FEDERATED INVESTORS INC /PA/
10-Q, 2000-08-14
BLANK CHECKS
Previous: AMERICAN AIRCARRIERS SUPPORT INC, 10-Q, EX-27, 2000-08-14
Next: FEDERATED INVESTORS INC /PA/, 10-Q, EX-27.FDS, 2000-08-14










                                     UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                                       FORM 10-Q



(Mark One)

      X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

      For the quarterly period ended            JUNE 30, 2000

                                   OR

           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

      For the transition period from                  to
                                     -----------------  ----------------


                              Commission File Number 001-14818

                               FEDERATED INVESTORS, INC.
                (Exact name of registrant as specified in its charter)


                     PENNSYLVANIA                          25-1111467
                     (State or other
                     jurisdiction of                      (IRS Employer
                     incorporation or                     Identification No.)
                     organization)


            FEDERATED INVESTORS TOWER
            PITTSBURGH, PENNSYLVANIA                            15222-3779

                  (Address of principal executive offices) (Zip Code)

           (Registrant's telephone number, including area code) 412-288-1900

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No ______.

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock,  as of the last  practicable  date:  As of August 8, 2000,  the
Registrant had outstanding  9,000 shares of Class A Common Stock and 118,462,609
shares of Class B Common Stock.

                               Federated Investors, Inc.

                                       Form 10-Q
                       For the Three Months and Six Months Ended

                                     June 30, 2000



                                   Table of Contents

                                                                      PAGE NO.

Part I.           Financial Information

      Item 1.     Financial Statements

                  Consolidated Balance Sheets at
                  June 30, 2000, and December 31, 1999                       3

                  Consolidated Statements of Income
                  for the Three Months and Six Months Ended
                  June 30, 2000 and 1999                                     4

                  Consolidated Statements of Cash
                  Flows for the Six Months Ended
                  June 30, 2000 and 1999                                     5

                  Notes to Consolidated Financial Statements                 6

      Item 2.     Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                       10

      Item 3.     Quantitative and Qualitative Disclosures About
                  Market Risk                                               15


Part II.          Other Information

      Item 6.     Exhibits and Reports on Form 8-K

            (a)   Exhibits required by Item 601 of Regulation S-K          15
            (b)   Reports on Form 8-K                                      15

     Signatures                                                            16






Part I, Item I.  Financial Statements



<TABLE>
<CAPTION>

FEDERATED INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
(unaudited)                                               JUNE 30,       DECEMBER 31,
                                                            2000             1999
                                                       ---------------  ---------------

<S>                                                    <C>              <C>

CURRENT ASSETS:

   Cash and cash equivalents                           122,003          171,490
   Securities available for sale                        79,678           66,438
   Receivables, net of reserve of $78 and $184,
      respectively                                      33,052           35,163
   Accrued revenues                                      5,837            6,050
   Prepaid expenses                                      6,080            3,305
   Current deferred tax asset, net                       1,817            1,382
   Other current assets                                    349              319
                                                       ---------------  ---------------

               Total current assets                     248,816          284,147
                                                       ---------------  ---------------

LONG-TERM ASSETS:

   Customer relationships, net of accumulated
amortization of $14,998 and $12,800, respectively      7,415            9,613

   Goodwill, net of accumulated amortization of
$17,430 and $16,013, respectively                      33,504           32,856

   Other intangible assets, net of accumulated
amortization of $125 and $112, respectively            65               78

   Deferred sales commissions, net of accumulated
amortization of $106,791 and $79,365, respectively     331,631          298,978

   Property and equipment, net of accumulated
depreciation of $40,391 and $44,605, respectively      32,258           31,305

   Other long-term assets                              22,709           16,216

               Total long-term assets                 427,582          389,046

                    Total assets                      676,398      $   673,193

CURRENT LIABILITIES:

   Cash overdraft                                       7,390      $     9,111
   Current portion of long-term debt - recourse        14,270           14,259
   Accrued expenses                                    49,064           58,768
   Accounts payable                                    33,717           29,321
   Income taxes payable                                 1,558            2,865
   Other current liabilities                            2,558            1,148

               Total current liabilities              108,557          115,472

LONG-TERM LIABILITIES:
   Long-term debt - recourse                           70,301           84,446
   Long-term debt - nonrecourse                       336,529          309,741
   Long-term deferred tax liability, net               42,444           37,177
   Other long-term liabilities                          7,394            6,949

               Total long-term liabilities            456,668          438,313
                    Total liabilities                 565,225          553,785

Minority interest                                         397              596

SHAREHOLDERS' EQUITY :
   Common stock :

      Class A, no par value, 20,000 shares
       authorized, 9,000 shares issued and outstanding    189              189

      Class B, no par value, 900,000,000 shares
       authorized, 129,505,456 shares issued           75,175           75,087

   Retained earnings                                  191,103          124,653

   Treasury stock, at cost, 11,000,047 and 6,933,540
shares Class B common stock, respectively              (152,034)        (79,976)

   Employee restricted stock plan                      (891)            (1,046)
   Accumulated other comprehensive income              (2,766)          (95)

               Total shareholders' equity              110,776          118,812

       Total liabilities, minority
          interest, and shareholders' equity           676,398      $   673,193

</TABLE>


     (THE  ACCOMPANYING  NOTES  ARE  AN  INTEGRAL  PART  OF  THESE  CONSOLIDATED
FINANCIAL STATEMENTS.)







<TABLE>
<CAPTION>



FEDERATED INVESTORS, INC.
CONSOLIDATED STATEMENTS OF INCOME                          THREE MONTHS             SIX MONTHS
                                                              ENDED                    ENDED
(dollars in thousands, except per share data)                JUNE 30,                JUNE 30,
(unaudited)                                               2000     1999        2000             1999

REVENUE:
<S>                                                    <C>      <C>         <C>           <C>
     Investment-advisory fees, net-Federated funds     $ 90,315 $ 76,208    $ 180,179     $   150,843
     Investment-advisory fees, net-other                  3,154    2,857        6,257           5,122
     Administrative-service fees, net-Federated funds    21,226   20,171       42,463          39,972
     Administrative-service fees, net-other               5,715    5,753       11,743          11,056
     Other service fees, net-Federated funds             33,888   31,370       68,730          59,749
     Other service fees, net-other                        6,906    5,717       14,087          11,077
     Commission income                                    1,758    1,088        3,362           2,078
     Interest and dividends                               4,351    3,410        9,061           6,489
     Gain (loss) on sale of securities available
         for sale                                            56       19        (295)             767
     Other income                                           918    3,585        1,574           4,293
          Total revenue                                 168,287  150,178      337,161         291,446


OPERATING EXPENSES:

     Compensation and related                            42,021   38,842       84,852          77,945
     Advertising and promotional                         15,639   12,725       30,809          25,584
     Systems and communications                           7,405    6,471       14,234          13,809
     Professional service fees                            5,980    6,863       12,473          12,813
     Office and occupancy                                 6,309    6,283       12,453          12,698
     Travel and related                                   3,942    3,803        6,953           7,150
     Amortization of deferred sales commissions          14,624   11,644       29,423          21,885
     Amortization of intangible assets                    1,833    3,463        3,628           7,069
     Other                                                2,650    1,561        4,529           1,976

          Total operating expenses                       100,403  91,655      199,354         180,929

Operating income                                          67,884   58,523     137,807         110,517




NONOPERATING EXPENSES:

     Debt expense - recourse                              2,201    2,211        4,430           4,431
     Debt expense - nonrecourse                           6,354    5,667       12,515          11,130
          Total nonoperating expenses                     8,555    7,878       16,945          15,561

Income before minority interest and income taxes         59,329   50,645      120,862          94,956

Minority interest                                         2,462    2,591        4,996           5,040

Income before income taxes                               56,867   48,054      115,866          89,916

Income tax provision                                     20,237   17,537       41,588          32,678

Net income                                              $ 36,630 $30,517     $ 74,278       $  57,238

EARNINGS PER SHARE:

     Basic                                                  0.31 $   0.24    $   0.62       $   0.45

     Diluted                                                0.30 $   0.23    $   0.60       $   0.44

Cash dividends per share                                   0.037 $  0.028    $  0.065       $  0.053

</TABLE>




PER SHARE AMOUNTS HAVE BEEN RESTATED TO REFLECT THE THREE-FOR-TWO STOCK SPLIT
ANNOUNCED ON JUNE 22, 2000 AND PAID ON JULY 17, 2000.

     (THE  ACCOMPANYING  NOTES  ARE  AN  INTEGRAL  PART  OF  THESE  CONSOLIDATED
FINANCIAL STATEMENTS.)







FEDERATED INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS                        SIX MONTHS ENDED
(dollars in thousands)                                           JUNE 30,
                                                            --------------------
(unaudited)                                                  2000       1999
                                                            -------- -----------


OPERATING ACTIVITIES:

   Net income                                              $ 74,278 $    57,238
   ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
PROVIDED BY

     OPERATING ACTIVITIES:

     Amortization of intangible assets                        3,628       7,069
     Depreciation and other amortization                      3,971       3,718
     Amortization of deferred sales commissions              29,423      21,885
     Minority interest                                        4,996       5,040
     Gain on disposal of property and equipment                (44)     (2,942)
     Provision for deferred income taxes                      6,291       3,396
     Net realized loss (gain) on sale of securities             295       (767)
available for sale
     Deferred sales commissions paid                        (87,114)   (65,786)
     Contingent deferred sales charges received              25,038      17,570
     Other changes in assets and liabilities:
       Decrease (increase) in receivables, net                2,340     (1,166)
       Decrease (increase) in accrued revenues                  271     (1,248)
       (Increase) decrease in other current assets          (4,744)       2,944
       Decrease (increase) in other long-term assets          1,268     (1,458)
       Decrease in accounts payable and accrued             (5,522)    (10,622)
expenses

       (Decrease) increase in income taxes payable          (1,307)         346
       (Decrease) increase in other current                   (325)         146
liabilities

       Increase in other long-term liabilities                1,177       2,482
                                                            -------- -----------

                                                            -------- -----------
Net cash provided by operating activities                    53,920      37,845
                                                            -------- -----------

INVESTING ACTIVITIES:

   Additions to property and equipment                      (4,109)    (14,036)
   Proceeds from disposal of property and equipment             158       4,007
   Cash paid for business acquisitions and joint            (2,619)       (592)
venture

   Purchases of securities available for sale               (26,201)   (70,684)
   Proceeds from redemptions of securities available          1,792      17,598
for sale
                                                            -------- -----------

                                                            -------- -----------
     Net cash used by investing activities                  (30,979)   (63,707)
                                                            -------- -----------

FINANCING ACTIVITIES:

   Distributions to minority interest                       (5,195)     (5,386)
   Dividends paid                                           (7,829)     (6,883)
   Purchase of treasury stock                               (72,058)   (14,853)

   Proceeds from new borrowings - nonrecourse                80,636      63,431

   Payments on debt - recourse                              (14,134)      (117)
   Payments on debt - nonrecourse                           (53,848)   (39,654)

                                                            -------- -----------

     Net cash used by financing activities                  (72,428)    (3,462)
                                                            -------- -----------

Net decrease in cash and cash equivalents                   (49,487)   (29,324)
Cash and cash equivalents, beginning of period              171,490     185,581
                                                            -------- -----------

Cash and cash equivalents, end of period                   $122,003 $   156,257
                                                            ======== ===========


     (THE  ACCOMPANYING  NOTES  ARE  AN  INTEGRAL  PART  OF  THESE  CONSOLIDATED
FINANCIAL STATEMENTS.)





                               FEDERATED INVESTORS, INC.
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                      (UNAUDITED)




(1)  Summary of Significant Accounting Policies

    (a)      BASIS OF PRESENTATION

     The interim consolidated financial statements of Federated Investors,  Inc.
(Federated)  included  herein have been prepared in accordance  with  accounting
principles   generally  accepted  in  the  United  States.  In  the  opinion  of
management,  the financial  statements  reflect all  adjustments  which are of a
normal  recurring  nature and necessary for a fair  statement of the results for
the interim periods presented.

     In preparing  the  unaudited  interim  consolidated  financial  statements,
management is required to make estimates and assumptions that affect the amounts
reported  in the  financial  statements.  Actual  results  may differ  from such
estimates and such differences may be material to the financial statements.

     These financial  statements  should be read in conjunction with Federated's
Annual Report on Form 10-K for the year ended  December 31, 1999.  Certain items
previously  reported have been  reclassified  to conform with the current year's
presentation.

    (b)   RECENT ACCOUNTING PRONOUNCEMENTS

     Statement  of  Financial  Accounting  Standards  No. 133,  "Accounting  for
Derivative  Instruments and Hedging  Activities," (SFAS 133),  requires that all
derivatives, including hedges, be recorded at fair value and that all changes in
the fair value or cash flow of both the hedge and the hedged item be  recognized
in earnings in the same period.  SFAS 133 is effective for years beginning after
June 15, 2000.  Federated  intends to adopt SFAS 133 effective  January 1, 2001.
The impact of adopting the provisions of this statement on Federated's  earnings
and  financial  position  will  depend on the nature  and extent of  Federated's
investment in derivative instruments at the time of adoption.  Given Federated's
current  minimal use of  derivatives,  we do not expect this  adoption to have a
significant effect on our earnings or financial position.

(2)  Securitization of B-Share Future Revenue Streams and Nonrecourse Debt

     Pursuant to an agreement with a third party,  Federated sells the rights to
the future revenue streams associated with the 12b-1 fees,  shareholder  service
fees and  contingent  deferred  sales  charges  (CDSCs) of the Class B shares of
various mutual funds it manages on a continuous basis. For accounting  purposes,
transactions  executed  under the  agreement  are  reflected as  financings  and
nonrecourse  debt has been  recorded at interest  rates based on current  market
conditions  at the time of the  financings.  This  agreement  expires in October
2000.  Prior to  expiration,  management  intends to negotiate an arrangement to
continue selling the rights to these future revenue streams.

                               FEDERATED INVESTORS, INC.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                     (UNAUDITED)



(2)  Securitization  of B-Share  Future  Revenue  Streams and  Nonrecourse  Debt
     (continued)

     The  following   tables   summarize  the  changes  in  the  deferred  sales
commissions related to this agreement:

                                               Six Months
                                                  Ended

                                              June 30, 2000
                                             ----------------
                                             (IN THOUSANDS)
Deferred B-Share Sales Commissions:
          Financed balance at December     $         288,844
          31, 1999
          B-Share sales commissions                   78,670
          financed
          CDSCs collected                           (24,129)
          Amortization                              (26,497)
                                             ----------------

          Financed balance at June 30,     $         316,888
          2000

                                             ================



      Below is the activity of the nonrecourse debt tranches:

                                                 (IN THOUSANDS)
                                  ---------------------------------------------
                       Interest    Balance     Additional             Balance
Tranche                 Rate      12/31/99     Financings             6/30/00
                                                         Payments
---------------------- --------   ----------   --------- ----------  ----------
1997-1 Class A          7.44%   $    52,976  $        0      9,869 $    43,107
             Class  B   9.80%         9,700           0          0       9,700
Financings 10/97
      through 6/00     6.68% -      247,065      80,636     43,979     283,722
                       8.60%

                                  ----------   --------- ----------  ----------
                                $   309,741  $   80,636     53,848 $   336,529
                                  ==========   ========= ==========  ==========

(3)   Long-Term Debt - Recourse

      Federated's long-term debt - recourse consisted of the following:

                                     Interest    June 30,      December 31,
                                       Rate        2000          1999
                                     ---------  ------------   ----------
                                                     (IN THOUSANDS)
Recourse Debt:
     Senior Secured Note              7.96%   $      84,000  $    98,000
Purchase Agreement
     Capitalized leases              7.1%-8.5%          571          705
                                                ------------   ----------
            Total recourse debt                      84,571       98,705
     Less current portion                            14,270       14,259
                                                ------------
                                                ------------   ----------
     Total long-term debt -                   $      70,301  $    84,446
recourse

                                                ============   ==========


     On March  28,  2000,  a  wholly-owned  subsidiary  of  Federated,  Edgewood
Services,  Inc.,  entered into a discretionary  line of credit  agreement with a
bank under which it can borrow up to $45.0 million for the



                               FEDERATED INVESTORS, INC.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                      (UNAUDITED)

(3)   Long-Term Debt - Recourse (continued)

      payment of obligations associated with daily net settlements of mutual
      funds processed through the National Securities Clearing Corporation.
      Borrowings under this agreement bear interest at a rate defined

   by the bank at the time of the borrowing and are payable on demand. At June
   30, 2000, the outstanding balance under this agreement was zero.

(4)   Common Stock

(a)   Cash Dividends

        Federated's Senior Secured Credit Agreement allows dividends in an
      amount not to exceed $20 million plus 50% of any net income (less 100% of
      any loss) of Federated during the period from January 1, 1998, to and
      including the date of payment, less certain stock repurchase payments. The
      Senior Secured Note Purchase Agreements allow dividends to an amount of $5
      million plus 50% of any net income (less 100% of any loss) of Federated
      during the period from January 1, 1996, to and including the date of
      payment, less certain stock repurchase payments. Cash dividends of $0.028
      and $0.037 per share or approximately $3.4 million and $4.4 million were
      paid in the first and second quarter of 2000, respectively, to holders of
      common shares. Additionally, on July 18, 2000, the board of directors
      declared a dividend of $0.037 per share to be paid on August 15, 2000, to
      shareholders of record as of August 4, 2000. After considering earnings
      through June 30, 2000, the dividend payment on August 15, 2000, and
      certain stock repurchase payments, approximately $19.0 million is
      available to pay dividends under the more restrictive of the two debt
      covenant limitations.

(b)   Stock Split

        On June 22, 2000, the board of directors approved a three-for-two stock
      split on Federated's common stock. The stock split was effected as a
      dividend to shareholders of record as of July 7, 2000 and new shares were
      distributed on July 17, 2000. Earnings and dividends per share, as well as
      other share data, have been adjusted to reflect the stock distribution.

(c)   Employee Stock Purchase Plan

        Federated offers an Employee Stock Purchase Plan which allows employees
      to purchase a maximum of 750,000 shares of Class B common stock. Employees
      may contribute up to 10% of their salary to purchase shares of Federated's
      Class B common stock on a quarterly basis at the market price. The shares
      under the plan may be newly issued shares, treasury shares or shares
      purchased on the open market. As of June 30, 2000, a total of 31,595
      shares have been purchased by employees in this plan.

      (d)   Stock Repurchase Program

         In 1999, the board of directors approved two separate share repurchase
      programs authorizing Federated to purchase up to $20.0 million of
      Federated Class B common stock under the first program and up to 7.5
      million shares of Federated Class B common stock under the second program.
      In March 2000, the board of directors approved a third program to purchase
      up to 7.5 million shares of Federated Class B common stock. Under the
      programs, shares can be repurchased in open market transactions over a
      period of 12 months from the date of the board resolution. In addition,
      under the second and third programs, shares can also be repurchased in
      private transactions. The programs authorize executive management to
      determine the timing and the amount of shares for each purchase. The
      repurchased stock is held in treasury to be used for employee benefit
      plans, potential acquisitions and other corporate activities. As of June
      30, 2000, Federated had purchased 10,589,422 shares of Class B common
      stock for approximately $152.0 million under the programs. Current debt
      covenants restrict stock repurchases between April 26, 2000, and January
      31, 2001, to 7.5 million shares or $160.0 million.

                                FEDERATED INVESTORS, INC.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                      (UNAUDITED)


(5)   Earnings Per Share

   The following table sets forth the computation of basic and diluted earnings
per share:


<TABLE>
<CAPTION>
<S>                                        <C>         <C>          <C>       <C>
                                             Three Months Ended      Six Months Ended
                                                  June 30,               June 30,
                                             --------------------  ---------------------
                                               2000       1999       2000        1999
                                             ---------   --------  ---------   ---------
                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)
Numerator:
     Net income                            $   36,630  $  30,517 $   74,278  $   57,238
                                             =========   ========  =========   =========

Denominator:
     Basic weighted-average shares
     outstanding                              117,937    126,626    119,011     127,062

     Dilutive potential shares from             4,638      3,789      4,407       3,828
     stock-based compensation
                                             ---------   --------  ---------   ---------
     Diluted weighted-average shares          122,575    130,415    123,418     130,890
     outstanding

                                             =========   ========  =========   =========

     Basic earnings per share              $     0.31  $    0.24 $     0.62  $     0.45
                                             =========   ========  =========   =========
     Diluted earnings per share            $     0.30  $    0.23 $     0.60  $     0.44
                                             =========   ========  =========   =========
</TABLE>

PER SHARE AMOUNTS HAVE BEEN RESTATED TO REFLECT THE THREE-FOR-TWO STOCK SPLIT
ANNOUNCED ON JUNE 22, 2000 AND PAID ON JULY 17, 2000.

(6)   Comprehensive Income

    Comprehensive income was $34.3 million and $30.3 million for the three-month
    periods ended June 30, 2000 and 1999, respectively, and $71.6 million and
    $56.6 million for the six-month periods ended June 30, 2000 and 1999,
    respectively.

(7)   Business Combination

    On June 16, 2000, Federated signed a definitive agreement with Investment
    Advisers, Inc. (IAI) to purchase the mutual fund assets of IAI. As a result
    of this transaction, assets of the mutual funds currently advised by IAI,
    totaling approximately $400 million, are planned to be merged into existing
    Federated funds on the transaction close date which is anticipated for
    September 2000. This acquisition will be accounted for using the purchase
    method of accounting.

Part I, Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

        The discussion and analysis below should be read in conjunction with the
      consolidated financial statements appearing elsewhere in this report. We
      have presumed that the readers of this interim financial information have
      read or have access to our discussion and analysis of financial condition
      and results of operations appearing in our Annual Report on Form 10-K for
      the year ended December 31, 1999.

GENERAL

        The majority of our revenue is derived through advising, distributing
      and servicing the Federated funds, separately managed accounts and other
      related products, in both domestic and international markets. We also
      derive revenue through servicing third-party mutual funds.

        Investment advisory, distribution and the majority of our servicing fees
      are based on the net asset value of investment portfolios that we manage
      or administer. As such, these revenues are dependent upon factors
      including market conditions and the ability to attract and maintain
      assets. Accordingly, our revenues will fluctuate with changes in the total
      value and composition of the assets under management or administration.

ASSET HIGHLIGHTS

      MANAGED AND ADMINISTERED ASSETS
      AT PERIOD END

      (IN MILLIONS)                         As of June 30,     Percent
                                            2000       1999    Change
                                           --------  --------- --------
      Money market funds                 $  83,497 $  77,894        7%
      Equity funds                          22,512    18,199       24%
      Fixed-income funds                    14,660    16,725     (12%)
      Separate accounts                      5,140     4,516       14%
                                           --------  --------
               Total managed assets      $ 125,809 $ 117,334        7%
                                           ========  ========

               Total administered assets $  44,332 $   34,643      28%
                                           ========  =========

<TABLE>
<CAPTION>

      AVERAGE MANAGED AND
      ADMINISTERED ASSETS
      (IN MILLIONS)                      Three Months            Six Months Ended
                                             Ended
                                          June 30,      Percent      June 30,      Percent
                                        2000     1999   Change    2000     1999    Change
     <S>                                <C>     <C>    <C>       <C>       <C>     <C>
      Money market funds                83,511  79,335     5%     83,391   78,915       6%
      Equity funds                      21,951  17,386    26%     22,011   16,596      33%
      Fixed-income funds                14,739  16,938  (13%)     15,096   16,874    (11%)
      Separate accounts                  4,690   4,356     8%      4,661    3,707      26%
                                       -------- -------          -------- --------
             Total average managed     124,891  118,015    6%    125,159  116,092       8%
             assets

             Total average              43,442  34,569    26%     43,491   32,012      36%
             administered assets
</TABLE>

      COMPONENTS OF CHANGES IN EQUITY AND FIXED-INCOME FUND
      MANAGED ASSETS
      (IN MILLIONS)
<TABLE>
<CAPTION>
     <S>                                     <C>          <C>      <C>          <C>
                                                  Three Months       Six Months Ended
                                                      Ended
                                                    June 30,             June 30,
                                                  2000      1999      2000      1999
      EQUITY
      FUNDS
                Beginning assets               $  23,431 $ 16,126  $  20,941 $  15,503
                     Sales                         2,886    1,535      6,635     2,904

                     Redemptions                 (1,978)    (998)     (4,265)   (2,005)
                               Net sales             908     537        2,370       899
                     Net exchanges                  (14)      68          139        79
                     Other*                      (1,813)    1,468        (938)     1,718
                Ending assets                  $  22,512  $18,199    $  22,512 $  18,199


      FIXED-INCOME FUNDS

                Beginning assets               $  15,041 $16,967    $  15,857 $  16,437
                     Sales                           963   1,645        1,985     3,421
                     Redemptions                 (1,359)  (1,496)      (3,006)   (2,955)

                     Net                           (396)    149       (1,021)       466
                     (redemptions) sales
                     Net exchanges                  (50)    (110)      (253)        97
                     Other*                          65     (281)        77     (275)
                Ending assets                  $  14,660 $16,725   $  14,660 $  16,725


      * Includes changes in the market value of securities held by the funds,
      reinvested dividends and distributions, and net investment income.

   RESULTS OF OPERATIONS

     The table below  presents the  highlights of our  operations for the three-
and six-month periods ended June 30, 2000 and 1999:

</TABLE>

<TABLE>
<CAPTION>
<S>                                     <C>     <C>       <C>   <C>           <C>     <C>      <C>    <C>
                                        Three months ended                    Six months ended
                                           June 30,         Percent              June 30,        Percent
                                          2000   1999     Change Change       2000    1999     Change  Change
          Net income (IN MILLIONS)       $36.6  $30.5      $6.1    20%        $74.3   $57.2     $17.1    30%
          Earnings per share
                     Basic               $0.31  $0.24     $0.07    29%        $0.62   $0.45     $0.17    38%
                     Diluted             $0.30  $0.23     $0.07    30%        $0.60   $0.44     $0.16    36%

          Revenue (IN MILLIONS)

            Revenue from managed assets $150.4 $131.7     $18.7    14%       $301.0  $257.8     $43.2    17%

            Service-related revenue from  12.6   11.5       1.1    10%         25.8    22.1       3.7    17%
              sources other than managed assets

                    Other                  5.3    7.0      (1.7)  (24%)        10.4    11.5      (1.1)  (10%)

                TOTAL REVENUE           $168.3 $150.2      $18.1    12%      $337.2  $291.4     $45.8    16%

           Operating margin              40.3%  39.0%       1.3%     3%       40.9%    37.9%     3.0%     8%

</TABLE>

     PER SHARE  AMOUNTS HAVE BEEN  RESTATED TO REFLECT THE  THREE-FOR-TWO  STOCK
SPLIT ANNOUNCED ON JUNE 22, 2000 AND PAID ON JULY 17, 2000.

     NET INCOME. Net income for the three- and six-month periods ended June 2000
increased  20% and 30%,  respectively,  compared to the same  periods last year.
These increases  primarily  reflect  increased  revenue from managed assets as a
result of continued  growth in fees from equity  assets and  improved  operating
margins.  Net  income  for the  three-  and  six-month  periods  ended June 1999
included a non-recurring  after-tax gain from the sale of non-earning  assets of
$2.0  million.  Excluding  this gain,  net  income for the three- and  six-month
periods  ended June 2000  increased 28% and 34%,  respectively,  compared to the
same periods last year.

     REVENUE. Total revenue for the three- and six-month periods ended June 2000
increased  $18.1 million and $45.8 million,  respectively,  compared to the same
periods  last year  primarily  as a result of  increased  revenue  from  managed
assets.  Average  managed assets  continued to climb from $118.0 billion for the
second quarter of 1999 to $124.9 billion for the second quarter of 2000 and from
$116.1 billion in the first half of 1999 to $125.2 billion for the first half of
2000. These increases  included  significant asset growth in money market funds,
equity funds and separate  accounts.  Revenue from managed assets increased at a
rate higher than the rate of average  managed  asset growth during these periods
due to the shift in the managed  asset mix  towards  equity  products  that earn
higher than  average  fees per invested  dollar.  At June 30, 2000,  equity fund
assets  comprised  18% of total  managed  assets as  compared to 16% at June 30,
1999.

     Service-related  revenues from sources other than managed assets  increased
by $1.1 million and $3.7 million for the three- and six-month periods ended June
2000,  respectively,  as compared to the same periods last year due primarily to
the growth in average administered assets.

     Other  revenue  for the  three-  and  six-month  periods  ended  June  2000
decreased  compared  to the  same  periods  last  year  due  to a  $3.0  million
non-recurring  gain realized on the sale of certain  non-earning  assets in 1999
partially  offset  by  higher  interest  earned  in  2000  as a  result  of  new
investments and a general increase in yields on invested cash since June 1999.

     OPERATING EXPENSES. Operating expenses for the three- and six-month periods
ended June 30, 2000 and 1999 are set forth in the following table:

<TABLE>
<CAPTION>

                                       Three months       Percent  Six months      Percent of
                                           ended             of    ended
                                         June 30,          Total     June 30,         Total
     (IN MILLIONS)                      2000   1999  Change Change 2000   1999 ChangeChange
<S>                                     <C>    <C>   <C>    <C>    <C>    <C>  <C>   <C>
     Operating Expenses

            Compensation and related   $42.0  $38.8   $3.2    37%  $84.9 $77.9  $7.0    38%
            Advertising and             15.6   12.7    2.9    33%  30.8   25.6   5.2    28%
     promotional

            Amortization of deferred    14.6   11.6    3.0    34%  29.4   21.9   7.5    41%
     sales commissions
            Other                       28.2   28.6  (0.4)   (4%)  54.3   55.5 (1.2)   (7%)

                        TOTAL          $100.4 $91.7   $8.7   100%  $199.4$180.9$18.5   100%
     OPERATING EXPENSES

</TABLE>


     Total  operating  expenses for the three- and six-month  periods ended June
2000 increased as compared to the same periods last year.  Approximately 80% and
84% of the change over the three- and six-month  periods of 1999,  respectively,
is due to the increase in certain operating  expenses that tend to increase with
increases in sales and/or  managed  assets.  These  expenses  include  incentive
compensation  (included  in  Compensation  and  related),  marketing  allowances
(included in Advertising and promotional) and the amortization of deferred sales
commissions.  Each of these  expenses  increased over the same periods last year
due in large part to increased sales and/or managed  assets.  All other expenses
combined for the three- and  six-month  periods  ended June 2000 have  decreased
slightly  from the same  period  last  year  primarily  as a result  of the full
amortization of certain intangible assets in 1999.

     INCOME TAXES. The income tax provision for the three- and six-month periods
ended June 2000 was $20.2 million and $41.6 million,  respectively,  as compared
to $17.5 million and $32.7  million for the same periods of 1999.  The provision
increased  for both of these  periods  primarily as a result of the increases in
the level of income before income taxes for the three- and six-month  periods as
compared to the same periods in 1999. Our effective tax rate was 35.6% and 36.5%
for the second quarter 2000 and 1999, respectively,  and 35.9% and 36.3% for the
first half of 2000 and 1999, respectively.

  CAPITAL RESOURCES AND LIQUIDITY

     CASH FLOW. Cash and cash  equivalents and the current portion of securities
available for sale totaled $201.7 million at June 30, 2000 as compared to $237.9
million at December 31, 1999.

     Cash  provided  by  operating  activities  totaled  $53.9  million  for the
six-month  period  ended June 2000,  as compared  to $37.8  million for the same
period of 1999.  This increase is primarily due to higher  profitability  in the
first half of 2000.  Net cash used by investing  activities in the first half of
2000  primarily  reflects an investment of $14.0 million in two new  fluctuating
value  funds  (performance   seeds),  $11.5  million  invested  in  asset-backed
securities, $4.1 million paid to acquire property and equipment and $2.6 million
paid  for  business  acquisitions.  Other  uses  of  cash  flow  from  operating
activities  in the first half of 2000  included the purchase of treasury  stock,
payments on debt,  dividend  payments and distributions to the minority interest
partner.

     DEFERRED SALES  COMMISSIONS AND NONRECOURSE DEBT.  Certain  subsidiaries of
Federated pay  commissions to  broker/dealers  (deferred  sales  commissions) to
promote  investments in certain mutual funds.  For mutual fund shares sold under
such marketing  programs,  Federated retains certain  distribution and servicing
fees from the mutual fund over the outstanding life of such shares.

     For  non-B-Share-related  sales, the up-front commissions Federated pays to
broker/dealers  are  capitalized,  recorded as deferred  sales  commissions  and
amortized over the estimated  benefit period not to exceed  contingent  deferred
sales  charge  (CDSC)  periods.  The  12b-1  and  shareholder  service  fees are
recognized  in the  statements  of income over the life of the mutual fund class
share.  Any CDSC fees collected are used to reduce the deferred sales commission
asset.

     For B-Share-related sales, Federated has agreed to sell, on a regular basis
over a three-year  contract  period  terminating in the fourth quarter 2000, the
rights  associated  with certain of the future fee revenue  associated  with the
deferred sales  commissions.  For accounting  purposes,  the sales of the future
cash flow rights have been accounted for as financings and nonrecourse  debt was
recorded.

     The following table presents the effects of the B-Share  financing  program
on the  Consolidated  Balance Sheets at June 30, 2000 and December 31, 1999, and
the Consolidated Statements of Income for the three- and six-month periods ended
June 30, 2000 and 1999, respectively:

      (IN MILLIONS)
      JUNE 30 AND DECEMBER 31, RESPECTIVELY                 2000      1999
      Assets

           Deferred sales commissions, net*                $316.9    $288.8
           Receivables                                        8.4       8.4
           Other long-term assets                             1.7       2.1
      Liabilities

           Long-term debt - nonrecourse                    $336.5    $309.7
           Accounts payable                                   6.6       6.2

      THREE MONTHS ENDED JUNE 30

      Revenues

           Other service fees, net - Federated funds        $20.8     $18.0
      Expenses

           Amortization of deferred sales commissions       $12.8     $10.7
           Debt expense - nonrecourse                         6.4       5.7
           Other expenses                                     0.1       0.1

      SIX MONTHS ENDED JUNE 30

      Revenues

           Other service fees, net - Federated funds        $42.7     $34.1
      Expenses

           Amortization of deferred sales commissions       $26.5     $19.9
           Debt expense - nonrecourse                        12.5      11.1
           Other expenses                                     0.3       0.3

     * EXCLUDES  DEFERRED SALES  COMMISSIONS  RELATED TO B-SHARE REVENUE STREAMS
THAT HAVE NOT BEEN FINANCED AS OF THE END OF THE PERIOD DUE TO THE TIMING OF THE
SALE OF THE REVENUE STREAMS TO THE THIRD PARTY.

     Due to the  nonrecourse  nature of this  financing  arrangement,  the $16.1
million excess of  B-Share-related  liabilities  over the related assets at June
30, 2000,  will be recognized  in income over the remaining  life of the B-Share
cash flows.

     CAPITAL  EXPENDITURES.  Capital  expenditures totaled $2.3 million and $4.4
million  for the three- and  six-month  periods  ended June 2000,  respectively,
compared  to $12.9  million  and $14.0  million  for the same  periods  of 1999.
Year-to-date 2000 capital expenditures include cash paid for equipment purchased
in connection with the asset purchase of InvestLink Technologies, Inc.

     CASH  DIVIDENDS.  Federated  pays  cash  dividends  on a  quarterly  basis.
Dividends  of $0.028  and  $0.037  per share  were paid in the first and  second
quarter  of 2000,  respectively.  Federated's  board  of  directors  declared  a
dividend of $0.037 per share to be paid on August 15, 2000, to  shareholders  of
record as of August 4, 2000. After  considering  earnings through June 30, 2000,
the  dividend  payment  on August  15,  2000,  and  certain  stock  repurchases,
Federated,  given  current debt  covenants,  has the ability to pay dividends of
approximately $19.0 million.

     DEBT FACILITIES. Federated has the following recourse debt facilities:

     SENIOR SECURED CREDIT AGREEMENT:  At June 30, 2000, the outstanding balance
under the Senior Secured Credit  Agreement was zero with an amount  available to
borrow of $150.0 million.  The Senior Secured Credit Agreement  contains various
financial  and  other  covenants.  Federated  was in  compliance  with  all debt
covenants at June 30, 2000.

     SENIOR SECURED NOTE PURCHASE  AGREEMENTS:  The Senior Secured Note Purchase
Agreements  debt totaled $84.0 million as of June 30, 2000. The notes are due in
$14.0 million  annual  installments  and mature in June 2006. The first of these
installments  was paid on June 27, 2000.  Federated was in  compliance  with all
debt covenants at June 30, 2000.

     DISCRETIONARY LINE OF CREDIT: On March 28, 2000, a wholly-owned  subsidiary
of Federated,  Edgewood  Services,  Inc.,  entered into a discretionary  line of
credit  agreement  with a bank under which it can borrow up to $45.0 million for
the payment of obligations associated with daily net settlements of mutual funds
processed through the National Securities Clearing Corporation. Borrowings under
this  agreement  bear  interest at a rate defined by the bank at the time of the
borrowing and are payable on demand.  At June 30, 2000, the outstanding  balance
under this agreement was zero.

     CAPITALIZED LEASE  OBLIGATIONS.  At June 30, 2000, we had capitalized lease
obligations  totaling $0.6 million related to certain telephone  equipment.  The
scheduled principal payments  approximate $0.3 million per year for 2000 through
2002.

     SHAREHOLDERS'  EQUITY.  In 1999, the Federated board of directors  approved
two separate share repurchase programs  authorizing  Federated to purchase up to
$20.0  million of Federated  Class B common stock under the first program and up
to 7.5  million  shares of  Federated  Class B common  stock  under  the  second
program.  In March  2000,  the board of  directors  approved a third  program to
purchase up to 7.5 million shares of Federated  Class B common stock.  Under the
programs, shares can be repurchased in open market transactions over a period of
12 months from the date of the board resolution.  In addition,  under the second
and third programs, shares can also be repurchased in private transactions.  The
programs authorize  executive  management to determine the timing and the amount
of shares for each  purchase.  The  repurchased  stock is held in treasury to be
used for employee  benefit plans,  potential  acquisitions  and other  corporate
activities.  During the second quarter 2000,  Federated  purchased an additional
2,298,600 shares of Class B common stock for  approximately  $45.1 million under
the programs.  Current debt covenants  restrict stock repurchases  between April
26, 2000, and January 31, 2001, to 7.5 million shares or $160.0 million.

     On June 22, 2000,  the board of directors  approved a  three-for-two  stock
split on Federated's common stock. The stock split was effected as a dividend to
shareholders  of record as of July 7, 2000,  and new shares were  distributed on
July 17, 2000.  Earnings and dividends  per share,  as well as other share data,
have been adjusted to reflect the stock distribution.

     FUTURE CASH  REQUIREMENTS.  Management expects that the principal needs for
cash will be to advance sales  commissions,  repurchase  company stock,  service
recourse  debt,  fund  property  and  equipment  acquisitions,  pay  shareholder
dividends,   seed  new  products  and  fund  strategic  business   acquisitions.
Management believes that Federated's  existing liquid assets,  together with the
expected  continuing  cash flow from  operations,  its borrowing  capacity under
current credit facilities,  its B-Share financing arrangement and its ability to
issue stock will be  sufficient to meet its present and  reasonably  foreseeable
cash needs.

     SPECIAL NOTE  REGARDING  FORWARD-LOOKING  INFORMATION.  Certain  statements
under  "Management's  Discussion and Analysis of Financial Condition and Results
of  Operations"  included  in Future Cash  Requirements  and  elsewhere  in this
report, constitute forward-looking  statements,  which involve known and unknown
risks,  uncertainties,  and other  factors  that may cause the  actual  results,
levels of activity, performance, or our achievements, or industry results, to be
materially different from any future results, levels of activity, performance or
achievements  expressed  or implied by such  forward-looking  statements.  For a
discussion  of such risk  factors,  see the  section  titled  Risk  Factors  and
Cautionary  Statements  in  Federated's  Annual Report on Form 10-K for the year
ended  December  31, 1999,  and other  reports on file with the  Securities  and
Exchange  Commission.  As a  result  of the  foregoing  and  other  factors,  no
assurance can be given as to future results, levels of activity,  performance or
achievements, and neither we nor any other person assumes responsibility for the
accuracy and completeness of such statements.

Part I, Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     Our investments are primarily in money market and fluctuating  value mutual
funds with  investments of two years or less. In addition,  as of June 30, 2000,
we have investments in high yield  asset-backed  securities and  mortgage-backed
securities  which are included in "Other  long-term  assets" on the Consolidated
Balance Sheets.  Occasionally,  we invest in new fluctuating  value mutual funds
(performance  seeds) that we sponsor in order to provide  investable cash to the
fund  allowing the fund to establish a  performance  history.  Federated may use
derivative  financial  instruments  to hedge these  investments.  As of June 30,
2000,  the book value of the  performance  seed  investments  and the derivative
financial instruments were $29.3 million and $0.1 million,  respectively. All of
our debt instruments carry fixed interest rates and therefore are not subject to
market risk.

Part II, Item 6.  Exhibits and Reports on Form 8-K

(a)  The following  exhibits  required to be filed by Item 601 of Regulation S-K
     are filed herewith and incorporated by reference herein:

     Exhibit 10.1 Material contracts - Federated  Investors,  Inc.  Supplemental
Agreement,  dated as of April 20, 2000,  amending the Note  Purchase  Agreements
dated as of June 15, 1996 (filed herewith)

     Exhibit 10.2 Material contracts - Federated Investors, Inc. Amendment No. 8
To  Credit  Agreement,  dated as of  April  14,  2000,  by and  among  Federated
Investors,  Inc.  and  the  Banks  set  forth  therein  and PNC  Bank,  National
Association (filed herewith)

     Exhibit 27.1 Financial Data Schedule (filed herewith)



(b)   Reports on Form 8-K:

            Form 8-K filed on July 12, 2000


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          FEDERATED INVESTORS, INC.
                                                (Registrant)




  Date  AUGUST 14, 2000               By:   /S/  J. CHRISTOPHER DONAHUE
                                                J. Christopher Donahue
                                                President and
                                                Chief Executive Officer


  Date            AUGUST 14, 2000               By:   /S/  THOMAS R. DONAHUE
                                                Thomas R. Donahue
                                                Chief Financial Officer and
                                                Principal Accounting Officer




                               FEDERATED INVESTORS, INC.
                               ------------------------

                                SUPPLEMENTAL AGREEMENT
                              Dated as of April 20, 2000
                                     amending the
                  Note Purchase Agreements dated as of June 15, 1996

                               ------------------------

                          7.96% Senior Secured Notes due 2006




                               FEDERATED INVESTORS, INC.
                                SUPPLEMENTAL AGREEMENT

                                                           as of April 20, 2000
                        Re: 7.96% Senior Secured Notes due 2006

TO THE SEVERAL NOTEHOLDERS WHOSE
   NAMES APPEAR IN THE ACCEPTANCE
   FORM AT THE END HEREOF

Ladies and Gentlemen:

     FEDERATED  INVESTORS,  INC., a Pennsylvania  corporation  (the  "COMPANY"),
hereby agrees with you as follows:

1.    ORIGINAL NOTE PURCHASE AGREEMENTS AND THE NOTES; PROPOSED AMENDMENTS.

     Pursuant to the several Note Purchase Agreements dated as of June 15, 1996,
as supplemented  and amended by a Supplemental  Agreement dated as of October 1,
1997 (as so supplemented  and amended the "ORIGINAL NOTE PURCHASE  AGREEMENTS"),
entered into by the Company with the institutional investors named in Schedule A
thereto,  the Company issued and sold $98,000,000  aggregate principal amount of
its 7.96% Senior  Secured Notes due 2006 (the  "NOTES"),  of which Notes in said
unpaid  principal  amount  remain  outstanding  on the date  hereof.  Unless the
context otherwise  requires,  capitalized  terms used herein without  definition
have the  respective  meanings  ascribed  thereto in the Original  Note Purchase
Agreements.

     The Company  proposes to amend the Original  Note  Purchase  Agreements  as
hereinafter  set forth (the Original Note Purchase  Agreements as so amended are
sometimes called the "AMENDED NOTE PURCHASE AGREEMENTS").

2.    REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

     The Company  represents  and warrants to you as of the  Effective  Date (as
below defined) as follows: A. ORGANIZATION, AUTHORIZATION, ETC. The Company is a
corporation duly organized, validly existing and in good standing under the laws
of the Commonwealth of  Pennsylvania,  and has all requisite power and authority
to  execute,  deliver  and  perform  its  obligations  under  this  Supplemental
Agreement and the Amended Note Purchase Agreements.

     The  execution  and  delivery  of  this  Supplemental   Agreement  and  the
performance  of this  Supplemental  Agreement  and  the  Amended  Note  Purchase
Agreements  have  been  duly  authorized  by all  necessary  corporate  and,  if
required,  stockholder  action  on the part of the  Company.  This  Supplemental
Agreement and the Amended Note Purchase  Agreements are legal, valid and binding
obligations of the Company,  enforceable  against the Company in accordance with
their  respective  terms.

     B. COMPLIANCE WITH LAWS, OTHER  INSTRUMENTS,  ETC. The execution,  delivery
and  performance by the Company of this  Supplemental  Agreement and the Amended
Note  Purchase  Agreements  do not and will not (i)  contravene,  result  in any
breach of, or constitute a default under,  or result in the creation of any Lien
in  respect  of  any  property  of the  Company  or any  Subsidiary  under,  any
indenture,  mortgage, deed of trust, loan, purchase or credit agreement,  lease,
corporate charter or by-laws,  or any other agreement or instrument to which the
Company or any  Subsidiary is bound or by which the Company or any Subsidiary or
any of their respective properties may be bound or affected,  (ii) conflict with
or result in a breach  of any of the  terms,  conditions  or  provisions  of any
order,  judgment,  decree,  or ruling of any court,  arbitrator or  Governmental
Authority  applicable  to the  Company or any  Subsidiary  or (iii)  violate any
provision  of any  statute  or  other  rule or  regulation  of any  Governmental
Authority applicable to the Company or any Subsidiary.

     C. NO  DEFAULT,  ETC. No Event of Default or Default  has  occurred  and is
continuing, and neither the Company nor any Subsidiary is in default (whether or
not waived) in the  performance or observance of any of the terms,  covenants or
conditions contained in any instrument  evidencing any Indebtedness and there is
no  pending  request  by the  Company  (except  pursuant  to  this  Supplemental
Agreement and the Existing Bank Credit  Facility in respect of the  transactions
contemplated hereby) or any Subsidiary for any amendment or waiver in respect of
any  contemplated or possible  default with respect to such  Indebtedness and no
event has  occurred  and is  continuing  which,  with notice or lapse of time or
both, would become such a default.

     D. NO UNDISCLOSED FEES. The Company has not,  directly or indirectly,  paid
or caused to be paid any consideration (as supplemental or additional  interest,
a fee or  otherwise) to any holder of Notes or to any bank party to the Existing
Bank  Credit  Facility  in order to  induce  such  holder  to  enter  into  this
Supplemental  Agreement or such bank to modify the Existing Bank Credit Facility
or such holder or bank take any other action in connection with the transactions
contemplated hereby, nor has the Company agreed to make any such payment.

3.    REPRESENTATION OF THE NOTEHOLDER.

     You represent to the Company that you are the beneficial  owner of Notes in
the  aggregate  unpaid  principal  amount  set  forth  below  your  name  in the
acceptance form of this Supplemental Agreement.

4.    RELEASE OF COLLATERAL AND CONSENT TO AMENDMENT TO COLLATERAL DOCUMENTS.

     Subject to the Supplemental Agreement becoming effective as below provided,
you (a) authorize the Collateral Agent to release up to 35% of the capital stock
of Federated  International  Management  Limited,  an Ireland limited  liability
company,  from the Pledge  Agreement,  subject to receipt of the  consent of the
Required Creditors (as defined in the Intercreditor Agreement),  and (b) consent
to the  execution  and delivery by the  Collateral  Agent of Amendment  No. 1 to
Security  Agreement  attached  hereto as Annex I and  Amendment  No. 1 to Pledge
Agreement attached hereto as Annex II.

5.    AMENDMENTS OF ORIGINAL NOTE PURCHASE AGREEMENTS, ETC.

            The Original Note Purchase Agreements are amended pursuant to
Section 17.1 thereof as follows:

A.   Section  10.3 is amended by deleting the word "or" at the end of clause (b)
     thereof,  by  deleting  the  period at the end of clause  (c)  thereof  and
     inserting ",or" and by adding a new clause (d) to read as follows:

     "(d)  CONSOLIDATED  CASH FLOW --  Consolidated  Cash Flow for any period of
four consecutive fiscal quarters ending in 2000 to be less than $200,000,000."

B.   Section  10.3 is further  amended by changing  the phrase "For  purposes of
     clause (c) above"  appearing at the beginning of the final sentence thereof
     to read "For purposes of clause (c) above and, in the case of  Consolidated
     Cash Flow, clause (d) above".

C.   Section 7.2(a) is amended to read in its entirety as follows:

     "(a)  COVENANT   COMPLIANCE   --  the   information   (including   detailed
calculations)  required  in  order  to  establish  whether  the  Company  was in
compliance with the requirements of Sections 10.1 to 10.6, inclusive, during the
quarterly  or annual  period  covered by the  statements  then  being  furnished
(including with respect to each such Section, where applicable, the calculations
of the  maximum  or minimum  amount,  ratio or  percentage,  as the case may be,
permissible under the terms of such Sections, and the calculation of the amount,
ratio or percentage then in existence, and with respect to Section 10.4, showing
the  respective  numbers  of  Class B  Shares  repurchased,  and the  respective
aggregate amounts expended for such  repurchases,  as contemplated by subclauses
(y) and (z) of the final sentence of such Section); and"

D.   Section 10.4 is amended by changing the final  sentence  thereof to read as
     follows:

     "Notwithstanding  the limitations of clause (a) above,  (x) no payment made
to Aetna Life Insurance  Company or any of its  affiliates  prior to the date of
this Agreement or stock redemption in connection  therewith prior to the date of
this Agreement,  in each case in connection with the Repurchase described in the
Disclosure  Documents,  shall be deemed to constitute a Restricted Payment,  (y)
the Company may from time to time from the date of the Closing  until payment in
full of all  outstanding  Notes  repurchase  Class B Shares issued in accordance
with the  Federated  Investors,  Inc.  Employees  Restricted  Stock  Plan for an
aggregate  amount  not to exceed  $1,000,000,  and no such  repurchase  shall be
deemed to  constitute a Restricted  Payment and (z) the Company may from time to
time  between  April 26, 2000 and January 31, 2001  repurchase  up to  5,000,000
outstanding  Class B Shares for an aggregate amount not to exceed  $160,000,000,
primarily on a public stock exchange and in accordance with any stock repurchase
plan  authorized  by the Board  from time to  time."

6.  EFFECTIVENESS  OF THIS SUPPLEMENTAL AGREEMENT.

            This Supplemental Agreement will become effective on the date (the
"EFFECTIVE DATE") on which all of the following conditions precedent shall have
been satisfied:

     A.   PROCEEDINGS.  All proceedings  taken by the Company in connection with
          the  transactions  contemplated  hereby and all  documents  and papers
          incident  thereto  shall  be  satisfactory  to you,  and you and  your
          special counsel shall have received all such counterpart  originals or
          certified or other copies of such  documents  and papers,  all in form
          and  substance  satisfactory  to you,  as you or they  may  reasonably
          request in connection therewith.

     B.   EXECUTION  OF  THIS  SUPPLEMENTAL  AGREEMENT.   Counterparts  of  this
          Supplemental  Agreement  shall have been executed and delivered by the
          Company and the Required Holders.

     C.   OPINION OF COUNSEL.  You shall have  received  an  opinion,  dated the
          Effective Date,  addressed to you and otherwise  satisfactory in scope
          and substance to you, from Joseph M. Huber,  Esq.,  Corporate  Counsel
          for the Company,  as to the matters described in Annex III hereto, and
          covering such other matters incident to the transactions  contemplated
          hereby as you may reasonably request.

     D.   PAYMENT  OF  FEES.   The   Company   shall  have  paid  the  fees  and
          disbursements  of your special counsel as contemplated by Section 8 of
          this Supplemental Agreement.

7.    NOTATION OF NOTES.

     Prior to any transfer of an outstanding  Note by the holder  thereof,  such
holder  shall  either make a notation  on said Note to reflect the  transactions
contemplated  by this  Supplemental  Agreement and the amendment to such Note or
surrender such Note for a new Note (the text of which may make reference to this
Supplemental  Agreement)  in  accordance  with  Section 13.2 of the Amended Note
Purchase Agreements.

8.    EXPENSES.

     Without  limiting  the  generality  of  Section  15.1 of the  Amended  Note
Purchase  Agreements,  the  Company  agrees,  whether  or not  the  transactions
contemplated   hereby  are   consummated,   to  pay  the  reasonable   fees  and
disbursements  of Willkie Farr &  Gallagher,  your  special  counsel,  for their
services  rendered in connection with such transactions and with respect to this
Supplemental  Agreement  and  any  other  document  delivered  pursuant  to this
Supplemental  Agreement  and reimburse  you for your  out-of-pocket  expenses in
connection with the foregoing.

     In furtherance of the foregoing, on the Effective Date the Company will pay
or cause to be paid the  reasonable  fees and  disbursements  of Willkie  Farr &
Gallagher  which are  reflected  in the  statement  of Willkie  Farr & Gallagher
delivered  to the Company on or prior to the  Effective  Date.  The Company will
also pay promptly upon receipt of supplemental  statements therefor,  reasonable
additional  fees,  if any,  and  disbursements  of Willkie  Farr & Gallagher  in
connection with the transactions  contemplated  hereby (including  disbursements
unposted as of the Effective Date).

9. RATIFICATION.

     Except as amended hereby, the Original Note Purchase  Agreements are in all
respects ratified and confirmed and the provisions  thereof shall remain in full
force and effect.

10.   COUNTERPARTS.

     This  Supplemental  Agreement may be executed in two or more  counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same instrument.

11.   GOVERNING LAW.

     This  Supplemental   Agreement  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

     If you are in  agreement  with  the  foregoing,  please  sign  the  form of
acceptance in the space below provided,  whereupon this  Supplemental  Agreement
shall  become a  binding  agreement  between  you and the  Company,  subject  to
becoming effective as hereinabove provided.

                                    FEDERATED INVESTORS, INC.

                                    By  /S/  THOMAS R. DONAHUE
                                       Title:


ACCEPTED AND AGREED:

NOTEHOLDERS:

THE TRAVELERS INSURANCE COMPANY
By  SIGNATURE ILLEGIBLE
Title:  Investment Officer
Principal Amount of Notes Held:  $25,000,000


CONNECTICUT GENERAL LIFE INSURANCE COMPANY
By  CIGNA INVESTMENTS, INC.
    By  /S/  JAMES R. KUZEMCHAK
    Title:  Managing Director

Principal Amount of Notes Held:  $9,000,000

CONNECTICUT GENERAL LIFE INSURANCE COMPANY, on
  behalf of one or more separate accounts
By  CIGNA INVESTMENTS, INC.

    By  /S/  JAMES R. KUZEMCHAK

       Title:  Managing Director

Principal Amount of Notes Held:  $7,540,000

ALLSTATE LIFE INSURANCE COMPANY
By  SIGNATURE ILLEGIBLE
   Title:

By  SIGNATURE ILLEGIBLE
   Title:

Principal Amount of Notes Held:  $12,500,000

ALLSTATE INSURANCE COMPANY
By  SIGNATURE ILLEGIBLE
   Title:

By  SIGNATURE ILLEGIBLE
   Title:

Principal Amount of Notes Held: $7,500,000

NORTHERN LIFE INSURANCE COMPANY
By___________________________
   Title:
Principal Amount of Notes Held: $6,000,000

NORTHWESTERN NATIONAL LIFE INSURANCE COMPANY
By___________________________
   Title:
Principal Amount of Notes Held: $4,000,000

PROVIDENT LIFE AND ACCIDENT INSURANCE COMPANY
By___________________________
   Title:
Principal Amount of Notes Held: $10,000,000

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
By___________________________
   Title:
By___________________________
   Title:
Principal Amount of Notes Held: $8,000,000

THE LINCOLN NATIONAL LIFE INSURANCE COMPANY
By:  Lincoln Investment Management, Inc.,
Attorney-in-fact

By  SIGNATURE ILLEGIBLE

   Title:  Vice President
Principal Amount of Notes Held: $3,000,000

LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK
By:  Lincoln Investment Management, Inc., Attorney-in-fact

By  SIGNATURE ILLEGIBLE

   Title:  Vice President
Principal Amount of Notes Held: $2,460,000

FIRST TRENTON INDEMNITY COMPANY
By  TRAVELERS ASSET MANAGEMENT INTERNATIONAL COMPANY

    By___________________________
       Title:

Principal Amount of Notes Held: $3,000,000



                                                                         ANNEX I

                         Amendment No. 1 to Security Agreement







                                                                        ANNEX II

                          Amendment No. 1 to Pledge Agreement









                                                                       ANNEX III
                                                     (to Supplemental Agreement)

                          OPINION OF COUNSEL FOR THE COMPANY

     The  following  opinions  are to be provided  by counsel  for the  Company,
subject  to  customary   assumptions,   limitations  and   qualifications.   All
capitalized  terms  used  herein  without  definition  shall  have the  meanings
ascribed thereto in the Supplemental Agreement.

     1.   The Company is a corporation  validly  existing  under the laws of the
          Commonwealth of Pennsylvania and has all requisite power and authority
          to execute and deliver the  Supplemental  Agreement and to perform the
          provisions  thereof.


     2.   The  Supplemental  Agreement  has been duly  authorized,  executed and
          delivered  by the  Company and the Amended  Note  Purchase  Agreements
          constitute  legal,  valid  and  binding  agreements  of  the  Company,
          enforceable against the Company in accordance with their terms.

     3.   No consent,  approval or authorization of, or registration,  filing or
          declaration  with, any Governmental  Authority is required on the part
          of the Company for the validity of the  execution  and delivery or for
          the performance by the Company of the Supplemental Agreement.








                       AMENDMENT NO. 8 TO CREDIT AGREEMENT

     THIS AMENDMENT NO. 8 TO CREDIT AGREEMENT (this  "AMENDMENT") is dated as of
April 14, 2000, and is by and among  FEDERATED  INVESTORS,  INC., a Pennsylvania
corporation (the  "BORROWER"),  the BANKS set forth therein  (collectively,  the
"Banks"),  and PNC BANK,  NATIONAL  ASSOCIATION,  as agent  for the  Banks  (the
"AGENT").

     WHEREAS, the Borrower,  the Banks and the Agent are parties to that certain
Senior  Secured  Credit  Agreement  dated as of January 31, 1996,  as amended by
Amendment No. 1 to Credit  Agreement dated as of June 27, 1996,  Amendment No. 2
to Credit  Agreement  dated as of December 13, 1996,  Amendment  No. 3 to Credit
Agreement dated as of October 1, 1997, Amendment No. 4 to Credit Agreement dated
as of May 11, 1998,  Amendment  No. 5 to Credit  Agreement  dated as of July 17,
1998,  Amendment  No. 6 to Credit  Agreement  dated as of  December  3, 1998 and
Amendment No. 7 to Credit  Agreement  dated as of February 22, 1999 (the "CREDIT
AGREEMENT");

     WHEREAS,  capitalized  terms used herein and not otherwise  defined  herein
shall have the same meanings given to them in the Credit Agreement; and

     WHEREAS,  the  Borrower,  the Banks and the Agent  wish to amend the Credit
Agreement as set forth herein.

     NOW,  THEREFORE,  in consideration of the premises and mutual covenants set
forth  herein,  the parties  hereto,  intending  to be legally  bound,  agree as
follows:

12.   1.    DEFINITIONS.

     Defined terms used herein unless  otherwise  defined  herein shall have the
meanings ascribed to them in the Credit Agreement as amended by this Amendment.

13.   2.    AMENDMENT OF CREDIT AGREEMENT.

     (a)  Section 1.1 [Certain  Definitions]  of the Credit  Agreement is hereby
          amended by deleting the  definitions of "Certain Fixed Charges," "Debt
          Service Coverage Ratio" and "EBDA" in their entirety.

     (b)  The  definition  of  "Permitted  Investments"  in Section 1.1 [Certain
          Definitions]  of the Credit  Agreement is hereby  amended by inserting
          the following immediately before the end of such definition:

          ;    and (ix) any money market fund with minimum investment amounts of
               not less than $250,000.

     (c)  Section 1.1 [Certain  Definitions]  of the Credit  Agreement is hereby
          amended by inserting  the following new  definitions  in  alphabetical
          order:

     "DOMESTIC  SUBSIDIARIES"  shall mean any Subsidiary of the Borrower that is
organized or  incorporated  under the Laws of any state or  commonwealth  in the
United States of America.

     "FOREIGN  SUBSIDIARIES"  shall mean any  Subsidiary of the Borrower that is
not a Domestic Subsidiary.

     (d)  Section 8.1(l) [New  Subsidiaries]  of the Credit  Agreement is hereby
          amended by deleting such Section in its entirety and inserting in lieu
          thereof the following:

          (l)  NEW SUBSIDIARIES. The Borrower shall pledge, and shall cause each
               of its Subsidiaries as applicable to pledge, to the Agent for the
               benefit of the Banks,  all of the capital  stock of any  Domestic
               Subsidiaries   hereafter  created  or  acquired  by  any  of  the
               Companies   and  65%  of  the   capital   stock  of  any  Foreign
               Subsidiaries   hereafter  created  or  acquired  by  any  of  the
               Companies, and shall cause each such Subsidiary to enter into the
               Intercompany  Subordination  Agreement and (other than registered
               investment  adviser  or  broker-dealer  Subsidiaries  or  Foreign
               Subsidiaries)  the  Security  Agreement  and  shall  cause  to be
               delivered  a legal  opinion of such  outside  counsel  reasonably
               acceptable  to the Agent and its  counsel  in form and  substance
               satisfactory  to the Agent and its  counsel as to the matters set
               forth on EXHIBIT K.

     (e)  Section  8.2(a)  [Minimum Debt Service  Coverage  Ratio] of the Credit
          Agreement is hereby  amended by deleting  such Section in its entirety
          and inserting in lieu thereof the following:

     (a)  MINIMUM CASH FLOW FROM OPERATIONS.  The Borrower shall not permit Cash
          Flow From Operations as of the end of each fiscal quarter for the four
          (4) fiscal quarters then ended to be less than $200,000,000.

          (f)  Section  8.2(h)(ii)  and (iii)  [Loans  and  Investments]  of the
               Credit  Agreement is hereby  amended by deleting  such clauses in
               their entirety and inserting in lieu thereof the following:

          (ii) investments  in wholly  owned  Subsidiaries  existing on the date
               hereof  and  wholly  owned  Subsidiaries   hereafter  created  or
               acquired,  PROVIDED  the  Borrower  and each of its  Subsidiaries
               shall comply with the  requirements of Section 8.1(l),  PROVIDED,
               FURTHER,   that  notwithstanding  the  foregoing,   only  Limited
               Investments not greater than $1,000,000 in the aggregate shall be
               permitted  to  be  made  by  the   Companies  in  the   Insurance
               Subsidiaries;

          (iii)investments in (A)  Subsidiaries  other than Passport,  which are
               less than wholly  owned,  but over which the  Borrower  maintains
               control,  and (B)  corporate  entities in which the Borrower does
               not maintain  control but for which none of the Companies has any
               liability greater than its initial  investment in such entity and
               where the  activities in which such entity engages are consistent
               with the activities set forth in Section 6.1(aa),  PROVIDED, that
               (1)  the  investments  permitted  by  clauses  (A) or (B) of this
               Section   8.2(h)(iii),   together  with  any  other  acquisitions
               permitted  under  Section  8.2(j)(iii),   shall  not  exceed  the
               Permitted   Acquisition  Payment,  (2)  the  stock  of  any  such
               Subsidiary or corporate  entity which is owned by the Borrower or
               another  Subsidiary shall be pledged to the Agent for the benefit
               of  the  Banks  under  the  Pledge   Agreement   PROVIDED   THAT,
               notwithstanding the foregoing,  in no event shall the Borrower or
               another  Subsidiary  be  required  to pledge more than 65% of the
               capital  stock  of any  Foreign  Subsidiary,  PROVIDED,  FURTHER,
               however,  with  respect  to  investments  pursuant  to clause (B)
               above,  such stock must be pledged  only upon the  request of the
               Agent,  upon the  occurrence  of an Event of Default or Potential
               Default,  and (3) no  investments  in the Insurance  Subsidiaries
               shall be  permitted  under this clause  (iii) of Section  8.2(h),
               since the last  proviso in clause  (ii) of Section  8.2(h)  shall
               govern all investments in the Insurance Subsidiaries;

     (g)  Section 8.2(i)(ii) [Dividends and Related Distributions] of the Credit
          Agreement  is hereby  amended by deleting  such clause in its entirety
          and inserting in lieu thereof the following:

          (ii) in addition to repurchases of Unpledged Shares permitted pursuant
               to Section  8.2(i)(iv)  below,  so long as no Event of Default or
               Potential  Default has occurred and is  continuing,  the Borrower
               may repurchase not in excess of (a) from and after April 26, 2000
               through the term of the  Agreement,  primarily  on a public stock
               exchange  and  in  accordance  with  any  stock  repurchase  plan
               authorized  by the  Borrower's  Board of  Directors  from time to
               time, up to $250,000,000 of Unpledged Shares but in no event more
               than  the  lesser  of  (1)  10,000,000  Unpledged  Shares  in the
               aggregate  under  this  Section  8.2(i)(ii)(a)  or (2) the amount
               permitted  under  the  note  purchase   agreements   executed  in
               connection with the Senior Notes, and (b) during the term of this
               Agreement,  $1,000,000 of Restricted  Stock; and at any time, the
               Borrower may repurchase up to $1,900,000 of the Unpledged  Shares
               held  by  Mellon  Bank,  N.A.,  as  trustee  of the  Westinghouse
               Electric  Corporation Master Trust Agreement for the Westinghouse
               Pension Plan, or any successor trustee;

     (h)  Section 3 of Exhibit L [Form of Compliance  Certificate] to the Credit
          Agreement  is hereby  deleted in its  entirety  and the  following  is
          inserted in lieu thereof:

             (3)    MINIMUM CASH FLOW FROM OPERATIONS.
                    (Section 8.2(a)).  Cash Flow From
                    Operations, for the four (4) fiscal quarters
                    ending as of the Report Date, is $__________
                    (see item 4(A)(iv) below), which is not less
                    than $200,000,000.

     (i)  Section 10 of Exhibit L [Form of Compliance Certificate] to the Credit
          Agreement  is hereby  deleted in its  entirety  and the  following  is
          inserted in lieu thereof:

             (10)   DIVIDENDS AND RELATED DISTRIBUTIONS (Section 8.2(i)). The
                    Companies have not made or paid or agreed to make or pay any
                    dividends or other distributions on account of any shares of
                    Borrower's capital stock or the purchase, redemption or
                    retirement of any such shares (or warrants, rights or
                    options therefor) during the quarter ending on the Report
                    Date except for purchases of Unpledged Shares in the amount
                    of $________ or purchases of Restricted Stock in the amount
                    of $____________ made in compliance with Section 8.2(i)(ii)
                    and (iv) of the Agreement and dividends on Borrower's Common
                    Shares in the amount of $________ made in compliance with
                    Section 8.2(i)(iv) of the Agreement.

                    (A)  PURCHASE OF UNPLEDGED SHARES AND RESTRICTED STOCK
                         (Subsection (ii) of 8.2(i)). The Borrower has purchased
                         Unpledged Shares (net of purchases of Restricted Stock)
                         from and after April 14, 2000 through the Report Date,
                         primarily on the open market and in accordance with any
                         stock repurchase plan authorized by the Board of
                         Directors from time to time, in an amount of
                         $__________ which is not more than $250,000,000 and the
                         number of Unpledged Shares purchased is _________ which
                         does not exceed the lesser of 10,000,000 or the amount
                         permitted under the note purchase agreements executed
                         in connection with the Senior Notes. The Borrower has
                         purchased Restricted Stock during the term of the
                         Agreement in the amount of $__________ which does not
                         exceed the permitted amount of $1,000,000.

                    (B)  Dividends and Repurchases (Subsection (iv) of Section
                         8.2(i)). Borrower has paid dividends on its Common
                         Shares and, in addition to repurchases of Unpledged
                         Shares permitted pursuant to Section 8.2(i)(ii) above,
                         made repurchases of Unpledged Shares during its current
                         fiscal year in the amount of $_________ which does not
                         exceed on a cumulative basis the permitted amount of
                         $20,000,000 plus 50% of any net income (or minus 100%
                         of any net loss) of the Borrower and its Subsidiaries
                         from January 1, 1998 through the date of payment.

                         (i)   Dividends paid by Borrower on its  $________
                               Common Shares and purchases of
                               Unpledged Shares (in addition to
                               repurchases permitted pursuant to
                               Section 8.2(i)(ii) above) from
                               January 1, 1998 through the
                               quarter preceding the quarter
                               ending on Report Date

                         (ii)  Dividends paid by Borrower on $________ its
                               Common Shares and repurchases of Unpledged Shares
                               (in addition to repurchases permitted pursuant to
                               Section 8.2(i)(ii) above) during the quarter
                               ending on the Report Date

                         (iii) $20,000,000 plus 50% of any net $________ income
                               (or minus 100% of any net loss) of the Borrower
                               and its Subsidiaries from January 1, 1998 through
                               the date of payment.

                         (iv)  Sum of clauses (i) and (ii) (may   $________
                               not exceed amount in line (iii))

     3. RELEASE OF COLLATERAL AND CONSENT TO AMENDMENT TO COLLATERAL  DOCUMENTS.
THE BANKS HEREBY (A) AUTHORIZE  PNC BANK,  NATIONAL  ASSOCIATION,  AS COLLATERAL
AGENT UNDER THE INTERCREDITOR AGREEMENT (SENIOR NOTES) (THE "COLLATERAL AGENT"),
TO RELEASE  FEDERATED  INTERNATIONAL  MANAGEMENT  LIMITED,  AN  IRELAND  LIMITED
LIABILITY COMPANY ("FIM"),  FROM THE SECURITY  AGREEMENT AND TO RELEASE FROM THE
PLEDGE  AGREEMENT  35% OF THE  CAPITAL  STOCK OF FIM,  SUBJECT TO RECEIPT OF THE
CONSENT OF THE REQUIRED  CREDITORS  (AS DEFINED IN THE  INTERCREDITOR  AGREEMENT
(SENIOR  NOTES))  AND(B) CONSENT TO THE EXECUTION AND DELIVERY BY THE COLLATERAL
AGENT OF AMENDMENT NO. 1 TO SECURITY  AGREEMENT ATTACHED HERETO AS EXHIBIT 2 AND
AMENDMENT NO. 1 TO PLEDGE AGREEMENT ATTACHED HERETO AS EXHIBIT 3.


     4.  CONDITIONS  OF  EFFECTIVENESS  OF  AMENDMENT OF CREDIT  AGREEMENT.  THE
EFFECTIVENESS OF THIS AMENDMENT OF THE CREDIT AGREEMENT IS EXPRESSLY CONDITIONED
UPON  SATISFACTION  OF EACH OF THE  FOLLOWING  CONDITIONS  PRECEDENT ON THE DATE
HEREOF:

     (a)  REPRESENTATIONS AND WARRANTIES;  NO DEFAULTS.  The representations and
          warranties  of the  Borrower  contained  in  Article  VI of the Credit
          Agreement shall be true and accurate on the date thereof with the same
          effect as though such  representations and warranties had been made on
          and as of such  date  (except  representations  and  warranties  which
          relate solely to an earlier date or time,  which  representations  and
          warranties  shall be true and correct on and as of the specific  dates
          or times  referred to therein),  and the Borrower shall have performed
          and complied with all covenants and  conditions  under the Senior Loan
          Documents  and hereof;  and no Event of Default or  Potential  Default
          under the Credit  Agreement and the other Senior Loan Documents  shall
          have occurred and be continuing or shall exist.

     (b)  AUTHORIZATION  AND  INCUMBENCY.  There shall be delivered to the Agent
          for the  benefit  of each  Bank a  certificate,  dated  as of the date
          hereof,  and signed by the Secretary or an Assistant  Secretary of the
          Borrower, certifying as appropriate as to:

          (i)  all  action  taken  by  the  Borrower  in  connection  with  this
               Amendment and the other Senior Loan Documents; and

          (ii) the names of the  officer  or  officers  authorized  to sign this
               Amendment  and the other  documents  executed  and  delivered  in
               connection  herewith and described in this Section 3 and the true
               signatures of such officer or officers.

     (c)  ACKNOWLEDGMENT.  There shall be delivered to the Agent for the benefit
          of each Bank the Confirmation in the form attached hereto as EXHIBIT 1
          hereto executed by each of the Loan Parties (other than the Borrower).

     (d)  AMENDMENT  TO  COLLATERAL  DOCUMENTS.  There shall be delivered to the
          Agent for the  benefit of each Bank  Amendment  No. 1 to the  Security
          Agreement in the form attached hereto as EXHIBIT 2 and Amendment No. 1
          to the Pledge  Agreement in the form attached  hereto as EXHIBIT 3, in
          each case executed by the parties thereto.

     (e)  CONSENT AND SUPPLEMENTAL  AGREEMENT TO NOTE PURCHASE AGREEMENT.  There
          shall be delivered to the Agent for the benefit of each Bank a consent
          executed by the  Majority  Holders  (as  defined in the  Intercreditor
          Agreement  (Senior  Notes))   consenting  to  the  amendments  to  the
          collateral  documents  described in clause (d) above and a copy of the
          Supplemental  Agreement to Note Purchase  Agreement  amending  Section
          10.4 [Restricted Payments] of the Note Purchase Agreement.

     (f)  LEGAL  DETAILS;  COUNTERPARTS.  All legal details and  proceedings  in
          connection with the transactions  contemplated by this Amendment shall
          be in form and substance  satisfactory  to the Agent,  the Agent shall
          have received from the Borrower and the Banks an executed  original of
          this  Amendment  and the Agent  shall  have  received  all such  other
          counterpart  originals or certified or other copies of such  documents
          and  proceedings  in connection  with such  transactions,  in form and
          substance satisfactory to the Agent.

     5. FEES AND EXPENSES. THE BORROWER HEREBY AGREES TO REIMBURSE THE AGENT AND
THE BANKS ON DEMAND FOR ALL LEGAL COSTS, EXPENSES AND DISBURSEMENTS  RELATING TO
THIS  AMENDMENT  WHICH ARE PAYABLE BY THE BORROWER AS PROVIDED IN SECTIONS  10.5
AND 11.3 OF THE CREDIT AGREEMENT.

     6. FORCE AND EFFECT.  EXCEPT AS EXPRESSLY  MODIFIED BY THIS AMENDMENT,  THE
CREDIT  AGREEMENT AND THE OTHER SENIOR LOAN  DOCUMENTS  ARE HEREBY  RATIFIED AND
CONFIRMED AND SHALL REMAIN IN FULL FORCE AND EFFECT AFTER THE DATE HEREOF.

     7. GOVERNING LAW. THIS AMENDMENT SHALL BE DEEMED TO BE A CONTRACT UNDER THE
LAWS OF THE  COMMONWEALTH OF PENNSYLVANIA AND FOR ALL PURPOSES SHALL BE GOVERNED
BY AND  CONSTRUED  AND  ENFORCED IN  ACCORDANCE  WITH THE  INTERNAL  LAWS OF THE
COMMONWEALTH OF PENNSYLVANIA WITHOUT REGARD TO ITS CONFLICT OF LAWS PRINCIPLES.

                               [SIGNATURE PAGES FOLLOW]

             SIGNATURE PAGE 1 OF 3 TO AMENDMENT NO. 8 TO CREDIT AGREEMENT

      IN WITNESS WHEREOF, the parties hereto, by their officers thereunto duly
authorized, have executed this Amendment No. 8 to Credit Agreement as of the
date first above written.

                                    FEDERATED INVESTORS, INC.



                                    By:     /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                          ------------------------------------
                                    Title:     VICE PRESIDENT
                                          ------------------------------------


                                    PNC BANK, NATIONAL ASSOCIATION
                                    individually and as Agent



                                    By:      /S/  THOMAS V. KONDRAT
                                        --------------------------------------
                                    Name:   THOMAS V. KONDRAT
                                         -------------------------------------
                                    Title:     MANAGING DIRECTOR
                                           -----------------------------------


                                    BANK OF AMERICA, NATIONAL ASSOCIATION



                                    By:      /S/  MEHUL MEHTA
                                       ---------------------------------------
                                    Name:   MEHUL MEHTA
                                         -------------------------------------
                                    Title:     VICE PRESIDENT
                                           -----------------------------------


                                    STATE STREET BANK AND TRUST COMPANY



                                    By:     /S/  JOHN T. DALEY
                                        --------------------------------------
                                    Name:  JOHN T. DALEY
                                         -------------------------------------
                                    Title:    VICE PRESIDENT
                                           -----------------------------------


                                    MORGAN GUARANTY TRUST COMPANY
                                   OF NEW YORK

                                    By:      /S/  ROBERT BOTTAMEDI
                                       ---------------------------------------
                                    Name:   ROBERT BOTTAMEDI
                                         -------------------------------------
                                    Title:     VICE PRESIDENT
                                           -----------------------------------


             SIGNATURE PAGE 2 OF 3 TO AMENDMENT NO. 8 TO CREDIT AGREEMENT

                                    COMMERZBANK AKTIENGESELLSCHAFT
                                    NEW YORK BRANCH



                              By:    /S/  MICHAEL P. MCCARTHY  /S/  HENRY SPARK
                              ------------------------------------------
                              Name:   MICHAEL P. MCCARTHY    HENRY SPARK
                              Title:     VICE PRESIDENT      ASSISTANT TREASURER


                                    THE BANK OF NEW YORK



                                    By:      /S/  SCOTT H. BUITEKANT
                                       ---------------------------------------
                                    Name:   SCOTT H. BUITEKANT
                                         -------------------------------------
                                    Title:     VICE PRESIDENT
                                          ------------------------------------


                                    THE BANK OF NOVA SCOTIA



                                    By:      /S/  F.C.H. ASHBY
                                       ---------------------------------------
                                    Name:  F.C.H. ASHBY
                                         -------------------------------------
                                    Title:    SENIOR MANAGER - LOAN OPERATIONS
                                          -------------------------------------


                                    FIRST UNION NATIONAL BANK



                                    By:      /S/  WALTER PRINGLE
                                       ---------------------------------------
                                    Name:   WALTER PRINGLE
                                         -------------------------------------
                                    Title:     VICE PRESIDENT
                                           -----------------------------------


                                    NATIONAL CITY BANK OF PENNSYLVANIA



                                    By:      /S/  PAUL A. SAKALIK
                                       ---------------------------------------
                                    Name:   PAUL A. SAKALIK
                                         ------------------------------------
                                    Title:     VICE PRESIDENT
                                           -----------------------------------


                                    FIRSTAR BANK, N.A.



                                    By:      /S/  DAVID J. DANNEMILLER
                                       ---------------------------------------
                                    Name:   DAVID J. DANNEMILLER
                                         ------------------------------------
                                    Title:     VICE PRESIDENT
                                           -----------------------------------

             SIGNATURE PAGE 3 OF 3 TO AMENDMENT NO. 8 TO CREDIT AGREEMENT

                                    THE CHASE MANHATTAN BANK



                                    By:      /S/  ELISABETH H. SCHWABE
                                       ---------------------------------------
                                    Name:   ELISABETH H. SCHWABE
                                         -------------------------------------
                                    Title:     MANAGING DIRECTOR
                                          ------------------------------------

                                     CONFIRMATION

     Reference is hereby made to that certain Senior Secured Credit Agreement by
and  between  FEDERATED  INVESTORS,  INC.  (successor  by  merger  to  Federated
Investors),  the BANKS set forth therein and PNC BANK, NATIONAL ASSOCIATION,  as
Agent for the Banks  dated as of  January  31,  1996,  as amended  (the  "CREDIT
AGREEMENT").  All terms used herein unless  otherwise  defined herein shall have
the meanings given to them in the Credit Agreement.

     On the date hereof, the Borrower, the Banks and the Agent are entering into
that certain  Amendment No. 8 to Credit Agreement (the  "AMENDMENT"),  a copy of
which has been provided to the  undersigned.  This  Confirmation is delivered to
the Bank pursuant to Section 3(c) of the Amendment.

     Pursuant to the Credit Agreement, on the Closing Date (i) the Borrower, the
Pledging  Subsidiaries  and the holders of the Class A Shares  entered into that
certain Pledge  Agreement in favor of the Agent for the benefit of the Banks (as
amended by Amendment No. 1 to Pledge  Agreement  dated as of April 14, 2000, the
"PLEDGE  Agreement"),  (ii) the  Grantors  entered  into that  certain  Security
Agreement  in favor of the Agent for the  benefit  of the Banks (as  amended  by
Amendment No. 1 to Security  Agreement dated as of April 14, 2000, the "SECURITY
AGREEMENT")  and (iii)  the  Borrower  and its  Subsidiaries  entered  into that
certain  Intercompany  Subordination  Agreement  in favor of the  Agent  for the
benefit  of  the  Banks  (the  "INTERCOMPANY  SUBORDINATION  AGREEMENT").   This
Confirmation  will  confirm  to the  Agent and the  Banks  that the  undersigned
Pledging Subsidiaries,  holders of the Class A Shares, Grantors and Subsidiaries
of the Borrower  have read and  understand  the Amendment  which amends  various
covenants.

     The  Pledging  Subsidiaries  and the  holders of the Class A Shares  hereby
ratify and confirm the Pledge Agreement.  The Grantors hereby ratify and confirm
the Security  Agreement.  The  Subsidiaries  of the Borrower  hereby  ratify and
confirm the Intercompany Subordination Agreement.

                               [SIGNATURE PAGES FOLLOW]

                        [SIGNATURE PAGE 1 OF 4 OF CONFIRMATION]

      IN WITNESS WHEREOF, intending to be legally bound hereby, the undersigned,
by their duly authorized officers, have executed this Confirmation as of April
14, 2000.

                                    EDGEWOOD SERVICES, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     EXECUTIVE VICE PRESIDENT
                                           -----------------------------------


                                    FEDERATED ADMINISTRATIVE SERVICES


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                           -----------------------------------


                                    FEDERATED ADMINISTRATIVE SERVICES, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    FEDERATED INVESTORS TRUST CO.


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    FEDERATED FINANCIAL SERVICES, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     EXECUTIVE VICE PRESIDENT
                                          ------------------------------------

                        [SIGNATURE PAGE 2 OF 4 OF CONFIRMATION]

                                    FEDERATED GLOBAL INVESTMENT MANAGEMENT CORP.
                                    (formerly Federated Global Research Corp.)


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                           -----------------------------------




                                    FEDERATED INTERNATIONAL MANAGEMENT LIMITED


                                    By:      /S/  J. CHRISTOPHER DONAHUE
                                        --------------------------------------
                                    Name:   J. CHRISTOPHER DONAHUE
                                         -------------------------------------
                                    Title:
                                           -----------------------------------


                                    FEDERATED INVESTMENT COUNSELING


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    FEDERATED INVESTORS MANAGEMENT COMPANY


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:  THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:    PRESIDENT
                                          ------------------------------------


                                    FEDERATED SECURITIES CORP.


                                    By:     /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     EXECUTIVE VICE PRESIDENT
                                           -----------------------------------

                        [SIGNATURE PAGE 3 OF 4 OF CONFIRMATION]

                                    FEDERATED SERVICES COMPANY


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    FEDERATED SHAREHOLDER SERVICES COMPANY


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                           -----------------------------------


                                    FII HOLDINGS, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     PRESIDENT
                                          ------------------------------------


                                    PASSPORT RESEARCH, LTD.


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                           -----------------------------------


                                    RETIREMENT PLAN SERVICE COMPANY OF AMERICA


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    FEDERATED INVESTMENT MANAGEMENT COMPANY
                                        (formerly Federated Advisors)


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------

                        [SIGNATURE PAGE 4 OF 4 OF CONFIRMATION]

                                    INVESTLINK TECHNOLOGIES INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    FEDERATED PRIVATE ASSET MANAGEMENT, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     EXECUTIVE VICE PRESIDENT
                                          ------------------------------------


                                    FEDERATED INTERNATIONAL HOLDINGS BV


                                    By:      /S/  J. CHRISTOPHER DONAHUE
                                       ---------------------------------------
                                    Name:   J. CHRISTOPHER DONAHUE
                                         -------------------------------------
                                    Title:
                                           -----------------------------------


                                    FEDERATED FONDS-SERVICE GmbH


                                    By:      /S/  J. CHRISTOPHER DONAHUE
                                       ---------------------------------------
                                    Name:   J. CHRISTOPHER DONAHUE
                                         -------------------------------------
                                    Title:
                                           -----------------------------------


                                    THE VOTING SHARES IRREVOCABLE TRUST

                                    By:      /S/  J. CHRISTOPHER DONAHUE
                                       ---------------------------------------
                                         J. Christopher Donahue, Trustee


                                    By:      /S/  JOHN F. DONAHUE
                                       ---------------------------------------
                                         John F. Donahue, Trustee


                                    By:      /S/  RHODORA J. DONAHUE
                                       ---------------------------------------
                                         Rhodora J. Donahue, Trustee



                      AMENDMENT NO. 1 TO SECURITY AGREEMENT

     THIS AMENDMENT NO. 1 TO SECURITY AGREEMENT (the "AMENDMENT") is dated as of
April  14,  2000,  and is made  by and  among  Federated  Investors,  Inc.  (the
"BORROWER"),  each of the  Subsidiaries  of Borrower set forth on the  signature
page  hereof  (the  "GRANTOR   SUBSIDIARIES")  (the  Borrower  and  the  Grantor
Subsidiaries being collectively referred to herein as the "GRANTORS" and each as
a "GRANTOR"),  and PNC Bank, National  Association (the "COLLATERAL  AGENT"), as
collateral  agent for (i) the banks (the "BANKS")  referred to in Section 1.1 of
the Senior  Secured  Credit  Agreement  dated as of January  31,  1996 among the
Borrower,  the Banks and PNC Bank, National Association,  as Agent for the Banks
(the "AGENT") (as it has been and may hereafter be amended or otherwise modified
from time to time,  the "CREDIT  AGREEMENT")  and (ii) the holders  from time to
time of the Borrower's  7.96% Senior  Secured Notes due 2006 (the  "NOTEHOLDERS"
and, together with the Agent and the Banks,  sometimes  collectively referred to
as the "CREDITORS")  issued pursuant to the Note Purchase Agreements dated as of
June 15, 1996 between the Borrower and each of the purchasers  named in Schedule
A thereto (as it has been and may  hereafter  be amended or  otherwise  modified
from time to time, the "NOTE PURCHASE AGREEMENTS").

                                WITNESSETH THAT:

     WHEREAS,  the Grantors and the Collateral Agent are parties to that certain
Security Agreement dated as of June 15, 1996 (the "SECURITY AGREEMENT"); and

     WHEREAS,  the parties  hereto wish to amend the  Security  Agreement as set
forth herein.

     NOW,  THEREFORE,  intending  to be  legally  bound  hereby  and  for  value
received,  the parties hereto covenant and agree to amend the Security Agreement
as follows:

1.    DEFINITIONS.
      -----------

      Defined terms used herein unless otherwise defined herein shall have the
meanings given to them in the Security Agreement.

2.    AMENDMENT OF SECURITY AGREEMENT.
      -------------------------------

      Section 5(j) of the Security Agreement is hereby deleted in its entirety
and the following is inserted in lieu thereof:

                  (j) it will cause each of its Subsidiaries which may hereafter
            be created or acquired (other than registered investment advisor or
            broker-dealer Subsidiaries or any Subsidiary that is not organized
            or incorporated under the Laws of any state or commonwealth in the
            United States of America) to enter into and become a party and
            signatory to this Security Agreement and do all such acts and things
            and execute, deliver and file all such documents and instruments as
            the Collateral Agent may deem necessary and desirable to create and
            perfect a first priority perfected security interest in the
            Collateral of such Subsidiary.

3.    CONDITIONS OF EFFECTIVENESS OF THIS AMENDMENT.
      ---------------------------------------------

      The effectiveness of this Amendment is expressly conditioned upon the
receipt by the Collateral Agent for the benefit of the Creditors of (a) a fully
executed Amendment and (b) the consent of the Banks and the Majority Holders as
required by Section 14 of the Security Agreement and Section 5(a) of the
Intercreditor Agreement.

4.    LEGAL DETAILS.
      -------------

      All legal details and proceedings in connection with the transactions
contemplated by this Amendment shall be in form and substance satisfactory to
the Collateral Agent.

5.    FULL FORCE AND EFFECT; NO NOVATION.
      ----------------------------------

      The Security Agreement, as amended by this Amendment, is hereby ratified
and confirmed and is and shall remain in full force and effect, taking into
account this Amendment. No novation, suspension of continuity, satisfaction,
discharge of prior duties or termination of the security interest, or collateral
therefor is intended or consented to by the parties hereto except as expressly
set forth herein.

6.    COUNTERPARTS.
      ------------

      This Amendment may be executed by different parties hereto in any number
of separate counterparts, each of which, when so executed and delivered, shall
be an original, and all of such counterparts shall together constitute one and
the same instrument.

7.    GOVERNING LAW.
      -------------

      This Amendment shall be deemed to be a contract under the laws of the
Commonwealth of Pennsylvania and for all purposes shall be governed by and
construed and enforced in accordance with the internal laws of the Commonwealth
of Pennsylvania without regard to its conflict of laws principles.

                               [SIGNATURE PAGES FOLLOW]

           [SIGNATURE PAGE 1 OF 2 TO AMENDMENT NO. 1 TO SECURITY AGREEMENT]

      WITNESS the due execution hereof as of the day and year first above
written.

                           PNC BANK, NATIONAL ASSOCIATION, as Agent for the
                           Banks and as Collateral Agent for the Banks and
                           the Noteholders


                                    By:      /S/  THOMAS V. KONDRAT
                                       ---------------------------------------
                                    Name:   THOMAS V. KONDRAT
                                         -------------------------------------
                                    Title:     MANAGING DIRECTOR
                                           -----------------------------------


                                    FEDERATED INVESTORS, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     VICE PRESIDENT
                                            ----------------------------------


                                    FEDERATED ADMINISTRATIVE SERVICES, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                           -----------------------------------


                                    FEDERATED INVESTORS MANAGEMENT COMPANY


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     PRESIDENT
                                           -----------------------------------

           [SIGNATURE PAGE 2 OF 2 TO AMENDMENT NO. 1 TO SECURITY AGREEMENT]



                                    FEDERATED SERVICES COMPANY


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                           -----------------------------------


                                    FEDERATED SHAREHOLDER SERVICES COMPANY


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    FII HOLDINGS, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     PRESIDENT
                                           -----------------------------------


                                    RETIREMENT PLAN SERVICE COMPANY OF AMERICA


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    INVESTLINK TECHNOLOGIES, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    FEDERATED PRIVATE ASSET MANAGEMENT, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     EXECUTIVE VICE PRESIDENT
                                          ------------------------------------

                       AMENDMENT NO. 1 TO PLEDGE AGREEMENT

     THIS AMENDMENT NO. 1 TO PLEDGE AGREEMENT (the "PLEDGE  AMENDMENT") is dated
as of April 14, 2000, and is made by and among  Federated  Investors,  Inc. (the
"Borrower"),   FII  Holdings,   Inc.,  Federated  Services  Company,   Federated
Shareholders  Services  Company  and  FS  Holdings,  Inc.,  subsidiaries  of the
Borrower  (the   "PLEDGING   SUBSIDIARIES")   (the  Borrower  and  the  Pledging
Subsidiaries  being the owners of the  Subsidiaries  listed on SCHEDULE 1 to the
Pledge Agreement (as defined herein), the shareholders of the Borrower which are
signatories  hereto and are listed on  Schedule 1 to the Pledge  Agreement  (the
"SHAREHOLDERS")  (the Borrower,  the Pledging  Subsidiaries and the Shareholders
being  collectively  referred  to  herein  as  the  "PLEDGORS"  and  each  as  a
"PLEDGOR"),  and PNC Bank,  National  Association (the "COLLATERAL  AGENT"),  as
collateral  agent for (i) the banks (the "BANKS")  referred to in Section 1.1 of
the Senior  Secured  Credit  Agreement  dated as of January  31,  1996 among the
Borrower,  the Banks and PNC Bank, National Association,  as Agent for the Banks
(as it has been and may hereafter be amended or otherwise  modified from time to
time,  the "CREDIT  AGREEMENT")  and (ii) the  holders  from time to time of the
Borrower's 7.96% Senior Secured Notes due 2006 (the  "NOTEHOLDERS" and, together
with  the  Agent  and  the  Banks,  sometimes  collectively  referred  to as the
"CREDITORS")  issued pursuant to the Note Purchase  Agreements  dated as of June
15, 1996  between the Borrower  and each of the  purchasers  named in Schedule A
thereto (as it has been and may hereafter be amended or otherwise  modified from
time to time, the "NOTE PURCHASE AGREEMENTS").

                                WITNESSETH THAT:

     WHEREAS,  the Pledgors and the Collateral Agent are parties to that certain
Pledge Agreement dated as of June 15, 1996 (the "PLEDGE AGREEMENT"); and

     WHEREAS, the parties hereto wish to amend the Pledge Agreement as set forth
herein.

     NOW,  THEREFORE,  intending  to be  legally  bound  hereby  and  for  value
received, the parties hereto covenant and agree to amend the Pledge Agreement as
follows:

      1.    DEFINITIONS.
            -----------

      Defined terms used herein unless otherwise defined herein shall have the
meanings given to them in the Pledge Agreement.

      2.    AMENDMENT OF PLEDGE AGREEMENT.
            -----------------------------

      Clause (1) of Section 6(b) of the Pledge Agreement is hereby deleted in
its entirety and the following is inserted in lieu thereof:

                  (1) it will pledge or cause to be pledged hereunder any shares
            of capital stock or beneficial or partnership interests of any
            Subsidiary organized or incorporated under the Laws of any state or
            commonwealth in the United States of America ("DOMESTIC SUBSIDIARY")
            hereafter created or acquired by the Borrower or any of the
            Subsidiaries and 65% of the capital stock of any Subsidiary that is
            not a Domestic Subsidiary hereafter created or acquired by the
            Borrower or any of the Subsidiaries, and that it will have good and
            marketable title to and the right to pledge such shares of capital
            stock or beneficial or partnership interests of any Subsidiary
            hereafter created or acquired.

      3.    RELEASE.
            -------

      The Collateral Agent hereby releases from the lien of the Pledge Agreement
35% of the capital stock of Federated International Management Limited, an
Ireland limited liability company, and agrees to take such further action as is
necessary to effectuate such release.

      4.    CONDITIONS OF EFFECTIVENESS OF THIS AMENDMENT.
            ---------------------------------------------

      The effectiveness of this Amendment is expressly conditioned upon the
receipt by the Collateral Agent for the benefit of the Creditors of (a) a fully
executed Amendment and (b) the consent of the Banks and the Majority Holders as
required by Section 15 of the Pledge Agreement and Section 5(a) of the
Intercreditor Agreement.

      5.    LEGAL DETAILS.
            -------------

      All legal details and proceedings in connection with the transactions
contemplated by this Amendment shall be in form and substance satisfactory to
the Collateral Agent.

      6.    FULL FORCE AND EFFECT; NO NOVATION.
            ----------------------------------

      The Pledge Agreement, as amended by this Amendment, is hereby ratified and
confirmed and is and shall remain in full force and effect, taking into account
this Amendment. No novation, suspension of continuity, satisfaction, discharge
of prior duties or termination of the security interest, or collateral therefor
is intended or consented to by the parties hereto except as expressly set forth
herein.

      7.    COUNTERPARTS.
            ------------

      This Amendment may be executed by different parties hereto in any number
of separate counterparts, each of which, when so executed and delivered, shall
be an original, and all of such counterparts shall together constitute one and
the same instrument.

      8.    GOVERNING LAW.
            -------------

      This Amendment shall be deemed to be a contract under the laws of the
Commonwealth of Pennsylvania and for all purposes shall be governed by and
construed and enforced in accordance with the internal laws of the Commonwealth
of Pennsylvania without regard to its conflict of laws principles.

                               [SIGNATURE PAGES FOLLOW]

            [SIGNATURE PAGE 1 OF 2 TO AMENDMENT NO. 1 TO PLEDGE AGREEMENT]

      WITNESS the due execution hereof as of the day and year first above
written.

                          PNC BANK, NATIONAL ASSOCIATION, as Agent for the
                          Banks and Collateral Agent for the Banks and the
                          Noteholders


                                    By:      /S/  THOMAS V. KONDRAT
                                       ---------------------------------------
                                    Name:   THOMAS V. KONDRAT
                                         -------------------------------------
                                    Title:     MANAGING DIRECTOR
                                           -----------------------------------


                                    FEDERATED INVESTORS, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                        --------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     VICE PRESIDENT
                                           -----------------------------------


                                    FEDERATED SERVICES COMPANY


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     TREASURER
                                          ------------------------------------


                                    FEDERATED INTERNATIONAL HOLDING BV


                                    By:      /S/  J. CHRISTOPHER DONAHUE
                                        --------------------------------------
                                    Name:   J. CHRISTOPHER DONAHUE
                                         -------------------------------------
                                    Title:
                                           -----------------------------------


                                    FII HOLDINGS, INC.


                                    By:      /S/  THOMAS R. DONAHUE
                                       ---------------------------------------
                                    Name:   THOMAS R. DONAHUE
                                         -------------------------------------
                                    Title:     PRESIDENT
                                          ------------------------------------

            [SIGNATURE PAGE 2 OF 2 TO AMENDMENT NO. 1 TO PLEDGE AGREEMENT]

                                    THE VOTING SHARES IRREVOCABLE TRUST



                                    By:      /S/  J. CHRISTOPHER DONAHUE
                                       ---------------------------------------
                                         J. Christopher Donahue, Trustee



                                    By:      /S/  JOHN F. DONAHUE
                                       ---------------------------------------
                                         John F. Donahue, Trustee



                                    By:      /S/  RHODORA J. DONAHUE
                                       ---------------------------------------
                                         Rhodora J. Donahue, Trustee







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission