IBS INTERACTIVE INC
10QSB, 2000-11-14
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: FOREST INVESTMENT MANAGEMENT LLC, 13F-HR, 2000-11-14
Next: IBS INTERACTIVE INC, 10QSB, EX-27.1, 2000-11-14



<PAGE>


================================================================================


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

|X|   QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
      OF 1934 For the quarterly period ended September 30, 2000 (Third quarter
      of fiscal 2000)

                                       OR

|_|   TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT For the
      transition period from_____________ to ________________

                           Commission File No. 0-24073

                              IBS INTERACTIVE, INC.
        (Exact Name of Small Business Issuer as Specified in Its Charter)

            DELAWARE                                           13-3817344
(State or Other Jurisdiction of                       (I.R.S. Employer I.D. No.)
Incorporation or Organization)

                               2 RIDGEDALE AVENUE
                                    SUITE 350
                             CEDAR KNOLLS, NJ 07927
                    (Address of Principal Executive Offices)

                                 (973) 285-2600
                (Issuer's Telephone Number, Including Area Code)


                   -----------------------------------------
                    (Former Name, Former Address and Former
                   Fiscal Year, if Changed Since Last Report)

     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days.  Yes |X| No
|_|

     As of November 10, 2000, 6,787,129 shares of the issuer's common stock, par
value $.01 per share, were outstanding.

     Transitional Small Business Disclosure Format (check one): Yes |_| No |X|




================================================================================

<PAGE>

                              IBS INTERACTIVE, INC.

                                      INDEX
                                      -----

PART I.  FINANCIAL INFORMATION                                   PAGE NO.
                                                                 --------
ITEM 1.  FINANCIAL STATEMENTS

      Condensed Consolidated Balance Sheet as of September 30,
      2000 (unaudited).........................................      1

      Condensed Consolidated Statements of Operations for the
      three and nine months ended September 30, 2000 and 1999
      (unaudited)..............................................      3

      Condensed Consolidated Statements of Cash Flows for the
      nine months ended September 30, 2000 and 1999
      (unaudited)..............................................      4

      Notes to Condensed Consolidated Financial Statements.....      5

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS....................      9

PART II. OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS..............     15

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.......................     15

SIGNATURES.....................................................     17

<PAGE>

                                     PART I
                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

                              IBS INTERACTIVE, INC.
                      Condensed Consolidated Balance Sheet
                            (unaudited, in thousands)



ASSETS                                                   SEPTEMBER 30, 2000
                                                         ------------------

Current Assets
     Cash and cash equivalents........................     $     1,051
     Accounts receivable (net of allowance for doubtful
       accounts of $607) .............................           6,545
     Prepaid expenses.................................             336
     Income tax receivable............................              86
         Capitalized merger costs.....................             750
                                                           -----------
            Total Current Assets......................           8,768
                                                           -----------
Property and equipment, net...........................           2,147
Intangible assets, net................................          14,804
Other assets..........................................             328
                                                           -----------

                   TOTAL ASSETS.......................     $    26,047
                                                           ===========



     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       1

<PAGE>


                              IBS INTERACTIVE, INC.
                      Condensed Consolidated Balance Sheet
                 (unaudited, in thousands, except share amounts)


LIABILITIES & STOCKHOLDERS' EQUITY                        SEPTEMBER 30, 2000
                                                          ------------------
Current Liabilities
   Long-term debt and capital lease obligations,
     current portion..................................         $     240
   Accounts payable and accrued expenses..............             2,609
   Accrued liabilities on sale of discontinued
     operations ......................................             1,849
   Deferred revenue...................................               267
                                                               ---------
        Total Current Liabilities.....................             4,965
                                                               ---------


Long-term debt and capital lease obligations..........               927
Deferred compensation.................................               590
Accrued liabilities on sale of discontinued
  operations..........................................               449
                                                               ---------
   Total Liabilities..................................             6,913
                                                               ---------


Stockholders' Equity
   Preferred Stock, $.01 par value, authorized
     1,000,000 shares, none issued and outstanding....                --
   Common Stock, $.01 par value, authorized
      11,000,000 shares, 6,787,129 shares issued
      and outstanding.................................                66
   Additional paid in capital.........................            38,866
   Accumulated deficit................................           (19,816)
                                                               ---------
   Total Stockholders' Equity.........................            19,116
                                                               ---------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY............         $  26,047
                                                               =========


     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       2

<PAGE>



                              IBS INTERACTIVE, INC.
                 Condensed Consolidated Statements of Operations
        For the three and nine months ended September 30, 2000 and 1999
          (unaudited, in thousands, except share and per share amounts)


<TABLE>
<CAPTION>
                                       For the nine months ended       For the three months ended
                                             September 30,                    September 30,
                                          2000            1999            2000             1999
                                     --------------  --------------  --------------   -------------

<S>                                   <C>             <C>             <C>              <C>
Revenues......................        $    18,059     $    11,123     $     6,862      $     3,507
Cost of services..............             12,304           7,095           4,602            2,604
                                      -----------     -----------     -----------      -----------
Gross profit..................              5,755           4,028           2,260              903
Operating expenses:
   Selling, general and
     administrative...........             10,466           5,778           3,695            2,148
   Amortization of intangible
     assets...................              2,299             384             909              160
   Compensation expense -
     non-cash.................                237             260               0               72
   Severance and
     restructuring............                865               0               0                0
   Merger expenses............                  0             223               0               86

                                      -----------     -----------     -----------      -----------
Operating income (loss).......             (8,112)         (2,617)         (2,344)          (1,563)
Interest expense (income), net                 49             (73)             (2)              (6)
                                      -----------     -----------     -----------      -----------

Loss from continuing operations
  before income taxes.........             (8,161)         (2,544)         (2,342)          (1,557)

Tax benefit (provision).......                (11)             27              (0)             (50)

Loss from continuing
  operations..................             (8,172)         (2,517)         (2,342)          (1,607)

Discontinued operations.......               (798)           (640)              0             (128)

Loss on disposal of discontinued
  operations..................             (3,383)              0               0                0

                                      -----------     -----------     -----------      -----------
Net loss......................        $   (12,353)    $    (3,157)    $    (2,342)     $    (1,735)
                                      ===========     ===========     ===========      ===========
Loss per share from continuing
operations:
Basic and Diluted.............            $ (1.31)        $ (0.61)       $  (0.35)        $  (0.38)
                                          =======         =======        ========         ========
Loss per share from discontinued
operations:
Basic and Diluted.............            $ (0.67)         $ (.15)        $   (.0)        $  (0.03)
                                          =======          ======         =======         ========
Loss per share from operations:
Basic and Diluted.............           $  (1.98)       $  (0.76)       $  (0.35)        $  (0.41)
                                         ========        ========        ========         ========
Weighted average common shares
outstanding:
Basic and Diluted.............          6,239,348       4,191,285       6,732,759        4,277,348


</TABLE>


     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       3

<PAGE>



                              IBS INTERACTIVE, INC.
                 Condensed Consolidated Statements of Cash Flows
             For the nine months ended September 30, 2000 and 1999
                            (unaudited, in thousands)



                                                 Nine months ended September 30,
                                                    2000              1999
                                                    ----              ----
Cash flows used in operating activities.......   $ (7,851)         $ (3,545)

Cash flows (used in) provided by investing
  activities..................................      2,376            (1,926)

Cash flows provided by financing activities...      3,634                53
                                                 --------          --------
NET DECREASE IN CASH and
CASH EQUIVALENTS..............................     (1,841)           (5,418)

CASH and CASH EQUIVALENTS AT
BEGINNING OF PERIOD...........................      2,892             5,532
                                                 --------          --------

CASH and CASH EQUIVALENTS AT
END OF PERIOD.................................   $  1,051          $    114
                                                 ========          ========


     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       4

<PAGE>



                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS

1.    FINANCIAL STATEMENT PRESENTATION

      The   condensed   consolidated   interim   financial   statements  of  IBS
Interactive,  Inc.  ("IBS," the "Company,"  "we," or "us") have been prepared by
the  Company,  without  audit,  pursuant  to the  rules and  regulations  of the
Securities  and  Exchange  Commission  with  respect  to  Form  10-QSB.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or omitted  pursuant  to such  rules and  regulations,  although  the
Company  believes  that the  disclosures  made  herein are  adequate to make the
information  contained  herein  not  misleading.  These  condensed  consolidated
interim  financial  statements  should be read in conjunction with the Company's
audited financial  statements for the year ended December 31, 1999 and the notes
thereto included in the Company's Annual Report on Form 10-KSB and the Company's
reports on Form 8-K dated March 24, 2000 and Form 8-K/A dated May 16,  2000.  In
the Company's  opinion,  all adjustments,  consisting  only of normal  recurring
adjustments   and   severance/restructuring   charges,   necessary  for  a  fair
presentation of the information shown herein have been included.

The results of operations and cash flows for the nine months ended September 30,
2000 are not necessarily  indicative of the results of operations and cash flows
expected for the year ending December 31, 2000.

2.       DISCONTINUED OPERATIONS

     On August 8, 2000,  the Company  announced the sale of its consumer dial up
business  to  Earthlink,  Inc.  ("Earthlink").  Pursuant  to  the  terms  of the
agreement  with  Earthlink,  the Company  received  $2.9 million of the purchase
price in the third  quarter  of fiscal  2000  after the  Company  delivered  its
customer list to Earthlink.  Of this amount, $2.0 million represents the minimum
purchase  price,  and the remainder is contingent upon the number of subscribers
ultimately transferred.  The final purchase price will be based on the number of
subscribers who remain with Earthlink for a specified  minimum period. A loss on
disposal of $3.4  million has been  recorded  for the nine month  period  ending
September  30, 2000,  related  primarily  to the write off of goodwill,  certain
equipment  leases,  and  severance  costs related to the sale of this  business.
The  determination  of the actual  purchase  price  and the loss on  disposal is
expected to be finalized in the fourth quarter of this year.

3.    BUSINESS COMBINATIONS

     On March 1,  2000 the  Company  acquired  all of the  outstanding  stock of
digital  fusion,  inc.  ("the March 2000  Acquisition")  in exchange for 975,000
shares of unregistered common stock (50,000 shares of which are reserved pending
settlement of certain matters), a $500,000 three-year subordinated note accruing
6% interest per annum and the  assumption  of debt totaling  approximately  $4.2


                                       5

<PAGE>


million.  The  March  2000  Acquistion  is a Tampa,  Florida-based  provider  of
e-Business  professional  services.  Of the  assumed  $4.2  million of debt,  at
September 30, 2000, $3.4 million has been repaid.

     The  following  summarized,  unaudited pro forma  information  for the year
ended  December 31, 1999 and the nine months ended  September 30, 2000,  assumes
that the March 2000 Acquisition had occurred on January 1, 1999:

                                          DECEMBER 31, 1999   SEPTEMBER 30, 2000
                                          -----------------   ------------------

     Net revenues......................       $27,638,000        $19,729,000
     Operating loss....................        (7,633,000)        (8,485,000)
     Loss from continuing operations...        (8,295,000)        (8,639,000)
     Loss per share from  continuing
     operations: Basic and Diluted.....           $ (1.57)           $ (1.38)

     The pro forma operating results reflect estimated pro forma adjustments for
the amortization of intangibles arising from the acquisition ($3,167,000 in 1999
and $281,000 in 2000) reduced  interest expense from the conversion of the March
2000  Acquisition  debt prior to closing  ($203,000 in 1999 and $60,000 in 2000)
and  the pro  forma  operating  results  of an  acquisition  by the  March  2000
Acquisition  in April 1999.  Pro forma results of operations  information is not
necessarily indicative of the results of operations that would have occurred had
the acquisition  been  consummated at the beginning of 1999 or 2000 or of future
results of the combined operations.

     The value ascribed to the consideration of stock, equity instruments,  debt
and related  costs  ($19.2  million)  less the fair  market  value of net assets
acquired ($3.1 million) resulted in goodwill of $16.1 million.  Goodwill will be
amortized over a life of 5 years.

     Due to the  recent  closing  of the March  2000  Acquisition,  the  Company
utilized preliminary  estimates and assumptions in determining the allocation of
purchase price to assets  acquired and  liabilities  assumed.  While  management
believes such estimates and assumptions are reasonable,  the final allocation of
the purchase price may differ from that reflected in the unaudited September 30,
2000 consolidated  balance sheet after a more extensive review of fair values of
the assets and  liabilities  is  completed.  As noted  earlier,  the Company has
reserved  50,000  shares  of common  stock for  possible  issuance  pending  the
resolution of certain matters.

4.    SEVERANCE AND RESTRUCTURING EXPENSES

     During  the three  months  ended  March 31,  2000,  the  Company  enacted a
reduction  in force of 16  employees  and, as a result,  recognized  a charge of
$567,000 related to severance, benefits and entitlements in accordance with EITF
94-3, Liability  Recognition for Certain Employee Termination Benefits and Other
Costs to exit on Activity.  In addition,  the Company  decided to terminate  its
Microsoft  training  business  and  recognized  a charge  of  $298,000  which is
comprised  of the exit costs from this  business  and  impairment  losses on the
value of related  assets.  As of September  30, 2000,  $142,000  remained of the
total accrual of $865,000.


                                       6

<PAGE>

5.    INCOME TAXES

     The Company has not recognized an income tax benefit for its operating loss
generated  in  the  three-month   period  ended  September  30,  2000  based  on
uncertainties  concerning  its  ability  to  generate  taxable  income in future
periods.  The tax provision for the three month period ended  September 30, 2000
is comprised of a valuation  allowance  established  against deferred tax assets
arising from operating losses and other temporary  differences,  the realization
of which could not be considered  more likely than not. In future  periods,  tax
benefits and related  deferred  tax assets will be  recognized  when  management
considers  realization  of such amounts to be more likely than not. At September
30, 2000 income tax receivables is comprised of principally tax loss carrybacks,
the realization of which, at present, is considered to be more likely than not.

6.    STOCKHOLDERS' EQUITY

     On July  30,  2000,  the  Company  entered  into an  Agreement  and Plan of
Reorganization   (the   "Reorganization   Agreement")  with  Infonautics,   Inc.
("Infonautics") and First Avenue Ventures,  Inc. ("First Avenue Ventures").  The
Reorganization  Agreement provided for a business combination to be accomplished
by the  formation  of a holding  company and the merger of  subsidiaries  of the
holding company with and into the Company, Infonautics and First Avenue Ventures
so that, after completion of the business combination,  the Company, Infonautics
and First Avenue Ventures would be wholly-owned  subsidiaries of the new holding
company  named  Digital  Fusion,   Inc.   ("Digital  Fusion")  in  the  business
combination,  stockholders of the Company and shareholders of Infonautics  would
receive  one share of common  stock of  Digital  Fusion for each share of common
stock of the Company of Infonautics that they own.  Following  completion of the
business  combination,  stockholders  of the Company  would hold common stock of
Digital Fusion representing approximately 34% of the outstanding common stock of
Digital Fusion on an as converted basis,  shareholders of Infonautics would hold
common stock of Digital Fusion representing approximately 61% of the outstanding
common stock of Digital Fusion on an as converted  basis,  and  stockholders  of
First Avenue  Ventures  would hold common stock and  preferred  stock of Digital
Fusion representing  approximately 5% of the outstanding common stock of Digital
Fusion on an as converted basis.

     During the three-month period ended September 30, 2000, the Company granted
26,600 options to employees  pursuant to its 2000 Option Plan.  Certain officers
and  employees of the March 2000  Acquisition  have been  granted  non-qualified
options to purchase 480,000 shares of Company common stock; of such options, 25%
vested  immediately,  and  as  such,  have  been  treated  as  consideration  in
determining  the purchase  price of the March 2000  Acquisition.  The  remaining
options  will  vest  over a period  of 3 years of  continued  employment.  These
options will vest  immediately upon change of control and have an exercise price
of $10.49 per share.

     In the three months ended  September  30,  2000,  the Company  issued 5,734
shares  of  reserved   common  stock  in  connection   with  the  resolution  of
contingencies in its 1999 acquisition of certain assets of Planet Access, Inc.


                                       7

<PAGE>

7.    RELATED PARTY TRANSACTIONS

     In  September   2000,   the  Company   purchased  the  original   equipment
manufacturing  rights to a financial  accounting  software package  developed by
PowerCerv  Technologies  Corporation  ("PowerCerv").   The  purchase  price  was
$350,000, which  approximates  fair market  value, of which $140,000 was paid in
the  third  quarter of 2000, $105,000 will be  paid  on  December   31, 2000 and
$105,000  will be  paid on  March  31, 2001.  Roy  Crippen,  III,  the Company's
President and Chief Operating Officer, is a member of the Board  of Directors of
PowerCerv.

8.    SUBSEQUENT EVENTS

     In October  2000, the Company  enacted a reduction in force of 64 employees
and,  as  a  result,  will   recognize   a   charge  of  $125,000   related   to
severance,  benefits  and entitlements in the fourth quarter.

     In  November   2000,   the  Company   announced  the   termination  of  the
Reorganization Agreement with Infonautics and First Avenue Ventures. The Company
expects to take a charge of  approximately  $750,000  in the  fourth  quarter in
connection with this termination.



                                       8

<PAGE>


ITEM 2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
           RESULTS OF OPERATIONS.

     This Quarterly  Report on Form 10-QSB contains  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the  Securities  Exchange Act of 1934, as amended (the  "Exchange
Act"). In addition,  from time to time, we or our  representatives  have made or
may make other forward-looking  statements orally or in writing. Such statements
may  include,  without  being  limited  to,  statements  concerning  anticipated
financial  performance,   future  revenues  or  earnings,   business  prospects,
projected  ventures,  new products,  anticipated  market performance and similar
matters.  The  words  "plan,"  "budget,   "intend,"   "anticipate,"   "project,"
"estimate," "expect," "may," "might," "believe," "potential," "could," "should,"
"would" and similar  statements are intended to be among the statements that are
forward-looking statements. The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking  statements.  In order to comply with
the  terms of the safe  harbor,  we  caution  our  readers  that,  because  such
statements reflect the reality of risk and uncertainty that is inherent in doing
business,  actual results may differ  materially from those expressed or implied
by such forward-looking statements. These risks and uncertainties, many of which
are beyond our control,  include, but are not limited to, those set forth in the
Company's  Form  10-KSB  for 1999.  Readers  are  cautioned  not to place  undue
reliance on these forward-looking  statements,  which are made as of the date of
this report.  Except as otherwise  required to be disclosed in periodic  reports
required to be filed by companies registered under the Exchange Act by the rules
of the SEC, the Company has no duty and  undertakes no obligation to update such
statements.

OVERVIEW

     We provide  single source  e-Business  and  information  technology  ("IT")
professional  services,   Web-site  hosting  and  Internet  access  services  to
businesses and public sector  institutions in the Eastern and Midwestern  United
States. Our revenues are derived principally from fees earned in connection with
the performance of professional  services and Web-site hosting services and fees
from Internet access services subscribers and customers.

     We  commenced  operations  in June  1995 as an  Internet  Service  Provider
("ISP") offering Web-site hosting services.  Since April 1996, we have acquired:
Entelechy,  Inc.; JDT WebwerX, LLC; DesignFX  Interactive,  LLC; MBS, Inc.; Halo
Network Management,  LLC; Spectrum Information Systems,  Inc.; Realshare,  Inc.;
Spencer Analysis,  Inc.; and digital fusion, inc. We began to provide e-Business
and IT professional services in April 1996 and have increasingly emphasized such
services.

     On August 8, 2000,  the Company  announced the sale of its consumer dial up
business  to  Earthlink,  Inc.  ("Earthlink").  Pursuant  to  the  terms  of the
agreement  with  Earthlink,  the Company  received  $2.9 million of the purchase
price in the third  quarter  of fiscal  2000  after the  Company  delivered  its
customer list to Earthlink.  Of this amount, $2.0 million represents the minimum
purchase  price,  and the remainder is contingent upon the number of subscribers
ultimately transferred.  The final purchase price will be based on the number of
subscribers who remain with Earthlink for a specified minimum period.

     We are currently evaluating strategic  alternatives and options relating to
our remaining Internet access services business,  which may include the possible
sale of all or a portion of our remaining Internet access services business.  As
of September 30, 2000, our remaining Internet access services business consisted


                                       9

<PAGE>

of 276 digital subscriber line accounts and 37 dedicated line accounts. Revenues
for this  business were  approximately  $412,000 and $641,000 for the nine month
period  ended  September  30, 1999 and  September  30,  2000,  respectively.  No
assurances can be given that if our remaining  Internet access services business
is sold that the  transaction(s)  will not result in a loss,  since the ultimate
proceeds are subject to a number of  uncertainties  that management is unable to
predict at this time. Such uncertainties include, but are not limited to, future
market  conditions  and the  availability  of buyer(s)  willing to purchase  the
business on terms acceptable to us.

     On July  30,  2000,  the  Company  entered  into an  Agreement  and Plan of
Reorganization   (the   "Reorganization   Agreement")  with  Infonautics,   Inc.
("Infonautics")  and First Avenue Ventures,  Inc. ("First Avenue Ventures").  In
November  2000,  the Company  announced the  termination  of the  Reorganization
Agreement with  Infonautics  and First Avenue  Ventures.  The Company expects to
take a charge of approximately $750,000 in the fourth quarter in connection with
this termination.

RESULTS OF OPERATIONS

Three  Months  Ended  September  30, 2000  Compared to Three  Months  Ended
September 30, 1999

     REVENUES. Revenues increased by $3,355,000, or 96%, from $3,507,000 for the
three months ended  September 30, 1999  ("1999"),  to  $6,862,000  for the three
months ended September 30, 2000 ("2000"). The increase in revenues was primarily
due to professional  services revenue of $2,054,000  generated by the March 2000
Acquisition.  Because the March 2000  Acquisition  took place in March 2000, its
revenues were not included in our consolidated  revenues for 1999. Revenues from
our largest  professional  services  customer also increased by  $1,144,000,  or
174%,  from  $658,000 in 1999 to $1,802,000  in 2000.  Our largest  customer was
responsible  for 26% of our  revenue in 2000.  Our  current  contract  with this
customer  commenced in December  1998 and  terminates  on December 30, 2000.  We
currently expect this contract to be renewed.

     COST OF  SERVICES.  Cost of services  consists  primarily  of salaries  and
expenses of engineering,  programming and technical personnel, expenses relating
to cost of equipment  and  applications  sold to clients and  telecommunications
equipment costs for Web-site hosting, digital subscriber line and dedicated line
services and fees paid to outside consultants engaged for client projects.  Cost
of  services  increased  by  $1,998,000,  or 77%,  from  $2,604,000  for 1999 to
$4,602,000  for 2000.  The  increase in cost of services  was  primarily  due to
increased  direct  payroll  costs,  increased  use  of  consultants,   increased
purchases of equipment for resale and for network services. Growth in our direct
payroll expense accounted for $1,681,000,  or 84%, of the increase in total cost
of services.

     GROSS PROFIT.  Our gross profit was $903,000,  or 26% of revenues,  in 1999
and $2,260,000,  or 33% of revenues,  in 2000. The increase in gross profit as a
percentage of sales was primarily  due an increase in the  profitability  of our
e-business and IT professional services projects and consulting.

     SELLING,  GENERAL AND ADMINISTRATIVE.  Selling,  general and administrative
expenses  consist  primarily of salaries  and costs  associated  with  marketing
literature,  advertising, direct mailings, and accounting, finance and sales and
marketing personnel,  administrative personnel, as well as professional fees and
other costs connected with the administration of the Company.  Selling,  general
and administrative expenses increased by $1,547,000,  or 72%, from $2,148,000 in

                                       10

<PAGE>

1999 to  $3,695,000  for 2000.  Such  increase  was  primarily  due to increased
personnel and related overhead costs associated with our acquisitions.

     AMORTIZATION  OF  INTANGIBLE  ASSETS.  Amortization  of  intangible  assets
increased  by  $749,000,  from  $160,000  for 1999 to  $909,000  for 2000.  This
increase was primarily  due to the  amortization  related to  intangible  assets
arising from the March 2000 Acquisition.

     NON-CASH COMPENSATION EXPENSE. Non-cash compensation expense decreased from
$72,000 in 1999 to $0 in 2000. This decrease was due to the release of shares of
common stock related to the 1998 acquisition of Entelechy,  Inc.  ("Entelechy").
Under terms of the original  agreement,  such reserved  shares were to be earned
ratably over a three year period ending January 31, 2001. Since the condition of
continued employment for the release of such shares has been waived, the Company
recognized the remaining non-cash compensation charge of $214,000 in the quarter
ended March 31, 2000.

     MERGER RELATED  EXPENSES.  The Company expects to take a charge of $750,000
in the  fourth  quarter  of 2000  in  connection  with  the  termination  of the
Reorganization  Agreement in November 2000.  During 1999, we incurred charges of
$109,000 for fees and costs associated with the acquisition of Spencer Analysis,
Inc.  Such  1999  amounts,  for  transactions  accounted  for  as a  pooling  of
interests, are expensed as services are rendered and costs are incurred.

     INTEREST  EXPENSE  (INCOME),  NET.  Interest  expense in 2000  consisted of
interest payments and accruals on indebtedness in connection with the March 2000
Acquisition,  and to a lesser extent,  interest payments and accruals on capital
leases.  Interest  expense was $6,000 and  $63,000,  respectively,  for 1999 and
2000.  Interest income  increased from $12,000 in 1999 to $65,000 in 2000 due to
an  increase in our cash  position  in 2000  relative to 1999 as a result of the
timing of our private placement financings in 1999 and 2000.

     INCOME TAXES. Income taxes decreased from a provision of $50,000 in 1999 to
$0 in 2000.  This  was due  principally  to a  valuation  allowance  established
against  deferred  tax  assets  arising  from net  operating  losses  and  other
temporary differences.

     LOSS FROM CONTINUING OPERATIONS.  As a result of the foregoing, the Company
had a loss of $2,342,000  for the  three-month  period ended  September 30, 2000
compared to a loss of $1,607,000 for the three-month  period ended September 30,
1999.

     LOSS  FROM  DISCONTINUED  OPERATIONS.  The  Company  did not  record a loss
related to the operations of its consumer  dial-up  business for the three-month
period  ended  September  30, 2000  compared  to a net loss of $128,000  for the
three-month period ended September 30, 1999.

     LOSS ON DISPOSAL OF DISCONTINUED OPERATIONS. In connection with the sale of
our consumer  dial up business to Earthlink in August 2000,  we did not record a
loss on disposal in the third quarter of 2000. The  determination  of the actual
purchase  price and total loss on disposal is  expected to be  finalized  in the
fourth quarter of this year.


                                       11

<PAGE>

     NET  LOSS.  As a  result  of the  foregoing,  we  recognized  a net loss of
$2,342,000 for the three months ended  September 30, 2000 compared to a net loss
of $1,735,000 for the three months ended September 30, 1999.

Nine Months Ended September 30, 2000 Compared to Nine Months Ended September 30,
1999

     REVENUES.  Revenues  increased by $6,936,000,  or 62%, from $11,123,000 for
the nine months ended  September 30, 1999 ("1999"),  to $18,059,000 for the nine
months ended September 30, 2000 ("2000"). The increase in revenues was primarily
due to  Internet  programming  and  consulting  services  revenue of  $5,555,000
generated by the March 2000 Acquisition. Because the March 2000 Acquisition took
place during the first  quarter of 2000,  its revenues  were not included in our
consolidated  revenues  for  1999.  Revenues  from  our  largest  customer  also
increased by $1,525,000,  or 63%, from $2,440,000 in 1999 to $3,965,000 in 2000.
Our largest  customer was  responsible  for 22% of our revenue  from  continuing
operations  in 2000.  . Our  largest  customer  was  responsible  for 26% of our
revenue in 2000. Our current  contract with this customer  commenced in December
1998 and  terminates on December 30, 2000. We currently  expect this contract to
be renewed.

     COST OF  SERVICES.  Cost of services  consists  primarily  of salaries  and
expenses of engineering,  programming and technical personnel, expenses relating
to cost of equipment and  applications  sold to clients and equipment  costs for
Web-site hosting,  digital  subscriber line and dedicated line services and fees
paid to outside  consultants  engaged  for  client  projects.  Cost of  services
increased by $5,209,000,  or 73%, from  $7,095,000  for 1999 to $12,304,000  for
2000.  The increase in cost of services was  primarily  due to increased  direct
payroll  costs and increased  purchases of equipment  for resale.  Growth in our
direct  payroll  expense  accounted for  $3,775,000,  or 72%, of the increase in
total cost of services.

     GROSS PROFIT. Our gross profit was $5,755,000,  or 32% of revenues, in 2000
and $4,028,000,  or 36% of revenues,  in 1999. The decrease in gross profit as a
percentage of sales was primarily due to a decrease in the  profitability of our
network  services  projects  and  consulting,  offset  by  an  increase  in  the
profitability  of our  e-business  and IT  professionals  services  projects and
consulting.

     SELLING,  GENERAL AND ADMINISTRATIVE.  Selling,  general and administrative
expenses  consist  primarily of salaries  and costs  associated  with  marketing
literature,  advertising, direct mailings, and accounting, finance and sales and
marketing personnel,  administrative personnel, as well as professional fees and
other costs connected with the administration of the Company.  Selling,  general
and administrative expenses increased by $4,688,000,  or 81%, from $5,778,000 in
1999 to  $10,466,000  for 2000.  Such  increase was  primarily  due to increased
personnel and related overhead costs associated with our acquisitions.

     AMORTIZATION  OF  INTANGIBLE  ASSETS.  Amortization  of  intangible  assets
increased by  $1,915,000,  from $384,000 for 1999 to $2,299,000  for 2000.  This
increase was primarily due to the  amortization of intangible  assets  (customer
lists and goodwill)  related to the ISP  acquisitions  made  throughout 1999 and
seven months of amortization related to intangible assets arising from the March
2000 Acquisition.


                                       12

<PAGE>

     SEVERANCE AND RESTRUCTURING.  During the first quarter of 2000, the Company
enacted a reduction  in force and, as a result,  recognized a charge of $567,000
related to  severance,  benefits  and  entitlements.  In  addition,  the Company
decided to terminate its Microsoft  training business and recognized a charge of
$298,000 which is comprised of the exit costs of this  business.  During 1999 we
did not incur any such charges.

     MERGER RELATED  EXPENSES.  The Company expects to take a charge of $750,000
in the fourth quarter in connection with the  termination of the  Reorganization
Agreement in November  2000.  During 1999,  we incurred  charges of $223,000 for
fees and costs  associated with the acquisition of Spencer  Analysis,  Inc. Such
1999 amounts,  for  transactions  accounted  for as a pooling of interests,  are
expensed as services are rendered and costs are incurred.

     INTEREST  EXPENSE  (INCOME),  NET.  Interest  expense in 2000  consisted of
interest payments and accruals on indebtedness in connection with the March 2000
Acquisition,  and to a lesser extent  interest  payments and accruals on capital
leases.  Interest expense was $16,000 and $233,000,  respectively,  for 1999 and
2000.  Interest income increased from $89,000 in 1999 to $184,000 in 2000 due to
an  increase in our cash  position  in 2000  relative to 1999 as a result of the
timing of our private placement financings.

     INCOME  TAXES.  The  Company  recorded  a tax  provision  of $11,000 in the
nine-month  period ended September 30, 2000 compared to a tax benefit of $27,000
in the nine-month period ended September 30, 1999.

     LOSS FROM CONTINUING OPERATIONS.  As a result of the foregoing, the Company
had a loss of  $8,172,000  for the  nine-month  period ended  September 30, 2000
compared to a loss of $2,517,000 for the nine-month  period ended  September 30,
1999.

     LOSS FROM DISCONTINUED OPERATIONS. The  Company  had a loss of $798,000 for
the  nine-month  period  ended  September  30,  2000  compared  to a net loss of
$640,000 for the nine-month period ended September 30, 1999.

     LOSS ON DISPOSAL OF DISCONTINUED OPERATIONS. In connection with the sale of
our consumer dial up business to Earthlink in August 2000, the Company  recorded
a loss of $3.4 million for 2000, related primarily to the write off of goodwill,
certain equipment leases,  and severance costs related to the  discontinuance of
this business.  The  determination  of the actual purchase price and the loss on
disposal is expected to be finalized in the fourth quarter of this year.

     NET  LOSS.  As a result of the  foregoing,  the  Company  had a net loss of
$12,353,000 for the nine-month period ended September 30, 2000 compared to a net
loss of $3,157,000 for the nine-month period ended September 30, 1999.


                                       13

<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

     Net cash used in operating  activities  increased from  $3,545,000  used in
1999 to  $7,851,000  used in 2000.  This change was  primarily  attributable  to
operating  results from continuing and  discontinued  operations that produced a
net loss in the amount of  $12,353,000  for the nine months ended  September 30,
2000,  compared to a net loss of  $3,157,000  for the  corresponding  nine-month
period in 1999.

     Net cash used in investing  activities  was  $1,926,000 in 1999 compared to
$2,376,000 provided by investing activities in 2000. The increase is due to $2.9
million  received in connection with the sale of the Company's  consumer dial up
business  during  the  third  quarter  of  2000,  offset  by  increased  capital
expenditures in 2000.

     Net cash provided by financing  activities  was $53,000 in 1999 compared to
$3,634,000  provided in 2000.  This  change was  primarily  attributable  to the
proceeds raised in the Company's 2000 private placement, offset by $3,400,000 of
repayment of debt.

     In May 1998,  we secured  equipment  lines of credit  from three  equipment
vendors,  each in the amount of $500,000.  There were no borrowings  outstanding
under these lines of credit at September 30, 2000.

     We currently estimate our capital expenditures for the year ending December
31, 2000 will be  $675,000,  relating  primarily  to  purchases  of hardware and
software  necessary  for  the  conduct  of our  business,  as  well  as  certain
trademarks and copyrights associated with the name Digital Fusion, Inc.

     In  November  2000,  the  Company  executed a term sheet  relating  to a $4
million  credit  line.  The credit line is to be secured by all of the assets of
the  Company.  The  credit  line is  subject to the  negotiation  of  definitive
documentation and the satisfaction of standard closing conditions.  There can be
no assurance that the Company will receive the funding in a timely manner, or at
all.

     As of  September  30, 2000,  we had working  capital of  $3,803,000,  which
included a cash  balance of  $1,051,000.  We  anticipate,  based on our  current
levels of revenues and expenses,  that our current cash balances,  together with
the  anticipated  credit line, are sufficient to fund our operations and capital
requirements for the foreseeable  future. In addition,  we have taken actions to
reduce our cash requirements,  including selected staff reductions.  Our failure
to obtain any needed  additional  financing would have a material adverse effect
on us. If we are unable to obtain  additional  financing and exhaust our current
sources of capital,  we will be required to take additional  actions to continue
our operations.  These actions may include immediate reductions of our operating
costs and other  expenditures  including  additional  staff  reductions and cost
deferments.  Any of these  actions  may  limit  our  opportunities  to  increase
revenues  and  may  affect  our  ability  to  achieve  breakeven  or  profitable
operations.


                                      14

<PAGE>


                                     PART II
                                OTHER INFORMATION

ITEM 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS.

     I. On August 24, 2000,  the Company  issued an aggregate of 5,734 shares to
the stockholders of Planet Access, Inc. ("Planet Access") in connection with the
Company's  acquisition of certain assets of Planet Access in May 1999.  Pursuant
to the terms of the asset purchase agreement,  these shares were previously held
in escrow.  The issued shares were not  registered  under the  Securities Act of
1933,  as amended (the "Act"),  in reliance on the exemption  from  registration
provided by Section 4(2) of the Act.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

        (a)  Exhibits

     The  exhibits  in the  following  table  have  been  filed  as part of this
Quarterly Report on Form 10-QSB:

        EXHIBIT NUMBER     DESCRIPTION OF EXHIBIT

             27.1          Financial Data Schedule for the nine-month period
                           ended September 30, 2000.

        (b)   Reports on Form 8-K.

     On August 8, 2000, the Company filed a Current Report on Form 8-K reporting
in Item 5 thereof the execution of the Reorganization Agreement by and among the
Company,  Infonautics and First Avenue Ventures.  The  Reorganization  Agreement
provided for a business  combination  to be  accomplished  by the formation of a
holding  company and the merger of  subsidiaries of the holding company with and
into  the  Company,  Infonautics  and  First  Avenue  Ventures  so  that,  after
completion  of the  business  combination,  the company,  Infonautics  and First
Avenue  Ventures would be  wholly-owned  subsidiaries  of a new holding  company
named Digital Fusion, Inc.

     On August 8, 2000, the Company filed a Current Report on Form 8-K reporting
in Item 5  thereof  the  sale of the  Company's  consumer  dial up  business  to
Earthlink.


                                       15

<PAGE>


                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                             IBS INTERACTIVE, INC.


Date:  November 14, 2000                     By:  /s/  Nicholas R. Loglisci
                                                  -----------------------------
                                             Name:    Nicholas R. Loglisci
                                             Title:   Chairman and Chief
                                                   Executive Officer
                                                   (Principal Executive Officer)

Date: November 14, 2000
                                             By:  /s/  Howard B. Johnson
                                                --------------------------------
                                             Name:    Howard B. Johnson
                                             Title:   Chief Financial Officer
                                                      (Principal Financial and
                                                      Accounting Officer)


                                       16

<PAGE>



                                  EXHIBIT INDEX

EXHIBIT NO.       DESCRIPTION

   27.1           Financial Data Schedule for the nine-month period ended
                  September 30, 2000.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission