FEDERATED INVESTORS INC /PA/
10-Q, 1998-11-12
BLANK CHECKS
Previous: MCCLATCHY CO, 10-Q, 1998-11-12
Next: WESTLAKE CAPITAL CORP, 10QSB, 1998-11-12







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q



(Mark One)

      X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

      For the quarterly period ended            SEPTEMBER 30, 1998
                                    ------------------------------

                                   OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

      For the transition period from                  to


                        Commission File Number 001-14818

                            FEDERATED INVESTORS, INC.
             (Exact name of registrant as specified in its charter)


                             PENNSYLVANIA 25-1111467
                  (State or other jurisdiction of (IRS Employer
               incorporation or organization) Identification No.)


                            FEDERATED INVESTORS TOWER
                       PITTSBURGH, PENNSYLVANIA 15222-3779
               (Address of principal executive offices) (Zip Code)

        (Registrant's telephone number, including area code) 412-288-1900

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X . No ______.


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the last practicable date: As of September 30, 1998, the
Registrant had outstanding 6,000 shares of Class A Common Stock and 86,288,250
shares of Class B Common Stock.



<PAGE>


                            Federated Investors, Inc.

                                    Form 10-Q
                      For the Three Months and Nine Months
                            Ended September 30, 1998



                                      Index

                                    PAGE NO.

Part I.           Financial Information

      Item 1.     Financial Statements

            Consolidated Balance Sheets at
            September 30, 1998 and December 31, 1997                       3

            Consolidated Statements of Income
            for the Three Months and Nine Months Ended
            September 30, 1998 and 1997                                    4

            Consolidated Statements of Cash
            Flows for the Nine Months Ended
            September 30, 1998 and 1997                                    5

            Notes to Consolidated Financial Statements                     6

      Item 2.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations                           10

      Item 3.   Quantitative and Qualitative Disclosures About
            Market Risk                                                   18


Part II.          Other Information

      Item 6.     Exhibits and Reports on Form 8-K

            (a)   Exhibits required by Item 601 of Regulation S-K        18
            (b)    Reports on Form 8-K                                   18

Signatures                                                               19









<PAGE>



<TABLE>
<CAPTION>
<S>                                                     <C>  <C>            <C> <C>
FEDERATED INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands Except Share Data)
                                                             SEPTEMBER 30,      DECEMBER 31,
                                                             1998               1997
                                                             ---------------    --------------


Current Assets:
   Cash and cash equivalents                            $                   $
                                                             168,035            22,912
   Marketable securities
                                                             6,095              8,945
   Receivables, net of reserve of $3,020 and $3,266,
respectively                                                 30,468             27,478
   Accrued revenues
                                                             4,015              4,600
   Prepaid expenses
                                                             2,132              2,853
   Income taxes receivable
                                                             -                  7,519
   Other current assets
                                                             2,214              1,805
                                                             ---------------    --------------

               Total Current Assets
                                                             212,959            76,112
                                                             ---------------    --------------

Long-Term Assets:
   Customer relationships, net of accumulated
amortization of $36,534 and $26,907, respectively            20,771             30,398
   Goodwill, net of accumulated amortization of
$13,198 and $11,512, respectively                            35,669             37,356
   Other intangible assets, net
                                                             110                126
   Deferred sales commissions, net
                                                             241,764            164,623
   Property and equipment, net
                                                             20,925             22,163
   Other long-term assets
                                                             4,960              6,378
                                                             ---------------    --------------

               Total Long-Term Assets
                                                             324,199            261,044
                                                             ---------------    --------------

                    Total Assets                        $                   $
                                                             537,158            337,156
                                                             ===============    ==============

Current Liabilities:
   Cash overdraft                                       $                   $
                                                             6,975              7,680
   Current portion of long-term debt - Recourse
                                                             249                280
   Accrued expenses
                                                             49,672             34,939
   Accounts payable
                                                             23,909             18,634
   Income taxes payable
                                                             4,697              -
   Other current liabilities
                                                             2,569              2,520
                                                             ---------------    --------------

               Total Current Liabilities
                                                             88,071             64,053
                                                             ---------------    --------------

Long-Term Liabilities:
   Long-term debt - Recourse
                                                             98,773             98,950
   Long-term debt - Nonrecourse
                                                             256,437            185,388
   Deferred tax liability, net
                                                             25,820             26,546
   Other long-term liabilities
                                                             2,790              2,863
                                                             ---------------    --------------

               Total Long-Term Liabilities
                                                             383,820            313,747
                                                             ---------------    --------------

                    Total Liabilities
                                                             471,891            377,800
                                                             ---------------    --------------

Minority Interest
                                                             476                466
                                                             ---------------    --------------

Shareholders' Equity :
   Common Stock :
      Class A, no par value, 20,000 shares
       authorized, 6,000 and 0 shares issued and
outstanding, respectively                                    189                -
      Class B, no par value, 900,000,000 shares
       authorized, 86,337,000 and 0 shares issued,
respectively                                                 75,268             -
      Class A, $1.00 stated value, 99,000 shares
       authorized, 0 and 6,000 shares issued and
outstanding, respectively                                    -                  6
      Class B, $.01 stated value, 149,700,000 shares
authorized,
        0 and 90,093,758 shares issued, respectively
                                                             -                  901
   Additional paid-in capital
                                                             -                  28,574
   (Accumulated deficit) retained earnings
                                                             (8,999)            55,139
   Treasury stock, at cost, 48,750 and 6,666,758
    shares Class B Common Stock, respectively                (8)                (123,373)
   Employee restricted stock plan
                                                             (1,657)            (2,266)
   Accumulated other comprehensive income
                                                             (2)                (91)
                                                             ---------------    --------------

               Total Shareholders' Equity
                                                             64,791             (41,110)
                                                             ---------------    --------------

                    Total Liabilities, Minority         $                   $
Interest, and Shareholders' Equity                           537,158            337,156
                                                             ===============    ==============


</TABLE>

     December 31, 1997 share amounts have been restated to reflect the one for
one stock dividend paid on April 15, 1998 and the one for two stock dividend
paid on April 30, 1998.

(THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.)








<PAGE>



<TABLE>
<CAPTION>
<S>                                          <C>    <C>  <C>      <C>   <C>      <C>  <C>

FEDERATED INVESTORS, INC.
CONSOLIDATED STATEMENTS OF INCOME            THREE MONTHS ENDED         NINE MONTHS ENDED
(Dollars In Thousands Except Per Share       SEPTEMBER 30,              SEPTEMBER 30,
Data)
                                             ---------------------      ---------------------
                                             1998        1997           1998          1997
                                             -------     ---------      ---------     -------

Revenue:
     Investment advisory fees,            $         $             $     196,389  $    154,905
net-Federated Funds                          69,621      56,504
     Investment advisory fees, net-Other                                5,485         3,964
                                             1,834       1,638
     Administrative service fees,                                       53,682        44,249
net-Federated Funds                          18,723      15,673
     Administrative service fees,                                       15,319        17,853
net-Other                                    4,988       6,210
     Other service fees, net-Federated                                  73,577        47,673
Funds                                        25,934      18,745
     Other service fees, net-Other                                      21,652        15,209
                                             7,108       5,263
     Commission income-Federated Funds                                  3,140         1,824
                                             998         751
     Interest and dividends                                             6,079         2,024
                                             2,520       721
     Marketable securities (losses) gains                               (169)         8
                                             (210)       16
     Other income                                                       6,723         3,936
                                             1,552       1,039
                                             -------     ---------
                                                                        ---------     -------
          Total Revenue
                                             133,068     106,560        381,877       291,645
                                             -------     ---------      ---------     -------

Operating Expenses:
     Compensation and related                                           111,664       102,407
                                             36,863      35,606
     Amortization of deferred sales                                     22,926        16,068
commissions                                  8,219       6,162
     Office and occupancy                                               20,588        18,723
                                             6,665       6,120
     Systems and communications                                         19,423        20,094
                                             6,331       6,652
     Advertising and promotional                                        33,619        25,641
                                             12,680      8,618
     Travel and related                                                 9,841         10,934
                                             3,155       3,654
     Other                                                              21,924        12,448
                                             7,886       3,817
     Amortization of intangible assets                                  11,331        9,939
                                             3,777       3,761
                                             -------     ---------
                                             -------     ---------      ---------     -------
          Total Operating Expenses
                                             85,576      74,390         251,316       216,254
                                             -------     ---------      ---------     -------

Operating income
                                             47,492      32,170         130,561       75,391
                                             -------     ---------      ---------     -------
Nonoperating Expenses:
     Interest expense                                                   18,690        14,453
                                             6,729       4,781
     Other debt expense                                                 1,400         754
                                             448         245
                                             -------     ---------
                                                                        ---------     -------
          Total Nonoperating Expenses
                                             7,177       5,026          20,090        15,207
                                             -------     ---------      ---------     -------


Income before minority interest and
income taxes                                 40,315      27,144         110,471       60,184

Minority interest                                                       6,485         5,610
                                             2,277       1,928
                                             -------     ---------      ---------     -------

Income before income taxes
                                             38,038      25,216         103,986       54,574

Income tax provision                                                    38,467        20,631
                                             14,428      9,207
                                             -------     ---------      ---------     -------

Net income                                $         $             $              $
                                             23,610      16,009         65,519        33,943
                                             =======     =========      =========     =======



Earnings per common share:

     Basic                                $  0.28   $    0.19     $     0.78     $    0.41
                                             =======     =========      =========     =======

     Diluted                              $  0.27   $    0.19     $     0.76     $    0.41
                                             =======     =========      =========     =======

Cash dividends declared and paid per      $  0.038  $    -        $     0.097    $    -
common share                                 =======     =========      =========     =======



</TABLE>

   Per share amounts for 1997 have been restated to reflect the one for one
stock dividend paid on April 15, 1998 and the one for two stock dividend paid on
April 30, 1998.


(THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.)







<PAGE>



<TABLE>
<CAPTION>
<S>                                                    <C>   <C>     <C> <C>
FEDERATED INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS                        NINE MONTHS ENDED
(Dollars in Thousands)                                       SEPTEMBER 30,
                                                             -------------------
                                                             1998        1997
- -------------------------------------------------------      --------    -------


Operating Activities:
   Net income                                          $     65,519  $   33,943
   Adjustments to reconcile net income to net cash
provided by
     operating activities:
     Amortization of intangible assets                       11,331      9,939
     Depreciation and other amortization                     4,915       6,455
     Amortization of deferred sales commissions              22,926      16,068
     Minority interest                                       6,485       5,610
     Disposal of property and equipment                      (59)        (15)
     Amortization of employee restricted stock and           804         422
other compensation plans
     (Benefit) provision for deferred income taxes           (776)       19,122
     Net realized loss (gain) on sale of marketable          169         (8)
securities
     Foreign currency translation                            (17)        3
     Deferred sales commissions                              (116,797)   (79,859)
     Contingent deferred sales charges received              16,730      8,818
     Other changes in assets and liabilities:
       Increase in receivables, net                          (2,990)     (3,204)
       Decrease (increase) in accrued revenues               585         (65)
       Decrease (increase) in prepaid expenses and           312         (452)
other current assets
       Decrease in other long-term assets                    1,418       1,247
       Increase in accounts payable and accrued              20,008      7,697
expenses
       Increase in income taxes payable                      12,226      1,200
       Decrease in other current liabilities                 (201)       (7,968)
       (Decrease) increase in other long-term                (74)        926
liabilities
                                                             --------    -------

Net Cash Provided by Operating Activities                    42,514      19,879
                                                             --------    -------

Investing Activities:
   Proceeds from sale of property and equipment                          5
                                                             -
   Additions to property and equipment                       (3,618)     (1,379)
   Cash paid for acquisitions                                (456)       (14,297)
   Purchases of marketable securities                        (6,155)     (22,786)
   Proceeds from redemptions of marketable securities        8,992       26,044
                                                             --------    -------

     Net Cash Used by Investing Activities                   (1,237)     (12,413)
                                                             --------    -------

Financing Activities:
   Distributions to minority interest                        (6,475)     (6,096)
   Dividends paid                                            (8,201)
                                                                         -
   Issuance of common stock/stock options                    47,689      25
   Purchase of treasury stock                                            (77)
                                                             (8)
   Proceeds from new borrowings - Recourse                               26,324
                                                             -
   Proceeds from new borrowings - Nonrecourse                111,026
                                                                         -
   Payments on debt - Recourse                               (208)       (28,894)
   Payments on debt - Nonrecourse                            (39,977)
                                                                         -
                                                             --------    -------

     Net Cash Provided (Used) by Financing Activities        103,846     (8,718)
                                                             --------    -------

Net Increase (Decrease) In Cash and Cash Equivalents         145,123     (1,252)
Cash and Cash Equivalents, Beginning of Period               22,912      6,561
                                                             --------    -------

Cash and Cash Equivalents, End of Period               $     168,035 $   5,309
                                                             ========    =======


</TABLE>

(THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.)









<PAGE>


                            FEDERATED INVESTORS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1) Summary of Significant Accounting Policies

    (a)      BASIS OF PRESENTATION

        The interim financial statements of Federated Investors, Inc. (the
      "Company") included herein have been prepared in accordance with generally
      accepted accounting principles. In the opinion of management, the
      financial statements reflect all adjustments, which are of a normal
      recurring nature, necessary for a fair statement of the results for the
      interim periods presented.

        In preparing the unaudited consolidated interim financial statements,
      management is required to make estimates and assumptions that affect the
      amounts reported in the financial statements. Actual results will differ
      from such estimates and such differences may be material to the financial
      statements.

        These financial statements should be read in conjunction with the
      Company's audited financial statements for the year ended December 31,
      1997.

    (b)     COMPREHENSIVE INCOME

        In 1998, the Company adopted Statement of Financial Standards No. 130,
      "Reporting Comprehensive Income" ("SFAS 130"), which requires companies to
      report all changes in equity during a period, except those resulting from
      investment by owners and distribution to owners, in a financial statement
      for the period in which they are recognized. Comprehensive income was
      $23.7 million and $16.1 million for the three month periods ended
      September 30, 1998 and 1997, respectively and $65.6 million and $34.1
      million for the nine month periods ended September 30, 1998 and 1997,
      respectively.

    (c)   RECENT ACCOUNTING PRONOUNCEMENTS

        Statement of Financial Standards No. 131, "Disclosures about Segments of
      an Enterprise and Related Information" ("SFAS 131") is effective for
      financial statements for periods beginning after December 15, 1997. SFAS
      131 is not required to be applied to interim financial statements in the
      initial year of its application.

        Statement of Position No. 98-1, "Accounting for the Costs of Computer
      Software Developed or Obtained for Internal Use" ("SOP 98-1") was adopted
      effective January 1, 1998. SOP 98-1 requires the capitalization of certain
      costs incurred in connection with developing or obtaining software for
      internal use. Qualifying software costs are capitalized and amortized over
      the estimated useful life of the software. Prior to the adoption of SOP
      98-1, software costs were expensed as incurred. Restatement of prior year
      financial statements was not required.

        In June 1998, the Financial Accounting Standards Board issued Statement
      No. 133, "Accounting for Derivative Instruments and Hedging Activities",
      which is required to be adopted in years beginning after June 15, 1999. As
      a result of the Company's minimal use of derivatives, management does not
      anticipate that the adoption of the new Statement will have a significant
      effect on earnings or the financial position of the Company.

(2)   Deferred Sales Commissions and Nonrecourse Debt

        The Company entered into an agreement in the fourth quarter of 1997 with
      a third party to sell the rights to the future revenue streams associated
      with the 12b-1, shareholder service and CDSC fees of the Class B shares of
      various mutual funds it manages. This agreement includes both an initial
      sale of existent rights to future revenue streams as well as establishing
      a program to sell on a continuous basis the future rights associated with
      future


<PAGE>


                            FEDERATED INVESTORS, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued




(2)    Deferred Sales Commissions and Nonrecourse Debt, Continued

      revenue streams relating to the ongoing sale of B shares. For accounting
      purposes, transactions executed under the agreement are reflected as
      financings and nonrecourse debt has been recorded.

        The following tables summarize the changes in both the deferred sales
commissions and nonrecourse debt related to this agreement:

<TABLE>
<CAPTION>
<S>                                                             <C>
                                                                     Nine Months Ended
                               SEPTEMBER 30, 1998
                                 (In Thousands)
        Deferred Sales Commissions:
            Deferred B share sales commissions at December 31, 1997     $162,398
            Payments to brokers/dealers                                  112,890
            CDSC fees collected                                          (16,080)
            Amortization                                                 (20,676)
                                                                  --------------

            Deferred B share sales commissions at September 30, 1998    $238,532
                                                                        ========

        Nonrecourse Debt:
            Nonrecourse debt at December 31, 1997                       $185,388
            Additional financings                                        111,026
            Payments of nonrecourse debt                                (39,977)
                                                                  --------------

            Nonrecourse debt at September 30, 1998                      $256,437
                                                                      ==========

        The nonrecourse debt had a weighted average interest rate of 7.63% at
September 30, 1998.

</TABLE>

(3)   Long-Term Debt
      The Company's long-term debt consisted of the following:

                                               September    December
                                                  30,          31,
                                                  1998        1997
                                              -----------  ----------
                                                   (In Thousands)
    Recourse Debt:
        Senior Secured Note Purchase Agreement  $98,000     $98,000
        Capitalized Leases................        1,022       1,230
                                          -------------------------
              Total Recourse Debt.........      99,022      99,230
       Less Current Portion...............         249         280
                                          -------------------------
       Total Long-Term Debt - Recourse....$     98,773  $    98,950
                                          ============  ===========

    Nonrecourse Debt...................... $   256,437  $  185,388
                                           ===========  ==========




<PAGE>


                            FEDERATED INVESTORS, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



 (4)   Common Stock

      (a)    Initial Public Offering and Subsequent Merger

        On May 19, 1998, Federated Investors was merged with and into the
      Company, a wholly owned subsidiary, with the Company continuing as the
      surviving corporation. All outstanding Class A and Class B common shares
      of Federated Investors were exchanged for an equal number of shares of no
      par Class A and Class B common stock of the Company, respectively, with
      the same proportionate ownership and substantially similar rights, and all
      treasury stock of Federated Investors was retired.

        As a condition precedent to the merger described above, the Company
      issued an additional 2,610,000 shares of Class B common stock in an
      initial public offering for net proceeds of approximately $46 million in
      cash. At September 30, 1998, 6,000 and 86,228,250 shares of Class A and
      Class B Common Stock were outstanding, respectively.

      (b)  Dividends

        A one for one stock dividend was paid on April 15, 1998 to stockholders
      of record on March 17, 1998. Also, a one for two stock dividend was paid
      on April 30, 1998 to stockholders of record on April 21, 1998. The 1997
      per share amounts have been restated to reflect the affect of the stock
      dividends.

        The Company's Senior Secured Credit Agreement allows dividends in an
      amount not to exceed $20 million plus 50% of any net income (less 100% of
      any net loss) during the period from January 1, 1998 to and including the
      date of payment. The Senior Secured Note Purchase Agreement allows
      dividends to an amount of $5 million plus 50% of any net income (less 100%
      of any net loss) during the period from January 1, 1996 to and including
      the date of payment. Cash dividends of $0.0208, $0.038 and $0.038 per
      share or approximately $1.7 million, $3.2 million and $3.3 million were
      paid in the first, second and third quarters of 1998, respectively, to
      holders of common shares. Additionally, on October 15, 1998, the Board of
      Directors of the Company declared a dividend of $0.038 per share to be
      paid on November 13, 1998 to shareholders of record as of October 30,
      1998. After the payment of the dividend on November 13, 1998, the Company,
      given current debt covenants, has the ability to pay dividends of
      approximately $41.3 million.

      (c)  Employee Stock Purchase Plan

        In July 1998, the Company established an Employee Stock Purchase Plan
      which allows for employees to purchase a maximum of 500,000 shares of
      Class B Common Stock. The shares under the plan may be newly issued or may
      be shares purchased by the Company on the open market.


<PAGE>


                            FEDERATED INVESTORS, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued







(5) Earnings Per Share

      The following table sets forth the computation of basic and diluted
earnings per share:
<TABLE>
<CAPTION>
<S>                                     <C>          <C>       <C>           <C>
                                           Three Months Ended      Nine Months Ended
                                             September 30,           September 30,
                                          ---------------------  ----------------------
                                            1998        1997       1998        1997
                                          ----------  ---------  ----------  ----------
                                             (In Thousands, Except Per Share Data)
Numerator:
     Net income                         $
                                             23,610 $   16,009 $    65,519 $    33,943
                                          ==========  =========  ==========  ==========

Denominator:
     Basic weighted-average common
     shares outstanding                      85,183     82,275      83,850      82,263

     Dilutive potential common
     shares from stock based
     compensation                             2,512        881       2,380       1,029
                                          ----------  ---------  ----------  ----------
     Diluted weighted-average common
     shares outstanding                      87,695     83,156      86,230      83,292
                                          ==========  =========  ==========  ==========

     Earnings per Basic common share    $      0.28 $     0.19 $      0.78 $      0.41
                                          ==========  =========  ==========  ==========

     Earnings per Diluted common        $      0.27 $     0.19 $      0.76 $      0.41
     share
                                          ==========  =========  ==========  ==========


</TABLE>



<PAGE>



Part I, Item 2.  Management's Discussion and Analysis of Financial Condition
and Results of Operations

  HIGHLIGHTS
<TABLE>
<CAPTION>


                                               Three Months        Nine Months Ended
                                                  Ended
SELECTED OPERATING DATA (IN THOUSANDS,        September 30,          September 30,
EXCEPT PER SHARE DATA)
<S>                                     <C>          <C>         <C>       <C>
                                            -------------------    -------------------
                                              1998      1997         1998      1997
                                            ---------  --------    ---------  --------
                                         $           $           $         $
Total Revenue.............................  133,068   106,560      381,877   291,645
Operating Expenses.......................... 85,576    74,390      251,316   216,254
                                            ---------  --------    ---------  --------
Operating Income.............................47,492    32,170      130,561    75,391
Nonoperating Expenses and Minority
Interest..........................            9,454     6,954       26,575    20,817
                                            ---------  --------    ---------  --------
Income Before Income Taxes...................38,038    25,216      103,986    54,574
Income Tax Provision.........................14,428     9,207       38,467    20,631
                                            ---------  --------    ---------  --------
Net Income................................  $23,610   $16,009      $65,519   $33,943
                                            =========  ========    =========  ========

Operating Margin Percentage                    35.7%     30.2%        34.2%     25.9%

Earnings per Basic Common                 $     0.28 $    0.19   $     0.78 $    0.41
Share......................................
Earnings per Diluted Common Share         $     0.27 $    0.19   $     0.76 $    0.41

</TABLE>


MANAGED AND ADMINISTERED
ASSETS (IN MILLIONS)                          September 30,           %
                                            -------------------
                                              1998      1997        Change
                                            ---------  --------    ---------

Money Market Funds......................... $71,228     $58,235     22.3%
Fixed Income Funds.........................  16,089      14,718      9.3%
Equity Funds...............................  13,267      11,173      18.7%
Separate Accounts..........................   2,323       1,831      26.9%
                                            ---------  --------
          Total Managed                   $ 102,907     $85,957      19.7%
          Assets...................         =========  ========

          Total Administered Assets.......  $54,574     $44,876     21.6%
                                            =========  ========


<TABLE>
<CAPTION>

<S>                            <C>          <C>     <C>      <C>        <C>      <C>
AVERAGE MANAGED AND             Three Months Ended            Nine Months Ended
ADMINISTERED ASSETS
(IN MILLIONS)                     September 30,      %         September 30,       %
                                --------------------         ---------------------
                                  1998       1997   Change     1998        1997   Change
                                ---------  ---------------   ----------  ---------------

Money Market Funds.............$..69,864 $   56,458   23.7%  $ 66,711 $   53,857     23.9%
Fixed Income Funds................15,931     14,531    9.6%    15,708     14,212     10.5%
Equity Funds......................13,918     10,557   31.8%    13,560      9,138     48.4%
Separate Accounts..................2,300      1,779   29.3%     2,309      1,822     26.7%
                                                                         =========
        Total Average Managed  $ 102,013 $   83,325   22.4%   $98,288 $   79,029      24.4%
        Assets
                                =========  =========         ==========  =========

        Total Average          $  54,772 $   43,989   24.5%  $ 53,043 $   41,520      27.8%
        Administered Assets     =========  =========         ==========  =========


</TABLE>



COMPONENTS OF CHANGES IN EQUITY AND FIXED INCOME FUND
MANAGED ASSETS (IN MILLIONS)

                                  Three Months Ended      Nine Months Ended
                                   September 30,            September 30,
                                  --------------------  ------------------
EQUITY FUNDS                         1998       1997      1998      1997
- ------------
                                  ---------  ---------  --------  --------
          Beginning Assets........$  14,561 $    9,795 $  11,710 $   7,594
                                  ---------  ---------  --------  --------
             Sales..................  1,193      1,092     3,986     2,897
             Redemptions............. (932)      (546)   (2,274)   (1,644)
                                  ---------  ---------  --------  --------
             Net Sales..................261        546     1,712     1,253
             Net Exchanges...........     -         52      (18)       116
             Acquisition
             Related.................     -          -         -       353
             Other*................ (1,555)        780     (137)     1,857
                                  ---------  ---------  --------  --------
          Ending Assets...........$  13,267 $   11,173 $  13,267 $  11,173
                                  =========  =========  ========  ========


FIXED INCOME FUNDS
          Beginning Assets........$ 15,816 $   14,286 $  15,067 $  14,109
                                  --------  ---------  --------  --------
             Sales................   1,525      1,134     4,506     3,329
             Redemptions........... (1,265)    (1,073)   (3,466)   (3,364)
                                  ---------  ---------  --------  --------
             Net Sales(Redemptions).   260         61     1,040      (35)
             Net Exchanges............  14          1     (243)      (52)
             Acquisition Related....     -          -         -       175
             Other*..................  (1)        370       225       521
                                  ---------  ---------  --------  --------
          Ending Assets...........$  16,089 $   14,718 $  16,089 $  14,718
                                  =========  =========  ========  ========



*    Primarily reinvested dividends and distributions, net investment income and
     changes in the value of securities held by the funds.




  RESULTS OF OPERATIONS - THREE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED TO THE
                     THREE MONTHS ENDED SEPTEMBER 30, 1997

        In preparing the discussion and analysis below, Federated Investors,
      Inc. (the "Company") has presumed that the readers of the interim
      financial information have read or have access to the Company's discussion
      and analysis of financial condition and results of operations for the year
      ended December 31, 1997.

        NET INCOME. Net income for the three months ended September 30, 1998 was
      $23.6 million, or $0.27 per diluted share, a 47.5% and 42.1% increase,
      respectively, over the same period in 1997. Revenue growth of 24.9% from
      higher levels of average managed and administered assets and improvements
      in operating margins from 30.2% to 35.7% were the primary reasons for
      improved financial performance. The higher levels of average managed and
      administered assets occured despite the recent volatility in the stock
      market.

        REVENUE. The Company's consolidated revenue increased $26.5 million, or
      24.9% to $133.1 million for the quarter ended September 30, 1998 from
      $106.6 million for the same period in 1997. Approximately $23.8 million,
      or 89.8% of this increase in revenues is due to higher levels of managed
      assets. Average managed assets increased 22.4% from $83.3 billion for the
      third quarter of 1997 to $102.0 billion for the third quarter of 1998,
      including increases of 31.8%, 23.7%, 9.6%, and 29.3% in equity funds,
      money market funds, fixed income funds, and separate accounts,
      respectively. Average managed equity assets, however, declined by 2.0% in
      the third quarter as compared to the second quarter of 1998, as declines
      in market values of equity fund assets more than offset net sales of their
      shares during the period. Average managed and administered money market
      assets, meanwhile, increased 6.8% in the third quarter as compared to the
      second quarter of 1998. Service related revenues from sources other than
      managed and administered assets increased by approximately $0.6 million
      due primarily to increased revenues within the Company's clearing and
      retirement plan recordkeeping services. Interest and dividends increased
      by $1.8 million as a result of higher levels of invested cash resulting
      from the B share advanced commission financing programs, net proceeds from
      the Company's initial public offering, and higher levels of cash generated
      from operations.

        Recently, the Company has received notice from certain clients for which
      it provides administrative services that those clients will end their
      service arrangements in the fourth quarter of 1998. Collectively, these
      clients had administered assets of $28.5 billion as of September 30, 1998
      and represented approximately 1.4% of total revenue for the quarter ended
      September 30, 1998. The Company expects to receive termination payments of
      approximately $3.5 million for the cessation of these arrangements.

        OPERATING EXPENSES. Total operating expenses increased from $74.4
      million for the third quarter of 1997 to $85.6 million for the third
      quarter of 1998, an increase of $11.2 million or 15.0%. Expense management
      continues to be a major focus for the Company. As a result, expense growth
      has been contained at levels substantially below the 24.9% increase in
      revenues and accordingly, operating margins have improved to 35.7% for the
      quarter ended September 30, 1998 from 30.2% for the same period in 1997.

        Compensation and related expenses increased $1.3 million or 3.5% from
      $35.6 million for the quarter ended September 30, 1997 to $36.9 million
      for the quarter ended September 30, 1998. The increase was mainly
      attributed to staff growth experienced within investment research and
      certain service areas, as well as an increase in variable based
      compensation and was partially offset by reductions resulting from the
      outsourcing of the portfolio accounting function.

        Amortization of deferred sales commissions increased from $6.2 million
      for the third quarter of 1997 to $8.2 million for the same period of 1998,
      an increase of $2.0 million or 33.4%. This increase was due to higher
      levels of deferred sales commissions as a result of the continued sale of
      shares of funds which require the Company to advance a commission to the
      broker/dealers.

        Office and occupancy expenses increased from $6.1 million in the third
      quarter of 1997 to $6.7 million for the same period in 1998, an increase
      of $0.6 million or 8.9%. The increase is primarily attributable to
      increased rent expense for leased space.

        Advertising and promotional expenses increased from $8.6 million for the
      quarter ended September 30, 1997 to $12.7 million for the quarter ended
      September 30, 1998, an increase of $4.1 million or 47.1%, primarily as a
      result of higher levels of marketing allowances being paid to brokers and
      bank clients for retailing efforts of marketing funds, as well as
      increased spending in advertising and promotional expense to further build
      company name and brand awareness.

        Travel and related expenses declined $0.5 million or 13.7%, from $3.7
      million in the third quarter of 1997 to $3.2 million for the same period
      of 1998 as a result of continued expense management.

        Other expenses increased $4.1 million or 106.6% from $3.8 million for
      the quarter ended September 30, 1997 to $7.9 million for the quarter ended
      September 30, 1998. This increase is predominantly attributable to fees
      paid to third parties for portfolio accounting services which were
      performed internally throughout most of 1997.

        NONOPERATING EXPENSES. Nonoperating expenses increased by $2.2 million,
      or 42.8%, to $7.2 million for the three months ended September 30, 1998 as
      compared to $5.0 million for the three months ended September 30, 1997.
      This increase is attributable to the interest and other debt related
      expenses recognized relative to nonrecourse debt incurred for the
      securitization of certain B share fund assets.

        MINORITY INTEREST. The minority interest increased from $1.9 million for
      the third quarter of 1997 to $2.3 million for the third quarter of 1998,
      an increase of $0.4 million or 18.1%. This increase is a result of higher
      net income being recorded for the subsidiary for which the Company acts as
      the general partner with a majority interest of 50.5%. The increase in
      income is attributable to higher average managed assets of the funds which
      the subsidiary advises.

        INCOME TAXES. The income tax provision for the quarter ended September
      30, 1998 was $14.4 million as compared to $9.2 million for the third
      quarter of 1997, an increase of $5.2 million or 56.7%. This increase was
      due primarily to the increase in the level of income before income taxes
      from $25.2 million for the three months ended September 30, 1997 to $38.0
      million for the three months ended September 30, 1998, an increase of
      50.9%.

 RESULTS OF OPERATIONS - NINE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED TO THE
                      NINE MONTHS ENDED SEPTEMBER 30, 1997

        NET INCOME. Net income for the first nine months ending September 30,
      1998 was $65.5 million, or $0.76 per diluted share, a 93.0% and 85.4%
      increase, respectively, over the same period in 1997. Revenue growth of
      30.9% from higher levels of average managed and administered assets and
      improvements in operating margins from 25.9% to 34.2% were the primary
      reasons for improved financial performance.

        REVENUE. The Company's consolidated revenue increased $90.3 million, or
      30.9% to $381.9 million for the nine month period ended September 30, 1998
      from $291.6 million for the same period in 1997. Approximately $79.7
      million, or 88.3% of this increase is due to revenues derived from managed
      assets. Average managed assets increased 24.4% from $79.0 billion for the
      first nine months of 1997 to $98.3 billion for the same period in 1998,
      including increases of 48.4%, 23.9%, 10.5%, and 26.7% in equity funds,
      money market funds, fixed income funds, and separate accounts,
      respectively. Service related revenues from other sources other than
      managed and administered assets increased by approximately $3.9 million
      due primarily to an increase in average administered assets and increased
      revenues within the Company's clearing and retirement plan recordkeeping
      services. Average administered assets increased $11.5 billion or 27.8%
      from $41.5 billion for the first three quarters of 1997 to $53.0 billion
      for the same period in 1998. Interest and dividends increased by $4.1
      million as a result of higher levels of invested cash from the B share
      advanced commission financing programs, net proceeds from the initial
      public offering, and higher levels of cash generated from operations.
      Other income improved $2.8 million due primarily to a servicing contract
      buyout by a bank-sponsored mutual fund complex resulting in a payment of
      $2.5 million in the first quarter of 1998. This servicing contract
      accounted for approximately 0.4% of administrative and other service fee
      revenue.

        OPERATING EXPENSES. Total operating expenses increased from $216.3
      million for the nine month period ended September 30, 1997 to $251.3
      million for the same period in 1998, an increase of $35.0 million or
      16.2%.

        Compensation and related expenses increased $9.3 million or 9.0% from
      $102.4 million for the first three quarters of 1997 to $111.7 million for
      the first three quarters of 1998. The increase was mainly attributed to
      staff growth experienced within investment research and certain service
      areas, related increases in payroll taxes and retirement plan expenses, as
      well as an increase in variable based compensation. The increase was
      partially offset by reductions resulting from the outsourcing of the
      portfolio accounting function.

        Amortization of deferred sales commissions increased from $16.1 million
      for the nine month period ended September 30, 1997 to $22.9 million for
      the same period of 1998, an increase of $6.8 million or 42.7%. This
      increase was due to higher levels of deferred sales commissions as a
      result of the continued sale of shares of funds which require the Company
      to advance a commission to the broker/dealers.

        Office and occupancy expenses increased from $18.7 million for the first
      nine months of 1997 to $20.6 million for the same period in 1998, an
      increase of $1.9 million or 10.0%. The increase is primarily attributable
      to increased rent expense for leased space.

        Advertising and promotional expenses increased from $25.6 million for
      the nine month period ended September 30, 1997 to $33.6 million for the
      nine month period ended September 30, 1998, an increase of $8.0 million or
      31.1%, primarily as a result of higher levels of marketing allowances
      being paid to brokers and bank clients for retailing efforts of marketing
      funds, as well as increased spending in advertising and promotional
      expense to further build company name and brand awareness.

        Travel and related expenses declined $1.1 million, or 10.0%, from $10.9
      million in the first three quarters of 1997 to $9.8 million for the same
      period of 1998 as a result of continued expense management.

        Other expenses increased $9.5 million or 76.1% from $12.4 million for
      the nine month period ended September 30, 1997 to $21.9 million for the
      nine month period ended September 30, 1998. This increase is primarily
      attributable to fees paid to third parties for portfolio accounting
      services which were performed internally throughout most of 1997. This
      increase was partially offset by reductions in consulting expenses as well
      as reduced bad debt expense as a result of improved collections of various
      receivables.

        Amortization of intangible assets increased by $1.4 million, or 14.0%
      from $9.9 million for the nine months ended September 30, 1997 to $11.3
      million for the nine months ended September 30, 1998. The increase in the
      amortization of intangible assets occurred as a result of an acquisition
      in the second quarter of 1997.

        NONOPERATING EXPENSES. Nonoperating expenses increased by $4.9 million,
      or 32.1% to $20.1 million for the nine months ended September 30, 1998 as
      compared to $15.2 million for the nine months ended September 30, 1997.
      This increase is attributable to the interest and other debt related
      expenses recognized relative to nonrecourse debt incurred for the
      securitization of certain B share fund assets.

        MINORITY INTEREST. The minority interest increased $0.9 million, or
      15.6% from $5.6 million for the first three quarters of 1997 to $6.5
      million for the first three quarters of 1998 as a result of higher net
      income being recorded for the subsidiary for which the Company acts as the
      general partner with a majority interest of 50.5%. The increase in income
      is attributable to higher average managed assets of the funds which the
      subsidiary advises.

        INCOME TAXES. The income tax provision for the nine month period ended
      September 30, 1998 was $38.5 million as compared to $20.6 million for the
      same period in 1997, an increase of $17.9 million or 86.5%. This increase
      was due primarily to the increase in the level of income before income
      taxes from $54.6 million for the nine months ended September 30, 1997 to
      $104.0 million for the nine months ended September 30, 1998, an increase
      of 90.5%.


  DEFERRED SALES COMMISSIONS AND NONRECOURSE DEBT

        Certain subsidiaries of the Company pay commissions to broker/dealers
      (deferred sales commissions) to promote investments in certain mutual
      funds. For mutual fund shares sold under such marketing programs, the
      Company retains certain distribution and servicing fees from the mutual
      fund over the outstanding life of such shares. These fees consist of
      12b-1, shareholder service and contingent deferred sales charge (CDSC)
      fees. Both 12b-1 and shareholder service fees are calculated as a
      percentage of average managed assets associated with the related classes
      of shares. If shares are redeemed before the end of a specified holding
      period as outlined in the related mutual fund prospectus, the mutual fund
      shareholder is normally required to pay the Company a CDSC fee based on a
      percentage of the lower of the current market value or the original cost
      basis of the redeemed shares, such percentage diminishing over a recovery
      schedule not to exceed six years.

        For non-B share related sales the up front commissions the Company pays
      to broker/dealers are capitalized and recorded as deferred sales
      commissions and are amortized over the estimated benefit period not to
      exceed CDSC periods. The 12b-1 and shareholder service fees are recognized
      in the income statement over the life of the mutual fund class share. Any
      CDSC fees collected are used to reduce deferred sales commissions.

        In the fourth quarter of 1997, the Company entered into an agreement to
      sell certain of the future fee revenue associated with its existing B
      shares deferred sales commissions. This agreement also provided for the
      Company to sell, on a regular basis, the rights associated with such
      future revenue streams during a three year contract period. For accounting
      purposes these agreements have been accounted for as financings and
      nonrecourse debt was recorded. The Consolidated Statements of Income
      reflect 12b-1 and shareholder service fees which are included in Other
      Service Fees, net - Federated Funds as well as interest expense associated
      with the nonrecourse debt and amortization of deferred sales commissions.

        In the first nine months of 1998, pursuant to the terms of the
      agreement, the Company received $111.4 million in cash in exchange for the
      rights to certain future revenue streams associated with B share advanced
      commissions with a book value of $108.8 million. As of September 30, 1998
      the Company had $256.4 million of nonrecourse debt and $238.5 million in
      book value of deferred sales commission assets related to the B shares.


  CAPITAL RESOURCES AND LIQUIDITY

        CASH FLOW.Cash provided by operating activities totaled $42.5 million
      for the first three quarters of 1998. The cash flow from operating
      activities is primarily utilized for the purchase of equipment, dividend
      payments, distributions to the minority interest, as well as payments on
      long term debt.

        The deferred sales commissions paid to broker/dealers on certain shares
      of funds totaled $116.8 million for the first nine months of 1998. Also,
      in the first nine months of 1998, the Company exchanged for $111.4 million
      the rights to certain future revenue streams associated with the class B
      share advance commission assets with a book value of $108.8 million.

        CAPITAL EXPENDITURES. Capital expenditures totaled $3.6 million for the
      first nine months of 1998, with $2.0 million of capital expenditures
      incurred in the third quarter of 1998. Capital expenditures are not
      expected to exceed $10 million in 1998, exclusive of Year 2000 related
      project costs described below.

        DIVIDENDS.The Board of Directors of the Company adopted a policy to
      declare and pay cash dividends on a quarterly basis. In July 1998, the
      Company amended the Senior Secured Credit Agreement in order to allow
      additional dividends. Dividends of $0.0208, $0.038 and $0.038 per share
      were paid on January 31, 1998, April 30, 1998 and August 10, 1998,
      respectively. The Company's Board of Directors declared a dividend of
      $0.038 per share to be paid on November 13, 1998 to registered
      shareholders as of October 30, 1998. After the payment of the dividend on
      November 13, 1998, the Company, given current debt covenants, has the
      ability to pay dividends of approximately $41.3 million.

        DEBT FACILITIES.  The Company has the following recourse debt
      facilities:  Senior Secured Credit Agreement and Senior Secured Note
      Purchase Agreement.

        SENIOR SECURED CREDIT AGREEMENT. At September 30, 1998, the outstanding
      balance under the Senior Secured Credit Agreement was zero with an amount
      available to borrow of $149.1 million. The Senior Secured Credit Agreement
      contains various financial and other covenants. The Company was in
      compliance with all debt covenants at September 30, 1998.

        SENIOR SECURED NOTE PURCHASE AGREEMENT. The Senior Secured Note Purchase
      Agreement debt totaled $98.0 million as of September 30, 1998. This note
      is due in seven annual $14.0 million installments beginning June 27, 2000,
      and maturing June 27, 2006. The Senior Secured Note Purchase Agreement
      contains various covenants with which the Company was in compliance at
      September 30, 1998.

        CAPITALIZED LEASE OBLIGATIONS. At September 30, 1998, the Company had
      capitalized lease obligations totaling $1.0 million related to certain
      telephone equipment. The scheduled principal payments approximate $0.2
      million per year for 1998 through 2002.

     NONRECOURSE DEBT. The Company had nonrecourse debt obligations aggregating
     $256.4 million at September 30, 1998. This obligation was incurred in
     connection with the exchange of rights to certain future revenue streams
     associated with the B share advance commissions.



        SHAREHOLDERS' EQUITY. In May 1998, Federated Investors was merged with
      and into the Company, its wholly owned subsidiary. All outstanding Class A
      and Class B common shares of Federated Investors were exchanged for an
      equal number of shares of no par Class A and Class B common stock of the
      Company, respectively, with the same proportionate ownership and
      substantially similar rights. All treasury stock of Federated Investors
      was retired and additional paid-in-capital was transferred to the no par
      Class A and Class B common stock of the Company based on their relative
      proportionate values immediately prior to the merger.

        Also in May 1998, the Company issued an additional 2,610,000 shares of
      Class B common stock in an initial public offering for net proceeds of
      approximately $46 million in cash.

        YEAR 2000 DISCLOSURE: Many existing information technology ("IT")
      products and systems and non-IT products and systems containing embedded
      processor technology were originally programmed to represent any date by
      using six digits (e.g., 12/31/99), as opposed to eight digits (e.g.,
      12/31/1999). Accordingly, such products and systems may experience
      miscalculations, malfunctions or disruptions when attempting to process
      information containing dates that fall after December 31, 1999 or when
      attempting to recognize the year 2000 as a leap year. These potential
      problems are collectively referred to as the "Year 2000" problem, or
      "Y2K". Also, the occurrence of such problems may take place before the
      year 2000 if a computer system utilizes future dates during its
      processing.

        THE COMPANY'S STATE OF READINESS: Computer processing is critical to the
      Company's business operations and the Y2K issue poses a significant
      potential risk to operations. Therefore, the Company has established an
      enterprise-wide project to address this issue. The project includes four
      phases: inventory / assessment which includes the identification of all
      components of the Company's computing environment and the assessment of
      Y2K issues for these components; remediation of the Y2K issues identified
      in the inventory / assessment phase; testing to ensure that remediation
      was successful; and implementation of the modified systems.

        The project scope has been divided into four segments which comprise our
          computing environment. These are: Systems developed internally by the
          Company's IT division - this constitutes the majority of the Company's
          Y2K efforts Mission-critical processing provided by the funds' service
          providers Other critical aspects of systems and operations within the
          business units, including both commercially available computer
         applications and the progress of key business partners
          Embedded systems - for the Company's operations, embedded systems
mainly consist of building systems and office equipment

        The Company's goal for addressing internally-developed systems is to
      complete remediation and initial testing by the end of 1998. Further large
      scale integration and external testing will continue into 1999. The
      Company expects the funds' service providers to also become compliant by
      the end of 1998. Regarding critical systems used within the Company's
      various business units and embedded systems, the Company plans to complete
      assessment, remediation, and testing by mid-1999.

        As of the end of September 1998, the Company has completed the inventory
      / assessment of its internally-developed systems. Over 90% of remediation
      work is complete as well, with the remaining work on schedule.
      Approximately three-quarters of the applications have completed Y2K
      testing for the individual programs and have been returned to production.
      Currently, the Company is conducting more extensive integration and system
      testing and arranging to test with external, interfacing systems. The
      Company has established an isolated computer network for these testing
      efforts, which will continue into 1999.

        Certain mission critical processing is performed for the Company's funds
      by outside service providers, including the transfer agency, portfolio
      accounting, and custody functions. The Company has identified these
      service providers and assessed the Y2K risks associated with these
      relationships. The Company is monitoring the progress of these companies
      in addressing Y2K issues via progress reports and meetings and is working
      with the service providers to test the systems, as appropriate.

        Assessment and remediation are underway for business unit systems, key
      business partners, and embedded systems. The Company currently expects to
      meets its goals listed above for these areas.

        Additionally, the Company is participating in the "industry-wide
      testing" being coordinated by the Securities Industry Association. This
      testing is being conducted to ensure that major broker dealers, exchanges,
      clearing houses, and depositories are able to communicate properly in the
      year 2000. The Company participated in initial tests for processing of
      mutual funds transactions in both July and October 1998. The Company will
      also participate in the full industry-wide test slated for March 1999.

        COSTS TO ADDRESS Y2K: The Company estimates its Y2K project will cost at
      least $10 million. The Company has incurred approximately $3.9 million
      from the inception of the Y2K project through September 30, 1998, with
      $3.0 million being reflected within the current year's financial
      statements. Y2K costs are being funded from operating revenue and are
      being expensed as incurred. These cost estimates are subject to change as
      the project continues. The estimated total costs are not considered to
      have a material impact on the Company's results of operations or financial
      position.

        While certain non-time sensitive IT projects have been delayed due to
      Y2K efforts and costs, no strategic projects or projects for legal or
      regulatory requirements have been deferred or canceled.

        RISKS OF THE COMPANY'S YEAR 2000 ISSUES: It must be realized that, as
      with all other companies in the financial services industry, many
      day-to-day functions of the Company are dependent on accurate computer
      processing. Further, this processing is conducted by an extensive network
      of systems, both internal to the Company and external, with both direct
      and indirect interaction. Accordingly, if not addressed, Y2K issues could
      result in the Company's inability to perform mission critical functions,
      including the trading of securities and processing of fund shareowner
      transactions.

        A portion of the Company's business involves international investments,
      thereby exposing the Company to operations, custody and settlement
      processes outside the United States. The Company is monitoring the
      progress of the funds' international custodians in these areas. Further,
      the Company is assessing the Y2K readiness of its foreign brokers.

        Y2K is a risk for many of the issuers of the specific securities in
      which the Company's funds invest, in both the U.S. and international
      markets. Accordingly, the Company has incorporated assessment of Y2K risk
      into its investment management process.

        THE COMPANY'S CONTINGENCY PLANS: Because the Company's operations are
      reliant upon systems which are not under its direct control, the Company's
      Y2K plan includes the development of contingency plans to address its
      critical operations in the event of Y2K-related disruptions. Y2K
      contingency planning is planned for early 1999 as part of an update of the
      Company's overall contingency planning; however, no guarantee can be made
      that Y2K-related disruptions will not occur.

        SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION. Certain statements
      under "Management's Discussion and Analysis of Financial Condition and
      Results of Operations" such as included in the Year 2000 disclosure and
      elsewhere in this report constitute forward-looking statements, which
      involve known and unknown risks, uncertainties, and other factors that may
      cause the actual results, levels of activity, performance, or achievements
      of the Company, or industry results, to be materially different from any
      future results, levels of activity, performance, or achievements expressed
      or implied by such forward-looking statements. For a discussion of such
      risk factors, see the section titled Risk Factors in the Company's
      Registration Statement on Form S-1 and quarterly reports on Form 10-Q on
      file with the Securities and Exchange Commission. As a result of the
      foregoing and other factors, no assurance can be given as to future
      results, levels of activity, or achievements, and neither the Company nor
      any other person assumes responsibility for the accuracy and completeness
      of such statements.




Part I, Item 3.  Quantitative and Qualitative Disclosures About Market Risk

        The Company's investments are primarily in money market funds.
      Occasionally, the Company invests in new fluctuating net asset value
      mutual funds (priming) sponsored by the Company in order to provide
      investable cash, allowing the fund to establish a yield history. The
      Company may use derivative financial instruments as an attempt to hedge
      these investments. As of September 30, 1998, the book value of the priming
      investments and the derivative financial instruments were $5.1 million and
      zero, respectively. In October 1998, the Company entered into a derivative
      instrument with an initial cost basis of $0.4 million for the purpose of
      hedging a $5.0 million priming investment that was initiated on September
      30, 1998. All of the Company's debt instruments carry fixed interest rates
      and therefore are not subject to market risk.



Part II, Item 5.  Other Information

        The Board of Directors of the Company elected Michael J. Farrell and
      James L. Murdy as outside directors to the Board of Directors effective
      August 31, 1998.



Part II, Item 6.  Exhibits and Reports on Form 8-K

      (a)    The following exhibits required to be filed by Item 601 of
             Regulation S-K are filed herewith and incorporated by reference
             herein:

            Exhibit 10.  Material contracts - Federated Investors, Inc. Stock
            Incentive Plan, amended as of August 26, 1998

            Exhibit 27.  Financial Data Schedule (filed herewith)


      (b) Reports on Form 8-K: No reports on Form 8-K were filed during the
period subject to this Quarterly Report on Form 10-Q.



<PAGE>






                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
      registrant has duly caused this report to be signed on its behalf by the
      undersigned thereunto duly authorized.

                            FEDERATED INVESTORS, INC.
                                  (Registrant)

        Date  NOVEMBER 12, 1998       By:   /S/   J. CHRISTOPHER DONAHUE
             -------------------         -------------------------------
                                      J. Christopher Donahue
                                      President and
                                      Chief Executive Officer


        Date  NOVEMBER 12, 1998       By:   /S/  THOMAS R. DONAHUE
             -------------------         -------------------------
                                      Thomas R. Donahue
                                      Chief Financial Officer and
                                      Principal Accounting Officer










                            FEDERATED INVESTORS, INC.

                              STOCK INCENTIVE PLAN
                        (Adopted as of February 20, 1998)
                         (Amended as of August 26,1998)


1.    PURPOSE

 The purpose of the Federated Investors, Inc. Stock Incentive Plan
 (the "PLAN") is to:

             Facilitate the assumption by Federated Investors, Inc., as the
            surviving corporation of a merger with its parent corporation,
            Federated Investors, of certain stock incentive awards previously
            made by Federated Investors to its employees; and

             Continue to promote the long-term growth and performance of
            Federated Investors, Inc. and its affiliates and to attract and
            retain outstanding individuals by awarding directors, executive
            officers and key employees stock options, stock appreciation rights,
            performance awards, restricted stock and/or other stock-based
            awards.

2.    DEFINITIONS

      The following definitions are applicable to the Plan:

      "AWARD" means the grant of Options, SARs, Performance Awards, Restricted
Stock or other stock-based award under the Plan.

      "BOARD" means the Board of Directors of the Company.

      "BOARD COMMITTEE" means the committee of the Board appointed in accordance
with Section 4 to administer the Plan.

      "CODE" means the Internal Revenue Code of 1986, as amended.

      "COMMISSION" means the Securities and Exchange Commission.

      "COMMON STOCK" means the Class B Common Stock of the Company, par value
$0.01 per share.

     "COMPANY" means Federated Investors, Inc., a Pennsylvania corporation, and
its successors and assigns.

      "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended.

      "FAIR MARKET VALUE" means, on any date, the closing sale price of one
share of Common Stock, as reported on the New York Stock Exchange or any
national securities exchange on which the Common Stock is then listed or on The
NASDAQ Stock Market's National Market ("NNM") if the Common Stock is then quoted
thereon, as published in the Wall Street Journal or another newspaper of general
circulation, as of such date or, if there were no sales reported as of such
date, as of the last date preceding such date as of which a sale was reported.
In the event that the Common Stock is not listed for trading on a national
securities exchange or authorized for quotation on NNM, Fair Market Value shall
be the closing bid price as reported by The NASDAQ Stock Market or The NASDAQ
SmallCap Market (if applicable), or if no such prices shall have been so
reported for such date, on the next preceding date for which such prices were so
reported. In the event that the Common Stock is not listed on the New York Stock
Exchange, a national securities exchange or NNM, and is not listed for quotation
on The NASDAQ Stock Market or The NASDAQ SmallCap Market, Fair Market Value
shall be determined in good faith by the Board Committee in its sole discretion,
and for this purpose the Board Committee shall be entitled to rely on the
opinion of a qualified appraisal firm with respect to such Fair Market Value,
but the Board Committee shall in no event be obligated to obtain such an opinion
in order to determine Fair Market Value.

      "GRANT DATE" means the date on which the grant of an Option under Section
5.1 hereof or a SAR under Section 6.1 hereof becomes effective pursuant to the
terms of the Stock Option Agreement or Stock Appreciation Rights Agreement, as
the case may be, relating thereto.

      "INCENTIVE STOCK OPTION" means an option to purchase shares of Common
Stock designated as an incentive stock option and which complies with Section
422 of the Code.

      "NON-STATUTORY STOCK OPTION" means an option to purchase shares of Common
Stock which is not an Incentive Stock Option.

      "OFFERING" means the initial public offering of Class B Common Stock by
United States and international underwriters.

      "OPTION" means any option to purchase shares of Common Stock granted under
Sections 5.1 or 10.1 hereof.

      "OPTION PRICE" means the purchase price of each share of Common Stock
under an Option.

     "OUTSIDE DIRECTOR" means a member of the Board who is not an employee of
the Company or any Subsidiary.

     "PARTICIPANT" means any salaried employee of the Company and its affiliates
designated by the Board Committee to receive an Award under the Plan.

     "PERFORMANCE AWARD" means an Award of shares of Common Stock granted under
Section 7.

     "PERFORMANCE PERIOD" means the period of time established by the Board
Committee for achievement of certain objectives under Section 7.1 hereof.

      "RESTRICTION PERIOD" means the period of time specified in a Performance
Share Award Agreement or a Restricted Stock Award Agreement, as the case may be,
between the Participant and the Company during which the following conditions
remain in effect: (i) certain restrictions on the sale or other disposition of
shares of Common Stock awarded under the Plan, and (ii) subject to the terms of
the applicable agreement, a requirement of continued employment of the
Participant in order to prevent forfeiture of the Award.

      "STOCK APPRECIATION RIGHTS" or "SARS" means the right to receive a cash
payment from the Company equal to the excess of the Fair Market Value of a
stated number of shares of Common Stock at the exercise date over a fixed price
for such shares.

      "SUBSIDIARY" means any corporation, business trust or partnership (other
than the Company) in an unbroken chain of corporations, business trusts or
partnerships beginning with the Company if each of the corporations, business
trusts or partnerships (other than the last corporation, business trust or
partnership in the chain) owns stock, beneficial interests or partnership
interests possessing 50% or more of the total combined voting power of all
classes of stock in one of the other corporations, business trusts or
partnerships in the chain.

      "TEN PERCENT HOLDER" means a person who owns (within the meaning of
Section 424(d) of the Code) more than ten percent of the voting power of all
classes of stock of the Company or of its parent corporation or Subsidiary.

3.    SHARES SUBJECT TO PLAN

            3.1 SHARES RESERVED UNDER THE PLAN. Subject to adjustment as
provided in Section 3.2, the number of shares of Common Stock cumulatively
available under the Plan shall equal 13,500,000 shares. All of such authorized
shares of Common Stock shall be available for the grant of Incentive Stock
Options under the Plan. No Participant shall receive Awards in respect of more
than 600,000 shares of Common Stock in any fiscal year of the Company. In
addition, the aggregate Fair Market Value (determined on the Grant Date) of
Common Stock with respect to which Incentive Stock Options granted a Participant
become exercisable for the first time in any single calendar year shall not
exceed $100,000. Any Common Stock issued by the Company through the assumption
or substitution of outstanding grants from an acquired corporation or entity
shall not reduce the shares available for grants under the Plan. Shares of
Common Stock to be issued pursuant to the Plan may be authorized and unissued
shares, treasury shares, or any combination thereof. Subject to Section 6.2
hereof, if any shares of Common Stock subject to an Award hereunder are
forfeited or any such Award otherwise terminates without the issuance of such
shares of Common Stock to a Participant, or if any shares of Common Stock are
surrendered by a Participant in full or partial payment of the Option Price of
an Option, such shares, to the extent of any such forfeiture, termination or
surrender, shall again be available for grant under the Plan.

            3.2 ADJUSTMENTS. The aggregate number of shares of Common Stock
which may be awarded under the Plan and the terms of outstanding Awards shall be
adjusted by the Board Committee to reflect a change in the capitalization of the
Company, including but not limited to, a stock dividend or split,
recapitalization, reorganization, merger, consolidation, combination, exchange
of shares, spin-off, spin-out or other distribution of assets to shareholders;
PROVIDED that the number and price of shares subject to outstanding Options
granted to Outside Directors pursuant to Section 10 hereof and the number of
shares subject to future Options to be granted pursuant to Section 10 shall be
subject to adjustment only as set forth in Section 10 hereof.

            3.3 MERGER WITH FEDERATED INVESTORS. Notwithstanding the foregoing,
the Company's merger with Federated Investors and assumption of its outstanding
stock incentive awards will not result in any adjustment to the number of shares
available under the Plan and will reduce the number of shares available under
this Plan accordingly. For purposes of this Plan, after the merger all such
stock incentive awards shall be treated as Awards under this Plan, except that
any Grant Date, Performance Period or Restricted Period shall relate back to the
date on which the awards were made by Federated Investors.

4      .    ADMINISTRATION OF PLAN

            4.1 ADMINISTRATION BY THE BOARD COMMITTEE. The Plan shall be
administered as follows.

             Prior to an Offering, the Plan shall be administered by either the
            full Board or by the Board Committee if one is established by the
            Board. Prior to an Offering, any member of the Board may serve on
            the Board Committee.

             After an Offering, the Plan shall be administered by the Board
            Committee, which shall consist of no fewer than two members of the
            Board who are (i) "Non-Employee Directors" for purposes of Rule
            16b-3 of the Commission under the Exchange Act and (ii) to the
            extent required to ensure that awards under the Plan are exempt for
            purposes of Section 162(m) of the Code, "outside directors" for
            purposes of Section 162(m); PROVIDED, HOWEVER, that the Board
            Committee may delegate some or all of its authority and
            responsibility under the Plan with respect to Awards to Participants
            who are not subject to Section 16 of the Exchange Act to the Chief
            Executive Officer of the Company. In the event that, after an
            Offering, the Board does not have two members who qualify has
            "Non-Employee Directors" for purposes of Rule 16b-3, the Plan shall
            be administered by the full Board.

             The Board Committee shall have authority to interpret the Plan, to
            establish, amend, and rescind any rules and regulations relating to
            the Plan, to prescribe the form of any agreement or instrument
            executed in connection herewith, and to make all other
            determinations necessary or advisable for the administration of the
            Plan. All such interpretations, rules, regulations and
            determinations shall be conclusive and binding on all persons and
            for all purposes. In addition, the Board Committee shall have
            authority, without amending the Plan, to grant Awards hereunder to
            Participants who are foreign nationals or employed outside the
            United States or both, on terms and conditions different from those
            specified herein as may, in the sole judgment and discretion of the
            Board Committee, be necessary or desirable to further the purpose of
            the Plan.

             Notwithstanding the foregoing, the Board Committee shall not have
            any discretion with respect to Options granted to Outside Directors
            pursuant to Section 10 hereof. In the event that the Board does not
            establish a Board Committee for any reason, any reference in this
            Plan to the Board Committee shall be deemed to refer to the full
            Board.

            4.2 DESIGNATION OF PARTICIPANTS. Participants shall be selected,
from time to time, by the Board Committee, from those executive officers and key
employees of the Company and its affiliates who, in the opinion of the Board
Committee, have the capacity to contribute materially to the continued growth
and successful performance of the Company. Outside Directors shall be
Participants only in accordance with Section 10.

5.    STOCK OPTIONS

            5.1 GRANTS. Options may be granted, from time to time, to such
Participants as may be selected by the Board Committee on such terms, not
inconsistent with this Plan, as the Board Committee shall determine. The Option
Price shall be determined by the Board Committee effective on the Grant Date;
PROVIDED, HOWEVER, that (i) in the case of Incentive Stock Options granted to a
Participant who on the Grant Date is not a Ten Percent Holder, such price shall
not be less than one hundred percent (100%) of the Fair Market Value of a share
of Common Stock on the Grant Date, (ii) in the case of an Incentive Stock Option
granted to a Participant who on the Grant Date is a Ten Percent Holder, such
price shall be not less than one hundred and ten percent (110%) of the Fair
Market Value of a share of Common Stock on the Grant Date, and (iii) in the case
of Non-Statutory Stock Options, such price shall be not less than eighty-five
percent (85%) of the Fair Market Value of a share of Common Stock on the Grant
Date. The number of shares of Common Stock subject to each Option granted to
each Participant, the terms of each Option, and any other terms and conditions
of an Option granted hereunder shall be determined by the Board Committee, in
its sole discretion, effective on the Grant Date; PROVIDED, HOWEVER, that no
Incentive Stock Option shall be exercisable any later than ten (10) years from
the Grant Date. Each Option shall be evidenced by a Stock Option Agreement
between the Participant and the Company which shall specify the type of Option
granted, the Option Price, the term of the Option, the number of shares of
Common Stock to which the Option pertains, the conditions upon which the Option
becomes exercisable and such other terms and conditions as the Board Committee
shall determine.

            5.2 PAYMENT OF OPTION PRICE. No shares of Common Stock shall be
issued upon exercise of an Option until full payment of the Option Price
therefor by the Participant. Upon exercise, the Option Price may be paid in
cash, in shares of Common Stock having a Fair Market Value equal to the Option
Price, or in any combination thereof, or in any other manner approved by the
Board Committee.

            5.3 RIGHTS AS SHAREHOLDERS. Participants shall not have any of the
rights of a shareholder with respect to any shares subject to an Option until
such shares have been issued upon the proper exercise of such Option.

            5.4 TRANSFERABILITY OF OPTIONS. Options granted under the Plan may
not be sold, transferred, pledged, assigned, hypothecated or otherwise disposed
of except by will or by the laws of descent and distribution; PROVIDED, HOWEVER,
that, if authorized in the applicable Award agreement, a Participant may make
one or more gifts of Options granted hereunder to members of the Participant's
immediate family or trusts or partnerships for the benefit of such family
members. All Options granted to a Participant under the Plan shall be
exercisable during the lifetime of such Participant only by such Participant,
his agent, guardian or attorney-in-fact.

            5.5 TERMINATION OF EMPLOYMENT. If a Participant ceases to be an
employee of either the Company or of any of its affiliates, the Options granted
hereunder shall be exercisable in accordance with the Stock Option Agreement
between the Participant and the Company.

                   DESIGNATION OF INCENTIVE STOCK OPTIONS. Except as otherwise
expressly provided in the Plan, the Board Committee may, at the time of the
grant of an Option, designate such Option as an Incentive Stock Option under
Section 422 of the Code.

                   CERTAIN INCENTIVE STOCK OPTION TERMS. In the case of any
grant of an Incentive Stock Option, whenever possible, each provision in the
Plan and in any related agreement shall be interpreted in such a manner as to
entitle the Option holder to the tax treatment afforded by Section 422 of the
Code, and if any provision of this Plan or such agreement shall be held not to
comply with requirements necessary to entitle such Option to such tax treatment,
then (i) such provision shall be deemed to have contained from the outset such
language as shall be necessary to entitle the Option to the tax treatment
afforded under Section 422 of the Code, and (ii) all other provisions of this
Plan and the agreement relating to such Option shall remain in full force and
effect. If any agreement covering an Option designated by the Board Committee to
be an Incentive Stock Option under this Plan shall not explicitly include any
terms required to entitle such Incentive Stock Option to the tax treatment
afforded by Section 422 of the Code, all such terms shall be deemed implicit in
the designation of such Option and the Option shall be deemed to have been
granted subject to all such terms.

6.    STOCK APPRECIATION RIGHTS

            6.1 GRANTS. Stock Appreciation Rights may be granted, from time to
time, to such salaried employees of the Company and its affiliates as may be
selected by the Board Committee. SARs may be granted at the discretion of the
Board Committee either (i) in connection with an Option or (ii) independent of
an Option. The price from which appreciation shall be computed shall be
established by the Board Committee at the Grant Date; PROVIDED, HOWEVER, that
such price shall not be less than one-hundred percent (100%) of the Fair Market
Value of the number of shares of Common Stock subject of the grant on the Grant
Date. In the event the SAR is granted in connection with an Option, the fixed
price from which appreciation shall be computed shall be the Option Price. Each
grant of a SAR shall be evidenced by a Stock Appreciation Rights Agreement
between the Participant and the Company which shall specify the type of SAR
granted, the number of SARs, the conditions upon which the SARs vest and such
other terms and conditions as the Board Committee shall determine.

            6.2 EXERCISE OF SARS. SARs may be exercised upon such terms and
conditions as the Board Committee shall determine; PROVIDED, HOWEVER, that SARs
granted in connection with Options may be exercised only to the extent the
related Options are then exercisable. Notwithstanding Section 3.1 hereof, upon
exercise of a SAR granted in connection with an Option as to all or some of the
shares subject of such Award, the related Option shall be automatically canceled
to the extent of the number of shares subject of the exercise, and such shares
shall no longer be available for grant hereunder. Conversely, if the related
Option is exercised as to some or all of the shares subject of such Award, the
related SAR shall automatically be canceled to the extent of the number of
shares of the exercise, and such shares shall no longer be available for grant
hereunder.

            6.3 PAYMENT OF EXERCISE. Upon exercise of a SAR, the holder shall be
paid in cash the excess of the Fair Market Value of the number of shares subject
of the exercise over the fixed price, which in the case of a SAR granted in
connection with an Option shall be the Option Price for such, shares.

            6.4 RIGHTS OF SHAREHOLDERS. Participants shall not have any of the
rights of a shareholder with respect to any Options granted in connection with a
SAR until shares have been issued upon the proper exercise of an Option.

            6.5 TRANSFERABILITY OF SARS. SARs granted under the Plan may not be
sold, transferred, pledged, assigned, hypothecated or otherwise disposed of
except by will or by the laws of descent and distribution. All SARs granted to a
Participant under the Plan shall be exercisable during the lifetime of such
Participant only by such Participant, his agent, guardian, or attorney-in-fact.

            6.6 TERMINATION OF EMPLOYMENT. If a Participant ceases to be an
employee of either the Company or of any of its affiliates, SARs granted
hereunder shall be exercisable in accordance with the Stock Appreciation Rights
Agreement between the Participant and the Company.

7.    PERFORMANCE AWARDS

            7.1 AWARDS. Awards of shares of Common Stock may be made, from time
to time, to such Participants as may be selected by the Board Committee. Such
shares shall be delivered to the Participant only upon (i) achievement of such
corporate, sector, division, individual or any other objectives or criteria
during the Performance Period as shall be established by the Board Committee and
(ii) the expiration of the Restriction Period. Except as provided in the
Performance Share Award Agreement between the Participant and the Company,
shares subject to such Awards under this Section 7.1 shall be released to the
Participant only after the expiration of the relevant Restriction Period. Each
Award under this Section 7.1 shall be evidenced by a Performance Share Award
Agreement between the Participant and the Company which shall specify the
applicable performance objectives, the Performance Period, the Restriction
Period, any forfeiture conditions and such other terms and conditions as the
Board Committee shall determine.

            7.2 STOCK CERTIFICATES. Upon an Award of shares of Common Stock
under Section 7.1 of the Plan, the Company shall issue a certificate registered
in the name of the Participant bearing the following legend and any other legend
required by any federal or state securities laws or by the Delaware Business
Trust Act:

            "The sale or other transfer of the shares of stock represented by
            this certificate is subject to certain restrictions set forth in the
            Federated Investors, Inc. Stock Incentive Plan, administrative rules
            adopted pursuant to such Plan and a Performance Share Award
            Agreement between the registered owner and Federated Investors, Inc.
            A copy of the Plan, such rules and such Agreement may be obtained
            from the Secretary of Federated Investors, Inc."

Unless otherwise provided in the Performance Share Award Agreement between the
Participant and the Company, such certificates shall be retained by the Company
until the expiration of the Restriction Period. Upon the expiration of the
Restriction Period, the Company shall (i) cause the removal of the legend from
the certificates for such shares as to which a Participant is entitled in
accordance with the Performance Share Award Agreement between the Participant
and the Company and (ii) release such shares to the custody of the Participant.

            7.3 RIGHTS AS SHAREHOLDERS. Subject to the provisions of the
Performance Share Award Agreement between the Participant and the Company,
during the Performance Period, dividends and other distributions paid with
respect to all shares awarded thereto under Section 7.1 hereof shall, in the
discretion of the Board Committee, either be paid to Participants or held in
escrow by the Company and paid to Participants only at such time and to such
extent as the related Performance Award is earned. During the period between the
completion of the Performance Period and the expiration of the Restriction
Period, Participants shall be entitled to receive dividends and other
distributions only as to the number of shares determined in accordance with the
Performance Share Award Agreement between the Participant and the Company.

            7.4 TRANSFERABILITY OF SHARES. Certificates evidencing the shares of
Common Stock awarded under the Plan shall not be sold, exchanged, assigned,
transferred, pledged, hypothecated or otherwise disposed of until the expiration
of the Restriction Period.

            7.5 TERMINATION OF EMPLOYMENT. If a Participant ceases to be an
employee of either the Company or of one of its affiliates, the number of shares
subject of the Award, if any, to which the Participant shall be entitled shall
be determined in accordance with the Performance Share Award Agreement between
the Participant and the Company.

            7.6 TRANSFER OF EMPLOYMENT. If a Participant transfers employment
from one business unit of the Company or any of its affiliates to another
business unit during a Performance Period, such Participant shall be eligible to
receive such number of shares of Common Stock as the Board Committee may
determine based upon such factors as the Board Committee in its sole discretion
may deem appropriate.

8.    RESTRICTED STOCK AWARDS

            8.1 AWARDS. Awards of shares of Common Stock subject to such
restrictions as to vesting and otherwise as the Board Committee shall determine,
may be made, from time to time, to Participants as may be selected by the Board
Committee. The Board Committee may in its sole discretion at the time of the
Award or at any time thereafter provide for the early vesting of such Award
prior to the expiration of the Restriction Period. Each Award under this Section
8.1 shall be evidenced by a Restricted Stock Award Agreement between the
Participant and the Company which shall specify the vesting schedule, any rights
of acceleration, any forfeiture conditions, and such other terms and conditions
as the Board Committee shall determine.

            8.2 STOCK CERTIFICATES. Upon an Award of shares of Common Stock
under Section 8.1 of the Plan, the Company shall issue a certificate registered
in the name of the Participant bearing the following legend and any other legend
required by any federal or state securities laws or by the Delaware Business
Trust Act.



            "The sale or other transfer of the shares of stock represented by
            this certificate is subject to certain restrictions set forth in the
            Federated Investors, Inc. Stock Incentive Plan, administrative rules
            adopted pursuant to such Plan and a Restricted Stock Award Agreement
            between the registered owner and Federated Investors, Inc. A copy of
            the Plan, such rules and such agreement may be obtained form the
            Secretary of Federated Investors, Inc."

Unless otherwise provided in the Restricted Stock Award Agreement between the
Participant and the Company, such certificates shall be retained in custody by
the Company until the expiration of the Restriction Period. Upon the expiration
of the Restriction Period, the Company shall (i) cause the removal of the legend
from the certificates for such shares as to which a Participant is entitled in
accordance with the Restricted Stock Award Agreement between the Participant and
the Company and (ii) release such shares to the custody of the Participant.

            8.3 RIGHTS AS SHAREHOLDERS. During the Restriction Period,
Participants shall be entitled to receive dividends and other distributions paid
with respect to all shares awarded thereto under Section 8.1 hereof.

            8.4 TRANSFERABILITY OF SHARES. Certificates evidencing the shares of
Common Stock awarded under the Plan shall not be sold, exchanged, assigned,
transferred, pledged, hypothecated or otherwise disposed of until the expiration
of the Restriction Period.

            8.5 TERMINATION OF EMPLOYMENT. If a Participant ceases to be an
employee of either the Company or of any of its affiliates, the number of shares
subject of the Award, if any, to which the Participant shall be entitled shall
be determined in accordance with the Restricted Stock Award Agreement between
the Participant and the Company. All remaining shares as to which restrictions
apply at the date of termination of employment shall be forfeited subject to
such exceptions, if any, authorized by the Board Committee.

9.    OTHER STOCK-BASED AWARDS

      Awards of shares of Common Stock and other awards that are valued in whole
or in part by reference to, or are otherwise based on, Common Stock, may be
made, from time to time, to salaried employees of the Company and its affiliates
as may be selected by the Board Committee. Such Awards may be made alone or in
addition to or in connection with any other Award hereunder. The Board Committee
may in its sole discretion determine the terms and conditions of any such Award.
Each such Award shall be evidenced by an agreement between the Participant and
the Company which shall specify the number of shares of Common Stock subject of
the Award, any consideration therefor, any vesting or performance requirements
and such other terms and conditions as the Board Committee shall determine.

10.    OUTSIDE DIRECTORS' OPTIONS

                   INITIAL GRANTS. Effective on the dates set forth below, each
category of Outside Director of the Company described below shall be
automatically granted an Option to purchase 4,500 shares of Common Stock:

      (i) for any Outside Director serving on the Board at the effective date of
the Offering, the effective date of the Offering;

      (ii)  for any Outside Director elected by the shareholders of the Company
            subsequent to the effective time of the Offering, the date of such
            Outside Director's initial election to the Board; and

      (iii) for any Outside Director appointed by the Board subsequent to the
            effective time of the Offering, the date such Outside Director's
            appointment to the Board becomes effective.

All such Options shall be Non-Statutory Stock Options. The Option Price for all
Options granted pursuant to this Section 10 shall be the greater of (a) $19.00
per share or (b) one hundred percent (100%) of the Fair Market Value per share
of Common Stock on the date of grant.

            10.2 ANNUAL GRANTS. Effective on the date of each Annual Meeting of
the shareholders of the Company that occurs after the Offering, each Outside
Director who will be continuing as a director after such Annual Meeting, but not
including any Outside Director who is first elected at such Annual Meeting,
shall automatically be granted an Option to purchase 1,500 shares of Common
Stock. All such Options shall be Non-Statutory Stock Options. The Option price
shall be the greater of (a) $19.00 per share or (b) one-hundred percent (100%)
of the Fair Market Value per share of Common Stock on the date of grant.

            10.3 EXERCISE OF OPTIONS. One third (1/3) of the initial Options
granted pursuant to Section 10.1 shall vest in an Outside Director on each
anniversary of such grant until such Options are fully vested at the end of
three years. All Options granted pursuant to Section 10.2 shall vest
immediately. All vested Options shall be immediately exercisable and may be
exercised by the Outside Director for a period of ten (10) years from the date
of grant; PROVIDED, HOWEVER, that in the event of the death or disability of an
Outside Director, the Option shall be exercisable only within the twelve (12)
months next succeeding the date of death or disability and only if and to the
extent that the Outside Director was entitled to exercise the Option at the date
of the Outside Director's death or disability, as the case may be; PROVIDED
FURTHER, however, that if an Outside Director's service with the Company
terminates for any reason other than death or disability, the Option shall be
exercisable for thirty (30) days after the date of such termination and only if
and to the extent that the Outside director was entitled to exercise the Option
at the date of such termination. In the case of death, such Options shall be
exercisable only by the executor or administrator of the Outside Director's
estate or by the person or persons to whom the Outside Director's rights under
the Option shall pass by the Outside Director's will or the laws of descent and
distribution. Notwithstanding the foregoing, in no event shall any Option be
exercisable more than ten (10) years after the date of grant.

                   PAYMENT OF OPTION PRICE. An Option granted to an Outside
Director shall be exercisable only upon payment to the Company of the Option
price. Payment for the shares shall be in United States dollars, payable in cash
or by check.

            10.5 ADJUSTMENTS. In case there shall be a merger, reorganization,
consolidation, recapitalization, stock dividend or other change in corporate
structure such that the shares of Common Stock are changed into or become
exchangeable for a larger or smaller number of shares, thereafter the number of
shares subject to outstanding Options granted to Outside Directors and the
number of shares subject to Options to be granted to Outside Directors pursuant
to the provisions of this Section 10 shall be increased or decreased, as the
case may be, in direct proportion to the increase or decrease in the number of
shares of Common Stock by reason of such change in corporate structure, provided
that the number of shares shall always be a whole number, and the purchase price
per share of any outstanding Options shall, in the case of an increase in the
number of shares, be proportionately reduced, and in the case of a decrease in
the number of shares, shall be proportionately increased.

11.    AMENDMENT OR TERMINATION OF PLAN

      The Board may amend, suspend or terminate the Plan or any part thereof
from time to time, provided that no change may be made which would impair the
rights of a Participant to whom shares of Common Stock have theretofore been
awarded without the consent of said Participant.

12.    MISCELLANEOUS

            12.1 RIGHTS OF EMPLOYEES. Nothing in the Plan shall interfere with
or limit in any way the right of the Company or any affiliate to terminate any
Participant's employment at any time, nor confer upon any Participant any right
to continued employment with the Company or any affiliate.

            12.2 TAX WITHHOLDING. The Company shall have the authority to
withhold, or to require a Participant to remit to the Company, prior to issuance
or delivery of any shares or cash hereunder, an amount sufficient to satisfy
federal, state and a local tax withholding requirements associated with any
Award. In addition, the Company may, in its sole discretion, permit a
Participant to satisfy any tax withholding requirements, in whole or in part, by
(i) delivering to the Company shares of Common Stock held by such Participant
having a Fair Market Value equal to the amount of the tax or (ii) directing the
Company to retain shares of Common stock otherwise issuable to the Participant
under the Plan.

            12.3 STATUS OF AWARDS. Awards hereunder shall not be deemed
compensation for purposes of computing benefits under any retirement plan of the
Company or affiliate and shall not affect any benefits under any other benefit
plan now or hereafter in effect under which the availability or amount of
benefits is related to the level of compensation.

            12.4 WAIVER OF RESTRICTIONS. The Board Committee may, in its sole
discretion, based on such factors as the Board Committee may deem appropriate,
waive in whole or in part, any remaining restrictions or vesting requirements in
connection with any Award hereunder.

            12.5 ADJUSTMENT OF AWARDS. Subject to Section 11, the Board
Committee shall be authorized to make adjustments in performance award criteria
or in the terms and conditions of other Awards (except Options granted pursuant
to Section 10 hereof) in recognition of unusual or nonrecurring events affecting
the Company or its financial statements or changes in applicable laws,
regulations or accounting principles; PROVIDED HOWEVER, that no such adjustment
shall impair the rights of any Participant without his consent. The Board
Committee may also make Awards hereunder in replacement of, or as alternatives
to, Awards previously granted to Participants, including without limitation,
previously granted Options having higher Option Prices and grants or rights
under any other plan of the Company or of any acquired entity. The Board
Committee may correct any defect, supply any omission or reconcile any
inconsistency in the Plan or any Award in the manner and to the extent it shall
deem desirable to carry it into effect. In the event the Company shall assume
outstanding employee benefit awards or the right or obligation to make future
such awards in connection with the acquisition of another corporation or
business entity, the Board Committee may, in its discretion, make such
adjustments in the terms of Awards under the Plan as it shall deem appropriate.
Notwithstanding the above, only the full Board (and not the Board Committee)
shall have the right to make any adjustments in the terms or conditions of
Options granted pursuant to Section 10.

            12.6 CONSIDERATION FOR AWARDS. Except as otherwise required in any
applicable agreement or by the terms of the Plan, Participants under the Plan
shall not be required to make any payment or provide consideration for an Award
other than the rendering of services.

            12.7 SPECIAL FORFEITURE RULE. Notwithstanding any other provision of
this Plan to the contrary, the Board Committee shall be authorized to impose
additional forfeiture restrictions with respect to Awards granted under the
Plan, other than Awards pursuant to Section 10 hereof, including, without
limitation, provisions for forfeiture in the event the Participant shall engage
in competition with the Company or in any other circumstance the Board Committee
may determine.




            12.8 EFFECTIVE DATE AND TERM OF PLAN. The Plan shall be effective as
of the date it is approved by the Board, subject to the approval thereof by the
shareholders of the Company. Unless terminated under the provisions of Section
11 hereof, the Plan shall continue in effect indefinitely; PROVIDED, HOWEVER,
that no Incentive Stock Options shall be granted after the tenth anniversary of
the effective date of the Plan.


<TABLE> <S> <C>







<ARTICLE>                       5


       

<S>                             <C>

<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-END>                    SEP-30-1998
<CASH>                          168,035,000
<SECURITIES>                    6,095,000
<RECEIVABLES>                   33,488,000
<ALLOWANCES>                    3,020,000
<INVENTORY>                     1,789,000
<CURRENT-ASSETS>                212,959,000
<PP&E>                          67,214,000
<DEPRECIATION>                  46,289,000
<TOTAL-ASSETS>                  537,158,000
<CURRENT-LIABILITIES>           88,071,000
<BONDS>                         355,210,000
           0
                     0
<COMMON>                        75,457,000
<OTHER-SE>                      (10,666,000)
<TOTAL-LIABILITY-AND-EQUITY>    537,158,000
<SALES>                         0
<TOTAL-REVENUES>                381,877,000
<CGS>                           0
<TOTAL-COSTS>                   251,316,000
<OTHER-EXPENSES>                20,090,000
<LOSS-PROVISION>                (469,000)
<INTEREST-EXPENSE>              18,690,000
<INCOME-PRETAX>                 103,986,000
<INCOME-TAX>                    38,467,000
<INCOME-CONTINUING>             65,519,000
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    65,519,000
<EPS-PRIMARY>                     0.78
<EPS-DILUTED>                   0.76

        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission