FACTUAL DATA CORP
10QSB, 1998-08-13
COMPUTER PROCESSING & DATA PREPARATION
Previous: BRIO TECHNOLOGY INC, 10-Q, 1998-08-13
Next: 21ST CENTURY TELECOM GROUP INC, 8-K, 1998-08-13




                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                  FORM 10-QSB



(Mark  One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE  ACT  OF  1934  FOR  THE  QUARTERLY  PERIOD  ENDED JUNE 30, 1998

          OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE  ACT  OF  1934



Commission  File  Number:  0-24205

                              FACTUAL DATA CORP.
                              -----------------
       (Exact name of small business issuer as specified in its charter)


     Colorado                              84-1449911
     --------                              ----------
(State  or  other jurisdiction
of incorporation or organization)     (I.R.S. Employer  Identification  No.)


     5200  Hahns  Peak  Drive,  Loveland  Colorado         80538
     ---------------------------------------------          -----
     (Address  of  principal  executive  offices)          (Zip  Code)


                            (970)  663-5700
                            ---------------
               (Issuer's telephone number, including area code)


     Indicate  by  check  mark  whether  the  issuer (1) has filed all reports
required  to  be  filed  by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934 during the preceding 12 months
(or  for  such  shorter  period  that
the registrant was required to file such reports), and (2) has been subject to
such  filing  requirements  for  the
past  90  days.          [      ]  Yes                      [  X]  No*

     Indicate the number of shares outstanding of each of the issuer's classes
of  common  stock,  as  of  August  12,  1998.

          Common  Stock                             3,180,000
          -------------                             ---------
          Class                                  Number of Shares


Transitional  Small  Business  Disclosure  Format:        [   ] Yes     [X] No



*          The  issuer  became subject to filing requirements on May 13, 1998.


<PAGE>



                              FACTUAL DATA CORP.
                              ------------------

                                     INDEX
                                     -----




PART  I.    FINANCIAL  INFORMATION                              PAGE  NO.
            ----------------------                              ---------


Item  1.    Financial  Statements

            Consolidated  Balance  Sheets  -  June  30, 
             1998  (Unaudited) and December  31,  1997              3

            Unaudited  Consolidated  Statements  of 
             Income  --  For the Three Months
             Ended  June  30,  1998  and  June  30,  1997
             and For the Six Months Ended
             June  30,  1998  and  June  30,  1997                  4

            Unaudited  Consolidated  Statements  of  
             Cash Flows -- For the Six Months
             Ended  June  30,  1998  and  June  30,  1997           5

Notes  to  Unaudited  Consolidated  Financial  Statements           6

Item  2.   Management's Discussion and Analysis of Financial 
            Condition and  Results  of  Operations               7-12


PART  II.          OTHER  INFORMATION
                   ------------------


Item  1.          Legal  Proceedings                               13

Item  2.          Changes  in  Securities  and  Use  of  Proceeds  13

Item  6.          Exhibits  and  Reports  on  Form  8-K            13

SIGNATURES                                                         14

Index  to  Exhibits                                                15









<PAGE>

                              FACTUAL DATA CORP.

                          CONSOLIDATED BALANCE SHEETS


                                    ASSETS

<TABLE>
<CAPTION>
                                          June 30, 1998          December 31,
                                           (Unaudited)               1997
                                           -----------           ------------
<S>                                            <C>                  <C>
Current  assets
 Cash  and cash equivalents               $  3,360,149          $  396,752
 Short  term  investments                    3,510,847                 -
 Accounts  receivable,  net                  1,282,065             633,017
 Note  receivable                              128,616             117,160
 Prepaid  expenses                              92,454               7,438
 Deferred  tax  asset                           64,577              64,577
                                           -----------          ----------
          Total  current  assets             8,438,708           1,218,944

Property  and  equipment,  net               1,519,481             995,907
Other  assets                                  517,481            649, 234

                                       $    10,475,670        $  2,864,085
                                       ===============        ============


                     LIABILITIES AND SHAREHOLDERS' EQUITY

Current  liabilities
 Notes  payable                        $        21,600        $    16,140
 Current  portion  of  long-term  debt         231,466            282,396
 Accounts  payable                           1,293,813            590,467
 Accrued  payroll  and  expenses                94,953            152,513
 Income  taxes  payable                        412,093             61,154
                                       ---------------        -----------
          Total  current  liabilities        2,053,925          1,102,670

Long-term  debt                                396,236            927,988
Deferred  income  taxes                        243,215            186,354

Commitments  and  contingency

Shareholders'  equity
 Common  stock,  10,000,000  shares  
  authorized;  3,180,000  at  6/30;
  1,800,000 at 12/31 issued and 
  outstanding                                6,387,279              2,500
Retained  earnings                           1,395,015            644,573
                                        --------------         -----------
    Total  shareholders'  equity             7,782,294            647,073
                                        --------------         -----------

                                       $    10,475,670     $    2,864,085
                                       ===============     ==============
</TABLE>



   The accompanying notes to consolidated financial statements are an integral
                    part of these consolidated statements.


<PAGE>


                              FACTUAL DATA CORP.

                  UNAUDITED CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>

                        For the Three Months Ended  For the Six Months Ended
                                   June 30,                 June 30,
                        --------------------------  ------------------------
                            1998          1997          1998          1997
                        -----------    -----------  -----------   ----------
<S>                         <C>            <C>         <C>            <C>
Revenue
 System  affiliates     $  911,058     $  466,977   $1,926,933    $  897,166
 Information services      475,858        138,846    1,044,054       291,321
 Proceeds  from  the
  sale  of  Company 
  operated  territories        -           50,000         -          759,679
 Training, license
  and  other                   -              -          1,005           -
                        ----------     ----------   ----------    ----------
     Total  revenue      1,386,916        655,823    2,971,992     1,948,166
                        ----------     ----------   ----------    ----------

Operating  Expenses
 Costs of services
  provided                 499,771        324,092      984,227       626,325
 Costs of Company 
  operated territories 
  sold                         -              -           -          506,415
 Selling,  general and
  administrative           456,048        216,398      810,991       530,070
                       -----------     ----------    ---------     ---------
     Total operating
      expenses             955,819        540,490    1,795,218     1,662,810
                       -----------     ----------    ---------     ---------

Income from 
 operations                431,097        115,333    1,176,774       285,356

Other  income  (expense)
 Other  income              48,240         27,404       58,476        37,357
 Interest  expense         (25,104)       (21,406)     (44,073)      943,471)
                      ------------     ----------    ---------      --------
   Total  other  
    income (expense)        23,136          5,998       14,403        (6,114)
                      ------------     ----------    ---------      --------

Income  before 
 income taxes              454,233        121,331    1,191,177       279,242
Income  tax  expense       168,066         43,092      440,735        94,942
                      ------------     ----------    ---------      --------

Net  income  and  
 comprehensive income  $  286,167       $  78,239  $   750,442    $  184,300
                      ===========      ==========  ===========    ==========

Basic earnings 
 per share             $      .12       $     .04  $       .35    $      .10
                      ===========      ==========  ===========    ==========

Weighted  average  
 shares  outstanding    2,460,000       1,800,000    2,130,000     1,800,000
                      ===========      ==========  ===========    ==========

Diluted  earnings 
  per  share          $       .09     $       .04  $       .30    $      .10
                      ===========     ===========  ===========    ==========

Weighted  average 
  shares  outstanding  3,127,500        1,800,000    2,463,750     1,800,000
                      ==========      ===========  ===========    ==========
</TABLE>


   The accompanying notes to consolidated financial statements are an integral
                    part of these consolidated statements.


<PAGE>

                              FACTUAL DATA CORP.

                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                    For the Six Months Ended
                                                            June 30,
                                                    ------------------------
                                                       1998          1997
                                                    ---------    ------------
<S>                                                   <C>             <C>
Cash  flows  from  operating  activities
     Net  income                                  $    750,442    $  184,300
                                                  ------------    ----------
     Adjustments  to  reconcile  net  income 
      to net cash provided by operating activities
       Depreciation  and  amortization                 236,810       194,605
       Deferred  income  taxes                          56,861        84,096
       Basis  of  non-current  assets  of  
        territories  sold                                  -         391,330
        Changes  in  operating  assets  
         and  liabilities
         Accounts  receivable                         (649,048)       71,771
         Prepaid  expenses                             (85,016)       (7,116)
         Other  assets                                  17,710         2,094
         Accounts  payable                             703,346      (121,733)
         Accrued  payroll, payroll taxes 
          and expenses                                 (35,961)      (64,199)
         Accrued  taxes  and  other                    350,939        (8,304)
                                                  ------------    ----------
                                                       595,641       542,544
            Net  cash  provided  by  operating  
             activities                              1,346,083       726,844
                                                  ------------    ----------
Cash  flow  from  investing  activities
 Purchase  of  property  and  equipment               (547,998)     (302,264)
 Increase  in  note  receivable                        (11,456)      (72,336)
 Investment  in  short-term  securities             (3,510,847)           -
                                                  ------------    ----------
           Net  cash  used  in  investing 
            activities                              (4,070,301)     (374,600)
                                                  ------------    ----------
Cash  flows  from  financing  activities
 Line-of-credit,  net                                      -         (66,000)
 Principal  payments  on  long-term  debt             (791,426)      (81,996)
 Collection  from  common  stock  subscription             -             500
 Deferred  offering  costs  incurred  net 
   of accounts payable                                     -         (85,468)
 Issuance  of  common  stock-IPO,  net               6,479,041           -
          Net  cash  provided  by  (used  in) 
           financing  activities                     5,687,615      (232,964)
                                                  ------------   -----------

Net  increase  in  cash  and  cash  equivalents      2,963,397       119,280

Cash and cash equivalents, at beginning of period      396,752        48,994

Cash  and  cash equivalents, at end of period     $  3,360,149  $    168,274
                                                  ============  ============
</TABLE>

     Supplemental  disclosure  of  cash  flow  information:

Interest  paid  on  borrowings for the six months ended June 30, 1998 and 1997
was  $44,073  and  $43,471,  respectively.


     Supplemental  disclosure  of non-cash investing and financing activities:

     During 1998, the Company financed fixed asset purchases totaling $192,604
with  notes  payable.
     During  1998,  the Company recorded $94,262 of previous deferred offering
costs  as  a  reduction  to  common  stock.







   The accompanying notes to consolidated financial statements are an integral
                    part of these consolidated statements.
                                      -8-


<PAGE>
             NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



NOTE  1:          SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

     The  consolidated  financial  statements  are  unaudited  and reflect all
adjustments  (consisting  only  of normal recurring adjustments) which are, in
the  opinion of management, necessary for a fair presentation of the financial
position  and  operating  results  for  the interim periods.  The consolidated
financial  statements  should  be  read  in  conjunction  with  the  financial
statements and notes thereto contained in the Company's Registration Statement
on  Form  SB-2  effective  May  13,  1998,  which  includes  audited financial
statements  for  the  years  ended December 31, 1997 and 1996.  The results of
operations  for  the  six months ended June 30, 1998, may not be indicative of
the  results  of  operations  for  the  year  ended  December  31,  1998.

The  Company's  short-term  investments consist principally of marketable debt
securities which management has classified as available for sale.  The Company
invested  in short-term government, government guaranteed and investment grade
securities.   Unrealized gains and losses are reported as a separate component
of  stockholders'  equity.  As of June 30, 1998 there were no unrealized gains
and  losses on the Company's investments in marketable debt securities as fair
market  value  approximated  amortized  cost.

The Companies diluted earnings per share takes into account warrants issued on
the  Companies  IPO  and  over  allotment.



NOTE  2:          RECENTLY  ISSUED  ACCOUNTING  PRONOUNCEMENTS

     In June 1997, the FASB issued Statement of Financial Accounting Standards
No.  130,  "Reporting  Comprehensive  Income"  (SFAS  130),  which establishes
standards  for  reporting  and display of comprehensive income, its components
and  accumulated  balances.    Comprehensive  income is defined to include all
changes  in  equity  except  those  resulting  from  investments by owners and
distributions  to owners.  Among other disclosures, SFAS 130 requires that all
items that are required to be recognized under current accounting standards as
components  of comprehensive income, be reported in a financial statement that
is  displayed  with  the  same  prominence  as  other  financial  statements.
Currently  the  Company's  only  component, which would comprise comprehensive
income,  is  its  results  of  operations.

     Also,  in  June  1997,  the FASB issued Statement of Financial Accounting
Standards  No.  131,  "Disclosures about Segments of an Enterprise and Related
Information"  (SFAS  131),  which supersedes Statement of Financial Accounting
Standards No. 14, "Financial Reporting for Segments of a Business Enterprise."
SFAS  131  establishes  standards  for  the  way  that public companies report
information  about  operating  segments  in  annual  financial  statements and
requires reporting of selected information about operating segments in interim
financial  statements issued to the public.  It also establishes standards for
disclosures  regarding  products  and  services,  geographic  areas  and major
customers.    SFAS  131  defines operating segments as components of a company
about  which  separate  financial  information  is available that is evaluated
regularly  by  the  chief operating decision maker in deciding how to allocate
resources  and  in  assessing  performance.  Management believes that SFAS 131
will  not  have  a  significant  impact on the Company's disclosure of segment
information  in  the  future.

     SFAS  130  and  131  are  effective  for financial statements for periods
beginning  after  December  15, 1997, and requires comparative information for
earlier  periods  to  be  restated.


<PAGE>
                                     -13-

ITEM  2:       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

     This  filing  contains  certain  forward-looking  statements  within  the
meaning  of  Section  27A of the Securities Act of 1933 and Section 21E of the
Securities  Exchange  Act  of  1934  and  the  Company  intends  that  such
forward-looking  statements  be  subject  to the safe harbors created thereby.
These  forward-looking  statements  include  the  plans  and  objectives  of
management  for  future operations, including plans and objectives relating to
services  offered  by  and  future  economic  performance  of  the  Company.

     The  forward-looking  statements  included  herein  are  based on current
expectations  that  involve  a  number  of  risks and uncertainties that might
adversely  affect  the Company's operating results in the future in a material
way.  Such  risks  and  uncertainties  include  but  are  not  limited  to the
following:  interest  rate  fluctuations,  effects  of  national  and regional
economic  and  market  conditions, seasonal housing market fluctuations, labor
and marketing costs, operating costs such as telephone and repositories costs,
intensity  of  competition, legal claims and the contingencies associated with
year  2000  compliance.


Overview
- --------

     The  Company  provides  a  broad  range  of  credit, employment and other
information  services  to  mortgage  lenders,  consumer  lenders,  employers,
landlords,  and  other  businesses.    The  Company  specializes  in preparing
mortgage  credit  reports that are customized to meet each lender's individual
needs.

     The  Company  provides  its  services through two different methods.  The
first  involves services sold directly by the Company to third party customers
such  as  mortgage  lenders,  financial institutions, private enterprises, and
individuals  (referred  to  as "information services").  Secondly, the Company
sells  its  services  through franchisees and licensees ("System Affiliates").
The  Company  currently  has  29  franchisees  and  35  licensees.  The System
Affiliates  provide  information  services  to  customers  using the Company's
technology  and  pay  royalty,  license  and  other  fees  to  the  Company.

     In  addition  to  completing  an  IPO during the second quarter 1998, the
Company  relocated  its  corporate headquarters to a new facility in Loveland,
Colorado.    In  this  same  time, the Company moved Mirocon, Inc. a franchise
acquired  in  December  1997,  into  the  new  corporate  headquarters.

          The  Company's  mortgage  credit  reporting  business  is subject to
fluctuation  due to seasonal effects, which influence the public's home buying
tendencies.    Various  seasonal  events such as holidays and school calendars
impact  the  mortgage  industry overall, particularly as it relates to new and
existing  home  sales.    Seasonality is expected to continue to influence the
Company's  results  of  operations.


Results  of  Operations
- -----------------------

     The following table sets forth for the periods indicated, as a percentage
of total revenue, those items included in the Company's Unaudited Consolidated
Statements  of  Income:

<PAGE>

<TABLE>
<CAPTION>

                 For the Three Months Ended June 30,  For the Six Months Ended
                               June 30,                         June 30,
                 -----------------------------------  ------------------------
                         1998          1997               1998          1997
                 ----------------- -----------------  ------------  -----------
<S>                  <C>               <C>                <C>          <C>
Revenue
 System affiliates     65.7%            71.2%            64.8%        46.1%
 Information services  34.3             21.2             35.1         15.0
 Proceeds from the  
  sale of Company
  operated territories  -                7.6              -           38.9
 Training, license
   and other            -                 -               0.1           -
                     -----             -----            -----        ----
    Total  revenue   100.0%            100.0%           100.0%       100.0%
                     -----             -----            -----        -----

Operating  expenses
 Costs of services
   provided           36.0              49.4             33.1         32.1
 Costs of Company
  operated 
  territories sold      -                -                 -          26.0
 Selling,  general
  and administrative 32.9               33.0             27.3         27.2
     Total operating
      expenses       68.9%              82.4%            60.4%        85.3%
                     ----               ----             ----         ----

Income from 
 operations          31.1               17.6             39.6         14.7
Other  income         3.5                4.2              2.0          1.9
Interest  expense    (1.8)              (3.3)            (1.5)        (2.2)
                    -----               ----             ----         ----
Income  before
 income taxes        32.8%              18.5%            40.1%        14.4%
                    -----               -----            -----        -----

Income tax expense  (12.1)%              6.5%           (14.8)%       (4.9)%
                    -----               -----            -----        -----

Net income and 
 comprehensive 
 income              20.7%              12.0%            25.3%         9.5%
                    =====               ====             ====         =====
</TABLE>

Comparison  of  three  months  ended  June  30,  1998  and  June  30,  1997

     Competitive  mortgage interest rates, increasing demand for the Company's
core  mortgage credit report services, additional aggressive marketing efforts
and  positive  response  to the Company's emerging employee screening business
contributed  to  the  financial  performance  for  the  second  quarter  1998.
Furthermore,  the  Company's information services revenue increased due to the
contribution  of  Mirocon,  Inc.,  a  franchise  acquired in December of 1997,
pursuant  to  the  Company's  consolidation  strategy.

     Management  believes  that  the  improved  1998  second  quarter results,
compared  to  second quarter 1997, are partly due to the enhanced capabilities
of  its  technology  center,  ongoing  software development and the increasing
demand  for  the  fully  automated,  thirty to sixty second reporting service.

     Revenue from System Affiliates, which consists of royalties, license fees
and  ancillary  service  fees  from  the  Company's franchisees and licensees,
increased  95%,  from  $466,977  in the second quarter 1997 to $911,058 in the
second  quarter 1998. This increase generally reflects the current economy and
growth  in  the mortgage industry.  Ancillary services contributed $174,389 to
revenue  in  second  quarter 1998, as compared with $0 in second quarter 1997.

     Company  information  services  revenue  increased  243% from $138,846 in
second  quarter  1997  to  $475,858  in second quarter 1998.  Included in this
increase  is  $291,661  from  Mirocon,  Inc., a franchise acquired in December
1997.    Same  location  sales growth excluding Mirocon, increased 33% between
second  quarter  1997  and  second  quarter  1998.

     Proceeds  from  the  sale  of  Company  operated territories decreased by
$50,000,  or  100%,  from  second quarter 1997 to second quarter 1998. Revenue
generated  in second quarter 1997 represented the sale of three remote company
owned  territories.    No territory sales occurred in the second quarter 1998.
The  Company  does  not  intend  to  sell  Company operated territories in the
foreseeable  future.

     Costs of services provided increased $175,679 when compared with the same
period  of  the  prior  year.  This  increase directly relates to the costs of
information  services revenue associated with the Mirocon, Inc. acquisition in
December  of 1997.  Included in the costs of services are direct costs such as
salaries,  employment  taxes,  telephone, rent and repository costs.  Although
costs  of  services  increased  during the second quarter, 1998, management is
highly encouraged by the profit margins shown by the Mirocon, Inc. acquisition
as  compared  to the similar period in 1997.  As indicated in the table above,
cost  of  services  as  a  percentage  of  total revenue decreased by 13.4% in
comparison  to  the  13.1%  increase  in  information services revenue for the
second  quarter  1998.

     Selling, general and administrative expenses increased 111% from $216,398
in  second quarter 1997 to $456,048 in second quarter 1998.  This increase was
due  to the additional development and integration of the Company's technology
center  at  its  new  location.  Technology center expenses increased over the
same period in the prior year by $58,957.  Additional factors that contributed
to  this  increase were rent, depreciation and amortization, relocation of the
corporate  office  and  the  integration  of  Mirocon  into  the  corporate
headquarters.

     Other  income  increased  by  $20,836 for the three months ended June 30,
1998,  this  increase  was  due  to  the  interest income earned on short-term
investments  from  the  IPO  proceeds.

     Interest  expense  increased  by $3,698 due to the acquisition of Mirocon
and  fixed  asset  purchases  totaling  $192,604 with notes payable, which was
partially  offset  by  the  reduction  of  long-term  debt  of  $585,000.

     The  Company's  income  taxes  increased  $124,974,  from $43,092 for the
second  quarter  1997  to  $168,066 for the second quarter 1998. The Company's
effective  tax  rate increased from 35% to 37% for the second quarter of 1998.

     As  a result of the above-mentioned factors, net income and comprehensive
income increased $207,928, or 266%, from $78,239 in the second quarter 1997 to
$286,167  for  the second quarter 1998. Basic earnings rose to $0.12 per share
for  the  quarter  from  the  prior  years quarter of $0.04 per share, a 200 %
increase.    This basic earnings per share comparison takes into account a 37%
increase  in  weighted average number of shares outstanding, from 1,800,000 in
the  second  quarter  1997  to  2,460,000 in the second quarter 1998.  Diluted
earnings  rose to $0.09 per share for the quarter from the prior years quarter
of  $0.04  per  share,  a  125%  increase.    This  diluted earnings per share
comparison  takes  into  account  a 74% increase in weighted average number of
shares  outstanding, from 1,800,000 in the second quarter 1997 to 3,127,500 in
the  second  quarter  1998.


Comparison  of  six  months  ended  June  30,  1998  and  June  30,  1997

     Revenue from System Affiliates, which consists of royalties, license fees
and  ancillary  fees  from  the Company's franchisees and licensees, increased
115%,  from  $897,166 for the six months ended June 30, 1997 to $1,926,933 for
the  six  months ended June 30, 1998. This increase is attributed to increased
market  share  in  the  mortgage  and  employment screening industries and the
continued  growth  of  several  system  affiliates.  New  ancillary  services,
introduced by the Company in October of 1997, contributed $422,421 for the six
months  ended June 30, 1998, as compared with $0 for the six months ended June
30,  1997.

     Company information services revenue increased 258% from $291,321 for the
six months ended June 30, 1997 to $1,044,054 for the six months ended June 30,
1998.    Mirocon,  Inc., a franchise acquired in December 1997, contributed to
83%  of  the  $752,733  increase.  The  remaining  17% increase in information
services  is  a  result  of  same  location  sales growth and national account
development.

     For  the six months ended June 30, 1998 and the six months ended June 30,
1997,  training,  license  and  other  revenue  was  immaterial.

     Proceeds  from  the  sale  of  Company  operated territories decreased by
$759,679,  or 100%, for the six months ended June 30, 1997.  Revenue generated
for  the  six  months  ended  June 30, 1997 represented the territory sales of
Texas,  Virginia,  and  the Colorado Western slope.  This $759,679 represented
38.9%  of  total revenue for the six months ended June 30, 1997.  The decrease
of $506,415 in cost of Company operated territories sold is in direct relation
to  the  sale  of  the  Texas  territory formerly operated by the Company.  No
territory  sales  occurred in the six months ended June 30, 1998.  The Company
does  not  intend  to  sell  Company  operated  territories in the foreseeable
future.

     Costs  of  services  provided increased $357,902 for the six months ended
June  30, 1998, when compared with the same six months of the prior year. This
change  directly  relates  to  the  increase  in  information services revenue
associated  with  the Mirocon, Inc. acquisition in December of 1997.  Included
in  the costs of services are direct costs such as salaries, employment taxes,
telephone,  rent and repositories costs.  Although costs of services increased
during the six months ended June 30, 1998, profit margins continue to grow due
the  acquisition of Mirocon, Inc.  As indicated in the previous table, cost of
services as a percentage of total revenue increased by 1% in comparison to the
20.1%  increase  in information services revenue for the six months ended June
30,  1998.

     Selling,  general and administrative expenses increased 53% from $530,070
for  the  six  months ended June 30, 1997 to $810,991 for the six months ended
June 30, 1998, or by $280,921. The expenses for maintenance and development of
the  Company's  technology  center increased over the same period in the prior
year  by  $108,857.    Depreciation  and  amortization  expense,  rent and the
acquisition  of  Mirocon,  Inc.  accounted  for  the  remaining  increase.

        Other  income  increased  to $58,476 for the six months ended June 30,
1998,  or  57%  as compared to $37,357 for the six months ended June 30, 1997.
This  increase was due to the interest income earned on short term investments
from  the  IPO  proceeds.

     For  the six months ended June 30, 1998 and the six months ended June 30,
1997,  the  change  in  interest  expense  was  immaterial.

     The  Company's  income taxes increased $345,793, from $94,942 for the six
months ended June 30, 1997 to $440,735 for the six months ended June 30, 1998.
The  Company's effective tax rate increased from 35% to 37% for the six months
ended  June  30,  1998.

     As  a result of the above-mentioned factors, net income and comprehensive
income increased $566,142 from $184,300 for the six months ended June 30, 1997
to  $750,442  for  the six months ended June 30, 1998.  Basic earnings rose to
$0.35  per  share  for the six months ended June 30, 1998 from $0.10 per share
for  the  six  months  ended  June  30,  1997.    The basic earnings per share
comparison  takes  into  account  a 18% increase in weighted average number of
shares  outstanding,  from 1,800,000 for the six months ended June 30, 1997 to
2,130,000  for  the  six months ended June 30, 1998.  Diluted earnings rose to
$0.30  per  share  for the for the six months ended June 30, 1998 from the six
months  ended  June 30, 1997 of $0.10 per share, a 200% increase.  The diluted
earnings  per  share comparison takes into account a 37 % increase in weighted
average  number of shares outstanding, from 1,800,000 for the six months ended
June  30,  1997  to  2,463,750  for  the  six  months  ended  June  30,  1998.


     The  Company's  mortgage  credit  reporting  business  is  subject  to
fluctuation  due to seasonal effects, which influence the public's home buying
tendencies.    Various  seasonal  events such as holidays and school calendars
impact  the  mortgage  industry overall, particularly as it relates to new and
existing  home  sales.    Seasonality is expected to continue to influence the
Company's  results  of  operations.


Liquidity  and  Capital  Resources
- ----------------------------------

     The Company continues to meet its capital requirements through cash flows
provided  by operations, funds provided from its May 1998, IPO, and a $100,000
line  of  credit, which had no outstanding balance at June 30, 1998. The total
cash  and  cash  equivalents increased $2,963,397 in the six months ended June
30,  1998.    The  increase  for  the current period was primarily due to cash
generated  by  operating activities and the closing of the IPO, offset in part
by  capital expenditures, investment in short-term securities and repayment of
debt.    The  Company  also  had  an  increase  in  its accounts receivable of
$649,048.    The  Company's cash balances at June 30, 1998 was $3,360,149; its
short-term  investments  were  $3,510,847.

     For  the  six  months  ended June 30, 1998 net cash provided by operating
activities  was  $1,346,083.  Net  cash  used  in  investing  activities  was
$4,070,301,  and  net  cash  provided  by financing activities was $5,687,615.
Capital  expenditures  accounted for $547,998, which included $250,012 for the
capitalized software costs.  Investment in short-term securities accounted for
$3,510,847.    Cash  used  for  the  repayment  of  long-term debt amounted to
$791,426 and the issuance of common stock from the IPO amounted to $6,479,041.

     In  connection  with the acquisition of Mirocon, Inc. in December of 1997
the Company made a payment of $160,000 on the note upon completion of the IPO.
Upon  the  closing  of  the IPO the Company made a payment of $425,000 on long
term  debt.

     Management  believes  that  its  anticipated  cash  requirements  for the
immediate  future will be met from internally generated funds and the proceeds
from  the  IPO.  The  Company's  current  consolidation  plan calls for use of
proceeds  from the IPO of $3.0 million for acquisitions. This funding will not
complete  the  consolidation plan and, therefore, the Company will be required
to obtain additional public, private or debt financing or a combination of the
foregoing  to  complete  the  plan.


Year  2000  Compliance
- ----------------------

     The Company has completed its Year 2000 (Y2K) assessment for software and
hardware  compliance.    This  assessment  concluded  with  a schedule for Y2K
equipment  and  software updates as necessary, and testing for Y2K compliance.
The Company Y2K Project has been broken down into two distinct categories: one
category  for  hardware  and  one  for  software.

Hardware  Project

     The  Company's primary systems are Intel-based PCs running either Windows
95  or  Windows NT 4.0.  Additionally, the Company uses and maintains switches
and  routers  from  3  Com and Cisco Systems.  All hardware problems have been
identified  by  second  quarter  1998.    These  problems include, but are not
limited to: PC BIOS incompatibility, router and switch incompatibility, and PC
operating  system  incompatibility.    The Company is on track to complete all
necessary  PC  BIOS  upgrades  and  operating system patches by fourth quarter
1998.    Additionally,  all  necessary  systems  will  be  replaced  to be Y2K
compliant  by  fourth  quarter  1998.

     In the first quarter 1999, the Company will begin implementing Windows 98
and  Windows  NT  5.0 for all of its major systems.  The Company believes that
these operating systems are fully Y2K compliant without the need for operating
system  patches.

Software  Project

     The Company currently maintains a combination of DOS, 16-bit Windows, and
32-bit Windows software that was developed in-house for use by the Company and
its  customers.  The Company's 32-bit Windows software is believed to be fully
Y2K  compliant  today.    Additionally,  the  Company's DOS and 16-bit Windows
software currently uses either 4-digit years, or wherever necessary is using a
2-digit  windowing  technology  as  follows:
             Years ranging from 00 - 49 interpreted as century 20
             Years ranging from 50 - 99 interpreted as century 19

     All  new software developed by the Company is 32-bit Windows software and
is  Y2K  compliant  to  the  standards  set  forth  by Microsoft Corporation's
published  guidelines.    All  of  the Company's customers will be required to
upgrade  to  32-bit  Window's  software  by  December  31,  1999.

     By  fourth  quarter  1998,  the Company will implement a test bed for Y2K
compliance.    This  test  bed will be used to fully test all of the Company's
software.    Testing of software and systems will begin immediately by setting
all  of  the  dates  at  and  past  the  year  2000.

     By  fourth quarter 1998, the Company believes that it will have completed
all  software  updates  necessary to upgrade its information source vendors to
their proprietary Y2K versions.  This project is material, but unnecessary for
Y2K  compliance  as  the  Company  already  interprets  the  2-digit  year
representations  of  these  vendors  using  windowing  technology.

     Beginning  first  quarter  1999, the Company expects to begin testing for
Y2K  compliance  with  key  vendors  and  customers in an industry-wide effort
sponsored  by  Federal  Home  Loan  Mortgage  Corp.


                                        -15-

PART  II  -  OTHER  INFORMATION


ITEM  1.    LEGAL  PROCEEDINGS

     On  April  27,  1998, the Company received a letter from Venture Funding,
Ltd.  ("VFL")  alleging,  among  other things, the existence of a compensation
arrangement  between  VFL,  through  its  authorized  representative,  and the
Company.    VFL  has  alleged  the existence of a valid, enforceable agreement
between  the  Company and VFL for unspecified services rendered by VFL.  Prior
to  April  2, 1997, the Company and its representatives had engaged in certain
correspondence  with  persons believed to be associated with VFL, and with VFL
itself, concerning a possible finder's fee arrangement between the Company and
VFL.   In a private placement memorandum issued by the Company in August 1997,
which  was  reviewed  by representatives of VFL, no disclosure of any finder's
arrangement  was provided, consistent with the Company's understanding that no
such  arrangement  had  been  made  or  entered  into.

     Prior  to  April  27,  1998,  the  Company  had  received  no  demand for
compensation  from  VFL.   Based solely upon a review of the correspondence by
and  between  VFL  and its representative, on the one hand, and the Company on
the  other,  and  certificates  of  Company  officers,  the  Company's counsel
believes  the  claim  is  without foundation or merit.  The Company intends to
vigorously  contest any action brought, or claim asserted, by VFL, and intends
to  assert  any  and  all  counterclaims  as  may be appropriate in any action
initiated  by  VFL.


ITEM  2.          CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

     As  discussed  in Note 3 to the Financial Information contained in Part I
to  this  Form 10-QSB, the Company completed the IPO of 1,380,000 units on May
18,  1998.   During the quarter ended June 30, 1998, the Company used proceeds
from  the offering for repayment of indebtedness.  The repayments were made in
the  amount  of $425,000 to retire a note payable and $160,000 on the required
payment  incurred  in  the  Microcon,  Inc.  acquisition.


ITEM  6.          EXHIBITS  AND  REPORTS  ON  FORM  8-K

a.          Exhibits  -  The  following  exhibits  are  filed  herewith:

                           No.          Description
                           ---          -----------
27                    Financial  Data  Schedule


b.          Reports  on  Form  8-K

No  reports  on  Form  8-K  were filed during the quarter ended June 30, 1998.
<PAGE>




SIGNATURES

In  accordance  with  the requirements of the Securities Exchange Act of 1934,
the  registrant  has duly caused this report to be signed on its behalf by the
undersigned  thereunto  duly  authorized.


Dated:          August  12,  1998

                              FACTUAL  DATA  CORP.
                              (Registrant)



                              /s/  Jerald  H.  Donnan
                              -----------------------
                              Jerald  H.  Donnan
                              President  and  Chief  Executive  Officer
                              (Principal  Executive  Officer)



                              /s/  Todd  A.  Neiberger
                              ------------------------
                              Todd  A.  Neiberger
Chief  Financial  Officer
     (Principal  Financial  and  Accounting  Officer)

<PAGE>
INDEX  TO  EXHIBITS


     27.          Financial  data  schedule




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       3,360,149
<SECURITIES>                                 3,510,847
<RECEIVABLES>                                1,282,065
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             8,438,708
<PP&E>                                       1,519,481
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              10,475,670
<CURRENT-LIABILITIES>                        2,053,925
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     6,387,279
<OTHER-SE>                                   1,395,015
<TOTAL-LIABILITY-AND-EQUITY>                10,475,670
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                  984,227
<OTHER-EXPENSES>                               819,991
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              44,073
<INCOME-PRETAX>                              1,191,171
<INCOME-TAX>                                   440,735
<INCOME-CONTINUING>                            750,442
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   750,442
<EPS-PRIMARY>                                      .35
<EPS-DILUTED>                                      .31
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission