VANDERBILT MORT & FIN INC MAN HO CO SE SU PA TH CE SE 1998A
8-K, 1998-03-19
ASSET-BACKED SECURITIES
Previous: UNIVERSAL COMPRESSION HOLDINGS INC, S-4, 1998-03-19
Next: RENCO STEEL HOLDINGS INC, S-4, 1998-03-19



                                                                            
_____________________________________________________________________________
                                                

                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                          Reported): March 19, 1998


          VANDERBILT  MORTGAGE  AND FINANCE,  INC.  (as  seller and
          servicer under the Pooling and Servicing Agreement, dated
          as of January 26, 1998, providing for the issuance of the
          Vanderbilt  Mortgage  and   Finance,  Inc.,  Manufactured
          Housing    Contract    Senior/Subordinate    Pass-Through
          Certificates, Series 1998A). 

                             CLAYTON HOMES, INC.
                       VANDERBILT MORTGAGE AND FINANCE, INC.               
       ----------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


  Clayton Homes, Inc. - Del.
  Vanderbilt - Tennessee             333-43583            62-0997810 
- ----------------------------        ------------      -------------------
(State or Other Jurisdiction        (Commission        (I.R.S. Employer
     of Incorporation)              File Number)      Identification No.)


4726 Airport Highway
Louisville, Tennessee                                  37777     
- ----------------------                                 ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)


  Registrant's telephone number, including area code (423) 970-7200   
                                                     ---------------
                                                                           
- ---------------------------------------------------------------------------
(Former Address:

- ---------------------------------------------------------------------------



Item 5.  Other Events
         ------------

     On March 5, 1998, Vanderbilt  Mortgage and Finance, Inc. (the "Company")
entered into a Pooling and Servicing  Agreement dated as of January 26,  1998
(the "Pooling and Servicing Agreement"), by and among, the Company, as seller
and  servicer, Clayton  Homes, Inc.,  as  provider of  the limited  guarantee
("CHI"),  and The  Chase Manhattan  Bank, as  trustee (the  "Trustee").   The
Pooling and Servicing Agreement is annexed hereto as Exhibit 1.



Item 7.  Financial Statements, Pro Forma Financial
         -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     1.   The Pooling and Servicing Agreement,  dated as of January 26, 1998,
          by  and among, the Company, CHI and  the Trustee, providing for the
          issuance of the Certificates.




                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrants have duly caused this report to be  signed on their behalf by the
undersigned hereunto duly authorized.


VANDERBILT MORTGAGE AND FINANCE, INC.


By:    /s/ David R. Jordan
    ---------------------------------
    Name: David R. Jordan
    Title: Vice President/ Controller


CLAYTON HOMES, INC.


By:    /s/ Kevin T. Clayton
    ---------------------------------
    Name: Kevin T. Clayton
    Title: President
    

Dated:  March 19, 1998




                               Exhibit Index
                               -------------

Exhibit                                                               Page
- -------                                                               ----

1.   Pooling and Servicing Agreement                                    6






                    VANDERBILT MORTGAGE AND FINANCE, INC.,
                           AS SELLER AND SERVICER,

                             CLAYTON HOMES, INC.,
                     AS PROVIDER OF THE LIMITED GUARANTEE

                                     and

                     THE CHASE MANHATTAN BANK, AS TRUSTEE



                       POOLING AND SERVICING AGREEMENT
                         Dated as of January 26, 1998


                        Manufactured Housing Contract
                 Senior/Subordinate Pass-Through Certificates
                                 Series 1998A

                              TABLE OF CONTENTS

                                                                         Page
                                                                         ----

                                  ARTICLE I

                                 DEFINITIONS

Section 1.01.  Definitions  . . . . . . . . . . . . . . . . . . . . . . . I-1
Section 1.02.  Determination of Scheduled Payments  . . . . . . . . . .  I-43

                                  ARTICLE II

                     CONVEYANCE OF CONTRACTS; TRUST FUND;
                       PERFECTION OF SECURITY INTEREST;
                             CUSTODY OF CONTRACTS

Section 2.01.  Conveyance of Contracts and Other Rights . . . . . . . .  II-1
Section 2.02.  Filing; Name Change or Relocation  . . . . . . . . . . .  II-2
Section 2.03.  Acceptance by Trustee  . . . . . . . . . . . . . . . . .  II-4
Section 2.04.  Delivery of Land-and-Home Contract Files 
               and Mortgage Loan Files and Recordation  . . . . . . . .  II-4
Section 2.05.  REMIC Election; Designation of Regular 
               and Residual Interests; Tax Year . . . . . . . . . . . .  II-5
Section 2.06.  Designation of Startup Day . . . . . . . . . . . . . . .  II-5
Section 2.07.  REMIC Certificate Maturity Date  . . . . . . . . . . . .  II-5

                                 ARTICLE III

                        REPRESENTATIONS AND WARRANTIES

Section 3.01.  Representations and Warranties 
               Regarding the Company  . . . . . . . . . . . . . . . . . III-1
Section 3.02.  Representations and Warranties Regarding 
               Each Contract  . . . . . . . . . . . . . . . . . . . . . III-2
Section 3.03.  Representations and Warranties Regarding 
               the Contracts in the Aggregate . . . . . . . . . . . . . III-5
Section 3.04.  Representations and Warranties Regarding 
               the Contract Files and the Land-and-Home 
               Contract Files . . . . . . . . . . . . . . . . . . . . . III-7
Section 3.05.  Repurchases of Contracts or Substitution 
               of Contracts for Breach of 
               Representations and Warranties . . . . . . . . . . . . . III-7

                                  ARTICLE IV

                               THE CERTIFICATES

Section 4.01.  The Certificates . . . . . . . . . . . . . . . . . . . .  IV-1
Section 4.02.  Registration of Transfer and Exchange 
               of Certificates  . . . . . . . . . . . . . . . . . . . .  IV-2
Section 4.03.  Mutilated, Destroyed, Lost or Stolen 
               Certificate  . . . . . . . . . . . . . . . . . . . . . .  IV-6
Section 4.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . .  IV-7
Section 4.05.  Appointment of Paying Agent  . . . . . . . . . . . . . .  IV-7
Section 4.06.  Access to List of Certificateholders' 
               Names and Addresses  . . . . . . . . . . . . . . . . . .  IV-7
Section 4.07.  Authenticating Agents  . . . . . . . . . . . . . . . . .  IV-8
Section 4.08.  Class R Certificate  . . . . . . . . . . . . . . . . . .  IV-8

                                  ARTICLE V

                  ADMINISTRATION AND SERVICING OF CONTRACTS

Section 5.01.  Responsibility for Contract 
               Administration and Servicing . . . . . . . . . . . . . . . V-1
Section 5.02.  Standard of Care . . . . . . . . . . . . . . . . . . . . . V-1
Section 5.03.  Records  . . . . . . . . . . . . . . . . . . . . . . . . . V-1
Section 5.04.  Inspection . . . . . . . . . . . . . . . . . . . . . . . . V-2
Section 5.05.  Establishment of and Deposits in 
               Certificate Accounts . . . . . . . . . . . . . . . . . . . V-2
Section 5.06.  Payment of Taxes . . . . . . . . . . . . . . . . . . . . . V-3
Section 5.07.  Enforcement  . . . . . . . . . . . . . . . . . . . . . . . V-4
Section 5.08.  Transfer of Certificate Accounts . . . . . . . . . . . . . V-4
Section 5.09.  Maintenance of Hazard Insurance Policies . . . . . . . . . V-4
Section 5.10.  Fidelity Bond and Errors and Omissions 
               Insurance  . . . . . . . . . . . . . . . . . . . . . . . . V-6
Section 5.11.  Collections under Hazard Insurance 
               Policies; Consent to Transfers of 
               Manufactured Homes; Assumption Agreements  . . . . . . . . V-6
Section 5.12.  Realization upon Defaulted Contracts . . . . . . . . . . . V-7
Section 5.13.  Costs and Expenses . . . . . . . . . . . . . . . . . . . . V-8
Section 5.14.  Trustee to Cooperate . . . . . . . . . . . . . . . . . . . V-9
Section 5.15.  Servicing and Other Compensation . . . . . . . . . . . . . V-9
Section 5.16.  Custody of Contracts . . . . . . . . . . . . . . . . . . . V-9
Section 5.17.  REMIC Compliance . . . . . . . . . . . . . . . . . . . .  V-11
Section 5.18.  Establishment of and Deposits in 
               Distribution Accounts  . . . . . . . . . . . . . . . . .  V-14

                                  ARTICLE VI

               PAYMENTS TO THE CERTIFICATEHOLDERS; WITHDRAWALS
                          FROM CERTIFICATE ACCOUNTS

Section 6.01.  Monthly Payments . . . . . . . . . . . . . . . . . . . .  VI-1
Section 6.02.  Permitted Withdrawals from the 
               Certificate Accounts . . . . . . . . . . . . . . . . . . VI-12
Section 6.03.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . . VI-13
Section 6.04.  Monthly Advances by the Servicer . . . . . . . . . . . . VI-13
Section 6.05.  Limited Guarantee  . . . . . . . . . . . . . . . . . . . VI-14
Section 6.06.  Alternate Credit Enhancement . . . . . . . . . . . . . . VI-14
Section 6.07.  Calculation of the Class I A-1 Remittance 
               Rate, the Class II A-1 Remittance Rate, 
               the Class II B-1 Remittance Rate, the 
               Class II B-2 Remittance Rate and the 
               Class II B-3 Remittance Rate . . . . . . . . . . . . . . VI-15

                                 ARTICLE VII

                                   REPORTS

Section 7.01.  Monthly Reports  . . . . . . . . . . . . . . . . . . . . VII-1
Section 7.02.  Certificate of Servicing Officer . . . . . . . . . . . . VII-5
Section 7.03.  Other Data . . . . . . . . . . . . . . . . . . . . . . . VII-5
Section 7.04.  Annual Statement as to Compliance  . . . . . . . . . . . VII-5
Section 7.05.  Annual Independent Public Accountants' 
               Servicing Report . . . . . . . . . . . . . . . . . . . . VII-5
Section 7.06.  Statements to Certificateholders . . . . . . . . . . . . VII-6

                                 ARTICLE VIII

                  INDEMNITIES; THE COMPANY AND THE SERVICER

Section 8.01.  Liabilities to Obligors  . . . . . . . . . . . . . . .  VIII-1
Section 8.02.  Tax Indemnification  . . . . . . . . . . . . . . . . .  VIII-1
Section 8.03.  Servicer's Indemnities . . . . . . . . . . . . . . . .  VIII-1
Section 8.04.  Operation of Indemnities . . . . . . . . . . . . . . .  VIII-2
Section 8.05.  Merger or Consolidation of the 
               Company or the Servicer  . . . . . . . . . . . . . . .  VIII-2
Section 8.06.  Limitation on Liability of the Servicer 
               and Others . . . . . . . . . . . . . . . . . . . . . .  VIII-2
Section 8.07.  Assignment by Servicer . . . . . . . . . . . . . . . .  VIII-3
Section 8.08.  Successor to the Servicer  . . . . . . . . . . . . . .  VIII-3

                                  ARTICLE IX

                                   DEFAULT

Section 9.01.  Events of Default  . . . . . . . . . . . . . . . . . . .  IX-1
Section 9.02.  Waiver of Defaults . . . . . . . . . . . . . . . . . . .  IX-2
Section 9.03.  Trustee to Act; Appointment of Successor . . . . . . . .  IX-2
Section 9.04.  Notification to Certificateholders . . . . . . . . . . .  IX-2
Section 9.05.  Effect of Transfer . . . . . . . . . . . . . . . . . . .  IX-3
Section 9.06.  Transfer of the Accounts . . . . . . . . . . . . . . . .  IX-3

                                  ARTICLE X

                            CONCERNING THE TRUSTEE

Section 10.01. Duties of Trustee  . . . . . . . . . . . . . . . . . . . . X-1
Section 10.02. Certain Matters Affecting the Trustee  . . . . . . . . . . X-2
Section 10.03. Trustee Not Liable for Certificates 
               or Contracts . . . . . . . . . . . . . . . . . . . . . . . X-3
Section 10.04. Trustee May Own Certificates . . . . . . . . . . . . . . . X-4
Section 10.05. Servicer to Pay Fees and Expenses 
               of Trustee . . . . . . . . . . . . . . . . . . . . . . . . X-4
Section 10.06. Eligibility Requirements for Trustee . . . . . . . . . . . X-4
Section 10.07. Resignation and Removal of the Trustee . . . . . . . . . . X-5
Section 10.08. Successor Trustee  . . . . . . . . . . . . . . . . . . . . X-6
Section 10.09. Merger or Consolidation of Trustee . . . . . . . . . . . . X-6
Section 10.10. Appointment of Co-Trustee or 
               Separate Trustee . . . . . . . . . . . . . . . . . . . . . X-6
Section 10.11. Appointment of Office or Agency  . . . . . . . . . . . . . X-8
Section 10.12. Trustee May Enforce Claims Without 
               Possession of Certificates . . . . . . . . . . . . . . . . X-8
Section 10.13. Suits for Enforcement  . . . . . . . . . . . . . . . . . . X-8

                                  ARTICLE XI

                                 TERMINATION

Section 11.01. Termination  . . . . . . . . . . . . . . . . . . . . . .  XI-1

                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS

Section 12.01. Severability of Provisions . . . . . . . . . . . . . . . XII-1
Section 12.02. Limitation on Rights of Certificateholders . . . . . . . XII-1
Section 12.03. Acts of Certificateholders . . . . . . . . . . . . . . . XII-2
Section 12.04. Calculations . . . . . . . . . . . . . . . . . . . . . . XII-2
Section 12.05. Amendment  . . . . . . . . . . . . . . . . . . . . . . . XII-3
Section 12.06. Recordation of Agreement . . . . . . . . . . . . . . . . XII-4
Section 12.07. Contribution of Assets . . . . . . . . . . . . . . . . . XII-5
Section 12.08. Duration of Agreement  . . . . . . . . . . . . . . . . . XII-5
Section 12.09. Governing Law  . . . . . . . . . . . . . . . . . . . . . XII-5
Section 12.10. Notices  . . . . . . . . . . . . . . . . . . . . . . . . XII-5
Section 12.11. Merger and Integration of Documents  . . . . . . . . . . XII-5
Section 12.12. Headings . . . . . . . . . . . . . . . . . . . . . . . . XII-5
Section 12.13. Counterparts . . . . . . . . . . . . . . . . . . . . . . XII-6

TESTIMONIUM

EXHIBIT A-1  - Contract Schedule
EXHIBIT A-2  - Contents of Contract File
EXHIBIT B-1  - Form of Face of Class I A Certificate
EXHIBIT B-2  - Form of Face of Class II A Certificate
EXHIBIT C-1  - Form of Face of Class I B Certificate
EXHIBIT C-2  - Form of Face of Class II B Certificate
EXHIBIT D    - Form of Face of Class R Certificate
EXHIBIT E    - Form of Reverse of Certificates
EXHIBIT F    - Form of Certificate Regarding
               Substitution of Eligible
               Substitute Contracts
EXHIBIT G    - Form of Certificate of Servicing
               Officer Regarding Monthly Report
EXHIBIT H    - Form of Transfer Affidavit
EXHIBIT I    - Form of Investment Letter
EXHIBIT J    - List of Sellers and Originators of Acquired Contracts
EXHIBIT K    - Form of Power of Attorney


     AGREEMENT, dated as  of January 26, 1998, among  Vanderbilt Mortgage and
Finance, Inc.,  a corporation organized  and existing  under the laws  of the
State of  Tennessee, as Seller  and Servicer (the "Company"),  Clayton Homes,
Inc.,  a corporation organized  and existing under  the laws of  the State of
Delaware,  as  provider of  the  Limited  Guarantee  ("CHI"), and  The  Chase
Manhattan  Bank,  a New  York  banking  corporation,  not in  its  individual
capacity but solely as Trustee (the "Trustee").

     WHEREAS, in the regular course  of its business, the Company originates,
purchases and services  manufactured housing installment sales  contracts and
installment loan agreements and mortgage loans, which provide for installment
payments by or  on behalf of the owner  of the manufactured home  and grant a
security  interest in  the related  manufactured  home (and  in addition,  in
certain cases, mortgages or deeds  of trust on the real estate  on which such
manufactured home is located);

     WHEREAS,  the Company and  the Trustee wish  to set forth  the terms and
conditions pursuant to  which the "Trust Fund," as  hereinafter defined, will
acquire the "Contracts"  as hereinafter defined, and the  Company will manage
and service the Contracts;

     NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements hereinafter set forth, the  Company, CHI and the Trustee  agree as
provided herein:


                                  ARTICLE I

                                 DEFINITIONS
                                 -----------

     Section 1.01. Definitions.  Whenever used herein, unless the context
                   -----------
otherwise requires, the following words  and phrases shall have the following
meanings:

     ACCELERATED PRINCIPAL PAYMENT:  As to any Remittance Date, an amount
     -----------------------------
equal to  the lesser of  (x) the  amount, if any,  by which (i)  the Required
Overcollateralization Amount  exceeds (ii)  the actual  Overcollateralization
Amount on such  Remittance Date and (y)  the sum of (i) the Group  II Monthly
Excess Spread, if  any, and (ii) any  portion of the  Group I Monthly  Excess
Spread,  if any, remaining after the  distribution on such Remittance Date of
the amounts specified in  clauses A(i) through  (ix) or clauses B(i)  through
(ix), as applicable, of Section 6.01(a).

     ACQUIRED CONTRACTS:  1,878 Contracts having an aggregate principal
     ------------------
balance as of the Cut-off Date of approximately $51,316,889.86, respectively,
which Vanderbilt purchased from the sellers listed on Exhibit J, all of which
Contracts were originated by the Originators listed in Exhibit J hereto.

     ACTUARIAL CONTRACT:  Any Contract pursuant to which the portion of any
     ------------------
scheduled payment allocable to interest is calculated on the basis that  each
monthly payment is applied on its Due Date, regardless of when it is actually
made.

     AFFILIATE:  As to any specified Person, any other Person controlling or
     ---------
controlled by or  under common control with  such specified Person.   For the
purposes  of this  definition,  "controls,"  when used  with  respect to  any
specified Person,  means the power to  direct the management and  policies of
such Person, directly or indirectly,  whether through the ownership of voting
securities,  by  contract  or  otherwise;  and  the  terms  "controlling"  or
"controlled" have meanings correlative to the foregoing.

     AGGREGATE NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     ----------------------------------------
the sum  of the Class II A-1 Net Funds Cap Carryover Amount, the Class II B-1
Net Funds  Cap Carryover  Amount, the Class  II B-2  Net Funds  Cap Carryover
Amount  and  the  Class  II B-3  Net  Funds  Cap  Carryover  Amount for  such
Remittance Date.

     AGGREGATE NET LIQUIDATION LOSSES:  With respect to the time of reference
     --------------------------------
thereto, the aggregate of the amounts by which (i) the outstanding  principal
balance of each  Contract that, during such  time of reference, had  become a
Liquidated Contract, plus accrued and unpaid interest thereon to the Due Date
for  such  Contract in  the  Due  Period  in  which such  Contract  became  a
Liquidated  Contract,  exceeds (ii)  the  Net Liquidation  Proceeds  for such
Contract.

     AGREEMENT:  This Pooling and Servicing Agreement and all amendments
     ---------
hereof and supplements hereto.

     AMORTIZATION SCHEDULE:  With respect to any Contract, the amortization
     ---------------------
schedule for such Contract at the time of reference thereto after adjustments
for previous Partial Prepayments but without giving effect to any adjustments
by reason  of the  bankruptcy of  the Obligor  or any  similar proceeding  or
moratorium or any waiver, extension or grace period.

     ANNUAL PERCENTAGE RATE OR APR:  As to any Contract and any time, the per
     -----------------------------
annum rate of interest then being borne by such Contract, as set forth on the
face thereof.

     APPLICANTS:  As defined in Section 4.06.
     ----------

     APPRAISED VALUE:  With respect to any Manufactured Home, the value of
     ---------------
such  Manufactured Home  as  determined  by a  professional  appraiser or  an
employee of the Servicer who, as part of such employment, regularly appraises
manufactured housing units.

     AUTHENTICATING AGENT:  An authenticating agent appointed pursuant to
     --------------------
Section 4.07.

     AVAILABLE DISTRIBUTION AMOUNT:  As to any Remittance Date, either the
     -----------------------------
Group I Available Distribution Amount  or the Group II Available Distribution
Amount, as applicable, for such Remittance Date.

     AVAILABLE FUNDS SHORTFALL:  Either the Group I Available Funds Shortfall
     -------------------------
or the Group II Available Funds Shortfall, as the case may be.

     AVERAGE SIXTY-DAY DELINQUENCY RATIO:  As to any Remittance Date and
     -----------------------------------
Group, the  arithmetic average of  the Sixty-Day Delinquency Ratios  for such
Remittance  Date and  the two  preceding  Remittance Dates.   The  "Sixty-Day
Delinquency  Ratio" for a  Remittance Date and  each Group  is the percentage
derived from the  fraction, the numerator  of which is  the aggregate of  the
outstanding principal balances (as of the end of the preceding Due Period) of
all Contracts in such Group (including Contracts in such Group in  respect of
which the related Manufactured Home has been repossessed but not yet disposed
of) as to which a scheduled monthly payment thereon (without giving effect to
any adjustments  thereto by reason  of a bankruptcy or  similar proceeding of
the Obligor  or any  extension or modification  granted to  such Obligor)  is
delinquent 60  days or more as of  the end of the related  Due Period and the
denominator  of which is the Pool Scheduled  Principal Balance for such Group
for such Remittance Date.

     AVERAGE THIRTY-DAY DELINQUENCY RATIO:  As to any Remittance Date and
     ------------------------------------
Group, the arithmetic  average of the Thirty-Day Delinquency  Ratios for such
Remittance  Date and  the two  preceding Remittance  Dates.   The "Thirty-Day
Delinquency Ratio" for  a Remittance Date  and each  Group is the  percentage
derived from  the fraction, the  numerator of which  is the aggregate  of the
outstanding principal balances (as of the end of the preceding Due Period) of
all Contracts in such Group (including Contracts  in such Group in respect of
which the related Manufactured Home has been repossessed but not yet disposed
of) as to which a scheduled monthly payment thereon (without giving effect to
any  adjustments thereto by  reason of a bankruptcy  or similar proceeding of
the  Obligor or  any extension or  modification granted  to such  Obligor) is
delinquent 30 days  or more as of the  end of the related Due  Period and the
denominator of which is the Pool  Scheduled Principal Balance for such  Group
for such Remittance Date.

     BI-WEEKLY CONTRACT:  Any Contract pursuant to which the scheduled level
     ------------------
payment of interest and principal is due every 14 days.

     BOOK-ENTRY CERTIFICATE:  Any Group I or Group II Certificate registered
     ----------------------
in the name of the Depository or its nominee ownership of  which is reflected
on the books  of the Depository  or on the books  of a Person  maintaining an
account  with such  Depository (directly  or  as an  indirect participant  in
accordance with the rules of such Depository).

     BUSINESS DAY:  Any day other than (i) a Saturday or Sunday, or (ii) a
     ------------
day on which banking institutions in the  State of New York are authorized or
obligated by law or executive order to be closed.

     CALL OPTION DATE:  The date on which the sum of the Group I Pool
     ----------------
Scheduled Principal Balance and the Group II Pool Scheduled Principal Balance
has  declined to  10% or less  of the  Combined Total Original  Contract Pool
Principal Balance.

     CERTIFICATE:  A Certificate for Manufactured Housing Contract
     -----------
Pass-Through  Certificates,   Series  1998A,   executed,  countersigned   and
delivered by the Trustee substantially in the form of Exhibits B-1, B-2, C-1,
C-2 or D and E.

     CERTIFICATE ACCOUNT:  Either the Group I Certificate Account or the
     -------------------
Group II Certificate Account, as the context requires.

     CERTIFICATEHOLDER or HOLDER:  The Person in whose name a Certificate is
     -----------------    ------
registered in the Certificate Register,  except that, solely for the purposes
of giving  any consent, waiver, request or demand pursuant to this Agreement,
any  Group I or Group  II Certificate registered in  the name of the Company,
the Servicer or any Person known to  a Responsible Officer of the Trustee  to
be an  Affiliate of the Servicer and  any Group I or Group  II Certificate to
the extent that,  to the knowledge of  a Responsible Officer of  the Trustee,
the Servicer or  any Affiliate of the Servicer is the Certificate Owner shall
be deemed  not to  be outstanding and  the Percentage Interest  or Fractional
Interest, as  the case  may be,  evidenced thereby  shall not  be taken  into
account in determining  whether the requisite amount  of Percentage Interests
or Fractional Interests necessary to effect any such consent, waiver, request
or demand has been obtained, unless, in  the case of the Senior Certificates,
all such Certificates of both Groups are held by such Persons or, in the case
of the Subordinate Certificates, all such Certificates of both Groups and all
Senior  Certificates  of both  Groups  are  held  by  such Persons,  or  such
Certificates have been fully paid.

     CERTIFICATE GROUP:  The Group comprising the Group I Certificates or the
     -----------------
Group II Certificates, as the context requires.

     CERTIFICATE OWNER:  With respect to a Group I or Group II Certificate,
     -----------------
the Person who is the beneficial owner of a Book-Entry Certificate.

     CERTIFICATE REGISTER:  The register maintained pursuant to Section 4.02.
     --------------------

     CERTIFICATE REGISTRAR:  The Trustee, or the agent appointed pursuant to
     ---------------------
Section 4.02(a).

     CLASS:  Pertaining to Class I A-1 Certificates, Class I A-2
     -----
Certificates, Class I A-3 Certificates, Class I A-4 Certificates, Class I A-5
Certificates, Class I A-6 Certificates, Class I B-1 Certificates, Class I B-2
Certificates, Class II A-1 Certificates,  Class II B-1 Certificates, Class II
B-2 Certificates, Class  II B-3 Certificates and/or the  Class R Certificate,
as the case may be.

     CLASS I A CERTIFICATE:  Any one of the Class I A-1 Certificates, Class
     ---------------------
I A-2 Certificates, Class I A-3 Certificates, Class I A-4 Certificates, Class
I A-5 Certificates and/or Class I A-6 Certificates.

     CLASS I A DISTRIBUTION AMOUNT:  As to any Remittance Date, the sum of
     -----------------------------
the Class I A-1 Distribution Amount, the Class I A-2 Distribution Amount, the
Class  I A-3 Distribution  Amount, the Class  I A-4  Distribution Amount, the
Class I A-5 Distribution Amount and the Class I A-6 Distribution Amount.

     CLASS I A PERCENTAGE:  As to any Remittance Date, the percentage derived
     --------------------
from the fraction (which shall not be greater  than 1) whose numerator is the
Class I  A Principal Balance  immediately prior to  such Remittance  Date and
whose denominator is the Group I Pool Scheduled Principal Balance immediately
prior to such Remittance Date.

     CLASS I A PRINCIPAL BALANCE:  As to any Remittance Date, the sum of the
     ---------------------------
Class I A-1, Class I A-2, Class I A-3,  Class I A-4, Class I A-5 and Class  I
A-6  Principal  Balances  (before  giving  effect  to  distributions  on  the
Certificates on such Remittance Date).

     CLASS I A-1 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-1,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-1 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-1  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-1 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an amount equal  to the sum of (a) interest  accrued during the related
Interest Period  at the  Class  I A-1  Remittance Rate  on  the Class  I  A-1
Principal  Balance as  of such Remittance  Date (before giving  effect to the
distribution on such Remittance Date) and (b) any Class I A-1 Unpaid Interest
Shortfall.

     CLASS I A-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-1  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-1 Interest Formula Distribution Amount".

     CLASS I A-1 PRINCIPAL BALANCE:  At any time, the Original Class I A-1
     -----------------------------
Principal Balance minus the  sum of all amounts previously distributed on the
Class I A-1 Certificates since the  Closing Date pursuant to clauses A(ii)(a)
and B(ii)(a) of Section 6.01(a)  and, in respect of principal on  the Class I
A-1 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-1 REMITTANCE RATE:  With respect to the first Remittance Date,
     ---------------------------
5.7975% per annum, and, for any subsequent Remittance Date, the lesser of (a)
the sum of (i)  LIBOR as of the second LIBOR Business Day  prior to the first
day of the related  Interest Period and (ii) 0.11% (eleven  basis points) per
annum  and  (b) the  Group I  Weighted  Average Net  Contract  Rate  for such
Remittance Date.

     CLASS I A-1 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-1 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I A-1 Certificates on prior  Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-1 Remittance Rate on the amount thereof
from  such prior  Remittance  Date to  such  current  Remittance Date.    For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed  on the  Class  I  A-1  Certificates on  any
particular  Remittance Date, the distribution of interest  on the Class I A-1
Certificates on such Remittance Date shall  be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-1 Interest Formula Distribution Amount" and then to any Class I A-
1 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-2 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-2,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-2 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-2  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-2 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date,  an amount equal to the sum of  (a) interest accrued during the related
Interest  Period  at the  Class  I A-2  Remittance Rate  on  the Class  I A-2
Principal  Balance as of  such Remittance Date  (before giving effect  to the
distribution on such Remittance Date) and (b) any Class I A-2 Unpaid Interest
Shortfall.

     CLASS I A-2 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-2  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-2 Interest Formula Distribution Amount".

     CLASS I A-2 PRINCIPAL BALANCE:  At any time, the Original Class I A-2
     -----------------------------
Principal Balance  minus the sum of all amounts previously distributed on the
Class I A-2 Certificates  since the Closing Date pursuant to clauses A(ii)(b)
and B(ii)(b) of  Section 6.01(a) and, in respect of principal  on the Class I
A-2 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-2 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.140% per annum and (ii) the Group I Weighted Average Net  Contract Rate
for such Remittance Date.

     CLASS I A-2 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-2 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I A-2 Certificates on prior  Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-2 Remittance Rate on the amount thereof
from  such  prior Remittance  Date  to  such current  Remittance  Date.   For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed on  the  Class  I  A-2  Certificates on  any
particular  Remittance Date, the distribution of  interest on the Class I A-2
Certificates on such Remittance Date shall be allocated first to the  monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-2 Interest Formula Distribution Amount" and then to any Class I A-
2 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-3 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-3,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-3 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-3  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-3 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an amount equal  to the sum of (a) interest  accrued during the related
Interest Period  at the  Class  I A-3  Remittance Rate  on  the Class  I  A-3
Principal Balance  as of such  Remittance Date  (before giving effect  to the
distribution on such Remittance Date) and (b) any Class I A-3 Unpaid Interest
Shortfall.

     CLASS I A-3 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-3  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-3 Interest Formula Distribution Amount".

     CLASS I A-3 PRINCIPAL BALANCE:  At any time, the Original Class I A-3
     -----------------------------
Principal Balance minus the sum of all  amounts previously distributed on the
Class I A-3 Certificates since the Closing Date pursuant  to clauses A(ii)(c)
and B(ii)(c) of Section 6.01(a)  and, in respect of principal on  the Class I
A-3 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-3 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.265% per annum and (ii) the  Group I Weighted Average Net Contract Rate
for such Remittance Date.

     CLASS I A-3 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-3 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class  I A-3 Certificates on prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-3 Remittance Rate on the amount thereof
from such  prior  Remittance Date  to  such  current Remittance  Date.    For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed on  the  Class  I  A-3 Certificates  on  any
particular Remittance Date, the distribution of  interest on the Class I  A-3
Certificates on such Remittance Date shall  be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-3 Interest Formula Distribution Amount" and then to any Class I A-
3 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-4 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-4,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-4 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-4  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-4 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an amount equal to the  sum of (a) interest accrued during  the related
Interest Period  at  the Class  I A-4  Remittance  Rate on  the Class  I  A-4
Principal  Balance as of  such Remittance Date  (before giving  effect to the
distribution on such Remittance Date) and (b) any Class I A-4 Unpaid Interest
Shortfall.

     CLASS I A-4 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-4  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-4 Interest Formula Distribution Amount".

     CLASS I A-4 PRINCIPAL BALANCE:  At any time, the Original Class I A-4
     -----------------------------
Principal Balance minus the sum of all amounts previously distributed  on the
Class  I A-4 Certificates since the Closing Date pursuant to clauses A(ii)(d)
and  B(ii)(d) of Section 6.01(a) and, in respect  of principal on the Class I
A-4 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-4 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.505% per annum and (ii) the Group I Weighted  Average Net Contract Rate
for such Remittance Date.

     CLASS I A-4 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-4 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I A-4 Certificates on  prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-4 Remittance Rate on the amount thereof
from  such  prior  Remittance Date  to  such current  Remittance  Date.   For
purposes of determining whether amounts distributable pursuant to such clause
(b) were  actually  distributed  on  the  Class I  A-4  Certificates  on  any
particular Remittance Date,  the distribution of interest on the  Class I A-4
Certificates on such Remittance Date shall be allocated  first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-4 Interest Formula Distribution Amount" and then to any Class I A-
4 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-5 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-5,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-5 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-5  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-5 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an amount equal to the  sum of (a) interest accrued during  the related
Interest Period  at  the Class  I A-5  Remittance  Rate on  the Class  I  A-5
Principal  Balance as  of such Remittance  Date (before giving  effect to the
distribution on such Remittance Date) and (b) any Class I A-5 Unpaid Interest
Shortfall.

     CLASS I A-5 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-5  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-5 Interest Formula Distribution Amount".

     CLASS I A-5 PRINCIPAL BALANCE:  At any time, the Original Class I A-5
     -----------------------------
Principal Balance minus the  sum of all amounts previously distributed on the
Class I A-5 Certificates since the  Closing Date pursuant to clauses A(ii)(e)
and B(ii)(e) of Section  6.01(a) and, in respect of principal  on the Class I
A-5 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-5 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.625% per annum and  (ii) the Group I Weighted Average Net Contract Rate
for such Remittance Date.

     CLASS I A-5 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-5 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on  the Class I A-5 Certificates on prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-5 Remittance Rate on the amount thereof
from  such prior  Remittance  Date  to such  current  Remittance  Date.   For
purposes of determining whether amounts distributable pursuant to such clause
(b) were  actually  distributed  on  the Class  I  A-5  Certificates  on  any
particular Remittance Date,  the distribution of interest on  the Class I A-5
Certificates on  such Remittance Date shall be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-5 Interest Formula Distribution Amount" and then to any Class I A-
5 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-6 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-6,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-6 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-6  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-6 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date,  an amount equal to the sum  of (a) interest accrued during the related
Interest Period  at  the Class  I A-6  Remittance  Rate on  the  Class I  A-6
Principal Balance as  of such Remittance  Date (before  giving effect to  the
distribution on such Remittance Date) and (b) any Class I A-6 Unpaid Interest
Shortfall.

     CLASS I A-6 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-6  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-6 Interest Formula Distribution Amount".

     CLASS I A-6 PRINCIPAL BALANCE:  At any time, the Original Class I A-6
     -----------------------------
Principal Balance minus the sum of all amounts previously  distributed on the
Class I A-6 Certificates since the Closing Date pursuant to clauses A(iv) and
B(iv) of  Section 6.01(a)  and, in respect  of principal on  the Class  I A-6
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-6 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.865% per annum and (ii) the Group I Weighted Average Net Contract  Rate
for such Remittance Date.

     CLASS I A-6 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-6 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I A-6 Certificates on prior Remittance  Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-6 Remittance Rate on the amount thereof
from  such  prior Remittance  Date  to such  current  Remittance  Date.   For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed  on  the Class  I  A-6  Certificates  on any
particular Remittance Date,  the distribution of interest on the  Class I A-6
Certificates on such Remittance Date shall be  allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-6 Interest Formula Distribution Amount" and then to any Class I A-
6 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I B CERTIFICATE:  Any one of the Class I B-1 Certificates and/or
     ---------------------
Class I B-2 Certificates, as the case may be.

     CLASS I B PERCENTAGE:  As to any Remittance Date, 100% minus the Class
     --------------------
I A Percentage for such Remittance Date.

     CLASS I B PRINCIPAL BALANCE:  As to any Remittance Date, the sum of the
     ---------------------------
Class I  B-1 and  Class I  B-2 Principal  Balances (before  giving effect  to
distributions on the Certificates on such Remittance Date).

     CLASS I B PRINCIPAL DISTRIBUTION TEST:  The Class I B Principal
     -------------------------------------
Distribution Test is  met in respect  of a Remittance  Date if the  following
conditions are satisfied:

     (i)  such Remittance Date is on or after the March 2003 Remittance Date;

     (ii)   the Class I B Percentage for  such Remittance Date is equal to at
     least 17.50%;

     (iii)  the Average Sixty-Day Delinquency Ratio for the Group I Contracts
     as of such Remittance Date does not exceed 5%;

     (iv)  the Average Thirty-Day Delinquency Ratio for the Group I Contracts
     as of such Remittance Date does not exceed 7%;

     (v)   the Cumulative  Realized Losses for  the Group I  Contracts do not
     exceed (x)  7% of  the Group I  Total Original  Contract Pool  Principal
     Balance, as  of the March  2003 Remittance Date,  (y) 8% of the  Group I
     Total  Original Contract  Pool Principal  Balance as  of the  March 2004
     Remittance Date, and (z) 9% of the  Group I Total Original Contract Pool
     Principal Balance as of the March 2005 Remittance Date and thereafter; 

     (vi)   the Current Realized Loss  Ratio for the Group I  Contracts as of
     such Remittance Date does not exceed 2.75%; and 

     (vii)  the Class I B-2 Principal Balance is not less than $3,036,965.08.

     CLASS I B-1 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I B-1,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits C-1 and E hereto.

     CLASS I B-1 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  B-1  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I B-1 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date,  an amount equal to the sum  of (a) interest accrued during the related
Interest Period  at  the Class  I B-1  Remittance  Rate on  the  Class I  B-1
Principal Balance  as of such  Remittance Date  (before giving effect  to the
distribution on such Remittance Date) and (b) any Class I B-1 Unpaid Interest
Shortfall.

     CLASS I B-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I B-1  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I B-1 Interest Formula Distribution Amount".

     CLASS I B-1 PRINCIPAL BALANCE:  At any time, the Original Class I B-1
     -----------------------------
Principal Balance minus the sum of (i) all  amounts previously distributed on
the Class  I B-1 Certificates pursuant to clauses  A(vi) and B(vi) of Section
6.01(a) and,  in  respect  of principal  on  the Class  I  B-1  Certificates,
pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I B-1 REMITTANCE RATE: As to any Remittance Date, the lesser of
     ---------------------------
(i) 7.140% per annum and  (ii) the Group I Weighted Average Net Contract Rate
for such Remittance Date.

     CLASS I B-1 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I B-1 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on  the Class I B-1 Certificates on prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I B-1 Remittance Rate on the amount thereof
from  such prior  Remittance  Date to  such  current  Remittance Date.    For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed  on the  Class  I  B-1  Certificates on  any
particular  Remittance Date, the distribution of interest  on the Class I B-1
Certificates on such Remittance Date shall  be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I B-1 Interest Formula Distribution Amount" and then to any Class I B-
1 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I B-2 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I B-2,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits C-1 and E hereto.

     CLASS I B-2 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  B-2  Certificates  on  such
Remittance Date pursuant to Section 6.01 (excluding the amount of the Group I
Guarantee Payment, if any, with respect to such Remittance Date).

     CLASS I B-2 FORMULA DISTRIBUTION AMOUNT:  As to any Remittance Date, an
     ---------------------------------------
amount equal to the sum of (a) the Class  I B-2 Interest Formula Distribution
Amount for such Remittance  Date and (b) the greater  of (x) the Class I  B-2
Principal Liquidation  Loss Amount for such Remittance Date and (y) an amount
equal to the amount, if any, of principal that would be  distributable on the
Class  I  B-2  Certificates  on  such Remittance  Date  pursuant  to  clauses
(A)(viii) or (B)(viii), as the case may be, of Section 6.01(a) hereof, assum-
ing that  the Group I Available Distribution  Amount for such Remittance Date
remaining  after distribution of  the amounts specified  in (x) clauses A(i),
A(iii), A(v) and  A(vii) in the aggregate  or (y) clauses B(i),  B(iii), B(v)
and B(vii) in the aggregate, as the case may be, of Section 6.01(a) hereof is
at least equal to the Group I Formula Principal Distribution Amount  for such
Remittance Date.

     CLASS I B-2 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an amount equal  to the sum of (a) interest accrued  during the related
Interest  Period at  the Class  I  B-2 Remittance  Rate  on the  Class I  B-2
Principal Balance as  of such Remittance  Date (before giving  effect to  the
distribution on such Remittance Date) and (b) any Class I B-2 Unpaid Interest
Shortfall.

     CLASS I B-2 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I B-2  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I B-2 Interest Formula Distribution Amount".

     CLASS I B-2 PRINCIPAL BALANCE:  At any time, the Original Class I B-2
     -----------------------------
Principal  Balance minus the sum of (i) all amounts previously distributed on
the Class  I B-2  Certificates pursuant  to clauses  A(viii)  and B(viii)  of
Section 6.01(a) and, in respect of principal on the Class I B-2 Certificates,
pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I B-2 PRINCIPAL LIQUIDATION LOSS AMOUNT:  As to any Remittance
     ---------------------------------------------
Date the  amount, if any, by which the sum of the Class I A Principal Balance
and the  Class I  B Principal Balance  for such  Remittance Date  exceeds the
Group  I Pool Scheduled  Principal Balance for such  Remittance Date, in each
case, after giving effect to all distributions on the Certificates on account
of  principal on  such Remittance  Date (exclusive  of the  related Guarantee
Payment, if any).

     CLASS I B-2 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 7.690% per annum and (ii) the Group  I Weighted Average Net Contract Rate
for such Remittance Date.

     CLASS I B-2 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I B-2 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I  B-2 Certificates on prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I B-2 Remittance Rate on the amount thereof
from  such prior  Remittance  Date to  such  current  Remittance Date.    For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed  on the  Class  I  B-2  Certificates on  any
particular  Remittance Date, the distribution of interest  on the Class I B-2
Certificates on such Remittance Date shall  be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I B-2 Interest Formula Distribution Amount" and then to any Class I B-
2 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS II A CERTIFICATE:  Any one of the Class II A-1 Certificates.
     ----------------------

     CLASS II A DISTRIBUTION AMOUNT:  As to any Remittance Date, the Class
     ------------------------------
II A-1 Distribution Amount.

     CLASS II A PERCENTAGE:  As to any Remittance Date, the percentage
     ---------------------
derived from the fraction (which shall not be greater than 1) whose numerator
is the Class II A Principal Balance immediately prior to such Remittance Date
and  whose denominator  is  the  Group II  Pool  Scheduled Principal  Balance
immediately prior  to such  Remittance Date; provided,  however, that  on any
Remittance Date on  which (i) the Class  II B Principal Distribution  Test is
met and  (ii) the Class II B  Percentage is greater than 50%,  the Class II A
Percentage shall  equal 0% until distribution of principal  to the Class II B
Certificates  on such Remittance Date shall reduce  the Class II B Percentage
to a percentage equal to 50%.

     CLASS II A PRINCIPAL BALANCE:  As to any Remittance Date, the Class II
     ----------------------------
A-1  Principal  Balance  (before  giving  effect  to   distributions  on  the
Certificates on such Remittance Date).

     CLASS II A-1 CERTIFICATE:  Any one of the Certificates designated Class
     ------------------------
II A-1, executed  and countersigned as provided herein,  substantially in the
form set forth in Exhibits B-2 and E hereto.

     CLASS II A-1 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     --------------------------------
aggregate  amount  distributed on  the  Class  II  A-1 Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS II A-1 FORMULA RATE:  As to any Remittance Date, a per annum rate
     -------------------------
equal to the sum  of (a) LIBOR  for such Remittance Date  and (b)(i) if  such
Remittance Date occurs  on or prior  to the Call  Option Date, 0.20%  (twenty
basis points) per annum or (ii) if such Remittance Date occurs after the Call
Option Date, 0.40% (forty basis points) per annum.

     CLASS II A-1 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     -------------------------------------------------
Date, an amount equal  to the sum of (a) interest accrued  during the related
Interest Period  at the  Class II  A-1 Remittance  Rate on  the Class  II A-1
Principal Balance as  of such Remittance  Date (before  giving effect to  the
distribution  on such  Remittance  Date) and  (b)  any  Class II  A-1  Unpaid
Interest Shortfall.

     CLASS II A-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     -------------------------------
by which  the amount  distributed on the  Class II  A-1 Certificates  on such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class II A-1 Interest Formula Distribution Amount".

     CLASS II A-1 NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     -------------------------------------------
the sum of  (A) if the Remittance Rate  for the Class II  A-1 Certificates on
such Remittance  Date is based upon the Net Funds Cap, the amount, if any, by
which (i) the  lesser of (a) the product of (x) the Weighted Average Lifetime
Cap for such Remittance Date and (y) the Class II A-1 Principal Balance as of
such Remittance Date and  (b) the amount of interest that  would otherwise be
distributable on the Class II  A-1 Certificates on such Remittance Date  were
such  Remittance Rate calculated  at the Class  II A-1 Formula  Rate for such
Remittance Date exceeds (ii) the  amount of interest payable on  the Class II
A-1 Certificates at  the Net Funds Cap  for such Remittance Date  and (B) the
Class II A-1 Net Funds Cap  Carryover Amounts, together with accrued interest
thereon  (at the Class II A-1 Formula  Rate for such Remittance Date) for all
previous  Remittance Dates  to the  extent  not previously  paid pursuant  to
clause C(xi) or D(xi) of Section 6.01(a).

     CLASS II A-1 PRINCIPAL BALANCE:  At any time, the Original Class II A-1
     ------------------------------
Principal Balance minus the sum of all amounts  previously distributed on the
Class II A-1  Certificates since the  Closing Date pursuant to  clauses C(ii)
and D(ii) of Section 6.01(a) and, in respect of principal on the Class II A-1
Certificates, pursuant  to clauses A(ix),  B(ix), C(ix) and D(ix)  of Section
6.01(a).

     CLASS II A-1 REMITTANCE RATE:  With respect to the first Remittance
     ----------------------------
Date, 5.8875%  per annum, and, for any subsequent Remittance Date, the lesser
of  (a) Class II  A-1 Formula Rate for  such Remittance Date  and (b) the Net
Funds Cap for such Remittance Date.

     CLASS II A-1 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     --------------------------------------
amount,  if  any, by  which  the  aggregate  of  the Class  II  A-1  Interest
Shortfalls for  prior Remittance Dates  exceeds the aggregate of  the amounts
distributed on the  Class II A-1  Certificates on  prior Remittance Dates  in
respect of  such Interest  Shortfalls, plus accrued  interest (to  the extent
payment thereof is  legally permissible) at the Class  II A-1 Remittance Rate
on  the amount  thereof  from  such prior  Remittance  Date to  such  current
Remittance Date.   For purposes of determining whether  amounts distributable
pursuant to such  clause (b) were  actually distributed on  the Class II  A-1
Certificates on any particular Remittance  Date, the distribution of interest
on the  Class II A-1 Certificates on such  Remittance Date shall be allocated
first to the  monthly interest requirement calculated pursuant  to clause (a)
of the definition  of "Class II A-1 Interest Formula Distribution Amount" and
then to any  Class II A-1 Unpaid  Interest Shortfall pursuant to  such clause
(b).

     CLASS II B CERTIFICATE:  Any one of the Class II B-1 Certificates, Class
     ----------------------
II B-2 Certificates and/or Class II B-3 Certificates, as the case may be.

     CLASS II B PERCENTAGE:  As to any Remittance Date, 100% minus the Class
     ---------------------
II  A Percentage  for such  Remittance Date; provided,  however, that  on any
Remittance Date on  which (i) the Class  II B Principal Distribution  Test is
met and  (ii) the Class II B  Percentage is greater than 50%,  the Class II B
Percentage shall equal 100% until distribution of principal to the Class II B
Certificateholders  on such  Remittance Date  shall increase  the Class  II A
Percentage to a percentage equal to 50%; provided, further, on the Remittance
Date on which  there is a Group  II Formula Principal Distribution  Amount in
excess  of the Required Class  II B Payment, the  Required Class II B Payment
shall be distributed to the Class  II B Certificates and the remaining  Group
II Formula Principal Distribution Amount shall be distributed pro rata to the
Class II A Certificates and the Class II B Certificates.

     CLASS II B PRINCIPAL BALANCE:  As to any Remittance Date, the sum of the
     ----------------------------
Class II B-1, Class II B-2 and Class II B-3 Principal Balances (before giving
effect to distributions on the Certificates on such Remittance Date).

     CLASS II B PRINCIPAL DISTRIBUTION TEST:  The Class II B Principal
     --------------------------------------
Distribution Test is  met in respect  of a Remittance  Date if the  following
conditions are satisfied:

     (i)  such Remittance Date is on or after the March 2003 Remittance Date;

     (ii)  the Class II B Percentage  for such Remittance Date is equal to at
     least 50%; 

     (iii)    the  Average  Sixty-Day  Delinquency Ratio  for  the  Group  II
     Contracts as of such Remittance Date does not exceed 5%;

     (iv)    the  Average  Thirty-Day  Delinquency Ratio  for  the  Group  II
     Contracts as of such Remittance Date does not exceed 7%;

     (v)  the  Cumulative Realized Losses for  the Group II Contracts  do not
     exceed (x)  7% of  the Group II  Total Original Contract  Pool Principal
     Balance, as of  the March 2003 Remittance  Date, (y) 8% of the  Group II
     Total  Original Contract  Pool Principal  Balance as  of the  March 2004
     Remittance Date, and (z) 9% of the Group II Total Original Contract Pool
     Principal Balance as of the March 2005 Remittance Date and thereafter; 

     (vi)  the Current Realized Loss  Ratio for the Group II Contracts  as of
     such Remittance Date does not exceed 2.75%; and 

     (vii)  the sum  of the Class II B-2 Principal Balance,  the Class II B-3
     Principal Balance and the Overcollateralization  Amount is not less than
     $1,365,387.14.

     CLASS II B-1 CERTIFICATE:  Any one of the Certificates designated Class
     ------------------------
II B-1, executed  and countersigned as provided herein,  substantially in the
form set forth in Exhibits C-2 and E hereto.

     CLASS II B-1 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     --------------------------------
aggregate  amount  distributed on  the  Class  II  B-1 Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS II B-1 FORMULA RATE:  As to any Remittance Date, a per annum rate
     -------------------------
equal to the  sum of (a) LIBOR  for such Remittance  Date and (b)(i) if  such
Remittance Date occurs  on or prior to  the Call Option Date,  0.38% (thirty-
eight basis points)  per annum or (ii)  if such Remittance Date  occurs after
the Call Option Date, 0.88% (eighty-eight basis points) per annum.

     CLASS II B-1 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     -------------------------------------------------
Date, an amount equal to the  sum of (a) interest accrued during  the related
Interest Period  at the  Class II  B-1 Remittance Rate  on the  Class II  B-1
Principal Balance  as of such  Remittance Date  (before giving effect  to the
distribution  on  such Remittance  Date)  and  (b) any  Class  II  B-1 Unpaid
Interest Shortfall.

     CLASS II B-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     -------------------------------
by  which the  amount distributed on  the Class  II B-1 Certificates  on such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class II B-1 Interest Formula Distribution Amount".

     CLASS II B-1 NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     -------------------------------------------
the sum of (A)  if the Remittance Rate  for the Class II B-1  Certificates on
such Remittance Date is based upon the Net Funds Cap, the amount,  if any, by
which (i) the lesser of (a) the product  of (x) the Weighted Average Lifetime
Cap for such Remittance Date and (y) the Class II B-1 Principal Balance as of
such Remittance  Date and (b) the amount of  interest that would otherwise be
distributable on the  Class II B-1 Certificates on such  Remittance Date were
such Remittance  Rate calculated at  the Class II  B-1 Formula Rate  for such
Remittance Date  exceeds (ii) the amount of interest  payable on the Class II
B-1 Certificates at  the Net Funds Cap  for such Remittance Date  and (B) the
Class II B-1  Net Funds Cap Carryover Amounts, together with accrued interest
thereon (at  the Class II B-1 Formula Rate for  such Remittance Date) for all
previous  Remittance Dates  to the  extent  not previously  paid pursuant  to
clause C(xi) or D(xi) of Section 6.01(a).

     CLASS II B-1 PRINCIPAL BALANCE:  At any time, the Original Class II B-1
     ------------------------------
Principal Balance minus the sum of  (i) all amounts previously distributed on
the Class II B-1 Certificates pursuant to  clauses C(iv) and D(iv) of Section
6.01(a)  and, in  respect  of principal  on  the Class  II  B-1 Certificates,
pursuant to clauses A(ix), B(ix), C(ix) and D(ix) of Section 6.01(a).

     CLASS II B-1 REMITTANCE RATE:  With respect to the first Remittance
     ----------------------------
Date, 6.0675% per annum, and, for any subsequent Remittance Date, the  lesser
of (a) Class II  B-1 Formula Rate  for such Remittance Date  and (b) the  Net
Funds Cap for such Remittance Date.

     CLASS II B-1 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     --------------------------------------
amount, if  any,  by  which  the  aggregate of  the  Class  II  B-1  Interest
Shortfalls for  prior Remittance Dates  exceeds the aggregate of  the amounts
distributed on  the Class II  B-1 Certificates  on prior Remittance  Dates in
respect of  such Interest  Shortfalls, plus accrued  interest (to  the extent
payment  thereof is legally permissible) at  the Class II B-1 Remittance Rate
on  the  amount  thereof from  such  prior Remittance  Date  to  such current
Remittance  Date.  For purposes of  determining whether amounts distributable
pursuant  to such clause  (b) were actually  distributed on the  Class II B-1
Certificates on any  particular Remittance Date, the distribution of interest
on the Class II B-1 Certificates  on such Remittance Date shall be  allocated
first to the  monthly interest requirement calculated pursuant  to clause (a)
of  the definition of "Class II B-1 Interest Formula Distribution Amount" and
then to any  Class II B-1 Unpaid  Interest Shortfall pursuant to  such clause
(b).

     CLASS II B-2 CERTIFICATE:  Any one of the Certificates designated Class
     ------------------------
II B-2, executed  and countersigned as provided herein,  substantially in the
form set forth in Exhibits C-2 and E hereto.

     CLASS II B-2 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     --------------------------------
aggregate  amount  distributed on  the  Class  II  B-2 Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS II B-2 FORMULA RATE:  As to any Remittance Date, a per annum rate
     -------------------------
equal to  the sum of (a)  LIBOR for such  Remittance Date and (b)(i)  if such
Remittance  Date occurs  on or  prior  to the  Call Option  Date,  1.00% (one
hundred basis points) per annum if such Remittance Date occurs after the Call
Option Date, 1.50% (one hundred fifty basis points) per annum.

     CLASS II B-2 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     -------------------------------------------------
Date,  an amount equal to the sum  of (a) interest accrued during the related
Interest  Period at the  Class II  B-2 Remittance  Rate on  the Class  II B-2
Principal Balance as  of such Remittance  Date (before  giving effect to  the
distribution  on such  Remittance  Date) and  (b)  any  Class II  B-2  Unpaid
Interest Shortfall.

     CLASS II B-2 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     -------------------------------
by  which the  amount distributed on  the Class  II B-2 Certificates  on such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class II B-2 Interest Formula Distribution Amount".

     CLASS II B-2 NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     -------------------------------------------
the sum of (A) if  the Remittance Rate for the  Class II B-2 Certificates  on
such Remittance Date is  based upon the Net Funds Cap, the amount, if any, by
which (i) the lesser of (a) the product  of (x) the Weighted Average Lifetime
Cap for such Remittance Date and (y) the Class II B-2 Principal Balance as of
such Remittance  Date and (b) the amount of  interest that would otherwise be
distributable on the Class II  B-2 Certificates on such Remittance Date  were
such Remittance  Rate calculated at  the Class II  B-2 Formula Rate  for such
Remittance Date exceeds (ii) the  amount of interest payable on  the Class II
B-2 Certificates at  the Net Funds Cap  for such Remittance Date  and (B) the
Class II B-2 Net Funds Cap  Carryover Amounts, together with accrued interest
thereon (at the Class II  B-2 Formula Rate for such Remittance Date)  for all
previous  Remittance Dates  to the  extent  not previously  paid pursuant  to
clause C(xi) or D(xi) of Section 6.01(a).

     CLASS II B-2 PRINCIPAL BALANCE:  At any time, the Original Class II B-2
     ------------------------------
Principal Balance minus the sum of (i) all  amounts previously distributed on
the Class II B-2 Certificates pursuant to  clauses C(vi) and D(vi) of Section
6.01(a)  and, in  respect  of principal  on  the Class  II  B-2 Certificates,
pursuant to clauses A(ix), B(ix), C(ix) and D(ix) of Section 6.01(a).

     CLASS II B-2 REMITTANCE RATE:  With respect to the first Remittance
     ----------------------------
Date, 6.6875% per  annum, and for any subsequent  Remittance Date, the lesser
of (a)  Class II B-2 Formula  Rate for such  Remittance Date and (b)  the Net
Funds Cap for such Remittance Date.

     CLASS II B-2 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     --------------------------------------
amount,  if  any,  by  which the  aggregate  of  the  Class  II B-2  Interest
Shortfalls for  prior Remittance Dates  exceeds the aggregate of  the amounts
distributed on  the Class  I B-2  Certificates on  prior Remittance  Dates in
respect of  such Interest  Shortfalls, plus accrued  interest (to  the extent
payment  thereof is legally permissible) at  the Class II B-2 Remittance Rate
on  the  amount  thereof from  such  prior Remittance  Date  to  such current
Remittance  Date.  For purposes  of determining whether amounts distributable
pursuant to  such clause (b)  were actually distributed  on the Class  II B-2
Certificates on any particular Remittance Date, the  distribution of interest
on the Class II  B-2 Certificates on such Remittance Date  shall be allocated
first to the  monthly interest requirement calculated pursuant  to clause (a)
of  the definition of "Class II B-2 Interest Formula Distribution Amount" and
then to any  Class II B-2 Unpaid  Interest Shortfall pursuant to  such clause
(b).

     CLASS II B-3 CERTIFICATE:  Any one of the Certificates designated Class
     ------------------------
II B-3, executed  and countersigned as provided herein,  substantially in the
form set forth in Exhibits C-2 and E hereto.

     CLASS II B-3 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     --------------------------------
aggregate  amount  distributed on  the  Class  II  B-3 Certificates  on  such
Remittance Date pursuant to Section 6.01  (excluding the amount of the  Group
II Guarantee Payment, if any, with respect to such Remittance Date).

     CLASS II B-3 FORMULA DISTRIBUTION AMOUNT:  As to any Remittance Date,
     ----------------------------------------
an  amount  equal to  the  sum  of (a)  the  Class  II  B-3 Interest  Formula
Distribution Amount  for such Remittance Date and (b)  the greater of (x) the
Class II B-3  Principal Liquidation Loss Amount for such  Remittance Date and
(y)  an amount  equal  to the  amount,  if any,  of principal  that  would be
distributable  on the  Class  II  B-3 Certificates  on  such Remittance  Date
pursuant to clauses  (C)(viii) or (D)(viii), as  the case may be,  of Section
6.01(a) hereof, assuming that the  Group II Available Distribution Amount for
such Remittance Date remaining after distribution of the amounts specified in
(x) clauses C(i),  C(iii), C(v)  and C(vii) in  the aggregate  or (y) clauses
D(i), D(iii),  D(v)  and D(vii)  in the  aggregate, as  the case  may be,  of
Section 6.01(a) hereof  is at least equal  to the Group II  Formula Principal
Distribution Amount for such Remittance Date.

     CLASS II B-3 FORMULA RATE:  As to any Remittance Date, a per annum rate
     -------------------------
equal  to the sum  of (a) LIBOR for  such Remittance Date  and (b)(i) if such
Remittance  Date  occurs on  or prior  to  the Call  Option Date,  1.25% (one
hundred twenty-five basis  points) per annum or (ii) if  such Remittance Date
occurs  after the  Call Option  Date, 1.75%  (one hundred  seventy-five basis
points) per annum.

     CLASS II B-3 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     -------------------------------------------------
Date, an amount equal  to the sum of (a) interest accrued  during the related
Interest Period  at the  Class II  B-3 Remittance  Rate on  the Class  II B-3
Principal Balance as  of such Remittance  Date (before giving  effect to  the
distribution on  such  Remittance  Date) and  (b)  any Class  II  B-3  Unpaid
Interest Shortfall.

     CLASS II B-3 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     -------------------------------
by which the  amount distributed  on the  Class II B-3  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class II B-3 Interest Formula Distribution Amount".

     CLASS II B-3 NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     -------------------------------------------
the sum of  (A) if the Remittance  Rate for the Class II  B-3 Certificates on
such Remittance Date is based upon the Net Funds Cap,  the amount, if any, by
which (i) the lesser of (a) the product of (x) the Weighted  Average Lifetime
Cap for such Remittance Date and (y) the Class II B-3 Principal Balance as of
such Remittance Date and (b) the  amount of interest that would otherwise  be
distributable on the  Class II B-3 Certificates on  such Remittance Date were
such Remittance Rate  calculated at the  Class II B-3  Formula Rate for  such
Remittance  Date exceeds (ii) the amount of interest  payable on the Class II
B-3 Certificates at  the Net Funds Cap  for such Remittance Date  and (B) the
Class II B-3 Net Funds Cap Carryover Amounts,  together with accrued interest
thereon  (at the Class II B-3 Formula  Rate for such Remittance Date) for all
previous  Remittance Dates  to the  extent  not previously  paid pursuant  to
clause C(xi) or D(xi) of Section 6.01(a).

     CLASS II B-3 PRINCIPAL BALANCE:  At any time, the Original Class II B-3
     ------------------------------
Principal Balance minus the sum of (i) all amounts previously distributed  on
the Class  II B-3  Certificates pursuant  to clauses C(viii)  and D(viii)  of
Section   6.01(a)  and,  in  respect  of  principal   on  the  Class  II  B-3
Certificates, pursuant  to clauses A(ix),  B(ix), C(ix) and D(ix)  of Section
6.01(a).

     CLASS II B-3 PRINCIPAL LIQUIDATION LOSS AMOUNT:  As to any Remittance
     ----------------------------------------------
Date the amount, if any, by which the sum of the Class II A Principal Balance
and the  Class II B  Principal Balance for  such Remittance Date  exceeds the
Group  II Pool Scheduled Principal Balance  for such Remittance Date, in each
case, after giving effect to all distributions on the Certificates on account
of  principal on  such Remittance  Date (exclusive  of the  related Guarantee
Payment, if any).

     CLASS II B-3 REMITTANCE RATE:  With respect to the first Remittance
     ----------------------------
Date, 6.9375% per annum,  and for any subsequent Remittance  Date, the lesser
of  (a) Class II  B-3 Formula Rate for  such Remittance Date  and (b) the Net
Funds Cap for such Remittance Date.

     CLASS II B-3 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     --------------------------------------
amount,  if  any,  by  which the  aggregate  of  the  Class  II B-3  Interest
Shortfalls for  prior Remittance Dates  exceeds the aggregate of  the amounts
distributed on  the Class II  B-3 Certificates  on prior Remittance  Dates in
respect of  such Interest  Shortfalls, plus accrued  interest (to  the extent
payment thereof  is legally permissible) at the  Class II B-3 Remittance Rate
on the  amount  thereof  from such  prior  Remittance Date  to  such  current
Remittance  Date.  For purposes  of determining whether amounts distributable
pursuant to  such clause (b)  were actually distributed  on the Class  II B-3
Certificates on any particular Remittance Date, the  distribution of interest
on the Class II  B-3 Certificates on such Remittance Date  shall be allocated
first to the  monthly interest requirement calculated pursuant  to clause (a)
of the  definition of "Class II B-3 Interest Formula Distribution Amount" and
then to any  Class II B-3 Unpaid  Interest Shortfall pursuant to  such clause
(b).

     CLASS R CERTIFICATE:  The Certificate executed and countersigned as
     -------------------
provided herein,  substantially in  the form set  forth in  Exhibits D  and E
hereto.

     CLASS R DISTRIBUTION AMOUNT:  As to any Remittance Date, the aggregate
     ---------------------------
amount distributed on the Class R Certificate pursuant to Section 6.01.

     CLOSING DATE:  March 5, 1998.
     ------------

     CODE:  The Internal Revenue Code of 1986, as amended.
     ----

     COMBINED TOTAL ORIGINAL CONTRACT POOL PRINCIPAL BALANCE:  The sum of the
     -------------------------------------------------------
Group I Total Original Contract Pool Principal Balance and the Group II Total
Original Contract Pool Principal Balance.

     COMPANY:  Vanderbilt Mortgage and Finance, Inc., a Tennessee
     -------
corporation,  or  its successor  in  interest  or  any successor  under  this
Agreement appointed as herein provided.

     COMPUTER TAPE:  The computer tape generated by the Company which
     -------------
provides information relating to the  Contracts, and includes the master file
and the history file.

     CONTRACT FILE:  As to each Contract, other than a Land-and-Home
     -------------
Contract,  (a)  the  original  of the  Contract  (except  for  fewer  than 15
Contracts, in which case the related Contract File shall contain  a photocopy
of the original Contract  together with a certificate from  the Obligor under
such Contract  certifying that such photocopy is a  true copy of the original
Contract), and, in the  case of each Bi-weekly Contract, the  original of the
bi-weekly  rider  for such  Contract,  and, in  the case  of  each Escalating
Principal Payment Contract,  the original of the graduated  payment rider for
such Contract; (b)  the original title document for  the related Manufactured
Home of the type issued to  lienholders, unless the laws of the  jurisdiction
in which  the related  Manufactured Home is  located do  not provide  for the
issuance of such title documents for  such Manufactured Home; (c) evidence of
one or more of the  following types of perfection of the security interest in
the related Manufactured Home granted by such Contract, as appropriate:   (1)
notation of  such security interest  on the title  document, (2) a  financing
statement meeting the  requirements of the UCC, with evidence of recording in
the  appropriate offices  indicated thereon,  or (3)  such other  evidence of
perfection  of  a security  interest  in a  manufactured housing  unit  as is
customary in such jurisdiction; (d) the assignment of the Contract (which may
be  in a blanket form that also covers other Contracts or contracts) from the
Originator  to the  Company; and  (e) any  extension, modification  or waiver
agreement(s).  In  addition, as  to each Land  Secured Contract, the  related
Mortgage with evidence of recording thereon.

     CONTRACT POOL:  The pool of Contracts held in the Trust Fund with
     -------------
respect to each Group.

     CONTRACT RATE ADJUSTMENT DATE:  As to each Group II Contract, a date on
     -----------------------------
which the related APR may adjust, as provided in such Contract.

     CONTRACT SCHEDULE:  The list (as such list may be amended from time to
     -----------------
time) identifying each Contract constituting part of the  corpus of the Trust
Fund as of the Cut-off Date, and which (a) identifies each Contract by Group,
contract number and name  and address of the Obligor and (b) sets forth as to
each Contract  (i) the  unpaid principal balance  as of the  related Transfer
Date determined  by giving effect to  payments received prior to  the related
Transfer  Date,  (ii) the  amount  of  each scheduled  payment  due  from the
Obligor, and (iii) the APR.

     CONTRACTS:  The manufactured housing installment sale contracts and
     ---------
installment  loan  agreements,  including  any  Land-and-Home  Contracts  and
Mortgage Loans, described  in the Contract Schedule and  constituting part of
the corpus  of the Trust Fund, which Contracts are to be sold and assigned by
the Company to the Trustee and which  are the subject of this Agreement.  The
Contracts include, without limitation, all related security interests and any
and all rights  to receive payments which  are due pursuant thereto  from and
after the Cut-off Date, but exclude any  rights to receive payments which are
due pursuant thereto prior to the Cut-off Date.

     CORPORATE TRUST OFFICE:  The principal office of the Trustee at which
     ----------------------
at  any  particular time  its  corporate  business  in connection  with  this
Agreement  shall be administered,  which office at  the date  of execution of
this Agreement is located  at 450 West 33rd Street, 15th Floor, New York, New
York 10001.

     CUT-OFF DATE:  January 26, 1998.
     ------------

     DEFICIENCY EVENT:  The Remittance Date, if any, on which the Group I
     ----------------
Pool Scheduled Principal Balance becomes equal to or less than the sum of the
Class I A-1 Principal Balance, the Class I A-2 Principal Balance, the Class I
A-3 Principal  Balance, the Class I A-4 Principal Balance and the Class I A-5
Principal Balance.

     DEFINITIVE CERTIFICATES:  As defined in Section 4.02(g).
     -----------------------

     DEPOSITORY:  The initial Depository shall be The Depository Trust
     ----------
Company, the nominee of which is CEDE  & CO., as the registered Holder of (i)
one  Class I  A-1  Certificate evidencing  $43,650,000  in initial  aggregate
principal balance  of the  Class I  A-1 Certificates,  (ii) one  Class I  A-2
Certificate  evidencing $33,810,000 in initial aggregate principal balance of
the Class I  A-2 Certificates, (iii)  one Class I A-3  Certificate evidencing
$25,000,000  in  initial aggregate  principal  balance  of  the Class  I  A-3
Certificates,  (iv) one  Class I  A-4 Certificate  evidencing $10,790,000  in
initial aggregate principal balance of the  Class I A-4 Certificates, (v) one
Class I A-5 Certificate evidencing $11,265,000 in initial aggregate principal
balance of  the Class I  A-5 Certificates, (vi)  one Class I  A-6 Certificate
evidencing $12,148,000 in initial aggregate  principal balance of the Class I
A-6 Certificates, (vii) one Class  I B-1 Certificate evidencing $9,111,000 in
initial aggregate principal  balance of the Class I  B-1 Certificates, (viii)
one  Class II  A-1 Certificate  evidencing  $51,883,000 in  initial aggregate
principal balance  of  Class II  A-1  Certificates,  (ix) one  Class  II  B-1
Certificate evidencing $8,022,000  in initial aggregate principal  balance of
Class  II B-1  Certificates,  (x)  one Class  II  B-2 Certificate  evidencing
$3,585,000  in  initial   aggregate  principal  balance   of  Class  II   B-2
Certificates and (xi)  one Class II B-3 Certificate  evidencing $4,779,000 in
initial  aggregate principal  balance  of  Class II  B-3  Certificates.   The
Depository  shall at  all  times be  a "clearing  corporation" as  defined in
Section 8-102(3) of the Uniform Commercial Code of the State of New York.

     DEPOSITORY PARTICIPANT:  A broker, dealer, bank or other financial
     ----------------------
institution or  other Person for whom from time  to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

     DETERMINATION DATE:  The fifth Business Day prior to each Remittance
     ------------------
Date.

     DISTRIBUTION ACCOUNT:  The custodial account or accounts created and
     --------------------
maintained with respect to each Certificate Group pursuant to Section 5.18.

     DUE DATE:  The day of the month (or in the case of a Bi-weekly Contract,
     --------
each day  in the  month) on  which each  scheduled payment  of principal  and
interest is due on a Contract, exclusive of any days of grace.

     DUE PERIOD:  With respect to the first Remittance Date, the period
     ----------
commencing on January 26, 1998 and ending on February 25, 1998.  With respect
to any Remittance Date after the first Remittance Date, the period commencing
on the  26th day of the  second month preceding the month  of such Remittance
Date and  ending on the  25th day of  the month  preceding the month  of such
Remittance Date.

     ELECTRONIC LEDGER:  The electronic master record of the Company's
     -----------------
manufactured  housing  installment  sales  contracts  and   installment  loan
agreements clearly identifying  each Contract that is  part of the corpus  of
the Trust Fund.

     ELIGIBLE ACCOUNT:  An account that is either (i) maintained with a
     ----------------
depository  institution the  commercial paper  or  short-term unsecured  debt
obligations of  which is rated "P-1"  by Moody's and "F-1+" by  Fitch, (ii) a
trust account maintained  with the Trustee in its  corporate trust department
or (iii)  otherwise acceptable  to the  Rating  Agencies, as  evidenced by  a
letter from  the Rating  Agencies, without a  reduction or withdrawal  of the
rating of the Certificates.

     ELIGIBLE INVESTMENTS:  One or more of the following:
     --------------------

          (a)  direct obligations of, or guaranteed as to the full and timely
     payment of principal and interest by, the United States or any agency or
     instrumentality thereof  when such obligations  are backed  by the  full
     faith and credit of the United States;

          (b)  repurchase  agreements on obligations  specified in clause (a)
     maturing not more  than one month from the date  of acquisition thereof,
     provided that the long-term unsecured obligations of the party  agreeing
     to repurchase  such obligations are  at the  time rated  by each  Rating
     Agency in  the two  highest rating category  available from  such Rating
     Agency; and provided further that the short-term debt obligations of the
     party agreeing to repurchase shall be at the time rated "P-1" by Moody's
     and "F-1+" by Fitch;

          (c)  federal funds, certificates of deposit, time  deposits, demand
     deposits  and bankers'  acceptances, each  of  which shall  not have  an
     original maturity of more than 90 days, of any depository institution or
     trust company incorporated  under the laws of  the United States or  any
     state; provided that the short-term obligations of such depository
            --------
     institution or trust company shall be at the time rated "P-1" by Moody's
     and "F-1+" by Fitch;

          (d)  commercial  paper (having original maturities of not more than
     270 days)  of any corporation incorporated under  the laws of the United
     States or any state thereof; provided that such commercial paper shall
                                  --------
     be at the time rated "P-1" by Moody's and "F-1+" by Fitch;

          (e)  any  money market  fund rated  "Aaa" by  Moody's and  "AAA" by
     Fitch; and

          (f)  other obligations  or securities  that are  acceptable to  the
     Rating Agencies as an Eligible  Investment hereunder and will not result
     in a reduction in or withdrawal of the then current rating or ratings of
     the Certificates,  as evidenced  by  a letter  to such  effect from  the
     Rating Agencies;

provided, however, that no instrument shall be an Eligible Investment if such
- --------  -------
instrument evidences a  right to receive only interest  payments with respect
to the obligations underlying such instrument.

     ELIGIBLE SUBSTITUTE CONTRACT:  As to any Replaced Contract for which
     ----------------------------
such Eligible Substitute  Contract is being  substituted pursuant to  Section
3.05(b), a Contract  that (a) as of  the date of its  substitution, satisfies
all  of the  representations  and warranties  (which,  except when  expressly
stated to be  as of origination, shall be  deemed to be determined  as of the
date of its  substitution rather than as  of the Cut-off Date  or the Closing
Date) in  Section 3.02  and does  not cause  any of  the representations  and
warranties  in Section 3.03, after giving  effect to such substitution, to be
incorrect, (b) after  giving effect to the scheduled  payment or payments due
in the month of such substitution, has a Scheduled Principal Balance  that is
not greater than  the Scheduled Principal Balance of  such Replaced Contract,
(c) has an APR that is  at least equal to the APR of  such Replaced Contract,
(d) has a remaining term  to scheduled maturity that is not greater  than the
remaining term to  scheduled maturity of  the Replaced Contract, (e)  has not
been delinquent for more than 31 days as to any scheduled payment  due within
twelve months  of the date of its substitution,  (f) if the Replaced Contract
is secured by a Manufactured Home  which was new at the time  of origination,
it shall  be  replaced by  a new  Eligible Substitute  Contract,  (g) if  the
Replaced  Contract is secured by a  Manufactured Home which is a double-wide,
the Eligible Substitute Contract shall be a double-wide, (h) if the  Replaced
Contract is  a Group I  Contract, has  a fixed APR,  and (i) if  the Replaced
Contract is a Group  II Contract, (1) has a  Lifetime Cap no lower  than (and
not more than  two percentage  points higher  than) the Lifetime  Cap of  the
Replaced Contract  and a Minimum  APR no lower  than (and  not more than  one
percentage point  higher than) the Minimum APR  of the Replaced Contract, (2)
has the same  index and Periodic Cap as  that of the Replaced  Contract and a
Gross Margin  not less than  that of the Replaced  Contract and, if  Group II
Contracts  having an aggregate  outstanding principal balance  equaling 1% or
more  of the aggregate principal balance of  the Group II Contracts as of the
Cut-off Date  have become  Replaced Contracts, not  more than  two percentage
points  higher than  that of  the  Replaced Contract,  (3) has Contract  Rate
Adjustment Dates  that are no less frequent than the Contract Rate Adjustment
Dates of  the Replaced  Contract and  (4) will not  permit conversion of  the
related adjustable APR to a fixed APR.  Notwithstanding the foregoing, in the
event  that  on  any  date more  than  one  Eligible  Substitute  Contract is
substituted for one or more Replaced Contracts, the requirement set  forth in
clause (b) above with respect to Scheduled Principal Balance may be satisfied
if  the  aggregate of  the  Scheduled  Principal  Balances of  such  Eligible
Substitute  Contracts is  not greater  than  the aggregate  of the  Scheduled
Principal Balances of  such Replaced Contracts; the requirement  set forth in
clause (c) above with respect to APR may be satisfied if the weighted average
APR of such Eligible Substitute Contracts  is at least equal to the  weighted
average  APR of  such  Replaced  Contracts (provided  that  the APR  of  each
Eligible  Substitute Contract to be substituted for  a Group I Contract shall
be equal to or greater than the Net Contract Rate); the requirement set forth
in clause (d) above with respect to remaining term to scheduled  maturity may
be satisfied if the weighted average remaining term to scheduled  maturity of
such Eligible Substitute  Contracts is not greater than  the weighted average
remaining term to scheduled maturity of such Replaced Contracts; provided
                                                                 --------
that no  Eligible Substitute  Contract shall have  a scheduled  maturity date
later than March 2028.

     ESCALATING PRINCIPAL PAYMENT CONTRACT:  Contracts which provide for an
     -------------------------------------
annual increase in monthly  payments over the first five years of the term of
the Contract,  and  at year  six, the  Contract is  fully  amortized for  the
remainder of the term  of the Contract, based on the balance  of the Contract
at year six,  providing for level payments  for the remainder of  the term of
the Contract.

     EVENT OF DEFAULT:  Any one of the events described in Section 9.01
     ----------------
hereof.

     EXCESS OVERCOLLATERALIZATION AMOUNT:  As to any Remittance Date, the
     -----------------------------------
amount, if any, by which (x) the actual  Overcollateralization Amount on such
Remittance Date  (after taking into  account all other distributions  on such
Remittance  Date  pursuant  to  Section 6.01(a))  exceeds  (y)  the  Required
Overcollateralization Amount for such Remittance Date.

     EXTENSION FEE:  Any extension fee paid by the Obligor on a Contract.
     -------------

     FIDELITY BOND:  A fidelity bond to be maintained by the Servicer
     -------------
pursuant to Section 5.10.

     FIRST REMITTANCE DATE:  March 9, 1998.
     ---------------------

     FITCH:  Fitch IBCA, Inc. or its successor in interest.
     -----

     FIXED RATE CERTIFICATES:  The Class I A-2, Class I A-3, Class I A-4,
     -----------------------
Class I A-5, Class I A-6, Class 1 B-1 and Class 1 B-2 Certificates.

     FLOATING RATE CERTIFICATES:  The Class I A-1 and Group II Certificates.
     --------------------------

     FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  As to any Remittance Date and
     -------------------------------------
each  Group, an  amount equal  to the  sum of  (a) all scheduled  payments of
principal  due on  each  Outstanding Contract  in such  Group during  the Due
Period immediately preceding the month  in which such Remittance Date occurs,
(b) all  Partial Prepayments received with respect to Contracts in such Group
during such Due Period,  (c) the Scheduled Principal Balance of each Contract
in such Group  for which a Principal  Prepayment in Full was  received during
such Due Period, (d) the Scheduled Principal Balance of each Contract in such
Group that  became a  Liquidated  Contract during  such Due  Period, (e)  the
Scheduled Principal Balance of each Contract in such Group that was purchased
during  such Due  Period pursuant  to  Section 3.05  and  (f) any  previously
undistributed shortfalls  in the distribution  of the amounts in  clauses (a)
through  (e) in respect  of such Group  in respect of  prior Remittance Dates
(other than any such shortfall with respect  to which a Guarantee Payment has
been made to the Class  I B-2 Certificateholders (in the case of  the Group I
Certificates) or  the Class  II B-3  Certificateholders (in the  case of  the
Group II Certificates)).

     FRACTIONAL INTEREST:  As to any Certificate of any Class, the product
     -------------------
of (a)  the Percentage Interest  evidenced by such Certificate  multiplied by
(b) the  amount derived from dividing the Principal  Balance of such Class by
the sum of the Class I A-1 Principal Balance, Class I A-2 Principal  Balance,
Class I  A-3 Principal Balance,  Class I A-4  Principal Balance, Class  I A-5
Principal  Balance, Class  I A-6  Principal  Balance, Class  I B-1  Principal
Balance, the  Class  I B-2  Principal  Balance, the  Class  II A-1  Principal
Balance,  the Class  II B-1  Principal Balance,  the  Class II  B-2 Principal
Balance and the Class II B-3 Principal Balance.

     GROSS MARGIN:  With respect to each Group II Contract, the percentage
     ------------
set forth in the related Contract to be added to the related index for use in
determining such Contract's APR on each date of adjustment thereof.

     GROUP:  Either Group I or Group II, as the context requires.
     -----

     GROUP I:  With respect to the Contracts, the Group I Contracts, and with
     -------
respect to the Certificates, the Group I Certificates.  When the words "Group
I" immediately precede  another defined term herein, the  application of such
term  will  be   limited  to  the  Group  I  Contracts  and/or  the  Group  I
Certificates.

     GROUP I AVAILABLE DISTRIBUTION AMOUNT:  As to any Remittance Date, (a)
     -------------------------------------
the sum of (i) the amount on deposit in the Group I Certificate Account as of
the end of the Due Period  ending immediately prior to such Remittance  Date,
and (ii) the Monthly  Advance with respect to Group I made in respect of such
Remittance Date reduced by (b) the sum of (i) scheduled payments of principal
and interest for Group I Contracts due after such Due Period and (ii) amounts
permitted to  be  withdrawn by  the  Servicer from  the Group  I  Certificate
Account pursuant to clauses (i) through (v), inclusive, and (vii)  of Section
6.02.

     GROUP I AVAILABLE FUNDS SHORTFALL:  As to any Remittance Date, the
     ---------------------------------
amount, if any,  by which the Group  I Available Distribution Amount  is less
than the amount  required to be  distributed on the  Group I Certificates  on
such Remittance  Date pursuant to clauses A(i) through (viii) or clauses B(i)
through (viii), as applicable, of Section 6.01(a).

     GROUP I AVAILABLE INTEREST DISTRIBUTION AMOUNT:  As to any Remittance
     ----------------------------------------------
Date, (a) the sum  of (i) the  amount on deposit in  the Group I  Certificate
Account relating to interest payments on the  Group I Contracts as of the end
of the Due Period ending immediately prior to such Remittance Date,  and (ii)
the  Monthly  Advance  with respect  to  interest  payments  on  the Group  I
Contracts made in respect of such  Remittance Date reduced by (b) the  sum of
(i) scheduled  payments of interest for Group I  Contracts due after such Due
Period and (ii)  amounts permitted to be  withdrawn by the Servicer  from the
Group I Certificate  Account pursuant to clauses (i)  through (v), inclusive,
and (vii) of Section 6.02.

     GROUP I CERTIFICATE:  Any one of the Class I A-1 Certificates, Class I
     -------------------
A-2 Certificates, Class I A-3 Certificates, Class I A-4 Certificates, Class I
A-5 Certificates, Class I A-6 Certificates, Class I B-1 Certificates or Class
I B-2 Certificates.

     GROUP I CERTIFICATE ACCOUNT:  The custodial account or accounts created
     ---------------------------
and  maintained  pursuant  to Section  5.05  with  respect  to  the  Group  I
Contracts.

     GROUP I CONTRACT:  Each Contract sold to the Trust which bears interest
     ----------------
at a fixed rate.

     GROUP I CUMULATIVE REALIZED LOSSES:  As to any Remittance Date, the
     ----------------------------------
Aggregate Net Liquidation Losses  for Group I  Contracts for the period  from
the Cut-off Date through the end of the related Due Period.

     GROUP I CURRENT REALIZED LOSS RATIO:  As to any Remittance Date, the
     -----------------------------------
annualized percentage  derived from the  fraction, the numerator of  which is
the sum of the Aggregate Net Liquidation Losses for Group I Contracts for the
three preceding Due  Periods and the denominator  of which is  the arithmetic
average of the Group I Pool  Scheduled Principal Balances for such Remittance
Date and the preceding two Remittance Dates.

     GROUP I INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     --------------------------------------------
Date,  an  amount  equal to  the  sum of  the  Class I  A-1  Interest Formula
Distribution Amount, Class I A-2 Interest Formula  Distribution Amount, Class
I  A-3 Interest  Formula Distribution  Amount, Class  I A-4  Interest Formula
Distribution Amount,  Class I A-5 Interest Formula Distribution Amount, Class
I  A-6 Interest  Formula Distribution  Amount, Class  I B-1  Interest Formula
Distribution Amount and Class I B-2 Interest Formula Distribution Amount.

     GROUP I MONTHLY SERVICING FEE:  With respect to any Remittance Date, an
     -----------------------------
amount equal to  one-twelfth of 1.25% of the Group I Pool Scheduled Principal
Balance for such Remittance Date.

     GROUP I REMAINING AMOUNT AVAILABLE:  As to any Remittance Date, the
     ----------------------------------
Group  I  Available  Distribution  Amount less  the  sum  of  the  Class I  A
Distribution Amount and the Class I B-1 Distribution Amount.

     GROUP I WEIGHTED AVERAGE NET CONTRACT RATE:  As to any Remittance Date
     ------------------------------------------
and the  Group I  Contracts, the  per annum  rate equal  to (i)  the weighted
average of the  Annual Percentage Rates  borne by the  Group I Contracts  and
applicable  to  scheduled payments  due  in  the  Due Period  preceding  such
Remittance Date less (ii) 1.25%.

     GROUP II:  With respect to the Contracts, the Group II Contracts, and
     --------
with respect to the Certificates, the Group  II Certificates.  When the words
"Group II" immediately  precede another defined term  herein, the application
of such term  will be limited to  the Group II Contracts and/or  the Group II
Certificates.

     GROUP II AVAILABLE DISTRIBUTION AMOUNT:  As to any Remittance Date, (a)
     --------------------------------------
the sum  of (i) the amount on deposit in  the Group II Certificate Account as
of the  end of  the Due Period  ending immediately  prior to  such Remittance
Date, and (ii) the Monthly  Advance with respect to Group II  made in respect
of such Remittance  Date reduced by (b) the sum of  (i) scheduled payments of
principal and  interest for Group II Contracts due  after such Due Period and
(ii) amounts permitted  to be  withdrawn by  the Servicer from  the Group  II
Certificate Account pursuant to clauses (i) through (v), inclusive, and (vii)
of Section 6.02.

     GROUP II AVAILABLE FUNDS SHORTFALL:  As to any Remittance Date, the
     ----------------------------------
amount, if any, by  which the Group II Available Distribution  Amount is less
than the amount  required to be distributed  on the Group II  Certificates on
such Remittance Date pursuant to clauses C(i) through  (viii) or clauses D(i)
through (viii), as applicable, of Section 6.01(a).

     GROUP II AVAILABLE INTEREST DISTRIBUTION AMOUNT:  As to any Remittance
     -----------------------------------------------
Date, (a)  the sum of (i) the  amount on deposit in the  Group II Certificate
Account relating to interest payments on the Group II Contracts as of the end
of the Due Period ending immediately prior  to such Remittance Date, and (ii)
the  Monthly Advance  with  respect  to interest  payments  on the  Group  II
Contracts made  in respect of such Remittance Date reduced  by (b) the sum of
(i) scheduled payments of interest for Group  II Contracts due after such Due
Period and (ii)  amounts permitted to be  withdrawn by the Servicer  from the
Group II Certificate Account pursuant  to clauses (i) through (v), inclusive,
and (vii) of Section 6.02.

     GROUP II CERTIFICATE:  Any one of the Class II A-1 Certificates, Class
     --------------------
II B-1 Certificates, Class II B-2 Certificates or Class II B-3 Certificates.

     GROUP II CERTIFICATE ACCOUNT:  The custodial account or accounts created
     ----------------------------
and  maintained  pursuant to  Section  5.05  with  respect  to the  Group  II
Contracts.

     GROUP II CONTRACT:  Each Contract sold to the Trust which bears interest
     -----------------
at a variable rate.

     GROUP II CUMULATIVE REALIZED LOSSES:  As to any Remittance Date, the
     -----------------------------------
Aggregate Net Liquidation Losses for  Group II Contracts for the  period from
the Cut-off Date through the end of the related Due Period.

     GROUP II CURRENT REALIZED LOSS RATIO:  As to any Remittance Date, the
     ------------------------------------
annualized percentage  derived from the  fraction, the numerator of  which is
the sum of  the Aggregate Net Liquidation  Losses for Group II  Contracts for
the  three  preceding  Due  Periods  and the  denominator  of  which  is  the
arithmetic average of the Group II Pool Scheduled Principal Balances for such
Remittance Date and the preceding two Remittance Dates.

     GROUP II INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ---------------------------------------------
Date,  an  amount equal  to the  sum  of the  Class II  A-1  Interest Formula
Distribution Amount, Class II B-1 Interest Formula Distribution Amount, Class
II B-2 Interest Formula Distribution Amount and Class II B-3 Interest Formula
Distribution Amount.

     GROUP II MONTHLY SERVICING FEE:  With respect to any Remittance Date,
     ------------------------------
an amount  equal  to one-twelfth  of 1.25%  of the  Group  II Pool  Scheduled
Principal Balance for such Remittance Date.

     GROUP II REMAINING AMOUNT AVAILABLE:  As to any Remittance Date, the
     -----------------------------------
Group II  Available  Distribution Amount  less  the sum  of  the Class  II  A
Distribution Amount, the Class II B-1 Distribution Amount and the Class II B-
2 Distribution Amount.

     GROUP II WEIGHTED AVERAGE CONTRACT RATE:  As to any Remittance Date and
     ---------------------------------------
the  Group II Contracts, the per annum  rate equal to the weighted average of
the Annual Percentage Rates borne by the Group II Contracts and applicable to
scheduled payments due in the Due Period preceding such Remittance Date.

     GUARANTEE PAYMENT:  As to any Remittance Date and the Group I
     -----------------
Certificates,  the amount,  if any,  by  which (a)  the Class  I  B-2 Formula
Distribution  Amount  for  such  Remittance  Date exceeds  (b)  the  Group  I
Remaining Amount  Available.   As to  any Remittance  Date and  the Group  II
Certificates, the  amount, if  any, by  which (a)  the Class  II B-3  Formula
Distribution  Amount  for such  Remittance  Date  exceeds  (b) the  Group  II
Remaining Amount Available.

     GUARANTEE REIMBURSEMENT AMOUNT:  As to each Certificate Group and any
     ------------------------------
Remittance Date,  an amount equal to the lesser  of (a) the related Available
Distribution Amount  for such Remittance  Date less the portion  thereof that
represents the sum of the amounts (i) distributed on the related Certificates
(other   than   the  Class   R   Certificate)   on  such   Remittance   Date,
(ii) distributed in respect of the Available Funds  Shortfall, if any, of the
other  Certificate  Group on  such  Remittance  Date  and (iii) paid  to  the
Servicer in respect of the Monthly Servicing Fee pursuant to clause  A(xi) or
B(xi) (in  the case  of Group  I Guarantee  Payments) or  pursuant to  clause
C(xii)  or D(xii)  (in  the case  of  Group II  Guarantee  Payments) on  such
Remittance  Date  and  (b)  the  aggregate  amount of  outstanding  Guarantee
Payments relating  to such Certificate  Group that remain unreimbursed  as of
such Remittance Date.

     HAZARD INSURANCE POLICY:  With respect to each Contract, the policy of
     -----------------------
fire and  extended  coverage  insurance  (and  federal  flood  insurance,  if
applicable) required to  be maintained for the related  Manufactured Home, as
provided in Section 5.09,  and which, as provided  in Section 5.09, may  be a
blanket insurance  policy maintained by  the Servicer in accordance  with the
terms and conditions of Section 5.09.

     INDEX:  As to any Group II Contract, the published rate upon which the
     -----
related Remittance Rate is calculated.

     INITIAL PRINCIPAL AMOUNT:  With respect to the Group I Contracts,
     ------------------------
$151,848,253.76.  With respect to the Group II Contracts, $68,269,356.87.

     INITIAL REQUIRED OVERCOLLATERALIZATION AMOUNT:  $2,560,100.88.
     ---------------------------------------------

     INTEREST PERIOD:  With respect to the Class I A-1 Certificates and each
     ---------------
Class of Group II Certificates and any Remittance Date, the period commencing
on  the preceding  Remittance Date (or  in the  case of the  first Remittance
Date, the Closing Date) through the day preceding such Remittance Date.  With
respect to  each Class of Group  I Certificates (other  than the Class  I A-1
Certificates) and any Remittance Date, the  period from the first day of  the
calendar month preceding  the month of such Remittance  Date through the last
day of  such calendar  month on  the basis  of a  360-day year  consisting of
twelve 30-day months.

     LAND-AND-HOME CONTRACT:  A Contract that is secured by a Mortgage on
     ----------------------
real estate  on which the  related Manufactured Home  is situated, and  which
Manufactured  Home is  considered or  classified as  part of the  real estate
under the laws of the jurisdiction in which it is located.

     LAND-AND-HOME CONTRACT FILE:  With respect to each Land-and-Home
     ---------------------------
Contract, (a)  the original copy of  the Land-and-Home Contract,  and, in the
case of each Bi-weekly Contract, the original of the bi-weekly rider for such
Contract, and, in the case of each Escalating Principal Payment Contract, the
original of the graduated payment  rider for such Contract; (b) the  original
related  Mortgage with  evidence of  recording thereon  (or, if  the original
Mortgage  has not  been returned  by the applicable  office, a  copy thereof,
certified by such  recording office, which will  be replaced by  the original
Mortgage when  it is  so returned)  and any  title document  for the  related
Manufactured Home; (c) the assignment  of the Land-and-Home Contract from the
originator (if other  than the Company) to  the Company; (d) with  respect to
any Land-and-Home Contract originated by  the Company, an endorsement of such
Land-and-Home Contract by the Company; and (e) any extension, modification or
waiver agreement.

     LAND SECURED CONTRACT:  A Contract that is secured by (i) a security
     ---------------------
interest in a Manufactured  Home and (ii) a Mortgage on  real estate on which
the related Manufactured  Home is situated, but such Manufactured Home is not
considered  or classified as part  of the real  estate under the  laws of the
jurisdiction in which it is located.

     LATE PAYMENT FEES:  Any late payment fees paid by Obligors on Contracts
     -----------------
after all sums received have been allocated first to regular installments due
or overdue and all such installments are then paid in full.

     LIBOR:  As to any date, the rate for United States dollar deposits for
     -----
one month which  appear on the  Telerate Screen LIBOR  Page 3750 as  of 11:00
A.M., London  time.  If such rate does not appear on such page (or such other
page as  may replace  that page  on that service,  or if  such service  is no
longer offered, such  other service for displaying LIBOR  or comparable rates
as  may be  reasonably selected  by  the Seller  after consultation  with the
Trustee), the rate will  be the Reference Bank Rate.   If no such  quotations
can be obtained and no  Reference Bank Rate is available, LIBOR will be LIBOR
applicable to the preceding Remittance Date.

     LIBOR BUSINESS DAY:  Any day other than (i) a Saturday or a Sunday or
     ------------------
(ii) a day on  which banking institutions in the State of New  York or in the
city of London, England are required or authorized by law to be closed.

     LIFETIME CAP:  With respect to a Group II Contract, the maximum APR, if
     ------------
any, that may be borne by  such Contract over its term, as set  forth as such
therein; provided, however,  that solely for the purposes  of calculating the
Weighted Average Lifetime Cap on any given date, each Group II Contract as to
which  a maximum APR has not been set  forth in such Contract shall be deemed
to have a Lifetime Cap equal to its APR on such date.

     LIMITED GUARANTEE:  The obligation of CHI to make Guarantee Payments as
     -----------------
set forth in Section 6.05.

     LIQUIDATED CONTRACT:  Any defaulted Contract as to which the Servicer
     -------------------
has determined  that  all amounts  which it  expects to  recover  from or  on
account of such Contract have been recovered; provided that any defaulted
                                              --------
Contract in  respect of which the related Manufactured  Home and, in the case
of Land-and-Home Contracts,  Mortgaged Property have  been realized upon  and
disposed of and  the proceeds of such disposition have been received shall be
deemed to be a Liquidated Contract.

     LIQUIDATION EXPENSES:  All reasonable out-of-pocket expenses (exclusive
     --------------------
of  overhead expenses) which are incurred by  the Servicer in connection with
the liquidation of any  defaulted Contract, on or prior to the  date on which
the related  Manufactured Home and,  in the case of  Land-and-Home Contracts,
Mortgaged Property are disposed of, including, without limitation, legal fees
and expenses,  any unreimbursed amount  expended by the Servicer  pursuant to
Section  5.06 or 5.09  (to the extent  such amount is  reimbursable under the
terms of Section  5.06 or 5.09, as the case may  be) respecting such Contract
and  any  unreimbursed  expenditures  for  property  taxes  or  for  property
restoration or preservation that are related to such liquidation.

     LIQUIDATION PROCEEDS:  Cash (including insurance proceeds other than
     --------------------
those applied to the restoration of the related Manufactured Home or released
to the related Obligor in accordance with the  normal servicing procedures of
the  Servicer)  received  in  connection with  the  liquidation  of defaulted
Contracts, whether through repossession or otherwise.

     LOAN-TO-VALUE RATIO:  The fraction, expressed as a percentage, the
     -------------------
numerator of which is the original principal balance of  the related Contract
and  the  denominator  of  which  is  the  Original  Value  of  the   related
Manufactured  Home (including  for this  purpose  the Original  Value of  any
Mortgaged Property not constituting a part of the Manufactured Home).

     MANUFACTURED HOME:  A unit of manufactured housing which meets the
     -----------------
requirements  of Section  25(e)(10)  of the  Code,  including all  accessions
thereto, securing the indebtedness of the Obligor under the related Contract.

     MINIMUM APR:  With respect to a Group II Contract, the minimum APR, if
     ------------
any, that may be borne by  such Contract over its term, as set  forth as such
therein.

     MONTHLY ADVANCE:  As to any Remittance Date and the Contracts of each
     ---------------
Group,  the aggregate  of all  scheduled payments  of principal  and interest
which were  due during  the related  Due Period  on any  such Contracts  that
remained  Outstanding at the  end of such  Due Period and  were not collected
during such  Due Period, exclusive  of any  such scheduled payment  which the
Servicer has determined  would be a Nonrecoverable  Advance if an advance  in
respect of such scheduled payment were made.

     MONTHLY ADVANCE REIMBURSEMENT AMOUNT:  Any amount received or deemed to
     ------------------------------------
be received by the Servicer pursuant to Section 6.04(c) in reimbursement of a
Monthly Advance made out of its own funds.

     MONTHLY EXCESS SPREAD:  As to Group I and any Remittance Date, the
     ---------------------
portion, if any, of the Group I Available Distribution Amount remaining after
the distribution on such Remittance Date of  the amounts specified in clauses
A(i) through (viii) or clauses B(i) through (viii), as applicable, of Section
6.01(a).  As to Group II and any Remittance Date, the portion, if any, of the
Group  II  Available  Distribution Amount  (other  than  any portion  thereof
representing the  Overcollateralization Reduction  Amount, if  any, for  such
Remittance Date) remaining after the  distribution on such Remittance Date of
the amounts specified in clauses C(i) through (viii)  or clauses D(i) through
(viii), as applicable, of Section 6.01(a).

     MONTHLY REPORT:  The monthly report described in Section 7.01.
     --------------

     MONTHLY SERVICING FEE:  With respect to each Group of Contracts and any
     ---------------------
Remittance  Date,  an amount  equal  to  one-twelfth  of 1.25%  of  the  Pool
Scheduled Principal Balance for such Group for such Remittance Date.

     MOODY'S:  Moody's Investors Service, Inc. or its successor in interest.
     -------

     MORTGAGE:  The mortgage or deed of trust creating a lien on an estate
     --------
in fee simple interest in the real property securing a Contract.

     MORTGAGE LOANS:  The mortgage loans or deeds of trust secured by a
     --------------
mortgage  or deed  of trust  of one-  to four-family  residential properties,
described in the Contract Schedule and constituting part of the corpus of the
Trust, which are to  be sold and assigned  by the Company to the  Trustee and
which are the subject of this Agreement.  The Mortgage Loans include, without
limitation, all related security interests and any and all rights  to receive
payments which are due pursuant thereto from  and after the Cut-off Date, but
exclude any rights to receive payments  which are due pursuant thereto  prior
to the Cut-off Date.

     MORTGAGE LOAN FILE:  With respect to each Mortgage Loan, (a) the
     ------------------
original  Mortgage, which  shall have  been recorded,  with evidence  of such
recording  indicated thereon  (or,  if  the original  Mortgage  has not  been
returned  by  the  applicable  office,  a copy  thereof,  certified  by  such
recording office, which will be replaced by  the original Mortgage when it is
so returned),  (b) the chain  of  assignment of  the Mortgage  Loan from  the
originator  to the  Company, and  (c) any  extension, modification  or waiver
agreement.

     MORTGAGED PROPERTY:  The property subject to a Mortgage.
     ------------------

     NET CONTRACT RATE:  With respect to the Group I Contracts, 9.923% and
     -----------------
with respect to the Group II Contracts, 9.576%.

     NET FUNDS CAP:  As to any Remittance Date, the per annum rate equal to
     -------------
a fraction, expressed as a  percentage, (A) whose numerator equals the amount
by which (i) the sum of (a) the aggregate amount of interest due on the Group
II  Contracts on  the  related  Due Date  and  (b) the  Overcollateralization
Reduction Amount, if  any, for such Remittance  Date exceeds (ii) the  sum of
(1) the product  of (a) one-twelfth of the Group  II Pool Scheduled Principal
Balance on the first day of the Due Period immediately preceding the month in
which such Remittance Date occurs and (b)(x) if the Company is  the Servicer,
0.00%, or  (y) if the Company  is no longer  the Servicer, 1.25%  and (2) the
product of (a) one-twelfth of  the Group II Pool Scheduled Principal  Balance
on the first day of the Due  Period immediately preceding the month in  which
such Remittance Date occurs and (b)(x) if the Overcollateralization Amount is
less than the Required Overcollateralization Amount for such Remittance Date,
0.75% and (y) if the Overcollateralization Amount is greater than or equal to
the  Required Overcollateralization Amount  for such Remittance  Date, 0.00%,
and (B) whose denominator equals  the product of (i) the aggregate  Principal
Balance  of the  Group II  Certificates  and (ii) the  actual number  of days
elapsed in the Interest Period divided by 360.

     NET LIQUIDATION PROCEEDS:  As to any Liquidated Contract, Liquidation
     ------------------------
Proceeds net  of the  sum of  (i) Liquidation  Expenses and  (ii) any  amount
required to be  paid to the Obligor  or any other Person with  an interest in
the Manufactured Home or any related Mortgaged Property that is senior to the
interest of the Trust Fund.

     NONRECOVERABLE ADVANCE:  Any advance made or proposed to be made
     ----------------------
pursuant to  Section 6.04,  which the  Servicer believes,  in its good  faith
judgment,  is not,  or  if made  would not  be,  ultimately recoverable  from
Liquidation Proceeds or otherwise.   In determining whether an advance is  or
will be nonrecoverable, the Servicer need not take into account that it might
receive any  amounts in  a deficiency  judgment.   The  determination by  the
Servicer that any advance is, or  if made would constitute, a  Nonrecoverable
Advance,  shall be  evidenced by  an  Officer's Certificate  of the  Servicer
delivered to the Trustee and stating the reasons for such determination.

     OBLIGOR:  Each Person who is indebted under a Contract or who has
     -------
acquired a Manufactured Home subject to a Contract.

     OFFICER'S CERTIFICATE:  A certificate signed by the President, a Vice
     ---------------------
President, the Treasurer, the Secretary or one of the Assistant Treasurers or
Assistant Secretaries or  any other duly authorized officer of the Company or
the Servicer,  as appropriate, and  delivered to  the Trustee as  required by
this Agreement.

     OPINION OF COUNSEL:  A written opinion of counsel, who may be the
     ------------------
counsel for  the Company or the  Servicer and who shall be  acceptable to the
Trustee.

     ORIGINAL CLASS I A-1 PRINCIPAL BALANCE:  $43,650,000. 
     --------------------------------------

     ORIGINAL CLASS I A-2 PRINCIPAL BALANCE:  $33,810,000.
     --------------------------------------

     ORIGINAL CLASS I A-3 PRINCIPAL BALANCE:  $25,000,000.
     --------------------------------------

     ORIGINAL CLASS I A-4 PRINCIPAL BALANCE:  $10,790,000.
     --------------------------------------

     ORIGINAL CLASS I A-5 PRINCIPAL BALANCE:  $11,265,000.
     --------------------------------------

     ORIGINAL CLASS I A-6 PRINCIPAL BALANCE:  $12,148,000.
     --------------------------------------

     ORIGINAL CLASS I B-1 PRINCIPAL BALANCE:  $9,111,000.
     --------------------------------------

     ORIGINAL CLASS I B-2 PRINCIPAL BALANCE:  $6,074,000.
     --------------------------------------

     ORIGINAL CLASS II A-1 PRINCIPAL BALANCE:  $51,883,000.
     ---------------------------------------

     ORIGINAL CLASS II B-1 PRINCIPAL BALANCE:  $8,022,000.
     ---------------------------------------

     ORIGINAL CLASS II B-2 PRINCIPAL BALANCE:  $3,585,000.
     ---------------------------------------

     ORIGINAL CLASS II B-3 PRINCIPAL BALANCE:  $4,779,000.
     ---------------------------------------

     ORIGINAL VALUE:  With respect to any Manufactured Home that was new at
     --------------
the time the  related Contract was  originated, the sum  of the down  payment
(including the value  of any trade-in unit), the  original amount financed on
the related  Contract, which may include  sales and other  taxes and premiums
for related  insurance, and,  in the  case of  a Land-and-Home Contract,  the
value of the  land securing the  Contract as estimated  by the dealer.   With
respect  to any  Manufactured Home  that  was used  at the  time  the related
Contract was originated, the total delivered sales price of such Manufactured
Home (including, for this purpose,  any Mortgaged Property not constituting a
part of the Manufactured Home), plus sales and other taxes and, to the extent
financed under such Contract, premiums for related insurance.

     ORIGINATOR:  Any of the originators of Acquired Contracts listed in
     ----------
Exhibit J hereto.

     OUTSTANDING:  With respect to any Contract as to the time of reference
     -----------
thereto, a  Contract  that has  not  been fully  prepaid,  has not  become  a
Liquidated  Contract, and  has not  been purchased  pursuant to  Section 3.05
prior to such time of reference.

     OUTSTANDING AMOUNT ADVANCED:  As to any Remittance Date and each Group,
     ---------------------------
the aggregate of all Monthly Advances remitted by the Servicer out of its own
funds pursuant to Section 6.04 with respect to such Group, less the aggregate
of all related Monthly Advance  Reimbursement Amounts actually received prior
to such Remittance Date.

     OVERCOLLATERALIZATION AMOUNT:  As to any Remittance Date, an amount
     ----------------------------
equal to the difference between the Group II Pool Scheduled Principal Balance
as of  the end  of the  immediately preceding  Due Period  and the  aggregate
Principal Balance of the Group II Certificates on such Remittance Date (after
taking into  account all other  distributions to be  made on  such Remittance
Date pursuant to Section 6.01(a)).

     OVERCOLLATERALIZATION REDUCTION AMOUNT:  As to any Remittance Date, an
     --------------------------------------
amount equal  to  the least  of (i) that  portion of  the Group II  Available
Distribution Amount  for such Remittance  Date that, absent the  existence of
any  Excess Overcollateralization Amount, would be  distributed in payment of
the Group  II Formula Principal  Distribution Amount on such  Remittance Date
pursuant to paragraph  C. or D., as applicable, of  Section 6.01(a), (ii) the
Excess  Overcollateralization Amount,  if any,  on such  Remittance Date  and
(iii) the Group II Formula Principal Distribution Amount  for such Remittance
Date.

     OWNERSHIP INTEREST:  As defined in Section 4.08(b).
     ------------------

     PARTIAL PREPAYMENT:  Any Principal Prepayment other than a Principal
     ------------------
Prepayment in Full.

     PAYING AGENT:  Any paying agent appointed pursuant to Section 4.05.
     ------------

     PERCENTAGE INTEREST:  As to any Certificate of any Class, the percentage
     -------------------
interest  evidenced thereby  in  distributions  required to  be  made on  the
Certificates  of such  Class, such  percentage  interest being  equal to  the
percentage obtained by  dividing the denomination of such  Certificate by the
aggregate of the denominations of all of the outstanding Certificates of such
Class  (or, in  the  case of  the  Class R  Certificate, being  equal  to the
percentage specified on the face of such Class R Certificate).

     PERIODIC CAP:  With respect to a Group II Contract, the provision in
     ------------
each Group  II Contract  that limits permissible  increases and  decreases in
such  Contract's APR on  any date on  which such APR adjusts  pursuant to the
terms of such Contract.

     PERMITTED TRANSFEREE:  As defined in Section 4.08(b).
     --------------------

     PERSON:  Any individual, corporation, partnership, joint venture,
     ------
association,  joint-stock  company,  trust,  unincorporated  organization  or
government or any agency or political subdivision thereof.

     PLAN ASSETS:  As defined in Section 4.02(b).
     -----------

     POOL FACTOR:  As of any Remittance Date and as to any Class of
     -----------
Certificates, the percentage  obtained by dividing the Class  I A-1 Principal
Balance,  the Class  I  A-2  Principal Balance,  the  Class  I A-3  Principal
Balance,  the  Class I  A-4  Principal  Balance, the  Class  I  A-5 Principal
Balance,  the Class  I  A-6 Principal  Balance,  the  Class I  B-1  Principal
Balance, the  Class  I B-2  Principal  Balance, the  Class  II A-1  Principal
Balance,  the Class  II B-1  Principal Balance,  the  Class II  B-2 Principal
Balance or  the Class II  B-3 Principal  Balance, as the  case may  be (after
giving effect to  the distribution on such Remittance Date),  by the Original
Class  I A-1 Principal  Balance, the Original Class  I A-2 Principal Balance,
the  Original Class  I  A-3  Principal  Balance, the  Original  Class  I  A-4
Principal Balance, the  Original Class I A-5 Principal  Balance, the Original
Class I A-6  Principal Balance, the Original  Class I B-1  Principal Balance,
the  Original Class  I  B-2  Principal Balance,  the  Original  Class II  A-1
Principal Balance, the Original Class  II B-1 Principal Balance, the Original
Class  II B-2  Principal  Balance or  the  Original  Class II  B-3  Principal
Balance, respectively, carried out to seven decimal places.

     POOL SCHEDULED PRINCIPAL BALANCE:  As to any Remittance Date and with
     --------------------------------
respect to any Group, the Total Original Contract  Pool Principal Balance for
such Group less  the aggregate of the Formula  Principal Distribution Amounts
for  such Group  (exclusive  of the  amounts  in clause  (f)  of the  related
definition   of  "Formula  Principal  Distribution  Amount")  for  all  prior
Remittance Dates.

     PRINCIPAL BALANCE:  The Class I A-1 Principal Balance, the Class I A-2
     -----------------
Principal  Balance, the  Class  I  A-3 Principal  Balance,  the Class  I  A-4
Principal  Balance,  the  Class I  A-5  Principal  Balance, the  Class  I A-6
Principal  Balance, the  Class  I  B-1 Principal  Balance,  the  Class I  B-2
Principal Balance,  the  Class II  A-1 Principal  Balance, the  Class II  B-1
Principal  Balance, the Class  II B-2 Principal  Balance or the  Class II B-3
Principal Balance, as applicable.

     PRINCIPAL PREPAYMENT:  (i)  Subject to clause (ii) of this definition,
     --------------------
with  respect to any  Due Date  for a  Contract, any  payment or  any portion
thereof or other recovery on such Contract (other than a Liquidated  Contract
or a Contract repurchased  pursuant to Section 3.05) received on  or prior to
such Due Date (but after the immediately preceding Due Date) that exceeds the
amount necessary to  bring such Contract current as of such Due Date and that
the Obligor has notified or confirmed with the  Servicer are to be treated as
a  prepayment  of  principal;  (ii) notwithstanding  the  provisions  of  the
preceding clause (i), if any payment or any portion thereof or other recovery
on a  Contract (other  than a Liquidated  Contract or a  Contract repurchased
pursuant  to Section  3.05) is  sufficient to  pay the  outstanding principal
balance of such Contract, all  accrued and unpaid interest at the APR  to the
payment  date and,  at  the option  of  the Servicer,  all other  outstanding
amounts owing on  such Contract, the portion of the payments or recoveries on
such Contract during such Due Period that is equal to the Scheduled Principal
Balance of such Contract after giving effect to the scheduled payment on such
Contract due in such Due Period; and (iii) any cash deposit made with respect
to a Contract pursuant to Section 3.05.

     PRINCIPAL PREPAYMENT IN FULL:  Any Principal Prepayment specified in
     ----------------------------
clause (ii) of the definition of the term "Principal Prepayment".

     RATING AGENCIES:  Moody's or Fitch.
     ---------------

     RECORD DATE:  With respect to the initial Remittance Date and the Group
     -----------
I and  Group  II  Certificates,  the  Closing Date.    With  respect  to  any
Remittance Date thereafter  and the Fixed  Rate Certificates and the  Class R
Certificates, the close  of business of  the last Business  Day of the  month
preceding  the month  of the related  Remittance Date.   With respect  to any
Remittance  Date after  the initial  Remittance  Date and  the Floating  Rate
Certificates, the Business Day preceding the related Remittance Date.  In the
event  that a  Definitive Certificate is  issued with  respect to a  Class of
Certificates, the Record Date with respect to such Class will be the close of
business of  the last Business  Day of the  month preceding the month  of the
related Remittance Date.

     REFERENCE BANK RATE:  As to any Interest Period as follows:  the
     -------------------
arithmetic mean (rounded upwards, if  necessary, to the nearest one sixteenth
of  a percent) of the offered rates for United States dollar deposits for one
month which are offered by the Reference Banks as of 11:00 A.M., London time,
on  the second  LIBOR Business Day  prior to  the first day  of such Interest
Period to prime  banks in the  London interbank  market for a  period of  one
month in amounts approximately equal  to the related Class Principal Balance;
provided that at least two such Reference Banks provide such rate.  If fewer
- --------
than two offered rates appear, the Reference Bank Rate will be the arithmetic
mean of  the  rates quoted  by one  or more  major  banks in  New York  City,
selected by the Seller after consultation with the Trustee, as of 11:00 A.M.,
New  York City  time, on  such  date for  loans in  U.S.  Dollars to  leading
European Banks for  a period of one  month in amounts approximately  equal to
the outstanding related  Class Principal Balance.  If no  such quotations can
be  obtained,  the Reference  Bank  Rate  shall be  the  Reference  Bank Rate
applicable to the preceding Interest Period.

     REFERENCE BANKS:  Three major banks that are engaged in the London
     ---------------
interbank market, selected by the Seller after consultation with the Trustee.

     REMIC:  A real estate mortgage investment conduit within the meaning of
     -----
Section 860D(a) of the Code.

     REMIC CERTIFICATE MATURITY DATE:  The "latest possible maturity date"
     -------------------------------
of the Regular Certificates as that term is defined in Section 2.07.

     REMIC PROVISIONS:  Provisions of the federal income tax law relating to
     ----------------
real estate  mortgage  investment  conduits, which  appear  at  Section  860A
through  860G  of  Subchapter M  of  Chapter  1  of  the  Code,  and  related
provisions, and regulations  promulgated thereunder, as the foregoing  may be
in effect from time to time.

     REMITTANCE DATE:  The 7th day of any month, or if such 7th day is not
     ---------------
a Business Day, the first Business  Day immediately following the 7th day  of
the month, commencing with March 9, 1998.

     REMITTANCE RATE:  As to each Class of Certificates, the Class I A-1
     ---------------
Remittance Rate, the Class I A-2 Remittance  Rate, the Class I A-3 Remittance
Rate, the Class I A-4 Remittance  Rate, the Class I A-5 Remittance Rate,  the
Class I A-6 Remittance Rate, the Class I B-1 Remittance Rate, the Class I B-2
Remittance  Rate,  the  Class  II  A-1 Remittance  Rate,  the  Class  II  B-1
Remittance  Rate, the  Class  II B-2  Remittance  Rate or  the  Class II  B-3
Remittance Rate, as applicable.

     REO ACCOUNT:  As defined in Section 5.17.
     -----------

     REPLACED CONTRACT:  As defined in Section 3.05(b).
     -----------------

     REPOSSESSION PROFITS:  As to any Remittance Date, the excess, if any,
     --------------------
of  Net  Liquidation Proceeds  in  respect  of each  Contract  that  became a
Liquidated Contract during  the related Due Period over the sum of the unpaid
principal balance of such  Contract plus accrued  and unpaid interest at  the
related APR on  the unpaid  principal balance  thereof from the  Due Date  to
which interest was last paid by the Obligor to the Due Date for such Contract
in the month in which such Contract became a Liquidated Contract.

     REPURCHASE OBLIGATION:  The obligation of the Company, set forth in
     ---------------------
Section 3.05, to repurchase the related Contracts as to which there exists an
uncured breach of  a representation or warranty contained in  Section 3.02 or
3.03.

     REPURCHASE PRICE:  With respect to any Contract required to be
     ----------------
repurchased hereunder,  an amount  equal  to the  remaining principal  amount
outstanding on such Contract as of the  beginning of the Due Period in  which
such repurchase occurs plus accrued  interest from the Due Date with  respect
to which the  Obligor last made the  entire payment then due to  the Due Date
(or the latest-occurring  Due Date, in the  case of a Bi-weekly  Contract) in
the Due Period in which such Contract is repurchased.

     REQUIRED CLASS II B PAYMENT:  As to any Remittance Date on which (i) the
     ---------------------------
Class II  B Principal  Distribution  Test is  met and  (ii)  the Class  II  B
Percentage is greater  than 50%, the amount required to be distributed to the
Class II B Certificates so as to reduce the Class II B Percentage to 50%.

     REQUIRED OVERCOLLATERALIZATION AMOUNT:  As to any Remittance Date prior
     -------------------------------------
to the date on which the Class II B Principal Distribution Test is satisfied,
the Initial Required Overcollateralization Amount.  As to any Remittance Date
on and after the date on which  the Class II B Principal Distribution Test is
satisfied,  the  lesser  of (i)  the  Initial  Required Overcollateralization
Amount and  (ii)  the greater  of (a)  7.5% of  the Group  II Pool  Principal
Balance  as of  such Remittance  Date and  (b)  0.75% of  the Group  II Total
Original Contract Pool Principal Balance.

     RESPONSIBLE OFFICER:  When used with respect to the Trustee, any officer
     -------------------
with direct responsibility  for the administration of this  Agreement and any
other  officer of  the Trustee  customarily performing  functions  similar to
those performed  by any of  the above designated  officers and also  to whom,
with respect to a particular matter, such matter is referred because  of such
officer's knowledge of and familiarity with the particular subject.

     SCHEDULED PRINCIPAL BALANCE:  As to any Contract and any Remittance Date
     ---------------------------
or the Cut-off  Date, the principal  balance of such  Contract as of  the Due
Date (or, in the case of a Bi-weekly Contract, the latest occurring Due Date)
in the Due Period next preceding such Remittance Date or the  Cut-off Date as
specified in  the Amortization  Schedule at the  time relating  thereto after
giving  effect  to  the  payment  of  principal  due  on  such  Due  Date and
irrespective of any  delinquency in payment by, or extension  granted to, the
related Obligor.

     SENIOR CERTIFICATE:  With respect to Group I, any one of the Class I A-1
     ------------------
Certificates, Class I A-2 Certificates, Class I A-3 Certificates, Class I A-4
Certificates or Class I A-5 Certificates, and,  with respect to Group II, any
one of the Class II A-1 Certificates.

     SERVICER:  The Company or its successor in interest or any successor
     --------
under this Agreement as provided by Section 8.08.

     SERVICING FILE:  All documents, records, and other items maintained by
     --------------
the Servicer with respect to a Contract and not included in the corresponding
Contract  File,  Land-and-Home  Contract  File  or  Mortgage  Loan  File,  as
applicable,   including   the   credit   application,   credit   reports  and
verifications,  appraisals,  tax  and  insurance  records,  payment  records,
insurance claim records, correspondence, and all historical computerized data
files.

     SERVICING OFFICER:  Any officer of the Servicer involved in, or
     -----------------
responsible for, the administration and servicing of the Contracts whose name
appears on a list of servicing officers furnished  on the Closing Date to the
Trustee by the Servicer, as such list may from time to time be amended.

     SUBORDINATE CERTIFICATE:  With respect to Group I, any one of the Class
     -----------------------
I A-6 Certificates,  Class I B-1  Certificates or Class  I B-2  Certificates,
and, with  respect to  Group II, any  one of  the Class II  B-1 Certificates,
Class II B-2 Certificates or Class II B-3 Certificates.

     TELERATE SCREEN LIBOR PAGE 3750:  The display designated as page 3750
     -------------------------------
on the  Telerate Service (or such other page as may replace page 3750 on that
service for the purpose of displaying London interbank offered rates of major
banks).

     TOTAL ORIGINAL CONTRACT POOL PRINCIPAL BALANCE:  As of any Remittance
     ----------------------------------------------
Date and with  respect to any Group,  the aggregate principal balance  of the
Contracts in such Group as of the Cut-off Date.

     TRANSFER:  As defined in Section 4.08(b).
     --------

     TRANSFER AFFIDAVIT:  As defined in Section 4.08(b).
     ------------------

     TRANSFER DATE:  With respect to each Contract, the Closing Date.
     -------------

     TRANSFEREE:  As defined in Section 4.08(b).
     ----------

     TRUSTEE:  The Chase Manhattan Bank, or its successors or assigns or any
     -------
successor under this Agreement.

     TRUSTEE'S FEES:  The fees, expenses and disbursements of the Trustee set
     --------------
forth in Section 10.05.

     TRUST FUND:  The corpus of the trust created by this Agreement, to the
     ----------
extent  described herein,  consisting of  the  Contracts (including,  without
limitation, the security interest  created thereby), including all rights  to
receive payments on  the Contracts that have  not been received prior  to the
Cut-off Date (including any such payments that  were due prior to the Cut-off
Date but were  not received by the  Company prior to the  Cut-off Date); such
assets as  shall from time to time be identified  as deposited in the Certif-
icate  Accounts; all Manufactured Homes  and any related Mortgaged Properties
that secured Contracts not purchased  pursuant to Section 3.05 and that  have
been acquired in realizing upon such Contracts; the Mortgages; the Repurchase
Obligation; the  proceeds of the  Hazard Insurance Policies; and  the Limited
Guarantees  for   the  benefit   of  the  Class   I B-2  and  Class   II  B-3
Certificateholders.

     UCC:  The Uniform Commercial Code as in effect in the relevant
     ---
jurisdiction  or, in  the case  of  Louisiana, the  comparable provisions  of
Louisiana law.

     UNDERWRITERS:  Prudential Securities Incorporated and Credit Suisse
     ------------
First Boston Corporation.

     WEIGHTED AVERAGE LIFETIME CAP:  As to any Remittance Date, a per annum
     -----------------------------
rate equal to  the product of  (i) the average  of the Lifetime  Caps of  the
Group II Contracts  that were Outstanding Contracts  on the first day  of the
related  Interest  Period,  weighted by  the  respective  Scheduled Principal
Balances of such  Contracts on  the first  day of such  Interest Period,  and
(ii) a fraction whose numerator is the  actual number of days elapsed in  the
related Interest Period and whose denominator is 360.

     Section 1.02.  Determination of Scheduled Payments. Scheduled payments
                    -----------------------------------
due  on  any Contract  shall  be  determined  without  giving effect  to  any
adjustments required by  reason of the bankruptcy  of the related Obligor  or
any  similar proceeding  or  moratorium  or any  waiver,  extension or  grace
period.

                              (End of Article I)


                                  ARTICLE II

                     CONVEYANCE OF CONTRACTS; TRUST FUND;
                     ------------------------------------
                       PERFECTION OF SECURITY INTEREST;
                       --------------------------------
                             CUSTODY OF CONTRACTS
                             --------------------

     Section 2.01.  Conveyance of Contracts and Other Rights.  (a)  The
                    ----------------------------------------
Company, concurrently  with the  execution and delivery  hereof, does  hereby
transfer, sell, assign, set  over and otherwise convey to the  Trustee or, in
the  case of  any Contracts  from Alaska,  California, Delaware,  District of
Columbia, Florida,  Georgia, Maine,  Maryland, Minnesota,  Missouri, Montana,
Nevada, Texas, Utah  or Washington, a separate trustee,  without recourse (i)
all of the right, title  and interest of the Company in and  to the Contracts
(including, without limitation,  the security interests created  thereby) and
any related Mortgages,  including all  interest and  principal payments  that
have not been received prior to the Cut-off Date (including any such payments
that were due prior to the Cut-off Date but were  not received by the Company
prior to the Cut-off Date), (ii) all of the rights under any Hazard Insurance
Policy relating to a Manufactured Home securing a Contract for the benefit of
the creditor of  such Contract, (iii) all documents contained in the Contract
Files, the Land-and-Home Contract Files and the Mortgage Loan Files, (iv) the
Certificate Accounts and all funds and other assets deposited therein and all
instruments, securities (including  without limitation, Eligible Investments)
or other property in which the Certificate  Accounts may be invested in whole
or in  part from time to  time and (v) all  proceeds derived from any  of the
foregoing.

     As of the  related Transfer Date, the ownership of each Contract and the
contents  of the  related  Contract  File,   Land-and-Home  Contract File  or
Mortgage Loan  File, as  applicable, and  Servicing  File are  vested in  the
Trustee or  separate trustee,  as  the case  may be.   The  contents of  each
Contract  File and  Servicing File  are and  shall be  held  in trust  by the
Servicer for the benefit of the Trustee or  the separate trustee as the owner
thereof and the Servicer's possession of the contents of  each Servicing File
so retained is  for the sole purpose  of servicing the related  Contract, and
such retention  and possession  by the  Servicer is in  a custodial  capacity
only.  The contents of the Land-and-Home Contract Files and the Mortgage Loan
Files shall  be delivered  to the Trustee,  or a custodian  on behalf  of the
Trustee, in accordance with Section 2.04 hereof.  Neither the Company nor the
Servicer  shall take  any  action  inconsistent with  the  Trustee's or  such
separate trustee's,  as the case may be, ownership  of the Contracts, and the
Company and  the Servicer  shall promptly indicate  to all  inquiring parties
that  the Contracts  have  been  sold, transferred,  assigned,  set over  and
conveyed to the  Trustee or such  separate trustee, as  the case may be,  and
shall not claim any ownership interest in the Contracts.

     (b)  Although  the parties intend  that the conveyance  of the Company's
right, title  and interest in and to the  items of property listed in Section
2.01(a) pursuant to  this Agreement shall constitute a purchase  and sale and
not  a loan, if  such conveyance is deemed  to be a  loan, the parties intend
that  the  rights  and obligations  of  the  parties to  such  loan  shall be
established pursuant to the terms of this Agreement.  The parties also intend
and agree that the  Company shall be deemed  to have granted to the  Trustee,
and the Company does hereby grant to  the Trustee, a perfected first priority
security  interest in all of  the right, title and interest  in, to and under
the items  of property listed  in Section  2.01(a), and  that this  Agreement
shall  constitute a security  agreement under applicable  law.  If  the trust
created by  this Agreement terminates prior to the satisfaction of the claims
of any Person in any Certificates, the security interest created hereby shall
continue in full force  and effect and the Trustee shall be  deemed to be the
collateral agent for the benefit of such Person.

     The Company acknowledges and agrees that the conveyance of the Contracts
for the consideration stated in this  Agreement is a transfer for  sufficient
value and consideration and that the  transfer is not an avoidable conveyance
under any applicable state or federal fraudulent conveyance laws.

     Section 2.02.  Filing; Name Change or Relocation.  (a)  On or prior to
                    ---------------------------------
the Transfer Date, the Servicer shall cause to be filed in the  office of the
Secretary  of State of  Tennessee, UCC-1 financing  statements describing the
Contracts being transferred on such  Transfer Date and naming the Company  as
"Seller"  and  the Trustee  (or  a separate  trustee)  as "Purchaser".   Each
financing statement  shall bear  a statement on  the face  thereof indicating
that the parties  intend the financing statement  to evidence a true  sale of
the Contracts, but  that if the transaction is recharacterized as a loan from
the described Purchaser  to the described Seller, the  financing statement is
to perfect the described Purchaser's security interest in the Contracts.  The
Servicer shall  cause to be  filed all necessary continuation  statements for
each  of the foregoing  UCC-1 financing statements.   From time  to time, the
Servicer shall  take and  cause to  be taken  such actions  and execute  such
documents as  are necessary to  perfect and  protect the  Certificateholders'
interests in the Contracts and their proceeds and  the Manufactured Homes and
any related Mortgaged  Property against all other Persons, including, without
limitation,  the filing  of  financing  statements,  amendments  thereto  and
continuation statements, the execution of transfer instruments and the making
of notations on  or taking possession of  all records or documents  of title;
provided, however, that the Company, so long as it is the Servicer, shall not
- --------  -------
be required to cause notations  to be made on any document of  title relating
to any  Manufactured Home or  to execute any transfer  instrument (including,
without  limitation, any UCC-3 assignments) relating to any Manufactured Home
(other than a notation or a transfer instrument necessary to show the Company
as  the lienholder  or  legal title  holder)  or to  file  documents in  real
property records  with respect to a Manufactured  Home or related Contract or
any related Mortgaged Property, absent notice from the Trustee or the Company
or actual  knowledge that such  Manufactured Home (other than  a Manufactured
Home  securing  a Land-and-Home  Contract)  has  become real  property  under
applicable state law; provided that the preceding proviso shall not have
                      --------
any effect  on the  representation and warranty  in Section  3.02(k) and  the
Company's obligations in respect thereof in Section 3.05; provided, further,
                                                          --------  -------
that the Servicer (if the Company is  not the Servicer) shall not be required
to protect the Trustee from any liens, claims,  charges or other encumbrances
on the Contracts,  their proceeds or  the Manufactured Homes  created by  the
Company or  conveyances of the  Contracts or their  proceeds by the  Company.
Nothing  in  the   preceding  sentence  shall  be  construed   to  limit  the
indemnification obligations  of  the  Servicer  set forth  in  Section  10.05
hereof.  The  Company agrees to take  whatever action is necessary  to enable
the Servicer  to file financing  statements and otherwise act  to perfect and
protect  the Certificateholders' interests in the Contracts, the Manufactured
Homes  and any  related Mortgage or  Mortgaged Property.   In particular, the
Company shall deliver to the Trustee on or before the Closing Date a power of
attorney  substantially in  the form  as  Exhibit K  hereto, authorizing  the
Trustee to, among other things, record assignments of Mortgages securing Land
Secured Contracts.   Assuming that the  Company and the Trustee  perform such
actions as are required at the  direction of the Servicer, the Servicer  will
maintain  a perfected first  priority security interest  in each Manufactured
Home and any  related Mortgaged Property so  long as the related  Contract is
the property of the Trust Fund; provided, however, that the Company, so long
                                --------  -------
as it is the Servicer, shall not be required to cause notations to be made on
any  document of  title relating  to any  Manufactured  Home, to  execute any
transfer instrument  (including, without limitation,  any UCC-3  assignments)
relating  to any  Manufactured  Home (other  than a  notation  or a  transfer
instrument necessary to show the Company as lienholder or legal title holder)
or to file documents in real property records with respect to  a Manufactured
Home or  related Contract  or any related  Mortgaged Property,  absent notice
from the Trustee, or the Company  or actual knowledge that such  Manufactured
Home (other than  a Manufactured Home securing a  Land-and-Home Contract) has
become real property under applicable state law.

     (b)  During the term of this Agreement, the Company shall not change its
name, identity  or structure or  relocate its chief executive  office without
first giving notice  to the Trustee.   If any  change in the Company's  name,
identity or structure  or the relocation of its chief  executive office would
make  any financing or  continuation statement or notice  of lien filed under
this   Agreement  seriously  misleading  within  the  meaning  of  applicable
provisions of the  UCC or any title statute, the Company,  no later than five
days after the effective  date of such change, shall file  such amendments as
may be required to preserve  and protect the Certificateholders' interests in
the Contracts and proceeds thereof and in the Manufactured Homes.

     (c)  The  Company  hereby  represents  and  warrants  that  its  current
principal executive office is located in the State of Tennessee.   During the
term of  this Agreement,  the Company will  maintain its  principal executive
office in one of the States of the United States.

     (d)  The  Servicer agrees to pay  all reasonable costs and disbursements
in  connection with  the perfection  and  the maintenance  of perfection,  as
against  all  third  parties,  of the  Certificateholders'  right,  title and
interest in and to the Contracts (including, without limitation, the security
interest  in   the  Manufactured  Homes  granted  thereby)  and  any  related
Mortgages.

     Section 2.03.  Acceptance by Trustee.  The Trustee hereby acknowledges
                    ---------------------
conveyance of the  Contracts and any  related Mortgages to  the Trustee or  a
separate trustee, as the case may be, and declares that the Trustee, directly
or  through a  custodian (which,  except  with respect  to the  Land-and-Home
Contracts  and the  Mortgage Loan  Files, shall be  the Servicer  pursuant to
Section  5.16), holds  and will  hold such  Contract Files  and Land-and-Home
Contract  Files in trust for  the use and  benefit of all  present and future
Certificateholders.   The Trustee hereby  certifies that although it  has not
undertaken  any independent  investigation  or review  of  any Contract,  any
Contract File, any Land-and-Home Contract File, any Mortgage Loan File or any
Servicing File, no Responsible Officer of the Trustee has notice or knowledge
of (a) any adverse claim, lien  or encumbrance with respect to any  Contract,
(b) any Contract being overdue or dishonored, (c) any evidence on the face of
any  Contract of  any  security  interest therein  adverse  to the  Trustee's
interest, or  (d) any defense  against or claim  against any Contract  by the
Obligor or by any other party.

     Section 2.04.  Delivery of Land-and-Home Contract Files and Mortgage
                    -----------------------------------------------------
Loan Files and Recordation.  (a)  In connection with the conveyance pursuant
- --------------------------
to  Section  2.01, with  respect  to  each  Land-and-Home Contract  and  each
Mortgage Loan, the Company shall deliver or cause to be delivered the related
Land-and-Home Contract Files  and Mortgage Loan Files, as  applicable, to the
Trustee,  or a  custodian on  behalf of  the Trustee, within  30 days  of the
Closing Date.

     (b)    Within  30 days of the Closing Date  and with respect to the  ten
states which have  the highest concentration  of Land-and-Home Contracts,  by
Cut-off  Date principal  balance  of  the Contract  Pool,  the Company  shall
deliver an Opinion of  Counsel to the Trustee and the  Rating Agencies to the
effect that the  Company need not cause  to be recorded any  assignment which
relates to  Land-and-Home Contracts in  such states to protect  the Trustee's
and the Certificateholders'  interest in such Land-and-Home  Contracts.  Such
Opinions  of  Counsel shall  be  addressed  to  the  Trustee and  the  Rating
Agencies.   In  the event  that any  Opinion of  Counsel referred  to  in the
preceding sentence is not obtainable with respect to a state after reasonable
effort,  then the Company shall either record the assignments of mortgage for
each Land-and-Home Contract  located in such state or  substitute an Eligible
Substitute  Contract (which  would not  be a  Land-and-Home Contract  in such
state) for each Land-and-Home Contract in such state, in each case, within 90
days of the Closing Date.

     Section 2.05.  REMIC Election; Designation of Regular and Residual
                    ---------------------------------------------------
Interests; Tax Year.  The Company will cause the Trust Fund to be treated as
- -------------------
a REMIC.   The  Group I and  Group II  Certificates will  constitute "regular
interests" in the  REMIC.  The Class  R Certificate will constitute  the sole
class  of "residual  interest"  in the  REMIC.   The  Holder of  the  Class R
Certificate hereby  agrees to pay any taxes assessed  against it as holder of
the  "residual interest" in the REMIC.  The  tax year of the Trust Fund shall
be the  calendar year,  and the Trust  Fund shall  use the accrual  method of
accounting.

     Section 2.06.  Designation of Startup Day.  The Closing Date is hereby
                    --------------------------
designated as the  "startup day" of the  REMIC within the meaning  of Section
860G(a)(9) of the Code.

     Section 2.07.  REMIC Certificate Maturity Date.  Solely for purposes of
                    -------------------------------
satisfying Section  1.860G-1(a)(4)(iii) of  the REMIC  Provisions, and  based
upon certain assumptions described below, the "latest possible maturity date"
of each of the Group  I and Group II Certificates  is the Remittance Date  in
September 2032.    The  foregoing  date  represents the  date  by  which  the
Certificates would be reduced  to zero on the date on which the Contract with
the  latest maturity  date  in  the Contract  Pool  matures plus  twenty-five
months.

                             (End of Article II)


                                 ARTICLE III

                        REPRESENTATIONS AND WARRANTIES
                        ------------------------------

     Section 3.01.  Representations and Warranties Regarding the Company. 
                    ----------------------------------------------------
The Company makes the following representations and warranties to the Trustee
and the Certificateholders (to the extent such representations and warranties
are stated as being made by it):

     (a)  Organization and Good Standing; Licensing.  The Company is a
          -----------------------------------------
corporation duly organized,  validly existing and in good  standing under the
laws of the State of Tennessee and has  the corporate power to own its assets
and to transact the business in which  it is currently engaged.  The  Company
is duly  qualified to do  business as  a foreign corporation  and is  in good
standing  in  each  jurisdiction  in  which the  character  of  the  business
transacted  by  it  or  properties  owned  or  leased  by  it  requires  such
qualification and in  which the failure so  to qualify would have  a material
adverse  effect on the business,  properties, assets, or condition (financial
or  other)  of  the Company.    The  Company was  properly  licensed  in each
jurisdiction  at  the  time  of  its  purchase  of  each   Contract  in  such
jurisdiction  to the  extent required  by  the laws  of such  jurisdiction as
applied to the purchase and servicing of such Contract.

     (b)  Authorization; Binding Obligations.  The Company has the power and
          ----------------------------------
authority to  make, execute, deliver  and perform this Agreement  and perform
all  of  the  transactions contemplated  to  be  performed  by it  under  the
Agreement,  and has  taken all  necessary corporate  action to  authorize the
execution, delivery  and performance  of this Agreement.   When  executed and
delivered,  this Agreement  will  constitute  the  legal, valid  and  binding
obligation of the Company enforceable in accordance with its terms, except as
enforcement of such terms may be limited by bankruptcy, insolvency or similar
laws  affecting the  enforcement of  creditors' rights  generally and  by the
availability of equitable remedies.

     (c)  No Consent Required.  The Company is not required to obtain the
          -------------------
consent of any other party or any consent, license, approval or authorization
from, or registration or declaration with, any governmental authority, bureau
or agency in  connection with the execution,  delivery, performance, validity
or enforceability of this Agreement, except such as have been obtained.

     (d)  No Violations.  The execution, delivery and performance of this
          -------------
Agreement by the Company  will not violate any provision of  any existing law
or regulation or any  order or decree of any court applicable  to the Company
or the charter or  bylaws of the Company, or constitute  a material breach of
any mortgage, indenture, contract or other agreement to which the  Company is
a party or by which the Company may be bound.

     (e)  Litigation.  No litigation or administrative proceeding of or
          ----------
before  any court, tribunal or governmental  body is currently pending, or to
the knowledge of the  Company, threatened, against the Company or  any of its
properties or  with respect to this  Agreement or the  Certificates which, if
adversely determined, would  in the  opinion of the  Company have a  material
adverse effect on the transactions contemplated by this Agreement.

     Section 3.02.  Representations and Warranties Regarding Each Contract. 
                    ------------------------------------------------------
The Company represents and warrants to the Trustee and the Certificateholders
as  to each Contract  as of the  Closing Date (except  as otherwise expressly
stated):

     (a)  Contract Schedule.  The information set forth in the Contract
          -----------------
Schedule is true and correct.

     (b)  Payments.  As of January 26, 1998, no scheduled payment of
          --------
principal or interest on any Contract was more  than 59 days past due and was
not made directly or indirectly by the Company on behalf of the Obligor.

     (c)  No Waivers.  The terms of the Contract and any related Mortgage
          ----------
have  not  been  waived,  altered  or  modified  in  any  respect,  except by
instruments or documents identified in  the Contract File, the  Land-and-Home
Contract File or the Mortgage Loan File, as applicable.

     (d)  Binding Obligation.  The Contract and any related Mortgage is the
          ------------------
legal,  valid  and  binding  obligation  of the  Obligor  thereunder  and  is
enforceable in accordance  with its terms, except as  such enforceability may
be limited by  laws affecting the enforcement of  creditors' rights generally
and by general principles of equity.

     (e)  No Defenses.  The Contract and any related Mortgage is not subject
          -----------
to any  right of rescission,  setoff, counterclaim or defense,  including the
defense of usury, and the  operation of any of the  terms of the Contract  or
the  exercise  of   any  right  thereunder  will  not   render  the  Contract
unenforceable in  whole or  in part or  subject to  any right  of rescission,
setoff,  counterclaim or defense, including the defense of usury, and no such
right of rescission,  setoff, counterclaim or defense has  been asserted with
respect thereto.

     (f)  Insurance.  The Manufactured Home securing the Contract is covered
          ---------
by a  Hazard Insurance Policy  in the amount required  by Section 5.09.   All
premiums due as of the Closing Date on such insurance have been paid in full.

     (g)  Origination.  The Contract was either (i) originated by a
          -----------
manufactured housing dealer  acting, to the best of  the Company's knowledge,
in the regular course of its business  and was purchased by the Company or an
Originator in the regular course of  its business, or (ii) originated by  the
Company or an Originator in the regular course of its business.

     (h)  Lawful Assignment.  The Contract and any related Mortgage was not
          -----------------
originated in and is not subject  to the laws of any jurisdiction  whose laws
would make the  transfer or ownership of the Contract under this Agreement or
pursuant to  transfers  of  Certificates  unlawful  or  render  the  Contract
unenforceable.

     (i)  Compliance with Law.  All requirements of any federal, state or
          -------------------
local law, including,  without limitation, usury, truth-in-lending  and equal
credit opportunity laws and lender licensing laws, applicable to the Contract
and any related Mortgage have been complied with, and the Servicer shall, for
at least  the period of this Agreement, maintain in its possession, available
for  the Trustee's inspection, and shall deliver  to the Trustee upon demand,
evidence of compliance with all such requirements.

     (j)  Contract in Force.  The Contract and any related Mortgage has not
          -----------------
been  satisfied or  subordinated in whole  or in  part or rescinded,  and the
Manufactured Home securing  the Contract has not been released  from the lien
of the Contract and any related Mortgage in whole or in part.

     (k)  Valid Security Interest.  The Contract, together with any related
          -----------------------
Mortgage or certificate of title, creates a valid, subsisting and enforceable
first priority security interest in favor  of the Company in the Manufactured
Home covered thereby  and, in the case  of a Land-and-Home Contract,  a first
mortgage lien on  the related Mortgaged Property; and the Trustee has a valid
and perfected first priority security interest in such Manufactured Home and,
in the case of a Land-and-Home Contract, a first mortgage lien on the related
Mortgaged Property.

     (l)  Capacity of Parties.  All parties to the Contract and any related
          -------------------
Mortgage had capacity to execute the Contract.

     (m)  Good Title.  The Company originated or purchased the Contract and
          ----------
any related Mortgage  for value and  took possession thereof in  the ordinary
course  of its business, without  knowledge that the  Contract was subject to
any security interest.  Immediately prior to the transfer of the Contract and
any related  Mortgage by  the Company,  the Company  had good  and marketable
title  thereto free  and  clear  of any  encumbrance,  equity, loan,  pledge,
charge, claim  or security interest and was the  sole owner thereof with full
right to transfer the Contract and any related Mortgage to the Trustee.  

     (n)  No Defaults.  As of the Closing Date, there was no default, breach,
          -----------
violation or  event permitting acceleration  existing under the  Contract and
any related Mortgage  and no event which,  with notice and the  expiration of
any  grace or cure period, would constitute such a default, breach, violation
or   event  permitting  acceleration  under  such  Contract  (except  payment
delinquencies permitted by clause (b) above).  The Company has not waived any
such default, breach, violation or event permitting acceleration.

     (o)  No Liens.  As of the Closing Date, there are, to the best of the
          --------
Company's knowledge, no liens or claims which have been filed for work, labor
or  materials affecting the  Manufactured Home or  related Mortgaged Property
securing  the  Contract which  are or  may  be liens  prior  to, or  equal or
coordinate with, the lien of the Contract.

     (p)  Equal Installments.  Except for Escalating Principal Payment
          ------------------
Contracts, each  Group I  Contract has  a fixed  APR and  provides for  level
monthly or bi-weekly payments of  principal and interest which fully amortize
the loan over  its term.  If  the Contract is a  Group II Contract, it  has a
variable APR based on the Index.  The Contract is an Actuarial Contract.

     (q)  Enforceability.  Each Contract and any related Mortgage  contains
          --------------
customary  and  enforceable provisions  such  as  to  render the  rights  and
remedies  of the  holder thereof  adequate  for the  realization against  the
collateral of the benefits of the security.

     (r)  One Original.  There is only one original executed Contract, and
          ------------
each original Contract is in the custody of the Company  or otherwise held on
behalf of the Trustee on the Closing Date.

     (s)  Loan-to-Value Ratio.  At the time of its origination, all of the
          -------------------
Contracts had a Loan-to-Value Ratio not greater than 100.389%.

     (t)  Primary Residence.  To the best of the Company's knowledge, at the
          -----------------
time of origination of the Contracts, at least 95% of the  Manufactured Homes
securing  Contracts  in  each  Group  were   the  related  Obligors'  primary
residences.

     (u)  Not Real Estate.  Except with respect to Land-and-Home Contracts,
          ---------------
the related Manufactured Home is  personal property, was personal property at
the time of the execution and delivery of the related Contract by the parties
thereto, and is not  and was not, at  such time, considered or classified  as
part  of  the real  estate  on which  it  is located  under the  laws  of the
jurisdiction in which  it is located.   The related Manufactured Home  is, to
the best of the Company's knowledge, free of damage and in good repair.

     (v)  Notation of Security Interest.  If the related Manufactured Home
          -----------------------------
is  located in a state in which notation  of a security interest on the title
document  is required  or permitted  to perfect  such security  interest, the
title document shows,  or if a new or replacement title document with respect
to such Manufactured  Home is being applied  for such title document  will be
issued within 180 days  and will show, the Company or  the related Originator
as  the holder  of a  first priority security  interest in  such Manufactured
Home.  If the related  Manufactured Home is located in  a state in which  the
filing of a financing statement or  the making of a fixture filing  under the
UCC is required to perfect a security  interest in manufactured housing, such
filings  or recordings have  been duly made  and show the  Company as secured
party.   If the related  Manufactured Home secures a  Land-and-Home Contract,
the  related  land securing  such  Land-and-Home  Contract  is subject  to  a
Mortgage properly filed in the appropriate public recording office and naming
the Company as mortgagee.  In each such case, the Trustee has the same rights
as the  secured party of record would have  (if such secured party were still
the owner  of the Contract) against all Persons  claiming an interest in such
Manufactured Home.

     (w)  Qualified Mortgage for REMIC.  Each Contract is secured by a
          ----------------------------
"single family residence" within the meaning of Section 25(e)(10) of the Code
and is a "qualified mortgage" under Section 860G(a)(3) of the Code.

     (x)  Stamping of Contracts.  Within seven days after the Closing Date,
          ---------------------
each Contract  will  have been  stamped  with the  following legend:    "This
Contract  has been  assigned to The  Chase Manhattan  Bank, as Trustee,  or a
separate  trustee under  the  Pooling  and Servicing  Agreement  dated as  of
January 26, 1998 or to any successor Trustee thereunder."

     (y)  Secondary Mortgage Market Enhancement Act.  With respect to each
          -----------------------------------------
Group II Contract ,  the related Manufactured  Home is a "manufactured  home"
within the  meaning of  42 United States  Code, Section  5402(6), and  at the
origination of each such  Contract, the Company was approved for insurance by
the Secretary of Housing and Urban  Development pursuant to Section 2 of  the
National  Housing Act and,  at the origination  of each  Acquired Contract in
Group II  purchased by the Company, the  Originator of such Acquired Contract
was a savings and loan association,  a savings bank or a Person approved  for
insurance by the Secretary of Housing  and Urban Development under Section  2
of the National Housing Act or a "similar institution supervised and examined
by a Federal  or State authority" within  the meaning of Section  3(a)(41) of
the Securities Exchange Act of 1934, as amended.

     Section 3.03.  Representations and Warranties Regarding the Contracts
                    ------------------------------------------------------
in the Aggregate.  The Company represents and warrants that:
- ----------------

     (a)  Amounts.  The aggregate principal amounts payable by Obligors under
          -------
the Group  I Contracts  and the  Group II  Contracts as of  the Cut-off  Date
(including  scheduled  principal payments  due  before the  Cut-off  Date but
received by the  Company on or after the Cut-off Date and excluding scheduled
principal payments  due on  or after  the Cut-off  Date but  received by  the
Company  prior  to the  Cut-off Date)  equal  or exceed  the Group  I Initial
Principal Amount and the Group II Initial Principal Amount, respectively, and
each Contract has an APR equal to or greater than 7.990%.

     (b)  Characteristics.  The Contracts have the following characteristics
          ---------------
as  of  the Cut-off  Date:   (i)  except  for Group  I  Contracts secured  by
Manufactured  Homes  located  in  Texas,  North  Carolina,  Tennessee,  South
Carolina, Florida and Louisiana, not more than 4.66% of the Group I Contracts
and except  for Group II  Contracts secured by Manufactured  Homes located in
Texas, North Carolina, Tennessee, South  Carolina, Kentucky and Virginia, not
more than 4.00% of  the Group II Contracts, in  each case by remaining  prin-
cipal balance, are secured  by Manufactured Homes located  in any one  state,
not  more than  0.69% of  the  Group I  Contracts or  0.66% of  the  Group II
Contracts,  in each  case  by  remaining principal  balance,  are secured  by
Manufactured Homes located in  an area with the same zip  code; (ii) not more
than 25.21% of the Group I Contracts or 33.05% of  the Group II Contracts, in
each case by  remaining principal balance, are secured  by Manufactured Homes
located  in manufactured  housing  parks; (iii)  no Group  I  Contract has  a
remaining maturity of less  than 48 months or more than 360  months; (iv) the
final scheduled payment date on the Group I Contract with the latest maturity
is March  15, 2028  and  the final  scheduled payment  date on  the Group  II
Contract  with  the  latest maturity  is  July  15, 2030;  (v)  no  less than
approximately 60.66% of the Group I Initial Principal Amount or 77.98% of the
Group II Initial  Principal Amount is attributable to loans  for purchases of
new Manufactured Homes,  and no more than approximately 39.34% of the Group I
Initial Principal  Amount or 22.02% of the  Group II Initial Principal Amount
is  attributable to loans for  purchases of used  Manufactured Homes; (vi) no
Group I Contract was originated before June 1984 and no Group II Contract was
originated before September 1985; (vii) no  more than 14.69% of the Contracts
by Cut-Off Date  principal balance are Contracts  for which the related  land
was pledged in  lieu of a  down payment or  a trade-in; (viii)  no more  than
9.55% of  the Contracts by  Cut-Off Date principal balance  are Land-and-Home
Contracts and no more  than 3.67% of the Contracts by  Cut-Off Date principal
balance are Mortgage Loans; (ix) no more than 0.76% of the  Contracts by Cut-
off  Date principal balance  are Escalating Principal  Payment Contracts; (x)
98.79%  and 1.21% of  the Group  II Contracts  by aggregate  unpaid principal
balance reset  annually and semi-annually,  respectively; (xi) 97.96%  of the
Group II Contracts by aggregate  unpaid principal balance consist of variable
rate  contracts which  adjust based  on  the monthly  average  yield on  U.S.
treasury securities adjusted  to a constant maturity of 5 years, 1.17% of the
Group II Contracts by aggregate  unpaid principal balance consist of variable
rate  contracts which  adjust  based on  the  monthly average  yield on  U.S.
treasury securities adjusted  to a constant maturity  of 1 year and  0.88% of
the  Group II  Contracts by  aggregate  unpaid principal  balance consist  of
variable rate contracts which adjust based on other indices; (xii) each Group
II  Contract has an initial  date for the adjustment of  its Contract Rate no
later than April 1,  1999 (xiii) the Gross Margins on  the Group II Contracts
range from -2.550% to 11.140% and the  weighted average of such Gross Margins
as of the Cut-off Date was approximately 4.775%.

     (c)  Computer Tape.  The Computer Tape made available by the Servicer
          -------------
as of the close  of business on January 26, 1998 was accurate  as of its date
and includes a  description of the same  Contracts that are described  in the
Contract Schedule.

     (d)  Marking Records.  On or before the Closing Date, the Company will
          ---------------
have caused  the portions of the Electronic  Ledger relating to the Contracts
constituting part of the Trust Fund to be clearly and unambiguously marked to
indicate that such  Contracts constitute part of the Trust Fund and are owned
by  the  Trust Fund  in  accordance  with  the  terms of  the  trust  created
hereunder.

     (e)  No Adverse Selection.  Except for the effect of the representations
          --------------------
and  warranties  made  in Section  3.02  and  3.03  and  the  effect  of  the
geographical distribution  of the  Manufactured Homes,  no adverse  selection
procedures have been employed in selecting the Contracts.

     Section 3.04.  Representations and Warranties Regarding the Contract
                    -----------------------------------------------------
Files and the Land-and-Home Contract Files.  The Company represents and
- ------------------------------------------
warrants that:

     (a)  Possession.  Immediately prior to the Closing Date, the Servicer
          ----------
will  have possession  of each  original Contract  and the  remainder of  the
related Contract File.  In addition, the Servicer will have possession of the
Servicing Files with  respect to each  Contract, each Land-and-Home  Contract
and each Mortgage Loan.  There are and there will be no  custodial agreements
in  effect materially  and adversely  affecting the  right of the  Company to
make, or to cause to be made, any delivery required hereunder.

     (b)  Bulk Transfer Laws.  The transfer, assignment and conveyance of the
          ------------------
Contracts,  the Contract  Files,  the Land-and-Home  Contract  Files and  the
Mortgage Loan Files by the Company pursuant to this Agreement are not subject
to the bulk  transfer or any  similar statutory provisions  in effect in  any
applicable jurisdiction.

     Section 3.05.  Repurchases of Contracts or Substitution of Contracts for
                    ---------------------------------------------------------
Breach of Representations and Warranties.  (a)  The Company shall either (i)
- ----------------------------------------
repurchase a Contract at its Repurchase Price, or (ii) if the Company is able
to satisfy  the conditions  of Section 3.05(b),  remove a  Contract from  the
Trust  Fund  and  substitute  therefor  an Eligible  Substitute  Contract  in
accordance with and subject  to the limitations of  Section 3.05(b), in  each
case not later than one Business Day after the first Determination Date which
is more than  90 days after  the Company becomes  aware, or receives  written
notice from the  Servicer or the Trustee, of a breach  of a representation or
warranty of the Company set forth in Sections 3.02 or 3.03 of this  Agreement
that materially adversely affects the Trust Fund's interest in such Contract,
unless such breach has been cured; provided, however, that with respect to   
                                   --------  -------
any Contract incorrectly  described on the Contract Schedule  with respect to
unpaid principal  balance, which the  Company would otherwise be  required to
repurchase pursuant to this Section, the Company may, in lieu of repurchasing
such Contract, deposit in  the related Certificate Account not later than one
Business Day  after such Determination Date  cash in an amount  sufficient to
cure such deficiency or discrepancy; and provided, further, that with respect
                                     --- --------  -------
to a breach  of a representation or warranty relating to the Contracts in the
aggregate  and  not to  each  particular  Contract,  the Company  may  select
Contracts to repurchase  or substitute for such that, had  such Contracts not
been included as part of the related Contract Pool and after giving effect to
such  substitution,  if  any,  there  would  have  been  no  breach  of  such
representation or warranty.  It is understood and agreed that the  obligation
of the  Company to repurchase  or substitute for any  Contract as to  which a
breach of  a representation or warranty set forth in  Section 3.02 or 3.03 of
this  Agreement has  occurred and  is  continuing shall  constitute the  sole
remedy  respecting such  breach available  to the  Certificateholders or  the
Trustee; provided, however, that the Company shall defend and indemnify
         --------  -------
the  Trustee, the  Trust  Fund  and  Certificateholders  against  all  costs,
expenses,  losses, damages, claims and liabilities, including reasonable fees
and expenses of counsel, which may be asserted  against or suffered by any of
them  as  a result  of third-party  claims  arising out  of any  breach  of a
representation or warranty set forth in Section 3.02 or 3.03.  Nothing in the
preceding   sentence  shall  be   construed  to  limit   the  indemnification
obligations   of  the   Servicer   set  forth   in   Section  10.05   hereof.
Notwithstanding any other provision of  this Agreement, the obligation of the
Company under this Section  shall not terminate upon an Event  of Default and
the indemnification obligation of the  Servicer in this Section shall survive
the resignation  or  removal  of the  Trustee  and the  termination  of  this
Agreement.

     Notwithstanding any other  provision of this Agreement to  the contrary,
any amount received on or recovered with respect to  repurchased Contracts or
Replaced Contracts during or  after the Due  Period in which such  repurchase
occurs shall be  the property  of the Company  and need  not be deposited  in
either Certificate Account.

     Notwithstanding the foregoing,  the Company shall not  deposit cash into
either Certificate Account pursuant to this Section 3.05 after the end of the
three month period beginning on the  Closing Date unless it shall first  have
obtained an Opinion of  Counsel to the effect that such deposit will not give
rise to any tax under  Section 860F(a)(1) of the  Code or Section 860G(d)  of
the  Code.   Any  such deposit  shall not  be  invested.   If the  Company is
required  to  purchase  such  Contract   (or  deposit  cash  in  the  related
Certificate  Account), the  Company shall  guarantee the  payment of  any tax
under Section 860F(a)(1)  of the Code or under Section 860G(d) of the Code by
paying to the  Trustee the amount  of such tax not  later than five  Business
Days before such  tax shall  be due and  payable to  the extent that  amounts
previously paid over to and then held by the Trustee pursuant to Section 5.17
hereof are insufficient to pay such tax and all other taxes  chargeable under
Section 5.17.   The Trustee shall hold any amount  paid to it pursuant to the
preceding  sentence in an  account that is not  part of the  Trust Fund.  The
Servicer shall give notice to the Trustee   at the time of such repurchase of
the amounts due from the Company pursuant to the guarantee of the Company and
notice as to who should receive such payment.

     The Trustee shall have no obligation to pay any such amounts pursuant to
this Section other  than from moneys  provided to it  by the Company or  from
moneys held  in the  funds and accounts  created under  this Agreement.   The
Trustee shall be deemed conclusively to have complied with this Section if it
follows the directions of the Servicer.

     In the event any  tax that is guaranteed by  the Company is refunded  to
the Trust Fund  or otherwise  is determined  not to be  payable, the  Company
shall  be repaid the amount of  such refund or that  portion of any guarantee
payment made by the Company that is not applied to the payment of such tax.

     Notwithstanding  the above  provisions  of  this  Section  3.05(a),  the
Company shall not be required to repurchase or substitute for any Contract on
account of a breach  of the representation or  warranty contained in  Section
3.02(k) or  (v)  solely on  the basis  of  failure by  the Company  to  cause
notations to be  made on any document  of title relating to  any Manufactured
Home or to execute any transfer instrument relating to any  Manufactured Home
(other than a notation or a transfer instrument necessary to show the Company
as  lienholder  or  legal  title  holder) unless  (i)  a  court  of competent
jurisdiction has adjudged that, because of such failure, the Trustee does not
have a perfected first-priority security interest in the related Manufactured
Home or (ii) (A) the Servicer has  received written advice of counsel to  the
effect that a  court of competent jurisdiction has  held that, solely because
of a substantially  similar failure on the  part of a pledgor  or assignor of
manufactured housing contracts (who has perfected the assignment or pledge of
such contracts), a perfected first-priority security interest was not created
in  favor of  the pledgee  or  assignee (as  the case  may be)  in  a related
manufactured home which is located in such jurisdiction and which  is subject
to the  same laws regarding  the perfection of  security interest therein  as
apply  to  Manufactured Homes  located  in  such  jurisdiction, and  (B)  the
Servicer  shall  not have  completed  all  appropriate remedial  action  with
respect  to  such Manufactured  Home within  180 days  after receipt  of such
written advice.    Any such  advice shall  be from  counsel  selected by  the
Servicer  on a non-discriminatory  basis from among  the counsel used  by the
Servicer in  its general  business  in the  jurisdiction  in question.    The
Servicer shall have no obligation on an ongoing basis to seek any advice with
respect to the matters described in clause (ii) above.  However, the Servicer
shall seek advice with respect to such matters  whenever information comes to
the attention of  its General Counsel  which causes such  General Counsel  to
determine that  a holding  of the  type described  in clause  (ii) (A)  might
exist.

     (b)  On or  prior to  the date  that is  the second  anniversary of  the
Closing  Date, the  Company,  at its  election,  may substitute  one or  more
Contracts  for a  Contract that  it  is obligated  to repurchase  pursuant to
Section 3.05(a) (such Contract being  referred to as the "Replaced Contract")
upon satisfaction of the following conditions:

          (i)  each Contract to  be substituted for the  Replaced Contract is
     an Eligible Substitute  Contract and the  Company delivers an  Officer's
     Certificate,  substantially in  the form  of  Exhibit F  hereto, to  the
     Trustee   certifying  that  such  Contract  is  an  Eligible  Substitute
     Contract,  describing in reasonable  detail how such  Contract satisfies
     the  definition  of  the  term "Eligible  Substitute  Contract"  (as  to
     satisfaction of representations and  warranties, such description  shall
     be that such Contract satisfies such representations and warranties) and
     certifying that  (a) the  Contract  File for  such  Contract is  in  the
     possession of the Servicer or (b) the Land-and-Home Contract File or the
     Mortgage Loan File for such Contract is in the possession of a custodian
     acting on behalf of the Trustee;

         (ii)  the Company shall  have delivered to  the Trustee evidence  of
     filing with  the appropriate  office in Tennessee  of a  UCC-1 financing
     statement  describing such Contract  executed by the  Company as seller,
     naming the Trustee as  purchaser and bearing the statement set  forth in
     Section 2.02(a);

        (iii)  the Company shall have delivered  to the Trustee an Opinion of
     Counsel (a) to  the effect  that the substitution  of such Contract  for
     such Replaced Contract will not cause the Trust Fund to fail  to qualify
     as a REMIC at  any time under then applicable REMIC  Provisions or cause
     any "prohibited transaction" that will result in the imposition of a tax
     under such  REMIC Provisions  and (b) to  the effect  that no  filing or
     other  action other  than the  filing of  a financing statement  on Form
     UCC-1 with the  Secretary of State of the State of Tennessee, naming the
     Company as debtor  and the Trustee as  secured party, and the  filing of
     continuation  statements  as   required  by  Section  2.02(a)   of  this
     Agreement,  is  necessary  to  perfect  as  against  third  parties  the
     conveyance of the Contracts by the Company to the Trustee; and

         (iv)  if the  aggregate of the  Scheduled Principal Balances  of the
     Replaced Contracts,  if any, within  a particular Group is  greater than
     the  Scheduled Principal Balances of  the Contracts substituted for such
     Replaced  Contracts, the  Company shall  have deposited  in the  related
     Certificate Account the amount of such excess and shall have included in
     the Officer's  Certificate required by clause (i)  above a certification
     that such deposit has been made.

Upon  satisfaction of  such  conditions,  the Servicer  shall  add each  such
Contract  to, and  delete each  such Replaced  Contract  from (or  cause such
addition and  deletion to be  accomplished), the Contract Schedule  and shall
deliver  a  copy of  such amended  Contract  Schedule to  the Trustee.   Such
substitution shall  be effected  prior to the  first Determination  Date that
occurs more than 90 days after the Company becomes aware, or receives written
notice from the Servicer or the Trustee, of the breach referred to in Section
3.05(a).

     (c)  Promptly after the repurchase referred to in Section 3.05(a) or the
substitution referred to  in Section 3.05(b), the Trustee  shall execute such
documents as are presented to it by the Company and are  reasonably necessary
to reconvey,  without recourse,  representation or  warranty the  repurchased
Contract or Replaced Contract, as the case may be, to the Company.

                             (End of Article III)


                                  ARTICLE IV

                               THE CERTIFICATES
                               ----------------

     Section 4.01.  The Certificates.  The Class I A, Class II A, Class I B,
                    ----------------
Class II  B and  Class R  Certificates shall  be substantially  in the  forms
annexed  hereto as  Exhibit B-1,  Exhibit B-2, Exhibit  C-1, Exhibit  C-2 and
Exhibit D,  respectively, and Exhibit  E (reverse of all  Certificates), with
such immaterial  changes as  the Company deems  appropriate, and  on original
issue, shall be  executed by manual or  facsimile signature by  an authorized
officer of the Trustee, countersigned by the Trustee and delivered to or upon
the  order  of the  Company.   The  Class  I A-1  Certificates,  Class I  A-2
Certificates, Class I A-3 Certificates, Class I A-4 Certificates, Class I A-5
Certificates, Class I A-6 Certificates, Class I B-1 Certificates, Class I B-2
Certificates, Class II A-1 Certificates,  Class II B-1 Certificates, Class II
B-2  Certificates and  Class  II  B-3 Certificates  shall  each be  evidenced
initially  by  single  certificates  representing  $43,650,000,  $33,810,000,
$25,000,000, $10,790,000,  $11,265,000, $12,148,000,  $9,111,000, $6,074,000,
$51,883,000,  $8,022,000, $3,585,000,  $4,779,000,  respectively, in  initial
aggregate principal balance, beneficial ownership of such Certificates (other
than  the   Class  I  B-2   Certificates)  to  be  held   through  Book-Entry
Certificates.   The Class I B-2  Certificates and Class R  Certificates shall
initially be held in the name of Vanderbilt SPC, Inc.  Each Certificate other
than the Class R Certificates shall be issued in minimum dollar denominations
of $50,000  and integral dollar multiples of $1,000  in excess thereof.  Upon
original issuance, the sum of the denominations  of each Class of the Class I
A-1 Certificates, Class I A-2 Certificates, Class I A-3 Certificates, Class I
A-4 Certificates, Class  I A-5 Certificates and Class I  A-6 Certificates, as
the case may be, shall equal the Original  Class I A-1 Principal Balance, the
Original Class I  A-2 Principal Balance,  the Original Class I  A-3 Principal
Balance, the Original Class I A-4 Principal Balance, the Original Class I A-5
Principal  Balance  and   the  Original  Class   I  A-6  Principal   Balance,
respectively, the sum of the denominations of  each Class of the Class I  B-1
Certificates and Class I B-2 Certificates shall equal the Original Class I B-
1  Principal  Balance  and  the  Original  Class  I  B-2  Principal  Balance,
respectively.  Upon  original issuance, the sum of  the denominations of each
Class of  the Class II A-1 Certificates, Class  II B-1 Certificates, Class II
B-2 Certificates and Class II B-3 Certificates shall equal the Original Class
II A-1  Principal Balance, the Original  Class II B-1 Principal  Balance, the
Original Class  II  B-2 Principal  Balance  and  the Original  Class  II  B-3
Principal Balance, respectively.   The Class  R Certificate shall not  have a
principal balance.

     The Certificates shall be countersigned by manual signature on behalf of
the Trustee by  one of its  authorized officers  or its Authenticating  Agent
pursuant to Section 4.07.  Certificates bearing the signatures of individuals
who were  at any  time the  proper officers  of  the Trustee  shall bind  the
Trustee, notwithstanding  that such individuals or any of them have ceased to
hold such offices prior  to the countersignature and delivery of such Certif-
icate or did  not hold such  offices at  the date of  such Certificates.   No
Certificate  shall be entitled  to any  benefit under  this Agreement,  or be
valid  for any  purpose, unless there  appears on  such Certificate  a manual
countersignature  by  the  Trustee  or  its  Authenticating  Agent  and  such
countersignature upon any Certificate  shall be conclusive evidence, and  the
only  evidence,  that  such  Certificate  has  been  duly  countersigned  and
delivered  hereunder.   All  Certificates shall  be dated  the date  of their
countersignature.

     The rights of the Certificateholders to receive payments with respect to
the Trust Fund in respect of the Certificates, and all ownership interests of
the  Certificateholders in  such  payments, shall  be as  set  forth in  this
Agreement.

     Section 4.02.  Registration of Transfer and Exchange of Certificates. 
                    -----------------------------------------------------
(a)   The Trustee shall cause to be kept at its Corporate Trust Office or, at
the election of  the Trustee, at  the office of  its designated agent in  New
York  City, a  Certificate  Register  in which,  subject  to such  reasonable
regulations  as  it  may  prescribe,   the  Trustee  shall  provide  for  the
registration of Certificates and of  transfers and exchanges of  Certificates
as herein provided.

     (b)  Subject  to  Section  4.02(c)  and the  other  provisions  of  this
Section, upon  surrender for registration  of transfer of any  Certificate at
any office or  agency of the Trustee maintained for such purpose, the Trustee
shall  execute,  countersign and  deliver,  in  the  name of  the  designated
transferee  or  transferees, a  Certificate  of a  like  aggregate Percentage
Interest  and  dated the  date  of  countersignature by  the  Trustee  or its
Authenticating  Agent.  The  Holder and beneficial  owner of any  Class I A-6
Certificate, Class I B-1, Class I B-2, Class II B-1, Class II B-2 or Class II
B-3 Certificate must provide either  (i) a representation to the  effect that
it is not  an employee benefit  plan subject to Section  406 of the  Employee
Retirement Income Security Act of 1974,  as amended ("ERISA") or Section 4975
of the Code or a trustee of any such plan or a person acting on behalf of any
such plan  or acquiring a  Certificate with  the assets of  any such plan  to
effect  such transfer,  (ii)  if the  purchaser  is an  insurance  company, a
representation that the purchaser is an insurance company which is purchasing
such Certificates  with  funds contained  in  an "insurance  company  general
account" (as such term  is defined in Section V(e) of  Prohibited Transaction
Class Exemption  95-60 ("PTCE 95-60")  and that the  purchase and  holding of
such  Certificates are covered under  PTCE 95-60 or (iii) in  the case of any
such  Certificate presented  for  registration  in the  name  of an  employee
benefit plan subject  to ERISA, or a  plan or arrangement subject  to Section
4975 of the Code (or comparable  provisions of any subsequent enactments), or
a  trustee of any such plan or any  other person acting on behalf of any such
plan or arrangement or using such plan's or arrangement's assets,  an Opinion
of Counsel satisfactory to the Trustee, which Opinion of Counsel shall not be
an expense of either the Trustee or the Trust Fund, addressed to the Trustee,
to the  effect that  the purchase  or holding  of such  Certificate will  not
result in the assets  of the Trust Fund being deemed to  be "plan assets" and
subject to  the prohibited transaction  provisions of ERISA and  the Code and
will not subject the Trustee to any obligation in addition to those expressly
undertaken  in this  Agreement or  to  any liability.   For  purposes  of the
preceding sentence,  with respect  to a  Certificate that  is not  a Class  R
Certificate,  in the  event  the  representation letter  referred  to in  the
preceding sentence is  not furnished, such representation shall  be deemed to
have been  made to  the  Trustee by  the transferee's  (including an  initial
acquiror's) acceptance of the Certificates.  Notwithstanding anything else to
the contrary herein, any  purported transfer of a  Class I A-6, Class  I B-1,
Class I B-2, Class II  B-1, Class II B-2 or Class II B-3 Certificate to or on
behalf  of an employee benefit  plan subject to ERISA  or to the Code without
the delivery  to the  Trustee of an  Opinion of  Counsel satisfactory  to the
Trustee as described above shall be void and of no effect.

     To the extent permitted under applicable law (including, but not limited
to, ERISA),  the Trustee shall be  under no liability  to any Person  for any
registration of transfer of any Class I A-6, Class I B-1, Class  I B-2, Class
II  B-1,  Class II  B-2 or  Class  II B-3  Certificate  that is  in  fact not
permitted by this  Section 5.02(b)  or for  making any payments  due on  such
Certificate to the  Holder thereof or taking any other action with respect to
such Holder under  the provisions of this  Agreement so long as  the transfer
was registered by the Trustee in accordance with the foregoing requirements.

     No transfer of a Class I B-2 or Class R Certificate shall be made unless
such transfer is made pursuant  to an effective registration statement  or in
accordance with an  exemption from the requirements under  the Securities Act
of 1933,  as amended,  or any applicable  state securities laws.   If  such a
transfer is to be made in reliance upon an exemption from said Act and  laws,
prior to the registration of any such transfer (i) the Trustee or the Company
may  require a  written Opinion  of  Counsel acceptable  to and  in  form and
substance satisfactory to  the Trustee and the Company that such transfer may
be made pursuant to an exemption, describing the applicable exemption and the
basis therefor, from said Act and laws  or is being made pursuant to said Act
and laws, which  Opinion of Counsel shall  not be an expense of  the Trustee,
the  Company  or  the  Servicer,  and  (ii)  the  Trustee  shall  require the
transferee to execute a certification, substantially in the form of Exhibit I
hereto,  acceptable to and in form and  substance satisfactory to the Company
and the Trustee setting forth the facts surrounding such transfer; provided
                                                                   --------
that such Opinion of  Counsel shall not be required in  the case of transfers
by or  to Vanderbilt SPC,  Inc.   Such Opinions  of Counsel shall  not be  an
expense of the  Trustee, the Company or  the Servicer.  This  paragraph shall
not be applicable with respect to the Class I B-2 Certificates if the Class I
B-2 Certificates are registered under the Securities Act of 1933, as amended.

     No transfer of  a Class R Certificate  shall be made unless  the Trustee
shall have either (i) a representation letter from the proposed transferee to
the effect that  such transferee is not  an employee benefit plan  subject to
Section 406 of  ERISA or Section  4975 of the Code  or a trustee of  any such
plan  or  a person  acting  on  behalf of  any  such plan  or  acquiring such
Certificate  with the assets of any  such plan or (ii)  an Opinion of Counsel
satisfactory to  the Trustee, the  Company and the  Servicer, and upon  which
each  of them  is authorized  to rely,  to the  effect that  the purchase  or
holding of such Certificate by the  prospective transferee will not result in
the assets of the Trust Fund being deemed to be  "plan assets" and subject to
the prohibited  transaction provisions of  ERISA and  the Code  and will  not
subject  the  Trustee,  the Company  or  the Servicer  to  any  obligation in
addition  to those  undertaken in  this Agreement,  which Opinion  of Counsel
shall not be an expense of the Trustee, the Company or the Servicer.

     (c)  At the  option  of  the Certificateholder,  a  Certificate  may  be
exchanged for another  Certificate or Certificates  of the same Class  and of
authorized denominations of  the same aggregate denomination,  upon surrender
of the Certificate  to be exchanged at  any office or  agency of the  Trustee
maintained for such purpose.  Whenever  the Certificate is so surrendered for
exchange, the Trustee or its Authenticating Agent  shall execute, countersign
and  deliver, the  Certificate or  Certificates  which the  Certificateholder
making the exchange  is entitled to receive.   Every Certificate presented or
surrendered for registration of transfer  or exchange (if so required  by the
Trustee) shall be duly endorsed by, or be accompanied by a written instrument
of  transfer in  the  form satisfactory  to the  Trustee  or the  Certificate
Registrar  duly  executed  by,  the  Holder  thereof  or  his  attorney  duly
authorized in writing.

     (d)  No service charge  shall be made to the Holder for any registration
of  transfer or  exchange of  the Certificate,  but the  Trustee may  require
payment of a sum sufficient  to cover any tax or governmental charge that may
be imposed in connection with any transfer or exchange of the Certificate.

     (e)  All  Certificates  surrendered  for  registration  of  transfer  or
exchange  shall  be  held in  accordance  with  the retention  policy  of the
Trustee.

     (f)  Except  as  provided   in  paragraph  (g)  below,   the  Book-Entry
Certificates  shall  at  all times  remain  registered  in  the name  of  the
Depository  or its nominee and at all times:   (i) transfer of the Book-Entry
Certificates  may  not  be  registered  by  the  Trustee  except  to  another
Depository;  (ii) the  Depository  shall  maintain  book-entry  records  with
respect to the Certificate Owners and with respect to ownership and transfers
of  such   Book-Entry  Certificates;   (iii)  ownership   and  transfers   of
registration of  the Book-Entry Certificates  on the books of  the Depository
shall be governed by applicable rules established by the Depository; (iv) the
Depository may  collect its  usual and customary  fees, charges  and expenses
from  its Depository Participants;  (v) the Trustee shall  deal only with the
Depository and  its nominee, Cede  & Co., as  registered Holder of  the Book-
Entry Certificates  for purposes  of exercising the  rights of  Holders under
this Agreement,  and requests  and directions for  and votes of  such Persons
shall not  be deemed  to be  inconsistent if  they are  made with  respect to
different Certificate Owners;  and (vi)  the Trustee  may rely  and shall  be
fully protected in relying upon  information furnished by the Depository with
respect  to  its Depository  Participants  and  furnished by  the  Depository
Participants with respect to indirect  participating firms and Persons  shown
on  the books  of such  indirect participating  firms as  direct  or indirect
Certificate Owners.

     All transfers by Certificate Owners of  Book-Entry Certificates shall be
made  in  accordance  with  the  procedures  established  by  the  Depository
Participant  or brokerage  firm representing  such  Certificate Owner.   Each
Depository   Participant  shall  only  transfer  Book-Entry  Certificates  of
Certificate Owners it represents or of  brokerage firms for which it acts  as
agent in accordance with the Depository's normal procedures.

     (g)  If  (x)(i) the  Company or  the Depository  advises the  Trustee in
writing  that  the Depository  is no  longer  willing, qualified  or  able to
properly discharge its responsibilities  as Depository, and (ii)  the Trustee
or the Company is unable  to locate a qualified successor, (y) the Company at
its  option advises the  Trustee in writing  that it elects  to terminate the
book-entry  system through  the Depository  and  obtains the  consent of  the
Trustee and the  Servicer to such termination, or (z) after the occurrence of
an Event  of Default,  the Depository notifies  the Trustee  that Certificate
Owners representing Fractional Interests aggregating not less than 51% of the
aggregate Fractional Interests  of the Book-Entry Certificates  together have
advised the  Depository through the  Depository Participants in  writing that
the continuation of a book-entry  system through the Depository is  no longer
in  the best  interests of  the Certificate  Owners, the  Trustee  shall send
notice to the  Depository for distribution to the Certificate  Owners, of the
occurrence  of any such  event and of  the availability  of definitive, fully
registered Group I and Group  II Certificates (the "Definitive Certificates")
to Certificate Owners requesting the same.  Upon surrender to the  Trustee of
the Group  I and  Group II  Certificates by  the  Depository, accompanied  by
registration instructions from  the Depository for registration  of transfer,
the Trustee  shall  countersign the  Definitive  Certificates.   Neither  the
Company nor  the Trustee shall  be liable for any  delay in delivery  of such
instructions and may conclusively rely on, and shall be protected in  relying
on, such  instructions.   Upon the issuance  of Definitive  Certificates, all
references  herein to  obligations imposed  upon or  to be  performed  by the
Depository shall be deemed to be  imposed upon and performed by the  Trustee,
to the  extent applicable with  respect to such Definitive  Certificates, and
the Trustee  shall recognize  the Holders of  the Definitive  Certificates as
Certificateholders hereunder.

     (h)  On or prior  to the Closing Date,  there shall be delivered  to the
Depository one Class  I A-1  Certificate, one  Class I  A-2 Certificate,  one
Class I  A-3  Certificate, one  Class  I A-4  Certificate,  one Class  I  A-5
Certificate, one Class I  A-6 Certificate, one  Class I B-1 Certificate,  one
Class  II A-1  Certificate, one Class  II B-1  Certificate, one Class  II B-2
Certificate and one Class II B-3 Certificate in registered form registered in
the name of the  Depository's nominee, Cede &  Co., the total face amount  of
each of which  represents 100% of the Original Class I A-1 Principal Balance,
100% of  the Original  Class I A-2  Principal Balance,  100% of  the Original
Class I A-3  Principal Balance, 100%  of the Original  Class I A-4  Principal
Balance,  100% of  the Original Class  I A-5  Principal Balance, 100%  of the
Original Class  I A-6  Principal Balance, 100%  of the  Original Class  I B-1
Principal Balance, 100% of the Original Class  II A-1 Principal Balance, 100%
of the Original Class II B-1 Principal Balance, 100% of the Original Class II
B-2  Principal  Balance  and 100%  of  the Original  Class  II  B-3 Principal
Balance,  respectively.   Each  Certificate  registered in  the  name of  the
Depository shall bear the following legend:

          "Unless  this  Certificate  is presented  by  an  authorized repre-
     sentative of The  Depository Trust Company  to the Trustee or  its agent
     for registration of  transfer, exchange or payment,  and any certificate
     issued is registered in  the name of  Cede & Co. or  such other name  as
     requested  by an  authorized  representative  of  The  Depository  Trust
     Company  and any payment is made to Cede  & Co., ANY TRANSFER, PLEDGE OR
     OTHER USE HEREOF  FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
     since the registered owner hereof, Cede & Co., has an interest herein."

     Section 4.03.  Mutilated, Destroyed, Lost or Stolen Certificate.  If (i)
                    ------------------------------------------------
any  mutilated Certificate  is  surrendered  to the  Trustee  or the  Trustee
receives evidence to  its satisfaction of  the destruction, loss or  theft of
any Certificate,  and  (ii)  there  is  delivered  to  the  Trustee  and  any
Certificate Registrar such security or indemnity as may be required by  it to
save each of   them harmless, then, in the absence of notice to a Responsible
Officer of the Trustee that such Certificate has been acquired by a bona fide
purchaser,  the Trustee shall countersign and  deliver, in exchange for or in
lieu of  any such  mutilated, destroyed, lost  or stolen  Certificate, a  new
Certificate of the same Class and  of like tenor and denomination.  Upon  the
issuance  of any new Certificate under this  Section, the Trustee may require
the payment of a sum sufficient to cover any tax or other governmental charge
that  may be imposed  in relation  thereto and  any other  expenses connected
therewith.  Any replacement Certificate issued pursuant to this Section shall
constitute complete and indefeasible evidence of ownership in the Trust Fund,
as  if  originally issued,  whether  or  not the  destroyed,  lost or  stolen
Certificate shall be found at any time.

     Section 4.04.  Persons Deemed Owners.  The Company, the Servicer, the
                    ---------------------
Trustee  and  any  Paying  Agent may  treat  the  Person  in  whose name  any
Certificate is registered as the owner of such Certificate for the purpose of
receiving  payments pursuant  to  Section  6.01 and  for  all other  purposes
whatsoever,  and none of  the Company,  the Servicer,  any Paying  Agent, the
Certificate  Registrar nor  the Trustee  shall be affected  by notice  to the
contrary.

     Section 4.05.  Appointment of Paying Agent.  The Trustee may appoint a
                    ---------------------------
Paying Agent  for the purpose  of making distributions  to Certificateholders
pursuant to  Section 6.01 and payments pursuant to  Section 5.17.  Any Paying
Agent  or its parent  company so  appointed either shall  be a bank  or trust
company or shall  have a rating  acceptable to the  Rating Agencies.   In the
event of  any such  appointment, on  or prior  to each  Remittance Date,  the
Trustee shall deposit  or cause to be  deposited with the Paying  Agent, from
amounts in each Certificate Account, a sum sufficient to make the payments to
the related Certificateholders  in the amounts and in the manner provided for
in Section 6.01, such sum to be held in trust for the  benefit of the related
Certificateholders.  The Trustee initially appoints itself as Paying Agent.

     The Trustee shall cause each Paying Agent (other than itself) to execute
and deliver  to the Trustee  an instrument in  which such Paying  Agent shall
agree with the Trustee that such Paying Agent is at all times acting as agent
for  the Trustee and such Paying Agent will  hold all sums held by it for the
payment   to   Certificateholders  in   trust   for   the  benefit   of   the
Certificateholders entitled  thereto until  such sums shall  be paid  to such
Certificateholders.

     Section 4.06.  Access to List of Certificateholders' Names and
                    -----------------------------------------------
Addresses.  The Certificate Registrar will furnish to the Trustee (if the
- ---------
Trustee  is not  the Certificate  Registrar),  the Company  and the  Servicer
within five  days after  receipt by  the Certificate  Registrar of a  request
therefor from the Trustee, the Company or the Servicer in writing, a list, in
such form as the Trustee, the Company or the Servicer reasonably may require,
of the names  and addresses of the  Certificateholders as of the  most recent
Record Date.  If Holders of Certificates of any  Class evidencing, as to such
Class, aggregate Percentage Interests of 25% or more (the "Applicants") apply
in writing  to the Trustee, and  such application states that  the Applicants
desire  to  communicate with  other  Certificateholders  of  such Class  with
respect to  their rights under  this Agreement or  under the  Certificates of
such Class  and is  accompanied by  a copy  of the  communication which  such
Applicants propose to  transmit, then the Trustee, within  five Business Days
after the  receipt of such  application, shall afford such  Applicants access
during normal business hours to the most recent list of Certificateholders of
such  Class held by the Trustee.   If such list is as of  a date more than 90
days prior to  the date of receipt  of such applicants' request,  the Trustee
promptly  shall request  from the  Certificate  Registrar a  current list  as
provided above, and shall afford such Applicants access to such list promptly
upon   receipt.    Every  Certificateholder,   by  receiving  and  holding  a
Certificate,  agrees with  the  Certificate Registrar  and  the Trustee  that
neither the Servicer, the Certificate  Registrar, the Company nor the Trustee
shall be held accountable by reason of the disclosure of any such information
as to the names and addresses of the Certificateholders hereunder, regardless
of the source from which such information was derived.

     Section 4.07.  Authenticating Agents.  The Trustee may appoint one or
                    ---------------------
more Authenticating Agents with power to act on its behalf and subject to its
direction  in  the execution  and  delivery  of the  Certificates.   For  all
purposes of this Agreement, the execution and delivery of Certificates by the
Authenticating  Agent  pursuant to  this Section  shall be  deemed to  be the
execution and delivery of Certificates "by the Trustee."

     Section 4.08.  Class R Certificate.  (a)  The Class R Certificate shall
                    -------------------
not be assigned or transferred except in accordance with Sections 4.08(b) and
(c) and any other applicable provision of this Agreement.

     (b)  Each Person who has or  acquires any Ownership Interest (as defined
below)  in  a  Class R  Certificate  shall  be deemed  by  the  acceptance or
acquisition of  such Ownership Interest in  such Class R Certificate  to have
agreed  to  be bound  by  the following  provisions and  to  have irrevocably
appointed the Servicer as its attorney-in-fact to negotiate the  terms of any
mandatory sale  under clause  (vi) below and  to execute  all instruments  of
transfer  and to do  all other things  necessary in connection  with any such
sale, and the  rights of each  Person acquiring any  Ownership Interest in  a
Class R Certificate are expressly subject to the following provisions:

          (i)  Each  Person holding or acquiring  any Ownership Interest in a
     Class R Certificate  shall be a Permitted Transferee  (as defined below)
     and shall promptly notify the Servicer of any change or impending change
     in its status as a Permitted Transferee.

         (ii)  Any Ownership  Interest in  a Class R  Certificate may  not be
     subject to  a Transfer  (as defined below)  without the  express written
     consent  of  the Servicer,  and  the  Trustee  shall not  recognize  the
     Transfer  (as defined  below)  of  such Class  R  Certificate, and  such
     proposed  Transfer shall  not be  effective, without  such  consent with
     respect  thereto.   In  connection  with any  proposed  Transfer of  any
     Ownership Interest in  a Class R  Certificate, the Servicer shall,  as a
     condition to such consent, require delivery to it, in form and substance
     satisfactory to  it, and  the proposed Transferee  shall deliver  to the
     Servicer and the Trustee, the following:

               (A)  an  affidavit  (a "Transfer  Affidavit") of  the proposed
          Transferee in the form attached as Exhibit H hereto; and

               (B)  an express  agreement by  the proposed  Transferee to  be
          bound by and to abide by the provisions of this Section.

     The Servicer shall notify the Trustee  of any such Transfer to which  it
     consents.

        (iii)  Notwithstanding  the delivery  of a  Transfer  Affidavit by  a
     proposed  Transferee under  clause  (ii)  above, if  the  Servicer or  a
     Responsible  Officer  of the  Trustee  has  actual  knowledge  that  the
     proposed Transferee  is not a  Permitted Transferee, no Transfer  of any
     Ownership Interest in a Class  R Certificate to such proposed Transferee
     shall be effected.

         (iv)  Each Person holding  or acquiring any Ownership  Interest in a
     Class R Certificate shall agree (A) to require a Transfer Affidavit from
     any  other Person to whom such Person attempts to Transfer any Ownership
     Interest  in  such Class  R  Certificate  and (B)  not  to Transfer  any
     Ownership Interest in such Class R  Certificate or to cause the Transfer
     of  any  Ownership Interest  in such  Class R  Certificate to  any other
     Person if it  has actual knowledge that  such Person is not  a Permitted
     Transferee.

          (v)  Any  attempted or purported Transfer of any Ownership Interest
     in a Class R Certificate in violation  of the provisions of this Section
     shall be  absolutely  null and  void and  shall vest  no  rights in  the
     purported  Transferee.   If any  purported  Transferee shall  become the
     holder of an Ownership Interest in a Class R Certificate in violation of
     the provisions  of this Section,  then, upon discovery by  a Responsible
     Officer of  the Trustee of, or due notification  to the Trustee that the
     recognition of the Transfer  of such Ownership Interest in such  Class R
     Certificate  was  not  in  fact  permitted by  this  Section,  the  last
     preceding Permitted Transferee shall be restored to all rights as Holder
     thereof retroactive to  the date of Transfer of  such Ownership Interest
     in such  Class R  Certificate.   The Trustee  shall promptly notify  the
     Servicer if  it discovers  or receives notice  of such  an impermissible
     Transfer.  The  Trustee shall be  under no liability  to any Person  for
     permitting  the  Transfer  of  an   Ownership  Interest  in  a  Class  R
     Certificate that is in fact not permitted by this Section or  for making
     any payments in respect  of a Class R Certificate to  the Holder thereof
     or  taking any  other  action  with respect  to  such  Holder under  the
     provisions of  this Agreement so long as the  Transfer was made with the
     express prior  written consent of  the Servicer.   The Trustee  shall be
     entitled but  not obligated  to recover  from any  Holder of  a Class  R
     Certificate that  was in fact not a Permitted  Transferee at the time it
     became a Holder or, at  such subsequent time as  it became other than  a
     Permitted Transferee, all  payments made on such Class  R Certificate at
     and after  such time.   Any such  payments so  recovered by  the Trustee
     shall  be  paid and  delivered  by the  Trustee  to  the last  preceding
     Permitted Transferee of such Class R Certificate.

         (vi)  If any  purported Transferee shall  be a  Holder of a  Class R
     Certificate in violation  of the restrictions in this  Section, then the
     Servicer shall have the right without notice to the Holder or  any prior
     Holder of such Class R Certificate to sell such Class R Certificate to a
     purchaser  selected by  the Servicer on  such terms as  the Servicer may
     choose.   Such purchaser may be the Servicer  itself or any Affiliate of
     the Servicer.  The proceeds of such  sale, net of commissions (which may
     include commissions payable to the Servicer or its Affiliates), expenses
     and  taxes due, if  any, will  be remitted by  the Servicer  to the last
     preceding Permitted Transferee of such Class R Certificate, except  that
     in the event that the Servicer  determines that the Holder or any  prior
     Holder  of such Class  R Certificate will  be liable for  any amount due
     under  this Section  or  any  other provisions  of  this Agreement,  the
     Servicer  shall so inform the Trustee,  and the Trustee shall withhold a
     corresponding  amount from such  remittance as security  for such claim.
     The terms and  conditions of any  sale under this  clause (vi) shall  be
     determined in the sole discretion of  the Servicer, and it shall not  be
     liable for  the exercise  of such  discretion to  any Person  holding or
     purporting to hold a Class R Certificate.

     Upon notice to the Servicer that any legal or beneficial interest in any
portion of  a Class  R Certificate has  been transferred, either  directly or
indirectly,  to any  Person that is  not a  Permitted Transferee or  an agent
thereof (including a  broker, nominee, or middleman) in  contravention of the
foregoing  restrictions, or  that is  a  pass-through entity,  as defined  in
Section 860E(e)(6) of the  Code, an interest in which is held  of record by a
Person that is not a  "Permitted Transferee," the Servicer agrees  to furnish
to  the Internal  Revenue  Service  and those  Persons  specified in  Section
860E(c)(3) and (b) of the Code  such information necessary to the application
of Section  860E(e) of the Code as may be required by the Code, including but
not limited to, the present value of the total anticipated  excess inclusions
with respect  to such Class  R Certificate (or  portion thereof) for  periods
after  such Transfer  and the  total excess  inclusions for any  taxable year
allocable to any holder  of an interest in such pass-through  entity which is
not a Permitted  Transferee.  At the  election of the Servicer,  the Servicer
may charge a reasonable fee for computing and furnishing  such information to
the transferor or  to such agent or  to such pass-through entity  referred to
above;  however, the  Servicer shall in  no event be  excused from furnishing
such  information   to  the   Internal  Revenue   Service.     The  foregoing
restrictions on  transfer contained  in this Section  4.08(b) shall  cease to
apply to  Transfers occurring on or after the  date on which there shall have
been delivered  to the  Trustee, the Company  and the  Servicer, in  form and
substance   satisfactory  to  the  Servicer,   an  Opinion  of  Counsel  that
eliminating  such restrictions  will not  cause  the Trust  Fund  to fail  to
qualify as a REMIC at any time while the Certificates are outstanding.

     "Ownership Interest"  means any legal or beneficial, direct or indirect,
ownership or other interest.

     "Permitted Transferee"  means  any  Person  other than  (a)  the  United
States, a State  or any political subdivision thereof, any  possession of the
United States,  or  any agency  or instrumentality  of any  of the  foregoing
(other than an instrumentality that is a corporation if all of its activities
are   subject  to  tax  and,  except  for  the  Federal  Home  Loan  Mortgage
Corporation, a majority of its board of directors is not selected by any such
governmental unit), (b)  a foreign government, international  organization or
agency or instrumentality of  either of the foregoing (other than  an instru-
mentality that is a  corporation if all of its activities  are subject to tax
and a  majority  of its  board  of directors  is  not selected  by  any  such
governmental unit), (c) an organization  which is exempt from tax  imposed by
Chapter  1 of the  Code (including  the tax  imposed by  Code Section  511 on
unrelated business  taxable income) on  any excess inclusions (as  defined in
Code  Section 860E(c)(1))  with  respect  to a  Class  R Certificate  (except
certain  farmers'  cooperatives described  in  Code Section  521),  (d) rural
electric and telephone cooperatives described in Code Section 1381(a)(2), (e)
a  Non-U.S. Person, and  (f) any other  Person so designated  by the Servicer
based upon an Opinion  of Counsel that the Transfer of  an Ownership Interest
in a Class R Certificate to  such Person may cause the Trust Fund  to fail to
qualify  as a REMIC at any  time that the Certificates  are outstanding.  The
terms  "United States," "State"  and "International Organization"  shall have
the meanings set forth in Code Section 7701 or successor provisions.  A "Non-
U.S.  Person" means an  individual, corporation, partnership  or other person
which is not a "U.S. Person".

     A "U.S. Person"  means (i) a citizen  or resident of the  United States,
(ii) a corporation, partnership  or other entity treated as  a corporation or
partnership for  United States  federal income tax  purposes organized  in or
under the laws of  the United States or any state thereof  or the District of
Columbia (other than  a partnership that  is not treated  as a United  States
person  under any  applicable Treasury  regulations) or  (iii) an  estate the
income of which is includible in gross income for United States tax purposes,
regardless of its source, or (iv) a trust if a court within the United States
is able to exercise  primary supervision over the administration of the trust
and  one  or  more  United  States persons  have  authority  to  control  all
substantial decisions of the trust.  Notwithstanding the preceding  sentence,
to the extent provided in regulations, certain trusts in existence  on August
20, 1996 and treated as United  States persons prior to such date  that elect
to continue to be treated as United States persons shall be considered United
States persons as well.  

     "Transfer"  means  any  direct  or  indirect transfer  or  sale  of  any
Ownership Interest in a Class R Certificate.

     "Transferee" means any Person who is acquiring by Transfer any Ownership
Interest in a Class R Certificate.

     (c)  A  Class R Certificate shall  not be registered in the  name of the
Company or any Person known to a Responsible Officer of  the Trustee to be an
Affiliate thereof, and a Class I A-6, Class I B-1, Class I B-2, Class II A-1,
Class  II  B-1,  Class  II B-2  or  Class  II B-3  Certificate  shall  not be
registered in the name of the  Company or any such Affiliate thereof,  unless
the Trustee  shall first have  received written notification from  the Rating
Agencies that such Transfer  will not cause a reduction or  withdrawal of the
rating then assigned to any of the Group I or Group II Certificates.

                             (End of Article IV)


                                  ARTICLE V

                  ADMINISTRATION AND SERVICING OF CONTRACTS
                  -----------------------------------------

     Section 5.01.  Responsibility for Contract Administration and Servicing.
                   --------------------------------------------------------
The  Servicer shall service and administer the  Contracts and, subject to the
terms of this  Agreement, shall have full  power and authority to do  any and
all things which it  may deem necessary or desirable in  connection with such
servicing and administration.  Subject  to Section 5.02, without limiting the
generality of the foregoing, the  Servicer hereby is authorized and empowered
when the Servicer  believes it appropriate in  its best judgment,  to execute
and deliver, on  behalf of the Certificateholders  and the Trustee or  any of
them, any and all instruments of satisfaction  or cancellation, or of partial
or  full release  or discharge  and  all other  comparable instruments,  with
respect to the  Contracts and any related  Mortgages and with respect  to the
Manufactured Homes  and any  related Mortgaged Property.   The  Trustee shall
execute and  deliver  to  the  Servicer  any powers  of  attorney  and  other
documents prepared  by the  Servicer and  certified to  the Trustee  as being
necessary or appropriate to enable the Servicer to service and administer the
Contracts.

     The Servicer may perform its servicing and  administration functions, as
Servicer, pursuant to  this Agreement through one or more  subservicers.  All
actions by any  subservicer with respect to the  servicing and administration
of the Contracts shall be treated as though done by the Servicer itself.  All
documents, instruments or contracts executed  by any subservicer on behalf of
the Servicer  shall  be treated  by the  Trustee as  though  executed by  the
Servicer itself.  The  Servicer shall remain primarily liable for all actions
of any subservicer.

     Section 5.02.  Standard of Care.  In managing, administering, servicing
                    ----------------
and  making collections  on the  Contracts  pursuant to  this Agreement,  the
Servicer will exercise the same degree of skill and care, consistent with the
terms of this Agreement, that the Servicer  exercises with respect to similar
manufactured  housing contracts owned and serviced  by the Servicer but in no
event shall such standard be lower than the standard prevailing in the indus-
try; provided, however, that notwithstanding the foregoing, the Servicer
     --------  -------
shall not  release or waive  the right to collect  the unpaid balance  on any
Contract; provided further that nothing herein shall require the Servicer to
          -------- -------
violate any applicable law.

     Section 5.03.  Records.  The Servicer, during the period it is servicer
                    -------
hereunder, shall  maintain such books  of account and  other records  as will
enable  the  Trustee  to determine  the  status of  each  Contract.   Without
limiting the  generality of the  preceding sentence, the Servicer  shall keep
such records in respect of Liquidation Expenses as will enable the Trustee to
determine that the correct amount of Net Liquidation Proceeds in respect of a
Liquidated Contract has been deposited in the related Certificate Account.

     Section 5.04.  Inspection.  (a)  At all times during the term hereof,
                    ----------
the Servicer  shall afford the  Trustee and its authorized  agents reasonable
access during normal business hours to the Servicer's records relating to the
Contracts and  will cause its personnel to assist  in any examination of such
records by the  Trustee or  any of  its authorized agents.   The  examination
referred to in  this Section will  be conducted  in a manner  which does  not
interfere unreasonably with  the Servicer's normal operations  or customer or
employee relations.  Without otherwise  limiting the scope of the examination
the Trustee may make, the  Trustee or its authorized agents, using  generally
accepted audit procedures, may in their discretion verify the status  of each
Contract and  review the records  relating thereto for conformity  to Monthly
Reports prepared  pursuant to Article  VII and compliance with  the standards
represented to exist as to each Contract in this Agreement.

     (b)  At  all times  during  the  term hereof,  the  Servicer shall  keep
available a copy  of the Contract Schedule at  its principal executive office
for inspection by Certificateholders.

     (c)  On or before  each Determination Date, the Servicer  will, upon the
written request of the Trustee, provide to  the Trustee a list of outstanding
Contracts,  setting forth the principal  balance of each  such Contract as of
the Due Period immediately preceding such Determination Date.

     (d)  Notwithstanding  the provisions of  this Section 5.04,  the Trustee
shall at no time  have any duty or obligation  to examine any records of  the
Servicer  or  to  recalculate  or   otherwise  verify  the  accuracy  of  any
certificate or  report prepared  by the  Servicer (including  certificates or
reports as to  the amount  required to be  deposited into either  Certificate
Account), and no implied duty to do so shall be asserted against the Trustee.

     Section 5.05.  Establishment of and Deposits in Certificate Accounts. 
                    -----------------------------------------------------
On  or before  the Closing  Date,  the Trustee  shall  have established,  and
thereafter  shall  maintain, with  respect  to  each  Group of  Contracts,  a
Certificate Account which is an  Eligible Account, in the form of one or more
separate custodial accounts, titled (i) in the case of the Group I Contracts,
"Manufactured Housing Contract  Senior/Subordinate Pass-Through Certificates,
1998A (Vanderbilt  Mortgage and Finance, Inc., Seller), Group I, in trust for
the Trustee" and (ii) in  the case of the  Group II Contracts,  "Manufactured
Housing   Contract   Senior/Subordinate  Pass-Through   Certificates,   1998A
(Vanderbilt Mortgage and Finance, Inc.,  Seller), Group II, in trust for  the
Trustee".   The Trustee shall cause moneys in  each Certificate Account to be
invested  in Eligible  Investments as  directed in  writing by  the Servicer,
which  shall mature or, in the  case of a money  market fund, be redeemed not
later than  the Business Day  immediately preceding the Remittance  Date next
following  the  date  of  such  investment  (except  that  if  such  Eligible
Investment   is  an  obligation  of  the   institution  that  maintains  such
Certificate Account, then  such Eligible Investments shall mature  or, in the
case of a money market fund, be redeemed not later than such Remittance Date)
and  shall not  be sold  or disposed  of  prior to  its maturity.   All  such
Eligible Investments shall be made in the  name of the Trustee.  The Servicer
shall promptly notify the Trustee upon obtaining knowledge that an instrument
or account  in which a Certificate  Account is invested  has ceased to  be an
Eligible  Investment or Eligible Account.   All net  income and gain realized
from any such investments, to the extent provided by this Agreement, shall be
added to the related Certificate Account.

     The Servicer  shall deposit  in the  applicable Certificate Account,  as
promptly  as practicable  (but not later  than the  close of business  of the
second Business Day) following receipt thereof:

          (1)  All amounts received  from Obligors with respect  to principal
     of and interest on the related Contracts;

          (2)  All  Net  Liquidation  Proceeds with  respect  to  the related
     Contracts;

          (3)  All amounts required  to be deposited by  the Company pursuant
     to Sections 3.05(a) and (b) with respect to the related Contracts;

          (4)  All Monthly  Advances with  respect to  the related  Contracts
     pursuant to Section 6.04; and

          (5)  All amounts required  to be withdrawn from an  REO Account and
     deposited  in the related Certificate Account in accordance with Section
     5.17.

     Section 5.06.  Payment of Taxes.  If the Servicer becomes aware of the
                    ----------------
nonpayment by an Obligor of  a personal property tax  or other tax or  charge
which may result in a lien upon a  Manufactured Home prior to, or equal to or
coordinate with, the  lien of the related Contract,  the Servicer, consistent
with  Section 5.02,  shall take action  to avoid  the attachment of  any such
lien.  If  the Servicer shall  have paid  any such personal  property tax  or
other tax or charge directly on behalf of an Obligor, the Servicer shall seek
reimbursement therefor only  from the related Obligor (except  as provided in
the last sentence of this Section) and may separately add such amount to  the
Obligor's obligation as  provided by the Contract,  but, for the  purposes of
this Agreement, may not add such amount to the remaining principal balance of
the Contract.  If the Servicer shall have repossessed a Manufactured  Home on
behalf of the Certificateholders and the Trustee, the Servicer  shall pay the
amount of  any such  personal property  tax or  other tax  or charge  arising
during  the time  such Manufactured  Home  is in  the Servicer's  possession,
unless the Servicer is contesting in good faith such personal property tax or
other  tax or charge or the validity of the claimed lien on such Manufactured
Home.  If  the Obligor does not  reimburse the Servicer for  payment of taxes
pursuant to  this Section  and  the related  Contract is  liquidated after  a
default, the Servicer shall be reimbursed  for its payment of such taxes  out
of the related Liquidation Proceeds.

     Section 5.07.  Enforcement.  (a)  The Servicer, consistent with Section
                    -----------
5.02, will  act with respect to the Contracts in such manner as will maximize
the receipt of principal and interest on such Contracts.  

     (b)  The Servicer shall sue to enforce or collect upon Contracts, in its
own name,  if possible,  or as agent  for the  Trust Fund.   If the  Servicer
elects to  commence a  legal proceeding  to enforce  a Contract,  the act  of
commencement shall be deemed to be an automatic assignment of the Contract to
the  Servicer  for  purposes  of  collection  only.    If,  however,  in  any
enforcement  suit or legal  proceeding it is  held that the  Servicer may not
enforce a Contract on the ground that it is not a real party in interest or a
holder  entitled to  enforce  the Contract,  the  Trustee  on behalf  of  the
Certificateholders shall, at  the Servicer's expense, take such  steps as the
Servicer deems necessary to enforce  the Contract, including bringing suit in
its  name or  the  names of  the Certificateholders.    If there  has been  a
recovery of attorneys' fees in favor of the Servicer or  the Trust Fund in an
action  involving  the enforcement  of  a  Contract,  the Servicer  shall  be
reimbursed out  of such  recovery for its  out-of-pocket attorney's  fees and
expenses incurred in such enforcement action.

     (c)  The Servicer  shall exercise any  rights of recourse  against third
persons that exist  with respect to any  Contract in accordance with  Section
5.02.   In  exercising  recourse rights,  the Servicer  is authorized  on the
Trustee's  behalf  to  reassign  the   Contract  or  to  resell  the  related
Manufactured Home to the Person against whom recourse exists at the price set
forth in the document creating the recourse.

     (d)  The Servicer may grant to  the Obligor on any Contract any  rebate,
refund or adjustment out of the related Certificate Account that  is required
because of an overpayment in connection  with the prepayment in full of  such
Contract  or otherwise.   The  Servicer  will not  permit  any rescission  or
cancellation of any Contract.

     Section 5.08.  Transfer of Certificate Accounts.  The Trustee may
                    --------------------------------
transfer  either  or  both Certificate  Accounts  to  a  different depository
institution  from  time  to time,  so  long  as such  Certificate  Account or
Certificate Accounts remain Eligible Accounts.  The Trustee shall give notice
of any transfer of either Certificate Account to the Rating Agencies prior to
such transfer.

     Section 5.09.  Maintenance of Hazard Insurance Policies.  (a)  Except
                    ----------------------------------------
as otherwise provided  in subsection (b) of  this Section 5.09, the  Servicer
shall cause to be maintained with respect to each Contract one or more Hazard
Insurance Policies  which  provide, at  a  minimum, the  same  coverage as  a
standard form fire  and extended coverage insurance policy  that is customary
for  manufactured housing,  issued  by  a company  authorized  to issue  such
policies in the  state in which the  Manufactured Home is located, and  in an
amount  which  is  not  less  than  the  maximum   insurable  value  of  such
Manufactured  Home or  the  principal balance  due  from the  Obligor  on the
related Contract, whichever is less; provided that such Hazard Insurance
                                     --------
Policies may provide for customary  deductible amounts, and provided  further
that the amount of coverage provided by each Hazard Insurance Policy shall be
sufficient to  avoid the  application of  any  co-insurance clause  contained
therein.   If  a Manufactured Home  is located within  a federally designated
special flood hazard area, the Servicer shall also cause such flood insurance
to be  maintained, which  coverage shall  be at  least equal  to the  minimum
amount specified in  the preceding sentence or  such lesser amount as  may be
available under the  federal flood insurance program.   Each Hazard Insurance
Policy caused to  be maintained by the Servicer shall contain a standard loss
payee clause in favor of the Servicer and its successors and assigns.  If any
Obligor is in  default in  the payment  of premiums on  its Hazard  Insurance
Policy or  Policies, the  Servicer shall  pay such  premiums out  of its  own
funds, and  may add separately  such premium to  the Obligor's  obligation as
provided by  the Contract,  but may  not add  such premium  to the  remaining
principal balance  of the Contract  for purposes of  this Agreement.   If the
Obligor does not reimburse the Servicer for payment of such premiums  and the
related  Contract  is liquidated  after  a  default,  the Servicer  shall  be
reimbursed  for its payment  of such premiums out  of the related Liquidation
Proceeds.

     (b)  The Servicer  may, in lieu  of causing individual  Hazard Insurance
Policies to be maintained with respect  to each Manufactured Home pursuant to
subsection (a) of  this Section  5.09,   and shall,  to the  extent that  the
related Contract does not require the Obligor to maintain  a Hazard Insurance
Policy with respect to  the related Manufactured  Home, maintain one or  more
blanket insurance policies  covering losses as provided in  subsection (a) of
this Section resulting from the absence or insufficiency of individual Hazard
Insurance Policies.   Any such blanket  policy shall be substantially  in the
form that is the industry  standard for blanket insurance policies issued  to
cover Manufactured Homes  and in the amount sufficient to cover all losses on
the Contracts.  The Servicer shall pay, out of its own funds, the premium for
such policy on the  basis described therein and shall deposit  in the related
Certificate Account,  on the Business  Day next  preceding the  Determination
Date following the Due Period in which the insurance proceeds from  claims in
respect of any  Contracts under such  blanket policy are  or would have  been
received, the deductible amount  with respect to  such claims.  The  Servicer
shall not, however, be required to deposit any deductible amount with respect
to claims  under individual Hazard Insurance Policies  maintained pursuant to
subsection (a) of this Section.

     (c)  If  the  Servicer shall  have  repossessed a  Manufactured  Home on
behalf  of the Trustee or foreclosed upon or otherwise acquired any Mortgaged
Property,  the Servicer  shall either  (i) maintain  at its expense  a Hazard
Insurance Policy with respect to such Manufactured Home or Mortgaged Property
meeting the requirements of subsections (a) or  (b), except that the Servicer
shall be responsible for depositing any deductible amount with respect to all
claims under  individual Hazard  Insurance  Policies, or  (ii) indemnify  the
Trust Fund against  any damage to such  Manufactured Home prior to  resale or
other disposition.

     (d)  Any  cost  incurred by  the  Servicer  in  maintaining any  of  the
foregoing  insurance, for the purpose of calculating monthly distributions to
Certificateholders,  shall  not  be  added  to the  amount  owing  under  the
Contract,  notwithstanding that  the terms  of the  Contract so permit.   The
Servicer shall not be entitled to reimbursement from the Company, the Trustee
or the Certificateholders for such costs.  Such costs (other than the cost of
the blanket  policy) shall  only be  recovered out  of late  payments by  the
Obligor for  such premiums or, if the related  Contract is liquidated after a
default, out of the related Liquidation Proceeds.

     Section 5.10.  Fidelity Bond and Errors and Omissions Insurance.  The
                    ------------------------------------------------
Servicer shall  maintain, at its own expense, a  blanket fidelity bond and an
errors  and omissions insurance policy,  with broad coverage with responsible
companies acceptable  to the  Federal National  Mortgage Association  and the
Federal Home Loan  Mortgage Corporation, on all officers,  employees or other
persons acting in any capacity with regard  to the Contracts to handle funds,
money,  documents and papers  relating to the  Contracts.  Any  such fidelity
bond and errors and omissions insurance shall protect and insure the Servicer
against losses,  including forgery,  theft, embezzlement,  fraud, errors  and
omissions and negligent acts of such  persons.  No provision of this  Section
5.10 requiring  such fidelity bond  and errors and omissions  insurance shall
diminish or relieve the Servicer from its duties and obligations as set forth
in this Agreement.   The minimum coverage  under any such bond  and insurance
policy, shall be in  an amount as is  customary for servicers that  service a
portfolio of manufactured housing installment sales contracts of $100 million
or  more and  that are  generally  acceptable as  servicers to  institutional
investors.   Upon request  of the  Trustee, the  Servicer shall  cause to  be
delivered to the  Trustee a  certified true  copy of such  fidelity bond  and
insurance policy and  a statement from the  surety and the insurer  that such
fidelity bond  or  insurance  policy  shall  in no  event  be  terminated  or
materially modified without 30 days' prior written notice to the Trustee.

     Section 5.11.  Collections under Hazard Insurance Policies; Consent to
                    -------------------------------------------------------
Transfers of Manufactured Homes; Assumption Agreements.  (a)  In connection
- ------------------------------------------------------
with  its activities  as administrator  and  servicer of  the Contracts,  the
Servicer  agrees   to  present,  on   behalf  of  itself,  the   Trustee  and
Certificateholders, claims to the insurer under any Hazard Insurance Policies
and, in this regard, to take such reasonable action as  shall be necessary to
permit recovery under  any Hazard Insurance Policies.   Any amounts collected
by the Servicer  under any such Hazard Insurance Policies  shall be deposited
within two  Business Days  after receipt in  the related  Certificate Account
pursuant to  Section  5.05, except  to the  extent they  are  applied to  the
restoration  of the  related Manufactured  Home  or released  to the  related
Obligor in accordance with the normal servicing procedures of the Servicer.

     (b)  The  Servicer shall  not withhold  its consent  to any  transfer of
ownership  of a  Manufactured Home  in accordance  with the  related Contract
unless the proposed  transferee does not meet the  Servicer's then applicable
underwriting   standards  (exclusive  of  down  payment  requirements).    In
addition, the Servicer shall not withhold such consent if such withholding of
consent is not permitted under applicable law and governmental regulations.

     (c)  In any  case in which  a Manufactured Home is  to be conveyed  to a
Person  by  an  Obligor, and  such  Person  is to  enter  into  an assumption
agreement or modification  agreement or supplement to the  Contract, upon the
closing of  such conveyance, the  Servicer shall  cause the originals  of the
assumption agreement, the release (if any), or the modification or supplement
to the  Contract to be  deposited with the  Contract File,  the Land-and-Home
Contract File or the  Mortgage Loan File,  as applicable, for such  Contract.
Any  fee  collected  by  the Servicer  for  entering  into  an assumption  or
substitution of liability agreement  with respect to such  Contract will   be
retained by the Servicer as additional servicing compensation.  In connection
with any  such  assumption, the  rate of  interest borne  by,  and all  other
material terms of, the related Contract shall not be changed.

     (d)  Notwithstanding any of the foregoing, the Servicer shall not permit
the  extension of  the  maturity  date of  any  Contract  beyond the  latest-
occurring scheduled maturity date of any Contract as of the Cut-off Date.

     Section 5.12.  Realization upon Defaulted Contracts.  Subject to
                    ------------------------------------
applicable law,  the Servicer shall  repossess, foreclose  upon or  otherwise
comparably  convert  the ownership  of  Manufactured  Homes  and any  related
Mortgaged Property  securing all Contracts  that come into default  and which
the Servicer believes in its good faith business judgment will not be brought
current; provided, however, that notwithstanding anything else in this
         --------  -------
Agreement  to  the contrary,  but  subject to  the requirements  of  law, the
Servicer shall  commence  repossession,  foreclosure  and  other  realization
procedures in  respect of any Contract that is at  any one time delinquent as
to  all or part  of five or  more (or ten  or more, in  the case of Bi-weekly
Contracts) scheduled payments; provided that if the Servicer has actual
                               --------
knowledge that a Mortgaged Property is affected by  hazardous waste, then the
Servicer shall not  cause the Trust Fund  to acquire title to  such Mortgaged
Property in a  foreclosure or similar proceeding.   For purposes of  the last
proviso in  the preceding sentence, the Servicer shall  not be deemed to have
actual knowledge  that a  Mortgaged Property is  affected by  hazardous waste
unless it shall have received written notice  that hazardous waste is present
on  such property  and  such written  notice  has been  made  a  part of  the
Servicing File with respect to the related Contract.  In connection with such
repossession, foreclosure or other conversion, the Servicer shall follow such
practices and procedures as it shall deem necessary or advisable and as shall
be consistent with  Section 5.02.  Subject  to the foregoing proviso,  in the
event that title to any Mortgaged  Property is acquired in foreclosure or  by
deed  in lieu of foreclosure, the deed or certificate of sale shall be issued
to the Trustee, as Trustee, or, at  its election, to its nominee on behalf of
the Trustee,  as Trustee.   The Servicer  shall manage, conserve  and protect
such Manufactured Homes  and any related Mortgaged Property  for the purposes
of their prompt disposition and sale, and  shall dispose of such Manufactured
Homes and any related Mortgaged Property  on such terms and conditions as  it
deems in the best  interests of the  Certificateholders.  In connection  with
such activities, the  Servicer shall follow such practices  and procedures as
are consistent with Section 5.02.

     Section 5.13.  Costs and Expenses.  All costs and expenses incurred by
                    ------------------
the Servicer in carrying  out its duties under this  Agreement, including all
fees and  expenses incurred in  connection with the enforcement  of Contracts
(including  enforcement   of   defaulted  Contracts   and  repossessions   of
Manufactured Homes  securing such Contracts),  shall be paid by  the Servicer
and the Servicer shall not be entitled to reimbursement  hereunder, except to
the extent such reimbursement is specifically provided for in this Agreement.
Notwithstanding the  foregoing, the Servicer  shall be reimbursed out  of the
Liquidation  Proceeds  of  a  defaulted  Contract  for  Liquidation  Expenses
incurred  by it  in  realizing upon  the related  Manufactured  Home and  any
related  Mortgaged Property, including,  but not  limited to:   (i)  costs of
refurbishing  and  securing  such   Manufactured  Home;  (ii)  transportation
expenses incurred  in moving the  Manufactured Home;  (iii) reasonable  legal
fees and  expenses of  outside counsel; (iv)  rental expenses  (including the
payment of rent not paid by the defaulting Obligor) incurred in maintaining a
leasehold interest for the Manufactured  Home; and (v) sales commissions paid
to (a) Persons that  are not Affiliates of the Servicer  or (b) Affiliates of
the  Servicer,  if  such  sales  commission  is  no  greater  than  the sales
commission that  would be paid to  a Person that  is not an Affiliate  of the
Servicer.   The Servicer shall  not incur the foregoing  Liquidation Expenses
unless it determines in its good  faith business judgment that incurring such
expenses will  increase the Net  Liquidation Proceeds from  such Manufactured
Home.

     Notwithstanding anything in  this Agreement to the contrary,  so long as
the Company  is the Servicer, the Servicer, in  its sole discretion, may, but
is not obligated  to, liquidate a defaulted  Contract by depositing into  the
related Certificate Account, as Liquidation  Proceeds, an amount equal to (i)
the outstanding  principal balance of  such Contract plus accrued  and unpaid
interest thereon to the Due  Date in the Due Period in which  such deposit is
made  less  (ii)  $2,000.   The  Servicer  shall not  be  reimbursed  for any
Liquidation  Expenses incurred  in connection  with  such Contract  and shall
retain  any liquidation  proceeds thereafter  collected  in liquidating  such
Contract.

     Section 5.14.  Trustee to Cooperate.  Upon payment in full of any
                    --------------------
Contract, the Servicer will notify the Trustee on the next Determination Date
by a certificate of a Servicing Officer  (which certification shall include a
statement to  the effect  that all   amounts  received or  to be  received in
connection with  such  payment which  are  required to  be  deposited in  the
related Certificate  Account pursuant to  Section 5.05 have  been deposited).
The  Servicer is authorized to execute an  instrument in satisfaction of such
Contract and  any related Mortgage  and do such  other acts and  execute such
other  documents as  the Servicer  deems necessary  to discharge  the Obligor
thereunder and eliminate  the security interest in the  Manufactured Home and
any related Mortgaged Property related thereto.  The Servicer shall determine
when a Contract  has been paid in  full; to the extent  insufficient payments
are  received on  a  Contract mistakenly  determined by  the  Servicer to  be
prepaid or paid  in full and satisfied,  the shortfall shall  be paid by  the
Servicer  out of  its  own funds  by  deposit  into the  related  Certificate
Account.  Upon  request of  a Servicing  Officer, the Trustee  shall, at  the
expense of  the Servicer, perform such other acts as are reasonably requested
by the Servicer  (including, without limitation, the execution  of documents)
and  otherwise cooperate  with  the  Servicer in  enforcement  of rights  and
remedies with respect  to Contracts, and the  Trustee shall not be  liable or
responsible for the  execution of any  documents or performance  of any  acts
requested by the Servicer pursuant to this Section.

     Section 5.15.  Servicing and Other Compensation.  The Servicer, as
                    --------------------------------
compensation  for its activities hereunder including, without limitation, the
payment of fees and expenses of the Trustee pursuant to Section  10.05, shall
be entitled to receive on each Remittance  Date the Group I Monthly Servicing
Fee and the Group  II Monthly Servicing  Fee pursuant to,  and to the  extent
provided  in,  Section 6.02.    In  addition,  the  Servicer may  obtain  any
additional compensation permitted pursuant to this Agreement.

     Additional servicing  compensation in the  form of Late Payment  Fees or
Extension  Fees  and any  transfer  of  equity or  assumption  fees shall  be
retained by the Servicer.

     The  Servicer shall  not  be reimbursed  for its  costs and  expenses in
servicing the  Contracts except as  provided pursuant to Sections  5.06, 5.09
and 5.13.

     Section 5.16.  Custody of Contracts.  (a)  Subject to the terms and
                    --------------------
conditions of this  Section and Section 3.04(a), the  Servicer shall maintain
custody   of  the  Contract  Files  as  custodian  for  the  benefit  of  the
Certificateholders and the Trustee.  The Trustee, or a custodian appointed by
or on  behalf of  the Trustee,  shall maintain  custody of  the Land-and-Home
Contract Files and the Mortgage Loan Files.

     (b)  The Servicer agrees  to maintain the related Contract  Files at its
offices where they  are presently maintained, or at such other offices of the
Servicer in the State of  Tennessee as shall from time to  time be identified
to  the  Trustee  by  ten days'  prior  written  notice.    The Servicer  may
temporarily move  individual Contract Files  or any  portion thereof  without
notice as necessary  to conduct collection and other  servicing activities in
accordance with its customary practices and procedures.

     (c)  As  custodian, the Servicer  shall have  and perform  the following
powers and duties:

          (i)  hold  the Contract Files  on behalf of  the Certificateholders
     and the Trustee, maintain  accurate records pertaining to  each Contract
     to enable it  to comply with the terms and conditions of this Agreement,
     maintain a current inventory thereof;

         (ii)  implement policies and  procedures in writing and signed  by a
     Servicing Officer, with respect to  persons authorized to have access to
     the Contract  Files on  the Servicer's premises  and the  receipting for
     Contract  Files  taken from  their storage  area by  an employee  of the
     Servicer for purposes of servicing or any other purposes; and

        (iii)  attend to all  details in connection with  maintaining custody
     of  the Contract  Files  on  behalf of  the  Certificateholders and  the
     Trustee.

     (d)  In performing its duties under this Section, the Servicer agrees to
act  with reasonable  care,  using that  degree  of skill  and  care that  it
exercises with respect  to similar contracts owned and/or serviced by it, but
in no event  using a degree  of skill and care  that is lower than  that used
generally in the servicing  industry for such contracts.  The  Servicer shall
promptly report to the Trustee any failure  by it to hold the Contract  Files
as herein provided  and shall promptly take appropriate  action to remedy any
such failure.   In acting  as custodian of  the Contract Files,  the Servicer
agrees  further not  to  assert  any beneficial  ownership  interests in  the
Contracts  or the  Contract  Files.   The Servicer  agrees  to indemnify  the
Certificateholders and the Trustee for  any and all liabilities, obligations,
losses, damages, payments, costs or expenses of any kind whatsoever which may
be imposed  on, incurred  or asserted against  the Certificateholders  or the
Trustee as the result of any act or omission by  the Servicer relating to the
maintenance and custody of the Contract Files; provided, however, that the
                                               --------  -------
Servicer will not  be liable to the Certificateholders for any portion of any
such  amount resulting  from  the  negligence or  willful  misconduct of  any
Certificateholder or the  Trustee and will not  be liable to the  Trustee for
any  portion  of  such  amount  resulting  from  the  negligence  or  willful
misconduct of the  Trustee.  The agreement  of the Servicer to  indemnify the
Trustee shall  survive  the resignation  or removal  of the  Trustee and  the
termination of this Agreement.

     Section 5.17.  REMIC Compliance.  The parties intend that the Trust Fund
                    ----------------
formed hereunder shall  constitute, and that  the affairs  of the Trust  Fund
shall be conducted so as to qualify it as, a "real estate mortgage investment
conduit" as  defined in  and in  accordance with  the REMIC  Provisions.   In
furtherance of such intention, the Servicer shall, to the extent permitted by
applicable law, act as  agent, and is hereby  appointed to act as   agent, of
the Trust  Fund and shall on behalf of the  Trust Fund: (a) prepare, file and
present to  the Trustee to sign, or cause to be prepared, filed and presented
to the Trustee to  be signed, all required federal tax  returns for the Trust
Fund, including,  but not limited to, Form 1066 using  a calendar year as the
taxable year for the  Trust Fund when and as required by the REMIC Provisions
and other applicable federal income tax laws; (b) make an election, on behalf
of the Trust Fund, to  be treated as a REMIC on  the Form 1066 for its  first
taxable  year, in  accordance  with  the REMIC  Provisions;  (c) prepare  and
forward, or cause to be prepared and forwarded, to the Certificateholders all
information reports as and when required to be provided to them in accordance
with the REMIC  Provisions; (d) take such  other actions as are  necessary or
appropriate to maintain  the status  of the Trust  Fund as  a REMIC; and  (e)
serve  as  tax  matters  person  for  the  Trust Fund  pursuant  to  Treasury
Regulations  Section 1.860F-4(d) or  serve as attorney-in-fact  and agent for
any  Person that  is the  tax matters  person.  Neither  the Trustee  nor the
Servicer shall take any action or  omit to take any action if such  action or
omission (as the case may be) would cause the termination of the REMIC status
of  the  Trust Fund;  provided,  however, that  neither the  Trustee  nor the
                      --------   -------
Servicer shall be required to take any action if the Trustee or the Servicer,
as  applicable,  in  good  faith  believes  such  action  or  omission  to be
inconsistent with any other provision of this Agreement.  The Company and the
Servicer shall cooperate with the  Servicer or its agent for such  purpose in
supplying  any  information within their  control that is necessary to enable
the Servicer  to perform  its duties  under this Section.  The  Holder of the
Class R Certificate,  by purchasing such  Class R Certificate,  (a)  shall be
deemed to consent to the appointment of the Servicer as  (i) the  tax matters
person for  the Trust  Fund and  (ii) the attorney-in-fact and  agent for any
person that is  the tax matters person if the  Servicer is unable to serve as
the  tax matters person and  (b) agrees to execute any  documents required to
give effect to clause (a) of this sentence.

     The  Holder  of the  Class R  Certificate,  by purchasing  such  Class R
Certificate, agrees to give the Servicer  written notice that it is a  "pass-
through interest holder" within the meaning of Temporary Treasury Regulations
section 1.67-3T(a)(2)(i)(A) immediately upon becoming the Holder of the Class
R Certificate, if it  is, or is holding the Class R Certificate on behalf of,
a "pass-through interest holder."

     In  the event  that any  tax, including interest,  penalties, additional
amounts or additions to tax (a "Tax"), is imposed on the Trust Fund, such tax
shall be charged against amounts otherwise required to be distributed on  the
Class R Certificate.   The Trustee is  hereby authorized to retain,  or cause
the Paying Agent to retain, from amounts otherwise required to be distributed
on  the  Class R  Certificate, sufficient  funds  to pay  or provide  for the
payment of,  and to actually pay, or cause the  Paying Agent to pay, such Tax
as  is legally  owed by  the  Trust Fund  (but such  authorization  shall not
prevent the Trustee from contesting  any such Tax in appropriate proceedings,
and withholding payment of such Tax, if permitted by law, pending the outcome
of  such proceedings).   To the extent  that sufficient amounts  cannot be so
retained  to  pay or  provide for  the  payment of  any  tax imposed  on gain
realized  from   any  prohibited  transaction   (as  defined  in   the  REMIC
Provisions),  the Trustee is  hereby authorized to  and, upon the  receipt of
written notice of the existence of any tax liability, shall segregate, into a
separate  non-interest-bearing account, the  net income from  such prohibited
transactions and  pay, or cause  the Paying Agent to  pay, such Tax.   In the
event  any  (i)  amounts  initially  retained from  amounts  required  to  be
distributed  on the  Class R Certificate  and (ii)  income so  segregated and
applied towards the payment of such  Tax shall not be sufficient to  pay such
Tax in its entirety, the amount of the shortfall shall be paid  from funds in
each Certificate Account after distributions of principal and interest to the
related Certificateholders pursuant to Section 6.01 in respect of the related
Remittance  Date notwithstanding anything  to the contrary  contained herein.
To the extent any such segregated income or funds from one of the Certificate
Accounts are  paid to the Internal Revenue Service, the Trustee shall retain,
or cause to  be retained, an  amount equal  to the amount  of such income  or
funds so paid from future amounts otherwise required to be distributed on the
Class  R  Certificate  and  shall  deposit  such  retained  amounts  in  such
Certificate Account for  distribution to  the Holders  of Certificates  other
than the Class R Certificate.

     Except as  provided in Section  3.05 and  except in connection  with REO
Property, the Trustee shall  not sell any Contract or any other  asset of the
Trust Fund  unless either (i)  it has received an  Opinion of Counsel  to the
effect  that  such  sale  will not  result  in  the  imposition  of taxes  on
"prohibited transactions" on the Trust Fund as defined in Section 860F of the
Code,  or  (ii) the  proceeds  of such  sale,  net  of any  related  taxes on
"prohibited transactions" on the Trust Fund as defined in Section 860F of the
Code, will at least equal the Repurchase Price of such Contract.

     In the event that any Manufactured Home is acquired in a repossession or
foreclosure (an  "REO Property"),  the Servicer shall  sell any  REO Property
within two years of its acquisition by the Trust Fund, unless, at the request
and expense of  the Servicer, the Servicer seeks,  and subsequently receives,
an  Opinion of  Counsel, addressed to  the Trustee  and the Servicer,  to the
effect  that the holding by the Trust Fund of such REO Property subsequent to
two years after its acquisition will not result in the imposition of taxes on
"prohibited transactions" of the Trust Fund as defined in Section 860F of the
Code  or cause the Trust Fund to fail to  qualify as a REMIC at any time that
any  Certificates  are outstanding.    The Servicer  shall  manage, conserve,
protect and operate  each REO Property solely  for the purpose of  its prompt
disposition and sale in a manner that does not cause any such REO Property to
fail  to qualify  as "foreclosure  property"  within the  meaning of  Section
860G(a)(8)  or  result  in the  receipt  by  the REMIC  of  any  "income from
non-permitted assets" within the meaning of Section 860F(a)(2)(B) of the Code
or any  "net income from  foreclosure property" which is  subject to taxation
under  the REMIC  Provisions.   Pursuant  to  its efforts  to  sell such  REO
Property, the  Servicer shall either itself  or through an  agent selected by
the Servicer protect and conserve such REO Property in the same manner and to
such extent  as  is customary  in the  locality where  such  REO Property  is
located and may, incident to its conservation and protection of the interests
of  the  Certificateholders, rent  the  same, or  any  part  thereof, as  the
Servicer  deems  to  be  in  the  best  interest  of  the  Servicer  and  the
Certificateholders for the period prior to the sale of such REO Property.

     The Servicer shall  segregate and hold all funds  collected and received
in connection with the operation of any REO Property separate and  apart from
its own  funds  and general  assets  and shall  establish  and maintain  with
respect to each REO Property an account held in trust for the Trustee for the
benefit of the Certificateholders (each, an "REO Account"), which shall be an
Eligible Account.  The  Servicer shall be entitled to retain  or withdraw any
interest  income  paid  on  funds  deposited  in  each  REO  Account  by  the
depository.

     The  Servicer  shall deposit,  or  cause  to  be deposited,  within  two
Business Days after receipt on a daily basis in each REO Account all revenues
received  with  respect  to  the  related REO  Property  and  shall  withdraw
therefrom   funds  necessary  for   the  proper  operation,   management  and
maintenance of  the REO Property.  On or  before each Determination Date, the
Servicer shall withdraw from each REO Account  and deliver to the Trustee for
deposit into the related Certificate Account the income from the REO Property
on deposit in the REO Account, net of its reasonable fees and expenses.

     The disposition of  REO Property shall be carried out by the Servicer at
such price  and upon  such terms and  conditions as  the Servicer  shall deem
necessary or advisable, as shall be normal and usual in its general servicing
activities.

     The  proceeds from the REO disposition,  net of any reimbursement to the
Servicer as provided above, shall be  deposited in the REO Account and  shall
be deposited  in the  related Certificate Account  when the  related Contract
becomes a Liquidated Contract.

     Section 5.18.  Establishment of and Deposits in Distribution Accounts. 
                    ------------------------------------------------------
On  or before  the  Closing Date,  the  Trustee shall  have  established, and
thereafter  shall  maintain,  with  respect  to  each  Certificate  Group,  a
Distribution Account which is an Eligible Account, in the form of one or more
separate  custodial  accounts,  titled  (i) in   the  case  of  the  Group  I
Certificates, "Manufactured Housing  Contract Senior/Subordinate Pass-Through
Certificates, Series 1998A  (Vanderbilt Mortgage and Finance,  Inc., Seller),
Group I, in  trust for  the Trustee"  and (ii) in  the case of  the Group  II
Certificates, "Manufactured Housing  Contract Senior/Subordinate Pass-Through
Certificates, Series 1998A  (Vanderbilt Mortgage and Finance,  Inc., Seller),
Group II, in trust for the Trustee".  The moneys in the Distribution Accounts
shall not be invested.  One Business Day prior to each Distribution Date, the
Trustee  shall deposit  in each  Distribution Account  the  related Available
Distribution Amount.

                              (End of Article V)


                                  ARTICLE VI

               PAYMENTS TO THE CERTIFICATEHOLDERS; WITHDRAWALS
               -----------------------------------------------
                          FROM CERTIFICATE ACCOUNTS
                          -------------------------

     Section 6.01.  Monthly Payments.  (a)  On each Remittance Date the
                    ----------------
Trustee shall, based upon the information set forth in the Monthly Report for
such Remittance Date, withdraw from each Distribution Account an amount equal
to the  related Available  Distribution Amount for  such Remittance  Date and
apply such amount as set forth below:

     A.    On  each  Remittance  Date  on  which  the  Class  I  B  Principal
Distribution Test is not met, the Group I Available Distribution  Amount will
be distributed in the following amounts in the following order of priority:

          (i) interest  accrued during  the  related Interest  Period on  the
          Class I  A-1, Class I A-2, Class I A-3, Class I A-4 and Class I A-5
          Certificates,  at   their  respective   Remittance  Rates   on  the
          outstanding Class  I A-1, Class I A-2, Class I A-3, Class I A-4 and
          Class I  A-5 Principal  Balances, respectively,  together with  any
          previously  undistributed shortfalls in interest due on the Class I
          A-1,  Class I  A-2,  Class  I A-3,  Class  I A-4  and  Class I  A-5
          Certificates, respectively, in respect  of prior Remittance  Dates;
          if the Group  I Available Distribution Amount is  not sufficient to
          distribute  the full  amount of  interest due on  the Class  I A-1,
          Class I A-2, Class I A-3, Class I A-4 and Class I A-5 Certificates,
          the Group  I Available Distribution  Amount will be  distributed on
          such Classes of Certificates pro rata on  the basis of the interest
          due thereon;

          (ii)  the  Group I  Formula  Principal Distribution  Amount  in the
          following order of priority:

               (a)  to the Class  I A-1  Certificates until  the Class  I A-1
               Principal Balance is reduced to zero;

               (b)  to the  Class I  A-2 Certificates  until the Class  I A-2
               Principal Balance is reduced to zero;

               (c) to  the Class I  A-3 Certificates  until the  Class I  A-3
               Principal Balance is reduced to zero;

               (d) to  the Class  I A-4  Certificates until  the Class I  A-4
               Principal Balance is reduced to zero; and

               (e)  to the  Class I A-5  Certificates until  the Class  I A-5
               Principal Balance is reduced to zero;

          (iii)  interest  accrued during the related Interest  Period at the
          Class I A-6 Remittance Rate on the Class I A-6 Principal Balance to
          the   Class  I  A-6  Certificates,  together  with  any  previously
          undistributed  shortfalls  in  interest  due  on  the  Class  I A-6
          Certificates in respect of prior Remittance Dates;

          (iv)  the  remainder of the Group I  Formula Principal Distribution
          Amount, if any, to the Class  I A-6 Certificates until the Class  I
          A-6 Principal Balance is reduced to zero;

          (v)   interest accrued  during the related  Interest Period  at the
          Class I B-1 Remittance Rate on the Class I B-1 Principal Balance to
          the   Class  I  B-1  Certificates,  together  with  any  previously
          undistributed  shortfalls in  interest  due  on  the  Class  I  B-1
          Certificates in respect of prior Remittance Dates;

          (vi)  the  remainder of the Group I  Formula Principal Distribution
          Amount, if  any, to the Class I B-1  Certificates until the Class I
          B-1 Principal Balance is reduced to zero;

          (vii)  interest  accrued during the related Interest  Period at the
          Class I B-2 Remittance Rate on the Class I B-2 Principal Balance to
          the   Class  I  B-2  Certificates,  together  with  any  previously
          undistributed  shortfalls  in  interest  due  on  the Class  I  B-2
          Certificates in respect of prior Remittance Dates;

          (viii)  the remainder of the Group I Formula Principal Distribution
          Amount, if any, to  the Class I B-2 Certificates until  the Class I
          B-2 Principal Balance is reduced to zero;

          (ix)   any Group  I Monthly  Excess Spread,  to fund  any Group  II
          Available Funds Shortfall;

          (x)   any  remaining Group  I Monthly  Excess Spread,  to fund  any
          unfunded Accelerated Principal Payment on the Group II Certificates
          after giving effect  to the distribution specified  in clause C(ix)
          or clause D(ix) of this Section 6.01(a);

          (xi)   any  remaining Group  I Monthly  Excess Spread,  to  pay the
          Servicer the  amount of any Group  I Monthly Servicing Fee,  if the
          Company is the Servicer;

          (xii)  any remaining Group I Monthly  Excess Spread, to pay CHI the
          Guarantee Reimbursement Amount, if any, with respect to the Class I
          B-2 Certificates; 

          (xiii)   any remaining Group  I Monthly Excess Spread,  to pay that
          portion of the Group II Monthly Servicing Fee, if any, that remains
          unpaid after giving  effect to the distribution described in clause
          C(xii) or  D(xii), as  applicable, below, to  the Servicer,  if the
          Company is the Servicer; 

          (xiv)  any remaining Group I Monthly Excess Spread, to pay CHI that
          portion of the Guarantee Reimbursement Amount, if any, with respect
          to the Class  II B-3 Certificates that remains  unpaid after giving
          effect to the distribution described in clause C(xiii)  or D(xiii),
          as applicable, below; and

          (xv)  any remaining Group I Monthly Excess Spread, to the holder of
          the Class R Certificate;

     B.    On  each  Remittance  Date  on  which  the  Class  I  B  Principal
Distribution Test is met, the  Group I Available Distribution Amount will  be
distributed in the following amounts in the following order of priority:

          (i)  interest accrued  during the  related  Interest Period  on the
          Class I A-1, Class I A-2, Class I A-3, Class I A-4  and Class I A-5
          Certificates,  at  their   respective  Remittance   Rates  on   the
          outstanding Class I A-1, Class I A-2,  Class I A-3, Class I A-4 and
          Class I  A-5 Principal  Balances, respectively,  together with  any
          previously undistributed  shortfalls in interest due on the Class I
          A-1,  Class  I A-2,  Class  I A-3,  Class  I  A-4 and  Class  I A-5
          Certificates, respectively,  in respect of prior  Remittance Dates;
          if the Group  I Available Distribution Amount is  not sufficient to
          distribute  the full  amount of interest  due on  the Class  I A-1,
          Class I A-2, Class I A-3, Class I A-4 and Class I A-5 Certificates,
          the Group  I Available Distribution  Amount will be  distributed on
          such Classes of Certificates pro rata  on the basis of the interest
          due thereon;

          (ii) the  Class I  A Percentage of  the Group  I Formula  Principal
          Distribution Amount in the following order of priority:

                    (a)  to the Class I A-1 Certificates until the Class I A-
                    1 Principal Balance is reduced to zero;

                    (b)  to the Class I A-2 Certificates until the Class I A-
                    2 Principal Balance is reduced to zero;

                    (c)  to the Class I A-3 Certificates until the Class I A-
                    3 Principal Balance is reduced to zero; 

                    (d)  to the Class I A-4 Certificates until the Class I A-
                    4 Principal Balance is reduced to zero; and

                    (e)   to the  Class I A-5 Certificates  until the Class I
                    A-5 Principal Balance is reduced to zero;

          (iii)  interest  accrued during the related Interest  Period at the
          Class I A-6 Remittance Rate on the Class I A-6 Principal Balance to
          the   Class  I  A-6  Certificates,  together  with  any  previously
          undistributed  shortfalls  in  interest  due on  the  Class  I  A-6
          Certificates in respect of prior Remittance Dates;

          (iv) the  remainder of  the Class  I A  Percentage of  the Group  I
          Formula Principal Distribution  Amount, if any, to the  Class I A-6
          Certificates until the Class I  A-6 Principal Balance is reduced to
          zero;

          (v)   interest accrued  during the related  Interest Period  at the
          Class I B-1 Remittance Rate on the Class I B-1 Principal Balance to
          the   Class  I  B-1  Certificates,  together  with  any  previously
          undistributed  shortfalls  in  interest  due  on  the  Class I  B-1
          Certificates in respect of prior Remittance Dates;

          (vi)   the Class I  B Percentage of  the Group I  Formula Principal
          Distribution Amount to the Class I B-1 Certificates until the Class
          I B-1 Principal Balance is reduced to zero;

          (vii)  interest  accrued during the related Interest  Period at the
          Class I B-2 Remittance Rate on the Class I B-2 Principal Balance to
          the   Class  I  B-2  Certificates,  together  with  any  previously
          undistributed shortfalls  in  interest  due  on  the  Class  I  B-2
          Certificates in respect of prior Remittance Dates;

          (viii)  the remainder of the Group I Formula Principal Distribution
          Amount  to  the Class  I B-2  Certificates  until the  Class  I B-2
          Principal Balance is reduced to zero;

          (ix)   any Group  I Monthly  Excess Spread,  to fund  any Group  II
          Available Funds Shortfall;

          (x)   any  remaining Group  I Monthly  Excess Spread,  to fund  any
          unfunded Accelerated Principal Payment on the Group II Certificates
          after giving effect to the  distribution specified in clause  C(ix)
          or clause D(ix) of this Section 6.01(a);

          (xi)   any  remaining Group  I Monthly  Excess Spread,  to  pay the
          Servicer the  amount of any Group  I Monthly Servicing Fee,  if the
          Company is the Servicer;

          (xii)  any remaining Group I Monthly  Excess Spread, to pay CHI the
          Guarantee Reimbursement Amount, if any, with respect to the Class I
          B-2 Certificates; 

          (xiii)   any remaining Group  I Monthly Excess Spread,  to pay that
          portion of the Group II Monthly Servicing Fee, if any, that remains
          unpaid after giving effect to the  distribution described in clause
          C(xii) or  D(xii), as  applicable, below, to  the Servicer,  if the
          Company is the Servicer; 

          (xiv)  any remaining Group I Monthly Excess Spread, to pay CHI that
          portion of the Guarantee Reimbursement Amount, if any, with respect
          to the Class  II B-3 Certificates that remains  unpaid after giving
          effect to the distribution described in clause  C(xiii) or D(xiii),
          as applicable, below; and

          (xv)  any remaining Group I Monthly Excess Spread, to the holder of
          the Class R Certificate;

     C.    On  each  Remittance  Date  on  which  the  Class  II  B Principal
Distribution Test is not met, the Group II Available Distribution Amount will
be distributed in the following amounts in the following order of priority:

          (i) interest  accrued during  the  related Interest  Period at  the
          Class II A-1 Remittance Rate on the  Class II A-1 Principal Balance
          to  the Class  II A-1  Certificates, together  with any  previously
          undistributed  shortfalls  in  interest due  on  the  Class II  A-1
          Certificates in respect of prior Remittance Dates;

          (ii)  the Group  II Formula  Principal Distribution  Amount  to the
          Class   II  A-1   Certificates,   net  of   any   portion  of   the
          Overcollateralization Reduction Amount, if any, then  applicable to
          such Certificates,  until the  Class  II A-1  Principal Balance  is
          reduced to zero;

          (iii)  interest  accrued during the related Interest  Period at the
          Class II B-1 Remittance Rate on the Class II  B-1 Principal Balance
          to  the Class  II B-1  Certificates,  together with  any previously
          undistributed shortfalls  in  interest  due on  the  Class  II  B-1
          Certificates in respect of prior Remittance Dates;

          (iv) the  remainder of the Group II  Formula Principal Distribution
          Amount,  if  any, to  the  Class II  B-1  Certificates, net  of any
          portion of the Overcollateralization Reduction Amount, if any, then
          applicable to such Certificates,  until the Class II  B-1 Principal
          Balance is reduced to zero;

          (v)   interest accrued  during the related  Interest Period  at the
          Class II B-2 Remittance Rate on the Class II B-2 Principal  Balance
          to the  Class  II B-2  Certificates, together  with any  previously
          undistributed  shortfalls in  interest  due  on  the Class  II  B-2
          Certificates in respect of prior Remittance Dates;

          (vi)  the remainder of  the Group II Formula Principal Distribution
          Amount,  if any,  to  the Class  II  B-2 Certificates,  net  of any
          portion of the Overcollateralization Reduction Amount, if any, then
          applicable  to such Certificates, until  the Class II B-2 Principal
          Balance is reduced to zero;

          (vii)  interest  accrued during the related Interest  Period at the
          Class II  B-3 Remittance Rate on the Class II B-3 Principal Balance
          to  the Class  II B-3  Certificates, together  with any  previously
          undistributed  shortfalls  in  interest due  on  the  Class II  B-3
          Certificates in respect of prior Remittance Dates;

          (viii)    the   remainder  of  the   Group  II  Formula   Principal
          Distribution Amount, if any, to  the Class II B-3 Certificates, net
          of  any portion of  the Overcollateralization Reduction  Amount, if
          any, then applicable  to such Certificates, until the  Class II B-3
          Principal Balance is reduced to zero;

          (ix)  any Group II  Monthly Excess Spread, to fund  any Accelerated
          Principal Payment on the Group II Certificates; 

          (x)   any remaining Group  II Monthly Excess Spread,  together with
          any Overcollateralization  Reduction Amount,  to fund  any Group  I
          Available Funds Shortfall;

          (xi)  any  remaining Group II Monthly Excess  Spread, together with
          any  remaining  Overcollateralization Reduction  Amount, up  to the
          Class II A-1 Net Funds Cap Carryover Amount, Class II B-1 Net Funds
          Cap Carryover Amount,  Class II B-2 Net Funds  Cap Carryover Amount
          and Class II  B-3 Net Funds Cap Carryover Amount  to the applicable
          Classes   of  Certificates;  if  such  remaining  amounts  are  not
          sufficient  to distribute  the Aggregate  Net  Funds Cap  Carryover
          Amount  to the applicable  Classes of Certificates,  such remaining
          amounts  will be distributed  on such  Classes of  Certificates pro
          rata based on the amount of the Net Funds Cap Carryover Amount owed
          to each such Class of Certificates;

          (xii)  any remaining Group  II Monthly Excess Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to  pay the
          Servicer  the amount of any Group II  Monthly Servicing Fee, if the
          Company is the Servicer;

          (xiii)  any remaining Group II Monthly Excess Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to  pay CHI
          the  Guarantee Reimbursement  Amount, if  any, with respect  to the
          Class II B-3 Certificates; 

          (xiv)  any remaining Group  II Monthly Excess Spread, together with
          any remaining Overcollateralization Reduction  Amount, to pay  that
          portion of  the Group I Monthly Servicing Fee, if any, that remains
          unpaid after giving effect to  the distribution described in clause
          A(xi)  or B(xi),  as applicable,  above,  to the  Servicer, if  the
          Company is the Servicer; 

          (xv)  any  remaining Group II Monthly Excess  Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to pay  CHI
          that portion  of the Guarantee  Reimbursement Amount, if  any, with
          respect to the  Class I B-2 Certificates that  remains unpaid after
          giving effect  to the  distribution described  in clause A(xii)  or
          B(xii), as applicable, above; and

          (xvi)  any remaining Group  II Monthly Excess Spread, together with
          any remaining Overcollateralization Reduction Amount, to the holder
          of the Class R Certificate.

     D.    On  each Remittance  Date  on  which  the  Class  II  B  Principal
Distribution Test is  met, the Group II Available Distribution Amount will be
distributed in the following amounts in the following order of priority:

          (i) interest  accrued  during the  related Interest  Period at  the
          Class II A-1 Remittance Rate on the Class II A-1 Principal  Balance
          to the  Class II  A-1 Certificates,  together  with any  previously
          undistributed  shortfalls  in interest  due  on  the Class  II  A-1
          Certificates in respect of prior Remittance Dates; 

          (ii) the Class  II A Percentage  of the Group II  Formula Principal
          Distribution Amount  to the Class  II A-1 Certificates, net  of any
          portion of the Overcollateralization Reduction Amount, if any, then
          applicable to such Certificates, until  the Class II A-1  Principal
          Balance is reduced to zero;

          (iii)  interest  accrued during the related Interest  Period at the
          Class II  B-1 Remittance Rate on the Class II B-1 Principal Balance
          to  the Class  II  B-1 Certificates,  together with  any previously
          undistributed  shortfalls  in interest  due  on  the  Class II  B-1
          Certificates in respect of prior Remittance Dates;

          (iv)   the Class II B Percentage of  the Group II Formula Principal
          Distribution Amount  to the Class  II B-1 Certificates, net  of any
          portion of the Overcollateralization Reduction Amount, if any, then
          applicable to such Certificates, until  the Class II B-1  Principal
          Balance is reduced to zero;

          (v)   interest accrued  during the related  Interest Period  at the
          Class II B-2 Remittance  Rate on the Class II B-2 Principal Balance
          to  the Class  II  B-2 Certificates,  together with  any previously
          undistributed  shortfalls  in interest  due  on  the  Class II  B-2
          Certificates in respect of prior Remittance Dates;

          (vi)  the remainder  of the Class II  B Percentage of the  Group II
          Formula Principal Distribution Amount, if  any, to the Class II B-2
          Certificates,  net  of  any  portion  of the  Overcollateralization
          Reduction Amount,  if any,  then applicable  to such  Certificates,
          until the Class II B-2 Principal Balance is reduced to zero;

          (vii)  interest  accrued during the related Interest  Period at the
          Class II B-3 Remittance Rate on  the Class II B-3 Principal Balance
          to  the Class  II B-3  Certificates, together  with any  previously
          undistributed  shortfalls  in  interest  due on  the  Class  II B-3
          Certificates in respect of prior Remittance Dates;

          (viii)     the  remainder  of   the  Group  II   Formula  Principal
          Distribution Amount, if any, to  the Class II B-3 Certificates, net
          of  any portion of  the Overcollateralization Reduction  Amount, if
          any, then applicable  to such Certificates, until the  Class II B-3
          Principal Balance is reduced to zero;

          (ix)  any  Group II Monthly Excess Spread, to  fund any Accelerated
          Principal Payment on the Group II Certificates; 

          (x)   any remaining Group  II Monthly Excess Spread,  together with
          any Overcollateralization  Reduction Amount,  to fund  any Group  I
          Available Funds Shortfall;

          (xi)  any  remaining Group II Monthly Excess  Spread, together with
          any  remaining Overcollateralization  Reduction Amount,  up to  the
          Class II A-1 Net Funds Cap Carryover Amount, Class II B-1 Net Funds
          Cap Carryover Amount,  Class II B-2 Net Funds  Cap Carryover Amount
          and Class II  B-3 Net Funds Cap Carryover Amount  to the applicable
          Classes   of  Certificates;  if  such  remaining  amounts  are  not
          sufficient  to distribute  the Aggregate  Net  Funds Cap  Carryover
          Amount  to the applicable  Classes of Certificates,  such remaining
          amounts will  be distributed  on such Classes  of Certificates  pro
          rata based on the amount of the Net Funds Cap Carryover Amount owed
          to each such Class of Certificates;

          (xii)  any remaining Group  II Monthly Excess Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to  pay the
          Servicer  the amount of any Group II  Monthly Servicing Fee, if the
          Company is the Servicer;

          (xiii)  any remaining Group II Monthly Excess Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to pay  CHI
          the Guarantee  Reimbursement Amount,  if any,  with respect  to the
          Class II B-3 Certificates;

          (xiv)  any remaining Group  II Monthly Excess Spread, together with
          any remaining Overcollateralization  Reduction Amount, to  pay that
          portion of  the Group I Monthly Servicing Fee, if any, that remains
          unpaid after giving effect to the distribution described  in clause
          A(xi)  or B(xi),  as applicable,  above,  to the  Servicer, if  the
          Company is the Servicer;

          (xv)  any  remaining Group II Monthly Excess  Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to  pay CHI
          that portion  of the Guarantee  Reimbursement Amount, if  any, with
          respect to the  Class I B-2 Certificates that  remains unpaid after
          giving  effect to  the distribution described  in clause  A(xii) or
          B(xii), as applicable, above; and

          (xvi)  any remaining Group  II Monthly Excess Spread, together with
          any remaining Overcollateralization Reduction Amount, to the holder
          of the Class R Certificate;

provided that, notwithstanding the prioritization of the distribution of the
- --------
Group I Formula Principal Distribution Amount among  the Class I A-1, Class I
A-2,  Class I  A-3, Class  I A-4  and Class  I A-5  Certificates  pursuant to
clauses A(ii)  and B(ii)  above, on  each Remittance  Date on  and after  the
Remittance Date, if  any, on  which a  Deficiency Event occurs,  the Group  I
Available Distribution  Amount remaining  after making  the distributions  of
interest on the Class I A-1, Class I A-2, Class I A-3, Class  I A-4 and Class
I A-5 Certificates required by clauses A(i) and B(i) above will be applied to
distribute the Group I Formula Principal Distribution Amount on each Class of
Class  I A-1,  Class  I  A-2, Class  I  A-3,  Class I  A-4  and  Class I  A-5
Certificates pro rata in accordance with the outstanding Principal Balance of
each such Class of Certificates; provided, further, that (I) the aggregate   
                                 --------  -------
amounts distributed on  the Class  I A-1  Certificates, Class  I A-2  Certif-
icates,  Class I  A-3  Certificates, Class  I A-4  Certificates, Class  I A-5
Certificates, Class I A-6 Certificates, Class I B-1 Certificates and Class  I
B-2 Certificates  on account of principal shall not exceed the Original Class
I A-1  Principal Balance,  the Original  Class I  A-2 Principal Balance,  the
Original Class  I A-3 Principal Balance,  the Original Class I  A-4 Principal
Balance, the Original Class I A-5 Principal Balance, the Original Class I A-6
Principal  Balance,  the Original  Class  I  B-1  Principal Balance  and  the
Original Class I B-2 Principal  Balance, respectively, and (II) the aggregate
amounts  distributed  on  the  Class   II  A-1  Certificates,  Class  II  B-1
Certificates,  Class II  B-2 Certificates  and Class  II B-3  Certificates on
account of principal  shall not exceed  the Original  Class II A-1  Principal
Balance,  the Original Class II B-1  Principal Balance, the Original Class II
B-2  Principal Balance  and  the  Original Class  II  B-3 Principal  Balance,
respectively.    The  distributions  on  the Group  I  Certificates  on  each
Remittance Date shall be  made such that the Trustee shall  distribute (x) to
the holder  of each Class I A Certificate as  of the preceding Record Date an
amount  equal  to  the  product  of  (1) the  aggregate  Percentage  Interest
evidenced by such Class I A Certificate and (2) as applicable, the Class I A-
1  Distribution  Amount,  Class  I  A-2  Distribution  Amount,  Class  I  A-3
Distribution   Amount,  Class  I   A-4  Distribution  Amount,   Class  I  A-5
Distribution Amount, or  Class I A-6 Distribution Amount  for such Remittance
Date and  (y) to the holder of each Class I B Certificate as of the preceding
Record Date  an amount equal  to the product of  (1) the aggregate Percentage
Interest evidenced by such Class I B Certificates and (2) as applicable,  the
Class I B-1 Distribution Amount or  Class I B-2 Distribution Amount for  such
Remittance Date.   The  distributions to  the Group  II Certificates on  each
Remittance Date shall be  made such that the Trustee shall  distribute (x) to
the holder  of each Class II A-1 Certificate  as of the preceding Record Date
an  amount equal  to the  product  of (1) the  aggregate Percentage  Interest
evidenced by  such  Class  II  A-1  Certificate  and  (2) the  Class  II  A-1
Distribution Amount for  such Remittance Date and  (y) to the holder  of each
Class II B Certificate as of the preceding Record Date an amount equal to the
product   of  (1) the  aggregate   Percentage  Interest  evidenced   by  such
Certificateholder's Class  II B Certificates and (2) as applicable, the Class
II B-1 Distribution Amount, Class II B-2 Distribution Amount or Class  II B-3
Distribution Amount for such Remittance Date.  Any Accelerated Principal Pay-
ments  distributable on  a given  Remittance Date  pursuant to  clauses A(x),
B(x), C(xi) or D(xi), as applicable,  of Section 6.01(a) shall be distributed
to the holders of the Class of Group II Certificates then entitled to receive
distributions in  respect of  principal on  such date.   The  payment of  any
amounts made  pursuant to clause  A(ix) or B(ix),  as applicable, of  Section
6.01(a) to fund  any Group II Available  Funds Shortfall shall be  applied as
provided in  clauses C(i)  through C(viii),  in that  order, or  D(i) through
D(viii), in that  order, as applicable, of  Section 6.01(a).  The  payment of
any amounts made pursuant  to clause C(x) or D(x), as  applicable, of Section
6.01(a) to  fund any Group  I Available Funds  Shortfall shall be  applied as
provided in  clauses A(i)  through A(viii),  in that order,  or B(i)  through
B(viii), in that order, as applicable, of Section 6.01(a).  The Trustee shall
pay   each   Certificateholder   of   record   by   check   mailed  to   such
Certificateholder  at the address for such Certificateholder appearing on the
Certificate Register; provided that if such Certificateholder holds
                      --------
Certificates with original denominations aggregating at least  $5 million and
has given  the Trustee appropriate  written instructions at least  5 Business
Days prior  to the  related Record Date  (which instructions,  until revised,
shall  remain operative  for all  Remittance Dates  thereafter), the  Trustee
shall  pay  such Certificateholder  by wire  transfer  of funds.   If  on any
Determination Date  the  Servicer  determines  that there  are  no  Contracts
outstanding  and no other  funds or assets  in the Trust  Fund other than the
funds in the  Certificate Accounts, the Servicer promptly  shall instruct the
Trustee to send  the final distribution notice to  each Certificateholder and
make  provision  for  the  final  distribution  in  accordance  with  Section
11.01(b).  Final  payment  of  any   Certificate  shall  be  made  only  upon
presentation of such Certificate at the  office or agency of the  Certificate
Registrar.

     (b)  On  each  Remittance  Date,  the  Trustee  shall,  based  upon  the
information  set  forth in  the  Monthly  Report  for such  Remittance  Date,
withdraw from each Distribution Account  (solely out of the related Available
Distribution  Amount for  such Remittance  Date  after giving  effect to  the
distributions  made on  the Group  I and  Group II  Certificates pursuant  to
Section 6.01(a) on such Remittance Date) and  distribute to the Holder of the
Class R Certificate the Class R Distribution Amount for such Remittance Date.
Such distribution shall be made by a means that is mutually acceptable to the
Trustee and the Holder of the Class R Certificate.

     (c)  Each distribution with respect to a Book-Entry Certificate shall be
paid to the Depository, which shall credit the amount of such distribution to
the accounts  of its  Depository Participants in  accordance with  its normal
procedures.  Each Depository Participant shall be  responsible for disbursing
such distribution to the  Certificate Owners that it  represents and to  each
indirect  participating brokerage  firm  (a  "brokerage  firm"  or  "indirect
participating firm")  for which it acts as agent.   Each brokerage firm shall
be  responsible  for disbursing  funds  to  the  Certificate Owners  that  it
represents.   All such credits and disbursements with respect to a Book-Entry
Certificate are to  be made by the Depository and the Depository Participants
in accordance with the  provisions of the Group I and  Group II Certificates.
None of the Trustee, the Certificate Registrar,  the Company and the Servicer
shall  have  any  responsibility  therefor except  as  otherwise  provided by
applicable law.

     (d)  On  each  Remittance Date  the  Trustee  shall withdraw  from  each
Certificate Account an amount equal to the related Guarantee Payment for such
Remittance  Date  received  by  it from  CHI  pursuant  to  Section  6.05 and
distribute such amount to (i) in the case of a Group I Guarantee Payment, the
Class I B-2 Certificateholders  and (ii) in the case of a  Group II Guarantee
Payment, the Class II B-3 Certificateholders.

     Section 6.02.  Permitted Withdrawals from the Certificate Accounts.  The
                    ---------------------------------------------------
Servicer may, and in  the case of clause (vii) below shall, from time to time
as provided herein, make withdrawals from each Certificate Account of amounts
deposited therein pursuant to Section 5.05 that are attributable to Contracts
of the related Group for the following purposes:

          (i)  to  pay to the Company  with respect to  each Contract of such
     Group or property acquired in respect thereof that has been purchased or
     replaced pursuant to Section 3.05  all amounts received thereon that are
     specified in such Section to be property of the Company; 

         (ii)  to  reimburse  itself  for   the  payment  of  taxes  out   of
     Liquidation Proceeds relating to a Contract of such Group (to the extent
     not previously retained  from such Liquidation  Proceeds prior to  their
     deposit) or  out of payments  expressly made  by the related  Obligor to
     reimburse the Servicer for such taxes, as permitted by Section 5.06; 

        (iii)  if neither  the Company nor  a wholly owned subsidiary  of the
     Company is the Servicer, to pay to itself Monthly Servicing Fee relating
     to such Group.

         (iv)  to reimburse itself or a  previous Servicer out of Liquidation
     Proceeds  (to  the  extent  not  previously  retained  from  Liquidation
     Proceeds prior to their deposit  in such Certificate Account) in respect
     of a Manufactured Home of such Group and out of payments by  the related
     Obligor (to  the extent  of payments  expressly made  by the  Obligor to
     reimburse the Servicer for insurance  premiums) for expenses incurred by
     it  in respect  of such Manufactured  Home that  are specified  as being
     reimbursable  to  it pursuant  to Section  5.07,  5.09 or  5.13 or  to a
     previous Servicer under Section 8.08; 

          (v)  to  reimburse itself for any Nonrecoverable Advance or Monthly
     Advances with respect  to such Group in accordance  with Section 6.04(c)
     and for advances  in respect of Liquidated Contracts  in accordance with
     Section 6.04(c);

         (vi)  to reimburse the  Servicer for expenses incurred  with respect
     to such Group and reimbursable to the Servicer  pursuant to Section 8.06
     (such reimbursement  to be made only from  funds that would otherwise be
     distributed   on   the   Class  R   Certificate   pursuant   to  Section
     6.01(a)A(xiii) or 6.01 (a)B(xiii), in the  case of Group I, or  pursuant
     to Section 6.01(a)C(xiv) or 6.01 (a)D(xiv), in the case of Group II.

        (vii)  to withdraw any  amount deposited in such  Certificate Account
     that was not required to be deposited therein (including any collections
     on the related Contracts that, pursuant to Section 2.01(a), are not part
     of the Trust Fund);

       (viii)  to withdraw all amounts on deposit in such Certificate Account
     which are to be deposited in the related Distribution Account in respect
     of the related Available Distribution Amount; and

         (ix)  to withdraw any amounts necessary to pay any Taxes pursuant to
     Section 5.17.

     Since, in connection with withdrawals  pursuant to clauses (i), (ii) and
(iv), the Servicer's  entitlement thereto is limited to  collections or other
recoveries  on the  related Contract,  the Servicer  shall keep  and maintain
separate accounting,  on a  Contract by  Contract basis,  for the  purpose of
justifying  any withdrawal  from  each Certificate  Account pursuant  to such
clauses.

     Section 6.03.  (Reserved). 
                    ----------

     Section 6.04.  Monthly Advances by the Servicer.  (a)  By the close of
                    --------------------------------
business  on each  Determination  Date  the Servicer  shall  deposit in  each
Certificate  Account, out  of its  own  funds, the  related Monthly  Advance;
provided, however, that any such deposit out of the Servicer's own funds
- --------  -------
shall  be made only  to the extent  necessary to cause  the related Available
Distribution  Amount to  be large  enough to  permit the distribution  on the
related Remittance Date  of the amounts computed as set  forth in (i) clauses
A(i)  through (viii)  or B(i)  through (viii),  inclusive, as  applicable, of
Section 6.01(a),  in the case  of the Group I  Certificates, and (ii) clauses
C(i) through  (viii) and  D(i) through (viii),  inclusive, as  applicable, of
Section 6.01(a), in the case of the Group II Certificates.

     (b)  On each  Remittance Date, the  Servicer shall reimburse  itself for
the Outstanding Amount Advanced to  the extent of actual collections of  late
scheduled payments on the related Contracts.

     (c)  If  the  Servicer  determines  that any  advance  made  pursuant to
Section 6.04(a) has become  a Nonrecoverable Advance and at the  time of such
determination there  exists an Outstanding Amount Advanced, then the Servicer
shall reimburse  itself out of  funds in the related  Certificate Account for
the amount of  such Nonrecoverable Advance,  but only to  the extent of  such
Outstanding Amount Advanced.

     Section 6.05.  Limited Guarantee.  (a)  No later than the third Business
                    -----------------
Day  prior to each  Remittance Date, the  Servicer (if other  than CHI) shall
notify CHI of the  amount of any Guarantee Payment for  such Remittance Date.
Not later  than the  Business Day preceding  each Remittance Date,  CHI shall
deposit any such Guarantee Payment for  such Remittance Date into the related
Certificate Account.

     (b)  The obligations  of CHI  under this Agreement  shall not  terminate
upon or otherwise be affected by an  Event of Default pursuant to Article  IX
of this Agreement.

     (c)  The obligation of  CHI to provide the Limited  Guarantee under this
Agreement shall terminate on the Final Remittance Date.

     (d)  The obligation of  CHI to make the Guarantee  Payments described in
subsection  (a)  above  shall  be  unconditional  and  irrevocable and  shall
constitute an unsecured obligation of CHI and will rank on a  parity with all
other unsecured  and unsubordinated  indebtedness of  CHI.  CHI  acknowledges
that its  obligation to make  the Guarantee Payments described  in subsection
(a) above  shall be deemed  a guarantee by  CHI of indebtedness  of the Trust
Fund  for money borrowed from  the Class I B-2  and Class II B-3 Certificate-
holders,  and  CHI   acknowledges  and  agrees  that  it  has   no  right  of
reimbursement, indemnity, exoneration, contribution or other similar right of
recovery arising from amounts expended pursuant to its obligations under this
Agreement,  other than  the right  to  receive distributions,  to the  extent
available, from the Trust  Fund as provided in  this Agreement.  In no  event
shall the amount paid on the Class I B-2 Certificates in respect of principal
pursuant to  the Group I  Limited Guarantee exceed  the Original Class  I B-2
Principal Balance, and in no event shall the amount paid on the  Class II B-3
Certificates  in  respect of  principal  pursuant  to  the Group  II  Limited
Guarantee exceed the  Original Class II B-3  Principal Balance.  In  no event
shall either  Limited Guarantee require CHI to make  payments of the Class II
B-3 Net Funds Cap Carryover Amount to the Class II B-3 Certificateholders.

     (e)  If CHI fails to make a Guarantee  Payment in whole or in part,  CHI
shall  promptly notify the Trustee, and the Trustee shall promptly notify the
Rating Agencies.   CHI shall promptly notify the Rating Agencies in the event
of any  termination of  the Limited  Guarantee or  any change  of the  Person
providing the Limited  Guarantee, including but  not limited  to a change  by
merger.

     Section 6.06.  Alternate Credit Enhancement.  CHI, at its option and
                    ----------------------------
upon prior written notice to the Rating Agencies, may substitute an alternate
form of credit enhancement in  place of the Limited Guarantee, provided  that
(i) the Rating Agencies shall notify  CHI, the Company, the Servicer and  the
Trustee in writing that  such alternate form of credit  enhancement shall not
result in a  reduction in the  then current ratings  of the Certificates  and
(ii) CHI shall cause to be delivered to the Trustee  an Opinion of Counsel to
the effect that  such substitution of credit enhancement  shall not adversely
affect  the status  of the Trust  Fund as  a REMIC.   Such alternate  form of
credit enhancement can be in the form of cash or securities deposited  by CHI
or any other Person  in a segregated escrow, trust or collateral account or a
letter  of credit, certificate insurance policy or  surety bond provided by a
third party.  

     Section 6.07.  Calculation of the Class I A-1 Remittance Rate, the Class
                    ---------------------------------------------------------
II A-1 Remittance Rate, the Class II B-1 Remittance Rate, the Class II B-2
- --------------------------------------------------------------------------
Remittance Rate and the Class II B-3 Remittance Rate.  On the second LIBOR
- ----------------------------------------------------
Business Day immediately  preceding each Remittance  Date, the Trustee  shall
determine LIBOR  for the Interest  Period commencing on such  Remittance Date
and inform  the Servicer  (at the facsimile  number given  to the  Trustee in
writing)  of such  rates.   On each  Determination Date,  the Servicer  shall
determine the Class  I A-1 Remittance Rate, Class II A-1 Remittance Rate, the
Class  II B-1 Remittance Rate, the Class II B-2 Remittance Rate and the Class
II B-3 Remittance Rate for the related Remittance Date.

                             (End of Article VI)


                                 ARTICLE VII

                                   REPORTS
                                   -------

     Section 7.01.  Monthly Reports.  Within two Business Days following each
                    ---------------
Determination Date,  the Servicer  shall cause the  Trustee to  receive, with
respect to each  Group of Contracts and each Certificate Group, a report (the
"Monthly Report"), which shall include the following information with respect
 --------------
to the immediately following Remittance Date:

     (I)  As to the Group I Contracts and Group I Certificates:

          (a)  the  Class  I  A-1  Distribution   Amount,  the  Class  I  A-2
     Distribution Amount, the Class I A-3 Distribution Amount, the Class I A-
     4  Distribution Amount, the Class I A-5 Distribution Amount, the Class I
     A-6 Distribution  Amount, the  Class I B-1  Distribution Amount  and the
     Class I B-2 Distribution Amount for such Remittance Date;

          (b)  the amount of principal to be distributed on each Class of the
     Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class I B-1 and Class  I B-2 Certificates on such Remittance  Date,
     separately stating the  amounts specified in clauses (a)  through (f) of
     the term "Formula  Principal Distribution  Amount" with  respect to  the
     Group I Certificates;

          (c)  the  amount of interest to be distributed on each Class of the
     Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class I  B-1 and Class I  B-2 Certificates on such  Remittance Date
     (separately identifying any Class I A-1 Unpaid Interest Shortfall, Class
     I A-2 Unpaid Interest Shortfall,  Class I A-3 Unpaid Interest Shortfall,
     Class  I A-4  Unpaid Interest  Shortfall,  Class I  A-5 Unpaid  Interest
     Shortfall, Class  I A-6  Unpaid Interest Shortfall,  Class I  B-1 Unpaid
     Interest Shortfall and Class I B-2 Unpaid Interest Shortfall included in
     such  distribution) and  the  Remittance  Rate for  each  such Class  of
     Certificates for such Remittance Date;

          (d)  the remaining  Class  I A-1  Principal  Balance, Class  I  A-2
     Principal Balance, Class I A-3  Principal Balance, Class I A-4 Principal
     Balance, Class I  A-5 Principal Balance, Class I  A-6 Principal Balance,
     Class I B-1  Principal Balance and Class  I B-2 Principal Balance  after
     giving effect to the payment of principal  to be made on such Remittance
     Date  (on which  interest  will  be calculated  on  the next  succeeding
     Remittance Date);

          (e)  the total amount of fees  payable on such Remittance Date with
     respect to  the Group  I Contracts, separately  identifying the  Group I
     Monthly Servicing Fee, any related reimbursement to the Company pursuant
     to Section 8.06, and  any related Late Payment Fees,  Extension Fees and
     assumption fees paid during the prior Due Period;

          (f)  the number and aggregate  unpaid principal balance of Group  I
     Contracts  with payments delinquent 31 to  59, 60 to 89,  and 90 or more
     days, respectively;

          (g)  the number of  Group I Contracts that were  repurchased by the
     Company in  accordance with  Section 3.05 during  the prior  Due Period,
     identifying such Contracts and the Repurchase Price of such Contracts;

          (h)  the Pool Factor for the Class I A-1, Class I A-2, Class I A-3,
     Class  I A-4,  Class I A-5,  Class I  A-6, Class I  B-1 and  Class I B-2
     Certificates after giving effect to the  payment of principal to be made
     on such Remittance Date;

          (i)  the Class R  Distribution Amount, if any, for  such Remittance
     Date, separately stating any Repossession Profits;

          (j)  the aggregate principal balances of all Group I Contracts that
     are  not  Liquidated Contracts  and  in  respect  of which  the  related
     Manufactured Homes have been repossessed or foreclosed upon; 

          (k)  the Group I Aggregate  Net Liquidation Losses through  the Due
     Period immediately preceding such Remittance Date;

          (l)  the  amount,  if  any,  by  which  the  Class  I  B-2  Formula
     Distribution  Amount exceeds  the Remaining  Amount  Available for  such
     Remittance Date;

          (m)  the Class I B-2 Principal Liquidation Loss Amount, if any, for
     such Remittance Date; 

          (n)  the Group  I Guarantee Payment,  if any,  for such  Remittance
     Date;

          (o)  the amount of any related  unadvanced shortfalls for the prior
     Due Period;

          (p)  the number  and dollar  amount of  Group  I units  repossessed
     during the prior Due Period;

          (q)  the  amount of any Principal Prepayments  paid with respect to
     Group I Contracts during the prior Due Period;

          (r)  the amount of any Scheduled Principal Payments to be made with
     respect to Group I Contracts on such Remittance Date; 

          (s)  the  weighted average annual  percentage rate of  interest for
     the Contracts remaining in the Group I Contract Pool on such  Remittance
     Date; and

     (II)  As to the Group II Contracts and Group II Certificates:

          (a)  the Class  II  A-1  Distribution  Amount,  the  Class  II  B-1
     Distribution Amount, the Class II  B-2 Distribution Amount and the Class
     II B-3 Distribution Amount for such Remittance Date;

          (b)  the amount of principal to be distributed on each Class of the
     Class II  A-1, Class II B-1, Class II B-2  and Class II B-3 Certificates
     on such  Remittance Date,  separately stating  the amounts  specified in
     clauses  (a)  through (f)  of the  term "Formula  Principal Distribution
     Amount"  with respect to the Group II Certificates;

          (c)  the amount of interest to be distributed on each Class  of the
     Class II A-1, Class II B-1,  Class II B-2 and Class II B-3  Certificates
     holders on such Remittance Date (separately identifying any Class II A-1
     Unpaid Interest Shortfall, Class II B-1 Unpaid Interest Shortfall, Class
     II  B-2 Unpaid  Interest  Shortfall  and Class  II  B-3 Unpaid  Interest
     Shortfall included  in such  distribution) and  the Remittance  Rate for
     each such Class of Certificates for such Remittance Date;

          (d)  the remaining  Class II  A-1 Principal Balance,  Class II  B-1
     Principal  Balance, Class  II B-2  Principal  Balance and  Class II  B-3
     Principal Balance after giving effect to the payment  of principal to be
     made on such  Remittance Date (on  which interest will be  calculated on
     the next succeeding Remittance Date);

          (e)  the total amount of fees  payable on such Remittance Date with
     respect to the  Group II Contracts, separately identifying  the Group II
     Monthly Servicing Fee, any related reimbursement to the Company pursuant
     to Section 8.06,  and any related Late Payment  Fees, Extension Fees and
     assumption fees paid during the prior Due Period;

          (f)  the number and aggregate unpaid principal balance  of Group II
     Contracts with payments  delinquent 31 to 59, 60  to 89, and 90  or more
     days, respectively;

          (g)  the number of Group II  Contracts that were repurchased by the
     Company in  accordance with  Section 3.05 during  the prior  Due Period,
     identifying such Contracts and the Repurchase Price of such Contracts;

          (h)  the Pool Factor for the Class  II A-1, Class II B-1, Class  II
     B-2 and Class II B-3 Certificates after giving effect to the  payment of
     principal to be made on such Remittance Date;

          (i)  the Class R  Distribution Amount, if any,  for such Remittance
     Date, separately stating any Repossession Profits;

          (j)  the aggregate  principal balances  of all  Group II  Contracts
     that are  not Liquidated Contracts and  in respect of which  the related
     Manufactured Homes have been repossessed or foreclosed upon; 

          (k)  the Group II Aggregate Net Liquidation Losses through the  Due
     Period immediately preceding such Remittance Date;

          (l)  the  amount,  if  any,  by  which the  Class  II  B-3  Formula
     Distribution  Amount exceeds  the Remaining  Amount  Available for  such
     Remittance Date;

          (m)  the Class  II B-3 Principal  Liquidation Loss Amount,  if any,
     for such Remittance Date; 

          (n)  the Group  II Guarantee Payment,  if any, for  such Remittance
     Date;

          (o)  the amount of any related unadvanced shortfalls for  the prior
     Due Period;

          (p)  the number  and dollar  amount of Group  II units  repossessed
     during the prior Due Period;

          (q)  the amount of any Principal  Prepayments paid with respect  to
     Group II Contracts during the prior Due Period;

          (r)  the amount of any Scheduled Principal Payments to be made with
     respect to Group II Contracts on such Remittance Date;

          (s)  the  weighted average annual  percentage rate of  interest for
     the Contracts remaining in the Group II Contract Pool on such Remittance
     Date;

          (t)  the amount,  if any, of any Accelerated  Principal Payment for
     such Remittance Date;

          (u)  the Overcollateralization Amount in respect of such Remittance
     Date;

          (v)  the Required Overcollateralization Amount  for such Remittance
     Date;

          (w)  the  amount, if  any, of  any Overcollateralization  Reduction
     Amount on such Remittance Date; and

          (x)  the amount, if any, of any outstanding  Class II A-1 Net Funds
     Cap Carryover Amount, Class II B-1 Net Funds Cap Carryover Amount, Class
     II B-2 Net  Funds Cap Carryover Amount  and Class II  B-3 Net Funds  Cap
     Carryover Amount.

     The  Trustee shall  send copies  of all  Monthly Reports  to the  Rating
Agencies.    The Trustee  shall have  no  duty to  recalculate or  verify the
information provided to it by the Servicer.

     Section 7.02.  Certificate of Servicing Officer.  Each Monthly Report
                    --------------------------------
pursuant to Section 7.01 shall be accompanied by a certificate of a Servicing
Officer substantially  in the form  of Exhibit G, certifying  the accuracy of
the Monthly Report and that no Event of Default or event that with notice  or
lapse of time or  both would become an Event  of Default has occurred, or  if
such  event has  occurred and  is continuing,  specifying the  event  and its
status.

     Section 7.03.  Other Data.  In addition, the Servicer on request of the
                    ----------
Trustee shall furnish the Trustee such  underlying data as may reasonably  be
requested.

     Section 7.04.  Annual Statement as to Compliance.  The Servicer will
                    ---------------------------------
deliver to the  Company, the Trustee and the Rating Agencies on or before the
first day of the fifth month following the end of the Servicer's fiscal year,
initially  November 1,  1998, an  Officer's Certificate  stating, as  to each
signer thereof, that  (i) a review of  the activities of the  Servicer during
such preceding  fiscal year and of performance  under this Agreement has been
made under such officer's supervision and (ii)  to the best of such officer's
knowledge,  based  on  such  review,  the  Servicer  has  fulfilled  all  its
obligations under this Agreement throughout such  year, or, if there has been
a default in  the fulfillment of  any such  obligation, specifying each  such
default  known to  such  officer and  the  nature and  status  thereof.   The
Servicer  shall notify the Trustee in the event of a change in the Servicer's
fiscal year.

     Section 7.05.  Annual Independent Public Accountants' Servicing Report. 
                    -------------------------------------------------------
On or before November  1 of each year, beginning  with November 1, 1998,  the
Servicer,  at  its  expense,  shall   cause  a  firm  of  independent  public
accountants which is  a member of the American Institute  of Certified Public
Accountants to furnish a statement to the Company, the Trustee and the Rating
Agencies to  the effect that  such firm  has examined  certain documents  and
records relating to the servicing of the Contracts under this Agreement  and,
at  the  option  of  the  Servicer,  manufactured  housing  installment  sale
contracts under  pooling and  servicing agreements  substantially similar  to
this Agreement  with regard to  servicing procedures (such statement  to have
attached   thereto  a  schedule  setting  forth  the  pooling  and  servicing
agreements covered thereby, including this  Agreement) and that, on the basis
of such examination conducted substantially in compliance with this Agreement
or such  agreements, as  the case  may be,  and  generally accepted  auditing
standards,  such  servicing  has  been  conducted  in  compliance  with  this
Agreement  or  such pooling  and servicing  agreements, as  the case  may be,
except  for (i) such exceptions as  such  firm believes  to be immaterial and
(ii)  such other  exceptions that,  in  the opinion  of such  firm, generally
accepted  auditing standards  require it  to report.    For purposes  of such
statement, such firm  may assume conclusively that all  pooling and servicing
agreements  among the  Company,  the  Servicer and  the  Trustee relating  to
certificates evidencing  an interest  in manufactured  housing contracts  are
substantially  similar  to  one  another  except for  any  such  pooling  and
servicing agreement which by its terms specifically states otherwise.

     Section 7.06.  Statements to Certificateholders.  (a)  Concurrently with
                    --------------------------------
each  distribution to Certificateholders pursuant to  Article VI, the Trustee
shall mail,  or cause the Paying Agent to  mail, to the Certificateholders of
each  Group,  at the  addresses  appearing  on  the Certificate  Register,  a
statement as of the  related Remittance Date prepared by the Servicer setting
forth, with respect to each Group:

     (I)  As to the Group I Contracts and Group I Certificates:

          (1)  the  Class  I  A-1  Distribution  Amount,   the  Class  I  A-2
     Distribution Amount,  the Class I  A-3 Distribution Amount, the  Class I
     A-4 Distribution Amount, the Class  I A-5 Distribution Amount, the Class
     I  A-6 Distribution  Amount, the  Class I  B-1 Distribution  Amount, the
     Class I B-2 Distribution Amount and the Class R Distribution Amount  for
     such Remittance Date;

          (2)  the amount of principal to be distributed on each Class of the
     Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class I B-1  and Class I B-2 Certificates on  such Remittance Date,
     separately stating the  amounts specified in clauses (a)  through (f) of
     the term  "Formula Principal  Distribution Amount" with  respect to  the
     Group I Certificates;

          (3)  the amount of interest to be distributed on each  Class of the
     Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class I  B-1 and Class I  B-2 Certificates on such  Remittance Date
     (separately identifying any Class I A-1 Unpaid Interest Shortfall, Class
     I A-2 Unpaid Interest Shortfall,  Class I A-3 Unpaid Interest Shortfall,
     Class  I A-4  Unpaid Interest  Shortfall,  Class I  A-5 Unpaid  Interest
     Shortfall, Class  I A-6  Unpaid Interest Shortfall,  Class I  B-1 Unpaid
     Interest Shortfall or Class I  B-2 Unpaid Interest Shortfall included in
     such distribution) and  the related Remittance Rate for  each such Class
     for such Remittance Date;

          (4)  the  remaining Class  I  A-1 Principal  Balance,  Class I  A-2
     Principal Balance, Class I A-3  Principal Balance, Class I A-4 Principal
     Balance, Class I  A-5 Principal Balance, Class I  A-6 Principal Balance,
     Class I B-1 Principal  Balance and Class I  B-2 Principal Balance  after
     giving effect to the payment of principal to be made on  such Remittance
     Date  (on which  interest  will  be calculated  on  the next  succeeding
     Remittance Date);

          (5)  the  number and aggregate  unpaid principal amount  of Group I
     Contracts that are  delinquent 31 to 59  days, 60 to 89 days,  and 90 or
     more days, respectively;

          (6)  the total  amount of fees  payable out of  the Trust  Fund for
     such Due Period with respect to the Group I Contracts;

          (7)  the Pool  Factor for each Class of Group  I Certificates after
     giving effect to the distribution on such Remittance Date;  

          (8)  such  other customary  factual  information  available to  the
     Servicer as the Servicer deems  necessary and can obtain reasonably from
     its existing data  base to enable Group I  Certificateholders to prepare
     their tax returns;

          (9)  the  amount,  if  any,  by  which  the  Class  I  B-2  Formula
     Distribution  Amount exceeds  the Remaining  Amount  Available for  such
     Remittance Date;

          (10) the Class I B-2 Principal Liquidation Loss Amount, if any, for
     such Remittance Date;

          (11) the  Group I  Guarantee Payment, if  any, for  such Remittance
     Date; and

     (II)  As to the Group II Contracts and Group II Certificates:

          (1)  the Class  II  A-1  Distribution  Amount,  the  Class  II  B-1
     Distribution Amount, the Class II  B-2 Distribution Amount, the Class II
     B-3 Distribution  Amount and  the Class R  Distribution Amount  for such
     Remittance Date;

          (2)  the amount of principal to be distributed on each Class of the
     Class II A-1, Class II B-1,  Class II B-2 and Class II  B-3 Certificates
     on such Remittance  Date, separately  stating the  amounts specified  in
     clauses  (a) through  (f)  of the  term "Formula  Principal Distribution
     Amount" with respect to the Group II Certificates;

          (3)  the amount of interest to be distributed on each Class of  the
     Class II A-1,  Class II B-1, Class II B-2 and  Class II B-3 Certificates
     on such Remittance Date (separately  identifying any Class II A-1 Unpaid
     Interest Shortfall, Class II B-1 Unpaid Interest Shortfall, Class II B-2
     Unpaid  Interest Shortfall  or Class  II B-3  Unpaid Interest  Shortfall
     included in such distribution) and  the related Remittance Rate for each
     such Class for such Remittance Date;

          (4)  the remaining  Class II  A-1 Principal  Balance, Class II  B-1
     Principal  Balance, Class  II B-2  Principal  Balance and  Class II  B-3
     Principal Balance after giving effect to the payment of  principal to be
     made on such Remittance  Date (on which  interest will be calculated  on
     the next succeeding Remittance Date);

          (5)  the number and aggregate  unpaid principal amount of  Group II
     Contracts that are delinquent  31 to 59 days, 60  to 89 days, and 90  or
     more days, respectively;

          (6)  the total  amount of  fees payable out  of the Trust  Fund for
     such Due Period with respect to the Group II Contracts;

          (7)  the  Pool Factor for each Class of Group II Certificates after
     giving effect to the distribution on such Remittance Date;  

          (8)  such  other  customary  factual information  available  to the
     Servicer as the Servicer deems  necessary and can obtain reasonably from
     its existing data base to  enable Group II Certificateholders to prepare
     their tax returns;

          (9)  the  amount,  if  any,  by  which the  Class  II  B-3  Formula
     Distribution  Amount exceeds  the Remaining  Amount  Available for  such
     Remittance Date;

          (10) the  Class II B-3  Principal Liquidation Loss Amount,  if any,
     for such Remittance Date;

          (11) the  Group II Guarantee  Payment, if any, for  such Remittance
     Date;

          (12) the  amount, if any, of  any Accelerated Principal Payment for
     such Remittance Date;

          (13) the Overcollateralization Amount in respect of such Remittance
     Date;

          (14) the Required Overcollateralization Amount  for such Remittance
     Date;

          (15) the  amount, if any, of any Overcollateralization Reduction on
     such Remittance Date; and

          (16) the  amount, if any, of any outstanding Class II A-1 Net Funds
     Cap Carryover Amount, Class II B-1 Net Funds Cap Carryover Amount, Class
     II  B-2 Net Funds Cap  Carryover Amount and  Class II B-3  Net Funds Cap
     Carryover Amount.

     In the case of information  furnished pursuant to clauses (I)(1) through
(I)(4) and (II)(1) through (II)(4) above, the amounts shall be expressed as a
dollar amount per Certificate with a $1,000 denomination.

     Within a reasonable period of time after  the end of each calendar year,
subject to the next  sentence, but in no event  later than 90 days after  the
end of such year, the Servicer shall prepare and  furnish to the Trustee, and
the Trustee, promptly upon  receipt, shall furnish to each Person  who at any
time during the  calendar year was the  Holder of a Certificate,  a statement
containing  the information set  forth in clauses  (2) and (3)  above, in the
case of Class  I B  and Class  II B Certificateholders,  aggregated for  such
calendar year or applicable  portion thereof during  which such Person was  a
Certificateholder.  Such obligation of  the Servicer shall be deemed  to have
been satisfied to the extent that substantially comparable information  shall
be provided by the Servicer pursuant to any requirements of  the Code as from
time to time in force.

     On each Remittance Date, if the Servicer is not the Holder of  the Class
R Certificate, the Servicer shall forward or cause to be forwarded by mail to
the  Holder of the Class R Certificate a  copy of the report forwarded to the
Holders  of Certificates on such Remittance Date.  If the Servicer is not the
Holder of  the Class R Certificate, the Servicer  shall also forward or cause
to be  forwarded by mail to the Holder of the Class R Certificate a statement
setting  forth the amount of  the distribution to  the Holder of  the Class R
Certificate,  together with  such  other information  as  the Servicer  deems
necessary or appropriate.

     Within a reasonable period of time after the end of each  calendar year,
the Servicer shall furnish or cause to be furnished to each Person who at any
time during  the calendar  year was  the holder  of the  Residual Interest  a
statement  containing   the  applicable  distribution   information  provided
pursuant  to this  Section aggregated  for such  calendar year  or applicable
portion thereof  during  which such  Person was  the Holder  of  the Class  R
Certificate.  Such  obligation of the Servicer  shall be deemed to  have been
satisfied to the  extent that substantially  comparable information shall  be
provided by  the Servicer pursuant  to any requirements  of the Code  as from
time to time enforced.

     A  Certificateholder holding Certificates of a Class representing in the
aggregate at least  5% of the Percentage  Interest of such Class  shall, upon
written request to  the Trustee, be entitled to receive copies of all reports
provided to the Trustee.

     The Servicer shall send  copies of all  reports provided to the  Trustee
for the Certificateholders to each of the Underwriters.

                             (End of Article VII)


                                 ARTICLE VIII

                  INDEMNITIES; THE COMPANY AND THE SERVICER
                  -----------------------------------------

     Section 8.01.  Liabilities to Obligors.  No liability to any Obligor
                    -----------------------
under any of the  Contracts arising out of any act or omission  to act of the
Servicer in servicing the Contracts prior to  the Closing Date is intended to
be assumed by the Trustee or  the Certificateholders under or as a  result of
this Agreement and  the transactions contemplated hereby and,  to the maximum
extent permitted and valid under mandatory provisions of law, the Trustee and
the Certificateholders expressly disclaim such assumption.

     Section 8.02.  Tax Indemnification.  The Company agrees to pay, and to
                    -------------------
indemnify, defend and hold  harmless the Trust  or any separate trustee,  the
Trustee,   the   Certificate   Registrar,   each   Paying   Agent   and   the
Certificateholders from any taxes and related penalties which may at any time
be asserted  with respect to,  and as  of the  date of, the  transfer of  the
Contracts from the Company to  the Trust or any separate trustee,  including,
without  limitation, any sales, gross receipts, general corporation, personal
property,  privilege  or license  taxes  (but  not  including any  income  or
franchise taxes or federal, state or other  taxes arising out of the creation
of the Trust  Fund and the issuance of the Certificates or distributions with
respect thereto) or tax  due under Tenn. Code Ann. Section67-4-409(b)  or any
successor provision  and, in each  such case, costs, expenses  and reasonable
counsel fees  in defending  against the same.   The  Servicer shall  promptly
notify the  Trustee and the Rating  Agencies, and the  Trustee shall promptly
notify the Rating Agencies, in the event that either such party becomes aware
of  the assertion  of  a claim  or  imposition of  a  lien  by the  Tennessee
Department of Revenue arising out  of any characterization by such Department
of the transfer of the Contracts to  the Trustee or any separate trustee as a
secured  financing  rather  than  a   sale  for  purposes  of  the  Tennessee
indebtedness tax.

     Section 8.03.  Servicer's Indemnities.  The Servicer shall defend and
                    ----------------------
indemnify the Trust Fund, the Trustee, the Certificate Registrar, each Paying
Agent,  the Company  and the  Certificateholders against  any and  all costs,
expenses,  losses, damages, claims and liabilities, including reasonable fees
and expenses of counsel and expenses  of litigation, arising from third party
claims or actions in respect of any action taken or failed to be taken by the
Servicer or a prior owner of Acquired Contracts or servicer on behalf of such
owner with respect  to any Contract or  Manufactured Home and any  failure by
the Servicer to  perform its obligations in  compliance with the  standard of
care set forth in this Agreement.  This indemnity shall survive any  Event of
Default  (but a  Servicer's obligations  under  this Section  8.03 shall  not
relate to any actions of any  subsequent Servicer after an Event of  Default)
and any payment of  the amount owing under, or any repurchase  by the Company
of, any such Contract.

     Section 8.04.  Operation of Indemnities.  Indemnification under this
                    ------------------------
Article  shall include, without  limitation, reasonable fees  and expenses of
counsel and expenses of litigation.   If the Company or the Servicer has made
any  indemnity payments  to  the Trustee  pursuant to  this  Article and  the
Trustee thereafter collects any of such amounts from others, the Trustee will
repay such amounts collected to the Company  or the Servicer, as the case may
be, together with any interest collected thereon, but reduced by interest  on
amounts  paid by  the  Trustee  through  the  date  of  reimbursement.    The
indemnities  under  this  Article  shall  survive  the  termination  of  this
Agreement and any resignation or removal of the Trustee.

     Section 8.05.  Merger or Consolidation of the Company or the Servicer. 
                    ------------------------------------------------------
The  Company and the  Servicer will each  keep in full  effect its existence,
rights and franchises  as a corporation or  association, as the case  may be,
and will obtain  and preserve its qualification  to do business as  a foreign
corporation  in each jurisdiction in which  such qualification is or shall be
necessary to protect  the validity and enforceability of  this Agreement, the
Certificates or  any of the  Contracts and to  perform its duties  under this
Agreement.

     Any Person  into which  the Company  or the  Servicer may  be merged  or
consolidated,  or  any  Person  resulting  from  any  merger,  conversion  or
consolidation to which the  Company or the Servicer shall be  a party, or any
Person succeeding to  the business of the  Company or the Servicer,  shall be
the successor of the Company or the Servicer hereunder, without the execution
or  filing of any paper or any further act  on the part of any of the parties
hereto, anything herein to the contrary notwithstanding; provided, however,
                                                         --------  -------
that the  successor or  surviving Person  to the Servicer  shall satisfy  the
requirements  of  Section  8.08  with  respect to  the  qualifications  of  a
successor  to the  Servicer.   Each  of the  Company and  the  Servicer shall
promptly notify the  Trustee and the  Rating Agencies of  any such merger  to
which it is a party.

     Section 8.06.  Limitation on Liability of the Servicer and Others. 
                    --------------------------------------------------
Neither the Servicer nor any of the  directors, officers, employees or agents
of  the  Servicer  shall  be  under  any  liability to  the  Trustee  or  the
Certificateholders for any action taken or for refraining from the taking  of
any action  in  good faith  pursuant  to this  Agreement,  or for  errors  in
judgment; provided, however, that this provision shall not protect the
          --------  -------
Servicer  or any such  person against any  liability that  would otherwise be
imposed  by  reason of  the  failure to  perform  its  obligations in  strict
compliance with  the  standard of  care set  forth in  this  Agreement.   The
Servicer and  any director,  officer, employee or  agent of the  Servicer may
rely in good faith on any document of any  kind prima facie properly executed
and submitted by  any Person respecting any  matters arising hereunder.   The
Servicer shall not be under any obligation to appear in, prosecute  or defend
any legal action which  arises under this Agreement and which  in its opinion
may involve it in any expenses or liability; provided, however, that the     
                                             --------  -------
Servicer may in  its discretion undertake any  such action which it  may deem
necessary or desirable in respect to this Agreement and the rights and duties
of the parties hereto.   In such event, the legal expenses and  costs of such
action and  any liability  resulting therefrom shall  be expenses,  costs and
liabilities payable  from the  related Certificate  Account and  the Servicer
shall be entitled  to be reimbursed therefor out of  such Certificate Account
as provided by Section 6.02; provided that such reimbursement shall be made, 
                             --------
from time to time  on one or more Remittance  Dates, only out of the  related
Available Distribution Amount for such Remittance Date that remains after the
distributions on both the  Group I Certificates and the Group II Certificates
for such Remittance Date have been made.

     Section 8.07.  Assignment by Servicer.  The Servicer may, with the prior
                    ----------------------
written consent of the Company, assign its rights and delegate its duties and
obligations under this Agreement; provided that the Person accepting such
                                  --------
assignment  or delegation  shall  be a  Person which  is satisfactory  to the
Trustee, in its sole judgment, and  executes and delivers to the Company  and
the Trustee  an agreement, in  form and substance reasonably  satisfactory to
the Company and the  Trustee, which contains an assumption by  such Person of
the  due  and  punctual  performance  and observance  of  each  covenant  and
condition to be performed or  observed by the Servicer under this  Agreement;
provided further that the Rating Agencys' rating of the Group I or Group II
- -------- -------
Certificates  in effect immediately  prior to such  assignment and delegation
will  not  be  withdrawn  or reduced  as  a  result  of  such assignment  and
delegation, as  evidenced by a letter from the  Rating Agencies.  In the case
of any  such assignment and  delegation, the Servicer shall  be released from
its obligations under  this Agreement, except that the  Servicer shall remain
liable  for  all liabilities  and  obligations  incurred  by it  as  Servicer
hereunder prior to the  satisfaction of the conditions to such assignment and
delegation set forth in the next preceding sentence.

     Section 8.08.  Successor to the Servicer.  In connection with the
                    -------------------------
termination   of  the  Servicer's  responsibilities  and  duties  under  this
Agreement pursuant  to Section  9.01, the  Trustee shall  (i) succeed  to and
assume all of the Servicer's responsibilities, rights, duties and obligations
under  this Agreement  (except  the duty  to  pay and  indemnify the  Trustee
pursuant to Section  10.05 hereof, which duty shall  remain the obligation of
the initial Servicer), or (ii) appoint a successor acceptable to the Company,
which shall  have a net  worth of  not less than  $10,000,000 and  shall have
serviced for at least  one year prior to such appointment  a portfolio of not
less than $100,000,000  principal amount of manufactured  housing installment
sale contracts or installment loans and which shall succeed to all rights and
assume all  of the responsibilities,  duties and liabilities of  the Servicer
under this Agreement prior to  the termination of the Servicer's responsibil-
ities, duties and  liabilities under this Agreement (except that  the duty to
pay  and  indemnify the  Trustee pursuant  to Section  10.05 hereof  shall be
subject to negotiation  at the time of such appointment).  If the Trustee has
become  the successor to  the Servicer in  accordance with this  Section, the
Trustee may, if it shall be unwilling to  continue to so act, or shall, if it
is unable to so act, appoint or petition a court of competent jurisdiction to
appoint,  a successor  satisfying the  requirements  set out  in clause  (ii)
above.   In  connection with  any appointment  of a  successor Servicer,  the
Trustee may make such arrangements for the compensation of such successor out
of payments  on Contracts as it and such successor  shall agree or such court
shall determine; provided, however, that with respect to either Group of
                 --------  -------
Contracts, no such  compensation shall be in excess of a monthly amount equal
to 1/12 of the product of 1.25%  and the Pool Scheduled Principal Balance for
such Group for the  Remittance Date in respect of which  such compensation is
being paid without the consent of all of the Certificateholders and notice to
the  Rating  Agencies.    If  the  Servicer's  duties,  responsibilities  and
liabilities under this  Agreement should be  terminated pursuant to  Sections
8.07 or 9.01,  the Servicer shall discharge such  duties and responsibilities
during the period  from the date  it acquires knowledge  of such  termination
until  the effective  date  thereof with  the  same degree  of  diligence and
prudence  which it  is  obligated  to exercise  under  this Agreement,  shall
cooperate  with the  Trustee  and  any successor  Servicer  in effecting  the
termination  of the  Servicer's responsibilities  and  rights hereunder,  and
shall take no  action whatsoever that might impair or prejudice the rights or
financial condition of its successor.  The assignment by a Servicer  pursuant
to Section 8.07  or removal of  Servicer pursuant to  Section 9.01 shall  not
become  effective until  a  successor  shall be  appointed  pursuant to  this
Section and shall  in no event relieve  the Company of liability  pursuant to
Section 3.05 for  breach of the representations and  warranties made pursuant
to Section 3.02 or 3.03.

     Any  successor appointed as  provided herein shall  execute, acknowledge
and deliver to the  Servicer and to the Trustee an  instrument accepting such
appointment, whereupon such successor shall  become fully vested with all the
rights,  powers, duties, responsibilities, obligations and liabilities of the
Servicer,  with  like  effect as  if  originally  named as  a  party  to this
Agreement and  the Certificates.   Any assignment  by or  termination of  the
Servicer pursuant  to Section 8.07 or 9.01 or  the termination of this Agree-
ment pursuant to Section  11.01 shall not affect any claims  that the Trustee
may  have against  the  Servicer arising  prior to  any  such termination  or
resignation.

     The  Servicer shall, at its expense, timely deliver to the successor the
funds  in  both Certificate  Accounts  and  all  Contract Files  and  related
documents and statements held by it  hereunder and the Servicer shall account
for  all funds  and shall execute  and deliver  such instruments and  do such
other things as reasonably may be required to more fully and  definitely vest
and   confirm   in   the  successor   all   such   rights,  powers,   duties,
responsibilities,  obligations  and  liabilities of  the  Servicer.   Without
limitation, the Trustee is authorized and empowered to execute and deliver on
behalf  of  the Servicer,  as  attorney-in-fact  or  otherwise, any  and  all
documents  and  other  instruments (including,  without  limitation, transfer
instruments in  respect  of certificates  of title  and financing  statements
relating to  the Manufactured Homes),  and to do any  and all acts  or things
necessary  or  appropriate   to  effect  the  purposes  of   such  notice  of
termination.

     Upon a successor's acceptance of  appointment as such, the Trustee shall
notify in writing the Certificateholders of such appointment.

                            (End of Article VIII)


                                  ARTICLE IX

                                   DEFAULT
                                   -------

     Section 9.01.  Events of Default.  In case one or more of the following
                    -----------------
Events of Default shall occur and be continuing, that is to say:

          (a)  any failure by the Servicer to make any deposit or payment, or
     to remit to the Trustee any payment, required to be made under the terms
     of this  Agreement which continues unremedied for  a period of five days
     after  the date upon which written notice of such failure, requiring the
     same  to be  remedied, shall  have  been given  to the  Servicer  by the
     Trustee  or the  Company  (which  shall also  give  such  notice to  the
     Trustee) or to  the Servicer, the Trustee and the Company by the Holders
     of Certificates evidencing not less than 25% of the Trust Fund; or

          (b)  failure on the part of the Servicer duly to observe or perform
     in any material respect any other of the covenants or agreements  on the
     part  of  the Servicer  set  forth  in  this Agreement  which  continues
     unremedied for  a period  of 30  days after  the date  on which  written
     notice of such  failure, requiring the  same to be remedied,  shall have
     been given to  the Servicer by the  Trustee or the Company  (which shall
     also give such notice to the  Trustee), or to the Servicer, the  Trustee
     and the Company by the Holders  of Certificates evidencing not less than
     25% of the Trust Fund; or

          (c)  a  decree  or  order  of  a court  or  agency  or  supervisory
     authority having jurisdiction  in the  premises in  an involuntary  case
     under any present  or future federal or state  bankruptcy, insolvency or
     similar law or appointing a conservator or receiver or liquidator in any
     insolvency,  readjustment of debt, marshalling of assets and liabilities
     or  similar proceedings,  or for  the winding-up  or liquidation  of its
     affairs, shall have been entered against the Servicer and such decree or
     order shall have remained in force undischarged or unstayed for a period
     of 60 days; or

          (d)  the Servicer shall consent to the appointment of a conservator
     or  receiver or liquidator  in  any  insolvency,  readjustment  of debt,
     marshalling of assets  and  liabilities or  similar  proceedings  of  or
     relating to the Servicer  or of or relating to all  or substantially all
     of the Servicer's property; or

          (e)  the Servicer shall  admit in writing its inability  to pay its
     debts generally as they become due, file a petition to take advantage of
     any  applicable insolvency or reorganization statute, make an assignment
     for the benefit of its creditors,  or voluntarily suspend payment of its
     obligations  or   take  any  corporate  action  in  furtherance  of  the
     foregoing;

then, and in each and every such case, so long as such Event of Default shall
not have been remedied, the Trustee may, and at the written direction  of the
Holders of the Certificates  evidencing not less than 25% of  the Trust Fund,
by  notice in  writing to the  Servicer shall,  terminate all the  rights and
obligations of the Servicer under this Agreement and in and to  the Contracts
and the proceeds thereof.   The Trustee shall send a copy  of any such notice
to the  Rating Agencies.   On or after  the receipt  by the Servicer  of such
written notice, all authority and power of the Servicer under this Agreement,
whether with respect  to the  Contracts or  otherwise, shall pass  to and  be
vested  in the  successor  appointed pursuant  to  Section  8.08.   Upon  the
occurrence  of an Event  of Default which  shall not have  been remedied, the
Trustee may  also pursue whatever rights it  may have at law or  in equity to
damages, including injunctive  relief and specific performance.   The Trustee
will have no  obligation to take any  action or institute, conduct  or defend
any litigation under this Agreement at the request, order or direction of any
of the Holders of Certificates unless such Certificateholders have offered to
the Trustee reasonable security or  indemnity against the costs, expenses and
liabilities which the Trustee may incur.

     Section 9.02.  Waiver of Defaults.  The Trustee may waive any default
                    ------------------
by  the Servicer  in the  performance  of its  obligations hereunder  and its
consequences, except  that a default in the making of any required remittance
to the Trustee for distribution on any of the Certificates may be waived only
by the affected  Certificateholders.  Upon any such waiver of a past default,
such  default  shall  cease to  exist,  and   any  Event  of  Default arising
therefrom shall be  deemed to have  been remedied for  every purpose of  this
Agreement.  No such waiver shall extend to any subsequent or other default or
impair any right consequent thereon except to the extent expressly so waived.

     Section 9.03.  Trustee to Act; Appointment of Successor.  On and after
                    ----------------------------------------
the time the Servicer  receives a notice  of termination pursuant to  Section
9.01, the  Trustee  or its  appointed agent  shall be  the  successor in  all
respects to the Servicer as provided in Section 8.08 hereof.

     Section 9.04.  Notification to Certificateholders.  (a)  Upon any such
                    ----------------------------------
termination pursuant to  Section 9.01, the Trustee shall  give prompt written
notice  thereof to Certificateholders at their respective addresses appearing
in the Certificate Register and to the Rating Agencies.

     (b)  Within  60 days after the occurrence  of any Event of Default known
to a  Responsible Officer of the Trustee, the  Trustee shall transmit by mail
to  all  Holders  of  Certificates, notice  of  each  such  Event of  Default
hereunder known to  the Trustee, unless such Event of Default shall have been
cured or waived.

     Section 9.05.  Effect of Transfer.  (a)  After a transfer of servicing
                    ------------------
duties to a successor Servicer pursuant to  Section 8.05, 8.07, 8.08 or 9.01,
the Trustee or new Servicer may notify Obligors to make payments that are due
under the Contracts  after the effective  date of  the transfer of  servicing
duties directly to the new Servicer.

     (b)  After  the transfer  of servicing  duties to  a successor  Servicer
pursuant to Section  8.05, 8.07,  8.08 or 9.01,  the replaced Servicer  shall
have  no further obligations with respect  to the management, administration,
servicing or  collection of  the Contracts,  but in  the case  of a  transfer
pursuant to Section 8.08 or 9.01 shall remain liable for any liability of the
Servicer  hereunder and  shall remain  entitled to  any compensation  due the
Servicer that had already accrued prior to such transfer.

     (c)  A transfer  of servicing duties  to a successor Servicer  shall not
affect the  rights and duties  of the  parties hereunder  (including but  not
limited to the indemnities  of the Servicer  pursuant to Article VIII)  other
than  those  relating   to  the  management,  administration,   servicing  or
collection of the Contracts.

     Section 9.06.  Transfer of the Accounts.  Notwithstanding the provisions
                    ------------------------
of Section 9.01, if  either Certificate Account shall be  maintained with the
Servicer or an Affiliate of the Servicer and an Event of  Default shall occur
and be  continuing, the Servicer,  after five  days' written notice  from the
Trustee, or in any event within ten days after the occurrence of the Event of
Default,  shall establish a new account  or accounts, which shall be Eligible
Accounts, conforming  with the  requirements of this  Agreement at  the trust
department  of the  Trustee or with  a depository institution  other than the
Servicer or an Affiliate of the  Servicer and promptly transfer all funds  in
such  Certificate  Account  to  such  new  Certificate Account,  which  shall
thereafter  be deemed the  Certificate Account for the  related Group for the
purposes hereof.

                             (End of Article IX)


                                  ARTICLE X

                            CONCERNING THE TRUSTEE
                            ----------------------

     Section 10.01.  Duties of Trustee.  The Trustee, prior to the occurrence
                     -----------------
of  an Event of Default and  after the curing of  all Events of Default which
may have occurred, undertakes to perform such duties and only such  duties as
are set forth specifically in this Agreement.  In case an Event of Default of
which a Responsible  Officer of the Trustee  shall have actual knowledge  has
occurred (which  has not been  cured or waived),  the Trustee  shall exercise
such of the rights and powers vested in it by this Agreement and use the same
degree of care and skill in their exercise as a prudent man would exercise or
use under the circumstances in the conduct of his own affairs.

     The  Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports, documents, orders  or other instruments  furnished to the
Trustee  which are  required specifically  to  be furnished  pursuant to  any
provision of  this Agreement,  shall examine them  to determine  whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act
or its own misconduct; provided, however, that:
                       --------  -------

          (i)  Prior  to the occurrence  of an  Event of  Default of  which a
     Responsible  Officer of  the Trustee  shall have  actual knowledge,  and
     after the curing or waiver of all such Events of Default which may  have
     occurred, the duties and obligations  of the Trustee shall be determined
     solely by  the express provisions  of this Agreement, the  Trustee shall
     not be liable except for the performance  of such duties and obligations
     as are specifically set forth in this Agreement, no implied covenants or
     obligations shall be  read into this Agreement against  the Trustee and,
     in the absence of bad faith on the part of the Trustee,  the Trustee may
     rely conclusively, as to the truth of the statements and the correctness
     of the  opinions expressed therein,  upon any  certificates or  opinions
     furnished to the  Trustee and, if specifically required  to be furnished
     pursuant  to  any   provision  of  this  Agreement,  conforming  to  the
     requirements of this Agreement;

         (ii)  The Trustee  shall not  be liable personally  for an  error of
     judgment  made in  good faith  by a  Responsible Officer  or Responsible
     Officers of the Trustee, unless it shall be proved that the  Trustee was
     negligent in ascertaining the pertinent facts; and

        (iii)  The Trustee shall not be liable personally with respect to any
     action taken,  suffered or omitted to  be taken by  it in good  faith in
     accordance with the direction of  Holders of Certificates evidencing not
     less than  25% of the  Trust Fund as  to the time,  method and place  of
     conducting any  proceeding for any  remedy available to the  Trustee, or
     exercising any  trust or  power conferred upon  the Trustee,  under this
     Agreement.

     None of  the provisions  contained in this  Agreement shall  require the
Trustee to  perform, or be responsible for the  manner of performance of, any
of the obligations of the  Servicer under this Agreement, except  during such
time, if any,  as the Trustee shall  be the successor to, and  be vested with
the rights, duties, powers and privileges of, the Servicer in accordance with
the terms of this Agreement.

     Section 10.02.  Certain Matters Affecting the Trustee.  Except as
                     -------------------------------------
otherwise provided in Section 10.01:

          (a)  The Trustee may rely upon and shall be protected  in acting or
     refraining  from  acting  upon any  resolution,  Officers'  Certificate,
     certificate of auditors or any other certificate, statement, instrument,
     opinion, report,  notice, request,  consent, order,  appraisal, bond  or
     other  paper or document believed by  it to be genuine  and to have been
     signed or presented by the proper party or parties;

          (b)  The Trustee  may  consult  with  counsel and  any  Opinion  of
     Counsel shall  be  full and  complete  authorization and  protection  in
     respect of any  action taken or suffered  or omitted by it  hereunder in
     good faith and in accordance with such Opinion of Counsel;

          (c)  The Trustee  shall be under  no obligation to exercise  any of
     the trusts  or powers vested  in it by  this Agreement or  to institute,
     conduct or defend any  litigation hereunder or in relation hereto at the
     request, order or direction of any of the Certificateholders pursuant to
     the provisions of  this Agreement, unless such  Certificateholders shall
     have offered to the Trustee reasonable security or indemnity against the
     costs,  expenses  and liabilities  which  may  be  incurred  therein  or
     thereby; nothing contained herein shall, however, relieve the Trustee of
     the obligation,  upon the occurrence of  an Event of Default  (which has
     not been cured), to  exercise such of the rights and powers vested in it
     by this Agreement, and to use the same degree of care and skill in their
     exercise as a prudent man would exercise or use under the  circumstances
     in the conduct of his own affairs;

          (d)  The  Trustee shall  not be  liable  personally for  any action
     taken, suffered or omitted by it in  good faith and believed by it to be
     authorized or within  the discretion or rights or  powers conferred upon
     it by this Agreement;

          (e)  Prior to the  occurrence of  an Event  of Default  of which  a
     Responsible Officer of  the Trustee has  actual knowledge hereunder  and
     after the  curing or  waiver of  all Events  of Default  which may  have
     occurred, the  Trustee shall not be bound to make any investigation into
     the facts or matters  stated in any resolution,  certificate, statement,
     instrument, opinion, report, notice,  request, consent, order, approval,
     bond or other paper or document, unless requested in writing so to do by
     the Holders of Certificates  evidencing Fractional Interests aggregating
     not less  than 25%;  provided,  however,  that if the  payment  within a
                          --------   -------
     reasonable  time  to the  Trustee of the  costs, expenses or liabilities
     likely to be  incurred by it in the  making of such investigation is, in
     the opinion of the Trustee, not reasonably assured to the Trustee by the
     security afforded to it by the terms of this Agreement, the  Trustee may
     require  reasonable  indemnity  against  such expense or liability as  a
     condition to  such proceeding.   The  reasonable expense  of every  such
     examination shall be paid by the  Servicer, if an Event of Default shall
     have occurred and is continuing, and otherwise by the Certificateholders
     requesting the investigation;

          (f)  The Trustee may execute any  of the trusts or powers hereunder
     or perform any duties hereunder either  directly or by or through agents
     (including appointing a custodian  to maintain custody of  the Land-and-
     Home Contract  Files and the  Mortgage Loan Files) or  attorneys and the
     Trustee  shall  not be  liable  or  responsible  for the  misconduct  or
     negligence  of any  such  agent  or attorney  appointed  with due  care;
     provided, however, that any Affiliate of the Company may only perform
     --------  -------
     ministerial or custodial duties hereunder as agent for the Trustee; and

          (g)  The  right of  the Trustee  to perform  any discretionary  act
     enumerated in this Agreement  shall not be construed as a  duty, and the
     Trustee shall not be answerable for  other than its negligence or wilful
     misconduct in the performance of any such act.

     Section 10.03.  Trustee Not Liable for Certificates or Contracts.  The
                     ------------------------------------------------
recitals  contained  herein   and  in  the   Certificates  (other  than   the
countersignature of the Certificates) shall be taken as the statements of the
Company  or the  Servicer, as  the case  may be, and  the Trustee  assumes no
responsibility for their correctness.   The Trustee makes  no representations
or warranties  as to the  validity or sufficiency  of this Agreement,  of the
Certificates  (except  that  the  Certificates  shall  be  duly  and  validly
countersigned by it)  or of any  Contract or related  document.  The  Trustee
shall not be accountable for the use or  application by the Company of any of
the Certificates or of  the proceeds of such Certificates, or  for the use or
application of  any funds paid to the  Company or the Servicer  in respect of
the Contracts or deposited in  or withdrawn from the Certificate  Accounts by
the Company or  the Servicer.  The  Trustee shall have no  responsibility for
filing any  financing or continuation statement  in any public office  at any
time or  to  otherwise perfect  or maintain  the perfection  of any  security
interest or  lien granted  to  it hereunder  (unless the  Trustee shall  have
become the  successor Servicer)  or to  prepare  or file  any Securities  and
Exchange Commission  filing for  the trust created  hereby or to  record this
Agreement.

     Section 10.04.  Trustee May Own Certificates.  The Trustee in its
                     ----------------------------
individual  or any  other  capacity  may  become  the  owner  or  pledgee  of
Certificates, and may  deal with the Company, CHI and the Servicer in banking
transactions, with the same rights it would have if it were not Trustee.

     Section 10.05.  Servicer to Pay Fees and Expenses of Trustee.  The
                     --------------------------------------------
Servicer covenants and agrees to pay, from its own funds, to the Trustee from
time to time,  and the Trustee shall be entitled  to, reasonable compensation
(which  shall  not  be limited  by  any provision  of  law in  regard  to the
compensation of a trustee  of an express trust) for all  services rendered by
it in  the execution  of the trust  hereby created  and in  the exercise  and
performance of any of the powers and duties hereunder of the Trustee, and the
Servicer  will pay (out  of its own  funds) or reimburse the  Trustee, to the
extent  requested by the Trustee, for  all reasonable expenses, disbursements
and advances incurred or  made by the Trustee, in accordance  with any of the
provisions of this Agreement and the reasonable compensation and the expenses
and  disbursements of  its counsel and  of all  Persons not regularly  in its
employ (including any custodian), and the expenses incurred by the Trustee in
connection with  the appointment of an  office or agency pursuant  to Section
10.11 except any  such expense, disbursement or advance as may arise from its
negligence or bad faith.  The Servicer also covenants and agrees to indemnify
(out of its own funds) the Trustee for, and to  hold it harmless against, any
loss,  liability or  expense  arising  out  of  or  in  connection  with  the
acceptance  or  administration  of  this  trust  and  its  duties  hereunder,
including the  costs and expenses  of defending  itself against any  claim or
liability in connection with the exercise or performance of any of its powers
or duties hereunder, except any such loss, liability or expense  arising from
any negligence  or bad faith on  the part of  the Trustee.  The  covenants in
this Section 10.05 shall be for the benefit of the Trustee  in its capacities
as  Trustee, Paying  Agent  and Certificate  Registrar  hereunder, and  shall
survive the termination of this Agreement.

     Section 10.06.  Eligibility Requirements for Trustee. There shall at all
                     ------------------------------------
times be  a Trustee hereunder which  shall be either (a)  The Chase Manhattan
Bank or any other Person  into which  The Chase  Manhattan Bank is  merged or
consolidated  or to which  substantially all of  the properties and assets of
The  Chase Manhattan  Bank  are  transferred as  an entirety,  and  provided,
further,  that such entity is  authorized to exercise corporate  trust powers
under the laws  of the United  States of America,  any  state  thereof or the
District  of Columbia  and has  all necessary  trust powers  to  perform  its
obligations  hereunder, or (b) a corporation or banking association organized
and doing business  under the laws of the United States of America, any state
thereof or the  District of Columbia, authorized under  such laws to exercise
corporate  trust powers,  having a combined  capital and surplus  of at least
$50,000,000 and  subject to  supervision or examination  by Federal  or state
authority and with a long-term debt rating  of at least Baa3 or a  short-term
debt rating  of at least Prime-3.  If  the corporation or banking association
referred to  in clause  (b)  of the  previous sentence  publishes reports  of
condition at least annually, pursuant to  law or to the requirements of  said
supervising or  examining authority, then  for the purposes of  this Section,
the combined capital  and surplus of such corporation  or banking association
shall be deemed to  be its combined capital  and surplus as set forth  in its
most recent  report of condition  so published.  If  at any time  the Trustee
shall cease to be eligible in accordance with the provisions of this Section,
it  shall resign  immediately in the  manner and with  the effect hereinafter
specified in this Article.

     Section 10.07.  Resignation and Removal of the Trustee.  The Trustee at
                     --------------------------------------
any time  may resign  and be  discharged from  the trusts  hereby created  by
giving written  notice thereof  to the Company,  the Servicer and  the Rating
Agencies.   Upon receiving such  notice of resignation, the  Company promptly
shall appoint  a successor trustee  by written instrument, in  duplicate, one
copy of which  instrument shall be delivered to the resigning Trustee and one
copy  to the successor trustee.   If no successor trustee  shall have been so
appointed and  have accepted appointment within  30 days after  the giving of
such  notice of resignation, the resigning Trustee  may petition any court of
competent jurisdiction for the appointment of a successor trustee.

     If at any time the Trustee shall cease to be eligible in accordance with
the  provisions of  Section 10.06  and  shall fail  to  resign after  written
request therefor by the Company, or if  at any time the Trustee shall  become
incapable  of  acting, or  shall  be  adjudged bankrupt  or  insolvent,  or a
receiver of the Trustee or of its  property shall be appointed, or any public
officer  shall take charge  or control of  the Trustee or  of its property or
affairs for the purpose of  rehabilitation, conservation or liquidation, then
the Company may remove the Trustee and appoint a successor trustee by written
instrument, in duplicate, one copy of  which instrument shall be delivered to
the Trustee so removed and one copy to the successor trustee.

     The Holders of Certificates  evidencing more than 50% of  the Trust Fund
may remove the Trustee at any time and appoint a successor trustee by written
instrument or instruments,  in triplicate, signed by  such Certificateholders
or  their attorneys-in-fact  duly  authorized,  one  complete  set  of  which
instruments  shall be  delivered  to the  Company,  one complete  set to  the
Trustee so removed and one complete set to the successor so appointed.  

     Any resignation or removal of the Trustee and appointment of a successor
trustee  pursuant to  any  of the  provisions of  this  Section shall  become
effective upon acceptance of appointment by the successor trustee as provided
in Section 10.08.

     Section 10.08.  Successor Trustee.  Any successor trustee appointed as
                     -----------------
provided  in Section  10.07 shall  execute,  acknowledge and  deliver to  the
Company  and  to  its  predecessor  trustee  an  instrument   accepting  such
appointment  hereunder,  and thereupon  the  resignation  or  removal of  the
predecessor  trustee shall become effective  and such successor trustee shall
become effective and such successor trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations  of  its  predecessor  hereunder,  with the  like  effect  as  if
originally named  as trustee herein.   The predecessor trustee  shall execute
and deliver such  instruments and do such  other things as reasonably  may be
required for more fully and certainly vesting and confirming in the successor
trustee all such rights, powers, duties and obligations.

     No successor  trustee  shall  accept appointment  as  provided  in  this
Section unless at the time of such acceptance such successor trustee shall be
eligible under the provisions of Section 10.06.

     Upon acceptance  of appointment  by a successor  trustee as  provided in
this Section, the Company shall mail notice of the succession of such trustee
hereunder  to all  Certificateholders  at  their addresses  as  shown in  the
Certificate Register,  to the Servicer  and to the  Rating Agencies.   If the
Company  fails  to  mail  such  notice within  10  days  after  acceptance of
appointment by the successor trustee,  the successor trustee shall cause such
notice to be mailed at the expense of the Company.

     Section 10.09.  Merger or Consolidation of Trustee.  Any corporation
                     ----------------------------------
into which  the Trustee may  be merged or converted  or with which  it may be
consolidated  or  any corporation  resulting from  any merger,  conversion or
consolidation to  which  the Trustee  shall be  a party,  or any  corporation
succeeding to all or substantially all of the business of the  Trustee, shall
be the successor of the Trustee hereunder, provided such corporation shall be
eligible  under the  provisions of  Section 10.06,  without the  execution or
filing of  any paper or  any further act  on the part  of any of  the parties
hereto, anything herein to the contrary notwithstanding.
 
     Section 10.10.  Appointment of Co-Trustee or Separate Trustee. 
                     ---------------------------------------------
Notwithstanding any other provisions  hereof, at any time, for the purpose of
(i) meeting  any legal requirements of any jurisdiction  in which any part of
the Trust Fund  or property securing the  same may be located at  the time or
(ii)  meeting  any legal  requirements  with respect  to  the holding  of the
Contracts,  the Company and the  Trustee acting jointly  shall have the power
and shall execute and deliver all instruments  to appoint one or more Persons
approved by the Trustee to act as co-trustee or co-trustees, jointly with the
Trustee, or  separate trustee or separate trustees, of all or any part of the
Trust Fund,  and to vest  in such Person or  Persons, in such  capacity, such
title to  the Trust  Fund, or any  part thereof,  and, subject  to the  other
provisions of  this Section 10.10,  such powers, duties,  obligations, rights
and  trusts  as  the Company  and  the  Trustee  may  consider  necessary  or
desirable.  If the Company shall  not have joined in such appointment  within
15 days after the receipt by it of a request so to do, or in case an Event of
Default shall  have occurred and be continuing,  the Trustee alone shall have
the  power to  make  such appointment.    No co-trustee  or  separate trustee
hereunder shall  be required to meet the terms  of eligibility as a successor
trustee under Section 10.06 hereunder  and no notice to Certificateholders of
the  appointment of  co-trustee(s) or  separate trustee(s) shall  be required
under Section  10.08 hereof.  The Servicer shall  be responsible for the fees
and expenses of any co-trustee or separate trustee appointed hereunder to the
extent and in the manner set forth for the Trustee in Section 10.05.

     In  the case  of any  appointment of  a co-trustee  or separate  trustee
pursuant to  this Section 10.10,  all rights, powers, duties  and obligations
conferred or imposed upon the Trustee shall be conferred or imposed  upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular  act or acts are to be  performed or any regulation applicable
to any of the Contracts (whether as Trustee  hereunder or as successor to the
Servicer  hereunder), the  Trustee  shall be  incompetent  or unqualified  to
perform such  act or  acts, in which  event such  rights, powers,  duties and
obligations (including the holding of title to  the Trust Fund or any portion
thereof in any such  jurisdiction) shall be exercised  and performed by  such
separate trustee or co-trustee at the direction of the Trustee.

     Any notice,  request or  other  writing given  to the  Trustee shall  be
deemed  to  have been  given  to  each  of  the then  separate  trustees  and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article X.  Each separate trustee  and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the  Trustee or separately,  as may be  provided therein, subject  to all the
provisions of this Agreement, specifically including every provision of  this
Agreement  relating  to  the  conduct  of, affecting  the  liability  of,  or
affording protection to, the Trustee.   Every such instrument shall be  filed
with the Trustee.

     Any separate trustee or co-trustee may, at any time, appoint the Trustee
its agent or  attorney-in-fact, with full power and authority,  to the extent
not prohibited by  law, to  do any  lawful act under  or in  respect of  this
Agreement  on its  behalf  and in  its  name.   If  any  separate trustee  or
co-trustee shall die,  become incapable of acting, resign  or be removed, all
of its estates,  properties, rights, remedies and trusts shall vest in and be
exercised  by  the  Trustee, to  the  extent  permitted by  law,  without the
appointment of a new or successor trustee.

     Nothing  in  this Section  shall  relieve  the  Trustee of  its  duties,
obligations or liabilities under this Agreement.

     Section 10.11.  Appointment of Office or Agency.  The Trustee will
                     -------------------------------
appoint an office or agency in the City of  New York where Certificates maybe
surrendered for registration of transfer  or exchange.  The Trustee initially
designates its offices  at 450 West  33rd Street, 15th  Floor, New York,  New
York for  such  purposes.    The  Certificate Register  may  be  kept  in  an
electronic  form capable  of  printing out  a hard  copy  of the  Certificate
Register.   The Trustee  will maintain  an office  at the  address stated  in
Section  12.10 hereof  where notices and  demands to  or upon the  Trustee in
respect of  the Certificates  may be served.   The  Trustee will  give prompt
written notice  to Certificateholders  of any change  in the location  of the
Certificate Register or any such office or agency.

     Section 10.12.  Trustee May Enforce Claims Without Possession of
                     ------------------------------------------------
Certificates.  All rights of action and claims under this Agreement or the
- ------------
Certificates  may be  prosecuted  and  enforced by  the  Trustee without  the
possession of  any  of the  Certificates  or the  production thereof  in  any
proceeding relating thereto.   Any such proceeding instituted  by the Trustee
shall be brought in its own name or in its capacity as Trustee.  Any recovery
of  judgment  shall,  after  provision  for the  payment  of  the  reasonable
compensation, expenses, disbursements and advances of the Trustee, its agents
and counsel, be for the ratable benefit  of the Certificateholders in respect
of which such judgment has been recovered.

     Section 10.13.  Suits for Enforcement.  In case an Event of Default or
                     ---------------------
other  default  by  the  Servicer  or  of  the Company  shall  occur  and  be
continuing, the Trustee, in its discretion may proceed to protect and enforce
its rights and the rights of the Certificateholders under this Agreement by a
suit, action or proceeding in equity or  at law or otherwise, whether for the
specific performance of any covenant or agreement contained in this Agreement
or in aid of the execution of any  power granted in this Agreement or for the
enforcement of any  other legal, equitable or  other remedy, as the  Trustee,
being advised  by counsel, shall  deem most effectual to  protect and enforce
any of the rights of the Trustee or the Certificateholders.

                              (End of Article X)


                                  ARTICLE XI

                                 TERMINATION
                                 -----------

     Section 11.01.  Termination.  (a)  The respective obligations and
                     -----------
responsibilities of  the Company, the  Servicer (except as to  Section 10.05)
and the Trustee shall terminate upon:  (i)  the later of the final payment or
other liquidation (or any advance with  respect thereto) of the last Contract
or the disposition of all property acquired upon repossession of any Contract
and the remittance of  all funds due hereunder; or (ii) at  the option of the
Company  (if  the  Company is  not  the  Servicer) or  the  Servicer,  on any
Remittance Date after the first Remittance Date on which the sum of the Group
I Pool Scheduled Principal Balance  and the Group II Pool Scheduled Principal
Balance  is  less than  10%  of  the Combined  Total  Original  Contract Pool
Principal Balance, upon the purchase of the Contracts at a price equal to the
greater of  (a) the sum of (x) 100% of the principal balance of each Contract
(other than any Contract as to  which the related Manufactured Home has  been
repossessed and  not yet disposed of and whose  fair market value is included
pursuant to clause (y)  below) as of the final  Remittance Date, and (y)  the
fair market value  of such acquired property (as determined by the Company or
the Servicer, as  the case may be, as  of the close of business  on the third
Business  Day  next  preceding  the  date  upon  which  notice  of  any  such
termination is furnished to Certificateholders pursuant to this Section), and
(b) the  aggregate fair  market value (as  determined by  the Company  or the
Servicer, as  the case may  be, as  of the  close of business  on such  third
Business Day)  of all of the assets  of the Trust Fund, plus,  in the case of
both (a) and (b),  any Class I A-1 Unpaid Interest Shortfall, any Class I A-2
Unpaid Interest  Shortfall, any  Class I A-3  Unpaid Interest  Shortfall, any
Class  I  A-4 Unpaid  Interest Shortfall,  any  Class I  A-5  Unpaid Interest
Shortfall, any Class I A-6 Unpaid Interest Shortfall, any Class I  B-1 Unpaid
Interest Shortfall and any Class I B-2  Unpaid Interest Shortfall, as well as
one month's interest at the applicable APR on the Scheduled Principal Balance
of each Contract (including any Contract as to which the related Manufactured
Home  has been  repossessed or  foreclosed  upon and  not  yet disposed  of);
provided, however, that in no event shall the trust created hereby continue
- --------  -------
beyond the expiration of  21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the United States to
the Court  of St.  James, living  on the  date hereof.   Notwithstanding  the
foregoing, the option specified in clause (ii) of this Section 11.01(a) shall
not be exercisable if there will not be distributed on the Class I A-1, Class
I A-2, Class  I A-3, Class I A-4, Class  I A-5, Class I A-6,  Class I B-1 and
Class  I  B-2 Certificates  an  amount equal  to  the Class  I  A-1 Principal
Balance,  Class I A-2 Principal Balance, Class I A-3 Principal Balance, Class
I A-4 Principal Balance, Class I A-5 Principal Balance, Class I A-6 Principal
Balance, Class  I B-1 Principal  Balance and  Class I B-2  Principal Balance,
respectively, together with the Class  I A-1 Unpaid Interest Shortfall, Class
I A-2 Unpaid Interest Shortfall, Class I A-3 Unpaid Interest Shortfall, Class
I A-4 Unpaid Interest Shortfall, Class I A-5 Unpaid Interest Shortfall, Class
I A-6  Unpaid Interest Shortfall, Class  I B-1 Unpaid  Interest Shortfall and
Class I  B-2 Unpaid  Interest Shortfall, respectively,  and interest  accrued
during the  related Interest  Period on  the Principal  Balance of  each such
Class of Certificates at the related Remittance Rate.  If the Company and the
Servicer both desire to exercise the option in clause (ii) of  this paragraph
on any Remittance  Date after the first  Remittance Date on which  the sum of
the Group I  Pool Scheduled Principal Balance and the Group II Pool Scheduled
Principal Balance  is less than 10%  of the Combined Total  Original Contract
Pool Principal Balance, the  Servicer shall have the prior right  to exercise
such option.  In connection with the exercise of the option in clause (ii) of
this paragraph, if neither CHI  nor the Class I B-2 Certificates or the Class
II B-3 Certificates are then rated at least "Baa3" by Moody's, the Company or
the Servicer  (as applicable)  shall deliver  to the  Trustee and Moody's  an
Opinion of Counsel satisfactory to the Trustee and Moody's to the effect that
payment of the purchase price to the Certificateholders will not constitute a
voidable preference or fraudulent transfer under the United States Bankruptcy
Code.

     (b)  Notice  of any  termination, specifying  the  Remittance Date  upon
which  all Certificateholders may surrender their Certificates to the Trustee
for payment and cancellation, shall be given promptly by the Servicer (if the
Company is exercising the option given it in Section 11.01(a), upon direction
by the Company given  10 days prior to the date such notice  is to be mailed)
by letter to  Certificateholders, the Trustee and the  Rating Agencies mailed
no later than the  15th day of  the month preceding the  month of such  final
distribution specifying (i)  the Remittance Date upon which  final payment on
the Certificates will be made upon presentation and surrender of Certificates
at the office or agency of the Trustee therein designated, (ii) the amount of
any such final payment and (iii) that the Record Date otherwise applicable to
such  Remittance  Date is  not  applicable,  payments  being made  only  upon
presentation and surrender of the Certificates at the office or agency of the
Trustee  therein specified.  After giving  such notice, the Trustee shall not
register the transfer  of or exchange  any Certificates.   If such notice  is
given  in  connection  with  the  Company's or  the  Servicer's  election  to
purchase,  the Company  or the  Servicer  shall deposit  in each  Certificate
Account  on the  Business Day  prior to  the applicable  Remittance Date  the
portion  of the  amount described  in Section  11.01(a)(ii) relating  to each
Group.   Upon  presentation and surrender  of the  Group I  Certificates, the
Trustee shall  cause to be  distributed to Certificateholders, from  funds in
the Group  I Certificate Account,  in proportion to  such Certificateholders'
respective Percentage  Interests,  the following  amounts (to  the extent  of
available  funds) in the following order of  priority: (i) to the Class I A-1
Certificateholders, the Class  I A-1 Principal Balance plus  the interest due
thereon;  (ii)  to the  Class  I  A-2  Certificateholders, the  Class  I  A-2
Principal Balance plus  the interest due  thereon; (iii) to  the Class I  A-3
Certificateholders, the Class  I A-3 Principal Balance plus  the interest due
thereon;  (iv)  to the  Class  I  A-4  Certificateholders,  the Class  I  A-4
Principal Balance  plus the  interest due  thereon; (v)  to the  Class I  A-5
Certificateholders, the Class  I A-5 Principal Balance plus  the interest due
thereon,  (vi)  to  the Class  I  A-6  Certificateholders,  the Class  I  A-6
Principal Balance plus  the interest due  thereon, (vii) to  the Class I  B-1
Certificateholders, the Class  I B-1 Principal Balance plus  the interest due
thereon; and (viii)  to the Class I  B-2 Certificateholders, the Class  I B-2
Principal Balance plus the interest due thereon; provided that if a
                                                 --------
Deficiency Event has occurred, the  distribution pursuant to clause (i), (ii)
and (iii)  shall be pro rata among  such Classes on the basis  of the amounts
specified in such clauses.  Upon  presentation and surrender of the Group  II
Certificates,    the   Trustee   shall    cause   to   be    distributed   to
Certificateholders, from  funds  in  the Group  II  Certificate  Account,  in
proportion to such  Certificateholders' respective Percentage  Interests, the
following amounts (to the extent of  available funds) in the following  order
of priority: (i)  to the Class  II A-1 Certificateholders,  the Class II  A-1
Principal Balance  plus the interest  due thereon; (ii)  to the Class  II B-1
Certificateholders, the Class II B-1  Principal Balance plus the interest due
thereon;  (iii) to  the Class  II  B-2 Certificateholders,  the Class  II B-2
Principal Balance plus the interest due thereon  and (iv) to the Class II B-3
Certificateholders, the Class II B-3  Principal Balance plus the interest due
thereon.   Upon such  termination, any amounts  remaining in  the Certificate
Accounts (other than  amounts retained to meet  claims) shall be paid  to the
Holder of the Class R Certificate.  Following such final deposit, the Trustee
shall execute all  assignments, endorsements and other  instruments necessary
to effectuate such transfer.  The  distribution on the final Remittance  Date
shall be in  lieu of the distribution  otherwise required to be made  on such
Remittance Date in respect of the Certificates.   Any amounts retained in the
Certificate  Accounts that  are  owed to  Certificateholders  which have  not
surrendered  their Certificates  as of  the  final Remittance  Date shall  be
withdrawn from  the Certificate Accounts and  held in an  escrow account with
the Trustee pending distribution pursuant to Section 11.01(c).

     (c)  If   all  of  the  Certificateholders  shall  not  surrender  their
Certificates for cancellation within three months after the time specified in
the above-mentioned written  notice, the Trustee shall give  a second written
notice  to the remaining  Certificateholders to surrender  their Certificates
for cancellation and receive the final distribution with respect thereto.  If
within two years after the second notice all the Certificates shall  not have
been surrendered  for cancellation, the  Trustee shall so notify  the Company
and the Company may take  appropriate steps, or may appoint an  agent to take
appropriate and reasonable steps, to contact the remaining Certificateholders
concerning surrender  of their  Certificates, and the  cost thereof  shall be
paid  out of, and  only to the  extent of, the  funds and  other assets which
remain in trust hereunder.

     Upon any  termination pursuant  to the exercise  of the  purchase option
contained  in Section  11.01(a)(ii) or  otherwise,  the Trust  Fund shall  be
terminated in accordance  with the following additional  requirements, unless
the Trustee has received an Opinion of Counsel to the effect that the failure
of the Trust  Fund to comply with  the requirements of this  Section will not
(i)  result in the  imposition of taxes  on "prohibited transactions"  of the
Trust Fund as described in Section 860F  of the Code, or (ii) cause the Trust
Fund to  fail to qualify  as a REMIC  at any  time that any  Certificates are
outstanding:

          (i)  Within 90 days prior to the final Remittance Date set forth in
     the notice given by the Servicer or  the Trustee under this Section, the
     Holder  of  the Class  R  Certificate  shall adopt  a  plan of  complete
     liquidation of the Trust Fund; and

         (ii)  At or after  the time of adoption  of such a plan  of complete
     liquidation and at  or prior to the final  Remittance Date, the Servicer
     shall sell all  of the assets of  the Trust Fund  to the Company or  the
     Servicer, as the case may be, for cash.

     By its acceptance of the Class R Certificate,  the Holder thereof hereby
agrees to adopt  such a plan of complete liquidation upon the written request
of the Servicer or  the Company and to take  such other action in  connection
therewith as may be reasonably requested by the Company.

                             (End of Article XI)


                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS
                           ------------------------

     Section 12.01.  Severability of Provisions.  If any one or more of the
                     --------------------------
covenants, agreements,  provisions or terms  of this Agreement shall  be held
invalid  for  any   reason  whatsoever,  then  such   covenants,  agreements,
provisions or terms  shall be deemed severable from  the remaining covenants,
agreements, provisions or terms of this Agreement  and in no way shall affect
the validity or enforceability of the other provisions of this Agreement.

     Section 12.02.  Limitation on Rights of Certificateholders.  The death
                     ------------------------------------------
or incapacity  of any Certificateholder  shall not operate to  terminate this
Agreement  or  the Trust  Fund,  nor entitle  such  Certificateholder's legal
representatives  or heirs  to claim an  accounting or  to take any  action or
proceeding in any court for a partition or winding up of the Trust Fund,  nor
otherwise  affect  the rights,  obligations  and liabilities  of  the parties
hereto or any of them.

     No Certificateholder shall  have any right to vote  (except as expressly
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of  the Trust Fund, or the obligations  of the parties hereto, nor
shall  anything  herein  set  forth,  or  contained  in   the  terms  of  the
Certificates, be  construed so as  to constitute the  Certificateholders from
time  to  time  as partners  or  members  of an  association;  nor  shall any
Certificateholder be under any liability to any third person by reason of any
action  taken by  the parties  to this  Agreement pursuant  to any  provision
hereof.

     No Certificateholder shall have any right by virtue of any provision  of
this Agreement to  institute any suit, action  or proceeding in equity  or at
law upon  or under  or with  respect to  this Agreement,  unless such  Holder
previously shall have given to the Trustee a written notice of default and of
the  continuance  thereof, as  hereinbefore  provided,  and unless  also  the
Holders of Certificates evidencing not less than  25% of the Trust Fund shall
have made written  request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee  such reasonable  indemnity  as  it may  require  against the  costs,
expenses and liabilities to be incurred therein  or thereby, and the Trustee,
for 60 days after its receipt of such notice, request and offer of indemnity,
shall have neglected  or refused to institute  any such action, suit  or pro-
ceeding; it being understood and  intended, and being covenanted expressly by
each  Certificateholder with every  other Certificateholder and  the Trustee,
that  no one  or more  Holders of Certificates  shall have  any right  in any
manner whatever  by  virtue of  any provision  of this  Agreement to  affect,
disturb  or  prejudice the  rights  of  the  Holders  of any  other  of  such
Certificates, or to obtain  or seek to obtain priority over  or preference to
any other such Holder, or to enforce any right under this Agreement.  For the
protection and enforcement of the provisions  of this Section, each and every
Certificateholder and the Trustee shall be entitled  to such relief as can be
given either at law or in equity.

     Section 12.03.  Acts of Certificateholders.  (a)  Except as otherwise
                     --------------------------
specifically   provided   herein,   whenever   Certificate-holder   approval,
authorization, direction, notice, consent, waiver or other action is required
hereunder, such  approval, authorization, direction,  notice, consent, waiver
or other action shall be deemed to have been given or taken on behalf of, and
shall  be binding  upon, all  Certificateholders if  agreed to by  Holders of
Certificates of  the specified Class or  Classes evidencing, as to  each such
Class, Percentage Interests aggregating 51% or more.

     (b)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or  other action provided by  this Agreement to  be given or  taken by
Certificateholders  may  be  embodied  in   and  evidenced  by  one  or  more
instruments  of substantially similar tenor signed by such Certificateholders
in person  or  by agent  duly  appointed in  writing;  and except  as  herein
otherwise expressly provided,  such action shall  become effective when  such
instrument or instruments  are delivered to the Trustee  and, where required,
to the Servicer.  Proof  of execution of any such instrument or  of a writing
appointing  any such  agent  shall  be sufficient  for  any  purpose of  this
Agreement  and  conclusive in  favor  of the  Trustee, the  Servicer  and the
Company if made in the manner provided in this Section.

     (c)  The fact  and date of the execution by any Certificateholder of any
such instrument  or writing may be proved in  any reasonable manner which the
Trustee deems sufficient.

     (d)  The  ownership of Certificates  shall be proved  by the Certificate
Register.

     (e)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or other act  by a Certificateholder shall bind every  Holder of every
Certificate issued upon  the registration of transfer thereof  or in exchange
therefor  or in lieu thereof,  in respect of anything  done, or omitted to be
done by  the Trustee  or the  Servicer in  reliance thereon,  whether or  not
notation of such action is made upon such security.

     (f)  The  Trustee  may  require  such  additional  proof  of  any matter
referred to in this Section as it shall deem necessary.

     Section 12.04.  Calculations. Except as other provided in this Agreement
                     ------------
with respect  to the Class I A-1 Certificates  and the Class II Certificates,
all  interest rate and basis point  calculations under this Agreement will be
made on the basis of a 360-day year and twelve thirty-day months and will  be
carried out to at least three decimal places.

     Section 12.05.  Amendment.  This Agreement may be amended from time to
                     ---------
time by the Company,  the Servicer, and the Trustee, but  without the consent
of any of the Certificateholders, (a) to cure any ambiguity, mistake or error
or to correct or supplement any  provisions herein which may be  inconsistent
with any other provisions herein, (b) to add to  the duties or obligations of
the Servicer hereunder,  (c) to obtain  a rating  by a nationally  recognized
rating agency or to  maintain or improve  the rating of Group  I or Group  II
Certificates then given  by a rating agency (it  being understood that, after
obtaining the rating of any Group  I or Group II Certificates at the  Closing
Date,  none of  the Trustee,  the  Company or  the Servicer  is  obligated to
obtain,  maintain  or  improve  any  rating  of  the  Group  I  or  Group  II
Certificates), (d) to facilitate the  operation of a guarantee of either  the
Class I B-2 Certificates or the Class  II B-3 Certificates by any Person  (it
being understood that  the creation of  any such guarantee  is solely at  the
option of  the Company and that such guarantee will not benefit in any way or
result in any payments on any other Class of Certificates) or (e) to make any
other  provisions with  respect to  matters or  questions arising  under this
Agreement which shall  not be materially inconsistent with  the provisions of
this  Agreement,  including  without limitation  provisions  relating  to the
issuance of definitive Certificates to Certificate Owners provided that book-
entry registration  of  Group  I  and  Group II  Certificates  is  no  longer
permitted; provided, however, that such action shall not, as evidenced by an
           --------  -------
Opinion of Counsel, adversely affect in any material respect the interests of
any  Certificateholder (including, without limitation, the maintenance of the
status of the Trust Fund as a REMIC under the Code).

     This Agreement may also be amended from time to time by the Company, the
Servicer  and the  Trustee,  without consent  of  the Certificateholders,  to
modify, eliminate  or add to the provisions of  this Agreement to such extent
as shall be necessary to (i) maintain the qualification  of the Trust Fund as
a REMIC under the  Code or avoid, or minimize the risk  of, the imposition of
any tax on  the Trust Fund under the  Code that would be a  claim against the
Trust Fund's assets,  provided that (a)  there shall have  been delivered  an
Opinion of Counsel addressed to the  Trustee to the  effect that such  action
is necessary or  appropriate to maintain such qualification or avoid any such
tax or minimize the risk of its imposition, and (b) such amendment shall  not
adversely   affect   in   any  material   respect   the   interests   of  any
Certificateholder  or (ii)  prevent the  Trust  Fund from  entering into  any
"prohibited transaction" as defined in Section 860F of the Code provided that
(a) there shall  have been delivered an  Opinion of Counsel addressed  to the
Trustee to the effect that such action is necessary or appropriate to prevent
the Trust Fund  from entering into such prohibited transaction,  and (b) such
amendment shall not adversely affect in any material respect the interests of
any Certificateholder.

     This Agreement also may be amended from time to time by the Company, the
Servicer and  the Trustee, with  the consent  of the Holders  of Certificates
evidencing not less than 51% of the Trust Fund, for the purpose of adding any
provisions to or  changing in any manner or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of  the Holders of
Certificates; provided, however, that no such amendment shall (i) reduce in
              --------  -------
any  manner the amount  of, or delay  the timing of,  distributions which are
required to  be made on any Certificate without the  consent of the Holder of
such Certificate; (ii) reduce  the aforesaid percentage of Certificates,  the
Holders of  which are required to consent to  any such amendment, without the
consent of  the Holders  of all such  Certificates then outstanding  or (iii)
adversely affect the status of the Trust Fund as a REMIC or cause a tax to be
imposed on the Trust Fund under the REMIC Provisions.

     Promptly after  the execution  of any such  amendment the  Trustee shall
furnish  written notification  of the  substance  of such  amendment to  each
Certificateholder and the Rating Agencies.

     It shall  not be necessary  for the consent of  Certificateholders under
this Section  12.05 to approve the particular  form of any proposed amendment
but  it shall  be  sufficient if  such  consent shall  approve  the substance
thereof.    The manner  of  obtaining  such consents  and  of evidencing  the
authorization of the execution thereof by Certificateholders shall be subject
to such reasonable regulations as the Trustee may prescribe.

     Prior to the  execution of any amendment to  this Agreement, the Trustee
shall be entitled to receive and rely upon an Opinion of Counsel stating that
the execution of such  amendment is authorized or permitted by this Agreement
and that  all conditions precedent to  such execution and delivery  have been
satisfied.   The Trustee may,  but shall not be  obligated to, enter into any
such amendment which  affects the Trustee's own rights,  duties or immunities
under this Agreement.

     Section 12.06.  Recordation of Agreement.  To the extent permitted by
                     ------------------------
applicable law, this  Agreement is subject to recordation  in all appropriate
public  offices  for  real property  records  in all  the  counties  or other
comparable jurisdictions in which any or all of the properties subject to the
Contracts are situated, and in  any other appropriate public recording office
or  elsewhere,  such recordation  to  be  effected  by  the Servicer  at  the
Servicer's expense with the consent of the Trustee  accompanied by an Opinion
of Counsel  to the effect  that such recordation materially  and beneficially
affects  the interests  of the  Certificateholders  or is  necessary for  the
administration or servicing of the Contracts.

     For the  purpose of  facilitating the recordation  of this  Agreement as
herein  provided and  for  other  purposes, this  Agreement  may be  executed
simultaneously in  any number  of counterparts,  each  of which  counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

     Section 12.07.  Contribution of Assets.  Except as provided in Section
                     ----------------------
3.05(b) and so  much of Section  3.05(a) as does not  relate to a  deposit in
lieu  of  repurchase  of  a  Contract  the  principal  balance  of  which  is
incorrectly set forth  on the Contract Schedule, following  the Closing Date,
the Trustee shall  not accept any  contribution of  additional assets to  the
Trust  Fund unless the Company has  delivered an Opinion of Counsel addressed
to the  Trustee to the effect  that (i) the contribution of  such assets into
the Trust Fund will not cause the Trust Fund to fail to qualify as a REMIC so
long as any Certificate  is outstanding and (ii)  such contribution will  not
cause the imposition  of tax  on contributions  to the Trust  Fund after  the
"start-up day" (as defined in Section 860G of the Code) with respect thereto.

     Section 12.08.  Duration of Agreement.  This Agreement shall continue
                     ---------------------
in existence and effect until terminated as herein provided.

     Section 12.09.  Governing Law.  This Agreement shall be construed in
                     -------------
accordance with  the laws of the State  of New York, except that  the laws of
the State of Tennessee  shall govern the transfer, sale, assignment, set over
and conveyance of the Contracts from the Company to the Trustee  and separate
trustee hereunder,  and the obligations,  rights and remedies of  the parties
hereunder shall be determined in accordance with such laws, as applicable.

     Section 12.10.  Notices.  All demands, notices and communications
                     -------
hereunder shall be in writing and shall  be deemed to have been duly given if
personally  delivered at,  or  telecopied  (with  transmission  confirmed  by
telephone) to, or mailed by first class or registered mail, postage  prepaid,
to  (i)  in  the  case of  the  Company,  4726  Airport Highway,  Louisville,
Tennessee 37777, Attention:  President, (ii) in  the case of the Trustee, The
Chase Manhattan Bank,  450 West 33rd Street,  15th Floor, New York,  New York
10001, Attention:    Structured Finance  Group (MBS);  (iii) in  the case  of
Moody's Investors Service, Inc., 99 Church Street, New York, New  York 10007,
Attention: ABS Monitoring Department. 

     Section 12.11.  Merger and Integration of Documents.  Except as
                     -----------------------------------
specifically  stated otherwise herein,  this Agreement sets  forth the entire
understanding of the  parties relating to the subject  matter hereof, and all
prior understandings,  written or  oral, are  superseded  by this  Agreement.
This Agreement may  not be modified, amended, waived,  or supplemented except
as provided herein.

     Section 12.12.  Headings.  The headings herein are for purposes of
                     --------
reference only and  shall not otherwise affect the  meaning or interpretation
of any provision hereof.

     Section 12.13.  Counterparts.  This Agreement may be executed in two or
                     ------------
more counterparts,  each of  which shall  be an  original, but  all of  which
together shall constitute one and the same instrument.

                             (End of Article XII)


     IN WITNESS  WHEREOF, the Company,  as Seller and  Servicer, CHI and  the
Trustee have  caused their  names to  be signed  hereto  by their  respective
officers  thereunto duly  authorized  as  of the  day  and  year first  above
written.


                              VANDERBILT MORTGAGE AND FINANCE,
                                INC., as Seller and Servicer


                              By:_____________________________
                                 Name:  Paul Nichols
                                 Title:  Executive Vice President


                              THE CHASE MANHATTAN BANK,
                                as Trustee


                              By:_____________________________
                                 Name:
                                 Title:


                              CLAYTON HOMES, INC., as Provider
                                of the Limited Guarantee


                              By:_____________________________
                                 Name:  Kevin Clayton
                                 Title:  President


STATE OF TENNESSEE  )
                    ) ss.:
COUNTY OF BLOUNT    )


     On the  5th day of March,  1998, before me,  a notary public in  and for
said State, personally appeared Paul Nichols, known to me to be the Executive
Vice  President  of  Vanderbilt  Mortgage  and  Finance,  Inc.,  one  of  the
corporations that executed  the within instrument, and also known to me to be
the person who executed it on behalf of said corporation, and acknowledged to
me that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed  my official
seal the day and year in this certificate first above written.



                                         _______________________________
                                                 Notary Public


(Notarial Seal)


STATE OF TENNESSEE  )
                    ) ss.:
COUNTY OF BLOUNT    )


     On the 5th day of March, 1998 before me, a notary public in and for said
State, personally appeared Kevin Clayton, known to me to be the  President of
Clayton  Homes,  Inc., one  of  the  corporations  that executed  the  within
instrument, and also known to me to  be the person who executed it on  behalf
of said  corporation, and acknowledged  to me that such  corporation executed
the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed  my official
seal the day and year in this certificate first above written.



                                        ___________________________________
                                                  Notary Public


(Notarial Seal)


STATE OF NEW YORK   )
                    ) ss.:
COUNTY OF NEW YORK  )


     On the 5th day  of March, 1998,  before me, a notary  public in and  for
said  State,  personally  appeared  _______________,  known to  me  to  be  a
_______________ of The  Chase Manhattan Bank, a New  York banking corporation
that  executed the  within instrument, and  also known  to be the  person who
executed it on behalf of said banking corporation and acknowledged to me that
such banking corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed  my official
seal the day and year in this certificate first above written.



                                        ___________________________________
                                                   Notary Public


(Notarial Seal)


                                 EXHIBIT A-1

                              CONTRACT SCHEDULE


                                 EXHIBIT A-2

                          CONTENTS OF CONTRACT FILE

     With  respect to  each Contract,  the  Contract File  shall include  the
following items:

          1.   The  original  Contract  and,  in  the  case  of  a  Bi-weekly
     Contract, the original of the bi-weekly rider for such Contract, and, in
     the case of each Escalating  Principal Payment Contract, the original of
     the graduated payment rider for such Contract.

          2.   With respect to  each Contract, evidence of one or more of the
     following types  of perfection of  the security interest in  the related
     Manufactured Home  granted by  such  Contract, as  appropriate: (a)  the
     title document,  with notation of  such security interest on  such title
     document, (b) a financing statement meeting the requirements of the UCC,
     with evidence of recording indicated thereon, or (c) such other evidence
     of  perfection of a security interest in  a manufactured housing unit as
     is  customarily relied  upon in  the jurisdiction  in which  the related
     Manufactured Home is located.  With respect to  a Land Secured Contract,
     in addition  to the evidence of the  perfection of the security interest
     in  the related Manufactured  Home specified in  the preceding sentence,
     the Mortgage with evidence of recording thereon.

          3.   All assignments of the Contracts (which may  be in the form of
     a blanket assignment covering other Contracts or contracts).

          4.   Any extension, modification or waiver agreement(s).


                                 EXHIBIT B-1

                 FORM OF FACE OF CLASS (I A-1)(I A-2)(I A-3)
                      (I A-4)(I A-5)(I A-6) CERTIFICATE

          SOLELY  FOR   U.S.  FEDERAL  INCOME  TAX  PURPOSES,  THIS
          CERTIFICATE IS  A "REGULAR  INTEREST" IN  A "REAL  ESTATE
          MORTGAGE INVESTMENT CONDUIT" AS  THOSE TERMS ARE DEFINED,
          RESPECTIVELY, IN SECTIONS  860G AND 860D OF  THE INTERNAL
          REVENUE CODE.

          UNLESS  THIS  CERTIFICATE IS  PRESENTED BY  AN AUTHORIZED
          REPRESENTATIVE  OF THE  DEPOSITORY TRUST  COMPANY  TO THE
          TRUSTEE  OR  ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,
          EXCHANGE  OR  PAYMENT,  AND  ANY  CERTIFICATE  ISSUED  IS
          REGISTERED IN THE NAME OF CEDE  & CO. OR SUCH OTHER  NAME
          AS  REQUESTED  BY  AN AUTHORIZED  REPRESENTATIVE  OF  THE
          DEPOSITORY TRUST COMPANY AND ANY PAYMENT  IS MADE TO CEDE
          & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE
          OR OTHERWISE  BY OR TO  ANY PERSON IS WRONGFUL  SINCE THE
          REGISTERED  OWNER HEREOF,  CEDE &  CO.,  HAS AN  INTEREST
          HEREIN.

          (FOR CLASS I A-6 ONLY:  THIS CERTIFICATE IS  SUBORDINATED
          IN RIGHT  OF PAYMENT  TO THE  CLASS  I A-1, CLASS  I A-2,
          CLASS I A-3 CLASS  I A-4 AND CLASS I  A-5 CERTIFICATES AS
          DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED
          TO HEREIN.)

Number _________

Date of Pooling and                Original Denomination
Servicing Agreement and            $______________________
Cut-off Date:
January 26, 1998                   Original Class (I A-1)(I A-2)
                                   (I A-3)(I A-4)(I A-5)(I A-6)
                                   Principal Balance:
Class (I A-1)(I A-2)(I A-3)        $(__________)
(I A-4)(I A-5)(I A-6)              $(__________)
Remittance Rate: As specified      $(__________)
in the Pooling and Servicing       $(__________)
Agreement referred to herein       $(__________)
                                   $(__________)

                                   Remittance Date after
                                   Latest Due Date:  ____ __, ____

First Remittance Date:             CUSIP _______________
March 9, 1998

               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
        SERIES 1998A, CLASS (I A-1)(I A-2)(I A-3)(I A-4)(I A-5)(I A-6)
                          ((SENIOR))((SUBORDINATE))

               evidencing   a  percentage   interest  in   any
               distributions allocable to the  Class (I A-1)(I
               A-2)(I A-3)(I A-4)(I A-5)  (I A-6) Certificates
               with  respect   to   a  pool   of  fixed   rate
               conventional  manufactured  housing   contracts
               formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.


which manufactured housing  contracts either were  originated or acquired  by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Vanderbilt Mortgage and  Finance, Inc., the Servicer or  the Trustee referred
to  below  or any  of their  Affiliates.   Neither  this Certificate  nor the
underlying  manufactured housing  contracts  are  guaranteed  or  insured  by
Vanderbilt Mortgage  and Finance, Inc.,  the Servicer or by  any governmental
agency or instrumentality.

     THE PORTION OF THE ORIGINAL CLASS (I A-1)(I A-2)(I A-3) (I A-4)(I A-5)(I
A-6)  PRINCIPAL BALANCE EVIDENCED BY THIS CERTIFICATE ("CERTIFICATE BALANCE")
WILL  BE REDUCED BY  DISTRIBUTIONS ON THIS CERTIFICATE  THAT ARE ALLOCABLE TO
PRINCIPAL.  ACCORDINGLY, FOLLOWING THE INITIAL ISSUANCE  OF THE CERTIFICATES,
THE  CERTIFICATE BALANCE  OF  THIS  CERTIFICATE WILL  BE  DIFFERENT FROM  THE
ORIGINAL  DENOMINATION SHOWN  ABOVE.   ANYONE ACQUIRING THIS  CERTIFICATE MAY
ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT.  On
the date of the initial issuance of the Certificates, the Paying Agent is the
Trustee. 

     This certifies that CEDE  & CO. is the registered owner  of an undivided
interest  in  certain monthly  distributions  with  respect  to a  pool  (the
"Contract  Pool")  of  conventional  manufactured  housing  installment sales
contracts  and installment  loan agreements  (collectively, the  "Contracts")
formed and sold by Vanderbilt  Mortgage and Finance, Inc. (hereinafter called
the "Company," which  term includes any successor entity  under the Agreement
referred  to  below) and  certain  other property  (collectively,  the "Trust
Fund").  The Contracts either were originated or acquired by and are serviced
by the  Servicer and are secured by  Manufactured Homes.  The  Trust Fund was
created  pursuant to  a Pooling  and Servicing  Agreement dated  as specified
above  (the "Agreement"),  by and  among  the Company,  as servicer,  Clayton
Homes,  Inc., as  provider of the  Limited Guarantee and  The Chase Manhattan
Bank,  as trustee  (the "Trustee"),  a summary  of certain  of  the pertinent
provisions of  which  is set  forth hereafter.   To  the  extent not  defined
herein, the capitalized terms used  herein have the meanings assigned in  the
Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as Manufactured  Housing Contract Senior/Subordinate  Pass-Through
Certificates, Series 1998A  (the "Certificates"), and is issued  under and is
subject to  the terms, provisions  and conditions of the  Agreement, to which
Agreement the Holder  of this Certificate by virtue  of the acceptance hereof
assents and by which such Holder is bound.

     On each Remittance  Date, the Trustee will cause to  be distributed from
funds in the Certificate Account to each Class (I A-1)(I A-2)(I A-3)(I A-4)(I
A-5)(I  A-6)  Certificateholder  an  amount  equal  to  the  product  of  the
Percentage Interest  evidenced by  such Class  (A-1)(A-2)(A-3)(A-4)(A-5)(A-6)
Certificateholder's Certificate and the Class  (I A-1)(I A-2)(I A-3)(I A-4)(I
A-5)(I A-6) Distribution Amount.

     Distributions on  this Certificate will  be made by check  mailed to the
address of the Person entitled thereto, as such name and address shall appear
on the Certificate Register or by wire transfer to Holders of Class (I A-1)(I
A-2)(I A-3)(I  A-4)(I A-5)(I  A-6) Certificates  with original  denominations
aggregating  at  least  $5  million   who  have  given  the  Trustee  written
instructions  at least five  Business Days prior to  the related Record Date.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee of the pendency of such distribution and
only upon  presentation and  surrender of this  Certificate at the  office or
agency appointed by the Trustee for that purpose and specified in such notice
of final distribution.

     (For Class  I A-6  only)  Unless  the Opinion  of Counsel as  to certain
ERISA matters required by Section 4.02(b) of the Agreement has been delivered
to  the  Trustee in  connection with  this  Certificate, the  Holder  of this
Certificate represents, by virtue of its acceptance hereof, that it is not an
employee benefit plan subject to Section 406  of ERISA or Section 4975 of the
Code or a Person acting on behalf of such a plan or using  the assets of such
a plan to acquire this Certificate.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless this  Certificate has been countersigned  by or on  behalf of the
Trustee,  by manual signature, this Certificate shall  not be entitled to any
benefit under the Agreement or be valid for any purpose.

     IN WITNESS  WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:  

                              THE CHASE MANHATTAN BANK, 
                                as Trustee


                              By  ________________________
                                       Authorized Officer

(Form of Certificate of
  Countersignature)

This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  _______________________        By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory


(Signature  page  to  Class  (I  A-1)(I  A-2)(I  A-3)(I  A-4)(I  A-5)(I  A-6)
Certificate,  Manufactured Housing  Contract Senior/Subordinate  Pass-Through
Certificates, Series 1998A)


                                 EXHIBIT B-2

                   FORM OF FACE OF CLASS II A-1 CERTIFICATE

          SOLELY   FOR  U.S.  FEDERAL  INCOME  TAX  PURPOSES,  THIS
          CERTIFICATE IS  A "REGULAR  INTEREST" IN  A "REAL  ESTATE
          MORTGAGE INVESTMENT  CONDUIT" AS THOSE TERMS ARE DEFINED,
          RESPECTIVELY, IN SECTIONS  860G AND 860D OF  THE INTERNAL
          REVENUE CODE.

          UNLESS THIS  CERTIFICATE  IS PRESENTED  BY AN  AUTHORIZED
          REPRESENTATIVE  OF THE  DEPOSITORY TRUST  COMPANY TO  THE
          TRUSTEE  OR  ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,
          EXCHANGE  OR  PAYMENT,  AND  ANY  CERTIFICATE  ISSUED  IS
          REGISTERED  IN THE NAME OF CEDE  & CO. OR SUCH OTHER NAME
          AS  REQUESTED  BY  AN  AUTHORIZED REPRESENTATIVE  OF  THE
          DEPOSITORY TRUST COMPANY AND ANY  PAYMENT IS MADE TO CEDE
          & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE
          OR OTHERWISE  BY OR TO  ANY PERSON IS WRONGFUL  SINCE THE
          REGISTERED  OWNER HEREOF,  CEDE &  CO.,  HAS AN  INTEREST
          HEREIN.

Number __________

Date of Pooling and                Original Denomination
Servicing Agreement and            $____________________
Cut-off Date:
January 26, 1998                   Original Class II
                                   Principal Balance:
Class II A-1                       $(__________)
Remittance Rate: As specified
in the Pooling and Servicing
Agreement referred to herein

                                   Remittance Date after
                                   Latest Due Date:  ____ __, ____

First Remittance Date:             CUSIP _______________
March 9, 1998

               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
                          SERIES 1998A, CLASS II A-1
                                   (SENIOR)

               evidencing   a  percentage   interest  in   any
               distributions  allocable  to the  Class  II A-1
               Certificates with  respect to  a pool  of fixed
               rate    conventional    manufactured    housing
               contracts formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.

which  manufactured housing contracts  either were originated  or acquired by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Vanderbilt Mortgage and  Finance, Inc., the Servicer or  the Trustee referred
to  below or  any of  their  Affiliates.   Neither this  Certificate  nor the
underlying  manufactured housing  contracts  are  guaranteed  or  insured  by
Vanderbilt Mortgage  and Finance, Inc.,  the Servicer or by  any governmental
agency or instrumentality.

     THE PORTION OF  THE ORIGINAL CLASS II A-1 PRINCIPAL BALANCE EVIDENCED BY
THIS CERTIFICATE ("CERTIFICATE BALANCE") WILL BE REDUCED  BY DISTRIBUTIONS ON
THIS CERTIFICATE THAT ARE ALLOCABLE TO PRINCIPAL.  ACCORDINGLY, FOLLOWING THE
INITIAL  ISSUANCE OF  THE  CERTIFICATES,  THE  CERTIFICATE  BALANCE  OF  THIS
CERTIFICATE WILL  BE DIFFERENT  FROM THE  ORIGINAL DENOMINATION  SHOWN ABOVE.
ANYONE  ACQUIRING  THIS  CERTIFICATE MAY  ASCERTAIN  ITS  CURRENT CERTIFICATE
BALANCE BY INQUIRY OF THE PAYING AGENT.  On the date of  the initial issuance
of the Certificates, the Paying Agent is the Trustee. 

     This certifies  that CEDE & CO. is the  registered owner of an undivided
interest  in  certain monthly  distributions  with  respect  to a  pool  (the
"Contract  Pool")  of  conventional  manufactured  housing  installment sales
contracts  and installment  loan agreements  (collectively, the  "Contracts")
formed and sold by Vanderbilt  Mortgage and Finance, Inc. (hereinafter called
the "Company," which  term includes any successor entity  under the Agreement
referred  to below)  and  certain other  property  (collectively, the  "Trust
Fund").  The Contracts either were originated or acquired by and are serviced
by  the Servicer and are  secured by Manufactured Homes.   The Trust Fund was
created  pursuant to  a Pooling  and Servicing  Agreement dated  as specified
above  (the "Agreement"),  by and  among  the Company,  as servicer,  Clayton
Homes, Inc.,  as provider of  the Limited Guarantee  and The Chase  Manhattan
Bank, as  trustee (the  "Trustee"), a  summary of  certain  of the  pertinent
provisions  of  which is  set forth  hereafter.   To  the extent  not defined
herein, the capitalized terms  used herein have the meanings assigned  in the
Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as  Manufactured Housing Contract  Senior/Subordinate Pass-Through
Certificates, Series 1998A  (the "Certificates"), and is issued  under and is
subject  to the terms,  provisions and conditions of  the Agreement, to which
Agreement the  Holder of this Certificate by  virtue of the acceptance hereof
assents and by which such Holder is bound.

     On each Remittance  Date, the Trustee will cause to  be distributed from
funds in  the Certificate Account  to each Class II A-1  Certificateholder an
amount equal  to the product  of the  Percentage Interest  evidenced by  such
Class   II  A-1  Certificateholder's   Certificate  and  the   Class  II  A-1
Distribution Amount.

     Distributions on  this Certificate will be  made by check mailed  to the
address of the Person entitled thereto, as such name and address shall appear
on the Certificate Register  or by wire transfer  to Holders of Class II  A-1
Certificates with original denominations aggregating  at least $5 million who
have given the Trustee written instructions at least five Business Days prior
to  the  related   Record  Date.    Notwithstanding  the   above,  the  final
distribution on this Certificate will be made after due notice by the Trustee
of the pendency of such distribution and only upon presentation and surrender
of this Certificate at the office or agency appointed by the Trustee for that
purpose and specified in such notice of final distribution.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless this Certificate  has been countersigned by  or on behalf  of the
Trustee, by manual  signature, this Certificate shall not be  entitled to any
benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF,  the Trustee has caused this  Certificate to be duly
executed.

Dated:  

                              THE CHASE MANHATTAN BANK, 
                                as Trustee


                              By  ________________________
                                       Authorized Officer

(Form of Certificate of
  Countersignature)


This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  _______________________        By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory


(Signature page  to Class II  A-1 Certificate, Manufactured  Housing Contract
Senior/Subordinate Pass-Through Certificates, Series 1998A)


                                 EXHIBIT C-1

               FORM OF FACE OF CLASS (I B-1)(I B-2) CERTIFICATE

               SOLELY FOR  U.S. FEDERAL  INCOME TAX  PURPOSES,
               THIS CERTIFICATE  IS A "REGULAR  INTEREST" IN A
               "REAL  ESTATE MORTGAGE  INVESTMENT CONDUIT"  AS
               THOSE  TERMS  ARE   DEFINED,  RESPECTIVELY,  IN
               SECTIONS 860G AND 860D OF  THE INTERNAL REVENUE
               CODE.

               (FOR  CLASS I  B-1 CERTIFICATES  ONLY:   UNLESS
               THIS CERTIFICATE IS  PRESENTED BY AN AUTHORIZED
               REPRESENTATIVE OF THE  DEPOSITORY TRUST COMPANY
               TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF
               TRANSFER,   EXCHANGE   OR  PAYMENT,   AND   ANY
               CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF
               CEDE  & CO. OR SUCH OTHER  NAME AS REQUESTED BY
               AN AUTHORIZED REPRESENTATIVE  OF THE DEPOSITORY
               TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
               CO., ANY  TRANSFER, PLEDGE OR OTHER  USE HEREOF
               FOR VALUE OR OTHERWISE BY  OR TO ANY PERSON  IS
               WRONGFUL  SINCE  THE REGISTERED  OWNER  HEREOF,
               CEDE & CO., HAS AN INTEREST HEREIN.)

               (FOR  CLASS  I  B-1   CERTIFICATES  ONLY)  THIS
               CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT
               TO THE CLASS  I A CERTIFICATES AS  DESCRIBED IN
               THE POOLING AND SERVICING AGREEMENT REFERRED TO
               HEREIN.)

               (FOR CLASS B-2 CERTIFICATES) 
               THIS CERTIFICATE HAS  NOT BEEN AND WILL  NOT BE
               REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
               AMENDED, OR  THE SECURITIES  LAWS OF  ANY STATE
               AND   MAY  NOT  BE  RESOLD  OR  TRANSFERRED  IN
               TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION
               UNDER SUCH ACT AND  UNDER APPLICABLE STATE  LAW
               AND  IS  TRANSFERRED  IN  ACCORDANCE  WITH  THE
               PROVISIONS OF  THE POOLING  SERVICING AGREEMENT
               REFERRED TO HEREIN)

               (FOR CLASS  I  B-2  CERTIFICATES  ONLY)    THIS
               CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT
               TO  THE CLASS I A AND  CLASS I B-1 CERTIFICATES
               AS  DESCRIBED  IN  THE  POOLING  AND  SERVICING
               AGREEMENT REFERRED TO HEREIN.

               (FOR CLASS  I B-2  CERTIFICATES ONLY:   TO  THE
               LIMITED  EXTENT  DESCRIBED IN  THE  POOLING AND
               SERVICING   AGREEMENT   THIS   CERTIFICATE   IS
               ENTITLED  TO   THE  BENEFITS  OF   THE  LIMITED
               GUARANTEE OF CHI  AS SET FORTH IN  SECTION 6.06
               THEREOF.)


Number_________

Date of Pooling and                Original Denomination
Servicing Agreement and            $____________________
Cut-off Date:
January 26, 1998                   Original Class (I B-1)(I B-2)
                                   Principal Balance:
Class (I B-1) (I B-2) Remittance
Rate: As specified in the          $(_________) $(____________)
Pooling and Servicing Agreement
referred to herein.
                                   Remittance Date after
                                   Latest Due Date:  ____ __, ____
First Remittance Date:
March 9, 1998

               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
               Series 1998A CLASS (I B-1)(I B-2) (SUBORDINATE)

               evidencing   a  percentage   interest  in   any
               distributions allocable to  the Class (I B-1)(I
               B-2)  Certificates with  respect to  a pool  of
               fixed  rate  conventional  manufactured housing
               contracts formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.

which manufactured  housing contracts either  were originated or  acquired by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     Except  as  set forth  in  the  Pooling  and Servicing  Agreement,  this
Certificate does  not represent  an obligation of  or interest  in Vanderbilt
Mortgage and Finance,  Inc., the Servicer or the Trustee referred to below or
any  of  their Affiliates.    Neither  this  Certificate nor  the  underlying
manufactured  housing contracts  are  guaranteed  or  insured  by  Vanderbilt
Mortgage and Finance,  Inc., the Servicer  or by  any governmental agency  or
instrumentality.

     THE  PORTION OF  THE ORIGINAL  CLASS  (I B-1)(I  B-2) PRINCIPAL  BALANCE
EVIDENCED  BY THIS  CERTIFICATE ("CERTIFICATE  BALANCE") WILL  BE REDUCED  BY
DISTRIBUTIONS   ON  THIS  CERTIFICATE   THAT  ARE  ALLOCABLE   TO  PRINCIPAL.
ACCORDINGLY,   FOLLOWING  THE  INITIAL  ISSUANCE  OF  THE  CERTIFICATES,  THE
CERTIFICATE BALANCE OF  THIS CERTIFICATE WILL BE DIFFERENT  FROM THE ORIGINAL
DENOMINATION SHOWN ABOVE.   ANYONE ACQUIRING  THIS CERTIFICATE MAY  ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF  THE PAYING AGENT.  On the date
of the initial issuance of the Certificates, the Paying Agent is the Trustee.

     This certifies  that (For  Class I B-1  Certificates: CEDE  & CO.)  (For
Class  I  B-2  Certificates:_____________)  is  the registered  owner  of  an
undivided interest  in certain monthly  distributions with respect to  a pool
(the  "Contract Pool") of conventional manufactured housing installment sales
contracts  and installment  loan agreements  (collectively, the  "Contracts")
formed and sold by Vanderbilt  Mortgage and Finance, Inc. (hereinafter called
the   "Company," which term includes any successor entity under the Agreement
referred  to  below) and  certain  other property  (collectively,  the "Trust
Fund").  The Contracts either were originated or acquired by and are serviced
by the  Servicer and are secured  by Manufactured Homes.  The  Trust Fund was
created  pursuant to  a Pooling  and Servicing  Agreement dated  as specified
above (the "Agreement"), by  and among the  Company, as seller and  servicer,
Clayton Homes,  Inc., as  provider of  the Limited Guarantee,  and The  Chase
Manhattan  Bank, as  trustee (the  "Trustee"), a  summary of  certain  of the
pertinent  provisions of  which is set  forth hereafter.   To the  extent not
defined herein, the capitalized terms  used herein have the meanings assigned
in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as Manufactured  Housing Contract Senior/Subordinate  Pass-Through
Certificates, Series 1998A  (the "Certificates"), and is issued  under and is
subject to  the terms, provisions  and conditions of the  Agreement, to which
Agreement the Holder  of this Certificate by virtue  of the acceptance hereof
assents and by which such Holder is bound.

     On each  Remittance Date, the  Trustee will  cause to be  distributed to
each Class (I B-1)(I B-2) Certificateholder an amount equal to the product of
(i)   the  Percentage   Interest   evidenced   by   such   Class   (B-1)(B-2)
Certificateholder's  Certificate  and (ii)  subject  to the  prior  rights of
Holders  of Class  I A (and  Class I  B-1) Certificates  as specified  in the
Agreement, the Class (I B-1)(I B-2) Distribution Amount.

     Distributions on  this Certificate will  be made by check  mailed to the
address of the Person entitled thereto, as such name and address shall appear
on the Certificate Register or by wire  transfer to Holders of Class (I  B-1)
(I  B-2) Certificates  with original  denominations aggregating  at least  $5
million  who  have given  the  Trustee  written  instructions at  least  five
Business Days prior to the  related Record Date.  Notwithstanding the  above,
the final distribution on this Certificate  will be made after due notice  by
the Trustee of the  pendency of such distribution and  only upon presentation
and surrender of  this Certificate at the  office or agency appointed  by the
Trustee for that purpose and specified in such notice of final distribution.

     Unless the  Opinion of Counsel  as to ERISA matters  required by Section
4.02(b) of the Agreement has been delivered to the Trustee in connection with
this Certificate, the holder of this Certificate represents, by virtue of its
acceptance hereof, that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a person acting on behalf of such
a plan or using the assets of such a plan to acquire this Certificate.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless this  Certificate has been  countersigned by or on  behalf of the
Trustee, by manual  signature, this Certificate shall not  be entitled to any
benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF,  the Trustee has caused this Certificate  to be duly
executed.

Dated:  

                                   THE CHASE MANHATTAN BANK,
                                     as Trustee


                                   By ________________________
                                      Authorized Officer

(Form of Certificate of
  Countersignature)


This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  ________________________       By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory


(Signature page to Class (I B-1)(I B-2) 
Certificate, Manufactured Housing
Contract Senior/Subordinate 
Pass-Through Certificates, 
Series 1998A)


                                 EXHIBIT C-2

          FORM OF FACE OF CLASS (II B-1)(II B-2)(II B-3) CERTIFICATE

               SOLELY FOR  U.S. FEDERAL  INCOME TAX  PURPOSES,
               THIS CERTIFICATE IS  A "REGULAR INTEREST" IN  A
               "REAL  ESTATE MORTGAGE  INVESTMENT CONDUIT"  AS
               THOSE  TERMS  ARE   DEFINED,  RESPECTIVELY,  IN
               SECTIONS 860G AND 860D  OF THE INTERNAL REVENUE
               CODE.

               UNLESS THIS  CERTIFICATE  IS  PRESENTED  BY  AN
               AUTHORIZED  REPRESENTATIVE  OF  THE  DEPOSITORY
               TRUST COMPANY TO  THE TRUSTEE OR ITS  AGENT FOR
               REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,
               AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
               NAME OF  CEDE  &  CO. OR  SUCH  OTHER  NAME  AS
               REQUESTED  BY AN  AUTHORIZED REPRESENTATIVE  OF
               THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
               MADE TO  CEDE &  CO., ANY  TRANSFER, PLEDGE  OR
               OTHER USE HEREOF  FOR VALUE OR OTHERWISE  BY OR
               TO ANY PERSON IS WRONGFUL SINCE  THE REGISTERED
               OWNER  HEREOF,  CEDE  & CO.,  HAS  AN  INTEREST
               HEREIN.)

               ((FOR  CLASS  II  B-1  CERTIFICATES ONLY)  THIS
               CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT
               TO  THE CLASS II A CERTIFICATES AS DESCRIBED IN
               THE POOLING AND SERVICING AGREEMENT REFERRED TO
               HEREIN.)

               (FOR  CLASS II  B-2  CERTIFICATES  ONLY)   THIS
               CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT
               TO THE CLASS II A AND CLASS II B-1 CERTIFICATES
               AS  DESCRIBED  IN  THE  POOLING  AND  SERVICING
               AGREEMENT REFERRED TO HEREIN.

               (FOR CLASS II B-3 CERTIFICATES ONLY)  
               THIS CERTIFICATE IS SUBORDINATED IN 
               RIGHT OF PAYMENT TO THE CLASS II A, 
               CLASS II B-1 AND CLASS II B-2 CERTIFICATES 
               AS DESCRIBED IN THE POOLING AND 
               SERVICING AGREEMENT REFERRED TO HEREIN.

               (FOR  CLASS II B-3  CERTIFICATES ONLY:   TO THE
               LIMITED  EXTENT  DESCRIBED IN  THE  POOLING AND
               SERVICING   AGREEMENT   THIS   CERTIFICATE   IS
               ENTITLED  TO   THE  BENEFITS  OF   THE  LIMITED
               GUARANTEE OF CHI  AS SET FORTH IN  SECTION 6.06
               THEREOF.)

Number _______

Date of Pooling and                Original Denomination
Servicing Agreement and            $_____________________
Cut-off Date:
January 26, 1998                   Original Class (II B-1)(II B-2)
                                   (II B-3) Principal Balance:
Class (II B-1) (II B-2)
(II B-3) Remittance
Rate: As specified in the          $(_________) $(____________)
Pooling and Servicing Agreement
referred to herein.
                                   Remittance Date after
                                   Latest Due Date:  ____ __, ____
First Remittance Date:
March 9, 1998

               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
           Series 1998A CLASS (II B-1)(II B-2)(II B-3)(SUBORDINATE)

               evidencing   a  percentage   interest  in   any
               distributions  allocable  to the  Class  (II B-
               1)(II B-2)(II B-3) Certificates with respect to
               a pool of  fixed rate conventional manufactured
               housing contracts formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.

which  manufactured housing contracts  either were originated  or acquired by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     Except  as  set forth  in  the  Pooling  and Servicing  Agreement,  this
Certificate does  not represent  an obligation of  or interest  in Vanderbilt
Mortgage and Finance, Inc., the Servicer or the Trustee referred to  below or
any  of  their Affiliates.    Neither  this  Certificate nor  the  underlying
manufactured  housing contracts  are  guaranteed  or  insured  by  Vanderbilt
Mortgage and  Finance, Inc., the  Servicer or by  any governmental  agency or
instrumentality.

     THE PORTION  OF THE  ORIGINAL CLASS (II  B-1)(II B-2)(II  B-3) PRINCIPAL
BALANCE EVIDENCED BY THIS CERTIFICATE ("CERTIFICATE BALANCE") WILL BE REDUCED
BY  DISTRIBUTIONS  ON  THIS  CERTIFICATE  THAT  ARE  ALLOCABLE TO  PRINCIPAL.
ACCORDINGLY,   FOLLOWING  THE  INITIAL  ISSUANCE  OF  THE  CERTIFICATES,  THE
CERTIFICATE BALANCE OF  THIS CERTIFICATE WILL BE DIFFERENT  FROM THE ORIGINAL
DENOMINATION SHOWN  ABOVE.  ANYONE  ACQUIRING THIS CERTIFICATE  MAY ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT.  On  the date
of the initial issuance of the Certificates, the Paying Agent is the Trustee.

     This certifies that CEDE  & CO. is the registered owner  of an undivided
interest  in  certain monthly  distributions  with  respect  to a  pool  (the
"Contract  Pool")  of  conventional  manufactured  housing installment  sales
contracts  and installment  loan agreements  (collectively, the  "Contracts")
formed and sold by Vanderbilt  Mortgage and Finance, Inc. (hereinafter called
the   "Company," which term includes any successor entity under the Agreement
referred  to  below) and  certain  other property  (collectively,  the "Trust
Fund").  The Contracts either were originated or acquired by and are serviced
by the  Servicer and are secured  by Manufactured Homes.  The  Trust Fund was
created  pursuant to  a Pooling  and Servicing  Agreement dated  as specified
above (the "Agreement"), by  and among the  Company, as seller and  servicer,
Clayton Homes,  Inc., as  provider of  the Limited Guarantee,  and The  Chase
Manhattan  Bank, as  trustee (the  "Trustee"), a  summary of  certain  of the
pertinent  provisions of  which is set  forth hereafter.   To the  extent not
defined herein, the capitalized terms  used herein have the meanings assigned
in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as Manufactured  Housing Contract Senior/Subordinate  Pass-Through
Certificates, Series 1998A  (the "Certificates"), and is issued  under and is
subject to  the terms, provisions  and conditions of the  Agreement, to which
Agreement the Holder  of this Certificate by virtue  of the acceptance hereof
assents and by which such Holder is bound.

     On each  Remittance Date, the  Trustee will  cause to be  distributed to
each Class (II B-1)(II B-2)(II B-3) Certificateholder an  amount equal to the
product of (i) the Percentage Interest evidenced by such Class (II B-1)(II B-
2)(II B-3)  Certificateholder's Certificate  and  (ii) subject  to the  prior
rights  of  Holders  of Class  II  A-1  (and  Class  II  B-1)(Class  II  B-2)
Certificates as specified in the Agreement,  the Class (II B-1)(II B-2)(II B-
3) Distribution Amount.

     Distributions on this Certificate  will be made  by check mailed to  the
address of the Person entitled thereto, as such name and address shall appear
on the  Certificate Register or by wire transfer to Holders of Class (II B-1)
(II  B-2)(II B-3)  Certificates with  original  denominations aggregating  at
least  $5 million who  have given the  Trustee written  instructions at least
five Business Days  prior to the  related Record Date.   Notwithstanding  the
above,  the final  distribution on  this Certificate will  be made  after due
notice by the  Trustee of  the pendency  of such distribution  and only  upon
presentation  and surrender  of  this  Certificate at  the  office or  agency
appointed  by the Trustee  for that purpose  and specified in  such notice of
final distribution.

     Unless the  Opinion of Counsel as  to ERISA matters  required by Section
4.02(b) of the Agreement has been delivered to the Trustee in connection with
this Certificate, the holder of this Certificate represents, by virtue of its
acceptance hereof, that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a person acting on behalf of such
a plan or using the assets of such a plan to acquire this Certificate.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless this  Certificate has been countersigned  by or on  behalf of the
Trustee,  by manual signature, this Certificate shall  not be entitled to any
benefit under the Agreement or be valid for any purpose.

     IN WITNESS  WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:  

                                   THE CHASE MANHATTAN BANK,
                                     as Trustee


                                   By ________________________
                                      Authorized Officer



(Form of Certificate of
  Countersignature)

This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  ________________________       By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory


(Signature page to Class (II B-1)(II B-2) 
(II B-3) Certificate, Manufactured Housing
Contract Senior/Subordinate 
Pass-Through Certificates, 
Series 1998A)


                                  EXHIBIT D

                     FORM OF FACE OF CLASS R CERTIFICATE

               THIS   CLASS  R   CERTIFICATE   HAS  NOT   BEEN
               REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
               AMENDED, OR  THE SECURITIES  LAWS OF  ANY STATE
               AND  MAY NOT BE RESOLD OR TRANSFERRED UNLESS IT
               IS REGISTERED PURSUANT  TO SUCH ACT OR  LAWS OR
               IS SOLD  OR TRANSFERRED  IN TRANSACTIONS  WHICH
               ARE EXEMPT FROM REGISTRATION UNDER SUCH  ACT OR
               UNDER APPLICABLE  STATE LAW AND  IS TRANSFERRED
               IN ACCORDANCE  WITH THE  PROVISIONS OF  SECTION
               4.02 OF THE AGREEMENT REFERRED TO HEREIN.

               THIS CERTIFICATE  IS SUBORDINATED  IN RIGHT  OF
               PAYMENT TO THE CLASS A AND CLASS B CERTIFICATES
               AS  DESCRIBED  IN  THE  POOLING  AND  SERVICING
               AGREEMENT REFERRED TO HEREIN.

               SOLELY  FOR U.S.  FEDERAL INCOME  TAX PURPOSES,
               THIS  CERTIFICATE IS A "RESIDUAL INTEREST" IN A
               "REAL  ESTATE MORTGAGE  INVESTMENT CONDUIT"  AS
               THOSE  TERMS  ARE   DEFINED,  RESPECTIVELY,  IN
               SECTIONS 860G AND 860D OF THE  INTERNAL REVENUE
               CODE.

               NEITHER  THIS  CERTIFICATE NOR  ANY  BENEFICIAL
               INTEREST HEREIN MAY BE, DIRECTLY OR INDIRECTLY,
               TRANSFERRED,  SOLD,  PLEDGED,  HYPOTHECATED  OR
               OTHERWISE ASSIGNED WITHOUT  THE EXPRESS WRITTEN
               CONSENT  OF THE SERVICER,  ACTING ON  BEHALF OF
               THE TRUST  FUND, AND ANY TRANSFER  IN VIOLATION
               OF THIS  RESTRICTION SHALL  BE ABSOLUTELY  NULL
               AND  VOID AND  SHALL  VEST  NO  RIGHTS  IN  ANY
               PURPORTED  TRANSFEREE,  AND SHALL  SUBJECT  THE
               HOLDER HEREOF TO LIABILITY FOR  ANY TAX IMPOSED
               (AND RELATED  EXPENSES, IF ANY) WITH RESPECT TO
               SUCH ATTEMPTED TRANSFER.

Number _______                   Percentage Interest: 100%
                                 -------------------

Date of Pooling and
Servicing Agreement and
Cut-off Date:
January 26, 1998
                                 Remittance Date after
                                 Latest Due Date:  ____ __, ____

First Remittance Date:
March 9, 1998

               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
                      Series 1998A Class R (SUBORDINATE)

               evidencing  the entire  percentage interest  in
               any  distributions  allocable  to the  Class  R
               Certificate with respect to a pool of fixed and
               adjustable   rate   conventional   manufactured
               housing contracts formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.

which manufactured  housing contracts either  were originated or  acquired by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Vanderbilt Mortgage and  Finance, Inc., the Servicer or  the Trustee referred
to below  or  any of  their Affiliates.   Neither  this  Certificate nor  the
underlying  manufactured housing  contracts  are  guaranteed  or  insured  by
Vanderbilt Mortgage and  Finance, Inc. or the Servicer or by any governmental
agency or instrumentality.

     This  certifies that Vanderbilt SPC, Inc.  is the registered owner of an
undivided interest  in certain monthly  distributions with respect to  a pool
(the  "Contract Pool") of conventional manufactured housing installment sales
contracts  (collectively,  the  "Contracts") formed  and  sold  by Vanderbilt
Mortgage and  Finance, Inc.  (hereinafter called  the  "Company," which  term
includes  any successor  entity under  the Agreement  referred to  below) and
certain  other  property (collectively,  the  "Trust Fund").    The Contracts
either were originated or acquired by and are serviced by Vanderbilt Mortgage
and Finance,  Inc. (the  "Servicer") and are  secured by  Manufactured Homes.
The Trust  Fund was  created pursuant  to a  Pooling and  Servicing Agreement
dated as specified  above (the  "Agreement"), by  and among  the Company,  as
seller  and  servicer,  Clayton  Homes,  Inc., as  provider  of  the  Limited
Guarantee,  and The  Chase  Manhattan  Bank, as  trustee  (the "Trustee"),  a
summary  of  certain  of  the pertinent  provisions  of  which  is set  forth
hereafter.   To the  extent not  defined herein,  the capitalized terms  used
herein have the meanings assigned in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as Manufactured  Housing Contract Senior/Subordinate  Pass-Through
Certificates, Series 1998A  (the "Certificates"), and is issued  under and is
subject to  the terms, provisions and  conditions of the Agreement,  to which
Agreement the Holder of  this Certificate by virtue of the  acceptance hereof
assents and by which such Holder is bound.

     On each Remittance Date, the Trustee will cause to be distributed to the
Class  R  Certificateholder an  amount equal  to  the   Class  R Distribution
Amount.

     Distributions  on this Certificate will  be made by  check mailed to the
address of the Person entitled thereto, as such name and address shall appear
on the Certificate Register or by wire  transfer if the Holder has given  the
Trustee written instructions at least five business days prior to the related
Record  Date.   Notwithstanding the  above,  the final  distribution on  this
Certificate will  be made after due notice by the  Trustee of the pendency of
such  distribution  and   only  upon  presentation  and   surrender  of  this
Certificate at the office or agency appointed by the Trustee for that purpose
and specified in such notice of final distribution.

     No transfer of the Class R Certificate will be made unless such transfer
is exempt from the  registration requirements of the Securities  Act of 1933,
as amended,  and any applicable state securities laws  or is made pursuant to
an effective registration statement  under said Act or laws.   The Trustee or
the Company  may require an Opinion of Counsel  acceptable to and in form and
substance  satisfactory  to   the  Company  that  such   transfer  is  exempt
(describing  the  applicable  exemption  and  the basis  therefor)  from  the
registration requirements of the Securities Act of 1933, as amended, and from
any  applicable securities  statute of  any state,  and the  transferee shall
execute an investment letter in the form described by the Agreement.

     Unless the Opinion  of Counsel as  to ERISA matters required  by Section
4.02(b) of the Agreement has been delivered to the Trustee in connection with
this Certificate, the Holder of this Certificate represents, by virtue of its
acceptance hereof, that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a Person acting on behalf of such
a plan  or using the assets of  such a plan to acquire  this Certificate.  In
addition, no  transfer of this Class R Certificate  shall be made without the
consent of the Servicer pursuant to Sections 4.02 and 4.08 of the Agreement.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless this Certificate  has been countersigned by  or on behalf  of the
Trustee, by manual  signature, this Certificate shall not be  entitled to any
benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF,  the Trustee has caused this  Certificate to be duly
executed.

Dated:  

                                   THE CHASE MANHATTAN BANK,
                                     as Trustee


                                   By ________________________
                                      Authorized Officer

(Form of Certificate of
  Countersignature)

This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  ________________________       By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory

(Signature page to Class R Certificate,
Manufactured Housing Contract
Senior/Subordinate Pass-Through
Certificates, Series 1998A)


                                  EXHIBIT E

        (FORM OF REVERSE OF CLASS A, CLASS B AND CLASS R CERTIFICATES)

     As provided  in  the  Agreement, deductions  and  withdrawals  from  the
Certificate Account will  be made from time  to time for purposes  other than
distributions to Certificateholders,  such purposes including payment  of the
Monthly  Servicing Fee,  reimbursement to the  Servicer for  certain expenses
incurred by it, and reimbursement to the  Servicer for previous advances with
respect to delinquent payments on the Contracts.

     The Trustee will cause  to be kept at its Corporate  Trust Office in New
York City,  or at the office of its  designated agent, a Certificate Register
in which,  subject to such  reasonable regulations  as it may  prescribe, the
Trustee will  provide for the  registration of Certificates and  of transfers
and exchanges of  Certificates.  Upon surrender for  registration of transfer
of any Certificate at any office or agency of the Trustee maintained for such
purpose,  the Trustee  will, subject  to  the limitations  set  forth in  the
Agreement, countersign and deliver, in  the name of the designated transferee
or  transferees, a  Certificate dated  the  date of  countersignature by  the
Trustee.

     No service charge  will be made  to the Holder  for any registration  of
transfer or exchange of this Certificate, but the Trustee may require payment
of a  sum sufficient  to cover  any tax  or governmental  charge that  may be
imposed  in connection with  any registration of transfer  or exchange of the
Certificate.  Prior to due presentation of a Certificate for  registration of
transfer, the  Company, the Servicer and the Trustee  may treat the Person in
whose name any Certificate is registered as the owner of such Certificate and
the Percentage Interest  in the Trust Fund evidenced thereby  for the purpose
of  receiving distributions  pursuant  to  the Agreement  and  for all  other
purposes whatsoever,  and neither the  Company, the Servicer nor  the Trustee
will be affected by notice to the contrary.

     The Agreement  may be  amended from  time to  time by  the Company,  the
Servicer   and   the  Trustee,   without   the   consent   of  any   of   the
Certificateholders, (i) to cure any ambiguity, error or mistake or to correct
or supplement any provisions therein which may be inconsistent with any other
provisions therein, (ii)  to add to the duties or obligations of the Servicer
under  the Agreement,  (iii) to  obtain a  rating by a  nationally recognized
rating agency or  to maintain or  improve the rating of  Group I or  Group II
Certificates then given by  a rating agency (it being understood  that, after
obtaining the rating of  any Group I or Group II  Certificates at the Closing
Date,  none  of the  Trustee, the  Company  or the  Servicer is  obligated to
obtain,  maintain  or  improve  any  rating  of  the  Group  I  or  Group  II
Certificates), (iv) to facilitate the operation of a guarantee of the Class I
B-2 or Class II B-3 Certificates by any Person (it being understood that  the
creation of any  such guarantee is solely  at the option  of the Company  and
that such guarantee will not benefit in any  way or result in any payments on
any other Class  of Certificates) or  (v) to make  any other provisions  with
respect to  matters or  questions arising under  the Agreement which  are not
materially  inconsistent  with  the provisions  of  the  Agreement, including
without   limitation  provisions  relating  to  the  issuance  of  definitive
Certificates to Certificate  Owners provided that book-entry  registration of
Group I and Group II Certificates is no longer permitted, provided  that such
action does not, as  evidenced by an Opinion of Counsel,  adversely affect in
any  material  respect  the interests  of  any  Certificateholder (including,
without limitation,  the maintenance  of the status  of the  Trust Fund  as a
REMIC under the Code).   The Agreement may also be amended  from time to time
by  the Company,  the  Servicer  and  the Trustee,  without  consent  of  the
Certificateholders,  to modify,  eliminate or  add to  the provisions  of the
Agreement to such  extent as shall be necessary to maintain the qualification
of the  Trust Fund as a REMIC  under the Code or avoid,  or minimize the risk
of, the imposition of any tax on the  Trust Fund or to prevent the Trust Fund
from entering  into certain prohibited transactions under  the Code, provided
that such amendment shall  not adversely affect  in any material respect  the
interests of any Certificateholder and there shall have been delivered to the
Trustee an Opinion of Counsel to the effect that  such action is necessary or
appropriate for such purposes.  

     The Agreement may also be amended from time to time by  the Company, the
Servicer  and the  Trustee with  the consent of  the Holders  of Certificates
evidencing not less than 51% of the Trust Fund, for the purpose of adding any
provisions to or changing in any manner  or eliminating any of the provisions
of the Agreement or of modifying  in any manner the rights of the  Holders of
Certificates; provided, however, that no such amendment may (i) reduce in any
              --------  -------
manner  the amount  of,  or  delay the  timing  of, distributions  which  are
required to  be made on any Certificate without the  consent of the Holder of
such Certificate or (ii) reduce the aforesaid percentage of Certificates, the
Holders of which are required to  consent to any such amendment, without  the
consent of the Holders of all Certificates of such Class then  outstanding or
(iii) adversely affect the status of the Trust Fund as a REMIC or cause a tax
to be imposed on the Trust Fund under the REMIC provisions.

     The  respective obligations  and responsibilities  of  the Company,  the
Servicer and  the Trustee under  the Agreement will  terminate upon:  (i) the
later of the final payment or other liquidation (or any advance  with respect
thereto)  of the  last Contract or  the disposition of  all property acquired
upon  repossession  of  any Contract  and  the  remittance of  all  funds due
thereunder; or  (ii) at  the option of  the Company or  the Servicer,  on any
Remittance Date after the first Remittance Date on which the sum of  the Pool
Scheduled Principal Balances  of the Group I  and Group II Contracts  is less
than 10% of the sum of the Total Original Contract Pool Principal Balances of
the Group  I and Group II Contracts, so long  as the Company or the Servicer,
as the case may be, deposits in the Certificate Accounts the repurchase price
specified in the Agreement.

                             (FORM OF ASSIGNMENT)

     FOR VALUE RECEIVED, the undersigned hereby sells, assigns and  transfers
unto

(PLEASE   INSERT  SOCIAL  SECURITY*  OR  TAXPAYER  IDENTIFICATION  NUMBER  OF
ASSIGNEE)  (*This information,  which  is voluntary,  is  being requested  to
ensure  that the  assignee will  not be  subject to backup  withholding under
Section 3406 of the Code.)


___________________
___________________

_____________________________________________________________________________
(Please Print or Typewrite Name and Address of Assignee)


_____________________________________________________________________________
the  within  Certificate,  and  all   rights  thereunder,  and  hereby   does
irrevocably constitute and appoint


_____________________________________________________  Attorney  to  transfer
the  within Certificate on the books kept  for the registration thereof, with
full power of substitution in the premises.

Dated:


(Signature guaranty)
                              ______________________________________________
                              NOTICE:  The signature to this
                              assignment must correspond with  the name as it
                              appears upon the face of the within Certificate
                              in  every  particular,  without  alteration  or
                              enlargement or any change whatever.


                                  EXHIBIT F

                                  (SERVICER)

                CERTIFICATE REGARDING SUBSTITUTION OF ELIGIBLE
                             SUBSTITUTE CONTRACT

          The   undersigned  certify  that  they  are  (title)  and  (title),
respectively,  of Vanderbilt Mortgage and Finance,  Inc. (the "Company"), and
that as such they are duly authorized to execute and deliver this certificate
on behalf  of the  Company pursuant  to Section  3.05(b) of  the Pooling  and
Servicing Agreement  (the "Agreement"), dated  as of January 26,  1998, among
Vanderbilt Mortgage and Finance, Inc., as Seller and Servicer, and  The Chase
Manhattan  Bank,  as  Trustee  (all  capitalized  terms  used  herein without
definition having  the respective meanings  specified in the  Agreement), and
further certify that:

          1.   The  Contracts on the attached schedule  are to be substituted
on the date hereof pursuant to Section 3.05(b) of the Agreement and each such
Contract  is  an  Eligible  Substitute  Contract  (description,  as  to  each
Contract,  as to  how it  satisfies  the definition  of "Eligible  Substitute
Contract").

          2.   The Contract File for each such Contract being substituted for
a Replaced Contract is in the custody of the  Servicer and each such Contract
has been stamped in accordance with Section 3.02(y) of the Agreement.

          3.   The UCC-1 financing  statement in respect of the  Contracts to
be substituted, in the form required by Section 3.05(b)(ii) of the Agreement,
has been filed with the appropriate office in Tennessee.

          (4.  There  has  been  deposited  in  the  appropriate  Certificate
Account the amounts listed on the  schedule attached hereto as the amount  by
which the Scheduled  Principal Balance of each Replaced  Contract exceeds the
Scheduled Principal Balance of each Contract being substituted therefor.)

     IN WITNESS WHEREOF, I have affixed  hereunto my signature this ____  day
of ________, 19__.

                                   (SERVICER)


                                   By __________________________
                                   (Name)
                                   (Title)


                                  EXHIBIT G

                                  (SERVICER)

                       CERTIFICATE OF SERVICING OFFICER


     The undersigned certifies that he is a (title) of (Servicer), a (       
      ) corporation (the "Servicer"), and that as  such he is duly authorized
to execute and deliver this certificate on behalf of the Servicer pursuant to
Section 7.02 of the Pooling  and Servicing Agreement (the "Agreement"), dated
as of January 26,  1998, by and among Vanderbilt Mortgage  and Finance, Inc.,
as  Seller and  Servicer, Clayton  Homes, Inc.,  as provider  of the  Limited
Guarantee, and  The Chase Manhattan  Bank, as trustee (all  capitalized terms
used herein without  definition having the  respective meanings specified  in
the Agreement), and further certifies that:

          1.   The  Monthly  Report  for  the  period  from  ____________  to
     ___________ attached  to this certificate  is complete  and accurate  in
     accordance  with the  requirements  of  Sections 7.01  and  7.02 of  the
     Agreement; and

          2.   As of the date hereof, no Event of Default or event  that with
     notice or  lapse of time  or both would  become an Event  of Default has
     occurred.

     IN WITNESS WHEREOF, I have affixed hereunto  my signature this __ day of
_________, ____.

                                   (SERVICER)


                                   By ___________________________
                                      (Name)
                                      (Title)


                                  EXHIBIT H

                              TRANSFER AFFIDAVIT


STATE OF            )
                    :  ss.:
COUNTY OF           )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The undersigned is an officer of _______________________________, a
corporation duly  organized  and existing  under  the laws  of the  State  of
_____________,  the  proposed transferee  (the "Transferee")  of the  Class R
Certificate  from   the  Manufactured  Housing   Contract  Senior/Subordinate
Pass-Through Certificates, Series  1998A, issued pursuant to the  Pooling and
Servicing Agreement, dated  as of January 26, 1998 (the  "Agreement"), by and
among Vanderbilt Mortgage and Finance,  Inc., as seller and servicer, Clayton
Homes, Inc.,  as provider of  the Limited Guarantee  and The  Chase Manhattan
Bank.  Capitalized terms used, but not defined herein or in Exhibit 1 hereto,
shall  have the  meanings  ascribed to  such  terms in  the  Agreement.   The
Transferee has authorized the undersigned to make this affidavit on behalf of
the Transferee.

     2.   The  Transferee is, as of the  date hereof, and will  be, as of the
date  of the Transfer, a  Permitted Transferee.   The Transferee is acquiring
the Class R  Certificate either (i) for  its own account or  (ii) as nominee,
trustee or agent for another Person and has attached hereto an affidavit from
such Person in substantially the same form as this affidavit.  The Transferee
has no knowledge that any such affidavit is false.

     3.   The  Transferee has  been advised  and understands  that (i)  a tax
shall be imposed on Transfers of the Class R Certificate to  Persons that are
not Permitted Transferees; (ii) such tax is imposed on the transferor, or, if
such Transfer  is  through an  agent  (which includes  a broker,  nominee  or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the tax shall be relieved  of liability
for  the  tax  if  the  subsequent Transferee  furnished  to  such  Person an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the  time of Transfer,  such Person does  not have actual  knowledge that the
affidavit is false.

     4.   The  Transferee has  been advised  of, and  understands that  a tax
shall  be imposed on a "pass-through entity"  holding the Class R Certificate
if  at any time during  the taxable year of the  pass-through entity a Person
that is  not a Permitted  Transferee is the record  holder of an  interest in
such entity.  The Transferee understands that no tax will be  imposed for any
period  for which the record  holder furnishes to  the pass-through entity an
affidavit stating that  the record holder is  a Permitted Transferee  and the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment company,  a real estate  investment trust or common  trust fund, a
partnership, trust or estate, and certain cooperatives and, except as may  be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     5.   Transferee  has reviewed  the  provisions of  Section  4.08 of  the
Agreement (attached hereto as Exhibit 1 and incorporated herein by reference)
and  understands the  legal consequences  of the acquisition  of the  Class R
Certificate, including,  without limitation, the  restrictions on  subsequent
Transfers and  the provisions  regarding voiding  the Transfer  and mandatory
sales.  The Transferee  expressly agrees to be bound  by and to abide by  the
provisions  of Sections  4.02  and 4.08  of  the Agreement.   The  Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.

     6.   The Transferee  agrees to  require  a Transfer  Affidavit from  any
Person to whom  the Transferee attempts  to Transfer the Class  R Certificate
and in connection with any  Transfer by a Person  for whom the Transferee  is
acting as nominee, trustee or agent, and the Transferee will not Transfer the
Class R Certificate or cause the Class R Certificate to be Transferred to any
Person that the Transferee knows is not a Permitted Transferee.

     7.   The Transferee's taxpayer identification number is ________________
_______.

     8.   The Purchaser (i) is not a Non-U.S.  Person or (ii) is a   Non-U.S.
Person that holds the Class R Certificate in connection with the conduct of a
trade or business in  the United States and has furnished  the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or successor
form  at the  time and  in the  manner required  by the  Code or  (iii) is  a
Non-U.S.  Person that has delivered to both the transferor and the Trustee an
opinion  of  a nationally  recognized  tax  counsel to  the  effect  that the
transfer  of  the Class  R  Certificate  to  it  is in  accordance  with  the
requirements of the Code and  the regulations promulgated thereunder and that
such transfer of  the Class R Certificate will not be disregarded for federal
income tax  purposes.   "Non-U.S. Person"  means an  individual, corporation,
partnership or other  person which  is not a  U.S. Person.   A "U.S.  Person"
means (i)  a citizen or  resident of the  United States, (ii)  a corporation,
partnership  or other  entity treated  as  a corporation  or partnership  for
United States federal income  tax purposes organized in or under  the laws of
the United  States or any  state thereof or  the District of  Columbia (other
than a partnership  that is not treated as  a United States person  under any
applicable Treasury regulations)  or (iii) an estate  the income of which  is
includible in gross income for United States tax purposes,  regardless of its
source, or  (iv) a  trust if  a court  within the  United States  is able  to
exercise primary  supervision over the administration of the trust and one or
more  United  States  persons  have  authority  to  control  all  substantial
decisions  of the  trust.   Notwithstanding  the preceding  sentence, to  the
extent provided  in regulations,  certain trusts in  existence on  August 20,
1996 and treated as  United States persons prior to  such date that elect  to
continue  to be treated as  United States persons  shall be considered United
States persons as well.

     9.   The Purchaser does not have  the intention to impede the assessment
or collection of  any federal, state  or local taxes  legally required to  be
paid  with respect  to such  Class  R Certificate,  and the  Purchaser hereby
acknowledges that  the Class  R Certificate may  generate tax  liabilities in
excess of the cash  flow associated with the Class R  Certificate and intends
to pay such  taxes associated with the  Class R Certificate when  they become
due.

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on  its behalf, pursuant to authority of  its Board of Directors, by
its duly  authorized officer and its  corporate seal to be  hereunto affixed,
duly attested, this ___ day of __________, 199_.

                                   (Name of transferee)


                                By:____________________________
                                   Name:
                                  Title:

(Corporate Seal)

ATTEST:


___________________________
(Assistant) Secretary


     Personally  appeared before me  the above-named _____________,  known or
proved to me to be the same person who  executed the foregoing instrument and
to be the ____________ of the  Transferee, and acknowledged that he  executed
the  same  as  his free  act  and  deed and  the  free act  and  deed  of the
Transferee.

     Subscribed and sworn before me this ____ day of ______, 1998.

                                   ______________________________
                                   NOTARY PUBLIC

                                   My commission expires the __
                                   day of _______________, 19__.


                                  EXHIBIT I

                         FORM OF INVESTMENT LETTER OF
         CLASS R CERTIFICATEHOLDER AND CLASS I B-2 CERTIFICATEHOLDER

Representations of Purchaser.
- ----------------------------

          1.   The  Purchaser  is  acquiring  a   (Class  I  B-2)  (Class  R)
Certificate as  principal for its own  account for the purpose  of investment
(neither the Underwriters nor any of their  Affiliates need represent that it
is acquiring for purposes  of investment) and not with a view  to or for sale
in  connection with  any distribution  thereof, subject  nevertheless to  any
requirement of  law that the disposition of the Purchaser's property shall at
all times be and remain within its control.

          2.   The  Purchaser has knowledge  and experience in  financial and
business matters  and is capable  of evaluating the  merits and risks  of its
investment in a (Class I B-2)  (Class R) Certificate and is able to  bear the
economic risk of  such investment.  The Purchaser is an "accredited investor"
within  the meaning  of Rule 501(a)  under the  rules and regulations  of the
Securities  and Exchange  Commission under  the  Securities Act  of 1933,  as
amended.  The Purchaser has been given such information concerning the (Class
I B-2) (Class  R) Certificates, the underlying Contracts  and the Servicer as
it has requested.

          3.   The  Purchaser will  comply with  all  applicable federal  and
state  securities  laws in  connection  with  any  subsequent resale  by  the
Purchaser of the (Class I B-2)(Class R) Certificate.

          4.   The  Purchaser understands  that the  (Class  I B-2)(Class  R)
Certificate has not been and will not  be registered under the Securities Act
of  1933, as amended, or  any state securities laws  and may be resold (which
resale is not currently contemplated)  only if an exemption from registration
is  available, that  neither the  Company,  the Servicer  nor the  Trustee is
required to  register the (Class  I B-2) (Class  R) Certificate and  that any
transfer must comply with Sections 4.02 and 4.08 of the Pooling and Servicing
Agreement.   In connection  with any resale  of the  (Class I B-2)  (Class R)
Certificate,  the  Purchaser  shall  not make  any  general  solicitation  or
advertisement.

          5.   The Purchaser  represents that it  is not an  employee benefit
plan subject to Section 406 of the Employee Retirement Income Security Act of
1974, as amended, or  Section 4975 of the  Internal Revenue Code of  1986, as
amended, or a person acting on  behalf of such a plan or using  the assets of
such a plan to acquire the (Class I B-2) (Class R) Certificates.

          6.   The Purchaser agrees that it will obtain from any purchaser of
the (Class  I B-2) (Class  R) Certificate  from it the  same representations,
warranties and agreements  contained in the foregoing paragraphs  1 through 4
and in this paragraph 5.

          7.   The Purchaser hereby directs the Trustee to register the Class
R  Certificate acquired  by  the Purchaser  in  the name  of  its nominee  as
follows: _____________.  

                                   Very truly yours,


                                   ___________________________
                                   NAME OF PURCHASER


                                   By:______________________________

                                   Name:____________________________

                                   Title:___________________________


                                                                    EXHIBIT J


            List of Sellers and Originators of Acquired Contracts


          Seller                   Originator
          ------                   ----------


          TO BE PROVIDED BY VANDERBILT


                                                                    EXHIBIT K

                              POWER OF ATTORNEY

     Vanderbilt  Mortgage  and Finance,  Inc.  as  Seller and  Servicer  (the
"Seller")  under the Pooling and Servicing Agreement  dated as of January 26,
1998 (the "Agreement"), between Vanderbilt Mortgage and Finance, Inc. and The
Chase   Manhattan  Bank,  as  Trustee  (the  "Trustee"),  hereby  irrevocably
constitutes and appoints the Trustee its true and lawful attorney-in-fact and
agent, to execute,  acknowledge, verify, swear to, deliver,  record and file,
in its  name, place  and stead, all  instruments, documents  and certificates
which may from  time to time  be required in  connection with the  Agreement,
including,  without  limitation,  to execute  any  documents  required  to be
executed  or recorded  by  the Trustee  pursuant  to Section  2.02(a) of  the
Agreement.  If required, the Seller shall  execute and deliver to the Trustee
upon request therefor, such further designations, powers of attorney or other
instruments as the  Trustee shall reasonably deem necessary  for its purposes
hereof.

     Capitalized terms used  herein and not otherwise defined  shall have the
meanings assigned to such terms in the Agreement.

                              VANDERBILT MORTGAGE AND FINANCE, INC.


                              By:______________________________________
                                 Name:
                                 Title:



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission