WELLINGTON HALL, LIMITED AND SUBSIDIARIES
EXHIBIT 11 - EARNINGS PER SHARE COMPUTATION
<TABLE>
<CAPTION>
Years ended April 30
2000 1999 1998
---------------- ---------------- ----------------
Basic
<S> <C> <C> <C>
Weighted Average Shares Outstanding 3,781,553 2,315,458 2,289,887
============ ============ ============
Net Loss $ (93,917) (573,387) $ (1,013,225)
============ ============ ============
Per share amount $ (0.02) $ (0.25) $ (0.45)
============ ============ ============
Diluted
Weighted Average Shares Outstanding 3,781,553 2.315.458 2,289,887
============ ============ ============
Diluted potential common shares
outstanding during the years 0 0 0
Total Shares 3,781,553 2, 315,458 2,289,887
============ ============ ============
Net Loss $ (93,917) (573,387) $ (1,013,225)
============ ============ ============
Per Share Amount $ (0.02) $ (0.25) (0.45)
============ ============ ============
</TABLE>
-20-