MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-3
8-K, 1998-08-05
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-3, 8-K, 1998-08-05
Next: CALNEVA CAPITAL CORP, 10QSB, 1998-08-05






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 25, 1998

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass Through Certificates, Series 98-3)

               (Exact name of registrant as specified in charter)

Delaware                     33-63714                      95-4449516
(State or other              (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                        Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                           911009-7137
(Address of principal executive offices)                   (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass Through Certificates
                                   Series 98-3

On March 25 1998, The Bank of New York, as Trustee for CWMBS, Inc. Mortgage Pass
Through   Certificates   Series   1998-3,   made  a  monthly   distribution   to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated as of  February  1,  1998,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                                 Description

99                  Report to  Holders of CWMBS,  Inc.,  Mortgage  Pass  Through
                    Certificates Series 1998-3 relating to the distribution date
                    of March  25,  1998  prepared  by The Bank of New  York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of February 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  March 25, 1998


                                   CSMBS, INC.


                             By: /s/ Kelly A. Sheahan
                                --------------------------
                             Name:   Kelly A. Sheahan
                                     Assistant Treasurer
                                     The Bank of New York,
                                     as Trustee



<PAGE>



                                  EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated March 25, 1998






                                                        Payment Date:   03/25/98

================================================================================
                             COUNTRYWIDE HOME LOANS
               Mortgage Pass-Through Certificates, Series 1998-03
================================================================================
<TABLE>
<CAPTION>
Class Information                                           Current Payment Information
- --------------------      ---------------------------------------------------------------------------------------------
                          Beginning         Pass Thru     Principal     Interest          Total           Ending Cert./
Class Code      Name      Cert. Bal.           Rate       Dist. Amt.    Dist. Amt.        Dist.           Notional Bal.
- ----------      ----      ----------           ----       ----------    ----------        -----           -------------
<S>             <C>       <C>               <C>           <C>           <C>               <C>             <C>           
                A-1       227,113,712.00    6.800000%     2,176,373.89  1,286,977.70      3,463,351.60    224,937,338.11
                A-2         1,682,324.00       N/A           16,121.29          0.00         16,121.29      1,666,202.71
                A-3        32,337,000.00    6.750000%             0.00    181,895.63        181,895.63     32,337,000.00
                A-4        20,000,000.00    6.750000%             0.00    112,500.00        112,500.00     20,000,000.00
                A-5        38,094,010.00    6.750000%             0.00    214,278.81        214,278.81     38,094,010.00
                A-6        51,663,847.00    6.750000%             0.00    290,609.14        290,609.14     51,663,847.00
                A-7        10,049,098.00    6.750000%       507,275.24     56,526.18        563,801.42      9,541,822.76
                PO            211,054.14       N/A              209.53        N/A               209.53        210,844.21
                 X        385,865,332.00    0.598421%           N/A       192,424.89        192,424.89    383,164,539.96
                A-R               100.00    6.750000%           100.00          0.56            100.56              0.00
                 M          9,003,570.00    6.750000%         6,906.97     50,645.08         57,552.05      8,996,663.03
                B-1         3,601,428.00    6.750000%         2,762.79     20,258.03         23,020.82      3,598,665.21
                B-2         2,400,952.00    6.750000%         1,841.86     13,505.36         15,347.21      2,399,110.14
                B-3         1,800,714.00    6.750000%         1,381.39     10,129.02         11,510.41      1,799,332.61
                B-4           800,317.00    6.750000%           613.95      4,501.78          5,115.74        799,703.05
                B-5         1,400,557.45    6.750000%         1,074.42      7,878.13          8,952.55      1,399,482.75
- ------------------------------------------------------------------------------------------------------------------------
Totals                    400,158,683.59                  2,714,661.34  2,442,130.30      5,156,791.64    397,444,021.57
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

Class Information                      Current Payment Information
- --------------------      -----------------------------------------------------
                                   Unpaid / Deferred               Remaining
Class Code      Name                   Interest                Unpaid Interest
- ----------      ----                   --------                ---------------
                A-1                      0.00                        0.00
                A-2                      0.00                        0.00
                A-3                      0.00                        0.00
                A-4                      0.00                        0.00
                A-5                      0.00                        0.00
                A-6                      0.00                        0.00
                A-7                      0.00                        0.00
                PO                       0.00                        0.00
                 X                       0.00                        0.00
                A-R                      0.00                        0.00
                 M                       0.00                        0.00
                B-1                      0.00                        0.00
                B-2                      0.00                        0.00
                B-3                      0.00                        0.00
                B-4                      0.00                        0.00
                B-5                      0.00                        0.00
- --------------------------------------------------------------------------------
Totals                                   0.00                        0.00
- --------------------------------------------------------------------------------



<PAGE>



                                                          Payment Date: 03/25/98


================================================================================
                             COUNTRYWIDE HOME LOANS
               Mortgage Pass-Through Certificates, Series 1998-03
================================================================================
<TABLE>
<CAPTION>
                            Original Certificate Information                            Factors per $1,000
Class Information
- -----------------
                         Original       Pass Thru         Cusip      Principal          Interest         Ending
Type          Name       Cert. Bal.        Rate          Numbers       Dist.              Dist.         Cert. Bal
- ----          ----       ----------        ----          -------       -----              -----         ---------
<S>           <C>     <C>               <C>            <C>           <C>                <C>             <C>       
Senior        A-1     227,113,712.00    6.800000%      12669AJF2     9.58274987         5.66666667      990.417250
              A-2       1,682,324.00       N/A         12669AJG0     9.58274985         0.00000000      990.417250
              A-3      32,337,000.00    6.750000%      12669AJH8     0.00000000         5.62500000     1000.000000
              A-4      20,000,000.00    6.750000%      12669AJJ4     0.00000000         5.62500000     1000.000000
              A-5      38,094,010.00    6.750000%      12669AJK1     0.00000000         5.62500000     1000.000000
              A-6      51,663,847.00    6.750000%      12669AJL9     0.00000000         5.62500000     1000.000000
              A-7      10,049,098.00    6.750000%      12669AJM7    50.47967920         5.62500000      949.520321
              PO          211,054.14       N/A         12669AJN5     0.99278650         0.00000000      999.005318
               X      385,865,332.00    0.598421%      12669AJP0     0.00000000         0.49868405      993.000688
- ------------------------------------------------------------------------------------------------------------------
Residual      A-R             100.00    6.750000%      12669AJQ8  1000.00000000         5.62500000        0.000000
- ------------------------------------------------------------------------------------------------------------------
               M         9,003,570.00   6.750000%      12669AJR6     0.76713673         5.62500000      999.232863
              B-1        3,601,428.00   6.750000%      12669AJS4     0.76713673         5.62500000      999.232863
              B-2        2,400,952.00   6.750000%      12669AJT2     0.76713673         5.62500000      999.232863
              B-3        1,800,714.00   6.750000%      12669AKC7     0.76713673         5.62500000      999.232863
              B-4          800,317.00   6.750000%      12669AKD5     0.76713673         5.62500000      999.232863
              B-5        1,400,557.45   6.750000%      12669AKE3     0.76713657         5.62499888      999.232664
- ------------------------------------------------------------------------------------------------------------------
Total                 400,158,683.59                                 6.78396209         6.10290467      993.216036
- ------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



                                                          Payment Date: 03/25/98


================================================================================
                             COUNTRYWIDE HOME LOANS
               Mortgage Pass-Through Certificates, Series 1998-03
================================================================================

================================================================================
                             COLLATERAL INFORMATION
================================================================================
Aggregate Scheduled Principal                                    307,015.27
Aggregate Prepayment Amount                                    2,407,646.07
Aggregate Liquidation Proceeds                                         0.00
Pool Stated Pricipal Balance after distribution              397,444,021.57
                                                                           
                                                                           

================================================================================
                                 FEES & ADVANCES
================================================================================
Monthly master servicer fees paid                                 83,366.39
Advances included in this distribution                            17,109.39
Aggregate Advances Outstanding                                    17,109.39


================================================================================
                          LOSSES & INSURANCE COVERAGES
================================================================================
Net realized losses (this period)                                      0.00
Cumulative losses (from Cut-Off)                                       0.00
Bankruptcy Loss Coverage Amount                                  100,000.00
Fraud Loss Coverage Amount                                     8,000,000.00
Special Hazrad Loss Coverage Amount                            6,200,000.00
                                                                           

================================================================================
                             DELINQUENCY INFORMATION
================================================================================
Period                       Loan Count                   Ending Stated Balance
- ------                       ----------                   ---------------------
 1 mo.                           7                             2,385,688.04
 2 mos                           0                                     0.00
 3+MOS.                          0                                     0.00
 In foreclosure                  0                                     0.00
- --------------------------------------------------------------------------------
 Totals                          7                             2,385,688.04
================================================================================


================================================================================
                              TOTAL REO INFORMATION
================================================================================
Total Number of REO Properties                           0
Total Principal Balance of REO Properties             0.00


================================================================================
                               NEW REO INFORMATION
(Mortgage Loans that became REO Properties during the preceeding calendar month)
================================================================================
                             Loan Number               Stated Principal Balance
                             -----------               ------------------------
                                 0                                     0.00
                                 0                                     0.00
================================================================================


================================================================================
      Aggregate Certificate Information for the following distribution date
================================================================================
Class                        Aggregate                Aggregate
Type                        Percentages              Prepay. Pct.
- --------------------------------------------------------------------------------
Senior                      95.24749323%             100.00000000%
Subordinate                  4.75250677%               0.00000000%
- --------------------------------------------------------------------------------





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission