BLUE RIVER BANCSHARES INC
424B1, 1998-06-24
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: JOHNSONFAMILY FUNDS INC, NSAR-A, 1998-06-24
Next: NEVIS FUND INC, N-1A/A, 1998-06-24



<PAGE>   1
                                            Rule 424(b)(1)
                                            Registration Statement No. 333-48269


 
PROSPECTUS
 
                                1,500,000 SHARES
 
                        BLUE RIVER BANCSHARES, INC. LOGO
 
                                  COMMON STOCK
                               ------------------
 
     Blue River Bancshares, Inc. (the "Company"), an Indiana corporation, is
offering for sale 1,500,000 shares of its no par value common stock (the "Common
Stock"). The Company is a proposed unitary savings and loan holding company
which will acquire all of the outstanding common stock of Shelby County Savings
Bank, FSB (the "Bank"), through the merger of the Bank's holding company, Shelby
County Bancorp ("SCB"), into the Company (the "Merger"), pursuant to a merger
agreement between the parties. The Bank is headquartered in Shelbyville, Indiana
which is part of the greater Indianapolis metropolitan area. The Company has
never conducted any business operations other than matters related to its
initial organization, activities relating to the acquisition or formation of a
bank to be headquartered in Shelbyville, Indiana and the raising of capital. See
"Business of Blue River Bancshares, Inc." The Bank was established in 1937 as a
federally-chartered mutual savings and loan association and converted to a
federally-chartered stock savings bank in 1991. Upon consummation of the Merger,
SCB's separate corporate existence will cease and shares of common stock of SCB
will no longer be traded. There has been no public trading market for the Common
Stock. Roney Capital Markets, a division of First Chicago Capital Markets, Inc.
(the "Underwriter"), has advised the Company that it anticipates making a market
in the Common Stock following completion of the offering, although there can be
no assurance that an active trading market will develop. See "Underwriting" for
a discussion of the factors considered in determining the initial public
offering price. The Company expects that the quotations for the Common Stock
will be reported on the Nasdaq SmallCap Market under the symbol "BRBI." The
directors and officers of the Company have indicated their non-binding
expressions of interest to purchase at least 42,000 of the shares of Common
Stock in the offering.
                               ------------------
  THE COMMON STOCK OFFERED BY THIS PROSPECTUS INVOLVES A SIGNIFICANT AMOUNT OF
   RISK. SEE "RISK FACTORS" COMMENCING ON PAGE 13 FOR CERTAIN CONSIDERATIONS
                 RELEVANT TO AN INVESTMENT IN THE COMMON STOCK.
 THESE SECURITIES ARE NOT SAVINGS ACCOUNTS OR SAVINGS DEPOSITS AND THEY ARE NOT
  INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
                                    AGENCY.
                               ------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                 PRICE TO                    UNDERWRITING                  PROCEEDS TO
                                                PUBLIC(1)                  DISCOUNTS(1)(2)                COMPANY(1)(3)
<S>                                      <C>                           <C>                           <C>
=============================================================================================================================
Per Share..........................               $12.00                        $0.84                         $11.16
- -----------------------------------------------------------------------------------------------------------------------------
Total(1)...........................            $18,000,000                    $1,260,000                   $16,740,000
=============================================================================================================================
</TABLE>
 
(1) The Company has granted the Underwriter a 30-day option to purchase up to
    225,000 additional shares of Common Stock solely to cover over-allotments,
    if any. If the Underwriter exercises such option in full, the Price to
    Public, Underwriting Discounts, and Proceeds to Company will be
    approximately $20,700,000, $1,449,000 and $19,251,000, respectively. The
    Underwriter has agreed to limit the Underwriting Discounts to 4.0% of the
    Price to Public for up to 183,333 shares sold by the Underwriter to officers
    and directors of the Company or their immediate families, and certain other
    persons. If the maximum of such shares are so purchased, Underwriting
    Discounts will be reduced by, and Proceeds to Company will be increased by,
    $66,000. See "Underwriting."
(2) The Company has agreed to indemnify the Underwriter against certain
    liabilities, including liabilities under the Securities Act of 1933, as
    amended. See "Underwriting."
(3) Before deducting estimated offering expenses payable by the Company of
$506,000.
                               ------------------
 
     The shares of Common Stock are offered by the Underwriter subject to prior
sale, when, as and if delivered to and accepted by the Underwriter, and subject
to the right of the Underwriter to withdraw, cancel or modify such offer and to
reject orders in whole or in part. It is expected that delivery of the shares of
Common Stock will be made through the facilities of The Depository Trust Company
in New York, New York, on or about June 26, 1998, against payment therefor in
immediately available funds.
                               ------------------
 
                           Roney Capital Markets Logo
 
                 THE DATE OF THIS PROSPECTUS IS JUNE 23, 1998.
<PAGE>   2
 
                                     [MAP]
 
                             ----------------------
 
                             AVAILABLE INFORMATION
 
     The Company is not currently a reporting company pursuant to the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), but will be subject to
the informational requirements of the Exchange Act following the completion of
the offering, and in accordance therewith, will file reports, proxy statements
and other information with the Securities and Exchange Commission (the
"Commission"). The reports, proxy statements and other information filed by the
Company with the Commission can be inspected and copied at the public reference
facilities maintained by the Commission at 450 Fifth Street, N.W., Washington,
D.C. 20549, and at the Commission's regional offices at 7 World Trade Center,
Suite 1300, New York, New York 10048, and 500 West Madison Street, Chicago,
Illinois 60661. Copies of such material can also be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549, at prescribed rates. The information is also available on the World Wide
Web site maintained by the Commission at http://www.sec.gov.
 
     Requests for such documents also may be directed to Bradley A. Long, Vice
President and Chief Financial Officer of Blue River Bancshares, Inc., at P.O.
Box 927, Shelbyville, Indiana 46176. The Company's current telephone number is
(317) 392-7700. The Company's address following completion of the Merger will be
29 East Washington Street, P.O. Box 927, Shelbyville, Indiana 46176 and its
telephone number will be (317) 398-9721.
 
                                        2
<PAGE>   3
 
     SCB is subject to the informational requirements of the Exchange Act and in
accordance therewith, files reports, proxy statements and other information with
the Commission. The reports, proxy statements and other information filed by SCB
with the Commission can be inspected and copied at the public reference
facilities maintained by the Commission at 450 Fifth Street, N.W., Washington,
D.C. 20549, and at the Commission's regional offices at 7 World Trade Center,
Suite 1300, New York, New York 10048, and 500 West Madison Street, Chicago,
Illinois 60661. Copies of such material can also be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549, at prescribed rates. The information is also available on the World Wide
Web site maintained by the Commission at http://www.sec.gov.
 
     All information contained in this Prospectus with respect to the Company
has been supplied by the Company, and all information contained in this
Prospectus with respect to SCB or the Bank has been supplied by SCB or the Bank.
                             ----------------------
 
     IN CONNECTION WITH THE OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. FOR A
DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."
 
                                        3
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by the more detailed
information and financial statements appearing elsewhere in this Prospectus.
Except as otherwise indicated, all information in this Prospectus assumes no
exercise of the Underwriter's over-allotment option.
 
                          BLUE RIVER BANCSHARES, INC.
 
     Blue River Bancshares, Inc. (the "Company"), an Indiana corporation, was
organized on March 18, 1997 for the purpose of acquiring or forming a bank to be
headquartered in Shelbyville, Indiana, which is part of the greater Indianapolis
metropolitan area. The Company has no operating history. This Prospectus covers
shares of Common Stock to be offered by the Company. The Company's primary
purpose will be to own and operate Shelby County Savings Bank, FSB (the "Bank"),
headquartered in Shelbyville, Indiana, as the Bank's parent company and sole
shareholder. The Bank was established in 1937 as a federal savings and loan.
Shelby County Bancorp ("SCB") currently is the Bank's parent company and sole
shareholder. As of March 31, 1998 SCB had total assets of $98.5 million and
total deposits of $70.5 million. The Company will acquire the Bank pursuant to
the Amended and Restated Agreement of Affiliation and Merger dated March 12,
1998, as amended (the "Merger Agreement"), among the Company, SCB, and the Bank,
through the merger of SCB with and into the Company (the "Merger"). At the
closing of the Merger, the Bank's name will be changed to "Shelby County Bank,"
the separate corporate existence of SCB will cease and shares of common stock of
SCB will no longer be traded. The Bank's main office is located in Shelbyville,
Indiana and its branch offices are located in Shelbyville, Morristown and St.
Paul in Shelby County, Indiana.
 
     The Bank's retail strategy will be to offer, primarily in Shelby County, a
wide range of basic banking products and services that will be reasonably priced
and easily understood by the customer. The Bank's commercial strategy will
center on small to medium-sized businesses. Completion of the offering will be
conditioned upon, among other things, (i) SCB obtaining requisite and
satisfactory shareholder approval of the Merger, (ii) the Company and the Bank
having received all necessary regulatory approvals with respect to the Merger
and satisfying certain conditions contained therein and (iii) the Company, SCB
and the Bank satisfying the other conditions set forth in the Merger Agreement.
The Company currently expects the Merger to close concurrently with, or
immediately following, the closing of the offering.
 
     The Company intends to implement a business strategy aimed at making the
Bank's operations more like a commercial bank than a traditional thrift. In this
regard, the Company's business strategy for the Bank following the Merger will
include the following:
 
          - Increase the volume of commercial lending. Commercial lending by the
            Bank has been limited to date. The Company intends to expand the
            types of commercial products offered by the Bank to include
            commercial loans secured by equipment, inventory, accounts
            receivables and real estate and loans to individuals and
            organizations in the agricultural industry in the Bank's primary
            market area. The Shelby County Chamber of Commerce has indicated
            that there are 1,100 businesses in Shelby County, and the Company
            intends to focus on many of these businesses.
 
          - Establish a mortgage secondary market operation. The Company
            believes a secondary market operation will enhance fee income,
            improve asset/liability management and increase liquidity. The
            Company believes this will enable the Bank to improve net interest
            income by selling a portion of the Bank's lower yielding fixed-rate
            mortgages and increasing the volume of adjustable rate and balloon
            mortgages and higher yielding shorter-term commercial and consumer
            loans.
 
          - Increase the volume of consumer lending. The Bank intends to begin
            purchasing indirect auto loans through a select group of auto
            dealers that are located in the Bank's primary market area and that
            are well-known to the management of the Company. The Bank also
            intends to "cross-sell" its consumer loan products, including home
            equity loans, to its existing mortgage and other customers.
 
                                        4
<PAGE>   5
 
          - Increase deposits. The Bank intends to offer an expanded mix of
            checking account products which are designed to meet the diverse
            needs of businesses and individuals and lower the cost of funding
            the loans made by the Bank.
 
     The Company's business strategy is intended to take advantage of the
commercial banking skills of the Company's management with the existing presence
of the Bank as one of the leading single-family mortgage lenders in Shelby
County. Accordingly, as part of its business strategy, and as soon as is
practical after the Merger, the Company intends to convert the Bank from a
federally-chartered savings bank to an Indiana state-chartered commercial bank.
 
     All of the financial institutions in Shelby County, Indiana, except the
Bank, are affiliated either with large, out-of-state holding companies or with
medium-sized holding companies headquartered outside of Shelby County.
Management of the Company believes that this situation has created a favorable
opportunity for the Bank to continue as a locally-managed bank headquartered in
Shelbyville, Indiana that demonstrates an interest in the business and personal
financial affairs of its customers. Management further believes that the Bank
can be successful in attracting small and medium sized businesses, professionals
and individuals in Shelby County who desire to deal with a locally-managed bank.
 
RECENT DEVELOPMENTS AT THE BANK
 
     In April and May, 1998, the Office of Thrift Supervision (the "OTS")
conducted a regularly scheduled safety and soundness examination of the Bank.
Concurrently with this examination, the Company updated and expanded its own
review of the portfolio with the assistance of Pyramid Business Consultants
("Pyramid"), a financial institutions consulting firm.
 
     On May 6, 1998, the Bank received a letter from the OTS indicating that the
current Board of Directors of the Bank had failed to establish systems necessary
to prudently conduct commercial real estate and commercial lending and that such
lending should cease until certain corrective action is taken and approval to
resume commercial real estate and commercial lending has been obtained from the
OTS. The OTS noted several supervisory concerns including loan documents which
fail to clearly establish repayment terms, loans priced below market rates and
extended maturities at fixed rates, failure to perform and document proper
credit analysis and reliance on overstated collateral values. In connection with
the OTS exam, the Bank has made an additional provision to its allowance for
loan losses reserve of $375,000 for the quarter ended March 31, 1998. This
provision is consistent with the estimates of the Company. In compliance with
the OTS letter, the Bank has determined to cease all such lending while the
transaction is pending and until approval to re-establish such lending is
granted by the OTS. As of March 31, 1998, the Bank's non-performing assets to
total assets was .72%; allowance for loan losses to total gross loans was .83%;
and allowance for loan losses to non-performing loans was 106.24%.
 
     The Company has been in consultation with the OTS in connection with the
lifting of these restrictions at the time of its acquisition of the Bank. The
Company has implemented a four-step strategy intended to facilitate removal of
the restrictions on commercial real estate and commercial lending at the time of
the closing of the Merger. First, the Company hired a Chief Credit Officer of
the Bank with responsibilities for commercial lending in addition to the Bank's
other lending activities. See "Management of the Company and the Bank." The
Chief Credit Officer will replace the officer of the Bank who was responsible
for commercial lending. In addition, all current Bank directors will be replaced
by the Company's directors. Second, the Company has engaged Pyramid to conduct
reviews of the commercial real estate and commercial loan portfolio. Third, the
Company, in consultation with Pyramid, has drafted a comprehensive loan policy
for the Bank which specifically addresses the concerns expressed by the OTS and
will be adopted and implemented immediately upon closing of the Merger. Fourth,
the Company has responded to the OTS with respect to the corrective action to be
taken by the Company as a result of the OTS' most recent safety and soundness
examination of the Bank.
 
     The Company believes that this strategy addresses the OTS' concerns with
respect to commercial real estate and commercial lending and will result in the
restrictions on such lending being removed at the closing of the Merger.
                                        5
<PAGE>   6
 
     In connection with the proposed acquisition of the Bank and at the request
of the Company, the Bank agreed in April, 1998 to begin the process to submit
the St. Paul branch location into Indiana's Voluntary Remediation Program (the
"VRP"). Accordingly, the Bank engaged an environmental consultant to assist.
After performing preliminary testing, the consultant informed the Bank that
remediation would be necessary to remove diesel or fuel oil and gasoline
constituents in the ground water. The consultant estimated the remediation and
costs associated with the VRP to be $157,920 plus any costs incurred by the
Indiana Department of Environmental Management ("IDEM") which are believed to be
immaterial. The Bank charged to expense approximately $150,000 in its income
statement for the period ended March 31, 1998. See "Risk Factors --
Environmental Matters Relating to St. Paul Property" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations of
Shelby County Bancorp -- Subsequent Matters." Assuming successful completion of
the VRP, as the program currently exists, is interpreted and is applied, which
may include further remediation of the site, IDEM will issue a Certificate of
Completion and the Governor of the State of Indiana will issue a Covenant Not to
Sue.
 
     As a result of the above, the Company, SCB and the Bank had arms-length
negotiations which resulted in a price reduction in the total amount of
$379,500, which results in the total consideration to be received by
shareholders of SCB being reduced from $11,005,500 to $10,626,000.
 
                              PENDING TRANSACTION
 
     Pursuant to the Merger Agreement, the Company will acquire the Bank through
the Merger. Following the Merger, the Bank will be a wholly-owned subsidiary of
the Company. At the closing of the Merger, the outstanding shares of common
stock of SCB ("SCB Common Stock") will be converted into the right to receive a
cash amount totaling $10,626,000 (the "Merger Consideration"), assuming that all
of the outstanding options for shares of SCB Common Stock have been exercised
prior to the closing of the Merger and that no SCB shareholder asserts and
perfects dissenters' rights in accordance with Indiana law. Upon consummation of
the Merger, the separate corporate existence of SCB will cease and shares of SCB
Common Stock will cease to be traded. See "Use of Proceeds" and "Unaudited Pro
Forma Combined Financial Statements."
 
     The closing of the Merger is subject to various conditions, including,
among others, obtaining requisite and satisfactory shareholder and regulatory
approvals and the receipt of certain opinions and certificates. The Company and
SCB are in compliance with all conditions and other requirements required to
have been satisfied prior to the date hereof. None of the shares of Common Stock
offered hereby will be sold unless the Company and the Underwriter determine
that all the material conditions precedent to the closing of the Merger have
been or will be fulfilled, or waived to the satisfaction of the Underwriter,
concurrently with or immediately following the sale of the shares of Common
Stock offered hereby. Completion of the Merger is conditioned upon the closing
of the offering since no alternative financing for the Merger Consideration has
been arranged or is currently contemplated by the Company. The offering is
expected to be completed immediately prior to the closing of the Merger and as
soon as practicable following receipt of shareholder approvals and all necessary
regulatory approvals. See "Pending Transaction" and "Underwriting."
 
     For additional information regarding the Company, see "Business of Blue
River Bancshares, Inc." and "Financial Statements of Blue River Bancshares,
Inc."
 
     For additional information regarding SCB and the Bank, see "Business of
Shelby County Bancorp," "Summary Condensed Consolidated Historical and Pro Forma
Financial and Operating Data of Blue River Bancshares, Inc. and Shelby County
Bancorp," "Management's Discussion and Analysis of Financial Condition and
Results of Operations of Shelby County Bancorp" and "Consolidated Financial
Statements of Shelby County Bancorp."
 
                                        6
<PAGE>   7
 
     For additional information regarding the Company and SCB, see "Unaudited
Pro Forma Combined Financial Statements."
- -------------------------
(1) Pursuant to the Merger Agreement, SCB will be merged with and into the
    Company. The Company will survive the Merger and the separate corporate
    existence of SCB will cease.
 
(2) As a result of the Merger, the Bank will be a wholly-owned subsidiary of the
    Company. Upon consummation of the Merger, the Bank will change its name to
    "Shelby County Bank."
 
                                        7
<PAGE>   8
 
                       MANAGEMENT AND BOARD OF DIRECTORS
 
     The Company has assembled a management team and a Board of Directors that
have strong banking and business experience in the Bank's market area and a
shared vision and commitment to the future growth and success of the Bank. The
Company intends for the Bank to compete aggressively for its banking business
through a systematic program of direct calling on both prospective customers and
referral sources such as attorneys, accountants and other business people, many
of whom the Company's directors and officers have come to know during their
professional careers.
 
     Robert C. Reed, age 32, President and Chief Executive Officer of the
Company, has over thirteen years of banking experience in the community. Mr.
Reed will serve as the Bank's President and Chief Executive Officer following
the closing of the Merger. Prior to his employment by the Company, from April,
1996 to August, 1997, Mr. Reed was Vice President, Regional Director and a
member of the management committee of Citizens Bank of Central Indiana
("Citizens Bank"), which is a subsidiary of CNB Bancshares, Inc., Evansville,
Indiana. Prior to his employment by Citizens Bank, Mr. Reed served in various
lending and administrative positions in Shelby County with Farmers National Bank
(now a part of National City Bank, Indiana), Irwin Union Bank and Trust Company
and Norwest Mortgage, Inc. Mr. Reed is currently a member of the Shelby County
Chamber of Commerce and the Morristown Chamber of Commerce and is the past
President of the Town Council in Morristown, Indiana.
 
     Bradley A. Long, age 34, Vice President and Chief Financial Officer of the
Company, has over eleven years of banking experience. Mr. Long will serve as the
Senior Vice President and Treasurer of the Bank following the closing of the
Merger. Prior to his employment by the Company, Mr. Long served as the Vice
President and Controller of First of America Bank Corporation's Bankcard
Division in Kalamazoo, Michigan from March 1997 to February 1998 and he served
as Vice President-Financial Analysis Manager of First of America Bank, Indiana
("First of America") from April 1994 to March 1997. Prior to Mr. Long's
employment by First of America, he served as the Assistant Vice
President-Accounting/Special Projects for STAR Financial Group, Marion, Indiana,
the holding company of STAR Financial Bank, from May 1986 to April 1994.
 
     Stephen R. Cartwright, age 50, Vice President and Chief Credit Officer of
the Company, has over twenty years of banking experience. Prior to his recent
employment by the Company, Mr. Cartwright was the Senior Vice President of
Retail Lending for Fort Wayne National Bank (now a part of National City Bank,
Indiana) from January, 1998 to May, 1998. Prior to his employment by Fort Wayne
National Bank, he was the Senior Vice President and Direct Consumer Loan
Production Manager of First of America from February, 1997 to January, 1998, and
prior to this time, he served as First of America's Vice President of Indirect
Lending from December, 1991 to February, 1997. Mr. Cartwright began his banking
career with Mutual Federal Savings Bank in Muncie, Indiana where he was the
Assistant Vice President of Consumer Lending from August, 1977 to December,
1991.
 
     The Company has assembled a Board of Directors comprised of individuals
with a broad background in banking, business and agriculture and a high level of
community involvement. Steven R. Abel, age 48, is a licensed real estate
appraiser with Hoosier Appraisal Service, Inc. and farmer and has over eighteen
years of banking experience. He served as Vice President of Fifth Third Bank of
Central Indiana and its predecessor, the New Palestine Bank, and served on their
respective senior management teams. Mr. Abel was also a Vice President and
Senior Lending Officer of Central Indiana Bank (now a part of Key Bank). D.
Warren Robison, age 32, is a licensed real estate appraiser and is the President
and sole shareholder of Hoosier Appraisal Service, Inc. Wendell L. Bernard, age
53, owns and operates a real estate agency in Shelbyville, Indiana, and is the
former Director and Vice President of Finance of Williams Industrial, Inc., a
manufacturing company. Ralph W. Van Natta, age 68, is a local businessman and
former Mayor of Shelbyville and past Commissioner of the Indiana Bureau of Motor
Vehicles.
 
     None of the current directors of SCB or the Bank will serve as directors of
the Company or the Bank following the Merger. The officers and employees of the
Bank are expected to continue as officers and employees of the Bank following
completion of the Merger, except that Mr. Reed will be the President and Chief
Executive Officer of the Bank and Mr. Abel will be the Chairman of the Bank. The
current President
                                        8
<PAGE>   9
 
and Chief Executive Officer of the Bank, Rodney L. Meyerholtz, and the current
Chairman of the Bank, James M. Robison, will each resign their respective
positions with the Bank at the closing of the Merger. See "Related Party
Transactions -- Termination Agreement" and "Management of the Company and the
Bank."
 
     The directors and executive officers of the Company have indicated their
non-binding expressions of interest to purchase, alone or with their associates,
at least 42,000 shares in the offering. See "Principal Shareholders."
 
     The management team and the Board represent a significant asset to the
Company and the Bank. These individuals have many years of personal experience
in the financial services industry. The Company believes that these individuals
and their relationships in the Bank's market area should offer the Bank a
substantial opportunity to attract new relationships.
 
                                  MARKET AREA
 
     Shelby County is in the top one-third out of 92 counties in the State of
Indiana in terms of personal income and population growth from 1990 through 1995
based on estimates of the Ball State University's Bureau of Business Research.
Following the Merger, the Bank's primary service area will continue to be Shelby
County which is located approximately 25 miles southeast of Indianapolis,
Indiana. Management of the Company believes that this community has an expanding
and diverse economic base, which includes a wide range of small to medium-sized
businesses engaged in manufacturing, services and retail. There are
approximately 1,100 businesses in Shelby County, and approximately 990 of these
businesses have annual sales of $2.0 million or less. As of December 31, 1997,
the unemployment rate for Shelby County was 2.8%, compared with the statewide
average of approximately 3.4%, according to Ball State University's Bureau of
Business Research.
 
     The Company's address following completion of the Merger will be 29 East
Washington Street, P.O. Box 927, Shelbyville, Indiana 46176 and its telephone
number will be (317) 398-9721. The Company's current mailing address is P.O. Box
927, Shelbyville, Indiana 46176 and its telephone number is (317) 392-7700.
 
                                  THE OFFERING
 
Securities Offered by the
Company.......................   1,500,000 shares of Common Stock. In addition,
                                 the Company has granted the Underwriter an
                                 option to purchase up to an additional 225,000
                                 shares to cover over-allotments. See
                                 "Description of Capital Stock" and
                                 "Underwriting."
 
Common Stock to be Outstanding
  After the Offering..........   1,500,000 shares (1,725,000 shares if the
                                 over-allotment option is exercised in full).
 
Use of Proceeds by the
Company.......................   (a) Payment of the Merger Consideration, (b)
                                 contribution of additional capital to the Bank,
                                 (c) repayment of borrowings that have financed
                                 expenses and costs of the Company and (d)
                                 general corporate purposes, including possible
                                 branch expansion. See "Use of Proceeds."
 
Nasdaq SmallCap Market
  Symbol......................   "BRBI"
 
                                        9
<PAGE>   10
 
            SUMMARY CONDENSED CONSOLIDATED HISTORICAL AND PRO FORMA
          FINANCIAL AND OPERATING DATA OF BLUE RIVER BANCSHARES, INC.
                           AND SHELBY COUNTY BANCORP
 
   (DOLLARS IN THOUSANDS, EXCEPT OPERATING DATA AND PER SHARE DOLLAR AMOUNTS)
 
     Historical Data. The following table presents certain condensed
consolidated historical financial and operating data of SCB as of and for each
of the years in the two year period ended September 30, 1997 and as of and for
each of the six month periods ended March 31, 1998 and 1997. The following table
should be read in conjunction with the consolidated financial statements of SCB,
including the respective notes thereto, which appear elsewhere in this
Prospectus. See "Consolidated Financial Statements of Shelby County Bancorp." In
the opinion of management of SCB, the data presented for the six month periods
ended March 31, 1998 and 1997 reflect all adjustments (consisting only of normal
recurring adjustments) necessary for a fair presentation of such data. Results
for the six month periods ending March 31, 1998 and 1997 are not necessarily
indicative of results that may be expected for any other interim period or the
year as a whole.
 
     Pro Forma Data. The following table presents certain unaudited pro forma
condensed combined financial data for the Company giving effect to the Merger as
if it had occurred as of the beginning of the earliest period indicated herein
and after giving effect to the pro forma adjustments described in the Notes to
Blue River Bancshares, Inc. and Shelby County Bancorp Unaudited Pro Forma
Combined Financial Statements. The Merger will be accounted for as a purchase,
and SCB assets acquired and liabilities assumed will be recorded at their
estimated fair values, with the excess of the purchase price over the net fair
value recorded as goodwill. The purchase accounting adjustments are based on
preliminary estimates of fair values. Actual fair values will be determined at
the date of the Merger, and, accordingly the adjustments that have been included
in the pro forma financial information are subject to change pending the final
allocation of the total purchase cost of the Merger. This information should be
read in conjunction with (i) the pro forma financial information, including the
notes thereto, which appear elsewhere in this Prospectus, and (ii) the
historical consolidated financial statements of the Company and SCB, including
the respective notes thereto, which appear elsewhere in the Prospectus. See
"Unaudited Pro Forma Combined Financial Information," "Consolidated Financial
Statements of Shelby County Bancorp" and "Financial Statements of Blue River
Bancshares, Inc." The pro forma financial data does not give effect to any
revenue enhancements or operating efficiencies that the Company's management
believes may result from the transaction. The pro forma adjustments reflect (i)
the aggregate amount of cash to be paid to the shareholders of SCB by the
Company as a result of the Merger and the related purchase accounting
adjustments, (ii) the consummation of the offering and (iii) the termination of
the Company's subchapter S election under the Code. The pro forma financial data
is not necessarily indicative of the results that actually would have occurred
had the Merger been consummated on the dates indicated or that may occur in the
future.
 
                                       10
<PAGE>   11
 
<TABLE>
<CAPTION>
                                                                                   BLUE RIVER BANCSHARES, INC.
                                             SHELBY COUNTY BANCORP                -----------------------------
                                    ----------------------------------------      AT OR FOR THE
                                      AT OR FOR THE         AT OR FOR THE         THREE MONTHS       FOR THE
                                     SIX MONTHS ENDED         YEAR ENDED              ENDED         YEAR ENDED
                                        MARCH 31,           SEPTEMBER 30,           MARCH 31,      DECEMBER 31,
                                    ------------------    ------------------      -------------    ------------
                                        HISTORICAL            HISTORICAL            PRO FORMA       PRO FORMA
                                    ------------------    ------------------      -------------    ------------
                                     1998       1997       1997       1996            1998             1997
                                     ----       ----       ----       ----            ----             ----
<S>                                 <C>        <C>        <C>        <C>          <C>              <C>
STATEMENT OF INCOME:
  Interest income...............    $ 3,740    $ 3,270    $ 6,708    $ 5,839        $  1,898          $7,092
  Interest expense..............      2,219      1,914      3,892      3,341           1,034           3,811
                                    -------    -------    -------    -------        --------          ------
  Net interest income...........      1,521      1,356      2,816      2,498             864           3,281
  Provision for loan losses.....        435         50        104        100             405             111
  Non-interest income...........        219        168        349        518             118             365
  Non-interest expense..........      1,302      1,072      2,253      2,546             906           2,780
                                    -------    -------    -------    -------        --------          ------
  Income (loss) before income
     taxes......................          3        402        808        370            (329)            755
  Provision for income taxes....          1        153        295        134            (104)            375
                                    -------    -------    -------    -------        --------          ------
  Net income (loss)(1)..........    $     2    $   249    $   513    $   236        $   (225)         $  380
                                    =======    =======    =======    =======        ========          ======
PER SHARE DATA:(2)
  Basic earnings (loss) per
     share......................         --         --         --         --        $  (0.15)         $ 0.25
  Diluted earnings (loss) per
     share......................         --         --         --         --           (0.15)           0.25
  Book value per share..........         --         --         --         --           10.75              --
  Tangible book value per
     share(3)...................         --         --         --         --            8.14              --
BALANCE SHEET DATA:
  Total assets..................    $98,465    $87,795    $90,609    $82,676        $107,810              --
  Loans, net....................     85,133     70,349     76,038     66,098          84,934              --
  Allowance for loan losses.....        715        362        392        326             715              --
  Securities....................      8,834      8,410      8,695      8,511           8,850              --
  Goodwill......................         --         --         --         --           3,917              --
  Deposits......................     70,533     65,853     64,633     65,286          71,196              --
  Shareholders' equity..........      7,346      6,730      7,171      6,433          16,126              --
  Tangible shareholders'
     equity(4)..................      7,346      6,730      7,171      6,433          12,209              --
PERFORMANCE RATIOS:(5)
  Return on average assets......       0.00%      0.58%      0.59%      0.31%             --              --
  Return on average
     shareholders' equity.......       0.05       7.57       7.66       3.83              --              --
  Net interest margin...........       3.23       3.29       3.37       3.46              --              --
  Non-interest income to total
     average assets.............       0.45       0.39       0.40       0.68              --              --
  Non-interest expense to total
     average assets.............       2.67       2.50       2.59       3.36              --              --
  Efficiency ratio(6)...........      74.83      70.34      71.18      84.42              --              --
ASSET QUALITY RATIOS:
  Non-performing loans to total
     gross loans................       0.78%      0.79%      0.54%      0.45%             --              --
  Allowance for loan losses to
     total gross loans..........       0.83       0.51       0.52       0.49              --              --
  Allowance for loan losses to
     non-performing loans.......     106.24      64.53      86.34     108.67              --              --
  Net charge-off loans to
     average loans(5)...........       0.14       0.02       0.05       0.02              --              --
</TABLE>
 
                                       11
<PAGE>   12
 
<TABLE>
<CAPTION>
                                                 SHELBY COUNTY BANCORP               BLUE RIVER BANCSHARES, INC.
                                          -----------------------------------       -----------------------------
                                           AT OR FOR THE                            AT OR FOR THE
                                            SIX MONTHS         AT OR FOR THE        THREE MONTHS       FOR THE
                                               ENDED             YEAR ENDED             ENDED         YEAR ENDED
                                             MARCH 31,         SEPTEMBER 30,          MARCH 31,      DECEMBER 31,
                                          ---------------      --------------       -------------    ------------
                                            HISTORICAL           HISTORICAL           PRO FORMA       PRO FORMA
                                          ---------------      --------------       -------------    ------------
                                          1998      1997       1997      1996           1998             1997
                                          ----      ----       ----      ----           ----             ----
<S>                                       <C>       <C>        <C>       <C>        <C>              <C>
CAPITAL RATIOS:(7)
  Shareholders' equity to assets......    7.46%      7.67%     7.91%     7.78%           --              --
  Tangible capital ratio..............    5.91       6.41      6.32      6.09            --              --
  Core capital ratio..................    5.91       6.41      6.32      6.09            --              --
  Total risk-based capital ratio......    8.89      10.17      9.49      9.66            --              --
</TABLE>
 
- -------------------------
 
(1) Net income decreased for the six months ended March 31, 1998 compared to
    March 31, 1997. The decrease was due to additional charges taken in the
    second quarter. The Bank increased its provision for loan losses and
    non-interest expense. The primary increase in non-interest expense relates
    to costs incurred in connection with the proposed acquisition of the
    Company, environmental remediation costs and costs associated with the VRP.
    See "Supervision and Regulation" and "Management's Discussion and Analysis
    of Financial Condition and Results of Operations of Shelby County Bancorp."
 
(2) Unaudited pro forma earnings per share data is calculated using 1,500,000
    shares of Common Stock outstanding subsequent to the sale of the Common
    Stock offered hereby. Per share data for the historical periods of SCB have
    not been presented since the Merger Consideration is all cash and therefore
    the acquisition will be accounted for by using the purchase method of
    accounting.
 
(3) Tangible book value per share is equal to total shareholders' equity less
    goodwill divided by the common shares outstanding at the end of the period.
 
(4) Tangible shareholders' equity is equal to total shareholders' equity less
    goodwill.
 
(5) Performance ratios for the six months ended March 31, 1998 and 1997 are
    stated on an annualized basis.
 
(6) Efficiency ratio is equal to non-interest expense divided by net interest
    income plus non-interest income less gains or losses on security
    transactions.
 
(7) For definitions and further information relating to SCB's regulatory capital
    requirements, see "Supervision and Regulation -- Regulation of the Bank as a
    Savings Bank, Savings Association Regulatory Capital" and "-- Regulations
    Applicable to the Bank as a Savings Bank or Commercial Bank, Prompt
    Corrective Action."
 
                                       12
<PAGE>   13
 
                                  RISK FACTORS
 
     The Common Stock offered hereby involves a significant risk. The following
potential risks of an investment in the Common Stock should be carefully
considered by prospective investors prior to purchasing shares of Common Stock.
The order of the following factors is not intended to be indicative of the
relative importance of any described risk nor is the following intended to be
inclusive of all risks of investment in the Common Stock.
 
LACK OF OPERATING HISTORY
 
     The Company has no operating history and the business of the Company is
subject to the risks inherent to the establishment of a new business enterprise.
Although the Company will be acquiring the Bank which has a long history of
operations, the Company has not commenced operations and, therefore, prospective
investors do not have access to all of the information that, in assessing their
proposed investment, is available to the purchasers of securities of a company
with a history of operations. The Bank's parent company, SCB, is subject to the
informational requirements of the Exchange Act. Upon consummation of the Merger,
SCB's separate corporate existence will cease and shares of common stock of SCB
will no longer be traded. See "Available Information."
 
IMPLEMENTATION OF BUSINESS STRATEGY
 
     The Company's acquisition of the Bank is subject to certain risks that
could adversely affect its financial condition and profitability. These risks
may include, among others, incorrectly assessing the Bank's financial condition
and future earnings potential or encountering difficulty in implementing the
Company's business strategy for the Bank, which includes making the Bank's
operations more like a commercial bank than a traditional thrift. See "Business
of Blue River Bancshares, Inc." There can be no assurance that the Company's
business strategy for the Bank will ever be fully implemented. See "Risk Factors
- -- Certain Recent OTS Matters." The Company's strategy for the Bank also
includes converting the Bank to an Indiana state-chartered commercial bank (the
"Conversion") which requires the prior approval of the Indiana Department of
Financial Institutions (the "Department"). Additionally, the Conversion is
subject to the prior approval of the Board of Governors of the Federal Reserve
System (the "Federal Reserve") with respect to the Company becoming a bank
holding company under the federal Bank Holding Company Act of 1956, as amended
(the "BHC Act"). There can be no assurance that such approvals will be received
or upon what terms and conditions, if any, such approvals will be issued. If
such approvals are not received, the Company's business strategy for the Bank
will be limited to that permitted under a thrift charter and, thus, would
generally limit the ability of the Bank to make commercial loans. See
"Supervision and Regulation -- Regulation of the Bank as a Savings Bank,
Qualified Thrift Lender."
 
CERTAIN RECENT OTS MATTERS
 
     On May 6, 1998, the Bank received a letter from the OTS indicating that the
current Board of Directors of the Bank had failed to establish systems necessary
to prudently conduct commercial real estate and commercial lending and that such
lending should cease until certain corrective action is taken and approval to
resume commercial real estate and commercial lending has been obtained from the
OTS. The OTS noted several supervisory concerns including loan documents which
fail to clearly establish repayment terms, loans priced below market rates and
extended maturities at fixed rates, failure to perform and document proper
credit analysis and reliance on overstated collateral values. See "Business of
Blue River Bancshares, Inc. -- Recent Developments at the Bank." The Company has
implemented a four-step strategy intended to facilitate removal of the
restrictions on commercial real estate and commercial lending at the time of the
closing of the Merger. See "Business of Blue River Bancshares, Inc. -- Recent
Developments at the Bank." While the Company believes that this strategy
addresses the OTS' concerns with respect to commercial real estate and
commercial lending and will result in the restrictions on such lending being
removed, there can be no assurance that such strategy will in fact satisfy the
OTS' concerns and result in the removal of the restrictions. If such
restrictions are not lifted at the closing of the Merger, it would delay the
implementation of that
 
                                       13
<PAGE>   14
 
portion of the Company's overall business strategy relating to making the Bank's
operations more like a commercial bank than a traditional thrift.
 
LENDING RISKS AND LENDING LIMITS
 
     The risk of nonpayment of loans is inherent in banking, and such
nonpayment, if it occurs, may have a material adverse effect on the Company's
earnings and overall financial condition as well as the value of the Common
Stock. Moreover, the Company's business strategy to increase consumer and
commercial lending, and reduce the dependence of the Bank on single-family
residential real estate loans, will likely result in a larger concentration by
the Bank on consumer and commercial loans. As a result, the Bank may assume
greater risks than the Bank in the past has experienced.
 
     Commercial loans rely primarily on the operations of the borrower for
repayment and secondarily on the underlying collateral. Underwriting commercial
loans involves an assessment of certain criteria, including, among others,
management, products, markets, cash flow, capital, income and collateral of the
borrower. Failure of the Bank's management to properly assess such underwriting
criteria or the deterioration of the borrower's business or collateral could
result in credit losses. See "Risk Factors -- Certain Recent OTS Matters."
 
     Consumer loans generally have shorter terms and higher interest rates than
residential mortgage loans and usually involve more credit risk than mortgage
loans because of the type and nature of the collateral. In addition, consumer
lending collections are dependent on the borrower's continuing financial
stability, and are thus likely to be adversely affected by job loss, illness and
personal bankruptcy. In many cases, repossessed collateral for a defaulted
consumer loan will not provide an adequate source of repayment of the
outstanding loan balance because of depreciation of the underlying collateral.
 
     Agricultural loans generally have shorter terms and higher interest rates
than residential mortgage loans and usually involve more credit risk than
mortgage loans because of the type and nature of the collateral (crops,
livestock and farm equipment). In addition, agricultural loans rely primarily
upon crops which may be adversely affected by weather, disease and commodity
prices.
 
     Management of the Company will attempt to minimize the Bank's credit
exposure by carefully monitoring the concentration of its loans within specific
industries and by prudent loan application and approval procedures. The Bank
also will manage credit risk and the credit approval process by adhering to
written policies which will generally specify underwriting standards for each
type of loan. All such policies will be reviewed by the Board of Directors of
the Bank. However, there can be no assurance that such monitoring, procedures
and policies will reduce certain lending risks. Loan losses can cause insolvency
and failure of a financial institution and, in such event, its shareholders
could lose their entire investment.
 
     The Bank's legal lending limit will be determined by applicable law. The
Bank's legal lending limit for loans to one borrower is expected to increase
from approximately $850,000 to $1,300,000 based upon the information as of March
31, 1998 set forth in "Use of Proceeds" and "Unaudited Pro Forma Combined
Financial Statements." However, the Board of Directors of the Bank may establish
an in-house limit that may be somewhat lower than the Bank's legal lending
limit. The size of the loans which the Bank will offer to its customers may be
less than the size of the loans that most of the Bank's competitors are able to
offer. This limit may affect to some degree the ability of the Bank to seek
relationships with the larger businesses in the Bank's market. The Bank expects
to satisfy loan requests in excess of its lending limit through the sale of
participations in such loans to other banks. However, there can be no assurance
that the Bank will be successful in attracting or maintaining customers seeking
larger loans or that the Bank will be able to engage in the sale of
participations in such loans on terms favorable to the Bank.
 
INTEREST RATE SENSITIVITY
 
     The Bank's profitability will, in part, be a function of the spread between
the interest rates earned on investments and loans and the interest rates paid
on deposits and other interest-bearing liabilities. Like most banking
institutions, the Bank's net interest spread and margin will be affected by
general economic conditions
 
                                       14
<PAGE>   15
 
and other factors that influence market interest rates and the Bank's ability to
respond to changes in such rates. At any given time, the Bank's assets and
liabilities will be such that they are affected differently by a given change in
interest rates, principally due to the fact that the Bank does not match the
maturities of its loans and investments precisely with its deposits and other
funding sources. As a result, an increase or decrease in interest rates could
have a material adverse effect on the Bank's net income, capital and liquidity.
The Bank has historically originated long-term fixed rate mortgages and recently
originated some long-term fixed rate commercial real estate and commercial loans
and have held such loans in its loan portfolio. As a result, the Bank has a
substantial negative interest rate gap which means the Bank's earnings would be
significantly adversely affected by periods of rising interest rates because
during such periods the interest expense paid on deposits and borrowings will
generally increase more rapidly than the interest income earned on loans and
investments. For information regarding the Bank's interest rate risk
sensitivity, and its negative interest rate gap at September 30, 1997 as
computed on various future time horizons, see "Business of Blue River
Bancshares, Inc. -- Recent Developments at the Bank," "Management's Discussion
and Analysis of Financial Condition and Results of Operations of Shelby County
Bancorp -- Asset/Liability Management," "Business of Shelby County Bancorp --
Lending Activities, Origination, Purchase and Sale of Loans" and "Supervision
and Regulation -- Regulation of the Bank as a Savings Bank, Savings Association
Regulatory Capital." While management intends to take measures to mitigate
interest rate risk, there can be no assurance that such measures will be
effective in minimizing the Bank's exposure to interest rate risk.
 
     In addition to affecting interest income and expense, changes in interest
rates also can affect the value of a financial institution's interest-earning
assets, which are comprised of fixed- and adjustable-rate instruments (such as
loans and investments). Generally, the value of fixed-rate instruments
fluctuates inversely with changes in interest rates. Changes in interest rates
also can affect the average life of, and demand for, loans and mortgage-related
securities. A financial institution is subject to reinvestment risk to the
extent that it is not able to reinvest such prepayments at rates which are
comparable to the rates on the maturing loans or securities.
 
     Changes in market interest rates have resulted in significant changes in
the market value of the Bank's portfolio of investment securities. As of March
31, 1998, the market value of the investment securities available for sale and
held to maturity portfolio was $8,850,000 which included an unrealized gain of
$1,420,000. Increases in market interest rates prior to the consummation of the
Merger could cause the market value of such portfolio to decline significantly.
See "Business of Shelby County Bancorp -- Investments."
 
IMPACT OF PURCHASE ACCOUNTING ON TANGIBLE BOOK VALUE AND FUTURE EARNINGS
 
     The acquisition of SCB by the Company pursuant to the Merger Agreement will
be accounted for by using the purchase method of accounting. Under the purchase
method of accounting, all of the assets and liabilities of SCB acquired by the
Company will be adjusted to their estimated fair market value as of the
acquisition date, and the resultant discounts and premiums will be accreted into
or amortized against income over the expected economic lives of the related
assets and liabilities. The purchase price for SCB will exceed the net fair
market value of the assets acquired and the liabilities assumed in the
acquisition of SCB by at least $3.9 million. The difference will be recorded as
goodwill on the Company's consolidated financial statements and will be
amortized against income over fifteen years using the straight-line method. See
"Unaudited Pro Forma Combined Financial Statements."
 
     Significant increases in market interest rates prior to the consummation of
the Merger may result in declines in the fair market value of the Bank's
interest earning assets and liabilities. Such a decline in fair market value
would result in a corresponding increase in the amount of goodwill recorded on
the Company's consolidated financial statements as a result of the Merger. Such
additional goodwill would result in a lower tangible book value of the Company
and reduced reported earnings as such additional goodwill is amortized.
 
                                       15
<PAGE>   16
 
IMPACT OF ECONOMIC CONDITIONS
 
     The results of operations for financial institutions, including the Bank,
may be materially and adversely affected by changes in prevailing economic
conditions, including declines in real estate market values, changes in interest
rates and the monetary and fiscal policies of the United States government. See
"Supervision and Regulation." Although the Company believes that economic
conditions in the Bank's market area have been generally favorable, there can be
no assurance that such conditions will continue to prevail. Substantially all of
the Bank's loans are and will continue to be to businesses and individuals in
Shelby County and the counties surrounding Shelby County and any decline in the
economy of these areas could have an adverse impact on the Bank.
 
DELAY IN COMMENCING OPERATIONS
 
     Although the Company expects to receive all regulatory approvals and
complete the Merger during the second quarter of 1998, there can be no assurance
as to when, if at all, these events will occur. Any delay in completing the
Merger will increase pre-opening expenses and postpone realization by the
Company of potential revenues from the Bank. Absent the receipt of revenues and
commencement of profitable operations, the Company's accumulated deficit and
borrowings will continue to increase (and book value per share will continue to
decrease) as operating expenses such as salaries and other administrative
expenses continue to be incurred.
 
GOVERNMENT REGULATION AND MONETARY POLICY
 
     The banking industry is heavily regulated by federal and state governmental
agencies. Many of these regulations are intended to protect depositors, the
public and the deposit insurance funds administered by the Federal Deposit
Insurance Corporation ("FDIC"), and not shareholders of financial institutions.
Applicable laws, regulations, interpretations and enforcement policies have been
subject to significant, and sometimes retroactively applied, changes in recent
years, and may be subject to significant future changes. There can be no
assurance that such future changes will not adversely affect the business of the
Company. In addition, the burden imposed by federal and state regulations may
place banks in general, and the Bank and the Company specifically, at a
competitive disadvantage compared to less regulated competitors. See
"Supervision and Regulation."
 
     The Company and the Bank will be subject to extensive state and federal
government supervision, regulation and examination. Existing state and federal
banking laws will subject the Bank to substantial limitations with respect to
loans, purchases of securities, payment of dividends and many other aspects of
its banking business.
 
     Recently enacted and proposed legislation may adversely affect the banking
industry or the operations of the Bank and may result in increased competition
in the financial services industry. On May 13, 1998, the House of
Representatives passed financial reform legislation. The legislation is intended
to break down barriers between banking, securities and insurance activities,
while maintaining the bank holding company structure and continuing to restrict
commercial activity by banks. Under the bill, financial services holding
companies, which would be regulated by the Federal Reserve, would be allowed to
own banks, securities firms and insurance companies.
 
     The bill contains provisions regulating the commercial activities of
holding companies. Additionally, the bill contains language allowing the Office
of the Comptroller of the Currency to preempt state insurance laws' application
to national banks in certain instances. The bill must be considered by the
Senate Banking Committee and ultimately passed by the Senate. The Company cannot
predict whether, or in what form, this legislation may be enacted, and if
enacted, what the effect would be on the Company and the Bank.
 
     Federal economic and monetary policy, as well as policy decisions of bank
regulatory authorities, may affect the Bank's ability to attract deposits, make
loans and achieve satisfactory interest spreads. See "Supervision and
Regulation."
 
                                       16
<PAGE>   17
 
DEPENDENCE ON MANAGEMENT
 
     For the foreseeable future, the Company and the Bank will be dependent upon
the services of Robert C. Reed, the President and Chief Executive Officer of the
Company. The Company and the Bank will also be dependent upon other senior
management to be employed by the Company and the Bank. The loss of services of
Mr. Reed may have a material adverse effect on the operations of the Company and
the Bank. In this respect, the Company has applied for a key-man life insurance
policy covering Mr. Reed in the amount of $1.0 million which will be maintained
for a minimum of one year from July, 1998. There can be no assurance that the
policy will be issued. In an effort to maintain Mr. Reed's employment, the
Company has entered into an employment agreement with Mr. Reed. If the Company
or the Bank is unable to hire qualified and experienced personnel either to
replace Mr. Reed or any other key employee or to adequately staff the
anticipated growth of the Bank, the operating results of the Company and the
Bank would be adversely affected. See "Business of Blue River Bancshares,
Inc. -- Employees," "Business of Shelby County Bancorp -- Employees" and
"Management of the Company and the Bank."
 
COMPETITION
 
     The Company and the Bank will face strong competition for deposits, loans
and other financial services from numerous Indiana and out-of-state banks,
thrifts, credit unions and other financial institutions as well as other
entities which provide financial services, including consumer finance companies,
securities brokerage firms, mortgage brokers, equipment leasing companies,
insurance companies, mutual funds, and other lending sources and investment
alternatives. Some of the financial institutions and financial services
providers with which the Bank competes are not subject to the same degree of
regulation as the Bank. Many of the financial institutions aggressively compete
for business in the Bank's market areas. Many of these competitors have been in
business for many years, have established customer bases, have substantially
higher lending limits than the Bank, and are larger and will be able to offer
certain services that the Bank does not expect to provide in the foreseeable
future, including home electronic banking services and international banking
services. In addition, most of these entities have greater capital resources
than the Bank, which, among other things, may allow them to price their services
at levels more favorable to the customer and to provide larger credit facilities
than could the Bank. See "Business of Blue River Bancshares, Inc. -- Market
Area" and "Business of Shelby County Bancorp -- Competition." Additionally,
recently passed federal legislation regarding interstate branching and banking
may act to increase competition in the future from larger out-of-state banks and
thrift institutions. See "Supervision and Regulation -- Regulatory
Developments."
 
NO ASSURANCE OF DIVIDENDS
 
     The Company will be largely dependent upon dividends paid by the Bank for
funds to pay dividends on its Common Stock, if and when such dividends are
declared. No assurance can be given that future earnings of the Bank, and
resulting dividends to the Company, will be sufficient to permit the legal
payment of dividends to Company shareholders at any time in the future. See
"Supervision and Regulation." Even if the Company may legally declare dividends,
the amount and timing of such dividends will be at the discretion of the
Company's Board of Directors. The Board may in its sole discretion decide not to
declare dividends. For a more detailed discussion of other limitations on the
payment of cash dividends by the Company, see "Dividend Policy."
 
DISCRETION IN USE OF PROCEEDS
 
     The offering is intended to raise funds primarily to pay the Merger
Consideration and contribute additional capital to the Bank. While management
currently has no such plans, if opportunities arise, some of the proceeds of the
offering may also be used by the Company or the Bank to finance acquisitions of
other financial institutions, or of branches of other institutions, or to
finance expansion into other lines of business closely related to banking.
Management will retain discretion in employing the proceeds of the offering not
used to pay the Merger Consideration. See "Use of Proceeds."
 
                                       17
<PAGE>   18
 
ENVIRONMENTAL MATTERS RELATING TO ST. PAUL PROPERTY
 
     In August 1993, SCB discovered the presence of petroleum compounds in both
the soil and groundwater underlying the property at the St. Paul branch of the
Bank. A portion of the property was the site of a former gasoline station. The
Board of Directors of SCB decided to engage an environmental remediation firm to
remove the "free product" (i.e., gasoline) which was floating on top of the
water table at the St. Paul site. The cost of this clean-up work was
approximately $10,000. On April 13, 1995, SCB sold a portion of the St. Paul
property to a resident of St. Paul, Indiana for nominal consideration. SCB
apprised the buyer of the environmental matters relating to the real estate
sold, and the buyer released and indemnified SCB from all future liability
connected with environmental conditions on this property. There can be no
assurance that a third party will not make a claim against the Bank with respect
to the contamination on or originating from this portion of the St. Paul
property or that if such a claim were made that the indemnification of the Bank
by the buyer of the property would be sufficient to reimburse the Bank for any
damages relating to such claim.
 
     With respect to the portion of the St. Paul property still owned by the
Bank, in early 1996, the Bank discovered the presence of diesel or fuel oil and
gasoline constituents in the groundwater. In early 1997, a heating oil storage
tank was removed from the ground and the area was remediated by excavating the
soil surrounding the location of the tank and replacing it with granular fill
material. The tank removal and remediation was performed by an environmental
remediation firm engaged by the Bank.
 
     The Bank is in the process of applying to IDEM to enter the site in the
VRP. In contemplation of entering the VRP, the Bank's environmental consultant
in May, 1998 performed additional testing on the portion of the St. Paul
property still owned by the Bank. These tests discovered the presence of diesel
or fuel oil and gasoline constituents in the ground water. The Bank intends to
remediate the discovered contamination prior to entering the VRP. Assuming
successful completion of the VRP, as the program currently exists, is
interpreted and is applied, which may include further remediation of the site,
IDEM will issue a Certificate of Completion and the Governor of the State of
Indiana will issue a Covenant Not to Sue. Additionally, IDEM and the U.S.
Environmental Protection Agency ("EPA") have a Memorandum of Agreement that
provides in substance that once a Certificate of Completion has been issued by
IDEM, unless the site poses an immediate and substantial threat to human health
and the environment, EPA will not plan or anticipate any federal action under
the Superfund law. The Bank's environmental consultant estimates that the total
cost for completion of the VRP, including the remediation prior to entering the
VRP, is $157,920 plus any costs incurred by IDEM which are believed to be
immaterial. As a result of the consultant's estimate, the Bank has charged to
expenses approximately $150,000 in its income statement for the period ending
March 31, 1998 for the costs associated with the proposed remediation and
completion of the VRP. The Company believes that there should be no additional
material costs associated with the remediation and entering the VRP. There can
be no assurance that the Bank will successfully complete the VRP or that the
cost relating to the VRP will not exceed $157,920 plus any costs incurred by
IDEM which are believed to be immaterial. Even if the Bank successfully
completes the VRP, there can be no assurance that a non-governmental entity or
person will not make a claim against the Bank with respect to the environmental
matters relating to the St. Paul property. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations of Shelby County
Bancorp -- Subsequent Matters."
 
DETERMINATION OF OFFERING PRICE; LIMITED TRADING MARKET EXPECTED
 
     The initial public offering price of $12.00 per share of Common Stock was
determined by the Company in consultation with the Underwriter. This price is
not based upon earnings or any history of operations of the Company and should
not be construed as indicative of the present or anticipated future value of the
Common Stock. Prior to the offering, there has been no public trading market for
the Common Stock. The price at which these shares are being offered to the
public may be greater than the market price for the Common Stock following the
offering. The Underwriter has advised the Company that, upon completion of the
offering, it intends to use reasonable efforts to initiate quotations of the
Common Stock on the Nasdaq SmallCap Market and to act as a market maker in the
Common Stock, subject to applicable laws and regulatory requirements, although
the Underwriter is not obligated to do so. Approval for quotation on the Nasdaq
SmallCap Market requires, among other things, that there be at least three
market makers for the Common
                                       18
<PAGE>   19
 
Stock. The Company expects that it will have at least three market makers for
the Common Stock, including the Underwriter, following completion of the
offering. Making a market in securities involves maintaining bid and ask
quotations and being able, as principal, to effect transactions in reasonable
quantities at those quoted prices, subject to various securities laws and other
regulatory requirements. The development of a public trading market depends,
however, upon the existence of willing buyers and sellers, the presence of which
is not within the control of the Company, the Bank or any market maker. Even
with a market maker, factors such as the limited size of the offering means that
there can be no assurance of an active and liquid market for the Common Stock
developing in the foreseeable future. Even if a market develops, there can be no
assurance that a market will continue or that shareholders will be able to sell
their shares at or above the price at which these shares are being offered to
the public. Purchasers of Common Stock should carefully consider the limited
liquidity of their investment in the shares being offered hereby.
 
NEED FOR TECHNOLOGICAL CHANGE
 
     The banking industry is undergoing rapid technological changes with
frequent introductions of new technology-driven products and services. In
addition to better serving customers, the effective use of technology increases
efficiency and enables financial institutions to reduce costs. The Company's
future success will depend in part on its ability to address the needs of its
customers by using technology to provide products and services that will satisfy
customer demands for convenience as well as to create additional efficiencies in
the Bank's operations. Many of the Bank's competitors have substantially greater
resources to invest in technological improvements. Such technology may permit
competitors to perform certain functions at a lower cost than the Bank. There
can be no assurance that the Bank will be able to effectively implement new
technology-driven products and services or be successful in marketing such
products and services to its customers.
 
ANTI-TAKEOVER PROVISIONS
 
     The Articles of Incorporation of the Company contain provisions which the
Board of Directors of the Company believes will protect the interests of the
shareholders, although these provisions may also be deemed to have an
anti-takeover effect. These provisions include a staggered or classified Board
of Directors, residency requirements for Directors, specified removal procedures
for Directors, specified votes of Directors and shareholders in certain business
combinations and the consideration of non-financial factors by Directors in
connection with business combinations. Under the Indiana Business Corporation
Law ("IBCL"), the provisions of the Business Combinations Chapter and the
Control Share Acquisition Chapter could affect the acquisition of shares of
Common Stock or the acquisition of control of the Company. These provisions of
the Company's Articles of Incorporation and the IBCL could have the effect of
discouraging, delaying, preventing or rendering it more difficult for a party to
acquire the Company or a significant or controlling block of shares of Common
Stock and could have the effect of discouraging, delaying, preventing or
rendering more difficult other acquisition transactions which might be viewed
favorably by a significant number of shareholders of the Company. These
provisions may also adversely affect the ability to develop an active trading
market for the Common Stock after the offering. See "Description of Capital
Stock -- Indiana Law" and "-- Articles of Incorporation."
 
INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
     The Company's Bylaws provide for the indemnification of its officers and
directors, and thereby protect its officers and directors from liability for
certain actions. It is possible that the indemnification obligations imposed
under the Bylaws could result in a charge against the Company's earnings and
thereby affect the market value of the Common Stock and the availability of
funds for payment of dividends to the Company's shareholders. See "Related Party
Transactions -- Director Liability; Indemnification."
 
COMMON STOCK AVAILABLE FOR FUTURE SALE
 
     Following the offering, all of the Common Stock will be freely saleable
without legal restriction by shareholders who are not Directors, executive
officers or other "control persons" of the Company. The
                                       19
<PAGE>   20
 
Company's Directors and executive officers, who are expected to purchase 42,000
shares in the offering, have agreed with the Underwriter not to sell any of
their shares for 150 days from the date of this Prospectus, and thereafter such
individuals, for so long as they remain "affiliates" of the Company (as that
term is defined by Rule 144 under the Securities Act of 1933, as amended (the
"Securities Act")), will be subject to the volume, manner of sale and other
restrictions of Rule 144 with respect to any public sales of shares for their
accounts unless they rely upon another exemption from registration under the
Securities Act. The sale, or availability for sale, of substantial amounts of
the Common Stock by its Directors and executive officers in the public market,
under Rule 144 or otherwise, could, in the future, have an adverse effect on the
market price of the Common Stock. See "Shares Eligible for Future Sale" and
"Underwriting."
 
YEAR 2000 COMPLIANCE
 
     Some early mainframes and computer programs used only the final two digits
for the year in the date field while maintaining the first two digits of each
year constant. As a result, some computer applications may be unable to
interpret the change from the year 1999 to the year 2000, commonly referred to
as the "Year 2000 Problem." A failure by a business to identify properly and to
correct a Year 2000 Problem in its operations could result in system failures or
miscalculations. In turn, this could result in disruptions of operations,
including, among other things, a temporary inability to process transactions,
send statements or invoices, or otherwise engage in routine business
transactions on a day-to-day basis. The Bank is actively monitoring its year
2000 computer compliance issues. The bulk of the Bank's computer processing is
provided by Intrieve Incorporated of Cincinnati, Ohio ("Intrieve"). Intrieve's
schedule for compliance with year 2000 is for all data processing to be in
compliance by the fall of 1998. Currently, Intrieve is testing certain of the
Bank's systems. Intrieve is assisting the Bank with other phases of year 2000
compliance through 1998 and 1999. The Bank has also appointed a year 2000 team
to address all aspects of its year 2000 compliance. The Bank does not expect the
Year 2000 Problem to materially affect the Bank's financial condition or results
of operations, and the Bank likewise does not expect costs associated with
prevention or remediation of the Year 2000 Problem to be material. There can be
no assurance that the Bank's data processing system will be year 2000 compliant,
and such failure may have a material adverse effect on the Company's earnings,
cash flows and overall financial condition as well as the value of the Common
Stock.
 
FORWARD-LOOKING STATEMENTS
 
     Certain statements throughout this Prospectus regarding the Company's
financial position, business strategy and plans and objectives of management of
the Company for future operations are forward-looking statements rather than
historical or current facts. When used in this Prospectus, words such as
"anticipate," "believe," "estimate," "expect," "intend" and similar expressions,
as they relate to the Company or its management, identify forward-looking
statements. Such forward-looking statements are based on the beliefs of the
Company's management as well as assumptions made by and information currently
available to the Company's management. Such statements are inherently uncertain,
and there can be no assurance that the underlying assumptions will prove to be
valid. Actual results could differ materially from those contemplated by the
forward-looking statements as a result of certain factors, such as those
disclosed under "Risk Factors," including but not limited to competitive factors
and pricing pressures, changes in legal and regulatory requirements,
technological change, product development risks and general economic conditions,
including, but not limited to, changes in interest rates, loss of deposits and
loans to other savings and financial institutions, substantial changes in
financial markets and substantial changes in real estate values and the real
estate market. Such statements reflect the current views of the Company with
respect to future events and are subject to these and other risks, uncertainties
and assumptions relating to the operations, results of operations, growth
strategy and liquidity of the Company. All subsequent written and oral
forward-looking statements attributable to the Company or persons acting on its
behalf are expressly qualified in their entirety by this paragraph.
 
                                       20
<PAGE>   21
 
                              PENDING TRANSACTION
 
TERMS OF THE MERGER
 
     Under the terms of the Merger Agreement, SCB will merge with and into the
Company under the laws of the State of Indiana. The Company will be the
surviving corporation in the Merger and, at the closing of the Merger, SCB's
separate corporate existence will cease and shares of SCB Common Stock will no
longer be traded. Upon consummation of the Merger, the Bank will become a
wholly-owned subsidiary of the Company. Upon consummation of the Merger, all of
the outstanding shares of SCB Common Stock will be converted into the right to
receive from the Company a cash amount totaling $10,626,000, assuming that all
of the outstanding options for shares of SCB Common Stock have been exercised
prior to the closing of the Merger and that no SCB shareholder asserts and
perfects dissenters' rights under Indiana law. The cash payable by the Company
to the shareholders of SCB pursuant to the Merger Agreement is planned to be
funded using $10,626,000 of the net proceeds of the offering. See "Use of
Proceeds" and "Unaudited Pro Forma Combined Financial Statements." The Merger
Consideration was determined through arm's-length negotiations between the
Company and SCB. The Company consulted with its financial advisor, Roney Capital
Markets, a division of First Chicago Capital Markets, Inc., in negotiation of
the Merger Consideration and the Board of Directors of SCB received a fairness
opinion from its financial advisor, Trident Financial Corporation, that the
Merger Consideration to be received by the shareholders of SCB was fair from a
financial point of view.
 
     The information contained in this Prospectus with respect to the Merger
Agreement is a summary of the material provisions of the Merger Agreement, and
as such, is qualified in its entirety by reference to that agreement, which is
included as an exhibit to the Company's registration statement on Form SB-2 (of
which this Prospectus is a part).
 
REASONS FOR THE MERGER
 
     Management of the Company believes that the Merger provides a
cost-effective means for the Company to begin operation of a banking subsidiary
in Shelbyville, Indiana compared to acquiring another financial institution or
one or more of the branches of a financial institution or forming a de novo
Indiana state-chartered commercial bank. The Company's management believes that
the Bank can achieve revenue enhancements, operating efficiencies and additional
growth opportunities as a result of the Merger. It is believed that the Merger
will provide the Bank with an improved financial and competitive position as a
result of an increase in the capital of the Bank and a management team that will
operate the Bank as a commercial bank as opposed to a savings bank.
 
     The Bank, since its conversion from a mutual savings bank to a federal
stock savings bank in October, 1991, has increased assets by more than 93.8%
(with total assets growing to $98.5 million at March 31, 1998), and increased
net loans by more than 104% (with total net loans growing to $85.1 million at
March 31, 1998). As a result of the Bank's growth and dividends paid by the Bank
to SCB, the Bank's regulatory capital ratios have decreased. However, the Bank
is currently in compliance with applicable regulatory capital requirements and
is considered adequately capitalized. See "Supervision and
Regulation -- Regulations Applicable to the Bank as a Savings Bank or Commercial
Bank, Prompt Corrective Action." At the closing of the Merger, the Company
intends to contribute additional capital to the Bank. See "Use of Proceeds."
This increase in the capital of the Bank will enable the Bank to continue to
grow by allowing it to increase its legal lending limit.
 
     Revenue enhancements, primarily in the form of increased net interest
income, are anticipated from, among other things, the expansion of the Bank's
commercial and retail banking services. The Company believes that margin gains
can be achieved by converting a portion of the Bank's lower yielding fixed-rate
mortgages to higher yielding commercial and consumer loans.
 
     Additional revenue enhancements are anticipated from improved service
delivery systems (including possible branch expansion) and the use of additional
ATMs. The Company also intends for the Bank to implement an aggressive
"cross-selling" program which will be designed to ensure that the Bank's single-
family loan customers are aware of the other products and services offered by
the Bank. The Company
 
                                       21
<PAGE>   22
 
believes that an emphasis on providing more personalized and comprehensive
services should assist the Bank in developing and maintaining long-term,
multiple account relationships with customers.
 
     Consummation of the Merger is subject to various conditions, including,
among others, obtaining requisite and satisfactory shareholder and regulatory
approvals and the receipt of certain opinions and certificates. The Company
currently expects the Merger to close concurrently with, or immediately
following, the closing of the offering.
 
     The preceding statements in this "Pending Transaction -- Reasons for the
Merger" section are forward-looking statements that are based upon the Company's
business strategy for the Bank and, therefore, are inherently uncertain and
subject to risk. There is no assurance that the Bank will ever completely
implement the Company's business strategy and the risks identified in "Risk
Factors" may affect the ability of the Bank to completely implement such
strategy.
 
     For additional information regarding the Company and SCB, see "Business of
Blue River Bancshares, Inc.," "Business of Shelby County Bancorp," "Unaudited
Pro Forma Combined Financial Statements," "Financial Statements of Blue River
Bancshares, Inc." and "Consolidated Financial Statements of Shelby County
Bancorp."
 
RIGHTS OF DISSENTING SHAREHOLDERS
 
     The IBCL provides shareholders of merging corporations with certain
dissenters' rights. Shareholders of SCB will be entitled to dissenters' rights
with respect to the Merger only upon strict compliance with the procedures of
the IBCL. SCB shareholders who properly assert and perfect their dissenters'
rights are entitled to receive payment from the Company of the "fair value" of
their shares in cash, which may ultimately be determined by a court of law.
 
REGULATORY APPROVAL
 
     The Bank has filed an application with the OTS for approval of the Merger
and the Company being a unitary savings and loan holding company under the Home
Owners' Loan Act, as amended ("HOLA"). The closing of the Merger is conditioned
upon receiving the approval by the OTS of the Merger and the Company being a
unitary savings and loan holding company under the HOLA. Approval of the Merger
and the Company being a unitary savings and loan holding company is not to be
interpreted as an endorsement or recommendation by the OTS of the Merger or the
Company being a savings and loan holding company under the HOLA.
 
ACCOUNTING TREATMENT FOR THE MERGER
 
     It is anticipated that the Merger will be accounted for as a "purchase"
transaction. Under this method of accounting, the assets acquired and
liabilities assumed in the acquisition of SCB will be recorded at their
estimated fair values, with the excess of the purchase price over the net fair
value recorded as goodwill. See "Risk Factors -- Impact of Purchase Accounting
on Tangible Book Value and Future Earnings" and "Unaudited Pro Forma Combined
Financial Statements."
 
                                USE OF PROCEEDS
 
     The net proceeds to the Company from the sale of the 1,500,000 shares of
Common Stock offered hereby are estimated to be $16,300,000 ($18,821,000 if the
Underwriter's over-allotment option is exercised in full), after deduction of
the underwriting discounts and commissions and payment of estimated offering
expenses by the Company. See "Underwriting."
 
     The principal uses of the net proceeds of the offering are (a) to pay the
Merger Consideration, (b) to contribute additional capital to the Bank, (c) to
pay in full the principal of and interest on the indebtedness (the "Borrowings")
that is owed to Steven R. Abel, Robert C. Reed and D. Warren Robison
(collectively, the "Founders"), all of whom are directors and executive officers
of the Company, and that was used to finance
 
                                       22
<PAGE>   23
 
the organization, general operating and preopening expenses, certain indirect
costs of the acquisition of the Bank and certain prepayments of the offering
costs, and (d) for general corporate purposes, including possible branch
expansion. The Borrowings (which at March 31, 1998 were in the aggregate amount
of principal and interest of approximately $172,000) have funded the payment of
certain of the Company's preopening expenses, including, but not limited to,
professional and other fees and expenses in connection with efforts to acquire
or form a bank to be located in Shelbyville, Indiana, the offering and the
organization of the Company, including compensation and benefit expense, and
directors' fees paid prior to the closing of the offering. See "Related Party
Transactions -- Redemption of Stock and Loans from Founders." The aggregate
amount of the Borrowings will be repaid at the closing of the offering and will
be greater than the amount owed to the Founders at March 31, 1998 because of the
accrual of additional interest and the Company's anticipated additional
Borrowings from the Founders prior to the closing of the offering for the
payment of expenses and costs of the Company. In lieu of a cash payment to
retire the Borrowings, the Founders may elect to receive repayment in full or in
part through their receipt in the offering of shares of Common Stock valued at
the initial public offering price of $12.00 per share.
 
     The Company expects to apply the net proceeds of this offering in the
following approximate amounts:
 
<TABLE>
<S>                                                         <C>           <C>
Payment of Merger Consideration to shareholders of SCB....  $10,626,000    65.2%
Contribution of additional capital to the Bank............    2,154,000    13.2
Payment of Company's borrowings and pre-closing
  expenditures............................................      520,000     3.2
Working capital...........................................    3,000,000    18.4
                                                            -----------   -----
  Total...................................................  $16,300,000   100.0%
                                                            ===========   =====
</TABLE>
 
     The Company expects that the Bank will use $2,154,000 of offering proceeds
received from the Company in connection with the contribution of additional
capital to the Bank as working capital which will enable the Bank to be
classified as "well capitalized" under the FDIC's regulations implementing the
prompt corrective action provisions of the Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA"). See "Supervision and Regulation --
Regulations Applicable to the Bank as a Savings Bank or Commercial Bank, Prompt
Corrective Action."
 
     The Company and the Bank retain discretion as to the use of working
capital, although at present there are no plans to use working capital for
purposes other than general corporate purposes, including, in the case of the
Bank, the funding of the additional loans by the Bank to its customers and the
acquisition of investment securities for the Bank's investment portfolio.
Although these funds would be available to finance possible acquisitions of
other financial institutions or branches thereof or expansion into other lines
of business closely related to banking, the Company has no present plans to do
so. The Company has not determined how to apply the proceeds of any sale of
Common Stock upon any exercise of the underwriter's over-allotment option, but
presently anticipates retaining those amounts as working capital of the Company
and not contributing those amounts to the capital of the Bank.
 
                                DIVIDEND POLICY
 
     The Company has not paid any dividends to date. All shares of Common Stock
are entitled to share equally in such dividends as the Board of Directors may
declare. The Company will be largely dependent upon dividends from the Bank for
funds to pay dividends on the shares of Common Stock, and dividends payable by
the Bank are limited by law and by the need to maintain adequate capital in the
Bank. See "Supervision and Regulation -- Regulation of the Bank as a Savings
Bank, Dividend Limitations" and "-- Regulation of the Bank as a Commercial Bank,
Dividends." There can be no assurance as to the amount of future dividends, if
any, that may be declared or paid on the shares of Common Stock.
 
     In the case of the Company, further restrictions on dividends may be
imposed by the Federal Reserve, if the Company is a bank holding company under
the BHC Act. See "Supervision and Regulation -- Regulation of the Company under
the BHC Act, Dividends." The Company is also restricted by Indiana general
corporate law on the amount of dividends that it may pay. Under Indiana law, the
Company may not pay a dividend to its shareholders if, after giving effect to
the dividend, the Company would not be able to pay its debts as they become due
in the usual course of business, or the Company's total assets would be less
than the
 
                                       23
<PAGE>   24
 
sum of its total liabilities plus, unless the Company's Articles of
Incorporation permitted otherwise, the amount that would be needed to satisfy
the preferential rights upon dissolution of shareholders whose preferential
rights are superior to those receiving the dividend if the Company were to be
dissolved at the time of the dividend.
 
                                 CAPITALIZATION
 
     The following table sets forth the capitalization of the Company at March
31, 1998, as it is projected to be immediately after the sale of 1,500,000
shares of Common Stock offered hereby, consummation of the Merger and the
application of the estimated net proceeds. See "Use of Proceeds" and "Unaudited
Pro Forma Combined Financial Statements."
 
<TABLE>
<S>                                                           <C>
Preferred Stock, no par value, 2,000,000 shares authorized;
  no shares issued and outstanding..........................           --
Common Stock, no par value, 10,000,000 shares authorized;
  1,500,000 shares issued and outstanding...................  $16,300,000
Retained earnings (deficit).................................     (174,133)
                                                              -----------
Total shareholders' equity..................................  $16,125,867
                                                              ===========
</TABLE>
 
                                       24
<PAGE>   25
 
                    BUSINESS OF BLUE RIVER BANCSHARES, INC.
 
GENERAL
 
     The Company was organized on March 18, 1997 for the purpose of acquiring or
forming a bank to be headquartered in Shelbyville, Indiana. On February 5, 1998,
the Company entered into the Merger Agreement pursuant to which the Company
would acquire the Bank.
 
     All of the financial institutions in Shelby County, Indiana, except for the
Bank, are affiliated either with large out-of-state holding companies or with
medium-sized holding companies headquartered outside of Shelby County.
Accordingly, management of the Company believes that a locally-managed bank
headquartered in Shelbyville can attract those customers who prefer to conduct
business with a local institution that demonstrates an active interest in their
business and personal financial affairs and can provide timely responses and
personal attention by its executive officers. The Company intends for the Bank
to continue to maintain a strong commitment to community banking.
 
     At the closing of the Merger, the Bank's name will change to "Shelby County
Bank." The Bank's offices are located in the Indiana cities of Shelbyville,
Morristown and St. Paul in Shelby County. The retail strategy of the Bank will
be to offer, primarily in Shelby County, a wide range of basic banking products
and services that will be reasonably priced and easily understood by the
customer. The Bank's commercial strategy will center on small to medium-sized
businesses. Completion of the offering will be conditioned upon, among other
things, (i) SCB obtaining requisite and satisfactory shareholder approval, (ii)
the Company and the Bank having received all necessary regulatory approvals with
respect to the Merger and satisfying certain conditions contained therein and
(iii) the Company, SCB and the Bank satisfying the other conditions set forth in
the Merger Agreement. If the Merger Agreement is terminated for any reason, the
offering will terminate. Management anticipates that the Merger will be
consummated in the second quarter of 1998.
 
     The Company intends to implement a business strategy aimed at making the
Bank's operations more like a commercial bank than a traditional thrift. In this
regard, the Company's business strategy for the Bank following the Merger will
include the following:
 
     - Increase the volume of commercial lending. Commercial lending by the Bank
       has been limited to date. The Company intends to expand the types of
       commercial products offered by the Bank to include commercial loans
       secured by equipment, inventory, accounts receivables and real estate and
       loans to individuals and organizations in the agricultural industry in
       the Bank's primary market area. The Shelby County Chamber of Commerce has
       indicated that there are 1,100 businesses in Shelby County, and the
       Company intends to focus on many of these businesses.
 
     - Establish a mortgage secondary market operation. The Company believes a
       secondary market operation will enhance fee income, improve
       asset/liability management and increase liquidity. The Company believes
       this will enable the Bank to improve net interest income and the Bank's
       interest rate sensitivity by selling a portion of the Bank's lower
       yielding fixed-rate mortgages and increasing the volume of adjustable
       rate and balloon mortgages and higher yielding shorter-term commercial
       and consumer loans.
 
     - Increase the volume of consumer lending. The Bank intends to begin
       purchasing indirect auto loans through a select group of dealers that are
       located in the Bank's primary market area and that are well-known to the
       management of the Company. The Bank also intends to "cross-sell" the
       Bank's consumer loan products, including home equity loans, to its
       existing mortgage and other customers.
 
     - Increase deposits. The Bank intends to offer an expanded mix of checking
       account products which are designed to meet the diverse needs of
       businesses and individuals and lower the cost of funding the loans made
       by the Bank.
 
     The Company's business strategy is intended to take advantage of the
commercial banking skills of the Company's management together with the existing
presence of the Bank as one of the leading single-family mortgage lenders in
Shelby County. Accordingly, as part of its business strategy, and as soon as is
practical after the Merger, the Company intends to convert the Bank from a
federally-chartered savings bank to an Indiana state-chartered commercial bank.
 
     See "Pending Transaction -- Reasons for the Merger" and "Business of Shelby
County Bancorp."
                                       25
<PAGE>   26
 
RECENT DEVELOPMENTS AT THE BANK
 
     In April and May, 1998, the OTS conducted a regularly scheduled examination
of the Bank. Concurrently with this examination, the Company updated and
expanded its own review of the portfolio with the assistance of Pyramid, a
financial institutions consulting firm.
 
     On May 6, 1998, the Bank received a letter from the OTS indicating that the
current Board of Directors of the Bank had failed to establish systems necessary
to prudently conduct commercial real estate and commercial lending and that such
lending should cease until certain corrective action is taken and approval to
resume commercial real estate and commercial lending has been obtained from the
OTS. The OTS noted several supervisory concerns including loan documents which
fail to clearly establish repayment terms, loans priced below market rates and
extended maturities at fixed rates, failure to perform and document proper
credit analysis and reliance on overstated collateral values. In connection with
the OTS exam, the Bank has made an additional provision to its allowance for
loan losses reserve of $375,000 for the quarter ended March 31, 1998. See "Risk
Factors -- Lending Risks and Lending Limits" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations of Shelby County
Bancorp -- Subsequent Matters." This provision is consistent with the estimates
of the Company. In compliance with the OTS letter, the Bank has determined to
cease all such lending while the transaction is pending and until approval to
re-establish such lending is granted by the OTS. As of March 31, 1998, the
Bank's non-performing assets to total assets was .72%; allowance for loan losses
to total gross loans was .83%; and allowance for loan losses to non-performing
loans was 106.24%.
 
     The Company has been in consultation with the OTS in connection with the
lifting of these restrictions at the time of its acquisition of the Bank. The
Company has implemented a four-step strategy intended to facilitate removal of
the restrictions on commercial real estate and commercial lending at the time of
the closing of the Merger. First, the Company hired a Chief Credit Officer of
the Bank with responsibilities for commercial lending in addition to the Bank's
other lending activities. See "Management of the Company and the Bank." The
Chief Credit Officer will replace the officer of the Bank who was responsible
for commercial lending. In addition, all current Bank directors will be replaced
by the Company's directors. Second, the Company has engaged Pyramid to conduct
reviews of the commercial real estate and commercial loan portfolio. Third, the
Company, in consultation with Pyramid, has drafted a comprehensive loan policy
for the Bank which specifically addresses the concerns expressed by the OTS and
will be adopted and implemented immediately upon closing of the Merger. Fourth,
the Company has responded to the OTS with respect to the corrective action to be
taken by the Company as a result of the OTS' most recent safety and soundness
examination of the Bank.
 
     The Company believes that this strategy addresses the OTS' concerns with
respect to commercial real estate and commercial lending and will result in the
restrictions on such lending being removed at the closing of the Merger. See
"Risk Factors -- Implementation of Business Strategy" and "-- Certain Recent OTS
Matters."
 
     In connection with the proposed acquisition of the Bank and at the request
of the Company, the Bank agreed in April, 1998 to begin the process to submit
the St. Paul branch location into the VRP. Accordingly, the Bank engaged an
environmental consultant to assist. After performing preliminary testing, the
consultant informed the Bank that remediation would be necessary to remove
diesel or fuel oil and gasoline constituents in the ground water. The consultant
estimated the remediation and costs associated with the VRP to be $157,920 plus
any costs incurred by IDEM which are believed to be immaterial. The Bank has
charged to expense approximately $150,000 in its income statement for the period
ended March 31, 1998. See "Risk Factors -- Environmental Matters Relating to St.
Paul Property" and "Management's Discussion and Analysis of Financial Condition
and Results of Operations of Shelby County Bancorp -- Subsequent Matters."
Assuming successful completion of the VRP, as the program currently exists, is
interpreted and is applied, which may include further remediation of the site,
IDEM will issue a Certificate of Completion and the Governor of the State of
Indiana will issue a Covenant Not to Sue.
 
     As a result of the above, the Company, SCB and the Bank had arms-length
negotiations which resulted in a price reduction in the total amount of
$379,500, which results in the total consideration to be received by
shareholders of SCB being reduced from $11,005,500 to $10,626,000.
 
                                       26
<PAGE>   27
 
MARKET AREA
 
     Shelby County is in the top one-third out of 92 counties in the State of
Indiana in terms of personal income and population growth from 1990 through 1995
based on estimates of the Ball State University's Bureau of Business Research.
Following the Merger, the Bank's primary service area will continue to be Shelby
County which is located approximately 25 miles southeast of Indianapolis,
Indiana. Management of the Company believes that this community has an expanding
and diverse economic base, which includes a wide range of small to medium-sized
businesses engaged in manufacturing, services and retail. The Company intends
for the Bank to market extensively to companies in the Shelby County area with
annual sales of up to $2.0 million. The Shelby County Chamber of Commerce has
indicated that approximately 990 of the estimated 1,100 companies in Shelby
County have annual sales of $2.0 million or less. As of December 31, 1997, the
unemployment rate for Shelby County was 2.8%, compared with the statewide
average of approximately 3.4%, according to Ball State University's Bureau of
Business Research.
 
     The Company's address following completion of the Merger will be 29 East
Washington Street, P.O. Box 927, Shelbyville, Indiana 46176 and its telephone
number will be (317) 398-9721. The Company's current mailing address is P.O. Box
927, Shelbyville, Indiana 46176 and its telephone number is (317) 392-7700.
 
PREMISES
 
     The Company currently maintains its offices at 116 South Harrison Street,
in Shelbyville, Indiana. The Company leases this space on a month to month
basis. Either the Company or the landlord may terminate the lease at the end of
any month. Following the closing of the Merger, the Company will maintain its
offices in the main office of the Bank. See "Business of Shelby County
Bancorp -- Properties."
 
EMPLOYEES
 
     The Company does not intend to have any employees other than its executive
officers. In addition to serving as directors of the Company, Steven R. Abel
will serve as Chairman of the Board of the Company, Robert C. Reed will serve as
President and Chief Executive Officer, D. Warren Robison will serve as Vice
President and Secretary, and Bradley A. Long will serve as Vice President, Chief
Financial Officer and Treasurer. No officer, other than Messrs. Reed, Long and
Cartwright, will receive compensation from the Company for serving as an officer
of the Company. Following the closing of the Merger, the employees and officers
of the Bank are expected to continue as employees and officers of the Bank.
However, at the closing of the Merger, Rodney L. Meyerholtz will resign as
President and Chief Executive Officer and James M. Robison will resign as
Chairman, and Mr. Reed will be elected President and Chief Executive Officer of
the Bank and Mr. Abel will be elected Chairman of the Bank. See "Management of
the Company and the Bank" and "Business of Shelby County Bancorp -- Employees."
 
PENDING LITIGATION
 
     There is no pending litigation in which the Company is a party or to which
any of its property is subject. Further, there is no legal proceeding in which
any director, executive officer, principal shareholder or affiliate of the
Company, or any associate of any such director, executive officer, principal
shareholder or affiliate, is a party or has a material interest adverse to the
Company. See "Business of Shelby County Bancorp -- Legal Proceedings."
 
INCOME TAXATION OF THE COMPANY
 
     Immediately prior to the closing of the Merger, the Subchapter S election
of the Company will terminate and the Company will become subject to all
federal, state and local corporate taxes on income. See "Business of Shelby
County Bancorp -- Taxation." The Company and the Founders intend to enter into a
tax indemnification agreement prior to the closing of the offering relating to
future adjustments that may be made to the Company's tax returns for all periods
during which it was an S corporation. See "Related Party Transactions -- Tax
Indemnification Agreement."
 
                                       27
<PAGE>   28
 
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS OF SHELBY COUNTY BANCORP
 
     All information contained in this section with respect to SCB and the Bank
has been supplied by SCB and the Bank and not independently confirmed by the
Company.
 
     Certain statements throughout this section regarding SCB's and the Bank's
financial position, business strategy and plans and objectives of management for
future operations are forward-looking statements rather than historical or
current facts. When used in this section, words such as "anticipate," "believe,"
"estimate," "expect," "intend" and similar expressions, as they relate to SCB
and the Bank or their respective management, identify forward-looking
statements. Such forward-looking statements are based on the beliefs of the
management of SCB and the Bank as well as assumptions made by and information
currently available to the management of SCB and the Bank. Such statements are
inherently uncertain, and there can be no assurance that the underlying
assumptions will prove to be valid. Actual results could differ materially from
those contemplated by the forward-looking statements as a result of certain
factors, such as those disclosed under "Risk Factors," including but not limited
to competitive factors and pricing pressures, changes in legal and regulatory
requirements, technological change, product development risks and general
economic conditions, including, but not limited to, changes in interest rates,
loss of deposits and loans to other savings and financial institutions,
substantial changes in financial markets, substantial changes in real estate
values and the real estate market and unanticipated results in pending legal
proceedings. Such statements reflect the current view of SCB and the Bank with
respect to future events and are subject to these and other risks, uncertainties
and assumptions relating to the operations, results of operations, growth
strategy and liquidity of SCB and the Bank.
 
GENERAL
 
     SCB was formed as part of the conversion of the Bank from a federal mutual
savings bank to a federal stock savings bank in October of 1991. In the stock
thrift conversion, 172,500 shares of common stock were sold at $10.00 per share.
Net proceeds of the stock thrift conversion were approximately $1,324,000. Of
this amount, $150,000 was retained by SCB and the remainder was used to purchase
all of the common shares of the Bank. The principal business of savings
associations, including the Bank, has historically consisted of attracting
deposits from the general public and making loans secured by residential and
other real estate. The Bank, like the entire savings association industry, is
significantly affected by prevailing economic and market conditions as well as
by government policies and regulations concerning, among other things, monetary
and fiscal affairs, housing and financial institutions. Deposit flows are
influenced by a number of factors, including interest rates paid on money market
funds and other competing investments, account maturities and level of personal
income and savings. In addition, deposit growth is also affected by how
customers perceive the stability of the financial services industry in general
and the savings and loan industry specifically. Various current events such as
regulatory changes, failures of other thrifts and financing of the deposit
insurance fund also have an impact on deposit growth. Lending activities are
influenced by, among other things, the demand for and supply of housing in the
area as well as prevailing interest rates. Sources of funds for lending
activities include deposits, borrowings, amortization and prepayments of loan
principal, retained earnings and funds provided by operations.
 
RESULTS OF OPERATIONS
 
     Net earnings for the year ended September 30, 1997 were $513,000, compared
to $236,000 for the year ended September 30, 1996, an increase of $277,000 or
117.4%. During the six month period ended March 31, 1998, net earnings decreased
to $2,000 compared to net earnings of $249,000 during the six month period ended
March 31, 1997. SCB's earnings in recent years have been affected by certain
changes that have occurred in the regulatory, economic, and competitive
environments in which savings associations operate. As is the case with most
savings associations, the Bank's earnings are primarily dependent upon its net
interest income. Net interest income is the difference between the interest
income and interest expense. Net interest income of the Bank increased from
$2,498,000 for the year ended September 30, 1996 to $2,816,000 for the year
ended September 30, 1997, a 12.7% increase. Interest income is a function of the
balances of loans and
                                       28
<PAGE>   29
 
investments outstanding during a given period of time and the yield earned on
such loans and investments. Interest expense is a function of the amount of
deposits and borrowings outstanding during the same period of time and the rates
paid on such deposits and borrowings.
 
     Average Balances and Interest. The following table presents for the periods
indicated the monthly average balances of each category of interest-earning
assets and interest-bearing liabilities, and the interest earned or paid on such
amounts.
 
     Management of the Bank believes that the use of month-end average balances
instead of daily average balances has not caused any material difference in the
information presented.
 
<TABLE>
<CAPTION>
                               SIX MONTHS ENDED MARCH 31,                 YEAR ENDED SEPTEMBER 30,
                         ---------------------------------------   ---------------------------------------
                                1998                 1997                 1997                 1996
                         ------------------   ------------------   ------------------   ------------------
                                   INTEREST             INTEREST             INTEREST             INTEREST
                         AVERAGE   EARNED/    AVERAGE   EARNED/    AVERAGE   EARNED/    AVERAGE   EARNED/
                         BALANCE     PAID     BALANCE     PAID     BALANCE     PAID     BALANCE     PAID
(DOLLARS IN THOUSANDS)   -------   --------   -------   --------   -------   --------   -------   --------
<S>                      <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>
Interest-earning
  assets:
  Interest-earning
     deposits..........  $ 4,133    $   97    $ 3,824    $   68    $ 2,781    $  108    $ 5,055   $   234
  Investment
     securities........    4,650       144      2,899       118      3,286       171      2,998       223
  Loans(1).............   81,380     3,382     70,023     2,923     72,195     6,066     58,485     5,036
  Stocks in FHLB of
     Indianapolis......      933        37        690        26        746        59        458        35
  Mortgage-backed
     securities........    2,951        80      5,093       135      4,622       304      5,261       311
                         -------    ------    -------    ------    -------    ------    -------   -------
     Total
       interest-earning
       assets..........   94,047     3,740     82,529     3,270     83,630     6,708     72,257     5,839
                         -------    ------    -------    ------    -------    ------    -------   -------
Interest-bearing
  liabilities:
  Passbook accounts....    8,905       133      9,969       141     10,027       283     10,175       313
  NOW and money market
     accounts..........   19,688       278     14,405       157     14,468       314     13,062       302
  Certificates of
     deposit...........   42,282     1,288     41,007     1,227     40,536     2,399     43,173     2,604
                         -------    ------    -------    ------    -------    ------    -------   -------
     Total deposits....   70,875     1,699     65,381     1,525     65,031     2,996     66,410     3,219
  Borrowings...........   18,316       520     13,067       389     14,372       896      2,503       122
                         -------    ------    -------    ------    -------    ------    -------   -------
     Total
       interest-bearing
       liabilities.....   89,191     2,219     78,448     1,914     79,403     3,892     68,913     3,341
                         -------    ------    -------    ------    -------    ------    -------   -------
Net interest-earning
  assets...............  $ 4,856              $ 4,081              $ 4,227              $ 3,344
                         =======              =======              =======              =======
Net interest income....             $1,521               $1,356               $2,816              $ 2,498
                                    ======               ======               ======              =======
Average
  interest-earning
  assets to average
  interest-bearing
  liabilities..........             105.44%              105.20%              105.32%              104.85%
</TABLE>
 
- -------------------------
(1) Average balances include non-accrual loans.
 
                                       29
<PAGE>   30
 
     Interest Rate Spread. The following table sets forth the weighted average
effective interest rate earned by the Bank on its loan and investment
portfolios, the weighted average effective costs of the Bank's deposits and
borrowings, the interest rate spread of the Bank, and the net yield on weighted
average interest-earning assets for the periods and as of the date shown.
Average balances are based on month-end average balances.
 
<TABLE>
<CAPTION>
                                                                           SIX MONTHS
                                                                             ENDED             YEAR ENDED
                                                AT            AT           MARCH 31,         SEPTEMBER 30,
                                             MARCH 31,   SEPTEMBER 30,   --------------      --------------
                                               1998          1997        1998      1997      1997      1996
                                             ---------   -------------   ----      ----      ----      ----
<S>                                          <C>         <C>             <C>       <C>       <C>       <C>
Weighted average interest rate earned on:
  Interest-earning deposits................    5.50%         5.56%       4.69%     3.56%     3.88%     4.63%
  Investment securities....................    6.32          7.00        6.19      8.14      5.20      7.44
  Loans....................................    8.53          8.42        8.31      8.35      8.40      8.61
  Stock in FHLB of Indianapolis............    8.00          8.25        7.93      7.54      7.91      7.64
  Mortgage-backed securities...............    6.61          6.60        5.42      5.30      6.58      5.91
                                                ---           ---        ----      ----      ----      ----
     Total interest-earning assets.........    8.26          8.30        7.96      7.92      8.02      8.08
                                                ---           ---        ----      ----      ----      ----
Weighted average interest rate cost of:
  Passbook accounts........................    2.96          2.81        2.99      2.83      2.82      3.08
  NOW and money market accounts............    3.24          2.74        2.82      2.18      2.16      2.31
  Certificates of deposit..................    6.10          6.07        6.09      5.98      5.92      6.03
  Borrowings...............................    6.51          6.88        5.68      5.95      6.23      4.87
                                                ---           ---        ----      ----      ----      ----
     Total interest-bearing liabilities....    5.35          5.24        4.98      4.88      4.90      4.85
                                                ---           ---        ----      ----      ----      ----
Interest rate spread(1)....................    2.91%         3.06%       2.98%     3.04%     3.12%     3.23%
                                                ===           ===        ====      ====      ====      ====
Net yield on weighted average
  interest-earning assets (Net Interest
  Margin)(2)...............................     N/A           N/A        3.23%     3.29%     3.37%     3.46%
                                                ===           ===        ====      ====      ====      ====
</TABLE>
 
- -------------------------
(1) Interest rate spread is calculated by subtracting total weighted average
    interest rate cost from total weighted average interest rate earned for the
    period indicated. Interest rate spread figures must be considered in light
    of the relationship between the amounts of interest-earning assets and
    interest-bearing liabilities. Since SCB's interest-earning assets exceeded
    its interest-bearing liabilities for the three years shown above, a positive
    interest rate spread resulted in net interest income.
 
(2) The net yield of weighted average interest-earning assets is calculated by
    dividing net interest income by weighted average interest-earning assets for
    the period indicated. No net yield figure is presented at September 30, 1997
    and March 31, 1998, because the computation of net yield is applicable only
    over a period rather than at a specific date.
 
                                       30
<PAGE>   31
 
     The following table describes the extent to which changes in interest rates
and changes in volume of interest-related assets and liabilities have affected
the Bank's interest income and expense during the periods indicated. For each
category of interest-earning asset and interest-bearing liability, information
is provided on changes attributable to (1) changes in rate (changes in rate
multiplied by old volume) and (2) changes in volume (changes in volume
multiplied by old rate). Changes attributable to both rate and volume that
cannot be segregated have been allocated proportionally to the change due to
volume and the change due to rate.
 
<TABLE>
<CAPTION>
                                                                  INCREASE (DECREASE) IN
                                                                    NET INTEREST INCOME
                                                               -----------------------------
                                                               TOTAL NET    DUE TO    DUE TO
                                                                CHANGE       RATE     VOLUME
(DOLLARS IN THOUSANDS)                                         ---------    ------    ------
<S>                                                            <C>          <C>       <C>
SIX MONTHS ENDED MARCH 31, 1998 COMPARED TO SIX MONTHS ENDED 
MARCH 31, 1997
Interest-earning assets:
  Interest-earning deposits.................................    $   29      $  23     $    6
  Investment securities.....................................        26        (17)        43
  Loans.....................................................       459        (14)       473
  Stock in FHLB of Indianapolis.............................        11          1         10
  Mortgage-backed securities................................       (55)         3        (58)
                                                                ------      -----     ------
       Total................................................       470         (4)       474
                                                                ------      -----     ------
Interest-bearing liabilities:
  Passbook accounts.........................................        (8)         9        (17)
  NOW and money market accounts.............................       121         54         67
  Certificates of deposit...................................        61         23         38
  Borrowings................................................       131        (17)       148
                                                                ------      -----     ------
       Total................................................       305         69        236
                                                                ------      -----     ------
Net change in net interest income...........................    $  165      $ (73)    $  238
                                                                ======      =====     ======
YEAR ENDED SEPTEMBER 30, 1997 COMPARED TO YEAR ENDED 
SEPTEMBER 30, 1996
Interest-earning assets:
  Interest-earning deposits.................................    $ (126)     $ (33)    $  (93)
  Investment securities.....................................       (52)       (72)        20
  Loans.....................................................     1,030       (125)     1,155
  Stock in FHLB of Indianapolis.............................        24          2         22
  Mortgage-backed securities................................        (7)        33        (40)
                                                                ------      -----     ------
       Total................................................       869       (195)     1,064
                                                                ------      -----     ------
Interest-bearing liabilities:
  Passbook accounts.........................................       (30)       (26)        (4)
  NOW and money market accounts.............................        12        (20)        32
  Certificates of deposit...................................      (205)       (46)      (159)
  Borrowings................................................       774         43        731
                                                                ------      -----     ------
       Total................................................       551        (49)       600
                                                                ------      -----     ------
Net change in net interest income...........................    $  318      $(146)    $  464
                                                                ======      =====     ======
</TABLE>
 
COMPARISON OF OPERATING RESULTS FOR SIX MONTHS ENDED MARCH 31, 1998 COMPARED TO
SIX MONTHS ENDED MARCH 31, 1997
 
     General. During the six month period ended March 31, 1998, net earnings
decreased to $2,000 (basic EPS of $.01 per share) compared to net earnings of
$249,000 during the six month period ended March 31, 1997. The decrease in
earnings is primarily the result of an increase in the provision for loan loss
of $385,000 to $435,000 for the six month period ended March 31, 1998, $375,000
of which related to the recent OTS safety and soundness exam. In addition, a
reserve of $150,000 was established for environmental matters relating to the
St. Paul branch location. Net interest income was $1,086,000, after provision
for loan losses, for the six
 
                                       31
<PAGE>   32
 
months ended March 31, 1998, compared to $1,306,000 for the six months ended
March 31, 1997. Net interest margin for the six months ended March 31, 1998 was
3.23%, compared to 3.29% for the same period one year ago.
 
     On May 6, 1998, in connection with a routine periodic examination, the OTS
advised the Bank that, until certain corrective actions are undertaken, the Bank
should cease all commercial real estate and commercial lending. The OTS noted
several supervisory concerns including loan documents which fail to clearly
establish repayment terms, loans priced below market rates and extended
maturities at fixed rates, failure to perform and document proper credit
analysis and reliance on overstated collateral values. In light of the pending
Merger, the Board of Directors of the Bank has determined to cease all such
lending while the transaction is pending. The Bank is addressing certain of the
OTS' concerns while the Merger is pending, and the Company has engaged a
consultant to assist in addressing the OTS' concerns, is developing a new
commercial real estate and commercial lending policy, and is coordinating with
the OTS to address any remaining issues so that the Bank will be permitted to
resume commercial real estate and commercial lending at the closing of the
Merger. Management of the Bank does not expect that ceasing to make such loans
during that interim period will have a material adverse effect on the net
earnings of the Bank.
 
     Interest Income. Interest income increased from $3,270,000 for the six
months ended March 31, 1997 to $3,740,000 for the six months ended March 31,
1998.
 
     Interest Expense. Interest expense for the six month period ended March 31,
1998 was $2,219,000 compared to $1,914,000 for the six months ended March 31,
1997. This increase is primarily attributed to the increase in deposit accounts.
 
     Non-Interest Income. Total non-interest income was $219,000 for the six
months ended March 31, 1998, compared to $168,000 for the same period in 1997.
 
     Non-Interest Expense. Non-interest expense totaled $1,302,000 for the six
months ended March 31, 1998 compared to $1,072,000 for the same period in the
prior year. The primary increase in non-interest expense relates to costs
incurred in connection with the proposed acquisition of the Company,
environmental remediation costs and costs associated with the VRP. In addition,
in connection with certain preliminary environmental testing at the Bank's St.
Paul branch location undertaken in April, 1998 so that the property could be
entered into the VRP, the environmental consultant performing the testing
informed the Bank that remediation would be necessary to remove certain liquid
phase hydrocarbons (i.e., petroleum-based liquids). Accordingly, management of
the Bank asked the consultant to propose what remediation would be necessary and
to estimate the expected cost. On May 18, 1998, the consultant estimated the
remediation and costs associated with the VRP to be $157,920. The Bank has
accrued approximately $150,000 in its income statement for the period ended
March 31, 1998. For additional information about this environmental testing and
the VRP, see "-- Subsequent Matters" below.
 
     Provision for Loan Losses. The Bank's provision for loan losses was
$435,000 for the six months ended March 31, 1998 compared to $50,000 for the
same period in the prior year. Non-performing assets increased from $561,000 at
March 31, 1997 to $710,000 at March 31, 1998. This increase resulted from an
increase in non-performing residential mortgage loans, and the non-performing
assets did not include any commercial real estate or commercial loans.
Furthermore, no commercial real estate or commercial loans were classified as
nonaccrual, restructured or 90 days past due at March 31, 1998.
 
     In connection with the examination noted above, the OTS has requested that
the Bank increase its allowance for loan losses as of March 31, 1998. None of
the commercial real estate or commercial loans are non-performing at this time.
However, management of the Bank notes that this type of lending has increased
over the last two years. Accordingly, the Bank's lending risks have increased
because commercial real estate and commercial loans are generally believed to be
inherently more risky than other types of lending such as residential mortgage
lending. Therefore, the Bank increased its provision for loan losses of $50,000
for the six months ended March 31, 1997 to $435,000 for the six months ended
March 31, 1998.
 
     Specifically, management of the Bank noted that, since September 30, 1997,
several items had occurred which, in their opinion, supported the increase in
the provision for loan losses. These items include, among
                                       32
<PAGE>   33
 
others, that during the six month period a savings account (which became
overdrawn by $52,000) was reclassified as a loan and was charged-off. Also, an
$80,000 loan was determined to be classified as of March 31, 1998 due to a
customer bankruptcy, and therefore management of the Bank determined that an
additional $80,000 should be added to the provision for loan losses. In
addition, during the six month period, past due residential mortgage loans
increased from $416,000 at September 30, 1997 to $673,000 at March 31, 1998. In
the opinion of the Bank's management, this increase in loans 90 days or more
delinquent justified a $120,000 addition to the loan loss reserve. From
September 30, 1997 to March 31, 1998, commercial and commercial real estate
loans increased approximately $500,000. Accordingly, management of the Bank
believed that 5% of that increase, or $25,000, should be added to the provision
for loan losses so that the provision's allocation to commercial real estate and
commercial loans remained proportionate to the aggregate amount of those types
of loans outstanding. In addition, management of the Bank has usually reserved
$10,000 per month (or $60,000 during these six months) for loan losses inherent
in the loan portfolio. The remainder of the $435,000 provision for loan losses
during the six months was attributable to a more conservative approach taken by
the OTS in evaluating the loan portfolio and, which in light of the Bank's
current lending activities, was appropriate in the opinion of the Bank's
management.
 
     The Company does not believe that the level of recorded provision for loan
losses for the six months ended March 31, 1998 represents a known trend and
anticipates that future provision for loan losses will decrease in the near term
as compared to the amount of $435,000 recorded in the six months ended March 31,
1998 by addressing the OTS' supervisory concerns discussed above. The Company
expects however, that the internal analysis of future provision for loan losses
will take into consideration the Company's business strategy to expand its
commercial real estate and commercial lending. While management endeavors to use
the best information available in making its evaluation of the allowance for
loan losses, future allowance adjustments may be necessary if economic
conditions change substantially from the assumptions used in making the
evaluations.
 
COMPARISON OF OPERATING RESULTS FOR YEAR ENDED SEPTEMBER 30, 1997 COMPARED TO
YEAR ENDED SEPTEMBER 30, 1996
 
     General. Net earnings for the year ended September 30, 1997 were $513,000,
compared to $236,000 for the year ended September 30, 1996, an increase of
$277,000 or 117.4%. Net interest income after provision for loan losses
increased by $314,000 or 13.1% from $2,398,000 to $2,712,000.
 
     Total assets increased during the year ended September 30, 1997. Total
assets at September 30, 1997 were $90,609,000 compared to $82,676,000 at
September 30, 1996, an increase of $7,933,000, or 9.6%. This increase was
primarily due to an increase in loans receivable of $9,940,000 or 15.0%, from
$66,098,000 in 1996 to $76,038,000 in 1997.
 
     Interest Income. Total interest income for the year ended September 30,
1997 was $6,708,000 compared to $5,839,000 for the year ended September 30,
1996, an increase of $869,000 or 14.9%. This increase resulted primarily from an
increase of $1,030,000 or 20.5%, in interest earned on loans receivable.
Although the weighted average interest rate earned on loans in 1997 dropped
slightly from 8.61% to 8.40%, the growth in the loan portfolio accounted for the
increase in interest income. The loan portfolio growth reflects management's
commitment to meet the needs of the growing economy in Shelby County.
 
     Interest Expense. Total interest expense for the period ended September 30,
1997, totaled $3,892,000, an increase of $551,000, or 16.5%, compared with
$3,341,000 for the year ended September 30, 1996. This increase was primarily a
result of higher costs on additional advances from the Federal Home Loan Bank of
Indianapolis. The weighted average interest rate cost for all deposits and
borrowings in 1997 was 4.90% compared to 4.85% in 1996.
 
     Non-interest Income. Total non-interest income for the year ended September
30, 1997, totaled $349,000 compared to $518,000 for the year ended September 30,
1996. The reason for the decline is because 1996 amounts included non-recurring
items.
 
                                       33
<PAGE>   34
 
     Non-interest Expense. Non-interest expense decreased $293,000, or 11.5%,
from $2,546,000 for the year ended September 30, 1996, to $2,253,000 for the
year ended September 30, 1997. The decrease was primarily attributed to a
reduction in the Federal Deposit Insurance Fund expense due to the one-time
special assessment in 1996.
 
     Provision for Loan Losses. The Bank's provision for loan losses was
$104,000 for the year ended September 30, 1997, compared to $100,000 for the
year ended September 30, 1996. The 1997 provision exceeded net charge-offs of
$38,000 during the year ended September 30, 1997. This provision reflects
management's intent to provide an increased general allowance for loan loss and
further provide for losses inherent in its consumer loan portfolio. Also, the
provision resulted in an allowance for loan losses of $392,000 (.52% of total
loans) at September 30, 1997. The allowance as a percentage of non-performing
loans was 86% at September 30, 1997, compared to 109% at September 30, 1996. At
September 30, 1997, non-performing loans as a percent of total gross loans were
 .54%.
 
FINANCIAL CONDITION AT MARCH 31, 1998 COMPARED TO SEPTEMBER 30, 1997
 
     Total assets at March 31, 1998, were $98,465,000, an increase of $7,856,000
from total assets of $90,609,000 at September 30, 1997. The most significant
increases in assets were in net loans receivable and interest bearing deposits.
Total net loans receivable increased from $76,038,000 at September 30, 1997 to
$85,133,000 at March 31, 1998. This increase reflects an increase in mortgage
loans which is attributed to a very strong local economy and loan demand. The
two branches that were opened in 1995 have contributed over $6,585,000 in
mortgage and consumer lending.
 
     Total deposits at September 30, 1997 of $64,633,000 increased to
$70,533,000 at March 31, 1998. This increase in deposits is primarily due to an
increase in certificates of deposit and checking accounts.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The standard measure of liquidity for the savings association industry is
the ratio of cash and eligible investments to a percentage of savings deposits
and borrowings due within one year. The minimum required ratio is currently set
by OTS regulation at 4%. At September 30, 1997, the Bank's regulatory liquidity
ratio was 8.3%, of which 100% were short-term investments. This was an increase
of .8% from its liquidity ratio at September 30, 1996. Management believes that
the Bank's liquidity level, both on a short-term and a long-term basis, is
sufficient for the Bank's liquidity needs.
 
     Historically, the Bank has maintained its liquid assets above the minimum
requirements imposed by OTS regulations and at a level believed by management
adequate to meet requirements of normal daily activities and potential deposit
withdrawals. Management monitors the cash flow position periodically to assure
that adequate liquidity is maintained. Cash for liquidity purposes is generated
through loan prepayments, repayments and increases in deposits. Loan payments
are a relatively stable source of funds, while deposit flows are influenced
significantly by the level of interest rates and general market conditions. The
Bank's liquidity, represented by cash and cash equivalents, is a result of its
operating, investing and financing activities.
 
     During the year ended September 30, 1997, there was a net decrease of
$2,487,000 in cash and cash equivalents. The major reason for this decrease was
an increase in loans receivable.
 
     As a member of the Federal Home Loan Bank System ("FHLB System"), the Bank
may borrow from the FHLB of Indianapolis. Borrowings outstanding at September
30, 1997, were $17,746,000, and under OTS regulations, the Bank could have
borrowed up to an additional $10.2 million from the FHLB of Indianapolis as of
that date. As of that date, the Bank had commitments to fund loan originations
of approximately $2.1 million. In the opinion of management, the Bank has
sufficient cash flow and borrowing capacity to meet current and anticipated
funding commitments.
 
     SCB is subject to regulations as a savings and loan holding company by the
OTS. The Bank, as a subsidiary of a savings and loan holding company, is subject
to certain restrictions in its dealing with SCB. The Bank is subject to
regulatory requirements applicable to a federal savings bank.
                                       34
<PAGE>   35
 
     Capital regulations require savings institutions to have a minimum
regulatory tangible capital equal to 1.5% of total assets and a minimum core
capital ratio equal to 3% of total assets. Additionally, savings institutions
are required to meet a risk-based capital ratio of 8% of risk-weighted assets.
 
     In connection with FDICIA, the OTS implemented additional minimal capital
standards that place savings institutions into one of five categories, from
"critically undercapitalized to "well capitalized," depending on levels of three
measures of capital. At each successively lower capital category, an institution
is subject to more restrictive and numerous mandatory or discretionary
regulatory actions and limits. A well capitalized institution, as defined by the
regulations, has a total risk-based capital ratio of at least 10 percent, a Tier
1 (core) risk-based capital ratio of at least six percent, and a leverage (core)
risk-based capital of at least five percent. At September 30, 1997, the Savings
Bank was classified as adequately capitalized.
 
     The Bank's capital ratios are as follows at September 30, 1997:
 
<TABLE>
<CAPTION>
                                                           GAAP        TANGIBLE       CORE        RISK-BASED
                                                          CAPITAL      CAPITAL       CAPITAL       CAPITAL
(DOLLARS IN THOUSANDS)                                    -------      --------      -------      ----------
<S>                                                       <C>          <C>           <C>          <C>
Corporation GAAP Capital..............................    $7,171
The Bank GAAP Capital.................................    $6,219
Regulatory Capital....................................                  $5,593       $5,593         $5,985
Minimum capital requirement...........................                   1,342        2,684          5,048
                                                                        ------       ------         ------
Excess capital........................................                  $4,251       $2,909         $  937
                                                                        ======       ======         ======
Regulatory capital ratio..............................                     6.3%         6.3%           9.5%
Requirement...........................................                     1.5%         3.0%           8.0%
</TABLE>
 
IMPACT OF INFLATION
 
     The audited consolidated financial statements of SCB presented herein have
been prepared in accordance with generally accepted accounting principles. These
principles require the measurement of financial position and operating results
in terms of historical dollars, without considering changes in the relative
purchasing power of money over time due to inflation.
 
     SCB's primary assets and liabilities are monetary in nature. As a result,
interest rates have a more significant impact on performance than the effects of
general levels of inflation. Interest rates do not necessarily move in the same
direction or with the same magnitude as the price of goods and services, which
is more directly affected by inflation.
 
ASSET/LIABILITY MANAGEMENT
 
     The Bank, like other banks, is subject to interest rate risk to the degree
that its interest-bearing liabilities, primarily deposits with short and
medium-term maturities, mature or reprice more rapidly than its interest-
earning assets. Although having liabilities that mature or reprice more
frequently on average than assets will be beneficial in times of declining
interest rates, such an asset/liability structure will result in lower net
income during periods of rising interest rates, unless offset by other factors
such as non-interest income. Therefore, a key element of the Bank's
asset/liability plan is to protect net earnings from changes in interest rates
by reducing the maturity or repricing mismatch between its interest-earning
assets and rate-sensitive liabilities.
 
     Principal elements of the Bank's asset/liability management strategy
include the origination of residential and small commercial mortgage loans with
adjustable interest rates and increasing the origination of consumer loans. For
example, the Bank has increased its adjustable rate mortgages from $107,000 at
September 30, 1987, to $6,587,000 at September 30, 1997. Consumer lending was
initiated in March 1989 and had a balance of $7,512,000 at September 30, 1997.
 
     The difference between the Bank's assets and liabilities having maturities
and repricing periods of three months or less ("Interest Rate Gap") was negative
26.16% at September 30, 1997. A negative Interest Rate Gap leaves the Bank's
earnings vulnerable to periods of rising interest rates because during such
periods the interest expense paid on liabilities will generally increase more
rapidly than the interest income earned on
 
                                       35
<PAGE>   36
 
assets. Conversely, in a falling interest rate environment, the total expense
paid on liabilities will generally decrease more rapidly than the interest
income earned on assist. A positive Interest Rate Gap will have the opposite
effect. During the years ended September 30, 1990, and 1989, the Bank's negative
Interest Rate Gap did not result in increased net interest income even though
interest rates were falling. During that period of time, the expected decrease
in the average rate paid on deposits due to falling interest rates was offset by
depositors reinvesting their time deposits from lower-rate short-term
certificates to higher-rate long-term certificates. Additionally, new deposit
customer accounts were attracted to the higher rate certificates. Net interest
income during that period was also reduced because a significant portion of the
increased funds derived from deposits was invested in short-term
interest-earning instruments with a lower yield than long-term fixed-rate loans.
During the years ended September 30, 1991 through and including September 30,
1997 interest income was positively affected by falling interest rates.
 
     The Bank has used a portion of the proceeds from the conversion to
originate both consumer loans and adjustable rate mortgages, which have assisted
in the management of Interest Rate Gap. Recently, the demand for adjustable-rate
mortgage loans in the Bank's lending area has decreased and customers have
sought fixed-rate loans due to the relatively low long-term interest rates. The
Bank remains committed to originating adjustable rate mortgage loans, although
market conditions may require that it originate more fixed rate mortgages in the
future. The Bank will respond to a continued stronger demand for fixed-rate
loans by emphasizing longer-term deposits and the purchase of adjustable-rate
mortgages.
 
     Given the negative gap position, in the event of increasing interest rates,
SCB may be exposed to the resulting demands for liquidity and funding. If
additional liquidity or funding is necessary, at March 31, 1998, the Bank had
the ability to borrow an additional $10.2 million from the FHLB. See additional
discussion in the "Risk Factors -- Interest Rate Sensitivity" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations of
Shelby County Bancorp -- Liquidity and Capital Resources."
 
                                       36
<PAGE>   37
 
     The following table illustrates the projected maturities and the repricing
mechanisms of the major asset and liability categories of the Bank as of
September 30, 1997. Maturity and repricing dates have been projected by applying
the assumptions set forth below to contractual maturity and repricing dates. The
information presented in the following table is derived from data that is
provided to the OTS in "Schedule CMR: Consolidated Maturity/Rate" filed as part
of the Bank's September 30, 1997, quarterly report. That information in Schedule
CMR was reformulated by the FHLB of Indianapolis based upon certain repricing
and other assumptions determined by the FHLB of Indianapolis. The repricing and
other assumptions determined by the FHLB of Indianapolis are based on a study
done by the FHLB of Indianapolis of industry interest rate and repricing trends
and are not necessarily representative of the Bank's actual results.
Classifications of such items are different from those presented in other
schedules and financial statements included herein.
 
<TABLE>
<CAPTION>
                                                             MATURING OR REPRICING PERIODS
                        -------------------------------------------------------------------------------------------------------
                         0 TO 3      3 TO 6     6 MONTHS      1 TO 3      3 TO 5     5 TO 10     10 TO 20    OVER 20
                         MONTHS      MONTHS     TO 1 YEAR     YEARS       YEARS       YEARS       YEARS       YEARS     TOTAL
(DOLLARS IN THOUSANDS)   ------      ------     ---------     ------      ------     -------     --------    -------    -----
<S>                     <C>         <C>         <C>          <C>         <C>         <C>         <C>         <C>       <C>
Interest-earning
  assets:
Adjustable rate
  mortgages..........   $    749    $  3,763    $    174     $  2,808    $     --    $     --    $    --     $   --    $  7,494
Fixed-rate
  mortgages..........        816         811       1,616        6,367       7,359      15,778     16,934      8,479      58,160
Non-mortgage loans...        834         854       1,770        6,541       1,758          --         --         --      11,757
Non-mortgage
  investments........      3,566          --          --           --       4,168       1,398         --         --       9,132
                        --------    --------    --------     --------    --------    --------    -------     ------    --------
    Total interest-
      earning
      assets.........   $  5,965    $  5,428    $  3,560     $ 15,716    $ 13,285    $ 17,176    $16,934     $8,479    $ 86,543
                        ========    ========    ========     ========    ========    ========    =======     ======    ========
Interest-bearing
  liabilities:
Fixed maturity
  deposits...........   $  8,359    $     --    $ 11,427     $ 15,927    $  4,021    $     --    $    --     $   --    $ 39,734
Other deposits.......      2,640       2,191       3,444        6,937       2,941       3,827      2,462        688      25,130
Variable-rate fixed
  maturity...........     17,746          --          --           --          --          --         --         --      17,746
Other liabilities....        625          --          --           --          --          --         --         --         625
                        --------    --------    --------     --------    --------    --------    -------     ------    --------
    Total interest-
      bearing
      liabilities....   $ 29,370    $  2,191    $ 14,871     $ 22,864    $  6,962    $  3,827    $ 2,462     $  688    $ 83,235
                        ========    ========    ========     ========    ========    ========    =======     ======    ========
Excess (deficiency) of
  interest-bearing
  assets over
  interest-bearing
  liabilities........   $(23,405)   $  3,237    $(11,311)    $ (7,148)   $  6,323    $ 13,349    $14,472     $7,791    $  3,308
Cumulative excess
  (deficiency) of
  interest-bearing
  assets over
  interest-bearing
  liabilities........   $(23,405)   $(20,168)   $(31,479)    $(38,627)   $(32,304)   $(18,955)   $(4,483)    $3,308    $  3,308
Cumulative interest
  sensitivity gap as a
  percentage of total
  assets.............     (26.16)%    (22.54)%    (35.18)%     (43.17)%    (36.10)%    (21.18)%    (5.01)%     3.70%       3.70%
</TABLE>
 
     In preparing the table above, it has been assumed, consistent with the
assumptions used by the FHLB of Indianapolis at September 30, 1997, in assessing
the interest-rate sensitivity of savings institutions, that (i) adjustable rate
first mortgage loans on one-to four-family residences will repay at the rate of
22.0% per year; (ii) first mortgage loans on residential properties of five or
more units and non-residential properties will prepay at the rate of 15.0% per
year; (iii) fixed-rate first mortgage loans on one-to four-family residences
with terms to maturity of 5 years or less will prepay at a rate of 9.06% per
maturity classification; (iv) second mortgage loans on one-to four-family
residences will prepay at a rate of 26.0% per maturity classification; (v)
non-mortgage loans and investments will not prepay; and (vi) fixed-rate mortgage
loans on one-to
 
                                       37
<PAGE>   38
 
four-family residential properties with remaining terms to maturity of more than
5 years will prepay annually as follows:
 
<TABLE>
<CAPTION>
                      INTEREST RATE                         PREPAYMENT ASSUMPTION
                      -------------                         ---------------------
<S>                                                         <C>
Less than 8%..............................................          9.06%
8 to 8.99%................................................         12.06%
9 to 9.99%................................................         19.50%
10 to 10.99%..............................................         29.82%
11 and over...............................................         42.78%
</TABLE>
 
     In addition, it is assumed that fixed maturity deposits are not withdrawn
prior to maturity, and that other deposits are withdrawn or reprice as follows:
 
<TABLE>
<CAPTION>
                          0 TO 3   3 TO 6   6 MONTHS    1 TO 3   3 TO 5   5 TO 10   10 TO 20   OVER 20
                          MONTHS   MONTHS   TO 1 YEAR   YEARS    YEARS     YEARS     YEARS      YEARS
                          ------   ------   ---------   ------   ------   -------   --------   -------
<S>                       <C>      <C>      <C>         <C>      <C>      <C>       <C>        <C>
Passbook................   4.55%    4.34%     8.11%     25.82%   16.83%   21.37%     14.78%     4.20%
Money market accounts...  32.31%   21.87%    24.82%     11.00%    5.24%    4.01%       .72%      .03%
Transaction accounts....  10.91%    9.72%    16.37%     33.87%    9.06%   12.16%      6.68%     1.22%
Non-interest bearing
  accounts..............   2.60%    2.53%     4.87%     17.10%   13.85%   24.18%     22.71%    12.16%
</TABLE>
 
     In evaluating the Bank's exposure to interest rate movements, certain
shortcomings inherent in the method of analysis presented in the foregoing
tables must be considered. For example, although certain assets and liabilities
may have similar maturities or periods to repricing, they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market
interest rates, while interest rates on other types may lag behind changes in
market rates. Additionally, certain assets, such as adjustable rate mortgages,
have features which restrict changes in interest rates on a short-term basis and
over the life of the asset. Further, in the event of a change in interest rates,
prepayment and early withdrawal levels would likely deviate significantly from
those assumed in calculating the table. Finally, the ability of many borrowers
to service their debt may decrease in the event of an interest rate increase.
The Bank considers all of these factors in monitoring its exposure to interest
rate risk.
 
     The principal effect of inflation, as distinct from levels of interest
rates, on SCB's earnings is in the area of other expenses. Such expense items as
salaries and employee benefits, occupancy expense and equipment costs may be
subject to increases as a result of inflation.
 
SUBSEQUENT MATTERS
 
     On May 6, 1998, in connection with a routine periodic examination, the OTS
advised the Bank that, until certain corrective actions are undertaken, the Bank
should cease all commercial real estate and commercial lending. The OTS noted
several supervisory concerns including loan documents which fail to clearly
establish repayment terms, loans priced below market rates and extended
maturities at fixed rates, failure to perform and document proper credit
analysis and reliance on overstated collateral values. In light of the pending
Merger, the Board of Directors of the Bank has determined to cease all such
lending while the transaction is pending. The Bank is addressing certain of the
OTS' concerns while the Merger is pending, such as the documentation issue, and
the Company has engaged a consultant to assist in addressing the OTS' concerns,
is developing a new commercial real estate and commercial lending policy, and is
coordinating with the OTS to address any remaining issues or concerns, in order
that the Bank will be permitted to resume commercial real estate and commercial
lending at the closing of the Merger. Management of the Bank does not expect
that ceasing to make such loans during that interim period will have a material
adverse effect on the net earnings of the Bank because (i) the time period
involved is expected to be only a few months, (ii) residential mortgage lending,
the Bank's primary lending vehicle, remains quite strong, and (iii) the interest
rate margins which the Bank had been experiencing in its commercial real estate
and commercial lending had been relatively comparable to other forms of lending
at the Bank. Also, management of the Bank does not anticipate that any of its
corrective actions undertaken while the Merger is pending will have any
quantifiable impact on operations.
 
                                       38
<PAGE>   39
 
     In connection with an ongoing OTS safety and soundness examination, the OTS
has requested the Bank increase its allowance for loan losses as of March 31,
1998 an additional amount of $375,000. None of the commercial real estate or
commercial loans are non-performing at this time. However, management of the
Bank notes that this type of lending has increased over the last two years.
Accordingly, the Bank's lending risks have increased because commercial real
estate and commercial loans are generally believed to be inherently more risky
than other types of lending such as residential mortgage lending. Therefore, the
Bank has increased its provision for loan losses of $50,000 for the six months
ended March 31, 1997 to $435,000 for the six months ended March 31, 1998.
 
     Specifically, management of the Bank noted that, since September 30, 1997,
several items had occurred which, in the opinion of the Bank's management,
supported the increase in the provision for loan losses. These items include,
among others, that during the six month period a savings account (which became
overdrawn by $52,000) was reclassified as a loan and was charged-off. Also, an
$80,000 loan was determined to be classified as of March 31, 1998 due to a
customer bankruptcy, and therefore management of the Bank determined that an
additional $80,000 should be added to the provision for loan losses. In
addition, during the six month period, past due residential mortgage loans
increased from $416,000 at September 30, 1997 to $673,000 at March 31, 1998. In
the opinion of the Bank's management, this increase in loans 90 days or more
delinquent justified a $120,000 addition to the loan loss reserve. From
September 30, 1997 to March 31, 1998, commercial and commercial real estate
loans increased approximately $500,000. Accordingly, management of the Bank
believed that 5% of that increase, or $25,000, should be added to the provision
for loan losses so that the provision's allocation to commercial real estate and
commercial loans remained proportionate to the aggregate amount of those types
of loans outstanding. In addition, management of the Bank has usually reserved
$10,000 per month (or $60,000 during these six months) for loan losses inherent
in the loan portfolio. The remainder of the $435,000 provision for loan losses
during the six months was attributable to a more conservative approach taken by
the OTS in evaluating the loan portfolio and, which in light of the Bank's
current lending activities, was appropriate in the opinion of the Bank's
management.
 
     During the last several years, certain environmental monitoring and
remediation has occurred at the Bank's St. Paul Branch location and an adjoining
property (which adjoining property was transferred to an unrelated third party
in 1995). At the conclusion of those environmental efforts, it was determined
that no further environmental remediation was necessary at that time. Since
then, IDEM has initiated the VRP. Pursuant to the VRP, a parcel of real property
may be "submitted" and, after successful completion of testing and monitoring by
the applicant and review by IDEM, the Indiana Governor's Office will issue a
Certificate of Completion and Covenant Not to Sue. In connection with the
proposed acquisition of the Bank and at the request of the Company, the Bank
agreed in April, 1998 to begin the process to submit the St. Paul branch
location into the VRP. Accordingly, the Bank engaged an environmental consultant
to assist.
 
     As mentioned above, when deciding to begin the process, management of the
Bank, based upon prior environmental reports and remediation efforts, believed
that the environmental consultant would only need to undertake monitoring (and
not any remediation) in connection with the VRP. However, after undertaking
preliminary testing, the consultant informed the Bank that remediation would be
necessary to remove certain liquid phase hydrocarbons (i.e. petroleum-based
liquids). Accordingly, management of the Bank asked the consultant to propose
what remediation would be necessary and to estimate the expected cost. On May
18, 1998, the consultant estimated the remediation and costs associated with the
VRP to be $157,920. The Bank has charged to expenses approximately $150,000 in
its income statement for the six month period ending March 31, 1998. The
expected amount of time for the VRP, including expected monitoring, is
approximately three (3) years.
 
     The environmental consultant has only provided an estimate, and the actual
total costs may be different. In addition, certain costs which may be incurred
may not be estimated in the proposal. However, at this time, management of the
Bank does not believe material additional expenditures in connection with this
matter will be necessary during the foreseeable future. The Bank's actions are
voluntary, and have not been required by any governmental agency or body.
Accordingly, the Bank has the right not to proceed with the VRP as to the St.
Paul branch property, although management of the Bank intends to proceed at this
time. Except for the VRP, no administrative, legal, or other proceeding is
pending in connection with this matter and, to the knowledge of management of
the Bank, none is threatened.
                                       39
<PAGE>   40
 
SUMMARY CONDENSED CONSOLIDATED HISTORICAL AND PRO FORMA FINANCIAL AND OPERATING
         DATA OF BLUE RIVER BANCSHARES, INC. AND SHELBY COUNTY BANCORP
 
   (DOLLARS IN THOUSANDS, EXCEPT OPERATING DATA AND PER SHARE DOLLAR AMOUNTS)
 
     Historical Data. The following table presents certain condensed
consolidated historical financial and operating data of SCB as of and for each
of the years in the two year period ended September 30, 1997 and as of and for
each of the six month periods ended March 31, 1998 and 1997. The following table
should be read in conjunction with the consolidated financial statements of SCB,
including the respective notes thereto, which appear elsewhere in this
Prospectus. See "Consolidated Financial Statements of Shelby County Bancorp." In
the opinion of management of SCB, the data presented for the six month periods
ended March 31, 1998 and 1997 reflect all adjustments (consisting only of normal
recurring adjustments) necessary for a fair presentation of such data. Results
for the six month periods ending March 31, 1998 and 1997 are not necessarily
indicative of results that may be expected for any other interim period or the
year as a whole.
 
     Pro Forma Data. The following table presents certain unaudited pro forma
condensed combined financial data for the Company giving effect to the Merger as
if it had occurred as of the beginning of the earliest period indicated herein
and after giving effect to the pro forma adjustments described in the Notes to
Blue River Bancshares, Inc. and Shelby County Bancorp Unaudited Pro Forma
Combined Financial Statements. The Merger will be accounted for as a purchase,
and SCB assets acquired and liabilities assumed will be recorded at their
estimated fair values, with the excess of the purchase price over the net fair
value recorded as goodwill. The purchase accounting adjustments are based on
preliminary estimates of fair values. Actual fair values will be determined at
the date of the Merger, and, accordingly the adjustments that have been included
in the pro forma financial information are subject to change pending the final
allocation of the total purchase cost of the Merger. This information should be
read in conjunction with (i) the pro forma financial information, including the
notes thereto, which appear elsewhere in this Prospectus, and (ii) the
historical consolidated financial statements of the Company and SCB, including
the respective notes thereto, which appear elsewhere in the Prospectus. See
"Unaudited Pro Forma Combined Financial Statements," "Consolidated Financial
Statements of Shelby County Bancorp" and "Financial Statements of Blue River
Bancshares, Inc." The pro forma financial data does not give effect to any
revenue enhancements or operating efficiencies that the Company's management
believes may result from the transaction. The pro forma adjustments reflect (i)
the aggregate amount of cash to be paid to the shareholders of SCB by the
Company as a result of the Merger and the related purchase accounting
adjustments, (ii) the consummation of the offering and (iii) the termination of
the Company's subchapter S election under the Code. The pro forma financial data
is not necessarily indicative of the results that actually would have occurred
had the Merger been consummated on the dates indicated or that may occur in the
future.
 
                                       40
<PAGE>   41
 
<TABLE>
<CAPTION>
                                                                                         BLUE RIVER
                                                                                      BANCSHARES, INC.
                                            SHELBY COUNTY BANCORP               ----------------------------
                                    -------------------------------------       AT OR FOR THE
                                    AT OR FOR THE SIX     AT OR FOR THE         THREE MONTHS      FOR THE
                                      MONTHS ENDED         YEAR ENDED               ENDED        YEAR ENDED
                                        MARCH 31,         SEPTEMBER 30,           MARCH 31,     DECEMBER 31,
                                    -----------------   -----------------       -------------   ------------
                                       HISTORICAL          HISTORICAL             PRO FORMA      PRO FORMA
                                    -----------------   -----------------       -------------   ------------
                                     1998      1997      1997      1996             1998            1997
                                     ----      ----      ----      ----             ----            ----
<S>                                 <C>       <C>       <C>       <C>           <C>             <C>
STATEMENT OF INCOME:
  Interest income.................  $ 3,740   $ 3,270   $ 6,708   $ 5,839         $  1,898         $7,092
  Interest expense................    2,219     1,914     3,892     3,341            1,034          3,811
                                    -------   -------   -------   -------         --------         ------
  Net interest income.............    1,521     1,356     2,816     2,498              864          3,281
  Provision for loan losses.......      435        50       104       100              405            111
  Non-interest income.............      219       168       349       518              118            365
  Non-interest expense............    1,302     1,072     2,253     2,546              906          2,780
                                    -------   -------   -------   -------         --------         ------
  Income (loss) before income
     taxes........................        3       402       808       370             (329)           755
  Provision for income taxes......        1       153       295       134             (104)           375
                                    -------   -------   -------   -------         --------         ------
  Net income (loss)(1)............  $     2   $   249   $   513   $   236         $   (225)        $  380
                                    =======   =======   =======   =======         ========         ======
PER SHARE DATA:(2)
  Basic earnings (loss) per
     share........................       --        --        --        --         $  (0.15)        $ 0.25
  Diluted earnings (loss) per
     share........................       --        --        --        --            (0.15)          0.25
  Book value per share............       --        --        --        --            10.75             --
  Tangible book value per
     share(3).....................       --        --        --        --             8.14             --
BALANCE SHEET DATA:
  Total assets....................  $98,465   $87,795   $90,609   $82,676         $107,810             --
  Loans, net......................   85,133    70,349    76,038    66,098           84,934             --
  Allowance for loan losses.......      715       362       392       326              715             --
  Securities......................    8,834     8,410     8,695     8,511            8,850             --
  Goodwill........................       --        --        --        --            3,917             --
  Deposits........................   70,533    65,853    64,633    65,286           71,196             --
  Shareholders' equity............    7,346     6,730     7,171     6,433           16,126             --
  Tangible shareholders'
     equity(4)....................    7,346     6,730     7,171     6,433           12,209             --
PERFORMANCE RATIOS:(5)
  Return on average assets........     0.00%     0.58%     0.59%     0.31%              --             --
  Return on average shareholders'
     equity.......................     0.05      7.57      7.66      3.83               --             --
  Net interest margin.............     3.23      3.29      3.37      3.46               --             --
  Non-interest income to total
     average assets...............     0.45      0.39      0.40      0.68               --             --
  Non-interest expense to total
     average assets...............     2.67      2.50      2.59      3.36               --             --
  Efficiency ratio(6).............    74.83     70.34     71.18     84.42               --             --
ASSET QUALITY RATIOS:
  Non-performing loans to total
     gross loans..................     0.78%     0.79%     0.54%     0.45%              --             --
  Allowance for loan losses to
     total gross loans............     0.83      0.51      0.52      0.49               --             --
  Allowance for loan losses to
     non-performing loans.........   106.24     64.53     86.34    108.67               --             --
  Net charge-off loans to average
     loans(5).....................     0.14      0.02      0.05      0.02               --             --
</TABLE>
 
                                       41
<PAGE>   42
 
<TABLE>
<CAPTION>
                                                                                      BLUE RIVER
                                                                                   BANCSHARES, INC.
                                         SHELBY COUNTY BANCORP               ----------------------------
                                 -------------------------------------       AT OR FOR THE
                                 AT OR FOR THE SIX     AT OR FOR THE         THREE MONTHS      FOR THE
                                   MONTHS ENDED         YEAR ENDED               ENDED        YEAR ENDED
                                     MARCH 31,         SEPTEMBER 30,           MARCH 31,     DECEMBER 31,
                                 -----------------   -----------------       -------------   ------------
                                    HISTORICAL          HISTORICAL             PRO FORMA      PRO FORMA
                                 -----------------   -----------------       -------------   ------------
                                  1998      1997      1997      1996             1998            1997
                                  ----      ----      ----      ----             ----            ----
<S>                              <C>       <C>       <C>       <C>           <C>             <C>
CAPITAL RATIOS:(7)
  Shareholders' equity to
     assets....................     7.46%     7.67%     7.91%     7.78%              --             --
  Tangible capital ratio.......     5.91      6.41      6.32      6.09               --             --
  Core capital ratio...........     5.91      6.41      6.32      6.09               --             --
  Total risk-based capital
     ratio.....................     8.89     10.17      9.49      9.66               --             --
</TABLE>
 
- -------------------------
(1) Net income decreased for the six months ended March 31, 1998 compared to
    March 31, 1997. The decrease was due to additional charges taken in the
    second quarter. The Bank increased its provision for loan losses and
    non-interest expense. The primary increase in non-interest expense relates
    to costs incurred in connection with the proposed acquisition of the
    Company, environmental remediation costs and costs associated with the VRP.
    See "Supervision and Regulation" and "Management's Discussion and Analysis
    of Financial Condition and Results of Operations of Shelby County Bancorp."
 
(2) Unaudited pro forma earnings per share data is calculated using 1,500,000
    shares of Common Stock outstanding subsequent to the sale of the Common
    Stock offered hereby. Per share data for the historical periods of SCB have
    not been presented since the Merger Consideration is all cash and therefore
    the acquisition will be accounted for by using the purchase method of
    accounting.
 
(3) Tangible book value per share is equal to total shareholders' equity less
    goodwill divided by the common shares outstanding at the end of the period.
 
(4) Tangible shareholders' equity is equal to total shareholders' equity less
    goodwill.
 
(5) Performance ratios for the six months ended March 31, 1998 and 1997 are
    stated on an annualized basis.
 
(6) Efficiency ratio is equal to non-interest expense divided by net interest
    income plus non-interest income less gains or losses on security
    transactions.
 
(7) For definitions and further information relating to SCB's regulatory capital
    requirements, see "Supervision and Regulation -- Regulation of the Bank as a
    Savings Bank, Savings Association Regulatory Capital" and "-- Regulations
    Applicable to the Bank as a Savings Bank or Commercial Bank, Prompt
    Corrective Action."
 
                                       42
<PAGE>   43
 
                       BUSINESS OF SHELBY COUNTY BANCORP
 
     All information contained in this section with respect to SCB and the Bank
has been supplied by SCB and the Bank and not independently confirmed by the
Company.
 
     Certain statements throughout this section regarding SCB's and the Bank's
financial position, business strategy and plans and objectives of management for
future operations are forward-looking statements rather than historical or
current facts. When used in this section, words such as "anticipate," "believe,"
"estimate," "expect," "intend" and similar expressions, as they relate to SCB
and the Bank or their respective management, identify forward-looking
statements. Such forward-looking statements are based on the beliefs of the
management of SCB and the Bank as well as assumptions made by and information
currently available to the management of SCB and the Bank. Such statements are
inherently uncertain, and there can be no assurance that the underlying
assumptions will prove to be valid. Actual results could differ materially from
those contemplated by the forward-looking statements as a result of certain
factors, such as those disclosed under "Risk Factors," including but not limited
to competitive factors and pricing pressures, changes in legal and regulatory
requirements, technological change, product development risks and general
economic conditions, including, but not limited to, changes in interest rates,
loss of deposits and loans to other savings and financial institutions,
substantial changes in financial markets, substantial changes in real estate
values and the real estate market and unanticipated results in pending legal
proceedings. Such statements reflect the current view of SCB and the Bank with
respect to future events and are subject to these and other risks, uncertainties
and assumptions relating to the operations, results of operations, growth
strategy and liquidity of SCB and the Bank.
 
     SCB is an Indiana corporation organized in June, 1991 to become a unitary
savings and loan holding company. SCB became a unitary savings and loan holding
company upon the conversion of the Bank from a federal mutual savings bank to a
federal stock savings bank in October, 1991. The Bank was established in 1937 as
a federal savings and loan. SCB is the sole shareholder of the Bank. SCB and the
Bank conduct business from its main office in Shelbyville, Indiana with branch
offices for the Bank in Shelbyville, St. Paul, and Morristown, Indiana. The Bank
is and historically has been among the top residential real estate lenders in
Shelby County and is the largest locally owned financial institution in Shelby
County. The Bank offers a variety of retail deposits and lending services to
retail and commercial customers in Shelby County.
 
                                       43
<PAGE>   44
 
LENDING ACTIVITIES
 
     Loan Portfolio Data. The following table sets forth the composition of the
Bank's loan portfolio by loan type and security type as of the dates indicated,
including a reconciliation of gross loans receivable after consideration of the
allowance for possible loan losses and deferred net loan fees on loans.
 
<TABLE>
<CAPTION>
                                                                                  AT SEPTEMBER 30,
                                              AT MARCH 31,          --------------------------------------------
                                                  1998                     1997                     1996
                                           -------------------      -------------------      -------------------
                                                      PERCENT                  PERCENT                  PERCENT
                                           AMOUNT     OF TOTAL      AMOUNT     OF TOTAL      AMOUNT     OF TOTAL
        (DOLLARS IN THOUSANDS)             ------     --------      ------     --------      ------     --------
<S>                                        <C>        <C>           <C>        <C>           <C>        <C>
Mortgage loans:
  One-to-four family...................    $54,334      63.14%      $46,870      61.17%      $42,131      63.24%
  Residential construction.............      1,148       1.33         1,054       1.38         1,003       1.51
  Multi-family.........................      4,800       5.58         4,512       5.89         3,406       5.11
  Non-residential......................     12,659      14.71        11,746      15.33        10,418      15.64
  Home equity loans....................      1,268       1.47           977       1.28           740       1.11
Consumer loans:
  Installment loans....................      2,968       3.45         3,411       4.45         2,494       3.74
  Auto loans...........................      4,043       4.69         3,878       5.06         3,423       5.14
  Home improvement loans...............        100       0.12            86        .11            --         --
  Loans secured by deposits............        258       0.30           137        .18           169        .25
Commercial loans.......................      4,489       5.21         3,947       5.15         2,838       4.26
                                           -------     ------       -------     ------       -------     ------
     Gross loans receivable............    $86,067     100.00%      $76,618     100.00%      $66,622     100.00%
                                           =======     ======       =======     ======       =======     ======
Type of Security:
  One-to-four family(1)................    $56,850      66.05%      $48,987      63.94%      $43,874      65.86%
  Non-residential real estate..........     12,659      14.70        11,746      15.33        10,418      15.63
  Multi-family.........................      4,800       5.58         4,512       5.89         3,406       5.11
  Autos................................      4,043       4.70         3,878       5.06         3,423       5.14
  Deposits.............................        258       0.30           137        .18           169        .25
  Other security.......................      4,137       4.81         4,027       5.26         3,009       4.52
  Unsecured............................      3,320       3.86         3,331       4.34         2,323       3.49
                                           -------     ------       -------     ------       -------     ------
     Gross loans receivable............     86,067     100.00%       76,618     100.00%       66,622     100.00%
                                                       ======                   ======                   ======
Deduct:
  Allowance for possible losses on
     loans.............................        715                      392                      326
  Deferred net loan fees...............        219                      188                      198
                                           -------                  -------                  -------
Net loans receivable...................    $85,133                  $76,038                  $66,098
                                           =======                  =======                  =======
</TABLE>
 
- -------------------------
(1) Includes residential construction, home equity loans and home improvement
    loans.
 
     The Bank's portfolio includes no highly leveraged transaction loans. The
Bank does not intend to make such loans in the future. The following table sets
forth certain information at March 31, 1998, regarding the dollar amount of
loans maturing in the Bank's loan portfolio based on the due date of each
payment. Demand loans having no stated schedule of repayments and no stated
maturity are reported as due in one year or less.
 
                                       44
<PAGE>   45
 
This schedule does not reflect the effects of possible prepayments or
enforcement of due-on-sale clauses. Management of the Bank expects prepayments
will cause actual maturities to be shorter.
 
<TABLE>
<CAPTION>
                                                             DUE DURING THE YEARS ENDED MARCH 31,
                                    BALANCE      -------------------------------------------------------------
                                  OUTSTANDING                          2001      2003      2008        2013
                                   MARCH 31,                            TO        TO        TO          AND
                                     1998         1999       2000      2002      2007      2012      FOLLOWING
(DOLLARS IN THOUSANDS)            -----------     ----       ----      ----      ----      ----      ---------
<S>                               <C>            <C>        <C>       <C>       <C>       <C>        <C>
Mortgages:
  Residential one-to-four family
     mortgage loans.............    $54,334      $ 3,473    $2,133    $2,192    $4,676    $12,454     $29,406
  Residential construction......      1,148        1,071         9        10        18         40          --
  Multi-family loans............      4,800          778       149       194       504      1,192       1,983
  Non-residential...............     12,659          742       495       608     1,495      4,046       5,273
  Home equity...................      1,268           33        32        62       141        124         876
Consumer loans:
  Home improvement loans........        100           36        17        19        28         --          --
  Auto..........................      4,043        1,577     1,041       751       653         21          --
  Installment loans.............      2,968        2,185       211       124       108        195         145
  Loans secured by deposits.....        258          194        11         9        13         26           5
Commercial loans................      4,489        2,772       394       339       482        502          --
                                    -------      -------    ------    ------    ------    -------     -------
  Gross loans receivable........    $86,067      $12,861    $4,492    $4,308    $8,118    $18,600     $37,688
                                    =======      =======    ======    ======    ======    =======     =======
</TABLE>
 
     The following table sets forth, as of March 31, 1998, the dollar amount of
all loans due after one year which have fixed interest rates and floating or
adjustable interest rates.
 
<TABLE>
<CAPTION>
                                                                     DUE AFTER MARCH 31, 1999
                                                              --------------------------------------
                                                              FIXED RATES   VARIABLE RATES    TOTAL
(DOLLARS IN THOUSANDS)                                        -----------   --------------    -----
<S>                                                           <C>           <C>              <C>
Mortgages:
  Residential one-to-four family mortgage loans.............    $47,534         $3,327       $50,861
  Multi-family loans........................................      2,802          1,220         4,022
  Non-residential...........................................      9,552          2,365        11,917
  Home equity...............................................         --          1,235         1,235
  Residential Construction..................................         77             --            77
Consumer loans:
  Home improvement loans....................................         64             --            64
  Auto......................................................      2,466             --         2,466
  Installment loans.........................................        783             --           783
  Loans secured by deposits.................................         64             --            64
Commercial loans............................................      1,717             --         1,717
                                                                -------         ------       -------
     Total..................................................    $65,059         $8,147       $73,206
                                                                =======         ======       =======
</TABLE>
 
     Residential Loans. Approximately $54 million, or 63.1% of the Bank's total
loan portfolio at March 31, 1998, consisted of one-to-four family mortgage
loans, of which 93.5% had fixed-rates. Historically, such loans have generally
not been written on terms that are in conformity with the standard underwriting
criteria of the Federal Home Loan Mortgage Corporation ("FHLMC") or the Federal
National Mortgage Association ("FNMA"), thereby making resale of such loans
difficult. See "Business of Shelby County Bancorp -- Lending Activities,
Origination, Purchase and Sale of Loans." The Bank's fixed-rate mortgages
generally have terms of 15, 20, 25 or 30 years.
 
     The Bank began originating adjustable rate mortgages in April, 1988. As of
March 31, 1998, approximately 6.5% of the mortgage loans on one-to-four family
residences included in the Bank's loan and mortgage-backed securities portfolio
had adjustable rates. The adjustment for all of the Bank's adjustable rate
 
                                       45
<PAGE>   46
 
mortgage loans is indexed to U.S. Treasury securities. Such loans have interest
rates which adjust annually, with maximum rate changes of 2.0% per adjustment.
These loans have terms of 25 years.
 
     The rates offered on the Bank's adjustable rate and fixed-rate residential
mortgage loans are competitive with the rates offered by other mortgage lenders
in the Bank's market area.
 
     Although the Bank's residential mortgage loans are written for amortization
terms up to 30 years, due to prepayments and refinancings, its residential
mortgage loans generally have remained outstanding for a substantially shorter
period of time than the maturity terms of the loan contracts.
 
     Substantially all of the residential mortgage loans that the Bank has
originated since 1987 include "due on sale" clauses, which give the Bank the
right to declare a loan immediately due and payable in the event that, among
other things, the borrower sells or otherwise disposes of the real property
subject to the mortgage and the loan is not repaid. The Bank requires private
mortgage insurance on all conventional residential single-family mortgage loans
with loan-to-value ratios in excess of 89%. The Bank will not lend more than 95%
of the lower of current cost or appraised value of a residential single family
property. At March 31, 1998, residential mortgage loans amounting to $673,000,
or .78% of the Bank's total loan portfolio, were included in non-performing
assets.
 
     The Bank offers residential construction loans only in conjunction with
residential mortgage loans. Interest is charged on the money disbursed under the
loan. After the construction phase (typically 3 to 12 months), the Bank makes a
mortgage loan, the proceeds of which are used to pay off the construction loan.
At March 31, 1998, the Bank had $1.1 million, or 1.3% of its total loan
portfolio, in residential construction loans outstanding.
 
     Non-Residential Real Estate Loans. At March 31, 1998, $13 million, or
14.7%, of the Bank's total loan portfolio consisted of mortgage loans secured by
non-residential real estate. The non-residential mortgage loans are written for
terms not exceeding 25 years, and generally require a 75% or lower loan-to-value
ratio. The largest non-residential mortgage loan as of March 31, 1998, had a
balance of approximately $740,000. At that date, all of the Bank's
non-residential mortgage loans consisted of loans secured by real estate located
in Indiana.
 
     Under the Financial Institutions Reform, Recovery, and Enforcement Act
("FIRREA"), a savings association's portfolio of non-residential real estate
loans is limited to 400% of its capital. In addition, the application of the
Qualified Thrift Lender ("QTL") test has had the effect of limiting the
aggregate investment in non-residential real estate loans made by the Bank. See
"Supervision and Regulation -- Regulation of the Bank as a Savings Bank,
Qualified Thrift Lender." The Bank currently complies with the non-residential
real estate loan limitations.
 
     Generally, non-residential mortgage loans involve greater risk than do
residential loans. Non-residential mortgage loans typically involve larger loan
balances to single borrowers or groups of related borrowers. In addition, the
payment experience on loans received by income-producing properties is typically
dependent on the successful operation of the related project and thus may be
subject to adverse conditions in the real estate market or in the economy in
general.
 
     Multi-Family Loans. At March 31, 1998, $4.8 million, or 5.6%, of the Bank's
total loan portfolio consisted of mortgage loans secured by multi-family
dwellings (those consisting of more than four units). All of the Bank's
multi-family loans are secured by apartment complexes located in Shelby County.
The largest such multi-family mortgage loan as of March 31, 1998, had a balance
of approximately $639,000 and none of these loans were non-performing at that
time. As with the Bank's non-residential real estate loans, multi-family
mortgage loans are written for terms not exceeding 25 years, and require at
least a 75% loan-to-value ratio.
 
     Multi-family loans, like non-residential real estate loans, involve a
greater risk than do residential loans. See "Business of Shelby County
Bancorp -- Lending Activities, Non-Residential Real Estate Loans." Also, the
more stringent loans-to-one borrower limitation, described below in "Business of
Shelby County
 
                                       46
<PAGE>   47
 
Bancorp -- Lending Activities, Origination, Purchase and Sale of Loans," limits
the ability of the Bank to make loans to developers of apartment complexes and
other multi-family units.
 
     Home Equity Loans. The Bank markets a home equity line of credit loan. The
maximum loan-to-value ratio for such loans is 80%, and the minimum draw on a
home equity line of credit is $250. As of March 31, 1998, the Bank had
approximately $1.3 million outstanding home equity loans, or 1.5% of its total
loan portfolio, with approximately $612,000 of additional credit available to
its borrowers under existing home equity lines of credit. Home equity line of
credit loans are adjustable rate loans, indexed to the base rate on corporate
loans at large U.S. money center commercial banks that the Wall Street Journal
publishes as the Prime Rate.
 
     Consumer Loans. Federal laws and regulations permit federally chartered
savings associations to make secured and unsecured consumer loans in an
aggregate amount of up to 35% of the association's total assets. In addition, a
federally chartered savings association has lending authority above the 35%
limit for certain consumer loans, such as property improvement loans and deposit
account secured loans. However, the QTL test places additional limitations on a
savings association's ability to make consumer loans. See "Supervision and
Regulation -- Regulation of the Bank as a Savings Bank, Qualified Thrift
Lender."
 
     In the spring of 1989, the Bank, as part of its strategy of becoming a
community bank for Shelby County, hired a Vice President -- Consumer Loans to
guide the Bank's entry into the consumer loan area. By March 31, 1998,
approximately nine years after the Bank began making consumer loans, these
loans, consisting primarily of auto, installment, loans secured by deposits and
home improvement loans, were $7.4 million, or approximately 8.6% of the Bank's
total loan portfolio. Although consumer loans are currently only a small portion
of its lending business, the Bank consistently originates consumer loans to meet
the needs of its customers, and the Bank intends to originate more such loans to
assist in meeting its asset/liability management goals.
 
     Although consumer loans generally involve a higher level of risk than
one-to-four family residential mortgage loans, their relatively higher yields
and shorter terms to maturity are believed to be helpful in reducing the
interest-rate risk of the Bank's portfolio. At March 31, 1998, no consumer loans
were included in non-performing assets.
 
     The Bank's portfolio of automobile loans was $4 million, or 4.7% of its
total loan portfolio at March 31, 1998. The maximum term of these loans is 66
months, and the borrower must provide proof of insurance.
 
     Installment loans, loans secured by deposits and home improvement loans
totaled $3.3 million, or 4% of the Bank's total loan portfolio at March 31,
1998.
 
     Commercial Loans. The Bank has historically made a limited number of
secured commercial loans. At March 31, 1998, these loans, which included
inventory financing for a lawn and garden equipment supplier, totaled $4.5
million, or 5.2% of the Bank's total loan portfolio.
 
     On May 6, 1998, the Bank received a letter from the OTS indicating that the
current Board of Directors of the Bank had failed to establish systems necessary
to prudently conduct commercial real estate and commercial lending and that such
lending should cease until certain corrective action is taken and approval to
resume commercial real estate and commercial lending has been obtained from the
OTS. The OTS noted several supervisory concerns including loan documents which
fail to clearly establish repayment terms, loans priced below market rates and
extended maturities at fixed rates, failure to perform and document proper
credit analysis and reliance on overstated collateral values. In light of the
pending acquisition of the Bank by the Company, the Board of Directors of the
Bank has determined to cease all such lending while the transaction is pending.
 
     Origination, Purchase and Sale of Loans. The Bank has historically not
originated its residential mortgage loans in conformity with the standard
criteria of the FHLMC or FNMA. The Bank would therefore experience some
difficulty selling such loans in the secondary market, although most loans could
be brought into conformity. The Bank's mortgage loans vary from secondary market
criteria because the Bank capitalizes taxes rather than using escrow accounts.
This practice allows the Bank to keep its administrative costs down
 
                                       47
<PAGE>   48
 
and have thus provided the Bank with the competitive advantage of being able to
make mortgage loans without charging points. However, the Bank's inability to
quickly and easily sell its residential mortgage loans may subject the Bank to
increased interest rate risk (since most of the Bank's residential mortgage
loans have fixed rates) and could adversely affect the Bank's liquidity position
during periods of rising interest rates.
 
     Although the Bank currently has authority to lend anywhere in the United
States, it has confined its loan origination activities primarily to Shelby
County, Indiana. The Bank's loan originations are generated from referrals from
builders, developers, real estate brokers and existing customers, newspaper,
radio and periodical advertising, and walk-in customers. Loans are originated at
either the main or branch office. All loan applications have historically been
processed and underwritten at the Bank's main office.
 
     FIRREA contains a generally more stringent loans-to-one-borrower limitation
than that applicable to savings associations before FIRREA's enactment. Under
FIRREA, a savings association generally may not make any loan to a borrower or
its related entities if the total of all such loans by the savings association
exceeds 15% of its capital (plus up to an additional 10% of capital in the case
of loans fully collateralized by readily marketable collateral); provided,
however, that loans up to $500,000 regardless of the percentage limitations may
be made and certain housing development loans of up to $30 million or 30% of
capital, whichever is less, are permitted. The maximum amount which the Bank
could have loaned to one borrower and the borrower's related entities under the
15% of capital limitation was approximately $850,000 at March 31, 1998. At that
date, the highest outstanding balance of loans by the Bank to one borrower and
related entities was approximately $740,000, an amount within such
loans-to-one-borrower limitations. The Bank's portfolio of loans and
mortgage-backed securities currently contains no group of loans-to-one-borrower
that in the aggregate exceed the 15% of capital limitation.
 
     The Bank's loan approval process is intended to assess the borrower's
ability to repay the loan, the viability of the loan and the adequacy of the
value of the property that will secure the loan. The Bank studies the employment
and credit history and information on the historical and projected income and
expenses of its individual and corporate mortgagors to assess their ability to
repay its mortgage loans. It uses an independent appraiser to appraise the
property securing its loans and requires title insurance and a valid lien on its
mortgaged real estate. Generally, appraisals on real estate underlying most real
estate loans in excess of $100,000 are required to be performed by either
state-licensed or state-certified appraisers, depending on the type and size of
the loan. The Bank requires fire and extended coverage insurance in amounts at
least equal to the principal amount of the loan. It may also require flood
insurance to protect the property securing its interest. The Bank generally
makes disbursements for taxes and insurance on the borrower's behalf, adding the
amount of such disbursements to the principal of the loan.
 
     The Bank's policy is to apply consistent underwriting standards to the
several types of consumer loans it makes to protect the Bank adequately against
the risks inherent in making such loans. Borrower character, paying habits, net
worth and underlying collateral are important considerations.
 
     The Bank has historically not sold and has rarely purchased loans. The Bank
may enter into participations to diversify its portfolio, to supplement local
loan demand and to obtain more favorable yields. During the year ended September
30, 1992, the Bank acquired a $114,000 participation in a mobile home park in
Shelby County. During the year ended September 30, 1993, the Bank acquired
additional $182,000 participation in the same mobile home park. During the year
ended September 30, 1996, the Bank acquired an additional $366,000 in loan
participations. During the year ended September 30, 1997, the Bank acquired an
additional $1,908,000 in loan participation. As of March 31, 1998, the Bank held
in its loan and mortgage-backed securities portfolio 15 participations. The
Bank's portion of the outstanding balance of such participations on that date
was approximately $4,657,000.
 
                                       48
<PAGE>   49
 
     The following table shows loan origination, purchase, sale and repayment
activity for the Bank during the periods indicated:
 
<TABLE>
<CAPTION>
                                                          SIX MONTHS ENDED             YEAR ENDED
                                                             MARCH 31,               SEPTEMBER 30,
                                                        --------------------      --------------------
                                                         1998         1997         1997         1996
               (DOLLARS IN THOUSANDS)                    ----         ----         ----         ----
<S>                                                     <C>          <C>          <C>          <C>
Gross loans receivable at beginning of period.......    $76,618      $66,622      $66,622      $50,927
Originations:
First mortgage loans:
  Residential.......................................     10,856        5,300       12,150       17,084
  Non-residential...................................      1,579          582        3,559        3,087
  Miscellaneous additions...........................         --           --          744          271
                                                        -------      -------      -------      -------
     Total first mortgage loans.....................     12,435        5,882       16,453       20,442
                                                        -------      -------      -------      -------
Consumer loans:
  Installment loans.................................      5,551        4,475       13,327       10,302
  Loans secured by deposits.........................         24           38           54           72
                                                        -------      -------      -------      -------
     Total consumer loans...........................      5,575        4,513       13,381       10,374
                                                        -------      -------      -------      -------
Commercial loans....................................      2,721        1,256        1,103        3,920
                                                        -------      -------      -------      -------
     Total originations.............................     20,731       11,651       30,937       34,736
                                                        -------      -------      -------      -------
Purchases:
  First mortgage loans..............................        250        1,784          536        1,636
                                                        -------      -------      -------      -------
     Total originations and purchases...............     20,981       13,435       31,473       36,372
                                                        -------      -------      -------      -------
Repayments and other deductions.....................     11,532        9,139       21,477       20,677
                                                        -------      -------      -------      -------
Gross loans receivable at end of period.............    $86,067      $70,918      $76,618      $66,622
                                                        =======      =======      =======      =======
</TABLE>
 
     Origination and Other Fees. The Bank realizes income from fees for
originating loans, late charges, checking account service charges, and fees for
other miscellaneous services, including cashier's checks. In order to increase
its competitive position with respect to other mortgage lenders, the Bank
currently does not charge points and charges a flat mortgage origination fee of
$300, not dependent on the size of the loan, payable at loan closing. Late
charges are assessed if payment is not received within a specified number of
days after it is due.
 
     The Bank charges miscellaneous fees for appraisals, inspections (including
a 1% inspection fee for construction loans), obtaining credit reports, certain
loan applications, recording and similar services. The Bank also collects fees
for Visa and MasterCard applications which it refers to another institution. The
Bank does not make credit card loans directly.
 
ASSET QUALITY
 
     Non-Performing Assets. Mortgage loans are reviewed by the Bank on a regular
basis and are generally placed on a non-accrual status when the loans become
contractually past due 90 days or more. Once a mortgage loan is 15 days past
due, a notice of delinquency is mailed to the borrower. Telephone contact with
the borrower is made, and another written notice follows at the end of the
month, with a demand to pay-in-full notice sent on the 32nd day. The Bank
attempts to arrange a personal interview after a loan has been delinquent for
two months. When the loan is 75 days delinquent, a title search or abstract
update is ordered. By the time a mortgage loan is 90 days past due, management
has decided whether to foreclose. Further, the loan status is reported to the
Board of Directors. The Board of Directors normally confers foreclosure
authority at that time, but management may continue to work with the borrower if
circumstances warrant.
 
     Consumer and commercial loans other than mortgage loans are treated
similarly. It is the Bank's policy to recognize losses on these loans as soon as
they become apparent. The Board will determine whether to charge off a loan by
the time it is four months past due.
 
                                       49
<PAGE>   50
 
     At March 31, 1998, $710,000, or .72%, of the Bank's total assets were
non-performing.
 
     At September 30, 1997, the Bank did have one real estate acquired as a
result of foreclosure, voluntary deed, or other means totaling $37,000. Such
real estate is classified as "real estate owned" or "REO" until it is sold. When
property is so acquired, it is recorded at the lower of the unpaid principal
balance at the date of acquisition plus foreclosure and other related costs or
at fair value. Interest accrual ceases no later than the date of acquisition and
all costs incurred from that date in maintaining the property are expensed.
 
     The table below sets forth the amounts and categories of the Bank's
non-performing assets (non-accrual loans, real estate owned and troubled debt
restructurings) for the last three years. It is the policy of the Bank that all
earned but uncollected interest on all loans be reviewed monthly to determine if
any portion thereof should be classified as uncollectible for any loan past due
in excess of 90 days.
 
<TABLE>
<CAPTION>
                                                    AT MARCH 31,      AT SEPTEMBER 30,
                                                    ------------      -----------------
                                                        1998          1997         1996
(DOLLARS IN THOUSANDS)                                  ----          ----         ----
<S>                                                 <C>               <C>          <C>
Non-performing assets:
  Non-accrual loans(1)............................      $673          $417         $300
  Real estate owned -- net........................        37            37           --
  Troubled debt restructurings....................        --            --           --
                                                        ----          ----         ----
       Total non-performing assets................      $710          $454         $300
                                                        ----          ----         ----
Non-performing assets to total assets.............       .72%          .50%         .36%
                                                        ====          ====         ====
</TABLE>
 
- -------------------------
(1) The Bank generally places loans on a nonaccrual status when the loans become
    contractually past due 90 days or more. At March 31, 1998, all $673,000 of
    nonaccrual loans were residential loans. For the fiscal years ended
    September 30, 1997 and 1996, the income that would have been recorded had
    the non-accrual loans not been in a non-performing status was approximately
    $31,359 and $15,585, respectively, compared to actual income recorded of
    $20,667 and $8,696, respectively.
 
     As of March 31, 1998, the Bank held loans delinquent from 30 to 89 days
aggregating approximately $2.1 million or 2.13% of total assets. The amount of
past due payments on such loans aggregated approximately $35,000. The Bank is
not aware of any loans not classified as non-accrual or delinquent of which the
borrowers were experiencing financial difficulties.
 
     Allowance for Loan Losses. The allowance for loan losses is maintained
through the provision for losses on loans, which is charged to earnings. The
provision is determined in conjunction with management's review and evaluation
of current economic conditions (including those of the Bank's lending area),
changes in the character and size of the loan portfolio, loan delinquencies
(current status as well as past and anticipated trends) and adequacy of
collateral securing loan delinquencies, historical and estimated net
charge-offs, and other pertinent information derived from a review of the loan
portfolio. Loans or portions thereof are charged to the allowance when losses
are considered probable.
 
                                       50
<PAGE>   51
 
     The following table analyzes changes in the allowance during the two years
ended September 30, 1997 and 1996 and the six months ended March 31, 1998 and
1997.
 
<TABLE>
<CAPTION>
                                                           SIX MONTHS ENDED             YEAR ENDED
                                                               MARCH 31,               SEPTEMBER 30,
                                                           -----------------         -----------------
                                                           1998         1997         1997         1996
(DOLLARS IN THOUSANDS)                                     ----         ----         ----         ----
<S>                                                        <C>          <C>          <C>          <C>
Balance of allowance at beginning of period............    $392         $326         $326         $241
Add:
  Provision for loan losses............................     435           50          104          100
  Recoveries of loans previously charged off...........       4           --            1           --
Less gross charge-offs:
  Residential real estate loans........................      --           14           --           --
  Consumer loans.......................................     116           --           39           15
                                                           ----         ----         ----         ----
  Gross charge-offs....................................     116           14           39           15
                                                           ----         ----         ----         ----
Balance of allowance at end of period..................    $715         $362         $392         $326
                                                           ====         ====         ====         ====
Net charge-offs to total average loans outstanding.....    0.14%        0.02%        0.05%        0.02%
Allowance at end of period to total gross loans
  outstanding..........................................    0.83%        0.51%        0.52%        0.49%
</TABLE>
 
     The following table sets forth information concerning the allocation of the
Bank's allowance for loan losses by loan categories at the dates indicated.
 
<TABLE>
<CAPTION>
                                           MARCH 31,                                        SEPTEMBER 30,
                        -----------------------------------------------    -----------------------------------------------
                                 1998                     1997                      1997                     1996
                        ----------------------   ----------------------    ----------------------   ----------------------
                                    PERCENT                  PERCENT                   PERCENT                  PERCENT
                                   OF LOANS                 OF LOANS                  OF LOANS                 OF LOANS
                                    IN EACH                  IN EACH                   IN EACH                  IN EACH
                                  CATEGORY TO              CATEGORY TO               CATEGORY TO              CATEGORY TO
                        AMOUNT    TOTAL LOANS    AMOUNT    TOTAL LOANS     AMOUNT    TOTAL LOANS    AMOUNT    TOTAL LOANS
(DOLLARS IN THOUSANDS)  ------    -----------    ------    -----------     ------    -----------    ------    -----------
<S>                     <C>      <C>             <C>      <C>              <C>      <C>             <C>      <C>
Mortgage loans........   $375        86.23%       $238        85.53%        $283        85.05%       $202        86.61%
Consumer loans........    100         8.56         124         9.49          109         9.80         124         9.13
Commercial loans......    240         5.21          --         4.98           --         5.15          --         4.26
                         ----       ------        ----       ------         ----       ------        ----       ------
  Total...............   $715       100.00%       $362       100.00%        $392       100.00%       $326       100.00%
                         ====       ======        ====       ======         ====       ======        ====       ======
</TABLE>
 
INVESTMENTS
 
     The Bank's investment portfolio consists of mortgage-backed securities,
corporate and municipal bonds and FHLMC preferred stock.
 
                                       51
<PAGE>   52
 
     The following table sets forth the amortized cost and fair value of the
Bank's investment portfolio at the dates indicated.
 
<TABLE>
<CAPTION>
                                 AT MARCH 31,         AT MARCH 31,       AT SEPTEMBER 30,     AT SEPTEMBER 30,
                                     1998                 1997                 1997                 1996
                              ------------------   ------------------   ------------------   ------------------
                              AMORTIZED   MARKET   AMORTIZED   MARKET   AMORTIZED   MARKET   AMORTIZED   MARKET
                                COST      VALUE      COST      VALUE      COST      VALUE      COST      VALUE
   (DOLLARS IN THOUSANDS)     ---------   ------   ---------   ------   ---------   ------   ---------   ------
<S>                           <C>         <C>      <C>         <C>      <C>         <C>      <C>         <C>
Available for sale:
  Mortgage-backed
     securities.............   $2,174     $2,160    $3,279     $3,215    $2,997     $2,973    $4,700     $4,583
  Municipal bonds...........    2,519      2,496       444        436     1,339      1,353       445        435
  Corporate bonds...........    1,863      1,861     1,759      1,690     2,253      2,227     1,517      1,446
  Agencies..................       98         99     1,083      1,048        --         --        --         --
  Treasury notes............       --         --        --         --       224        225        --         --
  FHLMC preferred stock.....       31      1,473        31        867        31      1,109        31        780
                               ------     ------    ------     ------    ------     ------    ------     ------
     Total..................    6,685      8,089     6,596      7,256     6,844      7,887     6,693      7,244
                               ------     ------    ------     ------    ------     ------    ------     ------
Held to maturity:
  Mortgage-backed
     securities.............      274        282       388        399       336        325       633        637
  Municipal bonds...........      221        226       225        223       223        227       227        224
  Corporate bonds...........      250        253       404        410       250        255       408        414
  Derivatives...............       --         --       107        107        --         --        --         --
                               ------     ------    ------     ------    ------     ------    ------     ------
     Total..................      745        761     1,124      1,139       809        807     1,268      1,275
                               ------     ------    ------     ------    ------     ------    ------     ------
Total investment
  securities................   $7,430     $8,850    $7,720     $8,395    $7,653     $8,694    $7,961     $8,519
                               ======     ======    ======     ======    ======     ======    ======     ======
</TABLE>
 
     The following table sets forth the amount of investment securities
(excluding FHLMC preferred stock which is an equity security) which mature
during each of the periods indicated and the weighted average yields for each
range of maturities at March 31, 1998.
 
<TABLE>
<CAPTION>
                                                      AMOUNT AT MARCH 31, 1998 WHICH MATURES IN
                               ----------------------------------------------------------------------------------------
                                                          ONE YEAR TO           SIX YEARS TO
                                ONE YEAR OR LESS          FIVE YEARS              TEN YEARS           OVER TEN YEARS
                               -------------------    -------------------    -------------------    -------------------
                               CARRYING    AVERAGE    CARRYING    AVERAGE    CARRYING    AVERAGE    CARRYING    AVERAGE
   (DOLLARS IN THOUSANDS)       VALUE       YIELD      VALUE       YIELD      VALUE       YIELD      VALUE       YIELD
                                 ----        ---       ------      ----       ------      ----        ----       ----
<S>                            <C>         <C>        <C>         <C>        <C>         <C>        <C>         <C>
                                 $ --         --       $  566      5.99%      $1,128      6.80%       $740       4.32%
Mortgage-backed securities...
Municipal and corporate            --         --        2,669      5.10%       1,923      7.61%        236       6.10%
  bonds......................
                                   --         --           --        --           99      5.66%         --         --
Agencies.....................
</TABLE>
 
     The OTS requires savings associations to maintain an average daily balance
of liquid assets equal to a monthly average of not less than a specified
percentage of its net withdrawable savings deposits plus short-term borrowings.
Liquid assets include cash, certain time deposits, certain bankers' acceptances,
specified U.S. government, state or federal agency obligations, certain
corporate debt securities, commercial paper, certain mutual funds, certain
mortgage-related securities, and certain first lien residential mortgage loans.
This liquidity requirement may be changed from time to time by the OTS to any
amount within the range of 4% to 10%, and is currently 5%, although the OTS has
proposed a reduction to 4%. Monetary penalties may be imposed for failure to
meet these liquidity requirements. At March 31, 1998, the Bank had liquid assets
of $5.4 million, and a regulatory liquidity ratio of 6.13%, of which 62.87% were
short-term investments.
 
     As of March 31, 1998, $2.4 million, or 33% of the Bank's total investment
securities portfolio consisted of mortgage-backed securities. These
mortgage-backed securities had an estimated market value of $2.4 million at
March 31, 1998. Management has classified these securities into held to maturity
and available for sale portfolios in accordance with Statement of Financial
Accounting Standards No. 115, "Accounting for Certain Investments in Debt and
Equity Securities."
 
                                       52
<PAGE>   53
 
SOURCES OF FUNDS
 
     General. Deposits have traditionally been the Bank's primary source of
funds for use in lending and investment activities. In addition to deposits, the
Bank derives funds from loan amortization, prepayments, retained earnings and
income on earning assets. While loan amortization and income on earning assets
are relatively stable sources of funds, deposit inflows and outflows can vary
widely and are influenced by prevailing interest rates, market conditions and
levels of competition.
 
     Deposits. Deposits are attracted, principally from within Shelby County,
through the offering of a broad selection of deposit instruments including NOW
accounts, fixed-rate certificates of deposit, individual retirement accounts,
and savings accounts. The Bank does not actively solicit or advertise for
deposits outside of Shelby County, although deposits at the St. Paul branch may
come from neighboring Decatur County and certain advertising media may extend
into other nearby areas. Substantially all of the Bank's depositors are
residents of Shelby County. Deposit account terms vary, with the principal
differences being the minimum balance required, the amount of time the funds
remain on deposit and the interest rate. Although the Bank has accepted a
limited number of brokered deposits in the past (for which it paid no
commissions), the Bank does not solicit such deposits and does not anticipate
accepting such deposits in the future.
 
     Interest rates paid, maturity terms, service fees and withdrawal penalties
are established by the Bank on a periodic basis. Determination of rates and
terms are predicated on funds acquisition and liquidity requirements, rates paid
by competitors, growth goals, and federal regulations.
 
     An analysis of the Bank deposit accounts by type, maturity, and rate at
March 31, 1998 and September 30, 1997, is as follows:
 
<TABLE>
<CAPTION>
                                MINIMUM    BALANCE AT              WEIGHTED    BALANCE AT                WEIGHTED
                                OPENING    MARCH 31,      % OF     AVERAGE    SEPTEMBER 30,     % OF     AVERAGE
                                BALANCE       1998      DEPOSITS     RATE         1997        DEPOSITS     RATE
(DOLLARS IN THOUSANDS)          -------    ----------   --------   --------   -------------   --------   --------
<S>                             <C>        <C>          <C>        <C>        <C>             <C>        <C>
Withdrawable:
  Savings accounts............  $     25    $ 8,351       11.84%     2.97%       $ 9,206        14.24%     2.81%
  NOW.........................       100     15,625       22.15      2.78         13,063        20.21      2.15
  Money Market................    10,000      6,647        9.42      5.50          2,732         4.23      5.60
                                            -------      ------                  -------       ------
     Total withdrawable.......               30,623       43.41                   25,001        38.68
                                            -------      ------                  -------       ------
Certificates (original terms):
  31 days.....................     2,500          7         .01      2.75             67          .10      4.77
  3 months....................     1,000        420         .60      4.65            601          .93      4.60
  6 months....................     1,000      4,934        7.00      5.13          5,854         9.06      5.11
  12 months...................       500      4,266        6.05      5.62          3,850         5.96      5.53
  18 months...................       500      1,444        2.05      5.68          1,529         2.37      5.59
  30 months...................       500      4,587        6.50      5.72          4,602         7.12      5.78
  48 months...................       500      1,158        1.64      6.18          1,039         1.61      6.13
  60 months...................       500      9,715       13.77      6.70         10,700        16.56      6.67
IRA's
  6 months....................     1,000        146         .21      5.17            140          .22      5.12
  12 months...................       500        170         .24      5.91            156          .24      5.75
  18 months...................       500         46         .07      5.70             49          .08      5.67
  30 months...................       500        609         .86      5.67            608          .94      5.73
  48 months...................       500         21         .03      5.88             17          .03      5.89
  60 months...................       500      2,766        3.92      6.53          2,779         4.30      6.57
  96 months...................     1,000         --          --        --             --           --        --
Jumbo certificates............   100,000      9,621       13.64      6.42          7,641        11.80      6.49
                                            -------      ------                  -------       ------
     Total certificates.......               39,910       56.59                   39,632        61.32
                                            -------      ------                  -------       ------
     Total deposits...........              $70,533      100.00%                 $64,633       100.00%
                                            =======      ======                  =======       ======
</TABLE>
 
                                       53
<PAGE>   54
 
     The following table sets forth by various interest rate categories the
composition of time deposits of the Bank at the dates indicated:
 
<TABLE>
<CAPTION>
                                                                     AT SEPTEMBER 30,
                                                 AT MARCH 31,      --------------------
                                                     1998           1997         1996
(DOLLARS IN THOUSANDS)                           ------------       ----         ----
<S>                                              <C>               <C>          <C>
Under 5%.....................................      $ 3,011         $ 4,066      $ 5,374
5.01 - 7.00%.................................       33,588          32,250       33,106
7.01 - 9.00%.................................        3,311           3,316        3,245
9.01 and over................................           --              --           --
                                                   -------         -------      -------
  Total......................................      $39,910         $39,632      $41,725
                                                   =======         =======      =======
</TABLE>
 
     The following table represents, by various interest rate categories, the
amounts of time deposits maturing during future years following March 31, 1998.
Matured certificates which have not been renewed as of March 31, 1998, have been
allocated based upon certain rollover assumptions.
 
<TABLE>
<CAPTION>
                                               AMOUNTS AT MARCH 31, 1998, MATURING IN
                                     ----------------------------------------------------------
                                     ONE YEAR                                      GREATER THAN
                                     OR LESS       TWO YEARS      THREE YEARS      THREE YEARS
     (DOLLARS IN THOUSANDS)          --------      ---------      -----------      ------------
<S>                                  <C>           <C>            <C>              <C>
Under 5%.........................    $ 2,916        $   95          $    --           $   --
5.01 - 7.00%.....................     16,004         4,099           10,599            2,886
7.01 - 9.00%.....................        228         2,027              414              642
9.01 - and over..................         --            --               --               --
                                     -------        ------          -------           ------
  Total..........................    $19,148        $6,221          $11,013           $3,528
                                     =======        ======          =======           ======
</TABLE>
 
     The following table indicates the amount of the Bank's jumbo certificates
of deposit of $100,000 or more by time remaining until maturity as of March 31,
1998.
 
<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)
<S>                                                             <C>
Three months or less........................................        $2,647
Greater than three months through six months................           750
Greater than six months through twelve months...............           900
Over twelve months..........................................         5,324
                                                                    ------
  Total.....................................................        $9,621
                                                                    ======
</TABLE>
 
                                       54
<PAGE>   55
 
     The following table sets forth the dollar amount of savings deposits in the
various types of deposit programs offered by the Bank at the dates indicated,
and the amount of increase or decrease in such deposits as compared to the
previous period.
<TABLE>
<CAPTION>
                                                         DEPOSIT ACTIVITY
                         --------------------------------------------------------------------------------
                                                   INCREASE                                   INCREASE
                                                  (DECREASE)                                 (DECREASE)
                         BALANCE AT                  FROM         BALANCE AT                    FROM
                         MARCH 31,      % OF     SEPTEMBER 30,   SEPTEMBER 30,     % OF     SEPTEMBER 30,
                            1998      DEPOSITS       1997            1997        DEPOSITS       1996
(DOLLARS IN THOUSANDS)   ----------   --------   -------------   -------------   --------   -------------
<S>                      <C>          <C>        <C>             <C>             <C>        <C>
Withdrawable:
  Savings accounts.....   $ 8,351       11.84%      $ (855)         $ 9,206        14.24%      $  (822)
  NOW..................    15,625       22.15        2,562           13,063        20.21          (470)
  Money Market.........     6,647        9.42        3,915            2,732         4.23         2,732
                          -------      ------       ------          -------       ------       -------
    Total
       withdrawable....    30,623       43.41        5,622           25,001        38.68         1,440
                          -------      ------       ------          -------       ------       -------
Certificates (original terms):
  31 days..............         7         .01          (60)              67          .10            (7)
  3 months.............       420         .60         (181)             601          .93           155
  6 months.............     4,934        7.00         (920)           5,854         9.06        (2,130)
  12 months............     4,266        6.05          416            3,850         5.96           716
  18 months............     1,444        2.05          (85)           1,529         2.37           382
  30 months............     4,587        6.50          (15)           4,602         7.12          (548)
  48 months............     1,158        1.64          119            1,039         1.61        (1,405)
  60 months............     9,715       13.77         (985)          10,700        16.56          (541)
IRA's
  6 months.............       146         .21            6              140          .22             7
  12 months............       170         .24           14              156          .24            58
  18 months............        46         .07           (3)              49          .08            (6)
  30 months............       609         .86            1              608          .94            70
  48 months............        21         .03            4               17          .03            (5)
  60 months............     2,766        3.92          (13)           2,779         4.30           152
  96 months............        --          --           --               --           --            --
Jumbo certificates.....     9,621       13.64        1,980            7,641        11.80         1,009
                          -------      ------       ------          -------       ------       -------
    Total
       certificates....    39,910       56.59          278           39,632        61.32        (2,093)
                          -------      ------       ------          -------       ------       -------
    Total deposits.....   $70,533      100.00%      $5,900          $64,633       100.00%      $  (653)
                          =======      ======       ======          =======       ======       =======
 
<CAPTION>
                             DEPOSIT ACTIVITY
                         ------------------------
 
                          BALANCE AT
                         SEPTEMBER 30,     % OF
                             1996        DEPOSITS
(DOLLARS IN THOUSANDS)   -------------   --------
<S>                      <C>             <C>
Withdrawable:
  Savings accounts.....     $10,028        15.36%
  NOW..................      13,533        20.73
  Money Market.........          --           --
                            -------       ------
    Total
       withdrawable....      23,561        36.09
                            -------       ------
Certificates (original
  31 days..............          74          .11
  3 months.............         446          .68
  6 months.............       7,984        12.23
  12 months............       3,134         4.80
  18 months............       1,147         1.76
  30 months............       5,150         7.89
  48 months............       2,444         3.75
  60 months............      11,241        17.22
IRA's
  6 months.............         133          .21
  12 months............          98          .15
  18 months............          55          .08
  30 months............         538          .82
  48 months............          22          .03
  60 months............       2,627         4.02
  96 months............          --           --
Jumbo certificates.....       6,632        10.16
                            -------       ------
    Total
       certificates....      41,725        63.91
                            -------       ------
    Total deposits.....     $65,286       100.00%
                            =======       ======
</TABLE>
 
     Borrowings. Generally, the Bank focuses on generating high quality loans
and then funds such loans from deposits and investments. The Bank may obtain
advances from the FHLB of Indianapolis to supplement its supply of lendable
funds. See "Supervision and Regulation -- Regulation of the Bank as a Savings
Bank, Federal Home Loan Bank System" and "-- Regulation of the Bank as a Savings
Bank, Qualified Thrift Lender." These limitations are not expected to have any
impact on the Bank's ability to borrow from the FHLB of Indianapolis. At March
31, 1998, the Bank had approximately $19.6 million in borrowings outstanding, of
which approximately $19.3 million were FHLB advances. The Bank does not
anticipate any problem obtaining additional advances appropriate to meet its
requirements in the future, if such advances should become necessary.
 
                                       55
<PAGE>   56
 
     The following table represents certain information relating to our
borrowings at or for the six months ended March 31, 1998 and 1997 and at or for
the years ended September 30, 1997 and 1996.
 
<TABLE>
<CAPTION>
                                                               AT OR FOR THE         AT OR FOR THE
                                                              SIX MONTHS ENDED        YEAR ENDED
                                                                 MARCH 31,           SEPTEMBER 30,
                                                             ------------------    -----------------
                                                              1998       1997       1997       1996
                 (DOLLARS IN THOUSANDS)                       ----       ----       ----       ----
<S>                                                          <C>        <C>        <C>        <C>
FHLB Advances:
  Outstanding at end of period...........................    $19,321    $14,246    $17,746    $9,746
  Average balance outstanding for period.................     18,009     12,746     14,054     2,173
  Maximum amount outstanding at any month-end during the
     period..............................................     19,321     14,246     17,746     9,746
  Weighted average interest rate during the period.......      5.77%      6.10%      6.19%     4.41%
  Weighted average interest rate at end of the period....      6.48%      7.10%      6.85%     6.48%
</TABLE>
 
SERVICE CORPORATION SUBSIDIARY
 
     OTS regulations permit federal savings associations to invest in the
capital stock, obligations, or other specified types of securities of
subsidiaries (referred to as "service corporations") and to make loans to such
subsidiaries and joint ventures in which such subsidiaries are participants in
an aggregate amount not exceeding 2% of an association's assets, plus an
additional 1% of assets if the amount over 2% is used for specified community or
inner-city development purposes. In addition, federal regulations permit
associations to make specified types of loans to such subsidiaries (other than
special-purpose finance subsidiaries), in which the association owns more than
10% of the stock, in an aggregate amount not exceeding 50% of the association's
regulatory capital if the association's regulatory capital is in compliance with
applicable regulations. FIRREA requires a savings association that acquires a
non-savings association subsidiary, or that elects to conduct a new activity
within a subsidiary, to give the FDIC and the OTS at least 30 days advance
written notice. The FDIC may, after consultation with the OTS, prohibit specific
activities if it determines such activities pose a serious threat to the Savings
Association Insurance Fund (the "SAIF"). Moreover, FIRREA requires savings
associations to deduct from capital, for purposes of meeting the core capital,
tangible capital, and risk-based capital requirements, their entire investment
in and loans to a subsidiary engaged in activities not permissible for a
national bank (other than exclusively agency activities for its customers or
mortgage banking subsidiaries).
 
     The Bank wholly owns two subsidiaries. First Tier One Corporation, an
Indiana corporation, holds common stock issued by Intrieve (formerly known as
Savings & Loan Data Corporation), the Bank's data processing provider. Through
March 1994, it offered tax-deferred annuity products. The Shelby Group, Inc., an
Indiana Corporation ("TSGI"), offered a full line of insurance products,
including health, life, auto and medical insurance. The Bank ceased the
operations of TSGI as of November 1, 1996.
 
EMPLOYEES
 
     As of March 31, 1998, SCB employed no persons on a full- or part-time
basis. As of March 31, 1998, the Bank employed 28 persons on a full-time basis
and four persons on a part-time basis. None of the Bank's employees are
represented by a collective bargaining group.
 
     Management of the Bank considers its employee relations to be good.
 
COMPETITION
 
     The Bank originates most of its loans to, and accepts most of its deposits
from, residents of Shelby County, Indiana and surrounding counties. The Bank is
the only financial institution headquartered in Shelby County.
 
     The Bank is subject to competition from various financial institutions,
including state and national banks, state and federal savings associations,
credit unions, certain nonbanking consumer lenders, and other
 
                                       56
<PAGE>   57
 
companies or firms, including brokerage houses and mortgage brokers, that
provide similar services in Shelby County with significantly larger resources
than the Bank. In particular, three commercial banks and one savings association
compete with the Bank in its market area. To some extent, the Bank must also
compete with banks and savings associations in Indianapolis, since media
advertising from Indianapolis reaches Shelbyville. The Bank also competes with
money market funds and with insurance companies with respect to its individual
retirement accounts.
 
     Under current law, bank holding companies may acquire savings associations.
Savings associations may also acquire banks under federal law. To date, several
bank holding company acquisitions of healthy savings associations in Indiana
have been completed. Affiliations between banks and healthy savings associations
based in Indiana may also increase the competition faced by the Bank and SCB.
 
     The primary factors influencing competition for deposits are interest
rates, service and convenience of office locations. The Bank competes for loan
originations primarily through the efficiency and quality of services it
provides borrowers, builders and realtors and through interest rates and loan
fees it charges. Competition is affected by, among other things, the general
availability of lendable funds, general and local economic conditions, current
interest rate levels, and other factors that are not readily predictable.
 
     In the current environment, with many savings associations
undercapitalized, the Bank will attempt to differentiate itself from other
providers of financial services by emphasizing its strong capital base.
 
TAXATION
 
     Federal Taxation. SCB and the Bank file a consolidated federal income tax
return on the accrual basis for each fiscal year ending September 30. The
consolidated federal income tax return has the effect of eliminating
intercompany distributions, including dividends, in the computation of
consolidated taxable income. Income of SCB generally would not be taken into
account in determining the bad debt deduction allowed to the Bank, regardless of
whether a consolidated tax return is filed. However, certain "functionally
related" losses of SCB would be required to be taken into account in determining
the permitted bad debt deduction which, depending upon the particular
circumstances, could reduce the bad debt deduction. The Bank's federal income
tax returns have not been audited in the last five years.
 
     Historically, savings associations, such as the Bank, have been permitted
to compute bad debt deductions using either the bank experience method or the
percentage of taxable income method. However, for years beginning after December
31, 1995, the Bank is no longer able to use the percentage of taxable income
method of computing its allocable tax bad debt deduction. The Bank is required
to compute its allocable deduction using the experience method. As a result of
the repeal of the percentage of taxable income method, reserves taken after 1987
using the percentage of taxable income method generally must be included in
future taxable income over a six-year period, although a two-year delay may be
permitted for institutions meeting a residential mortgage loan origination test.
In addition, the pre-1988 reserve, in which no deferred taxes have been
recorded, will not have to be recaptured into income unless (i) the Bank no
longer qualifies as a bank under the Internal Revenue Code of 1986, as amended
(the "Code"), or (ii) excess dividends are paid out by the Bank.
 
     Depending on the composition of its items of income and expense, a savings
institution may be subject to the alternative minimum tax. A savings institution
must pay an alternative minimum tax equal to the amount (if any) by which 20% of
alternative minimum taxable income ("AMTI"), as reduced by an exemption varying
with AMTI, exceeds the regular tax due. AMTI equals regular taxable income
increased or decreased by certain tax preferences and adjustments, including
depreciation deductions in excess of that allowable for alternative minimum tax
purposes, tax-exempt interest on most private activity bonds issued after August
7, 1986 (reduced by any related interest expense disallowed for regular tax
purposes), the amount of the bad debt reserve deduction claimed in excess of the
deduction based on the experience method and 75% of the excess of adjusted
current earnings over AMTI (before this adjustment and before any alternative
tax net operating loss). AMTI may be reduced only up to 90% by net operating
loss carryovers, but alternative minimum tax paid that is attributable to most
preferences (although not to post-August 7, 1986 tax-exempt interest) can be
credited against regular tax due in later years.
                                       57
<PAGE>   58
 
     On August 20, 1996, the "Small Business Job Protection Act of 1996" was
passed into law. One provision of this act repeals the special bad debt reserve
method for thrift institutions currently provided for in Section 593 of the
Code. The provision requires thrifts to recapture any reserves accumulated after
1987 but generally forgives taxes owed. Thrift institutions have been given six
years to account for the recaptured excess reserves, beginning with the first
taxable year after 1995, and are permitted to delay the timing of this recapture
for one or two years subject to whether they meet certain residential loan test
requirements.
 
     Income of the Bank appropriated to bad debt reserves and deducted for
federal income tax purposes is not available for payment of cash dividends or
other distributions to SCB without the payment of federal income taxes by the
Bank on the amount of such income deemed removed from the reserves at the
then-current income tax rate. At March 31, 1998, approximately $1.1 million of
the Bank's retained income represented bad debt deductions for which no federal
income tax provision had been made.
 
     State Taxation. The Bank is subject to Indiana's Financial Institutions Tax
("FIT"), which is imposed at a flat rate of 8.5% on "adjusted gross income."
"Adjusted gross income," for purposes of FIT, begins with taxable income as
defined by Section 63 of the Code, and thus, incorporates federal tax law to the
extent that it affects the computation of taxable income. Federal taxable income
is then adjusted by several Indiana modifications. Other applicable state taxes
include generally applicable sales and use taxes plus real and personal property
taxes.
 
     The Bank's state income tax returns have not been audited in the last five
years.
 
CURRENT ACCOUNTING ISSUES
 
     Statement of Financial Accounting Standards No. 130 ("SFAS 130"),
"Comprehensive Income," was issued in June 1997 and becomes effective for fiscal
periods beginning after December 15, 1997. SFAS 130 requires reclassification of
earlier financial statements for comparative purposes. SFAS 130 requires that
changes in the amounts of certain items, including foreign currency translation
adjustments and gain and losses on certain securities be shown in the financial
statements. SFAS 130 does not require a specific format for the financial
statement in which comprehensive income is reported, but does require that an
amount representing total comprehensive income be reported in that statement.
Management of the Bank has not yet quantified the effect of the new standard on
the consolidated financial statements.
 
     Statement of Financial Accounting Standards No. 131 ("SFAS 131"),
"Disclosures about Segments of an Enterprise and Related Information," was
issued in June 1997 and is effective for fiscal periods beginning after December
15, 1997. This statement will change the way public companies report information
about segments of their business in their annual financial statements and
requires them to report selected segment information in their quarterly reports
issued to shareholders. It also requires entity-wide disclosures about the
products and services an entity provides, the material countries in which it
holds assets and reports revenues, and its major customers. Management of the
Bank has not yet quantified the effect of this new standard on the consolidated
financial statements.
 
PROPERTIES
 
     At March 31, 1998, the Bank conducted its business from its main office at
29 East Washington Street, Shelbyville, Indiana, and three branch offices. All
four offices are full-service offices. The Main Office in Shelbyville, the
Rampart Office in Shelbyville and the office in St. Paul are either owned by the
Bank or SCB and the office in Morristown is leased.
 
                                       58
<PAGE>   59
 
     The following table provides certain information with respect to the Bank's
offices as of March 31, 1998:
 
<TABLE>
<CAPTION>
                                                                          NET BOOK VALUE       APPROXIMATE
                                                        YEAR OPENED        OF PROPERTY,          SQUARE
              DESCRIPTION AND ADDRESS                   OR ACQUIRED    FURNITURE & FIXTURES      FOOTAGE
              -----------------------                   -----------    --------------------    -----------
<S>                                                     <C>            <C>                     <C>
Shelbyville Main Office
  29 East Washington Street.........................       1975              $787,359            15,000
Shelbyville Rampart Office
  34 Rampart Street.................................       1995              $880,588             3,000
Morristown Office
  127 East Main Street..............................       1995              $ 45,471             1,800
St. Paul Office
  105 County Line Road..............................       1989              $ 36,138             1,476
</TABLE>
 
     The Bank has two ATMs, one of which is located at its main office and the
other which is located at its Rampart office. The Bank's ATMs are on the
INTRIEVE INC. interchange system and participate in the nationwide CIRRUS ATM
network.
 
     The Bank owns computer and data processing equipment which is used for
transaction processing, accounting, financial forecasting, and loan document
preparation. The net book value of electronic data processing equipment owned by
the Bank was $132,000 at March 31, 1998.
 
     The Bank also has contracted for the data processing and reporting services
of Intrieve. The Bank's service corporation subsidiary owns common stock of
Intrieve having a book value of $15,000. See "Business of Shelby County
Bancorp -- Service Corporation Subsidiary." The cost of these data processing
services is approximately $18,000 per month.
 
LEGAL PROCEEDINGS
 
     Neither SCB, the Bank, nor the Bank's service corporation subsidiaries is a
party to any material pending legal proceeding.
 
YEAR 2000 COMPLIANCE
 
     Some early mainframes and computer programs used only the final two digits
for the year in the date field while maintaining the first two digits of each
year constant. As a result, some computer applications may be unable to
interpret the change from the year 1999 to the year 2000. A failure by a
business to identify properly and to correct a Year 2000 Problem in its
operations could result in system failures or miscalculations. In turn, this
could result in disruptions of operations, including, among other things, a
temporary inability to process transactions, send statements or invoices, or
otherwise engage in routine business transactions on a day-to-day basis. SCB is
actively monitoring its year 2000 computer compliance issues. The bulk of SCB's
computer processing is contracted with Intrieve. Intrieve's schedule for
compliance with year 2000 is for all data processing to be in compliance by the
fall of 1998. Currently, Intrieve is testing certain of the Bank's systems.
Intrieve will assist SCB with other phases of year 2000 compliance through 1998
and 1999. SCB has also appointed a year 2000 team to address all aspects of the
year 2000 compliance. The Bank does not expect the Year 2000 Problem to
materially affect the Bank's financial condition or results of operations, and
the Bank likewise does not expect costs associated with prevention or
remediation of the Year 2000 Problem to be material.
 
                                       59
<PAGE>   60
 
                     MANAGEMENT OF THE COMPANY AND THE BANK
 
DIRECTORS AND OFFICERS
 
     The contemplated directors and officers of the Company upon completion of
the Merger, and the contemplated directors and executive officers of the Bank
upon completion of the Merger, are as follows:
 
<TABLE>
<CAPTION>
                                          POSITION(S) WITH           DIRECTOR             POSITION(S)
NAME AND AGE                                 THE COMPANY           TERM EXPIRES          WITH THE BANK
- ------------                              ----------------         ------------          -------------
<S>                                   <C>                          <C>             <C>
Robert C. Reed, 32................    President, Chief                 1999        President, Chief
                                      Executive Officer and                        Executive Officer, and
                                      Director                                     Director
Steven R. Abel, 48................    Chairman of the Board,           2000        Chairman of the Board,
                                      Director                                     Director
D. Warren Robison, 32.............    Vice President, Secretary        2001        Director
                                      and Director
Wendell L. Bernard, 53............    Director                         2000        Director
Ralph W. Van Natta, 68............    Director                         2001        Director
Bradley A. Long, 34...............    Vice President, Chief              --        Senior Vice President and
                                      Financial Officer and                        Treasurer
                                      Treasurer
Stephen R. Cartwright, 50.........    Vice President and Chief           --        Senior Vice President and
                                      Credit Officer                               Chief Credit Officer
</TABLE>
 
     The directors of the Company are Steven R. Abel, Robert C. Reed, D. Warren
Robison, Wendell L. Bernard and Ralph W. Van Natta.
 
     Under federal law and regulations and subject to certain exceptions, the
addition or replacement of any director, or the employment, dismissal or
reassignment of a senior executive officer, of the Bank occurring within two
years of the chartering of the Bank, its acquisition by the Company or any
change in control of the Bank or the Company (or at any time that the Bank is
not in compliance with applicable minimum capital requirements or is otherwise
in a troubled condition) is subject to prior notice to and disapproval by the
FDIC.
 
     The Company's Bylaws provide that the number of directors is presently
fixed at five, until changed by amendment to the Bylaws by the Board of
Directors. The Articles of Incorporation further provide that the directors
shall be divided into three classes, with each class serving a staggered 3-year
term and with the number of directors in each class being as nearly equal as
possible. The initial terms of the three classes of directors have been
established at one year, two years and three years, respectively. The subsequent
terms of each class of director will be for three years.
 
     It is anticipated that the entire Board of Directors of the Bank will be
elected annually by its sole shareholder, the Company. Officers of the Company
and the Bank will be appointed annually by their respective Boards of Directors
and will perform such duties as are prescribed in the Bylaws or by the Board of
Directors.
 
     None of the executive officers or staff is subject to any agreements with
former employers that restrict their right to fully perform their duties with
the Company or the Bank.
 
EXPERIENCE OF DIRECTORS AND EXECUTIVE OFFICERS
 
     The experience and backgrounds of the directors and executive officers, and
their present or proposed positions with the Company, are summarized below.
 
     STEVEN R. ABEL (Chairman of the Board, Director). Mr. Abel is a licensed
real estate appraiser for Hoosier Appraisal Service, Inc., a real estate
appraisal and consulting firm located in Shelbyville, Indiana. He has served in
this position since 1992. Prior thereto, Mr. Abel was a banker for eighteen
years. He served as a
 
                                       60
<PAGE>   61
 
Vice President of Fifth Third Bank of Central Indiana and its predecessor, the
New Palestine Bank, and served on their respective senior management teams. His
banking career began in 1974 with Central Indiana Bank, Shelbyville, Indiana,
where he was a Vice President and Senior Lending Officer. Mr. Abel also owns and
operates a farm in northern Shelby County.
 
     ROBERT C. REED (President, Chief Executive Officer, Director). Mr. Reed has
over thirteen years of banking experience in Shelby County. From April of 1996
to August of 1997, he was Vice President and Regional Director for Citizens
Bank. In this position, he headed Citizens Bank's operations for the Shelby
County market and served on the bank's management committee. During Mr. Reed's
banking career he has served in various lending and administrative positions in
Shelby County. His banking career began with Farmers National Bank (now a part
of National City Bank, Indiana) where he served for over eight years with
responsibilities for lending and branch administration. Mr. Reed was then
employed by Irwin Union Bank and Trust Company as a branch officer and also had
mortgage lending responsibilities. Mr. Reed was subsequently employed by
American Home Funding. Norwest Mortgage, Inc. next hired Mr. Reed as a loan
officer. He then went to work for Citizens Bank. Mr. Reed also has served on the
boards of various civic and service organizations. Mr. Reed is currently a
member of the Shelby County Chamber of Commerce and the Morristown Chamber of
Commerce. He is the past President of the Town Council in Morristown, Indiana
where he worked extensively with economic development efforts.
 
     D. WARREN ROBISON (Vice President, Secretary, Director). Mr. Robison is the
President and sole shareholder of Hoosier Appraisal Service, Inc. and has been a
licensed real estate appraiser since 1985. He is also Vice President of Hale
Abstract Company, Inc., which issues real estate title insurance and conducts
real estate closings. Mr. Robison serves on numerous boards of community
organizations. He is the past chairman and president of the Shelby County Noon
Sertoma Club and received the Sertomian of the Year Award for 1997. He also
co-founded the Big Brother/Big Sister Program for Shelbyville. Mr. Robison is
the nephew of James M. Robison.
 
     WENDELL L. BERNARD (Director). Mr. Bernard owns and operates a real estate
agency located in Shelbyville, Indiana, an agency he founded in 1982. He is the
former Director and Vice President of Finance of Williams Industrial, Inc., a
manufacturing company. He worked there for sixteen years until 1997. Mr. Bernard
is a member of the Shelby County Chamber of Commerce.
 
     RALPH W. VAN NATTA (Director). Mr. Van Natta has been the owner of Shelby
Travel Center, a travel agency located in Shelbyville, Indiana, for the past ten
years. Prior to this time, he served as the Mayor of Shelbyville and then as the
Commissioner of the Indiana Bureau of Motor Vehicles. Mr. Van Natta is a member
of the Shelby County Chamber of Commerce.
 
     BRADLEY A. LONG (Vice President, Chief Financial Officer, Treasurer). Mr.
Long has over eleven years of banking experience. Prior to his employment by the
Company, Mr. Long was the Vice President of First of America Bank Corporation's
Bankcard Division in Kalamazoo, Michigan from March 1997 to February 1998 and in
Indianapolis, Indiana he served as First of America's Vice President-Financial
Analysis Manager from April 1994 to March 1997. Prior to Mr. Long's employment
by First of America, he served as the Assistant Vice
President-Accounting/Special Projects for STAR Financial Group, Marion, Indiana,
the holding company of STAR Financial Bank, from May 1986 to April 1994.
 
     STEPHEN R. CARTWRIGHT (Vice President, Chief Credit Officer). Mr.
Cartwright has over twenty years of banking experience. Prior to his recent
employment by the Company, Mr. Cartwright was the Senior Vice President for
Retail Lending of Fort Wayne National Bank (now a part of National City Bank,
Indiana) from January, 1998 to May, 1998. Prior to his employment by Fort Wayne
National Bank, he was the Senior Vice President and Direct Consumer Loan
Production Manager of First of America from February, 1997 to January, 1998, and
prior to this time, he served as First of America's Vice President of Indirect
Lending from December, 1991 to February, 1997. Mr. Cartwright began his banking
career with Mutual Federal Savings Bank in Muncie, Indiana where he was the
Assistant Vice President of Consumer Lending from August, 1977 to December,
1991. At Mutual Federal Savings Bank, he was responsible for all direct and
indirect consumer loans, credit cards and commercial loans.
 
                                       61
<PAGE>   62
 
DIRECTORS AND OFFICERS OF THE COMPANY AFTER THE MERGER
 
     The Company will be the surviving corporation in the Merger and, upon
consummation of the Merger, SCB's separate corporate existence will cease.
Consequently, the directors and officers of SCB will no longer serve in such
capacities after the closing of the Merger. The Board of Directors of the
Company serving at the closing of the Merger will be the Board of Directors of
the Company following consummation of the Merger, until new directors are
elected. The officers of the Company serving at the closing of the Merger will
continue to serve as the officers of the Company following consummation of the
Merger, until the Board of Directors of the Company elects new or successor
officers.
 
DIRECTORS AND OFFICERS OF THE BANK AFTER THE MERGER
 
     The Board of Directors of the Bank following the closing of the Merger,
until such time as their respective successors have been elected and qualified,
will consist of those persons who are serving as directors of the Company
immediately prior to the closing of the Merger. The officers of the Bank serving
immediately prior to the closing of the Merger will be the officers of the Bank
following the closing of the Merger until the Board of Directors of the Bank
elects new or successor officers. However, at the closing of the Merger, Rodney
L. Meyerholtz will resign as President and Chief Executive Officer of the Bank
and James M. Robison will resign as Chairman of the Bank. Robert C. Reed will be
elected as President and Chief Executive Officer of the Bank and Steven R. Abel
will be elected as the Chairman of the Bank. Messrs. Reed and Abel each will
serve in their respective positions until such time as their respective
successors have been duly elected and qualified.
 
DIRECTOR, EXECUTIVE OFFICER AND EMPLOYEE COMPENSATION
 
     In the first year following the closing of the Merger, a cash retainer of
$1,200 per month is expected to be paid to non-employee directors of the Company
for their services, regardless of attendance at meetings. In addition, directors
will receive awards under the 1997 Directors' Stock Option Plan ("Directors'
Stock Option Plan"). See "Management of the Company and the Bank -- Stock Plans,
1997 Directors' Stock Option Plan." The Company has paid a cash retainer of
$1,200 per month since August 1, 1997 to Messrs. Abel and Robison for their
services as directors.
 
     The Company has accrued a salary to Mr. Reed for his services through March
31, 1998 in an amount of $73,346. The Company has accrued a salary to Mr. Long
for his services through March 31, 1998 in an amount of $3,937. Mr. Cartwright's
employment by the Company began on June 15, 1998, and his annual salary is
$85,000. The Bank's initial salary levels for its executive officers and
employees will be based on individual years of experience and the compensation
of officers and employees in comparable positions at similar financial
institutions. Executive officers' compensation in subsequent years will be
determined by the Compensation Committee, a committee of the Bank's Board of
Directors comprised of a majority of outside (non-employee) directors. Officers
of the Bank may also participate in any benefit plan adopted for broad
participation by Bank employees, such as a planned 401(k) plan. The Company has
an employment agreement with Mr. Reed.
 
     The Company presently does not provide any employee benefits other than the
stock option plans described below. The Company anticipates that it will adopt a
tax-qualified defined contribution plan which will include a qualified cash or
deferred (i.e., 401(k)) arrangement for the benefit of all employees of the
Company or the Bank who satisfy the plan's eligibility requirements. The Company
may provide retirement benefits, other incentive plans, various forms of
non-cash compensation and group health insurance to employees of the Company or
the Bank, although the Company cannot at this time predict what benefits will be
provided or the costs of such benefits.
 
     In general, employees of the Bank will receive benefits in accordance with
the policies and programs of the Company following the closing of the Merger.
Years of service of an officer or employee prior to the closing of the Merger
will be credited to each such officer or employee for purposes of eligibility
under the Company's employee welfare benefit plans and for purposes of
eligibility and vesting, but not for benefit accrual or contributions, under any
profit sharing plan of the Company. Until the officers and employees of the
                                       62
<PAGE>   63
 
Bank become covered by the welfare benefit plans sponsored by the Company, such
officers and employees will remain covered by the welfare benefit plans
currently sponsored by the Bank. The accrual of participants' benefits under the
Bank's Financial Institution's Retirement Fund ("Bank Retirement Plan") will be
frozen effective as of December 31, 1998, and all accrued benefits of
participants in the Bank Retirement Plan will thereupon become fully vested. To
the extent permitted by the Bank Retirement Plan and applicable law, the accrued
benefit of each participant in the Bank Retirement Plan will be held and remain
under the Bank Retirement Plan and will be payable at the time(s) and in the
forms provided for under that plan.
 
     The Board of Directors of the Company has approved a three-year employment
contract with its President and Chief Executive Officer, Robert C. Reed. Each
year, the contract can be extended for additional one-year terms to maintain a
three-year term unless notice is properly given by either party to the contract.
Unless extended further, the contract will expire in 2000. Mr. Reed receives his
current salary under the contract, which salary is subject to increases approved
by the Board of Directors. The contract also provides, among other things, for
participation in other fringe benefits and benefit plans available to the
Company's employees. Mr. Reed may terminate his employment upon 60 days' written
notice to the Company. The Company may discharge Mr. Reed "for cause" (as
defined in the contract) at any time or upon the occurrence of certain events
specified in the contract. Upon termination of Mr. Reed's employment by the
Company for other than cause or in the event of termination by Mr. Reed "for
cause" (as defined in the contract), Mr. Reed will receive his base compensation
under the contract (a) for an additional three years (or the remaining term of
the contract, if shorter) if the termination follows a change of control (as
defined in the contract), or (b) for an additional two years (or the remaining
term of the contract, if shorter) if the termination does not follow a change of
control. In addition, during such period, Mr. Reed will continue to participate
in the Company's group insurance plans or receive comparable benefits. Further,
within a period of three months after such termination following a change of
control, Mr. Reed will have the right to cause the Company to purchase any stock
options he holds for a price equal to the fair market value (as defined in the
contract) of the shares subject to such options minus their option price.
Payments pursuant to the contract will be adjusted, if necessary, in order to
avoid any adverse tax consequences to the Company and Mr. Reed under the
so-called "golden parachute" provisions of the Code.
 
EXECUTIVE COMPENSATION
 
     The following table sets forth the compensation accrued by the Company to
Robert C. Reed and Bradley A. Long, its only executive officers who received
compensation for services rendered during the period from the Company's
organization (March 18, 1997) through March 31, 1998.
 
                         SUMMARY COMPENSATION TABLE(1)
 
<TABLE>
<CAPTION>
                                            ANNUAL COMPENSATION                  LONG TERM COMPENSATION AWARDS
                                 ------------------------------------------    ----------------------------------
                                  PERIOD FROM
                                  ORGANIZATION                                   SECURITIES
          NAME AND                  THROUGH                                      UNDERLYING          ALL OTHER
     PRINCIPAL POSITION          MARCH 31, 1998    SALARY($)(2)    BONUS($)    OPTIONS/SARS(#)    COMPENSATION($)
     ------------------          --------------    ------------    --------    ---------------    ---------------
<S>                              <C>               <C>             <C>         <C>                <C>
Robert C. Reed...............           --           $73,346          --           25,000(3)            --
  President and Chief
  Executive Officer
Bradley A. Long..............           --           $ 3,937          --               --(3)            --
  Vice President and Chief
  Financial Officer
</TABLE>
 
- -------------------------
(1) Each of Messrs. Reed and Long received certain perquisites, but the
    incremental cost of providing such perquisites did not exceed the lesser of
    $50,000 or 10% of his salary and bonus.
 
(2) Mr. Reed's annual salary is $110,000 and his employment began on August 11,
    1997, and Mr. Long's annual salary is $67,500 and his employment began on
    March 10, 1998.
 
(3) Does not include the option to purchase 6,000 shares of Common Stock at
    $12.00 per share granted to each of Messrs. Reed and Long on June 22, 1998
    under the 1997 Key Employee Stock Option Plan or the option to purchase
    2,400 shares of Common Stock at $12.00 per share granted to Mr. Reed on June
    22, 1998 under the Director's Stock Option Plan.
                                       63
<PAGE>   64
 
STOCK OPTION INFORMATION
 
     The following table sets forth certain information concerning the stock
options granted by the Company to employees through June 22, 1998:
 
                              OPTION GRANTS TABLE
 
<TABLE>
<CAPTION>
                                                                INDIVIDUAL GRANTS
                                    -------------------------------------------------------------------------
                                                              % OF TOTAL
                                                               OPTIONS
                                    NUMBER OF SECURITIES      GRANTED TO
                                     UNDERLYING OPTIONS       EMPLOYEES          EXERCISE OR       EXPIRATION
              NAME                     GRANTED(#)(1)        IN FISCAL YEAR    BASE PRICE($/SH)        DATE
              ----                  --------------------    --------------    ----------------     ----------
<S>                                 <C>                     <C>               <C>                  <C>
Robert C. Reed..................           6,000                 33%               $12.00            June 22,
                                                                                                         2008
  President and Chief Executive
  Officer
Bradley A. Long.................           6,000                 33%               $12.00            June 22,
                                                                                                         2008
  Vice President and Chief
  Financial Officer
Stephen R. Cartwright...........           6,000                 33%               $12.00            June 22,
                                                                                                         2008
  Vice President and Chief
  Credit Officer
</TABLE>
 
- -------------------------
 
(1) Options are exercisable with respect to 20% of the shares granted by the
    option within 60 days of the date of this Prospectus and will vest with
    respect to an additional 20% of the shares on each of the anniversaries of
    the date of this Prospectus (assuming continued service). Does not include
    options granted to Mr. Reed under the Directors' Stock Option Plan to
    purchase 27,400 shares at $12.00 per share.
 
STOCK PLANS
 
     The Company has adopted separate stock option plans for Directors of the
Company and the Bank and for officers and key employees of the Company and the
Bank. Under the option plans, options for an aggregate of 150,000 shares of
Common Stock may be granted. The Board of Directors of the Company believes
these plans provide an important incentive to those who will be instrumental to
the success of the Company and of the Bank and will encourage such persons to
continue their service with the Company and the Bank. A description of each of
the plans is set forth below but such descriptions are qualified in their
entirety by reference to the complete plans which are included as exhibits to
the Company's registration statement on Form SB-2 (of which this Prospectus is a
part).
 
     For the life of the options, the individuals who hold such options will be
given the opportunity to benefit if the value of the shares of Common Stock
increases. In the event that the options are exercised, there may be some
resulting dilution in the per share book value of the Company at the time of
exercise or issuance and there will be a reduction in the percentage ownership
in the Company by the other shareholders.
 
     1997 Key Employee Stock Option Plan. The Board of Directors of the Company
adopted a stock option plan which provides for the grant of "incentive stock
options" within the meaning of Section 422 of the Code and of nonqualified stock
options (the "Employee Stock Option Plan"). The Employee Stock Option Plan
provides for the award of stock options to elected officers and key employees of
the Company and its subsidiaries, including the Bank once it is acquired. The
exercise price per share for all options granted under the Employee Stock Option
Plan will not be less than the greater of $12.00 per share or the fair market
value of a share on the date of grant. No option will be granted under the
Employee Stock Option Plan after August 27, 2007. The Employee Stock Option Plan
was approved by the Founders as the sole shareholders of the Company prior to
the offering.
 
     Options may be granted under the Employee Stock Option Plan only to
officers and other key employees who are in positions to make significant
contributions to the success of the Company. A committee consisting
 
                                       64
<PAGE>   65
 
of outside directors of the Company who are ineligible under the Employee Stock
Option Plan to receive options themselves will administer the Employee Stock
Option Plan.
 
     Options will be exercisable in whole or in part upon such terms and
conditions as may be determined by the committee, but in no event will any
incentive stock options be exercisable later than ten years after date of grant.
 
     A total of 50,000 shares of Common Stock have been reserved for issuance
under the Employee Stock Option Plan. Except for the options granted to Messrs.
Reed, Long and Cartwright, no options are outstanding under the Employee Stock
Option Plan.
 
     1997 Directors' Stock Option Plan. The Board of Directors of the Company
adopted a nonqualified stock option plan which provides for the grant of
nonqualified stock options to those individuals who serve as Directors of the
Company or any of its subsidiaries, including the Bank once it is acquired. The
Directors' Stock Option Plan was also approved by the Founders as the sole
shareholders of the Company prior to the offering.
 
     The Directors' Stock Option Plan provides for the grant of nonqualified
stock options with an exercise price per share of the greater of the public
offering price of $12.00 per share or the fair market value of a share on the
date of grant. A total of 100,000 shares of Common Stock have been reserved for
issuance under the Director's Stock Option Plan. Options granted under the
Director's Stock Option Plan become exercisable on the date of grant to the
extent of 20 percent of the shares covered by the option and will vest with
respect to an additional 20 percent of the shares on each anniversary of the
date of the grant. The unexercised portion of each option automatically expires,
and is no longer exercisable, on the earlier to occur of the following: (i) 15
years after the option is granted, (ii) three months after the person who was
granted the option ceases to be a director, other than due to permanent
disability, death, or for cause, (iii) one year following the death or permanent
disability of the director, or (iv) termination of the director's services, for
cause. No option will be granted under the Directors' Stock Option Plan after
July 31, 2007. Pursuant to the Amended and Restated Stock Option Agreements,
dated as of September 12, 1997 between the Company and each of the Founders, the
Company granted each Founder the option to acquire 25,000 shares of Common Stock
at an exercise price of $12.00. At the time of this grant, the Founders were the
only directors of the Company. On June 22, 1998, each of the directors of the
Company, Messrs. Abel, Reed, Robison, Bernard and Van Natta, received options
under the Directors' Stock Option Plan to acquire a total of 2,400 shares at an
exercise price of $12.00 per share. In the future, an individual will become
eligible to receive grants of options under the Directors' Stock Option Plan
upon his election to a qualifying board of directors but will not receive
additional options because he is a member of more than one such board.
 
                           RELATED PARTY TRANSACTIONS
 
REDEMPTION OF STOCK AND LOANS FROM FOUNDERS
 
     The Founders are currently the sole shareholders of the Company, each of
whom currently owns 30,000 shares of Common Stock of the Company. Prior to the
closing of the Merger, the shares of Common Stock of the Company owned by the
Founders will be redeemed by the Company at their initial cost of $0.20 per
share. The Founders will purchase shares of Common Stock in the offering at the
initial public offering price of $12.00 per share. The Borrowings consist of the
Company's lines of credit from the Founders in an aggregate amount of $450,000
to fund certain expenses of the Company. As of March 31, 1998, there was
$172,000 outstanding under such lines of credit. All advances under the lines of
credit are due and payable on demand. The outstanding balances under the lines
of credit bear interest at 8.5%, which was the prime rate of interest charged by
most of the Indianapolis banks at the time such loans were made. The Founders
may elect to receive repayment of the loans at the closing of the offering in
the form of cash or shares of Common Stock sold in the offering, valued at the
initial public offering price of $12.00 per share.
 
BANKING TRANSACTIONS
 
     It is anticipated that the directors and officers of the Company and the
Bank and the companies with which they are associated will have banking and
other transactions with the Company and the Bank in the
 
                                       65
<PAGE>   66
 
ordinary course of business. It is the Bank's policy that any loans and
commitments to lend to such affiliated persons or entities included in such
transactions will be made in accordance with all applicable laws and regulations
and on substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with unaffiliated
parties of similar creditworthiness, and will not involve more than the normal
risk of collectibility or present other unfavorable features to the Company and
the Bank. Applicable law and Bank policy generally require that transactions
between the Company or the Bank, and any officer, director, principal
shareholder or other affiliate of the Company or the Bank will be on terms no
less favorable to the Company or the Bank than could be obtained on an
arm's-length basis from unaffiliated independent third parties.
 
TAX INDEMNIFICATION AGREEMENT
 
     The Company and the Founders intend to become parties to a tax
indemnification agreement prior to the closing of the offering relating to their
respective income tax liabilities. Subject to certain limitations, this tax
indemnification agreement will generally provide that the Founders, as the sole
shareholders of the Company prior to the offering, will be indemnified by the
Company, and the Company will be indemnified by the Founders, with respect to
certain federal and state income taxes (plus interest and penalties) shifted
between the Founders, on the one hand, and the Company, on the other hand, for
taxable years ending either before or after the closing of the offering as a
result of adjustments to tax returns of the Founders and the Company. The
Company believes that its tax returns for the year ended December 31, 1997 were
properly prepared. Accordingly, the Company does not anticipate any adjustments
to its tax returns, and, therefore, no indemnification should be recognized
under the tax indemnification agreement. However, there can be no assurances
that there will not be any payments made under the tax indemnification
agreement.
 
OTHER TRANSACTIONS
 
     D. Warren Robison is the sole shareholder and President of Hoosier
Appraisal Service, Inc. and Steven R. Abel is an appraiser for Hoosier Appraisal
Service, Inc. The Company intends that the Bank will continue to utilize the
services of Hoosier Appraisal Service, Inc. which it has utilized for the past
thirteen years in connection with the appraisal of real estate that serves as
collateral for loans made by the Bank. The fees charged by Hoosier Appraisal
Service, Inc. generally will be paid by the borrowers and not the Bank and will
be at arm's-length. The Company has adopted a Conflict of Interest Policy
consistent with OTS regulations which would prohibit Messrs. Abel or Robison
from engaging in any discussions by the Board of Directors relating to, or
voting upon, any loan for which they performed an appraisal.
 
     D. Warren Robison is Vice President of Hale Abstract Co., Inc., which
provides title insurance and performs real estate closings. The Company intends
that the Bank will continue to utilize the services of Hale Abstract Co., Inc.
in connection with its real estate loans. The fees charged by Hale Abstract Co.,
Inc. are generally paid by the borrowers and not the Bank and will be at
arm's-length.
 
     D. Warren Robison, Vice President, Secretary and Director of the Company,
is the nephew of James M. Robison, Chairman of SCB and the Bank. They have no
agreement or understanding as to any matter in connection with the Merger, and
the negotiations with respect to the Merger were conducted at arms-length.
 
DIRECTOR LIABILITY; INDEMNIFICATION
 
     Under Indiana law, a director of the Company will not be liable for any
action taken as a director, or any failure to take any action, unless (a) the
director has breached or failed to perform his duties as a director in good
faith with the care an ordinarily prudent person in a like position would
exercise under similar circumstances and in a manner the director reasonably
believes to be in the best interests of the Company, and (b) such breach or
failure to perform constitutes willful misconduct or recklessness. The Bylaws of
the Company provide for the indemnification by the Company of certain
liabilities of the directors and officers of the Company incurred while acting
for or on behalf of the Company or the Bank as a director or officer, subject to
certain limitations. It is possible that the indemnification obligations imposed
under the Company's Bylaws could result in a charge against the Company's
earnings and thereby affect the market value of the
 
                                       66
<PAGE>   67
 
Common Stock of the Company and the availability of funds for payment of
dividends to the Company's shareholders. The scope of such indemnification
otherwise permitted by Indiana law may be limited in certain circumstances by
federal law and regulations. See "Supervision and Regulation -- Regulatory
Developments." The Company may purchase director's and officer's liability
insurance for directors and officers of the Company and the Bank.
 
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the Company
pursuant to the provisions discussed above or otherwise, the Company has been
advised that in the opinion of the Commission, such indemnification is against
public policy as expressed in the Securities Act and is, therefore,
unenforceable.
 
TERMINATION AGREEMENT
 
     The Company, the Bank and Mr. Rodney L. Meyerholtz entered into a certain
Termination of Employment Agreement dated February 5, 1998 ("Termination
Agreement"). Pursuant to the Termination Agreement, at the closing of the
Merger, the employment agreement dated October 17, 1991 ("Meyerholtz Employment
Agreement") between Mr. Meyerholtz and the Bank will terminate in its entirety
and neither the Bank nor Mr. Meyerholtz will have any obligation to the other
under the Meyerholtz Employment Agreement. Under the Termination Agreement, the
Bank has agreed to pay Mr. Meyerholtz an amount equal to $211,094 without any
interest thereon, less any withholdings for applicable taxes required by law, in
thirty-six approximately equal monthly installments. The Bank has also agreed
under the Termination Agreement to pay the costs associated with Mr.
Meyerholtz's participation in the Company's group health insurance plan for 3
years. However, if Mr. Meyerholtz chooses to receive health insurance coverage
through the exercise of his COBRA rights, then for a period of 18 months the
Company will reimburse Mr. Meyerholtz for the COBRA cost of his individual
coverage. Under the Termination Agreement, Mr. Meyerholtz has agreed to certain
non-disclosure, non-solicitation and non-competition covenants.
 
     Pursuant to the terms of the Merger Agreement, the Company has agreed that
the Bank may amend the employment agreements between the Bank and each of Ronald
L. Lanter, Vice President-Consumer Loans, Joyce E. Ford, Vice President-Mortgage
Loans, and Rita Sturgill, Vice President and Treasurer, such that, among other
things, the term of each such employment agreement will end one-year from the
closing of the Merger.
 
STOCK OPTION AGREEMENT
 
     As a condition to the Company entering into the Merger Agreement, and in
consideration therefor, the Company and SCB entered into a Stock Option
Agreement dated February 5, 1998 ("Option Agreement"). The Option Agreement is
intended to increase the likelihood that the Merger will be consummated by
making it more difficult and more expensive for another party to obtain control
of or acquire SCB. The Option Agreement grants the Company the right to purchase
up to 24.8% of the issued and outstanding shares of SCB Common Stock upon the
occurrence of specific events at a price of $49.16 per share. The Option
Agreement will expire at the closing of the Merger. In no event will the net
proceeds of the offering be used to exercise the option granted under the Option
Agreement.
 
     The information contained in this Prospectus with respect to the
Termination Agreement and Stock Option Agreement is a summary of the material
provisions of those agreements and, as such, is qualified in its entirety by
reference to those agreements, which are included as exhibits to the Company's
registration statement on Form SB-2 (of which this Prospectus is a part).
 
                                       67
<PAGE>   68
 
                             PRINCIPAL SHAREHOLDERS
 
     The Company has 90,000 shares of Common Stock outstanding with such shares
being held equally by Messrs. Abel, Reed and Robison; such shares will be
redeemed by the Company at their original cost of $.20 per share prior to the
closing of the Merger. See "Related Party Transactions -- Redemption of Stock
and Loans from Founders." The following table sets forth certain information
with respect to the anticipated beneficial ownership of the Common Stock after
the sale of shares offered hereby, by each of the current directors and
executive officers of the Company and by all such directors and executive
officers of the Company as a group. No person is expected to beneficially own
more than five percent of the outstanding Common Stock following the offering.
Pursuant to the underwriting agreement between the Company and the Underwriter,
the Company will direct the Underwriter to offer to sell the number of shares
listed below. All share numbers are provided based upon such directions from the
Company and non-binding expressions of interest supplied by the persons listed
below. Depending upon their individual circumstances at the time, each of such
persons may purchase a greater or fewer number of shares than indicated in the
following table and, in fact, may purchase no shares.
 
<TABLE>
<CAPTION>
                                                NUMBER OF SHARES          PERCENTAGE OF
                                               BENEFICIALLY OWNED       OUTSTANDING SHARES
                    NAME                        AFTER OFFERING(1)       AFTER OFFERING(4)
                    ----                       ------------------       ------------------
<S>                                            <C>                      <C>
Steven R. Abel...............................        10,500(3)                0.70%
Robert C. Reed...............................        17,400(2)(3)             1.16%
D. Warren Robison............................         9,100(3)                0.61%
Wendell L. Bernard...........................         2,000(3)                0.13%
Ralph W. Van Natta...........................           500(3)                0.03%
Bradley A. Long..............................         1,500(2)                0.10%
Stephen R. Cartwright........................         1,000(2)                0.07%
Directors and executive officers as a group
  (7 persons)................................        42,000(2)(3)             2.80%
</TABLE>
 
- -------------------------
(1) Some or all of the Common Stock listed may be held jointly with, or for the
    benefit of, spouses and/or children of, or various trusts established by,
    the person indicated.
 
(2) Does not include the shares that such person has the right to acquire within
    60 days of the date of this Prospectus pursuant to the Employee Stock Option
    Plan (Mr. Reed: 1,200 shares; Mr. Long: 1,200 shares; and Mr. Cartwright:
    1,200).
 
(3) Does not include the shares that such person has the right to acquire within
    60 days after the date of this Prospectus pursuant to the Directors' Stock
    Option Plan (Mr. Abel: 5,480 shares; Mr. Reed: 5,480 shares; Mr. Bernard:
    480 shares; Mr. Robison: 5,480 shares; and Mr. Van Natta: 480 shares.
 
(4) The percentages shown are based on the 1,500,000 shares offered hereby and
    assume no exercise of the Underwriter's over-allotment option.
 
                                       68
<PAGE>   69
 
                           SUPERVISION AND REGULATION
 
GENERAL
 
     Financial institutions and their holding companies are extensively
regulated under federal and state law. Consequently, the growth and earnings
performance of the Company and the Bank can be affected not only by management
decisions and general economic conditions, but also by the statutes administered
by, and the regulations and policies of, various governmental regulatory
authorities. Those authorities include, but are not limited to, the Federal
Reserve, the OTS, the FDIC, the Department, the Commission, the Internal Revenue
Service and state taxing authorities. The effect of such statutes, regulations
and policies can be significant, and cannot be predicted with a high degree of
certainty.
 
     Federal and state laws and regulations generally applicable to financial
institutions and their holding companies regulate, among other things, the scope
of business, investments, reserves against deposits, capital levels relative to
operations, lending activities and practices, the nature and amount of
collateral for loans, the establishment of branches, mergers, consolidations and
dividends. The system of supervision and regulation applicable to the Company
and the Bank establishes a comprehensive framework for their respective
operations and is intended primarily for the protection of the FDIC's deposit
insurance funds, the depositors of the Bank and the public, rather than
shareholders of the Bank or the Company.
 
     Federal law and regulations, including provisions added by FDICIA and
regulations promulgated thereunder, establish supervisory standards applicable
to the operation, management and lending activities of the Bank, including
internal controls, loan documentation, credit underwriting, interest rate
exposure, asset growth, compensation and loan-to-value ratios for loans secured
by real property. The Bank will continue to comply with these requirements, and
in some cases may apply more restrictive standards.
 
     The following references to statutes and regulations are intended to
summarize material effects of certain government regulation on the business of
the Company and the Bank. Any change in government regulation may have a
material adverse effect on the Company, the Bank and their operations.
 
REGULATION OF THE COMPANY UNDER HOLA
 
     As the holding company for the Bank, the Company will be regulated as a
"non-diversified savings and loan holding company" within the meaning of the
HOLA, and subject to regulatory oversight of the Director of the OTS. As such,
the Company will be registered with the OTS and thereby subject to OTS
regulations, examinations, supervision and reporting requirements. As a
subsidiary of a savings and loan holding company, the Bank will be subject to
certain restrictions in its dealings with the Company and with other companies
affiliated with the Company.
 
     In general, the HOLA prohibits a savings and loan holding company, without
prior approval of the Director of the OTS, from acquiring control of another
savings association or savings and loan holding company or retaining more than
5% of the voting shares of a savings association or of another holding company
which is not a subsidiary. The HOLA will restrict the ability of a director or
officer of the Company, or any person who owns more than 25% of the Company's
common stock, from acquiring control of another savings association or savings
and loan holding company without obtaining the prior approval of the Director of
the OTS.
 
     OTS regulations generally do not restrict the permissible business
activities of a unitary savings and loan holding company.
 
     Notwithstanding the above rules as to permissible business activities of
unitary savings and loan holding companies, if the savings association
subsidiary of such a holding company fails to meet the QTL test, then such
unitary holding company would become subject to the activities restrictions
applicable to multiple holding companies. (Additional restrictions on securing
advances from the FHLB also apply.) At March 31, 1998, the Bank's asset
composition was in excess of that required to qualify as a Qualified Thrift
Lender.
 
                                       69
<PAGE>   70
 
     If the Company were to acquire control of another savings association other
than through a merger or other business combination with the Bank, the Company
would thereupon become a multiple savings and loan holding company. Except where
such acquisition is pursuant to the authority to approve emergency thrift
acquisitions and where each subsidiary savings association meets the QTL test,
the activities of the Company and any of its subsidiaries (other than the Bank
or other subsidiary savings associations) would thereafter be subject to further
restrictions. The HOLA provides that, among other things, no multiple savings
and loan holding company or subsidiary thereof which is not a savings
association shall commence or continue for a limited period of time after
becoming a multiple savings and loan holding company or subsidiary thereof, any
business activity other than (i) furnishing or performing management services
for a subsidiary savings association, (ii) conducting an insurance agency or
escrow business, (iii) holding, managing, or liquidating assets owned by or
acquired from a subsidiary savings association, (iv) holding or managing
properties used or occupied by a subsidiary savings association, (v) acting as
trustee under deeds of trust, (vi) those activities previously directly
authorized by the FSLIC by regulation as of March 5, 1987, to be engaged in by
multiple holding companies, or (vii) those activities authorized by the Federal
Reserve as permissible for bank holding companies, unless the Director of the
OTS by regulation prohibits or limits such activities for savings and loan
holding companies. Those activities described in (vii) above must also be
approved by the Director of the OTS before a multiple holding company may engage
in such activities.
 
     The Director of the OTS may also approve acquisitions resulting in the
formation of a multiple savings and loan holding company which controls savings
associations in more than one state, if the multiple savings and loan holding
company involved controls a savings association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the laws of the state in which the association to be acquired is located
specifically permit associations to be acquired by state-chartered associations
or savings and loan holding companies located in the state where the acquiring
entity is located (or by a holding company that controls such state-chartered
savings associations). Also, the Director of the OTS may approve an acquisition
resulting in a multiple savings and loan holding company controlling savings
associations in more than one state in the case of certain emergency thrift
acquisitions.
 
     Indiana law permits federal and state savings association holding companies
with their home offices located outside of Indiana to acquire savings
associations whose home offices are located in Indiana and savings association
holding companies with their principal place of business in Indiana ("Indiana
Savings Association Holding Companies") upon receipt of approval by the
Department. Moreover, Indiana Savings Association Holding Companies may acquire
savings associations with their home offices located outside of Indiana and
savings association holding companies with their principal place of business
located outside of Indiana upon receipt of approval by the Department.
 
     No subsidiary savings association of a savings and loan holding company may
declare or pay a dividend on its permanent or nonwithdrawable stock unless it
first gives the Director of the OTS 30 days advance notice of such declaration
and payment. Any dividend declared during such period or without giving notice
shall be invalid.
 
REGULATION OF THE BANK AS A SAVINGS BANK
 
     As a federally chartered, SAIF-insured savings association, the Bank is
subject to extensive regulation by the OTS and the FDIC. For example, the Bank
must obtain OTS approval before it may engage in certain activities and must
file reports with the OTS regarding its activities and financial condition. The
OTS periodically examines the Bank's books and records and, in conjunction with
the FDIC in certain situations, has examination and enforcement powers. This
supervision and regulation are intended primarily for the protection of
depositors and federal deposit insurance funds. The Bank's semi-annual
assessment owed to the OTS, which is based upon a specified percentage of
assets, is approximately $10,000.
 
     The activities of the Bank are governed by the HOLA and, in certain
respects, the Federal Deposit Insurance Act, as amended (the "FDI Act"). The
Director of the OTS is authorized to promulgate regulations to ensure the safe
and sound operation of savings associations and may impose various requirements
and restrictions on the activities of savings associations.
 
                                       70
<PAGE>   71
 
     Federal Home Loan Bank System. The Bank is a member of the FHLB of
Indianapolis. The FHLB System consists of 12 regional FHLBs. Each FHLB serves as
a reserve or central bank for its members within its assigned region. It is
funded primarily from funds deposited by savings associations and proceeds
derived from the sale of consolidated obligations of the FHLB System. It makes
loans to members (i.e., advances) in accordance with policies and procedures
established by the Board of Directors of the FHLB. All FHLB advances must be
fully secured by sufficient collateral as determined by the FHLB. The Federal
Housing Finance Board, an independent agency, controls the FHLB System,
including the FHLB of Indianapolis.
 
     As a member, the Bank is required to purchase and maintain stock in the
FHLB of Indianapolis in an amount equal to at least 1% of its aggregate unpaid
residential mortgage loans, home purchase contracts, or similar obligations at
the beginning of each year. At September 30, 1997, the Bank's investment in
stock of the FHLB of Indianapolis was $920,000. The FHLB imposes various
limitations on advances such as limiting the amount of certain types of real
estate-related collateral to 30% of a member's capital and limiting total
advances to a member. Interest rates charged for advances vary depending upon
maturity, the cost of funds to the FHLB of Indianapolis and the purpose of the
borrowing.
 
     The FHLBs are required to provide funds for the resolution of troubled
savings associations and to contribute to affordable housing programs through
direct loans or interest subsidies on advances targeted for community investment
and low- and moderate-income housing projects. These contributions have
adversely affected the level of FHLB dividends paid and could continue to do so
in the future. For the fiscal year ended September 30, 1997, dividends paid by
the FHLB of Indianapolis to the Bank totaled approximately $59,000, for an
annual rate of 7.9%.
 
     Savings Association Regulatory Capital. Currently, savings associations are
subject to three separate minimum capital-to-assets requirements: (i) a leverage
limit, (ii) a tangible capital requirement, and (iii) a risk-based capital
requirement. The leverage limit requires that savings associations maintain
"core capital" of at least 4% of total assets. Core capital is generally defined
as common shareholders' equity (including retained income), noncumulative
perpetual preferred stock and related surplus, certain minority equity interests
in subsidiaries, certain non-withdrawable accounts, qualifying supervisory
goodwill, purchased mortgage servicing rights and purchased credit card
relationships (subject to certain limits) less nonqualifying intangibles. Under
the tangible capital requirement, a savings association must maintain tangible
capital (core capital less all intangible assets except purchased mortgage
servicing rights which may be included after making the above-noted adjustment
in an amount up to 100% of tangible capital) of at least 1.5% of total assets.
Under the risk-based capital requirements, a minimum amount of capital must be
maintained by a savings association to account for the relative risks inherent
in the type and amount of assets held by the savings association. The risk-based
capital requirement requires a savings association to maintain capital (defined
generally for these purposes as core capital plus general valuation allowances
and permanent or maturing capital instruments such as preferred stock and
subordinated debt less assets required to be deducted) equal to 8.0% of
risk-weighted assets. Assets are ranked as to risk in one of four categories (0-
100%). A credit risk-free asset, such as cash, requires no risk-based capital,
while an asset with a significant credit risk, such as a non-accrual loan,
requires a risk factor of 100%. Moreover, a savings association must deduct from
capital, for purposes of meeting the core capital, tangible capital and
risk-based capital requirements, its entire investment in and loans to a
subsidiary engaged in activities not permissible for a national bank (other than
exclusively agency activities for its customers or mortgage banking
subsidiaries). At March 31, 1998, the Bank was in compliance with all capital
requirements imposed by law.
 
     The OTS has promulgated a rule which sets forth the methodology for
calculating an interest rate risk component to be used by savings associations
in calculating regulatory capital. The OTS has delayed the implementation of
this rule, however. The rule requires savings associations with "above normal"
interest rate risk (institutions whose portfolio equity would decline in value
by more than 2% of assets in the event of a hypothetical 200-basis-point move in
interest rates) to maintain additional capital for interest rate risk under the
risk-based capital framework.
 
                                       71
<PAGE>   72
 
     The following is a summary of the Bank's regulatory capital and capital
requirements at March 31, 1998:
 
<TABLE>
<CAPTION>
                                                    TANGIBLE       CORE     RISK-BASED
                                                    CAPITAL       CAPITAL    CAPITAL
              (DOLLARS IN THOUSANDS)                --------      -------   ----------
<S>                                                 <C>           <C>       <C>
Regulatory capital................................   $5,671       $5,671     $ 6,385
Minimum capital requirement.......................    1,459        3,835       5,748
                                                     ------       ------     -------
Excess capital....................................   $4,212       $1,836     $   637
                                                     ======       ======     =======
Regulatory capital ratio..........................     5.91%        5.91%       8.89%
                                                     ------       ------     -------
Minimum capital ratio.............................     1.50%        4.00%       8.00%
                                                     ------       ------     -------
</TABLE>
 
     If an association is not in compliance with the capital requirements, the
OTS is required to prohibit asset growth and to impose a capital directive that
may restrict, among other things, the payment of dividends and officers'
compensation. In addition, the OTS and the FDIC generally are authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements. These actions may include restricting the operations activities of
the association, imposing a capital directive, cease and desist order, or civil
money penalties, or imposing harsher measures such as appointing a receiver or
conservator or forcing the association to merge into another institution.
 
     Dividend Limitations. An OTS regulation imposes limitations upon all
"capital distributions" by savings associations, including cash dividends,
payments by an association to repurchase or otherwise acquire its shares,
payments to shareholders of another institution in a cash-out merger and other
distributions charged against capital. The regulation establishes a three-tiered
system of regulation, with the greatest flexibility being afforded to
well-capitalized associations. A savings association which has total capital
(immediately prior to and after giving effect to the capital distribution) that
is at least equal to its fully phased-in capital requirements would be a Tier 1
institution ("Tier 1 Institution"). An association that has total capital at
least equal to its minimum capital requirements, but less than its fully
phased-in capital requirements, would be a Tier 2 institution ("Tier 2
Institution"). An institution having total capital that is less than its minimum
capital requirements would be a Tier 3 institution ("Tier 3 Institution").
However, an institution which otherwise qualifies as a Tier 1 Institution may be
designated by the OTS as a Tier 2 Institution or Tier 3 Institution if the OTS
determines that the institution is "in need of more than normal supervision."
The Bank is currently a Tier 1 Institution.
 
     A Tier 1 Institution may, after prior notice but without the approval of
the OTS, make capital distributions during a calendar year up to the greater of
(a) 100% of its net income to date during the calendar year plus the amount that
would reduce by one-half its "surplus capital ratio" at the beginning of the
calendar year (the smallest excess over its capital requirements), or (b) 75% of
its net income over the most recent four-quarter period. Any additional amount
of capital distributions would require prior regulatory approval.
 
     The OTS has proposed revisions to these regulations which would permit
savings associations to declare dividends in amounts which would assure that
they remain adequately capitalized following the dividend declaration. Savings
associations in a holding company system which are rated CAMELS 1 or 2 and which
are not in troubled condition would need to file a prior notice with the OTS
concerning such dividend declaration.
 
     Liquidity. For each calendar quarter, the Bank is required to maintain an
average daily balance of liquid assets (cash, certain time deposits, bankers'
acceptances, specified United States Government, state or federal agency
obligations, shares of certain mutual funds and certain corporate debt
securities and commercial paper) equal to an amount not less than a specified
percentage of its net withdrawable deposit accounts plus short-term borrowings.
This liquidity requirement may be changed from time to time by the OTS to any
amount within the range of 4% to 10% depending upon economic conditions and the
savings flows of member institutions. The OTS recently reduced the level of
liquid assets that must be held by a savings association from 5% to 4% of the
associations' net withdrawable accounts plus short-term borrowings based upon
the average daily balance of such liquid assets for each quarter of the
associations's fiscal year. The OTS may impose monetary penalties upon savings
associations that fail to comply with those liquidity requirements. The OTS
eliminated the requirement that each savings association maintain an average
daily balance of short-term liquid assets of 1% of the total of its net
withdrawable deposit accounts and short-term borrowings during the
 
                                       72
<PAGE>   73
 
preceding calendar month. The daily average liquidity of the Bank for September,
1997 was 5.3% which exceeded the then-applicable 5% liquidity requirement. Its
average short-term liquidity ratio for September, 1997, was 8.3%. The Bank has
never been subject to monetary penalties for failure to meet its liquidity
requirements.
 
     Real Estate Lending Standards. OTS regulations require savings associations
to establish and maintain written internal real estate lending policies. Each
association's lending policies must be consistent with safe and sound banking
practices and appropriate to the size of the association and the nature and
scope of its operations. The policies must establish loan portfolio
diversification standards; establish prudent underwriting standards, including
loan-to-value limits, that are clear and measurable; establish loan
administration procedures for the association's real estate portfolio; and
establish documentation, approval, and reporting requirements to monitor
compliance with the association's real estate lending policies. The
association's written real estate lending policies must be reviewed and approved
by the association's Board of Directors at least annually. Further, each
association is expected to monitor conditions in its real estate market to
ensure that its lending policies continue to be appropriate for current market
conditions.
 
     Loans to One Borrower. The Bank may not make a loan or extend credit to a
single or related group of borrowers in excess of 15% of its unimpaired capital
and surplus. Additional amounts may be lent, not in excess of 10% of unimpaired
capital and surplus, if such loans or extensions of credit are fully secured by
readily marketable collateral, including certain debt and equity securities but
not including real estate. In some cases, a savings association may lend up to
30 percent of unimpaired capital and surplus to one borrower for purposes of
developing domestic residential housing, provided that the association meets its
regulatory capital requirements and the OTS authorizes the association to use
this expanded lending authority. At March 31, 1998, the Bank did not have any
loans or extensions of credit to a single or related group of borrowers in
excess of its lending limits.
 
     Qualified Thrift Lender. Savings associations must meet a QTL test. If the
Bank maintains an appropriate level of qualified thrift investments ("QTIs")
(primarily residential mortgages and related investments, including certain
mortgage-related securities) and otherwise qualify as a QTL, the Bank will
continue to enjoy full borrowing privileges from the FHLB of Indianapolis. The
required percentage of QTIs is 65% of portfolio assets (defined as all assets
minus intangible assets, property used by the association in conducting its
business and liquid assets equal to 20% of total assets). In addition, savings
associations may include shares of stock of the FHLBs, FNMA, and FHLMC as QTIs.
Compliance with the QTL test is determined on a monthly basis in nine out of
every twelve months. As of March 31, 1998, the Bank was in compliance with its
QTL requirement, with approximately 69.83% of its assets invested in QTIs.
 
     A savings association which fails to meet the QTL test must either convert
to a bank (but its deposit insurance assessments and payments will be those of
and paid to the SAIF) or be subject to the following penalties: (i) it may not
enter into any new activity except for those permissible for a national bank and
for a savings association; (ii) its branching activities shall be limited to
those of a national bank; (iii) it shall not be eligible for any new FHLB
advances; and (iv) it shall be bound by regulations applicable to national banks
respecting payment of dividends. Three years after failing the QTL test the
association must (i) dispose of any investment or activity not permissible for a
national bank and a savings association and (ii) repay all outstanding FHLB
advances. If such a savings association is controlled by a savings and loan
holding company, then such holding company must, within a prescribed time
period, become registered as a bank holding company and become subject to all
rules and regulations applicable to bank holding companies (including
restrictions as to the scope of permissible business activities).
 
     Branching. The rules of the OTS on branching by federally-chartered savings
associations permit nationwide branching to the extent allowed by federal
statute. This permits federal savings associations with interstate networks to
diversify their loan portfolio and lines of business. The OTS authority
pre-empts any state law purporting to regulate branching by federal savings
associations.
 
     Insurance of Deposits. The FDIC is an independent federal agency that
insures the deposits, up to prescribed statutory limits, of banks and thrifts
and safeguards the safety and soundness of the banking and thrift industries.
The FDIC administers two separate insurance funds, the Bank Insurance Fund (the
"BIF")
                                       73
<PAGE>   74
 
for commercial banks and state savings banks and the SAIF for savings
associations such as the Bank and banks that have acquired deposits from savings
associations. The FDIC is required to maintain designated levels of reserves in
each fund. As of September 30, 1996, the reserves of the SAIF were below the
level required by law, primarily because a significant portion of the
assessments paid into the SAIF have been used to pay the cost of prior thrift
failures, while the reserves of the BIF met the level required by law in May,
1995. However, on September 30, 1996, provisions designed to recapitalize the
SAIF and eliminate the premium disparity between the BIF and SAIF were signed
into law.
 
     The FDIC is authorized to establish separate annual assessment rates for
deposit insurance for members of the BIF and members of the SAIF. The FDIC may
increase assessment rates for either fund if necessary to restore the fund's
ratio of reserves to insured deposits to the target level within a reasonable
time and may decrease these rates if the target level has been met. The FDIC has
established a risk-based assessment system for both SAIF and BIF members. Under
this system, assessments vary depending on the risk the institution poses to its
deposit insurance fund. An institution's risk level is determined based on its
capital level and the FDIC's level of supervisory concern about the institution.
 
     On September 30, 1996, President Clinton signed into law legislation which
included provisions designed to recapitalize the SAIF and eliminate the
significant premium disparity between the BIF and the SAIF. Under the new law,
the Bank was charged a one-time special assessment equal to $.657 per $100 in
assessable deposits at March 31, 1995. The Bank recognized this one-time
assessment as a non-recurring operating expense of $332,000 ($200,000 after tax)
during the three-month period ending September 30, 1996, and the Bank paid this
assessment in November 1996. The assessment was fully deductible for both
federal and state income tax purposes. Beginning January 1, 1997, the Bank's
annual deposit insurance premium was reduced from .23% to .0644% of total
assessable deposits. BIF institutions pay lower assessments than comparable SAIF
institutions because BIF institutions pay only 20% of the rate being paid by
SAIF institutions on their deposits with respect to obligations issued by the
federally-chartered corporation which provided some of the financing to resolve
the thrift crisis in the 1980's ("FICO"). The 1996 law also provides for the
merger of the SAIF and the BIF by 1999, but not until such time as bank and
thrift charters are combined. Until the charters are combined, savings
associations with SAIF deposits may not transfer deposits into the BIF system
without paying various exit and entrance fees, and SAIF institutions will
continue to pay higher FICO assessments. Such exit and entrance fees need not be
paid if a SAIF institution converts to a bank charter or merges with a bank, as
long as the resulting bank continues to pay applicable insurance assessments to
the SAIF, and as long as certain other conditions are met.
 
REGULATION OF THE COMPANY UNDER THE BHC ACT
 
     General. The Company intends to file at some time following the completion
of the Merger, in connection with the Conversion, an application with the
Federal Reserve to serve as the holding company for the Bank under the BHC Act.
 
     When the Conversion is consummated and with the prior approval of the
Federal Reserve, the Company will be a bank holding company and, as such, will
be subject to the supervision of and regulation by, the Federal Reserve under
the BHC Act. Under the BHC Act, the Company will be subject to periodic
examination by the Federal Reserve and will be required to file periodic reports
of its operations and such additional information as the Federal Reserve may
require. The Company also will be required to file periodic reports with, and
otherwise comply with the rules and regulations of, the Commission under the
federal securities laws.
 
     In accordance with Federal Reserve policy, the Company will be expected to
act as a source of financial strength to the Bank and to commit resources to
support the Bank in circumstances where the Company might not do so absent such
policy. In addition, in certain circumstances an Indiana state bank having
impaired capital may be required by the Department to initiate the liquidation
of the bank.
 
     Investments and Activities. Under the BHC Act, bank holding companies are
prohibited, with certain limited exceptions, from engaging in, or acquiring,
directly or indirectly, control of voting securities or assets of a company
engaged in, any activity other than banking or managing or controlling banks or
an activity that the
                                       74
<PAGE>   75
 
Federal Reserve determines to be so closely related to banking or managing or
controlling banks as to be a proper incident thereto. Under current Federal
Reserve regulations, such permissible non-bank activities include such things as
mortgage banking, equipment leasing, securities brokerage and consumer and
commercial finance company operations. Any such acquisition will require, except
in certain cases, prior written notice to the Federal Reserve.
 
     In evaluating a written notice of such an acquisition, the Federal Reserve
will consider various factors, including among others the financial and
managerial resources of the notifying bank holding company and its subsidiaries,
and the relative public benefits and adverse effects which may be expected to
result from the performance of the activity by an affiliate of such company. The
Federal Reserve may apply different standards to activities proposed to be
commenced de novo and activities commenced by acquisition, in whole or in part,
of a going concern. The required notice period may be extended by the Federal
Reserve under certain circumstances, including a notice for acquisition of a
company engaged in activities not previously approved by regulation of the
Federal Reserve. If such a proposed acquisition is not disapproved or subjected
to conditions by the Federal Reserve within the applicable notice period, it is
deemed approved by the Federal Reserve.
 
     In general, any direct or indirect acquisition by the Company of any voting
shares of any bank which would result in the Company's direct or indirect
ownership or control of more than 5% of any class of voting shares of such bank,
and any merger or consolidation of the Company with another bank holding
company, will require the prior written approval of the Federal Reserve under
the BHC Act. In acting on such applications, the Federal Reserve must consider
various statutory factors, including among others, the effect of the proposed
transaction on competition in the relevant geographic and product markets, each
party's financial condition and managerial resources and record of performance
under the Community Reinvestment Act. Since September 29, 1995, the BHC Act has
permitted the Federal Reserve under specified circumstances to approve the
acquisition, by a bank holding company located in one state, of a bank located
in another state, without regard to any prohibition contained in state law. See
"Supervision and Regulation -- Regulatory Developments."
 
     The merger or consolidation of an existing bank subsidiary of the Company
with another bank, or the acquisition by such a subsidiary of assets of another
bank, or the assumption of liability by such a subsidiary to pay any deposits in
another bank, will require the prior written approval of the responsible Federal
depository institution regulatory agency under the Bank Merger Act, based upon a
consideration of statutory factors similar to those outlined above with respect
to the BHC Act. In addition, in certain such cases an application to, and the
prior approval of, the Federal Reserve under the BHC Act and/or the Department,
may be required.
 
     Capital Requirements. The Federal Reserve uses capital adequacy guidelines
in its examination and regulation of bank holding companies. If capital falls
below minimum guidelines, a bank holding company may, among other things, be
denied approval to acquire or establish additional banks or non-bank businesses.
 
     The Federal Reserve's capital guidelines establish the following minimum
regulatory capital requirements for bank holding companies: (i) a leverage
capital requirement expressed as a percentage of total assets, (ii) a risk-based
requirement expressed as a percentage of total risk-weighted assets, and (iii) a
Tier 1 leverage requirement expressed as a percentage of total assets. The
leverage capital requirement consists of a minimum ratio of total capital to
total assets of 6%, with an expressed expectation that banking organizations
generally should operate above such minimum level. The risk-based requirement
consists of a minimum ratio of total capital to total risk-weighted assets of
8%, of which at least one-half must be Tier 1 capital (which consists
principally of shareholders' equity). The Tier 1 leverage requirement consists
of a minimum ratio of Tier 1 capital to total assets of 3% for the most highly
rated companies, with minimum requirements of 4% to 5% for all others.
 
     The risk-based and leverage standards presently used by the Federal Reserve
are minimum requirements, and higher capital levels will be required if
warranted by the particular circumstances or risk profiles of individual banking
organizations. Further, any banking organization experiencing or anticipating
significant
 
                                       75
<PAGE>   76
 
growth would be expected to maintain capital ratios, including tangible capital
positions (i.e., Tier 1 capital less all intangible assets), well above the
minimum levels.
 
     The Federal Reserve's regulations provide that the foregoing capital
requirements will generally be applied on a bank-only (rather than a
consolidated) basis in the case of a bank holding company with less than $150
million in total consolidated assets unless: (i) the bank holding company is
engaged directly or indirectly in any nonbank activity involving significant
leverage or (ii) the holding company has a significant amount of debt
outstanding held by the general public. Nonetheless, on a pro forma basis,
assuming the issuance and sale by the Company of the 1,500,000 shares of Common
Stock offered hereby at $12.00 per share, the Company's leverage capital ratio,
risk-based capital ratio and Tier 1 leverage ratio, in each case as calculated
on a consolidated basis under the Federal Reserve's capital guidelines, would
exceed the minimum requirements.
 
     Dividends. The Company is a corporation separate and distinct from the
Bank. Most of the Company's revenues will be received by it in the form of
dividends or interest paid by the Bank. The Bank is subject to statutory
restrictions on its ability to pay dividends. See "Supervision and Regulation --
Regulation of the Bank as a Savings Bank, Dividend Limitations" and "--
Regulation of the Bank as a Commercial Bank, Dividends." The Federal Reserve has
issued a policy statement on the payment of cash dividends by bank holding
companies. In the policy statement, the Federal Reserve expressed its view that
a bank holding company experiencing earnings weaknesses should not pay cash
dividends exceeding its net income or which could only be funded in ways that
weakened the bank holding company's financial health, such as by borrowing.
Additionally, the Federal Reserve possesses enforcement powers over bank holding
companies and their non-bank subsidiaries to prevent or remedy actions that
represent unsafe or unsound practices or violations of applicable statutes and
regulations. Among these powers is the ability to proscribe the payment of
dividends by banks and bank holding companies. Similar enforcement powers over
the Bank are possessed by the FDIC. The "prompt corrective action" provisions of
FDICIA impose further restrictions on the payment of dividends by insured banks
which fail to meet specified capital levels and, in some cases, their parent
bank holding companies.
 
     In addition to the restrictions on dividends imposed by the Federal
Reserve, the laws of the State of Indiana impose certain restrictions on the
declaration and payment of dividends by Indiana corporations such as the
Company. See "Description of Capital Stock -- Common Stock, Dividend Rights."
 
REGULATION OF THE BANK AS A COMMERCIAL BANK
 
     General. Upon completion of the Conversion, the Bank will be an Indiana
state-charted commercial bank, and its deposit accounts opened following the
Conversion of the Bank will be insured up to applicable limits by the FDIC under
the BIF. Those deposit accounts in existence at the time of the Conversion will
continue to be insured up to applicable limits by the FDIC under the SAIF. As an
FDIC-insured, Indiana-chartered bank, the Bank will be subject to the
examination, supervision, reporting and enforcement requirements of the
Department, as the chartering authority for Indiana banks, and the FDIC, as
administrator of the SAIF and BIF. These agencies and federal and state law
extensively regulate various aspects of the banking business including, among
other things, permissible types and amounts of loans, investments and other
activities, capital adequacy, branching, interest rates on loans and on
deposits, the maintenance of non-interest bearing reserves on deposit accounts
and the safety and soundness of banking practices.
 
     Insurance of Deposits. Following the Conversion, the Bank, as an
FDIC-insured institution, will continue to pay deposit insurance premium
assessments to the FDIC.
 
     Those deposits insured by the SAIF at the date of the Conversion will
continue to be insured by the SAIF and will be subject to assessments payable to
the SAIF and those deposits received by the Bank following the Conversion will
be insured by the BIF and subject to assessments payable to the BIF. See
"Supervision and Regulation -- Regulation of the Bank as a Savings Bank,
Insurance of Deposits."
 
     FDICIA required the FDIC to establish assessment rates at levels which
would restore the BIF to a mandated reserve ratio of 1.25% of insured deposits
over a period not to exceed 15 years. In November 1995, the FDIC determined that
the BIF had reached the required ratio. Accordingly, the FDIC has established
the
 
                                       76
<PAGE>   77
 
schedule of BIF insurance assessments for the first semi-annual assessment
period of 1997 and thereafter, ranging from 0% of deposits for institutions in
the highest category to .27% of deposits for institutions in the lowest
category.
 
     The FDIC may terminate the deposit insurance of any insured depository
institution if the FDIC determines, after a hearing, that the institution or its
directors have engaged or are engaging in unsafe or unsound practices, or have
violated any applicable law, regulation, rule, order or any condition imposed in
writing by, or written agreement with, the FDIC, or if the institution is in an
unsafe or unsound condition to continue operations. The FDIC may also suspend
deposit insurance temporarily during the hearing process for a permanent
termination of insurance if the institution has no tangible capital.
 
     Capital Requirements. The FDIC has established the following minimum
capital standards for state-chartered, FDIC-insured non-member banks, such as
the Bank: (i) a leverage requirement consisting of a minimum ratio of Tier 1
capital to total assets of 3% for the most highly-rated banks and a minimum
ratio of Tier 1 capital to total assets of 4% to 5% for all others, and (ii) a
risk-based capital requirement consisting of a minimum ratio of total capital to
total risk-weighted assets of 8%, of which at least one-half of that total
capital amount must consist of Tier 1 capital. Tier 1 capital consists
principally of shareholders' equity.
 
     The capital requirements described above are minimum requirements. Higher
capital levels will be required if warranted by the particular circumstances or
risk profiles of individual institutions.
 
     Dividends. As a state-chartered commercial bank organized under Indiana
law, the Bank may declare and pay dividends to the proposed sole shareholder
(the Company) of so much undivided profits as its Board of Directors deems
expedient, subject to prior approval of the Department if the proposed dividend
(when added to all prior dividends declared during the current calendar year)
would exceed current year "net profits" and retained "net profits" for the
previous two calendar years.
 
     FDICIA generally prohibits a depository institution from making any capital
distribution (including payment of a dividend) or paying any management fee to
its holding company if the depository institution would thereafter be
undercapitalized. The FDIC may prevent an insured bank from paying dividends if
the bank is in default of payment of any assessment due to the FDIC. In
addition, payment of dividends by a bank may be prevented by the applicable
federal regulatory authority if such payment is determined, by reason of the
financial condition of such bank, to be an unsafe and unsound banking practice.
 
     Certain Investments. Under FDICIA, as implemented by final regulations
adopted by the FDIC, FDIC-insured state banks are prohibited, subject to certain
exceptions, from directly or indirectly acquiring or retaining any equity
investments of a type, or in an amount, that are not permissible for a national
bank. FDICIA, as implemented by FDIC regulations, also prohibits FDIC-insured
state banks and their subsidiaries, subject to certain exceptions, from engaging
as principal in any activity that is not permitted for a national bank or its
subsidiary, respectively, unless the bank meets, and continues to meet, its
minimum regulatory capital requirements and the FDIC determines the activity
would not pose a significant risk to the deposit insurance fund of which the
bank is a member. Impermissible investments and activities must be divested or
discontinued within certain time frames set by the FDIC in accordance with
FDICIA. These restrictions are not currently expected to have a material impact
on the operations of the Bank.
 
REGULATIONS APPLICABLE TO THE BANK AS A SAVINGS BANK OR COMMERCIAL BANK
 
     Prompt Corrective Action. FDICIA establishes a system of prompt corrective
action to resolve the problems of undercapitalized institutions. Under this
system, federal depository institution regulators are required to take certain
mandatory supervisory actions, and may take certain discretionary supervisory
actions against undercapitalized institutions, the severity of which depends
upon the institution's degree of capitalization. In addition, subject to a
narrow exception, FDICIA generally requires the federal depository institution
regulators to appoint a receiver or conservator for an institution that is
critically undercapitalized.
 
     As mandated by FDICIA, the federal banking regulators have specified by
regulation the relevant capital measures at which an insured depository
institution is deemed well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized and critically
undercapitalized. Pursuant to the FDIC's
                                       77
<PAGE>   78
 
regulations implementing the prompt corrective action provisions of FDICIA, a
bank will be deemed to be: (i) well capitalized if the bank has a total
risk-based capital ratio of 10% or greater, Tier 1 risk-based capital ratio of
6% or greater and leverage ratio of 5% or greater; (ii) adequately capitalized
if the bank has a total risk-based capital ratio of 8% or greater, Tier 1
risk-based capital ratio of 4% or greater and leverage ratio of 4% or greater
(3% for the most highly rated banks); (iii) undercapitalized if the bank has a
total risk-based capital ratio of less than 8%, or Tier 1 risk-based capital
ratio of 4% or greater and leverage ratio of less than 4% (less than 3% for the
most highly rated banks); (iv) significantly undercapitalized if the bank has a
total risk-based capital ratio of less than 6%, Tier 1 risk-based capital ratio
of less than 3% or leverage ratio of less than 3%; and (v) critically
undercapitalized if the bank has a ratio of tangible equity to total assets of
2% or less. At March 31, 1998, the Bank was categorized as "adequately
capitalized," and it was not subject to regulatory order, agreement or directive
to meet and maintain a specific level for any capital measure.
 
     Subject to certain exceptions, these capital ratios are generally
determined on the basis of Call Reports submitted by each depository institution
and the reports of examination by each institution's appropriate federal
depository institution regulatory agency.
 
     Depending upon the capital category to which an institution is assigned,
the regulators' corrective powers include: requiring the submission of a capital
restoration plan (which must include a holding company guarantee of
performance); placing limits on asset growth and restrictions on activities;
requiring the institution to issue additional capital stock (including
additional voting stock) or to be acquired; restricting transactions with
affiliates; restricting the interest rate the institution may pay on deposits;
ordering a new election of directors of the institution; requiring that senior
executive officers or directors be dismissed; prohibiting the institution from
accepting deposits from correspondent banks; requiring the holding company to
divest certain subsidiaries including the institution; requiring the institution
to divest certain subsidiaries; prohibiting the payment of principal or interest
on subordinated debt; and ultimately, appointing a receiver or conservator for
the institution.
 
     In general, a depository institution may be reclassified to a lower
category than is indicated by its capital position if the appropriate federal
depository institution regulatory agency determines the institution to be
otherwise in an unsafe or unsound condition or to be engaged in an unsafe or
unsound practice. This could include a failure by the institution, following
receipt of a less-than-satisfactory rating on its most recent examination
report, to correct the deficiency.
 
     Insider Transactions. The Bank is subject to certain restrictions imposed
by the Federal Reserve Act ("FRA") on any extensions of credit to the Company or
its subsidiaries, on investments in the stock or other securities of the Company
or its subsidiaries, and the acceptance of the stock or other securities of the
Company or its subsidiaries as collateral for loans. These restrictions limit
the aggregate amount of transactions with any individual affiliate to 10% of the
Bank's capital and surplus, limit the aggregate amount of transactions with all
affiliates to 20% of the Bank's capital and surplus, require that loans and
certain other extensions of credit be secured by collateral in certain specified
amounts and types, generally prohibit the purchase of low quality assets from
affiliates and generally require that certain transactions with affiliates,
including loans and asset purchases, be on terms and under circumstances,
including credit standards, that are substantially the same or at least as
favorable to the Bank as those prevailing at the time for comparable
transactions with nonaffiliated individuals or entities.
 
     Also, the FRA prescribes certain limitations and reporting requirements on
extensions of credit by the Bank to its directors and executive officers, to
directors and executive officers of the Company and its subsidiaries, to
principal shareholders of the Company and its subsidiaries, to principal
shareholders of the Company and to "related interests" of such directors,
officers and principal shareholders. Among other things, the FRA, and the
regulations thereunder, require such loans to be made on substantially the same
terms as those offered to unaffiliated individuals, place limits on the amount
of loans the Bank may extend to such individuals and require certain approval
procedures to be followed. In addition, such legislation and regulations may
affect the terms upon which any person becoming a director or officer of the
Company or one of its subsidiaries or a principal shareholder of the Company may
obtain credit from banks with which the Bank maintains a correspondent
relationship.
 
                                       78
<PAGE>   79
 
     Limitations on Rates Paid for Deposits. Regulations promulgated by the FDIC
pursuant to FDICIA limit the ability of insured depository institutions to
accept, renew or roll over deposits by offering rates of interest which are
significantly higher than the prevailing rates of interest on deposits offered
by other insured depository institutions having the same type of charter in the
institution's normal market area. Under these regulations, "well-capitalized"
depository institutions may accept, renew or roll such deposits over without
restriction, "adequately capitalized" depository institutions may accept, renew
or roll such deposits over with a waiver from the FDIC (subject to certain
restrictions on payments of rates) and "undercapitalized" depository
institutions may not accept, renew or roll such deposits over. The regulations
contemplate that the definitions of "well capitalized," "adequately capitalized"
and "undercapitalized" will be the same as the definition adopted by the
agencies to implement the corrective action provisions of FDICIA. The Bank does
not believe that these regulations will have a materially adverse effect on its
current operations.
 
     Community Reinvestment Act Matters. Federal law requires that ratings of
depository institutions under the Community Reinvestment Act of 1977 ("CRA") be
disclosed. The disclosure includes both a four-unit descriptive rating --
outstanding, satisfactory, needs to improve, and substantial noncompliance --
and a written evaluation of an institution's performance. Each FHLB is required
to establish standards of community investment or service that its members must
maintain for continued access to long-term advances from the FHLBs. The
standards take into account a member's performance under the CRA and its record
of lending to first-time home buyers. The OTS has designated the Bank's record
of meeting community credit needs as satisfactory.
 
     Safety and Soundness Standards. On July 10, 1995, the FDIC, the OTS, the
Federal Reserve and the Office of the Comptroller of the Currency published
final guidelines implementing the FDICIA requirement that the federal banking
agencies establish operational and managerial standards to promote the safety
and soundness of federally insured depository institutions. The guidelines,
which took effect on August 9, 1995, establish standards for internal controls,
information systems, internal audit systems, loan documentation, credit
underwriting, interest rate exposure, asset growth and compensation, fees and
benefits, and specifically prohibit, as an unsafe and unsound practice,
excessive compensation that could lead to a material loss to an institution. The
federal banking agencies also adopted asset quality and earnings standards that
were added to the safety and soundness guidelines effective October 1, 1996. If
an institution fails to comply with any of the standards set forth in the
guidelines, the institution's primary federal regulator may require the
institution to submit a plan for achieving and maintaining compliance. Failure
to submit an acceptable compliance plan, or failure to adhere to a compliance
plan that has been accepted by the appropriate regulator, would constitute
grounds for further enforcement action.
 
     Consumer Banking. The Bank's business will include making a variety of
types of loans to individuals. In making these loans, the Bank will be subject
to state usury and regulatory laws and to various federal statutes, such as the
Equal Credit Opportunity Act, Fair Credit Reporting Act, Truth in Lending Act,
Real Estate Settlement Procedures Act and Home Mortgage Disclosure Act, and the
regulations promulgated thereunder, which prohibit discrimination, specify
disclosures to be made to borrowers regarding credit and settlement costs and
regulate the mortgage loan servicing activities of the Bank, including the
maintenance and operation of escrow accounts and the transfer of mortgage loan
servicing. The Riegle Act imposed new escrow requirements on depository and
non-depository mortgage lenders and services under the National Flood Insurance
Program. See "Supervision and Regulation -- Regulatory Developments." In
receiving deposits, the Bank will be subject to extensive regulation under state
and federal law and regulations, including the Truth in Savings Act, the
Expedited Funds Availability Act, the Bank Secrecy Act, the Electronic Funds
Transfer Act and the FDI Act. Violation of these laws could result in the
imposition of significant damages and fines upon the Bank, its directors and
officers.
 
REGULATORY DEVELOPMENTS
 
     In 1994, the Congress enacted two major pieces of banking legislation, the
Riegle Community Direction Act (the "Riegle Act") and the Riegle-Neal Interstate
Banking and Branching Efficiency Act (the "Riegle-Neal Act"). The Riegle Act
addressed such varied issues as the promotion of economic revitalization of
defined urban and rural "qualified distressed communities" through special
purpose "Community
                                       79
<PAGE>   80
 
Development Financial Institutions," the expansion of consumer protection with
respect to certain loans secured by a consumer's home and reverse mortgages and
reductions in compliance burdens regarding Currency Transaction Reports, in
addition to reform of the National Flood Insurance Program, the promotion of a
secondary market for small business loans and leases and mandating specific
changes to reduce regulatory impositions on depository institutions and holding
companies.
 
     The Riegle-Neal Act substantially changed the geographic constraints
applicable to the banking industry. Effective September 29, 1995, the
Riegle-Neal Act allows bank holding companies to acquire banks located in any
state in the United States without regard to geographic restrictions or
reciprocity requirements imposed by state law, but subject to certain
conditions, including limitations on the aggregate amount of deposits that may
be held by the acquiring holding company and all of its insured depository
institution affiliates. Effective June 1, 1997 (or earlier if expressly
authorized by applicable state law), the Riegle-Neal Act allows banks to
establish interstate branch networks through acquisitions of other banks,
subject to certain conditions, including certain limitations on the aggregate
amount of deposits that may be held by the surviving bank and all of its insured
depository institution affiliates. The establishment of de novo interstate
branches or the acquisition of individual branches of a bank in another state
(rather than the acquisition of an out-of-state bank in its entirety) is allowed
by the Riegle-Neal Act only if specifically authorized by state law. The
legislation allowed individual states to "opt-out" of certain provisions of the
Riegle-Neal Act by enacting appropriate legislation prior to June 1, 1997.
 
     Effective March 14, 1996, Indiana "opted in" to the interstate branching
provisions of the Riegle-Neal Act. The Indiana legislation authorizes, subject
to certain approval and other requirements, Indiana-chartered banks to establish
branches in states other than Indiana and out-of-state banks to establish
branches in Indiana. Indiana and out-of-state banks are authorized to establish
branches either by acquisition or de novo.
 
     FDIC regulations, which became effective April 1, 1996, impose certain
limitations (and in certain cases, prohibitions) on (i) "golden parachute"
severance payments by troubled depository institutions, their subsidiaries and
affiliated holding companies to institution-affiliated parties (primarily
directors, officers, employees or principal shareholders of the institution),
and (ii) indemnification payments by a depository institution, their
subsidiaries and affiliated holding companies, regardless of financial
condition, to institution-affiliated parties. The FDIC regulations impose
limitations on indemnification payments which could restrict, in certain
circumstances, payments by the Company or the Bank to their respective directors
or officers otherwise permitted under Indiana state law. See "Related Party
Transactions -- Director Liability; Indemnification."
 
     On May 13, 1998, the House of Representatives passed financial reform
legislation. The legislation is intended to break down barriers between banking,
securities and insurance activities, while maintaining the bank holding company
structure and continuing to restrict commercial activity by banks. Under the
bill, financial services holding companies, which would be regulated by the
Federal Reserve, would be allowed to own banks, securities firms and insurance
companies. The bill contains provisions regulating the commercial activities of
holding companies. Additionally, the bill contains language allowing the Office
of the Comptroller of the Currency to preempt state insurance laws' application
to national banks in certain instances.
 
     The bill must be considered by the Senate Banking Committee and ultimately
passed by the Senate. The Company cannot predict whether, or in what form, this
legislation may be enacted, and if enacted, what the effect would be on the
Company and the Bank.
 
     The FDIC includes, in its evaluations of a bank's capital adequacy, an
assessment of the bank's exposure to declines in the economic value of the
bank's capital due to changes in interest rates. On June 26, 1996, the FDIC,
along with the Office of the Comptroller of the Currency and the Federal
Reserve, issued a joint policy statement to provide guidance on sound practices
for managing interest rate risk. The statement sets forth the factors the
federal regulatory examiners will use to determine the adequacy of a bank's
capital for interest rate risk. These qualitative factors include the adequacy
and effectiveness of the bank's internal interest rate risk management process
and the level of interest rate exposure. Other qualitative factors that will be
considered include the size of the bank, the nature and complexity of its
activities, the adequacy of its capital and earnings in relation to the bank's
overall risk profile, and its earning exposure to interest rate movements.
                                       80
<PAGE>   81
 
     The interagency supervisory policy statement describes the responsibilities
of a bank's board of directors in implementing a risk management process and the
requirements of the bank's senior management in ensuring the effective
management of interest rate risk. Further, the statement specifies the elements
that a risk management process must contain.
 
     In August, 1996, the Federal Reserve and the FDIC issued final regulations
further revising their risk-based capital standards to include a supervisory
framework for measuring market risk. The effect of the new regulations is that
any bank holding company or bank which has significant exposure to market risk
must measure such risk using its own internal model, subject to the requirements
contained in the regulations, and must maintain adequate capital to support that
exposure.
 
     The new regulations apply to any bank holding company or bank whose trading
activity equals 10% or more of its total assets, or whose trading activity
equals $1 billion or more. Examiners may require a bank holding company or bank
that does not meet the applicability criteria to comply with the capital
requirements if necessary for safety and soundness purposes.
 
     The new regulations contain supplemental rules to determine qualifying and
excess capital, calculate risk-weighted assets, calculate market risk equivalent
assets and calculate risk-based capital ratios adjusted for market risk.
 
     Safety and soundness guidance on the risks posed to financial institutions
by the Year 2000 Problem has been issued by the Federal Institutions Examination
Council, whose members include the OTS, the FDIC and the Federal Reserve Board.
The guidance underscores that Year 2000 preparation is not only an information
systems issue, but also an enterprise-wide challenge that must be addressed at
the highest level of a financial institution. The guidance sets out the
responsibilities of senior management and boards of directors in managing their
Year 2000 projects. Among the responsibilities of institution managers and
directors is that of managing the internal and external risks presented by
providers of data-processing products and services, business partners,
counterparties and major loan customers. Under the guidance, senior management
must provide the board of directors with status reports, at least quarterly, on
efforts to reach Year 2000 goals both internally and by the institution's major
vendors. Senior managers and directors must allocate sufficient resources to
ensure that high priority is given to seeing that remediation plans are
fulfilled, and that the project receives the quality personnel and timely
support it requires. The guidance does not require financial institutions to
obtain Year 2000 certification from their vendors. Rather, an institution must
implement its own internal testing or verification processes for vendor products
and services to ensure that its different computer systems function properly
together.
 
     Additional legislation and administrative actions affecting the banking
industry are being considered and in the future may be considered by the United
States Congress, state legislatures and various regulatory agencies, including
those referred to above. It cannot be predicted with certainty whether such
legislation or administrative action will be enacted or the extent to which the
banking industry in general or the Company and the Bank in particular would be
affected thereby.
 
                          DESCRIPTION OF CAPITAL STOCK
 
     The Company's authorized capital stock consists of 10,000,000 shares of
Common Stock, no par value, of which 90,000 shares were issued and outstanding
as of the date of this Prospectus and 2,000,000 shares of Preferred Stock, no
par value, of which no shares are issued and outstanding. Immediately prior to
the conclusion of the offering, the Company will redeem the 90,000 shares of
Common Stock issued and outstanding at their initial cost. At the conclusion of
the offering, 1,500,000 shares of Common Stock will be issued and outstanding,
assuming no exercise by the Underwriter of its over-allotment option. The Board
of Directors has the power to determine the relative rights of and restrictions
on any series of Preferred Stock that it may authorize in the future and may
provide terms upon which preferred stock may be converted into shares of any
other class of stock, and may issue and sell such Preferred Stock without prior
shareholder approval. The Company has reserved 150,000 shares of Common Stock
that may be issued under the Company's stock option plans. The remaining
authorized but unissued shares of Common Stock may be
 
                                       81
<PAGE>   82
 
issued upon authorization by the Board of Directors without prior shareholder
approval. The issuance of additional shares of Common Stock other than on a
pro-rata basis to existing shareholders at the time of such issuance will reduce
the proportionate interests of the Company held by existing shareholders.
 
COMMON STOCK
 
     The following is a summary of certain of the rights and privileges
pertaining to the shares of Common Stock.
 
     Voting Rights. The holders of the Common Stock are entitled to one vote per
share on all matters submitted to a vote of the shareholders. Except for (a)
supermajority votes required for approval of certain business combinations,
removal of Directors and certain other matters, and (b) certain corporate
actions that must be approved by a majority of the outstanding votes of the
relevant voting group under the IBCL, the affirmative vote of the holders of a
majority of the votes cast at a meeting of shareholders at which a quorum is
present is sufficient to approve matters submitted for shareholder approval,
except that Directors are elected by a plurality of the votes cast. There is no
provision for cumulative voting with respect to the election of directors.
Accordingly, the holders of more than 50% of the outstanding shares of Common
Stock, if they choose to do so, can elect all of the Directors.
 
     Dividend Rights. All shares of Common Stock are entitled to share equally
in such dividends as the Board of Directors may declare, in its discretion. The
Company will be largely dependent upon dividends from the Bank for funds to pay
dividends on the Common Stock, and dividends payable by the Bank are limited by
law and by the need to maintain adequate capital in the Bank. See "Dividend
Policy."
 
     Liquidation Rights. Upon liquidation, dissolution or winding up of the
affairs of the Company, whether voluntary or involuntary, all shares of Common
Stock are entitled to share equally in the assets legally available for
distribution to the holders of Common Stock after payment of all prior
obligations of the Company which may include the satisfaction in full of any
liquidation preference to which holders of Preferred Stock, if any, may then be
entitled.
 
     Other Matters. The holders of the shares of Common Stock have no preemptive
or redemption rights or any preferred right to purchase or subscribe for any
authorized but unissued capital stock, or any securities convertible into Common
Stock, of the Company. The shares of Common Stock offered hereby will be when
issued, fully paid and non-assessable. The shares of Common Stock are not
redeemable at the option of the Company or holders thereof.
 
     The Company may be required to provide additional capital to the Bank in
the future in the event that the regulating body for the Bank determines such
capital infusion is necessary. In such event, in order to obtain such capital,
the Company may seek additional funds from existing shareholders, borrow
additional funds from a bank or other lender or have an equity offering of
additional shares of Common Stock or other securities of the Company.
 
     Continental Stock Transfer & Trust Company serves as the registrar and
transfer agent for the Common Stock.
 
PREFERRED STOCK
 
     The Company's Articles of Incorporation authorize the Board of Directors,
without further shareholder approval, to establish the relative rights,
designations, preferences, and limitations or restrictions on the shares of
Preferred Stock prior to the issuance thereof, including, without limitation,
dividend rights, conversion rights, voting rights, liquidation preferences,
redemption rights, division into series, sinking fund provisions, and similar
matters. Thus, the Board of Directors may authorize and issue a series of
Preferred Stock with rights and preferences that are superior to those of the
Common Stock, the issuance of which could adversely affect the voting power of
the holders of Common Stock. Any future issuance of Preferred Stock will be
approved by a majority of those directors of the Company who (a) are not, and
have not been during the preceding two years, officers or employees of the
Company or any of its subsidiaries or their affiliates or associates, (b) do not
have any material business or professional relationship with the Company or any
of its
                                       82
<PAGE>   83
 
affiliates or associates, (c) do not have an interest in the transaction and (d)
have had access, at the Company's expense, to the Company's or independent legal
counsel.
 
     The availability of Preferred Stock with unspecified voting rights and
possibly other rights, such as a required approval of mergers or other
extraordinary corporate transactions, could be used by management to create
voting impediments or to deter persons seeking to effect a merger or otherwise
to gain control of the Company. Preferred Stock may also be issued at sometime
in the future in connection with acquisitions by the Company of additional
companies or businesses. The Company has no present plans to issue any series of
Preferred Stock.
 
INDIANA LAW
 
     Under the IBCL, several provisions could affect the acquisition of the
shares of Common Stock or of control of the Company after completion of the
offering. The Business Combinations Chapter of the IBCL prohibits certain
business combinations, including mergers, sales of assets, recapitalizations and
reverse stock splits, between certain Indiana corporations and a 10% or greater
shareholder for five years following the date on which the shareholder obtained
a 10% or greater ownership interest, unless the acquisition was approved in
advance of that date by the Board of Directors. In addition, if prior approval
is not obtained, the Company and such shareholder may not consummate a business
combination unless a majority of disinterested shareholders approve the
transaction or all shareholders receive a price per share determined in
accordance with the Business Combinations Chapter. The Articles of Incorporation
of the Company provide that the Business Combinations Chapter shall apply to the
Company. However, the Company may subsequently elect to remove itself from the
protection provided by the Business Combinations Chapter, but such an election
remains ineffective for 18 months and does not apply to a combination with a
shareholder who acquired a 10% or greater ownership position prior to the
effective date of the election.
 
     In addition to the Business Combinations Chapter, the IBCL also contains a
Control Share Acquisition Chapter which, although different in structure from
the Business Combinations Chapter, may have a similar effect of discouraging or
making more difficult a hostile takeover of an Indiana corporation. This
provision, however, may also have the effect of discouraging premium bids for
outstanding shares. The Control Share Acquisition Chapter provides that, unless
otherwise provided in a corporation's articles of incorporation or by-laws,
shares acquired in certain acquisitions of the corporation's stock will be
accorded voting rights only if a majority of the disinterested shareholders
approves a resolution granting the potential acquiror the ability to vote such
shares. An Indiana corporation is subject to the Control Share Acquisition
Chapter if it has 100 or more shareholders and its principal place of business
is in Indiana. An Indiana corporation otherwise subject to the Control Share
Acquisition Chapter may elect not to be governed by the statute by so providing
in its articles of incorporation or by-laws. The Company has not made an
election and therefore will be subject to the statute (assuming that it has 100
or more shareholders).
 
     The IBCL specifically authorizes directors, in considering the best
interests of a corporation, to consider the effects of any action on
shareholders, employees, suppliers and customers of the corporation on the
communities in which offices or other facilities of the corporation are located
and any other factors the directors consider pertinent. As described below, the
Company's Articles of Incorporation contain a provision having a similar effect.
Under the IBCL, directors are not required to approve a proposed business
combination or other corporate action if the directors determine in good faith,
after considering and weighing as they deem appropriate the effects of such
action on the corporation's constituents, that such approval is not in the best
interest of the corporation. The IBCL specifies that, in making these
determinations, directors are not required to consider the effects of a proposed
corporation action on any particular corporate constituent group or interest
(including the amounts that might be paid to shareholders) as a dominant or
controlling factor. The IBCL explicitly provides that the different or higher
degree of scrutiny imposed in Delaware and certain other jurisdictions upon
director actions taken in response to potential changes in control will not
apply.
 
     In taking or declining to take any action or in making any recommendation
to a corporation's shareholders with respect to any matter, directors are
authorized under the IBCL to consider both the short-term and long-term
interests of the corporation as well as interests of other constituencies and
other relevant
 
                                       83
<PAGE>   84
 
factors. Any determination made with respect to the foregoing by a majority of
disinterested directors shall conclusively be presumed to be valid unless it can
be demonstrated that such determination was not made in good faith.
 
     Because of the foregoing provisions of the IBCL, the Board will have
flexibility in responding to unsolicited proposals to acquire the Company, and,
accordingly, it may be more difficult for an acquiror to gain control of the
Company in a transaction not approved by the Board.
 
     The IBCL also imposes restrictions in connection with shareholder
derivative proceedings. The IBCL provides that if a shareholder of a corporation
files a derivative complaint, the corporation's board of directors may establish
a committee of disinterested directors or other disinterested persons to
investigate the complaint. The IBCL authorizes a stay of any court proceedings
on the complaint until the investigation of such committee is completed. If the
committee determines that pursuit of the claim through the derivative proceeding
would not be in the best interests of the corporation, then the committee can
terminate the derivative proceeding. The conclusion of the committee is
determinative unless the shareholder who filed the complaint can demonstrate
that the committee was not disinterested or did not act in good faith.
 
ARTICLES OF INCORPORATION
 
     Staggered Board of Directors. The Board of Directors is divided into three
classes, designated as Class 1, Class 2 and Class 3, with each class being
comprised of as nearly an equal number of Directors as possible. The Directors
in Class 1 hold office initially for a term of one year; the Directors in Class
2 hold office initially for a term of two years; and the Directors in Class 3
hold office initially for a term of three years. Upon expiration of the
respective initial terms and thereafter, the Directors in each of the classes
shall be elected to serve for terms of three years and until their successors
have been elected and qualified. The Director in Class 1 is Robert C. Reed, the
Directors in Class 2 are Steven R. Abel and Wendell L. Bernard, and the
Directors in Class 3 are Ralph W. Van Natta and D. Warren Robison.
 
     Staggered terms of Directors tend to promote continuity of management of
the Company because only one-third of the Directors will be elected at annual
meetings. In addition, the staggered terms will ensure that two-thirds of the
Directors have at least one year of experience on the Board of Directors, which
helps assure that the Board of Directors consists of persons with experience.
 
     Staggered terms may tend to perpetuate present management by making it more
difficult for a shareholder to make immediate changes in the composition of a
majority of the Board of Directors. Because the terms of only one-third of the
Directors expire each year, it would require at least two annual meetings of
shareholders in order to effect a change in a majority of the Directors of the
Company.
 
     Shareholders may find the provision for staggered terms disadvantageous to
the extent that it may tend to discourage or render it more difficult for a
person to acquire control of the Company because a person who acquires control
of a company may desire to remove and replace directors immediately.
 
     This provision may not be altered, amended or repealed without the prior
approval of the holders of outstanding shares of stock of the Company
representing at least two-thirds of the votes entitled to be cast.
 
     Residency Requirements for Directors. The Articles of Incorporation provide
that a Director must be a resident of the State of Indiana. This provision is
consistent with the philosophy of the Company that the Bank should be responsive
to and aware of the needs of the communities which the Bank serves. This
provision may discourage a person from seeking to acquire control of the Company
if such person did not reside within the State of Indiana.
 
     This provision may not be altered, amended or repealed without the prior
approval of the holders of outstanding shares of stock of the Company
representing at least two-thirds of the votes entitled to be cast.
 
     Removal of Directors. The Articles of Incorporation provide that a Director
may be removed from office without cause prior to the expiration of his term
only upon the affirmative vote of the holders of at least two-thirds of the
outstanding shares of stock of the Company entitled to vote for the election of
Directors at any meeting called for that purpose. The Articles do provide for
the removal of a Director by the remaining
                                       84
<PAGE>   85
 
Directors if a Director fails to attend at least three consecutive Board of
Directors meetings and a majority of the remaining Directors vote to remove such
Director. Directors may be removed from office with cause upon the affirmative
vote of the holders of at least a majority of the outstanding shares of stock of
the Company entitled to vote for the election of Directors.
 
     The Articles define two types of cause for removal. The first type of cause
would occur if the Director is convicted of a felony or if he accepted immunity
from prosecution in exchange for his testimony when another person has been so
convicted. The second type of cause would occur if the Director is found, by a
court of competent authority, to have acted willfully or recklessly in the
performance of his duties as a Director of the Company.
 
     This provision may tend to moderate the pace at which changes in the
composition of the Board of Directors of the Company may occur. This provision
may prevent shareholders from removing Directors (as opposed to defeating their
re-election) because of dissatisfaction with their performance unless the
holders of outstanding shares of stock of the Company representing at least
two-thirds of the votes entitled to be cast approved the removal.
 
     This provision may not be altered, amended or repealed without the approval
of the holders of outstanding shares of stock of the Company representing at
least two-thirds of the votes entitled to be cast.
 
     Certain Business Combinations. The Articles of Incorporation provide for
certain voting requirements for the approval by the Board of Directors or the
shareholders of certain business combinations affecting the Company. A "Business
Combination" as defined in the Articles includes any merger, consolidation or
share exchange of the Company with or into any other corporation; any sale,
lease, exchange, pledge, transfer or other disposition, in one transaction or a
series of transactions, of a material portion of the assets of the Company; and
any liquidation or dissolution of the Company or any material subsidiary of the
Company.
 
     The Articles provide that the affirmative vote of the holders of at least
two-thirds of the outstanding shares of stock of the Company entitled to vote is
required to approve a Business Combination affecting the Company if the Business
Combination is not first approved by the affirmative vote of at least two-thirds
of the members of the Board of Directors. If, however, at least two-thirds of
the members of the Board of Directors approves, and recommends approval to
shareholders of, the proposed Business Combination, then only the affirmative
vote of a majority of the outstanding shares of stock of the Company entitled to
vote is required to approve the Business Combination.
 
     The Board of Directors of the Company believes that it is in the best
interests of shareholders of the Company to encourage persons seeking to
complete a Business Combination with the Company to enter into negotiations with
the Board of Directors relating to such a transaction. The Board of Directors
further believes that attempts to gain control of the Company, in certain
instances, may not be beneficial to the interests of the Company and to its
shareholders because such attempts may be structured in such a manner so as not
to provide the Board with adequate time and information necessary to evaluate a
proposal, to study alternative proposals and to seek to obtain the best possible
terms of any such Business Combination. The Board of Directors also believes
this provision will permit the Board of Directors to have adequate time to
consider appropriate financial and non-financial factors permitted by law in
determining whether to approve a Business Combination.
 
     This provision may tend to discourage or render it more difficult for a
person to acquire control of the Company, even if such a transaction might
generally be favorable to the interests of shareholders. This provision may also
tend to perpetuate present management in that if a certain number of Directors
do not approve a proposed Business Combination it may be more difficult to
obtain the two-thirds shareholder approval requirement. In addition, this
provision may give Directors and minority shareholders veto power over a
Business Combination which a majority of the shareholders may believe is
desirable.
 
     This provision may not be altered, amended or repealed without the approval
of the holders of outstanding shares of stock of the Company representing at
least two-thirds of the votes entitled to be cast.
 
                                       85
<PAGE>   86
 
     Non-Financial Considerations. In deciding whether to approve a Business
Combination or a tender or exchange offer, the Articles of Incorporation require
the Board of Directors to consider a number of factors in addition to the
adequacy of the consideration to be paid. These factors may include the social
and economic effects of the transaction on the Company, on its subsidiaries,
employees, depositors, customers and creditors and on the communities in which
the Company or its subsidiaries may conduct business or be located. The
Directors will be charged with the responsibility of inquiring into the business
and financial condition, results of operation and earnings potential of the
interested party and to include an examination of the debt service or other
financial obligations entered into by the interested or acquiring party, and the
effect such conditions may have on the Company, its subsidiaries and the
community. Furthermore the competence, experience and integrity of the
management of the acquiring party will be thoroughly analyzed. These factors may
also include the adequacy of the consideration offered in relation to the
current market price of the outstanding securities of the Company, the current
value of the Company in a freely negotiated transaction and the Board's estimate
of the future value of the Company as an independent going concern, including
the unrealized value of its properties and assets.
 
     This provision may discourage or make more difficult an attempt by a
potential acquiring party to effect a Business Combination without giving the
Board an opportunity to consider and approve the full consequences of the
proposed transaction. The Board also believes that its obligation to evaluate a
Business Combination with an interested party extends beyond merely comparing
the consideration offered to the market price of the Company's stock at the time
of the offer. While such a comparison is important, it is the Board's view that
this one factor alone should not be determinative when evaluating either the
financial benefits or overall desirability of a particular Business Combination.
This provision recognizes the Board's obligations to evaluate a Business
Combination in light of all relevant financial, as well as non-financial,
criteria, including the legal and economic effect on the depositors and
customers of the Company and the Bank, on the communities which the Company and
the Bank serve and on the Company's business and properties.
 
     The Board of Directors believes that corporations in general, and banks in
particular, occupy positions of special trust in the communities in which they
are located and operate. It is a concern of the Board that the Company be
managed in the interests of the community which is served by the Bank and that
the Bank maintain its integrity as a locally-owned institution in the community.
The Board also believes that this is in the best interests of the Company and
its shareholders.
 
     This provision may not be altered, amended or repealed without the approval
of the holders of outstanding shares of stock of the Company representing at
least two-thirds of the votes entitled to be cast.
 
     Notice for Nominations and Proposals. The Articles of Incorporation provide
that nominations for the election of directors and proposals for any new
business to be taken up at any annual or special meeting of shareholders may be
made by the Board of Directors of the Company or by any shareholder of the
Company entitled to vote generally in the election of directors. Any shareholder
making a nomination or proposal must provide the Secretary of the Company with
written notice relating to the nominations and/or proposals not less than one
hundred twenty (120) days prior to the date of any such meeting. The notice
provided by the shareholder must contain certain information as set forth in the
Articles of Incorporation. The Chairman of the annual or special meeting may
determine that such nomination or proposal was not made in accordance with the
Articles of Incorporation and declare such nomination defective or proposal
disregarded and held over for action at the next annual or special meeting of
the shareholders taking place thirty (30) days or more thereafter. A shareholder
is limited to making one proposal for business to be considered at each annual
or special meeting of shareholders.
 
     This provision may not be altered, amended or repealed without the approval
of the holders of outstanding shares of stock of the Company representing at
least two-thirds of the votes entitled to be cast.
 
                                       86
<PAGE>   87
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
     The Company presently has 90,000 shares of Common Stock outstanding. Those
shares are held equally by the Founders and will be redeemed at their original
cost immediately prior to completion of the offering. See "Related Transactions
- -- Redemption of Stock and Loans from Founders." Upon completion of the
offering, the Company expects to have 1,500,000 shares of Common Stock
outstanding (plus any shares issued and sold upon exercise by the Underwriter of
the over-allotment option). The 1,500,000 shares of Common Stock sold in the
offering (plus any additional shares sold upon the Underwriter's exercise of its
over-allotment option) have been registered with the Commission under the
Securities Act and may generally be resold without registration under the
Securities Act unless they were acquired by directors, executive officers or
other affiliates of the Company (collectively, "Affiliates"). Affiliates of the
Company may generally only sell shares of Common Stock pursuant to Rule 144
under the Securities Act without registration.
 
     In general, under Rule 144 as currently in effect, an affiliate (as defined
in Rule 144) of the Company may sell shares of Common Stock within any
three-month period in an amount limited to the greater of 1% of the outstanding
shares of Common Stock or the average weekly trading volume in Common Stock
during the four calendar weeks preceding such sale. Sales under Rule 144 are
also subject to certain manner-of-sale provisions, holding periods for
restricted shares, notice requirements and the availability of current public
information about the Company.
 
     The Company and the directors and officers of the Company and the Bank (who
are expected to hold an aggregate of approximately 42,000 shares after the
offering), have agreed, or will agree, that they will not issue, offer for sale,
sell, transfer, grant options to purchase or otherwise dispose of any shares of
Common Stock without the prior written consent of the Underwriter for a period
of 150 days from the date of this Prospectus, except that (i) they may sell
shares to the Company in payment of part or all of the purchase price of shares
purchased under the Stock Option Plans, and (ii) the directors and officers may
give Common Stock owned by them to others who have agreed in writing to be bound
by the same agreement.
 
     Prior to the offering, there has been no public trading market for the
Common Stock, and no predictions can be made as to the effect, if any, that
sales of shares or the availability of shares for sale will have on the
prevailing market price of the Common Stock after completion of the offering.
Nevertheless, sales of substantial amounts of Common Stock in the public market
could have an adverse effect on prevailing market prices.
 
                                  UNDERWRITING
 
     The Underwriter has agreed, subject to the terms and conditions of the
Underwriting Agreement, to purchase from the Company 1,500,000 shares of Common
Stock. The Underwriting Agreement provides that the obligations of the
Underwriter thereunder are subject to certain conditions and provides for the
Company's payment of certain expenses incurred in connection with the review of
the underwriting arrangements for the offering by the National Association of
Securities Dealers, Inc. (the "NASD"). The Underwriter is obligated to purchase
all 1,500,000 of the shares of Common Stock offered hereby, excluding shares
covered by the over-allotment option granted to the Underwriter, if any are
purchased.
 
     If the Underwriting Agreement is terminated, except in certain limited
cases, the Underwriting Agreement provides that the Company will reimburse the
Underwriter for all accountable out-of-pocket expenses, including Underwriter's
counsel's fees and any Blue Sky costs, incurred by it in connection with the
proposed purchase and sale of Common Stock, up to $50,000. Such expenses will be
credited by the Underwriter against the underwriting discount otherwise payable
to the Underwriter upon any purchase by it of Common Stock.
 
     The Company and the Underwriter have agreed that the Underwriter will
purchase the 1,500,000 shares of Common Stock offered hereunder at a price to
the public of $12.00 per share less underwriting discounts and commissions of
$0.84 per share. However, underwriting discounts or commissions will be incurred
by the Company in the amount of $0.48 per share with respect to the first
183,333 shares of Common Stock sold to officers and directors of the Company,
their immediate families or certain other designated individuals. The
                                       87
<PAGE>   88
 
Underwriter proposes to offer the Common Stock to selected dealers who are
members of the NASD, at a price of $12.00 per share less a concession not in
excess of $0.48 per share. The Underwriter may allow, and such dealers may
re-allow, concessions not in excess of $0.10 per share to certain other brokers
and dealers.
 
     The Underwriter has informed the Company that the Underwriter does not
intend to make sales to any accounts over which it exercises discretionary
authority.
 
     The Company has granted the Underwriter an option, exercisable within 30
days after the date of this offering, to purchase up to an additional 225,000
shares of Common Stock from the Company to cover over-allotments, if any, at the
same price per share as is to be paid by the Underwriter for the other shares
offered hereby. If the over-allotment option is exercised in full, the
Underwriter has agreed to pay the Company $10,000 in partial reimbursement for
the offering expenses incurred by the Company. The Underwriter may purchase such
shares only to cover over-allotments, if any, in connection with the offering.
 
     The Underwriter has rendered financial advisory services to the Company in
connection with the Merger. The Company has paid the Underwriter a fee of
$25,000 for providing such services. In addition, the Underwriter will be paid a
contingent fee in the amount of $25,000 by the Company for general advisory
services rendered in connection with the Merger which amount will be payable at
the closing of the Merger. Further, the Company will indemnify the Underwriter
and the controlling persons thereof against certain liabilities arising out of
the Underwriter's financial advisory services rendered to the Company.
 
     In connection with the offering of the Common Stock, the Underwriter and
any selling group members and their respective affiliates may engage in
over-allotment, stabilizing transactions, syndicate covering transactions, and
penalty bids effected in accordance with Rule 104 of the Commission's Regulation
M. Over-allotment is a transaction in which the Underwriter creates a short
position for its own account by selling more Common Stock than it is committed
to purchase from the Company. To cover all or part of a short position, the
Underwriter may exercise the over-allotment option described above or may
purchase Common Stock in the open market following completion of the initial
offering of the Common Stock. In stabilizing transactions, the Underwriter may
bid for, and purchase, shares of the Common Stock at a level above that which
might otherwise prevail in the open market for the purpose of preventing or
retarding a decline in the market price of the Common Stock. Syndicate covering
transactions involve purchases of Common Stock in the open market after the
distribution has been completed in order to cover syndicate short positions.
Penalty bids permit the Underwriter to reclaim a selling concession from a
syndicate member when the Common Stock originally sold by such syndicate member
is purchased in a syndicate covering transaction to cover syndicate short
positions. Such over-allotment, stabilizing transactions, syndicate covering
transactions, and penalty bids may cause the price of the Common Stock to be
higher than it would otherwise be in the absence of such a transaction. The
Underwriter is not required to engage in any of the foregoing transactions, and,
if commenced, can be discontinued at any time.
 
     The Underwriting Agreement contains indemnity provisions between the
Underwriter and the Company against certain liabilities, including liabilities
arising under the Securities Act. The Company is generally obligated to
indemnify the Underwriter and its controlling persons in connection with losses
or claims arising out of any untrue statement of a material fact contained in
this Prospectus or in related documents filed with the Commission or with any
state securities administrator, or any omission of certain material facts from
such documents.
 
     There has been no public trading market for the Common Stock. The price at
which the shares are being offered to the public was determined by negotiations
between the Company and the Underwriter. This price is not based upon earnings
or any history of operations and should not be construed as indicative of the
present or anticipated future value of the Common Stock. Several factors were
considered in determining the initial offering price of the Common Stock, among
them the size of the offering, the desire that the security being offered be
attractive to individuals and the Underwriter's experience in dealing with
initial public offerings for financial institutions.
 
                                       88
<PAGE>   89
 
                                 LEGAL MATTERS
 
     The legality of the Common Stock offered hereby will be passed upon for the
Company by Krieg DeVault Alexander & Capehart, Indianapolis, Indiana. Leagre
Chandler & Millard, Indianapolis, Indiana, is acting as counsel for the
Underwriter.
 
                                    EXPERTS
 
     The financial statements of the Company included in this Prospectus have
been audited by Deloitte & Touche LLP, independent auditors, as stated in their
report appearing herein (which report expresses an unqualified opinion and
includes an explanatory paragraph referring to the development stage of the
Company described in Note 1 to the financial statements), and are included in
reliance upon the report of such firm given upon their authority as experts in
accounting and auditing.
 
     The consolidated financial statements of SCB included in this Prospectus
have been audited by KPMG Peat Marwick LLP, independent public accountants, as
indicated in their report with respect thereto. Such consolidated financial
statements and their report have been included herein in reliance upon their
authority as experts in accounting and auditing.
 
                                       89
<PAGE>   90
 
                          BLUE RIVER BANCSHARES, INC.
                           AND SHELBY COUNTY BANCORP
 
               UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS
 
     The unaudited pro forma combined statements of operations for the three
month period ended March 31, 1998 and for the year ended December 31, 1997 and
the unaudited pro forma combined statement of financial condition as of March
31, 1998, give effect to the following pro forma adjustments: (i) the aggregate
amount of cash to be paid to the shareholders of SCB by the Company as a result
of the Merger and the related purchase accounting adjustments, (ii) the
consummation of the offering and (iii) the termination of the Company's
subchapter S election under the Code. The pro forma combined financial
statements assume that these transactions occurred on January 1, 1997 for the
pro forma combined statement of operations for the three month period ended
March 31, 1998, and for the pro forma combined statement of operations for the
year ended December 31, 1997. The pro forma combined statement of financial
condition assumes that these transactions occurred on March 31, 1998. The Merger
will be accounted for as a purchase, and the assets acquired and liabilities
assumed in the acquisition of SCB will be recorded at their estimated fair
values, with the excess of the purchase price over the net fair value recorded
as goodwill. The purchase accounting adjustments are based on preliminary
estimates of fair values. Actual fair values will be determined at the date of
the Merger, and, accordingly the adjustments that have been included in the pro
forma financial information are subject to change pending the final allocation
of the total purchase cost of the Merger. This information should be read in
conjunction with the historical financial statements of the Company, including
the notes thereto, which appear elsewhere in this Prospectus, and with the
historical consolidated financial statements of SCB, including the notes
thereto, which also appear elsewhere in this Prospectus. See "Financial
Statements of Blue River Bancshares, Inc." and "Consolidated Financial
Statements of Shelby County Bancorp."
 
     The pro forma financial data do not give effect to any revenue enhancements
or operating efficiencies that the Company's management believes may result from
the transaction. The pro forma financial data are not necessarily indicative of
the results that actually would have occurred had the Merger been consummated on
the dates indicated or that may occur in the future.
 
     Unaudited pro forma earnings per share data, as adjusted, is calculated
using 1,500,000 shares of Common Stock outstanding subsequent to the sale of the
Common Stock offered hereby.
 
                                       90
<PAGE>   91
 
             BLUE RIVER BANCSHARES, INC. AND SHELBY COUNTY BANCORP
 
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
 
<TABLE>
<CAPTION>
                                           HISTORICAL      HISTORICAL      ACQUISITION       PRO FORMA
                                           BLUE RIVER   SHELBY COUNTY(7)   ADJUSTMENTS        COMBINED
                                           ----------   ----------------   -----------       ---------
<S>                                        <C>          <C>                <C>               <C>
Interest income:
  Loans..................................                  $6,299,344       $ 123,656(1)     $6,423,000
  Interest-bearing deposits..............                     148,762                           148,762
  Investment securities..................                     459,033          (4,048)(2)       454,985
  Dividends from FHLB....................                      65,368                            65,368
                                           ---------       ----------       ---------        ----------
       Total interest income.............                   6,972,507         119,608         7,092,115
                                           ---------       ----------       ---------        ----------
Interest expense:
  Interest expense on deposits...........                   3,119,364        (294,555)(3)     2,824,809
  Interest expense on FHLB advances and
     other borrowings....................                     986,452                           986,452
                                           ---------       ----------       ---------        ----------
       Total interest expense............                   4,105,816        (294,555)        3,811,261
                                           ---------       ----------       ---------        ----------
Net interest income......................                   2,866,691         414,163         3,280,854
Provision for loan losses................                     111,000                           111,000
                                           ---------       ----------       ---------        ----------
Net interest income after provision for
  losses.................................                   2,755,691         414,163         3,169,854
                                           ---------       ----------       ---------        ----------
Non-interest income:
  Service charges........................                     252,717                           252,717
  Other..................................                     112,512                           112,512
                                           ---------       ----------       ---------        ----------
       Total non-interest income.........                     365,229                           365,229
                                           ---------       ----------       ---------        ----------
Non-interest expense:
  Salaries and employee benefits.........  $  45,545          957,343         160,991(4)      1,163,879
  Premises and equipment.................                     266,720                           266,720
  Federal deposit insurance..............                      70,470                            70,470
  Data processing........................                     269,539                           269,539
  Advertising............................                     150,677                           150,677
  Bank fees and charges..................                      74,856                            74,856
  Amortization of goodwill...............                                     261,143(5)        261,143
  Other..................................     71,245          451,770                           523,015
                                           ---------       ----------       ---------        ----------
       Total non-interest expense........    116,790        2,241,375         422,134         2,780,299
                                           ---------       ----------       ---------        ----------
Income (loss) before income taxes........   (116,790)         879,545          (7,971)          754,784
Income taxes.............................                     320,980          54,021(6)        375,001
                                           ---------       ----------       ---------        ----------
Net income (loss)........................  $(116,790)      $  558,565       $ (61,992)       $  379,783
                                           =========       ==========       =========        ==========
Basic earnings (loss) per share..........  $   (1.30)      $     3.17                        $     0.25
                                           =========       ==========                        ==========
Diluted earnings (loss) per share........  $   (1.30)      $     3.08                        $     0.25
                                           =========       ==========                        ==========
</TABLE>
 
                                       91
<PAGE>   92
 
             BLUE RIVER BANCSHARES, INC. AND SHELBY COUNTY BANCORP
 
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                FOR THE THREE MONTH PERIOD ENDED MARCH 31, 1998
 
<TABLE>
<CAPTION>
                                                 HISTORICAL     HISTORICAL      ACQUISITION       PRO FORMA
                                                 BLUE RIVER    SHELBY COUNTY    ADJUSTMENTS        COMBINED
                                                 ----------    -------------    -----------       ---------
<S>                                              <C>           <C>              <C>               <C>
Interest income:
  Loans......................................                   $1,709,583       $ 25,967(1)      $1,735,550
  Interest-bearing deposits..................                       35,022                            35,022
  Investment securities......................                      109,875         (1,012)(2)        108,863
  Dividends from FHLB........................                       18,152                            18,152
                                                  --------      ----------       --------         ----------
       Total interest income.................                    1,872,632         24,955          1,897,587
                                                  --------      ----------       --------         ----------
Interest expense:
  Interest expense on deposits...............                      849,635        (67,623)(3)        782,012
  Interest expense on FHLB advances and other
     borrowings..............................                      251,785                           251,785
                                                  --------      ----------       --------         ----------
       Total interest expense................                    1,101,420        (67,623)         1,033,797
                                                  --------      ----------       --------         ----------
Net interest income..........................                      771,212         92,578            863,790
Provision for loan losses....................                      405,000                           405,000
                                                  --------      ----------       --------         ----------
Net interest income after provision for
  losses.....................................                      366,212         92,578            458,790
                                                  --------      ----------       --------         ----------
Non-interest income:
  Service charges............................                       60,545                            60,545
  Other......................................                       57,591                            57,591
                                                  --------      ----------       --------         ----------
       Total non-interest income.............                      118,136                           118,136
                                                  --------      ----------       --------         ----------
Non-interest expense:
  Salaries and employee benefits.............     $ 34,900         240,461         14,406(4)         289,767
  Premises and equipment.....................                       63,551                            63,551
  Federal deposit insurance..................                       33,392                            33,392
  Data processing............................                       69,141                            69,141
  Advertising................................                       27,114                            27,114
  Bank fees and charges......................                       12,576                            12,576
  Amortization of goodwill...................                                      65,286(5)          65,286
  Other......................................       22,443         322,353                           344,796
                                                  --------      ----------       --------         ----------
       Total non-interest expense............       57,343         768,588         79,692            905,623
                                                  --------      ----------       --------         ----------
Income (loss) before income taxes............      (57,343)       (284,240)        12,886           (328,697)
Income taxes.................................                     (112,039)         8,331(6)        (103,708)
                                                  --------      ----------       --------         ----------
Net income (loss)............................     $(57,343)     $ (172,201)      $  4,555         $ (224,989)
                                                  ========      ==========       ========         ==========
Basic earnings (loss) per share..............     $  (0.64)     $    (0.98)                       $    (0.15)
                                                  ========      ==========                        ==========
Diluted earnings (loss) per share............     $  (0.64)     $    (0.98)                       $    (0.15)
                                                  ========      ==========                        ==========
</TABLE>
 
                                       92
<PAGE>   93
 
             BLUE RIVER BANCSHARES, INC. AND SHELBY COUNTY BANCORP
 
         UNAUDITED PRO FORMA COMBINED STATEMENT OF FINANCIAL CONDITION
                               AT MARCH 31, 1998
 
<TABLE>
<CAPTION>
                                  HISTORICAL      HISTORICAL      ACQUISITION         OFFERING          PRO FORMA
                                  BLUE RIVER    SHELBY COUNTY     ADJUSTMENTS        ADJUSTMENTS         COMBINED
                                  ----------    -------------     -----------        -----------        ---------
<S>                               <C>          <C>                <C>                <C>               <C>
ASSETS
Cash and cash equivalents:
  Cash..........................  $  17,318      $   730,019      $(10,616,863)(8)   $16,300,000(12)   $  6,341,879
                                                                        64,400(11)       (18,000)(13)
                                                                                        (171,764)(14)
                                                                                          36,769(15)
  Interest-bearing deposits.....                       9,407                                                  9,407
                                  ---------      -----------      ------------       -----------       ------------
                                     17,318          739,426       (10,552,463)       16,147,005          6,351,286
                                  ---------      -----------      ------------       -----------       ------------
Investment securities available
  for sale......................                   8,089,139                                              8,089,139
Investment securities held to
  maturity......................                     745,085            16,191(9)                           761,276
Loans receivable................                  85,847,668          (199,435)(9)                       85,648,233
Allowance for loan losses.......                    (714,480)                                              (714,480)
Accrued interest receivable.....                     553,673                                                553,673
Accrued interest receivable on
  investment securities.........                     105,929                                                105,929
Stock in FHLB of Indpls.........                     998,900                                                998,900
Premises and equipment..........                   1,749,559                                              1,749,559
Prepaid expenses and other
  assets........................                     349,820                                                349,820
Deferred acquisition costs......    138,263                           (138,263)(11)
Deferred offering costs.........    194,627                                             (194,627)(15)
Goodwill........................                                     3,917,151(9)                         3,917,151
                                  ---------      -----------      ------------       -----------       ------------
Total...........................  $ 350,208      $98,464,719      $ (6,956,819)      $15,952,378       $107,810,486
                                  =========      ===========      ============       ===========       ============
LIABILITIES AND SHAREHOLDERS'
  EQUITY LIABILITIES:
  Deposits......................                 $70,533,461      $    662,451(9)                      $ 71,195,912
  Advances from FHLB and other
    borrowings..................                  19,625,790                                             19,625,790
  Accrued interest payable......                     127,294                                                127,294
  Deferred income taxes.........                     478,617          (424,102)(9)                           54,515
  Notes payable to
    shareholders................  $ 171,764                                          $  (171,764)(14)
  Accrued expenses and other
    liabilities.................    334,577          353,252           225,000(9)       (157,858)(15)       681,108
                                                                       (73,863)(11)
                                  ---------      -----------      ------------       -----------       ------------
      Total liabilities.........    506,341       91,118,414           389,486          (329,622)        91,684,619
                                  ---------      -----------      ------------       -----------       ------------
SHAREHOLDERS' EQUITY:
  Common stock..................     18,000        1,358,123        (1,358,123)       16,300,000(12)     16,300,000
                                                                                         (18,000)(13)
  S Corporation accumulated
    deficit.....................   (174,133)                                             174,133(16)
  Retained earnings (deficit)...                   5,145,456        (5,145,456)         (174,133)(16)      (174,133)
  Net unrealized appreciation on
    investment securities
    available for sale..........                     842,726          (842,726)
                                  ---------      -----------      ------------       -----------       ------------
      Total shareholders'
         equity.................   (156,133)       7,346,305        (7,346,305)(9)    16,282,000         16,125,867
                                  ---------      -----------      ------------       -----------       ------------
Total...........................  $ 350,208      $98,464,719      $ (6,956,819)      $15,952,378       $107,810,486
                                  =========      ===========      ============       ===========       ============
PER SHARE DATA:
  Shares outstanding............     90,000          175,950                                              1,500,000
  Book value per share..........  $   (1.73)     $     41.75                                           $      10.75
  Tangible book value per
    share.......................  $   (5.43)     $     41.75                                           $       8.14
</TABLE>
 
                                       93
<PAGE>   94
 
         NOTES TO BLUE RIVER BANCSHARES, INC. AND SHELBY COUNTY BANCORP
 
               UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS
 
 (1) Reflects accretion of discount on loans of $199,435 over the projected
     weighted average life (7 years) of the portfolio using the level yield
     method.
 
 (2) Reflects amortization of premium on investment securities of $16,191 over
     the average remaining life (4 years) of the portfolio using the level yield
     method.
 
 (3) Reflects amortization of premium on deposits of $662,451 over the weighted
     average remaining life (1.25 years) of the deposits using the level yield
     method.
 
 (4) Reflects net increase in salaries and related benefits resulting from the
     employment of three additional officers of the Company offset by the
     termination of the president of SCB.
 
 (5) Reflects amortization of goodwill arising from the Merger (estimated to be
     $3,917,151) on a straight-line basis over a 15-year period. Also, see Note
     9 below.
 
 (6) Reflects income tax expense attributable to purchase accounting adjustments
     and revocation of the Company's S Corporation election associated with the
     Merger at the combined statutory federal and state rate of 40%.
 
 (7) Reflects SCB's fiscal year results consisting of results for the three
     months in the period ended December 31, 1997 and the nine months in the
     period ended September 30, 1997.
 
 (8) Reflects net costs of acquisition as of March 31, 1998 as follows:
 
<TABLE>
    <S>                                                             <C>
    Purchase price..............................................    $10,626,000
    Acquisition costs...........................................        177,163
                                                                    -----------
      Subtotal..................................................     10,803,163
      Less proceeds from exercise of SCB options................       (186,300)
                                                                    -----------
      Net cost of acquisition...................................    $10,616,863
                                                                    ===========
</TABLE>
 
 (9) Reflects excess of estimated net fair value of assets acquired and
     liabilities assumed in the Merger as follows:
 
<TABLE>
    <S>                                                             <C>
    Net cost of acquisition.....................................    $10,616,863
    Less SCB shareholders' equity at March 31, 1998.............     (7,346,305)
                                                                    -----------
    Excess consideration over book value........................      3,270,558
                                                                    -----------
    Adjustments to reflect fair value:
      Investment securities held to maturity....................         16,191
      Loans.....................................................       (199,435)
      Deposits..................................................       (662,451)
      Other liabilities.........................................       (225,000)
      Tax effect of above adjustments...........................        424,102(10)
                                                                    -----------
      Total fair value adjustments..............................       (646,593)
                                                                    -----------
      Total goodwill............................................    $ 3,917,151
                                                                    ===========
</TABLE>
 
     The purchase accounting adjustments are based on preliminary estimates of
     fair values. Actual fair values will be determined at the date of the
     Merger and, accordingly, the adjustments that have been included in the pro
     forma financial information are subject to change pending the final
     allocation of the total purchase cost of the Merger.
 
(10) Reflects net deferred tax asset attributable to purchase accounting
     adjustments associated with the Merger at the combined statutory federal
     and state rate of 40%.
 
                                       94
<PAGE>   95
 
(11) To eliminate $138,263 of previously recorded deferred acquisition costs of
     which $64,400 had been previously paid in cash at March 31, 1998. Such
     amount is included in the total acquisition costs of $177,163 (See Note 8).
 
(12) Reflects issuance and sale of 1,500,000 shares of Common Stock at $12 per
     share in this offering, net of estimated offering costs of $1.7 million.
 
(13) Reflects the Company's redemption and cancellation of 90,000 shares of
     Founders Common Stock at their initial cost of $.20 per share.
 
(14) Reflects payment of notes payable to shareholders.
 
(15) To eliminate $194,627 of previously recorded deferred offering costs of
     which $36,769 had been previously paid in cash at March 31, 1998. Such
     amount is included in the total offering costs of $1.7 million (see Note
     12).
 
(16) Reflects the reclassification of the Company's S Corporation accumulated
     deficit to retained earnings (deficit) upon termination of the S
     Corporation election.
 
                                       95
<PAGE>   96
 
                             ADDITIONAL INFORMATION
 
     The Company has filed with the Commission a Form SB-2 Registration
Statement under the Securities Act with respect to the Common Stock offered
hereby. This Prospectus does not contain all of the information set forth in the
Registration Statement, certain portions of which have been omitted as permitted
by the rules and regulations of the Commission. Statements contained herein
concerning the provisions of any document are not necessarily complete and, in
each instance, reference is made to the copy of such document filed as an
Exhibit to the Registration Statement. Each such statement is qualified in its
entirety by such reference. For further information pertaining to the shares of
Common Stock offered hereby and to the Company, reference is made to the
Registration Statement, including the exhibits filed as a part thereof, copies
of which can be inspected (without cost) at the public reference facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549,
and at the West Madison Street, Chicago, Illinois 60661. Copies of such material
can also be obtained from the Public Reference Section of the Commission at 450
Fifth Street, N.W., Washington D.C. 20549, at prescribed rates. The information
is also available on the World Wide Web site maintained by the Commission at
http://www.sec.gov.
 
                                       96
<PAGE>   97
 
              FINANCIAL STATEMENTS OF BLUE RIVER BANCSHARES, INC.
                         (A DEVELOPMENT STAGE COMPANY)
 
                                     INDEX
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Independent Auditors' Report................................  F-2
Financial Statements:
  Statements of Financial Condition as of March 31, 1998
     (unaudited) and as of December 31, 1997................  F-3
  Statements of Operations for the Three Months Ended March
     31, 1998 (unaudited) and the Period March 18, 1997
     (date of incorporation) Through March 31, 1997
     (unaudited) and for the Period March 18, 1997 (date of
     incorporation) Through December 31, 1997...............  F-4
  Statements of Changes in Shareholders' Deficiency for the
     Three Months Ended March 31, 1998 (unaudited) and for
     the Period March 18, 1997 (date of incorporation)
     Through December 31, 1997..............................  F-5
  Statements of Cash Flows for the Three Months Ended March
     31, 1998 and the Period March 18, 1997 (date of
     incorporation) Through March 31, 1997 (unaudited) and
     for the Period March 18, 1997 (date of incorporation)
     Through December 31, 1997..............................  F-6
  Notes to Financial Statements.............................  F-7
</TABLE>
 
                                       F-1
<PAGE>   98
 
                          INDEPENDENT AUDITORS' REPORT
 
Shareholders
Blue River Bancshares, Inc.
Shelbyville, Indiana
 
     We have audited the accompanying statement of financial condition of Blue
River Bancshares, Inc. (a development stage company) as of December 31, 1997,
and the related statements of operations, changes in shareholders' deficiency
and cash flows for the period March 18, 1997 (date of incorporation) through
December 31, 1997. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.
 
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company at December 31, 1997, and the
results of its operations and its cash flows for the period March 18, 1997 (date
of incorporation) through December 31, 1997, in conformity with generally
accepted accounting principles.
 
     The Company is in the development stage at December 31, 1997. As discussed
in Note 1 to the financial statements, the Company has not yet completed its
public offering of common stock or obtained the required regulatory approvals
with respect to the acquisition of Shelby County Bancorp.
 
DELOITTE & TOUCHE LLP
 
Indianapolis, Indiana
March 17, 1998
(June 18, 1998 as to the third and fourth paragraphs of Note 1)
 
                                       F-2
<PAGE>   99
 
                          BLUE RIVER BANCSHARES, INC.
                         (A DEVELOPMENT STAGE COMPANY)
 
                       STATEMENTS OF FINANCIAL CONDITION
 
<TABLE>
<CAPTION>
                                                                 MARCH 31,     DECEMBER 31,
                                                                   1998            1997
                                                                 ---------     ------------
                                                                (UNAUDITED)
<S>                                                             <C>            <C>
                           ASSETS
Cash........................................................     $  17,318      $   1,001
Deferred acquisition costs..................................       138,263         64,663
Deferred offering costs.....................................       194,627         37,533
                                                                 ---------      ---------
TOTAL.......................................................     $ 350,208      $ 103,197
                                                                 =========      =========
 
          LIABILITIES AND SHAREHOLDERS' DEFICIENCY
 
LIABILITIES:
  Accrued liabilities.......................................     $ 334,577      $ 132,587
  Notes payable to shareholders.............................       171,764         69,400
                                                                 ---------      ---------
          Total liabilities.................................       506,341        201,987
                                                                 ---------      ---------
COMMITMENTS AND CONTINGENCIES (Note 1)
SHAREHOLDERS' DEFICIENCY:
  Common stock, no par value; authorized 15,000,000 shares,
     issued and outstanding 90,000 shares...................        18,000         18,000
  Accumulated deficit.......................................      (174,133)      (116,790)
                                                                 ---------      ---------
          Total shareholders' deficiency....................      (156,133)       (98,790)
                                                                 ---------      ---------
TOTAL.......................................................     $ 350,208      $ 103,197
                                                                 =========      =========
</TABLE>
 
                       See notes to financial statements.
 
                                       F-3
<PAGE>   100
 
                          BLUE RIVER BANCSHARES, INC.
                         (A DEVELOPMENT STAGE COMPANY)
 
                            STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                         PERIOD FROM
                                                                          MARCH 18,    PERIOD FROM
                                                          THREE MONTHS      1997        MARCH 18,
                                                             ENDED         THROUGH     1997 THROUGH
                                                           MARCH 31,      MARCH 31,    DECEMBER 31,
                                                              1998          1997           1997
                                                          ------------   -----------   ------------
                                                          (UNAUDITED)    (UNAUDITED)
<S>                                                       <C>            <C>           <C>
GENERAL AND ADMINISTRATIVE EXPENSES:
  Salaries and employee benefits........................    $ 34,900                    $  45,545
  Legal and professional expenses.......................       7,500       $ 2,513         33,591
  Director fees.........................................       7,200                       12,000
  Other expenses........................................       7,743                       25,654
                                                            --------       -------      ---------
          Total general and administrative expenses.....      57,343         2,513        116,790
                                                            --------       -------      ---------
NET LOSS................................................    $(57,343)      $(2,513)     $(116,790)
                                                            ========       =======      =========
BASIC LOSS PER SHARE....................................    $  (0.64)      $ (0.03)     $   (1.30)
                                                            ========       =======      =========
DILUTED LOSS PER SHARE..................................    $  (0.64)      $ (0.03)     $   (1.30)
                                                            ========       =======      =========
</TABLE>
 
                       See notes to financial statements.
 
                                       F-4
<PAGE>   101
 
                          BLUE RIVER BANCSHARES, INC.
                         (A DEVELOPMENT STAGE COMPANY)
 
               STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIENCY
 
<TABLE>
<CAPTION>
                                                                                DEFICIENCY
                                                                                ACCUMULATED
                                                                                DURING THE
                                                        SHARES       COMMON     DEVELOPMENT
                                                      OUTSTANDING     STOCK        STAGE         TOTAL
                                                      -----------    ------     -----------      -----
<S>                                                   <C>            <C>        <C>            <C>
Balance at inception (March 18, 1997).............          --       $    --     $      --     $      --
Issuance of common stock..........................      90,000        18,000                      18,000
Net loss..........................................          --            --      (116,790)     (116,790)
                                                        ------       -------     ---------     ---------
Balance at December 31, 1997......................      90,000        18,000      (116,790)      (98,790)
Net loss (unaudited)..............................                                 (57,343)      (57,343)
                                                        ------       -------     ---------     ---------
Balance at March 31, 1998 (unaudited).............      90,000       $18,000     $(174,133)    $(156,133)
                                                        ======       =======     =========     =========
</TABLE>
 
                       See notes to financial statements.
 
                                       F-5
<PAGE>   102
 
                          BLUE RIVER BANCSHARES, INC.
                         (A DEVELOPMENT STAGE COMPANY)
 
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                           PERIOD FROM     PERIOD FROM
                                                           THREE MONTHS     MARCH 18,       MARCH 18,
                                                              ENDED        1997 THROUGH    1997 THROUGH
                                                            MARCH 31,       MARCH 31,      DECEMBER 31,
                                                               1998            1997            1997
                                                           ------------    ------------    ------------
                                                           (UNAUDITED)     (UNAUDITED)
<S>                                                        <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss.............................................      $(57,343)       $(2,513)       $(116,790)
  Adjustments to reconcile net loss to net cash from
     operating activities:
     Increase in accrued liabilities...................        72,465                          61,096
                                                             --------        -------        ---------
          Net cash from operating activities...........        15,122         (2,513)         (55,694)
                                                             --------        -------        ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Capital contributions from shareholders..............                        6,000           18,000
  Deferred acquisition costs...........................       (64,400)
  Deferred offering costs..............................       (36,769)                        (30,705)
  Proceeds from notes payable to shareholders..........       102,364                          69,400
                                                             --------        -------        ---------
          Net cash from financing activities...........         1,195          6,000           56,695
                                                             --------        -------        ---------
NET INCREASE IN CASH...................................        16,317          3,487            1,001
CASH, BEGINNING OF THE PERIOD..........................         1,001            -0-              -0-
                                                             --------        -------        ---------
CASH, END OF THE PERIOD................................      $ 17,318        $ 3,487        $   1,001
                                                             ========        =======        =========
</TABLE>
 
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES: Accrued
  liabilities at March 31, 1998 (unaudited) and December 31, 1997 include
  $157,858 (unaudited) and $6,828 of deferred offering costs and $73,863
  (unaudited) and $64,663 of deferred acquisition costs.
 
                       See notes to financial statements.
 
                                       F-6
<PAGE>   103
 
                          BLUE RIVER BANCSHARES, INC.
                         (A DEVELOPMENT STAGE COMPANY)
 
                         NOTES TO FINANCIAL STATEMENTS
             AS OF DECEMBER 31, 1997 AND THE PERIOD MARCH 18, 1997
               (DATE OF INCORPORATION) THROUGH DECEMBER 31, 1997
 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Organization -- Blue River Bancshares, Inc. (the "Company") was
incorporated under the laws of the state of Indiana on March 18, 1997 with an
initial capitalization of $18,000. The Company currently does not have any
operations but intends to either (i) acquire control of an existing bank or
savings association located in central or southeastern Indiana, (ii) acquire one
or more branches of a financial institution located in central or southeastern
Indiana and operate such branches as a wholly-owned subsidiary of the Company,
or (iii) form a de novo Indiana-chartered bank.
 
     Basis of Presentation -- The statement of financial condition as of March
31, 1998 and the related statements of operations, changes in shareholders'
deficiency and cash flows for the three months ended March 31, 1998 and for the
period March 18, 1997 (date of incorporation) through March 31, 1997 are
unaudited. However, in the opinion of management, the interim financial
statements include all adjustments, which consist of only normal recurring
adjustments, necessary for fair presentation of the Company's financial
statements. The results of operations for the unaudited three month period ended
March 31, 1998, are not necessarily indicative of the results which may be
expected for the entire fiscal year 1998.
 
     Authorized Shares -- Effective June 18, 1998, the Company amended and
restated its articles of incorporation to revise the total number of authorized
shares of capital stock to 12,000,000 shares, consisting of 10,000,000 shares
designated as "Common Stock" and 2,000,000 shares designated as "Preferred
Stock."
 
     Merger Agreement with Shelby County Bancorp -- On February 5, 1998, the
Company entered into a definitive merger agreement, as amended and restated on
March 12, 1998, and as amended on June 2, 1998 (the "Merger" or "Merger
Agreement") with Shelby County Bancorp ("SCB"). Pursuant to the Merger
Agreement, the Company will acquire Shelby County Savings Bank, FSB (the
"Bank"), a wholly owned subsidiary of SCB, through the merger of the Company
with SCB. Under the terms of the Merger Agreement, each outstanding share of
common stock of SCB ("SCB Common Stock") will be converted into the right to
receive $56 from the Company. SCB shareholders will be entitled to receive in
exchange for all the shares of SCB Common Stock, cash in the amount of
$10,626,000, assuming all the outstanding options for shares of SCB Common Stock
have been exercised prior to the closing of the Merger and no SCB shareholder
asserts and perfects dissenters' rights in accordance with Indiana law. In
connection with the Merger, the Company will rename Shelby County Savings Bank,
FSB to Shelby County Bank.
 
     The Merger will be accounted for as a purchase. Under this method of
accounting, the assets acquired and liabilities assumed in the acquisition of
SCB will be recorded at their estimated fair values, with the excess of the
purchase price over the net fair value recorded as goodwill which is expected to
be amortized over a 15 year period using the straight-line method. The purchase
accounting adjustments are based on preliminary estimates of fair values. Actual
fair values will be determined at the date of the Merger, and, accordingly the
adjustments that have been included in the pro forma financial information are
subject to change pending the final allocation of the total purchase cost of the
Merger.
 
     The Company's results of operations, as shown in the following table, are
as if the proposed 1998 acquisition of SCB and the Bank had occurred as of
January 1, 1997. The unaudited pro forma results for the
 
                                       F-7
<PAGE>   104
                          BLUE RIVER BANCSHARES, INC.
                         (A DEVELOPMENT STAGE COMPANY)
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
year ended December 31, 1997 are not necessarily indicative of the actual
results of operations that would have occurred had the acquisition actually been
made at the beginning of 1997:
 
<TABLE>
<CAPTION>
                                                              (UNAUDITED)
<S>                                                           <C>
Net interest income.........................................  $3,280,854
Income before income taxes..................................     754,784
Net income..................................................     379,783
Basic earnings per share....................................        0.25
Diluted earnings per share..................................        0.25
</TABLE>
 
     The acquisition of SCB and the Bank is contingent upon successful
completion of the Offering (see below) and receiving the approval of various
banking regulatory authorities.
 
     Initial Public Offering -- In connection with the Merger Agreement, the
Company intends to effect an initial public offering (the "Offering") of its
common stock through a Registration Statement on Form SB-2 to be filed with the
Securities and Exchange Commission. The Company intends to raise a minimum of
$18,000,000 in equity capital through the sale of 1,500,000 shares of the
Company's Common Stock at $12 per share. Underwriting discounts and offering
costs are estimated to be approximately $1.7 million. Proceeds from the Offering
will be used as payment of the Merger consideration, additional capitalization
for the Bank, repayment of the notes payable to shareholders, redemption of the
Company's 90,000 shares of Common Stock and general corporate purposes. The
transaction is expected to occur in the second quarter of 1998.
 
     Deferred Offering Costs -- Deferred offering costs include legal,
consulting and accounting costs incurred in connection with the registration of
the Company's common stock. These costs will be charged against the proceeds or,
if the offering is not successful, charged to expense at that time.
 
     Deferred Acquisition Costs -- Deferred acquisition costs include legal,
consulting and accounting costs incurred in connection with the proposed
acquisition of Shelby County Bancorp. These costs will be considered as an
increase to the purchase price for Shelby County Bancorp or, if the Merger
Agreement is not successful, charged to expense at that time.
 
     Notes Payable to Shareholders -- Shareholders of the Company have made
loans to the Company aggregating $69,400 at December 31, 1997 for use in
connection with the funding of certain acquisition costs, offering costs, and
operational expenses. The loans bear interest at an annual rate of 8.5% and are
due and payable on demand. The Company intends to repay the loans from the
proceeds of the Offering.
 
     Employment Agreement -- The Company has entered into an employment
agreement with an executive officer. Under certain circumstances provided in the
agreement, the Company may be obligated to continue the officer's salary for a
period of up to three years after termination of employment.
 
     Income Taxes -- The shareholders have elected to be taxed as an S
Corporation under the provisions of the Internal Revenue Code. Under these
provisions, the stockholders are taxed on their proportionate share of the net
income or loss of the Company. Consequently, the accompanying financial
statements do not reflect any provision or liability for federal or state income
taxes. Prior to the Offering, the Subchapter S election of the Company will
terminate and the Company will become subject to all federal, state, and local
corporate taxes on income.
 
     Accounting Estimates -- The preparation of the financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
 
                                       F-8
<PAGE>   105
                          BLUE RIVER BANCSHARES, INC.
                         (A DEVELOPMENT STAGE COMPANY)
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
     Loss Per Share -- The Company adopted the provisions of Statement of
Financial Accounting Standards No. 128, "Earnings Per Share", effective December
31, 1997. Basic and diluted loss per share of common stock are based upon the
weighted average number of common shares outstanding during the year. The
weighted average number of common shares outstanding was 90,000 shares for the
period March 18, 1997 (date of incorporation) through December 31, 1997.
 
2. STOCK OPTION PLANS
 
     The Company has adopted separate stock option plans for Directors of the
Company and the Bank (the "1997 Directors' Stock Option Plan") and for officers
and key employees of the Company and the Bank (the "1997 Key Employee Stock
Option Plan"). The Company has reserved 50,000 and 100,000 shares of Common
Stock that may be issued pursuant to the 1997 Key Employee Stock Option Plan and
the 1997 Directors' Stock Option Plan, respectively. In 1997, the Company
granted a total of 60,000 options of Common Stock at $12 per share to directors
of the Company. At December 31, 1997, the options have a weighted average
contractual maturity of approximately 15 years and such options vest at a rate
of 20% per year beginning within 60 days of the completion of the Offering. In
addition, the Company intends to grant stock options to certain directors and
officers of the Company in connection with the Offering with an exercise price
equal to the Offering price per share or the fair value of a share on the date
of the grant.
 
     The Company adopted the provisions of Statement of Financial Accounting
Standards No. 123 (SFAS 123), "Accounting for Stock-Based Compensation" during
1997. The standard provides for the adoption, at the option of the Company, of a
fair value method of accounting for stock options and similar equity
instruments. The Company has elected to account for such transactions under
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees". Had compensation cost for the plans been determined based on the
fair value at the grant dates for awards under the plan consistent with the fair
value method of SFAS 123, the Company's net loss and net loss per share would
have increased to the pro forma amounts indicated below:
 
<TABLE>
<S>                                                           <C>
Net loss:
  As reported...............................................  $(116,790)
  Pro forma.................................................  $(133,803)
Basic loss per share:
  As reported...............................................  $   (1.30)
  Pro forma.................................................  $   (1.49)
</TABLE>
 
     The weighted average fair value of options granted was $3.19 in 1997. The
fair value of the options granted are estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions: no dividend
yield, risk-free interest rate of 6.28%, annualized volatility of 0% and an
expected life of five years. The pro forma amounts may not be representative of
the effects on reported net income for future years.
 
                                  * * * * * *
 
                                       F-9
<PAGE>   106
 
           CONSOLIDATED FINANCIAL STATEMENTS OF SHELBY COUNTY BANCORP
 
                                     INDEX
 
<TABLE>
<CAPTION>
                                                               PAGE
                                                              NUMBER
                                                              ------
<S>                                                           <C>
Independent Auditors' Report................................     G-2
Financial Statements
  Consolidated Statements of Financial Condition as of March
     31, 1998 (Unaudited) and as of September 30, 1997 and
     1996...................................................     G-3
  Consolidated Statements of Earnings for the Six Months
     Ended March 31, 1998 and 1997 (Unaudited) and for the
     Years Ended September 30, 1997 and 1996................     G-4
  Consolidated Statements of Shareholders' Equity for the
     Six Months Ended March 31, 1998 and 1997 (Unaudited)
     and for the Years Ended September 30, 1997 and 1996....     G-5
  Consolidated Statements of Cash Flows for the Six Months
     Ended March 31, 1998 and 1997 (Unaudited) and for the
     Years Ended September 30, 1997 and 1996................     G-6
  Notes to Consolidated Financial Statements................     G-7
</TABLE>
 
                                       G-1
<PAGE>   107
 
                          INDEPENDENT AUDITORS' REPORT
 
Shelby County Bancorp and Subsidiary:
 
     We have audited the accompanying consolidated statements of financial
condition of Shelby County Bancorp and subsidiary as of September 30, 1997 and
1996, and the related consolidated statements of earnings, shareholders' equity
and cash flows for the years then ended. These consolidated financial statements
are the responsibility of the Corporation's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Shelby
County Bancorp and subsidiary as of September 30, 1997 and 1996, and the results
of their operations and their cash flows for the years then ended, in conformity
with generally accepted accounting principles.
 
KPMG Peat Marwick LLP
 
Indianapolis, Indiana
November 21, 1997
 
                                       G-2
<PAGE>   108
 
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
<TABLE>
<CAPTION>
                                                                               SEPTEMBER 30,
                                                           MARCH 31,     --------------------------
                                                             1998           1997           1996
                                                           ---------        ----           ----
                                                          (UNAUDITED)
<S>                                                       <C>            <C>            <C>
                        ASSETS
Cash and cash equivalents:
  Cash................................................    $   730,019    $   663,335    $ 1,043,977
  Interest-bearing deposits...........................          9,407      1,772,848      3,879,299
                                                          -----------    -----------    -----------
                                                              739,426      2,436,183      4,923,276
Investment securities available for sale (note 2).....      8,089,139      7,886,663      7,243,756
Investment securities held to maturity (market value:
  $761,275 (unaudited), $806,995 and $1,275,717)(note
  3)..................................................        745,085        808,817      1,267,448
Loans receivable, net (note 4)........................     85,133,188     76,037,920     66,098,422
Accrued interest receivable on investment
  securities..........................................        105,929        133,053        104,504
Accrued interest receivable on loans..................        553,673        486,247        424,054
Stock in FHLB of Indianapolis, at cost................        998,900        920,200        620,100
Premises and equipment (note 5).......................      1,749,559      1,774,961      1,874,702
Real estate owned.....................................         36,727         36,727             --
Prepaid expenses and other assets.....................        313,093         88,607        119,353
                                                          -----------    -----------    -----------
                                                          $98,464,719    $90,609,378    $82,675,615
                                                          ===========    ===========    ===========
         LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Deposits (note 6)...................................    $70,533,461    $64,633,384    $65,286,137
  Advances from FHLB and other borrowings (note 7)....     19,625,790     18,057,629     10,071,360
  Accrued interest on deposits and FHLB advances......        127,294        126,484        133,492
  Income taxes payable................................                        70,789        225,237
  Deferred income taxes (note 8)......................        478,617        333,912          4,954
  Accrued expenses and other liabilities (note 6).....        353,252        215,858        521,557
                                                          -----------    -----------    -----------
                                                          $91,118,414    $83,438,056    $76,242,737
                                                          -----------    -----------    -----------
Shareholders' equity (note 10):
  Common stock no par value; shares authorized of
     5,000,000, shares issued and outstanding of
     175,950..........................................      1,358,123      1,358,123      1,358,123
  Retained earnings -- substantially restricted.......      5,145,456      5,187,531      4,744,525
  Net unrealized appreciation on investment securities
     available for sale (notes 2 and 8)...............        842,726        625,668        330,230
                                                          -----------    -----------    -----------
                                                            7,346,305      7,171,322      6,432,878
                                                          -----------    -----------    -----------
Commitments and contingencies (notes 4 and 7)
                                                          $98,464,719    $90,609,378    $82,675,615
                                                          ===========    ===========    ===========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       G-3
<PAGE>   109
 
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
                      CONSOLIDATED STATEMENTS OF EARNINGS
 
<TABLE>
<CAPTION>
                                                      SIX MONTHS ENDED          FOR THE YEARS ENDED
                                                         MARCH 31,                 SEPTEMBER 30,
                                                  ------------------------    ------------------------
                                                     1998          1997          1997          1996
                                                     ----          ----          ----          ----
                                                        (UNAUDITED)
<S>                                               <C>           <C>           <C>           <C>
Interest income:
  Loans receivable............................    $3,382,187    $2,922,909    $6,065,982    $5,036,470
  Mortgage-backed securities..................        79,818       135,498       303,587       311,135
  Interest-bearing deposits...................        97,310        67,756       108,161       234,009
  Investment securities.......................       143,628       117,812       171,230       222,910
  Dividends from FHLB.........................        36,707        26,269        59,049        35,008
                                                  ----------    ----------    ----------    ----------
          Total interest income...............     3,739,650     3,270,244     6,708,009     5,839,532
                                                  ----------    ----------    ----------    ----------
Interest expense on deposits (note 6).........     1,698,251     1,524,856     2,996,545     3,219,473
Interest expense on FHLB advances and other
  borrowings (note 7).........................       520,206       388,693       895,844       122,018
                                                  ----------    ----------    ----------    ----------
          Total interest expense..............     2,218,457     1,913,549     3,892,389     3,341,491
                                                  ----------    ----------    ----------    ----------
          Net interest income.................     1,521,193     1,356,695     2,815,620     2,498,041
Provision for loan losses (note 4)............       435,000        50,000       104,000       100,000
                                                  ----------    ----------    ----------    ----------
          Net interest income after provision
            for loan losses...................     1,086,193     1,306,695     2,711,620     2,398,041
                                                  ----------    ----------    ----------    ----------
Non-interest income:
  Service charges and fees....................       123,620       119,341       249,383       235,991
  Annuity commissions.........................            --            --           268        41,304
  Other (note 2)..............................        95,266        48,368        99,683       240,478
                                                  ----------    ----------    ----------    ----------
          Total non-interest income...........       218,886       167,709       349,334       517,773
                                                  ----------    ----------    ----------    ----------
Non-interest expense:
  Salaries and employee benefits..............       481,218       488,129       960,375       939,740
  Premises and equipment......................       126,536       130,175       268,952       271,121
  Federal deposit insurance (note 6)..........        55,411        35,214        74,721       484,823
  Data processing.............................       143,782       121,961       255,402       236,452
  Advertising.................................        51,464        60,864       161,625       140,476
  Bank fees and charges.......................        25,900        45,793        84,296        72,403
  Other.......................................       417,632       190,463       447,483       400,518
                                                  ----------    ----------    ----------    ----------
          Total non-interest expense..........     1,301,943     1,072,599     2,252,854     2,545,533
                                                  ----------    ----------    ----------    ----------
          Earnings before income taxes........         3,136       401,805       808,100       370,281
Income taxes (note 8).........................         1,223       152,845       294,720       134,100
                                                  ----------    ----------    ----------    ----------
          Net earnings........................    $    1,913    $  248,960    $  513,380    $  236,181
                                                  ==========    ==========    ==========    ==========
Basic earnings per share......................    $      .01    $     1.41    $     2.92    $     1.34
                                                  ==========    ==========    ==========    ==========
Dilutive earnings per share...................    $      .01    $     1.39    $     2.83    $     1.32
                                                  ==========    ==========    ==========    ==========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       G-4
<PAGE>   110
 
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                               UNREALIZED
                                                                            APPRECIATION ON
                                                                               INVESTMENT
                                                                               SECURITIES           TOTAL
                                                 COMMON       RETAINED       AVAILABLE FOR       SHAREHOLDERS
                                                 STOCK        EARNINGS            SALE              EQUITY
                                                 ------       --------      ---------------      ------------
<S>                                            <C>           <C>           <C>                   <C>
Balance at September 30, 1995..............    $1,340,873    $4,578,724         $290,881          $6,210,478
  Exercise of options for 1,725 shares of
     common stock at $10 per share (note
     10)...................................        17,250            --               --              17,250
  Net change in unrealized appreciation on
     investment securities available for
     sale (note 2).........................            --            --           39,349              39,349
  Dividends ($.40 per share)...............            --       (70,380)              --             (70,380)
  Net earnings for 1996....................            --       236,181               --             236,181
                                               ----------    ----------         --------          ----------
Balance at September 30, 1996..............     1,358,123     4,744,525          330,230           6,432,878
  Net change in unrealized appreciation on
     investment securities available for
     sale (note 2).........................            --            --          295,438             295,438
  Dividends ($.40 per share)...............            --       (70,374)              --             (70,374)
  Net earnings for 1997....................            --       513,380               --             513,380
                                               ----------    ----------         --------          ----------
Balance at September 30, 1997..............     1,358,123     5,187,531          625,668           7,171,322
  Net change in unrealized appreciation on
     investment securities available for
     sale (unaudited)......................            --            --          217,058             217,058
  Dividends ($.25 per share) (unaudited)...            --       (43,988)              --             (43,988)
  Net earnings (unaudited).................            --         1,913               --               1,913
                                               ----------    ----------         --------          ----------
  Balance at March 31, 1998 (unaudited)....    $1,358,123    $5,145,456         $842,726          $7,346,305
                                               ==========    ==========         ========          ==========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       G-5
<PAGE>   111
 
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED             FOR THE YEARS ENDED
                                                                  MARCH 31,                    SEPTEMBER 30,
                                                          --------------------------    ----------------------------
                                                             1998           1997            1997            1996
                                                             ----           ----            ----            ----
                                                                 (UNAUDITED)
<S>                                                       <C>            <C>            <C>             <C>
Cash flows from operating activities:
  Net earnings........................................    $     1,913    $   248,960    $    513,380    $    236,181
  Adjustments to reconcile net earnings to net cash
     provided by operating activities:
     Depreciation and amortization....................         81,765         78,467         157,211         110,761
     Net deferred loan origination fees...............         (1,032)         7,214          (9,979)         (8,117)
     Deferred income taxes............................             --             --         132,000        (155,846)
     Provision for loan losses........................        435,000         50,000         104,000         100,000
     Loss on disposal of premises and equipment.......             --             --              --              --
     (Increase) decrease in accrued interest
       receivable on investment securities............         27,124         (2,057)        (28,549)        (36,223)
     (Increase) decrease in other assets..............       (295,275)       (19,613)         30,746          26,733
     Increase (decrease) in other liabilities.........        138,205       (300,199)       (467,155)        540,661
     Gain on sale of securities available for sale....         23,809          4,156          (5,807)        (28,445)
                                                          -----------    -----------    ------------    ------------
          Net cash provided (used) by operating
            activities................................        411,509         66,928         425,847         785,705
                                                          -----------    -----------    ------------    ------------
Cash flows from investing activities:
  Loans funded net of collections.....................     (9,596,660)    (4,314,871)    (10,132,439)    (15,838,914)
  Purchase of securities available for sale...........     (4,513,507)    (1,374,562)     (5,201,233)     (7,916,623)
  Purchase of securities held to maturity.............             --             --              --        (116,446)
  Proceeds from sales of securities available for
     sale.............................................      4,399,399      1,152,057       4,533,477       3,575,098
  Maturities of securities available for sale.........        236,310        304,522         488,863       3,190,824
  Maturities of securities held to maturity...........         61,163        138,114         448,255         148,102
  Purchase of FHLB stock..............................        (78,700)      (104,900)       (300,100)       (210,800)
  Purchase of premises and equipment..................        (40,520)       (31,981)        (47,758)        (37,645)
  Disposals of premises and equipment.................             --         21,154          34,853              --
                                                          -----------    -----------    ------------    ------------
          Net cash used in investing activities.......     (9,532,515)    (4,210,467)    (10,176,082)    (17,206,404)
                                                          -----------    -----------    ------------    ------------
Cash flows from financing activities:
  Dividends paid on common stock......................        (43,988)       (35,178)        (70,374)        (70,380)
  Net increase (decrease) in deposits.................      5,900,077        567,357        (652,753)      4,084,063
  Proceeds from FHLB advances and other borrowings....      1,575,000      4,500,000       8,000,000      10,081,000
  Repayments of FHLB advances and other borrowings....         (6,840)            --         (13,731)         (9,640)
  Proceeds from issuance of common stock through stock
     option plan......................................             --             --              --          17,250
                                                          -----------    -----------    ------------    ------------
          Net cash provided by financing activities...      7,424,249      5,032,179       7,263,142      14,102,293
                                                          -----------    -----------    ------------    ------------
Net increase (decrease) in cash and cash
  equivalents.........................................     (1,696,757)       888,640      (2,487,093)     (2,318,406)
Cash and cash equivalents at beginning of year........      2,436,183      4,923,276       4,923,276       7,241,682
                                                          -----------    -----------    ------------    ------------
Cash and cash equivalents at end of year..............    $   739,426    $ 5,811,916    $  2,436,183    $  4,923,276
                                                          ===========    ===========    ============    ============
Supplemental cash flow information:
  Interest paid.......................................    $ 1,682,362    $ 1,536,393    $  3,899,397    $  3,320,806
                                                          ===========    ===========    ============    ============
  Income taxes paid...................................    $   190,000    $   100,000    $    312,000    $     80,000
                                                          ===========    ===========    ============    ============
  Loans transferred to real estate owned..............    $        --    $        --    $     36,727    $         --
                                                          ===========    ===========    ============    ============
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       G-6
<PAGE>   112
 
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS ENDED SEPTEMBER 30, 1997 AND 1996
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
     The consolidated financial statements include the accounts of Shelby County
Bancorp (the "Corporation") and its wholly-owned subsidiary, Shelby County
Savings Bank, FSB and subsidiaries (the "Savings Bank"). All significant
intercompany balances and transactions are eliminated in consolidation.
 
     The Savings Bank offers retail deposit and lending services through its
office and banking center in Shelbyville, Indiana and branches in Shelbyville,
Morristown and St. Paul, Indiana. The Savings Bank is subject to competition
from other financial institutions and is regulated by certain federal agencies
and undergoes periodic examinations by those regulatory authorities.
 
     The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles. In preparing the financial statements,
management is required to make estimates and assumptions that affect the
reported amounts of assets and liabilities as of the date of the balance sheet
and revenues and expenses for the period. Actual results could differ from those
estimates.
 
     The consolidated statement of financial condition as of December 31, 1997
and the related consolidated statements of earnings, changes in shareholders'
equity and cash flows for the six months ended March 31, 1998 and 1997 are
unaudited. However, in the opinion of management, the interim consolidated
financial statements include all adjustments, which consist of only normal
recurring adjustments, necessary for fair presentation of the Corporation's
financial statements. The results of operations for the unaudited six month
period ended March 31, 1998, are not necessarily indicative of the results which
may be expected for the entire fiscal year 1998.
 
SECURITIES HELD TO MATURITY AND AVAILABLE FOR SALE
 
     Securities classified as available for sale are securities that the
Corporation intends to hold for an indefinite period of time, but not
necessarily until maturity, and include securities that management might use as
part of its asset-liability strategy, or that may be sold in response to changes
in interest rates, changes in prepayment risk, the need to increase regulatory
capital or other similar factors, and which are carried at market value.
Unrealized holding gains and losses, net of tax, on available for sale
securities are reported as a net amount in a separate component of shareholders'
equity until realized.
 
     Securities classified as held to maturity are securities that the
Corporation has both the ability and positive intent to hold to maturity and are
carried at cost adjusted for amortization of premium or accretion of discount.
Gains and losses are computed on a specific identification basis.
 
LOANS RECEIVABLE AND REAL ESTATE OWNED
 
     Loans receivable are considered long-term investments and, accordingly, are
carried at historical cost. The Savings Bank has a mortgage lien on all real
estate on which mortgage, participation or purchased loans are made.
Substantially all loan originations are secured by mortgages on property in
Shelby County, Indiana.
 
     An allowance for interest accrued but uncollected is established once a
loan is 90 days delinquent, in process of foreclosure or is otherwise considered
to be uncollectible as determined by management.
 
     The Bank provides specific valuation allowances for estimated losses on
loans and real estate owned when a significant and permanent decline in value
occurs. Loans considered to be impaired are reduced to the present value of
expected future cash flows or to fair value of collateral by allocating a
portion of the allowance for loan losses to such loans. If these allocations
cause the allowance for loan losses to require an increase, allocations are
considered in relation to the overall adequacy of the allowance for loan losses
and subsequent
 
                                       G-7
<PAGE>   113
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- CONTINUED
adjustment to the loss provision. In providing valuation allowances, through a
charge to operations, the estimated net realizable value of the underlying
collateral and the costs of holding real estate are considered. Non-specific
valuation allowances for estimated losses are established based on management's
judgment of current economic conditions and the credit risk of the loan
portfolio and real estate owned.
 
     Management believes the allowance for loan losses is adequate. While
management uses available information to recognize losses on loans, future
additions to the allowance may be necessary based on changes in economic
conditions and borrower circumstances. In addition, various regulatory agencies,
as an integral part of their examination process, periodically review the Bank's
allowance for loan losses. Such agencies may require the Bank to recognize
additions to the allowance based on their judgments about information available
to them at the time of their examination.
 
     Real estate properties acquired through, or in lieu of, loan foreclosure
are to be sold and are initially recorded at fair value at the date of
foreclosure establishing a new cost basis. After foreclosure, valuations are
periodically performed by management and the real estate is carried at the lower
of carrying amount or fair value less cost to sell.
 
LOAN FEES
 
     Loan origination fees and certain direct costs are deferred and recognized
over the lives of the related loans as an adjustment of the loan's yield.
 
FHLB STOCK
 
     Federal law requires a member institution of the Federal Home Loan Bank
system to hold common stock of its district FHLB according to a predetermined
formula. This investment is stated at cost, which represents redemption value,
and may be pledged to secure FHLB advances.
 
PREMISES AND EQUIPMENT
 
     Purchases of premises and equipment and expenditures which materially
extend useful lives are capitalized at cost. Depreciation is provided on a
straight-line basis over the estimated useful lives of the related assets as
follows: 2 to 50 years for buildings and improvement and 2 to 20 years for
furniture and equipment.
 
FEDERAL INCOME TAXES
 
     The Corporation and the Savings Bank file consolidated tax returns.
Deferred tax assets and liabilities are recognized for the estimated future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
in effect for the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.
 
CASH AND CASH EQUIVALENTS
 
     For purposes of reporting cash flows, the Corporation considers cash on
hand and at banks and liquid money market investments of less than three months
maturity to be cash equivalents.
 
                                       G-8
<PAGE>   114
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- CONTINUED
EARNINGS PER SHARE
 
     In February, 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, "Earnings Per Share" ("FAS
128"). FAS 128 provides computation, presentation and disclosure requirements
for earnings per share and supersedes Accounting Principles Board Opinion 15.
Basic earnings per share for 1997 and 1996 were computed by dividing net
earnings by the weighted average shares of common stock outstanding (175,950 in
1997 and 1996). Diluted earnings per share for 1997 and 1996 were computed by
dividing net earnings by the weighted average shares of common stock and common
stock that would have been outstanding assuming the issuance of all dilutive
potential common shares outstanding (181,282 and 179,605 in 1997 and 1996,
respectively). Dilution of the per share calculation relates to stock options.
Diluted earnings for 1997 and 1996 are the same as primary earnings per share
calculated and reported under superseded APB 15.
 
RECLASSIFICATIONS
 
     Certain amounts in the 1996 consolidated financial statements have been
reclassified to conform with the 1997 presentation.
 
(2) INVESTMENT SECURITIES AVAILABLE FOR SALE
 
     Investment securities available for sale at September 30, consist of the
following:
 
<TABLE>
<CAPTION>
                                                      SEPTEMBER 30, 1997
                                    ------------------------------------------------------
                                    AMORTIZED     UNREALIZED    UNREALIZED        MARKET
                                       COST         GAINS         LOSSES          VALUE
                                    ---------     ----------    ----------        ------
<S>                                 <C>           <C>           <C>             <C>
Treasury notes:
  Due after one year through
     five years.................    $  223,917    $    1,434     $     --       $  225,351
                                    ----------    ----------     --------       ----------
Mortgage-backed securities:
  FNMA..........................     1,083,541            --       (9,125)       1,074,416
  FHLMC.........................     1,562,472            --      (14,308)       1,548,164
  FHLB..........................       351,213            --         (650)         350,563
                                    ----------    ----------     --------       ----------
                                     2,997,226            --      (24,083)       2,973,143
                                    ----------    ----------     --------       ----------
FHLMC preferred stock...........        30,691     1,078,103           --        1,108,794
                                    ----------    ----------     --------       ----------
Corporate bonds:
  Due after one year through
     five years.................       617,180            --       (6,369)         610,811
  Due after five years through
     ten years..................     1,636,055            --      (20,407)       1,615,648
                                    ----------    ----------     --------       ----------
                                     2,253,235            --      (26,776)       2,226,459
                                    ----------    ----------     --------       ----------
Municipal bonds:
  Due after five years through
     ten years..................       443,575           241           --          443,816
  Due after ten years...........       895,239        13,861           --          909,100
                                    ----------    ----------     --------       ----------
                                     1,338,814        14,102           --        1,352,916
                                    ----------    ----------     --------       ----------
                                    $6,843,883    $1,093,639     $(50,859)      $7,886,663
                                    ==========    ==========     ========       ==========
</TABLE>
 
                                       G-9
<PAGE>   115
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(2) INVESTMENT SECURITIES AVAILABLE FOR SALE -- CONTINUED
 
<TABLE>
<CAPTION>
                                                       SEPTEMBER 30, 1996
                                      ----------------------------------------------------
                                      AMORTIZED     UNREALIZED    UNREALIZED      MARKET
                                         COST         GAINS         LOSSES        VALUE
                                      ---------     ----------    ----------      ------
<S>                                   <C>           <C>           <C>           <C>
Mortgage-backed securities:
  FNMA............................    $2,907,950     $  2,986     $ (72,473)    $2,838,463
  FHLMC...........................     1,792,181        2,735       (50,242)     1,744,674
                                      ----------     --------     ---------     ----------
                                       4,700,131        5,721      (122,715)     4,583,137
                                      ----------     --------     ---------     ----------
FHLMC preferred stock.............        30,691      748,991            --        779,682
                                      ----------     --------     ---------     ----------
Corporate bonds:
  Due after one year through five
     years........................       508,235           --       (20,120)       488,115
  Due after five years through ten
     years........................     1,009,184           --       (50,837)       958,347
                                      ----------     --------     ---------     ----------
                                       1,517,419           --       (70,957)     1,446,462
                                      ----------     --------     ---------     ----------
Municipal bonds:
  Due after five years through ten
     years........................       445,131           --       (10,656)       434,475
                                      ----------     --------     ---------     ----------
                                      $6,693,372     $754,712     $(204,328)    $7,243,756
                                      ==========     ========     =========     ==========
</TABLE>
 
     A reclassification of investment securities from the held to maturity
portfolio to the available for sale portfolio occurred during the quarter ended
December 31, 1995, in accordance with the FASB Special Report, A Guide to
Implementation of Statement 115 on Accounting for Certain Investment in Debt and
Equity Securities, which was issued November 15, 1995. The investment securities
that were reclassified had a carrying value of $1,521,922 and a market value of
$1,550,360 at the time of transfer.
 
     For the year ended September 30, 1997, gross realized gains and gross
realized losses on sales of securities available for sale were $8,603 and
$2,796, respectively, and are included in other non-interest income. For the
year ended September 30, 1996, gross realized gains on sales of investment
securities available for sale were $28,445 and are included in other
non-interest income.
 
     At September 30, 1997, the Savings Bank had pledged approximately
$3,309,000 of investment securities as collateral for advances from FHLB.
 
                                      G-10
<PAGE>   116
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(3) INVESTMENT SECURITIES HELD TO MATURITY
 
     Investment securities held to maturity at September 30, consist of:
 
<TABLE>
<CAPTION>
                                                         SEPTEMBER 30, 1997
                                          -------------------------------------------------
                                          AMORTIZED    UNREALIZED    UNREALIZED     MARKET
                                            COST         GAINS         LOSSES       VALUE
                                          ---------    ----------    ----------     ------
<S>                                       <C>          <C>           <C>           <C>
Mortgage-backed securities:
  FHLMC...............................    $310,135      $ 3,310       $(17,543)    $295,902
  GNMA................................      26,144        2,607             --       28,751
                                          --------      -------       --------     --------
                                           336,279        5,917        (17,543)     324,653
                                          --------      -------       --------     --------
Municipal bonds:
  Due after five years through ten
     years............................     222,525        4,924           (547)     226,902
                                          --------      -------       --------     --------
Corporate bonds:
  Due after one year through five
     years............................     250,013        5,427             --      255,440
                                          --------      -------       --------     --------
                                          $808,817      $16,268       $(18,090)    $806,995
                                          ========      =======       ========     ========
</TABLE>
 
<TABLE>
<CAPTION>
                                                        SEPTEMBER 30, 1996
                                       ----------------------------------------------------
                                       AMORTIZED     UNREALIZED    UNREALIZED      MARKET
                                          COST         GAINS         LOSSES        VALUE
                                       ---------     ----------    ----------      ------
<S>                                    <C>           <C>           <C>           <C>
Mortgage-backed securities:
  FNMA.............................    $  199,678     $ 2,380            --      $  202,058
  FHLMC............................       400,373       2,851       $(3,672)        399,552
  GNMA.............................        33,039       2,834            --          35,873
                                       ----------     -------       -------      ----------
                                          633,090       8,065        (3,672)        637,483
                                       ----------     -------       -------      ----------
Municipal bonds:
  Due after five years through ten
     years.........................       226,672       1,703        (4,345)        224,030
                                       ----------     -------       -------      ----------
Corporate bonds:
  Due after one year through five
     years.........................       407,686       6,518            --         414,204
                                       ----------     -------       -------      ----------
                                       $1,267,448     $16,286       $(8,017)     $1,275,717
                                       ==========     =======       =======      ==========
</TABLE>
 
(4) LOANS RECEIVABLE
 
     Loans receivable at September 30, 1997 and 1996, respectively, consist of:
 
<TABLE>
<CAPTION>
                                                           1997           1996
                                                           ----           ----
<S>                                                     <C>            <C>
Real estate mortgage loans:
  One-to-four family................................    $45,137,304    $40,697,356
  Commercial........................................     11,317,800      9,828,050
  Home equity loans.................................        977,216        740,433
  Residential construction..........................      1,053,769      1,002,262
  Participations purchased:
     One-to-four family.............................          3,300          5,430
     Commercial.....................................      4,485,388      2,770,483
Consumer loans......................................      9,696,072      8,257,929
Commercial loans....................................      3,946,964      3,320,574
                                                        -----------    -----------
                                                         76,617,813     66,622,517
Less:
  Deferred loan fees................................        188,216        198,195
  Allowance for loan losses.........................        391,677        325,900
                                                        -----------    -----------
                                                        $76,037,920    $66,098,422
                                                        ===========    ===========
</TABLE>
 
                                      G-11
<PAGE>   117
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(4) LOANS RECEIVABLE -- CONTINUED
     Activity in the allowance for loan losses for the years ended September 30,
consist of:
 
<TABLE>
<CAPTION>
                                                               1997        1996
                                                               ----        ----
<S>                                                          <C>         <C>
Balance at beginning of year.............................    $325,900    $241,094
Provision charged to earnings............................     104,000     100,000
Charge-offs..............................................     (39,369)    (15,523)
Recoveries...............................................       1,146         329
                                                             --------    --------
Balance at end of year...................................    $391,677    $325,900
                                                             ========    ========
</TABLE>
 
     At September 30, 1997 and 1996, non-accrual loans totaled $416,601 and
$299,649, respectively.
 
     The Savings Bank makes loans to certain directors and officers in the
normal course of business. These loans are made on substantially the same terms,
including interest rate and collateral, as those prevailing at the time for
comparable transactions with other customers and do not involve more than the
normal risk of collectibility. A summary of activity in these loans for the year
ended September 30, 1997 follows:
 
<TABLE>
<S>                                                             <C>
Balance at beginning of year................................    $ 996,255
New loans...................................................      218,822
Repayments..................................................     (388,035)
                                                                ---------
Balance at end of year......................................    $ 827,042
                                                                =========
</TABLE>
 
     At September 30, 1997, the Savings Bank and the Corporation had commitments
to originate $1,958,000 of fixed and variable-rate loans. The interest rates on
these loans commitments range from 6.50% to 12.0%. The Savings Bank also had
commitments to fund $587,284 of variable-rate home equity loans.
 
(5) PREMISES AND EQUIPMENT
 
     Premises and equipment at September 30, consist of:
 
<TABLE>
<CAPTION>
                                                             1997          1996
                                                             ----          ----
<S>                                                       <C>           <C>
Land..................................................    $  251,766    $  251,766
Buildings and improvements............................     1,326,961     1,315,069
Furniture and equipment...............................       972,890       971,877
                                                          ----------    ----------
                                                           2,551,617     2,538,712
Less accumulated depreciation.........................       776,656       664,010
                                                          ----------    ----------
                                                          $1,774,961    $1,874,702
                                                          ==========    ==========
</TABLE>
 
                                      G-12
<PAGE>   118
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(6) DEPOSITS
 
     Deposits at September 30, consist of:
 
<TABLE>
<CAPTION>
                                                                 1997                    1996
                                                          -------------------     -------------------
                                                            AMOUNT        %         AMOUNT        %
                                                            ------       ----       ------       ----
<S>                                                       <C>            <C>      <C>            <C>
Passbook accounts (2.85% at September 30, 1997 and
  1996)...............................................    $ 9,206,489      14%    $10,027,894      15%
NOW and Super NOW (2.00% and 2.50% at September 30,
  1997 and 2.00% at September 30, 1996)...............     13,062,895      21      13,532,702      21
Money Market (2.85% to 5.60% at September 30, 1997)...      2,731,690       4              --      --
                                                          -----------    ----     -----------    ----
                                                           25,001,074      39      23,560,596      36
                                                          -----------    ----     -----------    ----
Certificate accounts:
  Up to 3%............................................        109,407      --          58,945      --
  3.01%-4%............................................        203,144      --         431,614       1
  4.01%-5%............................................      3,753,973       6       4,884,518       7
  5.01%-6%............................................     20,917,804      32      21,169,641      33
  6.01%-7%............................................     11,331,750      18      11,936,295      18
  7.01%-8%............................................      2,023,232       3       1,951,528       3
  8.01%-9%............................................      1,293,000       2       1,293,000       2
                                                          -----------    ----     -----------    ----
                                                           39,632,310      61      41,725,541      64
                                                          -----------    ----     -----------    ----
                                                          $64,633,384     100%    $65,286,137     100%
                                                          ===========    ====     ===========    ====
Weighted average cost of all deposits.................                   4.78%                   4.75%
                                                                         ====                    ====
</TABLE>
 
     Included in certificates at September 30, 1997 and 1996 are $7,641,000 and
$4,737,000, respectively, in certificates of $100,000 or more.
 
     Eligible deposit accounts are insured by the full faith and credit of the
government up to $100,000 under the Federal Deposit Insurance Corporation's
Savings Association Insurance Fund (SAIF) at September 30, 1997.
 
     The contractual maturities of certificates at September 30, 1997 consist
of:
 
<TABLE>
<CAPTION>
                                                                AMOUNT       %
                                                                ------       -
<S>                                                           <C>           <C>
Under 12 months.............................................  $19,446,737    49%
12 to 24 months.............................................    4,528,213    11
24 to 36 months.............................................   11,356,770    29
36 to 48 months.............................................    2,709,640     7
48 to 60 months.............................................    1,347,170     3
Over 60 months..............................................      243,780     1
                                                              -----------   ---
                                                              $39,632,310   100%
                                                              ===========   ===
</TABLE>
 
     Interest expense by type of deposit for the years ended September 30,
consist of:
 
<TABLE>
<CAPTION>
ACCOUNT TYPE                                                 1997          1996
- ------------                                                 ----          ----
<S>                                                       <C>           <C>
Passbook..............................................    $  283,217    $  313,341
NOW and Super NOW.....................................       313,997       301,579
Certificates..........................................     2,399,331     2,604,553
                                                          ----------    ----------
                                                          $2,996,545    $3,219,473
                                                          ==========    ==========
</TABLE>
 
                                      G-13
<PAGE>   119
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(6) DEPOSITS -- CONTINUED
     The deposits of the Savings Bank are insured by the Savings Association
Insurance Fund (SAIF), which together with the Bank Insurance Fund (BIF), which
insures the deposits of commercial banks, are the two deposit insurance funds
administered by the Federal Deposit Insurance Corporation (FDIC). The Deposit
Insurance Funds Act, enacted on September 30, 1996, required the FDIC to assess
a special one-time premium on deposits insured by SAIF to raise the ratio of
SAIF insurance funds to insured deposits to 1.25%. The Savings Bank was assessed
an additional premium of $332,077 in 1996 which was paid in November 1996.
 
(7)  ADVANCES FROM FHLB AND OTHER BORROWINGS
 
     Advances from FHLB and other borrowings at September 30, 1997 and 1996
consist of:
 
<TABLE>
<CAPTION>
                                                           1997           1996
                                                           ----           ----
<S>                                                     <C>            <C>
Advances from FHLB with interest at variable rates
  (6.85% and 6.48% at September 30, 1997 and 1996)
  collateralized by qualifying mortgage loans and
  investments (as defined) equal to 160% of FHLB
  advances..........................................    $17,746,000    $ 9,746,000
Mortgage borrowing secured by bank branch with
  monthly payments of principal and interest at
  8.75% through October 2010........................        311,629        325,360
                                                        -----------    -----------
                                                        $18,057,629    $10,071,360
                                                        ===========    ===========
</TABLE>
 
     The weighted average interest rate of all borrowings was 6.88% and 6.55% at
September 30, 1997 and 1996, respectively.
 
     Advances from FHLB and other borrowings at September 30, 1997 are scheduled
to mature as follows:
 
<TABLE>
<CAPTION>
                                                 FHLB          OTHER
                                               ADVANCES      BORROWINGS       TOTAL
                                               --------      ----------       -----
<S>                                           <C>            <C>           <C>
1998......................................    $17,746,000     $ 13,382     $17,759,382
1999......................................             --       14,601          14,601
2000......................................             --       15,931          15,931
2001......................................             --       17,382          17,382
2002......................................             --       18,965          18,965
Thereafter................................             --      231,368         231,368
                                              -----------     --------     -----------
                                              $17,746,000     $311,629     $18,057,629
                                              ===========     ========     ===========
</TABLE>
 
(8)  INCOME TAXES
 
     The composition of income taxes for the years ended September 30, consist
of:
 
<TABLE>
<CAPTION>
                                                              1997        1996
                                                              ----        ----
<S>                                                         <C>         <C>
Current:
  Federal...............................................    $ 86,196    $ 228,946
  State.................................................      76,524       61,000
                                                            --------    ---------
                                                             162,720      289,946
Deferred................................................     132,000     (155,846)
                                                            --------    ---------
                                                            $294,720    $ 134,100
                                                            ========    =========
</TABLE>
 
                                      G-14
<PAGE>   120
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(8)  INCOME TAXES -- CONTINUED
     The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at September 30
follow:
 
<TABLE>
<CAPTION>
                                                             1997         1996
                                                             ----         ----
<S>                                                        <C>          <C>
Deferred tax assets:
  Deferred loan fees...................................    $  75,300    $  79,300
  Allowance for delinquent interest....................        1,400        9,800
  Allowance for possible loan losses for financial
     reporting purposes................................      133,200      110,800
  SAIF special assessment..............................           --      132,800
  Allowance for environmental contingency..............           --       18,300
                                                           ---------    ---------
                                                             209,900      351,000
                                                           ---------    ---------
Deferred tax liabilities:
  FHLB stock dividend..................................      (29,200)     (29,200)
  Depreciation.........................................      (43,200)     (29,200)
  Tax bad debt reserve.................................      (35,900)     (51,600)
  Deductible prepaid expense...........................      (18,400)     (25,800)
  Investment securities available for sale.............     (417,112)    (220,154)
                                                           ---------    ---------
                                                            (543,812)    (355,954)
                                                           ---------    ---------
  Net temporary differences............................     (333,912)      (4,954)
  Less valuation allowance.............................           --           --
                                                           ---------    ---------
  Net deferred tax liability...........................    $(333,912)   $  (4,954)
                                                           =========    =========
</TABLE>
 
     The effective income tax rate differs from the statutory federal corporate
rate as follows:
 
<TABLE>
<CAPTION>
                                                                1997     1996
                                                                ----     ----
<S>                                                             <C>      <C>
Statutory tax rate..........................................    34.0%    34.0%
State income taxes..........................................     5.6      5.6
Tax exempt interest income..................................     (.7)    (3.5)
Other.......................................................    (2.4)      .1
                                                                ----     ----
Effective tax rate..........................................    36.5%    36.2%
                                                                ====     ====
</TABLE>
 
     Under the Internal Revenue Code, through 1996, the Savings Bank was allowed
a special bad debt deduction for additions to tax bad debt reserves established
for the purpose of absorbing losses. Subject to certain limitations, the
allowable bad debt deduction was computed based on one of two alternative
methods: (1) a percent of taxable income before such deduction or (2) loss
experience method. The Savings Bank generally computed its annual addition to
its tax bad debt reserves using the percentage of taxable income method through
1996.
 
     Under Legislation enacted in 1996, beginning in fiscal 1997, the Savings
Bank is no longer allowed a special bad debt deduction using the percentage of
taxable income method. Beginning in 1997, the Savings Bank is required to
recapture its excess tax bad debt reserve over its 1987 base year reserve over a
six-year period. This amount has been provided for in the Savings Bank's
deferred tax liability.
 
     Retained earnings at September 30, 1997 include approximately $1,100,000
for which no provision for Federal income taxes has been made. This amount
represents allocations of earnings to tax bad debt deductions prior to 1987.
Reduction of amounts so allocated for purposes other than tax bad debt losses
will
 
                                      G-15
<PAGE>   121
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(8)  INCOME TAXES -- CONTINUED
create taxable income, which will be subject to the then current corporate
income tax rate. It is not contemplated that amounts allocated to bad debt
deductions will be used in any manner to create taxable income.
 
(9) RETIREMENT PLAN
 
     The Savings Bank maintains a noncontributory defined benefit retirement
plan which covers substantially all employees. Pension expense amounted to
$18,173 and $39,521 for the years ended September 30, 1997 and 1996. The Plan in
which the Savings Bank participates is a multi-employer plan for which separate
actuarial valuations are not made with respect to each employer.
 
(10) STOCKHOLDERS' EQUITY
 
     The Corporation is subject to regulation as a savings and loan holding
company by the Office of Thrift Supervision ("OTS"). The Savings Bank, as a
subsidiary of a savings and loan holding company, is subject to certain
restrictions in its dealings with the Corporation. The Savings Bank is further
subject to the regulatory requirements applicable to a federal savings bank.
 
     Savings institutions are required to maintain risk-based capital of 8.0% of
risk-weighted assets. At September 30, 1997, the Savings Bank's risk-based
capital exceeded the required amount. Risk-based capital is defined as the
Savings Bank's core capital adjusted by certain items. Risk weighting of assets
is derived from assigning one of four risk-weighted categories to an
institution's assets, based on the degree of credit risk associated with the
asset. The categories range from zero percent for low-risk assets (such as
United States Treasury securities) to 100% for high-risk assets (such as real
estate owned). The book value of each asset is then multiplied by the risk
weighting applicable to the asset category. The sum of the products of the
calculation equals total risk-weighted assets.
 
     Savings institutions are also required to maintain a minimum leverage ratio
under which core capital must equal at least 3% of total assets, but no less
than the minimum required by the Office of the Comptroller of the Currency
("OCC") for national banks, which minimum currently stands between 4% and 5% for
other than the highest rated institutions. The Savings Bank's primary regulator,
the Office of Thrift Supervision, is expected to adopt the OCC minimum. The
components of core capital are the same as those set by the OCC for national
banks, and consist of common equity plus non-cumulative preferred stock and
minority interests in consolidated subsidiaries, minus certain intangible
assets. At September 30, 1997, the Savings Bank's core capital and leverage
ratio were in excess of the required amount.
 
     Savings institutions must also maintain minimum tangible capital of 1.5% of
total assets. The Savings Bank's tangible capital and tangible capital ratio at
September 30, 1997 exceeded the required amount.
 
     The OTS has minimum capital standards that place savings institutions into
one of five categories, from "critically undercapitalized" to
"well-capitalized," depending on levels of three measures of capital. A well
capitalized institution as defined by the regulations has a total risk-based
capital ratio of at least 10 percent, a Tier 1 (core) risk-based capital ratio
of at least six percent, and a leverage (core) risk-based capital ratio of at
least five percent. At September 30, 1997, the Savings Bank was classified as
adequately capitalized.
 
                                      G-16
<PAGE>   122
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(10) STOCKHOLDERS' EQUITY -- CONTINUED
     The following is a summary of the Savings Bank's regulatory capital and
capital requirements at September 30, 1997 and 1996:
 
<TABLE>
<CAPTION>
                                                                                        TO BE WELL CAPITALIZED
                                                                                             UNDER PROMPT
                                                                     FOR CAPITAL           CORRECTIVE ACTION
                                                ACTUAL            ADEQUACY PURPOSES           PROVISIONS
                                          -------------------    -------------------    -----------------------
                                            AMOUNT      RATIO      AMOUNT      RATIO       AMOUNT        RATIO
                                            ------      -----      ------      -----       ------        -----
<S>                                       <C>           <C>      <C>           <C>      <C>             <C>
As of September 30, 1997:
  Tangible Capital....................    $5,593,000     6.3%     1,342,000     1.5%        N/A           N/A
  Core (Tier One) Capital.............     5,593,000     6.3      2,684,000     3.0       4,473,000       5.0%
  Tier One Risk-Based Capital.........     5,593,000     8.9        N/A         N/A       3,786,000       6.0
  Total Risk-Based Capital............     5,985,000     9.5      5,048,000     8.0       6,310,000      10.0
  Savings Bank Capital................     6,219,000     N/A        N/A         N/A         N/A           N/A
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                        TO BE WELL CAPITALIZED
                                                                                             UNDER PROMPT
                                                                     FOR CAPITAL           CORRECTIVE ACTION
                                                ACTUAL            ADEQUACY PURPOSES           PROVISIONS
                                          -------------------    -------------------    -----------------------
                                            AMOUNT      RATIO      AMOUNT      RATIO       AMOUNT        RATIO
                                            ------      -----      ------      -----       ------        -----
<S>                                       <C>           <C>      <C>           <C>      <C>             <C>
As of September 30, 1996:
  Tangible Capital....................    $5,256,000     6.4%     1,232,000     1.5%        N/A           N/A
  Core (Tier One) Capital.............     5,256,000     6.4      2,464,000     3.0       4,107,000       5.0%
  Tier One Risk-Based Capital.........     5,582,000    10.2        N/A         N/A       3,264,000       6.0
  Total Risk-Based Capital............     5,256,000     9.7      4,352,000     8.0       5,400,000      10.0
  Savings Bank Capital................     5,586,000     N/A        N/A         N/A         N/A           N/A
</TABLE>
 
     The OTS has regulations governing dividend payments, stock redemptions, and
other capital distributions, including upstreaming of dividends by a savings
institution to a holding company. Under these regulations, the Savings Bank may,
without prior OTS approval, make capital distributions to the Corporation of up
to 100% of its net income during the calendar year, plus an amount that would
reduce by half its excess capital over its fully phased-in capital requirement
at the beginning of the calendar year. The Corporation is not subject to any
regulatory restrictions on the payments of dividends to its stockholders, other
than restrictions under Indiana law.
 
     At the time of conversion, October 17, 1991, the Savings Bank established a
liquidation account of $3,348,000 which equaled the Savings Bank's retained
earnings as of the date of the latest statement of financial condition, June 30,
1991, contained in the final offering circular. The liquidation account will be
maintained for the benefit of depositors, as of the eligibility record date, who
continue to maintain their deposits in the Savings Bank after conversion. In the
event of a complete liquidation (and only in such event), each eligible
depositor will be entitled to receive a liquidation distribution from the
liquidation account, in the proportionate amount to the then current adjusted
balance for deposits then held, before any liquidation distribution may be made
with respect to the shareholders. Except for the repurchase of stock and payment
of dividends by the Savings Bank, the existence of the liquidation account does
not restrict the use or application of such retained earnings.
 
     The Corporation has a stock option plan whereby 17,250 shares of authorized
but unissued common stock are reserved for future issuance upon the exercise of
stock options. Stock options for the purchase of 12,075 shares have been granted
to certain officers and directors at $10 per share, the market value at the date
of approval of the plan. The options can be exercised at any time until
expiration in October 2001. Stock options for the purchase of 1,725 shares were
granted to a new director in 1995 at $18 per share, the market value the
 
                                      G-17
<PAGE>   123
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(10) STOCKHOLDERS' EQUITY -- CONTINUED
date the options were granted. The options can be exercised at any time until
expiration in January 2005. Additionally, stock options for the purchase of
3,450 shares were granted in 1996 to certain officers and directors at $20 per
share, the market value at the date the options were granted. The options can be
exercised at any time until expiration in August 2006. During 1994, options for
1,725 shares were exercised. No options were exercised in 1995. During 1996,
options for 1,725 shares were exercised leaving 13,800 unexercised options at
September 30, 1996. No options were exercised in 1997. At September 30, 1997,
there were 13,800 options outstanding and currently exercisable at prices
ranging from $10 to $20. The weighted average price was $13.50, and the weighted
average remaining contractual life was six years.
 
     In October 1995, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 123, Accounting for Stock-Based
Compensation ("SFAS 123"), effective for transactions entered into after
December 15, 1995. This statement defines a fair value method of accounting for
employee stock options and encourages entities to adopt that method of
accounting for its stock compensation plans. SFAS 123 allows an entity to
continue to measure compensation costs for these plans using the intrinsic value
based method of accounting prescribed by the Accounting Principles Board Option
No. 25, Accounting for Stock Issued to Employees ("APB 25"). The Corporation has
elected to continue to account for its employee stock compensation plan as
prescribed under APB 25 and make the pro forma disclosures of net income and
earnings per share required by SFAS 123. As only 1,725 options were issued in
1996 and no stock options were awarded in 1997, the adoption of SFAS 123 had no
impact on the Corporation's financial position or results of operations.
 
     In April 1995, the Corporation issued to its shareholders one Common Share
Purchase Rights (the Rights) for each share of common stock owned. The Rights
entitle the shareholders to purchase one share of common stock for $70.
 
                                      G-18
<PAGE>   124
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(11) PARENT COMPANY FINANCIAL INFORMATION
 
     Following is condensed parent company financial information of the
Corporation:
 
                   CONDENSED STATEMENT OF FINANCIAL CONDITION
 
<TABLE>
<CAPTION>
                                                                   1997          1996
                                                                   ----          ----
<S>                                                             <C>           <C>
                           ASSETS
Cash, including interest-bearing deposit of $100,000........    $  156,228    $  378,342
Investment in Savings Bank..................................     6,218,520     5,585,782
Due from Savings Bank for income taxes and proceeds from
  issuance of common stock..................................         8,426        61,300
Premises and equipment, net.................................       817,735       830,859
Loans receivable............................................       350,155            --
                                                                ----------    ----------
                                                                $7,551,064    $6,856,283
                                                                ==========    ==========
                        LIABILITIES
Due to Savings Bank for compensation expense................        44,994        80,448
Long-term debt..............................................       311,629       325,360
Other Liabilities...........................................        23,119        17,597
                                                                ----------    ----------
                                                                   379,742       423,405
                                                                ----------    ----------
                    SHAREHOLDER'S EQUITY
Common stock................................................     1,358,123     1,358,123
Retained earnings...........................................     5,187,531     4,744,525
Unrealized appreciation on investment securities available
  for sale held by Savings Bank.............................       625,668       330,230
                                                                ----------    ----------
                                                                 7,171,322     6,432,878
                                                                ----------    ----------
                                                                $7,551,064    $6,856,283
                                                                ==========    ==========
</TABLE>
 
                        CONDENSED STATEMENT OF EARNINGS
 
<TABLE>
<CAPTION>
                                                                  1997         1996
                                                                ---------    ---------
<S>                                                             <C>          <C>
Dividend from Savings Bank..................................    $ 200,000    $      --
Lease income................................................       42,135       49,500
Interest income on deposits.................................       11,926       10,646
Interest income on loans....................................       21,664           --
Interest expense on loans...................................      (26,457)     (26,212)
Operating expenses..........................................     (119,631)    (108,393)
                                                                ---------    ---------
                                                                  129,637      (74,459)
Income tax benefit..........................................       46,443       25,300
                                                                ---------    ---------
          Income (loss) before equity in undistributed
            earnings of Savings Bank........................      176,080      (49,159)
Equity in undistributed earnings of Savings Bank............      337,300      285,340
                                                                ---------    ---------
          Net earnings......................................    $ 513,380    $ 236,181
                                                                =========    =========
</TABLE>
 
                                      G-19
<PAGE>   125
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(11) PARENT COMPANY FINANCIAL INFORMATION -- CONTINUED
                       CONDENSED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                1997        1996
                                                                ----        ----
<S>                                                           <C>         <C>
Net cash flows from operating activities:
  Net earnings..............................................  $ 513,380   $ 236,181
  Adjustments to reconcile net cash provided by operating
     activities:
     Equity in undistributed earnings of Savings Bank.......   (337,300)   (285,340)
     Depreciation and amortization..........................     23,697      22,817
     (Increase) decrease in due from Savings Bank...........     52,874      73,925
     Increase in due to Savings Bank........................    (29,932)         --
     Decrease in other receivables..........................         --          25
     Increase in other liabilities..........................         --      22,503
                                                              ---------   ---------
          Net cash provided by operating activities.........    222,719      70,111
Cash flows from investing activities:
  Loans funded net of collections...........................   (350,155)         --
  Purchase of premises and equipment........................    (10,573)         --
                                                              ---------   ---------
          Net cash used by investing activities.............   (360,728)
                                                              ---------   ---------
Cash flows from financing activities:
  Proceeds from borrowings..................................         --     335,000
  Repayment of borrowings...................................    (13,731)     (9,640)
  Net proceeds from issuance of common stock................         --      17,250
  Dividends paid to shareholders............................    (70,374)    (70,380)
                                                              ---------   ---------
          Net cash provided (used) by financing
            activities......................................    (84,105)    272,230
                                                              ---------   ---------
Net increase (decrease) in cash.............................   (222,114)    342,341
Cash and cash equivalents at beginning of year..............    378,342      36,001
                                                              ---------   ---------
Cash and cash equivalents at end of year....................  $ 156,228   $ 378,342
                                                              =========   =========
Supplemental cash flow information -- Interest paid.........  $  26,457   $  26,212
                                                              =========   =========
</TABLE>
 
(12) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The following disclosure of fair value information is made in accordance
with the requirements of Statement of Financial Accounting Standards No. 107,
"Disclosures About Fair Value of Financial Instruments." SFAS No. 107 requires
disclosure of fair value information about financial instruments, whether or not
recognized in the balance sheet, for which it is practicable to estimate value.
The estimated fair value amounts have been determined by the Corporation using
available market information and other appropriate valuation techniques. These
techniques are significantly affected by the assumptions used, such as the
discount rate and estimates of future cash flows. Accordingly, the estimates
made herein are not necessarily indicative of the amounts Shelby County Bancorp
could realize in a current market exchange and the use of different market
assumptions and/or estimation methods may have a material effect on the
estimated fair value amount.
 
     The following schedule includes the book value and estimated fair value of
all financial assets and liabilities, as well as certain off balance sheet
items, at September 30.
 
                                      G-20
<PAGE>   126
                      SHELBY COUNTY BANCORP AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
(12) FAIR VALUE OF FINANCIAL INSTRUMENTS -- CONTINUED
 
<TABLE>
<CAPTION>
                                                    1997                    1996
                                            ---------------------   ---------------------
                                            CARRYING   ESTIMATED    CARRYING   ESTIMATED
                                             AMOUNT    FAIR VALUE    AMOUNT    FAIR VALUE
(DOLLARS IN THOUSANDS)                      --------   ----------   --------   ----------
<S>                                         <C>        <C>          <C>        <C>
                  ASSETS
Cash and cash equivalents.................  $ 2,436     $ 2,436     $ 4,923     $ 4,923
Securities including securities available
  for sale................................    8,695       8,695       8,511       8,520
Loans receivable, net.....................   76,038      76,443      66,098      65,563
Accrued interest receivable...............      619         619         529         529
Stock in FHLB of Indianapolis.............      920         920         620         620
               LIABILITIES
Deposits..................................   64,633      65,374      65,286      66,150
Borrowings:
  FHLB advances...........................   17,746      17,746       9,746       9,746
  Long-term borrowing.....................      312         312         325         325
Accrued interest payable..................      126         126         133         133
</TABLE>
 
     The following valuation methods and assumptions were used by the
Corporation in estimating the fair value of its financial instruments.
 
     Cash and Cash Equivalents. The fair value of cash and cash equivalents
approximates carrying value.
 
     Securities. Fair values are based on quoted market prices.
 
     Loans Receivable, Net. The fair value of loans is estimated by discounting
the estimated future cash flows using market rates at which similar loans would
be made to borrowers with similar credit ratings and for the same remaining
maturities. Contractual cash flows were adjusted for prepayment estimates
consistent with those used by the Office of Thrift Supervision at September 30,
1997 and 1996.
 
     Accrued Interest Receivable. The fair value of these financial instruments
approximates carrying value.
 
     Stock in FHLB of Indianapolis. Fair value of FHLB stock is based on the
price at which it may be resold to the FHLB.
 
     Deposits. The fair values for demand deposits (i.e., interest bearing and
non-interest bearing checking, passbooks savings and money market accounts) are
equal to the amount payable on demand at the reporting date. Fair values for
fixed-maturity certificates of deposit are calculated using a discounted cash
flow analysis that applies interest rates currently offered on certificates.
 
     FHLB Advances. The fair values of the FHLB advances approximate carrying
values as the interest rates are variable and adjust to market rates.
 
     Long-term Borrowing. The fair value of long-term borrowing approximates
carrying value as the interest rate approximates current market rates.
 
     Accrued Interest Payable. The fair value of these financial instruments
approximates carrying value.
 
                                      G-21
<PAGE>   127
 
=========================================================
 
    NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY THIS PROSPECTUS, AND IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY OR ANY UNDERWRITER. NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE
ANY IMPLICATION THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT
TO THE DATE HEREOF. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OFFERED HEREBY BY ANYONE IN ANY
JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH
THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO
ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                          <C>
Available Information......................    2
Prospectus Summary.........................    4
Risk Factors...............................   13
Pending Transaction........................   21
Use of Proceeds............................   22
Dividend Policy............................   23
Capitalization.............................   24
Business of Blue River Bancshares, Inc. ...   25
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations of Shelby County Bancorp......   28
Summary Condensed Consolidated Historical
  and Pro Forma Financial and Operating
  Data of Blue River Bancshares, Inc. and
  Shelby County Bancorp....................   40
Business of Shelby County Bancorp..........   43
Management of the Company and the Bank.....   60
Related Party Transactions.................   65
Principal Shareholders.....................   68
Supervision and Regulation.................   69
Description of Capital Stock...............   81
Shares Eligible for Future Sale............   87
Underwriting...............................   87
Legal Matters..............................   89
Experts....................................   89
Unaudited Pro Forma Combined Financial
  Statements...............................   90
Additional Information.....................   96
Index to Financial Statements of Blue River
  Bancshares, Inc. ........................  F-1
Index to Consolidated Financial Statements
  of Shelby County Bancorp.................  G-1
</TABLE>
 
                            ------------------------
    UNTIL JULY 18, 1998 (25 DAYS AFTER THE EFFECTIVE DATE OF THE OFFERING), ALL
DEALERS EFFECTING TRANSACTIONS IN THE COMMON STOCK, WHETHER OR NOT PARTICIPATING
IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS DELIVERY
REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS
WHEN ACTING AS UNDERWRITER AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.
=========================================================
=========================================================
 
                                1,500,000 SHARES
 
                        BLUE RIVER BANCSHARES, INC. LOGO
                                  COMMON STOCK
                           -------------------------
 
                                   PROSPECTUS
                           -------------------------
 
                           RONEY CAPITAL MARKETS LOGO
 
                                 JUNE 23, 1998
 
=========================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission