EMCOR GROUP INC
10-Q, 1997-05-01
ELECTRICAL WORK
Previous: WATKINS JOHNSON CO, 10-Q, 1997-05-01
Next: LUNDELL TECHNOLOGIES INC, 10KSB, 1997-05-01





                                  FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                     Quarterly Report Under Section 13 or
                 15(d) of the Securities Exchange Act of 1934
- --------------------------------------------------------------------------------

[X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     AND EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1997
                                         OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
EXCHANGE ACT OF 1934

For the transition period from __________ to __________
- --------------------------------------------------------------------------

Commission file number 0-2315

                                EMCOR Group, Inc.
                 ----------------------------------------------
                    (Exact name of registrant as specified in
                                  its charter)

                Delaware                                11-2125338
- -----------------------------------------        -------------------------
    (State or other jurisdiction of                  (I.R.S. Employer
     incorporation or organization)               Identification Number)

    101 Merritt Seven Corporate Park                    06851-1060
                                                 -------------------------
          Norwalk, Connecticut                          (Zip Code)
- -----------------------------------------
(Address of principal executive offices)

             (203) 849-7800
- -----------------------------------------
    (Registrant's telephone number)

                                       N/A
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days. Yes X No __

      Applicable Only To Issuers Involved In Bankruptcy Proceedings During
                            The Previous Five Years
                            -----------------------
     Indicate  by check mark  whether  the  registrant  has filed all  documents
required to be filed by Section 12, 13 or 15(d) of the  Securities  and Exchange
Act of 1934, subsequent to the distribution of securities under a plan confirmed
by a court. Yes X No __

                      Applicable Only To Corporate Issuers
                      ------------------------------------
     Number of shares of Common Stock outstanding as of the close of business on
April 30, 1997:  9,529,635 shares.


<PAGE>



                              EMCOR GROUP, INC.
                                    INDEX


                                                                        Page No.


PART I - Financial Information

Item 1  Financial Statements

Condensed  consolidated  balance  sheets - as of March 31, 1997 
and December 31,1996                                                        1

Condensed consolidated statements of operations three
months ended March 31, 1997 and 1996                                        3

Condensed consolidated statements of cash flows three months
ended March 31, 1997 and 1996                                               4

Condensed  consolidated statement of stockholders' equity - 
three months ended March 31, 1997                                           5

Notes to condensed consolidated financial statements                        6


Item 2  Management's discussion and analysis of financial condition and
        results of operations                                               9

PART II - Other Information

Item 1      Legal Proceedings                                              11

Item 6      Exhibits and Reports on Form 8-K                               11




<PAGE>


- ------------------------------------------------------------------------

- ------------------------------------------------------------------------

PART I - FINANCIAL INFORMATION

ITEM 1  FINANCIAL STATEMENTS

EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
- ----------------------------------------------------------------------
                                       March 31,      December 31,
                                         1997             1996
                                   (Unaudited)
- ----------------------------------------------------------------------

ASSETS

Current Assets:
   Cash and cash equivalents           $61,072         $50,705
   Accounts receivable, net            460,011         442,930
   Costs and estimated earnings in
     excess of billings on     
     uncompleted contracts              71,669          67,765
   Inventories                           8,695           9,108
   Prepaid expenses and other            8,238           8,143
                                    ----------------------------------

Total Current Assets                   609,685         578,651
                                    ----------------------------------

Investments, Notes and Other Long-Term
   Receivables                           4,940           5,737

Property, Plant and Equipment, Net      27,004          26,952

Other Assets                             3,373           3,407
                                    ----------------------------------

Total Assets                          $645,002        $614,747
                                    ==================================



See notes to condensed consolidated financial statements.



<PAGE>


EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Per Share and Share Amounts)
- ----------------------------------------------------------------------
                                            March 31,     December
                                               1997          31,
                                           (Unaudited)      1996
- ----------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Borrowings under working capital credit line   $19,300      $14,200
  Current maturities of long-term debt               504          361
  Accounts payable                               218,174      218,099
  Billings in excess of costs and estimated
    earnings on uncompleted contracts            119,635      105,653
  Accrued payroll and benefits                    50,466       43,789
  Other accrued expenses and liabilities          41,038       39,596
                                             ---------------------------

Total Current Liabilities                        449,117      421,698
                                             ---------------------------

Long-Term Debt                                    73,184       73,051

Other Long-Term Obligations                       38,730       36,115

Stockholders' Equity:
   Common Stock, $.01 par value, 13,700,000
     shares authorized, 9,514,636 shares 
     issued or reserved for issuance, and 
     outstanding                                      95           95

   Warrants                                        2,154        2,154
   Capital surplus                                81,820       81,672
   Cumulative translation adjustment               1,062        1,378
   Accumulated Deficit                            (1,160)      (1,416)
                                             ---------------------------

Total Stockholders' Equity                        83,971       83,883
                                             ---------------------------

Total Liabilities and Stockholders' Equity      $645,002     $614,747
                                             ===========================



See notes to condensed consolidated financial statements.


<PAGE>


EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts) (Unaudited)
- ----------------------------------------------------------------------

Three months ended March 31,                  1997          1996
- ----------------------------------------------------------------------

Revenues                                   $433,770       $382,744

Costs and Expenses:
   Cost of sales                            394,705        345,572
   Selling, general and administrative       35,623         36,643
                                         -----------------------------
                                            430,328        382,215
                                         -----------------------------

Operating Income                              3,442            529

Interest Expense, Net                         3,008          3,761
                                         -----------------------------

Income (Loss) Before Income Taxes               434         (3,232)
Provision For Income Taxes                      178            421
                                         -----------------------------

Net Income (Loss)                              $256        ($3,653)
                                         =============================

Income (Loss) Per Common Share and Common
  Equivalent Share:                           $0.03          ($0.37)
                                         =============================


See notes to condensed consolidated financial statements.


<PAGE>


 EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands) (Unaudited)
- -------------------------------------------------------------------------

Three months ended March 31,                         1997        1996
                                                             
- -------------------------------------------------------------------------

CASH FLOWS FROM OPERATIONS:
   Net income (loss)                                  $256     ($3,653)
   Non-cash expenses                                 2,363       4,163
   Changes in operating assets and liabilities       4,216       2,816
                                                  -----------------------
NET CASH PROVIDED BY OPERATIONS                      6,835       3,326
                                                  -----------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Borrowings under working capital credit lines     5,100           --
   Payments of long-term debt and capital lease        
     obligations                                       (62)        (199)
   Change in notes payable, net                          --        (425)
                                                  -----------------------
NET CASH PROVIDED BY (USED IN) FINANCING
  ACTIVITIES                                          5,038        (624)
                                                  -----------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property, plant and equipment, net   (2,317)     (1,170)
   Proceeds from sale of businesses and other assets    14         281
   Decrease in investments, notes and other 
     long-term receivables                             797          --
     
                                                  -----------------------
NET CASH USED IN INVESTING ACTIVITIES               (1,506)       (889)
                                                  -----------------------

INCREASE IN CASH AND CASH EQUIVALENTS               10,367       1,813

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD    50,705      53,007

                                                  -----------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD         $61,072     $54,820
                                                  =======================

SUPPLEMENTAL CASH FLOW INFORMATION
   Cash Paid For:
   Interest                                         $2,074      $1,449
   Income Taxes                                        $15         $62



See notes to condensed consolidated financial statements.


<PAGE>


EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(In Thousands) (Unaudited)
- ------------------------------------------------------------------------------
                                                Cumulative
                      Common           Capital  TranslatioAccumulated
                       Stock  Warrants Surplus  Adjustment  Deficit    Total
- ------------------------------------------------------------------------------

Balance, January 1,      $95  $2,154   $81,672   $1,378    ($1,416)   $83,883
1997

Net income                --      --       --        --        256       256

NOL Utilization           --      --      148        --         --       148

Translation               --      --       --      (316)        --      (316)
adjustments
                      --------------------------------------------------------

Balance, March 31,       $95  $2,154   $81,820   $1,062    ($1,160)   $83,971
1997
                      ========================================================



See notes to condensed consolidated financial statements.



<PAGE>


=====================================================================
                                 
=====================================================================

EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

NOTE A  Nature Of Operations

EMCOR Group,  Inc.  ("EMCOR" or the  "Company") is a  multinational  corporation
involved in mechanical and  electrical  construction  and  facilities  services.
EMCOR,  which  conducts its business  through  subsidiaries,  specializes in the
design, integration,  installation, start-up, testing, operation and maintenance
of (i)  distribution  systems for  electrical  power  (including  power  cables,
conduits, distribution panels, transformers,  generators,  uninterruptible power
supply  systems and related  switch gear and control);  (ii)  lighting  systems,
including  fixtures and controls;  (iii)  low-voltage  systems,  including  fire
alarm,  security,  communications  and process  control  systems;  (iv) heating,
ventilation, air conditioning,  refrigeration and clean-room process ventilation
systems;  and (v)  plumbing,  process and high purity  piping  systems.  EMCOR's
subsidiaries provide mechanical and electrical construction services directly to
end-users  (including   corporations,   municipalities  and  other  governmental
entities,  owners/developers,  and tenants of  buildings)  and,  indirectly,  by
acting as a subcontractor,  to construction  managers,  general  contractors and
other  subcontractors.  Mechanical  and  electrical  construction  services  are
principally:  large  installation  projects,  with  contracts  generally  in the
multi-million  dollar range;  smaller  system  installation  projects  involving
fit-out, renovation and retrofit work; and maintenance and service. In addition,
certain EMCOR  subsidiaries  operate and maintain  mechanical  and/or electrical
systems for  customers  under  contracts  and provide  other  services  commonly
referred to as facilities  services  including the  management of facilities and
the  provision of support  services to customers at the  customer's  facilities.
Mechanical and electrical construction and facilities services are provided to a
broad  range of  commercial,  industrial  and  institutional  customers  through
offices  located in major markets  throughout  the United  States,  Canada,  the
United Kingdom, the Middle East and Hong Kong.


NOTE B  Basis of Presentation

The accompanying  condensed  consolidated  financial  statements included herein
have been prepared by the Company, without audit, pursuant to the interim period
reporting requirements of Form 10-Q. Consequently,  certain information and note
disclosures  normally  included in financial  statements  prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
Readers of this report should refer to the consolidated financial statements and
the notes thereto  included in the  Company's  latest Annual Report on Form 10-K
filed with the Securities and Exchange Commission.

In the opinion of the Company, the accompanying unaudited condensed consolidated
financial  statements  contain  all  adjustments  (consisting  only of a  normal
recurring  nature)  necessary to present  fairly the  financial  position of the
Company and the results of its  operations.  The results of  operations  for the
three month period ended March 31, 1997 are not  necessarily  indicative  of the
results to be expected for the year ending December 31, 1997.

NOTE C  Net Income (Loss) Per Common Share and Common Equivalent Share

Net income  (loss) per common  share and common  equivalent  share for the three
month  periods ended March 31, 1997 and 1996 have been  calculated  based on the
weighted  average number of shares of common stock  outstanding and common stock
equivalents  relating to warrants and stock options  outstanding when the effect
of such common stock equivalents are dilutive. Weighted average number of shares
outstanding  as of March  31,  1997  and  1996  were  9,514,636  and  9,424,706,
respectively.


<PAGE>


NOTE D  Long-Term Debt

Long-Term  Debt  in  the  accompanying  condensed  consolidated  balance  sheets
consists of the  following  amounts at March 31, 1997 and  December 31, 1996 (in
thousands):
                                                      March 31,     December 31,
                                                         1997           1996
                                                     -------------  ------------

Series C Notes, outstanding face value of                
  approximately $73.8 million   at 11.0%,
  discounted to a 14.0% effective rate, due 2001       $66,312        $66,039
Supplemental  SellCo Note, outstanding face value of     
  approximately $5.5 million at 8.0%, discounted to
  a 14.0% effective rate, due   2004                     4,534          4,474
Capital Lease Obligations at weighted average       
  interest rates from 7.25% to 11.0%, payable in
  varying amounts through 2004                             989          1,007
Other, at weighted average interest rates of               
  approximately 9.6%, payable in varying amounts
  through 2012                                           1,853          1,892
                                                     -------------  ------------
                                                        73,688         73,412
Less current maturities                                   (504)          (361)
                                                     -------------  ------------

                                                         $73,184        $73,051
                                                     =============  ============


NOTE E  Income Taxes

The Company files a consolidated  federal  income tax return  including all U.S.
subsidiaries.   At  March  31,  1997,   the  Company  had  net  operating   loss
carryforwards  ("NOLs")  for U.S.  income tax purposes of  approximately  $200.0
million,  which expire in the years 2007 through  2011.  The NOLs are subject to
review by the  Internal  Revenue  Service.  Future  changes in  ownership of the
Company, as defined by Section 382 of the Internal Revenue Code, could limit the
amount of NOLs available for use in any one year.

As a result of the adoption of  fresh-start  accounting,  the tax benefit of any
net operating loss carryforwards or net deductible  temporary  differences which
existed as of the date of the  Company's  emergence  from Chapter 11 in December
1994 will result in a charge to the tax  provision  (provision in lieu of income
taxes) and be allocated to  reorganization  value in excess of amounts allocable
to identifiable  assets  established in connection with the Company's  emergence
from bankruptcy and to capital surplus.

The Company has provided a valuation allowance as of March 31, 1997 for the full
amount of the tax benefit of its remaining  NOLs and other  deferred tax assets.
Income tax expense recorded for the three month periods ended March 31, 1997 and
1996  represent a provision  primarily for federal,  foreign and state and local
income taxes.  The Company's  utilization  of NOLs and other deferred tax assets
for the three  months  ended March 31, 1997 of  approximately  $0.1 million have
been applied to capital surplus.


NOTE F  Legal Proceedings

The  Dynalectric  Company  ("Dynalectric"),  a subsidiary  of the Company,  is a
defendant in an action entitled  Computran v.  Dynalectric,  et. al., pending in
Superior Court of New Jersey, Bergen County, arising out of its participation in
a joint  venture.  In the action,  which was  instituted in 1988, the plaintiff,
Computran,  a participant in and a subcontractor  to the joint venture,  alleges
that Dynalectric  wrongfully  terminated it from the  subcontract,  fraudulently
diverted  funds  due it,  misappropriated  its  trade  secrets  and  proprietary
information,  fraudulently  induced  it to enter  into  the  joint  venture  and
conspired  with other  defendants to commit certain acts in violation of the New
Jersey Racketeering Influence and Corrupt Organization Act. Dynalectric believes
that  Computran's  claims are  without  merit and  intends to defend this matter
vigorously.  Dynalectric has filed counterclaims against Computran. Discovery is
ongoing and no trial date has been scheduled.

<PAGE>


In February 1995, as part of an  investigation  by the New York County  District
Attorney's  office into the  business  affairs of Herbert  Construction  Company
("Herbert"),  a  general  contractor  that  does  business  with  the  Company's
subsidiary,  Forest  Electric  Corporation  ("Forest"),  a  search  warrant  was
executed at Forest's executive  offices.  At that time, the Company was informed
that  Forest  and  certain  of  its  officers  are  targets  of  the  continuing
investigation.  Neither the  Company nor Forest has been  advised of the precise
nature of any suspected violation of law by Forest or its officers.  On July 11,
1995, Mr. Kohl, a principal of Herbert, and DPL Interiors, Inc., a company owned
by Mr. Kohl,  were  indicted by a New York County grand jury for grand  larceny,
fraud,  repeated failure to file New York City Corporate Tax Returns and related
money laundering  charges.  Mr. Kohl was also charged with filing false personal
income and earnings tax returns,  perjury and  offering  false  instruments  for
filing with the New York City School Construction  Authority. In a press release
announcing  the  indictment,  the  Manhattan  District  Attorney  said  that the
investigation  disclosed that Mr. Kohl allegedly received more than $7.0 million
in kickbacks from subcontractors through a scheme in which he allegedly inflated
subcontracts  on  Herbert's  construction  contracts.  At a July 11,  1995 press
conference  following the indictment,  the District Attorney  announced that the
investigation  was  continuing and that he expected  further  indictments in the
investigation.

On April 7, 1997 Mr.  Kohl plead  guilty to one count of money  laundering,
one  count of  offering  a false  instrument  for  filing  and one count of
filing a false New York State  Resident  Income Tax Return  before New York
Supreme Court Justice Edward  McLaughlin.  DPL  Interiors,  Inc. also plead
guilty to one count of  failing  to file New York City  General  Income Tax
Returns.  Sentencing for Mr. Kohl and DPL Interiors,  Inc. is scheduled for
September 9, 1997.

Forest performs electrical  contracting  services primarily in the New York City
commercial market and is one of the Company's largest subsidiaries.

In addition to the above, the Company is involved in other legal proceedings and
claims  asserted by and against the  Company,  which have arisen in the ordinary
course of business.

The Company  believes it has a number of valid defenses to these actions and the
Company intends to vigorously defend or assert these claims and does not believe
that a significant  liability will result.  However,  the Company cannot predict
the  outcome  thereof  or the  impact  that an  adverse  result  of the  matters
discussed  above will have upon the Company's  financial  position or results of
operations.

Note G  New Accounting Pronouncement

Statement  of  Financial  Accounting  Standards  No. 128 ("SFAS No.  128" or the
"Statement"),  Earnings  Per Share  ("EPS"),  which  establishes  standards  for
computing and  presenting  EPS, is effective for both interim and annual periods
ending after December 15, 1997. The statement does not permit early  application
of its provisions. The statement replaces the presentation of primary EPS with a
presentation  of basic EPS, as defined.  It also requires dual  presentation  of
basic and diluted EPS on the face of the  Statement of  Operations  for entities
with a complex  capital  structure.  Had EPS been  determined in accordance with
SFAS No.  128,  the  Company's  basic EPS and  diluted  EPS for the three  month
periods  ended March 31, 1997 and 1996 would have been the  following  pro forma
amounts:

                                        March 31,           March 31,
                                           1997                1996
                                    -------------------  -----------------

Pro Forma Basic EPS                       $0.03               ($0.38)
Pro Forma Diluted EPS                     $0.03               ($0.37)


<PAGE>


ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Results of Operations

Revenues for the first  quarter of 1997 were $433.8  million  compared to $382.7
million in the first  quarter of 1996.  In the first quarter of 1997 the Company
generated  net income of $0.3 million or $0.03 per share  compared a net loss of
$3.7 million or $0.37 per share in the first quarter of 1996.

The Company  generated  operating  income of $3.4  million for the three  months
ended March 31, 1997  compared to  operating  income of $0.5 million in the same
period of the prior year.  The  improvement  in  operating  income for the three
months ended March 31, 1997 is attributable  to a $4.8 million charge,  recorded
as selling, general and administrative expense ("SG&A") during the first quarter
of  1996,  related  to a  previously  announced  adverse  arbitration  award  in
connection  with a contract  dispute.  The  arbitration  award was  subsequently
settled for $4.3 million in October 1996. In addition, the first quarter of 1996
included the favorable close out of contracts.

The increase in revenues  for the first  quarter of 1997 as compared to the same
period in the prior year was primarily attributable to the continued increase in
commercial construction activity in the Western United States and to an increase
in revenues in the Eastern  United  States,  due  principally  to the previously
announced acquisition of two mechanical  construction  subsidiaries in late 1996
and early 1997.

SG&A for the quarters ended March 31, 1997 and 1996 were $35.6 million,  or 8.2%
of  revenues,  and  $36.6  million  , or 9.6% of  revenues,  respectively.  SG&A
expenses  for the first  quarter of 1996  exclusive  of the adverse  arbitration
award discussed above were $31.8 million,  or 8.3% of revenues.  The increase in
SG&A for the first  quarter  of 1997  compared  to the same  period in the prior
year,  exclusive  of the  adverse  arbitration  award,  is  attributable  to the
increase in operations.

The  Company's  backlog  was  $1,051.2  million at March 31,  1997 and  $1,043.7
million at December 31, 1996.  Between December 31, 1996 and March 31, 1997, the
Company's  backlog in Canada  increased  by $27.8  million,  its  backlog in the
United  States  increased  minimally  and  its  backlog  in the  United  Kingdom
decreased by $21.7 million.  The increase in the Company's  Canadian backlog was
primarily  attributable to improved economic  conditions in Western Canada.  The
decline in the United Kingdom backlog is due to the continued  progress  towards
the completion of several large  projects,  exchange rate  fluctuations  and the
continued  weakness  in  the  United  Kingdom  commercial   construction  market
resulting in a decline in new work.

Liquidity and Capital Resources

The Company's  consolidated  cash balance  increased by $10.4 million from $50.7
million at December 31, 1996 to $61.1  million at March 31, 1997.  The March 31,
1997 cash balance included  approximately $18.3 million at foreign  subsidiaries
which is available  only to support  their  respective  operations.  The Company
generated positive operating cash flow for the three months ended March 31, 1997
due to improvements in working capital which were partially used, in April 1997,
to repay  borrowings  under the Company's  revolving credit facility and to fund
capital  expenditures.  As of March 31,  1997,  the  Company's  total  borrowing
capacity under its revolving credit facility was $81.6 million,  and the Company
had  approximately  $31.4  million  and $19.3  million  of letters of credit and
revolving loans, respectively,  outstanding as of that date. The revolving loans
are  classified  as Current  Liabilities  under the  caption  "Borrowings  under
working capital credit lines" in the accompanying condensed consolidated balance
sheet.



<PAGE>


In September,  1996, the Company's  Canadian  subsidiary,  Comstock Canada Ltd.,
renewed a credit agreement with a bank providing for an overdraft facility of up
to Cdn.  $2.0  million.  The  facility is secured by certain  assets of Comstock
Canada Ltd.  and  deposit  instruments  of another  Canadian  subsidiary  of the
Company.  The facility  provides for interest at the bank's prime rate (6.75% at
March 31, 1997) plus 3/4% and expires on June 30, 1997. There were no borrowings
outstanding under this credit agreement at March 31, 1997.


<PAGE>


PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

The  information  in Note H to the  Company's  March 31, 1997 Notes to Condensed
Consolidated  Financial  Statements  (unaudited)  regarding legal proceedings is
hereby incorporated herein by reference thereto.


ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibit No. 3(ii)       By-laws of the Company, as amended to date.

      Exhibit No. 4.          Fourth  Amendment  dated as of March 31, 1997
                              to Credit Agreement.

      Exhibit No. 11.         Computation  of Earnings Per Common Share and
                              Common Equivalent Share for the three month
                              period ended March 31, 1997.

      Exhibit No. 27.         Financial Data Schedule.

(b)   During the quarter ended March 31, 1997,  the Company filed a report on
      Form 8-K dated March 31, 1997 reporting information with respect
      to Item 5.


<PAGE>


                                SIGNATURES

       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                  EMCOR GROUP, INC.
                                        ---------------------------------
                                                     (Registrant)


Date:  May 1, 1997                 By:           /s/FRANK T. MacINNIS
                                        ---------------------------------
                                                  Frank T. MacInnis
                                               Chairman of the Board of
                                                 Directors and Chief 
                                                  Executive Officer


Date:  May 1, 1997                 By:           /s/LEICLE E. CHESSER
                                        ---------------------------------
                                        ---------------------------------
                                                  Leicle E. Chesser
                                               Executive Vice President
                                              and Chief Financial Officer






- ---------------------------------------------------------------------
                                                    Exhibit No. 3(ii)
- ---------------------------------------------------------------------
                        AMENDED AND RESTATED
                               BY-LAWS
                                 OF
                          EMCOR GROUP, INC.
                      (A Delaware Corporation)

                              ARTICLE I
                            STOCKHOLDERS

1.    CERTIFICATES REPRESENTING STOCK.
      (a) Every holder of stock in the  Corporation  shall be entitled to have a
certificate  signed by, or in the name of, the  Corporation  by the  Chairman or
Vice-Chairman  of the Board of Directors,  if any, or by the President or a Vice
President and by the Treasurer or an Assistant  Treasurer or the Secretary or an
Assistant  Secretary of the Corporation  representing the number of shares owned
by such person in the  Corporation.  If such  certificate is  countersigned by a
transfer  agent  other than the  Corporation  or its  employee or by a registrar
other  than  the  Corporation  or  its  employee,  any  other  signature  on the
certificate  may be a  facsimile.  In  case  any  officer,  transfer  agent,  or
registrar  who has signed or whose  facsimile  signature  has been placed upon a
certificate  shall have ceased to be such officer,  transfer  agent or registrar
before such certificate is issued,  it may be issued by the Corporation with the
same effect as if such person were such officer,  transfer agent or registrar at
the date of issue.


<PAGE>


- ---------------------------------------------------------------------

- ---------------------------------------------------------------------
      (b) Whenever the  Corporation  shall be  authorized to issue more than one
class of stock or more than one series of any class of stock,  and  whenever the
Corporation  shall  issue any  shares of its stock as  partly  paid  stock,  the
certificates  representing  shares  of any such  class or  series or of any such
partly  paid stock  shall set forth  thereon the  statements  prescribed  by the
General  Corporation  Law. Any  restrictions  on the transfer or registration of
transfer  of any  shares  of  stock  of any  class  or  series  shall  be  noted
conspicuously on the certificate representing such shares.
      (c) The  Corporation  may issue a new certificate of stock in place of any
certificate  theretofore  issued by it,  alleged  to have been  lost,  stolen or
destroyed,  and the Board of Directors may require the owner of any lost, stolen
or destroyed  certificate,  or such person's legal  representative,  to give the
Corporation a bond  sufficient to indemnify  the  Corporation  against any claim
that may be made against it on account of the alleged loss, theft or destruction
of any such certificate or the issuance of any such new certificate.

2.    FRACTIONAL SHARE INTEREST.
      The  Corporation  may, but shall not be required to, issue  fractions of a
share.

3.    STOCK TRANSFERS.
      Upon compliance  with provisions  restricting the transfer or registration
of transfer of shares of stock, if any, transfers or registration of transfer of
shares of stock of the Corporation shall be made only on the stock ledger of the
Corporation  by the  registered  holder  thereof,  or by such person's  attorney
thereunto  authorized  by power of  attorney  duly  executed  and filed with the
Secretary of the  Corporation or with a transfer  agent or a registrar,  if any,
and on surrender of the  certificate  or  certificates  for such shares of stock
properly endorsed and the payment of all taxes due thereon.

4.    RECORD DATE FOR STOCKHOLDERS.
      (a) In order that the Corporation may determine the stockholders  entitled
to  notice  of or to vote at any  meeting  of  stockholders  or any  adjournment
thereof,  the Board of Directors may fix a record date,  which record date shall
not precede the date upon which the resolution fixing the record date is adopted
by the Board of  Directors,  and which  record date shall not be more than sixty
nor less than ten days  before the date of such  meeting.  If no record date has
been  fixed  by  the  Board  of  Directors,  the  record  date  for  determining
stockholders entitled to notice of or to vote at a meeting of stockholders shall
be at the close of business on the day next preceding the day on which notice is
given,  or, if  notice  is  waived,  at the  close of  business  on the day next
preceding the day on which the meeting is held. A determination  of stockholders
of record  entitled to notice of or to vote at a meeting of  stockholders  shall
apply to any adjournment of the meeting;  provided,  however,  that the Board of
Directors may fix a new record date for the adjourned meeting.
      (b) In order that the Corporation may determine the stockholders  entitled
to receive  payment of any  dividend or other  distribution  or allotment of any
rights or the  stockholders  entitled to  exercise  any rights in respect of any
change,  conversion or exchange of stock, or for the purpose of any other lawful
action,  the Board of Directors  may fix a record date,  which record date shall
not  precede  the date upon  which the  resolution  fixing  the  record  date is
adopted,  and which  record date shall be not more than sixty days prior to such
action.  If no record  date has been  fixed,  the  record  date for  determining
stockholders  for any such purpose  shall be at the close of business on the day
on which the Board of Directors adopts the resolution relating thereto.

5.    MEANING OF CERTAIN TERMS.
      As used  herein  in  respect  of the  right  to  notice  of a  meeting  of
stockholders or a waiver thereof or to participate or vote thereat or to consent
or dissent in writing in lieu of a meeting, as the case may be, the term "share"
or  "shares"  or  "share  of stock" or  "shares  of stock" or  "stockholder"  or
"stockholders" refers to an outstanding share or shares of stock and to a holder
or holders of record of  outstanding  shares of stock  when the  Corporation  is
authorized  to issue only one class of shares of stock,  and said  reference  is
also intended to include any outstanding share or shares of stock and any holder
or holders of record of  outstanding  shares of stock of any class upon which or
upon whom the Amended and Restated  Certificate  of  Incorporation  confers such
rights  where there are two or more classes or series of shares of stock or upon
which  or  upon  whom  the  General   Corporation   Law   confers   such  rights
notwithstanding  that the Amended and Restated  Certificate of Incorporation may
provide  for more than one  class or  series of shares of stock,  one or more of
which are limited or denied such rights thereunder;  provided,  however, that no
such  right  shall  vest  in the  event  of an  increase  or a  decrease  in the
authorized  number of shares of stock of any class or series  which is otherwise
denied  voting  rights  under  the   provisions  of  the  Amended  and  Restated
Certificate  of  Incorporation,  including any  preferred  stock which is denied
voting rights under the provisions of the  resolution or resolutions  adopted by
the Board of Directors with respect to the issuance thereof.

6.    STOCKHOLDER MEETINGS.
      (a) TIME.  The  annual  meeting  shall be held on the date and at the time
fixed, from time to time, by the Board of Directors.  A special meeting shall be
held on the date and at the time fixed by the Board of Directors.
      (b) PLACE.  Annual  meetings  and special  meetings  shall be held at such
place,  within or without the State of Delaware,  as the Board of Directors may,
from time to time,  fix.  Whenever the Board of Directors shall fail to fix such
place, the meeting shall be held at the registered  office of the Corporation in
the State of Delaware.
      (c) CALL.  Annual meetings and special meetings may be called by the Board
of Directors or by any officer  instructed by the Board of Directors to call the
meeting.
      (d) NOTICE OR WAIVER OF NOTICE.  Written  notice of all meetings  shall be
given,  stating the place, date and hour of the meeting. The notice of an annual
meeting shall state that the meeting is called for the election of Directors and
for the  transaction  of other  business  which may  properly  come  before  the
meeting,  and  shall  (if any  other  action  which  could be taken at a special
meeting  is to be taken at such  annual  meeting)  state  such  other  action or
actions as are known at the time of such notice. The notice of a special meeting
shall in all  instances  state the purpose or purposes  for which the meeting is
called.  If any action is proposed to be taken which  would,  if taken,  entitle
stockholders  to receive  payment for their  shares of stock,  the notice  shall
include a statement  of that  purpose and to that  effect.  Except as  otherwise
provided  by the  General  Corporation  Law, a copy of the notice of any meeting
shall be  given,  personally  or by mail,  not less  than ten days nor more than
sixty days before the date of the  meeting,  unless the lapse of the  prescribed
period of time shall have been waived,  and directed to each stockholder at such
person's address as it appears on the records of the Corporation. Notice by mail
shall be deemed to be given when deposited, with postage thereon prepaid, in the
United  States mail.  If a meeting is adjourned to another  time,  not more than
thirty  days  hence,  and/or to another  place,  and if an  announcement  of the
adjourned  time and place is made at the  meeting,  it shall not be necessary to
give  notice of the  adjourned  meeting  unless  the Board of  Directors,  after
adjournment,  fixes a new record date for the adjourned meeting. Notice need not
be given to any  stockholder  who submits a written  waiver of notice  before or
after  the  time  stated  therein.  Attendance  of  a  person  at a  meeting  of
stockholders  shall  constitute a waiver of notice of such meeting,  except when
the stockholder  attends a meeting for the express purpose of objecting,  at the
beginning of the meeting, to the transaction of any business because the meeting
is not lawfully  called or convened.  Neither the business to be transacted  at,
nor the purpose of, any regular or special meeting of the  stockholders  need be
specified in any written waiver of notice.
      (e) STOCKHOLDER  LIST. There shall be prepared and made, at least ten days
before  every  meeting of  stockholders,  a complete  list of the  stockholders,
arranged in alphabetical  order, and showing the address of each stockholder and
the number of shares registered in the name of each stockholder. Such list shall
be open to the  examination of any  stockholder,  for any purpose germane to the
meeting, during ordinary business hours, for a period of at least ten days prior
to the  meeting  either at a place  within the city  where the  meeting is to be
held, which place shall be specified in the notice of the meeting,  or if not so
specified,  at the place where the meeting is to be held. The list shall also be
produced  and kept at the time and place of the  meeting  during  the whole time
thereof,  and may be  inspected  by any  stockholder  who is present.  The stock
ledger  shall be the only  evidence as to who are the  stockholders  entitled to
examine the stock ledger,  the list required by this section or the books of the
Corporation, or to vote at any meeting of stockholders.
      (f) CONDUCT OF MEETING.  Meetings  of the  stockholders  shall be presided
over by one of the  following  officers in the order of seniority and if present
and acting:  the Chairman of the Board, if any, the  Vice-Chairman of the Board,
if any, the President,  a Vice  President,  a chairman for the meeting chosen by
the Board of Directors or, if none of the foregoing is in office and present and
acting,  by a chairman to be chosen by the  stockholders.  The  Secretary of the
Corporation or, in such person's absence, an Assistant  Secretary,  shall act as
secretary  of every  meeting,  but if neither  the  Secretary  nor an  Assistant
Secretary is present the chairman for the meeting  shall  appoint a secretary of
the meeting.
      (g) PROXY  REPRESENTATION.  Every stockholder may authorize another person
or  persons  to act for such  stockholder  by proxy  in all  matters  in which a
stockholder  is  entitled  to  participate,  whether  by  waiving  notice of any
meeting,  voting or participating at a meeting, or expressing consent or dissent
without a  meeting.  Every  proxy must be signed by the  stockholder  or by such
person's  attorney-in-fact.  No proxy  shall be voted or acted upon after  three
years from its date  unless  such proxy  provides  for a longer  period.  A duly
executed proxy shall be irrevocable if it states that it is irrevocable and, if,
and only as long as, it is coupled with an interest sufficient in law to support
an irrevocable power. A proxy may be made irrevocable  regardless of whether the
interest  with  which it is  coupled is an  interest  in the stock  itself or an
interest in the Corporation generally.
      (h)  INSPECTORS  AND  JUDGES.  The Board of  Directors,  in advance of any
meeting, may, but need not, appoint one or more inspectors of election or judges
of the  vote,  as the  case may be,  to act at the  meeting  or any  adjournment
thereof.  If an inspector or  inspectors or judge or judges are not appointed by
the Board of Directors,  the person  presiding at the meeting may, but need not,
appoint  one or more  inspectors  or  judges.  In  case  any  person  who may be
appointed  as an  inspector  or judge fails to appear or act, the vacancy may be
filled by appointment  made by the person presiding  thereat.  Each inspector or
judge, if any, before entering upon the discharge of such person's duties, shall
take and sign an oath  faithfully to execute the duties of inspector or judge at
such meeting with strict  impartiality and according to the best of his ability.
The inspectors or judges,  if any, shall determine the number of shares of stock
outstanding and the voting power of each, the shares of stock represented at the
meeting,  the  existence  of a quorum and the  validity  and effect of  proxies,
receive  votes,  ballots or consents,  hear and  determine  all  challenges  and
questions  arising in connection with the right to vote,  count and tabulate all
votes, ballots or consents,  determine the result, and do such other acts as are
proper to conduct the  election or vote with  fairness to all  stockholders.  On
request of the person  presiding at the meeting,  the inspector or inspectors or
judge or  judges,  if any,  shall  make a report in  writing  of any  challenge,
question  or  matter  determined  by  such  person  or  persons  and  execute  a
certificate of any fact so found.
      (i) QUORUM.  Except as the General  Corporation  Law or these  Amended and
Restated  By-Laws  may  otherwise  provide,  the  holders of a  majority  of the
outstanding  shares of stock  entitled  to vote shall  constitute  a quorum at a
meeting of stockholders  for the transaction of any business.  The  stockholders
present may adjourn the meeting  despite the absence of a quorum.  When a quorum
is once  present  to  organize a  meeting,  it is not  broken by the  subsequent
withdrawal of any stockholders.
      (j) VOTING. Each stockholder entitled to vote in accordance with the terms
of the Amended and Restated  Certificate of  Incorporation  and of these Amended
and Restated  By-Laws,  or, with respect to the issuance of preferred  stock, in
accordance  with the  terms  of a  resolution  or  resolutions  of the  Board of
Directors,  shall be entitled to one vote, in person or by proxy, for each share
of  stock  entitled  to vote  held  by  such  stockholder.  In the  election  of
Directors,  a plurality of the votes  present at the meeting  shall  elect.  Any
other  action shall be  authorized  by a majority of the votes cast except where
the Amended and Restated Certificate of Incorporation or the General Corporation
Law  prescribes a different  percentage of votes and/or a different  exercise of
voting power.
      Voting by ballot  shall not be required  for  corporate  action  except as
otherwise provided by the General Corporation Law.
      (k)  ADVANCE  NOTICE.  At any annual  meeting of  stockholders,  only such
business shall be conducted as shall have been brought before the meeting (a) by
or at the direction of the Board of Directors or (b) by any stockholder entitled
to vote at such  meeting  who  complies  with the  procedures  set forth in this
Section 6(k).
      Any  stockholder  entitled  to vote at such  annual  meeting  may  propose
business  (other than  nominations for the election of Directors) to be included
in the  agenda of such  meeting  only if  written  notice of such  stockholder's
intent is given to the  Secretary of the  Corporation,  either  personally or by
mail,  postage  prepaid,  not  earlier  than 90 days nor  later  than 60 days in
advance  of the  anniversary  of the date of the  immediately  preceding  annual
meeting or if the date of the annual  meeting occurs more than 30 days before or
60 days after the anniversary of such immediately  preceding annual meeting, not
later than the close of business on the later of (a) the  sixtieth  day prior to
such annual  meeting and (b) the tenth day  following  the date on which  public
announcement of the date of such meeting is first made. A  stockholder's  notice
to the  Secretary  shall set forth in writing as to each  business  matter  such
stockholder  proposes to bring before the annual meeting (a) a brief description
of the business  desired to be brought before the annual meeting and the reasons
for conducting such business at the annual meeting, (b) the name and address, as
they  appear on the  Corporation's  books,  of the  stockholder  proposing  such
business,  (c) the class and  number  of  shares  of the  Corporation  which are
beneficially  owned by the  stockholder  and (d) any  material  interest  of the
stockholder in such business.  Notwithstanding  anything in these By-Laws to the
contrary,  no  business  shall be  conducted  at an  annual  meeting  except  in
accordance  with the  procedures  set forth in this section.  The officer of the
Corporation or other person  presiding at the annual meeting shall, if the facts
so warrant,  determine and declare to the meeting that business was not properly
brought  before the meeting in accordance  with the  provisions of this section,
and, if he should so determine,  he shall so declare to the meeting and any such
business not properly brought before the meeting shall not be transacted.
      Nominations  for the  election  of  Directors  may be made by the Board of
Directors or any stockholder entitled to vote for the election of Directors. Any
stockholder entitled to vote for the election of Directors at the annual meeting
of the  stockholders  of the  Corporation  may  nominate a person or persons for
election as a Director only if written  notice of such  stockholder's  intent to
make  such  nomination  is given to the  Secretary  of the  Corporation,  either
personally or by mail, postage prepaid,  not earlier than 90 days nor later than
60 days in advance of the anniversary of the date of the  immediately  preceding
annual  meeting or if the date of the annual  meeting  occurs  more than 30 days
before or 60 days after the  anniversary of such  immediately  preceding  annual
meeting,  not later than the close of business on the later of (a) the  sixtieth
day prior to such  annual  meeting and (b) the tenth day  following  the date on
which public  announcement  of the date of such meeting is first made. Each such
notice  shall set forth the name and address of the  stockholder  who intends to
make the nomination and of the person or persons to be nominated for election as
a Director; a representation that the stockholder is a holder of record of stock
of the  Corporation  entitled  to vote at such  meeting and intends to appear in
person or by proxy at the meeting to nominate the person or persons specified in
the notice;  a description of all  arrangements  or  understandings  between the
stockholder and each nominee and any other person or persons (naming such person
or persons)  pursuant to which the nomination or  nominations  for election as a
Director are to be made by the  stockholder;  such other  information  regarding
each  nominee  proposed by such  stockholder  as would have been  required to be
included  in a  proxy  statement  filed  pursuant  to  the  proxy  rules  of the
Securities and Exchange  Commission if such nominee had been  nominated,  or was
intended to be nominated,  for election as a Director by the Board of Directors;
and the consent of each nominee to serve as a Director of the  Corporation if so
elected.  The Board of Directors may refuse to acknowledge the nomination of any
person not made in compliance with the foregoing procedures.
      For purposes  hereof,  "public  announcement"  shall mean  disclosure in a
press  release  reported by the Dow Jones News  Service,  Associated  Press or a
comparable  national  news  service  or in a  document  publicly  filed  by  the
Corporation with the Securities and Exchange  Commission pursuant to Section 13,
14 or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act").
      For purposes of this By-Law,  no adjournment  nor notice of adjournment of
any  meeting  shall be deemed to  constitute  a new notice of such  meeting  for
purposes of this Section 6(k), and in order for any notification  required to be
delivered by a  stockholder  pursuant to this  Section  6(k) to be timely,  such
notification  must be delivered  within the periods set forth above with respect
to the originally scheduled meeting.
      Notwithstanding  the foregoing  provisions  of this By-Law,  a stockholder
shall also comply with all applicable  requirements  of the Exchange Act and the
rules and  regulations  thereunder with respect to the matters set forth in this
By-Law.  Nothing  in this  By-Law  shall be  deemed  to  affect  any  rights  of
stockholders  to request  inclusion  of  proposals  in the  Corporation's  proxy
statement pursuant to Rule 14a-8 under the Exchange Act.
      Only such business shall be conducted at a special meeting of stockholders
as shall have been  brought  before the meeting  pursuant  to the  Corporation's
notice of meeting pursuant to Section 6(d).

                             ARTICLE II
                              DIRECTORS

1.    FUNCTIONS AND DEFINITION.
      The business and affairs of the  Corporation  shall be managed by or under
the  direction  of the Board of  Directors  of the  Corporation.  The use of the
phrase "whole  Board"  herein refers to the total number of Directors  which the
Corporation would have if there were no vacancies.

2.    QUALIFICATIONS AND NUMBER.
      A Director need not be a stockholder, a citizen of the United States, or a
resident of the State of  Delaware.  The Board of  Directors  at the time of the
adoption of these Amended and Restated By-Laws and at all times thereafter shall
be the number of  Directors  fixed in the Amended and  Restated  Certificate  of
Incorporation  as  amended  from  time to time.  If at any time  the  number  of
Directors  is  not  so  fixed  in  the  Amended  and  Restated   Certificate  of
Incorporation,  the number of Directors constituting the whole board shall be at
least one and,  subject to the  foregoing  limitation,  such number may be fixed
from time to time and  thereafter may be increased or decreased by action of the
stockholders  or of the Board of  Directors,  or, if the number is not so fixed,
the number shall be three.

3.    ELECTION AND TERM.
      The Board of Directors  at the time of the  adoption of these  Amended and
Restated   By-Laws  shall  hold  office  until  the  first  annual   meeting  of
stockholders  following the adoption of these  Amended and Restated  By-Laws and
until their  successors  have been elected and  qualified or until their earlier
resignation or removal.  Any Director may resign at any time upon written notice
to the Corporation.  Thereafter,  Directors who are elected at an annual meeting
of stockholders,  and Directors who are elected in the interim to fill vacancies
and newly created Directorships, shall hold office until the next annual meeting
of  stockholders  and until their  successors have been elected and qualified or
until their  earlier  resignation  or removal.  In the  interim  between  annual
meetings of stockholders or of special  meetings of stockholders  called for the
election of Directors  and/or for the removal of one or more  Directors  and for
the filling of any  vacancies  in the Board of  Directors,  including  vacancies
resulting from the removal of Directors for cause or without cause,  any vacancy
in the  Board  of  Directors  may be  filled  by the vote of a  majority  of the
remaining Directors then in office,  although less than a quorum, or by the sole
remaining Director.

4.    MEETINGS.
      (a) TIME.  Regular  meetings  shall be held at such time as the
Board shall fix. Special meetings may be called upon notice.
      (b) FIRST  MEETING.  The first  meeting of each newly elected Board may be
held immediately after each annual meeting of the stockholders at the same place
at which the meeting is held,  and no notice of such meeting  shall be necessary
to call the meeting, provided a quorum shall be present. In the event such first
meeting is not so held immediately after the annual meeting of the stockholders,
it may be held at such time and place as shall be  specified in the notice given
as provided for special meetings of the Board of Directors,  or at such time and
place as shall be fixed by the consent in writing of all of the Directors.
      (c) PLACE. Meetings, both regular and special, shall be held at such place
within or without the State of Delaware as shall be fixed by the Board.
      (d) CALL.  No call shall be required  for regular  meetings  for which the
time and place  have been  fixed.  Special  meetings  may be called by or at the
direction of the Chairman of the Board, if any, the  Vice-Chairman of the Board,
if any, or the President, or of a majority of the Directors.
      (e) NOTICE OR ACTUAL OR CONSTRUCTIVE  WAIVER.  No notice shall be required
for regular meetings for which the time and place have been fixed. Written, oral
or any other  mode of notice  of the time and place  shall be given for  special
meetings at least twenty-four hours prior to the meeting; notice may be given by
telephone or telefax (in which case it is  effective  when given) or by mail (in
which case it is  effective  seventy-two  hours after  mailing by prepaid  first
class  mail).  The notice of any  meeting  need not  specify  the purpose of the
meeting.  Any requirement of furnishing a notice shall be waived by any Director
who  signs a  written  waiver of such  notice  before  or after the time  stated
therein.  Attendance of a Director at a meeting of the Board shall  constitute a
waiver of notice of such meeting, except when the Director attends a meeting for
the express  purpose of  objecting,  at the  beginning  of the  meeting,  to the
transaction  of any  business  because  the  meeting is not  lawfully  called or
convened.
      (f) QUORUM AND ACTION.  A majority of the whole Board shall  constitute  a
quorum except when a vacancy or vacancies  prevents such  majority,  whereupon a
majority of the  Directors in office shall  constitute a quorum,  provided  that
such majority shall  constitute at least one-third (1/3) of the whole Board. Any
Director  may  participate  in a meeting  of the Board by means of a  conference
telephone or similar  communications  equipment by means of which all  Directors
participating  in the meeting can hear each other,  and such  participation in a
meeting of the Board  shall  constitute  presence in person at such  meeting.  A
majority  of the  Directors  present,  whether or not a quorum is  present,  may
adjourn  a meeting  to  another  time and  place.  Except  as  herein  otherwise
provided,  and except as otherwise provided by the General  Corporation Law, the
act of the Board shall be the act by vote of a majority of the Directors present
at a meeting,  a quorum being present.  The quorum and voting  provisions herein
stated shall not be construed as conflicting  with any provisions of the General
Corporation Law and these Amended and Restated By-Laws which govern a meeting of
Directors held to fill vacancies and newly created Directorships in the Board.
      (g)  CHAIRMAN OF THE  MEETING.  The  Chairman of the Board,  if any and if
present and acting, shall preside at all meetings.  Otherwise, the Vice-Chairman
of the Board, if any and if present and acting, or the President, if present and
acting, or any other Director chosen by the Board, shall preside.

5.    REMOVAL OF DIRECTORS.
      Any or all of the  Directors  may be removed for cause or without cause by
the stockholders.

6.    COMMITTEES.
      The Board of  Directors  may,  by  resolution  passed by a majority of the
whole Board, designate one or more committees,  each committee to consist of one
or more of the Directors of the Corporation. The Board may designate one or more
Directors as alternate  members of any committee,  who may replace any absent or
disqualified member at any meeting of the committee.  Any such committee, to the
extent provided in the resolution of the Board,  shall have and may exercise the
powers of the Board of Directors in the  management  of the business and affairs
of the Corporation,  and may authorize the seal of the Corporation to be affixed
to all papers  which may require it. In the absence or  disqualification  of any
member of any such committee or committees,  the members  thereof present at any
meeting and not  disqualified  from  voting,  whether or not they  constitute  a
quorum, may unanimously  appoint another member of the Board of Directors to act
at the meeting in the place of any such absent or disqualified member. 7. ACTION
IN WRITING.
      Any action  required or  permitted to be taken at any meeting of the Board
of  Directors  or any  committee  thereof may be taken  without a meeting if all
members  of the  Board or  committee,  as the case may be,  consent  thereto  in
writing,  and the writing or writings are filed with the minutes of  proceedings
of the Board or committee.


                             ARTICLE III
                              OFFICERS

1.    EXECUTIVE OFFICERS.
      The Board of  Directors  may elect or appoint a  Chairman  of the Board of
Directors,  a President,  one or more Vice Presidents  (which may be denominated
with  additional  descriptive  titles),  a  Secretary,  one  or  more  Assistant
Secretaries,  a  Treasurer,  one or more  Assistant  Treasurers  and such  other
officers  as it may  determine.  Any number of  offices  may be held by the same
person.

2.    TERM OF OFFICE:  REMOVAL.
      Unless  otherwise  provided in the resolution of election or  appointment,
each  officer  shall hold  office  until the  meeting of the Board of  Directors
following  the next  annual  meeting of  stockholders  and until such  officer's
successor  has been elected and  qualified or until the earlier  resignation  or
removal of such officer. The Board of Directors may remove any officer for cause
or without cause.

3.    AUTHORITY AND DUTIES.
      All officers,  as between themselves and the Corporation,  shall have such
authority and perform such duties in the management of the Corporation as may be
provided  in these  Amended  and  Restated  By-Laws,  or, to the  extent  not so
provided, by the Board of Directors.


<PAGE>


4.    THE CHAIRMAN OF THE BOARD OF DIRECTORS.
      The  Chairman of the Board of  Directors,  if present  and  acting,  shall
preside at all meetings of the Board of Directors,  otherwise, the President, if
present,  shall  preside,  or if the  President  does not so preside,  any other
Director chosen by the Board shall preside.

5.    THE PRESIDENT.
      The  President  shall be the chief  executive  officer of the  Corporation
unless otherwise determined by a resolution adopted by the Board of Directors

6.    VICE PRESIDENTS.
      Any Vice  President  that may  have  been  appointed,  in the  absence  or
disability of the President, shall perform the duties and exercise the powers of
the  President,  in the order of their  seniority,  and shall perform such other
duties as the Board of Directors shall prescribe.

7.    THE SECRETARY.
      The Secretary  shall keep in safe custody the seal of the  Corporation and
affix it to any instrument when authorized by the Board of Directors,  and shall
perform such other duties as may be prescribed  by the Board of  Directors.  The
Secretary (or in such officer's absence, an Assistant Secretary,  but if neither
is present  another person  selected by the Chairman for the meeting) shall have
the duty to record the  proceedings  of the  meetings  of the  stockholders  and
Directors in a book to be kept for that purpose.


<PAGE>



8.    THE TREASURER.
      The Treasurer shall have the care and custody of the corporate  funds, and
other valuable effects,  including securities,  and shall keep full and accurate
accounts of receipts and  disbursements  in books belonging to the  Corporation,
and shall deposit all moneys and other  valuable  effects in the name and to the
credit of the Corporation in such depositories as may be designated by the Board
of Directors and shall perform such other  functions as might be given to him by
the President of the Corporation.


<PAGE>



                             ARTICLE IV

                           CORPORATE SEAL
                                 AND
                           CORPORATE BOOKS

      The corporate  seal shall be in such form as the Board of Directors  shall
prescribe.  The books of the Corporation may be kept within or without the State
of Delaware, at such place or places as the Board of Directors may, from time to
time, determine.


<PAGE>



                              ARTICLE V

                             FISCAL YEAR

      The fiscal year of the Corporation shall be fixed, and shall be subject to
change, by the Board of Directors.


<PAGE>



                             ARTICLE VI

                              INDEMNITY

      (a) Any person who was or is a party or  threatened  to be made a party to
any threatened,  pending or completed action, suit or proceeding, whether civil,
criminal,  administrative  or  investigative  (other than an action by or in the
right of the  Corporation)  by  reason  of the  fact  that he or she is or was a
Director,  officer, employee or agent of the Corporation or is or was serving at
the  request of the  Corporation  as a director,  officer,  employee or agent of
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
(including  employee  benefit plans)  (hereinafter  an  "indemnitee"),  shall be
indemnified  and  held  harmless  by  the  Corporation  to  the  fullest  extent
authorized by the General  Corporation  Law, as the same exists or may hereafter
be amended (but, in the case of any such amendment, only to the extent that such
amendment  permits  the  Corporation  to provide  broader  indemnification  than
permitted  prior  thereto),   against  expenses  (including   attorneys'  fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by such  indemnitee in connection with such action,  suit or proceeding,  if the
indemnitee acted in good faith and in a manner he or she reasonably  believed to
be in or not opposed to the best interests of the Corporation,  and with respect
to any criminal  action or proceeding,  had no reasonable  cause to believe such
conduct was unlawful.  The termination of the  proceeding,  whether by judgment,
order,  settlement,  conviction  or  upon  a  plea  of  nolo  contendere  or its
equivalent,  shall not, of itself,  create a presumption that the person did not
act in good faith and in a manner which he or she  reasonably  believed to be in
or not opposed to the best interests of the Corporation and, with respect to any
criminal action or proceeding,  had reasonable cause to believe such conduct was
unlawful.
      (b)  Any  indemnitee  shall  be  indemnified  and  held  harmless  by  the
Corporation to the fullest extent authorized by the General  Corporation Law, as
the same  exists  or may  hereafter  be  amended  (but,  in the case of any such
amendment,  only to the extent that such  amendment  permits the  Corporation to
provide broader indemnification than permitted prior thereto),  against expenses
(including  attorneys' fees) actually and reasonably incurred by such indemnitee
in connection with the defense or settlement of such action,  suit or proceeding
if such  indemnitee  acted in good  faith and in a manner  he or she  reasonably
believed to be in or not opposed to the best  interests of the  Corporation  and
except that no  indemnification  shall be made in respect of any claim, issue or
matter as to which  such  person  shall have been  adjudged  to be liable to the
Corporation  unless  and only to the  extent  that the Court in which such suit,
action or proceeding  was brought,  shall  determine,  upon  application,  that,
despite the  adjudication of liability but in view of all the  circumstances  of
the case,  such person is fairly and  reasonably  entitled to indemnity for such
expenses which such court shall deem proper.
      (c) All reasonable  expenses incurred by or on behalf of the indemnitee in
connection  with  any  suit,  action  or  proceeding,  may  be  advanced  to the
indemnitee by the Corporation.
      (d) The rights to indemnification and to advancement of expenses conferred
in this  article  shall not be exclusive of any other right which any person may
have  or  hereafter  acquire  under  any  statute,   the  Amended  and  Restated
Certificate of Incorporation,  a By-Law of the Corporation,  agreement,  vote of
stockholders or disinterested Directors or otherwise.
      (e) The  indemnification  and  advancement  of  expenses  provided by this
article shall continue as to a person who has ceased to be a Director,  officer,
employee  or agent and shall inure to the  benefit of the heirs,  executors  and
administrators of such person.


<PAGE>



                             ARTICLE VII

                             AMENDMENTS

      The Amended and Restated  By-Laws may be amended,  added to,  rescinded or
repealed  at any  meeting  of the  Board of  Directors  or of the  stockholders,
provided  that  notice of the  proposed  change  was given in the  notice of the
meeting.








                                                        Exhibit No. 4

                          EMCOR Group, Inc.
                Fourth Amendment to Credit Agreement

Harris Trust and Savings Bank Chicago,  Illinois and the other Lenders from time
to time party to the Credit Agreement referred to below

Gentlemen:

      We refer to the Credit  Agreement dated as of June 19, 1996 as amended and
currently in effect between EMCOR Group, Inc., DYN Specialty Contracting,  Inc.,
Drake & Scull  Engineering  Ltd. and you (the "Credit  Agreement"),  capitalized
terms used without definition below to have the meanings ascribed to them in the
Credit  Agreement.  Upon your  acceptance  hereof in the space provided for that
purpose below, this letter shall serve to amend the Credit Agreement as follows:

      1.    Adjustment in Commitments:

      Subject to all of the terms and conditions hereof, the Commitments of each
of Bank of  Scotland  and  LaSalle  National  Bank  (each of  which  shall be an
Activated  Commitment) shall be increased to the amount set forth opposite their
signatures  hereto,  the  Commitment  of Harris  Trust and Savings Bank shall be
reduced so as to be in the amount set forth  opposite its  signature  hereto and
the  Percentages of the Lenders shall be  correspondingly  adjusted to be as set
forth opposite their signatures hereto. After giving effect to the foregoing the
full amount of the Tranche D Activation  provided  for in Section  6.3(d) of the
Credit  Agreement shall be deemed to have occurred and the maximum amount of the
Tranche B  Activation  which  can  occur  under  Section  6.3(b)  of the  Credit
Agreement upon satisfaction of the conditions  precedent to activation set forth
therein shall be reduced from $20,000,000 to $13,375,000.

      2.    Conditions Precedent to Effectiveness.

      This Fourth  Amendment to Credit  Agreement  shall become  effective  upon
satisfaction of each of the following conditions precedent:

      (a) The Agency  shall  have  received  counterparts  hereof  which,  taken
together, bear the signatures of the Borrowers and the Lenders;

      (b) Bank of Scotland and LaSalle  National  Bank shall each have  received
such  non-refundable fees as may have been agreed to between them, the Borrowers
and the Agent; and


<PAGE>



      (c) the Agent  shall  have paid to each of Bank of  Scotland  and  LaSalle
National Bank a percentage equal to the increase in its Percentage occasioned by
this  Amendment of all Letter of Credit fees payable under the first sentence of
Section  3.3 of the Credit  Agreement  for the period  from the date this Fourth
Amendment to Credit Agreement  becomes  effective through the date through which
such fees have been paid;

      Provided that the foregoing  conditions  precedent to  effectiveness  have
been  satisfied  the Agent shall so notify the Company and the Lenders and there
shall then be such nonratable borrowings and repayments of Revolving Loans under
the Credit  Agreement a shall be necessary so that after giving  effect  thereto
the  percentages of the Activated  Commitments  in use (including  usage through
participation in Letter of Credit  liabilities and the amount of Revolving Loans
owing each lender) are identical.  The Borrowers hereby authorize and direct the
Agent to effect the foregoing  nonratable  borrowings  and repayments by calling
for borrowings  from Bank of Scotland and LaSalle  National Bank on their behalf
and applying them to the repayment of Revolving Loans owing the other Lenders.

      7.    Miscellaneous.

      Except as  specifically  amended  hereby all of the terms,  conditions and
provisions of the Credit  Agreement shall stand and remain unchanged and in full
force and effect. No reference to this Fourth Amendment to Credit Agreement need
be made in any  instrument  or  document  at any time  referring  to the  Credit
Agreement, a reference to the Credit Agreement in any of such to be deemed to be
a reference to the Credit Agreement as amended hereby.  This Fourth Amendment to
Credit  Agreement shall be construed in accordance with and governed by the laws
of  Illinois  and may be  executed in  counterparts  and by separate  parties on
separate  counterparts,  each to constitute an original but all one and the same
instrument.



<PAGE>


Dated as of this 31 day of March, 1997

EMCOR GROUP, INC.

By    Frank T. MacInnis

Its   Chairman of the Board 
   

DYN SPECIALTY CONTRACTING INC.

By    Michael J. Parry

Its   Senior Vice President


DRAKE & SCULL ENGINEERING LTD.

By    Frank T. MacInnis

Its   Director


COMSTOCK CANADA LTD.

By    Frank T. MacInnis

Its   Chairman



<PAGE>


Accepted and agreed as of the date last above written.


Commitment (both active and
inactive):  $45,000,000                   HARRIS TRUST AND SAVINGS BANK
Activated Commitment:  $26,625,000
Percentage:  32.618683%                   By    Wes W. Frangul

                                          Its   Vice President


Activated Commitment:  $20,000,000        BANK OF SCOTLAND
Percentage:  24.502297%
                                          By    Annie Chin Tat

                                          Its   Assistant Vice President


Activated Commitment:  $20,000,000        LASALLE NATIONAL BANK
Percentage:  24.502297%
                                          By    Drew E. Waitley

                                          Its   Senior Vice President


Activated Commitment:  $15,000,000        CORESTATES BANK, N.A.
Percentage:  18.376722%
                                          By    Michael J. Labrun

                                          Its   Vice President






                                                                      Exhibit 11

EMCOR Group, Inc. and Subsidiaries

Computation  of Earnings  Per Common Share and Common  Equivalent  Share for the
three month period ended March 31, 1997.

                                                     Three Months
PRIMARY                                            Ended March 31,
                                                         1997
- -------------------------------------------------  -----------------

Net Income                                                $256
                                                   =================

Weighted average number of common shares             9,514,636
outstanding

Add - common equivalent shares using the
treasury stock                                         532,351
  method
                                                   -----------------

Weighted average number of shares used in
calculation of                                      10,046,987
  primary income per common and  common
equivalent share
                                                   =================

Primary net income per common and common                  $0.03
equivalent share
                                                   =================


                                                     Three Months
FULLY DILUTED                                      Ended March 31,
                                                         1997
- -------------------------------------------------  -----------------

Net Income                                                $256
                                                   =================

Weighted average number of shares used in
calculating primary income per share                10,046,987

Shares issuable upon exercise of stock options
included in                                           (532,351)
  primary calculation above

Shares issuable upon exercise of stock options
at period end                                          532,351      (a)
  market price
                                                   -----------------

Weighted average number of shares used in
calculation of fully
  diluted income per common and common              10,046,987      (a)
equivalent share
                                                   =================

Fully diluted net income per common and common
equivalent                                                $0.03
  share
                                                   =================


(a)   The weighted  average  number of shares used in the  calculation of income
      per common  share and common  equivalent  share for both primary and fully
      diluted  calculations  are  equivalent as the average market price for the
      three month period ended March 31, 1997 exceeded the market price on March
      31, 1997.



<TABLE> <S> <C>
                                                     
<ARTICLE>                                                             5
                     
                                  
<MULTIPLIER>                                                       1000
                                                           
<S>                                                         <C>
<PERIOD-TYPE>                                             3-MOS
<FISCAL-YEAR-END>                                         DEC-31-1997
<PERIOD-START>                                            JAN-01-1997
<PERIOD-END>                                              MAR-31-1997
<CASH>                                                            61072
<SECURITIES>                                                          0
<RECEIVABLES>                                                    472473
<ALLOWANCES>                                                      12462
<INVENTORY>                                                        8695
<CURRENT-ASSETS>                                                 609685
<PP&E>                                                            42145
<DEPRECIATION>                                                    15141
<TOTAL-ASSETS>                                                   645002
<CURRENT-LIABILITIES>                                            449117
<BONDS>                                                           73184
<COMMON>                                                             95
                                                 0
                                                           0
<OTHER-SE>                                                        83876
<TOTAL-LIABILITY-AND-EQUITY>                                     645002
<SALES>                                                          433770
<TOTAL-REVENUES>                                                 433770
<CGS>                                                            394705
<TOTAL-COSTS>                                                    430328
<OTHER-EXPENSES>                                                      0
<LOSS-PROVISION>                                                     77
<INTEREST-EXPENSE>                                                 3008
<INCOME-PRETAX>                                                     434
<INCOME-TAX>                                                        178
<INCOME-CONTINUING>                                                 256
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                        256
<EPS-PRIMARY>                                                         0.03
<EPS-DILUTED>                                                         0.03
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission