PC TEL INC
S-1/A, 2000-04-04
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: WASTE CONNECTIONS INC/DE, DEF 14A, 2000-04-04
Next: IMS HEALTH INC, 8-K, 2000-04-04



<PAGE>


   As filed with the Securities and Exchange Commission on April 3, 2000
                                                      Registration No. 333-32570
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------

                              AMENDMENT NO.2
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     Under
                           The Securities Act of 1933
                                ----------------
                                  PC-TEL, INC.
             (Exact name of Registrant as specified in its charter)
<TABLE>
 <S>                               <C>                              <C>
             Delaware                            3661                          77-0364943
 (State or other jurisdiction of     (Primary Standard Industrial           (I.R.S. Employer
  incorporation or organization)     Classification Code Number)         Identification Number)
</TABLE>
                             1331 California Circle
                               Milpitas, CA 95035
                                 (408) 965-2100
  (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)
                                ----------------
                                   Peter Chen
                            Chief Executive Officer
                             1331 California Circle
                               Milpitas, CA 95035
                                 (408) 965-2100
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                                ----------------
                                   Copies to:
<TABLE>
<S>                                              <C>
            Douglas H. Collom, Esq.                            Nora L. Gibson, Esq.
             Deborah M. Chang, Esq.                           Allen Z. Sussman, Esq.
             Sheldon J. Quan, Esq.                              Ryan S. Hong, Esq.
              Lia R. Alioto, Esq.                              Dorothy Vinski, Esq.
        Wilson Sonsini Goodrich & Rosati                 Brobeck, Phleger & Harrison LLP
            Professional Corporation                            Spear Street Tower
               650 Page Mill Road                                   One Market
          Palo Alto, California 94304                    San Francisco, California 94105
                 (650) 493-9300                                   (415) 442-0900
</TABLE>
                                ----------------
   Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.
   If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [_]
   If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]
   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
   If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
   If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]
                                ----------------
                        CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                   Proposed Maximum  Proposed Maximum    Amount of
 Title of Each Class of Securities   Amount to be   Offering Price       Aggregate     Registration
          to be Registered           Registered(1)   Per Share(2)    Offering Price(2)      Fee
- ----------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>               <C>               <C>
                                       3,910,000
Common Stock $0.001 par value......     shares         $74.8125        $292,516,875    $77,224.46(3)
- ----------------------------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------
(1) Includes 510,000 shares issuable upon exercise of the underwriters' over-
    allotment option.
(2) Estimated solely for the purpose of calculating the registration fee
    pursuant to rule 457(c) of the Securities Act of 1933, as amended, and
    based on the average high and low sales price on March 14, 2000, as
    reported on the Nasdaq National Market.
(3) Previously paid.

                                ----------------
   The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission acting pursuant to said Section 8(a)
may determine.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information in this prospectus is not complete and may be changed without +
+notice. PCTEL, Inc. may not sell these securities until the registration      +
+statement filed with the Securities and Exchange Commission is effective.     +
+This prospectus is not an offer to sell these securities, and PCTEL, Inc. is  +
+not soliciting offers to buy these securities, in any jurisdiction where the  +
+offer or sale of these securities is not permitted.                           +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
PROSPECTUS (Subject to Completion)

Dated April 3, 2000

                                3,400,000 Shares


                                  PCTEL, Inc.

                                  Common Stock

                                 ------------

  We are offering 800,000 of the shares to be sold in the offering. The selling
stockholders identified in this prospectus are offering an additional 2,600,000
shares.

                                 ------------

  Our common stock is quoted on the Nasdaq National Market under the symbol
"PCTI." The last reported sale price of the common stock on March 30, 2000 was
$62.00 per share.

                                 ------------

  Investing in the common stock involves a high degree of risk. See "Risk
Factors" beginning on page 7.

                                 ------------

<TABLE>
<CAPTION>
                                                                Per Share Total
                                                                --------- -----
<S>                                                             <C>       <C>
Public offering price..........................................   $       $
Discounts and commissions to underwriters......................   $       $
Proceeds, before expenses, to PCTEL, Inc.......................   $       $
Proceeds, before expenses, to the selling stockholders.........   $       $
</TABLE>

  Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if
this prospectus is truthful or complete. Any representation to the contrary is
a criminal offense.

  We have granted the underwriters the right to purchase up to an additional
510,000 shares from PCTEL to cover over-allotments. The underwriters can
exercise this right at anytime within thirty days of the offering. Banc of
America Securities LLC expects to deliver the common stock to investors on or
about           , 2000.

Banc of America Securities LLC

         Warburg Dillon Read LLC

                   PaineWebber Incorporated

                            Needham & Company, Inc.

                                                               WR Hambrecht + Co

                                 ------------

                 The date of this prospectus is         , 2000
<PAGE>

                               Inside Front Cover

   Background of space shot photograph of planet earth and graphic images of
telephone, laptop computer, desktop computer, wireless modem, personal digital
assistant and set-top box. Text caption "High-Speed Personal Connectivity
Communications Solutions."
<PAGE>

   You should only rely on the information contained in this prospectus. We
have not authorized anyone to provide you with information different from that
contained in this prospectus. We are offering to sell, and seeking offers to
buy, shares of common stock only in jurisdictions where offers and sales are
permitted. The information contained in this prospectus is accurate only as of
the date of this prospectus, regardless of the time of delivery of this
prospectus or of any sale of our common stock.

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Prospectus Summary.......................................................   4
Risk Factors.............................................................   7
Special Note Regarding Forward Looking Statements........................  16
Use of Proceeds..........................................................  17
Price Range of Common Stock..............................................  17
Dividend Policy..........................................................  17
Capitalization...........................................................  18
Selected Consolidated Financial Data.....................................  19
Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  20
Business.................................................................  29
Management...............................................................  47
Transactions With Related Parties and Insiders...........................  58
Principal and Selling Stockholders.......................................  60
Description of Capital Stock.............................................  62
Shares Eligible for Future Sale..........................................  64
Underwriting.............................................................  66
Legal Matters............................................................  68
Experts..................................................................  68
Where You Can Find Additional Information................................  68
Index to the Consolidated Financial Statements........................... F-1
</TABLE>

                                ----------------

   PCTEL, the PCTEL logo, HSP Modem, MicroModem, HIDRA and LiteSpeed are
trademarks of PCTEL. Other service marks, trademarks and trade names referred
to in this prospectus are the property of their respective owners.

                                       3
<PAGE>

                               PROSPECTUS SUMMARY

   This summary highlights selected information contained elsewhere in this
prospectus. You should read the entire prospectus carefully before making an
investment decision.

   This prospectus contains forward looking statements, which involve risks and
uncertainties. PCTEL's actual results could differ materially from those
anticipated in these forward looking statements as a result of the factors
described under "Risk Factors" and elsewhere in this prospectus.

                                     PCTEL

   We are a leading developer and supplier of cost-effective, software-based
connectivity solutions for data transmission in a wide range of communications
environments. Our solutions enable high speed internet access and other
communications applications through emerging digital subscriber line, wireless
and other broadband networks as well as existing analog networks. Broadband
networks enhance voice and data capabilities beyond that which is offered by
the existing analog networks. Connectivity solutions refer to any method for
connecting one circuit, network or computer to another. We have developed a
proprietary software architecture that is easily upgradeable, minimizing the
risk of technological obsolescence and enables widespread internet access and
other communications applications through PCs and alternative internet access
devices.

   We are one of the pioneers in developing host signal processing technology,
a proprietary set of algorithms that enables cost-effective, software-based
digital signal processing solutions. Host signal processing technology and the
software architecture on which it is based utilize the computational and
processing resources of a host central processor rather than requiring
additional special-purpose hardware. Based on our own research and testing, the
reduction of hardware components in our host signal processing architecture can
reduce space requirements by up to 50% and power requirements by up to 70%
compared to conventional hardware-based solutions.

   We believe our 1999 soft modem shipments represented 85% of the worldwide
soft modem market based on projections from Cahners In-Stat Group. Various
original equipment manufacturers, including Acer, Compaq, Dell, emachines,
Fujitsu and Sharp, have integrated our soft modems into their products.

   In recent years, dramatic increases in business and consumer demand for
multimedia information, entertainment and voice and data communication have
resulted in a corresponding increase in demand for high speed remote access.
The accelerated growth of content-rich applications, which demand high
bandwidth, has changed the nature of information networks. High-speed
connectivity is now a commonplace requirement for business, government,
academic and home environments. These market trends have resulted in a
significant increase in the demand for connectivity devices. International Data
Corporation estimates that by 2003, the number of internet connectivity devices
in use will grow to over 722 million.

   Our host signal processing architecture, which involves running software on
a host computer rather than using dedicated processing hardware, allows us to
quickly and cost-effectively capitalize on this rapid growth in demand for
connectivity devices. We believe that we can use our intellectual property
portfolio to readily adapt to the speed and design requirements of emerging
connectivity technologies. For example, we have developed LiteSpeed, a host
signal processing architecture solution, in response to growing market
acceptance of G.Lite, a digital subscriber line technology that enables
downstream data transmission speeds of up to 1.5 Mbps and upstream data
transmission speeds of up to 512 Kbps over existing copper telephone lines.
Downstream transmission refers to the transmission of data from the central
office to the customer premise, and upstream transmission of data refers to the
reverse. By providing connectivity solutions that can be easily adapted to new
standards and protocols, we simplify purchasing decisions and accelerate
deployment times for original equipment manufacturers.

                                       4
<PAGE>


   We are also developing a G.DMT standard version of asymmetric digital
subscriber line customer premise equipment which will allow for full-rate data
transmission. Full-rate solutions can accommodate eight megabits per second
downstream and one megabit per second upstream.

   In February 2000, we acquired Voyager Technologies, a pioneer of short-range
wireless technology. We believe Voyager Technologies provides us with the core
wireless technology and the resources to allow us to accelerate our penetration
into emerging growth markets for wireless data networking, high speed internet
access through cellular handsets, shared broadband internet access through home
networks (commonly referred to as residential gateway solutions) and cordless
handsets.

   Our principal executive offices are located at 1331 California Circle,
Milpitas, California 95035. Our telephone number is (408) 965-2100.

                                  The Offering

<TABLE>
 <C>                                                <S>
 Common stock offered by PCTEL..................... 800,000 shares

 Common stock offered by the selling stockholders.. 2,600,000 shares

 Common stock outstanding after this offering...... 17,360,335 shares

 Use of proceeds................................... For general corporate
                                                    purposes, including
                                                    working capital, and for
                                                    potential investments in
                                                    and acquisitions of
                                                    complementary products,
                                                    technologies or
                                                    businesses.
</TABLE>

   The number of shares of common stock to be outstanding after this offering
is based on the number of shares outstanding as of December 31, 1999 and does
not include the following:

  . 4,494,578 shares of common stock that will be issued upon the exercise of
    outstanding stock options under our 1995 stock plan and 1997 stock plan,
    which includes 49,056 shares of common stock underlying options granted
    in connection with the acquisition of Voyager Technologies on February
    24, 2000,

  . 201,063 shares of common stock that will be issued upon the exercise of
    outstanding warrants, and

  . 267,687 shares of common stock issued in connection with the acquisition
    of Voyager Technologies on February 24, 2000.

                                ----------------

   Please also note that, except where otherwise indicated:

  . the information in this prospectus relating to our outstanding shares of
    common stock or options or warrants to purchase our common stock is based
    upon information as of December 31, 1999,

  . the information in this prospectus assumes no exercise of the
    underwriters' over-allotment option, and

  . in this prospectus, "PCTEL," "we," "us" and "our" refer to PCTEL, Inc.
    and its subsidiaries.

                                       5
<PAGE>

                   Summary Consolidated Financial Information

   You should read the following summary consolidated financial information
together with "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and our consolidated financial statements and related
notes included elsewhere in this prospectus. The following tables present our
summary consolidated statement of operations data for fiscal years 1995 through
1999 and our summary balance sheet data as of December 31, 1999. Summary
balance sheet data is presented on an actual basis and pro forma as adjusted to
reflect the sale of 800,000 shares of common stock offered by us in this
offering at an assumed price of $62.00 per share and after deducting the
estimated underwriting discounts and offering expenses and giving effect to the
application of the net proceeds. Pro forma basic and diluted earnings per share
below excludes non-cash charges for amortization of deferred compensation
related to stock option grants. For the year ended December 31, 1999 pro forma
basic and diluted earnings per share also excludes non-cash charges related to
amortization of goodwill and an extraordinary loss of $1.6 million related to
the early extinguishment of debt.

<TABLE>
<CAPTION>
                                               Year Ended December 31,
                                        --------------------------------------
                                         1999    1998    1997    1996    1995
                                        ------- ------- ------- ------- ------
                                        (in thousands, except per share data)
<S>                                     <C>     <C>     <C>     <C>     <C>
Statement of Operations Data:
Revenues..............................  $76,293 $33,004 $24,009 $16,573 $  191
Gross profit..........................   36,865  19,126  11,085   7,391     85
Income (loss) from operations.........    9,776     228   2,957   3,882 (1,127)
Net income (loss).....................    5,422     495   2,301   3,004 (1,093)
Basic earnings per share..............  $  1.03 $  0.21 $  1.13 $  4.79 $  --
Diluted earnings per share............  $  0.37 $  0.04 $  0.20 $  0.29 $  --
Pro forma basic earnings per share....  $  1.72 $  0.22 $  1.13 $  4.84 $  --
Pro forma diluted earnings per share..  $  0.62 $  0.04 $  0.20 $  0.30 $  --
Shares used in computing basic
 earnings per share...................    5,287   2,355   2,032     627    --
Shares used in computing diluted
 earnings per share...................   14,666  12,325  11,645  10,280    --
</TABLE>

<TABLE>
<CAPTION>
                                                              December 31, 1999
                                                             -------------------
                                                                      Pro Forma
                                                             Actual  as Adjusted
                                                             ------- -----------
                                                               (in thousands)
<S>                                                          <C>     <C>
Balance Sheet Data:
Cash, cash equivalents and short-term investments........... $98,290  $144,610
Total assets................................................ 130,605   176,925
Total stockholders' equity.................................. 104,278   150,598
</TABLE>

                                ----------------

   See Note 2 of Notes to the Consolidated Financial Statements for an
explanation of the shares used in computing basic earnings per share and
diluted earnings per share in the above table.

                                       6
<PAGE>

                                  RISK FACTORS

   Before you invest in our common stock, you should carefully consider the
various risks, including those described below, together with all of the other
information included in this prospectus. Risks and uncertainties not presently
known to us or that we currently consider to be immaterial may also impair our
business operations. If any of these risks actually occur, our business,
financial condition or operating results could be adversely affected. In that
case, the trading price of our common stock could decline and you could lose
all or part of your investment.

                         Risks Related to Our Business

Our sales are concentrated among a limited number of customers and the loss of
one or more of these customers could cause our revenues to decrease.

   Our sales are concentrated among a limited number of customers. If we were
to lose one or more of these customers, or if one or more of these customers
were to delay or reduce purchases of our products, our revenues may decrease.
For the year ended December 31, 1999, approximately 79% of our revenues were
generated by five of our customers. Talent Trade Asia and Askey accounted for
47% and 13% of our revenues for the year ended December 31, 1999, respectively.
These customers may in the future decide not to purchase our products at all,
purchase fewer products than they did in the past or alter their purchasing
patterns, because:

  . we do not have any long-term purchase arrangements or contracts with
    these or any of our other customers,

  . our product sales to date have been made primarily on a purchase order
    basis, which permit our customers to cancel, change or delay product
    purchase commitments with little or no notice and without penalty, and

  . many of our customers also have pre-existing relationships with current
    or potential competitors which may affect our customers' purchasing
    decisions.

   We expect that a small number of customers will continue to account for a
substantial portion of our revenues for at least the next 12 to 18 months and
that a significant portion of our sales will continue to be made on the basis
of purchase orders.

We have significant sales and operations concentrated in Asia. Political and
economic instability in Asia and difficulty in collecting accounts receivable
may make it difficult for us to maintain or increase market demand for our
products.

   Our sales to customers located in Asia accounted for 99%, 76% and 77% of our
total revenues for the years ended December 31, 1999, 1998 and 1997,
respectively. The predominance of our sales are in Asia, mostly in Taiwan and
China, because our customers are primarily motherboard or modem board
manufacturers that are located there. In many cases, our indirect original
equipment manufacturer customers specify that our products be included on the
modem boards or motherboards, the main printed circuit board containing the
central processing unit of a computer system, that they purchase from board
manufacturers, and we sell our products directly to the board manufacturers for
resale to our indirect original equipment manufacturer customers, both in the
United States and internationally. Due to the industry wide concentration of
modem manufacturers in Asia, we believe that a high percentage of our future
sales will continue to be concentrated with Asian customers. As a result, our
future operating results could be uniquely affected by a variety of factors
outside of our control, including:

  . political and economic instability in Asia,

  . changes in tariffs, quotas, import restrictions and other trade barriers
    which may make our products more expensive than our competitors'
    products,

  . delays in collecting accounts receivable, which we have experienced from
    time to time, and

                                       7
<PAGE>

  . fluctuations in the value of Asian currencies relative to the U.S.
    dollar, which may make it more costly for us to do business in Asia which
    may in turn make it difficult for us to maintain or increase our
    revenues.

   To successfully expand our sales internationally, we must strengthen foreign
operations, hire additional personnel and recruit additional international
distributors and resellers. This will require significant management attention
and financial resources. To the extent that we are unable to effect these
additions in a timely manner, we may not be able to maintain or increase market
demand for our products in Asia and internationally, and our operating results
could be hurt.

Continuing decreases in the average selling prices of our products could result
in decreased revenues.

   Product sales in the connectivity industry have been characterized by
continuing erosion of average selling prices. Price erosion experienced by any
company can cause revenues and gross margins to decline. The average selling
price of our products has decreased by approximately 46% from October 1995 to
December 1999. We expect this trend to continue.

   In addition, we believe that the widespread adoption of industry standards
in the soft modem industry is likely to further erode average selling prices,
particularly for analog modems. Adoption of industry standards is driven by the
market requirement to have interoperable modems. End users need this
interoperability to ensure modems from different manufacturers communicate with
each other without problems. Historically, users have deferred purchasing
modems until these industry standards are adopted. However, once these
standards are accepted, it lowers the barriers to entry and price erosion
results. Decreasing average selling prices in our products could result in
decreased revenues even if the number of units that we sell increases.
Therefore, we must continue to develop and introduce next generation products
with enhanced functionalities that can be sold at higher gross margins. Our
failure to do this could cause our revenues and gross margins to decline.

Our gross margins may vary based on the mix of sales of our products and
services, and these variations may hurt our net income.

   We derive a significant portion of our sales from our software-based
connectivity products. We expect margins on newly introduced products generally
to be higher than for our existing products. However, due in part to the
competitive pricing pressures that affect our products and in part to
increasing component and manufacturing costs, we expect margins from both
existing and future products to decrease over time. In addition, licensing
revenues from our products historically have provided higher margins than our
product sales. Changes in the mix of products sold and the percentage of our
sales in any quarter attributable to products as compared to licensing revenues
will cause our quarterly results to vary and could result in a decrease in net
income.

Our future success depends on our ability to develop and successfully introduce
new and enhanced products that meet the needs of our customers.

   Our future success depends on our ability to anticipate our customers' needs
and develop products that address those needs. Introduction of new products and
product enhancements will require that we coordinate our efforts with those of
our suppliers to rapidly achieve volume production. If we fail to coordinate
these efforts, develop product enhancements or introduce new products that meet
the needs of our customers as scheduled, our revenues may be reduced and our
business may be harmed. We cannot assure you that product introductions will
meet the anticipated release schedules.

Our revenues may fluctuate each quarter due to both domestic and international
seasonal trends.

   We have experienced and expect to continue to experience seasonality in
sales of our connectivity products. These seasonal trends materially affect our
quarter-to-quarter operating results. Our revenues are

                                       8
<PAGE>

typically higher in the third and fourth quarters due to the back-to-school and
holiday seasons as well as purchasers of PCs making purchase decisions based on
their calendar year-end budgeting requirements. As a result, we generally
expect revenue levels for the first quarter to be less than those for the
preceding quarter.

   We are currently expanding our sales in international markets, particularly
in Asia, Europe and South America. To the extent that our revenues in Asia,
Europe or other parts of the world increase in future periods, we expect our
period-to-period revenues to reflect seasonal buying patterns in these markets.

Any delays in our normally lengthy sales cycles could result in customers
canceling purchases of our products.

   Sales cycles for our products with major customers are lengthy, often
lasting six months or longer. In addition, it can take an additional six months
or more before a customer commences volume production of equipment that
incorporates our products. Sales cycles with our major customers are lengthy
for a number of reasons:

  . our original equipment manufacturer customers usually complete a lengthy
    technical evaluation of our products, over which we have no control,
    before placing a purchase order,

  . the commercial integration of our products by an original equipment
    manufacturer is typically limited during the initial release to evaluate
    product performance, and

  . the development and commercial introduction of products incorporating new
    technologies frequently are delayed.

   A significant portion of our operating expenses is relatively fixed and is
based in large part on our forecasts of volume and timing of orders. The
lengthy sales cycles make forecasting the volume and timing of product orders
difficult. In addition, the delays inherent in lengthy sales cycles raise
additional risks of customer decisions to cancel or change product phases. If
customer cancellations or product changes occur, this could result in the loss
of anticipated sales without sufficient time for us to reduce our operating
expenses.

We expect that our operating expenses will increase substantially in the future
and these increased expenses may diminish our ability to remain profitable.

   Although we have been profitable in recent years, we may not remain
profitable on a quarterly or annual basis in the future. We anticipate that our
expenses will increase substantially over at least the next three years as we:

  . further develop and introduce new applications and functionality for our
    host signal processing technology,

  . conduct research and development and explore emerging product
    opportunities in digital technologies and wireless and cable
    communications,

  . expand our distribution channels, both domestically and in our
    international markets, and

  . pursue strategic relationships and acquisitions.

   In order to maintain profitability we will be required to increase our
revenues to meet these additional expenses. Any failure to significantly
increase our revenues as we implement our product, service, distribution and
strategic relationship strategies would result in a decrease in our overall
profitability.

   To date, we have principally relied upon our distributor sales organization
for product sales to smaller accounts. Our direct sales efforts have focused
principally on board manufacturers and smaller PC original equipment
manufacturers. To increase penetration of our target customer base, including
large, tier-one original equipment manufacturers, we must significantly
increase the size of our direct sales force and organize and

                                       9
<PAGE>

deploy sales teams targeted at specific domestic tier-one original equipment
manufacturer accounts. If we are unable to expand our sales to additional
original equipment manufacturers, our revenues may not meet analysts'
expectations which could cause our stock price to drop.

We must accurately forecast customer demand for our products. If there is an
unexpected fluctuation in demand for our products, we may incur excessive
operating costs or lose product revenues.

   We must forecast and place purchase orders for specialized semiconductor
chips, such as the application specific integrated circuit, coder/decoder and
discrete access array, or data access arrangement, components of our modem
products, several months before we receive purchase orders from our own
customers. This forecasting and order lead time requirement limits our ability
to react to unexpected fluctuations in demand for our products. These
fluctuations can be unexpected and may cause us to have excess inventory, or a
shortage, of a particular product. In the event that our forecasts are
inaccurate, we may need to write down excess inventory. For example, we were
required to write down inventory in the second quarter of 1996 in connection
with a product transition within our 14.4 Kbps product family. Similarly, if we
fail to purchase sufficient supplies on a timely basis, we may incur additional
rush charges or we may lose product revenues if we are not able to meet a
purchase order. These failures could also adversely affect our customer
relations. Significant write-downs of excess inventory or declines in inventory
value in the future could cause our net income and gross margin to decrease.

We rely heavily on our intellectual property rights which offer only limited
protection against potential infringers. Unauthorized use of our technology may
result in development of products that compete with our products which could
cause our market share and our revenues to be reduced.

   Our success is heavily dependent upon our proprietary technology. We rely
primarily on a combination of patent, copyright and trademark laws, trade
secrets, confidentiality procedures and contractual provisions to protect our
proprietary rights. These means of protecting our proprietary rights may not be
adequate. We hold a total of 40 patents, a number of which cover technology
that is considered essential for International Telecommunications Union
standard communications solutions, and also have 29 additional patent
applications pending or filed. These patents may never be issued. These
patents, both issued and pending, may not provide sufficiently broad protection
against third party infringement lawsuits or they may not prove enforceable in
actions against alleged infringers.

   Despite precautions that we take, it may be possible for unauthorized third
parties to copy aspects of our current or future products or to obtain and use
information that we regard as proprietary. We may provide our licensees with
access to our proprietary information underlying our licensed applications.
Additionally, our competitors may independently develop similar or superior
technology. Finally, policing unauthorized use of software is difficult, and
some foreign laws, including those of various countries in Asia, do not protect
our proprietary rights to the same extent as United States laws. Litigation may
be necessary in the future to enforce our intellectual property rights, to
protect our trade secrets or to determine the validity and scope of the
proprietary rights of others. Litigation could result in substantial costs and
diversion of resources.

   We have received, and may receive in the future, communications from third
parties asserting that our products infringe on their intellectual property
rights, that our patents are unenforceable or that we have inappropriately
licensed our intellectual property to third parties. These claims could affect
our relationships with existing customers and may prevent potential future
customers from purchasing our products or licensing our technology. Because we
depend upon a limited number of products, any claims of this kind, whether they
are with or without merit, could be time consuming, result in costly
litigation, cause product shipment delays or require us to enter into royalty
or licensing agreements. In the event that we do not prevail in litigation, we
could be prevented from selling our products or be required to enter into
royalty or licensing agreements on terms which may not be acceptable to us. We
could also be prevented from selling our products or be required to pay
substantial monetary damages. Should we cross license our intellectual property
in order to obtain licenses, we may no longer be able to offer a unique
product. Other than the ESS Technology lawsuit described elsewhere in this
prospectus, no material lawsuits relating to intellectual property are
currently filed against us.

                                       10
<PAGE>

   New patent applications may be currently pending or filed in the future by
third parties covering technology that we use currently or may use in the
future. Pending U.S. patent applications are confidential until patents are
issued, and thus it is impossible to ascertain all possible patent infringement
claims against us. We believe that several of our competitors, including
Lucent, Motorola and Texas Instruments, may have a strategy of protecting their
market share by filing intellectual property claims against their competitors
and may assert claims against us in the future. The legal and other expenses
and diversion of resources associated with any such litigation could result in
a decrease in our revenues.

   In addition, some of our customer agreements include an indemnity clause
that obligates us to defend and pay all damages and costs finally awarded by a
court should third parties assert patent and/or copyright claims against our
customers. As a result, we may be held responsible for infringement claims
asserted against our customers. If our financial reserves for potential future
license fees are less than any actual fees that we are required to pay, our net
income would be reduced.

If our financial reserves for potential future license fees are less than any
actual fees that we are required to pay, our net income would be reduced.

   We have established and recorded on a monthly basis a reserve for payment of
future license fees based upon our estimate as to the likely amount of the
licensing fees that we may be required to pay in the event that licenses are
obtained. We believe that it is typical for participants in the modem industry
to obtain licenses in exchange for grants of cross licenses rather than for
payment of fees and we have based our estimates on our understanding of the
license fee practices of other segments of our industry. Our reserves may not
be adequate because of factors outside of our control and because these license
fee practices in the modem industry may not be applicable to our experience.

Competition in the connectivity market is intense, and if we are unable to
compete effectively, the demand for, or the prices of, our products may be
reduced.

   The connectivity device market is intensely competitive. We may not be able
to compete successfully against current or potential competitors. Our current
competitors include 3Com, Conexant, ESS Technology, Lucent Technologies,
Motorola and SmartLink. We expect competition to increase in the future as
current competitors enhance their product offerings, new suppliers enter the
connectivity device market, new communication technologies are introduced and
additional networks are deployed.

   We may in the future also face competition from other suppliers of products
based on host signal processing technology or on new or emerging communication
technologies, which may render our existing or future products obsolete or
otherwise unmarketable. We believe that these competitors may include Alcatel,
Analog Devices, Aware, Broadcom, Efficient Networks, ITeX, Terayon
Communications, Texas Instruments and Virata.

   As a result of our February 2000 acquisition of Voyager Technologies, we
anticipate that we will enter the markets for wireless Internet connectivity
and wireless home networking. These markets are intensely competitive. We
believe that our future competitors in these markets may include Aironet,
Breezecom, Conexant, Lucent, Intersil, Motorola, Proxim and Symbol
Technologies.

   We believe that the principal competitive factors required by users and
customers in the connectivity product market include compatibility with
industry standards, price, functionality, ease of use and customer service and
support. Although we believe that our products currently compete favorably with
respect to these factors, we may not be able to maintain our competitive
position against current and potential competitors.

In order for us to maintain our profitability and continue to introduce and
develop new products for emerging markets, we must attract and retain our
executive officers and qualified technical, sales, support and other
administrative personnel.

   Our past performance has been and our future performance is substantially
dependent on the performance of our current executive officers and certain key
engineering, sales, marketing, financial, technical and customer

                                       11
<PAGE>

support personnel. If we lose the services of one or more of our executives or
key employees, a replacement could be difficult to recruit and we may not be
able to grow our business.

   We maintain "key person" life insurance policies on Peter Chen, our Chairman
and Chief Executive Officer, William Wen-Liang Hsu, our Vice President,
Engineering, and Han Yeh, our Vice President, Technology, in the face amount of
$1 million for each individual. However, these insurance policies may not
adequately compensate us for the loss of services of any of these individuals.

   We intend to hire a significant number of additional engineering, sales,
support, marketing and finance personnel in the future. Competition for
personnel, especially engineers and marketing and sales personnel in Silicon
Valley, is intense. We are particularly dependent on our ability to identify,
attract, motivate and retain qualified engineers with the requisite education,
background and industry experience. As of December 31, 1999, we employed a
total of 65 people in our engineering department, over half of whom have
advanced degrees. In the past we have experienced difficulty in recruiting
qualified engineering personnel, especially developers, on a timely basis. If
we are not able to hire at the levels that we plan, our ability to continue to
develop products and technologies responsive to our markets will be impaired.

Our acquisition of Voyager Technologies and any future acquisitions may be
difficult to integrate, disrupt our business, dilute stockholder value or
divert management attention.

   We acquired Voyager Technologies on February 24, 2000. We are in the initial
stages of integrating Voyager Technologies into PCTEL. We may encounter
problems associated with the integration of Voyager Technologies including:

  . difficulties in assimilation of acquired personnel, operations,
    technologies or products,

  . unanticipated costs associated with the acquisition,

  . diversion of management's attention from other business concerns,

  . adverse effects on our existing business relationships with our and
    Voyager Technologies' customers, and

  . inability to retain employees of Voyager Technologies.

   As part of our business strategy, we may in the future seek to acquire or
invest in additional businesses, products or technologies that we believe could
complement or expand our business, augment our market coverage, enhance our
technical capabilities or that may otherwise offer growth opportunities. These
future acquisitions could pose the same risks to our business posed by the
acquisition described above. In addition, we could use substantial portions of
our available cash to pay for future acquisitions. We could also issue
additional securities as consideration for these acquisitions, which could
cause our stockholders to suffer significant dilution.

We have experienced significant growth in our business in recent periods and
failure to manage our growth could strain our management, financial and
administrative resources.

   Our ability to successfully sell our products and implement our business
plan in rapidly evolving markets requires an effective management planning
process. Future expansion efforts could be expensive and put a strain on our
management by significantly increasing the scope of their responsibilities and
our resources by increasing the number of people using them. We have increased,
and plan to continue to increase, the scope of our operations at a rapid rate.
Our headcount has grown and will continue to grow substantially. Our headcount
increased from 95 at December 31, 1998 to 144 at December 31, 1999. In
addition, we expect to continue to hire a significant number of new employees.
To effectively manage our growth, we must maintain and enhance our financial
and accounting systems and controls, integrate new personnel and manage
expanded operations.

                                       12
<PAGE>

We rely on independent companies to manufacture, assemble and test our
products. If these companies do not meet their commitments to us, our ability
to sell products to our customers would be impaired.

   We do not have our own manufacturing, assembling or testing operations.
Instead, we rely on independent companies to manufacture, assemble and test the
semiconductor chips which are integral components of our products. Most of
these companies are located outside of the United States. There are many risks
associated with our relationships with these independent companies, including
reduced control over:

  . delivery schedules,

  . quality assurance,

  . manufacturing costs,

  . capacity during periods of excess demand, and

  . access to process technologies.

   In addition, the location of these independent parties outside of the United
States creates additional risks resulting from the foreign regulatory,
political and economic environments in which each of these companies exists.
Further, some of these companies are located near earthquake fault lines. While
we have not experienced any material problems to date, failures or delays by
our manufacturers to provide the semiconductor chips that we require for our
products, or any material change in the financial arrangements we have with
these companies, could have an adverse impact on our ability to meet our
customer product requirements.

   We design, market and sell application specific integrated circuits and
outsource the manufacturing and assembly of the integrated circuits to third
party fabricators. The majority of our products and related components are
manufactured by five principal companies: Taiwan Semiconductor Manufacturing
Corporation, ST Microelectronics, Kawasaki/LSI, Silicon Labs and Delta
Integration. We expect to continue to rely upon these third parties for these
services. Currently, the data access arrangement chips used in our soft modem
products are provided by a sole source, Silicon Labs, on a purchase order
basis, and we have only a limited guaranteed supply arrangement under a
contract with our supplier. We are currently in the process of qualifying a
second source for our data access arrangement chips. Although we believe that
we would be able to qualify an alternative manufacturing source for data access
arrangement chips within a relatively short period of time, this transition, if
necessary, could result in loss of purchase orders or customer relationships,
which could result in decreased revenues.

Undetected software errors or failures found in new products may result in loss
of customers or delay in market acceptance of our products.

   Our products may contain undetected software errors or failures when first
introduced or as new versions are released. To date, we have not been made
aware of any significant software errors or failures in our products. However,
despite testing by us and by current and potential customers, errors may be
found in new products after commencement of commercial shipments, resulting in
loss of customers or delay in market acceptance.

                         Risks Related to Our Industry

If the market for applications using our host signal processing technology does
not grow as we anticipate, or if our products are not accepted in this market,
our revenues may stagnate or decrease.

   Our success depends on the growth of the market for applications using our
host signal processing technology. Market demand for host signal processing
technology depends primarily upon the cost and performance benefits relative to
other competing solutions. This market has only recently begun to develop and
may not develop at the growth rates that have been suggested by industry
estimates. Although we have shipped a significant number of soft modems since
we began commercial sales of these products in October 1995, the

                                       13
<PAGE>

current level of demand for soft modems may not be sustained or may not grow.
If customers do not accept soft modems or the market for soft modems does not
grow, our revenues will decrease.

   Further, we are in the process of developing next generation products and
applications which improve and extend upon our host signal processing
technology, such as a G.Lite modem solution and a remote access solution. If
these products are not accepted in our markets when they are introduced, our
revenues and profitability will be negatively affected.

Our industry is characterized by rapidly changing technologies. If we do not
adapt to these technologies, our products will become obsolete.

   The connectivity product market is characterized by rapidly changing
technologies, limited product life cycles and frequent new product
introductions. To remain competitive in this market, we have been required to
introduce many products over a limited period of time. For example, we
introduced a 14.4 Kbps product in 1995, a 28.8 Kbps product in 1996, a 33.6
Kbps product in late 1996, a non-International Telecommunications Union
standard 56 Kbps modem in the second half of 1997 and a v.90 International
Telecommunications Union standard 56 Kbps modem in early 1998. The market for
high speed data transmission is also characterized by several competing
technologies that offer alternative broadband solutions which allow for higher
modem speeds and faster internet access. These competing broadband technologies
include digital subscriber line, wireless and cable. However, substantially all
of our current product revenue is derived from sales of analog modems, which
use a more conventional technology. We must continue to develop and introduce
technologically advanced products that support one or more of these competing
broadband technologies. If we are not successful in our response, our products
will become obsolete and we will not be able to compete effectively.

Changes in laws or regulations, in particular, future FCC regulations affecting
the broadband market, internet service providers, or the communications
industry could negatively affect our ability to develop new technologies or
sell new products and therefore, reduce our profitability.

   The jurisdiction of the Federal Communications Commission, or FCC, extends
to the entire communications industry, including our customers and their
products and services that incorporate our products. Future FCC regulations
affecting the broadband access services industry, our customers or our products
may harm our business. For example, future FCC regulatory policies that affect
the availability of data and internet services may impede our customers'
penetration into their markets or affect the prices that they are able to
charge. In addition, international regulatory bodies are beginning to adopt
standards for the communications industry. Although our business has not been
hurt by any regulations to date, in the future, delays caused by our compliance
with regulatory requirements may result in order cancellations or postponements
of product purchases by our customers, which would reduce our profitability.

                       Risks Related to our Common Stock

Substantial future sales of our common stock in the public market may depress
our stock price.

   Our current stockholders hold a substantial number of shares, which they
will be able to sell in the public market in the near future. Sales of a
substantial number of shares of our common stock could cause our stock price to
fall.

Provisions in our charter documents may inhibit a change of control or a change
of management which may cause the market price for our common stock to fall and
may inhibit a takeover or change in our control that a stockholder may consider
favorable.

   Provisions in our charter documents could discourage potential acquisition
proposals and could delay or prevent a change in control transaction that our
stockholders may favor. These provisions could have the effect of discouraging
others from making tender offers for our shares, and as a result, these
provisions may prevent

                                       14
<PAGE>

the market price of our common stock from reflecting the effects of actual or
rumored takeover attempts and may prevent stockholders from reselling their
shares at or above the price at which they purchased their shares. These
provisions may also prevent changes in our management that our stockholders may
favor. Our charter documents do not permit stockholders to act by written
consent, do not permit stockholders to call a stockholders meeting and provide
for a classified board of directors, which means stockholders can only elect,
or remove, a limited number of our directors in any given year.

   Our board of directors has the authority to issue up to 5,000,000 shares of
preferred stock in one or more series. The board of directors can fix the
price, rights, preferences, privileges and restrictions of this preferred stock
without any further vote or action by our stockholders. The rights of the
holders of our common stock will be affected by, and may be adversely affected
by, the rights of the holders of any preferred stock that may be issued in the
future. Further, the issuance of shares of preferred stock may delay or prevent
a change in control transaction without further action by our stockholders. As
a result, the market price of our common stock may drop. The board of directors
has not elected to issue additional shares of preferred stock since the initial
public offering on October 19, 1999.

Our stock price may be volatile based on a number of factors, some of which are
not in our control.

   The trading price of our common stock has been highly volatile. Our stock
price could be subject to wide fluctuations in response to a variety of
factors, many of which are out of our control, including:

  . actual or anticipated variations in quarterly operating results,

  . announcements of technological innovations,

  . new products or services offered by us or our competitors,

  . changes in financial estimates by securities analysts,

  . conditions or trends in our industry,

  . our announcement of significant acquisitions, strategic partnerships,
    joint ventures or capital commitments,

  . additions or departures of key personnel, and

  . sales of common stock by us or our stockholders.

   In addition, the Nasdaq National Market, where many publicly held
telecommunications companies, including our company, are traded, often
experiences extreme price and volume fluctuations. These fluctuations often
have been unrelated or disproportionate to the operating performance of these
companies. The trading prices of many technology companies continue to trade at
multiples of earnings or revenues which are substantially above historic
levels. These trading prices and multiples may not be sustainable. These broad
market and industry factors may seriously harm the market price of our common
stock, regardless of our actual operating performance. In the past, following
periods of volatility in the market price of an individual company's
securities, securities class action litigation often has been instituted
against that company. This type of litigation, if instituted, could result in
substantial costs and a diversion of management's attention and resources.

                                       15
<PAGE>

               SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

   This prospectus, including the sections entitled "Prospectus Summary," "Risk
Factors," "Management's Discussion and Analysis of Financial Condition and
Results of Operations," and "Business," contains forward looking statements.
These statements relate to future events or our future financial performance,
and involve known and unknown risks and uncertainties that may cause our actual
results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or
achievements expressed or implied by these forward looking statements. These
risks include those listed under "Risk Factors" and elsewhere in this
prospectus. In some cases, you can identify forward looking statements by
terminology such as "may," "will," "should," "expects," "intends," "plans,"
"anticipates," "believes," "estimates," "predicts," "potential," "continue," or
the negative of these terms or other comparable terminology. These statements
are only predictions. Actual events or results may differ materially. In
evaluating these statements, you should specifically consider various factors,
including the risks outlined under "Risk Factors." These factors may cause our
actual results to differ materially from any forward looking statement.

                                       16
<PAGE>

                                USE OF PROCEEDS

   We estimate that we will receive net proceeds of approximately $46.3 million
from the sale of 800,000 shares of common stock based on an assumed offering
price of $62.00 per share (or approximately $76.4 million assuming the
underwriters' over-allotment option of 510,000 shares is exercised in full)
after deducting estimated offering expenses and underwriting discounts and
commissions. We will not receive any proceeds from the sale of the 2,600,000
shares being sold by the selling stockholders.

   We anticipate using the remaining net proceeds from this offering for
general corporate purposes, including working capital. We also may use a
portion of the net proceeds to acquire complementary products, technologies or
businesses. However, we currently have no commitments or agreements and are not
involved in any negotiations for any of these transactions. Pending use of the
net proceeds from this offering, we intend to invest the net proceeds in short-
term, interest-bearing securities.

                          PRICE RANGE OF COMMON STOCK

   Our common stock has been traded on the Nasdaq National Market under the
symbol "PCTI" since our initial public offering on October 19, 1999. The
following table shows the high and low sale prices of our common stock as
reported by the Nasdaq National Market for the periods indicated.

<TABLE>
<CAPTION>
                                                                   High   Low
                                                                  ------ ------
     <S>                                                          <C>    <C>
     Fiscal 1999
      Fourth Quarter (from October 19, 1999)..................... $54.00 $21.63
     Fiscal 2000
      First Quarter (through March 30, 2000)..................... $98.00 $42.44
</TABLE>

   The closing sale price of our common stock as reported on the Nasdaq
National Market on March 30, 2000 was $62.00 per share. As of that date there
were 298 holders of record of our common stock.

                                DIVIDEND POLICY

   We have never declared or paid cash dividends on our capital stock. We
currently intend to retain all of our earnings, if any, for use in our business
and do not anticipate paying any cash dividends.

                                       17
<PAGE>

                                 CAPITALIZATION

   The following table presents our capitalization as of December 31, 1999:

  . on an actual basis, and

  . on a pro forma as adjusted basis to give effect to the receipt by us of
    the net proceeds from the sale of 800,000 shares of common stock in this
    offering at an assumed offering price of $62.00 per share after deducting
    underwriting discounts and commissions and estimated offering expenses.

   The number of shares of common stock to be outstanding after this offering
is based on the number of shares outstanding as of December 31, 1999 and does
not include the following:

  . 4,494,578 shares of common stock that will be issued upon the exercise of
    outstanding stock options under our 1995 stock plan and 1997 stock plan,
    which includes 49,056 shares of common stock underlying options granted
    in connection with the acquisition of Voyager Technologies on February
    24, 2000,

  . 201,063 shares of common stock that will be issued upon the exercise of
    outstanding warrants, and

  . 267,687 shares of common stock issued in connection with the acquisition
    of Voyager Technologies on February 24, 2000.

<TABLE>
<CAPTION>
                                                           December 31, 1999
                                                          ---------------------
                                                                     Pro Forma
                                                           Actual   As Adjusted
                                                          --------  -----------
                                                             (in thousands)
<S>                                                       <C>       <C>
Stockholders' equity:
Preferred stock: par value $0.001 per share, 5,000,000
 shares authorized, zero shares issued and outstanding... $    --    $    --
Common stock: par value $0.001 per share, 50,000,000
 shares authorized, 16,560,335 shares issued and
 outstanding, actual; 17,360,335 shares issued and
 outstanding, pro forma as adjusted......................       17         17
Additional paid-in capital...............................   99,334    145,654
Deferred compensation....................................   (4,856)    (4,856)
Retained earnings........................................    9,849      9,849
Accumulated other comprehensive income...................      (66)       (66)
                                                          --------   --------
Total stockholders' equity and capitalization............ $104,278   $150,598
                                                          ========   ========
</TABLE>

                                       18
<PAGE>

                      SELECTED CONSOLIDATED FINANCIAL DATA

   The following selected consolidated financial data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations," our Consolidated Financial Statements and related
notes and other financial information appearing elsewhere in this prospectus.
The statement of operations data for the years ended December 31, 1999, 1998
and 1997 and the balance sheet data as of December 31, 1999 and 1998 are
derived from audited financial statements included elsewhere in this
prospectus. The statement of operations data for the years ended December 31,
1996 and 1995 and the balance sheet data as of December 31, 1997, 1996 and 1995
are derived from audited financial statements not included in this prospectus.
There was no common stock outstanding for the year ended December 31, 1995. The
operating results for the year ended December 31, 1998 includes the $6.1
million write-off of in-process research and development costs related to our
acquisition of Communications Systems Division in December 1998. Pro forma
basic and diluted earnings per share below excludes non-cash charges for
amortization of deferred compensation related to stock option grants. For the
year ended December 31, 1999 pro forma basic and diluted earnings per share
also excludes non-cash charges related to amortization of goodwill and an
extraordinary loss of $1.6 million related to the early extinguishment of debt.

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                        ----------------------------------------
                                         1999     1998    1997    1996    1995
                                        -------  ------- ------- ------- -------
Consolidated Statement of Operations
Data:                                    (in thousands, except per share data)
<S>                                     <C>      <C>     <C>     <C>     <C>
Revenues..............................  $76,293  $33,004 $24,009 $16,573 $   191
Cost of revenues......................   39,428   13,878  12,924   9,182     106
                                        -------  ------- ------- ------- -------
Gross profit..........................   36,865   19,126  11,085   7,391      85
                                        -------  ------- ------- ------- -------
Operating expenses:
 Research and development.............   10,317    4,932   3,348   2,152     822
 Sales and marketing..................   10,523    5,624   3,168     839     275
 General and administrative...........    5,459    2,169   1,612     477     115
 Acquired in-process research and
  development.........................      --     6,130     --      --      --
 Amortization of deferred
  compensation........................      790       43     --       41     --
                                        -------  ------- ------- ------- -------
  Total operating expenses............   27,089   18,898   8,128   3,509   1,212
                                        -------  ------- ------- ------- -------
Income (loss) from operations.........    9,776      228   2,957   3,882  (1,127)
Other income, net.....................      271      479     299     127      35
                                        -------  ------- ------- ------- -------
Income (loss) before provision for
 income taxes and extraordinary loss..   10,047      707   3,256   4,009  (1,092)
Provision for income taxes............    3,014      212     955   1,005       1
                                        -------  ------- ------- ------- -------
Net income (loss) before extraordinary
 loss.................................    7,033      495   2,301   3,004  (1,093)
Extraordinary loss, net of income
 taxes................................   (1,611)     --      --      --      --
                                        -------  ------- ------- ------- -------
Net income (loss).....................  $ 5,422  $   495 $ 2,301 $ 3,004 $(1,093)
                                        =======  ======= ======= ======= =======

Basic earnings per share..............  $  1.03  $  0.21 $  1.13 $  4.79 $   --
Diluted earnings per share............  $  0.37  $  0.04 $  0.20 $  0.29 $   --
Pro forma basic earnings per share....  $  1.72  $  0.22 $  1.13 $  4.84 $   --
Pro forma diluted earnings per share..  $  0.62  $  0.04 $  0.20 $  0.30 $   --
Shares used in computing basic
 earnings per share...................    5,287    2,355   2,032     627     --
Shares used in computed diluted
 earnings per share...................   14,666   12,325  11,645  10,280     --
- --------

<CAPTION>
                                                     December 31,
                                        ----------------------------------------
                                         1999     1998    1997    1996    1995
                                        -------  ------- ------- ------- -------
Consolidated Balance Sheet Data:                    (in thousands)
<S>                                     <C>      <C>     <C>     <C>     <C>
Cash, cash equivalents and short-term
 investments..........................  $98,290  $12,988 $ 6,685 $ 5,585 $ 1,676
Working capital.......................   89,892   14,011  12,840   6,236   3,068
Total assets..........................  130,605   45,996  23,148  14,110   3,980
Long-term debt, net of current
 portion..............................       --   14,709      38       5       3
Total stockholders' equity............  104,278   15,139  13,610   6,689   3,228
</TABLE>

                                       19
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   You should read the following discussion in conjunction with our
Consolidated Financial Statements and related notes appearing elsewhere in this
prospectus. Except for historical information, the following discussion
contains forward looking statements that involve risks and uncertainties,
including statements regarding our anticipated revenues, profits, costs and
expenses and revenue mix. These forward looking statements include, among
others, those statements including the words, "may," "will," "plans," "seeks,"
"expects," "anticipates," "intends," "believes" and similar language. Our
actual results may differ significantly from those discussed in the forward
looking statements. Factors that might cause future results to differ
materially from those discussed in the forward looking statements include, but
are not limited to, those discussed in "Risk Factors" and elsewhere in this
prospectus.

Overview

   We provide cost-effective software-based communications solutions that
address high speed internet connectivity requirements for existing and emerging
technologies. Our communications products enable internet access through PCs
and alternative internet access devices. From our inception in February 1994
through the end of 1995, we were a development stage company primarily engaged
in product development, product testing and the establishment of strategic
relationships with customers and suppliers. From December 31, 1995 to December
31, 1999, our total headcount increased from 18 to 144. We first recognized
revenue on product sales in the fourth quarter of 1995, and became profitable
in 1996, our first full year of product shipments. Revenues increased from
$16.6 million in 1996 to $24.0 million in 1997, $33.0 million in 1998 and $76.3
million in 1999.

   We sell soft modems to manufacturers and distributors principally in Asia
through our sales personnel, independent sales representatives and
distributors. Our sales to manufacturers and distributors in Asia were 99%, 76%
and 77% of our total sales for the years ended 1999, 1998 and 1997,
respectively. The predominance of our sales is in Asia because our customers
are primarily motherboard and modem manufacturers, and the majority of these
manufacturers are located in Asia. In many cases, our indirect original
equipment manufacturer customers specify that our products be included on the
modem boards or motherboards that they purchase from the board manufacturers,
and we sell our products directly to the board manufacturers for resale to our
indirect original equipment manufacturer customers, both in the United States
and internationally. Industry statistics indicate that approximately two-thirds
of modems manufactured in Asia are sold in North America.

   We recognize revenues from product sales to customers upon shipment. We
provide for estimated sales returns, allowances and discounts related to such
sales at the time of shipment. We recognize revenues from product sales to
distributors only when the distributors have sold the product to the end user.
We recognize revenues from non-recurring engineering contracts as contract
milestones are achieved.

   In the fourth quarter of 1998, we acquired substantially all of the assets
and selected liabilities of Communications Systems Division of General
DataComm, Inc., for a total purchase price of $17.0 million. We began to
recognize revenues in the three months ended June 30, 1999 from licensing the
patent portfolio that we acquired in this acquisition. These revenues are
recognized based on confirmation from licensees of the royalty payments due to
us.

                                       20
<PAGE>

Results of Operations

   The following table presents the results of our operations expressed as a
percentage of total revenues:

<TABLE>
<CAPTION>
                                                           Year Ended
                                                          December 31,
                                                        ---------------------
                                                        1999    1998    1997
                                                        -----   -----   -----
<S>                                                     <C>     <C>     <C>
Revenues............................................... 100.0 % 100.0 % 100.0%
Cost of revenues.......................................  51.7    42.0    53.8
                                                        -----   -----   -----
 Gross profit..........................................  48.3    58.0    46.2
                                                        -----   -----   -----
Operating expenses:
 Research and development..............................  13.5    14.9    13.9
 Sales and marketing...................................  13.8    17.0    13.2
 General and administrative............................   7.2     6.6     6.7
 Acquired in-process research and development..........   --     18.6     --
 Amortization of deferred compensation.................   1.0     0.1     --
                                                        -----   -----   -----
   Total operating expenses............................  35.5    57.2    33.8
                                                        -----   -----   -----
Income from operations.................................  12.8     0.8    12.4
Other income, net......................................   0.4     1.4     1.2
                                                        -----   -----   -----
Income before provision for income taxes and
 extraordinary loss....................................  13.2     2.2    13.6
Provision for income taxes.............................   4.0     0.6     4.0
                                                        -----   -----   -----
Net income before extraordinary loss...................   9.2     1.6     9.6
Extraordinary loss, net of income taxes................  (2.1)    --      --
                                                        -----   -----   -----
Net income.............................................   7.1 %   1.6 %   9.6%
                                                        =====   =====   =====
</TABLE>

Years ended December 31, 1999, 1998 and 1997
(All amounts in tables, other than percentages, are in thousands)

 Revenues

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       1999     1998     1997
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
Revenues............................................. $76,293  $33,004  $24,009
% change from prior period...........................   131.2%    37.5%     N/A
- -------------------------------------------------------------------------------
</TABLE>

   Our revenues primarily consist of product sales of soft modems to board
manufacturers and distributors in Asia. Revenues increased $43.3 million for
1999 compared to 1998. The revenue increase was attributable to unit growth
following the implementation of a new sales channel partners program and to the
general acceptance of our products in the sub-$1,000 PC marketplace. The
increase in sales volume was partly offset by downward pressure on average
selling prices and sales discounts to customers. Our average selling prices
decreased 42% from 1998 to 1999, mainly due to the elimination of one out of
three chips in the hardware component of the MicroModem product. We believe
that this 33% hardware reduction combined with the downward pricing pressure
commonly seen in the industry resulted in the decreases in the average selling
price of our MicroModem product. However, we believe this decrease has
generated the increase in our market share.

   Revenues increased $9.0 million for 1998 compared to 1997 due to an increase
in unit sales. This unit increase was due principally to acceptance of our
products in the marketplace following the certification by Microsoft of its
Windows 95 and 98 logos for our products and the launch of our v.90 soft modem
products early in 1998. The benefit of increased sales volume was partly offset
by downward pressure on prices throughout the industry, which caused our
average selling prices to experience an overall decrease of 28.5%.

                                       21
<PAGE>

 Gross Profit

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       1999     1998     1997
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
Gross profit......................................... $36,865  $19,126  $11,085
Percentage of revenues...............................    48.3%    58.0%    46.2%
% change from prior period...........................    92.7%    72.5%     N/A
- --------------------------------------------------------------------------------
</TABLE>

   Cost of revenues consists primarily of chipsets we purchase from third party
manufacturers and include amortization of intangibles related to the
Communications Systems Division acquisition, accrued intellectual property
royalties, cost of operations, reserves for inventory obsolescence, and
distribution costs. The royalties accrued are our estimate based on royalty
agreements already signed, or potential new agreements, advice from patent
counsel and the royalty rates we charge for use of our own patents.

   Gross profit increased $17.7 million for 1999 compared to 1998. The increase
in gross profit was the direct result of increased revenues, inventory cost
reduction and economies of scale. Gross profit as a percentage of revenue
decreased from 58% for the year ended December 31, 1998 to 48.3% for the year
ended December 31, 1999 as a result of a reversal of royalty reserves.
Excluding this reversal, gross profit would have been 48.9% in 1998. This $3.0
million reversal of royalty reserves is a result of the acquisition of the CSD
patent portfolio. The reduction in royalty reserves in 1998 is based upon our
belief that some third party technology licenses could be obtained by
exchanging cross licenses of our expanded patent portfolio rather than by the
payment of license fees or royalties. Nonrecurring engineering and licensing
revenues, which are characterized by high gross margins, were a reduced
percentage of total sales in 1999 compared to 1998. This reduction adversely
impacted our profit margins.

   Gross profit increased $8.0 million from 1997 to 1998 and increased as a
percentage of revenues to 58.0% in 1998 from 46.2% in 1997. The increase in
gross profit was due to the increase in revenues and lower unit costs obtained
through volume discounts from our semiconductor vendors, which were partly
offset by declining selling prices throughout the industry. The increase was
also due in part to a $3.0 million reversal in royalty reserves in the fourth
quarter of 1998 explained previously.

 Research and Development

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         1999     1998    1997
                                                        -------  ------  ------
<S>                                                     <C>      <C>     <C>
Research and development............................... $10,317  $4,932  $3,348
Percentage of revenues.................................    13.5%   14.9%   13.9%
% change from prior period.............................   109.2%   47.3%    N/A
- --------------------------------------------------------------------------------
</TABLE>

   Research and development expenses include compensation costs for software
and hardware development, prototyping, certification and pre-production costs.
We expense all research and development costs as incurred.

   Research and development expenses increased $5.4 million for 1999 compared
to 1998 due to the addition of personnel to develop new products related to the
G.Lite, Modem Riser card and HIDRA projects as well as engineering work related
to v.90 modems. Research and development headcount increased from 49 to 65 from
December 31, 1998 to December 31, 1999. HIDRA is one of our product names and
is also an acronym for High Density Remote Access. As a percentage of revenues,
research and development decreased in 1999 because revenue growth was
proportionally greater than the increase in research and development expenses.
Approximately 68% of all research and development expenses were payroll
related. We expect that our research and development expenses will increase in
absolute dollars because we intend to hire additional personnel and continue to
develop new products.

   Research and development expenses increased $1.6 million for 1998 compared
to 1997. The increase was due to the addition of research and development
personnel to facilitate new product development for our v.90, G.Lite and Modem
Riser products.


                                       22
<PAGE>

 Sales and Marketing

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         1999     1998    1997
                                                        -------  ------  ------
<S>                                                     <C>      <C>     <C>
Sales and marketing.................................... $10,523  $5,624  $3,168
Percentage of revenues.................................    13.8%   17.0%   13.2%
% change from prior period.............................    87.1%   77.5%    N/A
- --------------------------------------------------------------------------------
</TABLE>

   Sales and marketing expenses consist primarily of personnel costs, sales
commissions and marketing costs. Sales commissions payable to our distributors
are recognized when our products are "sold through" from the distributors to
end users so that the commission expense is matched with the related revenues.
Marketing costs include promotional goods, trade shows, press tours and
advertisements in trade magazines.

   Sales and marketing expenses increased $4.9 million for 1999 compared to
1998. The increase reflects the addition of sales and marketing personnel to
develop new accounts, support customers, and to drive new product development
and product launches. We also expanded our sales regions geographically to
include Japan and Korea. Sales and marketing headcount increased from 31 to 55
from December 31, 1998 to December 31, 1999. The production of collateral sales
materials, travel costs, trade shows, sales programs and press tours also
resulted in the increase in our sales and marketing expenses. In addition, we
implemented a new sales force automation system in the third quarter of 1999 to
more efficiently manage our increased sales volume.

   Sales and marketing expenses increased $2.5 million for 1998 compared to
1997. We continued to develop our sales organization in 1998 to expand into
different distribution channels, particularly the original equipment
manufacturer channel, to develop new accounts, support customers and drive new
product development and product launches. Consequently, sales and marketing
personnel grew by 14 people, or approximately 74%. Sales and marketing expenses
in 1998 also reflected higher sales commissions and increased promotional
activity including increased spending in trade shows and press tours.

 General and Administrative

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          1999    1998    1997
                                                         ------  ------  ------
<S>                                                      <C>     <C>     <C>
General and administrative.............................. $5,459  $2,169  $1,612
Percentage of revenues..................................    7.2%    6.6%    6.7%
% change from prior period..............................  151.7%   34.6%    N/A
- --------------------------------------------------------------------------------
</TABLE>

   General and administrative expenses include costs associated with our
general management, human resources and finance functions as well as
professional service charges, such as legal, tax and accounting fees. Other
general expenses include rent, insurance, utilities, travel and other operating
expenses to the extent not allocated to other functions.

   General and administrative expenses increased $3.3 million for 1999 compared
to 1998. This increase reflected additional legal costs related to an increased
number of contract negotiations and patent submissions, additional tax
planning, and litigation expenses related to the recently settled Motorola
lawsuit. We also incurred additional expenses related to an increase in
personnel. General and administrative headcount increased from 15 to 24 from
December 31, 1998 to December 31, 1999.

   General and administrative expenses increased $557,000 for 1998 compared to
1997. This increase reflected additional legal costs related to the negotiation
and review of an increased number of contracts, an increase in patent
submissions, tax planning and litigation expenses related to the Motorola
lawsuit.

                                       23
<PAGE>

 Acquired In-Process Research and Development

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            1999   1998   1997
                                                            ----- ------  -----
<S>                                                         <C>   <C>     <C>
Acquired in-process research and development............... $ --  $6,130  $ --
Percentage of revenues.....................................   --    18.6%   --
- -------------------------------------------------------------------------------
</TABLE>

   Upon completion of our acquisition of the Communications Systems Division in
December 1998, we immediately expensed $6.1 million, representing purchased in-
process technology that had not yet reached technological feasibility and had
no alternative future use. The value assigned to purchased in-process
technology, based on a percentage of completion discounted cash flow method,
was determined by identifying research projects in areas for which
technological feasibility had not been established. Approximately 69% of the
in-process research and development was attributed to the HIDRA project, a high
density remote access system that will significantly increase the number of
modems within the remote access server by creating multiple ports on each
digital signal processor. Approximately 28% was attributed to the x-digital
subscriber line project, which will allow more than one digital subscriber line
modem per digital signal processing chip. Approximately 3% was attributed to
the industrial modem project, a modem design targeted at the industrial market
for use in transmitting updated information to and from remote sites.

   The value was determined by estimating the costs to develop the purchased
in-process technology into commercially viable products, estimating the
resulting net cash flows from the projects, and discounting the net flows back
to their present value. The discount rate included a risk-adjusted discount
rate to take into account the uncertainty surrounding the successful
development of the in-process technology. The valuation included cash inflows
from the in-process technology through 2002 with revenues commencing in 1999
and increasing significantly in 2000 before declining in 2002. A royalty
payment of 3% was assumed from in-process technology to existing technology,
based on management's estimate of a patent license rate. At the date of the
acquisition, management expected to complete the majority of these projects and
commence generating initial revenues in mid-to-late 1999 at an additional
research and development cost of approximately $1.0 million. $8.67 million, 53%
of the purchase price, was attributed to core technology and existing patented
technology, related to the portfolio of patents that address the v.34 (33.6
Kbs) and v.90 (56 Kbs) international modem standards set by the International
Telecommunications Union. The risk-adjusted discount rate applied to the
projects' cash flows was 18% for existing technology and 24% for in-process
technology. The HIDRA and industrial modem projects were approximately 56%
complete at the time of the valuation and the expected timeframe for achieving
these product releases was in the second half of 1999. The x-digital subscriber
line project was approximately 56% complete at the time of the valuation and
the expected timeframe for achieving this product release was assumed to be in
2000. Significant remaining development efforts must be completed in the next
six to 18 months in order for the projects of the Communications Systems
Division to become implemented in a commercially viable timeframe. Management's
cash flow and other assumptions utilized at the time of acquisition have not
materially changed as of December 31, 1999.

 Amortization of Deferred Compensation

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              1999  1998  1997
                                                              ----  ----  -----
<S>                                                           <C>   <C>   <C>
Amortization of deferred compensation........................ $790  $43   $ --
Percentage of revenues.......................................  1.0% 0.1%    --
- -------------------------------------------------------------------------------
</TABLE>

   In connection with the grant of stock options to employees, we have recorded
deferred compensation representing the difference between the exercise price
and deemed fair market value of our common stock on the dates these stock
options were issued.

   The amortization of deferred compensation increased $747,000 for 1999
compared to 1998 primarily due to a higher deemed fair market value of our
stock and additional stock options granted to new employees. We expect that the
amortization of deferred compensation will increase to approximately $340,000
per quarter

                                       24
<PAGE>

through the third quarter of 2003, based on option grant activity through
December 31, 1999. The amount of deferred compensation expense recorded for the
grant of stock options to employees in 1999 was $5.4 million, which is being
amortized over the vesting periods of the options.

 Other Income, Net

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                             1999    1998  1997
                                                             -----   ----  ----
<S>                                                          <C>     <C>   <C>
Other income, net........................................... $ 271   $479  $299
Percentage of revenues......................................   0.4%   1.4%  1.2%
% change from prior period.................................. (43.4)% 60.2%  N/A
- --------------------------------------------------------------------------------
</TABLE>

   Other income, net, consists of interest income, net of any interest expense.
Interest income is expected to fluctuate over time. Interest expense consists
primarily of interest on capital leases and the $16.3 million loan issued to
acquire Communications Systems Division. Interest expense will decrease in the
future as we paid the remaining balance on this loan in October 1999 with a
portion of the proceeds from our initial public offering.

   Other income, net, decreased $208,000 for 1999 compared to 1998 primarily
due to the interest expense related to the loan that we used to acquire
Communications Systems Division, offset by interest income generated by cash
balances.

   Other income, net, increased $180,000 for 1998 compared to 1997 due to
interest earned on higher average cash balances.

 Provision for Income Taxes

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              1999   1998  1997
                                                             ------  ----  ----
<S>                                                          <C>     <C>   <C>
Provision for income taxes.................................. $3,014  $212  $955
Effective tax rate..........................................   30.0% 30.0% 29.3%
- --------------------------------------------------------------------------------
</TABLE>

   Provision for income taxes increased $2.8 million for 1999 compared to 1998
due to higher taxable income, while the effective tax rate remained at
approximately 30%.

   Provision for income taxes decreased $743,000 for 1998 compared to 1997 due
to lower taxable income, while the effective tax rate remained at approximately
30%.

   We have $5.6 million in deferred tax assets as of December 31, 1999. We
believe that our effective tax rate will be below the statutory tax rate at 35%
due to international sales and profits through our wholly owned subsidiaries,
which are taxed at rates below the statutory tax rate in the U.S.

 Extraordinary Loss

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           1999    1998  1997
                                                          -------  ---- ------
<S>                                                       <C>      <C>  <C>
Income before extraordinary loss......................... $ 7,033  $495 $2,301
Extraordinary loss on extinguishment of debt, net of
 income taxes of $135,000................................  (1,611)  --     --
                                                          -------  ---- ------
Net income after extraordinary loss...................... $ 5,422  $495 $2,301
- ------------------------------------------------------------------------------
</TABLE>

   On October 25, 1999, we retired $15.0 million of notes payable with proceeds
from the initial public offering. In connection with the early retirement of
debt, we incurred a $1.6 million extraordinary loss, net of taxes, for the
write-off of deferred debt charges and prepayment penalties.

                                       25
<PAGE>

Quarterly Results of Operations

   The following table presents our operating results for each of the eight
quarters up to and including the period ended December 31, 1999. The
information for each of these quarters is unaudited and has been prepared on
the same basis as the audited financial statements appearing elsewhere in this
prospectus. In the opinion of management, all necessary adjustments consisting
only of normal recurring adjustments, have been included to present fairly the
unaudited quarterly results when read in conjunction with our audited
Consolidated Financial Statements and the related notes appearing elsewhere in
this prospectus. These operating results are not necessarily indicative of the
results of any future period.

<TABLE>
<CAPTION>
                                                Quarter Ended (in thousands)
                          ------------------------------------------------------------------------------
                          Dec. 31,  Sept. 30, June 30,  Mar. 31,  Dec. 31,   Sept. 30, June 30, Mar. 31,
                            1999      1999      1999      1999      1998       1998      1998     1998
                          --------  --------- --------  --------  --------   --------- -------- --------
<S>                       <C>       <C>       <C>       <C>       <C>        <C>       <C>      <C>
Revenues................  $23,057    $20,190  $17,890   $15,156   $11,598     $9,063    $6,828   $5,515
Cost of revenues........   11,991     10,440    9,071     7,926     3,028      4,902     3,415    2,533
                          -------    -------  -------   -------   -------     ------    ------   ------
 Gross profit...........   11,066      9,750    8,819     7,230     8,570      4,161     3,413    2,982
                          -------    -------  -------   -------   -------     ------    ------   ------
Operating expenses:
 Research and
  development...........    3,162      2,732    2,380     2,043     1,194      1,283     1,326    1,129
 Sales and marketing....    2,969      2,609    2,647     2,298     1,504      1,713     1,339    1,068
 General and
  administrative........    1,825      1,571    1,248       815       955        423       407      384
 Acquired in-process
  research and
  development...........       --         --       --        --     6,130         --        --       --
 Amortization of
  deferred
  compensation..........      339        287      148        16        16         17        10       --
                          -------    -------  -------   -------   -------     ------    ------   ------
  Total operating
   expenses.............    8,295      7,199    6,423     5,172     9,799      3,436     3,082    2,581
                          -------    -------  -------   -------   -------     ------    ------   ------
Income (loss) from
 operations.............    2,771      2,551    2,396     2,058    (1,229)       725       331      401
                          -------    -------  -------   -------   -------     ------    ------   ------
Other income (expense),
 net:
 Interest income........    1,154        263      187       116       110        140       148      106
 Interest expense.......     (136)      (418)    (442)     (453)       (8)        (6)       (6)      (5)
                          -------    -------  -------   -------   -------     ------    ------   ------
  Total other income
   (expense), net.......    1,018       (155)    (255)     (337)      102        134       142      101
                          -------    -------  -------   -------   -------     ------    ------   ------
Income (loss) before
 provision for income
 taxes and extraordinary
 loss...................    3,789      2,396    2,141     1,721    (1,127)       859       473      502
Provision (benefit) for
 income taxes...........    1,139        717      642       516      (338)       258       141      151
                          -------    -------  -------   -------   -------     ------    ------   ------
Net income (loss) before
 extraordinary loss.....    2,650      1,679    1,499     1,205      (789)       601       332      351
Extraordinary loss, net
 of income taxes........   (1,611)        --       --        --        --         --        --       --
                          -------    -------  -------   -------   -------     ------    ------   ------
Net income (loss).......  $ 1,039    $ 1,679  $ 1,499   $ 1,205   $  (789)    $  601    $  332   $  351
                          =======    =======  =======   =======   =======     ======    ======   ======
<CAPTION>
                                                        Quarter Ended
                          ------------------------------------------------------------------------------
                          Dec. 31,  Sept. 30, June 30,  Mar. 31,  Dec. 31,   Sept. 30, June 30, Mar. 31,
                            1999      1999      1999      1999      1998       1998      1998     1998
                          --------  --------- --------  --------  --------   --------- -------- --------
<S>                       <C>       <C>       <C>       <C>       <C>        <C>       <C>      <C>
Revenues................    100.0%     100.0%   100.0%    100.0%    100.0 %    100.0%    100.0%   100.0%
Cost of revenues........     52.0       51.7     50.7      52.3      26.1       54.1      50.0     45.9
                          -------    -------  -------   -------   -------     ------    ------   ------
 Gross profit...........     48.0       48.3     49.3      47.7      73.9       45.9      50.0     54.1
                          -------    -------  -------   -------   -------     ------    ------   ------
Operating expenses:
 Research and
  development...........     13.7       13.5     13.3      13.5      10.3       14.2      19.4     20.5
 Sales and marketing....     12.9       12.9     14.8      15.1      13.0       18.9      19.6     19.4
 General and
  administrative........      7.9        7.8      7.0       5.4       8.2        4.7       6.0      7.0
 Acquired in-process
  research and
  development...........       --         --       --        --      52.9         --        --       --
 Amortization of
  deferred
  compensation..........      1.5        1.4      0.8       0.1       0.1        0.1       0.1       --
                          -------    -------  -------   -------   -------     ------    ------   ------
  Total operating
   expenses.............     36.0       35.6     35.9      34.1      84.5       37.9      45.1     46.9
                          -------    -------  -------   -------   -------     ------    ------   ------
Income (loss) from
 operations.............     12.0       12.7     13.4      13.6     (10.6)       8.0       4.9      7.2
                          -------    -------  -------   -------   -------     ------    ------   ------
Other income (expense),
 net:
 Interest income........      5.0        1.3      1.1       0.8       1.0        1.5       2.2      1.9
 Interest expense.......     (0.6)      (2.1)    (2.5)     (3.0)     (0.1)        --      (0.1)    (0.1)
                          -------    -------  -------   -------   -------     ------    ------   ------
  Total other income
   (expense), net.......      4.4       (0.8)    (1.4)     (2.2)      0.9        1.5       2.1      1.8
                          -------    -------  -------   -------   -------     ------    ------   ------
Income (loss) before
 provision for income
 taxes and extraordinary
 loss...................     16.4       11.9     12.0      11.4      (9.7)       9.5       7.0      9.0
Provision (benefit) for
 income taxes...........      4.9        3.6      3.6       3.4      (2.9)       2.8       2.1      2.7
                          -------    -------  -------   -------   -------     ------    ------   ------
Net income (loss) before
 extraordinary loss.....     11.5        8.3      8.4       8.0      (6.8)       6.7       4.9      6.3
Extraordinary loss, net
 of income taxes........     (7.0)        --       --        --        --         --        --       --
                          -------    -------  -------   -------   -------     ------    ------   ------
Net income (loss).......      4.5%       8.3%     8.4%      8.0%     (6.8)%      6.7%      4.9%     6.3%
                          =======    =======  =======   =======   =======     ======    ======   ======
</TABLE>

                                       26
<PAGE>

   Our quarterly operating results have varied significantly in the past and
may vary significantly in the future depending on a number of factors, many of
which are beyond our control. Our revenues have been negatively affected by
market-wide delays in purchasing activities associated with the anticipated
announcement by the International Telecommunications Union of the v.90 standard
whereas our revenues have been positively affected by the market acceptance of
our soft modems. We have also experienced seasonality in our quarterly
operating results. A detailed discussion of these factors is described under
"Risk Factors" elsewhere in this prospectus.

Liquidity and Capital Resources

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                     1999      1998     1997
                                                   --------  --------  ------
<S>                                                <C>       <C>       <C>
Net cash provided by operating activities......... $ 21,541  $  2,719  $  917
Net cash provided by (used in) investing
 activities.......................................  (56,380)  (17,344)    576
Net cash provided by (used in) financing
 activities.......................................   66,556    20,928    (393)
Cash, cash equivalents and short-term investments
 at the end of year...............................   98,290    12,988   6,685
Working capital at the end of year................   89,892    14,011  12,840
- ------------------------------------------------------------------------------
</TABLE>

   On October 19, 1999, we completed our initial public offering of common
stock. A total of 5,290,000 shares were sold at a price of $17.00 per share
(including the exercise of the underwriters' over-allotment option of 690,000
shares). The initial public offering resulted in net proceeds of approximately
$82.5 million, net of an underwriting discount of $6.3 million and offering
expenses of $1.1 million.

   On October 25, 1999, we used $15.5 million of the proceeds from the initial
public offering to repay bank debt. The debt bore interest at the bank's prime
interest rate plus 0.5% and included a 3% prepayment penalty. The total payment
of $15.5 million included $15.0 million of principal, $74,000 of accrued
interest and a prepayment penalty of $450,000.

   The increase in net cash provided by operating activities for 1999 compared
to 1998 was primarily due to improved collection in accounts receivable due to
the use of letters of credit and higher net income in 1999. Net cash used in
investing activities for 1999 reflected the purchases of short-term
investments, property and equipment. Net cash provided by financing activities
for 1999 consisted of proceeds from the initial public offering and the
repayment of the notes payable associated with the Communications Systems
Division acquisition.

   The increase in net cash provided by operating activities for 1998 compared
to 1997 was primarily due to higher net income before considering the write-off
of acquired in-process research and development and also increased accruals.
Net cash used in investing activities for 1998 represented the Communications
Systems Division acquisition and purchases of property and equipment.

   As of December 31, 1999, we had cash, cash equivalents and short-term
investments of $98.3 million and working capital of $89.9 million.

   We believe that the net proceeds from this offering, together with existing
sources of liquidity, will be sufficient to meet our working capital and
anticipated capital expenditure requirements for at least the next 12 months.
Thereafter, we may require additional funds to support our working capital
requirements or for other purposes, and may seek, even before that time, to
raise additional funds through public or private equity or debt financing or
from other sources. Additional financing may not be available at all, and if it
is available, the financing may not be obtainable on terms acceptable to us or
that are not dilutive to our stockholders.

Year 2000 Compliance

   To date, we have not experienced any year 2000 issues with any of our
internal systems or our products, key suppliers, vendors or customers nor do we
expect to experience any in the future. Costs associated with remediating our
internal systems have not been material to date.

                                       27
<PAGE>

Quantitative and Qualitative Disclosures About Market Risk

   We are exposed to minimal market risks. We manage the sensitivity of our
results of operations to these risks by maintaining a conservative investment
portfolio, which is comprised solely of high-grade securities. We do not hold
or issue derivative, derivative commodity instruments or other financial
instruments for trading purposes. We are exposed to currency fluctuations, as
we sell our products internationally. We manage the sensitivity of our
international sales by denominating all transactions in U.S. dollars.

   We may be exposed to interest rate risks, as we may use additional financing
to fund additional acquisitions and fund other capital expenditures. The
interest rate that we may be able to obtain on financings will depend on market
conditions at that time and may differ from the rates we have secured in the
past.

Recent Accounting Pronouncements

   Refer to the Notes to Consolidated Financial Statements for recent
accounting pronouncements.

                                       28
<PAGE>

                                    BUSINESS

Overview

   We are a leading developer and supplier of cost-effective, software-based
connectivity solutions. Our solutions enable high speed internet access and
other communications applications through emerging digital subscriber line,
wireless and other broadband networks as well as existing analog networks. We
have developed a proprietary software architecture that substantially reduces
the hardware, space and power requirements of conventional hardware-based
connectivity devices. Our software architecture is easily upgradeable,
minimizing the risk of technological obsolescence and enables broadband,
wireless and analog communications for PCs and alternative internet access
devices.

   We are one of the pioneers in developing host signal processing technology,
a proprietary set of algorithms that enables cost-effective software-based
digital signal processing solutions. Host signal processing technology utilizes
the computational and processing resources of a host central processing unit
rather than requiring additional special-purpose hardware. Based on our own
research and testing, the reduction of hardware components in our architecture
can reduce space requirements by 50% and power requirements by 70% compared to
conventional hardware-based solutions. The first implementation of our host
signal processing technology was in a software modem, or soft modem, in 1995.
In 1999, we shipped 13.8 million soft modems. We believe our 1999 soft modem
shipments represented 85% of the worldwide soft modem market based on
projections from Cahners In-Stat Group. Various original equipment
manufacturers, including Acer, Compaq, Dell, emachines, Fujitsu and Sharp, have
integrated our soft modems into their products.

   We continue to innovate and expand upon our successful host signal
processing architecture so that we can provide high speed connectivity
solutions for broadband communications, including digital subscriber line,
wireless and cable. Broadband communications generally refers to all
communications that have more available communications frequencies than
traditional voice band. The range of frequencies in which each communications
technology operates is called a "band." All data communications on voice band
is banded by 300 Hz on the low end and 3,000 Hz on the high end. Communications
taking place at higher frequencies, with broader bands would be a broadband
communications technology. For example, asymmetric digital subscriber line uses
the same copper wire as voice band, or analog, modems but operates in a
frequency band between 30 Khz and 1.1 Mhz. Not only are the frequencies higher,
but the operating band is much wider (over 1 Mhz compared to 2700 Hz for voice
band). These emerging opportunities include connectivity solutions for client-
side applications, enterprise servers, service providers and industrial
markets. We have extended our host signal processing architecture and have
developed a G.Lite solution, LiteSpeed, that enables downstream broadband data
transmission speeds of up to 1.5 Mbps and upstream broadband data transmission
speeds of 512 Kbps over existing copper telephone lines. Downstream broadband
data transmission involves high speed data transmissions from the central
office to the customer's premises. Upstream broadband data transmission
involves high speed data transmissions from the customer's premises to the
central office. We expect to begin shipments of this product in 2000.

   We have successfully verified the interoperability of our LiteSpeed family
of customer premise equipment products with industry standards and with leading
vendors of industry standard central office asymmetric digital subscriber line
equipment. Interoperability testing is specified by industry organizations such
as the International Telecommunications Union and cooperative working groups
such as the ADSL Forum. We have successfully confirmed interoperability of our
LiteSpeed products with suppliers of central office equipment such as Analog
Devices, Alcatel (Pulsecomm DSLAM), Centillium, Cisco GlobeSpan, Lucent, Orckit
and Pairgain.

   We are also pioneering a distribution concept designed to accelerate the
residential and small office mass market adoption of asymmetric digital
subscriber line based data communications. We believe that the current means of
deploying asymmetric digital subscriber line modems, which requires a
technician to visit the customers' home, is unsuited for mass-market adoption.
Current deployment procedures involve a complicated,

                                       29
<PAGE>

time consuming, expensive process severely limiting the potential adoption of
broadband technology. We believe that in order to reach volumes estimated by
industry analysts to be three to five million subscriber installations per
year, the industry may need to change its distribution model. We believe that a
logical solution for accelerating the mass market deployment of digital
subscriber line technology is to evolve today's complicated and expensive
digital subscriber line provisioning model to resemble the 56k/v.90 modem
distribution model wherein the modem is bundled inside of personal computers or
alternative internet access devices. The solution we are pioneering addresses
deployment problems by bundling digital subscriber line technology inside the
personal computer or alternative internet access device. This allows the end
user and the telephone company to initiate the digital subscriber line
communications services without requiring a technician to visit the home or
additional equipment to be installed. Furthermore, we believe that the bundling
of digital subscriber line modems with personal computers and alternative
internet access devices will accelerate adoption of broadband services by
reducing upfront deployment costs incurred by telephone service companies.

   We also have developed an embedded solution for alternative internet access
devices that either do not use a central processing unit or lack the excess
processing capacity necessary to support our host signal processing solution.
These devices include internet appliances, such as set-top boxes and webphones,
video game consoles and remote monitoring devices. By offering reductions in
size, cost and power consumption, we believe that our embedded solution is also
ideal for service providers and server-side applications such as single and
multi-port remote access servers and concentrators. Server-side applications
and devices involve communication systems or components which affect data
transmission services from the internet service provider or central office.

   We are also developing the G.DMT standard version of asymmetric digital
subscriber line customer premise equipment which will allow for full-rate data
transmission. Full-rate solutions can accommodate eight megabits per second
downstream and one megabit per second upstream.

   In February 2000, we acquired Voyager Technologies, a pioneer of short-range
wireless technology. We believe Voyager Technologies provides us with the core
wireless technology and the resources to allow us to accelerate our penetration
into emerging growth markets for wireless data networking, high speed internet
access through cellular handsets, shared broadband internet access through home
networks (commonly referred to as residential gateway solutions), and cordless
handsets.

   We continue to expand our patent portfolio, including the area of wireless
intellectual property through our recent acquisition of Voyager Technologies.
We now hold 40 patents, a number of which cover technology that is considered
essential for International Telecommunications Union standard communication
solutions. We also have 29 patent applications pending or filed relating to
soft modem, digital subscriber line and wireless technology.

Industry Overview

   In recent years, dramatic increases in business and consumer demand for
multimedia information, entertainment and voice and data communication have
resulted in a corresponding increase in demand for high speed remote access.
The accelerated growth of content-rich applications, which require high
bandwidth, has changed the nature of information networks. High-speed
connectivity is now a requirement for business, government, academic and home
environments. Businesses, ranging from large and small corporate enterprises to
home offices, are increasingly dependent upon data networks, not only for
communication within the office, but also to exchange information among
corporate sites, remote locations, telecommuters, business partners, suppliers
and customers. Consumers are also increasingly accessing data networks such as
the internet to communicate, collect and publish information and conduct retail
purchases.

   These market trends have resulted in a significant increase in the demand
for connectivity devices. International Data Corporation estimates that by
2003, the number of internet connectivity devices will grow to over 722
million.

                                       30
<PAGE>

 Analog Connectivity Solutions

   Although there has been significant publicity given to broadband
connectivity, the majority of internet access is still through dial-up, or
analog, connections. Analog technology converts digital data into an analog
signal for transmission over telephone networks, and executes the reverse
analog-to-digital signal conversion to enable the host device to receive the
transmitted data. Analog modems, which, according to Dataquest, comprised 90%
of the modem market in 1998, are primarily utilized by PC devices. Cahners In-
Stat Group estimates that 78.2 million analog modems were sold in 1999, and
expects this number to reach 103.2 million units in 2001. Although the number
of analog modems is expected to grow in the near future, new technologies have
emerged to address the volume of bandwidth intensive data and demand for
enhanced multimedia capabilities.

 Broadband Connectivity Solutions

   The data transmission constraints of copper telephone wires have led the
communications industry to focus on broadband communications. In order to
address the demand for high-speed connectivity, telecommunications service
providers have developed and deployed cost-effective technologies in their
backbone networks. However, the lack of ubiquitous low-cost, high-bandwidth
connectivity from the backbone network to the customer premises has been the
underlying issue preventing the majority of the market from taking advantage of
the array of high-bandwidth network services. Although the broadband access
market is underdeveloped, its potential size has attracted a high level of
attention. Telephone, cable and satellite companies each have different
strategies and capabilities for providing this broadband connectivity to the
internet. Each has its advantages based on price, performance and availability.

   Digital Subscriber Line. Digital subscriber lines utilize the ubiquitous,
existing public switched telephone network infrastructure, without the need for
expensive additions and upgrades. Digital subscriber line technologies
dramatically increase the data transmission capacity of standard telephone
lines and are expected to enable a wide range of new services including high
speed internet access and digital television. Most businesses and homes today
are connected to the public telephone network by twisted-pair copper wire. It
is estimated that there are nearly 700 million copper wire access lines in
existence today worldwide, and that more than 95% consist of a single twisted-
pair copper wire. Demand for high speed internet access, driven by media rich
content, telecommuting and ecommerce, continues to grow. The broadband data
access market is projected by International Data Corporation to represent over
35% of the overall connectivity market by 2002. To date, cable modem technology
has been a leading factor behind this demand. However, asymmetric digital
subscriber line provisioning, driven by the regional bell operating companies,
incumbent local exchange carriers and competitive local exchange carriers, is
now leading the growth in high speed data access. Cahners In-Stat Group
predicts that digital subscriber line subscribers will exceed cable modem
subscribers by 2001.

   A wide array of digital subscriber line technologies known as x-digital
subscriber line products are rapidly emerging. The "x" in x-digital subscriber
line represents the various kinds of digital subscriber line technologies. Each
type of digital subscriber line technology has distinguishing advantages and
disadvantages, depending on a variety of bandwidth and deployment features
suitable for different applications. Digital subscriber line technologies are
either symmetric, which deliver the same data rate both downstream and
upstream, or asymmetric, which deliver faster data rates downstream than
upstream. The other distinguishing feature is the data rate itself. Digital
subscriber line technologies allow for the transmission of data at speeds
ranging from 128 Kbps to 52 Mbps depending on the distance between the central
office and the subscriber. Common types of digital subscriber line technologies
include:

  . Asymmetric Digital Subscriber Line. Asymmetric digital subscriber
    line allows more bandwidth downstream than upstream. This asymmetry,
    combined with "always-on" access, makes asymmetric digital subscriber
    line ideal for internet surfing, video-on-demand and remote local
    area network access. Users of these applications typically download
    much more information than they send. In order to implement an
    asymmetric digital subscriber line solution, a splitter, which is a

                                       31
<PAGE>

   device that separates the voice signal from the data signal, must be
   installed both at the head-end and at the customer's premises. This
   process of installing splitters for each subscriber means a service
   truck needs to be sent to each customer site in order to initiate
   service. This process is expensive and time consuming and ultimately
   slows the overall service deployment. Asymmetric digital subscriber
   line provides speeds up to 8 Mbps downstream and up to 1 Mbps
   upstream, depending on the line conditions and the length of the loop.

  . G.Lite. G.Lite is a lower-speed version of asymmetric digital
    subscriber line that will eliminate the need for the service provider
    to install a splitter at the customer's premises. G.Lite allows for a
    downstream data transmission rate of up to 1.5 Mbps and an upstream
    data transmission rate of up to 512 Kbps, and is expected to be as
    simple as the "plug-and-play" nature of traditional, analog dial-up
    modems.

  . Single-Pair High Speed Digital Subscriber Line. Single-pair high
    speed digital subscriber line, or symmetric high speed digital
    subscriber line, requires only a single copper twisted-pair and has a
    maximum loop length of 10,000 feet from the telephone company's
    central office. Symmetric high speed digital subscriber line can
    offer symmetrical data transmission rates of up to 1.544 Mbps. Since
    symmetric high speed digital subscriber line uses only one copper
    twisted-pair, the capacity of existing infrastructure is greatly
    increased.

  . Very-High-Bit-Rate Digital Subscriber Line. Very-high-bit-rate
    digital subscriber line, or very high speed digital subscriber line,
    technology is the fastest digital subscriber line technology,
    supporting a maximum downstream rate of 52 Mbps and an upstream rate
    of 10 Mbps over a single copper twisted-pair wire. The one limitation
    of very high speed digital subscriber line is that the maximum loop
    length is only between 1,000 and 4,500 feet from the telephone
    company's central office.

   Wireless. The primary benefits of wireless broadband access over wireline
are speed and ease of installation. The strength of wireless is that it can
quickly provide high-speed internet access within a wide radius depending on
the frequency band used. In the next several years, wireless is expected to
help unlock broadband competition, thereby enabling new operators to bypass
existing wireline networks and deliver local and long distance telephone
service and internet access services. In addition, the expansion of cellular
networks to include new high speed data transmission standards will allow for
consumer access to high speed internet access through cellular handsets. As
upgrades to the cellular infrastructure deliver improved data transmission
speeds over cellular networks, cellular handsets will likely be among the most
common means of providing high-speed access to the internet. Mobile computers
and alternative mobile internet access devices will provide wireless
connections to bandwidth enhanced cellular phones through industry standards
such as Bluetooth. This new class of cellular handset will likely act as a
wireless broadband modem for the mobile data access market.

   Cable Modems. Designed to provide broadband internet access, cable modems
are targeted primarily at the consumer market. Cable lines pass by more than
100 million North American homes, but only 20% of those homes can now get cable
modem service. Cable lines offer downstream transmission speeds of up to 36
Mbps and upstream transmission speeds of up to 10 Mbps. In order to fully
realize the benefits of two way communications, cable operators must upgrade
their networks to improve the provisioning of existing cable services and to
support high-speed data and other new services.

 Non-PC Connectivity

   While existing internet connectivity devices are primarily PC-based,
development of enabling technologies and the growth in consumer dependence are
spurring the deployment of alternative internet access devices. These devices
include internet appliances such as set-top boxes and webphones, video game
consoles and remote monitoring devices.

                                       32
<PAGE>

   International Data Corporation predicts that as many as 42% of all internet
access devices will be in the form of alternative internet access devices by
2001. However, it is difficult to integrate modem functionality into these
compact devices due to the limited availability of power and space.

 Server-Side

   As the number of connectivity devices increases, service providers will be
required to increase the number of server-side access ports to ensure
reliability and quality service for their customers. Currently, communications
equipment providers are limited to using either expensive multiport chips or a
single modem port per chip. Internet service providers and other service
providers who locate their server-side equipment at the telephone companies'
central offices do not have the space or power available to accommodate the
expected growth in demand for client-side access. Service providers are
demanding connectivity solutions that increase the density of modem ports per
chip while reducing cost, space and power requirements.

 Evolution from Hardware to Software-based Connectivity Solutions

   The rapid development of emerging technologies for broadband access combined
with changing industry standards and protocols is driving manufacturers to turn
towards software-based connectivity solutions as opposed to conventional
hardware connectivity solutions. Further, trends such as the acceptance of
alternative internet access devices, the significant increase in available
processing power, cost reduction pressures and space and power constraints have
permitted software-based products to emerge as viable and cost-effective
alternatives.

   One of the primary reasons that PC manufacturers have been better able to
utilize software-based solutions has been the dramatic increase in central
processing unit processing power. Prior to the introduction of Intel's 266 MHz
Pentium II processor, most PCs lacked the processing power required to
effectively utilize software-based connectivity solutions. By 1999, a majority
of the PCs shipped were equipped with CPUs equivalent to or exceeding the
processing power of Intel's 500 MHz Pentium III. This significant increase in
processing power is expected to continue into the future as demonstrated by
both Intel and AMD announcing their intention to deliver 1.0 GHz processors
this year. With microprocessor performance continuing to rapidly increase,
technologies that support software algorithms running off the central
processing unit, rather than on extraneous hardware, will become more valuable
and feasible.

   Another significant trend driving the growth of software-based solutions is
the increasing pressure on original equipment manufacturers to reduce costs.
With the market acceptance of sub-$1,000 PCs and a general decline in PC
selling prices, original equipment manufacturers are demanding further price
reductions from suppliers of central processing units and motherboard
manufacturers. As a result, central processing unit suppliers and motherboard
manufacturers are increasingly employing software-based solutions as a cost-
effective way to meet these demands. This response eliminates additional,
special purpose hardware and replaces it with integrated software. As a result,
Cahners In-Stat Group estimates analog soft modem sales will grow from 16.1
million units in 1999 to 40.1 million units by 2001.

   Software-based solutions are also increasingly utilized to address the power
and space requirements of alternative internet access devices. The limited
availability of power and space in these devices has hindered the successful
integration of hardware-based modem functionality. Because soft modems shift
processing capacity into software and, thus, significantly reduce power and
space constraints, they are increasingly integrated as a critical part in the
development of non-PC devices.

PCTEL Solution

   We are a leading developer and supplier of cost-effective, software-based
connectivity solutions that address internet access and other communications
through emerging broadband and existing analog networks. These solutions are
based on our proprietary software algorithms which enable the movement of core
signal processing capabilities out of hardware and into software. Our host
signal processing architecture allows us to

                                       33
<PAGE>

develop connectivity solutions that provide significant benefits over
traditional hardware-based solutions, including:

   Extensibility and Scalability. Our host signal processing architecture
allows us to quickly and cost-effectively develop new products to capitalize on
rapidly growing market segments. We believe that we can use our intellectual
property portfolio to readily adapt to the speed and design requirements of
additional emerging connectivity technologies. For example, in response to
growing market acceptance, we have developed a host signal processing
architecture solution for G.Lite, which we call LiteSpeed, that enables
downstream data transmission speeds of up to 1.5 Mbps and upstream data
transmission speeds of up to 512 Kbps over existing copper telephone lines. As
the broadband market develops, we believe we can capitalize on our proprietary
technology to continue the cost-effective migration from hardware into
software. Additionally, we intend to continue to extend the benefits of our
patented software based communication technology into the wireless data
networking and wireless high speed internet access markets. We believe the same
cost elimination benefits and improved flexibility that we have pioneered in
the wireline market will help accelerate the adoption of short range wireless
data networking in the home and small office as well as facilitate high speed
internet access through cellular handsets.

   Cost Effectiveness. By shifting the composition of connectivity devices from
hardware into software, we are able to significantly reduce the hardware
required in conventional connectivity solutions. Our proprietary software-based
solution eliminates extraneous hardware and reduces our customers'
manufacturing costs, while still offering superior or comparable performance.
For example, our host signal processing technology eliminates as much as 40% of
the hardware used in conventional connectivity solutions. By implementing our
software architecture, our customers can provide designs which contain:

  . fewer parts, resulting in a lower bill of material cost,

  . a smaller footprint solution, resulting in lower cost boards, and

  . a lower overhead cost, resulting from our customers' need to manage fewer
    parts, smaller inventories and the reduced cost of manufacture.

   Upgradeability, Adaptability and Flexibility. The software component of our
architecture is upgradeable, minimizing the risk of technological obsolescence.
By embedding core functionality in software, performance upgrades and the
adaptation to new standards and protocols can be accomplished quickly and
easily through software downloads rather than through costly replacements of
existing hardware. For example, customers who purchased our 33.6K modems are
able to easily upgrade the product to an International Telecommunications
Union-compliant 56K modem through a simple software download. Ease of
upgradeability is of considerable value in the rapidly changing communications
marketplace and a substantial competitive advantage over conventional
connectivity solutions. In addition, our LiteSpeed digital subscriber line
technology will provide a similar capability in offering an end-user the
ability to easily upgrade to higher bandwidth services. Further, our G.Lite
technology is completely compatible with analog transmission networks, offering
the user complete flexibility in choosing access technology and transmission
speed. By providing connectivity solutions that can be easily adapted to new
standards and protocols, we reduce interoperability obstacles, which simplifies
purchasing decisions and accelerates deployment times for original equipment
manufacturers. Interoperability obstacles exist because different manufacturers
use different protocols and interfaces for their products. This variance among
manufacturer protocols and interfaces prevents different manufacturers'
products from talking to one another which creates obstacles to
interoperability.

   Reduced Space and Power Requirements. Based on our own research and testing,
we believe that the reduction of hardware components enabled by our host signal
processing architecture can provide the dual benefits of 50% reduced space and
70% lower power requirements compared to conventional hardware solutions. These
benefits enable connectivity capabilities in alternative internet access
devices that are difficult to implement with conventional hardware-based
solutions. In addition, the efficiency of our proprietary algorithms increases
the modem port density per chip in server-side devices, reducing power
requirements and

                                       34
<PAGE>

heat generation. Modem port density per chip is the number of distinct modem
processes which can be managed on a single integrated circuit.

PCTEL Strategy

   PCTEL's goal is to be the leading provider of cost-effective software-based
connectivity solutions that enable high speed internet access and other
communication applications through emerging broadband and existing analog
networks. Key elements of our strategy include:

   Target Emerging High-Growth Communications Technologies. We identify
emerging high-growth communications technologies and develop innovative
software-based connectivity solutions to capitalize on these new market
opportunities as they gain acceptance. Our software-based technology is
extensible, allowing us to quickly and cost-effectively develop new
applications. We have recently leveraged our core technologies to design and
develop a fully functional software-based G.Lite solution, LiteSpeed. In
addition, we are currently developing implementation options for extending host
signal processing technology into the emerging wireless data network market,
which includes devices that offer high speed access to internet connections as
well as wireless connections to computing on internet devices within homes and
businesses. In addition to targeting opportunities for broadband data
communications, we intend to aggressively pursue new markets for short range
wireless market opportunities within the unlicensed FCC frequency ranges where
many opportunities and few barriers to entry exist. These markets include
cordless telephony as well as many local area and personal area networking
through new wireless industry standards such as HomeRF and Bluetooth. We can
also address the market for industrial, scientific and medical embedded
wireless applications. We believe that our communications technology will
enable us to develop significant applications in the broadband modem and short
range wireless markets.

   Continue To Enhance Software-Based Solutions. We are committed to enhancing
the scope of our host signal processing technology to further reduce the number
of hardware components in our software-based solutions. We believe that our
success in minimizing the hardware content of our soft modems will continue to
enhance our ability to address emerging markets in alternative internet access
devices that require smaller designs and reduced power consumption. This
reduction of hardware content provides numerous benefits for our original
equipment manufacturer customers, including:

  . reducing costs,

  . decreasing board space,

  . decreasing inventory,

  . minimizing technological obsolescence,

  . accelerating time to market, and

  . streamlining production flow.

   In addition, because of the software-based functionality of our products, we
have developed a core expertise in ensuring the compatibility of our host
signal processing products with multiple operating systems including Windows
3.1, 95, 98, 2000, NT and CE, and BeOS, Linux, OS/2 and VXWorks.

   Enable Migration to Emerging Communications Technologies. We are developing
innovative products based on our host signal processing architecture that
enable existing platforms to migrate to emerging broadband communications
technologies. The processing power available in some PCs and alternative
internet access devices may not support the amount of signal processing
calculations required for higher speed broadband applications without
overloading the central processing unit. For these applications, we have
developed an accelerated host signal processing architecture that adds low-
cost, application-specific hardware to efficiently handle a portion of the
signal processing load. Accelerated host signal processing architecture enables
us to deliver an ideal platform from which to migrate to a full host signal
processing solution for next generation devices.

                                       35
<PAGE>

   Extend Our Intellectual Property Leadership Position and Establish Industry
Standards. We are actively extending our intellectual property position through
rapid internal development, strategic acquisitions and licensing of innovative
communications technology. We are actively pursuing the filing of additional
patent applications to cover our intellectual property advancements. We believe
that these intellectual property advancements will optimize the performance,
efficiency and cost of our software-based connectivity solutions. Our
intellectual property leadership position allows us to establish industry
standards so that we can be well positioned to implement leading-edge second
generation connectivity solutions in technologies in advance of our
competitors. We hold 40 patents, with an additional 29 patents pending.

   Pursue Strategic Relationships. We intend to pursue strategic relationships
that provide technological building blocks, human resources, and enhanced
access to customers and distribution channels. We intend to identify
acquisition opportunities that improve our ability to remain a leader in our
chosen fields and accelerate our access to emerging, high growth segments of
the broader communications and connectivity market.

   License Proprietary Digital Signal Processing Solutions and Wireless
Technology. We are developing and intend to license reference designs for
digital signal processing and wireless technology communications applications.
By using low cost digital signal processing chips coupled with our software-
based technology, we are providing enhanced throughput and capacity per chip.
Because our digital signal processing algorithms are highly efficient, we can
enable cost savings by reducing space requirements, lowering power consumption
and port density for remote access. In addition, we develop and license
wireless spread spectrum designs and other intellectual property related to
wireless technology.

Products

 Current Products

   In the fourth quarter of 1998, we began shipping our MicroModem product.
This product integrates our host signal processing technology with a micro
form-factor data access arrangement. Our patented MicroModem reduces power and
size requirements and replaces approximately 90 discrete hardware components
with two mini data access arrangement chips. The MicroModem has recently been
certified as being compatible with the telecommunications standards of most
industrialized countries, allowing original equipment manufacturers to
accomplish seamless global interoperability.

   As illustrated in Figure 1, in contrast to the conventional hardware modem,
our host signal processing soft architecture replaces the memory chip, digital
signal processing chip, universal asynchronous receiver and transmitter, and
controller chip with customized software that draws upon the excess capacity of
the host central processing unit. The universal asynchronous receiver and
transmitter is a device that provides control logic and program registers
required to implement a serial interface to a computer system. A single
proprietary application specific integrated circuit acts as interface between
the analog and digital data. We have further reduced the cost, size and design
effort required for standardized worldwide PC modem use by using an integrated
data access arrangement and a coder/decoder. This integration reduces the
number of components in a conventional data access arrangement by approximately
40%.

   We have also developed and formally released our first external modem
solution. This solution connects to systems through the widely pervasive
Universal Serial Bus interface. The Universal Serial Bus interface is an open
specification developed to advance the use of peripheral devices with personal
computers, internet gaming devices and new alternative access devices. Major PC
manufacturers now ship machines with Universal Serial Bus interface enabled
modems predominantly in Europe due to differing telephony standards in that
geography. We believe that our Universal Serial Bus compatible external modem
will allow us to capture additional revenue opportunities in the connectivity
market.

                                       36
<PAGE>

 Schematic with two boxes. Caption is "Modem Evolution". First box describes a
  traditional hardware modem, second box describes PCtel's soft modem. Bottom
  text caption "CODEC--performs analog-to-digital and digital-to-analog signal
 conversions", "DAA--Data Access Arrangement interfaces and protects the modem
  with the telecommunications network.", "CONTROLLER--controls data and error
    compression function.", "DATAPUMP--performs modulation and demodulation
    calculations.", "Memory--handles the data buffering.", "UART--Universal
    Asynchronous Receive Transmit synchronizes incoming and outgoing data.",
  "INTEGRATED SILICON DAA and CODEC--Direct Access Arrangement interfaces and
 protects the modem with the telecommunications network while the coder/decoder
         performs analog-to-digital and digital-to-analog conversion."

                                       37
<PAGE>

 Next Generation Products

   We are currently focusing our design and development efforts in the
following application areas:

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
     Next Generation
        Technology                         Product Description
- -------------------------------------------------------------------------------
  <C>                    <S>
  G.Lite                 We have developed a G.Lite solution, LiteSpeed, to
                         address the demand for digital subscriber line
                         connectivity. LiteSpeed uses less space and costs less
                         than conventional solutions for G.Lite. We expect to
                         commercially release this product in 2000.
- -------------------------------------------------------------------------------
  ADSL (G.DMT)           We are currently developing modems based on
                         International Telecommunications Union standards for
                         asymmetric digital subscriber line using discrete
                         multitone which will provide downstream transmission
                         speeds of up to 8 Mbps and upstream transmission
                         speeds of up to 1 Mbps. The International
                         Telecommunications Union standard for asymmetric
                         digital subscriber line using discrete multitone,
                         known as DMT, is a full-rate asymmetric digital
                         subscriber line standard.
- -------------------------------------------------------------------------------
  Wireline and Wireless  We believe that the adoption of broadband internet
   Data Networking       access and the increased availability of data and
                         media rich content will create an increased desire to
                         share improved bandwidth among a multitude of access
                         devices with residences and small offices. This
                         emerging demand for "home networking" will create a
                         new demand for devices which will combine high speed
                         internet access with local and personal area
                         networking technologies. These new devices will be
                         commonly referred to as home or residential gateways.
                         We are currently developing wireless networking
                         technology that will be integrated into our high-speed
                         remote access technology. We anticipate that this
                         combination of technologies will offer solutions to
                         end users who wish to share high-speed data access
                         among multiple devices in a home or small office
                         environment. We expect to demonstrate this new
                         combined technology before the end of this year.
- -------------------------------------------------------------------------------
  Cordless Telephony     We believe that advances in short-range wireless
                         technology are contributing to a broadening market for
                         high quality, low cost cordless telephones with
                         enhanced range of operation, longer battery life and
                         improved features. We are using wireless technology we
                         acquired in our Voyager Technologies acquisition to
                         develop core technology used in cordless telephone
                         handsets.
- -------------------------------------------------------------------------------
  Industrial Modem       We are developing a small hardware platform for the
                         non-PC market. This platform uses one low cost digital
                         signal processor, and our software performs both the
                         controller and the digital signal processing
                         functions. The v.90 version of our industrial modem is
                         currently being tested.
- -------------------------------------------------------------------------------
  Remote Access Solution We are developing a reference design to deliver the
                         functionality of six modem ports per digital signal
                         processing chip in a server-side modem solution. Our
                         innovative design would reduce power, cost and space
                         requirements to nearly one-sixth of those used today
                         by providing alternatives to expensive chips or a
                         single modem port per chip. We intend to license our
                         design to two leading companies in the growing remote
                         access solution marketplace. The first version of this
                         solution will support three modems per digital signal
                         processor and is currently being tested.
- -------------------------------------------------------------------------------
</TABLE>

                                       38
<PAGE>

 Emerging Product Opportunities

   In addition to our products currently under development, we continue to
explore emerging opportunities in the area of broadband communications.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
        Emerging Opportunities                   Product Description
- -------------------------------------------------------------------------------
  <C>                                 <S>
  High Speed Wireless Internet Access We believe that cellular handsets
                                      combined with dedicated high speed
                                      wireless modems will be used with mobile
                                      internet devices to access critical data
                                      at high speed. A new class of cellular
                                      handsets currently being developed by
                                      third parties will include industry
                                      standard high speed data wireless
                                      interfaces such as Bluetooth. Bluetooth
                                      will accommodate cordless connection to
                                      multi-featured mobile access devices such
                                      as laptop and handheld personal
                                      computers. We have identified
                                      opportunities to leverage our technology
                                      in order to provide wireless connections
                                      between mobile computers and alternative
                                      internet access devices with wireless
                                      connections to cellular handsets.
- -------------------------------------------------------------------------------
  xDSL
- -------------------------------------------------------------------------------
  G.SHDSL                             The proposed International
                                      Telecommunications Union standard for
                                      synchronous high speed, digital
                                      subscriber line modems will offer both
                                      downstream and upstream transmission
                                      speeds of up to 1.5 Mbps. We have
                                      initiated design and simulation studies
                                      for this product. These efforts will
                                      position us to pursue the proposed
                                      International Telecommunications Union
                                      standard for synchronous high speed,
                                      digital subscriber line opportunity as it
                                      becomes widely adopted.
- -------------------------------------------------------------------------------
  VDSL                                We intend to develop a very high speed
                                      digital subscriber line modem once very
                                      high speed digital subscriber line
                                      technologies become more fully deployed.
                                      We expect that this technology will
                                      provide downstream transmission speeds of
                                      up to 52 Mbps and upstream transmission
                                      speeds of up to 10 Mbps.
- -------------------------------------------------------------------------------
  Cable
- -------------------------------------------------------------------------------
  Cable Modem                         Cable modems connect PCs to the cable
                                      network and offer downstream transmission
                                      speeds of up to 36 Mbps and upstream
                                      transmission speeds of up to 10 Mbps. We
                                      are researching cable technology to
                                      follow advancements and will undertake
                                      host signal processing cable modem
                                      development if and when our studies show
                                      a significant advantage over existing
                                      technologies.
- -------------------------------------------------------------------------------
</TABLE>

Intellectual Property Licensing

   We also offer our software-based solutions through intellectual property
licensing and product royalty arrangements. Current licensees of our
intellectual property, principally International Telecommunications Union-
standard technology, include modem and semiconductor manufacturers, such as
Conexant, Texas Instruments and U.S. Robotics, and RISC processor manufacturers
including Hitachi, Intel and NEC.

                                       39
<PAGE>

   In addition, PCTEL develops and licenses wireless spread spectrum designs
and other intellectual property related to wireless technologies. There are
four general types of technologies we may license: digital wireless controller
designs, multiple cordless handset protocol technology, wireless products for
custom embedded applications and commodity standards based wireless processing
cores typically licensed to semiconductor manufacturers. Each of these wireless
licensing models provides revenue opportunities through non-recurring
engineering fees, license fees and ongoing royalties.

Customers

   We sell our products directly and indirectly to a number of distributors and
customers. The following is a list of our principal distributors and our
representative customers, all of which have either purchased more than $100,000
of our products during fiscal year 1999 or are currently incorporating our
modem products into their product lines. The companies listed in the table
other than those identified as distributors are representative of the various
distribution channels in which we sell our products.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                  Modem Board      Motherboard      PC OEM     Systems    Embedded System
  Distributors   Manufacturers    Manufacturers   Companies  Integrators    Integrator
- -----------------------------------------------------------------------------------------
  <S>            <C>            <C>               <C>        <C>          <C>
  Array          Amigo          Asus              Acer*      Everex*          Casio
  Golden Way     Askey Computer FIC               Compaq*    MicroCenter*     Intel
  InnoMicro      Aztech         Talent Trade Asia Dell*      Mitsuba*         NEC
  Silicon
   Application   BTC                              emachines* Tiny*            Yamaha
   Corporation   E-Tech*                          Fujitsu*
                 Zoltrix                          Mitac*
                                                  Samsung
                                                  Sharp*
                                                  TriGem
                                                  TwinHead*
- -----------------------------------------------------------------------------------------
</TABLE>
*  Each of these companies is an indirect customer of ours.

   For the year ended December 31, 1999, revenues derived from sales to Talent
Trade Asia and Askey accounted for approximately 47% and 13%, respectively, of
product sales. For the year ended December 31, 1998, revenues derived from
sales to Silicon Application Corporation, BTC, Askey Computer and Zoltrix
accounted for 15%, 13%, 12% and 12%, respectively, of our product sales. No
other customers represented more than 10% of our product sales for these
periods.

Sales, Marketing and Support

   We sell our products directly to modem board and motherboard manufacturers
who assemble and distribute the end product both directly to original equipment
manufacturers and systems integrators and indirectly through distributors. In
many cases, modems are manufactured by third parties on behalf of the final
brand name original equipment manufacturer. We focus on developing long-term
customer relationships with our direct and indirect customers. In many cases,
our indirect original equipment manufacturer customers specify that our
products be included on the modem boards or motherboards that they purchase
from board manufacturers.

   We employ a direct sales force with a thorough level of technical expertise,
product background and industry knowledge. Our sales force includes a highly
trained team of application engineers to assist customers in designing, testing
and qualifying system designs that incorporate our products. Our sales force
also supports the sales efforts of our distributors. We believe the depth and
quality of our sales support team is critical to:

  . achieving design wins,

  . improving customers' time to market,

  . maintaining a high level of customer satisfaction, and

  . engendering customer loyalty for our next generation of products.

                                       40
<PAGE>

   Our marketing strategy is focused on further building market awareness and
acceptance of our new products. We market our products directly to both
prospective and existing customers. Additionally, we undertake broad scale
marketing programs in conjunction with key local and global partners. Our
marketing organization also provides a wide range of programs, materials and
events to support the sales organization.

   As of December 31, 1999, we employed 55 individuals in sales, marketing and
support and maintained regional sales support operations in Tokyo, Japan,
Taipei, Taiwan, Seoul, Korea and Paris, France.

Research and Development

   We recognize that a strong technical base is essential to our long term
success and have made a substantial investment in research and development. We
will continue to devote substantial resources to product development and patent
submissions. We monitor changing customer needs and work closely with our
customers, partners and market research organizations to track changes in the
marketplace, including emerging industry standards. As an example of our
commitment to technical leadership, we have developed expertise in the
following major areas:

  . Digital Signal Processing Algorithms. This expertise enables us to
    eliminate the digital signal processor chip in our reference designs, as
    well as further optimize our software digital signal processing
    implementations.

  . Software Digital Signal Processing. This expertise has allowed us to
    provide the modem data pump functionality in the form of software. An
    expensive and power consuming digital signal processing chip is no longer
    needed.

  . Modem Protocol. This expertise has enabled us to develop software
    containing the necessary error correction and data compression protocols
    such as v.42, v.42bis, MNP 2-5, Soft ATM and SAR.

  . Telecommunications Infrastructure Interface. This expertise has allowed
    us to develop the software connection to the public telephone network
    through relays and the data access arrangement. This portion of the
    software also performs the functionality of the universal asynchronous
    receiver, transmitter, controller and memory while eliminating
    significant amounts of hardware.

  . Microsoft Windows Device Drivers. We have developed software expertise in
    working within the Windows environment. The interrupt-driven architecture
    of Windows operating systems presents many difficulties for software-
    based connectivity solutions, including latency and other technical
    issues. We have patented these solutions.

  . Central Processing Units and Operating Systems. We have demonstrated our
    expertise in porting our soft modem solution to all Windows operating
    systems, including Windows 3.1, 95, 98, 2000 NT and CE, in addition to
    other operating systems, such as BeOS, Linux, OS/2 and VXWorks. We have
    also ported our technology to various high performance processor
    platforms, such as those from Advanced Micro Devices, ARM, Cyrix,
    Intel/StrongARM and MIPS. Expertise in these systems, which are utilized
    in embedded systems applications, allows us to integrate our technology
    into devices such as internet appliances.

  . Host Signal Processing Architecture. We have leveraged our leadership in
    host signal processing and extended the architecture to include
    innovations such as accelerated host signal processing, which will be
    used in our future G.Lite product. This modification delivers maximum
    software content along with any required application-specific hardware to
    deliver the most cost-effective solution in the market.

  . Wireless Digital Baseband Processing. This expertise allows us to develop
    the time-critical, processing functions of wireless spread spectrum
    products into Application Specific Integrated Circuits, or ASICs. These
    ASICs are used in wireless home networking products such as Bluetooth and
    HomeRF based transceivers as well as cordless telephone handsets.

                                       41
<PAGE>

  . Wireless Protocols. This expertise allows us to develop software stacks
    for both PC based and embedded wireless products including wireless
    internet appliances and cordless telephones. These protocol stacks will
    complete the offerings of our wireless enabled products.

  . Wireless Analog Front End Design. This expertise allows us to provide our
    customers with complete product reference designs for wireless data
    solutions. These designs can be comprised of off the shelf components or
    single chip wireless front-end implementations.

  . Cordless Telephony System, ASIC and Protocol Design. This expertise
    allows us to enter the cordless telephony semiconductor market. This
    capability will allow the company to continue to supply intellectual
    property, offer semiconductor solutions, and provide design services to
    cordless telephony manufacturers.

   These multiple areas of expertise represent distinct disciplines which are
combined in one unique cross-functional development team. Communications
Systems Division, which we acquired in December 1998, provides us with
additional areas of expertise, including the experience of successfully
introducing intellectual property for inclusion into International
Telecommunications Union standards. We believe these technical and
organizational skills provide us significant competitive advantages. As of
December 31, 1999, we employed 65 employees in research and development, 37 of
whom have advanced degrees, including ten who have earned PhDs.

Manufacturing

   We outsource the manufacturing of our application specific integrated
circuit, coder/decoder and data access arrangement chips to independent
foundries in order to avoid significant fixed overhead, staffing and capital
requirements associated with semiconductor fabrication.

   Our primary chipset suppliers are Delta Integration, Kawasaki/LSI, ST
Microelectronics, Silicon Labs and Taiwan Semiconductor Manufacturing
Corporation. The major operations of each of these manufacturers meet ISO-9001
international manufacturing standards. Our data access arrangement chips are
currently purchased from Silicon Labs on a purchase order basis. We have a
limited guaranteed supply of data access arrangement chips through a long-term
contract arrangement with Silicon Labs. We have no guaranteed supply or long-
term contract agreements with any other of our suppliers.

                                       42
<PAGE>

Licenses, Patents and Trademarks

   We seek to protect our technology through a combination of patents,
copyrights, trade secret laws, trademark registrations, confidentiality
procedures and licensing arrangements. We hold a total of 40 patents and also
have 29 additional patent applications pending or filed. The following table
describes our material patents and their expiration dates.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
             Expiration
  Patent No.    Date                             Effect
- -------------------------------------------------------------------------------
  <C>        <C>        <S>
  5,931,950  6/17/2017  This patent relates to circuits and methods for
                        allowing a computer to enter a power conserving mode
                        while executing a host signal processing modem.
- -------------------------------------------------------------------------------
  5,787,305  7/28/2015  This patent relates to a software emulation of a
                        universal asynchronous receiver transmitter.
- -------------------------------------------------------------------------------
  5,721,830  9/12/2015  This patent relates to circuits and methods for
                        maintaining a communication link.
- -------------------------------------------------------------------------------
  5,822,371  10/13/2017 This patent relates to a type of mapper known as a PAM
                        mapper used in a modem which is compliant with the v.90
                        modem standard.
- -------------------------------------------------------------------------------
  5,048,056   6/8/2000  This patent relates to a particular mapping technique
                        used by a modem which is compliant with the v.34 modem
                        standard.
- -------------------------------------------------------------------------------
  5,291,520  1/13/2002  This patent relates to apparatus and methods for modem
                        equalization which are used in a modem compliant with
                        the v.34 modem standard.
- -------------------------------------------------------------------------------
  5,465,273  6/24/2004  This patent relates to a type of encoder known as a
                        trellis encoder which is used in a modem compliant with
                        the v.34 modem standard.
- -------------------------------------------------------------------------------
  5,265,151  7/26/2001  This patent relates to methods and apparatus for
                        improving the performance of a modem which is compliant
                        with the v.34 modem standard.
- -------------------------------------------------------------------------------
  5,260,971   2/6/2011  This patent relates to apparatus and methods for modem
                        equalization which are used in a modem compliant with
                        the v.34 modem standard.
- -------------------------------------------------------------------------------
</TABLE>

   We believe that our patent portfolio is one of the largest in the analog
modem market. To supplement our proprietary technology, we have licensed rights
to use patents held by third parties.

   Our industry is characterized by frequent litigation regarding patent and
other intellectual property rights. We have been sued by ESS Technology on
patent related claims. See "Business--Legal and Administrative Proceedings." In
addition, in September 1998, Motorola filed a patent infringement lawsuit
against us and another modem manufacturer in the U.S. District Court for the
District of Massachusetts, which suit was subsequently refiled in Delaware. We
answered Motorola's complaint by denying infringement of Motorola's patents. We
also made several counterclaims against Motorola. In addition, we filed a
patent infringement lawsuit against Motorola in the U.S. District Court for the
District of Delaware. In September 1999, we reached a settlement with Motorola
as to all claims raised by both parties. The settlement provides for the cross-
licensing of patented technologies between us and Motorola, a royalty payment
by us to Motorola based on sales of some of our soft modem products and
limitations on the ability of either company to sue the other. We

                                       43
<PAGE>

believe the settlement agreement that we reached with Motorola will have no
material effect on our financial performance or on our competitive position in
our industry.

   We have received communications from third parties, including Lucent and Dr.
Brent Townshend, claiming to own patent rights in technologies that are part of
communications standards adopted by the International Telecommunications Union,
such as v.90, v.34, v.42bis and v.32bis, and other common communications
standards. These third parties claim that our products utilize these patented
technologies and have requested that we enter into license agreements with
them. At various times we have engaged in negotiations with, and are continuing
to negotiate with, Lucent to obtain licenses under its patents. To date, we
have not obtained any licenses from Lucent or Dr. Townshend, because we believe
that Lucent and Dr. Townshend have requested license fees or cross licenses of
our portfolio of intellectual property on terms that are not fair, reasonable
and nondiscriminatory as required by the International Telecommunications
Union.

   In addition, there are numerous risks that result from our reliance on our
proprietary technology in the conduct of our business. See "Risk Factors--We
rely heavily on our intellectual property rights which offer only limited
protection against potential infringers. Unauthorized use of our technology may
result in development of products that compete with our products which could
cause our market share and our revenues to be reduced."

Competition

   The connectivity device market is intensely competitive. Our current
competitors include 3Com, Conexant, ESS Technology, Lucent Technologies,
Motorola and SmartLink. We expect competition to increase in the future as
current competitors enhance their product offerings, new suppliers enter the
connectivity device market, new communication technologies are introduced and
additional networks are deployed.

   We may in the future also face competition from other suppliers of products
based on host signal processing technology or new or emerging communication
technologies, which may render our existing or future products obsolete or
otherwise unmarketable. We believe that these competitors may include Alcatel,
Analog Devices, Aware, Broadcom, Efficient Networks, ITeX, Terayon
Communications, Texas Instruments, and Virata.

   As a result of our acquisition of Voyager Technologies, we anticipate that
we will enter the markets for wireless internet connectivity and wireless home
networking. These markets are intensely competitive. We believe that our future
competitors in these markets could include Aironet, Breezecom, Conexant,
Lucent, Intersil, Motorola, Proxim and Symbol Technologies.

   Compared to us, some of our competitors, including those described above,
may have:

  . longer operating histories with more experience in designing and selling
    connectivity device products and services,

  . greater presence in our connectivity device markets, which can provide an
    immediate advantage in marketing new product introductions,

  . greater name recognition, which can facilitate customer acceptance of new
    products and technologies,

  . access to a larger customer base,

  . substantially greater financial resources, which could enable a
    competitor to significantly reduce the price of new products below
    prevailing market rates to capture market share,

  . significantly greater research and development and other technical
    resources, which may enable a competitor to respond more quickly to new
    or emerging technologies and changes in customer requirements, or to
    introduce new products that are superior to our products, and

                                       44
<PAGE>

  . significantly greater sales and marketing resources to devote to the
    promotion, sale and support of competitive products which could be
    deployed to overcome business challenges.

   We believe that the principal competitive factors required by users and
customers in the connectivity device market include compatibility with industry
standards, price, functionality, ease of use and customer service and support.
We believe that our products currently compete favorably in these areas.

Employees

   As of December 31, 1999, we employed 144 people full time, including 55 in
sales and marketing, 65 in research and development, and 24 in general and
administrative functions. Over 50% of our employees have advanced degrees, with
11 having earned doctoral level degrees. None of our employees are represented
by a labor union. We consider our employee relations to be good.

Properties

   In September 1999, we entered into an operating lease for our new
headquarter facilities in Milpitas, California. This office building comprises
100,026 square feet and the lease expires in February 2003. Our Communications
System Division is located in Waterbury, Connecticut, where we currently lease
approximately 6,000 square feet under a lease that expires in 2001. We have a
sales support office in Taipei, Taiwan, where we lease approximately 9,200
square feet under a lease which expires in 2002. We also have a sales support
office in Tokyo, Japan, where we lease approximately 700 square feet under a
lease on a month to month basis. During fiscal 1999, we opened a new sales
support office in Seoul, Korea, where we currently lease approximately
540 square feet under a six-month lease. We believe that we have adequate space
for our current needs.

Legal and Administrative Proceedings

   In April 1999, ESS Technology Inc. filed a complaint against us in the U.S.
District Court for the Northern District of California, alleging that we failed
to grant licenses for some of our International Telecommunications Union-
related patents to ESS on fair, reasonable and non-discriminatory terms. ESS's
complaint includes claims based on antitrust law, patent misuse, breach of
contract and unfair competition. In its complaint, ESS also seeks a declaration
that some of our International Telecommunications Union-related patents are
unenforceable and that we should be ordered by the court to grant a license to
ESS on fair, reasonable and non-discriminatory terms.

   We filed an answer to ESS's complaint by moving to dismiss on the basis that
ESS had not alleged facts sufficient to state a legal claim. ESS responded by
amending its complaint to include additional factual and legal allegations and
filing an opposition to the motion to dismiss. On August 2, 1999, the Court
denied our motion to dismiss as moot in view of ESS's amended complaint.

   On August 12, 1999, we filed a motion to dismiss ESS's amended complaint. On
November 4, 1999, the United States District Court in San Jose granted a
dismissal of the antitrust and state unfair competition claims, ruling that ESS
had failed to allege injury to competition in the market for modems. The Court
allowed the specific performance of contract claim to stand, ruling that the
license terms granted to other market participants would provide a sufficient
basis for defining contractual terms that could be applied to ESS. The Court
also denied the motion with respect to dismissal of the declaratory relief
claims, holding that they were sufficiently ripe for adjudication. The Court
granted ESS leave to again amend its complaint, which it did on November 24,
1999, by filing a second amended complaint. On January 14, 2000, we filed a
motion to dismiss the second amended complaint. ESS filed its opposition to the
motion on January 21, 2000 and we filed our reply on January 28, 2000. On
February 11, 2000, the Court heard oral argument on our motion to dismiss the
second amended complaint. On February 14, 2000, the Court dismissed ESS's
complaint and gave ESS twenty days to amend its complaint. In particular, the
Court stated that ESS must allege the relevant geographic market and product
market in the complaint. In response to the court's February 14, 2000 order,
ESS filed its third amended complaint on March 6, 2000.


                                       45
<PAGE>

   Due to the nature of litigation generally and because the lawsuit brought
ESS is still in the pleading stage, we cannot ascertain the outcome of the
final resolution of the lawsuit, the availability of injunctive relief or other
equitable remedies, or estimate the total expenses, possible damages or
settlement value, if any, that we may ultimately incur in connection with ESS's
suit. This litigation could be time consuming and costly, and we will not
necessarily prevail given the inherent uncertainties of litigation. However, we
believe that we have valid defenses to this litigation, including the fact that
other companies license these International Telecommunications Union-related
patents from us on the same terms that are being challenged by ESS. We believe
that it is unlikely this litigation will have a material adverse effect on our
financial position or results of operations. We are vigorously contesting, and
intend to continue to vigorously contest, all of ESS's claims.

                                       46
<PAGE>

                                   MANAGEMENT

Executive Officers and Directors

   The following table sets forth information with respect to the executive
officers and directors of PCTEL as of December 31, 1999:

<TABLE>
<CAPTION>
 Name                                 Age Position
 ----                                 --- --------
 <C>                                  <C> <S>
 Peter Chen..........................  45 Chief Executive Officer, Chairman of
                                          the Board
 William F. Roach....................  56 President, Chief Operating Officer
                                          Vice President, Finance, Chief
 Andrew D. Wahl......................  51 Financial Officer
 Steven J. Manuel....................  35 Vice President, Marketing
 Frank V. Reo(1).....................  54 Vice President, Business Development
                                          Vice President, Engineering,
 William Wen-Liang Hsu...............  44 Secretary, Director
 Han-Chung Yeh.......................  46 Vice President, Technology, Director
 Derek S. Obata......................  41 Vice President, Sales
 Thomas A. Capizzi...................  41 Vice President, Human Resources
 Richard C. Alberding(2)(3)..........  69 Director
 Martin H. Singer(3).................  48 Director
 Wen-Chang Ko........................  50 Director
 Giacomo Marini(2)...................  48 Director
 Mike Min-Chu Chen(2)................  50 Director
</TABLE>
- --------
(1) Passed away on January 7, 2000
(2) Member of audit committee
(3) Member of compensation committee

   Mr. Peter Chen co-founded PCTEL in March 1994 and has served as Chief
Executive Officer and Chairman of the Board since PCTEL's inception. Mr. Chen
is also the cousin of one of our directors, Dr. Mike Min-Chu Chen. Mr. Chen has
over 14 years experience in data communications and modem development at
Digicom Systems, Inc. (a company which he co-founded), Cermetek, Inc. and
Anderson-Jacobson, Inc., all data communications companies. Mr. Chen has a
Bachelor of Science in Control Engineering from National Chiao-Tung University,
Taiwan, and holds a Master of Science in Electrical Engineering from Arizona
State University.

   Mr. William F. Roach has been the President and the Chief Operating Officer
of PCTEL since August 1999. From January 1997 until joining PCTEL, Mr. Roach
served as a Senior Vice President, Worldwide Sales and Marketing for Maxtor
Corporation, a data storage company, from November 1996 to January 1997 as
Executive Vice President for Worldwide Marketing for Wyle Electronics, an
electronic component distribution company, and from 1989 to November 1996, as
Executive Vice President, Worldwide Sales, for Quantum Corporation, a data
storage company. Mr. Roach received a Bachelor of Science in Industrial
Economics from Purdue University.

   Mr. Andrew D. Wahl has been the Vice President of Finance and Chief
Financial Officer of PCTEL since January 1997. From March 1995 to April 1996,
Mr. Wahl served as Chief Financial Officer and, from April 1996 to January
1997, as President and Chief Executive Officer for Designs for Education, Inc.,
an apparel company. From 1993 to March 1995, Mr. Wahl served as Chief Financial
and Operations Officer for StarBase Corporation, an object-oriented database
developer. Prior to that, Mr. Wahl held various senior positions in general
management, finance and management consulting. Mr. Wahl received a Bachelor of
Arts in Political Science from Villanova University and a Master in Business
Administration in Accounting from Rutgers University.


                                       47
<PAGE>

   Mr. Steven J. Manuel has been Vice President of Marketing of PCTEL since
September 1997. Prior to that, Mr. Manuel served as Vice President of Sales
between January 1997 and September 1997. From March 1992 to January 1997 he
worked at Logitech, Inc., a computer input devices company, where he served as
the Strategic OEM Account Development Manager and the Director of OEM Sales and
Marketing for the Imaging Division from June 1995 to January 1997. At Logitech,
Inc., Mr. Manuel was initially responsible for worldwide account management for
numerous OEM customers, and later worldwide sales and sales strategy
development and implementation. Mr. Manuel received an Associate of Science
from Control Data Institute.

   Mr. Frank V. Reo had been PCTEL's Vice President of Business Development
from February 1998 to January 7, 2000. From February 1993 to February 1998, Mr.
Reo served initially as Manager and later as Director of Business Development
for the modem group at Cirrus Logic, a semiconductor company. In this position,
he was responsible for product marketing, business development and applications
engineering. Mr. Reo is a graduate in electronic engineering from Philco
Technical Institute, Philadelphia.

   Mr. William Wen-Liang Hsu co-founded PCTEL and has served as the Vice
President of Engineering and a director since its inception in March 1994. From
August 1988 to March 1994, Mr. Hsu served in various positions with Sierra
Semiconductor, a semiconductor company, including Engineering Director. At
Sierra Semiconductor, Mr. Hsu managed a development group, and was responsible
for digital signal processing firmware development for modem products with
data, fax and voice features. Mr. Hsu received a Bachelor of Science in
Communication Engineering from National Chiao-Tung University, Taiwan, and a
Master of Science in Computer Engineering from Oregon State University.

   Mr. Han-Chung Yeh co-founded PCTEL and has served as the Vice President of
Technology and a director since its inception in March 1994. Mr. Yeh was a
staff engineer at Sierra Semiconductor, a semiconductor company, from September
1993 to March 1994. Mr. Yeh holds a Bachelor of Science in Control Engineering
from National Chiao-Tung University, Taiwan, and a Master of Science in
Electrical Engineering from New York State University at Stony Brook.

   Mr. Derek S. Obata has been Vice President of Sales for PCTEL since April
1998. From 1997 until joining PCTEL, Mr. Obata was an independent consultant
providing strategic planning, business development, marketing and sales support
to emerging high technology companies. Mr. Obata served from 1996 to 1998 as
Vice President, Worldwide Sales for Network Peripherals Incorporated, a
networking company, and from 1992 to 1995 as Vice President, Worldwide Sales at
Ministor Peripherals Corporation, a data storage company. Prior to this period,
Mr. Obata served in a number of sales and sales management positions with
Conner Peripherals and Seagate Technologies, which are data storage companies.
Mr. Obata holds a Bachelor of Science in Engineering Sciences from the
University of California, Berkeley.

   Mr. Thomas A. Capizzi has been Vice President of Human Resources and Chief
Administrative Officer for PCTEL since January 2000. From July 1997 until
joining PCTEL, Mr. Capizzi served as Vice President, Corporate Human Resources
for McKessonHBOC, a pharmaceutical supply and information company. From August
1995 to July 1997, Mr. Capizzi served as Senior Director, Human Resources,
Worldwide Sales and International for Quantum Corporation, a data storage
company. Mr. Capizzi holds a Bachelor of Arts in Psychology from Cathedral
College and St. John's University in New York.

   Mr. Richard C. Alberding has been a director of PCTEL since August 1999. Mr.
Alberding retired from the Hewlett-Packard Company, a computer, peripherals and
measurement products company, in June 1991, serving at that time as an
Executive Vice President with responsibility for worldwide company sales,
support and administration activities for measurement and computation products,
as well as all corporate level marketing activities. Mr. Alberding is a
director of Kennametal, Inc., Digital Microwave Corporation (which included a
nine-month period as interim Chairman/CEO), JLK Direct Distribution Inc.,
Paging Network, Inc., Quickturn Design Systems, Inc., Sybase Inc. and Walker
Interactive Systems. Mr. Alberding holds a B.A. degree in Business
Administration/Marketing from Augusta College in Rock Island, Illinois, and an
Associate of Science degree in Electrical Engineering from DeVry Technical
Institute in Chicago.

                                       48
<PAGE>

   Dr. Martin H. Singer has been a director of PCTEL since August 1999. Since
December 1997, Dr. Singer has been President and CEO of SAFCO Technologies,
Inc., a wireless communications company. From September 1994 to December 1997,
Dr. Singer served as Vice-President and General Manger of the Wireless Access
Business Development Division for Motorola, Inc., a communications equipment
company. Prior to this period, Dr. Singer held senior management and technical
positions in Motorola, Inc., Tellabs, Inc., AT&T and Bell Labs. Dr. Singer
holds a Bachelor of Arts in Psychology from the University of Michigan, and a
Master of Arts and a Ph.D. in Experimental Psychology from Vanderbilt
University.

   Mr. Wen-Chang Ko has been a director for PCTEL since May 1999. Since 1990,
Mr. Ko has served as Chairman of seven WK Investment Funds, which are high-tech
venture capital investment companies, and during 1992 to 1995 as Chairman of
Taipei Venture Capital Association. Prior to this, Mr. Ko served in a number of
positions including Chairman and President and Computer Country Manager at
Hewlett Packard Taiwan Ltd., a computation and communication system
manufacturer and Research & Development Manager at International Business
Machines, an information system technology company. Mr. Ko is a director of
Clarent Corp. He holds a Bachelor of Science in Electrical Engineering from
National Cheng Kung University, Taiwan, and a Master of Science in System
Science from Michigan State University.

   Mr. Giacomo Marini has been a director of PCTEL since October 1996. Since
March 1995 Mr. Marini has served as President of MK Group LLC, a private
investment and management consulting business that invests in and advises high
technology companies, and from February 1998 to February 1999 as Interim Chief
Executive Officer at FutureTel, Inc., a digital video capture company. From
August 1993 to February 1995, Mr. Marini served as President and Chief
Executive Officer of Common Ground Software, Inc. (formerly No Hands Software,
Inc.), an electronic publishing software company. Prior to this, Mr. Marini was
a co-founder, Executive Vice President and Chief Operating Officer of Logitech,
a computer peripherals company, and he held technical and management positions
with Olivetti and International Business Machines. Mr. Marini is currently on
the board of various private companies. He holds a Computer Science Laureate
Degree from the University of Pisa, Italy.

   Dr. Mike Min-Chu Chen has been a director of PCTEL since February 1994 and
is the cousin of our Chief Executive Officer and Chairman of the Board, Peter
Chen. Since August 1998, Dr. Chen has been the Chairman and co-founder of
3iNet, a Linux-based internet appliances and seamless internet enabled
communications services provider. From May 1985 to August 1998, Dr. Chen served
as the Executive Vice President, Chief Executive Officer and Director of C & C
International Services, Inc., an engineering and procurement service company.
From March 1987 to August 1998, Dr. Chen served as Executive Vice President,
Chief Executive Officer and Director of Act Engineering, Inc., an engineering
design and trading company. From December 1996 to February 1997, Dr. Chen
served as director of ERT Holding, Inc., a company engaged in the environmental
rubber recycling manufacturing business, and served as President of
International Operations from December 1996 to February 1997 and then as
Chairman from February 1997 to October 1997. He is currently on the board of
various private companies. Dr. Chen holds a Bachelor of Science in Naval
Architecture from National Taiwan Ocean University, a Master in Science in
Mechanical Engineering and Naval Architecture from National Taiwan University,
Taiwan, and a Doctorate in Ocean Engineering from Oregon State University.

Board Composition

   Our board of directors currently consists of eight members. Our bylaws
provide for a classified board of directors consisting of three classes of
directors, each serving staggered three-year terms. As a result, a portion of
our board of directors will be elected each year. Class I directors' terms will
expire at the annual meeting of stockholders to be held in 2000, Class II
directors' terms will expire at the annual meeting of stockholders to be held
in 2001 and Class III directors' terms will expire at the annual meeting of
stockholders to be held in 2002. The Class I directors will be Peter Chen and
Han-Chung Yeh, the Class II directors will be Wen-Chang Ko, Richard C.
Alberding and William Wen-Liang Hsu, and the Class III directors will be Mike
Min-Chu Chen, Giacomo Marini and Martin H. Singer. At each annual meeting of
stockholders held after the initial classification, the successors to directors
whose terms will then expire will be elected to serve from the time of

                                       49
<PAGE>

election and qualification until the third annual meeting following election.
In addition, our bylaws provide that the authorized number of directors may be
changed by an amendment to the bylaws, duly adopted by the board of directors
or by the stockholders or by a duly adopted amendment to the certificate of
incorporation. Any additional directorships resulting from an increase in the
number of directors will be distributed among the three classes so that, as
nearly as possible, each class will consist of one-third of the total number of
directors. This classification of the board of directors may delay or prevent a
change in control of our company or in our management.

   Executive officers are appointed by the board of directors under our bylaws,
and the rights, if any, of an officer under any contract of employment.

Board Committees

   We established an audit committee and a compensation committee in August
1999. The audit committee consists of Giacomo Marini, Richard C. Alberding and
Mike Min-Chu Chen. The audit committee reviews our internal accounting
procedures and consults with and reviews the services provided by our
independent public accountants. The compensation committee consists of Richard
C. Alberding and Martin H. Singer. The compensation committee reviews and
recommends to the board of directors the compensation and benefits of all our
officers and directors, including stock compensation and loans, and establishes
and reviews general policies relating to the compensation and benefits of our
employees.

Compensation Committee Interlocks and Insider Participation

   The members of our compensation committee are Messrs. Alberding and Singer.
None of the members of the compensation committee are currently or have been,
at any time since our formation, one of our officers or employees. None of our
executive officers currently serves or in the past has served as a member of
the board of directors or compensation committee of any entity that has one or
more executive officers serving on our board or compensation committee. Prior
to the formation of the compensation committee, compensation decisions were
made by our entire board of directors.

Director Compensation

   Our directors currently receive a yearly retainer of $5,000 for serving as
directors and receive $2,000 per board meeting attended and $500 per committee
meeting attended. Our directors are also reimbursed for expenses in connection
with attendance at board and committee meetings. Under our 1998 director option
plan, non-employee directors automatically receive stock option grants.

Limitations On Directors' Liability And Indemnification

   Our certificate of incorporation limits the liability of directors to the
maximum extent permitted by Delaware law. Delaware law provides that directors
of a corporation will not be personally liable for monetary damages for breach
of their fiduciary duties as directors, except liability for:

  . any breach of their duty of loyalty to the corporation or its
    stockholders,

  . acts of omissions not in good faith or which involve intentional
    misconduct or a knowing violation of law,

  . unlawful payments of dividends or unlawful stock repurchases or
    redemptions, or

  . any transaction from which the director derived an improper personal
    benefit.

   The limitations of liability do not apply to liabilities arising under the
federal securities laws and do not affect the availability of equitable
remedies such as injunctive relief or rescission.

   Our certificate of incorporation and bylaws provide that we will indemnify
our directors and officers and may indemnify our employees and other agents to
the fullest extent permitted by law. We believe that indemnification under our
bylaws covers at least negligence and gross negligence on the part of
indemnified parties. Our bylaws also permit us to secure insurance on behalf of
any officer, director, employee or other

                                       50
<PAGE>

agent for any liability arising out of his or her actions in their capacity as
an officer, director, employee or other agent, regardless of whether the bylaws
would permit indemnification.

   We have entered into agreements to indemnify our directors and executive
officers, in addition to the indemnification provided for in our bylaws. These
agreements primarily provide for indemnification of our directors and executive
officers for judgment, fines, settlement amounts and expenses, including
attorneys' fees incurred by the director, executive officer or controller in
any action or proceeding, including any action by or in the right of PCTEL,
arising out of the person's services as a director, executive officer or
controller of us, any of our subsidiaries or any other company or enterprise to
which the person provides services at our request. We believe that these
provisions and agreements are necessary to attract and retain qualified persons
as directors and executive officers.

   The limited liability and indemnification provisions in our certificate of
incorporation and bylaws may discourage stockholders from bringing a lawsuit
against our directors for breach of their fiduciary duty and may reduce the
likelihood of derivative litigation against our directors and officers, even
though a derivative action, if successful, might otherwise benefit us and our
stockholders. A stockholder's investment in us may be adversely affected to the
extent we pay the costs of settlement or damage awards against our directors
and officers under these indemnification provisions.

   At present, there is no pending litigation or proceeding involving any of
our directors, officers or employees in which indemnification is sought, nor
are we aware of any threatened litigation that may result in claims for
indemnification.

   Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of us under the
foregoing provisions or otherwise, we have been advised that in the opinion of
the Securities and Exchange Commission this indemnification is against public
policy as expressed in the Securities Act and is, therefore, unenforceable.

Executive Compensation

   The following table presents the compensation earned, awarded or paid for
services rendered to us in all capacities for the fiscal year ended December
31, 1999, by our Chief Executive Officer and our four next most highly
compensated executive officers who earned more than $100,000 in salary and
bonus during the fiscal year ended December 31, 1999 whom we refer to in this
prospectus collectively as the named executive officers:

                           Summary Compensation Table
<TABLE>
<CAPTION>
                                                      Long-Term
                                        Annual       Compensation
                                     Compensation       Awards
                                   ----------------- ------------
                                                      Securities   All Other
                                                      Underlying  Compensation
                                    Salary   Bonus    Options(#)     ($)(1)
                                   -------- -------- ------------ ------------
<S>                                <C>      <C>      <C>          <C>
Peter Chen........................ $199,167 $101,112    60,000        $132
 Chief Executive Officer

Derek Obata.......................  160,000  132,824    30,000          81
 Vice President, Sales

Andrew D. Wahl....................  156,333   73,115    70,000         213
 Vice President, Finance and Chief
  Financial Officer

Han-Chung Yeh.....................  155,833   59,657    30,000         132
 Vice President, Technology

Frank V. Reo(2)...................  149,500   65,235    20,000         213
 Vice President, Business
  Development
</TABLE>
- --------
(1) Consists of premiums paid by us for term life insurance.
(2) Passed away on January 7, 2000.


                                       51
<PAGE>

Option Grants During Last Fiscal Year

   The following table shows information regarding stock options granted to the
named executive officers during the fiscal year ended December 31, 1999. The
potential realizable value is based on the assumption that our common stock
appreciates at the annual rate shown, compounded annually, from the date of
grant until the expiration of the ten-year term. These numbers are calculated
based on Securities and Exchange Commission requirements and do not reflect
projections or estimates of future stock price growth. Potential realizable
values are computed by:

  . Multiplying the number of shares of common stock underlying each option
    by the exercise price,

  . Assuming that the total stock value derived from that calculation
    compounds at the annual 5% or 10% rate shown in the table for the entire
    ten-year term of the option, and

  . Subtracting from that result the total option exercise price.

   Actual gains, if any, on stock option exercises will be dependent on the
future performance of the common stock. The percentage of total options is
based on an aggregate of 1,818,492 options granted by us during the fiscal year
ended December 31, 1999, to our employees, directors and consultants, including
the named executive officers. Options were granted with an exercise price equal
to the fair market value of our common stock, as determined in good faith by
our board of directors.

   Unless otherwise noted, the per share exercise price of stock option grants
is the fair market value of our common stock on the date of grant. In
determining the fair market value of our common stock for the purpose of
establishing the exercise price of stock option grants, the board of directors
in each case took into consideration a number of factors, including principally
our operating results and financial condition at the time of stock option
grant, key developments affecting our business and, where relevant, the most
recent price of our preferred stock in connection with financing transactions
with independent investors.
<TABLE>
<CAPTION>
                                                                  Potential
                                                             Realizable Value at
                                                               Assumed Annual
                                                               Rates of Stock
                                                              Appreciation for
                              Individual Grants                  Option Term
                  ------------------------------------------ -------------------
                              % of Total
                  Number of    Options
                  Securities  Granted to Exercise
                  Underlying  Employees   Price
                   Options      During     Per    Expiration
      Name        Granted (#)   Period    Share      Date       5%       10%
      ----        ----------  ---------- -------- ---------- -------- ----------
<S>               <C>         <C>        <C>      <C>        <C>      <C>
Peter Chen......    60,000(1)    3.30%    $10.25+   4/30/09  $714,178 $1,501,494
Derek S. Obata..    30,000(2)    1.65%     10.25+   5/28/09   357,089    750,747
Andrew D. Wahl..    30,000(3)    1.65%      9.75    2/26/09   183,952    466,170
                    40,000(4)    2.20%     16.00   10/18/09   402,493  1,019,995
Han-Chung Yeh...    30,000(5)    1.65%     10.25    3/31/09   193,385    490,076
Frank V. Reo....    20,000(6)    1.10%     10.25    3/31/09   128,923    326,717
</TABLE>
- --------
 + The fair market value of our common stock on the date of grant was $13.60;
   however, our board of directors granted these options with an exercise price
   per share of $10.25. We have taken a compensation charge for the difference
   between the fair market value and the exercise price per share for these
   options which will be expensed ratably over the vesting period.
(1) As of December 31, 1999, no shares of this option to purchase 60,000 shares
    of common stock have vested. This option to purchase our common stock vests
    as to one fourth of the shares on April 1, 2000 with the remaining shares
    vesting ratably on a monthly basis thereafter.
(2) As of December 31, 1999, no shares of this option to purchase 30,000 shares
    of common stock have vested. This option to purchase our common stock vests
    as to one fourth of the shares on May 1, 2000 with the remaining shares
    vesting ratably on a monthly basis thereafter.

                                       52
<PAGE>

(3) As of December 31, 1999, no shares of this option to purchase 30,000 shares
    of common stock have vested. This option to purchase our common stock vests
    as to one fourth of the shares on February 1, 2000 with the remaining
    shares vesting ratably on a monthly basis thereafter.
(4) As of December 31, 1999, no shares of this option to purchase 40,000 shares
    of common stock have vested. This option to purchase our common stock vests
    as to one fourth of the shares on October 14, 2000 with the remaining
    shares vesting ratably on a monthly basis thereafter.
(5) As of December 31, 1999, no shares of this option to purchase 30,000 shares
    of common stock have vested. This option to purchase our common stock vests
    as to one fourth of the shares on March 16, 2000 with the remaining shares
    vesting ratably on a monthly basis thereafter.
(6) On January 7, 2000 Frank Reo passed away. None of his 20,000 shares had
    vested at the time of his death.

Aggregate Option Exercises During Last Fiscal Year And Fiscal Year-End Option
Values

   The following table presents information regarding the named executive
officers concerning option exercises for the year ended December 31, 1999 and
exercisable and unexercisable options held as of December 31, 1999. The value
of unexercised in-the-money options is based on a price of $52.50 per share,
the fair market value of our stock on December 31, 1999 as reported on the
Nasdaq National Market, minus the per share exercise price, multiplied by the
number of shares underlying the option.

<TABLE>
<CAPTION>
                                                 Number of Securities      Value of Unexercised
                          Shares                 Underlying Options at    In-the-Money Options at
                         Acquired                  December 31, 1999         December 31, 1999
                            on       Value     ------------------------- -------------------------
                         Exercise Realized (1) Exercisable Unexercisable Exercisable Unexercisable
                         -------- ------------ ----------- ------------- ----------- -------------
<S>                      <C>      <C>          <C>         <C>           <C>         <C>
Peter Chen..............  87,502   $1,358,469     84,895      137,603    $3,998,888   $6,118,196
Derek S. Obata..........  23,021      256,684     58,229      143,750     2,633,778    6,490,522
Andrew D. Wahl..........  95,625    1,463,791      6,042      113,333       305,778    4,912,941
Han-Chung Yeh...........     --           --     110,625       99,375     5,454,469    4,549,781
Frank V. Reo(2).........     --           --      40,000       70,000     1,785,750    3,074,750
</TABLE>
- --------
(1) Based on the estimated fair market value of our common stock at the time of
    exercise less the exercise price, multiplied by the number of shares
    purchased.
(2) Passed away on January 7, 2000.

Incentive Stock Plans

 1995 Stock Plan

   Our 1995 stock plan provides for the granting to employees of incentive
stock options under Section 422 of the most recent Internal Revenue Code of
1986, or the Code, and for the granting to employees and consultants of
nonstatutory stock options. The maximum aggregate number of shares which may be
optioned and sold under the 1995 stock plan is 3,200,000 shares of common
stock. As of December 31, 1999, options to purchase an aggregate of 494,225
shares of common stock were outstanding under the 1995 stock plan, with a
weighted average exercise price of $0.23. The 1995 stock plan provides that in
the event of a merger of our company with or into another corporation, or the
sale of substantially all of our assets, each outstanding option will be
assumed or substituted for by the successor corporation. If the successor
corporation refuses to assume or substitute for the options, the options will
terminate as of the closing of the merger or sale of assets.

 1997 Stock Plan

   Our 1997 stock plan, which we amended and restated on August 3, 1999,
provides for the granting to employees of incentive stock options under Section
422 of the Code, and for the granting to employees and consultants of
nonstatutory stock options and stock purchase rights. The 1997 stock plan was
originally

                                       53
<PAGE>

approved by the board of directors and stockholders in November 1996 and was
amended by our board of directors and stockholders in August 1999. As of
December 31, 1999, options to purchase an aggregate of 3,951,297 shares of
common stock were outstanding under the 1997 stock plan with a weighted price
of $8.677. Unless terminated sooner, the 1997 stock plan will terminate
automatically in 2007. A total of 5,500,000 shares of common stock are
currently reserved for issuance under the 1997 stock plan, plus annual
increases equal of the lesser of:

  . 700,000 shares,

  . 4% of the outstanding shares on such date, or

  . a lesser amount determined by the board.

   The 1997 stock plan may be administered by the board of directors or a
committee of the board. The board of directors or committee of the board has
the power to determine the terms of the options or stock purchase rights
granted, including the exercise price, the number of shares for each option or
stock purchase right, the exercisability of the options or stock purchase
rights granted, and the form of consideration payable upon the exercise. In
addition, the board of directors or committee of the board has the authority to
amend, suspend or terminate the 1997 stock plan, provided that this action may
not affect any share of common stock previously issued and sold or any option
previously granted under the 1997 stock plan.

   Options and stock purchase rights granted under the 1997 stock plan are not
generally transferable by the optionee, and each option and stock purchase
right is exercisable during the lifetime of the optionee only by the optionee.
Options granted under the 1997 stock plan must generally be exercised within
three months of the end of optionee's status as an employee or consultant of
our company, or within twelve months after the optionee's termination by death
or disability, but in no event later than the expiration of the option's ten
year term. The exercise price of all incentive stock options granted under the
1997 stock plan must be at least equal to 100% of the fair market value of the
common stock on the date of grant. The exercise price of nonstatutory stock
options and stock purchase rights granted under the 1997 stock plan is
determined by the board of directors or a committee of the board, but with
respect to nonstatutory stock options intended to qualify as "performance based
compensation" under Section 162(m) of the Code, the exercise price must at
least be equal to 100% of the fair market value of the common stock on the date
of grant. For any participant who owns stock possessing more than 10% of the
voting power of all classes of our outstanding capital stock, the exercise
price of any incentive stock option granted must equal at least 110% of the
fair market value on the grant date and the term of the incentive stock option
must not exceed five years. The term of all other options granted under the
1997 stock plan may not exceed ten years.

   The 1997 stock plan provides that in the event of a merger of our company
with or into another corporation, a sale of substantially all of our assets,
each option or right shall be assumed or an equivalent option or right
substituted by the successor corporation. If the outstanding options or rights
are not assumed or substituted as described in the preceding sentence, the
board of directors or a committee of the board shall provide for the optionee
to have the right to exercise the option or stock purchase right as to all of
the optioned stock, including shares which would not otherwise be exercisable
for a period of fifteen days from the date of the notice, and the option or
stock purchase right will terminate upon the expiration of the period.

 1998 Employee Stock Purchase Plan

   Our 1998 employee stock purchase plan became effective on October 19, 1999,
the closing of our initial public offering. A total of 800,000 shares of common
stock has been reserved for issuance under the 1998 employee stock purchase
plan, plus annual increases equal to the lesser of:

  . 350,000 shares,

  . 2% of the outstanding stock on such date, or

  . a lesser amount determined by the board of directors.

                                       54
<PAGE>

   As of December 31, 1999, a total of 800,000 shares of common stock are
available under the 1998 employee stock purchase plan.

   The 1998 employee stock purchase plan, which is intended to qualify under
Section 423 of the Code, contains successive six-month offering periods. The
offering periods generally start on the first trading day on or after February
15 and August 15 of each year.

   Employees are eligible to participate if they are customarily employed by us
or any participating subsidiary for at least 20 hours per week and more than
five months in any calendar year. However any employee who:

  . immediately after grant owns stock possessing 5% or more of the total
    combined voting power or value of all classes of our capital stock, or

  . whose rights to purchase stock under all employee stock purchase plans of
    our company accrues at a rate which exceeds $25,000 worth of stock for
    each calendar year may not be granted an option to purchase stock under
    the 1998 employee stock purchase plan.

   The 1998 employee stock purchase plan permits participants to purchase
common stock through payroll deductions of up to 15% of the participant's
compensation. The maximum number of shares a participant may purchase during a
single offering period is 2,000 shares.

   Amounts deducted and accumulated by the participant are used to purchase
shares of common stock at the end of each offering period. The price of stock
purchased under the 1998 employee stock purchase plan is 85% of either the fair
market value of the common stock at the beginning or end of the offering period
whichever is lower. Participants may end their participation at any time during
an offering period, and their ESPP payroll contributions to date will be fully
returned. Participation ends automatically upon termination of employment with
us.

   Rights granted under the 1998 employee stock purchase plan are not
transferable by a participant other than by will, the laws governing transfer
upon a participant's death, or as otherwise provided under the 1998 employee
stock purchase plan. The 1998 employee stock purchase plan provides that, in
the event of a merger of our company with or into another corporation or a sale
of substantially all of our assets, each outstanding option may be assumed or
substituted for by the successor corporation. If the successor corporation
refuses to assume or substitute for the outstanding options, the offering
period then in progress will be shortened and a new exercise date, before the
date of the proposed sale or merger, will be set. The 1998 employee stock
purchase plan will terminate in 2008. The board of directors has the authority
to amend or terminate the 1998 employee stock purchase plan, except that this
action may not adversely affect any outstanding rights to purchase stock under
the 1998 employee stock purchase plan.

 1998 Director Option Plan

   Non-employee directors are entitled to participate in the 1998 director
option plan. The 1998 director option plan was adopted by the board of
directors in May 1998 and became effective on October 19, 1999, the closing of
our initial public offering. The 1998 director option plan has a term of ten
years, unless terminated sooner by the board of directors. A total of 200,000
shares of common stock have been reserved for issuance under the 1998 director
option plan. As of December 31, 1999, options to purchase an aggregate of
200,000 shares of common stock were outstanding under the 1998 director option
plan.

   The 1998 director option plan provides for the automatic grant of options to
purchase 15,000 shares of common stock to each new non employee director upon
election to the board of directors. Options to purchase 15,000 shares will vest
one-third on each anniversary of its date of grant until the option is fully
vested, provided that the optionee continues to serve as a director on these
dates. After the initial 15,000 share option is granted to the non employee
director, he or she shall automatically be granted an option to purchase 7,500
shares on January 1 of each year, if on this date he or she shall have served
on the board of directors for at

                                       55
<PAGE>

least six months. The 7,500 share options shall vest completely on the
anniversary of their date of grant, provided that the optionee continues to
serve as a director on these dates. All of the options granted under the 1998
director option plan shall have a term of 10 years. The exercise price of all
options shall be 100% of the fair market value per share of the common stock,
generally determined with reference to the closing price of the common stock as
reported on the Nasdaq National Market on the date of grant.

   The 1998 director option plan provides that in the event of a merger of our
company with or into another corporation, a sale of substantially all of our
assets, each option or right shall be assumed or an equivalent option or right
substituted by the successor corporation. If the outstanding options or rights
are not assumed or substituted as described in the preceding sentence, the
board of directors or a committee of the board shall provide for the optionee
to have the right to exercise the option or stock purchase right as to all of
the optioned stock, including shares which would not otherwise be exercisable
for a period of thirty days from the date of the notice, and the option or
stock purchase right will terminate upon the expiration of the period. Options
granted under the 1998 director option plan must be exercised within three
months of the end of the optionee's tenure as a director of our company, or
within twelve months after the director's termination by death or disability,
but in no event later than the expiration of the option's ten year term. No
option granted under the 1998 director option plan is transferable by the
optionee other than by will or the laws of descent and distribution, and each
option is exercisable, during the lifetime of the optionee, only by the
optionee.

 401(k) Plan

   Our 401(k) plan covers all of our employees beginning the first of the month
following the month of their employment. Under this plan, employees may elect
to contribute up to 15% of their current compensation to the 401(k) plan up to
the statutorily prescribed annual limit ($10,500 in 2000). Contributions by
employees to the 401(k) plan, and income earned on plan contributions, are not
taxable to employees until withdrawn. Further, contributions by PCTEL, if any,
will be deductible by PCTEL, when made. Participating employees vest in
employer contributions over five years at a rate of 20% for each year of
service. There have been no employer contributions to the 401(k) plan through
December 31, 1999.

Employment Agreements and Change of Control Arrangements

   We require each of our employees to enter into confidentiality agreements
prohibiting the employee from disclosing any of our confidential or proprietary
information. In addition, the agreements generally provide that upon
termination the employee will not solicit our employees. At the time of
commencement of employment, our employees also generally sign offer letters
specifying basic terms and conditions of employment. In general, our employees
do not have any written employment agreements with us.

   We entered into an agreement on March 31, 1998 with Derek S. Obata which
provides that his employment is at-will, he will receive an annual salary of
$150,000, plus commissions, and that in the event of a change in control of our
company, he will be entitled to one year severance pay.

   We entered into an agreement on July 20, 1999 with William F. Roach. The
agreement provides that his employment will be at-will and his annual salary
will be initially set at $250,000 per year with an annual bonus of $150,000
payable upon our achieving quarterly net income targets.

   In addition, the agreement provides for Mr. Roach to be granted an option to
purchase 400,000 shares of our common stock which vests according to the
following schedule: 30% at the end of his first year of employment, 25% in
years two and three and 20% in year four. Vesting after the first twelve months
of employment is on a monthly basis. His agreement also included a provision
which provided that 50% of his first year's options vested on the date of the
initial public offering (October 19, 1999), and the remaining 50% of his first
year's options will vest upon reaching the completion of his twelfth month of
employment. In addition, if his employment is terminated for any reason, other
than for cause, he will be entitled to one year of severance. If the
termination occurs within the first year of employment, he will be entitled to
exercise his entire first year stock options.

                                       56
<PAGE>


   On March 13, 2000, the Board authorized the implementation of a management
retention program with members of PCTEL's management and key employees. Upon
involuntary termination of employment following a change of control, the
officers and other key employees will receive the following benefits:

  . CEO and President: cash severance equal to 200% of annual compensation
    plus 100% of a target bonus and 12 months of continued health benefits;

  . Vice-Presidents: cash severance equal to 150% of annual compensation plus
    100% of a target bonus and 12 months of continued health benefits;

  . Director-level and other key employees: cash severance equal to 75% of
    annual compensation plus 100% of a target bonus and 12 months of
    continued health benefits.

   In addition, upon involuntary termination following a change of control, all
unvested shares held by these participants in PCTEL's management retention
program will be accelerated. To date, the participants in the program at the
director level or below have not been designated, and no agreements have been
entered into.

                                       57
<PAGE>

                 TRANSACTIONS WITH RELATED PARTIES AND INSIDERS

   Since January 1, 1995, there has not been, nor is there currently proposed,
any transaction or series of similar transactions to which we were or are to be
a party in which the amount exceeds $60,000, and in which any director,
executive officer, holder of more than 5% of our common stock or any member of
the immediate family of any of the foregoing persons had or will have a direct
or indirect material interest other than compensation agreements and other
agreements, which are described under "Management," and the transactions
described below.

Transactions with Directors, Executive Officers and 5% Stockholders

   Common stock. In 1999, the following directors and executive officers
exercised the following stock options on the dates and at the prices set forth
below:

<TABLE>
<CAPTION>
                                                                    Price
                                                                     per  Common
   Purchaser                                      Date of Purchase  Share Stock
   ---------                                     ------------------ ----- ------
   <S>                                           <C>                <C>   <C>
   Derek S. Obata............................... October 14, 1999   $4.85 23,021
   Andrew D. Wahl............................... October 10, 1999    7.45  6,250
                                                 November 22, 1999   1.25  2,708
                                                 October 10, 1999    1.25 18,667
                                                 September 17, 1999  1.25 68,000
</TABLE>

   Series A preferred stock. Between February 10, 1994 and March 14, 1995, we
sold 4,413,333 shares of our common stock at a price per share between $0.10
and $0.30. On May 9, 1995, we effected a recapitalization of our outstanding
stock converting each share of common stock into one share of Series A
preferred stock. On June 29, 1995, we sold 222,222 shares of our Series A
preferred stock at a price per share of $0.30. The following table lists the
number of shares of Series A preferred stock sold to our directors, executive
officers or 5% stockholders (and any members of the immediate family of these
persons):

<TABLE>
<CAPTION>
                                                                      Shares of
                                                                      Series A
                                                                      Preferred
                                                                        Stock
   Purchaser                                                          Purchased
   ---------                                                          ---------
   <S>                                                                <C>
   Peter & Sophia Chen...............................................  666,666
   Han-Chung Yeh.....................................................  280,000
   Mike Min-Chu Chen.................................................  666,666
   William Wen-Liang Hsu.............................................  200,000
   Steel Su..........................................................  800,000
   Ming-Hsiung Michael Ho............................................  106,666
</TABLE>

   Series B preferred stock. Between October 18, 1995 and January 10, 1996, we
sold 3,250,000 shares of our Series B preferred stock at a price per share of
$1.20. The following table lists the number of shares of Series B preferred
stock sold to our directors, executive officers or 5% stockholders (and any
members of the immediate family of these persons):

<TABLE>
<CAPTION>
                                                                      Shares of
                                                                      Series B
                                                                      Preferred
                                                                        Stock
   Purchaser                                                          Purchased
   ---------                                                          ---------
   <S>                                                                <C>
   WK Technology Fund I..............................................  555,800
   WK Technology Fund II.............................................  402,500
   WK Technology Fund III............................................  958,366
</TABLE>

                                       58
<PAGE>

   Series C preferred stock. On February 4, 1998, we sold 625,200 shares of our
Series C preferred stock at a price per share of $8.00. The sale of Series C
preferred stock included the sale of 125,000 shares of Series C preferred stock
to WK Technology Funds, which is a holder of more than 5% of our common stock.
In addition, Wen C. Ko, one of our directors, is Chairman of WK Technology
Fund, WK Technology Fund II and WK Technology Fund III.

   On October 19, 1999, all 8,510,748 shares of the Series A, B and C preferred
stock were converted into 8,510,748 shares of common stock.

Loans to Executive Officers

   On August 3, 1999, we loaned William F. Roach, our President and Chief
Operating Officer, pursuant to a full-recourse promissory note, $54,000 with a
per annum interest rate of 8%. The promissory note shall become immediately due
and payable upon the earlier of:

  . one year from the date the promissory note is executed, or

  . the termination of Mr. Roach's employment with us.

The principal amount outstanding under Mr. Roach's loan on December 31, 1999
was $54,000.

   On December 29, 1999, we loaned Derek S. Obata, our Vice President of Sales,
pursuant to a full-recourse unsecured promissory note, $87,273 with a per annum
interest rate of 8%. The promissory note shall become immediately due and
payable upon the earlier of

  . one year from the date the promissory note is executed, or

  . the termination of Mr. Obata's employment with us.

   The principal amount outstanding under Mr. Obata's loan on December 31, 1999
was $87,273.

Other Transactions

   Steel Su, a holder of more than 5% of our common stock and a member of our
board of directors from March 1995 until November 1997, served as the President
of BTC, a significant customer. For the years ended December 31, 1995, 1996,
1997, 1998 and 1999, the revenues generated from BTC were approximately
$99,000, $1,660,000, $2,153,000, $4,953,000 and $760,000, respectively.

Indemnification

   We have entered into indemnification agreements with each of our directors
and officers. These indemnification agreements will require us to indemnify our
officers to the fullest extent permitted by Delaware law.

Future Transactions

   All future transactions with our officers, directors, principal stockholders
or affiliates, including any loans to such persons, will be approved by a
majority of the board of directors or, if required by law, a majority of
disinterested stockholders, and will be on terms no less favorable to us than
could be obtained from unaffiliated third parties.

                                       59
<PAGE>

                       PRINCIPAL AND SELLING STOCKHOLDERS

   The following table presents certain information regarding the beneficial
ownership of our common stock as of December 31, 1999, and as adjusted to
reflect the sale of our common stock offered by this prospectus, by:

  . each of the individuals listed on the "Summary Compensation Table" above,

  . each of our directors,

  . each person (or group of affiliated persons) who is known by us to own
    beneficially 5% or more of our common stock,

  . all current directors and executive officers as a group, and

  . other selling stockholders.

   Beneficial ownership is determined according to the rules of the Securities
and Exchange Commission. In computing the number of shares beneficially owned
by a person and the percentage ownership of that person, shares of common stock
underlying options held by that person that are currently exercisable or
exercisable within 60 days of December 31, 1999 are considered outstanding.
These shares, however, are not considered outstanding for the purposes of
computing the percentage ownership of each other person.

   Except as indicated in the footnotes to this table, each stockholder named
in the table has sole voting and investment power regarding the shares shown as
beneficially owned by them. This table also includes shares owned by a spouse
as community property. Percentage of ownership is based on 17,628,022 shares of
common stock outstanding after completion of this offering, including 267,687
shares of common stock issued in connection with the acquisition of Voyager
Technologies, Inc. This table assumes no exercise of the underwriters' over-
allotment option. Unless otherwise indicated, the address of each of the
individuals named below is: c/o PCTEL, Inc., 1331 California Circle, Milpitas,
California 95035.

<TABLE>
<CAPTION>
                            Beneficial Ownership Prior to
                                      Offering
                          -----------------------------------
                                           Shares Issuable
                           Number of         Pursuant to      Number       Shares Beneficially
                             Shares          Options and        of        Owned After Offering
                          Beneficially   Warrants Exercisable Shares      -----------------------
  Name and Address of     Owned Before    within 60 days of    Being
    Beneficial Owner        Offering      December 31, 1999   Offered       Number      Percent
  -------------------     ------------   -------------------- -------     ------------ ----------
<S>                       <C>            <C>                  <C>         <C>          <C>
5% Stockholders
Entities affiliated with
 the WK Technology
 Funds..................   1,916,666(1)         19,271(2)     600,000(3)     1,335,937      7.57%
 10th Floor, 115, Sec. 3
 Ming Sheng East Road
 Taipei, Taiwan 23136
Directors and Named
 Executive Officers
Peter Chen..............     677,501(4)         90,103         86,540(5)       681,064      3.84%
Derek Obata.............      23,021            66,355             --           89,376         *
Andrew D. Wahl..........      95,625            19,583             --          115,208         *
Han Chung Yeh...........     593,333(7)        118,125         72,876          638,582      3.60%
Frank Reo...............          --            40,000             --           40,000         *
William Wen-Liang Hsu...     453,333(7)        118,125         72,876(8)       498,582      2.81%
Richard C. Alberding....          --                --             --               --         *
Martin H. Singer........          --                --             --               --         *
Wen C. Ko...............   1,916,666(1)         19,271(2)     600,000(3)     1,335,937      7.57%
Giacomo Marini..........      26,000             3,271          4,555           24,716         *
Mike Min-Chu Chen.......     216,666(9)         19,271         49,373(10)      186,564      1.06%
All directors and
 executive officers as a
 group (14 persons).....   4,002,145           625,771        886,220        3,741,696     20.50%
</TABLE>

                                       60
<PAGE>

<TABLE>
<CAPTION>
                            Beneficial Ownership Prior to
                                      Offering
                          -----------------------------------
                                           Shares Issuable
                           Number of         Pursuant to      Number   Shares Beneficially
                             Shares          Options and        of    Owned After Offering
                          Beneficially   Warrants Exercisable Shares  ----------------------
  Name and Address of     Owned Before    within 60 days of    Being
    Beneficial Owner        Offering      December 31, 1999   Offered   Number     Percent
  -------------------     ------------   -------------------- ------- ----------- ----------
<S>                       <C>            <C>                  <C>     <C>         <C>
Other Selling
 Stockholders
Barbara A. Campbell.....      3,125                 --          2,825         300         *
Huei-Ming Chang.........    400,000                 --         91,095     308,905      1.75%
Sophia & Peter C. Chen..    236,916                 --         86,540     150,376         *
Thomas L. Chen Trust....     11,350                 --          1,913       9,437         *
Willis F. Chen Trust....     11,350                 --          1,913       9,437         *
Chien-Hui Cheng.........    400,000                 --         91,095     308,905      1.75%
Chin-Ting Chiou.........     25,500                 --         12,500      12,500         *
Chi Young Chu...........     83,334                 --         36,438      46,896         *
Sing Long Du............     31,250                 --         16,000      15,250         *
Ron Fraser..............    112,834(11)         31,383         28,209     116,008         *
Shu Hsia Lai Wang.......     25,000                 --         12,500      12,500         *
Wen Liang & Rai-Yun Lee
 Hsu Family Trust.......    408,000                 --         72,876     335,124      1.90%
Gerald Kennedy Estate...     12,500                 --         12,500          --         *
Kui Cheng-Cheng Lee.....    190,000                 --        173,080      16,920         *
Cheng Kuei Lin..........     31,250                 --         16,000      15,250         *
Michael S.Y. Liu........    333,333                 --        167,006     166,327         *
Shiuh Luen Liu..........     25,000                 --         12,500      12,500         *
Mark A. Martin..........      3,125                 --          3,125          --         *
Galen D. Miller.........      4,000                 --          4,000          --         *
Rising Asia Limited.....    105,000                 --         55,000      50,000         *
James L. Schulze........      3,125                 --          3,125          --         *
Sheng Chun Shao.........     25,000                 --          9,109      15,891         *
Steel Su................    583,333             19,271        561,069      41,535         *
Kenneth Tai.............    222,222                 --        111,338     110,884         *
Chorng-Hwa Wang.........     51,331                 --         23,685      27,646         *
WK Technology Fund......    555,800                 --        240,000     315,800      1.79%
WK Technology Fund II...    402,500                 --        120,000     282,500      1.60%
WK Technology Fund III..    958,366                 --        240,000     718,366      4.08%
Kirk A. Woloszyn........        625                 --            625          --         *
Marlon Ming-Ho Yang.....    450,000                 --        136,642     313,358      1.78%
Yang Luice Yang.........     50,000                 --         25,000      25,000         *
I-Chung Yeh.............    120,000                 --        109,314      10,686         *
</TABLE>
- --------
   * Less than 1% of the outstanding shares of common stock.
 (1) Includes 555,800 shares held by WK Technology Fund, 402,500 shares held by
     WK Technology Fund II, and 958,366 shares held by WK Technology Fund III.
     Wen C. Ko is one of our directors and is Chairman of the WK Technology
     Funds. Mr. Ko disclaims beneficial ownership of the shares held by WK
     Technology Fund, WK Technology Fund II, and WK Technology Fund III, except
     to the extent of his pecuniary interest therein.
 (2) Issuable pursuant to an option to purchase 25,000 shares of common stock
     granted to WK Associates on January 31, 1997.
 (3) Includes 240,000 shares held by WK Technology Fund, 120,000 shares held by
     WK Technology Fund II, and 240,000 shares held by WK Technology Fund III.
 (4) Includes 236,916 shares held by Mr. Chen with his wife as community
     property, 420,835 shares owned by himself individually, 9,250 shares,
     9,250 shares and 1,250 shares held by Robert Chen, Michael Chen and
     Jacqueline Chen, respectively, Mr. Chen's minor children living at home.
     Mr. Chen disclaims beneficial ownership of the shares held by his
     children, except to the extent of his pecuniary interest therein.

 (5) Includes 86,540 shares held by Mr. Chen with his wife as community
     property.
 (6) Includes 577,333 shares owned by Mr. Yeh individually. Additionally
     includes 16,000 shares held by Emily C. Yeh, a minor daughter who lives in
     Mr. Yeh's home. Mr. Yeh disclaims beneficial ownership of the shares held
     by Emily C. Yeh, except to the extent of his pecuniary interest therein.
 (7) Includes 408,000 shares held by the William Wen-Liang Hsu and Rai-Yun Lee
     Family Trust, a revocable trust over which shares Mr. Hsu has joint
     dispositive power, 20,830 shares held by each of his children living at
     home, Frederick and Joanne Hsu and 3,673 shares held by Hui-Ju Wang, Mr.
     Hsu's mother. Mr. Hsu disclaims the beneficial ownership of the shares
     held by his children and mother, except to the extent of his pecuniary
     interest therein.

 (8) Includes 72,876 shares held by the William Wen-Liang Hsu and Rai-Yun Lee
     Family Trust, a revocable trust over which shares Mr. Hsu has joint
     dispositive power.
 (9) Includes 193,966 shares owned by Mr. Chen individually. Additionally
     includes 11,350 shares held by each of Thomas L. Chen and Willis F. Chen,
     Mr. Chen's children living at home. Mr. Chen disclaims beneficial
     ownership of the shares held by his children, except to the extent of his
     pecuniary interest therein.

(10) Includes 45,547 shares owned by Mr. Chen individually. Additionally
     includes 1,913 shares held by each of Thomas L. Chen and Willis F. Chen,
     Mr. Chen's children living at home. Mr. Chen disclaims beneficial
     ownership of the shares held by his children, except to the extent of his
     pecuniary interest therein.
(11) Mr. Fraser acquired his shares pursuant to the acquisition of Voyager
     Technologies, Inc. on February 24, 2000.

                                       61
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

General

   The Board of Directors is authorized to issue 50,000,000 shares of common
stock, $0.001 par value, and 5,000,000 shares of undesignated preferred stock,
$0.001 par value. The following is a summary description of our capital stock.

Common Stock

   As of December 31, 1999, there were 16,560,335 shares of common stock
outstanding which were held of record by 188 stockholders, as adjusted to
reflect the conversion of all outstanding shares of preferred stock upon
closing of this offering.

   The holders of common stock are entitled to one vote per share on all
matters to be voted upon by the stockholders. The holders of common stock are
entitled to receive their proportionate share of the dividends, if any, as may
be declared from time to time by the board of directors out of funds legally
available for that purpose. See "Dividend Policy." In the event of a
liquidation, dissolution or winding up of PCTEL, the holders of common stock
are entitled to their proportionate share of all assets remaining after payment
of liabilities, after taking into consideration the prior distribution rights
of preferred stock, if any, then outstanding. The common stock has no
preemptive or conversion rights or other subscription rights. There are no
redemption or sinking fund provisions applicable to the common stock. All
outstanding shares of common stock are fully paid and nonassessable, and the
shares of common stock to be issued upon the closing of this offering will be
fully paid and nonassessable.

Preferred Stock

   The board of directors is authorized, without stockholder approval, from
time to time to issue up to an aggregate of 5,000,000 shares of preferred
stock, $0.001 par value per share, in one or more series, each of the series to
have such rights and preferences, including voting rights, dividend rights,
conversion rights, redemption privileges and liquidation preferences, as shall
be determined by the board of directors. The rights of the holders of common
stock will be affected by, and may be adversely affected by, the rights of
holders of any preferred stock that may be issued in the future. Issuance of
preferred stock, while providing desirable flexibility in connection with
possible acquisitions and other corporate purposes, could have the effect of
making it more difficult for others to acquire, or of discouraging others from
attempting to acquire, a majority of the outstanding voting stock of PCTEL. We
have no present plans to issue any shares of preferred stock.

Warrants

   At December 31, 1999, there were warrants outstanding to purchase a total of
201,063 shares of common stock. Warrants to purchase an aggregate of 200,000
shares of common stock will expire on December 31, 2008, unless exercised
earlier. The warrants to purchase 1,063 shares of common stock will expire on
February 4, 2001, unless exercised earlier. All warrants may be exercised on a
"net" basis. If a warrant is exercisable on a "net" basis, instead of paying
the exercise price in cash, the holder may instruct us to retain a number of
shares that has a fair market value at the time of exercise equal to the
aggregate exercise price.

Registration Rights

   As of December 31, 1999, the holders of 3,875,200 shares of common stock and
the holders of warrants to purchase 200,000 shares of common stock or their
permitted transferees are entitled to rights to register their shares under the
Securities Act. These rights are provided under the terms of an agreement
between us and the holders of registrable securities. The holders of at least
30% of the registrable securities then outstanding may require, on two
occasions beginning after the closing of the initial public offering on October
19, 1999, that we

                                       62
<PAGE>

use our best efforts to register the registrable securities for public resale.
If we register any of our securities either for our own account or for the
account of other security holders, the holders of registrable securities are
entitled to include their shares of common stock in the registration, depending
on the ability of the underwriters to limit the number of shares included in
the offering. The holders of registrable securities may also require us to
register all or a portion of their registrable securities on Form S-3 when use
of the form becomes available to us, provided that the proposed aggregate
selling price (net of any underwriters' discounts and expenses of sale) is at
least $1.0 million. All registration expenses must be borne by us and all
selling expenses relating to registrable securities must be borne by the
holders of the securities being registered.

   In addition, pursuant to the Registration Rights Agreement by and between us
and Raymond R. Shook and Ronald H. Fraser dated February 24, 2000, if, prior to
October 19, 2000, we register any securities on our own account or the account
of a security holder or holders, PCTEL is obligated to register up to 77,426
shares of common stock held by Mr. Shook and up to 28,009 shares of common
stock held by Mr. Fraser. This obligation terminates upon the earlier to occur
of (i) October 19, 2000 or (ii) the date we complete one registration where Mr.
Shook and Mr. Fraser have the opportunity to register their shares. In
addition, Mr. Shook and Mr. Fraser may request that we register all or a
portion of their registrable securities on Form S-3 when use of the form
becomes available to us, provided that the proposed aggregate selling price
(net of any underwriters' discounts and expenses of sale) is at least $1.0
million.

Delaware Anti-Takeover Law and Charter and Bylaw Provisions

   Provisions of Delaware law and our certificate of incorporation and bylaws
could make it more difficult to acquire us by means of a tender offer, a proxy
contest or otherwise and the removal of incumbent officers and directors. These
provisions, summarized below, are expected to discourage types of coercive
takeover practices and inadequate takeover bids and to encourage persons
seeking to acquire control of us to first negotiate with us. We believe that
the benefits of increased protection of our potential ability to negotiate with
the proponent of an unfriendly or unsolicited proposed to acquire or
restructure us outweigh the disadvantages of discouraging takeover or
acquisition proposals because negotiation of these proposals could result in an
improvement of their terms.

   We must comply with Section 203 of the Delaware General Corporation Law, an
anti-takeover law. In general, Section 203 prohibits a publicly held Delaware
corporation from engaging in a "business combination" with an "interested
stockholder" for a period of three years following the date the person became
an interested stockholder, unless the "business combination" or the transaction
in which the person became an interested stockholder is permitted under Section
203. Generally, a "business combination" would include a merger, asset or stock
sale, or other transaction resulting in a financial benefit to the interested
stockholder. An "interested stockholder" would include a person who, together
with affiliates and associates, owns (or within three years prior to the
determination of interested stockholder status, did own) 15% or more of a
corporation's voting stock. The existence of this provision would be expected
to have an anti-takeover effect for transactions not approved in advance by the
board of directors, including discouraging attempts that might result in a
premium over the market price for the shares of common stock held by
stockholders.

   Our certificate of incorporation and bylaws require that any action required
or permitted to be taken by our stockholders must be effected at a duly called
annual or special meeting of the stockholders and may not be effected by a
consent in writing. In addition, special meetings of our stockholders may be
called only by the board of directors or some of our officers. Our certificate
of incorporation and bylaws also provide that our board of directors will be
divided into three classes, with each class serving staggered three-year terms.
These provisions may have the effect of deterring hostile takeovers or delaying
changes in control or management of PCTEL.

Transfer Agent and Registrar

   The transfer agent and registrar for the common stock is Norwest Bank
Minnesota, N.A. Its address is 161 North Concord Exchange, St. Paul, Minnesota,
55075 and its telephone number at this location is (615) 450-4189.

                                       63
<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE

   A significant public market for the common stock may not develop or be
sustained after this offering. Future sales of substantial amounts of common
stock (including shares issued upon exercise of outstanding options and
warrants) in the public market following this offering could adversely affect
market prices prevailing from time to time and could impair our ability to
raise capital through sale of our equity securities. As described below, no
shares currently outstanding will be available for sale immediately after this
offering because of contractual restrictions on resale. Sales of substantial
amounts of our common stock in the public market after the restrictions lapse
could adversely affect the prevailing market price and our ability to raise
equity capital in the future.

   Upon completion of this offering, we will have outstanding 17,628,022 shares
of common stock, based on shares outstanding as of December 31, 1999, including
267,687 shares of common stock issuable in connection with the acquisition of
Voyager Technologies, Inc. and assuming no exercise of the underwriters' over-
allotment option and no exercise of outstanding options or warrants prior to
completion of this offering. Of these shares, the 3,400,000 shares to be sold
by us and the selling stockholders in this offering and the 5,290,000 shares
sold in our initial public offering will be freely tradable in the public
market without restriction under the Securities Act, unless the shares are held
by "affiliates" of PCTEL, as that term is defined in Rule 144 under the
Securities Act.

   The remaining 8,938,022 shares outstanding upon completion of this offering
will be "restricted securities" as that term is defined under Rule 144. We
issued and sold these restricted securities in private transactions in reliance
on exemptions from registration under the Securities Act. Restricted securities
may be sold in the public market only if they are registered or if they qualify
for an exemption from registration under Rule 144 or Rule 701 under the
Securities Act, as summarized below.

   Pursuant to "lock-up" agreements entered into in connection with our initial
public offering in October 1999, all the executive officers, directors and
certain stockholders of PCTEL agreed not to dispose of their shares for a
period of 180 days following the initial public offering, which period expires
on April 17, 2000; provided, however, that Banc of America Securities LLC has
the right, in its sole discretion, to release all or any portion of the shares
subject to the lock-up agreements at any time and without notice. Most of the
executive officers, and all of the directors, 5% stockholders and selling
stockholders participating in this offering have entered into additional lock-
up agreements under which they have agreed not to offer, sell, contract to
sell, grant any option to purchase or otherwise dispose of any shares of our
common stock, other than the shares to be sold by these stockholders in this
offering, for a period of 90 days from the date of this prospectus. Banc of
America Securities LLC may in its sole discretion, at any time without notice,
release all or any portion of the shares subject to these lock-up agreements.

   Taking into account the lock-up agreements, and assuming Banc of America
Securities LLC does not release stockholders from these agreements, the
following shares will be eligible for sale in the public market at the
following times based on shares outstanding as of December 31, 1999.

  . Prior to this offering, the 5,290,000 shares sold in our initial public
    offering are eligible for resale in the public market.

  . Upon completion of this offering, the 3,400,000 shares sold in the
    offering, as well as approximately 633,687 shares outstanding prior to
    the offering, will be immediately available for sale in the public
    market, subject, in certain cases, to volume, manner of sale and other
    limitations under Rule 144.

  . On April 17, 2000, 2,944,020 shares will be eligible for sale upon the
    expiration of the 180-day lock-up period from the initial public
    offering, subject in some cases, to volume, manner of sale and other
    limitations under Rule 144.

  . Approximately 550,000 shares will be eligible for sale after the
    completion of this offering and before the 90-day lock-up period expires
    pursuant to Rule 144, upon satisfaction of the Rule 144 one year holding
    period.

  . 4,554,691 shares will be eligible for sale upon the expiration of the 90-
    day lock-up period following this offering, subject, in certain cases, to
    volume, manner of sale and other limitations under Rule 144.

  . After the 90-day lock-up period, approximately 255,624 shares will be
    eligible for sale pursuant to Rule 144, upon satisfaction of the Rule 144
    one year holding period.

                                       64
<PAGE>

Except as indicated, amounts shown above assume no exercise of outstanding
options or warrants.

   Following the expiration of the lock-up periods, shares issued upon exercise
of options we granted prior to the date of this prospectus will also be
available for sale in the public market pursuant to Rule 701 under the
Securities Act.

Rule 144

   In general, under Rule 144, an affiliate of PCTEL, or person (or persons
whose shares are aggregated) who has beneficially owned restricted shares for
at least one year, will be entitled to sell in any three-month period a number
of shares that does not exceed the greater of:

  . 1% of the then outstanding shares of common stock, or

  . the average weekly trading volume during the four calendar weeks
    preceding the date on which notice of the sale is filed with the SEC.

   Rule 144 also restricts the manner in which securities can be sold. Sales
under Rule 144 must also comply with notice requirements and to the
availability of current public information about PCTEL.

Rule 144(k)

   Under Rule 144(k), a person who is not considered to have been one of our
"affiliates" at any time during the 90 days preceding a sale, and who has
beneficially owned the shares proposed to be sold for at least two years,
including the holding period of any prior owner other than an "affiliate," is
entitled to sell these shares without complying with the manner of sale, notice
filing, volume limitation or notice provisions of Rule 144. Therefore, unless
otherwise restricted, "144(k) shares" may be sold immediately upon the
completion of this offering.

Rule 701

   Rule 701 permits resale of shares in reliance upon Rule 144 but without
compliance with the holding period requirement, of Rule 144. Any employee,
officer or director of or consultant to PCTEL who purchased shares by a written
compensatory plan or contract may be entitled to rely on the resale provision
of Rule 701. Rule 701 permits affiliates to sell their Rule 701 shares under
Rule 144 without complying with the holding period requirements of Rule 144.
Rule 701 further provides that non-affiliates may sell these shares in reliance
on Rule 144 without having to comply with the holding period, public
information, volume limitation or notice provisions of Rule 144.

   We are unable to estimate the number of shares that will be sold under Rule
144, as this will depend on the market price for the common stock and the
personal circumstances of the sellers.

   We intend to file a registration statement on Form S-8 under the Securities
Act covering shares of common stock covered by outstanding options under the
1995 stock plan, the 1997 stock plan, the 1998 director option plan and the
1998 employee stock purchase plan on or about April 17, 2000. Based on the
number of shares covered by outstanding options as of December 31, 1999 and
currently reserved for issuance under the incentive plans, the registration
statement would cover approximately 10,693,620 shares. The registration
statement will automatically become effective upon filing. Accordingly, shares
registered under the registration statement will, after complying with Rule 144
volume limitations applicable to affiliates of PCTEL, be available for sale in
the open market immediately after April 17, 2000, 180 days following the
initial public offering, or for a period of 90 days from the date of this
prospectus if shares are registered under this prospectus.

Registration Rights

   Holders of 3,875,200 shares of common stock, as converted, and the holders
of warrants to purchase 200,000 shares of common stock, as converted, or their
permitted transferees will be entitled to specific rights to register these
shares for sale in the public market. See "Description of Capital Stock--
Registration Rights." Registration of these shares under the Securities Act
would result in these shares becoming freely tradable without restriction under
the Securities Act (except for shares purchase by affiliates) immediately upon
the effectiveness of the registration.

                                       65
<PAGE>

                                  UNDERWRITING

   We are offering the shares of common stock described in this prospectus
through a number of underwriters. Banc of America Securities LLC, Warburg
Dillon Read LLC, PaineWebber Incorporated Needham & Company, Inc. and W.R.
Hambrecht & Co., LLC are the representatives of the underwriters. We will enter
into an underwriting agreement with the representatives. According to the terms
and conditions of the underwriting agreement, we have agreed to sell to the
underwriters, and each of the underwriters has agreed to purchase, the number
of shares of common stock listed next to its name in the following table:

<TABLE>
<CAPTION>
                                                                       Number of
   Underwriter                                                          Shares
   -----------                                                         ---------
   <S>                                                                 <C>
   Banc of America Securities LLC.....................................
   Warburg Dillon Read LLC............................................
   PaineWebber Incorporated...........................................
   Needham & Company, Inc.............................................
   W.R. Hambrecht + Co., LLC..........................................
                                                                          ---
     Total............................................................
                                                                          ===
</TABLE>

   The underwriters initially will offer shares to the public at the price
specified on the cover page of this prospectus. The underwriters may allow to
some dealers a concession of not more than $    per share. The underwriters
also may allow, and any other dealers may reallow, a concession of not more
than $    per share to some other dealers. If all the shares are not sold at
the initial public offering price, the underwriters may change the offering
price and the other selling terms. The common stock is offered under a number
of conditions, including:

  . receipt and acceptance of our common stock by the underwriters, and

  . the right to reject orders in whole or in part.

   We have granted an option to the underwriters to buy up to 510,000
additional shares of common stock. These additional shares would cover sales of
shares by the underwriters which exceed the number of shares specified in the
table above. The underwriters have 30 days to exercise this option. If the
underwriters exercise this option, they will each purchase additional shares
approximately in proportion to the amounts specified in the table above.

   We, the selling stockholders, our stockholders who beneficially own more
than 5% of our common stock and the majority of our officers and directors have
entered into lock-up agreements with the underwriters. Under those agreements,
we and those holders of stock and options may not dispose of or hedge any
common stock or securities convertible into or exchangeable for shares of
common stock. These restrictions will be in effect for a period of 90 days
after the date of this prospectus. At any time and without notice, Banc of
America Securities LLC may, in its sole discretion, release all or some of the
securities from these lock-up agreements.

   We will indemnify the underwriters against some liabilities, including some
liabilities under the Securities Act and the selling stockholders. If we are
unable to provide this indemnification, we will contribute to payments the
underwriters may be required to make in respect of those liabilities.

   Shares allocated to W.R. Hambrecht + Co., LLC may be distributed in this
offering through the use of the Internet. W.R. Hambrecht + Co., LLC will post
on its Web site (www.wrhambrecht.com) a brief description of the offering which
contains only the information permitted under Rule 134. Visitors to this Web
site will have access to the preliminary prospectus by links on the Web site.
W.R. Hambrecht + Co., LLC will accept conditional offers to purchase shares
from account holders that are determined eligible to participate. In the event
that the demand for shares exceeds the amount of shares allocated to it, W.R.
Hambrecht + Co., LLC will allocate shares to individual and institutional
account holders, in accordance with the following criteria: trading

                                       66
<PAGE>

history of the account with respect to initial public offerings, post-offering
activity in previous offerings and tenure of the account. W.R. Hambrecht + Co.,
LLC is an investment banking firm formed as a limited liability company in
February 1998. In addition to this offering, W.R. Hambrecht + Co., LLC has
engaged in the business of public and private equity investing and financial
advisory services since its inception. The chairman and chief executive officer
of W.R. Hambrecht + Co., LLC, William R. Hambrecht, has 40 years of experience
in the securities industry.

   The shares of common stock are listed on the Nasdaq National Market under
the symbol "PCTI."

   In connection with this offering, the underwriters may purchase and sell
shares of common stock in the open market. These transactions may include:

  . short sales,

  . stabilizing transactions, and

  . purchase to cover positions created by short sales.

   Short sales involve the sale by the underwriters of a greater number of
shares than they are required to purchase in this offering. Stabilizing
transactions consist of bids or purchases made for the purpose of preventing or
retarding a decline in the market price of the common stock while this offering
is in progress.

   The underwriters also may impose a penalty bid. This means that if the
representatives purchase shares in the open market in stabilizing transactions
or to cover short sales, the representatives can require the underwriters that
sold those shares as part of this offering to repay the underwriting discount
received by them.

   The underwriters may engage in activities that stabilize, maintain or
otherwise affect the price of the common stock, including:

  . over-allotment,

  . stabilization,

  . syndicate covering transactions, and

  . imposition of penalty bids.

   As a result of these activities, the price of the common stock may be higher
than the price that otherwise might exist in the open market. If the
underwriters commence these activities, they may discontinue them at any time.
The underwriters may carry out these transactions on the Nasdaq National
Market, in the over-the-counter market or otherwise.

                                       67
<PAGE>

                                 LEGAL MATTERS

   The validity of the common stock offered will be passed upon for us by
Wilson Sonsini Goodrich & Rosati, Professional Corporation, Palo Alto,
California. Certain legal matters will be passed upon for the underwriters by
Brobeck, Phleger & Harrison LLP, San Francisco, California. As of December 31,
1999, members and employees of Wilson Sonsini Goodrich and Rosati, Professional
Corporation, beneficially owned an aggregate of 500 shares of our common stock.

                                    EXPERTS

   The consolidated financial statements and schedules of PCTEL, Inc. included
in this prospectus and elsewhere in the registration statement have been
audited by Arthur Andersen LLP, independent public accountants, as indicated in
their reports, and are included in reliance upon the authority of said firm as
experts in giving said reports.

                   WHERE YOU CAN FIND ADDITIONAL INFORMATION

   We filed with the Securities and Exchange Commission, Washington, D.C., a
registration statement on Form S-1 under the Securities Act regarding the
shares of common stock sold in this offering. This prospectus does not contain
all the information in the registration statement and the exhibits and
schedules. For further information regarding PCTEL and our common stock, we
refer you to the registration statement and to the exhibits and schedules that
were filed with the registration statement. Statements contained in this
prospectus as to the contents of any contract or other document that is filed
as an exhibit to the registration statement are not necessarily complete, and
we refer you to the full text of the contract or other document filed as an
exhibit to the registration statement. A copy of the registration statement may
be inspected by anyone without charge at the Public Reference Section of the
Securities and Exchange Commission at Room 1024, Judiciary Plaza, 450 Fifth
Street, N.W., Washington, D.C. 0549. Copies of all or any portion of the
registration statement may be obtained from the Public Reference Section of the
Securities and Exchange Commission, 450 Fifth Street, N.W., Washington, D.C.
20549, upon payment of prescribed fees. The Securities and Exchange Commission
maintains a World Wide Web site that contains reports, proxy and information
statements and other information regarding registrants that file electronically
with the Securities and Exchange Commission. The address of the site is
http://www.sec.gov.

   PCTEL must comply with the information and periodic reporting requirements
of the Securities Exchange Act of 1934, and, according to the requirements of
the Securities Exchange Act of 1934, will file periodic reports, proxy
statements and other information with the Securities and Exchange Commission.
These periodic reports, proxy statements and other information will be
available for inspection and copying at the regional offices, public reference
facilities and web site of the Securities and Exchange Commission referred to
above.

                                       68
<PAGE>

                                  PCTEL, INC.

                 INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<S>                                                                        <C>
Report of Independent Public Accountants.................................. F-2
Consolidated Balance Sheets as of December 31, 1999 and December 31,
 1998..................................................................... F-3
Consolidated Statements of Operations for the years ended December 31,
 1999, 1998 and 1997...................................................... F-4
Consolidated Statements of Stockholders' Equity for the years ended
 December 31, 1999, 1998 and 1997......................................... F-5
Consolidated Statements of Cash Flows for the years ended December 31,
 1999, 1998 and 1997...................................................... F-6
Notes to the Consolidated Financial Statements............................ F-7
</TABLE>

                                      F-1
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To PCTEL, Inc.:

   We have audited the accompanying consolidated balance sheets of PCTEL, Inc.
(a Delaware corporation) and subsidiaries (the "Company") as of December 31,
1999 and 1998 and the related consolidated statements of operations,
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1999. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

   We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of PCTEL, Inc. and
subsidiaries as of December 31, 1999 and 1998, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1999 in conformity with accounting principles generally accepted
in the United States.

                                          /s/ ARTHUR ANDERSEN LLP

San Jose, California
January 24, 2000

                                      F-2
<PAGE>

                                  PCTEL, INC.

                          CONSOLIDATED BALANCE SHEETS
                (in thousands, except share and per share data)


<TABLE>
<CAPTION>
                                                               December 31,
                                                             -----------------
                                                               1999     1998
                                                             --------  -------
<S>                                                          <C>       <C>
                                   ASSETS
CURRENT ASSETS:
  Cash and cash equivalents................................. $ 44,705  $12,988
  Short-term investments....................................   53,585       --
  Accounts receivable, net of allowance for doubtful
   accounts
   of $2,213 and $748, respectively.........................    6,555   12,931
  Inventories...............................................    5,741    2,073
  Prepaid expenses and other assets.........................    2,422      264
  Deferred tax asset........................................    3,211    1,903
                                                             --------  -------
    Total current assets....................................  116,219   30,159
PROPERTY AND EQUIPMENT, net.................................    3,099    1,042
GOODWILL AND OTHER INTANGIBLE ASSETS, net...................    8,649   10,812
DEFERRED TAX ASSET..........................................    2,365    2,302
OTHER ASSETS................................................      273    1,681
                                                             --------  -------
TOTAL ASSETS................................................ $130,605  $45,996
                                                             ========  =======

                    LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current portion of long-term debt......................... $     --  $ 1,640
  Accounts payable..........................................    7,140    5,155
  Accrued royalties.........................................    7,868    5,144
  Income taxes payable......................................    3,290    1,207
  Accrued liabilities.......................................    8,029    3,002
                                                             --------  -------
    Total current liabilities...............................   26,327   16,148
                                                             --------  -------
LONG-TERM DEBT, net of current portion......................       --   14,709
                                                             --------  -------
COMMITMENTS AND CONTINGENCIES (Notes 8 and 9)
STOCKHOLDERS' EQUITY:
  Preferred stock, $0.001 par value, 5,000,000 shares
   authorized, 0 and 8,510,748 shares issued and outstanding
   as of December 31, 1999 and 1998, respectively...........       --        9
  Common stock, $0.001 par value, 50,000,000 shares
   authorized, 16,560,335 and 2,412,247 shares issued and
   outstanding at December 31, 1999 and 1998, respectively..       17        2
  Additional paid-in capital................................   99,334   10,915
  Deferred compensation.....................................   (4,856)    (214)
  Retained earnings.........................................    9,849    4,427
  Accumulated other comprehensive loss......................      (66)      --
                                                             --------  -------
    Total stockholders' equity..............................  104,278   15,139
                                                             --------  -------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY.................. $130,605  $45,996
                                                             ========  =======
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-3
<PAGE>

                                  PCTEL, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                      -------------------------
                                                       1999     1998     1997
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
REVENUES............................................  $76,293  $33,004  $24,009
COST OF REVENUES....................................   39,428   13,878   12,924
                                                      -------  -------  -------
GROSS PROFIT........................................   36,865   19,126   11,085
                                                      -------  -------  -------
OPERATING EXPENSES:
  Research and development..........................   10,317    4,932    3,348
  Sales and marketing...............................   10,523    5,624    3,168
  General and administrative........................    5,459    2,169    1,612
  Acquired in-process research and development......       --    6,130       --
  Amortization of deferred compensation.............      790       43       --
                                                      -------  -------  -------
Total operating expenses............................   27,089   18,898    8,128
                                                      -------  -------  -------
INCOME FROM OPERATIONS..............................    9,776      228    2,957
                                                      -------  -------  -------

OTHER INCOME (EXPENSE), NET:
  Interest expense..................................   (1,449)     (25)      --
  Interest income...................................    1,720      504      299
                                                      -------  -------  -------
    Total other income (expense), net...............      271      479      299
                                                      -------  -------  -------
INCOME BEFORE PROVISION FOR INCOME TAXES AND
 EXTRAORDINARY LOSS.................................   10,047      707    3,256

PROVISION FOR INCOME TAXES..........................    3,014      212      955
                                                      -------  -------  -------

NET INCOME BEFORE EXTRAORDINARY LOSS................    7,033      495    2,301
Extraordinary loss, net of income taxes (Note 4)....   (1,611)      --       --
                                                      -------  -------  -------

NET INCOME..........................................  $ 5,422  $   495  $ 2,301
                                                      =======  =======  =======

Basic earnings per share before extraordinary loss..  $  1.33  $  0.21  $  1.13
Basic earnings per share after extraordinary loss...  $  1.03
Shares used in computing basic earnings per share...    5,287    2,355    2,032
Diluted earnings per share before extraordinary
 loss...............................................  $  0.48  $  0.04  $  0.20
Diluted earnings per share after extraordinary
 loss...............................................  $  0.37
Shares used in computing diluted earnings per
 share..............................................   14,666   12,325   11,645
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-4
<PAGE>

                                  PCTEL, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              (in thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                                                                Accumulated
                          Preferred Stock     Common Stock    Additional                           Other
                         ------------------ -----------------  Paid-In     Deferred   Retained Comprehensive
                           Shares    Amount   Shares   Amount  Capital   Compensation Earnings     Loss       Total
                         ----------  ------ ---------- ------ ---------- ------------ -------- ------------- --------
<S>                      <C>         <C>    <C>        <C>    <C>        <C>          <C>      <C>           <C>
BALANCE, DECEMBER 31,
1996....................  7,885,548   $ 8    1,454,999  $ 1    $ 5,049     $    --     $1,631      $ --      $  6,689
 Issuance of Series C
 convertible preferred
 stock for cash at $8.00
 per share, net of
 issuance costs of
 $406...................    625,200     1           --   --      4,595          --         --        --         4,596
 Issuance of common
 stock on exercise of
 stock options..........         --    --      753,991    1         23          --         --        --            24
 Net income.............         --    --           --   --         --          --      2,301        --         2,301
                         ----------   ---   ----------  ---    -------     -------     ------      ----      --------
BALANCE, DECEMBER 31,
1997....................  8,510,748     9    2,208,990    2      9,667          --      3,932        --        13,610
 Issuance costs for
 Series C convertible
 preferred stock........         --    --           --   --        (44)         --         --        --           (44)
 Deferred compensation
 for stock option
 grants.................         --    --           --   --        257        (257)        --        --            --
 Amortization of
 deferred compensation..         --    --           --   --         --          43         --        --            43
 Issuance of common
 stock on exercise of
 stock options..........         --    --      203,257   --         34          --         --        --            34
 Issuance of Series C
 convertible stock
 warrants in conjunction
 with notes payable.....         --    --           --   --      1,350          --         --        --         1,350
 Cost incurred related
 to initial public
 offering...............         --    --           --   --       (349)         --         --        --          (349)
 Net income.............         --    --           --   --         --          --        495        --           495
                         ----------   ---   ----------  ---    -------     -------     ------      ----      --------
BALANCE, DECEMBER 31,
1998....................  8,510,748     9    2,412,247    2     10,915        (214)     4,427        --        15,139
 Deferred compensation
 for stock option
 grants.................         --    --           --   --      5,432      (5,432)        --        --            --
 Amortization of
 deferred compensation..         --    --           --   --         --         790         --        --           790
 Issuance of common
 stock from initial
 public offering, net...         --    --    5,290,000    6     82,489          --         --        --        82,495
 Issuance of common
 stock on exercise of
 stock options..........         --    --      345,986   --        399          --         --        --           399
 Conversion of preferred
 stock to common stock.. (8,510,748)   (9)   8,510,748    9         --          --         --        --            --
 Issuance of common
 stock from warrant
 exercises..............         --    --        1,354   --         11          --         --        --            11
 Grant of stock options
 to non-employees.......         --    --           --   --         88          --         --        --            88
 Net income.............         --    --           --   --         --          --      5,422        --         5,422
 Change in unrealized
 loss on available-for-
 sale securities........         --    --           --   --         --          --         --       (66)          (66)
                         ----------   ---   ----------  ---    -------     -------     ------      ----      --------
BALANCE, DECEMBER 31,
1999....................         --   $--   16,560,335  $17    $99,334     $(4,856)    $9,849      $(66)     $104,278
                         ==========   ===   ==========  ===    =======     =======     ======      ====      ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-5
<PAGE>

                                  PCTEL, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                     Year Ended December 31,
                                                    ---------------------------
                                                      1999      1998     1997
                                                    --------  --------  -------
<S>                                                 <C>       <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income.......................................  $  5,422  $    495  $ 2,301
 Adjustments to reconcile net income to net cash
  provided by operating activities:
 Acquired in-process research and development.....        --     6,130       --
 Depreciation and amortization....................     2,835       303      193
 Amortization of deferred charge..................     1,550        --       --
 Provision for allowance for doubtful accounts....     1,674       465      434
 Provision for excess and obsolete inventories....     1,121       330      488
 Increase in deferred tax asset...................    (1,371)   (1,525)    (191)
 Amortization of deferred compensation............       790        43       --
 Grant of stock options to non-employee...........        88        --       --
 Changes in operating assets and liabilities, net
  of acquisitions:
  (Increase) decrease in accounts receivable......     4,702    (7,771)  (4,263)
  (Increase) decrease in inventories..............    (4,789)   (1,352)     869
  (Increase) decrease in prepaid expenses and
   other assets...................................    (2,300)      598     (975)
  Increase (decrease)in accounts payable..........     1,985     3,578      (30)
  Increase (decrease) in accrued royalties........     2,724    (1,361)   3,974
  Increase (decrease) in income taxes payable.....     2,083     1,207   (2,532)
  Increase in accrued liabilities.................     5,027     1,579      649
                                                    --------  --------  -------
  Net cash provided by operating activities.......    21,541     2,719      917
                                                    --------  --------  -------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital expenditures for property and equipment..    (2,729)     (512)    (427)
 Purchase of Communications Systems Division, net
  of cash acquired................................        --   (16,832)      --
 Proceeds from sale of available-for-sale
  investments.....................................        --        --    1,003
 Purchase of available-for-sale investments.......   (53,651)       --       --
                                                    --------  --------  -------
  Net cash provided by (used in) investing
   activities.....................................   (56,380)  (17,344)     576
                                                    --------  --------  -------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Principal payments on capital lease obligations..       (36)      (28)     (11)
 Proceeds from notes payable......................        --    16,313       --
 Principal payments on notes payable..............   (16,313)       --       --
 Proceeds from issuance of preferred stock........        --     5,002       --
 Costs incurred related to issuance of preferred
  stock...........................................        --       (44)    (406)
 Proceeds from issuance of common stock...........    84,045        34       24
 Costs incurred related to initial public
  offering........................................    (1,140)     (349)      --
                                                    --------  --------  -------
  Net cash provided by (used in) financing
   activities.....................................    66,556    20,928     (393)
                                                    --------  --------  -------
  Net increase in cash and cash equivalents.......    31,717     6,303    1,100
CASH AND CASH EQUIVALENTS, beginning of year......    12,988     6,685    5,585
                                                    --------  --------  -------
CASH AND CASH EQUIVALENTS, end of year............  $ 44,705  $ 12,988  $ 6,685
                                                    ========  ========  =======
SUPPLEMENTAL CASH FLOW INFORMATION:
 Cash paid for interest...........................  $  1,449  $     25  $    --
 Cash paid for income taxes.......................  $  2,163  $    462  $ 4,372
 Property and equipment acquired under capital
  leases..........................................  $     --  $     --  $    67
 Issuance of warrants for preferred and common
  stock...........................................  $     --  $  1,400  $    --
 Increases to deferred compensation...............  $  5,432  $    257  $    --
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-6
<PAGE>

                                  PCTEL, INC.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                               DECEMBER 31, 1999

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Organization and Operations of the Company

   PCTEL was originally incorporated in California in February 1994. In July
1998, the Company reincorporated in Delaware and this reincorporation has been
reflected retroactively in the accompanying consolidated financial statements.
We are a leading provider of software based high speed connectivity solutions
to individuals and businesses worldwide. We design, develop, produce and market
advanced software-based high performance, low cost modems that are flexible and
upgradable, with functionality that can include data/fax transmission at
various speeds, and telephony features. Our host signal processing software
architecture utilizes the host PC's central processing unit to perform digital
signal processing and other operations typically handled by dedicated hardware
found in conventional hardware-based modems. Our host signal processing
technology allows the elimination of this dedicated hardware, lowering costs
and enhancing capabilities.

Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the period.
Actual results could differ from those estimates.

Consolidation and Foreign Currency Translation

   PCTEL uses the United States dollar for all its financial statements, even
for our subsidiaries in foreign countries. In formal terms we refer to this use
of the US dollar as the functional currency, and accordingly, all gains and
losses resulting from transactions originally in foreign currencies and then
translated into US dollars are included in net income. As of December 31, 1999,
PCTEL had subsidiaries in the Cayman Islands and Japan. These consolidated
financial statements include the accounts of PCTEL and our subsidiaries after
eliminating intercompany accounts and transactions.

Cash Equivalents and Short-Term Investments

   We divide our financial instruments into two different classifications:

   Cash equivalents:   are debt instruments that mature within three months
                       after we purchase them.

   Short-term          are marketable debt instruments that generally mature
investments:           between three months and two years from the date we
                       purchase them. All of our short-term investments are
                       classified as current assets and available-for-sale
                       because they are marketable and we have the option to
                       sell them before they mature.

                       As of December 31, 1999, short-term investments
                       consisted of high-grade corporate securities with
                       maturity dates of approximately five months to two
                       years.

                       These investments are recorded at market price and any
                       unrealized holding gains and losses (based on the
                       difference between market price and book value)
                       are reflected as other comprehensive income/loss in the
                       stockholders' equity section of the balance sheet. We
                       recorded a $66,000 unrealized holding loss in

                                      F-7
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                       1999. Realized gains and losses and declines in value
                       of securities judged to be other than temporary are
                       included in interest income and have not been
                       significant to date. Interest and dividends of all
                       securities are included in interest income.

Concentrations of Credit Risk

   We have potential credit risk primarily in two areas, our short-term
investments and trade receivables.

   Our investment policy is to preserve the value of our capital and generate
interest income from these investments without undue exposure to risk. Market
risk is the potential loss due to the change in value of a financial instrument
due to interest rates or equity prices. The Company tries to moderate this risk
in two ways. First, the Company's investment portfolio is divided between Banc
of America Securities and Salomon Smith Barney. By using two independent
investment banking firms the Company believes it has improved market
visibility. Secondly, the Company independently reviews market pricing on a
periodic basis based upon directly managing a limited amount of funds it uses
for operations which are not managed by its funds' managers.

   For trade receivables, credit risk is the potential for a loss due to a
customer not meeting its payment obligations. We have established an allowance
for amounts which we may not be able to collect based on industry standards and
actual payment history. We moderate this risk by establishing and reviewing
credit limits, monitoring those limits and making updates as required. See note
10 for industry segment, customer and geographic information.

Inventories

   Inventories are stated at the lower of cost or market and include material,
labor and overhead costs. Inventories for 1999 and 1998 were composed of
finished goods only. Based on our current estimated requirements, it was
determined that there was excess inventory and those excess amounts were fully
reserved as of December 31, 1999 and 1998. Due to competitive pressures and
technological innovation, it is possible that these estimates could change in
the near term.

Property and Equipment

   Property and equipment are stated at cost and are depreciated using the
straight-line method over the estimated useful lives (three to seven years) of
the assets. Leasehold improvements are amortized over the corresponding lease
term.

   Property and equipment consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                                 December 31,
                                                                ---------------
                                                                 1999     1998
                                                                -------  ------
   <S>                                                          <C>      <C>
   Computer and office equipment............................... $ 3,862  $1,296
   Furniture and fixtures......................................     391     264
   Leasehold improvements......................................       9      55
                                                                -------  ------
       Total property and equipment............................   4,262   1,615
   Less: Accumulated depreciation and amortization.............  (1,163)   (573)
                                                                -------  ------
       Property and equipment, net............................. $ 3,099  $1,042
                                                                =======  ======
</TABLE>

                                      F-8
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Software Development Costs

   We account for software development costs in accordance with Statement of
Financial Accounting Standards ("SFAS") No. 86, "Accounting for the Costs of
Computer Software to be Sold, Leased or Otherwise Marketed." Our products
include a software component. To date, we have expensed all software
development costs because these costs were incurred prior to the products
reaching technological feasibility.

Revenue Recognition

   Revenues consist primarily of sales of products to original equipment
manufacturers ("OEMs") and distributors. Revenues from sales to OEMs are
recognized upon shipment. We provide for estimated sales returns and allowances
related to sales to OEMs at the time of shipment. Revenues from sales to
distributors are made under agreements allowing price protection and rights of
return on unsold products. In the fourth quarter of 1998, we began to record
revenue relating to sales to distributors only when the distributors have sold
the product to the end user. Prior to this change, PCTEL recognized revenues
upon shipment to distributors net of reserves for estimated returns and price
protection arrangements. While our previous method of accounting was in
accordance with generally accepted accounting principles, we believe that the
new method is preferable. In the opinion of management, the new revenue
recognition method better reflects the economics of the transaction and
provides a better measure of operating results. In accordance with Accounting
Principles Board Opinion ("APB") No. 20, "Accounting Changes", the cumulative
effect of changing our revenue recognition policies related to sales to
distributors was not material to our financial statements.

   We also generate revenues from engineering contracts. Revenues from
engineering contracts are recognized as contract milestones are achieved.
Royalty revenue is recognized when confirmation of royalties due to PCTEL is
received from licensees.

Stock-Based Compensation

   We account for stock-based awards to employees in accordance with APB No.
25, "Accounting for Stock Issued to Employees". We have adopted the disclosure-
only alternative of SFAS No. 123, "Accounting for Stock-Based Compensation".
Under APB No. 25, if the exercise price of our employee stock options equals or
exceeds the fair value of the underlying stock on the date of grant, no
compensation expense is recognized. However, if the stock option price is less
than fair market value a stock based compensation charge is required. We
recorded a deferred compensation charge for options granted below fair market
value before our Initial Public Offering ("IPO") and have also included the pro
forma disclosures required under SFAS No. 123 in Note 7.

Earnings Per Share

   We compute earnings per share in accordance with SFAS No. 128, "Earnings Per
Share". SFAS No. 128 requires companies to compute net income per share under
two different methods, basic and diluted, and present per share data for all
periods in which a statement of operations is presented. Basic earnings per
share is computed by dividing net income by the weighted average number of
shares of common stock outstanding. Diluted earnings per share is computed by
dividing net income by the weighted average number of common stock and common
stock equivalents outstanding. Common stock equivalents consist of preferred
stock using the "if converted" method and stock options and warrants using the
treasury stock method. Preferred stock, common stock options and warrants are
excluded from the computation of diluted earnings per share if their effect is
anti-dilutive.

   Based on SEC Staff Accounting Bulletin No. 98, preferred and common stock
issued or granted for below fair market value (nominal consideration) prior to
the IPO must be included in the earnings per share calculation as if they had
been outstanding the entire period. We have never issued or granted this type
of stock.

                                      F-9
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The following table provides a reconciliation of the numerators and
denominators used in calculating basic and diluted earnings per share for the
years ended December 31, 1999, 1998, and 1997, respectively (in thousands,
except per share data):

<TABLE>
<CAPTION>
                                                           Year Ended December
                                                                   31,
                                                           --------------------
                                                            1999   1998   1997
                                                           ------ ------ ------
<S>                                                        <C>    <C>    <C>
Net income................................................ $5,422 $  495 $2,301
                                                           ====== ====== ======
Basic earnings per share:
  Weighted average common shares outstanding..............  5,287  2,355  2,032
                                                           ------ ------ ------
Basic earnings per share.................................. $ 1.03 $ 0.21 $ 1.13
                                                           ====== ====== ======
Diluted earnings per share:
  Weighted average common shares outstanding..............  5,287  2,355  2,032
  Weighted average common stock option grants and
   outstanding warrants...................................  2,603  1,518  1,727
  Weighted average preferred stock outstanding............  6,776  8,452  7,886
                                                           ------ ------ ------
  Weighted average common shares and common stock
   equivalents outstanding................................ 14,666 12,325 11,645
                                                           ------ ------ ------
Diluted earnings per share................................ $ 0.37 $ 0.04 $ 0.20
                                                           ====== ====== ======
</TABLE>

Accounting for Impairment of Long-Lived Assets

   Goodwill is being amortized on a straight-line basis over five years. We
assess the need to record impairment losses on long-lived assets used in
operations when indicators of impairment are present. On an on-going basis, we
review the value and period of amortization or depreciation of long-lived
assets, including costs in excess of net assets of businesses acquired. During
this review, the significant assumptions used in determining the original cost
of long-lived assets are reevaluated. Although the assumptions may vary from
transaction to transaction, they generally include revenue growth, operating
results, cash flows and other indicators of value. We then determine whether
there has been a permanent impairment of the value of long-lived assets by
comparing future estimated undiscounted cash flows to the asset's carrying
value. If the estimated future undiscounted cash flows exceed the carrying
value of the asset, a loss is recorded as the excess of the asset's carrying
value over fair value. To date, we have not needed to record any impairment
losses on long-lived assets.

Comprehensive Income

   Effective January 1, 1998, we adopted SFAS No. 130 "Reporting Comprehensive
Income." Comprehensive income is to include amounts that have been previously
excluded from net income and reflected instead in stockholders' equity. For the
year ended December 31, 1999, comprehensive income is $5.4 million which
includes an unrealized holding loss of $66,000 related to available-for-sale
investments. For the years ended December 31, 1998 and 1997, comprehensive
income is the same as reported net income.

Recent Accounting Pronouncements

   In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position ("SOP") No. 98-1 "Accounting for the Costs of Computer
Software Developed or Obtained for Internal use," which we adopted in fiscal
1999. SOP No. 98-1 requires entities to capitalize certain costs related to
internal-use software once certain criteria has been met. The adoption did not
have a material impact on PCTEL's financial position or results of operations.

                                      F-10
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

   In April 1998, the American Institute of Certified Public Accountants issued
SOP No. 98-5 "Reporting on the Costs of Start-Up Activities," which we adopted
in 1999. It requires that all start-up costs related to new operations must be
expensed as incurred. In addition, all start-up costs that we previously
capitalized must be written off when SOP No. 98-5 is adopted. The adoption did
not have a material impact on our financial position or results of operations.

   In June 1998, the Financial Accounting Standards Board issued SFAS No. 133
"Accounting for Derivative Instruments and Hedging Activities," which requires
certain accounting and reporting standards for derivative financial instruments
and hedging activities. It applies for the first quarter beginning January 1,
2001. Because we do not currently hold any derivative instruments and do not
engage in hedging activities, we do not believe that the adoption of SFAS No.
133, as amended, will have a material effect on our financial position or
results of operations.

   In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin ("SAB") No. 101, "Revenue Recognition". SAB 101 summarizes
certain areas of the Staff's views in applying generally accepted accounting
principles to revenue recognition in financial statements. PCTEL believes that
its current revenue recognition policies comply with SAB 101.

Risks and Uncertainties

   For the years ended December 31, 1999 and 1998, we purchased integrated
circuits from a limited number of vendors. If these vendors are unable to
provide integrated circuits in a timely manner and we are unable to find
alternative vendors, our business, operating results and financial condition
could be adversely affected.

   The majority of PCTEL's revenues are derived from a limited number of
products utilizing host signal processing technology. The market for these
products is characterized by frequent transitions in which products rapidly
incorporate new features and performance standards. A failure to develop
products with required feature sets or performance standards or a delay in
bringing a new product to market could adversely affect our operating results.

Reclassifications

   Certain amounts in prior years have been reclassified to conform with the
current year presentation.

2. SHORT-TERM INVESTMENTS:

   We invest in high quality, short-term investments, which we classify as
available-for-sale. There were no significant differences between amortized
cost and estimated fair value at December 31, 1999 and 1998. The following
table presents the estimated fair value breakdown of investment securities by
major security type (in thousands):

<TABLE>
<CAPTION>
                                                                    December 31,
                                                                    ------------
                                                                     1999   1998
                                                                    ------- ----
       <S>                                                          <C>     <C>
       Commercial paper............................................ $15,884 $--
       U.S. Government obligations.................................   7,908  --
       Corporate bonds.............................................  29,793  --
                                                                    ------- ---
         Total short-term investments.............................. $53,585 $--
                                                                    ======= ===
</TABLE>

   As of December 31, 1999, $29.9 million have maturity dates of less than one
year and $23.7 million have maturity dates of one to five years.


                                      F-11
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

3. ACQUISITIONS:

 Communications Systems Division

   On December 22, 1998, we acquired substantially all of the assets and
assumed certain of the liabilities of Communications Systems Division ("CSD"),
a division of General DataComm, Inc., for a total purchase price of
approximately $17 million. We borrowed $16.3 million (Note 4) from a bank to
pay for the entity and recorded the transaction under the purchase method of
accounting. Under this method, if the purchase price exceeds the net tangible
assets acquired, the difference is recorded as excess purchase price. In this
circumstance, that amount was $16.8 million. We attributed $6.1 million of the
excess purchase price to in-process research and development, which we expensed
immediately and the balance of $10.7 was attributed to patents and intellectual
property ($8.7 million), work force ($1.3 million) and goodwill ($0.7 million).
We have classified this balance of $10.7 million as Goodwill and Other
Intangible Assets, net in the accompanying consolidated balance sheets and are
amortizing it over useful lives of five years on a weighted average basis. We
have included the results of CSD from the date of acquisition to December 31,
1999 in these financial statements.

   Upon completion of the CSD acquisition, the Company immediately expensed
$6.1 million representing purchased in-process technology that had not yet
reached technological feasibility and had no alternative future use. The $6.1
million expensed as in-process research and development represented 37% of the
purchase price and was attributed and supported by a discounted probable cash
flow analysis that identified revenue on a project by project basis. The
following three in-process projects existed at CSD as of the acquisition date:
HIDRA (High Density Remote Access System), Industrial Modems, and xDSL (Digital
Subscriber Line) project. The value assigned to purchased in-process
technology, based on a percentage of completion discounted cash flow method,
was determined by identifying research projects in areas for which
technological feasibility has not been established.

   Approximately $8.7 million, 53% of the purchase price, was attributed to
core technology and existing patented technology, related to the portfolio of
patents that address the v.34 (33.6 Kbs) and v.90 (56 Kbs) international modem
standards set by the International Telecommunications Union ("ITU"). The
portfolio is comprised of over 36 patents and filings, including four v.34
patents and two v.90 patents, which are required by the ITU standard, and three
v.90 patents considered very important in the manufacture of the v.90 modem.

   The value was determined by estimating the costs to develop the purchased
in-process technology into commercially viable products, estimating the
resulting net cash flows from such projects and discounting the net cash flows
back to their present value. Approximately 69% of the in-process research and
development value was attributed to the HIDRA project, which is focused on
increasing the number of modems within the RAS (Remote Access Server). This
technology will represent a migration of the single and dual DSP (Digital
Signal Processing) platforms to enable higher density modems for central site
applications. Specifically, CSD is working to create three modem ports on each
DSP through the use of software. The xDSL (digital subscriber line), which
represents 28% of the in-process research and development value, will encompass
a variety of DSL systems covering speeds from 53 Mbps down to 128 Kbps. Similar
to the HIDRA concept, CSD was working on an xDSL product technology that will
allow more than one DSL modem per DSP chip, thus attempting to optimize
transmission speeds. Industrial Modems, which represents approximately 3% of
the in-process research and development value, is an offshoot of the HIDRA
project. Based on the same architectural foundation as the HIDRA, Industrial
Modems are targeted at the industrial market for use in transmitting updated
information to and from remote sites.

   The discount rate includes a risk adjusted discount rate to take into
account the uncertainty surrounding the successful development of the purchased
in-process technology. The risk-adjusted discount rate applied to

                                      F-12
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

the projects' cash flows was 18% for existing technology and 24% for the in-
process technology. Based upon assessment of each in-process project's
development stage, including relative difficulty of remaining development
milestones, it was determined that application of a 24% discount rate was
appropriate for all three acquired in-process projects. The valuation includes
cash inflows from in-process technology through 2002 with revenues commencing
in 1999 and increasing significantly in 2000 before declining in 2002. A
royalty payment of 3% was assumed from in-process technology to existing
technology, based on management's estimate of a patent license rate. The High
Density Remote Access System and industrial modem projects were approximately
56% complete at the time of the valuation and the expected timeframe for
achieving these product releases was assumed to be in the second half of 1999.
The DSL project was approximately 56% complete at the time of the valuation and
the expected time frame for achieving this product release is assumed to be in
2000. The percentage complete calculations for all projects were estimated
based on research and development expenses incurred to date and management
estimates of remaining development costs. Significant remaining development
efforts were to be completed in the next 6 to 18 months in order for CSD's
projects to become implemented in a commercially viable timeframe. Management's
cash flow and other assumptions utilized at the time of acquisition do not
materially differ from historical pricing/licensing, margin, and expense levels
of the CSD group prior to acquisition.

   If these projects are not successfully developed, the Company's future
revenue and profitability may be adversely affected. Additionally, the value of
other intangible assets acquired may become impaired.

   The unaudited pro forma financial information for the years ended December
31, 1998 and 1997 is presented below (in thousands except per share data) as if
CSD had been acquired on January 1, 1997. Pro forma net income excludes the
write-off of acquired in-process research and development of $6.1 million.

<TABLE>
<CAPTION>
                                                                  Year Ended
                                                                ---------------
                                                                 1998    1997
                                                                ------- -------
   <S>                                                          <C>     <C>
   Revenues.................................................... $35,632 $28,573
   Net income.................................................. $ 2,978 $ 2,272
   Diluted net income per share................................ $  0.24 $  0.20
</TABLE>

4. NOTES PAYABLE:

   On December 22, 1998, in conjunction with the CSD acquisition, PCTEL and one
of its wholly owned subsidiaries each entered into a note payable arrangement
("the Notes") with a bank. The two Notes were for a total of $16.3 million.
These Notes bore interest at the bank's prime interest rate plus 0.5% and were
subject to certain financial and non-financial covenants and a prepayment
penalty during the first 3 years of their terms. We were required to provide
the bank with a primary security interest in all of our assets and we issued a
warrant to the bank to purchase 200,000 shares of Series C preferred stock at
$8.00 per share which was converted to a warrant to purchase common stock at
the time of the IPO. This warrant expires December 2008.

   The warrant was immediately exercisable and expired ten years from the date
of issuance. The warrant's fair value as of the date issued was approximately
$1.4 million using the Black-Scholes option pricing model. We recorded that
amount as a deferred charge to be amortized over the term of the Notes.

   On October 25, 1999, following the Company's IPO, we used $15.5 million of
the offering proceeds to repay the Notes. The total payment of $15.5 million
included $15.0 million of principal, $74,000 of accrued

                                      F-13
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

interest and a $450,000 prepayment penalty. As a result of the early
extinguishment of debt, we recorded the unamortized portion of the deferred
charge relating to the issuance of the warrants discussed above and the
prepayment penalty as an extraordinary loss, net of taxes.

5. PREFERRED STOCK:

   Our Series A convertible preferred stock ("Series A"), Series B convertible
preferred stock ("Series B") and Series C convertible preferred stock ("Series
C") consist of the following, net of issuance costs (dollars in thousands):

<TABLE>
<CAPTION>
                                                                      December
                                                                         31,
                                                                      ---------
                                                                      1999 1998
                                                                      ---- ----
<S>                                                                   <C>  <C>
Series A:
  $0.001 par value; Authorized--4,635,548
  Outstanding--0 and 4,635,548, shares, respectively; liquidation
   preference of $1,113.............................................. $ -- $ 5
Series B:
  $0.001 par value; Authorized--3,250,000
  Outstanding--0 and 3,250,000 shares, respectively; liquidation
   preference of $3,900..............................................   --   3
Series C:
  $0.001 par value; Authorized--1,500,000
  Outstanding or Subscribed--0 and 625,200 shares, respectively;
   liquidation preference of $5,002..................................   --   1
                                                                      ---- ---
                                                                      $ -- $ 9
                                                                      ==== ===
</TABLE>

   Following the closing of our IPO in October 1999, all 8,510,748 shares of
the Series A, B, and C convertible preferred stock were automatically converted
into 8,510,748 shares of common stock. As of December 31, 1999, our board of
directors has the authority to issue up to 5,000,000 shares of preferred stock
in one or more series. The board of directors can fix the price, rights,
preferences, privileges and restrictions of this preferred stock.

6. INCOME TAXES:

   We utilize the liability method of accounting for income taxes in accordance
with SFAS No. 109 "Accounting for Income Taxes". Under this method, deferred
taxes are determined based on the differences between the financial statement
and tax bases of assets and liabilities using enacted tax rates.

   The domestic and foreign components of our income before provision for
income taxes were as follows (in thousands):

<TABLE>
<CAPTION>
                                                          Year Ended December
                                                                  31,
                                                         -----------------------
                                                          1999    1998     1997
                                                         ------- -------  ------
   <S>                                                   <C>     <C>      <C>
   Domestic............................................. $ 2,151 $(1,390) $2,438
   Foreign..............................................   7,896   2,097     818
                                                         ------- -------  ------
                                                         $10,047 $   707  $3,256
                                                         ======= =======  ======
</TABLE>

                                      F-14
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Our provision for income taxes consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                          Year Ended December
                                                                  31,
                                                          ---------------------
                                                           1999    1998   1997
                                                          ------  ------  -----
   <S>                                                    <C>     <C>     <C>
   Current:
     Federal............................................. $4,039  $1,188  $ 827
     State...............................................    346     482    237
     Other...............................................     --      67     82
                                                          ------  ------  -----
                                                           4,385   1,737  1,146
                                                          ------  ------  -----
   Deferred (Benefit):
     Federal............................................. (1,213)   (942)  (240)
     State...............................................   (158)   (583)    49
                                                          ------  ------  -----
                                                          (1,371) (1,525)  (191)
                                                          ------  ------  -----
                                                          $3,014  $  212  $ 955
                                                          ======  ======  =====
</TABLE>

   A reconciliation of the provision for income taxes at the Federal statutory
rate compared to our effective tax rate is as follows (in thousands):

<TABLE>
<CAPTION>
                                                               Year Ended
                                                              December 31,
                                                           --------------------
                                                            1999   1998   1997
                                                           ------  ----  ------
   <S>                                                     <C>     <C>   <C>
   Provision at Federal statutory rate.................... $3,516  $247  $1,140
   State income tax, net of Federal benefit...............    127    25      95
   Foreign taxes in excess of statutory rate..............     --    67      82
   R&D credit.............................................   (651) (310)   (224)
   Other..................................................     22   183    (138)
                                                           ------  ----  ------
                                                           $3,014  $212  $  955
                                                           ======  ====  ======
</TABLE>

   Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Our net deferred tax
asset consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                                  December 31,
                                                                  -------------
                                                                   1999   1998
                                                                  ------ ------
   <S>                                                            <C>    <C>
   Accrued royalties............................................. $  990 $1,152
   Inventory reserve.............................................    206    262
   Other cumulative temporary differences........................  1,964    489
   Deferred amortization of purchased assets.....................  2,416  2,302
                                                                  ------ ------
                                                                  $5,576 $4,205
                                                                  ====== ======
</TABLE>

   Other cumulative temporary differences consist of items currently deductible
for financial reporting purposes, but not for tax purposes. These items are
primarily estimated reserves and accruals. The realization of the deferred tax
asset is dependent on generating sufficient taxable income in future years.
Although realization is not assured, we believe it is more likely than not that
all of the deferred tax asset will be realized. The amount of the deferred tax
asset considered realizable, however, could be reduced in the near term if
estimates of future taxable income during future years are reduced.

                                      F-15
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


7. COMMON STOCK:

Initial Public Offering

   On October 19,1999, PCTEL completed its IPO of common stock. A total of
5,290,000 shares were sold at a price of $17.00 per share (including the
exercise of the underwriters' over-allotment option of 690,000 shares). We
received net proceeds of approximately $82.5 million. Upon closing of the
offering, all outstanding shares of convertible preferred stock were
automatically converted into 8,510,748 shares of common stock.

Common Stock Reserved for Future Issuance

   As of December 31, 1999, we had reserved shares of common stock for future
issuance as follows:

<TABLE>
   <S>                                                                 <C>
   Stock options under 1995 and 1997 Stock Option Plans............... 5,941,767
   Director Option Plan and Employee Stock Purchase Plan.............. 1,000,000
   Common stock warrants..............................................   201,063
                                                                       ---------
     Total shares reserved............................................ 7,142,830
                                                                       =========
</TABLE>

Stock Option Plans

   We have two stock option plans, the 1995 Stock Option Plan ("1995 Plan") and
the 1997 Stock Option Plan ("1997 Plan"). Under both Plans, the Board of
Directors may grant to employees and consultants options and/or purchase rights
to purchase our common stock at terms and prices determined by the Board of
Directors. We have under the 1995 Plan 3,200,000 of authorized shares that we
can issue. As of December 31, 1999, of the total 3,200,000 shares authorized
for issuance, we have remaining 152,673 shares that we can grant under the 1995
Plan. We have under the 1997 Plan 5,500,000 of authorized shares that we can
issue. As of December 31, 1999, of the total 5,500,000 shares authorized for
issuance, we have remaining 1,343,572 shares that we can grant under the 1997
Plan.

   In August 1999, the Board of Directors and our stockholders approved an
amendment and restatement of the 1997 Plan and approved an additional increase
in the number of authorized shares we can issue under the 1997 Plan to
5,500,000 shares of common stock. We will further increase annually the number
of authorized shares we can issue under the 1997 Plan by an amount equal to the
lesser of (i) 700,000 shares, (ii) 4% of the outstanding shares on such date or
(iii) a lesser amount determined by the Board of Directors. The exercise price
and vesting of all grants are to be determined by the Board of Directors. The
exercise price of incentive stock options cannot be less than the fair market
value of the common stock on the grant date. The Stock Plan Committee, a
committee within the Board of Directors, determined the fair market value of
our common stock prior to our IPO. In determining the fair market value of our
common stock, the Stock Plan Committee in each case took into consideration a
number of factors, including our operating results and financial condition at
the time of each stock option grant, key developments affecting our business
and, where relevant, the most recent price of our preferred stock in connection
with financing transactions with independent investors. Options granted under
the 1997 Plan expire 10 years from the date of grant. The 1997 Plan will
terminate in 2007.

   Nonqualified options granted under the 1995 Plan and 1997 Plan must be
issued at a price equal to at least 85% of the fair market value of our common
stock at the date of grant. The options may be exercised at any time within ten
years of the date of grant or within ninety days of termination of employment,
or such shorter time as may be provided in the stock option agreement, and vest
over a vesting schedule determined by the Board of Directors.

                                      F-16
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 1998 Director Option Plan ("Directors Plan")

   Our Directors Plan became effective following our IPO in October 1999. We
have reserved a total of 200,000 shares of common stock that we can issue under
our Directors Plan. Under our 1998 Directors Plan any new non-employee director
elected to the Board of Directors automatically receives a grant of 15,000
shares of common stock. The 15,000 share options will vest one-third as of each
anniversary of its date of grant until the option is fully vested, provided
that the optionee continues to serve as a director on such dates. After the
initial 15,000 share option is granted to the non-employee director, he or she
shall automatically be granted an option to purchase 7,500 shares each year on
January 1, if on such date he or she shall have served on the Board of
Directors for at least six months. The 7,500 share options shall vest
completely on the anniversary of their date of grant, provided that the
optionee continues to serve as a director on such dates. All of the options
granted under our 1998 Directors Plan have a term of 10 years. The exercise
price of all options is 100% of the fair market value per share of the common
stock, generally determined with reference to the closing price of the common
stock as reported on the Nasdaq National Market on the date of grant.

 Employee Stock Purchase Plan ("Purchase Plan")

   In May 1998, we reserved a total of 800,000 shares of common stock for
future issuance under our Purchase Plan, plus annual increases equal to the
lesser of (i) 350,000 shares (ii) 2% of the outstanding shares on such date or
(iii) a lesser amount determined by the Board of Directors. Our Purchase Plan
will enable eligible employees to purchase common stock at the lower of 85% of
the fair market value of our common stock on the first or last day of each six-
month offering period. The first offering period began on October 19, 1999
following the initial public offering. The Purchase Plan will terminate in
2008.

 Deferred Compensation

   In connection with the grant of certain stock options to employees during
the years ended December 31, 1999 and December 31, 1998, we recorded deferred
compensation of $5.4 million and $257,000, respectively, representing the
difference between the estimated fair value of the common stock for accounting
purposes and the option exercise price of such options at the date of grant.
Such amount is presented as a reduction of stockholders' equity and is
amortized ratably over the four year vesting period of the applicable options.
The amortization expense relates to options awarded to employees in all
operating expense categories. However, the amortization of deferred
compensation has not been separately allocated to these categories. The amount
of deferred compensation expense to be recorded in future periods could
decrease if options for which accrued but unvested compensation has been
recorded are forfeited.

 Valuation of Stock Options

   Under SFAS No. 123 we are required to present pro forma information
regarding net income and net income per share as if we had accounted for our
stock options under the fair value method. The fair value for the stock options
was estimated at the date of grant using the Black-Scholes option pricing model
with the following assumptions for fiscal years 1999, 1998 and 1997: risk-free
interest rates in the range of 4.7% to 6.5%; dividend yields of zero; an
estimated volatility factor of the market price of the Company's common stock
in the range of 40% to 75%; and an expected life between three to six months
after vest date. The weighted-average estimated fair value of options granted
during fiscal 1999, 1998 and 1997 was $6.88, $3.43 and $2.32 per share,
respectively.

   The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded options, which have no vesting restrictions and are
fully transferable. In addition, option valuation models require the input of
highly subjective assumptions including the expected stock price volatility and
expected

                                      F-17
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

option life. Because our employee stock options have characteristics
significantly different from those of traded options, and because changes in
the subjective input assumptions can materially affect the fair value estimate,
in our opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of our employee stock options.

   For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the option vesting periods. Our pro forma
net income (loss) would have been approximately $1.6 million, $(984,000) and
$2.0 million for fiscal years 1999, 1998 and 1997, respectively. Pro forma
diluted net income (loss) per share would have been $0.11, $(0.42) and $0.17
for fiscal years 1999, 1998 and 1997, respectively. The following table
summarizes stock option activity under the 1995 Plan and 1997 Plan:

<TABLE>
<CAPTION>
                                                        Options Outstanding
                                                     ---------------------------
                                          Options               Weighted Average
                                         Available    Shares     Exercise Price
                                         ----------  ---------  ----------------
   <S>                                   <C>         <C>        <C>
   Balance, December 31, 1996...........         --  1,745,001       $ 0.12
     Authorized.........................  1,500,000         --
     Granted............................ (1,172,830) 1,172,830       $ 2.32
     Exercised..........................         --   (753,991)      $ 0.03
     Forfeited..........................     95,590    (95,590)      $ 0.91
                                         ----------  ---------       ------
   Balance, December 31, 1997...........    422,760  2,068,250       $ 1.36
     Authorized.........................  2,000,000         --
     Granted............................ (1,393,900) 1,393,900       $ 8.13
     Exercised..........................         --   (203,257)      $ 0.17
     Forfeited..........................    173,585   (173,585)      $ 2.52
                                         ----------  ---------       ------
   Balance, December 31, 1998...........  1,202,445  3,085,308       $ 4.43
     Authorized.........................  2,000,000         --
     Granted............................ (1,818,492) 1,818,492       $12.11
     Exercised..........................         --   (345,986)      $ 1.15
     Forfeited..........................    112,292   (112,292)      $ 7.72
                                         ----------  ---------       ------
   Balance, December 31, 1999...........  1,496,245  4,445,522       $ 7.74
                                         ==========  =========       ======
</TABLE>

<TABLE>
<CAPTION>
                                         Options Outstanding             Options Exercisable
                                   ------------------------------- --------------------------------
                      Number       Weighted-Average   Weighted-         Number         Weighted-
   Range of       Outstanding at      Remaining        Average        Exercisable       Average
Exercise Prices  December 31, 1999 Contractual Life Exercise Price December 31, 1999 Exercise Price
- ---------------  ----------------- ---------------- -------------- ----------------- --------------
<S>              <C>               <C>              <C>            <C>               <C>
  $0.02-$0.48          738,047           6.54           $ 0.31           588,110         $ 0.29
  $1.25-$7.00          652,979           7.56           $ 2.99           352,572         $ 2.29
  $7.45-$7.45          737,604           8.09           $ 7.45           347,690         $ 7.45
  $8.75-$9.75          827,900           8.68           $ 9.30           183,444         $ 9.12
 $10.25-$10.25       1,133,583           9.25           $10.25            60,000         $10.25
 $16.00-$52.50         355,409           9.57           $20.83                --             --
                     ---------                                         ---------
                     4,445,522                          $ 7.74         1,531,816
                     =========                                         =========
</TABLE>

Warrants

   In February 1998, in connection with the issuance of Series C preferred
stock, we issued warrants to purchase 2,417 shares of common stock at $8.00 per
share. In 1999, a portion of these warrants were exercised to purchase 1,354
shares of common stock. The remaining warrants expire in February 2001 and the
fair value

                                      F-18
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

at the date of issuance was not material. In December 1998, in connection with
the notes payable referred to in note 4, we issued a warrant to purchase
200,000 shares of Series C preferred stock at $8.00 per share which was
converted to a warrant to purchase common stock at the time of the IPO. This
warrant expires December 2008. As of December 31, 1999, this warrant had not
been exercised.

8. LEASE ARRANGEMENTS:

   We entered into an operating lease for our new facilities in Milpitas,
California in September 1999. The lease expires in February 2003. Additionally,
we have facilities in Waterbury, Connecticut, Japan, Taiwan and Korea.

   We have non-cancelable operating leases for office facilities through 2003
and operating leases for equipment through 2004. Our future minimum rental
commitments under these leases at December 31, 1999, are as follows (in
thousands):

<TABLE>
     <S>                                                                 <C>
     2000............................................................... $1,029
     2001...............................................................  1,094
     2002...............................................................  1,099
     2003...............................................................    204
     2004...............................................................     22
                                                                         ------
     Future minimum lease payments...................................... $3,448
                                                                         ======
</TABLE>

   Our rent expense under operating leases for the years ended December 31,
1999, 1998 and 1997 was approximately $985,000, $364,000 and $248,000,
respectively.

9. CONTINGENCIES:

   As of December 31, 1999 and 1998, we accrued royalties of approximately $7.9
million and $5.1 million, respectively. We entered into royalty agreements in
fiscal 1999 and 1998 and continue to negotiate royalty agreements with several
other third parties. Accordingly, we have accrued our best estimate of the
amount of royalties payable based on royalty agreements already signed or in
negotiation, as well as advice from patent counsel. Should the final agreements
result in royalty rates significantly different from these assumptions, our
business, operating results and financial condition could be materially and
adversely affected. During 1998, we reversed $3.0 million of accrued royalties.
Upon consummation of the Communications Systems Division acquisition in
December 1998, we reduced our royalty reserves because we believe that in some
instances we can obtain necessary licenses of third party technologies in
exchange for grants of cross licenses of our patent portfolio rather than the
payment of license fees or royalties.

   During 1998, Motorola, Inc. ("Motorola") filed an action for patent
infringement against us (and one other defendant) of seven Motorola patents. In
its complaint, Motorola was seeking damages for our alleged infringement,
including treble damages for our alleged willful infringement and an injunction
against us. Motorola was also seeking attorney's fees and costs.

   We filed an answer to Motorola's complaint denying infringement of the seven
asserted Motorola patents and asserted that each patent is invalid or
unenforceable. In addition, we asserted counterclaims and declaratory relief
for invalidity and/or unenforceability and noninfringements of each of the
seven asserted Motorola patents. By our counterclaims, we were seeking
compensatory and punitive damages, an injunction against Motorola, and an award
of treble damages for Motorola's violation of the Federal and state antitrust
laws, and for violation of Massachusetts General Law. We were also seeking our
costs and attorney's fees in this action. In September 1999, we reached a
settlement with Motorola as to all claims raised by both parties. The
settlement requires us to make

                                      F-19
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

royalty payments to Motorola based on unit volume. As part of the settlement,
we granted a cross-license to Motorola to utilize portions of our technology
and Motorola granted us a cross-license to utilize portions of their
technology. This settlement did not have a material effect on our financial
position or operating results.

   On April 9, 1999, ESS Technology Inc. filed a complaint against us in the
U.S. District Court for the Northern District of California, alleging that we
failed to grant licenses for some of our International Telecommunications
Union-related patents to ESS on fair, reasonable and non-discriminatory terms.
ESS's complaint includes claims based on antitrust law, patent misuse, breach
of contract and unfair competition. In its complaint, ESS also seeks a
declaration that some of our International Telecommunications Union-related
patents are unenforceable and that we should be ordered by the court to grant
a license to ESS on fair, reasonable and non-discriminatory terms.

   We filed an answer to ESS's complaint by moving to dismiss on the basis
that ESS had not alleged facts sufficient to state a legal claim. ESS
responded by amending its complaint to include additional factual and legal
allegations and filing an opposition to the motion to dismiss. On August 2,
1999, the Court denied our motion to dismiss as moot in view of ESS's amended
complaint.

   On August 12, 1999, we filed a motion to dismiss ESS's amended complaint.
On November 4, 1999, the United States District Court in San Jose granted a
dismissal of the antitrust and state unfair competition claims, ruling that
ESS had failed to allege injury to competition in the market for modems. The
Court allowed the specific performance of contract claim to stand, ruling that
the license terms granted to other market participants would provide a
sufficient basis for defining contractual terms that could be applied to ESS.
The Court also denied the Motion with respect to dismissal of the declaratory
relief claims, holding that they were sufficiently ripe for adjudication. The
Court granted ESS leave to again amend its complaint, which it did on November
24, 1999, by filing a second amended complaint. On January 14, 2000, we filed
a motion to dismiss the second amended complaint. ESS filed its opposition to
the motion on January 21, 2000 and we filed our reply on January 28, 2000. On
February 11, 2000, the Court heard oral argument on our motion to dismiss the
second amended complaint. On February 14, 2000, the Court dismissed ESS's
complaint and gave ESS twenty days to amend its complaint. In particular, the
Court stated that ESS must allege the relevant geographic market and product
market in the complaint. In response to the Court's February 14, 2000 order,
ESS filed its third amended complaint on March 6, 2000.

   Due to the nature of litigation generally and because the lawsuit brought
by ESS is still in the pleading stage, we cannot ascertain the outcome of the
final resolution of the lawsuit, the availability of injunctive relief or
other equitable remedies, or estimate the total expenses, possible damages or
settlement value, if any, that we may ultimately incur in connection with
ESS's suit. This litigation could be time consuming and costly, and we will
not necessarily prevail given the inherent uncertainties of litigation.
However, we believe that we have valid defenses to this litigation, including
the fact that other companies license these International Telecommunications
Union-related patents from us on the same terms that are being challenged by
ESS. We believe that it is unlikely this litigation will have a material
adverse effect on our financial position or results of operations. We are
vigorously contesting, and intend to continue to vigorously contest, all of
ESS's claims.

   PCTEL is subject to various claims which arise in the normal course of
business. In the opinion of management, the ultimate disposition of these
claims will not have a material adverse effect on the consolidated financial
position, liquidity or results of operations.

10. INDUSTRY SEGMENT, CUSTOMER AND GEOGRAPHIC INFORMATION:

   We are organized based upon the nature of the products we offer. Under this
organizational structure, we operate in one segment, that segment being
software-based modems using host signal processing technology. We market our
products worldwide through our sales personnel, independent sales
representatives and distributors.

                                     F-20
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Our sales to customers outside of the United States, as a percent of total
revenues, are as follows:

<TABLE>
<CAPTION>
                                                   Year Ended December 31,
                                                   ---------------------------
                                                    1999      1998      1997
                                                   -------   -------   -------
       <S>                                         <C>       <C>       <C>
       Taiwan.....................................      35%       48%       46%
       China (Hong Kong)..........................      47%       --        20%
       Singapore..................................       1%       --         9%
       Rest of Asia...............................      16%       28%        2%
       Other......................................      --         1%        2%
                                                   -------   -------   -------
                                                        99%       77%       79%
                                                   =======   =======   =======
</TABLE>

   Sales to our major customers representing greater than 10% of total revenues
are as follows:

<TABLE>
<CAPTION>
                                Year Ended December 31,
                                ---------------------------
               Customer          1999      1998      1997
               --------         -------   -------   -------
       <S>                      <C>       <C>       <C>
       A.......................      13%       12%        4%
       B.......................       7%       15%        6%
       C.......................       3%       12%       18%
       D.......................       9%        8%       --
       E.......................      47%        3%       --
       F.......................       2%        4%       20%
       G, related party (see
        Note 11)...............       1%       13%        9%
                                -------   -------   -------
                                     82%       67%       57%
                                =======   =======   =======
</TABLE>

   Our customers are concentrated in the personal computer industry and modem
board manufacturer industry segment and in certain geographic locations. We
actively market and sell products in Asia. We perform ongoing evaluations of
our customers' financial condition and generally require no collateral. As of
December 31, 1999, approximately 60% of gross accounts receivable were
concentrated with three customers. As of December 31, 1998, approximately 54%
of gross accounts receivable were concentrated with three customers.

   As of December 31, 1997, our long-lived assets were primarily located in the
United States. Our long-lived assets, comprising primarily intangible assets,
by geographic region as of December 31, 1999 and December 31, 1998 are as
follows:

<TABLE>
<CAPTION>
                                                                    Year Ended
                                                                   December 31,
                                                                   -------------
                                                                    1999   1998
                                                                   ------ ------
       <S>                                                         <C>    <C>
       United States.............................................. $5,374 $5,357
       Cayman Islands............................................. $6,647 $8,178
</TABLE>

11. RELATED PARTIES:

   The President of a significant customer of ours was a member of our Board of
Directors from inception to November 1, 1997. For the years ended December 31,
1999, 1998 and 1997, revenues generated from sales to this related party
customer were approximately $0.8 million, $5.0 million and $2.2 million,
respectively. Sales to this related party were generally made on the same terms
and conditions as sales to unrelated customers.

   Included in prepaid expenses and other assets as of December 31, 1999 are
amounts due from management. These promissory notes are due within a year and
bear interest at 8.0% per annum. The balance receivable as of December 31, 1999
is $141,273.

                                      F-21
<PAGE>

                                  PCTEL, INC.

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


12. 401(K) PLAN:

   Our 401(k) plan covers all of our employees beginning the first of the month
following the month of their employment. Under this plan, employees may elect
to contribute up to 15% of their current compensation to the 401(k) plan up to
the statutorily prescribed annual limit. PCTEL may make discretionary
contributions to the 401(k). There have been no employer contributions to the
401(k) plan through December 31, 1999.

13. SUBSEQUENT EVENT (unaudited):

   On February 24, 2000, PCTEL completed its acquisition of Voyager
Technologies, Inc., ("Voyager"), a provider of personal connectivity and
internet access technology Under the terms of the Agreement and Plan of
Reorganization (the "Merger Agreement"), the former shareholders of Voyager
received 267,687 shares of PCTEL common stock and $2,065,331 of cash in
exchange for all shares of Voyager common stock. In addition, 645,157 vested
and unvested options to purchase shares of Voyager common stock were converted
into options to purchase PCTEL common stock at the exchange ratio of 0.07604.

   The acquisition was structured as a tax-free reorganization and is being
accounted for as a purchase. We are in the process of determining the
allocation of the purchase price and anticipate that a portion of the purchase
price will be allocated to in-process research and development which will be
expensed in the three months ending March 31, 2000.

                                      F-22
<PAGE>

                               Inside Back Cover

   Background of space shot of planet. Text captions "PCTEL Technology for
Connectivity." "Broadband," "Wireless," "Remote Access," "Analog," and
"Solutions."
<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                3,400,000 Shares

                          [ PCtel Logo appears here ]




                               ----------------

                                   Prospectus

                                        , 2000

                               ----------------

                         Banc of America Securities LLC

                            Warburg Dillon Read LLC

                            PaineWebber Incorporated

                            Needham & Company, Inc.

                               WR Hambrecht + Co


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution

   The following table presents the costs and expenses, other than underwriting
discounts and commissions, payable by PCTEL in connection with the sale of
common stock being registered. All amounts are estimates except the SEC
registration fee and the NASD filing fee.

<TABLE>
   <S>                                                                 <C>
   SEC registration fee............................................... $ 77,224
   NASD filing fee....................................................   30,500
   Nasdaq National Market listing fee.................................   17,500
   Printing and engraving costs.......................................  150,000
   Legal fees and expenses............................................  150,000
   Accounting fees and expenses.......................................  125,000
   Blue sky fees and expenses.........................................    5,000
   Transfer agent and registrar fees..................................    5,000
   Directors and officers insurance...................................   75,000
   Miscellaneous expenses.............................................  164,776
                                                                       --------
     Total............................................................ $800,000
                                                                       ========
</TABLE>

Item 14. Indemnification of Directors and Officers

   Section 145 of the Delaware General Corporation Law permits a corporation to
include in its charter documents, and in agreements between the corporation and
its directors, officers and controller provisions expanding the scope of
indemnification beyond that specifically provided by the current law.

   Article Ninth of our amended and restated certificate of incorporation
provides for the indemnification of directors and officers to the fullest
extent permissible under Delaware law.

   Article VI of our bylaws provides for the indemnification of officers,
directors and third parties acting on behalf of PCTEL if the person acted in
good faith and in a manner reasonably believed to be in and not opposed to our
best interest, and, with regard to any criminal action or proceeding, the
indemnified party had no reason to believe his or her conduct was unlawful.

   We have entered into indemnification agreements with our directors and
executive officers, in addition to indemnification provided for in our bylaws,
and intended to enter into indemnification agreements with any new directors
and executive officers in the future. The indemnification agreements may
require us to indemnify our directors and officers against certain liability
that may arise by reason of their status or service as directors and officers
(other than liabilities arising from willful misconduct of culpable nature), to
advance their expenses incurred as a result of any proceeding against them as
to which they could be indemnified, and to obtain directors and officers'
insurance, if available on reasonable terms.

   Reference is also made to Section 8 of the Underwriting Agreement contained
in Exhibit 1.1 hereto, indemnifying officers and directors of PCTEL against
certain liabilities.

Item 15. Recent Sales of Unregistered Securities

   Since inception, we have issued unregistered securities to a limited number
of persons, as described below. None of these transactions involved any
underwriters, underwriting discounts or commissions, or any public offering,
and we believe that each transaction was exempt from the registration
requirements of the Securities Act by virtue of Section 4(2) of the Securities
Act, Regulation D promulgated under the Securities Act or

                                      II-1
<PAGE>

Rule 701 under compensatory benefit plans and contracts relating to
compensation as provided under Rule 701. The recipients of securities in each
transaction represented their intention to acquire the securities for
investment only and not with a view to or for sale in connection with any
distribution thereof, and appropriate legends were affixed to the share
certificates and instruments issued in the transactions. All recipients had
adequate access, through their relationships with us, to information about us.

     1. On or about February 10, 1994, we issued 2,800,000 shares of our
  common stock at a per share price of $0.15 for an aggregate purchase price
  of $420,000 to our founders and certain individuals with whom we had a pre-
  existing business or personal relationship.

     2. On or about November 4, 1994, we issued 1,613,333 shares of our
  common stock at a per share price of $0.375 for an aggregate purchase price
  of $605,000 to certain individuals with whom we had a pre-existing business
  or personal relationship.

     3. On May 9, 1995, we effected a recapitalization of our outstanding
  stock with our then current stockholders by which each share of our common
  stock was converted into one (1) share of Series A preferred stock and
  through which we received no consideration.

     4. On June 29, 1995, we sold 222,222 shares of our Series A preferred
  stock at a per share price of $0.45 for an aggregate purchase price of
  $100,000 to certain individuals with whom we had a pre-existing business or
  personal relationship.

     5. Between October 18, 1995 and on or about January 10th of 1996, we
  sold 3,250,000 shares of our Series B preferred stock at a per share price
  of $l.20 to certain individuals with whom we had a pre-existing business or
  personal relationship.

     6. On October 4, 1995, we effected, by amendment to our articles of
  incorporation, a 3 for 2 reverse stock split of our then outstanding
  capital stock.

     7. On February 4, 1998 we sold 625,200 shares of our Series C preferred
  stock at a per share price of $8.00 for an aggregate purchase price of
  $5,00l,600 to certain accredited investors, as that term is defined under
  Rule 50l of the Securities Act. State Street Securities, Needham & Company,
  Inc. and Beckman White & Reed acted as placement agents for us and, as
  partial consideration for services performed, Beckman White & Reed received
  a one-year warrant to purchase 31,260 shares of our common stock at an
  exercise price of $6.96 per share and State Street Securities, Edward
  Gibstein, Mitchell Segal, and Irving Minnaker each received three-year
  warrants to purchase an aggregate of 2,417 shares of our common stock at an
  exercise price of $8.00.

     8. On December 31, 1998 we issued ten (10) year warrants to purchase an
  aggregate of 200,000 shares of our Series C preferred stock at an exercise
  price of $8.00 to Pentech Financial Services, Inc. and PFF Bank & Trust,
  Inc. in connection with the Communications Systems Division acquisition
  from General DataComm, Inc.

     9. From inception to January 3l, 2000, we issued and sold an aggregate
  of 2,873,529 shares of our common stock to employees, consultants, and
  directors for an aggregate consideration of $569,150 pursuant to exercise
  of options granted under our 1995 stock plan, 1997 stock plan, and our 1997
  stock plan as amended August 3, 1999. From January 1, 1999 to December 31,
  1999, we granted a total of 1,818,492 shares of common stock under our 1997
  stock plan.

     10. On February 24, 2000, we issued 267,687 shares of our common stock
  to the former shareholders of Voyager Technologies, Inc. in connection with
  the acquisition of Voyager. All outstanding options to purchase shares of
  Voyager common stock were cancelled and converted into options to purchase
  an aggregate of 49,056 shares of our common stock.

     11. Pursuant to our Employee Stock Purchase Plan on February 14, 2000,
  we issued 14,370 shares of our common stock to our employees for an
  aggregate consideration of $287,032.

                                      II-2
<PAGE>

Item 16. Exhibits and Financial Statement Schedules

   (a) Exhibits

<TABLE>
<CAPTION>
 Exhibit
 Number                                Description
 -------                               -----------
 <C>     <S>
   1.1   Form of Underwriting Agreement.


 **2.1   Agreement and Plan of Reorganization dated as of February 23, 2000 by
         and among PCTEL, Inc., Voyager Technologies, Inc., VT Acquisition
         Corp. and certain shareholders of Voyager Technologies, Inc.
  *3.1   Amended and Restated Certificate of Incorporation of the Registrant,
         as currently in effect.


  *3.1.1 Certificate of Amendment to the Certificate of Incorporation of the
         Registrant, as currently in effect.


  *3.2   Form of Amended and Restated Certificate of Incorporation of the
         Registrant to be filed after the closing of the offering made under
         this Registration Statement.
  *3.3   Amended and Restated Bylaws of the Registrant.


  *4.1   Specimen common stock certificate.


  *4.2   Warrant to purchase shares of Series C preferred stock of the
         Registrant issued to Pentech Financial Services, Inc.


  *4.3   Warrant to purchase shares of Series C preferred stock of the
         Registrant issued to PFF Bank and Trust, Inc.


  *4.4   Warrant to purchase shares of common stock of the Registrant issued to
         Edward Gibstein.


  *4.5   Warrant to purchase shares of common stock of the Registrant issued to
         Irving Minnaker.


  *4.6   Warrant to purchase shares of common stock of the Registrant issued to
         Mitchell Segal.


  *4.7   Warrant to purchase shares of common stock of the Registrant issued to
         State Street Securities, Inc.


  *4.8   Amended and Restated Rights Agreement dated December 31, 1997.


  *4.9   Addendum to the Amended and Restated Rights Agreement by and between
         the Registrant and PFF Bank and Trust, Inc. dated February 1, 1999.


  *4.10  Addendum to the Amended and Restated Rights Agreement by and between
         the Registrant and Pentech Financial Services, Inc. dated February 1,
         1999.


  +4.11  Registration Rights Agreement, dated as of February 24, 2000, made by
         and among PCTEL and the shareholders of Voyager Technologies, Inc.

  +5.1   Form of Opinion of Wilson Sonsini Goodrich & Rosati, Professional
         Corporation.


 *10.1   Form of Indemnification Agreement between PCTEL and each of its
         directors and officers.


 *10.2   1995 Stock Option Plan and form of agreements thereunder.


 *10.3   1997 Stock Option Plan, as amended and restated, August 3, 1999, and
         form of agreements thereunder.


 *10.4   1998 director option plan and form of agreements thereunder.


 *10.5   1998 employee stock purchase plan and form of agreements thereunder.


 *10.6   Employment offer letter between Derek S. Obata and the Registrant
         dated March 31, 1998.


 *10.7   Employment offer letter between William F. Roach and the Registrant
         dated July 19, 1999.




 *10.8   Commercial Security Agreement by and between the Registrant and PPF
         Bank and Trust and related documents.


 *10.9   Asset Purchase Agreement by and among PCTEL, Inc., PCTEL Global
         Technologies, Ltd. And General Datacomm, Inc. dated as of December 22,
         1998.


 *10.10  Escrow Agreement by and between the Registrant and General DataComm,
         Inc. dated December 22, 1998.


 *10.11  Bonus Pool Disbursement Agreement by and between the Registrant and
         General DataComm, Inc. dated December 22, 1998.


 *10.12  Form of Acquisition Bonus Agreement by and between the Registrant and
         General DataComm, Inc. dated on December 22, 1998.

</TABLE>


                                      II-3
<PAGE>

<TABLE>
<CAPTION>
 Exhibit
  Number                               Description
 -------                               -----------
 <C>      <S>
  *10.13  Direct Sales Agreement by and between PCTEL Global Technologies, Ltd.
          and Kawasaki LSI U.S.A. dated December 4, 1998.
  *10.14  Volume Purchase Agreement dated June 1, 1998 by and between Silicon
          Laboratories, Inc. and the Registrant.
 ***10.15 Sublease agreement dated September 17, 1999 between PCTEL, Inc. And
          Sun Microsystems, Inc. for an office building located at 1331
          California Circle, Milpitas, CA 95035
  *21.1   List of Subsidiaries of the Registrant.
   23.1   Consent of Arthur Andersen LLP, Independent Public Accountants.
   +23.2  Consent of Wilson Sonsini Goodrich & Rosati, Professional Corporation
          (included in Exhibit 5.1).
   +24.1  Power of Attorney.
   +27.1  Financial Data Schedule.
</TABLE>
- --------

+  Previously filed.
*  Incorporated by reference herein to the Registration Statement of Form S-1
   and all amendments thereto filed with the Securities and Exchange Commission
   on August 6, 1999 and declared effective October 19, 1999.
** Incorporated by reference herein to the Current Report on Form 8-K filed
   with the Securities and Exchange Commission on March 10, 2000.
*** Incorporated by reference herein to the Quarterly Report on Form 10-Q for
    the period ended September 30, 1999.

   (b) Financial Statement Schedules

   Schedule II Valuation and Qualifying Accounts and Reserves (included on
pages S-1 and S-2 of this registration statement).

   Schedules not listed above have been omitted because the information
required to be presented is not applicable or is shown in the financial
statements or related notes.

Item 17. Undertakings

   We hereby undertake to provide to the Underwriters at the closing specified
in the Underwriting Agreement certificates in the denominations and registered
in the names as required by the Underwriters to permit prompt delivery to each
purchaser.

   Insofar as indemnification by the Registrant for liabilities arising under
the Securities Act may be permitted to directors, officers and controlling
persons of the Registrant according to the provisions referenced in Item 14 of
this Registration Statement or otherwise, the Registrant has been advised that
in the opinion of the Securities and Exchange Commission this indemnification
is against public policy as expressed in the Securities Act, and is, therefore,
unenforceable. In the event that a claim for indemnification against these
liabilities (other than the payment by the Registrant of expenses incurred or
paid by a director, officer, or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by director,
officer or controlling person in connection with the securities being
registered hereunder, the Registrant will, unless in the opinion of its counsel
the matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether the indemnification by it is
against public policy as expressed in the Securities Act and will be governed
by the final adjudication of the issue.

   We hereby undertake that:

   (1) For purposes of determining any liability under the Securities Act, the
information omitted from the form of Prospectus filed as part of this
Registration Statement in reliance upon Rule 430A and contained in a form of
Prospectus filed by the Registrant under Rule 424(b)(1) or (4) or 497(h) under
the Securities Act shall be deemed to be part of this Registration Statement as
of the time it was declared effective.

   (2) For the purpose of determining any liability under the Securities Act,
each post-effective amendment that contains a form of Prospectus shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of the securities at that time shall be deemed to be
the initial bona fide offering thereof.

                                      II-4
<PAGE>

                                   SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant has duly caused this registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Milpitas,
State of California, on this 3rd day of April, 2000.

                                          PC-Tel, Inc.

                                                             *
                                          By: _________________________________
                                            Peter Chen, Chief Executive
                                            Officer and Chairman

   Pursuant to the requirements of the Securities Act of 1933, as amended, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated:

<TABLE>
<CAPTION>
              Signature                          Title                   Date
              ---------                          -----                   ----

<S>                                    <C>                        <C>
                  *                    Chief Executive Officer       April 3, 2000
______________________________________  and Chairman of the Board
             (Peter Chen)               of Directors (Principal
                                        Executive Officer)

                  *                    President and Chief           April 3, 2000
______________________________________  Operating Officer
          (William F. Roach)

         /s/ Andrew D. Wahl            Vice President, Finance       April 3, 2000
______________________________________  and Chief Financial
           (Andrew D. Wahl)             Officer (Principal
                                        Financial and Accounting
                                        Officer)

                  *                    Vice President,               April 3, 2000
______________________________________  Engineering, Secretary
       (William Wen-Liang Hsu)          and Director

                  *                    Vice President, Technology    April 3, 2000
______________________________________  and Director
           (Han-Chung Yeh)

                  *                    Director                      April 3, 2000
______________________________________
        (Richard C. Alberding)

                  *                    Director                      April 3, 2000
______________________________________
          (Martin H. Singer)

                  *                    Director                      April 3, 2000
______________________________________
             (Wen C. Ko)

                  *                    Director                      April 3, 2000
______________________________________
           (Giacomo Marini)
</TABLE>

                                      II-5
<PAGE>

<TABLE>
<CAPTION>
              Signature                          Title                   Date
              ---------                          -----                   ----

<S>                                    <C>                        <C>
                  *                    Director                      April 3, 2000
______________________________________
         (Mike Min-Chu Chen)
</TABLE>

       /s/ Andrew D. Wahl
*By:_____________________________
        (Andrew D. Wahl)
        Attorney-In-Fact


                                      II-6
<PAGE>

              REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULE

To PCTEL, Inc.:

   We have audited, in accordance with auditing standards generally accepted in
the United States, the financial statements of PCTEL, Inc. (a Delaware
corporation) included in this Registration Statement and have issued our report
thereon dated January 24, 2000. Our audits were made for the purpose of forming
an opinion on the basic financial statements taken as a whole. The accompanying
schedule is the responsibility of the Company's management and is presented for
the purpose of complying with the Securities and Exchange Commission's rules
and is not part of the basic financial statements. This schedule has been
subjected to the auditing procedures applied in the audit of the basic
financial statements and, in our opinion, fairly states in all material
respects the financial data required to be set forth herein in relation to the
basic financial statements taken as a whole.

                                          /s/ Arthur Andersen LLP

San Jose, California
January 24, 2000

                                      S-1
<PAGE>

                                  PCTEL, INC.

                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                          Balance at  Charged to Charged
                         Beginning of Costs and  against                Balance at
      Description            Year      Expenses  Revenues Deductions    End of Year
      -----------        ------------ ---------- -------- ----------    -----------
<S>                      <C>          <C>        <C>      <C>           <C>
Year Ended December 31,
 1997:
 Allowance for doubtful
  accounts..............    $   70      $  --     $  434      (196)       $  308
 Inventory reserves.....    $1,514      $  488    $  --    $   --         $2,002
 Accrued royalties......    $2,531      $3,974    $  --    $   --         $6,505
Year Ended December 31,
 1998:
 Allowance for doubtful
  accounts..............    $  308      $  --     $  465   $   (25)       $  748
 Inventory reserves.....    $2,002      $  330    $  --    $   --         $2,332
 Accrued royalties......    $6,505      $1,639    $  --    $(3,000)(a)    $5,144
Year Ended December 31,
 1999:
 Allowance for doubtful
  accounts..............    $  748      $  --     $1,674   $  (209)       $2,213
 Inventory reserves.....    $2,332      $1,121    $  --    $(1,832)       $1,621
 Accrued royalties......    $5,144      $3,861    $  --    $(1,137)       $7,868
</TABLE>
- --------
(a) Represents a reversal of $3.0 million in accrued royalties in the fourth
    quarter of 1998, upon consummation of the acquisition of Communications
    Systems Division. PCTEL believes that in some instances they can obtain
    necessary licenses of third party technologies in exchange for grants of
    cross licenses of their patent portfolio rather than payment of license
    fees or royalties.

                                      S-2
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
  Exhibit
  Number                               Description
  -------                              -----------
 <C>      <S>
   1.1    Form of Underwriting Agreement.


 **2.1    Agreement and Plan of Reorganization dated as of February 23, 2000 by
          and among PCTEL, Inc., Voyager Technologies, Inc., VT Acquisition
          Corp. and certain shareholders of Voyager Technologies, Inc.
  *3.1    Amended and Restated Certificate of Incorporation of the Registrant,
          as currently in effect.


  *3.1.1  Certificate of Amendment to the Certificate of Incorporation of the
          Registrant, as currently in effect.


  *3.2    Form of Amended and Restated Certificate of Incorporation of the
          Registrant to be filed after the closing of the offering made under
          this Registration Statement.
  *3.3    Amended and Restated Bylaws of the Registrant.


  *4.1    Specimen common stock certificate.


  *4.2    Warrant to purchase shares of Series C preferred stock of the
          Registrant issued to Pentech Financial Services, Inc.


  *4.3    Warrant to purchase shares of Series C preferred stock of the
          Registrant issued to PFF Bank and Trust, Inc.


  *4.4    Warrant to purchase shares of common stock of the Registrant issued
          to Edward Gibstein.


  *4.5    Warrant to purchase shares of common stock of the Registrant issued
          to Irving Minnaker.


  *4.6    Warrant to purchase shares of common stock of the Registrant issued
          to Mitchell Segal.


  *4.7    Warrant to purchase shares of common stock of the Registrant issued
          to State Street Securities, Inc.


  *4.8    Amended and Restated Rights Agreement dated December 31, 1997.


  *4.9    Addendum to the Amended and Restated Rights Agreement by and between
          the Registrant and PFF Bank and Trust, Inc. dated February 1, 1999.


  *4.10   Addendum to the Amended and Restated Rights Agreement by and between
          the Registrant and Pentech Financial Services, Inc. dated February 1,
          1999.


  +4.11   Registration Rights Agreement, dated as of February 24, 2000, made by
          and among PCTEL and the shareholders of Voyager Technologies, Inc.

  +5.1    Form of Opinion of Wilson Sonsini Goodrich & Rosati, Professional
          Corporation.


 *10.1    Form of Indemnification Agreement between PCTEL and each of its
          directors and officers.


 *10.2    1995 Stock Option Plan and form of agreements thereunder.


 *10.3    1997 Stock Option Plan, as amended and restated, August 3, 1999, and
          form of agreements thereunder.


 *10.4    1998 director option plan and form of agreements thereunder.


 *10.5    1998 employee stock purchase plan and form of agreements thereunder.


 *10.6    Employment offer letter between Derek S. Obata and the Registrant
          dated March 31, 1998.


 *10.7    Employment offer letter between William F. Roach and the Registrant
          dated July 19, 1999.


 *10.8    Commercial Security Agreement by and between the Registrant and PPF
          Bank and Trust and related documents.


 *10.9    Asset Purchase Agreement by and among PCTEL, Inc., PCTEL Global
          Technologies, Ltd. And General Datacomm, Inc. dated as of December
          22, 1998.


 *10.10   Escrow Agreement by and between the Registrant and General DataComm,
          Inc. dated December 22, 1998.

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
  Exhibit
  Number                               Description
  -------                              -----------
 <C>      <S>
   *10.11 Bonus Pool Disbursement Agreement by and between the Registrant and
          General DataComm, Inc. dated December 22, 1998.


   *10.12 Form of Acquisition Bonus Agreement by and between the Registrant and
          General DataComm, Inc. dated on December 22, 1998.



   *10.13 Direct Sales Agreement by and between PCTEL Global Technologies, Ltd.
          and Kawasaki LSI U.S.A. dated December 4, 1998.


   *10.14 Volume Purchase Agreement dated June 1, 1998 by and between Silicon
          Laboratories, Inc. and the Registrant.


 ***10.15 Lease agreement dated September 17, 1999 between PCTEL, Inc. And Sun
          Microsystems, Inc. for an office building located at 1331 California
          Circle, Milpitas, CA 95035


   *21.1  List of Subsidiaries of the Registrant.
    23.1  Consent of Arthur Andersen LLP, Independent Public Accountants.
   +23.2  Consent of Wilson Sonsini Goodrich & Rosati, Professional Corporation
          (included in Exhibit 5.1).
   +24.1  Power of Attorney.
   +27.1  Financial Data Schedule.
</TABLE>
- --------

+   Previously filed.
*   Incorporated by reference herein to the Registration Statement of Form S-1
    and all amendments thereto filed with the Securities and Exchange
    Commission on August 6, 1999 and declared effective October 19, 1999.
**  Incorporated by reference herein to the Current Report on Form 8-K filed
    with the Securities and Exchange Commission on March 10, 2000.
*** Incorporated by reference herein to the quarterly report on Form 10-Q for
    the period ended September 30, 1999.

<PAGE>

                              ___________ Shares



                                  PC-Tel, Inc.



                                 Common Stock





                             Underwriting Agreement

                            dated             ,2000
<PAGE>

                               Table of Contents

<TABLE>
<CAPTION>
                                                                                                           Page
                                                                                                           ----
<S>             <C>                                                                                       <C>
Section 1.      Representations And Warranties...........................................................     2
        A.      Representations and Warranties of the Company and the Significant Selling
                Stockholders.............................................................................     2
                (a)    Compliance with Registration Requirements.........................................     2
                (b)    Offering Materials Furnished to Underwriters......................................     3
                (c)    Distribution of Offering Material By the Company..................................     3
                (d)    The Underwriting Agreement........................................................     3
                (e)    Authorization of the Common Shares................................................     3
                (f)    No Applicable Registration or Other Similar Rights................................     3
                (g)    No Material Adverse Change........................................................     3
                (h)    Independent Accountants...........................................................     4
                (i)    Preparation of the Financial Statements...........................................     4
                (j)    Incorporation and Good Standing of the Company and its Subsidiaries...............     4
                (k)    Capitalization and Other Capital Stock Matters....................................     5
                (l)    Stock Exchange Listing............................................................     5
                (m)    Non-Contravention of Existing Instruments; No Further Authorizations or
                       Approvals Required................................................................     5
                (n)    No Material Actions or Proceedings................................................     6
                (o)    Intellectual Property Rights......................................................     6
                (p)    All Necessary Permits, etc........................................................     6
                (q)    Title to Properties...............................................................     7
                (r)    Tax Law Compliance................................................................     7
                (s)    Company Not an "Investment Company"...............................................     7
                (t)    Insurance.........................................................................     7
                (u)    No Price Stabilization or Manipulation............................................     7
                (v)    Related Party Transactions........................................................     8
                (w)    No Unlawful Contributions or Other Payments.......................................     8
                (x)    Company's Accounting System.......................................................     8
                (y)    Compliance with Environmental Laws................................................     8
                (z)    Periodic Review of Costs of Environmental Compliance..............................     9
                (aa)   ERISA Compliance..................................................................     9
                (bb)   [Year 2000........................................................................    10
        B.      Representations and Warranties of the Selling Stockholders...............................    10
                (a)    The Underwriting Agreement........................................................    10
                (b)    The Custody Agreement and Power of Attorney.......................................    10
                (c)    Title to Common Shares to be Sold; All Authorizations Obtained....................    10
                (d)    Delivery of the Common Shares to be Sold..........................................    11
                (e)    Non-Contravention; No Further Authorizations or Approvals Required................    11
                (f)    No Registration or Other Similar Rights...........................................    11
                (g)    No Further Consents, etc..........................................................    11
                (h)    Disclosure Made by Such Selling Stockholder in the Prospectus.....................    11
                (i)    No Price Stabilization or Manipulation............................................    12
                (j)    Confirmation of Company Representations and Warranties............................    12
</TABLE>
                                       i
<PAGE>

<TABLE>
<S>            <C>                                                                                         <C>
Section 2.      Purchase, Sale and Delivery of The Common Shares.........................................    12
Section 3.      Covenants................................................................................    14
        A.      Covenants of the Company.................................................................    14
                (a)    Representatives' Review of Proposed Amendments and Supplements....................    14
                (b)    Securities Act Compliance.........................................................    15
                (c)    Amendments and Supplements to the Prospectus and Other Securities Act Matters.....    15
                (d)    Copies of any Amendments and Supplements to the Prospectus........................    15
                (e)    Blue Sky Compliance...............................................................    15
                (f)    Use of Proceeds...................................................................    16
                (g)    Transfer Agent....................................................................    16
                (h)    Earnings Statement................................................................    16
                (i)    Periodic Reporting Obligations....................................................    16
                (j)    Agreement Not To Offer or Sell Additional Securities..............................    16
                (k)    Future Reports to the Representatives.............................................    17
        B.      Covenants of the Selling Stockholders....................................................    17
                (a)    Agreement Not to Offer or Sell Additional Securities..............................    17
                (b)    Delivery of Forms W-8 and W-9.....................................................    17
Section 4.      Payment of Expenses......................................................................    17
Section 5.      Conditions Of The Obligations Of The Underwriters........................................    18
                (a)    Accountants' Comfort Letter.......................................................    18
                (b)    Compliance with Registration Requirements; No Stop Order; No Objection from NASD..    19
                (c)    No Material Adverse Change........................................................    19
                (d)    Opinions of Counsel for the Company...............................................    19
                (e)    Opinion of Counsel for the Underwriters...........................................    19
                (f)    Officers' Certificate.............................................................    20
                (g)    Bring-down Comfort Letter.........................................................    20
                (h)    Opinion of Counsel for the Selling Stockholders...................................    20
                (i)    Selling Stockholders' Certificate.................................................    20
                (j)    Selling Stockholders' Documents...................................................    21
                (k)    Lock-Up Agreement from Securityholders of the Company.............................    21
                (l)    Additional Documents..............................................................    21
Section 6.      Reimbursement of Underwriters' Expenses..................................................    21
Section 7.      Effectiveness of This Agreement..........................................................    22
Section 8.      Indemnification..........................................................................    22
                (a)(1) Indemnification of the Underwriter by the Company and the Significant Selling
                       Stockholders......................................................................    22
                (a)(2) Indemnification of the Underwriters by the Other Selling Stockholders.............    23
                (b)    Indemnification of the Company, its Directors and Officers........................    25
                (c)    Notifications and Other Indemnification Procedures................................    25
                (d)    Settlements.......................................................................    26
Section 9.      Contribution.............................................................................    27
Section 10.     Default of One or More of the Several Underwriters.......................................    28
Section 11.     Termination of This Agreement............................................................    28
Section 12.     Representations and Indemnities to Survive Delivery......................................    29
</TABLE>
                                       ii
<PAGE>

<TABLE>
<S>            <C>                                                                                          <C>
Section 13.     Notices..................................................................................    29
Section 14.     Successors...............................................................................    30
Section 15.     Partial Unenforceability.................................................................    30
Section 16.     Governing Law Provisions.................................................................    31
                (a)    Governing Law.....................................................................    31
                (b)    Consent to Jurisdiction...........................................................    31
Section 17.     Failure of One or More of the Selling Stockholders to Sell and Deliver Common Shares.....    31
Section 18.     General Provisions.......................................................................    31
</TABLE>
                                      iii
<PAGE>

                                                                     Exhibit 1.1

                             Underwriting Agreement


                                                                          , 2000

BANC OF AMERICA SECURITIES LLC
WARBURG DILLON READ LLC
NEEDHAM & COMPANY, INC.
As Representatives of the several Underwriters
c/o BANC OF AMERICA SECURITIES LLC
600 Montgomery Street
San Francisco, California  94111

Ladies and Gentlemen:

          Introductory.  PC-Tel, Inc., a Delaware corporation (the "Company),
proposes to issue and sell to the several underwriters named in Schedule A (the
"Underwriters") an aggregate of [___] shares of its Common Stock, par value
$0.001 per share (the "Common Stock").  The stockholders of the Company
indicated in Schedule B as the Significant Selling Stockholders (the
"Significant Selling Stockholders") severally propose to sell to the
Underwriters an aggregate of [___] shares of Common Stock and the other
stockholders indicated in Schedule B as the Other Selling Stockholders (the
"Other Selling Stockholders" and together with the "Significant Selling
Stockholders, the "Selling Stockholders") severally propose to sell to the
Underwriters an aggregate of [          ] shares of Common Stock.  The [___]
shares of Common Stock to be sold by the Company and the [___] shares of Common
Stock to be sold by the Selling Stockholders are collectively called the "Firm
Common Shares".  In addition, the Company has granted to the Underwriters an
option to purchase up to an additional [___] shares (the "Optional Common
Shares") of Common Stock, as provided in Section 2.  The Firm Common Shares and,
if and to the extent such option is exercised, the Optional Common Shares are
collectively called the "Common Shares".  Banc of America Securities LLC,
Warburg Dillon Read LLC and Needham & Company, Inc. have agreed to act as
representatives of the several Underwriters (in such capacity, the
"Representatives") in connection with the offering and sale of the Common
Shares.

          The Company has prepared and filed with the Securities and Exchange
Commission (the "Commission") a registration statement on Form S-1 (File No.
333-     ), which contains a form of prospectus to be used in connection with
the public offering and sale of the Common Shares.  Such registration statement,
as amended, including the financial statements, exhibits and schedules thereto,
in the form in which it was declared effective by the Commission under the
Securities Act of 1933 and the rules and regulations promulgated thereunder
(collectively, the "Securities Act"), including any information deemed to be a
part thereof at the time of effectiveness pursuant to Rule 430A or Rule 434
under the Securities Act, is called the "Registration Statement".  Any
registration statement filed by the Company pursuant to Rule 462(b) under the
Securities Act is called the "Rule 462(b) Registration Statement", and from and
after the date and time of filing of the Rule 462(b) Registration Statement the
term "Registration

                                       1
<PAGE>

Statement" shall include the Rule 462(b) Registration Statement. Such
prospectus, in the form first used by the Underwriters to confirm sales of the
Common Shares, is called the "Prospectus"; provided, however, if the Company
has, with the consent of Banc of America Securities LLC, elected to rely upon
Rule 434 under the Securities Act, the term "Prospectus" shall mean the
Company's prospectus subject to completion (each, a "preliminary prospectus")
dated ______________, 2000 (such preliminary prospectus is called the "Rule 434
preliminary prospectus"), together with the applicable term sheet (the "Term
Sheet") prepared and filed by the Company with the Commission under Rules 434
and 424(b) under the Securities Act and all references in this Agreement to the
date of the Prospectus shall mean the date of the Term Sheet. All references in
this Agreement to the Registration Statement, the Rule 462(b) Registration
Statement, a preliminary prospectus, the Prospectus or the Term Sheet, or any
amendments or supplements to any of the foregoing, shall include any copy
thereof filed with the Commission pursuant to its Electronic Data Gathering,
Analysis and Retrieval System ("EDGAR").

          The Company and the Selling Stockholders hereby confirm their
respective agreements with the Underwriters as follows:

     Section 1.  Representations And Warranties

        A.  Representations and Warranties of the Company and the Significant
Selling Stockholders. The Company and the Significant Selling Stockholders
hereby represent, warrant and covenant to each Underwriter as follows:

        (a)  Compliance with Registration Requirements. The Registration
     Statement and any Rule 462(b) Registration Statement have been declared
     effective by the Commission under the Securities Act. The Company has
     complied to the Commission's satisfaction with all requests of the
     Commission for additional or supplemental information. No stop order
     suspending the effectiveness of the Registration Statement or any Rule
     462(b) Registration Statement is in effect and no proceedings for such
     purpose have been instituted or are pending or, to the best knowledge of
     the Company, are contemplated or threatened by the Commission.

     Each preliminary prospectus and the Prospectus when filed complied in all
     material respects with the Securities Act and, if filed by electronic
     transmission pursuant to EDGAR (except as may be permitted by Regulation S-
     T under the Securities Act), was identical to the copy thereof delivered to
     the Underwriters for use in connection with the offer and sale of the
     Common Shares.  Each of the Registration Statement, any Rule 462(b)
     Registration Statement and any post-effective amendment thereto, at the
     time it became effective and at all subsequent times, complied and will
     comply in all material respects with the Securities Act and did not and
     will not contain any untrue statement of a material fact or omit to state a
     material fact required to be stated therein or necessary to make the
     statements therein not misleading.  The Prospectus, as amended or
     supplemented, as of its date and at all subsequent times, did not and will
     not contain any untrue statement of a material fact or omit to state a
     material fact necessary in order to make the statements therein, in the
     light of the circumstances under which they were made, not misleading.  The
     representations and warranties set forth in the two immediately preceding
     sentences do not apply to statements in or omissions from the

                                       2
<PAGE>

     Registration Statement, any Rule 462(b) Registration Statement, or any
     post-effective amendment thereto, or the Prospectus, or any amendments or
     supplements thereto, made in reliance upon and in conformity with
     information relating to any Underwriter furnished to the Company in writing
     by the Representatives expressly for use therein. There are no contracts or
     other documents required to be described in the Prospectus or to be filed
     as exhibits to the Registration Statement which have not been described or
     filed as required.

        (b)  Offering Materials Furnished to Underwriters. The Company has
     delivered to the Representatives three complete manually signed copy of the
     Registration Statement and of each consent and certificate of experts filed
     as a part thereof, and conformed copies of the Registration Statement
     (without exhibits) and preliminary prospectuses and the Prospectus, as
     amended or supplemented, in such quantities and at such places as the
     Representatives have reasonably requested for each of the Underwriters.

        (c)  Distribution of Offering Material By the Company. The Company has
     not distributed and will not distribute, prior to the later of the Second
     Closing Date (as defined below) and the completion of the Underwriters'
     distribution of the Common Shares, any offering material in connection with
     the offering and sale of the Common Shares other than a preliminary
     prospectus, the Prospectus or the Registration Statement.

        (d)  The Underwriting Agreement. This Agreement has been duly
     authorized, executed and delivered by, and is a valid and binding agreement
     of, the Company, enforceable in accordance with its terms, except as rights
     to indemnification hereunder may be limited by applicable law or public
     policy applicable thereto and except as the enforcement hereof may be
     limited by bankruptcy, insolvency, fraudulent conveyance, reorganization,
     moratorium or other similar laws relating to or affecting the rights and
     remedies of creditors or by general equitable principles.

        (e)  Authorization of the Common Shares. The Common Shares to be
     purchased by the Underwriters from the Company have been duly authorized
     for issuance and sale pursuant to this Agreement and, when issued and
     delivered by the Company pursuant to this Agreement, will be validly
     issued, fully paid and nonassessable.

        (f)  No Applicable Registration or Other Similar Rights. There are no
     persons with registration or other similar rights to have any equity or
     debt securities registered for sale under the Registration Statement or
     included in the offering contemplated by this Agreement, except for such
     rights as have been duly waived.

        (g)  No Material Adverse Change. Except as otherwise disclosed in the
     Prospectus, subsequent to the respective dates as of which information is
     given in the Prospectus: (i) there has been no material adverse change, or
     any development that could reasonably be expected to result in a material
     adverse change, in the condition, financial or otherwise, or in the
     earnings, business, operations or prospects, whether or not arising from
     transactions in the ordinary course of business, of the Company and its
     subsidiaries, considered as one entity (any such change is called a
     "Material Adverse Change"); (ii) the Company and its subsidiaries,
     considered as one entity, have not incurred any

                                       3
<PAGE>

     material liability or obligation, indirect, direct or contingent, not in
     the ordinary course of business nor entered into any material transaction
     or agreement not in the ordinary course of business; and (iii) there has
     been no dividend or distribution of any kind declared, paid or made by the
     Company or, except for dividends paid to the Company or other subsidiaries,
     any of its subsidiaries on any class of capital stock or repurchase or
     redemption by the Company or any of its subsidiaries of any class of
     capital stock.

        (h)  Independent Accountants. Arthur Andersen LLP, who have expressed
     their opinion with respect to the financial statements (which term as used
     in this Agreement includes the related notes thereto) filed with the
     Commission as a part of the Registration Statement and included in the
     Prospectus, are independent public or certified public accountants as
     required by the Securities Act.

        (i)  Preparation of the Financial Statements. The financial statements
     filed with the Commission as a part of the Registration Statement and
     included in the Prospectus present fairly the consolidated financial
     position of the Company and its subsidiaries, and the financial position of
     the Communications Systems Division of General DataComm, Inc. ("CSD"), in
     each case as of and at the dates indicated and the results of their
     respective operations and cash flows for the periods specified. Such
     financial statements have been prepared in conformity with generally
     accepted accounting principles as applied in the United States applied on a
     consistent basis throughout the periods involved, except as may be
     expressly stated in the related notes thereto. No other financial
     statements or supporting schedules are required to be included in the
     Registration Statement. The financial data set forth in the Prospectus
     under the captions "Prospectus Summary--Summary Consolidated Financial
     Data", "Selected Consolidated Financial Data" and "Capitalization" fairly
     present the information set forth therein on a basis consistent with that
     of the audited financial statements contained in the Registration
     Statement. The pro forma consolidated financial statements of the Company
     and its subsidiaries and the related notes thereto included under the
     caption "Pro Forma Consolidated Financial Statements" and elsewhere in the
     Prospectus and in the Registration Statement present fairly the information
     contained therein, have been prepared in accordance with the Commission's
     rules and guidelines with respect to pro forma financial statements and
     have been properly presented on the bases described therein, and the
     assumptions used in the preparation thereof are reasonable and the
     adjustments used therein are appropriate to give effect to the transactions
     and circumstances referred to therein.

        (j) Incorporation and Good Standing of the Company and its Subsidiaries.
     Each of the Company and its subsidiaries has been duly incorporated and
     is validly existing as a corporation in good standing under the laws of the
     jurisdiction of its incorporation and has corporate power and authority to
     own, lease and operate its properties and to conduct its business as
     described in the Prospectus and, in the case of the Company, to enter into
     and perform its obligations under this Agreement.  Each of the Company and
     each subsidiary is duly qualified as a foreign corporation to transact
     business and is in good standing in the State of California and each other
     jurisdiction in which such qualification is required, whether by reason of
     the ownership or leasing of property or the conduct of business, except for
     such jurisdictions (other than the State of California) where the

                                       4

<PAGE>

     failure to so qualify or to be in good standing would not, individually or
     in the aggregate, result in a Material Adverse Change. All of the issued
     and outstanding capital stock of each subsidiary has been duly authorized
     and validly issued, is fully paid and nonassessable and is owned by the
     Company, directly or through subsidiaries, free and clear of any security
     interest, mortgage, pledge, lien, encumbrance or claim. The Company does
     not own or control, directly or indirectly, any corporation, association or
     other entity other than the subsidiaries listed in Exhibit 21.1 to the
     Registration Statement.

        (k)  Capitalization and Other Capital Stock Matters. The authorized,
     issued and outstanding capital stock of the Company is as set forth in the
     Prospectus under the caption "Capitalization" (other than for subsequent
     issuances, if any, pursuant to employee benefit plans described in the
     Prospectus or upon exercise of outstanding options described in the
     Prospectus). The Common Stock (including the Common Shares) conforms in all
     material respects to the description thereof contained in the Prospectus.
     All of the issued and outstanding shares of Common Stock have been duly
     authorized and validly issued, are fully paid and nonassessable and have
     been issued in compliance with federal and state securities laws. None of
     the outstanding shares of Common Stock were issued in violation of any
     preemptive rights, rights of first refusal or other similar rights to
     subscribe for or purchase securities of the Company. There are no
     authorized or outstanding options, warrants, preemptive rights, rights of
     first refusal or other rights to purchase, or equity or debt securities
     convertible into or exchangeable or exercisable for, any capital stock of
     the Company or any of its subsidiaries other than those accurately
     described in the Prospectus. The description of the Company's stock option,
     stock bonus and other stock plans or arrangements, and the options or other
     rights granted thereunder, set forth in the Prospectus accurately and
     fairly presents the information required to be shown with respect to such
     plans, arrangements, options and rights.

        (l)  Stock Exchange Listing. The Common Shares have been approved for
     inclusion on the Nasdaq National Market, subject only to official notice of
     issuance.

        (m)  Non-Contravention of Existing Instruments; No Further
     Authorizations or Approvals Required . Neither the Company nor any of its
     subsidiaries is in violation of its charter or by-laws or is in default
     (or, with the giving of notice or lapse of time, would be in default)
     ("Default") under any indenture, mortgage, loan or credit agreement, note,
     contract, franchise, lease or other instrument to which the Company or any
     of its subsidiaries is a party or by which it or any of them may be bound,
     or to which any of the property or assets of the Company or any of its
     subsidiaries is subject (each, an "Existing Instrument"), except for such
     Defaults as would not, individually or in the aggregate, result in a
     Material Adverse Change. The Company's execution, delivery and performance
     of this Agreement and consummation of the transactions contemplated hereby
     and by the Prospectus (i) have been duly authorized by all necessary
     corporate action and will not result in any violation of the provisions of
     the charter or by-laws of the Company or any subsidiary, (ii) will not
     conflict with or constitute a breach of, or Default under, or result in the
     creation or imposition of any lien, charge or encumbrance upon any property
     or assets of the Company or any of its subsidiaries pursuant to, or

                                       5
<PAGE>

     require the consent of any other party to, any Existing Instrument, except
     for such conflicts, breaches, Defaults, liens, charges or encumbrances as
     would not, individually or in the aggregate, result in a Material Adverse
     Change and (iii) will not result in any violation of any law,
     administrative regulation or administrative or court decree applicable to
     the Company or any subsidiary. No consent, approval, authorization or other
     order of, or registration or filing with, any court or other governmental
     or regulatory authority or agency, is required for the Company's execution,
     delivery and performance of this Agreement and consummation of the
     transactions contemplated hereby and by the Prospectus, except such as have
     been obtained or made by the Company and are in full force and effect under
     the Securities Act, applicable state securities or blue sky laws and from
     the National Association of Securities Dealers, Inc. (the "NASD").

        (n)  No Material Actions or Proceedings. Except as otherwise disclosed
     in the Prospectus, there are no legal or governmental actions, suits or
     proceedings pending or, to the best of the Company's knowledge, threatened
     (i) against or affecting the Company or any of its subsidiaries, (ii) which
     has as the subject thereof any officer or director of, or property owned or
     leased by, the Company or any of its subsidiaries or (iii) relating to
     environmental or discrimination matters, where in any such case (A) there
     is a reasonable possibility that such action, suit or proceeding might be
     determined adversely to the Company or such subsidiary and (B) any such
     action, suit or proceeding, if so determined adversely, would reasonably be
     expected to result in a Material Adverse Change or adversely affect the
     consummation of the transactions contemplated by this Agreement. No
     material labor dispute with the employees of the Company or any of its
     subsidiaries, or with the employees of any principal supplier of the
     Company, exists or, to the best of the Company's knowledge, is threatened
     or imminent.

        (o)  Intellectual Property Rights. Except as otherwise disclosed in the
     Prospectus, the Company and its subsidiaries own or possess sufficient
     trademarks, trade names, patent rights, copyrights, licenses, approvals,
     trade secrets and other similar rights (collectively, "Intellectual
     Property Rights") reasonably necessary to conduct their businesses as now
     conducted; and the expected expiration of any of such Intellectual Property
     Rights would not result in a Material Adverse Change. Except as otherwise
     disclosed in the Prospectus, neither the Company nor any of its
     subsidiaries has received any notice of infringement or conflict with
     asserted Intellectual Property Rights of others, which infringement or
     conflict, if the subject of an unfavorable decision, would result in a
     Material Adverse Change.

        (p)  All Necessary Permits, etc.  The Company and each subsidiary
     possess such valid and current certificates, authorizations or permits
     issued by the appropriate state, federal or foreign regulatory agencies or
     bodies necessary to conduct their respective businesses, except where the
     failure to possess such certificates, authorizations or permits would not,
     individually or in the aggregate, result in a Material Adverse Change, and
     neither the Company nor any subsidiary has received any notice of
     proceedings relating to the revocation or modification of, or non-
     compliance with, any such certificate, authorization or permit which,
     singly or in the aggregate, if the subject of an unfavorable decision,
     ruling or finding, could result in a Material Adverse Change.

                                       6
<PAGE>

        (q)  Title to Properties. The Company and each of its subsidiaries has
     good and marketable title to all the properties and assets reflected as
     owned in the financial statements referred to in Section 1(i) above (or
     elsewhere in the Prospectus), in each case free and clear of any security
     interests, mortgages, liens, encumbrances, equities, claims and other
     defects, except those, if any, reflected in the financial statements or
     elsewhere in the Prospectus or such as, individually or in the aggregate,
     do not materially and adversely affect the value of such property and do
     not materially interfere with the use made or proposed to be made of such
     property by the Company or such subsidiary. The real property,
     improvements, equipment and personal property held under lease by the
     Company or any subsidiary are held under valid and enforceable leases, with
     such exceptions as are not material and do not materially interfere with
     the use made or proposed to be made of such real property, improvements,
     equipment or personal property by the Company or such subsidiary.

        (r)  Tax Law Compliance. The Company and its subsidiaries have filed all
     necessary federal, state and foreign income and franchise tax returns and
     have paid all taxes required to be paid by any of them and, if due and
     payable, any related or similar assessment, fine or penalty levied against
     any of them, except where the failure to file such returns or to pay such
     taxes, assessments, fines or penalties would not, individually or in the
     aggregate, result in a Material Adverse Change. The Company has made
     adequate charges, accruals and reserves in the applicable financial
     statements referred to in Section 1(i) above in respect of all federal,
     state and foreign income and franchise taxes for all periods as to which
     the tax liability of the Company or any of its subsidiaries has not been
     finally determined.

        (s)  Company Not an "Investment Company". The Company has been advised
     of the rules and requirements under the Investment Company Act of 1940, as
     amended (the "Investment Company Act"). The Company is not, and after
     receipt of payment for the Common Shares will not be, an "investment
     company" within the meaning of Investment Company Act and will conduct its
     business in a manner so that it will not become subject to the Investment
     Company Act.

        (t)  Insurance. Each of the Company and its subsidiaries are insured by
     recognized, financially sound and reputable institutions with policies in
     such amounts and with such deductibles and covering such risks as are
     generally deemed adequate and customary for their businesses including, but
     not limited to, policies covering real and personal property owned or
     leased by the Company and its subsidiaries against theft, damage,
     destruction, acts of vandalism and earthquakes. The Company has no reason
     to believe that it or any subsidiary will not be able (i) to renew its
     existing insurance coverage as and when such policies expire or (ii) to
     obtain comparable coverage from similar institutions as may be necessary or
     appropriate to conduct its business as now conducted and at a cost that
     would not result in a Material Adverse Change. Neither of the Company nor
     any subsidiary has been denied any insurance coverage which it has sought
     or for which it has applied.

        (u)  No Price Stabilization or Manipulation. The Company has not taken
     and will not take, directly or indirectly, any action designed to or that
     might be reasonably

                                       7
<PAGE>

     expected to cause or result in stabilization or manipulation of the price
     of the Common Stock or any security of the Company to facilitate the sale
     or resale of the Common Shares.

        (v)  Related Party Transactions. There are no business relationships or
     related-party transactions involving the Company or any subsidiary or any
     other person required to be described in the Prospectus which have not been
     described as required.

        (w)  No Unlawful Contributions or Other Payments. Neither the Company
     nor any of its subsidiaries nor, to the best of the Company's knowledge,
     any employee or agent of the Company or any subsidiary, has made any
     contribution or other payment to any official of, or candidate for, any
     federal, state or foreign office in violation of any law or of the
     character required to be disclosed in the Prospectus.

        (x)  Company's Accounting System. The Company maintains a system of
     accounting controls sufficient to provide reasonable assurances that (i)
     transactions are executed in accordance with management's general or
     specific authorization; (ii) transactions are recorded as necessary to
     permit preparation of financial statements in conformity with generally
     accepted accounting principles as applied in the United States and to
     maintain accountability for assets; (iii) access to assets is permitted
     only in accordance with management's general or specific authorization; and
     (iv) the recorded accountability for assets is compared with existing
     assets at reasonable intervals and appropriate action is taken with respect
     to any differences.

        (y)  Compliance with Environmental Laws. Except as would not,
     individually or in the aggregate, result in a Material Adverse Change (i)
     neither the Company nor any of its subsidiaries is in violation of any
     federal, state, local or foreign law or regulation relating to pollution or
     protection of human health or the environment (including, without
     limitation, ambient air, surface water, groundwater, land surface or
     subsurface strata) or wildlife, including without limitation, laws and
     regulations relating to emissions, discharges, releases or threatened
     releases of chemicals, pollutants, contaminants, wastes, toxic substances,
     hazardous substances, petroleum and petroleum products (collectively,
     "Materials of Environmental Concern"), or otherwise relating to the
     manufacture, processing, distribution, use, treatment, storage, disposal,
     transport or handling of Materials of Environment Concern (collectively,
     "Environmental Laws"), which violation includes, but is not limited to,
     noncompliance with any permits or other governmental authorizations
     required for the operation of the business of the Company or its
     subsidiaries under applicable Environmental Laws, or noncompliance with the
     terms and conditions thereof, nor has the Company or any of its
     subsidiaries received any written communication, whether from a
     governmental authority, citizens group, employee or otherwise, that alleges
     that the Company or any of its subsidiaries is in violation of any
     Environmental Law; (ii) there is no claim, action or cause of action filed
     with a court or governmental authority, no investigation with respect to
     which the Company has received written notice, and no written notice by any
     person or entity alleging potential liability for investigatory costs,
     cleanup costs, governmental responses costs, natural resources damages,
     property damages, personal injuries, attorneys' fees or penalties arising
     out of, based on or resulting from the presence, or release into the

                                       8
<PAGE>

     environment, of any Material of Environmental Concern at any location
     owned, leased or operated by the Company or any of its subsidiaries, now or
     in the past (collectively, "Environmental Claims"), pending or, to the best
     of the Company's knowledge, threatened against the Company or any of its
     subsidiaries or any person or entity whose liability for any Environmental
     Claim the Company or any of its subsidiaries has retained or assumed either
     contractually or by operation of law; and (iii) to the best of the
     Company's knowledge, there are no past or present actions, activities,
     circumstances, conditions, events or incidents, including, without
     limitation, the release, emission, discharge, presence or disposal of any
     Material of Environmental Concern, that reasonably could result in a
     violation of any Environmental Law or form the basis of a potential
     Environmental Claim against the Company or any of its subsidiaries or
     against any person or entity whose liability for any Environmental Claim
     the Company or any of its subsidiaries has retained or assumed either
     contractually or by operation of law.

        (z)  Periodic Review of Costs of Environmental Compliance. In the
     ordinary course of its business, the Company conducts a periodic review of
     the effect of Environmental Laws on the business, operations and properties
     of the Company and its subsidiaries, in the course of which it identifies
     and evaluates associated costs and liabilities (including, without
     limitation, any capital or operating expenditures required for clean-up,
     closure of properties or compliance with Environmental Laws or any permit,
     license or approval, any related constraints on operating activities and
     any potential liabilities to third parties). On the basis of such review
     and the amount of its established reserves, the Company has reasonably
     concluded that such associated costs and liabilities would not,
     individually or in the aggregate, result in a Material Adverse Change.

        (aa)  ERISA Compliance. The Company and its subsidiaries and any
     "employee benefit plan" (as defined under the Employee Retirement Income
     Security Act of 1974, as amended, and the regulations and published
     interpretations thereunder (collectively, "ERISA")) established or
     maintained by the Company, its subsidiaries or their "ERISA Affiliates" (as
     defined below) are in compliance in all material respects with ERISA.
     "ERISA Affiliate" means, with respect to the Company or a subsidiary, any
     member of any group of organizations described in Sections 414(b),(c),(m)
     or (o) of the Internal Revenue Code of 1986, as amended, and the
     regulations and published interpretations thereunder (the "Code") of which
     the Company or such subsidiary is a member. No "reportable event" (as
     defined under ERISA) has occurred or is reasonably expected to occur with
     respect to any "employee benefit plan" established or maintained by the
     Company, its subsidiaries or any of their ERISA Affiliates. No "employee
     benefit plan" established or maintained by the Company, its subsidiaries or
     any of their ERISA Affiliates, if such "employee benefit plan" were
     terminated, would have any "amount of unfunded benefit liabilities" (as
     defined under ERISA). Neither the Company, its subsidiaries nor any of
     their ERISA Affiliates has incurred or reasonably expects to incur any
     liability under (i) Title IV of ERISA with respect to termination of, or
     withdrawal from, any "employee benefit plan" or (ii) Sections 412, 4971,
     4975 or 4980B of the Code. Each "employee benefit plan" established or
     maintained by the Company, its subsidiaries or any of their ERISA
     Affiliates that is intended to be qualified under Section

                                       9
<PAGE>

     401(a) of the Code is so qualified and nothing has occurred, whether by
     action or failure to act, which would cause the loss of such qualification.

        (bb)  [Year 2000. All disclosure regarding year 2000 compliance that is
     required to be described under the Securities Act (including disclosures
     required by Staff Legal Bulletin No. 5) has been included in the
     Prospectus. The Company will not incur significant operating expenses or
     costs to ensure that its information systems will be year 2000 complaint,
     other than as disclosed in the Prospectus.]

          Any certificate signed by an officer of the Company and delivered to
the Representatives or to counsel for the Underwriters shall be deemed to be a
representation and warranty by the Company to each Underwriter as to the matters
set forth therein.

        B.  Representations and Warranties of the Selling Stockholders. Each
Selling Stockholder represents, warrants and covenants to each Underwriter as
follows:

        (a)  The Underwriting Agreement. This Agreement has been duly
     authorized, executed and delivered by or on behalf of such Selling
     Stockholder and is a valid and binding agreement of such Selling
     Stockholder, enforceable in accordance with its terms, except as rights to
     indemnification hereunder may be limited by applicable law and except as
     the enforcement hereof may be limited by bankruptcy, insolvency,
     reorganization, moratorium or other similar laws relating to or affecting
     the rights and remedies of creditors or by general equitable principles.

        (b) The Custody Agreement and Power of Attorney. Each of the (i) Custody
     Agreement signed by such Selling Stockholder and [___], as custodian (the
     "Custodian"), relating to the deposit of the Common Shares to be sold by
     such Selling Stockholder (the "Custody Agreement") and (ii) Power of
     Attorney appointing certain individuals named therein as such Selling
     Stockholder's attorneys-in-fact (each, an "Attorney-in-Fact") to the extent
     set forth therein relating to the transactions contemplated hereby and by
     the Prospectus (the "Power of Attorney"), of such Selling Stockholder has
     been duly authorized, executed and delivered by such Selling Stockholder
     and is a valid and binding agreement of such Selling Stockholder,
     enforceable in accordance with its terms, except as rights to
     indemnification thereunder may be limited by applicable law and except as
     the enforcement thereof may be limited by bankruptcy, insolvency,
     reorganization, moratorium or other similar laws relating to or affecting
     the rights and remedies of creditors or by general equitable principles.

        (c) Title to Common Shares to be Sold; All Authorizations Obtained. Such
     Selling Stockholder has, and on the First Closing Date and the Second
     Closing Date (as defined below) will have, good and valid title to all of
     the Common Shares which may be sold by such Selling Stockholder pursuant to
     this Agreement on such date and the legal right and power, and all
     authorizations and approvals required by law [and under its charter or by-
     laws,] [partnership agreement,] [trust agreement] [or other organizational
     documents] to enter into this Agreement and its Custody Agreement and Power
     of Attorney, to sell, transfer and deliver all of the Common Shares which
     may be sold by

                                      10
<PAGE>

     such Selling Stockholder pursuant to this Agreement and to comply with its
     other obligations hereunder and thereunder.

        (d)  Delivery of the Common Shares to be Sold. Delivery of the Common
     Shares which are sold by such Selling Stockholder pursuant to this
     Agreement will pass good and valid title to such Common Shares, free and
     clear of any security interest, mortgage, pledge, lien, encumbrance or
     other claim.

        (e)  Non-Contravention; No Further Authorizations or Approvals Required.
     The execution and delivery by such Selling Stockholder of, and the
     performance by such Selling Stockholder of its obligations under, this
     Agreement, the Custody Agreement and the Power of Attorney will not
     contravene or conflict with, result in a breach of, or constitute a Default
     under, or require the consent of any other party to, the charter or by-
     laws, [partnership agreement,] [trust agreement] or other organizational
     documents of such Selling Stockholder or any other agreement or instrument
     to which such Selling Stockholder is a party or by which it is bound or
     under which it is entitled to any right or benefit, any provision of
     applicable law or any judgment, order, decree or regulation applicable to
     such Selling Stockholder of any court, regulatory body, administrative
     agency, governmental body or arbitrator having jurisdiction over such
     Selling Stockholder.  No consent, approval, authorization or other order
     of, or registration or filing with, any court or other governmental
     authority or agency, is required for the consummation by such Selling
     Stockholder of the transactions contemplated in this Agreement, except such
     as have been obtained or made and are in full force and effect under the
     Securities Act, applicable state securities or blue sky laws and from the
     NASD.

        (f)  No Registration or Other Similar Rights. Such Selling Stockholder
     does not have any registration or other similar rights to have any equity
     or debt securities registered for sale by the Company under the
     Registration Statement or included in the offering contemplated by this
     Agreement, except for such rights as are described in the Prospectus under
     "Shares Eligible for Future Sale".

        (g)  No Further Consents, etc.  Except for the (i) exercise by such
     Selling Stockholder of certain registration rights pursuant to the
     Registration Rights Agreement dated as of [___] (which registration rights
     have been duly exercised pursuant thereto), (ii) consent of such Selling
     Stockholder to the respective number of Common Shares to be sold by all of
     the Selling Stockholders pursuant to this Agreement and (iii) waiver by
     certain other holders of Common Stock of certain registration rights
     [pursuant to such Registration Rights Agreement], no consent, approval or
     waiver is required under any instrument or agreement to which such Selling
     Stockholder is a party or by which it is bound or under which it is
     entitled to any right or benefit, in connection with the offering, sale or
     purchase by the Underwriters of any of the Common Shares which may be sold
     by such Selling Stockholder under this Agreement or the consummation by
     such Selling Stockholder of any of the other transactions contemplated
     hereby.

        (h)  Disclosure Made by Such Selling Stockholder in the Prospectus. All
     information furnished by or on behalf of such Selling Stockholder in
     writing expressly for use in the Registration Statement and Prospectus is,
     and on the First Closing Date and

                                      11
<PAGE>

     the Second Closing Date will be, true, correct, and complete in all
     material respects, and does not, and on the First Closing Date and the
     Second Closing Date will not, contain any untrue statement of a material
     fact or omit to state any material fact necessary to make such information
     not misleading. Such Selling Stockholder confirms as accurate the number of
     shares of Common Stock set forth opposite such Selling Stockholder's name
     in the Prospectus under the caption "Principal and Selling Stockholders"
     (both prior to and after giving effect to the sale of the Common Shares).

        (i)  No Price Stabilization or Manipulation. Such Selling Stockholder
     has not taken and will not take, directly or indirectly, any action
     designed to or that might be reasonably expected to cause or result in
     stabilization or manipulation of the price of the Common Stock to
     facilitate the sale or resale of the Common Shares.

        (j)  Confirmation of Company Representations and Warranties. Such
     Selling Stockholder has no reason to believe that the representations and
     warranties of the Company contained in Section 1(A) hereof are not true and
     correct, is familiar with the Registration Statement and the Prospectus and
     has no knowledge of any material fact, condition or information not
     disclosed in the Registration Statement or the Prospectus which has had or
     may have a Material Adverse Change and is not prompted to sell shares of
     Common Stock by any information concerning the Company which is not set
     forth in the Registration Statement and the Prospectus.

     Section 2.  Purchase, Sale and Delivery of The Common Shares.

          The Firm Common Shares.  Upon the terms herein set forth, (i) the
Company agrees to issue and sell to the several Underwriters an aggregate of
[___] Firm Common Shares and (ii) the Selling Stockholders agree to sell to the
several Underwriters an aggregate of [___] Firm Common Shares, each Selling
Stockholder selling the number of Firm Common Shares set forth opposite such
Selling Stockholder's name on Schedule B.  On the basis of the representations,
warranties and agreements herein contained, and upon the terms but subject to
the conditions herein set forth, the Underwriters agree, severally and not
jointly, to purchase from the Company and the Selling Stockholders the
respective number of Firm Common Shares set forth opposite their names on
Schedule A.  The purchase price per Firm Common Share to be paid by the several
Underwriters to the Company and the Selling Stockholders shall be $[___] per
share.

          The First Closing Date.  Delivery of certificates for the Firm Common
Shares to be purchased by the Underwriters and payment therefor shall be made at
the offices of Banc of America Securities LLC, 600 Montgomery Street, San
Francisco, California  (or such other place as may be agreed to by the Company
and the Representatives) at 6:00 a.m. San Francisco time, on _________, 2000 or
such other time and date not later than 10:30 a.m. San Francisco time on
________, 2000 as the Representatives shall designate by notice to the Company
(the time and date of such closing are called the "First Closing Date").  The
Company hereby acknowledges that circumstances under which the Representatives
may provide notice to postpone the First Closing Date as originally scheduled
include, but are in no way limited to, any determination by the Company, the
Selling Stockholders or the Representatives to recirculate to the public copies
of an amended or supplemented Prospectus or a delay as contemplated by the
provisions of

                                      12
<PAGE>

Section 10.

          The Optional Common Shares; the Second Closing Date.  In addition, on
the basis of the representations, warranties and agreements herein contained,
and upon the terms but subject to the conditions herein set forth, the Company
hereby grants an option to the several Underwriters to purchase, severally and
not jointly, up to an aggregate of [           ] Optional Common Shares from the
Company at the purchase price per share to be paid by the Underwriters for the
Firm Common Shares.  The option granted hereunder is for use by the Underwriters
solely in covering any over-allotments in connection with the sale and
distribution of the Firm Common Shares.  The option granted hereunder may be
exercised at any time (but not more than once) upon notice by the
Representatives to the Company, which notice may be given at any time within 30
days from the date of this Agreement.  Such notice shall set forth (i) the
aggregate number of Optional Common Shares as to which the Underwriters are
exercising the option, (ii) the names and denominations in which the
certificates for the Optional Common Shares are to be registered and (iii) the
time, date and place at which such certificates will be delivered (which time
and date may be simultaneous with, but not earlier than, the First Closing Date;
and in such case the term "First Closing Date" shall refer to the time and date
of delivery of certificates for the Firm Common Shares and the Optional Common
Shares).  Such time and date of delivery, if subsequent to the First Closing
Date, is called the "Second Closing Date" and shall be determined by the
Representatives and shall not be earlier than three nor later than five full
business days after delivery of such notice of exercise.  If any Optional Common
Shares are to be purchased, each Underwriter agrees, severally and not jointly,
to purchase the number of Optional Common Shares (subject to such adjustments to
eliminate fractional shares as the Representatives may determine) that bears the
same proportion to the total number of Optional Common Shares to be purchased as
the number of Firm Common Shares set forth on Schedule A opposite the name of
such Underwriter bears to the total number of Firm Common Shares.  The
Representatives may cancel the option at any time prior to its expiration by
giving written notice of such cancellation to the Company.

          Public Offering of the Common Shares.  The Representatives hereby
advise the Company and the Selling Stockholders that the Underwriters intend to
offer for sale to the public, as described in the Prospectus, their respective
portions of the Common Shares as soon after this Agreement has been executed and
the Registration Statement has been declared effective as the Representatives,
in their sole judgment, have determined is advisable and practicable.

          Payment for the Common Shares.  Payment for the Common Shares to be
sold by the Company shall be made at the First Closing Date (and, if applicable,
at the Second Closing Date) by wire transfer of immediately available funds to
the order of the Company.  Payment for the Common Shares to be sold by the
Selling Stockholders shall be made at the First Closing Date (and, if
applicable, at the Second Closing Date) by wire transfer of immediately
available funds to the order of the Custodian.

          It is understood that the Representative has been authorized, for its
own account and the accounts of the several Underwriters, to accept delivery of
and receipt for, and make payment of the purchase price for, the Firm Common
Shares and any Optional Common Shares the Underwriters have agreed to purchase.
Banc of America Securities LLC, individually and

                                      13
<PAGE>

not as the Representative of the Underwriters, may (but shall not be obligated
to) make payment for any Common Shares to be purchased by any Underwriter whose
funds shall not have been received by the Representative by the First Closing
Date or the Second Closing Date, as the case may be, for the account of such
Underwriter, but any such payment shall not relieve such Underwriter from any of
its obligations under this Agreement.

          Each Selling Stockholder hereby agrees that (i) it will pay all stock
transfer taxes, stamp duties and other similar taxes, if any, payable upon the
sale or delivery of the Common Shares to be sold by such Selling Stockholder to
the several Underwriters, or otherwise in connection with the performance of
such Selling Stockholder's obligations hereunder and (ii) the Custodian is
authorized to deduct for such payment any such amounts from the proceeds to such
Selling Stockholder hereunder and to hold such amounts for the account of such
Selling Stockholder with the Custodian under the Custody Agreement.

          Delivery of the Common Shares.  The Company and the Selling
Stockholders shall deliver, or cause to be delivered, to the Representative for
the accounts of the several Underwriters certificates for the Firm Common Shares
to be sold by them at the First Closing Date, against the irrevocable release of
a wire transfer of immediately available funds for the amount of the purchase
price therefor.  The Company shall also deliver, or cause to be delivered, to
the Representative for the accounts of the several Underwriters, certificates
for the Optional Common Shares the Underwriters have agreed to purchase from
them at the First Closing Date or the Second Closing Date, as the case may be,
against the irrevocable release of a wire transfer of immediately available
funds for the amount of the purchase price therefor.  The certificates for the
Common Shares shall be in definitive form and registered in such names and
denominations as the Representative shall have requested at least two full
business days prior to the First Closing Date (or the Second Closing Date, as
the case may be) and shall be made available for inspection on the business day
preceding the First Closing Date (or the Second Closing Date, as the case may
be) at a location in New York City as the Representative may designate.  Time
shall be of the essence, and delivery at the time and place specified in this
Agreement is a further condition to the obligations of the Underwriters.

          Delivery of Prospectus to the Underwriters.  Not later than 12:00 p.m.
on the second business day following the date the Common Shares are first
released by the Underwriters for sale to the public, the Company shall deliver
or cause to be delivered, copies of the Prospectus in such quantities and at
such places as the Representatives shall request.

     Section 3.  Covenants.

        A.  Covenants of the Company. The Company further covenants and agrees
     with each Underwriter as follows:

        (a)  Representatives' Review of Proposed Amendments and Supplements.
     During such period beginning on the date hereof and ending on the later of
     the First Closing Date or such date, as in the opinion of counsel for the
     Underwriters, the Prospectus is no longer required by law to be delivered
     in connection with sales by an Underwriter or dealer (the "Prospectus
     Delivery Period"), prior to amending or supplementing the Registration
     Statement (including any registration statement filed under Rule 462(b)

                                      14
<PAGE>

     under the Securities Act) or the Prospectus, the Company shall furnish to
     the Representatives for review a copy of each such proposed amendment or
     supplement, and the Company shall not file any such proposed amendment or
     supplement to which the Representatives reasonably object.

        (b)  Securities Act Compliance. After the date of this Agreement, the
     Company shall promptly advise the Representatives in writing (i) of the
     receipt of any comments of, or requests for additional or supplemental
     information from, the Commission, (ii) of the time and date of any filing
     of any post-effective amendment to the Registration Statement or any
     amendment or supplement to any preliminary prospectus or the Prospectus,
     (iii) of the time and date that any post-effective amendment to the
     Registration Statement becomes effective and (iv) of the issuance by the
     Commission of any stop order suspending the effectiveness of the
     Registration Statement or any post-effective amendment thereto or of any
     order preventing or suspending the use of any preliminary prospectus or the
     Prospectus, or of any proceedings to remove, suspend or terminate from
     listing or quotation the Common Stock from any securities exchange upon
     which it is listed for trading or included or designated for quotation, or
     of the threatening or initiation of any proceedings for any of such
     purposes. If the Commission shall enter any such stop order at any time,
     the Company will use its best efforts to obtain the lifting of such order
     at the earliest possible moment. Additionally, the Company agrees that it
     shall comply with the provisions of Rules 424(b), 430A and 434, as
     applicable, under the Securities Act and will use its reasonable efforts to
     confirm that any filings made by the Company under such Rule 424(b) were
     received in a timely manner by the Commission.

        (c)  Amendments and Supplements to the Prospectus and Other Securities
     Act Matters. If, during the Prospectus Delivery Period, any event shall
     occur or condition exist as a result of which it is necessary to amend or
     supplement the Prospectus in order to make the statements therein, in the
     light of the circumstances when the Prospectus is delivered to a purchaser,
     not misleading, or if in the opinion of the Representatives or counsel for
     the Underwriters it is otherwise necessary to amend or supplement the
     Prospectus to comply with law, the Company agrees to promptly prepare
     (subject to Section 3(a) hereof), file with the Commission and furnish at
     its own expense to the Underwriters and to dealers, amendments or
     supplements to the Prospectus so that the statements in the Prospectus as
     so amended or supplemented will not, in the light of the circumstances when
     the Prospectus is delivered to a purchaser, be misleading or so that the
     Prospectus, as amended or supplemented, will comply with law.

        (d)  Copies of any Amendments and Supplements to the Prospectus. The
     Company agrees to furnish the Representatives, without charge, during the
     Prospectus Delivery Period, as many copies of the Prospectus and any
     amendments and supplements thereto as the Representatives may request.

        (e)  Blue Sky Compliance. The Company shall cooperate with the
     Representatives and counsel for the Underwriters to qualify or register the
     Common Shares for sale under (or obtain exemptions from the application of)
     the state securities or blue sky laws or Canadian provincial Securities
     laws of those jurisdictions designated by the Representatives, shall comply
     with such laws and shall continue such qualifications,

                                      15
<PAGE>

     registrations and exemptions in effect so long as required for the
     distribution of the Common Shares. The Company shall not be required to
     qualify as a foreign corporation or to take any action that would subject
     it to general service of process in any such jurisdiction where it is not
     presently qualified or where it would be subject to taxation as a foreign
     corporation. The Company will advise the Representatives promptly of the
     suspension of the qualification or registration of (or any such exemption
     relating to) the Common Shares for offering, sale or trading in any
     jurisdiction or any initiation or threat of any proceeding for any such
     purpose, and in the event of the issuance of any order suspending such
     qualification, registration or exemption, the Company shall use its best
     efforts to obtain the withdrawal thereof at the earliest possible moment.

        (f)  Use of Proceeds. The Company shall apply the net proceeds from the
     sale of the Common Shares sold by it in the manner described under the
     caption "Use of Proceeds" in the Prospectus.

        (g)  Transfer Agent. The Company shall engage and maintain, at its
     expense, a registrar and transfer agent for the Common Stock.

        (h)  Earnings Statement. As soon as practicable, the Company will make
     generally available to its security holders and to the Representatives an
     earnings statement (which need not be audited) covering the twelve-month
     period ending December 31, 2000 that satisfies the provisions of Section
     11(a) of the Securities Act.

        (i)  Periodic Reporting Obligations. During the Prospectus Delivery
     Period the Company shall file, on a timely basis, with the Commission and
     the Nasdaq National Market all reports and documents required to be filed
     under the Exchange Act. Additionally, the Company shall report the use of
     proceeds from the issuance of the Common Shares as may be required under
     Rule 463 under the Securities Act.

        (j)  Agreement Not To Offer or Sell Additional Securities. During the
     period of 90 days following the date of the Prospectus, the Company will
     not, without the prior written consent of Banc of America Securities LLC
     (which consent may be withheld at the sole discretion of Banc of America
     Securities LLC), directly or indirectly, sell, offer, contract or grant any
     option to sell, pledge, transfer or establish an open "put equivalent
     position" within the meaning of Rule 16a-1(h) under the Exchange Act, or
     otherwise dispose of or transfer, or announce the offering of, or file any
     registration statement under the Securities Act in respect of, any shares
     of Common Stock, options or warrants to acquire shares of the Common Stock
     or securities exchangeable or exercisable for or convertible into shares of
     Common Stock (other than as contemplated by this Agreement with respect to
     the Common Shares); provided, however, that the Company may issue shares of
     its Common Stock or options to purchase its Common Stock, or Common Stock
     upon exercise of options or warrants, pursuant to any stock option, stock
     bonus or other stock plan or other arrangement described in the Prospectus,
     but only if the holders of such shares, options, or shares issued upon
     exercise of such options, agree in writing not to sell, offer, dispose of
     or otherwise transfer any such shares or options during such 90 day period
     without the prior written consent of Banc of America Securities LLC (which
     consent may be withheld at the sole discretion of the Banc of America
     Securities LLC).

                                      16
<PAGE>

        (k)  Future Reports to the Representatives. During the period of five
     years hereafter the Company will furnish to the Representatives at 600
     Montgomery Street, San Francisco, CA 94111, Attention: Debra Weiss: (i) as
     soon as practicable after the end of each fiscal year, copies of the Annual
     Report of the Company containing the balance sheet of the Company as of the
     close of such fiscal year and statements of income, stockholders' equity
     and cash flows for the year then ended and the opinion thereon of the
     Company's independent public or certified public accountants; (ii) as soon
     as practicable after the filing thereof, copies of each proxy statement,
     Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report
     on Form 8-K or other report filed by the Company with the Commission, the
     NASD or any securities exchange; and (iii) as soon as available, copies of
     any report or communication of the Company mailed generally to holders of
     its capital stock.

        B.  Covenants of the Selling Stockholders. Each Selling Stockholder
further covenants and agrees with each Underwriter:

        (a)  Agreement Not to Offer or Sell Additional Securities. Such Selling
     Stockholder will not, without the prior written consent of BAS (which
     consent may be withheld in its sole discretion), directly or indirectly,
     sell, offer, contract or grant any option to sell (including without
     limitation any short sale), pledge, transfer, establish an open "put
     equivalent position" within the meaning of Rule 16a-1(h) under the Exchange
     Act, or otherwise dispose of any shares of Common Stock, options or
     warrants to acquire shares of Common Stock, or securities exchangeable or
     exercisable for or convertible into shares of Common Stock currently or
     hereafter owned either of record or beneficially (as defined in Rule 13d-3
     under Securities Exchange Act of 1934, as amended) by the undersigned, or
     publicly announce the undersigned's intention to do any of the foregoing,
     for a period commencing on the date hereof and continuing through the close
     of trading on the date 90 days after the date of the Prospectus.

        (b)  Delivery of Forms W-8 and W-9. To deliver to the Representative
     prior to the First Closing Date a properly completed and executed United
     States Treasury Department Form W-8 (if the Selling Stockholder is a non-
     United States person) or Form W-9 (if the Selling Stockholder is a United
     States Person).

          Banc of America Securities LLC, on behalf of the several Underwriters,
may, in its sole discretion, waive in writing the performance by the Company or
any Selling Stockholder of any one or more of the foregoing covenants or extend
the time for their performance.

     Section 4.  Payment of Expenses. The Company and the Selling Stockholders,
jointly and severally, agree to pay in such proportions as they may agree among
themselves all costs, fees and expenses incurred in connection with the
performance of their obligations hereunder and in connection with the
transactions contemplated hereby, including without limitation (i) all expenses
incident to the issuance and delivery of the Common Shares (including all
printing and engraving costs), (ii) all fees and expenses of the registrar and
transfer agent of the Common Stock, (iii) all necessary issue, transfer and
other stamp taxes in connection with the issuance and sale of the Common Shares
to the Underwriters, (iv) all fees and expenses of the Company's counsel,
independent public or certified public accountants and other advisors, (v) all
costs and

                                      17
<PAGE>

expenses incurred in connection with the preparation, printing, filing, shipping
and distribution of the Registration Statement (including financial statements,
exhibits, schedules, consents and certificates of experts), each preliminary
prospectus and the Prospectus, and all amendments and supplements thereto, and
this Agreement, (vi) all filing fees, attorneys' fees and expenses incurred by
the Company or the Underwriters in connection with qualifying or registering (or
obtaining exemptions from the qualification or registration of) all or any part
of the Common Shares for offer and sale under the state securities or blue sky
laws or the provincial securities laws of Canada, and, if requested by the
Representatives, preparing and printing a "Blue Sky Survey" or memorandum, and
any supplements thereto, advising the Underwriters of such qualifications,
registrations and exemptions, (vii) the filing fees incident to, and the
reasonable fees and expenses of counsel for the Underwriters in connection with,
the NASD's review and approval of the Underwriters' participation in the
offering and distribution of the Common Shares, (viii) the fees and expenses
associated with including the Common Stock on the Nasdaq National Market, and
(ix) all other fees, costs and expenses referred to in Item 13 of Part II of the
Registration Statement. Except as provided in this Section 4, Section 6, Section
8 and Section 9 hereof, the Underwriters shall pay their own expenses, including
the fees and disbursements of their counsel.

          The Selling Stockholders further agree with each Underwriter to pay
(directly or by reimbursement) all fees and expenses incident to the performance
of their obligations under this Agreement which are not otherwise specifically
provided for herein, including but not limited to (i) fees and expenses of
counsel and other advisors for such Selling Stockholders, (ii) fees and expenses
of the Custodian and (iii) expenses and taxes incident to the sale and delivery
of the Common Shares to be sold by such Selling Stockholders to the Underwriters
hereunder (which taxes, if any, may be deducted by the Custodian under the
provisions of Section 2 of this Agreement).

          This Section 4 shall not affect or modify any separate, valid
agreement relating to the allocation of payment of expenses between the Company,
on the one hand, and the Selling Stockholders, on the other hand.

     Section 5.  Conditions Of The Obligations Of The Underwriters. The
obligations of the several Underwriters to purchase and pay for the Common
Shares as provided herein on the First Closing Date and, with respect to the
Optional Common Shares, the Second Closing Date, shall be subject to the
accuracy of the representations and warranties on the part of the Company and
the Selling Stockholders set forth in Sections 1(A) and 1(B) hereof as of the
date hereof and as of the First Closing Date as though then made and, with
respect to the Optional Common Shares, as of the Second Closing Date as though
then made, to the timely performance by the Company and the Selling Stockholders
of their respective covenants and other obligations hereunder, and to each of
the following additional conditions:

        (a)  Accountants' Comfort Letter.  On the date hereof, the
     Representatives shall have received from Arthur Andersen LLP, independent
     public or certified public accountants for the Company, a letter dated the
     date hereof addressed to the Underwriters, in form and substance
     satisfactory to the Representatives, containing statements and information
     of the type ordinarily included in accountant's "comfort letters" to
     underwriters, delivered according to Statement of Auditing Standards No. 72

                                      18
<PAGE>

     (or any successor bulletin), with respect to the audited and unaudited
     financial statements and certain financial information contained in the
     Registration Statement and the Prospectus (and the Representatives shall
     have received an additional six (6) conformed copies of such accountants'
     letter for each of the several Underwriters).

        (b)  Compliance with Registration Requirements; No Stop Order; No
     Objection from NASD. For the period from and after effectiveness of this
     Agreement and prior to the First Closing Date and, with respect to the
     Optional Common Shares, the Second Closing Date:

             (i)  the Company shall have filed the Prospectus with the
        Commission (including the information required by Rule 430A under the
        Securities Act) in the manner and within the time period required by
        Rule 424(b) under the Securities Act; or the Company shall have filed a
        post-effective amendment to the Registration Statement containing the
        information required by such Rule 430A, and such post-effective
        amendment shall have become effective; or, if the Company elected to
        rely upon Rule 434 under the Securities Act and obtained the
        Representatives' consent thereto, the Company shall have filed a Term
        Sheet with the Commission in the manner and within the time period
        required by such Rule 424(b);

             (ii) no stop order suspending the effectiveness of the Registration
        Statement, any Rule 462(b) Registration Statement, or any post-effective
        amendment to the Registration Statement, shall be in effect and no
        proceedings for such purpose shall have been instituted or threatened by
        the Commission; and

             (iii) the NASD shall have raised no objection to the fairness and
        reasonableness of the underwriting terms and arrangements.

        (c)  No Material Adverse Change. For the period from and after the date
     of this Agreement and prior to the First Closing Date and, with respect to
     the Optional Common Shares, the Second Closing Date, in the judgment of the
     Representatives there shall not have occurred any Material Adverse Change.

        (d)  Opinions of Counsel for the Company. On each of the First Closing
     Date and the Second Closing Date the Representatives shall have received
     the favorable opinion of Wilson, Sonsini, Goodrich & Rosati, counsel for
     the Company, dated as of such Closing Date, the form of which is attached
     as Exhibit A, (and the Representatives shall have received an additional
     six (6) conformed copies of such counsel's legal opinion for each of the
     several Underwriters).

        (e)  Opinion of Counsel for the Underwriters. On each of the First
     Closing Date and the Second Closing Date the Representatives shall have
     received the favorable opinion of Brobeck, Phleger & Harrison LLP, counsel
     for the Underwriters, dated as of such Closing Date, with respect to the
     matters set forth in paragraphs (vii) (with respect to subparagraph (i)
     only), (viii), (ix), (x) (xi) and (xiii) (with respect to the captions
     "Description of Capital Stock" and "Underwriting" under subparagraph (i)
     only), and the

                                      19
<PAGE>

     next-to-last paragraph of Exhibit A (and the Representatives shall have
     received an additional six (6) conformed copies of such counsel's legal
     opinion for each of the several Underwriters).

        (f)  Officers' Certificate. On each of the First Closing Date and the
     Second Closing Date the Representatives shall have received a written
     certificate executed by the Chief Executive Officer or President of the
     Company and the Chief Financial Officer or Chief Accounting Officer of the
     Company, dated as of such Closing Date, to the effect set forth in
     subsection (b)(ii) of this Section 5, and further to the effect that:

             (i) for the period from and after the date of this Agreement and
        prior to such Closing Date, there has not occurred any Material Adverse
        Change;

             (ii) the representations, warranties and covenants of the Company
        set forth in Section 1 of this Agreement are true and correct with the
        same force and effect as though expressly made on and as of such Closing
        Date; and

             (iii) the Company has complied with all the agreements hereunder
        and satisfied all the conditions on its part to be performed or
        satisfied hereunder at or prior to such Closing Date.

        (g)  Bring-down Comfort Letter. On each of the First Closing Date and
     the Second Closing Date the Representatives shall have received from Arthur
     Andersen LLP, independent public or certified public accountants for the
     Company, a letter dated such date, in form and substance satisfactory to
     the Representatives, to the effect that they reaffirm the statements made
     in the letter furnished by them pursuant to subsection (a) of this Section
     5, except that the specified date referred to therein for the carrying out
     of procedures shall be no more than three business days prior to the First
     Closing Date or Second Closing Date, as the case may be (and the
     Representatives shall have received an additional six (6) conformed copies
     of such accountants' letter for each of the several Underwriters).

        (h)  Opinion of Counsel for the Selling Stockholders. On each of the
     First Closing Date and the Second Closing Date the Representative shall
     have received the favorable opinion of [___], counsel for the Selling
     Stockholders, dated as of such Closing Date, the form of which is attached
     as Exhibit B (and the Representative shall have received an additional six
     (6) conformed copies of such counsel's legal opinion for each of the
     several Underwriters).

        (i)  Selling Stockholders' Certificate. On each of the First Closing
     Date and the Second Closing Date the Representative shall receive a written
     certificate executed by the Attorney-in-Fact of each Selling Stockholder,
     dated as of such Closing Date, to the effect that:

             a.  the representations, warranties and covenants of such Selling
                 Stockholder set forth in Section 1(B) of this Agreement are
                 true and correct with the same force and effect as though
                 expressly


                                      20

<PAGE>

                 made by such Selling Stockholder on and as of such Closing
                 Date; and

             b.  such Selling Stockholder has complied with all the agreements
                 and satisfied all the conditions on its part to be performed or
                 satisfied at or prior to such Closing Date.

        (j)  Selling Stockholders' Documents. On the date hereof, the Company
     and the Selling Stockholders shall have furnished for review by the
     Representative copies of the Powers of Attorney and Custody Agreements
     executed by each of the Selling Stockholders and such further information,
     certificates and documents as the Representative may reasonably request.

        (k)  Lock-Up Agreement from Securityholders of the Company. On the date
     hereof, the Company shall have furnished to the Representatives an
     agreement in the form of Exhibit B hereto from each director, officer and
     each beneficial owner (other than such owners which the Representatives
     have expressly agreed need not provide such agreement) of Common Stock (as
     defined and determined according to Rule 13d-3 under the Exchange Act,
     except that a one hundred eighty day period shall be used rather than the
     sixty day period set forth therein), and such agreement shall be in full
     force and effect on each of the First Closing Date and the Second Closing
     Date.

        (l)  Additional Documents. On or before each of the First Closing Date
     and the Second Closing Date, the Representatives and counsel for the
     Underwriters shall have received such information, documents and opinions
     as they may reasonably require for the purposes of enabling them to pass
     upon the issuance and sale of the Common Shares as contemplated herein, or
     in order to evidence the accuracy of any of the representations and
     warranties, or the satisfaction of any of the conditions or agreements,
     herein contained.

          If any condition specified in this Section 5 is not satisfied when and
as required to be satisfied, this Agreement may be terminated by the
Representatives by notice to the Company at any time on or prior to the First
Closing Date and, with respect to the Optional Common Shares, at any time prior
to the Second Closing Date, which termination shall be without liability on the
part of any party to any other party, except that Section 4, Section 6, Section
8 and Section  9 shall at all times be effective and shall survive such
termination.

     Section 6.  Reimbursement of Underwriters' Expenses. If this Agreement is
terminated by the Representatives pursuant to Section 5, Section 7, Section 10,
Section 11 or Section 17, or if the sale to the Underwriters of the Common
Shares on the First Closing Date is not consummated because of any refusal,
inability or failure on the part of the Company or the Selling Stockholders to
perform any agreement herein or to comply with any provision hereof, the Company
agrees to reimburse the Representatives and the other Underwriters (or such
Underwriters as have terminated this Agreement with respect to themselves),
severally, upon demand for all out-of-pocket expenses that shall have been
reasonably incurred by the Representatives and the Underwriters in connection
with the proposed purchase and the offering

                                      21
<PAGE>

and sale of the Common Shares, including but not limited to fees and
disbursements of counsel, printing expenses, travel expenses, postage, facsimile
and telephone charges.

     Section 7.  Effectiveness of This Agreement.  This Agreement shall not
become effective until the later of (i) the execution of this Agreement by the
parties hereto and (ii) notification by the Commission to the Company and the
Representatives of the effectiveness of the Registration Statement under the
Securities Act.

          Prior to such effectiveness, this Agreement may be terminated by any
party by notice to each of the other parties hereto, and any such termination
shall be without liability on the part of (a) the Company or the Selling
Stockholders to any Underwriter, except that the Company and the Selling
Stockholders shall be obligated to reimburse the expenses of the Representatives
and the Underwriters pursuant to Sections 4 and 6 hereof, (b) of any Underwriter
to the Company or the Selling Stockholders, or (c) of any party hereto to any
other party except that the provisions of Section 8 and Section 9 shall at all
times be effective and shall survive such termination.

     Section 8.  Indemnification.


          (a)(1) Indemnification of the Underwriter by the Company and the
     Significant Selling Stockholders. Each of the Company and each of the
     Significant Selling Stockholders, jointly and severally, agree to indemnify
     and hold harmless each Underwriter, its officers and employees, and each
     person, if any, who controls any Underwriter within the meaning of the
     Securities Act and the Exchange Act against any loss, claim, damage,
     liability or expense, as incurred, to which such Underwriter or such
     controlling person may become subject, under the Securities Act, the
     Exchange Act or other federal or state statutory law or regulation, or at
     common law or otherwise (including in settlement of any litigation, if such
     settlement is effected with the written consent of the Company), insofar as
     such loss, claim, damage, liability or expense (or actions in respect
     thereof as contemplated below) arises out of or is based (i) upon any
     untrue statement or alleged untrue statement of a material fact contained
     in the Registration Statement, or any amendment thereto, including any
     information deemed to be a part thereof pursuant to Rule 430A or Rule 434
     under the Securities Act, or the omission or alleged omission therefrom of
     a material fact required to be stated therein or necessary to make the
     statements therein not misleading; or (ii) upon any untrue statement or
     alleged untrue statement of a material fact contained in any preliminary
     prospectus or the Prospectus (or any amendment or supplement thereto), or
     the omission or alleged omission therefrom of a material fact necessary in
     order to make the statements therein, in the light of the circumstances
     under which they were made, not misleading; or (iii) in whole or in part
     upon any inaccuracy in the representations and warranties of the Company or
     the Significant Selling Stockholder contained herein; or (iv) in whole or
     in part upon any failure of the Company or the Significant Selling
     Stockholders to perform their respective obligations hereunder or under
     law; or (v) any act or failure to act or any alleged act or failure to act
     by any Underwriter in connection with, or relating in any manner to, the
     Common Stock or the offering contemplated hereby, and which is included as
     part of or referred to in any loss, claim, damage, liability or action
     arising out of or based upon any matter covered by clause (i) or (ii)
     above, provided that the


                                      22
<PAGE>

     Company and the Significant Selling Stockholders shall not be liable under
     this clause (v) to the extent that a court of competent jurisdiction shall
     have determined by a final judgment that such loss, claim, damage,
     liability or action resulted directly from any such acts or failures to act
     undertaken or omitted to be taken by such Underwriter through its gross
     negligence, bad faith or willful misconduct; and to reimburse each
     Underwriter and each such controlling person for any and all expenses
     (including the fees and disbursements of counsel chosen by Banc of America
     Securities LLC) as such expenses are reasonably incurred by such
     Underwriter or such controlling person in connection with investigating,
     defending, settling, compromising or paying any such loss, claim, damage,
     liability, expense or action; provided, however, that the Company and the
     Significant Selling Stockholders shall not be liable for any loss, claim,
     damage, liability or expense to the extent, but only to the extent, arising
     out of or based upon any untrue statement or alleged untrue statement or
     omission or alleged omission made in reliance upon and in conformity with
     written information furnished to the Company or the Significant Selling
     Stockholders by the Representatives expressly for use in the Registration
     Statement, any preliminary prospectus or the Prospectus (or any amendment
     or supplement thereto); and provided, further, that with respect to any
     preliminary prospectus, the foregoing indemnity agreement shall not inure
     to the benefit of any Underwriter from whom the person asserting any loss,
     claim, damage, liability or expense purchased Common Shares, or any person
     controlling such Underwriter, if copies of the Prospectus were timely
     delivered to the Underwriter pursuant to Section 2 and a copy of the
     Prospectus (as then amended or supplemented if the Company shall have
     furnished any amendments or supplements thereto) was not sent or given by
     or on behalf of such Underwriter to such person, if required by law so to
     have been delivered, at or prior to the written confirmation of the sale of
     the Common Shares to such person, and if the Prospectus (as so amended or
     supplemented) would have cured the defect giving rise to such loss, claim,
     damage, liability or expense.  The indemnity agreement set forth in this
     Section 8(a) shall be in addition to any liabilities that the Company and
     the Significant Selling Stockholders may otherwise have.

          (a)(2) Indemnification of the Underwriters by the Other Selling
     Stockholders. Each of the Other Selling Stockholders, jointly and
     severally, agree to indemnify and hold harmless each Underwriter, its
     officers and employees, and each person, if any, who controls any
     Underwriter within the meaning of the Securities Act and the Exchange Act
     against any loss, claim, damage, liability or expense, as incurred, to
     which such Underwriter or such controlling person may become subject, under
     the Securities Act, the Exchange Act or other federal or state statutory
     law or regulation, or at common law or otherwise (including in settlement
     of any litigation, if such settlement is effected with the written consent
     of the Company), insofar as such loss, claim, damage, liability or expense
     (or actions in respect thereof as contemplated below) arises out of or is
     based (i) upon any untrue statement or alleged untrue statement of a
     material fact contained in the Registration Statement, or any amendment
     thereto, including any information deemed to be a part thereof pursuant to
     Rule 430A or Rule 434 under the Securities Act, or the omission or alleged
     omission therefrom of a material fact required to be stated therein or
     necessary to make the statements therein not misleading, in each case to
     the extent, but only to the extent, that such untrue statement or alleged
     untrue statement or omission or alleged omission was made in any
     Registration Statement or any amendment thereto,


                                      23
<PAGE>

     including any information deemed to be a part thereof pursuant to Rule 430A
     or Rule 434 under the Securities Act in reliance upon and in conformity
     with written information furnished to the Company by such Other Selling
     Stockholder expressly for use therein; or (ii) upon any untrue statement or
     alleged untrue statement of a material fact contained in any preliminary
     prospectus or the Prospectus (or any amendment or supplement thereto), or
     the omission or alleged omission therefrom of a material fact necessary in
     order to make the statements therein, in the light of the circumstances
     under which they were made, not misleading, in each case to the extent, but
     only to the extent, that such untrue statement or alleged untrue statement
     or omission or alleged omission was made in any preliminary prospectus or
     the Prospectus (or any amendment or supplement thereto) in reliance upon
     and in conformity with written information furnished to the Company by such
     Other Selling Stockholder expressly for use therein; or (iii) in whole or
     in part upon any inaccuracy in the representations and warranties of the
     Other Selling Stockholders contained herein; or (iv) in whole or in part
     upon any failure of the Other Selling Stockholders to perform their
     respective obligations hereunder or under law; or (v) any act or failure to
     act or any alleged act or failure to act by any Underwriter in connection
     with, or relating in any manner to, the Common Stock or the offering
     contemplated hereby, and which is included as part of or referred to in any
     loss, claim, damage, liability or action arising out of or based upon any
     matter covered by clause (i) or (ii) above, provided that the Other Selling
     Stockholder shall not be liable under this clause (v) to the extent that a
     court of competent jurisdiction shall have determined by a final judgment
     that such loss, claim, damage, liability or action resulted directly from
     any such acts or failures to act undertaken or omitted to be taken by such
     Underwriter through its bad faith or willful misconduct; and to reimburse
     each Underwriter and each such controlling person for any and all expenses
     (including the fees and disbursements of counsel chosen by Banc of America
     Securities LLC) as such expenses are reasonably incurred by such
     Underwriter or such controlling person in connection with investigating,
     defending, settling, compromising or paying any such loss, claim, damage,
     liability, expense or action; provided, however, that the foregoing
     indemnity agreement shall not apply to any loss, claim, damage, liability
     or expense to the extent, but only to the extent, arising out of or based
     upon any untrue statement or alleged untrue statement or omission or
     alleged omission made in reliance upon and in conformity with written
     information furnished to the Other Selling Stockholders by the
     Representative expressly for use in the Registration Statement, any
     preliminary prospectus or the Prospectus (or any amendment or supplement
     thereto); provided, further, that with respect to any preliminary
     prospectus, the foregoing indemnity agreement shall not inure to the
     benefit of any Underwriter from whom the person asserting any loss, claim,
     damage, liability or expense purchased Common Shares, or any person
     controlling such Underwriter, if copies of the Prospectus were timely
     delivered to the Underwriter pursuant to Section 2 and a copy of the
     Prospectus (as then amended or supplemented if the Company shall have
     furnished any amendments or supplements thereto) was not sent or given by
     or on behalf of such Underwriter to such person, if required by law so to
     have been delivered, at or prior to the written confirmation of the sale of
     the Common Shares to such person, and if the Prospectus (as so amended or
     supplemented) would have cured the defect giving rise to such loss, claim,
     damage, liability or expense; and provided, further, that the liability of
     each Other Selling Stockholder under the foregoing indemnity agreement
     shall be limited

                                      24
<PAGE>

     to an amount equal to the initial public offering price of the Common
     Shares sold by such Other Selling Stockholder, less the underwriting
     discount, as set forth on the front cover page of the Prospectus. The
     indemnity agreement set forth in this Section 8(a) shall be in addition to
     any liabilities that the Other Selling Stockholders may otherwise have.

        (b)  Indemnification of the Company, its Directors and Officers. Each
     Underwriter agrees, severally and not jointly, to indemnify and hold
     harmless the Company, each of its directors, each of its officers who
     signed the Registration Statement, the Selling stockholders and each
     person, if any, who controls the Company or any Selling Stockholders within
     the meaning of the Securities Act or the Exchange Act, against any loss,
     claim, damage, liability or expense, as incurred, to which the Company, or
     any such director, officer, Selling Stockholder or controlling person may
     become subject, under the Securities Act, the Exchange Act, or other
     federal or state statutory law or regulation, or at common law or otherwise
     (including in settlement of any litigation, if such settlement is effected
     with the written consent of such Underwriter), insofar as such loss, claim,
     damage, liability or expense (or actions in respect thereof as contemplated
     below) arises out of or is based upon any untrue or alleged untrue
     statement of a material fact contained in the Registration Statement, any
     preliminary prospectus or the Prospectus (or any amendment or supplement
     thereto), or arises out of or is based upon the omission or alleged
     omission to state therein a material fact required to be stated therein or
     necessary to make the statements therein not misleading, in each case to
     the extent, but only to the extent, that such untrue statement or alleged
     untrue statement or omission or alleged omission was made in the
     Registration Statement, any preliminary prospectus, the Prospectus (or any
     amendment or supplement thereto), in reliance upon and in conformity with
     written information furnished to the Company and the Selling Stockholders
     by the Representatives expressly for use therein; and to reimburse the
     Company, or any such director, officer, Selling Stockholder or controlling
     person for any legal and other expense reasonably incurred by the Company,
     or any such director, officer, Selling Stockholder or controlling person in
     connection with investigating, defending, settling, compromising or paying
     any such loss, claim, damage, liability, expense or action. Each of the
     Company and the Selling Stockholders hereby acknowledges that the only
     information that the Underwriters have furnished to the Company expressly
     for use in the Registration Statement, any preliminary prospectus or the
     Prospectus (or any amendment or supplement thereto) are the statements set
     forth in the table in the first paragraph and the second, seventh, ninth,
     tenth, twelfth and fourteenth paragraphs under the caption "Underwriting"
     in the Prospectus; and the Underwriters confirm that such statements are
     correct. The indemnity agreement set forth in this Section 8(b) shall be in
     addition to any liabilities that each Underwriter may otherwise have.

        (c)  Notifications and Other Indemnification Procedures. Promptly after
     receipt by an indemnified party under this Section 8 of notice of the
     commencement of any action, such indemnified party will, if a claim in
     respect thereof is to be made against an indemnifying party under this
     Section 8, notify the indemnifying party in writing of the commencement
     thereof, but the omission so to notify the indemnifying party will not
     relieve it from any liability which it may have to any indemnified party
     for contribution or otherwise than under the indemnity agreement contained
     in this Section 8 or to the

                                      25
<PAGE>

     extent it is not prejudiced as a proximate result of such failure. In case
     any such action is brought against any indemnified party and such
     indemnified party seeks or intends to seek indemnity from an indemnifying
     party, the indemnifying party will be entitled to participate in, and, to
     the extent that it shall elect, jointly with all other indemnifying parties
     similarly notified, by written notice delivered to the indemnified party
     promptly after receiving the aforesaid notice from such indemnified party,
     to assume the defense thereof with counsel reasonably satisfactory to such
     indemnified party; provided, however, if the defendants in any such action
     include both the indemnified party and the indemnifying party and the
     indemnified party shall have reasonably concluded that a conflict may arise
     between the positions of the indemnifying party and the indemnified party
     in conducting the defense of any such action or that there may be legal
     defenses available to it and/or other indemnified parties which are
     different from or additional to those available to the indemnifying party,
     the indemnified party or parties shall have the right to select separate
     counsel to assume such legal defenses and to otherwise participate in the
     defense of such action on behalf of such indemnified party or parties. Upon
     receipt of notice from the indemnifying party to such indemnified party of
     such indemnifying party's election so to assume the defense of such action
     and approval by the indemnified party of counsel, the indemnifying party
     will not be liable to such indemnified party under this Section 8 for any
     legal or other expenses subsequently incurred by such indemnified party in
     connection with the defense thereof unless (i) the indemnified party shall
     have employed separate counsel in accordance with the proviso to the next
     preceding sentence (it being understood, however, that the indemnifying
     party shall not be liable for the expenses of more than one separate
     counsel (together with local counsel), approved by the indemnifying party
     (Banc of America Securities LLC in the case of Section 8(b) and Section 9),
     representing the indemnified parties who are parties to such action) or
     (ii) the indemnifying party shall not have employed counsel satisfactory to
     the indemnified party to represent the indemnified party within a
     reasonable time after notice of commencement of the action, in each of
     which cases the fees and expenses of counsel shall be at the expense of the
     indemnifying party.

        (d)  Settlements.  The indemnifying party under this Section 8 shall not
     be liable for any settlement of any proceeding effected without its written
     consent, but if settled with such consent or if there be a final judgment
     for the plaintiff, the indemnifying party agrees to indemnify the
     indemnified party against any loss, claim, damage, liability or expense by
     reason of such settlement or judgment. Notwithstanding the foregoing
     sentence, if at any time an indemnified party shall have requested an
     indemnifying party to reimburse the indemnified party for fees and expenses
     of counsel as contemplated by Section 8(c) hereof, the indemnifying party
     agrees that it shall be liable for any settlement of any proceeding
     effected without its written consent if (i) such settlement is entered into
     more than 30 days after receipt by such indemnifying party of the aforesaid
     request and (ii) such indemnifying party shall not have reimbursed the
     indemnified party in accordance with such request prior to the date of such
     settlement. No indemnifying party shall, without the prior written consent
     of the indemnified party, effect any settlement, compromise or consent to
     the entry of judgment in any pending or threatened action, suit or
     proceeding in respect of which any indemnified party is or could have been
     a party and indemnity was or could have been sought hereunder by such


                                      26
<PAGE>

     indemnified party, unless such settlement, compromise or consent includes
     an unconditional release of such indemnified party from all liability on
     claims that are the subject matter of such action, suit or proceeding.

     Section 9.  Contribution.  If the indemnification provided for in Section 8
is for any reason held to be unavailable to or otherwise insufficient to hold
harmless an indemnified party in respect of any losses, claims, damages,
liabilities or expenses referred to therein, then each indemnifying party shall
contribute to the aggregate amount paid or payable by such indemnified party, as
incurred, as a result of any losses, claims, damages, liabilities or expenses
referred to therein (i) in such proportion as is appropriate to reflect the
relative benefits received by the Company and the Selling Stockholders, on the
one hand, and the Underwriters, on the other hand, from the offering of the
Common Shares pursuant to this Agreement or (ii) if the allocation provided by
clause (i) above is not permitted by applicable law, in such proportion as is
appropriate to reflect not only the relative benefits referred to in clause (i)
above but also the relative fault of the Company and the Selling Stockholders,
on the one hand, and the Underwriters, on the other hand, in connection with the
statements or omissions or inaccuracies in the representations and warranties
herein which resulted in such losses, claims, damages, liabilities or expenses,
as well as any other relevant equitable considerations. The relative benefits
received by the Company and the Selling Stockholders, on the one hand, and the
Underwriters, on the other hand, in connection with the offering of the Common
Shares pursuant to this Agreement shall be deemed to be in the same respective
proportions as the total net proceeds from the offering of the Common Shares
pursuant to this Agreement (before deducting expenses) received by the Company
and the Selling Stockholders, and the total underwriting discount received by
the Underwriters, in each case as set forth on the front cover page of the
Prospectus (or, if Rule 434 under the Securities Act is used, the corresponding
location on the Term Sheet) bear to the aggregate initial public offering price
of the Common Shares as set forth on such cover. The relative fault of the
Company, on the one hand, and the Underwriters, on the other hand, shall be
determined by reference to, among other things, whether any such untrue or
alleged untrue statement of a material fact or omission or alleged omission to
state a material fact or any such inaccurate or alleged inaccurate
representation or warranty relates to information supplied by the Company or the
Selling Stockholders, on the one hand, or the Underwriters, on the other hand,
and the parties' relative intent, knowledge, access to information and
opportunity to correct or prevent such statement or omission.

          The amount paid or payable by a party as a result of the losses,
claims, damages, liabilities and expenses referred to above shall be deemed to
include, subject to the limitations set forth in Section 8(c), any legal or
other fees or expenses reasonably incurred by such party in connection with
investigating or defending any action or claim.  The provisions set forth in
Section 8(c) with respect to notice of commencement of any action shall apply if
a claim for contribution is to be made under this Section 9; provided, however,
that no additional notice shall be required with respect to any action for which
notice has been given under Section 8(c) for purposes of indemnification.

          The Company, the Selling Stockholders and the Underwriters agree that
it would not be just and equitable if contribution pursuant to this Section 9
were determined by pro rata allocation (even if the Underwriters were treated as
one entity for such purpose) or by any other method of allocation which does not
take account of the equitable considerations referred to in this Section 9.

                                      27
<PAGE>

          Notwithstanding the provisions of this Section 9, no Underwriter shall
be required to contribute any amount in excess of the underwriting commissions
received by such Underwriter in connection with the Common Shares underwritten
by it and distributed to the public.  No person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the Securities Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation.  The Underwriters' obligations to contribute
pursuant to this Section 9 are several, and not joint, in proportion to their
respective underwriting commitments as set forth opposite their names in
Schedule A.  For purposes of this Section 9, each officer and employee of an
Underwriter and each person, if any, who controls an Underwriter within the
meaning of the Securities Act and the Exchange Act shall have the same rights to
contribution as such Underwriter, and each director of the Company, each officer
of the Company who signed the Registration Statement, and each person, if any,
who controls the Company with the meaning of the Securities Act and the Exchange
Act shall have the same rights to contribution as the Company.

     Section 10.  Default of One or More of the Several Underwriters. If, on the
First Closing Date or the Second Closing Date, as the case may be, any one or
more of the several Underwriters shall fail or refuse to purchase Common Shares
that it or they have agreed to purchase hereunder on such date, and the
aggregate number of Common Shares which such defaulting Underwriter or
Underwriters agreed but failed or refused to purchase does not exceed 10% of the
aggregate number of the Common Shares to be purchased on such date, the other
Underwriters shall be obligated, severally, in the proportions that the number
of Firm Common Shares set forth opposite their respective names on Schedule A
bears to the aggregate number of Firm Common Shares set forth opposite the names
of all such non-defaulting Underwriters, or in such other proportions as may be
specified by the Representatives with the consent of the non-defaulting
Underwriters, to purchase the Common Shares which such defaulting Underwriter or
Underwriters agreed but failed or refused to purchase on such date. If, on the
First Closing Date or the Second Closing Date, as the case may be, any one or
more of the Underwriters shall fail or refuse to purchase Common Shares and the
aggregate number of Common Shares with respect to which such default occurs
exceeds 10% of the aggregate number of Common Shares to be purchased on such
date, and arrangements satisfactory to the Representatives and the Company for
the purchase of such Common Shares are not made within 48 hours after such
default, this Agreement shall terminate without liability of any party to any
other party except that the provisions of Section 4, Section 6, Section 8 and
Section 9 shall at all times be effective and shall survive such termination. In
any such case either the Representatives or the Company shall have the right to
postpone the First Closing Date or the Second Closing Date, as the case may be,
but in no event for longer than seven days in order that the required changes,
if any, to the Registration Statement and the Prospectus or any other documents
or arrangements may be effected.

          As used in this Agreement, the term "Underwriter" shall be deemed to
include any person substituted for a defaulting Underwriter under this Section
10.  Any action taken under this Section 10 shall not relieve any defaulting
Underwriter from liability in respect of any default of such Underwriter under
this Agreement.

     Section 11.  Termination of This Agreement.  Prior to the First Closing
Date this Agreement may be terminated by the Representatives by notice given to
the Company if at any

                                      28
<PAGE>

time (i) trading or quotation in any of the Company's securities shall have been
suspended or limited by the Commission or by the Nasdaq National Market, or
trading in securities generally on either the Nasdaq Stock Market or the New
York Stock Exchange shall have been suspended or limited, or minimum or maximum
prices shall have been generally established on any of such stock exchanges by
the Commission or the NASD; (ii) a general banking moratorium shall have been
declared by any of federal, New York, Delaware or California authorities; (iii)
there shall have occurred any outbreak or escalation of national or
international hostilities or any crisis or calamity, or any change in the United
States or international financial markets, or any substantial change or
development involving a prospective substantial change in United States' or
international political, financial or economic conditions, as in the judgment of
the Representatives is material and adverse and makes it impracticable to market
the Common Shares in the manner and on the terms described in the Prospectus or
to enforce contracts for the sale of securities; (iv) in the judgment of the
Representatives there shall have occurred any Material Adverse Change; or (v)
the Company shall have sustained a loss by strike, fire, flood, earthquake,
accident or other calamity of such character as in the judgment of the
Representatives may interfere materially with the conduct of the business and
operations of the Company regardless of whether or not such loss shall have been
insured. Any termination pursuant to this Section 11 shall be without liability
on the part of (a) the Company to any Underwriter, except that the Company shall
be obligated to reimburse the expenses of the Representatives and the
Underwriters pursuant to Sections 4 and 6 hereof, (b) any Underwriter to the
Company, or (c) of any party hereto to any other party except that the
provisions of Section 8 and Section 9 shall at all times be effective and shall
survive such termination.

     Section 12.  Representations and Indemnities to Survive Delivery.  The
respective indemnities, agreements, representations, warranties and other
statements of the Company, of its officers, of the Selling Stockholders and of
the several Underwriters set forth in or made pursuant to this Agreement will
remain in full force and effect, regardless of any investigation made by or on
behalf of any Underwriter or the Company or any of its or their partners,
officers or directors or any controlling person, or the Selling Stockholders as
the case may be, and will survive delivery of and payment for the Common Shares
sold hereunder and any termination of this Agreement.

     Section 13.  Notices.  All communications hereunder shall be in writing and
shall be mailed, hand delivered or telecopied and confirmed to the parties
hereto as follows:

If to the Representatives:

     Banc of America Securities LLC
     600 Montgomery Street
     San Francisco, California 94111
     Facsimile:  (415) 913-5558
     Attention:  Richard A. Smith

with copies to:

                                      29
<PAGE>

     Banc of America Securities LLC
     600 Montgomery Street
     San Francisco, California  94111
     Facsimile:  (415) 913-5553
     Attention:  Jeffrey R. Lapic, Esq.

     Brobeck, Phleger & Harrison LLP
     One Market
     Spear Street Tower
     San Francisco, California  94105
     Facsimile:  (415) 442-1010
     Attention:  Nora L. Gibson, Esq.

If to the Company:

     PC-Tel, Inc.
     70 Rio Robles
     San Jose, California  95134
     Facsimile:  (408) 383-0455
     Attention:  William F. Roach

with a copy to:

     Wilson, Sonsini, Goodrich & Rosati
     650 Page Mill Road
     Palo Alto, California  94304
     Facsimile:  (650) 493-6811
     Attention:  Douglas H. Collom, Esq.

If to the Selling Stockholders:

     [Custodian]
     [address]
     Facsimile:  [___]
     Attention:  [___]

Any party hereto may change the address for receipt of communications by giving
written notice to the others.

     Section 14.  Successors.  This Agreement will inure to the benefit of and
be binding upon the parties hereto, including any substitute Underwriters
pursuant to Section 10 hereof, and to the benefit of the employees, officers and
directors and controlling persons referred to in Section 8 and Section 9, and in
each case their respective successors, and no other person will have any right
or obligation hereunder. The term "successors" shall not include any purchaser
of the Common Shares as such from any of the Underwriters merely by reason of
such purchase.

     Section 15.  Partial Unenforceability.  The invalidity or unenforceability
of any Section, paragraph or provision of this Agreement shall not affect the
validity or enforceability

                                      30
<PAGE>

of any other Section, paragraph or provision hereof. If any Section, paragraph
or provision of this Agreement is for any reason determined to be invalid or
unenforceable, there shall be deemed to be made such minor changes (and only
such minor changes) as are necessary to make it valid and enforceable.

     Section 16.  Governing Law Provisions.

        (a)  Governing Law. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN
     ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK APPLICABLE TO
     AGREEMENTS MADE AND TO BE PERFORMED IN SUCH STATE.

        (b)   Consent to Jurisdiction. Any legal suit, action or proceeding
     arising out of or based upon this Agreement or the transactions
     contemplated hereby ("Related Proceedings") may be instituted in the
     federal courts of the United States of America located in the City and
     County of San Francisco or the courts of the State of California in each
     case located in the City and County of San Francisco (collectively, the
     "Specified Courts"), and each party irrevocably submits to the exclusive
     jurisdiction (except for proceedings instituted in regard to the
     enforcement of a judgment of any such court (a "Related Judgment"), as to
     which such jurisdiction is non-exclusive) of such courts in any such suit,
     action or proceeding. Service of any process, summons, notice or document
     by mail to such party's address set forth above shall be effective service
     of process for any suit, action or other proceeding brought in any such
     court. The parties irrevocably and unconditionally waive any objection to
     the laying of venue of any suit, action or other proceeding in the
     Specified Courts and irrevocably and unconditionally waive and agree not to
     plead or claim in any such court that any such suit, action or other
     proceeding brought in any such court has been brought in an inconvenient
     forum.

     Section 17.  Failure of One or More of the Selling Stockholders to Sell and
Deliver Common Shares. If one or more of the Selling Stockholders shall fail to
sell and deliver to the Underwriters the Common Shares to be sold and delivered
by such Selling Stockholders at the First Closing Date pursuant to this
Agreement, then the Underwriters may at their option, by written notice from the
Representative to the Company and the Selling Stockholders, either (i) terminate
this Agreement without any liability on the part of any Underwriter or, except
as provided in Sections 4, 6, 8 and 9 hereof, the Company or the Selling
Stockholders, or (ii) purchase the shares which the Company and other Selling
Stockholders have agreed to sell and deliver in accordance with the terms
hereof. If one or more of the Selling Stockholders shall fail to sell and
deliver to the Underwriters the Common Shares to be sold and delivered by such
Selling Stockholders pursuant to this Agreement at the First Closing Date or the
Second Closing Date, then the Underwriters shall have the right, by written
notice from the Representative to the Company and the Selling Stockholders, to
postpone the First Closing Date or the Second Closing Date, as the case may be,
but in no event for longer than seven days in order that the required changes,
if any, to the Registration Statement and the Prospectus or any other documents
or arrangements may be effected.

     Section 18.  General Provisions.  This Agreement constitutes the entire
agreement of the parties to this Agreement and supersedes all prior written or
oral and all contemporaneous

                                      31
<PAGE>

oral agreements, understandings and negotiations with respect to the subject
matter hereof.  This Agreement may be executed in two or more counterparts, each
one of which shall be an original, with the same effect as if the signatures
thereto and hereto were upon the same instrument.  This Agreement may not be
amended or modified unless in writing by all of the parties hereto, and no
condition herein (express or implied) may be waived unless waived in writing by
each party whom the condition is meant to benefit.  The Table of Contents and
the Section headings herein are for the convenience of the parties only and
shall not affect the construction or interpretation of this Agreement.

          Each of the parties hereto acknowledges that it is a sophisticated
business person who was adequately represented by counsel during negotiations
regarding the provisions hereof, including, without limitation, the
indemnification provisions of Section 8 and the contribution provisions of
Section 9, and is fully informed regarding said provisions.  Each of the parties
hereto further acknowledges that the provisions of Sections 8 and 9 hereto
fairly allocate the risks in light of the ability of the parties to investigate
the Company, its affairs and its business in order to assure that adequate
disclosure has been made in the Registration Statement, any preliminary
prospectus and the Prospectus (and any amendments and supplements thereto), as
required by the Securities Act and the Exchange Act.

          If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to the Company and the Custodian the enclosed
copies hereof, whereupon this instrument, along with all counterparts hereof,
shall become a binding agreement in accordance with its terms.

                                 Very truly yours,

                                 PC-TEL, INC.


                                 By:
                                    ------------------------------
                                        Peter Chen
                                        Chief Executive Officer

                                 SELLING STOCKHOLDERS



                                    ------------------------------
                                        (Attorney-in-fact)


          The foregoing Underwriting Agreement is hereby confirmed and accepted
by the Representatives in San Francisco, California as of the date first above
written.

                                      32
<PAGE>

BANC OF AMERICA SECURITIES LLC
WARBURG DILLON READ LLC
NEEDHAM & COMPANY, INC.

Acting as Representatives of the
several Underwriters named in
the attached Schedule A.

By BANC OF AMERICA SECURITIES LLC

By:
   ------------------------------
    Steve P. Ortiz
    Managing Director

                                      33
<PAGE>

                                   SCHEDULE A

<TABLE>
<CAPTION>
                                                          Number of Firm
                                                          Common Shares
Underwriters                                              to be Purchased
<S>                                                     <C>
Banc of America Securities LLC.......................
Warburg Dillon Read LLC..............................
Needham & Company, Inc...............................
Total................................................
                                                            --------------
Total................................................
                                                            --------------
</TABLE>
<PAGE>

                                   SCHEDULE B


<TABLE>
<CAPTION>

                                                          Number of
                                                          Firm Common
                                                          Shares
Significant Selling Stockholder                           to be Sold
<S>                                                       <C>
Selling Stockholder
[address]
Attention:[___]......................................         [___]
Total................................................

Other Selling Stockholder


Selling Stockholder
[address]
Attention:[___]......................................         [___]



          Total......................................         [___]
                                                        ----------------
</TABLE>

                                      35
<PAGE>

                                                                       EXHIBIT A

The final opinion in draft form should be attached as Exhibit A at the time this
Agreement is executed.

          Opinion of Wilson, Sonsini, Goodrich & Rosati, counsel for the
Company, to be delivered pursuant to Section 5(d) of the Underwriting Agreement.

          References to the Prospectus in this Exhibit A include any supplements
                                               ---------
thereto at the Closing Date.

          (i)  The Company has been duly incorporated and is validly existing as
     a corporation in good standing under the laws of the State of Delaware.

          (ii) The Company has corporate power and authority to own, lease and
     operate its properties and to conduct its business as described in the
     Prospectus and to enter into and perform its obligations under the
     Underwriting Agreement.

          (iii) The Company is duly qualified as a foreign corporation to
     transact business and is in good standing in the State of California and in
     each other jurisdiction in which such qualification is required, whether by
     reason of the ownership or leasing of property or the conduct of business,
     except for such jurisdictions (other than the State of California) where
     the failure to so qualify or to be in good standing would not, individually
     or in the aggregate, result in a Material Adverse Change.

          (iv) Each significant subsidiary of the Company (as defined in Rule
     405 under the Securities Act) has been duly incorporated and is validly
     existing as a corporation in good standing under the laws of the
     jurisdiction of its incorporation, has corporate power and authority to
     own, lease and operate its properties and to conduct its business as
     described in the Prospectus and, to the knowledge of such counsel, is duly
     qualified as a foreign corporation to transact business and is in good
     standing in each jurisdiction in which such qualification is required,
     whether by reason of the ownership or leasing of property or the conduct of
     business, except for such jurisdictions where the failure to so qualify or
     to be in good standing would not, individually or in the aggregate, result
     in a Material Adverse Change.

          (v) All of the issued and outstanding capital stock of each such
     significant subsidiary of the Company has been duly authorized and validly
     issued, is fully paid and non-assessable and is owned by the Company,
     directly or through subsidiaries, and to the knowledge of such counsel,
     such capital stock is free and clear of any security interest, mortgage,
     pledge, lien, encumbrance or any pending or threatened claim.

          (vi) The authorized, issued and outstanding capital stock of the
     Company (including the Common Stock) conform to the descriptions thereof
     set forth in the Prospectus. All of the outstanding shares of Common Stock
     have been duly authorized and are validly issued, fully paid and
     nonassessable. The form of certificate used to evidence the Common Stock is
     in due and proper form and complies with all applicable

                                      A-1
<PAGE>

     requirements of the charter and by-laws of the Company and the General
     Corporation Law of the State of Delaware. The description of the Company's
     stock option, stock bonus and other stock plans or arrangements, and the
     options or other rights granted and exercised thereunder, set forth in the
     Prospectus accurately and fairly presents in all material respects the
     information required to be shown with respect to such plans, arrangements,
     options and rights.

          (vii) No stockholder of the Company or any other person has any
     preemptive right, right of first refusal or other similar right to
     subscribe for or purchase securities of the Company arising (i) by
     operation of the charter or by-laws of the Company or the General
     Corporation Law of the State of Delaware or (ii) to the knowledge of such
     counsel, under any agreement to which the Company is a party.

          (viii) The Underwriting Agreement has been duly authorized, executed
     and delivered by the Company.

          (ix) The Common Shares to be purchased by the Underwriters from the
     Company have been duly authorized for issuance and sale pursuant to the
     Underwriting Agreement and, when issued and delivered by the Company
     pursuant to the Underwriting Agreement against payment of the consideration
     set forth therein, will be validly issued, fully paid and nonassessable.

          (x) The Registration Statement and the Rule 462(b) Registration
     Statement, if any, has been declared effective by the Commission under the
     Securities Act. To our knowledge, no stop order suspending the
     effectiveness of either of the Registration Statement or the Rule 462(b)
     Registration Statement, if any, has been issued under the Securities Act
     and no proceedings for such purpose have been instituted or are pending or
     are contemplated or threatened by the Commission. Any required filing of
     the Prospectus and any supplement thereto pursuant to Rule 424(b) under the
     Securities Act has been made in the manner and within the time period
     required by such Rule 424(b).

         (xi) The Registration Statement, including any Rule 462(b) Registration
     Statement, the Prospectus, and each amendment or supplement to the
     Registration Statement and the Prospectus, as of their respective effective
     or issue dates (other than the financial statements and supporting
     schedules or other financial or statistical data included therein or in
     exhibits to or excluded from the Registration Statement, as to which no
     opinion need be rendered) comply as to form in all material respects with
     the applicable requirements of the Securities Act.

         (xii)  The Common Shares have been approved for inclusion on the Nasdaq
     National Market.

         (xiii) The statements (i) in the Prospectus under the captions "Risk
     Factors--Shares eligible for sale in the near future may adversely affect
     the market price for our common stock," "Risk Factors--Provisions in our
     charter documents may inhibit a change of control or a change of management
     which may cause the market price for our common stock to fall and may
     inhibit a takeover or change in our control that a

                                       2
<PAGE>

     stockholder may consider favorable," "Management--Incentive Stock Plans,"
     "Management--Employment Agreements and Change of Control Arrangements,"
     "Certain Transactions," "Description of Capital Stock," "Shares Eligible
     for Future Sale," and, except for the exclusions as set forth in the
     Underwriting Agreement, "Underwriting" and (ii) in Item 14 and Item 15 of
     the Registration Statement, insofar as such statements constitute matters
     of law, summaries of legal matters, the Company's charter or by-law
     provisions, documents or legal proceedings, or legal conclusions, has been
     reviewed by such counsel and fairly present and summarize, in all material
     respects, the matters referred to therein.

          (xiv) To the knowledge of such counsel, there are no legal or
     governmental actions, suits or proceedings pending or threatened which are
     required to be disclosed in the Registration Statement, other than those
     disclosed therein.

          (xv) To the knowledge of such counsel, there are no Existing
     Instruments required to be described or referred to in the Registration
     Statement or to be filed as exhibits thereto other than those described or
     referred to therein or filed as exhibits thereto; and the descriptions
     thereof and references thereto are correct in all material respects.

          (xvi) No consent, approval, authorization or other order of, or
     registration or filing with, any court or other governmental authority or
     agency, is required for the Company's execution, delivery and performance
     of the Underwriting Agreement and consummation of the transactions
     contemplated thereby and by the Prospectus, except as required under the
     Securities Act, applicable state securities or blue sky laws and from the
     NASD.

          (xvii) The execution and delivery of the Underwriting Agreement by the
     Company and the performance by the Company of its obligations thereunder
     (other than performance by the Company of its obligations under the
     indemnification section of the Underwriting Agreement, as to which no
     opinion need be rendered) (i) have been duly authorized by all necessary
     corporate action on the part of the Company; (ii) will not result in any
     violation of the provisions of the charter or by-laws of the Company or any
     subsidiary; (iii) will not constitute a breach of, or Default under, or
     result in the creation or imposition of any lien, charge or encumbrance
     upon any property or assets of the Company or any of its subsidiaries
     pursuant to any material contract which is filed as an exhibit to the
     Registration Statement, or (iv) to the knowledge of such counsel, will not
     result in any violation of any administrative or court decree applicable to
     the Company or any subsidiary.

          (xviii) The Company is not, and after receipt of payment for the
     Common Shares will not be, an "investment company" within the meaning of
     Investment Company Act.

          (xix) Except as disclosed in the Prospectus under the caption "Shares
     Eligible for Future Sale", to the knowledge of such counsel, there are no
     persons with registration or other similar rights to have any equity or
     debt securities registered for sale under the

                                       3
<PAGE>

     Registration Statement or included in the offering contemplated by the
     Underwriting Agreement.

          In addition, such counsel shall state that they have participated in
     conferences with officers and other representatives of the Company,
     representatives of the independent public or certified public accountants
     for the Company and with representatives of the Underwriters at which the
     contents of the Registration Statement and the Prospectus, and any
     supplements or amendments thereto, and related matters were discussed and,
     although such counsel is not passing upon and does not assume any
     responsibility for the accuracy, completeness or fairness of the statements
     contained in the Registration Statement or the Prospectus (other than as
     specified above), and any supplements or amendments thereto, on the basis
     of the foregoing, nothing has come to their attention which would lead them
     to believe that either the Registration Statement or any amendments
     thereto, at the time the Registration Statement or such amendments became
     effective, contained an untrue statement of a material fact or omitted to
     state a material fact required to be stated therein or necessary to make
     the statements therein not misleading or that the Prospectus, as of its
     date or at the First Closing Date or the Second Closing Date, as the case
     may be, contained an untrue statement of a material fact or omitted to
     state a material fact necessary in order to make the statements therein, in
     the light of the circumstances under which they were made, not misleading
     (it being understood that such counsel need express no belief as to the
     financial statements or schedules or other financial or statistical data,
     included in the Registration Statement or the Prospectus or any amendments
     or supplements thereto).

          In rendering such opinion, such counsel may rely (A) as to matters
involving the application of laws of any jurisdiction other than the General
Corporation Law of the State of Delaware, the General Corporation Law of the
State of California or the federal law of the United States, to the extent they
deem proper and specified in such opinion, upon the opinion (which shall be
dated the First Closing Date or the Second Closing Date, as the case may be,
shall be satisfactory in form and substance to the Underwriters, shall expressly
state that the Underwriters may rely on such opinion as if it were addressed to
them and shall be furnished to the Representatives) of other counsel of good
standing whom they believe to be reliable and who are satisfactory to counsel
for the Underwriters; provided, however, that such counsel shall further state
that they believe that they and the Underwriters are justified in relying upon
such opinion of other counsel, and (B) as to matters of fact, to the extent they
deem proper, on certificates of responsible officers of the Company and public
officials.

                                       4
<PAGE>

                                                                       EXHIBIT B

The final opinion in draft form should be attached as Exhibit B at the time this
Agreement is executed.

          The opinion of such counsel pursuant to Section 5(h) shall be rendered
to the Representative at the request of the Company and shall so state therein.
References to the Prospectus in this Exhibit B include any supplements thereto
                                     ---------
at the Closing Date.

          (i) The Underwriting Agreement has been duly authorized, executed and
     delivered by or on behalf of, and is a valid and binding agreement of, such
     Selling Stockholder, enforceable in accordance with its terms, except as
     rights to indemnification thereunder may be limited by applicable law and
     except as the enforcement thereof may be limited by bankruptcy, insolvency,
     reorganization, moratorium or other similar laws relating to or affecting
     creditors' rights generally or by general equitable principles.

          (ii) The execution and delivery by such Selling Stockholder of, and
     the performance by such Selling Stockholder of its obligations under, the
     Underwriting Agreement and its Custody Agreement and its Power of Attorney
     will not contravene or conflict with, result in a breach of, or constitute
     a default under, the charter or by-laws, partnership agreement, trust
     agreement or other organizational documents, as the case may be, of such
     Selling Stockholder, or, to the best of such counsel's knowledge, violate
     or contravene any provision of applicable law or regulation, or violate,
     result in a breach of or constitute a default under the terms of any other
     agreement or instrument to which such Selling Stockholder is a party or by
     which it is bound, or any judgment, order or decree applicable to such
     Selling Stockholder of any court, regulatory body, administrative agency,
     governmental body or arbitrator having jurisdiction over such Selling
     Stockholder.

          (iii) Such Selling Stockholder has good and valid title to all of the
     Common Shares which may be sold by such Selling Stockholder under the
     Underwriting Agreement and has the legal right and power, and all
     authorizations and approvals required [under its charter and by-laws,]
     [partnership agreement,] [trust agreement] [or other organizational
     documents, as the case may be,] to enter into the Underwriting Agreement
     and its Custody Agreement and its Power of Attorney, to sell, transfer and
     deliver all of the Common Shares which may sold by such Selling Stockholder
     under the Underwriting Agreement and to comply with its other obligations
     under the Underwriting Agreement, its Custody Agreement and its Power of
     Attorney.

          (iv) Each of the Custody Agreement and Power of Attorney of such
     Selling Stockholder has been duly authorized, executed and delivered by
     such Selling Stockholder and is a valid and binding agreement of such
     Selling Stockholder, enforceable in accordance with its terms, except as
     rights to indemnification thereunder may be limited by applicable law and
     except as the enforcement thereof may be limited by bankruptcy, insolvency,
     reorganization, moratorium or other similar laws relating to or affecting
     creditors' rights generally or by general equitable principles.

                                      B-1
<PAGE>

         (v) Assuming that the Underwriters purchase the Common Shares which are
     sold by such Selling Stockholder pursuant to the Underwriting Agreement for
     value, in good faith and without notice of any adverse claim, the delivery
     of such Common Shares pursuant to the Underwriting Agreement will pass good
     and valid title to such Common Shares, free and clear of any security
     interest, mortgage, pledge, lieu encumbrance or other claim.

         (vi) To the best of such counsel's knowledge, no consent, approval,
     authorization or other order of, or registration or filing with, any court
     or governmental authority or agency, is required for the consummation by
     such Selling Stockholder of the transactions contemplated in the
     Underwriting Agreement, except as required under the Securities Act,
     applicable state securities or blue sky laws, and from the NASD.

          In rendering such opinion, such counsel may rely (A) as to matters
involving the application of laws of any jurisdiction other than the General
Corporation Law of the State of Delaware, the General Corporation Law of the
State of California or the federal law of the United States, to the extent they
deem proper and specified in such opinion, upon the opinion (which shall be
dated the First Closing Date or the Second Closing Date, as the case may be,
shall be satisfactory in form and substance to the Underwriters, shall expressly
state that the Underwriters may rely on such opinion as if it were addressed to
them and shall be furnished to the Representative) of other counsel of good
standing whom they believe to be reliable and who are satisfactory to counsel
for the Underwriters; provided, however, that such counsel shall further state
that they believe that they and the Underwriters are justified in relying upon
such opinion of other counsel, and (B) as to matters of fact, to the extent they
deem proper, on certificates of the Selling Stockholders and public officials.

                                       2
<PAGE>

                                                                       EXHIBIT C

March __, 2000



Banc of America Securities LLC
Needham & Company, Inc.
Warburg Dillon Read LLC
 As Representatives of the Several Underwriters
c/o Banc of America Securities LLC
600 Montgomery Street
San Francisco, California 94111


          Re:  PC-Tel, Inc. (the "Company")

Ladies & Gentlemen:

The undersigned is an owner of record or beneficially of certain shares of
Common Stock of the Company ("Common Stock") or securities convertible into or
exchangeable or exercisable for Common Stock.  The Company proposes to carry out
a public offering of Common Stock (the "Offering") for which you will act as the
representatives of the underwriters.  The undersigned recognizes that the
Offering will be of benefit to the undersigned and will benefit the Company by,
among other things, raising additional capital for its operations.  The
undersigned acknowledges that you and the other underwriters are relying on the
representations and agreements of the undersigned contained in this letter in
carrying out the Offering and in entering into underwriting arrangements with
the Company with respect to the Offering.

In consideration of the foregoing, the undersigned hereby agrees that the
undersigned will not, without the prior written consent of Banc of America
Securities LLC (which consent may be withheld in its sole discretion), directly
or indirectly, sell, offer, contract or grant any option to sell (including
without limitation any short sale), pledge, transfer, establish an open "put
equivalent position" within the meaning of Rule 16a-1(h) under the Securities
Exchange Act of 1934, or otherwise dispose of any shares of Common Stock,
options or warrants to acquire shares of Common Stock, or securities
exchangeable or exercisable for or convertible into shares of Common Stock
currently or hereafter owned either of record or beneficially (as defined in
Rule 13d-3 under Securities Exchange Act of 1934, as amended) by the
undersigned, or publicly announce the undersigned's intention to do any of the
foregoing, for a period commencing on the date hereof and continuing through the
close of trading on the date 90 days after the date of the Prospectus. The
undersigned also agrees and consents to the entry of stop transfer instructions
with the Company's transfer agent and registrar against the transfer of shares
of Common Stock or securities convertible into or exchangeable or exercisable
for Common Stock held by the undersigned except in compliance with the foregoing
restrictions.

With respect to the Offering only, the undersigned waives any registration
rights relating to registration under the Securities Act of any Common Stock
owned either of record or beneficially by the undersigned, including any rights
to receive notice of the Offering.

                                      C-1
<PAGE>

This agreement is irrevocable and will be binding on the undersigned and the
respective successors, heirs, personal representatives, and assigns of the
undersigned.



- ------------------------------------
Printed Name of Holder


By:
   ---------------------------------
   Signature



- ------------------------------------
Printed Name of Person Signing
(and indicate capacity of person signing if
signing as custodian, trustee, or on behalf
of an entity)


                                       2

<PAGE>

                                                                    EXHIBIT 23.1

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

   As independent public accountants, we hereby consent to the use of our
reports and to all references to our firm included in or made a part of this
registration statement.

                                          /s/ Arthur Andersen LLP

San Jose, California

March 30, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission