WELLS FARGO & CO
10-Q, 1997-05-14
NATIONAL COMMERCIAL BANKS
Previous: WEB PRESS CORP, 10QSB, 1997-05-14
Next: WESCO FINANCIAL CORP, 10-Q, 1997-05-14



<PAGE>


                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                               -----------------------

                                      FORM 10-Q

                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1997      Commission file number 1-6214

                      ------------------------------------------

                                WELLS FARGO & COMPANY
                (Exact name of Registrant as specified in its charter)

                Delaware                        13-2553920
    (State or other jurisdiction of          (I.R.S. Employer
     incorporation or organization)         Identification No.)

                420 Montgomery Street, San Francisco, California 94163
                 (Address of principal executive offices)  (Zip Code)

          Registrant's telephone number, including area code:  415-477-1000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.


                            Yes   x               No      
                                -----                -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                                      Shares Outstanding
                                                        April 30, 1997    
                                                      ------------------

    Common stock, $5 par value                            89,420,878

<PAGE>

                                      FORM 10-Q
                                  TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION                                             Page
Item 1.  Financial Statements                                              ----
         Consolidated Statement of Income. . . . . . . . . . . . . . . . .   2
         Consolidated Balance Sheet. . . . . . . . . . . . . . . . . . . .   3
         Consolidated Statement of Changes in Stockholders' Equity . . . .   4
         Consolidated Statement of Cash Flows. . . . . . . . . . . . . . .   5
         Note to Financial Statements. . . . . . . . . . . . . . . . . . .   6

Item 2.  Management's Discussion and Analysis of Financial Condition and
            Results of Operations
         Summary Financial Data. . . . . . . . . . . . . . . . . . . . . .   8
         Overview. . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9
         Line of Business Results. . . . . . . . . . . . . . . . . . . . .  11
         Earnings Performance. . . . . . . . . . . . . . . . . . . . . . .  15
            Net Interest Income. . . . . . . . . . . . . . . . . . . . . .  15
            Noninterest Income . . . . . . . . . . . . . . . . . . . . . .  18
            Noninterest Expense. . . . . . . . . . . . . . . . . . . . . .  20
            Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . .  21
            Earnings/Ratios Excluding Goodwill and Nonqualifying CDI . . .  22
         Balance Sheet Analysis. . . . . . . . . . . . . . . . . . . . . .  23
            Investment Securities. . . . . . . . . . . . . . . . . . . . .  23
            Loan Portfolio . . . . . . . . . . . . . . . . . . . . . . . .  25
              Commercial real estate . . . . . . . . . . . . . . . . . . .  25
            Nonaccrual and Restructured Loans and Other Assets . . . . . .  26
              Changes in total nonaccrual loans. . . . . . . . . . . . . .  26
              Changes in foreclosed assets . . . . . . . . . . . . . . . .  29
              Loans 90 days past due and still accruing. . . . . . . . . .  29
            Allowance for Loan Losses. . . . . . . . . . . . . . . . . . .  30
            Other Assets . . . . . . . . . . . . . . . . . . . . . . . . .  32
            Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
            Capital Adequacy/Ratios. . . . . . . . . . . . . . . . . . . .  33
            Asset/Liability Management . . . . . . . . . . . . . . . . . .  35
            Derivative Financial Instruments . . . . . . . . . . . . . . .  36
            Liquidity Management . . . . . . . . . . . . . . . . . . . . .  37

PART II- OTHER INFORMATION
Item 4.  Submission of Matters to a Vote of Security Holders . . . . . . .  38
Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . . .  38

SIGNATURE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  39


- --------------------------------------------------------------------------------
The information furnished in these interim statements reflects all adjustments
which are, in the opinion of management, necessary for a fair statement of the
results for such periods.  Such adjustments are of a normal recurring nature,
unless otherwise disclosed in this Form 10-Q.  The results of operations in the
interim statements are not necessarily indicative of the results that may be
expected for the full year.  In addition, this Form 10-Q includes
forward-looking statements that involve inherent risks and uncertainties.  The
Company cautions readers that a number of important factors could cause actual
results to differ materially from those in the forward-looking statements. 
Those factors include fluctuations in interest rates, inflation, government
regulations, the progress of integrating First Interstate Bancorp and economic
conditions and competition in the geographic and business areas in which the
Company conducts its operations.  The interim financial information should be
read in conjunction with the Company's 1996 Annual Report on Form 10-K.  


                                          1


<PAGE>

                        PART I - FINANCIAL INFORMATION

                    WELLS FARGO & COMPANY AND SUBSIDIARIES
                       CONSOLIDATED STATEMENT OF INCOME

- --------------------------------------------------------------------------------
                                                                        Quarter
                                                                 ended March 31,
                                                           --------------------
(in millions)                                                1997          1996
- --------------------------------------------------------------------------------
                                                  
INTEREST INCOME
Federal funds sold and securities
  purchased under resale agreements                        $    5       $    2
Investment securities                                         208          128
Loans                                                       1,549          875
Other                                                          11            1
                                                           ------       ------
     Total interest income                                  1,773        1,006
                                                           ------       ------
INTEREST EXPENSE
Deposits                                                      422          241
Federal funds purchased and securities sold under
  repurchase agreements                                        31           36
Commercial paper and other short-term borrowings                2            5
Senior and subordinated debt                                   81           48
Guaranteed preferred beneficial interests in 
  Company's subordinated debentures                            25           --
                                                           ------       ------
     Total interest expense                                   561          330
                                                           ------       ------
NET INTEREST INCOME                                         1,212          676
Provision for loan losses                                     105           --
                                                           ------       ------
Net interest income after provision for loan losses         1,107          676
                                                           ------       ------
NONINTEREST INCOME
Service charges on deposit accounts                           221          122
Fees and commissions                                          214          118
Trust and investment services income                          109           59
Investment securities gains                                     4           --
Other                                                          92           55
                                                           ------       ------
     Total noninterest income                                 640          354
                                                           ------       ------
NONINTEREST EXPENSE
Salaries                                                      341          181
Incentive compensation                                         41           32
Employee benefits                                              95           54
Equipment                                                      94           55
Net occupancy                                                 102           53
Goodwill                                                       83            9
Core deposit intangible                                        62           10
Other                                                         299          173
                                                           ------       ------
     Total noninterest expense                              1,117          567
                                                           ------       ------
INCOME BEFORE INCOME TAX EXPENSE                              630          463
Income tax expense                                            291          199
                                                           ------       ------

NET INCOME                                                 $  339       $  264
                                                           ------       ------
                                                           ------       ------
NET INCOME APPLICABLE TO COMMON STOCK                      $  329       $  254
                                                           ------       ------
                                                           ------       ------
PER COMMON SHARE
Net income                                                 $ 3.62       $ 5.39
                                                           ------       ------
                                                           ------       ------
Dividends declared                                         $ 1.30       $ 1.30
                                                           ------       ------
                                                           ------       ------
Average common shares outstanding                            90.8         47.0
                                                           ------       ------
                                                           ------       ------

- --------------------------------------------------------------------------------


                                          2


<PAGE>


                             WELLS FARGO & COMPANY AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
                                                         MARCH 31,   December 31,      March 31,
(in millions)                                                1997           1996           1996
- -----------------------------------------------------------------------------------------------
<S>                                                      <C>         <C>              <C> 
ASSETS
Cash and due from banks                                  $  8,530       $ 11,736        $ 2,721
Federal funds sold and securities
  purchased under resale agreements                           209            187             49
Investment securities at fair value                        12,634         13,505          8,435
Loans                                                      65,436         67,389         35,167
Allowance for loan losses                                   1,922          2,018          1,681
                                                         --------       --------        -------
     Net loans                                             63,514         65,371         33,486
                                                         --------       --------        -------
Due from customers on acceptances                              96            197             79
Accrued interest receivable                                   611            665            316
Premises and equipment, net                                 2,310          2,406            859
Core deposit intangible                                     1,901          2,038            156
Goodwill                                                    7,312          7,322            373
Other assets                                                4,746          5,461          2,504
                                                         --------       --------        -------

     Total assets                                        $101,863       $108,888        $48,978
                                                         --------       --------        -------
                                                         --------       --------        -------
LIABILITIES 
Noninterest-bearing deposits                             $ 25,337       $ 29,073        $ 9,740
Interest-bearing deposits                                  51,090         52,748         28,066
                                                         --------       --------        -------
     Total deposits                                        76,427         81,821         37,806
Federal funds purchased and securities                           
  sold under repurchase agreements                          1,685          2,029          2,243
Commercial paper and other short-term borrowings              241            401            225
Acceptances outstanding                                        96            197             79
Accrued interest payable                                      242            171            110
Other liabilities                                           3,400          3,947          1,166
Senior debt                                                 1,940          2,120          1,881
Subordinated debt                                           2,938          2,940          1,266
Guaranteed preferred beneficial interests in
  Company's subordinated debentures                         1,299          1,150             --
  
STOCKHOLDERS' EQUITY
Preferred stock                                               425            600            489
Common stock - $5 par value,
  authorized 150,000,000 shares; issued and outstanding
  89,977,610 shares, 91,474,425 shares and 
  46,999,455 shares                                           450            457            235
Additional paid-in capital                                  9,801         10,287          1,136
Retained earnings                                           2,959          2,749          2,366
Cumulative foreign currency translation adjustments            --             (4)            (4)
Investment securities valuation allowance                     (40)            23            (20)
                                                         --------       --------        -------

     Total stockholders' equity                            13,595         14,112          4,202
                                                         --------       --------        -------

     Total liabilities and stockholders' equity          $101,863       $108,888        $48,978
                                                         --------       --------        -------
                                                         --------       --------        -------
- -----------------------------------------------------------------------------------------------
</TABLE>


                                          3


<PAGE>
 
                   WELLS FARGO & COMPANY AND SUBSIDIARIES
         CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

- ------------------------------------------------------------------------------
                                                        Quarter ended March 31,
                                                        ----------------------
                                                  
(in millions)                                               1997          1996
- ------------------------------------------------------------------------------

PREFERRED STOCK
Balance, beginning of quarter                            $   600        $  489
Preferred stock redeemed                                    (175)           --
                                                         -------        ------
Balance, end of quarter                                      425           489
                                                         -------        ------
COMMON STOCK
Balance, beginning of quarter                                457           235
Common stock issued under employee benefit and
  dividend reinvestment plans                                  1            --
Common stock repurchased                                      (8)           --
                                                         -------        ------
Balance, end of quarter                                      450           235
                                                         -------        ------
ADDITIONAL PAID-IN CAPITAL
Balance, beginning of quarter                             10,287         1,135
Common stock issued under employee benefit and
  dividend reinvestment plans                                 23             7
Common stock repurchased                                    (509)           (6)
                                                         -------        ------
Balance, end of quarter                                    9,801         1,136
                                                         -------        ------
RETAINED EARNINGS
Balance, beginning of quarter                              2,749         2,174
Net income                                                   339           264
Preferred stock dividends                                    (10)          (10)
Common stock dividends                                      (119)          (62)
                                                         -------        ------
Balance, end of quarter                                    2,959         2,366
                                                         -------        ------
CUMULATIVE FOREIGN CURRENCY
  TRANSLATION ADJUSTMENTS
Balance, beginning of quarter                                 (4)           (4)
Translation adjustments                                        4            --
                                                         -------        ------
Balance, end of quarter                                       --            (4)
                                                         -------        ------
INVESTMENT SECURITIES VALUATION ALLOWANCE
Balance, beginning of quarter                                 23            26
Change in unrealized net gain, after applicable taxes        (63)          (46)
                                                         -------        ------
Balance, end of quarter                                      (40)          (20)
                                                         -------        ------

  Total stockholders' equity                             $13,595        $4,202
                                                         -------        ------
                                                         -------        ------
- ------------------------------------------------------------------------------


                                          4


<PAGE>

                              WELLS FARGO & COMPANY AND SUBSIDIARIES
                               CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                                                                      Quarter ended
                                                                                           March 31,
                                                                            -----------------------
(in millions)                                                                   1997           1996
- ---------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                                 $   339        $   264
  Adjustments to reconcile net income to net cash
    provided by operating activities:
       Provision for loan losses                                                 105             --
       Depreciation and amortization                                             223             71
       Deferred income tax provision                                               3             --
       Increase (decrease) in net deferred loan fees                              (3)             1
       Net (increase) decrease in accrued interest receivable                     54             (8)
       Net increase in accrued interest payable                                   71             25
       Other, net                                                                382             75
                                                                             -------        -------
Net cash provided by operating activities                                      1,174            428
                                                                             -------        -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Investment securities at fair value
    Proceeds from sales                                                          150             --
    Proceeds from prepayments and maturities                                   1,100            419
    Purchases                                                                   (478)           (14)
  Net decrease in loans resulting from originations and collections            1,833            258
  Proceeds from sales (including participations) of loans                         81             51
  Purchases (including participations) of loans                                  (39)           (37)
  Proceeds from sales of foreclosed assets                                        48             21
  Net (increase) decrease in federal funds sold and securities
    purchased under resale agreements                                            (22)           128
  Other, net                                                                     272           (245)
                                                                             -------        -------
Net cash provided by investing activities                                      2,945            581
                                                                             -------        -------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net decrease in deposits                                                    (5,394)        (1,176)
  Net decrease in short-term borrowings                                         (504)          (508)
  Proceeds from issuance of senior debt                                           --            100
  Repayment of senior debt                                                      (175)            --
  Proceeds from issuance of guaranteed preferred beneficial interests
    in Company's subordinated debentures                                         149             --
  Proceeds from issuance of common stock                                          24              7
  Redemption of preferred stock                                                 (175)            --
  Repurchase of common stock                                                    (517)            (6)
  Payment of cash dividends on preferred stock                                   (10)           (10)
  Payment of cash dividends on common stock                                     (119)           (62)
  Other, net                                                                    (604)            (8)
                                                                             -------        -------
Net cash used by financing activities                                         (7,325)        (1,663)
                                                                             -------        -------
  NET CHANGE IN CASH AND CASH EQUIVALENTS (DUE FROM BANKS)                    (3,206)          (654)

Cash and cash equivalents at beginning of quarter                             11,736          3,375
                                                                             -------        -------
CASH AND CASH EQUIVALENTS AT END OF QUARTER                                  $ 8,530        $ 2,721
                                                                             -------        -------
                                                                             -------        -------
Supplemental disclosures of cash flow information:
  Cash paid during the quarter for:
    Interest                                                                 $   490        $   305
    Income taxes                                                             $    73        $    75
  Noncash investing activities:
    Transfers from loans to foreclosed assets                                $    26        $    35
- ---------------------------------------------------------------------------------------------------
</TABLE>


                                          5


<PAGE>

                        WELLS FARGO & COMPANY AND SUBSIDIARIES
                             NOTE TO FINANCIAL STATEMENTS


MERGER WITH FIRST INTERSTATE BANCORP (MERGER)
 
On April 1, 1996, the Company completed its acquisition of First Interstate
Bancorp (First Interstate).  The Merger was accounted for as a purchase
transaction. Accordingly, the results of operations of First Interstate are
included with those of the Company for periods subsequent to the date of the
Merger.

The major components of management's plan for the combined company include the
realignment of First Interstate's businesses to reflect Wells Fargo's structure,
consolidation of retail branches and administrative facilities and reduction in
staffing levels.  As a result of this plan, the adjustments to goodwill since
April 1, 1996 included accruals totaling approximately $324 million ($191
million after tax) related to the disposition of premises, including an accrual
of $127 million ($75 million after tax) associated with the dispositions of
traditional former First Interstate branches in California and out of state. 
The California dispositions included 176 branch closures during 1996 and five
branch closures in the first quarter of 1997. In addition, 31 branch
dispositions have been or are scheduled to be completed in the second quarter of
1997.  The Company also entered into definitive agreements with several
institutions to sell 20 former First Interstate branches, including deposits,
located in California.  The sales of 17 of these branches were closed in the
first quarter of 1997.  The sales of the remaining three branches are expected
to be completed in the third quarter of 1997.  The out-of-state dispositions
include 17 branch closures that were completed in the first quarter of 1997, as
well as 23 branch closures which have been or are scheduled to be completed in
the second quarter of 1997.  The Company also entered into definitive agreements
with several institutions to sell 88 former First Interstate out-of-state
branches, including deposits.  The remaining 24 California and 108 out-of-state
dispositions associated with the goodwill adjustment are expected to be
completed in 1997.  (See Noninterest Income section for information on other,
Wells Fargo branch dispositions.)  Additionally, the adjustments to goodwill
included accruals of approximately $481 million ($284 million after tax) related
to severance of former First Interstate employees throughout the Company who
will be displaced. Severance payments totaling $214 million were paid since the
second quarter of 1996, including $63 million in the first quarter of 1997. 

In the first quarter of 1997, the Company completed the sale of the Corporate
and Municipal Bond Administration (Corporate Trust) business to the Bank of New
York.  

The $7,267 million excess purchase price over fair value of First Interstate's
net assets acquired (goodwill) is amortized using the straight-line method over
25 years.


                                          6

<PAGE>



                         [THIS PAGE INTENTIONALLY LEFT BLANK]




                                          7

                                           
<PAGE>

                                                      FINANCIAL REVIEW
<TABLE>
<CAPTION>

SUMMARY FINANCIAL DATA
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       % Change
                                                                                      Quarter ended          Mar. 31, 1997 from
                                                             --------------------------------------          ------------------
                                                              MAR. 31,       Dec. 31,       Mar. 31,       Dec. 31,     Mar. 31,
(in millions)                                                    1997           1996           1996           1996         1996
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>            <C>              <C>          <C>
FOR THE QUARTER
Net income                                                   $    339       $    123        $   264            176%          28%
Net income applicable to common stock                             329            103            254            219           30 
Per common share
  Net income                                                 $   3.62       $   1.12        $  5.39            223          (33)
  Dividends declared                                             1.30           1.30           1.30             --           -- 

Average common shares outstanding                                90.8           92.2           47.0             (2)          93 

Profitability ratios (annualized)
  Net income to average total assets (ROA)                       1.31%          0.45%          2.16%           191          (39)
  Net income applicable to common stock to
     average common stockholders' equity (ROE)                  10.02           2.99          28.34            235          (65)

Efficiency ratio (1)                                             60.3%          82.0%          55.1%           (26)           9 

Average loans                                                $ 65,493       $ 67,097        $35,025             (2)          87 
Average assets                                                105,430        107,308         49,134             (2)         115 
Average core deposits                                          77,622         80,776         36,819             (4)         111 

Net interest margin                                              6.14%          6.14%          6.18%             --          (1)

NET INCOME AND RATIOS EXCLUDING
GOODWILL AND NONQUALIFYING CORE DEPOSIT
INTANGIBLE AMORTIZATION AND BALANCES
("CASH" OR "TANGIBLE") (2)
Net income applicable to common stock                        $    443       $    222        $   262            100           69 
Net income per common share                                      4.88           2.41           5.58            102          (13)
ROA                                                              1.90%          0.97%          2.25%            96          (16)
ROE                                                             36.67          16.99          32.74            116           12 
Efficiency ratio                                                 52.9           74.0           54.3            (29)          (3)

AT QUARTER END
Investment securities                                        $ 12,634       $ 13,505        $ 8,435             (6)          50 
Loans                                                          65,436         67,389         35,167             (3)          86 
Allowance for loan losses                                       1,922          2,018          1,681             (5)          14 
Goodwill                                                        7,312          7,322            373             --           -- 
Assets                                                        101,863        108,888         48,978             (6)         108 
Core deposits                                                  76,156         81,581         37,414             (7)         104 
Common stockholders' equity                                    13,170         13,512          3,713             (3)         255 
Stockholders' equity                                           13,595         14,112          4,202             (4)         224 
Tier 1 capital (3)                                              6,407          6,565          3,856             (2)          66 
Total capital (Tiers 1 and 2) (3)                               9,891         10,000          5,353             (1)          85 

Capital ratios
  Common stockholders' equity to assets                         12.93%         12.41%          7.58%             4           71 
  Stockholders' equity to assets                                13.35          12.96           8.58              3           56 
  Risk-based capital (3)
     Tier 1 capital                                              7.80           7.68           9.40              2          (17)
     Total capital                                              12.05          11.70          13.04              3          (18)
  Leverage (3)                                                   6.61           6.65           7.91             (1)         (16)

Book value per common share                                  $ 146.37       $ 147.72        $ 79.01             (1)          85 

Staff (active, full-time equivalent)                           34,486         36,902         18,748             (7)          84 

COMMON STOCK PRICE
High                                                         $ 319.25       $ 289.88        $261.25             10           22 
Low                                                            271.00         250.25         203.13              8           33 
Quarter end                                                    284.13         269.75         261.25              5            9 

- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) The efficiency ratio is defined as noninterest expense divided by the total
    of net interest income and noninterest income.
(2) Nonqualifying core deposit intangible (CDI) amortization and average
    balance excluded from these calculations are, with the exception of the
    efficiency ratio, net of applicable taxes.  The after-tax amounts for the
    amortization and average balance of nonqualifying CDI were $31 million and
    $1,095 million, respectively, for the quarter ended March 31, 1997. 
    Goodwill amortization and average balance (which are not tax effected) were
    $83 million and $7,306 million, respectively, for the quarter ended
    March 31, 1997.
(3) See the Capital Adequacy/Ratios section for additional information.


                                          8
<PAGE>


OVERVIEW

Wells Fargo & Company (Parent) is a bank holding company whose principal
subsidiary is Wells Fargo Bank, N.A. (Bank).  In this Form 10-Q, Wells Fargo &
Company and its subsidiaries are referred to as the Company.

On April 1, 1996, the Company completed its acquisition (Merger) of First
Interstate Bancorp (First Interstate). As a result, the financial information
presented in this Form 10-Q for the first quarter of 1996 does not reflect the
effects of the acquisition.  Since the Company's results of operations for the
periods subsequent to the Merger's consummation reflect amounts recognized from
the combined operations, they cannot be divided between or attributed directly
to either of the two former entities.

In most of the Company's income and expense categories and net income, the
increases in the amounts reported for the first quarter of 1997 compared to the
amounts reported for the same quarter of 1996 resulted from the Merger. The
increases in substantially all of the categories of the Company's balance sheet
between amounts reported at March 31, 1997 and those reported at March 31, 1996
also resulted from the Merger.  Other significant factors affecting the
Company's results of operations and financial position are described in the
applicable sections below.

Net income for the first quarter of 1997 was $339 million, compared with $123
million for the fourth quarter of 1996 and $264 million for the first quarter of
1996.  Net income per share for the first quarter of 1997 was $3.62, compared
with $1.12 in the fourth quarter of 1996 and $5.39 in the first quarter of 1996.

Return on average assets (ROA) was 1.31% and return on average common equity
(ROE) was 10.02% for the first quarter of 1997, compared with .45% and 2.99%,
respectively, for the fourth quarter of 1996, and 2.16% and 28.34%,
respectively, for the first quarter of 1996.

Earnings before the amortization of goodwill and nonqualifying CDI ("cash" or
"tangible" earnings) for the first quarter of 1997 were $4.88 per share,
compared with $2.41 per share in the fourth quarter of 1996 and $5.58 per share
for the first quarter of 1996.  On the same basis, ROA was 1.90% and ROE was
36.67% in the first quarter of 1997, compared with .97% and 16.99%,
respectively, in the fourth quarter of 1996 and 2.25% and 32.74%, respectively,
in the first quarter of 1996.  

Following the Merger, "cash" earnings, as well as "cash" ROA and ROE, are the
measures of performance which will be most comparable with prior quarters. They
are also the most relevant measures of financial performance for shareholders
because they measure the Company's ability to support growth, pay dividends and
repurchase stock. (See page 22 for additional information.)

The increase in reported EPS and "cash" EPS from the fourth quarter of 1996 is
substantially due to the fourth quarter 1996 estimated expenses related to the
First Interstate integration of about $300 million and the $96 million accrual
related to the disposition of operations associated with scheduled branch
closures, partially offset by an increase of $35 million in the loan loss
provision in the first quarter of 1997.


                                          9
<PAGE>

Net interest income on a taxable-equivalent basis was $1,216 million, $1,253
million and $676 million in the first quarter of 1997, fourth quarter and first
quarter of 1996, respectively.  The increase in net interest income in the first
quarter of 1997 compared with the same period of 1996 was predominantly due to
an increase in average earning assets as a result of the Merger.  The Company's
net interest margin was 6.14% for the first quarter of 1997, compared with 6.18%
in the same quarter of 1996 and 6.14% in the fourth quarter of 1996.

Noninterest income was $640 million in the first quarter of 1997, compared with
$354 million in the same period of 1996.

Noninterest expense in the first quarter of 1997 was $1,117 million, compared
with $567 million for the same period of 1996.  In addition to the effect of
combining operations of First Interstate with the Company, the increase
reflected goodwill and nonqualifying CDI amortization, severance for Wells Fargo
employees and other integration expenditures.

The Company expects to meet its pre-merger objective of realizing annual cost 
savings of $800 million not later than 18 months after the date of the 
Merger. About 50% ($100 million, or $400 million annualized) of the cost 
savings were realized in the first quarter of 1997.  The Company believes 
that substantially all of the impact of revenue losses due to the Merger was 
recognized by the first quarter of 1997, with revenue growth expected to 
resume in the second half of 1997.  For additional discussion of the 
Company's plan for branch closures and consolidations, see Note to Financial 
Statements. 

The provision for loan losses in the first quarter of 1997 was $105 million,
compared with no provision for the same period in 1996.  During the first
quarter of 1997, net charge-offs totaled $201 million, or 1.23% of average loans
(annualized).  This compared with $178 million, or 1.04%, during the fourth
quarter of 1996 and $113 million, or 1.30%, during the first quarter of 1996. 
The allowance for loan losses was 2.94% of total loans at March 31, 1997,
compared with 3.00% at December 31, 1996 and 4.78% at March 31, 1996.

Total nonaccrual and restructured loans were $655 million, or 1.0% of total
loans, at March 31, 1997, compared with $724 million, or 1.1%, at December 31,
1996 and $537 million, or 1.5%, at March 31, 1996.  Foreclosed assets amounted
to $207 million at March 31, 1997, compared with $219 million at December 31,
1996 and $198 million at March 31, 1996.

Common stockholders' equity to total assets was 12.93% at March 31, 1997,
compared with 12.41% and 7.58% at December 31, 1996 and March 31, 1996,
respectively.  The Company's total risk-based capital (RBC) ratio at
March 31, 1997 was 12.05% and its Tier 1 RBC ratio was 7.80%, exceeding
minimum guidelines of 8% and 4%, respectively, for bank holding companies and
the "well capitalized" guidelines for banks of 10% and 6%, respectively.  At
December 31, 1996, the Company's ratios were 11.70% and 7.68%, respectively; at
March 31, 1996, these ratios were 13.04% and 9.40%, respectively.   The
Company's leverage ratios were 6.61%, 6.65% and 7.91% at March 31, 1997,
December 31, 1996 and March 31, 1996, respectively, exceeding the minimum
regulatory guideline of 3% for bank holding companies and the "well capitalized"
guideline for banks of 5%.  


                                          10
<PAGE>

The Company has bought in the past, and will continue to buy, shares to offset
common stock issued or expected to be issued under the Company's employee
benefit and dividend reinvestment plans.  In addition to these shares, the Board
of Directors authorized in April 1996 the repurchase of up to 9.6 million shares
of the Company's outstanding common stock. Under these programs, the Company has
repurchased a total of 6.3 million shares (net of shares issued) since April
1996, including 1.5 million shares (net of shares issued) in the first quarter
of 1997.  The Company currently expects to repurchase approximately 1.5 million
shares (net of shares issued) per quarter in 1997.

In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 128 (FAS 128), Earnings per
Share.  This Statement establishes standards for computing and presenting
earnings per share (EPS). It replaces the presentation of primary EPS (net
income applicable to common stock divided by average common shares outstanding
and, if dilution is 3% or more, common stock equivalents) with a presentation of
basic EPS (net income applicable to common stock divided by average common
shares outstanding), which the Company currently presents.  It also requires
dual presentation of basic and diluted EPS on the face of the income statement
and a reconciliation of the numerator and denominator of both EPS computations.

This Statement is effective with the year-end 1997 financial statements. 
Earlier application is not permitted; however, the Statement requires
restatement of all prior period EPS data presented, including interim periods.
The basic and diluted EPS under FAS 128 for the Company's first quarter 1997
would not differ materially from the existing primary and fully diluted EPS
under APB 15.

LINE OF BUSINESS RESULTS

The line of business results show the financial performance of the Company's
major business units. The table on pages 12 and 13 presents the line of business
results for the quarters ended March 31, 1997 and 1996.  First Interstate
results prior to April 1, 1996 are not included and, therefore, the 1997 quarter
is not comparable to 1996.

The results incorporate estimates of cost allocations, transfers and assignments
reflecting management's current understanding of the First Interstate
businesses.  The cost allocations are based on estimates of the steady state
level of expenses.  

Changes in management structure and/or the allocation process may result in
changes in allocations, transfers and assignments.  In that case, results for
prior periods would be (and have been) restated to allow comparability from one
period to the next.
   
The Company believes that cash earnings is the most relevant measure of 
financial performance for shareholders.  For this reason, goodwill and 
nonqualifying core deposit intangible have not been allocated to the business 
units in this presentation and are reported in "Other."


                                          11
<PAGE>

The following table provides the line of business results (estimated) for the
Company's six major business units.

- --------------------------------------------------------------------------------
(income/expense in millions,               Retail       Business
 average balances in billions)       Distribution        Banking     Investment
                                            Group          Group          Group
                                    -------------------------------------------

QUARTER ENDED MARCH 31,              1997    1996    1997   1996    1997   1996

Net interest income (1)             $ 267    $113   $ 187   $ 97   $ 202  $  99 
Provision for loan losses (2)          --      --      30     16       1     -- 
Noninterest income (3)                298     160      66     44     134     65 
Noninterest expense (3)               493     265     119     70     153     85 
                                    -----   -----   -----  -----   -----  ----- 
Income before income
  tax expense (benefit)                72       8     104     55     182     79 
Income tax expense (benefit) (4)       29       3      43     23      74     33 
                                    -----   -----   -----  -----   -----  ----- 
        Net income                  $  43    $  5   $  61   $ 32   $ 108  $  46 
                                    -----   -----   -----  -----   -----  ----- 
                                    -----   -----   -----  -----   -----  ----- 

Average loans                       $  --    $ --   $ 5.2   $3.0   $ 1.9  $ 0.5 
Average assets                        2.0     1.0     7.3    4.1     3.1    0.8 
Average core deposits                19.4     9.3    12.3    6.3    35.4   18.2 
Return on equity (5)                   16%      4%     32%    31%     62%    47%
Risk-adjusted efficiency ratio (6)     96%    106%     70%    72%     55%    63%
- --------------------------------------------------------------------------------

(1)  Net interest income is the difference between actual interest earned on
     assets (and interest paid on liabilities) owned by a group and a funding
     charge (and credit) based on the Company's cost of funds.  Groups are
     charged a cost to fund any assets (e.g., loans) and are paid a funding
     credit for any funds provided (e.g., deposits). The interest spread is the
     difference between the interest rate earned on an asset or paid on a
     liability and the Company's cost of funds rate.
(2)  The provision allocated to the line groups in 1997 and 1996 is based on
     management's current assessment of the normalized net charge-off ratio for
     each line of business.  In any particular year, the actual net charge-offs
     can be higher or lower than the normalized provision allocated to the lines
     of business.  The difference between the normalized provision and the
     Company provision is included in Other.
(3)  The Retail Distribution Group's charges to the product groups are shown as
     noninterest income to the branches and noninterest expense to the product
     groups.  They amounted to $97 million and $50 million for the quarters
     ended March  31, 1997 and 1996, respectively. These charges are eliminated
     in the Other category in arriving at the Consolidated Company totals for
     noninterest income and expense.

The following describes the major business units.

The Retail Distribution Group sells and services a complete line of retail
financial products for consumers and small businesses.  In addition to the
24-hour Telephone Banking Centers and Wells Fargo's Online Financial Services
(the Company's personal computer banking services), the Group encompasses
Physical Distribution's network of traditional branches, in-store branches,
banking centers and ATMs.  Retail Distribution also includes the consumer
checking business, which primarily uses the network as a source of new
customers.

At March 31, 1997, there were 1,216 traditional branches and 723 in-store
branches and banking centers with 2,723 ATM locations throughout the Western
United States.

Average consumer checking core deposits for the first quarter 1997 were $18.7
billion, compared with $8.8 billion in 1996.

The Business Banking Group provides a full range of credit products and
financial services to small businesses and their owners. These include lines of
credit, receivables and inventory financing, equipment loans and leases, real
estate financing, SBA financing, cash management, deposit and investment
accounts, payroll services, retirement plans and credit and debit card
processing.  Business Banking customers are small businesses with annual sales
up to $10 million in which the owner of the business is also the principal
financial decision maker.


                                          12
<PAGE>

- --------------------------------------------------------------------------------
                       Wholesale
     Real Estate        Products        Consumer                   Consolidated
           Group           Group         Lending           Other        Company
- -------------------------------------------------------------------------------
    1997    1996    1997    1996    1997    1996    1997    1996    1997   1996

   $ 111    $ 66   $ 195   $ 104   $ 278   $ 184   $ (28)  $  13  $1,212  $ 676 
      10       8      19      10     133      73     (88)   (107)    105     -- 
      18      24      82      38      93      58     (51)    (35)    640    354 
      21      22     105      50     114      75     112      --   1,117    567 
   -----   -----   -----   -----   -----   -----   -----   -----  ------  ----- 

      98      60     153      82     124      94    (103)     85     630    463 
      40      25      63      35      51      40      (9)     40     291    199 
   -----   -----   -----   -----   -----   -----   -----   -----  ------  ----- 
   $  58    $ 35   $  90   $  47   $  73   $  54   $ (94)  $  45  $  339  $ 264 
   -----   -----   -----   -----   -----   -----   -----   -----  ------  ----- 
   -----   -----   -----   -----   -----   -----   -----   -----  ------  ----- 

   $ 9.4    $7.0   $17.0   $ 8.9   $24.3   $11.8   $ 7.7   $ 3.8  $ 65.5  $35.0 
    10.1     7.5    22.4    10.0    25.4    12.2    35.1    13.5   105.4   49.1 
     0.3     0.1     9.6     2.6     0.4     0.2     0.2     0.1    77.6   36.8 
      24%     20%     24%     25%     19%     28%     --%     --%     10%    28%
      56%     68%     68%     64%     79%     66%     --%     --%     --%    --%
- --------------------------------------------------------------------------------

(4)  Businesses are taxed at the Company's marginal (statutory) tax rate,
     adjusted for any nondeductible expenses.  Any differences between the
     marginal and effective tax rates are in Other.    
(5)  Equity is allocated to the lines of business based on an assessment of the
     inherent risk associated with each business so that the returns on
     allocated equity are on a risk-adjusted basis and comparable across
     business lines.
(6)  The risk-adjusted efficiency ratio is defined as noninterest expense plus
     the cost of capital divided by revenues (net interest income and
     noninterest income) less normalized loan losses.




Core deposits for the first quarter 1997 averaged $12.3 billion, compared with
$6.3 billion in 1996.  Loans averaged $5.2 billion, compared with $3.0 billion
in 1996.

The Investment Group is responsible for the sales and management of savings and
investment products, investment management and fiduciary and brokerage services
to institutions, retail customers and high net worth individuals.  This includes
the Stagecoach and Overland Express families of mutual funds as well as personal
trust, employee benefit trust and agency assets.  It also includes product
management for market rate accounts, savings deposits, Individual Retirement
Accounts (IRAs) and time deposits.  Within this Group, Private Client Services
operates as a fully integrated financial services organization focusing on
banking/credit, trust services, investment management and full service and
discount brokerage.

During the first quarter, the Group established Wells Capital Management, a
registered investment advisor and wholly owned subsidiary of Wells Fargo Bank,
N.A.  Wells Capital Management will focus on the management of institutional
accounts, mutual funds and collective investment funds.  In addition, the Bank
closed the sale of the Corporate and Municipal Bond Administration (Corporate
Trust) business to The Bank of New York in March 1997.

Assets under management at March 31, 1997 were $57.6 billion, compared with
$36.1 billion at March 31, 1996.  For the first quarter ending 1997, average
loans were $1.9 billion and average core deposits were $35.4 billion, compared
with average loans of $0.5 billion and average core deposits of $18.2 billion
for the same period in 1996.


                                          13

<PAGE>

The Real Estate Group provides a complete line of services supporting the
commercial real estate market.  Products and services include construction loans
for commercial and residential development, land acquisition and development
loans, secured and unsecured lines of credit, interim financing arrangements for
completed structures, rehabilitation loans, affordable housing loans and letters
of credit.  Secondary market services are provided through the Real Estate
Capital Markets Group.  Its business includes senior loan financing, mezzanine
financing, financing for leveraged transactions, purchasing distressed real
estate loans and high yield bonds, origination of permanent loans for
securitization, loan syndications and commercial real estate loan servicing. The
Real Estate Group's loans averaged $9.4 billion in first quarter 1997, compared
with $7.0 billion in the same period of 1996.

The Wholesale Products Group serves businesses with annual sales in excess of
$5 million and maintains relationships with major corporations throughout the
United States.  The Group is responsible for soliciting and maintaining credit
and noncredit relationships with businesses by offering a variety of products
and services, including traditional commercial loans and lines, letters of
credit, international trade facilities, foreign exchange services, cash
management and electronic products.   The Group includes the majority ownership
interest in the Wells Fargo HSBC Trade Bank that provides trade financing,
letters of credit and collection services. The Wholesale Products Group's loans
averaged $17.0 billion in first quarter 1997, compared with $8.9 billion in
1996, and average core deposits were $9.6 billion, compared with $2.6 billion in
1996.

Consumer Lending offers a full array of consumer loan products, including credit
cards, transportation (auto, recreational vehicle, marine) financing, home
equity lines and loans, lines of credit and installment loans.  The loan
portfolio for first quarter 1997 averaged $24.3 billion, consisting of $5.3
billion in credit cards, $11.9 billion in equity/unsecured loans and $7.1
billion in transportation financing.  This compares with $3.9 billion in credit
cards, $5.5 billion in equity/unsecured loans and $2.4 billion in transportation
financing in 1996.

The Other category includes the Company's 1-4 family first mortgage portfolio,
the investment securities portfolio, goodwill and the nonqualifying core deposit
intangible, the difference between the normalized provision for the line groups
and the Company provision for loan losses, the net impact of transfer pricing
loan and deposit balances, the cost of external debt, the elimination of
intergroup noninterest income and expense, and any residual effects of
unallocated systems and other support groups.  It also includes the impact of
asset/liability strategies the Company has put in place to manage the
sensitivity of net interest spreads.


                                       14
<PAGE>

EARNINGS PERFORMANCE

NET INTEREST INCOME

Net interest income on a taxable-equivalent basis was $1,216 million in the
first quarter of 1997, compared with $676 million in the first quarter of 1996.
The Company's net interest margin was 6.14% in the first quarter of 1997,
compared with 6.18% in the first quarter of 1996.

Interest income included hedging income of $25 million in the first quarter of
1997, compared with $10 million in the first quarter of 1996.  Interest expense
included hedging income of $2 million in the first quarter of 1997, compared
with $1 million in the same quarter of 1996.

Individual components of net interest income and the net interest margin are
presented in the rate/yield table on pages 16 and 17.

Loans averaged $65.5 billion in the first quarter of 1997, compared with $67.1
billion and $35.0 billion in the fourth quarter and first quarter of 1996,
respectively. A major portion of the decrease in average loan balance from the
fourth quarter of 1996 was due to intentional runoff in the corporate banking
side of commercial loans acquired in the Merger, as well as payments and payoffs
of other real estate mortgages, including those acquired in the Merger. The
decrease is also partially due to normal and service-related attrition,
seasonality and a de-emphasis of direct auto lending in revolving credit and
monthly payments, as well as the expected runoff in the real estate 1-4 family
mortgage portfolio.

Investment securities averaged $13.1 billion during the first quarter of 1997,
compared with $13.2 billion and $8.7 billion in the fourth quarter and first
quarter of 1996, respectively.

Average core deposits were $77.6 billion, $80.8 billion and $36.8 billion and
funded 74%, 75% and 75% of the Company's average total assets in the first
quarter of 1997, fourth quarter and first quarter of 1996, respectively. The
decrease in average core deposits from the fourth quarter of 1996 was primarily
due to customer attrition due to service-related issues and a decline in
interest-bearing checking deposits related to moving customer deposits to off-
balance sheet sweep products.


                                       15
<PAGE>

AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS)(1)(2)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    Quarter Ended
                                               ----------------------------------------------------------------------------------
                                                                             MARCH 31,                                December 31,
                                                                                 1997                                        1996
                                               --------------------------------------       -------------------------------------
                                                                             INTEREST                                    Interest
                                                AVERAGE        YIELDS/        INCOME/        Average        Yields/       income/
(in millions)                                   BALANCE          RATES        EXPENSE        balance          rates       expense
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>           <C>           <C>              <C>          <C>
EARNING ASSETS
Federal funds sold and securities
  purchased under resale agreements            $    374           5.43%        $    5       $    570           5.88%        $    8
Investment securities at fair value (3):
  U.S. Treasury securities                        2,916           6.04             43          2,624           6.06             40
  Securities of U.S. government agencies
    and corporations                              6,703           6.41            107          7,017           6.41            112
  Private collateralized mortgage
    obligations                                   3,134           6.57             52          3,105           6.67             52
  Other securities                                  368           6.35              6            440           6.83              7
                                               --------                        ------      ---------                      --------
      Total investment securities at
        fair value                               13,121           6.36            208         13,186           6.42            211
Loans:
  Commercial                                     18,406           8.98            409         18,897           8.93            424
  Real estate 1-4 family first mortgage          10,236           7.41            189         10,535           7.42            196
  Other real estate mortgage                     11,550          10.89            310         12,039           9.54            288
  Real estate construction                        2,299           9.75             55          2,311          10.52             61
  Consumer:
    Real estate 1-4 family junior
      lien mortgage                               6,170           9.30            142          6,348           9.45            151
    Credit card                                   5,330          14.07            188          5,335          14.65            195
    Other revolving credit and
      monthly payment                             8,271           9.27            189          8,522           9.47            203
                                               --------                        ------      ---------                      --------
        Total consumer                           19,771          10.57            519         20,205          10.83            549
  Lease financing                                 3,079           8.84             68          2,936           8.71             64
  Foreign                                           152           7.34              3            174           7.80              3
                                               --------                        ------      ---------                      --------
        Total loans                              65,493           9.57          1,553         67,097           9.42          1,585
Other                                               706           6.25             11            709           6.15             11
                                               --------                        ------      ---------                      --------
          Total earning assets                 $ 79,694           8.99          1,777       $ 81,562           8.88          1,815
                                               --------                        ------      ---------                      --------
                                               --------                                    ---------                     

FUNDING SOURCES
Deposits:
  Interest-bearing checking                    $  1,913           1.14              5       $  3,000           1.28             10
  Market rate and other savings                  34,103           2.55            214         34,012           2.66            227
  Savings certificates                           15,518           5.05            193         15,785           5.07            201
  Other time deposits                               180           3.94              2            331           6.79              5
  Deposits in foreign offices                       559           5.13              7            227           4.85              3
                                               --------                        ------      ---------                      --------
      Total interest-bearing deposits            52,273           3.27            421         53,355           3.33            446
Federal funds purchased and securities
  sold under repurchase agreements                2,425           5.18             31          1,493           5.29             20
Commercial paper and other short-term
  borrowings                                        230           5.07              2            416           3.66              4
Senior debt                                       2,001           6.19             31          2,240           6.19             35
Subordinated debt                                 2,939           6.92             51          2,941           6.90             51
Guaranteed preferred beneficial interests
  in Company's subordinated debentures            1,251           7.85             25            326           7.86              6
                                               --------                        ------      ---------                      --------
        Total interest-bearing
          liabilities                            61,119           3.72            561         60,771           3.68            562
Portion of noninterest-bearing
  funding sources                                18,575             --             --         20,791             --             --
                                               --------                        ------      ---------                      --------
          Total funding sources                $ 79,694           2.85            561       $ 81,562           2.74            562
                                               --------                        ------      ---------                      --------
                                               --------                                    ---------                     

NET INTEREST MARGIN AND NET INTEREST
  INCOME ON A TAXABLE-EQUIVALENT
  BASIS (4)                                                       6.14%        $1,216                          6.14%      $  1,253
                                                             ---------         ------                     ---------       --------
                                                             ---------         ------                     ---------       --------
NONINTEREST-EARNING ASSETS
Cash and due from banks                        $  9,956                                     $ 10,539
Goodwill                                          7,306                                        7,362
Other                                             8,474                                        7,845
                                               --------                                    ---------
          Total noninterest-earning assets     $ 25,736                                     $ 25,746
                                               --------                                    ---------
                                               --------                                    ---------

NONINTEREST-BEARING FUNDING SOURCES
Deposits                                       $ 26,088                                     $ 27,979
Other liabilities                                 4,370                                        3,917
Preferred stockholders' equity                      548                                          934
Common stockholders' equity                      13,305                                       13,707
Noninterest-bearing funding sources
  used to fund earning assets                   (18,575)                                     (20,791)
                                               --------                                    ---------
          Net noninterest-bearing
            funding sources                    $ 25,736                                     $ 25,746
                                               --------                                    ---------
                                               --------                                    ---------

TOTAL ASSETS                                   $105,430                                     $107,308
                                               --------                                    ---------
                                               --------                                    ---------
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The average prime rate of Wells Fargo Bank was 8.27%, 8.25% and 8.33% for
     the quarters ended March 31, 1997, December 31, 1996 and March 31, 1996,
     respectively.  The average three-month London Interbank Offered Rate
     (LIBOR) was 5.57%, 5.53% and 5.40% for the same quarters, respectively.
(2)  Interest rates and amounts include the effects of hedge and risk management
     activities associated with the respective asset and liability categories.
(3)  Yields are based on amortized cost balances. The average amortized cost
     balances for investment securities at fair value totaled $13,116 million,
     $13,145 million and $8,614 million for the quarters ended March 31, 1997,
     December 31, 1996 and March 31, 1996, respectively.
(4)  Includes taxable-equivalent adjustments that primarily relate to income on
     certain loans and securities that is exempt from federal and applicable
     state income taxes. The federal statutory tax rate was 35% for all quarters
     presented.

                                       16
<PAGE>

                                         --------------------------------------
                                                                  Quarter ended
                                         --------------------------------------
                                                                       March 31,
                                                                           1996
                                         --------------------------------------
                                                                       Interest
                                            Average       Yields/       income/
(in millions)                               balance        rates        expense
- -------------------------------------------------------------------------------
EARNING ASSETS
Federal funds sold and securities          
  purchased under resale agreements         $   125          5.68%       $    2
Investment securities at fair value (3):   
  U.S. Treasury securities                    1,356          5.52            18
  Securities of U.S. government agencies   
    and corporations                          4,991          5.95            75
  Private collateralized mortgage        
    obligations                               2,078          6.05            31
  Other securities                              225          7.70             4
                                            -------                      ------
      Total investment securities at           
        fair value                            8,650          5.95           128
                                                                               
Loans:                                                                         
  Commercial                                  9,308          9.96           231
  Real estate 1-4 family first mortgage       4,400          7.56            83
  Other real estate mortgage                  8,197          9.23           188
  Real estate construction                    1,327          9.98            33
  Consumer:                                                                    
    Real estate 1-4 family junior                                              
      lien mortgage                           3,334          8.50            71
    Credit card                               3,933         15.56           153
    Other revolving credit and                                                 
      monthly payment                         2,598         11.19            71
                                            -------                      ------
        Total consumer                        9,865         12.02           295
  Lease financing                             1,897          9.20            44
  Foreign                                        31          6.96             1
                                            -------                      ------
        Total loans                          35,025         10.03           875
Other                                            69          6.34             1
                                            -------                      ------
          Total earning assets              $43,869          9.21        $1,006
                                            -------                      ------
                                            -------                      ------
                                                                               
FUNDING SOURCES                                                               
Deposits:                                                                     
  Interest-bearing checking                 $   856           .99             2
  Market rate and other savings              17,991          2.52           113
  Savings certificates                        8,636          5.24           113
  Other time deposits                           341          7.26             6
  Deposits in foreign offices                   524          5.42             7
                                            -------                      ------
      Total interest-bearing deposits        28,348          3.41           241
Federal funds purchased and securities                                         
  sold under repurchase agreements            2,706          5.36            36
Commercial paper and other short-term                                     
  borrowings                                    405          5.27             5
Senior debt                                   1,710          6.26            26
Subordinated debt                             1,266          6.85            22
Guaranteed preferred beneficial interests                                      
  in Company's subordinated debentures           --            --            --
                                            -------                      ------
        Total interest-bearing                                          
          liabilities                        34,435          3.86           330
Portion of noninterest-bearing                   
  funding sources                             9,434            --            --
                                            -------                      ------
          Total funding sources             $43,869          3.03           330
                                            -------                      ------
                                            -------                    
                                                                               
NET INTEREST MARGIN AND NET INTEREST                         6.18%       $  676
  INCOME ON A TAXABLE-EQUIVALENT                        ---------        ------
  BASIS (4)                                             ---------        ------
                                                                                
NONINTEREST-EARNING ASSETS                                                      
Cash and due from banks                     $ 2,873                      
Goodwill                                        377                      
Other                                         2,015                      
                                            -------                      
          Total noninterest-earning        
            assets                          $ 5,265                      
                                            -------                      
                                            -------                      
                                                                         
NONINTEREST-BEARING FUNDING SOURCES                                      
Deposits                                    $ 9,336                      
Other liabilities                             1,277                      
Preferred stockholders' equity                  489                      
Common stockholders' equity                   3,597                      
Noninterest-bearing funding sources                                      
  used to fund earning assets                (9,434)                     
          Net noninterest-bearing           -------                      
            funding sources                 $ 5,265                      
                                            -------                      
                                            -------   
TOTAL ASSETS                                $49,134   
                                            -------
                                            -------
- ---------------------------------------------------


                                     17
<PAGE>

NONINTEREST INCOME
                                          
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                                                              Quarter
                                                                       ended March 31,
                                                             ------------------------
                                                                                                   %
(in millions)                                                     1997           1996         Change
- -----------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>              <C>
Service charges on deposit accounts                               $221           $122             81%
Fees and commissions:
   Credit card membership and other
      credit card fees                                              45             26             73
   Shared ATM network fees                                          39             13            200
   Charges and fees on loans                                        31             17             82
   Debit and credit card merchant fees                              22             15             47
   Mutual fund and annuity sales fees                               16              8            100
   All other                                                        61             39             56
                                                                  ----           ----         
      Total fees and commissions                                   214            118             81
Trust and investment services income:
   Asset management and custody fees                                61             35             74
   Mutual fund management fees                                      40             21             90
   All other                                                         8              3            167
                                                                  ----           ----           
      Total trust and investment services income                   109             59             85
Investment securities gains                                          4             --             --
Income from equity investments accounted for by the:
   Cost method                                                      51             35             46
   Equity method                                                    16              2            700
Check printing charges                                              17              9             89
Gains from dispositions of operations                                7              5             40
Gains on sales of loans                                              6              4             50
Losses on dispositions of premises and equipment                   (30)           (11)           173
All other                                                           25             11            127
                                                                  ----           ----      

   Total                                                          $640           $354             81%
                                                                  ----           ----           ----
                                                                  ----           ----           ----
- -----------------------------------------------------------------------------------------------------
</TABLE>

     The overall increase in noninterest income reflected the impact of the
     Merger.

     "All other" fees and commissions include mortgage loan servicing fees and
     the related amortization expense for purchased mortgage servicing rights.
     Mortgage loan servicing fees totaled $24 million and $16 million for the
     first quarter of 1997 and 1996, respectively. The related amortization
     expense was $18 million and $11 million for the first quarter of 1997 and
     1996, respectively.  The balance of purchased mortgage servicing rights was
     $287 million and $170 million at March 31, 1997 and 1996, respectively.
     The purchased mortgage loan servicing portfolio totaled $27 billion at
     March 31, 1997, compared with $16 billion at March 31, 1996.

     A major portion of the increase in trust and investment services income for
     the first quarter ended March 31, 1997 was due to greater mutual fund
     management fees, reflecting the overall growth in the fund families' net
     assets, including the Pacifica funds previously managed by First
     Interstate.  The Company managed 28 of the Stagecoach family of mutual
     funds consisting of $14.4 billion of assets at March 31, 1997, compared
     with 16 funds consisting of $7.5 billion of assets at March 31, 1996.  The
     Company also manages the Overland Express family of 14 mutual funds, which
     had $5.2 billion of assets under management at March 31, 1997, compared
     with $3.9 billion at March 31, 1996, and is sold through brokers around the
     country. In addition


                                       18
<PAGE>

     to managing Stagecoach and Overland Express Funds, the Company also managed
     or maintained personal trust, employee benefit trust and agency assets of
     approximately $191 billion (including $136 billion from First Interstate)
     and $52 billion at March 31, 1997 and 1996, respectively.

     At December 31, 1996, the Company had a liability of $111 million related
     to the disposition of premises and, to a lesser extent, severance and
     miscellaneous expenses associated with branch closures.  Of this amount,
     $15 million represented the balance of the 1995 accrual for the sale of 12
     traditional branches, including deposits, that closed in February 1997 and
     for the disposition of 11 branches, 10 of which were closed in the first
     quarter of 1997, and one which is expected to be sold in the third quarter
     of 1997.  At December 31, 1996 and March 31, 1997, the remaining balance
     associated with branch dispositions not acquired as a result of the Merger
     consisted of a fourth quarter 1996 accrual of $96 million for the
     disposition of 137 traditional branches in California in 1997, of which 44
     branches have been or are scheduled to be closed in the second quarter of
     1997.  The remaining 93 branch dispositions are expected to be completed by
     the fourth quarter of 1997.

     At March 31, 1997, the Company had 1,939 retail outlets, comprised of 1,216
     traditional branches, 342 supermarket branches and 381 banking centers, in
     10 Western states.


                                       19
<PAGE>

NONINTEREST EXPENSE

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                                                              Quarter
                                                                       ended March 31,               
                                                             ------------------------              %
(in millions)                                                     1997           1996         Change
- -----------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>               <C>
Salaries                                                        $  341           $181             88%
Incentive compensation                                              41             32             28
Employee benefits                                                   95             54             76
Equipment                                                           94             55             71
Net occupancy                                                      102             53             92
Goodwill                                                            83              9            822
Core deposit intangible:
  Nonqualifying (1)                                                 54             --             --
  Qualifying                                                         8             10            (20)
Contract services                                                   56             42             33
Operating losses                                                    42             14            200
Telecommunications                                                  38             16            138
Postage                                                             23             15             53
Security                                                            22              6            267
Stationery and supplies                                             21             10            110
Check printing                                                      15              7            114
Outside professional services                                       15             13             15
Travel and entertainment                                            14              9             56
Outside data processing                                             13              3            333
Advertising and promotion                                           13             13             --
Foreclosed assets                                                   (9)             2             --
All other                                                           36             23             57
                                                             ---------      ---------

  Total                                                         $1,117           $567             97%
                                                             ---------      ---------      ---------
                                                             ---------      ---------      ---------
- -----------------------------------------------------------------------------------------------------
</TABLE>

(1)  Amortization of core deposit intangibles acquired after February 1992 that
     are subtracted from stockholders' equity in computing regulatory capital
     for bank holding companies.

In addition to the effect of combining operations of First Interstate with the
Company, the overall increase in noninterest expense primarily reflected
integration expenses, including intangible amortization, severance and higher
expenses for contract services.

Salaries, incentive compensation and employee benefits expense increased
$210 million in the first quarter of 1997 due to higher staff levels after the
consummation of the Merger.  Salaries and employee benefits expense for the
first quarter of 1997 included integration-related severance expense of 
$10 million.  Additional severance expense may be incurred in future quarters as
the Company continues the integration process.  The Company's active full-time
equivalent (FTE) staff, including hourly employees, was 34,486 at March 31,
1997, compared with 18,748 at March 31, 1996.  The Company currently expects to
have about 32,000 active FTE by the fourth quarter of 1997.

Goodwill and CDI amortization resulting from the Merger were $74 million and
$54 million, respectively, for the quarter ended March 31, 1997.  The core
deposit intangible is amortized on an accelerated basis based on an estimated
useful life of 15 years. The impact on noninterest expense from the amortization
of the nonqualifying core deposit intangible in 1998, 1999 and 2000 is expected
to be $199 million, $178 million and $162 million, respectively.


                                       20
<PAGE>


The related impact on income tax expense is expected to be a benefit of
$82 million, $73 million and $66 million in 1998, 1999 and 2000, respectively.

INCOME TAXES

The Company's effective tax rate was 46% for the first quarter of 1997, compared
with 43% for the same period of 1996. The increase in the effective tax rate for
the first quarter of 1997 was due to goodwill amortization related to the
Merger, which is not tax deductible, partially offset by a decline in state
income taxes.




                                       21

<PAGE>

EARNINGS/RATIOS EXCLUDING GOODWILL AND NONQUALIFYING CDI

The following table reconciles reported earnings to net income excluding
goodwill and nonqualifying core deposit intangible ("cash" or "tangible") for
the quarter ended March 31, 1997:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------

                                                                                      Quarter ended
(in millions)                                                                              March 31,
                                                                                               1997
- ---------------------------------------------------------------------------------------------------

                                                                        Amortization
                                                             -----------------------
                                                                       Nonqualifying
                                              Reported                  core deposit         "Cash"
                                              earnings       Goodwill     intangible       earnings
- ----------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>       <C>                 <C>
Income before income tax expense                 $ 630           $ 83           $ 54          $ 767
    Income tax expense                             291             --             23            314
                                                 -----           ----           ----          -----
Net income                                         339             83             31            453
    Preferred stock dividends                       10             --             --             10
                                                 -----           ----           ----          -----
Net income applicable to common stock            $ 329           $ 83           $ 31          $ 443
                                                 -----           ----           ----          -----
                                                 -----           ----           ----          -----
Per common share                                 $3.62           $.91           $.35          $4.88
                                                 -----           ----           ----          -----
                                                 -----           ----           ----          -----
- ---------------------------------------------------------------------------------------------------
</TABLE>

The ROA, ROE and efficiency ratios excluding goodwill and nonqualifying core
deposit intangible amortization and balances for the quarter ended March 31,
1997 were calculated as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                       Quarter ended
(in millions)                                                                               March 31,
                                                                                                1997
- ----------------------------------------------------------------------------------------------------

                   ROA:           A*/ (C-E) =         1.90%
                   ROE:           B*/ (D-E) =        36.67%
                   Efficiency:    (F-G) / H =         52.9%

<S>                                                                                      <C>
Net income                                                                               $    453(A)
Net income applicable to common stock                                                         443(B)
Average total assets                                                                      105,430(C)
Average common stockholders' equity                                                        13,305(D)
Average goodwill ($7,306) and after-tax nonqualifying core deposit intangible ($1,095)      8,401(E)
Noninterest expense                                                                         1,117(F)
Amortization expense for goodwill and nonqualifying core deposit intangible                   137(G)
Net interest income plus noninterest income                                                 1,852(H)
- ----------------------------------------------------------------------------------------------------
</TABLE>

*Annualized 


These calculations were specifically formulated by the Company and may not be
comparable to similarly titled measures reported by other companies.  Also,
"cash" or "tangible" earnings are not entirely available for use by management.
See the Consolidated Statement of Cash Flows on page 5 for other information
regarding funds available for use by management.

                                          22
<PAGE>

BALANCE SHEET ANALYSIS

INVESTMENT SECURITIES

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                                        MARCH 31,                  December 31,                     March 31,
                                                            1997                          1996                          1996
                                             -------------------           -------------------           -------------------
                                                       ESTIMATED                     Estimated                     Estimated
                                                            FAIR                          fair                          fair
(in millions)                                COST          VALUE           Cost          value           Cost          value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>              <C>          <C>               <C>         <C>    

AVAILABLE-FOR-SALE SECURITIES
AT FAIR VALUE:
    U.S. Treasury securities              $ 2,847        $ 2,830        $ 2,824        $ 2,837         $1,347         $1,350
    Securities of U.S. government
      agencies and corporations (1)         6,423          6,388          7,043          7,050          4,866          4,823
    Private collateralized mortgage 
      obligations (2)                       3,102          3,065          3,237          3,230          2,056          2,032
    Other                                     310            309            342            343            170            180
                                          -------        -------        -------        -------         ------        -------
        Total debt securities              12,682         12,592         13,446         13,460          8,439          8,385
    Marketable equity securities               18             42             18             45             29             50
                                          -------        -------        -------        -------         ------        -------


       Total                              $12,700        $12,634        $13,464        $13,505         $8,468         $8,435
                                          -------        -------        -------        -------         ------        -------
                                          -------        -------        -------        -------         ------        -------
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) All securities of U.S. government agencies and corporations are mortgage-
    backed securities.
(2) Substantially all private collateralized mortgage obligations (CMOs) are
    AAA rated bonds collateralized by 1-4 family residential first mortgages.


The available-for-sale portfolio includes both debt and marketable equity
securities.  At March 31, 1997, the available-for-sale securities 
portfolio had an unrealized net loss of $66 million, or less than 1% 
of the cost of the portfolio, comprised of unrealized gross losses of
$120 million and unrealized gross gains of $54 million. At December
31, 1996, the available-for-sale securities portfolio had an unrealized
net gain of $41 million, comprised of unrealized gross gains of $107
million and unrealized gross losses of $66 million.  At March 31, 1996,
the available-for-sale securities portfolio had an unrealized net loss of
$33 million, comprised of unrealized gross losses of $95 million and 
unrealized gross gains of $62 million. The unrealized net gain or loss on
available-for-sale securities is reported on an after-tax basis as a
separate component of stockholders' equity.  At March 31, 1997, the
valuation allowance amounted to an unrealized net loss of $40 million,
compared with an unrealized net gain of $23 million at December 31, 1996
and an unrealized net loss of $20 million at March 31, 1996.

The unrealized net loss in the available-for-sale portfolio at March 31,
1997 was predominantly due to investments in mortgage-backed securities.
This unrealized net loss reflected current interest rates that were
higher than those at the time the investments were purchased. The decline
in the fair value of the investment securities portfolio is not
considered to be an other-than-temporary impairment. The Company may
decide to sell certain of the available-for-sale securities to manage
the level of earning assets (for example, to offset loan growth that
may exceed expected maturities and prepayments of securities).

During the first three months of 1997, realized gross gains resulting
from the sale of available-for-sale securities were $4 million (realized
gross losses were zero).  During the first three months of 1996, there
were no sales of available-for-sale securities.


                                     23
<PAGE>

The following table provides the expected remaining maturities and yields
(taxable-equivalent basis) of debt securities within the investment
portfolio.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                                    March 31,
                                                                                                                        1997
                                       -------------------------------------------------------------------------------------
                                                                                       Expected remaining principal maturity
                                       -------------------------------------------------------------------------------------
                                                                       Weighted
                                                                        average
                                                                       expected
                                                        Weighted      remaining             One year or less
                                            Total        average       maturity        ---------------------
(in millions)                              amount          yield   (in yrs.-mos.)       Amount         Yield
- ------------------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>        <C>                 <C>             <C>
AVAILABLE-FOR-SALE SECURITIES (1):
U.S. Treasury securities                  $ 2,847           6.02%          1-11         $  730          5.85%
Securities of U.S. government
  agencies and corporations                 6,423           6.60            2-5          2,405          6.72
Private collateralized mortgage 
  obligations                               3,102           6.71            2-2            933          6.58
Other                                         310           6.56            2-1             93          6.49
                                          -------                                      -------

TOTAL COST OF DEBT SECURITIES             $12,682           6.50%           2-3         $4,161          6.53%
                                          -------           ----           ----        -------          ----
                                          -------           ----           ----        -------          ----
ESTIMATED FAIR VALUE                      $12,592                                       $4,132
                                          -------                                      -------
                                          -------                                      -------


                                                  After one year              After five years
                                              through five years             through ten years               After ten years
                                           ---------------------         ---------------------         ---------------------
(in millions)                               Amount         Yield         Amount          Yield         Amount          Yield
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>           <C>             <C>           <C>             <C>
AVAILABLE-FOR-SALE SECURITIES (1):
U.S. Treasury securities                    $2,111          6.08%        $    6           6.30%          $--            6.88%
Securities of U.S. government
  agencies and corporations                  3,107          6.54            808           6.70            103           5.21
Private collateralized mortgage 
  obligations                                1,956          6.78            211           6.69              2           6.98
Other                                          195          6.59             22           6.66             --           6.98
                                            ------                       ------                          ----
TOTAL COST OF DEBT SECURITIES               $7,369          6.47%        $1,047           6.69%          $105           5.24%
                                            ------          ----         ------           ----           ----           ----
                                            ------          ----         ------           ----           ----           ----

ESTIMATED FAIR VALUE                        $7,317                       $1,039                          $104
                                            ------                       ------                          ----         
                                            ------                       ------                          ----
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The weighted average yield is computed using the amortized cost of
     available-for-sale investment securities carried at fair value. 


The weighted average expected remaining maturity of the debt securities
portfolio was 2 years and 3 months at March 31, 1997, compared with 2
years and 2 months at December 31, 1996 and 2 years and 1 month at March
31, 1996.  The short-term debt securities portfolio serves to maintain
asset liquidity and to fund loan growth.

At March 31, 1997, mortgage-backed securities included in securities of
U.S. government agencies and corporations primarily consisted of pass-
through securities and collateralized mortgage obligations (CMOs) and
substantially all were issued or backed by federal agencies. These
securities, along with the private CMOs, represented $9,453 million, or
75%, of the Company's investment securities portfolio at March 31, 1997.
The CMO securities held by the Company (including the private issues)
are primarily shorter-maturity class bonds that were structured to have
more predictable cash flows by being less sensitive to prepayments during
periods of changing interest rates.  As an indication of interest rate
risk, the Company has estimated the impact of a 200 basis point increase
in interest rates on the value of the mortgage-backed securities and
the corresponding expected remaining maturities.  Based on this rate
scenario, mortgage-backed securities would decrease in fair value from
$9,453 million to $9,072 million and the expected remaining maturity of
these securities would increase from 2 years and 3 months to 2 years and
7 months.

                                    24
<PAGE>

LOAN PORTFOLIO

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                                  % Change
                                                                                                                   Mar. 31,
                                                                                                                 1997 from
                                                                                                        ------------------
                                                           MAR. 31,       Dec. 31,       Mar. 31,     Dec. 31,     Mar. 31,
(in millions)                                                 1997           1996           1996         1996         1996
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>          <C>          <C>
Commercial (1)(2)                                          $19,025        $19,515        $ 9,393           (3) %       103 %
Real estate 1-4 family first mortgage                       10,032         10,425          4,346           (4)         131
Other real estate mortgage (3)                              11,497         11,860          8,274           (3)          39
Real estate construction                                     2,243          2,303          1,312           (3)          71
Consumer:
    Real estate 1-4 family junior lien mortgage              6,112          6,278          3,303           (3)          85
    Credit card                                              5,232          5,462          3,928           (4)          33
    Other revolving credit and monthly payment               7,984          8,374          2,590           (5)         208
                                                           -------        -------        -------
         Total consumer                                     19,328         20,114          9,821           (4)          97
Lease financing                                              3,152          3,003          1,991            5           58
Foreign                                                        159            169             30           (6)         430
                                                           -------        -------        -------

         Total loans (net of unearned income,
           including net deferred loan fees,
           of $598, $654 and $504)                         $65,436        $67,389        $35,167           (3) %        86 %
                                                           -------        -------        -------           ---         ---
                                                           -------        -------        -------           ---         ---
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Includes loans (primarily unsecured) to real estate developers and real
    estate investment trusts (REITs) of $968 million, $1,070 million and
    $576 million at March 31, 1997, December 31, 1996 and March 31, 1996,
    respectively.
(2) Includes agricultural loans (loans to finance agricultural production and
    other loans to farmers) of $1,282 million, $1,409 million and $927 million
    at March 31, 1997, December 31, 1996 and March 31, 1996, respectively.
(3) Includes agricultural loans that are secured by real estate of
    $332 million, $325 million and $252 million at March 31, 1997,
    December 31, 1996 and March 31, 1996, respectively.


The table below presents comparative period-end commercial real estate loans.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                                                                                                    % Change
                                                                                                     Mar. 31,
                                                                                                   1997 from
                                                                                       ---------------------
                                            MAR. 31,       Dec. 31,       Mar. 31,     Dec. 31,      Mar. 31,
(in millions)                                  1997           1996           1996         1996          1996
- ------------------------------------------------------------------------------------------------------------

<S>                                         <C>           <C>             <C>          <C>           <C>
Commercial loans to real
    estate developers and REITs (1)         $   968        $ 1,070        $   576          (10)%          68 %
Other real estate mortgage                   11,497         11,860          8,274           (3)           39
Real estate construction                      2,243          2,303          1,312           (3)           71
                                            -------        -------        -------        
    Total                                   $14,708        $15,233        $10,162           (3)%          45 %
                                            -------        -------        -------          ----          ---
                                            -------        -------        -------          ----          ---

Nonaccrual loans                            $   330        $   376        $   349          (12)%          (5)%
                                            -------        -------        -------          ----          ---
                                            -------        -------        -------          ----          ---
Nonaccrual loans as a % of total                2.2%           2.5%           3.4%
                                            -------        -------        -------
                                            -------        -------        -------
- ------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Included in commercial loans.

                                          25
<PAGE>

NONACCRUAL AND RESTRUCTURED LOANS AND OTHER ASSETS (1)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                             MAR. 31,       Dec. 31,       Mar. 31,
(in millions)                                                   1997           1996           1996
- --------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>            <C>
Nonaccrual loans:
    Commercial (2)(3)                                           $199           $223           $120
    Real estate 1-4 family first mortgage                         97             99             61
    Other real estate mortgage (4)                               306            349            289
    Real estate construction                                      24             25             44
    Consumer: 
         Real estate 1-4 family junior lien mortgage              16             15             11
         Other revolving credit and monthly payment                1              1             --
    Lease financing                                                2              2             --
                                                                ----           ----           ----
         Total nonaccrual loans (5)                              645            714            525
Restructured loans (6)                                            10             10             12
                                                                ----           ----           ----
Nonaccrual and restructured loans                                655            724            537
As a percentage of total loans                                   1.0%           1.1%           1.5%

Foreclosed assets                                                207            219            198
Real estate investments (7)                                        5              4              7
                                                                ----           ----           ----
Total nonaccrual and restructured loans
    and other assets                                            $867           $947           $742
                                                                ----           ----           ----
                                                                ----           ----           ----
- --------------------------------------------------------------------------------------------------
</TABLE>

(1) Excludes loans that are contractually past due 90 days or more as to
    interest or principal, but are both well-secured and in the process of
    collection or are real estate 1-4 family first mortgage loans or consumer
    loans that are exempt under regulatory rules from being classified as
    nonaccrual.
(2) Includes loans (primarily unsecured) to real estate developers and REITs of
    none, $2 million and $16 million at March 31, 1997, December 31, 1996 and
    March 31, 1996, respectively.
(3) Includes agricultural loans of $18 million, $13 million and $6 million at
    March 31, 1997, December 31, 1996 and March 31, 1996, respectively.
(4) Includes agricultural loans secured by real estate of $10 million,
    $10 million and $1 million at March 31, 1997, December 31, 1996 and
    March 31, 1996, respectively.
(5) Of the total nonaccrual loans, $419 million, $493 million and $392 million
    at March 31, 1997, December 31, 1996 and March 31, 1996, respectively, were
    considered impaired under FAS 114 (Accounting by Creditors for Impairment
    of a Loan).
(6) In addition to originated loans that were subsequently restructured, there
    were loans of $50 million at March 31, 1997, December 31, 1996 and March
    31, 1996 that were purchased at a steep discount whose contractual terms
    were modified after acquisition.  The modified terms did not affect the
    book balance nor the yields expected at the date of purchase.  Of the total
    restructured loans and loans purchased at a steep discount, $50 million
    were considered impaired under FAS 114 at March 31, 1997, December 31, 1996
    and March 31, 1996.
(7) Represents the amount of real estate investments (contingent interest loans
    accounted for as investments) that would be classified as nonaccrual if
    such assets were loans.  Real estate investments totaled $158 million, $154
    million and $115 million at March 31, 1997, December 31, 1996 and March 31,
    1996, respectively.

The table below summarizes the changes in total nonaccrual loans.
- -------------------------------------------------------------------
                                        MARCH 31,          March 31,
(in millions)                               1997               1996
- -------------------------------------------------------------------

BALANCE, BEGINNING OF QUARTER               $714               $538
New loans placed on nonaccrual               107                113
Charge-offs                                  (52)                (9)
Payments                                    (120)               (54)
Transfers to foreclosed assets                (1)               (30)
Loans returned to accrual                     (3)               (33)
                                            ----               ----

BALANCE, END OF QUARTER                     $645               $525
                                            ----               ----
                                            ----               ----
- -------------------------------------------------------------------


                                     26
<PAGE>

The Company generally identifies loans to be evaluated for impairment under FAS
114 (Accounting by Creditors for Impairment of a Loan) when such loans are on
nonaccrual or have been restructured.  However, not all nonaccrual loans are
impaired. Generally, a loan is placed on nonaccrual status upon becoming 90
days past due as to interest or principal (unless both well-secured and in the
process of collection), when the full timely collection of interest or
principal becomes uncertain or when a portion of the principal balance has been
charged off. Real estate 1-4 family loans (both first liens and junior liens)
are placed on nonaccrual status within 150 days of becoming past due as to
interest or principal, regardless of security.  In contrast, under FAS 114,
loans are considered impaired when it is probable that the Company will be
unable to collect all amounts due according to the contractual terms of the
loan agreement, including scheduled interest payments.  For a loan that has
been restructured, the contractual terms of the loan agreement refer to the
contractual terms specified by the original loan agreement, not the contractual
terms specified by the restructuring agreement.  Not all impaired loans are
necessarily placed on nonaccrual status.  That is, restructured loans
performing under restructured terms beyond a specified performance period are
classified as accruing but may still be deemed impaired under FAS 114.

For loans covered under FAS 114, the Company makes an assessment for impairment
when and while such loans are on nonaccrual, or the loan has been restructured.
When a loan with unique risk characteristics has been identified as being
impaired, the amount of impairment will be measured by the Company using
discounted cash flows, except when it is determined that the sole (remaining)
source of repayment for the loan is the operation or liquidation of the
underlying collateral.  In such cases, the current fair value of the collateral,
reduced by costs to sell, will be used in place of discounted cash flows. 
Additionally, some impaired loans with commitments of less than $1 million are
aggregated for the purpose of measuring impairment using historical loss factors
as a means of measurement.

If the measurement of the impaired loan is less than the recorded investment in
the loan (including accrued interest, net deferred loan fees or costs and
unamortized premium or discount), an impairment is recognized by creating or
adjusting an existing allocation of the allowance for loan losses.  FAS 114
does not change the timing of charge-offs of loans to reflect the amount
ultimately expected to be collected.

The average recorded investment in impaired loans was $480 million during the
first quarter of 1997 and $439 million during the first quarter of 1996.  Total
interest income recognized on impaired loans was $5 million during the first
quarter of 1997 and $4 million during the first quarter of 1996. The interest
income for all periods was recorded using the cash method.

                                          27
<PAGE>

The table below shows the recorded investment in impaired loans by loan
category at March 31, 1997, December 31, 1996 and March 31, 1996:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------
                                                   MAR. 31,       Dec. 31,       Mar. 31,
(in millions)                                         1997           1996           1996
- ----------------------------------------------------------------------------------------
<S>                                                <C>            <C>            <C>
Commercial                                            $122           $155           $ 81
Real estate 1-4 family first mortgage                    2              1              3
Other real estate mortgage (1)                         320            362            314
Real estate construction                                23             24             44
Other                                                    2              1             --
                                                      ----           ----           ----

    Total (2)                                         $469           $543           $442
                                                      ----           ----           ----
                                                      ----           ----           ----
Impairment measurement based on:
    Collateral value method                           $362           $416           $355
    Discounted cash flow method                         79            101             70
    Historical loss factors                             28             26             17
                                                      ----           ----           ----
                                                      $469           $543           $442
                                                      ----           ----           ----
                                                      ----           ----           ----
- ----------------------------------------------------------------------------------------
</TABLE>

(1) Includes accruing loans of $50 million purchased at a steep discount at
    March 31, 1997, December 31, 1996 and March 31, 1996 whose contractual
    terms were modified after acquisition. The modified terms did not affect
    the book balance nor the yields expected at the date of purchase.
(2) Includes $28 million, $27 million and $21 million of impaired loans with a
    related FAS 114 allowance of $2 million, $2 million and $2 million at March
    31, 1997, December 31, 1996 and March 31, 1996, respectively.

The Company uses either the cash or cost recovery method to record cash
receipts on impaired loans that are on nonaccrual.  Under the cash method,
contractual interest is credited to interest income when received.  This method
is used when the ultimate collectibility of the total principal is not in doubt.
Under the cost recovery method, all payments received are applied to principal.
This method is used when the ultimate collectibility of the total principal is
in doubt.  Loans on the cost recovery method may be changed to the cash method
when the application of the cash payments has reduced the principal balance to a
level where collection of the remaining recorded investment is no longer in
doubt.

The Company anticipates normal influxes of nonaccrual loans as it further 
increases its lending activity as well as resolutions of loans in the 
nonaccrual portfolio.  The performance of any individual loan can be impacted 
by external factors, such as the interest rate environment or factors 
particular to a borrower such as actions taken by a borrower's management.  
In addition, from time to time, the Company purchases loans from other 
financial institutions that may be classified as nonaccrual based on its 
policies.

                                          28
<PAGE>

The table below summarizes the changes in foreclosed assets.
- --------------------------------------------------------------------------

                                                  MARCH 31,       March 31,
(in millions)                                         1997            1996
- --------------------------------------------------------------------------

BALANCE, BEGINNING OF QUARTER                         $219            $186
Additions                                               25              35
Sales                                                  (34)            (18)
Charge-offs                                             (3)             (3)
Write-downs                                             (1)             (1)
Other                                                    1              (1)
                                                      ----            ----

BALANCE, END OF QUARTER                               $207            $198
                                                      ----            ----
                                                      ----            ----
- --------------------------------------------------------------------------

LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING

The following table shows loans contractually past due 90 days or more as to
interest or principal, but not included in the nonaccrual or restructured
categories.  All loans in this category are both well-secured and in the
process of collection or are real estate 1-4 family first mortgage loans
or consumer loans that are exempt under regulatory rules from being classified
as nonaccrual because they are automatically charged off after being past due
for a prescribed period (generally, 180 days).  Notwithstanding, real estate
1-4 family loans (first liens and junior liens) are placed on nonaccrual within
150 days of becoming past due and such nonaccrual loans are excluded from the
following table.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                  MAR. 31,    Dec. 31,    Mar. 31,
(in millions)                                                        1997        1996        1996
- -------------------------------------------------------------------------------------------------
<S>                                                               <C>         <C>         <C>
Commercial                                                           $ 29        $ 65        $ 10
Real estate 1-4 family first mortgage                                  45          42           8
Other real estate mortgage                                             28          59           3
Real estate construction                                                3           4          --
Consumer:
    Real estate 1-4 family junior lien mortgage                        32          23           3
    Credit card                                                       139         120          97
    Other revolving credit and monthly payment                         20          20           1
                                                                     ----        ----         ---
       Total consumer                                                 191         163         101
                                                                     ----        ----         ---
    Total                                                            $296        $333        $122
                                                                     ----        ----        ----
                                                                     ----        ----        ----
- -------------------------------------------------------------------------------------------------
</TABLE>

                                          29
<PAGE>


ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------

                                                                                     Quarter ended
                                                                    ------------------------------
                                                                    MARCH 31,             March 31,
(in millions)                                                           1997                  1996
- --------------------------------------------------------------------------------------------------
<S>                                                                 <C>                   <C>
BALANCE, BEGINNING OF QUARTER                                         $2,018                $1,794

Provision for loan losses                                                105                    --

Loan charge-offs:
    Commercial (1)                                                       (69)                  (13)
    Real estate 1-4 family first mortgage                                 (5)                   (4)
    Other real estate mortgage                                            (8)                   (3)
    Real estate construction                                              (1)                   (1)
    Consumer:
         Real estate 1-4 family junior lien mortgage                      (6)                   (4)
         Credit card                                                    (115)                  (86)
         Other revolving credit and monthly payment                      (56)                  (20)
                                                                     -------             ---------
              Total consumer                                            (177)                 (110)
    Lease financing                                                      (10)                   (6)
                                                                     -------             ---------
                   Total loan charge-offs                               (270)                 (137)
                                                                     -------             ---------

Loan recoveries:
    Commercial (2)                                                        13                     5
    Real estate 1-4 family first mortgage                                  1                     3
    Other real estate mortgage                                            22                     4
    Real estate construction                                               1                     1
    Consumer:
         Real estate 1-4 family junior lien mortgage                       2                     1
         Credit card                                                      11                     5
         Other revolving credit and monthly payment                       16                     3
                                                                     -------             ---------
              Total consumer                                              29                     9
    Lease financing                                                        3                     2
                                                                     -------             ---------
              Total loan recoveries                                       69                    24
                                                                     -------             ---------
                   Total net loan charge-offs                           (201)                 (113)
                                                                     -------             ---------

BALANCE, END OF QUARTER                                               $1,922                $1,681
                                                                     -------             ---------
                                                                     -------             ---------
Total net loan charge-offs as a percentage
   of average loans (annualized)                                        1.23%                 1.30%
                                                                     -------             ---------
                                                                     -------             ---------
Allowance as a percentage of total loans                                2.94%                 4.78%
                                                                     -------             ---------
                                                                     -------             ---------
- --------------------------------------------------------------------------------------------------
</TABLE>

(1) There were no charge-offs of loans (primarily unsecured) to real estate
    developers and REITs for either quarter presented.
(2) Includes recoveries from loans (primarily unsecured) to real estate
    developers and REITs of $1 million for both quarters presented.

                                          30
<PAGE>

     The table below presents net charge-offs by loan category.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                                                                 Quarter Ended
                                                              ------------------------------------------------
                                                                          MARCH 31,                   March 31,
                                                                              1997                        1996
                                                              --------------------          ------------------
                                                                              % OF                        % of
                                                                           AVERAGE                     average
(in millions)                                                 AMOUNT       LOANS(1)         Amount     loans(1)
- ---------------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>              <C>        <C>
Commercial                                                      $ 56          1.17 %          $  8         .34 %
Real estate 1-4 family first mortgage                              4           .16               1         .10
Other real estate mortgage                                       (14)         (.47)             (1)       (.05)
Real estate construction                                          --            --              --          --
Consumer:
    Real estate 1-4 family junior lien mortgage                    4           .26               3         .41
    Credit card                                                  104          7.92              81        8.25
    Other revolving credit and monthly payment                    40          1.94              17        2.64
                                                                ----                          ----        
         Total consumer                                          148          3.05             101        4.12
Lease financing                                                    7           .86               4         .93
                                                                ----                          ----        

    Total net loan charge-offs                                  $201          1.23 %          $113        1.30 %
                                                                ----          ----            ----        ----
                                                                ----          ----            ----        ----
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Calculated on an annualized basis.

    Included in the Commercial loan category in the first quarter of 1997 were
    small business commercial loan net charge-offs of $19 million (or 2.18% 
    of average small business loans), compared with $15 million (or 1.89%) in 
    the fourth quarter of 1996 and $9 million (or 1.90%) in the first  quarter 
    of 1996.  The target market for small business loans is expected to 
    experience higher loss rates on a recurring basis than is the case with 
    loans to middle market and corporate borrowers, and such loans are priced 
    at appropriately higher spreads.

    The largest category of net charge-offs in the first quarter of 1997 and
    1996 was credit card loans, comprising more than 50% of total net
    charge-offs in each period.  During the first quarter of 1997, credit card
    gross charge-offs due to bankruptcies were $45 million, or 39%, of total 
    credit card gross charge-offs, compared with $46 million, or 41%, in the 
    fourth quarter of 1996 and $29 million, or 34%, in the first quarter of 
    1996. In addition, credit card loans 30 to 89 days past due and still 
    accruing totaled $189 million at March 31, 1997, compared with $199 million
    at December 31, 1996 and $135 million at March 31, 1996. The total amount
    of credit card charge-offs and the percentage of net charge-offs to average
    credit card loans are expected to continue for the remainder of 1997 at a
    level consistent with that experienced over the past year.

    The Company considers the allowance for loan losses of $1,922 million
    adequate to cover losses inherent in loans, commitments to extend credit
    and standby letters of credit at March 31, 1997.  The Company's
    determination of the level of the allowance and, correspondingly, the
    provision for loan losses rests upon various judgments and assumptions,
    including general (particularly California) economic conditions, loan
    portfolio composition, prior loan loss experience and the Company's ongoing
    examination process and that of its regulators.  The Company made a
    $105 million provision in the first quarter 1997.  The Company anticipates
    that it will continue making incremental increases to the provision of
    approximately $35 million through the fourth quarter of 1997, when it is
    expected that the provision will approximate net charge-offs.

                                          31
<PAGE>

OTHER ASSETS

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------
                                          MARCH 31,   December 31,       March 31,
(in millions)                                 1997           1996            1996
- ---------------------------------------------------------------------------------
<S>                                       <C>         <C>                <C>
Nonmarketable equity investments            $  932         $  937          $  424
Net deferred tax asset (1)                     540            437             879
Certain identifiable intangible assets         493            471             236
Foreclosed assets                              208            219             198
Other                                        2,573          3,397             767
                                            ------         ------         -------

         Total other assets                 $4,746         $5,461          $2,504
                                            ------         ------         -------
                                            ------         ------         -------
- ---------------------------------------------------------------------------------
</TABLE>

(1) Net of a valuation allowance of none at March 31, 1997, December 31, 1996
    and March 31, 1996.

The Company estimates that approximately $490 million of the $540 million net
deferred tax asset at March 31, 1997 could be realized by the recovery of
previously paid federal taxes; however, the Company expects to actually realize
the federal net deferred tax asset by claiming deductions against future
taxable income.  The balance of approximately $50 million primarily relates to
approximately $684 million of net deductions that are expected to reduce future
California taxable income (California tax law does not permit recovery of
previously paid taxes). The Company's California taxable income has averaged
approximately $1.5 billion for each of the last three years.  The Company
believes that it is more likely than not that it will have sufficient future
California taxable income to fully utilize these deductions.

Mortgage servicing rights purchased during first quarter 1997, fourth quarter
1996 and first quarter 1996 were $48 million, $28 million and $25 million,
respectively.  There were no retained servicing rights recognized during the
same periods. Purchased mortgage servicing rights are amortized in proportion to
and over the period of estimated net servicing income. Amortization expense,
recorded in noninterest income, totaled $18 million, $17 million and $11 million
for the quarters ended March 31, 1997, December 31, 1996 and March 31, 1996,
respectively.  Purchased mortgage servicing rights included in certain
identifiable intangible assets were $287 million, $257 million and $170 million
at March 31, 1997, December 31, 1996 and March 31, 1996, respectively.

Other identifiable intangible assets are generally amortized using an
accelerated method, which is based on estimated useful lives ranging from 5 to
15 years.  Amortization expense was $26 million, $25 million and $24 million for
the quarters ended March 31, 1997, December 31, 1996 and March 31, 1996,
respectively.

In January 1997, the Company adopted Statement of Financial Accounting
Standards No. 125 (FAS 125), Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities, for those provisions that
became effective at that date.  The adoption did not have a material effect on
the Company's first quarter 1997 financial statements.  Also, in December 1996,
the FASB issued FAS 127, Deferral of the Effective Date of Certain Provisions
of FASB Statement 125, which deferred to January 1, 1998 those provisions of
FAS 125 related to

                                          32
<PAGE>

repurchase agreements, dollar-rolls, securities lending and similar 
transactions.  The adoption of FAS 127 is not expected to have a material 
effect on the Company's financial statements.

DEPOSITS

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
                                           MARCH 31,        December 31,       March 31,
(in millions)                                  1997                1996            1996
- ---------------------------------------------------------------------------------------
<S>                                         <C>             <C>                <C>
Noninterest-bearing                         $25,337             $29,073         $ 9,740
Interest-bearing checking                     2,350               2,792             745
Market rate and other savings                33,055              33,947          18,260
Savings certificates                         15,414              15,769           8,669
                                            -------             -------         -------
    Core deposits                            76,156              81,581          37,414
Other time deposits                             173                 186             245
Deposits in foreign offices                      98                  54             147
                                            -------             -------         -------
      Total deposits                        $76,427             $81,821         $37,806
                                            -------             -------         -------
                                            -------             -------         -------
- ---------------------------------------------------------------------------------------
</TABLE>


CAPITAL ADEQUACY/RATIOS

Risk-based capital (RBC) guidelines issued by the Federal Reserve Board (FRB)
establish a risk-adjusted ratio relating capital to different categories of
assets and off-balance sheet exposures. The Company's Tier 1 and Tier 2 capital
components are presented on the following page.  The guidelines require a
minimum total RBC ratio of 8%, with at least half of the total capital in the
form of Tier 1 capital.  To supplement the RBC guidelines, the FRB established a
minimum leverage ratio guideline of 3% of Tier 1 capital to average total
assets.

The decrease in the Company's RBC and leverage ratios at March 31, 1997 
compared with March 31, 1996 resulted primarily from an overall increase in 
risk-weighted assets due to the Merger.  The increase in the Company's RBC 
ratios at March 31, 1997 compared with December 31, 1996 resulted primarily 
from a decrease in total risk-weighted assets. However, the decrease in the 
average (nonrisk-weighted) assets used in the leverage ratio did not decrease 
as significantly as risk-weighted assets. Substantially due to the repurchase 
of common stock and redemption of preferred stock, the leverage ratio 
decreased slightly.

In April 1997, the Company announced that it will redeem all outstanding
depositary shares representing its Series G preferred stock, totaling $150
million, on May 29, 1997.  This stock was included in the risk-based capital 
and leverage ratios as of March 31, 1997.

                                          33
<PAGE>

The table below presents the Company's risk-based capital and leverage ratios.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
                                                        MAR. 31,       Dec. 31,       Mar. 31,
(in billions)                                              1997           1996           1996
- -----------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>            <C>
Tier 1:
    Common stockholders' equity                           $13.2         $ 13.5         $  3.7
    Preferred stock (1)                                      .4             .4             .5
    Guaranteed preferred beneficial interests in
         Company's subordinated debentures                  1.2            1.2             --
    Goodwill and other deductions (2)                      (8.4)          (8.5)           (.3)
                                                          -----         ------         ------
         Total Tier 1 capital                               6.4            6.6            3.9
                                                          -----         ------         ------
Tier 2:
    Preferred securities in excess of Tier 1 limitation      .1             --             --
    Mandatory convertible debt                               .2             .2             --
    Subordinated debt and unsecured senior debt             2.2            2.1            1.0
    Allowance for loan losses allowable in Tier 2           1.0            1.1             .5
                                                          -----         ------         ------
         Total Tier 2 capital                               3.5            3.4            1.5
                                                          -----         ------         ------

              Total risk-based capital                    $ 9.9         $ 10.0         $  5.4
                                                          -----         ------         ------
                                                          -----         ------         ------

Risk-weighted balance sheet assets                        $79.0         $ 82.2         $ 38.9
Risk-weighted off-balance sheet items:
    Commitments to make or purchase loans                  10.1           10.1            2.8
    Standby letters of credit                               1.7            2.1             .6
    Other                                                    .6             .5             .3
                                                          -----         ------         ------
         Total risk-weighted off-balance sheet items       12.4           12.7            3.7
                                                          -----         ------         ------
Goodwill and other deductions (2)                          (8.4)          (8.5)           (.4)
Allowance for loan losses not included in Tier 2            (.9)           (.9)          (1.2)
                                                          -----         ------         ------

         Total risk-weighted assets                       $82.1         $ 85.5         $ 41.0
                                                          -----         ------         ------
                                                          -----         ------         ------
Risk-based capital ratios:
    Tier 1 capital (4% minimum requirement)                7.80%          7.68%          9.40%
    Total capital (8% minimum requirement)                12.05          11.70          13.04

Leverage ratio (3% minimum requirement) (3)                6.61%          6.65%          7.91%
- -----------------------------------------------------------------------------------------------
</TABLE>

(1)  Excludes $175 million of Series D preferred stock at March 31, 1997 and 
     December 31, 1996 due to the Company's December 1996 announcement to 
     redeem this series in March 1997.
(2)  Other deductions include CDI acquired after February 1992 (nonqualifying
     CDI) and the unrealized net gain (loss) on available-for-sale investment
     securities carried at fair value.
(3)  Tier 1 capital divided by quarterly average total assets (excluding
     goodwill, nonqualifying CDI and other items which were deducted to arrive
     at Tier 1 capital).

Under the Federal Deposit Insurance Corporation Improvement Act of 1991, a "well
capitalized" bank must have a Tier 1 RBC ratio of at least 6%, a combined Tier 1
and Tier 2 ratio of at least 10% and a leverage ratio of at least 5%.  At March
31, 1997, the Bank had a Tier 1 RBC ratio of 8.64%, a combined Tier 1 and
Tier 2 ratio of 11.26% and a leverage ratio of 6.85%.

                                          34
<PAGE>

ASSET/LIABILITY MANAGEMENT

As is typical in the banking industry, most of the Company's assets and
liabilities are sensitive to fluctuation in interest rates.  Accordingly, an
essential objective of asset/liability management is to control interest rate
risk.

Interest rate risk occurs when assets and liabilities reprice at different times
as interest rates change.  For example, if fixed-rate assets are funded with
floating-rate debt, the spread between the two will decline or turn negative if
rates increase.  The Company refers to this type of risk as "term structure
risk."  Another source of interest rate risk, "basis risk," results from
changing spreads between loan and deposit rates.  More difficult to quantify and
manage, this type of risk is not highly correlated to changes in the level of
interest rates, and is driven by other market conditions.

The Company employs various asset/liability strategies, including the use of
interest rate derivative products, to ensure that exposure to interest rate
fluctuations is limited within Company guidelines of acceptable levels of
risk-taking.  The Company uses interest rate derivatives as an asset/liability
management tool to hedge mismatches in interest rate maturities. For example,
receive-fixed rate swaps are used to convert fixed-rate debt to a floating-rate
liability.

One way to measure the impact that future changes in interest rates will have on
net interest income is through a cumulative gap measure.  The gap represents the
net position of assets and liabilities subject to repricing in specified time
periods.  Generally, a liability sensitive gap indicates that there would be a
negative impact on the net interest margin from an increasing rate environment.
At March 31, 1997, the under-one-year cumulative gap was a $1,851 million
(1.8% of total assets) net liability position, compared with a net liability
position of $1,402 million (1.3% of total assets) at December 31, 1996.  The
increase in the net liability position was due to decreases in securities, real
estate 1-4 family first mortgage and consumer loans, most of which was offset by
decreases in interest-bearing deposits and short-term borrowings.

Two adjustments to the cumulative gap provide comparability with those bank
holding companies that present interest rate sensitivity in an alternative
manner.  However, management does not believe that these adjustments depict its
interest rate risk.  The first adjustment excludes noninterest-earning assets,
noninterest-bearing liabilities and stockholders' equity from the reported
cumulative gap.  The second adjustment moves interest-bearing checking, savings
deposits and Wells Extra Savings (included in market rate savings) from the
nonmarket category to the shortest possible maturity category.  The second
adjustment reflects the availability of the deposits for immediate withdrawal.
The resulting adjusted under-one-year cumulative gap (net liability position)
was $11.9 billion and $12.5 billion at March 31, 1997 and December 31, 1996,
respectively.

The gap analysis provides a useful framework to measure the term structure risk.
To more fully explore the complex relationships within the gap over time and
interest rate environments, the Company performs simulation modeling to estimate
the potential effects of changing interest rates.

                                          35
<PAGE>

    DERIVATIVE FINANCIAL INSTRUMENTS

    The following table summarizes the aggregate notional or contractual
    amounts, credit risk amount and net fair value of the Company's derivative
    financial instruments at March 31, 1997 and December 31, 1996.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                   MARCH 31,                                December 31,
                                                                       1997                                        1996
                                    ---------------------------------------   -----------------------------------------
                                    NOTIONAL OR      CREDIT      ESTIMATED    Notional or         Credit      Estimated
                                    CONTRACTUAL        RISK           FAIR    contractual           risk           fair
(in millions)                            AMOUNT  AMOUNT (3)          VALUE         amount     amount (3)          value
- ------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>          <C>             <C>          <C>             <C>             <C>
ASSET/LIABILITY MANAGEMENT HEDGES
    Interest rate contracts:
         Futures contracts              $ 5,331        $ --          $  --        $ 5,188           $ --           $ --
         Floors purchased (1)            21,639          37             37         20,640            101            101
         Caps purchased (1)                 425           4              4            435              3              3
         Futures options purchased            9          --             --             --             --             --
         Swap contracts (1)              16,528          78           (191)        16,661            217            117

    Foreign exchange contracts:
         Forward contracts (1)               64           2              2             64             --             --

CUSTOMER ACCOMMODATIONS
    Interest rate contracts:
         Futures contracts                    7          --             --             10             --             --
         Floors written                     409          --             (5)           405             --            (10)
         Caps written                     1,796          --             (6)         2,174             --             (4)
         Floors purchased (1)               410           5              5            404              9              9
         Caps purchased (1)               1,684           6              6          2,088              4              4
         Swap contracts (1)               2,217          17              2          2,325             12              2

    Foreign exchange contracts (2):
         Forward and spot contracts (1)   1,391          19              2          1,313             14              1
         Option contracts purchased (1)      91           1              1             65              1              1
         Option contracts written            91          --             (2)            59             --             (1)
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) The Company anticipates performance by substantially all of the
    counterparties for these financial instruments.
(2) The Company has immaterial trading positions in these contracts.
(3) Credit risk amounts reflect the replacement cost for those contracts in a
    gain position in the event of nonperformance by counterparties.

    The Company enters into a variety of financial contracts, which include
    interest rate futures and forward contracts, interest rate floors and caps
    and interest rate swap agreements.  The contract or notional amounts of
    derivatives do not represent amounts exchanged by the parties and therefore
    are not a measure of exposure through the use of derivatives.  The amounts
    exchanged are determined by reference to the notional amounts and the other
    terms of the derivatives.  The contract or notional amounts do not
    represent exposure to liquidity risk. The Company is not a dealer but an
    end-user of these instruments and does not use them speculatively.  The
    Company also offers contracts to its customers, but offsets such contracts
    by purchasing other financial contracts or uses the contracts for
    asset/liability management.

    The Company also enters into foreign exchange derivative financial
    instruments (forward and spot contracts and options) primarily as an
    accommodation to customers and offsets the related foreign exchange risk
    with other foreign exchange derivative financial instruments.

                                          36
<PAGE>

The Company is exposed to credit risk in the event of nonperformance by
counterparties to financial instruments.  The Company controls the credit risk
of its financial contracts (except futures contracts and floor, cap and option
contracts written for which credit risk is DE MINIMUS) through credit approvals,
limits and monitoring procedures. Credit risk related to derivative financial
instruments is considered and, if material, provided for separately from the
allowance for loan losses.  As the Company generally enters into transactions
only with high quality counterparties, losses associated with counterparty
nonperformance on derivative financial instruments have been immaterial.

LIQUIDITY MANAGEMENT

Liquidity for the Parent Company and its subsidiaries is generated through its
ability to raise funds in a variety of domestic and international money and
capital markets, and through dividends from subsidiaries and lines of credit. In
1996, the Company filed a shelf registration that allows for the issuance of
$3.5 billion of senior or subordinated debt or preferred stock. The proceeds
from the sale of any securities will be used for general corporate purposes. As
of March 31, 1997, the Company had issued $.2 billion of preferred stock under
this shelf registration and $3.3 billion of securities remained unissued.  No
additional securities have been issued under this shelf registration.

In 1996, the Company also filed a universal shelf registration statement of 
$750 million with the SEC which includes senior and subordinated debt, 
preferred stock and common stock of the Company and preferred securities of 
special purpose subsidiary trusts.  The registration allows each special 
purpose subsidiary to issue trust preferred securities which qualify as Tier 
1 capital of the Company for regulatory purposes.  The special purpose 
subsidiary will hold junior subordinated deferrable interest debentures 
(debentures) of the Company. Interest paid on these debentures will be 
distributed to the holders of the trust preferred securities.  As a result, 
distributions to the holders of the trust preferred securities will be tax 
deductible and treated as interest expense in the consolidated statement of 
income.  This provides the Company with a more cost-effective means of 
obtaining Tier 1 capital than if the Company itself were to issue additional 
preferred stock.  In December 1996, the Company issued $400 million in trust 
preferred securities through one trust, Wells Fargo Capital I. In January 
1997, the Company issued an additional $150 million in trust preferred 
securities through a new trust, Wells Fargo Capital II.  At March 31, 1997, 
$200 million remained unissued under this shelf registration.  In addition to 
the publicly registered trust preferred securities, the Company established 
in 1996 three special purpose trusts, which collectively issued $750 million 
of trust preferred securities in private placements. Similar to the 
registered trust preferred securities, these preferred securities qualify as
Tier 1 capital for regulatory purposes and the interest on the debentures is
paid as tax deductible distributions to the trust preferred security holders.
The proceeds from the publicly registered and private placement issuances were
invested in debentures of the Company.  The proceeds from the sale of these
debentures were used by the Company for general corporate purposes.

                                          37
<PAGE>

                             PART II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

         (a)  The Annual Meeting of Shareholders was held on April 15, 1997.

         (b)  Each of the persons named in the Proxy Statement as a nominee for
              director was elected; and the selection of KPMG Peat Marwick LLP
              as the Company's independent auditors for 1997 was ratified. The
              following are the voting results on each of the matters:

<TABLE>
<CAPTION>
                                                                   Against
                                                        For    or Withheld          Abstentions
                                                -----------    -----------          -----------
              <S>                               <C>            <C>                  <C>
              (1)  Election of Directors
                   ---------------------
                   H. Jesse Arnelle              77,877,060        338,642              --
                   Michael R. Bowlin             77,446,178        769,524              --
                   Edward M. Carson              77,884,889        330,813              --
                   William S. Davila             77,882,728        332,974              --
                   Rayburn S. Dezember           77,888,360        327,342              --
                   Paul Hazen                    77,878,034        337,668              --
                   Robert K. Jaedicke            77,882,393        333,309              --
                   Thomas L. Lee                 77,891,691        324,011              --
                   Ellen M. Newman               77,889,597        326,105              --
                   Philip J. Quigley             77,888,380        327,322              --
                   Carl E. Reichardt             77,886,294        329,408              --
                   Donald B. Rice                77,892,079        323,623              --
                   Richard J. Stegemeier         77,881,278        334,424              --
                   Susan G. Swenson              77,860,343        355,359              --
                   Daniel M. Tellep              77,887,102        328,600              --
                   Chang-Lin Tien                77,884,596        331,106              --
                   John A. Young                 77,886,961        328,741              --
                   William F. Zuendt             77,886,417        329,285              --

              (2)  Ratification of KPMG
                   Peat Marwick LLP as
                   independent auditors for
                   1997.                         77,912,638        112,319             190,745
</TABLE>
 
Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits

              3(ii)     By-Laws

              4         The Company hereby agrees to furnish upon request to the
                        Commission a copy of each instrument defining the rights
                        of holders of securities of the Company.


                                          38
<PAGE>

             11         Computation of Earnings Per Common Share

             27         Financial Data Schedule

             99(a)      Computation of Ratios of Earnings to Fixed Charges -- 
                        the ratios of earnings to fixed charges, including 
                        interest on deposits, were 2.06 and 2.33 for the 
                        quarters ended March 31, 1997 and 1996, respectively. 
                        The ratios of earnings to fixed charges, excluding 
                        interest on deposits, were 4.66 and 5.33 for the 
                        quarters ended March 31, 1997 and 1996, respectively.

               (b)      Computation of Ratios of Earnings to Fixed Charges and 
                        Preferred Dividends -- the ratios of earnings to fixed 
                        charges and preferred dividends, including interest on 
                        deposits, were  2.00 and 2.22 for the quarters ended 
                        March 31, 1997 and 1996, respectively. The ratios of 
                        earnings to fixed charges and preferred dividends, 
                        excluding interest on deposits, were 4.20 and 4.56 for 
                        the quarters ended March 31, 1997 and 1996, 
                        respectively.

         (b)  The Company filed the following reports on Form 8-K during the 
              first quarter of 1997 and through the date hereof:

              (1)       January 21, 1997 under Item 5, containing the Press
                        Release that announced the Company's financial results
                        for the quarter and year ended December 31, 1996

              (2)       April 15, 1997 under Item 5, containing the Press
                        Release that announced the Company's financial results
                        for the quarter ended March 31, 1997


                                SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized, on May 14, 1997.

                                       WELLS FARGO & COMPANY



                                       By: /s/ Frank A. Moeslein
                                          -------------------------
                                          Frank A. Moeslein
                                          Executive Vice President and
                                          Controller
                                          (Principal Accounting Officer)

                                          39


<PAGE>
                                       BY-LAWS

                                          OF

                                WELLS FARGO & COMPANY

                              (A DELAWARE CORPORATION),

                              AS AMENDED APRIL 15, 1997

                                   ---------------


                                      ARTICLE I

                               MEETINGS OF STOCKHOLDERS

    SECTION 1.  ANNUAL MEETINGS.  The annual meeting of stockholders of Wells
Fargo & Company (the "corporation") shall be held on the third Tuesday of April
in each year at such time of day as may be fixed by the Board of Directors, at
the principal office of the corporation, if not a bank holiday, and if a bank
holiday then on the next succeeding business day at the same hour and place, or
at such other time, date or place, within or without the State of Delaware, as
may be determined by the Board of Directors.  At such meeting, Directors shall
be elected, reports of the affairs of the corporation may be considered, and any
other proper business may be transacted.

    SECTION 2.  SPECIAL MEETINGS.  Special meetings of the stockholders, unless
otherwise regulated by statute, for any purpose or purposes whatsoever, may be
called at any time by the Board of Directors, the Chairman of the Board, the
President, the Chief Executive Officer (if other than the Chairman of the Board
or the President), or one or more stockholders holding not less than 10 percent
of the voting power of the corporation.  Such meetings may be held at any place
within or without the State of Delaware designated by the Board of Directors of
the corporation.

    SECTION 3.  NOTICE OF MEETINGS.  Notice of all meetings of the
stockholders, both annual and special, shall be given by the Secretary in
writing to stockholders entitled to vote.  A notice may be given either
personally or by mail or other means of written communication, charges prepaid,
addressed to any stockholder at his address appearing on the books of the
corporation or at the address given by such stockholder to the corporation for
the purpose of notice.  Notice of any meeting of stockholders shall be sent to
each stockholder entitled thereto not less than 10 nor more than 60 days prior
to such meeting.  Such notice shall state the place, date and hour of the
meeting and shall also state (i) in the case of a special meeting, the general
nature of the business to be transacted and that no other business may be
transacted, (ii) in the case of an annual

<PAGE>

meeting, those matters which the Board of Directors intends at the time of the
mailing of the notice to present for stockholder action and that any other
proper matter may be presented for stockholder action to the meeting, and (iii)
in the case of any meeting at which Directors are to be elected, the names of
the nominees which the management intends at the time of the mailing of the
notice to present for election.

    SECTION 4.  QUORUM.  Except as otherwise provided by law, the presence of
the holders of a majority of the stock issued and outstanding present in person
or represented by proxy and entitled to vote is requisite and shall constitute a
quorum for the transaction of business at all meetings of the stockholders, and
the vote of a majority of such stock present and voting at a duly held meeting
at which there is a quorum present shall decide any question brought before such
meeting.

    SECTION 5.  VOTING.  Unless otherwise provided in the Certificate of
Incorporation, every stockholder shall be entitled to one vote for every share
of stock standing in his name on the books of the corporation, and may vote
either in person or by proxy.


                                      ARTICLE II

                                      DIRECTORS

    SECTION 1.  NUMBER, TERM.  The property, business and affairs of the
corporation shall be managed and all corporate power shall be exercised by or
under the direction of the Board of Directors as from time to time constituted. 
The number of Directors of this corporation shall be not less than 10 nor more
than l8, the exact number within the limits so specified to be fixed from time
to time by a By-Law adopted by the stockholders or by the Board of Directors. 
Until some other number is so fixed, the number of Directors shall be 18.  The
term of office of each Director shall be from the time of his election until the
annual meeting next succeeding his election and until his successor shall have
been duly elected, or until his death, resignation or lawful removal pursuant to
the provisions of the General Corporation Law of Delaware.

    SECTION 2.  POWERS.  In addition to the powers expressly conferred by these
By-Laws, the Board of Directors may exercise all corporate powers and do such
lawful acts and things as are not by statute or by the Certificate of
Incorporation or by these By-Laws required to be exercised or approved by the
stockholders.

    SECTION 3.  COMPENSATION.  Directors and Advisory Directors (as provided in
Section 12 of this Article) as such may receive such compensation, if any, as
the Board of Directors by


                                          2

<PAGE>

resolution may direct, including salary or a fixed sum plus expenses, if any,
for attendance at meetings of the Board of Directors or of its committees.

    SECTION 4.  ORGANIZATIONAL MEETING.  An organizational meeting of the Board
of Directors shall be held each year on the day of the annual meeting of
stockholders of the corporation for the purpose of electing officers, the
members of the Formal Committees provided in Section 11 of this Article and the
Advisory Directors provided in Section 12 of this Article, and for the
transaction of any other business.  Said organizational meeting shall be held
without any notice other than this By-Law.

    SECTION 5.  PLACE OF MEETINGS.  The Board of Directors shall hold its
meetings at the main office of the corporation or at such other place as may
from time to time be designated by the Board of Directors or by the chief
executive officer.

    SECTION 6.  REGULAR MEETINGS.  Regular meetings of the Board of Directors
will be held on the third Tuesday of each month (except for the months of August
and December) at the later of the following times:  (i) 10:30 a.m. or (ii)
immediately following the adjournment of any regular meeting of the Board of
Directors of Wells Fargo Bank, National Association, held on the same day.  If
the day of any regular meeting shall fall upon a bank holiday, the meeting shall
be held at the same hour on the first day following which is not a bank holiday.
No call or notice of a regular meeting need be given unless the meeting is to be
held at a place other than the main office of the corporation.

    SECTION 7.  SPECIAL MEETINGS.  Special meetings shall be held when called
by the chief executive officer or at the written request of four Directors.

    SECTION 8.  QUORUM; ADJOURNED MEETINGS.  A majority of the authorized 
number of Directors shall constitute a quorum for the transaction of 
business. A majority of the Directors present, whether or not a quorum, may 
adjourn any meeting to another time and place, provided that, if the meeting 
is adjourned for more than 30 days, notice of the adjournment shall be given 
in accordance with these By-Laws.

    SECTION 9.  NOTICE, WAIVERS OF NOTICE.  Notice of special meetings and
notice of regular meetings held at a place other than the head office of the
corporation shall be given to each Director, and notice of the adjournment of a
meeting adjourned for more than 30 days shall be given prior to the adjourned
meeting to all Directors not present at the time of the adjournment.  No such
notice need specify the purpose of the meeting.  Such notice shall be given four
days prior to the meeting if given by mail or on the day preceding the day of
the


                                          3

<PAGE>

meeting if delivered personally or by telephone, facsimile, telex or telegram. 
Such notice shall be addressed or delivered to each Director at such Director's
address as shown upon the records of the corporation or as may have been given
to the corporation by the Director for the purposes of notice.  Notice need not
be given to any Director who signs a waiver of notice (whether before or after
the meeting) or who attends the meeting without protesting the lack of notice
prior to its commencement.  All such waivers shall be filed with and made a part
of the minutes of the meeting.

    SECTION 10.  TELEPHONIC MEETINGS.  A meeting of the Board of Directors or
of any Committee thereof may be held through the use of conference telephone or
similar communications equipment, so long as all members participating in such
meeting can hear one another.  Participation in such a meeting shall constitute
presence at such meeting.

    SECTION 11.  WRITTEN CONSENTS.  Any action required or permitted to be
taken by the Board of Directors may be taken without a meeting, if all members
of the Board of Directors shall individually or collectively consent in writing
to such action.  Such written consent or consents shall be filed with the
minutes of the proceedings of the Board of Directors.  Such action by written
consent shall have the same force and effect as the unanimous vote of the
Directors.

    SECTION 12.  RESIGNATIONS.  Any Director may resign his position as such at
any time by giving written notice to the Chairman of the Board, the President,
the Secretary or the Board of Directors.  Such resignation shall take effect as
of the time such notice is given or as of any later time specified therein and
the acceptance thereof shall not be necessary to make it effective.

    SECTION 13.  VACANCIES.  Vacancies in the membership of the Board of
Directors shall be deemed to exist (i) in case of the death, resignation or
removal of any Director, (ii) if the authorized number of Directors is
increased, or (iii) if the stockholders fail, at a meeting of stockholders at
which Directors are elected, to elect the full authorized number of Directors to
be elected at that meeting.  Vacancies in the membership of the Board of
Directors may be filled by a majority of the remaining Directors, though less
than a quorum, or by a sole remaining Director, and each Director so elected
shall hold office until his successor is elected at an annual or a special
meeting of the stockholders.  The stockholders may elect a Director at any time
to fill any vacancy not filled by the Directors.

    SECTION 14.  COMMITTEES OF THE BOARD OF DIRECTORS.  By resolution adopted
by a majority of the authorized number of




                                          4

<PAGE>

Directors, the Board of Directors may designate one or more Committees to act as
or on behalf of the Board of Directors.  Each such Committee shall consist of
one or more Directors designated by the Board of Directors to serve on such
Committee at the pleasure of the Board of Directors.  The Board of Directors may
designate one or more Directors as alternate members of any Committee, which
alternate members may replace any absent member at any meeting of such
Committee.  In the absence or disqualification of a member of a Committee, the
member or members thereof present at any meeting and not disqualified from
voting, whether or not he or they constitute a quorum, may unanimously appoint
another member of the Board of Directors to act at the meeting in the place of
any such absent or disqualified member.  Any Committee, to the extent provided
in the resolution of the Board of Directors, these By-Laws or the Certificate of
Incorporation, may have all the authority of the Board of Directors, except with
respect to:  (i) amending the Certificate of Incorporation (except that a
Committee may, to the extent authorized in the resolution or resolutions
providing for the issuance of shares of stock adopted by the Board of Directors
as provided in Section 151(a) of the General Corporation Law of Delaware, fix
any of the preferences or rights of such shares relating to dividends,
redemption, dissolution, any distribution of assets of the corporation or the
conversion into, or the exchange of such shares for, shares of any other class
or classes or any other series of the same or any other class or classes of
stock of the corporation or fix the number of shares of any series of stock or
authorize the increase or decrease of the shares of any series), (ii) adopting
an agreement of merger or consolidation under Section 251 or 252 of the General
Corporation Law of Delaware, (iii) recommending to the stockholders the sale,
lease or exchange of all or substantially all of the corporation's property and
assets, (iv) recommending to the stockholders a dissolution of the corporation
or a revocation of a dissolution, or (v) amending these By-Laws.

    Included among the Committees shall be the following:

    (a)  EXECUTIVE COMMITTEE.  There shall be an Executive Committee consisting
of the Chairman of the Board, presiding, and not less than seven additional
Directors, who shall be elected by the Board of Directors at its organizational
meeting or otherwise.  Subject to such limitations as may from time to time be
imposed by the Board of Directors or as are imposed by these By-Laws, the
Executive Committee shall have the fullest authority to act for and on behalf of
the corporation, and it shall have all of the powers of the Board of Directors
which, under the law, it is possible for a Board of Directors to delegate to
such a committee, including the supervision of the general management, direction
and superintendence of the business and affairs of the corporation and the power
to declare a dividend, to authorize the issuance of stock or to adopt a
certificate of ownership and


                                          5

<PAGE>

merger pursuant to Section 253 of the General Corporation Law of Delaware.

    (b)  COMMITTEE ON EXAMINATIONS AND AUDITS.  There shall be a Committee on
Examinations and Audits consisting of not less than three Directors who are not
officers of the corporation and who shall be elected by the Board of Directors
at its organizational meeting or otherwise.  It shall be the duty of this
Committee (i) to make, or cause to be made, in accordance with the procedures
from time to time approved by the Board of Directors, internal examinations and
audits of the affairs of the corporation and the affairs of any subsidiary which
by resolution of its board of directors has authorized the Committee on
Examinations and Audits to act hereunder, (ii) to make recommendations to the
Board of Directors of the corporation and of each such subsidiary with respect
to the selection of and scope of work for the independent auditors for the
corporation and for each subsidiary, (iii) to review, or cause to be reviewed in
accordance with procedures from time to time approved by the Board of Directors,
all reports of internal examinations and audits, all audit-related reports made
by the independent auditors for the corporation and each such subsidiary and all
reports of examination of the corporation and of any subsidiary made by
regulatory authorities, (iv) from time to time, to review and discuss with the
management, and independently with the General Auditor, the Risk Control Officer
and the independent auditors, the accounting and reporting principles, policies
and practices employed by the corporation and its subsidiaries and the adequacy
of their accounting, financial, operating and administrative controls, including
the review and approval of any policy statements relating thereto, and (v) to
perform such other duties as the Board of Directors may from time to time assign
to it.  The Committee on Examinations and Audits shall submit reports of its
findings, conclusions and recommendations, if any, to the Board of Directors.

    (c)  MANAGEMENT DEVELOPMENT AND COMPENSATION COMMITTEE.  There shall be a
Management Development and Compensation Committee consisting of not less than
six directors, who shall be elected by the Board of Directors at its
organizational meeting or otherwise and none of whom shall be eligible to
participate in either the Wells Fargo & Company Stock Appreciation Rights Plan,
the Wells Fargo & Company Stock Option Plan the Wells Fargo & Company Employee
Stock Purchase Plan or any similar employee stock plan (or shall have been so
eligible within the year next preceding the date of becoming a member of the
Management Development and Compensation Committee).  It shall be the duty of the
Management Development and Compensation Committee, and it shall have authority,
(i) to advise the Chief Executive Officer concerning the corporation's salary
policies, (ii) to administer such compensation programs as from time to time are
delegated to it by the Board of Directors, (iii) to accept or reject the


                                          6

<PAGE>

recommendations of the Chief Executive Officer with respect to all salaries in
excess of such dollar amount or of officers of such grade or grades as the Board
of Directors may from time to time by resolution determine to be appropriate and
(iv) upon the request of any subsidiary which by resolution of its board of
directors has authorized the Management Development and Compensation Committee
to act hereunder, to advise its chief executive officer concerning such
subsidiary's salary policies and compensation programs.

    (d)  NOMINATING COMMITTEE.  There shall be a Nominating Committee
consisting of not less than three Directors, who shall be elected by the Board
of Directors at its organizational meeting or otherwise.  It shall be the duty
of the Nominating Committee, annually and in the event of vacancies on the Board
of Directors, to nominate candidates for election to the Board of Directors.

    Each Committee member shall serve until the organizational meeting of the
Board of Directors held on the day of the annual meeting of stockholders in the
year next following his or her election and until his or her successor shall
have been elected, but any such member may be removed at any time by the Board
of Directors.  Vacancies in any of said committees, however created, shall be
filled by the Board of Directors.  A majority of the members of any such
committee shall be necessary to constitute a quorum and sufficient for the
transaction of business, and any act of a majority present at a meeting of any
such committee at which there is a quorum present shall be the act of such
committee.  Subject to these By-Laws and the authority of the Board of
Directors, each committee shall have the power to determine the form of its
organization.  The provisions of these By-Laws governing the calling, notice and
place of special meetings of the Board of Directors shall apply to all meetings
of any Committee unless such committee fixes a time and place for regular
meetings, in which case notice for such meeting shall be unnecessary.  The
provisions of these By-Laws regarding actions taken by the Board of Directors,
however called or noticed, shall apply to all meetings of any Committee.  Each
committee shall cause to be kept a full and complete record of its proceedings,
which shall be available for inspection by any Director.  There shall be
presented at each meeting of the Board of Directors a summary of the minutes of
all proceedings of each committee since the preceding meeting of the Board of
Directors.


                                     ARTICLE III
                                           
                                       OFFICERS
                                           
    SECTION 1.  ELECTION OF EXECUTIVE OFFICERS.  The corporation shall have (i)
a Chairman of the Board, (ii) a President, (iii) a


                                          7

<PAGE>

Secretary and (iv) a Chief Financial Officer.  The Corporation also may have a
Vice Chairman of the Board, one or more Vice Chairmen, one or more Executive
Vice Presidents, one or more Senior Vice Presidents, one or more Vice
Presidents, a Controller, a Treasurer, one or more Assistant Vice Presidents,
one or more Assistant Treasurers, one or more Assistant Secretaries, a General
Auditor, a Risk Control Officer, and such other officers as the Board of
Directors, or the Chief Executive Officer or any officer or committee whom he
may authorize to perform this duty, may from time to time deem necessary or
expedient for the proper conduct of business by the corporation.  The Chairman
of the Board, the Vice Chairman of the Board, if any, and the President shall be
elected from among the members of the Board of Directors.  The following offices
shall be filled only pursuant to election by the Board of Directors:  Chairman
of the Board, Vice Chairman of the Board, President, Vice Chairman, Executive
Vice President, Senior Vice President, Secretary, Controller, Treasurer, General
Auditor and Risk Control Officer.  Other officers may be appointed by the Chief
Executive Officer or by any officer or committee whom he may authorize to
perform this duty.  All officers shall hold office at will, at the pleasure of
the Board of Directors, the Chief Executive Officer, the officer or committee
having the authority to appoint such officers, and the officer or committee
authorized by the Chief Executive Officer to remove such officers, and may be
removed at any time, with or without notice and with or without cause.  No
authorization by the Chief Executive Officer to perform such duty of appointment
or removal shall be effective unless done in writing and signed by the Chief
Executive Officer.  Two or more offices may be held by the same person.

    SECTION 2.  CHAIRMAN OF THE BOARD.  The Chairman of the Board shall, when
present, preside at all meetings of the stockholders and of the Board of
Directors and shall be the Chief Executive Officer of the corporation.  As Chief
Executive Officer, he shall (i) exercise, and be responsible to the Board of
Directors for, the general supervision of the property, affairs and business of
the corporation, (ii) report at each meeting of the Board of Directors upon all
matters within his knowledge which the interests of the corporation may require
to be brought to its notice, (iii) prescribe, or to the extent he may deem
appropriate designate an officer or committee to prescribe, the duties,
authority and signing power of all other officers and employees of the
corporation and (iv) exercise, subject to these By-Laws, such other powers and
perform such other duties as may from time to time be prescribed by the Board of
Directors.

    SECTION 3.  VICE CHAIRMAN OF THE BOARD.  The Vice Chairman of the Board
shall, subject to these By-Laws, exercise such powers and perform such duties as
may from time to time be prescribed by the Board of Directors.  In the absence
of the


                                          8



<PAGE>

Chairman of the Board and the President, the Vice Chairman of the Board shall
preside over the meetings of the stockholders and the Board of Directors.

    SECTION 4.  PRESIDENT.  The President shall, subject to these By-Laws, be
the chief operating officer of the corporation and shall exercise such other
powers and perform such other duties as may from time to time be prescribed by
the Board of Directors.  In the absence of the Chairman of the Board, the
President shall preside over the meetings of the stockholders and the Board of
Directors.  

    SECTION 5.  ABSENCE OR DISABILITY OF CHIEF EXECUTIVE OFFICER.  In the
absence or disability of the Chairman of the Board, the President shall act as
Chief Executive Officer.  In the absence or the disability of both the Chairman
of the Board and the President, the Vice Chairman of the Board shall act as
Chief Executive Officer.  In the absence of the Chairman of the Board, the
President and the Vice Chairman of the Board, the officer designated by the
Board of Directors, or if there be no such designation the officer designated by
the Chairman of the Board, shall act as Chief Executive Officer.  The Chairman
of the Board shall at all times have on file with the Secretary his written
designation of the officer from time to time so designated by him to act as
Chief Executive Officer in his absence or disability and in the absence or
disability of the President and the Vice Chairman of the Board.

    SECTION 6.  EXECUTIVE VICE PRESIDENTS; SENIOR VICE PRESIDENTS; VICE
PRESIDENTS.  The Executive Vice Presidents, the Senior Vice Presidents and the
Vice Presidents shall have all such powers and duties as may be prescribed by
the Board of Directors or by the Chief Executive Officer.

    SECTION 7.  SECRETARY.  The Secretary shall keep a full and accurate record
of all meetings of the stockholders and of the Board of Directors, and shall
have the custody of all books and papers belonging to the corporation which are
located in its principal office.  He shall give, or cause to be given, notice of
all meetings of the stockholders and of the Board of Directors, and all other
notices required by law or by these By-Laws.  He shall be the custodian of the
corporate seal or seals.  In general, he shall perform all duties ordinarily
incident to the office of a secretary of a corporation, and such other duties as
from time to time may be assigned to him by the Board of Directors or the Chief
Executive Officer.

    SECTION 8.  CHIEF FINANCIAL OFFICER.  The Chief Financial Officer shall
have charge of and be responsible for all funds, securities, receipts and
disbursements of the corporation, and shall deposit, or cause to be deposited,
in the name of the corporation all moneys or other valuable effects in such
banks,


                                          9

<PAGE>

trust companies, or other depositories as shall from time to time be selected by
the Board of Directors.  He shall render to the Chief Executive Officer and the
Board of Directors, whenever requested, an account of the financial condition of
the corporation.  In general, he shall perform all duties ordinarily incident to
the office of a chief financial officer of a corporation, and such other duties
as may be assigned to him by the Board of Directors or the Chief Executive
Officer.

    SECTION 9.  GENERAL AUDITOR.  The General Auditor shall be responsible to
the Board of Directors for evaluating the ongoing operation, and the adequacy,
effectiveness and efficiency, of the system of control within the corporation
and of each subsidiary which has authorized the Committee on Examinations and
Audits to act under Section 14(b) of Article II of these By-Laws.  He shall
make, or cause to be made, such internal audits and reports of the corporation
and each such subsidiary as may be required by the Board of Directors or by the
Committee on Examinations and Audits.  He shall coordinate the auditing work
performed for the corporation and its subsidiaries by public accounting firms
and, in connection therewith, he shall determine whether the internal auditing
functions being performed within the subsidiaries are adequate.  He shall also
perform such other duties as the Chief Executive Officer may prescribe, and
shall report to the Chief Executive Officer on all matters concerning the safety
of the operations of the corporation and of any subsidiary which he deems
advisable or which the Chief Executive Officer may request.  Additionally, the
General Auditor shall have the duty of reporting independently of all officers
of the corporation to the Committee on Examinations and Audits at least
quarterly on all matters concerning the safety of the operations of the
corporation and its subsidiaries which should be brought in such manner through
such committee to the attention of the Board of Directors.  Should the General
Auditor deem any matter to be of especial immediate importance, he shall report
thereon forthwith through the Committee on Examinations and Audits to the Board
of Directors.

    SECTION 10.  RISK CONTROL OFFICER.  The Risk Control Officer shall report
to the Board of Directors through its Committee on Examinations and Audits.  The
Risk Control Officer shall be responsible for directing a number of control
related activities principally affecting the Company's credit function and shall
have such other duties and responsibilities as shall be prescribed from time to
time by the chief executive officer and the Committee on Examinations and
Audits.  Should the Risk Control Officer deem any matter to be of special
importance, the Risk Control Officer shall report thereon forthwith through the
Committee to the Board of Directors.


                                          10

<PAGE>

                                      ARTICLE IV
                                           
                                   INDEMNIFICATION
                                           
    SECTION 1.  ACTION, ETC. OTHER THAN BY OR IN THE RIGHT OF THE CORPORATION. 
The corporation shall indemnify any person who was or is a party or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding or investigation, whether civil, criminal or administrative,
and whether external or internal to the corporation (other than a judicial
action or suit brought by or in the right of the corporation), by reason of the
fact that he or she is or was an Agent (as hereinafter defined) against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by the Agent in connection with such action,
suit or proceeding, or any appeal therein, if the Agent acted in good faith and
in a manner he or she reasonably believed to be in or not opposed to the best
interests of the corporation and, with respect to any criminal action or
proceeding, had no reasonable cause to believe such conduct was unlawful.  The
termination of any action, suit or proceeding -- whether by judgment, order,
settlement, conviction, or upon a plea of nolo contendere or its equivalent --
shall not, of itself, create a presumption that the Agent did not act in good
faith and in a manner which he or she reasonably believed to be in or not
opposed to the best interests of the corporation and, with respect to any
criminal action or proceeding, that the Agent had reasonable cause to believe
that his or her conduct was unlawful.  For purposes of this Article, an "Agent"
shall be:  (i) any director, officer or employee of the corporation; (ii) any
person who, being or having been such a director, officer or employee, is or was
serving on behalf of the corporation at the request of an authorized officer of
the corporation as a director, officer, employee, trustee or agent of another
corporation, partnership, joint venture, trust or other enterprise; or (iii) any
person who is or was serving on behalf of the corporation at the request of the
Chairman of the Board or the President of the corporation as a director,
officer, employee, trustee or agent of another corporation, partnership, joint
venture, trust or other enterprise. 

    SECTION 2.  ACTION, ETC. BY OR IN THE RIGHT OF THE CORPORATION.  The
corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed judicial action or suit
brought by or in the right of the corporation to procure a judgment in its favor
by reason of the fact that such person is or was an Agent (as defined above)
against expenses (including attorneys' fees) and amounts paid in settlement
actually and reasonably incurred by such person in connection with the defense,
settlement or appeal of such action or suit if he or she acted in good faith and
in a manner he or she reasonably believed to be in


                                          11

<PAGE>

or not opposed to the best interests of the corporation, except that no
indemnification shall be made in respect of any claim, issue or matter as to
which such person shall have been adjudged to be liable to the corporation
unless and only to the extent the Court of Chancery or the court in which such
action or suit was brought shall determine upon application that, despite the
adjudication of liability but in view of all the circumstances of the case, such
person is fairly and reasonably entitled to indemnify for such expenses which
the Court of Chancery or such other court shall deem proper.

    SECTION 3.  DETERMINATION OF RIGHT OF INDEMNIFICATION OR CONTRIBUTION. 
Unless otherwise ordered by a court, any indemnification under Section 1 or 2,
and any contribution under Section 6, of this Article shall be made by the
corporation to an Agent unless a determination is reasonably and promptly made,
either (i) by the Board of Directors acting by a majority vote of a quorum
consisting of Directors who were not party to such action, suit or proceeding,
or (ii) if such a quorum is not obtainable, or if obtainable and such quorum so
directs, by independent legal counsel in a written opinion, or (iii) by the
stockholders, that such Agent acted in bad faith and in a manner that such Agent
did not believe to be in or not opposed to the best interests of the corporation
or, with respect to any criminal proceeding, that such Agent believed or had
reasonable cause to believe that his or her conduct was unlawful.

    SECTION 4.  ADVANCES OF EXPENSES.  Except as limited by Section 5 of this
Article, costs, charges and expenses (including attorneys' fees) incurred by an
Agent in defense of any action, suit, proceeding or investigation of the nature
referred to in Section 1 or 2 of this Article or any appeal therefrom shall be
paid by the corporation in advance of the final disposition of such matter;
provided, however, that if the General Corporation Law of Delaware then so
requires, such payment shall be made only if the Agent shall undertake to
reimburse the corporation for such payment in the event that it is ultimately
determined, as provided herein, that such person is not entitled to
indemnification.

    SECTION 5.  RIGHT OF AGENT TO INDEMNIFICATION OR ADVANCE UPON APPLICATION;
PROCEDURE UPON APPLICATION.  Any indemnification under Section 1 or 2, or
advance under Section 4, of this Article shall be made promptly and in any event
within 90 days, upon the written request of the Agent, unless with respect to an
application under said Sections 1 or 2 an adverse determination is reasonably
and promptly made pursuant to Section 3 of this Article or unless with respect
to an application under said Section 4 an adverse determination is made pursuant
to said Section 4.  The right to indemnification or advances as granted by this
Article shall be enforceable by the Agent in any court of competent jurisdiction
if the Board of Directors or independent


                                          12

<PAGE>



legal counsel improperly denies the claim, in whole or in part, or if no
disposition of such claim is made within 90 days.  It shall be a defense to any
such action (other than an action brought to enforce a claim for expenses
incurred in defending any action, suit or proceeding in advance of its final
disposition where any required undertaking has been tendered to the corporation)
that the Agent has not met the standards of conduct which would require the
corporation to indemnify or advance the amount claimed, but the burden of
proving such defense shall be on the corporation.  Neither the failure of the
corporation (including the Board of Directors, independent legal counsel and the
stockholders) to have made a determination prior to the commencement of such
action that indemnification of the Agent is proper in the circumstances because
he or she has met the applicable standard of conduct, nor an actual
determination by the corporation (including the Board of Directors, independent
legal counsel and the stockholders) that the Agent had not met such applicable
standard of conduct, shall be a defense to the action or create a presumption
that the Agent had not met the applicable standard of conduct.  The Agent's
costs and expenses incurred in connection with successfully establishing his or
her right to indemnification, in whole or in part, in any such proceeding shall
also be indemnified by the corporation.

    SECTION 6.  CONTRIBUTION.  In the event that the indemnification provided
for in this Article is held by a court of competent jurisdiction to be
unavailable to an Agent in whole or in part, then in respect of any threatened,
pending or completed action, suit or proceeding in which the corporation is
jointly liable with the Agent (or would be if joined in such action, suit or
proceeding), to the extent permitted by the General Corporation Law of Delaware
the corporation shall contribute to the amount of expenses (including attorneys'
fees), judgments, fines and amounts paid in settlement actually and reasonably
incurred and paid or payable by the Agent in such proportion as is appropriate
to reflect (i) the relative benefits received by the corporation on the one hand
and the Agent on the other from the transaction from which such action, suit or
proceeding arose and (ii) the relative fault of the corporation on the one hand
and of the Agent on the other in connection with the events which resulted in
such expenses, judgments, fines or settlement amounts, as well as any other
relevant equitable considerations.  The relative fault of the corporation on the
one hand and of the Agent on the other shall be determined by reference to,
among other things, the parties' relative intent, knowledge, access to
information and opportunity to correct or prevent the circumstances resulting in
such expenses, judgments, fines or settlement amounts.

    SECTION 7.  OTHER RIGHTS AND REMEDIES.  Indemnification under this Article
shall be provided regardless of when the events alleged to underlie any action,
suit or proceeding may


                                          13

<PAGE>

have occurred, shall continue as to a person who has ceased to be an Agent and
shall inure to the benefit of the heirs, executors and administrators of such a
person.  All rights to indemnification and advancement of expenses under this
Article shall be deemed to be provided by a contract between the corporation and
the Agent who serves as such at any time while these By-Laws and other relevant
provisions of the General Corporation Law of Delaware and other applicable law,
if any, are in effect.  Any repeal or modification thereof shall not affect any
rights or obligations then existing.
    SECTION 8.  INSURANCE.  Upon resolution passed by the Board of Directors,
the corporation may purchase and maintain insurance on behalf of any person who
is or was an Agent against any liability asserted against such person and
incurred by him or her in any such capacity, or arising out of his or her status
as such, regardless of whether the corporation would have the power to indemnify
such person against such liability under the provisions of this Article.  The
corporation may create a trust fund, grant a security interest or use other
means, including without limitation a letter of credit, to ensure the payment of
such sums as may become necessary to effect indemnification as provided herein.

    SECTION 9.  CONSTITUENT CORPORATIONS.  For the purposes of this Article,
references to "the corporation" include all constituent corporations (including
any constituent of a constituent) absorbed in a consolidation or merger as well
as the resulting or surviving corporation, so that any person who is or was a
director, officer or employee of such a constituent corporation or who, being or
having been such a director, officer or employee, is or was serving at the
request of such constituent corporation as a director, officer, employee or
trustee of another corporation, partnership, joint venture, trust or other
enterprise, shall stand in the same position under the provisions of this
Article with respect to the resulting or surviving corporation as such person
would if he or she had served the resulting or surviving corporation in the same
capacity.

    SECTION 10.  OTHER ENTERPRISES, FINES, AND SERVING AT CORPORATION'S
REQUEST.  For purposes of this Article, references to "other enterprise" in
Sections 1 and 9 shall include employee benefit plans; references to "fines"
shall include any excise taxes assessed on a person with respect to any employee
benefit plan; and references to "serving at the request of the corporation"
shall include any service by an Agent as director, officer, employee, trustee or
agent of the corporation which imposes duties on, or involves services by, such
Agent with respect to any employee benefit plan, its participants, or
beneficiaries.  A person who acted in good faith and in a manner he or she
reasonably believed to be in the interest of the participants and beneficiaries
of an employee benefit plan shall


                                          14

<PAGE>

be deemed to have acted in a manner "not opposed to the best interest of the
corporation" for purposes of this Article.

    SECTION 11.  SAVINGS CLAUSE.  If this Article or any portion hereof shall
be invalidated on any ground by any court of competent jurisdiction, then the
corporation shall nevertheless indemnify each Agent as to expenses (including
attorneys' fees, judgments, fines and amounts paid in settlement with respect to
any action, suit, appeal, proceeding or investigation, whether civil, criminal
or administrative, and whether internal or external, including a grand jury
proceeding and an action or suit brought by or in the right of the corporation,
to the full extent permitted by the applicable portion of this Article that
shall not have been invalidated, or by any other applicable law.

    SECTION 12.  ACTIONS INITIATED BY AGENT.  Anything to the contrary in this
Article notwithstanding, the corporation shall indemnify any Agent in connection
with an action, suit or proceeding initiated by such Agent (other than actions,
suits, or proceedings commenced pursuant to Section 5 of this Article) only if
such action, suit or proceeding was authorized by the Board of Directors.

    SECTION 13.  STATUTORY AND OTHER INDEMNIFICATION.  Notwithstanding any
other provision of this Article, the corporation shall indemnify any Agent and
advance expenses incurred by such Agent in any action, suit or proceeding of the
nature referred to in Section 1 or 2 of this Article to the fullest extent
permitted by the General Corporation Law of Delaware, as the same may be amended
from time to time, except that no amount shall be paid pursuant to this Article:
(i) in the event of an adverse determination pursuant to Section 3 of this
Article; (ii) in respect of remuneration to the extent that it shall be
determined to have been paid in violation of law; (iii) in respect of amounts
owing under Section 16(b) of the Securities Exchange Act of 1934; or (iv) in
contravention of any federal law or applicable regulation of any federal bank
regulatory agency.  The rights to indemnification and advancement of expenses
provided by any provision of this Article, including without limitation those
rights conferred by the preceding sentence, shall not be deemed exclusive of,
and shall not affect, any other rights to which an Agent seeking indemnification
or advancement of expenses may be entitled under any provision of any law,
certificate of incorporation, by-law, agreement or by any vote of stockholders
or disinterested directors or otherwise, both as to action in his or her
official capacity and as to action in another capacity while serving as an
Agent.  The corporation may also provide indemnification and advancement of
expenses to other persons or entities to the extent deemed appropriate.


                                          15

<PAGE>


                                      ARTICLE V

                                    MISCELLANEOUS

    SECTION 1.  FISCAL YEAR.  The fiscal year of the corporation shall be the
calendar year.

    SECTION 2.  STOCK CERTIFICATES.  Each stockholder shall be entitled to a
certificate representing the number of shares of the stock of the corporation
owned by such stockholder and the class or series of such shares.  Each
certificate shall be signed in the name of the corporation by (i) the Chairman
of the Board, the Vice Chairman of the Board, the President, an Executive Vice
President, a Senior Vice President, or a Vice President, and (ii) the Treasurer,
an Assistant Treasurer, the Secretary, or an Assistant Secretary.  Any of the
signatures on the certificate may be facsimile.  Prior to due presentment for
registration of transfer in the stock transfer book of the corporation, the
registered owner for any share of stock of the corporation shall be treated as
the person exclusively entitled to vote, to receive notice, and to exercise all
other rights and receive all other entitlements of a stockholder with respect to
such share, except as may be provided otherwise by law.

    SECTION 3.  EXECUTION OF WRITTEN INSTRUMENTS.  All written instruments
shall be binding upon the corporation if signed on its behalf by (i) any two of
the following officers:  the Chairman of the Board, the President, the Vice
Chairman of the Board, the Vice Chairmen or the Executive Vice Presidents; or
(ii) any one of the foregoing officers signing jointly with any Senior Vice
President.  Whenever any other officer or person shall be authorized to execute
any agreement, document or instrument by resolution of the Board of Directors,
or by the Chief Executive Officer, or by any two of the officers identified in
the immediately preceding sentence, such execution by such other officer or
person shall be equally binding upon the corporation.

    SECTION 4.  SUBSIDIARY.  As used in these By-Laws the term "subsidiary" or
"subsidiaries" means any corporation 25 percent or more of whose voting shares
is directly or indirectly owned or controlled by the corporation, or any other
affiliate of the corporation designated in writing as a subsidiary of the
corporation by the Chief Executive Officer of the corporation.  All such written
designations shall be filed with the Secretary of the corporation.

    SECTION 5.  AMENDMENTS.  These By-Laws may be altered, amended or repealed
by a vote of the stockholders entitled to exercise a majority of the voting
power of the corporation, by written consent of such stockholders or by the
Board of Directors.


                                          16

<PAGE>

    SECTION 6.  ANNUAL REPORT.  The Board of Directors shall cause an annual
report to be sent to the stockholders not later than 120 days after the close of
the fiscal year and at least 15 days prior to the annual meeting of stockholders
to be held during the ensuing fiscal year.

    SECTION 7.  CONSTRUCTION.  Unless the context clearly requires it, nothing
in these By-Laws shall be construed as a limitation on any powers or rights of
the corporation, its Directors or its officers provided by the General
Corporation Law of Delaware.  Unless the context otherwise requires, the General
Corporation Law of Delaware shall govern the construction of these By-Laws.

    SECTION 8.  LOANS TO OFFICERS.  The corporation may lend money to, or
guarantee any obligation of, or otherwise assist any officer or other employee
of the corporation or of its subsidiary, including any officer or employee who
is a director of the corporation or its subsidiary, whenever, in the judgment of
the Board of Directors or any committee thereof, such loan, guaranty or
assistance may reasonably be expected to benefit the corporation.  The loan,
guaranty or other assistance may be with or without interest, and may be
unsecured, or secured in such manner as the Board of Directors or such committee
shall approve, including, without limitation, a pledge of shares of stock of the
corporation.  This Section shall not be deemed to deny, limit or restrict the
powers of guaranty or warranty of the corporation at common law or under any
statute.

    SECTION 9.  NOTICES; WAIVERS.  Whenever, under any provision of the General
Corporation Law of Delaware, the Certificate of Incorporation or these By-Laws,
notice is required to be given to any director or stockholder, such provision
shall not be construed to mean personal notice, but such notice may be given in
writing, by mail, addressed to such Director or stockholder, at his address as
it appears on the records of the corporation, with postage thereon prepaid, and
such notice shall be deemed to be given at the time when the same shall be
deposited in the United States mail.  Notice to directors may also be given by
facsimile, telex or telegram.  A waiver in writing of any such required notice,
signed by the person or persons entitled to said notice, whether before or after
the time stated therein, shall be deemed equivalent thereto.

                                          17

<PAGE>

                                      EXHIBIT 11
                        WELLS FARGO & COMPANY AND SUBSIDIARIES
                       COMPUTATION OF EARNINGS PER COMMON SHARE

                                                                       Quarter
                                                                ended March 31,
                                                              ----------------

(in millions)                                                   1997      1996
- ------------------------------------------------------------------------------

PRIMARY EARNINGS PER COMMON SHARE
    Net income                                                $  339    $  264
    Less preferred dividends                                      10        10
                                                              ------    ------
         Net income for calculating primary
              earnings per common share                       $  329    $  254
                                                              ------    ------
                                                              ------    ------

    Average common shares outstanding                           90.8      47.0
                                                              ------    ------
                                                              ------    ------

PRIMARY EARNINGS PER COMMON SHARE                             $ 3.62    $ 5.39
                                                              ------    ------
                                                              ------    ------

FULLY DILUTED EARNINGS PER COMMON SHARE (1)
    Net income                                                $  339    $  264
    Less preferred dividends                                      10        10
                                                              ------    ------
         Net income for calculating fully
              diluted earnings per common share               $  329    $  254
                                                              ------    ------
                                                              ------    ------

    Average common shares outstanding                           90.8      47.0
    Add exercise of options, warrants and
         share rights, reduced by the number
         of shares that could have been
         purchased with the proceeds from
         such exercise                                           1.1       1.3
                                                              ------    ------
    Average common shares outstanding as adjusted               91.9      48.3
                                                              ------    ------
                                                              ------    ------

FULLY DILUTED EARNINGS PER COMMON SHARE                       $ 3.58    $ 5.24
                                                              ------    ------
                                                              ------    ------
- -------------------------------------------------------------------------------

(1) This presentation is submitted in accordance with Item 601(b)(11) of
    Regulation S-K.  This presentation is not required by APB Opinion No. 15,
    because it results in dilution of less than 3%.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 10Q
DATED MAY 14, 1997 FOR THE PERIOD ENDED MARCH 31, 1997 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           8,530
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                   209
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     12,634
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         65,436
<ALLOWANCE>                                      1,922
<TOTAL-ASSETS>                                 101,863
<DEPOSITS>                                      76,427
<SHORT-TERM>                                     1,926
<LIABILITIES-OTHER>                              3,642
<LONG-TERM>                                      6,177
                                0
                                        425
<COMMON>                                           450
<OTHER-SE>                                      12,720
<TOTAL-LIABILITIES-AND-EQUITY>                 101,863
<INTEREST-LOAN>                                  1,549
<INTEREST-INVEST>                                  208
<INTEREST-OTHER>                                    16
<INTEREST-TOTAL>                                 1,773
<INTEREST-DEPOSIT>                                 422
<INTEREST-EXPENSE>                                 561
<INTEREST-INCOME-NET>                            1,212
<LOAN-LOSSES>                                      105
<SECURITIES-GAINS>                                   4
<EXPENSE-OTHER>                                  1,117
<INCOME-PRETAX>                                    630
<INCOME-PRE-EXTRAORDINARY>                         339
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       339
<EPS-PRIMARY>                                     3.62
<EPS-DILUTED>                                     3.58
<YIELD-ACTUAL>                                    6.14
<LOANS-NON>                                        645
<LOANS-PAST>                                       296
<LOANS-TROUBLED>                                    10
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 2,018
<CHARGE-OFFS>                                      270
<RECOVERIES>                                        69
<ALLOWANCE-CLOSE>                                1,922
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<PAGE>

                                  EXHIBIT 99(a)
                    WELLS FARGO & COMPANY AND SUBSIDIARIES
              COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
- ------------------------------------------------------------------------------
                                                                       Quarter
                                                                ended March 31,
                                                               ---------------
(in millions)                                                  1997       1996
- ------------------------------------------------------------------------------


EARNINGS, INCLUDING INTEREST ON DEPOSITS (1):
    Income before income tax expense                         $  630       $463
    Fixed charges                                               594        348
                                                             ------       ----
                                                             $1,224       $811
                                                             ------       ----
                                                             ------       ----

Fixed charges (1):
    Interest expense                                         $  561       $330
    Estimated interest component of net rental expense           33         18
                                                             ------       ----
                                                             $  594       $348
                                                             ------       ----
                                                             ------       ----

Ratio of earnings to fixed charges (2)                         2.06       2.33
                                                             ------       ----
                                                             ------       ----

EARNINGS, EXCLUDING INTEREST ON DEPOSITS:
    Income before income tax expense                         $  630       $463
    Fixed charges                                               172        107
                                                             ------       ----
                                                             $  802       $570
                                                             ------       ----
                                                             ------       ----

Fixed charges:
    Interest expense                                         $  561       $330
    Estimated interest component of net rental expense           33         18
    Less interest on deposits                                   422        241
                                                             ------       ----
                                                             $  172       $107
                                                             ------       ----
                                                             ------       ----

Ratio of earnings to fixed charges (2)                         4.66       5.33
                                                             ------       ----
                                                             ------       ----
- ------------------------------------------------------------------------------

(1)  As defined in Item 503(d) of Regulation S-K.
(2)  These computations are included herein in compliance with Securities
     and Exchange Commission regulations.  However, management believes
     that fixed charge ratios are not meaningful measures for the business
     of the Company because of two factors.  First, even if there was no
     change in net income, the ratios would decline with an increase in
     the proportion of income which is tax-exempt or, conversely, they
     would increase with a decrease in the proportion of income which is
     tax-exempt.  Second, even if there was no change in net income, the 
     ratios would decline if interest income and interest expense increase
     by the same amount due to an increase in the level of interest rates
     or, conversely, they would increase if interest income and interest
     expense decrease by the same amount due to a decrease in the level of
     interest rates.

<PAGE>

                               EXHIBIT 99(b)
                   WELLS FARGO & COMPANY AND SUBSIDIARIES
             COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                          AND PREFERRED DIVIDENDS
- ------------------------------------------------------------------------------

                                                                       Quarter
                                                                ended March 31,
                                                               ---------------
(in millions)                                                  1997       1996
- ------------------------------------------------------------------------------


EARNINGS, INCLUDING INTEREST ON DEPOSITS (1):
    Income before income tax expense                         $  630      $ 463
    Fixed charges                                               594        348
                                                             ------      -----
                                                             $1,224      $ 811
                                                             ------      -----
                                                             ------      -----

Preferred dividend requirement                               $   10      $  10

Ratio of income before income tax expense to net income        1.86       1.75
                                                             ------      -----

Preferred dividends (2)                                      $   19      $  18
                                                             ------      -----
Fixed charges (1):
    Interest expense                                            561        330
    Estimated interest component of net rental expense           33         18
                                                             ------      -----
                                                                594        348
                                                             ------      -----
    Fixed charges and preferred dividends                    $  613      $ 366
                                                             ------      -----
                                                             ------      -----

Ratio of earnings to fixed charges and preferred 
  dividends (3)                                                2.00       2.22
                                                             ------      -----
                                                             ------      -----

EARNINGS, EXCLUDING INTEREST ON DEPOSITS:
    Income before income tax expense                         $  630      $ 463
    Fixed charges                                               172        107
                                                             ------      -----
                                                             $  802      $ 570
                                                             ------      -----
                                                             ------      -----


Preferred dividends (2)                                      $   19      $  18
                                                             ------      -----
Fixed charges:
    Interest expense                                            561        330
    Estimated interest component of net rental expense           33         18
    Less interest on deposits                                   422        241
                                                             ------      -----
                                                                172        107
                                                             ------      -----
    Fixed charges and preferred dividends                    $  191      $ 125
                                                             ------      -----
                                                             ------      -----

Ratio of earnings to fixed charges and preferred 
  dividends (3)                                                4.20       4.56
                                                             ------      -----
                                                             ------      -----
- ------------------------------------------------------------------------------

    (1)  As defined in Item 503(d) of Regulation S-K.
    (2)  The preferred dividends were increased to amounts representing the
         pretax earnings that would be required to cover such dividend 
         requirements.
    (3)  These computations are included herein in compliance with Securities
         and Exchange Commission regulations.  However, management believes
         that fixed charge ratios are not meaningful measures for the business
         of the Company because of two factors.  First, even if there was no
         change in net income, the ratios would decline with an increase in the
         proportion of income which is tax-exempt or, conversely, they would 
         increase with a decrease in the proportion of income which is 
         tax-exempt.  Second, even if there was no change in net income, the 
         ratios would decline if interest income and interest expense increase 
         by the same amount due to an increase in the level of interest rates
         or, conversely, they would increase if interest income and interest
         expense decrease by the same amount due to a decrease in the level of
         interest rates.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission