ROCHDALE INVESTMENT TRUST
N-30D, 2000-09-12
Previous: FACTUAL DATA CORP, 10QSB/A, 2000-09-12
Next: STEROIDOGENESIS INHIBITORS INTERNATIONAL INC, 8-K/A, 2000-09-12



ROCHDALE
   INVESTMENT TRUST







                                                                          [LOGO]











ROCHDALE LARGE GROWTH PORTFOLIO
ROCHDALE LARGE VALUE PORTFOLIO
ROCHDALE MID/SMALL GROWTH PORTFOLIO
ROCHDALE MID/SMALL VALUE PORTFOLIO
ROCHDALE INTERMEDIATE FIXED INCOME PORTFOLIO




SEMI-ANNUAL REPORT
FOR THE PERIOD ENDED
JUNE 30, 2000
<PAGE>
                           ROCHDALE INVESTMENT TRUST

Dear Shareholders:

The stock  markets have  experienced  many swings but have made little  progress
during  the  first  half of the year.  Nonetheless,  we are  satisfied  with the
performance of our Active  Disciplined series of funds for the first half of the
year.  Each  Constellation  equity  fund seeks to combine  the  advantages  of a
disciplined  and  consistent  selection  methodology  with the  right  amount of
variability to provide the shareholders with an intelligent means to capture the
returns for the style specific to each asset class. The principal benefit of the
Constellation  Funds is to help  reduce the  uncertainty  associated  with asset
class  investing when  employing  mutual funds which are neither style nor asset
class specific.  Our funds are designed to capture the long-term returns of each
style and asset class.  The results for this initial period provide  evidence of
this methodology delivering such returns.

THE ECONOMY - During the first half of the year 2000,  the market was influenced
by the following factors:

     *    GDP growth rates above historic norms

     *    Investor confidence near all-time highs

     *    Consumer spending at high levels, but moderating

     *    A consensus that the Federal  Reserve may not increase  interest rates
          further

     *    Inflation under control

EQUITY MARKETS - Investors  experienced a shift in the market  segments  leading
the advance over the past several years.  The  technology  sector was one of the
worst  performing  while the healthcare  sector was one of the best  performing.
While the large-cap stocks have been far and away the leading category of stocks
in the past, the first half of the year saw the  much-maligned  mid-small growth
sector rebound.  Year to date,  these  mid-small  stocks are the best performing
asset class.  The large  capitalization  companies  have traded  within a narrow
range so far this year, with a less than 1% year-to-date gain as of mid-year.

LARGE GROWTH  PORTFOLIO - Since the beginning of the year, the large-cap  growth
index  traded in a range of minus 5% to plus 5%, and  finished  the  semi-annual
period up 2.8%.  Constellation Large Growth earned a very strong return of 5.7%.
The focus on the larger, more high-quality companies within this segment was the
principal reason for the performance.

LARGE VALUE  PORTFOLIO - For the first half of 2000,  the large-cap  value index
traded between a high point of plus 2% and, at one point, was down more than 8%.
At the end of June the large-cap value index finished down 4.1%. The performance
of the Constellation Large Value fund was similar and actually tracked within 2%
during the period.  At the end of the first half of the year, the  Constellation
Large Value fund declined 3.6%, performing better than the index.

MID/SMALL GROWTH PORTFOLIO - We are pleased with the strong  performance of this
fund.  While the mid-small  growth index  returned an  impressive  13.2% through
June,  our  Constellation  Mid/Small  Growth  fund  generated  a superior  21.8%
year-to-date gain. Just as past performance is not indicative of future results,
we caution  that fund  out-performance  of this  nature is above that  amount we
normally  associate with an active  disciplined fund and understand that this is
largely attributable to certain segments of the technology industry.

2
<PAGE>
                           ROCHDALE INVESTMENT TRUST

MID/SMALL VALUE PORTFOLIO - Delivering  performance  relative to the mid-cap and
small-cap  value indices is quite  challenging  due to the diverse nature of the
universe of companies.  The  mid-small  value index moved inside a range of plus
and minus 5% for the first six  months of the year and ended the  period  with a
gain of 3.8%. Our results were below the index as the utilities within the value
index enjoyed a brief period of positive  performance.  Within the value segment
of the mid-small cap universe,  we purposely do not invest in utilities  because
we feel  they are  better  represented  by  investors  via  their  fixed  income
portfolio.  Our  Constellation  Mid/Small  Value  performance  of 0.5%  was more
representative, we believe, of the value stocks excluding utilities.

INTERMEDIATE  FIXED  INCOME  PORTFOLIO  - The Fixed  Income  fund is  performing
slightly below the  comparative  index at the end of the first half of the year.
The fund is well  positioned  to capture the returns from its targeted  maturity
range after a somewhat inverted yield curve environment  experienced  during the
first half of the year.  As a long-term  investor in fixed  income,  the fund is
focused on the yield-to-maturity rather than short-term bond pricing. At present
our YTM is in line with the  relevant  benchmarks,  providing  your account with
what we view as the proper exposure to the fixed income market.

Sincerely,

Carl Acebes
Garrett R. D'Alessandro
Portfolio Managers

                                                                               3
<PAGE>
                        ROCHDALE LARGE GROWTH PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------
Shares        COMMON STOCK: 102.56%                                 Market Value
--------------------------------------------------------------------------------

              CHEMICALS - 0.90%
    59        Avery Dennison Corp.................................... $   3,960
    61        Sealed Air Corp........................................     3,195
                                                                      ---------
                                                                          7,155
                                                                      ---------
              CLOTHING - 0.52%
   133        The Gap Inc............................................     4,156
                                                                      ---------
              COMPUTER HARDWARE - 13.26%
   643        Cisco Systems Inc......................................    40,871
   338        Dell Computer Corp.....................................    16,668
   281        E M C Corp.............................................    21,619
    65        Gateway Inc............................................     3,689
    47        Lexmark International Group Inc........................     3,161
   214        Sun Microsystems Inc...................................    19,461
                                                                      ---------
                                                                        105,469
                                                                      ---------
              COMPUTER SOFTWARE - 15.49%
    29        Adobe Systems Inc......................................     3,770
    78        BMC Software Inc.......................................     2,846
   104        Computer Associates International Inc..................     5,323
   333        Compuware Corp.........................................     3,455
   240        International Business Machines Corp...................    26,295
   504        Microsoft Corp.........................................    40,320
   407        Oracle Corp............................................    34,213
    62        Veritas Software Corp..................................     7,007
                                                                      ---------
                                                                        123,229
                                                                      ---------
              DEPARTMENT STORES - 4.13%
   570        Wal-Mart Stores Inc....................................    32,846
                                                                      ---------
              DRUGS - 13.94%
    51        Allergan Inc...........................................     3,799
   147        Amgen Inc..............................................    10,327
    61        Biogen, Inc............................................     3,935
   282        Bristol-Myers Squibb Co................................    16,426
   323        Merck & Co., Inc.......................................    24,750
   847        Pfizer Inc.............................................    40,692
   216        Schering-Plough Corp...................................    10,908
                                                                      ---------
                                                                        110,837
                                                                      ---------

4
<PAGE>
                        ROCHDALE LARGE GROWTH PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
Shares                                                              Market Value
--------------------------------------------------------------------------------

              ELECTRICAL EQUIPMENT - 12.33%
    54        ADC Telecommunications Inc............................. $   4,529
    38        Comverse Technology Inc................................     3,534
    44        Corning Inc............................................    11,874
   540        Lucent Technologies Inc................................    31,995
    49        Millipore Corp.........................................     3,693
   481        Nortel Networks Corp...................................    32,828
   122        Solectron Corp.........................................     5,109
    66        Tellabs Inc............................................     4,517
                                                                      ---------
                                                                         98,079
                                                                      ---------
              FINANCIAL SERVICES - 5.77%
   791        General Electric Co....................................    41,923
    44        Providian Financial Corp...............................     3,960
                                                                      ---------
                                                                         45,883
                                                                      ---------
              FOOD/BEVERAGE - 4.54%
    87        Bestfoods .............................................     6,025
   118        General Mills Inc......................................     4,513
   125        Kellogg Co.............................................     3,719
   286        PepsiCo Inc............................................    12,709
    60        Quaker Oats Co.........................................     4,508
   109        SYSCO Corp.............................................     4,592
                                                                      ---------
                                                                         36,066
                                                                      ---------
              HOME PRODUCTS - 4.23%
   137        Colgate-Palmolive Co...................................     8,203
   445        Procter & Gamble Co....................................    25,476
                                                                      ---------
                                                                         33,679
                                                                      ---------
              INDUSTRIAL PARTS - 1.51%
   254        Tyco International Ltd.................................    12,033
                                                                      ---------
              INFORMATION SERVICES - 4.75%
   321        America Online Inc.....................................    16,933
   151        Automatic Data Processing Inc..........................     8,088
    80        Interpublic Group of Companies Inc.....................     3,440
    59        Omnicom Group Inc......................................     5,255
    96        Paychex Inc............................................     4,032
                                                                      ---------
                                                                         37,748
                                                                      ---------
              MEDIA - 3.25%
   246        Comcast Corp...........................................     9,963
   209        Time Warner Inc........................................    15,884
                                                                      ---------
                                                                         25,847
                                                                      ---------

                                                                               5
<PAGE>
                        ROCHDALE LARGE GROWTH PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
Shares                                                              Market Value
--------------------------------------------------------------------------------

              MEDICAL PRODUCTS - 4.42%
    69        Guidant Corp...........................................$    3,415
   219        Johnson & Johnson     .................................    22,311
   189        Medtronic Inc..........................................     9,415
                                                                      ---------
                                                                         35,141
                                                                      ---------
              SEMICONDUCTORS - 9.36%
    55        Altera Corp............................................     5,607
   298        Intel Corp.............................................    39,839
    90        Linear Technology Corp.................................     5,754
   257        Texas Instruments Inc..................................    17,653
    68        Xilinx Inc.............................................     5,614
                                                                      ---------
                                                                         74,467
                                                                      ---------
              SPECIALTY RETAIL - 2.78%
    97        Bed Bath & Beyond Inc..................................     3,516
    52        Best Buy Co., Inc......................................     3,289
   306        Home Depot Inc.........................................    15,281
                                                                      ---------
                                                                         22,086
                                                                      ---------
              TELEPHONE - 1.38%
   128        U.S. West Inc. New.....................................    10,976
                                                                      ---------
              Total Common Stock (cost $771,596).....................   815,697
                                                                      ---------
              Total Investments in Securities
                (cost $771,596+): 102.56% ...........................   815,697
              Liabilities in excess of Other Assets: (2.56%).........   (20,362)
                                                                      ---------
              Total Net Assets: 100%                                  $ 795,335
                                                                      =========

+ At June 30, 2000, the cost for Federal income tax purposes was the same as the
basis for financial  reporting.  Unrealized  appreciation  and  depreciation  of
securities were as follows:

              Gross unrealized appreciation.......................... $  57,208
              Gross unrealized depreciation..........................   (13,107)
                                                                      ---------
                   Net unrealized appreciation....................... $  44,101
                                                                      =========

See accompanying Notes to Financial Statements.

6
<PAGE>
                         ROCHDALE LARGE VALUE PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------
Shares       COMMON STOCK: 102.22%                                  Market Value
--------------------------------------------------------------------------------

             BANKS - 14.99%
  340        Bank of America Corp...................................   $ 14,620
  293        Chase Manhattan Corp...................................     13,519
  542        Citigroup Inc..........................................     32,656
  430        First Union Corp.......................................     10,669
  332        FleetBoston Financial Corp.............................     11,288
  424        National City Corp.....................................      7,235
  479        Wells Fargo Co.........................................     18,561
                                                                      ---------
                                                                        108,548
                                                                      ---------
             CHEMICALS - 1.11%
  141        Illinois Tool Works Inc................................      8,037
                                                                      ---------
             COMPUTER HARDWARE - 6.62%
  156        3Com Corp..............................................      8,989
  317        Compaq Computer Corp...................................      8,103
  157        Hewlett-Packard Co.....................................     19,605
  111        Seagate Technology    .................................      6,105
  248        Xerox Corp.............................................      5,146
                                                                      ---------
                                                                         47,948
                                                                      ---------
             DEFENSE/AEROSPACE - 1.69%
  305        Honeywell International Inc............................     10,275
  102        Raytheon Co. - Class B.................................      1,964
                                                                      ---------
                                                                         12,239
                                                                      ---------
             DEPARTMENT STORES - 1.66%
  180        Federated Department Stores............................      6,075
  183        Sears Roebuck & Co.....................................      5,970
                                                                      ---------
                                                                         12,045
                                                                      ---------
             DRUGS - 5.22%
  275        American Home Products Co..............................     16,156
  121        Cardinal Health Inc....................................      8,954
  245        Pharmacia Corp.........................................     12,663
                                                                      ---------
                                                                         37,773
                                                                      ---------
             ELECTRICAL EQUIPMENT - 2.86%
   59        Agilent Technologies...................................      4,351
   59        Agilent Technologies Rights............................          0
  366        Motorola Inc...........................................     10,637
   78        Teradyne Inc...........................................      5,733
                                                                      ---------
                                                                         20,721
                                                                      ---------
             ENERGY RESOURCES - 11.38%
  195        Amerada Hess Corp......................................     12,041
  233        Chevron Corporation   .................................     19,761
  449        Exxon Mobil Corp.......................................     35,246
  302        Phillips Petroleum Co..................................     15,308
                                                                      ---------
                                                                         82,356
                                                                      ---------

                                                                               7
<PAGE>
                         ROCHDALE LARGE VALUE PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
Shares                                                              Market Value
--------------------------------------------------------------------------------

             ENTERTAINMENT - 1.98%
  260        Carnival Corp..........................................  $   5,070
  136        Viacom Inc. - Class B..................................      9,274
                                                                      ---------
                                                                         14,344
                                                                      ---------
             FINANCIAL SERVICES - 3.28%
  237        Associates First Capital Corp..........................      5,288
  175        Federal Home Loan Mortgage Co..........................      7,088
  218        Federal National Mortgage Association..................     11,377
                                                                      ---------
                                                                         23,753
                                                                      ---------
             GROCERY STORES - 1.85%
  178        Albertson's Inc........................................      5,918
  166        Safeway Inc............................................      7,491
                                                                      ---------
                                                                         13,409
                                                                      ---------
             HEAVY ELECTRICAL - 2.41%
  203        Emerson Electronic Co..................................     12,256
  164        Rockwell International Corp............................      5,166
                                                                      ---------
                                                                         17,422
                                                                      ---------
             INDUSTRIAL EQUIPMENT - 3.48%
  197        Caterpillar Inc........................................      6,673
  142        Ingersoll-Rand Co......................................      5,716
  217        United Technologies Corp...............................     12,776
                                                                      ---------
                                                                         25,165
                                                                      ---------
             INFORMATION SERVICES - 1.97%
  169        Electronic Data Systems................................      6,971
  147        First Data Corp........................................      7,295
                                                                      ---------
                                                                         14,266
                                                                      ---------
             MEDIA - 2.46%
  459        Walt Disney Co.........................................     17,815
                                                                      ---------
             MEDICAL PROVIDERS - 2.03%
  239        Columbia/HCA Healthcare Corp...........................      7,260
   87        United HealthCare Corp.................................      7,460
                                                                      ---------
                                                                         14,720
                                                                      ---------
             MOTOR VEHICLES - 3.17%
  392        Delphi Automotive Systems Corp.........................      5,709
  351        Ford Motor Co..........................................     15,093
  174        Visteon Corp...........................................      2,121
                                                                      ---------
                                                                         22,923
                                                                      ---------

8
<PAGE>
                         ROCHDALE LARGE VALUE PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
Shares                                                              Market Value
--------------------------------------------------------------------------------

             OIL REFINERIES - 4.09%
  206        Enron Corp.............................................  $  13,287
  306        Texaco Inc.............................................     16,295
                                                                      ---------
                                                                         29,582
                                                                      ---------
             PROPERTY INSURANCE - 6.48%
  294        Allstate Corp..........................................      6,542
  273        American International Group Inc.......................     32,077
  138        Loews Corp.............................................      8,280
                                                                      ---------
                                                                         46,899
                                                                      ---------
             RAILROADS - 0.93%
  295        Burlington Northern Santa Fe Corp......................      6,767
                                                                      ---------
             RESTAURANTS - 1.71%
  376        McDonald's Corp........................................     12,384
                                                                      ---------
             SECURITIES/ASSETS - 3.56%
   85        Merrill Lynch & Co., Inc...............................      9,775
  192        Morgan Stanley Dean Witter & Co........................     15,984
                                                                      ---------
                                                                         25,759
                                                                      ---------
             SEMICONDUCTORS - 1.29%
  106        Micron Technology Inc..................................      9,335
                                                                      ---------
             SPECIALTY RETAIL - 1.68%
  159        CVS Corp...............................................      6,360
  141        Loew's Companies Inc...................................      5,790
                                                                      ---------
                                                                         12,150
                                                                      ---------
             TELEPHONE - 12.09%
  555        AT&T Corp..............................................     17,552
  306        Bell Atlantic Corp.....................................     15,549
  396        BellSouth Corp.........................................     16,879
  234        GTE Corp...............................................     14,567
  500        Worldcom Inc...........................................     22,938
                                                                      ---------
                                                                         87,485
                                                                      ---------
             THRIFTS - 1.02%
  255        Washington Mutual Inc..................................      7,363
                                                                      ---------
             WIRELESS COMMUNICATIONS - 1.21%
  141        ALLTEL Corp............................................      8,733
                                                                      ---------
             Total Common Stock (cost $779,152).....................    739,941
                                                                      ---------

                                                                               9
<PAGE>
                         ROCHDALE LARGE VALUE PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
                                                                    Market Value
--------------------------------------------------------------------------------

             Total Investments in Securities
               (cost $779,152+): 102.22%............................  $ 739,941
             Liabilities in excess of Other Assets: (2.22%).........    (16,077)
                                                                      ---------
             Total Net Assets: 100%.................................  $ 723,864
                                                                      =========

+ At June 30, 2000, the cost for Federal income tax purposes was the same as the
basis for financial  reporting.  Unrealized  appreciation  and  depreciation  of
securities were as follows:

             Gross unrealized appreciation..........................  $  23,775
             Gross unrealized depreciation..........................    (62,986)
                                                                      ---------
                Net unrealized depreciation ........................  $ (39,211)
                                                                      =========

See accompanying Notes to Financial Statements.

10
<PAGE>
                      ROCHDALE MID/SMALL GROWTH PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------
Shares        COMMON STOCK: 100.93%                                 Market Value
--------------------------------------------------------------------------------

             BANKS - 2.08%
  212        Zions Bancorporation...................................  $   9,729
                                                                      ---------
             COMPUTER HARDWARE - 4.26%
   81        RSA Security Inc.......................................      5,609
  180        Symbol Technologies, Inc...............................      9,720
  104        Zebra Technologies Corp................................      4,608
                                                                      ---------
                                                                         19,937
                                                                      ---------
             COMPUTER SOFTWARE - 10.80%
   70        Intuit, Inc............................................      2,689
   68        Macromedia, Inc........................................      6,575
   92        Mercury Interactive Corp...............................      8,901
  271        Network Associates.....................................      5,522
  165        Rational Software Corp.................................     15,335
  126        Symantec Corp..........................................      6,796
  138        Synopsys, Inc..........................................      4,770
                                                                      ---------
                                                                         50,588
                                                                      ---------
             DRUGS - 14.51%
  217        Chiron Corp............................................     10,308
  125        Forest Laboratories, Inc...............................     12,625
  368        IVAX Corp..............................................     15,272
  132        Millennium Pharmaceuticals, Inc........................     14,767
  124        Sepracor Inc...........................................     14,958
                                                                      ---------
                                                                         67,930
                                                                      ---------
             ELECTRICAL EQUIPMENT - 13.33%
  255        C-Cube Microsystems Inc................................      5,004
  106        Digital Microwave Corp.................................      4,041
  321        Jabil Circuit, Inc.....................................     15,930
  229        SCI Systems............................................      8,974
   66        SPX Corp...............................................      7,982
  281        Vicor Corp.............................................      9,782
   86        Waters Corp............................................     10,734
                                                                      ---------
                                                                         62,447
                                                                      ---------
             FINANCIAL SERVICES - 2.94%
  300        Concord EFS, Inc.......................................      7,800
  150        SEI Investments Co.....................................      5,972
                                                                      ---------
                                                                         13,772
                                                                      ---------
             FOOD/BEVERAGE - 3.52%
  429        Hormel Foods Corp......................................      7,213
  286        McCormick & Co., Inc...................................      9,295
                                                                      ---------
                                                                         16,508
                                                                      ---------

                                                                              11
<PAGE>
                      ROCHDALE MID/SMALL GROWTH PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
Shares                                                              Market Value
--------------------------------------------------------------------------------

             INDUSTRIAL PARTS - 2.19%
  250        American Standard Companies Inc........................   $ 10,250
                                                                      ---------
             INDUSTRIAL SERVICES - 8.57%
  269        Cintas Corp............................................      9,869
  191        Fiserv, Inc............................................      8,261
  228        Manpower Inc...........................................      7,296
  203        NOVA Corp..............................................      5,671
  332        Viad Corp..............................................      9,047
                                                                      ---------
                                                                         40,144
                                                                      ---------
             INFORMATION SERVICES - 1.45%
  178        Valassis Communications................................      6,786
                                                                      ---------
             LEISURE - 3.68%
  436        International Game Technology Corp.....................     11,554
  137        International Speedway Corp............................      5,668
                                                                      ---------
                                                                         17,222
                                                                      ---------
             MEDIA - 4.80%
  146        Univision Communications Inc...........................     15,111
  216        Westwood One, Inc......................................      7,371
                                                                      ---------
                                                                         22,482
                                                                      ---------
             MEDICAL PRODUCTS - 6.06%
   68        IDEC Pharmaceuticals Corp..............................      7,977
  259        Stryker Corp...........................................     11,331
  324        VISX, Inc..............................................      9,092
                                                                      ---------
                                                                         28,400
                                                                      ---------
             MOTOR VEHICLES - 0.84%
  357        Meritor Automotive, Inc................................      3,927
                                                                      ---------
             PUBLISHING - 2.02%
  238        Reader's Digest Association, Inc.......................      9,461
                                                                      ---------
             SEMICONDUCTORS - 12.64%
  371        Atmel Corp.............................................     13,681
  300        Cypress Semiconductor Corp.............................     12,675
  149        Integrated Device Technology Inc.......................      8,921
  166        Micrel, Inc............................................      7,211
   85        Qlogic Corp............................................      5,615
  151        Vitesse Semiconductor Corp.............................     11,108
                                                                      ---------
                                                                         59,211
                                                                      ---------

12
<PAGE>
                      ROCHDALE MID/SMALL GROWTH PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
Shares                                                              Market Value
--------------------------------------------------------------------------------

             SPECIALTY RETAIL - 2.65%
  206        BJ's Wholesale Club, Inc...............................  $   6,798
  173        Williams-Sonoma, Inc...................................      5,612
                                                                      ---------
                                                                         12,410
                                                                      ---------
             TELECOMMUNICATIONS - LOCAL TELECOMMUNICATIONS - 2.05%
  370        Broadwing Inc..........................................     9,597
                                                                      ---------
             TELECOMMUNICATIONS -  WIRELESS, SATELLITE AND MICROWAVE
                 COMMUNICATIONS EQUIPMENT - 0.66%
   65        Powerwave Technologies.................................      3,080
                                                                      ---------
             TRUCKING - 1.88%
  185        Expeditors International of Washington, Inc............      8,787
                                                                      ---------
             Total Common Stock (cost $443,959).....................    472,668
                                                                      ---------
             Total Investments in Securities
               (cost $443,959+): 100.93%                                472,668
             Liabilities in excess of Other Assets: (0.93%).........     (4,345)
                                                                      ---------
             Total Net Assets: 100%.................................  $ 468,323
                                                                      =========

+ At June 30, 2000, the cost for Federal income tax purposes was the same as the
basis for financial  reporting.  Unrealized  appreciation  and  depreciation  of
securities were as follows:

             Gross unrealized appreciation..........................  $  44,099
             Gross unrealized depreciation..........................    (15,390)
                                                                      ---------
               Net unrealized appreciation                            $  28,709
                                                                      =========

See accompanying Notes to Financial Statements.

                                                                              13
<PAGE>
                       ROCHDALE MID/SMALL VALUE PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------
Shares       COMMON STOCK: 100.70%                                  Market Value
--------------------------------------------------------------------------------

             BANKS - 8.64%
  253        CCB Financial Corp.....................................  $   9,361
  441        Charter One Financial Inc..............................     10,143
  502        Compass Bancshares Inc.................................      8,565
  439        Mercantile Bankshares Corp.............................     13,088
                                                                      ---------
                                                                         41,157
                                                                      ---------
             CHEMICALS - 4.55%
  187        Cabot Corp.............................................      5,096
  218        Crompton Corp..........................................      2,671
  161        Lyondell Chemical Co...................................      2,697
   85        Payless Shoe Source Inc................................      4,436
  671        RPM Inc................................................      6,794
                                                                      ---------
                                                                         21,694
                                                                      ---------
             COMPUTER HARDWARE - 1.82%
  203        Diebold Inc............................................      5,659
   69        Tech Data Corp.........................................      3,006
                                                                      ---------
                                                                          8,665
                                                                      ---------
             COMPUTER SOFTWARE - 1.07%
  187        Acxiom Corp............................................      5,096
                                                                      ---------
             CONSTRUCTION - 2.67%
  130        Southdown Inc..........................................      7,507
  171        U S G Corp.............................................      5,194
                                                                      ---------
                                                                         12,701
                                                                      ---------
             CONSUMER DURABLES - 2.34%
  248        Mohawk Industries Inc..................................      5,394
  462        Shaw Industries Inc....................................      5,775
                                                                      ---------
                                                                         11,169
                                                                      ---------
             DEPARTMENT STORES - 0.36%
  162        Saks Inc...............................................      1,701
                                                                      ---------
             DRUGS - 3.67%
  132        Genzyme Corp...........................................      7,846
  172        ICN Pharmaceuticals Inc................................      4,784
  266        Mylan Laboratories Inc.................................      4,854
                                                                      ---------
                                                                         17,484
                                                                      ---------
             ELECTRICAL EQUIPMENT - 1.83%
  191        Sensormatic Electronics Corp...........................      3,020
  150        Vishay Intertechnology Inc.............................      5,691
                                                                      ---------
                                                                          8,711
                                                                      ---------

14
<PAGE>
                       ROCHDALE MID/SMALL VALUE PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
Shares                                                              Market Value
--------------------------------------------------------------------------------

             ENERGY RESERVES - 3.09%
  156        Devon Energy Corp......................................    $ 8,765
  419        Ocean Energy Inc.......................................      5,945
                                                                      ---------
                                                                         14,710
                                                                      ---------
             FINANCIAL SERVICES - 1.13%
   87        Express Scripts Inc. - Class A.........................      5,405
                                                                      ---------
             FOOD/BEVERAGE - 3.88%
  367        IBP Inc................................................      5,666
  396        Sonoco Products Co.....................................      8,143
  534        Tyson Foods Inc........................................      4,672
                                                                      ---------
                                                                         18,481
                                                                      ---------
             HEAVY ELECTRICAL - 1.70%
  317        Hubbell Inc. - Class B.................................      8,083
                                                                      ---------
             HEAVY MACHINERY - 1.14%
  295        Trinity Industries Inc.................................      5,457
                                                                      ---------
             HOTELS - 1.57%
  613        Park Place Entertainment...............................      7,471
                                                                      ---------
             INDUSTRIAL SERVICES - 7.29%
  176        Affiliated Computer Services Inc.......................      5,819
  127        DST Systems Inc........................................      9,668
  260        GATX Corp..............................................      8,840
  437        Modis Professional Services Inc........................      3,878
  210        SunGard Data Systems Inc...............................      6,510
                                                                      ---------
                                                                         34,715
                                                                      ---------
             MEDIA - 9.74%
  355        A.H. Belo Corp.........................................      6,146
  247        Chris-Craft Industries Inc.............................     16,359
   50        Washington Post Co.....................................     23,900
                                                                      ---------
                                                                         46,405
                                                                      ---------
             MEDICAL PROVIDERS - 4.72%
  438        Foundation Health Systems, Inc.........................      5,694
  299        Hillenbrand Industries Inc.............................      9,362
  129        Lincare Holdings Inc...................................      3,177
   71        PacifiCare Health Systems Inc..........................      4,273
                                                                      ---------
                                                                         22,506
                                                                      ---------
             MINING - 2.07%
  383        Cleveland-Cliffs Inc...................................      9,886
                                                                      ---------

                                                                              15
<PAGE>
                       ROCHDALE MID/SMALL VALUE PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
Shares                                                              Market Value
--------------------------------------------------------------------------------

             MOTOR VEHICLES - 2.64%
  228        Arvin Industries Inc...................................  $   3,961
  160        Borg-Warner Automotive Inc.............................      5,620
  151        Lear Corp..............................................      3,020
                                                                      ---------
                                                                         12,601
                                                                      ---------
             OIL REFINING - 3.79%
  728        Ultramar Diamond Shamrock Corp.........................     18,064
                                                                      ---------
             OIL SERVICES - 7.61%
   80        BJ Services Co.........................................      5,000
  173        Ensco International Inc................................      6,196
  510        Global Marine Inc......................................     14,376
  144        Noble Drilling Corp....................................      5,931
  119        Weaterford International...............................      4,738
                                                                      ---------
                                                                         36,241
                                                                      ---------
             PROPERTY INSURANCE - 4.52%
  190        Allmerica Financial Corp...............................      9,951
  211        Ambac Financial Group Inc..............................     11,565
                                                                      ---------
                                                                         21,516
                                                                      ---------
             RESTAURANTS - 1.44%
  234        Outback Steakhouse Inc.................................      6,844
                                                                      ---------
             SECURITIES/ASSETS - 2.83%
  184        A.G. Edwards Inc.......................................      7,176
  120        ReliaStar Financial Corp...............................      6,292
                                                                      ---------
                                                                         13,468
                                                                      ---------
             SEMICONDUCTORS - 3.99%
  100        Alliance Semiconductor Corp............................      2,456
  161        Arrow Electronics Inc..................................      4,991
   82        Avnet Inc..............................................      4,858
   27        Coherent Inc...........................................      2,265
   79        International Rectifier Corp...........................      4,424
                                                                      ---------
                                                                         18,994
                                                                      ---------
             SPECIALTY RETAIL - 0.45%
   96        Barnes & Noble Inc. ...................................      2,136
                                                                      ---------
             TOBACCO PRODUCTS - 0.59%
  100        R.J. Reynolds Tobacco Holdings.........................      2,794
                                                                      ---------
             THRIFTS - 1.81%
  461        GreenPoint Financial Corp. ............................      8,644
                                                                      ---------

16
<PAGE>
                       ROCHDALE MID/SMALL VALUE PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
Shares                                                              Market Value
--------------------------------------------------------------------------------

             TRUCKING - 4.30%
  732        Alexander & Baldwin Inc. ..............................  $  16,150
  177        USFreightways Corp. ...................................      4,348
                                                                      ---------
                                                                         20,498
                                                                      ---------
             WIRELESS COMMUNICATIONS - 3.45%
  164        Telephone and Data Systems Inc. .......................     16,441
                                                                      ---------
             Total Common Stock (cost $491,766).....................    479,738
                                                                      ---------
             Total Investments in Securities
               (cost $491,766+): 100.70%                                479,738
             Liabilities in excess of Other Assets: (0.70%).........     (3,326)
                                                                      ---------
             Total Net Assets: 100% ................................  $ 476,412
                                                                      =========

+ At June 30, 2000, the cost for Federal income tax purposes was the same as the
basis for financial  reporting.  Unrealized  appreciation  and  depreciation  of
securities were as follows:

             Gross unrealized appreciation .........................  $  17,702
             Gross unrealized depreciation .........................    (29,730)
                                                                      ---------
               Net unrealized depreciation .........................  $ (12,028)
                                                                      =========

See accompanying Notes to Financial Statements.

                                                                              17
<PAGE>
                  ROCHDALE INTERMEDIATE FIXED INCOME PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------
Shares/Par    CORPORATE BONDS: 91.39%                               Market Value
--------------------------------------------------------------------------------

              AIRLINES - 1.61%
   5,000      Delta Airlines, 8.50%, 3/15/02........................    $ 5,020
                                                                      ---------
              APPAREL - CLOTHING - 8.07%
  15,000      The Limited Inc., 9.125%, 2/01/01.....................     15,171
  10,000      VF Corp., 7.60%, 4/1/04 ..............................      9,990
                                                                      ---------
                                                                         25,161
                                                                      ---------
              BANKS - 10.11%
  23,000      Citigroup Inc., 5.80%, 3/15/04........................     21,946
  10,000      Suntrust Banks, 6.125%, 6/15/04.......................      9,568
                                                                      ---------
                                                                         31,514
                                                                      ---------
              CHEMICALS - 6.11%
  20,000      Eastman Chemical Corp., 6.375%, 1/15/04...............     19,054
                                                                      ---------
              COMMERCIAL FINANCING AND LEASING - 4.56%
  15,000      USL Capital Corp., 5.95%, 10/15/03....................     14,202
                                                                      ---------
              COMPUTER HARDWARE - 4.89%
  15,000      IKON Office Solutions, 8.875%, 4/15/01................     15,226
                                                                      ---------
              FINANCIAL SERVICES - 34.58%
  15,000      AON Corp., 6.70%, 6/15/03.............................     14,541
  45,000      Federal Farm Credit Bank, 5.85%, 12/01/00.............     44,835
  30,000      Federal National Mortgage Association,
                5.625%, 5/14/04 ....................................     28,594
  20,000      Key Bank, 7.55%, 9/15/06..............................     19,794
                                                                      ---------
                                                                        107,764
                                                                      ---------
              INDUSTRIAL PARTS - 7.92%
  25,000      Tyco International Group SA, 6.125%, 6/15/01..........     24,691
                                                                      ---------
              MOTOR VEHICLES - 4.69%
  15,000      Cooper Tire & Rubber Co., 7.75%, 12/15/09.............     14,627
                                                                      ---------
              SECURITIES/ASSET MANAGEMENT - 3.08%
  10,000      Goldman Sachs Group Inc., 7.35%, 10/01/09.............      9,601
                                                                      ---------
              THRIFTS - 4.18%
  13,000      ABN-AMRO Bank - NY, 8.25%, 8/01/09....................     13,041
                                                                      ---------
              TOBACCO - 1.59%
   5,000      Philip Morris Cos., 7.50%, 1/15/02....................      4,960
                                                                      ---------
              Total Corporate Bonds (cost $284,435) ................    284,861
                                                                      ---------

18
<PAGE>
                  ROCHDALE INTERMEDIATE FIXED INCOME PORTFOLIO

SCHEDULE OF INVESTMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------
                                                                    Market Value
--------------------------------------------------------------------------------

              Total Investments in Securities
                (cost $284,435+): 91.39% ...........................  $ 284,861
              Other Assets less Liabilities: 8.61%..................     26,825
                                                                      ---------
              Total Net Assets: 100% ...............................  $ 311,686
                                                                      =========

+ At June 30, 2000, the cost for Federal income tax purposes was the same as the
basis for financial  reporting.  Unrealized  appreciation  and  depreciation  of
securities were as follows:

              Gross unrealized appreciation.........................  $   1,225
              Gross unrealized depreciation.........................       (799)
                                                                      ---------
                   Net unrealized appreciation......................  $     426
                                                                      =========

See accompanying Notes to Financial Statements.

                                                                              19
<PAGE>
                           ROCHDALE INVESTMENT TRUST

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES AT JUNE 30, 2000 (UNAUDITED)
------------------------------------------------------------------------------------------------------------------------
                                                                                    MID/SMALL    MID/SMALL  INTERMEDIATE
                                                      LARGE GROWTH   LARGE VALUE      GROWTH       VALUE    FIXED INCOME
                                                        PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                        ---------     ---------     ---------    ---------    ---------
<S>                                                    <C>           <C>           <C>           <C>           <C>
ASSETS
  Investments in securities, at value
   (cost $771,596, $779,152, $443,959,
   $491,766 and $284,435, respectively).............   $ 815,697     $ 739,941     $ 472,668     $ 479,738     $ 284,861
  Cash .............................................       6,656         8,134         9,698        13,489        16,894
  Receivables:
    Due from Advisor ...............................       5,820         5,830         6,112         6,077         6,381
    Fund shares sold ...............................       1,910         1,330         3,140         1,960        32,000
    Dividends and interest .........................         303           592           147           312         4,482
    Investments sold ...............................          --            --            --            --        97,923
  Prepaid expenses .................................         811           811           810           811           811
                                                       ---------     ---------     ---------     ---------     ---------
  TOTAL ASSETS .....................................     831,197       756,638       492,575       502,387       443,352
                                                       ---------     ---------     ---------     ---------     ---------
LIABILITIES
  Payable for investments purchased ................      17,331        14,327         5,724         7,477       113,103
  Accrued expenses .................................      18,531        18,447        18,528        18,498        18,563
                                                       ---------     ---------     ---------     ---------     ---------
  TOTAL LIABILITIES ................................      35,862        32,774        24,252        25,975       131,666
                                                       ---------     ---------     ---------     ---------     ---------

NET ASSETS .........................................   $ 795,335     $ 723,864     $ 468,323     $ 476,412     $ 311,686
                                                       =========     =========     =========     =========     =========
  Number of shares, $0.01 par value, issued
   and outstanding (unlimited shares authorized)....      30,104        30,047        15,379        18,968        12,424
                                                       =========     =========     =========     =========     =========

NET ASSET VALUE, OFFERING AND REDEMPTION
 PRICE PER SHARE ...................................   $   26.42     $   24.09     $   30.45     $   25.12     $   25.09
                                                       =========     =========     =========     =========     =========

COMPOSITION OF NET ASSETS
  Paid-in capital ..................................   $ 751,832     $ 762,309     $ 433,713     $ 487,515     $ 308,285
  Undistributed / accumulated net investment
   income (loss)....................................        (602)          765          (641)          517         3,442
  Undistributed / accumulated net realized
   gain (loss) from security transactions...........           4             1         6,542           408          (467)
  Net unrealized appreciation (depreciation)
   on investments...................................      44,101       (39,211)       28,709       (12,028)          426
                                                       ---------     ---------     ---------     ---------     ---------
Net Assets .........................................   $ 795,335     $ 723,864     $ 468,323     $ 476,412     $ 311,686
                                                       =========     =========     =========     =========     =========
</TABLE>

See accompanying Notes to Financial Statements.

20
<PAGE>
                           ROCHDALE INVESTMENT TRUST

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS - DECEMBER 31, 1999* THROUGH JUNE 30, 2000 (UNAUDITED)
---------------------------------------------------------------------------------------------------------------------------
                                                                                       MID/SMALL    MID/SMALL  INTERMEDIATE
                                                         LARGE GROWTH   LARGE VALUE      GROWTH       VALUE    FIXED INCOME
                                                           PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                           ---------     ---------     ---------    ---------    ---------
<S>                                                        <C>            <C>           <C>          <C>          <C>
INVESTMENT INCOME
 Income
   Dividend income ....................................   $    600       $  2,024      $    243     $  1,582     $     --
   Interest income ....................................        298            278           227          225        3,721
   Other income .......................................         --             76            --           --          472
                                                          --------       --------      --------     --------     --------
 Total income .........................................        898          2,378           470        1,807        4,193
                                                          --------       --------      --------     --------     --------
 Expenses
   Administration fee .................................     10,283         10,283        10,283       10,283       10,283
   Fund accounting fees ...............................      7,000          7,000         7,000        7,000        7,000
   Transfer agent fees ................................      4,836          4,836         4,836        4,836        4,836
   Registration fees ..................................      4,254          4,254         4,254        4,254        4,254
   Audit fee ..........................................      4,000          4,000         4,000        4,000        4,000
   Legal fees .........................................      2,647          2,647         2,647        2,647        2,647
   Miscellaneous ......................................      1,775          1,691         1,775        1,775        1,775
   Reports to shareholders ............................      1,035          1,035         1,035        1,035        1,035
   Insurance ..........................................        305            305           305          305          305
   Advisory fees ......................................        600            645           412          478          237
   Custody fees .......................................        205            205           205          205          205
                                                          --------       --------      --------     --------     --------
 Total expenses .......................................     36,940         36,901        36,752       36,818       36,577
 Less: expenses waived and reimbursed .................    (35,440)       (35,288)      (35,641)     (35,528)     (36,577)
                                                          --------       --------      --------     --------     --------
 Net expenses .........................................      1,500          1,613         1,111        1,290            0
                                                          --------       --------      --------     --------     --------
 NET INVESTMENT INCOME (LOSS) .........................       (602)           765          (641)         517        4,193
                                                          --------       --------      --------     --------     --------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
  Net realized gain (loss) from security
   transactions........................................          4              1         6,542          408         (467)
  Net change in unrealized appreciation
   (depreciation) on investments ......................     44,101        (39,211)       28,709      (12,028)         426
                                                         --------       --------      --------     --------     --------
     Net realized and unrealized gain (loss)
      on investments...................................     44,105        (39,210)       35,251      (11,620)         (41)
                                                         --------       --------      --------     --------     --------
        NET INCREASE (DECREASE) IN NET
          ASSETS FROM OPERATIONS.......................   $ 43,503       $(38,445)     $ 34,610     $(11,103)    $  4,152
                                                         ========       ========      ========     ========     ========
</TABLE>

* Inception of Portfolio.

See accompanying Notes to Financial Statements.

                                                                              21
<PAGE>
                           ROCHDALE INVESTMENT TRUST

<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
DECEMBER 31, 1999* THROUGH JUNE 30, 2000 (UNAUDITED)
-------------------------------------------------------------------------------------------------------------------------
                                                                                  MID/SMALL      MID/SMALL   INTERMEDIATE
                                                    LARGE GROWTH   LARGE VALUE      GROWTH         VALUE     FIXED INCOME
                                                      PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO     PORTFOLIO
                                                      ---------     ---------     ---------      ---------     ---------
<S>                                                 <C>           <C>           <C>             <C>            <C>
INCREASE (DECREASE) IN NET ASSETS OPERATIONS:
 Net investment income (loss) .....................   $    (602)    $     765     $    (641)    $     517     $   4,193
 Net realized gain (loss) from security
  transactions.....................................           4             1         6,542           408          (467)
 Net change in unrealized appreciation
  (depreciation) on investments....................      44,101       (39,211)       28,709       (12,028)          426
                                                      ---------     ---------     ---------     ---------     ---------
 NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS........................      43,503       (38,445)       34,610       (11,103)        4,152
                                                      ---------     ---------     ---------     ---------     ---------
DISTRIBUTIONS TO SHAREHOLDERS:
 Net investment income ............................          --            --            --            --          (751)
                                                      ---------     ---------     ---------     ---------     ---------
FUND SHARE TRANSACTIONS:
 Proceeds from shares sold ........................     701,832       712,309       383,713       437,515       257,534
 Shares issued on reinvestment of distributions....          --            --            --            --           751
 Cost of shares redeemed ..........................          --            --            --            --            --
                                                      ---------     ---------     ---------     ---------     ---------
    NET INCREASE FROM FUND SHARE TRANSACTIONS......     701,832       712,309       383,713       437,515       258,285
                                                      ---------     ---------     ---------     ---------     ---------

 TOTAL INCREASE IN NET ASSETS .....................     745,335       673,864       418,323       426,412       261,686

NET ASSETS
 Beginning of period ..............................      50,000        50,000        50,000        50,000        50,000
                                                      ---------     ---------     ---------     ---------     ---------
END OF PERIOD .....................................   $ 795,335     $ 723,864     $ 468,323     $ 476,412     $ 311,686
                                                      =========     =========     =========     =========     =========
CHANGE IN SHARES:
 Shares sold ......................................      28,104        28,047        13,379        16,968        10,394
 Shares issued on reinvestment of distributions....          --            --            --            --            30
 Shares redeemed ..................................          --            --            --            --            --
                                                      ---------     ---------     ---------     ---------     ---------

 NET INCREASE .....................................      28,104        28,047        13,379        16,968        10,424
                                                      =========     =========     =========     =========     =========
</TABLE>

*Inception of Portfolio.

See accompanying Notes to Financial Statements.

22
<PAGE>
                           ROCHDALE INVESTMENT TRUST

<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS - DECEMBER 31, 1999* THROUGH JUNE 30, 2000 (UNAUDITED)
FOR A CAPITAL SHARE OUTSTANDING THROUGHOUT THE PERIOD
----------------------------------------------------------------------------------------------------------------
                                                   LARGE         LARGE      MID/SMALL    MID/SMALL  INTERMEDIATE
                                                   GROWTH        VALUE        GROWTH       VALUE    FIXED INCOME
                                                  PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO   PORTFOLIO
                                                  ---------    ---------    ---------    ---------   ---------
<S>                                                <C>          <C>          <C>          <C>          <C>
Net asset value, beginning of period ..........    $ 25.00      $ 25.00      $ 25.00      $ 25.00      $ 25.00
                                                   -------      -------      -------      -------      -------
Income from investment operations:
 Net investment income (loss)..................      (0.02)        0.03        (0.04)        0.03         0.43
 Net realized and unrealized gain (loss)
  on investments...............................       1.44        (0.94)        5.49         0.09        (0.14)
                                                   -------      -------      -------      -------      -------
Total from investment operations ..............       1.42        (0.91)        5.45         0.12         0.29
                                                   -------      -------      -------      -------      -------

Less distributions:
 Dividends from net investment income .........         --           --           --           --        (0.20)
                                                   -------      -------      -------      -------      -------

Net asset value, end of period ................    $ 26.42      $ 24.09      $ 30.45      $ 25.12      $ 25.09
                                                   =======      =======      =======      =======      =======

Total return ..................................       5.68%       (3.64%)      21.80%        0.48%        1.17%

RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (thousands) .........    $   795      $   724      $   468      $   476      $   312

Portfolio turnover rate .......................       0.01%        0.04%       66.12%       12.01%       90.47%

Ratio of expenses to average net assets:
 Before expense reimbursement and waivers......      30.78%#      28.60%#      44.66%#      38.53%#      61.76%#
 After expense reimbursement and waivers.......       1.25%#       1.25%#       1.35%#       1.35%#       0.00%#

Ratio of net investment income (loss) to
 average net assets:
 Before expense reimbursement and waivers......     (30.04%)#    (26.75%)#    (44.09%)#    (36.64%)#    (54.68%)#
 After expense reimbursement and waivers.......      (0.50%)#      0.59%#      (0.78%)#      0.54%#       7.08%#
</TABLE>

* Inception of Portfolio.

# Annualized.

See accompanying Notes to Financial Statements.

                                                                              23
<PAGE>
                           ROCHDALE INVESTMENT TRUST

NOTES TO FINANCIAL STATEMENTS AT JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

     Rochdale Large Growth Portfolio,  Rochdale Large Value Portfolio,  Rochdale
Mid/Small Growth  Portfolio,  Rochdale  Mid/Small Value Portfolio,  and Rochdale
Intermediate Fixed Income Portfolio (the "Portfolios") are diversified series of
shares of beneficial interest of Rochdale Investment Trust (the "Trust"),  which
is registered  under the  Investment  Company Act of 1940 (the "1940 Act") as an
open-end management  investment company.  The investment objective is to achieve
long-term growth of capital in the Large Growth, Large Value,  Mid/Small Growth,
and  Mid/Small  Value  Portfolios,  and  to  seek  current  income  and  capital
appreciation in the Intermediate Fixed Income Portfolio.

     The Portfolios commenced operations on December 31, 1999.

     The Rochdale  Large Growth  Portfolio is a large-cap  domestic  equity fund
that uses a  proprietary  methodology,  focusing on  fundamental  and  technical
attributes,  to select leading companies within the growth industries segment of
the large-cap universe.  Selected growth companies have greater earnings growth,
price momentum, and positive analyst sentiment relative to their growth industry
peers.

     The Rochdale Large Value Portfolio is a large-cap domestic equity fund that
uses  a  proprietary   methodology,   focusing  on  fundamental   and  technical
attributes,  to select leading companies within the value industries  segment of
the large-cap  universe.  Selected value companies are  undervalued  relative to
their cash flow  return on  investment  and have  above-average  price  momentum
relative to their industry peers.

     The Rochdale  Mid/Small Growth  Portfolio is a mid- and small-cap  domestic
equity fund that uses a proprietary  methodology,  focusing on  fundamental  and
technical  attributes,  to select leading companies within the growth industries
segment of the mid- and  small-cap  universe.  Selected  growth  companies  have
greater earnings growth, price momentum, and positive analyst sentiment relative
to their growth industry peers.

     The Rochdale  Mid/Small  Value  Portfolio is a mid- and small-cap  domestic
equity fund that uses a proprietary  methodology,  focusing on  fundamental  and
technical  attributes,  to select leading  companies within the value industries
segment  of the  mid- and  small-cap  universe.  Selected  value  companies  are
undervalued   relative  to  their  cash  flow  return  on  investment  and  have
above-average price momentum relative to their industry peers.

     The Rochdale  Intermediate  Fixed Income  Portfolio is a fixed-income  fund
that  purchases  intermediate-term   obligations  of  issuers  that  provide  an
attractive rate of current income or provide for capital  appreciation  based on
the maturity,  duration and credit quality of the issuer  relative to comparable
issuers.  Under normal circumstances the Portfolio primarily will hold corporate
obligations,  which are  expected  to earn a higher rate of income than those of
the comparable obligations of the U.S. Government or its agencies.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting policies consistently
followed by the  Portfolios.  These  policies are in conformity  with  generally
accepted accounting principles.

     A.   SECURITY VALUATION.  In valuing the Portfolios' assets for calculating
          net asset value,  readily-marketable  portfolio securities listed on a
          national  securities  exchange  or NASDAQ  are valued at the last sale
          price  on  the  business  day  as  of  which  such  values  are  being
          determined. If there has been no sale on such exchange or on NASDAQ on
          such day, the security is valued at the closing bid price on such day.
          Readily  marketable  securities  traded  only  in an  over-the-counter
          market and not on NASDAQ are valued at the  current or last bid price.
          If no bid is quoted on such day, the security is valued by such method
          as the Board of Trustees of the Trust shall determine in good faith to
          reflect the security's fair value.  All other assets of the Portfolios
          are valued in such manner as the Board of Trustees in good faith deems
          appropriate to reflect their fair value.

24
<PAGE>
                           ROCHDALE INVESTMENT TRUST

NOTES TO FINANCIAL STATEMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------

     B.   FEDERAL  INCOME  TAXES.  The  Portfolios  intend  to  comply  with the
          requirements  of the  Internal  Revenue Code  applicable  to regulated
          investment  companies and to distribute all of their taxable income to
          their  shareholders.  Therefore,  no federal  income tax  provision is
          required.

     C.   SECURITY TRANSACTIONS AND INVESTMENT INCOME. Security transactions are
          accounted  for on the date the  security is  purchased  or sold (trade
          date).  The cost of securities sold is determined under the identified
          cost method.  Dividend income is recognized on the  ex-dividend  date,
          and  interest  income is  recognized  on the accrual  basis.  Purchase
          discounts  and  premiums  on  securities  held by the  Portfolios  are
          accreted  and  amortized  to  maturity  using the  effective  interest
          method.

     D.   FOREIGN  CURRENCY.   Values  of  investments  denominated  in  foreign
          currencies are converted into U.S.  dollars using the spot market rate
          of  exchange  at  the  time  of  valuation.  Purchases  and  sales  of
          investments  and dividend and interest income are translated into U.S.
          dollars  using the spot  market  rate of  exchange  prevailing  on the
          respective dates of such translations. The gain or loss resulting from
          changes in foreign  exchange  rates is included  with net realized and
          unrealized  gain or loss from  investments,  as  appropriate.  Foreign
          securities   and   currency    transactions    may   involve   certain
          considerations  and  risks  not  typically  associated  with  those of
          domestic origin.

     E.   FORWARD  CURRENCY  CONTRACTS.   A  forward  currency  contract  is  an
          agreement between two parties to buy or sell a currency at a set price
          on a future date. Forward contracts are marked to market daily and the
          change in market value is recorded by the  Portfolio as an  unrealized
          gain or loss.  When a contract  is  closed,  the  Portfolio  records a
          realized gain or loss equal to the difference between the value of the
          contract  at the time it was  opened  and the value at the time it was
          closed.  The  Portfolio  could  be at risk if the  counterparties  are
          unable  to meet the  terms  of the  contracts  or if the  value of the
          currency changes unfavorably.

     F.   DISTRIBUTIONS  TO  SHAREHOLDERS.  Distributions  from  net  investment
          income and realized  gains,  if any,  are recorded on the  ex-dividend
          date.  Income   distributions  and  capital  gain   distributions  are
          determined in accordance with income tax regulations  which may differ
          from generally accepted accounting  principles.  These differences are
          primarily   due  to   differing   treatments   for  foreign   currency
          transactions,  net operating  losses,  equalization  and  post-October
          capital and currency losses.

     G.   OPTION  WRITING.  Each Portfolio may purchase put and call options and
          may write  (sell)  covered  call  options  and  secured put options on
          securities and indices. When the Portfolio writes an option, an amount
          equal to the  premium  received  by the  Portfolio  is  recorded  as a
          liability  and is  subsequently  adjusted to the current fair value of
          the option written. Premiums received from writing options that expire
          unexercised  are treated by the  Portfolio on the  expiration  date as
          realized gains from  investments.  The difference  between the premium
          and the  amount  paid on  effecting  a closing  purchase  transaction,
          including brokerage  commissions,  is also treated as a realized gain,
          or,  if the  premium  is less  than the  amount  paid for the  closing
          purchase  transaction,  as a  realized  loss.  If  a  call  option  is
          exercised,  the premium is added to the proceeds  from the sale of the
          underlying  security or currency in determining  whether the Portfolio
          has realized a gain or loss. If a put option is exercised, the premium
          reduces the cost basis of the  securities  purchased by the Portfolio.
          The  Portfolio  as  writer of an option  bears the  market  risk of an
          unfavorable change in the price of the security underlying the written
          option.

     H.   USE  OF  ESTIMATES.   The  preparation  of  financial   statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities  at the  date  of the  financial
          statements. Actual results could differ from those estimates.

                                                                              25
<PAGE>
                           ROCHDALE INVESTMENT TRUST

NOTES TO FINANCIAL STATEMENTS AT JUNE 30, 2000 (UNAUDITED), Continued
--------------------------------------------------------------------------------

NOTE 3 - COMMITMENTS AND OTHER RELATED PARTY TRANSACTIONS

     Rochdale Investment Management Inc. (the "Advisor") provides the Portfolios
with investment management services under an Investment Advisory Agreement.  The
Advisor furnishes all investment advice, office space,  facilities,  and most of
the personnel needed by the Trust. As compensation for its services, the Advisor
is entitled to a monthly fee at the annual rate of 0.50% from the Large  Growth,
Large Value,  Mid/Small Growth,  and Mid/Small Value Portfolios,  and 0.40% from
the Intermediate Fixed Income Portfolio, based upon the average daily net assets
of each Portfolio.

     The  Portfolios  are  responsible  for their own  operating  expenses.  The
Advisor has agreed to reduce fees payable to it by the  Portfolios to the extent
necessary to limit each Portfolio's  aggregate  annual  operating  expenses to a
maximum of 1.25%,  1.25%,  1.35%, 1.35%, and 0.90% of average net assets for the
Large Growth, Large Value,  Mid/Small Growth,  Mid/Small Value, and Intermediate
Fixed Income Portfolios,  respectively.  Any such reductions made by the Advisor
in its fees or payments or  reimbursement  of expenses which are the Portfolios'
obligation  may be  subject  to  reimbursement  by  the  Portfolios  within  the
following  three  years,  provided  the  Portfolios  are  able  to  effect  such
reimbursement  and remain in compliance  with  applicable  limitations.  For the
period  ended June 30,  2000,  the Advisor has  reimbursed  the  Portfolios  for
expenses in excess of the limit in the  amounts of $35,440 for the Large  Growth
Portfolio,  $35,288 for the Large  Value  Portfolio,  $35,641 for the  Mid/Small
Growth Portfolio, $35,528 for the Mid/Small Value Portfolio, and $36,577 for the
Intermediate  Fixed  Income  Portfolio,  respectively,  making  the  Portfolios'
expense ratios 1.25%,  1.25%,  1.35%,  1.35%,  and 0.00% versus actual operating
expenses of 30.78%, 28.60%, 44.66%, 38.53%, and 61.76%, respectively.

     Investment Company  Administration,  LLC (the  "Administrator") acts as the
Trust's  Administrator  under an  Administration  Agreement.  The  Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Portfolios;  prepares  reports and materials to be supplied to the trustees;
monitors  the  activities  of the  Portfolios'  custodian,  transfer  agent  and
accountants;  coordinates  the  preparation  and  payment of Fund  expenses  and
reviews the Portfolios'  expense accruals.  For its services,  the Administrator
receives  a  monthly  fee from each  Portfolio  at a rate of 0.10%  annually  of
average net assets, with a minimum annual fee of $25,000.

     Rochdale  Investment  Management  Inc.,  the  Advisor,  also  acts  as  the
Portfolios'  principal  underwriter  in a  continuous  public  offering  of  the
Portfolios' shares.

     Certain  officers  and  trustees  of the  Trust  are also  officers  and/or
directors of the Advisor or Administrator.

NOTE 4 - DISTRIBUTION PLAN

     The Portfolios  have adopted a Distribution  Plan (the "Plan")  pursuant to
Rule 12b-1.  The Plan provides that the Portfolios may pay for  distribution and
related  expenses of up to an annual rate of 0.25% of each  Portfolio's  average
net assets to Rochdale as  distributor.  Rochdale  elected to waive its fees for
the period ended June 30, 2000.

NOTE 5 - PURCHASES AND SALES OF SECURITIES

     For the period ended June 30, 2000,  the cost of purchases and the proceeds
from sales of  securities,  other than  short-term  investments,  were $771,609,
$779,253,  $549,213,  $514,054, and $381,718, and $17, $102, $111,796,  $22,696,
and $96,816,  respectively, for the Large Growth, Large Value, Mid/Small Growth,
Mid/Small Value, and Intermediate Fixed Income Portfolios.

26
<PAGE>
                               INVESTMENT ADVISOR

                       Rochdale Investment Management Inc.
                              570 Lexington Avenue
                          New York, New York 10022-6837
                                 (212) 702-3500

                                   ----------

                                   DISTRIBUTOR

                       Rochdale Investment Management Inc.
                              570 Lexington Avenue
                          New York, New York 10022-6837
                                 (800) 245-9888

                                   ----------

                                    CUSTODIAN

                         Union Bank of California, N.A.
                               475 Sansome Street
                         San Francisco, California 94111

                                   ----------

                     TRANSFER AND DIVIDEND DISBURSING AGENT

                          American Data Services, Inc.
                                  P.O. Box 5536
                         Hauppauge, New York 11788-0132
                                 (877) 881-2744

                                   ----------

                              INDEPENDENT AUDITORS

                              Tait, Weller & Baker
                         8 Penn Center Plaza, Suite 800
                        Philadelphia, Pennsylvania 19103

                                   ----------

                                  LEGAL COUNSEL

                      Paul, Hastings, Janofsky & Walker LLP
                        345 California Street, 29th Floor
                         San Francisco, California 94104



This  report is  intended  for  shareholders  of the Fund and may not be used as
sales literature unless preceded or accompanied by a current prospectus.

Past  performance  results  shown in this  report  should  not be  considered  a
representation of future performance.  Share price and returns will fluctuate so
that shares, when redeemed,  may be worth more or less than their original cost.
Statements and other information herein are dated and are subject to change.
<PAGE>
ROCHDALE INVESTMENT TRUST
570 Lexington Avenue
New York, NY 10022-6837
800-245-9888
www.rochdale.com


You  can  discuss  your  questions  about  the  Portfolios,  and  request  other
information,  including Statement of Additional Information (SAI), Annual Report
or Semi-Annual Report, free of charge, by calling the Portfolios at 800-245-9888
or visiting our Web site at www.rochdale.com. In the Portfolios' Annual Reports,
you will find a discussion of the market  conditions and  investment  strategies
that significantly affected the Portfolios' performance during their last fiscal
year.  The  SAI  provides  detailed  information  about  the  Portfolios  and is
incorporated into this Prospectus by reference.

You can  review  and  copy  information  about  the  Portfolios,  including  the
Portfolios'  reports and SAI, at the Public Reference Room of the Securities and
Exchange  Commission,  or get copies for a fee, by writing or calling the Public
Reference Room of the Commission,  Washington,  DC 20549-6009  (1-800-SEC-0330).
You can  obtain  the same  information  free of  charge  from  the  Commission's
Internet Web site at http://www.sec.gov.

                                         (The Trust's SEC Investment Company Act
                                                        file number is 811-8685)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission