FEDERATED INVESTORS INC /PA/
10-Q, 1999-11-12
BLANK CHECKS
Previous: JAG HOLDINGS LLC, 13F-HR, 1999-11-12
Next: MANNATECH INC, 10-Q, 1999-11-12








                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

      X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

        For the quarterly period ended             SEPTEMBER 30, 1999
                                      ------------------------------------------

                                         OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

        For the transition period from                    to

                        Commission File Number 001-14818

                            FEDERATED INVESTORS, INC.
             (Exact name of registrant as specified in its charter)

                             PENNSYLVANIA 25-1111467
                  (State or other jurisdiction of (IRS Employer

               incorporation or organization) Identification No.)

                            FEDERATED INVESTORS TOWER

                       PITTSBURGH, PENNSYLVANIA 15222-3779

               (Address of principal executive offices) (Zip Code)

        (Registrant's telephone number, including area code) 412-288-1900

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X . No ______.

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the last practicable date: As of November 3, 1999, the
Registrant had outstanding 6,000 shares of Class A Common Stock and 82,804,150
shares of Class B Common Stock.


<PAGE>


                            Federated Investors, Inc.

                                    Form 10-Q
                   For the Three Months and Nine Months Ended

                               September 30, 1999

                                Table of Contents

                                                                 PAGE NO.

Part I.        Financial Information

        Item 1.Financial Statements

               Consolidated Balance Sheets at

               September 30, 1999 and December 31, 1998                      3

               Consolidated Statements of Income
               for the Three Months and Nine Months Ended
               September 30, 1999 and 1998                            4

               Consolidated Statements of Cash
               Flows for the Nine Months Ended

               September 30, 1999 and 1998                            5

               Notes to Consolidated Financial Statements                    6

        Item 2.Management's Discussion and Analysis of Financial
               Condition and Results of Operations                  10

        Item 3.   Quantitative and Qualitative Disclosures About
               Market Risk                                          18

Part II.              Other Information

        Item 6.Exhibits and Reports on Form 8-K

               (a)   Exhibits required by Item 601 of Regulation S-K     18
(b)     Reports on Form 8-K                                  18

Signatures                                                          19

Part I, Item I.  Financial Statements

<TABLE>
<CAPTION>


<S>                                                                           <C>              <C>
FEDERATED INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
(unaudited)                                                                   SEPTEMBER 30,      DECEMBER 31,
                                                                              1999               1998

                                                                              ------------------ -------------------


CURRENT ASSETS:

   Cash and cash equivalents                                              $                     $
                                                                              146,975            185,581
   Securities available for sale
                                                                              66,589             13,398
   Receivables, net of reserve of $390 and $1,276, respectively
                                                                              31,981             30,969
   Accrued revenues                                                                      3,6665
   Prepaid expenses

                                                                              3,037              4,688
   Other current assets
                                                                              487                3,958
                                                                              ------------------ -------------------

               Total current assets
                                                                              254,844            242,260
                                                                              ------------------ -------------------

LONG-TERM ASSETS:

   Customer relationships, net of accumulated amortization of $11,701
and $39,571, respectively                                                     10,713             17,743
   Goodwill, net of accumulated amortization of $15,450 and $13,762,
respectively                                                                  33,419             35,107
   Other intangible assets, net of accumulated amortization of $106 and
$3,608, respectively                                                          84                 103
   Deferred sales commissions, net
                                                                              292,058            258,593
   Property and equipment, net of accumulated depreciation of $44,557
and $42,949, respectively                                                     31,410             21,550
   Other long-term assets
                                                                              17,319             4,664
                                                                              ------------------ -------------------

               Total long-term assets
                                                                              385,003            337,760
                                                                              ------------------ -------------------

                    Total assets                                          $                     $
                                                                              639,847            580,020
                                                                              ================== ===================

CURRENT LIABILITIES:

   Cash overdraft                                                         $                     $
                                                                              6,004              5,932
   Current portion of long-term debt - recourse
                                                                              254                239
   Accrued expenses
                                                                              51,966             51,096
   Accounts payable
                                                                              25,951             24,864
   Income taxes payable
                                                                              1,066              2,522
   Other current liabilities
                                                                              2,181              1,675
                                                                              ------------------ -------------------

               Total current liabilities
                                                                              87,422             86,328
                                                                              ------------------ -------------------

LONG-TERM LIABILITIES:

   Long-term debt - recourse
                                                                              98,505             98,698
   Long-term debt - nonrecourse
                                                                              303,590            272,850
   Deferred tax liability, net
                                                                              33,065             29,949
   Other long-term liabilities
                                                                              6,735              2,818
                                                                              ------------------ -------------------

               Total long-term liabilities
                                                                              441,895            404,315
                                                                              ------------------ -------------------

                    Total liabilities
                                                                              529,317            490,643
                                                                              ------------------ -------------------

Minority interest
                                                                              453                671
                                                                              ------------------ -------------------

SHAREHOLDERS' EQUITY :
   Common Stock :

      Class A, no par value, 20,000 shares

       authorized, 6,000 shares issued and outstanding
                                                                              189                189
      Class B, no par value, 900,000,000 shares

       authorized, 86,337,000 shares issued
                                                                              75,202             75,090
   Retained earnings
                                                                              92,514             14,556
   Treasury stock, at cost, 3,290,950 and 138,750 shares Class B Common
Stock, respectively                                                           (56,393)           (23)
   Employee restricted stock plan
                                                                              (1,201)            (1,512)
   Accumulated other comprehensive income
                                                                              (234)              406
                                                                              ------------------ -------------------

               Total shareholders' equity
                                                                              110,077            88,706
                                                                              ------------------ -------------------

                    Total liabilities, minority interest, and             $                     $
shareholders' equity                                                          639,847            580,020
                                                                              ================== ===================

</TABLE>

(THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.)


<TABLE>
<CAPTION>
<S>                                                     <C>        <C>           <C>         <C>
FEDERATED INVESTORS, INC.
CONSOLIDATED STATEMENTS OF INCOME                        THREE MONTHS ENDED         NINE MONTHS ENDED
(dollars in thousands, except per share data)               SEPTEMBER 30,             SEPTEMBER 30,

                                                         --------------------    ------------------------
(unaudited)                                                1999       1998         1999          1998
                                                         ---------   --------    ----------   -----------

REVENUE:

     Investment advisory fees, net-Federated funds     $           $           $            $
                                                           79,139     69,621       228,255       196,389
     Investment advisory fees, net-other                                             8,147         5,485
                                                            3,025      1,834
     Administrative service fees, net-Federated funds                               60,150        53,682
                                                           20,178     18,723
     Administrative service fees, net-other                                         17,080        19,230
                                                            6,025      6,347
     Other service fees, net-Federated funds                                        91,381        73,577
                                                           31,632     25,934
     Other service fees, net-other                                                  17,109        17,741
                                                            6,032      5,749
     Commission income                                                               3,190         3,140
                                                            1,112        998
     Interest and dividends                                                          9,964         6,079
                                                            3,475      2,520
     Gain (loss) on sale of securities available for                                   851         (169)
sale                                                           83      (210)
     Other income                                                                    7,516         6,723
                                                            1,496      1,552
                                                         ---------   --------
                                                                                 ----------   -----------
          Total revenue
                                                          152,197    133,068       443,643       381,877
                                                         ---------   --------    ----------   -----------

OPERATING EXPENSES:

     Compensation and related                                                      116,748       111,664
                                                           38,803     36,863
     Advertising and promotional                                                    40,177        33,619
                                                           14,594     12,680
     Systems and communications                                                     20,800        19,423
                                                            6,991      6,331
     Office and occupancy                                                           19,002        20,588
                                                            6,304      6,665
     Professional service fees                                                      18,463        14,730
                                                            5,650      6,023
     Travel and related                                                             10,634         9,841
                                                            3,485      3,155
     Amortization of deferred sales commissions                                     34,341        22,926
                                                           12,456      8,219
     Amortization of intangible assets                                               8,737        11,331
                                                            1,668      3,777
     Other                                                                           4,372         7,194
                                                            2,395      1,863
                                                         ---------   --------    ----------   -----------
          Total operating expenses
                                                           92,346     85,576       273,274       251,316
                                                         ---------   --------    ----------   -----------

Operating income
                                                           59,851     47,492       170,369       130,561
                                                         ---------   --------    ----------   -----------

NONOPERATING EXPENSES:

     Debt expense - recourse                                                         6,643         6,628
                                                            2,212      2,210
     Debt expense - nonrecourse                                                     17,012        13,462
                                                            5,881      4,967
                                                         ---------   --------
                                                                                 ----------   -----------
          Total nonoperating expenses
                                                            8,093      7,177        23,655        20,090
                                                         ---------   --------    ----------   -----------

Income before minority interest and income taxes
                                                           51,758     40,315       146,714       110,471

Minority interest                                                                    7,628         6,485
                                                            2,588      2,277
                                                         ---------   --------    ----------   -----------

Income before income taxes
                                                           49,170     38,038       139,086       103,986

Income tax provision                                                                50,684        38,467
                                                           18,006     14,428
                                                         ---------   --------    ----------   -----------

Net income                                             $           $           $            $
                                                           31,164     23,610        88,402        65,519
                                                         =========   ========    ==========   ===========



EARNINGS PER SHARE:

     Basic                                             $     0.38  $    0.28   $      1.05  $       0.78
                                                         =========   ========    ==========   ===========

     Diluted                                           $     0.36  $    0.27   $      1.02  $       0.76
                                                         =========   ========    ==========   ===========

Cash dividends per share                               $   0.0420  $  0.0380   $    0.1220  $     0.0968
                                                         =========   ========    ==========   ===========
</TABLE>


PER SHARE AMOUNTS HAVE BEEN RESTATED TO REFLECT THE ONE-FOR-ONE AND THE
ONE-FOR-TWO STOCK DIVIDENDS PAID IN 1998.
                                          (THE ACCOMPANYING NOTES ARE AN
INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.)
FEDERATED INVESTORS, INC.

<TABLE>
<CAPTION>

<S>                                                                   <C>               <C>
CONSOLIDATED STATEMENTS OF CASH FLOWS                                        NINE MONTHS ENDED
(dollars in thousands)                                                         SEPTEMBER 30,

                                                                       -------------------------------
(unaudited)                                                                1999            1998
                                                                       -------------- ----------------


OPERATING ACTIVITIES:

   Net                                                               $        88,402           65,519
income
   ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY
     OPERATING ACTIVITIES:
     Amortization of intangible assets                                         8,737           11,331
     Depreciation and other amortization                                       5,136            5,978
     Amortization of deferred sales commissions                               34,341           22,926
     Minority interest                                                         7,628            6,485
     Gain on disposal of property and equipment                              (2,973)             (59)
     Amortization of employee restricted stock and other                         423              804
compensation plans

     Provision (benefit) for deferred income taxes                             3,418            (776)
     Net realized (gain) loss on sale of securities available                  (851)              169
for sale

     Deferred sales commissions paid                                        (96,104)        (116,797)
     Contingent deferred sales charges received                               28,298           16,730
     Other                                                                        12                0
     Other changes in assets and liabilities:
       Increase in receivables, net                                          (1,012)          (2,990)
       (Increase) decrease in accrued revenues                               (2,109)              585
       Decrease in prepaid expenses and other current assets                   5,122              312
       (Increase) decrease in other long-term assets                         (1,190)              355
       Increase in accounts payable and accrued expenses                       1,957           20,008
       (Decrease) increase in income taxes payable                           (1,456)           12,226
       Increase (decrease) in other current liabilities                          578            (201)
       Increase (decrease) in other long-term liabilities                      4,416             (91)
                                                                       -------------- ----------------

Net cash provided by operating activities                                     82,773           42,514
                                                                       -------------- ----------------

INVESTING ACTIVITIES:

   Additions to property and equipment                                      (15,603)          (3,618)
   Proceeds from disposal of property and equipment                            4,007                0
   Cash paid for acquisitions                                                      0            (456)
   Investment in joint venture                                               (1,398)                0
   Purchases of securities available for sale                               (88,743)          (6,155)
   Proceeds from redemptions of securities available for sale                 24,459            8,992
                                                                       -------------- ----------------

     Net cash used by investing activities                                  (77,278)          (1,237)
                                                                       -------------- ----------------

FINANCING ACTIVITIES:
   Distributions to minority interest                                        (7,847)          (6,475)
   Dividends paid                                                           (10,446)          (8,201)
   Proceeds from issuance of common stock/options                                  0           47,689
   Purchase of treasury stock                                               (56,370)              (8)
   Proceeds from new borrowings - nonrecourse                                 93,309          111,026
   Payments on debt - recourse                                                 (178)            (208)
   Payments on debt - nonrecourse                                           (62,569)         (39,977)
                                                                       -------------- ----------------

     Net cash (used) provided by financing activities                       (44,101)          103,846
                                                                       -------------- ----------------

Net (decrease) increase in cash and cash equivalents                        (38,606)          145,123
Cash and cash equivalents, beginning of period                               185,581           22,912
                                                                       -------------- ----------------

Cash and cash equivalents, end of period                             $       146,975          168,035 $
                                                                       ============== ================

</TABLE>


                                          (THE ACCOMPANYING NOTES ARE AN
INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.)

                            FEDERATED INVESTORS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)

(1)  Summary of Significant Accounting Policies

     (a)        BASIS OF PRESENTATION

         The interim consolidated financial statements of Federated Investors,
        Inc. (Federated) included herein have been prepared in accordance with
        generally accepted accounting principles. In the opinion of management,
        the financial statements reflect all adjustments which are of a normal
        recurring nature and necessary for a fair statement of the results for
        the interim periods presented.

         In preparing the unaudited interim consolidated financial statements,
        management is required to make estimates and assumptions that affect the
        amounts reported in the financial statements. Actual results will differ
        from such estimates and such differences may be material to the
        financial statements.

         These financial statements should be read in conjunction with
        Federated's Annual Report on Form 10-K for the year ended December 31,
        1998. Certain items previously reported have been reclassified to
        conform with the current year's presentation.

     (b)   RECENT ACCOUNTING PRONOUNCEMENTS

         Statement of Financial Accounting Standards No. 133, "Accounting for
        Derivative Instruments and Hedging Activities" (SFAS 133), requires that
        all derivatives, including hedges, be recorded at fair value and that
        all changes in the fair value or cash flow of both the hedge and the
        hedged item be recognized in earnings in the same period.

     SFAS 133 is effective for years  beginning  after June 15, 2000.  Federated
intends to adopt SFAS 133 effective

     January 1, 2001,  and does not expect this  adoption to have a  significant
effect on earnings or the financial  position of Federated  based on the current
minimal use of derivatives.

 (2)   Securitization of B Share Assets and Nonrecourse Debt

         Federated sells the rights to the future revenue streams associated
        with the 12b-1fees, shareholder service fees and contingent deferred
        sales charges (CDSCs) of the Class B Shares of various mutual funds it
        manages on a continuous basis. For accounting purposes, transactions
        executed under the agreement are reflected as financings and nonrecourse
        debt has been recorded at interest rates based on current market
        conditions at the time of the financings.


<PAGE>


                            FEDERATED INVESTORS, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                                           (UNAUDITED)

(2)     Securitization of B Share Assets and Nonrecourse Debt, Continued

       The following tables summarize the changes in both the deferred sales
commissions and nonrecourse debt related to this agreement:

                                                      Nine Months Ended
                                                     September 30, 1999

                                                     --------------------
                                                       (IN THOUSANDS)

Deferred B Share Sales Commissions:

            Financed balance at December 31,       $             249,580
            1998
            B Share sales commissions financed                    91,081
            CDSCs collected                                     (27,298)
            Amortization                                        (31,190)
                                                     --------------------

            Financed balance at September 30,      $             282,173
            1999
                                                     ====================

Nonrecourse Debt:

            Balance at December 31, 1998           $             272,850
            Additional financings                                 93,309
            Payments of nonrecourse debt                        (62,569)
                                                     --------------------

            Balance at September 30, 1999          $             303,590
                                                     ====================





<TABLE>
<CAPTION>


Below is the activity of the nonrecourse debt tranches:

                                                                   (IN THOUSANDS)
<S>                                <C>           <C>           <C>         <C>            <C>
                                                 ----------------------------------------------------
                                   Interest       Balance       Additional                  Balance

Tranche                              Rate         12/31/98      Financings                  9/30/99
                                                                             Payments

- -------------------------------  -------------   -----------    ----------   ----------    ----------
1997-1 Class                        7.44%      $     74,251   $            $    16,293   $    57,958
A.......................................................                                            -
1997-1 Class                        9.80%             9,700                                    9,700
B..................................................                                             -            -
Financings 10/97 through           6.68% -          188,899        93,309       46,276       235,932
9/99.............................                     7.60%

                                                 ===========    ==========   ==========    ==========
                                               $    272,850   $    93,309  $    62,569   $   303,590
                                                 ===========    ==========   ==========    ==========
</TABLE>

 (3) Long-Term Debt - Recourse

        Federated's long-term debt - recourse consisted of the following:
<TABLE>
<CAPTION>
<S>                                        <C>           <C>               <C>
                                             Interest     September 30,    December 31,
                                               Rate           1999             1998

                                            -----------   --------------   -------------
                                                                 (IN THOUSANDS)

Recourse Debt:

     Senior Secured Note Purchase             7.96%     $        98,000  $       98,000
Agreement
     Capitalized leases                     7.1%-8.5%               759             937
                                                          --------------   -------------
            Total recourse debt                                  98,759          98,937
     Less current portion                                           254             239
                                                          --------------
                                                          ==============   =============
     Total long-term debt - recourse                    $        98,505  $       98,698
                                                          ==============   =============

</TABLE>



<PAGE>



                            FEDERATED INVESTORS, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                                   (UNAUDITED)

(4)     Common Stock

(a)     Dividends

         Federated's Senior Secured Credit Agreement allows dividends in an
        amount not to exceed $20 million plus 50% of any net income (less 100%
        of any loss) of Federated less any stock repurchase payments during the
        period from January 1, 1998 to and including the date of payment. The
        Senior Secured Note Purchase Agreement allows dividends to an amount of
        $5 million plus 50% of any net income (less 100% of any loss) of
        Federated during the period from January 1, 1996 to and including the
        date of payment. Cash dividends of $0.038, $0.042, and $0.042 per share
        or approximately $3.3 million, $3.6 million, and $3.6 million were paid
        in the first, second, and third quarters of 1999, respectively, to
        holders of common shares. Additionally, on October 19, 1999, the board
        of directors declared a dividend of $0.042 per share to be paid on
        November 15, 1999, to shareholders of record as of November 1, 1999.
        After the payment of the dividend on November 15, 1999, and stock
        repurchase payments through November 3, 1999, approximately $26.0
        million is available to pay dividends under the more restrictive of the
        two debt covenant limitations.

       (b)  Employee Stock Purchase Plan

         In July 1998, Federated established an Employee Stock Purchase Plan
        which allows employees to purchase a maximum of 500,000 shares of Class
        B common stock. Employees may contribute up to 10% of their salary to
        purchase shares of Federated's Class B common stock on a quarterly basis
        at the market price. The shares under the plan may be newly issued
        shares, treasury shares or shares purchased on the open market. As of
        September 30, 1999, 12,636 shares have been purchased by employees in
        this plan.

(c)     Stock Repurchase Program

           On January 26, 1999, the board of directors approved a share
        repurchase program authorizing Federated to purchase up to $20.0 million
        of Federated Class B common stock over the next 12 months in open market
        transactions. On July 20, 1999, a second share repurchase program was
        approved by the board of directors authorizing Federated to purchase an
        additional five million shares of Federated Class B common stock in open
        market and private transactions over the next 12 months. The programs
        authorize executive management to determine the timing and the amount of
        shares for each purchase. The stock will be held in treasury for
        employee benefit plans, potential acquisitions and other corporate
        activities. As of September 30, 1999, Federated had purchased 3,107,200
        shares of Class B common stock for approximately $56.4 million. Of this
        amount, Federated has expended the total allowable amount under the
        first program of $20.0 million with the purchase of 1,184,653 shares of
        Class B common stock and has repurchased an additional 1,922,547 shares
        of Class B common stock for $36.4 million under the second program. From
        October 1, 1999, to November 3, 1999, an additional 151,900 shares of
        Class B common stock have been repurchased under the second program for
        $2.5 million.


<PAGE>



                             FEDERATED INVESTORS, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                                   (UNAUDITED)

(5)  Earnings Per Share

        The following table sets forth the computation of basic and diluted
earnings per share:

<TABLE>
<CAPTION>
<S>                                               <C>            <C>            <C>       <C>
                                                      Three Months Ended         Nine Months Ended
                                                         September 30,             September 30,

                                                     ----------------------    ----------------------
                                                       1999         1998         1999         1998
                                                     ---------    ---------    ---------    ---------
                                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)

Numerator:

      Net income                                   $   31,164   $   23,610   $   88,402   $   65,519
                                                     =========    =========    =========    =========

Denominator:

      Basic weighted-average shares outstanding        83,069       85,183       84,156       83,850

      Dilutive potential shares from stock-based        2,573        2,512        2,558        2,380
      compensation

                                                     ---------    ---------    ---------    ---------
      Diluted weighted-average shares outstanding      85,642       87,695       86,714       86,230
                                                     =========    =========    =========    =========

      Basic earnings per share                     $     0.38   $     0.28   $     1.05   $     0.78
                                                     =========    =========    =========    =========
      Diluted earnings per share                   $     0.36   $     0.27   $     1.02   $     0.76
                                                     =========    =========    =========    =========

</TABLE>




(6)     Comprehensive Income

     Comprehensive   income  was  $31.2   million  and  $23.7  million  for  the
three-month periods ended

     September 30, 1999 and 1998, respectively, and $87.8 million and $65.6
million for the nine-month periods ended September 30, 1999 and 1998,
respectively.

     Part I, Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations


<TABLE>
<CAPTION>


  HIGHLIGHTS
SELECTED OPERATING DATA                              Three Months Ended                         Nine Months Ended
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE                September 30,                              September 30,
DATA)

<S>                                          <C>              <C>                    <C>                 <C>

                                                 ---------------------------                --------------------------
                                                    1999            1998                      1999            1998
                                                 -----------     -----------                ----------      ----------
Revenue                                        $    152,197    $    133,068               $   443,643     $   381,877
Operating expenses                                   92,346          85,576                   273,274         251,316
                                                 -----------     -----------                ----------      ----------
Operating income                                     59,851          47,492                   170,369         130,561
Nonoperating expenses and minority interest          10,681           9,454                    31,283          26,575
                                                 -----------     -----------                ----------      ----------
Income before income taxes                           49,170          38,038                   139,086         103,986
Income tax provision                                 18,006          14,428                    50,684          38,467
                                                 ===========     ===========                ==========      ==========
Net income                                     $     31,164    $     23,610               $    88,402     $    65,519
                                                 ===========     ===========                ==========      ==========

Operating margin percentage                           39.3%           35.7%                     38.4%           34.2%

Earnings per share - basic                     $       0.38    $       0.28               $      1.05     $      0.78
Earnings per share -diluted                    $       0.36    $       0.27               $      1.02     $      0.76


</TABLE>

<TABLE>
<CAPTION>

MANAGED AND ADMINISTERED ASSETS AT PERIOD END
(IN MILLIONS)                                          September 30,              %

                                                 ---------------------------
                                                    1999            1998       Change
                                                 -----------     -----------   --------
<S>                                           <C>              <C>              <C>         <C>          <C>          <C>
Money market funds                             $     77,006    $     71,228       8.1%
Equity funds                                         17,289          13,267      30.3%
Fixed income funds                                   16,414          16,089       2.0%
Separate accounts                                     4,504           2,323      93.9%
                                                 ===========     ===========
               Total Managed Assets            $    115,213    $    102,907      12.0%
                                                 ===========     ===========

               Total Administered Assets       $     37,445    $     54,574     -31.4%
                                                 ===========     ===========



AVERAGE MANAGED AND ADMINISTERED ASSETS              Three Months Ended                         Nine Months Ended
(IN MILLIONS)                                          September 30,              %               September 30,              %

                                                 ---------------------------                --------------------------
                                                    1999            1998       Change         1999            1998        Change
                                                 -----------     -----------   --------     ----------      ----------    --------

Money market funds                             $     77,748    $     69,864      11.3%    $    78,526     $    66,711       17.7%
Equity funds                                         17,965          13,918      29.1%         17,052          13,560       25.8%
Fixed income funds                                   16,669          15,931       4.6%         16,806          15,708        7.0%
Separate accounts                                     4,511           2,300      96.1%          3,975           2,309       72.2%
                                                 ===========     ===========                ==========      ==========
               Total average Managed Assets    $    116,893    $    102,013      14.6%    $   116,359     $    98,288       18.4%
                                                 ===========     ===========                ==========      ==========

               Total average Administered      $     36,824    $     54,772     -32.8%    $    33,616     $    53,043      -36.6%
Assets
                                                 ===========     ===========                ==========      ==========

</TABLE>



COMPONENTS OF CHANGES IN EQUITY AND FIXED INCOME FUND MANAGED
ASSETS

(IN MILLIONS)
<TABLE>
<CAPTION>

                                                         Three Months Ended                Nine Months Ended
                                                           September 30,                     September 30,

<S>                                               <C>              <C>               <C>            <C>

                                                     ---------------------------       ---------------------------
EQUITY                                                 1999             1998              1999            1998
- -------
FUNDS

                                                     ----------      -----------       -----------      ----------
            Beginning assets                       $    18,199     $     14,561      $     15,503     $    11,710
                                                     ----------      -----------       -----------      ----------
                      Sales                              1,504            1,193             4,408           3,986
                      Redemptions                      (1,275)            (932)           (3,280)         (2,274)
                                                     ----------      -----------       -----------      ----------
                                                           229              261             1,128           1,712
                      Net sales

                      Net                                   17                0                96            (18)
                      exchanges
                      Other*                           (1,156)          (1,555)               562           (137)
                                                     ==========      ===========       ===========      ==========
            Ending                                 $    17,289     $     13,267      $     17,289     $    13,267
            assets
                                                     ==========      ===========       ===========      ==========


FIXED INCOME FUNDS

            Beginning assets                       $    16,725     $     15,816      $     16,437     $    15,067
                                                     ----------      -----------       -----------      ----------
                      Sales                              1,282            1,525             4,703           4,506
                      Redemptions                      (1,456)          (1,265)           (4,411)         (3,466)
                                                     ----------      -----------       -----------      ----------
                                Net                      (174)              260               292           1,040
                      (redemptions)/sales
                      Net                                   39               14               136           (243)
                      exchanges
                      Other*                             (176)              (1)             (451)             225
                                                     ==========      ===========       ===========      ==========
            Ending                                 $    16,414     $     16,089      $     16,414     $    16,089
            assets
                                                     ==========      ===========       ===========      ==========

</TABLE>


       * INCLUDES CHANGES IN THE MARKET VALUE OF SECURITIES HELD BY THE FUNDS,
REINVESTED DIVIDENDS AND DISTRIBUTIONS, AND NET INVESTMENT INCOME.

         In preparing the discussion and analysis below, Federated has presumed
        that the readers of the interim financial information have read or have
        access to Federated's discussion and analysis of financial condition and
        results of operations contained in Federated's Annual Report on Form
        10-K for the year ended December 31, 1998.

     RESULTS OF  OPERATIONS - THREE MONTHS ENDED  SEPTEMBER 30, 1999 COMPARED TO
THE THREE MONTHS ENDED SEPTEMBER 30, 1998

         NET INCOME. Net income for the three months ended September 30, 1999
        was $31.2 million or $0.36 per diluted share as compared to $23.6
        million or $0.27 per diluted share for the same period in 1998. This
        increase primarily reflects increased revenue generated from higher
        levels of average managed assets.

         REVENUE. Total revenue increased $19.1 million, or 14.4%, to $152.2
        million for the third quarter 1999 from $133.1 million for the same
        period in 1998. Revenue from managed assets was $135.1 million for the
        third quarter 1999, an increase of $18.0 million, or 15.3%, over the
        third quarter 1998, due principally to the 14.6% increase in average
        managed assets. Revenue from managed assets increased at a higher rate
        than the rate of average managed asset growth due to the composition of
        assets. The increase in average managed assets from $102.0 billion for
        the third quarter 1998 to $116.9 billion for the third quarter 1999
        included increases of 29.1%, 11.3%, 4.6%, and 96.1% in equity funds,
        money market funds, fixed income funds, and separate accounts,
        respectively, with equity funds earning the highest fees per invested
        dollar. The large percentage increase in separate


<PAGE>


         accounts is predominantly due to the assets associated with the newly
        formed joint venture in Germany and the collateralized bond obligation
        (CBO) transaction which Federated entered into in the second quarter
        1999. Interest and dividends increased by $1.0 million or 37.9% over the
        prior year third quarter as a result of higher levels of invested cash
        resulting from cash generated from normal business activities.

         OPERATING EXPENSES. Total operating expenses were $92.3 million for the
        third quarter 1999 as compared to $85.6 million for the third quarter
        1998, an increase of $6.7 million or 7.9%. More than 60% of the increase
        is attributable to increases in variable expenses due to continued sales
        and the resultant growth in assets under management. As a result,
        expense growth has been contained at levels substantially below the
        14.4% increase in revenue and, accordingly, operating margins have
        improved to 39.3% for the quarter ended September 30, 1999 from 35.7%
        for the same period in 1998.

         Compensation and related expenses were $38.8 million for the third
        quarter 1999 as compared to $36.9 million for the same period in 1998.
        This increase of $1.9 million or 5.3% is due principally to salary
        increases for employees over the prior year and resulting increases in
        payroll taxes.

         Advertising and promotional expenses were $14.6 million for the third
        quarter 1999 as compared to $12.7 million for the same period in 1998.
        This increase of $1.9 million or 15.1% reflects higher levels of
        marketing allowances being paid to brokers and bank clients for
        retailing efforts of marketing funds.

         Systems and communications expenses were $7.0 million for the third
        quarter 1999 as compared to $6.3 million for the same period in 1998.
        This increase of $0.7 million or 10.4% is largely attributable to
        increased costs to third-party system vendors in 1999.

         Amortization of deferred sales commissions was $12.5 million for the
        third quarter 1999 as compared to $8.2 million for the same period in
        1998. This increase of $4.3 million or 51.5% is due to higher levels of
        deferred sales commissions as a result of the continued sale of shares
        of funds which require Federated to advance commissions to the broker /
        dealers.

         Amortization of intangible assets was $1.7 million for the third
        quarter 1999 as compared to $3.8 million for the same period in 1998.
        This decrease of $2.1 million or 55.8% is the result of certain
        intangible assets reaching the end of their amortization schedules in
        the second quarter 1999.

         Other expenses were $2.4 million for the third quarter 1999 as compared
        to $1.9 million for the third quarter 1998. This increase of $0.5
        million or 28.6% is predominantly attributable to the reduction of bad
        debt expense in the third quarter of 1998 as a result of improved
        collection of accounts receivable.

         NONOPERATING EXPENSES. Nonoperating expenses were $8.1 million for the
        third quarter 1999 as compared to $7.2 million for the same period of
        1998. This increase of $0.9 million or 12.8% reflects an increase in
        interest expense recognized relative to the higher level of nonrecourse
        debt incurred as a result of the continued sales of certain B Share
        related future cash flows accounted for as financings.

         INCOME TAXES. The income tax provision for the third quarter 1999 was
        $18.0 million as compared to $14.4 million for the third quarter 1998.
        This increase of $3.6 million or 24.8% is due primarily to the increase
        in the level of income before income taxes from $38.0 million for the
        third quarter 1998 to $49.2 million for the third quarter 1999, an
        increase of $11.2 million or 29.3%. The effective tax rate for the third
        quarter 1999 and 1998 was 36.6% and 37.9%, respectively.

     RESULTS OF  OPERATIONS - NINE MONTHS ENDED  SEPTEMBER  30, 1999 COMPARED TO
THE NINE MONTHS ENDED SEPTEMBER 30, 1998

         NET INCOME for the first nine months of 1999 was $88.4 million or $1.02
        per diluted share compared with net income of $65.5 million or $0.76 per
        diluted share for the same period in 1998. The increase primarily
        reflects increased revenues generated from higher levels of average
        managed assets and a non-recurring $1.9 million after-tax gain recorded
        on the 1999 sale of certain non-earning assets. Excluding the effect of
        this gain, Federated would have realized net income of $86.5 million, or
        $1.00 per diluted share, for the first nine months of 1999.

         REVENUE. Total revenue increased by $61.7 million or 16.2% to $443.6
        million in the first nine months of 1999 from $381.9 million in the
        first nine months of 1998. Approximately $58.9 million or 95.3% of the
        increase in total revenue is due to increased average managed assets.
        Average managed assets increased $18.1 billion or 18.4% from $98.3
        billion for the first nine months of 1998 to $116.4 billion for the same
        period in 1999, including increases of 25.8%, 17.7%, 7.0%, and 72.2% in
        equity funds, money market funds, fixed income funds, and separate
        accounts, respectively. The large percentage increase in separate
        accounts is predominantly due to the assets associated with the newly
        formed joint venture in Germany and the CBO transaction which Federated
        entered into in 1999. Service related revenues from sources other than
        managed assets decreased by approximately $2.8 million due primarily to
        a decrease in average administered assets. Average administered assets
        decreased $19.4 billion or 36.6% from $53.0 billion for the first nine
        months of 1998 to $33.6 billion for the same period in 1999, resulting
        from the termination of service contracts in the fourth quarter 1998.
        Interest and dividends increased by $3.9 million as a result of higher
        levels of invested cash from cash generated from normal business
        activities and the net proceeds from the initial public offering. Other
        income improved $0.8 million and in the first nine months of 1999
        included a non-recurring $3.0 million gain from the sale of certain
        non-earning assets while in the first nine months of 1998 included $2.5
        million of income from a servicing contract buyout of a bank-sponsored
        mutual fund complex.

         OPERATING EXPENSES. Total operating expenses increased to $273.3
        million for the nine month period ended September 30, 1999 from $251.3
        million for the same period in 1998, an increase of $22.0 million or
        8.7%. More than 50% of the increase is attributable to increases in
        variable expenses due to continued sales and the resultant growth in
        assets under management. As a result, expense growth has been contained
        at levels substantially below the 16.2% increase in revenue and,
        accordingly, operating margins have improved to 38.4% for the first nine
        months of 1999 from 34.2% for the same period in 1998.

         Compensation and related expenses were $116.7 million for the first
        nine months of 1999 as compared to $111.7 million for the same period in
        1998. This increase of $5.0 million or 4.6% is mainly attributable to an
        increase in employee salaries over the prior year and resultant
        increases in payroll taxes.

         Advertising and promotional expenses were $40.2 million for the first
        nine months of 1999 as compared to $33.6 million for the same period in
        1998. This increase of $6.6 million or 19.5% is primarily the result of
        higher levels of marketing allowances being paid to brokers and bank
        clients for retailing efforts of marketing funds.

         Systems and communications expenses were $20.8 million for the first
        nine months of 1999 as compared to $19.4 million for the same period in
        1998. This increase of $1.4 million or 7.1% is primarily due to new
        computer hardware leasing agreements and increased costs to third-party
        system vendors in 1999.

         Office and occupancy expenses were $19.0 million for the first nine
        months of 1999 as compared to $20.6 million for the first nine months of
        1998. This decrease of $1.6 million or 7.7% is primarily attributable to
        reduced rent expense for leased office space as a result of the
        consolidation of certain servicing functions and the reduction in leased
        office space in late 1998.

         Professional service fees expenses were $18.5 million for the first
        nine months of 1999 as compared to $14.7 million for the same period in
        1998. The increase of $3.8 million or 25.3% is largely the result of
        increased service fees related to subcontracted portfolio accounting
        services, as well as increased legal and consulting fees related to the
        German joint venture, Year 2000, and other system related projects.

         Amortization of deferred sales commissions was $34.3 million for the
        first nine months of 1999 as compared to $22.9 million for the same
        period in 1998. This increase of $11.4 million or 49.8% is due to higher
        levels of deferred sales commissions as a result of the continued sale
        of shares of funds which require Federated to advance commissions to the
        broker / dealers.

         Amortization of intangible assets was $8.7 million for the first nine
        months of 1999 as compared to $11.3 million for the same period in 1998.
        This decrease of $2.6 million or 22.9% is the result of certain
        intangible assets reaching the end of their amortization schedules in
        the second quarter 1999.

         Other expenses were $4.4 million for the first nine months of 1999 as
        compared to $7.2 million for the first nine months of 1998. This
        decrease of $2.8 million or 39.2% is primarily attributable to the
        rebate of certain non-income related taxes and a reduction in processing
        errors.

         NONOPERATING EXPENSES. Nonoperating expenses were $23.7 million for the
        first nine months of 1999 as compared to $20.1 million for the same
        period in 1998. This increase of $3.6 million or 17.7% is primarily due
        to increased interest expense attributable to higher average nonrecourse
        debt levels incurred for the securitization of certain B Share fund
        assets.

         MINORITY INTEREST. The minority interest increased to $7.6 million for
        the first nine months of 1999 from $6.5 million for the same period in
        1998 as a result of higher net income for the subsidiary for which
        Federated acts as the general partner with a majority interest of 50.5%.
        The increase in income is attributable to higher average managed assets
        of the funds advised by the subsidiary.

         INCOME TAXES. The income tax provision for the nine month period ended
        September 30, 1999 was $50.7 million as compared to $38.5 million for
        the same period in 1998. This increase of $12.2 million or 31.8% is due
        primarily to the 33.8% increase in the level of income before income
        taxes from $104.0 million for the nine months ended September 30, 1998
        to $139.1 million for the nine months ended September 30, 1999. The
        effective tax rate for the nine month periods ended September 30, 1999
        and 1998, were 36.4% and 37.0%, respectively.

  CAPITAL RESOURCES AND LIQUIDITY

         CASH FLOW. Cash provided by operating activities totaled $82.8 million
        for the first nine months of 1999 as compared to $42.5 million for the
        first nine months of 1998. The increase is largely attributable to
        increased profitability. Cash flows from operating activities for the
        first nine months of 1999 were primarily utilized for purchases of
        securities available for sale, the purchase of treasury stock, purchases
        of property and equipment, dividend payments as well as distributions to
        the minority interest. Purchases of securities available for sale in the
        first nine months of 1999 included Federated's $11.0 million investment
        in subordinated notes of the CBO. Federated purchased the subordinated
        notes, which are classified as "Other long-term assets" in the
        Consolidated Balance Sheets, in the second quarter of 1999.

         DEFERRED SALES COMMISSIONS AND NONRECOURSE DEBT. Certain subsidiaries
        of Federated pay commissions to broker / dealers (deferred sales
        commissions) to promote investments in certain mutual funds. For mutual
        fund shares sold under such marketing programs, Federated retains
        certain distribution and servicing fees from the mutual fund over the
        outstanding life of such shares, subject to certain limitations. These
        fees consist of 12b-1 fees, shareholder service fees and contingent
        deferred sales charges (CDSCs). Both 12b-1 and shareholder service fees
        are calculated as a percentage of average assets associated with the
        related classes of shares. If shares are redeemed before the end of a
        specified holding period as outlined in the related mutual fund
        prospectus, the mutual fund shareholder is normally required to pay
        Federated a CDSC based on a percentage of the lower of the current
        market value or the original cost basis of the redeemed shares. Such
        percentage diminishes over a recovery schedule not to exceed six years.

         For non-B Share-related sales, the up-front commissions Federated pays
        to broker / dealers are capitalized, recorded as deferred sales
        commissions and amortized over the estimated benefit period not to
        exceed CDSC periods. The 12b-1 and shareholder service fees are
        recognized in the statements of income over the life of the mutual fund
        class share, subject to certain limitations. Any CDSCs collected are
        used to reduce the deferred sales commission asset.

         For B Share-related sales, Federated has agreed to sell, on a regular
        basis over a three-year contract period terminating in the fourth
        quarter of 2000, the rights associated with certain of the future fee
        revenue associated with the deferred sales commissions. For accounting
        purposes, the sales of the future cash flow rights are accounted for as
        financings and nonrecourse debt is recorded.


<PAGE>


         The following table demonstrates the effects of the B Share financing
        program on both the Consolidated Balance Sheets at September 30, 1999
        and December 31, 1998, and the Consolidated Statements of Income for the
        three and nine-month periods ended September 30, 1999 and 1998:

(IN THOUSANDS)                                          1999             1998
- ------------------------------------------------------------------------------
SEPTEMBER 30 AND DECEMBER 31, RESPECTIVELY

Assets

     Deferred sales commissions, net*           $    282,173      $   249,580
     Receivables                                       7,394            6,314
     Other long-term assets                            2,248            2,798
Liabilities

     Long-term debt - nonrecourse               $    303,590      $   272,850
     Accounts payable                                  5,271            3,951

THREE MONTHS ENDED SEPTEMBER 30

Revenues

     Other service fees, net - Federated        $     18,591      $    13,697
funds
Expenses
     Amortization of deferred sales             $     11,272      $     7,370
commissions

     Debt expense - nonrecourse                        5,881            4,967
     Other expenses                                      147              172

NINE MONTHS ENDED SEPTEMBER 30

Revenues

     Other service fees, net - Federated        $     52,735      $    37,761
funds
Expenses
     Amortization of deferred sales             $     31,189      $    20,679
commissions

     Debt expense - nonrecourse                       17,012           13,462
     Other expenses                                      449              598

* EXCLUDES DEFERRED SALES COMMISSIONS RELATED TO B SHARE REVENUE STREAMS WHICH
HAVE NOT BEEN FINANCED AS OF THE END OF THE PERIOD DUE TO THE TIMING OF THE SALE
OF THE REVENUE STREAMS TO THE THIRD PARTY.

         Due to the nonrecourse nature of this financing arrangement, the $17.0
        million excess of B Share-related liabilities over the related assets at
        September 30, 1999, will be recognized in income over the remaining life
        of the B Share cash flows.

         CAPITAL EXPENDITURES. Capital expenditures totaled $1.6 million and
        $15.6 million for the third quarter and first nine months of 1999,
        respectively, which excludes Year 2000-related project costs described
        below.

         DIVIDENDS. Federated's board of directors adopted a policy in 1998 to
        declare and pay cash dividends on a quarterly basis. A dividend of
        $0.042 per share was paid in the third quarter of 1999. On October 19,
        1999, Federated's board of directors declared a dividend of $0.042 per
        share to be paid on November 15, 1999 to registered shareholders as of
        November 1, 1999. After the payment of the dividend on November 15,
        1999, and stock repurchase payments through November 3, 1999, given
        current debt covenants, Federated has the ability to pay dividends of
        approximately $26.0 million.

     DEBT  FACILITIES.  Federated  has the following  recourse debt  facilities:
Senior Secured Credit Agreement and Senior Secured Note Purchase Agreement.

         SENIOR SECURED CREDIT AGREEMENT: At September 30, 1999, the outstanding
        balance under the Senior Secured Credit Agreement was zero with an
        amount available to borrow of $150.0 million. The Senior Secured Credit
        Agreement contains various financial and other covenants. Federated was
        in compliance with all debt covenants at September 30, 1999.

         SENIOR SECURED NOTE PURCHASE AGREEMENT: The Senior Secured Note
        Purchase Agreement debt totaled $98.0 million as of September 30, 1999.
        The notes are due in seven annual $14.0 million installments beginning
        September 27, 2000, and maturing September 27, 2006. Federated was in
        compliance with all debt covenants at September 30, 1999.

         CAPITALIZED LEASE OBLIGATIONS. At September 30, 1999, Federated had
        capitalized lease obligations totaling $0.8 million related to certain
        telephone equipment. The scheduled principal payments approximate $0.2
        million per year for 1999 through 2002.

         SHAREHOLDERS' EQUITY. In May 1998, Federated Investors was merged with
        and into Federated Investors, Inc., its wholly owned subsidiary. All
        outstanding Class A and Class B Common Shares of Federated Investors
        were exchanged for an equal number of shares of no par Class A and Class
        B Common Stock of Federated Investors, Inc., respectively, with the same
        proportionate ownership and substantially similar rights. All treasury
        stock of Federated Investors was retired, and additional paid-in capital
        was transferred to the no par Class A and Class B Common Stock of
        Federated Investors, Inc. based on their relative proportionate values
        immediately prior to the merger.

         Also in May 1998, Federated issued an additional 2,610,000 shares of
        Class B Common Stock in an initial public offering for net proceeds of
        approximately $46.2 million in cash.

         FUTURE CASH REQUIREMENTS. Management expects that the principal needs
        for cash will be to repurchase company stock, pay shareholder dividends,
        advance sales commissions, service debt and fund strategic business
        acquisitions. Management believes that Federated's existing liquid
        assets, together with the expected continuing cash flow from operations,
        its borrowing capacity under current credit facilities, its B Share
        financing arrangement and its ability to issue stock will be sufficient
        to meet its present and reasonably foreseeable cash needs.

         YEAR 2000 READINESS DISCLOSURE. Many existing information technology
        (IT) products and systems and non-IT products and systems containing
        embedded processor technology were originally programmed to represent
        any date by using six digits (e.g., 12/31/99), as opposed to eight
        digits (e.g., 12/31/1999). Accordingly, such products and systems may
        experience miscalculations, malfunctions or disruptions when attempting
        to process information containing dates that fall after December 31,
        1999 or when attempting to recognize the year 2000 as a leap year. These
        potential problems are collectively referred to as the "Year 2000," or
        "Y2K" problem. Also, the occurrence of such problems may take place
        before the year 2000 if a computer system utilizes future dates during
        its processing.

         STATE OF READINESS: Computer processing is critical to Federated's
        business operations, and the Y2K issue poses a significant potential
        risk to operations. Therefore, Federated has established an
        enterprise-wide project to address this issue. The project includes four
        phases: inventory / assessment, which includes the identification of all
        components of Federated's computing environment and the assessment of
        Y2K issues for these components; remediation of the Y2K issues
        identified in the inventory / assessment phase; testing to ensure that
        remediation was successful; and implementation of the modified systems.

         The project scope has been divided into four segments which comprise
Federated's computing environment as follows:

o systems developed internally by Federated's IT division - this constitutes the
majority of Federated's Y2K efforts; o mission-critical processing provided by
the Federated mutual funds' service providers;

o          other critical aspects of systems and operations within the business
           units, including both commercially available computer applications
           and the progress of key business partners; and

o        embedded systems - for Federated's operations, embedded systems mainly
         consist of building systems and office equipment.

         As of September 30, 1999, Federated has completed all four phases
        identified above for all internally supported applications. In addition,
        the testing phase has consisted of several levels of testing, as
        appropriate for each application. Test levels have included: tests of
        individual system components, overall system testing, and tests of
        interfaces between systems. Testing was conducted using year 2000 dates
        in a dedicated, Y2K compliant environment.

         Work to be completed during the fourth quarter includes finalizing the
        upgrade or retirement of certain system infrastructure components and
        continuing to apply vendor-provided product upgrades, as they become
        available. Management is closely tracking our progress towards
        completion of the remaining work.

         Certain mission-critical processing is performed for Federated's mutual
        funds by outside service providers, including the transfer agency,
        portfolio accounting, and custody functions. Federated has identified
        these service providers, monitored the progress of these companies in
        addressing Y2K issues via progress reports and meetings, and worked with
        these service providers to test their systems, where appropriate. As of
        September 30, 1999, the critical service providers have reported
        completion of renovation and testing for their critical systems.
        Further, Federated has completed Y2K acceptance testing and interface
        testing with these firms.

         For business unit operations, Y2K-related upgrades for vendor-provided
        software are essentially complete. Federated has also received Y2K
        readiness assurances from critical business partners and the property
        managers for Federated's facilities.

         Additionally, Federated participated in the "industry-wide testing"
        coordinated by the Securities Industry Association. This testing was
        conducted to ensure that major broker / dealers, exchanges, clearing
        houses, and depositories will be able to communicate properly in the
        year 2000. Federated participated in initial tests for processing of
        mutual fund transactions in both July and October 1998. Federated also
        participated in the full industry-wide test conducted in March / April
        1999 and encountered no Y2K-related errors.

         COSTS TO ADDRESS Y2K: Federated estimates its Y2K project will cost
        approximately $10 million. Federated has incurred approximately $9.4
        million from the inception of the Y2K project through September 30,
        1999, with $4.2 million being reflected within the current year's
        financial statements. Y2K costs are being funded from operating revenue
        and are being expensed as incurred. These cost estimates are subject to
        change as the project continues. The estimated total costs are not
        considered to have a material impact on Federated's results of
        operations or financial position.

         While certain non time-sensitive IT projects have been delayed due to
        Y2K efforts and costs, no strategic projects or projects for legal or
        regulatory requirements have been deferred or canceled.

         RISKS OF YEAR 2000 ISSUES: It must be realized that, as with all other
        companies in the financial services industry, many day-to-day functions
        of Federated are dependent on accurate computer processing. Further,
        this processing is conducted by an extensive network of systems, both
        internal to Federated and external, with both direct and indirect
        interaction. Accordingly, if not addressed, Y2K issues could result in
        Federated's inability to perform mission-critical functions, including
        the trading of securities and processing of mutual fund shareowner
        transactions. However, it deserves mention that, due to the extensive
        efforts of Federated and the financial services industry, in general, we
        believe the risks associated with Y2K have been greatly mitigated.

         A portion of Federated's business involves international investments,
        thereby exposing Federated to operations, custody and settlement
        processes outside the United States. Federated is monitoring the
        progress of the mutual funds' international custodians in these areas.
        Federated is also assessing Y2K issues for other aspects of its
        international operations.

         Y2K is a risk for many of the issuers of the specific securities in
        which Federated's mutual funds invest, in both the U.S. and
        international markets. Accordingly, Federated has incorporated
        assessment of Y2K risk into its investment management process.

         CONTINGENCY PLANS: Despite the extensive preparations of Federated and
        its industry, in general, disruptions at year end remain a possibility.
        These could occur due to internal factors or external systems and
        entities upon which the company relies. Federated interacts with many
        external entities and, like all firms, relies upon public utilities for
        electric, heat, water, and other services.

         To address the possibility of disruptions, Federated will closely
        manage the period surrounding the century rollover. Plans are in place
        to closely monitor and validate our systems at that time, have key
        personnel available to address any issues that arise, and be in
        communication with external parties, such as industry associations,
        regulators, and key business partners.

         In addition to those efforts, the company is preparing Y2K contingency
        plans. These plans detail the procedures and resources the company would
        implement to react to Y2K-related interruptions to our critical business
        functions. The functions for which plans are being created include
        portfolio management, transaction processing , shareowner servicing, and
        other critical business functions.

         However, in an operation as complex and geographically distributed as
        Federated's business, there are limited alternatives to certain of its
        mission-critical systems or public utilities. If certain
        mission-critical systems or public utilities are not made Year 2000
        compliant or fail, there would be a material adverse impact upon
        Federated's business, financial condition and results of operations.
        Although Federated is investigating alternative solutions, it is
        unlikely that an adequate contingency plan can be developed to avoid
        such an adverse impact in the event mission-critical systems or public
        utilities fail to achieve compliance.

         SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION. Certain statements
        under "Management's Discussion and Analysis of Financial Condition and
        Results of Operations" included in the Future Cash Requirements and Year
        2000 Readiness Disclosure sections and elsewhere in this report,
        constitute forward-looking statements, which involve known and unknown
        risks, uncertainties, and other factors that may cause the actual
        results, levels of activity, performance, or achievements of Federated,
        or industry results, to be materially different from any future results,
        levels of activity, performance, or achievements expressed or implied by
        such forward-looking statements. For a discussion of such risk factors,
        see the section titled Risk Factors and Cautionary Statements in
        Federated's Annual Report on Form 10-K for the year ended December 31,
        1998, and other reports on file with the Securities and Exchange
        Commission. As a result of the foregoing and other factors, no assurance
        can be given as to future results, levels of activity, performance, or
        achievements, and neither Federated nor any other person assumes
        responsibility for the accuracy and completeness of such statements.

Part I, Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         Federated's investments are primarily in money market and fixed income
        funds. Occasionally, Federated invests in new fluctuating net asset
        value mutual funds (performance seed) sponsored by Federated in order to
        provide investable cash to the fund, allowing the fund to establish a
        performance history. Federated may use derivative financial instruments
        in an attempt to hedge these investments. As of September 30, 1999, the
        book value of the performance seed investments and the derivative
        financial instruments were $16.5 million and $0.4 million, respectively.
        In the second quarter of 1999, Federated became the collateral manager
        of an approximately $361.0 million CBO consisting of high yield debt
        securities. At the same time, Federated purchased $11.0 million of the
        related subordinated notes due 2011. Payments of interest and principal
        on the subordinated notes will be subordinated to interest and principal
        payments on senior and mezzanine notes issued by the CBO as well as
        costs incurred by the CBO. All of Federated's debt instruments carry
        fixed interest rates and therefore are not subject to market risk.

Part II, Item 6.      Exhibits and Reports on Form 8-K

(a)  The following  exhibits  required to be filed by Item 601 of Regulation S-K
     are filed herewith and incorporated by reference herein:

               Exhibit 27.  Financial Data Schedule (filed herewith)

(b)  Reports on Form 8-K:  No  reports on Form 8-K were filed  during the period
     subject to this Quarterly Report on Form 10-Q.


<PAGE>






                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
        the registrant has duly caused this report to be signed on its behalf by
        the undersigned thereunto duly authorized.

                            FEDERATED INVESTORS, INC.

                                  (Registrant)

Date  NOVEMBER 10, 1999                   By:    /S/  J. CHRISTOPHER DONAHUE
     ------------------------------          ---------------------------------
                                          J. Christopher Donahue
                                          President and
                                          Chief Executive Officer

Date         NOVEMBER 10, 1999            By:    /S/  THOMAS R. DONAHUE
     ------------------------------          --------------------------------
                                          Thomas R. Donahue
                                          Chief Financial Officer and
                                          Principal Accounting Officer


<TABLE> <S> <C>




<S>                                    <C>

<ARTICLE>                              5

<PERIOD-TYPE>                          9-MOS
<FISCAL-YEAR-END>                      DEC-31-1999
<PERIOD-END>                           SEP-30-1999
<CASH>                                 146,975,000
<SECURITIES>                           66,589,000
<RECEIVABLES>                          32,371,000
<ALLOWANCES>                           390,000
<INVENTORY>                            (18,000)
<CURRENT-ASSETS>                       254,844,000
<PP&E>                                 75,967,000
<DEPRECIATION>                         44,557,000
<TOTAL-ASSETS>                         639,847,000
<CURRENT-LIABILITIES>                  87,422,000
<BONDS>                                402,095,000
                  0
                            0
<COMMON>                               75,391,000
<OTHER-SE>                             34,686,000
<TOTAL-LIABILITY-AND-EQUITY>           639,847,000
<SALES>                                0
<TOTAL-REVENUES>                       443,643,000
<CGS>                                  0
<TOTAL-COSTS>                          273,274,000
<OTHER-EXPENSES>                       23,655,000
<LOSS-PROVISION>                       (557,000)
<INTEREST-EXPENSE>                     22,311,000
<INCOME-PRETAX>                        139,086,000
<INCOME-TAX>                           50,684,000
<INCOME-CONTINUING>                    88,402,000
<DISCONTINUED>                         0
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                           88,402,000
<EPS-BASIC>                            1.05
<EPS-DILUTED>                          1.02




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission