SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 25, 1998
CWMBS, INC.
(Depositor)
(Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-B)
(Exact name of registrant as specified in charter)
Delaware 33-63714 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
155 N. Lake Avenue, Pasadena, CA 91110-7137
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (818)-304-4428
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
<PAGE>
Item 5. Other Events
CWMBS, INC.
Mortgage Pass-Through Certificates
Series 1998-B
On September 25, 1998, The Bank of New York, as Trustee for CWMBS, INC.,
Mortgage Pass-Through Certificates Series 1998-B, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of February 1, 1998, among CWMBS, INC. as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of CWMBS, INC., Mortgage Pass-Through
Certificates Series 1998-B relating to the distribution date
of September 25, 1998 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of February 1, 1998.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: September 25, 1998
CWMBS, INC.
By: /s/ Kelly A. Sheahan
------------------------------
Name: Kelly A. Sheahan
Assistant Treasurer
The Bank of New York,
as Trustee
<PAGE>
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated September 25, 1998
Payment Date: 09/25/98
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1998-B
Residential Asset Securitization Trust, 1998-A2
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 143,160,627.16 6.750000% 5,528,340.17 805,278.53 6,333,618.70 0.00 0.00
A2 70,000,000.00 6.750000% 0.00 393,750.00 393,750.00 0.00 0.00
A3 20,012,000.00 6.750000% 0.00 112,567.50 112,567.50 0.00 0.00
A4 33,450,000.00 6.750000% 0.00 188,156.25 188,156.25 0.00 0.00
A5 13,485,000.00 6.750000% 0.00 75,853.13 75,853.13 0.00 0.00
A6 49,955,000.00 6.750000% 0.00 280,996.88 280,996.88 0.00 0.00
A7 25,734,806.83 6.750000% 3,808,915.73 144,758.29 3,953,674.02 0.00 0.00
A8 72,900,000.00 6.750000% 0.00 410,062.50 410,062.50 0.00 0.00
X1 368,393,885.50 0.966541% 0.00 296,723.18 296,723.18 0.00 0.00
X2 92,637,120.17 0.966541% 0.00 74,614.65 74,614.65 0.00 0.00
Residual AR 0.00 6.750000% 0.00 0.00 0.00 0.00 0.00
B1 15,918,296.22 6.750000% 17,529.85 89,540.42 107,070.26 0.00 0.00
B2 6,466,623.66 6.750000% 7,121.30 36,374.76 43,496.05 0.00 0.00
B3 3,730,743.80 6.750000% 4,108.44 20,985.43 25,093.87 0.00 0.00
B4 2,735,879.84 6.750000% 3,012.86 15,389.32 18,402.18 0.00 0.00
B5 1,492,296.92 6.750000% 1,643.38 8,394.17 10,037.55 0.00 0.00
B6 1,989,731.24 6.750000% 2,191.17 11,192.24 13,383.41 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 461,031,005.66 - 9,372,862.89 2,964,637.24 12,337,500.13 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 137,632,286.98 0.00
A2 70,000,000.00 0.00
A3 20,012,000.00 0.00
A4 33,450,000.00 0.00
A5 13,485,000.00 0.00
A6 49,955,000.00 0.00
A7 21,925,891.09 0.00
A8 72,900,000.00 0.00
X1 363,168,451.74 0.00
X2 88,489,691.04 0.00
Residual AR 0.00 0.00
B1 15,900,766.37 0.00
B2 6,459,502.36 0.00
B3 3,726,635.36 0.00
B4 2,732,866.99 0.00
B5 1,490,653.55 0.00
B6 1,987,540.07 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 451,658,142.77 -
- --------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 09/25/98
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1998-B
Residential Asset Securitization Trust, 1998-A2
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 143,160,627.16 6.750000% 12669AKF0 33.327366 4.854588 829.710453
A2 70,000,000.00 6.750000% 12669AKG8 0.000000 5.625000 1,000.000000
A3 20,012,000.00 6.750000% 12669AKH6 0.000000 5.625000 1,000.000000
A4 33,450,000.00 6.750000% 12669AKJ2 0.000000 5.625000 1,000.000000
A5 13,485,000.00 6.750000% 12669AKK9 0.000000 5.625000 1,000.000000
A6 49,955,000.00 6.750000% 12669AKL7 0.000000 5.625000 1,000.000000
A7 25,734,806.83 6.750000% 12669AKM5 92.029471 3.497591 529.764451
A8 72,900,000.00 6.750000% 12669AKN3 0.000000 5.625000 1,000.000000
X1 368,393,885.50 0.966541% 12669AKP8 0.000000 0.760239 930.479290
X2 92,637,120.17 0.966541% 12669AKQ6 0.000000 0.683046 810.063029
Residual AR 0.00 6.750000% 12669AKR4 0.000000 0.000562 0.000000
B1 15,918,296.22 6.750000% 12669AKS2 1.096592 5.601263 994.683478
B2 6,466,623.66 6.750000% 12669AKT0 1.096592 5.601263 994.683478
B3 3,730,743.80 6.750000% 12669AKU7 1.096592 5.601263 994.683478
B4 2,735,879.84 6.750000% 12669AKV5 1.096592 5.601263 994.683475
B5 1,492,296.92 6.750000% 12669AKW3 1.096592 5.601263 994.683476
B6 1,989,731.24 6.750000% 12669AKX1 1.096592 5.601263 994.683477
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 461,031,005.66 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1998-B
Residential Asset Securitization Trust, 1998-A2
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Aggregated stated principal balance 451,658,142.78 451,658,142.78
Aggregated loan count 3046 3046
Aggregated average loan rate 8.100649% 8.10
Aggregated prepayment amount 8,865,157.67 8,865,157.67
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Monthly master servicing fees 18,909.13 18,909.13
Monthly sub servicer fees 96,089.59 96,089.59
Monthly trustee fees 3,457.73 3,457.73
Aggregate advances N/A N/A
Advances this periods 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Net realized losses (this period) 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00
Fraud 0.00 0.00
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 100.000000% 100.000000% 461,031,005.66
-----------------------------------------------------------------------------
Junior 0.000000% 0.000000% 0.00
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 45 6,349,382.79
60 to 89 days 12 1,499,961.55
90 or more 5 548,862.53
Foreclosure 0 0.00
Totals: 62 8,398,206.87
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 12,337,500.13 12,337,500.13
Principal remittance amount 9,372,862.89 9,372,862.89
Interest remittance amount 2,964,637.24 2,964,637.24
