WESTPAC SECURITISATION MANAGEMENT PTY LTD
20-F, 1999-12-30
ASSET-BACKED SECURITIES
Previous: WESTPAC SECURITISATION MANAGEMENT PTY LTD, 20-F, 1999-12-30
Next: GENESIS DIRECT INC, 8-K, 1999-12-30




                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION

                           WASHINGTON, D.C. 20549
                                 FORM 20-F

(MARK ONE)
|_|      REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                                     OR
|X|      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                 For the fiscal period ended June 30, 1999
                                     OR
|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]


Commission file number 333-46945

    Westpac Securitisation Management Pty Limited (the "Trust Manager")
in its capacity as trust manager of the Series 1998-1G WST Trust (the "Trust")
                   Australian Company Number 081 709 211
           (Exact name of Registrant as specified in its charter)

                         New South Wales, Australia
              (Jurisdiction of incorporation or organization)

                60 Martin Place, Sydney, NSW 2000, Australia
                 (Address of principal executive offices)

Securities registered or to be registered pursuant to Section 12(b) of the
Act:
None

Securities required to be registered pursuant to Section 12(g) of
the Act:
None

Securities for which there is a reporting obligation pursuant
to Section 15(d) of the Act:
US$1,372,700,000 Class A Mortgage Backed Floating Rate Notes due 2029
US$32,000,000 Class B Mortgage Backed Floating Rate Notes due 2029
(collectively, the "Notes")

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the last 90 days.

         Yes      |X|      No       |_|

         Indicate by check mark which financial statement item the
registrant has elected to follow.

   Item 17|_| Item 18|_| Incorporated by Reference to filings on Form 6K|X|



<PAGE>

<TABLE>
<CAPTION>

                                               CROSS-REFERENCE SHEET

20-F Item Number and Caption                                               Location
- ----------------------------------------------------------------------------------------------------------------

<S>                                                                        <C>
PART I

1.    Description of Business                                              Not applicable

2.    Description of Property                                              Property

3.    Legal Proceedings                                                    Legal Proceedings

4.    Control of Registrant                                                Control of Registrant

5.    Nature of Trading Market                                             Market Price Information

6.    Exchange Controls and Other Limitations Affecting
        Security Holders                                                   Exchange Controls and Other Limitations
                                                                           Affecting Security Holders

7.    Taxation                                                             Taxation

8.    Selected Financial Data                                              Selected Financial Data

9.    Management's Discussion and Analysis of Financial
      Condition and Results of Operations                                  Not applicable

9A    Disclosure of Market Risks Inherent in Derivatives
        and other Financial Instruments                                    Market Risks

10.   Directors and Officers of Registrant                                 Not applicable

11.   Compensation of Directors and Officers                               Not applicable

12.   Options to Purchase Securities from Registrant or
        Subsidiaries                                                       Not applicable

13.   Interest of Management in Certain Transactions                       Interest of Management in Certain
                                                                           Transactions


PART II

14.   Description of Securities to be Registered                           Not applicable


PART III

15.   Defaults upon Senior Securities                                      Defaults upon Senior Securities

16.   Changes in Securities and Changes in Security for
      Registered Securities and Use of Proceeds                            Changes in Securities and Changes in
                                                                           Security for Registered Securities and Use
                                                                           of Proceeds


PART IV

17.   Financial Statements                                                 Not applicable

18.   Financial Statements                                                 Not applicable

19.   (a)  Financial Statements                                            Periodic filings on Form 6-K incorporated
                                                                           by reference

      (b)  Exhibits                                                        Exhibits

</TABLE>
                                                             i

<PAGE>

                             TABLE OF CONTENTS

- ------------------------------------------------------------------------------
Part I

Incorporation of Certain Documents by Reference..............................1

Property.....................................................................1

Legal Proceedings............................................................1

Control of Registrant........................................................1

Market Price Information.....................................................2

Exchange Controls and Other Limitations Affecting Security Holders...........2

Taxation.....................................................................3

Selected Financial Data......................................................4

Market Risks.................................................................5

Interest of Management in Certain Transactions...............................5


Part II

Not Applicable...............................................................5


Part III

Defaults Upon Senior Securities..............................................5

Changes in Securities and Changes in Security for Registered
  Securities and Use of Proceeds.............................................5


Part IV

Financial Statements and Exhibits............................................6

Signatures...................................................................7

Index of Exhibits............................................................8


Exhibits

Exhibit 13.1: Noteholders Report for the July 20, 1998 Payment Date..........9

Exhibit 13.2: Noteholders Report for the October 19, 1998 Payment Date......14

Exhibit 13.3: Noteholders Report for the January 19, 1999 Payment Date......18

Exhibit 13.4: Noteholders Report for the April 19, 1999 Payment Date........21

Exhibit 13.5: Noteholders Report for the July 19, 1999 Payment Date.........26



                                    ii

<PAGE>





Exhibit 13.6: Aggregate Totals for the Fiscal Year..........................31

Exhibit 99.1: The Trust Manager Officer's Certificate of Compliance.........33

Exhibit 99.2: Custodial Services Audit Report by PricewaterhouseCoopers.....34

Exhibit 99.3: PricewaterhouseCoopers Consent to Publish Letter .............37

Exhibit 99.4: Financial Report for the Period Ending June 30, 1999..........38





                                            iii

<PAGE>





                                   PART 1

         This Annual Report on Form 20-F relates to the Series 1998-1G WST
Trust (the "Trust") and the Mortgage Pass-Through Certificates, Series
1998-1 (the "Certificates") issued pursuant to the Note Trust Deed dated as
of June 10, 1998, between Westpac Securities Administration Limited, as
Trustee (the "Issuer Trustee"); the Trust Manager, as trust manager; and
Morgan Guaranty Trust Company of New York, London Office, as Principal
Payment Agent. Capitalized terms used herein and not defined have the same
meanings ascribed to such terms in the Prospectus Supplement for the
above-referenced Certificates.

         The information required for some items in Form 20-F is "not
applicable" to the Trust or the Trust Manager. As used in this Annual
Report filed on Form 20-F, "not applicable" or "Not Applicable" means that
the response to the referenced item is omitted in reliance on the
procedures outlined in numerous no- action letters issued by the
Commission's Staff with respect to substantially similar certificates and
trusts that file annual reports on Form 10-K.


              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

          The Trust Manager incorporates by reference its periodic
filings of Form 6-K, which contain all financial information relating to
the Trust relevant to the holders of the Notes (the "Noteholders"),
pursuant to General Instruction F for Form 20-F and Rule 12b-23 promulgated
under the Securities Exchange Act of 1934.


Item 2.     PROPERTY

         The property of the Trust consists solely of residential mortgage
loans. Information concerning such property can be found in the quarterly
Noteholders Reports, attached as Exhibits 13.1 through 13.4, the Aggregate
Totals for the Fiscal Year, attached as Exhibit 13.5, and the Financial
Report for the Period Ending June 30, 1999, attached as Exhibit 99.4.
Additionally, an Officer's Certificate of Compliance, executed by a
director of the Trust Manager is filed herewith as Exhibit 99.1. Such
statement certifies that the Trust Manager, in such capacity, has complied
with all conditions and covenants under the Transaction Documents for the
issuance of the Notes by the Trust.


Item 3.     LEGAL PROCEEDINGS

         The Trust Manager knows of no material legal proceedings involving
any of the Trust, the Trust Manager, the Servicer or the Issuer Trustee.


Item 4.     CONTROL OF REGISTRANT

         The Notes are currently represented by certificates registered in
the name of Cede & Co., the nominee of The Depository Trust Company.
Accordingly, Cede & Co. is the sole holder of record of the Notes, which it
held on behalf of brokers, dealers, banks and other direct participants in
the DTC system.





                                     1

<PAGE>




Item 5.     MARKET PRICE INFORMATION

         The Notes are not traded on any nationally recognized exchange in
the United States. The Notes are listed and exchanged on the London Stock
Exchange.


Item 6.     EXCHANGE CONTROLS AND OTHER LIMITATIONS AFFECTING SECURITY
            HOLDERS

         The Australian Banking (Foreign Exchange) Regulations and other
Australian legislation and regulations control and regulate or permit the
control and regulation of a broad range of payments and transactions
involving non-residents of Australia. Pursuant to certain general and
specific exemptions, authorities and approvals, however, we are not
restricted from transferring funds from Australia or placing funds to the
credit of non-residents of Australia subject to:

         (i)      withholding taxes (see "Item 7. Taxation" below) in
                  relation to remittances of dividends (to the
                  extent they are unfranked) and interest payments;

         (ii)     a restriction on making payments from Australia to the
                  Government of Iraq, its agencies or nationals; and

         (iii)    a restriction on transactions involving the transfer of
                  funds or payments to or from, by the order of, or on
                  behalf of the authorities in the Federal Republic of
                  Yugoslavia (Serbia and Montenegro), or their agencies,
                  who are not residents of Australia; and

         (iv)     a restriction on transactions involving the transfer of
                  funds or payments to, by the order of, or on behalf of:

                  o    the Government of Libya or a public authority of Libya;

                  o    any commercial, industrial or public utility
                       undertaking owned or controlled, directly or
                       indirectly, by the Government of Libya, or by a
                       public authority of Libya, or by an entity that
                       is owned or controlled by the Government of
                       Libya or a public authority of Libya; or

                  o    any person acting for or on the behalf of the
                       Government of Libya or a public authority of
                       Libya or an undertaking or entity as described
                       above.

         Notwithstanding the restrictions referred to in paragraphs (ii),
(iii) and (iv) above, the Reserve Bank of Australia may approve certain
transactions in circumstances it deems appropriate.

         Effectively, the only exchange controls limiting the purchase of
domestic securities by non-residents retained in terms of the Trust Manager
or the Trust are the Foreign Exchange Regulations relating to the
requirement of the Reserve Bank of Australia approval for investment in
Australia by central banks, foreign governments and foreign government




                                           2

<PAGE>



agencies, which are holders of the official exchange reserves of their
country and do not act independently of their government with respect to
investment decisions.


Item 7.     TAXATION

Certain Australian Tax Matters

         The following statements with respect to Australian taxation are
only general summaries and are based on advice received by the
Trust Manager. Purchasers of Notes should consult their own tax advisers
concerning the consequences, in their particular circumstances, under
Australian tax laws, and the laws of any other taxing jurisdiction, of the
ownership of or any dealing in the Notes.

Payments of Principal, Premiums and Interest

         Under existing Australian tax law, non-resident holders of Notes
or interests in any Global Note (other than persons holding such securities
or interest as part of a business carried on, at or through a permanent
establishment in Australia (an "Australian Establishment")) are not subject
to Australian income tax on payments of interest or amounts in the nature
of interest, including, subject to the fulfilment of all conditions
required by section 128F of the Australian Income Tax Assessment Act 1936
(the "Tax Act") as set forth below, interest withholding tax. Under Article
11 of the 1983 United States-Australia Tax Treaty, the maximum Australian
withholding rate on interest paid to United States residents who are
entitled to the benefit of such Treaty is 10%. Under Australian law, the
withholding rates for payments to other jurisdictions is currently 10% on
interest or amounts in the nature of interest paid on the Notes. A premium
on redemption would generally be treated as an amount in the nature of
interest for this purpose.

         Pursuant to section 128F of the Tax Act, an exemption from
Australian interest withholding tax applies provided all prescribed
conditions are met. Such conditions include the issue of the Notes in a way
that satisfies an objective public offer test. The Issuer Trustee will seek
to issue the Notes in a way that will satisfy such test and otherwise meet
the requirements of section 128F including by listing the Notes.

         The test will not be satisfied if the Issuer Trustee knew, or had
reasonable grounds to suspect, that the Notes were being or would later be
acquired either directly or indirectly by an associate of the Issuer
Trustee within the meaning of Section 128F of the Tax Act, other than in
the capacity of a dealer, manager or underwriter in relation to the
placement of a Note.

         The exemption from Australian withholding tax will also not apply
to interest paid by the Issuer Trustee to an associate of the Issuer
Trustee within the meaning of section 128F if, at the time of the payment,
the Issuer Trustee knows, or has reasonable grounds to suspect, that the
person is an associate.





                                     3

<PAGE>




Profit on Sale

         Under current Australian law, non-resident holders of Notes will
not be subject to Australian income tax on profits derived from the sale or
disposal of Notes (but see below for discussion of Australia's capital
gains provisions):

         (1)      if the profits do not have an Australian source; or

         (2)      where the profits do have an Australian source, if the
                  holder is resident in a country with which Australia has
                  entered into a double tax treaty, is entitled to the
                  benefit of that treaty and the profits are business
                  profits for the purposes of the treaty which are not
                  attributable to a business carried on through an
                  Australian Establishment.

         The source of any profit on the disposal of Notes will depend on
the factual circumstances of the actual disposal. Where the Notes are
acquired and disposed of pursuant to contractual arrangements entered into
and concluded outside Australia, and the seller and the purchaser are
non-residents of Australia and do not have an Australian Establishment, the
profit should not have an Australian source. There are, however, specific
withholding tax rules that can apply to treat a portion of the sale price
of Notes as interest for withholding tax purposes (and which amounts are
not covered by the exemption conditions in section 128F). These rules can
apply when:

         (1)      Notes are sold for an amount in excess of their issue price
                  prior to maturity; or

         (2)      Notes are sold to an Australian resident in connection
                  with a "washing arrangement" (as defined in the Tax Act).

         Under provisions for the taxation of capital gains, non-resident
holders of Notes would be subject to Australian tax on profits derived from
the sale or disposal of Notes if the Notes were at any time prior to the
sale or disposal held as part of a business carried on through an
Australian Establishment.

Other Taxes

         No stamp, issue, registration or similar taxes are payable in
Australia in connection with the issue of the Notes. Furthermore, a
transfer of, or agreement to transfer, Notes executed outside of Australia
will not be subject to Australian stamp duty.


Item 8.     SELECTED FINANCIAL DATA

         The Trust Manager incorporates by reference and attaches hereto as
Exhibit 13, pursuant to General Instruction F to Form 20-F and Rule 12b-23
promulgated under the Securities Exchange Act of 1934, the following
quarterly Noteholders Reports, filed on Form 6-K, which include all
financial information relating to the Trust that is relevant to
Noteholders:



                                     4

<PAGE>


Noteholders Report for the July 20, 1998 Payment Date,
Noteholders Report for the October 19, 1998 Payment Date,
Noteholders Report for the January 19, 1999 Payment Date,
Noteholders Report for the April 19, 1999 Payment Date, and
Noteholders Report for the July 19, 1999 Payment Date.

         The Trust Manager also attaches hereto, as Exhibits 13.6, Exhibit
99.2 and Exhibit 99.4 respectively, the following documents:

Aggregate Totals for the Fiscal Year,
Custodial Services Audit Report by PricewaterhouseCoopers, and
Financial Report for the Period Ending June 30, 1999.


Item 9A.    MARKET RISKS

         Information regarding various market risks can be found in the
Financial Report for the Period Ending June 30, 1999, attached hereto as
Exhibit 99.4.


Item 13.   INTEREST OF MANAGEMENT IN CERTAIN TRANSACTIONS

           None.


                                  PART II

                               NOT APPLICABLE


                                  PART III


Item 15.   DEFAULTS UPON SENIOR SECURITIES

           None


Item 16.   CHANGES IN SECURITIES AND CHANGES IN SECURITY FOR REGISTERED
               SECURITIES AND USE OF PROCEEDS

           None






                                     5

<PAGE>


                                  PART IV


Item 19.   FINANCIAL STATEMENTS AND EXHIBITS

a. See the "Selected Financial Data" section in this Annual Report and
   the Exhibits described in section (b) below.

b. Exhibits

   The following documents are filed as part of this Annual Report:

   1.  Exhibit 13.1: Noteholders Report for the July 20, 1998 Payment Date

   2.  Exhibit 13.2: Noteholders Report for the October 19, 1998 Payment Date

   3.  Exhibit 13.3: Noteholders Report for the January 19, 1999 Payment Date

   4.  Exhibit 13.4: Noteholders Report for the April 19, 1999 Payment Date

   5.  Exhibit 13.5: Noteholders Report for the July 19, 1999 Payment Date

   6.  Exhibit 13.6: Aggregate Totals for the Fiscal Year

   7.  Exhibit 99.1: The Trust Manager Officer's Certificate of Compliance

   8.  Exhibit 99.2: Custodial Services Audit Report by PricewaterhouseCoopers

   9.  Exhibit 99.3: PricewaterhouseCoopers Consent to Publish Letter

  10.  Exhibit 99.4: Financial Report for the Period Ending June 30, 1999






                                     6

<PAGE>



                                 SIGNATURES




     Pursuant to the requirements of Section 12 of the Securities Exchange
Act of 1934, the registrant certifies that it meets all of the requirements
for filing on Form 20-F and has duly caused this Annual Report to be signed
on its behalf by the undersigned, thereunto duly authorized.



                                      WESTPAC SECURITISATION MANAGEMENT PTY
                                      LIMITED



                                      /s/  Marten Touw
                                      -----------------------------------
                                      Name:     Marten Touw
                                      Title:    Director








Date: December 30, 1999





                                     7

<PAGE>




                             INDEX TO EXHIBITS


Exhibit No.      Document Description
- ----------       --------------------

  13.1           Noteholders Report for the July 20, 1998 Payment Date

  13.2           Noteholders Report for the October 19, 1998 Payment Date

  13.3           Noteholders Report for the January 19, 1999 Payment Date

  13.4           Noteholders Report for the April 19, 1999 Payment Date

  13.5           Noteholders Report for the July 19, 1999 Payment Date

  13.6           Aggregate Totals for the Fiscal Year

  99.1           The Trust Manager Officer's Certificate of Compliance

  99.2           Custodial Services Audit Report by PricewaterhouseCoopers

  99.3           PricewaterhouseCoopers Consent to Publish Letter

  99.4           Financial Report for the Period Ending June 30, 1999










                                     8






                                                                EXHIBIT 13.1



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 6-K

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington D.C. 20549

                          Report of Foreign Issuer
                    Pursuant to Rule 13a-16 or 15d-16 of
                    the Securities Exchange Act of 1934

For the Coupon Period ending July 20, 1998

               Westpac Securitisation Management Pty Limited
               ---------------------------------------------
              (Translation of registrant's name into English)

           Level 4, 60 Martin Place, Sydney, NSW 2000, Australia
           -----------------------------------------------------
                  (Address of principal executive offices)

     Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

                 Form 20-F  __X__       Form 40-F  _______

     Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.

                      Yes  ______           No   __X__

     If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82-___________.





                                     9

<PAGE>

<TABLE>
<CAPTION>

                     NOTEHOLDERS REPORT -SERIES 1998-1G


<S>                                                       <C>                      <C>                              <C>
Date of Report - Determination Date                           14-Jul-98
Housing Loan Collection Period                                07-May-98                    to                        09-Jul-98
                                                             (inclusive)                                            (inclusive)
Days in Collection Period                                         64
Coupon Period                                                 10-Jun-98                    to                        20-Jul-98
                                                             (inclusive)                                            (inclusive)
Days in Coupon Period                                             40
3-month BBSW at beginning of coupon period                     5.6780%             3-month USD-LIBOR                 5.66507%
Foreign Exchange Rate                                       0.62354525564
SUMMARY PAGE
Available Income                                                  26,753,018.38
Total Available Funds                                             33,829,250.09
Accrued Interest Adjustment                                       18,593,060.04
Redraws Made This Period                                          11,056,120.00
Redraw Shortfall                                                           0.00
Redraw Facility Draw                                                       0.00
RFS Issued This Period                                                     0.00
Trust Expenses                                                       546,892.35
Total Payments                                                    33,829,250.09
Payment Shortfall                                                  7,076,231.71
Principal Draw This Period                                         7,076,231.71
Total Principal Draws Outstanding                                  7,076,231.71
Gross Principal Collections                                      100,087,523.39
Principal Collections                                             89,031,403.39
Excess Available Income                                                    0.00
Excess Collections Distribution                                            0.00
Liquidity Shortfall                                                        0.00
Liquidity Net Draw / (Repayment) this period                               0.00
Remaining Liquidity Shortfall                                              0.00
Liquidation Loss                                                           0.00
Principal Charge Offs                                                      0.00
Prepayment Benefit Shortfall                                               0.00
Average Daily Balance for Qtr                                  2,191,068,497.72
Subordinated Percentage                                                 2.2687%
Initial Subordinated Percentage                                         2.3000%
Quarterly Percentage                                                     0.000%
                 Reuters information                      Principal/100,000          Coupon/100,000
                                Class A          0.00                3,722.7915                 645.0078
                                Class B          0.00                    0.0000                 658.8967
Stated Amount - AUD Equivalent                                Percentage            Forex Percentage                Chargeoffs
                    Class A          2,119,488,889.66                 97.73127%                   1.0000
                  Class B               51,800,570.54                  2.26873%

                 TOTAL               2,171,289,460.20                100.00000%               100.00000%

Stated Amount - USD                                                                   Bond Factor
                    Class A          1,321,597,241.52                                          0.9627721                   0.00
                  Class B               32,300,000.00                                          1.0000000                   0.00

                TOTAL                1,353,897,241.52                                          0.9636279                   0.00


                                     10

<PAGE>

<CAPTION>


                                WST 1998-1G
                           DELINQUENCY STATISTICS

                                    Collection Period Ended:                    09-Jul-98

- -----------------------------------------------------------------------------------------------------------------------
                         Number            Current Balance             Installment         % by             % by
                        of Loans            Outstanding $A             Amount $A           Number           Balance
- -----------------------------------------------------------------------------------------------------------------------
<S>                        <C>                      <C>                    <C>                 <C>              <C>
    Current                19,201                   2,010,587.906          14,986,160           93.31%           92.90%
    1-29 Days               1,299                     145,025,895           1,163,214            6.31%            6.70%

    20-59 Days                 68                       7,429,754              54,247            0.33%            0.35%

    60-89 Days                  9                       1,139,773               8,414            0.04%            0.05%

    90-119                      1                          29,901                 202            0.00%            0.00%
    Days

    120-149                                                                                      0.00%            0.00%
    Days

    150-179                                                                                      0.00%            0.00%
    Days

    180+ Days                                                                                     0.00%           0.00%
- -----------------------------------------------------------------------------------------------------------------------
    Total                  20,578                   2,164,213,229           16,212,23          100.00%          100.00%
- -----------------------------------------------------------------------------------------------------------------------

</TABLE>


                                                 $A
    Scheduled Principal                     7,830,009.47
    Unscheduled Principal                  80,722,772.05
                                           -------------
    Excess received at settlement             478,622.00
                                           -------------
    Principal Collections                  89,031,403.52

    Fixed Interest Rate Housing Loan        358,469,344
    Variable Rate Housing Loans           1,805,743,885
                                        ---------------
                                          2,164,213,229
                                        ---------------



                                     12

<PAGE>





                                 SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf, as Trust Manager for the Series 1998-1G WST Trust, by the
undersigned, thereunto duly authorized.


                              Westpac Securitisation Management Pty Limited,
                              as Trust Manager for the Series 1998-1G WST Trust,
                              -------------------------------------------------
                              (Registrant)



Dated: August 5, 1998         By:           /s/ Lewis E. Love
                                    -------------------------------
                                Name:       Lewis E. Love
                                Title:      Secretary







                                     13



                                                                 EXHIBIT 13.2



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 6-K

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington D.C. 20549

                          Report of Foreign Issuer
                    Pursuant to Rule 13a-16 or 15d-16 of
                    the Securities Exchange Act of 1934

For the Coupon Period ending October 19, 1998

               Westpac Securitisation Management Pty Limited
               ---------------------------------------------
              (Translation of registrant's name into English)

           Level 4, 60 Martin Place, Sydney, NSW 2000, Australia
           -----------------------------------------------------
                  (Address of principal executive offices

     Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

                 Form 20-F  __X__       Form 40-F  _______

     Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.

                      Yes  ______           No   __X__

     If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82-___________.





                                     14

<PAGE>

<TABLE>
<CAPTION>

                                      NOTEHOLDERS REPORT - SERIES 1998-1G WST TRUST


    <S>                                                     <C>                       <C>                     <C>

    Date of Report - Determination Date                         13-Oct-98

    Housing Loan Collection Period                              10-Jul-98                    to                        09-Oct-98
                                                               (inclusive)                                            (inclusive)

    Days in Collection Period                                       92

    Coupon Period                                               20-Jun-98                    to                        19-Oct-98
                                                               (inclusive)                                            (inclusive)

    Days in Coupon Period                                           91

    3-month BBSW at beginning of coupon period                   5.1200%                3-month USD-                   5.68750%
                                                                                           LIBOR
    Foreign Exchange Rate                                     0.62354525564

    Available Income                                              36,585,397.06
    Total Available Funds                                         36,585,397.06
    Accrued Interest Adjustment                                            0.00
    Redraws Made This Period                                      12,984,486.75
    Redraw Shortfall                                                       0.00
    Redraw Facility Draw                                                   0.00
    RFS Issued This Period                                                 0.00
    Trust Expenses                                                 1,543,386.36
    Total Payments                                                31,692,082.59
    Payment Shortfall                                                      0.00
    Principal Draw This Period                                             0.00
    Total Principal Draws Outstanding                              2,182,917.24
    Gross Principal Collections                                  157,553,648.56
    Principal Collections                                        144,569,161.81
    Excess Available Income                                        4,893,314.47
    Excess Collections Distribution                                        0.00
    Liquidity Shortfall                                                    0.00
    Liquidity Net Draw / (Repayment) this period                           0.00
    Remaining Liquidity Shortfall                                          0.00
    Liquidation Loss                                                       0.00
    Principal Charge Offs                                                  0.00
    Prepayment Benefit Shortfall                                           0.00
    Average Daily Balance for Qtr                              2,091,298,374.01
    Subordinated Percentage                                             2.3532%
    Initial Subordinated Percentage                                     2.3000%
    Quarterly Percentage                                                0.1795%

                   Reuters Information                      Principal/100,000          Coupon/100,000         Chargeoffs

                                Class A          0.00                6,567.0150               1,418.2235
                                Class B          0.00                    0.0000               1,504.6597

    Stated Amount - AUD Equivalent                              Percentage            Forex Percentage

                    Class A          1,974,919,727.85                 97.64681%                  1.00000
                  Class B               51,800,570.54                  2.35319%
                                   RFS           0.00
                                                                     100.00000%               100.00000%
                 TOTAL               2,026,720,298.39

    Stated Amount - USD                                                                 Bond Factor
                    Class A          1,231,451,826.56                                          0.8971019           0.00
                  Class B               32,300,000.00                                          1.0000000           0.00
                  RFS                            0.00                                                              0.00

                TOTAL                1,263,751,826.56                                          0.8994675           0.00

</TABLE>

                                                                 15

<PAGE>

<TABLE>
<CAPTION>


                                               WST 1998-1G
                                         DELINQUENCY STATISTICS

                                    Collection Period Ended:                    09-Oct-98

- -----------------------------------------------------------------------------------------------------------------------
                         Number            Current Balance             Installment         % by             % by
                        of Loans            Outstanding $A             Amount $A           Number           Balance
- -----------------------------------------------------------------------------------------------------------------------
<S>                        <C>                      <C>                    <C>                 <C>              <C>
    Current                18,830                   1,910,486,388          14,538,745           94.77%           92.36%
    1-29 Days                 944                     102,573,626             752,016            4.75%            5.07%
    30-59 Days                 69                       7,842,351              57,877            0.35%            0.39%
    60-89 Days                 17                       2,446,465              14,367            0.09%            0.12%
    90-119                      7                         925,281               6,890            0.04%            0.05%
    Days
    120-149                     2                         167,670               1,255            0.01%            0.01%
    Days
    150-179                     1                          95,599                 660            0.01%            0.00%
    Days
    180+ Day                                                                                     0.00%            0.00%
- -----------------------------------------------------------------------------------------------------------------------
    Total                  19,870                   2,024,537,381          15,371,810          100.00%          100.00%
- -----------------------------------------------------------------------------------------------------------------------



                                            $A

    Scheduled Principal                     12,625,388.34
    Unscheduled Principal                  127,050,459.00
    Principal Collections                  139,675,847.34
                                           --------------


    Fixed Interest Rate Housing Loan          378,617,989
    Variable Rate Housing Loans             1,645,919,392
                                           --------------
                                            2,024,537,381
                                           --------------

</TABLE>

                                                        16

<PAGE>





                                 SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of
    1934, the registrant has duly caused this report to be signed on its
    behalf, as Trust Manager for the Series 1998-1G WST Trust, by the
    undersigned, thereunto duly authorized.


                              Westpac Securitisation Management Pty Limited,
                              as Trust Manager for the Series 1998-1G WST Trust,
                              -------------------------------------------------
                              (Registrant)



Dated: October ___, 1998         By:       /s/ Lewis E. Love
                                    -------------------------------
                                Name:       Lewis E. Love
                                Title:      Secretary







                                                        17



                                                                 EXHIBIT 13.3



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 6-K

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington D.C. 20549

                          Report of Foreign Issuer
                    Pursuant to Rule 13a-16 or 15d-16 of
                    the Securities Exchange Act of 1934

For the Coupon Period ending January 19, 1999

               Westpac Securitisation Management Pty Limited
               ---------------------------------------------
              (Translation of registrant's name into English)

           Level 4, 60 Martin Place, Sydney, NSW 2000, Australia
           -----------------------------------------------------
                  (Address of principal executive offices

     Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

                 Form 20-F  __X__       Form 40-F  _______

     Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.

                     Yes  ______           No   __X__

     If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82-___________.




                                     18

<PAGE>


<TABLE>
<CAPTION>

                                            NOTEHOLDERS REPORT - SERIES 1998-1G WST TRUST

    <S>                                                     <C>                       <C>                     <C>
    Date of Report - Determination Date                         13-Jan-99

    Housing Loan Collection Period                              10-Oct-98                    to                        09-Jan-99
                                                               (inclusive)                                            (inclusive)

    Days in Collection Period                                       92

    Coupon Period                                               19-Oct-98                    to                        19-Jan-99
                                                               (inclusive)                                            (exclusive)

    Days in Coupon Period                                           92

    3-month BBSW at beginning of coupon period                   4.7100%                3-month USD-                   5.34328%
                                                                                           LIBOR

    Foreign Exchange Rate                                     0.62354525564

    Available Income                                              33,575,259.97
    Total Available Funds                                         33,575,259.97
    Accrued Interest Adjustment                                            0.00
    Redraws Made This Period                                      17,280,867.08
    Redraw Shortfall                                                       0.00
    Redraw Facility Draw                                                   0.00
    RFS Issued This Period                                                 0.00
    Trust Expenses                                                 1,449,812.11
    Total Payments                                                29,970,848.51
    Payment Shortfall                                                      0.00
    Principal Draw This Period                                             0.00
    Total Principal Draws Outstanding                                      0.00
    Gross Principal Collections                                  140,890,518.14
    Principal Collections                                        123,609,651.06
    Excess Available Income                                        3,604,411.46
    Excess Collections Distribution                                1,421,494.23
    Liquidity Shortfall                                                    0.00
    Liquidity Net Draw / (Repayment) this period                           0.00
    Remaining Liquidity Shortfall                                          0.00
    Liquidation Loss                                                       0.00
    Principal Charge Offs                                                  0.00
    Prepayment Benefit Shortfall                                           0.00
    Average Daily Balance for Qtr                              1,958,396,238.21
    Subordinated Percentage                                             2.5186%
    Initial Subordinated Percentage                                     2.3000%
    Average Quarterly Percentage                                        0.0000%

                   Reuters Information                      Principal/100,000          Coupon/100,000

                                Class A          0.00                5,614.9349               1,257.0934
                                Class B          0.00                    0.0000               1,433.2271

    Stated Amount - AUD Equivalent                              Percentage            Forex Percentage        Chargeoffs

                    Class A          1,851,310,076.79                 97.48140%                  1.00000
                  Class B               51,800,570.54                  2.51860%
                                   RFS           0.00                                            0.00000

                 TOTAL               1,903,110,647.33                100.00000%               100.00000%


    Stated Amount - USD                                                                 Bond Factor
                    Class A          1,154,375,615.09                                          0.8409526           0.00
                  Class B               32,300,000.00                                          1.0000000           0.00
                  RFS                            0.00                                                              0.00

                TOTAL                1,186,675,615.09                                          0.8446090           0.00

</TABLE>

                                                                 19

<PAGE>

<TABLE>
<CAPTION>

                                                 Series 1998-1G WST Trust
                                                  DELINQUENCY STATISTICS

                                    Collection Period Ended:                    09-Jan-99

- ---------------------------------------------------------------------------------------------------------------------------
                             Number             Current Balance           Instalment          % by             % by
                            of Loans            Outstanding $A            Amount $A           Number           Balance
- ---------------------------------------------------------------------------------------------------------------------------
    <S>                         <C>                     <C>                    <C>                <C>               <C>
    Current                     17,826                  1,782,992,186          13,885,788          93.42%            93.69%

    1-29 Days                    1,122                    106,473,055             903,447           5.88%             5.59%

    30-59 Days                      97                      9,956,559              73,997           0.51%             0.52%

    60-89 Days                      21                      2,407,709              16,866           0.11%             0.13%

    90-119 Days                     12                      1,122,960               8,429           0.06%             0.06%

    120-149 Days                     1                         53,220                 380           0.01%             0.00%

    150-179 Days                     1                        104,959                 860           0.01%             0.01%

    180+ Days                                                                                       0.00%             0.00%
- ---------------------------------------------------------------------------------------------------------------------------
    Total                       19,080                  1,903,110,647          14,889,767         100.00%           100.00%
- ---------------------------------------------------------------------------------------------------------------------------

</TABLE>


                                                 $A

    Scheduled Principal                      13,432,800.79
    Unscheduled Principal                   107,993,933.04
                                            --------------
    Principal Collections                   121,426,733.83
                                            --------------


    Fixed Interest Rate Housing Loan          353,763,041
    Variable Rate Housing Loans             1,549,347,606
                                            -------------
                                            1,903,110,647
                                            -------------



                                                        20

<PAGE>





                                 SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of
    1934, the registrant has duly caused this report to be signed on its
    behalf, as Trust Manager for the Series 1998-1G WST Trust, by the
    undersigned, thereunto duly authorized.



                              Westpac Securitisation Management Pty Limited,
                              as Trust Manager for the Series 1998-1G WST Trust,
                              -------------------------------------------------
                              (Registrant)



Dated: January ___, 1999         By:     /s/ Lewis E. Love
                                    -------------------------------
                                Name:       Lewis E. Love
                                Title:      Secretary






                                     21



                                                              EXHIBIT 13.4




                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 6-K

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington D.C. 20549

                          Report of Foreign Issuer
                    Pursuant to Rule 13a-16 or 15d-16 of
                    the Securities Exchange Act of 1934

For the Coupon Period ending April 19, 1999

               Westpac Securitisation Management Pty Limited
               ---------------------------------------------
              (Translation of registrant's name into English)

           Level 4, 60 Martin Place, Sydney, NSW 2000, Australia
           -----------------------------------------------------
                  (Address of principal executive offices

     Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

                 Form 20-F  __X__       Form 40-F  _______

     Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.

                      Yes  ______           No   __X__

     If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82-___________.







                                     22

<PAGE>

<TABLE>
<CAPTION>

                                          NOTEHOLDERS REPORT - SERIES 1998-1G WST TRUST

    <S>                                                     <C>                       <C>                     <C>
    Date of Report - Determination Date                         13-Apr-99

    Housing Loan Collection Period                              10-Jan-99                    to                        09-Apr-99
                                                               (inclusive)                                            (inclusive)

    Days in Collection Period                                       90

    Coupon Period                                               19-Jan-99                    to                        19-Apr-99
                                                               (inclusive)                                            (exclusive)

    Days in Coupon Period                                           90

    3-month BBSW at beginning of coupon period                   4.8183%                3-month USD-                   4.96984%
                                                                                           LIBOR
    Foreign Exchange Rate                                     0.62354525564

    Available Income                                              30,957,759.37
    Total Available Funds                                         30,957,759.37
    Accrued Interest Adjustment                                            0.00
    Redraws Made This Period                                      20,166,445.88
    Redraw Shortfall                                                       0.00
    Redraw Facility Draw                                                   0.00
    RFS Issued This Period                                                 0.00
    Trust Expenses                                                 1,341,729.45
    Total Payments                                                26,752,676.66
    Payment Shortfall                                                      0.00
    Principal Draw This Period                                             0.00
    Total Principal Draws Outstanding                                      0.00
    Gross Principal Collections                                  140,397,703.39
    Principal Collections                                        120,231,257.51
    Excess Available Income                                        4,204,882.71
    Excess Collections Distribution                                4,204,882.71
    Liquidity Shortfall                                                    0.00
    Liquidity Net Draw / (Repayment) this period                           0.00
    Remaining Liquidity Shortfall                                          0.00
    Liquidation Loss                                                       0.00
    Principal Charge Offs                                                  0.00
    Prepayment Benefit Shortfall                                           0.00
    Average Daily Balance for Qtr                              1,843,650,616.33
    Subordinated Percentage                                             2.6796%
    Initial Subordinated Percentage                                     2.3000%
    Average Quarterly Percentage                                        0.1953%

                   Reuters Information                      Principal/100,000          Coupon/100,000

                                Class A          0.00                5,461.4723               1,074.2833
                                Class B          0.00                    0.0000               1,308.7100

    Stated Amount - AUD Equivalent                              Percentage            Forex Percentage        Chargeoffs

                    Class A          1,731,078,819.28                 97.32035%                  1.00000
                  Class B               51,800,570.54                  2.67965%
                                   RFS           0.00                                            0.00000

                 TOTAL               1,782,879,389.82                100.00000%               100.00000%


    Stated Amount - USD                                                                 Bond Factor
                    Class A          1,079,405,984.90                                          0.7863379           0.00
                  Class B               32,300,000.00                                          1.0000000           0.00
                  RFS                            0.00                                                              0.00

                TOTAL                1,111,705,984.90                                                              0.00



                                                                 23

<PAGE>

<CAPTION>


                                            Series 1998-1G WST Trust
                                             DELINQUENCY STATISTICS

                                    Collection Period Ended:                    09-Apr-99
- ---------------------------------------------------------------------------------------------------------------------------
                             Number             Current Balance           Instalment          % by             % by
                            of Loans            Outstanding $A            Amount $A           Number           Balance
- ---------------------------------------------------------------------------------------------------------------------------
    <S>                         <C>                     <C>                    <C>                <C>               <C>
    Current                     16,989                  1,667,665,262          13,248,883          93.39%            93.54%

    1-29 Days                    1,015                     95,038,700             805,677           5.58%             5.33%

    30-59 Days                     130                     13,867,902             102,150           0.71%             0.78%

    60-89 Days                      32                      3,625,382              25,502           0.18%             0.20%

    90-119 Days                     12                      1,596,552               9,206           0.07%             0.09%

    120-149 Days                     7                        745,276               5,207           0.04%             0.04%

    150-179 Days                     1                         92,237                 629           0.01%             0.01%

    180+ Days                        3                        248,079               1,899           0.02%             0.01%
- ---------------------------------------------------------------------------------------------------------------------------
    Total                       18,189                  1,782,879,390          14,199,153         100.00%           100.00%
- ---------------------------------------------------------------------------------------------------------------------------



                                                  $A

    Scheduled Principal                      14,237,161.00
    Unscheduled Principal                   105,994,097.00
                                            --------------
    Principal Collections                   120,231,258.00
                                            --------------


    Fixed Interest Rate Housing Loan          353,763,041
    Variable Rate Housing Loans             1,429,116,349
                                            -------------
                                            1,782,879,390
                                            -------------
</TABLE>


                                                        24

<PAGE>





                                 SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of
    1934, the registrant has duly caused this report to be signed on its
    behalf, as Trust Manager for the Series 1998-1G WST Trust, by the
    undersigned, thereunto duly authorized.



                              Westpac Securitisation Management Pty Limited,
                              as Trust Manager for the Series 1998-1G WST Trust,
                              -------------------------------------------------
                              (Registrant)



Dated: April 21, 1999         By:       /s/ Lewis E. Love
                                    -------------------------------
                                Name:       Lewis E. Love
                                Title:      Secretary






                                                        25



                                                                 EXHIBIT 13.5




                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 6-K

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington D.C. 20549

                          Report of Foreign Issuer
                    Pursuant to Rule 13a-16 or 15d-16 of
                    the Securities Exchange Act of 1934

For the Coupon Period ending July 19, 1999

               Westpac Securitisation Management Pty Limited
               ---------------------------------------------
              (Translation of registrant's name into English)

           Level 4, 60 Martin Place, Sydney, NSW 2000, Australia
           -----------------------------------------------------
                  (Address of principal executive offices

     Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

                 Form 20-F  __X__       Form 40-F  _______

     Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.

                      Yes  ______           No   __X__

     If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82-___________.




                                     26

<PAGE>

<TABLE>
<CAPTION>

                                               NOTEHOLDERS REPORT - SERIES 1998-1G WST TRUST

    <S>                                                     <C>                       <C>                     <C>
    Date of Report - Determination Date                         13-Jul-99

    Housing Loan Collection Period                              10-Apr-99                    to                        09-Jul-99
                                                               (inclusive)                                            (inclusive)

    Days in Collection Period                                       91

    Coupon Period                                               19-Apr-99                    to                        19-Jul-99
                                                               (inclusive)                                            (exclusive)

    Days in Coupon Period                                           91

    3 month BBSW at beginning of coupon period                   4.7800%                3 month USD-                    5.0000%
                                                                                           LIBOR
    Foreign Exchange Rate                                     0.62354525564

    Available Income                                              28,915,001.43
    Total Available Funds                                         28,915,001.43
    Accrued Interest Adjustment                                            0.00
    Redraws Made This Period                                      23,606,140.73
    Redraw Shortfall                                                       0.00
    Redraw Facility Draw                                                   0.00
    RFS Issued This Period                                                 0.00
    Trust Expenses                                                 1,310,607.08
    Total Payments                                                25,341,946.19
    Payment Shortfall                                                      0.00
    Principal Draw This Period                                             0.00
    Total Principal Draws Outstanding                                      0.00
    Gross Principal Collections                                  150,928,437.49
    Principal Collections                                        127,322,296.76
    Excess Available Income                                        3,573,155.24
    Excess Collections Distribution                                3,573,155.24
    Liquidity Shortfall                                                    0.00
    Liquidity Net Draw / (Repayment) this period                           0.00
    Remaining Liquidity Shortfall                                          0.00
    Liquidation Loss                                                       0.00
    Principal Charge Offs                                                  0.00
    Prepayment Benefit Shortfall                                           0.00
    Average Daily Balance for Qtr                                 1,720,121,451
    Subordinated Percentage                                             2.8574%
    Initial Subordinated Percentage                                     2.3000%
    Average Quarterly Percentage                                        0.2776%

                   Reuters Information                     Principal/100,000        Coupon/100,000

                                Class A          0.00                5,783.5808               1,020.6713
                                Class B          0.00                    0.0000               1,330.8750

    Stated Amount - AUD Equivalent                              Percentage            Forex Percentage        Chargeoffs
                      Class A        1,603,756,522.52                 97.14264%                  1.00000
                   Class B              52,800,570.54                  2.85736%
                   RFS                           0.00                                            0.00000

                 TOTAL               1,655,557,093.06                100.00000%               100.00000%
    Stated Amount - USD                                                                 Bond Factor


                    Class A          1,000,014,770.82                                          0.7285021           0.00
                  Class B               32,300,000.00                                          1.0000000           0.00
                  RFS                            0.00                                                              0.00

                TOTAL                1,032,314,770.82                                                              0.00


                                                                 27


<PAGE>

<CAPTION>

                                                         WST Trust Series 1998-1G
                                                          DELINQUENCY STATISTICS

                                    Collection Period Ended:                    09/07/1999
- ----------------------------------------------------------------------------------------------------------------------------
                     Number           Current Balance                     Instalment             % by               % by
                     of Loans         Outstanding $A                      Amount $A              Number             Balance
- ----------------------------------------------------------------------------------------------------------------------------
    <S>                <C>             <C>                               <C>                       <C>               <C>
    Current            15,952          1,537,245,457                     12,094,375                  2.82%            92.85%

    1-29                1,075            101,905,576                        866,225                  6.26%             6.16%
    Days

    30-59                  94             10,062,784                         72,337                  0.55%             0.61%
    Days

    60-89                  40              3,411,604                         28,340                  0.23%             0.21%
    Days

    90-119                 10              1,445,136                          8,411                  0.06%             0.09%
    Days

    120-149                 7                676,126                         5,139                   0.04%             0.04%
    Days

    150-179                 2                155,464                         1,087                   0.01%             0.01%
    Days

    180+                    6                654,945                         4,450                   0.03%             0.04%
    Days
- ----------------------------------------------------------------------------------------------------------------------------
      Total            17,186          1,655,557,093                    13,080,365                 100.00%           100.00%
- ----------------------------------------------------------------------------------------------------------------------------

                                            $A

    Scheduled Principal                      13,760,164
    Unscheduled Principal                   113,562,133
                                            -----------
    Principal Collections                   127,322,297
                                            -----------

    Fixed Interest Rate Housing Loan          321,444,216
    Variable Rate Housing Loans             1,334,112,877
                                          ---------------
                                            1,655,557,093
                                          ---------------

</TABLE>


                                                        28
<PAGE>





                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of
    1934, the registrant has duly caused this report to be signed on its
    behalf, as Trust Manager for the Series 1998-1G WST Trust, by the
    undersigned, thereunto duly authorized.


                              Westpac Securitisation Management Pty Limited,
                              as Trust Manager for the Series 1998-1G WST Trust,
                              (Registrant)



    Dated: July 19, 1999      By:      /s/ Lucy Beretin
                                    ------------------------------
                              Name:    Lucy Beretin
                              Title:   Trust Manager







                                  29


<TABLE>
<CAPTION>
                                                                                              EXHIBIT 13.6
                                 AGGREGATE TOTALS FOR THE FISCAL YEAR (through 7/9/99)

                                     NOTEHOLDERS REPORT - SERIES 1998-1G WST TRUST

    <S>                                                           <C>                            <C>
    Date of Report - Determination Date                                                            13-Jul 99
    Housing Loan Collection Period                                    06-May-98                    09-Jul-99
                                                                                                  (inclusive)
    Days in Collection Period                                                                         430
    Coupon Period                                                     10-Jun-98                    19-July-99
                                                                                                  (exclusive)
    Days in Coupon Period                                                                             405
    3 Month USD-LIBOR (average)                                        5.0130%

    Foreign Exchange Rate                                                                        0.62354525564
    SUMMARY PAGE
    Available Income                                               156,786,436.21
    Total Available Funds                                           163,862,67.92
    Accrued Interest Adjustment                                     18,593,060.04
    Redraws Made This Period                                        85,094,060.44
    Redraw Shortfall                                                    0.00
    Redraw Facility Draw                                                0.00
    RFS Issued This Period                                              0.00
    Trust Expenses                                                  6,192,427.35
    Total Payments                                                 147,586,804.04
    Payment Shortfall                                                   0.00
    Principal Draw This Period                                          0.00
    Total Principal Draws Outstanding                                   0.00
    Gross Principal Collections                                    689,857,830.97
    Principal Collections                                          604,763,770.53
    Excess Available Income                                         16,275,763.88
    Excess Collections Distribution                                 9,199,532.18
    Liquidity Shortfall                                                 0.00
    Liquidity Net Draw/(Repayment) this                                 0.00
    period
    Remaining Liquidity Shortfall                                       0.00
    Liquidation Loss                                                    0.00
    Principal Charge Offs                                               0.00
    Prepayment Benefit Shortfall                                        0.00
    Average Daily Balance for Qtr                                 1,720,121,451.39
    Subordinated Percentage                                            2.8574%
    Initial Subordinated Percentage                                    2.3000%
    Average Quarterly Percentage                                       0.2776%

                  Reuters Information                             Principal/100,000
                                        Class A     0.00             5,783.5808
                                        Class B     0.00               0.0000

    Stated Amount - AUD Equivalent                                   Percentage
         Class A                        1,603,756,522.52              97.14264%
         Class B                           52,800,570.54              2.85736%
                                    RFS             0.00
         TOTAL                          1,655,557,093.06             100.00000%
    Stated Amount - USD
         Class A                        1,000,014,770.82
         Class B                           32,300,000.00
                                    RFS             0.00
         TOTAL                          1,032,314,770.82

</TABLE>

<PAGE>

                                                              $A

    Scheduled principal                                    $61,885,523
    Unscheduled principal                                 $535,323,394
                                                          -------------
    Excess received at settlement                           $478,622
                                                          -------------
    Principal Collections                                 $597,687,539

    Fixed Interest Rate Housing Loan                      $321,444,216
    Variable Rate Housing Loans                          $1,334,112,877
                                                         --------------
                                                         $1,655,557,093
                                                         --------------

                                     31




                                                                  EXHIBIT 99.1


               WESTPAC SECURITISATION MANAGEMENT PTY LIMITED
                    OFFICER'S CERTIFICATE OF COMPLIANCE


         The undersigned officer of Westpac Securitisation Management Pty
    Limited, a company organized under the laws of New South Wales,
    Australia ("WSM"), hereby certifies on behalf of WSM and on his own
    behalf for purposes of the Series 1998-1G WST Trust Class A and Class B
    Mortgage Backed Floating Rate Notes (collectively, the "Notes"), as
    follows:

         1.     I am a duly appointed, qualified and acting Director of WSM;

         2.     I am duly authorized to execute and deliver this
                Officer's Certificate on behalf of WSM; and

         3.     To the best of my knowledge, the Issuer Trustee has
                complied with all conditions and covenants under the
                Transaction Documents, for the Series 1998-1G WST Trust
                issue of Notes for the period between June 30, 1998 and
                June 30, 1999.

         Capitalized terms used and not defined herein shall have the
    meanings assigned to such terms in the Note Trust Deed related to the
    above-referenced issue of Notes.

         IN WITNESS WHEREOF, I have signed my name as of December 30, 1999.




                                         /s/ Marten Touw
                                    --------------------------------
                                    By:      Marten Touw
                                             Director
                                             Westpac Securitisation Management
                                             Pty Limited






                                                           33




                                                                 EXHIBIT 99.2

                     PRICEWATERHOUSECOOPERS LETTERHEAD


 15 February 1999

 Westpac Securities Administration Limited            Standard and Poor's
 Level 5 Endeavour House                         Level 37, 120 Collins Street
 50 Pitt Street                                        MELBOURNE VIC 3000
 SYDNEY NSW 2000                                Attention:  Ms. Sofia Georgiou
 Attention:  Mr. Robert Hamilton

 The Mortgage Company Pty Limited               Moody's Investors Service
 25 Pierson Street                              Level 10, 55 Hunter Street
 LOCKLEYS SA 5032                               SYDNEY NSW 2000
 Attention:  Mr. Mike Dilworth                  Attention:  Mr. Patrick Eng

 Dear Sirs/Madam

 CUSTODIAL SERVICES AUDIT

 Scope

 We have conducted an independent audit during the week ending 5
 February 1999 in accordance with Clause 3.3 of the Westpac
 Securitisation Trusts Servicing Agreement (the "Agreement") in relation
 to the following Relevant Trusts:

 o Series 1997-1 WST Trust
 o Series 1997-2 WST Trust
 o Series 1997-3 WST Trust
 o Series 1997-4E WST Trust
 o Series 1998-1G WST Trust
 o WST Warehouse Trust #1

 Unless otherwise defined terms and phrases have the same definition as
 those appearing in the WST Transaction Documents.

 Pursuant to Schedule 2 of the Agreement, our audit was performed in
 order to express an opinion about:

 (a)  the Servicer's control procedures based on the specific Control
      Objectives listed below

 (b)  the contents of the Security Packets

 Our audit of the control procedures has been conducted in accordance
 with Australian Auditing Standards applicable to performance audits and
 accordingly included such tests and procedures as we considered
 necessary in the circumstances. These procedures have been undertaken
 to form an opinion whether in all material respects, the control
 procedures in relation to The Mortgage Company Pty Limited's (the
 Servicer) role as custodian were adequately designed so as to achieve
 the Control Objectives listed below, and were operating at the time of
 our audit.


                                     34

<PAGE>


 Our audit of the contents of the Security Packets was undertaken to
 confirm, on the overall population of the Relevant Trusts, with 95%
 confidence, that the Security Packets contain the Relevant Documents
 that they should with an error rate not exceeding 5%.

 This report has been prepared for the use of the Trustee, the Servicer
 and the Designated Rating Agencies for the purpose of monitoring the
 Servicer's custodial role. We disclaim any assumption of responsibility
 for any reliance on this report to any person other than those
 mentioned, or for any other purpose other than that for which it was
 prepared.

 Control Objectives

 The specific Control Objectives (listed in Schedule 2 of the Agreement)
 are to ensure:

 o    the custodial duties and responsibilities of the Servicer, as outlined
      in Section 3 of the Agreement, are met

 o    the Relevant Documents are capable of identification, segregated
      by reference to the relevant Portfolio of Receivables and from
      other mortgage title documents held by the Servicer

 o    the Relevant Documents may not be removed or tampered with except with
      appropriate authorisation

 o    the location of the Relevant Documents can be detected at any time.

 The Servicer, under the delegation of the Trustee, is responsible for
 maintaining an effective internal control structure for the custodial
 operations of the Relevant Trusts.

 Because of inherent limitations in any internal control structure,
 errors or irregularities may occur and not be detected. Also,
 projections of any evaluation of the internal controls to future
 periods are subject to the risk that the internal controls may become
 inadequate because of changes in conditions, or that the degree of
 compliance with the control procedures may deteriorate.

 The audit opinion expressed in this report has been formed on the above
 basis.

 Audit Opinion

 In our opinion:

      (a)      in relation to the custodial operations of the Relevant
               Trusts, the Servicer maintained during January 1999, in
               all material respects, control procedures designed to
               achieve the specific Control Objectives referred to
               above.

      (b)      we are 95% confident that the error rate in the contents
               of the Security Packets of the Relevant Trusts does not
               exceed 5% with respect to the overall population of the
               WST Relevant Trusts.

 No errors were detected during our audit.


                                     35

<PAGE>




 We grade the custodial performance of the Servicer under the Agreement
 as "Good" as defined in Schedule 2 of the Agreement ie all control
 procedures and accuracy of information in respect of Relevant Documents
 completed without exception, other than immaterial and occasional
 variances.

 Yours faithfully


      /s/ PricewaterhouseCoopers
- --------------------------------
 PricewaterhouseCoopers
 Chartered Accountants


      /s/ MJ Codling
- --------------------------------
 MJ Codling
 Partner



                                     36





                                                                 EXHIBIT 99.3

                          PRICEWATERHOUSECOOPERS LETTERHEAD


    The Directors
    Westpac Securitisation Management Pty Limited
    60 Martin Place
    SYDNEY NSW 2000

    29 December  1999

    Subject:  Form 20-F

    Dear Sirs

    We hereby consent to the inclusion in the Form 20-F for the series
    1998-1G WST Trust for the year ended June 30, 1999 of our report, dated
    February 15, 1999 on our custodial services audit undertaken in
    accordance with Clause 3.3 of the Westpac Securitisation Trusts
    Servicing Agreement.

    Yours faithfully


         /s/ PricewaterhouseCoopers
    -----------------------------------
    PricewaterhouseCoopers
    Chartered Accountants



         /s/ MJ Codling
    ------------------------------------
    MJ Codling
    Partner



                                                           37


                                                                EXHIBIT 99.4


                         SERIES 1998-1G WST TRUST


                             FINANCIAL REPORT
                     FOR THE PERIOD ENDED 30 JUNE 1999


The Trust Manager has received the Financial Report for the Period Ended 30
June 1999 from PricewaterhouseCoopers.  Unfortunately, the Trust Manager
has not yet received a Consent to Publish this Report.  Upon receipt of
such consent, which shall be in substantially similar form to the Consent
to Publish provided in Exhibit 99.3, the Trust Manager will file an
amendment to this filing.
























© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission