BERKSHIRE ENERGY RESOURCES
S-4, 1998-02-24
Previous: DFCS TRUST 1998-I, 8-K, 1998-02-24
Next: PP&L GLOBAL INC, U-57, 1998-02-24



  As filed with the Securities and Exchange Commission on February 24, 1998

                                                Registration No. 33-_______



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                           _______________________

                                  FORM S-4
           Registration Statement under The Securities Act of 1933
           _______________________________________________________

                         BERKSHIRE ENERGY RESOURCES
           (Exact name of Registrant as specified in its charter)

           ______________________________________________________


       Massachusetts                     6719                 04-3408946
State or other jurisdiction  (Primary standard industrial   (I.R.S. employer
    of incorporation or       classification code number)  identification no.)
       organization)    


        115 Cheshire Road, Pittsfield, MA 01201-1879, (413) 442-1511
    (Address, including zip code, and telephone number, including area code,
                 of Registrant's principal executive offices)

                               Cheryl M. Clark
                                  Secretary
        115 Cheshire Road, Pittsfield, MA 01201-1879, (413) 442-1511
      (Name, address, including zip code, and telephone number, including
                      area code, of agent for service)

                            _____________________

<PAGE> 1
                               With Copies To:

                            James M. Avery, Esq.
                    Rich, May, Bilodeau & Flaherty, P.C.
                            294 Washington Street
                        Boston, Massachusetts  02108
                               (617) 482-1360
                               ______________


      Approximate date of commencement of proposed sale of the securities to 
the public:  At the effective time of the merger of a wholly-owned 
subsidiary of the Registrant with and into The Berkshire Gas Company, which 
shall occur as soon as practicable after the effective date of this 
Registration Statement and the satisfaction or waiver of all conditions to 
closing of such merger as described in the enclosed Proxy 
Statement/Prospectus.

      If the securities being registered on this Form are being offered in 
connection with the formation of a holding company and there is compliance 
with General Instruction G, check the following box:  [  ]

      If this form is filed to register additional securities for an 
offering pursuant to Rule 462(b) under the Securities Act, check the 
following box and list the Securities Act registration statement number of 
the earlier effective registration statement for the same offering.  [  ] ___

      If this form is a post-effective amendment filed pursuant to Rule 462 
(d) under the Securities Act, check the following box and list the 
Securities Act registration number of the earlier effective registration 
statement for the same offering.  [  ] _________________

                          ________________________

                       CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
  Title of Each Class of                                     Proposed Maximum            Proposed Maximum           Amount of
Securities to be Registered    Amount to be Registered    Offering Price Per Unit    Aggregate Offering Price    Registration Fee

    <S>                           <C>                          <C>                      <C>                       <C>
      Common Shares,
    without par value             2,385,252 shares             $22-11/16(1)             $54,115,404.75(1)         $15,964.05(1)

- --------------------
<F1>  The Registration Fee was calculated in accordance with Rule 457(f)(1), 
      based on the average of the high and low sales prices for shares of
      Common Stock of The Berkshire Gas Company as quoted in the NASDAQ
      National Market System on February 18, 1998.
</TABLE>

                            ____________________

      The Registrant hereby amends this Registration Statement on such date 
or dates as may be necessary to delay its effective date until the 
Registrant shall file a further amendment which specifically states that 


<PAGE> 2
this Registration Statement shall thereafter become effective in accordance 
with Section 8(a) of the Securities Act of 1933 or until this Registration 
Statement shall become effective on such date as the Commission, acting 
pursuant to said Section 8(a), may determine.


                   [THE BERKSHIRE GAS COMPANY LETTERHEAD]





                                        _________ __, 1998



Dear Shareholder:

      You are cordially invited to attend the Special Meeting of 
Shareholders of The Berkshire Gas Company ("Berkshire Gas") on _________, 
_________ __, 1998 at 10:00 a.m. at the Berkshire Gas offices, 115 Cheshire 
Road, Pittsfield, Massachusetts 01201-1879.

      At the Special Meeting you will be asked to consider and vote on a 
proposal to form a holding company for Berkshire Gas.  The Board of 
Directors and management of Berkshire Gas consider this change to be in the 
best interests of Berkshire Gas and its shareholders.  The new structure is 
designed to enable Berkshire Gas to respond more effectively and efficiently 
to competitive changes occurring in the natural gas utility industry and to 
new business opportunities that may arise from these changes.  The new 
structure will allow clear separation of the new holding company's regulated 
and unregulated lines of business in a manner consistent with the utility 
industry restructuring principles outlined by the Massachusetts Department 
of Telecommunications and Energy (formerly the Department of Public 
Utilities) and in recent amendments to legislation affecting Massachusetts 
gas companies.  Nearly all Massachusetts investor-owned electric utilities 
are already organized in this manner, as are a number of Massachusetts 
investor-owned natural gas utilities.

      The attached series of questions and answers provides information on 
the proposed holding company, what it is and how it would affect the 
individual shareholder.  The enclosed Proxy Statement/Prospectus contains a 
more extensive discussion of the proposal. 

      The Board of Directors and management of Berkshire Gas unanimously 
recommend approval of the holding company structure and urge you to vote for 
the proposed restructuring.  A two-thirds majority of all shareholders is 
required to approve the proposal, and your vote is critical to achieving a 
successful outcome.

      Your vote at the Special Meeting is important, regardless of the 
number of shares that you own.  Whether or not you plan to attend the 
Special Meeting, please sign, date and return your proxy as soon as possible 
in the envelope provided.  


                                       Sincerely,


<PAGE> 3
___________________________            __________________________
Franklin M. Hundley                    Scott S. Robinson
Chairman of the Board                  President and Chief Executive Officer


               THE HOLDING COMPANY AND HOW IT WOULD AFFECT YOU

The proxy statement for the Special Meeting contains an extensive discussion 
of a proposal to form a holding company structure for The Berkshire Gas 
Company ("Berkshire Gas").  This proposal is briefly summarized below.  Each 
answer references to the page or pages of the Proxy Statement/Prospectus in 
which the topic is discussed in more detail.  Shareholders are urged to read 
the Proxy Statement/Prospectus and the appendices thereto in their entirety.


WHAT IS BEING PROPOSED?

The Board of Directors of Berkshire Gas proposes to form a holding company, 
a structure which is commonly used throughout the utility industry, 
including Massachusetts, where nearly every investor-owned electric utility 
already has such a structure, as well as several investor-owned natural gas 
utilities.  Berkshire Gas would become a subsidiary of the new holding 
company.  Current holders of Berkshire Gas' common stock would own common 
shares of the holding company instead of stock in Berkshire Gas itself.  
(Please see pages ___ to ___ of the Proxy Statement/Prospectus.)  New 
subsidiary companies could be formed, which would be separate from Berkshire 
Gas, but owned by the new holding company.  First, retail propane operations 
now performed through a division of Berkshire Gas would be transferred to a 
new subsidiary.  Second, a management services company would be formed to 
provide certain administrative services to Berkshire Gas, the new holding 
company and other subsidiaries of the holding company for a charge based 
upon the cost attributable to providing such services.  Finally, in the 
event that new business opportunities in the competitive marketplace are 
pursued, a new subsidiary company (or companies) could be formed.

The charts below depict Berkshire Gas' current structure and the proposed 
holding company structure:


  ___________________________________________________________________________
 |                             CURRENT STRUCTURE                             |
 |___________________________________________________________________________|
 |                                                                           |
 |                         HOLDERS OF COMMON STOCK                           |
 |             AND HOLDERS OF 4.8% CUMULATIVE PREFERRED STOCK                |
 |                                    :                                      |
 |                                    :                                      |
 |                              Berkshire Gas                                |
 |___________________________________________________________________________|

  ___________________________________________________________________________
 |                                                                           |
 |                           PROPOSED STRUCTURE                              |
 |___________________________________________________________________________|
 |                        HOLDERS OF COMMON SHARES                           |
 |                                    :                                      |
 |                                    :                                      |


<PAGE> 4
 |HOLDERS OF 4.8% CUMULATIVE       Holding                                   |
 |PREFERRED STOCK                  Company                                   |
 |       :                            :                                      |
 |       :                            :                                      |
 |       :    ...........................................                    |
 |       :    :              :            :             :                    |
 |       :    :              :            :             :                    |
 |       Berkshire Gas    Berkshire    Potential New    Management Services  |
 |                        Propane      Subsidiaries     Company              |
 |___________________________________________________________________________|


WHY IS A HOLDING COMPANY BEING FORMED?

In recent years, many state utility commissions, including the Massachusetts 
Department of Telecommunications and Energy ("Massachusetts DTE"; formerly 
the Department of Public Utilities), have initiated inquiries into 
restructuring the natural gas utility industry with a goal of promoting 
competition and extending to all customers the broadest possible choice of 
natural gas suppliers.  In November, 1997 the Massachusetts legislature 
enacted a comprehensive bill to restructure the electric utility industry 
(the "Restructuring Act"), many provisions of which will affect gas 
utilities. 

The Massachusetts DTE's decisions, as well as the Restructuring Act, are 
establishing new competitive markets for energy and other related services.  
The Massachusetts DTE has specifically recognized the changing nature of the 
energy marketplace and the need for utilities to restructure in order to 
participate effectively in these new markets while, at the same time, 
protecting ratepayers' interests.  Berkshire Gas' management believes that 
the Massachusetts DTE's rules and decisions and the Restructuring Act 
suggest that an effective means for gas utilities to participate in these 
competitive markets is through unregulated affiliates within a holding 
company corporate structure.  

The Massachusetts DTE's decisions regarding the restructuring of the 
electricity and natural gas markets, as well as the Restructuring Act, 
advance several central components to seek an appropriate balance of the 
needs of all participants in the natural gas market.  First, the 
Massachusetts DTE's decisions and the Restructuring Act have sought to 
achieve the "functional separation" and distinct pricing of the services 
traditionally provided on a consolidated or "bundled" basis by gas utilities 
so as to enhance the development of certain competitive markets.  On July 
18, 1997, the Massachusetts DTE sent a letter to Berkshire Gas and other 
Massachusetts local distribution companies mandating the establishment of a 
collaborative forum to establish principles and procedures for such 
functional separation and pricing, sometimes referred to as "unbundling," of 
all natural gas and local distribution companies' ("LDC's") services with a 
goal of creating a more competitive natural gas market.  The Massachusetts 
DTE stated that a more competitive gas market would: 1) provide the broadest 
possible customer choice; 2) provide all customers with an opportunity to 
share in the benefits of increased competition; 3) ensure full and fair 
competition in the gas supply market; 4) functionally separate supply from 
local distribution services; 5) support and further the goals of 
environmental regulation; and, 6) rely on incentive regulation where a fully 
competitive market cannot exist, or does not exist.  Such collaborative 
forum is currently underway.  In addition, in a letter of August 18, 1997 to 


<PAGE> 5
Massachusetts LDC's, the Massachusetts DTE stated that each Massachusetts 
LDC eventually will be required to submit its own unbundling proposal for 
the Massachusetts DTE's review and that, as a condition precedent to a 
meaningful unbundling proposal, each LDC will be required to provide fully 
unbundled rates for each rate class served by each local distribution 
company.  Specifically, the Department stated that it expects that Berkshire 
Gas will submit, for an effective date no later than November 1, 1998, such 
fully unbundled rates for each rate class.

The second component of the above-described utility industry restructuring 
initiatives involves the continuing regulation of other traditional utility 
activities, such as the distribution function, by the Massachusetts DTE so 
as to ensure the continuing provision of safe and reliable service to 
customers at reasonable rates.  After the proposed corporate restructuring, 
Berkshire Gas will continue to provide many traditional utility services and 
will be subject to the continuing regulation of the Massachusetts DTE.  

The third component of Massachusetts DTE and legislative restructuring 
initiatives relates to the development of competitive markets for energy and 
other related services, with utilities participating in such markets through 
affiliates subject to appropriate standards of conduct.  Berkshire Gas' 
opportunities for long-term growth will, in part, be dependent upon its 
ability to compete in new competitive markets.  The Massachusetts DTE's 
rules and the Restructuring Act both include provisions relating to the 
specific limitations upon which regulated utilities may participate in the 
new competitive energy markets so as to avoid unfair competitive advantages 
or the cross-subsidization of such activities by utility ratepayers.  The 
Massachusetts DTE's rules include specific requirements relating to the 
functional and legal separation of the activities of regulated utilities and 
their competitive affiliates.

Given this emerging regulatory structure, the Massachusetts DTE has 
recognized a utility company's need for flexibility and speed in order to 
respond in a timely manner to the opportunities and challenges in the 
changing energy marketplace.  Many competitive opportunities could be 
frustrated or lost if pursued by a utility or through a subsidiary of a 
utility due to the requirements of the regulatory process, including, for 
example, the need to obtain Massachusetts DTE approval for a gas company to 
invest in a subsidiary.  The Massachusetts DTE has also recognized that 
alternative organizational structures may afford a utility the flexibility 
to accomplish its objectives while also furthering the Massachusetts DTE's 
goals of unbundling and fostering competition, maintaining appropriate 
separation between regulated and non-regulated activities and also 
streamlining regulatory review.  The Massachusetts DTE has acknowledged that 
the holding company structure is one means by which a utility may achieve 
these objectives.  

Assuming that natural gas industry restructuring in Massachusetts continues 
to proceed consistent with the above described requirements, at a minimum, 
Berkshire Gas has identified the need to adopt a corporate structure that: 
1) can facilitate such unbundling; 2) permits the necessary separation of 
regulated and competitive operations; and 3) will afford the appropriate 
flexibility to pursue opportunities in new competitive markets.  Berkshire 
Gas' management believes that the increasingly competitive natural gas 
industry, together with new energy-related technologies, may create 
significant new opportunities for energy service providers like Berkshire 
Gas in non-utility business ventures.  Berkshire Gas' management believes 


<PAGE> 6
that the pursuit of these new opportunities can be well accommodated in a 
holding company structure and is a key element of Berkshire Gas' strategy 
for long-term growth to benefit its shareholders and customers.

The holding company structure is a well-established form of organization for 
companies conducting multiple lines of business, particularly entities 
engaging in both regulated and unregulated activities. The holding company 
structure would provide increased financial, managerial and organizational 
flexibility in order to better position Berkshire Gas to operate in this 
changing natural gas utility industry.  Moreover, the new structure will 
facilitate clear separation of the new holding company's regulated and 
unregulated lines of business in a manner consistent with the principles 
outlined by the Massachusetts DTE and mandated in applicable legislation and 
regulation regarding competitive affiliates of Massachusetts gas companies.  
(Please see pages ___ to ___ of the Proxy Statement/Prospectus.)


IN WHAT TYPES OF BUSINESSES WOULD THE HOLDING COMPANY INVEST?

The primary focus of the holding company initially would be maintaining the 
strength of Berkshire Gas' core business of serving the natural gas utility 
and propane needs of its customers. While authorized to engage in any form 
of business, the new holding company would initially endeavor to develop 
businesses that are generally related to the provision of energy and energy-
related services.  For example, on February 6, 1998 Berkshire Gas formed a 
limited strategic marketing alliance with Conectiv/CNE, LLC, a joint venture 
of a subsidiary of Connecticut Energy Corporation, a public utility holding 
company, and a subsidiary of Delmarva Power & Light Company, a Delaware 
public utility, to market electricity, natural gas and energy-related 
services to customers in Massachusetts, Connecticut, Vermont and New York 
states.  The holding company system would provide the flexibility for the 
legal and functional separation of such strategic marketing alliance (and 
other non-utility businesses) from the core business of Berkshire Gas.  
(Please see pages ___ to ___ of the Proxy Statement/Prospectus.)


WHY WOULD THE NEW HOLDING COMPANY BE ORGANIZED AS A MASSACHUSETTS BUSINESS 
TRUST INSTEAD OF A CORPORATION?

The new holding company would be formed as a Massachusetts business trust 
rather than a corporation due primarily to the potential Massachusetts 
income tax savings to the trust.  The parent holding companies of all other 
investor-owned Massachusetts utility holding systems are also organized as 
business trusts.  (Please see pages __ to __ of the Proxy 
Statement/Prospectus.)


HOW WOULD MY OWNERSHIP OF BERKSHIRE GAS STOCK BE AFFECTED BY THE NEW 
STRUCTURE?

Owners of Berkshire Gas' common stock automatically would become owners of 
the holding company's common shares on a share-for-share basis.  It is 
expected that the holding company's common shares would be traded on the 
NASDAQ National Market System under the symbol "BERK."  (Please see pages 
___ to ___ of the Proxy Statement/Prospectus.)




<PAGE> 7
HOW WOULD THE HOLDING COMPANY STRUCTURE AFFECT COMMON AND PREFERRED STOCK 
DIVIDENDS?

While future dividends on the new holding company's common shares would 
depend primarily upon the earnings, financial condition and capital 
requirements of its subsidiaries, the trustees of the proposed holding 
company have no current intention to change the current Berkshire Gas 
dividend policy.  In addition, it is expected that such dividends of the 
holding company would be declared and paid on approximately the same 
schedule of dates as that now followed by Berkshire Gas with respect to its 
common stock dividends.  The preferred stock would continue to be a security 
of Berkshire Gas, not the holding company, and holders of the preferred 
stock would continue to have priority as to Berkshire Gas dividends.  
(Please see pages ___ to ___ of the Proxy Statement/Prospectus.)


WHAT WOULD HAPPEN TO BERKSHIRE GAS' SHARE OWNER DIVIDEND REINVESTMENT AND 
STOCK PURCHASE PLAN?

Berkshire Gas' Share Owner Dividend Reinvestment and Stock Purchase Plan 
would be assumed by the holding company.  Participants in the Plan 
automatically would become participants in the corresponding holding company 
plan.  (Please see page ___ of the Proxy Statement/Prospectus.)


WOULD SHAREHOLDERS NEED TO TURN IN THEIR CURRENT STOCK CERTIFICATES?

It would not be necessary for holders of Berkshire Gas' common stock to 
exchange their stock certificates.  Certificates for Berkshire Gas' common 
stock automatically would represent the same number of common shares of the 
holding company.  New certificates bearing the name of the holding company 
would be issued in the future as outstanding certificates are presented for 
transfer.  (Please see page ___ of the Proxy Statement/Prospectus.)


HOW WOULD FORMATION OF A HOLDING COMPANY AFFECT PERSONAL FEDERAL INCOME 
TAXES?

Berkshire Gas' management believes that the formation of a holding company 
would not affect personal federal income taxes.  The proposed transaction 
was structured so that there would be no gain or loss to you for federal 
income tax purposes on the conversion of your shares of Berkshire Gas common 
stock into the holding company shares pursuant to the restructuring.  For 
capital gain purposes, the tax basis of the holding company shares received 
in exchange for shares of Berkshire Gas' common stock would be the same as 
the tax basis of your shares in Berkshire Gas, and the holding period of the 
holding company shares would include the holding period of your shares of 
Berkshire Gas' common stock, provided such stock is held as a capital asset 
at the time of the exchange.  (Please see pages ___ to ___ of the Proxy 
Statement/Prospectus.)


WHAT EFFECT WOULD THERE BE ON HOLDERS OF BERKSHIRE GAS' PREFERRED STOCK AND 
DEBT SECURITIES?

Berkshire Gas' preferred stock and long-term debt securities, consisting 
primarily of first mortgage bonds and medium-term and senior notes, would be 


<PAGE> 8
maintained in the reorganization and would remain as preferred stock and 
debt securities of Berkshire Gas.  Berkshire Gas expects to negotiate 
acceptable consents with the holders of its long-term debt securities so as 
to effect the reorganization.  (Please see pages ___ to ___ of the Proxy 
Statement/Prospectus.)


WHAT WOULD THE NEW HOLDING COMPANY BE CALLED?

The name for the holding company is "Berkshire Energy Resources."  (Please 
see page __ of the Proxy Statement/Prospectus.)


WHO WOULD MANAGE THE HOLDING COMPANY AFTER THE HOLDING COMPANY STRUCTURE IS 
APPROVED BY THE SHAREHOLDERS?

The Board of Directors and the principal executive officers of Berkshire Gas 
would serve as the trustees and executive officers of the holding company 
upon completion of the reorganization.  (Please see pages __ to __ of the 
Proxy Statement/Prospectus.)


HOW SOON WOULD THE HOLDING COMPANY STRUCTURE BE FORMED IF IT IS APPROVED BY 
THE SHAREHOLDERS?

Management intends to form the holding company structure by the end of 1998.  
However, any delays in obtaining the required approvals from regulatory 
agencies, such as the Massachusetts DTE, could impact that schedule.  
(Please see pages ___ to ___ of the Proxy Statement/Prospectus.)


WHAT VOTE IS REQUIRED TO APPROVE THE HOLDING COMPANY PROPOSAL?

In order for the holding company proposal to be approved under Massachusetts 
law, it must receive favorable votes, in person or by proxy, of the holders 
of two-thirds of the outstanding shares of Berkshire Gas' common stock.   
(Please see pages ___ to ___ of the Proxy Statement/Prospectus.)  In 
addition, the consent of the holders of at least two-thirds of the total 
number of shares of Berkshire Gas' 4.8% Cumulative Preferred Stock then 
outstanding will be required in connection with the reorganization.  


CAN THE BROKER WHO HOLDS MY SHARES OF BERKSHIRE GAS COMMON STOCK VOTE THOSE 
SHARES ON MY BEHALF?

Your broker may not vote your shares without your specific direction because 
the National Association of Securities Dealers considers votes to form a 
holding company as non-discretionary.  Your vote at the Special Meeting is 
important regardless of the number of shares that you own.  Whether or not 
you plan to attend, please sign, date and return your proxy card as soon as 
possible in the envelope provided so that your shares can be voted in 
accordance with your instructions.  (Please see pages ___ to ___ of the 
Proxy Statement/Prospectus.)


                   THE ENCLOSED PROXY STATEMENT/PROSPECTUS
               CONTAINS A THOROUGH AND DETAILED DISCUSSION OF


<PAGE> 9
        BERKSHIRE GAS' PROPOSAL TO FORM A HOLDING COMPANY STRUCTURE.

                            (Berkshire Gas Logo)

                          THE BERKSHIRE GAS COMPANY


                          THE BERKSHIRE GAS COMPANY
                              115 Cheshire Road
                    Pittsfield, Massachusetts 01201-1879

                  Notice of Special Meeting of Shareholders
                      to be held on _________ __, 1998


To the Holders of Common Stock:


      The Special Meeting of Shareholders of The Berkshire Gas Company 
("Berkshire Gas") will be held at the company's offices, 115 Cheshire Road, 
Pittsfield, Massachusetts 01201-1879, on _________, _________ __, 1998 at 
10:00 a.m., for the following purposes:

      1.    To approve a proposal to adopt a holding company structure for 
            Berkshire Gas, all as more fully described in the accompanying
            Proxy Statement/Prospectus.

      2.    To transact any other business which may properly come before 
            the Special Meeting or any adjournment thereof.

      Further information as to the matters to be considered and acted on at 
the Special Meeting can be found in the accompanying Proxy 
Statement/Prospectus.

      Only the holders of common stock of Berkshire Gas as of the close of 
business on _________ __, 1998, are entitled to notice of and to vote at the 
Special Meeting or any adjournment thereof.

      Please sign, date and return the accompanying proxy in the enclosed 
addressed envelope, which requires no postage if mailed in the United 
States.  Your proxy may be revoked at any time before the vote is taken by 
delivering to the Clerk a written revocation or a proxy bearing a later date 
or by oral revocation in person to the Clerk at the Special Meeting.

                                       By Order of the Board of Directors,


                                       Cheryl M. Clark
                                       Clerk

Pittsfield, Massachusetts
________ __, 1998



Information contained herein is subject to completion or amendment.  A 
registration statement relating to these securities has been filed with the 


<PAGE> 10
Securities and Exchange Commission.  These securities may not be sold nor 
may offers to buy be accepted prior to the time the registration statement 
becomes effective.  This prospectus shall not constitute an offer to sell or 
the solicitation of an offer to buy nor shall there be any sale of these 
securities in any state in which such offer, solicitation or sale would be 
unlawful prior to registration or qualification under the securities laws of 
any such state.



                          THE BERKSHIRE GAS COMPANY
                              115 Cheshire Road
                    Pittsfield, Massachusetts 01201-1879

                               (413) 442-1511

                         PROXY STATEMENT/PROSPECTUS

      This Proxy Statement/Prospectus, together with the accompanying proxy, 
is being furnished to shareholders of The Berkshire Gas Company, a 
Massachusetts gas company ("Berkshire Gas"), in connection with solicitation 
of proxies by the Board of Directors of Berkshire Gas to be voted at the 
Special Meeting of Shareholders to be held on _________, ______ __, 1998 at 
Berkshire Gas' offices, 115 Cheshire Road, Pittsfield, Massachusetts (the 
"Special Meeting") for the following purposes:

      1.    To approve a proposal to adopt a holding company structure for 
            Berkshire Gas, all as more fully described in this Proxy 
            Statement/Prospectus.

      2.    To transact any other business which may properly come before 
            the Special Meeting or any adjournment thereof.

      At the Special Meeting, the shareholders will be asked to approve the 
formation of a holding company structure for Berkshire Gas.  The holding 
company structure will be established pursuant to a transaction governed by 
an Agreement and Plan of Merger (the "Merger Agreement") among Berkshire 
Gas, Berkshire Energy Resources, a Massachusetts business trust formed by 
Berkshire Gas ("Holdco"), and Berkshire Gas Mergeco Gas Company, Inc., a 
Massachusetts gas company formed by Holdco ("Mergeco").  At the time of the 
transaction contemplated within the Merger Agreement, Mergeco will be a 
wholly-owned subsidiary of Holdco, formed solely for the purpose of the 
transaction necessary to establish a holding company.  Pursuant to the 
Merger Agreement, Mergeco will (i) merge with and into Berkshire Gas (the 
"Merger") with Berkshire Gas being the surviving company and (ii) each 
outstanding share of the common stock of Berkshire Gas, $2.50 par value per 
share ("Berkshire Gas Common Stock"), will automatically be converted into 
one common share of Holdco ("Holdco Common Share").  As a result of the 
Merger, Berkshire Gas will therefore become a subsidiary of Holdco and the 
holders of Berkshire Gas Common Stock will become holders of Holdco Common 
Shares.  The outstanding shares of Berkshire Gas 4.8% Cumulative Preferred 
Stock will be unchanged and will continue to be outstanding securities of 
Berkshire Gas.  See "Proposal Regarding Plan of Restructuring -- General."

      If the restructuring is implemented, it will not be necessary for 
holders of Berkshire Gas Common Stock to surrender their existing stock 
certificates for Holdco share certificates.  See "Proposal Regarding Plan of 


<PAGE> 11
Restructuring -- Exchange of Certificates Not Required."

      This Proxy Statement/Prospectus also serves as the prospectus for 
Holdco under the Securities Act of 1933, as amended (the "Securities Act"), 
with respect to the issuance of up to 2,385,252 common shares of Holdco in 
connection with the restructuring.  Further information concerning the 
shares offered hereby is contained in "Proposal Regarding Plan of 
Restructuring -- Holdco's Declaration of Trust and Comparative Shareholders' 
Rights" and "Proposal Regarding Plan of Restructuring -- Holdco Common 
Shares."

                            ____________________

      NEITHER THE MERGER NOR THE HOLDCO COMMON SHARES TO BE ISSUED IN 
CONNECTION WITH THE MERGER PROPOSED HEREIN HAVE BEEN APPROVED OR DISAPPROVED 
BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROXY 
STATEMENT/PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL 
OFFENSE.

                            ____________________

      The principal executive offices of Berkshire Gas and Holdco are 
located at 115 Cheshire Road, Pittsfield, Massachusetts 01201-1879, 
telephone number (413) 442-1511.  This Proxy Statement/Prospectus and the 
accompanying proxy, solicited on behalf of the Board of Directors of 
Berkshire Gas, were first mailed to shareholders on or about _________ __, 
1998.

      The accompanying proxy, if properly executed and delivered by a 
shareholder entitled to vote, will be voted at the Special Meeting as 
specified in the proxy, but may be revoked at any time before the vote is 
taken by the signer delivering to the Clerk of Berkshire Gas a written 
revocation or a proxy bearing a later date or by oral revocation in person 
to the Clerk at the Special Meeting.  If choices are not specified on the 
accompanying proxy, the shares will be voted FOR the Proposal Regarding Plan 
of Restructuring.

      All the costs of preparing, assembling and mailing the enclosed 
material and any additional material which may be sent in connection with 
the solicitation of the enclosed proxies will be paid by Berkshire Gas, and 
no part thereof will be paid directly or indirectly by any other person.  
Berkshire Gas has retained Corporate Investor Communications, Inc. to assist 
in the solicitation of proxies at a fee of $4,000, plus usual and customary 
expenses.  Some employees may devote a part of their time to the 
solicitation of proxies or for attendance at the Special Meeting but no 
additional compensation will be paid to them for the time so employed and 
the cost of such additional solicitation will be nominal.  Berkshire Gas 
will reimburse brokerage firms, banks, trustees and others for their actual 
out-of-pocket expenses in forwarding proxy material to the beneficial owners 
of Berkshire Gas Common Stock.

      On January 31, 1998, there were issued and outstanding 2,269,820 
shares of Berkshire Gas Common Stock (and 115,432 shares of Berkshire Gas 
Common Stock reserved for issuance pursuant to Berkshire Gas' Share Owner 
Dividend Reinvestment and Stock Purchase Plan).  Only holders of record of 


<PAGE> 12
Berkshire Gas Common Stock at the close of business on that date shall be 
entitled to notice of and to vote at the Special Meeting or any adjournments 
thereof, and those entitled to vote will have one vote for each share held.  
To the knowledge of management, no person owns beneficially more than 5 
percent of the outstanding voting securities of Berkshire Gas.

      The date of this Proxy Statement/Prospectus is _______, 1998.


                              TABLE OF CONTENTS


AVAILABLE INFORMATION                                                       1

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE                             2

SUMMARY OF PROXY STATEMENT/PROSPECTUS                                       4
    Proposal Regarding Plan of Restructuring                                4

THE BOARD OF DIRECTORS RECOMMENDS
 THAT SHAREHOLDERS VOTE FOR THE PROPOSED
 RESTRUCTURING TO FORM A HOLDING COMPANY                                    4
    Business of Berkshire Gas                                               4
    Proposed Restructuring                                                  4
    Berkshire Gas Shareholders Meeting                                      5
    Special Considerations Applicable to the Restructuring                  5
    Reasons for the Restructuring                                           5
    Certain Effects on Shareholders                                         7
    Vote Required                                                           8
    Exchange of Certificates Not Required                                   8
    Stock Listing                                                           8
    Conditions to the Restructuring                                         8
    Dividend Policy                                                         9
    Certain Federal Income Tax Consequences                                 9
    No Appraisal Rights                                                     9

PROPOSAL REGARDING PLAN OF RESTRUCTURING                                   10
    General                                                                10
    Business of Berkshire Gas                                              10
    The Restructuring                                                      11
    Special Considerations Applicable to the Restructuring                 13
    Reasons for the Restructuring                                          14
    Benefits of Holding Company Structure                                  16
    Recommendations of the Board                                           17
    Vote Required                                                          17
    Exchange of Certificates Not Required                                  18
    Merger Agreement                                                       18
    Amendment or Termination of Plan of Merger                             19
    Effectiveness of the Restructuring                                     19
    Certain Federal Income Tax Consequences                                19
    Treatment of Preferred Stock                                           21
    Treatment of Indebtedness                                              21
    Dividend Policy                                                        21
    Stock Listing                                                          22
    Regulatory Approval of the Restructuring                               22
    Regulatory Matters                                                     22
    Holdco's Declaration of Trust and Comparative Shareholders' Rights     23


<PAGE> 13
    Holdco Common Shares                                                   26
    Trustees and Management of Holdco                                      27
    No Appraisal Rights                                                    28
    Share Owner Dividend Reinvestment and Stock Purchase Plan              28
    Price Range of Berkshire Gas Common Stock                              28
    Stock Ownership by Directors and Executive Officers                    29
    Transfer Agent and Registrar                                           30
    Financial Statements                                                   31
    Legal Opinion                                                          31
    Experts                                                                31

OTHER MATTERS                                                              31
    Voting Procedures                                                      31
    Adjournment of Meeting                                                 32
    Independent Accountants                                                32
    Proposals of Shareholders                                              32
    Other Business                                                         32


APPENDICES

A.  Agreement and Plan of Merger between and among The Berkshire Gas 
    Company, Berkshire Energy Resources and Berkshire Gas Mergeco 
    Gas Company, Inc.                                                     A-1
B.  Declaration of Trust of Berkshire Energy Resources                    B-1
C.  By-laws of Berkshire Energy Resources                                 C-1


      NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY 
REPRESENTATION NOT CONTAINED IN OR INCORPORATED BY REFERENCE IN THIS PROXY 
STATEMENT/PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR 
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.  THIS 
PROXY STATEMENT/PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR THE 
SOLICITATION OF AN OFFER TO PURCHASE, ANY OF THE SECURITIES OFFERED BY THIS 
PROXY STATEMENT/PROSPECTUS, OR THE SOLICITATION OF A PROXY IN ANY 
JURISDICTION TO OR FROM ANY PERSON TO OR FROM WHOM IT IS UNLAWFUL TO MAKE 
SUCH OFFER OR SOLICITATION OF AN OFFER OR PROXY SOLICITATION IN SUCH 
JURISDICTION.  NEITHER THE DELIVERY OF THIS PROXY STATEMENT/PROSPECTUS NOR 
THE ISSUANCE OR SALE OF ANY SECURITIES HEREUNDER SHALL UNDER ANY 
CIRCUMSTANCES CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE 
INFORMATION SET FORTH HEREIN OR INCORPORATED HEREIN BY REFERENCE SINCE THE 
DATE HEREOF.

                            AVAILABLE INFORMATION

      Berkshire Gas is subject to the informational requirements of the 
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in 
accordance therewith files reports, proxy statements and other information 
with the Securities and Exchange Commission (the "SEC").  Such reports, 
proxy statements and other information may be inspected and copied at the 
Public Reference Facilities maintained by the SEC at Judiciary Plaza, 450 
Fifth Street, N.W., Room 1024, Washington, D.C. 20549 and at the SEC's 
regional offices at 7 World Trade Center, Suite 1300, New York, New York 
10048 and at Northwestern Atrium Center, 500 West Madison Street, Suite 
1400, Chicago, Illinois 60661-2511.  Copies of such material may be obtained 
at prescribed rates from the Public Reference Facilities maintained by the 
SEC at Judiciary Plaza, 450 Fifth Street, N.W., Room 1024, Washington, D.C. 


<PAGE> 14
20549.  Berkshire Gas' common stock is traded on the NASDAQ National Market 
System ("NASDAQ-NMS"), where reports, proxy statements and other information 
concerning Berkshire Gas may also be inspected.  The SEC maintains a Web 
site that contains reports, proxy and information statements and other 
information regarding registrants that file electronically with the SEC, 
including Berkshire Gas.  The address of such Web site is 
http://www.sec.gov.  Following completion of the Merger, Holdco will file 
such reports and other information as required under the Exchange Act and 
the rules of NASDAQ.  

      Holdco has filed with the SEC a registration statement on Form S-4 
(together with all amendments and exhibits thereto, the "Registration 
Statement") under the Securities Act of 1933, as amended (the "Securities 
Act"), registering the Holdco Common Shares that will be issued in exchange 
for shares of Berkshire Gas Common Stock pursuant to the Merger described 
herein.  See "Proposal Regarding Plan of Restructuring."  This Proxy 
Statement/Prospectus, which constitutes a part of the Registration 
Statement, does not contain all of the information set forth in the 
Registration Statement, certain items of which are contained in schedules 
and exhibits to the Registration Statement as permitted by the rules and 
regulations of the SEC.  Statements made in this Proxy Statement/Prospectus 
as to the contents of any contract, agreement or other document referred to 
are not necessarily complete. With respect to each such contract, agreement 
or other document filed as an exhibit to the Registration Statement, 
reference is made to the exhibit for a more complete description of the 
matter involved, and each such statement shall be deemed qualified in its 
entirety by such reference.  Items and information omitted from this Proxy 
Statement/Prospectus but contained in the Registration Statement may be 
inspected and copied at the Public Reference Facilities maintained by the 
SEC at Judiciary Plaza, 450 Fifth Street, N.W., Room 1024, Washington, D.C. 
20549.

      Upon completion of the Merger, the Holdco Common Shares will be listed 
on the NASDAQ NMS.  At the time of such listing, Berkshire Gas Common Stock 
will be withdrawn from listing and registration under Section 12 of the 
Exchange Act.

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      THIS PROXY STATEMENT/PROSPECTUS INCORPORATES BY REFERENCE CERTAIN 
DOCUMENTS WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH.  COPIES OF 
ANY SUCH DOCUMENTS, OTHER THAN EXHIBITS TO SUCH DOCUMENTS UNLESS THEY ARE 
SPECIFICALLY INCORPORATED BY REFERENCE, ARE AVAILABLE WITHOUT CHARGE TO ANY 
PERSON, INCLUDING ANY BENEFICIAL OWNER, TO WHOM THIS PROXY 
STATEMENT/PROSPECTUS IS DELIVERED UPON WRITTEN OR ORAL REQUEST TO: CHERYL M. 
CLARK, CLERK, THE BERKSHIRE GAS COMPANY, 115 CHESHIRE ROAD, PITTSFIELD, 
MASSACHUSETTS 01201-1879, TELEPHONE: (413) 442-1511.  IN ORDER TO ENSURE 
TIMELY DELIVERY OF THE DOCUMENTS, ANY REQUEST SHOULD BE MADE BY _________ 
__, 1998.

      The following documents filed with the SEC (File No. 0-1857-3) 
pursuant to the Exchange Act are incorporated by reference into this Proxy 
Statement/Prospectus:

      1.    Berkshire Gas' Annual Report on Form 10-K for the year ended 
            June 30, 1997, (and Berkshire Gas' Annual Report to Shareholders 
            for the year ended June 30, 1997 and Berkshire Gas' definitive 


<PAGE> 15
            proxy statement filed with the SEC on October 3, 1997 
            incorporated therein); and

      2.    Berkshire Gas' Quarterly Reports on Form 10-Q for the quarters 
            ended September 30, 1997 and December 31, 1997.

      This Proxy Statement/Prospectus is accompanied by Berkshire Gas' 
Annual Report on Form 10-K for the year ended June 30, 1997, Annual Report 
to Shareholders for the year ended June 30, 1997, definitive Proxy Statement 
filed with the SEC on October 3, 1997 and Quarterly Reports on Form 10-Q for 
the quarters ended September 30, 1997 and December 31, 1997.

      All other documents filed by Berkshire Gas pursuant to Sections 13(a), 
13(c), 14 or 15(d) of the Exchange Act subsequent to the date of this Proxy 
Statement/Prospectus and prior to the termination of the offering made 
hereby shall be deemed to be incorporated by reference herein and to be a 
part hereof from the date of filing such documents.  Any statement contained 
herein or in any document incorporated or deemed to be incorporated by 
reference herein shall be deemed to be modified or superseded for purposes 
of this Proxy Statement/Prospectus to the extent that a statement contained 
herein or in any subsequently filed document which also is or is deemed to 
be incorporated by reference herein modifies or supersedes such statement.  
Any such statement so modified or superseded shall not be deemed, except as 
so modified or superseded, to constitute a part of this Proxy 
Statement/Prospectus.


                    SUMMARY OF PROXY STATEMENT/PROSPECTUS


      The following is intended as a summary of the information contained in 
the Proxy Statement/Prospectus.  Reference is made to, and this summary is 
qualified in its entirety by, the more detailed information contained in, 
attached to or incorporated by reference in this Proxy Statement/Prospectus 
and the Appendices hereto.  Shareholders are urged to read this Proxy 
Statement/Prospectus and the Appendices in their entirety.


Proposal Regarding Plan of Restructuring

                      THE BOARD OF DIRECTORS RECOMMENDS
               THAT SHAREHOLDERS VOTE FOR THE PROPOSED PLAN OF
                   RESTRUCTURING TO FORM A HOLDING COMPANY


Business of Berkshire Gas

      Berkshire Gas is a Massachusetts gas utility company engaged in the 
distribution and sale of natural gas for residential, commercial and 
industrial use.  Berkshire Gas also markets liquefied petroleum gas and 
maintains an appliance division that sells and leases gas burning equipment.  
See "Proposal Regarding Plan of Restructuring -- Business of Berkshire Gas."

Proposed Restructuring

      The Berkshire Gas Board of Directors has authorized, subject to 
shareholder and regulatory approval, a plan to restructure the corporate 


<PAGE> 16
organization of Berkshire Gas to form a holding company structure.  The 
result of the restructuring will be to have Berkshire Gas become a separate 
subsidiary of a parent holding company, Berkshire Energy Resources 
("Holdco").

      The holding company structure will be established pursuant to a merger 
transaction (the "Merger") governed by an Agreement and Plan of Merger (the 
"Merger Agreement") among Berkshire Gas, Holdco, that was organized by 
Berkshire Gas as a Massachusetts business trust, and Berkshire Gas Mergeco 
Gas Company, Inc., a Massachusetts gas company formed and wholly-owned by 
Holdco. The formation of a holding company structure will be achieved by way 
of the merger of Mergeco with and into Berkshire Gas, with holders of 
Berkshire Gas Common Stock exchanging their shares for Holdco Common Shares 
on a share-for-share basis and Holdco becoming the sole holder of Berkshire 
Gas Common Stock.  Accordingly, the present holders of Berkshire Gas Common 
Stock will become holders of Holdco Common Shares.  Berkshire Gas' 4.8% 
Cumulative Preferred Stock will remain as securities and obligations of 
Berkshire Gas.  Berkshire Gas will seek to negotiate acceptable consents 
with the holders of its long-term debt securities so as to effect the 
reorganization. (These proposed changes to the corporate structure of 
Berkshire Gas are generally referred to in this Proxy Statement/Prospectus 
as the "restructuring.")

Berkshire Gas Shareholders Meeting

      Berkshire Gas' shareholders will meet at Berkshire Gas' offices at 115 
Cheshire Road, Pittsfield, Massachusetts on ______________, ___________ __, 
1998 at 10:00 a.m.  The purpose of the meeting is to consider and vote upon 
a proposal to adopt a holding company corporate structure, as more fully 
described in the Proxy Statement/Prospectus.  The record date for 
determining shareholders of Berkshire Gas who are entitled to notice of and 
to vote at the Berkshire Gas shareholders meeting is __________, 1998 (the 
"Record Date').  On the record date there were approximately _______ record 
holders of Berkshire Gas Common Stock and _______ shares of Berkshire Gas 
Common Stock outstanding.  The presence in person or by proxy of the holders 
of a majority of the outstanding shares of Berkshire Gas Common Stock 
constitutes a quorum.

      The affirmative vote of at least two-thirds of the outstanding shares 
of Common Stock entitled to vote at the special meeting, in person or by 
proxy, is required to adopt and approve the proposed restructuring and the 
Merger.

Special Considerations Applicable to the Restructuring

      The restructuring proposal involves certain special factors that 
should be considered by shareholders, including the fact that non-utility 
business opportunities pursued after the restructuring may involve more 
risk, initially dividends on Holdco common shares will be dependent upon 
common stock dividends paid by Berkshire Gas and from propane operations, 
and the potential effects on shareholders of a business trust. See "Proposal 
Regarding Plan of Restructuring -- Special Considerations Applicable to the 
Restructuring" and "Proposal Regarding Plan of Restructuring -- Holdco's 
Declaration of Trust and Comparative Shareholders' Rights."

Reasons for the Restructuring



<PAGE> 17
      In recent years, many state utility commissions, including the 
Massachusetts Department of Telecommunications and Energy ("Massachusetts 
DTE"; formerly the Department of Public Utilities), have initiated inquiries 
into restructuring the natural gas utility industry with a goal of promoting 
competition and extending to all customers the broadest possible choice of 
natural gas suppliers.  Further in November, 1997 the Massachusetts 
legislature recently enacted a comprehensive bill to restructure the 
electric utility industry (the "Restructuring Act"), many provisions of 
which will affect gas utilities.

      The Massachusetts DTE's decisions, as well as the Restructuring Act, 
are establishing new competitive markets for energy and other related 
services.  The Massachusetts DTE's rules and decisions and the Restructuring 
Act suggest that the best means for gas utilities to participate in these 
competitive markets is through unregulated affiliates.  The Massachusetts 
DTE has specifically recognized the changing nature of the energy 
marketplace and the need for utilities to restructure in order to 
participate effectively in these new markets while, at the same time, 
protecting ratepayers' interests.  

      The Massachusetts DTE's decisions regarding the restructuring of the 
electricity and natural gas markets as well as the Restructuring Act advance 
several central components to seek an appropriate balance of the needs of 
all participants in the natural gas market.  First, the Massachusetts DTE's 
decisions and the Restructuring Act have sought to achieve the "functional 
separation" and distinct pricing of the services traditionally provided on a 
consolidated or "bundled" basis by gas utilities so as to enhance the 
development of certain competitive markets.  On July 18, 1997, the 
Massachusetts DTE sent a letter to Berkshire Gas and other Massachusetts 
local distribution companies mandating the establishment of a collaborative 
forum to establish principles and procedures for such functional separation 
and pricing, sometimes referred to as "unbundling," of all natural gas and 
local distribution companies ("LDC's") services with a goal of creating a 
more competitive natural gas market. Such collaborative forum is currently 
underway.  In addition, in a letter of August 18, 1997, the Massachusetts 
DTE stated that each Massachusetts LDC eventually will be required to submit 
its own unbundling proposal for Massachusetts DTE review and that, as a 
condition precedent to a meaningful unbundling proposal, each LDC will be 
required to provide fully unbundled rates for each rate class served by such 
local distribution company.  Specifically, the Department stated that it 
expects that Berkshire Gas will submit, for an effective date no later than 
November 1, 1998, such fully unbundled rates for each rate class.

      The second component of the above-described utility industry 
restructuring initiatives involves the continuing regulation of other 
traditional utility activities, such as the distribution function, by the 
Massachusetts DTE so as to ensure the continuing provision of safe and 
reliable service to customers at reasonable rates.  After the proposed 
corporate restructuring, Berkshire Gas will continue to provide many 
traditional utility services and will be subject to the continuing 
regulation of the Massachusetts DTE.

      The third component of Massachusetts DTE and legislative restructuring 
initiatives relates to the development of competitive markets for energy and 
other related services, with utilities participating in such markets through 
affiliates subject to appropriate standards of conduct.  Berkshire Gas' 
opportunities for long-term growth will, in part, be dependent upon its 


<PAGE> 18
ability to compete in new competitive markets.  The Massachusetts DTE's 
rules and the Restructuring Act both include provisions relating to the 
specific limitations under which regulated utilities may participate in the 
new competitive energy markets so as to avoid unfair competitive advantages 
or the cross-subsidization of such activities by utility ratepayers.  The 
Massachusetts DTE's rules include specific requirements relating to the 
functional and legal separation of the activities of regulated utilities and 
their competitive affiliates.

      Given this emerging regulatory structure, the Massachusetts DTE has 
recognized a utility company's need for flexibility and speed in order to 
respond in a timely manner to the opportunities and challenges in the 
changing energy marketplace.  Many competitive opportunities could be 
frustrated or lost if pursued by a utility or through a subsidiary of a 
utility due to the requirements of the regulatory process, including, for 
example, the need to obtain Massachusetts DTE approval for a gas company to 
invest in a subsidiary.  The Massachusetts DTE has also recognized that 
alternative organizational structures may afford a utility the flexibility 
to accomplish its objectives while also furthering the Massachusetts DTE's 
goals of unbundling and fostering competition, maintaining appropriate 
separation between regulated and non-regulated activities and streamlining 
regulatory review.  The Massachusetts DTE has acknowledged that the holding 
company structure is one means by which a utility may achieve these 
objectives.

      Assuming that natural gas industry restructuring in Massachusetts 
continues to proceed consistent with the above described requirements, at a 
minimum, Berkshire Gas has identified the need to adopt a corporate 
structure that: 1) can facilitate such unbundling; 2) permit the necessary 
separation of regulated and competitive operations; and 3) will afford the 
appropriate flexibility to pursue opportunities in new competitive markets.  
Berkshire Gas' management believes that the increasingly competitive natural 
gas industry, together with new energy-related technologies, may create 
significant new opportunities for energy service providers like Berkshire 
Gas in non-utility business ventures.  Berkshire Gas' management believes 
that the pursuit of these new opportunities can be well accommodated in a 
holding company structure and is a key element of Berkshire Gas' strategy 
for long-term growth to benefit its shareholders and customers.

      The holding company structure is a well-established form of 
organization for companies conducting multiple lines of business, 
particularly entities engaging in both regulated and unregulated activities. 
Berkshire Gas' management believes that the holding company structure would 
provide increased financial, managerial and organizational flexibility in 
order to better position Berkshire Gas to operate in this changing natural 
gas utility industry.  Moreover, the new structure will facilitate 
separation of the new holding company's regulated and unregulated lines of 
business in a manner consistent with the principles outlined by the 
Massachusetts DTE and mandated in applicable legislation and regulation 
regarding competitive affiliates of Massachusetts gas companies.  See 
"Proposal Regarding Plan of Restructuring -- Reasons for Restructuring" and 
"Proposal Regarding Plan of Restructuring -- Benefits of Holding Company 
Structure."

Certain Effects on Shareholders

      Holdco has been formed as a Massachusetts business trust primarily due 


<PAGE> 19
to the potential Massachusetts income tax savings to the trust.  Holdco's 
shareholders will have rights and liabilities generally comparable to those 
of shareholders of a corporation.  Pursuant to certain decisions of the 
Massachusetts courts, shareholders of a Massachusetts business trust that 
exercise too much control over the affairs of a Massachusetts business trust 
may be held personally liable as partners for the obligations of a trust to 
the extent not satisfied by the trust.  Even if, however, Holdco was held to 
be a partnership, the possibility of its shareholders incurring personal 
liability is remote because (a) Holdco's Declaration of Trust (as defined 
below) contains an express disclaimer of shareholder liability for the 
obligations of Holdco, requires that notice of such disclaimer be given in 
each agreement, obligation or instrument entered into or executed by Holdco 
and provides that no person has authority to enter into an agreement, 
obligation or instrument except in accordance with those requirements, (b) 
most of Holdco's operations will be conducted by incorporated subsidiaries 
such that the activities of Holdco will be limited to the ownership of 
securities rather than the operation of physical assets (c) Holdco will 
maintain insurance against tort liability, and (d) Holdco's Declaration of 
Trust provides for indemnification out of the trust property for any 
shareholder held personally liable for the obligations of Holdco.  Use of a 
Massachusetts business trust as the parent holding company of a 
Massachusetts public utility is a common practice.  The parent holding 
companies of all other investor-owned Massachusetts utility holding systems 
are also organized as business trusts. See "Proposal Regarding Plan of 
Restructuring -- Special Considerations Applicable to the Restructuring" and 
"Proposal Regarding Plan of Restructuring, Holdco's Declaration of Trust and 
Comparative Shareholders' Rights."

Vote Required

      Only holders of record of Berkshire Gas Common Stock as of the record 
date will be entitled to receive notice of and vote at the Special Meeting 
and any adjournments thereof with respect to approval of the Merger 
Agreement and the restructuring.  Holders of Berkshire Gas Common Stock 
entitled to vote will have one vote for each share held.  In order for the 
holding company proposal to be approved under Massachusetts law, it must 
receive the favorable vote, in person or by proxy, of the holders of two-
thirds of the outstanding shares of Berkshire Gas Common Stock.  As of the 
record date, __________ shares of Berkshire Gas Common Stock were issued and 
outstanding.  To the knowledge of management, no person owns beneficially 
more than 5 percent of the outstanding voting securities of Berkshire Gas.  
The consent of the holders of at least two-thirds of the total number of 
shares of Berkshire Gas' 4.8% Cumulative Preferred Stock then outstanding 
will be required in connection with the reorganization.  See "Proposal 
Regarding Plan of Restructuring -- Vote Required" and "Proposal Regarding 
Plan of Restructuring -- Stock Ownership of Directors and Executive 
Officers."

Exchange of Certificates Not Required

      If the new holding company structure is implemented, it will not be 
necessary for holders of Berkshire Gas Common Stock to surrender their 
existing stock certificates for Holdco share certificates.  Certificates 
representing Berkshire Gas Common Stock will automatically represent the 
corresponding number of Holdco Common Shares upon consummation of the 
Merger.  See "Proposal Regarding Plan of Restructuring -- Exchange of 
Certificates Not Required."


<PAGE> 20
Stock Listing

      Shares of Berkshire Gas Common Stock are currently traded on the 
NASDAQ National Market System under the stock symbol "BGAS." Application 
will be made so that Holdco Common Shares may be traded on the NASDAQ 
National Market System ("NASDAQ-NMS"), with such shares expected to be 
traded under the stock symbol "BERK."   See "Proposal Regarding Plan of 
Restructuring -- Stock Listing."

Conditions to the Restructuring

      The Merger Agreement provides that the consummation of the Merger and 
the restructuring into a holding company is subject to approval of the 
Merger Agreement by the shareholders of Berkshire Gas, Holdco and Mergeco, 
as is set forth more fully below under "Proposal Regarding Plan of 
Restructuring -- Vote Required," and to the approval by the National 
Association of Securities Dealers of Holdco Common Shares for trading on the 
NASDAQ-NMS.  If the shareholders of Berkshire Gas approve the Merger, 
Berkshire Gas will then cause the shares of Holdco and Mergeco to be voted 
in favor of the restructuring into a holding company.

      In addition, the decision to proceed with the Merger and restructuring 
is subject to, among other things, the receipt, on terms satisfactory to the 
Board of Directors of Berkshire Gas, of authorization from the Massachusetts 
DTE to form a holding company structure for Berkshire Gas and such other 
consents and approvals as the Board may deem necessary or appropriate, 
including, without limitation, appropriate waivers or consents from the 
holders of Berkshire Gas' long-term debt securities.  Following the 
restructuring, Holdco is expected to qualify for an exemption under the 
Public Utility Holding Company Act of 1935 (the "Holding Company Act").  See 
"Proposal Regarding Plan of Restructuring -- Regulatory Approval of the 
Restructuring" and "Proposal Regarding Plan of Restructuring -- Regulatory 
Matters."

Dividend Policy

      While future dividends on Holdco Common Shares will depend primarily 
upon the earnings, financial condition and capital requirements of its 
subsidiaries, it is contemplated that Holdco initially will make dividend 
payments on Holdco Common Shares at the rate currently applicable to 
Berkshire Gas Common Stock.  In addition, it is expected that such dividends 
of Holdco will be declared and paid on approximately the same schedule of 
dates as that now followed by Berkshire Gas with respect to Berkshire Gas 
Common Stock dividends.  The most recent dividend declared by the Board of 
Directors of Berkshire Gas was $0.285 per share of Berkshire Gas Common 
Stock and was paid on January 15, 1998.   See "Proposal Regarding Plan of 
Restructuring -- Dividend Policy."

Certain Federal Income Tax Consequences

      Berkshire Gas' management believes that, for federal income tax 
purposes, no gain or loss will be recognized by the holders of shares of 
Berkshire Gas Common Stock whose shares are exchanged for Holdco Common 
Shares.  See "Proposal Regarding Plan of Restructuring -- Certain Federal 
Income Tax Consequences."

No Appraisal Rights


<PAGE> 21
      Under Massachusetts law governing the proposed Merger, neither a 
dissenting holder of Berkshire Gas Common Stock nor a holder of Berkshire 
Gas 4.8% Cumulative Preferred Stock, has a right to demand payment of the 
fair value of his or her shares if the Merger is consummated.

                  PROPOSAL REGARDING PLAN OF RESTRUCTURING

General

      The Board of Directors and management of Berkshire Gas consider it to 
be in the best interests of Berkshire Gas and its shareholders to revise its 
corporate structure to establish a holding company structure whereby 
Berkshire Gas will become a separate, wholly-owned subsidiary of a new 
parent company.  Pursuant to the proposed restructuring, the present holders 
of Berkshire Gas Common Stock will become shareholders of the new parent.  
It is currently contemplated that several new subsidiaries will be formed, 
that would be legally and functionally separate from Berkshire Gas.  See 
"Proposal Regarding Plan of Restructuring -- The Restructuring" and 
"Proposal Regarding Plan of Restructuring -- Reasons for the Restructuring."

      The holding company structure is a well-established form of 
organization for companies conducting multiple lines of businesses, 
particularly entities engaging in both regulated and unregulated activities. 
Nearly all investor-owned Massachusetts electric utilities are currently 
organized in a holding company structure, as are several investor-owned 
Massachusetts natural gas utilities.  The holding company structure is 
intended to provide increased financial, managerial and organizational 
flexibility in order to better position Berkshire Gas to operate in the 
changing natural gas utility industry.  Specifically, the new structure 
would allow increased flexibility and will facilitate the clear separation 
of Holdco's regulated and unregulated lines of business, enabling it to 
pursue non-utility business ventures in a manner consistent with the utility 
industry restructuring principles outlined by the Massachusetts Department 
of Telecommunications and Energy ("Massachusetts DTE") and the Massachusetts 
legislature.  Such separation will facilitate the financing of each separate 
line of business consistent with the requirements of each industry in which 
Holdco is engaged.  Although Berkshire Gas could seek to continue to pursue 
non-utility business opportunities on its own, management and the Board of 
Directors believe it is in the best interests of Berkshire Gas and its 
shareholders to allow the flexibility to conduct such non-utility activities 
through a holding company structure.  See "Proposal Regarding Plan of 
Restructuring -- Benefits of Holding Company Structure."

Business of Berkshire Gas

      Berkshire Gas was incorporated in the Commonwealth of Massachusetts in 
1853 and is a publicly-held utility company engaged in the distribution and 
sale of natural gas for residential, commercial and industrial use.  
Berkshire Gas maintains an appliance rental division that sells and leases 
gas burning equipment.  Through its Berkshire Propane division, Berkshire 
Gas markets liquefied petroleum gas.

      Berkshire Gas' utility service territory includes 19 communities in 
the western portion of the Commonwealth of Massachusetts, including the 
cities of Pittsfield and North Adams, the towns of Adams, Amherst, Great 
Barrington, Greenfield and Williamstown, and twelve smaller municipalities.  
The population of the area served is approximately 190,000 and is primarily 


<PAGE> 22
residential in character, but the territory also includes industrial, 
agricultural, educational, cultural and resort facilities.  Berkshire Gas 
also markets propane throughout the western portion of Massachusetts, 
eastern New York and southern Vermont.  Berkshire Gas currently serves over 
32,000 natural gas and 5,000 propane customers.

      Berkshire Gas has recently formed a strategic marketing alliance with 
Conectiv/CNE, LLC, a joint venture formed by a subsidiary of Connecticut 
Energy Corporation, a public utility holding company, and a subsidiary of 
Delmarva Power and Light Company, a Delaware public utility, to market 
electricity, natural gas and energy-related services to customers in 
Massachusetts, Vermont, Connecticut and New York states.   Such marketing 
alliance is in the start-up phase and has not yet secured any customers.  

      The new holding company would initially endeavor to develop these 
businesses, as well as identify other non-utility businesses which are 
related to the provision of energy and energy-related services.  The holding 
company system would provide the flexibility for the legal and functional 
separation of regulated and competitive activities, including the marketing 
and sale of propane or other competitive opportunities that may be pursued. 
See "Proposal Regarding Plan of Restructuring -- The Restructuring."

      Berkshire Gas is and will remain subject to the regulatory authority 
of the Massachusetts DTE with respect to various matters, including rates, 
financing, certain gas supply contracts, demand-side management programs and 
planning and safety matters.  Berkshire Gas is and will remain subject to 
standards prescribed by the Secretary of Transportation under the Natural 
Gas Pipeline Safety Act of 1968 with respect to the design, installation, 
testing, construction and maintenance of pipeline facilities.  The 
enforcement of these standards has been delegated to the Massachusetts DTE 
which has taken an active role in such enforcement.  The regulation of 
prices, terms and conditions of interstate pipeline transportation and sales 
of natural gas is subject to the jurisdiction of the Federal Energy 
Regulation Commission (FERC).  Berkshire Gas is not under the direct 
jurisdiction of FERC, but monitors, and periodically participates in, 
proceedings before FERC which involve Berkshire Gas' pipeline gas 
suppliers/transporters and other matters pertinent to Berkshire Gas' 
business.

      The current corporate structure of Berkshire Gas is as follows:

  ___________________________________________________________________________
 |                         HOLDERS OF COMMON STOCK                           |
 |             AND HOLDERS OF 4.8% CUMULATIVE PREFERRED STOCK                |
 |                                    :                                      |
 |                                    :                                      |
 |                              Berkshire Gas                                |
 |___________________________________________________________________________|

The Restructuring

      To carry out the restructuring, Berkshire Gas has formed Berkshire 
Energy Resources ("Holdco"), a Massachusetts business trust, and Holdco's 
wholly-owned subsidiary, Berkshire Gas Mergeco Gas Company, Inc. 
("Mergeco"), a Massachusetts utility corporation, neither of which entities 
has any present business or operations of its own.  The outstanding Holdco 
Common Shares are currently owned by Berkshire Gas, while the authorized 


<PAGE> 23
stock of Mergeco is presently subscribed for by Holdco and will be issued to 
Holdco upon approval of the Massachusetts DTE.  Berkshire Gas, Mergeco and 
Holdco have entered into an Agreement and Plan of Merger (the "Merger 
Agreement") under which, subject to certain conditions, including 
shareholder approval, as required by Massachusetts law, and approval by the 
Massachusetts DTE, Berkshire Gas will become a subsidiary of Holdco through 
the merger of Mergeco with and into Berkshire Gas.  In the Merger, the 
Berkshire Gas Common Stock will be exchanged share-for-share for Holdco 
Common Shares.  A copy of the Merger Agreement is attached to this Proxy 
Statement/Prospectus as Appendix A.

      After the restructuring, Holdco will also have the flexibility to 
engage in non-utility business activities through a new subsidiary or 
subsidiaries, as deemed appropriate in the future, in order to separate 
legally and functionally its regulated and unregulated businesses. Berkshire 
Gas expects that several new subsidiaries could be formed by Holdco that 
would be separate from Berkshire Gas, but owned by Holdco.  First, the 
retail propane operations now pursued through a division of Berkshire Gas 
would be transferred to a new subsidiary.  Second, a management services 
company would be formed to provide certain administrative services to 
Berkshire Gas, Holdco or other subsidiaries of Holdco for a charge based 
upon the cost attributable to providing such services.  Finally, in the 
event that new business opportunities in the competitive marketplace are 
pursued, a new subsidiary company (or companies) could be formed.  If the 
proposed restructuring is consummated, it is intended that advances to and 
other investments in non-utility businesses will be made primarily by Holdco 
rather than by Berkshire Gas and that the proceeds of financings by 
Berkshire Gas will be used entirely in the conduct of its natural gas 
utility business.

      Berkshire Gas' 4.8% Cumulative Preferred Stock will, assuming the 
requisite consent of holders thereof, continue to be outstanding securities 
and obligations of Berkshire Gas.  Berkshire Gas expects to negotiate 
acceptable consents with the holders of its long-term debt securities, 
consisting primarily of first mortgage bonds and medium-term and senior 
notes in order to effect the proposed restructuring.  Berkshire Gas' 
management and the Board of Directors believe that the restructuring will 
have no adverse affect on the holders of its 4.8% Cumulative Preferred Stock 
and debt securities.   See "Proposal Regarding Plan of Restructuring -- 
Treatment of Preferred Stock" and "Proposal Regarding Plan of Restructuring 
- -- Treatment of Indebtedness."

      Except for the contemplated transfer of certain of Berkshire Gas' 
propane assets to a subsidiary of Holdco, assets and liabilities of 
Berkshire Gas immediately before the Merger and restructuring will be 
substantially the same as the assets and liabilities of Berkshire Gas 
immediately after the Merger and restructuring.

      The reorganized corporate structure of Holdco and Berkshire Gas after 
the Merger and completion of the proposed restructuring is expected to be as 
follows:

  ___________________________________________________________________________
 |                            PROPOSED STRUCTURE                             |
 |___________________________________________________________________________|
 |                                                                           |
 |                        HOLDERS OF COMMON SHARES                           |


<PAGE> 24
 |                                      :                                    |
 |                                      :                                    |
 |HOLDERS OF 4.8% CUMULATIVE         Holding                                 |
 |PREFERRED STOCK                    Company                                 |
 |        :                             :                                    |
 |        :                             :                                    |
 |        :                                                                  |
 |        :    :              :             :            :                   |
 |        :    :              :             :            :                   |
 |        Berkshire Gas    Berkshire    Potential New    Management Services |
 |                          Propane     Subsidiaries     Company             |
 |___________________________________________________________________________|

Special Considerations Applicable to Restructuring

      The following factors should be considered carefully in evaluating the 
proposal to establish a holding company corporate structure to be considered 
at the Special Meeting of Berkshire Gas.

      Non-Utility Business Activities May Involve More Risk.  The future 
performance of Holdco and the future value of Holdco Common Shares cannot be 
predicted.  Following consummation of the restructuring, Holdco will be able 
to make investments in non-utility businesses and issue securities for the 
purpose of financing such investments without obtaining the prior approval 
of the Massachusetts DTE.  The restructuring, therefore, will provide Holdco 
with more flexibility to pursue business opportunities that might involve a 
higher degree of risk than would be permitted for a regulated utility, but 
with the possibility of higher potential returns commensurate with such 
risk.  Pursuit of business opportunities with greater risk could, in turn, 
have either a positive or an adverse effect on the value of a shareholder's 
investment, depending upon the return actually realized from such 
opportunities.  Such business opportunities may encounter competitive and 
other business factors not previously experienced by Berkshire Gas to the 
same degree and may have different, and perhaps greater, investment risk 
than those involved in Berkshire Gas' regulated natural gas supply and 
distribution business.  There can be no assurance that such businesses will 
be successful or, if unsuccessful, that they will not have a direct or 
indirect adverse effect on Holdco.  Any losses incurred by such businesses 
will not be recoverable in Berkshire Gas' regulated rates.  To the extent 
Holdco becomes increasingly engaged in non-utility business activities, such 
activities will have an increasing impact on the market price of Holdco's 
Common Shares.

      Initially Dividends On Holdco Common Shares Will Be Dependent Upon 
Common Stock Dividends Paid By Berkshire Gas and From Propane Operations.  
For a period of time following the restructuring, the funds required by 
Holdco to enable it to pay dividends on Holdco's Common Shares are expected 
to be derived primarily from the dividends paid to Holdco by Berkshire Gas 
and from the subsidiary expected to be formed to engage in the non-regulated 
sale of liquid propane now performed by a division of Berkshire Gas.  
Accordingly, the ability of Holdco to pay such dividends, as a practical 
matter, will be governed by the ability of Berkshire Gas and the new 
subsidiary of Holdco that will be engaged in propane operations to pay 
dividends on their common stock.  The ability of Berkshire Gas to pay 
dividends on its common stock will continue to be subject to the 
preferential dividend rights of the holders of the outstanding Berkshire Gas 
4.8% Cumulative Preferred Stock.  In addition, although it has no current 


<PAGE> 25
intention to do so, it is expected that Berkshire Gas may need to issue 
additional preferred stock in the future to meet its capital needs.  Such 
additional preferred stock is likely to also have preferential dividend 
rights.  The trustees of Holdco have no current intention to change the 
current Berkshire Gas dividend policy with respect to the continuing 
operations of Berkshire Gas or the subsidiary that will engage in propane 
operations.

      Potential Effects on Shareholders.   Holdco has been formed as a 
Massachusetts business trust primarily due to the potential Massachusetts 
income tax savings to the trust.  Holdco's shareholders will have rights and 
liabilities generally comparable to those of shareholders of a corporation. 
Pursuant to certain decisions of the Massachusetts courts, shareholders who 
exercise too much control over the affairs of a Massachusetts business trust 
may be held personally liable as partners for the obligations of a trust to 
the extent not satisfied by the trust, with respect to tort claims, contract 
claims (where shareholder liability is not negated as described below), 
claims for taxes and certain statutory liabilities.  Even if, however, 
Holdco were held to be a partnership, the possibility of its shareholders 
incurring personal liability is remote because (a) Holdco's Declaration of 
Trust contains an express disclaimer of shareholder liability for the 
obligations of Holdco, requires that notice of such disclaimer be given in 
each agreement, obligation or instrument entered into or executed by Holdco 
and provides that no person has authority to enter into an agreement, 
obligation or instrument except in accordance with those requirements, (b) 
most of Holdco's operations will be conducted by incorporated subsidiaries 
such that the activities of Holdco will be limited to the ownership of 
securities rather than the operation of physical assets (c) Holdco will 
maintain insurance against tort liability, and (d) Holdco's Declaration of 
Trust provides for indemnification out of the trust property for any 
shareholder held personally liable for the obligations of Holdco. See 
Proposal Regarding Plan of Restructuring -- Holdco's Declaration of Trust 
and Comparative Shareholders' Rights."

Reasons for the Restructuring

      In recent years, many state utility commissions, including the 
Massachusetts DTE, have initiated inquiries into restructuring the natural 
gas utility industry with a goal of promoting competition and extending to 
all customers the broadest possible choice of natural gas suppliers.  In 
November, 1997 the Massachusetts legislature enacted the comprehensive 
Restructuring Act to restructure the electric utility industry, many 
provisions of which will affect gas utilities.

      The Massachusetts DTE's decisions, as well as the Restructuring Act, 
are establishing new competitive markets for energy and other related 
services.  The Massachusetts DTE has specifically recognized the changing 
nature of the energy marketplace and the need for utilities to restructure 
in order to participate effectively in these new markets while, at the same 
time, protecting ratepayers' interests.  Berkshire Gas' management believes 
that the Massachusetts DTE's rules and decisions and the Restructuring Act 
suggest that an effective means for gas utilities to participate in these 
competitive markets is through unregulated affiliates within a holding 
company corporate structure.

      The Massachusetts DTE's decisions regarding the restructuring of the 
electricity and natural gas markets, as well as the Restructuring Act, 


<PAGE> 26
advance several central components to seek an appropriate balance of the 
needs of all participants in the natural gas market.  First, the 
Massachusetts DTE's decisions and the Restructuring Act have sought to 
achieve the "functional separation" and distinct pricing of the services 
traditionally provided on a consolidated or "bundled" basis by gas utilities 
so as to enhance the development of certain competitive markets.  On July 
18, 1997, the Massachusetts DTE sent a letter to Berkshire Gas and other 
Massachusetts local distribution companies mandating the establishment of a 
collaborative forum to establish principles and procedures for such 
functional separation and pricing, sometimes referred to as "unbundling," of 
all LDC's services with a goal of creating a more competitive natural gas 
market.  The Massachusetts DTE stated that a more competitive gas market 
would: 1) provide the broadest possible customer choice; 2) provide all 
customers with an opportunity to share in the benefits of increased 
competition; 3) ensure full and fair competition in the gas supply market; 
4) functionally separate supply from local distribution services; 5) support 
and further the goals of environmental regulation; and, 6) rely on incentive 
regulation where a fully competitive market cannot exist, or does not exist.  
Such collaborative forum is currently underway.  In addition, in a letter of 
August 18, 1997 to Massachusetts LDC's, the Massachusetts DTE stated that 
each Massachusetts LDC eventually will be required to submit its own 
unbundling proposal for the Massachusetts DTE's review and that, as a 
condition precedent to a meaningful unbundling proposal, each LDC will be 
required to provide fully unbundled rates for each rate class served by such 
local distribution company.  Specifically, the Department stated that it 
expects that Berkshire Gas will submit, for an effective date no later than 
November 1, 1998, such fully unbundled rates for each rate class.

      The second component of the above-described utility industry 
restructuring initiatives involves the continuing regulation of other 
traditional utility activities, such as the distribution function, by the 
Massachusetts DTE so as to ensure the continuing provision of safe and 
reliable service to customers at reasonable rates.  After the proposed 
corporate restructuring, Berkshire Gas will continue to provide many 
traditional utility services and will be subject to the continuing 
regulation of the Massachusetts DTE.

      The third component of Massachusetts DTE and legislative restructuring 
initiatives relates to the development of competitive markets for energy and 
other related services, with utilities participating in such markets through 
affiliates subject to appropriate standards of conduct.  Berkshire Gas' 
opportunities for long-term growth will, in part, be dependent upon its 
ability to compete in new competitive markets.  The Massachusetts DTE's 
rules and the Restructuring Act both include provisions relating to the 
specific limitations upon which regulated utilities may participate in the 
new competitive energy markets so as to avoid unfair competitive advantages 
or the cross-subsidization of such activities by utility ratepayers.  The 
Massachusetts DTE's rules include specific requirements relating to the 
functional and legal separation of the activities of regulated utilities and 
their competitive affiliates.

      Given this emerging regulatory structure, the Massachusetts DTE has 
recognized a utility company's need for flexibility and speed in order to 
respond in a timely manner to the opportunities and challenges in the 
changing energy marketplace.  Many competitive opportunities could be 
frustrated or lost if pursued by a utility or through a subsidiary of a 
utility due to the requirements of the regulatory process, including, for 


<PAGE> 27
example, the need to obtain Massachusetts DTE approval for a gas company to 
invest in a subsidiary.  The Massachusetts DTE has also recognized that 
alternative organizational structures may afford a utility the flexibility 
to accomplish its objectives while also furthering the Massachusetts DTE's 
goals of unbundling and fostering competition, maintaining appropriate 
separation between regulated and non-regulated activities and streamlining 
regulatory review.  The Massachusetts DTE has acknowledged that the holding 
company structure is one means by which a utility may achieve these 
objectives.

      Assuming that natural gas industry restructuring in Massachusetts 
continues to proceed consistent with the above described requirements, at a 
minimum, Berkshire Gas has identified the need to adopt a corporate 
structure that: 1) can facilitate such unbundling; 2) permits the necessary 
separation of regulated and competitive operations; and 3) will afford the 
appropriate flexibility to pursue opportunities in new competitive markets.  
Berkshire Gas' management believes that the increasingly competitive natural 
gas industry, together with new energy-related technologies, may create 
significant new opportunities for energy service providers like Berkshire 
Gas in non-utility business ventures.  Berkshire Gas' management believes 
that the pursuit of these new opportunities can be well accommodated in a 
holding company structure and is a key element of Berkshire Gas' strategy 
for long-term growth to benefit its shareholders and customers.

Benefits of Holding Company Structure

      The holding company structure is a well-established form of 
organization for companies conducting multiple lines of business, 
particularly entities engaging in both regulated and unregulated activities. 
The holding company structure would provide increased financial, managerial 
and organizational flexibility in order to better position Berkshire Gas to 
operate in this changing natural gas utility industry.  Moreover, the new 
structure will facilitate clear separation of the new holding company's 
regulated and unregulated lines of business in a manner consistent with the 
principles outlined by the Massachusetts DTE and mandated in applicable 
legislation and regulation regarding competitive affiliates of Massachusetts 
gas companies.

      Many electric and gas utilities have been organized as holding 
companies for many years, and other utilities have recently changed their 
organization to a holding company structure.  While Berkshire Gas could seek 
to continue to pursue non-utility business opportunities on its own, the 
Board of Directors and management believe it is more desirable in the long-
term to adopt a framework that provides the flexibility to conduct non-
utility activities through a holding company structure.  The benefits of a 
holding company structure include:

      Timely Response to Business Opportunities.  The holding company 
structure, by providing flexibility to separate non-utility businesses into 
corporations that will not be subsidiaries of Berkshire Gas, will enable 
Holdco to pursue non-utility business opportunities without the delays 
inherent in the regulatory process.  For example, the holding company 
structure will enable Holdco to make investments in non-utility businesses, 
and to issue securities for the purpose of financing such investments, 
without obtaining the approval of the Massachusetts DTE.  This will allow 
Holdco to respond to competitive forces and pursue non-utility businesses in 
a more timely and responsive fashion.


<PAGE> 28
      Flexible Financing Opportunities.  The holding company corporate 
structure also will permit the use of financings that are more directly 
suited to the particular requirements, characteristics and risks of non-
utility operations without affecting the capital structure or 
creditworthiness of Berkshire Gas.  The holding company structure will allow 
the design and implementation of capitalization ratios appropriate for the 
capital and business requirements of each industry in which Holdco is 
engaged.

      Separation.  The holding company structure will separate Berkshire 
Gas' natural gas utility business from the non-utility businesses of other 
Holdco subsidiaries.  As a result, it will provide a better structure for 
regulators to assure that there is no cross-subsidization of cost or 
transfer of business risk from unregulated to regulated lines of business.  
In addition, the holding company structure will facilitate the analysis and 
valuation of the holding company's individual lines of business by the 
investment community.  The holding company structure also will mitigate the 
potential impact on Berkshire Gas, its preferred stock and debt security 
holders and its customers, of the risks of non-utility businesses and will 
permit the capital structure of Berkshire Gas to continue to be managed 
efficiently.

Recommendations of the Board

      The Board of Directors and management of Berkshire Gas recommend the 
approval of the restructuring as proposed in the accompanying Notice of 
Special Meeting. The Board of Directors and management believe that the 
restructuring is in the best interest of Berkshire Gas and its shareholders.  
In making its decision to recommend the restructuring to the shareholders, 
the Board of Directors considered many factors, including the factors set 
forth above under "Proposal Regarding Plan of Restructuring -- Reasons for 
the Restructuring" and "Proposal Regarding Plan of Restructuring -- Benefits 
of Holding Company Structure."

Vote Required

      In order for the restructuring into a holding company to be approved 
under Massachusetts law, it must receive favorable votes, in person or by 
proxy, of the holders of two-thirds of the outstanding shares of Berkshire 
Gas Common Stock.  In addition, Berkshire Gas' articles of organization 
require that the restructuring be approved by the holders of at least two-
thirds  of the outstanding shares of its 4.8% Cumulative Preferred Stock.  
See "Other Matters -- Voting Procedures."

      The persons named in the accompanying proxy intend to vote such proxy 
in favor of the restructuring unless a contrary choice is indicated thereon.

Exchange of Certificates Not Required

      If the proposed restructuring is consummated, it will not be necessary 
for holders of shares of Berkshire Gas Common Stock to exchange their 
existing stock certificates for Holdco share certificates.  Holders of 
Berkshire Gas Common Stock will automatically become holders of Holdco 
Common Shares, and their stock certificates will automatically represent 
Holdco Common Shares.  After the restructuring, whenever presently 
outstanding certificates are presented for transfer, new certificates 
bearing the name of Holdco will be issued.


<PAGE> 29
Merger Agreement

      The Merger Agreement has been unanimously approved by the Boards of 
Directors or Trustees of Berkshire Gas, Holdco and Mergeco, and these 
companies have executed the Merger Agreement, subject to certain conditions 
including the approval and adoption thereof by vote of Berkshire Gas' 
shareholders as required by Massachusetts law and described herein.  The 
Merger Agreement provides that:

(1)    Mergeco will merge with and into Berkshire Gas with Berkshire Gas 
       being the surviving company.

(2)    each outstanding share of Berkshire Gas Common Stock, $2.50 par value 
       per share, will be converted into one Holdco Common Share;

(3)    each outstanding share of Berkshire Gas 4.8% Cumulative Preferred 
       Stock, $100 par value per share, will continue as one issued and 
       outstanding share of Berkshire Gas 4.8% Cumulative Preferred Stock, 
       $100 par value per share, with the same preferences, designations, 
       relative rights, privileges and powers, and subject to the same 
       restrictions, limitations and qualifications as were applicable to 
       such stock prior to the Merger;

(4)    each outstanding share of Mergeco Common Stock, $1.00 par value per 
       share, will be converted into one new share of Berkshire Gas Common 
       Stock, $2.50 par value per share, all of which will then be owned by 
       Holdco; and

(5)    the Holdco Common Shares presently held by Berkshire Gas will be 
       canceled.

      As a result of the Merger, Berkshire Gas will become a subsidiary of 
Holdco, and all of the Holdco Common Shares outstanding immediately after 
the Merger will be owned by the holders of Berkshire Gas Common Stock 
outstanding at the effective time of the Merger.

      If and when the Merger becomes effective, holders of Berkshire Gas 
Common Stock will automatically become holders of Holdco Common Shares.  The 
terms, conditions and provisions of Berkshire Gas 4.8% Cumulative Preferred 
Stock will not be altered in the Merger.  Berkshire Gas will seek to 
negotiate acceptable consents with the holders of its long-term debt 
securities so as to effect the reorganization.

Amendment or Termination of Plan of Merger

      By mutual consent of their respective Boards of Directors or Trustees, 
Berkshire Gas, Holdco and Mergeco may amend, modify or supplement the Merger 
Agreement in such manner as may be agreed upon by them in writing at any 
time before or after approval of the Merger Agreement by the shareholders of 
Berkshire Gas; provided, however, that no such amendment, modification or 
supplement shall, in the sole judgment of the Board of Directors of 
Berkshire Gas, materially and adversely affect the rights of the holders of 
Berkshire Gas Common Stock.

      The Merger Agreement provides that it may be terminated, and the 
Merger and other transactions incident to the restructuring plan abandoned, 
at any time, whether before or after approval of the Merger Agreement by the 


<PAGE> 30
shareholders of Berkshire Gas, by action of the Board of Directors of 
Berkshire Gas if the Board determines for any reason that the consummation 
of the restructuring would for any reason be inadvisable or not in the best 
interests of Berkshire Gas or its shareholders.  The Board of Directors of 
Berkshire Gas expects to terminate and abandon the restructuring if 
Berkshire Gas has not received, within a reasonable period after shareholder 
approval, satisfactory approval of the Merger by the Massachusetts DTE as 
required by Massachusetts law (see "Proposal Regarding Plan of Restructuring 
- -- Regulatory Approval of the Restructuring"), acceptable consents from the 
holders of its 4.8% Cumulative Preferred Stock and its long-term debt 
securities or approval for the trading of Holdco Common Shares on the 
NASDAQ-NMS National Market System (see "Proposal Regarding Plan of 
Restructuring -- Stock Exchange Listing").  Berkshire Gas is unable to 
predict under what other circumstances the restructuring would be terminated 
and abandoned.

Effectiveness of the Restructuring

      The Merger Agreement contemplates that the Merger will become 
effective, and all other steps in the restructuring plan will be completed, 
as soon as practical after the required shareholder and regulatory 
approvals, consents and listing authorization for Holdco Common Shares have 
been received, unless the Board of Directors of Berkshire Gas theretofore 
has elected to abandon such plan.

Certain Federal Income Tax Consequences

      General.  The following general discussion summarizes certain federal 
income tax considerations relating to the Merger.  This summary is provided 
for general information only, and does not discuss all aspects of income 
taxation that may be relevant to a particular holder of Berkshire Gas Common 
Stock in light of the holder's personal tax circumstances or to certain 
types of holders of Berkshire Gas Common Stock subject to special treatment 
under the income tax laws of any jurisdiction including persons who are not 
United States persons, dealers in securities, tax-exempt entities, and 
shareholders who do not hold Berkshire Gas Common Stock as "capital assets" 
within the meaning of Section 1221 of the Internal Revenue Code of 1986, as 
amended (the "Internal Revenue Code").

      The legal conclusions set forth in this summary reflect the opinion of 
Berkshire Gas' counsel, Rich, May, Bilodeau & Flaherty, P.C.  No ruling has 
been requested from the Internal Revenue Service.  EACH HOLDER OF BERKSHIRE 
GAS COMMON STOCK SHOULD CONSULT SUCH HOLDER'S OWN TAX ADVISOR AS TO THE 
SPECIFIC TAX CONSEQUENCES OF THE MERGER TO SUCH HOLDER, INCLUDING THE 
APPLICATION AND EFFECT OF FOREIGN, STATE OR LOCAL INCOME AND OTHER TAX LAWS.

      The following discussion is based on existing statutes, existing and 
proposed regulations and existing administrative interpretations and court 
decisions.  Future legislation, regulations, administration interpretations, 
or court decisions could significantly change such authorities either 
prospectively or retroactively, and could affect the legal conclusions set 
forth in the following discussions.

      For federal income tax purposes, the Merger is intended to qualify as 
a tax-free exchange pursuant to Section 351 of the Internal Revenue Code.

      Tax Implications to the Holders of Berkshire Gas Common Stock.  For 


<PAGE> 31
federal income tax purposes, no gain or loss will be recognized by the 
holders of Berkshire Gas Common Stock on their exchange of Berkshire Gas 
Common Stock for Holdco Common Shares pursuant to the Merger.  For federal 
income tax purposes, the tax basis of the Holdco Common Shares received by 
each such holder pursuant to the Merger will be the same as the holder's 
basis in the Berkshire Gas Common Stock surrendered in the Merger, and the 
holding period of such Holdco Common Shares will include the period during 
which such holder held the Berkshire Gas Common Stock surrendered in the 
Merger, provided that such Berkshire Gas Common Stock was held as a capital 
asset on the date of the exchange.

      Other Tax Aspects.  Apart from the federal income tax consequences of 
the Merger discussed herein, no attempt has been made to determine the tax 
consequences to a holder of Berkshire Gas Common Stock under the laws of any 
country, state or jurisdiction. Holders of Berkshire Gas Common Stock may be 
subject to special federal income tax treatment or to other taxes, such as 
state or local income taxes that may be imposed by various jurisdictions, 
and also may be subject to intangible property, estate and inheritance taxes 
in their state of domicile.  Each holder of Berkshire Gas Common Stock 
should consult the holder's own tax advisors to determine the particular tax 
consequences of the Merger to the holder.

      THE FEDERAL INCOME TAX DISCUSSION SET FORTH ABOVE IS INTENDED TO 
PROVIDE ONLY A GENERAL SUMMARY AND DOES NOT ADDRESS TAX CONSEQUENCES WHICH 
MAY VARY WITH, OR ARE CONTINGENT UPON, INDIVIDUAL CIRCUMSTANCES. MOREOVER, 
THIS DISCUSSION DOES NOT ADDRESS ANY FOREIGN, FEDERAL, STATE OR LOCAL TAX 
CONSEQUENCES OF THE DISPOSITION OF STOCK IN BERKSHIRE GAS BEFORE OR IN 
HOLDCO AFTER THE MERGER.  ACCORDINGLY, EACH HOLDER OF SUCH STOCK IS STRONGLY 
URGED TO CONSULT WITH SUCH HOLDER'S TAX ADVISORS TO DETERMINE THE PARTICULAR 
TAX CONSEQUENCES OF THE MERGER OR SUCH DISPOSITION TO SUCH HOLDER.

Treatment of Preferred Stock

      Berkshire Gas will seek the requisite consent of the holders of its 
4.8% Cumulative Preferred Stock for the proposed restructuring.  The 
proposed restructuring is not expected to result in any change in Berkshire 
Gas' 4.8% Cumulative Preferred Stock.  The decision by the Board of 
Directors and management to have the 4.8% Cumulative Preferred Stock 
continue as securities of Berkshire Gas is based upon, among other factors, 
a desire not to alter or potentially alter substantially the nature of the 
investment essentially represented by such series of stock, namely 
investment in a regulated utility.  Subject to the negotiation of acceptable 
consents, there will be no change in the preferences, designations, relative 
rights, privileges and powers of the 4.8% Cumulative Preferred Stock, and 
the shares will be subject to the same restrictions, limitations and 
qualifications as were applicable thereto prior to the restructuring.

Treatment of Indebtedness

      Berkshire Gas will seek to negotiate acceptable consents with the 
holders of its long-term debt securities.  Such debt securities contain 
covenants or restrictions that directly or indirectly preclude the proposed 
restructuring.  Subject to the negotiation of acceptable consents, all of 
Berkshire Gas' long-term indebtedness outstanding immediately prior to the 
Merger, is expected to continue to be outstanding indebtedness of Berkshire 
Gas after the Merger.  The decision to have the indebtedness of Berkshire 
Gas continue as obligations of Berkshire Gas is based upon a desire not to 


<PAGE> 32
alter, or potentially alter, substantially the nature of the investment 
essentially represented by such obligations, namely a direct investment in a 
regulated utility, or to require any additional financing by Berkshire Gas.

Dividend Policy

      While future dividends on Holdco Common Shares will depend primarily 
upon the earnings, financial condition and capital requirements of its 
subsidiaries, it is contemplated that Holdco initially will make dividend 
payments on Holdco Common Shares at the rate currently applicable to 
Berkshire Gas Common Stock. In addition, it is expected that such dividends 
of Holdco will be declared and paid on approximately the same schedule of 
dates as that now followed by Berkshire Gas with respect to Berkshire Gas 
Common Stock dividends.  The most recent quarterly dividend declared by the 
Board of Directors of Berkshire Gas was $0.285 per share of Berkshire Gas 
Common Stock and was paid on January 15, 1998.

      Subject to the availability of earnings and the needs of its natural 
gas utility business, Berkshire Gas intends to make regular cash payments to 
Holdco in the form of dividends on Berkshire Gas Common Stock in amounts 
which, to the extent not otherwise provided by Holdco's other subsidiaries, 
if any, would be sufficient for Holdco to pay cash dividends on Holdco 
Common Shares as referred to above, for operating expenses of Holdco and for 
such other purposes as the Board of Trustees of Holdco may determine.  
Berkshire Gas does not currently contemplate any material loans or advances 
to Holdco in the near future and would not be free to make such loans or 
advances without prior approval of the Massachusetts DTE.  Berkshire Gas is 
not party to any agreement or subject to any laws or regulations which 
materially restrict the payment of dividends by it to Holdco, other than 
pursuant to its long-term debt obligations and its 4.8% Cumulative Preferred 
Stock.  Berkshire Gas anticipates negotiating acceptable waivers or consents 
with respect to such restrictions.  See "Proposal Regarding Plan of 
Restructuring -- Treatment of Indebtedness."

      Dividends on the Berkshire Gas 4.8% Cumulative Preferred Stock will 
continue to be paid at the times and at the rates provided for such stock, 
depending upon the earnings, financial condition and other factors affecting 
Berkshire Gas.

Stock Listing

      Holdco will apply for authorization to trade Holdco Common Shares on 
the NASDAQ-NMS.  It is expected that such authorization will become 
effective on the effective date of the Merger, subject to NASD rules, and 
that such shares would be traded under the stock symbol "BERK."  At the time 
of the listing of Holdco Common Shares, Berkshire Gas Common Stock will be 
delisted from trading on NASDAQ-NMS.

Regulatory Approval of the Restructuring

      The proposed Merger of Berkshire Gas and Mergeco must be approved by 
the Massachusetts DTE before the restructuring can become effective.  Under 
applicable state law, the application for approval by the Massachusetts DTE 
cannot be filed until after the holders of Berkshire Gas Common Stock have 
approved the Merger.  Upon filing of the application, the Massachusetts DTE, 
after notice and a public hearing, must determine that the Merger and the 
terms thereof are consistent with the public interest.  See "Proposal 


<PAGE> 33
Regarding Plan of Restructuring -- Regulatory Matters."

Regulatory Matters

      After the restructuring, Berkshire Gas will continue to operate its 
natural gas utility businesses and will remain subject to regulation by the 
Massachusetts DTE.  Holdco, however, will not be subject to regulation by 
the Massachusetts DTE, except that Holdco will be required to file an annual 
statement of ownership of Berkshire Gas with the Massachusetts DTE, which 
may examine the books, accounts, contracts, records and memoranda of Holdco 
and may require it to furnish reports and information with respect to its 
relations and dealings with Berkshire Gas.  In addition, the reasonableness 
of any payment, charge, contract, purchase, sale, obligation or other 
arrangement between Berkshire Gas and Holdco or any subsidiary of Holdco may 
come into question in retail rate making and finance proceedings before the 
Massachusetts DTE.  In that event, Berkshire Gas will have the burden of 
establishing and proving such reasonableness.

      After the restructuring is completed, Holdco will be a public utility 
holding company under the Public Utility Holding Company Act of 1935 (the 
"Holding Company Act").  Nevertheless, upon the filing of an appropriate 
exemption statement pursuant to Rule U-2 under Section 3(a)(1) of the 
Holding Company Act (and subject to the filing of annual exemption 
statements thereafter), Berkshire Gas' management believes that Holdco will 
be entitled to an exemption from regulation as a "registered holding 
company" under the Holding Company Act.  The basis of the exemption is that 
Berkshire Gas, Holdco's only public utility subsidiary, is organized in the 
same state as Holdco (i.e. Massachusetts), and is predominantly intrastate 
in character and carries on its business substantially in the state of its 
incorporation.  The exemption will be available as long as the utility 
business of Berkshire Gas, and of any other public utility subsidiary from 
which Holdco derives a material portion of its income, are organized in 
Massachusetts and remain predominantly intrastate in character.

      The exemption from the provisions of the Holding Company Act may be 
revoked on a finding by the SEC that such exemption may be detrimental to 
the public interests or the interest of investors or consumers.  The prior 
approval of the SEC under the Holding Company Act would be required if 
Holdco proposed the acquisition or creation, directly or indirectly, of 
additional utility subsidiaries.  Moreover, there also may be limits on the 
extent to which Holdco and any non-utility subsidiaries can diversify 
without raising questions about Holdco's exempt status.  Current SEC 
policies regarding the scope of permissible non-utility activities are 
subject to change.  Holdco intends to rely upon and comply with regulations 
relating to the foregoing exemption and has no present intention of becoming 
a registered holding company subject to regulation by the SEC under the 
Holding Company Act.

      In June 1995, the SEC Division of Investment Management issued a 
report recommending significant revisions to, or limited repeal of, the 
Holding Company Act.  Several proposals regarding the repeal or amendment of 
the Holding Company Act have been considered in Congressional hearings.  
Holdco and Berkshire Gas, however, cannot predict whether Congress will take 
any such action.  Pending such action, the SEC indicated that it would 
revise its rules and interpretations to modernize and simplify holding 
company regulation.  At this time, however, neither Holdco nor Berkshire Gas 
can predict the likelihood, timing or impact of such actions.  


<PAGE> 34
      Following the restructuring, Holdco will be subject to the reporting 
requirements of the Exchange Act by virtue of having securities registered 
thereunder.

Holdco's Declaration of Trust and Comparative Shareholders' Rights 

      Holdco has been organized under Chapter 182 of the Massachusetts 
General Laws as an unincorporated voluntary association with transferable 
shares of beneficial interest, commonly referred to as a "Massachusetts 
business trust." Holdco was organized as a Massachusetts business trust, 
rather than a corporation, primarily because of the potential Massachusetts 
income tax savings to the trust.  While a publicly traded parent holding 
company formed as a Massachusetts business trust would be taxed as a 
corporation for federal tax purposes, it would not be treated as a 
corporation for Massachusetts tax purposes and therefore would not be 
subject to tax with respect to its income or net worth under the 
Massachusetts corporate excise, or subject to the utility franchise tax on 
income.  Although Massachusetts business trusts are generally subject to the 
Massachusetts personal income tax, the personal income tax does not apply at 
the entity level to a Massachusetts business trust that qualifies as a 
"holding company" under Massachusetts law (the Board of Directors of 
Berkshire Gas currently intends to operate Holdco so that it will so 
qualify).  Instead, dividends paid by such a trust would generally be 
subject to tax.  This entity-level tax treatment contrasts with the 
Massachusetts tax treatment of a parent corporate holding company, which 
would be subject to a tax on 5% of dividends received from subsidiaries and 
on 100% of any other income (in each case after apportionment, which in the 
case of a holding company for Berkshire Gas, would likely be, at least 
initially, at or near 100% in Massachusetts) at the rate of 9.5%.  In 
Massachusetts, corporate holding companies are also subject to a "net worth" 
tax.  The Board of Directors and management of Berkshire Gas believe that 
the extent of potential savings associated with organizing Holdco as a 
Massachusetts business trust could be significant since they depend, in 
large part, upon the amount and nature of any dividends received by Holdco 
from Berkshire Gas.  As previously described, at least initially, dividends 
from Berkshire Gas and from a subsidiary of Holdco that will engage in 
propane operations will be Holdco's primary sources of income for the 
payment of dividends to its shareholders.

      The following summary should be read in the context of, and is 
qualified by reference to, Holdco's Declaration of Trust (the "Declaration 
of Trust") and Holdco's By-laws, copies of which substantially in the form 
they will be in as of the effective date of the Merger are attached as 
Appendices B and C, respectively, to this Proxy Statement/Prospectus and 
incorporated herein by reference.

      The rights of holders of Berkshire Gas Common Stock are governed by 
Chapter 164 of the Massachusetts General Laws governing electric and gas 
utilities, and by Berkshire Gas' Articles of Organization and By-laws.  If 
the Merger is consummated, the rights of the present holders of Berkshire 
Gas Common Stock thereafter will be determined by Holdco's Declaration of 
Trust and By-laws. Except as noted below, the rights of holders of Holdco 
Common Shares will be largely the same as the present rights of the holders 
of Berkshire Gas Common Stock.

      Pursuant to certain decisions of the Massachusetts courts, 
shareholders who exercise too much control over the affairs of a 


<PAGE> 35
Massachusetts business trust may be held personally liable as partners for 
the obligations of a trust to the extent not satisfied by the trust, with 
respect to tort claims, contract claims (where shareholder liability is not 
negated as described below), claims for taxes and certain statutory 
liabilities.  Even if, however, Holdco were held to be a partnership, the 
possibility of its shareholders incurring personal liability is remote 
because (a) Holdco's Declaration of Trust contains an express disclaimer of 
shareholder liability for the obligations of Holdco, requires that notice of 
such disclaimer be given in each agreement, obligation or instrument entered 
into or executed by Holdco and provides that no person has authority to 
enter into an agreement, obligation or instrument except in accordance with 
those requirements, (b) most of Holdco's operations will be conducted by 
incorporated subsidiaries such that the activities of Holdco will be limited 
to the ownership of securities rather than the operation of physical assets 
(c) Holdco will maintain insurance against tort liability, and (d) Holdco's 
Declaration of Trust provides for indemnification out of the trust property 
for any shareholder held personally liable for the obligations of Holdco.

      Holdco's Declaration of Trust provides that the property and affairs 
of Holdco will be held and managed by its trustees who will have all of the 
powers and authority necessary and convenient to carry out Holdco's 
business.  The trustees may appoint officers and agents to carry out 
Holdco's business.  See "Proposal Regarding Plan of Restructuring -- 
Trustees and Management of Holdco."  The powers and responsibilities of the 
trustees and officers of Holdco will be comparable to those of directors and 
officers of a corporation with no material differences.  The trustees will 
be selected by a plurality of the vote of the holders of Holdco Common 
Shares properly cast at an annual meeting.

      Holdco's Declaration of Trust includes "super-majority" and 
"classified board" provisions comparable to those adopted by Berkshire Gas' 
shareholders (see "Proposal Regarding Plan of Restructuring -- Holdco Common 
Shares" below) and comparable indemnification and limitations on directors' 
liability provisions (applicable to the trustees) that were adopted by 
Berkshire Gas' shareholders to enhance Berkshire Gas' ability to attract and 
retain qualified directors and officers.

      Under Chapter 164, Berkshire Gas may be merged with another utility 
subject to Chapter 164 upon a two-thirds vote of each class of stock 
outstanding and entitled to vote on the matter, and the approval of the 
Massachusetts DTE.  Subject to the "super-majority" provisions in the 
Declaration of Trust, Holdco, like a Massachusetts business corporation, may 
be merged with another trust or corporation, or terminated and liquidated, 
upon a two-thirds vote of the shares outstanding and entitled to vote 
thereon (except that a change of form into another trust or into a 
corporation may be done on approval of a majority of the common 
shareholders).

      Under Chapter 164, shareholders of an natural gas utility company have 
no appraisal rights.  Similarly, Holdco's Declaration of Trust provides that 
shareholders shall have no appraisal rights.

      Under Chapter 164, the Articles of Organization of Berkshire Gas may 
be amended upon a majority vote of the common shareholders, except with 
respect to certain provisions requiring a two-thirds vote of Berkshire Gas' 
common shareholders. The Holdco Declaration of Trust may be amended by a 
written instrument signed by a majority of the trustees then in office if 


<PAGE> 36
such amendment has been authorized by a majority vote of Holdco's common 
shareholders, and such other vote, if any, as may be required by the rights 
and preferences relating to any class or series of shares provided that 
amendments which, in the judgment of the trustees, are of a fundamental 
character must be approved by a vote of the holders of a majority of the 
shares outstanding and entitled to vote thereupon.  In addition, the 
"classified board" provisions can only be amended upon a vote of 75% of the 
outstanding Holdco Common Shares unless such amendment is authorized or 
recommended by at least two-thirds of the trustees.  Certain other 
provisions cannot be changed without a two-thirds vote as provided in the 
Declaration of Trust.  Amendments for the purpose of changing the name of 
Holdco or of supplying any ambiguity or curing, correcting or supplementing 
any defective or inconsistent provision contained in the Declaration of 
Trust shall not require authorization by vote of the shareholders.

      Under Massachusetts law, the authority to adopt, amend or repeal the 
bylaws of a Massachusetts corporation is in the shareholders; provided that 
if authorized by the Articles of Organization, the By-laws may provide that 
the directors may also make, amend or repeal the bylaws.  Berkshire Gas' By-
laws provide such authority to the Board of Directors.  Holdco's Declaration 
of Trust, among other provisions, authorizes the trustees to adopt By-laws 
in order to fix the fiscal year; regulate the affairs of the trustees, 
including provisions for the nomination thereof; provide for such committees 
as the trustees shall deem appropriate, including an executive committee 
which shall be vested with all of the powers and authorities of the trustees 
when the trustees are not in session; provide for the appointment of  a 
chairman of the trustees, a president, one or more vice presidents, a 
treasurer, a secretary and such other officers as the trustees may deem 
appropriate, and the manner of their appointment and removal, and their 
respective powers and duties; provide for the appointment of transfer agents 
or officers and registrars, and contain such further provisions relating to 
the above matters or otherwise, incidental or in addition to but not 
inconsistent with the provisions of the Declaration of Trust, as the 
trustees shall deem appropriate.  The By-laws may only be amended by the 
trustees.

      Under Massachusetts law and Berkshire Gas' By-laws, the Board of 
Directors can act without a meeting only by unanimous written consent.  
Under Holdco's Declaration of Trust, the trustees may act without a meeting 
only by unanimous written consent of the trustees.

      As with a Massachusetts business corporation, Holdco's Declaration of 
Trust provides that no action may be brought by a shareholder on behalf of 
Holdco unless a prior demand regarding such matter has been made on the 
trustees and the shareholders.

      Holdco's Declaration of Trust, like the Articles of Organization of 
Berkshire Gas, contains certain provisions that may be viewed as having an 
anti-takeover effect, including provisions establishing classes of trustees 
and requiring a super-majority vote of the disinterested shareholders to 
approve certain business transactions.  Holdco is also subject to Chapter 
110F of the Massachusetts General Laws, which, in general, provides that for 
three years after an acquiror has purchased 5% or more of the stock of a 
company, the acquiror may not complete the acquisition through merger, sell 
or pledge the assets of the company, or engage in other self-dealing 
transactions.  The Holdco Declaration of Trust will also contain a provision 
(substantially the same as provisions of Massachusetts law currently 


<PAGE> 37
applicable to Berkshire Gas) allowing the trustees to consider various 
constituencies and community and societal considerations, as well as the 
long-term and short-term interests of the company, in determining what he or 
she reasonably believes to be in the best interests of the Holdco.

Holdco Common Shares

      Holdco will issue shares of beneficial interest, referred to in this 
Proxy Statement as "Holdco Common Shares," and may in the future issue other 
equity and debt securities.  The initial authorized capital stock of Holdco 
will be 10,000,000 common shares, without par value, and 1,000,000 preferred 
shares, par value $100 per share.  The authorized capital shares may be 
issued from time to time by the trustees without the necessity of obtaining 
further consent of the shareholders or any approvals from the Massachusetts 
DTE.  Holdco capital shares may be issued for money, services or property, 
or as a distribution to shareholders, and upon such terms as the trustees 
may in their absolute discretion determine.  Upon consummation of the 
Merger, the number of outstanding Holdco Common Shares will be the same as 
the number of outstanding shares of Berkshire Gas Common Stock immediately 
prior to the Merger and no Holdco preferred shares will be outstanding.

      Holdco preferred shares may be issued by the trustees in one or more 
classes or series within a class and shall have such designations, 
preferences, voting rights, voting powers, full or limited, or no voting 
rights, participating, optional or other special rights, and such 
preferences, relative rights, qualifications, limitations or restrictions, 
all as may be determined by the trustees.  Authorization of preferred shares 
in addition to the 1,000,000 shares initially authorized in the Declaration 
of Trust requires the vote of the holders of two-thirds of the shares 
outstanding and entitled to vote thereon. Under current provisions of the 
Holding Company Act, and the rules and regulations thereunder, issuance of 
Holdco preferred shares may be restricted.

      The holders of the Holdco Common Shares, subject to any prior rights 
or preferences of Holdco preferred shares outstanding at the time, will be 
entitled to such dividends thereon as the trustees in their discretion 
lawfully declare (see "Proposal Regarding Plan of Restructuring -- Dividend 
Policy" above) and will be vested with all voting rights.  Each Holdco 
Common Share will be entitled to one vote.  The Holdco Common Shares will 
not have cumulative voting rights in the election of trustees.  In the event 
of voluntary or involuntary liquidation or dissolution, the holders of the 
Holdco Common Shares, subject to any prior rights or preferences of Holdco 
preferred shares outstanding at the time, will share ratably in the assets 
of Holdco.  Holdco will have no right to call the Holdco Common Shares for 
redemption.  The holders of the Holdco Common Shares will have no preemptive 
rights to subscribe to additional shares issued by Holdco.

      Holdco has no agreement, understanding or plan for the issuance of any 
Holdco Common Shares, except in connection with the proposed Merger and 
except in connection with Holdco's assumption of Berkshire Gas' Share Owner 
Dividend Reinvestment and Stock Purchase Plan, or any Holdco preferred 
shares.  Holdco may issue and sell Holdco Common Shares in connection with 
the acquisition of stock or assets of other companies, to finance 
expenditures, additions and improvements to the property of Berkshire Gas or 
any of its subsidiaries, which have not been financed with other permanent 
securities and for other corporate purposes, or to repay or refinance 
outstanding indebtedness.  Dividend requirements and any redemption, sinking 


<PAGE> 38
fund or conversion provisions pertaining to Holdco preferred shares, if 
authorized and issued, may have an adverse effect on the availability of 
earnings for distribution to holders of the Holdco Common Shares and for use 
with respect to other corporate purposes.   See also "Proposal Regarding 
Plan of Restructuring -- Share Owner Dividend Reinvestment and Stock 
Purchase Plan" below for information concerning Holdco's intention to issue 
additional Holdco Common Shares pursuant to such plan.

Trustees and Management of Holdco

      The current directors of Berkshire Gas will be the trustees of Holdco 
upon the completion of the restructuring plan.  In approving the 
restructuring, shareholders will be considered to have ratified the election 
of the following persons, now serving as directors of Berkshire Gas, as 
trustees of Holdco:

      Class A Trustees whose terms expire at the 2000 Annual Meeting.

              Paul L. Gioia
              Franklin M. Hundley
              Scott S. Robinson

      Class B Trustees whose terms expire at the 1998 Annual Meeting.

              George R. Baldwin
              John W. Bond

      Class C Trustees whose terms expire at the 1999 Annual Meeting.

              James R. Keys
              Robert B. Trask

The officers of Holdco, each of whom currently holds a comparable office in 
Berkshire Gas, are as follows:

Name                   Office
- ----                   ------

Scott S. Robinson      President and Chief Executive Officer
Michael J. Marrone     Vice President, Treasurer and Chief Financial Officer
Cheryl M. Clark        Secretary

Initially, Holdco does not expect to have any employees of its own and does 
not expect to render services to Berkshire Gas or any other subsidiary, 
although it may do so in the future.

      Following the restructuring and subject to their continuing 
qualification for such office, the present officers of Berkshire Gas will, 
at least initially, continue to hold their present offices and enjoy 
substantially the same remuneration and employee benefits now afforded.  
Following the restructuring, most of the present members of Berkshire Gas' 
Board of Directors will resign.  Michael J. Marrone and Robert M. Allessio, 
currently officers of Berkshire Gas, will be elected to serve on the Board 
of Directors of Berkshire Gas with Scott S. Robinson.  Separate Boards of 
Directors and officers will be appointed for the management services 
company, the subsidiary for propane operations and any other subsidiary 
company established to pursue non-regulated market opportunities.  Given 


<PAGE> 39
that Holdco will be the sole Stockholder of Berkshire Gas and other 
subsidiary companies, the Trustees of Holdco will have authority to vote 
such shares and to elect the directors of Berkshire Gas and any other 
subsidiary company.  See "Proposed Regarding Plan of Restructuring -- The 
Restructuring."

No Appraisal Rights

      Under Massachusetts law governing the proposed Merger, neither a 
dissenting holder of Berkshire Gas Common Stock nor the holders of Berkshire 
Gas 4.8% Cumulative Preferred Stock has a right to demand payment of the 
fair value of his or her shares if the Merger is consummated.

Share Owner Dividend Reinvestment and Stock Purchase Plan

      Following the effectiveness of the restructuring, Holdco will assume 
Berkshire Gas' existing Share Owner Dividend Reinvestment and Stock Purchase 
Plan. Participants in such plan will continue to be able to make initial 
purchases of Holdco Common Shares, reinvest their dividends on Holdco Common 
Shares to purchase additional Holdco Common Shares and to make optional 
payments to acquire additional Holdco Common Shares.

Price Range of Berkshire Gas Common Stock

      The Company's Common Stock is traded on the NASDAQ-NMS and quoted 
through the NASDAQ System.  The table below sets forth the high and low 
average of the bid and asked prices for shares of the Company's Common 
Stock, as reported by the National Quotation Bureau, Incorporated, for the 
periods indicated.

                                     High         Low
                                     ----         ---

1996:     First Quarter             $16-3/4     $15
          Second Quarter             16          14-3/4
          Third Quarter              16-3/4      14-7/8
          Fourth Quarter             18          15-1/4

1997:     First Quarter              17-1/2      15-1/4
          Second Quarter             16          15
          Third Quarter              17-3/8      15-1/4
          Fourth Quarter             23-1/2      16-1/4

1998:     First Quarter              23-1/2      21-1/2
          (through February 18,
          1998)

      These quotations represent prices between dealers and do not include 
retail markup, markdown or commission.  They do not necessarily represent 
actual transactions.  The daily high and low sales prices on February 18, 
1998 were $22-7/8 and $22-1/2, respectively.

Stock Ownership by Directors and Executive Officers

      The following table sets forth the number of shares of Berkshire Gas 
Common Stock beneficially owned as of January 31, 1998 by each director of 
Berkshire Gas as well as the executive officers named in the Summary 


<PAGE> 40
Compensation Table of the proxy statement for Berkshire Gas' 1997 annual 
meeting, and the directors and executive officers of Berkshire Gas as a 
group.  Except as indicated below, all of the shares listed are held by the 
persons named with both sole voting power and sole investment power.


<TABLE>
<CAPTION>
                                                                   Percentage of Shares
                                        Shares of Common Stock     of Common Stock
                                        Beneficially Owned         Outstanding as
      Name of Beneficial Owner          as of January 31, 1998*    of January 31, 1998**
      ------------------------          -----------------------    ---------------------

      <S>                                     <C>                          <C>
      George R. Baldwin                        2,221                        .10%
      John W. Bond                             4,136 (1)                    .18
      Paul L. Gioia                            3,568 (2)                    .16
      Les H. Hotman                              220                        .01
      Franklin M. Hundley                      2,642                        .11
      James R. Keys                            1,185                        .05
      Michael J. Marrone                       1,195                        .05
      Scott S. Robinson                        6,591 (3)                    .29
      Robert B. Trask                          8,945 (4)                    .39

      All directors and officers of 
      Berkshire gas, 10 persons as a 
      group                                   30,895 (5)                   1.36

<F*>  As used in this Proxy Statement/prospectus, "beneficial ownership" 
      means direct or indirect, sole or shared power to vote, or to direct 
      the voting of, and/or investment power to dispose of, or to direct the 
      disposition of, shares of the Common Stock of Berkshire Gas.  Except 
      as indicated in the footnotes below, the listed beneficial owners held 
      direct and sole voting and investment power with respect to the stated 
      shares.
<F**> As of January 31, 1998 there were 2,269,820 shares of Berkshire Gas 
      Common Stock outstanding.
<F1>  Includes 273 shares held Mr. Bond's spouse, who has sole voting and 
      investment power over such shares.
<F2>  All of Mr. Giola's shares are held jointly with his spouse, with 
      shared voting and investment power over such shares.
<F3>  Comprised of 6,145 shares are held in trust, for which Mr. Robinson 
      and his spouse are joint Trustees, with shared voting and investment 
      power.
<F4>  6,045 of Mr. Trask's shares are held jointly with his spouse, with 
      shared voting and investment power over such shares.  2,900 of Mr. 
      Trask's shares are owned by a private, non-profit foundation of which 
      Mr. Trask is a trustee.
<F5>  Aggregate record or imputed beneficial ownership, with sole or shared 
      voting and investment power.
</TABLE>

Transfer Agent and Registrar 

      The State Street Bank and Trust Company, the Transfer Agent and 
Registrar of the Berkshire Gas Common Stock, will serve in the same 


<PAGE> 41
capacities for the Holdco Common Shares.

Financial Statements

      No consolidated financial statements of Holdco and its subsidiary are 
presented herein since Holdco presently has no assets or liabilities other 
than the stock of Mergeco, and any pro forma consolidated financial 
statements of Holdco would reflect no change from the financial statements 
of Berkshire Gas prior to implementation of the restructuring plan.

Legal Opinion

      The validity of the Holdco Common Shares to be issued upon 
consummation of the Merger is being passed upon by Rich, May, Bilodeau & 
Flaherty, P.C., 294 Washington Street, Boston, Massachusetts 02108.  
Franklin M. Hundley, Of Counsel to Rich, May, Bilodeau & Flaherty, P.C., and 
formerly a Managing Director of such firm, is Chairman of the Board of 
Berkshire Gas.

Experts

      The financial statements and the related financial statement schedule 
incorporated in this Proxy Statement/Prospectus by reference from the 
Company's Annual Report on Form 10-K for the year ended June 30, 1997 and 
the Berkshire Gas Company's Annual Report to Shareholders for the year ended 
June 30, 1997 have been audited by Deloitte & Touche LLP independent auditors, 
as stated in their reports, which are incorporated herein by reference, and 
have been so incorporated in reliance upon the reports of such firm given upon 
their authority as experts in accounting and auditing.

                                OTHER MATTERS

Voting Procedures

      Consistent with state law and under Berkshire Gas' Bylaws, a majority 
of the shares entitled to be cast on a particular matter, present in person 
or represented by proxy, constitutes a quorum as to such matter.  Votes cast 
by proxy or in person at the Special Meeting will be counted by persons 
appointed by Berkshire Gas to act as election inspectors for the meeting.

      The Proposal Regarding Plan of Restructuring requires the affirmative 
vote of two-thirds of the outstanding Berkshire Gas Common Stock.  The 
election inspectors will count the total number of votes cast "for" approval 
of the Proposal Regarding Plan of Restructuring for purposes of determining 
whether sufficient affirmative votes have been cast.  The election 
inspectors will count shares represented by proxies that reflect abstentions 
and "broker non-votes" (i.e., shares represented at the meeting held by 
brokers or nominees as to which (i) instructions have not been received from 
the beneficial owners or persons entitled to vote and (ii) the broker or 
nominee does not have the discretionary voting power on a particular matter) 
only as shares that are present and entitled to vote on the matter for 
purposes of determining the presence of a quorum.  For purposes of the 
Proposal Regarding Plan of Restructuring, abstentions and broker non-votes 
have the effect of votes cast against the proposal.

Adjournment of Meeting



<PAGE> 42
      If sufficient votes in favor of the proposal set forth in the Notice 
of Special Meeting are not received by the time scheduled for the meeting, 
the persons named as proxies may propose one or more adjournments of the 
meeting to permit further solicitation of proxies with respect to any such 
proposal. Any adjournment will require the affirmative vote of a majority of 
the votes cast on the question in person or by proxy at the session of the 
meeting to be adjourned.  The persons named as proxies will vote in favor of 
such adjournment those proxies which they are entitled to vote in favor of 
such proposal.  They will vote against any such adjournment those proxies 
required to be voted against such proposal.  Berkshire Gas will pay the 
costs of any additional solicitation and of any adjourned session.

Independent Accountants

      Representatives of Deloitte & Touche, LLP, Berkshire Gas' independent 
accountants, will not be present at the Special Meeting.

Proposals of Shareholders 

      Shareholders' proposals intended to be presented at the 1998 Annual 
Meeting must be received by the Office of the Clerk of The Berkshire Gas 
Company, 115 Cheshire Road, Pittsfield, Massachusetts 01201-1879 by June 6, 
1998.

Other Business

      The management has no reason to believe that any other business will 
be presented at the Special Meeting, but if any other business shall be 
properly presented, votes pursuant to the proxy will be cast thereon in 
accordance with the discretion of the persons named in the accompanying 
proxy.

      The greater part of the stock of Berkshire Gas is widely held in small 
lots.  It is important, therefore, in order to secure representation at the 
Special Meeting of the number of shares necessary to take action, that all 
shareholders who cannot be present in person, however small their holdings, 
fill in, sign and return the enclosed proxy without delay to State Street 
Bank and Trust Company, Corporate Services Department, P.O. Box 592, Boston, 
MA 02102.  A self-addressed, stamped envelope is enclosed for this purpose.

      SHAREHOLDERS ARE CORDIALLY INVITED TO ATTEND THE SPECIAL MEETING.  IF 
YOU PLAN TO ATTEND, PLEASE SO INDICATE ON THE ENCLOSED PROXY CARD.

                                   PART II
                   INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20.   Indemnification of Trustees and Officers.

      Holdco's Declaration of Trust (the "Declaration Trust") provides that, 
to the extent legally permissible, each of Holdco's Trustees and officers 
shall be indemnified by the Trust estate against any loss, liability or 
expense, including amounts paid in satisfaction of judgments, in compromise 
or as fines and penalties, and counsel fees, imposed upon or reasonably 
incurred by such person in connection with the defense or disposition of any 
action, suit or other proceeding, whether civil or criminal, in which such 
person may be involved or with which such person may be threatened, while in 


<PAGE> 43
office or thereafter, by reason of such person's being or having been such a 
Trustee or officer, except with respect to any matter as to which such 
person shall have been adjudicated in such action, suit or proceeding not to 
have acted in good faith in the reasonable belief that his or her action was 
in the best interests of Holdco.

      In discharging his or her duties, a Trustee or officer of Holdco, when 
acting in good faith, shall be fully protected in relying upon the books of 
account of Holdco or of another organization in which he or she serves as 
contemplated by the indemnification provisions of the Declaration of Trust, 
reports made to the Company or to such other organization by any of its 
officers or employees or by counsel, accountants, appraisers or other 
experts or consultants selected with reasonable care by the Trustees or 
similar governing body of such other organization, or upon other records of 
the Holdco or of such other organization.  The rights of indemnification 
provided in the Declaration of Trust shall not be exclusive of or affect any 
other rights to which any Trustee or officer may be entitled and such rights 
shall inure to the benefit of his or her successors, heirs, executors, 
administrators and other legal representatives.  As used in this provision, 
the terms "Trustee" and "officer" include persons who serve at the request 
of Holdco as directors, officers, or trustees of another organization in 
which Holdco has any direct or indirect interest as a shareholder, creditor 
or otherwise.

      Expenses, including counsel fees, reasonably incurred by any 
Trustee or officer with respect to the defense or disposition of any action, 
suit or proceeding referred to in the indemnification provisions of the 
Declaration of Trust may be advanced by Holdco prior to the final 
disposition of such action, suit or proceeding, upon receipt of an 
undertaking by or on behalf of the recipient to repay such amount unless it 
is ultimately determined that he or she is entitled to indemnification. 
Nothing contained in this provision shall affect any rights to 
indemnification to which Holdco personnel other than Trustees and officers 
may be entitled by contract or otherwise under law.  No Trustee shall be 
obligated to give any bond or other security for the performance of any of 
his or her duties.
      
      Holdco maintains a policy of insurance covering Trustees' and 
officers' liability and reimbursement of Holdco for indemnification of a 
Trustee or officer. The policy covering Trustees' and officers' liability 
provides for payment on behalf of a Trustee or officer of any Ultimate Net 
Loss (defined to include among other things damages, judgments, settlements, 
costs and expenses) arising from claims against such Trustee or officer by 
reason of any Wrongful Act (as defined therein) subject to certain 
exclusions.  
      
Item 21.   Exhibits and Financial Statement Schedules.

      The following exhibits are being filed herewith:

EXHIBIT
NUMBER    DESCRIPTION OF DOCUMENT
- ------    -----------------------

2.1    Agreement and Plan of Merger dated as of February 19, 1998 (attached 
       as Appendix A).



<PAGE> 44
3.1.1  Declaration of Trust of Berkshire Energy Resources (attached as 
       Appendix B).

3.1.2  By-laws of Berkshire Energy Resources (attached as Appendix C).

5.1    Opinion of Rich, May, Bilodeau & Flaherty, P.C. as to the legality of 
       the securities being issued.

8.1    Form of Opinion of Rich, May, Bilodeau & Flaherty, P.C. as to certain 
       federal income tax consequences of the Merger.

13.1   Annual report to Berkshire Gas' shareholders on Form 10-K for the 
       year ended June 30, 1997 (and Berkshire Gas' Annual Report to 
       Shareholders for the year ended June 30, 1997 incorporated therein).

13.2   Berkshire Gas' definitive Proxy Statement filed with SEC on October 
       3, 1997.

13.3   Quarterly report to Berkshire Gas' shareholders on Form 10-Q for the 
       quarter ended September 30, 1997.  

13.4   Quarterly report to Berkshire Gas' shareholders on Form 10-Q for the 
       quarter ended December 31, 1997.

23.1   Consent of Rich, May, Bilodeau & Flaherty, P.C. (included in its 
       Opinions filed as Exhibits 5.1 and 8.1, respectively).

23.2   Consent of Deloitte & Touche, LLP.

99.1   Form of Proxy.


Item 22.   Undertakings.

      The undersigned Registrant hereby undertakes:

      (1)  That, for purposes of determining any liability under the 
Securities Act of 1933 (the "Securities Act"), each filing of the 
Registrant's annual report pursuant to Section 13(a) or 15(d) of the 
Securities Exchange Act of 1934 (the "Exchange Act") (and, where applicable, 
each filing of an employee benefit plan's annual report pursuant to Section 
15(d) of the Exchange Act) that is incorporated by reference in the 
Registration Statement shall be deemed to be a new Registration Statement 
relating to the securities offered therein, and the offering of such 
securities at that time shall be deemed to be the initial bona fide offering 
thereof.

      (2)  To deliver or cause to be delivered with the prospectus, to each 
person to whom the prospectus is sent or given, the latest annual report, to 
security holders that is incorporated by reference in the prospectus and 
furnished pursuant to and meeting the requirements of Rule14a-3 or Rule 14c-
3 under the Exchange Act; and, where interim financial information required 
to be presented by Article 3 of Regulation S-X is not set forth in the 
prospectus, to deliver, or cause to be delivered to each person to whom the 
prospectus is sent or given, the latest quarterly report that is 
specifically incorporated by reference in the prospectus to provide such 
interim financial information.


<PAGE> 45
      (3)  That prior to any public reoffering of the securities registered 
hereunder through use of a prospectus which is a part of this Registration 
Statement, by any person or party who is deemed to be an underwriter within 
the meaning of Rule 145(c), the Registrant undertakes that such reoffering 
prospectus will contain the information called for by the applicable 
registration form with respect to reofferings by persons who may be deemed 
underwriters, in addition to the information called for by the other items 
of the applicable form.

      (4)  That every prospectus (i) that is filed pursuant to the 
immediately preceding paragraph, or (ii) that purports to meet the 
requirements of Section 10(a)(3) of the Securities Act and is used in 
connection with an offering of securities subject to Rule 415, will be filed 
as a part of an amendment to the Registration Statement and will not be used 
until such amendment is effective, and that, for purposes of determining any 
liability under the Securities Act, each such post-effective amendment shall 
be deemed to be a new registration statement relating to the securities 
offered therein, and the offering of such securities at that time shall be 
deemed to be the initial bona fide offering thereof.

      (5)  That insofar as indemnification for liabilities arising under the 
Securities Act may be permitted to directors, officers and controlling 
persons of the Registrant pursuant to the foregoing provisions, or 
otherwise, the Registrant has been advised that, in the opinion of the 
Securities and Exchange Commission, such indemnification is against public 
policy as expressed in the Securities Act and is, therefore, unenforceable. 
 In the event that a claim for indemnification against such liabilities 
(other than the payment by the Registrant of expenses incurred or paid by a 
director, officer or controlling person of the Registrant in the successful 
defense of any action, suit or proceeding) is asserted by such director, 
officer or controlling person in connection with the securities being 
registered, the Registrant will, unless in the opinion of its counsel the 
matter has been settled by controlling precedent, submit to a court of 
appropriate jurisdiction the question whether such indemnification by it is 
against public policy as expressed in the Securities Act and will be 
governed by the final adjudication of such issue.

      (6)  To respond to requests for information that is incorporated by 
reference into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this 
Form, within one business day of receipt of such request, and to send the 
incorporated documents by first class mail or other equally prompt means.  
This includes information contained in documents filed subsequent to the 
effective date of the Registration Statement through the date of responding 
to the request.

      (7)  To supply by means of a post-effective amendment all information 
concerning a transaction, and the company being acquired involved therein, 
that was not the subject of and included in the Registration Statement when 
it became effective.


                                 SIGNATURES


      Pursuant to the requirements of the Securities Act, the Registrant has 
duly caused this Registration Statement to be signed on its behalf by the 
undersigned, thereunto duly authorized, in the City of Pittsfield, 


<PAGE> 46
Commonwealth of Massachusetts, on February 24, 1998.

                                       BERKSHIRE ENERGY RESOURCES


                                       /s/ Scott S. Robinson
                                       _____________________________
                                       Scott S. Robinson
                                       President and Chief Executive Officer


      Each person whose signature appears below hereby authorizes each of 
Scott S. Robinson and Michael J. Marrone with full power of substitution, to 
execute in the name and on behalf of such person any amendment or any post-
effective amendment to this Registration Statement and to file the same, 
with exhibits thereto, and other documents in connection therewith, making 
such changes in this Registration Statement as the Registrant deems 
appropriate, and appoints each of Scott S. Robinson and Michael J. Marrone 
with full power of substitution, attorney-in-fact to sign any amendment and 
any post-effective amendment to this Registration Statement and to file the 
same, with exhibits thereto, and other documents in connection therewith.

      Pursuant to the requirements of the Securities Act, this Registration 
Statement has been signed below on February 24, 1998 by the following 
persons in the capacities.


Signature                              Capacity
- ---------                              --------

/s/ Scott S. Robinson
___________________________________
Scott S. Robinson                      Trustee, President, Chief Executive  
                                        Officer (principal executive        
                                       officer)


/s/ Michael J. Marrone
___________________________________
Michael J. Marrone                     Trustee, Vice President, Treasurer,  
                                       Chief Financial Officer (principal   
                                       financial and accounting officer) 


/s/ Cheryl M. Clark
___________________________________
Cheryl M. Clark                        Trustee, Secretary

                              INDEX TO EXHIBITS

EXHIBIT
NUMBER   DESCRIPTION OF DOCUMENT                                           PAGE
- ------   -----------------------                                           ----

2.1      Agreement and Plan of Merger dated as of
         February 19, 1998 (attached as Appendix A).                         48



<PAGE> 47
3.1.1    Declaration of Trust of Berkshire Energy Resources
         (attached as Appendix B).                                           56

3.1.2    By-laws of Berkshire Energy Resources (attached as
         Appendix C).                                                        84

5.1      Opinion of Rich, May, Bilodeau & Flaherty, P.C.
         as to the legality of the securities being issued.                  90

8.1      Form of Opinion of Rich, May, Bilodeau &
         Flaherty, P.C. as to certain federal income
         tax consequences of the Merger.                                     91

13.1     Annual report to Berkshire Gas' Shareholders 
         on Form 10-K for the year ended June 30, 1997 (and Berkshire 
         Gas' Annual Report to Shareholders for the year ended June 30, 
         1997 incorporated therein).                                         93

13.2     Berkshire Gas' definitive Proxy Statement filed with the SEC
         on October 3, 1997.                                                154

13.3     Quarterly report to Berkshire Gas' shareholders on Form 10-Q 
         for the quarter ended September 30, 1997.                          169

13.4     Quarterly report to Berkshire Gas' shareholders on Form 10-Q
         for the quarter ended December 31, 1997.                           183

23.1     Consent of Rich, May, Bilodeau & Flaherty, P.C.
         (included in its Opinions filed as Exhibits 5.1
         and 8.1, respectively).                                              -

23.2     Consent of Deloitte & Touche, LLP.                                 199

99.1     Form of Proxy.                                                     200





                                                                    EXHIBIT 2.1

                                 APPENDIX A


                        AGREEMENT AND PLAN OF MERGER

      AGREEMENT AND PLAN OF MERGER ("Agreement") dated as of February 19, 
1998, by and among The Berkshire Gas Company, a Massachusetts gas utility 
corporation ("Berkshire Gas"), Berkshire Gas Mergeco Gas Company, Inc., a 
Massachusetts gas utility corporation ("Mergeco"), and Berkshire Energy 
Resources, a Massachusetts business trust ("Holdco").



<PAGE> 48
                                 WITNESSETH:

      WHEREAS, Berkshire Gas has an authorized capitalization consisting of 
(i) 4,600,000 shares of common stock, par value $2.50 per share ("Berkshire 
Gas Common Stock"), of which 2,269,821 shares are issued and outstanding and 
115,432  shares have been reserved for issuance pursuant to Berkshire Gas's 
Share Owner Dividend Reinvestment and Stock Purchase Plan; and (ii) 105,000 
shares of cumulative preferred stock, par value $100.00 per share 
("Berkshire Gas Preferred Stock"), 3,212 shares of which are issued and 
outstanding; the number of shares of issued and outstanding Berkshire Gas 
Common Stock being subject to increase to the extent that shares reserved 
for issuance are issued prior to the Effective Time (as defined below) of 
the Merger;

      WHEREAS, Mergeco has an authorized capitalization consisting of 
200,000 shares of common stock, par value $1.00 per share ("Mergeco Common 
Stock"), of which 100 shares have been subscribed for by Holdco and, once 
the issuance thereof has been approved by the Massachusetts Department of 
Telecommunications and Energy as required by law, will be issued to and 
owned beneficially and of record by Holdco;

      WHEREAS, Holdco has an authorized capitalization consisting of (i) 
10,000,000 shares of beneficial interest, without par value ("Holdco Common 
Shares", each a "Holdco Common Share"), of which 100 shares are issued and 
outstanding and owned beneficially and of record by Berkshire Gas; and (ii) 
1,000,000 preferred shares, par value $100.00 per share, of which no shares 
are issued and outstanding; and

      WHEREAS, the Boards of Directors or the Board of Trustees of the 
respective parties hereto deem it advisable and in the best interests of 
Berkshire Gas and its shareholders to merge Mergeco with and into Berkshire 
Gas (the "Merger") in accordance with Section 96 of Chapter 164 of the 
Massachusetts General Laws and pursuant to this Agreement and the Articles 
of Merger attached hereto as ANNEX I and incorporated herein (the 
"Articles"), whereby the holders of shares of Berkshire Gas Common Stock 
will exchange their shares for Holdco Common Shares;

      NOW, THEREFORE, in consideration of the premises and the 
representations, warranties and agreements herein contained, the parties 
hereto agree that Mergeco shall be merged with and into Berkshire Gas, which 
shall be the corporation surviving the Merger, and that the terms and 
conditions of the Merger, the mode of carrying it into effect, and the 
manner of converting and exchanging shares shall be as follows:


                                  ARTICLE I
                                 THE MERGER

      (a)  Subject to and in accordance with the provisions of this 
Agreement, the Articles shall be executed and acknowledged by each of 
Berkshire Gas and Mergeco and thereafter delivered to the Secretary of State 
of The Commonwealth of Massachusetts for filing, as provided in Section 102A 
of Chapter 164 of the Massachusetts General Laws.  The Merger shall become 
effective at such time as the Articles are filed as required by law with the 
Secretary of State of The Commonwealth of Massachusetts or such date, not 
more than thirty days after such filing, as may be specified in the Articles 
(the "Effective Time").  At the Effective Time, the separate existence of 


<PAGE> 49
Mergeco shall cease and Mergeco shall be merged with and into Berkshire Gas 
(Mergeco and Berkshire Gas being sometimes referred to collectively herein 
as the "Constituent Corporations" and Berkshire Gas, the corporation 
designated in the Articles as the surviving corporation being sometimes 
referred to herein as the "Surviving Corporation");

      (b)  Prior to and after the Effective Time, Holdco, Berkshire Gas and 
Mergeco, respectively, shall take all such actions as may be necessary or 
appropriate in order to effectuate the Merger.  In this connection, Holdco 
shall issue the Holdco Common Shares which the holders of Berkshire Gas 
Common Stock are entitled to receive as provided in Article II hereof.  In 
the event that at any time after the Effective Time any further action is 
necessary or desirable to carry out the purposes of this Agreement and to 
vest the Surviving Corporation with full title to all properties, assets, 
rights, approvals, immunities and franchises of either of the Constituent 
Corporations, the officers and directors of each of the Constituent 
Corporations as of the Effective Time shall take all such further action.


                                 ARTICLE II
                 TERMS OF CONVERSION AND EXCHANGE OF SHARES

At the Effective Time:

      (a)  Each share of Berkshire Gas Common Stock issued and outstanding 
immediately prior to the Merger thereupon shall be changed and converted 
into one Holdco Common Share, which thereupon shall be issued, fully paid 
and nonassessable;

      (b)  The shares of Berkshire Gas Preferred Stock issued and 
outstanding immediately prior to the Merger shall not be converted or 
otherwise affected by the Merger, and each such share shall continue to be 
issued and outstanding and to be one fully paid and nonassessable share of 
the particular series of preferred stock of the Surviving Corporation;

      (c)  Each share of Mergeco Common Stock issued and outstanding 
immediately prior to the Merger shall be converted into one share of common 
stock of the Surviving Corporation, which thereupon shall be issued, fully 
paid and nonassessable; and

      (d)  Each Holdco Common Share issued and outstanding immediately prior 
to the Merger shall be canceled.


                                 ARTICLE III
                     ARTICLES OF ORGANIZATION AND BYLAWS

      From and after the Effective Time, and until thereafter amended as 
provided by law, the Articles of Organization of Berkshire Gas as in effect 
immediately prior to the Merger shall be and continue to be the Articles of 
Organization of the Surviving Corporation.  The purposes of the Surviving 
Corporation, the total number of shares and par value of each class of stock 
which the Surviving Corporation is authorized to issue and a description of 
each class of stock authorized at the Effective Time, with the preferences, 
voting powers, qualifications, special or relative rights or privileges as 
to each class and any series thereof then established, are as stated in such 
Articles of Organization, which are attached hereto as Annex II and 


<PAGE> 50
incorporated herein.  From and after the Effective Time, the Bylaws of 
Berkshire Gas shall be and continue to be the Bylaws of the Surviving 
Corporation until amended in accordance with law.


                                 ARTICLE IV
                           DIRECTORS AND OFFICERS

      The persons who are directors and officers of Berkshire Gas 
immediately prior to the Merger shall continue as directors and officers, 
respectively, of the Surviving Corporation and shall continue to hold office 
as provided in the Bylaws of the Surviving Corporation.  If, at or following 
the Effective Time, a vacancy shall exist in the Board of Directors or in 
the position of any officer of the Surviving Corporation, such vacancy may 
be filled in the manner provided in the Bylaws of the Surviving Corporation.


                                  ARTICLE V
                             STOCK CERTIFICATES

      Following the Effective Time, each holder of an outstanding 
certificate or certificates theretofore representing shares of Berkshire Gas 
Common Stock may, but shall not be required to, surrender the same to Holdco 
for cancellation or transfer, and each such holder or transferee will be 
entitled to receive certificates representing the same number of Holdco 
Common Shares as shares of Berkshire Gas Common Stock previously represented 
by the surrendered stock certificates.  Until so surrendered or presented 
for transfer, each outstanding certificate which, prior to the Effective 
Time, represented Berkshire Gas Common Stock shall be deemed and treated for 
all corporate purposes to represent the ownership of the same number of 
Holdco Common Shares as though such surrender or transfer and exchange had 
taken place.  The stock transfer books for the Berkshire Gas Common Stock 
shall be deemed to be closed at the Effective Time and no transfer of 
outstanding shares of Berkshire Gas Common Stock outstanding prior to the 
Effective Time shall be made thereafter on such books.


                                 ARTICLE VI
                          CONDITIONS OF THE MERGER

      Consummation of the Merger is subject to the satisfaction of the 
following conditions:

      (a)  The Merger shall have received the approval of the holders of 
each class of common stock outstanding and entitled to vote thereupon of 
each of the Constituent Corporations as required by Section 96 of Chapter 
164 of the Massachusetts General Laws.

      (b)  The issuance of Mergeco Common Stock and the Merger shall have 
been approved by the Massachusetts Department of Telecommunications and 
Energy as required by Chapter 164 of the Massachusetts General Laws and all 
other governmental agencies whose approval is necessary, appropriate or 
desirable.

      (c)  The Holdco Common Shares to be issued and to be reserved for 
issuance pursuant to the Merger shall have been approved for trading on the 
NASDAQ National Market System.


<PAGE> 51
      (d)  Rich, May, Bilodeau & Flaherty, P.C. or such other counsel as 
shall be acceptable to the Board shall have delivered an opinion, 
satisfactory to the Board of Directors of Berkshire Gas, with respect to the 
tax consequences of the Merger.


                                 ARTICLE VII
                          AMENDMENT AND TERMINATION

      The parties hereto by mutual consent of their respective Boards of 
Directors may amend, modify or supplement this Agreement in such manner as 
may be agreed upon by them in writing, at any time before or after approval 
of this Agreement by the stockholders of Berkshire Gas; PROVIDED, HOWEVER, 
that no such amendment, modification or supplement shall, in the sole 
judgment of the Board of Directors of Berkshire Gas, materially and 
adversely affect the rights of the stockholders of Berkshire Gas.

      This Agreement may be terminated and the Merger and other transactions 
herein provided for abandoned at any time, whether before or after approval 
of this Agreement by the stockholders of Berkshire Gas, by action of the 
Board of Directors of Berkshire Gas if said Board of Directors determines 
for any reason that the consummation of the transactions provided for herein 
would for any reason be inadvisable or not in the best interests of 
Berkshire Gas or its stockholders.


                                ARTICLE VIII
                        EFFECTIVE TIME OF THE MERGER

      Subject to the prior satisfaction of the conditions of the Merger set 
forth in Article VI hereof and the authority to terminate this Agreement as 
set forth in Article VII hereof, the Constituent Corporations and Holdco 
shall do all such acts and things as shall be necessary or desirable in 
order to make the Effective Time occur as soon thereafter as practicable.

                                 ARTICLE IX
                  ASSUMPTION OF BERKSHIRE GAS'S STOCK PLAN

      Holdco shall take all required action to assume Berkshire Gas's 
obligations under the Share Owner Dividend Reinvestment and Stock Purchase 
Plan.


                                  ARTICLE X
                                MISCELLANEOUS

      This Agreement may be executed in counterparts, each of which when so 
executed shall be deemed to be an original, and such counterparts shall 
together constitute but one and the same instrument.

      IN WITNESS WHEREOF, Berkshire Gas, Mergeco and Holdco, pursuant to 
approval and authorization duly given by resolutions adopted by their 
respective Boards of Directors or Board of Trustees, have each caused this 
Agreement and Plan of Merger to be executed as of the date first written 
above by its President or one of its Vice Presidents and Treasurer or 
Assistant Treasurer and its corporate or common seal to be affixed hereto 
and attested by its Clerk or Secretary.


<PAGE> 52
ATTEST:                                THE BERKSHIRE GAS COMPANY


/s/ Cheryl M. Clark                    By: /s/ Scott S. Robinson
- -----------------------------------        --------------------------------
Cheryl M. Clark, Clerk                     Name:  Scott S. Robinson
                                           Title: President and Chief 
                                           Executive Officer


[THE BERKSHIRE GAS COMPANY SEAL]       By: /s/ Michael J. Marrone
                                           --------------------------------
                                           Name:  Michael J. Marrone
                                           Title: Vice President, Treasurer 
                                           and Chief Financial Officer


ATTEST:                                BERKSHIRE GAS MERGECO GAS
                                       COMPANY, INC.


/s/ Cheryl M. Clark                    By: /s/ Scott S. Robinson
- -----------------------------------        --------------------------------
Cheryl M. Clark, Clerk                     Name:  Scott S. Robinson
                                           Title: President and Chief 
                                           Executive Officer

[THE BERKSHIRE GAS MERGECO GAS         By: /s/ Scott S. Robinson
                                           --------------------------------
COMPANY, INC. SEAL                         Name:  Michael J. Marrone
                                           Title: Vice President and 
                                           Treasurer


ATTEST:                                BERKSHIRE ENERGY RESOURCES


/s/ Cheryl M. Clark                    By: /s/ Scott S. Robinson
- -----------------------------------        --------------------------------
Cheryl M. Clark, Secretary                 Name:  Scott S. Robinson
                                           Title: President and Chief 
                                           Executive Officer


[BERKSHIRE ENERGY RESOURCES SEAL]
                                       By: /s/ Michael J. Marrone
                                           --------------------------------
                                           Name:  Michael J. Marrone
                                           Title: Vice President, Treasurer 
                                           and Chief Financial Officer

                                   ANNEX I
                                      to
                        Agreement and Plan of Merger


                             ARTICLES OF MERGER


<PAGE> 53
                                      of

                          THE BERKSHIRE GAS COMPANY
                    (A Massachusetts Utility Corporation)

                                     and

                   BERKSHIRE GAS MERGECO GAS COMPANY, INC.
                    (A Massachusetts Utility Corporation)

                                     and

                         BERKSHIRE ENERGY RESOURCES
                      (A Massachusetts Business Trust)



      Pursuant to the provisions of Section 102A of Chapter 164 of the 
Massachusetts General Laws, the undersigned corporations adopt the following 
Articles of Merger for the purpose of merging Berkshire Gas Mergeco Gas 
Company, Inc. with and into The Berkshire Gas Company, which shall be the 
Surviving Corporation:

      1.   Attached hereto and incorporated herein by reference is the 
Agreement and Plan of Merger dated as of February __, 1998, of the 
undersigned corporations.  The Surviving Corporation will furnish a copy of 
said agreement to any of its stockholders, or to any person who was a 
stockholder of a Constituent Corporation, upon written request and without 
charge.  The Effective Time as defined therein is 5:00 P.M., Boston time on 
____________, 1998.

      2.   The undersigned president or vice president and clerk or 
secretary or assistant clerk or secretary of each undersigned corporation 
hereby state under the penalties of perjury that the attached Agreement and 
Plan of Merger has been duly executed on behalf of such corporation and has 
been approved by the stockholders of such corporation and by the Department 
of Telecommunications and Energy of The Commonwealth of Massachusetts in the 
manner required by Section 96 of Chapter 164 of the Massachusetts General 
Laws.

      3.   The post office address of the initial principal office of the 
Surviving Corporation is 115 Cheshire Road, Pittsfield, Massachusetts 01201.

      4.   The name, residence and post office address of each of the 
initial directors and the chairman, president, treasurer and clerk of the 
Surviving Corporation are as follows:

<TABLE>
<CAPTION>
                                                            POST OFFICE
NAME                   TITLE            RESIDENCE           ADDRESS

<S>                    <C>              <C>                 <C>
George R. Baldwin      Director                             c/o 115 Cheshire Road
                                                            Pittsfield, MA  01201

John W. Bond           Director                             c/o 115 Cheshire Road


<PAGE> 54
                                                            Pittsfield, MA  01201

Paul L. Gioia          Director                             c/o 115 Cheshire Road
                                                            Pittsfield, MA  01201

Franklin M. Hundley    Chairman and                         c/o 115 Cheshire Road
                       Director                             Pittsfield, MA  01201

James R. Keys          Director                             c/o 115 Cheshire Road
                                                            Pittsfield, MA  01201

Robert B. Trask        Director                             c/o 115 Cheshire Road
                                                            Pittsfield, MA  01201

Scott S. Robinson      Director,                            115 Cheshire Road
                       President and                        Pittsfield, MA  01201
                       Chief Executive
                       Officer

Michael J. Marrone     Vice President,                      115 Cheshire Road
                       Treasurer and                        Pittsfield, MA  01201
                       Chief Financial
                       Officer

Cheryl M. Clark        Clerk                                115 Cheshire Road
                                                            Pittsfield, MA  02101
</TABLE>


      5.   The fiscal year of the Surviving Corporation initially adopted 
shall end on the last day of the month of June in each year.

      6.   The date and time initially fixed in the Bylaws for the annual 
meeting of the stockholders of the Surviving Corporation is 10:00 a.m. on 
the second Wednesday in November of each year.


      IN WITNESS WHEREOF, Berkshire Gas, Mergeco and Holdco, pursuant to 
approval and authorization duly given by resolutions adopted by their 
respective Boards of Directors or Board of Trustees, have each caused these 
Articles of Merger to be executed by its president or one of its vice 
presidents and its clerk or one of its assistant clerks.

Dated: _________________          THE BERKSHIRE GAS COMPANY


                                  By: ______________________________
                                  Name: Scott S. Robinson
                                  Title: President and Chief Executive 
                                  Officer


                                  By: _____________________________
                                  Name: Cheryl M. Clark
                                  Title: Clerk

                                  BERKSHIRE GAS MERGECO GAS COMPANY, INC.


<PAGE> 55
                                  By: _________________________
                                  Name: Scott S. Robinson
                                  Title: President and Chief Executive 
                                  Officer


                                  By: _____________________________
                                  Name: Cheryl M. Clark
                                  Title: Clerk

                                  BERKSHIRE ENERGY RESOURCES


                                  By: _____________________________
                                  Name: Scott S. Robinson
                                  Title: President and Chief Executive 
                                  Officer


                                  By: _____________________________
                                  Name: Cheryl M. Clark
                                  Title: Secretary



                                 APPENDIX B





                            DECLARATION OF TRUST

                                     OF

                         BERKSHIRE ENERGY RESOURCES




                           Dated February 17, 1998



                              TABLE OF CONTENTS
      

1.   NAME; PURPOSE                                                   1
2.   DEFINITIONS                                                     1
3.   LIMITATIONS ON LIABILITY                                        2
4.   NONASSESSABILITY OF SHAREHOLDERS                                2
5.   RELIANCE OF THIRD PERSONS                                       3


<PAGE> 56
6.   PLACE OF BUSINESS                                               3
7.   TRUST ESTATE; CONVERSION INTO PERSONAL ESTATE                   3
8.   POWERS OF TRUSTEES                                              3
9.   NUMBER AND ELECTION                                             8
10.  RESIGNATION; VACANCIES; REMOVALS                                9
11.  VESTING IN NEW TRUSTEES                                        10
12.  COMPENSATION                                                   10
13.  UNISSUED SHARES                                                10
14.  DETERMINATION OF CAPITAL AND INCOME                            10
15.  DIVIDENDS                                                      10
16.  FISCAL YEAR; ACCOUNTS                                          11
17.  ACTION BY BOARD; QUORUM                                        11
18.  BY-LAWS                                                        11
19.  CERTIFICATE EVIDENCING VOTES                                   11
20.  TRUSTEES AND OFFICERS                                          12
21.  LIABILITY                                                      12
22.  BOOKS AND REPORTS                                              12
23.  ADVANCE OF EXPENSES                                            12
24.  RIGHTS NOT EXCLUSIVE; DEFINITIONS                              13
25.  SHAREHOLDERS                                                   13
26.  SHAREHOLDERS, TRUSTEES, OFFICERS AND AGENTS                    13
27.  AUTHORIZATION OR RATIFICATION BY SHAREHOLDERS                  13
28.  NUMBER; NONASSESSABLE                                          14
29.  SHARES PERSONAL PROPERTY; TRUST ONLY                           14
30.  RIGHTS OF SHAREHOLDERS; LIMITATION ON RIGHTS OF ACTION         15
31.  ADDITIONAL SHARES                                              15
32.  PREFERRED SHARES                                               15
33.  ALL OTHER CHANGES IN SHARES                                    15
34.  CONSIDERATION FOR ISSUE                                        15
35.  NO PREEMPTIVE OR PREFERENTIAL RIGHTS OF SUBSCRIPTION           15
36.  TREASURY SHARES                                                16
37.  TRANSFER BOOKS                                                 16
38.  TRANSFER AGENT                                                 16
39.  SHARE CERTIFICATES                                             16
40.  LOST, STOLEN OR DESTROYED SHARE CERTIFICATES                   16
41.  TRANSFER OF SHARES                                             16
42.  TRANSFERS BY OPERATION OF LAW                                  17
43.  JOINT OWNERS                                                   17
44.  NO DUTY TO EXAMINE INTO TRUSTS, PLEDGES, ETC., TO WHICH
     SHARES ARE SUBJECT                                             17
45.  ANNUAL MEETING                                                 17
46.  SPECIAL MEETINGS                                               18
47.  PRESIDING OFFICER                                              18
48.  BUSINESS TO BE TRANSACTED                                      18
49.  NOTICES                                                        18
50.  VOTING; QUORUM                                                 18
51.  ADJOURNMENT OF MEETING                                         19
52.  REQUISITE VOTE TO ACT                                          19
53.  RECORD DATE FOR VOTING, DIVIDENDS AND OFFERINGS                19
54.  DURATION OF TRUST                                              20
55.  DEATH OF SHAREHOLDER OR TRUSTEE NOT TO TERMINATE TRUST         20
56.  TERMINATION; COMBINATION; AFFILIATION                          20
57.  CERTAIN TRANSACTIONS                                           20
58.  AMENDMENTS                                                     23
59.  CERTIFICATE OF TERMINATION OR AMENDMENT                        24
60.  DISPOSITION OF TRUST ESTATE ON TERMINATION                     24
61.  FILING                                                         25


<PAGE> 57
62.  PROTECTION OF COMPANY, STOCK OF WHICH HELD BY TRUST            25
63.  AUTHORITY OF THE TRUSTEES TO CONSTRUE TERMS HEREOF             25
64.  EFFECT OF CAPTIONS AND TABLE OF CONTENTS                       25
65.  COUNTERPARTS                                                   25
66.  GOVERNING LAW                                                  25
67.  PROVISIONS IN CONFLICT WITH LAW OR REGULATIONS                 25


                            DECLARATION OF TRUST

                                     OF

                         BERKSHIRE ENERGY RESOURCES


      THIS DECLARATION OF TRUST made this 17th day of February, 1998 at 
Pittsfield, in Berkshire County, The Commonwealth of Massachusetts, by and 
between Scott S. Robinson of 741 East Street, Lenox, MA 01240, Michael J. 
Marrone of Colonial Acres, Rural Route #3, Pittsfield, MA 01201, and Cheryl 
M. Clark of 1645 Dublin Road, Richmond, MA 01254, and those who shall hold 
certificates of shares to be issued hereunder.

      WHEREAS it is desired to create under and in accordance with the 
provisions of this instrument a voluntary business association with 
transferable shares for the acquisition of property and the conduct of 
business as hereinafter set forth;

      NOW, THEREFORE, this DECLARATION OF TRUST WITNESSETH that said Scott 
S. Robinson, Michael J. Marrone and Cheryl M. Clark, for themselves, their 
heirs, executors, administrators, successors and assigns, do hereby declare 
that they and their successors from time to time, as Trustees hereunder, 
will hold, manage and dispose of the trust estate, as hereinafter defined in 
trust in the manner and with and subject to the powers and provisions 
hereinafter contained concerning the same, for the benefit of the 
Shareholders (as hereinafter defined) according to the number and kind of 
shares held by them respectively.

                                NAME; PURPOSE

      1.  NAME; PURPOSE.  The Trustees as trustees hereunder, though not in 
their individual capacities, shall be designated Berkshire Energy Resources 
and are hereinafter referred to as the "Company."  So far as may be 
practicable, all things relating to the trust hereby created shall be done 
under such name.  The purpose of the Company shall be to engage, either 
directly or through direct or indirect subsidiaries, joint ventures, 
partnerships, limited liability companies or other combinations or 
associations, in any manufacturing, mercantile, selling, management, service 
or other business, operation or activity related to energy generation, 
transmission or distribution, utilization, conservation or transportation, 
construction, telecommunications, or any other manufacturing, mercantile, 
selling, management, service or other business, operation or activity, 
whether or not related to the forgoing enumerated areas, that a corporation 
organized under the Business Corporation Law of The Commonwealth of 
Massachusetts could carry on.

                                 DEFINITIONS



<PAGE> 58
      2.  DEFINITIONS.  Except where the context otherwise requires, the 
following terms when used herein shall mean the following:

      (a)  "Trustee" or "Trustees" means the person which is the 
           trustee hereunder for the time being, if there is only one, or if 
           more than one, the persons who are the trustees hereunder for the 
           time being, whether, in each case, original, additional or 
           successor;

      (b)  "Trust estate" means the property at any time 
           received by the Trustees or otherwise acquired and held on behalf 
           of the Company as hereinafter provided;

      (c)  "Shareholder" or "Shareholders" mean the person or 
           persons, natural or corporate, at the time registered as the 
           holder or holders of the shares of the Company and, except to the 
           extent limited by any subscription or by any subscription 
           certificate or part-paid shares accepted or issued, include the 
           person or persons, natural or corporate, at the time registered as 
           the holder or holders of such subscription certificates and part-
           paid shares; and

      (d)  "Share" or "shares" mean the transferable share or 
           shares of beneficial interest provided for in Article 29 and 
           include any subscription certificate or part-paid share issued 
           except to the extent limited in such subscription certificate or 
           part-paid share.

                           RIGHTS OF THIRD PERSONS 

      3.  LIMITATIONS ON LIABILITY.  The Trust estate shall be directly 
liable for the payment and satisfaction of all obligations and liabilities 
incurred in the carrying on of the business of the Company.  No Trustee 
shall be held to any liability whatever for the payment of any sum of money, 
or for damages or otherwise under any contract, obligation or undertaking 
made, entered into or issued by the Company or by any Trustee, officer, 
agent or representative thereof, or in tort or otherwise, and no such 
contract, obligation or undertaking shall be enforceable against the 
Trustees, the Shareholders, or the officers, agents or other representatives 
of the Company or any of them in their, his or her individual capacities or 
capacity and all such contracts, obligations and undertakings shall be 
enforceable only against the Company; and every person, firm, association, 
trust and corporation shall look only to the Trust estate for the payment or 
satisfaction of any liability, damages, claim or demand.  In every agreement 
and obligation entered into and in every writing by or on behalf of the 
Company, reference shall be made to this declaration of trust, and the 
substance of such parts of the preceding sentence of this Article 3 as are 
applicable shall be set forth; and neither the Trustees nor any officer, 
agent or representative of the Company shall have any power or authority to 
enter into any agreement or obligation on behalf of the Company except in 
accordance with the provisions of this Article 3.  Failure to comply with 
the provisions of this Article shall, however, in no event render any 
Trustee, Shareholder, officer, or agent personally liable to the Company or 
its Shareholders.

      4.  NONASSESSABILITY OF SHAREHOLDERS.  No Trustee, officer, agent or 
representative of the Company shall be entitled to look to the Shareholders 


<PAGE> 59
personally for indemnity against any liability incurred by them in the 
execution of this trust or to call upon the Shareholders for the payment of 
any sum of money or any assessment whatever, except when and to the extent 
that shares in the Company are by their express terms issued part-paid and 
assessable.

      5.  RELIANCE OF THIRD PERSONS.  The receipts of the Company for moneys 
or things paid or delivered to it shall be effective discharges to the 
person, firm, association, trust or corporation paying or delivering the 
same and from all liability to see to the application thereof.  No purchaser 
or person, firm, association, trust or corporation dealing with the Company 
or with the Trustees, officers, agents or representatives of the Company 
shall be bound to ascertain or inquire whether any consent, resolution or 
other authorization of the Trustees or Shareholders, as is herein required 
or provided for, has been obtained or passed or as to the existence or 
occurrence of any event or purpose in or for which a sale, lease, mortgage, 
pledge or charge is herein authorized or directed, or otherwise as to the 
purpose or regularity of any of the acts of the Trustees or the officers, 
agents or representatives of the Company purporting to be done in pursuance 
of the trust or powers herein contained, or as to the regularity of the 
removal, resignation or appointment of any Trustee or any officer, agent or 
representative; and a transfer of the Trust estate, or any part thereof, 
executed by the Trustees in whom the same shall be vested at the time of any 
such removal, resignation or appointment (including any retiring Trustee who 
shall be willing to act and shall act in executing such transfer but not 
otherwise including any such retiring Trustee) for the purpose of vesting 
the same in a successor Trustee or providing evidence of such vesting 
independently of such removal, resignation or appointment, shall, as to the 
property comprised in such transfer, be conclusive evidence in favor of any 
such purchaser or other person, firm, association, trust or corporation 
dealing with the Company of the validity of such transfer and of the matters 
therein recited relating to such removal, resignation or appointment or the 
occasion thereof or the occasion of such transfer.

                       PLACE OF BUSINESS; TRUST ESTATE

      6.  PLACE OF BUSINESS.  The principal place of business of the Company 
shall be 115 Cheshire Road, Pittsfield, MA 01201, or at such other place in 
Massachusetts as the Trustees shall from time to time determine.

      7.  TRUST ESTATE; CONVERSION INTO PERSONAL ESTATE.  All property at 
any time and from time to time subject to this trust shall, subject to the 
provisions of Articles 8(c) and 8(g), be transferred to and vested in the 
Trustees. Notwithstanding any other provisions hereof, all real estate at 
any time forming part of the Trust estate shall be held upon trust for sale 
and conversion into personal estate at such time or times and in such manner 
and upon such terms as the Trustee shall approve, but the Trustees shall 
have power, until the termination of this trust, to postpone such conversion 
so long as they in their uncontrolled discretion shall think fit, and for 
the purpose of determining the nature of the interest of the Shareholders 
therein, all such real estate shall at all times be considered as personal 
estate; and the real estate and personal property comprised in the Trust 
estate shall constitute a single fund.  For the purpose of such sale and 
conversion of real estate the Trustees shall have full power to sell or 
exchange the same and to execute and deliver proper deeds and instruments of 
conveyance thereof.



<PAGE> 60
                                THE TRUSTEES

      8.  POWERS OF TRUSTEES.  Subject to the provisions and conditions 
contained herein, the Trustees shall have power from time to time, in 
addition to the specific powers and authorities herein expressly granted, to 
take any action which they deem to be necessary or convenient to carry out 
the business of the Company, including without limitation of the generality 
of the foregoing, the powers hereinafter specified:

      (a)  HOLD INVESTMENTS.  To purchase, subscribe for or 
      otherwise acquire stocks, shares, bonds or other securities, 
      property or obligations of any corporation, wherever incorporated, 
      or of any trust, association or other entity, or of any nation, 
      state, municipality or other governmental or public agency, 
      division or body or certificates or other evidences of interest in 
      any real or personal property, and to be a member of any company, 
      syndicate or joint undertaking, or the beneficiary of any trust, 
      and all whether or not any such company be domestic or foreign, 
      and whether or not the purposes of or character of business 
      carried on or assets held by any such company, syndicate or joint 
      undertaking, or comprised of any such real or personal property, 
      be similar to the purposes of or business carried on or assets 
      held by the Company, and whether or not any such securities, 
      membership or beneficial interest might be considered speculative, 
      hazardous, nonproductive or wasting or would ordinarily be 
      considered a proper or prudent investment or activity for a 
      trustee and, whether or not any contingent or other liability may 
      arise or exist in respect thereof and irrespective of the 
      proportion of the Trust estate invested in one or more of said 
      securities, properties or companies, and to exercise all the 
      rights and privileges of an owner thereof and, without limiting 
      the generality of the foregoing, to acquire, by exchange, purchase 
      or otherwise, the shares and dividend and profit rights in, and 
      the bonds and other securities and obligations of, the Company;

      (b)  ASSUME OBLIGATIONS.  To assume any obligations or 
      liabilities of any corporation, wherever incorporated, or of any 
      trust, association or other entity, and to discharge or liquidate 
      such obligations or liabilities;

      (c)  BORROW.  To borrow money for the purposes of the 
      Company, and to issue, whether for borrowed money or for other 
      consideration, bonds or other securities or obligations therefor 
      if desired, which may mature at any time or times, and may be 
      convertible or after the issuance thereof may be made convertible, 
      with or without additional consideration for such conversion 
      right, into other securities of the Company or into other 
      securities, all for such periods and upon such terms as the 
      Trustees may determine, and to secure the payment thereof if 
      desired by mortgage, pledge, assignment, transfer or conveyance of 
      or charge on the whole or any part of the Trust estate then owned 
      or thereafter acquired, which bonds or other securities or 
      obligations may be signed on behalf of the Company by the 
      chairman, the president or a vice president and by the treasurer 
      or an assistant treasurer, or by facsimiles of such signatures if 
      the bonds or other securities or obligations are authenticated or 
      certified by a trustee or by a registrar other than a trustee, 


<PAGE> 61
      officer or employee of the Company, and may have affixed thereto 
      the common seal of the Company or a facsimile thereof and may 
      carry interest coupons authenticated by the facsimile signature of 
      the treasurer; provided that even though any officer who has 
      signed or whose facsimile signature has been placed on any bond or 
      other security or obligation shall have ceased to be such officer 
      before such bond, security or obligation is issued, such bond, 
      security or obligation may nonetheless be issued by the Company;

      (d)  LEND AND AID.  To advance or lend money to, and 
      otherwise aid by endorsement, guarantee or otherwise, and with or 
      without security, and to make capital contributions to, any 
      corporation, trust, association or other entity, any of the 
      stocks, shares, bonds or other securities or obligations of which 
      shall have been acquired or subscribed for by or on behalf of the 
      Company or in which the Company has any business interest 
      (including, without limitation of the generality of the foregoing, 
      the power to guarantee the performance of any undertaking or 
      obligation or the payment of dividends on stock), and to discharge 
      and cancel without payment any indebtedness thus arising or to 
      convert the same into stocks, shares, bonds, or other obligations 
      of such corporation, trust association or other entity, or any 
      other with or into which it may be consolidated or merged, or to 
      which its property may be transferred or leased, and in like 
      manner to advance or lend money to and otherwise aid any person or 
      company (whether or not a Shareholder), whenever the Trustees 
      shall deem such action to be necessary or convenient in the 
      business or conducive to the advantage of the Company;

      (e)  EXERCISE POWERS OF HOLDER OF INVESTMENTS.  To exercise 
      any and all powers and rights belonging to the holder of any 
      stocks, shares, bonds, securities, property or obligations forming 
      part of the Trust estate, whether by voting or by giving any 
      consent, request or notice, or otherwise, either in person or by 
      proxy or attorney, and to give proxies or powers of attorney 
      therefor, with or without power of substitution, which proxies and 
      powers of attorney may be for meetings or action generally or for 
      any particular meeting, meetings or action, and may include the 
      exercise of any discretionary powers; and, without limiting the 
      generality of the foregoing, to vote in favor of or to consent to 
      the creation of any mortgage, lien or other encumbrance upon all 
      or part of the franchises and property, real and personal, then 
      owned or thereafter acquired, of any or all of the corporations, 
      trusts, associations and other entities, any of the stocks, 
      shares, bonds, securities or obligations of which may at the time 
      be subject to this trust, or to vote in favor of or to consent to 
      the merger or consolidation of any such corporation, trust 
      association or other entity with any other corporation, trust 
      association or other entity, or the sale, lease, surrender or 
      abandonment of all or part of the franchises and property, real 
      and personal, of any such corporation, trust association or other 
      entity;

      (f)  SELL.  To sell at public auction or by private contract 
      or otherwise use and deal in and with the whole or any part of the 
      Trust estate, free and discharged of this trust, and to convert, 
      exchange or refund the whole or any part of the Trust estate for 


<PAGE> 62
      or into any shares, bonds or other securities or obligations, 
      property or effects in which the Company might, under the 
      provisions hereof, invest any moneys; provided, however, that 
      except as provided in Article 8(o), Article 57 or Article 60, no 
      sale or other disposition of the Trust estate as a whole or 
      substantially as a whole shall be made without authorization or 
      approval by vote, at a meeting duly called and held, of the 
      holders of two-thirds of the shares outstanding and entitled to 
      vote thereon, but this proviso shall not apply to any disposition 
      pursuant to any mortgage, pledge, or charge;

      (g)  TRANSFER SECURITIES INTO NAMES OF OTHERS.  To cause any 
      real or personal property, including without limitation of the 
      generality of the foregoing, securities forming all or part of the 
      Trust estate, to be transferred into the name of the Company or 
      transferred into the name of or vested in the Trustees, or to 
      cause or allow any real or personal property to remain in the name 
      of, or to be transferred into the name of, any other person, firm, 
      association, or other entity, trust, corporation or other entity 
      and in any such case in such manner as not to give notice that the 
      same are affected by any trust;

      (h)  DELEGATE POWERS.  To employ and act through and to 
      delegate any or all of the powers and discretions of the Company 
      to, and to permit any or all of such powers and discretions to be 
      exercised by, any of the officers, agents or representatives of 
      the Company or of the Trustees, including without limitation the 
      officers, employees, agents and representatives referred to in the 
      last paragraph of this Article 8;

      (i)  COLLECT FUNDS.  To collect, sue for, receive and 
      receipt for all sums of money coming due to the Company, to 
      consent to the extension of the time for payment, or to the 
      renewal, of any bonds or other securities, property or obligations 
      subject to this trust, and to prosecute, defend, compound, 
      compromise, abandon or adjust, by arbitration or otherwise, any 
      actions, suits, proceedings, disputes, claims, demands and things 
      relating to the Trust estate, and to extend time, with or without 
      security, for the payment or delivery of any debts or property and 
      to execute and enter into releases, agreements and other 
      instruments and to pay or satisfy any debts or claims upon any 
      evidence that the Trustees shall think sufficient;

      (j)  DEPOSIT FUNDS.  To deposit any moneys included in the 
      Trust estate in any bank or trust company including any bank or 
      trust company that may at the time be the Trustee, and to entrust 
      to any such bank or trust company for safekeeping any of the stock 
      or share certificates, bonds or other securities, property or 
      obligations and any documents and papers comprised in or relating 
      to the Trust estate;

      (k)  PAY TAXES. To pay any and all taxes or liens of 
      whatever nature or kind imposed upon or against the Company or the 
      Trustees in connection with the Trust estate, or upon or against 
      the Trust estate or any part thereof;

      (l)  ESTABLISH SURPLUS FUNDS.  To set apart, from time to 


<PAGE> 63
      time, as surplus funds, such sums as the Trustees may deem proper 
      out of any sources which according to generally accepted 
      accounting principles may be considered surplus, which surplus 
      funds shall be applicable to any purposes to which money forming 
      part of the capital or income of the Trust estate may be applied, 
      including the payment of dividends;

      (m)  ADOPT SEAL.  To adopt and use a common seal;

      (n)  PURCHASE INSURANCE.  To take out and maintain insurance 
      or establish self-insurance programs in such amounts and of such 
      kinds and in such companies and through such brokers and agents as 
      may be necessary, convenient or desirable, including insurance 
      policies insuring the Trustees, officers, employees and agents of 
      the Company against claims and liabilities of every nature arising 
      by reason of holding, being or having held any such office or 
      position, or by reason of any action alleged to have been taken or 
      omitted by any such person as a Trustee, officer, employee or 
      agent, including any action taken or omitted that may be 
      determined to constitute negligence, whether or not the Company 
      would have the power to indemnify such person against such 
      liability;

      (o)  TRANSFER TO NEW TRUST OR CORPORATION.  When authorized 
      by a majority vote of Shareholders at a meeting, to sell and 
      convey as an entirety and going concern all the property and 
      assets of the Company to a corporation or a new association or 
      trust organized for the purpose of acquiring the same and 
      organized with the same authorized classes of shares as the 
      Company shall then have with the same or substantially the same 
      preferences, voting powers, restrictions and qualifications 
      thereof as attach to the shares of the Company, the consideration 
      for such sale and conveyance to be the assumption by such new 
      corporation, association or trust of all liabilities and 
      obligations of the Company then outstanding and the issuance and 
      delivery by such new corporation or association or trust to the 
      Company, or upon its order, for distribution as hereinafter 
      provided for, of such shares as will enable the Company to 
      exchange its shares, share for share and class for class, for the 
      shares of such new corporation or association or trust and 
      thereupon such exchange shall be made, and this trust shall be 
      terminated, and each Shareholder of the Company by becoming a 
      Shareholder shall agree to receive and accept in such case the 
      shares of such new corporation or association or trust in exchange 
      on the basis aforesaid as a full and final distributive share of 
      the proceeds in liquidation of such sale and conveyance, and 
      further agrees that in such case his or her shares in the Company 
      shall thereafter have no rights and privileges whatsoever except 
      the right and privilege of being exchanged for shares of such new 
      corporation or association or trust on the basis aforesaid;

      (p)  INVEST CAPITAL.  To invest and re-invest the capital or 
      other funds of this trust in real or personal property of any 
      kind, or in any interest therein;

      (q)  ESTABLISH PENSION AND OTHER COMPENSATION PLANS.  To 
      establish and carry out pension, profit-sharing, share bonus, 


<PAGE> 64
      share purchase, share option, savings, thrift and other 
      retirement, incentive, health, welfare and benefit plans, trusts 
      and provisions for any or all of the Trustees, officers, employees 
      and retired employees of the Company or of any of its 
      subsidiaries;

      (r)  PARTNERSHIPS AND OTHER VENTURES.  To enter into or 
      become partners or members in joint ventures, general or limited 
      partnerships, limited liability companies and any other 
      combinations or associations;

      (s)  ACQUIRE AND DISPOSE OF PROPERTY AND RIGHTS.  To 
      purchase, acquire, hold, utilize, lease, carry on, sell, exchange 
      and dispose of any other business or property, rights, or 
      privileges which may be deemed to be suitable, convenient or 
      profitable for or in connection with any of the purposes of the 
      Company;

      (t)  GRANT RIGHTS OR OPTIONS.  To grant rights or options 
      good for any period of time, including an unlimited period of time 
      (but not exceeding the duration of the Company) to purchase from 
      the Company any securities of the Company which have been                
      authorized but remain unissued or are held in the treasury, at 
      such prices and on such terms and conditions as may be fixed from 
      time to time by the Trustees; and to create and issue warrants or 
      other instruments representing such rights or options in such form 
      as the Trustees may determine;

      (u)  PERFORM OTHER NECESSARY THINGS.  To do each and every 
      thing necessary, suitable, desirable, convenient or proper for the 
      accomplishment of any of the purposes or the attainment of any one 
      or more of the objects hereinbefore enumerated or incidental to 
      the powers herein named and, without limiting the generality of 
      the foregoing, to deal with the Trust estate and manage and 
      conduct the business of the trust hereunder as fully as if the 
      Company were the absolute owner of the Trust estate and in so 
      doing to execute all contracts, agreements, deeds, covenants and 
      instruments, and do all such things as the Trustees may deem 
      proper for the purposes of the Company, whether or not involving 
      action of a kind or extent legal or customary for a trustee or for 
      the management of trust funds.

      The powers and authority, whether discretionary or otherwise, 
conferred upon the Trustees by this Article 8 and elsewhere in this 
declaration of trust may be delegated to committees, officers, employees, 
agents and representatives of the Company, and shall not be deemed to be 
mandatory but shall, together with any and all implied powers and 
discretions, be exercised by the Trustees from time to time to the extent 
deemed to be advantageous to the Company, and may be exercised either alone 
or in association with others and to the same extent and as fully as 
individuals might or could do as principals, agents, contractors or 
otherwise and either alone or in conjunction with or in partnership with 
others, and both within and without The Commonwealth of Massachusetts. The 
acts of any committee, officers and agents, within the scope of their 
respective authorities, shall be as agents and delegates of the Trustees, 
and shall be deemed to be the acts of the Trustees and not of the 
Shareholders.  When authorized by the Trustees, mortgages, conveyances and 


<PAGE> 65
other instruments of transfer of real or other property may be executed by 
any officer of the Company on behalf of the Trustees. 

                                THE TRUSTEES

      9.  NUMBER AND ELECTION.  The persons signing this Declaration of 
Trust shall be the original Trustees.  At such time as the outstanding 
shares of the Company are not wholly owned by The Berkshire Gas Company (the 
"Transition Date"), the following provisions shall apply.   The number of 
Trustees shall be determined from time to time by the Trustees, but shall 
not be less than three nor more than nine, divided into classes and elected 
for terms as set forth below, shall be elected at the annual meeting of the 
Shareholders by such Shareholders as have the right to vote at such 
election.  The number of Trustees may be increased at any time or from time 
to time to any number not more than nine either by the Shareholders or by 
the Trustees by vote of a majority of the Trustees then in office.  The 
number of Trustees may be decreased to any number not less than three at any 
time or from time to time either by the Shareholders or by the Trustees by a 
vote of a majority of the Trustees then in office, but only to eliminate 
vacancies existing by reason of the death, resignation or removal of one or 
more Trustees.  No decrease in the number of Trustees should shorten the 
term of any Trustee.

      The Trustees shall be elected as follows.  The Trustees shall be 
divided as nearly equally as possible into three classes, with each class to 
consist of approximately one-third of the number of Trustees.  The first 
Trustees of the Company shall consist of the directors of The Berkshire Gas 
Company divided into the same three classes.  The term of office of the 
Trustees of the first class shall continue until the first annual meeting of 
the Shareholders following the Transition Date, the term of office of the 
Trustees of the second class shall continue until the second annual meeting 
of the Shareholders following the Transition Date, and the term of office of 
the Trustees of the third class shall continue until the third annual 
meeting of the Shareholders following the Transition Date, and, in each 
case, until their respective successors are chosen and qualified (unless 
otherwise required by law) or until the Trustee sooner dies, resigns or is 
removed.

      At each annual meeting beginning with the first annual meeting of the 
Shareholders following the Transition Date, the Trustees elected to succeed 
those whose terms expire shall be of one class and shall be elected for a 
term which shall continue until the third succeeding annual meeting, and 
until a successor shall be elected (unless otherwise required by law) or 
until the Trustee sooner dies, resigns or is removed.  Any Trustee elected 
to fill a vacancy caused by death, resignation or removal shall be elected 
for a term which shall coincide with the term of the class of the vacant 
trusteeship.  Any Trustee elected to fill an additional trusteeship 
resulting from an increase in the number of Trustees shall be of the class 
whose term continues and shall be elected to serve until the annual meeting 
of the Shareholders closest to three years from the date of the increase, 
and until a successor shall be elected and qualified (unless otherwise 
required by law) or until the Trustee sooner dies, resigns or is removed.  
The number of Trustees shall not be increased or decreased at a time when, 
or to the extent that, it would result in the Trustees not being divided as 
nearly equally as possible into three classes each consisting of 
approximately one-third of the number of Trustees.  The total number of 
Trustees need not be an exact multiple of three.  A Trustee may succeed 


<PAGE> 66
himself or herself.   Whenever the holders of any one or more classes or 
series of shares of the Company other than common shares shall have the 
right, voting separately by class or series, to elect Trustees at an annual 
or special meeting of stockholders, the election, term of office, filling of 
vacancies and other features of such trusteeship shall be governed by the 
terms of such class or series of shares, and such Trustees shall not be 
divided into classes pursuant to this Article 9 unless expressly provided by 
such terms.  References in this Article 9 to an annual meeting of 
Shareholders shall be deemed to include a special meeting held in place of 
an annual meeting.  This Article 9 may be amended only by vote of the 
holders of 75% of the shares issued and outstanding and entitled to vote 
generally in the election of Trustees; provided, however, that such 75% vote 
shall not be required for any  alteration, amendment or repeal that has been 
recommended by two-thirds vote of the Trustees then in office.

      10.  RESIGNATION; VACANCIES; REMOVALS.  A Trustee may resign by 
presenting his or her resignation in writing at a meeting of the Trustees or 
delivering the same at the principal office of the Company, addressed to the 
chairman, president or secretary of the Company, and its acceptance by the 
Trustees shall not be required unless so stated in the resignation.  Any 
vacancy in the number of Trustees not required to be filled by the 
Shareholders may be filled by the Trustees by vote of a majority of the 
remaining Trustees then in office.  Any Trustees so chosen shall continue in 
office for the remainder of the full term of the class of Trustees in which 
the new trusteeship was created or the vacancy occurred and until his or her 
successor, if there be one, is chosen and qualified.  The remaining Trustees 
may act notwithstanding any vacancy in their numbers.  Except as otherwise 
provided in this declaration of trust, a Trustee (including persons elected 
by the Trustees to fill any vacancies) may be removed from office: (i) for 
cause by the vote of the holders of a majority of the shares issued and 
outstanding and entitled to vote generally in the election of Trustees; (ii) 
without cause by the vote of 75% of the shares issued and outstanding and 
entitled to vote generally in the election of Trustees; or (iii) for cause 
by vote of a majority of the Trustees then in office.  A Trustee may be 
removed for cause only after reasonable notice and opportunity to be heard 
before the body proposing to remove him or her.  Except where a right to 
receive compensation shall be expressly provided in a duly authorized 
written agreement with the Company, no Trustee resigning or removed shall 
have any right to any compensation as such Trustee for any period following 
his or her resignation or removal, or any right to damages on account of 
such removal, whether his or her compensation be by the month or by the year 
or otherwise, unless the body acting on the removal, shall in their or its 
discretion provide for compensation.

      11.  VESTING IN NEW TRUSTEES.  Upon the resignation or removal of a 
Trustee hereunder and upon the election or appointment of a new Trustee 
hereunder, such instruments shall be executed, acknowledged and delivered as 
the remaining Trustees or the new Trustees shall deem necessary or 
convenient for confirming or providing evidence of the vesting of the Trust 
estate in the Trustees for the time being or providing evidence of such 
vesting independently of such election or appointment.  Notwithstanding the 
failure to execute any conveyance, the Trust estate shall always (not 
restricting the same to the above enumerated cases) vest in the Trustees for 
the time being acting hereunder. 

      12.  COMPENSATION.  Each Trustee shall receive such reasonable 
compensation as the Trustees may determine, and shall not be limited by any 


<PAGE> 67
provision of law with regard to the compensation of trustees of an express 
trust.

      13.  UNISSUED SHARES.  In particular, and without limiting the 
generality of the foregoing, the Trustees may, subject to any requirement of 
law, at any time issue all or from time to time any part of the unissued 
shares of the Company from time to time authorized and may determine, 
subject to any requirements of law, the consideration for which such shares 
are to be issued and the manner of allocating such consideration between 
capital and surplus.  Unless the Trustees otherwise specify, the excess of 
the consideration for any share with par value issued by it over such par 
value shall be paid-in surplus.  The Trustees may allocate to capital stock 
less than all of the consideration for any share without par value issued by 
it, in which case the balance of such consideration shall be paid-in 
surplus.  All surplus shall be available for any corporate purpose, 
including the payment of dividends.

      14.  DETERMINATION OF CAPITAL AND INCOME.  The Trustees shall have 
power to determine what constitutes capital or income, what constitutes the 
income of the Trust estate for any year or other period, in what manner any 
expenses or disbursements are to be allocated between capital and income, 
and the amount of the net earnings and of the earned surplus; and every such 
determination, whether express or implied in the acts or proceedings of the 
Trustees, shall be conclusive and binding upon all persons interested.

      15.  DIVIDENDS.  The Trustees may from time to time in their 
discretion declare dividends out of the net earnings of the Trust estate or 
out of the earned surplus or capital surplus, payable out of the Trust 
estate, at any date fixed by the Trustees, in cash or property, including 
without limitation bonds or other obligations of and the shares in the 
Company, and for that purpose may capitalize all or any part of the earned 
surplus; but no Shareholder shall have any right to any dividends except 
when and as the same are declared by the Trustees, and no Trustee or 
Shareholder, officer, agent or representative of the Company shall be liable 
therefor, and any Shareholder entitled thereto shall look only to the Trust 
estate for the payment of any such dividends.  The Company shall pay and 
distribute the said dividends so declared to the Shareholders according to 
the number of shares held by them respectively.

      16.  FISCAL YEAR; ACCOUNTS.  The Trustees may determine the fiscal 
year for the Company, and the form in which the accounts of the Company 
shall be kept, and may from time to time change the fiscal year or form of 
accounts.

      17.  ACTION BY BOARD; QUORUM.  The action of the Trustees in respect 
of any matter shall be by vote passed by the Trustees at a meeting or by a 
written vote without a meeting signed by all of the Trustees.  At any 
meeting of the Trustees, a majority of the Trustees then in office shall 
constitute a quorum.  Any meeting may be adjourned from time to time by a 
majority of the votes cast on the question, and the meeting may be held as 
adjourned without further notice. Except as herein otherwise provided, when 
a quorum is present at any meeting a majority of the Trustees in attendance 
thereat shall decide any questions before such meeting.  Nothing in this 
Article 17 shall be construed as limiting the delegation of any power to a 
committee of the Trustees.

      18.  BY-LAWS.  The Trustees may by vote of a majority of the Trustees 


<PAGE> 68
then in office, make and from time to time amend, add to or rescind by-laws 
for the Company (the "By-laws").  The By-laws may, subject to the provisions 
of this declaration of trust:  (a) fix the fiscal year; (b) regulate the 
affairs of the Trustees, including provisions for the nomination thereof; 
(c) provide for such committees as the Trustees shall deem appropriate, 
including an executive committee which shall be vested with all of the 
powers and authorities of the Trustees in the intervals between meetings of 
the Trustees; (d) provide for the appointment of  a chairman of the 
Trustees, a president, one or more vice presidents, a treasurer, a secretary 
and such other officers as the Trustees may deem appropriate, and the manner 
of their appointment and removal, and their respective powers and duties; 
(e) provide for the manner in  which documents shall be executed, including 
share certificates; (f) provide for the appointment of transfer agents or 
officers and registrars, and (g) contain such further provisions relating to 
the above matters or otherwise, incidental or in addition to but not 
inconsistent with the provisions of this declaration of trust, as the 
Trustees shall deem appropriate.

      19.  CERTIFICATE EVIDENCING VOTES.  A certificate signed by the 
chairman, the president, the treasurer, the secretary or any assistant or 
temporary secretary, or one or more of the Trustees, shall be conclusive 
evidence, in favor of every person, firm, association, trust and corporation 
acting in good faith in reliance thereon, as to the contents of any vote of 
the Trustees, or any committee thereof, or of the Shareholders, and as to 
all matters in such certificate contained relating to the meeting, if any, 
at which any vote is therein certified to have been passed, including the 
regularity of the said meeting and the passage of any vote thereat, and as 
to all other matters and things stated in such certificate, and no person, 
firm, association, trust or corporation shall be obligated to make any 
inquiry as to any of the said matters, or as to the election or appointment 
of any person acting as a Trustee at such meeting, or as to the holding of 
any shares by any person, firm, association, trust or corporation acting as 
a Shareholder at such meeting, or be affected by actual or implied notice of 
any irregularity whatsoever therein.

                 INDEMNIFICATION AND LIMITATION OF LIABILITY

      20. TRUSTEES AND OFFICERS.  To the extent legally permissible, each of 
the Company's Trustees and officers, as defined in Article 24, shall be 
indemnified by the Trust estate against any loss, liability or expense, 
including amounts paid in satisfaction of judgments, in compromise or as 
fines and penalties, and counsel fees, imposed upon or reasonably incurred 
by such person in connection with the defense or disposition of any action, 
suit or other proceeding, whether civil or criminal, in which such person 
may be involved or with which such person may be threatened, while in office 
or thereafter, by reason of such person's being or having been such a 
Trustee or officer, except with respect to any matter as to which such 
person shall have been adjudicated in such action, suit or proceeding not to 
have acted in good faith in the reasonable belief that his or her action was 
in the best interests of the Company. 

      21.  LIABILITY.  No Trustee, officer or agent of the Company shall be 
liable except for acts or failures to act which at the time would impose 
liability on him or her if this trust were a Massachusetts business 
corporation and he or she were a director, officer or agent thereof 
respectively.  In determining what he or she reasonably believes to be in 
the best interests of the Company, a Trustee may consider the interests of 


<PAGE> 69
the Company's employees, suppliers, creditors and customers, the economy of 
the state, region and nation, community and societal considerations, and the 
long-term and short-term interests of the Company, its subsidiaries and its 
Shareholders, including the possibility that these interests may best be 
served by the continued independence of the Company. Notwithstanding any 
provision of law or this Article 21 or any other provision in this 
declaration of trust contained, a Trustee shall not be liable to the Company 
or any Shareholder for monetary damages for breach of fiduciary duty as a 
Trustee.  No amendment to or repeal of this Article shall apply to or have 
any effect on the liability or alleged liability of any Trustee for or with 
respect to any acts or omissions of such Trustee occurring prior to such 
amendment or repeal.

      22.  BOOKS AND REPORTS.  In discharging his or her duties a Trustee or 
officer of the Company, when acting in good faith, shall be fully protected 
in relying upon the books of account of the Company or of another 
organization in which he or she serves as contemplated by Article 24, 
reports made to the Company or to such other organization by any of its 
officers or employees or by counsel, accountants, appraisers or other 
experts or consultants selected with reasonable care by the Trustees or 
similar governing body of such other organization, or upon other records of 
the Company or of such other organization.

      23.  ADVANCE OF EXPENSES. Expenses, including counsel fees, reasonably 
incurred by any Trustee or officer with respect to the defense or 
disposition of any action, suit or proceeding referred to in Article 20 may 
be advanced by the Company prior to the final disposition of such action, 
suit or proceeding, upon receipt of an undertaking by or on behalf of the 
recipient to repay such amount unless it is ultimately determined that he or 
she is entitled to indemnification.

      24.  RIGHTS NOT EXCLUSIVE; DEFINITIONS.  The rights of indemnification 
provided in Article 20 shall not be exclusive of or affect any other rights 
to which any Trustee or officer may be entitled and such rights shall inure 
to the benefit of his or her successors, heirs, executors, administrators 
and other legal representatives.  Such other rights shall include all 
powers, immunities and rights of reimbursement which would be allowed under 
the laws of The Commonwealth of Massachusetts were the Company a business 
corporation organized under such laws.  As used in Articles 20, 21, 22 and 
23 and this Article 24, the terms "Trustee" and "officer" include persons 
who serve at the request of the Company as directors, officers, or trustees 
of another organization in which the Company has any direct or indirect 
interest as a shareholder, creditor or otherwise.  An "interested" Trustee 
or officer is one against whom in such capacity the proceeding in question 
or another proceeding on the same or similar grounds is then pending.  
Nothing contained in Articles 20, 21, 22 and 23 and this Article 24 shall 
affect any rights to indemnification to which Company personnel other than 
Trustees and officers may be entitled by contract or otherwise under law.  
No Trustee shall be obligated to give any bond or other security for the 
performance of any of his or her duties.

      25.  SHAREHOLDERS.  In case any Shareholder shall at any time for any 
reason be held to or be under any personal liability solely by reason of his 
or her being or having been a Shareholder and not by reason of his or her 
acts or omissions as a Shareholder, then such Shareholder (or his or her 
heirs, executors, administrators, or other legal representatives) shall be 
entitled out of the Trust estate to be held harmless from, and indemnified 


<PAGE> 70
against, all loss, liability or expense by reason of such liability.

               INTERESTED TRUSTEE, SHAREHOLDERS, AND OFFICERS;
                        RATIFICATION BY SHAREHOLDERS

      26.  SHAREHOLDERS, TRUSTEES, OFFICERS AND AGENTS.  No agreement, 
dealing, relationship or arrangement of any kind with the Company, or with 
any company which may be controlled by the Company or in which the Company 
may have any interest, in which any Shareholder, Trustee, officer, agent or 
other representative of the Company shall have a personal interest shall be 
void or voidable or otherwise affected by such interest nor shall such 
Shareholder, Trustee, officer, agent or other representative so interested 
be liable to account in respect thereof, except such effect or liability, if 
any, as would have resulted under the same circumstances had the Company 
been a business corporation organized under the laws of The Commonwealth of 
Massachusetts.  No Trustee, officer, agent or other representative of the 
Company shall be precluded, by his or her office, from acquiring shares or 
stock in or bonds or other obligations of or from holding any office or 
place of profit in the Company or any company in which the Company shall be 
interested as stockholder or otherwise.  No Shareholder, by reason of his or 
her holding such shares, however great in amount, shall be precluded from 
holding any office or place of profit hereunder or under any company in 
which the Company or the Trustees shall be interested as stockholder or 
otherwise.

      27.  AUTHORIZATION OR RATIFICATION BY SHAREHOLDERS.  Regardless of 
whether the foregoing provisions have or have not been complied with, any 
agreement, dealing, relationship or arrangement entered into by or on behalf 
of the Company or by the Trustees, officers, agents or other representatives 
of the Company, or by or on behalf of any company in which the Company or 
the Trustees shall be interested as stockholder, or otherwise, shall not be 
voided by reason of the interest therein of any Shareholder, Trustee, 
officer, agent or other representative nor shall any Shareholder, Trustee, 
officer, agent or other representative being so interested be liable to 
account to the Company or to the Trustees, officers or Shareholders, or 
otherwise, for any profit or benefit realized through any such agreement, 
dealing, relationship or arrangement by reason of such Shareholder, Trustee, 
officer, agent or other representative holding that position or of the 
fiduciary relation thereby established, if such agreement, dealing, 
relationship or arrangement shall have been authorized or ratified by the 
Shareholders or by the stockholders of any such company, as the case may be, 
after notice of the fact of the interest therein (including a general 
statement of the nature and extent of such interest) of such Shareholder, 
Trustee, officer, agent or other representative, except that if such 
agreement, dealing, relationship or arrangement was with a Shareholder or 
Shareholders the authorization or ratification shall be by a majority vote 
of disinterested Shareholders at a meeting.

                        SHARES OF BENEFICIAL INTEREST

      28.  NUMBER; NONASSESSABLE.  The entire beneficial interest in the 
Trust estate and in all business conducted by the Company and all profits 
earned by it shall be, and during the continuance of this trust shall 
remain, in the owners from time to time of transferable shares of beneficial 
interest.  The shares of beneficial interest shall consist of (i) 10,000,000 
common shares all of the same class, without par value, and (ii) 1,000,000 
preferred shares, each with a par value of one hundred dollars ($100.00) and 


<PAGE> 71
may be issued from time to time by the Trustees without the necessity of 
obtaining the consent of the Shareholders.  Subject to the limitations 
prescribed by law and the provisions of this declaration of trust, the 
Trustees are authorized to issue the preferred shares from time to time in 
one or more series, each of such series to have such voting powers, full or 
limited, or no voting powers, participating, optional or other special 
rights, and such qualifications, limitations or restrictions thereof, as 
shall be determined by the Trustees in a resolution or resolutions providing 
for the issue of such preferred shares. Subject to the powers, preferences 
and rights of any preferred shares, including any series thereof, having any 
preference or priority over, or rights superior to, the common shares and 
except as otherwise provided by law, the holders of the common shares shall 
have and possess all powers and voting and other rights pertaining to the 
shares of this Company and each common share shall be entitled to one vote. 
 All shares issued and to be issued shall be fully paid and nonassessable 
except to the extent otherwise specifically provided in the certificates 
representing such shares.  In any issue of common shares, fractional shares 
may be issued if authorized by the Trustees; and in lieu thereof the 
Trustees may issue transferable or nontransferable instruments representing 
or relating to fractional interests (on such terms and in such form as the 
Trustees shall determine) and may appoint an exchange agent or exchange 
agents to assist Shareholders in buying or selling such fractional 
interests.

      29.  SHARES PERSONAL PROPERTY; TRUST ONLY.  Shares shall be personal 
property entitling the holders only to the rights and interest in the Trust 
estate set forth in these presents, and it is expressly declared and agreed 
by and between the Shareholders, Trustees and officers of the Company that a 
trust and not a partnership is deemed to be created by this instrument and 
that irrespective of whether any different status may be held to exist as 
far as others are concerned, nevertheless as between the said Shareholders, 
Trustees and officers the Shareholders shall be deemed to hold only the 
relationship of CESTUIS QUE TRUSTENT to the Trustees, with only such rights 
as are conferred upon them as such CESTUIS QUE TRUSTENT hereunder.

      30.  RIGHTS OF SHAREHOLDERS; LIMITATION ON RIGHTS OF ACTION.  No 
Shareholder shall have or acquire at any time any interest in any specific 
property, real or personal, at any time forming part of the Trust estate, or 
any right to any division or partition thereof or any other rights with 
reference thereto, except to have said property dealt with as herein 
provided, to receive dividends therefrom, as herein provided, and to share 
in the distribution of the cash proceeds thereof, or distributions in kind, 
or both, upon the termination of the trust, as herein provided.  No action 
may be brought by a Shareholder on behalf of the Company unless a prior 
demand regarding such matter has been made on the Trustees and the 
Shareholders of the Company.

      31.  ADDITIONAL SHARES.  Additional common shares may be authorized 
from time to time by a majority vote of the Shareholders at a meeting.  Such 
additional common shares shall rank equally and be in all respects identical 
with the common shares originally authorized and may be issued from time to 
time by the Trustees without the necessity of obtaining the consent of the 
Shareholders.

      32.  PREFERRED SHARES.  Additional preferred shares may be authorized 
from time to time by vote, at a meeting duly called and held, of the holders 
of two-thirds of the shares outstanding and entitled to vote thereon, and 


<PAGE> 72
such additional shares may be issued in one or more classes and in one or 
more series within a class and shall have such voting powers, full or 
limited, or no voting powers, participating, optional or other special 
rights, and such qualifications, limitations or restrictions thereof, as 
shall be determined in the vote authorizing them or by the Trustees pursuant 
to authority granted to them by such vote or as provided in Article 28.

      33.  ALL OTHER CHANGES IN SHARES.  Any authorized shares, whether 
issued or unissued, may, by vote, at a meeting duly called and held, of the 
holders of a majority of the shares outstanding and entitled to vote 
thereon, be changed by increasing or decreasing their par value, be reduced 
in number, be changed into the same or a different number of shares of any 
class or classes with or without par value, or be classified or 
reclassified.  In connection with any of the foregoing, the Trustees may 
increase, decrease or adjust the capital accounts of the Company.

      34.  CONSIDERATION FOR ISSUE.  Unless otherwise prescribed by vote of 
the Shareholders, all shares may be issued for money, services or property 
(including other shares of the Company at the time outstanding), or as a 
distribution to Shareholders, and upon such terms as to valuation of shares, 
services or property and otherwise, as the Trustees may in their absolute 
discretion determine.

      35.  NO PREEMPTIVE OR PREFERENTIAL RIGHTS OF SUBSCRIPTION.  No holder 
of shares of any class and no holder of other securities of the Company, 
convertible or otherwise, shall have any preemptive or preferential right of 
subscription to, or purchase of, any securities of the Company.

      36.  TREASURY SHARES.  Shares in the Company acquired by the Company 
may be canceled and the number of shares issued may thereby be reduced, or 
such shares may be held in the treasury and be disposed of by the Company, 
when authorized by the Trustees, as the trustees may from time to time 
determine; but such shares while so held in the treasury shall not be 
entitled to any voting rights or to any dividends and shall not be deemed 
outstanding in computing proportions or percentages of shares hereunder or 
for any other purpose hereof.  Shares canceled pursuant to this Article 36 
shall have the status of authorized but unissued shares.

      37.  TRANSFER BOOKS.  A register or registers shall be kept under the 
direction of the Trustees, which shall contain the names and addresses of 
the Shareholders and the number and kind of shares held by them respectively 
and a record of all transfers thereof.  No Shareholder shall be entitled to 
receive payment of any dividend declared, nor to have any notice given to 
him or her as herein provided, until he or she has given his or her address 
to the transfer agent, or such other officer or agent of the Company as 
shall keep the said register, for entry thereon.

      38.  TRANSFER AGENT.  The Company, when authorized by the Trustees, 
may employ in the City of Boston or in any other cities the Trustees may 
designate a transfer agent or transfer agents and a registrar or registrars. 
 The transfer agent or transfer agents shall keep the said registers and 
record therein the transfers of any of the said shares and countersign 
certificates of shares issued to the persons entitled to the same.  The 
transfer agents and registrars shall perform the duties usually performed by 
transfer agents and registrars of certificates of stock in a corporation, 
except as modified by the Trustees.



<PAGE> 73
      39.  SHARE CERTIFICATES.  No certificates certifying the ownership of 
shares need be issued unless the Trustees otherwise determine from time to 
time.  The Trustees may make such rules as they consider appropriate for the 
issuance of share certificates, the form thereof, and similar matters.

      40.  LOST, STOLEN OR DESTROYED SHARE CERTIFICATES.  In the event the 
Trustees authorize the issuance of share certificates, a new certificate may 
be issued to replace any certificate previously issued, on satisfactory 
evidence that the said certificate previously issued has been worn out, 
mutilated, lost or destroyed and on such terms, if any, as to indemnity and 
otherwise, as the Trustees shall deem proper.

      41.  TRANSFER OF SHARES.  Every transfer of any certificated shares 
(otherwise than by operation of law) shall be signed by the transferor or by 
his or her agent thereunto duly authorized in writing, and upon delivery 
thereof to the Company or a transfer agent of the Company, accompanied by 
the existing certificate for such shares and such evidence of the 
genuineness of such transfer, authorization and other matters as may 
reasonably be required, shall be recorded in the register, and a new 
certificate therefor shall be issued to the transferee, and in case of a 
transfer of only a part of the shares represented by any certificate a new 
certificate for the residue thereof shall be issued to the transferor.  A 
Shareholder of record shall be deemed to be the holder of the share or 
shares represented thereby for all purposes hereof, and neither the Trustees 
nor any transfer agent or registrar nor any officer or agent of the Company 
shall be affected by any notice of a transfer until due presentment of the 
certificate for such shares or shares for registration of transfer.  The 
Trustees may determine from time to time procedures for the transfer of 
uncertificated shares.

      42.  TRANSFERS BY OPERATION OF LAW.  Any person becoming entitled to 
any shares in consequence of the death, bankruptcy or insolvency of any 
Shareholder, or otherwise by operation of law, shall be recorded in the 
register as the holder of the said shares, and receive a new certificate for 
the same, upon production of the proper evidence thereof and delivery of the 
existing certificate to the Company or a transfer agent of the Company.  
Until such production of evidence and delivery of the existing certificate, 
the Shareholder of record shall be deemed to be the holder of such shares 
for all purposes hereof, and neither the Trustees nor any transfer agent or 
registrar nor any officer or agent of the Company shall be affected by any 
notice of such death, bankruptcy, insolvency or other event.  The Trustees 
may determine from time to time procedures for the transfer by operation of 
law of uncertificated shares.

      43.  JOINT OWNERS.  Any two or more persons in whose names any share 
is registered shall be treated as joint owners of the entire interest 
therein, and no entry shall be made in the register or in any certificate 
that any person is entitled to any future, limited or contingent interest in 
any share.  However, any person registered as a holder of any share may, 
subject to the provisions hereinafter contained, be described in the 
register or in any certificate as a trustee or fiduciary of any kind, and 
appropriate words may be added to the description to identify such trust.

      44.  NO DUTY TO EXAMINE INTO TRUSTS, PLEDGES, ETC., TO WHICH SHARES 
ARE SUBJECT. The Company shall not, nor shall the Trustees or the 
Shareholders or any officer of the Company or any transfer agent or other 
agents of the Company, or the Trustees, be bound to take notice or be 


<PAGE> 74
affected by notice of any trust, whether express, implied or constructive, 
or of any charge, pledge or equity to which any of the said shares or the 
interest of any of the Shareholders in this trust may be subject, or to 
ascertain or inquire whether any sale or transfer of any such shares or 
interest by any such Shareholder or his or her personal representatives is 
authorized by such trust, charge, pledge or equity, or to recognize any 
person as having any interest therein, except the persons registered as such 
Shareholders.  The receipt of the person in whose name any share is 
registered, or, if such share is registered in the names of more than one 
person, the receipt of any one of such persons, or the receipt of the duly 
authorized agent of any such person, shall be a sufficient discharge for all 
dividends and other money and for all shares, bonds, obligations and other 
property payable, issuable or deliverable in respect of such share and from 
all liability to see to the application thereof.

                          MEETINGS OF SHAREHOLDERS

      45.  ANNUAL MEETING.  An annual meeting of the Shareholders shall be 
held on such date as shall be established in the By-laws of the Company or 
as the Trustees or the chairman or the president may from time to time fix, 
at the principal office of the Company or at such other place in 
Massachusetts as may be designated by the Trustees, the chairman or the 
president, for the purpose of electing Trustees and for such other purposes 
as may be prescribed by law and hereby or as may be specified in the notice 
by the Trustees or by the chairman or by the president of the Company.  If 
such annual meeting is omitted as herein provided for, a special meeting may 
be held in lieu thereof, and any business transacted or election held at 
such special meeting shall have the same effect as if transacted or held at 
such annual meeting.

      46.  SPECIAL MEETINGS.  The Trustees, chairman or president of the 
Company may, whenever any of them think fit, call or direct any officer of 
the Company to call a special meeting of the Shareholders to be held at the 
principal office of the Company or, in their discretion, at any other place 
in Massachusetts, and such special meeting shall be so called by the 
secretary, or in the case of the death, incapacity or refusal of the 
secretary, by another officer, upon written application of one or more 
Shareholders who hold at least forty percent in interest of the shares 
entitled to vote at such special meeting.   

      47.  PRESIDING OFFICER.  The chairman or, if there is no chairman or 
the chairman is absent, the president shall preside at every meeting of the 
Shareholders, but if neither the chairman nor the president is present at 
the commencement of the meeting, a vice president or the treasurer shall 
preside at the meeting of the Shareholders.

      48.  BUSINESS TO BE TRANSACTED.  At any annual or special meeting of 
Shareholders, no business shall be transacted other than such as is referred 
to in the notice of the meeting.

      49.  NOTICES.  A written or printed notice of each meeting of the 
Shareholders, whether annual or special, specifying the time, place and 
purposes thereof, shall be given as hereinafter provided by the secretary or 
any assistant secretary or by an officer designated by the Trustees to each 
of the Shareholders entitled to vote thereat at least seven (7) days 
(including Sundays and holidays) before such meeting.  Every notice to any 
Shareholder required or provided for herein may be given to him or her 


<PAGE> 75
personally or by mailing it to him or her, postage prepaid, at his or her 
address specified in the records of the Company.  Notice shall be deemed to 
have been given at the time when it is so mailed.  In respect of any share 
held jointly by several persons, notice so given to any one of them shall be 
sufficient notice to all of them.  Any notice so sent to the address of any 
Shareholder shall be deemed to have been duly sent in respect of any such 
share whether held by him or her solely or jointly with others, 
notwithstanding he or she be then deceased or be bankrupt or insolvent or 
legally incompetent, and whether the Trustees or any person sending such 
notice have knowledge or not of his or her death, bankruptcy or insolvency 
or legal incompetence, until some other person or persons shall be 
registered as holders.  The certificate of the person or persons giving such 
notice shall be sufficient evidence thereof, and shall protect all persons 
acting in good faith in reliance on such certificate.  Whenever notice of 
meeting is required to be given to a Shareholder under any provision of 
Massachusetts law applicable to the Company or of this declaration of trust, 
a written waiver thereof, executed before or after the meeting by such 
Shareholder or Shareholder's attorney thereunto authorized and filed with 
the records of the meeting, shall be deemed equivalent to such notice.

      50.  VOTING; QUORUM.  At all meetings every Shareholder shall, subject 
to the provisions of Article 53, have one vote for each share held by him or 
her and may vote at any meeting or any adjournment or adjournments thereof 
in person or by proxy in writing dated not more than six months before the 
meeting named therein, which proxies shall be filed with the secretary or 
other person responsible to record the proceedings of the meeting before 
being voted; and, except as otherwise provided herein, the holders of a 
majority of all the shares issued and outstanding and entitled to vote shall 
constitute a quorum for the transaction of business.  The placing of a 
shareholder's name on a proxy pursuant to telephonic or electronically 
transmitted instructions obtained pursuant to procedures reasonably designed 
to verify that such instructions have been authorized by such shareholders 
shall constitute execution of such proxy by or on behalf of such 
shareholder.  Shares owned directly or indirectly by the Company, if any, 
shall not be deemed outstanding for this purpose, and the Company shall not, 
directly or indirectly, vote any share of its own shares. When any share is 
held jointly by several persons, any one of them may vote at any meeting in 
person or by proxy in respect of such share, but if more than one of them 
shall be present at such meeting in person or by proxy, and such joint 
owners or their proxies so present disagree as to any vote to be cast, such 
vote shall not be received in respect of such share.  If the holder of any 
share is a minor or a person of unsound mind, or subject to guardianship or 
to the legal control of any other person as regards the charge or management 
of such share, he or she may vote by his or her guardian or such other 
person appointed or having such control, and such vote may be given in 
person or by proxy.  No ballot shall be required for any election unless 
requested by a Shareholder present or represented at the meeting and 
entitled to vote in the election.  

      51.  ADJOURNMENT OF MEETING.  Any meeting (or portion thereof) may be 
adjourned from time to time by a majority of the votes properly cast upon 
the question, whether or not a quorum is present, and the meeting (or 
portion thereof) may be held as adjourned without further notice.

      52.  REQUISITE VOTE TO ACT.  Except as otherwise herein provided, when 
a quorum is present at any meeting, a plurality of votes properly cast for 
election to any office shall elect to such office, and a majority of the 


<PAGE> 76
shares represented at the meeting and entitled to vote upon any question 
properly brought before the meeting shall decide such question.  Provisions 
hereunder for a majority vote of Shareholders at a meeting mean a vote of 
the holders of a majority of those shares entitled to vote thereon which are 
represented in person or by proxy at such meeting.

      53.  RECORD DATE FOR VOTING, DIVIDENDS AND OFFERINGS.  For the purpose 
of determining the Shareholders who are entitled to vote or act at any 
meeting or any adjournment thereof, or who are entitled to receive payment 
of any dividend or of any other distribution or offering, the trustees may 
from time to time fix in advance a time, which shall be not more than sixty 
(60) days before the date of any meeting of Shareholders or the date for the 
payment of any dividend or of any other distribution or the date of the 
offering, as the record date for determining the Shareholders having the 
right to notice of and to vote at such meeting and any adjournment thereof 
or the right to receive such dividend or distribution or such offering, and 
in such case only Shareholders of record on such record date shall have such 
right, notwithstanding any transfer of shares on the books of the Company 
after the record date; or without fixing such record date the Trustees may 
for any of such purposes close the register or transfer books for all or any 
part of such period.  If no record date is fixed and the transfer books are 
not closed, (i) the record date for determining Shareholders having the 
right to notice of or to vote at a meeting of Shareholders shall be at the 
close of business on the date next preceding the day on which notice is 
given, and (ii) the record date for determining Shareholders for any other 
purpose shall be at the close of business on the day on which the Trustees 
acts with respect thereto.  
      
                     DURATION AND TERMINATION OF TRUST;
                           COMBINATION; AMENDMENTS

      54.  DURATION OF TRUST.  Unless terminated as provided in Article 8(o) 
or Article 56, this trust shall continue without limitation of time.

      55.  DEATH OF SHAREHOLDER OR TRUSTEE NOT TO TERMINATE TRUST.   The 
death of a Trustee hereunder or of a Shareholder or the dissolution of a 
Shareholder hereunder during the continuance of this trust shall not operate 
to terminate this trust, nor shall it entitle the legal representatives of 
any such Trustee or Shareholder to an accounting or to take any action in 
the courts or otherwise.

      56.  TERMINATION; COMBINATION; AFFILIATION.  Except as provided in 
Article 57 below, the Trustees may terminate this trust at any time, or may 
cause the Company to be merged, combined, consolidated or otherwise 
affiliated with another trust, association, company, corporation or other 
entity, if such termination, merger, combination, consolidation, or 
affiliation has been authorized by vote, at a meeting duly called and held, 
of the holders of two-thirds of the shares outstanding and entitled to vote 
thereon or has been authorized pursuant to Article 8(o).  Such termination, 
merger, combination, consolidation or affiliation shall become effective 
only upon presentation to the Trustees, as required by Article 59, of the 
counterpart of the certificate referred to in said Article 59, or at such 
later time as may be specified in the vote effecting such action.

      57.  CERTAIN TRANSACTIONS.

      A.  HIGHER VOTE FOR CERTAIN BUSINESS TRANSACTIONS.  In 


<PAGE> 77
      addition to any affirmative vote required by law or otherwise in 
      this declaration of trust, and except as otherwise expressly 
      provided in this Article 57:

      (1)    any merger or consolidation of the Company or any 
             Subsidiary (as hereinafter defined) with (a) any Interested 
             Shareholder (as hereinafter defined) or (b) any other company 
             (whether or not itself an Interested Shareholder) which is or 
             after such merger or consolidation would be an Affiliate (as 
             hereinafter defined) or Associate (as hereinafter defined) of an 
             Interested Shareholder; or

      (2)    any sale, lease, exchange, mortgage, pledge, 
             transfer or other disposition (in one transaction or a series of 
             transactions) to or with any Interested Shareholder or any 
             Affiliate or Associate of any Interested Shareholder involving 
             any assets or securities of the Company, any Subsidiary or any 
             Interested Shareholder or any Affiliate or Associate of any 
             Interested Shareholder having an aggregate Fair Market Value (as 
             hereinafter defined) in excess of 5% of the total consolidated 
             book value of the total assets of the Company and its 
             Subsidiaries as of the end of the Company's most recent fiscal 
             year prior to the time the determination is made; or

      (3)    the adoption of any plan or proposal for the 
             termination, liquidation or dissolution of the Company proposed 
             by or on behalf of an Interested Shareholder or any Affiliate or 
             Associate of any Interested Shareholder; or

      (4)    any reclassification of securities (including any 
             reverse stock split) or recapitalization of the Company or any 
             merger or consolidation of the Company with any of its 
             Subsidiaries or any other transaction (whether or not with or 
             otherwise involving an Interested Shareholder) that has the 
             effect, directly or indirectly, of increasing the proportionate 
             share of any class or series of Capital Stock (as hereinafter 
             defined), or any securities convertible into Capital Stock or 
             into equity securities of any Subsidiary, that is beneficially 
             owned by any Interested Shareholder or any Affiliate or 
             Associate of any Interested Shareholder; or

      (5)    any tender offer or exchange offer made by the 
             Company for shares of Capital Stock which may have the effect of 
             increasing an Interested Shareholder's percentage beneficial 
             ownership (as hereinafter defined) so that following the 
             completion of the tender offer or exchange offer the Interested 
             Shareholder's percentage beneficial ownership of the outstanding 
             Capital Stock may exceed 110% of the Interested Shareholder's 
             percentage beneficial ownership immediately prior to the 
             commencement of such tender offer or exchange offer; or

      (6)    any agreement, contract or other arrangement 
             providing for any one or more of the actions specified in the 
             foregoing clauses (1) to (5);

      shall require the affirmative vote of seventy-five percent 
      (75%) of the then outstanding Voting Shares, provided that the 


<PAGE> 78
      75% voting requirement shall not be applicable to the approval 
      by the Company's shareholders of a Business Transaction (as 
      hereinafter defined) authorized by a two-thirds vote of the 
      Trustees.  The provisions of this Section A of this Article 57 
      shall also not be applicable to any direct or indirect purchase 
      or other acquisition by the Company or any Subsidiary of any 
      shares of Capital Stock from an Interested Shareholder.  Such 
      affirmative vote shall be required notwithstanding the fact that 
      no vote may be required, or that a lesser percentage may be 
      specified, by law or any agreement with any national securities 
      exchange or otherwise.

      B.  DEFINITION OF "BUSINESS TRANSACTION."  For the 
      purposes of this Article 57 the term "Business Transaction" 
      shall mean any transaction that is referred to in any one or 
      more of clauses (1) through (6) of Section A of this Article 57.

      C.  CERTAIN DEFINITIONS.  For purposes of this Article 57:

      (1)    The term "Capital Stock" shall mean all the shares 
             of beneficial interest of the Company authorized to be issued 
             from time to time under Article 28 of this declaration of trust.

      (2)    The term "person" shall mean any individual, firm, 
             corporation or other entity and shall include any group 
             comprised of any person and any other person with whom such 
             person or any Affiliate or Associate of such person has any 
             agreement, arrangement or understanding, directly or indirectly, 
             for the purpose of acquiring, holding, voting or disposing of 
             Capital Stock.

      (3)    The term "Interested Shareholder" shall mean any 
             person (other than the Company or any Subsidiary and other than 
             any profit-sharing, employee stock ownership or other employee 
             benefit plan of the Company or any Subsidiary or any trustee of 
             or fiduciary with respect to any such plan when acting in such 
             capacity) who or which (a) is the beneficial owner of Voting 
             Shares representing 5% or more of the votes entitled to be cast 
             by the holders of all then outstanding Voting Shares; or (b) is 
             an Affiliate of the Company and at any time within the two-year 
             period immediately prior to the date in question was the 
             beneficial owner of Voting Shares representing 5% or more of the 
             votes entitled to be cast by the holders of all the outstanding 
             Voting Shares.

      (4)    A person shall be a "beneficial owner" of any 
             Capital Stock (a) which such person or any of its Affiliates or 
             Associates beneficially owns, directly or indirectly; (b) which 
             such person or any of its Affiliates or Associates has, directly 
             or indirectly, (i) the right to acquire (whether such right is 
             exercisable immediately or subject only to the passage of time), 
             pursuant to any agreement, arrangement or understanding or upon 
             the exercise of conversion rights, exchange rights, warrants or 
             options, or otherwise, or (ii) the right to vote pursuant to any 
             agreement, arrangement or understanding; or (iii) which is 
             beneficially owned, directly or indirectly, by any other person 
             with which such person or any of its Affiliates or Associates 


<PAGE> 79
             has any agreement, arrangement or understanding for the purpose 
             of acquiring, holding, voting or disposing of any shares of 
             Capital Stock.  For the purposes of determining whether a person 
             is an Interested Shareholder pursuant to paragraph 3 above, the 
             number of shares of Capital Stock deemed to be outstanding shall 
             include shares deemed beneficially owned by such person through 
             application of this paragraph 4, but shall not include any other 
             shares of Capital Stock that may be issuable pursuant to any 
             agreement, arrangement or understanding, or upon exercise of 
             conversion rights, warrants or options, or otherwise.

      (5)    An "Affiliate" of a specified person is a person 
             that directly, or indirectly through one or more intermediaries, 
             controls, or is controlled by, or is under common control with, 
             the person specified.

      (6)    The term "Associate" used to indicate a 
             relationship with any person means (a) any company (other than 
             the Company or any Subsidiary) of which such person is an 
             officer or partner or is, directly or indirectly, the beneficial 
             owner of 10% or more of any class of equity securities, (b) any 
             trust or other estate in which such person has a substantial 
             beneficial interest or as to which such person serves as trustee 
             or in a similar fiduciary capacity, and (c) any relative or 
             spouse of such person, or any relative of such spouse, who has 
             the same home as such person or who is a Trustee or officer of 
             the Company or any of its parents or subsidiaries.

      (7)    The term "Subsidiary" means any company of which a 
             majority of any class of equity security is beneficially owned 
             by the Company, PROVIDED, HOWEVER, that for the purposes of the 
             definition of Interested Shareholder set forth in paragraph 3 
             above and the definition of Associate set forth in paragraph 6 
             above, the term "Subsidiary" shall mean only a company of which 
             a majority of each class of equity security is beneficially 
             owned by the Company.

      (8)    The term "Voting Shares" means all Capital Stock 
             which by its terms may be voted generally in the election of 
             Trustees of the Company.

      (9)    The term "Disinterested Trustee" means any Trustee 
             who is not an Affiliate or Associate or representative of the 
             Interested Shareholder and was a Trustee prior to the time that 
             the Interested Shareholder became an Interested Shareholder, and 
             any Trustee who is a successor of a Disinterested Trustee, is 
             not an Affiliate or Associate or representative of the 
             Interested Shareholder and is recommenced or elected to succeed 
             the Disinterested Trustee by a majority of the Disinterested 
             Trustees.

      D.  POWERS OF THE DISINTERESTED TRUSTEES.  A majority of 
      the Disinterested Trustees shall have the power and duty to 
      determine for purposes of this Article 57, on the basis of 
      information known to them after reasonable inquiry, (1) whether 
      a person is an Interested Shareholder, (2) the number of shares 
      of Capital Stock or other securities beneficially owned by any 


<PAGE> 80
      person, and (3) whether a person is an Affiliate or Associate of 
      another.

      E. NO EFFECT ON FIDUCIARY OBLIGATIONS OF INTERESTED 
      SHAREHOLDERS. Nothing contained in this Article 57 shall be 
      construed to relieve any Interested Shareholder from any 
      fiduciary obligation imposed by law.

      F.  ALTERATION, AMENDMENT, REPEAL.  Notwithstanding any 
      other provisions of this declaration of trust (and 
      notwithstanding the fact that a lesser percentage or separate 
      class vote may be specified by law or in this declaration of 
      trust), the affirmative vote of the holders of 75% of the then 
      outstanding Voting Shares shall be required to alter, amend or 
      repeal this Article 57; PROVIDED, HOWEVER, that this Section F 
      shall not apply to, and such 75% vote shall not be required for, 
      any alteration, amendment or repeal recommended by a two-thirds 
      vote of the Trustees.

      58.  AMENDMENTS.  The declaration of trust may be altered, amended, 
added to or rescinded by an instrument in writing signed by a majority of
the Trustees, if the same has been authorized by majority vote of the 
Shareholders at a meeting, and such other vote, if any, as may be required 
by the rights or preferences relating to any class or series of shares; 
provided that if such alteration, amendment, addition or rescission shall in 
the judgment of the Trustees be of a fundamental character it shall require 
authorization by vote, at such a meeting, of the holders of a majority of 
the shares outstanding and entitled to vote thereon; and provided further 
that any alteration, amendment, addition or rescission of any provision 
requiring a vote of the holders of a specified percentage of the shares 
shall be only by vote of the holders of such percentage; and provided 
further that the provisions of Articles 3 and 4 exempting from personal 
liability the Shareholders, Trustees, officers, agents and other 
representatives of the Company may be amended only by unanimous vote of the 
holders of all shares entitled to vote at the time such vote is taken and 
such amendment shall take effect only prospectively.  Such alteration, 
amendment, addition or rescission shall become effective at such time as may 
be specified in the vote effecting such action.  Notwithstanding anything 
preceding in this Article to the contrary but subject to the provisions of 
Article 57, the vote of the holders of 75% of the shares issued and 
outstanding and entitled to vote generally in the election of Trustees shall 
be required for any alteration, amendment or repeal of Articles 9 and 10; 
provided, however, that such 75% vote shall not be required for any 
alteration, amendment or repeal adopted or recommended by 75% of the 
Trustees then in office.  Amendments for the purpose of changing the name of 
the Company or of supplying any omission, curing any ambiguity or curing, 
correcting or supplementing any defective or inconsistent provision 
contained in this declaration of trust shall not require authorization by 
vote of the Shareholders.

      59.  CERTIFICATE OF TERMINATION OR AMENDMENT.  In case this trust 
shall be terminated or any merger, combination, consolidation or affiliation 
shall be effected, or any of the terms, powers and provisions herein 
contained shall be altered, amended, added to or rescinded, pursuant to the 
provisions of Article 8(o), Article 56 or Article 58 or other authority, a 
certificate in any number of counterparts deemed desirable, setting forth 
such termination, alteration, amendment, addition or rescission or the terms 


<PAGE> 81
of such merger, combination, consolidation or affiliation and either that 
the Shareholders have authorized the same in accordance with the provisions 
of said Article 8(o), Article 56 or Article 58, or the other authority 
pursuant to which the same has been made, shall be signed by the chairman or 
president and by the secretary or any assistant secretary and shall be 
acknowledged by either the chairman or president signing the same and shall 
be recorded or filed in the various public offices, if any, in which this 
declaration of trust is then recorded or filed and at the principal office 
of the Company and in such places as may be required by law, but failure to 
record or file any such vote or resolution shall not affect the validity 
thereof.

      60.  DISPOSITION OF TRUST ESTATE ON TERMINATION.  Upon the termination 
of this trust the Trustees shall, upon such terms as shall be determined by 
the Trustees, sell and convert into money or into shares, bonds or other 
securities or obligations, whether of the purchaser or otherwise, the whole 
or any part of the Trust estate and shall apportion the proceeds thereof and 
any property forming part of the Trust estate excepted from such sale among 
all the Shareholders in accordance with their respective rights ratably 
according to the number and kind of shares held by them respectively.  In 
making any sale under this provision the Trustees shall have power to sell 
by public auction or private contract and to buy in or rescind or vary any 
contract of sale and to resell, without being answerable for loss, and for 
the said purposes to execute or cause to be executed all proper deeds and 
instruments and to do all proper things.  The Trustees may, after the 
distribution of the full amounts of money, if any, due upon liquidation or 
termination on any preferred shares of any class or series which may be 
outstanding, divide the whole or any part of the remaining Trust estate in 
its actual state of investment among the Shareholders in accordance with 
their respective rights ratably according to the number and kind of shares 
held by them respectively, and for such purposes the Trustees shall have 
power to determine the values of the property comprising said remaining 
Trust estate.

                                MISCELLANEOUS

      61.  FILING.  This instrument and any amendment hereto shall be filed 
with the Secretary of The Commonwealth of Massachusetts and in such other 
places as may be required under the laws of The Commonwealth of 
Massachusetts and may also be filed or recorded in such other places as the 
Trustees deem appropriate. Unless any such amendment sets forth some later 
time for the effectiveness of such amendment, such amendment shall be 
effective upon its filing with the Secretary of The Commonwealth of 
Massachusetts.  A restated declaration of trust, integrating into a single 
instrument all of the provisions of this instrument which are then in effect 
and operative, may be executed from time to time by the Trustees and shall, 
upon filing with the Secretary of The Commonwealth of Massachusetts, be 
conclusive evidence of all amendments contained therein and may hereafter be 
referred to in lieu of this instrument and the various amendments thereto.

      62. PROTECTION OF COMPANY, STOCK OF WHICH HELD BY TRUST.  No 
corporation, trust, association or body politic shall be affected by notice 
that any of its shares or bonds or other securities or obligations are 
subject to this trust or be bound to see to the execution of this trust or 
to ascertain or inquire whether any transfer of any such shares, bonds or 
securities or obligations by the Company is authorized, notwithstanding such 
authority may be disputed by some other person, firm, association, trust or 


<PAGE> 82
corporation.

      63.  AUTHORITY OF THE TRUSTEES TO CONSTRUE TERMS HEREOF.  The Trustees 
shall have the authority to construe any of the terms, powers and provisions 
herein contained and to act on any such construction, and its construction 
of the same and any action taken pursuant thereto by the Trustees, or any 
committee, officer or agent in good faith shall be final and conclusive.

      64.  EFFECT OF CAPTIONS AND TABLE OF CONTENTS.  The captions and Table 
of Contents are inserted for convenience of reference, and are not to be 
taken as any part of this instrument or to control or affect the meaning, 
construction or effect of the same.

      65.  COUNTERPARTS.  This instrument may be simultaneously executed in 
several counterparts, each of which shall be deemed to be an original, and 
such counterparts, together, shall constitute one and the same instrument, 
which shall be sufficiently evidenced by any such original counterpart.

      66.  GOVERNING LAW.  This instrument is executed by the original 
Trustees and delivered in The Commonwealth of Massachusetts, and with 
reference to the statutes and law thereof, and the rights of all parties and 
the construction and effect of every provision hereof shall be subject to 
and construed according to the statutes and law of said Commonwealth.

      67.  PROVISIONS IN CONFLICT WITH LAW OR REGULATIONS.  The provisions 
of this instrument are severable, and if the Trustees shall determine, with 
the advice of counsel, that any of such provisions would be inconsistent 
with any of the conditions necessary for qualification of the Company as an 
exempted holding company within the meaning of the Public Utility Holding 
Company Act of 1935, as amended, and the rules and regulations thereunder or 
is inconsistent with other applicable laws and regulations, such provision 
shall be deemed never to have constituted a part of this instrument, 
provided that such determination shall not affect any of the remaining 
provisions of this instrument or render invalid or improper any action taken 
or omitted prior to such determination.  If any provision of this instrument 
shall be held invalid or unenforceable in any jurisdiction, such invalidity 
or unenforceability shall attach only to such provision in such jurisdiction 
and shall not in any manner affect such provision in any other jurisdiction 
or any other provision of this instrument in any jurisdiction.

                                     ***


      IN WITNESS WHEREOF we have hereunto set our hands and seals at 
Pittsfield in The Commonwealth of Massachusetts on the date first above 
mentioned.



                                       /s/ Scott S. Robinson
                                       ------------------------------------
                                       Scott S. Robinson


                                       /s/ Michael J. Marrone
                                       ------------------------------------
                                       Michael J. Marrone


<PAGE> 83
                                       /s/ Cheryl M. Clark                 
                                       ------------------------------------
                                       Cheryl M. Clark


COMMONWEALTH OF MASSACHUSETTS
COUNTY OF BERKSHIRE, SS.                                     February 17, 1998

      Then personally appeared before me the above-named Scott S. Robinson, 
Michael J. Marrone and Cheryl M. Clark, and severally acknowledged the 
foregoing instrument to be their free act and deed.

      WITNESS MY HAND and official seal at Pittsfield, Massachusetts.


NOTARIAL SEAL                          /s/ James M. Avery
                                       ------------------------------------
                                       James M. Avery, Notary Public
                                       My commission expires:  March 8, 2002

Notary Public in and for The Commonwealth of Massachusetts



                                                                  EXHIBIT 3.1.2

                                 APPENDIX C



                                   BY-LAWS
                                      OF
                         BERKSHIRE ENERGY RESOURCES


      Section 1.  DECLARATION OF TRUST

1.1  DECLARATION OF TRUST.  References herein to the Declaration of Trust 
shall apply to the Declaration of Trust establishing Berkshire Energy 
Resources dated February __, 1998, as the same shall be amended from time to 
time.  These By-laws and all matters concerning the conduct and regulation 
of the business and affairs of the Company shall be subject to such 
provisions in regard thereto, if any, as are set forth in the Declaration of 
Trust as from time to time in effect.

      Section 2.  TRUSTEES

2.1.  NOMINATIONS.  Nominations for the election of Trustees at an annual 
meeting may be made by the Trustees or a committee appointed by the Trustees 
or by any Shareholder entitled to vote generally in the election of 
Trustees; however, any Shareholder entitled to vote generally in the 
election of Trustees may nominate one or more persons for election as 


<PAGE> 84
Trustees at an annual meeting only if written notice of such Shareholder's 
intent to make such nomination or nominations has been given, postage 
prepaid, to the secretary not less than 14 days nor more than 50 days prior 
to any meeting of the Shareholders called for the election of Trustees.  
Each such notice shall set forth: (a) the name and address of the 
Shareholder who intends to make the nomination and of the person or persons 
to be nominated; (b) a representation that the Shareholder is a holder of 
record of the Company entitled to vote at such meeting and intends to appear 
in person or by proxy at the meeting to nominate the person or persons 
specified in the notice; (c) a description of all arrangements or 
understandings between the Shareholder and each nominee and any other person 
or persons (naming such person or persons) pursuant to which the nomination 
or nominations are to be made by the Shareholder; (d) such other
information regarding each nominee proposed by such Shareholder as would be 
required to be included in a proxy statement filed pursuant to the proxy 
rules of the Securities and Exchange Commission; and (e) the consent of each 
nominee to serve as a Trustee if so elected.  The presiding officer of the 
meeting may refuse to acknowledge the nomination of any person not made in 
compliance with the foregoing procedure.

2.2.  INSPECTORS.  The annual election of Trustees, and of such other 
officers as may be required to be elected by the Shareholders, shall be 
conducted by two inspectors appointed by the presiding officer of the 
meeting, which inspectors shall be duly sworn, and shall in writing certify 
to the returns.  No person who is a candidate for any of the offices to be 
filled by such election shall act as inspector, judge or clerk of such an 
election.

2.3.  ACTION BY TRUSTEES.  The action of the Trustees in respect of any 
matter shall be by vote passed by the Trustees at a meeting or by a written 
vote without a meeting signed by all of the Trustees.

2.4. REGULAR MEETINGS.  Regular meetings of the Trustees may be held at such 
places and at such times as the Trustees may by vote from time to time 
determine, and if so determined no notice thereof need be given, provided, 
however, that notice of the first regular meeting following any such 
determination shall be given to absent Trustees.  A regular meeting of the 
Trustees may be held without notice immediately after and at the same place 
as the annual meeting of the Shareholders or a special meeting of the 
Shareholders held in lieu of such annual meeting.

2.5.  SPECIAL MEETINGS.  A special meeting of the Trustees may be held at 
any time and at any place when called by the chairman, president, secretary 
or three or more Trustees, by giving to each of the Trustees reasonable 
notice thereof.

2.6.  ADJOURNMENTS OF MEETINGS.  If the holders of the amount of shares 
necessary to constitute a quorum shall fail to attend in person or by proxy 
at the place, day and hour set by notice for any meetings of the 
Shareholders, a majority in interest of the Shareholders present in person 
or by proxy may adjourn from time to time, without notice other than by 
announcement at the meeting, until holders of the amount of shares requisite 
to constitute a quorum shall attend in person or by proxy.

2.7.  NOTICE.  Without implied limitation, a notice thereof, mailed prepaid, 
addressed to any Trustee, at his or her usual address, and posted in the 
Commonwealth of Massachusetts, or where the principal office of the Company 


<PAGE> 85
is situated, at least forty-eight (48) hours before such meeting, or a 
notice given by telephone or telefax at least twenty-four (24) hours before 
such meeting, shall be deemed sufficient notice to such Trustee, whether the 
same be received by him or her or not.  It shall not be necessary to give 
notice of any such meeting to any Trustee who is present at the meeting, or 
who executes, before or after the meeting, a written waiver of such notice; 
and if under the foregoing provisions there is no Trustee to whom notice of 
a meeting need be given, such meeting may be held without call at any time 
and at any place.

2.8.  VOTING.  All elections for Trustees shall be by written ballot, and 
the polls at every such election shall remain open as long as may be 
reasonably necessary to permit all Shareholders present in person or by 
proxy to cast their votes.  On other matters, upon which Shareholders shall 
be entitled to vote, voting may be oral.

2.9.  PROXY.  The person entitled to vote any share of the Company may 
delegate his power to vote that share by a proxy, signed by the person, or 
by the holder of his or her duly authorized and executed power of attorney. 
Such proxy shall be valid for not more than three years from its date.  The 
proxy must be delivered to the secretary of the Company before the time when 
it is to be used.

2.10.  MINUTES OF MEETINGS.  The Trustees shall cause to be kept minutes of 
all meetings of the Trustees and minutes of all meetings of the 
Shareholders, and all such minutes, if signed or certified by the secretary 
or any assistant or temporary secretary, shall be conclusive evidence of the 
matters therein stated.

2.11.  PRESENCE THROUGH COMMUNICATIONS EQUIPMENT.  Unless otherwise 
prohibited by law, members of the Trustees may participate in a meeting by 
means of a conference telephone or similar communications equipment by means 
of which all persons participating in the meeting can hear each other at the 
same time and participation by such means shall constitute presence in 
person at a meeting.

2.12.  COMMITTEES.  The Trustees shall, by a vote of the majority of the 
Trustees then in office, elect from their number an Executive Committee as 
described in Section 2.13.  The Trustees may also from time to time appoint 
such other committees as it may determine and such committees shall have 
such powers as shall be specified by vote of the Trustees. Except as the 
Trustees may otherwise determine, any such committee may make rules for the 
conduct of its business, but unless otherwise provided by the Trustees or 
such rules, its business shall be conducted as nearly as may be in the same 
manner as is provided by the declaration of trust for the conduct of 
business by the Trustees.

2.13.  EXECUTIVE COMMITTEE.  The  Executive Committee shall consist of three 
of the members of the Trustees, which three members shall include the 
Chairman of the Trustees, which shall fix its own rules of proceedings and 
shall meet where and as provided by such rules of proceeding or by 
resolution of the Trustees, and at every meeting the presence of a majority 
shall be necessary to constitute a quorum.  All action by the Executive 
Committee shall be reported to the Trustees at its meeting next succeeding 
such action.  The Chairman of the Trustees shall be Chairman of the 
Executive Committee and preside at its meetings.  During the intervals 
between the meetings of the Trustees, the Executive Committee shall possess 


<PAGE> 86
and may exercise all the powers of the Trustees in the management and 
direction of the business and conduct the affairs of the Company, in such 
manner as the Executive Committee shall deem best for the interest of the 
Company, except the election of Trustees and members of the Executive 
Committee and the declaration of dividends.

      Section 3.  OFFICERS AND AGENTS

3.1.  ENUMERATION; QUALIFICATION.  The officers of the Company shall be a 
president, a treasurer and a secretary and any other officers, including a 
chairman of the Trustees, as the Trustees may from time to time in their 
discretion elect or appoint.  The Trustees may likewise from time to time 
appoint or employ or authorize the appointment or employment of agents, 
employees or representatives of the Company, may fix their compensation, 
term of employment, duties and powers, or authorize the same to be fixed, 
and may remove them or terminate their employment or authorize the same to 
be done.  The secretary shall be a resident of Massachusetts unless the 
Company has a resident agent appointed for the purpose of service of 
process.  Any action taken and any obligations entered into by such officers 
or agents on behalf of the Company pursuant to authority granted to them 
shall be binding upon the Trust estate. The Trustees may fix the 
compensation and duties and powers of the officers or authorize the same to 
be fixed.  Any officer may be but need not be a Shareholder or Trustee and 
any two or more offices may be held by the same person.  Any officer may be 
required by the Trustees to give bond for the faithful performance of his or 
her duties to the Company in such amounts and with such sureties as the 
Trustees may determine.

3.2.  RESIGNATION AND REMOVALS.  Any officer may resign at any time by 
delivering his or her resignation in writing to the chairman of the 
Trustees, if any, the president, the treasurer or the secretary or to a 
meeting of the Trustees.  Such resignation shall be effective upon its 
receipt unless specified to be effective at some other time.  The Trustees 
may remove any officer elected or appointed by them with or without cause by 
the vote of a majority of the Trustees then in office.  An officer may be 
removed for cause only after reasonable notice and opportunity to be heard 
before the Trustees.  Except where a right to receive compensation shall be 
expressly provided in a duly authorized written agreement with the Company, 
no officer resigning or removed shall have any right to any compensation as 
such officer for any period following his or her resignation or removal, or 
any right to damages on account of such removal, whether his or her 
compensation be by the month or by the year or otherwise, unless  the 
Trustees shall in their discretion provide for compensation.

3.3.  POWERS.    Subject to law, to the Declaration of Trust, and the other 
provisions of these By-laws,  unless and until the Trustees otherwise 
determine, the several officers shall have the authority and perform the 
duties usually incident to their respective offices in the case of 
corporations and such other duties and powers as the Trustees may from time 
to time designate.

3.4.  ELECTION.  The chairman of the Trustees, if any, and the president, 
treasurer and secretary shall be elected annually by the Trustees at their 
first meeting following the annual meeting of the stockholders.  Other 
officers, if any, may be elected or appointed by the Trustees at said 
meeting or at any other time.  If the office of the president or the 
treasurer or secretary becomes vacant, the Trustees may elect a successor by 


<PAGE> 87
vote of a majority of the Trustees then in office.  If the office of any 
other officer becomes vacant, the Trustees may elect a successor by vote of 
a majority of the Trustees present. Each such successor shall hold office 
until his or her successor is chosen and qualified, or until such officer 
sooner dies, resigns, is removed or becomes disqualified.

3.5.  TENURE.   The chairman of the trustees, the president, the treasurer 
and the secretary shall continue in office until the first meeting of the 
Trustees following the next succeeding annual meeting of the Shareholders or 
the special meeting of the Shareholders held in lieu of such annual meeting, 
and until his or her successor, if any, is chosen and qualified, and other 
officers shall hold office until any such officer sooner dies, resigns, is 
removed or becomes disqualified.  Each agent shall retain his or her 
authority at the pleasure of the Trustees.

3.6.  CHIEF EXECUTIVE OFFICER, CHAIRMAN OF THE TRUSTEES, PRESIDENT AND VICE 
PRESIDENTS.  The Trustees shall designate either the chairman of the 
Trustees or the president as the chief executive officer of the Company who 
shall have general charge and supervision of the business of the Company, 
subject to the control of the Trustees.

      The president, if not designated as the chief executive officer, and 
any vice presidents shall have the duties and powers as shall be designated 
by the Trustees from time to time or the chief executive officer of the 
Company.

3.7.  TREASURER AND ASSISTANT TREASURERS.  The treasurer shall be in charge 
of the Company's funds and valuable papers, books of account and accounting 
records and shall have such other duties and powers as may be designated 
from time to time by the Trustees or by the chief executive officer of the 
Company.

      Any assistant treasurer shall have such duties and powers as shall be 
designated from time to time by the Trustees or the chief executive officer 
of the Company.

3.8.  SECRETARY AND ASSISTANT SECRETARIES.  The secretary shall record all 
proceedings of the Shareholders in a book or series of books to be kept 
therefor, which book or books shall be kept in the principal office of the 
Company or at the office of its transfer agent or of its secretary and shall 
be open at all reasonable times to the inspection of any shareholder.  In 
the absence of the secretary from any meeting of Shareholders, an assistant 
secretary, or if there be none or the assistant secretary be absent, a 
temporary secretary chosen at the meeting, shall record the proceedings 
thereof in the aforesaid book.  Unless a transfer agent has been appointed, 
the secretary shall keep or cause to be kept the stock and transfer records 
of the Company, which shall contain the names and record addresses of all 
the Shareholders and the amount of shares held by each.  The secretary shall 
keep a true record of the proceedings of all meetings of the Trustees and in 
the secretary's absence from any such meeting an assistant secretary, or if 
there be none or the assistant secretary is absent, a temporary secretary 
chosen at the meeting, shall record the proceedings thereof.

      Any assistant secretary shall have such duties and powers as shall be 
designated from time to time by the Trustees or the chief executive officer 
of the Company.



<PAGE> 88
      Section 4.  CAPITAL STOCK

4.1.  STOCK CERTIFICATES. Every Shareholder shall be entitled to receive a 
certificate or certificates specifying the number and kind of shares held by 
such Shareholder, with such description, if any, as may be necessary to 
distinguish them from other shares to which different rights are attached.  
Such certificates shall be signed by the chairman, the president or a vice 
president and by the treasurer or an assistant treasurer of the Company and 
countersigned by the transfer agent, if any, and registered by or on behalf 
of the Trustees or by a registrar, if any, and a notation of such 
registration shall be endorsed thereon.  Such signatures may be facsimiles 
if the certificate is signed by a transfer agent or by a registrar other 
than a Trustee, officer or employee of the Company.  Even though any officer 
who has signed or whose facsimile signature has been placed on such 
certificate shall have ceased to be such officer before such certificate is 
issued, such certificate may nevertheless be issued by the Company.

      In lieu of issuing share certificates, the Trustees or the transfer 
agent may either issue receipts therefor or keep accounts upon the books of 
the Company for the record holders of such shares, who shall in either case 
be deemed, for all purposes hereunder, to be the holders of certificates for 
such shares as if they had accepted such certificates and shall be held to 
have expressly assented and agreed to the terms hereof.

4.2.  LOST, STOLEN OR DESTROYED SHARE CERTIFICATES.  In the event the 
Trustees authorized the issuance of share certificates, subject to Section 
4.1, a new certificate may be issued to replace any certificate previously 
issued, on satisfactory evidence that the said certificate previously issued 
has been worn out, mutilated, lost or destroyed and on such terms, if any, 
as to indemnity and otherwise, as the Trustees shall deem proper.

      Section 5.  COMMON SEAL

      The seal of the Company shall bear the inscription:  BERKSHIRE ENERGY 
RESOURCES -- 1998 -- Massachusetts.  It may, at any time, be changed by 
resolution of the Trustees.

      Section 6.  EXECUTION OF PAPERS

      Except as the Trustees may generally or in particular cases authorize 
the execution thereof in some other manner, all deeds, leases, transfers, 
contracts, bonds, notes, checks, drafts, and other obligations made, 
accepted or endorsed on behalf of the Company shall be signed by the 
chairman of the Trustees, if any, or by the president or by one or more of 
the vice presidents or the treasurer.

      Section 7.  FISCAL YEAR

      Until the Trustees shall change the same, the fiscal year shall begin 
on the first day of July in each year.

      Section 8.  CONTROL SHARE ACQUISITIONS

      The provisions of Massachusetts General Laws Chapter 110D as in effect 
from time to time shall not apply to control share acquisitions of the 
Company.



<PAGE> 89
      Section 9.  AMENDMENTS

      These By-laws may be altered, amended or repealed by vote of the 
majority of the Trustees then in office, except with respect to any 
provision which by law or by a provision of this trust requires action by 
the Shareholders.




         EXHIBIT 5.1 OPINION OF RICH, MAY, BILODEAU & FLAHERTY, P.C.
                               AS TO LEGALITY


              [RICH, MAY, BILODEAU & FLAHERTY, P.C. LETTERHEAD]



                                       February 24, 1998



Berkshire Energy Resources
115 Cheshire Road
Pittsfield, MA  01201-1879

      Re:   Issuance of Shares of Beneficial Interest in Connection with the
Formation of a Holding Company Structure for The Berkshire Gas
Company

Ladies and Gentlemen:

      At your request, we have examined the Registration Statement on Form
S-4 (the "Registration Statement") in the form being filed by Berkshire
Energy Resources, a Massachusetts business trust ("Holdco"), with the
Securities and Exchange Commission relating to the registration under the
Securities Act of 1933, as amended, of up to 2,385,252 shares of beneficial
interest of Holdco (the "Holdco Common Shares") in connection with a merger
that will cause Holdco to become the parent holding company of The Berkshire
Gas Company, a Massachusetts gas company.

      We have acted as counsel for Holdco in connection with the proposed
issue and sale of the Holdco Common Shares.  We are familiar with the
proceedings taken by Holdco in respect thereof and have examined originals
or certified or attested copies of such certificates, records and documents
as we have deemed necessary for the purposes of this opinion.

      Basing our opinion on the foregoing, we are of the opinion that:

      (1)   Holdco is a business trust validly organized and existing under
            the laws of the Commonwealth of Massachusetts and is duly
            qualified to carry on the business which it is now conducting;


<PAGE> 90
            and

      (2)   When the Registration Statement has been declared effective, the
            issuance of the Holdco Common Shares has been duly authorized by
            appropriate corporate action and by appropriate action of
            regulatory authorities having jurisdiction, including the
            Massachusetts Department of Telecommunications and Energy, and
            the Holdco Common Shares have been issued in accordance with the
            terms of the Registration Statement, including the Agreement and
            Plan of Merger constituting APPENDIX A to the Proxy
            Statement/Prospectus contained in the Registration Statement,
            the Holdco Common Shares will be validly issued, fully paid and
            non-assessable.

      We express no opinion as to matters of law in jurisdictions other than
the Commonwealth of Massachusetts and the federal law of the United States,
and express no opinion as to the applicability of the so-called "blue sky"
or securities laws of the several states, including Massachusetts.

      We understand that this opinion is to be used in connection with the
above-referenced  Registration Statement and consent to the filing of this
opinion with and as part of said Registration Statement and the use of our
name therein and in the related Proxy Statement/Prospectus under the
captions "Legal Opinions" and "Experts."


                                       Very truly yours,


                                       /s/ Rich, May, Bilodeau & Flaherty, P.C.
                                       __________________________________
                                       Rich, May, Bilodeau & Flaherty, P.C.





     EXHIBIT 8.1 FORM OF OPINION OF RICH, MAY, BILODEAU & FLAHERTY, P.C.

              [RICH, MAY, BILODEAU & FLAHERTY, P.C. LETTERHEAD]


                                       ________ __, 1998

The Berkshire Gas Company
115 Cheshire Road
Pittsfield, MA  01201-1879

      Re:   Certain Federal Income Tax Consequences in Connection with the
Formation of a Holding Company Structure for The Berkshire Gas
Company



<PAGE> 91
Ladies and Gentlemen:

      We have acted as counsel to The Berkshire Gas Company, a Massachusetts
gas company ("Berkshire Gas"), in connection with the contemplated formation
of a holding company structure for Berkshire Gas and a related Agreement and
Plan of Merger (the "Merger Agreement") among Berkshire Gas, Berkshire
Energy Resources, a Massachusetts business trust formed by Berkshire Gas
("Holdco"), and Berkshire Gas Mergeco Gas Company, Inc., a Massachusetts gas
company ("Mergeco"). All capitalized terms used herein, unless otherwise
specified, have the meanings assigned to them in the Merger Agreement.

      In rendering this opinion, we have examined and relied upon (without
any independent investigation or review thereof) the accuracy and
completeness of the facts, information, covenants and representations
contained in originals or copies, certified or otherwise identified to our
satisfaction, of the Merger Agreement, the Registration Statement on Form S-
4 filed by Holdco with the Securities and Exchange Commission (the
"Registration Statement"), and such other documents as we have deemed
necessary or appropriate as a basis for the opinion set forth below.  In
addition, we have relied upon certain statements and representations made by
executives of Berkshire Gas, as well as other statements, representations
and assumptions.  Our opinion is conditioned on, among other things, the
initial and continuing accuracy of such facts, information, covenants,
representations and assumptions.

      In our examination, we have assumed the genuineness of all signatures,
the legal capacity of natural persons, the authenticity of all documents
submitted to us as originals, the conformity to original documents of all
documents submitted to us as certified or photostatic copies, the
authenticity of the originals of such documents and that there has been (or
will be by the Effective Time of the Merger) due execution and delivery of
all documents where due execution and delivery are prerequisites to
effectiveness thereof.  We have assumed that the Merger will be consummated
pursuant to applicable state law in accordance with the Merger Agreement and
as described in the Registration Statement.  We have also assumed that any
representation or statement made "to the best of knowledge" or similarly
qualified is correct without such qualification. As to all matters in which
a person or entity making a representation referred to above has represented
that such person or entity either is not a party to, does not have, or is
not aware of, any plan or intention, understanding or agreement, we have
assumed that there is in fact no such plan, intention, understanding or
agreement.

      Based upon and subject to the foregoing, we are of the opinion that
the Merger will be tax-free under section 351 of the Internal Revenue Code
of 1986, as amended (the "Code").  As a result:

1.    No gain or loss will be recognized by the holders of Berkshire Gas
      Common Stock upon the exchange of their shares of Berkshire Gas Common
      Stock solely for Holdco Common Shares pursuant to the Merger.

2.    The tax basis of the Holdco Common Shares received pursuant to the
      Merger will be the same as the basis of the shares of Berkshire Gas
      Common Stock exchanged therefor.

3.    The holding period for Holdco Common Shares received pursuant to the
      Merger will include the period that the shares of Berkshire Gas Common


<PAGE> 92
      Stock exchanged therefor were held by the holder, provided such shares
      were a capital asset of the holder.

      Our opinion is based upon the Code, Treasury Regulations, Internal
Revenue Service rulings, judicial decisions, and other applicable authority,
all as in effect on the date of this opinion.  The legal authorities on
which this opinion is based may be changed at any time.  Any such changes
may be retroactively applied and could modify the opinions expressed above.
We disclaim any obligation to notify you or any other person after the date
hereof if any change in fact and/or law should change our opinion with
respect to any matters set forth herein.  This opinion does not address any
tax considerations under foreign, state or local laws, or any special tax
considerations applicable to certain holders of Berkshire Gas Common Stock
in light of their particular circumstances, including persons who are not
United States persons, dealers in securities, tax-exempt entities, and
stockholders who do not hold Berkshire Gas Common Stock as "capital assets"
within the meaning of Section 1221 of the Code.

      This opinion is rendered solely for your benefit and for the benefit
of holders of Berkshire Gas Common Stock and shall not be relied upon,
circulated or quoted, in whole or in part, by any other party and shall not
be referred to in any report or document furnished to any other party
without our prior written consent.  We hereby consent, however, to the
inclusion of this opinion as an exhibit to the Registration Statement and
the reference to this firm under the caption "Certain Federal Income Tax
Consequences" therein.

                                       Very truly yours,


                                       Rich, May, Bilodeau & Flaherty, P.C.



                                                                   EXHIBIT 13.1


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-K

(Mark One)

[X]   Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
      Act of 1934 (Fee required)

For the fiscal year ended June 30, 1997 or

[ ]   Transition report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 (No fee required)

      For the transition period from ________________ to _______________


<PAGE> 93
Commission File Number   0-1857-3
                        ----------


                           The Berkshire Gas Company
- -------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)


            Massachusetts                              04-1731220
- -------------------------------------     -------------------------------------
   (State or Other Jurisdiction of        (I.R.S. Employer Identification No.)
   Incorporation or Organization)


   115 Cheshire Road, Pittsfield, MA                     01201-1879
- ----------------------------------------     ----------------------------------
(Address of Principal Executive Offices)                 (Zip Code)


                                 (413) 442-1511
- -------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)


Securities registered pursuant to Section 12(b) of the Act:

                                                    Name of Each Exchange
     Title of Each Class                             on Which Registered
     -------------------                            ---------------------

     ___________________                            _____________________


Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, Par Value $2.50 Per Share
- -------------------------------------------------------------------------------
                                (Title of Class)

      Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.      Yes  [X]      No  [ ]

      Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.     [ ]

      Aggregate market value of shares of Common Stock, $2.50 par value of the
Registrant held by non-affiliates as of July 31, 1997 was $33,005,685. Total
shares of common stock of the Registrant outstanding as of July 31, 1997 were
2,221,606.



<PAGE> 94
Documents Incorporated by Reference:

1.    The Berkshire Gas Company's Annual Report to Shareholders for the fiscal
      year ended June 30, 1997 (Items 5, 6, 7, and 8 of Part II).

2.    The Berkshire Gas Company's definitive Proxy Statement, to be filed on
      October 3, 1997, pursuant to Regulation 14A under the Securities and
      Exchange Act of 1934 (Items 10, 11, 12 and 13 of Part III).


FORM 10-K

                           THE BERKSHIRE GAS COMPANY
                                     PART I
                                     ------

                               Table of Contents

<TABLE>
<CAPTION>
                                                                  Item      Page
                                                                 Number    Number
                                                                 ------    ------

<S>                                                                 <C>      <C>
Business                                                            1         3
Properties                                                          2        12
Legal Proceedings                                                   3        12
Submission of Matters to a Vote of Security Holders                 4        12
Additional Items                                                    -        13
  (Executive Officers of the Registrant)

                                    PART II
                                    -------

Market For Registrant's Common Equity and Related Stockholder
 Matters                                                            5        14
Selected Financial Data                                             6        14
Management's Discussion and Analysis of Financial Condition and
 Results of Operations                                              7        14
Financial Statements and Supplementary Data                         8        14
Changes in and Disagreements with Accountants on Accounting and
 Financial Disclosure                                               9        14

                                    PART III
                                    --------

Directors and Executive Officers of the Registrant                 10        15
Executive Compensation                                             11        15
Security Ownership of Certain Beneficial Owners and Management     12        15
Certain Relationships and Related Transactions                     13        15

                                    PART IV
                                    -------

Exhibits, Independent Auditors' Report on Supplemental Schedules,
 Financial Statement Schedules, and Reports on Form 8-K            14        16
</TABLE>

<PAGE> 95
FORM 10-K

                           THE BERKSHIRE GAS COMPANY
                                     PART I
                                     ------

Item I. Business
- ----------------
                                    General

      The Berkshire Gas Company ("the Company") was incorporated in the
Commonwealth of Massachusetts in 1853 and is a publicly-held utility engaged in
the distribution and sale of natural gas for residential, commercial and
industrial use. The Company also has an appliance rental division that sells
and leases gas burning equipment. Through its Berkshire Propane division, the
Company markets liquefied petroleum gas.

     Cautionary Statement for Purposes of the "Safe Harbor"
     Provisions of the Private Securities Litigation Reform Act
     of 1995

      This Annual Report contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995. Actual results could
differ materially from those contemplated by such statements. Such statements
reflect management's current views, are based on many assumptions and are
subject to risks and uncertainties.

      Certain important factors which could cause such results to differ
include risks associated with the Company's maintaining contracts with specific
customers, government regulation, the increasingly competitive nature of the
markets in which the Company is engaged, and dependence on key personnel. These
factors are not intended to represent a complete list of the general or
specific risks that may affect the Company.

                                Territory Served

      The Company's utility service territory includes 19 communities in the
western portion of the Commonwealth of Massachusetts, including the cities of
Pittsfield and North Adams, the towns of Adams, Amherst, Great Barrington,
Greenfield and Williamstown, and twelve smaller municipalities. The population
of the area served is estimated at 190,000 and is primarily residential in
character, but the territory also includes industrial, agricultural,
educational, cultural and resort facilities. The Company also markets propane
throughout the western portion of Massachusetts, eastern New York and southern
Vermont. The Company currently serves over 32,000 natural gas and 5,000 propane
customers.

                                   Customers

      The largest group of natural gas customers is the residential class.
During the fiscal years ended June 30, 1997, 1996 and 1995, residential
consumers accounted for approximately 55%, 54% and 53%; commercial and
industrial consumers accounted for 40%, 42% and 44%; and transportation
consumers accounted for approximately 5%, 4% and 3% of operating revenues
respectively. Although transportation consumers account for a small percentage
of revenues, they account for approximately 37%, 19%, and 34% of pre-tax income
for fiscal years 1997, 1996 and 1995, respectively. Net income could be


<PAGE> 96
impacted by the loss of one or more significant transportation consumers, who
are all under contracts.

      The number of natural gas customers increased 1.2% in 1997 over 1996,
from 32,129 to 32,526, both in the residential heating class as well as
commercial and industrial classes. Total Mcf sold and transported increased
from 8,075,347 Mcf in 1996 to 8,079,811 in 1997, due to an increase in load
from the commercial and industrial segment. Total natural gas customers by
classification at June 30 in each of the previous five years were:

<TABLE>
<CAPTION>
                               1997    1996    1995    1994    1993
                              ------  ------  ------  ------  ------

<S>                           <C>     <C>     <C>     <C>     <C>
Residential                   28,321  28,073  27,894  27,524  27,199
Commercial & Industrial        4,205   4,056   4,031   3,921   3,854
</TABLE>

                                  Competition

      Implementation of the Federal Energy Regulatory Commission's ("FERC")
Order 636 has increased the potential for competition in gas procurement,
supply and sale. FERC's actions have sought to encourage competition and
natural gas market efficiency through deregulation and "unbundling of services"
at the interstate pipeline level. This unbundling has changed the historical
relationships, whereby producers sold to pipelines, pipelines sold to local
distribution companies ("LDCs") such as Berkshire Gas and LDCs sold to
end-users. Now LDCs or end-users may utilize pipeline services primarily for
the transportation of gas purchased from third parties.

      While historically the Company has been subject to competition from
electricity, oil, propane, coal and other fuels for heating, water heating,
cooking, air conditioning and industrial applications, the regulatory changes
have created the competition among existing and new suppliers or marketers of
natural gas. As a result, the Company is subject to increasing competition from
others to sell natural gas or provide brokerage service to end-users to whom
the Company might otherwise have made sales or provided brokerage service.
Large volume end-users are initially most likely to be the primary target for
third parties seeking to make such sales. When third parties do, in fact,
provide a substantial volume of sales or brokerage service to end-users located
within the Company's service territory, the Company will provide the local
transportation across its distribution system for such third party sales. At
the current time, however, limited third party sales have occurred in the
Company's service territory. Similar opportunities exist for the Company to
market gas to new or existing customers, whether or not they are located within
the Company's service territory.

                             Rates and Regulations

      The Company is subject to the regulatory authority of the Massachusetts
Department of Public Utilities ("MDPU") with respect to various matters,
including rates, financing, certain gas supply contracts, demand-side
management programs and planning and safety matters.

      The principal rate classifications are residential, commercial and


<PAGE> 97
industrial. The Company also offers five Quasi-Firm transportation rates for
large end-users as well as interruptible sales and transportation service. The
Company's rate structure is based on the cost of providing service to each
customer class. Current rates became effective January 1, 1994 through a
recalculation of a prior rate increase granted by the MDPU in March 1993. On
May 15, 1995, the Company filed with the MDPU a change in its Transportation
Terms and Conditions to coordinate its balancing and penalty practices with
pipeline standards. At the same time, the Company requested revisions to its
Interruptible Transportation Rate and its five Quasi-Firm Transportation Rates
to be consistent with these new Terms and Conditions. On June 28, 1996, the
MDPU approved the Company's revised Interruptible Transportation Rate and on
November 1, 1996, the proposed Terms and Conditions and Quasi-Firm
Transportation Rates became effective.

      The Company's residential rates are designed separately for heating and
non-heating purposes. Additionally, for the Company, like most other utility
companies in Massachusetts, subsidized rates are available to residential
customers who qualify for certain government entitlements. These customers
receive a 20% discount from the standard residential rates. The commercial and
industrial rates are based on load factor; that is, the cost is based on how
much gas is consumed and when it is consumed. Those customers who use more than
30% of their annual usage in the summer are considered high load factor; those
using less than 30% of their annual usage during the summer season are
considered low load factor. There are seven classifications of load factor
rates.

      The current firm rate structure is based on seasonal rates, whereby base
rates are higher in the winter (November through April) and lower in the summer
(May through October). In addition to the base rates, the Company has a
seasonal Cost of Gas Adjustment Clause ("CGAC") rate schedule, pursuant to
which the Company recovers (primarily variable) gas costs. Charges under the
CGAC rate schedule are added to the base rates and are designed to recover
higher gas costs in the winter and refund lower gas costs in the summer.

      The Company also provides several non-firm and special rates to meet the
varying needs of large customers. These rates include Interruptible Sales
Service whereby a customer is capable of either ceasing operations or switching
to an alternate fuel. Five Quasi-Firm Transportation Rates are available for
large end-users and provide firm transportation and optional standby service
for less than twelve months. Additionally, a Load Management Rate is available
for nonresidential customers who agree to reduce demand to a predetermined
minimum level on peak days. Finally, the Company makes sales to primarily
larger customers under special contracts that reflect charges, levels, and
terms of service different from those under generally available tariffs. Often
arrangements of this nature are made to meet competitive challenges. Such
contracts must be approved by the MDPU on an individual case basis.

      The Company is also subject to standards prescribed by the Secretary of
Transportation under the Natural Gas Pipeline Safety Act of 1968 with respect
to the design, installation, testing, construction and maintenance of pipeline
facilities. The enforcement of these standards has been delegated to the MDPU
which has taken an active role in such enforcement, including the application
of civil penalties and the requirement of remedial programs.

      The regulation of prices, terms and conditions of interstate pipeline
transportation and sales of natural gas is subject to the jurisdiction of FERC.
The Company is not under the direct jurisdiction of FERC, but monitors, and


<PAGE> 98
periodically participates in, proceedings before FERC which involve the
Company's pipeline gas suppliers/transporters, the Company's operations, and
other matters pertinent to the Company's business. (See also "Competition".)

                             Environmental Matters

      Federal, state and local laws and regulations establishing standards and
requirements for protection of the environment have increased in number and
scope in recent years. The Company cannot predict the future impact of such
standards and requirements, which are subject to change and can have
retroactive effect.

      During fiscal 1990, the MDPU issued a generic ruling on cost recovery for
environmental cleanup costs with respect to former gas manufacturing sites.
Under the ruling, the Company will recover, excluding carrying costs, the
prudently incurred annual cleanup costs over a seven-year period through the
CGAC. This ruling also provides for the sharing of any proceeds received from
insurance carriers equally between the Company and its ratepayers, and
establishes maximum amounts that can be recovered from customers during any one
year.

      During the year ended June 30, 1997, the Company continued the analysis
and field review of two parcels of real estate formerly used for gas
manufacturing operations, which had been found to contain coal tar deposits and
other substances associated with by-products of the gas manufacturing process.
The review and assessment process began in 1985 with respect to the first site,
which is owned by the Company, and in 1989 with respect to the second site
which was formerly owned by the Company. With the review and approval by the
Massachusetts Department of Environmental Protection ("MDEP"), at one site, the
investigative activities are continuing, while at the second site, the
investigative work is near completion and remedial alternatives are being
examined. It is difficult to predict the potential financial impact of required
remediation of a site until first, the nature and risk is fully characterized,
and second, the remedial strategies and related technologies are determined.
The general philosophy of the Company is one of source removal and/or reduction
coupled with risk minimization. Assuming successful implementation, it is
anticipated that, through 2012, the level of expenditure for the sites will
range from $3,290,000 to $12,302,000. The Company has recorded the most likely
amount of $3,290,000 in accordance with SFAS No. 5. Ultimate expenditures
cannot be determined until a remedial action plan can be developed and approved
by MDEP. The Company's unamortized costs at June 30, 1997, (which are not
included in the above estimate of future costs), were $819,000 and should be
recovered using the formula discussed above.

                                  Seasonality

      The Company's business has a distinct seasonal quality because a large
percentage of its sendout serves residential and commercial heating loads. Gas
operating revenues reflect the seasonal nature of the business. Such revenues
are affected by temperature variations between the heating and non-heating
seasons and by seasonal pricing differentials embodied in the Company's
effective schedule of rates and charges for gas services. (See also "RATES AND
REGULATIONS").

                               Employee Relations

      The Company has 153 employees, approximately 54% of whom are represented


<PAGE> 99
by the United Steelworkers of America, AFL-CIO-CLC, under a contract which
remains in effect until March 31, 2000. Relations with employees are generally
satisfactory.

                                   Gas Supply

      In 1992, the FERC issued Order 636 which restructured interstate natural
gas pipeline services. Order 636 required that interstate pipeline companies
unbundle (i.e., separate) their sales, transportation and storage services and
provide all transportation services on a basis that was equal in quality for
gas supplies whether purchased from the pipeline or from any gas supplier.

      During fiscal 1994, the Company completed its conversion of firm supply
contracts from its interstate pipeline supplier, Tennessee, to third party
suppliers as mandated by Order 636. The Company's purchases of natural gas
under contracts lasting more than one year are subject to the approval of the
MDPU.

      The Company's portfolio of firm natural gas contracts consists of Aquila
Energy Marketing (2,683 Mcf/day); Boundary Gas (1,050 Mcf/day); Natural Gas
Clearinghouse ("NGC") "Cosmic" (2,682 Mcf/day) and NGC "636"(4,920 Mcf/day);
and Tenngasco Corporation("TC")(7,599 Mcf/day). The remaining terms of the
Company's gas supply contracts range from approximately four years to six
years.

      Under the terms of a fuel purchase agreement executed with Altresco, Inc.
on December 11, 1992, the Company is entitled to receive gas peaking service of
up to 7,310 Mcf per day during the Winter Period of November 1 through March 31
of each year (not to exceed 307,018 Mcf for each Winter Period) and back-up gas
supplies of up to 30,702 Mcf per day in the event of proration or curtailment
of firm gas supplies (including propane).

      In addition, the Company executed two contracts with Distrigas of
Massachusetts Corporation ("DOMAC") which entitled the Company to receive up to
5,409 Mcf per day of vaporized Liquified Natural Gas ("LNG"). These contracts
are renewable from year to year.

      The Company estimates that its supply of natural gas and supplemental
sources under contract are adequate to meet the anticipated needs of the
Company's customers for the foreseeable future. The annual sources of supply
are as follows: firm long-haul pipeline natural gas, including storage gas,
8,459,574 Mcf; natural gas peaking service (Altresco), 307,000 Mcf; ("DOMAC")
1,920,995 Mcf; and Liquefied Petroleum Gas, 13,800 Mcf (daily capability).
Additional pipeline supplies designated as "best efforts" or "interruptible"
are available from time to time, but are subject to daily curtailment at the
suppliers'/transporters' discretion.

   The Company has five Liquefied Petroleum Gas ("LPG") plants and one
temporary portable LNG vaporizing unit which are utilized on peak days to
supplement the pipeline natural gas supply. By supplementing its natural gas
supply with LPG, the Company is able to meet its customers' requirements during
peak periods. The Company's pipeline deliveries combined with LPG facilities'
storage capacity yield a maximum daily sendout of approximately 54,900 Mcf.
Actual maximum daily sendout during the 1996-97 heating season was 44,734 Mcf,
which occurred on January 18, 1997, with an average temperature of 1 degree
Fahrenheit. During the fiscal year ended June 30, 1997, the Company purchased
an aggregate of 5,637,542 Mcf of interstate pipeline natural gas at an average


<PAGE> 100
cost of $4.3635 per Mcf. The average cost in each of the three preceding years
ended June 30 was: 1996 - $3.7234; 1995 - $3.2820; and 1994 - $3.9725. The
composition of gas supply for customer requirements during the fiscal year
ended June 30, 1997, was:
99.9% natural gas and .1% LNG and LPG.

      On December 29, 1994, Tennessee filed with the FERC a general rate
increase (Docket RP 95-112) seeking $181 million in additional jurisdictional
revenues. After five months' suspension, Tennessee's rate filing was put into
effect by the FERC subject to refund. From January through March 1996, the
parties held intensive rate settlement negotiations in which various rate and
operational tariff issues were discussed. On April 5, 1996, Tennessee filed a
Stipulation and Agreement which resolved all outstanding issues in the
proceeding. The Stipulation provided for:(a) a cost of service of $689
million;(b) settlement periods consisting of two phases, Phase I covering the
period July 1, 1995-October 31, 1996, and Phase II beginning November 1,
1996;(c) the reclassification of $80 million of fixed costs to the commodity
component beginning in Phase II; (d) reduced seasonalized fuel rates beginning
in Phase II; (e) Market Area Storage billing determinants equal to first day
deliverability and 9 MMDth of storage space inputted for system use, (f) a rate
case effective date moratorium until November 1, 1998; and (g) credits to
various customers on an annual basis for both Phase I and Phase II. On February
28, 1997, the FERC order approving the Stipulation and Agreement became final.
On March 28, 1997, the Company received a rate refund from Tennessee of
$1,814,455 which included principal amounts for the period July 1, 1995,
through February 28, 1997, and interest through March 27, 1997. This refund to
the Company was returned to its customers through the CGAC and effectively
reduced the cost of gas to the customers. On February 28, 1997, after several
years of arduous and difficult negotiations with its customers, Tennessee filed
a settlement offer to resolve the recovery of all its restructuring costs. On
April 16, 1997, the FERC approved the unopposed settlement offer which disposed
of 34 FERC dockets and some 39 appeals of FERC orders pending in the D.C.
circuit. The settlement established a cost sharing mechanism between Tennessee
and its customers. As a result of the order, Tennessee implemented a reduced
Gas Supply Realignment ("GSR") surcharge retroactively for the two-year period
of January 1, 1997, through December 31, 1998. On June 30, 1997, the Company
received a refund from Tennessee of $323,457 representing excess GSR surcharges
from January through March 1997. The refund was returned to Berkshire's
customers through the Company's CGAC. The GSR surcharges that remain to be
charged to Berkshire by Tennessee through December 1998 will not significantly
affect the Company's competitiveness. The GSR surcharges will be absorbed by
all of Berkshire's customer classes.


Item 2. Properties
- ------------------

      The Company has approximately 669 miles of distribution mains, the major
portion of which are constructed of coated steel, plastic or cast iron.
Berkshire owns and operates five auxiliary liquefied petroleum gas plants for
supplementing its supply of natural gas. (See "Business - Gas Supply"). The
Company has five terminal stations receiving gas from the interstate pipeline.

      All the principal properties of the Company are owned in fee, subject to
the lien of the mortgage securing the Company's First Mortgage Bonds, and are
also subject to covenants, restrictions, easements, leases, rights-of-way and
other similar minor encumbrances or defects common to properties of comparable


<PAGE> 101
size and character; none of which in the opinion of the Company's management
materially interferes with the Company's use of its properties in order to
conduct its business. The Company's gas mains are primarily located under
public highways and streets. Where they are under private property, the Company
has obtained easements or rights-of-way from the record holders of title. These
easements and rights are deemed by the Company to be adequate for the purposes
for which they are being used.


Item 3. Legal Proceedings
- -------------------------

      With reference to the matters discussed in Item I "Environmental
Matters", the Company notified its present and former insurance carriers that
it has incurred and will incur further costs associated with the
previously-referenced coal tar deposits, for which it will seek coverage under
applicable insurance policies. No litigation has yet commenced and it is not
possible to determine the extent to which recovery of costs will ultimately be
obtained from such insurance carriers.

      The Company is also involved with other legal proceedings incidental to
its business. At the present time the Company cannot predict the outcomes of
these proceedings and also believes that the outcome will not have a material
adverse impact on its overall financial position or results of operations.


Item 4. Submission of Matters To A Vote Of Security Holders
- -----------------------------------------------------------

      None.


Additional Items
- ----------------

Executive Officers of the Registrant

      The table set forth below shows the names, titles and ages of all
executive officers of the Registrant as of June 30, 1997. There is no family
relationship among officers of the Registrant. There is no arrangement between
any of the officers and any other person(s) pursuant to which such officer as
or is to be elected as an officer.

<TABLE>
<CAPTION>
                                                 Served in This
     Name                    Title               Capacity Since    Age
- --------------   -----------------------------   --------------    ---

<S>              <C>                                <C>            <C>
S.S. Robinson    President and Chief Executive      10-28-87       57
                 Officer

M.J. Marrone     Vice President, Treasurer          10-28-87       55
                 and Chief Financial Officer

L.H. Hotman      Vice President of Supply,          10-16-91       54


<PAGE> 102
                 Rates and Planning

D.P. Atwater     Vice President of Customer         11-14-95       48
                 Services

R.M. Allessio    Vice President of Marketing        11-14-95       47
                 and Distribution
</TABLE>

The executive officers are elected annually.

      Listed below is a brief account of the business of each of the above
executive officers during the past five years.

<TABLE>
<CAPTION>
     Name              Capacity in Which Served During Past Five Years
- --------------   -----------------------------------------------------------

<S>              <C>
S.S. Robinson    President and Chief Executive Officer

M.J. Marrone     Vice President, Treasurer and Chief Financial Officer

L.H. Hotman      Vice President of Supply, Rates & Planning; Vice
                 President of Supply, Rates & Marketing

D.P. Atwater     Vice President of Customer Services; Director of Customer
                 Services, Manager of Distribution - Engineering

R.M. Allessio    Vice President of Marketing and Distribution; Director of
                 Marketing and Distribution; Director of Engineering and
                 Distribution; Chief Engineer
</TABLE>


                                    PART II
                                    -------


Item 5. Market For Registrant's Common Equity and Related Stockholder Matters
- -----------------------------------------------------------------------------

      The number of registered common shareholders of record of the Registrant
as of the close of business on July 31, 1997, was 1,902. The other information
required is contained in The Berkshire Gas Company's Annual Report to
Shareholders for the fiscal year ended June 30, 1997, ("Registrant's Annual
Report") on page 31, under the heading "Quarterly Financial Information". This
information is hereby incorporated by reference in this report.


Item 6. Selected Financial Data
- -------------------------------

      The information required is contained in Registrant's Annual Report on
pages 14 - 15, under the heading "10-Year Comparative Summary of Operations and
Statistics". This information is hereby incorporated by reference in this


<PAGE> 103
report.


Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations
- -------------------------------------------------------------------------------

      The information required is contained in Registrant's Annual Report on
pages 16 - 18, under the heading "Management's Discussion and Analysis of
Financial Condition and Results of Operations". This information is hereby
incorporated by reference in this report.


Item 8. Financial Statements and Supplementary Data
- ---------------------------------------------------

      The information required is contained in Registrant's Annual Report on
pages 19 - 31, in the financial statements of The Berkshire Gas Company for the
years ended June 30, 1997, 1996 and 1995, together with the related notes to
financial statements, under the heading "Independent Auditors' Report", and
under the heading "Quarterly Financial Information". This information is hereby
incorporated by reference in this report.


Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure
- -----------------------------------------------------------------------

      None.


                                    PART III
                                    --------


Items 10, 11, 12 and 13
- -----------------------

      The information required regarding the Executive Officers of the
Registrant is included in Part I under "Additional Items". Certain other
information called for by Items 10, 11, 12 and 13 has been omitted from this
report pursuant to General Instruction G(3), and is incorporated herein by
reference from the definitive proxy statement to be filed with the Securities
and Exchange Commission pursuant to Regulation 14A not later than 120 days
after the close of the Company's last fiscal year.


                                    PART IV
                                    -------


Item 14. Exhibits, Independent Auditors' Report on Supplemental Schedules,
         Financial Statement Schedules and Reports on Form 8-K
- --------------------------------------------------------------------------

(a)   1. Financial Statements
      -----------------------


<PAGE> 104
      The following financial statements and related notes are contained in the
      Registrant's Annual Report for the fiscal year ended June 30, 1997, and
      are incorporated herein by reference.

      Report of Independent Auditors.

      Statements of Income for the years ended June 30, 1997, 1996 and 1995.

      Balance Sheets, June 30, 1997, 1996 and 1995.

      Statements of Shareholders' Equity, June 30, 1997, 1996 and 1995.

      Statements of Cash Flows for the years ended June 30, 1997, 1996 and
      1995.

      Notes to Financial Statements.

      Selected Quarterly Financial Data (unaudited) for the years ended June
      30, 1997, 1996 and 1995.

      2. Independent Auditors' Report on Supplemental Schedules
      ---------------------------------------------------------


FORM 10-K

                           THE BERKSHIRE GAS COMPANY
                                    PART IV
                                    -------


             INDEPENDENT AUDITORS' REPORT ON SUPPLEMENTAL SCHEDULES

To the Shareholders of
The Berkshire Gas Company:

We have audited the accompanying balance sheets of The Berkshire Gas Company as
of June 30, 1997, 1996 and 1995, and for each of the three fiscal years in the
period ended June 30, 1997 and have issued our report thereon dated August 15,
1997; such financial statements and report are included in The Berkshire Gas
Company's 1997 Annual Report to Shareholders and are incorporated herein by
reference. Our audits also included the financial statement schedules of The
Berkshire Gas Company, listed in item 14. These financial statement schedules
are the responsibility of The Berkshire Gas Company's management. Our
responsibility is to express an opinion based on our audits. In our opinion,
such financial statements schedules, when considered in relation to the basic
financial statements, taken as a whole, present fairly in all material respects
the information set forth therein.


/s/ DELOITTE & TOUCHE LLP
    Deloitte & Touche LLP


August 15, 1997




<PAGE> 105
      3.    Financial Statement Schedules
            -----------------------------

            The information called for by this item appears under the caption
            "Financial Statement Schedules and Exhibits Filed with Annual
            Report on Form 10-K" (page 1 hereof). Such information is
            incorporated by reference herein.


      4.    Exhibits
            --------

            The information called for by this item appears under the caption
            "Financial Statement Schedules and Exhibits Filed with Annual
            Report on Form 10-K" (page 1 hereof). Such information is
            incorporated by reference herein.

(b)   Reports on Form 8-K
      -------------------

      None.


                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, as amended, the Registrant has caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

Date: August 26, 1997                   By: /s/ SCOTT S. ROBINSON
                                            ----------------------------------
                                            Scott S. Robinson, President & CEO

Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons in the
capacities on the dates indicated.

<TABLE>
<CAPTION>

          Signatures                     Capacity                 Date
- -------------------------------   ----------------------    ---------------

<S>                               <C>                       <C>
/s/ FRANKLIN M. HUNDLEY           Director                  August 26, 1997
    Franklin M. Hundley
    Chairman of the Board

/s/ SCOTT S. ROBINSON             Principal Executive       August 26, 1997
    Scott S. Robinson             Officer; Director
    President and Chief
    Executive Officer

/s/ MICHAEL J. MARRONE            Principal Financial       August 26, 1997
    Michael J. Marrone            & Accounting Officer
    Vice President, Treasurer
    and Chief Financial Officer


<PAGE> 106
/s/ GEORGE R. BALDWIN             Director                  August 26, 1997
    George R. Baldwin

/s/ JOHN W. BOND                  Director                  August 26, 1997
    John W. Bond

/s/ PAUL L. GIOIA                 Director                  August 26, 1997
    Paul L. Gioia

/s/ JAMES R. KEYS                 Director                  August 26, 1997
    James R. Keys

/s/ ROBERT B. TRASK               Director                  August 26, 1997
    Robert B. Trask
</TABLE>


                       THE BERKSHIRE GAS COMPANY

                     FINANCIAL STATEMENT SCHEDULES

                                  and

                                EXHIBITS

                               Filed With

                       ANNUAL REPORT ON FORM 10-K


FORM 10-K

                                 EXHIBIT INDEX

      Certain of the following exhibits are filed herewith or will be filed
herewith by amendment. Certain other of the following exhibits have heretofore
been filed with the Commission and pursuant to Rule 411 are incorporated herein
by reference.

<TABLE>
<CAPTION>

Exhibit
Number                              Description
- -------     -------------------------------------------------------------------

 <S>        <C>
  4(a)      First Mortgage Indenture and Deed of Trust, dated as of July 1,
            1954, between Pittsfield Coal Gas Company (now The Berkshire Gas
            Company) and Chemical Corn Exchange Bank (now Chemical Bank),
            Trustee. Filed as Exhibit 4(c) to the Company's Registration
            Statement on Form S-1, Registration Statement No. 2-19808, and
            incorporated herein by reference.

  4(b)      First Supplemental Indenture, dated as of June 1, 1956, between the
            Company and Chemical Corn Exchange Bank (now Chemical Bank),
            Trustee. Filed as Exhibit 4(d) to the Company's Registration


<PAGE> 107
            Statement on Form S-1, Registration Statement No. 2-19808, and
            incorporated herein by reference.

  4(c)      Second Supplemental Indenture, dated as of October 1, 1957, between
            the Company and Chemical Corn Exchange Bank (now Chemical Bank),
            Trustee. Filed as Exhibit 4(e) to the Company's Registration
            Statement on Form S-2, Registration Statement No. 2-19808, and
            incorporated herein by reference.

  4(d)      Third Supplemental Indenture, dated as of October 1, 1958, between
            the Company and Chemical Corn Exchange Bank (now Chemical Bank),
            Trustee. Filed as Exhibit 4(f) to the Company's Registration
            Statement on Form S-1, Registration Statement No. 2-19808, and
            incorporated herein by reference.

  4(e)      Fourth Supplemental Indenture, dated as of August 1, 1960, between
            the Company and Chemical Bank New York Trust Company (now Chemical
            Bank), Trustee. Filed as Exhibit 4(e) to the Company's Registration
            Statement on Form S-2, File No. 33-1492, and incorporated herein by
            reference.

  4(f)      Fifth Supplemental Indenture, dated as of June 1, 1962, between the
            Company and Chemical Bank New York Trust Company (now Chemical
            Bank), Trustee. Filed as Exhibit 4(f) to the Company's Registration
            Statement on Form S-2, File No. 33-1492, and incorporated herein by
            reference.

  4(g)      Sixth Supplemental Indenture, dated as of February 1, 1965, between
            the Company and Chemical Bank New York Trust Company (now Chemical
            Bank), Trustee. Filed as Exhibit 4(g) to the Company's Registration
            Statement on Form S-2, File No. 33-1492, and incorporated herein by
            reference.

  4(h)      Seventh Supplemental Indenture, dated as of October 1, 1965,
            between the Company and Chemical Bank New York Trust Company (now
            Chemical Bank), Trustee. Filed as Exhibit 4(h) to the Company's
            Registration Statement on Form S-2, File No. 33-1492, and
            incorporated herein by reference.

  4(i)      Eighth Supplemental Indenture, dated as of September 1, 1967,
            between the Company and Chemical Bank New York Trust Company (now
            Chemical Bank), Trustee. Filed as Exhibit 4(i) to the Company's
            Registration Statement on Form S-2, File No. 33-1492, and
            incorporated herein by reference.

  4(j)      Ninth Supplemental Indenture, dated as of April 1, 1969, between
            the Company and Chemical Bank, Trustee. Filed as Exhibit 4(j) to
            the Company's Registration Statement on Form S-2, File No. 33-1492,
            and incorporated herein by reference.

  4(k)      Tenth Supplemental Indenture, dated as of March 1, 1972, between
            the Company and Chemical Bank, Trustee. Filed as Exhibit 4(k) to
            the Company's Registration Statement on Form S-2, File No. 33-1492,
            and incorporated herein by reference.

  4(l)      Eleventh Supplemental Indenture, dated as of April 15, 1975,
            between the Company and Chemical Bank, Trustee. Filed as Exhibit


<PAGE> 108
            4(l) the Company's Registration Statement on Form S-2, File No.
            33-1492, and incorporated herein by reference.

  4(m)      Twelfth Supplemental Indenture, dated as of November 27, 1978,
            between the Company and Chemical Bank, Trustee. Filed as Exhibit
            4(m) to the Company's Registration Statement on Form S-2, File No.
            33-1492, and incorporated herein by reference.

  4(n)      Thirteenth Supplemental Indenture, dated as of October 15, 1981,
            between the Company and Chemical Bank, Trustee. Filed as Exhibit
            4(n) to the Company's Registration Statement on Form S-2, File No.
            33-1492, and incorporated herein by reference.

  4(o)      Fourteenth Supplemental Indenture, dated as of August 19, 1983,
            between the Company and Chemical Bank, Trustee. Filed as Exhibit
            4(o) to the Company's Registration Statement on Form S-2, File No.
            33-1492, and incorporated herein by reference.

  4(p)      Fifteenth Supplemental Indenture, dated as of August 19, 1985,
            between the Company and Chemical Bank, Trustee. Filed as Exhibit
            4(p) to the Company's Registration Statement on Form S-2,
            Registration No. 33-1492, and incorporated herein by reference.

  4(q)      Sixteenth Supplemental Indenture, dated as of January 1, 1988,
            between the Company and Chemical Bank, Trustee. Filed as Exhibit
            4(q) to the Company's Registration Statement on Form S-3,
            Registration No. 33-27785, and incorporated herein by reference.

  4(r)      Seventeenth Supplemental Indenture, dated as of February 1, 1989,
            between the Company and Chemical Bank, Trustee. Filed as Exhibit
            4(r) to the Company's Registration Statement on Form S-3,
            Registration Statement No. 33-27785, and incorporated herein by
            reference.

  4(s)      Eighteenth Supplemental Indenture, dated as of September 1, 1991,
            between the Company and Chemical Bank, Trustee. Filed as Exhibit
            4(x) to the Company's Registration Statement on Form S-3,
            Registration Statement No. 33-64302, and incorporated herein by
            reference.

  4(t)      Nineteenth Supplemental Indenture, dated as of September 1, 1992,
            between the Company and Chemical Bank, Trustee. Filed as Exhibit
            4(z) to the Company's Registration Statement on Form S-3,
            Registration Statement No. 33-64302, and incorporated herein by
            reference.

  4(u)      Debenture Indenture, dated as of November 1, 1986, between the
            Company and Centerre Trust Company of St. Louis (now Boatmen's
            Trust Company), as Trustee. Filed as Exhibit 4(q) to the Company's
            Registration Statement on Form S-2, Registration Statement No.
            33-9509, and incorporated herein by reference.

  4(v)      Senior Note Agreement, dated as of July 1, 1990, between the
            Company and Allstate Life Insurance Company. Filed as Exhibit 4(w)
            to the Company's Registration Statement on Form S-3, Registration
            Statement No. 33-64302, and incorporated herein by reference.



<PAGE> 109
  4(w)      Charter of the Company. Filed as Exhibit 3(a) to the Company's Form
            8, amending the Company's Form 10-Q for the fiscal quarter ended
            September 30, 1984, File No. 0-1857-3, and incorporated herein by
            reference.

  4(x)      Amendment to the Company's Charter, dated October 30, 1985. Filed
            as Exhibit 3(b) to the Company's Registration Statement on Form
            S-2, Registration Statement No. 33-1492, and incorporated herein by
            reference.

  4(y)      Amendment to the Company's Charter, dated July 14, 1986. Filed as
            Exhibit 3(a) to the Company's Form 10-K for the fiscal year ended
            June 30, 1986, File No. 0-1857-3, and incorporated herein by
            reference.

  4(z)      Amendment to the Company's Charter, dated October 28, 1986. Filed
            as Exhibit 4(v) to the Company's Registration Statement on Form
            S-3, Registration Statement No. 33-27785, and incorporated herein
            by reference.

  4(aa)     Amendment to the Company's Charter, dated June 15, 1992. Filed as
            Exhibit 4(y) to the Company's Registration Statement on Form S-3,
            Registration Statement No. 33-64302, and incorporated herein by
            reference.

  4(bb)     Amendment to the Company's Charter, dated July 29, 1994. Filed as
            Exhibit 4(bb) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.

  4(cc)     Amendment to the Company's Charter, dated September 10, 1996. Filed
            as part of Exhibit 3(i) to the Company's form 10-Q for the fiscal
            quarter ended December 13, 1996. File No. 0-1857-3, and
            incorporated herein by reference.

  4(dd)     Senior Note Agreement, dated November 1, 1996, between the Company
            and First Colony Life Insurance Company. Filed as Exhibit 4 to the
            Company's form 10-Q for the fiscal quarter ended December 31, 1996.
            File No. 0-1857-3, and incorporated herein by reference.

 10(a)      Employment Contract between the Company and Scott S. Robinson.
            Filed as Exhibit 10(f) to the Company's Form 10-K for the fiscal
            year ended June 30, 1985, File No. 01857-3, and incorporated herein
            by reference.

 10(b)      Contract for the operation and maintenance of a cogeneration
            pipeline between the Company and Altresco Financial, Inc., dated
            December 11, 1992. Filed as Exhibit 10(n) to the Company's Form
            10-K for the fiscal year ended June 30, 1993, File No. 0-18573, and
            incorporated herein by reference.

 10(c)      Year-to-yea r contract for the purchase of propane gas between the
            Company and Enron Gas Liquids, dated June 1, 1993. Filed as Exhibit
            10(c) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.



<PAGE> 110
 10(d)      Contract for the transportation of natural gas under IT rate
            schedule between the Company and Tennessee Gas Pipeline Company,
            contract number 103250-8, dated September 1, 1993. Filed as Exhibit
            10(d) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.

 10(e)      Contract for the transportation of natural gas under FT-A rate
            schedule between the Company and Tennessee Gas Pipeline Company,
            contract number 2030, dated September 1, 1993. Filed as Exhibit
            10(e) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.

 10(f)      Contract for the transportation of natural gas under FT-A rate
            schedule between the Company and Tennessee Gas Pipeline Company,
            contract number 2064, dated September 1, 1993. Filed as Exhibit
            10(f) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.

 10(g)      Contract for the transportation of natural gas under FT-A rate
            schedule between the Company and Tennessee Gas Pipeline Company,
            contract number 779, dated September 1, 1993. Filed as Exhibit
            10(g) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.

 10(h)      Contract for the transportation of natural gas under CGT-NE rate
            schedule between the Company and Tennessee Gas Pipeline Company,
            contract number 2063, dated September 1, 1993. Filed as Exhibit
            10(h) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.

 10(i)      Contract for the purchase of natural gas between the Company and
            Tenngasco Corporation, dated September 14, 1993. Filed as Exhibit
            10(I) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.

 10(j)      Contract for the purchase of natural gas between the Company and
            Natural Gas Clearinghouse, dated as of November 1, 1993. Filed as
            Exhibit 10(j) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.

 10(k)      Gas Storage Agreement between the Company and Tennessee Gas
            Pipeline Company, dated as of September 1, 1993. Filed as Exhibit
            10(k) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.

 10(l)      Company Corporate Incentive Compensation Plan ("ICP"). Filed as
            Exhibit 10(l) on the Company Registration Statement on Form S-2,
            Registration Statement No. 33-83828, and is incorporated herein by
            reference thereto.


<PAGE> 111
 10(m)      Severance Agreement, dated September 28, 1993, by and between the
            Company and Donald Atwater. Filed as Exhibit 10(m) on the Company
            Registration Statement on Form S-2, Registration Statement No. 33-
            83828, and is incorporated herein by reference thereto.

 10(n)      Severance Agreement, dated September 28, 1993, by and between the
            Company and Robert M. Allessio. Filed as Exhibit 10(n) on the
            Company Registration Statement on Form S-2, Registration Statement
            No. 33-83828, and is incorporated herein by reference thereto.

 10(o)      Severance Agreement, dated October 15, 1993, by and between the
            Company and Michael J. Marrone. Filed as Exhibit 10(o) on the
            Company Registration Statement on Form S-2, Registration Statement
            No. 33-83828, and is incorporated herein by reference thereto.

 10(p)      Severance Agreement, dated October 15, 1993, by and between the
            Company and Leslie H. Hotman. Filed as Exhibit 10(p) on the Company
            Registration Statement on Form S-2, Registration Statement No.
            33-83828, and is incorporated herein by reference thereto.

 10(q)      Severance Agreement, dated October 15, 1993, by and between the
            Company and Cheryl M. Clark. Filed as Exhibit 10(q) on the Company
            Registration Statement on Form S-2, Registration Statement No.
            33-83828, and is incorporated herein by reference thereto.

 13(a)      Annual Report to Shareholders

            Filed Herewith:

            A copy of the Company's Annual Report to Shareholders for fiscal
            year ended June 30, 1997.

 27(a)      Financial Data Schedule

            Filed Herewith:
            Financial Data Schedule for the fiscal year ended June 30, 1997.
</TABLE>


           EXHIBIT 13-ANNUAL REPORT OF BERKSHIRE GAS FOR FORM 10-K


Berkshire Gas Company

Energizing a Diverse Economy

      Not since the economic boom that swept the country in the mid to late 80s
has there been so much excitement about the strength of the national economy.
In New England, the regional economy has been reinvigorated. No longer relying
on any single business or industry, the region's economic strength is now built
on a broader base, encompassing new ventures, the expansion of successful
enterprises and the ingenuity of entrepreneurs and investors.

      Diversification is largely responsible for fueling New England's economic
resurgence and - more importantly - the economic revival in the Berkshire Gas
service area. This year's annual report focuses on the diverse nature of the
customers we serve and their many successes.


<PAGE> 112
      By knowing our customers, you will come to know us as a company committed
to progress and growth, and dedicated to energizing a diverse economy for the
benefit of our customers and our shareholders.

FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
For the Fiscal Year Ended June 30,

<TABLE>
<CAPTION>

                                                                               1997/1996                1996/1995
OPERATIONS ($000)                                         1997        1996     % Change        1995     % Change
- -----------------------------------------------------------------------------------------------------------------

<S>                                                    <C>         <C>           <C>        <C>          <C>
Operating Revenues                                     $ 48,463    $ 46,050        5.2%     $ 47,934      -3.9%
Operating Margin                                         25,253      25,835       -2.3        23,114      11.8
Operating and Other Income                               11,527      12,042       -4.3         9,418      27.9
Net Income                                                3,556       4,213      -15.6         2,529      66.6
Earnings Available for Common Stock                       3,316       3,521       -5.8         1,835      91.9

COMMON SHARE DATA
- --------------------------------------------------------------------------------------------------------------

Earnings Per Share                                     $   1.52    $   1.65       -7.9%     $   0.92      79.3%
Dividends Per Share                                       1.125       1.105        1.8          1.10       0.5
Book Value Per Share                                      14.18       13.75        3.1         13.16       4.5
Market Price (Year-End)                                   16.00       15.38        4.0         15.00       2.5
Average Shares of Common Stock Outstanding (000's)      2,181.5     2,129.2        2.5       1,990.5       7.0
Number of Registered Common Shareholders                  1,902       1,881        1.1         1,878       0.2

OTHER DATA
- --------------------------------------------------------------------------------------------------------------

Gross Utility Plant ($000)                             $101,983    $ 96,571        5.6%     $ 91,863       5.1%
Net Utility Plant ($000)                                 73,640      71,215        3.4        69,326       2.7
Capital Expenditures ($000)                               7,393       6,507       13.6         7,746     -16.0
Total Gas Sold and Transported (MCF-000's)                8,080       8,075        0.1         7,392       9.2
Total Natural Gas Customers                              32,526      32,129        1.2        31,925       0.6
Propane Gallons Sold (000's)                              4,443       4,251        4.5         3,738      13.7
</TABLE>


To Our Shareholders

      The past year has been one of strong performance for the Company. We have
seen real strength in the service area economy largely due to the
diversification of existing enterprises and the growth of a wide variety of new
undertakings and emerging technologies. The customers featured in this year's
report provide prime examples of how our economy is growing and why prospects
for future expansion are so encouraging.

Diversity Driving Demand

      As existing customers expand their use of natural gas and demand for our
product grows with the addition of new customers, it becomes clear that the


<PAGE> 113
diversification of our economic base has played a major role in the overall
health of our region's economy.

      With the move of heavy industry and manufacturing to the South and West,
New Englanders have had to utilize their native resourcefulness to inject new
life into their economy. Many have accomplished this by expanding existing
businesses into new markets and products areas. Others have focused on
investing time and energy in new service sector ventures. And still others have
tapped their entrepreneurial drive to achieve commercial success by utilizing
new and emerging technologies.

      This diversity has yielded both economic strength and opportunity. Many
such opportunities for the Company have been driven by the recognition of
natural gas as a highly adaptable premium fuel that is also a friend to the
environment. Additionally, the Company's market position as a full service
energy supplier dedicated to the success of its customers has made natural gas
the first choice for many enterprising business owners as well as homeowners
throughout western Massachusetts.

      With small business providing more that 85% of all jobs in this country,
a diverse economy has never been more important. We serve a portion of
Massachusetts known for its academic and research resources. We continue to be
well positioned for new and innovative growth as well as adaptation of existing
assets. The Company is committed to working in partnership with all segments of
our market and of our economy toward mutual success. The profiles in this
report more fully detail our initiatives and we look forward to continuing to
energize the ever diversifying economy in our area.

Performance

      Poised for continued success in diverse markets, we take great pride in
our achievements to date.

      Per share earnings for the year ended June 30, 1997, were $1.52. Although
earnings were lower than in the prior year, we were successful in achieving
this level of performance despite weather during the heating season that was 9%
warmer than the preceding year and 5% warmer than the 20-year average.
Additionally, operating margins, which are the best measure of a natural gas
utility's performance, were only 2.3% lower than in the previous year.

      Efforts to achieve greater earnings stability irrespective of the effects
of unusual weather variances have met with success. We fully intend to continue
to focus every facet of our organization toward further increases in
efficiency, productivity and, in turn, profitability.

      During the year, the Company saw considerable growth in income from its
service and propane operations.

Dividend Increase

      The Company's Board of Directors is strongly committed to providing
shareholders with a fair return on their investment. The Board reviews the
dividend in light of the Company's financial performance and capital needs on
an ongoing basis in keeping with its conservative, yet progressive dividend
policy.

      Improved performance led the Board to take action in June this year,


<PAGE> 114
increasing the quarterly dividend pain on Common Stock from 28 [CENTS] to
28-1/2 [CENTS] per share resulting in an annual dividend of $1.14. This is the
third dividend increase since 1994.

(Picture of President & Chief Executive Officer, Scott S. Robinson)

Propane Expansion

      The Company's retail propane division, Berkshire Propane, continues to
achieve new milestones of profitability in serving customers across its 5,000
square mile service area in western Massachusetts and eastern New York.

      This year, despite warmer than normal weather, the division's 1997
revenues increased by 17% over the prior year. Operating margins also increased
by 14% over 1996.

      In addition, Berkshire Propane tapped two new markets during the year in
an effort to expand upon its track of strong performance - wholesale operations
and retail delivery service in the state of Vermont.

      Given the division's considerable storage capacity as well as its
strategically located storage facilities, the decision to offer wholesale
propane services to competitors without similar capacity made sound business
sense. As a result, margins earned from the sale of additional wholesale
volumes supplement those earned on direct retail sales to Berkshire Propane
customers. Capitalizing on existing resources and assets made it possible for
Berkshire Propane to pursue this opportunity without additional expense or
overhead. Plans call for continued expansion and marketing of the division's
wholesale business.

      On the retail side, Berkshire Propane expanded its reach in July of this
year adding portions of southern Vermont to its existing service territory.
Initially offering service in and around the towns of Bennington and
Brattleboro, long range plans call for expanding service to surrounding
communities as well.

      Efforts to date in this new market have met with considerable success and
are expected to continue to present further expansion opportunities for
Berkshire Propane.

Deregulation

      This has been a year of change in the competitive landscape of our
industry and it has also brought the dawning of new opportunities associated
with deregulation.

      When it comes to deregulation, opportunity is the key word. Our role as
the transporter of natural gas in western Massachusetts is historic. This is a
service that we have provided for more than 145 years and one that we will
continue to provide in a deregulated environment. The key difference, however,
will be our ability to work strategically with marketers to expand service
while also using the flexibility provided by deregulation to compete in other
segments of the energy marketplace.

      In many ways, offering transportation services in a deregulated market is
a natural extension of what we have been doing for a number of years. As far
back as 1987, the Company began to work cooperatively with interested


<PAGE> 115
commercial and industrial customers in offering customized service, which
included transportation of third-party gas supplies. Today, we are successfully
providing transportations services to more than 35% of the Company's commercial
and industrial customers. As well, we will continue to expand our offering of
unbundled rates to customers during the next calendar year.

      Viewing marketers as partners instead of as competitors will allow us to
work side by side in expanding the use of natural gas throughout our service
area. Building strategic alliances with marketers and suppliers will benefit
everyone involved while also keeping rates stable and competitive for
commercial end users and consumers. We are truly excited about the
opportunities that deregulation is bringing and we are both enthusiastic and
optimistic about future prospects.

      We have been working diligently toward optimizing our organization and
operations for competition in open energy markets with the assistance of the
Reed Consulting Group, a firm widely recognized for its expertise in this area.

      The Company anticipates segregating non-regulated market functions from
regulated operations as part of these efforts. This will provide greater
flexibility for pursuing competitive opportunities under deregulation including
the establishment of a separate entity for the marketing of a full range of
energy services.

      Finally, the Company is also working with the other investor-owned
natural gas utilities in the Commonwealth of Massachusetts to develop
comprehensive principles and procedures for the "unbundling" of services
offered to customers. The development of these standards will assure a level
playing field while also defining opportunities for open competition.

Tomorrow and Beyond

      With the diversification of our service area, our economy grows stronger.
Similarly, deregulation will make it possible for Berkshire Gas to diversify by
providing the flexibility necessary to pursue new opportunities, enhance
profitability and strengthen the Company.

      As our industry moves toward open markets and competition, future
prospects are greater than ever before imagined. Deregulation is expected to
change many of the traditional ways of doing business while also creating new
areas of opportunity. Moving beyond the limits of regulation into new ventures
and undertakings provides the Company with new avenues of profitability. At the
same time, we will continue to commit ourselves to exceptional service and
competitive prices in regulated markets.

      Building on 145 years of success, we welcome the new millennium, we seek
opportunity and we are well positioned to break new ground.

      We thank you for your commitment to Berkshire Gas and we sincerely hope
that this year's report conveys a sense of the excitement, enthusiasm and
optimism that we share as together we work toward building a better company and
continuing to reward you for your investment.


/s/ SCOTT S. ROBINSON
    Scott S. Robinson
    President & Chief Executive Officer


<PAGE> 116
Energizing a Diverse Economy

      As the oldest and most established region in the nation, New England has
always been home to innovation and diversity. From the earliest settlers, the
spirit and drive to create, expand and diversify has been as much a part of New
England as the brightly colored leaves of autumn and the flowing maple syrup
that signals the onset of spring.

      As a region, we have experienced the industrial revolution, the advent of
technology and the development of infrastructure dedicated to manufacturing and
economic growth. (An inset picture of MASS MoCA clock tower)

      We are now in the midst of another phase in the natural evolution of the
New England economy. The days of heavy manufacturing are fading, being replaced
by a visionary emphasis on the development of emerging technologies,
entrepreneurial pursuits, cutting-edge ideas and a real focus on the future.
These are truly exciting times in our region. (An insert picture of landscaper
at Country Village Condominiums in Great Barrington, Massachusetts)

      Long home to some of the country's most prestigious academic
institutions, our region trains some of the finest minds in the world and
benefits from research that is constantly breaking new ground in the arts and
sciences. This is particularly true in western Massachusetts, where we have
seen innovations ranging from the invention of Lexan and other space-age
materials at GE Plastics, to Crane & Company's development of new technologies
designed to protect U.S. currency from counterfeiting. (An insert picture on
left of roof line at Devonshire Estates in Lenox, Massachusetts, insert picture
on right of steam turbine cogeneration system from Ewing Power Systems)

      Supplementing the human energy that drives a diverse economy, Berkshire
Gas is proud to play a role in providing the raw materials to fuel growth and
diversification. Working hand in hand with its customers, Berkshire Gas has
been instrumental in providing energy for new entrepreneurial efforts - ranging
from a facility in Amherst, Massachusetts, dedicated to breeding African fish
for retail sale, to a top-flight coffee roaster providing some of the world's
finest coffees to discriminating consumers around the globe. At the same time,
we have been working with more traditional customers to support expanding
markets in our area. (An insert picture on left of painters at Town of Adams
Town Hall, an insert picture on right of special beans selected for Barrington
Coffee Roasting Company in Great Barrington, Massachusetts)

      The following profiles, broken down by specific market segments, are
intended to give you a snapshot of the diverse enterprises and undertakings the
Company is proud to support. They'll help you to share some of the excitement
of a region that's building a bright future, while preserving the treasures of
its past. (An insert picture of a hydroponic plant being harvested at
Bioshelters, Inc. located in Amherst, Massachusetts)

      Innovation, economic growth and expansion, public-private partnerships,
entrepreneurial enterprises and a focus on the future-we are proud to be
energizing a diverse economy with natural gas, America's premium fuel.

                            MARKET SEGMENT CULTURAL

MASS MoCA

      The Massachusetts Museum of Contemporary Art is symbolic of the economic


<PAGE> 117
renaissance unfolding throughout the Berkshire Gas service area, as 20th
century manufacturing interests are replaced by emerging 21st century
technologies. The revolutionary MASS MoCA concept is being forged by passionate
visionaries intent on revitalizing the small New England city of North Adams,
Massachusetts, by transforming a vacant mill complex into a world-class center
for the arts.

      Ten years in the making, MASS MoCA will be a living laboratory for
artists and businesses working in virtually every artistic medium, including
sculpture, theater, dance, film, computer graphics and music. As MASS MoCA
Director Joseph Thompson put it, "MASS MoCA is a supercollider for new art
and new technology."

      Built in 1872 to manufacture textiles and later owned by a world leader
in high-quality electronic components, the complex employed 4,000 at its peak.
Foreign competition and manufacturing changes resulted in cutbacks, however,
leaving thousands out of work when the mill closed in 1985. The site's silver
lining was soon discovered by Williams College officials seeking possible mill
locations to meet the space requirements of contemporary art installations. By
1987, the idea to convert the 13-acre, 27-building mill into a mixed-use
cultural and commercial complex had crystallized.

      When it officially opens in 1998, MASS MoCA will awe visitors with its
sheer size. It will house expansive art galleries, performing arts facilities,
rehearsal space, offices, fabrication areas, live studio space and pre- and
post-production facilities for audio and video. A diverse consortium of
cultural institutions, artists, and technology firms-including New York's
prestigious Guggenheim Museum-have teamed with MASS MoCA to develop the
sprawling complex.

      The first technology firm to become a tenant was the Kleiser-Walczak
Construction Company, which has produced computer-generated special effects for
the entertainment industry, including major motion pictures and theme parks.
Excited by MASS MoCA's potential, the firm moved its headquarters from
Hollywood to studios within the facility.

      The architects' decision to preserve the mill's historic character by
retaining its vast, open spaces was popular with artists-and made natural gas
the right choice for heating. It also eliminated the environmental concerns and
liability associated with on-site oil storage and the nuisance of oil delivery.
"Natural gas provided the most economic and efficient way to serve a complex
campus that must house new functions in old buildings," Thompson said.
"Berkshire Gas has been very loyal to this project, and has been a good friend
as well as a good vendor."

      Berkshire Gas is proud to have been one of the first corporate supporters
in this noble private-public venture that could one day establish North Adams
as a global hub for contemporary arts.


(A picture of MASS MoCA and people touring the complex)
A truly unique center for the arts, MASS MoCA will feature a mix of traditional
and non-traditional works. The flexibility and cleanliness of natural gas made
Berkshire Gas the logical energy partner.


(A picture of Kleiser-Walczak employee)


<PAGE> 118
The creative synergies offered by MASS MoCA compelled the Kleiser-Walczak
Construction Company to relocate its computer-generated special effects firm
from Hollywood to studios within the complex.


                        MARKET SEGMENT RETIREMENT LIVING

Devonshire Estates

      Because the number of Americans age 65 and older is expected to double
between now and the year 2050, the retirement living industry is one of the
fastest-growing market segments in the Berkshire Gas service area. The Company
has recognized and capitalized on opportunities in this sizable market,
establishing natural gas as the fuel of choice for retirement homes in western
Massachusetts.

      So it came as no surprise when Holiday Retirement Corp., and industry
leader based in Salem, Oregon, with more than 200 retirement developments
across the U.S., Canada and England, chose Berkshire Gas as its energy partner
for Devonshire Estates, which is nearing completion in Lenox, Massachusetts.

      Unlike most others in the industry, Holiday Retirement's parent company
owns both the construction and management interests in its residences. "When
you're responsible for maintaining a facility, you put a little more care into
building it," said Georgie Kennel who is teaming with her husband, Will, on
their sixth construction management assignment for Holiday Retirement. "We're
more quality-oriented than most. We have to do things right."

      Doing it right includes using natural gas for a wide range of energy
needs, including heating, hot water, gas fireplaces and dryers in the six
laundry areas. "We almost always specify natural gas," said Kennel. "It's more
efficient and more economical, especially in an area like this where electric
rates are so high."

      Devonshire Estates will provide "independent living" for its senior
residents. One monthly fee covers virtually every resident's needs, including
three meals a day in a full-service restaurant setting. Residents will feel
secure in the knowledge that live-in managers can attend to their needs and,
with dependable natural gas, they won't have to worry about the effect of
winter storms. "It's like living in a fine hotel," Kennel said.

      Devonshire Estates has a total of 128 units designed to accommodate a
wide range of needs. The main building features studio apartments,
one-bedroom/one bath units, and two-bedroom/two bath units. There are also 20
deluxe units in separate buildings called garden suites and garden cottages,
which include such amenities as an attached garage, a full kitchen and
washer/dryer.

      Construction, which began in the spring of 1997 is scheduled for
completion by year's end. Interest was so keen that fully one-third of the
units had been reserved midway through construction.

      Because comfort is critical to the seniors, dependable natural gas is the
right choice for their energy needs and, with its history of reliability,
Berkshire Gas is the right supplier.




<PAGE> 119
(A picture of Devonshire Estates units under construction)
Efficient, dependable natural gas is part of "doing it right" at Devonshire
Estates in Lenox, Massachusetts, a 128-unit retirement development scheduled
for completion in December 1997.


                      MARKET SEGMENT MUNICIPAL CONVERSIONS

Town of Adams

      Strolling through downtown Adams, Massachusetts, is like walking into a
Norman Rockwell painting. Its friendly people, quaint victorian architecture,
and tidy streets and storefronts are a source of pride for those who have
worked so hard to preserve its old New England charm. The town hall has long
been a focal point of this pride, with a rich tradition that include Mark
Twain's address to the townspeople in December 1884, just a year after it was
completed.

      By the 1990s, however, the town hall and adjacent police station were
outdated, overcrowded and badly in need of repair. Even more importantly, the
liability and environmental issues associated with the aging underground oil
tank forced the town into action. Adams took a unique approach to its space
dilemma, renovating a historic downtown mansion perfectly suited to its needs.
For its energy requirements, Adams turned to Berkshire Gas for professional
services, technical expertise and environmentally friendly natural gas.

      According to Town Administrator Jim Leitch, a capital planning committee
chose historic Plunkett mansion as the new home for the town hall after a
lengthy search of prospects. Built in 1905, it offered an ideal downtown
location and the opportunity to restore a historic building to its original
beauty.

      Relocation of the town offices to Plunkett mansion enabled the police
department to expand into the old town hall, but both buildings still faced
major renovations. In addition, neither the old nor new town halls had the
equipment necessary for conversion to natural gas. As it has with other
municipalities in its service area, the Company demonstrated its commitment to
public/private partnership, providing professional services and energy
solutions throughout the conversion process to satisfy the town's needs.

      In that spirit, Berkshire Gas installed the necessary service lines while
also providing valuable engineering services and technical guidance. "Berkshire
Gas was a good partner in the construction of both of these facilities," Leitch
said. "They provided much-needed equipment, installation assistance and
technical support in addition to meeting difficult site and scheduling
demands." Although both facilities were designed for oil, Leitch said natural
gas was the clear choice for the future because of maintenance and
environmental issues. It was particularly well-suited for the police station's
rooftop heating and air conditioning unit, and as a fuel for its emergency
backup generator.

      When construction is completed in December 1997, Adams will again take
pride in its municipal buildings, and comfort in the knowledge that dependable,
all-American natural gas will be fueling its growth into the next century and
beyond.




<PAGE> 120
(A picture of the new town hall in Adams, Massachusetts)
Municipalities across the Company's service area are choosing to convert their
buildings and facilities from oil to natural gas. By converting its new town
hall, the Town of Adams, Massachusetts, has avoided the liability and
environmental issues associated with underground oil tanks.


(A picture of Adams Town Administrator Jim Leitch with Berkshire Gas
Salesperson Marty Martin with Adams Town police station under construction in
background)
The new Town of Adams police station-under construction in background-will use
natural gas for heating and air conditioning, as well as for its emergency
backup generator.


                        MARKET SEGMENT GOODS & SERVICES

Bioshelters, Inc.

      Under a futuristic, dome-like structure in landlocked Amherst,
Massachusetts, a revolutionary aquaculture experiment has been transformed into
a thriving example of entrepreneurial achievement, expected to produce 1.2
million pounds of fresh water fish when it reaches full production in 1998.
This farm of the future, whose resource conservation strategies may be an
answer to feeding the world's exploding population, is being energized by the
fuel of the future: clean-burning, efficient natural gas.

      Bioshelters uses an ingenious, energy-efficient process to raise tilapia,
a warm water fish native to Africa, and gourmet herbs under the same roof. The
tilapia are bred and raised in a series of tanks on the ground floor, including
four that can each hold 160,000 gallons and an equal number of mature fish.
Water from these tanks is pumped to a hydroponic garden located on the second
floor, where herbs grow in water rather than soil and absorb sunlight through
the structure's translucent roof. The closed-loop system recirculates water,
carrying fish manure to fertilize the garden's herbs. The fish make food for
the plants, the plants clean the water for the fish and 99.7 percent of the
water and waste is recycled.

      "We call this an artificially created natural ecosystem," said John Reid,
Bioshelters' President and CEO. "It solves a growing environmental problem and
produces profitable products." The fish are shipped live for sale in Boston and
the herbs are sold at supermarkets all over the Northeast.

      Because the fish are indigenous to warm African waters, heating the tanks
is Bioshelters' most critical energy need. Berkshire Gas made a significant
investment to serve Bioshelters' growth, extending its gas mains to provide the
rural facility with a more controllable and dependable fuel source. Efficient
gas-fired boilers provide energy for the eight miles of concrete-embedded,
polyethylene tubing that make up the radiant heating system.

      Berkshire Gas also solved Reid's concerns about the dependability of
electricity for the facility's water circulation pumps. "If we're down for
three hours, we're in trouble," he said. "With the damage summer or winter
storms can do to power lines, the power company just isn't reliable enough for
our purposes." Bioshelters' recent installation of a cogeneration system-fueled
by reliable natural gas-further reduces its dependence on the power company by
generating electricity for pumps, lights and other needs.


<PAGE> 121
      Bioshelters' ambitious five-year plan calls for the construction of
additional facilities to serve major markets across the U.S. and Canada. Reid
has found that natural gas is a natural fit for continued growth in his farms
of the future.


(A picture of a Bioshelters employee)
An employee examines the root development of plants in Bioshelters'
second-floor hydroponic garden. Recirculated water carries fish manure to
nourish the plants in the unique, closed-loop system heated by gas-fired
cogeneration equipment.


(An aerial picture of Bioshelters)
Dependable, clean-burning natural gas fits both the efficiency and
environmental standards of Bioshelters, a thriving aquaculture business in
Amherst, Massachusetts, that produces tilapia fish and hydroponic herbs. The
one-of-a-kind, dome-like structure makes efficient use of solar and thermal
energy.


                           MARKET SEGMENT RESIDENTIAL

Country Village Condominiums

      Hardwood floors. Granite and marble fireplaces. Jacuzzi tubs. Set foot in
one of the Country Village Condominiums in Great Barrington, Massachusetts, and
you'll want to move in. "That's the immediate reaction of everyone who sees
them, from the workmen to our prospective buyers," said Richard Stanley, the
project's developer. "It's not something you see as much as something you
feel."

      The "feel" is a result of Stanley's attention to detail and demand for
quality, from the attractive landscaping and fine interior trim to his choice
of clean-burning, efficient natural gas for heating. "Simplicity and
cleanliness are key issues when it come to heating fine homes," he said. "I
never would have considered oil."

      Stanley began developing the seven-acre site in the fall of 1996. When
it's completed, there will be a total of 25 units in eight buildings. The
three-bedroom condos each offer up to 2,100 square feet of living space and are
replete with amenities, including oversized windows, tiled bathrooms, central
air, central vacuum, appliances, 200-square foot decks and attached garages
with automatic door openers.

      Country Village, a short walk from downtown, appears especially
attractive to homeowners in their mid-50s or older who are not interested in
shoveling, mowing and other maintenance chores. Dependable natural gas fits
their care-free demands, providing no-worry heat, hot water, and easy operation
for the fireplaces that grace each condo.

      "Today's more sophisticated buyer also typically insists on a gas stove
for cooking," Stanley noted. Experienced developers like Stanley know that
natural gas is the best energy value, outperforming other fuels for temperature
control, BTU efficiency, equipment reliability and heating system recovery
rates.



<PAGE> 122
      A New York native, Stanley inherited a hair salon franchise from his
father and built it to more than 600 locations at home and abroad. But when he
purchased a second home in the Berkshires in the early 1980s, he was captivated
by the region's natural beauty and cultural attractions. He sold the franchise
and moved here permanently to "semi-retire" a few years later. "Now I'm working
harder than ever," he said with a laugh.

      Stanley's first ventures as a developer involved investments of more than
$1 million to buy and develop commercial properties in downtown Great
Barrington. Now his condos are generating inquiries from upscale second-home
owners and retirees interested in residing near Great Barrington's thriving
downtown.

      Prospective buyers will see in a moment that Country Village offers
everything needed for a contemporary, upscale lifestyle:elegant construction, a
quaint bustling town life, maintenance-free living and dependable natural gas,
the fuel of choice for the educated home-owner.


(A picture of developer Richard Stanley with a client)
Developer Richard Stanley(left) said he "never would have considered oil" for
his beautiful, new condominiums in Great Barrington, Massachusetts, preferring
the dependability and performance of natural gas for the heat, hot water,
fireplaces and cooking needs of his upscale clientele.


(A picture of a Country Village Condominium)


                      MARKET SEGMENT ECONOMIC DEVELOPMENT

Airport Industrial Park

      Development interests throughout the Berkshire Gas service are finding
that the availability of dependable, economical natural gas can play as vital a
role as land availability in attracting prospective tenants to their industrial
parks. Although industrial parks are not new to New England, their growth in
the post-recession economy has created one of the Company's fastest-growing
market segments.

      Berkshire Gas recently completed work in Montague, Massachusetts,
where the town has invested more than $1 million to revitalize Airport 
Industrial Park-which originally opened in the early 1980s-by developing an 
additional 52 acres. "Industry carries a lot of the tax load," said Denis 
Superczynski, Community Development Planner for the Town of Montague. "The 
more new and expanding companies we can attract, the more job opportunities 
we'll provide and the lower everyone's taxes will be as a result."

      So the Town of Montague is rolling out the red carpet, providing tax
increment financing, training funds and other incentives. Recognizing the
importance of providing uninterrupted, cost-efficient natural gas as part of
the park's infrastructure, the town asked Berkshire Gas to extend its gas mains
by 1.5 miles. "Most of our prospects ask about the availability of natural
gas," Superczynski said. "Companies really appreciate the benefits it
provides."

      Superczynski said businesses have come to Airport Industrial Park for a


<PAGE> 123
number of reasons, including its proximity to the Connecticut River and
Interstate 91, competitive land pricing and a skilled work force. He said
flexibility also is a plus, as the park can accommodate individual lots ranging
from a single acre to more than 15 acres. The natural gas line, which was
completed in July, enables the park to meet a wide range of tenant needs, from
heating and air conditioning to manufacturing processes.

      One of the first tenants in the new development was Ewing Power Systems.
The company, whose work force has more than doubled in the past year, supplies
steam turbine cogeneration systems to large steam users both in the U.S. and
abroad. These systems allow Ewing customers to produce low-cost electricity
with the same steam they are now using for heating or process.

      Ewing President Lynn B. DiTullio said the company's fastest growing
markets are international. "Electricity costs even more overseas," she said.
"It can be four times as much as in the U.S." Although Ewing, which was founded
in 1986, traditionally has customized its systems, the company recently
introduced standard products to serve smaller customers at a fraction of the
original cost.

      By including natural gas in the infrastructure of their industrial parks,
developers in the Berkshire Gas service area are improving their site's
marketability and their tenants' profitability.


(An aerial picture of the Airport Industrial Park)
Airport Industrial Park in Montague, Massachusetts, is one of many 
developments in the Company's service area that is providing natural gas for
tenants' use in everything from heating and air conditioning to manufacturing
processes.


(A picture of Ewing Power Systems employee)
Airport Park tenant Ewing Power Systems produces steam turbine cogeneration
systems like this one, built for a municipal power plant near Paris, France.


                             MARKET SEGMENT PROPANE

Barrington Coffee Roasting Company

      Premium coffee with a premium fuel...A coffee lover's dream has become a
reality at the Barrington Coffee Roasting Company in Great Barrington,
Massachusetts, where two entrepreneurs have perfected the art of roasting
exotic coffee beans from around the world using a precision process that is
fueling rapid growth in their business.

      Owners Gregg Charbonneau and Barth Anderson, who met and began sharing
their coffee obsession while in college, are dedicated to producing the
highest-quality coffee in the world. From their Great Barrington facility, they
search the globe for the finest coffee beans, screen them for quality and then
roast them to perfection for whole-sale, mail-order and sale on the Internet.
Business is great. Annual production has jumped from 20,000 pounds when they
opened in 1993 to a projected 125,000 pounds in 1997.

      The key to their success? "We're fanatics about quality," Charbonneau
said. He said they choose only coffees from the species of tree known as Coffea


<PAGE> 124
arabica-the highest quality coffee-in the world's richest coffee-growing
regions and then roast them in small batches, carefully controlling each step
of the process.

      Fine coffee is like fine wine. Just as fine wines may begin with grapes
from France, Italy or California, fine coffees may begin with beans grown in
Costa Rica, Indonesia or Ethiopia. "Characteristics such as body, mouth, feel
and acidity may vary from year to year, so we sample constantly," Charbonneau
said.

      Anderson calls Barrington Coffee's contribution to the final product "a
blend of art and science." During this process, propane-heated air roasts the
beans, which are kept moving so as not to burn.

      Precise temperature controls and timing are critical to this process,
which is why propane gas is the only fuel Barrington Coffee trusts to meet its
exacting standards. "The quality of the fuel and constant supply are
exceedingly important," Anderson said. "If there's any fluctuation in
temperature, the coffee will pick it up. Propane gas gives us that
consistency." When they're deemed perfect, the beans are "quenched" by rapidly
flowing air and packaged immediately.

      Charbonneau and Anderson recently invested $60,000 in a new French-built
roaster-the only one of its kind in this country. Anderson said Berkshire
Propane provided valuable assistance with its installation. "Everyone at
Berkshire Propane has been extremely helpful, from management to sales and
service representatives," Anderson said.

      So if you're fortunate enough to sample one of the fine, exotic coffees
produced by the master roasters of Barrington Coffee, remember that Berkshire
Propane helped make it great.


(A picture of Barrington Coffee owners, Barth Anderson and Gregg Charbonneau)
Quality and consistency are critical in the propane-heated, roasting process at
Barrington Coffee in Great Barrington, Massachusetts, where owners Barth
Anderson and Gregg Charbonneau (above, l-r) select only the world's finest
coffee beans and then roast them to flavor perfection (right).


(A picture of Barrington Coffee owners, Barth Anderson and Gregg Charbonneau
during a different phase of production)


Service Area

      The Company's service area encompasses parts of three counties in western
Massachusetts and a portion of eastern New York, providing natural gas services
to 19 cities and towns with a total population of more than 190,000. Propane
service is provided to more than 100 communities in western Massachusetts,
eastern New York and southern Vermont.

      The unspoiled beauty of the Berkshire Gas service area is treasured by
residents and visitors alike, serving as a magnet to lovers of brilliant fall
foliage, charming ski resorts and scenic golf courses, as well as providing a
picturesque backdrop for renowned cultural attractions. The Company is proud to
fuel the growing and diverse energy needs of a region whose desire to achieve


<PAGE> 125
economic prosperity is exceeded only by its determination to protect its
environment for future generations.


(Map of Berkshire Gas and Berkshire Propane service area)


Financial Review





Contents

10-Year Comparative Summary of Operations and Statistics...............    14

Management's Discussion and Analysis of Financial Condition and Results
 of Operations.........................................................    16

Financial Statements:

  Statements of Income.................................................    19

  Balance Sheets.......................................................    20

  Statements of Shareholders' Equity...................................    21

  Statements of Cash Flows.............................................    22

  Notes to Financial Statements........................................    23

  Independent Auditors' Report.........................................    29

Quarterly Financial Information........................................    31

Officers and Directors.................................................    32



10-Year Comparative Summary of Operations and Statistics
- ---------------------------------------------------------------------------

<TABLE>
<CAPTION>

For the Years Ended June 30,
OPERATIONS ($000)                    1997       1996      1995      1994      1993
- -------------------------------------------------------------------------------------

<S>                                  <C>        <C>       <C>       <C>       <C>
Operating Revenues                   $ 48,463   $46,050   $47,934   $53,029   $47,132
Cost of Gas Sold                       23,210    20,215    24,820    27,885    24,831
                                     ------------------------------------------------
Operating Margin                       25,253    25,835    23,114    25,144    22,301
                                     ------------------------------------------------
Net Income                              3,556     4,213     2,529     3,673     2,810


<PAGE> 126
Earnings Available for Common
 Stock                                  3,316     3,521     1,835     2,953     2,066

COMMON SHARE DATA
- -------------------------------------------------------------------------------------
Earnings Per Share                      $1.52     $1.65     $0.92     $1.69     $1.20
Annualized Dividends Per Share           1.14      1.12      1.10      1.10      1.08
Dividends Declared Per Share             1.125     1.105     1.10      1.085     1.08
Book Value Per Share                    14.18     13.75     13.16     12.99     12.30
Market Price (Year-End)                 16.00     15.38     15.00     16.25     18.00
Average Shares of Common Stock
 Outstanding (000s)                   2,181.5   2,129.2   1,990.5   1,751.8   1,718.5

CAPITALIZATION ($000)
- -------------------------------------------------------------------------------------
Common Equity                        $ 31,365   $29,595   $27,688   $22,946   $21,326
Preferred Stock                           363     8,406     8,448     8,491     9,026
Long-Term Debt                         40,000    31,999    30,983    31,083    25,413
                                     ------------------------------------------------
Total Capitalization                 $ 71,728   $70,000   $67,119   $62,520   $55,765
                                     ------------------------------------------------

% OF TOTAL
- -------------------------------------------------------------------------------------
Common Equity                            43.7%     42.3%     41.2%     36.7%     38.2%
Preferred Stock                           0.5      12.0      12.6      13.6      16.2
Long-Term Debt                           55.8      45.7      46.2      49.7      45.6

RATIOS (%)
- -------------------------------------------------------------------------------------
Payout Ratio                               74%       67%      120%       65%       90%
Market-to-Book Ratio                      113       112       114       125       146
Return on Average Common Equity          10.9      12.3       7.2      13.3       9.8

PROPERTY ($000)
- -------------------------------------------------------------------------------------
Capital Expenditures                 $  7,393    $6,507    $7,746    $5,112    $5,458
Pipeline Construction                       0         0         0         0     5,659
Gross Utility Plant                   101,983    96,571    91,863    86,098    83,016
Net Utility Plant                      73,640    71,215    69,326    66,191    65,846
Net Non-Utility Plant                   6,096     5,949     5,962     5,715     5,004
Total Assets                          101,688    93,660    87,741    90,991    91,891

GAS SALES (MCF-000s)
- -------------------------------------------------------------------------------------
Residential                             2,730     2,814     2,513     2,839     2,730
Commercial & Industrial                 2,289     2,626     2,305     2,625     2,681
Interruptible                             592       522     1,104       807     1,012
- -------------------------------------------------------------------------------------
  Total Natural Gas Sales               5,611     5,962     5,922     6,271     6,423

GAS TRANSPORTED (MCF-000s)
- -------------------------------------------------------------------------------------
Firm Transportation                     1,409     1,073     1,130       874       289
Interruptible Transportation            1,060     1,040       340       217         0
- -------------------------------------------------------------------------------------
Total Gas Sold and Transported          8,080     8,075     7,392     7,362     6,712
- -------------------------------------------------------------------------------------

<PAGE> 127
Propane Gallons Sold                    4,443     4,251     3,738     3,904     3,522

OTHER STATISTICS
- -------------------------------------------------------------------------------------
Customer Meters                        32,526    32,129    31,925    31,445    31,053
Maximum Daily MCF Sendout              44,734    44,161    45,760    43,934    39,446
Minimum Daily MCF Sendout               7,847     8,381     8,216     8,114     7,371
Degree Days                             6,953     7,402     6,748     7,651     7,396
20-Year Average Degree Days             7,301     7,300     7,354     7,356     7,341
Number of Employees                       153       153       160       173       181
</TABLE>



10-Year Comparative Summary of Operations and Statistics
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

For the Years Ended June 30,
OPERATIONS ($000)                    1992      1991      1990      1989      1988
- ------------------------------------------------------------------------------------
<S>                                  <C>       <C>       <C>       <C>       <C>
Operating Revenues                   $47,969   $41,408   $39,476   $37,274   $34,992
Cost of Gas Sold                      26,741    22,341    20,280    20,953    19,619
                                     -----------------------------------------------
Operating Margin                      21,228    19,067    19,196    16,321    15,373
                                     -----------------------------------------------
Net Income                             1,952     1,462     2,047     1,769     1,757
Earnings Available for Common
 Stock                                 1,849     1,377     1,955     1,671     1,653

COMMON SHARE DATA
- ------------------------------------------------------------------------------------
Earnings Per Share                     $1.10     $0.83     $1.21     $1.05     $1.14
Annualized Dividends Per Share          1.08      1.08      1.28      1.28      1.28
Dividends Declared Per Share            1.08      1.23      1.28      1.28     1.235
Book Value Per Share                   12.13     12.07     12.40     12.40     12.57
Market Price (Year-End)                14.75     13.00     14.50     17.25     16.75
Average Shares of Common Stock
 Outstanding (000s)                  1,687.7   1,655.6   1,622.6   1,595.1   1,444.7

CAPITALIZATION ($000)
- ------------------------------------------------------------------------------------
Common Equity                        $20,626   $20,155   $20,299   $19,904   $19,848
Preferred Stock                        9,111     1,196     1,290     1,378     1,465
Long-Term Debt                        26,564    28,156    29,147    23,066    14,952
                                     -----------------------------------------------
Total Capitalization                 $56,301   $49,507   $50,736   $44,348   $36,265
                                     -----------------------------------------------

% OF TOTAL
- ------------------------------------------------------------------------------------
Common Equity                           36.6%     40.7%     40.1%     44.9%     54.7%
Preferred Stock                         16.2       2.4       2.5       3.1       4.1
Long-Term Debt                          47.2      56.9      57.4      52.0      41.2


<PAGE> 128
RATIOS (%)
- ------------------------------------------------------------------------------------
Payout Ratio                              98%      130%      106%      122%      112%
Market-to-Book Ratio                     122       108       117       139       133
Return on Average Common Equity          9.1       6.8       9.7       8.4       9.5

PROPERTY ($000)
- ------------------------------------------------------------------------------------
Capital Expenditures                  $5,165    $4,245    $6,438   $12,308    $9,778
Pipeline Construction                  1,539     4,526     6,475         0         0
Gross Utility Plant                   79,942    76,404    71,805    65,657    55,310
Net Utility Plant                     64,840    63,277    60,558    55,991    46,576
Net Non-Utility Plant                  8,965    10,627     8,119     2,882     2,616
Total Assets                          92,124    95,971    83,680    65,240    56,886

GAS SALES (MCF-000s)
- ------------------------------------------------------------------------------------
Residential                            2,639     2,347     2,545     2,547     2,428
Commercial & Industrial                2,703     2,480     2,778     2,702     2,564
Interruptible                          1,468     1,092     1,163     1,026       893
- ------------------------------------------------------------------------------------
  Total Natural Gas Sales              6,810     5,919     6,486     6,275     5,885
- ------------------------------------------------------------------------------------

GAS TRANSPORTED (MCF-000s)
- ------------------------------------------------------------------------------------
Firm Transportation                        0         0         0         0         0
Interruptible Transportation               0         0       169       118        31
- ------------------------------------------------------------------------------------
Total Gas Sold and Transported         6,810     5,919     6,655     6,393     5,916
- ------------------------------------------------------------------------------------
Propane Gallons Sold                   3,158     2,927     2,789     2,588     2,293

OTHER STATISTICS
- ------------------------------------------------------------------------------------
Customer Meters                       30,507    30,641    30,395    29,733    28,684
Maximum Daily MCF Sendout             38,237    37,095    38,012    37,480    38,917
Minimum Daily MCF Sendout              8,060     6,855     7,294     7,228     6,603
Degree Days                            7,210     6,261     7,045     7,581     7,471
20-Year Average Degree Days            7,348     7,432     7,474     7,474     7,479
Number of Employees                      180       185       191       194       182
</TABLE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
 OPERATIONS
- -------------------------------------------------------------------------------

(Dollars in Thousands Except Share and Per Share Amounts)

An Overview of 1997
- -------------------------------------------------------------------------------

      The Company reported Earnings Available for Common Stock of $3,316 or
$1.52 per share as compared to $3,521, or $1.65 in 1996. Despite approximately
5% warmer than normal weather this year, the impact on earnings was reduced due
to management's debt restructuring program and the growth of the unbundled gas


<PAGE> 129
transportation segment of the business. The number of degree days in 1997 was
6,953, a 6% decrease from the prior year and 5% less that the 20-year average.
Earnings in 1997 represent a return on average common equity of 10.9%,
confirming the Company's commitment to provide a fair return to shareholders.
The book value per share rose to $14.18 from $13.75 in 1996. The Company's
Board of Directors voted to increase the quarterly dividend paid on Common
Stock to $.285 per share or $1.14 on an annual basis, indicating confidence in
the Company's current and future performance. The Company has completed a debt
restructuring program which replaced higher cost debt and Preferred Stock
resulting in lower interest costs and taxes.

      Net Utility Plant increased to approximately $73,640, a 3.4% increase
from 1996, reflecting capital expenditures of $7,393. These expenditures
represent automation of the meter reading system as well as continued expansion
and enhancement of the distribution system.

Results of Operations
- -------------------------------------------------------------------------------

1997 vs. 1996

      Earnings available for Common Stock were $3,316 for 1997 as compared to
$3,521 for 1996; Earnings Per Share of Common Stock based on the average number
of shares outstanding for the same periods were $1.52 and $1.65, respectively.
The $.13 or 7.9% decrease in per share earnings from 1996 is due primarily to
9% warmer weather during the heating season. This decrease was offset in part
by lower costs through debt restructuring and increased transportation
revenues.

      Berkshire Gas Company considers Operating Margin (Operating Margin or
Gross Profit=Operating Revenues Net of Cost of Gas Sold) to be a more pertinent
measure of operating results than Operating Revenues. This is due primarily to
the fact that revenues include changes in the cost of natural gas which must be
recovered or returned to customers through the Cost of Gas Adjustment Clause
("CGAC"). Consequently, changes in the cost of gas will affect revenue levels,
but do not have a corresponding effect on income. Additionally, margins earned
on interruptible gas sold and transported are flowed back to the firm customers
and therefore are not included in income. Accordingly, the discussion below
pertains to Operating Margin.

      Operating Margin decreased $582 or 2.3% as compared with 1996. Operating
Margin is primarily affected by the change in the level of firm gas sold and
transported. The decrease from 1996 is primarily due to lower volumes of firm
residential and commercial gas sold resulting from warmer than normal weather,
particularly during the winter heating season when temperatures averaged 9%
warmer than 1996, partially offset by higher transportation revenues and an
increase in the number of customers.

<TABLE>
<CAPTION>
                                                  1997       1996
                                                 -------    -------
     <S>                                         <C>        <C>
     Firm MCF Sold and Transported                 6,428      6,513
     Operating Margin                            $25,253    $25,835
     Average Operating Margin Per Firm MCF       $  3.93    $  3.97
</TABLE>


<PAGE> 130
     Other Operating Expenses consisted of the following:

<TABLE>
<CAPTION>
                                             1997       1996
                                            -------    -------

     <S>                                    <C>        <C>
     Transmission and Distribution          $ 3,420    $ 3,304
     Customer Accounts                        3,029      3,172
     Administrative and General               4,382      3,814
     Other                                    1,231      1,192
                                            ------------------
     Total                                  $12,062    $11,482
                                            ==================
</TABLE>

      Other Operating Expenses increased $580 or 5.1% from 1996 levels. The
increase reflects higher Administrative and General Costs of $568 due to higher
professional fees. These costs reflect the Company's development of a strategic
plan as the gas industry deregulates, the implementation of an early retirement
program and higher workers compensation insurance. Other Operating Expenses
also reflects increased Transmission and Distribution expense of $116 offset
by lower Customer Accounts expense of $143, a result of meter reading
automation.

      Depreciation Expense increased by $174 in 1997 over 1996 due to an
increase in depreciable assets.

      Other Income increased $821 or 53.5% from 1996. The increase was
primarily due to higher interest of $379 on the undercollection of prior period
gas costs through the CGAC, higher Propane revenue of $296 due to increased
gross margin and customer growth, and an increase in jobbing revenues of $149
due to increased activity.

      Interest Expense increased $505 or 14.5% due to the increase in long-term
debt used to retire the $8,000, 8.4% Preferred Stock series and the cost of
short-term debt to finance undercollected gas costs.

      Income Taxes decreased $420 from 1996 due to lower taxable earnings.

      Dividends declared on Preferred Stock decreased $452 due to the
retirement of the 8.4% Preferred Stock in the second quarter of fiscal 1997.
Overall cost of capital, which includes long-term and short-term interest, CGAC
interest and dividends on Preferred Stock, decreased due to the Company's debt
restructuring.

      Common Stock dividends increased $104 due to additional shares
outstanding through the Company's Dividend Reinvestment Program ("DRIP") over
the twelve-month period and, to a lesser extent, an increase in quarterly
dividends to $.285 per share, from $.28 per share, effective the fourth quarter
of 1997.

1996 vs. 1995

      Earnings available for Common Stock were $3,521 for 1996 as compared to
$1,835 for 1995. Earnings Per Share of Common Stock based on the average number


<PAGE> 131
of shares outstanding for the same periods were $1.65 and $.92, respectively.
The $.73 or 79.3% increase in per share earnings from 1995 is due primarily to
more normal weather during the heating season, lower interest costs through the
initial stages of debt restructuring and increased operating efficiencies.

      Operating Margin increased $2,721 or 11.8% as compared with 1995.
Operating Margin is primarily affected by the change in the level of firm gas
sold and transported. Interruptible gas sold and transported has no effect on
Operating Margin since those margins are flowed back to the firm customer. The
Company's sales are affected by weather as the majority of its firm customers
use natural gas for heating. The increase from 1995 is primarily due to higher
volumes of firm gas sold due to 9.7% colder weather than 1995, particularly
during the winter heating season when temperatures averaged 16.6% colder than
the 1995 season.

<TABLE>
<CAPTION>
                                                 1996        1995
                                                -------     -------

     <S>                                        <C>         <C>
     Firm MCF Sold and Transported                6,513       5,948
     Operating Margin                           $25,835     $23,114
     Average Operating Margin Per Firm MCF      $  3.97     $  3.89
</TABLE>

     Other Operating Expenses consisted of the following:

<TABLE>
<CAPTION>
                                            1996        1995
                                           -------     -------

     <S>                                   <C>         <C>
     Transmission and Distribution         $ 3,304     $ 3,400
     Customer Accounts                       3,172       2,740
     Administrative and General              3,814       4,173
     Other                                   1,192       1,276
                                           -------------------
     Total                                 $11,482     $11,589
                                           ===================
</TABLE>

      Other Operating Expenses decreased $107 or .9% from 1995 levels. The
Company's efforts in cost containment measures improved efficiency and reduced
the work force. Decreased Transmission and Distribution expense of $96 reflects
reductions in maintenance costs, and lower Administrative and General expense
of $359 is due to lower medical costs, legal fees, and other employee benefits.
Also contributing to the decrease was lower Other costs, reflecting savings in
gas supply expenses and personnel reductions. Partially offsetting these 
reductions was an increase in Customer Accounts expense, which is primarily 
reflective of $482 of additional provision for bad debts.

      Depreciation Expense increased by $223 in 1996 over 1995 due to an
increase in the amount of depreciable assets.

      Other Income increased $19 from 1995. Propane revenues increased $196


<PAGE> 132
from 1995 due to colder winter weather. Partially offsetting the increase was
lower jobbing revenue, appliance rentals and reduced interest income resulting
from changes in the balance of the overcollection of prior period gas costs
through the CGAC.

      Interest Expense decreased $186 due to the retirement of long-term debt
and favorable borrowing rates. The Company called the 9 1/8% Debentures and
First Mortgage Bonds (Series K and M) and temporarily financed this through
lower-cost, short-term bank loans.

      Income Taxes increased $1,117 from 1995 due to higher earnings in 1996.

      Dividends declared on Common Stock increased $141 due to additional
shares outstanding, and to a lesser extent, an increase in quarterly dividends
to $.28 per share, from $.275, effective the fourth quarter of 1996.

Liquidity and Capital Resources
- -------------------------------------------------------------------------------

      Cash flows from operating activities have increased over the twelve
months ended June 30, 1997, primarily due to refunds from gas suppliers.
Capital requirements have been generally funded by both internal and external
sources. The issuance of long-term financing is dependent on management's
evaluation of need, financial market conditions and other factors. Short-term
financing is used to meet seasonal cash requirements.

      The Company initially finances construction expenditures and other
funding needs primarily with short-term bank borrowings, and to a lesser extent
with the reinvestment of dividends. The Company continually evaluates its
short-term borrowing position and based on prevailing interest rates, market
conditions, etc., makes determinations regarding conversion of short-term
borrowings to long-term debt or equity. As part of this process during the
second quarter of fiscal 1997, the Company repurchased the 80,000 shares of the
8.4% Preferred Stock at $117 per share. To finance these redemptions, the
Company sold a $16,000 Senior Note at 7.8% due 2021. At June 30, 1996, in
accordance with SFAS No. 6, the Company had classified $7,999 of Notes Payable
to Banks as Long-Term Debt in anticipation of the Senior Note transaction.
During fiscal 1995, the Company sold 295,000 shares of Common Stock, netting
proceeds of $4,213 to repay short-term bank borrowings.

      The Company's capital expenditures were $7,393 in 1997, $6,507 in 1996,
and $7,746 in 1995. These construction expenditures primarily represent
investments in new and replacement mains and services, and the conversion to
automated meter reading. The Company expects fiscal 1998 capital expenditures
to total approximately $8,000. Construction expenditures will be financed
initially through short-term borrowings and refinanced by issuing long-term
debt and/or equity, to the extent that internally generated funds are not
available.

      Beginning June 15, 1993, the Company's Share Owner Dividend Reinvestment
and Stock Purchase Plan allowed for the sale of Common Stock shares at a 3.0%
discount to plan participants to increase cash flow to support current
construction expenditures.

      As of June 30, 1997, the Company had lines of credit aggregating $22,500,
of which $16,020 remained unused.



<PAGE> 133
      Like other companies in the natural gas industry, the Company is a party
to governmental actions associated with former gas manufacturing sites.
Management estimates that future expenditures to remediate and monitor known
environmental sites will range from $3,290 to $12,302. In accordance with SFAS
No. 5, the Company has recorded the most likely cost of $3,290. The Company's
unamortized costs at June 30, 1997, (which are not included in the above
estimate of future costs), were $819 and should be recovered over a seven year
period through the CGAC.

      Capitalization at June 30, 1997, excluding current redemption
requirements of long-term debt (of which there are currently none), consisted
of 55.8% long-term debt, 43.7% common equity, and 0.5% preferred stock.

      It is management's view that the Company has adequate access to capital
markets and will have sufficient capital resources, both internal and external,
to meet anticipated capital requirements.

Inflation
- -------------------------------------------------------------------------------

      The accompanying financial statements reflect the historical cost of
events and transactions, regardless of the purchasing power of the dollar at
the time. Due to the capital intensive nature of the Company's business, the
most significant impact of inflation is on the Company's depreciation of
utility plant. Rate regulation, to which the Company is subject, allows
recovery through its rates of only the historical cost of utility plant as
depreciation. The Company expects that any higher costs experienced upon
replacement of existing facilities will be recovered through the normal
regulatory process.

New Accounting Pronouncement
- -------------------------------------------------------------------------------

      Statement of Financial Accounting Standards No. 128 ("SFAS 128")
"Earnings Per Share," was issued in February 1997, and is effective for
financial statements issued after December 15, 1997. The statement establishes
new standards for computing and presenting earnings per share ("EPS") and will
require restatement of prior year's information. This statement simplifies the
standards for computing EPS previously found in APB Opinion 15. It replaces the
presentation of primary and fully diluted EPS with a presentation of basic EPS
and diluted EPS, requires a dual presentation on the face of the financial
statements, and requires a reconciliation of basic EPS to diluted EPS. Had SFAS
128 been effective for the June 30, 1997, financial statements, computation and
presentation of EPS would not change because the earnings per share as reported
are consistent with "basic earnings per share" as defined in SFAS 128 and the
Company has no dilutive securities.


STATEMENTS OF INCOME
- -------------------------------------------------------------------------------
(In Thousands)

<TABLE>
<CAPTION>
                                                  Years Ended June 30,

                                             1997          1996        1995
- ------------------------------------------------------------------------------

<PAGE> 134
<S>                                          <C>           <C>         <C>
Operating Revenues                           $48,463       46,050      $47,934
Cost of Gas Sold                              23,210       20,215       24,820
- ------------------------------------------------------------------------------
Operating Margin                              25,253       25,835       23,114
- ------------------------------------------------------------------------------
Other Operating Expenses                      12,062       11,482       11,589
Depreciation                                   4,020        3,846        3,623
- ------------------------------------------------------------------------------
Total                                         16,082       15,328       15,212
- ------------------------------------------------------------------------------
Utility Operating Income                       9,171       10,507        7,902
Other Income - Net                             2,356        1,535        1,516
- ------------------------------------------------------------------------------
Operating and Other Income                    11,527       12,042        9,418
Interest Expense                               3,978        3,473        3,667
Other Taxes                                    1,771        1,714        1,697
- ------------------------------------------------------------------------------
      Pre-tax Income                           5,778        6,855        4,054
Income Taxes                                   2,222        2,642        1,525
- ------------------------------------------------------------------------------
NET INCOME                                    $3,556       $4,213       $2,529
==============================================================================

Earnings Available for Common Stock           $3,316       $3,521       $1,835
==============================================================================

Average Shares of Common Stock Outstanding   2,181.5      2,129.2      1,990.5
- ------------------------------------------------------------------------------

Earnings Per Share of Common Stock             $1.52        $1.65        $0.92
==============================================================================
</TABLE>

Reference should be made to Notes to Financial Statements.


BALANCE SHEETS
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

(In Thousands)                                                       June 30,
                                                        1997        1996        1995
- ----------------------------------------------------------------------------------------
<S>                                                     <C>          <C>         <C>
ASSETS
Utility Plant:
   Utility Plant-at original cost                       $101,983     $96,571     $91,863
   Less: Accumulated Depreciation                         28,343      25,356      22,537
- ----------------------------------------------------------------------------------------
      Utility Plant-Net                                   73,640      71,215      69,326
- ----------------------------------------------------------------------------------------
Other Property:
   Other Property-at original cost                        11,983      11,229      10,766
   Less: Accumulated Depreciation                          5,887       5,280       4,804
- ----------------------------------------------------------------------------------------

<PAGE> 135
      Other Property-Net                                   6,096       5,949       5,962
- ----------------------------------------------------------------------------------------
 Current Assets:
   Cash and Cash Equivalents                                 356         196         492
   Accounts Receivable                                     7,255       6,466       6,612
   Other Receivables                                         332         347         234
   Inventories                                             3,665       3,070       3,236
   Prepayments and Other                                     689         307         178
   Prepaid Taxes                                              96         249        (125)
   Recoverable(Refundable) Gas Costs                       1,404        (831)     (4,117)
- ----------------------------------------------------------------------------------------
      Total Current Assets                                13,797       9,804       6,510
- ----------------------------------------------------------------------------------------
Deferred Debits:
   Unamortized Debt Expense - Net                          2,302         729         578
   Capital Stock Expense - Net                               319         508         638
   Environmental Cleanup Costs                               819         973       1,046
   Other                                                   1,425       1,192         787
- ----------------------------------------------------------------------------------------
      Total Deferred Debits                                4,865       3,402       3,049
- ----------------------------------------------------------------------------------------
Recoverable Environmental Cleanup Costs                    3,290       3,290       2,894
- ----------------------------------------------------------------------------------------
   TOTAL ASSETS                                         $101,688     $93,660     $87,741
========================================================================================

CAPITALIZATION AND LIABILITIES
Common Shareholders' Equity:
   Common Stock                                         $  5,529    $  5,382     $ 5,259
   Premium on Common Stock                                17,097      16,330      15,711
   Retained Earnings                                       8,739       7,883       6,718
- ----------------------------------------------------------------------------------------
      Total Common Shareholders' Equity                   31,365      29,595      27,688
- ----------------------------------------------------------------------------------------
Redeemable Cumulative Preferred Stock                        363       8,406       8,448
- ----------------------------------------------------------------------------------------
Long-Term Debt (less current maturities)                  40,000      31,999      30,983
- ----------------------------------------------------------------------------------------
Current Liabilities:
   Notes Payable to Banks                                  6,480       3,636           0
   Current Maturities of Long-Term Debt                        0           0         900
   Accounts Payable                                        3,513       3,176       3,091
   Other Current Liabilities                               4,621       2,453       4,557
- ----------------------------------------------------------------------------------------
      Total Current Liabilities                           14,614       9,265       8,548
- ----------------------------------------------------------------------------------------
Other Liabilities                                          1,561       1,159         961
- ----------------------------------------------------------------------------------------
Unamortized Investment Tax Credit                          1,209       1,280       1,355
- ----------------------------------------------------------------------------------------
Deferred Income Taxes                                      9,286       8,666       6,864
- ----------------------------------------------------------------------------------------
Reserve for Recoverable Environmental Cleanup Costs        3,290       3,290       2,894
- ----------------------------------------------------------------------------------------
   TOTAL LIABILITIES AND OTHER CREDITS                  $101,688     $93,660     $87,741
========================================================================================
</TABLE>


<PAGE> 136
Reference should be made to Notes to Financial Statements.



STATEMENTS OF SHAREHOLDERS' EQUITY
- -------------------------------------------------------------------------------
(In Thousands, Except Share Amounts)

<TABLE>
<CAPTION>
                                                                                    Redeemable
                                                Common Stock                   Cumulative Preferred
                                  -----------------------------------------    --------------------
                                               Par                 Retained
                                   Shares     Value     Premium    Earnings      Shares    Cost
- -------------------------------------------------------------------------------------------------

<S>                               <C>         <C>       <C>         <C>          <C>      <C>
Balance at June 30, 1994          1,766,909   $4,417    $11,431     $7,098       84,906   $ 8,491
Public Offering                     295,000      738      3,756
Issuance through Dividend
 Reinvestment Program                41,523      104        524
Net Income                                                           2,529
Dividends on Preferred Stock                                          (694)
Dividends on Common Stock                                           (2,215)
Redemption of Preferred Stock                                                      (428)      (43)
- -------------------------------------------------------------------------------------------------
Balance at June 30, 1995          2,103,432   $5,259    $15,711      $6,718       84,478   $ 8,448
Issuance through Dividend
 Reinvestment Program                49,160      123        619
Net Income                                                            4,213
Dividends on Preferred Stock                                           (692)
Dividends on Common Stock                                            (2,356)
Redemption of Preferred Stock                                                       (423)      (42)
- --------------------------------------------------------------------------------------------------
Balance at June 30, 1996          2,152,592    $5,382   $16,330     $ 7,883       84,055   $ 8,406
Issuance through Dividend
 Reinvestment Program                59,059       147       767
Net Income                                                            3,556
Dividends on Preferred Stock                                           (240)
Dividends on Common Stock                                            (2,460)
Redemption of Preferred Stock                                                    (80,423)   (8,043)
- --------------------------------------------------------------------------------------------------
Balance at June 30, 1997          2,211,651    $5,529   $17,097     $ 8,739        3,632   $   363
==================================================================================================          
</TABLE>

Reference should be made to Notes to Financial Statements.


STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
(In Thousands)                                                Years Ended June 30,
                                                        1997        1996         1995
- ---------------------------------------------------------------------------------------

<PAGE> 137
<S>                                                     <C>         <C>          <C>
Cash Flows from Operating Activities:
  Net Income..........................................  $3,556      $4,213       $2,529
  Adjustments to Reconcile Net Income to Net
Cash Provided by Operating Activities:
  Depreciation and Amortization.......................   4,897       4,732        4,477
  Provision for Losses on Accounts Receivable.........     973       1,225          741
  (Recoverable) Refundable Gas Costs..................  (2,235)     (3,286)       3,615
  Deferred Income Taxes...............................     620       1,802       (1,419)
Changes in Assets and Liabilities Which Provided 
 (Used) Cash:
  Accounts and Other Receivables......................  (1,747)     (1,192)       1,233
  Inventories.........................................    (595)        166          393
  Unamortized Debt Expense............................    (169)       (196)           0
  Unamortized Capital Stock Expense...................       0           0         (155)
  Accounts Payable....................................     337          85          315
  Taxes Accrued.......................................     153        (374)         280
  Consumer Rebates and Other..........................   2,108      (2,368)         960
- ---------------------------------------------------------------------------------------
  Net Cash Provided by Operating Activities...........   7,898       4,807       12,969
- ---------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
  Capital Expenditures and Disposal Costs.............  (7,393)     (6,507)      (7,746)
- ---------------------------------------------------------------------------------------
  Net Cash Used in Investing Activities...............  (7,393)     (6,507)      (7,746)
- ---------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
  Dividends Paid.....................................   (2,700)     (3,048)      (2,909)
  Current Maturities of Long-Term Debt...............        0        (900)           0
  Proceeds from (Principal Payments on) Issuance of 
   Long-Term Debt....................................   16,000      (6,983)        (100)
  Proceeds from (Principal Payments on) Notes Payable
   Borrowings-Net....................................   (5,155)     11,635       (6,580)
  Proceeds from Issuance of Common Stock-Net..........       0           0        4,213
  Redemption of Preferred Stock (Including Call 
   Premium)...........................................  (9,360)          0            0
  Proceeds from Other Stock Transactions-Net..........     870         700          580
- ---------------------------------------------------------------------------------------
    Net Cash (Used in) Provided by Financing Activities   (345)      1,404       (4,796)
- ---------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents..     160        (296)         427
Cash and Cash Equivalents at Beginning of Year........     196         492           65
- ---------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year..............    $356        $196         $492
=======================================================================================

Supplemental Disclosures of Cash Flow Information:
   Cash Paid During the Year for:
   Interest (net of amount capitalized)...............  $3,974      $3,336       $3,452
   Income Taxes (net of refund).......................   1,527       1,281        3,027
=======================================================================================

Supplemental Disclosures of Financing Activities:
  In 1996, the Company reclassified $7,999 from 
   Short-Term Notes Payable to Long-Term Debt.
(See footnote on Long-Term Debt)
=======================================================================================
</TABLE>

<PAGE> 138
Reference should be made to Notes to Financial Statements.


NOTES TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
(Dollars in Thousands, Except Share and Per-Share Amounts)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- -------------------------------------------------------------------------------

      The Berkshire Gas Company ("the Company") is a publicly owned utility
engaged in the distribution and sale of natural gas for residential, commercial
and industrial use, as well as the transportation of natural gas for larger
industrial users. The Company also sells and leases gas burning equipment, and
markets liquefied petroleum gas through its Berkshire Propane operations. The
Company's utility service territory encompasses portions of three counties in
western Massachusetts. It also markets propane throughout the western portion
of Massachusetts, eastern New York and southern Vermont. The Company is subject
to regulation by the Massachusetts Department of Public Utilities ("MDPU") as
it relates to utility service. The Company's accounting policies conform to
Generally Accepted Accounting Principles ("GAAP") as applied to public
utilities giving effect to the accounting practices and policies of the MDPU.

Income Taxes
- -------------------------------------------------------------------------------

      The Company uses the liability method in calculating deferred income
taxes. The Company records deferred income tax liabilities for temporary
differences between the basis of assets and liabilities for financial reporting
and income tax purposes at tax rates expected to be in effect during the
periods the temporary differences reverse.

      The Company has excess deferred taxes which has resulted in the recording
of a regulatory liability. The regulatory liability reflects amounts due to the
ratepayers which will be refunded through the regulatory process.

Depreciation
- -------------------------------------------------------------------------------

      The Company depreciates its utility plant at straight line rates approved
by the MDPU. The current composite depreciable rate is 4.04% and has been in
effect since April 1, 1993. Depreciable non-utility property consists of rental
equipment, propane tanks and related equipment used in the Company's liquefied
petroleum gas operations, and is depreciated at annual rates ranging from 2.5%
to 20.0%.

Revenues
- -------------------------------------------------------------------------------

      Customer meters are read or estimated on a cycle basis throughout each
month. After the reading or estimation is prepared, customers are billed for
their gas usage and any applicable monthly rental fee. At the time of billing,
revenues are recorded.

      Pursuant to the MDPU, the Company is required to recover increases in gas
costs and to refund any decreases in gas costs by way of the Cost of Gas
Adjustment Clause ("CGAC"). A gas adjustment charge or refund for estimated gas


<PAGE> 139
costs as compared with actual gas costs and any profit on the sale of
interruptible volumes are included in the monthly customer billings via the
CGAC. Any difference between actual and estimated gas costs plus interest is
accrued or deferred and is recorded in the month the related revenue is billed.

Unamortized Debt Expense
- -------------------------------------------------------------------------------

      The issuance costs associated with long-term debt are deferred and
amortized over the life of the issue.

Investment Tax Credit
- -------------------------------------------------------------------------------

      The unamortized balance of the Investment Tax Credit ("ITC") relating to
machinery and equipment acquisitions up through 1986 is deducted from federal
income taxes and is deferred on the balance sheet, as prescribed by the MDPU,
and is being amortized over the expected lives of the applicable assets. The
unamortized balance of the ITC for the years ended June 30, 1997, 1996 and
1995, was $1,209, $1,280 and $1,355, respectively. The amortized portion for
the years ended June 30, 1997, 1996 and 1995, was $71, $75 and $75.

Utility Plant
- -------------------------------------------------------------------------------

      The cost of maintenance, repairs and the renewal of items determined to
be less than full units of plant property are charged to maintenance expense
accounts. The cost of betterments and the renewal of full units of plant
property are charged to plant property accounts. Costs include materials, labor
and indirect charges for engineering, general and administrative and
supervisory services. The book value of plant property replaced, retired or
sold is concurrently removed from such plant property accounts and charged to
accumulated depreciation along with its associated removal costs, less any
salvage value.

      A functional classification for the cost of utility plant at June 30 is
as follows:


<TABLE>
<CAPTION>
                                                   1997       1996       1995
   ----------------------------------------------------------------------------

   <S>                                           <C>         <C>        <C>
   Transmission and Distribution Plant.......    $ 87,206    $82,255    $77,128
   General Plant.............................       9,387      9,498      9,549
   Manufactured Gas Production Plant.........       4,518      4,485      4,455
   Construction in Progress..................         872        333        731
   ----------------------------------------------------------------------------
   Total.....................................    $101,983    $96,571    $91,863
   ============================================================================
</TABLE>

      Transmission and Distribution Plant consists of mains, services and
meters, the cost for their installation, land and rights of way, and measuring
and regulating station equipment which is used to deliver and monitor gas used


<PAGE> 140
by the customer.

      General Plant consists of structures and their improvements, office
furniture and equipment, including computers, and transportation equipment.

      The Manufactured Gas Production Plant consists of land, gas mixing
equipment and liquefied petroleum gas equipment used to supplement natural gas
volumes during the peak season in order to meet customer demand.

Earnings per Share
- -------------------------------------------------------------------------------

      Earnings per Common Share have been computed by dividing earnings
applicable to Common Stock by the weighted average number of shares of Common
Stock outstanding during each year.

Estimates
- -------------------------------------------------------------------------------

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amount of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

Long-Lived Assets
- -------------------------------------------------------------------------------

      In fiscal 1997, the Company adopted Statement of Financial Accounting
Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed Of." The statement requires entities to review
long-lived assets and intangible assets in certain circumstances, and if the
value of the assets is impaired, an impairment loss shall be recognized. Due to
the Company's previous accounting policies, this pronouncement had no material
effect on the Company's financial position or results of operations.

New Accounting Pronouncement
- -------------------------------------------------------------------------------

      Statement of Financial Accounting Standards No. 128 ("SFAS 128")
"Earnings Per Share," was issued in February 1997, and is effective for
financial statements issued after December 15, 1997. The statement establishes
new standards for computing and presenting earnings per share ("EPS") and will
require restatement of prior year's information. This statement simplifies the
standards for computing EPS previously found in APB Opinion 15. It replaces the
presentation of primary and fully diluted EPS with a presentation of basic EPS
and diluted EPS, requires a dual presentation on the face of the financial
statements, and requires a reconciliation of basic EPS to diluted EPS. Had SFAS
128 been effective for the June 30, 1997, financial statements, computation and
presentation of EPS would not change because the earnings per share as reported
are consistent with "basic earnings per share" as defined in SFAS 128 and the
Company has no dilutive securities.

ACCOUNTS RECEIVABLE
- -------------------------------------------------------------------------------



<PAGE> 141
      Details of accounts receivable, net of allowance for doubtful accounts,
as of June 30 were as follows:

<TABLE>
<CAPTION>
                                     1997      1996      1995
   ------------------------------------------------------------

   <S>                               <C>       <C>       <C>
   Utility Service...............    $6,386    $5,781    $6,103
   Merchandise and Jobbing.......       103       117       118
   Liquefied Petroleum...........       766       568       391
   ------------------------------------------------------------
   Total - Net...................    $7,255    $6,466    $6,612
   ============================================================
</TABLE>

      The allowance for doubtful accounts as of June 30, 1997, 1996 and 1995,
respectively, was: Utility - $900, $720, and $832; Merchandise - $43, $33 and
$44; Liquefied Petroleum - $78, $63 and $74.

INVENTORIES
- -------------------------------------------------------------------------------

      Materials, supplies and liquefied petroleum used in the non-utility
operations are valued at the lower of average cost or market value; liquefied
petroleum used in the utility operations is valued at cost; and natural gas is
recorded at cost. The details of these inventories as of June 30 were as
follows:

<TABLE>
<CAPTION>
                                 1997      1996      1995
- -----------------------------------------------------------

<S>                              <C>       <C>       <C>
Materials and Supplies........   $1,675    $1,492    $1,284
Natural Gas...................    1,844     1,330     1,702
Liquefied Petroleum...........      146       248       250
- -----------------------------------------------------------
   TOTAL - Net................   $3,665    $3,070    $3,236
===========================================================
</TABLE>


RECLASSIFICATION
- -------------------------------------------------------------------------------

      The Company has reclassified certain amounts for prior years to conform
with the 1997 presentation.

COMMON STOCK
- -------------------------------------------------------------------------------

      The Company offers a plan for the purchase of Common Stock whereby all
participants in the plan are eligible to purchase shares at a 3% discount of
the average of the daily high and low prices for the five consecutive trading


<PAGE> 142
days ending on and including the day of purchase. Participants can purchase
shares by reinvesting dividends on Common Stock already held and/or through
optional cash payments.

      During the current fiscal year, the Company received approval from the
MDPU for an additional 200,000 shares to be issued through the DRIP.

      During fiscal 1995, the Company sold 295,000 shares of Common Stock in a
public offering.

      The Charter provisions applicable to the 4.8% Cumulative Preferred Stock,
the First Mortgage Indenture and the 7.8% Senior Note contain restrictions on
the use of retained earnings for the payment of cash dividends on, or purchases
of, Common Stock. At June 30, 1997, the Company's retained earnings were
$8,739. At such date, under the most restrictive of these provisions, $4,966 of
the retained earnings were unrestricted.

REDEEMABLE CUMULATIVE PREFERRED STOCK
- -------------------------------------------------------------------------------
(Actual Shares and Dollars)

      The Company has one series of 4.8% Cumulative Preferred Stock authorized.
The redemption price per share (as well as the amount due on voluntary
liquidation) is $100.00. The provisions of the 4.8% Cumulative Preferred Stock
require the Company to offer to purchase up to 450 shares at par annually on
September 15. Pursuant thereto, the Company purchased 423 shares during 1997,
423 shares during the 1996 fiscal year, and 428 shares during 1995.

      During the second quarter of fiscal 1997, the Company repurchased the
80,000 shares of the 8.4% Preferred Stock at $117 per share (see Long-Term Debt
footnote).

LONG-TERM DEBT
- -------------------------------------------------------------------------------

      Details regarding the Company's First Mortgage Bonds, Debentures, Senior
and Medium-Term Notes Payable, and sinking funds (due after one year) as of
June 30 were as follows:

<TABLE>
<CAPTION>
                        Interest    Final
Description               Rate     Maturity     1997       1996       1995
- ---------------------------------------------------------------------------

<S>                      <C>         <C>      <C>        <C>        <C>
First Mortgage Bonds:
   Series K               7.875      1997     $     0    $     0    $   520
          M               9.375      1998           0          0        720
          P              10.060      2019      10,000     10,000     10,000
Debenture:                9.125      2006           0          0      5,743
Senior Note:              9.600      2020       8,000      8,000      8,000
Medium-Term Note:         6.922      1999       6,000      6,000      6,000
Senior Note:              7.800      2021      16,000      7,999          0
- ---------------------------------------------------------------------------
   TOTAL....................................  $40,000    $31,999    $30,983
===========================================================================
</TABLE>

<PAGE> 143
      All interest rates are fixed except the Medium-Term Note, which is
variable based upon the LIBOR six month rate and which is convertible at the
option of the Company to a fixed rate based upon the lender's cost of funds
rate. The aggregate amount of maturities due are: 1998 - $0; 1999 - $6,000;
2000 - $0; 2001 - $0, 2002 - 0; and $34,000 maturing thereafter per the dates
in the table above.

      The First Mortgage Bonds are collateralized by substantially all of the
utility plant.

      During 1997, in conjunction with the Company's cost containment
incentives, the Company revised its capital structure to lower its borrowing
costs. The Company issued a $16,000, 7.8% Senior Note and used the proceeds to
redeem 80,000 shares of the 8.4% Preferred Stock and to refinance $7,999 of
short-term bank debt. At June 30, 1996, for financial reporting purposes, the
Company had classified the $7,999 of short-term bank debt as long-term in
anticipation of the issuance of the 7.8% Senior Note. The Indentures of the
Series P Mortgage Bonds and 7.8% Senior Note contain certain restrictive and
financial covenants, principally calculation of a fixed charge ratio, return on
equity, and limitation on funded debt. As of June 30, 1997, the Company was not
in violation of any such covenants.

SHORT-TERM LOANS AND COMPENSATING BALANCES
- -------------------------------------------------------------------------------

      The Company has lines of credit aggregating $22,500 with various banks,
of which $16,020 remained unused as of June 30, 1997. The lines of credit are
reviewed periodically with various banks and may be renewed or cancelled. In
connection with these lines of credit, the Company borrows at less than the
prime rate. In lieu of compensating balance requirements, the Company pays
commitment fees on a portion of its credit lines equating to 3/8 of 1% on
$4,000 with the various banks.

      Information as to short-term borrowings is as follows:

<TABLE>
<CAPTION>
                                                     1997        1996        1995
- ----------------------------------------------------------------------------------

<S>                                                  <C>        <C>        <C>
Balance Outstanding at June 30.....................  $ 6,480    $ 3,636    $     0
Maximum Amount of Borrowings at Any Month-End......   19,190     10,410     10,470
Average Borrowings During the Year.................   12,434      6,561      5,604
Average Interest Rate at End of Year...............     6.72%      6.40%      7.31%
Weighted Average Interest Rate During the Year.....     6.44%      6.46%      6.60%
</TABLE>

OTHER CURRENT LIABILITIES
- -------------------------------------------------------------------------------

      Details of other current liabilities as of June 30 were as follows:

<TABLE>
<CAPTION>
                                  1997      1996      1995
- ------------------------------------------------------------


<PAGE> 144
<S>                               <C>       <C>       <C>
Accrued Interest................  $  927    $  769    $  839
Insured Retirement Plan.........     192       292       377
Dividends Declared..............     635       776       752
Accrued Consumer Rebates........   2,251       139     2,044
Other...........................     616       477       545
- ------------------------------------------------------------
   TOTAL........................  $4,621    $2,453    $4,557
============================================================
</TABLE>

      Accrued consumer rebates represent refunds received from a major supplier
of natural gas to the Company. The refunds are associated with the suppliers'
rate case before FERC, and are to be refunded to the ratepayer during the next
fiscal year.

LEASE COMMITMENTS
- -------------------------------------------------------------------------------

      The Company is committed under operating leases having an initial lease
term of one year or more expiring on various dates. Rental expense under all
long-term operating leases aggregated $695, $204 and $88 in fiscal 1997, 1996
and 1995, respectively. The minimum future obligations under long-term
noncancelable leases in effect at June 30, 1997, were as follows:


<TABLE>

           <S>                         <C>
           1998                        $  813
           1999                           681
           2000                           362
           2001                           166
           2002                            95
                                       ------
           Total                       $2,117
                                       ======
</TABLE>

INCOME TAXES
- -------------------------------------------------------------------------------

      The difference in the effective tax rate compared with the statutory tax
rate is shown in the following table:

<TABLE>
<CAPTION>
                                               1997     1996     1995
- ----------------------------------------------------------------------
<S>                                            <C>      <C>      <C>
Tax at Statutory Rate......................    34%      34%      34%
State Taxes (Net of Federal Benefit).......     4.5      4.4      4.5
Investment Tax Credit......................    (1.2)    (1.1)    (1.9)
Permanent Differences......................     1.2      1.2      1.0
- ----------------------------------------------------------------------
Effective Tax Rate.........................    38.5%    38.5%    37.6%
======================================================================
</TABLE>

<PAGE> 145
      A summary of the tax provision is as follows:

<TABLE>
<CAPTION>
                                      1997      1996      1995
- ----------------------------------------------------------------
<S>                                   <C>       <C>       <C>
Federal Income - Current...........   $1,393    $  790    $2,169
Federal Income - Deferred..........      437     1,391      (923)
State - Current....................      285       190       512
State - Deferred...................      107       271      (233)
- ----------------------------------------------------------------
   TOTAL...........................   $2,222    $2,642    $1,525
================================================================
</TABLE>

      The components of the net deferred income tax liability at June 30 are as
follows:

<TABLE>
<CAPTION>
                                                1997       1996       1995
- ----------------------------------------------------------------------------
<S>                                              <C>       <C>        <C>
Deferred Liabilities:
  Investment Tax Credit......................    $  467    $  512     $  558
  Excess Tax over Book Depreciation..........     8,837     8,802      8,731
  Recoverable (Refundable) Gas Costs.........       301      (545)    (1,789)
  Environmental Response Costs...............       228       225        207
- ----------------------------------------------------------------------------
      Total Deferred Liabilities.............     9,833     8,994      7,707
- ----------------------------------------------------------------------------
  Deferred Assets:
    Other....................................      (547)     (328)      (843)
- ----------------------------------------------------------------------------
      Total Deferred Assets..................      (547)     (328)      (843)
- ----------------------------------------------------------------------------
Total Net Deferred Income Taxes..............    $9,286    $8,666    $ 6,864
============================================================================
</TABLE>

CONTINGENCIES
- -------------------------------------------------------------------------------

      Federal, state and local laws and regulations establishing standards and
requirements for the protection of the environment have increased in number and
scope in recent years. The Company cannot predict the future impact of such
standards and requirements, which are subject to change and can be
retroactively applied.

      During fiscal 1990, the MDPU issued a generic ruling on cost recovery for
environmental cleanup with respect to former gas manufacturing sites. Under the
ruling, the Company will recover annual cleanup costs, excluding carrying
costs, over a seven-year period through the CGAC. This ruling also provides for
the sharing of any proceeds received from insurance carriers equally between
the Company and its ratepayers, and establishes maximum amounts that can be
recovered from customers in any one year.


<PAGE> 146
      During the year ended June 30, 1997, the Company continued the analysis
and field review of two parcels of real estate formerly used for gas
manufacturing operations, which had been found to contain coal tar deposits and
other substances associated with by-products of the gas manufacturing process.
The review and assessment process began in 1985 with respect to the first site,
which is owned by the Company, and in 1989 with respect to the second site,
which was formerly owned by the Company. With the review and approval of the
Massachusetts Department of Environmental Protection ("MDEP"), at one site, the
investigative activities are continuing, while at the second site, the
investigative work is near completion and remedial alternatives are being
examined. It is difficult to predict the potential financial impact of the
sites until first, the nature and risk is fully characterized, and second, the
remedial strategies and related technologies are determined. The general
philosophy of the Company is one of source removal and/or reduction coupled
with risk minimization. Assuming successful implementation, it is anticipated
that through 2012 the level of future expenditures for the sites will range
from $3,290 to $12,302. The Company has recorded the most likely cost of $3,290
in accordance with SFAS No. 5. Ultimate expenditures cannot be determined until
a remedial action plan can be developed and approved by the MDEP. The Company's
unamortized costs at June 30, 1997 (which are not included in the above
estimate of future costs), were $819 and should be recovered using the formula
discussed above.

      FERC Order 636 provides for 100% recovery by pipelines of any "Transition
Costs" prudently incurred as a result of industry restructuring. As these costs
have been and may be approved in the future, they have been and will be passed
through to the Company as demand charges associated with the transportation of
gas through the pipeline. Under current rate structures, these costs are
recovered through the CGAC.

Legal Matters
- -------------------------------------------------------------------------------

      The Company is involved with other legal proceedings incidental to its
business. At the present time the Company cannot predict the outcome of these
proceedings and also believes that the outcomes will not have a material
adverse impact on its overall financial position or results of operations.

OTHER INCOME
- -------------------------------------------------------------------------------

      A condensed summary of the Company's non-utility operations before income
tax (included in the "Statements of Income under "Other Income - Net") as of
June 30 is as follows:

<TABLE>
<CAPTION>
                                      1997      1996      1995
- ----------------------------------------------------------------
<S>                                   <C>       <C>       <C>
Merchandise and Jobbing:
 Sales............................    $1,064    $  892    $1,068
 Cost of Sales and Expenses.......       730       718       862
- ----------------------------------------------------------------
Net...............................       334       174       206
- ----------------------------------------------------------------
Appliance Rentals:


<PAGE> 147
 Revenues.........................     1,410     1,404     1,380
 Expenses.........................       797       774       671
- ----------------------------------------------------------------
Net...............................       613       630       709
- ----------------------------------------------------------------
Liquefied Petroleum Gas:
 Sales............................     5,469     4,634     4,022
 Cost of Sales and Expenses.......     4,657     4,118     3,703
- ----------------------------------------------------------------
Net...............................       812       516       319
- ----------------------------------------------------------------
Miscellaneous Net.................       597       215       282
- ----------------------------------------------------------------
   TOTAL..........................    $2,356    $1,535    $1,516
================================================================


POST-RETIREMENT BENEFITS
- -------------------------------------------------------------------------------

      The Company has non-contributory funded retirement income plans covering
substantially all employees. The cost of the plans is actuarially determined,
and it is the Company's policy to fund accrued pension costs.

      The net pension cost in 1997, 1996 and 1995, is summarized as follows:


</TABLE>
<TABLE>
<CAPTION>
                                            1997      1996      1995
- ----------------------------------------------------------------------

<S>                                         <C>       <C>       <C>
Service Cost.............................   $  556    $  608    $  634
Interest Cost............................    1,242     1,222     1,135
Return on Plan Assets:
 Actual..................................   (2,019)   (3,491)   (1,009)
 Deferred................................      447     1,955      (397)
- ----------------------------------------------------------------------
  Net Recognized Return on Plan Assets...   (1,572)   (1,536)   (1,406)
Other....................................      283       218       259
- ----------------------------------------------------------------------
  Net Pension Cost.......................   $  509    $  512    $  622
======================================================================
</TABLE>

      The funded status and accrued pension cost for the defined benefit plans
at June 30 are as follows:

<TABLE>
<CAPTION>
                                                   1997       1996       1995
- --------------------------------------------------------------------------------

<S>                                                <C>        <C>        <C>
Fair Value of Plan Assets........................  $22,281    $20,593    $17,267
Projected Benefit Obligation.....................   17,146     16,946     16,647
- --------------------------------------------------------------------------------


<PAGE> 148
Excess of Fair Value of Plan Assets Over
 Projected Benefit Obligation....................    5,135      3,647        620
Unrecognized Net Gain............................   (7,674)    (6,213)    (3,315)
Unrecognized Prior Service Cost..................    1,000        953        930
Unrecognized Net Obligation (at transition)......    1,110      1,290      1,469
- --------------------------------------------------------------------------------
Accrued Pension Cost.............................  $  (429)   $  (323)   $  (296)
================================================================================
Accumulated Benefit Obligation...................  $14,597    $14,240    $13,314
================================================================================
Vested Benefit Obligation........................  $14,577    $14,151    $13,293
================================================================================
Assumed Discount Rate............................     7.75%       7.5%      7.00%
Assumed Rate of Compensation Increase............    4.125%     4.125%     5.625%
Expected Rate of Return on Plan Assets...........     8.75%      9.25%      9.25%
- --------------------------------------------------------------------------------
</TABLE>

      Plan assets are invested in equity securities, debt securities and cash
equivalents, and the balance is in other investments, principally real estate.
The benefit formula is based either on the number of years of service or the
employee's average base salary for the five years yielding the highest average.

      The Company maintains a 401(k) Post-Retirement Plan for all Company
employees. The Company matches up to 3.5% of a participating employee's annual
salary. The expense for the years ended June 30, 1997, 1996 and 1995, related
to the 401(k) Plan was $219, $222 and $223, respectively.

Fair Value of Financial Instruments
- -------------------------------------------------------------------------------

      Because of the short maturity of certain assets, which include Cash, Cash
Equivalents and Accounts Receivable, and certain liabilities, which include
Accounts Payable, these instruments are stated at amounts which approximate
fair value.

Long-Term Debt:

      Rates currently available to the Company for debt with similar terms and
remaining maturities are used to estimate fair values of existing debt. As of
June 30, 1997, the estimated fair values of the Series P Mortgage Bonds, the
9.6% Senior Note, and the 7.8% Senior Note were $12,281, $9,052 and $15,704,
respectively. The Medium-Term Note carries a variable interest rate and matures
within two years. As such, the carrying value approximates fair value.

Redeemable Preferred Stock:

      It was not practicable to estimate the fair value of the 4.8% Redeemable
Preferred Stock, as any resultant difference between the fair value and its
carrying value is immaterial.


INDEPENDENT AUDITORS' REPORT

Deloitte &
   Touche LLP
- -------------                      --------------------------------------------


<PAGE> 149
                                   City Place           Telephone:(860)280-3000
                                   185 Asylum Street    Facsimile:(860)280-3051
                                   Hartford, Connecticut 06103-3402


To the Shareholders of
The Berkshire Gas Company:

We have audited the accompanying balance sheets of The Berkshire Gas Company
for the years ended June 30, 1997, 1996 and 1995, and the related statements of
income, shareholders' equity and of cash flows for the years then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company at June 30, 1997, 1996 and
1995, and the results of its operations and its cash flows for the years then
ended in conformity with generally accepted accounting principles.



/s/  DELOITTE & TOUCHE LLP
     Deloitte & Touche LLP
August 15, 1997



QUARTERLY FINANCIAL INFORMATION
- -------------------------------

      A comparison of unaudited quarterly financial information is presented on
page 31.

ANNUAL MEETING
- --------------

      The annual meeting of shareholders will be held in Pittsfield,
Massachusetts, at the Crowne Plaza Pittsfield Hotel (formerly the Berkshire
Hilton Inn), on Friday, November 7, 1997, at 10:00 A.M.

SHARE OWNER DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN
- ---------------------------------------------------------

      The Company has a program which allows for the reinvestment of dividends
and optional cash payments to purchase additional shares of the Company's
Common Stock at a 3% discount. The Plan is available to all shareholders of 10


<PAGE> 150
or more shares and provides a convenient method to acquire additional shares
without fees or other charges. Shareholders who wish to take advantage of the
Plan or want additional information may do so by contacting:

The Berkshire Gas Company
Attn.:  Secretary of the Share Owner Dividend
        Reinvestment and Stock Purchase Plan Committee
        115 Cheshire Road
        Pittsfield, Massachusetts 01201-1879
        (413) 442-1511

TRANSFER AGENT
- --------------

State Street Bank and Trust Company
P.O. Box 8200
Boston, Massachusetts 02266-8200

STOCK LISTING
- -------------

      The Common Stock of The Berkshire Gas Company is traded on the National
Over-the-Counter Market and is quoted through the NASDAQ System under the
symbol BGAS.

FORM 10-K INFORMATION
- ---------------------

      Upon written request to the Company at 115 Cheshire Road, Pittsfield,
Massachusetts 01201-1879, a copy of the Company's current Form 10-K Annual
Report, as filed with the Securities and Exchange Commission, will be provided
to any shareholder without charge.

      This report has been prepared for the purposes of information and record
only and not in connection with the sale or offer for sale of securities, or
any solicitation of an offer to buy securities.


QUARTERLY FINANCIAL INFORMATION
- -------------------------------------------------------------------------------

For the Fiscal Year Ended June 30, (In Thousands, Except Per-Share Amounts)
(Unaudited)

<TABLE>
<CAPTION>

1997                                    First      Second     Third    Fourth
- -----------------------------------------------------------------------------
<S>                                    <C>        <C>       <C>       <C>
Operating Revenues                     $4,117     $12,109   $21,803   $10,434
Operating and Other Income               (165)      3,298     6,834     1,560
Income (Loss) Before Income Taxes      (1,143)      1,826     4,932       163
Net Income (Loss)                        (708)      1,124     3,042        98
Earnings (Loss) Per Share               (0.41)       0.48      1.38      0.06
Dividends Declared Per Share             0.28        0.28      0.28     0.285
Prices of Common Shares:


<PAGE> 151
  High                                 16 3/4          18    17 1/2        16
  Low                                  14 7/8      15 1/4    15 1/4        15

<CAPTION>
1996
- -----------------------------------------------------------------------------
<S>                                    <C>        <C>       <C>        <C>
Operating Revenues                     $4,153     $11,952   $21,059    $8,886
Operating and Other Income                133       3,163     7,198     1,547
Income (Loss) Before Income Taxes        (925)      1,849     5,495       436
Net Income (Loss)                        (574)      1,138     3,387       262
Earnings (Loss) Per Share               (0.35)       0.45      1.50      0.04
Dividends Declared Per Share            0.275       0.275     0.275      0.28
Prices of Common Shares:
  High                                 15 1/2          17    16 3/4    16
  Low                                  14              15    15        14 3/4

<CAPTION>
1995
- -----------------------------------------------------------------------------
<S>                                    <C>        <C>       <C>        <C>
Operating Revenues                     $4,832     $12,086   $21,615    $9,401
Operating and Other Income (Loss)        (124)      2,378     5,869     1,295
Income (Loss) Before Income Taxes      (1,258)      1,036     4,180        96
Net Income (Loss)                        (766)        656     2,556        83
Earnings (Loss) Per Share               (0.53)       0.23      1.14     (0.04)
Dividends Declared Per Share            0.275       0.275     0.275     0.275
Prices of Common Shares:
  High                                 17 3/4      16 3/4    16        15 3/4
  Low                                  16          14 1/4    14 3/4    14
</TABLE>

      The Common Stock of The Berkshire Gas Company is traded on the National
Over-the-Counter Market and is quoted through the NASDAQ System (BGAS).
Primarily because of the relatively small number of shareholders and the
infrequency of trading, the average bid and asked prices noted above do not
necessarily reflect actual transactions.

      Earnings per Common Share have been computed based on average Common
Shares outstanding in each period after recognition of Preferred Stock
dividends.

      It is currently the policy of the Board of Directors to declare cash
dividends payable in July, October, January and April. The dividend rate is
reassessed regularly in light of existing conditions, the needs of the Company
and the interests of shareholders.

      The sum of the quarterly earnings (loss) per share amounts may not equal
the annual income per share due to the issuance of Common Stock and rounding.



Officers
- --------

SCOTT S. ROBINSON
President and Chief Executive Officer


<PAGE> 152
MICHAEL J. MARRONE
Vice President, Treasurer and Chief Financial Officer

LES H. HOTMAN
Vice President, Supply, Rates and Planning

ROBERT M. ALLESSIO
Vice President, Marketing and Distribution

DONALD P. ATWATER
Vice President, Customer Services

CHERYL M. CLARK
Clerk of the Corporation


Directors
- ---------

GEORGE R. BALDWIN**
Area Chairman, Arthur J. Gallagher & Co., a national insurance brokerage firm

JOHN W. BOND* **
President, Kimbell Financial, Inc., a financial services company

PAUL L. GIOIA**
Of Counsel, LeBoeuf, Lamb, Greene & MacRae, a law firm

FRANKLIN M. HUNDLEY*
Chairman of the Board, The Berkshire Gas Company
Member and a Managing Director, Rich, May, Bilodeau & Flaherty, P.C., a law firm

JAMES R. KEYS
President, J.R. Keys & Assoc. Inc.,
a marketing and government relations consulting firm

SCOTT S. ROBINSON*
President and Chief Executive Officer, The Berkshire Gas Company

ROBERT B. TRASK**
President, The Fitzpatrick Companies, formerly Country Curtains, Inc.,
a mail order/retail firm dealing in household window treatments and accessories


- --------------------
*     Executive Committee

**    Audit Committee


               EXHIBIT 27 FINANCIAL DATA SCHEDULE TO FORM 10-K

<TABLE>
<S>                              <C>
[PERIOD-TYPE]                    12-MOS
[FISCAL-YEAR-END]                               JUN-30-1997
[PERIOD-END]                                    JUN-30-1997


<PAGE> 153
[BOOK-VALUE]                                       PER-BOOK
[TOTAL-NET-UTILITY-PLANT]                            73,640
[OTHER-PROPERTY-AND-INVEST]                           6,096
[TOTAL-CURRENT-ASSETS]                               13,797
[TOTAL-DEFERRED-CHARGES]                              4,865
[OTHER-ASSETS]                                        3,290
[TOTAL-ASSETS]                                      101,688
[COMMON]                                              5,529
[CAPITAL-SURPLUS-PAID-IN]                            17,097
[RETAINED-EARNINGS]                                   8,739
[TOTAL-COMMON-STOCKHOLDERS-EQ]                       31,365
[PREFERRED-MANDATORY]                                     0
[PREFERRED]                                             363
[LONG-TERM-DEBT-NET]                                 40,000
[SHORT-TERM-NOTES]                                    6,480
[LONG-TERM-NOTES-PAYABLE]                                 0
[COMMERCIAL-PAPER-OBLIGATIONS]                            0
[LONG-TERM-DEBT-CURRENT-PORT]                             0
[PREFERRED-STOCK-CURRENT]                                 0
[CAPITAL-LEASE-OBLIGATIONS]                               0
[LEASES-CURRENT]                                          0
[OTHER-ITEMS-CAPITAL-AND-LIAB]                       23,480
[TOT-CAPITALIZATION-AND-LIAB]                       101,688
[GROSS-OPERATING-REVENUE]                            48,463
[INCOME-TAX-EXPENSE]                                  2,222
[OTHER-OPERATING-EXPENSES]                           12,062
[TOTAL-OPERATING-EXPENSES]                           16,082
[OPERATING-INCOME-LOSS]                               9,171
[OTHER-INCOME-NET]                                    2,356
[INCOME-BEFORE-INTEREST-EXPEN]                       11,527
[TOTAL-INTEREST-EXPENSE]                              3,978
[NET-INCOME]                                          3,556
[PREFERRED-STOCK-DIVIDENDS]                             240
[EARNINGS-AVAILABLE-FOR-COMM]                         3,316
[COMMON-STOCK-DIVIDENDS]                              2,460
[TOTAL-INTEREST-ON-BONDS]                                 0
[CASH-FLOW-OPERATIONS]                                7,898
[EPS-PRIMARY]                                          1.52
[EPS-DILUTED]                                             0
</TABLE>




                                                                   EXHIBIT 13.2


                                  SCHEDULE 14A
                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION



<PAGE> 154
                    Proxy Statement Pursuant to Section 14(a)
                     of the Securities Exchange Act of 1934

                                 (Amendment No.)


Filed by the Registrant                       [x]
Filed by a party other than the Registrant    [ ]
Check the appropriate box:
   [ ]   Preliminary Proxy Statement
   [ ]   Confidential, for Use of the  Commission  Only  (as  permitted  by Rule
         14a-6(e)(2))
   [x]   Definitive Proxy Statement
   [ ]   Definitive Additional Materials
   [ ]   Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                         THE BERKSHIRE GAS COMPANY
  ---------------------------------------------------------------------------
              (Name of Registrant as Specified in Its Charter)


  ---------------------------------------------------------------------------
   (Name of Person(s) Filing Proxy Statement, if other than the Registrant)


   Payment of Filing Fee (Check the appropriate box):
   [x]   No fee required
   [ ]   Fee computed  on  table below per  Exchange Act  Rules  14a-6(i)(1) and
         0-11.
         (1)   Title of each class of securities to which transaction applies:

               ---------------------------------------------------------------
         (2)   Aggregate number of securities to which transaction applies:

               ---------------------------------------------------------------
         (3)   Per unit price or other underlying value of transaction  computed
               pursuant to Exchange Act Rule 0-11 (Set forth the amount on which
               the filing fee is calculated and state how it was determined):

               ---------------------------------------------------------------
         (4)   Proposed maximum aggregate value of transaction:

               ---------------------------------------------------------------
         (5)   Total fee paid:

               ---------------------------------------------------------------
   [ ]   Fee paid previously with preliminary materials.
   [ ]   Check box if any part of the fee is offset as provided by Exchange  Act
Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.
         (1)   Amount previously paid:

               ---------------------------------------------------------------
         (2)   Form, Schedule or Registration Statement No.:

               ---------------------------------------------------------------


<PAGE> 155
         (3)   Filing party:

               ---------------------------------------------------------------
         (4)   Date Filed:

               ---------------------------------------------------------------




                PROXY STATEMENT AND CARD OF DEFINITIVE PROXY

                          The Berkshire Gas Company 
                              115 Cheshire Road 
                          Pittsfield, MA 01201-1879 
 
                  NOTICE OF ANNUAL MEETING OF SHAREHOLDERS 
                         To Be Held November 7, 1997 
 
                                                   Pittsfield, Massachusetts 
                                                             October 3, 1997 

      Notice is hereby given that the Annual Meeting of Shareholders of The 
Berkshire Gas Company, a Massachusetts corporation, will be held at the 
Crowne Plaza Pittsfield Hotel (formerly the Berkshire Hilton Inn), 
Pittsfield,Massachusetts on Friday, November 7, 1997 at 10:00 A.M. local 
time, for the following purposes, as more fully set forth in the Proxy 
Statement which accompanies this Notice: 

      Proposal No. 1.    To elect three (3) directors. 

      Proposal No. 2.    To consider and act upon a proposal to ratify the 
                         selection by the Board of Directors of Deloitte & 
                         Touche LLP as auditors for the Company for the 
                         fiscal year ending June 30, 1998. 

      To transact such other business as may properly come before the 
meeting. 

      The stock transfer books will not be closed, but only Common 
shareholders of record at the close of business on September 26, 1997 (the 
"Record Date") will be entitled to notice of and to vote at the meeting. 
 
                                       By Order of the Board of Directors, 
 
                                       CHERYL M. CLARK 
                                       Clerk of the Corporation 

      YOU ARE CORDIALLY INVITED TO ATTEND THE MEETING.  WHETHER OR NOT YOU 
PLAN TO ATTEND, PLEASE DATE, SIGN AND MAIL THE ENCLOSED PROXY IN THE 
ENCLOSED SELF-ADDRESSED ENVELOPE.  A SHAREHOLDER WHO EXECUTES AND RETURNS A 
PROXY IN THE ACCOMPANYING FORM HAS THE POWER TO REVOKE SUCH PROXY AT ANY 
TIME PRIOR TO THE EXERCISE THEREOF.

                          The Berkshire Gas Company 
                              115 Cheshire Road 
                          Pittsfield, MA 01201-1879 
 

<PAGE> 156
                                                             October 3, 1997 
 
                               PROXY STATEMENT 

      This Proxy Statement sets forth certain information with respect to 
the accompanying proxy proposed to be used at the Annual Meeting of 
Shareholders of The Berkshire Gas Company (hereinafter called the "Company") 
to be held at the Crowne Plaza Pittsfield Hotel (formerly the Berkshire 
Hilton Inn), Pittsfield, Massachusetts on November 7, 1997 at 10:00 A.M. 
local time, or any adjournments or postponements thereof, for the purposes 
set forth in the accompanying Notice of Annual Meeting of Shareholders. THE 
BOARD OF DIRECTORS OF THE COMPANY SOLICITS THIS PROXY AND URGES YOU TO 
INDICATE YOUR CHOICE ON THE PROXY, TO SIGN AND DATE THE PROXY AND RETURN IT 
IMMEDIATELY. Your prompt cooperation is requested in order to ensure a 
quorum (a majority of issued and outstanding Common Stock) and to avoid 
additional expense and delay. Solicitation of proxies will be primarily by 
mail and the cost of solicitation will be borne by the Company. Proxies may 
also be solicited personally or by telephone by regular employees of the 
Company at nominal cost. 

      The approximate date on which this Proxy Statement and the 
accompanying proxy will first be mailed to shareholders is October 3, 1997. 

      The Company mails herewith to all shareholders entitled to vote a copy 
of its Annual Report for the year ended June 30, 1997, which contains 
detailed financial information concerning the Company. Upon the written 
request of any shareholder, the Company will mail, without charge, a copy of 
the Company's Annual Report on Form 10-K, as discussed further on page 14. 
 
                            REVOCABILITY OF PROXY 

      The proxy is revocable on written instructions, signed in the same 
manner as the proxy, received by the Clerk of the Corporation, at any time 
at or before the balloting on the matter with respect to which such proxy is 
to be used. If you attend the meeting you may, if you wish, revoke your 
proxy and vote in person. 
 
                          PROPOSALS OF SHAREHOLDERS 

      Shareholders' proposals intended to be presented at the 1998 Annual 
Meeting must be received by the Office of the Clerk, The Berkshire Gas 
Company, 115 Cheshire Road, Pittsfield, Massachusetts 01201-1879 by June 6, 
1998. 
 
                              VOTING SECURITIES 

      Holders of record of outstanding Common Stock, par value $2.50 per 
share, of the Company at the close of business on September 26, 1997 (the 
"Record Date") are the only persons entitled to notice of and to vote at the 
meeting. As of the Record Date, there were 2,237,560 shares outstanding and 
entitled to vote. Each outstanding share entitles the holder thereof to one 
vote. 

      Abstentions and broker non-votes are each included in calculating the 
number of shares present and voting for purposes of determining quorum 
requirements. However, each is tabulated separately. Abstentions are counted 
in tabulating the votes cast on proposals presented to shareholders, whereas 


<PAGE> 157
broker non-votes are not counted for purposes of determining whether a 
proposal has been approved. 
 
                            ELECTION OF DIRECTORS 
                              (PROPOSAL NO. 1) 

      The By-laws of the Company provide that the Board of Directors shall 
consist of not less than five nor more than nine members and that the number 
of directors to be elected each year shall be fixed by the Board of 
Directors prior to the Annual Meeting. The Board of Directors has set the 
number of directors for the ensuing year at seven. The Articles of 
Organization and the By-laws of the Company provide that the Board of 
Directors be divided into three classes, with staggered three-year terms, so 
that the term of office of one class expires each year. 

      Currently, the Board of Directors is divided into three separate 
classes, consisting of three Class A directors, two Class B directors and 
two Class C directors, whose terms expire as set forth in the table below. 
Except as noted, directors now serving in each class have been elected in 
prior years by the shareholders to serve for a period of three years and 
until election and qualification of their respective successors in office. 
At each Annual Meeting of Shareholders, the shareholders of the Company have 
the right to elect an appropriate number of persons to serve as directors of 
the class whose three-year terms then expire. Any directorship which may 
become vacant by reason of death, resignation or otherwise than by 
expiration of term, may be filled solely by the Board of Directors, as 
provided in the By-laws. 

      The terms for the Class A directors are scheduled to expire at the 
1997 Annual Meeting and the Board has set at three the number of Class A 
directors to be elected at this meeting. The Board has nominated for 
election the incumbent Class A directors, Paul L. Gioia, Franklin M. Hundley 
and Scott S. Robinson. It is the intention of the persons named as proxies, 
in the absence of contrary specification, to vote FOR the election of each 
of such persons to serve as director for a term of three years and until the 
election and qualification of his successor. In the event of a vacancy in 
the list of such nominees prior to the 1997 Annual Meeting (which the Board 
of Directors does not anticipate), the persons named as the proxies will 
vote for a person acceptable to the Board, unless the Board should reduce 
the number of directors to be elected in order to eliminate the vacancy.  

      The following information is furnished with respect to each nominee 
for election as a director, each director whose term of office will continue 
after the meeting, the Chief Executive Officer of the Company, each of the 
executive officers identified in the summary compensation table on page 7 
below, and all directors and officers of the Company as a group. No person 
or group of persons owns of record or is known by the Company to own more 
than 5% of the Company's outstanding Common Stock. Each of the individuals 
in the following table has furnished the information appearing in the first 
column opposite his name. 









<PAGE> 158
<TABLE>
<CAPTION>
                                                                                 Shares of      Percentage of
                                                                               Common Stock       Shares of
                                       Principal Occupation for                Beneficially      Common Stock
                                         Preceding Five Years                   Owned as of      Outstanding as
        Name                               and Directorships                  June 30, 1997*   of June 30, 1997+
- ----------------------------------------------------------------------------------------------------------------
 
<S>                             <C>                                              <C>                 <C>
Nominees for election as Class A directors whose terms expire at the 2000 Annual Meeting: 
 
Paul L. Gioia                   Of Counsel, LeBoeuf, Lamb, Greene                 3,354(1)            .15% 
 Age: 55                        & MacRae, a law firm; formerly,  
 Director since: 1991           Senior Vice President, First Albany  
 Board Committees: Audit        Corporation, a securities brokerage  
 and Compensation               and investment banking firm; formerly,
                                Chairman of New York State Public
                                Service Commission. Director, New
                                York State Electric & Gas Corporation. 
 
Franklin M. Hundley             Chairman of the Board of Directors                2,519               .11 
 Age: 62                        of the Company. Member and a Managing 
 Director since: 1987           Director, Rich, May, Bilodeau & Flaherty, 
 Board Committees:              P.C., a law firm. Trustee, Commonwealth 
 Executive and Finance          Energy System. 
 
Scott S. Robinson               President and Chief Executive Officer             6,145(2)            .28 
 Age: 57                        of the Company. 
 Director since: 1983 
 Board Committees:  
 Executive and Finance 
 
Class B directors whose terms expire at the 1998 Annual Meeting: 
 
George R. Baldwin               Area Chairman, Arthur J. Gallagher &              2,171               .10% 
 Age: 54                        Co., a national insurance brokerage 
 Director since: 1982           firm. Formerly, President and Chief 
 Board Committees: Audit        Executive Officer, Kaler Carney 
 and Finance                    Liffler & Co., Inc., a general insurance
                                agency. Director, Century Bank & Trust. 
 
John W. Bond                    President, Kimbell Financial, Inc., a             4,090(3)            .18 
 Age: 67                        financial services company. 
 Director since: 1965     
 Board Committees:  
 Executive and Audit  
 
Class C directors whose terms expire at the 1999 Annual Meeting: 
 
James R. Keys                   President, J.R. Keys & Assoc., a                  1,084               .05 
 Age: 56                        marketing & government relations 
 Director since: 1996           consulting firm. Formerly Executive 
 Board Committees:              Director of State Government  
 Compensation                   Relations, Tenneco, Inc. 
 
Robert B. Trask                 President, The Fitzpatrick Companies,             7,962(4)            .36 


<PAGE> 159
 Age: 51                        Inc., formerly Country Curtains, Inc., a 
 Director since: 1994           mail order/retail firm dealing in household 
 Board Committees: Audit        window treatments and accessories. Director, 
 and Compensation               Lee National Banc Corp. 
 
Other individuals identified in the summary compensation table on Page 7: 
 
Michael J. Marrone              Vice President, Treasurer and                     1,094               .05%
                                Chief Financial Officer of the
                                Company 
 
Les H. Hotman                   Vice President of the Company                       209               .01 
 
All directors and officers of                                                    29,398(5)           1.33 
 the Company, 11 persons 
 as a group 

- -------------------- 
<F*>  As used in this Proxy Statement, "beneficial ownership" means direct or 
      indirect, sole or shared power to vote, or to direct the voting of, 
      and/or investment power to dispose of, or to direct the disposition 
      of, shares of the Common Stock of the Company. Except as indicated in 
      the footnotes below, the listed beneficial owners held direct and sole 
      voting and investment power with respect to the stated shares. 
<F+>  As of June 30, 1997, there were 2,211,651 shares of the Company's 
      Common Stock outstanding. 
<F1>  All of Mr. Gioia's shares are held jointly with his spouse, with 
      shared voting and investment power over such shares. 
<F2>  Comprised of 6,145 shares held in trust, for which Mr. Robinson and 
      his spouse are joint Trustees, with shared voting and investment 
      power. 
<F3>  Includes 273 shares held by his spouse, who has sole voting and 
      investment power over such shares.  
<F4>  5,062 of Mr. Trask's shares are held jointly with his spouse, with 
      shared voting and investment power over such shares. 2,900 of Mr. 
      Trask's shares are owned by a private, non-profit foundation of which 
      Mr. Trask is a trustee. 
<F5>  Aggregate record or imputed beneficial ownership, with sole or shared 
      voting and investment power. 

</TABLE>

      The Board of Directors of the Company has a standing Audit Committee, 
of which Messrs. Baldwin, Bond, Gioia and Trask are members, which 
recommends the selection of independent auditors, reviews the plan and 
results of the independent audit, consults with the auditors on any matter 
which the Audit Committee may deem relevant to the audit or which the 
auditors may desire to bring to the attention of the Audit Committee, and 
approves each professional service provided by the independent auditors. The 
Audit Committee held two meetings during the past year.  

      The Board of Directors also has a standing Compensation Committee, of 
which Messrs. Gioia, Keys and Trask are members. The Compensation Committee 
periodically reviews the compensation and benefits of the directors and 
executives of the Company, as well as industry trends in this area, reports 
its findings to the Board of Directors and makes recommendations as to 
appropriate compensation for the directors and executives of the Company. 


<PAGE> 160
The Compensation Committee held two meetings during the past year.  

      The Board of Directors does not have a standing nominating committee. 

      During the 1997 fiscal year, there were six meetings of the Board of 
Directors. No member of the Board of Directors attended fewer than 75% of 
the aggregate number of meetings of the Board and the committees on which he 
served in fiscal year 1997. 

      During the year ended June 30, 1997, fees of $254,310 were incurred 
for legal services rendered by the law firm of Rich, May, Bilodeau & 
Flaherty, P.C., which the Company has retained as counsel in the past and 
intends to retain in the current fiscal year. Mr. Hundley is a member and 
managing director of such firm. In addition, the Mansfield Consortium, a 
purchasing group of which the Company is a member, during the last fiscal 
year was represented by and made payments (and in the current fiscal year 
intends to continue to be represented by and to make payments) to LeBoeuf, 
Lamb, Greene & MacRae, a law firm of which Mr. Gioia is Of Counsel.  
 
                           EXECUTIVE COMPENSATION 

      Compensation of Executive Officers. The following table contains the 
compensation paid or accrued by the Company during the years ended June 30, 
1997, 1996 and 1995 to the Company's Chief Executive Officer and to each 
executive officer whose total annual salary and bonus exceeded $100,000. 
Although only principal positions are listed, the compensation figures 
include all compensation received in any capacity, including directorships, 
for services rendered during the fiscal years indicated. 
 
                         SUMMARY COMPENSATION TABLE 
                           Annual Compensation(1) 
<TABLE>
<CAPTION>

           Name and                                         Other Annual
      Principal Position        Year     Salary     Bonus   Compensation
- ------------------------------------------------------------------------ 
 
<S>                             <C>     <C>        <C>       <C>
Scott S. Robinson,              1997    $173,900   $     0   $13,850(2)
  President and Chief           1996     165,000    28,050    12,858
  Executive Officer             1995     154,750         0     9,100 
 
Michael J. Marrone              1997     110,989         0         0
  Vice President, Treasurer     1996     106,100    12,732         0
  and Chief Financial Officer   1995     102,000         0         0 
 
Les H. Hotman(3)                1997     105,575         0         0
  Vice President                1996      99,200    11,904         0 
 
- --------------------
<F1>  The Company did not pay any long-term compensation to its Chief 
      Executive Officer or to its executive officers during the fiscal years 
      ended June 30, 1997, 1996 and 1995. 
<F2>  The Other Annual Compensation listed for Mr. Robinson represents 
      director fees. 
<F3>  Prior to fiscal year 1996, Mr. Hotman's total annual salary and bonus 


<PAGE> 161
      from the Company was less than $100,000. 

</TABLE>

      Compensation Pursuant to Plans. The Company maintains two defined 
benefit pension plans, one for union employees and one for non-union 
employees, including executive officers. The following table shows the 
annual benefits payable under the pension plan for non-union employees (the 
"Pension Plan") upon retirement at age 65 to eligible employees in various 
base salary groups and with various periods of service. The annual 
retirement benefits formula is based on the number of years of service and 
the employee's average base salary for the five years yielding the highest 
such average. 
 
                             PENSION PLAN TABLE 
<TABLE>
<CAPTION>

                            Years of Credited Service
                      --------------------------------------
                                                 25 Years
      Remuneration    15 Years    20 Years    and Thereafter
- ------------------------------------------------------------ 

        <S>            <C>         <C>           <C>
        $ 50,000       $11,959     $15,945       $19,931
          65,000        16,162      21,549        26,936
          80,000        20,374      27,165        33,956
          95,000        24,581      32,775        40,968
         110,000        28,789      38,385        47,981
         125,000        32,996      43,995        54,993
         140,000        37,204      49,605        62,006
         155,000        41,411      55,215        69,018
         170,000        45,617      60,825        76,031 

</TABLE>

      Messrs. Robinson, Marrone and Hotman, the individuals named in the 
preceding Summary Compensation Table, have 27, 14 and 10 years, 
respectively, of credited service under the Pension Plan. The compensation 
covered by the Pension Plan is that shown in the Summary Compensation Table, 
excepting any bonus amounts. 

      The Company also maintains a supplemental pension plan (the 
"Supplemental Plan") for Mr. Robinson, Mr. Marrone, Mr. Hotman and certain 
executive officers. Under the Supplemental Plan, upon retirement at age 62, 
covered executives are assured that they will receive annually 75% of their 
final year's base salary in the form of retirement income. The 75% of final 
base salary benefit will be comprised of amounts received pursuant to the 
Pension Plan, Social Security, vested benefits from any previous employers, 
and payments under the Supplemental Plan as may be necessary to bring the 
covered officer's benefit to 75% of such officer's final year's base salary. 
The Supplemental Plan allows for earlier retirement at age 60, with a 
corresponding reduction in benefits. The Supplemental Plan also will pay 
disability benefits to covered officers in addition to those benefits paid 
by the Company's Long Term Disability Insurance Plan. In addition, the 
Supplemental Plan will provide a survivorship benefit to the selected 


<PAGE> 162
beneficiary of the covered officer in the event of such officer's death. 
Moneys received under Supplemental Plans are in addition to amounts shown in 
the Summary Compensation Table and the Pension Plan Table. As of June 30, 
1997, it is not possible to compute the estimated annual benefits payable 
under Mr. Robinson's, Mr. Marrone's, or Mr. Hotman's Supplemental Plan upon 
their retirement at the normal retirement age.  

      The Company also maintains a Non-Qualified Retirement Savings Plan 
(the "Savings Plan") for Mr. Robinson, Mr. Marrone, Mr. Hotman and certain 
other executive officers who are not named in the Summary Compensation Table 
above. Under the Savings Plan, the Executive is permitted to defer a portion 
per year of salary up to an equivalent of 15-1/2% of gross wages, less the 
maximum contribution allowable under the Company's Qualified 401(k) Plan. 
The Executive may select the assets in which the funds are to be invested. 
The Savings Plan allows for the benefits to be paid at retirement and if the 
Executive is at least 62 years of age. In addition, the Savings Plan 
provides a survivorship benefit to the selected beneficiary of the 
Executive, equal to the balance in the account, in the event of the 
Executive's death. The amounts deferred by Messrs. Robinson, Marrone and 
Hotman are included in the salary column in the Summary Compensation Table 
above. 

      Employment Contracts, Termination of Employment and Change-in-Control 
Arrangements. The Company has entered into an employment agreement with its 
President and Chief Executive Officer, Scott S. Robinson. Under the terms of 
this employment agreement, Mr. Robinson is compensated for his duties as an 
officer and director with a salary in an amount determined from time to time 
by the Board of Directors. The term of Mr. Robinson's employment contract is 
five years, unless earlier terminated by either the Company or Mr. Robinson 
and, unless so terminated, is renewed automatically at the expiration of 
each year to provide for a continuous five-year term. In no event, however, 
may Mr. Robinson's employment under his employment agreement be extended 
beyond the year 2005. Mr. Robinson's employment contract also provides that 
in the event Mr. Robinson is unable to perform his duties as the result of 
any disability, the Company may terminate Mr. Robinson's employment, and 
shall pay him (or his beneficiary) for a period of 60 months at a rate equal 
to 60% of Mr. Robinson's "basic monthly earnings" as set forth in the 
Company's Long Term Disability Insurance Plan. 

      The Company entered into severance agreements with certain of its 
executive officers and key personnel during the 1994 fiscal year (each, a 
"Severance Agreement"). Pursuant to the Severance Agreements, the Company 
has agreed to pay such covered executive officers and key personnel certain 
benefits in the event of a change in control of the Company leading to the 
termination of the covered employee's employment with the Company. For the 
purposes of the Severance Agreements, a "change in control" of the Company 
is defined as: (i) the acquisition by any person, group, corporation or 
other entity of 25% or more of the outstanding Common Stock of the Company, 
whether or not pursuant to a tender or exchange offer; (ii) the approval by 
the shareholders of the Company of (a) any consolidation or merger of the 
Company in which the Company will not be the continuing or surviving 
corporation or pursuant to which shares of the Company's Common Stock would 
be converted into cash, securities or other property, (b) any acquisition, 
combination or merger of the Company by or with another corporation in which 
less than a majority of the outstanding voting shares of the surviving 
corporation will be owned by the owners of the Common Stock of the Company 
outstanding immediately prior to such acquisition, combination or merger; 


<PAGE> 163
(iii) a complete liquidation or dissolution of the Company; or (iv) any 
sale, lease, exchange or other transfer of all or substantially all the 
assets of the Company. Under the Severance Agreements, during the 24 months 
following a change in control of the Company, should a covered employee be 
discharged without cause or resign in the face of any diminution of salary, 
substantial change in responsibilities, geographical relocation or the like, 
the covered employee is entitled to receive a severance benefit in the 
amount of his or her salary for a period of up to 24 months, subject to 
partial set-off from any compensation received from any new employment 
obtained by the covered employee during the period during which any 
severance benefits are received. At present, five executive officers or key 
employees of the Company, including two named executive officers (Mr. 
Marrone and Mr. Hotman) are covered by Severance Agreements. 

      Compensation of Directors. The annual retainer for a director is 
$6,500, of which $1,000 is applied to the purchase of Company stock. In 
addition, directors are paid $600 for attendance at each regular meeting of 
the Board of Directors and $575 for attendance at committee meetings, except 
for attendance at Executive Committee meetings for which no fee is paid. 
Compensation for serving on the Executive Committee is $3,800 annually. 
Further, the chairmen of the Finance and Compensation Committees each 
receive an annual fee of $500 for such services; the Audit Committee 
Chairman receives an annual fee of $1,000. Mr. Hundley receives $24,000 
annually as Chairman of the Board of Directors. 

      The Company maintains a Non-Qualified Retirement Savings Plan (the 
"Plan") for the Board of Directors. Under the Plan, the Directors are 
permitted to defer up to 100% of their fees. The Director may select the 
assets in which the funds are to be invested. The Plan allows for the 
benefits to be paid at age 
70-1/2. In addition, the Plan provides a survivorship benefit, equal to the 
balance in the account, to the selected beneficiary of the Director in the 
event of the Director's death. 

      The Company also maintains a Retirement Plan for Directors, pursuant 
to which directors of the Company are entitled to certain limited benefits 
upon their retirement as directors of the Company. Eligibility for 
participation in the Retirement Plan is limited to directors having served 
as such for a period of at least five years. Under the plan, directors are 
entitled to receive an annual retirement benefit equal to one-half of the 
annual retainer fee for directors plus an additional amount based on 10% of 
the annual retainer fee for every year in excess of five, but not exceeding 
ten, years of service as director. Benefits under the Retirement Plan are 
payable for a ten-year period, and may, in certain circumstances, be paid to 
a participant's beneficiary. 

      Compensation Committee Interlocks and Insider Participation. Directors 
Gioia, Keys and Trask   served on the Company's Compensation Committee 
during the Company's last fiscal year. Mr. Gioia served as chairman of the 
Committee. Until November 13, 1996, Mr. Hundley also served on the 
Compensation Committee. The law firm of which Mr. Hundley is a member and a 
managing director received fees of $254,310 from the Company during the 
Company's most recent fiscal year; the Company intends to retain such firm 
in the current fiscal year. 

      Report of the Compensation Committee. The Company's Compensation 
Committee has submitted the following report concerning executive 


<PAGE> 164
compensation. 

      The compensation of executive officers of the Company, including that 
of the executive officers named in the Summary Compensation Table, is 
formally reviewed and established annually by the Compensation Committee of 
the Board of Directors, subject to approval by the Board. 

      During the fiscal year ended June 30, 1997, the compensation of the 
executive officers of the Company, including that of the President and Chief 
Executive Officer, the Vice President, Treasurer and Chief Financial Officer 
and Vice President, Supply, Rates and Planning, consisted of base salary, 
and director's fees as to Mr. Robinson. In its annual review and in setting 
compensation for the President and Chief Executive Officer and other 
executives, the Compensation Committee considered and gave weight to 
financial and operating results, earnings levels and return on common 
equity, development and implementation of short term and long term planning 
objectives, achievement of cost containment in the Company's operations, the 
state of relations between the Company and its customers, regulatory 
authorities and the public generally and the degree of achievement of 
individual and management goals established from time to time. In this 
regard, the Compensation Committee gave greater weight to the degree of 
achievement of earnings and common equity return objectives than to other 
goals, with appropriate consideration of the impact of variable weather 
conditions and the condition of the local economy upon the Company's 
earnings and common equity return during the last fiscal year. 

      The Compensation Committee, using information provided by independent 
sources, publicly available information concerning other public utilities 
similar in size to the Company and information from industry organizations, 
reviewed earnings levels and return on common equity realized by the Company 
on a comparative basis with other similar companies. The Compensation 
Committee also reviewed information concerning executive compensation paid 
by other gas distribution companies in Massachusetts and the New England 
area. 

      The Company adopted some years ago, and the Compensation Committee 
reviews periodically, with the assistance of Company personnel and outside 
consultants as necessary, salary ranges for each executive officer, 
including the President and Chief Executive Officer, of the Company. In 
determining salary ranges, reference is made in part to information 
concerning salaries paid by other regional utility companies. The 
Compensation Committee established what it believed to be an appropriate 
compensation level for each executive within the salary range by reference 
to an assessment of each executive's responsibilities and job performance 
and the factors set forth above. 

      The Company adopted, in 1994, a corporate Incentive Compensation Plan 
("ICP") as part of an ongoing review of executive compensation, in order to 
provide a discretionary and variable component of overall compensation that 
will acknowledge exceptional service and achievement, and at the same time 
will encourage continuing improvement in the Company's performance, promote 
the interests of the Company's shareholders and ratepayers by incorporating 
criteria of financial performance and comparative measures of operating 
performance, and reinforce a sense of commitment to the achievement of 
longer term objectives by the achievement of short-term goals. It is 
intended that cash awards through the ICP will encourage executives to 
increase their equity ownership in the Company through the purchase of 


<PAGE> 165
Common Stock on a voluntary basis. 

      The ICP, which is administered by the Committee, subject to Board 
review and approval, will be discretionary in any given year and may be 
suspended, amended or terminated at any time by the Company. For each year 
in which the ICP operates, designated executives and other key management 
personnel will be eligible to receive an award from a fund not to exceed in 
the aggregate 3.5% of the Company's income available for its shareholders. 
The amount of the fund shall be determined by reference to (a) a pre-
designated level of return on common equity and (b) the level of growth of 
certain operating and maintenance expenses, as compared to a peer group. The 
ICP provides that awards shall be made only for a year in which the 
designated return on common equity is achieved or exceeded, irrespective of 
the degree to which other criteria may be satisfied. Although individual 
awards will be determined primarily by reference to the foregoing two 
measures, the ICP also provides for the establishment of individual annual 
performance goals. Awards, if any, are to be made as a percentage of base 
salary and could range from a low of 1% to a high of 25%, depending upon the 
degree to which the performance measures are met or exceeded. During the 
fiscal year ended June 30, 1997, the designated return on common equity was 
not achieved and, accordingly, no awards were made under the ICP. 

                         THE COMPENSATION COMMITTEE
                              Paul L. Gioia, Chairman
                              James R. Keys
                              Robert B. Trask 
 
      Performance Graph. The following graph illustrates the return that 
would have been realized (assuming reinvestment of dividends) by an investor 
who invested on June 30, 1992 in each of (i) the Company's Common Stock, 
(ii) the Nasdaq Stock Market - U.S. Index, and (iii) a peer group consisting 
of 13 companies within the Company's Standard Industrial Classification Code 
(SIC), the "Peer Group". 
 
              COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN* 
         THE BERKSHIRE GAS COMPANY, THE NASDAQ STOCK MARKET-US INDEX 
                              AND A PEER GROUP 
<TABLE>
<CAPTION>

                          6/92   6/93   6/94   6/95   6/96   6/97
                          --------------------------------------- 
 
<S>                       <C>    <C>    <C>    <C>    <C>    <C>
Berkshire Gas Co.         100    132    136    131    144    160 
Peer Group                100    130    123    130    145    172 
Nasdaq Stock Market-US    100    126    127    169    218    265 
 
- -------------------- 
<F*>  $100 invested on 06/30/92 in stock or index--including reinvestment of 
      dividends. Fiscal Year Ending June 30. 

</TABLE>

                  RATIFICATION OF THE SELECTION OF AUDITORS 
                              (PROPOSAL NO. 2) 



<PAGE> 166
      There will be submitted to the Annual Meeting a proposal to ratify the 
action of the Board of Directors in selecting the firm of Deloitte & Touche 
LLP, Independent Certified Public Accountants, as auditors for the Company 
for the fiscal year ending June 30, 1998. In the event of non-ratification, 
the Board of Directors would reconsider its selection. 

      Representatives of Deloitte & Touche LLP, which has served as 
principal accountant for the Company during the past fiscal year, are 
expected to be present at the Annual Meeting to respond to appropriate 
questions and to make a statement if they so desire. 
 
                                OTHER MATTERS 

      As of the date hereof, the Board of Directors has not been informed of 
any matters to be presented for action at the Annual Meeting other than 
those listed in the Notice of Annual Meeting and referred to herein. If any 
other matters properly come before the Annual Meeting or any adjournment 
thereof, it is intended that the proxies will be voted in respect thereof in 
accordance with the judgment of the persons named therein. 
 
              PLEASE DATE, SIGN AND RETURN THE ENCLOSED PROXY. 

      A COPY OF THE COMPANY'S ANNUAL REPORT ON FORM 10-K FOR THE FISCAL YEAR 
ENDED JUNE 30, 1997, WHICH HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE 
COMMISSION, MAY BE OBTAINED WITHOUT CHARGE BY ANY SHAREHOLDER OF THE COMPANY 
UPON WRITTEN REQUEST ADDRESSED TO: OFFICE OF THE CLERK, THE BERKSHIRE GAS 
COMPANY, 115 CHESHIRE ROAD, PITTSFIELD, MASSACHUSETTS 01201-1879. 
 

                                       By Order of the Board of Directors, 
 
 

                                       CHERYL M. CLARK
                                       Clerk of the Corporation 




                          THE BERKSHIRE GAS COMPANY
                              Common Stock Proxy


The undersigned, revoking any previous instructions, hereby acknowledges 
receipt of the Notice and Proxy Statement dated October 3, 1997, in 
connection with the Annual meeting mentioned below and appoints Franklin 
M. Hundley, Scott S. Robinson and John W. Bonds as Proxies, each with the 
power to act alone and to appoint his substitute and authorizes them to 
represent and to vote, as indicated on the reverse side hereof, all of the 
shares of Common Stock of The Berkshire Gas Company held of record by the 
undersigned on September 26, 1997, at the Annual Meeting of Shareholders 
to be held on November 7, 1997, and any adjournments or postponements 
thereof.

This Proxy is solicited on behalf of the Board of Directors. When this 
Proxy is properly executed, the shares represented hereby will be voted as 
specified by the Shareholder on the reverse side hereof. If no 


<PAGE> 167
specification is made, such shares will be voted "FOR" the nominees named 
herein and "FOR" each of the Proposals.


PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED 
ENVELOPE.


Please sign this Proxy exactly as your name(s) appear(s) hereon. Joint 
owners should each sign personally. Trustees and other fiduciaries should 
indicate the capacity in which they sign, and where more than one name 
appears, a majority must sign. If a corporation, this signature should be 
that of an authorized officer, who should state his or her title.


HAS YOUR ADDRESS CHANGED?               DO YOU HAVE ANY COMMENTS?

- ----------------------------------      ----------------------------------

- ----------------------------------      ----------------------------------

- ----------------------------------      ----------------------------------



[X] PLEASE MARK VOTES
    AS IN THIS EXAMPLE


                          THE BERKSHIRE GAS COMPANY

Mark box at right if an address change or comment has              [ ]
been noted on the reverse side of this card.


RECORD DATE SHARES:

Proposal No. 1
To elect three (3) directors

                                         For all               For all
                                         Nominees   Withhold   Except
            Paul L. Gioia                  [ ]        [ ]        [ ]
         Franklin M. Hundley
          Scott S. Robinson


If you do not wish your shares voted "For" any particular nominee, mark 
the "For All Except" box and strike a line through that nominee's name.
Your shares will be voted for the remaining nominee(s).


                                            FOR      AGAINST    ABSTAIN
Proposal No. 2
To ratify the selection by the Board of     [ ]        [ ]        [ ]
Directors of Deloitte & Touche LLP as 
auditors for the Company for the fiscal
year ending June 30, 1998.

<PAGE> 168
To act upon such other matters as may properly come before the meeting.

                                                  -----------------------
   Please be sure to sign and date this Proxy.   | Date                  |
 ------------------------------------------------------------------------
|                                                                        |
|                                                                        |
|                                                                        |
 ----------Shareholder sign here---------------Co-owner sign here--------


DETACH CARD                                                    DETACH CARD

THE BERKSHIRE GAS COMPANY
Common Stock Proxy



Dear Shareholder,

Please take note of the important information enclosed with this Proxy 
Card. The Proposals require your immediate attention and approval and are 
discussed in detail in the enclosed proxy materials.

Your vote counts, and you are strongly encouraged to exercise your right 
to vote your shares.

Please mark the boxes on this proxy card to indicate how your shares will 
be voted. Then sign the card, detach it and return your proxy vote in the 
enclosed postage paid envelope.

Your vote must be received prior to the Annual Meeting of Shareholders, 
November 7, 1997.

Thank you in advance for your prompt consideration of these matters.


Sincerely,

The Berkshire Gas Company




                                                                   EXHIBIT 13.3

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                   FORM 10-Q


<PAGE> 169
               Quarterly Report Under Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


For the Quarter Ended September 30, 1997      Commission File No. 0-1857-3


                           THE BERKSHIRE GAS COMPANY


Massachusetts                                                        04-1731220

115 Cheshire Road, Pittsfield, Massachusetts                         01201-1879


Registrant's telephone number, including Area Code                 413:442-1511


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                            Yes  [X]       No  [ ]


At September 30, 1997, the Registrant had issued and outstanding 2,237,560
shares of Common Stock, par value $2.50.


<PAGE> 1


                           THE BERKSHIRE GAS COMPANY
           STATEMENTS OF OPERATIONS AND RETAINED EARNINGS - Unaudited
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                Three Months Ended
                                               --------------------
                                               9/30/97      9/30/96
                                               -------      -------

<S>                                            <C>          <C>
Operating Revenues                             $ 4,480      $ 4,117
Cost of Gas Sold                                 1,949        1,632
                                               --------------------
Operating Margin                                 2,531        2,485
                                               --------------------

Other Operating Expenses                         2,659        2,730
Depreciation                                       365          336
                                               --------------------
      Total                                      3,024        3,066
                                               --------------------

<PAGE> 170
Utility Operating Loss                            (493)        (581)
Other Income - Net                                 424          416
                                               --------------------

Operating Income (Loss) and Other Income           (69)        (165)
Interest Expense                                 1,101          790
Other Taxes                                        204          188
                                               --------------------
      Pre-Tax Loss                              (1,374)      (1,143)

Income Tax Benefit                                (538)        (435)
                                               --------------------

NET LOSS                                          (836)        (708)
Retained Earnings at Beginning of Period         8,739        7,883
                                               --------------------
      Total                                      7,903        7,175
                                               --------------------

Dividends Declared:
  Preferred Stock                                    4          173
  Common Stock                                     638          606
                                               --------------------
      Total Dividends                              642          779
                                               --------------------

Retained Earnings at End of Period             $ 7,261      $ 6,396
                                               ====================

Loss Attributable to Common Stock              ($  840)     ($  881)
                                               --------------------

Average Shares of Common Stock Outstanding     2,231.6      2,162.7
                                               --------------------

Loss Per Share of Common Stock                 ($ 0.38)     ($ 0.41)
                                               ====================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.


                           THE BERKSHIRE GAS COMPANY
           STATEMENTS OF OPERATIONS AND RETAINED EARNINGS - Unaudited
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                Twelve Months Ended
                                               ---------------------
                                               9/30/97      9/30/96
                                               --------     --------

<S>                                            <C>          <C>
Operating Revenues                             $ 48,826     $ 46,013


<PAGE> 171
Cost of Gas Sold                                 23,526       20,128
                                               ---------------------

Operating Margin                                 25,300       25,885
                                               ---------------------
Other Operating Expenses                         11,992       11,929
Depreciation                                      4,049        3,847
                                               ---------------------

      Total                                      16,041       15,776
                                               ---------------------

Utility Operating Income                          9,259       10,109
Other Income - Net                                2,364        1,635
                                               ---------------------
Operating and Other Income                       11,623       11,744
Interest Expense                                  4,289        3,395
Other Taxes                                       1,787        1,711
                                               ---------------------
      Pre-Tax Income                              5,547        6,638

Income Taxes                                      2,119        2,558
                                               ---------------------

NET INCOME                                        3,428        4,080
Retained Earnings at Beginning of Period          6,396        5,389
                                               ---------------------
      Total                                       9,824        9,469
                                               ---------------------

Dividends Declared:
  Preferred Stock                                    72          692
  Common Stock                                    2,491        2,381
                                               ---------------------
      Total Dividends                             2,563        3,073
                                               ---------------------

Retained Earnings at End of Period             $  7,261     $  6,396
                                               =====================

Earnings Available for Common Stock            $  3,356     $  3,388
                                               ---------------------

Average Shares of Common Stock Outstanding      2,198.4      2,141.4
                                               ---------------------

Earnings Per Share of Common Stock             $   1.53     $   1.58
                                               =====================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.


                           THE BERKSHIRE GAS COMPANY
                                 BALANCE SHEETS
                                 (In Thousands)


<PAGE> 172
<TABLE>
<CAPTION>
                                                           September 30,    June 30,
                                                               1997           1997
                                                            (Unaudited)     (Audited)
                                                           -------------    ---------
<S>                                                          <C>            <C>
ASSETS:
Utility Plant:
  Utility Plant - at original cost                           $ 103,509      $ 101,983
  Less: Accumulated Depreciation                                28,416         28,343
                                                             ------------------------
      Utility Plant - Net                                       75,093         73,640
                                                             ------------------------
Other Property:
  Other Property - at original cost                             12,199         11,983
  Less: Accumulated Depreciation                                 6,044          5,887
                                                             ------------------------
      Other Property - Net                                       6,155          6,096
                                                             ------------------------
Current Assets:
  Cash                                                             160            356
  Accounts Receivable
  Utility Service (less allowance:
    Sept. 1997-$935;  June 1997-$900)                            3,941          6,386
  Merchandise & Other (less allowance:
    Sept. 1997-$121;  June 1997-$121)                              364            869
    Other Receivables                                              223            332
    Inventories (at the lower of average cost or market):
      Natural Gas                                                3,312          1,844
      Liquefied Petroleum                                          169            146
      Materials and Supplies                                     1,588          1,675
      Prepayments and Other                                        785            689
      Prepaid Taxes                                              1,522             96
      Recoverable Gas Costs                                      2,946          1,404
                                                             ------------------------

        Total Current Assets                                    15,010         13,797
                                                             ------------------------

    Deferred Debits:
      Unamortized Debt Expense                                   2,277          2,302
      Capital Stock Expense                                        308            319
      Environmental Cleanup Costs                                  836            819
      Other                                                      1,454          1,425
                                                             ------------------------

        Total Deferred Debits                                    4,875          4,865
                                                             ------------------------

  Recoverable Environmental Cleanup Costs                        3,290          3,290
                                                             ------------------------
        TOTAL ASSETS                                         $ 104,423      $ 101,688
                                                             ========================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.

<PAGE> 173
                           THE BERKSHIRE GAS COMPANY
                                 BALANCE SHEETS
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                         September 30,     June 30,
                                                             1997            1997
                                                          (Unaudited)      (Audited)
                                                         -------------     ---------

<S>                                                        <C>             <C>
CAPITALIZATION AND LIABILITIES
Common Shareholders' Equity:
  Common Stock                                             $   5,594       $   5,529
  Premium on Common Stock                                     17,436          17,097
  Retained Earnings                                            7,261           8,739
                                                           -------------------------

      Total Common Shareholders' Equity                       30,291          31,365
                                                           -------------------------

Redeemable Cumulative Preferred Stock                            321             363
                                                           -------------------------

Long-Term Debt (less current maturities)                      40,000          40,000
                                                           -------------------------

Current Liabilities:
  Notes Payable to Banks                                      10,720           6,480
  Accounts Payable                                             3,034           3,513
  Other Current Liabilities                                    4,106           4,621
                                                           -------------------------
      Total Current Liabilities                               17,860          14,614
                                                           -------------------------

  Other Liabilities                                            1,558           1,561
                                                           -------------------------

Unamortized Investment Tax Credit                              1,191           1,209
                                                           -------------------------

Deferred Income Taxes                                          9,912           9,286
                                                           -------------------------

Reserve for Recoverable Environmental Cleanup Costs            3,290           3,290
                                                           -------------------------

TOTAL CAPITALIZATION AND LIABILITIES                       $ 104,423       $ 101,688
                                                           =========================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements




<PAGE> 174
                           THE BERKSHIRE GAS COMPANY
                      STATEMENT OF CASH FLOWS - Unaudited
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                          ----------------------
                                                           9/30/97      9/30/96
                                                          ---------    ---------

<S>                                                       <C>          <C>
Cash Flows from Operating Activities:
  Net Loss                                                ($   836)    ($   708)
                                                          ---------------------

Adjustments to Reconcile Net Loss to Net Cash Used
 in Operating Activities:
  Depreciation and Amortization                                606          569
  Provision for Losses on Accounts Receivable                  102           69
  Recoverable Gas Costs                                     (1,542)      (2,278)
  Deferred Income Taxes                                        626          732

Changes in Assets and Liabilities Which Provided 
 (Used) Cash:
  Accounts Receivable                                        2,848        2,073
  Other Receivables                                            109           89
  Inventories                                               (1,404)      (1,872)
  Accounts Payable                                            (479)         214
  Prepaid Taxes                                             (1,426)      (1,098)
  Other                                                       (660)        (897)
                                                          ---------------------

      Total Adjustments                                     (1,220)      (2,399)
                                                          ---------------------

Net Cash Used in Operating Activities                       (2,056)      (3,107)
                                                          ---------------------
Cash Flows used in Investing Activities - Construction
 Expenditures                                               (2,100)      (1,605)
                                                          ---------------------

Cash Flows from Financing Activities:
  Dividends Paid                                              (642)        (779)
  Proceeds from Note Payable Borrowings                      4,240        5,315
  Proceeds from Other Stock Transactions                       362          178
                                                          ---------------------
      Net Cash Provided by Financing Activities              3,960        4,714
                                                          ---------------------

Net (Decrease) Increase in Cash                               (196)           2
Cash at Beginning of Period                                    356          196
                                                          ---------------------
Cash at End of Period                                      $   160      $   198
                                                          =====================



<PAGE> 175
Supplemental Disclosures of Cash Flow Information:
  Cash Paid During the Year for:
    Interest (net of amount capitalized)                   $ 1,518      $ 1,202
                                                          =====================

    Income Taxes                                           $   204      $   300
                                                          =====================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.


The Berkshire Gas Company
Notes to Financial Statements
September 30,1997
- -------------------------------------------------------------------------------
(Dollars in Thousands Except Share Amounts)


NOTES:

   OTHER FINANCIAL INFORMATION:

      The accompanying unaudited financial statements have been prepared in
accordance with the instructions to Form 10-Q and do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. All adjustments, which in the opinion of
management are necessary for a fair presentation of the operations for the
interim periods presented, have been made. These adjustments are of a normal
recurring nature. The results of operations for such interim periods are not
necessarily indicative of results of operations for a full year. These
financial statements should be read in conjunction with the summary of
accounting policies and notes to financial statements included in the Company's
Annual Report on Form 10-K for the year ended June 30, 1997.

   LONG-TERM DEBT:

      During fiscal 1997, in conjunction with the Company's cost containment
incentives, the Company revised its capital structure to lower its borrowing
costs. The Company issued a $16,000, 7.8% Senior Note and used a portion of the
proceeds to redeem 80,000, $100 par value shares of the 8.4% Preferred Stock.

NEW ACCOUNTING PRONOUNCEMENT:

      Statement of Financial Accounting Standards ("SFAS") No. 128 was issued
in February, 1997 and is effective for financial statements issued after
December 15, 1997. The statement establishes new standards for computing and
presenting earnings per share ("EPS") and will require restatement of prior
year's information. This statement simplifies the standards for computing EPS
previously found in APB Opinion 15. It replaces the presentation of basic EPS
and diluted EPS, requires a dual presentation on the face of financial
statements, and requires a reconciliation of basic EPS to diluted EPS. Had SFAS
No. 128 been effective for the September 30, 1997 financial statements,
computation and presentation of EPS would result in no change due to the
current capital structure of the Company.



<PAGE> 176
CONTINGENCIES:

   ENVIRONMENTAL:

      Like other companies in the natural gas industry, the Company is a party
to governmental actions associated with former gas manufacturing sites.
Management estimates that expenditures to remediate and monitor known
environmental sites will range from $3,290 to $12,302. Accordingly, the Company
has recorded the most likely cost of $3,290 in accordance with SFAS No. 5. The
Company's unamortized costs at September 30, 1997 were $836 and should be
recovered over a seven-year period through the Cost of Gas Adjustment Clause
("CGAC").


        Management's Discussion and Analysis of Financial Condition and
                             Results of Operations

- -------------------------------------------------------------------------------
Results of Operations - First Quarter Ended September 30, 1997 versus 
First Quarter Ended September 30, 1996
- -------------------------------------------------------------------------------


      Since income is not significantly affected by changes in revenue due to
changes in gas costs, the discussion below pertains to Operating
Margin(Operating Margin or Gross Profit = Operating Revenues Net of Cost of Gas
Sold). The Berkshire Gas Company considers Operating Margin to be a more
pertinent measure of operating results than Operating Revenues.

      Operating Margin increased $46,000 or 1.9% from the three months ended
September 30, 1996. Operating Margin is primarily affected by the change in the
level of firm gas sold and transported. Interruptible gas sold and transported
has no effect on Operating Margin since those margins are flowed back to the
firm customer. The increase from 1996 is primarily due to 9.6% higher revenues
on firm transportation to industrial customers, resulting from 14.9% higher
volumes.

<TABLE>
<CAPTION>
                                                        1997            1996
                                                     -----------     -----------

<S>                                                  <C>             <C>
3 Month Firm MCF Sold & Transported                      713,000         695,000
3 Month Operating Margin                             $ 2,531,000     $ 2,485,000
3 Month Average Operating Margin Per Firm MCF        $      3.55     $      3.58
</TABLE>

      Other Operating Expenses decreased $71,000 or 2.6% from the three months
ended September 30, 1996. The decrease is primarily due to lower Administrative
and General costs of $265,000 reflective of the costs of implementing an early
retirement program in 1996, and decreased Marketing expenses of $13,000,
primarily due to lower customer incentive programs. Offsetting the decreases
were higher Production expenses of $17,000, higher Transmission and
Distribution expenses of $71,000, and increased Customer Accounts expenses of
$120,000 due to information systems upgrading.



<PAGE> 177
      Other Income increased $8,000 or 1.9% from 1996. The increase was
primarily due to higher interest income of $59,000 from the undercollection of
gas costs through the Cost of Gas Adjustment Clause ("CGAC"), partially offset
by lower non-utility income of $50,000 reflecting increased fleet and equipment
maintenance costs.

      Income Tax Benefit increased $103,000 from 1996 due to an increase in the
Pre-Tax Loss.

      Dividends Declared on Common Stock increased $32,000 due to additional
shares outstanding from the Dividend Reinvestment Program ("DRIP"), and to a
lesser extent, a quarterly increase in dividends to $.285 per share from $.28
in 1996.


- -------------------------------------------------------------------------------
Results of Operations - Twelve Months Ended September 30, 1997 versus 
Twelve Months Ended September 30, 1996
- -------------------------------------------------------------------------------

      Earnings available for Common Stock were $3,356,000 for the twelve months
ended September 30, 1997 as compared to $3,388,000 for 1996. The decrease is
due primarily to warmer temperatures for the twelve months ended September 
30, 1997.

      Operating Margin decreased $585,000 or 2.3% from the twelve months ended
September 30, 1996. Operating Margin is primarily affected by the change in the
level of firm gas sold and transported.

      The Company's sales are affected by weather as the majority of its firm
customers use natural gas for heating. The 0.9% decrease in firm gas sold is
due to 4.9% warmer weather in 1997.

<TABLE>
<CAPTION>
                                                      1997             1996
                                                  ------------     ------------

<S>                                               <C>              <C>
12 Month Firm MCF Sold & Transported                 6,448,000        6,508,000
12 Month Operating Margin                         $ 25,300,000     $ 25,885,000
12 Month Average Operating Margin Per Firm MCF    $       3.92     $       3.98
</TABLE>

      Other Operating Expenses increased $63,000 or 0.5% over the twelve months
ended September 30, 1996. The increase is due to higher Administrative and
General costs of $161,000 for professional fees as the Company continues its
strategic planning for the gas industry deregulation. Offsetting this increase
is lower Customer Accounts expense due to the automation of meter reading.

      Depreciation Expense increased $202,000 over the twelve months ended
September 30, 1996, due to an increase in the level of depreciable assets.

      Other Income increased $729,000 from 1996. The increase was primarily due
to higher interest on the undercollection of prior period gas costs through the
CGAC, and to a lesser extent, higher Propane revenues due to greater margins
and increased jobbing revenues.


<PAGE> 178
      Interest Expense increased $894,000 due to the increase of long-term debt
used to retire the 8.4% Preferred Stock series and the expenses associated with
the debt restructuring. This is offset by lower related income taxes and
Preferred Stock dividend.

      Income Taxes decreased $439,000 due to lower earnings in 1997.

      Dividends Declared on Common Stock increased $110,000 due to additional
shares outstanding through the Company's DRIP and to a lesser extent, an
increase in quarterly dividends to $.285 per share from $.28, effective the
fourth quarter of 1997.

Liquidity and Capital Resources - September 30, 1997

      The Company added approximately $2,100,000 to Utility Plant assets during
the three months ended September 30, 1997. These construction expenditures
primarily represent investments in new and replacement mains and services, and
the conversion to automated meter reading.

      The capital structure of the Company at September 30, 1997 was 42.9%
Common Equity, 0.5% Preferred Stock and 56.6% Long-Term Debt.

      The Company initially finances construction expenditures and other
funding needs primarily with short-term bank borrowings, and to a lesser extent
with the reinvestment of dividends. The Company continually evaluates its
short-term borrowing position and based on prevailing interest rates, market
conditions, etc., makes determinations regarding conversion of short-term
borrowings to long-term debt or equity. As part of this process and in keeping
with its cost containment program, the Company revised its capital structure to
lower borrowing costs. During the second quarter of fiscal 1997, the Company
repurchased the 80,000 shares of the 8.4% Preferred Stock at $117 per share. To
finance these redemptions the Company sold a $16,000,000 Senior Note at 7.8%
due 2021.

      It is management's view that the Company has adequate access to capital
markets and will have sufficient capital resources, both internal and external,
to meet anticipated capital requirements.

      Funds for environmental clean-up costs are initially financed through
short-term borrowings and all such costs will be recovered over a seven-year
period under a ruling issued by the Massachusetts Department of Public
Utilities("MDPU").


NEW ACCOUNTING PRONOUNCEMENT:

      Statement of Financial Accounting Standards ("SFAS") No. 128 was issued
in February, 1997 and is effective for financial statements issued after
December 15, 1997. The statement establishes new standards for computing and
presenting earnings per share ("EPS") and will require restatement of prior
year's information. This statement simplifies the standards for computing EPS
previously found in APB Opinion 15. It replaces the presentation of primary and
fully diluted EPS with a presentation of basic EPS and diluted EPS, requires a
dual presentation on the face of the financial statements, and requires a
reconciliation of basic EPS to diluted EPS. Had SFAS No. 128 been effective for
the September 30, 1997 financial statements, computation and presentation of
EPS would result in no change due to the current capital structure of the
Company.

<PAGE> 179
           Cautionary Statement for Purposes of the "Safe Harbor"
           Provisions of the Private Securities Litigation Reform Act
           of 1995

      This Quarterly Report contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Actual results
could differ materially from those contemplated by such statements. Such
statements reflect management's current views, are based on many assumptions
and are subject to risks and uncertainties.

      Certain important factors which could cause such results to differ
include risks associated with the Company's maintaining contracts with specific
customers, government regulation, the increasingly competitive nature of the
markets in which the Company is engaged, and dependence on key personnel. These
factors are not intended to represent a complete list of the general or
specific risks that may affect the Company.



PART II - OTHER INFORMATION

Item 1.   Legal Proceedings
- -------   -----------------

          No developments during the quarter.

Item 2.   Changes in Securities
- -------   ---------------------

          None.

Item 3.   Defaults Upon Senior Securities
- -------   -------------------------------

          Not Applicable.

Item 4.   Submission of Matters to a Vote of Security Holders.
- -------   ----------------------------------------------------

          Not Applicable.

Item 5.   Other Information
- -------   -----------------

          Not Applicable.

Item 6.   Exhibits and Reports on Form 8 - K
- -------   ----------------------------------

          (a) List of Exhibits

              27 - Financial Data Schedule



The balance sheet as of September 30, 1997, the related statements of
operations and retained earnings for the three month and twelve month periods


<PAGE> 180
ended September 30, 1997 and 1996, and the statements of cash flows for the
three month periods ended September 30, 1997 and 1996 have been reviewed, prior
to filing, by the Registrant's independent public accountants, Deloitte &
Touche LLP, whose report covering their review of the financial statements is
presented below.


Deloitte &
  Touche LLP
- ------------        -----------------------------------------------------------
                    City Place                          Telephone:(860)280-3000
                    185 Asylum Street                   Facsimile:(860)280-3051
                    Hartford, Connecticut 06103-3402


INDEPENDENT ACCOUNTANTS' REPORT

The Berkshire Gas Company:

We have reviewed the accompanying balance sheet of The Berkshire Gas Company as
of September 30, 1997, the related statements of operations and retained
earnings for the three month and twelve month periods ended September 30, 1997
and 1996, and the statements of cash flows for the three month periods ended
September 30, 1997 and 1996. These financial statements are the responsibility
of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to such financial statements for them to be in conformity with
generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the balance sheet of The Berkshire Gas Company as of June 30, 1997,
and the related statements of income and retained earnings and of cash flows
for the year then ended (not presented herein); and in our report dated August
15, 1997, we expressed an unqualified opinion on those financial statements. In
our opinion, the information set forth in the accompanying balance sheet as of
June 30, 1997 is fairly stated, in all material respects, in relation to the
balance sheet from which it has been derived.


/s/ DELOITTE & TOUCHE LLP
- ----------------------------------
Deloitte & Touche LLP

November 10, 1997



                                   SIGNATURES

<PAGE> 181
      Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        THE BERKSHIRE GAS COMPANY
                                        -------------------------------------
                                        Registrant


                                        /s/  MICHAEL J. MARRONE
                                        -------------------------------------
                                             Michael J. Marrone
                                             Vice President, Treasurer & 
                                              Chief Financial Officer


Dated: November 12, 1997


                   EXHIBIT 27-FDS FOR 1ST QUARTER OF 10-Q

<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   3-MOS
[FISCAL-YEAR-END]                          JUN-30-1998
[PERIOD-END]                               SEP-30-1997
[BOOK-VALUE]                                  PER-BOOK
[TOTAL-NET-UTILITY-PLANT]                       75,093
[OTHER-PROPERTY-AND-INVEST]                      6,155
[TOTAL-CURRENT-ASSETS]                          15,010
[TOTAL-DEFERRED-CHARGES]                         4,875
[OTHER-ASSETS]                                   3,290
[TOTAL-ASSETS]                                 104,423
[COMMON]                                         5,594
[CAPITAL-SURPLUS-PAID-IN]                       17,436
[RETAINED-EARNINGS]                              7,261
[TOTAL-COMMON-STOCKHOLDERS-EQ]                  30,291
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                        321
[LONG-TERM-DEBT-NET]                            40,000
[SHORT-TERM-NOTES]                              10,720
[LONG-TERM-NOTES-PAYABLE]                            0
[COMMERCIAL-PAPER-OBLIGATIONS]                       0
[LONG-TERM-DEBT-CURRENT-PORT]                        0
[PREFERRED-STOCK-CURRENT]                            0
[CAPITAL-LEASE-OBLIGATIONS]                          0
[LEASES-CURRENT]                                     0
[OTHER-ITEMS-CAPITAL-AND-LIAB]                  23,091
[TOT-CAPITALIZATION-AND-LIAB]                  104,423
[GROSS-OPERATING-REVENUE]                        4,480
[INCOME-TAX-EXPENSE]                             (538)
[OTHER-OPERATING-EXPENSES]                       2,659
[TOTAL-OPERATING-EXPENSES]                       3,024
[OPERATING-INCOME-LOSS]                          (493)
[OTHER-INCOME-NET]                                 424
[INCOME-BEFORE-INTEREST-EXPEN]                    (69)


<PAGE> 182
[TOTAL-INTEREST-EXPENSE]                         1,101
[NET-INCOME]                                     (836)
[PREFERRED-STOCK-DIVIDENDS]                          4
[EARNINGS-AVAILABLE-FOR-COMM]                    (840)
[COMMON-STOCK-DIVIDENDS]                           638
[TOTAL-INTEREST-ON-BONDS]                            0
[CASH-FLOW-OPERATIONS]                         (2,056)
[EPS-PRIMARY]                                    (.38)
[EPS-DILUTED]                                        0
</TABLE>



                                                                   EXHIBIT 13.4

                      SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                   FORM 10-Q


               Quarterly Report Under Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


For the Quarter Ended December 31, 1997           Commission File No. 0-1857-3


                           THE BERKSHIRE GAS COMPANY

Massachusetts                                                   04-1731220

115 Cheshire Road, Pittsfield, Massachusetts                    01201-1879


Registrant's telephone number, including Area Code            413:442-1511


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                                          Yes  [X]     No  [ ]


At December 31, 1997, the Registrant had issued and outstanding 2,263,133
shares of Common Stock, par value $2.50.



<PAGE> 183
                           THE BERKSHIRE GAS COMPANY
             STATEMENTS OF INCOME AND RETAINED EARNINGS - Unaudited
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                          Three Months Ended
                                                         ---------------------
                                                         12/31/97     12/31/96
                                                         --------     --------

<S>                                                      <C>          <C>
Operating Revenues                                       $ 14,177     $ 12,109
Cost of Gas Sold                                            7,077        5,650
                                                         ---------------------

Operating Margin                                            7,100        6,459
                                                         ---------------------

Other Operating Expenses                                    3,362        2,905
Depreciation                                                1,067        1,003
                                                         ---------------------

      Total                                                 4,429        3,908
                                                         ---------------------
Utility Operating Income                                    2,671        2,551
Other Income - Net                                            675          747
                                                         ---------------------

Operating and Other Income                                  3,346        3,298
Interest Expense                                            1,157        1,034
Other Taxes                                                   465          438
                                                         ---------------------

      Pre-Tax Income                                        1,724        1,826

Income Taxes                                                  648          702
                                                         ---------------------

NET INCOME                                                  1,076        1,124
Retained Earnings at Beginning of Period                    7,261        6,396
                                                         ---------------------

      Total                                                 8,337        7,520
                                                         ---------------------

Dividends Declared:
  Preferred Stock                                               4           88
  Common Stock                                                645          609
                                                         ---------------------

     Total Dividends                                          649          697
                                                         ---------------------

Retained Earnings at End of Period                       $  7,688     $  6,823
                                                         =====================


<PAGE> 184
Earnings Available for Common Stock                      $  1,072     $  1,036
                                                         ---------------------

Average Shares of Common Stock Outstanding                2,263.1      2,177.4
                                                         ---------------------
Basic and Diluted Earnings Per Share of Common Stock     $   0.47     $   0.48
                                                         =====================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.



                           THE BERKSHIRE GAS COMPANY
             STATEMENTS OF INCOME AND RETAINED EARNINGS - Unaudited
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                           Six Months Ended
                                                         ---------------------
                                                         12/31/97     12/31/96
                                                         --------     --------

<S>                                                      <C>          <C>
Operating Revenues                                       $ 18,657     $ 16,226
Cost of Gas Sold                                            9,026        7,282
                                                         ---------------------

Operating Margin                                            9,631        8,944
                                                         ---------------------

Other Operating Expenses                                    6,021        5,635
Depreciation                                                1,432        1,339
                                                         ---------------------
      Total                                                 7,453        6,974
                                                         ---------------------
Utility Operating Income                                    2,178        1,970
Other Income - Net                                          1,099        1,163
                                                         ---------------------
Operating and Other Income                                  3,277        3,133
Interest Expense                                            2,258        1,824
Other Taxes                                                   669          626
                                                         ---------------------

      Pre-Tax Income                                          350          683

Income Taxes                                                  110          267
                                                         ---------------------
NET INCOME                                                    240          416
Retained Earnings at Beginning of Period                    8,739        7,883
                                                         ---------------------
     Total                                                  8,979        8,299
                                                         ---------------------
Dividends Declared:


<PAGE> 185
  Preferred Stock                                               8          261
  Common Stock                                              1,283        1,215
                                                         ---------------------
      Total Dividends                                       1,291        1,476
                                                         ---------------------

Retained Earnings at End of Period                       $  7,688     $  6,823
                                                         =====================

Earnings Available for Common Stock                      $    232     $    155
                                                         ---------------------

Average Shares of Common Stock  Outstanding               2,243.1      2,169.0
                                                         ---------------------

Basic and Diluted Earnings Per Share of Common Stock     $   0.10     $   0.07
                                                         =====================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.



                           THE BERKSHIRE GAS COMPANY
             STATEMENTS OF INCOME AND RETAINED EARNINGS - Unaudited
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                          Twelve Months Ended
                                                         ---------------------
                                                         12/31/97     12/31/96
                                                         --------     --------

<S>                                                      <C>          <C>
Operating Revenues                                       $ 50,893     $ 46,170
Cost of Gas Sold                                           24,954       20,480
                                                         ---------------------

Operating Margin                                           25,939       25,690
                                                         ---------------------

Other Operating Expenses                                   12,448       11,860
Depreciation                                                4,113        3,868
                                                         ---------------------
      Total                                                16,561       15,728
                                                         ---------------------
Utility Operating Income                                    9,378        9,962
Other Income - Net                                          2,292        1,916
                                                         ---------------------
Operating and Other Income                                 11,670       11,878
Interest Expense                                            4,413        3,516
Other Taxes                                                 1,813        1,748
                                                         ---------------------



<PAGE> 186
      Pre-Tax Income                                        5,444        6,614

Income Taxes                                                2,065        2,548
                                                         ---------------------
NET INCOME                                                  3,379        4,066
Retained Earnings at Beginning of Period                    6,823        5,770
                                                         ---------------------
      Total                                                10,202        9,836
                                                         ---------------------
Dividends Declared:
  Preferred Stock                                              16          607
  Common Stock                                              2,498        2,406
                                                         ---------------------
      Total Dividends                                       2,514        3,013
                                                         ---------------------
Retained Earnings at End of Period                       $  7,688     $  6,823
                                                         =====================

Earnings Available for Common Stock                      $  3,363     $  3,459
                                                         ---------------------

Average Shares of Common Stock Outstanding                2,217.6      2,153.9
                                                         ---------------------

Basic and Diluted Earnings Per Share of Common Stock     $   1.52     $   1.61
                                                         =====================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.



                           THE BERKSHIRE GAS COMPANY
                                 BALANCE SHEETS
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                              December 31,    June 30,
                                                                  1997          1997
                                                              ------------    ---------
                                                              (Unaudited)     (Audited)

<S>                                                            <C>            <C>
ASSETS:
Utility Plant:
  Utility Plant - at original cost                             $ 105,133      $ 101,983
  Less: Accumulated Depreciation                                  29,158         28,343
                                                               ------------------------

      Utility Plant - Net                                         75,975         73,640
                                                               ------------------------
Other Property:
  Other Property - at original cost                               12,349         11,983
  Less:  Accumulated Depreciation                                  6,184          5,887
                                                               ------------------------

<PAGE> 187
      Other Property - Net                                         6,165          6,096
                                                               ------------------------

Current Assets:
  Cash                                                               329            356
  Accounts Receivable
    Utility Service (less allowance: Dec. 1997-$1,002;
     June 1997-$900)                                               7,425          6,386
    Merchandise & Other (less allowance: Dec. 1997-$131;
     June 1997-$121)                                                 905            869
    Other Receivables                                                 60            332
    Inventories (at the lower of average cost or market):
      Natural Gas                                                  2,914          1,844
      Liquefied Petroleum                                            190            146
      Materials and Supplies                                       1,546          1,675
      Prepayments and Other                                          870            689
      Prepaid Taxes                                                1,488             96
      Recoverable Gas Costs                                        3,799          1,404
                                                               ------------------------

      Total Current Assets                                        19,526         13,797
                                                               ------------------------

    Deferred Debits:
      Unamortized Debt Expense                                     2,251          2,302
      Capital Stock Expense                                          297            319
      Environmental Cleanup Costs                                    875            819
      Other                                                        1,243          1,425
                                                               ------------------------

      Total Deferred Debits                                        4,666          4,865
                                                               ------------------------

  Recoverable Environmental Cleanup Costs                          3,290          3,290
                                                               ------------------------

      TOTAL ASSETS                                             $ 109,622      $ 101,688
                                                               ========================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.



                           THE BERKSHIRE GAS COMPANY
                                 BALANCE SHEETS
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                              December 31,    June 30,
                                                                  1997          1997
                                                              ------------    ---------
                                                              (Unaudited)     (Audited)



<PAGE> 188
<S>                                                            <C>            <C>
CAPITALIZATION AND LIABILITIES
Common Shareholders' Equity:
  Common Stock                                                 $   5,658      $   5,529
  Premium on Common Stock                                         17,796         17,097
  Retained Earnings                                                7,688          8,739
                                                               ------------------------

      Total Common Shareholders' Equity                           31,142         31,365
                                                               ------------------------
Redeemable Cumulative Preferred Stock                                321            363
                                                               ------------------------

Long-Term Debt                                                    40,000         40,000
                                                               ------------------------
Current Liabilities:
  Notes Payable to Banks                                          14,300          6,480
  Accounts Payable                                                 3,382          3,513
  Other Current Liabilities                                        4,080          4,621
                                                               ------------------------
      Total Current Liabilities                                   21,762         14,614
                                                               ------------------------

  Other Liabilities                                                1,686          1,561
                                                               ------------------------

Unamortized Investment Tax Credit                                  1,174          1,209
                                                               ------------------------

Deferred Income Taxes                                             10,247          9,286
                                                               ------------------------

Reserve for Recoverable Environmental Cleanup Costs                3,290          3,290
                                                               ------------------------

TOTAL CAPITALIZATION AND LIABILITIES                           $ 109,622      $ 101,688
                                                               ========================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.



                           THE BERKSHIRE GAS COMPANY
                      STATEMENTS OF CASH FLOWS - Unaudited
                                 (In Thousands)


<TABLE>
<CAPTION>
                                                                  Six Months Ended
                                                                ---------------------
                                                                12/31/97     12/31/96
                                                                --------     --------




<PAGE> 189
<S>                                                             <C>          <C>
Cash Flows from Operating Activities:
  Net Income                                                    $    240     $    416
Adjustments to Reconcile Net Income to Net Cash Used in
 Operating Activities:
  Depreciation and Amortization                                    1,916        1,817
  Provision for Losses on Accounts Receivable                        369          351
  Recoverable Gas Costs                                           (2,395)      (4,615)
  Deferred Income Taxes                                              961        1,797
Changes in Assets and Liabilities Which Provided (Used) Cash:
  Accounts Receivable                                             (1,444)      (2,074)
  Other Receivables                                                  272          174
  Inventories                                                       (985)      (1,671)
  Accounts Payable                                                  (131)       1,551
  Prepaid Taxes                                                   (1,392)      (1,685)
  Other                                                             (471)        (983)
                                                                ---------------------

      Total Adjustments                                           (3,300)      (5,338)
                                                                ---------------------

Net Cash Used in Operating Activities                             (3,060)      (4,922)
                                                                ---------------------
Cash Flows from Investing Activities:
  Construction Expenditures                                       (4,282)      (3,705)
                                                                ---------------------

Cash Flows from Financing Activities:
  Dividends Paid                                                  (1,291)      (1,477)
  Proceeds from Issuance of Long-Term Debt                             0       16,000
  Proceeds from Note Payable Borrowings                            7,820        3,330
  Redemption of Preferred Stock                                      (42)      (9,360)
  Proceeds from Other Stock Transactions Stock Transactions          828          340
                                                                ---------------------
      Net Cash Provided by Financing Activities                    7,315        8,833
                                                                ---------------------

Net (Decrease) Increase in Cash                                      (27)         206
Cash at Beginning of Period                                          356          196
                                                                ---------------------
Cash at End of Period                                           $    329     $    402
                                                                =====================
Supplemental Disclosures of Cash Flow Information:
  Cash Paid During the Year for:
    Interest (net of amount capitalized)                        $  2,191     $  1,569
                                                                =====================
    Income Taxes (Refunds)                                      $    333     $    (26)
                                                                =====================
</TABLE>


See Independent Accountants' Review Report and Notes to Financial Statements.







<PAGE> 190
The Berkshire Gas Company
Notes to Financial Statements
December 31,1997
- -------------------------------------------------------------------------------
(Dollars in Thousands Except Share Amounts)


NOTES:

   OTHER FINANCIAL INFORMATION:

      The accompanying unaudited financial statements have been prepared in
accordance with the instructions to Form 10-Q and do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. All adjustments, which in the opinion of
management are necessary for a fair presentation of the operations for the
interim periods presented, have been made. These adjustments are of a normal
recurring nature. The results of operations for such interim periods are not
necessarily indicative of results of operations for a full year. These
financial statements should be read in conjunction with the summary of
accounting policies and notes to financial statements included in the Company's
Annual Report on Form 10-K for the year ended June 30, 1997.

NEW ACCOUNTING PRONOUNCEMENT:

      Effective December 31, 1997, the Company, as required, retroactively
adopted Statement of Financial Accounting Standards No. 128 "Earnings Per
Share" ("SFAS"). The statement established new standards for computing and
presenting earnings per share ("EPS") and requires restatement of prior years
information. As such, EPS for all prior periods presented has been restated to
conform with SFAS 128. Due to the capital structure of the Company, basic and
diluted EPS are equal.

      Statement of Financial Accounting Standards No. 131, "Disclosures About
Segments of an Enterprise and Related Information" was issued in June,
1997. SFAS 131 establishes the way that public business enterprises report
information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to stockholders. It also
establishes standards for related disclosures about products and services,
geographic areas and major customers. This statement is effective for financial
statements for periods beginning after December 15, 1997. The Company does not
expect that the implementation of SFAS 131 will have a material effect on the
Company.

CONTINGENCIES:

   ENVIRONMENTAL:

      Like other companies in the natural gas industry, the Company is a party
to governmental actions associated with former gas manufacturing sites.
Management estimates that expenditures to remediate and monitor known
environmental sites will range from $3,290 to $12,302. In accordance with SFAS
No. 5, the Company has recorded the most likely cost of $3,290. The Company's
unamortized costs at December 31, 1997 were $875 and should be recovered over a
seven-year period through the Cost of Gas Adjustment Clause ("CGAC").



<PAGE> 191
        Management's Discussion and Analysis of Financial Condition and
                             Results of Operations


- -------------------------------------------------------------------------------

Results of Operations - Second Quarter Ended December 31, 1997
 versus Second Quarter Ended December 31, 1996

- -------------------------------------------------------------------------------

      Berkshire Gas considers Operating Margin (Operating Margin or Gross
Profit = Operating Revenues Net of Cost of Gas Sold) to be a more pertinent
measure of operating results than Operating Revenues. This is due primarily to
the fact that revenues include changes in the cost of natural gas which must be
recovered or returned to customers through the Cost of Gas Adjustment Clause.
Consequently, changes in the cost of gas will affect revenue levels, but does
not have a corresponding affect on income. Additionally, margins earned on
interruptible gas sold and transported are flowed back to firm customers and
therefore do not affect Operating Margin. Accordingly, the discussion below
pertains to Operating Margin.

      Operating Margin increased $641,000 or 9.9% from the three months ended
December 31, 1996, primarily due to 5.7% colder weather and growth of
commercial volumes and customers.

<TABLE>
<CAPTION>
                                                      1997          1996
                                                   ----------    ----------

<S>                                                <C>           <C>
3 Month Firm MCF Sold & Transported                 1,710,000     1,651,000
3 Month Operating Margin                           $7,100,000    $6,459,000
3 Month Average Operating Margin Per Firm MCF      $     4.15    $     3.91
</TABLE>

      Other Operating Expenses increased $457,000 or 15.7% from the three
months ended December 31, 1996. The increase is primarily due to higher
Administrative and General costs as a result of restructuring the Company in
response to the deregulation of the gas industry, as well as increased medical
benefit costs. Transmission and Distribution costs are the result of higher
mains and services and customer installation expenses. Partially offsetting
these increases is a decrease in Customer Accounts Expense primarily due to
lower meter reading expenses, a result of automating the meter reading
function.

      Depreciation Expense increased $64,000 due to an increase in the amount
of depreciable assets.

      Other Income decreased $72,000 or 9.6% from 1996. The decrease was
primarily due to lower Propane revenues reflecting lower margins due to market
conditions, and lower Interest Income from the over/under collection of gas
costs from customers through the CGAC.

      Due to the increase of long-term debt used to retire the 8.4% Preferred
Stock series as well as additional short-term borrowings to finance gas costs,


<PAGE> 192
Interest Expense increased $123,000 while dividends on Preferred Stock
decreased $84,000.

      Dividends on Common Stock increased $36,000 due to an increase in the
number of shares reflecting shareholder active participation in the Dividend
Reinvestment Program ("DRIP").

      The Allowance for Doubtful Accounts on Utility Service Accounts
Receivable increased by $102,000 since June 30, 1997 reflecting the current
status of uncollectible accounts.



        Management's Discussion and Analysis of Financial Condition and
                             Results of Operations

- -------------------------------------------------------------------------------

Results of Operations - Six Months Ended December 31, 1997
versus Six Months Ended December 31, 1996

- -------------------------------------------------------------------------------

      Operating Margin increased $687,000 or 7.7% as compared with the six
months ended December 31, 1996 for the same reasons as discussed in the Second
Quarter Results.

<TABLE>
<CAPTION>
                                                    1997          1996
                                                 ----------    ----------

<S>                                              <C>           <C>
6 Month Firm MCF Sold & Transported               2,424,000     2,347,000
6 Month Operating Margin                         $9,631,000    $8,944,000
6 Month Average Operating Margin Per Firm MCF    $     3.97    $     3.81
</TABLE>

      Other Operating Expenses increased $386,000 or 6.9% from the six months
ended December 31, 1996. The increase is due to higher Production Expenses due
to the amortization of environmental cleanup costs, higher Transmission and
Distribution Expenses due to re-allocation of the work force and fleet leasing,
higher Customer Accounts Expenses as a result of increased collection costs, as
well as higher Administrative and General costs as a result of restructuring
the Company in response to the deregulation of the gas industry.

      Depreciation expense increased $93,000 due to an increase in the amount
of depreciable assets.

      Other Income decreased $64,000 or 5.5%, Interest Expense increased
$434,000 or 23.8%, Dividends on Preferred Stock decreased $253,000, and
Dividends on Common Stock increased $68,000 from the six months ended December
31, 1996 for the same reasons previously discussed in the Results of Operations
- - Second Quarter.

      Income Taxes decreased $157,000 or 58.8% due to a decrease in Pre-Tax
Income.


<PAGE> 193
        Management's Discussion and Analysis of Financial Condition and
                             Results of Operations


- -------------------------------------------------------------------------------

Results of Operations - Twelve Months Ended December 31, 1997
versus Twelve Months Ended December 31, 1996

- -------------------------------------------------------------------------------

      Earnings available for Common Stock were $3,363,000 for the twelve months
ended December 31, 1997 as compared to $3,459,000 for 1996. The decrease is due
primarily to increased operating expenses.

      Operating Margin increased $249,000 or 1.0% from the twelve months ended
December 31, 1996. Operating Margin is primarily affected by the change in the
level of firm gas sold and transported.

      The Company's sales are affected by weather as the majority of its firm
customers use natural gas for heating. An increase in the number of firm
heating customers was offset by 2.2% warmer than normal temperatures.

<TABLE>
<CAPTION>
                                                     1997           1996
                                                  -----------    -----------

<S>                                               <C>            <C>
12 Month Firm MCF Sold & Transported                6,506,000      6,498,000
12 Month Operating Margin                         $25,939,000    $25,690,000
12 Month Average Operating Margin Per Firm MCF    $      3.99    $      3.95
</TABLE>

      Other Operating Expenses increased $588,000 or 4.9% over the twelve
months ended December 31, 1996. The increase is primarily due to Administrative
and General Expenses reflecting the costs associated with restructuring and
deregulation, insurance costs and Transmission and Distribution Expenses due to
a re-allocation of the work force.

      Depreciation increased $245,000 over the twelve months ended December 31,
1996, due to an increase in the level of depreciable assets.

      Other Income increased $376,000 or 19.6% from 1996. The increase was
primarily due to higher interest on the undercollection of prior period gas
costs through the CGAC, higher Propane revenues due to higher margins during
the heating season, and increased jobbing revenues.

      Interest Expense increased $897,000 due to the increase in long-term debt
used to retire the $8,000,000, 8.4% Preferred Stock series and the expenses
associated with the restructuring. Offsetting this, dividends on Preferred
Stock decreased $591,000 resulting in a tax savings of $228,000.

      Dividends declared on Common Stock increased $92,000 due to additional
shares outstanding through the Company's DRIP and to a lesser extent, an
increase in quarterly dividends to $.285 per share from $.28, effective the
second quarter of 1997.


<PAGE> 194
Liquidity and Capital Resources - December 31, 1997

      The Company added approximately $3,766,000 to Plant assets during the six
months ended December 31, 1997. These construction expenditures primarily
represent investments in new and replacement mains and services.

      The capital structure of the Company at December 31, 1997 was 43.6%
Common Equity, 0.4% Preferred Stock and 56.0% Long-Term Debt.

      The Company initially finances construction expenditures and other
funding needs primarily with short-term bank borrowings, and to a lesser extent
with the reinvestment of dividends. The Company continually evaluates its
short-term borrowing position and based on prevailing interest rates, market
conditions, etc., makes determinations regarding conversion of short-term
borrowings to long-term debt or equity.

      Funds for environmental clean-up costs are initially financed through
short-term borrowings and all such costs will be recovered over a seven year
period under a ruling issued by the Massachusetts Department of
Telecommunications and Energy ("DTE"), formerly referred to as the
Massachusetts Department of Public Utilities ("MDPU").

NEW ACCOUNTING PRONOUNCEMENT:

      Effective December 31, 1997, the Company, as required, retroactively
adopted Statement of Financial Accounting Standards No. 128 "Earnings Per Share
" ("SFAS"). The statement established new standards for computing and
presenting earnings per share ("EPS") and require restatement of prior years
information. As such, EPS for all prior periods presented has been restated to
conform with SFAS 128. Due to the capital structure of the Company, basic and
diluted EPS are equal.

      Statement of Financial Accounting Standards No. 131, "Disclosures About
Segments of an Enterprise and Related Information" was issued in June,
1997. SFAS 131 establishes the way that public business enterprises report
information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to stockholders. It also
establishes standards for related disclosures about products and services,
geographic areas and major customers. This statement is effective for financial
statements for periods beginning after December 15, 1997. The Company does not
expect that the implementation of SFAS 131 will have a material effect on the
Company.

            Cautionary Statement for Purposes of the"Safe Harbor"
            Provisions of the Private Securities Litigation Reform
            Act of 1995

      This Quarterly Report contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Actual results
could differ materially from those contemplated by such statements. Such
statements reflect management's current views, are based on many assumptions
and are subject to risks and uncertainties.

      Certain important factors which could cause such results to differ
include risks associated with the Company's maintaining contracts with specific
customers, government regulation, the increasingly competitive nature of the


<PAGE> 195
markets in which the Company is engaged, and dependence on key personnel. These
factors are not intended to represent a complete list of the general or
specific risks that may affect the Company.



PART II - OTHER INFORMATION


Item 1.   Legal Proceedings
- ---------------------------

          No developments during the quarter.

Item 2.   Changes in Securities
- -------------------------------

          None

Item 3.   Defaults Upon Senior Securities
- -----------------------------------------

          Not Applicable

Item 4.   Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

          On November 7, 1997, the Annual Meeting of the shareholders of the
          Berkshire Gas Company was held at the Crowne Plaza Hotel,
          Pittsfield, Massachusetts at 10:00 a.m.

          Proxies for said annual meeting were solicited pursuant to
          Regulation 14A. There was no solicitation in opposition to
          Management's nominees, as listed in the Proxy statement, for the
          election of Directors. All nominees were duly elected.

Item 5.   Other Information
- ---------------------------

          The Company received approval on January 30, 1998 from the DTE to
          proceed with the process of forming a holding company. The
          Company's management and Board of Directors consider it to be in
          the best interest of Berkshire Gas and its shareholders to adopt a
          holding company structure. Berkshire Gas would become a separate
          wholly-owned subsidiary of a new parent company. The shareholders
          of Berkshire Gas would become shareholders of the parent company.
          This reorganization will require shareholder approval. A special
          meeting of shareholders will be scheduled during the first half of
          1998 for the purpose of voting on this reorganization.

          The Company has signed an agreement to enter into a joint venture
          with a major energy marketer. The affiliation will extend
          opportunities to sell a variety of energy services in areas where
          the Company now operates.

Item 6.   Exhibits and Reports on Form 8 - K
- --------------------------------------------


<PAGE> 196
          (a)  List of Exhibits
               27 - Financial Data Schedule




The balance sheet as of December 31, 1997, the related statements of operations
and retained earnings for three month, six month and twelve month periods ended
December 31, 1997 and 1996, and the statements of cash flows for the six month
periods ended December 31, 1997 and 1996 have been reviewed, prior to filing,
by the Registrant's independent public accountants, Deloitte & Touche LLP,
whose report covering their review of the financial statements is presented
below.


Deloitte &
   Touche LLP
- -------------      ------------------------------------------------------------
                   City Place                          Telephone:(860) 280-3000
                   185 Asylum Street                   Facsimile:(860) 280-3051
                   Hartford, Connecticut 06103-3402


INDEPENDENT ACCOUNTANTS' REPORT
The Berkshire Gas Company:

We have reviewed the accompanying balance sheet of The Berkshire Gas Company as
of December 31, 1997, the related statements of operations and retained
earnings for the three month, six month and twelve month periods ended December
31, 1997 and 1996, and the statements of cash flows for the six month periods
ended December 31, 1997 and 1996. These financial statements are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements as a
whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to such financial statements for them to be in conformity with
generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the balance sheet of The Berkshire Gas Company as of June 30, 1997,
and the related statements of income and retained earnings and of cash flows
for the year then ended (not presented herein); and in our report dated August
15, 1997, we expressed an unqualified opinion on those financial statements. In
our opinion, the information set forth in the accompanying balance sheet as of
June 30, 1997 is fairly stated, in all material respects, in relation to the
balance sheet from which it has been derived.





<PAGE> 197
/s/ DELOITTE & TOUCHE LLP
- -----------------------------------
    Deloitte & Touche LLP

February 9, 1998



                                   SIGNATURES


      Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                     THE BERKSHIRE GAS COMPANY
                                     ------------------------------------------
                                     Registrant


                                     /s/ MICHAEL J. MARRONE
                                     ------------------------------------------
                                         Michael J. Marrone
                                         Vice President, Treasurer &
                                         Chief Financial Officer


Dated: February 12, 1998


                     EXHIBIT 27-FDS FOR 2ND QUARTER 10-Q

<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   6-MOS
[FISCAL-YEAR-END]                          JUN-30-1998
[PERIOD-END]                               DEC-31-1997
[BOOK-VALUE]                                  PER-BOOK
[TOTAL-NET-UTILITY-PLANT]                       75,975
[OTHER-PROPERTY-AND-INVEST]                      6,165
[TOTAL-CURRENT-ASSETS]                          19,526
[TOTAL-DEFERRED-CHARGES]                         4,666
[OTHER-ASSETS]                                   3,290
[TOTAL-ASSETS]                                 109,622
[COMMON]                                         5,658
[CAPITAL-SURPLUS-PAID-IN]                       17,796
[RETAINED-EARNINGS]                              7,688
[TOTAL-COMMON-STOCKHOLDERS-EQ]                  31,142
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                        321
[LONG-TERM-DEBT-NET]                            40,000
[SHORT-TERM-NOTES]                              14,300
[LONG-TERM-NOTES-PAYABLE]                            0
[COMMERCIAL-PAPER-OBLIGATIONS]                       0
[LONG-TERM-DEBT-CURRENT-PORT]                        0


<PAGE> 198
[PREFERRED-STOCK-CURRENT]                            0
[CAPITAL-LEASE-OBLIGATIONS]                          0
[LEASES-CURRENT]                                     0
[OTHER-ITEMS-CAPITAL-AND-LIAB]                  23,859
[TOT-CAPITALIZATION-AND-LIAB]                  109,622
[GROSS-OPERATING-REVENUE]                       18,657
[INCOME-TAX-EXPENSE]                               110
[OTHER-OPERATING-EXPENSES]                       6,021
[TOTAL-OPERATING-EXPENSES]                       7,453
[OPERATING-INCOME-LOSS]                          2,178
[OTHER-INCOME-NET]                               1,099
[INCOME-BEFORE-INTEREST-EXPEN]                   3,277
[TOTAL-INTEREST-EXPENSE]                         2,258
[NET-INCOME]                                       240
[PREFERRED-STOCK-DIVIDENDS]                          8
[EARNINGS-AVAILABLE-FOR-COMM]                      232
[COMMON-STOCK-DIVIDENDS]                         1,283
[TOTAL-INTEREST-ON-BONDS]                            0
[CASH-FLOW-OPERATIONS]                         (3,060)
[EPS-PRIMARY]                                      .10
[EPS-DILUTED]                                        0
</TABLE>





               EXHIBIT 23.2 CONSENT OF DELOITTE & TOUCHE LLP

                        INDEPENDENT AUDITORS' CONSENT



      We consent to the incorporation by reference in this Registration
Statement of Berkshire Energy Resources on Form S-4 of our reports dated
August 15, 1997, appearing in the Annual Report on Form 10-K of The Berkshire
Gas Company for the year ended June 30, 1997 and The Berkshire Gas Company's 
Annual Report to shareholders for the year ended June 30, 1997 and to the 
reference to us under the heading "Experts" in this Registration Statement.


/s/ DELOITTE & TOUCHE LLP
_______________________________
DELOITTE & TOUCHE LLP


Hartford, Connecticut
February 24, 1998






<PAGE> 199


                         EXHIBIT 99.1 FORM OF PROXY


                             THIS IS YOUR PROXY.
                           YOUR VOTE IS IMPORTANT


The Special Meeting of Shareholders will be held:

      DATE:    _________ __, 1998

      LOCATION:    OFFICES OF THE BERKSHIRE GAS COMPANY

      TIME:    10:00 A.M.


To ensure that your shares are voted on your behalf, please return your
proxy promptly in the enclosed envelope.



/X/   Please mark
      votes as in
      this example


      The Board of Directors recommends a vote FOR Proposal Regarding Plan
of Restructuring.

                                       FOR        AGAINST    ABSTAIN

      Proposal to Approve Plan of            / /        / /        / /
      Restructuring to adopt a Holding
      Company structure.

      MARK HERE        / /
      TO DISCONTINUE
      MULTIPLE
      MAILINGS

      MARK HERE        / /
      IF YOU PLAN
      TO ATTEND
      THE MEETINGS
           
      MARK HERE        / /
      FOR ADDRESS
      CHANGE AND
      NOTE AT LEFT



<PAGE> 200
Please sign name exactly as it appears hereon.

When signing as attorney, agent, guardian, executor, administrator, trustee
or the like, please give your full title as such.


Signature __________________________
Date________________________________


                          THE BERKSHIRE GAS COMPANY

                 Proxy for Special Meeting on ____ __, 1998

         This Proxy is Solicited on Behalf of the Board of Directors

      The undersigned hereby appoints Franklin M. Hundley, Scott S. Robinson
and Paul L. Gioia and each of them proxies, with power of substitution, to
act and vote in the name of the undersigned, with all the powers that the
undersigned would possess if personally present, on all matters which may
come before the Special Meeting of Shareholders of The Berkshire Gas Company
to be held on _________ __, 1998 and any adjournment thereof.

      The proxies are hereby authorized and instructed upon the matters
specified in the Notice of Special Meeting as set forth on the reverse side
hereof.  IF NO CHOICE IS INDICATED AS TO THE PROPOSAL, THE PROXIES SHALL
VOTE FOR SUCH PROPOSAL.  THE PROXIES MAY VOTE IN THEIR DISCRETION ON ANY
OTHER MATTER WHICH MAY PROPERLY COME BEFORE THE MEETING.

      The undersigned hereby acknowledges receipt of the Notice of Special
Meeting dated _________ __, 1998 and the related Proxy Statement

                 CONTINUED AND TO BE SIGNED ON REVERSE SIDE

<PAGE> 201




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission