EMCOR GROUP INC
10-Q, 1996-07-30
ELECTRICAL WORK
Previous: WELLS FARGO & CO, 424B5, 1996-07-30
Next: WISCONSIN POWER & LIGHT CO, DEF 14A, 1996-07-30





                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                      Quarterly Report Under Section 13 or
                  15(d) of the Securities Exchange Act of 1934
- --------------------------------------------------------------------------------

[X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES  AND
     EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996
                                                OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from __________ to __________
- --------------------------------------------------------------------------

Commission file number 0-2315

                               EMCOR Group, Inc.
                 ----------------------------------------------
                   (Exact name of registrant as specified in
                                 its charter)

                Delaware                                11-2125338
- -----------------------------------------        -------------------------
    (State of other jurisdiction of                  (I.R.S. Employer
     incorporation or organization)               Identification Number)

    101 Merritt Seven Corporate Park                    06851-1060
                                                 -------------------------
          Norwalk, Connecticut                          (Zip Code)
- -----------------------------------------
(Address of principal executive offices)

             (203) 849-7800
- -----------------------------------------
    (Registrant's telephone number)


                                       N/A
- --------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days. Yes X No __

     Indicate  by check mark  whether  the  registrant  has filed all  documents
required to be filed by Section 12, 13 or 15(d) of the  Securities  and Exchange
Act of 1934, subsequent to the distribution of securities under a plan confirmed
by a court. Yes X No __

     Number of shares of Common Stock outstanding as of the close of business on
July 31, 1996:
9,512,636 shares.


<PAGE>


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                EMCOR GROUP, INC.
                                      INDEX


                                                                    Page No.


PART I - Financial Information

Item 1  Financial Statements

        Condensed consolidated balance sheets -
        as of June 30, 1996 and December 31, 1995                       1

        Condensed consolidated statements of operations -
        three months ended June 30, 1996 and 1995                       3

        Condensed consolidated statements of operations -
        six months ended June 30, 1996 and 1995                         4

        Condensed consolidated statements of cash flows -
        six months ended June 30, 1996 and 1995                         5

        Condensed consolidated statement of stockholders'
        equity - six months ended June 30, 1996                         6

        Notes to condensed consolidated financial statements            7


Item 2  Management's discussion and analysis of financial condition and
        results of operations                                           13

PART II - Other Information

Item 1      Legal Proceedings                                           17

Item 2      Changes in Securities                                       17

Item 4  Submission of Matters to a Vote of Security Holders             17

Item 6      Exhibits and Reports on Form 8-K                            17




<PAGE>


- --------------------------------------------------------------------------------
                                             
- --------------------------------------------------------------------------------
PART I - FINANCIAL INFORMATION

ITEM 1  FINANCIAL STATEMENTS

EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
- ----------------------------------------------------------------------
                                       June 30,       December 31,
                                         1996             1995
- ----------------------------------------------------------------------
                                     (Unaudited)
ASSETS

Current Assets:
    Cash and cash equivalents          $59,046         $53,007
    Accounts receivable, net           410,541         435,974
    Costs and estimated earnings in
excess                                  69,585          65,551
        of billings on uncompleted
contracts
    Inventories                          9,500           8,031
    Prepaid expenses and other           8,383           8,365
    Net assets held for sale                --          61,969
                                    ----------------------------------

Total Current Assets                   557,055         632,897
                                    ----------------------------------

Investments, Notes and Other Long-Term
    Receivables                          4,234           4,684

Property, Plant and Equipment, net      24,878          27,137

Other Assets:
    Insurance cash collateral                --          30,812
    Miscellaneous                       11,727          15,415
                                    ----------------------------------
                                        11,727          46,227
                                    ----------------------------------

Total Assets                          $597,894        $710,945
                                    ==================================



See notes to condensed consolidated financial statements.



<PAGE>


EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Per Share and Share Amounts)
- ----------------------------------------------------------------------
                                             June 30,     December
                                               1996          31,
                                                            1995
- ----------------------------------------------------------------------
                                   (Unaudited)
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
    Notes payable                              $16,637      $14,665
    Borrowings under working capital credit     10,125       25,000
      lines
    Current maturities of long-term debt         1,594        1,875
    7% Senior Secured Notes (Series A)              --       61,969
    Accounts payable                           202,928      224,002
    Billings in excess of costs and estimated
        earnings on uncompleted contracts      113,958      113,590
    Accrued payroll and benefits                34,092       38,928
    Other accrued expenses and liabilities      46,160       45,445
                                           ---------------------------

Total Current Liabilities                      425,494      525,474
                                           ---------------------------

Long-Term Debt                                  72,466       68,240

Other Long-Term Obligations                     23,460       46,621

Stockholders' Equity:
    Common Stock, $.01 par value, 13,700,000
      shares authorized, 9,512,636 and
      9,424,706 issued and outstanding,         
      respectively                                  95           94
    Warrants                                     2,179        2,179
    Capital surplus                             79,338       78,863
    Cumulative translation adjustment              161          327
    Accumulated Deficit                         (5,299)     (10,853)
                                           ---------------------------

Total Stockholders' Equity                      76,474       70,610
                                           ---------------------------

Total Liabilities and Stockholders' Equity    $597,894     $710,945
                                           ===========================



See notes to condensed consolidated financial statements.


<PAGE>


EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts) (Unaudited)
- ----------------------------------------------------------------------

Three months ended June 30,                   1996          1995
- ----------------------------------------------------------------------

Revenues                                   $387,657       $381,562

Costs and Expenses:
    Cost of sales                           349,843        349,628
    Selling, general and administrative      33,790         33,582
                                         -----------------------------
                                            383,633        383,210
                                         -----------------------------
                                                        

Operating Income (Loss)                       4,024         (1,648)
Other Income, Net                            12,500             --
Interest Expense, Net                         3,729          3,820
                                         -----------------------------

Income (Loss) Before Income Taxes            12,795         (5,468)
Provision For Income Taxes                    3,588            250
                                         -----------------------------
                                                        

Net Income (Loss)                            $9,207        ($5,718)
                                         =============================

Income (Loss) Per Common Share and Common
  Equivalent Share:                           $0.93          ($0.61)
                                         =============================


See notes to condensed consolidated financial statements.


<PAGE>


EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts) (Unaudited)
- ----------------------------------------------------------------------

Six months ended June 30,                     1996          1995
- ----------------------------------------------------------------------

Revenues                                   $770,401       $767,577

Costs and Expenses:
    Cost of sales                           695,415        703,776
    Selling, general and administrative      70,433         68,353
                                         -----------------------------
                                            765,848        772,129
                                         -----------------------------

Operating Income (Loss)                       4,553         (4,552)
Other Income, Net                            12,500             --
Interest Expense, Net                         7,490          7,625
                                         -----------------------------

Income (Loss) Before Income Taxes             9,563        (12,177)
Provision For Income Taxes                    4,009            500
                                         -----------------------------
                                                        

Net Income (Loss)                            $5,554       ($12,677)
                                         =============================

Income (Loss) Per Common Share and Common
  Equivalent Share:                           $0.56          ($1.35)
                                         =============================


See notes to condensed consolidated financial statements.


<PAGE>


EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands) (Unaudited)
- -------------------------------------------------------------------------

Six months ended June 30,                            1996        1995
                                                              
- -------------------------------------------------------------------------

CASH FLOWS FROM OPERATIONS:
    Net income(loss)                                $5,554    ($12,677)
    Non-cash expenses                                7,757       8,289
    Changes in operating assets and liabilities      6,977      (6,900)
                                                  -----------------------
NET CASH PROVIDED BY (USED IN) OPERATIONS           20,288     (11,288)
                                                  -----------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Payments of working capital credit lines       (35,000)     (5,000)
    Borrowings under working capital credit lines   20,125           --
    Payment of 7% Senior Secured Notes (Series A)  (66,424)          --
    Payments of long-term debt and capital lease      (456)       (333)
obligations
    Change in notes payable, net                     1,881       5,713
    Exercise of stock options                          476           --
                                                  -----------------------
NET CASH (USED IN) PROVIDED BY FINANCING
  ACTIVITIES                                       (79,398)        380
                                                  -----------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of property, plant and equipment       (2,016)     (1,999)
    Proceeds from sale of property,                    288           --
      plant and equipment
    Proceeds from sales of net assets               66,424           --
      held for sale
   Decrease in investments, notes and                  453           --
      other long-term receivables
                                                  -----------------------
NET CASH PROVIDED BY (USED IN) INVESTING
  ACTIVITIES                                        65,149      (1,999)
                                                  -----------------------

INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                        6,039     (12,907)

CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                         53,007      52,505

                                                  -----------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD         $59,046     $39,598
                                                  =======================

SUPPLEMENTAL CASH FLOW INFORMATION
    Cash Paid For:
       Interest                                     $2,876      $3,334
       Income Taxes                                   $224        $443



See notes to condensed consolidated financial statements.


<PAGE>


EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(In Thousands) (Unaudited)
- -----------------------------------------------------------------------------
                                   Cumulative
                   Common            Capital TranslationAccumulated
                    Stock   Warrants Surplus Adjustment   Deficit    Total
- -----------------------------------------------------------------------------
Balance, December
31, 1995              $94   $2,179   $78,863   $327     $(10,853)   $70,610

Net income             --       --       --      --        5,554     5,554

Common stock
  issued under
  stock option plans    1       --      475      --           --       476

Translation
  adjustments          --       --       --    (166)          --      (166)
                   ----------------------------------------------------------

 Balance, June 30,
  1996                $95   $2,179   $79,338   $161      $(5,299)   $76,474
                   ==========================================================



See notes to condensed consolidated financial statements



<PAGE>


================================================================================
EMCOR Group, Inc. and Subsidiaries
================================================================================

Notes to Condensed Consolidated Financial Statements (unaudited)

NOTE A  Nature Of Operations

EMCOR Group, Inc. and subsidiaries ("EMCOR" or the "Company") is a multinational
corporation  involved in mechanical and electrical  construction  and facilities
management  services.  EMCOR, which conducts its business through  subsidiaries,
specializes  in  the  design,  integration,   installation,  start-up,  testing,
operation and  maintenance  of (i)  distribution  systems for  electrical  power
(including   power  cables,   conduits,   distribution   panels,   transformers,
generators,  uninterruptible  power supply  systems and related  switch gear and
control),  (ii)  lighting  systems,   including  fixtures  and  controls,  (iii)
low-voltage systems, including fire alarm, security,  communications and process
control systems, (iv) heating, ventilation, air conditioning,  refrigeration and
clean-room  process  ventilation  systems,  and (v)  plumbing,  process and high
purity piping systems. EMCOR provides (i) mechanical and electrical construction
services directly to end-users (including corporations, municipalities and other
governmental  entities,  owners,  developers,  and  tenants of  buildings)  and,
indirectly,  by acting as a  subcontractor,  to construction  managers,  general
contractors and other  subcontractors  and (ii) facilities  management  services
directly  to end users  such as  corporations,  owners,  property  managers  and
tenants of  buildings.  Mechanical  and  electrical  construction  services  are
principally  of three types:  (i) large  installation  projects,  with contracts
generally in the multi-million  dollar range, in connection with construction of
industrial,  institutional  and public work facilities and commercial  buildings
and fit-out of large blocks of space within commercial  buildings;  (ii) smaller
system  installation  projects involving fit-out,  renovation and retrofit work;
and (iii) testing and service of completed facilities.  In addition,  certain of
its subsidiaries  operate and maintain  mechanical and/or electrical systems for
customers  under  contracts  and provide  other  services to  customers,  at the
customer's  facilities,  which  services are commonly  referred to as facilities
management.  Mechanical and electrical  construction  and facilities  management
services  are  provided  to  a  broad  range  of   commercial,   industrial  and
institutional  customers through offices located in major markets throughout the
United States, Canada, the United Kingdom, the Middle East and Hong Kong.


NOTE B  Basis of Presentation

In the opinion of the Company, the accompanying unaudited condensed consolidated
financial  statements  contain  all  adjustments  (consisting  only of a  normal
recurring  nature)  necessary to present  fairly the  financial  position of the
Company and the results of its  operations.  The results of  operations  for the
three and six month periods ended June 30, 1996 are not  necessarily  indicative
of the results to be expected for the year ending December 31, 1996.

A description of the Company's  significant  accounting  policies is included in
its December 31, 1995 Annual Report on Form 10-K filed with the  Securities  and
Exchange Commission on March 13, 1996. The accompanying  condensed  consolidated
financial statements should be read in conjunction with the audited consolidated
financial statements included in the Form 10-K.

NOTE C  Net Income (Loss) Per Common Share and Common Equivalent Share

Net income (loss) per common share and common equivalent share for the three and
six month periods ended June 30, 1996 and 1995 have been calculated based on the
weighted  average number of shares of common stock  outstanding and common stock
equivalents  relating to warrants and stock options  outstanding when the effect
of such equivalents are dilutive.


<PAGE>



NOTE D   Net Assets Held For Sale

In May 1996, the Company  completed the sale of substantially  all of the assets
of its subsidiary  Jamaica Water Supply Company  ("JWS") to The City of New York
and the Water Authority of Western Nassau County for an aggregate purchase price
of   approximately   $179.0  million,   subject  to  post-closing   adjustments;
approximately  $1.2  million  of this  purchase  price is being  held in  escrow
pending determination of post-closing adjustments. In May 1996, the Company also
completed the sale of the stock of its other water supply  subsidiary  Sea Cliff
Water  Company   ("Sea   Cliff")  to  a  subsidiary  of  Aquarion   Company  for
approximately $2.6 million, subject to post-closing  adjustments;  approximately
$0.5  million  of this  purchase  price is being  held in escrow for a period of
approximately one year pending determination of post-closing  adjustments and as
collateral security for certain indemnification  obligations.  JWS and Sea Cliff
are referred to herein collectively as the "Water Companies".  Approximately 96%
of the Common Stock of JWS is owned by the Company.

The sales  proceeds from the sale of its assets have been and will be applied by
JWS to pay its  liabilities  and  preferred  stock  obligations  and to  satisfy
minority  stock  interests  in JWS and as a  reserve  for  litigation  involving
Warrants of Participatin issued by the Company's  predecessor.  (See Note H.) Of
the balance, $15.0 million and approximately $66.5 million of the sales proceeds
were used to repay a portion  of  indebtedness  under the  Company's  MES Credit
Agreement  referred  to  below  and to  redeem  in  full  its  Series  A  Notes,
respectively. The remainder will be used to redeem notes issued by the Company's
subsidiary SellCo Corporation ("SellCo").  (See Note F for additional discussion
of the use of proceeds from the sale of JWS' assets and the stock of Sea Cliff).

The  operating  results of net assets held for sale have been  excluded from the
condensed  consolidated financial statements for the three and six month periods
ended June 30, 1996 and 1995 since the operation of these  businesses  will only
accrue to the benefit of the holders of notes issued by SellCo.

NOTE E  Current Debt

New Credit  Facility  - On June 19,  1996 the  Company  and its  subsidiary  Dyn
Specialty  Contracting  Inc. ("Dyn") entered into a credit agreement with Harris
Trust and Savings  Bank  ("Harris")  providing  the Company  with up to a $100.0
million  revolving credit facility (the "New Credit  Facility") for a three year
period.  The New Credit  Facility,  which is  guaranteed  by certain  direct and
indirect U.S. subsidiaries of the Company and is secured by substantially all of
the assets of the Company and those  subsidiaries,  currently provides for up to
$50  million  in  borrowing   capacity  and  is  available  as  revolving  loans
("Revolving  Loans")  and/or  letters of credit  ("LCs" or "LC").  The remaining
borrowing  capacity is subject to receipt of additional  commitments  from other
banks, an earnings test, consents of bonding companies providing surety bonds to
the Company's  Canadian and United Kingdom  subsidiaries and these  subsidiaries
guaranteeing the facility and  collateralizing  their guarantees with liens upon
their  assets.  The Revolving  Loans bear interest at a variable rate  currently
representing  Harris' prime rate (8.25% at June 30, 1996) plus 2% which interest
rate can be  reduced  by up to 1.0% upon the  achievement  of  certain  earnings
levels.  LC fees ranging from 1.50% to 3.25% are charged based on the type of LC
issued. The New Credit Facility expires on June 19, 1999. Revolving Loans ($10.1
million as of June 30, 1996) are  classified  as current  liabilities  under the
caption  "Borrowings  under working  capital  credit lines" in the  accompanying
condensed  consolidated  balance  sheets.  As of June 30, 1996,  the Company had
approximately $12.2 million of LCs outstanding under the New Credit Facility.

MES Credit  Agreement - On  December  14,  1994,  the Company and certain of its
subsidiaries  entered into a credit  agreement with lenders  (collectively,  the
"Lenders")  providing  the  Company  and MES  Holdings  Corporation  ("MES"),  a
wholly-owned  subsidiary of the Company,  with revolving  credit loans (the "MES
Loans")  of up to an  aggregate  amount of $35.0  million.  The MES  Loans  were
guaranteed by certain direct and indirect United States subsidiaries of MES (the
"U.S. MES Subsidiaries") and were secured by, among other things,  substantially
all of the assets of the Company,  MES and the U.S. MES Subsidiaries,  including
the proceeds of the sale of all of the assets of the  Company,  MES and the U.S.
MES  Subsidiaries  and the  proceeds of the sale of stock or assets of the Water
Companies to the extent of the first $15.0 million of such proceeds,  subject to
the  rights to such  proceeds  of the  Lenders  under the Dyn  Credit  Agreement
referred to below.  The MES Loans bore interest on the principal  amount thereof
at the rate of 15.0% per annum. Borrowings under the MES Credit Agreement ($25.0
million at December 31, 1995) are  classified as current  liabilities  under the
caption  "Borrowings  under working  capital  credit lines" in the  accompanying
condensed consolidated balance sheets.

Dyn  Credit  Agreement  - On  December  14,  1994,  the  Company,  Dyn and Dyn's
subsidiaries  entered into a credit agreement (the "Dyn Credit  Agreement") with
the  Lenders  providing  revolving  credit  loans (the "Dyn  Loans") of up to an
aggregate  amount of $10.0  million.  The Dyn  Loans  were  guaranteed  by Dyn's
subsidiaries  and were  secured  by  substantially  all of the assets of Dyn and
Dyn's  subsidiaries and the proceeds of the sale of stock or assets of the Water
Companies to the extent of the first $15.0 million of such proceeds,  subject to
the rights to such proceeds of the Lenders under the MES Credit  Agreement.  The
Dyn Loans bore interest on the principal amount thereof at the rate of 15.0% per
annum. No borrowings were outstanding under the Dyn Credit Agreement at December
31, 1995.

Borrowings outstanding under the MES Loans and Dyn Loans were repaid on June 12,
1996, in part, from proceeds  received by the Company from the sale of the Water
Companies  (see  Note D) and the  balance  was  repaid  on June  20,  1996  from
borrowings   under  the  New  Credit  Facility  and  the  loan  agreements  were
terminated.

Series A Notes - On  December  15,  1994 the  Company  issued  or  reserved  for
issuance approximately $62.2 million principal amount of Series A Notes and $8.8
million  additional  principal  amount  of  Series  A Notes  for  issuance  upon
resolution of disputed and unliquidated  pre-petition  general  unsecured claims
pursuant to the Company's Plan of Reorganization  adopted in connection with its
Chapter 11 proceeding.  Approximately  $4.7 million of the issued Series A Notes
were redeemed  prior to effective  payment in full of the Series A Notes on June
28, 1996.  The Series A Notes  (approximately  $66.5  million in  principal  and
accrued interest) were repaid in full from proceeds received by the Company from
the sale of the Water Companies.

NOTE F  Long-Term Debt

Long-Term  Debt  in  the  accompanying  condensed  consolidated  balance  sheets
consists of the  following  amounts at June 30, 1996 and  December  31, 1995 (in
thousands):
                                                       June 30,      December
                                                         1996           31,
                                                                       1995
                                                       ----------   ------------

Series   C   Notes,    outstanding   face   value   of
  approximately $73.8 million at 11%,  discounted  
  to a 14% effective  rate,  due 2001                    $65,877      $61,494

Supplemental  SellCo Note,  outstanding  face value of
  approximately $5.5  million  at  8.0%, discounted
  to  a  14.0% effective rate, due 2004                    4,112        4,112

Capital Lease  Obligations  at  weighted  average
  interest rates from 7.25% to 11.0%,  payable
  in  varying  amounts through 2004                          979        1,284

Other, at weighted average interest rates of
  approximately 10.75%, payable in varying amounts
  through 2012                                             3,092        3,225
                                                       ----------   ------------
                                                          74,060       70,115
Less current maturities                                   (1,594)      (1,875)
                                                       ----------   ------------

                                                         $72,466      $68,240
                                                       ==========   ============


<PAGE>



Series C Notes - On December  15, 1994 the Company  issued  approximately  $62.8
million  principal  amount of Series C Notes.  Interest on the Series C Notes is
payable  semiannually through June 15, 1996 by the issuance of additional Series
C Notes and  thereafter  is payable  quarterly  in cash.  The Series C Notes are
unsecured  indebtedness  of the Company  subordinate to  indebtedness  under the
Company's  New  Credit  Facility.  The Series C Notes  have been  recorded  at a
discount to their face amount to yield an estimated  effective  interest rate of
14.0%.

Supplemental SellCo Note - On December 15, 1994 EMCOR issued to its wholly owned
subsidiary SellCo Corporation ("SellCo") its 8% promissory note in the principal
amount of approximately $5.5 million (the "Supplemental  SellCo Note"). The note
matures on the  earlier of (i)  December  15,  2004 or (ii) one day prior to the
date on which Notes issued by SellCo (the "SellCo Notes") (hereafter  described)
are deemed canceled. If at any time after the fifth anniversary of the effective
date of the Company's plan of  reorganization  and prior to the maturity date of
the  SellCo  Notes,  the value of the  consolidated  assets  of  SellCo  and its
subsidiaries   (excluding  the  Supplemental   SellCo  Note)  is  determined  by
independent appraisal to be less than $250,000,  the balance of the SellCo Notes
(not  therefore paid from net cash proceeds from the sale of the stock or assets
of SellCo  subsidiaries and the proceeds of the  Supplemental  SellCo Note which
will have  become due and  payable)  will be deemed  canceled.  Interest  on the
Supplemental SellCo Note is payable upon maturity.  The Supplemental SellCo Note
has been  recorded  at a  discount  to its  face  amount  to yield an  estimated
effective interest rate of 14.0%.

SellCo Notes - On December 15, 1994 SellCo  issued  approximately  $48.1 million
principal amount of SellCo Notes. Interest is payable semiannually in additional
SellCo Notes.  Net cash proceeds (as defined in the Indenture  pursuant to which
its  SellCo  Notes  were  issued)  from  sales  of  stock or  assets  of  SellCo
subsidiaries  are to be used to redeem  SellCo  Notes.  The SellCo Notes are not
obligations  of EMCOR and the holders of the SellCo Notes may only look to EMCOR
to the extent of EMCOR's  obligation  to pay the  Supplemental  SellCo Note plus
accrued interest.  Approximately  $2.1 and $0.7 million of the proceeds from the
sale of the stock of Sea Cliff and the sale of assets of JWS, respectively, have
been used to redeem, in part, the SellCo Notes. In addition,  as the liabilities
of JWS are finally determined, JWS' various contingent liabilities are resolved,
funds held in escrow under the sales agreements (the "Sales Agreements") for the
sale of the JWS assets and the stock of Sea Cliff are  released and post closing
adjustments  under the Sales Agreements are agreed upon,  additional  amounts of
the sales  proceeds  may become  available,  from time to time,  for  additional
redemptions of the SellCo Notes.

Other - Other long-term debt consists primarily of loans for real estate, office
equipment, automobiles and building improvements.

NOTE G  Income Taxes

The Company files a consolidated  federal  income tax return  including all U.S.
subsidiaries.   At  June  30,  1996,  the  Company  had  a  net  operating  loss
carryforward ("NOL") for U.S. income tax purposes expiring in years 2007 through
2010 which  approximates  $225.0  million,  subject to Internal  Revenue Service
approval.  In  addition,  the  Company  has a U.S.  capital  loss  carryover  of
approximately  $15.0 million  expiring in 1998 and 1999.  However,  a subsequent
ownership  change (as defined in Internal  Revenue  Code  Section  382) prior to
December 15, 1996 would reduce to zero the future NOL  benefits  under  Internal
Revenue Code Section 382(1)(5).

As a result of the adoption of  Fresh-Start  Accounting,  the tax benefit of the
Company's  net  operating  loss   carryforwards  or  net  deductible   temporary
differences  which existed as of the date of its emergence  from Chapter 11 will
result in a charge to the tax provision  (provision in lieu of income taxes) and
is  allocated  to  reorganization  value  in  excess  of  amounts  allocable  to
identifiable  assets established in connection with the Company's emergence from
bankruptcy and to capital surplus.

The Company has provided a valuation  allowance as of June 30, 1996 for the full
amount of the tax benefit of its remaining  NOLs and other  deferred tax assets.
Income tax expense  recorded for the three and six month  periods ended June 30,
1996 and 1995  represents a provision  primarily for federal,  foreign and state
and local income taxes.  For the three and six month periods ended June 30, 1996
the Company allocated approximately $3.3 million and $3.5 million, respectively,
of its tax provision to  reorganization  value in excess of amounts allocable to
identifiable  assets (included in  Miscellaneous  in the accompanying  condensed
consolidated balance sheets).


NOTE H  Legal Proceedings

In February  1995 as part of an  investigation  by the New York County  District
Attorney's  office into the  business  affairs of Herbert  Construction  Company
("Herbert"),  a  general  contractor  that  does  business  with  the  Company's
subsidiary,  Forest  Electric  Corporation  ("Forest"),  a  search  warrant  was
executed at Forest's executive  offices.  At that time, the Company was informed
that  Forest  and  certain  of  its  officers  are  targets  of  the  continuing
investigation.  Neither the  Company nor Forest has been  advised of the precise
nature of any suspected violation of law by Forest or its officers.  On July 11,
1995,  Ted Kohl,  a principal  of Herbert,  and DPL  Interiors,  Inc., a company
allegedly owned by Kohl, were indicted by a New York County grand jury for grand
larceny, fraud, repeated failure to file New York City Corporate Tax Returns and
related  money  laundering  charges.  Kohl was also  charged  with filing  false
personal income and earnings tax returns, perjury and offering false instruments
for filing  with the New York City  School  Construction  Authority.  In a press
release announcing the indictment, the Manhattan District Attorney said that the
investigation disclosed that Mr. Kohl allegedly received more than $7 million in
kickbacks from  subcontractors  through a scheme in which he allegedly  inflated
subcontracts on Herbert's construction  contracts. At a press conference in July
1995  following  the  indictment,  the  District  Attorney  announced  that  the
investigation  is  continuing,   and  he  expects  further  indictments  in  the
investigation.  Forest performs electrical contracting services primarily in the
New  York  City  commercial   market  and  is  one  of  the  Company's   largest
subsidiaries.

The  Dynalectric  Company  ("Dynalectric"),  a subsidiary  of the Company,  is a
defendant in an action entitled  Computran v.  Dynalectric,  et. al., pending in
Superior Court of New Jersey, Bergen County, arising out of its participation in
a joint  venture.  In the action,  which was  instituted in 1988, the plaintiff,
Computran,  a participant in and a subcontractor  to the joint venture,  alleges
that Dynalectric  wrongfully  terminated it from the  subcontract,  fraudulently
diverted  funds  due it,  misappropriated  its  trade  secrets  and  proprietary
information,  fraudulently  induced  it to enter  into  the  joint  venture  and
conspired  with other  defendants to commit certain acts in violation of the New
Jersey Racketeering Influence and Corrupt Organization Act. Dynalectric believes
that  Computran's  claims are  without  merit and  intends to defend this matter
vigorously.  Dynalectric has filed counterclaims against Computran. Discovery is
ongoing, no trial date is scheduled.

On September 26, 1994 certain holders of Warrants of Participation  ("Warrants")
that were  issued  pursuant  to a Warrant  Agreement  dated June 15, 1969 by the
Company's predecessor,  Jamaica Water and Utilities,  Inc. ("JWU"),  commenced a
declaratory  judgment  action against a subsidiary of the Company  Jamaica Water
Securities  Corp.  ("JWSC")  by filing a complaint  in the Supreme  Court of the
State  of  New  York,  Westchester  County,  bearing  the  caption,   Harold  F.
Scattergood Jr., et al. v. Jamaica Water Securities Corp.  (Index No. 15992/94).
On  October  17,  1994,  an  amended  complaint  was  served  adding  additional
plaintiffs.

The  plaintiffs  sought a  declaration  that  JWSC  succeeded  to the  Company's
obligations  on the Warrants by reason of its 1977  acquisition of the Company's
96% stock interest in Jamaica Water Supply Company ("JWS").  The plaintiffs also
claimed that certain events constituted a disposition of the assets of JWS which
triggered  the  Warrants,  obligating  JWSC to issue  shares of its own stock to
plaintiffs.  In the alternative,  plaintiffs  claimed that the December 31, 1994
expiration date of the Warrants should be extended for some indefinite period of
time.

By a  Decision  and Order,  entered  on June 22,  1995,  the court  granted  the
Company's  motion to dismiss the  plaintiffs'  action holding that the assets of
JWS had not been  "disposed of" under the express terms of the Warrants prior to
their stated expiration on December 31, 1994. The court also held that it lacked
the power to rewrite  the  "clear and  unambiguous  provisions"  of the  Warrant
Agreement to extend the December 31, 1994 deadline. The plaintiffs have appealed
the court's decision.

In addition to the above, the Company is involved in other legal proceedings and
claims  asserted by and against the  Company,  which have arisen in the ordinary
course of business.

The Company  believes it has a number of valid defenses to these actions and the
Company intends to vigorously defend or assert these claims and does not believe
that a significant  liability will result.  However,  the Company cannot predict
the  outcome  thereof  or the  impact  that an  adverse  result  of the  matters
discussed  above will have upon the Company's  financial  position or results of
operations.

NOTE I  Other

During the second  quarter of 1996,  the Company  entered into an agreement with
one of its insurers to reinsure its  obligations to bear certain losses incurred
for insurance plan years from October 1, 1992 to September 30, 1995.  Under this
agreement,  amounts previously deposited by the Company with one of its insurers
as  collateral  to fund losses  under the  deductible  portion of its  insurance
program  were  returned  to the  Company  and used to fund the cost of the above
agreement  and to pay  down,  in  July  1996,  approximately  $10.1  million  of
indebtedness  under the New Credit Facility.  The net effect upon the Company of
this transaction,  which is reflected in the accompanying condensed consolidated
balance sheets as of June 30, 1996, was to reduce to zero the funds deposited by
the Company as cash  collateral  for certain  losses and reduce Other  Long-Term
Obligations  by the same  amount.  The  Company is  currently  utilizing a $12.2
million letter of credit obtained under the New Credit  Facility  referred to in
Note E as  collateral  for its  current  insurance  obligations,  and  therefore
presently is not required to deposit cash as collateral for such obligations.

<PAGE>


ITEM 2: MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
        OPERATIONS

Results of Operations

Revenues for the second quarter of 1996 were $387.7  million  compared to $381.6
million in the second quarter of 1995. In the second quarter of 1996 the Company
generated  net income of $9.2 million or $0.93 per share  compared to a net loss
of $5.7 million or $0.61 per share in the second  quarter of 1995. Net income in
the second  quarter of 1996,  as  compared to the loss in the same period in the
prior year, reflects continued improvements in job closeouts together with a net
after tax gain of $8.1  million  ($12.5  pre-tax) on the sale of certain  assets
held for sale including the sale of  substantially  all of the assets of Jamaica
Water  Supply  Company  ("JWS") and JWS and the  Company's  other  water  supply
subsidiary,  Sea Cliff Water Company ("Sea Cliff"), are referred to hereafter as
the "Water Companies".

Revenues for the six months ended June 30, 1996 were $770.4 million  compared to
$767.6  million in the same period in the prior year.  For the six months  ended
June 30,  1996 the  Company  generated  net income of $5.6  million or $0.56 per
share  compared  to a net loss of $12.7  million  or $1.35 per share for the six
months ended June 30, 1996.  The  improvement  for the six months ended June 30,
1996 as  compared  to the  same  period  in the  prior  year is due to the  gain
discussed above and continued  improvements in job closeouts offset partially by
an increase in selling, general and administrative expenses discussed below. 

The Company  generated  operating  income of $4.0  million for the three  months
ended June 30, 1996 compared to a $1.6 million operating loss in the same period
of the prior  year.  For the six months  ended June 30,  1996,  the  Company had
operating  income of $4.6 million  compared to a $4.6 million  operating loss in
the same period of the prior year. The  improvement in operating  income for the
three  and six  months  ended  June 30,  1996 was  principally  attributable  to
continued improvements in gross profit due to cost control efforts and favorable
job  closeouts  offset  partially  by  an  increase  in  selling,   general  and
administrative  expenses in the first quarter of 1996 discussed below.  

Revenues  remained  substantially  unchanged  compared  with  the  year  earlier
periods. While revenues of business units operating in the Western United States
increased due to improved  economic  conditions,  these increases were offset by
decreased  revenues in the Eastern  United States  resulting  from,  among other
things,  adverse weather conditions,  and in the Midwestern United States due to
the Company's earlier downsizing of its operations there.  

Selling,  general  and  administrative  expenses  ("SG&A"),   excluding  general
corporate  expenses,  for the  quarters  ended June 30, 1996 and 1995 were $30.3
million and $30.5  million,  respectively,  and for the six month  periods ended
June 30, 1996 and 1995 were $63.2 million and $61.4 million,  respectively.  The
increase in SG&A for the six months ended June 30, 1996 was  attributable  to an
adverse  arbitration  award in the first  quarter  of 1996  which  requires  the
Company to pay $4.8  million in damages in  connection  with a contract  dispute
involving its  subsidiary  T.L.  Cholette,  Inc. While the Company is seeking to
have the award set aside, there is no assurance the Company will be successful.

The Company's backlog was $1,113.5 million at June 30, 1996 and $1,060.7 million
at December 31, 1995.  The Company's  backlog in the United States  increased by
$77.1 million between December 31, 1995 and June 30, 1996, its backlog in Canada
increased  minimally  and the backlog in the United  Kingdom  decreased by $27.1
million.   The  increase  in  the  Company's   domestic  backlog  was  primarily
attributable to improved economic  conditions in the Western United States.  The
decline in the United Kingdom  backlog is due to the  recognition of revenues on
several large existing projects.


<PAGE>


Net Assets Held For Sale

In May 1996, the Company  completed the sale of substantially  all of the assets
of its subsidiary  Jamaica Water Supply Company  ("JWS") to The City of New York
and the Water Authority of Western Nassau County for an aggregate purchase price
of   approximately   $179.0  million,   subject  to  post-closing   adjustments;
approximately  $1.2  million  of this  purchase  price is being  held in  escrow
pending determination of the post-closing adjustments.  In May 1996, the Company
also completed the sale of all of the stock of its other water supply subsidiary
Sea Cliff Water Company  ("Sea  Cliff") to a subsidiary of Aquarion  Company for
approximately $2.6 million, subject to post-closing  adjustments;  approximately
$0.5  million  of this  purchase  price is being  held in escrow for a period of
approximately one year pending determination of the post-closing adjustments and
as collateral security for certain indemnification obligations.

The sales  proceeds from the sale of its assets have been and will be applied by
JWS first to pay its liabilities and preferred stock  obligations and to satisfy
minority  stock  interests  in JWS held by third  parties  and as a reserve  for
litigation   involving  Warrants  of  Participation   issued  by  the  Company's
predecessor. (See Note H.) Of the balance, $15.0 million and approximately $66.5
million were used to repay a portion of  indebtedness  under the Company's  then
outstanding  working  capital  line and to  redeem  in full its  Series A Notes,
respectively. The remainder will be used to redeem notes issued by the Company's
subsidiary SellCo Corporation ("SellCo").  (See Note F for additional discussion
regarding the proceeds from the sale of JWS' assets.)

Approximately  $2.1 and $0.7 million of the proceeds  from the sale of the stock
of Sea  Cliff and the sale of  assets  of JWS,  respectively,  have been used to
redeem,  in part, the notes ("SellCo Notes") issued by the SellCo.  In addition,
as the  liabilities  of JWS are  finally  determined,  JWS'  various  contingent
liabilities are resolved,  funds held in escrow under the sales  agreements (the
"Sales  Agreements")  for the sale of the JWS  assets and the stock of Sea Cliff
are released and post closing  adjustments under the Sales Agreements are agreed
upon,  additional amounts of the sales proceeds may become available,  from time
to time, for additional redemptions of the SellCo Notes.

The  operating  results  of the  remaining  net  assets  held for sale have been
excluded from the condensed  consolidated financial statements for the three and
six month  periods  ended June 30,  1996 and 1995 since the  operation  of these
businesses will only accrue to the benefit of the holders of the SellCo Notes.

Liquidity and Capital Resources

The  Company's  consolidated  cash balance  increased by $6.0 million from $53.0
million at December  31, 1995 to $59.0  million at June 30,  1996.  The June 30,
1996 cash balance included  approximately  $5.3 million in foreign bank accounts
and reflected  $10.1 million  borrowed  under the Company's New Credit  Facility
referred to below.  The foreign bank accounts are available  only to support the
Company's  foreign  operations.  The  positive  operating  cash  flow was due to
working capital improvements in the second quarter of 1996. 

As of June 19, 1996 the Company and its  subsidiary  Dyn  Specialty  Contracting
Inc.  entered  into a credit  agreement  with  Harris  Trust  and  Savings  Bank
("Harris")  providing the Company with up to a $100.0 million  revolving  credit
facility  (the "New Credit  Facility")  for a three year period.  The New Credit
Facility,  which is guaranteed by certain direct and indirect U.S.  subsidiaries
of the Company and is secured by substantially  all of the assets of the Company
and those  subsidiaries,  currently  provides for up to $50 million in borrowing
capacity and is available as revolving loans ("Revolving  Loans") and/or letters
of credit  ("LCs" or "LC").  The  remaining  borrowing  capacity  is  subject to
receipt of additional  commitments from other banks, an earnings test,  consents
of bonding companies providing surety bonds to the Company's Canadian and United
Kingdom  subsidiaries  and these  subsidiaries  guaranteeing  the  facility  and
collateralizing  their  guarantees  with their assets.  The Revolving Loans bear
interest at a variable rate currently  representing Harris' prime rate (8.25% at
June 30, 1996) plus 2% which interest rate can be reduced by up to 1.0% upon the
achievement of certain earnings levels.  LC fees ranging from 1.50% to 3.25% are
charged based on the type of LC issued.  The New Credit Facility expires on June
19, 1999.  Revolving Loans ($10.1 million as of June 30, 1996) are classified as
current  liabilities under the caption  "Borrowings under working capital credit
lines" in the accompanying condensed consolidated balance sheets. As of June 30,
1996, the Company had an  approximately  $12.2 million LC outstanding  under the
New Credit Facility.

On December 14, 1994, the Company and certain of its subsidiaries entered into a
credit  agreement  with lenders (the  "Lenders')  providing  the Company and MES
Holdings Corp. ("MES"), a wholly-owned subsidiary of the Company, with revolving
credit loans (the "MES Loans") of up to an  aggregate  amount of $35.0  million.
The MES Loans were  guaranteed  by certain  direct and  indirect  United  States
subsidiaries  of MES (the "U.S.  MES  Subsidiaries")  and were secured by, among
other things,  substantially all of the assets of the Company,  MES and the U.S.
MES Subsidiaries, including the proceeds of the sale of all of the assets of the
Company, MES and the U.S. MES Subsidiaries and the proceeds of the sale of stock
or assets of the Water  Companies  to the extent of the first  $15.0  million of
such  proceeds,  subject to the rights to such proceeds of the Lenders under the
Dyn Credit Agreement  referred to below. 

Also on December 14, 1994, the Company, its subsidiary Dyn Specialty Contracting
Inc.  ("Dyn") and Dyn's  subsidiaries  entered into a credit agreement (the "Dyn
Credit  Agreement") with the Lenders providing  revolving credit loans (the "Dyn
Loans")  of up to an  aggregate  amount of $10.0  million.  The Dyn  Loans  were
guaranteed by the Dyn subsidiaries and were secured by substantially  all of the
assets of Dyn and the Dyn  subsidiaries,  including  the proceeds of the sale of
stock or assets of the Water  Companies to the extent of the first $15.0 million
of such  proceeds,  subject to the rights to such  proceeds of the Lenders under
the MES Credit  Agreement.  

Borrowings outstanding under the MES Loans and Dyn Loans were repaid on June 12,
1996, in part, from proceeds  received by the Company from the sale of the Water
Companies and the balance was repaid on June 20, 1996 from borrowings  under the
New Credit  Facility and the loan agreements  were  terminated.  

Included in the accompanying condensed consolidated balance sheet as of June 30,
1996 are  approximately  $65.9 million of the Company's Series C Notes that were
issued in connection with the Company's emergence from bankruptcy.  The Series C
Notes  have  been  recorded  at a  discount  to their  face  amount  to yield an
estimated  effective  rate of 14.0%.  Interest on the Series C Notes was payable
semiannually  through June 15, 1996 by the issuance of additional Series C Notes
and thereafter is payable quarterly in cash.

The  accompanying  condensed  consolidated  balance  sheet as of June  30,  1996
reflects  approximately $5.5 million of indebtedness  evidenced by the Company's
promissory  note (the  "Supplemental  SellCo  Note")  payable to its  subsidiary
SellCo  Corporation,  which note was  issued in  connection  with the  Company's
emergence from bankruptcy.  The Supplemental  SellCo Note has been recorded at a
discount to its face amount to yield an  estimated  effective  interest  rate of
14.0%.  Interest on the  Supplemental  SellCo Note is payable upon maturity.  

In June 1995, the Company's Canadian subsidiary, Comstock Canada, entered into a
credit  agreement with a bank providing for an overdraft  facility of up to Cdn.
$2.0 million.  The facility is secured by certain assets of Comstock  Canada and
deposit instruments of another Canadian subsidiary of the Company.  The facility
provides for interest at the bank's prime rate (6.5% at June 30, 1996) plus 3/4%
and expires on September 30, 1996.  There were no borrowings  outstanding  under
this credit agreement at June 30, 1996.

In September 1995, a number of the Company's U.K. subsidiaries  renegotiated and
renewed a demand  credit  facility  with a U.K. bank for a credit line of pounds
17.1 million (approximately U.S. $26.5 million). The credit facility consists of
the following  components  with the  individual  credit limits as indicated:  an
overdraft line of up to pounds 9.0 million (approximately U.S. $14.0 million); a
facility for the issuance of  guarantees,  bond and  indemnities of up to pounds
7.3 million  (approximately U.S. $11.3 million);  and other credit facilities of
up to pounds  0.8  million  (approximately  U.S.  $1.2  million).  The amount of
borrowings  available under the overdraft line are limited to (pound)8.0 million
(approximately  U.S.  $12.4  million)  for the period from July 16, 1996 through
August 30, 1996 and (pound)7.0  million  (approximately  U.S. $10.9 million) for
the period from August 31, 1996  through  September  30,  1996.  The facility is
secured by  substantially  all of the  assets of the  Company's  principal  U.K.
subsidiaries.  The overdraft  facility  provides for interest at the bank's base
rate, as defined  (5.8% as of June 30, 1996),  plus 3.0% on the first pounds 5.0
million of borrowings and at the bank's base rate plus 4.0% for borrowings  over
pounds 5.0 million.  This credit  facility,  as amended,  expires  September 30,
1996.

As of June 30, 1996, the Company's U.K. subsidiaries had utilized  approximately
$24.9 million of the credit facilities as follows:  approximately  $14.0 million
of  borrowings  under the  overdraft  line,  approximately  $9.7 million for the
issuance of  guarantees,  and  approximately  $1.2  million  under other  credit
facilities.

The Company is  actively  seeking to include its U.K.  and  Canadian  operations
under the New Credit Facility. The exisiting U.K. and Canadian credit facilities
expire on September 30, 1996 unless extended.

During the second  quarter of 1996,  the Company  entered into an agreement with
one of its insurers to bear certain  losses  incurred for  insurance  plan years
from October 1, 1992 to September 30, 1995. Under this agreement,  Company funds
previously  deposited  with one of the Company's  insurers as collateral to fund
certain  losses  under the  deductible  portion of its  insurance  program  were
returned to the Company and used to fund the cost of the above  agreement and to
pay down, in July 1996,  approximately  $10.1 million of indebtedness  under the
New Credit Facility.  The Company is currently  utilizing a $12.2 million letter
of credit  obtained under the New Credit  Facility as collateral for its current
insurance  obligations,  and therefore presently is not required to deposit cash
for such obligations.

At June 30, 1996, the Company had a net operating loss carryforward  ("NOL") for
U.S. income tax purposes expiring in years 2007 through 2010 which  approximates
$225.0 million,  subject to Internal Revenue Service approval. In addition,  the
Company  has a U.S.  capital  loss  carryover  of  approximately  $15.0  million
expiring in 1998 and 1999. However, a subsequent ownership change (as defined in
Internal  Revenue  Code  Section 382) prior to December 15, 1996 would reduce to
zero the future NOL benefits under Internal Revenue Code Section 382(1)(5).  The
Company  has  provided a  valuation  allowance  as of June 30, 1996 for the full
amount of the tax benefit of its NOLs and other deferred tax assets.

<PAGE>


PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

The  information  in Note H to the  Company's  June 30, 1996 Notes to  Condensed
Consolidated  Financial  Statements  (unaudited)  regarding legal proceedings is
hereby incorporated herein by reference thereto.

ITEM 2 - CHANGES IN SECURITIES

As  previously  reported  in its Form 8-K - Date of Report  June 19,  1996,  the
Company  entered into a Credit  Agreement dated as of June 19, 1996 (the "Credit
Agreement") by and among it and certain of its subsidiaries and Harris Trust and
Savings Bank  individually  and as agent and other  lenders  which are or become
parties  thereto to  provide  the  Company  with up to a $100.0  million  credit
facility for a three year period. Under the terms of the Credit Agreement, $50.0
million of borrowing capacity is immediately available;  the remaining borrowing
capacity is subject to the receipt of additional  commitments  from other banks,
an earnings test, and consents of bonding  companies  providing  surety bonds to
the Company's Canadian and United Kingdom subsidiaries.

The  terms of the  Credit  Agreement  prohibit  the  Company  from  paying  cash
dividends on its Common Stock prior to January 1, 1998 and thereafter  limit the
Company's ability to pay cash dividends.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)   On June 14, 1996 the Company held an annual meeting of stockholders.

(b)  At the annual  meeting all of the seven  directors of the Company stood for
     re-election,  and each of them was re-elected for the ensuing year. Each of
     Messrs.  Stephen W.  Bershad,  Thomas D.  Cunningham,  Albert  Fried,  Jr.,
     Malcolm T. Hopkins and Frank T. MacInnis received 8,536,825 votes, and each
     of Messrs.  David A.B. Brown and Kevin C. Toner received  8,536,532  votes.
     The only votes  withheld  were the 293 which did not vote for Mr. Brown and
     Mr. Toner. There were no broker non-votes.

(c)   The  stockholders  also voted upon a proposal to ratify the appointment by
      the Audit  Committee  of the Board of Directors  of Arthur  Andersen  LLP,
      independent  public  accountants,  as  the  Company's  independent  public
      accountants   for  1996.   8,539,725   shares   were  voted  in  favor  of
      ratification,  9,100 shares were voted against ratification, and no shares
      abstained from voting thereon; there were no broker non-votes.

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     Exhibit No. 4. U.S. $100,000,000 Credit Agreement by and among EMCOR Group,
     Inc.  and Certain Of Its  Subsidiaries  and Harris  Trust and Savings  Bank
     individually  and as Agent and the  Lenders  which  are or  become  parties
     thereto,  dated as of June 19, 1996.   Incorporated by reference to Exhibit
     4 to Form 8-K - Date of Report June 19, 1996.
      
     Exhibit No. 27.  Financial Data Schedule.  Page.

(b)  During the quarter  ended June 30, 1996,  the Company filed Reports on Form
     8-K - Date of Report May 10, 1996  reporting  information  with  respect to
     Item 5 of such  Form,  Form 8-K - Date of  Report  May 29,  1996  reporting
     information with respect to Items 2 and 7 of such Form, and Form 8-K - Date
     of Report June 19, 1996 reporting information with respect to Items 5 and 7
     of such Form.



<PAGE>


                                   SIGNATURES

       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                  EMCOR GROUP, INC.
                                        ---------------------------------
                                                     (Registrant)


Date:  July 30, 1996               By:           /s/FRANK T. MacINNIS
                                        ---------------------------------
                                                  Frank T. MacInnis
                                               Chairman of the Board of
                                               Directors, President and
                                               Chief Executive Officer


Date:  July 30, 1996               By:           /s/LEICLE E. CHESSER
                                        ---------------------------------
                                        ---------------------------------
                                                  Leicle E. Chesser
                                               Executive Vice President
                                              and Chief Financial Officer
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>
                                                     
<ARTICLE>                                                             5
<LEGEND>                                    
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FORM FORM 10-Q
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>                      
<CIK>                                               105634
<NAME>                                       EMCOR GROUP, INC.
<MULTIPLIER>                                          1000
<CURRENCY>                                   U.S.
                                              
<S>                                            <C>           <C>
<PERIOD-TYPE>                                6-MOS         3-MOS
<FISCAL-YEAR-END>                            DEC-31-1996   DEC-31-1996
<PERIOD-START>                               JAN-01-1996   APR-01-1996
<PERIOD-END>                                 JUN-30-1996   JUN-30-1996
<CASH>                                               59046          59046
<SECURITIES>                                             0              0
<RECEIVABLES>                                       425340         425340
<ALLOWANCES>                                         14799          14799
<INVENTORY>                                           9500           9500
<CURRENT-ASSETS>                                    557055         557055
<PP&E>                                               41681          41681
<DEPRECIATION>                                       16803          16803
<TOTAL-ASSETS>                                      597894         597894
<CURRENT-LIABILITIES>                               425494         425494
<BONDS>                                              72466          72496
<COMMON>                                                95             95
                                    0              0
                                              0              0
<OTHER-SE>                                           76379          76379
<TOTAL-LIABILITY-AND-EQUITY>                        597894         597894
<SALES>                                             770401         387657
<TOTAL-REVENUES>                                    770401         387657
<CGS>                                               695415         349843
<TOTAL-COSTS>                                       765848         383633
<OTHER-EXPENSES>                                         0              0
<LOSS-PROVISION>                                       255            127
<INTEREST-EXPENSE>                                    7490           3588
<INCOME-PRETAX>                                       9563          12795
<INCOME-TAX>                                          4009           3588
<INCOME-CONTINUING>                                   5554           9207
<DISCONTINUED>                                           0              0
<EXTRAORDINARY>                                          0              0
<CHANGES>                                                0              0
<NET-INCOME>                                          5554           9207
<EPS-PRIMARY>                                            0.56           0.93
<EPS-DILUTED>                                            0.56           0.93
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission