CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A3
8-K/A, 1998-08-10
ASSET-BACKED SECURITIES
Previous: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A3, 8-K/A, 1998-08-10
Next: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A3, 8-K/A, 1998-08-10






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported): May 26, 1998

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass Through Certificates, Series 98-C)

               (Exact name of registrant as specified in charter)

Delaware                     333-40145-09                  95-4449516
(State or other              (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                        Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                           911009-7137
(Address of principal executive offices)                   (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass Through Certificates
                                   Series 98-C

On May 26 1998, The Bank of New York, as Trustee for CWMBS,  Inc.  Mortgage Pass
Through   Certificates   Series   1998-C,   made  a  monthly   distribution   to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated as of  February  1,  1998,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                                 Description

99                  Report to  Holders of CWMBS,  Inc.,  Mortgage  Pass  Through
                    Certificates Series 1998-C relating to the distribution date
                    of May 26, 1998 prepared by The Bank of New York, as Trustee
                    under  the  Pooling  and  Servicing  Agreement  dated  as of
                    February 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  May 26, 1998


                                   CSMBS, INC.


                             By: /s/ Kelly A. Sheahan
                                --------------------------
                             Name:   Kelly A. Sheahan
                                     Assistant Treasurer
                                     The Bank of New York,
                                     as Trustee



<PAGE>



                                  EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated May 26, 1998




                                  Payment Date: 5/26/98

   
         ------------------------------------------------------------
                    INDEPENDENT NATIONAL MORTGAGE CORPORATION
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C
                 RESIDENTIAL ASSET SECURITIZATION TRUST 1998 A-3
         ------------------------------------------------------------
    
<TABLE>
<CAPTION>

Class Information                                 Current Payment Information

- -----------------------------------------------------------------------------------------------------------------------------------
                                  Beginning       Pass Thru      Principal     Interest        Total       Principal    Interest
Type       Class Code   Name      Cert. Bal.      Rate          Dist. Amt.     Dist. Amt.      Dist.        Losses     Shortfalls
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>            <C>    <C>              <C>          <C>            <C>            <C>            <C>         <C>  
Senior                    A      169,756,178.37   6.500000%    1,335,467.12   919,512.63     2,254,979.75   0.00         0.00
                          PO          20,098.50   0.000000%           68.00          n/a            68.00   0.00          n/a
                          X      171,985,180.93   0.840000%             n/a    19,881.07       119,881.07    n/a         0.00

Residual                  A-R              0.00   6.500000%            0.00         0.00             0.00   0.00         0.00
- -----------------------------------------------------------------------------------------------------------------------------------
Subordinate               B-1      2,685,987.74   6.500000%        8,356.27    14,549.10        22,905.37   0.00         0.00
                          B-2        895,276.89   6.500000%        2,785.26     4,849.42         7,634.68   0.00         0.00
                          B-3        537,165.93   6.500000%        1,671.16     2,909.65         4,580.81   0.00         0.00
                          B-4        447,638.44   6.500000%        1,392.63     2,424.71         3,817.34   0.00         0.00
                          B-5        358,110.95   6.500000%        1,114.11     1,939.77         3,053.87   0.00         0.00
                          B-6        447,639.37   6.500000%        1,392.63     2,424.71         3,817.35   0.00         0.00
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
Totals           -        -      175,148,096.19       -        1,352,247.18 1,068,491.05     2,420,738.23     -             -
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Class Information

- -------------------------------------------------------------------------------
                                  Ending Cert./     Unpaid
Type        Class Code  Name      Notional Bal.    Interest
- -------------------------------------------------------------------------------
Senior                  A        168,420,711.25      0.00
                        PO            20,030.50      0.00
                        X        170,644,275.55      0.00

Residual                A-R                0.00      0.00
- -------------------------------------------------------------------------------
Subordinate             B-1        2,677,631.47      0.00
                        B-2          892,491.62      0.00
                        B-3          535,494.78      0.00
                        B-4          446,245.81      0.00
                        B-5          356,996.85      0.00
                        B-6          446,246.73      0.00
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
Totals           -      -        173,795,849.01
- -------------------------------------------------------------------------------

<PAGE>
                                                       Payment Date: 5/26/98

   
         ------------------------------------------------------------
                    INDEPENDENT NATIONAL MORTGAGE CORPORATION
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C
                 RESIDENTIAL ASSET SECURITIZATION TRUST 1998 A-3
         ------------------------------------------------------------
    

<TABLE>
<CAPTION>

Class Information                             Current Payment Information
                                                             Factors per $1,000

- -----------------------------------------------------------------------------------------------------------------------------------
                                Beginning      Pass Thru    CUSIP     Principal      Interest     Ending Cert./
Type     Class Code    Name   Cert. Bal.(Face)  Rate        Numbers     Dist.          Dist.      Notional Bal.
- -----------------------------------------------------------------------------------------------------------------------------------
<S>      <C>           <C>    <C>             <C>           <C>          <C>           <C>          <C>      
Senior                  A     174,673,100.00   6.500000%    12669AJU9    7.645523      5.264191     964.205200
                        PO         20,230.37   0.000000%    12669AJV7    3.361224      0.000000     990.120299
                        X     176,913,235.00   0.840000%    12669AJW5    0.000000      0.677626     964.564780

Residual                A-R           100.00   6.500000%    12669AJY1    0.000000      0.000000       0.000000
- -----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B-1     2,701,604.00   6.500000%    12669AJZ8    3.093079      5.385356     991.126556
                        B-2       900,482.00   6.500000%    12669AKA1    3.093079      5.385356     991.126556
                        B-3       540,289.00   6.500000%    12669AKB9    3.093079      5.385356     991.126556
                        B-4       450,241.00   6.500000%    12669AKY9    3.093079      5.385356     991.126556
                        B-5       360,193.00   6.500000%    12669AKZ6    3.093079      5.385356     991.126556
                        B-6       450,241.93   6.500000%    12669ALA0    3.093079      5.385356     991.126556
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
Totals           -      -     180,096,481.30     -            -             -             -              -
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>
   
         ------------------------------------------------------------
                    INDEPENDENT NATIONAL MORTGAGE CORPORATION
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C
                 RESIDENTIAL ASSET SECURITIZATION TRUST 1998 A-3
         ------------------------------------------------------------
    
- -------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- -------------------------------------------------------------------------------
                                                         Total
                                                         -----
COLLATERAL INFORMATION
                                                              
Aggregate stated principal balance   175,148,096.19      175,148,096.19
Aggregate Loan count                          1,587               1,587
Weighted average loan rate                7.320601%           7.320601%
Aggregate prepayment amount              807,346.32          807,346.32

- -------------------------------------------------------------------------------
                               FEES AND ADVANCES
- -------------------------------------------------------------------------------

                                                         Total
                                                         -----
Monthly master servicing fees             18,244.59           18,244.59
Monthly sub servicer fees                 36,496.80           36,496.80
Monthly trustee feees                      1,313.61            1,313.61

Aggregate advances                        24,686.62           24,686.62
Advances this Period                      19,415.47           19,415.47

- ---------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- ---------------------------------------------------------------------

                                                         Total
                                                         -----

Net realized losses (this period)              0.00                0.00
Cumulative losses (from Cut-Off)               0.00                0.00

Coverage Amounts                                         Total
- ----------------                                         -----
Fraud                                  1,800,965.00        1,800,965.00
Special Hazard                         1,972,186.08        1,972,186.08

                       Aggregate Certificate Information
   ----------------------------------------------------------------------------
   Class            Aggregate         Aggregate                  Aggregate
   Type            Percentages        Prepay Pct.               End Cert. Bal.
   ----------------------------------------------------------------------------
   Senior          96.932632%         100.000000%               168,440,741.75
   ----------------------------------------------------------------------------
   Subordinate      3.067368%           0.000000%                 5,355,107.26
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                            DELINQUENCY INFORMATION
- -------------------------------------------------------------------------------

Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                            9                 1,494,562.69
60 to 90 days                            1                   553,317.68
91 or more                               0                         0.00
Foreclosure                              0                         0.00

Totals:                                 10                 2,047,880.37
- -------------------------------------------------------------------------------
<PAGE>
- -------------------------------------------------------------------------------
                                REO INFORMATION
- -------------------------------------------------------------------------------

     REO Date        Loan Number     Ending Stated Balance          Book Value
     --------        -----------     ---------------------          ----------
       n/a             #                   0                        n/a
       n/a             #                   0                        n/a
       n/a             #                   0                        n/a
       n/a             #                   0                        n/a
       n/a             #                   0                        n/a
       n/a             #                   0                        n/a
       n/a             #                   0                        n/a
       n/a             #                   0                        n/a
       Totals:                             0                        0.00

Current Total Outstanding Balance:                                  0.00
Current Total Outstanding Number of Loans:                          0.00

- ---------------------------------------------------------------------
                               OTHER INFORMATION
- ---------------------------------------------------------------------
                                    Amount/Withdrawal     Total/Ending Bal.
                                    -----------------     -----------------
Available remittance amount            2,420,738.24        2,420,738.24    
Principal remittance amount            1,352,247.18        1,352,247.18    
Interest remittance amount             1,068,491.06        1,068,491.06    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission