WESTPAC SECURITISATION MANAGEMENT PTY LTD
6-K, 1999-04-23
ASSET-BACKED SECURITIES
Previous: AZTEC TECHNOLOGY PARTNERS INC /DE/, DEF 14A, 1999-04-23
Next: EATON VANCE ADVISERS SENIOR FLOATING RATE FUND, 486BPOS, 1999-04-23



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 6-K

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington D.C. 20549

                          Report of Foreign Issuer
                    Pursuant to Rule 13a-16 or 15d-16 of
                    the Securities Exchange Act of 1934

                For the Coupon Period ending April 19, 1999

               Westpac Securitisation Management Pty Limited
               ---------------------------------------------
              (Translation of registrant's name into English)

           Level 4, 60 Martin Place, Sydney, NSW 2000, Australia
           -----------------------------------------------------
                  (Address of principal executive offices

         Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

                        Form 20-F   X     Form 40-F ______
                                  
        Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.

                             Yes ____     No      X

         If "Yes" is marked, indicate below the file number assigned to the 
registrant in connection with Rule
12g3-2(b): 82____________________________.                          




                                    -1-

<PAGE>



               NOTEHOLDERS REPORT - SERIES 1998-1G WST TRUST

<TABLE>
<CAPTION>

<S>                                                          <C>                   <C>                         <C>       


Date of Report - Determination Date                           13-Apr-99

Housing Loan Collection Period                                10-Jan-99                    to                  09-Apr-99
                                                             (inclusive)                                       (inclusive)

Days in Collection Period                                         90

Coupon Period                                                 19-Jan-99                    to                  19-Apr-99
                                                             (inclusive)                                       (exclusive)
                                                                                                               
Days in Coupon Period                                             90

3-month BBSW at beginning of coupon period                     4.8183%             3-month USD-LIBOR            4.96984%

Foreign Exchange Rate                                       0.62354525564
Available Income                                                  30,957,759.37
Total Available Funds                                             30,957,759.37
Accrued Interest Adjustment                                                0.00
Redraws Made This Period                                          20,166,445.88
Redraw Shortfall                                                           0.00
Redraw Facility Draw                                                       0.00
RFS Issued This Period                                                     0.00
Trust Expenses                                                     1,341,729.45
Total Payments                                                    26,752,676.66
Payment Shortfall                                                          0.00
Principal Draw This Period                                                 0.00
Total Principal Draws Outstanding                                          0.00
Gross Principal Collections                                      140,397,703.39
Principal Collections                                            120,231,257.51
Excess Available Income                                            4,204,882.71
Excess Collections Distribution                                    4,204,882.71
Liquidity Shortfall                                                        0.00
Liquidity Net Draw / (Repayment) this period                               0.00
Remaining Liquidity Shortfall                                              0.00
Liquidation Loss                                                           0.00
Principal Charge Offs                                                      0.00
Prepayment Benefit Shortfall                                               0.00
Average Daily Balance for Qtr                                  1,843,650,616.33
Subordinated Percentage                                                 2.6796%
Initial Subordinated Percentage                                         2.3000%
Average Quarterly Percentage                                            0.1953%

                 Reuters Information                      Principal/100,000          Coupon/100,000

                                Class A          0.00                5,461.4723               1,074.2833
                                Class B          0.00                    0.0000               1,308.7100

Stated Amount - AUD Equivalent                                Percentage           Forex Percentage           Chargeoffs

                    Class A          1,731,078,819.28                 97.32035%                  1.00000
                    Class B             51,800,570.54                  2.67965%
                                   RFS           0.00                                            0.00000

                 TOTAL               1,782,879,389.82                100.00000%               100.00000%

Stated Amount - USD                                                                   Bond Factor

                    Class A          1,079,405,984.90                                          0.7863379          0.00
                    Class B             32,300,000.00                                          1.0000000          0.00
                     RFS                         0.00                                                             0.00

                TOTAL                1,111,705,984.90                                                             0.00



                                    -2-

<PAGE>

<CAPTION>


                          Series 1998-1G WST Trust
                           DELINQUENCY STATISTICS
    <S>                        <C>                     <C>                      <C>                <C>             <C>    

                     Collection Period Ended:                                   09-Apr-99
 
                                Number                 Current Balance          Instalment         % by            % by
                              of Loans                 Outstanding $A           Amount $A          Number          Balance
===================================================================================================================================
    Current                     16,989                  1,667,665,262          13,248,883          93.39%            93.54%

    1-29 Days                    1,015                     95,038,700             805,677           5.58%             5.33%

    30-59 Days                     130                     13,867,902             102,150           0.71%             0.78%

    60-89 Days                      32                      3,625,382              25,502           0.18%             0.20%

    90-119 Days                     12                      1,596,552               9,206           0.07%             0.09%

    120-149 Days                     7                        745,276               5,207           0.04%             0.04%

    150-179 Days                     1                         92,237                 629           0.01%             0.01%

    180+ Days                        3                        248,079               1,899           0.02%             0.01%
- ---------------------------------------------------------------------------------------------------------------------------
    Total                       18,189                  1,782,879,390          14,199,153         100.00%           100.00%
===========================================================================================================================

</TABLE>


                                                 $A

    Scheduled Principal                      14,237,161.00
    Unscheduled Principal                   105,994,097.00
                                          -----------------
    Principal Collections                   120,231,258.00
                                          -----------------


    Fixed Interest Rate Housing Loan          353,763,041
    Variable Rate Housing Loans             1,429,116,349
                                            1,782,879,390




                                    -3-

<PAGE>



                                 SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of
    1934, the registrant has duly caused this report to be signed on its
    behalf, as Trust Manager for the Series 1998-1G WST Trust, by the
    undersigned, thereunto duly authorized.



                             Westpac Securisatioon Management Pty Limited
                             as Trust Manager for the Series 1998-1G WST Trust,
                             (Registrant)
                             --------------------------------------------------


 Dated:  April 21, 1999      By:     /s/ Lewis E. Love                         
                                    -------------------------------------------
                              
                             Name:   Lewis E. Love
                                     ------------------------------------------

                             Title:  Secretary    
                                     ------------------------------------------







                                    -4-







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission