MEWBOURNE ENERGY PARTNERS 98 A LP
10-K, 1999-03-19
CRUDE PETROLEUM & NATURAL GAS
Previous: CNL HEALTH CARE PROPERTIES INC, 424B3, 1999-03-19
Next: CWABS INC ASSET BACKED CERTIFICATES SERIES 1998-1, 8-K, 1999-03-19



<PAGE>   1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-K

[ X ]             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934
                                 (Fee Required)
                      FOR THE YEAR ENDED DECEMBER 31, 1998
                                  OR
[   ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  FOR THE TRANSITION PERIOD FROM ________ TO ________

                         COMMISSION FILE NO. 333-46843

                      MEWBOURNE ENERGY PARTNERS 98-A, L.P.

<TABLE>
<S>                                                   <C>
          Delaware                                            75-2743955
- -------------------------------                             --------------
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                         Identification Number)
</TABLE>

   3901 SOUTH BROADWAY, TYLER, TEXAS                           75701
- ---------------------------------------                      --------
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code: (903) 561-2900

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the act:
LIMITED AND GENERAL PARTNERSHIP INTEREST $1,000 PER INTEREST

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

No market currently exists for the limited and general partnership interest of
the registrant. Based on original purchase price the aggregate market value of
limited and general partnership interest owned by non-affiliates of the
registrant is $3,698,000.00.

The following documents are incorporated by reference into the indicated parts
of this Annual Report on Form 10-K: Part of the information called for by Part
IV of the Annual Report on Form 10-K is incorporated by reference from the
Registrant's Registration Statement on Form S-1, File No. 333-46843.


<PAGE>   2

                                     PART I


ITEM 1.  BUSINESS

Mewbourne Energy Partners 98-A, L.P. (the "Registrant") is a limited
partnership organized under the laws of the State of Delaware in 1998. Its
managing general partner is Mewbourne Development Corporation, a Delaware
corporation ("MD").

A Registration Statement filed pursuant to the Securities Act of 1933, as
amended, registering limited partnership interests aggregating $2,000,000 and
$8,000,000 in general partnership interests in a series of Delaware limited
partnerships formed under Mewbourne Energy 98 Drilling Program, was declared
effective by the Securities and Exchange Commission on May 8, 1998. On November
20, 1998, the offering of limited and general partnership interests in the
Registrant, was closed, with interests aggregating $3,698,000 being sold to 159
subscribers of which $3,529,000 were sold to 147 subscribers as general partner
interests and $169,000 were sold to 12 subscribers as limited partner
interests.

The Registrant engages primarily in oil and gas development and production and
is not involved in any other industry segment. See the selected financial data
in Item 6 and the financial statements in Item 8 of this report for a summary
of the Registrant's revenue, income and identifiable assets.

The Registrant has acquired interests in oil and gas prospects for the purpose
of development drilling. At December 31, 1998, five wells had been drilled and
were productive and one well was drilled and abandoned. The following table
summarizes the Registrant's drilling activity from inception through December
31, 1998:

<TABLE>
<CAPTION>
                                           Gross               Net
                                      ---------------   ---------------
                                      Dry  Productive   Dry  Productive
                                      ---  ----------   ---  ----------
                  <S>                 <C>      <C>       <C>    <C>
                  Development wells    1        5        .2     1.2
</TABLE>

The sale of crude oil and natural gas produced by the Registrant will be
affected by a number of factors which are beyond the Registrant's control.
These factors include the price of crude oil and natural gas, the fluctuating
supply of and demand for these products, competitive fuels, refining,
transportation, extensive federal and state regulations governing the
production and sale of crude oil and natural gas, and other competitive
conditions. It is impossible to predict with any certainty the future effect of
these factors on the Registrant.

The Registrant does not have long-term contracts with purchasers of its crude
oil or natural gas. The market for crude oil is such that the Registrant
anticipates it will be able to sell all the crude oil it can produce. Natural
gas will be sold to local 

<PAGE>   3

distribution companies, gas marketers and end users on the spot market. The
spot market reflects immediate sales of natural gas without long-term
contractual commitments. The future market condition for natural gas cannot be
predicted with any certainty, and the Registrant may experience delays in
marketing natural gas production and fluctuations in natural gas prices.

Many aspects of the Registrant's activities are highly competitive including,
but not limited to, the acquisition of suitable drilling prospects and the
procurement of drilling and related oil field equipment, and are subject to
governmental regulation, both at Federal and state levels. The Registrant's
ability to compete depends on its financial resources and on the managing
general partner's staff and facilities, none of which are significant in
comparison with those of the oil and gas exploration, development and
production industry as a whole. Federal and state regulation of oil and gas
operations generally includes drilling and spacing of wells on producing
acreage, the imposition of maximum allowable production rates, the taxation of
income and other items, and the protection of the environment.

The Registrant does not have any employees of its own. MD is responsible for
all management functions. Mewbourne Oil Company ("MOC"), a wholly-owned
subsidiary of Mewbourne Holdings, Inc., which is also the parent of the
Registrant's managing general partner, has been appointed Program Manager and
is responsible for activities in accordance with a Drilling Program Agreement
entered into by the Registrant, MD and MOC. At March 19, 1999, MOC employed 96
persons, many of whom dedicated a part of their time to the conduct of the
Registrant's business during the period for which this report is filed.

The production of oil and gas is not considered subject to seasonal factors
although the Registrant's natural gas sales will tend to increase during the
winter months. Order backlog is not pertinent to the Registrant's business.

<PAGE>   4

ITEM 2.  PROPERTIES

The Registrant's properties consist primarily of leasehold interests in
properties on which oil and gas wells-in-progress are located. Such property
interests are often subject to landowner royalties, overriding royalties and
other oil and gas leasehold interests.

Fractional working interests in developmental oil and gas prospects located
primarily in the Anadarko Basin of Western Oklahoma and the Texas Panhandle, and
the Permian Basin of New Mexico and West Texas, were acquired by the Registrant,
resulting in the Registrant's participation, in the drilling of six oil and gas
wells. At December 31, 1998, five wells had been drilled and were productive and
one well was drilled and abandoned.

ITEM 3.  LEGAL PROCEEDINGS

The Registrant is not aware of any pending legal proceedings to which it is a
party.

The Registrant is aware of a potential loss contingency resulting from
litigation involving MOC, Program Manager, and a third party. The litigation
stems from a contractual dispute concerning ownership of certain oil and gas
leases in which the registrant has been assigned an interest. MOC believes that
the claims are without merit and plans to vigorously defend against them. In
the unlikely event that all claims are upheld, the total loss contingency is
calculated at less than 5% of the registrants assets.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security holders during the fourth quarter
of the year ended December 31, 1998 covered by this report.

<PAGE>   5
                                    PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED 
           STOCKHOLDER MATTERS

At March 19, 1999, the Registrant had 3,698 outstanding limited and general
partnership interests held of record by 159 subscribers. There is no
established public or organized trading market for the limited and general
partnership interests.

Revenues which, in the sole judgement of the managing general partner, are not
required to meet the Registrant's obligations will be distributed to the
partners at least quarterly in accordance with the Registrant's Partnership
Agreement. During the period from inception through December 31, 1998, no
distributions had been made to the limited and general partners.

ITEM 6.  SELECTED FINANCIAL DATA

The following table sets forth selected financial data for the period from
January 27, 1998 (date of inception) through December 31, 1998:

<TABLE>
<S>                                          <C>
Operating results:
                                                          
Oil and gas sales                            $     7,388  
                                                          
Net loss                                     $   (72,942) 
                                                          
Allocation of net loss:                                   
  Managing general partner                   $      (729) 
                                                          
  Limited and general partners               $   (72,213) 
                                                          
Net loss per limited and general                          
  partner interest                           $    (19.72) 
                                                          
Limited and general partners'                             
  cash distributions per interest            $      0.00  
                                                          
At year end:                                              
                                                          
Cash                                         $ 2,289,141  
Non-Cash assets                                1,421,699  
                                             -----------  
                                                          
     Total Assets                            $ 3,710,840  
                                             ===========  
                                                          
Note payable, affiliate                      $   349,610  
                                             ===========  
</TABLE>


<PAGE>   6


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

General

Mewbourne Energy Partners 98-A, L.P. (the "Registrant") was organized as a
Delaware limited partnership on January 27, 1998. The offering of limited and
general partner interests began May 8, 1998 as part of an offering registered
under the name Mewbourne Energy 98 Drilling Program. The offering of limited
and general partner interests in the Registrant concluded November 20, 1998,
with total investor partner contributions of $3,698,000. The Managing General
Partner made a contribution to the capital of the Registrant at the conclusion
of the offering period in an amount equal to 1% of its net capital
contributions. The Managing General Partner contribution was $37,354.

The Registrant was formed to engage primarily in the business of drilling
development wells, to produce and market crude oil and natural gas produced
from such properties, to distribute any net proceeds from operations to the
general and limited partners and to the extent necessary, acquire leases which
contain drilling prospects. The economic life of the Registrant depends on the
period over which the Registrant's oil and gas reserves are economically
recoverable.

Results of Operations

Because the Registrant was formed during the period covered by this report, no
trend analysis based on yearly changes in liquidity, capital resources or
results of operations is available.

Revenues during the period from January 27, 1998 (date of inception) through
December 31, 1998 totaled $19,674, and consisted of $7,388 in oil and gas sales
and $12,286 in interest income. Expenses totaling $92,616, consisting primarily
of a ceiling cost write-down, resulted in a net loss for the period of $72,942.
At December 31, 1998, five wells had been drilled and were productive and one
well had been drilled and abandoned. The Registrant's oil and gas revenues
should increase during 1999 as additional wells are completed and oil and gas
production is sold. Interest income should decrease in 1999 as the remaining
wells are drilled and the available cash is utilized for the equipping of such
wells. The Registrant expects that drilling and completion costs will increase
during 1999 and that production cost and depletion provisions will increase as
well.


<PAGE>   7

Liquidity and capital resources

Net cash and cash equivalents increased by $2,289,141 during the period from
January 27, 1998 (date of inception) through December 31, 1998. Approximately
$1,469,000 of the net initial partners' capital of $3,735,354 was used for
drilling and completion costs and for lease acquisition costs. Capital
requirements in the future are expected to be paid with the initial partner's
capital. Management believes that funds are sufficient to complete the five
wells for which funds have been committed. Under certain circumstances, as
provided in the Registrant's Partnership Agreement, the Registrant may use
revenues and/or borrow monies to fund additional capital requirements.

Year 2000 Issue

The Year 2000 issue is the result of computer software programs being coded to
use two digits to define the applicable year. Programs that utilize date
sensitive software may recognize "00" as Year 1900 rather than Year 2000. This
could result in a system failure or miscalculations causing disruptions of
operations including among other things, a temporary inability to process
transactions, send invoices or engage in normal business activities.

Due to the fact that the partnership has no accounting systems of its own, it
is not directly impacted by any potential Year 2000 issue. Substantially all of
the partnership's financial results, however, are derived from the accounting
systems of MOC. MOC has made an assessment of the impact of the Year 2000 on
its financial and operational systems and is engaged in the process of
identifying, assessing and upgrading its systems to those which are Year 2000
compliant.

MOC has identified three major Year 2000 issues which are: (1) Software,
including accounting software and PC driven application software; (2) Hardware
components, equipment and machinery that may contain date sensitive software;
(3) Third party suppliers and service providers.

The accounting software was upgraded to be Year 2000 compliant(as certified by
the software vendor) in June of 1998. This software has been tested is
currently running effectively. MOC has completed its review of application
software and all is Year 2000 compliant. MOC is approximately 90% complete in
converting all company owned PC's to a Year 2000 compliant operating system.
The remaining 10% will be converted by August 1999.

MOC has completed its analysis of hardware components, equipment and machinery
that may contain date sensitive software. All affected equipment has either
been upgraded or equipped with manual over-rides.

<PAGE>   8

MOC is currently assessing its risk associated with third party suppliers and
service providers. The company is currently in the process of submitting and
evaluating questionnaires issued to major third party supplier and service
providers. It is difficult to predict the Year 2000 compliance of these third
parties, however MOC is looking into ways to minimize these risks.

The cost associated with Year 2000 issues, including upgrades, which are
estimated to be completed by August 1999, are not expected to be materially
different from the cost of normal upgrades under the software maintenance
contracts MOC has with its software vendors.

Impact of Recently Issued Accounting Pronouncements

On April 3, 1998, the American Institute of Certified Public Accounts ("AICPA")
issued Statement of Position ("SOP") 98-5, "Reporting on the Cost of Start-Up
Activities", effective for fiscal years beginning after December 15, 1998. This
SOP provides guidance on the financial reporting of start-up cost and
organization cost. It requires cost of start-up activities and organization
costs to be expensed as incurred. Initial application of this SOP will be
reported as a cumulative effect of a change in accounting principle. The
partnership will adopt the SOP in 1999. Upon adoption, the partnership will
record a cumulative effect charge equal to the amount of the unamortized
organization cost reflected in its balance sheet.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The required financial statements of the Registrant are contained in a separate
section of this report beginning with page 14 following the signature
attestation. See "Item 14. Exhibits, Financial Statement Schedules and Reports
on Form 8-K".

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE

None.

<PAGE>   9

                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Registrant does not have any officers or directors. Under the Registrant's
Partnership Agreement, the Registrant's managing general partner, MD, is
granted the exclusive right and full authority to manage, control and
administer the Registrant's business. MD is a wholly-owned subsidiary of
Mewbourne Holdings,
Inc.

Set forth below are the names, ages and positions of the directors and
executive officers of MD, the Registrant's managing general partner. Directors
of MD are elected to serve until the next annual meeting of stockholders or
until their successors are elected and qualified.

<TABLE>
<CAPTION>
                             Age as of
                            December 31,
Name                           1998                  Position
- ----                           ----                  --------
<S>                             <C>                  <C>
Curtis W. Mewbourne             63                   President and Director

J. Roe Buckley                  36                   Treasurer and Chief
                                                     Financial Officer

Michael F. Shepard              52                   Secretary and General
                                                     Counsel

Dorothy M. Cuenod               38                   Assistant Secretary
                                                     and Director

Ruth M. Buckley                 37                   Assistant Secretary
                                                     and Director

Julie M. Greene                 35                   Assistant Secretary
                                                     and Director
</TABLE>


<PAGE>   10

         CURTIS W. MEWBOURNE, age 63, formed Mewbourne Holdings in 1965 and
serves as Chairman of the Board and President of Mewbourne Holdings, MOC and
MD. He has operated as an independent oil and gas producer for the past 33
years. Mr. Mewbourne received a Bachelor of Science Degree in Petroleum
Engineering from the University of Oklahoma in 1957. Mr. Mewbourne is the
father of Dorothy M. Cuenod, Ruth M. Buckley, and Julie M. Greene and the
father-in-law of J. Roe Buckley.

         J. ROE BUCKLEY, age 36, joined Mewbourne Holdings in July, 1990 and
serves a Treasurer and Chief Financial Officer of both MD and MOC. Mr. Buckley
was employed by MBank Dallas from 1985-1990 where he served as a commercial
loan officer. He received a Bachelor of Arts in Economics from Sewanee in 1984.
Mr. Buckley is the son-in-law of Curtis W. Mewbourne and is married to Ruth M.
Buckley. He is also the brother-in-law of Dorothy M. Cuenod and Julie M.
Greene.

         MICHAEL F. SHEPARD, age 52, joined MOC in 1986 and serves as Secretary
and General Counsel of MD. He has practiced law exclusively in the oil and gas
industry since 1979 and formerly was counsel with Parker Drilling Company and
its Perry Gas subsidiary for seven years. Mr. Shepard holds the Juris Doctor
degree from the University of Tulsa where he received the National Energy Law
and Policy Institute award as the outstanding graduate in the Energy Law
curriculum. He received the B.A. degree, magna cum laude, from the University
of Massachusetts in 1976. Mr. Shepard is a member of the bar in Texas and
Oklahoma.

         DOROTHY MEWBOURNE CUENOD, age 38, received a B.A. Degree in Art
History from The University of Texas and a Masters of Business Administration
Degree from Southern Methodist University. Since 1984 she has served as a
Director and Assistant Secretary of both MD and MOC. Ms. Cuenod is the daughter
of Curtis W. Mewbourne and is the sister of Ruth M. Buckley and Julie M.
Greene. She is also the sister-in-law of J. Roe Buckley.

         RUTH MEWBOURNE BUCKLEY, age 37, received a Bachelor of Science Degrees
in both Engineering and Geology from Vanderbilt University. Since 1987 she has
served as a Director and Assistant Secretary of both MD and MOC. Ms. Buckley is
the daughter of Curtis W. Mewbourne and is the sister of Dorothy M. Cuenod and
Julie M. Greene. She is also the wife of J. Roe Buckley.

         JULIE MEWBOURNE GREENE, age 35, received a B.A. in Business
Administration from the University of Oklahoma. Since 1988 she has served as a
Director and Assistant Secretary of both MD and MOC. Prior to that time she was
employed by Rauscher, Pierce, Refsnes, Inc. Ms. Greene is the daughter of
Curtis W. Mewbourne and is the sister of Dorothy M. Cuenod and Ruth M. Buckley.
She is also the sister-in-law of J. Roe Buckley.


<PAGE>   11

ITEM 11.  EXECUTIVE COMPENSATION

The Registrant does not have any directors or officers. Management of the
Registrant is vested in the managing general partner. None of the officers or
directors of MD or MOC will receive remuneration directly from the Registrant,
but will continue to be compensated by their present employers. The Registrant
will reimburse MD and MOC and affiliates thereof for certain costs of overhead
falling within the definition of Administrative Costs, including without
limitation, salaries of the officers and employees of MD and MOC; provided that
no portion of the salaries of the directors or of the executive officer of MOC
or MD may be reimbursed as Administrative Costs.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT

(a)  Beneficial owners of more than five percent

<TABLE>
<CAPTION>
                                Name of                            Amount & Nature      Percent
                               Beneficial                           of Beneficial         of
Title of Class                   Owner                                   Owner           Class
- --------------                 ----------                          ---------------       -----
<S>                          <C>                                       <C>               <C>
Limited and                  Donald J. Dorr                            200 General       5.35%
General                      Unit #601                                 Partnership
Partnership                  15011 Punta Rassa Dr.                      Interests
Interests                    Fort Myers, FL 33908
</TABLE>

The owner listed above is an unaffiliated investor with full voting rights.

(b)  Security ownership of management

The Registrant does not have any officers or directors. The managing general
partner of the Registrant, MD, has the exclusive right and full authority to
manage, control and administer the Registrant's business. Under the
Registrant's Partnership Agreement, limited and general partners holding a
majority of the outstanding limited and general partnership interests have the
right to take certain actions, including the removal of the managing general
partner. The Registrant is not aware of any current arrangement or activity
which may lead to such removal.


<PAGE>   12

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Transactions with MD and its affiliates

Pursuant to the Registrant's Partnership Agreement, the Registrant had the
following related party transactions with MD and its affiliates during the
period January 27, 1998 (date of inception) through December 31, 1998:

<TABLE>
         <S>                                           <C>
         Payment of well charges
         and supervision charges in
         accordance with standard
         industry operating agreements                  $       17,132
</TABLE>

In 1998, the Registrant was charged by MD for reimbursement of organization
cost of equal to 1% of initial partnership contributions.

Under the Registrant's Partnership Agreement, MD pays 1% of Registrant's
acquisition, drilling and completion costs and 1% of its operating and general
and administrative expenses. In return, it is allocated 1% of the Registrant's
revenues.

The Registrant participates in oil and gas activities through a drilling
program created by the Drilling Program Agreement (the "Program"). Pursuant to
the Program, MD pays approximately 2% of the Program's acquisition, drilling
and completion costs and approximately 12% of its operating and general and
administrative expenses. The Registrant pays the remainder of the costs and
expenses of the Program. In return, MD is allocated approximately 12% of the
Program's revenues.


<PAGE>   13

                                    PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, FINANCIAL STATEMENT 
            SCHEDULES AND REPORTS ON FORM 8-K.

(a)      1.       Financial statements

                  The following are filed as part of this annual report:

                           Report of Independent Accountants

                           Balance sheet as of December 31, 1998

                           Statement of loss for the period from January 27,
                           1998 (date of inception) through December 31, 1998

                           Statement of changes in partners' capital for the
                           period from January 27, 1998 (date of inception)
                           through December 31, 1998

                           Statement of cash flows for the period from January
                           27, 1998 (date of inception) through December 31,
                           1998

                           Notes to financial statements

         2.       Financial statement schedules

                  None.

                  All required information is in the financial statements or
                  the notes thereto, or is not applicable or required.

         3.       Exhibits

                  The exhibits listed on the accompanying index are filed or
                  incorporated by reference as part of this annual report.

(b)      Reports on Form 8-K

         None.

<PAGE>   14
                                   SIGNATURES


         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereto duly authorized.


                                       MEWBOURNE ENERGY PARTNERS 98-A, L.P.

                                       By:  Mewbourne Development Corporation
                                            Managing General Partner


                                       By:  /s/ Curtis W. Mewbourne
                                            -----------------------------
                                            Curtis W. Mewbourne
                                            President and Director
                                            (Principal Executive Officer)

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated.


<TABLE>
<S>                                <C>                      <C> 
/s/ Curtis W. Mewbourne            President/Director       March 19, 1999
- ----------------------------
Curtis W. Mewbourne

/s/ J. Roe Buckley                 Treasurer/Chief          March 19, 1999
- ----------------------------       Financial Officer
J. Roe Buckley                     

/s/ Dorothy M. Cuenod              Director                 March 19, 1999
- ----------------------------
Dorothy M. Cuenod

/s/ Ruth M. Buckley                Director                 March 19, 1999
- ----------------------------
Ruth M. Buckley

/s/ Julie M. Greene                Director                 March 19, 1999
- ----------------------------
Julie M. Greene
</TABLE>


SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 
  15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT 
  TO SECTION 12 OF THE ACT

            No annual report or proxy material has been sent to the
                         Registrants security holders.

<PAGE>   15

                      MEWBOURNE ENERGY PARTNERS 98-A, L.P.

                              FINANCIAL STATEMENTS

                     WITH REPORT OF INDEPENDENT ACCOUNTANTS

                      FOR THE PERIOD FROM JANUARY 27, 1998

                              (DATE OF INCEPTION)

                           THROUGH DECEMBER 31, 1998


<PAGE>   16
                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Partners of
Mewbourne Energy Partners 98-A, L.P.
and to the Board of Directors of
Mewbourne Development Corporation:

We have audited the accompanying balance sheet of Mewbourne Energy Partners
98-A, L.P. as of December 31, 1998, and the related statements of loss, changes
in partners' capital and cash flows for the period from January 27, 1998 (date
of inception) through December 31, 1998. These financial statements are the
responsibility of management. Our responsibility is to express an opinion on
these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Mewbourne Energy Partners
98-A, L.P. as of December 31, 1998, and the results of its operations and its
cash flows for the period from January 27, 1998 (date of inception) through
December 31, 1998, in conformity with generally accepted accounting principles.

/s/ PricewaterhouseCoopers LLP

Dallas, Texas
March 5, 1999


<PAGE>   17

                      MEWBOURNE ENERGY PARTNERS 98-A, L.P.
                                 BALANCE SHEET
                               DECEMBER 31, 1998



                                     ASSETS

<TABLE>
<S>                                                           <C>
Cash                                                          $2,289,141

Accounts receivable, affiliate                                     1,455

Oil and gas properties at cost -- full cost method             1,468,720
Less accumulated depreciation, depletion and amortization        (84,840)
                                                              ----------
                                                               1,383,880
Organization costs, net                                           36,364
                                                              ----------          
         Total Assets                                         $3,710,840
                                                              ==========


                       LIABILITIES AND PARTNERS' CAPITAL


Accounts payable, affiliate                                   $   11,448

Note payable, affiliate                                          349,610

Partners' capital:
     Limited and general partners                              3,316,283
     Managing general partner                                     33,499
                                                              ----------          
         Total partners' capital                               3,349,782
                                                              ----------                      
              Total liabilities and partners' capital         $3,710,840
                                                              ==========
</TABLE>


   The accompanying notes are an integral part of the financial statements.


<PAGE>   18

                      MEWBOURNE ENERGY PARTNERS 98-A, L.P.
                               STATEMENT OF LOSS
                   FOR THE PERIOD FROM JANUARY 27, 1998 (DATE
                    OF INCEPTION) THROUGH DECEMBER 31, 1998

<TABLE>
<S>                                                             <C>
Revenues:

      Oil and gas sales                                          $  7,388
      Interest income                                              12,286
                                                                 --------
                                                                   19,674
Expenses:

      Lease operating and production tax                            1,236
      Administrative and general expense                            2,203
      Interest expense                                              3,721
      Amortization expense                                            616
      Ceiling cost write-down                                      84,840
                                                                 --------
                                                                   92,616

               Net loss                                          $(72,942)
                                                                 ========

Allocation of net loss:

      Managing general partner                                   $   (729)
                                                                 ========

      Limited and general partners                               $(72,213)
                                                                 ========

Basic and diluted net loss per limited and general partner 
      interest (3,698 outstanding)                               $ (19.72)
                                                                 ========
</TABLE>


   The accompanying notes are an integral part of the financial statements.


<PAGE>   19

                      MEWBOURNE ENERGY PARTNERS 98-A, L.P.
                   STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                   FOR THE PERIOD FROM JANUARY 27, 1998 (DATE
                    OF INCEPTION) THROUGH DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                              Limited
                                                and             Managing
                                              General           General
                                              Partners          Partner          Total
                                              --------          -------          -----
<S>                                       <C>              <C>              <C>
Partners' capital, beginning of period     $        --      $        --      $        --

Capital contributions                        3,698,000           37,354        3,735,354

Offering costs                                (309,504)          (3,126)        (312,630)

Net loss                                       (72,213)            (729)         (72,942)
                                           -----------      -----------      -----------
Partners' capital, end of period           $ 3,316,283      $    33,499      $ 3,349,782
                                           ===========      ===========      ===========
</TABLE>

   The accompanying notes are an integral part of the financial statements.

<PAGE>   20

                      MEWBOURNE ENERGY PARTNERS 98-A, L.P.
                            STATEMENT OF CASH FLOWS
                   FOR THE PERIOD FROM JANUARY 27, 1998 (DATE
                    OF INCEPTION) THROUGH DECEMBER 31, 1998


<TABLE>
<S>                                                                                 <C>
Cash flows from operating activities:
      Net loss                                                                       $   (72,942)
      Adjustment to reconcile net loss to net cash used in operating activities:
         Amortization expense                                                                616
         Cost ceiling write-down                                                          84,840
         Changes in operating assets and liabilities:
               Increase in organization costs                                            (36,980)
               Increase in accounts receivable, affiliate                                 (1,455)
               Increase in accounts payable, affiliate                                    11,448
                                                                                     -----------

                  Net cash used in operating activities                                  (14,473)
                                                                                     -----------


Cash flows from investing activities:
      Purchase of oil and gas properties                                              (1,468,720)
                                                                                     -----------

         Net cash used in investing activities                                        (1,468,720)
                                                                                     -----------


Cash flows from financing activities:
      Capital contribution from partners                                               3,735,354
      Proceeds from issuance of note payable, affiliate                                  349,610
      Offering costs                                                                    (312,630)
                                                                                     -----------

         Net cash provided by financing activities                                     3,772,334
                                                                                     -----------

Net increase in cash                                                                   2,289,141

Cash at beginning of period                                                                    0
                                                                                     -----------


Cash at end of period                                                                $ 2,289,141
                                                                                     ===========
</TABLE>

   The accompanying notes are an integral part of the financial statements.

<PAGE>   21
                      MEWBOURNE ENERGY PARTNERS 98-A, L.P.
                         NOTES TO FINANCIAL STATEMENTS


1.       SIGNIFICANT ACCOUNTING POLICIES:

         ACCOUNTING FOR OIL AND GAS PRODUCING ACTIVITIES

                  Mewbourne Energy Partners 98-A, L.P., (the partnership), a
         Delaware limited partnership engaged primarily in oil and gas
         development and production in Texas, Oklahoma and New Mexico, was
         organized on January 27, 1998. The offering of limited and general
         partnership interests began May 8, 1998 as a part of an offering
         registered under the name Mewbourne Energy 98 Drilling Program and
         concluded November 20, 1998, with total investor contributions of
         $3,698,000.

                  The partnership follows the full-cost method of accounting
         for its oil and gas activities. Under the full-cost method, all
         productive and nonproductive costs incurred in the acquisition,
         exploration and development of oil and gas properties are capitalized.
         Depreciation, depletion and amortization of oil and gas properties
         subject to amortization is computed on the units-of- production method
         based on the proved reserves underlying the oil and gas properties. At
         December 31, 1998, no capitalized costs were subject to amortization.
         Gains and losses on the sale or other disposition of properties are
         not recognized unless such adjustments would significantly alter the
         relationship between capitalized costs and the proved oil and gas
         reserves. Capitalized costs are subject to an annual ceiling test that
         limits such costs to the aggregate of the present value of future net
         cash flows of proved reserves and the lower of cost or fair value of
         unproved properties.

                  The preparation of financial statements in conformity with
         generally accepted accounting principles requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenues and expenses during the reporting period. Actual results
         could differ from those estimates.

         ORGANIZATION COSTS

                  Organization costs are capitalized and amortized on the
         straight-line method over 60 months.

         CASH

                  The partnership maintains all its cash in one financial
         institution.

<PAGE>   22

INCOME TAXES

                  The partnership is treated as a partnership for income tax
         purposes, and as a result, income of the partnership is reported on
         the tax returns of the partners and no recognition is given to income
         taxes in the financial statements.

2.       ORGANIZATION AND RELATED PARTY TRANSACTIONS:

                  The partnership was organized on January 27, 1998. Mewbourne
         Development Corporation (MD) is managing general partner and Mewbourne
         Oil Company (MOC) is operator of oil and gas properties owned by the
         partnership. Substantially all transactions are with MD and MOC.

                  MD pays 1% of all costs of the partnership and receives 1% of
         all revenues. The limited and general partners pay all other costs and
         receive all other revenues.

                  Reimbursement to MOC for supervision and other operating
         charges totaled $17,132 for the period January 27, 1998 (date of
         inception) through December 31, 1998. Services and operator charges
         are billed in accordance with the program and partnership agreements.

                  MD, on behalf of the partnership, incurred organization and
         offering costs of $36,980 and $312,630, respectively. As of December
         31, 1998 these amounts had been reimbursed to MD with proceeds of
         $349,610 from a note payable to Mewbourne Financial Corporation (MFC),
         an affiliate of MD. The note payable bears interest at NationsBank
         prime (7.75% at December 31, 1998) plus 1% and is payable in twenty
         equal quarterly installments of principal and interest commencing
         February 7, 1999. As the note agreement prohibits the use of
         individual partners' contributions for principal and interest
         payments, no payments had been made as of March 5, 1999. The
         partnership has incurred no penalties as a result and can make
         payments at any time when there are sufficient distributable earnings
         from operations.

                  In addition, MD can charge the partnership up to 5.5% of
         initial partners' capital in management fees. In accordance with the
         partnership agreement, management fees can only be reimbursed to MD
         with funds which would otherwise be available for distribution. There
         had been no reimbursements for management fees as of December 31,
         1998.

                  In general, during any particular calendar year the total
         amount of administrative expenses allocated to the partnership shall
         not exceed the greater of (a) 3.5% of the partnership's gross revenue
         from the sale of oil and natural gas production during each year
         (calculated without any deduction for operating costs or other costs
         and expenses) or (b) the sum of $50,000 plus .25% of the capital
         contributions of limited and general partners.

                  The partnership participates in oil and gas activities
         through an income tax partnership (the Program). The partnership and
         MD are parties to the Program agreement. The costs and revenues of the
         Program are allocated to MD and the partnership as follows:

<PAGE>   23

2.       ORGANIZATION AND RELATED PARTY TRANSACTIONS CONTINUED:


<TABLE>
<CAPTION>
                                                               MD(1)        Partnership
                                                            -----------    ------------- 
<S>                                                          <C>            <C>
Revenues:

      Proceeds from disposition of depreciable and
        depletable properties                                12.121213%      87.878787%

      All other revenues                                     12.121213%      87.878787%


Costs and expenses:

      Lease acquisition costs and drilling and
        completion costs                                      2.020202%      97.979798%

      Operating costs, reporting and legal
        expenses, general and administrative
        expenses and all other costs                         12.121213%      87.878787%
</TABLE>


     (1) Excludes MD's one percent (1%) general partner ownership which is
allocated at the partnership level.

The partnership's financial statements reflect its respective proportionate
interest in the Program.

<PAGE>   24

3.       RECONCILIATION OF NET LOSS PER STATEMENT OF LOSS WITH NET LOSS PER 
         FEDERAL INCOME TAX RETURN:

                  The following is a reconciliation of net loss per statement
         of loss with the net loss per federal income tax return for the period
         from January 27, 1998 (date of inception) through December 31, 1998:

<TABLE>
        <S>                                                                        <C>
         Net loss per statement of loss                                             $   (72,942) 
                                                                                                 
         Intangible development costs capitalized for financial reporting                        
          purposes and expensed for tax reporting purposes                           (1,070,781) 
                                                                                                 
          Cost-ceiling write down for financial reporting purposes                       84,840  
                                                                                                 
                                                                                    ----------- 
          Net loss per federal income tax return before tentative tax depletion     $(1,058,883) 
                                                                                    ===========  
</TABLE>

                  The partnership's financial reporting bases of its net assets
         exceeded the tax bases of its net assets by $985,941 at December 31,
         1998.

4.        IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS:

                  On April 3, 1998, the American Institute of Certified Public
         Accounts ("AICPA") issued Statement of Position ("SOP") 98-5,
         "Reporting on the Cost of Start-Up Activities", effective for fiscal
         years beginning after December 15, 1998. This SOP provides guidance on
         the financial reporting of start-up cost and organization cost. It
         requires cost of start-up activities and organization costs to be
         expensed as incurred.  The partnership will adopt the SOP in 1999. Upon
         adoption, the partnership will record a cumulative effect charge equal
         to the amount of the unamortized organization cost reflected in its
         balance sheet.

5.       PRELIMINARY OIL AND GAS INFORMATION (UNAUDITED):

                  A majority of the wells drilled, or to be drilled, by the
         partnership have been, or will be, completed subsequent to December
         31, 1998. Sufficient information is not yet available from well tests
         or from initial production to accurately present numerical unaudited
         reserve information.

<PAGE>   25
                      MEWBOURNE ENERGY PARTNERS 98-A, L.P.

                               INDEX TO EXHIBITS



The following documents are incorporated by reference in response to Item
14(a)3.

<TABLE>
<CAPTION>
Exhibit No.             Description
- -------                 -----------
  <S>            <C>
   3.1            Form of Certificate of Limited Partnership
                           (filed as Exhibit 3.1 to Registration
                           Statement on Form S-1, File No. 333-46843
                           and incorporate herein by reference)

   3.2            Form of Certificate of Amendment of the
                           Certificate of Limited Partnership
                           (filed as Exhibit 3.2 to Registration
                           Statement on Form S-1, File No.333-46843
                           and incorporated herein by reference)

   4.1            Form of Agreement of Partnership
                           (filed as Exhibit 4.1 to Registration
                           Statement on Form S-1, File No.333-46843
                           and incorporated herein by reference)

   4.1.2          Amendment to Agreement of Partnership (filed herewith)

   10.1           Form of Drilling Program Agreement
                           (filed as Exhibit 10.1 to Registration
                           Statement on Form S-1, File No.333-46843
                           and incorporated herein by reference)

   10.5           Form of Operating Agreement
                           (filed as Exhibit 10.1 to Registration
                           Statement on Form S-1, File No.333-46843
                           and incorporated herein by reference)

   27             Financial Data Schedule
</TABLE>



<PAGE>   1
                                                                   EXHIBIT 4.1.2


                            CERTIFICATE OF AMENDMENT
                                       TO
                       CERTIFICATE OF LIMITED PARTNERSHIP
                                       OF
                      MEWBOURNE ENERGY PARTNERS 98-A, L.P.


         The Certificate of Second Amendment to Certificate of Limited
Partnership of MEWBOURNE ENERGY PARTNERS 98-A, L.P. (the "Partnership") is
being executed and filed by the undersigned general partners under the Delaware
Revised Uniform Limited Partnership Act.

                                  ARTICLE ONE

The name of the Partnership is MEWBOURNE ENERGY PARTNERS 98-A,L.P.

                                  ARTICLE TWO

         Article Four of the Certificate of Limited Partnership of the
Partnership is hereby amended in its entirety to read as follows:

                  The name and business address of the managing general partner
         of the Partnership is Mewbourne Development Corporation, 3901 S.
         Broadway, Tyler, Texas 75701. The names of the investor general
         partners admitted to the Partnership are set forth on Exhibit A hereto.
         The business address of the investor general partners is 3901 S.
         Broadway, Tyler, Texas 75701.

         IN WITNESS WHEREOF, the undersigned, the Managing Partner by and
through a duly authorized officer thereof acting for itself and as
attorney-in-fact for each of the General Partners set forth on Exhibit A has
executed this Certificate of Amendment to Certificate of Limited Partnership on
this 20th day of November, 1998.

                                     MEWBOURNE DEVELOPMENT CORPORATION,
                                     acting for itself and as attorney-in-fact 
                                     for each of the
                                     General Partners as set forth on Exhibit A



                                     By:     /s/ J. Roe Buckley
                                         --------------------------------------
                                             J. Roe Buckley, Treasurer

<PAGE>   2


                                   EXHIBIT A
                            GENERAL PARTNER INTEREST

                         MEWBOURNE ENERGY PARTNERS 98-A

Billy J. & Val Joyce Adams

Howard L. Baker, Jr. Trust
Howard L. Baker, Jr., Trustee

Albert D. Ballance

L. Walter Jr. & Joan B. Benjamin

Doris M. Bishop

Anne K. Blackman

Blackman Family Living Rev. Trust
James E. & Virginia M. Blackman, Trustees

Gerald K. Bodamer Trust
Gerald K. Bodamer, Trustee

Frederick W. Bode

Thomas C. Bode

William L. Brach

David P. & Martha A. Bragg Family Trust
David P. & Martha A. Bragg, Trustees

Ivor E. & Delores Bridge

Brook Family Trust
Arthur H. & Mary P. Brook, Trustees

Esther L. Bucher

Greg & Molly Bunton

J. Millard & Diane Burr

L. Robert Castorr

Chao Living Trust
Chia-Chun & Jean Chao, Trustees

<PAGE>   3

Philip W. Chao

David P. & Christine Chavoustie

Marcella H. Cleary Rev. Liv. Trust
Marcella H. Cleary, Trustee

Donald W. Cohen

Linda S. Cohen

Conrad Family Trust
William D. & Eloise D. Conrad, Trustees

Clare Crawford-Mason

Cleo I. Crouch, Jr. Rev. Liv. Trust
Cleo I. Crouch, Jr., Trustee

R. Russell Darby

Greg D. Davis

Paul I., Jr. & Patricia B. Detwiler

Michael & Kathleen O. Diesman Family Trust
Michael & Kathleen O. Diesman, Trustees

Anthony J. & Rosina Disalvo

Carlo J. Disalvo Living Trust
Carlo J. Disalvo Trustee

Eunice R. Dobbs

Eduardo & Felice Don

Timothy R. & Nancy L. Dorlac

Donald J. Dorr

Mary Lou Doyle

Floyd H. Echerd

Joseph V. & Sherry S. Elwell

<PAGE>   4

The Engle Trust
Charles V. & Marjorie C. Engle, Trustees
Sigo Falk

Louis E. Fettig Rev. Trust
Louis E. Fettig, Trustee

Dr. George Figacz Trust
Dr. George Figacz, Trustee

Mary M. Flauaus Rev. Liv. Trust
Mary M. Wurtz, Trustee

Alice Virginia D. Fletcher

Norma G. Frank

Stephen J. Fukayama

Edward Gilbert

Fred W. Jr. & Mary C. Gladbach

Dorothy I. Goggio Rev. Liv. Trust
Dorothy I. Goggio, Trustee

Margaret M. Goggio Trust
Margaret M. Goggio, Trustee

Lawrence S. & Jolande E. Goldberg

Anne R. Gregg Rev. Trust
Anne R. Gregg, Trustee

Walter E. Gregg Rev. Trust
Walter E. Gregg, Trustee

Alice Griffey Revocable Living Trust
Alice Griffey, Trustee
David L. & Diane M. Grubbs

George E. & Judy Guttschalk

Farzana S. Habib

Iris Halmos

Hamrick Family Trust


<PAGE>   5


Don E. & Gloria F. Hamrick, Trustees

Edwin F. Jr. & Carole M. Harne

Timothy A. Harrison Revocable Trust
Timothy A. Harrison, Trustee

Donald G. Heth Rev. Trust
Donald G. Heth, Trustee

Phillip E. & Elaine Heverin

Floyd and Alice Ho

Evelyn D. Hockmann

Larue A. & Amy M. Hoffman Family Trust
Amy M. Hoffman, Trustee

Paul & Ginger Hopwood

Jeanne C. Humke Living Trust
Rett Humke, Trustee

Larry S. & Beverly Humphries

Barbara G. Johnson

Janet R. Jokisch Rev. Living Trust
Janet R. Jokisch, Trustee

David K. Kennedy

Alan R. & Linda A. Kertz

Kevin P. Kertz

Rosemary Kinder Rev. Living Trust
Rosemary Kinder, Trustee

J. Paul Kitchens

William L. Kraus III

Anita L. Helfers Kuss

Richard D. Lind Rev. Living Trust


<PAGE>   6

Richard D. Lind, Trustee

Russell J. & Virginia C. Linsin

Edward G. Lippitt

Albert L., Jr. & Barbara A. Lock

John & Vera Lopez

Rose Lorie Trust
Richard A. Bishop, Trustee

Robert B. & Susan G. McKimens

C. Robert Meloni

John G. Mergner, Sr.

Virginia R. Minard Living Trust
Virginia R. Minard, Trustee

Robert E. Mortensen

Theodore & Beaty Mothershead Family Trust
Theodore & Beaty Mothershead, Trustees

Lynn D. Nelson

A. Robert Neurath

Lawrence L. Nichols

Gary M. & Delores Niemeyer

Timothy I. & Helen C. O'Hearn

Robert E. O'Neill Trust
Robert E. O'Neill, Trustee

Linda J. Ochenrider

M. Annette Penny

Loretta A. Perry Trust
Loretta A. Perry, Trustee

L. Gordon Pfefferkorn, Jr.


<PAGE>   7


Thomas M. Pisula

Danial L. Poel & Robbie L. Rose-Poel

Charles H. Powers

Martha Sue Powers

Katherine Rallo Trust
Katherine Rallo, Trustee

Sue Ellen Readinger

Melvin J. & Susan A. Rector

Jeannette A. Richards Family Trust
Jeannette A. Richards, Trustee

James F. Rinard

Lorraine A. Rollo Rev. Deed Trust
Lorraine A. Rollo, Trustee

Mary L. Ruddell

Susan Conforth Sack

Susan M. & Joseph A. Scalise, Jr.

Susan M. Scalise Rev. Liv. Trust
Susan M. Scalise, Trustee

Richard W. Schaftlein

Thomas P. & Rachel Schneider

Judy L. Schreiber

Loren R. Mosher

Michael F. Schuermann Rev. Liv. Trust
Michael F. Schuermann, Trustee

Kay R. Shirley

Catherine B. Simcoe Survivors Trust
Catherine B. Simcoe, Trustee


<PAGE>   8


John T. Skehan

James C. Smith, Jr. Revocable Trust
James C. Smith, Jr., Trustee

Edward T. Sprock Trust
Edward T. Sprock, Trustee

Ronald W. & Mary Jane Steele

Dolores L. Stolarski

Carol Straus

John H. Suchan Rev. Living Trust
John H. Suchan, Trustee

Gladyce Sumida

Jesse L. & Szwargulski Rev. Liv. Trust
Jesse L. & Charlene A. Szwargulski, Trustees

R. Glenn & Gretchen M. Taylor

David A. Thomas

Cary J. & Linda L. Thompson Rev. Liv. Trust
Cary J. & Linda L. Thompson, Trustees

Thompson Family Trust
Virgil R. Thompson, Trustee

Gary R. & Margaret S. Todd

Bernice K. Trulove Rev. Trust
Bernice K. Trulove, Trustee

Ka-Khy & Sayeda B. Tze

James E. Vaux, Jr.

Walter C. Wagner

Barbara Waldman

Robert E. & Diane F. Wamhoff Rev. Living Trust
Robert & Diane Wamhoff, Trustees


<PAGE>   9


Charles I. & Ann E. Welch Family Trust
Charles I. & Ann E. Welch, Trustees

Daniel J. Wiatr, DDS & Kay C. Wiatr, M.D.

Gary S. & Patricia J. Wilson

Dennis P. Yarnell


<PAGE>   10


                                   EXHIBIT B
                            LIMITED PARTNER INTEREST

                         MEWBOURNE ENERGY PARTNERS 98-A



Robert B. & Judith W. Cavanah

William F. Ferguson, Jr.

David T. Garrett, Inc.

Holbrook Family Trust
Joseph & Martha Holbrook, Trustees

Thomas Michael & Anne L. Knasel

Charles F. MacDonald IRA

John V. Martinkus

Paramount Transmission Corporation

Marian M. Reagan

The Sepe Family Trust
Albert J. & Margaret J. Sepe, Trustees

Sarah H. Taylor

Stanley A. Witzel



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-27-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                       2,289,141
<SECURITIES>                                         0
<RECEIVABLES>                                    1,455
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,290,596
<PP&E>                                       1,420,244
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,710,840
<CURRENT-LIABILITIES>                          361,058
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   3,349,782
<TOTAL-LIABILITY-AND-EQUITY>                 3,710,840
<SALES>                                          7,388
<TOTAL-REVENUES>                                19,674
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                88,895
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,721
<INCOME-PRETAX>                               (72,942)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (72,942)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (72,942)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission