PEOPLES FINANCIAL SERVICES CORP/
10-K, 2000-03-23
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: SUMMIT CAPITAL MANAGEMENT LLC, 13F-HR, 2000-03-22
Next: NOMURA ASSET SECURITIES CORP SERIES 1998-D6, 10-K, 2000-03-23



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K
               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                              For the fiscal year
                            ended December 31, 1999

                             Commission File Number
                                   000-23863

                       Peoples Financial Services, Corp.
             (Exact name of registrant as specified in its charter)

                                  Pennsylvania
         (State or other jurisdiction of incorporation or organization)

                                   23-2391852
                      (IRS Employer Identification Number)

                         50 Main Street, Hallstead, PA
                    (Address of principal executive officer)

                                     18822
                                   (Zip Code)

          Securities registered pursuant to Section 12(b) of the Act:

                                      None
                             (Title of each class)

                                      None
                  (Name of each exchange on which registered)

          Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock, par value $2.00
                                (Type of class)

                                   2,168,218
             (Number of shares outstanding as of December 31, 1999)

<PAGE>

                                TABLE OF CONTENTS


Part I

         Item 1   Business...............................................2-11
         Item 2   Properties...............................................11
         Item 3   Legal Proceedings........................................11
         Item 4   Submission of Matters to a Vote of  Security Holders.... 11


Part II

         Item 5   Market for Registrant's Common Equity and Related
                  Stockholder Matters......................................12
         Item 6   Selected Financial Data..................................13
         Item 7   Management's Discussion and Analysis of Financial
                  Condition and Results of Operation....................14-30
         Item 7A  Quantitative and Qualitative Disclosure About Market
                  Risk.....................................................30
         Item 8   Financial Statements and Supplementary Data..............31
                  Independent Auditor's Report.............................31
                  Consolidated Balance Sheets..............................32
                  Consolidated Statements of Income........................33
                  Consolidated Statements of Comprehensive Income..........34
                  Consolidated Statements of Stockholders' Equity..........35
                  Consolidated Statements of Cash Flows.................36-37
                  Notes to Consolidated Financial Statements............38-56
         Item 9   Changes and Disagreements with Accountants on
                  Accounting and Financial Disclosure......................57


Part III

         Item 10  Directors and Executive Officers.........................57
         Item 11  Executive Compensation................................58-63
         Item 12  Share Ownership of Management and Directors..............63
         Item 13  Certain Relationships and Related Transactions...........64


Part IV

         Item 14  Exhibits and Reports on Form 8-K.........................64
<PAGE>
                                     PART 1

ITEM 1   BUSINESS


                                  BRIEF HISTORY

Peoples  Financial  Services Corp. (the "Company") was  incorporated  under the
laws of the Commonwealth of Pennsylvania on February 6, 1986, and is a one-bank
holding company headquartered in Hallstead, Pennsylvania.

The Company is engaged primarily in commercial and retail banking services and
in businesses related to banking services through its sole subsidiary, Peoples
National Bank of Susquehanna County ("PNB" or the "Bank"). PNB was chartered in
Hallstead, Pennsylvania in 1905 under the name of The First National Bank of
Hallstead. In 1965, the Hop Bottom National Bank (chartered in 1910) merged with
and into the First National Bank of Hallstead to form PNB. PNB is currently in
its 94th year of operation.



                           SUPERVISION AND REGULATION

The Company and PNB are extensively regulated under federal and state law.
Generally, these laws and regulations are intended to protect depositors, not
shareholders. The following is a summary description of certain provisions of
certain laws which affect the regulation of bank holding companies and banks.
This discussion is qualified in its entirety by reference to applicable laws and
regulations. Changes in such laws and regulations may have a material effect on
the business and prospects of the Company and PNB.

The Company is a bank holding company within the meaning of the Bank Holding
Company Act of 1956, as amended, and as such, it is subject to regulation,
supervision, and examination by the Federal Reserve Bank ("FRB"). The Company is
required to file annual and quarterly reports with the FRB and to provide the
FRB with such additional information as the FRB may require. The FRB also
conducts examinations of the Company.

With certain limited exceptions, the Company is required to obtain prior
approval from the FRB before acquiring direct or indirect ownership or control
of more than 5% of any voting securities or substantially all of the assets of a
bank or bank holding company, or before merging or consolidating with another
bank holding company. Additionally, with certain exceptions, any person or
entity proposing to acquire control through direct or indirect ownership of 25%
or more of any voting securities of the Company is required to give 60 days
written notice of the acquisition to the FRB, which may prohibit the
transaction, and to publish notice to the public.

The Company's banking subsidiary is a federally-chartered national banking
association regulated by the Office of the Comptroller of the Currency ("OCC").
The OCC may prohibit the institution over which it has supervisory authority
from engaging in activities or investments that the agency believes constitute
unsafe or unsound banking practices. Federal banking regulators have extensive
enforcement authority over the institutions they regulate to prohibit or correct
activities that violate law; regulation or a regulatory agreement or which are
deemed to constitute unsafe or unsound practices.

Enforcement actions may include:
    the appointment of a conservator or receiver,
    the issuance of a cease and desist order,
    the termination of deposit insurance,
    the imposition of civil money penalties on the institution, its directors,
          officers, employees and institution affiliated parties,
    the issuance of directives to increase capital,
    the issuance of formal and informal agreements,
    the removal of or restrictions on directors, officers, employees and
          institution-affiliated parties,
    and the enforcement of any such mechanisms through restraining orders or any
         other court actions.
<PAGE>
PNB is subject to certain restrictions on extensions of credit to executive
officers, directors, principal shareholders or any related interests of such
persons which generally require that such credit extensions be made on
substantially the same terms as are available to third persons dealing with PNB
and not involving more than the normal risk of repayment. Other laws tie the
maximum amount that may be loaned to any one customer and its related interests
to capital levels of the bank.

LIMITATIONS ON DIVIDENDS AND OTHER PAYMENTS
The Company's current ability to pay dividends is largely dependent upon the
receipt of dividends from its banking subsidiary, PNB. Both federal and state
laws impose restrictions on the ability of the Company to pay dividends. The FRB
has issued a policy statement that provides that, as a general matter, insured
banks and bank holding companies may pay dividends only out of prior operating
earnings. Under the National Bank Act, a national bank such as PNB, may pay
dividends only out of the current year's net profits and the net profits of the
last two years. In addition to these specific restrictions, bank regulatory
agencies in general, also have the ability to prohibit proposed dividends by a
financial institution that would otherwise be permitted under applicable
regulations if the regulatory body determines that such distribution would
constitute an unsafe or unsound practice.

PERMITTED NON-BANKING ACTIVITIES
Generally, a bank holding company may not engage in any activities other than
banking, managing, or controlling its bank and other authorized subsidiaries,
and providing service to those subsidiaries. With prior approval of the FRB, the
Company may acquire more than 5% of the assets or outstanding shares of a
company engaging in non-bank activities determined by the FRB to be closely
related to the business of banking or of managing or controlling banks. The FRB
provides expedited procedures for expansion into approved categories of non-bank
activities.

Subsidiary banks of a bank holding company are subject to certain quantitative
and qualitative restrictions:
     on extensions of credit to the bank holding company or its subsidiaries,
     on investments in their securities,
     and on the use of their securities as collateral for loans to any borrower.
These regulations and restrictions may limit the Company's ability to obtain
funds from PNB for its cash needs, including funds for the payment of dividends,
interest and operating expenses. Further, subject to certain exceptions, a bank
holding company and its subsidiaries are prohibited from engaging in certain
tie-in arrangements in connection with any extension of credit, lease or sale of
property or furnishing of services. For example, PNB may not generally require a
customer to obtain other services from itself or the Company, and may not
require that a customer promise not to obtain other services from a competitor
as a condition to an extension of credit to the customer.

 Under FRB policy, a bank holding company is expected to act as a source of
financial strength to its subsidiary banks and to make capital injections into a
troubled subsidiary bank, and the FRB may charge the bank holding company with
engaging in unsafe and unsound practices for failure to commit resources to a
subsidiary bank when required. A required capital injection may be called for at
a time when the holding company does not have the resources to provide it. In
addition, depository institutions insured by the FDIC can be held liable for any
losses incurred by, or reasonably anticipated to be incurred by, the FDIC in
connection with the default of or assistance provided to, a commonly controlled
FDIC-insured depository institution. Accordingly, in the event that any insured
subsidiary of the Company causes a loss to the FDIC, other insured subsidiaries
of the Company could be required to compensate the FDIC by reimbursing it for
the estimated amount of such loss. Such cross guarantee liabilities generally
are superior in priority to the obligation of the depository institutions to its
stockholders due solely to their status as stockholders and obligations to other
affiliates.

PENNSYLVANIA LAW
As a Pennsylvania bank holding company, the Company is subject to various
restrictions on its activities as set forth in Pennsylvania law. This is in
addition to those restrictions set forth in federal law. Under Pennsylvania law,
a bank holding company that desires to acquire a bank or bank holding company
that has its principal place of business in Pennsylvania must obtain permission
from the Pennsylvania Department of Banking.

INTERSTATE BANKING LEGISLATION
The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 was
enacted into law on September 29, 1994. The law provides that, among other
things, substantially all state law barriers to the acquisition of banks by
out-of-state bank holding companies were eliminated effective September 29,
1995. The law also permits interstate branching by banks effective as of June 1,
1997, subject to the ability of states to opt-out completely or to set an
earlier effective date.
<PAGE>
LEGISLATION AND REGULATORY CHANGES
From time to time, legislation is enacted that effects the cost of doing
business or limits the activities of a financial institution. No prediction can
be made as to the likelihood of any major changes or the impact of those changes
might have on the Company.

FIRREA   (FINANCIAL INSTITUTION REFORM, RECOVERY, AND ENFORCEMENT ACT)
FIRREA was enacted into law in order to address the financial condition of the
Federal Savings and Loan Insurance Corporation, to restructure the regulation of
the thrift industry, and to enhance the supervisory and enforcement powers of
the Federal bank and thrift regulatory agencies. As the primary federal
regulator of the bank, the OCC is responsible for the supervision of the bank.
When dealing with capital requirements, the OCC and FDIC have the flexibility to
impose supervisory agreements on institutions that fail to comply with
regulatory requirements. The imposition of a capital plan, termination of
deposit insurance, and removal or temporary suspension of an officer, director
or other institution-affiliated person may cause enforcement actions. There are
three levels of civil penalties under FIRREA.
         The first tier provides for civil penalties of up to $5,000 per day for
         any violation of law or regulation.
         The second tier provides for civil penalties of up to $25,000 per day
         if more than a minimal loss or a pattern is involved.
         Finally, civil penalties of up to $1 million per day may be assessed
         for knowingly or recklessly causing a substantial loss to an
         institution or taking action that results in a substantial pecuniary
         gain or other benefit.
Criminal penalties are increased to $1 million per violation and may be up to $5
million for continuing violations or for the actual amount of gain or loss.
These penalties may be combined with prison sentences of up to five years.

FDICIA          (FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991)
In December 1991, Congress enacted FDICIA which substantially revised the bank
regulatory and funding provisions of the Federal Deposit Insurance Act and made
significant revisions to several other federal banking statutes. FDICIA provides
for, among other things,
         publicly available annual financial condition and management reports
         for financial institutions, including audits by independent
         accountants,
         the establishment of uniform accounting standards by federal banking
         agencies,
         the establishment of a "prompt corrective action" system of regulatory
         supervision and intervention, based on capitalization levels, with
         more scrutiny and restrictions placed on depository institutions with
         lower levels of capital,
         additional grounds for the appointment of a conservator or receiver,
         and restrictions or prohibitions on accepting brokered deposits,
         except for institutions which significantly exceed minimum capital
         requirements.
FDICIA also provides for increased funding of the FDIC insurance funds and the
implementation of risk based premiums.

A central feature of FDICIA is the requirement that the federal banking agencies
take "prompt corrective action" with respect to depository institutions that do
not meet minimum capital requirements. Pursuant to FDICIA, the federal bank
regulatory authorities have adopted regulations setting forth a five-tiered
system for measuring the capital adequacy of the depository institutions that
they supervise. Under these regulations, a depository institution is classified
in one of the following capital categories:
         "well capitalized,"
         "adequately capitalized,"
         "under capitalized,"
         "significantly undercapitalized," and
         "critically undercapitalized."
PNB is currently classified as "well capitalized." An institution may be deemed
by the regulators to be in a capitalization category that is lower than is
indicated by its actual capital position if, among other things, it receives an
unsatisfactory examination rating with respect to asset quality, management,
earnings or liquidity.
<PAGE>
FDICIA generally prohibits a depository institution from making any capital
distribution (including payment of a cash dividend) or paying any management
fees to its holding company if the depository institution would thereafter be
undercapitalized. Undercapitalized depository institutions are subject to growth
limitations and are required to submit capital restoration plans. If a
depository fails to submit an acceptable plan, it is treated as if it is
significantly undercapitalized. Significantly undercapitalized depository
institutions may be subject to a number of other requirements and restrictions,
including orders to sell sufficient voting stock to become adequately
capitalized, requirements to reduce total assets and stop accepting deposits
from correspondent banks. Critically undercapitalized institutions are subject
to the appointment of a receiver or conservator, generally within 90 days of the
date such institution is determined to be critically under capitalized.

FDICIA provides the federal banking agencies with significantly expanded powers
to take enforcement action against institutions that fail to comply with capital
or other standards. Such actions may include the termination of deposit
insurance by the FDIC or the appointment of a receiver or conservator for the
institution. FDICIA also limits the circumstances under which the FDIC is
permitted to provide financial assistance to an insured institution before
appointment of a conservator or receiver.

Under FDICIA each federal banking agency is required to prescribe, by
regulation, non-capital safety and soundness standards for institutions under
its authority. The federal banking agencies, including the OCC, have adopted
standards covering:
         internal controls,
         information systems and internal audit systems,
         loan documentation,
         credit underwriting,
         interest rate exposure,
         asset growth, and
         compensation fees and benefits.
Any institution that fails to meet these standards may be required by the agency
to develop a plan acceptable to the agency, specifying the steps that the
institutions will take to meet the standards. Failure to submit or implement
such a plan may subject the institution to regulatory sanctions. The Company, on
behalf of PNB, believes that it meets substantially all the standards that have
been adopted. FDICIA also imposed new capital standards on insured depository
institutions. Before establishing new branch offices, PNB must meet certain
minimum capital stock and surplus requirements and must obtain OCC approval.

GRAMM-LEACH-BLILEY ACT
The Gramm-Leach-Bliley Act makes major changes in the way that the financial
services industry has been organized. By eliminating obsolete distinctions
between different types of financial institutions and allowing them to merge,
the bill enables one company to meet all of its consumers' financial needs. It
allows banks and securities firms to own the other. Over the past two decades,
the products offered by banks and securities firms have gradually come to
resemble each other. Both types of firms offer checking accounts in which idle
balances are invested in stocks or bonds and credit cards. The new Act repeals
portions of the 1933 Glass-Steagall Act (P.L. 48-162) that prohibit banks and
securities firms from owning each other. This Act also protects consumer privacy
by allowing customers to know how confidential information will be treated.
Instead of hoping a financial services company will treat their personal data as
confidential, consumers will receive an explicit disclosure of how such
information will be used by the firm. The stated policy must specify how and
under what circumstances confidential information, that is not available from
other public sources, would be disclosed among the firm's affiliates and other
firms. Customers who object to any portion of this policy would be able to take
their business to another firm. This Act also allows consumers to control how
their personal information is shared. Customers have the explicit right to
prohibit financial services companies from sharing their personal confidential
information with other non-affiliated firms. Once a consumer makes that
decision, financial companies would be prohibited from violating their
instructions. Anyone attempting to obtain this information fraudulently by
pretending to be the consumer or any similar action could be sent to a federal
prison for up to five years.
<PAGE>
The goal of this Act is to ensure that the final rules protect the interest of
consumers, both by assuring that their personal information is safeguarded and
by giving financial institutions the flexibility to serve the needs of their
customers.

The OCC, PNB's primary regulator, is seeking comments on the proposed rules to
implement the privacy provisions of the Gramm-Leach-Bliley Act. The comment
period is open until March 31, 2000.


RISK-BASED CAPITAL REQUIREMENTS
The federal banking regulators have adopted certain risk-based capital
guidelines to assist in the assessment of the capital adequacy of a banking
organization's operations for both transactions reported on the balance sheet as
assets and transactions, such as letters of credit, and recourse agreements,
which are recorded as off balance sheet items. Under these guidelines, nominal
dollar amounts of assets and credit equivalent amounts of off balance sheet
items are multiplied by one of several risk adjustment percentages, which range
from 0% for assets with low credit risk, such as certain US Treasury securities,
to 100% for assets with relatively high credit risk, such as business loans.

A banking organization's risk based capital ratios are obtained by dividing its
qualifying capital by its total risk adjusted assets. The regulators measure
risk-adjusted assets, which include off balance sheet items, against both total
qualifying capital (the sum of Tier 1 capital and limited amounts of Tier 2
capital) and Tier 1 capital.
         "Tier 1", or core capital, includes common equity, perpetual preferred
         stock (excluding auction rate issues) and minority interest in equity
         accounts of consolidated subsidiaries, less goodwill and other
         intangibles, subject to certain exceptions.
         Tier 2", or supplementary capital, includes, among other things,
         limited life preferred stock, hybrid capital instruments, mandatory
         convertible securities, qualifying subordinated debt, and the
         allowance for loan and lease losses, subject to certain limitations
         and less restricted deductions.  The inclusion of elements of Tier 2
         capital is subject to certain other requirements and limitations of
         the federal banking agencies.

Banks and bank holding companies subject to the risk-based capital guidelines
are required to maintain a ratio of Tier 1 capital to risk-weighted assets of at
least 4% and a ratio of total capital to risk-weighted assets of at least 8%.
The appropriate regulatory authority may set higher capital requirements when
particular circumstances warrant. As of December 31, 1999, PNB's ratio of Tier 1
capital to risk-weighted assets stood at 16.99% and its ratio of total capital
to risk- weighted assets stood at 18.15%. In addition to risk-based capital,
banks and bank holding companies are required to maintain a minimum amount of
Tier 1 capital to total assets, referred to as the leverage capital ratio, of at
least 3%. As of December 31, 1999, PNB's leverage capital ratio was 10.02%.

Failure  to meet applicable capital guidelines could subject a banking
organization to a variety of enforcement actions including:
     limitations on its ability to pay dividends,
     the issuance by the applicable regulatory authority of a capital directive
     to increase capital, and
     in the case of depository institutions, the termination of deposit
     insurance by the FDIC, as well as to the measures described under FDICIA
     as applicable to under capitalized institutions.
In addition, future changes in regulations or practices could further reduce the
amount of capital recognized for purposes of capital adequacy. Such a change
could affect the ability of PNB to grow and could restrict the amount of
profits, if any, available for the payment of dividends to the Company.

INTEREST RATE RISK
In August 1995 and May 1996, the federal banking agencies adopted final
regulations specifying that the agencies will include, in their evaluations of a
bank's capital adequacy, an assessment of the bank's interest rate risk ("IRR")
exposure. The standards for measuring the adequacy and effectiveness of a
banking organization's IRR management includes a measurement of Board of
Directors and senior management oversight, and a determination of whether a
banking organization's procedures for comprehensive risk management are
appropriate to the circumstances of the specific banking organization. PNB has
internal IRR models that are used to measure and monitor IRR. In addition, an
outside source also assesses IRR using its model on a quarterly basis.
Additionally, the regulatory agencies have been assessing IRR on an informal
basis for several years. For these reasons, the Company does not expect the
addition of IRR evaluation to the agencies' capital guidelines to result in
significant changes in capital requirements for PNB.

FDIC INSURANCE ASSESSMENTS
As a FDIC member institution, PNB's deposits are insured to a maximum of
$100,000 per depositor through the Bank Insurance Fund ("BIF"), administered by
the FDIC, and each institution is required to pay semi-annual deposit insurance
premium assessments to the FDIC. The PNB assessment for 1999 was $24,307. These
figures can be compared to FDIC assessments in 1998 of $23,500 and in 1997 of
$22,120.
<PAGE>
Prior to 1997, only thrift institutions were subject to assessments to raise
funds to pay the Financing Corporate bonds. On September 30, 1996, as part of
the Omnibus Budget Act, Congress enacted the Deposit Insurance Funds Act of
1996, which recapitalized the Savings Association Insurance Fund ("SAIF") and
provided that BIF deposits would be subject to 1/5 of the assessment to which
SAIF deposits are subject for FICO bond payments through 1999. Beginning in
2000, BIF deposits and SAIF deposits will be subject to the same assessment for
FICO bonds. The FICO assessment for PNB for 1999 was $.0141 for each $100 of BIF
deposits.

COMMUNITY REINVESTMENT ACT
The Community Reinvestment Act of 1977, (the CRA) is designed to create a system
for bank regulatory agencies to evaluate a depository institution's record in
meeting the credit needs of its community. Until May 1995, a depository
institution was evaluated for CRA compliance based on twelve assessment factors.

The CRA regulations were completely revised as of May 4, 1985, (the revised CRA
regulation) to establish new performance-based standards for use in examining
for compliance. This revised CRA regulation established new tests for evaluating
both small and large depository institutions. A small bank is defined as one
that has total assets of less than $250 million and is independent or is an
affiliate of a holding company with less than $1 billion in assets.

The Bank had its last CRA compliance examination in 1998 and received a
"satisfactory" rating.

CONCENTRATION
Payment risk is a function of the economic climate in which the Bank's lending
activities are conducted. Economic downturns in the economy generally or in a
particular sector could cause cash flow problems for customers and make loan
payments more difficult. The Bank attempts to minimize this risk by avoiding
loan concentrations to a single customer or to a small group of customers whose
loss would have a materially adverse effect on the financial condition of the
Bank.

MONETARY POLICY
The earnings of a bank holding company are affected by the policies of
regulatory authorities, including the FRB, in connection with the FRB's
regulation of the money supply. Various methods employed by the FRB are
     open market operations in United States Government securities,
     changes in the discount rate on member bank borrowings, and
     changes in reserve requirements against member bank deposits.
These methods are used in varying combinations to influence overall growth and
distribution of bank loans, investments, and deposits, and their use may also
affect interest rates charged on loans or paid on deposits. The monetary
policies of the FRB have had a significant effect on the operating results of
commercial banks in the past and are expected to do so in the future.
<PAGE>
                                  MARKET AREAS


The PNB market areas are in the northeastern part of Pennsylvania with the
primary focus being Susquehanna and Wyoming Counties. Since Susquehanna County
borders the State of New York, the southern portion of Broome County, New York
is also considered part of the market area of PNB. In addition, parts of
Lackawanna, Wayne, and Bradford Counties in Pennsylvania that border Susquehanna
and Wyoming Counties are also considered part of the PNB market area:

The PNB market area is situated between:
     the city of Binghamton, Broome County, New York, located to the north
     the city of Scranton, Lackawanna County, Pennsylvania, to the south,
     and Wilkes Barre, Luzerne County, Pennsylvania, to the southwest.
Susquehanna County could best be described as a bedroom county with a high
percentage of its residents commuting to work in Broome County, New York, or to
the Scranton, Pennsylvania, area. The southern part of Susquehanna County tends
to gravitate south for both employment and shopping while the northern part of
the county goes north to Broome County, New York. The western part of
Susquehanna County gravitates south and west to and through Wyoming County.
Wyoming County is home to a Proctor & Gamble manufacturing facility which
employs approximately 3,000 people. This is an economic stimulus to Wyoming
County and the surrounding areas.

Our offices are located in counties that would be considered sparsely populated
as they are made up of many small towns and villages. The latest population
figures show Susquehanna County at approximately 42,000 and Wyoming County at
approximately 30,000 residents. Both counties are experiencing growth, but not
robust growth. Interstate 81 runs north and south through the eastern half of
Susquehanna County and has brought an influx of people from New Jersey and the
Philadelphia area. These people have purchased homes and land to build homes
that are used as vacation/recreation retreats and, quite often, become
retirement homes.
<PAGE>
                                    BUSINESS

LENDING ACTIVITIES
PNB provides a full range of retail and commercial banking services designed to
meet the borrowing and depository needs of small and medium sized businesses and
consumers in its market areas. Substantially all of PNB's loans are to customers
located within its service areas. PNB has no foreign loans or highly leveraged
transaction loans, as defined by the FRB. Substantially all of the loans in
PNB's portfolio have been originated by PNB. Policies adopted by the Board of
Directors are the basis by which PNB conducts its lending activities. These loan
policies grant individual lending officers authority to make secured and
unsecured loans in specific dollar amounts. Larger loans must be approved by
senior officers or by the Board of Directors. PNB's management information
systems and loan review policies are designed to monitor lending sufficiently to
ensure adherence to PNB's loan policies.

The commercial loans offered by PNB include
     commercial real estate loans,
     working capital,
     equipment and other commercial loans,
     construction loans,
     SBA guaranteed loans, and
     agricultural loans.
PNB's commercial real estate loans are used to provide financing for retail
operations, manufacturing operations, farming operations, multi-family housing
units, and churches. Commercial real estate secured loans are generally written
for a term of 15 years or less or amortized over a longer period with balloon
payments at shorter intervals. Personal guarantees are obtained on nearly all
commercial loans. Credit analysis, loan review, and an effective collections
process are also used to minimize any potential losses. PNB employs two
full-time commercial lending officers. These two people are augmented by branch
managers who are authorized to make smaller, less complex, commercial loans.

Risk with respect to PNB's commercial lending activities involves
     payment risk,
     interest rate risk,
     or collateral risk.

Payment risk is a function of the economic climate in which PNB's lending
activities are conducted; economic downturns in the economy generally or in a
particular sector could cause cash flow problems for customers and make loan
payments more difficult. PNB attempts to minimize this risk by avoiding
concentrations of credit to single borrowers or borrowers in a particular
industry. Interest rate risk would occur if PNB were to make loans at fixed
rates in an environment in which rates were rising thereby preventing PNB from
making loans at the higher prevailing rates. PNB attempts to mitigate this risk
by making adjustable rate commercial loans and, when extending fixed rate
commercial loans, fixing loan maturities at five years or less. Finally,
collateral risk can occur if PNB's position in collateral taken as security for
loan repayment is not adequately secured. PNB attempts to minimize collateral
risk by avoiding loan concentrations to particular borrowers, by perfecting
liens on collateral and by obtaining appraisals on property prior to extending
loans.

Consumer loans offered by PNB include:
         residential real estate loans,
         automobile loans,
         manufactured housing loans,
         personal installment loans secured and unsecured for almost any
         purpose,
         student loans,
         and home equity loans (fixed-rate term and open ended revolving lines
         of credit).

PNB offers credit cards as an agent bank through another correspondent bank.
<PAGE>
Risks applicable to consumer lending are similar to those applicable to
commercial lending. PNB attempts to mitigate payment risk in consumer lending by
limiting consumer lending products to a term of five years or less. To the
extent that PNB extends unsecured consumer loans, there is greater collateral
risk; however, credit checks and borrower history are obtained in all consumer
loan transactions.

Residential mortgage products include adjustable-rate as well as conventional
fixed-rate loans. Terms vary from 1, 5, 7 and 10-year adjustable rate loans to
5, 10, 15, 20, and 30-year fully amortized fixed rate loans. Bi-weekly payment
plans are also available. The longer term fixed rate loans have been
underwritten as conforming and may be sold to the secondary market to reduce
interest rate risk. Personal secured and unsecured revolving lines of credit
with variable interest rates and principal amounts ranging from $1,000 to
$10,000 are offered to credit-worthy customers. The largest segment of PNB's
installment loan portfolio is fixed-rate loans. Most are secured either by
automobiles, motorcycles, snowmobiles, boats, other personal property, or by
liens filed against real estate. These loans are generally available in terms of
up to 15 years with automobile loans having maturities of up to 60 months and
real estate loans having maturities up to 15 years. Loans secured by other
collateral usually require a maturity of less than 60 months. Home equity
products include both fixed-rate term products and also an open-end revolving
line of credit with a maximum loan-to-value ratio of 80% of current appraisal. A
special MGIC program now offered through the Bank, allows for loans of up to
100% of the appreciated value for qualified applicants. Credit checks, credit
scoring, and debt-to-income ratios within preset parameters are used to qualify
borrowers.

Mortgage loans have historically had a longer average life than commercial or
consumer loans. Accordingly, payment and interest rate risks are greater in some
respects with mortgage loans than with commercial or consumer lending. Deposits,
which are used as the primary source to fund mortgage lending, tend to be of
shorter duration than the average maturities on residential mortgage loans and
are more susceptible to interest rate changes. As a result of the relatively
long life of mortgage products, mortgages are written as either conforming or
nonconforming. In an effort to minimize interest rate and payment risk, only
conforming mortgage loans, which can be sold in the secondary mortgage market,
are written for periods of 30 years. Nonconforming mortgages are made with
adjustable rates or fixed rates with maturities shorter than 30 years.
Nonconforming mortgages also historically have higher interest rates. Mortgage
lending is also subject to economic downturns, in that increases in unemployment
could adversely affect the ability of borrowers to repay mortgage loans and
decreases in property values could affect the value of the real estate serving
as collateral for the loan.

The general good economy allowed good growth in total loans that ended 1999 up
7.95% from year-end 1998. Industry standard debt-to-income ratios and credit
checks are used to qualify borrowers on all consumer loans. Managers, assistant
managers, and customer service officers have retail lending authorities at each
of the full-service branch office locations. PNB has centralized loan
administration at its operations/administrative offices where mortgage
underwriting and loan review and analysis take place.

LOAN APPROVAL
Individual loan authorities are established by PNB's Board of Directors upon
recommendation by the senior credit officer. In establishing an individual's
loan authority, the experience of the lender is taken into consideration, as
well as the type of lending in which the individual is involved. The President
of PNB has the authority to approve loans up to $500,000 following an analysis
and review by loan administration and a written recommendation by the Chief
Credit Officer. The full Board of Directors reviews on a monthly basis, all
loans approved by individual lenders and the officers loan committee. All loan
requests which are either complex in nature or exceed $500,000 must be analyzed
and reviewed by loan administration and presented with a recommendation to the
full Board of Directors for approval or denial.

PNB generally requires that loans secured by first mortgages or real estate
have loan-to-value ratios within specified limits, ranging from 50% for loans
secured by raw land to 80% for improved property, with the exception of
secondary market programs which allow loan-to-value ratios as high as 95%. In
addition, in some instances for qualified borrowers, private mortgage insurance
is available for purchase that allows loan-to-value ratios to go as high as 95%.
PNB also participates in a guaranteed mortgage insurance program. This allows
PNB to make loans secured by second mortgages on real estate up to 100% of the
value of the property. Adjustable rate mortgage products, as well as
conventional fixed-rate products, are also available at PNB.
<PAGE>
                               DEPOSIT ACTIVITIES

PNB also offers a full range of deposit and personal banking services insured
by the FDIC, including commercial checking and small business checking products,
cash management services, retirement accounts such as Individual Retirement
Accounts ("IRA"), retail deposit services such as certificates of deposit, money
market accounts, saving accounts, a variety of checking account products,
automatic teller machines ("ATM's"), point of sale and other electronic services
such as automated clearing house ("ACH") originations, and other personal
miscellaneous services. These miscellaneous services would include
         safe deposit boxes,
         night depository services,
         traveler's checks,
         merchant credit cards,
         direct deposit of payroll and other checks,
         U.S. Savings Bonds,
         official bank checks, and
         money orders.
The principal sources of funds for PNB are core deposits that include demand
deposits, interest bearing transaction accounts, money market accounts, savings
deposits, and certificates of deposit. These deposits are solicited from
individuals, businesses, non-profit entities, and government authorities.
Substantially all of PNB's deposits are from the local market areas surrounding
each of its offices.

INVESTMENT PRODUCTS
In 1999, PNB entered into an agreement with T.H.E. Financial Services to hire a
joint employee to sell investment products. An agent was hired and has an office
located in the Bank's Hallstead Plaza building.

INVESTMENT PORTFOLIO AND ACTIVITIES PNB's investment portfolio has several
objectives.
         A key objective is to provide a balance in PNB's asset mix of loans and
         investments consistent with its liability structure, and to assist in
         management of interest rate risk. The investments augment PNB's capital
         position in the risk-based capital formula, providing the necessary
         liquidity to meet fluctuations in credit demands of the community and
         also fluctuations in deposit levels.
         In addition, the portfolio provides collateral for pledging against
         public funds, and a reasonable allowance for control of tax
         liabilities.
         Finally, the investment portfolio is designed to provide income for
         PNB.
In view of the above objectives, the portfolio is treated conservatively by
management and only securities that pass those criteria are purchased.

COMPETITION
PNB operates in a fairly competitive environment, competing for deposits and
loans with commercial banks, thrifts, credit unions, and finance and mortgage
companies. Some of these competitors possess substantially greater financial
resources than those available to PNB. Also, certain of these institutions have
significantly higher lending limits then PNB and may provide various services
for their customers, such as trust services, that are not presently available at
PNB.

Financial institutions generally compete on the basis of rates and service. PNB
is subject to increasing competition from credit unions, finance companies, and
mortgage companies that may not be subject to the same regulatory restrictions
and taxations as commercial banks.

PNB will seek to remain competitive with interest rates that it charges on its
loans and offers on deposits. It also believes that its success has been, and
will continue to be, due to its emphasis on community involvement, customer
services, and relationships. With consolidation continuing in the financial
industry, and particularly in PNB's markets, smaller profitable banks are
gaining opportunities where larger institutions exit markets that are only
marginally profitable for them.
<PAGE>
                                   SEASONALITY

Management does not feel that the deposits or the business of PNB in general are
seasonal in nature. The deposits may, however, vary with local and national
economic conditions but should not have a material effect on planning and policy
making.


ITEM 2   PROPERTIES


PNB has four full-service banking offices in Susquehanna County that are located
in
         Borough of Susquehanna Depot,
         Hallstead Plaza, Great Bend Township,
         Borough of Hop Bottom,
         Montrose office in Bridgewater Township.

PNB's presence in Wyoming County, Pennsylvania had been limited to a de novo
branch in Nicholson, which has been open for seven years, until the purchase of
the two Mellon offices in 1997. The Wyoming County locations are:
         Borough of Nicholson,
         Meshoppen Township,
         Tunkhannock Borough

The administrative/operations office of the Company and PNB is located at 50
Main Street, Hallstead, Pennsylvania. The following departments are located at
that office:
         PNB's commercial, mortgage and consumer lending operations,
         executive offices,
         marketing department,
         human resources office,
         deposit account support services,
         data processing services
All offices are owned in fee title by PNB with the exception of the Hallstead
Plaza office and the Meshoppen office. The Hallstead Plaza and Meshoppen offices
are subject to ground leases. Each lease is either long-term or includes renewal
options. Current lease payments range from $2,585 to $18,000 annually. Six of
the seven offices provide drive-up banking services and five offices have
24-hour ATM services.

PNB is obligated under non-cancelable lease agreements for certain bank premises
expiring in September 2028. The leases contain a renewal option and provide that
the Bank pay property taxes, insurance, and maintenance costs. See Note 12 of
Notes to Consolidated Financial Statements for further information on this
subject.



ITEM 3   LEGAL PROCEEDINGS

The nature of the Company's business generates a certain amount of litigation
involving matters arising out of the ordinary course of business. In the opinion
of management, there are no legal proceedings that might have a material effect
on the results of operations, liquidity, or the financial position of the
Company at this time.



ITEM 4   SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS


None
<PAGE>
                                     PART 11

ITEM 5   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS


The Company's Common Stock is not listed on an exchange or quoted on the
National Association of Securities Dealers, Inc. Automated Quotation system
(NASDAQ). The Company's Common Stock is traded sporadically in the
over-the-counter market and, accordingly, there is no established public trading
market at this time. The investment firm of Tucker Anthony Co., Inc., Lancaster,
Pennsylvania, makes a limited market in the Company's Common Stock. The
following table reflects high bid and low asked prices for shares of the
Company's Common Stock to the extent such information is available, and the
dividends declared with respect thereto during the preceding two years. The
information in the following table has been adjusted to reflect the 5 for 2
stock split of September 1998.
<TABLE>
<CAPTION>
                                 1999                               1998
                         Price Range    Dividends       Price Range    Dividends
                        LOW      HIGH    DECLARED      LOW       HIGH   DECLARED
                        ---      ----    --------      ---       ----   --------
<S>                    <C>       <C>       <C>         <C>       <C>      <C>
First Quarter ........ $ 25.50   $ 25.50   $ 0.12      $ 17.60   $ 19.20  $ 0.10
Second Quarter ....... $ 25.50   $ 25.50   $ 0.13      $ 19.20   $ 25.20  $ 0.12
Third Quarter ........ $ 25.50   $ 26.00   $ 0.13      $ 25.20   $ 25.50  $ 0.12
Fourth Quarter ....... $ 26.00   $ 27.00   $ 0.14      $ 25.50   $ 25.50  $ 0.12
</TABLE>

As of December 31, 1999, the approximate number of holders of record of the
Company's Common Stock was 736. At such date, 2,168,218 shares of Common Stock
were outstanding.

The Company's Board of Directors of Directors reviews its dividend policy at
least annually. The amount of dividends, while in the sole discretion of the
Board of Directors, depends, in part, on earnings, capital requirements, federal
and state laws, regulations and policies, and other factors, including the
performance of PNB. The Company's ability to pay dividends is also subject to
the restrictions imposed by Pennsylvania law. Generally, under Pennsylvania law,
a business corporation, such as the Company, may pay dividends to the extent
that the value of its assets (determined by the Board of Directors) exceeds the
value of its liabilities.

 As of December 31, 1999, there were 19,112 outstanding options or warrants to
purchase. See Note 9 of the Consolidate Financial Statements for more
information.
<PAGE>
ITEM 6   SELECTED FINANCIAL DATA

The following table shows the Consolidated Financial Highlights as seen in the
Quarterly Report for the Fourth Quarter 1999. Amounts are in thousands except
for per share data.
<TABLE>
<CAPTION>
CONSOLIDATED FINANCIAL HIGHLIGHTS                DEC 31        DEC 31       DIFF
                                                   1999          1998      % INC
                                                   ----          ----      -----
<S>                                             <C>          <C>         <C>
PERFORMANCE
Net Income ...................................     3,787         3,405    11.22%
Return of Average Assets .....................      1.49          1.45     2.76%
Return on Equity .............................     14.08         13.23     6.42%
SHAREHOLDERS' VALUE
Net Income per Share .........................     1.750         1.560    12.18%
Dividends ....................................     0.520         0.460    13.04%
Book Value ...................................    12.360        12.420   (0.48)%
Market Value .................................     27.00         25.50     5.88%
Market Value/Book Value Ratio ................    219.33%       205.31%    6.83%
Price Earnings Multiple ......................     15.46         16.35   (5.44)%
Dividend Payout Ratio ........................     29.82%        29.23%    2.02%
Dividend Yield ...............................     1.93%         1.80%     7.22%
SAFETY AND SOUNDNESS
Shareholders' Equity/Asset Ratio .............    10.26%        10.94%   (6.22)%
Allowance for Loan Loss as a Percent of Loans      1.15%         1.21%   (4.96)%
Net Charge Offs/Total Loans ..................     0.129        0.110     17.27%
Allowance for Loan Loss/Nonaccrual Loans .....    985.61%      331.88%   196.98%
Allowance for Loan Loss/Non-performing Loans .    654.68%      231.61%   182.66%
BALANCE SHEET HIGHLIGHTS AT SEPTEMBER 30, 1999
Total Assets .................................  $261,319     $247,202      5.71%
Total Investments ............................    92,066       93,175    (1.19)%
Net Loans ....................................   150,630      139,536      7.95%
Allowance for Loan Losses ....................     1,756        1,713      2.51%
Total Deposits ...............................   215,424      209,881      2.64%
Stockholders' Equity .........................  $ 26,810     $ 27,046    (0.87)%
</TABLE>
<PAGE>
ITEM 7   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATION

The following discussion of the Company's consolidated financial condition and
results of operations should be read in conjunction with the Consolidated
Financial Statements and Related Notes included in Item 8 of this report.
Statements regarding the Company's expectations as to financial results and
other aspects of its business may constitute forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995. Although
the Company believes that its expectations are based on reasonable assumptions
within the bounds of its knowledge of its business operations, there can be no
assurance that its results will not differ materially from its expectations.
Factors that might cause or contribute to such differences may include
uncertainty of future profitability, changing economic conditions and monetary
policies, uncertainty of interest rates, risks inherent in banking transactions,
competition, extent of government regulations, and delay in or failure in
obtaining regulatory approvals.

                               GENERAL DISCUSSION

Peoples Financial Services Corp (Corporation) recorded net income of $3,787,000
($1.75 per share) for 1999 compared to $3,405,000 ($1.56 per share) in 1998, and
$3,011,000 ($1.38 per share) in 1997. Return on average assets (ROAA) was 1.49%,
1.45% and 1.38% for 1999, 1998, and 1997 respectively. A more detailed
explanation for each contribution to the increase in income is included in the
remainder of the analysis.

                              RESULTS OF OPERATION

NET INTEREST INCOME
Net interest income is the primary source of operating income for the
Corporation. Net interest income is the difference between interest earned on
loans and securities and interest paid on deposits and other funding sources.
The factors that influence net interest income include changes in interest
rates, changes in the volume, and mix of asset and liability balances.

For analytical purposes, net interest income is reported on a tax-equivalent
basis that recognizes the income tax savings on tax-exempt items such as
interest on state and municipal securities and tax-exempt loans. Net interest
income on a fully tax-equivalent basis increased $921,000 or 10.1% in 1999
compared to 1998. Table 1 presents the net interest income on a fully
tax-equivalent basis for each of the three years ending December 31, 1999, 1998,
and 1997.
<TABLE>
<CAPTION>
(In thousands)
                                                      1999      1998      1997
                                                      ----      ----      ----
<S>                                                <C>       <C>       <C>
Total Interest Income ..........................   $17,623   $16,584   $15,725
Tax Equivalent Adjustment ......................       937       766       662
                                                    18,560    17,350    16,387
Total Interest Expense .........................     8,480     8,191     7,914
Net Interest Income (Fully Tax Equivalent Basis)   $10,080    $9,159    $8,473
</TABLE>



     Table 2 analyzes the components contributing to the changes in net interest
     income in 1999 and indicates the impact in either changes in rate or
     changes in volume. Table 3 includes the average balances, interest income
     and expense, and the average rates earned and paid for assets and
     liabilities.
<PAGE>
<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                                       1999 to 1998                                 1998 to 1997
                                              Increase         Change Due to       Increase       Change Due to
                                             (DECREASE)      RATE       VOLUME    (DECREASE)       RATE VOLUME
<S>                                           <C>           <C>         <C>          <C>           <C>         <C>
INTEREST INCOME
Real Estate Loans ............................  374         (122)         496         (289)        (365)          76
Installment Loans ............................  351           18          333         (481)         (74)        (407)
Commercial Loans .............................  269         (462)         731        1,782          225        1,557
Tax Exempt Loans .............................  (48)          (8)         (40)          98          (35)         133
Other Loans .................................. (336)          15         (351)         341         (190)         531
Total Loans ..................................  610         (559)       1,169        1,451         (440)       1,891
Investment Securities (Available for Sale)
Taxable ......................................  399          148          251         (768)        (405)        (363)
Non-Taxable ..................................  (23)          (9)         (14)         202          (15)         217
Total Securities (Available for Sale) ........  376          138          238         (566)        (421)        (145)
Time Deposits with Other Banks ...............    1            3           (2)           3          (13)          16
Federal Funds Sold ...........................   74          (14)          88          (51)           1          (52)
Total Interest Income ........................1,061         (432)       1,493          837         (873)       1,710
</TABLE>
<TABLE>
<CAPTION>
                                                    1999 to 1998                                 1998 to 1997
                                              Increase         Change Due to          Increase           Change Due to
                                             (DECREASE)      RATE        VOLUME      (DECREASE)        RATE        VOLUME
<S>                                             <C>          <C>            <C>          <C>          <C>          <C>
INTEREST EXPENSE
Interest Bearing Demand Deposits ...............(25)          (42)           17           20            (9)           29
Regular Savings Deposits .......................(17)          (64)           47           76            (7)           83
Money Market  Savings Deposits .................(54)          (74)           20         (195)         (103)          (92)
Time Deposits ..................................177          (272)          449          267            (9)          276
Total Interest Bearing Deposits ................ 81          (417)          498          168          (166)          334
Other Borrowings ...............................208            14           194          109           (62)          171
Total Interest Expense .........................289          (392)          681          277          (193)          470

Net Interest Spread ............................772           (40)          812          560          (679)        1,239
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               1999                              1998                              1997
                                    AVERAGE             YIELD/         AVERAGE            YIELD/         AVERAGE            YIELD/
                                    BALANCE  INTEREST    RATE          BALANCE  INTEREST   RATE          BALANCE  INTEREST   RATE

ASSETS
<S>                                <C>        <C>      <C>             <C>       <C>      <C>            <C>       <C>      <C>
Loans
Real Estate ...................     82,534     6,680    8.09%           76,516    6,306    8.24%          75,642    6,595    8.72%
Installment ...................     17,739     1,616    9.11%           14,039    1,265    9.01%          18,303    1,746    9.54%
Commercial ....................     37,283     3,366    9.03%           30,162    3,097   10.27%          13,809    1,315    9.52%
Tax Exempt ....................      7,801       354    4.54%            8,666      402    4.64%           6,028      304    5.04%
Other Loans ...................        367        41   11.17%            5,309      377    7.10%             337       36   10.68%
Total Loans ...................    145,724    12,057    8.27%          134,692   11,447    8.50%         114,119    9,996    8.76%
Investment Securities  (AFS)
Taxable .......................     63,737     3,947    6.19%           59,520    3,548    5.96%          64,978    4,316    6.64%
Non-Taxable ...................     28,667     1,464    5.11%           28,937    1,487    5.14%          24,753    1,285    5.19%
Total Securities ..............     92,404     5,411    5.86%           88,457    5,035    5.69%          89,731    5,601    6.24%
Time Deposits with Other Banks         589        39    6.62%              616       38    6.17%             423       35    8.27%
Fed Funds Sold ................      2,353       116    4.93%              760       42    5.53%           1,721       93    5.40%
Total Earning Assets ..........    241,070    17,623    7.31%          224,525   16,562    7.38%         205,994   15,725    7.63%
Less: Allowance for Loan Losses     (1,716)                             (1,710)                           (1,694)
Cash and Due from Banks .......      4,948                               1,742                             4,089
Premises and Equipment, net ...      3,521                               3,688                             3,459
Other Assets ..................      6,580                               5,990                             5,320
Total Assets ..................    254,403                             234,235                           217,168
</TABLE>
<TABLE>
<CAPTION>
                                                   1999                            1998                              1997
                                        AVERAGE            YIELD/        AVERAGE           YIELD/          AVERAGE           YIELD/
                                        BALANCE  INTEREST   RATE         BALANCE  INTEREST  RATE           BALANCE  INTEREST  RATE
LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                     <C>        <C>     <C>            <C>       <C>     <C>            <C>       <C>      <C>
Deposits
Interest Bearing Demand ................ 16,066      225   1.40%           15,058     250   1.66%           13,379     230    1.72%
Regular Savings ........................ 33,416      887   2.65%           31,752     904   2.85%           28,870     828    2.87%
Money Market  Savings .................. 38,900    1,511   3.88%           38,401   1,565   4.08%           40,529   1,760    4.34%
Time ...................................102,011    5,364   5.26%           93,890   5,187   5.52%           88,908   4,920    5.53%
Total Interest Bearing Deposits ........190,393    7,987   4.20%          179,101   7,906   4.41%          171,686   7,738    4.51%
Other Borrowings ....................... 10,135      493   4.86%            6,029     285   4.73%            3,057     176    5.76%
Total Interest Bearing .................200,528    8,480   4.23%          185,130   8,191   4.42%          174,743   7,914    4.53%

Liabilities
Net Interest Spread ....................           9,143   3.08%                    8,371   2.95%                    7,811    3.10%
Non-Interest Bearing Demand Deposits ... 25,527                            22,247                           18,735
Accrued Expenses and other Liabilities .  1,806                             1,320                              974
Stockholder's Equity ................... 26,542                            25,538                           22,716
Total Liabilities and
Stockholder's Equity ...................254,403                           234,235                          217,168
Interest Income/Earning Assets .........                   7.31%                            7.38%                             7.63%
Interest Expense/Earning Assets ........                   3.52%                            3.65%                             3.84%
Net Interest Margin ....................                   3.80%                            3.74%                             3.80%
</TABLE>
<PAGE>


                             PROVISION FOR LOAN LOSS

The provision and allowance for loan losses are based on management's ongoing
assessment of the Corporation's credit exposure and consideration of other
relevant factors. The allowance for loan losses is a valuation reserve that is
available to absorb future loan charge offs. The provision for loan losses is
the amount charged to earnings on an annual basis. The factors considered in
management's assessment of the reasonableness of the allowance for loan losses
include prevailing and anticipated economic conditions, assigned risk ratings on
loan exposures, the results of examinations and appraisals of the loan portfolio
conducted by federal regulatory authorities and an independent loan review firm,
the diversification and size of the loan portfolio, the level of and inherent
risk in non-performing assets, and any other factors deemed relevant by
management.

At December 31, 1999, the allowance for loan losses represents 1.15% of
outstanding loans compared to 1.21% at December 31, 1998. Non-performing loans,
which include loans past due greater than 90 days, decreased from $739,456 in
1998 to $268,166 in 1999. The allowance for loan losses to non-performing loans
in 1999 and 1998 were 654.68% and 231.61% respectively. Due to an increase in
charge offs in 1999 compared to 1998, the provision for loan loss was increased
from $190,000 in 1998 to $220,000 in 1999. Based on the percentage of allowance
to non-performing loans, management believes the current level of allowance is
adequate.

                                  OTHER INCOME

Total Other Income consists of service charges, miscellaneous operating income,
and securities gains (losses). Table 4 analyzes the increase in total other
income of $111,000 or 9.3% in 1999 compared to 1998.

<TABLE>
<CAPTION>
(In thousands)
                                                                                  Variance
                                         December 31                  1999                    1998
                                1999       1998      1997       Amount    Percent        Amount   Percent
                                                              OF CHANGE  OF CHANGE    OF CHANGE    OF CHANGE
<S>                            <C>       <C>       <C>            <C>     <C>              <C>      <C>
Service Charges and Fees ..... $1,187    $1,108      $891          $79     4.60%           $217      24.35%
Misc. Operating Income .......     35        41        29          $(6)   53.66%             12      41.38%
Gains on Security Sales ......     85        47       217          $38    80.85%           (170)    (78.34)%
TOTAL Other Income ........... $1,307    $1,196    $1,137         $111     9.28%             59       5.19%
</TABLE>


Service charges in 1999 totaled $1,187,000, an increase of $79,000 or 7.13% over
1998 service charges of $1,108,000. Miscellaneous operating income is not a
significant income number. It consists mainly of safe deposit box rentals and
other miscellaneous one-time entries that included a disbursement of $17,786 due
to dissolving the local credit bureau of which PNB was a member. Securities
gains were up slightly in 1999 from 1998 with $85,000 and $47,000 being the
respective amounts. The interest rate environment in 1999 was not conducive to
taking gains on sales and the Bank was able to adequately meet all its liquidity
needs without taking losses.

                                  OTHER EXPENSE

Total non-interest expenses increased 4.28% or $218,000 in 1999 to $5,308,000
when compared to the 1998 figure of $5,090,000. Table 5 is a summary of the
other expenses by category for 1999, 1998 and 1997


<PAGE>
<TABLE>
<CAPTION>






                                                                                              Variance
      (In thousands)                                                               1999                  1998
                                                1999     1998     1997     OF CHANGE OF CHANGE   OF CHANGE  OF CHANGE
                                                ----     ----     ----     --------- ---------   ---------  ---------
<S>                                           <C>        <C>        <C>       <C>      <C>           <C>     <C>
Salaries and Benefits ........................ 2,534     $2,395     $2,282     $139      5.80%       $113      4.95%
Occupancy Expenses ...........................   323        319        324        4      1.25%         (5)    (1.54)%
Furniture and Equipment Expense ..............   383        436        389      (53)   (12.16)%        47     12.08%
FDIC Insurance and Assessments ...............    92         88         81        4      4.55%          7      8.64%
Professional Fees and Outside Services .......   197        191        193        6      3.14%         (2)    (1.04)%
Computer Services and Supplies ...............   306        268        359       38     14.18%        (91)   (25.35)%
Taxes, Other Than Payroll and Income .........   247        222        204       25     11.26%         18      8.82%
Other Operating Expenses ..................... 1,226      1,171      1,162       55      4.70%          9      0.77%
Total Non-Interest Expense ...................$5,308     $5,090     $4,994     $218      4.28%       $ 96      1.92%
Income Before Income Taxes ................... 4,901      4,309      3,824
Provision for Income Taxes ................... 1,115        904        813
Net Income ...................................$3,786     $3,405     $3,011
Net Income Per Share, Basic and Diluted ......  1.74       1.56       1.38
</TABLE>
Salaries and benefits totaled $2,534,000 in 1999, an increase of $139,000 or
5.8% from 1998. This increase was normal when growth and annual salary increases
are considered.

Occupancy expense increased $4,000 or 1.25% from 1998 to 1999.

Equipment expense was $383,000 in 1999 compared to $436,000 in 1998 and $389,000
in 1997 when a new computer system and related software was purchased and
installed. The first full year of depreciation on the new equipment and software
was in 1998. This was a major reason for the 1998 increase in expenses. A new
Voice Response Unit was the only large equipment purchase in 1999. The decrease
in 1999 was $53,000 or 12.2% over 1998. The decrease in 1999 was due to less
equipment expenditures than prior years and the resulting decrease in
depreciation expenses.

FDIC insurance and regulatory assessments continued to increase as a result of
growth in deposits. This expense category was over $92,000 in 1999 compared to
$88,000 in 1998, an increase of $4,000 or 4.6%. In 1998 compared to 1997, the
increase was $7,000 from $81,000 to $88,000 or 8.6%.

Professional fees and outside services increased in 1999 to $197,000 from
$191,000 in 1998 or 3.1%. In management's view, the trend in this expense
category is considered to be normal as our volume of business increases.

Computer services and supplies increased substantially in 1999 to $306,000 when
compared to 1998 at $268,000 or 14.2% more. As our services have expanded and
our business has become more technology based, our costs to maintain our systems
have increased. A one-time expense for Y2K testing in 1999 added $12,675 to
service costs.

Taxes, other than payroll, increased in a normal pattern attributed to growth in
the years 1998 and 1999. The 1999 figure was $247,000 compared to $222,000 in
1998 and $204,000 in 1997. This was a difference of $25,000 or 11.3% comparing
1999 to 1998 and a difference of $18,000 or 8.8% when comparing 1998 to 1997.

Other operating expenses covers everything not covered in the specific areas
previously listed. The major items in this category are postage, stationary,
printing and supplies, advertising and promotion, directors' fees, and employee
education. This category increased in 1999 to $1,226,000 compared to $1,171,000
in 1998. There are several reasons for the increase:
     ostage increased in January 1999,
     Employee education programs were highly promoted, and
     Advertising was increased to promote the new services available through
     the Bank's affiliation with T.H.E. for investment services.

                              FEDERAL INCOME TAXES

The provision for income taxes in 1999 was $1,114,538 compared to $903,804 in
1998. The effective tax rate, which is the ratio of income tax expense to income
before taxes, was 22.7% in 1999, up from 21% in 1998. The tax rate for both
periods was substantially less than the federal statutory rate of 34% primarily
due to tax-exempt securities and tax-exempt loan income. Please refer to Note 10
of the Notes to Consolidated Finance Statements included as part of this report
for further analysis of federal income tax expense for 1999.


                                QUARTERLY RESULTS


Net income improved each quarter of 1999 as the portfolio of loans and
investments grew and interest rates were rising. Other income also increased,
peaking in the third quarter with $339,000 earned from July 1 to September 30.
Lower expenses in the third quarter at $1,218,000 made that quarter the highest
earning quarter of 1999 with $1,441,000 before taxes.
<TABLE>
<CAPTION>

                                                 Quarter Ended 1999                           Quarter Ended 1998
                                      31-MAR     30-JUN     30-SEP     31-DEC       31-MAR     30-JUN     30-SEP     31-DEC
                                      ------     ------     ------     ------       ------     ------     ------     ------
<S>                                   <C>        <C>        <C>        <C>          <C>        <C>        <C>        <C>
Interest Income ......................$4,208     $4,275     $4,461     $4,679       $4,042     $4,085     $4,146     $4,338
Interest Expense ..................... 2,068      2,045      2,122      2,246        2,017      2,005      2,096      2,073
Net Interest Income .................. 2,140      2,230      2,339      2,434        2,025      2,080      2,050      2,265
Provision for Loan Loss ..............   (60)       (60)       (60)       (60)         (38)       (38)       (55)       (60)
Securities Gains/Losses ..............     6         57         41        (19)          27          0         21         (1)
Other Income .........................   275        287        339        321          270        279        290        337
Other Expense ........................(1,298)    (1,351)    (1,218)    (1,441)      (1,286)    (1,198)    (1,294)    (1,312)
Income Before taxes .................. 1,063      1,163      1,441      1,234          998      1,070      1,012      1,229
Income Taxes .........................  (212)      (266)      (377)      (260)        (205)      (228)      (202)      (269)
Net Income ...........................   851        897      1,064        975          793        842        810        960
Primary Earnings per common share ....  0.39       0.42       0.49       0.45         0.36       0.39       0.37       0.44
<FN>
Note:  All per share data has been adjusted to reflect the 5 for 2 stock split which was effective September 1998.
</FN>
</TABLE>
<PAGE>
                               FINANCIAL CONDITION


The Corporation's financial condition can be evaluated in terms of trends in its
sources and uses of funds. Table 7 illustrates how the Corporation has managed
its sources and uses of funds that are directly affected by outside economic
factors, such as interest rate fluctuations
<TABLE>
<CAPTION>
                                                        1999                                   1998                        1997
                                           Average     Increase (Decrease)        Average   Increase     (Decrease)       Average
Funding Uses                               BALANCE      AMOUNT     PERCENT        BALANCE     AMOUNT     PERCENT          BALANCE
                                           -------      ------     -------        -------     ------     -------          -------
<S>                                       <C>          <C>         <C>           <C>         <C>        <C>              <C>
Real Estate Loans ....................      82,534      $6,018       7.87%        $76,516       $874        1.16%         $75,642
Consumer Loans .......................      17,739       3,700      26.36%         14,039     (4,264)     (23.30)%         18,303
Commercial Loans .....................      37,283       7,121      23.61%         30,162     16,353      118.42%          13,809
Tax Exempt Loans .....................       7,801        (865)     (9.98)%         8,666      2,638       43.76%           6,028
Other Loans ..........................         367      (4,942)    (93.09)%         5,309      4,972     1475.37%             337
Total Loans ..........................     145,724                                134,692                                 114,119
Less Allowance for Loan Loss .........      (1,716)                                (1,710)                                 (1,694)
Total Loans with Loan Loss ...........     144,008      11,026       8.29%        132,982     20,557       18.29%         112,425
Taxable Securities ...................      64,326       4,190       6.97%         60,136     (5,265)      (8.05)%         65,401
Non-Taxable Securities ...............      28,667        (270)     (0.93)%        28,937      4,184       16.90%          24,753
Total Securities .....................      92,993       3,920       4.40%         89,073     (1,081)      (1.20)%         90,154
Fed Funds Sold .......................       2,353       1,593     209.61%            760       (961)     (55.84)%          1,721
Total Uses ...........................    $239,354     $16,539       7.42%       $222,815    $18,515        9.06%        $204,300
</TABLE>
<TABLE>
<CAPTION>
                                                        1999                                   1998                        1997
                                           Average     Increase (Decrease)        Average    Increase   (Decrease)        Average
Funding Sources                            BALANCE      AMOUNT     PERCENT        BALANCE     AMOUNT     PERCENT          BALANCE
                                           -------      ------     -------        -------     ------     -------          -------
<S>                                       <C>           <C>         <C>          <C>          <C>          <C>           <C>
Interest Bearing Demand Deposits .........  16,066      $1,008       6.69%        $15,058     $1,679       12.55%         $13,379
Regular Savings Deposits .................  33,416       1,664       5.24%         31,752      2,882        9.98%          28,870
Money Market Savings Deposits ............  38,900         499       1.30%         38,401     (2,128)      (5.25)%         40,529
Time Deposits ............................ 102,011       8,121       8.65%         93,890      4,982        5.60%          88,908
Total Interest Bearing Deposits .......... 190,393      11,292       6.30%        179,101      7,415        4.32%         171,686
Other Borrowing ..........................  10,135       4,106      68.10%          6,029      2,972       97.22%           3,057
Short Term Federal Funds Borrowed.........   4,694                                  5,399                                   3,057
Long Term Federal Funds Borrowed..........   5,441                                    630                                       0
Total Funds Borrowed .....................  10,135                                  6,029                                   3,057
Total Deposits and Funds Borrowed......... 200,528                                185,130                                 174,743
Other Sources, net .......................  38,826                                 37,685                                  29,557
Total Sources ............................$239,354                               $222,815                                $204,300
</TABLE>

LOANS RECEIVABLE
Average loans receivable, net of loan reserves, increased $11,026 or 8.29% in
1999 compared to an increase of $20,557 or 18.29% in 1998. This year we
experienced less of an increase due to the competition for quality loans in our
market area in the commercial and real estate categories.



LOAN PORTFOLIO TYPES
All categories of loans showed growth in 1999. The 1997 to 1998 numbers show a
variance between commercial and mortgages caused by a reclassification of
commercial mortgages from the mortgage group to the commercial group. Consumer
loans include personal lines of credit, installment loans, and home equity loans
to individuals. These loans can be secured or unsecured and are generally used
for purposes such as automobile financing, home improvement, recreational loans,
and for educational purposes
<TABLE>
<CAPTION>
(In thousands)
                                     DEC 1999       DEC 1998       DEC 1997       DEC 1996    DEC 1995
                                     --------       --------       --------       --------    --------
<S>                                  <C>           <C>             <C>            <C>          <C>
     Commercial ....................   47,771        $44,349        $14,796         $9,787     $10,920
     Real Estate Mortgage ..........   85,528         79,369         96,192         83,484      73,699
     Real Estate Construction ......        0              0              9              0           0
     Installment ...................   19,281         17,756         16,035         14,169      13,643
Total Loans ........................  152,580        141,474        127,032        107,440      98,262
Deferred Loans .....................     (194)          (225)          (246)          (290)       (311)
Total Loans, net of Deferred .......  152,386        141,249        126,786        107,150      97,951
Allowance for Loan Loss ............   (1,756)        (1,713)        (1,676)        (1,665)     (1,488)
Net Loans .......................... $150,630       $139,536       $125,110       $105,485     $96,463
</TABLE>

LOAN MATURITIES
The Bank has 13.32% of its loans maturing within the next year. Of that 13.31%,
almost half of the maturing loans are commercial loans with the remainder almost
split equally between mortgages and installment loans. In the one to five year
maturity range, the Bank has 30.40% of its portfolio. The over 5 year maturity
group makes up 56.1% of the portfolio which reflects the Bank's significant
investment in mortgages. Mortgages are 55.99% of the total loan portfolio.
<TABLE>
<CAPTION>
                                            One Year     Over One Year      Over            Total
                                            OR LESS   WITHIN FIVE YEARS  FIVE YEARS         LOANS
<S>                                         <C>             <C>            <C>           <C>
Commercial ................................. $9,058         $17,802        $20,911         $47,771
Real-Estate Construction ...................      0               0              0               0
Real-Estate Mortgage .......................  5,450          19,669         60,215          85,334
Installment ................................  5,799           8,988          4,494          19,281
Total ......................................$20,307         $46,459        $85,620        $152,386

Total Loans with Predetermined Rates ....... 12,663          28,168         26,315          67,146
Total Loans with Variable Rates ............  7,644          18,291         59,305          85,240
Total ......................................$20,307         $46,459        $85,620        $152,386
</TABLE>

NON-PERFORMING LOANS
Table 10 reflects the Corporation's non-accrual and past due loans for each of
the past five years. A commercial loan is generally placed on non-accrual when
the contractual payment of principal or interest has become 90 days past due or
when management has serious doubts about further collectibility of principal or
interest even though the loan is currently performing. Consumer loans, including
mortgages, are generally placed on non-accrual at 120 days. A loan may remain on
non-accrual status if it is in the process of collection and is either
guaranteed or well secured.
<PAGE>
<TABLE>
<CAPTION>
(In thousands)                                                                          December 31,
                                                                     1999       1998        1997        1996       1995
                                                                     ----       ----        ----        ----        ----
<S>                                                                 <C>         <C>       <C>         <C>         <C>
Nonaccrual and Restructured ....................................... $178        $516      $1,027      $1,544      $1,349
Loans Past Due 90 or More Days, Accruing Interest .................   90          12         175         137          44
Total Nonperforming Loans .........................................  268         528       1,202       1,681       1,393
Foreclosed Assets .................................................  250         351           0          99         430
Total Nonperforming Assets ........................................ $518        $879      $1,202      $1,780      $1,823
Nonperforming Loans to Total Loans at Period-end .................. 0.18%       0.38%       0.95%       1.56%       1.44%
Nonperforming Assets to Period-end Loans and Forclosed Assets ..... 0.34%       0.62%       0.95%       1.56%       1.85%
</TABLE>
<TABLE>
<CAPTION>
(In thousands)
                                                                            1999       1998       1997       1996       1995
                                                                            ----       ----       ----       ----       ----
<S>                                                                          <C>        <C>        <C>       <C>        <C>
Interest Income That Would Have Been Recorded Under Original Items ........  $28        $63        $96       $163       $143
Interest Income Recorded During the Period ................................    3          7         24         31         26
Commitments To Lend Additional Funds ......................................    0         94          0          0          0
</TABLE>

The amount charged to operations and the related balance in the allowance for
loan losses is based upon periodic evaluation of the portfolio by management.
This evaluation considers several factors including, but not limited to current
economic conditions, loan portfolio's composition, prior loan loss experience,
trends in portfolio's volume, and management's estimation of future potential
losses. Management believes that the allowance for loan losses is adequate.
Table 12 is an analysis of the allowance for loan losses for the past 5 years.

<TABLE>
<CAPTION>
(In thousands)
                                                        DEC 1999      DEC 1998      DEC 1997      DEC 1996      DEC 1995
                                                        --------      --------      --------      --------      --------
<S>                                                       <C>         <C>           <C>           <C>            <C>
Average Total Loans .....................................145,724      $134,692      $114,119      $102,525       $95,379
Balance at Beginning of Period ..........................  1,713         1,676         1,664         1,488         1,484
Charge Offs
     Commercial .........................................     46            94            38            20           301
     Residential Real Estate ............................     87            31            50            26           122
     Installment ........................................    108            70            61            31            39
Total charge Offs .......................................    241           195           149            77           462
Recoveries
     Commercial .........................................      2            14             4            26             1
     Real Estate ........................................      4             4            17             1             0
     Installment ........................................     37            24            10             6            15
Total Recoveries ........................................     43            42            31            33            16
Net Charge-Offs .........................................    198           153           118            44           446
Provision for Loan Losses ...............................    220           190           130           220           450
Balance at End of Period ................................ $1,756        $1,713        $1,676        $1,644        $1,488
Allowance for Credit Losses to Period-end Total Loans ...   1.15%         1.22%         1.32%         1.55%         1.54%
Allowance for Credit Losses to Nonaccrual Loans ......... 985.61        331.88        163.24        107.80        110.29
Net Charge-Offs to Average Loans ........................   0.14          0.11          0.09          0.04          0.47
</TABLE>

Commercial charge offs were down $48,000 in 1999 compared to 1998. The charge
offs in 1998 were higher due to charging off $90,786 on two commercial loans.
Real estate charge offs were up $56,000 and installment charge offs were up
$38,000 in 1999. These increases were not caused by significant losses in any
one loan, but more to increased frequency of bankruptcies and repayment
problems. As of year end 1999, management believes that the allowance for loan
loss is adequate.
<TABLE>
<CAPTION>
(In thousands)
                                      DEC 1999        DEC 1998        DEC 1997        DEC 1996        DEC 1995
                                      --------        --------        --------        --------        --------
<S>                                     <C>             <C>             <C>             <C>            <C>
     Commercial .......................   $328            $320            $321            $687            $734
     Real Estate Mortgage .............    351             342             343             197             165
     Real Estate Construction .........      1               1               1               1               0
     Installment ......................    133             130             129             118             184
     Unallocated ......................    943             920             882             661             405
Total Allowance for Loan Losses ....... $1,756          $1,713          $1,676          $1,664          $1,488
</TABLE>

Highly leveraged transactions (HLT's) that result in the borrower's
debt-to-total assets ratio exceeding the 75%, generally include loans and
commitments made in connection with recapitalization, acquisitions, and
leveraged buyouts The Corporation had no loans at December 31, 1999 that
qualified as HLT's.

SECURITIES
The Corporation's securities portfolio is classified, in its entirety, as
"available for sale" as shown in Table 14. Management believes that a portfolio
classification of all available for sale allows complete flexibility in the
investment portfolio. Using this classification, the Corporation intends to hold
these securities for an indefinite amount of time but not necessarily to
maturity. Such securities are carried at fair value with the unrealized holding
gains or losses, net of taxes, reported as a component of the Corporation's
stockholders' equity on the balance sheet. The portfolio is structured to
provide maximum return on investments while providing a consistent source of
liquidity and meeting strict risk standards. The interest rate environment in
1999 caused capital adjustments for unrealized losses, due to lower market
values as interest rates increased.

Table 14 shows the book value and average yield of securities by maturity or
call date at December 31, 1999.
<TABLE>
<CAPTION>
(In thousands)                          1 Year            1-5               5-10             Over 10
                                       or Less           Years              Years             Years             TOTAL
                                     Book Average     Book Average      Book Average      Book Average      Book Average
                                    VALUE   YIELD    VALUE    YIELD    VALUE    YIELD    VALUE    YIELD    VALUE    YIELD
                                    -----   -----    -----    -----    -----    -----    -----    -----    -----    -----
<S>                                 <C>     <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Available for Sale
US Government Treasury .............$1,999  6.37%     $2,490  6.54%         $0  0.00%         $0  0.00%     $4,489  6.46%
US Government Agency ...............    11  8.96%      7,819  6.52%     15,034  6.44%        377  6.91%     23,241  6.48%
State/County/Municipal Obligation .. 1,320  6.27%      3,708  4.02%      6,138  5.26%     18,933  5.02%     30,099  5.00%
Mortgage-Baked Securities ..........     0  0.00%      2,468  6.10%      6,899  6.10%     17,378  6.45%     26,745  6.33%
Corporate/Other Securities ......... 1,468  6.20%      3,527  6.18%      3,783  6.62%      3,360  6.70%     12,138  6.46%
TOTAL Available for Sale ...........$4,798  6.30%    $20,012  5.95%    $31,854  6.16%    $40,048  5.80%    $96,712  5.97%
</TABLE>


Table 15 shows the balance of securities for the past three years on December
31. More details on Investments by Market Value can be found in Note 15 of the
Consolidated Financial Statement.


<PAGE>
<TABLE>
<CAPTION>
(In thousands)
                                        1999             1998            1997
                                        ----             ----            ----
<S>                                   <C>             <C>             <C>
Treasury/Agency Obligation .......... $26,911         $23,008         $32,513
State/Municipal Obligation ..........  29,097          30,230          29,474
Mortgage backed Securities ..........  25,698          30,283          19,215
Other Securities ....................  11,845           9,754           7,936
Total Investment Securities ......... $93,551         $93,275         $89,138
Available for Sale (Fair Value) ..... $93,551         $93,275         $89,138
Held to Maturity (Amortized) ........       0               0               0
Total Investment Securities ......... $93,551         $93,275         $89,138
</TABLE>

DEPOSITS
Table 16 shows the average deposits and average rates for 1999, 1998, and 1997.
The bank was able to control its average interest cost on liabilities to 4.23%
in 1999 from 4.42% in 1998 and 4.83% in 1997.
<TABLE>
<CAPTION>
                                                   1999                          1998                        1997
                                       Average            Yield/      Average          Yield/      Average           Yield/
                                       BALANCE   INTEREST  RATE       BALANCE INTEREST  RATE       BALANCE  INTEREST  RATE
<S>                                    <C>        <C>     <C>         <C>       <C>     <C>         <C>       <C>     <C>
Deposits
Interest Bearing Demand ............    16,066      225   1.40%        15,058     250   1.66%        13,379     230   1.72%
Regular Savings ....................    33,416      887   2.65%        31,752     904   2.85%        28,872     828   2.87%
Money Market  Savings ..............    38,900    1,511   3.88%        38,401   1,565   4.08%        40,529   1,760   4.34%
Time ...............................   102,011    5,364   5.26%        93,890   5,187   5.52%        88,908   4,920   5.53%
Total Interest Bearing Deposits ....   190,393    7,987   4.20%       179,101   7,906   4.41%       171,686   7,738   4.51%
Other Borrowings ...................    10,135      493   4.86%         6,029     285   4.73%         3,057     176   5.76%
Total Interest Bearing Liabilities .   200,528    8,480   4.23%       185,130   8,191   4.42%       174,743   7,914   4.53%
Non-Interest Bearing Demand Deposits    25,527                         22,247                        18,735
</TABLE>

The Corporation's primary source of funds continues to be core deposit accounts
that include interest bearing demand, non-interest bearing demand, savings, and
time deposits under $100,000. Core deposits increased an average of $14,736,000
or 7.83% in 1999 compared to an increase of $ 10,927,000 or 5.73% in 1998. The
large increase in 1997 over 1996 was due to the purchase of two Wyoming County
branch offices. The largest category of core deposits and the primary source of
funds continues to be time deposits under $100,000. This category includes
certificates of deposits and individual retirement accounts that allow customers
to invest their funds at selected maturity ranges from 3 months to 5 years. The
average balance of funds increased $8,121,000 or 11.56% in 1999 and $4,982,000
or 5.60% in 1998. The Company has no foreign deposits in domestic offices.

Average Interest Bearing Demand Deposits accounts and Savings deposits totaled
$49,482,000 in 1999 and $46,810,000 in 1998 showing a growth of $2,672,000 this
year. These deposits are lower cost sources of funds for the bank and help the
bank to achieve more net interest income than higher paying Money Market and
Time Deposit accounts.

Non-interest checking accounts have also grown substantially over the last two
years. In the 1997 acquisition year, the average Demand Deposits grew from
$13,822,000 to $18,735,000, an increase of $4,913,000 or 35.54%. In 1998 , they
grew another 18.75% from $18,735,000 to $22,247,000. In 1999, this category of
deposits again grew by $3,280,000 or 14.78%. Management considers these accounts
a very important part of our balance sheet and will continue to seek ways to
encourage growth in non-interest checking accounts.
<PAGE>

MATURITIES OF TIME DEPOSITS
The maturities on the time deposits over $100,000 are spread fairly evenly
throughout the four categories. The largest percentage, 30.71%, is in the first
category of three months or less.
<TABLE>
<CAPTION>
(In thousands)                                  1999                1998
                                          AMOUNT   PERCENT     AMOUNT  PERCENT
<S>                                      <C>        <C>       <C>       <C>
Three Months or Less ...................  $4,348     30.71     $3,242    22.30
Over Three Months through Six Months ...   3,083     21.78      3,793    26.09
Over Six Months through Twelve Months ..   3,491     24.65      3,764    25.89
Over Twelve Months .....................   3,237     22.86      3,736    25.72
Total .................................. $14,159    100.00    $14,535   100.00
</TABLE>
SHORT TERM AND TERM BORROWINGS
Borrowed funds are utilized when timing differences occur between the purchase
of new assets and the maturity of existing assets. Management also uses
borrowings as an asset/liability tool to match the repricing characteristics of
certain earning assets, allowing for core funds to be used for additional loan
volume or security purchases.
<TABLE>
<CAPTION>
(In thousands)
                                        1999      1998
                                        ----      ----
<S>                                  <C>        <C>
Other Short Term Borrowings ......    $5,851    $4,032
FHLB Term Borrowings ............     12,000     5,000
Total ...........................    $17,851    $9,032
</TABLE>
The Corporation has an arrangement with the Federal Home Loan Bank (FHLB) that
allows for borrowings up to a percentage of qualifying assets. As of December
31, 1999 and 1998, the Corporation had a maximum borrowing capacity of
$97,471,000 and $87,046,000 respectively.

Borrowings from the FHLB include repurchase agreements and term borrowings. In
addition, the Corporation has an agreement to borrow up to $7,000,000 from
Atlantic Central Bankers Bank (ACBB) in federal funds for periods of up to 14
days at a time.


SUMMARY OF SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
Information concerning securities sold under agreements to repurchase is
summarized as of December 31, 1999. Securities sold under agreement to
repurchase generally mature within 14 days from the transaction date. The
securities underlying the agreement were under the control of the Corporation.

Short term advances at FHLB on December 31, 1999 and 1998 were $700,000 and
$2,190,000 respectively. The interest rate paid on these funds on December 31,
1999 was 5.00% and 5.49% on December 31, 1998.

No Federal Funds purchased under the agreement with ACBB were outstanding at
December 31, 1999 or 1998.
<PAGE>
Term borrowings are term funds from the FHLB under various notes.
     There was a note taken November 16, 1998, in the amount of $5,000,000 with
     a fixed interest rate of 4.64%. The note has a final maturity date of
     November 17, 2003. This note has a convertible option that, after two
     years, allows the FHLB to change the note to an adjustable rate advance
     at 3 months LIBOR plus 10 basis points. The option also allows the
     Corporation to put the funds back to the FHLB at no charge should the
     FHLB choose to exercise the option.
     There was a note taken on November 19, 1999, in the amount of $2,000,00
     with a fixed interest rate of 5.29%. This note has a final maturity date
     of November 19, 2009. It also has a conversion option that allows the
     FHLB to change the rate after six months and then every three months
     thereafter.
     There was a note taken on December 17, 1999, in the amount of $5,000,000
     with a fixed interest rate of 5.60%. The note has a final maturity date
     of December 17, 2004. It has a conversion option that allows the FHLB to
     change the rate after the first three months and then every three months
     thereafter.

CAPITAL REQUIREMENT RATIOS
The Corporation places a significant emphasis on maintaining a very strong
capital base. The capital resources of the Corporation consist of two major
components of regulatory capital; stockholders' equity and the allowance for
loan losses.

Current capital guidelines, issued by federal regulatory authorities, require
both banks and bank holding companies to meet minimum risk-based capital ratios
in an effort to make regulatory capital more responsive to the risk exposures
related to a bank's on and off balance sheet items.

Risk based capital guidelines redefine the components of capital, categorize
assets into risk classes, and include certain off-balance sheet items in the
calculation of capital requirements. The components of risk-based capital are
suggested as Tier I and Tier II capital.
     Tier I capital is composed of total stockholders' equity reduced by
     goodwill and other intangible assets.
     Tier II capital is comprised of the allowance for loan losses and any
     qualifying debt obligations.
Regulators also have adopted minimum requirements of 4% Tier I capital and 8% of
risk-adjusted assets in total capital.

The Corporation is also subject to leverage capital requirements. This
requirement compares capital (using the definition of Tier I capital) to total
balance sheet assets and is intended to supplement the risk-based capital ratios
in measuring capital adequacy. The guidelines set a minimum leverage ratio of 3%
for institutions that are highly rated in terms of safety and soundness, and
that are not experiencing or anticipating any significant growth. Other
institutions are expected to maintain capital levels of at least 1% or 2% above
the minimum. As of December 31, 1999 the Corporation had a leverage capital
ratio of 10.02%.
<TABLE>
<CAPTION>
(In thousands)
                                                December 31         Regulatory
                                               1999       1998      REQUIREMENT
                                               ----       ----      -----------
<S>                                          <C>         <C>            <C>
Tier 1 Capital to risk (Weighted) ...........16.99%      16.90%         4.00%
TOTAL Capital to Risk (Weighted) ............18.15%      18.15%         8.00%
Capital Leverage Ratio ......................10.02%       9.60%         3.00%
</TABLE>
CAPITAL ANALYSIS
On September 15, 1998, the Corporation issued a 5 for 2 stock split.
Accordingly, issued shares of common stock increased 1,310,138 shares. On the
same date and in conjunction with the 5 for 2 stock split, the par value per
share was reduced from $5 to $2. Also, in the same proportion, authorized but
unissued stock increased from 5 million to 12.5 million shares.

During 1999 the Corporation paid cash dividends to its shareholders amounting to
$1,129,062 compared to $995,407 in 1998. On a per share basis, dividends for
1999 increased 13.04% to $0.52 compared to $ 0.46 in 1998. The indicated rate
for 2000 is $ 0.56 per share representing a 7.6% increase over 1999 dividends.
<PAGE>

The Corporation has continued to purchase common stock of the Corporation in the
open market. These purchases are carried as treasury stock in the equity section
of the Corporation balance sheet. On December 31, 1999, treasury stock totaled
$1,050,391 representing 63,559 shares purchased and 4,277 shares reissued
through exercised options and the dividend reinvestment plan. During 1999,
13,635 shares were purchased at an average price per share of $25.77. During
1998, 8,249 shares were purchased at an average price per share of $24.14. Per
share prices are adjusted to recognize the 5 for 2 stock split paid in September
1998. Treasury stock purchases have the effect of reducing the equity of the
Corporation while increasing the earnings per share of the receiving
shareholder. During 1999, options were exercised by three parties. The total
number of shares exercised equaled 1,750. The parties paid $39,675 to exercise
those options, making the average option price $22.67. For a detailed comparison
of shareholder equity for 1999 and 1998, refer to Note 17 of the Consolidated
Financial Statements.

Stockholders' equity is adjusted for the effect of unrealized appreciation or
depreciation, net of taxes, on securities classified available for sale. As of
December 31, 1998 and 1997, stockholders' equity included $561,470 and $370,569
respectively in unrealized appreciation. In 1999, the total unrealized
depreciation net of taxes is $2,086,929. This depreciation is due to the rise in
interest rates in 1999 and the effect that rise had on the market value of our
security portfolio.

As shown in Table 20, the return on average equity increased to 14.08% in 1999
from 13.23% in 1998. The change in average assets ratio from 22.06% in 1997 to
7.86% in 1998 reflects the impact of the purchase of the branches in Wyoming
County in 1997.
<TABLE>
<CAPTION>
                              Relationship Between Significant Financial Ratios
                                       1999            1998          1997
                                       ----            ----          ----
<S>                                   <C>            <C>           <C>
Return on Average Equity ............ 14.08%         13.23%        12.20%
Earnings Retained ................... 70.18%         70.77%        75.58%
Internal Capital Growth ............. (0.87)%         9.36%        10.01%
Change in Average Assets ............  8.61%          7.86%        22.06%
Equity to Average Assets ............ 10.54%         11.10%        11.34%
Growth in Average Equity ............  3.93%         17.54%        10.74%
<FN>
*Internal capital growth is equal to return on average equity multiplied by earnings retained
</FN>
</TABLE>
INTEREST RATE SENSITIVITY
Interest rate sensitivity is a function of the repricing characteristics of the
Corporation's asset and liabilities. Each asset and liability reprices either at
maturity or during the life of the instrument. Interest rate sensitivity is
measured as the difference between the volume of assets and liabilities that are
subject to repricing at a future period of time. These differences are known as
interest sensitivity gaps.

The principle objectives of asset/liability management are to manage the
sensitivity of the net interest margin to potential movements in interest rates
and to enhance profitability through returns from managed levels of interest
rate risk. The Corporation actively manages the interest rate sensitivity of its
assets and liabilities. Several techniques are used for measuring interest rate
sensitivity. The traditional maturity "gap" analysis, which reflects the volume
difference between interest rate sensitive assets and liabilities during a given
time period, is reviewed regularly by management. A positive gap occurs when the
amount of interest sensitive assets exceeds interest sensitive liabilities. The
position would contribute positively to net income in a rising rate environment.
Conversely, if the balance sheet has more liabilities repricing than assets, the
balance sheet is liability sensitive or negatively gapped. Management contrives
to monitor sensitivity in order to avoid overexposure to changing interest
rates.

Another way management reviews its sensitivity position is through "simulation".
In simulation, the Corporation projects future net interest streams in light of
the current gap position. Various interest rate scenarios are used to measure
levels of interest income associated with potential changes in our operating
environment. Management can not predict the direction of interest rates or how
the mix of assets and liabilities will change. The use of this information will
help formulate strategies to minimize the unfavorable effect on net income
caused by interest rate changes.

Limitations of gap analysis in the following gap schedule include assets and
liabilities which contractually reprice within the same period may not reprice
at the same time or to the same extent, changes in market interest rates do no
affect all assets and liabilities to the same extent or at the same time, and
interest rate gaps reflect the Corporation's position on a single day (December
31, 1999 in the case of Table 21) while the Corporation continually adjusts its
interest sensitivity throughout the year.
<PAGE>
<TABLE>
<CAPTION>
(In thousands)                                                       Maturity or Repricing In:
                                                                     3 to 6       6 to 12         1 to 5        Over 5
                                                     3 MONTHS        MONTHS        MONTHS          YEARS         YEARS
                                                    ---------       -------        ------          -----         -----
<S>                                                 <C>             <C>           <C>            <C>          <C>
RATE SENSITIVE ASSETS
Loans .............................................   14,056         12,060        20,375         60,802        43,337
Securities ........................................   22,397          2,873         9,485         42,498        18,409
Federal Funds Sold ................................        0              0             0              0             0
Total Rate Sensitive Assets .......................   36,453         14,933        29,860        103,300        61,746
Cummulative Rate Sensitive Assets .................   36,453         51,386        81,246        184,546       246,292

RATE SENSITIVE LIABILITIES
Interest Bearing Checking .........................    1,473              0             0              0        13,258
Money Market Deposits .............................   27,579          1,600             0              0         8,000
Regular Savings ...................................    9,629             33           218              2        26,431
CDs and IRAs ......................................   21,976         17,562        25,599         35,045         1,601
Short-term Borrowings .............................   10,851          2,000             0          5,000         1,174
Total Rate Sensitive Liabilities ..................   71,508         21,195        25,817         40,047        50,464
Cummulative Rate Sensitive ........................  $71,508         92,703       118,520        158,567       209,031
Liabilities

Period Gap ........................................ ($35,055)       ($6,262)       $4,043        $63,253       $11,282
Cummulative Gap ...................................  (35,055)       (41,317)      (37,274)        25,979        37,261
Cummulative Rate Sensitive Assets to Liabilities..     50.98%         55.43%        68.55%        116.38%       117.83%
Cummulative Gap to Total Assets ...................   (13.14)%       (15.81)%      (14.26)%         9.94%        14.26%
</TABLE>
The Corporation's asset/liability reporting format incorporates interest bearing
demand deposits and savings deposits as rate sensitive in various time frames.
This accounts for the fact that a change in interest rates will not affect the
rates paid on these products as it would to products more closely tied to a
market index.

As of December 31,1999, the gap analysis would indicate that net income would
not be significantly influenced by small fluctuations in interest rates either
up or down. However, market rates on interest bearing demand deposits and
savings deposits are currently very low and management feels that it would be
unlikely that these rates could be reduced significantly. Conversely, the rate
sensitivity of these liabilities will increase in a rising rate environment due
to market competition until rates return to pre-1992 levels (approximately 5%
for savings and demand deposits). In 1999 management maintained a level of
interest rate risk that was consistent with internally established acceptable
level of risk.

LIQUIDITY
Liquidity management involves meeting the funds flow requirements of customers
who may either be depositors wanting to withdraw funds or borrowers needing
assurance that sufficient funds will be available to meet their credit needs.
Liquid assets consist of vault cash, securities available for sale, and
maturities of earning assets of one year or less.

The Corporation's principal source of liquidity is the securities portfolio. As
disclosed in Note 3 of the Consolidated Financial Statements, as of December
1999, the value of securities maturing in less than 1 year equals $3,324,502. In
addition to those maturities, the Corporation receives monthly principal
repayments on agencies and mortgage-backed securities. In 1999 the total was
$9,274,789.

Other sources of funds are principal paydowns and maturities in the loan
portfolio. The loan maturity schedule (Table 9) illustrates the maturities of
loans. Liquidity can also be managed by maintaining a capability to borrow
funds. The Corporation has arranged for short-term borrowings through the FHLB
and ACBB as discussed in the Short-Term Borrowing section of this report.
<PAGE>
LOAN CONCENTRATION AND OFF BALANCE SHEET RISK
Our Bank is a party to financial instruments with off-balance sheet risk in the
normal course of business in order to meet the financing needs of its customers.
These financial instruments may include and involve commitments to extend
credit, standby letters of credit, elements of credit, and interest rate risk in
excess of the amount recognized in the consolidated balance sheets. The amounts
of these instruments reflect the extent of involvement the Company has in
particular classes of financial instruments. Standby letters of credit commit
the Company to make payments on behalf of customers when certain specified
future events occur. Commitments to extend credit are agreements to lend to the
customer as long as there is no violation of any condition established in the
contract. These commitments generally have fixed expiration dates or other
termination clauses. Since many of the commitments are expected to expire in one
year or less without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements.

Our exposure to credit loss is essentially the same for these items as that
involved in extending loans to customers. We use the same credit policies in
making commitments and conditional obligations as we do for on balance sheet
instruments. Collateral is obtained based on management's credit assessment of
the particular customer.

Please refer to Note 13 in the Notes to Consolidated Financial Statements for a
more detailed account.

EFFECTS OF INFLATION
The majority of assets and liabilities of a financial institution are monetary
in nature and, therefore, differ greatly from commercial and industrial
companies that have significant investments in fixed assets or inventories. The
precise impact of inflation upon the Corporation is difficult to measure.
Inflation may affect the borrowing needs of consumers, thereby impacting the
growth rate of the Corporation's assets. Inflation may also affect the general
level of interest rates, which can have a direct bearing on the Corporation.

Management believes that the most significant impact on financial results is the
Corporation's ability to react to changes in interest rates. As discussed
previously, management is attempting to maintain a position that is within
conservative parameters for interest sensitive assets and liabilities in order
to be protected against wide interest rate fluctuation.

FASB AND OTHER DISCLOSURES
The following can be found under Note 1 of the Notes to Consolidated Financial
Statements:
     SFAS No. 130 Reporting Comprehensive Income
     SFAS No. 131 Segment Reporting
     SFAS No. 133 Accounting Principles Issued and Not Yet Adopted
     SFAS No. 134 Accounting for Mortgage-backed Securities retained after
          the Securitization of Mortgage Loans Held for Sale by a Mortgage
          Banking Activities
     SFAS No. 137 Accounting for Derivative Instruments and Hedging Activities
          - Deferral of the effective date of SFAS No. 133

                              YEAR 2000 COMPLIANCE

The company adopted a Year 2000 policy to address the "Year 2000" issue
concerning the inability of certain information systems and automated equipment
to properly recognize and process dates containing the Year 2000 and beyond. If
not corrected, these systems and equipment could have produced inaccurate or
unpredictable results. The Company, similar to most financial service providers,
was particularly vulnerable to the potential impact of the Year 2000 issue due
to the nature of financial information.

In order to address the Year 2000 issue, the company developed and implemented a
five-phase compliance plan divided into the following major components:
     Awareness
     Assessment
     Renovation
     Validation & Testing
     Implementation
<PAGE>
Financial institution regulators intensively focused upon Year 2000 exposure,
issuing guidance concerning the responsibilities of senior management and
directors. Year 2000 testing and certification was addressed as a key safety and
soundness issue in conjunction with regulatory exams. The FFIEC highly
prioritized Year 2000 compliance in order to avoid major disruptions to the
operations of financial institutions and the country's financial systems when
the new century begins. The Bank is subject to supervision by the Comptroller of
the Currency, which regularly conducted reviews of the safety and soundness of
the Banks operations, including Year 2000.

There was no interruption of the company's business due to Year 2000.



           CAUTIONARY STATEMENT CONCERNING FORWARD LOOKING INFORMATION


Except for historical data, this report may be deemed to contain forward-looking
information. Examples of this information may include projections or statements
regarding future earnings or losses, projections or statements regarding
interest income and other income, projections or statements regarding growth
prospects and other financial terms, statements of plans and objectives of the
Board of Directors, statements of future economic performance, and statements of
assumptions such as economic conditions in the market areas served by the
Corporation and the Bank, underlying other statements and statements about the
Corporation and the Bank and their respective businesses. Such forward looking
information can be identified by the use of forward looking terminology such as
"believes", "expects", "may", "intends", "will", "should", "anticipates", or the
negative or variation of such terminology. No assurance can be given that the
future results covered by the forward looking information will be achieved. Such
statements are subject to risks, uncertainties, and other factors that could
cause actual results to differ materially from future results expressed or
implied by such forward looking information. Important factors that could impact
operating results may include the effects of changing economic conditions in the
market areas of the Corporation, the Bank, and nationally, credit risks of
lending activities, significant changes in interest rates, changes in federal
and state banking laws and regulations, funding costs, and other external
developments which could materially affect business and operations.





ITEM 7A  QUANTITATIVE AND QUALITATIVE DISCLOSURE
                  ABOUT MARKET RISK



The Company is not a party to any forward contract, interest rate swap, option
interest, or similar derivation instrument. The Company does not deal in foreign
currency. The following table presents average interest rates that relate to
assets and liabilities that are sensitive to changes in interest rates.
<TABLE>
<CAPTION>

                                         12/31/00              12/31/01              12/31/02              12/31/03
                                         --------              --------              --------              --------
<S>                                  <C>                   <C>                    <C>                   <C>
Investments .........................$18,969,571           $16,165,488            $13,197,707            $8,351,927
Average Interest Rate ...............       6.11%                 6.11%                  6.00%                 6.02%
Loans ...............................$20,306,772           $15,182,179            $11,808,565           $10,095,114
Average Interest Rate ...............       8.33%                 8.44%                  8.42%                 8.38%

Liabilities:
Deposits ............................$99,085,382           $21,869,582             $7,262,932            $3,448,473
Average Interest Rate ...............       4.68%                 4.84%                  4.90%                 4.92%
</TABLE>
<TABLE>
<CAPTION>
                                                            Greater than
                                       12/31/04                5 YEARS                 TOTAL             FAIR VALUE
                                       --------                -------                 -----             ----------
<S>                                   <C>                  <C>                   <C>                   <C>
Assets:
Investments ......................... $6,584,189           $28,797,505            $92,066,387           $92,066,387
Average Interest Rate ...............       5.97%                 6.19%                  6.19%
Loans ............................... $9,373,321           $83,864,064           $150,630,015          $150,068,867
Average Interest Rate ...............       8.34%                 8.23%                  8.23%

Liabilities:
Deposits ............................ $2,465,291           $81,292,631           $215,424,291          $215,392,253
Average Interest Rate ...............       4.93%                 3.82%                  3.82%
</TABLE>
<PAGE>
ITEM 8   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                        PEOPLES FINANCIAL SERVICES CORP.
                                 AND SUBSIDIARY
                                TABLE OF CONTENTS
                        DECEMBER 31, 1999, 1998 AND 1997

                                                                 PAGE

Independent Auditor's report                                        31

Financial statements:

     Consolidated balance sheets                                    32
     Consolidated statements of income                              33
     Consolidated statements of comprehensive income                34
     Consolidated statements of stockholders' equity                35
     Consolidated statements of cash flows                       36-37

Notes to consolidated financial statements                       38-56



                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors
Peoples Financial Services Corp.
and Subsidiary


         We have audited the accompanying consolidated balance sheets of Peoples
Financial Services Corp. and Subsidiary as of December 31, 1999 and 1998, and
the related consolidated statements of income, comprehensive income,
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1999. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Peoples
Financial Services Corp. and Subsidiary as of December 31, 1999 and 1998, and
the results of their operations and their cash flows for each of the three years
in the period ended December 31, 1999, in conformity with generally accepted
accounting principles.




February 10, 2000





PROCIAK & ASSOCIATES, L.L.C.
Wilkes-Barre, Pennsylvania
<PAGE>
                        PEOPLES FINANCIAL SERVICES CORP.
                                 AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998
<TABLE>
<CAPTION>

                                                                                           December 31,           December 31,
                                                                                               1999                   1998
                                                                                               ----                   ----
ASSETS
<S>                                                                                    <C>                  <C>
Cash and due from banks .........................................................      $   3,372,554        $   2,083,913
Interest-bearing deposits in other banks ........................................          4,095,992            2,724,780
Investment securities available for sale ........................................         92,066,386           93,175,068

Loans ...........................................................................        152,396,398          141,282,569
   Less:  Unearned income .......................................................            (10,756)             (34,272)
          Allowance for loan losses .............................................         (1,755,629)          (1,712,657)
                                                                                       -------------        -------------
   Net loans ....................................................................        150,630,013          139,535,640

Premises and equipment ..........................................................          3,455,270            3,523,053
Accrued interest receivable .....................................................          1,995,981            1,781,561
Other assets ....................................................................          5,703,004            4,378,362
                                                                                       -------------        -------------


       Total assets .............................................................      $ 261,319,200        $ 247,202,377
                                                                                       =============        =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
   Deposits:
     Non-interest bearing .......................................................      $  25,419,318        $  24,262,777
     Interest bearing ...........................................................        190,004,973          185,618,275
                                                                                       -------------        -------------
       Total deposits ...........................................................        215,424,291          209,881,052

   Short-term borrowings ........................................................          5,850,521            4,031,975
   Long-term borrowings .........................................................         12,000,000            5,000,000
   Accrued interest payable .....................................................            717,941              702,889
   Other liabilities ............................................................            516,573              540,767
                                                                                       -------------        -------------
       Total liabilities ........................................................        234,509,326          220,156,683
                                                                                       -------------        -------------

Stockholders' equity:
   Common stock, par value $2 per share, 12,500,000 shares authorized; 2,168,218
          and 2,177,576 shares issued and outstanding at December 31,
          1999 and 1998, respectively ...........................................          4,455,000            4,455,000
   Surplus ......................................................................          4,512,333            4,455,000
   Retained earnings ............................................................         20,979,861           18,322,095
   Accumulated other comprehensive income (loss) ................................         (2,086,929)             561,470
   Less:  treasury stock, at cost (59,282 and 49,924 in 1999 and 1998,
          respectively) .........................................................         (1,050,391)            (747,871)
                                                                                       -------------        -------------
        Total stockholders' equity ..............................................         26,809,874           27,045,694
                                                                                       -------------        -------------

        Total liabilities and stockholders' equity ..............................      $ 261,319,200        $ 247,202,377
                                                                                       =============        =============
</TABLE>

                        See notes to financial statements
<PAGE>

                        PEOPLES FINANCIAL SERVICES CORP.
                                 AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
<TABLE>
<CAPTION>
                                                                       1999                 1998            1997
                                                                       ----                 ----            ----
<S>                                                               <C>                   <C>                   <C>
Interest income:
   Interest and fees on loans .................................   $12,056,931           $11,447,692           $ 9,995,843
   Interest and dividends on investments:
     Taxable
                                                                    3,821,456             3,472,481             4,255,842
     Tax exempt
                                                                    1,464,074             1,486,960             1,285,145
     Dividends ................................................       126,384                89,737                60,533
   Interest on deposits in other banks ........................        39,012                45,153                34,684
   Interest on federal funds sold
                                                                      115,740                41,529                92,678
       Total interest income ..................................    17,623,597            16,583,552            15,724,725
                                                                  -----------           -----------           -----------

Interest expense:
   Interest on deposits .......................................     7,987,930             7,906,294             7,737,668
   Interest on short-term borrowings ..........................       213,595               275,041               176,390
   Interest on long-term borrowings ...........................       279,516                 9,667                   -0-
                                                                  -----------           -----------           -----------
       Total interest expense .................................     8,481,041             8,191,002             7,914,058
                                                                  -----------           -----------           -----------

       Net interest income ....................................     9,142,556             8,392,550             7,810,667
Provision for loan losses .....................................       240,000               190,000               130,000
                                                                  -----------           -----------           -----------
       Net interest income after provision
       for loan losses ........................................     8,902,566             8,202,550             7,680,667
                                                                  -----------           -----------           -----------
Other income:
   Service charges and customer service fees ..................     1,187,064             1,108,023               891,489
   Other income ...............................................        34,448                40,700                29,278
   Investment securities gains, net ...........................        85,071                47,494               217,104
                                                                  -----------           -----------           -----------
       Total other income .....................................     1,306,583             1,196,217             1,137,871
                                                                  -----------           -----------           -----------

Other expenses:
   Salaries and employee benefits .............................     2,534,316             2,395,055             2,282,412
   Occupancy expense, net .....................................       323,250               319,234               323,532
   Equipment expense ..........................................       382,862               435,631               388,857
   FDIC insurance and assessments .............................        91,789                87,683                81,410
   Professional fees and outside services .....................       196,714               190,676               192,530
   Computer service and supplies ..............................       306,090               268,294               359,024
   Taxes, other than payroll and income .......................       247,238               222,267               203,719
   Other operating expenses ...................................     1,225,514             1,170,750             1,162,176
                                                                  -----------           -----------           -----------
       Total other expense ....................................     5,307,773             5,089,590             4,993,660
                                                                  -----------           -----------           -----------

Income before taxes ...........................................     4,901,366             4,309,177             3,824,878
Provision for income tax ......................................     1,114,538               903,804               813,619
                                                                  -----------           -----------           -----------
Net income ....................................................   $ 3,786,828           $ 3,405,373           $ 3,011,259
                                                                  ===========           ===========           ===========

Earnings per share - basic ....................................   $      1.74           $      1.56           $      1.38
                                                                  ===========           ===========           ===========
Earnings per share - diluted ..................................   $      1.74           $      1.56           $      1.38
</TABLE>





                        See notes to financial statements
<PAGE>

                        PEOPLES FINANCIAL SERVICES CORP.
                                 AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                     1999                 1998                 1997
                                                                     ----                 ----                 ----
<S>                                                              <C>                  <C>                  <C>
Net income ..................................................... $ 3,786,828          $ 3,405,373          $ 3,011,259
                                                                 -----------          -----------          -----------

Other comprehensive income (loss) before tax:

     Unrealized holding gains (losses) on securities
        available for sale arising during the period ...........     336,738            1,217,825
                                                                                                            (3,927,655)

     Reclassification adjustment ...............................     (47,494)            (132,343)
                                                                 -----------          -----------          -----------
                                                                                                               (85,071)

Other comprehensive income (loss) before tax ...................  (4,012,726)             289,244            1,085,482

     Federal income tax expense (benefit) ......................  (1,364,327)              98,343              369,064
                                                                 -----------          -----------          -----------

Other comprehensive income (loss), net of tax (benefit) ........  (2,648,399)             190,901              716,418
                                                                 -----------          -----------          -----------

Total comprehensive income ..................................... $ 1,138,429          $ 3,596,274          $ 3,727,677
                                                                 ===========          ===========          ===========
</TABLE>



                        See notes to financial statements
<PAGE>



                        PEOPLES FINANCIAL SERVICES CORP.
                                 AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
<TABLE>
<CAPTION>
                                                                                          ACCUMULATED OTHER
                                                        COMMON                   RETAINED   COMPREHENSIVE   TREASURY
                                                        STOCK       SURPLUS      EARNINGS       INCOME        STOCK          TOTAL
                                                        -----       -------      --------        -----        -----          -----
<S>                                                  <C>           <C>         <C>            <C>          <C>          <C>
Balance, December 31, 1996 ........................  $4,455,000    $4,455,000  $13,636,162    $(345,849)   $(486,735)   $21,713,578
Net income, 1997 ..................................                              3,011,259                                3,011,259
Cash dividends paid, 1997 ($.34 per share) ........                               (735,292)                                (735,292)
Treasury stock purchase ...........................                                                          (62,040)       (62,040)
Change in unrealized gain (loss) on securities
available for sale, net of deferred income
taxes of $369,064 .................................                                             716,418                     716,418
                                                   ------------   -----------  -----------  -----------  -----------   ------------


Balance, December 31, 1997 ........................   4,455,000     4,455,000   15,912,129      370,569     (548,775)    24,643,923
Net income, 1998 ..................................                              3,405,373                                3,405,373
Cash dividend paid, 1998 ($.46 per share) .........                               (995,407)                                (995,407)
Treasury stock purchase ...........................                                                         (199,096)      (199,096)
Change in unrealized gain (loss) on securities
available for sale, net of deferred income
taxes of $98,343 ..................................                                             190,901                     190,901
                                                   ------------   -----------  -----------  -----------  -----------   ------------

Balance, December 31, 1998 ........................   4,455,000     4,455,000   18,322,095      561,470     (747,871)    27,045,694
Net income, 1999 ..................................                              3,786,828                                3,786,828
Cash dividend paid, 1999 ($.52 per share) .........                             (1,129,062)                              (1,129,062)
Shares issued from treasury related to dividend
reinvestment plan and stock option plan ...........                    57,333                                 51,835        109,168
Treasury stock purchase ...........................                                                         (354,355)      (354,355)
Change in unrealized gain (loss) on securities
available for sale, net of deferred income
taxes of $1,364,327 ...............................                                           (2,648,399)                (2,648,399)
                                                   ------------   -----------  -----------  -----------  -----------   ------------

                                                     $4,455,000    $4,512,333  $20,979,861   $(2,086,929) $(1,050,391)  $26,809,874
                                                   ============   ===========  ===========    ===========  ===========  ============

</TABLE>


                        See notes to financial statements


<PAGE>



                        PEOPLES FINANCIAL SERVICES CORP.
                                 AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
<TABLE>
<CAPTION>
                                                                                      1999            1998            1997
                                                                                      ----            ----            ----
<S>                                                                              <C>             <C>             <C>
Cash flows from operating activities:
Net income ....................................................................   $3,786,828      $3,405,373      $3,011,259
Adjustments to reconcile net income to net cash provided by operating activities:
  Depreciation and amortization ................................................     642,477         709,422         639,526
  Provision for loan losses ....................................................     240,000         190,000         130,000
  (Gain) loss on sale of equipment .............................................         -0-           2,520           4,229
  (Gain) loss on sale of other real estate .....................................       6,005         (20,489)          5,485
  Amortization of securities' premiums and accretion of discounts ..............     224,731         134,580         (58,454)
  Gains on sale of investment securities, net ..................................     (85,071)        (47,494)       (217,104)
  Deferred income taxes (benefit) ..............................................     (31,870)        (36,757)         21,630
  Increase in accrued interest receivable ......................................    (214,420)         (4,653)       (346,951)
  Increase in other assets .....................................................    (233,656)        (11,249)       (113,755)
  Increase in accrued interest payable .........................................      15,052          40,193          63,451
  Increase (decrease) in other liabilities .....................................     (24,194)         (5,678)        343,439
                                                                                  -----------    ------------    ------------
     Net cash provided by operating activities .................................   4,325,882       4,355,768       3,482,755
                                                                                  -----------    ------------    ------------


Cash flows from investing activities:
   Proceeds from sale of available for sale securities .........................  12,072,318       8,110,848      16,552,440
   Proceeds from maturities of available for sale securities ...................   9,016,962      15,044,682      40,404,500
   Purchase of available for sale securities ................................... (33,407,774)    (34,234,619)    (73,639,832)
   Principal payments on mortgage-backed securities ............................   9,274,789       6,255,232       2,026,089
   Net increase in loans ....................................................... (11,450,925)    (14,961,260)    (19,753,478)
   Proceeds from sale of premises and equipment ................................         -0-           2,026           2,500
   Purchase of premises and equipment ..........................................    (316,334)       (222,360)     (1,215,313)
   Proceeds from sale of other real estate .....................................     157,400          58,000          69,251
   Purchase of intangible assets ...............................................         -0-             -0-      (3,875,031)
                                                                                 -----------    ------------    ------------
           Net cash used in investing activities ............................... (14,653,564)    (19,947,451)    (39,428,874)
                                                                                 -----------    ------------    ------------

Cash flows from financing activities:
   Increase in deposits ........................................................   5,543,239      16,289,035      36,661,664
   Net increase in long-term borrowings ........................................   7,000,000       5,000,000             -0-
   Net increase (decrease) in short-term borrowings ............................   1,818,545      (5,242,859)      2,561,916
   Proceeds from sale of treasury stock ........................................     109,168             -0-             -0-
   Purchase of treasury stock...................................................    (354,355)       (199,096)        (62,040)
   Cash dividends paid .........................................................  (1,129,062)       (995,407)       (735,292)
                                                                                 ------------    ------------    ------------
           Net cash provided by financing activities ...........................  12,987,535      14,851,673      38,426,248
                                                                                 ------------    ------------    ------------
Net increase (decrease) in cash and cash equivalents ...........................   2,659,853        (740,010)      2,480,129

Cash and cash equivalents, beginning of year ...................................   4,808,693       5,548,703       3,068,574
                                                                                 ------------    ------------    ------------
Cash and cash equivalents, end of year .........................................  $7,468,546      $4,808,693      $5,548,703
                                                                                ============    ============    ============
</TABLE>

                        See notes to financial statements
<PAGE>



                        PEOPLES FINANCIAL SERVICES CORP.
                                 AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF CASH FLOWS (Cont'd)
              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
<TABLE>
<CAPTION>
                                                                                 1999              1998              1997
                                                                                 ----              ----              ----
<S>                                                                         <C>               <C>              <C>
Supplemental disclosures of cash paid:

   Interest paid .......................................................... $ 8,465,989       $ 8,150,809      $ 7,850,607
                                                                            ===========       ===========      ===========
   Income taxes paid ...................................................... $ 1,216,000       $   864,000      $   838,000
                                                                            ===========       ===========      ===========
Non-cash investing and financing activities:
   Transfers from loans to real estate acquired through foreclosure ....... $   233,152       $   545,253      $   163,854
                                                                            ===========       ===========      ===========
   Proceeds from sales of foreclosed real estate financed through loans ... $   116,600       $   200,000      $   108,500
                                                                            ===========       ===========      ===========
   Total increase (decrease) in unrealized gain (loss) on
     securities available for sale ........................................ $(4,012,726)      $   289,244      $(1,085,481)
                                                                            ===========       ===========      ===========
</TABLE>































                        See notes to financial statements
<PAGE>


                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1999, 1998 AND 1997

Note 1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          The accounting and reporting policies of Peoples Financial Services
          Corp. and Subsidiary, (the "Company") follow generally accepted
          accounting principles and have been applied on a consistent basis. The
          more significant accounting policies are summarized below:


          BASIS OF PRESENTATION

          The consolidated financial statements include the accounts of Peoples
          Financial Services Corp. and its wholly owned subsidiary, Peoples
          National Bank of Susquehanna County. All intercompany accounts and
          transactions have been eliminated in consolidation.


          NATURE OF OPERATIONS

          The Company provides a variety of financial services, through the
          bank, to individuals, small businesses and municipalities through its
          seven Pennsylvania offices located in Hallstead, Hop Bottom,
          Susquehanna, Montrose, Nicholson, Meshoppen and Tunkhannock, which are
          small communities in a rural setting. The Bank's primary deposit
          products are checking accounts, savings accounts, and certificates of
          deposit. Its primary lending products are single-family residential
          loans and loans to small businesses.


          USE OF ESTIMATES

          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the reporting period. Actual results could differ
          from those estimates.

          Material estimates that are particularly susceptible to significant
          change relate to the determination of the allowance for losses on
          loans and the valuation of real estate acquired in connection with
          foreclosures or in satisfaction of loans. In connection with the
          determination of the allowances for losses on loans and foreclosed
          real estate, management obtains independent appraisals for significant
          properties.


          INVESTMENT SECURITIES

          Statement of Financial Accounting Standards ("SFAS") No. 115,
          "Accounting for Certain Investments in Debt and Equity Securities,"
          requires investments to be classified and accounted for as either held
          to maturity, available for sale, or trading account securities based
          on management's intent at the time of acquisition. Management is
          required to reassess the appropriateness of such classifications at
          each reporting date.

          The Company classifies debt securities as held to maturity when
          management has the positive intent and ability to hold such securities
          to maturity. Held to maturity securities are stated at cost, adjusted
          for amortization of premium and accretion of discount.

          Securities classified as available for sale are those debt securities
          that the Company intends to hold for an indefinite period of time, but
          not necessarily to maturity. Any decision to sell a security
          classified as


<PAGE>


                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 1: (Cont'd)

         INVESTMENT SECURITIES (Cont'd)

         available for sale would be based on various factors, including
         significant movements in interest rates, changes in the maturity mix of
         the Company's assets and liabilities, liquidity needs, regulatory
         capital considerations, and other similar factors. Securities available
         for sale are carried at fair value.

         Unrealized gains or losses are reported as increases or decreases in
         stockholders' equity, net of the related tax effect. Realized gains or
         losses, determined on the basis of the cost of specific securities
         sold, are included in earnings. Management determines the appropriate
         classification of securities at the time of purchase and re-evaluates
         the designations as of each balance sheet date. Equity securities
         include restricted investments, primarily Federal Home Loan Bank stock
         which is carried at cost and evaluated for impairment.


         LOANS

         Loans are stated at their outstanding unpaid principal balances net of
         an allowance for loan losses and any deferred fees or costs. Interest
         income is accrued on the unpaid principal balance. Loan origination
         fees, net of certain direct origination costs, are deferred and
         recognized over the contractual life of the related loan as an
         adjustment to the yield.

         A loan is generally considered impaired when it is probable the Company
         will be unable to collect all contractual principal and interest
         payments due in accordance with the terms of the loan agreement. The
         accrual of interest is discontinued when the contractual payment of
         principal and interest has become 90 days past due or management has
         serious doubts about further collectibility of principal or interest,
         even though the loan is currently performing. A loan may remain on
         accrual status if it is in the process of collection and is either
         guaranteed or well secured. When a loan is placed on non-accrual
         status, unpaid interest credited to income in the current year is
         reversed and unpaid interest accrued in prior years is charged against
         the allowance for loan losses. Certain non-accrual loans may continue
         to perform, that is, payments are still being received. Generally, the
         payments are applied to principal. These loans remain under constant
         scrutiny and if performance continues, interest income may be recorded
         on a cash basis based on management's judgment as to collectibility of
         principal.


         ALLOWANCE FOR LOAN LOSSES

         The allowance for loan losses is established through a provision for
         loan losses which is charged to operations. Loans, determined to be
         uncollectible are charged against the allowance account and subsequent
         recoveries, if any, are credited to the account.

         The allowance for loan losses related to impaired loans, that are
         identified for evaluation, is based on discounted cash flows using the
         loans' initial effective interest rate or the fair value, less selling
         costs, of the collateral for certain collateral dependent loans. By the
         time a loan becomes probable of foreclosure, it has been charged down
         to fair value, less estimated costs to sell.

         The allowance is maintained at a level believed by management to be
         sufficient to absorb estimated potential credit losses. Management's
         determination of the adequacy of the allowance is based on periodic
         evaluations of the credit portfolio, the overall risk characteristics
         of the various portfolio segments, past experience with losses, the
         impact of economic conditions on borrowers, and other relevant factors.
         This evaluation is inherently subjective as it requires material
         estimates, including the amounts and timing of expected future cash
         flows on impaired loans, which may be susceptible to significant change
         in the near term.


<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997
Note 1: (Cont'd)

         PREMISES AND EQUIPMENT

         Premises and equipment are stated at cost less accumulated
         depreciation. Depreciation is computed using the straight line and
         various accelerated methods based on estimated useful lives.
         Maintenance, repairs and minor replacements are expensed when incurred.
         Gains and losses on routine dispositions are reflected in current
         operations.


         INTANGIBLE ASSETS

         Intangible assets are included in other assets and are being amortized
         over a period of fifteen years using the straight-line method.
         Amortization for 1999 and 1998 was $258,360.


         FORECLOSED ASSETS HELD FOR SALE

         Foreclosed assets held for sale is comprised of property acquired
         through a foreclosure proceeding or acceptance of a deed-in-lieu of
         foreclosure and loans classified as in-substance foreclosure. The
         Company includes such properties in other assets. A loan is classified
         as in-substance foreclosure when the Company has taken possession of
         the collateral regardless of whether formal foreclosure proceedings
         take place. Any excess of the loan balance over the recorded value is
         charged to the allowance for loan losses. Subsequent declines in the
         recorded value of the property prior to its disposal and costs to
         maintain the assets are included in other expense. In addition, any
         gain or loss realized upon disposal is included in other income or
         expense.


         INCOME TAXES

         The provision for income taxes is based on the current and deferred tax
         consequences of all transactions that have been recognized in the
         financial statements using the provisions of the enacted tax laws.
         Deferred income taxes are provided using the liability method whereby
         deferred tax assets are recognized for deductible temporary differences
         and deferred tax liabilities are recognized for taxable temporary
         differences. Temporary differences are the differences between the
         reported amount of assets and liabilities and their tax bases.


         ADVERTISING COSTS

         The Company follows the policy of charging marketing and advertising
costs to expense as incurred.


         COMMON STOCK

         Holders of Company Common Stock are entitled to one vote for each share
         on all matters voted on by shareholders. Holders of Company Common
         Stock do not have cumulative voting rights in the election of
         directors.

         Holders of Company Common Stock do not have preemptive rights, or any
         subscription, redemption or conversion privileges. Holders of Company
         Common Stock are entitled to participate ratably in dividends on the
         Company Common Stock as declared by the Board of Directors, and are
         entitled to share ratably in all assets available for distribution to
         shareholders in the event of liquidation or dissolution of the Company.



<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 1: (Cont'd)

         EARNINGS PER COMMON SHARE

         The Company computes earnings per share in accordance with Statement of
         Financial Accounting Standards No. 128, "Earnings per Share (SFAS
         128)." SFAS 128 eliminates primary and fully diluted earnings per share
         and requires presentation of basic and diluted earnings per share in
         conjunction with the disclosure of the methodology used in computing
         such earnings per share. Basic earnings per share exclude dilution and
         is computed by dividing income available to common shareholders by the
         weighted-average common shares outstanding during the period. Diluted
         earnings per share takes into account the potential dilution that could
         occur if securities or other contracts to issue common stock were
         exercised and converted into common stock. Prior periods' earnings per
         share calculations have been restated to reflect the adoption of SFAS
         No. 128.

         On September 15, 1998, the Company effected a 5-for-2 stock split to
         shareholders of record on August 15, 1998. In connection with the stock
         split, the Corporation amended it's articles of incorporation to
         authorize 12,500,000 shares of $2 par value common stock. Earnings per
         share amounts and weighted average shares outstanding have been
         restated to give effect to the stock split.

         The following data shows the amounts used in computing earnings per
share for 1999 and 1998:

<TABLE>
<CAPTION>

                                                  INCOME           COMMON SHARES
                                                NUMERATOR            DENOMINATOR             EPS
                                               -----------           -----------         -----------
<S>                                            <C>                     <C>                  <C>
1999
Basic EPS .....................................$3,786,828              2,170,849            $   1.74
                                                                                           =========

Dilutive effect of potential common stock:
Stock options .................................                            2,981
                                                                       ---------

Diluted EPS ...................................$3,786,828              2,173,830            $   1.74
                                               ==========             ==========            ========

1998
Basic EPS .....................................$3,405,373              2,182,804            $  1.56
                                                                                           ========

Dilutive effect of potential common stock:
Stock options .................................                            1,797
                                                                       ---------

Diluted EPS ...................................$3,405,373              2,184,601            $   1.56
                                               ==========             ==========            ========
</TABLE>


         During 1997, there were no potential common stock equivalents. The
         weighted average number of shares outstanding after the effect of the
         5-for-2 stock split was 2,188,281.


         ACCOUNTING FOR STOCK OPTIONS

         The Company accounts for stock-based compensation in accordance with
         the Accounting Principles Board ("APB") Opinion No. 25, "Accounting for
         Stock Issued to Employees." This method calculates compensation expense
         using the intrinsic value method which recognizes as expense the
         difference between the market value of the stock and the exercise price
         at grant date. The Company has not recognized any compensation
<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 1: (Cont'd)

         ACCOUNTING FOR STOCK OPTIONS (Cont'd)
         expense  under this method.  The Company  adopted the  reporting
         disclosure  requirements  of SFAS No. 123,  "Accounting  for
         Stock-Based  Compensation,"  which  requires  the Company to disclose
         the pro forma  effects of  accounting  for  stock-based compensation
         using the fair value method as described in the  accounting
         requirements  of SFAS No. 123. As permitted by SFAS No. 123, the
         Company continues to account for stock-based compensation under APB
         opinion No. 25.


         ACCOUNTING FOR TRANSFERS AND SERVICING OF FINANCIAL ASSETS

         The Company accounts for transfers and servicing of financial assets in
         accordance with SFAS No. 125, "Accounting for Transfers and Servicing
         of Financial Assets and Extinguishments of Liabilities." The statement
         requires an entity to recognize the financial and servicing assets it
         controls and the liabilities it has incurred, derecognize financial
         assets when control has been surrendered, and derecognize liabilities
         when extinguished. It requires that servicing assets and other retained
         interests in the transferred assets be measured by allocating the
         previous carrying amount between the asset sold, if any, and retained
         interest, if any, based on their relative fair values at the date of
         transfer. It also provides implementation guidance for servicing of
         financial assets, securitizations, loan syndications and participations
         and transfers of loan receivables with recourse.


         REPORTING COMPREHENSIVE INCOME

         SFAS No. 130, "Reporting Comprehensive Income" requires entities
         presenting a complete set of financial statements to include details of
         comprehensive income. Comprehensive income consists of net income or
         loss for the current period and income, expenses, gains and losses that
         bypass the income statement and are reported directly in a separate
         component of equity. The effect of adopting SFAS No. 130 was not
         material to the Company's financial position or results of operations.


         SEGMENT REPORTING

         During 1998, the Company adopted SFAS No. 131 "Disclosures about
         Segments of an Enterprise and Related Information". This Statement
         establishes standards for the way public companies report information
         about operating segments in interim financial reports issued to
         stockholders. It also establishes standards for related disclosures
         regarding products and services, geographic areas and major customers.
         The adoption of this Statement had no impact on the Company's financial
         position or results of operations.


         DISCLOSURES ABOUT PENSION AND OTHER POST-RETIREMENT BENEFITS

         During 1998, the Company adopted SFAS No. 132. This Statement: (1)
         revises employers' disclosures about pension and other post-retirement
         benefit plans; (2) standardizes the disclosure requirements for
         benefits of such plans; (3) requires additional information on changes
         in the benefit obligations and fair value of plan assets that will
         facilitate financial analysis; and (4) eliminates certain disclosures
         that are no longer useful. Most of the changes in the disclosure
         provisions of this Statement address defined benefit plans. The
         Company's adoption of SFAS No. 132 had no effect on the Company's
         financial position or results of operations.
<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997
Note 1: (Cont'd)

         ACCOUNTING FOR MORTGAGE-BACKED SECURITIES RETAINED AFTER THE
         SECURITIZATION OF MORTGAGE LOANS HELD FOR SALE BY A MORTGAGE
         BANKING ENTERPRISE


         During 1999, the Company adopted SFAS No. 134, "Accounting for
         Mortgage-Backed Securities Retained after the Securitization of
         Mortgage Loans Held for Sale by a Mortgage Banking Enterprise". The
         Statement amends SFAS 65, "Accounting for Certain Mortgage Banking
         Activities." Statement 65, as amended, requires that after the
         securitization of a mortgage loan held for sale, an entity engaged in
         mortgage banking activities classify the resulting mortgage-backed
         security as a trading security. This Statement further amends SFAS 65
         to require that after the securitization of mortgage loans held for
         sale, an entity engaged in mortgage banking activities classify the
         resulting mortgage-backed securities or other retained interest based
         on its ability and intent to sell or hold those investments. This
         Statement conforms the subsequent accounting for securities retained
         after securitization of mortgage loans by a mortgage banking entity
         with the subsequent accounting for securities retained after the
         securitization of other types of assets by nonmortgage banking
         enterprises. This means that such securities can be classified as
         held-to-maturity if they conform to the requirements of SFAS 115. The
         adoption of this statement had no impact on the Company's financial
         position or results of operations.


         ACCOUNTING PRINCIPLES ISSUED AND NOT YET ADOPTED

         In June 1999, SFAS No. 137, "Accounting for Derivative Instruments and
         Hedging Activities - Deferral of the effective date of SFAS No. 133"
         was issued. This statement defers the effective date of SFAS No. 133 to
         all fiscal quarters of fiscal years beginning after June 15, 2000. SFAS
         No. 133 "Accounting for Derivative Instruments and Hedging Activities"
         requires that an entity recognize all derivatives as either assets or
         liabilities in the statement of financial position and measures those
         instruments at fair value. The accounting for changes in the fair value
         of a derivative depends on the intended use of the derivative and the
         resulting designation. Management is in the process of evaluating the
         impact, if any, this statement will have on the Company's financial
         position or results of operations.


         CASH FLOWS

         For the purpose of cash flows, cash and cash equivalents include cash
         and due from banks, interest-bearing deposits in other banks and
         federal funds sold.


         OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

         In the ordinary course of business, the Company has entered into
         off-balance sheet financial instruments consisting of commitments to
         extend credit and standby letters of credit. Such financial instruments
         are recorded in the financial statements when they become payable.


         RECLASSIFICATIONS

         Certain prior year amounts have been reclassified to conform to the
current year's classifications.


Note 2: RESTRICTIONS ON CASH AND DUE FROM BANKS

         The Bank is required to maintain average reserve balances with the
         Federal Reserve Bank based on a percentage of deposits. The required
         reserve balance at December 31, 1999 and 1998 was $1,095,000 and
         $1,017,000, respectively.


<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 3: INVESTMENT SECURITIES

         At December 31, 1999 and 1998, the amortized cost and fair values of
         securities available for sale are as follows:
<TABLE>
<CAPTION>

                                                                                GROSS         GROSS
                                                            AMORTIZED         UNREALIZED    UNREALIZED       FAIR
                                                              COST              GAIN           LOSS          VALUE
                                                              ----              ----           ----          -----
<S>                                                      <C>             <C>             <C>             <C>
December 31, 1999
     U.S. Treasury securities ......................     $ 4,488,848     $    14,590     $       -0-     $ 4,503,438
     U.S. Government corporate and
       agency obligations ..........................      23,241,125              -0-        833,264      22,407,861
     Obligations of state and political
       subdivisions ................................      30,099,492              -0-      1,002,061      29,097,431
     Corporate debt securities .....................       7,221,929              -0-        306,826       6,915,103
     Mortgage backed securities ....................      28,412,905           1,369       1,035,821      27,378,453
     Equity securities .............................       1,764,100              -0-             -0-      1,764,100
                                                         -----------     -----------     -----------     -----------
                                                                                                         -----------
                                                         $95,228,399     $    15,959     $ 3,177,972     $92,066,386
                                                         ===========     ===========     ===========     ===========

December 31, 1998
     U.S. Treasury securities ......................     $10,476,447     $   248,399     $        -0-     $10,724,846
     U.S. Government corporate and
       agency obligations ..........................      12,244,318          55,144           1,708       12,297,754
     Obligations of state and political
       subdivisions ................................      29,490,805         739,104              -0-      30,229,909
     Corporate debt securities .....................       6,238,663          98,621              -0-       6,337,284
     Mortgage backed securities ....................      32,470,422          41,392         330,239       32,181,575
     Equity securities .............................       1,403,700              -0-             -0-       1,403,700
                                                         -----------     -----------     -----------     -----------

                                                         $92,324,355     $ 1,182,660     $   331,947      $93,175,068
                                                         ===========     ===========     ===========      ===========

</TABLE>

         The amortized cost and fair value of securities as of December 31, 1999
         by contractual maturity or call date, are shown below. Expected
         maturities will differ from contractual maturities or call dates
         because borrowers may have the right to prepay obligations with or
         without call or prepayment penalties. Maturities of mortgage-backed
         securities have been estimated based on the contractual maturity.
<TABLE>
<CAPTION>
                                                 AMORTIZED            FAIR
                                                   COST               VALUE
<S>                                            <C>                <C>
Due in one year or less ...................... $ 3,315,668        $ 3,324,502
Due after one year through five years ........  20,011,528         19,782,738
Due after five years through ten years .......  18,892,513         18,058,244
Due after ten years ..........................  51,244,590         49,136,802


Equity securities ............................   1,764,100          1,764,100
                                               -----------        -----------
                                               $95,228,399        $92,066,386
</TABLE>

         Proceeds from sale of available for sale securities during 1999, 1998
         and 1997 were $12,072,318, $8,110,848 and $16,552,440, respectively.
         Gross gains realized on these sales were $112,657, $63,459, and
         $238,070, respectively. Gross losses on these sales were $27,586,
         $15,965 and $20,966, respectively. Net unrealized gains (losses) on
         securities available for sale included in accumulated other
         comprehensive income net of tax was $(2,086,929) and $561,470 in 1999
         and 1998, respectively.
<PAGE>

                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997
Note 3: (Cont'd)

         Securities with a carrying value of $26,823,000 and $24,652,000 at
         December 31, 1999 and 1998, respectively, were pledged to secure public
         deposits and repurchase agreements as required or permitted by law.


Note 4: LOANS

         Loans are summarized as follows:

<TABLE>
<CAPTION>
                                       1999                           1998
                                       ----                           ----
<S>                               <C>                             <C>
Commercial .....................  $ 16,604,167                    $ 16,525,040
Real estate ....................   116,363,918                     106,916,488
Consumer .......................    19,428,313                      17,841,041
                                  ------------                    ------------
           Total loans .........  $152,396,398                    $141,282,569
                                  ============                    ============
</TABLE>

         A summary of the transactions in the allowance for loan losses is as
follows:

<TABLE>
<CAPTION>

                                                     1999                    1998                   1997
<S>                                             <C>                     <C>                     <C>
Balance at beginning of year .................. $ 1,712,657             $ 1,675,887             $ 1,663,806
Provision charged to operating expenses .......     240,000                 190,000                 130,000
Recoveries ....................................      44,139                  41,868                  31,253
Loan charge-offs ..............................    (241,167)               (195,098)               (149,172)
                                                -----------             -----------             -----------

Balance at end of year ........................ $ 1,755,629             $ 1,712,657             $ 1,675,887
                                                ===========             ===========             ===========
</TABLE>


Information with respect to impaired loans as of and for the years ended
December 31, 1999 and 1998 are as follows:
<TABLE>
<CAPTION>

                                                          1999            1998
                                                          ----            ----
<S>                                                      <C>            <C>
Loans receivable for which there is a related
  allowance for loan losses ...........................  $260,700       $572,000
                                                         ========       ========

Related allowance for loan losses .....................  $ 62,000       $142,000
                                                         ========       ========

Average recorded balance on these impaired loans ......  $263,000       $504,000
                                                         ========       ========

Interest income on these impaired loans ...............  $ 14,300       $ 33,100
                                                         ========       ========
</TABLE>

         In addition, the Bank had other non-accrual loans of approximately
         $83,000 and $112,000 at December 31, 1999 and 1998, respectively, for
         which impairment had not been recognized. Interest income on these
         loans, which is recorded when received, amounted to $2,800 and $7,200
         for the years ended December 31, 1999 and 1998, respectively.

         Interest income that would have been recorded under the original terms
         of the loan agreements amounted to $27,500 and $63,000 for the years
         ended December 31, 1999 and 1998, respectively.

         The Bank has no commitments to loan additional funds to borrowers with
impaired or non-accrual loans.

         Loans outstanding to directors, executive officers, principal
         stockholders or to their affiliates totaled $437,455 at December 31,
         1999 and $491,502 at December 31, 1998. Advances and repayments during
         1999 totaled $130,231 and $184,278, respectively. These loans are made
         during the ordinary course of business at the Company's normal credit
         terms. There were no related party loans that were classified as
         non-accrual, past due, restructured or considered a potential credit
         risk at December 31, 1999 and 1998.
<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 5: PREMISES AND EQUIPMENT

         Premises and equipment at December 31, 1999 and 1998 are comprised of:

<TABLE>
<CAPTION>

                                                  1999                 1998
                                                  ----                 ----
<S>                                          <C>                 <C>
Land ......................................  $   348,280         $   348,280

Building and improvements .................    3,551,492           3,486,097
Furniture, fixtures and equipment .........    3,084,455           2,833,692
                                             -----------         -----------
       Total ..............................    6,984,227           6,668,069
       Accumulated depreciation ...........   (3,528,957)         (3,145,016)
                                             -----------         -----------
       Net ................................  $ 3,455,270         $ 3,523,053
                                             ===========         ===========

</TABLE>

Note 6: DEPOSITS

         The carrying amounts of deposits at December 31, 1999 and 1998
consisted of the following:
<TABLE>
<CAPTION>

                                             1999                  1998
                                             ----                  ----
<S>                                     <C>                 <C>
Demand - non-interest bearing ..........$ 25,418,319        $ 24,263,832
Demand - interest bearing ..............  51,909,234          55,107,402
Savings ................................  36,018,082          30,563,596
Time - $100,000 and over ...............  14,159,389          14,535,000
Time - less than $100,000 ..............  87,919,267          85,411,222
                                        ------------        ------------
                                        $215,424,291        $209,881,052
                                        ============        ============
</TABLE>

         At December 31, 1999 the time remaining to maturity of time
         certificates of deposit of $100,000 or more was as follows:
<TABLE>
<CAPTION>

                                              1999
<S>                                    <C>
Within 3 months ...................    $ 4,348,000
3 to 12 months ....................      6,574,000
One to three years ................      2,902,000
Over three years ..................        335,389
                                       -----------
     Total ........................    $14,159,389
                                       ===========
</TABLE>

         Interest expense related to time deposits of $100,000 or more was
$697,248 in 1999, $659,044 in 1998 and $611,961 in 1997.


Note 7: SHORT-TERM BORROWINGS

         Federal funds purchased, securities sold under agreements to repurchase
         and Federal Home Loan Bank advances generally represent overnight or
         less than 30-day borrowings. U.S. Treasury tax and loan notes for
         collections made by the Bank are payable on demand. Short-term
         borrowings consisted of the following at December 31, 1999 and 1998:




<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

  Note 7: (Cont'd)
<TABLE>
<CAPTION>
                                                1999                                                1998
                                                  MAXIMUM                                            MAXIMUM
                              ENDING     AVERAGE     MONTH END   AVERAGE          ENDING       AVERAGE     MONTH END     AVERAGE
                             BALANCE     BALANCE      BALANCE       RATE          BALANCE      BALANCE      BALANCE         RATE
                             -------     -------      -------       ----          -------      -------      -------         ----
<S>                      <C>           <C>           <C>            <C>        <C>           <C>           <C>              <C>
Federal funds
  purchased and
  securities sold
  under agreements to
  repurchase ............$ 4,403,328   $ 3,639,276   $ 6,319,172    4.45%      $ 1,742,886   $ 4,368,045   $ 7,410,570      5.16%


Federal Home Loan Bank ..    700,000       587,363     5,000,000    5.25%        2,190,000       543,101     3,000,000      5.49%

U.S. Treasury tax and
  loan notes ............    747,193       464,921     1,070,527    4.48%           99,089       488,050     1,061,765      4.90%
                            ---------   -----------   -----------    ----       -----------   -----------   -----------      ----

Total ...................$ 5,850,521   $ 4,691,560   $12,389,699    4.55%      $ 4,031,975   $ 5,399,196   $11,472,335      5.27%
                         ===========   ===========   ===========    ====       ===========   ===========   ===========      ====
</TABLE>


         The Bank has an agreement with Federal Home Loan Bank (FHLB) which
         allows for borrowings up to a percentage of qualifying assets. At
         December 31, 1999 and 1998, the Bank had a maximum borrowing capacity
         of $97,471,000 and $87,046,000, respectively. Advances on the flexible
         line of credit from the FHLB at December 31, 1999 and 1998 were
         $700,000 and $2,190,000, respectively. All advances from FHLB are
         secured by qualifying assets of the Bank.

         Securities sold under repurchase agreements were under the Bank's
control.

         The Bank has a line of credit for the sale of federal funds with
         Atlantic Central Bankers Bank of which $-0- were outstanding at
         December 31, 1999 and 1998, respectively. These borrowings are
         unsecured.


Note 8:  LONG-TERM BORROWINGS

         Long-term borrowings were comprised of three long-term borrowings from
Federal Home Loan Bank (FHLB) as follows:

o                     A $5,000,000 term fund with a fixed rate of interest at
                      4.64% which matures in 2003. This note has a convertible
                      option which allows FHLB, after two years, to change the
                      note to an adjustable-rate advance at 3 month LIBOR plus
                      10 points. In that event, the Bank has the option to
                      prepay the loan without penalty. Interest is payable
                      monthly.

o                     A $2,000,000 term fund with a fixed rate of interest at
                      5.295% which matures in 2009. This note has a convertible
                      option which allows FHLB, after 6 months, to change the
                      note to an adjustable- rate advance at 3 month LIBOR plus
                      11 points. In that event, the Bank has the option to
                      prepay the loan without penalty. Interest only is payable
                      monthly.

o                     A $5,000,000 term fund with a fixed rate of interest at
                      5.6% which matures 2004. This note has a convertible
                      option which allows FHLB, after 3 months, to change the
                      note to an adjustable-rate advance at 3 month LIBOR plus
                      11 points. In that event, the Bank has the option to
                      prepay the loan without penalty. Interest only is payable
                      monthly.

         If the Bank prepays any of the above term funds, the prepayment fee
         applicable to the advance is equal to the present value of the
         difference between cash flows generated at the advance rate from the
         date of the prepayment until the original maturity date, and the cash
         flows that would have resulted from the interest rate posted by the
         FHLB on the date of prepayment for an advance of comparable maturity.


<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 8: (Cont'd)

         The notes are secured under terms of a blanket collateral agreement by
         a pledge of qualifying investment and mortgage backed securities,
         certain mortgage loans and a lien on FHLB stock.


Note 9: STOCK PURCHASE PLANS

         A stock option plan covering non-employee directors and a stock
         incentive plan for all officers and key employees was approved by the
         shareholders at the annual meeting held on April 25, 1998. The plan
         will be administered by a committee of the Board of Directors. Under
         the plan, 125,000 shares of common stock (adjusted for the 5-for-2
         stock split on September 15, 1998) are reserved for possible issuance,
         subject to future adjustment in the event of specified changes in the
         Company's capital structure. Under the plan, the exercise price cannot
         be less than 100% of the fair market value on the date of grant.
         Options granted during 1999 and 1998 expire in ten years.

         A summary of transactions under this plan were as follows:


<TABLE>
<CAPTION>

                                                   1999                          1998
                                                          WEIGHTED                     WEIGHTED
                                                          AVERAGE                      AVERAGE
                                          OPTIONS          PRICE         OPTIONS        PRICE
<S>                                      <C>             <C>              <C>         <C>
Outstanding, beginning of year ......... 21,060          $   22.20           -0-      $    -0-
Granted ................................  9,050              25.50        8,934         55.50
Stock split ............................     -0-                -0-      13,401         22.20
Exercised .............................. (1,750)             22.67           -0-           -0-
Forfeited ..............................   (447)             22.20       (1,275)        22.20
                                         ------            -------     ---------        -----
Outstanding, end of year ............... 27,913          $   23.24       21,060       $ 22.20
                                         ======            =======     =========        =====
</TABLE>

         The following summarizes information about all stock options
outstanding at December 31, 1999:


                                         WEIGHTED-AVERAGE
                                            REMAINING                OPTIONS
EXERCISE PRICE           NUMBER          CONTRACTUAL LIFE          EXERCISABLE

    $22.20               19,113             8.4 years                 17,324
    $25.50                8,800             9.4 years                  8,800


         The Company applies Accounting Principles Board Opinion No. 25 and
         related interpretations in accounting for the Option Plan. Accordingly,
         no compensation expense has been recognized for the Option Plan. Had
         compensation cost for the Option Plan been determined based on the fair
         values at the grant dates for awards consistent with the method of SFAS
         No. 123, the Company's net income and earnings per share would have
         been adjusted to the pro forma amounts indicated below for the year
         ended December 31, 1999:
<TABLE>
<CAPTION>

                              AS REPORTED             PRO FORMA
<S>                           <C>                 <C>
Net income: ................. $ 3,786,828         $   3,739,163
                              ===========         =============

Earnings per share:

     Basic .................. $      1.74         $        1.72
                              ===========         =============

     Fully diluted .......... $      1.74         $        1.72
                              ===========         =============
</TABLE>
<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 9: (Cont'd)

         For the purposes of the pro forma calculations, the fair value of each
         option grant is estimated using the Black-Scholes option-pricing model
         with the following weighted-average assumptions for grants issued in
         1999:

<TABLE>
<S>                                <C>
Dividend yield ................     1.93%
Expected volatility ...........       17%
Risk-free interest rate .......     5.69%
Expected lives ................   6 years

</TABLE>

         During 1999, the Company implemented a Dividend Reinvestment and Stock
         Purchase plan. Under the plan, the Company registered with the
         Securities and Exchange Commission 100,000 shares of the common stock
         to be sold pursuant to the plan. Participation is available to all
         common stockholders. The Plan provides each participant with a simple
         and convenient method of purchasing additional common shares without
         payment of any brokerage commission or other service fees. A
         participant in the Plan may elect to reinvest dividends on all or part
         of their shares to acquire additional common stock. A participant may
         withdraw from the Plan at any time. Stockholders purchased 2,527 shares
         in 1999 through the Plan.


Note 10: INCOME TAXES

         The components of the provision for income tax are as follows:
<TABLE>
<CAPTION>

                                                   1999          1998           1997
                                                   ----          ----           ----
<S>                                          <C>            <C>            <C>
Federal
   Currently payable .....................   $ 1,146,408    $   940,561    $   791,989
   Deferred tax (benefit) ................       (31,870)       (36,757)        21,630
                                             -----------    -----------    -----------
       Total provision for income tax.....   $ 1,114,538    $   903,804    $   813,619
                                             ===========    ===========    ===========
</TABLE>

         The deferred tax assets and liabilities resulting from temporary timing
         differences have been netted to reflect a net deferred tax asset
         included in other assets in these consolidated financial statements.
         The components of the net deferred tax assets at December 31, 1999 and
         1998 are as follows:
<TABLE>
<CAPTION>

                                                                   1999                 1998
                                                                   ----                 ----
<S>                                                          <C>                   <C>
Deferred tax asset:
   Allowance for loan losses .............................   $   468,711           $   454,100
   Deferred loan fees ....................................        38,601                50,670
   Deferred compensation .................................        77,474                69,797
   Unrealized loss on available for sale securities ......     1,075,085                   -0-
                                                             -----------           -----------

                                                               1,659,871               574,567
                                                             -----------           -----------

Deferred tax liability:
   Unrealized gain on available for sale securities ......           -0-              (289,242)
   Other, net
                                                                    (882)              (22,533)
                                                                                   -----------

       Total .............................................          (882)             (311,775)
                                                             -----------           -----------


Net deferred tax asset ...................................   $ 1,658,989           $   262,792
                                                             ===========           ===========
</TABLE>



<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 10: (Cont'd)

         A reconciliation of the provision for income taxes and the amount that
         would have been provided at statutory rates for the years ended
         December 31, are as follows:

<TABLE>
<CAPTION>
                                               1999                    1998                     1997
                                               ----                    ----                     ----
<S>                                        <C>                     <C>                     <C>
Provision at statutory rate .............. $ 1,666,464             $ 1,465,120             $ 1,300,459
Tax exempt interest ......................    (618,210)               (642,312)               (561,156)
Non-deductible interest ..................      82,639                  88,540                  86,990
Other, net ...............................     (16,355)                 (7,544)                (12,674)
                                           -----------             -----------             -----------
     Net provision for income taxes ...... $ 1,114,538             $   903,804             $   813,619
                                           ===========             ===========             ===========
</TABLE>


  Note 11: PENSION PLAN AND OTHER EMPLOYEE BENEFIT PLANS

         The Bank has a noncontributory pension plan covering eligible
         employees. Benefits are based on the employee's compensation and years
         of service. The Bank's funding policy is to contribute annually amounts
         not to exceed the maximum amount deductible for federal income tax
         purposes. Contributions are intended to provide not only for benefits
         attributed to service to date, but also for those expected to be earned
         in the future.

         The following table sets forth the plan's funded status and amounts
         recognized in the Bank's statement of financial position at December
         31, 1999 and 1998.
<TABLE>
<CAPTION>
                                                             1999                       1998
                                                             ----                       ----
<S>                                                     <C>                         <C>
Change in benefit obligation:

Benefit obligation at beginning of year ..............  $   779,431                 $   705,991
Service cost .........................................       48,869                      43,380
Interest cost ........................................       57,369                      51,980
Actuarial gain .......................................       (6,692)                        -0-
Benefits paid ........................................      (16,288)                    (21,920)
                                                        -----------                 -----------
Benefit obligation at end of year ....................      862,689                     779,431
                                                        -----------                 -----------

Change in plan assets:

Fair value of plan assets at beginning of year .......    1,044,943                     915,027
Actual return on plan assets .........................       71,558                     151,836
Benefits paid ........................................      (16,288)                    (21,920)
                                                        -----------                 -----------
Fair value of plan assets at end of year .............    1,100,213                   1,044,943
                                                        -----------                 -----------

Funded status ........................................      237,524                     265,512
Unrecognized net actuarial loss ......................       (4,247)                    (19,666)
Unrecognized prior service cost ......................     (195,787)                   (204,906)
                                                        -----------                 -----------
Prepaid (accrued) benefit cost .......................  $    37,490                 $    40,940
                                                        ===========                 ===========

Weighted-average assumptions:
Discount rate ........................................          7.5%                        7.5%
Expected return on plan assets .......................          8.5%                        8.5%
Rate of compensation increase ........................          4.0%                        4.0%
</TABLE>
<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997
Note 11: (Cont'd)

         Net pension cost for the years ended December 31, 1999, 1998 and 1997
included the following components:

<TABLE>
<CAPTION>

                                                   1999                 1998               1997
                                                   ----                 ----               ----
<S>                                          <C>                    <C>                    <C>
Service cost ............................... $  48,869              $  43,380              $  21,665
Interest cost ..............................    57,369                 51,981                 37,841
Expected return on plan assets .............   (87,587)              (151,837)               (66,638)
Net amortization and deferral ..............    (6,082)                (6,082)                (6,082)
Prior service cost .........................    (9,119)                (9,119)                (9,119)
Deferred gain (loss) .......................     -0-                   75,157                 (6,106)
                                             ---------              ---------              ---------
Net periodic pension cost (benefit) ........ $   3,450              $   3,480              $ (28,439)
                                             =========              =========              =========
</TABLE>

         The Bank has an employee stock ownership plan covering substantially
         all employees. Contributions to the plan are at the discretion of the
         Board of Directors. Employer contributions are allocated to participant
         accounts based on their percentage of total compensation for the plan
         year. Shares of Bank stock owned by the plan are included in the
         earnings per share calculation and dividends on these shares are
         deducted from undivided profits. During 1999, 1998 and 1997,
         contributions to the plan charged to operations were $72,442, $67,931
         and $65,416, respectively.

         The Bank also maintains a profit sharing plan under the provisions of
         Section 401 (k) of the Internal Revenue Code. The plan covers
         substantially all employees who have completed one year of service.
         Contributions to the plan by the Bank equal 50% of the employee
         contribution up to a maximum of 6% of annual salary. During 1999, 1998
         and 1997, employer contributions to the plan charged to operations were
         $39,071, $37,499 and $34,831, respectively.

         The Bank has an agreement with its chief executive officer to establish
         an excess benefit retirement plan. The plan is a non-qualified Deferred
         Compensation Plan in which the Bank is not required to establish a
         reserve. The Bank has obtained life insurance (designating the Bank as
         the beneficiary) on the life of the chief executive officer in an
         amount which is intended to cover the Bank's obligations under the
         Deferred Compensation Plan, based upon certain actuarial assumptions
         upon the death of the officer. The cost charged to operations was
         $22,581, $23,304 and $15,832, for the years ended December 31, 1999,
         1998 and 1997, respectively.


Note 12: COMMITMENTS AND CONTINGENCIES

         The Bank is obligated under non-cancelable lease agreements for certain
         bank premises expiring in September 2028. The leases contain a renewal
         option and provide that the Bank pay property taxes, insurance and
         maintenance costs.

         The                        following is a schedule by years of future
                                    minimum lease payments required under this
                                    non-cancelable lease:
<TABLE>
<CAPTION>

 YEARS ENDED DECEMBER 31
<S>                              <C>
2000                             $ 17,760
2001                               17,760
2002                               17,760
2003                               18,720
2004                               21,600
2004 through 2008                                                                                                             81,000
</TABLE>


          Total rent expense was $17,760, $13,440, and $12,000 for the years
ended December 31, 1999, 1998 and 1997, respectively.



<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 13: FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND CONCENTRATION
         OF CREDIT RISK


          The Bank is a party to financial instruments with off-balance sheet
          risk in the normal course of business to meet the financing needs of
          its customers. These financial instruments include commitments to
          extend credit and standby letters of credit. Those instruments
          involve, to varying degrees, elements of credit and interest rate risk
          in excess of the amount recognized in the consolidated balance sheets.
          The contract or notional amounts of those instruments reflect the
          extent of involvement the Bank has in particular classes of financial
          instruments. Standby letters of credit commit the Bank to make
          payments on behalf of customers when certain specified future events
          occur. Commitments to extend credit are agreements to lend to the
          customer as long as there is no violation of any condition established
          in the contract. Commitments generally have fixed expiration dates or
          other termination clauses. Since many of the commitments are expected
          to expire in one year or less without being drawn upon, the total
          commitment amounts do not necessarily represent future cash
          requirements.

          The Bank's exposure to credit loss is essentially the same for these
          items as that involved in extending loans to customers. The Bank uses
          the same credit policies in making commitments and conditional
          obligations as it does for on balance sheet instruments. Collateral is
          obtained based on management's credit assessment of the particular
          customer.

          The contract or notional amounts at December 31, 1999 and 1998 were
as follows:

<TABLE>
<CAPTION>

                                               1999                          1998
                                               ----                          ----
<S>                                       <C>                           <C>
Commitments to extend credit ............ $ 9,878,407                   $ 7,946,887
Standby letters of credit ...............     446,910                       480,105
                                          -----------                   -----------
                                          $10,325,317                   $ 8,426,992
                                          ===========                   ===========
</TABLE>

          The Bank grants commercial, consumer and residential loans to
          customers primarily in the Susque- hanna/Wyoming County, PA and Broome
          County, NY areas. Of the total loan portfolio, 76% is for real estate
          loans, principally residential. It is the opinion of management that
          this high concentration does not pose any adverse credit risk.
          Further, it is management's opinion that the remainder of the loan
          portfolio is balanced and diversified to the extent necessary to avoid
          any significant concentration of credit.


Note14:  REGULATORY MATTERS

          The Company is subject to the dividend restrictions set forth by the
          Comptroller of the Currency. Under such restrictions, the Company may
          not, without the prior approval of the Comptroller of the Currency,
          declare dividends in excess of the sum of the current year's earnings
          (as defined) plus the retained earnings (as defined) from the prior
          two years. Under this restriction, the Bank, without prior regulatory
          approval, can declare dividends to the Company totaling $5,165,000,
          plus an additional amount equal to the net profit for 2000, up to the
          date any such dividend is declared.

          Under Federal Reserve regulations, the Bank is limited as to the
          amount it may lend to its affiliates, including the Company, unless
          such loans are collateralized by specified obligations. At December
          31, 1999, the maximum amount available for transfer from the Bank to
          the Company in the form of loans approximated 20% of capital stock and
          surplus.

          The Company is subject to various regulatory capital requirements
          administered by the federal banking agencies. Failure to meet minimum
          capital requirements can initiate certain mandatory and possibly
          additional discretionary actions by regulators that, if undertaken,
          could have a direct material effect on the Company's financial
          statements. Under capital adequacy guidelines and the regulatory
          framework for prompt corrective action, the Company and the Bank must
          meet specific capital guidelines that involve quantitative measures of
          its assets, liabilities and certain off-balance sheet items as
          calculated
<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 14: (Cont'd)

          under regulatory accounting practices. The capital amounts and
          classification are also subject to qualitative judgments by the
          regulators about components, risk weightings and other factors.

          Quantitative measures established by regulation to ensure capital
          adequacy require the maintenance of minimum amounts and ratios (set
          forth in the table below) of total and Tier 1 capital (as defined in
          the regulations) to risk-weighted assets (as defined), and of Tier 1
          capital to average assets (as defined). Management believes, as of
          December 31, 1999, that the Company and Bank meet all capital adequacy
          requirements to which they are subject.

          As of December 31, 1999, the most recent notification from the Office
          of the Comptroller of the Currency categorized the Bank as well
          capitalized under the regulatory framework for prompt corrective
          action. To be categorized as well capitalized, the Bank must maintain
          minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage
          ratios as set forth in the table below. There are no conditions or
          events since that notification that management believes have changed
          the Bank's category.

          The Company and Bank's actual capital ratios as of December 31, 1999
          and 1998, and the minimum ratios required for capital adequacy
          purposes and to be well capitalized under the prompt corrective action
          provisions are as follows:
<TABLE>
<CAPTION>
                                                                                                              TO BE WELL
                                                                               FOR CAPITAL            CAPITALIZED UNDER PROMPT
                                                       ACTUAL               ADEQUACY PURPOSES      CORRECTIVE ACTION PROVISIONS
                                                AMOUNT        RATIO        AMOUNT       RATIO        AMOUNT          RATIO
                                                ------        -----        ------       -----        ------          -----
<S>                                            <C>            <C>          <C>            <C>         <C>             <C>
As of December 31, 1999:

Total capital (to risk weighted assets):
     Consolidated .............................$27,509,000    18.15%       $12,127,000    8.00%       $15,159,000     10.00%

     Peoples National Bank ....................$26,989,000    17.62%       $12,252,000    8.00%       $15,315,000     10.00%

Tier 1 capital (to risk weighted assets):
     Consolidated .............................$25,753,000    16.99%       $ 6,064,000    4.00%       $ 9,095,000      6.00%

     Peoples National Bank ....................$25,233,000    16.48%       $ 6,126,000    4.00%       $ 9,189,000      6.00%

Tier 1 capital (to average assets):
     Consolidated .............................$25,753,000    10.02%       $10,280,000    4.00%       $12,849,000      5.00%

     Peoples National Bank ....................$25,233,000     9.82%       $10,280,000    4.00%       $12,849,000      5.00%


As of December 31, 1998:

Total capital (to risk weighted assets):
     Consolidated .............................$24,790,000    18.15%       $10,927,000    8.00%       $13,658,000     10.00%

     Peoples National Bank ....................$24,367,000    17.92%       $10,879,000    8.00%       $13,599,000     10.00%

Tier 1 capital (to risk weighted assets):
     Consolidated .............................$23,083,000    16.90%       $ 5,463,000    4.00%       $ 8,195,000      6.00%

     Peoples National Bank ....................$22,667,000    16.67%       $ 5,440,000    4.00%       $ 8,160,000      6.00%

Tier 1 capital (to average assets):
     Consolidated .............................$23,083,000     9.60%       $ 9,613,000    4.00%       $12,017,000      5.00%

     Peoples National Bank ....................$22,667,000     9.43%       $ 9,613,000    4.00%       $12,017,000      5.00%
</TABLE>
Note 15: FINANCIAL INSTRUMENTS

          The following methods and assumptions were used by the Company in
          estimating its fair value disclosures for financial instruments:

                  Cash and cash equivalents: The carrying amounts reported in
                  the statement of financial condition for cash and cash
                  equivalents approximate those assets fair values.

                  Investment securities (including trading account securities
                  and mortgage-backed securities): Fair values for investment
                  securities are based on quoted market prices, where available.
                  If quoted market prices are not available, fair values are
                  based on quoted market prices of comparable instruments.


<PAGE>



                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 15: (Cont'd)

                  Loans: For variable-rate loans that reprice frequently and
                  with no significant change in credit risk, fair values are
                  based on carrying amounts. The fair values for other loans are
                  estimated using discounted cash flow analysis, based on
                  interest rates currently being offered for loans with similar
                  terms to borrowers of similar credit quality. Loan fair value
                  estimates include judgments regarding future expected loss
                  experience and risk characteristics. The carrying amount of
                  accrued interest receivable approximates its fair value.

                  Deposits: The fair values disclosed for demand deposits are,
                  by definition, equal to the amount payable on demand at the
                  reporting date (that is, their carrying amounts). The fair
                  values for certificates of deposit are estimated using a
                  discounted cash flow calculation that applies interest rates
                  currently being offered on certificates to a schedule of
                  aggregated contractual maturities on such time deposits. The
                  carrying amount of accrued interest payable approximates fair
                  value.

                  Short-term borrowings: The carrying amounts of short-term
                  borrowings approximate their fair values.

                  Long-term borrowings: The fair values of the Bank's long-term
                  debt are estimated using discounted cash flow analyses based
                  on the Bank's current incremental borrowing rates for similar
                  types of borrowing arrangements.

                  Commitments to extend credit and standby letters of credit:
                  These financial instruments are generally not subject to sale,
                  and estimated fair values are not readily available. The
                  carrying value, represented by the net deferred fee arising
                  from the unrecognized commitment or letter of credit, and the
                  fair value, determined by discounting the remaining
                  contractual fee over the term of the commitment using fees
                  currently charged to enter into similar agreements with
                  similar risk, are not considered material for disclosure. The
                  contractual amounts of unfunded commitments and letters of
                  credit are presented in Note 13.

         The estimated fair values of the Company's financial instruments are as
follows:
<TABLE>
<CAPTION>

                                                         DECEMBER 31, 1999                   DECEMBER 31, 1998
                                                      CARRYING           FAIR            CARRYING          FAIR
                                                       AMOUNT            VALUE            AMOUNT           VALUE
<S>                                                 <C>            <C>                <C>            <C>
Financial assets:
      Cash and due from banks ......................$  3,372,554   $  3,372,554       $  2,083,913   $  2,083,913
      Interest-bearing deposits in
        other banks ................................   4,095,992      4,095,992          2,724,780      2,724,780
      Investment securities ........................  92,066,386     92,066,386         93,175,068     93,175,068
      Loans, net ................................... 150,630,013    150,068,867        139,535,640    140,648,995
      Accrued interest receivable ..................   1,995,981      1,995,981          1,781,561      1,781,561

                                                           DECEMBER 31, 1999              DECEMBER 31, 1998
                                                       CARRYING           FAIR        CARRYING           FAIR
                                                        AMOUNT            VALUE         AMOUNT          VALUE
<S>                                                 <C>            <C>                <C>            <C>
Financial liabilities
        Deposits ...................................$215,424,291   $215,392,353       $209,881,052   $210,619,877
        Short-term borrowings ......................   5,850,521      5,850,521          4,031,975      4,031,975
        Accrued interest payable ...................     717,941        702,889            702,889
                                                                                                          717,941
        Long-term borrowings .......................  12,000,000     11,949,679          5,000,000      4,738,833
</TABLE>

         The carrying amounts in the preceding table are included in the balance
sheet under the applicable captions.
<PAGE>




                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 16: PARENT COMPANY

          The following is financial information for Peoples Financial Services
Corp. (Parent Company only):

<TABLE>
<CAPTION>
BALANCE SHEETS
                                                           December 31,             December 31,
                                                               1999                     1998
                                                               ----                     ----
<S>                                                      <C>                       <C>
Assets:
    Cash ............................................... $    106,941              $      2,129
     Investment in bank subsidiary .....................   26,289,255                26,629,087
     Investment securities available for sale ..........      500,000                   500,000
     Accrued interest receivable .......................       21,000                    21,000
                                                         ------------              ------------
          Total assets ................................. $ 26,917,196              $ 27,152,216
                                                         ============              ============

Liabilities:
     Due to subsidiary .................................      105,722                   106,522
     Other liabilities .................................                                    -0-
                                                         ------------              ------------
                                                                1,600                       -0-
                                                         ------------              ------------
          Total liabilities ............................      107,322                   106,522
                                                         ------------              ------------

Stockholders' equity:
     Common stock ......................................    4,455,000                 4,455,000
     Surplus ...........................................    4,512,333                 4,455,000
     Retained earnings .................................   20,979,861                18,322,095
     Accumulated other comprehensive income (loss) .....   (2,086,929)                  561,470
     Less:  Treasury stock .............................   (1,050,391)                 (747,871)
                                                         ------------              ------------
          Total stockholders' equity ...................   26,809,874                27,045,694
                                                         ------------              ------------

          Total liabilities and stockholders' equity ... $ 26,917,196              $ 27,152,216
                                                         ============              ============
</TABLE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
                                                            1999                  1998                 1997
                                                            ----                  ----                 ----
<S>                                                   <C>                   <C>                   <C>
Dividends from bank subsidiary .......................$ 1,479,062           $ 1,595,407           $   885,292
Other income .........................................     45,000                21,000                   -0-
Other expenses .......................................     46,213                51,174                34,296
                                                      -----------           -----------           -----------

       Income before taxes and equity in
          undistributed income of subsidiary .........  1,477,849             1,565,233               850,996

Provision for income tax (benefit) ...................    (10,259)              (11,661)                 (412)
                                                      -----------           -----------           -----------


       Income before equity in undistributed
          income of subsidiary .......................  1,478,261             1,575,492               862,657

Equity in undistributed income of
   subsidiary ........................................  2,308,567             1,829,881             2,148,602
                                                      -----------           -----------           -----------

            Net income ...............................$ 3,786,828           $ 3,405,373           $ 3,011,259
                                                      ===========           ===========           ===========
</TABLE>
<PAGE>


                 PEOPLES FINANCIAL SERVICES CORP. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)
                        DECEMBER 31, 1999, 1998 AND 1997

Note 16: (Cont'd)
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
                                                                 1999                 1998                  1997
                                                                 ----                 ----                  ----
<S>                                                         <C>                  <C>                  <C>
Cash flows from operating activities:
     Net income ........................................... $ 3,786,828          $ 3,405,373          $ 3,011,259
     Adjustments to reconcile net income
       to net cash provided by operating activities:
          Undistributed earnings of subsidiary ............  (2,308,567)          (1,829,881)          (2,148,602)
          Increase (decrease) in due to subsidiary ........        (800)              40,915               22,635
          Increase in accrued interest receivable .........         -0-              (21,000)                 -0-
          Increase in other liabilities ...................       1,600                  -0-                  -0-
                                                            -----------          -----------          -----------

       Net cash provided by operating activities ..........   1,479,061            1,595,407              885,292
                                                            -----------          -----------          -----------

Cash flows from investing activities:
     Purchase of available for sale securities ............         -0-             (500,000)                 -0-
                                                            -----------          -----------          -----------

Cash flows from financing activities:
     Cash dividends paid ..................................  (1,129,062)            (995,407)            (735,292)
     Proceeds from sale of treasury stock .................     109,168                  -0-                  -0-
     Purchase of treasury stock ...........................    (354,355)            (199,096)             (62,040)
                                                            -----------          -----------          -----------

       Net cash used by financing activities ..............  (1,374,249)          (1,194,503)            (797,332)
                                                            -----------          -----------          -----------

Net increase (decrease) in cash and cash equivalents ......     104,812              (99,096)              87,960

Cash and cash equivalents, beginning of year ..............       2,129              101,225               13,265
                                                            -----------          -----------          -----------

Cash and cash equivalents, end of year .................... $   106,941          $     2,129          $   101,225
                                                            ===========          ===========          ===========
</TABLE>
<PAGE>
ITEM 9   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

None


                                    PART III

ITEM 10  DIRECTORS AND EXECUTIVE OFFICERS

The Company's Board of Directors presently consists of 7 members. The Company's
Board of Directors is divided into three classes, one-third (as nearly equal in
number as possible) of whom are elected annually to serve for a term of three
years.

The following information is set forth in the table entitled "Company's
Board of Directors":
     name,
     age,
     term of office,
     the principal occupations of such individuals during the past five years.
The executive officers are appointed to their respective offices annually. All
directors of the Company also serve as directors of PNB. Unless otherwise
indicated, the principal occupation listed for a person has been the person's
occupation for at least the past five years. Because a majority of persons
listed served as officers or directors of PNB prior to the formation of the
Company in 1986, the table indicates the earliest year a person became an
officer or director for PNB or the Company.
<TABLE>
<CAPTION>

                                                            YEAR   YEAR TERM
NAME                       AGE   POSITION ON BOARD         ELECTED  EXPIRES OCCUPATION
- ----                       --    -----------------         -------  ------  ----------
<S>                        <C>   <C>                         <C>     <C>     <C>
Carl F Pease ..............68    Chairman                    1985    2000    Retired, Susquehanna County Planning Commission
Gerald R Pennay ...........64    Vice Chairman               1985    2001    Owner, Gerald R. Pennay & Sons Auctioneers
John W. Ord ...............59    President & CEO             1969    2000    President of Peoples National Bank
Thomas F. Chamberlain .....51    Director                    1994    2001    Nationwide Insurance Agent
Jack B. Norris ............66    Director                    1985    2002    Retired Owner, B.K. Norris Distributors (Beverage)
George H. Stover, Jr ......53    Director                    1992    2002    Real Estate Appraiser
William S. Crock ..........53    Director                    1992    2000    President, W.S. Crock & Sons, Inc. (Retail Store)
Debra E. Dissinger ........45    Vice President/Secretary    N/A     N/A     Executive Vice President, Peoples National Bank
</TABLE>
There are no family relationships among any of the executive officers or
directors of the Company. Executive officers of PNB are elected by the Board of
Directors on an annual basis and serve at the discretion of the Board of
Directors.


                      COMMITTEES OF THE BOARD OF DIRECTORS

The Company's Board of Directors met four times during 1999 and the Bank's Board
of Directors met 12 times during 1999.

The Company's Board of Directors is authorized, under the Company's By-Laws, to
create an Executive Committee and other Board committees. At present, no such
committees have been established, and all committee functions are performed by
committees of the Bank's Board. The Bank's Board has seven standing committees:
Executive, Compensation, Audit, Asset/Liability, Human Resources and Marketing,
Loan Administration, and Branch. There is no Nominating Committee.

         The Executive Committee of the Bank met twice during 1999. It is a
         fixed committee comprised of the Chairman, the Vice-Chairman, the
         President, and one other director appointed on a yearly basis. This
         committee may exercise the authority of the Bank's Board to the extent
         permitted by law during intervals between meetings of the Board. The
         Executive Committee of the Bank may also be assigned other duties by
         the Bank's Board.
<PAGE>
         The  Compensation  Committee  of the Bank met one time  during  1999.
         This  committee  reviews  and  recommends  compensation policies  and
         plans.  Carl F. Pease was the  Chairman of the  Committee.  The other
         Committee  members  were Jack M.  Norris, Gerald  Pennay,  and Jack
         Ord.  Mr.  Ord is the  current  CEO and  President  of  Peoples
         National  Bank.  While Mr.  Ord was specifically  excluded from any
         Committee discussion  concerning his own compensation,  he does
         participate in the Committee's discussion concerning other key
         executive's compensation.
         The Audit Committee of the Bank met four times during 1999. It
         supervises the compliance and internal audit program of the Bank and
         recommends the appointment of, and serves as the principal liaison
         between, the Board and the Company's independent accountants. The Audit
         Committee also reports to the Board on the general financial condition
         of the Bank.
         The Asset/Liability Committee of the Bank met 12 times during 1999.
         It monitors and helps control the Bank's risk position by
         recommending the allocation of funds within guidelines for rate
         sensitivity, time deposits, liquidity, Federal Funds borrowing, loans,
         investments, dividends, and tax position. The Asset/Liability Committee
         is responsible for developing such guidelines, guiding the Bank's
         investments, and coordinating the Bank's budget process.
         The Human Resources and Marketing Committee of the Bank met four times
         during 1999. It is responsible for sound human resources management.
         This Committee is also responsible for evaluation, planning and
         supervision of the marketing of the Bank's products and services and
         also oversees community relations and other public relations
         activities.
         The Loan Administration Committee of the Bank met four times during
         1999. It assists the Bank's Board of Directors in discharging it
         responsibility for the lending activities of the Bank by reviewing
         loans, lines of credit, floor plans, and compliance. The Loan
         Administration Committee recommends lending authorizations and is
         responsible for assuring that the Bank's loan activities are carried
         out in accordance with loan policies. The Loan Administration
         Committee is also responsible for ensuring the adequacy of the Bank's
         loan loss reserve.

The Branch Committees of the Bank each met 10 times during 1999. There is a
committee assigned to each branch of the Bank. These Committees are responsible
for monitoring the operations, goals, and profitability of the branches.


ITEM 11  EXECUTIVE COMPENSATION


The aggregate cash compensation paid to both executive officers of the Company
and the Bank for services performed during 1999 was $213,010.

The Bank has in effect a directors' and officers' liability insurance policy
from the Fidelity and Deposit Company of Maryland to cover certain liabilities,
losses, damages, and expenses that the Bank's Directors and Officers may incur
in such capacities. Annual premiums for this policy are $5,327.

The Bank provides an automobile for its executive officers in connection with
the Bank's business. The value of any resulting personal benefit is not directly
related to job performance.

BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION
This Report of the Compensation Committee covers the role of the Corporate
Governance and Compensation Committee relative to the compensation program,
Executive Compensation Guiding Principles, Components of the Compensation
Program, and Compensation of the Chief Executive Officer

ROLE OF THE CORPORATE GOVERNANCE AND COMPENSATION COMMITTEE
The Committee is made up of four members of the Board of Directors. Three of
them are not current or former employees of the Company. The Committee sets the
overall compensation principles of the Company and reviews the entire program at
least annually. This includes each element described below, the measurement used
to make payments of awards under the Company's incentive plans, and the overall
effectiveness of the program. The committee specifically reviews and establishes
the individual compensation levels for the top four members of the senior
leadership team, including the Chief Executive Officer. The committee has
considered the advice of an independent outside consultant in determining the
appropriateness and the level of compensation.
<PAGE>
EXECUTIVE COMPENSATION GUIDING PRINCIPLES
Peoples National Bank has developed a compensation program that is intended to
motivate and retain the key talent it needs to be a market leader in a highly
competitive industry. The Committee and the Company's leadership team developed
this program to support the Company's business strategy. The following
principles guided the development of the program:

         Compensation opportunity should be related to performance. That is, if
         Peoples National Bank's and the individual's performance are at the
         median of those companies with whom we compete for talent, then pay
         should also be at the median. Opportunity should increase
         proportionately if Peoples National Bank's or the individual's
         performance is above the median. On the other hand, if performance is
         at less than the median, any award payment will be at the Committee's
         discretion.
         Ownership of the Company's shares should be pervasive throughout the
         Company with each individual having a number of opportunities to own
         Peoples National Bank's stock. The overall intent is to encourage each
         employee to be, and to behave like, an owner of the business.
         As described later in this report, our compensation programs are
         designed to balance short- and long-term financial objectives, build
         shareholder value and reward for individual, team and corporate
         performance.
         The proportion of total pay that is at risk against individual and
         Company performance objectives increases with the more senior
         positions. For example, in 1999, approximately 18% of the President's
         total target pay opportunity was at risk against short- and
         long-term performance goals.

Survey data is compiled by an independent outside consultant to ensure that our
total program is competitive. Compensation data includes 126 institutions:
         88 commercial banks or bank holding companies,
         34 savings institutions,
         4 credit unions.

COMPONENTS OF THE COMPENSATION PROGRAM
The three components of the total compensation program are:
         base salary,
         short-term incentives,
         long-term incentives.

BASE SALARY
Base salaries for all officers have been set at levels that are comparable to
similar positions at other companies with whom we compare for compensation
purposes.

SHORT-TERM INCENTIVES
The annual bonus component of incentive compensation is designed to align
executive pay with short-term (annual) performance of the Company. In 1999, the
annual bonus opportunity was based on an increased corporate net income
objective of 11%. Other factors may be used or added in subsequent years.

LONG-TERM INCENTIVES
         The Bank has an employee stock ownership plan covering substantially
         all employees. Contributions to the plan are at the discretion of the
         Board of Directors. Employer contributions are allocated to participant
         accounts based on their percentage of total base and short-term
         incentive compensation for the plan year.
         The Bank also maintains a profit sharing plan under the provisions of
         Section 401(k) of the Internal Revenue Code. The plan covers
         substantially all employees who have completed one year of service.
         Contributions to the plan by the Bank equal 50% of the employee
         contribution up to a maximum of 6% of annual salary.
         In 1998, the Company made a grant of stock options to substantially all
         employees. Grants for 1998 were made May 1, 1998. These options have an
         exercise price of $22.20 (price adjusted to reflect the Company's 5 for
         2 stock split in September 1998). The option vests after five years of
         service and will expire ten years from the date of the grant. In 1999,
         the Company made a grant of stock options to key managers and
         department heads. Grants for 1999 were made on May 1, 1999. These
         options have an exercise price of $25.50. The options granted in 1999
         will expire in ten years from the date of the grant.
<PAGE>
COMPENSATION OF THE CHIEF EXECUTIVE OFFICER
In fiscal 1999, the Company's most highly compensated officer was John W. Ord,
CEO and President. Mr. Ord's total compensation included 72.31% in base salary,
14.44% in short-term incentive, and 13.20% in long-term compensation.

The guidelines and factors considered by the Committee in determining
compensation include corporate profitability measured by return on assets, stock
prices, asset quality, loan loss reserve levels, market share, regulatory
capital strength, cost control, and regulatory examination. The Committee based
compensation and benefit levels on the contribution to the Company in meeting
the goals and objectives as set forth in the strategic plan of the Company and
the Bank.

BASE SALARY
The Committee increased Mr. Ord's base salary from $114,800 in 1998 to $125,000
in 1999. This increase includes an increase in Director's fees, which were
$4,800 in 1998 and $5,200 in 1999.

SHORT-TERM INCENTIVES
The Committee  assessed Mr. Ord's  performance in determining his short-term
incentive  awards.  The goals and objectives set forth in the  strategic  plan
were met and  additional  stretch goals were achieved  through the  leadership
efforts of Mr. Ord. The 1999 bonus paid to Mr. Ord was $25,000.

LONG-TERM INCENTIVES
The Bank has an employee stock ownership plan covering substantially all
employees. Contributions to the plan are at the discretion of the Board of
Directors. Employer contributions are allocated to participant accounts based on
their percentage of total base and short-term incentive compensation for the
plan year. In 1999, Mr. Ord's was $5,600.

The Bank also maintains a profit sharing plan under the provisions of Section
401(k) of the Internal Revenue Code. The plan covers substantially all employees
who have completed one year of service. Contributions to the plan by the Bank
equal 50% of the employee contribution up to a maximum of 6% of annual salary.
Effective August 1, 1994, the Bank maintains a profit sharing plan under the
provisions of Section 401 (K) of the Internal Revenue Code. The plan covers
substantially all employees who have completed one year of service.
Contributions to the plan by the Bank equal 50% of the employee contribution up
to a maximum of 6% of annual salary. During 1999, employer contributions to the
plan charged to operations were $39,071. In 1999, Mr. Ord's was $3,600.

The Company made a grant of stock options to certain management. Grants for 1999
were made May 1, 1999. These options have an exercise price of $25.50. The
option vests after five years of serve and will expire ten years from the date
of the grant. A total of 500 shares were granted to Mr. Ord under the 1999 Stock
Option.
<TABLE>
<CAPTION>

                                           Individual Grants (1)

                   Number of Shares    Total Options         Exercise
                      Underlying        Granted to             Price         Expiration         Grant Date
NAME               OPTIONS GRANTED       EMPLOYEES           PER SHARE          DATE           PRESENT VALUE
- ----               ---------------       ---------           ---------          ----           -------------
<S>                      <C>                 <C>             <C>                <C>                <C>
John W. Ord ............ 500                 15%             $   25.50          5/1/09             $2,006

</TABLE>

Peoples National Bank maintains an excess benefit plan for Mr. Ord. Under this
plan, which is a non-qualified plan, Mr. Ord will receive a supplemental payment
in order to provide him with an annual retirement benefit.
<PAGE>
COMPENSATION OF DIRECTORS
Each member of the Board of Directors receives $350 for each Bank Board meeting.
All committee members receive $150 for each committee meeting they attend except
for Mr. Ord who is not paid for any committee meetings. The Chairman of the
Board of Directors receives an additional $200 per month.

STOCK OPTIONS
On May 1, 1999, each non-employee Director received an option to purchase 500
shares of Common Stock. These options have an exercise price of $25.50. The
option will expire ten years from the date of the grant.

LIFE INSURANCE
Each Director has $50,000 of split dollar life insurance with premiums paid by
the Bank. The total of premiums paid in 1999 was $27,980. Under this split
dollar life insurance agreement, the Company will receive an amount from the
cash value or death proceeds of the policy equal to its premium advances.

HEALTH INSURANCE
Health insurance is provided to Directors under the same terms and conditions as
the Employees of the Bank. The total of premiums paid in 1999 was $26,568.


COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
John W. Ord is the only employee serving on the Compensation Committee of the
Board of Directors.  Mr. Ord is excluded from any discussion concerning his own
compensation.


SECTION 16 (A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE
Section 16 (a) of the Securities Exchange Act of 1934 requires the Company's
Directors and executive officers to file reports of holdings and transactions in
Shares with the SEC. Based on Company records and other information, the Company
believes that all SEC filing requirements applicable to its Directors and
executive officers with respect to the Company's 1999 fiscal year were met.


PENSION PLANS
The Bank's Pension Plan is available to Bank employees who have attained age 21,
and have completed one year of service. Employees do not contribute to the plan.
Each year, the bank contributes under the plan an actuarially determined amount
for distribution to eligible employees at their retirement. Benefits are payable
at normal retirement (age 65) and early retirement (age 55). Disability benefits
are payable at age 55 with vesting at five years. The following table shows the
annual retirement benefits payable at normal retirement (age 65) under the
Bank's plan for a range of compensation levels and years of service. The amounts
are based on an employee who became a participant in 1999 and will have the
service and salary at normal retirement.
<TABLE>
<CAPTION>
   SALARY         15             20            25           30           35
   ------         --             --            --           --           --
<S>            <C>            <C>           <C>          <C>          <C>
  $25,000       $3,000         $4,000        $5,000       $6,000       $7,000
  $50,000       $6,000         $8,000       $10,000      $12,000      $14,000
  $75,000       $9,000        $12,000       $15,000      $18,000      $21,000
 $100,000      $12,000        $16,000       $20,000      $24,000      $28,000
 $125,000      $15,000        $20,000       $25,000      $30,000      $35,000
 $150,000      $18,000        $24,000       $30,000      $36,000      $42,000
</TABLE>
After a study and evaluation in 1999, a decision was made by the Board of
Directors to terminate the defined benefit plan described above. It is expected
that the termination will be completed in 2000. At that time, all the plan's
assets will be allocated to eligible individuals.
<PAGE>
PERFORMANCE GRAPH
The following graph and table compare the cumulative total shareholder return on
the Corporation's Common Stock during the period of December 31, 1994, through
and including December 31, 1999, with the S&P 500 Index and the NASDAQ Bank
Index. The comparison assumes $100 was invested on December 31, 1994, in the
Corporation's Common Stock and in each of the indices below and assumes further
the reinvestment of dividends into the applicable securities. The shareholder
return shown on the graph and table below is not necessarily indicative of
future performance.
<TABLE>
<CAPTION>
                                                                      Period Ending
                                    12/31/94       12/31/95     12/31/96       12/31/97      12/31/98      12/31/99
                                    --------       --------     --------       --------      --------      --------
<S>                                   <C>           <C>           <C>           <C>           <C>           <C>
Peoples Financial Services Corp. .....100.00        125.00        143.00        201.00        297.00        321.00
NASDAQ - Bank Index ..................100.00        149.00        197.00        329.00        327.00        314.00
S&P 500 Index ........................100.00        138.00        169.00        226.00        290.00        351.00
</TABLE>
EXECUTIVE EMPLOYMENT AGREEMENTS AND OTHER ARRANGEMENTS
In February 1997, the Company entered into an employment agreement with John W.
Ord, President and Chief Executive Officer of the Company. The agreement is for
an initial three-year term and is renewed annually for a three-year term unless
notice of non-renewal is given by either party in which case the agreement will
expire at the end of the existing term.

The agreement provides for a minimum base salary of $100,000 per year and for
such incentive bonuses as may be awarded to the executive under any incentive
compensation plan which may be in effect or otherwise in the discretion of the
Board of Directors. If the executive's employment is terminated without "cause"
(as defined in the agreement) or the executive terminates his employment for
"good reason" (as defined in the agreement) following a "change in control" of
the Company, the executive becomes entitled to severance benefits under the
agreement. "Good reason" includes a reduction in title, a reduction in
responsibilities, a reduction in authority, a reassignment which requires the
executive to move his principal residence, a reduction in salary, or a failure
to provide the executive with comparable benefits following a "change in
control." If any such termination occurs following a "change in control," the
executive will be entitled generally to a lump-sum payment equal to 2.99 times
his average annual compensation for the five years preceding the year of
termination. In the event that the executive's employment is terminated by the
Company without "cause" in the absence of a "change in control," the executive
will be entitled generally to a lump-sum payment equal to 2.0 times the sum of
his highest annual compensation in the prior three years plus certain pension
and welfare benefits received in the relevant year. Mr. Ord's agreement contains
provisions restricting his ability to compete with the Company under certain
circumstance following termination of his employment.
<PAGE>
In February 1997, the Company also entered into severance agreements with two
other executive officers of the Company, which provided for certain severance
benefits in the event the executive's employment is terminated or the executive
resigns for specified reasons following a "change in control" of the Company.
Under these agreements, the executive would be entitled generally to a severance
benefit equal to 2.0 times the executive's average annual compensation for the
five years preceding the year of termination. No benefits are payable under
these agreements in the event the executive's employment is terminated for
"cause" or in the event the executive's employment is terminated for any reason
prior to a "change in control." The specified reasons for termination under
these agreements are substantially similar to the events of "good reason"
contained in Mr. Ord's agreement. In June 1999, one of the two executive
officers resigned his position with the Bank.

Some of the Directors and Officers of the Company, and the companies with which
they are associated, are customers of, and during 1999 had banking transactions
with, the Bank in the ordinary course of the Bank's business, and intend to do
so in the future. All loans and commitments to loan included in such
transactions were made under substantially the same terms, including interest
rates, collateral, and repayment terms, as those prevailing at the time for
comparable transactions with other persons and, in the opinion of the Bank's
management, do not involve more than the normal risk of collection or present
other unfavorable features.



ITEM 12  SHARE OWNERSHIP OF MANAGEMENT AND DIRECTORS


The following table sets forth information concerning the beneficial ownership
of the Company's Common Shares as of 12/31/99, for each incumbent Director and
each of the nominees for Director; the two most highly compensated executive
officers who are not also Directors; and the Directors and executive officers as
a group. Except as otherwise noted, the named individuals or family members had
sole voting and investment power with respect to such securities.
<TABLE>
<CAPTION>
                                 Number of        percentage of
   NAME                          SHARES OWNED     SHARES OWNED
   ----                          ------------     ------------
<S>                                 <C>             <C>           <C>
Carl F Pease ....................... 31,277         1.44%         (1)
Gerald R Pennay .................... 21,624         1.00%         (2)
John W. Ord ........................ 48,778         2.25%         (3)
Thomas F. Chamberlain ..............  5,627         0.26%         (4)
Jack B. Norris .....................  9,445         0.43%         (5)
George H. Stover, Jr ............... 50,297         2.32%         (6)
William S. Crock ...................  4,175         0.19%         (7)
Debra E. Dissinger .................  8,188         0.38%         (8)
Russell Shurtleff ..................  6,581         0.30%         (9)

TOTAL ..............................185,992         8.58%
<FN>
(1)      Includes stock option grants of 1,125 shares.  All other shares are held jointly with spouse.
(2)      Includes stock option grants of 1,125 shares.  Includes 10,137 shares held jointly with spouse.
(3)      Includes stock option grants of 1,750 shares.  Includes shares owned by the trustee of the Company's Employee Stock
         Ownership Plan ("ESOP") which have been allocated to Mr. Ord's account.All other shares are held jointly with spouse.
(4)      Includes stock option grants of 1,125 shares. Includes 678 shares held jointly with spouse.
(5)      Includes stock option grants of 1,125 shares. All other shares are held jointly with spouse.
(6)      Includes stock option grants of 1,125 shares. Includes 24,586 shares owned by spouse.
(7)      Includes stock option grants of 1,125 shares All other shares are held jointly with spouse.
(8)      Includes stock option grants of 1,125 shares. Includes shares owned by the trustee of the Company's ESOP which have been
         allocated to Ms. Dissinger's account. All  other shares are held jointly with spouse.
(9)      Includes stock option grants of 300 shares.  Includes 251 shares held jointly with spouse.
</FN>
</TABLE>
<PAGE>
ITEM 13  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


Certain directors and officers of the Company or PNB, and their respective
associates, were customers of and had transactions with PNB in the ordinary
course of business during the Company's fiscal year ended December 31, 1999.
Similar transactions may be expected to take place in the future. Such
transactions included deposit products and extensions of credit in the ordinary
course of business on substantially the same terms, including interest rates and
collateral, as those prevailing at the time for comparable transactions with
other persons and did not involve more than the normal risks of collectibility
or present other unfavorable features.

                                     PART 1V

ITEM 14  EXHIBITS AND REPORTS ON FORM 8-K


Financial Statement Schedules can be found under Item 8 of this report.

         The Corporation filed a Form 8-K on February 9, 1999. A press release
     dated February 9, 1999 concerning information about earnings and cash
     dividends was incorporated as Exhibit 99.1.
         The Corporation filed a Form 8-K on April 15, 1999. A press release
     dated April 16, 1999 concerning information about first quarter results was
     incorporated as Exhibit 99.1.
         The Corporation filed a Form 8-K on May 5, 1999. A press release dated
     May 5, 1999 concerning information about a dividend increase was
     incorporated as Exhibit 99.2.
         The Corporation filed a Form 8-K on July 22, 1999. A press release
     dated July 22, 1999 concerning information about financial figures for the
     first half was incorporated as Exhibit 99.3.
         The Corporation filed a Form 8-K on October 27, 1999. A press release
     dated October 27, 1999 concerning information about the third quarter
     financial results was incorporated as Exhibit 99.4.

         The Corporation filed a Form S-3 on July 30, 1999.
<PAGE>
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

PEOPLES FINANCIAL SERVICES CORP



By/s/    John W. Ord
         John W. Ord, President and Chief Executive Officer

         Debra E. Dissinger
         Debra E. Dissinger, Executive Vice President

         Frederick J. Malloy
         Frederick  J. Malloy, Accounting Officer

         Carl F. Pease
         Carl F. Pease Chairman, Board of Directors

         Jack M. Norris
         Jack M. Norris, Member, Board of Directors

         Gerald R. Pennay
         Gerald R. Pennay, Member, Board of Directors


         George H. Stover, Jr.
         George H. Stover, Jr., Member, Board of Directors
<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                            9
<CIK>                         0001056943
<NAME>                        2r$ixyyp

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                               3,373
<INT-BEARING-DEPOSITS>                               4,096
<FED-FUNDS-SOLD>                                         0
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                              0
<INVESTMENTS-CARRYING>                              95,228
<INVESTMENTS-MARKET>                                92,066
<LOANS>                                            152,386
<ALLOWANCE>                                          1,756
<TOTAL-ASSETS>                                     261,319
<DEPOSITS>                                         215,424
<SHORT-TERM>                                         5,851
<LIABILITIES-OTHER>                                  1,235
<LONG-TERM>                                         12,000
                                    0
                                              0
<COMMON>                                             4,455
<OTHER-SE>                                          22,355
<TOTAL-LIABILITIES-AND-EQUITY>                     261,319
<INTEREST-LOAN>                                     12,057
<INTEREST-INVEST>                                    5,286
<INTEREST-OTHER>                                       281
<INTEREST-TOTAL>                                    17,624
<INTEREST-DEPOSIT>                                   7,988
<INTEREST-EXPENSE>                                     493
<INTEREST-INCOME-NET>                                9,143
<LOAN-LOSSES>                                          240
<SECURITIES-GAINS>                                      85
<EXPENSE-OTHER>                                      5,308
<INCOME-PRETAX>                                      4,901
<INCOME-PRE-EXTRAORDINARY>                           4,901
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         3,787
<EPS-BASIC>                                           1.74
<EPS-DILUTED>                                         1.74
<YIELD-ACTUAL>                                        1.93
<LOANS-NON>                                            178
<LOANS-PAST>                                         2,139
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                        250
<ALLOWANCE-OPEN>                                     1,713
<CHARGE-OFFS>                                          241
<RECOVERIES>                                            43
<ALLOWANCE-CLOSE>                                    1,756
<ALLOWANCE-DOMESTIC>                                 1,756
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                  0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission