that the Interestholders' Representative is authorized
to accept notice on behalf of the Interestholders pursuant hereto.

          (c) The Interestholders' Representative is hereby appointed and
constituted the true and lawful attorney-in-fact of each Interestholder, with
full power in his name and on his behalf to act according to the terms of this
Agreement in the absolute discretion of the Interestholders' Representative; and
in general to do all things and to perform all acts including, without
limitation, executing and delivering all agreements, certificates, receipts,
instructions and other instruments contemplated by or deemed advisable in
connection with this Agreement.  This power of attorney and all authority hereby
conferred is granted subject to the interest of the other Interestholders
hereunder and in consideration of the mutual covenants and agreements made
herein, and shall be irrevocable and shall not be terminated by any act of any
Interestholder, by operation of law, whether by such Interestholder's death or
any other event.

     1.8  Accounting Terms.  Except as otherwise expressly provided herein or
          ----------------                                                     
in the Schedules, all accounting terms used in this Agreement shall be
interpreted, and all financial statements, Schedules, certificates and reports
as to financial matters required to be delivered hereunder shall be prepared, in
accordance with generally accepted accounting principles ("GAAP") consistently
applied.

2.   CLOSING
     -------

     The consummation of the Acquisition and the other transactions contemplated
by this Agreement (the "Closing") shall take place at the offices of Wilson
Sonsini Goodrich & Rosati, on July 24, 1998, providing that all conditions to
Closing shall have been satisfied or waived, or at such other time and date as
Navigant, the Company and the Interestholders may mutually agree, which date
shall be referred to as the "Closing Date."

3.   REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND THE INTERESTHOLDERS
     ---------------------------------------------------------------------

     To induce Navigant and PTC to enter into this Agreement and consummate the
transactions contemplated hereby, each of the Company and the Interestholders,
jointly and severally, represents and warrants to Navigant and PTC as follows
(for purposes of this Agreement, the phrases "knowledge of the Company" or the
"Company's knowledge," or words of similar import, mean the knowledge of the
Interestholders and the managers, officers and directors of the Company and its
subsidiaries, including facts of which the managers, officers and directors, in
the reasonably prudent exercise of their duties, should be aware):

                                      -11-
<PAGE>
 
     3.1  Due Organization.  The Company and each of its subsidiaries is a
          ----------------                                                  
corporation or limited liability company (as the case may be) duly organized,
validly existing and is in good standing under the laws of the jurisdiction of
its organization and is duly authorized and qualified to do business under all
applicable laws, regulations, ordinances and orders of public authorities to
own, operate and lease its properties and to carry on its business in the places
and in the manner as now conducted.  Schedule 3.1 hereto contains a list of all
jurisdictions in which the Company and each of its subsidiaries is authorized or
qualified to do business.  The Company and each of its subsidiaries is qualified
to do business in any foreign jurisdictions in which it is required to be so
qualified, except where the failure to be so qualified would not have a material
adverse effect on the Company and its subsidiaries, taken as a whole. The
Company and each of its subsidiaries are in good standing as a foreign company
in each jurisdiction it which it does business.  The Company has delivered to
Navigant true, complete and correct copies of the Articles of Organization and
Operating Agreement and other applicable organizational documents of the Company
and each of its subsidiaries.  Such Articles of  Organization and Operating
Agreement and other applicable organizational documents are collectively
referred to as the "Organizational Documents."  Neither the Company nor any of
its subsidiaries is in violation of  its Organizational Documents.  The minute
books of the Company and each of its subsidiaries have been made available to
Navigant and are correct and, except as set forth in Schedule 3.1, complete in
all material respects.  For purposes of this Agreement, the term "subsidiaries"
means any and all corporations, partnerships, joint ventures, associations,
limited liability companies and other entities controlled by the Company,
directly or indirectly, through one or more intermediaries, including but not
limited to, Atlas Travel, L.C.

     3.2  Authorization; Validity.  The Company has all requisite power and
          -----------------------                                            
authority to enter into and perform its obligations pursuant to the terms of
this Agreement.  The Company has the full legal right, power and authority to
enter into this Agreement and the transactions contemplated hereby.  Each
Interestholder has the full legal right and authority to enter into this
Agreement and the transactions contemplated hereby.  The execution and delivery
of this Agreement by the Company and the performance by the Company of the
transactions contemplated herein have been duly and validly authorized by the
Managers of the Company and the Interestholders and this Agreement has been duly
and validly authorized by all necessary action.  This Agreement is a legal,
valid and binding obligation of the Company and each Interestholder, enforceable
in accordance with its terms; except to the extent that enforceability may be
limited by applicable bankruptcy, insolvency, reorganization, receivership,
moratorium and other similar laws relating to or affecting the rights and
remedies of creditors generally and by general principles of equity.

     3.3  No Conflicts.  The execution, delivery and performance of this
          ------------                                                    
Agreement, the consummation of the transactions contemplated hereby, and the
fulfillment of the terms hereof will not:

          (a) conflict with, or result in a breach or violation of, any of the
Organizational Documents;

                                      -12-
<PAGE>
 
          (b) conflict with, or result in a default (or would constitute a
default but for any requirement of notice or lapse of time or both) under, any
document, agreement or other instrument to which the Company, its subsidiaries
or any Interestholder is a party or by which the Company, its subsidiaries or
any Interestholder is bound, or result in the creation or imposition of any
lien, charge or encumbrance on any of the Company's or any of its subsidiaries'
properties pursuant to (i) any law or regulation to which the Company, any of
its subsidiaries or any Interestholder or any of their respective property is
subject, or (ii) any judgment, order or decree to which the Company, any of its
subsidiaries or any Interestholder is bound or any of their respective property
is subject;

          (c) except as set forth on Schedule 3.3 (c), result in termination or
any impairment of any permit, license, franchise, contractual right or other
authorization of the Company or any of its subsidiaries; or

          (d) violate any law, order, judgment, rule, regulation, decree or
ordinance to which the Company, any of its subsidiaries or any Interestholder is
subject or by which the Company, any of its subsidiaries or any Interestholder
is bound including, without limitation, the Hart-Scott-Rodino Antitrust
Improvements Act of 1976 (the "HSR Act"), together with all rules and
regulations promulgated thereunder.

     3.4  Capital Structure of the Company and its Subsidiaries.  The capital
          -----------------------------------------------------                
structure of the Company consists of the membership interests in the percentages
set forth in Schedule 3.4.  All of the membership interests are owned of record
and beneficially by Ariel Leibovitz, Doreen N. Leibovitz and Gary Pearce in the
percentages set forth in Schedule 3.4 free and clear of all Liens (defined
below), duly authorized and validly issued and not subject to requirements to
make any capital contributions that have not previously been made.  Neither
Navigant nor PTC shall be required to make any capital contributions to the
Company or any of its subsidiaries as a result of the Acquisition.  All of the
issued and outstanding shares of the capital stock or other ownership interests
of each of the subsidiaries of the Company have been duly authorized and validly
issued, are fully paid, non-assessable and not subject to requirements to make
any capital contributions that have not previously been made and except as set
forth on Schedule 3.4 are owned of record and beneficially by the Company free
and clear of all Liens.  All of the issued and outstanding shares of the capital
stock  and other ownership interests of the Company and each of its subsidiaries
were offered, issued, sold and delivered by such entity in compliance with all
applicable state and federal laws concerning the issuance of securities.
Further, none of such securities was issued in violation of any preemptive
rights.  Except as set forth in Schedule 3.4, there are no agreements or trusts
with respect to any of the outstanding shares of the capital stock or other
ownership interests of the Company or any of its subsidiaries.  For purposes of
this Agreement, "Lien" means any mortgage, security interest, pledge,
hypothecation, assignment, deposit arrangement, encumbrance, lien (statutory or
otherwise), charge, preference, priority or other security agreement, option,
warrant, attachment, right of first refusal, preemptive, conversion, put, call
or other claim or right, restriction on transfer (other than restrictions
imposed by federal and state securities laws), or preferential arrangement of
any kind or nature whatsoever (including any restriction on the transfer of any
assets, any conditional sale or other title retention agreement, any financing
lease involving substantially the 

                                      -13-
<PAGE>
 
same economic effect as any of the foregoing and the filing of any financing
statement under the Uniform Commercial Code or comparable law of any
jurisdiction).

     3.5  Transactions in Membership Interests; Accounting Treatment.  No
          ----------------------------------------------------------       
option, warrant, call, subscription right, conversion right or other contract or
commitment of any kind exists of any character, written or oral, which may
obligate the Company or any of its subsidiaries to issue, sell or otherwise
become outstanding any shares of capital stock or other ownership  interests.
Neither the Company nor any of its subsidiaries has any obligation (contingent
or otherwise) to purchase, redeem or otherwise acquire any of its equity
securities or any interests therein or to pay a dividend or make any
distributions in respect thereof.  As a result of the Acquisition, PTC will be
the record or beneficial owner of all outstanding capital stock or other
ownership interests of the Company and each of the subsidiaries of the Company
and rights to acquire capital stock or other ownership interests of the Company
and each of the subsidiaries of the Company, free and clear of all Liens.

     3.6  No Bonus Membership Interests.  None of the membership interests of
          -----------------------------                                        
the Company or capital stock or other ownership interests of any of the
subsidiaries of the Company was issued pursuant to any award, grant or bonus.

     3.7  Subsidiaries, Stock, and Notes.
          ------------------------------   

          (a) Except as set forth on Schedule 3.7(a), the Company has no
subsidiaries.

          (b) Except as set forth on Schedule 3.7(b), neither the Company nor
any of its subsidiaries presently own, of record or beneficially, or control,
directly or indirectly, any capital stock, securities convertible into capital
stock or any other equity interest in any corporation, association or business
entity, nor is the Company or any of its subsidiaries, directly or indirectly, a
participant in any joint venture, partnership or other noncorporate entity.

          (c) Except as set forth on Schedule 3.7(c), there are no promissory
notes that have been issued to, or are held by, the Company or any of its
subsidiaries.

     3.8  Complete Copies of Materials.  The Company has delivered to Navigant
          ----------------------------                                          
and PTC true and complete copies of each agreement, contract, commitment or
other document (or summaries thereof) that is referred to in the Schedules or
that has been requested by Navigant.

     3.9  Company Financial Conditions.
          ----------------------------   

          (a) The Company's consolidated tangible net worth, (i) as of the end
of its most recent fiscal year was not less than $430,000, and (ii) as of the
Closing, after giving effect to the Guaranteed Payment but prior to giving
effect to the Stock Distribution, will not be less than the Net Worth Target.

                                      -14-
<PAGE>
 
          (b) The Company's consolidated net revenues for (i) its most recent
fiscal year were not less than $13,580,000, and (ii) the 12-month period ended
June 30, 1998 were not less than $14,300,000.

          (c) The Company's Adjusted EBIT for (i) its most recent fiscal year
were not less than $2,972,000 or 21.9% of consolidated net revenues for such
fiscal year, and (ii) the 12-month period ended  June 30, 1998 were not less
than the greater of $3,700,000 or 25.0% of consolidated net revenues for such
period.

          (d) The Company shall have no consolidated total outstanding long-term
and short-term indebtedness to banks, the Interestholders, former members, and
other financial institutions and creditors as of the Closing (in each case
including the current portions of such indebtedness, but excluding trade
payables and other ordinary course accounts payable).

          (e) The Company's consolidated earnings before interest and taxes,
without adjustment for any "add-backs" (the "Actual EBIT"), for the 3-month
period ended on June 30, 1998 shall be no less than $900,000.

For purposes of Section 3.9(a), calculation of amounts as of the Closing shall
be made in accordance with the last paragraph of Section 6.10.  As used in this
Agreement, and unless specifically defined otherwise, "net revenues" shall mean
gross revenues of the Company and its subsidiaries minus refunds.

     3.10  Financial Statements.  Schedule 3.10 includes (a) true, complete
           --------------------                                              
and correct copies of the Company's unaudited consolidated balance sheet as of
December 31, 1997  (the end of its most recent completed fiscal year), and
consolidated income statement for the year ended December 31, 1997
(collectively, the "Year-End Financials") and (b) true, complete and correct
copies of the Company's consolidated unaudited balance sheet (the "Interim
Balance Sheet") as of  June 30, 1998 (the "Balance Sheet Date") and consolidated
income statement, for the 12-month period then ended (collectively, the "Interim
Financials," and together with the Year-End Financials, the "Company Financial
Statements").  The Company Financial Statements have been prepared in accordance
with GAAP consistently applied, subject, in the case of the Interim Financials,
(i) to normal year-end audit adjustments, which individually or in the aggregate
will not be material, (ii) the exceptions stated on Schedule 3.10, and (iii) to
the omission of footnote information.  Each unaudited consolidated balance sheet
included in the Company Financial Statements presents fairly the financial
condition of the Company and its subsidiaries as of the date indicated thereon,
and each of the consolidated income statements included in the Company Financial
Statements presents fairly the results of its operations for the periods
indicated thereon.  Since the dates of the Company Financial Statements, there
have been no material changes in the Company's or any of its subsidiaries'
accounting policies other than as requested by Navigant to conform the Company's
or any of its subsidiaries' accounting policies to GAAP.

     3.11  Liabilities and Obligations.
           ---------------------------   

                                      -15-
<PAGE>
 
          (a) Neither the Company nor any of its subsidiaries is liable for or
subject to any liabilities except for:

                    (i)   those liabilities reflected on the Interim Balance
Sheet and not previously paid or discharged;

                    (ii)  those liabilities arising in the ordinary course of
its business consistent with past practice under any contract, commitment or
agreement specifically disclosed on any Schedule to this Agreement or not
required to be disclosed thereon because of the term or amount involved or
otherwise; and

                    (iii) those liabilities incurred since the Balance Sheet
Date in the ordinary course of business consistent with past practice, which
liabilities are not, individually or in the aggregate, material to the Company
and its subsidiaries, taken as a whole.

          (b) The Company has delivered to Navigant, in the case of those
liabilities which are not fixed or are contested, a reasonable estimate of the
maximum amount which may be payable.

          (c) Schedule 3.11(c) also includes a summary description of all plans
or projects involving the opening of new operations, expansion of any existing
operations or the acquisition of any real property or existing business, to
which management of the Company or any of its subsidiaries,  has made any
material expenditure in the two-year period prior to the date of this Agreement,
which if pursued by the Company or any of its subsidiaries or the Surviving
Entity would require additional material expenditures of capital.

          (d) For purposes of this Section 3.11, the term "liabilities" shall
include without limitation any direct or indirect liability, indebtedness,
guaranty, endorsement, claim, loss, damage, deficiency, cost, expense,
obligation or responsibility, either accrued, absolute, contingent, mature,
unmature or otherwise and whether known or unknown, fixed or unfixed, choate or
inchoate, liquidated or unliquidated, secured or unsecured.  Schedule 3.11(d)
contains a complete list of all indebtedness of the Company and each of its
subsidiaries.

     3.12  Books and Records.  The Company has made and kept books and records
           -----------------                                                    
and accounts, which, in reasonable detail, accurately and fairly reflect the
activities of the Company and each of its subsidiaries.  Neither the Company nor
any of its subsidiaries has engaged in any transaction, maintained any bank
account, or used any corporate funds except for transactions, bank accounts, and
funds which have been and are reflected in its normally maintained books and
records.

     3.13  Bank Accounts; Powers of Attorney.  Schedule 3.13 sets forth a
           ---------------------------------                               
complete and accurate list as of the date of this Agreement, of:

          (a) the name of each financial institution in which the Company or any
of its subsidiaries has any account or safe deposit box;

                                      -16-
<PAGE>
 
          (b) the names in which the accounts or safe deposit boxes are held;

          (c) the type of account;

          (d) the name of each person authorized to draw thereon or have access
thereto; and

          (e) the name of each person, corporation, firm or other entity holding
a general or special power of attorney from the Company or any of its
subsidiaries and a description of the terms of such power.

     3.14  Accounts and Notes Receivable.  The Company has delivered to
           -----------------------------                                 
Navigant a complete and accurate list, as of a date not more than two (2)
business days prior to the date hereof, of the accounts and notes receivable of
the Company and each of its subsidiaries (including, without limitation,
receivables from and advances to employees (which include, without limitation,
those shown on Schedule 3.7) and the Interestholders and override receivables,
and financial assistance segment bonus receivables), which includes an aging of
all accounts and notes receivable showing amounts due in 30-day aging categories
(collectively, the "Accounts Receivable").  On the Closing Date, the Company
will deliver to Navigant a complete and accurate list, as of a date not more
than two (2) business days prior to the Closing Date, of the Accounts
Receivable.  All Accounts Receivable represent valid obligations arising from
sales actually made or services actually performed.  The Accounts Receivable are
current and collectible net of any respective reserves shown on the Company's
books and records (which reserves are adequate and calculated consistent with
past practice).  Subject to such reserves, each of the Accounts Receivable will
be collected in full, without any set-off, within one hundred twenty (120) days
after the day on which it first became due and payable (other than financial
assistance segment receivables which will be collected in full, without any set-
off, within one hundred twenty (120) days after the contract date).  There is no
contest, claim, or right of set-off, other than rebates and returns in the
ordinary course of business, under any contract with any obligor of an Account
Receivable relating to the amount or validity of such Account Receivable.  To
the extent that there is a breach of this representation with respect to the
collection of the Accounts Receivable and there is a payment by the
Interestholders pursuant to Section 5.3, any claim for monetary damages for such
breach shall take into account such payment pursuant to Section 5.3.

     3.15  Permits.  The Company and each of its subsidiaries owns or holds
           -------                                                           
all licenses, franchises, permits and other governmental authorizations,
including without limitation permits, titles (including without limitation motor
vehicle titles and current registrations), fuel permits, licenses and franchises
necessary for the continued operation of their respective businesses, as it is
currently being conducted (the "Permits").  The Permits are valid, and neither
the Company nor any of its subsidiaries has received any notice that any
governmental authority intends to modify, cancel, terminate or fail to renew any
Permit.  No present or former officer, manager, member or employee of the
Company,  any of its subsidiaries or any affiliate thereof, or any other person,
firm, 

                                      -17-
<PAGE>
 
corporation or other entity, owns or has any proprietary, financial or other
interest (direct or indirect) in any Permits. The Company and each of its
subsidiaries has conducted and is conducting its business in compliance with the
requirements, standards, criteria and conditions set forth in the Permits and
other applicable orders, approvals, variances, rules and regulations and is not
in violation of any of the foregoing. The transactions contemplated by this
Agreement will not result in a default under, or a breach or violation of, or
adversely affect the rights and benefits afforded to the Company or any of its
subsidiaries, by any Permit.

     3.16  Real Property.
           -------------   

          (a) For purposes of this Agreement, "Real Property" means all
interests in real property including, without limitation, fee estates,
leaseholds and subleaseholds, purchase options, easements, licenses, rights to
access, and rights of way, and all buildings and other improvements thereon,
owned or used by the Company or any of its subsidiaries, together with any
additions thereto or replacements thereof.

          (b) Schedule 3.16(b) contains a complete and accurate description of
all Real Property (including street address, legal description (where known),
owner, and Company's or any subsidiary's  use thereof) and, to the Company's
knowledge, any claims, liabilities, security interests, mortgages, liens,
pledges, conditions, charges, covenants, easements, restrictions, encroachments,
leases, or encumbrances of any nature thereon ("Encumbrances").  The Real
Property listed on Schedule 3.16(b)  includes all interests in real property
necessary to conduct the business and operations of each of  the Company and its
subsidiaries.  The Company and each of its subsidiaries does not own, and has
never owned, any Real Property.

          (c) Except as set forth in Schedule 3.16(c):

                       (i)    The Company or a subsidiary has good and valid
leasehold title to the Real Property.

                       (ii)   The Company or the applicable subsidiary, as the
case may be, has good and valid rights of ingress and egress to and from all
Real Property from and to the public street systems for all usual street, road
and utility purposes.

                       (iii)  All structures and all structural, mechanical and
other physical systems thereof that constitute part of the Real Property,
including but not limited to the walls, roofs and structural elements thereof
and the heating, ventilation, air conditioning, plumbing, electrical,
mechanical, sewer, waste water, storm water, paving and parking equipment,
systems and facility included therein, and other material items at the Real
Property (collectively, the "Tangible Assets"), are free of defects and in good
operating condition and repair. For purposes of this Section, a defect shall
mean a condition relating to the structures or any structural, mechanical or
physical system which requires an expenditure of more than $1,000 to correct. No
maintenance or repair to the Real Property, Structures or any Tangible Asset has
been unreasonably deferred. There is no water, 

                                      -18-
<PAGE>
 
chemical or gaseous seepage, diffusion or other intrusion into said buildings,
including any subterranean portions, that would impair beneficial use of the
Real Property, Structures or any Tangible Asset.

                       (iv)   All water, sewer, gas, electric, telephone and
drainage facilities, and all other utilities required by any applicable law or
by the use and operation of the Real Property in the conduct of the business of
the Company's or the applicable subsidiary's, as the case may be, business are
installed to the property lines of the Real Property, are connected pursuant to
valid permits to municipal or public utility services or proper drainage
facilities, are fully operable and are adequate to service the Real Property in
the operation of the Company's or the applicable subsidiary's, as the case may
be, business and to permit full compliance with the requirements of all laws in
the operation of such business. No fact or condition exists which could result
in the termination or material reduction of the current access from the Real
Property to existing roads or to sewer or other utility services presently
serving the Real Property.

                       (v)    The Real Property and all present uses and
operations of the Real Property comply with all applicable statutes, rules,
regulations, ordinances, orders, writs, injunctions, judgments, decrees, awards
or restrictions of any government entity having jurisdiction over any portion of
the Real Property (including, without limitation, applicable statutes, rules,
regulations, orders and restrictions relating to zoning, land use, safety,
health, employment and employment practices and access by the handicapped)
(collectively, "Laws"), covenants, conditions, restrictions, easements,
disposition agreements and similar matters affecting the Real Property. The
Company or the applicable subsidiary, as the case may be, has obtained all
approvals of governmental authorities (including certificates of use and
occupancy, licenses and permits) required in connection with the construction,
ownership, use, occupation and operation of the Real Property leased by it.

                       (vi)   None of the Structures, the appurtenances thereto
or the equipment therein or the operation or maintenance thereof, or the conduct
of the Company's or the applicable subsidiary's, as the case may be, business,
violates any restrictive covenant or encroaches on any property owned by others
or any easement, right of way or other Encumbrance or restriction affecting such
Real Property in any respect. The Real Property and its continued use, occupancy
and operation as used, occupied and operated in the conduct of the Company's or
the applicable subsidiary's, as the case may be, business does not constitute a
nonconforming use and is not the subject of a special use permit under any
applicable Law.

                       (vii)  There are no pending or, to the Company's
knowledge, threatened condemnation, fire, health, safety, building, zoning or
other land use regulatory proceedings, lawsuits or administrative actions
relating to any portion of the Real Property or any other matters which do or
may adversely effect the current use, occupancy or value thereof, nor has the
Company, any of its subsidiaries or any of the Interestholders received notice
of any pending or threatened special assessment proceedings affecting any
portion of the Real Property.

                                      -19-
<PAGE>
 
                       (viii) No portion of the Real Property or the Structures
has suffered any damage by fire or other casualty which has not heretofore been
completely repaired and restored to its original condition.

                       (ix)   There are no parties other than the Company or its
subsidiaries in possession of any of the Real Property or any portion thereof,
and there are no leases, subleases, licenses, concessions or other agreements,
written or oral, granting to any party or parties the right of use or occupancy
of any portion of the Real Property or any portion thereof.

                       (x)    There are no outstanding options or rights of
first refusal to purchase the Real Property, or any portion thereof or interest
therein.

                       (xi)   There are no service contracts or other agreements
relating to the use or operation of the Real Property.

                       (xii)  No portion of the Real Property is located in a
wetlands area, as defined by Laws, or in a designated or recognized flood plain,
flood plain district, flood hazard area or area of similar characterization. No
commercial use of any portion of the Real Property will violate any requirement
of the United States Corps of Engineers or Laws relating to wetlands areas.

                       (xiii) All oral or written leases, subleases, licenses,
concession agreements or other use or occupancy agreements pursuant to which the
Company or any of its subsidiaries leases from any other party any real
property, including all amendments, renewals, extensions, modifications or
supplements to any of the foregoing or substitutions for any of the foregoing
(collectively, the "Leases") are valid and in full force and effect. The Company
has provided Navigant with true and complete copies of all of the Leases, all
amendments, renewals, extensions, modifications or supplements thereto, and all
material correspondence related thereto, including all correspondence pursuant
to which any party to any of the Leases declared a default thereunder or
provided notice of the exercise of any operation granted to such party under
such Lease. The Leases and the Company's and its subsidiaries' interests
thereunder are free of all Liens.

                       (xiv)  None of the Leases requires the consent or
approval of any party thereto in connection with the consummation of the
transactions contemplated hereby.

     3.17  Personal Property.
           -----------------   

          (a) Schedule 3.17(a) sets forth a complete and accurate list of all
personal property included on the Interim Balance Sheet and all other personal
property owned or leased by the Company or any of its subsidiaries with a
current book value in excess of $5,000 both (i) as of the Balance Sheet Date and
(ii) acquired since the Balance Sheet Date, including in each case true,
complete and correct copies of leases for material equipment and an indication
as to which assets are currently owned, or were formerly owned, by any
Interestholder or business or personal affiliates of any Interestholder or of
the Company or any of its subsidiaries.

                                      -20-
<PAGE>
 
          (b) Each of the Company and its subsidiaries currently owns or leases
all personal property necessary to conduct their respective businesses and
operations as they are currently being conducted.

          (c) All of the trucks and other material, machinery and equipment of
the Company and each of its subsidiaries, including those listed on Schedule
3.17(a), are in good working order and condition, ordinary wear and tear
excepted.  All leases set forth on Schedule 3.17(a) are in full force and effect
and constitute valid and binding agreements of the Company or the applicable
subsidiary, as the case may be, and neither the Company nor the applicable
subsidiary, as the case may be, is in breach of any of their terms.  All fixed
assets used by each of the Company and its subsidiaries that are material to the
operation of their businesses are either owned by the Company or the applicable
subsidiary, as the case may be, or leased under an agreement listed on Schedule
3.17(a).

     3.18  Intellectual Property.
           ---------------------   

          (a) The Company or the applicable subsidiary, as the case may be, is
the true and lawful owner of, or is licensed or otherwise possesses legally
enforceable rights to use, the registered and unregistered Marks listed on
Schedule 3.18(a).  Such schedule lists (i) all of the Marks registered in the
United States Patent and Trademark Office ("PTO") or the equivalent thereof in
any state of the United States or in any foreign country, and (ii) all of the
unregistered Marks, that the Company and each of its subsidiaries now owns or
uses in connection with their respective businesses.  Except with respect to
those Marks shown as licensed on Schedule 3.18(a), the Company and each of its
subsidiaries owns all of the registered and unregistered trademarks, service
marks, and trade names that each uses.  The Marks listed on Schedule 3.18(a)
will not cease to be valid rights of the Company or the applicable subsidiary,
as the case may be, by reason of the execution, delivery and performance of this
Agreement or the consummation of the transactions contemplated hereby.  For
purposes of this Section 3.18, the term "Mark" shall mean all right, title and
interest in and to any United States or foreign trademarks, service marks and
trade names now held by the Company or any of its subsidiaries, including any
registration or application for registration of any trademarks and services
marks in the PTO or the equivalent thereof in any state of the United States or
in any foreign country, as well as any unregistered marks used by the Company or
any of its subsidiaries, and any trade dress (including logos, designs, company
names, business names, fictitious names and other business identifiers) used by
the Company or any of its subsidiaries in the United States or any foreign
country.

          (b) The Company or the applicable subsidiary, as the case may be, is
the true and lawful owner of, or is licensed or otherwise possesses legally
enforceable rights to use, all rights in the Patents listed on Schedule
3.18(b)(i) and in the Copyright registrations listed on Schedule 3.18(b)(ii).
Such Patents and Copyrights constitute all of the Patents and Copyrights that
the Company or the applicable subsidiary, as the case may be, now owns or is
licensed to use.  The Company or the applicable subsidiary, as the case may be,
owns or is licensed to practice under all 

                                      -21-
<PAGE>
 
patents and copyright registrations that the Company or the applicable
subsidiary, as the case may be, now owns or uses in connection with their
respective businesses. For purposes of this Section 3.18, the term "Patent"
shall mean any United States or foreign patent to which the Company or any of
its subsidiaries has title as of the date of this Agreement, as well as any
application for a United States or foreign patent made by the Company or any of
its subsidiaries; the term "Copyright" shall mean any United States or foreign
copyright owned by the Company or any of its subsidiaries as of the date of this
Agreement, including any registration of copyrights, in the United States
Copyright Office or the equivalent thereof in any foreign county, as well as any
application for a United States or foreign copyright registration made by the
Company or any of its subsidiaries.

          (c) The Company or the applicable subsidiary, as the case may be, is
the true and lawful owner of, or is licensed or otherwise possesses legally
enforceable rights to use, all rights in the trade secrets, franchises, or
similar rights (collectively, "Other Rights") listed on Schedule 3.18(c).  Those
Other Rights constitute all of the Other Rights that the Company and each of its
subsidiaries now owns or is licensed to use.  The Company or the applicable
subsidiary, as the case may be, owns or is licensed to practice under all trade
secrets, franchises or similar rights that it owns, uses or practices under.

          (d) The Marks, Patents, Copyrights, and Other Rights listed on
Schedules 3.18(a), 3.18(b)(i), 3.18(b)(ii), and 3.18(c) are referred to
collectively herein as the "Intellectual Property."  The Intellectual Property
owned by the Company or any of its subsidiaries is referred to herein
collectively as the "Company Intellectual Property."  All other Intellectual
Property is referred to herein collectively as the "Third Party Intellectual
Property."  Except as indicated on Schedule 3.18(d), neither the Company nor any
of its subsidiaries has any obligations to compensate any person for the use of
any Intellectual Property nor has the Company or any of its subsidiaries granted
to any person any license, option or other rights to use in any manner any
Intellectual Property, whether requiring the payment of royalties or not.

          (e) Neither the Company nor any subsidiary is, nor will it be as a
result of the execution and delivery of this Agreement by the Company or the
performance of the Company's obligations hereunder, in violation of any Third
Party Intellectual Property license, sublicense or agreement described in
Schedule 3.18(a), (b), or (c).  No claims with respect to the Company
Intellectual Property or Third Party Intellectual Property are currently pending
or, to the knowledge of the Company, are threatened by any person, nor, to the
Company's knowledge, do any grounds for any claims exist: (i) to the effect that
the manufacture, sale, licensing or use of any product as now used, sold or
licensed or proposed for use, sale or license by the Company or any of its
subsidiaries infringes on any copyright, patent, trademark, service mark or
trade secret; (ii) against the use by the Company or any of its subsidiaries of
any trademarks, trade names, trade secrets, copyrights, patents, technology,
know-how or computer software programs and applications used in its business as
currently conducted by it; (iii) challenging the ownership, validity or
effectiveness of any of the Company Intellectual Property or other trade secret
material to the Company and its subsidiaries, taken as a whole; or (iv)
challenging the Company's or any of its subsidiaries' license 

                                      -22-
<PAGE>
 
or legally enforceable right to use of the Third Party Intellectual Property. To
the Company's knowledge, there is no unauthorized use, infringement or
misappropriation of any of the Company Intellectual Property by any third party.
Neither the Company nor any of its subsidiaries (x) has been sued or charged in
writing as a defendant in any claim, suit, action or proceeding which involves a
claim or infringement of trade secrets, any patents, trademarks, service marks,
or copyrights and which has not been finally terminated or been informed or
notified by any third party that the Company or any of its subsidiaries' may be
engaged in such infringement or (y) has knowledge of any infringement liability
with respect to, or infringement by, the Company or any of its subsidiaries of
any trade secret, patent, trademark, service mark, or copyright of another.

     3.19  Significant Customers; Material Contracts and Commitments.
           ---------------------------------------------------------   

          (a) Schedule 3.19(a) sets forth a complete and accurate list of all
Significant Customers and Significant Suppliers.  For purposes of this
Agreement, "Significant Customers" are the twenty (20) customers that have
effected the most purchases, in dollar terms, from the Company and its
subsidiaries, taken as a whole, during each of the past four (4) fiscal
quarters, and "Significant Suppliers" are the twenty (20) suppliers who supplied
the largest amount by dollar volume of products or services to the Company and
its subsidiaries, taken as a whole,  during the twelve (12) months ending on the
Balance Sheet Date.

          (b) Schedule 3.19(b) contains a complete and accurate list of all
contracts, commitments, leases, instruments, agreements, licenses or permits,
written or oral, to which the Company or any of its subsidiaries is a party or
by which it or its properties are bound (including without limitation contracts
with Significant Customers, joint venture or partnership agreements, contracts
with any labor organizations, employment agreements, consulting agreements, loan
agreements, indemnity or guaranty agreements, bonds, mortgages, options to
purchase land, liens, pledges or other security agreements) (i) to which the
Company, any of its subsidiaries and any affiliate thereof or any officer,
director, shareholder, manager or member of the Company or any of its
subsidiaries are parties ("Related Party Agreements"); (ii) that may give rise
to obligations or liabilities exceeding, during the current term thereof,
$10,000, or (iii) that may generate revenues or income exceeding, during the
current term thereof, $10,000 (collectively with the Related Party Agreements,
the "Material Contracts").  The Company has delivered to Navigant true, complete
and correct copies of the Material Contracts.

          (c) Except to the extent set forth on Schedule 3.19(c), (i) none of
the Company's Significant Customers has canceled or substantially reduced or, to
the knowledge of the Company, is currently attempting or threatening to cancel
or substantially reduce, any purchases from the Company or any of its
subsidiaries, (ii) none of the Company's Significant Suppliers has canceled or
substantially reduced or, to the knowledge of the Company, is currently
attempting to cancel or substantially reduce, the supply of products or services
to the Company or any of its subsidiaries, (iii) each the Company and its
subsidiaries has complied with all of its commitments and obligations and is not
in default under any of the Material Contracts, and no notice of default has
been received with respect to any thereof, and (iv) there are no Material
Contracts that were not negotiated at arm's 

                                      -23-
<PAGE>
 
length. Neither the Company nor any of its subsidiaries has received any
material customer complaints concerning its products and/or services, nor has it
had any of its products returned by a purchaser thereof except for normal
warranty returns consistent with past history and those returns that would not
result in a reversal of any material revenue.

          (d) Each Material Contract, except those terminated pursuant to
Section 5.6, is valid and binding on the Company or the applicable subsidiary,
as the case may be, and is in full force and effect and is not subject to any
default thereunder by any party obligated to the Company or any subsidiary
pursuant thereto.  Except as specifically identified on Schedule 3.19(d) (the
"Unobtained Consents"), the Company will obtain prior to the Closing Date all
necessary consents, waivers and approvals of parties to any Material Contracts
that are required in connection with any of the transactions contemplated
hereby, or are required by any governmental agency or other third party or are
advisable in order that any such Material Contract remain in effect without
modification after the Acquisition and without giving rise to any right to
termination, cancellation or acceleration or loss of any right or benefit
("Third Party Consents").  All Third Party Consents are listed on Schedule
3.19(d).  To the extent that the Company has failed to obtain any Third Party
Consent in advance of the Closing Date, the failure of the Company to obtain
such Third Party Consent and the failure of the Company to obtain the Unobtained
Consents, will not, individually or in the aggregate, have an adverse effect on
the business or operations of the Company and its subsidiaries, taken as a
whole, after the Closing Date.

          (e) Neither the Company nor any of its subsidiaries is  a "women's
business enterprise" ("WBE") or "woman-owned business concern" as defined in 48
C.F.R. (S) 52.204-5, or a "minority business enterprise" ("MBE") or "minority-
owned business concern" as defined in 48 C.F.R. (S) 52.219- 8, nor has it held
itself out to be such to any of its customers.

          (f) The outstanding balance on all loans or credit agreements either
(i) between the Company or any subsidiary and any Person in which any of the
Interestholders owns a material interest, or (ii) guaranteed by the Company or
any subsidiary for the benefit of any Person in which any of the Interestholders
owns material interest, are set forth in Schedule 3.19(f).

          (g) The pledge, hypothecation or mortgage of all or substantially all
of the Company's assets (including, without limitation, a pledge of the
Company's or any subsidiary's contract rights under any Material Contract) will
not, except as set forth on Schedule 3.19(g), (i) result in the breach or
violation of, (ii) constitute a default under, (iii) create a right of
termination under, or (iv) result in the creation or imposition of (or the
obligation to create or impose) any lien upon any of the assets of the Company
or any subsidiary (other than a lien created pursuant to the pledge,
hypothecation or mortgage described at the start of this Section 3.19(g))
pursuant to any of the terms and provisions of, any Material Contract to which
the Company or any of its subsidiaries is a party or by which the property of
the Company or any of its subsidiaries is bound.

     3.20  Government Contracts.
           --------------------   

                                      -24-
<PAGE>
 
          (a) Except as set forth on Schedule 3.20, neither the Company nor any
of its subsidiaries is a party to any government contracts.

          (b) Neither the Company nor any of its subsidiaries has been suspended
or debarred from bidding on contracts or subcontracts for any agency or
instrumentality of the United States Government or any state or local
government, nor, to the knowledge of the Company, has any suspension or
debarment action been threatened or commenced.  There is no valid basis for the
Company's or any of its subsidiaries' suspension or debarment from bidding on
contracts or subcontracts for any agency of the United States Government or any
state or local government.

          (c) Except as set forth in Schedule 3.20, neither the Company nor any
of its subsidiaries has been, nor is it now being, audited, or investigated by
any government agency, or the inspector general or auditor general or similar
functionary of any agency or instrumentality, nor, to the knowledge of the
Company, has such audit or investigation been threatened.

          (d) Neither the Company nor any of its subsidiaries has any dispute
pending before a contracting office of, nor any current claim (other than the
Accounts Receivable) pending against, any agency or instrumentality of the
United States Government or any state or local government, relating to a
contract.

          (e) Neither the Company nor any of its subsidiaries has with respect
to any government contract, received a cure notice advising it that it is or was
in default or would, if it failed to take remedial action, be in default under
such contract.

          (f) Neither the Company nor any of its subsidiaries has submitted any
inaccurate, untruthful, or misleading cost or pricing data, certification, bid,
proposal, report, claim, or any other information relating to a contract to any
agency or instrumentality of the United States Government or any state or local
government.

          (g) No employee, agent, consultant, representative, or affiliate of
the Company or any of its subsidiaries is in receipt or possession of any
competitor or government proprietary or procurement sensitive information
related to the Company's or any of its subsidiaries' business under
circumstances where there is reason to believe that such receipt or possession
is unlawful or unauthorized.

          (h) Each of the Company's and its subsidiaries' government contracts
has been issued, awarded or novated to the Company or the applicable subsidiary,
as the case may be, in the Company's or such subsidiary's name.

     3.21  Inventory.  The inventory of the Company and its subsidiaries
           ---------                                                      
consists of raw materials and supplies, manufactured and purchased parts, goods
in process and finished goods, all of which is merchantable and fit for the
purposes for which it was procured or manufactured, and none of which is slow-
moving, obsolete, damaged, or defective, subject to a GAAP reserve for 

                                      -25-
<PAGE>
 
inventory set forth on the face of the Interim Balance Sheet (rather than in any
notes thereto) as adjusted for the passage of time through the Closing Date in
accordance with the past custom and practice of the Company and its
subsidiaries.

     3.22  Insurance.  Schedule 3.22 sets forth a complete and accurate list,
           ---------                                                           
as of the Balance Sheet Date, of all insurance policies carried by the Company
or any of its subsidiaries and all insurance loss runs or workmen's compensation
claims received for the past two (2) policy years.  The Company has delivered to
Navigant true, complete and correct copies of all current insurance policies,
all of which are in full force and effect.  All premiums payable under all such
policies have been paid and the Company and its subsidiaries are otherwise in
full compliance with the terms of such policies.  Such policies of insurance are
of the type and in amounts customarily carried by persons conducting businesses
similar to that of the Company.  There have been no threatened terminations of,
or material premium increases with respect to, any of such policies.

     3.23  Environmental Matters.
           ---------------------   

          (a) Hazardous Material.  Other than as set forth on Schedule 3.23(a),
no underground storage tanks and no amount of any substance that has been
designated by any Governmental Entity or by applicable federal, state, local or
other applicable law to be radioactive, toxic, hazardous or otherwise a danger
to health or the environment, including, without limitation, PCBs, asbestos,
petroleum, urea-formaldehyde and all substances listed as hazardous substances
pursuant to the Comprehensive Environmental Response, Compensation, and
Liability Act of 1980, as amended, or defined as a hazardous waste pursuant to
the United States Resource Conservation and Recovery Act of 1976, as amended,
and the regulations promulgated pursuant to said laws, but excluding office and
janitorial supplies properly and safely maintained (a "Hazardous Material"), are
present in, on or under any property, including the land and the improvements,
ground water and surface water thereof, that the Company or any of its
subsidiaries has at any time owned, operated, occupied or leased.  Schedule
3.23(a) identifies all underground and aboveground storage tanks, and the
capacity, age, and contents of such tanks, located on Real Property owned or
leased by the Company or any of its subsidiaries.

          (b) Hazardous Materials Activities.  Neither the Company nor any of
its subsidiaries has transported, stored, used, manufactured, disposed of or
released, or exposed its employees or others to, Hazardous Materials in
violation of any law in effect on or before the Closing Date, nor has the
Company or any of its subsidiaries disposed of, transported, sold, or
manufactured any product containing a Hazardous Material (collectively, "Company
Hazardous Materials Activities") in violation of any rule, regulation, treaty or
statute promulgated by any Governmental Entity in effect prior to or as of the
date hereof to prohibit, regulate or control Hazardous Materials or any
Hazardous Material Activity.

          (c) Permits.  The Company and its subsidiaries currently holds all
environmental approvals, permits, licenses, clearances and consents (the
"Environmental Permits") necessary for the conduct of the Company's Hazardous
Material Activities and other business of the Company and 

                                      -26-
<PAGE>
 
its subsidiaries as such activities and business are currently being conducted.
All Environmental Permits are in full force and effect. The Company and its
subsidiaries (A) is in compliance in all material respects with all terms and
conditions of the Environmental Permits and (B) is in compliance in all material
respects with all other limitations, restrictions, conditions, standards,
prohibitions, requirements, obligations, schedules and timetables contained in
the laws of all Governmental Entities relating to pollution or protection of the
environment or contained in any regulation, code, plan, order, decree, judgment,
notice or demand letter issued, entered, promulgated or approved thereunder. To
the Company's knowledge, there are no circumstances that may prevent or
interfere with such compliance in the future. Schedule 3.23(c) includes a
listing and description of all Environmental Permits currently held by the
Company and its subsidiaries.

          (d) Environmental Liabilities.  No action, proceeding, revocation
proceeding, amendment procedure, writ, injunction or claim is pending, or to the
knowledge of the Company, threatened concerning any Environmental Permit,
Hazardous Material or any Company Hazardous Materials Activity of the Company or
any of its subsidiaries.  There are no past or present actions, activities,
circumstances, conditions, events, or incidents that could involve the Company
or any of its subsidiaries (or any person or entity whose liability the Company
or any of its subsidiaries has retained or assumed, either by contract or
operation of law) in any environmental litigation, or impose upon the Company or
any of its subsidiaries (or any person or entity whose liability the Company or
any of its subsidiaries has retained or assumed, either by contract or operation
of law) any environmental liability including, without limitation, common law
tort liability.

     3.24  Labor and Employment Matters.  With respect to employees of and
           ----------------------------                                     
service providers to the Company:

          (a) For purposes of this Section 3.24 and Section 3.25, the phrases
"Company's knowledge," "to the knowledge of the Company" or words of similar
import include the knowledge of anyone responsible for the Company's or any of
its subsidiaries' human resources activities.

          (b) each of the Company and its subsidiaries is and has been in
compliance in all material respects with all applicable laws respecting
employment and employment practices, terms and conditions of employment and
wages and hours, including without limitation any such laws respecting
employment discrimination, workers' compensation, family and medical leave, the
Immigration Reform and Control Act, and occupational safety and health
requirements, and has not and is not engaged in any unfair labor practice;

          (c) there is not now, nor within the past three (3) years has there
been, any unfair labor practice complaint against the Company or any of its
subsidiaries pending or, to the Company's knowledge, threatened, before the
National Labor Relations Board or any other comparable authority;

                                      -27-
<PAGE>
 
          (d) there is not now, nor within the past three (3) years has there
been, any labor strike, slowdown or stoppage actually pending or, to the
Company's knowledge, threatened, against or directly affecting the Company or
any of its subsidiaries;

          (e) to the Company's knowledge, no labor representation organization
effort exists nor has there been any such activity within the past three (3)
years;

          (f) no grievance or arbitration proceeding arising out of or under
collective bargaining agreements is pending and, to the Company's knowledge, no
claims therefor exist or have been threatened;

          (g) the employees of the Company and its subsidiaries are not and have
never been represented by any labor union, and no collective bargaining
agreement is binding and in force against the Company or any of its subsidiaries
or currently being negotiated by the Company or any of its subsidiaries; and

          (h) all persons classified by the Company or any of its subsidiaries
as independent contractors do satisfy and have satisfied the requirements of law
to be so classified, and the Company and its subsidiaries have fully and
accurately reported their compensation on IRS Forms 1099 when required to do so.

     3.25  Employee Benefit Plans.
           ----------------------   

          (a)  Definitions.

                        (i)    "Benefit Arrangement" means any benefit
arrangement, obligation, custom, or practice, whether or not legally
enforceable, to provide benefits, other than salary or commissions, as
compensation for services rendered, to present or former managers, employees,
agents, or independent contractors, other than any obligation, arrangement,
custom or practice that is an Employee Benefit Plan, including, without
limitation, employment agreements, severance agreements, executive compensation
arrangements, incentive programs or arrangements, sick leave, vacation pay,
severance pay policies, plant closing benefits, salary continuation for
disability, consulting, or other compensation arrangements, workers'
compensation, retirement, deferred compensation, bonus, stock option or
purchase, hospitalization, medical insurance, life insurance, tuition
reimbursement or scholarship programs, any plans subject to Section 125 of the
Code, and any plans providing benefits or payments in the event of a change of
control, change in ownership, or sale of a substantial portion (including all or
substantially all) of the assets of any business or portion thereof, in each
case with respect to any present or former employees, managers, or agents.

                        (ii)   "Company Benefit Arrangement" means any Benefit
Arrangement sponsored or maintained by the Company or any of its subsidiaries or
with respect to which the Company or any of its subsidiaries has or may have any
liability (whether actual,

                                      -28-
<PAGE>
 
contingent, with respect to any of its assets or otherwise) as of the Closing
Date, in each case with respect to any present or former managers, employees, or
agents of the Company or any of its subsidiaries.

                        (iii)  "Company Plan" means, as of the Closing Date, any
Employee Benefit Plan for which the Company or any of its subsidiaries is the
"plan sponsor" (as defined in Section 3(16)(B) of ERISA) or any Employee Benefit
Plan maintained by the Company or any of its subsidiaries or to which the
Company is obligated to make payments, in each case with respect to any present
or former employees of the Company or any of its subsidiaries.

                        (iv)   "Employee Benefit Plan" has the meaning given in
Section 3(3) of ERISA.

                        (v)    "ERISA" means the Employee Retirement Income
Security Act of 1974, as amended, and all regulations and rules issued
thereunder, or any successor law.

                        (vi)   "ERISA Affiliate" means any person that, together
with the Company and its subsidiaries, would be or was at any time treated as a
single employer under Section 414 of the Code or Section 4001 of ERISA and any
general partnership of which the Company or any of its subsidiaries is or has
been a general partner.

                        (vii)  "Multiemployer Plan" means any Employee Benefit
Plan described in Section 3(37) of ERISA.

                        (viii) "Qualified Plan" means any Employee Benefit Plan
that meets, purports to meet, or is intended to meet the requirements of Section
401(a) of the Code.

                        (ix)   "Welfare Plan" means any Employee Benefit Plan
described in Section 3(1) of ERISA.

          (b) Schedule 3.25(b) contains a complete and accurate list of all
Company Plans and Company Benefit Arrangements.  Schedule 3.25(b) specifically
identifies all Company Plans (if any) that are Qualified Plans.

          (c) With respect, as applicable, to Employee Benefit Plans and Benefit
Arrangements:

                        (i)    true, correct, and complete copies of all the
following documents with respect to each Company Plan and Company Benefit
Arrangement, to the extent applicable, have been delivered to Navigant: (A) all
documents constituting the Company Plans and Company Benefit Arrangements,
including but not limited to, trust agreements, insurance policies, service
agreements, and formal and informal amendments thereto; (B) the most recent
Forms 5500 or 5500C/R and any financial statements attached thereto and those
for the prior three (3) years;

                                      -29-
<PAGE>
 
(C) the last Internal Revenue Service determination letter, the last IRS
determination letter that covered the qualification of the entire plan (if
different), and the materials submitted by the Company or any of its
subsidiaries to obtain those letters; (D) the most recent summary plan
description; (E) the most recent written descriptions of all non-written
agreements relating to any such plan or arrangement; (F) all reports submitted
within the four (4) years preceding the date of this Agreement by third-party
administrators, actuaries, investment managers, consultants, or other
independent contractors; (G) all notices that were given within the three (3)
years preceding the date of this Agreement by the IRS, Department of Labor, or
any other governmental agency or entity with respect to any plan or arrangement;
and (H) employee manuals or handbooks containing personnel or employee relations
policies;

                        (ii)   the Atlas Travel Services, Ltd. 401(k) Profit
Sharing Plan (the "Company 401(k) Plan") is the only Qualified Plan. Neither the
Company nor any of its subsidiaries has ever maintained or contributed to
another Qualified Plan. The Company 401(k) Plan qualifies under Section 401(a)
of the Code, and any trusts maintained pursuant thereto are exempt from federal
income taxation under Section 501 of the Code, and nothing has occurred with
respect to the design or operation of any Qualified Plans that could cause the
loss of such qualification or exemption or the imposition of any liability,
lien, penalty, or tax under ERISA or the Code;

                        (iii)  neither the Company nor any of its subsidiaries
has ever sponsored or maintained, had any obligation to sponsor or maintain, or
had any liability (whether actual or contingent, with respect to any of its
assets or otherwise) with respect to any Employee Benefit Plan subject to
Section 302 of ERISA or Section 412 of the Code or Title IV of ERISA (including
any Multiemployer Plan);

                        (iv)   each Company Plan and each Company Benefit
Arrangement has been maintained in accordance with its constituent documents and
with all applicable provisions of the Code, ERISA and other laws, including
federal and state securities laws; 

                        (v)    there are no pending claims or lawsuits
by, against, or relating to any Employee Benefit Plans or Benefit Arrangements
that are not Company Plans or Company Benefit Arrangements that would, if
successful, result in liability of the Company, any of its subsidiaries or any
Interestholder, and no claims or lawsuits have been asserted, instituted or, to
the knowledge of the Company, threatened by, against, or relating to any Company
Plan or Company Benefit Arrangement, against the assets of any trust or other
funding arrangement under any such Company Plan, by or against the Company or
any of its subsidiaries with respect to any Company Plan or Company Benefit
Arrangement, or by or against the plan administrator or any fiduciary of any
Company Plan or Company Benefit Arrangement, and the Company does not have
knowledge of any fact that could form the basis for any such claim or lawsuit.
The Company Plans and Company Benefit Arrangements are not presently under audit
or examination (nor has notice been received of a potential audit or
examination) by the IRS, the Department of Labor, or any other governmental
agency or entity, and no matters are pending with respect to the Company 401(k)
Plan 

                                      -30-
<PAGE>
 
under the IRS's Voluntary Compliance Resolution program, its Closing Agreement
Program, or other similar programs;

          (vi)    no Company Plan or Company Benefit Arrangement contains any
provision or is subject to any law that would prohibit the transactions
contemplated by this Agreement or that would give rise to any vesting of
benefits, severance, termination, or other payments or liabilities as a result
of the transactions contemplated by this Agreement;

          (vii)   with respect to each Company Plan, there has occurred no non-
exempt "prohibited transaction" (within the meaning of Section 4975 of the Code)
or transaction prohibited by Section 406 of ERISA or breach of any fiduciary
duty described in Section 404 of ERISA that would, if successful, result in any
liability for the Company, any of its subsidiaries or any shareholder, member,
officer, director, manager, or employee of the Company or any of its
subsidiaries;

          (viii)  all reporting, disclosure, and notice requirements of ERISA
and the Code have been fully and completely satisfied with respect to each
Company Plan and each Company Benefit Arrangement;

          (ix)    all amendments and actions required to bring the Company
Benefit Plans into conformity with the applicable provisions of ERISA, the Code,
and other applicable laws have been made or taken except to the extent such
amendments or actions (A) are not required by law to be made or taken until
after the Closing Date and (B) are disclosed on Schedule 3.25(c);

          (x)     payment has been made of all amounts that the Company or any
of its subsidiaries is required to pay as contributions to the Company Benefit
Plans as of the last day of the most recent fiscal year of each of the plans
ended before the date of this Agreement; all benefits accrued under any unfunded
Company Plan or Company Benefit Arrangement will have been paid, accrued, or
otherwise adequately reserved in accordance with GAAP as of the Balance Sheet
Date; and all monies withheld from employee paychecks with respect to Company
Plans have been transferred to the appropriate plan within 30 days of such
withholding;

          (xi)    neither the Company nor any of its subsidiaries has prepaid or
prefunded any Welfare Plan through a trust, reserve, premium stabilization, or
similar account, nor does it provide benefits through a voluntary employee
beneficiary association as defined in Section 501(c)(9);

          (xii)   no statement, either written or oral, has been made by the
Company or any of its subsidiaries to any person with regard to any Company Plan
or Company Benefit Arrangement that was not in accordance with the Company Plan
or Company Benefit Arrangement and that could have an adverse economic
consequence to the Company and its subsidiaries, taken as a whole;

                                      -31-
<PAGE>
 
                   (xiii)   neither the Company nor any of its subsidiaries has
any liability (whether actual, contingent, with respect to any of its assets or
otherwise) with respect to any Employee Benefit Plan or Benefit Arrangement that
is not a Company Benefit Arrangement or with respect to any Employee Benefit
Plan sponsored or maintained (or which has been or should have been sponsored or
maintained) by any ERISA Affiliate;

                   (xiv)    all group health plans of the Company, its
subsidiaries and its affiliates have been operated in material compliance with
the requirements of Sections 4980B (and its predecessor) and 5000 of the Code,
and each of the Company and its subsidiaries has provided, or will have provided
before the Closing Date, to individuals entitled thereto all required notices
and coverage pursuant to Section 4980B with respect to any "qualifying event"
(as defined therein) occurring before or on the Closing Date;

                   (xv)     no employee or former employee of the Company or any
of its subsidiaries or beneficiary of any such employee or former employee is,
by reason of such employee's or former employee's employment, entitled to
receive any benefits, including, without limitation, death or medical benefits
(whether or not insured) beyond retirement or other termination of employment as
described in Statement of Financial Accounting Standards No. 106, other than (i)
death or retirement benefits under a Qualified Plan, (ii) deferred compensation
benefits accrued as liabilities on the Closing Statement or (iii) continuation
coverage mandated under Section 4980B of the Code or other applicable law.

          (d)      Schedule 3.25(d) hereto contains the most recent quarterly
listing of workers' compensation claims and a schedule of workers' compensation
claims of the Company and its subsidiaries for the last three (3) fiscal years.

          (e)      Schedule 3.25(e) hereto sets forth an accurate list, as of
the date hereof, of all employees of the Company and its subsidiaries who earned
more than $75,000 in 1997, all officers, directors and managers, and lists all
employment agreements with such employees, officers, directors and managers and
the rate of compensation (and the portions thereof attributable to salary,
bonus, and other compensation respectively) of each such person as of (a) the
Balance Sheet Date and (b) the date hereof.

          (f)      Neither the Company nor any of its subsidiaries have declared
or paid any bonus compensation in contemplation of the transactions contemplated
by this Agreement.

          (g)      Except as set forth on Schedule 3.25(g), there are no
Contingent Deferred Sales Charges ("CDSC's") or similar surrender fees, asset
charges or other penalties that will become payable as a result of the
termination of any Company Plan or Company Benefit Arrangement or the merger of
the assets of such Company Plan or Company Benefit Arrangement into a plan or
benefit arrangement of Navigant. To the extent that any such CDSC's or similar
charges or penalties are payable upon such event, the Interestholders shall pay
such amounts at Closing or, with the concurrence of Navigant, Navigant may pay
such amounts and the Consideration shall be reduced accordingly.

                                      -32-
<PAGE>
 
     3.26  Taxes.
           -----   

           (a)      (i)   Each of the Company and its subsidiaries has timely
filed all Tax Returns due on or before the Closing Date, and all such Tax
Returns are true, correct, and complete in all respects.

                    (ii)  Each of the Company and its subsidiaries has paid in
full on a timely basis all Taxes owed by it, whether or not shown on any Tax
Return.

                    (iii) The amount of each of the Company's and its
subsidiaries' liability for unpaid Taxes as of the Balance Sheet Date did not
exceed the amount of the current liability accruals for Taxes (excluding
reserves for deferred Taxes) shown on the Interim Balance Sheet or the books and
records of the applicable subsidiary, and the amount of each of the Company's
and the subsidiaries' liability for unpaid Taxes for all periods or portions
thereof ending on or before the Closing Date will not exceed the amount of the
current liability accruals for Taxes (excluding reserves for deferred Taxes) as
such accruals are reflected on the books and records of the Company or the
applicable subsidiary on the Closing Date.

                    (iv)  Except as set forth on Schedule 3.26, there are no
ongoing examinations or claims against the Company or any of its subsidiaries
for Taxes, and no notice of any audit, examination, or claim for Taxes, whether
pending or threatened, has been received.

                    (v)   Each of the Company and its subsidiaries has a taxable
year ended on December 31st, in each year commencing at the inception of the
respective company.

                    (vi)  Each of the Company and its subsidiaries currently
utilizes the cash method of accounting for income Tax purposes and such method
of accounting has not changed since the date of incorporation or organization.
Neither the Company nor any of its subsidiaries has agreed to, and is not and
will not be required to, make any adjustments under Code Section 481(a) as a
result of a change in accounting methods.

                    (vii) Each of the Company and its subsidiaries has withheld
and paid over to the proper governmental authorities all Taxes required to have
been withheld and paid over, and complied with all information reporting and
backup withholding requirements, including maintenance of required records with
respect thereto, in connection with amounts paid to any employee, independent
contractor, creditor, or other third party.

                    (viii)Copies of (A) any Tax examinations, (B) extensions of
statutory limitations for the collection or assessment of Taxes and (C) the Tax
Returns of each of the Company and its subsidiaries for the last fiscal year
have been delivered to Navigant.

                                      -33-
<PAGE>
 
          (ix)    There are (and as of immediately following the Closing there
will be) no Liens on the assets of the Company or any of its subsidiaries
relating to or attributable to Taxes.

          (x)     To the Company's knowledge, there is no basis for the
assertion of any claim relating or attributable to Taxes which, if adversely
determined, would result in any Lien on the assets of the Company or any of its
subsidiaries or otherwise have an adverse effect on the Company and its
subsidiaries, taken as a whole, or their businesses taken as a whole.

          (xi)    None of the Company's or its subsidiaries' assets are treated
as "tax exempt use property" within the meaning of Section 168(h) of the Code.

          (xii)   There are no contracts, agreements, plans or arrangements,
including but not limited to the provisions of this Agreement, covering any
employee or former employee of the Company or any of its subsidiaries that,
individually or collectively, could give rise to the payment of any amount (or
portion thereof) that would not be deductible pursuant to Sections 280G, 404 or
162 of the Code.

          (xiii)  Neither the Company nor any of its subsidiaries has filed any
consent agreement under Section 341(f) of the Code or agreed to have Section
341(f)(2) of the Code apply to any disposition of a subsection (f) asset (as
defined in Section 341(f)(4) of the Code) owned by the Company or any of its
subsidiaries..

          (xiv)   Neither the Company nor any of its subsidiaries is, nor has
been at any time, a party to a tax sharing, tax indemnity or tax allocation
agreement, and neither the Company nor any of its subsidiaries has assumed the
tax liability of any other person under contract.

          (xv)    Neither the Company nor any of its subsidiaries is, nor has
been at any time, a "United States real property holding corporation" within the
meaning of Section 897(c)(2) of the Code.

          (xvi)   Each of the Company's and its subsidiaries' tax basis in its
respective assets for purposes of determining its future amortization,
depreciation and other federal income tax deductions is accurately reflected on
the Company's and the applicable subsidiary's, as the case may be, tax books and
records.

          (xvii)  Neither the Company nor any of its subsidiaries has been a
member of an affiliated group filing a consolidated federal income Tax Return
and does not have any liability for the Taxes of another person under Treas.
Reg. (S) 1.1502-6 (or any similar provision of state, local or foreign law), as
a transferee or successor, by contract or otherwise.

   (b   The Company has been properly classified as a partnership for all
federal income tax purposes at all times since its formation through the date
hereof, and each of its 


                                      -34-
<PAGE>
 
subsidiaries is disregarded as an entity separate from its owner for all federal
tax purposes and has not elected to be classified as an association for all
federal tax purposes.

          (c)     Each Interestholder, member or shareholder has filed and will
have filed all required Tax Returns and will have filed all required Tax Returns
and has paid and will have paid all Taxes arising from compensation income
received from the Company and its subsidiaries, as the case may be, through the
date of the Closing, except for those returns which are not yet due as of the
Closing and which the Interestholders, members or shareholders shall prepare and
file prior to the appropriate due date of such returns including any extensions
thereof.

           (d)     For purposes of this Agreement:

                        (i)  the term "Tax" shall include any tax or similar
governmental charge, impost or levy (including without limitation income taxes,
franchise taxes, transfer taxes or fees, sales taxes, use taxes, gross receipts
taxes, value added taxes, employment taxes, excise taxes, ad valorem taxes,
property taxes, withholding taxes, payroll taxes, minimum taxes or windfall
profit taxes) together with any related penalties, fines, additions to tax or
interest imposed by the United States or any state, county, local or foreign
government or subdivision or agency thereof; and

                        (ii) the term "Tax Return" shall mean any return
(including any information return), report, statement, schedule, notice, form,
estimate, or declaration of estimated tax relating to or required to be filed
with any governmental authority in connection with the determination,
assessment, collection or payment of any Tax.

     3.27  Conformity with Law; Litigation.
           -------------------------------   

           (a)    Neither the Company nor any of its subsidiaries has violated
any law or regulation or any order of any court or federal, state, municipal or
other governmental department, commission, board, bureau, agency or
instrumentality having jurisdiction over it.

           (b)    No Interestholder has, at any time: (i) committed any criminal
act (except for minor traffic violations); (ii) engaged in acts of fraud,
dishonesty, gross negligence or moral turpitude; (iii) filed for personal
bankruptcy; or (iv) been an officer, director, manager, trustee or controlling
shareholder of a company that filed for bankruptcy or Chapter 11 protection.

           (c)    Except as set forth on Schedule 3.27(c), there are no claims,
actions, suits or proceedings, pending or, to the knowledge of the Company,
threatened against or affecting the Company or any of its subsidiaries at law or
in equity, or before or by any federal, state, municipal or other governmental
department, commission, board, bureau, agency or instrumentality having
jurisdiction over it and no notice of any claim, action, suit or proceeding,
whether pending or threatened, has been received.  There are no judgments,
orders, injunctions, decrees, stipulations or awards (whether rendered by a
court or administrative agency or by arbitration) against the Company or any of
its subsidiaries or against any of their respective properties or businesses.


                                      -35-
<PAGE>
 
     3.28  Relations with Governments.  Neither the Company nor any of its
           --------------------------                                       
subsidiaries has made, offered or agreed to offer anything of value to any
governmental official, political party or candidate for government office, nor
has it otherwise taken any action that would cause the Company or any of its
subsidiaries to be in violation of the Foreign Corrupt Practices Act of 1977, as
amended, or any law of similar effect.

     3.29  Absence of Claims Against Company.  No Interestholder has any
           ---------------------------------                              
claims against the Company or any of its subsidiaries.

     3.30  Absence of Changes.  Since the Balance Sheet Date, each of the
           ------------------                                              
Company and its subsidiaries has conducted its business in the ordinary course
and, except as contemplated herein or as set forth on Schedule 3.30, there has
not been:

           (a)  any change, by itself or together with other changes, that has
affected adversely, or is likely to affect adversely, the business, operations,
affairs, prospects, properties, assets, profits or condition (financial or
otherwise) of the Company and its subsidiaries taken as a whole;

           (b)  any damage, destruction or loss (whether or not covered by
insurance) adversely affecting the properties or business of the Company and its
subsidiaries taken as a whole;

           (c)  any change in the capital structure of the Company or any of its
subsidiaries or in their respective outstanding securities or any change in
their respective membership interests or any grant of any options, warrants,
calls, conversion rights or commitments by the Company or any of its
subsidiaries;

           (d)  any declaration or payment of any distribution in respect of the
capital stock or other ownership interests, or any direct or indirect
redemption, purchase or other acquisition of the capital stock or other
ownership interests of the Company or any of its subsidiaries, other than the
Guaranteed Payment and the Stock Distribution;

           (e)  any increase in the compensation, bonus, sales commissions or
fee arrangements payable or to become payable by the Company or any of its
subsidiaries to any of its respective officers, directors, managers,
shareholders, members, Interestholders, employees, consultants or agents, except
for ordinary and customary bonuses and salary increases for employees in
accordance with past practice, nor has the Company or any of its subsidiaries
entered into or amended any Company Benefit Arrangement, Company Plan,
employment, severance or other agreement relating to compensation or fringe
benefits;

           (f)  any work interruptions, labor grievances or claims filed, or any
similar event or condition of any character, materially adversely affecting the
business or future prospects of the Company and its subsidiaries, taken as a
whole;

                                      -36-
<PAGE>
 
           (g)  any sale or transfer, or any agreement to sell or transfer, any
material assets property or rights of the Company or any of its subsidiaries to
any person, including without limitation the Interestholders and their
affiliates;

           (h)  any cancellation, or agreement to cancel, any indebtedness or
other obligation owing to the Company or any of its subsidiaries, including
without limitation any indebtedness or obligation of the Interestholders and
their affiliates, provided that the Company and its subsidiaries may negotiate
and adjust bills in the course of good faith disputes with customers in a manner
consistent with past practice;

           (i)  any plan, agreement or arrangement granting any preferential
rights to purchase or acquire any interest in any of the assets, property or
rights of the Company or any of its subsidiaries or requiring consent of any
party to the transfer and assignment of any such assets, property or rights;

           (j)  any purchase or acquisition of, or agreement, plan or
arrangement to purchase or acquire, any property, rights or assets outside of
the ordinary course of business of the Company and its subsidiaries;

           (k)  any waiver of any material rights or claims of the Company or
any of its subsidiaries;

           (l)  any breach, amendment or termination of any material contract,
agreement, license, permit or other right to which the Company or any of its
subsidiaries is a party;

           (m)  any transaction by the Company or any of its subsidiaries
outside the ordinary course of business;

           (n)  any capital commitment by the Company or any of its
subsidiaries, either individually or in the aggregate, exceeding $5,000;

           (o)  any change in accounting methods or practices (including any
change in depreciation or amortization policies or rates) by the Company or any
of its subsidiaries or the revaluation by the Company or any of its subsidiaries
of any of its assets;

           (p)  any creation or assumption by the Company or any of its
subsidiaries of any mortgage, pledge, security interest or lien or other
encumbrance on any asset (other than liens arising under existing lease
financing arrangements which are not material and liens for Taxes not yet due
and payable);

           (q)  any entry into, amendment of, relinquishment, termination or 
non-renewal by the Company or any of its subsidiaries of any contract, lease
transaction, commitment or other right


                                      -37-
<PAGE>
 
or obligation requiring aggregate payments by the Company or any of its
subsidiaries in excess of $5,000;

          (r)  any loan by the Company or any of its subsidiaries to any person
or entity, incurring by the Company or any of its subsidiaries, of any
indebtedness, guaranteeing by the Company or any of its subsidiaries of any
indebtedness, issuance or sale of any debt securities of the Company or any of
its subsidiaries or guaranteeing of any debt securities of others;

          (r)  the commencement or notice or, to the knowledge of the Company,
threat of commencement, of any lawsuit or proceeding against, or investigation
of, the Company or any of its subsidiaries or any of its respective affairs;

          (t)  any capital contribution required to be made to the Company or
any of its subsidiaries which has not been paid in full; or

          (u)  negotiation or agreement by the Company, any of its subsidiaries
or any officer, director, manager, member, shareholder or employee thereof to do
any of the things described in the preceding clauses (a) through (s) (other than
negotiations with Navigant and its representatives regarding the transactions
contemplated by this Agreement).

     3.31  Disclosure.  All written agreements, lists, schedules, instruments,
           ----------                                                           
exhibits, documents, certificates, reports, statements and other writings
furnished to Navigant pursuant hereto or in connection with this Agreement or
the transactions contemplated hereby, are and will be complete and accurate in
all material respects.  No representation or warranty by the Interestholders or
the Company contained in this Agreement, in the Schedules attached hereto or in
any certificate furnished or to be furnished by the Interestholders or the
Company to Navigant in connection herewith or pursuant hereto contains or will
contain any untrue statement of a material fact or omits or will omit to state
any material fact necessary in order to make any statement contained herein or
therein not misleading.  There is no fact known to any Interestholder that has
specific application to such Interestholder or the Company (other than general
economic or industry conditions) and that materially adversely affects or, as
far as such Interestholder can reasonably foresee, materially threatens, the
assets, business, prospects, financial condition, or results of operations of
the Company and its subsidiaries, taken as a whole, that has not been set forth
in this Agreement or any Schedule hereto.

     3.32  Predecessor Status; Etc.    Schedule 3.32 sets forth a listing of all
           ------------------------                                             
legal names, trade names, fictitious names or other names (including, without
limitation, any names of divisions or operations) of the Company, its
subsidiaries and all of its predecessor companies during the five-year period
immediately preceding the Closing, including without limitation the names of any
entities from whom the Company or any of its subsidiaries has acquired material
assets. During the five-year period immediately preceding the Closing, the
Company and each of its subsidiaries has operated only under the names set forth
on Schedule 3.32 in the jurisdiction or jurisdictions set forth

                                      -38-
<PAGE>
 
on Schedule 3.32 and has not been a subsidiary or division of another
corporation or a part of an acquisition which was later rescinded.

     3.33  Required Governmental Filings and Consents.  The execution,
           ------------------------------------------                   
delivery and performance of this Agreement and the consummation of the
transactions contemplated hereby and thereby, will not require any consent,
approval, authorization or permit of, or filing with or notification to, any
governmental or regulatory authority, domestic or foreign, except (a) for
applicable requirements, if any, of the Securities Act of 1933, as amended, the
Securities Exchange Act of 1934, as amended, state securities or Blue Sky laws,
the Bylaws of the National Association of Securities Dealers, Inc. and (b) where
the failure to obtain such consents, approvals, authorization or permits, or to
make such filings or notifications, would not prevent or delay consummation of
the Acquisition or otherwise prevent the Company from performing its obligations
under this Agreement.

     3.34  ARC Accreditation and Bonding Requirements.  The Company and each
           ------------------------------------------                         
subsidiary is, and at Closing, will be accredited with the Airlines Reporting
Company ("ARC"), and none of the Company, any subsidiary and the Interestholders
have any knowledge of any fact, matter, or circumstance which by itself, or with
the passage of time, may give rise to an action by ARC terminating the Company's
and/or any subsidiary's accreditation.  As a condition to maintaining its
accreditation with ARC, the Company and each subsidiary has established an
Irrevocable Letter of Credit for the benefit of ARC.  Schedule 3.34 sets forth
the face amount of such Letters of Credit, the expiration date of  such Letters
of Credit, the name of the institution issuing such Letters of Credit, and the
fee paid for such  Letters of Credit.

4.   REPRESENTATIONS OF NAVIGANT AND PTC.
     -----------------------------------           

     To induce the Company and the Interestholders to enter into this Agreement
and consummate the transactions contemplated hereby, each of Navigant and PTC
represents and warrants to the Company and the Interestholders as follows:

     4.1   Due Organization.  Each of Navigant and PTC is a corporation duly
           ----------------                                                   
organized, validly existing and in good standing under the laws of the State of
Delaware and under the laws of the State of Colorado, respectively, and is duly
authorized and qualified to do business under all applicable laws, regulations,
ordinances and orders of public authorities to carry on their respective
businesses in the places and in the manner as now conducted.  Copies of the
Certificate of Incorporation and the Bylaws, each as amended, of Navigant and
PTC (collectively, the "Navigant Charter Documents") have been made available to
the Company.  Neither Navigant nor PTC is in violation of any Navigant Charter
Document.

     4.2   Authorization; Validity of Obligations.  The representatives of
           --------------------------------------                           
Navigant and PTC executing this Agreement have all requisite corporate power and
authority to enter into and bind Navigant and PTC to the terms of this
Agreement.  Each of Navigant and PTC has the full legal right, power and
corporate authority, as applicable, to enter into this Agreement and the
transactions 

                                      -39-
<PAGE>
 
contemplated hereby. The execution and delivery of this Agreement by Navigant
and PTC and the performance by each of Navigant and PTC of the transactions
contemplated herein have been duly and validly authorized by the respective
Boards of Directors of Navigant and PTC, and this Agreement has been duly and
validly authorized by all necessary corporate action. This Agreement is a legal,
valid and binding obligation of each of Navigant and PTC enforceable in
accordance with its terms.

     4.3   No Conflicts.  The execution, delivery and performance of this
           ------------                                                    
Agreement, the consummation of the transactions herein contemplated hereby and
the fulfillment of the terms hereof will not:

           (a)  conflict with, or result in a breach or violation of the
Navigant Charter Documents;

           (b)  subject to compliance with any agreements between Navigant and
its lenders, conflict with, or result in a default (or would constitute a
default but for a requirement of notice or lapse of time or both) under any
document, agreement or other instrument to which either Navigant or PTC is a
party, or result in the creation or imposition of any lien, charge or
encumbrance on any of Navigant's or PTC's properties pursuant to (i) any law or
regulation to which either Navigant or PTC or any of their respective property
is subject, or (ii) any judgment, order or decree to which Navigant or PTC is
bound or any of their respective property is subject;

           (c)  result in termination or any impairment of any material permit,
license, franchise, contractual right or other authorization of Navigant or PTC;
or

           (d)  violate any law, order, judgment, rule, regulation, decree or
ordinance to which Navigant or PTC is subject, or by which Navigant or PTC is
bound, (including, without limitation, the HSR Act, together with all rules and
regulations promulgated thereunder).

5.   COVENANTS.
     ---------       

     5.1  Tax Matters.
          -----------   

           (a)  The following provisions shall govern the allocation of
responsibility as between the Company, on the one hand, and the Interestholders,
on the other, for certain tax matters following the Closing Date:

                      (i)     Interestholders shall prepare or cause to be
prepared and file or cause to be filed, within the time and in the manner
provided by law, all Tax Returns of the Company and each of its subsidiaries for
all periods ending on or before the Closing Date that are due after the Closing
Date. Interestholders shall pay on or before the due date of such Tax Returns
the amount of all Taxes shown as due on such Tax Returns to the extent that such
Taxes are not reflected in the current liability accruals for Taxes (excluding
reserves for deferred Taxes) shown on


                                      -40-
<PAGE>
 
the Company's or the applicable subsidiary's, as the case may be, books and
records as of the Closing Date. Such Returns shall be prepared and filed in
accordance with applicable law and in a manner consistent with past practices
and shall be subject to review and approval by Navigant. To the extent
reasonably requested by the Interestholders or required by law, Navigant and the
Surviving Entity shall participate in the filing of any Tax Returns filed
pursuant to this paragraph.

                  (ii)      The Surviving Entity shall prepare or cause to be
prepared and file or cause to be filed any Tax Returns for Tax periods which
begin before the Closing Date and end after the Closing Date. The
Interestholders shall pay to the Surviving Entity within fifteen (15) days after
the date on which Taxes are paid with respect to such periods an amount equal to
the portion of such Taxes which relates to the portion of such taxable period
ending on the Closing Date to the extent such Taxes are not reflected in the
current liability accruals for Taxes (excluding reserves for deferred Taxes)
shown on the Company's or the applicable subsidiary's, as the case may be, books
and records as of the Closing Date. For purposes of this Section 5.1, in the
case of any Taxes that are imposed on a periodic basis and are payable for a
Taxable period that includes (but does not end on) the Closing Date, the portion
of such Tax which relates to the portion of such Taxable period ending on the
Closing Date shall (x) in the case of any Taxes other than Taxes based upon or
related to income or receipts, be deemed to be the amount of such Tax for the
entire Taxable period multiplied by a fraction the numerator of which is the
number of days in the Taxable period ending on the Closing Date and the
denominator of which is the number of days in the entire Taxable period, and (y)
in the case of any Tax based upon or related to income or receipts be deemed
equal to the amount which would be payable if the relevant Taxable period ended
on the Closing Date. Any credits relating to a Taxable period that begins before
and ends after the Closing Date shall be taken into account as though the
relevant Taxable period ended on the Closing Date. All determinations necessary
to give effect to the foregoing allocations shall be made in a manner consistent
with prior practice of the Surviving Entity.

                  (iii)     Navigant and the Surviving Entity on one hand and
Interestholders on the other hand shall (A) cooperate fully, as reasonably
requested, in connection with the preparation and filing of Tax Returns pursuant
to this Section 5.1 and any audit, litigation or other proceeding with respect
to Taxes; (B) make available to the other, as reasonably requested, all
information, records or documents with respect to Tax matters pertinent to the
Company and each of its subsidiaries for all periods ending prior to or
including the Closing Date; and (C) preserve information, records or documents
relating Tax matters pertinent to the Company and each of its subsidiaries that
is in their possession or under their control until the expiration of any
applicable statute of limitations or extensions thereof.

                  (iv)      The Interestholders shall timely pay all transfer,
documentary, sales, use, stamp, registration and other Taxes and fees arising
from or relating to the transactions contemplated by this Agreement, and the
Interestholders shall, at their own expense, file all necessary Tax Returns and
other documentation with respect to all such transfer, documentary, sales, use,
stamp, registration, and other Taxes and fees. If required by applicable law,
Navigant and the Surviving Entity will join in the execution of any such Tax
Returns and other documentation.



                                      -41-
<PAGE>
 
           (b)   The Company and the Interestholders shall, prior to the
Closing, take no action with respect to ownership interests, or the assets or
liabilities of the Company or any of its subsidiaries, that would cause the
Company or any of its subsidiaries to be treated other than as a partnership for
federal and state income tax purposes.

           (c)   At Navigant's option, the Company and each Interestholder shall
make an election under Section 754 of the Code (and any corresponding election
under state, local and foreign tax law) with respect to the purchase and sale of
the interest of the Company hereunder (a "Section 754 Election") and file all
statements directed by Navigant to give effect of such election.
Interestholders shall include any income, gain, loss deduction or other tax item
resulting from the Section 754 Election on their Tax Returns to the extent
permitted by applicable law.  The Interestholders shall also pay any Tax imposed
on the Company or its subsidiaries attributable to the making of the Section 754
Election, and the Interestholders shall indemnify Navigant, the Surviving Entity
and their subsidiaries against any Tax or other liability arising out of any
failure to pay any such Taxes.  In the event that the Section 754 Election
results in additional tax for the Interestholders, Navigant shall pay to the
Interestholders the difference between (i) the tax paid by the Interestholders
as a result of the Section 754 Election and (ii) the tax which would have been
paid by the Interestholders if Section 754 Election had not been made by the
Interestholders.  Prior to filing the return, at Navigant's cost, the
Interestholders shall have Navigant's Accountant review the return to ensure
that the Section 754 Election is properly executed and the calculation of the
difference is properly calculated.  Any payment by Navigant hereunder shall be
made ten (10) days following the date of such review by Navigant's Accountant.

     5.2   Guaranteed Payment.  Prior to the Closing, the Company may, in its
           ------------------                                                  
sole discretion, (i) make a cash distribution (a "Guaranteed Payment") to the
Interestholders in an amount equal to $3,293,203 and (ii) make a distribution to
the Interestholders (the "Stock Distribution") of all of the capital stock of
New Media Solutions, Inc., ReCompute Corporation and Travel Services, Inc., dba
TripMakers held by the Company.

     5.3   Accounts Receivable.  In the event that all Accounts Receivable are
           -------------------                                                  
not collected in full (net of reserves specified in Section 3.14) within one
hundred twenty (120) days after the Closing then, at the request of the
Surviving Entity, the Interestholders shall pay (based on their percentage
ownership of the Company immediately prior to the Effective Time) the Surviving
Entity an amount equal to the Accounts Receivable not so collected, and upon
receipt of such payment the Surviving Entity shall assign to the Interestholders
making the payment all of its rights with respect to the uncollected Accounts
Receivable giving rise to the payment and shall also thereafter promptly remit
any excess collections received by it with respect to such assigned Accounts
Receivable.  If and when the amount subsequently collected by Interestholders
with respect to the assigned Accounts Receivable equals (a) the payment made
therefor plus (b) the costs and expenses reasonably incurred by the
Interestholders in the collection of such assigned Accounts Receivable, the
Interestholders shall reassign to the Surviving Entity all of such assigned
Accounts Receivable as have not been collected in full by the Interestholders
and shall also thereafter promptly remit any 



                                      -42-
<PAGE>
 
excess collections received by them. Upon the written request of the Surviving
Entity, the Interestholders shall provide it with a status report concerning the
collection of assigned Accounts Receivable.

     5.4  [Intentionally Deleted].
          -----------------------   

     5.5  Employee Benefit Plans.  If reasonably requested by Navigant, the
          ----------------------                                             
Company shall terminate any Company Plan or Company Benefit Arrangement
substantially contemporaneously with the Closing.  Notwithstanding the
foregoing, with respect to any Company Plan or Company Benefit Arrangement that
is not terminated or merged into an existing Navigant plan or benefit
arrangement substantially contemporaneously with the Closing, the
Interestholders shall cooperate (and shall use their reasonable efforts to cause
the officers and employees of the Company that are responsible for administering
any such Company Plan or Company Benefit Arrangement to cooperate) with Navigant
on and after the Closing Date in continuing to administer and maintain such
Company Plan or Company Benefit Arrangement in accordance with its constituent
documents and with all applicable provisions of the Code, ERISA and other laws,
including applicable federal and state securities laws, until such  time as the
Company Plan or Company Benefit Arrangement are terminated or merged into a
Navigant plan or benefit arrangement.

     5.6  Related Party Agreements.  The Company and/or the Interestholders,
          ------------------------                                            
as the case may be, shall terminate any Related Party Agreements which Navigant
requests the Company or Interestholders to terminate.

     5.7  Cooperation.
          -----------   

          (a)   The Company, Interestholders, Navigant and PTC shall each
deliver or cause to be delivered to the other on the Closing Date, and at such
other times and places as shall be reasonably agreed to, such instruments as the
other may reasonably request for the purpose of carrying out this Agreement. In
connection therewith, if required, the president or chief financial officer of
the Company shall execute any documentation reasonably required by Navigant's
independent public accountants (in connection with such accountant's audit of
the Company and its subsidiaries) or the Nasdaq National Market.

          (b)   The Interestholders and the Company shall cooperate and use
their reasonable efforts to have the present officers, managers and employees of
the Company cooperate with Navigant on and after the Closing Date in furnishing
information, evidence, testimony and other assistance in connection with any
filing obligations, actions, proceedings, arrangements or disputes of any nature
with respect to matters pertaining to all periods prior to the Closing Date.

          (c)   Each party hereto shall cooperate in obtaining all consents and
approvals required under this Agreement to effect the transactions contemplated
hereby

                                      -43-
<PAGE>
 
     5.8  Confidentiality.  Each of Navigant and PTC recognizes and
          ---------------                                            
acknowledges that it had in the past, currently has, and in the future may
possibly have, access to certain confidential information of the Company and its
subsidiaries, such as lists of customers, operational policies, and pricing and
cost policies that are valuable, special and unique assets of the Company's and
its subsidiaries' business.  Each of Navigant and PTC agree that, unless there
is a Closing, they will not disclose confidential information with respect to
the Company or any of its subsidiaries to any person, firm, corporation,
association or other entity for any purpose or reason whatsoever, except to
authorized representatives of the Company and to counsel and other advisers,
provided that such advisers (other than counsel) agree to the confidentiality
provisions of this Section 5.8(b), unless (i) such information becomes known to
the public generally through no fault of Navigant or PTC, (ii) disclosure is
required by law or the order of any governmental authority under color of law,
or (iii) the disclosing party reasonably believes that such disclosure is
required in connection with the defense of a lawsuit against the disclosing
party, provided, that prior to disclosing any information pursuant to clause
(i), (ii) or (iii) above, Navigant shall give prior written notice thereof to
the Company and provide the Company with the opportunity to contest such
disclosure and shall cooperate with efforts to prevent such disclosure.

     5.9  Consents.  The Company and the Interestholders agree to obtain all
          --------                                                            
Unobtained Consents promptly after Closing (but in no event later than 45 days
after the Closing Date).

     5.10 Soft Dollars.  All "soft dollars" (whether in the form of free
          ------------                                                    
airline tickets, free airline upgrade certificates, credit cards paid for by
airline or airline override revenue converted to the Company's or any of its
subsidiaries' "soft dollar" accounts, or other similar arrangements) available
to the Company or any of its subsidiaries from airlines and other vendors of the
Company or any of its subsidiaries, or that may be awarded to the Company or any
of its subsidiaries in connection with the Company's or any of its subsidiaries'
business, shall be used only for the Company's or any of its subsidiaries'
legitimate business purposes and not for the personal benefit or use of the
Interestholders (or their family or friends) or any of the Company's or any of
its subsidiaries' other employees.

     5.11 Travel Tech Relationships.  The Company shall terminate and the
          -------------------------                                        
Interestholder shall cause the termination of those relationships between the
Company and Travel Tech relating to Travel Tech's use of the Company's AS 400
and the "Max" Accounting Software System.

6.   CONDITIONS PRECEDENT TO OBLIGATIONS OF NAVIGANT AND PTC.
     -------------------------------------------------------           

     The obligation of Navigant and PTC to effect the Acquisition is subject to
the satisfaction or waiver, at or before the Closing Date, of the following
conditions and deliveries:

     6.1  Representations and Warranties; Performance of Obligations.  All of
          ----------------------------------------------------------           
the representations and warranties of the Interestholders and the Company
contained in this Agreement shall be true, correct and complete on and as of the
Closing Date with the same effect as though such representations and warranties
had been made on and as of such date; all of the terms, covenants, 



                                      -44-
<PAGE>
 
agreements and conditions of this Agreement to be complied with, performed or
satisfied by the Company and the Interestholders on or before the Closing Date
shall have been duly complied with, performed or satisfied; and a certificate to
the foregoing effects dated the Closing Date and signed on behalf of the Company
and by each of the Interestholders shall have been delivered to Navigant.

     6.2  No Litigation.  No temporary restraining order, preliminary or
          -------------                                                   
permanent injunction or other order issued by any court of competent
jurisdiction or other legal or regulatory restraint or provision challenging
Navigant's proposed acquisition of the Company and its subsidiaries, or limiting
or restricting Navigant's conduct or operation of the business of the Company
(or its own business) following the Acquisition shall be in effect, nor shall
any proceeding brought by an administrative agency or commission or other
governmental authority or instrumentality, domestic or foreign, seeking any of
the foregoing be pending.  There shall be no action, suit, claim or proceeding
of any nature pending or threatened against Navigant, PTC or the Company or any
of its subsidiaries, their respective properties or any of their officers or
directors or managers, that could materially and adversely affect the business,
assets, liabilities, financial condition, results of operations or prospects of
the Company and its subsidiaries, taken as a whole.

     6.3  No Material Adverse Change.  There shall have been no material
          --------------------------                                      
adverse changes in the business, operations, affairs, prospects, properties,
assets, existing and potential liabilities, obligations, profits or condition
(financial or otherwise) of the Company and its subsidiaries, taken as a whole,
since the Balance Sheet Date; and Navigant shall have received a certificate
signed by each Interestholder dated the Closing Date to such effect.

     6.4  Consents and Approvals.  Except as set forth on Schedule 3.19 (d),
          ----------------------                                              
all necessary consents of, and filings with, any governmental authority or
agency or third party, relating to the consummation by the Company and the
Interestholders of the transactions contemplated hereby, shall have been
obtained and made.

     6.5  Opinion of Counsel.  Navigant shall have received an opinion from
          ------------------                                                 
counsel to the Company and the Interestholders, dated the Closing Date, in a
form reasonably satisfactory to Navigant.

     6.6  Organizational Documents.  Navigant shall have received (a) a copy
          ------------------------                                            
of the Articles of Organization of the Company certified by an appropriate
authority in the State of Texas and (b) a copy of the Operating Agreement of the
Company certified by the Secretary of the Company, and such documents shall be
in form and substance reasonably acceptable to Navigant.  Navigant shall have
received the Organizational Documents of each of the Company's subsidiaries.


     6.7  Opinion of Tax Counsel.  Navigant  shall have received a tax opinion
          ----------------------
from Holland & Hart, dated the Closing Date, in a form reasonably satisfactory
to Navigant.
 
     6.8  [Intentionally Deleted].
          -----------------------



                                      -45-
<PAGE>
 
     6.9. [Intentionally Deleted].
          -----------------------


     6.10 Delivery of Closing Financial Certificate.  Navigant shall have
          -----------------------------------------                        
received a certificate (the "Closing Financial Certificate"), dated as of the
Closing Date, signed on behalf of the Company and by each of the
Interestholders, setting forth:

          (a) the consolidated tangible net worth of the Company as of the last
day of its most recent fiscal year (the "Certified Year-End Net Worth");

          (b) the consolidated tangible net worth of the Company as of the
Closing Date (the "Certified Closing Net Worth");

          (c) the consolidated net revenues of the Company for the most recent
fiscal year preceding the Closing Date (the "Certified Year-End Revenues");

          (d) the consolidated net revenues of the Company for the 12-month
period ended on June 30, 1998 (the "Certified Closing Revenues");

          (e) the Adjusted EBIT for the most recent fiscal year preceding the
Closing Date and as a percent of consolidated net revenues for such period (the
"Certified Year-End Profits");

          (f) the Adjusted EBIT for the 12-month period ended on June 30, 1998
and as a percent of consolidated net revenues for such period (the "Certified
Closing Profits");

          (g) the Company's consolidated long-term and short-term indebtedness
to banks, the Interestholders, former members, and other financial institutions
and creditors as of the Closing (in each case including the current portions of
such indebtedness, but excluding trade payables and other ordinary course
accounts payable as of the Closing Date) (the "Certified Closing Debt");

          (h) the Actual EBIT for the 3-month period ended June 30, 1998 (the
"Certified Actual Profits");

          (i) the Interim 800 Revenues (the "Certified Interim 800 Revenues");

          (j) the Interim Top Ten Revenues (the "Certified Interim Top Ten
Revenues"); and

          (k) a statement that all of the Company financial conditions set forth
in Section 3.9 of the Agreement are satisfied as of the Closing Date.

The parties acknowledge and agree that for purposes of determining the Certified
Closing Net Worth, the Company shall not take account of any increase in
intangible assets (including without limitation goodwill, franchises and
intellectual property) accounted for after December 31, 1997.

                                      -46-

<PAGE>
 
     6.11  [Intentionally Deleted].
           ----------------------- 

     6.12  Employment Agreements.  Each of Ariel Leibovitz and Gary Pearce
           ---------------------                                            
shall have entered into an employment agreement with the Company in a form
reasonably satisfactory to Navigant.

     6.13  Escrow Agreement.  The Interestholders and the Escrow Agent shall
           ----------------                                                   
have executed and delivered an escrow agreement in a form reasonably
satisfactory to Navigant.

     6.14  Due Diligence Review.  The Company shall have made such deliveries
           --------------------                                                
as are called for by this Agreement.  Navigant shall be fully satisfied in its
sole discretion with the results of its review of all of the Schedules, whether
delivered before or after the execution hereof, and such deliveries, and its
review of, and other due diligence investigations with respect to, the business,
operations, affairs, prospects, properties, assets, existing and potential
liabilities, obligations, profits and condition (financial or otherwise) of the
Company and its subsidiaries.

7.   CONDITIONS PRECEDENT TO OBLIGATIONS OF THE INTERESTHOLDERS AND THE COMPANY.
     --------------------------------------------------------------------------
 
     The obligation of the Interestholders and the Company to effect the
Acquisition are subject to the satisfaction or waiver, at or before the Closing
Date, of the following conditions and deliveries:

     7.1  Representations and Warranties; Performance of Obligations.  All of
          ----------------------------------------------------------           
the representations and warranties of Navigant and PTC contained in this
Agreement shall be true, correct and complete on and as of the Closing Date with
the same effect as though such representations and warranties had been made as
of such date; all of the terms, covenants, agreements and conditions of this
Agreement to be complied with, performed or satisfied by Navigant and PTC on or
before the Closing Date shall have been duly complied with, performed or
satisfied; and a certificate to the foregoing effects dated the Closing Date and
signed by the President or any Vice President of Navigant shall have been
delivered to the Company and the Interestholders.

     7.2  No Litigation.  No temporary restraining order, preliminary or
          -------------                                                   
permanent injunction or other order issued by any court of competent
jurisdiction or other legal or regulatory restraint or provision challenging
Navigant's proposed acquisition of the Company and its subsidiaries, or limiting
or restricting Navigant's conduct or operation of the business of the Company
(or its own business) following the Acquisition shall be in effect, nor shall
any proceeding brought by an administrative agency or commission or other
governmental authority or instrumentality, domestic or foreign, seeking any of
the foregoing be pending. There shall be no action, suit, claim or proceeding of
any nature pending or threatened, against Navigant, PTC or the Company or any of
its subsidiaries, their respective properties or any of their officers or
directors or managers, that could materially and adversely affect the business,
assets, liabilities, financial condition, results of operations or prospects of
the Navigant and its subsidiaries taken as a whole.

                                      -47-
<PAGE>
 
     7.3  Consents and Approvals.  All necessary consents of, and filings
          ----------------------                                           
with, any governmental authority or agency or third party relating to the
consummation by Navigant and PTC of the transactions contemplated herein, shall
have been obtained and made.  Any waiting period applicable to the consummation
of the Acquisition under the HSR Act shall have expired or been terminated, and
no action by the Department of Justice or Federal Trade Commission challenging
or seeking to enjoin the consummation of the transactions contemplated hereby
shall be pending.

     7.4  Employment Agreements.  The Company shall have afforded each of
          ---------------------                                            
Ariel Leibovitz and Gary Pearce an opportunity to enter into an employment
agreement with the Company in a form reasonably satisfactory to Navigant.

8.   INDEMNIFICATION.
     ---------------   

     8.1  General Indemnification by the Interestholders.  Each
          ----------------------------------------------         
Interestholder, jointly and severally, covenants and agrees to indemnify,
defend, protect and hold harmless Navigant, PTC and the Surviving Entity and
their respective officers, directors, managers, employees, shareholders,
members, assigns, successors and affiliates (individually, an "Indemnified
Party" and collectively, "Indemnified Parties") from, against and in respect of:

          (a) all liabilities, losses, claims, damages, punitive damages, causes
of action, lawsuits, administrative proceedings (including informal
proceedings), investigations, audits, demands, assessments, adjustments,
judgments, settlement payments, deficiencies, penalties, fines, interest
(including interest from the date of such damages) and costs and expenses
(including without limitation reasonable attorneys' fees and disbursements of
every kind, nature and description) (collectively, "Damages") suffered,
sustained, incurred or paid by the Indemnified Parties in connection with,
resulting from or arising out of, directly or indirectly:

                        (i)    any breach of any representation or warranty of
the Interestholders or the Company set forth in this Agreement or any schedule
or certificate, delivered by or on behalf of any Interestholder or the Company
in connection herewith; or

                        (ii)   any nonfulfillment of any covenant or agreement
by the Interestholders or, prior to the Effective Time, the Company, under this
Agreement; or

                        (iii)  the business, operations or assets of the Company
or its subsidiaries prior to the Closing Date or the actions or omissions of the
Company's or its subsidiaries' managers, officers, directors, members,
shareholders, employees or agents prior to the Closing Date, other than Damages
arising from matters expressly disclosed in the Company Financial Statements,
this Agreement or the schedules to this Agreement; or

                        (iv)   the matters disclosed on Schedules 3.23
(environmental matters), 3.26 (taxes) and 3.27 (conformity with law;
litigation); or

                                      -48-
<PAGE>
 
                        (v)    the failure of the Company, any of its
subsidiaries or any Interestholder to obtain any necessary consent of, or make
any filings with, any governmental authority or agency or third party, relating
to the consummation by the Company and the Interestholders of the transactions
contemplated hereby (including without limitation the Third Party Consents and
the Unobtained Consents listed on Schedule 3.19(d)); or

                        (vi)   any audit or claim by the State of Texas for
franchise taxes due under Chapter 171 of the Texas Tax Code, as amended, or the
regulations promulgated thereunder for all periods prior to the Closing; or

                        (vii)  any default resulting under, or termination of,
the Lease Agreement, dated January 1, 1998, between the Company and the
Prudential Insurance Company of America (the "Lease") as a result of the
transactions contemplated hereby including without limitation, the necessity of
procuring substitute lease premises; or

                        (viii) deficiencies in any Employee Benefit Plan,
including the failure to accurately file Form 5500s and any matter which could
cause the nonqualification of such plan; or

                        (ix)   the Company's ownership of the capital stock of
New Media Solutions, Inc., ReCompute Corporation or Travel Services, Inc., dba
TripMakers and the Stock Distribution; or

                        (x)    the relationship between the Company and Superior
International Services, Inc. and the relationship between the Company and Travel
Tech; and

          (b) any and all Damages incident to any of the foregoing or to the
enforcement of this Section 8.1, including, without limitation, (i) the
difference between the rental rate under the Lease and the rental rate of new
premises obtained as a result of the termination of the Lease and (ii) all other
consequential damages relating to Section 8.1(a)(vii) up to $250,000.

     8.2  Limitation and Expiration.  Notwithstanding the above:
          -------------------------                               

          (a) there shall be no liability for indemnification under Section 8.1
unless, and solely to the extent that, the aggregate amount of Damages exceeds
$150,000 (the "Indemnification Threshold"); provided, however, that the
Indemnification Threshold shall not apply to (i) adjustments to the
Consideration as set forth in Sections 1.3 and 1.4; (ii) Damages arising out of
any breaches of the covenants of the Interestholders set forth in this Agreement
or representations and warranties made in Sections 3.4 (capital structure of the
Company), 3.5 (transactions in membership interests; accounting treatment), 3.9
(Company financial conditions), 3.19 (significant customers; material contracts
and commitments), 3.23 (environmental matters), 3.25 (employee benefit plans),
3.26 (taxes) or 3.27 (conformity with law; litigation), or  (iii) Damages
described in Section 8.1(a)(iv),  (v),  (vi), (vii), (viii), (ix), or (x);

                                      -49-
<PAGE>
 
          (b) the aggregate amount of the Interestholders' liability under this
Article 8 shall not exceed the Consideration; provided, however, that the
Interestholders' liability for Damages arising out of any breaches of the
representations made in Sections 3.23 (environmental), 3.25 (employee benefit
plans) or 3.26 (taxes) or Damages described in Section 8.1(a)(ii), (iv), (v),
(vi), (vii), (viii), (ix), and (x) shall not be subject to such limitation and
shall not count toward the limitation described in the first clause of this
Section 8.2(b);

          (c) the indemnification obligations under this Article 8, or under any
certificate or writing furnished in connection herewith, shall terminate at the
date that is the later of clause (i) or (ii) of this Section 8.2(c):

                        (i)    (1) with respect to claims relating to or arising
out of Section 8.1(a)(iv), (v), (vi), (vii), (viii), (ix) and (x): (A) the date
that is six (6) months after the expiration of the longest applicable federal or
state statute of limitation (including extensions thereof), or (B) if there is
no applicable statute of limitation, (x) ten (10) years after the Closing Date
if the Claim is related to the cost of investigating, containing, removing, or
remediating a release of Hazardous Material into the environment, or (y) five
(5) years after the Closing Date for any other Claim covered by clause (i)(1)(B)
of this Section 8.2(c); or

                               (2) with respect to all claims other than those
referred to in clause (i)(1) of this Section 8.2(c), twelve (12) months after
the Effective Time (the "First Anniversary"); or

                        (ii)   the final resolution of claims or demands pending
as of the relevant dates described in clause (i) of this Section 8.2(c) (such
claims referred to as "Pending Claims").

     8.3  Indemnification Procedures.  All claims or demands for
          --------------------------                              
indemnification under this Article 8 ("Claims") shall be asserted and resolved
as follows:

          (a) In the event that any Indemnified Party has a Claim against any
party obligated to provide indemnification pursuant to Section 8.1 hereof (the
"Indemnifying Party") which does not involve a Claim being asserted against or
sought to be collected by a third party, the Indemnified Party shall with
reasonable promptness notify the Interestholders' Representative of such Claim,
specifying the nature of such Claim and the amount or the estimated amount
thereof to the extent then feasible (the "Claim Notice").  If the
Interestholders' Representative does not notify the Indemnified Party within
fifteen (15) days after the date of delivery of the Claim Notice that the
Indemnifying Party disputes such Claim, with a detailed statement of the basis
of such position, the amount of such Claim shall be conclusively deemed a
liability of the Indemnifying Party hereunder.  In case an objection is made in
writing in accordance with this Section 8.3(a), the Indemnified Party shall
respond in a written statement to the objection within fifteen (15) days and,
for sixty (60) days thereafter, attempt in good faith to agree upon the rights
of the respective parties with respect to each of such Claims (and, if the
parties should so agree, a memorandum setting forth such agreement shall

                                      -50-

<PAGE>
 
be prepared and signed by both parties). Navigant may, in its sole discretion,
submit the resolution of the Claim to expedited, binding arbitration pursuant to
Section 8.7.

          (b)           (i)    In the event that any Claim for which the
Indemnifying Party would be liable to an Indemnified Party hereunder is asserted
against an Indemnified Party by a third party (a "Third Party Claim"), the
Indemnified Party shall deliver a Claim Notice to the Interestholders'
Representative. The Interestholders' Representative shall have fifteen (15) days
from the date of delivery of the Claim Notice to notify the Indemnified Party
(A) whether the Indemnifying Party disputes liability to the Indemnified Party
hereunder with respect to the Third Party Claim, and, if so, the basis for such
a dispute, and (B) if such party does not dispute liability, whether or not the
Indemnifying Party desires, at the sole cost and expense of the Indemnifying
Party, to defend against the Third Party Claim, provided that the Indemnified
Party is hereby authorized (but not obligated), prior to and during the Notice
Period, to file any motion, answer or other pleading and to take any other
action which the Indemnified Party shall deem necessary or appropriate to
protect the Indemnified Party's interests.

                        (ii)   In the event that Interestholders' Representative
timely notifies the Indemnified Party within the Notice Period that the
Indemnifying Party does not dispute the Indemnifying Party's obligation to
indemnify with respect to the Third Party Claim, the Indemnifying Party shall
defend the Indemnified Party against such Third Party Claim by appropriate
proceedings, provided that, unless the Indemnified Party otherwise agrees in
writing, the Indemnifying Party may not settle any Third Party Claim (in whole
or in part) if such settlement does not include a complete and unconditional
release of the Indemnified Party. If the Indemnified Party desires to
participate in, but not control, any such defense or settlement the Indemnified
Party may do so at its sole cost and expense. If the Indemnifying Party elects
not to defend the Indemnified Party against a Third Party Claim, whether by
failure of such party to give the Indemnified Party timely notice as provided
herein or otherwise, then the Indemnified Party, without waiving any rights
against such party, may settle or defend against such Third Party Claim in the
Indemnified Party's sole discretion and the Indemnified Party shall be entitled
to recover from the Indemnifying Party the amount of any settlement or judgment
and, on an ongoing basis, all indemnifiable costs and expenses of the
Indemnified Party with respect thereto, including interest from the date such
costs and expenses were incurred.

                        (iii)  If at any time, in the reasonable opinion of the
Indemnified Party, notice of which shall be given in writing to the
Interestholders' Representative, any Third Party Claim seeks material
prospective relief which could have an adverse effect on any Indemnified Party
or the Surviving Entity or any subsidiary, the Indemnified Party shall have the
right to control or assume (as the case may be) the defense of any such Third
Party Claim and the amount of any judgment or settlement and the reasonable
costs and expenses of defense shall be included as part of the indemnification
obligations of the Indemnifying Party hereunder. If the Indemnified Party elects
to exercise such right, the Indemnifying Party shall have the right to
participate in, but not control, the defense of such Third Party Claim at the
sole cost and expense of the Indemnifying Party.

                                      -51-
<PAGE>
 
          (c) Nothing herein shall be deemed to prevent the Indemnified Party
from making a Claim, and an Indemnified Party may make a Claim hereunder, for
potential or contingent Damages provided the Claim Notice sets forth the
specific basis for any such potential or contingent claim or demand to the
extent then feasible and the Indemnified Party has reasonable grounds to believe
that such Claim may be made.

          (d) Subject to the provisions of Section 8.2, the Indemnified Party's
failure to give reasonably prompt notice as required by this Section 8.3 of any
actual, threatened or possible claim or demand which may give rise to a right of
indemnification hereunder shall not relieve the Indemnifying Party of any
liability which the Indemnifying Party may have to the Indemnified Party unless
the failure to give such notice materially and adversely prejudiced the
Indemnifying Party.

          (e) The parties will make appropriate adjustments for any Tax
benefits, Tax detriments or insurance proceeds in determining the amount of any
indemnification obligation under this Article 8, provided that no Indemnified
Party shall be obligated to continue pursuing any payment pursuant to the terms
of any insurance policy.

     8.4  Claims Against the Escrow Fund.  The parties agree and acknowledge
          ------------------------------                                      
that any and all Claims for Damages made against the Interestholders by a
Indemnified Party pursuant to Sections 8.1 and 8.2 on or prior to the Release
Date may be applied, upon final resolution of any such Claim (regardless when
such resolution actually occurs) pursuant to Section 8.3, against the Escrow
Fund.  As promptly as possible following resolution of any such Claim, the
Interestholders shall deliver to the Escrow Agent a Release Certificate signed
by the Interestholders' Representative (as provided in the Escrow Agreement)
providing delivery instructions to be followed by the Escrow Agent in paying out
all or part of the Escrow Fund with respect to the Claim, including any
applicable wire transfer instructions of the payee or an address to where a
check should be sent.  Upon receipt of such Release Certificate, the Escrow
Agent shall deliver pursuant to such instructions out of the Escrow Fund, within
two Business Days (as defined below), an amount or amounts as indicated in the
Release Certificate.  The Escrow Agent shall be entitled to conclusively rely on
such Release Certificate and shall make such distributions from the Escrow Fund
only in accordance with the terms thereof.  For purposes of this Section 8.4,
"Business Day" shall mean any day that is not a Saturday or Sunday or a day on
which banks are required or permitted by law or executive order to be closed in
the City of New York.

     8.5  Survival of Representations Warranties and Covenants.  All
          ----------------------------------------------------        
representations, warranties and covenants made by the Company, the
Interestholders, Navigant and PTC in or pursuant to this Agreement or in any
document delivered pursuant hereto shall be deemed to have been made on the date
of this Agreement (except as otherwise provided herein) and, if a Closing
occurs, as of the Closing Date.  The representations of the Company and the
Interestholders will survive the Closing and will remain in effect until, and
will expire upon, the termination of the indemnification obligations as provided
in Section 8.2.  The representations of Navigant and PTC will survive the
Closing and will remain in effect until, and will expire upon the First
Anniversary.

                                      -52-
<PAGE>
 
     8.6  Remedies Cumulative.  The remedies set forth in this Article 8 are
          -------------------                                                 
cumulative and shall not be construed to restrict or otherwise affect any other
remedies that may be available to the Indemnified Parties under any other
agreement or pursuant to statutory or common law.

     8.7  [Intentionally Deleted].
          -----------------------   

     8.8  Arbitration.
          -----------   

          (a) Claims submitted to arbitration under this Section 8.8
("Arbitrated Disputes") shall be resolved by binding arbitration administered by
the American Arbitration Association ("AAA") in Denver, Colorado and, except as
expressly provided in this Agreement, shall be conducted in accordance with the
Expedited Procedures under the Commercial Arbitration Rules of the AAA, as such
rules may be amended from time to time (the "Rules").  The hearing locale shall
be Denver, Colorado.  A single, neutral arbitrator (the "Arbitrator") shall be
appointed by the AAA, within five (5) days after an Arbitrated Dispute is
submitted for arbitration under this Section 8.8, to preside over the
arbitration and resolve the Arbitrated Dispute.  The Arbitrator shall be
selected from the AAA's Commercial Panel, and shall be qualified to practice law
in at least one jurisdiction in the United States and have expertise in the
interpretation of commercial contracts.  The parties shall have three (3) days
to object in writing to the appointment of the Arbitrator, the sole basis for
such objection being an actual conflict of interest.  The AAA, in its sole
discretion, shall determine within three (3) days the validity of any objection
to the appointment of the Arbitrator based on an actual conflict of interest.

          (b) The Arbitrator's decision (the "Decision") shall be binding, and
the prevailing party may enforce the Decision in any court of competent
jurisdiction.

          (c) The parties shall use their best efforts to cooperate with each
other in causing the arbitration to be held in as efficient and expeditious a
manner as practicable, including but not limited to, providing such documents
and making available such of their personnel as the Arbitrator may request, so
that the Decision may be reached timely.  The Arbitrator shall take into account
the parties' stated goal of expedited proceedings in determining whether to
authorize discovery and, if so, the scope of permissible discovery and other
hearing and pre-hearing procedures.

          (d) The authority of the Arbitrator shall be limited to deciding
liability for, and the proper amount of, a Claim, and the Arbitrator shall have
no authority to award punitive damages.  The Arbitrator shall have such powers
and establish such procedures as are provided for in the Rules, so long as such
powers and procedures are consistent with this Section 8.8 and are necessary to
resolve the Arbitrated Dispute within the time periods specified in this
Agreement.  The Arbitrator shall render a Decision within thirty (30) days after
being appointed to serve as Arbitrator (or such shorter period of time, to the
extent reasonable or practicable, as may be appropriate to conform to the
expiration of indemnities set forth in Section 8.2(c)(i)(2) or (3)), unless the
parties otherwise agree in writing or the Arbitrator makes a finding that a
party has carried the burden of showing good cause for a longer period;
provided, however, that in no event may the Arbitrator, without the 

                                      -53-
<PAGE>
 
consent of both the Interestholders' Representative and Navigant, extend the
time for rendering a Decision or otherwise delay a Decision to a date that is
later than the First Anniversary.

9.   NONCOMPETITION.
     --------------    

     9.1  Prohibited Activities.  No Interestholder will, for a period of four
          ---------------------                                                 
(4) years following the Closing Date, for any reason whatsoever, directly or
indirectly, for himself, herself or on behalf of or in conjunction with any
other person, persons, company, partnership, corporation or business of whatever
nature:

          (a) engage, as an officer, director, shareholder, member, owner,
partner, member, joint venturer, or in a managerial capacity, whether as an
employee, independent contractor, consultant or adviser, or as a sales
representative, in any business selling any products or services in direct
competition with Navigant, within one hundred (100) miles of anywhere where
Navigant conducts business as of the Closing Date (the "Territory");

          (b) call upon any person who is, at that time, within the Territory,
an employee of Navigant in a managerial capacity for the purpose or with the
intent of enticing such employee away from or out of the employ of Navigant;

          (c) call upon any person who is or entity that is, at that time, or
that has been, within one year prior to that time, a customer of Navigant within
the Territory for the purpose of soliciting or selling products or services in
competition with Navigant within the Territory; or

          (d) call upon any prospective acquisition candidate that was, to the
knowledge of such Interestholder, either called upon by Navigant as a
prospective acquisition candidate or was the subject of an acquisition analysis
by Navigant.  Each Interestholder, to the extent lacking the knowledge described
in the preceding sentence, shall immediately cease all contact with such
prospective acquisition candidate upon being informed that Navigant had called
upon such candidate or made an acquisition analysis thereof.

     Notwithstanding the above, the foregoing covenant shall not be deemed to
prohibit any Interestholder from acquiring as an investment not more than one
percent (1%) of the capital stock of a competing business whose stock is traded
on a national securities exchange or over- the-counter.  For purposes of this
Article 9, the term "Navigant" includes all subsidiaries of Navigant (including
without limitation the Company and any companies Navigant has resolved to
acquire).

     9.2  Confidentiality.  Each Interestholder recognizes that by reason of
          ---------------                                                     
his or her ownership of the Company and his or her employment by the Company, he
or she has acquired confidential information and trade secrets concerning the
operation of the Company and its subsidiaries, the use or disclosure of which
could cause the Company or its affiliates or subsidiaries substantial loss and
damages that could not be readily calculated and for which no remedy at law
would be adequate.  Accordingly, each Interestholder covenants and agrees with
the Company and Navigant that he or she will not at any time, except in
performance of Interestholder's obligations to the Company or 

                                      -54-
<PAGE>
 
with the prior written consent of the Company pursuant to authority granted by a
resolution of the Managers, directly or indirectly, disclose any secret or
confidential information that he or she may learn or has learned by reason of
his or her ownership of the Company or his or her employment by the Company, or
any of its subsidiaries and affiliates, or use any such information in a manner
detrimental to the interests of the Company or Navigant, unless (i) such
information becomes known to the public generally through no fault of any
Interestholder, (ii) disclosure is required by law or the order of any
governmental authority under color of law, or (iii) the disclosing party
reasonably believes that such disclosure is required in connection with the
defense of a lawsuit against the disclosing party, provided, that prior to
disclosing any information pursuant to clause (i), (ii) or (iii) above, the
Interestholder (as applicable) shall give prior written notice thereof to
Navigant and provide Navigant with the opportunity to contest such disclosure
and shall cooperate with efforts to prevent such disclosure. The term
"confidential information" includes, without limitation, information not
previously disclosed to the public or to the trade by the Company's or
Navigant's management with respect to the Company's or Navigant's, or any of
their affiliates' or subsidiaries', products, facilities, and methods, trade
secrets and other intellectual property, software, source code, systems,
procedures, manuals, confidential reports, product price lists, customer lists,
financial information (including the revenues, costs, or profits associated with
any of the Company's or its subsidiaries' products), business plans, prospects,
or opportunities but shall exclude any information already in the public domain.

     9.3  Damages.  Because of the difficulty of measuring economic losses to
          -------                                                              
Navigant as a result of a breach of the foregoing covenant, and because of the
immediate and irreparable damage that could be caused to Navigant for which it
would have no other adequate remedy, each Interestholder agrees that the
foregoing covenant may be enforced by Navigant in the event of breach by such
Interestholder, by injunctions and restraining orders.

     9.4  Reasonable Restraint.  The parties agree that the foregoing
          --------------------                                         
covenants in this Article 9 impose a reasonable restraint on each Interestholder
in light of the activities and business of Navigant on the date of the execution
of this Agreement, assuming the completion of the transactions contemplated
hereby, and the current plans of Navigant; but it is also the intent of Navigant
and each Interestholder that such covenants be construed and enforced in
accordance with the changing activities and business of Navigant throughout the
term of this covenant.  The parties further agree that so long as a
Interestholder is not an employee of the Company, in the event a Interestholder
shall enter into a business or pursue other activities not in competition with
Navigant or similar activities or business in locations the operation of which,
under such circumstances, does not violate Section 9.1(a) or the terms of any
employment agreement with Navigant, such Interestholder shall not be chargeable
with a violation of this Article 9 if Navigant shall thereafter enter the same,
similar or a competitive (a) business, (b) course of activities or (c) location,
as applicable.

     9.5  Severability; Reformation.  The covenants in this Article 9 are
          -------------------------                                        
severable and separate, and the unenforceability of any specific covenant shall
not affect the provisions of any other covenant.  Moreover, in the event any
court of competent jurisdiction shall determine that the scope, time or
territorial restrictions set forth are unreasonable, then it is the intention of
the parties that 

                                      -55-
<PAGE>
 
such restrictions be enforced to the fullest extent which the court deems
reasonable, and the Agreement shall thereby be reformed.

     9.6  Independent Covenant.  All of the covenants in this Article 9 shall
          --------------------                                                 
be construed as an agreement independent of any other provision in this
Agreement, and the existence of any claim or cause of action of any
Interestholder against Navigant, whether predicated on this Agreement or
otherwise, shall not constitute a defense to the enforcement by Navigant of such
covenants.  The parties expressly acknowledge that the terms and conditions of
this Article 9 are independent of the terms and conditions of any other
agreements including, but not limited to, any employment agreements entered into
in connection with this Agreement.  It is specifically agreed that the period of
four (4) years stated at the beginning of this Article 9 during which the
agreements and covenants of the Interestholder made in this Article 9 shall be
effective, shall be computed by excluding from such computation any time during
which the Interestholder is found by a court of competent jurisdiction to have
been in violation of any provision of this Article 9.  The covenants contained
in Article 9 shall not be affected by any breach of any other provision hereof
by any party hereto and shall have no effect if the transactions contemplated by
this Agreement are not consummated.

     9.7  Materiality.  The Company and each Interestholder hereby agree that
          -----------                                                          
the covenants set forth in this Article 9 are a material and substantial part of
the transactions contemplated by this Agreement, supported by adequate
consideration.

10.  GENERAL
     -------

     10.1  Successors and Assigns.  This Agreement and the rights of the
           ----------------------                                         
parties hereunder may not be assigned (except by operation of law and except in
the case of Navigant and PTC, to a subsidiary of Navigant) and shall be binding
upon and shall inure to the benefit of the parties hereto, the successors of
Navigant, and the heirs and legal representatives of the Interestholders.

     10.2  Entire Agreement; Amendment; Waiver.  This Agreement sets forth the
           -----------------------------------                                  
entire understanding of the parties hereto with respect to the transactions
contemplated hereby.  Each of the Schedules to this Agreement is incorporated
herein by this reference and expressly made a part hereof.  Any and all previous
agreements and understandings between or among the parties regarding the subject
matter hereof, whether written or oral, are superseded by this Agreement.  This
Agreement shall not be amended or modified except by a written instrument duly
executed by each of the parties hereto, or in accordance with Section 9.5.  Any
extension or waiver by any party of any provision hereto shall be valid only if
set forth in an instrument in writing signed on behalf of such party.

     10.3  Counterparts.  This Agreement may be executed in any number of
           ------------                                                    
counterparts and any party hereto may execute any such counterpart, each of
which when executed and delivered shall be deemed to be an original, and all of
which counterparts taken together shall constitute but one and the same
instrument.

                                      -56-
<PAGE>
 
     10.4  Brokers and Agents.  Navigant and PTC (as a group) and the Company
           ------------------                                                  
and each Interestholder (as a group) each represents and warrants to the other
that it has not employed any  broker or agent in connection with the
transactions contemplated by this Agreement and agrees to indemnify the other
against all losses, damages or expenses relating to or arising out of claims for
fees or commission of any broker or agent employed or alleged to have been
employed by such party.

     10.5  Expenses.  Navigant has and will pay the fees, expenses and
           --------                                                     
disbursements of Navigant and PTC and their agents, representatives, accountants
and counsel incurred in connection with the subject matter of this Agreement.
The Interestholders (and not the Company) have and will pay the fees, expenses
and disbursements of the Interestholders, the Company, and their agents,
representatives, financial advisers, accountants and counsel incurred in
connection with the subject matter of this Agreement.

     10.6  Specific Performance; Remedies.  Each party hereto acknowledges
           ------------------------------                                   
that the other parties will be irreparably harmed and that there will be no
adequate remedy at law for any violation by any of them of any of the covenants
or agreements contained in this Agreement, including without limitation, the
confidentiality obligations set forth in Section 5.8 and the noncompetition
provisions set forth in Article 9.  It is accordingly agreed that, in addition
to any other remedies which may be available upon the breach of any such
covenants or agreements, each party hereto shall have the right to obtain
injunctive relief to restrain a breach or threatened breach of, or otherwise to
obtain specific performance of, the other parties, covenants and agreements
contained in this Agreement.

     10.7  Notices.  Any notice, request, claim, demand, waiver, consent,
           -------                                                         
approval or other communication which is required or permitted hereunder shall
be in writing and shall be deemed given if delivered personally or sent by
telefax (with confirmation of receipt), by registered or certified mail, postage
prepaid, or by recognized courier service, as follows:

                                      -57-
<PAGE>
 
     If to Navigant, PTC or the Surviving Entity to:

     Navigant International, Inc.
     84 Inverness Circle East
     Englewood, Colorado 80112
     Attn:  Eugene A. Over, Jr., General Counsel and Secretary
     (Telefax:  (303) 706-0678)

     with a required copy to:

     Wilson Sonsini Goodrich & Rosati
     650 Page Mill Road
     Palo Alto, California  94304
     Attn:  John V. Roos, Esq.
     (Telefax: (650) 496-4006)

     If to any Interestholder to:

     Atlas Travel Services
     1177 W. Loop South, Suite 400
     Houston, TX  77027
     (Telefax: (713) 963-8231)

     with a required copy to:

     Winstead Sechrest & Minick P.C.
     910 Travis Street, Suite 2400
     Houston, TX  77002
     Attn:  Arthur S. Berner, Esq.
     (Telefax: (713) 650-2400)

or to such other address as the person to whom notice is to be given may have
specified in a notice duly given to the sender as provided herein.  Such notice,
request, claim, demand, waiver, consent, approval or other communication shall
be deemed to have been given as of the date so delivered, telefaxed, mailed or
dispatched and, if given by any other means, shall be deemed given only when
actually received by the addressees.

     10.8  Governing Law.  This Agreement shall be governed by and construed,
           -------------                                                       
interpreted and enforced in accordance with the laws of Colorado.  Any disputes
arising out of, in connection with or with respect to this Agreement, the
subject matter hereof, the performance or non-performance of any obligation
hereunder, or any of the transactions contemplated hereby shall be adjudicated
in a court of competent civil jurisdiction sitting in the City and County of
Denver, Colorado and nowhere else.  Each of the parties hereto hereby
irrevocably submits to the jurisdiction of such court for the purposes of any
suit, civil action or other proceeding arising out of, in connection with or
with 

                                      -58-

<PAGE>
 
respect to this Agreement, the subject matter hereof, the performance or non-
performance of any obligation hereunder, or any of the transactions contemplated
hereby (collectively, "Suit"). Each of the parties hereto hereby waives and
agrees not to assert by way of motion, as a defense or otherwise in any such
Suit, any claim that it is not subject to the jurisdiction of the above courts,
that such Suit is brought in an inconvenient forum, or that the venue of such
Suit is improper. PTC, the Company and each of the Interestholders each hereby
irrevocably designate and appoint The Corporation Company, presently of 1675
Broadway, Denver, Colorado 80202, to receive for it or him and on its or his
behalf summonses and other legal process in any Suit, and each agrees that
service upon The Corporation Company shall constitute valid and effective
service upon PTC, the Company or any Interestholder, as the case may be. PTC,
the Company and each of the Interestholders agrees that, so long as it, he or
she has any rights or obligations under or arising out of or in connection with
this Agreement, the subject matter hereof or any of the transactions
contemplated hereby, it, he or she shall maintain a duly appointed agent for
service of summonses and other legal process in Denver, Colorado. Nothing in
this Agreement shall affect or diminish any party's right to serve summonses and
other legal process in any other manner permitted by law in connection with any
Suit in the City and County of Denver, Colorado.

     10.9  Severability.  If any provision of this Agreement or the
           ------------                                              
application thereof to any person or circumstances is held invalid or
unenforceable in any jurisdiction, the remainder hereof, and the application of
such provision to such person or circumstances in any other jurisdiction, shall
not be affected thereby, and to this end the provisions of this Agreement shall
be severable.  The preceding sentence is in addition to and not in place of the
severability provisions in Section 9.5.

     10.10  Absence of Third Party Beneficiary Rights.  No provision of this
            -----------------------------------------                         
Agreement is intended, nor will any provision be interpreted, to provide or to
create any third party beneficiary rights or any other rights of any kind in any
client, customer, affiliate, shareholder, member, employee or partner of any
party hereto or any other person or entity.

     10.11  Mutual Drafting.  This Agreement is the mutual product of the
            ---------------                                                
parties hereto, and each provision hereof has been subject to the mutual
consultation, negotiation and agreement of each of the parties, and shall not be
construed for or against any party hereto.

     10.12  Further Representations.  Each party to this Agreement
            -----------------------                                 
acknowledges and represents that it has been represented by its own legal
counsel in connection with the transactions contemplated by this Agreement, with
the opportunity to seek advice as to its legal rights from such counsel.  Each
party further represents that it is being independently advised as to the tax
consequences of the transactions contemplated by this Agreement and is not
relying on any representation or statements made by the other party as to such
tax consequences.


                           [Execution Page Following]

                                      -59-
<PAGE>
 
IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the
day and year first above written.


                                    NAVIGANT INTERNATIONAL, INC.

                                    By: /s/ Edward S. Adams
                                        --------------------------
                                            Edward S. Adams, Chief
                                            Executive Officer

                                    PROFESSIONAL TRAVEL CORPORATION


                                    By: /s/  Robert C. Griffith
                                        ---------------------------
 

                                    ATLAS TRAVEL SERVICES, LTD.


                                    By: /s/  Ariel Leibovitz
                                        ---------------------------



                                    INTERESTHOLDERS:


                                    /s/  Ariel Leibovitz
                                    -------------------------------
                                         Ariel Leibovitz


                                    /s/  Doreen N. Leibovitz  
                                    -------------------------------
                                         Doreen N. Leibovitz


                                    /s/ Gary Pearce
                                    -------------------------------
                                        Gary Pearce

                                      -60-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NAVIGANT
INTERNATIONAL, INC. FORM 10-Q FOR THE THREE MONTHS ENDED JULY 25, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          APR-24-1999
<PERIOD-START>                             APR-26-1998
<PERIOD-END>                               JUL-25-1998
<CASH>                                           5,202
<SECURITIES>                                         0
<RECEIVABLES>                                   22,658
<ALLOWANCES>                                       387
<INVENTORY>                                          0
<CURRENT-ASSETS>                                31,908
<PP&E>                                          25,886
<DEPRECIATION>                                   7,484
<TOTAL-ASSETS>                                 159,747
<CURRENT-LIABILITIES>                           22,793
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       111,856
<OTHER-SE>                                       1,875
<TOTAL-LIABILITY-AND-EQUITY>                   159,747
<SALES>                                         40,578
<TOTAL-REVENUES>                                40,578
<CGS>                                           23,155
<TOTAL-COSTS>                                   38,747
<OTHER-EXPENSES>                                    22
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 267
<INCOME-PRETAX>                                  1,611
<INCOME-TAX>                                       878
<INCOME-CONTINUING>                                733
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       733
<EPS-PRIMARY>                                     0.06
<EPS-DILUTED>                                     0.06
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission