FIRST KANSAS FINANCIAL CORP
10QSB, 2000-05-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BVF INC/IL, 13F-HR, 2000-05-15
Next: NELSON CAPITAL MANAGEMENT INC/CA, 13F-HR, 2000-05-15



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(x)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2000

(  )     TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES

         For the transition period from             to
                                        -----------    ------------

                         Commission File Number 0-24037

                       FIRST KANSAS FINANCIAL CORPORATION
          ------------------------------------------------------------

             (Exact name of Registrant as specified in its Charter)


         Kansas                                         48-1198888
- ---------------------------------          -------------------------------------
(State or other Jurisdiction of            I.R.S. Employer Identification Number
 incorporation or organization)

600 Main Street,   Osawatomie, Kansas                             66064
- ----------------------------------------                      -------------
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code:  (913)  755-3033
                                                     ---------------

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15 (d) of the  Securities  Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

                           X   Yes                              No
                         -----                            -----

     State the number of shares  outstanding of each of the issuer's  classes of
common equity as of the latest practicable date:

     As of May 10, 2000, there were 1,265,693 shares of the Registrant's  common
stock,  par value  $0.10 per share,  outstanding.  The  Registrant  has no other
classes of common equity outstanding.

         Transitional Small Business Disclosure Format  (Check one) :

                                Yes                          X   No
                         -----                             -----




<PAGE>

                       FIRST KANSAS FINANCIAL CORPORATION
                               OSAWATOMIE, KANSAS


                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
PART I  - FINANCIAL INFORMATION

Item 1.  Financial Statements

     Consolidated Balance Sheets - as of  March 31, 2000 (Unaudited)
     and December 31, 1999                                                    2

     Consolidated Statements of Earnings - (Unaudited) for
     the three months ended March 31, 2000 and 1999                           3

     Consolidated Statements of Cash Flows - (Unaudited) for
     the three months ended March 31, 2000 and 1999                           4

     Notes to (unaudited) Consolidated Financial Statements                   6

Item 2.  Management's Discussion and Analysis of Financial                    7
         Condition and Results of Operations

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                    9

Item 2.  Changes in Securities and Use of Proceeds                            9

Item 3.  Defaults Upon Senior Securities                                      9

Item 4.  Submission of Matters to a Vote of Security Holders                  9

Item 5.  Other Information                                                    9

Item 6.  Exhibits and Reports on Form 8-K                                     9

Signatures                                                                   10


<PAGE>

FIRST KANSAS FINANCIAL CORPORATION AND SUBSIDIARY
OSAWATOMIE, KANSAS

Consolidated Balance Sheets
    (In thousands)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                                                           March 31,     December 31,
                                                                                             2000            1999
                                      Assets                                             (unaudited)
- ---------------------------------------------------------------------------------------------------------------------

<S>                                                                               <C>                     <C>
Cash and cash equivalents                                                          $          3,626            4,090
Investment securities held-to-maturity                                                        6,319            6,261
Mortgage-backed securities available-for-sale                                                20,165           20,795
Mortgage-backed securities held-to-maturity                                                  55,981           57,965
      (approximate fair value of $53,267 and $55,597, respectively)
Loans receivable, net                                                                        54,464           47,751
Stock in Federal Home Loan Bank (FHLB) of Topeka, at cost                                     2,125            2,114
Premises and equipment, net                                                                   2,186            2,213
Real estate held for development                                                                357              357
Accrued interest receivable, prepaid expenses and other assets                                1,045            1,000

- ---------------------------------------------------------------------------------------------------------------------

Total assets                                                                       $        146,268          142,546
- ---------------------------------------------------------------------------------------------------------------------

                       Liabilities and Stockholders' Equity
- ---------------------------------------------------------------------------------------------------------------------

Liabilities:
    Deposits                                                                       $         83,077           82,317
    Advances from borrowers for property taxes and insurance                                    351              142
    Borrowings from FHLB of Topeka                                                           42,500           40,500
    Accrued interest payable and other liabilities                                            1,322              714
- ---------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                           127,250          123,673
- ---------------------------------------------------------------------------------------------------------------------

Stockholders' equity:
    Preferred stock, $.10 par value, 2,000,000 shares authorized, none issued                     -                -
    Common stock, $.10 par value, 8,000,000 shares authorized, 1,553,938
       shares issued                                                                            155              155
    Additional paid-in capital                                                               14,850           14,842
    Treasury stock (221,629 shares at March 31,2000 and December 31, 1999)                   (2,495)          (2,495)
    Retained earnings                                                                         8,472            8,289
    Unearned compensation                                                                    (1,565)          (1,623)
    Accumulated other comprehensive income (loss)                                              (399)            (295)
- ---------------------------------------------------------------------------------------------------------------------

Total stockholders' equity                                                                   19,018           18,873

Commitments                                                                                       -                -
- ---------------------------------------------------------------------------------------------------------------------

Total liabilities and stockholders' equity                                         $        146,268          142,546
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to unaudited consolidated financial statements.

                                       2
<PAGE>



FIRST KANSAS FINANCIAL CORPORATION AND SUBSIDIARY
OSAWATOMIE, KANSAS

Consolidated Statements of Earnings
                (Unaudited)
    (In thousands except per share data)
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                                                                                             For the three months
                                                                                                ended March 31,
                                                                                            2000           1999
- --------------------------------------------------------------------------------------------------------------------

<S>                                                                                 <C>                   <C>
Interest income:
    Loans                                                                            $           945            801
    Investment securities                                                                        100             92
    Mortgage-backed securities                                                                 1,259            984
    Interest-bearing deposits                                                                     17             60
    Dividends on FHLB stock                                                                       37             15
- --------------------------------------------------------------------------------------------------------------------

Total interest income                                                                          2,358          1,952

Interest expense:
    Deposits                                                                                     858            904
    Borrowings                                                                                   539            189
- --------------------------------------------------------------------------------------------------------------------

Total interest expense                                                                         1,397          1,093

Net interest income                                                                              961            859

Provision for loan losses                                                                          9              9
- --------------------------------------------------------------------------------------------------------------------

Net interest income after provision for loan losses                                              952            850
- --------------------------------------------------------------------------------------------------------------------

Noninterest income:
    Deposit account service fees                                                                 183            173
    Other                                                                                         37             23
- --------------------------------------------------------------------------------------------------------------------

Total noninterest income                                                                         220            196
- --------------------------------------------------------------------------------------------------------------------

Noninterest expense:
    Compensation and benefits                                                                    408            348
    Occupancy and equipment                                                                       96             84
    Federal deposit insurance premiums and assessments                                            14             20
    Data processing                                                                               48             63
    Amortization of premium on deposits assumed                                                   15             15
    Advertising                                                                                   38             41
    Other                                                                                        149            152
- --------------------------------------------------------------------------------------------------------------------

Total noninterest expense                                                                        768            723
- --------------------------------------------------------------------------------------------------------------------

Earnings before income tax expense                                                               404            323

Income tax expense                                                                               154            129
- --------------------------------------------------------------------------------------------------------------------

Net earnings                                                                         $           250            194
                                                                                         ============  =============

Net earnings per share - basic and diluted                                           $          0.20           0.14
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to unaudited consolidated financial statements.

                                       3
<PAGE>


FIRST KANSAS FINANCIAL CORPORATION AND SUBSIDIARY
OSAWATOMIE, KANSAS

Consolidated  Statements of Cash Flows
For the three months ended March 31, 2000 and 1999
               (Unaudited)
               (In thousands)
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------

                                                                                            2000             1999
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                     <C>
Cash flows from operating activities:
    Net earnings                                                                   $           250             194
    Adjustments to reconcile net earnings to net cash provided by operating
      activities:
        Provision for loan losses                                                                9               9
        Depreciation                                                                            45              37
        Amortization of premium on deposits assumed                                             15              15
        FHLB stock dividends                                                                     -             (15)
        Amortization of loan fees                                                               (5)             (9)
        Accretion of discounts and amortization of premiums on
          investment and mortgage-backed securities, net                                       (19)             (4)
        Gain on sales of loans, net                                                              -               2
        Proceeds from sales of loans                                                             -              92
        Origination of loans for sale                                                            -             (94)
        Change in accrued interest receivable, prepaids and other assets                       (60)           (176)
        Change in accrued interest payable and other liabilities                               662             839
        Amortization of RSP shares and allocation of ESOP shares                                66               -
- -------------------------------------------------------------------------------------------------------------------

Net cash provided by operating activities                                                      963             890
- -------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
    Increase (decrease) in loans, net                                                         (678)            635
    Loans purchased                                                                         (6,039)           (563)
    Maturities of investment securities held-to-maturity                                        13              10
    Paydowns and maturities of mortgage-backed securities available-for-sale                   472           3,308
    Paydowns and maturities of mortgage-backed securities held-to-maturity                   1,979           2,915
    Purchases of investment securities held-to-maturity                                          -          (1,490)
    Purchases of mortgage-backed securities available-for-sale                                 (47)         (1,496)
    Purchases of mortgage-backed securities held-to-maturity                                     -         (24,192)
    Additions of premises and equipment, net                                                   (18)           (163)
    Purchase of FHLB stock                                                                     (11)           (524)
- -------------------------------------------------------------------------------------------------------------------

Net cash used by investing activities                                              $        (4,329)        (21,560)
- -------------------------------------------------------------------------------------------------------------------
                                                                                                        (Continued)
</TABLE>

                                      4
<PAGE>


FIRST KANSAS FINANCIAL CORPORATION AND SUBSIDIARY
OSAWATOMIE, KANSAS

Consolidated Statements of Cash Flows, Continued
          (In thousands)

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------

                                                                                            2000            1999
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                     <C>
Cash flows from financing activities:
    Net increase in deposits                                                       $           760             402
    Repayment of borrowings from FHLB                                                            -            (650)
    Increase in borrowings from FHLB                                                         2,000          20,000
    Purchases of stock for the Treasury and for the RSP                                          -            (660)
    Dividends paid                                                                             (67)              -
    Net decrease in advances from borrowers for taxes and insurance                            209             151
- -------------------------------------------------------------------------------------------------------------------

Net cash provided by financing activities                                                    2,902          19,243
- -------------------------------------------------------------------------------------------------------------------

Net (decrease) in cash and cash equivalents                                                   (464)         (1,427)

Cash and cash equivalents at beginning of period                                             4,090           8,143
- -------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents at end of period                                         $         3,626           6,716
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to unaudited consolidated financial statements.

                                       5
<PAGE>


FIRST KANSAS FINANCIAL CORPORATION
OSAWATOMIE, KANSAS

Notes to Unaudited Consolidated Financial Statements
March 31,2000 and 1999


 (1)    Basis of presentation

        The accompanying consolidated financial statements have been prepared in
        accordance  with the  instructions  for Form  10-QSB.  The  consolidated
        financial  statements  should be read in  conjunction  with the  audited
        financial  statements  included in the  Company's  Annual Report on Form
        10-KSB for fiscal year ended December 31, 1999.

        The  consolidated  financial  statements  include the  accounts of First
        Kansas  Financial  Corporation and its  wholly-owned  subsidiary,  First
        Kansas  Federal  Savings  Bank  (the  "Bank"  and,   collectively,   the
        "Company"). Intercompany balances and transactions have been eliminated.
        The December  31,1999  consolidated  balance sheet has been derived from
        the audited  consolidated  financial  statements as of that date. In the
        opinion of  management,  all  adjustments,  including  normal  recurring
        accruals,  considered  necessary  for a fair  presentation  of financial
        statements have been reflected herein. The results of the interim period
        ended  March 31,  2000 are not  necessarily  indicative  of the  results
        expected for the year ended December 31, 2000 or for any other period.

(2)     Earnings Per Common Share

        Basic  earnings per share is based upon the weighted  average  number of
        common shares outstanding  during the periods  presented.  Common shares
        issued to the  employee  stock  ownership  plan are not  included in the
        computation  until  they  are  allocated  to  plan  participants.  Basic
        earnings per share excludes  dilution and is computed by dividing income
        available to common  stock  holders by the  weighted  average  number of
        common shares outstanding during the period.  Diluted earnings per share
        includes  the effect of potential  dilutive  common  shares  outstanding
        during the period.

        The  following  schedule  summarizes  the number of  average  shares and
        equivalents used in the computation of earnings per share:

                                                        For the three months
                                                          Ended March 31,
                                                         2000         1999
                                                         ----         ----
                     Basic shares outstanding         1,227,678     1,445,163
                 Dilutive effect of stock options        -0-           -0-
                                                     ---------------------------
                    Diluted shares outstanding        1,227,678     1,445,163
                                                     ===========================


(3)     Pending Accounting Pronouncement

        The FASB recently issued  Interpretation No. 44, "Accounting for Certain
        Transactions Involving Stock Compensation." The Interpretation, which is
        effective July 1, 2000,  clarifies the application of APB Opinion No. 25
        "Accounting  for Stock Issued to Employees."  Management does not expect
        that the Interpretation  will have a significant impact on the Company's
        financial statements.

                                       6
<PAGE>
              FIRST KANSAS FINANCIAL CORPORATION AND SUBSIDIDARY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General.  First  Kansas  Financial  Corporation  (the  "Company")  was formed on
February 9, 1998, to become the holding company for First Kansas Federal Savings
Association  (the "Bank") in the  conversion  of the Bank from a federal  mutual
savings  association  to a federal  stock savings bank (the  "Conversion").  The
Conversion to a federal  stock savings bank was completed on June 25, 1998,  and
the Bank now operates as the First Kansas Federal  Savings Bank,  which accounts
for virtually all of the Company's business.

The Company's  results of operations  depend  primarily on net interest  income,
which is the difference between interest income from interest-earning assets and
interest expense from interest-bearing liabilities. The Company's operations are
also affected by  noninterest  income,  such as service  charges,  loan fees and
gains  and  losses  from the  sale of  newly  originated  loans.  The  Company's
principal   operating  expenses,   aside  from  interest  expense,   consist  of
compensation and employee benefits,  occupancy costs, provisions for loan losses
and general and administration expenses.

Net earnings for the first three months of 2000 increased $56,000,  or 28.9%, as
compared to the same period in 1999. Net interest income increased  $102,000 for
the first three months of 2000 compared to the same period in 1999 primarily due
to the arbitrage transactions,  executed in April and September 1999, as well as
growth in the loan portfolio. The arbitrage transactions consisted of purchasing
certain  mortgage-backed  securities  aggregating  approximately  $18.0 million,
using funds borrowed from the FHLB under long-term advances of a similar amount.
An increase in deposit  account  fee-generating  activity  was  reflected in the
increase in noninterest income for the two periods involved,  while compensation
expense was the key component for the increase in noninterest expense.

Interest Income.  Interest income increased $406,000,  or 20.8%, to $2.4 million
for the first quarter of 2000.  This increase  resulted from combined  arbitrage
transactions  of  approximately  $18.0 million  completed in April and September
1999, as well as a $13.5 million  increase in the loan portfolio from the end of
the first quarter 1999 to the end of the first  quarter 2000.  Paydowns on other
interest earning assets partially offset the increase in income.

Interest Expense. Interest expense increased $304,000, or 27.8%, to $1.4 million
during the first quarter of 2000.  Interest  expense on FHLB advances  increased
substantially  as such  instruments  were used to fund the  Company's  arbitrage
transactions  and the FHLB  line of  credit  was  activated  to fund  growth  in
mortgage loan balances.  Interest expense on deposits decreased as a result of a
decrease in  deposits  and a slight  decrease in interest  rates for the periods
involved.

Provision  for Loan  Losses.  The  provision  for loan losses was $9,000 for the
first three months of 2000,  identical to the same period in 1999. The loan loss
reserve at March 31,  2000,  was  $249,000  or .46% of total  loans  receivable,
slightly less than the reserve percentage of .50% at December 31, 1999.

Noninterest income.  Noninterest income increased $24,000, or 12.2%, to $220,000
for the first three months of 2000. This increase was the result of the combined
increases of deposit account fees and other  miscellaneous fees received for the
period ended March 31, 2000.

                                       7
<PAGE>


Noninterest expense. Noninterest expense increased $45,000, or 6.2%, to $768,000
for the first  quarter  of 2000.  The  increase  resulted  from an  increase  in
compensation  expense  partially  offset by decreases in FDIC  premiums and data
processing costs.

Income Tax Expense.  Income tax expense decreased slightly in first quarter 2000
compared  to first  quarter  1999  with  effective  tax rates of 38.1% and 39.9%
respectively.

Asset Quality & Distribution. The Company's assets grew $3.8 million from $142.5
million at December 31, 1999 to $146.3  million at March 31, 2000 as a result of
the  Company's  efforts  to expand its loan  portfolio.  The  Company's  primary
ongoing sources of funds are deposits, FHLB advances and proceeds from principal
and interest payments on loans and mortgage backed securities.  While maturities
and scheduled  amortization of loans are a predictable source of funds,  deposit
flows and mortgage prepayments are greatly influenced by general interest rates,
economic conditions and competition.

The primary investing  activity of the Company for the first quarter of 2000 was
the purchase of mortgage loans for its portfolio.  The Company  utilizes several
mortgage  outlets and invests in 1-4 family loans. The Company plans to continue
this activity for the foreseeable future due to Company's  inability to generate
sufficient  loans in its market  areas.  During the first three  months of 2000,
gross loan purchases and mortgage  orginations  totaled $8.7 million compared to
$2.3  million for the same period of 1999.  Mortgage  loan  purchases  were $6.0
million during the first quarter of 2000.  Gross  consumer and commercial  loans
originated  were  $670,000  for the first  quarter of 2000  compared to $744,000
during the first three months of 1999.

Liability  distribution  Deposits  increased  $760,000 from December 31, 1999 to
March 31, 2000.  The Company also  increased  its FHLB  advances by $2.0 million
during the quarter  ended  March 31,  2000 by  accessing  its  existing  line of
credit. The advances were used to fund purchases of mortgage loans.

Liquidity.  The Company's most liquid assets are cash equivalents and short-term
government  agency  investments.  It has also  invested in liquidity  qualifying
mortgage-backed  securities.  The  Company's  liquidity as of March 31, 2000 was
$46.0 million, or 49.51%.

Capital.  At March 31, 2000,  the Bank had a Tier 1 capital ratio of 9.58% and a
risk based capital ratio of 31.03%.  As shown by the following table, the Bank's
capital exceeded the minimum capital requirement: (Dollars in thousands)

                        March 31, 2000              December  31, 1999
                        --------------              ------------------

                      Amount    Percent   Required   Amount    Percent
                      ------    -------   --------   ------    -------

Tier I Capital       $13,990     9.58%     4.00%    $13,668      9.61%
Risk Based Capital    14,229    31.03%     8.00%     13,898     33.21%


Savings  associations  and their holding  companies  are  generally  expected to
operate at or above the minimum  capital  requirements  and the above ratios are
well in excess of regulatory minimums.
provide services to the Company.

                                       8
<PAGE>

Cautionary  Statement.  This  Quarterly  Report on Form  10-QSB  contains or may
contain  forward-looking  statements  with respect to the  financial  condition,
results of operations, plans, objectives, future performance and business of the
Company,  including  statements  preceded  by,  followed by or that  include the
words,  "believes",  "expects",  "anticipates"  or  similar  expressions.  These
forward-looking  statements  involve  certain  risks and  uncertainties  and may
relate to future operating results of the company. Factors that may cause actual
results to differ  materially from those  contemplated  by such  forward-looking
statements include, among others, the following possibilities: (1) a significant
increase  in  competitive   pressures  among   depository  and  other  financial
institutions;  (2) changes in the interest rate environment resulting in reduced
margins;  (3) general economic or business  conditions,  either nationally or in
the states in which the Company  will be doing  business,  being less  favorable
than  expected,  resulting in, among other  things,  a  deterioration  in credit
quality or a reduced demand for credit;  (4)  legislative or regulatory  changes
adversely  affecting the  businesses  in which the Company will be engaged;  (5)
changes in the  securities  markets;  and (6)  changes in the  banking  industry
including  the  effects of  consolidation  resulting  from  possible  mergers of
financial institutions.

Part II.        OTHER  INFORMATION

Item 1.         Legal Proceedings
                -----------------
                  From time to time, the Company and its  subsidiaries  may be a
                  party to various  legal  proceedings  incident to its or their
                  business.  At March 31, 2000, there were no legal  proceedings
                  to which the  Company  or any  subsidiary  was a party,  or to
                  which any of their  property was subject,  which were expected
                  by management to result in a material loss.

Item 2.         Changes in Securities and Use of Proceeds
                -----------------------------------------
                  Not Applicable

Item 3.         Defaults Upon Senior Securities
                -------------------------------
                  None

Item 4.         Submission of Matters to a Vote of Security Holders
                ---------------------------------------------------
                  None

Item 5.         Other Information
                -----------------
                  None

Item 6.         Exhibits and Reports on Form 8-K
                --------------------------------

          (a)  (27) Financial Data Schedule (electronic filing only)

          (b)  There  were no  current  reports  on Form 8-K  filed  during  the
               quarter ended March 31, 2000.


                                       9
<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                   FIRST KANSAS FINANCIAL CORPORATION


Date:    May 12, 2000              By:  /s/ Larry V. Bailey
                                        -------------------
                                            Larry V. Bailey, President


Date:    May 12, 2000              By:  /s/ James J. Casaert
                                        ---------------------
                                            James J. Casaert
                                            Vice President and Treasurer
                                            (Principal Accounting Officer)

                                       10


<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     QUARTERLY  REPORT  ON FORM  10-QSB  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
     REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                         <C>
<PERIOD-TYPE>                                       3-MOS
<FISCAL-YEAR-END>                             DEC-31-2000
<PERIOD-END>                                  MAR-31-2000
<CASH>                                              3,626
<INT-BEARING-DEPOSITS>                                  0
<FED-FUNDS-SOLD>                                        0
<TRADING-ASSETS>                                        0
<INVESTMENTS-HELD-FOR-SALE>                        20,165
<INVESTMENTS-CARRYING>                             62,300
<INVESTMENTS-MARKET>                               59,233
<LOANS>                                            54,464
<ALLOWANCE>                                           249
<TOTAL-ASSETS>                                    146,268
<DEPOSITS>                                         83,077
<SHORT-TERM>                                       12,500
<LIABILITIES-OTHER>                                 1,673
<LONG-TERM>                                        30,000
                                   0
                                             0
<COMMON>                                              155
<OTHER-SE>                                         18,863
<TOTAL-LIABILITIES-AND-EQUITY>                    146,268
<INTEREST-LOAN>                                       945
<INTEREST-INVEST>                                   1,359
<INTEREST-OTHER>                                       54
<INTEREST-TOTAL>                                    2,358
<INTEREST-DEPOSIT>                                    858
<INTEREST-EXPENSE>                                  1,397
<INTEREST-INCOME-NET>                                 961
<LOAN-LOSSES>                                           9
<SECURITIES-GAINS>                                      0
<EXPENSE-OTHER>                                       768
<INCOME-PRETAX>                                       404
<INCOME-PRE-EXTRAORDINARY>                            404
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                          250
<EPS-BASIC>                                          0.20
<EPS-DILUTED>                                        0.20
<YIELD-ACTUAL>                                          0
<LOANS-NON>                                            28
<LOANS-PAST>                                           30
<LOANS-TROUBLED>                                      123
<LOANS-PROBLEM>                                        18
<ALLOWANCE-OPEN>                                      239
<CHARGE-OFFS>                                           1
<RECOVERIES>                                            0
<ALLOWANCE-CLOSE>                                     249
<ALLOWANCE-DOMESTIC>                                  249
<ALLOWANCE-FOREIGN>                                     0
<ALLOWANCE-UNALLOCATED>                               249



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission