<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0001056758
<NAME> NEBRASKA BOOK COMPANY, INC.
<MULTIPLIER> 1
<CURRENCY> U.S. Dollars
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> MAR-31-2000
<PERIOD-START> APR-01-1999
<PERIOD-END> MAR-31-2000
<EXCHANGE-RATE> 1
<CASH> 4,450,887
<SECURITIES> 0
<RECEIVABLES> 24,424,082
<ALLOWANCES> 175,899
<INVENTORY> 61,809,630
<CURRENT-ASSETS> 92,534,795
<PP&E> 36,558,620
<DEPRECIATION> 10,797,795
<TOTAL-ASSETS> 166,154,812
<CURRENT-LIABILITIES> 30,236,560
<BONDS> 161,786,446
0
0
<COMMON> 100
<OTHER-SE> (30,676,716)
<TOTAL-LIABILITY-AND-EQUITY> 166,154,812
<SALES> 265,290,230
<TOTAL-REVENUES> 265,290,230
<CGS> 164,921,525
<TOTAL-COSTS> 164,921,525
<OTHER-EXPENSES> 76,378,766
<LOSS-PROVISION> 140,927
<INTEREST-EXPENSE> 17,113,552
<INCOME-PRETAX> 6,735,460
<INCOME-TAX> 4,844,744
<INCOME-CONTINUING> 1,890,716
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,890,716
<EPS-BASIC> 18,907
<EPS-DILUTED> 18,907
</TABLE>