MEDICAL RESOURCE COMPANIES OF AMERICA
10-K, 1996-04-12
REAL ESTATE INVESTMENT TRUSTS
Previous: WD 40 CO, 10-Q, 1996-04-12
Next: WESTON ROY F INC, DEF 14A, 1996-04-12




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1995

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
           For the transition period from ____________ to ___________

                          Commission file number 0-8187
                             GREENBRIAR CORPORATION
                (Formerly Medical Resource Companies of America)
                 (Name of Small Business Issuer in its charter)

         Nevada                                         75-2399477
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                      Identification No.)

           4265 Kellway Circle, Addison, Texas              75244
         (Address of principal executive offices)         (Zip Code)

Issuer's telephone number, including area code:  (214) 407-8400

Securities registered pursuant to Section 12(b) of the Act:

                                                  Name of Each Exchange
         Title of Each Class                       on Which Registered
         -------------------                       -------------------
     Common Stock, $.01 par value                American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter period that the issuer was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.
         NO [ ]                                      YES [X]

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the best of issuer's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [X]

The issuer's revenues for its most recent fiscal year were:  $ 9,710,000

The  aggregate  market value of the voting stock held by  non-affiliates  of the
issuer,  computed by reference to the closing sales price on March 26, 1996, was
approximately $14,200,000.

At March 26, 1996, the issuer had outstanding  approximately 3,440,000 shares of
par value $.01 common stock.

DOCUMENTS INCORPORATED BY REFERENCE
Part III of this Annual Report on Form 10-KSB  incorporates  certain information
by reference from the definitive  Proxy  Statement for the  registrant's  Annual
Meeting of Stockholders scheduled to be held on May 24, 1996.

Transitional Small Business Disclosure Format (check one):
                  Yes [ ]           No [X]


<PAGE>

                                TABLE OF CONTENTS

                                     PART I


ITEM 1:  DESCRIPTION OF BUSINESS...............................................1
         General  .............................................................1
         The Assisted Living Industry..........................................1
               Competition.....................................................3
               Regulation......................................................4
         Development By the Company............................................5
         Acquisition of Wedgwood Retirement Inns, Inc..........................5
               Assisted Living Services........................................6
               Alzheimer's and Special Care Services...........................6
               Congregate Care Services........................................6
               Residence Summary...............................................7
               Residence Description...........................................8
               Development Summary.............................................9
               Operations......................................................9
               Regulatory Compliance..........................................10
               Consideration..................................................10
               Additional Agreements..........................................10
               Corporate Offices..............................................11
         Company Employees....................................................11
         Sale of Mobility Assistance Subsidiaries.............................11
         Environmental Matters................................................11

ITEM 2:  DESCRIPTION OF PROPERTY..............................................12

ITEM 3:  LEGAL PROCEEDINGS....................................................12
         Southern Care Corporation vs. CareAmerica and
           Medical Resource Companies of America..............................12
         Sunrise Healthcare Corporation vs. CareAmerica, Inc..................12

ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..................13


                                       i
<PAGE>

                                     PART II

ITEM 5:  MARKET PRICE FOR COMMON EQUITY AND RELATED STOCKHOLDER
           MATTERS............................................................13

ITEM 6:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
           OPERATIONS AND FINANCIAL CONDITION.................................14
         Liquidity and Capital Resources......................................14
         Results of Operations................................................15
               Fiscal 1995 As Compared to Fiscal 1994.........................15
               Fiscal 1994 As Compared to Fiscal 1993.........................16

ITEM 7:  FINANCIAL STATEMENTS.................................................17

ITEM 8:  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE................................17


                                    PART III

ITEM 9:  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
           PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT*........18

ITEM 10: EXECUTIVE COMPENSATION*..............................................18

ITEM 11: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT*........................................................18

ITEM 12: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS*......................18

ITEM 13: EXHIBITS, LIST AND REPORTS ON FORM 8-K...............................19


* Incorporated by reference to Proxy Statement.


                                       ii
<PAGE>

                                     PART I


ITEM 1: DESCRIPTION OF BUSINESS

General

On March 27, 1996, the Company changed its name from Medical Resource  Companies
of America to Greenbriar Corporation ("Greenbriar" or "the Company"). Greenbriar
provides  full  service  residential  housing and personal  assistance  with the
activities of daily living, as needed,  for the elderly.  Originally  founded in
1974 as a real estate investment trust organized in California,  in May 1991 the
Company transferred all its assets to a Nevada corporation bearing the same name
in order to continue  operations in a more conventional  incorporated  form. Its
primary focus was on residential retirement and healthcare services and products
for the elderly and mobility impaired.

From 1991  until  1994,  the  Company  acquired  retirement,  nursing  and other
healthcare facilities,  as well as commercial real estate, with the intention of
improving the physical structure,  occupancy and efficiency of those facilities.
Eventually the facilities  were resold to generate  profits and provide  working
capital to grow the Company and increase  stockholders' equity. The Company also
acquired  several  companies  that  manufactured  and  sold or  leased  mobility
assistance equipment to individuals, airlines and tourist attractions.

During 1994, 1995 and early 1996, the Company  disposed of its nursing homes and
retirement  center  properties,  most  of its  commercial  real  estate  and its
mobility  companies  and changed its business  focus to meeting the full service
residential retirement and assisted living needs of the elderly.

The Company began development of a focused full service  residential  retirement
and assisted  living  strategy in 1994. The Company  believes the overall demand
for alternative  lifestyles for the elderly is rapidly  increasing.  Providing a
residential  lifestyle and maximizing  choices and independence  while enhancing
the  quality  of  life of a  growing  segment  of  elderly,  upscale  consumers,
particularly the frail elderly, is an industry believed to possess the potential
for significant growth.

The Company has decided to enter the assisted  living  market by  designing  and
building  a  proprietary  chain of  assisted  living  centers  and by  acquiring
existing companies that already have residences in operation.  The Company owns,
leases,  operates  and  manages  17  residences  with  1,290  units.  Another 16
residences, with 947 units, are under construction or in development.


The Assisted Living Industry

The assisted  living segment of the long term care industry is growing  rapidly.
There are three major  factors  driving this  growth.  The first is the aging of
America. The second is the  cost-containment  pressure in health care in general
and on Medicare and Medicaid in particular. The third is a change in lifestyles.
The traditional care giver, the homemaker, is now primarily a co-breadwinner and
unable to provide  in-home  care for aging  parents,  leading  the child and the
parent to prefer the assisted living lifestyle for long term care.

                                       1
<PAGE>

The Company's  demographic  research  shows that each day, 5,000 people turn 65.
From 1981 to 1994,  the number of people in the  United  States age 65 and older
increased by more than 25% from 26.2 million to 33.2 million.  The 85+ age group
is the fastest growing  segment of the  population.  Over four million people in
the U.S. will be 85 or older in the year 2000.

The average age of a typical resident in an assisted living residence is rapidly
approaching 85.  According to the Agency for Health Policy and Research,  almost
60% of the people over 85 need help with one or more of the  activities of daily
living ("ADLs") such as walking or bathing and instrumental  activities of daily
living ("IADLs") such as paying bills or buying groceries.

Approximately 25% of people over age 85 utilize nursing home services. According
to the U.S.  Department  of Health and Human  Services,  between  25% and 40% of
nursing  home  patients  do not need this level of service and care and would be
better served by a less  institutional and less costly form of residential care,
such as that provided in an assisted living residence.

The Alzheimer's Association estimates that nearly half of those over age 85 have
the  disease.  The  Association  states that there are  approximately  4 million
people with  Alzheimer's  now, and this is expected to rise to 14 million by the
middle of the next  century.  Currently 70% of the people with  Alzheimer's  are
cared for at home by family  and  friends.  Many are also  cared for in  nursing
homes, because there is no other residential alternative available.

The  industry  has a mixed  nomenclature  for the  services it provides  and the
residential  settings in which its clients - older persons who do not wish to or
cannot  live  alone  without  some help with ADLs and IADLs - are  served.  Full
Service Retirement Living,  Assisted Living,  Personal Care Living,  Residential
Care Living - all are used to describe the industry.  The facilities  themselves
are referred to by many names:  residential  care  facilities,  adult congregate
living facilities,  board and care homes, personal care homes,  domiciliary care
homes, assisted living residences, and catered living facilities.

According to the industry  trade  association,  the Assisted  Living  Facilities
Association  of  America  ("ALFAA"),  there  are an  estimated  30,000 to 40,000
assisted  living  facilities  housing  between  100,000 -  1,000,000  residents.
However, when the 'independent retirement center' industry,  which has converted
many  independent  units  to  full  service/personal   care/assisted  living  is
considered as part of the 'Full Service  Residential  Retirement with Assistance
as needed'  industry,  the size of the  industry  may be  significantly  larger.
Further,  many facilities  calling  themselves  independent  retirement  centers
utilize home health  services to provide a level of service that is  essentially
the same as assistance with ADLs/IADLs.

The total  population  over 75,  those  typically  served by this  industry,  is
approximately  14,800,000.  Approximately  30% of them need some assistance with
ADLs.  The terms  'evolving'  and  'emerging'  are often used to  describe  this
segment of  housing  and  services  for the  elderly.  It is an  industry  still
defining itself, even as the need for its services grows along with the aging of
America.  The assisted living industry  competes for residents with several long
term care alternatives, including nursing homes, home health agencies, community
based programs, retirement communities and home based retirement services.

                                       2
<PAGE>

Based on extensive research using industry sources, Company management estimates
that the assisted living  industry's  current revenues are $12 billion annually.
Management further anticipates  revenues will reach $20 billion by the year 2000
and continue to increase until the middle of the next century.

Even though the industry is growing rapidly,  it is still primarily a fragmented
business  with many small  providers.  The 30  largest  companies  only  operate
approximately 2% of the estimated 30,000 assisted living facilities currently in
business.  Many of the remainder are bed and board  residences with less than 10
residents.

It is expected that the industry will become  increasingly  consolidated  in the
next few years,  and this trend has  already  begun.  However,  due to a limited
supply of existing  facilities,  many providers have  concentrated on developing
proprietary residences, primarily on a regional basis. If industry estimates are
correct, the only way to meet the demand is through extensive development of new
facilities.

Competition

Although  Greenbriar  Corporation has been involved with residential  retirement
and assisted living through its ownership and management of The Fountainview and
Rivermont centers,  the Company has limited experience and did not own or manage
any assisted living facilities on December 31, 1995. However,  the Company has a
major  development  program underway in Texas and Oklahoma and recently acquired
Wedgwood  Retirement  Inns, Inc., which has been developing and operating senior
residences since 1968.

Extensive  competition  already  exists  in the  for-profit  and  not-for-profit
sectors.  Most of the  industry  leaders  are  privately  held  for-profits  and
not-for-profits, often affiliated with religious organizations. In the past year
and a half,  several assisted living  operations have  successfully  gone to the
public equity market with initial public offerings.

A growing trend is the entry of regional and national  nursing center  companies
into the industry.  Several publicly traded nursing home operators have acquired
facilities,   converted  wings  of  existing   nursing  homes  and  begun  major
development efforts. Others have announced their intention to enter the assisted
living  industry.  There is also a split in emphasis in the  industry  with some
industry leaders emphasizing a residential  'social' model, more closely aligned
with the senior housing  industry,  and others  supporting the 'medical'  model,
aligned with the nursing center long term care  industry.  The concept of 'aging
in  place'  is  a  combination  of  these  models,  greatly  influenced  by  the
Scandinavian model of providing housing and care for older persons. This concept
is emerging as the dominant housing and healthcare  paradigm for assisted living
residents.  Regardless of the operational  philosophy being emphasized,  many of
these  organizations,  whether they be regional or national operators,  are well
financed and have significantly  greater operating  experience than the Company.
The Company expects that the assisted  living business will become  increasingly
competitive.

Greenbriar  is  seeking  markets  which  are not  currently  served or are under
served.  The Company is identifying these markets and intends to provide premier
services and amenities at a moderate  price.  It is also providing  special care
services in a  residential  setting for those with memory loss and  Alzheimer's,
the primary  cause of memory loss.  These  residents are not mixed in with other
assisted living residents.  The Company believes that this combination of target
markets and  services  may improve its ability to compete  with  non-specialized
assisted living residences and nursing homes.

                                       3
<PAGE>

Regulation

Unlike the  nursing  home  industry,  assisted  living is not highly  regulated.
However,  all 50 states  and the  District  of  Columbia  have  regulations  for
assisted  living  residences.   The  licensing   terminology,   definitions  and
requirements  vary  from  state  to  state.  Though  regulations  and  licensing
requirements vary, most states generally include  requirements  relating to such
matters as licensure, fire safety, sanitation,  staff training,  staffing levels
and living  accommodations (for example,  size of room, number of bathrooms,  or
ventilation).

There are no specific federal regulations for assisted living residences but, as
federal and state funding increases, it is likely that more extensive regulation
will follow.  ALFAA, the industry trade  association,  has an active program for
self-regulation which may reduce the burden of governmental regulation. However,
the  history of the long term care  industry  does not support  this  optimistic
view.

Currently,  only four states (Kentucky,  Missouri,  New Jersey and Wyoming) have
certificate of need ("CON")  requirements  for assisted  living  residences.  Of
these  states,  the Company is only  actively  pursuing  markets in Wyoming.  If
federal  and state  reimbursements  increase  and there is  overbuilding  in the
industry,  other  states may  initiate  CON  regulations.  If this  occurs,  the
operators  who can grow  rapidly  in the next few years  could  have a  distinct
advantage,   inasmuch  as  this   barrier  to  entry  could  limit   destructive
overbuilding and  competition,  such as occurred in some nursing home markets in
the past.

Twelve  states have already  elected to  participate  in the  Medicaid  Home and
Community  Care  Options Act of 1990  ("MHCCOA")  and several  other  states are
studying the program. Texas, where Greenbriar is headquartered,  is one of these
states.  Under  MHCCOA,  states  now have the  option to use  Medicaid  funds to
support  services for low income,  frail older  persons,  in places of residence
other  than  nursing  facilities.  The  program  allows  the  state to amend its
Medicaid  statutes  to use funds in this  manner,  thus  avoiding  the  repeated
process of  obtaining a Medicaid  waiver.  Any  facility  participating  in this
payment   program  must  meet  all  applicable   state  and  federal  rules  and
regulations.

Greenbriar may participate in federal and state reimbursement programs. However,
the Company  expects  the bulk of its  revenues  to come from  private  payment.
Conversely,  if the proposed  Medicaid  block grants are signed into law,  there
could be a dramatic  increase in revenues from these sources,  particularly with
double  occupancy  units.  The Company is designing many of the units in the new
Greenbriar  residences  so they can be converted to double  occupancy  and still
provide a quality lifestyle.

The Americans with Disabilities Act ("ADA"),  enacted July 26, 1990, has had and
will have a major impact on the full service residential retirement and assisted
living industry.  The facilities developed or acquired by the Company must be in
compliance  with this act. The Fair  Housing  Amendments  Act of 1988  prohibits
discrimination  against the handicapped in the sale or rental of a dwelling,  or
in the provision of services or  facilities in connection  with such a dwelling.
This  intensifies the need to be in compliance  with the ADA.  Regulation of the
industry  is likely to  increase,  particularly  for those  providers  accepting
Medicaid reimbursements.

                                       4
<PAGE>

Development By the Company

During 1995 the Company  concentrated  its  efforts on  identifying  potentially
successful   locations  for  assisted  living   residences.   In  this  process,
proprietary   demographic  analysis  and  psychographic  research  methods  were
developed.

The  Company  determined  that it would  concentrate  its  internal  development
efforts on a 'County Seat America' approach to more readily identify potentially
under  served  markets.   The  following  chart  summarizes  all  the  Company's
properties currrently under construction and development:


                                                   Anticipated     Anticipated
Location                                   Units     Opening        Ownership
- ---------------------------------------  --------- ------------  ---------------
Under Construction
- ---------------------------------------
Sweetwater Springs  (Lithia Springs, GA)        49     8/96           Leased(2)
The Greenbriar at Denison, TX                   44     5/96           Owned
The Greenbriar at Muskogee, OK                  48     1/97           Owned(1)
Villa de la Rosa  (Roswell, NM)                 93    10/96           Owned(1)

Under Development
- ---------------------------------------
Camelot Assisted Living (Harlingen, TX)         91     1/97           Owned(1)
Camelot Independent (Harlingen, TX)             61  thru 2000         Sold(3)
La Conner Retirement Inn  (La Conner, WA)       59     6/97           Owned
Oak Knoll (Paradise CA)                         99     5/97           Owned
Oak Park (Clermont, FL)                         60     5/97           Owned
The Briarcliff at Texarkana, TX                 44     3/97           Owned
The Briarcliff at Winston-Salem, NC             20     4/97           Owned
The Greenbriar at Brownwood, TX                 44     3/97           Owned
The Greenbriar at Palestine, TX                 44     3/97           Owned
The Greenbriar at Sherman, TX                   44     2/97           Owned
The Greenbriar at Wichita Falls, TX             44     5/97           Owned
Woodmark at Steel Lake (Federal Way, WA)       103     4/97           Owned
                                         ---------
                                  Total        947

(1) Financing committed.
(2) Leased from a real estate investment trust.
(3) Units sold to residents who pay a monthly service fee.


Acquisition of Wedgwood Retirement Inns, Inc.

On March 15, 1996, the Company  acquired  Wedgwood  Retirement  Inns,  Inc., and
related  entities  and  properties  ("Wedgwood"),  headquartered  in  Vancouver,
Washington.  Wedgwood was one of the first builders and management  companies in
the retirement and assisted living industry.

Wedgwood operates 16 properties,  all offering some form of assistance with ADLs
or IADLs. Wedgwood also operates a head trauma  injury/developmentally  disabled
special care residence. Wedgwood owns one assisted living residence managed by a
third party and leases one assisted living residence managed by a third party.

                                       5
<PAGE>

Assisted Living Services

Assisted living services  include many congregate care services and also include
a variety  of help with  ADLs/IADLs  or other  forms of  non-medical  assistance
available 24 hours a day. These generally are categorized as follows:

Personal  Care  Services.  These  services  include  providing  assistance  with
     activities of daily living such as ambulation,  bathing, dressing, personal
     hygiene and grooming.

Supplemental  Services.  These services include bill paying,  banking,  personal
     shopping,  transportation  coordination,  pet care, devotional services and
     reminder services.

Wellness Services. These are health related services,  including assistance with
     the  administration of medication and health  monitoring by a nurse,  which
     are provided as permitted by government regulation.

Alzheimer's and Special Care Services

Wedgwood has  Alzheimer's  special care units in two of its existing  residences
and is including such units in three of the six residences under construction or
development.  Alzheimer's  care includes all the elements of congregate care and
assisted  living  as  needed,  with a higher  24 hour  staff  ratio  to  provide
oversight and activity programs scheduled around the clock.  Higher staff levels
at all times bring commensurately higher monthly charges.

An Alzheimer's wing is a separate area secured from the rest of the building and
includes  secured  outdoor  walking paths.  The physical plant is specialized as
residents  live,  typically,  in shared sleeping rooms of 350 - 400 square feet.
Common  areas are enlarged to  accommodate  wandering  and constant  small group
activities.  The units  are  usually  furnished  by  Wedgwood,  as  compared  to
congregate  and  assisted  units  where a resident  uses their own  furnishings.
Alzheimer's residents may choose to bring some personal belongings.

Congregate Care Services

Wedgwood  operates five congregate care residences  providing IADLS that are not
licensed for assisted living or Alzheimer's  care. Four of these five residences
are leased with leases or  extensions  expiring  through  2002.  One of the four
leased  residences is readily  convertible to comprehensive  assisted living and
Wedgwood  expects to convert it to assisted  living in 1996 if the lease,  which
expires during 1996, can be renewed on acceptable  terms. The cost of conversion
is estimated to be less than $25,000.

                                       6
<PAGE>

Residence Summary

The  following  table  summarizes  certain  information   regarding   Wedgwood's
residences.  These residences  generally are either owned or leased,  managed by
Wedgwood or under  construction  or development.  One residence,  owned by third
parties, is managed by Wedgwood for a fee based on gross revenues. One residence
leased  by  Wedgwood  is  managed  by a  third  party  to whom  Wedgwood  pays a
management fee, also based on gross revenues.


                                                   Date
                                                 Wedgwood
                                                Operations
Location                               Units     Commenced      Ownership
- ------------------------------------ --------- -------------  -------------
Owned or Leased and Managed
- ------------------------------------
Camelot (Harlingen, TX)(5)                 165     9/94         Owned(1)
Crown Pointe (Corona, CA)                  147     1/93         Owned(4)
Liberty Rehab (Ellensburg, WA)              20     7/95         Owned(1)
Lincolnshire (Lincoln City, OR)             64     11/95        Owned(1)
Meadowbrook Place (Baker City, OR)          50     12/92        Owned(1)
Pacific Pointe (King City, OR)(5)          113     1/93         Leased(2)
Rose Garden Estates (Ritzville, WA)         21     11/95        Owned(1)
Summer Hill (Oak Harbor, WA)(5)             59     2/94         Owned(1)
The Terrace (Portland, OR)(5)               69     5/91         Owned(1)
Villa del Rey (Merced, CA)(5)               92     12/79        Leased(2)
Villa del Rey (Napa, CA)(5)                 79     11/94        Leased(2)
Villa del Rey (Roswell, NM)                133     10/87        Leased(3,8)
Villa del Rey (Visalia, CA)(5)              98     12/79        Leased(2)
Villa del Sol (Roswell, NM)                 12     12/95        Owned(1)
Wedgwood Terrace (Lewiston, ID)(5)          50     11/95        Leased(4)
                                     ---------
                            Subtotal     1,172

Managed, Owned by Third Party
- ------------------------------------
Timberhill Place (Corvallis, OR)            60     5/95         Managed

Leased, Managed by Third Party
- ------------------------------------
Neawanna by the Sea (Seaside, OR)           58     10/90        Leased(3,8)
                                     =========
                               Total     1,290

* Please see table footnotes on page 8

On a consolidated  basis,  all  properties  managed by Wedgwood for two years or
more report approximately 95% occupancy.

                                       7
<PAGE>


                                                   Anticipated     Anticipated
Location                                  Units      Opening        Ownership
- -------------------------------------  ----------- ------------  ---------------
Under Construction
- -------------------------------------
Sweetwater Springs  (Lithia Springs, GA)        49     8/96         Leased(3)
Villa de la Rosa  (Roswell, NM)                 93    10/96         Owned(1)

Under Development
- -------------------------------------
Oak Park (Clermont, FL)                         60     5/97         Owned(6)
Woodmark at Steel Lake (Federal Way, WA)       103     4/97         Owned(6)
Camelot Assisted Living (Harlingen, TX)         91     1/97         Owned(1)
La Conner Retirement Inn  (La Conner, WA)       59     6/97         Owned(6)
Camelot Independent (Harlingen, TX)             61  thru 2000       Sold(7)
Oak Knoll (Paradise CA)                         99     5/97         Owned(6)
                                       ===========
                                Total          615


(1)      Subject to first mortgage.
(2)      Leased from third party individuals or partnership.
(3)      Residence is leased from a Real Estate Investment Trust.
(4)      60% ownership of real estate and lessee.
(5)      Residence was not constructed by Wedgwood.
(6)      Financing not yet committed.
(7)      Units are sold to residents who then pay a monthly service fee.
(8)      49% ownership of lessee.

Residence Description

Wedgwood's  residences  range in size from 20 to 165  units,  range  from one to
three  stories  and from  10,000  to  148,000  square  feet.  Most of the  newer
residences  are 60 to 80 units,  two stories and 50,000 to 70,000  square  feet.
Each  residence is designed  with a large family room,  usually  equipped with a
fireplace,  a spacious open dining area, library,  TV room,  commercial kitchen,
beauty  salon and  laundry  facilities,  as well as several  indoor and  outdoor
recreational  areas. Units range in size from 350 - 400 square feet for a studio
unit,  to 550 - 650 square feet for a one  bedroom  unit and to 750 - 850 square
feet for a two bedroom unit.  Alzheimer's  care units are about the same size as
studios.   Assisted   living  units  typically   include  a  private   bathroom,
kitchenette,  closets,  living and sleeping  areas,  as well as a lockable door,
emergency  call  system,  individual  temperature  controls,  fire  alarm  and a
sprinkler  system,  among other  amenities.  Alzheimer's care units contain only
sleeping, limited storage and, in some of the units, bathroom areas. They do not
have emergency call systems but do have sprinkler and fire alarm systems.

                                       8
<PAGE>

Development Summary

The  following  table  summarizes  certain  information   regarding   residences
constructed and developed by Wedgwood:
<TABLE>
<CAPTION>
                                                                                         Approximate
                                     Date     Construction    Approximate Development/    Cost Per
        Location           Units    Opened   Period (Months)    Construction Costs<F1>      Unit
- ------------------------- -------  -------- ----------------- -------------------------  -----------
<S>                       <C>      <C>      <C>               <C>                        <C>
Corona, CA                  147       1986         12            $    7,469,000          $   50,800
Roswell, NM                 133      10/88         10                 6,161,000              46,300
Seaside, OR                  58      10/90          9                 3,056,000              52,700
Baker City, OR<F2>           50       5/94          6                 2,344,000              46,900
Lincoln City, OR<F3>         64      11/95         12                 4,145,000              64,800
Ellensburg, WA<F4>           20       7/95          9                 1,362,000              68,100
Ritzville, WA                21      12/95          7                   722,000              43,900

<FN>
<F1> Includes land construction and service costs, architectural and engineering
     costs, and furniture, fixtures, and equipment. Excludes construction period
     interest, development fees, and pre-opening costs.

<F2> Conversion  of 21 units from prior use and  construction  of 29  additional
     units.

<F3> Includes land and common areas for a phase II expansion of 29 units.

<F4> Land cost was  $256,000  or $12,800  per unit,  for 30 acres of land.  This
     property  is a  special  care  unit for  head  injury  and  developmentally
     disabled persons and its  rehabilitative  program includes animal husbandry
     and light farming activities.
</FN>
</TABLE>

In addition,  Wedgwood has  developed and designed over 3,700 beds of congregate
care,  assisted  living,  skilled  nursing and  psychiatric  hospitals for third
parties, primarily in the last 15 years.
Wedgwood constructed most of these facilities.

Operations

The day-to-day  operations of each residence are managed by an administrator who
is responsible  for all operations of the  residence,  including  overseeing the
quality  of  care  and  services,  marketing,  coordinating  social  activities,
monitoring financial performance and ensuring appropriate maintenance of grounds
and building.  The  administrator  is responsible  for all personnel,  including
management,  line staff and  independent  contractors.  Line staff  consists  of
personal care,  maintenance and kitchen  personnel.  Most routine  personal care
health services are provided by nurses or nurse assistants under the supervision
of a nurse who are, typically, employed by Wedgwood.  Additionally,  Wedgwood or
the resident  may,  from time to time,  contract for personal care services from
third  parties.   Wedgwood  also  consults  with  outside  providers,   such  as
pharmacists and dietitians,  to assist  residents with medication  review,  menu
planning and  response to any special  dietary  needs.  Personal  care,  dietary
services,  housekeeping  and laundry  services are  performed  primarily by line
staff who are either part or full-time employees of Wedgwood and who are trained
to perform a variety  of such  services.  Most  building  maintenance  services,
typically,  are performed by part or full-time employees,  while elevator,  HVAC
maintenance and landscaping  services,  generally,  are performed by third party
contractors.

Wedgwood's   headquarters  provides  management  support  services  to  each  of
Wedgwood's  residences  including  the  development  of  operational  standards,
budgets  and  quality  assurance  programs  and  the  provision  of  recruiting,
training,  and  financial  and  accounting  services,  such as data  processing,
accounts  payable,  billing  and  payroll  services.   Corporate  personnel  and
residence  administrators  collaborate  with  respect  to the  establishment  of
residence  goals and strategies,  quality  assurance  oversight,  development of
Wedgwood  policies  and  procedures,   development  and  implementation  of  new
programs, cash management, human resource management and community development.

                                       9
<PAGE>

Regulatory Compliance

Wedgwood  believes that its  residences  are in compliance  with all  applicable
regulatory  requirements.  However,  in  the  ordinary  course  of  business,  a
residence could be cited for  deficiencies.  In such cases,  Wedgwood expects to
take appropriate and timely  corrective  action to eliminate such  deficiencies.
During  the  past  three  years,  Wedgwood  has not  been  cited  for  any  such
deficiencies which were not properly eliminated on a timely basis.

Medicaid provides insurance for certain  financially or medically needy persons,
regardless  of  age,  and  is  funded  jointly  by  federal,   state  and  local
governments.  However, without a Medicaid Waiver Program, states can use federal
Medicaid funds only for long-term nursing facilities.  Under the Medicaid Waiver
Program,  states apply to the Health Care Financing  Administration for a waiver
to use  Medicaid  funds to support  community-based  options  for the low income
elderly that need  long-term  care.  These waivers permit states to reallocate a
portion of Medicaid  funding for  nursing  facility  care to other forms of care
such as assisted living.

In compliance with the underlying  state bond financing,  rents at one residence
in Oregon  must be  approved  by an agency of the  state.  Two other  residences
financed  with  loans   guaranteed  by  the  Department  of  Housing  and  Urban
Development  (HUD)  have  rents  requiring  approval  by HUD.  Wedgwood  has not
experienced any denials of requested rents or rent increases.

Consideration

As part of the  acquisition  of Wedgwood,  Greenbriar  committed to pay or issue
675,000 shares of its Series D preferred stock, 1,912,800 shares of its Series E
preferred  stock and  $425,000 in cash and notes.  To assist  Greenbriar  in its
efforts to help make the  acquisition  tax-free,  James R. Gilley and members of
his family agreed to contribute a shopping  center in North Carolina in exchange
for the Greenbriar Series D preferred stock referred to above. The consideration
received by James R. Gilley and members of his family, valued at $3,375,000, was
based upon an independent  appraisal of the North Carolina shopping center. Both
classes of stock are  unregistered,  have no trading market unless  converted to
common  stock,  and are  entitled  to one vote per share on all  matters to come
before  a  meeting  of  stockholders.  The  Series  D  preferred  stock  bears a
cumulative  quarterly  dividend of 9.5% per year.  The Series E preferred  stock
bears no dividend for two years, and it is anticipated that Series E shares will
be converted to  Greenbriar  common  stock  before that time.  With  shareholder
approval,  expected  at a  shareholders'  meeting  during  1996,  both series of
preferred stock will become  convertible into unregistered  shares of Greenbriar
common, with the Series E convertible at 1.2 shares for each share of Greenbriar
common stock and Series D convertible at two shares for each share of Greenbriar
common stock.

                                       10
<PAGE>

Additional  Agreements

As part of the Wedgwood acquisition, Greenbriar entered into one year employment
agreements  with Paul Dendy,  Mark Hall and Teresa  Waldroff.  The Company  also
entered into a three year construction management agreement with Victor L. Lund.
As part of the construction  management agreement Mr. Lund agrees to oversee the
construction of full service  retirement and assisted living facilities (four in
1996,  approximately six in 1997 and approximately ten in 1998), including those
that provide Alzheimer's care. As consideration for performance of his services,
Mr. Lund is to receive  monthly fees based on the  percentage  of  completion of
each  of  these  projects  with  a  total  fee  of  $150,000  for  each  project
successfully completed,  less profits from Villa del Rey - Retirement,  Ltd. and
Neawanna By The Sea Limited  Partnership.  Greenbriar also obtained an option to
acquire Mr. Lund's ownership  interests in Villa del Rey - Retirement,  Ltd. and
Neawanna By The Sea Limited Partnership.

Corporate Offices

Wedgwood's  principal  executive  offices  are  located  at 816 NE 87th  Avenue,
Vancouver,  Washington, where Wedgwood leases approximately 6,000 square feet of
office space for $6,194 per month. This lease expires during December 1996.


Company Employees

As of March 15, 1996, the Company employed  approximately  345 full time persons
and 166 part time persons.  The Company  employed 35 full time  employees in its
Corporate  offices  in  Texas  and  Washington.  The  balance  of the  Company's
employees work in its various facilities.


Sale of Mobility Assistance Subsidiaries

On  February 9, 1996,  The Company  sold its wholly  owned  subsidiary  American
Mobility,  Inc. ("AMI") along with AMI's  subsidiaries  Odyssey Mobility,  Inc.,
Aviation Mobility,  Inc. and Alpha Mobility, Inc. to Innovative Health Services,
Inc. ("IHS"), a private company. The sales price was $4,300,000, consisting of a
$2 million note and  $2,300,000  (230,000  shares) of IHS's Class A  convertible
preferred stock. The Company will record a gain of approximately $930,000 on the
sale of AMI. The price and terms of the sale were determined through arms length
negotiations  between the  parties.  The $2 million  note bears  interest at the
prime rate plus 1% and is payable quarterly. The note calls for annual principal
payments  equal to a percentage  of IHS's  earnings  with a final payment due on
February 9, 2001. The preferred  stock has a cumulative  dividend rate of 8% per
annum,  payable  quarterly.  The  preferred  stock has no voting  rights  unless
dividends are in arrears.  After three years, under certain  circumstances,  the
Company can convert the preferred stock into IHS common stock, at a price of 75%
of the prevailing market price at the time of conversion.


Environmental Matters

The Company and/or Wedgwood have conducted  environmental  assessments of all of
the undeveloped  sites and sites currently under  construction  and believe that
the third party owner of the property  managed by Wedgwood has conducted such an
assessment. These assessments have not revealed any environmental liability that
the  Company  believes  would have a material  adverse  effect on its  business,
assets  or  results  of  operations,  nor  is the  Company  aware  of  any  such
environmental  liability.   Wedgwood  has  operated  ten  residences  for  which
environmental  assessments  have not been conducted for periods ranging from one
to 18 years.  The Company  believes that all residences are in compliance in all
material  respects  with all  Federal,  state and  local  laws,  ordinances  and
regulations  regarding hazardous or toxic substances or petroleum products.  The
Company  has not been  notified  by any  governmental  authority,  and it is not
otherwise aware, of any material non-compliance,  liability or claim relating to
hazardous or toxic  substances or petroleum  products in connection  with any of
its present properties.


                                       11
<PAGE>

ITEM 2: DESCRIPTION OF PROPERTY

Greenbriar's  principal  office is a 27,500 square feet facility that it owns in
Addison,  Texas. The facility  includes the executive  offices of the Company as
well as warehouse  space.  Such  facilities  are  adequate  for the  foreseeable
future.

At December 31, 1995, the Company owned three shopping centers in Georgia. These
are the  remaining  properties  from  the  1993  acquisition  of  EquiVest  Inc.
("EquiVest").  The Company also owns a shopping  center in North  Carolina which
was  acquired  as part of the March 15,  1996  acquisition  of  Wedgwood.  It is
anticipated that these properties will be sold for amounts that approximates the
carrying value of the properties.

The Company owns a 44 unit, 71 bed assisted living and  Alzheimer's  facility in
Denison, Texas which it anticipates will open for operation in May 1996.

For details on the Company's  properties  acquired  through  Wedgwood please see
page 7.


ITEM 3: LEGAL PROCEEDINGS

Southern Care  Corporation  vs.  CareAmerica and Medical  Resource  Companies of
America

In December 1991 the Company sold four nursing homes in Georgia to Southern Care
Corporation.  CareAmerica,  Inc.  ("CareAmerica"),  a subsidiary of the Company,
entered into a management  agreement  with  Southern  Care  Corporation  for the
management  of the four homes.  Subsequent  to 1993,  CareAmerica  was no longer
providing  management  services  to Southern  Care  Corporation.  Southern  Care
Corporation   has  filed  a  lawsuit   alleging  gross   mismanagement   against
CareAmerica.  The lawsuit  seeks damages in excess of  $1,500,000.  In addition,
Southern Care  Corporation has filed a lawsuit against the Company to cancel the
$6,700,000  mortgage note payable to the Company and recover  interest  payments
made in 1992 and 1993. The Company believes it has substantial  defenses against
all claims and CareAmerica has  counterclaims for substantial sums for breach of
the management contract.

Sunrise Healthcare Corporation vs. CareAmerica, Inc.

Eldercare  Housing  Foundation  ("Eldercare"),  owned a nursing  home in Tucson,
Arizona and Sunrise Healthcare Corporation ("Sunrise") had a management contract
to manage the home.  Eldercare  subsequently  awarded the management contract to
CareAmerica, a Company subsidiary. Sunrise (and a related company, Sundance) has
filed a lawsuit against CareAmerica, Inc., James Gilley (and his wife) and Terry
Wilson (and his wife - Mr. Wilson is a former employee of the Company) alleging,
generally,  that the defendants  interfered with Sunrise's  management contract.
The Company's  bylaws provide  indemnification  for officers and employees.  The
plaintiffs claim appears to be for losses in the range of $380,000 plus punitive
and treble  damages,  attorney's  fees and costs.  In addition to its  defenses,
CareAmerica has counter claims against  Sunrise  alleging breach of contract and
negligent property management for damages in the amount of $943,000.

                                       12
<PAGE>

The Company has been named as defendant in other lawsuits in the ordinary course
of business.  Management  of the Company is of the opinion  that these  lawsuits
will not have a material effect on the financial condition of the Company.


ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the year ended December 31, 1995.


                                     PART II


ITEM 5: MARKET PRICE FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's common stock is traded under the symbol "GBR" and is listed on the
American Stock Exchange.

The high and low  closing  sales  prices of the  Company's  common  stock on the
American Stock Exchange during the last two fiscal years are set forth below:


                           1995                        1994
                     High        Low           High             Low
First Quarter       8 3/4         5          12 1/2           9 1/16
Second Quarter    10 15/16     5 5/16        11 1/4           8 1/8
Third Quarter      13 7/16     9 1/16        10 5/8           5 5/16
Fourth Quarter     13 7/16     7 3/16        7 13/16          4 3/8

The above prices have been  adjusted to reflect a one for five reverse  split of
the Company's common stock that occurred on December 1, 1995.

The Company has not paid any cash  dividends on its common  stock.  The Board of
Directors  currently  intends to retain earnings for further  development of the
Company's  business and not pay cash dividends on the Company's  common stock in
the foreseeable  future.  No dividends can be paid on the Company's common stock
if  dividends  are in arrears on the  Company's  preferred  stock.  All dividend
payments on preferred stock are current.

                                       13
<PAGE>

The closing  price of the  Company's  common stock on March 26, 1996 was $15.875
per  share.  As of March 7,  1996,  there  were  3,887  holders of record of the
Company's common stock.


ITEM 6:  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS  AND
         FINANCIAL CONDITION


Liquidity and Capital Resources

At December  31, 1995 the Company  had current  assets of  $10,908,000.  Of that
amount $7,199,000 was held in cash. Total current liabilities were $893,000. The
Company's  total  long  term  debt at  December  31,  1995 was  $901,000,  which
represents  non-recourse  debt with respect to two shopping centers owned by the
Company.   During  1995  the  Company  continued  the  program  of  selling  its
non-strategic assets and using the proceeds to acquire additional businesses and
invest in existing operations.

In January 1995 the Company sold The  Fountainview,  a retirement center in West
Palm Beach, Florida. The net sales proceeds were approximately $18,000,000.  The
Company used approximately $9,000,000 of the proceeds to repay the mortgage. The
balance was used to increase working capital.

In January 1995,  the Company used  approximately  $5,000,000 of its cash to pay
off short-term bank debt.

In May 1995,  EquiVest Inc. sold a shopping center in Florida for $750,000.  The
proceeds included $600,000 in cash and a mortgage note for $150,000. The note is
due May 24, 2000 and bears interest in rates varying from 8 1/4% to 12 1/4%.

In June 1995,  the  Company  sold its  economic  interest  in a legal claim with
respect to Wespac  Investors  Trust III, an unrelated  third party.  The Company
received  proceeds of  $1,085,000.  The Company  used the proceeds to redeem its
outstanding Series A preferred stock, which had a dividend rate of 12%.

As part of a larger  transaction that occurred in 1992, the Company received the
rights to receive interest on certain escrow funds in the year 2028. At the time
of the transaction, for accounting purposes, the Company placed no value on that
right.  In August 1995 the Company  sold its rights to that future  interest for
$1,140,000 in cash.

The Board of Directors of the Company has  authorized  management to re-purchase
up to 300,000  shares of the Company's  common stock at such prices and times as
management deems  appropriate.  During 1995 the Company purchased 296,613 shares
of its common stock for a total of $2,010,000.

In March 1996, the Company acquired  Wedgwood  Retirement Inns, Inc. and related
entities and properties  (see Item 1, page 5). As of December 31, 1995, on a pro
forma  basis,  the Company and Wedgwood  have  combined  assets of  $88,278,000,
combined  liabilities  of  $46,531,000  and  combined   stockholders  equity  of
$41,747,000.  Greenbriar  and Wedgwood  combined have  sufficient  liquidity and
capital resources to meet their current obligations.

                                       14
<PAGE>

The  Company is  continuing  its plan of  developing  and  acquiring  facilities
throughout  the United  States.  If necessary,  the Company  could  complete the
facilities under construction through the use of existing capital.  However, the
Company  anticipates  it will finance the  facilities.  The Company is currently
negotiating with a number of potential lenders.


Results of Operations

Fiscal 1995 As Compared to Fiscal 1994

The Company  reported total revenue of $9,710,000 and net earnings of $5,797,000
or $1.57  per share for the year  ended  December  31,  1995  compared  to total
revenue of $15,019,000  and net earnings of $1,788,000 or $.40 per share for the
year ended December 31, 1994.

During 1995 the Company  continued  its program of selling  assets that were not
essential to its core business (see Item 1:  Description of Business on page 1).
In January  1996,  the Company  sold its  mobility  products  subsidiaries.  The
financial  statements  reflect  the  revenue  and  costs  associated  with  this
operation as discontinued operations.

On January 28, 1995 the Company sold what was then its remaining  retirement and
assisted living facility, The Fountainview,  at a gain of $5,149,000. During the
month of January  1995,  The  Fountainview  generated  revenues of $557,000  and
operating  expenses  of  $322,000.  During  1994  the  Company  owned  both  the
Fountainview  and  Rivermont  Retirement  Center,  a facility  which was sold in
December  1994.  The revenue and  expenses  reflected in long term care for 1994
reflect the  operations for both The  Fountainview  and Rivermont for the entire
year.

Revenue  from  real  estate  operations  was  $666,000  in 1995 as  compared  to
$2,029,000 in 1994. Cost of operating  these  properties was $337,000 in 1995 as
compared to $1,486,000 in 1994. Real estate  operations  reflect the revenue and
expenses from commercial real estate  properties  which the Company  acquired in
1993 through the acquisition of EquiVest Inc. The Company acquired EquiVest with
the stated  intention  of selling the  acquired  assets.  The  reduced  level of
revenue  and  expense  for  EquiVest  reflects  the  ongoing  sales of  EquiVest
properties.

Gain on sales of assets for the year ended  December  31,  1995 was  $7,043,000.
This compares to $4,633,000  for the year ended  December 31, 1994. The majority
of 1995's gain consists of $5,149,000 from the sale of Fountainview.

In April 1995  EquiVest  sold a  shopping  center in Florida  for  $750,000  and
reported a gain of $100,000.

In June 1995 the  Company  sold its  economic  interest  in a legal  claim  with
respect to Wespac  Investors  Trust III. The sales price was  $1,085,000 and the
Company recorded a gain of $654,000. Separately, the Company acquired 49% of the
outstanding common stock of Wespac Investors Trust III in a private transaction.
The Company  immediately sold its economic  interest in that stock at no gain or
loss.

                                       15
<PAGE>

As part of a larger  transaction  that occurred in 1992 the Company received the
rights to the interest on certain  escrow funds in the year 2028. At the time of
the transaction,  for accounting  purposes,  the Company placed no value on that
right.  In August 1995 the Company  sold its rights to the future  interest  for
$1,140,000 in cash.

General  and  administrative  expenses  were  $2,764,000  in 1995 as compared to
$4,028,000 in 1994. The most  significant  reason for this decrease was the sale
of The Fountainview in January 1995.

Interest income was $1,205,000 in 1995 as compared to $418,000 in 1994. Interest
expense was $206,000 in 1995 as compared to  $2,979,000  in 1994. As the Company
sells  assets,  it increases  the cash it has  available  for  investments.  The
increase in interest income reflects the interest received on those investments.
The decrease in interest expense was caused  principally by two factors.  First,
when the Company sold its assets it was also  relieved of the  obligation to pay
interest on liabilities  associated with those assets.  Second, the Company used
certain of its available cash to pay down  corporate debt which further  reduced
interest expense in 1995.

Fiscal 1994 As Compared to Fiscal 1993

The  Company  reported  total  revenues  of  $17,030,000  and  net  earnings  of
$1,788,000  or $.40 per share for the year ended  December 31, 1994  compared to
total sales of  $11,057,000  and net income of  $1,505,000 or $.40 per share for
1993.

Sales and rentals of Mobility  Products  decreased  from  $2,351,000  in 1993 to
$2,011,000 in 1994. In the second  quarter of 1994 the Company  decided to cease
selling scooters through the use of independent sales  representatives.  The low
level of volume and low profit  margins  could not justify the  continuation  of
selling through this method.  The Company  decided to utilize its  manufacturing
and  assembly  capabilities  to support its theme park and  airline  activities.
Sales of ECVs for 1994 were  $182,000 as compared to $913,000 in 1993.  Revenues
from the theme park and airline  operations  were $1,829,000 in 1994 as compared
to  $1,438,000  in 1993.  The  costs of the  Mobility  Products  decreased  from
$1,932,000  in 1993 to  $1,636,000  in  1994.  The  reduction  in  costs  is due
principally to lower sales.

During all of 1994,  the Company owned and operated two  retirement  facilities:
The Fountainview in West Palm Beach,  Florida and Rivermont Retirement Center in
Norman,  Oklahoma.  For these two facilities,  combined 1994 operating  revenues
were $7,939,000 and combined operating expenses were $5,059,000.  Based upon the
Company's business plan during 1993, these assets were classified as assets held
for sale and there are, therefore, no comparative figures for 1993.

During 1993,  CareAmerica,  Inc., a subsidiary of the Company,  managed  certain
properties for third parties. This effort concluded during 1993.  CareAmerica is
no longer managing properties for others.

On March 31, 1993,  the Company  merged with  EquiVest  Inc.  EquiVest  owns and
operates  commercial real estate. Real estate operations reflect the revenue and
expenses  from the EquiVest  properties.  Revenues  from real estate  operations
decreased  from  $4,280,000 in 1993 to  $2,029,000  in 1994.  Expenses from real
estate  operations  decreased from $2,407,000 in 1993 to $1,486,000 in 1994. The
Company  acquired  EquiVest  with the stated  intention  of  selling  EquiVest's
assets.  The reduced  level of revenue and  expenses  for  EquiVest  reflect the
ongoing sale of its properties.

                                       16
<PAGE>

Gain on sales of assets for the year ended  December  31, 1994,  was  $4,633,000
compared to $2,450,000  for 1993.  The gains in 1994 include those from the sale
of the Rivermont Retirement facility as well as various EquiVest assets.  Absent
recognition  of these gains,  the Company  would have had losses  before  income
taxes in both 1994 and 1993.

General  and  administrative  expenses  increased  from  $3,782,000  in  1993 to
$4,942,000  in 1994.  During  1994  the sale of  EquiVest  assets  provided  the
opportunity to substantially reduce administrative costs of that operation.  The
administrative  costs of EquiVest decreased from $581,000 in 1993 to $527,000 in
1994.  This decrease was offset by the increase in  administrative  costs due to
the  consolidation of Fountainview and Rivermont.  During 1993 these investments
were classified as assets held for sale.

Interest income  decreased from $1,326,000 in 1993 to $418,000 in 1994. On March
31, 1993, the Company sold an $8.7 million mortgage bearing interest at 10%. The
reduction  in  interest  income is a result of the  Company no longer  receiving
interest  from  that  mortgage.  Further,  the  Company  holds  a  $6.7  million
receivable  from  Southern Care  Corporation.  A subsidiary of the Company is in
litigation with Southern Care Corporation (see Item 3: Legal Proceedings on page
12). As a result,  the Company has ceased  accruing  income with  respect to the
note until such time as the litigation is resolved.

Interest  expense  increased from  $1,500,000 in 1993 to $2,979,000 in 1994. The
increase is due  primarily to the  inclusion of Rivermont  and  Fountainview  in
1994.

As of December 31, 1994 the Company had a deferred tax asset of $2,185,000. This
asset is expected to be recovered  within two to three years from  earnings from
current  operations  as well as gains from the sales of certain of the Company's
real estate assets.

During 1994, management determined that it was in the Company's best interest to
discontinue its operations in skilled medical care which consists of nursing and
eating disorder  facilities.  During 1994, the Company sold the two nursing home
facilities  which it owned in  Houston  and San  Antonio,  Texas  and an  eating
disorder facility which it owned in Wickenburg, Arizona.


ITEM 7: FINANCIAL STATEMENTS

The financial statements required by this item begin at page F-1 hereof.


ITEM 8:  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

None.


                                       17
<PAGE>

                                    PART III


ITEM 9: DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(a) OF THE EXCHANGE ACT

There is hereby incorporated by reference the information  required by this item
which  will  appear in a proxy  statement  to be filed with the  Securities  and
Exchange  Commission relating to the Registrant's Annual Meeting of Stockholders
to be held on May 24, 1996.  The proxy  statement  will be filed within 120 days
after the Company's fiscal year end.


ITEM 10: EXECUTIVE COMPENSATION

There is hereby incorporated by reference the information  required by this item
which  will  appear in a proxy  statement  to be filed with the  Securities  and
Exchange  Commission relating to the Registrant's Annual Meeting of Stockholders
to be held on May 24, 1996.  The proxy  statement  will be filed within 120 days
after the Company's fiscal year end.


ITEM 11: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

There is hereby incorporated by reference the information  required by this item
which  will  appear in a proxy  statement  to be filed with the  Securities  and
Exchange  Commission relating to the Registrant's Annual Meeting of Stockholders
to be held on May 24, 1996. The proxy statement will be filed 120 days after the
Company's fiscal year end.


ITEM 12: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

There is hereby incorporated by reference the information  required by this item
which  will  appear in a proxy  statement  to be filed with the  Securities  and
Exchange  Commission relating to the Registrant's Annual Meeting of Stockholders
to be held on May 24, 1996.  The proxy  statement  will be filed within 120 days
after the Company's fiscal year end.


                                       18
<PAGE>

ITEM 13: EXHIBITS, LIST AND REPORTS ON FORM 8-K

     (a) The following  exhibits  required to be filed by Item 601 of Regulation
S-B are filed as part of this Annual Report on Form 10-KSB:

Exhibit
Number            Description of Exhibits

3.1       Articles of  Incorporation  of Medical  Resource  Companies of America
          ("Registrant")   (filed  as  Exhibit  3.1  to  Registrant's  Form  S-4
          Registration  Statement,  Registration No. 33-55968,  and incorporated
          herein by this reference). 3.1.1 Restated Articles of Incorporation of
          Greenbriar Corporation, filed herewith.

3.2       Bylaws of Registrant  (filed as Exhibit 3.2 to  Registrant's  Form S-4
          Registration  Statement,  Registration No. 33-55968,  and incorporated
          herein by this reference).

3.2.1     Amendment  to Section  3.1 of the Bylaws of  Registrant  adopted  upon
          approval of the Merger(filed as Exhibit 3.2.1 to Registrant's Form S-4
          Registration  Statement,  Registration  No.33-55968,  and incorporated
          herein by this reference).

3.3       Certificate  of  Decrease  in  Authorized  and  Issued  Shares,  filed
          herewith.

4.1       Certificate of Designations, Preferences and Rights of Preferred Stock
          dated  October 7, 1992  relating  to  Registrant's  Series A Preferred
          Stock  (filed as Exhibit  4.1 to  Registrant's  Form S-4  Registration
          Statement,  Registration No. 33-55968, and incorporated herein by this
          reference).

4.1.2     Certificate  of  Designations,  Preferences  and  Rights of  Preferred
          Stock dated May 7, 1993,  relating to Registrant's  Series B Preferred
          Stock (filed as Exhibit 4.1.2 to  Registrant's  Form S-3  Registration
          Statement,  Registration No. 33-64840, and incorporated herein by this
          reference.

4.1.3     Certificate  of  Designations,  Preferences  and  Rights of  Preferred
          Stock  dated  August  18,  1993,  relating  to  Registrants'  Series C
          Preferred  Stock (filed as Exhibit 4.1.3 to  Registrant's  Form 10-KSB
          for the year ended December 31, 1993).

4.1.3.1   Amendment to Certificate of Designations, Preferences and Rights of
          Preferred Stock dated August 18, 1993, relating to Registrants' Series
          C Preferred Stock, filed herewith.

4.1.4     Certificate  of  Designations,  Preferences  and  Rights of  Preferred
          Stock  dated  March  15,  1996,  relating  to  Registrants'  Series  D
          Preferred Stock, filed herewith.

4.1.5     Certificate  of  Designations,  Preferences  and  Rights of  Preferred
          Stock  dated  March  15,  1996,  relating  to  Registrants'  Series  E
          Preferred Stock, filed herewith.

                                       19
<PAGE>

Exhibit
Number            Description of Exhibits

4.3.2     Registration   Rights   Agreement   dated  April  27,   1990   between
          Registrant's  predecessor  and  International  Health  Products,  Inc.
          (assumed by Registrant),  which has been assigned to JRG  Investments,
          Inc.,  relating to 4,150,000 shares of Registrant's  Common Stock, the
          benefits  of which were  further  assigned to  Professional  Investors
          Insurance, Inc. as to 600,000 shares in November 1992(filed on June 5,
          1990, as an Exhibit to the Registrant's  predecessor's  Current Report
          on Form 8-K and incorporated herein by reference).

4.3.3     Form of Assignment of  Registration  Rights  Agreement dated September
          30, 1992  between JRG  Investments,  Inc. and  Professional  Investors
          Insurance,  Inc.  relating to 600,000  shares of  Registrant's  Common
          Stock (filed as Exhibit 4.3.3 to  Registrant's  Form S-4  Registration
          Statement,  Registration No. 33-55968, and incorporated herein by this
          reference).

4.4       Form of Registration  Rights  Agreement dated December 1, 1991 between
          Registrant and W. Michael Gilley (filed as Exhibit 4.4 to Registrant's
          Form  S-4  Registration  Statement,  Registration  No.  33-55968,  and
          incorporated herein by this reference).

4.5.1     Stock  Purchase  Agreement  dated  May 7,  1993  for the  purchase  of
          Complete  Corporation  and Remuda  Acquisition  Corporation  (filed as
          Exhibit 4.5.1 to Registrant's  Form 10-KSB for the year ended December
          31, 1993).

4.5.2     Registration  Rights  Agreement  dated  May  7,  1993  granted  to the
          shareholders  of Complete  Corporation  and Remuda  Acquisition  Corp.
          (filed as Exhibit 4.5.2 to Registrant's Form 10-KSB for the year ended
          December 31, 1993).

4.5.3     Agreement  and  Plan of  Merger  dated  June  30,  1994  with New Life
          Treatment  Centers,  Inc.  relating to the disposition of Remuda Ranch
          Center for  Anorexia  and  Bulimia,  Inc.  (filed as Exhibit  4.5.3 to
          Registrant's Form 10-KSB for the year ended December 31, 1994).

4.5.4     Amended  and  Restated   Certificate  of  Incorporation  of  New  Life
          Treatment  Centers,  Inc. (filed as Exhibit 4.5.4 to Registrant's Form
          10-KSB for the year ended December 31, 1994).

4.5.5     Registration  Righ t  Agreement  dated  July  29,  1994  re.  New Life
          Treatment  Centers,  Inc. (filed as Exhibit 4.5.5 to Registrant's Form
          10-KSB for the year ended December 31, 1994).

4.5.6     Restricted  Stock Agreement dated July 29, 1994 re. New Life Treatment
          Centers,  Inc. (filed as Exhibit 4.5.6 to Registrant's Form 10-KSB for
          the year ended December 31, 1994).

                                       20
<PAGE>

Exhibit
Number            Description of Exhibits

4.6.1     Stock Purchase Agreement  dated  August 16, 1993  for the  issuance of
          Series C Preferred Stock (filed as Exhibit 4.6.1 to  Registrant's Form
          10-KSB for the year ended December 31, 1993).

4.6.2     Stock Purchase  Agreement dated  August 16, 1993  between Clay Capital
          Corporation  and  Altman  Nursing, Inc. (filed  as  Exhibit  4.6.2  to
          Registrant's Form 10-KSB for the year ended December 31, 1993).

4.7.1     Stock  Purchase  Agreement  dated  January 30, 1996  between Joseph L.
          Durant,  Innovative   Health   Services,  Inc.  and  Medical  Resource
          Companies of America (filed as Exhibit 4.7.1 to Registrant's Form 8-K,
          dated February 20, 1996, and incorporated herein by this reference).

4.8.1     Stock  Purchase  Agreement  dated  March  15,  1996  between  Wedgwood
          Retirement Inns, Inc., Victor L. Lund, Paul Dendy, Mark Hall, Frank R.
          Reeves,  Doris  Thornsbury,  Teresa  Waldroff  and   Medical  Resource
          Companies  of  America (filed with  Registrant's 8-K,  dated March 15,
          1996, and incorporated herein by this reference).

4.8.2     Amendment  to  Stock Purchase  Agreement (dated  March 15, 1996) dated
          March 15, 1996 between  Wedgwood Retirement Inns, Inc, Victor L. Lund,
          Paul  Dendy,  Mark  Hall,  Frank R. Reeves,  Doris Thornsbury,  Teresa
          Waldroff  and  Medical  Resource  Companies  of  America  (filed  with
          Registrant's 8-K,  dated March 15, 1996,  and  incorporated  herein by
          this reference).

10.1      Real Estate Lease  of  Alpha Mobility, Inc. (filed as  Exhibit 10.1 to
          Registrant's  Form  S-4  Registration  Statement,   Registration   No.
          33-55968, and incorporated herein by this reference).

10.3.2    Form of $62,500  Promissory  Note dated December 27, 1991 payable to
          Registrant by Gene S.  Bertcher  representing  the purchase  price for
          250,000 shares of  Registrant's  Common Stock (filed as Exhibit 10.3.2
          to Registrant's  Form S-4  Registration  Statement,  Registration  No.
          33-55968, and incorporated herein by this reference).

10.3.3    Form of Renewal of Promissory  Note dated October 14, 1992 extending
          the maturity date of the Promissory  Note referenced in Exhibit 10.3.2
          (filed  as  Exhibit  10.3.3  to  Registrant's  Form  S-4  Registration
          Statement,  Registration No. 33-55968, and incorporated herein by this
          reference).

10.3.4    Form of Security  Agreement - Pledge  (Nonrecourse)  between Gene S.
          Bertcher and  Registrant  securing the Promissory  Note  referenced in
          Exhibit  13.3.2.  (filed as Exhibit  10.3.4 to  Registrant's  Form S-4
          Registration  Statement,  Registration No. 33-55968,  and incorporated
          herein by this reference).

                                       21
<PAGE>


Exhibit
Number            Description of Exhibits

10.4.1    Form  of Stock  Option  to  purchase  150,000  shares of  Registrant's
          Common Stock issued to Robert L. Griffis on October 12, 1992 (filed as
          Exhibit  10.4.1  to  Registrant's  Form  S-4  Registration  Statement,
          Registration No. 33-55968, and incorporated herein by this reference).

10.4.2    Form  of $75,000  Promissory  Note dated  October 12, 1992  payable to
          Registrant by Robert L. Griffis  representing  the purchase  price for
          150,000 shares of  Registrant's  Common Stock (filed as Exhibit 10.4.2
          to Registrant's  Form S-4  Registration  Statement,  Registration  No.
          33-55968, and incorporated herein by this reference).

10.4.3    Form of  Security Agreement - Pledge (Nonrecourse) between  Registrant
          and Robert L.  Griffis  securing the  Promissory  Note  referenced  in
          Exhibit  10.4.2  (filed as  Exhibit  10.4.3 to  Registrant's  Form S-4
          Registration  Statement,  Registration No. 33-55968,  and incorporated
          herein by this reference).

10.6.1    Form  of Stock  Option to  purchase  100,000  shares  of  Registrant's
          Common  Stock  issued to Oscar  Smith on  October  1,  1992  (filed as
          Exhibit  10.6.1  to  Registrant's  Form  S-4  Registration  Statement,
          Registration No. 33-55968, and incorporated herein by this reference).

10.6.2    Form  of $50,000  Promissory  Note dated  October 1, 1992  payable  to
          Registrant by Oscar Smith  representing the purchase price for 100,000
          shares  of  Registrant's  Common  Stock  (filed as  Exhibit  10.6.2 to
          Registrant's  Form  S-4  Registration   Statement,   Registration  No.
          33-55968, and incorporated herein by this reference).

10.6.3    Form  of Security Agreement - Pledge (Nonrecourse) between  Registrant
          and Oscar Smith  securing the  Promissory  Note  referenced in Exhibit
          10.6.2 (filed as Exhibit 10.6.3 to Registrant's  Form S-4 Registration
          Statement,  Registration No. 33-55968, and incorporated herein by this
          reference).

10.7.1    Form  of Stock  Option  to  purchase  80,000  shares  of  Registrant's
          Common Stock issued to Lonnie  Yarbrough on October 12, 1992 (filed as
          Exhibit  10.7.1  to  Registrant's  Form  S-4  Registration  Statement,
          Registration No. 33-55968, and incorporated herein by this reference).

10.7.2    Form of  $40,000  Promissory  Note dated  October 12, 1992 payable  to
          Registrant by Lonnie  Yarbrough  representing  the purchase  price for
          80,000 shares of Registrant's Common Stock (filed as Exhibit 10.7.2 to
          Registrant's  Form  S-4  Registration   Statement,   Registration  No.
          33-55968, and incorporated herein by this reference).

10.7.3    Form of Security  Agreement - Pledge (Nonrecourse) between  Registrant
          and Lonnie  Yarbrough  securing  the  Promissory  Note  referenced  in
          Exhibit  10.7.2  (filed as  Exhibit  10.7.3 to  Registrant's  Form S-4
          Registration  Statement,  Registration No. 33-55968,  and incorporated
          herein by this reference).


                                       22
<PAGE>

Exhibit
Number            Description of Exhibits

10.8.1    Form  of  Stock  Option to  purchase  80,000  shares  of  Registrant's
          Common  Stock  issued to Dennis  McGuire on October 1, 1992  (filed as
          Exhibit  10.8.1  to  Registrant's  Form  S-4  Registration  Statement,
          Registration No. 33-55968, and incorporated herein by this reference).

10.8.2    Form  of $40,000  Promissory  Note dated  October 1, 1992  payable  to
          Registrant  by Dennis  McGuire  representing  the  purchase  price for
          80,000 shares of Registrant's Common Stock (filed as Exhibit 10.8.2 to
          Registrant's  Form  S-4  Registration   Statement,   Registration  No.
          33-55968, and incorporated herein by this reference).

10.8.3    Form  of Security Agreement - Pledge (Nonrecourse) between  Registrant
          and Dennis McGuire  securing the Promissory Note referenced in Exhibit
          10.8.2 (filed as Exhibit 10.8.3 to Registrant's  Form S-4 Registration
          Statement,  Registration No. 33-55968, and incorporated herein by this
          reference).

10.9.1    Form o f Stock  Option  to  purchase  10,000  shares  of  Registrant's
          Common Stock  issued to Michael  Merrell on October 12, 1992 (filed as
          Exhibit  10.9.1  to  Registrant's  Form  S-4  Registration  Statement,
          Registration No. 33-55968, and incorporated herein by this reference).

10.9.2    Form  of $5,000  Promissory  Note dated  October 12, 1992  payable  to
          Registrant  by Michael  Merrell  representing  the purchase  price for
          10,000 shares of Registrant's Common Stock (filed as Exhibit 10.9.2 to
          Registrant's  Form  S-4  Registration   Statement,   Registration  No.
          33-55968, and incorporated herein by this reference).

10.9.3    Form  of Security Agreement - Pledge (Nonrecourse) between  Registrant
          and Michael Merrell securing the Promissory Note referenced in Exhibit
          10.9.2 (filed as Exhibit 10.9.3 to Registrant's  Form S-4 Registration
          Statement,  Registration No. 33-55968, and incorporated herein by this
          reference).

10.9.4    Form  of $187,000 promissory note dated  December 29, 1994, payable to
          Registrant by W. Michael  Gilley  representing  the purchase price for
          150,000 shares of  Registrant's  Common Stock (filed as Exhibit 10.9.4
          to Registrant's Form 10-KSB for the year ended December 31, 1994).

10.9.5    Form  of Security  Agreement-Pledge between Registrant and  W. Michael
          Gilley  securing the  promissory  note  referenced  in Exhibit  10.9.4
          (filed as  Exhibit  10.9.5 to  Registrant's  Form  10-KSB for the year
          ended December 31, 1994).

10.9.6    Form  of $62,500  promissory note dated December 29, 1994, payable  to
          Registrant by L.A.  Tuttle  representing  the purchase price of 50,000
          shares  of  Registrant's  common  stock  (filed as  Exhibit  10.9.6 to
          Registrant's Form 10-KSB for the year ended December 31, 1994).


                                       23
<PAGE>

Exhibit
Number            Description of Exhibits

10.9.7    For of  Security  Agreement-Pledge between Registrant and  L.A. Tuttle
          securing the  promissory  note  reference in Exhibit  10.9.6 (filed as
          Exhibit 10.9.7 to Registrant's Form 10-KSB for the year ended December
          31, 1994).

10.11     Stock Exchange  Agreement  dated December 31, 1991 for the acquisition
          of CareAmerica,  Inc.  (filed as Exhibit 10.13 to Registrant's  Annual
          Report on Form 10-KSB for the fiscal year ended  December 31, 1991 and
          incorporated herein by reference).

10.12     Employment  Agreement and Agreement Not to Compete between  Registrant
          and Dennis  McGuire dated  November 1, 1990 (filed as Exhibit 10.12 to
          Registrant's  Form  S-4  Registration   Statement,   Registration  No.
          33-55968, and incorporated herein by this reference).

10.13     Registrant's  1992  Stock  Option  Plan  (filed  as  Exhibit  10.13 to
          Registrant's  Form  S-4  Registration   Statement,   Registration  No.
          33-55968, and incorporated herein by this reference).

10.13.1   Amendment to Registrant's  1992 Stock  Option Plan (filed  as  Exhibit
          10.13.1 to Registrant's Form 10-KSB for year ended December 31, 1994).

10.20.2   Contract  of  Sale  dated  December  28,  1994  with   Autumn  America
          Retirement,  Ltd. regarding the sale of Fountainview Retirement Center
          (filed as Exhibit 10.20.2 to  Registrant's  Form 10-KSB for year ended
          December 31, 1994).

10.20.3   Exchange Agreement dated December 20, 1994 to settle the  Fountainview
          second  mortgage  profit participation, (filed as  Exhibit 10.20.3  to
          Registrant's Form 10-KSB for year ended December 31, 1994).

10.21.1   Extended  and  Consolidated  Promissory  Note in the  principal amount
          of $5,700,000  dated  effective May 23, 1992 payable by JRG Investment
          Co.,  Inc. to M.S.  Holding  Co.  Corp.  (filed as Exhibit  10.22.1 to
          Registrant's  Form  S-4  Registration   Statement,   Registration  No.
          33-55968, and incorporated herein by this reference).

10.21.2   Extended  and Consolidated  Pledge Agreement  dated  effective May 23,
          1992  between JRG  Investment  Co.,  Inc.  and M.S.  Holding Co. Corp.
          securing  the Note  referenced  in Exhibit  10.22.1  (filed as Exhibit
          10.22.2 to Registrant's Form S-4 Registration Statement,  Registration
          No. 33-55968, and incorporated herein by this reference).

10.21.3   Pledge  Agreement  dated  as of  May 23, 1992  between James R. Gilley
          and M.S.  Holding Co. Corp.  (filed as Exhibit 10.22.3 to Registrant's
          Form  S-4  Registration  Statement,  Registration  No.  33-55968,  and
          incorporated herein by this reference).


                                       24
<PAGE>

Exhibit
Number            Description of Exhibits

10.21.4   Irrevocable  Proxy  from  James R. Gilley  to  M.S.  Holding Co. Corp.
          relating to shares of capital stock of JRG Investment Co., Inc. (filed
          as Exhibit 10.22.4 to Registrant's  Form S-4  Registration  Statement,
          Registration No. 33-55968, and incorporated herein by this reference).

10.21.5   Blank  Assignment  and  Power  of  Attorney  signed by JRG  Investment
          Co.,  Inc.  relating to 482,000  shares of  Registrant's  Common Stock
          (filed  as  Exhibit  10.22.5  to  Registrant's  Form S-4  Registration
          Statement,  Registration No. 33-55968, and incorporated herein by this
          reference).

10.21.6   Blank  Assignment and  Power  of  Attorney  signed  by JRG  Investment
          Co., Inc.  relating to 1,268,000  shares of Registrant's  Common Stock
          (filed  as  Exhibit  10.22.6  to  Registrant's  Form S-4  Registration
          Statement,  Registration No. 33-55968, and incorporated herein by this
          reference).

10.21.7   Three   Blank   Assignments  and  Powers  of   Attorney  signed by JRG
          Investment  Co., Inc., each relating to 600,000 shares of Registrant's
          Common  Stock  (filed as  Exhibit  10.22.7  to  Registrant's  Form S-4
          Registration  Statement,  Registration No. 33-55968,  and incorporated
          herein by this reference).

10.21.8   Blank  Assignment  and Power of  Attorney  signed  by  JRG  Investment
          Co., Inc.  relating to 2,281,818  shares of Registrant's  Common Stock
          (filed  as  Exhibit  10.22.8  to  Registrant's  Form S-4  Registration
          Statement,  Registration No. 33-55968, and incorporated herein by this
          reference).

10.21.9   Blank  Assignment  and Power of  Attorney  signed  by  JRG  Investment
          Co.,  Inc.  relating  to  905,557  shares  of  Registrant's  Series  A
          Preferred  Stock (filed as Exhibit  10.22.9 to  Registrant's  Form S-4
          Registration  Statement,  Registration No. 33-55968,  and incorporated
          herein by this reference).

10.22     Purchase and Sale  Agreement  dated  February 1, 1993 for the purchase
          of nursing  homes in Houston and San Antonio,  Texas (filed as Exhibit
          10.23 to Registrant's  Form S-4 Registration  Statement,  Registration
          No. 33-55968, and incorporated herein by this reference).

10.23.3   Assets Purchase  Agreement  dated December 13, 1994 with  Hermann Park
          Manor and HCCI-Houston, Inc. for the Sale of Hermann Park manor (filed
          as Exhibit  10.23.3  to  Registrant's  Form  10-KSB for the year ended
          December 31, 1994).


10.23.4   Assets  Purchase  Agreement  dated December 13, 1994  with  Alta Vista
          Nursing Center, Inc. and HCCI-Houston, Inc. for the Sale of Alta Vista
          Nursing Center (filed as Exhibit 10.23.4 to  Registrant's  Form 10-KSB
          for the year ended December 31, 1994).


                                       25
<PAGE>

Exhibit
Number            Description of Exhibits

10.25.1   Agreement  dated   September  14,  1994   to   terminate   and  settle
          Executive  Employment Agreement with Arthur G. Weiss (filed as Exhibit
          10.25.1 to  Registrant's  Form 10- KSB for the year ended December 31,
          1994).

10.30.2   Memorandum  of  Understanding  amending  Exhibit  10.30.1.  (Filed  as
          Exhibit  10.30.2  to  Registrant's  Form  10-KSB  for the  year  ended
          December 31, 1993).

10.30.3   Letter  dated  January 6, 1995,  terminating  Stock Purchase Agreement
          relating  to Bankers  Protective  Life  Insurance  Company.  (Filed as
          Exhibit  10.30.3  to  Registrant's  Form  10-KSB  for the  year  ended
          December 31, 1994).

10.33     Stock Option Agreement dated November 21, 1993 between  Registrant and
          Arthur G. Weiss.  (Filed as Exhibit 10.33 to Registrant's  Form 10-KSB
          for the year ended December 31, 1993).

10.34     Stock Option Agreement dated November 21, 1993 between  Registrant and
          Gene S. Bertcher.  (Filed as Exhibit 10.34 to Registrant's Form 10-KSB
          for the year ended December 31, 1993).

10.35.1   Purchase  Agreement  dated  December 6, 1994  with   Arizona   Baptist
          Retirement  Centers,  Inc.  for the Sale of  Rivermont  at the Trails.
          (Filed as Exhibit  10.35.1 to  Registrant's  Form  10-KSB for the year
          ended December 31, 1994).

11.1      Statement Regarding Computation of Earnings per Share of Registrant.

22.1      Subsidiaries of Registrant.


b)      Reports on Form 8-K - None


                                       26
<PAGE>


                                   SIGNATURES

In  accordance  with  Section  13 or 15(d) of the  Securities  Act of 1934,  the
Registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                             GREENBRIAR CORPORATION



April 10, 1995                              By:/s/ James R. Gilley
                                               -------------------
                                               James R. Gilley, President


In accordance  with the  Securities  Exchange Act of 1934,  this report has been
signed below by the  following  persons on behalf of the  Registrant  and in the
capacities and on the dates indicated.



April 10, 1996           /s/ James R. Gilley
                         James R. Gilley, Chairman, President, Chief Executive
                         Officer (Principal Executive Officer) and Director


April 10, 1996           /s/ Gene S. Bertcher
                         Gene S. Bertcher, Executive Vice President and Chief
                         Financial Officer (Principal Financial and Accounting
                         Officer) and Director


April 10, 1996           /s/ W. Michael Gilley
                         W. Michael Gilley, Executive Vice President and
                         Director


April 10, 1996           /s/ Robert L. Griffis
                         Robert L. Griffis, Senior Vice President, Secretary and
                         Director


April 10, 1996           /s/ Richards D. Barger
                         Richards D. Barger, Director


April 10, 1996           /s/ Don C. Benton
                         Don C. Benton, Director


                                       27
<PAGE>

April 10, 1996           /s/ Paul G. Chrysson
                         Paul G. Chrysson, Director


April 10, 1996           /s/ Matthew G. Gallins
                         Matthew G. Gallins, Director


April 10, 1996           /s/ Steven R. Hague
                         Steven R. Hague, Director


April 10, 1996           /s/ Michael E. McMurray
                         Michael E. McMurray, Director


April 10, 1996           /s/ Victor L. Lund
                         Victor L. Lund, Director (since March 15, 1996)


April 10, 1996           /s/ Paul Dendy
                         Paul Dendy, Director (since March 15, 1996)


April 10, 1996           /s/ Mark Hall
                         Mark Hall, Director (since March 15, 1996)


                                       28
<PAGE>



                          INDEX TO FINANCIAL STATEMENTS


                                                                       Page
Report of Independent Certified Public Accountants                      F-2
Consolidated Balance Sheets - December 31, 1995 and 1994                F-3
Consolidated Statements of Earnings - Years Ended                       F-5
        December 31, 1995 and 1994
Consolidated Statement of Changes in Stockholders' Equity -             F-6
        December 31, 1995 and 1994
Consolidated Statements of Cash Flows - Years Ended                     F-7
        December 31, 1995 and 1994
Notes to Consolidated Financial Statements                              F-9


<PAGE>

    REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




Board of Directors and Stockholders
Greenbriar Corporation


We have  audited the  accompanying  consolidated  balance  sheets of  Greenbriar
Corporation  and  subsidiaries as of December 31, 1994 and 1995, and the related
consolidated  statements of earnings,  changes in stockholders' equity, and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of  Greenbriar
Corporation  and  subsidiaries  as of  December  31,  1994  and  1995,  and  the
consolidated  results of their operations and their  consolidated cash flows for
the  years  then  ended,  in  conformity  with  generally  accepted   accounting
principles.



/s/ Grant Thornton LLP
GRANT THORNTON LLP

Dallas, Texas
March 8, 1996




<PAGE>
                                                      
                             Greenbriar Corporation

                           CONSOLIDATED BALANCE SHEETS
                  (Amounts in thousands, except per share data)

                                  December 31,
<TABLE>
<CAPTION>
                                                                                                             1995
                                                                                                         Pro forma
                   ASSETS                                                  1994             1995         (Note M)
                                                                          ------           ------        --------
                                                                                                       (unaudited)
<S>                                                                      <C>              <C>             <C>
CURRENT ASSETS
    Cash and cash equivalents                                            $ 8,311          $ 7,199          $ 7,781
    Accounts receivable - trade, less allowance of
       $601 in 1994                                                        1,925               23              170
    Deferred income tax benefit                                            2,185            2,150                -
    Real estate under contract of sale                                    14,889               -                 -
    Other current assets                                                   1,455            1,536            2,017
                                                                          ------           ------           ------

               Total current assets                                       28,765           10,908            9,968

REAL ESTATE                                                                3,204            3,190            3,190

NET ASSETS OF MOBILITY GROUP                                               3,330            3,371            3,371

INVESTMENT IN SECURITIES, AT COST                                          1,678            1,853            1,853

MORTGAGE NOTES RECEIVABLE                                                  6,700            7,368            7,368

PROPERTY AND EQUIPMENT, AT COST
    Land                                                                     100              322            5,998
    Buildings and improvements                                               767              767           48,942
    Equipment and furnishings                                                192              203            1,786
    Construction in progress                                                  -             1,576            1,928
                                                                             ---           ------           ------
                                                                           1,059            2,868           58,654
       Less accumulated depreciation                                         186              252              252
                                                                            ----             ----             ----
                                                                             873            2,616           58,402

RESTRICTED CASH AND INVESTMENTS                                              -                -              2,846

OTHER ASSETS                                                                 414              466            1,280
                                                                            ----             ----           ------

                                                                         $44,964          $29,772          $88,278
                                                                          ======           ======           ======

</TABLE>
        The accompanying notes are an integral part of these statements.

                                      F-3
<PAGE>

                                                     

                             Greenbriar Corporation

                     CONSOLIDATED BALANCE SHEETS - CONTINUED
                  (Amounts in thousands, except per share data)

                                  December 31,
<TABLE>
<CAPTION>
                                                                                                              1995
                                                                                                          Pro forma
               LIABILITIES AND STOCKHOLDERS' EQUITY                        1994             1995          (Note M)
                                                                          ------           ------         --------
                                                                                                        (unaudited)
<S>                                                                      <C>               <C>            <C>
CURRENT LIABILITIES
    Note payable                                                         $ 5,008           $   -               $ -
    Current maturities of long-term debt                                     379                8             1,525
    Long-term debt collateralized by properties under
       contract of sale                                                    8,933               -                  -
    Accounts payable - trade                                               1,149              412             1,360
    Accrued expenses                                                       1,753              343             1,735
    Other current liabilities                                              1,405              130               499
                                                                          ------             ----              ----

               Total current liabilities                                  18,627              893             5,119

LONG-TERM DEBT                                                             1,110              901            37,218

DEFERRED INCOME TAXES                                                        -                -               1,111

DEFERRED GAIN                                                              3,083            3,083             3,083

STOCKHOLDERS' EQUITY
    Series A cumulative  preferred stock,  $.10 par value; 
       liquidation value of $1,085 in 1994; authorized,
       10,000 shares; issued and outstanding, 1,085
       shares in 1994                                                        108               -                 -
    Series B cumulative convertible preferred stock,
       $.10 par value; liquidation value of $1,330 in
       1995 and $1,351 in 1994; authorized, 100 shares;
       issued and outstanding, 14 shares                                       1                1                 1
    Series C cumulative convertible preferred stock,
       $.10 par value; liquidation value of $2,000;
       authorized, issued and outstanding, 20 shares                           2                2                 2
    Series D cumulative preferred stock, $.10 par value
       authorized, 675 shares                                                -                 -                 68
    Series E cumulative preferred stock, $.10 par value 
       authorized, 1,913 shares                                              -                 -                191
    Common stock, $.01 par value; authorized, 20,000
       shares; issued and outstanding, 3,452 and  3,708
       shares in 1995 and 1994, respectively                                 185               35                35
    Additional paid-in capital                                            36,442           33,957            50,550
    Accumulated deficit                                                  (12,156)          (6,584)           (6,584)
                                                                         -------          -------            ------
                                                                          24,582           27,411            44,263
    Less stock purchase notes receivable                                  (2,438)          (2,516)           (2,516)
                                                                         -------          -------            ------
                                                                          22,144           24,895            41,747
                                                                         -------          -------            ------

                                                                        $ 44,964         $ 29,772           $88,278
                                                                         =======          =======            ======
</TABLE>

        The accompanying notes are an integral part of these statements.


                                      F-4
<PAGE>

                                                      
                             Greenbriar Corporation

                       CONSOLIDATED STATEMENTS OF EARNINGS
                    (Amounts in thousands, except share data)

                            Years ended December 31,
<TABLE>
<CAPTION>
                                                                                            1994              1995
                                                                                           ------            -----
<S>                                                                                       <C>                <C>
Revenue
    Long-term care facilities                                                             $ 7,939             $ 557
    Real estate operations                                                                  2,029               666
    Gain on sales of assets                                                                 4,633             7,043
    Interest                                                                                  418             1,205
    Other                                                                                      -                239
                                                                                              ---              ----
                                                                                           15,019             9,710

Expenses
    Long-term care facilities                                                               5,059               322
    Real estate operations                                                                  1,486               337
    General and administrative                                                              4,028             2,764
    Interest                                                                                2,979               206
                                                                                           ------              ----
                                                                                           13,552             3,629
                                                                                           ------            ------

               Earnings from continuing operations before income taxes                      1,467             6,081

Income tax expense                                                                            240               186
                                                                                             ----              ----

               Earnings from continuing operations                                          1,227             5,895

Discontinued operations
    Loss from operations, net of income taxes                                                (617)              (98)
    Gain on disposal, net of income taxes                                                   1,178                -
                                                                                           ------               --

               NET EARNINGS                                                                 1,788             5,797

Preferred stock dividend requirement                                                         (327)             (225)
                                                                                            -----             -----

Earnings allocable to common stockholders                                                 $ 1,461           $ 5,572
                                                                                           ======            ======

Earnings per share
    Continuing operations                                                                $    .24           $  1.60
    Net earnings                                                                         $    .40           $  1.57

Weighted average number of common and equivalent shares outstanding                         3,679             3,539

</TABLE>
         The accompanying notes are an integral part of this statement.


                                      F-5
<PAGE>

                             Greenbriar Corporation

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                             (Amounts in thousands)
<TABLE>
<CAPTION>

                                                                                                        Stock
                                                                             Additional                purchase
                                       Preferred stock      Common stock      paid in   Accumulated     notes    Treasury    Total
                                      Shares    Amount    Shares    Amount    capital     deficit     receivable  stock      equity
                                      ------    ------    ------    ------    -------     -------     ----------  -----      ------
<S>                                   <C>       <C>       <C>       <C>       <C>        <C>          <C>          <C>      <C>  
Balances at January 1, 1994            1,075    $ 107     18,395      $183    $36,132    $(13,616)     $(2,250)    $(7)     $20,549
    Issuance of shares                    -        -         147         2        179          -          (188)      7           -
    Dividends on preferred stock,
      including imputed dividends
      of $42                              44        4         -         -         131        (328)          -        -         (193)
    Net earnings                          -        -          -         -          -        1,788           -        -        1,788
                                         ---      ---        ---       ---        ---    --------          ---      ---      ------

Balances at December 31, 1994          1,119      111     18,542       185     36,442     (12,156)      (2,438)      -       22,144

    Issuance of shares                    -        -         116         1         77          -           (78)      -           -
    Conversion of preferred stock         (1)      -          19        -          -           -            -        -           -
    Conversion of subordinated debt       -        -          67         1        199          -            -        -          200
    Purchase of common stock              -        -      (1,226)      (12)    (1,998)         -            -        -       (2,010)
    Purchase of preferred stock       (1,085)    (108)        -         -        (976)         -            -        -       (1,084)
    Dividends on preferred stock           1       -          -         -          73        (225)          -        -         (152)
    One-for-five reverse stock split      -        -     (14,066)     (140)       140          -            -        -           -
    Net earnings                          -        -          -         -          -        5,797           -        -        5,797
                                         ---      ---        ---       ---        ---      ------          ---      ---      ------

Balances at December 31, 1995             34      $ 3      3,452      $ 35    $33,957    $ (6,584)     $(2,516)    $ -      $24,895
                                         ===       ==     ======       ===     ======     =======       ======      ===      ======
</TABLE>

        The accompanying notes are an integral part of these statements.


                                      F-6
<PAGE>

                                    
                             Greenbriar Corporation

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)

                            Years ended December 31,

<TABLE>
<CAPTION>


                                                                                            1994              1995
                                                                                           ------            -----
<S>                                                                                      <C>                <C>
Cash flows from operating activities
    Net earnings                                                                         $  1,788           $ 5,797
    Adjustments to reconcile net earnings to net
       cash used in operating activities
          Discontinued operations                                                            (561)               98
          Depreciation and amortization                                                     1,306               182
          Gain on sales of assets                                                          (4,633)           (7,043)
          Recognition of deferred gain                                                     (1,070)               -
          Stock dividends on investment securities                                             -               (175)
          Changes in operating assets and liabilities
             Accounts receivable                                                              (72)            1,902
             Refundable income taxes                                                          945                -
             Deferred income tax benefit                                                      369                35
             Other current and noncurrent assets                                           (2,381)               (9)
             Accounts payable and other liabilities                                           818            (3,546)
                                                                                             ----            ------

                   Total adjustments                                                       (5,279)           (8,556)
                                                                                           ------            ------

                   Net cash provided by (used in) operating activities of:
                       Continuing operations                                               (3,491)           (2,759)
                       Discontinued operations                                               (231)              209
                                                                                            -----              ----

                   Net cash used in operating activities                                   (3,722)           (2,550)

Cash flows from investing activities
    Proceeds from sales of assets                                                          32,196            20,800
    Proceeds from sales of discontinued operations                                          6,557                -
    Additions to real estate                                                                 (462)              (54)
    Purchase of property and equipment                                                       (608)           (1,809)
    Net cash effect of sale of subsidiary                                                    (273)               -
    Additions to mortgage notes receivable                                                     -               (668)
    Investing activities of discontinued operations                                          (344)             (348)
                                                                                            -----             -----

                   Net cash provided by investing activities                               37,066            17,921

</TABLE>

        The accompanying notes are an integral part of these statements.


                                      F-7
<PAGE>

                             Greenbriar Corporation

                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                             (Amounts in thousands)

                            Years ended December 31,

<TABLE>
<CAPTION>


                                                                                            1994              1995
                                                                                           ------            -----
<S>                                                                                       <C>              <C>
Cash flows from financing activities
    Proceeds from borrowings
       Affiliates                                                                         $ 1,000          $     -
       Other                                                                               10,156                -
    Payments on debt
       Affiliates                                                                          (1,625)               -
       Other                                                                              (35,434)          (14,321)
    Dividends on preferred stock                                                             (193)             (152)
    Purchase of common stock                                                                   -             (2,010)
                                                                                              ---           -------

                Net cash used in financing activities                                     (26,096)          (16,483)
                                                                                          -------           -------

                NET INCREASE (DECREASE) IN CASH AND CASH
                   EQUIVALENTS                                                              7,248            (1,112)

Cash and cash equivalents at beginning of year                                              1,063             8,311
                                                                                           ------            ------

Cash and cash equivalents at end of year                                                  $ 8,311          $  7,199
                                                                                           ======           =======
</TABLE>


See Note C for supplemental  disclosure of cash flows and noncash  investing and
financing transactions.


                                      F-8
<PAGE>

                             Greenbriar Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE A - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
             POLICIES

    Nature of Operations
    --------------------

    As discussed in Note B, Greenbriar  Corporation  (formerly  Medical Resource
    Companies   of  America)   has   disposed  of   substantially   all  of  its
    nonassisted-living   operating   assets.   Its  business   will  consist  of
    development  and  operation  of assisted  living  facilities  which  provide
    housing,  hospitality  and  personal  and  healthcare  services  to  elderly
    individuals.  At December  31,  1995,  the Company  had one  facility  under
    construction  and sites under contract for four  facilities.  In March 1996,
    the Company acquired a business that operates 16 facilities. See Note M.

    A summary of the significant  accounting policies applied in the preparation
    of the accompanying consolidated financial statements follows.

    Principles of Consolidation
    ---------------------------

    The  consolidated  financial  statements  include the accounts of Greenbriar
    Corporation and its majority-owned subsidiaries (collectively, the Company).
    All significant intercompany transactions and accounts have been eliminated.

    Depreciation
    ------------

    Depreciation  is provided  for in amounts  sufficient  to relate the cost of
    property,  plant and equipment to operations  over their  estimated  service
    lives. Depreciation is computed by the straight-line method.

    Profit Recognition on Sales of Real Estate
    ------------------------------------------

    Gains  on sales of real  estate  are  recognized  when the  requirements  of
    Statement of Financial Accounting Standards No. 66, "Accounting for Sales of
    Real Estate," are met. Until the  requirements  for full profit  recognition
    have been met, a transaction is accounted for using either the deposit, cost
    recovery,  installment  sale or financing  method,  whichever is appropriate
    under the circumstances.

    Use of Estimates
    ----------------

    In preparing  financial  statements in conformity  with  generally  accepted
    accounting  principles,   management  is  required  to  make  estimates  and
    assumptions  that affect the reported  amounts of assets and liabilities and
    the  disclosure  of  contingent  assets and  liabilities  at the date of the
    financial  statements and revenues and expenses during the reporting period.
    Actual results could differ from those estimates.

    Cash Equivalents
    ----------------

    The Company  considers all short-term  deposits and money market  investment
with a maturity of less than three months to be cash equivalents.


                                      F-9
<PAGE>
                             Greenbriar Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE B - DISCONTINUED OPERATIONS

    In 1994,  management  concluded  that  operation  of  skilled  medical  care
    facilities, consisting of nursing homes and eating disorder clinics, was not
    in the best  interest of the  Company.  In June 1994,  the Company  sold its
    investment in Remuda Ranch Center for Anorexia and Bulimia,  Inc. for shares
    of the buyer's  preferred stock,  valued at $1,678,000.  The preferred stock
    bears a cumulative  dividend of 8% and is convertible  into shares of common
    stock equal to approximately  4.9% of the outstanding shares at December 31,
    1995. In December 1994, the Company's subsidiary, Altman Nursing, Inc., sold
    its two skilled  nursing  facilities  for an aggregate  price of $6,400,000.
    These sales  resulted in an aggregate gain of  $1,785,000,  less  applicable
    income taxes of $607,000.

    In 1995,  management  decided to sell the  mobility  products  segment.  The
    segment  was  sold  in  February   1996  for  stock  and  notes   valued  at
    approximately  $4,300,000. A gain of approximately $930,000, less applicable
    income taxes, will be recorded in the first quarter of 1996.

    Summarized  balance  sheet  data for the  mobility  products  segment  is as
    follows (amounts in thousands):
<TABLE>
<CAPTION>

                                                                                                 December 31,
                                                                                            1994              1995
                                                                                            ----              ----
<S>                                                                                       <C>               <C>
       Assets
          Current assets
             Cash                                                                            $ 65             $ 220
             Inventories                                                                      370               363
             Other                                                                            158               174
                                                                                             ----              ----

                   Total current assets                                                       593               757

          Net property, plant and equipment                                                 1,052               989
          Other noncurrent assets, primarily goodwill and patents                           1,945             1,811
                                                                                            -----             -----
                                                                                            3,590             3,557

       Liabilities
          Current liabilities                                                                 260               186
                                                                                             ----              ----

             Net assets                                                                    $3,330            $3,371
                                                                                            =====             =====
</TABLE>

    The operations of the skilled medical care segment and the mobility products
    segment have been  presented in the  accompanying  financial  statements  as
    discontinued operations.

    Summarized   operating   results  of  these  segments  are  as  follows  (in
    thousands):
<TABLE>
<CAPTION>

                                                                                            1994              1995
                                                                                           ------            -----
       <S>                                                                                <C>                <C>  
       Revenues                                                                           $13,581            $2,027
                                                                                           ======             =====

       Loss before income taxes                                                              (935)             (149)

       Income tax benefit                                                                    (318)              (51)
                                                                                            -----              ----

             Net loss from operations                                                      $ (617)            $ (98)
                                                                                            =====              ====
</TABLE>

                                      F-10
<PAGE>

NOTE C - CASH FLOW INFORMATION


    Supplemental  information on cash flows and noncash  investing and financing
    transactions is as follows (in thousands):
<TABLE>
<CAPTION>


                                                                                                  Years ended
                                                                                                  December 31,
                                                                                              1994           1995
                                                                                              ----           ----
       <S>                                                                                  <C>             <C>
       Supplemental cash flow information
          Interest paid                                                                     $ 3,722          $ 211
          Income taxes paid                                                                      27             46

       Supplemental data on noncash investing and financing activities
          Stock dividend paid on preferred shares                                                93             73
          Sale of stock in exchange for notes receivable from employees and
               officers                                                                         186             78

       Conversion of subordinated debt to common stock                                           -             200

       Sale of assets in exchange for outstanding Series A preferred stock                       -           1,085

       Sale of subsidiary
          Securities received                                                               $(1,678)          $ -
          Assets sold                                                                         4,462             -
          Liabilities transferred                                                            (3,861)            -
          Gain on sale                                                                          804             -
                                                                                               ----            --

                  Net cash effect of sale of subsidiary                                      $ (273)          $ -
                                                                                              =====            ==
</TABLE>

                                      F-11
<PAGE>

NOTE D - DEBT

    Long-term debt is comprised of the following (in thousands):
<TABLE>
<CAPTION>

                                                                                                   December 31,
                                                                                               1994           1995
                                                                                               ----           ----
       <S>                                                                                  <C>              <C>
       Mortgage note payable to a bank, payable monthly through maturity
          in 1996.                                                                           $ 8,933           $ -

       Mortgage  notes  payable to a  corporation  bearing  interest  at 11.52%;
          principal and interest payable in monthly installments through
          maturity in 2004.                                                                      916            909

       Note payable to a  corporation  bearing  interest  at 5%;  principal  and
          interest payable in monthly installments through
          maturity in December 1995.                                                           $ 341           $ -

       Convertible  note  payable  to an  individual  bearing  interest  at  6%;
          interest due quarterly and principal due at maturity in 1998
          (convertible into common stock at $3 per share).                                       200             -

       Other                                                                                      32             -
                                                                                                 ---            --
                                                                                              10,422            909
          Less:  Current maturities                                                             (379)            (8)
                 Debt collateralized by properties under contract of sale                     (8,933)            -
                                                                                              ------            --

                                                                                             $ 1,110           $901
                                                                                              ======            ===
</TABLE>


NOTE E - INCOME TAXES

    At December 31, 1995,  the Company had net operating loss  carryforwards  of
    approximately  $7,500,000  which  expire  between  1999 and  2008.  However,
    approximately  $5,100,000 of these net  operating  loss  carryforwards  have
    limitations that restrict utilization to approximately  $600,000 for any one
    year. Also, carryforwards of $1,800,000, which expire between 2006 and 2008,
    may only be used to offset  future  taxable  income of the  subsidiaries  in
    which the losses were generated.

    The  following  is a summary of the  components  of income tax expense  from
    continuing operations (in thousands):

                                         Year ended
                                         December 31,
                                       1994        1995
                                       ----        ----

          Current                      $160        $151
          Deferred                       80          35
                                        ---         ---
                                       $240        $186
                                       ====        ====

                                      F-12
<PAGE>

NOTE E - INCOME TAXES - Continued

    Deferred tax assets and associated  valuation  allowances  were comprised of
the following (in thousands):
<TABLE>
<CAPTION>

                                                                                                   December 31,
                                                                                               1994          1995
                                                                                               ----          ----
       <S>                                                                                   <C>           <C>
       Deferred tax assets:
       Net operating loss carryforwards                                                      $ 4,650       $ 2,570
          Real estate                                                                            488           141
          Charitable contribution carryforwards                                                  -             606
          Tax credits                                                                            125           220
          Accrued expenses                                                                        60           103
          Other                                                                                  187           195
                                                                                                ----          ----

                 Total deferred tax assets                                                     5,510         3,835

       Valuation allowance                                                                    (3,325)       (1,430)

       Deferred tax liabilities:
          Investment in securities                                                                -           (237)
          Other                                                                                   -            (18)
                                                                                                 ---          ----

                 Total deferred tax liabilities                                                   -           (255)
                                                                                                 ---         -----

                 Net deferred tax asset                                                      $ 2,185       $ 2,150
                                                                                              ======        ======
</TABLE>

    Management  expects the net deferred tax asset will be recovered  within two
    to three years from earnings of the Company.

    Following  is  a  reconciliation  of  income  tax  expense  from  continuing
    operations  with  the  amount  of tax  computed  at the  statutory  rate (in
    thousands):
<TABLE>
<CAPTION>
 
                                                                                             Year ended December 31, 
                                                                                                1994         1995
                                                                                                ----         ----
       <S>                                                                                     <C>         <C>
       Tax at the statutory rate                                                               $ 499       $ 2,004
       Amortization of intangibles                                                               113            30
       Change in deferred tax asset valuation allowance,
          exclusive of reductions for sold company in 1994                                      (547)       (1,895)
       Correction of prior period estimates                                                      138            -
       Other                                                                                      37            47
                                                                                                 ---           ---

       Tax expense                                                                             $ 240         $ 186
                                                                                                ====          ====
</TABLE>

                                      F-13
<PAGE>


NOTE F - STOCKHOLDERS' EQUITY

    On November 17,  1995,  the Board of  Directors  authorized  a  one-for-five
    reverse stock split effective December 1, 1995. All share and per share data
    has been retroactively restated to give effect to the stock split.

    The Series A preferred stock had a liquidation  value of $1 per share and an
    initial dividend rate of 6% that escalated to a maximum rate of 12% in 1994.
    For  accounting  purposes,  the  preferred  stock  was  deemed  issued  at a
    discount.  Such  discount was being  accreted in a manner that resulted in a
    constant  imputed  dividend rate of 12%.  Dividends  were payable in cash or
    additional shares at the stockholders'  option. The Series A preferred stock
    was redeemed in 1995.

    The Series B preferred stock has a liquidation  value of $1 per share and is
    convertible  into common stock over a ten-year  period at prices  escalating
    from  $25.00 per share in 1993 to $55.55 per share by 2001.  Dividends  at a
    rate of 6% are  payable  in cash or  preferred  shares at the  option of the
    Company.  At  December  31,  1995 and 1994,  there were  cumulative,  unpaid
    dividends of approximately $73,000.

    The Series C  preferred stock has a liquidation value of $1 per share and is
    convertible into  common stock at a price of $15.00 per share. Dividends are
    payable in cash at a rate of 6%.

    Information  relating to stock  option  activity  during 1995 and 1994 is as
    follows:

                                                          Year ended
                                                         December 31,
                                                     1994          1995
                                                     ----          ----

       Outstanding at beginning of year            327,500       155,500
          Granted                                       -         10,000
          Cancelled                                (30,000)           -
          Expired                                       -        (10,000)
          Reacquired                              (142,000)           -
                                                  --------       -------

       Outstanding at end of year                  155,500       155,500
                                                   =======       =======

    The options are exercisable at various times through  2005 at prices ranging
    from $11.25 to $13.20 per  share.  In 1994,  the Company  purchased  options
    covering 142,000 shares of common stock from a former  employee/director for
    $178,000.

    At December 31, 1995, options to purchase 133,500 shares were exercisable.


                                      F-14
<PAGE>

NOTE G - EARNINGS PER SHARE

    Earnings per share are  determined  by dividing net  earnings,  adjusted for
    preferred stock  dividends,  by the weighted average number of common shares
    outstanding  during the  period.  Dilutive  stock  options  are  included in
    weighted  average  shares  outstanding.  Fully  diluted  earnings per share,
    giving  effect to assumed  conversion  of  convertible  preferred  stock and
    notes,  are  not  presented  because  the  effect  of  these  securities  is
    insignificant.


NOTE H - OTHER RELATED PARTY TRANSACTIONS

    1994
    ----
    The Company sold to W. Michael Gilley, Executive  Vice-President/Director of
    the Company,  30,000 shares of common stock for a $187,500  note;  principal
    and interest are due in December  1999.  Additional  loans to executives and
    directors  of $55,000  were made in 1994.  Also,  a former  executive of the
    Company was paid commissions of $145,000 relating to the sale of property.

    Sylvia Gilley,  wife  of the Company's  Chief  Executive  Officer,  James R.
    Gilley,  made a loan of  $1,000,000  to the  Company.  The  loan was  repaid
    during 1994.

    1995
    ----
    The Company purchased land from Sylvia Gilley for $221,000.


NOTE I - CONTINGENCIES

    The Company and a subsidiary, CareAmerica, Inc. (CareAmerica) are defendants
    in lawsuits brought by a corporation  that purchased  nursing homes from the
    Company in 1991. The plaintiff alleges mismanagement of the homes during the
    period that  CareAmerica  provided  management  services,  seeks  damages in
    excess of  $1,500,000,  seeks  cancellation  of $6,700,000 of mortgage notes
    payable to the Company and secured by the nursing homes,  and seeks recovery
    of interest  payments made on the mortgage  notes.  Management  believes the
    Company has substantial defenses against all claims.

    The  Company is also  defendant  in several  other  lawsuits  arising in the
    ordinary  course of  business.  Management  of the Company is of the opinion
    that  these  lawsuits  will not have a material  effect on the  consolidated
    results of operations or financial position of the Company.


                                      F-15
<PAGE>

NOTE J - SEGMENT INFORMATION

    The Company's  operations are classified  into two business  segments:  real
    estate and residential  retirement centers. The real estate segment involves
    the  ownership  and operation of  commercial  real estate.  The  residential
    retirement  segment  involves the  ownership  and  management  of retirement
    centers.  The Company's  mobility  products  segment has been presented as a
    discontinued  operation  (Note B).  Information  with  respect  to  business
    segments  for the years ended  December 31, 1995 and 1994 is set forth below
    (amounts in thousands):
<TABLE>
<CAPTION>

                                                 Real        Residential     Corporate
                                                estate        retirement     and other         Total
                                                ------        ----------     ---------         -----
    <S>                                         <C>           <C>            <C>             <C>
          1995

    Revenues                                      $ 789         $ 5,706       $ 3,215        $  9,710
    Gain on sale of assets                           93           5,149         1,801           7,043
    Earnings from continuing
       operations before income taxes               271           5,274           536           6,081
    Identifiable assets                           3,326           1,527        24,919          29,772
    Depreciation77                                   43              62           182
    Capital expenditures                             54             353            11             418

          1994

    Revenues                                    $ 5,132         $ 9,660         $ 227         $15,019
    Gain on sale of assets                        2,913           1,720            -            4,633
    Earnings (loss) from continuing
       operations before income taxes             2,483           1,848        (2,864)          1,467
    Identifiable assets                          11,608          15,038        18,318          44,964
    Depreciation239                                 683              66           988
    Capital expenditures                            462              43           573           1,078

</TABLE>

NOTE K - FAIR VALUE OF FINANCIAL INVESTMENTS

    The following  methods and assumptions  were used to estimate the fair value
    of each  class of  financial  instruments  for which  it is  practicable  to
    estimate values:

    Cash  and cash  equivalents - The carrying  amount  approximates  fair value
    because of the short maturity of these instruments.

    Investment  in  securities - The  investment  in  securities  consists of 8%
    convertible  preferred stock of a private company.  It is not practicable to
    estimate the fair value  because the stock is not traded.  Accordingly,  the
    investment is carried at its cost in the consolidated balance sheet.


                                      F-16
<PAGE>

NOTE K - FAIR VALUE OF FINANCIAL INVESTMENTS - Continued

    Mortgage  notes receivable - The mortgage notes receivable consist primarily
    of  $6,700,000  of notes with a stated  interest rate of 14% and  are due in
    2021. It is not practicable to estimate the fair value of the notes.

    Long-term debt - The fair value of the Company's long-term debt is estimated
    based on market rates for the same or similar issues.  At December 31, 1995,
    the carrying amount of long-term debt approximates its fair value.


NOTE L - FOURTH QUARTER ADJUSTMENTS

    During the fourth  quarter of 1995, the Company made an adjustment to reduce
    the deferred tax valuation allowance by $1,895,000.

    During the fourth quarter of 1994, the Company wrote off goodwill related to
    a  1992  acquisition  of  approximately  $150,000,  made  other  adjustments
    reducing  earnings by  approximately  $175,000  and reduced the deferred tax
    valuation allowance by approximately $550,000.


NOTE M - ACQUISITION OF WEDGEWOOD RETIREMENT INNS, INC. AND AFFILIATES

    In March 1996,  the  Company  acquired  substantially  all of the assets and
    liabilities  of a number of companies  under  common  control and managed by
    Wedgewood  Retirement Inns, Inc. The business of these companies consists of
    the operation of 16 assisted living,  congregate and Alzheimer's facilities.
    Consideration  given  was  675,000  shares  of  Series  D  preferred  stock,
    1,912,784  shares of Series E  preferred  stock,  and  $425,000  in cash and
    notes,   all  valued  at  approximately   $14,000,000.   To  structure  this
    acquisition as a tax-free  exchange,  the Company acquired a shopping center
    in North Carolina from James R. Gilley and members of his family in exchange
    for the Series D  preferred  stock.  Consideration  was given based upon the
    current  independently  appraised  value of  $3,375,000.  The Series D and E
    preferred  stock is convertible,  upon approval of the common  stockholders,
    into 1,931,500 shares of common stock.

    The 1995  unaudited  pro  forma  balance  sheet  presents  the  consolidated
    financial  position of the  Company as if the  acquisition  had  occurred at
    December 31, 1995. The pro forma balance sheet is for illustrative  purposes
    only and does not purport to be indicative of the actual financial  position
    had the transaction been consummated as of that date.


                                      F-17
<PAGE>

                                  EXHIBIT 3.1.1


<PAGE>
                                 STATE OF NEVADA
                               AMENDED & RESTATED
                            ARTICLES OF INCORPORATION
                                       OF
                             GREENBRIAR CORPORATION


     We, the directors of Greenbriar  Corporation,  wish to restate the Articles
of Incorporation, as amended, for Greenbriar Corporation:

                                   ARTICLE ONE

     The name of the Corporation is Greenbriar Corporation.

                                   ARTICLE TWO

     The address of the Corporation's principal office in the State of Nevada is
One East First Street,  Reno, Nevada 89501, and the name of its registered agent
at such address is The Corporation Trust Company of Nevada.

                                  ARTICLE THREE

     The nature of the  business or purposes to be  conducted  or promoted is to
engage in any lawful act or activity  for which  corporations  may be  organized
under the Act.

                                  ARTICLE FOUR

     The Corporation shall have authority to issue two classes of stock, and the
total number  authorized shall be twenty million  (20,000,000)  shares of Common
Stock of the par value of one cent ($.01)  each,  and ten  million  (10,000,000)
shares  of  Preferred  Stock  of the par  value  of ten  cents  ($.10)  each.  A
description of the different classes of stock of the Corporation and a statement
of  the   designations  and  the  powers,   preferences  and  rights,   and  the
qualifications, limitations or restrictions thereof, in respect of each class of
such stock are as follows:
<PAGE>

     1. Issuance in Class or Series. The Preferred Stock may be issued from time
to time in one or more  series,  or divided  into  additional  classes  and such
classes into one or more series.  The terms of a class or series,  including all
rights and  preferences,  shall be as specified in the resolution or resolutions
adopted  by the Board of  Directors  designating  such  class or  series,  which
resolution or resolutions the Board of Directors is hereby expressly  authorized
to adopt. Such resolution or resolutions with respect to a class or series shall
specify all or such of the rights or  preferences of such class or series as the
Board of Directors shall determine,  including the following, if applicable: (a)
the number of shares to  constitute  such  class or series  and the  distinctive
designation  thereof;  (b) the dividend or manner for  determining  the dividend
payable with respect to the shares of such class or series and the date or dates
from which dividends  shall accrue,  whether such dividends shall be cumulative,
and, if cumulative,  the date or dates from which dividends shall accumulate and
whether the shares in such class or series  shall be entitled to  preference  or
priority over any other class or series of stock of the Corporation with respect
to payment of  dividends;  (c) the terms and  conditions,  including  price or a
manner for determining  the price, of redemption,  if any, of the shares of such
class or series;  (d) the terms and  conditions of a retirement or sinking fund,
if any,  for the purchase or  redemption  of the shares of such class or series;
(e) the amount  which the shares of such class or series  shall be  entitled  to
receive,  if any, in the event of any liquidation,  dissolution or winding up of
the  Corporation  and whether such shares  shall be entitled to a preference  or
priority over shares of another class or series with respect to amounts received
in  connection  with  any   liquidation,   dissolution  or  winding  up  of  the
Corporation; (f) whether the shares of such class or series shall be convertible
into, or exchangeable for, shares of stock of any other class or classes, or any
other  series  of the  same or any  other  class or  classes  of  stock,  of the
Corporation and the terms and conditions of any such conversion or exchange; (g)
the  voting  rights,  if any,  of  shares  of stock of such  class or  series in
addition to those  granted  herein;  (h) the status as to  reissuance or sale of
shares of such class or series redeemed,  purchased or otherwise reacquired,  or
surrendered  to  the  Corporation  upon  conversion;   (i)  the  conditions  and
restrictions,  if any,  on the  payment of  dividends  or on the making of other
distributions  on,  or the  purchase,  redemption  or other  acquisition  by the
Corporation  or any  subsidiary,  of any  other  class or series of stock of the
Corporation  ranking junior to such shares as to dividends or upon  liquidation;
(j) the conditions,  if any, on the creation of indebtedness of the Corporation,
or any subsidiary;  and (k) such other  preferences,  rights,  restrictions  and
qualifications as the Board of Directors may determine.

     All  shares of the Common  Stock  shall be of the same class and shall have
equal dividend or distribution, liquidation and other rights.

     All shares of the Common  Stock shall rank  equally,  and all shares of the
Preferred Stock shall rank equally, and be identical within their classes in all
respects regardless of series,  except as to terms which may be specified by the
Board of  Directors  pursuant  to the above  provisions.  All  shares of any one
series of a class of Preferred Stock shall be of equal rank and identical in all
respects,  except that shares of any one series  issued at  different  times may
differ as to the dates which dividends thereon shall accrue and be cumulative.

     2. Other Provisions. Shares of Common Stock or Preferred Stock of any class
or series may be issued with such voting powers,  full or limited,  or no voting
powers, and such designations, preferences and relative participating, option or
special rights,  and  qualifications,  limitations or restrictions  thereof,  as
shall be stated and expressed in the resolution or resolutions providing for the
issuance  of such  stock  adopted by the Board of  Directors.  Any of the voting
powers,  designations,  preferences,  rights and qualifications,  limitations or
restrictions  of any such  class or series of stock may be made  dependent  upon
facts  ascertainable  outside  the  resolution  or  resolutions  of the Board of
Directors  providing  for the  issue of such  stock by the  Board of  Directors,
provided the manner in which such facts shall  operate  upon the voting  powers,
designations,   preferences,   rights   and   qualifications,   limitations   or
restrictions  or such class or series is clearly set forth in the  resolution or
resolutions  providing  for the  issue of such  stock  adopted  by the  Board of
Directors.  Shares of Common or Preferred  Stock  reacquired by the  Corporation
shall no longer be deemed  outstanding  and shall have no voting or other rights
unless and until reissued.  Shares reacquired by the Corporation may be canceled
and restored to the status of  authorized  and  unissued  stock by action of the
Board of Directors.
<PAGE>

     3.  Common  Stock.  Except  as  otherwise  provided  in any  resolution  or
resolutions  adopted by the Board of Directors,  the Common Stock shall (a) have
the exclusive voting power of the  corporation;  (b) entitle the holders thereof
to one vote per share at all meetings of the  stockholders  of the  Corporation;
(c) entitle  the holders to share  ratably,  without  preference  over any other
shares of the Corporation,  in all assets of the Corporation in the event of any
dissolution,  liquidation or winding up of the Corporation;  and (d) entitle the
record holder thereof on such record dates as are determined, from time to time,
by the Board of  Directors to receive  such  dividends,  if any, if, as and when
declared by the Board of Directors.

                                  ARTICLE FIVE

     The Corporation is to have perpetual existence.

                                   ARTICLE SIX

     No stockholder  shall have any pre-emptive  right to purchase shares of the
Corporation.

                                  ARTICLE SEVEN

     1. Designations.  The governing board of the Corporation shall be styled as
a "Board  of  Directors,"  and any  member  of said  Board  shall be styled as a
"Director."

The number of members  constituting  the first Board of  Directors is three (3);
and the name and the post office address of each of said members are as follows:

        Name               Address

        James R. Gilley    10670 North Central Expressway, Suite 555
                           Dallas, Texas 75231

        Gene S. Bertcher   10670 North Central Expressway, Suite 555
                           Dallas, Texas 75231

        Al Gonzales        10670 North Central Expressway, Suite 555
                           Dallas, Texas 75231

     2. Number, Election and Terms of Directors. The business and affairs of the
Corporation  shall be managed  by a Board of  Directors,  which,  subject to the
rights of  holders  of shares of any class of series of  Preferred  Stock of the
Corporation  then  outstanding to elect  additional  Directors  under  specified
circumstances,  shall  consist of not less than  three nor more than  twenty-one
persons.   The  exact  number  of  Directors  within  the  minimum  and  maximum
limitations specified in the preceding sentence shall be fixed from time to time
by either  (i) the Board of  Directors  pursuant  to a  resolution  adopted by a
majority of the entire  Board of  Directors,  (ii) the  affirmative  vote of the
holders of eighty percent (80%) or more of the voting power of all of the shares
of the  Corporation  entitled to vote  generally  in the  election of  Directors
voting  together as a single class,  or (iii) pursuant to Paragraph 7 of Article
Nine hereof.  No decrease in the number of Directors  constituting  the Board of
Directors shall shorten the term of any incumbent Director.  The directors shall
be divided into three classes of equal or approximately  equal number,  with all
three classes to be elected at the special meeting of stockholders at which this
Amended  Article Seven,  Paragraph 2 is approved.  The initial term of office of
Class 1,  currently  a class of three  directors,  will  expire'  at the  annual
meeting  of  stockholders  in 1993;  of  Class  11,  currently  a class of three
directors,  at the annual  meeting of  stockholders  in 1994;  and of Class III,
currently a class of three  directors,  at the annual meeting of stockholders in
1995.  Each  director  elected  shall hold office until his  successor  shall be
elected and shall qualify. At each annual meeting of stockholders beginning with
the annual meeting of stockholders in 1993,  directors  elected to succeed those
whose  terms  are then  expiring  shall be  elected  for a full  term of  office
expiring at the third  succeeding  annual  meeting of  stockholders  after their
election.  Should the number of directors  which  constitute  the whole Board of
Directors  be  changed  as  permitted  by this  Paragraph  2 of  Article 7, such
majority of the whole Board of Directors or such holders of eighty percent (80%)
or more of the voting power of the  Corporation,  as applicable,  shall also fix
and determine the number of directors of which each class shall be comprised.
<PAGE>

     3.  Stockholder  Nomination  of  Director  Candidates.  Advance  notice  of
stockholder nominations for the election of Directors shall be at least 120 days
in advance of the date in which the next previous annual meeting of stockholders
was held.

     4. Newly-Created Directorships and Vacancies.  Subject to the rights of the
holders of any series of any  Preferred  Stock then  outstanding,  newly-created
directorships  resulting from any increase in the authorized number of Directors
and  any  vacancies  in  the  Board  of  Directors  resulting  from  the  death,
resignation,  retirement,  disqualification,  removal from office or other cause
may be filled by a majority  vote of the  Directors  then in office  even though
less than a quorum, or by a sole remaining Director.

     5.  Removal.  Subject  to the  rights of the  holders  of any series of any
Preferred Stock then Outstanding, any Director or the entire Board of Directors,
may be removed  from  office at any annual or  special  meeting  called for such
purpose, and then only for cause and only by the affirmative vote of the holders
of eighty  percent (80%) or more of the voting power of all of the shares of the
Corporation  entitled to vote  generally  in the election of  Directors,  voting
together as a single class. As used herein, cause shall mean only the following:
proof  beyond the  existence  of a  reasonable  doubt  that a Director  has been
convicted  of  a  felony,  committed  gross  negligence  or  willful  misconduct
resulting in a material  detriment to the  Corporation,  or committed a material
breach  of  his  fiduciary  duty  to the  Corporation  resulting  in a  material
detriment to the Corporation.

     6. Amendment,  Repeal,  etc.  Notwithstanding  anything  contained in these
Articles of Incorporation  to the contrary,  the affirmative vote of the holders
of eighty  percent (80%) or more of the voting power of all of the shares of the
Corporation  entitled to vote  generally  in the election of  Directors,  voting
together  as a single  class,  shall be  required  to alter,  amend or adopt any
provision  inconsistent  with or repeal this Article Seven, or to alter,  amend,
adopt any  provision  inconsistent  with or repeal  comparable  sections  of the
Bylaws of the Corporation.

                                  ARTICLE EIGHT

     Notwithstanding  anything  contained in these Articles of  Incorporation to
the contrary,  the  affirmative  vote of the holders of eighty  percent (80%) or
more of the voting power of all the shares of the  Corporation  entitled to vote
generally in the election of Directors, voting together as a single class, shall
be required to call a special meeting of stockholders or to alter,  amend, adopt
any  provision  inconsistent  with or repeal this  Article  Eight,  or to alter,
amend, adopt any provision inconsistent with comparable sections of the Bylaws.

                                  ARTICLE NINE

     No stock,  whether  paid up or issued as fully  paid,  shall be  subject to
assessment to pay the debts of the Corporation.
<PAGE>

                                   ARTICLE TEN

     The  Corporation  shall have the power to  indemnify  its present or former
Directors, officers, employees and agents or any person who served or is serving
at the request of the Corporation as a director,  officer,  employee or agent of
another corporation,  partnership,  joint venture,  trust or other enterprise to
the full  extent  permitted  by the  General  Corporation  Law of  Nevada.  Such
indemnification  shall not be deemed exclusive of any other rights to which such
person may be entitled,  under any bylaws,  agreements,  vote of stockholders or
disinterested Directors, or otherwise.

                                 ARTICLE ELEVEN

     A  Director  of the  Corporation  shall  not be  personally  liable  to the
Corporation or its stockholders for monetary damages or breach of fiduciary duty
as a director, except for liability (i) for any breach of the Director's duty of
loyalty to the Corporation or its  stockholders,  (ii) for acts or omissions not
in good faith or which involved intentional misconduct or a knowing violation of
law, (iii) under the Act, or, (iv) for any  transaction  from which the Director
derived an improper personal benefit.

                                 ARTICLE TWELVE

     The name and address of the incorporator is as follows:

                  Michael M. Watson
                  3200 NCNB Center, Tower 1
                  300 N. Ervay Street
                  Dallas, Texas 75201

<PAGE>

                                    BYLAWS OF

                             GREENBRIAR CORPORATION
                               (the "Corporation")


                                    ARTICLE I

                                     Offices

Section 1.1. The registered  office of the Corporation shall be in the County of
     Washoe, State of Nevada.

Section 1.2.  The  Corporation  may also have  offices at such other places both
     within and without the State of Nevada as the Board of  Directors  may from
     time to time determine or the business of the Corporation may require.

                                   ARTICLE II

                            Meetings of Stockholders

Section 2.1. All meetings of the  stockholders for the election of Directors and
     for any other purpose may be held at such time and place, within or without
     the State of Nevada,  as shall be stated in the notice of the meeting or in
     a duly executed waiver of notice thereof.

Section 2.2. An annual meeting of the stockholders for the election of Directors
     and for the  transaction of such other business as may properly come before
     the meeting shall be held each year, within six months after the end of the
     prior  fiscal  year at 10:00 a.m.  on a date to be selected by the Board of
     Directors.  At the meeting,  the stockholders  shall elect  directors,  and
     transact such other business as may properly be brought before the meeting.

Section 2.3.  Written notice of the annual meeting  stating the place,  date and
     hour of the meeting shall be given to each stockholder  entitled to vote at
     such  meeting  not less than ten (10) nor more than fifty (50) days  before
     the date of the meeting.

Section 2.4. The officer who has charge of the stock  ledger of the  Corporation
     shall  prepare  and make,  at least ten (10) days before  every  meeting of
     stockholders,  a complete list of the stockholders  entitled to vote at the
     meeting,  arranged in alphabetical  order,  and showing the address of each
     stockholder  and  the  number  of  shares  registered  in the  name of each
     stockholder, for any purpose germane to the meeting, which shall be open to
     the inspection of any  stockholder  during ordinary  business hours,  for a
     period of at least ten (10) days  prior to the  meeting,  either at a place
     within  the city  where the  meeting is to be held,  which  place  shall be
     specified in the notice of the  meeting,  or, if not so  specified,  at the
     place where the meeting is to be held.  The list shall also be produced and
     kept at the time and place of the  meeting  during the whole time  thereof,
     and may be inspected by any stockholder who is present.
<PAGE>

Section 2.5. Special meetings of the stockholders,  for any purpose or purposes,
     unless otherwise prescribed by statute or by the Articles of Incorporation,
     may be  called by the  President  or by the  Board of  Directors  or by the
     written  order of a majority of the  Directors;  and shall be called by the
     President or Secretary at the request in writing of stockholders owning 80%
     or  more  of the  entire  capital  stock  of  the  Corporation  issued  and
     outstanding  and entitled to vote. Such request by the  stockholders  shall
     state the purpose or purposes of the proposed meeting.

Section 2.6.  Written notice of a special  meeting  stating the place,  date and
     hour of the meeting  and the  purpose or purposes  for which the meeting is
     called, shall be given not less than ten (10) nor more than fifty (50) days
     before the date of the  meeting,  to each  stockholder  entitled to vote at
     such meeting.

Section 2.7. Business transacted at any special meeting of stockholders shall be
     limited to the purposes stated in the notice.

Section 2.8. The holders of a majority of the stock issued and  outstanding  and
     entitled to vote thereat,  present in person or represented by proxy, shall
     constitute a quorum at all meetings of the stockholders for the transaction
     of business  except as  otherwise  provided by statute,  by the Articles of
     Incorporation  or by these Bylaws.  If,  however,  such quorum shall not be
     present or represented at any meeting of the stockholders, the stockholders
     entitled to vote thereat,  present in person or represented by proxy, shall
     have the power to adjourn the  meeting  from time to time,  without  notice
     other than announcement at the meeting,  until a quorum shall be present or
     represented.  At such adjourned  meeting at which a quorum shall be present
     or  represented,  any  business  may be  transacted  which  might have been
     transacted at the meeting as originally notified. If the adjournment is for
     more than thirty (30) days,  or if after the  adjournment a new record date
     is fixed for the adjourned meeting, a notice of the adjourned meeting shall
     be given to each stockholder of record entitled to vote at the meeting.

Section 2.9. When a quorum is present at any meeting, the vote of the holders of
     a  majority  of  the  stock  having  voting  power  present  in  person  or
     represented by proxy shall decide any question brought before such meeting,
     unless the question is one upon which by express provision of the statutes,
     these  Bylaws or of the  Articles of  Incorporation,  a  different  vote is
     required, in which case such express provision shall govern and control the
     decision of such  question.  The  stockholders  present at a duly organized
     meeting   may   continue   to   transact   business   until    adjournment,
     notwithstanding  the withdrawal of enough stockholders to leave less than a
     quorum.

Section 2.10. Unless otherwise  provided in the Articles of Incorporation,  each
     stockholder  shall at every meeting of the  stockholders be entitled to one
     vote in person or by proxy executed in writing by the stockholder or by his
     or her duly  authorized  attorney-in-fact,  for each  share of the  capital
     stock having voting power held by such  stockholder,  but no proxy shall be
     voted on after six (6) months from its date,  unless the proxy provides for
     a longer  period.  Each  proxy  shall be filed  with the  Secretary  of the
     Corporation prior to, or at the time of, the meeting. Any vote may be taken
     via voice or by show of hands  unless the  holders of at least ten  percent
     (10%) of shares  outstanding  and  entitled to vote  object,  in which case
     written ballots shall be used.
<PAGE>

Section 2.11. Any action  required to be taken at any annual or special  meeting
     of  stockholders  may be taken without a meeting,  without prior notice and
     without a vote,  if a consent or  consents in  writing,  setting  forth the
     action so taken, shall be signed by the holders of outstanding stock having
     not less  than the  minimum  number of votes  that  would be  necessary  to
     authorize or take such action at a meeting at which all shares  entitled to
     vote  thereon  were  present  and  voted,  and  shall be  delivered  to the
     Corporation by hand delivery or certified mail,  return receipt  requested,
     to its registered  office in Nevada,  its principal place of business or an
     officer or agent having custody of the minute book of the Corporation.  The
     Corporation   shall  provide  a  copy  thereof  to  all   stockholders  not
     participating in the consent action.  Notwithstanding anything contained in
     these  Bylaws to the  contrary,  this  Section  2.11 of  Article  II may be
     amended,  supplemented,  or appealed  only by the  affirmative  vote of the
     holders  of 80% or more of the  voting  power of all of the  shares  of the
     Corporation entitled to vote generally in the election of Directors, voting
     together as a single class.

Section 2.12. Any stockholder proposing to nominate a person for election to the
     Board of Directors  shall  provide the  Corporation  120 days prior written
     notice of such nomination,  stating the name and address of the nominee and
     describing his qualifications for being a Director of the Corporation. Such
     notice  shall  be  sent  or  delivered  to  the  principal  office  of  the
     Corporation to the attention of the Board of Directors,  with a copy to the
     President and Secretary of Corporation.

Section 2.13. At any meeting of  stockholders,  the President of the Corporation
     shall act as the chairman of the meeting,  and the  stockholders  shall not
     have the right to elect a different person as chairman of the meeting.  The
     chairman of the meeting  shall have the authority to determine (i) when the
     election  polls shall be closed in connection  with any vote to be taken at
     the meeting;  and (ii) when the meeting shall be recessed.  No action taken
     at a meeting  shall become  final and binding if any group of  stockholders
     representing 20% or more of the shares entitled to be voted for such action
     shall contest the validity of any proxies or the outcome of any election.

Section 2.14.  The Board of  Directors  may fix in advance a record date for the
     purpose of determining stockholders entitled to notice of, or to vote at, a
     meeting of stockholders,  such record date to be not less than ten nor more
     than fifty days prior to such meeting;  or the Board of Directors may close
     the stock transfer books for such purpose for a period of not less than ten
     nor more than  fifty  days  prior to such  meeting.  In the  absence of any
     action of the Board of  Directors,  the date upon  which the  notice of the
     meeting is mailed shall be the record date.

Section  2.15.  The  order  of  business  at  annual  meetings,  and  so  far as
     practicable at other meetings of  stockholders,  shall be as follows unless
     changed by the Chairman:

        (a)     Call to order
        (b)     Proof of due notice of meeting
        (c)     Determination of quorum and examination of proxies
        (d)     Announcement of availability of voting list (See Bylaw 2.04)
        (e)     Announcement of distribution of annual statement (See Bylaw 7.4)
        (f)     Reading and disposing of minutes of last meeting of stockholders
        (g)     Reports of Officers and committees
        (h)     Appointment of voting inspectors
        (i)     Unfinished business
        (j)     New business
        (k)     Nomination of Directors
        (1)     Opening of polls for voting
        (m)     Recess
        (n)     Reconvening; closing of polls
        (o)     Report of voting inspectors
        (p)     Other business
        (q)     Adjournment
<PAGE>

                                   ARTICLE III

                                    Directors

Section 3.1. The business and affairs of the  Corporation  shall be managed by a
     Board of Directors,  which shall have and may exercise all of the powers of
     the  Corporation,   except  such  as  are  expressly   conferred  upon  the
     stockholders by law, by the Articles of  Incorporation  or by these Bylaws.
     Subject to the rights of the  holders of shares of any series of  Preferred
     Stock  then  outstanding  to elect  additional  Directors  under  specified
     circumstances,  the Board of Directors shall consist of not less than three
     (3) nor more than  twenty-one  (21) persons.  The exact number of Directors
     within the minimum  and  maximum  limitations  specified  in the  preceding
     sentence  shall be  fixed  from  time to time by  either  (i) the  Board of
     Directors  pursuant  to a  resolution  adopted by a majority  of the entire
     Board of Directors, (ii) the affirmative vote of the holders of 80% or more
     of the voting  power of all of the shares of the  Corporation  entitled  to
     vote  generally in the election of Directors,  voting  together as a single
     class, or (iii) the Articles of Incorporation. No decrease in the number of
     Directors constituting the Board of Directors shall shorten the term of any
     incumbent  Director.  The directors  shall be divided into three classes of
     equal or approximately  equal number,  with all three classes to be elected
     at the special  meeting of  stockholders in March 1993. The initial term of
     office of Class I, currently a class of three directors, will expire at the
     annual meeting of stockholders  in 1993; of Class II,  currently a class of
     three  directors,  at the annual  meeting of  stockholders  in 1994; and of
     Class III,  currently a class of three directors,  at the annual meeting of
     stockholders  in 1995.  Each  director  elected shall hold office until his
     successor  shall be elected and shall  qualify.  At each annual  meeting of
     stockholders  beginning  with the annual meeting of  stockholders  in 1993,
     directors  elected to succeed those whose terms are then expiring  shall be
     elected for a full term of office expiring at the third  succeeding  annual
     meeting  of  stockholders  after  their  election.  Should  the  number  of
     directors  which  constitute  the whole  Board of  Directors  be changed as
     permitted  by this  Paragraph  2 of Article 7, such  majority  of the whole
     Board of Directors or such holders of eighty  percent  (80%) or more of the
     voting  power  of the  Corporation,  as  applicable,  shall  also  fix  and
     determine  the number of directors of which each class shall be  comprised.
     Subject to the rights of holders of any series of any Preferred  Stock then
     outstanding,  any vacancies in the Board of Directors resulting from death,
     resignation,  retirement,  disqualification,  removal  from office or other
     cause may be filed by a majority vote of the Directors  then in office even
     though less than a quorum or by a sole remaining Director and the Directors
     so chosen shall hold office until the next annual  election and until their
     successors are duly elected and shall qualify,  unless sooner displaced. If
     the  remaining  Directors  fail to select a  successor  Director  to fill a
     vacancy  within  sixty (60) days of its  occurrence,  the vacancy  shall be
     filled by the vote of a majority of the outstanding shares. If there are no
     Directors  in office,  then an  election  of  Directors  may be held in the
     manner provided by statute.  Newly-created directorships resulting from any
     increase  in the  authorized  number  of  Directors  may be  filled  by the
     remaining  Directors.  Directors  elected to fill a vacancy  will serve the
     remaining portion of the unexpired term; provided,  however, that Directors
     elected to fill a vacancy by virtue of  expanding  the number of  Directors
     shall serve until the next election of Directors by stockholders.

Section 3.2. No  stockholder  shall have the right to cumulate his votes for the
     election of  Directors  but each share shall be entitled to one vote in the
     election  of such  Director.  At any  meeting  of the  stockholders,  every
     stockholder  having the right to vote may vote either in person or by proxy
     executed  in  writing  by  the   stockholder  or  by  his  duly  authorized
     attorney-in-fact.  Such  proxy  shall be filed  with the  Secretary  of the
     Corporation prior to, or at the time of, the meeting.
<PAGE>

                       Meetings of the Board of Directors

Section 3.3. The Board of Directors of the Corporation  may hold meetings,  both
     regular and special, either within or without the State of Nevada.

Section 3.4. The first meeting of each newly elected Board of Directors shall be
     held without further notice immediately following the annual meeting of the
     stockholders,  and at the same place unless the Directors  change such time
     or place by unanimous vote.

Section 3.5.  Regular  meetings of the Board of  Directors  may be held  without
     notice  at such  time  and at such  place  as  shall  from  time to time be
     determined by the Board.

Section 3.6.  Special meetings of the Board may be called by the President or by
     Directors  constituting at least one-third of Directors in office, on three
     (3)  days'  notice to each  Director,  either  personally  or by mail or by
     telegram.

Section 3.7. At all  meetings of the Board,  a majority of the  Directors  shall
     constitute  a  quorum  for the  transaction  of  business  and the act of a
     majority of the Directors present at any meeting at which there is a quorum
     shall be the act of the  Board of  Directors,  except  as may be  otherwise
     specifically  provided  by  statute,  these  Bylaws or by the  Articles  of
     Incorporation. If a quorum shall not be present at any meeting of the Board
     of Directors,  the Directors  present  thereat may adjourn the meeting from
     time to time, without notice other than announcement at the meeting,  until
     a quorum shall be present.  Each  Director who is present at a meeting will
     be deemed to have  assented to any action taken at such meeting  unless his
     dissent to the action is entered into the minutes of the meeting, or unless
     he or she files their  written  dissent  thereto with the  Secretary of the
     meeting or forwards such dissent by registered mail to the Secretary of the
     Corporation immediately after such meeting.

Section 3.8. Unless  otherwise  restricted by the Articles of  Incorporation  or
     these Bylaws,  any action  required or permitted to be taken at any meeting
     of the Board of Directors or of any committee  thereof may be taken without
     a meeting,  if all members of the Board or  committee,  as the case may be,
     consent thereto in writing,  and the writing or writings are filed with the
     minutes of proceedings of the Board or committee.

Section 3.9. Unless  otherwise  restricted by the Articles of  Incorporation  or
     these  Bylaws,  members  of  the  Board  of  Directors,  or  any  committee
     designated by the Board of Directors,  may  participate in a meeting of the
     Board of Directors,  or any committee,  by means of conference telephone or
     similar   communications   equipment   by  means  of  which   all   persons
     participating in the meeting can hear each other, and such participation in
     a meeting shall constitute presence in person at the meeting.
<PAGE>

Section 3.10. Interested Directors, Officers and stockholders. 

     (a)  If  Paragraph  (b) is  satisfied,  no  contract  or other  transaction
          between the Company and any of its Directors, Officers or stockholders
          (or any  corporation  or firm in  which  any of them are  directly  or
          indirectly  interested)  shall  be  invalid  solely  because  of  such
          relationship  or because of the presence of such Director,  Officer or
          stockholder at the meeting  authorizing  such contract or transaction,
          or his participation in such meeting or authorization.

     (b) Paragraph (a) shall apply only if:

          (1)  The material facts of the  relationship  or interest of each such
               Director, Officer or stockholder are known or disclosed:

               (A)  To the Board of Directors and they  nevertheless  authorizes
                    or ratifies the contract or transaction by a majority of the
                    Directors  present,  each  such  interested  Director  to be
                    counted in  determining  whether a quorum is present but not
                    in calculating the majority necessary to carry the vote; or

               (B)  To the  stockholders  and  they  nevertheless  authorize  or
                    ratify the  contract  or  transaction  by a majority  of the
                    shares  present,  each  such  interested  stockholder  to be
                    counted in  determining  whether a quorum is present but not
                    in calculating the majority necessary to carry the vote; and

          (2)  The contract or transaction is fair to the  Corporation as of the
               time it is authorized  or ratified by the Board of  Directors,  a
               committee of the Board or the stockholders.

     (c)  This  provision  shall not be  construed  to  invalidate a contract or
          transaction which would be valid in the absence of this provision.

                             Committees of Directors

Section 3.11. The Board of Directors may, by resolution adopted by a majority of
     the whole Board, designate an Executive Committee from among its members.

Section 3.12. The Executive  Committee shall consist of three or more Directors.
     The  Executive  Committee  shall  serve  at the  pleasure  of the  Board of
     Directors.

Section 3.13. The Executive  Committee shall have and may exercise the authority
     of the Board of Directors in the  management of the business and affairs of
     the  Corporation  except  where  action of the full Board of  Directors  is
     required  by statute or by the  Articles of  Incorporation,  and shall have
     power to authorize the seal of the  Corporation to be affixed to all papers
     which may require it;  except that the Executive  Committee  shall not have
     authority to: amend the Articles of Incorporation; approve a plan of merger
     or  consolidation;  recommend  to the  stockholders  the  sale,  lease,  or
     exchange  of all or  substantially  all of the  property  and assets of the
     Corporation  other than in the usual and  regular  course of its  business;
     recommend to the stockholders the voluntary dissolution of the Corporation;
     amend,  alter,  or repeal the Bylaws of the Corporation or adopt new Bylaws
     for the  Corporation;  fill any  vacancy in the Board of  Directors  or any
     other  corporate  committee;  fix the  compensation  of any  member  of any
     corporate  committee;  alter  or  repeal  any  resolution  of the  Board of
     Directors;  declare a dividend;  or authorize the issuance of shares of the
     Corporation in excess of one million dollars in value.  Each Director shall
     be deemed to have assented to any action of the Executive Committee unless,
     within seven days after  receiving  actual or  constructive  notice of such
     action, he or she deliver their written dissent thereto to the Secretary of
     the Corporation.
<PAGE>

Section 3.14.  The number of  Executive  Committee  members may be  increased or
     decreased (but not below three) from time to time by resolution  adopted by
     a majority of the whole Board of Directors.

Section 3.15. Any member of the Executive  Committee may be removed by the Board
     of  Directors  by the  affirmative  vote of a majority  of the whole  Board
     whenever in its judgment  the best  interests  of the  Corporation  will be
     served thereby.

Section  3.16.  A  vacancy  occurring  in the  Executive  Committee  (by  death,
     resignation,  removal  or  otherwise)  shall  be  filled  by the  Board  of
     Directors in the manner  provided for original  designation in Section 3.11
     above.

Section 3.17. Time, place and notice,  if any, of Executive  Committee  meetings
     shall be determined by the Executive Committee.

Section 3.18. At meetings of the Executive  Committee,  a majority of the number
     of members  designated by the Board of Directors shall  constitute a quorum
     for the  transaction  of  business.  The act of a majority  of the  members
     present at any meeting at which a quorum is present shall be the act of the
     Executive  Committee,  except as  otherwise  specifically  provided  by the
     statute or by the Articles of Incorporation or by these Bylaws. If a quorum
     is not present at a meeting of the Executive Committee, the members present
     thereat may adjourn the meeting  from time to time,  without  notice  other
     than announcement at the meeting, until a quorum is present.

Section 3.19.  By  resolution  of the Board of  Directors,  the  members  of the
     Executive  Committee may be paid their  expenses,  if any, of attendance at
     each  meeting of the  Executive  Committee  and may be paid a fixed sum for
     attendance at each meeting of the Executive Committee or a stated salary as
     a member  thereof.  No such payment shall  preclude any member from serving
     the Corporation in any other capacity and receiving compensation therefor.

Section  3.20.  The  Executive  Committee  shall  keep  regular  minutes  of its
     proceedings  and report the same to the Board of Directors  when  required.
     The minutes of the  proceedings of the Executive  Committee shall be placed
     in the minute book of the Corporation.

Section 3.21.  Any action  required or permitted to be taken at a meeting of the
     Executive Committee may be taken without a meeting if a consent in writing,
     setting  forth the  action so taken,  is signed by all the  members  of the
     Executive Committee. Such consent shall have the same force and effect as a
     unanimous vote at a meeting.  The signed consent, or a signed copy thereof,
     shall be placed in the minute book.

Section 3.22. The  designation  of an Executive  Committee and the delegation of
     authority to it shall not operate to relieve the Board of Directors, or any
     member thereof, of any responsibility imposed by law.
<PAGE>

Section 3.23. The Board of Directors may, by resolution  adopted by the majority
     of the  Directors,  designate  one or more other  committees to conduct the
     business and affairs of the  Corporation  to the extent  authorized  by the
     resolution  including but not limited to the  following:  Audit  Committee,
     Compensation  Committee,  Stock Option  Committee  and Conflict of Interest
     Committee.  The Board of Directors,  by majority vote, shall have the power
     at any time to change  the powers and  members  of any  committee,  to fill
     vacancies and to dispose of any committee.  Members of any committee  shall
     receive such  compensation  as the Board of Directors may from time to time
     provide.  The  designation of any committee and the delegation of authority
     to such  committee  shall not operate to relieve the Board of  Directors of
     any responsibility imposed by law.

                            Compensation of Directors

Section 3.24.  Unless  otherwise  restricted by the Articles of Incorporation or
     these  Bylaws,  the Board of Directors  shall have the authority to fix the
     compensation  of Directors.  The Directors may be paid their  expenses,  if
     any, of  attendance  at each meeting of the Board of  Directors  and may be
     paid a fixed sum for  attendance  at each meeting of the Board of Directors
     or a stated salary as Director. No such payment shall preclude any Director
     from  serving  the   Corporation   in  any  other  capacity  and  receiving
     compensation  therefor.  Members of special or standing  committees  may be
     allowed like compensation for attending committee meetings.

                                   ARTICLE IV

                                     Notices

Section 4.1.  Whenever,  under the provisions of the statutes or of the Articles
     of Incorporation or of these Bylaws,  notice is required to be given to any
     Director or stockholder, it shall not be construed to mean personal notice,
     but such  notice  may be  given in  writing,  by  mail,  addressed  to such
     Director or stockholder, at his address as it appears on the records of the
     Corporation,  with postage thereon prepaid, and such notice shall be deemed
     to be given at the time  when the same  shall be  deposited  in the  United
     States  mail.  Notice  to  Directors  may  also be  given  by  telegram  or
     facsimile.

Section 4.2. Whenever any notice is required to be given under the provisions of
     the  statutes or of the Articles of  Incorporation  or of these  Bylaws,  a
     waiver thereof in writing, signed by the person or persons entitled to said
     notice,  whether before or after the time stated  therein,  shall be deemed
     equivalent thereto.

                                    ARTICLE V

                                    Officers

Section 5.1.  The  officers of the  Corporation  shall be chosen by the Board of
     Directors and shall be a president, one or more vice presidents, any one or
     more of which may be  designated  executive  vice  president or senior vice
     president,  a secretary,  and a treasurer.  The Board of Directors may also
     choose a chairman of the board,  assistant vice  presidents and one or more
     assistant secretaries and assistant  treasurers.  Any number of offices may
     be held by the same person,  unless the Articles of  Incorporation or these
     Bylaws  otherwise  provide.  The  Chairman  shall be elected from among the
     Directors.
<PAGE>

Section 5.2.  The Board of  Directors  at its first  meeting  after each  annual
     meeting  of  stockholders  shall  choose  a  president,  one or  more  vice
     presidents, a secretary and a treasurer.

Section 5.3. The Board of Directors  may appoint such other  officers and agents
     as it shall deem  necessary who shall hold their offices for such terms and
     shall  exercise  such powers and perform such duties as shall be determined
     from time to time by the Board.

Section 5.4. The salaries of all officers and agents of the Corporation shall be
     fixed by the Board of Directors or a committee thereof.

Section 5.5.  The  officers of the  Corporation  shall hold  office  until their
     successors are chosen and qualify.  Any officer elected or appointed by the
     Board of Directors  may be removed with or without cause at any time by the
     affirmative  vote of a majority of the Board of Directors then in office at
     any regular or special meeting.  Such removal shall be without prejudice to
     the contract rights, if any, of the person so removed,  provided,  however,
     that the election or appointment of an officer shall not, of itself, create
     contract  rights.  Any vacancy  occurring in any office of the  Corporation
     shall be filled by the Board of Directors.

                              Chairman of the Board

Section 5.6. The Chairman of the Board, if any, shall preside at all meetings of
     the Board of Directors of the Corporation.  In the Chairman's absence, such
     duties shall be attended to by the President.  The Chairman shall not be an
     executive  officer of the  Corporation  and shall have no duties or powers,
     express, apparent, or implied, except as set forth herein or in resolutions
     adopted by the Board of Directors.  The Chairman may be the chief executive
     officer of the Corporation if so designated.

                                  The President

Section  5.7.  The  President  shall  be  the  Chief  Executive  Officer  of the
     Corporation;  he or she shall  preside at all meetings of the  stockholders
     and of the Board of Directors (unless the Corporation has a Chairman of the
     Board,  who will,  in that case,  preside at all  meetings  of the Board of
     Directors),  shall have general and active  management  of the business and
     affairs of the Corporation and shall see that all orders and resolutions of
     the Board are  carried  into  effect.  He or she shall  perform  such other
     duties and have such other  authority  and powers as the Board of Directors
     may from time to time prescribe. Within this authority and in the course of
     his or her duties the President shall:

     (a)  Preside at all meetings of the  stockholders and in the absence of the
          Chairman of the Board,  or, if there is none,  at all  meetings of the
          Board of  Directors,  and  shall  be ex  officio  a member  of all the
          standing committees, including the Executive Committee, if any.

     (b)  Sign all certificates of stock of the Corporation, in conjunction with
          the Secretary or Assistant Secretary,  unless otherwise ordered by the
          Board of Directors.

     (c)  When authorized by the Board of Directors or required by law, execute,
          in the name of the Corporation,  deeds conveyances,  notices,  leases,
          checks, drafts, bills of exchange, warrants,  promissory notes, bonds,
          debentures,  contracts,  and other papers and  instruments in writing,
          and unless the Board of Directors orders otherwise by resolution, make
          such contracts as the ordinary conduct of the  Corporation's  business
          requires.
<PAGE>

     (d)  Subject to the approval of the Board of Directors, appoint and remove,
          employ  and   discharge,   and   prescribe  the  duties  and  fix  the
          compensation  of all agent,  employees,  and clerks of the Corporation
          other than the duly appointed Officers,  and, subject to the direction
          of the Board of  Directors,  control all of the  Officers,  agents and
          employees of the Corporation.

Section 5.8.  The  Vice-Presidents,  if any,  in the  order of their  seniority,
     unless  otherwise  determined  by the  Board of  Directors,  shall,  in the
     absence or  disability  of the  President,  perform the duties and have the
     authority and exercise the powers of the President. They shall perform such
     other  duties  and have such  other  authority  and  powers as the Board of
     Directors may from time to time prescribe or as the President may from time
     to time delegate.

Section 5.9. The  Secretary  shall attend all meetings of the Board of Directors
     and all  meetings of the  stockholders  and record all votes and minutes of
     all  proceedings  in a book to be kept for that purpose,  and shall perform
     like duties for the  Executive  Committee  when  required.  He or she shall
     give, or cause to be given,  notice of all meetings of the stockholders and
     special  meetings of the Board of  Directors.  He or she shall keep in safe
     custody the Seal of the  Corporation  and, when  authorized by the Board of
     Directors  or the  Executive  Committee,  affix the same to any  instrument
     requiring it, and when so affixed, it shall be attested by his signature or
     by the  signature of the  Treasurer or an  Assistant  Secretary.  He or she
     shall be under the  supervision of the  President.  He or she shall perform
     such other duties and have such other  authority and powers as the Board of
     Directors may from time to time prescribe or as the President may from time
     to time delegate.

Section 5.10. The Assistant Secretaries, if any, in the absence or disability of
     the  Secretary,  perform the duties and have the authority and exercise the
     powers of the Secretary. They shall perform such other duties and have such
     other powers as the Board of Directors  may from time to time  prescribe or
     as the President may from time to time delegate.

Section 5.11.  The Treasurer  shall have the custody of the corporate  funds and
     securities  and shall  keep full and  accurate  accounts  of  receipts  and
     disbursements  of the  Corporation  and shall  deposit all monies and other
     valuable  effects in the name and to the credit of the  Corporation in such
     depositories  as may be  designated  by the Board of  Directors.  He or she
     shall disburse the funds of the  Corporation as may be ordered by the Board
     of Directors,  taking  proper  vouchers for such  disbursements,  and shall
     render to the President and Directors, at the regular meeting of the Board,
     or  whenever  they may request  it, an account of all his  transactions  as
     Treasurer and of the financial condition of the Corporation. If required by
     the Board of Directors, he or she shall give the Corporation a bond in such
     form, in such sum, and with such surety or sureties as  satisfactory to the
     Board of Directors,  for the faithful  performance  of the duties of his or
     her office.  He or she shall  perform such other duties and have such other
     authority  and  powers  as the  Board of  Directors  may from  time to time
     prescribe or as the President may from time to time delegate.

Section 5.12.  The Assistant  Treasurer,  if any,  shall,  in the absence of the
     Treasurer  or in the  event  of his or her  inability  or  refusal  to act,
     perform  the duties and  exercise  the  powers of the  Treasurer  and shall
     perform  such  other  duties  and have  such  other  powers as the Board of
     Directors may from time to time prescribe.
 
<PAGE>

                                   ARTICLE VI

                             Certificates for Shares

Section  6.1.  The  shares  of  the  Corporation   shall  be  represented  by  a
     certificate.  Certificates  shall  be  signed  by,  or in the  name  of the
     Corporation by, the Chairman of the Board of Directors, or the President or
     Vice  President  and  the  Treasurer  or an  assistant  treasurer,  or  the
     Secretary or an assistant secretary of the Corporation.

     Upon the face or back of each stock  certificate  issued to  represent  any
     partly paid shares, or upon the books and records of the Corporation in the
     case of  uncertificated  partly paid  shares,  shall be set forth the total
     amount of the consideration to be paid therefor and the amount paid thereon
     shall be stated. Certificates shall also contain such legends or statements
     as may be required by law and any agreement between the Corporation and the
     holder thereof.

     If the  Corporation  shall be  authorized  to issue  more than one class of
     stock or more  than one  series of any  class,  the  powers,  designations,
     preferences and relative,  participating,  optional or other special lights
     of each class of stock or series thereof and the qualification, limitations
     or  restrictions  of such  preferences  and/or rights shall be set forth in
     full  or  summarized  on the  face or back  of the  certificate  which  the
     Corporation  shall  issue to  represent  such  class or  series  of  stock,
     provided  that,  except as  otherwise  provided  in the Act, in lieu of the
     foregoing  requirements,  there may be set forth on the face or back of the
     certificate  which the  Corporation  shall issue to represent such class or
     series of stock,  a statement  that the  Corporation  will furnish  without
     charge  to each  stockholder  who so  requests  the  powers,  designations,
     preferences and relative,  participating,  optional or other special rights
     of  each  class  of  stock  or  series  thereof  and  the   qualifications,
     limitations or restrictions of such preferences and/or rights. Any security
     of the Corporation,  including,  among others,  any certificate  evidencing
     shares of the Common  Shares and  Preferred  Shares or warrants to purchase
     Common Shares and Preferred Shares of the  Corporation,  which is issued to
     any  person  without  registration  under the  Securities  Act of 1933,  as
     amended, or the Blue Sky laws of any state, shall not be transferable until
     the  Corporation  has been  furnished  with a legal opinion of counsel with
     reference thereto,  satisfactory in form and content to the Corporation and
     its  counsel,  to the effect  that such sale,  transfer  or pledge does not
     involve a violation of the Securities Act of 1933, as amended,  or the Blue
     Sky laws of any state having jurisdiction. The certificate representing the
     security shall bear substantially the following legend:

     "THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE  HAVE NOT BEEN REGISTERED
     UNDER  THE  SECURITIES  ACT OF 1933 OR UNDER THE BLUE SKY LAWS OF ANY STATE
     AND MAY NOT BE OFFERED,  SOLD OR  TRANSFERRED  UNLESS  SUCH OFFER,  SALE OR
     TRANSFER  WILL NOT BE IN  VIOLATION  OF THE  SECURITIES  ACT OF 1933 OR ANY
     APPLICABLE BLUE SKY LAWS. ANY OFFER,  SALE OR TRANSFER OF THESE  SECURITIES
     MAY NOT BE MADE WITHOUT THE PRIOR WRITTEN  APPROVAL OF THE  CORPORATION  OR
     ITS COUNSEL. "
<PAGE>

Section 6.2. The  consideration  for the issuance of shares shall consist of any
     tangible or intangible  property or benefit to the Corporation,  including,
     but not limited to, cash, promissory notes,  services performed,  contracts
     for services to be performed or other securities of the corporation. Before
     the Corporation  issues shares,  the Board of Directors must determine that
     the consideration received or to be received for the shares to be issued is
     adequate.  The judgment of the Board of Directors as to the adequacy of the
     consideration  received for the shares  issued is conclusive in the absence
     of actual  fraud in the  transaction.  When the  Corporation  receives  the
     consideration  for which the Board of Directors  authorized the issuance of
     shares,  the shares issued therefor are fully paid and  nonassessable.  The
     Corporation  may place in escrow  shares  issued for a contract  for future
     services or benefits or a promissory  note, or make any other  arrangements
     to  restrict  the  transfer  of the  shares.  The  Corporation  may  credit
     distributions  made for the shares against their purchase price,  until the
     services are performed, the benefits are received or the promissory note is
     paid. If the services are not  performed,  the benefits are not received or
     the promissory  note is not paid, the shares escrowed or restricted and the
     distributions credited may be canceled in whole or in part.

Section  6.3.  Unless  otherwise   provided  in  the   subscription   agreement,
     subscriptions of shares,  whether made before or after  organization of the
     Corporation, shall be paid in full at such time or in such installments and
     at such times as shall be  determined by the Board of Directors for payment
     on subscriptions  shall be uniform as to all shares of the same series.  In
     case of default in the payment on any  installment  or call when payment is
     due,  the  Corporation  may  proceed to collect  the amount due in the same
     manner as any debt due to the Corporation.

Section 6.4. For any  indebtedness  of a  Stockholder  to the  Corporation,  the
     Corporation  shall have a first and prior lien on all  preferred  or common
     shares owned by him and on all  dividends or other  distributions  declared
     thereon.

Section 6.5.  Within a  reasonable  time  after  the  issuance  or  transfer  of
     uncertificated  stock,  the Corporation  shall send to the registered owner
     thereof a written  notice  containing  the  information  required to be set
     forth or stated on certificates  pursuant to any requirements of the Act or
     a  statement  that the  Corporation  will  furnish  without  charge to each
     stockholder  who so  requests  the  powers,  designations  preferences  and
     relative  participating,  optional or other special rights of each class of
     stock or series thereof and the qualifications, limitations or restrictions
     of such preferences and/or rights.

Section 6.6. Any or all the  signatures  on a certificate  may be facsimile.  In
     case any  officer,  transfer  agent or  registrar  who has  signed or whose
     facsimile signature has been placed upon a certificate shall have ceased to
     be such officer,  transfer  agent or registrar  before such  certificate is
     issued,  it may be issued by the Corporation  with the same effect as if he
     or she were such officer, transfer agent or registrar at the date of issue.

                                Lost Certificates

Section 6.7. The Board of Directors may direct a new certificate or certificates
     to be issued in place of any certificate or certificates theretofore issued
     by the Corporation alleged to have been lost, stolen or destroyed, upon the
     making of an affidavit of that fact by the person  claiming the certificate
     of stock to be lost, stolen or destroyed.  When authorizing such issue of a
     new  certificate or  certificates or  uncertificated  shares,  the Board of
     Directors  may,  in its  discretion  and as a  condition  precedent  to the
     issuance  thereof,  require  the owner of such  lost,  stolen or  destroyed
     certificate  or  certificates,  or  his  or her  legal  representative,  to
     advertise  the  same in such  manner  as it  shall  require  or to give the
     Corporation  a bond in such sum as it may direct as  indemnity  against any
     claim  that  may be  made  against  the  Corporation  with  respect  to the
     certificate alleged to have been lost, stolen or destroyed.


<PAGE>

                                Transfer of Stock

Section 6.8.  Upon  surrender to the  Corporation  or the transfer  agent of the
     Corporation  of a certificate  for shares duly endorsed or  accompanied  by
     proper  evidence of succession,  assignation  or authority to transfer,  it
     shall  be  the  duty  of  the  Corporation  or the  transfer  agent  of the
     Corporation  to issue a new  certificate  to the person  entitled  thereto,
     cancel the old certificate and record the transaction upon its books.  Upon
     receipt  of  proper  transfer  instructions  from the  registered  owner of
     uncertificated  shares,  such  uncertificated  shares shall be canceled and
     issuance of new equivalent  uncertificated  shares or uncertificated shares
     shall be made to the person entitled  thereto and the transaction  shall be
     recorded  upon the books of the  corporation.  Transfers of shares shall be
     made only on the books of the Corporation by the registered holder thereof,
     or by his or her  attorney  thereunto  authorized  by power of attorney and
     filed with the Secretary of the Corporation or the transfer agent.

Section 6.9. Every  stockholder  or transferee  shall furnish the Secretary or a
     transfer  agent with the address to which  notice of meetings and all other
     notices may be served upon or mailed to him or her, and in default thereof,
     he or she shall not be entitled to service or mailing of any such notice.

                               Fixing Record Date

Section 6.10.  In order that the  Corporation  may  determine  the  stockholders
     entitled  to notice of or to vote at any  meeting  of  stockholders  or any
     adjournment  thereof,  or to express consent to corporate action in writing
     without a meeting,  or entitled to receive payment of any dividend or other
     distribution or allotment of any rights, or entitled to exercise any rights
     in  respect  of any  change,  conversion  or  exchange  of stock or for the
     purpose of any other  lawful  action,  the Board of  Directors  may fix, in
     advance,  a record  date,  which shall not be more than fifty (50) nor less
     than ten (10) days  before  the date of such  meeting,  nor more than fifty
     (50) days prior to any other action.  A  determination  of  stockholders of
     record entitled to notice of or to vote at a meeting of stockholders  shall
     apply to any adjournment of the meeting; provided,  however, that the Board
     of Directors may fix a new record date for the adjourned meeting.

                             Registered Stockholders

Section 6.11. The Corporation shall be entitled to recognize the exclusive right
     of a person  registered  on its books as the  owner of  shares  to  receive
     dividends, to vote as such owner, and to hold such person registered on its
     books liable for calls and  assessments  as the owner of such  shares,  and
     shall not be bound to recognize any equitable or other claim to or interest
     in such share or shares on the part of any other person,  whether or not it
     shall have express or other notice thereof, except as otherwise provided by
     the laws of Nevada.
<PAGE>


                                   ARTICLE VII

                             Miscellaneous/Dividends

Section 7.1. Dividends upon the capital stock of the Corporation, subject to the
     provisions of the Articles of  Incorporation,  if any, and applicable  law,
     may be  declared  by the  Board of  Directors  at any  regular  or  special
     meeting. Dividends may be paid in cash, in properly or in shares of capital
     stock, subject to the provisions of the Articles of Incorporation.

Section 7.2.  Before payment of any dividend,  there may be set aside out of any
     funds of the  Corporation  available for dividends  such sum or sums as the
     Directors from time to time, in their absolute discretion,  think proper as
     a reserve or reserves to meet contingencies,  or for equalizing  dividends,
     or for repairing or  maintaining  any property of the  Corporation,  or for
     such other purpose as the Directors  shall  determine to be in the interest
     of the  Corporation,  and the  Directors  may  modify or  abolish  any such
     reserve in the manner in which it was created.

                                Annual Statement

Section 7.4. Not later than one hundred fifty (150) days after the close of each
     full fiscal year of the  Corporation,  the Directors shall mail a report of
     the business and  operation of the  Corporation  during such fiscal year to
     the  stockholders,  which report shall  constitute  the  accounting  of the
     Directors  for such fiscal year.  The report  (herein the "Annual  Report")
     shall be in such form and have such content as the  Directors  deem proper.
     The Annual  Report shall  include a balance sheet and a statement of income
     and  surplus  of  the  Corporation.   Such  financial  statement  shall  be
     accompanied by the report of an  independent  certified  public  accountant
     thereon.  A manually signed copy of the accountant's  report shall be filed
     with the Directors.

                                     Checks

Section 7.5. All checks, demands,  drafts, or other orders for payment of money,
     notes  or  other  evidences  of  indebtedness  issued  in the  name  of the
     Corporation,  shall be signed by such  officer  or  officers  or such other
     person  or  persons  as the  Board  of  Directors  may  from  time  to time
     designate.

                                    Contracts

Section 7.6. The Board of Directors may authorize any officer,  officers, agent,
     or agents, to enter into any contract or execute and deliver any instrument
     in the name of and on behalf of the Corporation,  and such authority may be
     general or confined to specific instances.

                                    Deposits

Section 7.7.  All  funds of the  Corporation  not  otherwise  employed  shall be
     deposited from time to time to the credit of the Corporation in such banks,
     trust  companies,  or other  depositories  as the  Board of  Directors  may
     select.

                                   Fiscal Year

Section 7.8. The fiscal year of the Corporation  shall be fixed by resolution of
     the Board of Directors.
<PAGE>

                                      Seal

Section 7.9. The  corporate  seal shall have  inscribed  thereon the name of the
     Corporation,  the year of its  organization  and the words "Corporate Seal,
     Nevada."  The seal may be used by causing it or a  facsimile  thereof to be
     impressed or affixed or reproduced or otherwise.

                                 Indemnification

Section 7.10. Unless otherwise  provided in the Articles of  Incorporation,  the
     Corporation shall indemnity its officers,  agents and Directors to the full
     extent permitted by the General  Corporation Law of Nevada.  The protection
     and indemnification provided hereunder shall not be deemed exclusive of any
     other rights to which such Director, agent or officer or former Director or
     officer  or such  person may be  entitled  under any  agreement,  insurance
     policy, vote of stockholders or otherwise.

                                  ARTICLE VIII

                                   Amendments

Section 8.1.  Notwithstanding  any other provision  contained in these Bylaws to
     the contrary,  Sections 2.5, 2.11, 2.12 and 2.13 of Article II, Section 3.1
     of Article  III,  and this  Article  VII of these  Bylaws  may be  amended,
     supplemented,  or repealed only by the  affirmative  vote of 80% or more of
     all of the shares of the  Corporation  entitled  to vote  generally  in the
     election of Directors,  voting  together as a single class.  In addition to
     the  foregoing,  the Board of Directors may amend or repeal these Bylaws or
     adopt new Bylaws.

<PAGE>
      

                                   EXHIBIT 3.3


<PAGE>



                           CERTIFICATE OF DECREASE IN
                          AUTHORIZED AND ISSUED SHARES

     The following  certificate is filed on behalf of MEDICAL RESOURCE COMPANIES
OF  AMERICA,  a Nevada  corporation,  pursuant  to Section  78.207 of the Nevada
Revised Statutes:

     1.   The  number  of shares of common  stock,  par value  $0.01 per  share,
          before the change in capitalization was 100,000,000.

     2.   The number of shares of common stock, par value $0.01 per share, after
          the change in  capitalization,  was 20,000,000.  There is no change in
          par value.

     3.   One share of new common  stock,  par value  $0.01 per  share,  will be
          issued  for each five  shares of old  common  stock,  par value  $0.01
          outstanding before the change.

     4.   No  fractional  shares  will be  issued.  Cash will be paid in lieu of
          issuing fractional shares upon surrender of certificates  representing
          shares of old common  stock,  at the rate of $2.00 for each  one-fifth
          share of new common stock.

     5.   Approval of the change by stockholders was not required nor obtained.

     6.   The change is effective immediately.


                                          MEDICAL RESOURCE COMPANIES
                                          OF AMERICA


Filed                                     By:  /s/  Gene S. Bertcher
IN THE OFFICE OF THE                           Gene S. Bertcher, Executive Vice
SECRETARY OF STATE OF THE                      President
STATE OF NEVADA
JAN 10 1996
No. 4538-91                               By:  /s/  Robert L. Griffis
/s/ Dean Heller                                Robert L. Griffis, Secretary
Secretary of State

STATE OF TEXAS                      
                                    
COUNTY OF DALLAS                    


This instrument was acknowledged before me on this 9th day of January,  1996, by
GENE S. BERTCHER.

                              /s/ Frances A. Eagle
                              Notary Public, State of Texas


                              Frances A. Eagle
                              Printed Name of Notary
                              My Commission Expires: 10/31/99


<PAGE>



                                 EXHIBIT 4.1.3.1


<PAGE>



                      MEDICAL RESOURCE COMPANIES OF AMERICA

                  Certificate of Designations, Preferences and
                           Rights and Preferred Stock
                     By Resolution of the Board of Directors


     We, James R. Gilley, President and Robert L. Griffis, Secretary, of Medical
Resource  Companies of America,  a corporation  organized and existing under the
laws of the State of Nevada, in accordance with the provisions of Section 78.195
of the Nevada Revised Statutes thereof, DO HEREBY CERTIFY:

     That,  said Board of  Directors  adopted a resolution  granting  additional
rights for the Series C Preferred Stock, which resolution is as follows:

          RESOLVED,  that the  Board of  Directors  of this  Corporation  hereby
     grants certain rights, in addition and without amendment to those set forth
     in the  Certificate of Designation  for the Series C Preferred Stock of the
     Corporation,  to the holders of the Series C Preferred  Stock,  and as more
     particularly set forth on Exhibit C1 to these minutes. 

          IN WITNESS  WHEREOF,  said Medical  Resource  Companies of America has
     caused its corporate seal to be hereunto affixed and this certificate to be
     signed  by James R.  Gilley  its  President,  and  Robert  L.  Griffis  its
     Secretary this 15th day of March, 1996.

        By:       /s/  James R. Gilley
                  James R. Gilley, President


        By:       /s/ Robert L. Griffis
                  Robert L. Griffis, Secretary


STATE OF TEXAS                             
                                          
COUNTY OF DALLAS                          

     On March 15, 1996 personally appeared before me, a Notary Public,  James R.
Gilley,  President,  and  Robert L.  Griffis,  Secretary,  of  Medical  Resource
Companies of America,  who acknowledged  that they executed the above instrument
on behalf of said corporation.


                  /s/ Frances A. Eagle
                  Notary Public, State of Texas


<PAGE>



                                   EXHIBIT C1

                            SERIES C PREFERRED STOCK

     1.  Holders  of  Series C  Preferred  Stock  shall  have the  right to vote
together  with the holders of the Common  Stock,  and not as a class  (except as
provided below), on any matters to come before a vote of the shareholders.  Each
share of Series C Preferred Stock shall be entitled to one vote.

     2. These  voting  rights for each share of Series C Preferred  Stock are in
addition  to and  without  amendment  of those set forth in the  Certificate  of
Designation  for the  Series  C  Preferred  Stock  of the  Corporation.  Nothing
contained  herein  shall  affect  or  limit  the  voting  powers,  designations,
preferences,  limitations,  restrictions  and  relative  rights of the  Series C
Preferred Stock.


<PAGE>



                                  EXHIBIT 4.1.4


<PAGE>



                      MEDICAL RESOURCE COMPANIES OF AMERICA

                  Certificate of Designations, Preferences and
                           Rights and Preferred Stock
                     By Resolution of the Board of Directors


     We, James R. Gilley, President and Robert L. Griffis, Secretary, of Medical
Resource  Companies of America,  a corporation  organized and existing under the
laws of the State of Nevada, in accordance with the provisions of Section 78.195
of the Nevada Revised Statutes thereof, DO HEREBY CERTIFY:

     That,  pursuant to authority  conferred  upon the Board of Directors by the
Articles of Incorporation (or an amendment  thereto) of said  Corporation,  said
Board  of  Directors,  adopted,  by  unanimous  written  consent,  a  resolution
providing  for the  issuance  of a series of Six Hundred  Seventy-Five  Thousand
(675,000) shares of Series D Preferred Stock, which resolution is as follows:

                  RESOLVED,  that pursuant to the authority  vested in the Board
         of Directors of this  Corporation in accordance  with the provisions of
         its Articles of Incorporation, effective as of March 15, 1996, a series
         of Preferred Stock of the Corporation be and it hereby is created, such
         series of Preferred Stock to be designated Series D Preferred Stock, to
         consist  of 675,000  shares  with a par value of $0.10 per share and to
         have dividend rate,  rights of redemption and prices at which shares of
         such  series  may be  redeemed  as set  forth  on  Exhibit  D1 to these
         minutes.



<PAGE>



     IN WITNESS WHEREOF,  said Medical Resource  Companies of America has caused
its corporate seal to be hereunto  affixed and this  certificate to be signed by
James R. Gilley its President, and Robert L. Griffis its Secretary this 15th day
of March, 1996.

         By:      /s/ James R. Gilley
                  James R. Gilley, President


         By:      /s/ Robert L. Griffis
                  Robert L. Griffis, Secretary


STATE OF TEXAS                             
                                            
COUNTY OF DALLAS                            

     On March 15, 1996 personally appeared before me, a Notary Public,  James R.
Gilley,  President,  and  Robert L.  Griffis,  Secretary,  of  Medical  Resource
Companies of America,  who acknowledged  that they executed the above instrument
on behalf of said corporation.


                  /s/ Frances A. Eagle
                  Notary Public, State of Texas



<PAGE>



                                   EXHIBIT D1

                            SERIES D PREFERRED STOCK

1.   Medical Resource Companies of America (the "Company")  establishes a series
     of Preferred  Stock pursuant to the authority  contained in the Articles of
     Incorporation of the Company,  to be known as Series D Preferred Stock, par
     value $0.10 per share.

2.   There  shall be  authorized  the  issuance  of  675,000  shares of Series D
     Preferred Stock.

3.   The issue price of Series D Preferred Stock shall be $5.00 per share,  (the
     "Issue Price") issuable in exchange for property of like amount, or in lieu
     of dividends as described below.

4.   An annual cash dividend  shall be payable on Series D Preferred  Stock,  in
     the amount of $.47407 per share,  payable quarterly  beginning three months
     following the date of issuance. Such dividends shall be cumulative from the
     date of issue, so that no dividend (other than a dividend payable in Common
     Stock of the  Company) or other  distribution  shall be paid or declared or
     made,  and no amounts shall be applied to the purchase or redemption of the
     Common  Stock or any other  class of stock  ranking  junior to the Series D
     Preferred Stock as to dividends  unless full  cumulative  dividends for all
     past  dividend  periods  shall have been paid or declared and set apart for
     payment, and full dividends for the then current dividend period shall have
     been or  simultaneously  therewith  shall be paid or declared and set apart
     for payment, on outstanding Series D Preferred Stock.

5.   In the event of any dissolution,  liquidation or winding up of the Company,
     whether  voluntarily  or  involuntarily,  the holders of Series D Preferred
     Stock,  without any preference  among them,  along with and pari passu with
     the  holders of the Series A, B & C Preferred  Stock,  shall be entitled to
     receive  in cash out of the  assets  of the  Company,  whether  capital  or
     surplus or otherwise,  before any  distribution of the assets shall be made
     to the holders of Common  Stock,  an amount  equal to the  aggregate  Issue
     Price of their  shares,  together,  in all cases,  with unpaid  accumulated
     dividends,   if  any,  whether  such  dividends  are  earned,  declared  or
     otherwise, to the date fixed for such payment. After payment to the holders
     of  the  Series  D  Preferred  Stock  of  the  full  preferential   amounts
     hereinbefore  provided  for,  the holders of Series D Preferred  Stock will
     have no other  rights  or  claims  to any of the  remaining  assets  of the
     Company,  either  upon  distribution  of such  assets or upon  dissolution,
     liquidation  or  winding  up. The sale of all or  substantially  all of the
     property of the Company to, or the merger,  consolidation or reorganization
     of the  Company  into or  with,  any  other  company,  or the  purchase  or
     redemption by the Company of any shares of any class of its Preferred Stock
     or its Common  Stock or any other class of its stock shall not be deemed to
     be a distribution of assets or a dissolution, liquidation or winding up for
     the purposes of this paragraph.

6.   So long as full cumulative  dividends on all outstanding shares of Series D
     Preferred Stock for all dividend periods have been paid or declared and set
     apart for payment and subject to any applicable requirements of Nevada law,
     the Company may, at its option,  redeem the whole or any part of the shares
     of Series D Preferred  Stock,  and the  redemption  price  thereof shall be
     equal to the Issue  Price of the  shares so  redeemed,  plus the  amount of
     unpaid accumulated dividends,  if any, to the date of such redemption.  All
     such  redemptions  of  Series  D  Preferred  Stock  shall  be  effected  in
     accordance  with any  procedure  for  redemptions  set forth in the General
     Corporation Law of the State of Nevada.  Shares of Series D Preferred Stock
     which are  redeemed  shall be  restored  to the  status of  authorized  but
     unissued shares.
<PAGE>

     On or before the date fixed for  redemption,  the Company,  if it elects to
     call such  shares  for  redemption,  shall  provide  for  payment  of a sum
     sufficient to redeem the shares called for redemption either (1) by setting
     aside the sum,  separate from its other funds,  in trust for the benefit of
     the holders of the shares to be redeemed,  or (2) by depositing such sum in
     a bank or trust company as a trust fund, with irrevocable  instructions and
     authority  to the bank or trust  company to give or complete  the notice of
     redemption  and to pay,  on or after  the date  fixed for  redemption,  the
     redemption  price on surrender  of  certificates  evidencing  the shares of
     Series D Preferred  Stock  called for  redemption.  From and after the date
     fixed for  redemption,  (a) the shares shall be deemed to be redeemed,  (b)
     dividends  thereon  shall cease to  accumulate,  (C) such setting  aside or
     deposit shall be deemed to constitute  full payment of the shares,  (d) the
     shares shall no longer be deemed to be outstanding, (e) the holders thereof
     shall cease to be  shareholders  with respect to such  shares,  and (f) the
     holders thereof shall have no rights with respect thereto, except the right
     to receive their proportionate shares of the fund set aside pursuant hereto
     or deposited upon surrender of their respective certificates.  Any interest
     accrued on funds set aside pursuant hereto or deposited shall belong to the
     Company.  If the holders of shares do not,  within six (6) years after such
     deposit,  claim any amount so deposited for redemption thereof, the bank or
     trust  company shall upon demand pay over to the Company the balance of the
     funds so  deposited,  and the  bank or trust  company  shall  thereupon  be
     relieved of all responsibility to such holders.

7.   Holders  of the  Series  D  Preferred  Stock  shall  have no right to cause
     redemption of the Series D Preferred Stock by the Company.

8.   Holders of Series D Preferred  Stock shall have the right to vote  together
     with  the  holders  of the  Common  Stock,  and not as a class  (except  as
     provided below),  on any matters to come before a vote of the shareholders.
     Each share of Series D Preferred Stock shall be entitled to one vote.

9.   In  addition,  the  holders  of  shares  of any and all  series of Series D
     Preferred Stock  outstanding on the record date for any such meeting of the
     shareholders  shall be  entitled  to  vote,  as a  single  class,  upon any
     proposed  amendment to the Company's  Articles of Incorporation,  and their
     consent shall be required for any action of the Board of Directors, if such
     amendment or action would (I) increase or decrease the aggregate  number of
     authorized  shares of Series D Preferred  Stock,  (ii) increase or decrease
     the Issue  Price of shares of Series D  Preferred  Stock,  (iii)  effect an
     exchange,  reclassification or cancellation of all or part of the shares of
     Series D Preferred  Stock,  (iv) effect an  exchange,  or create a right of
     exchange,  of all or any part of the shares of another class into shares of
     Series  D  Preferred  Stock,  (v)  change  the  designations,  preferences,
     limitations,  or relative  rights of any series of Series D Preferred Stock
     at the time  outstanding in those respects in which the shares thereof vary
     from  shares  of  other  series  or  Series D  Preferred  Stock at the time
     outstanding,  (vi) change the shares of Series D  Preferred  Stock into the
     same or a different number of shares,  either with or without par value, of
     the same class or another  class or classes,  or (vii)  cancel or otherwise
     affect  accumulated  but  undeclared  dividends  on the  shares of Series D
     Preferred Stock,  and no such proposed  amendment or action shall be deemed
     to have been adopted and approved  without the affirmative  vote or consent
     of  holders  of a  majority  of  shares of Series D  Preferred  Stock  then
     outstanding.
<PAGE>

10.  Subject to and upon  compliance  with the provisions  hereof,  and upon the
     approval of a majority of the  shareholders  of Common  Stock (the  "Common
     Stock") of the Company,  which shall  specifically  exclude the vote of the
     holders of the Series D & E Preferred  Stock for the approval,  each holder
     of  shares  of Series D  Preferred  Stock  shall  have the  right,  at such
     holder's  election,  at any  time  after  the  close of  business  one year
     following the issuance of the Series D Preferred  Stock,  to convert all or
     any portion (in minimum increments of $25,000 per exercise if for less than
     all shares  owned) of shares of Series D  Preferred  Stock  into  shares of
     Common Stock of the Company on the basis of Issuance  Conversion  Price per
     each share of Common Stock.  The formula for such conversion  shall be that
     the aggregate amount of the Issue Price of the shares of Series D Preferred
     Stock to be  converted,  divided by the Issuance  Conversion  Price,  shall
     equal the number of shares of Common Stock to be issued upon conversion.

     The "Issuance  Conversion  Price" per share of the stock  conveyed shall be
     $10.00. The Issuance  Conversion Price and number of common shares issuable
     upon  conversion  shall  be  adjusted  to  take  into  account  any and all
     increases or reductions in the number of shares of Common Stock outstanding
     which  may  have  occurred  since  the  date of  issuance  of the  Series D
     Preferred   Shares  by  reason  of  a  split,   share   dividend,   merger,
     consolidation,  or other  capital  change or  reorganization  affecting the
     number of outstanding  common shares so as fairly and equitably to preserve
     so far as reasonably  possible the original conversion rights of the Series
     D Preferred  Shares,  and  provided  further that when such  adjustment  is
     required,  no notice of redemption  shall be given until such amendment and
     adjustment shall have been accomplished.

     Upon any conversion by a holder of all shares of Series D Preferred  Stock,
     cumulative  unpaid dividends shall be paid to the holder  concurrently with
     the presentation of the shares for conversion.  Upon any conversion of less
     than all shares owned by such holder,  cumulative  unpaid dividends on such
     portion not  converted  shall remain  payable and shall be paid on the next
     scheduled  dividend  payment date.  Upon conversion of all or a part of the
     outstanding  Series D  Preferred  Shares,  the  Series D  Preferred  Shares
     surrendered for conversion  shall be canceled and returned to the status of
     authorized but unissued shares. Under no circumstances shall the Company be
     obligated to issue any fractional shares.
<PAGE>

     In order to  exercise  the  conversion  privilege,  the  holder of Series D
     Preferred  Stock  shall  present  the shares to the  Company at its office,
     accompanied  by written  notice to the  Company  that the holder  elects to
     convert all or a portion of Series D  Preferred  Stock.  Such notice  shall
     also state the name or names (with the address or  addresses)  in which the
     certificate  or  certificates  representing  Common  Stock  which  shall be
     issuable on such conversion shall be issued.  As soon as practicable  after
     the receipt of such notice and the presentation of the Shares of the Series
     D Preferred  Stock, the Company shall issue and shall deliver to the holder
     a certificate or certificates for the number of full shares of common stock
     issuable  upon the  conversion  of Series D  Preferred  Shares (or  portion
     hereof), and provision shall be made for any fraction of a Unit as provided
     above.  Such conversion  shall be deemed to have been effected  immediately
     prior to the close of business on the date on which such notice  shall have
     been  received by the Company,  and the shares of Series D Preferred  Stock
     shall have been  presented as  aforesaid,  and  conversion  shall be at the
     Issuance  Conversion  Price in  effect at such  time,  and at such time the
     rights (other than rights in respect of accrued dividends) of the holder of
     the shares of Series D Preferred  Stock as such holder  shall cease (to the
     extent the shares of Series D  Preferred  Stock are so  converted)  and the
     person or persons in whose name or names any  certificate  or  certificates
     for Common Stock shall be issuable upon such conversion  shall be deemed to
     have become the holder or holders of record of the Common Stock represented
     thereby. Upon conversion by a holder of only a part of the shares of Series
     D  Preferred  Stock held by such  holder,  new shares of Series D Preferred
     Stock  representing the shares not converted shall be issued in the name of
     such holder.  Notwithstanding  the holder's  designation  of names in which
     shares of Common Stock are to be issued,  nothing contained in this Section
     shall  permit  the  holder  of the  Series D  Preferred  Shares to make any
     transfer  or  assignment  of  its  rights   hereunder  which  is  otherwise
     prohibited by the Series D Preferred Shares or by law.


<PAGE>



                                  EXHIBIT 4.1.5


<PAGE>



                      MEDICAL RESOURCE COMPANIES OF AMERICA

                  Certificate of Designations, Preferences and
                           Rights and Preferred Stock
                     By Resolution of the Board of Directors


     We, James R. Gilley, President and Robert L. Griffis, Secretary, of Medical
Resource  Companies of America,  a corporation  organized and existing under the
laws of the State of Nevada, in accordance with the provisions of Section 78.195
of the Nevada Revised Statutes thereof, DO HEREBY CERTIFY:

     That,  pursuant to authority  conferred  upon the Board of Directors by the
Articles of Incorporation (or an amendment  thereto) of said  Corporation,  said
Board  of  Directors,  adopted,  by  unanimous  written  consent,  a  resolution
providing  for the  issuance  of a series of one  million  nine  hundred  twelve
thousand  seven  hundred  eighty-four  shares  (1,912,784)  shares  of  Series E
Preferred Stock, which resolution is as follows:

                  RESOLVED,  that pursuant to the authority  vested in the Board
         of Directors of this  Corporation in accordance  with the provisions of
         its Articles of Incorporation,  effective as of March 15, 1996 a series
         of Preferred Stock of the Corporation be and it hereby is created, such
         series of Preferred Stock to be designated Series E Preferred Stock, to
         consist of 1,912,784  shares with a par value of $0.10 per share and to
         have dividend rate,  rights of redemption and prices at which shares of
         such  series  may be  redeemed  as set  forth  on  Exhibit  E1 to these
         minutes.



     IN WITNESS WHEREOF,  said Medical Resource  Companies of America has caused
its corporate seal to be hereunto  affixed and this  certificate to be signed by
James R. Gilley its President, and Robert L. Griffis its Secretary this 15th day
of March, 1996.

         By:      /s/ James R. Gilley
                  James R. Gilley, President


         By:      /s/ Robert L. Griffis
                  Robert L. Griffis, Secretary


STATE OF TEXAS                              
                                            
COUNTY OF DALLAS                           

     On March 15, 1996 personally appeared before me, a Notary Public,  James R.
Gilley,  President,  and  Robert L.  Griffis,  Secretary,  of  Medical  Resource
Companies of America,  who acknowledged  that they executed the above instrument
on behalf of said corporation.


                  /s/ Frances A. Eagle
                  Notary Public, State of Texas


<PAGE>

                                   EXHIBIT E1

                            SERIES E PREFERRED STOCK

1.   Medical Resource Companies of America (the "Company")  establishes a series
     of Preferred  Stock pursuant to the authority  contained in the Articles of
     Incorporation of the Company,  to be known as Series E Preferred Stock, par
     value $0.10 per share.

2.   There shall be  authorized  the  issuance of  1,912,784  shares of Series E
     Preferred Stock.

3.   The issue price of Series E Preferred Stock shall be $9.514 per share, (the
     "Issue Price") issuable in exchange for property of like amount, or in lieu
     of dividends as described below.

4.   The Series E  Preferred  Stock shall have equal  dividend or  distribution,
     liquidation  and other rights as the Common Stock of the Company  except as
     set forth below.

5.   Holders  of the  Series E  Preferred  Stock  shall  have no right to cause
     redemption of the Series E Preferred Stock by the Company.

6.   Holders of Series E Preferred  Stock shall have the right to vote  together
     with  the  holders  of the  Common  Stock,  and not as a class  (except  as
     provided below),  on any matters to come before a vote of the shareholders.
     Each share of Series E Preferred Stock shall be entitled to one vote.

7.   In  addition,  the  holders  of  shares  of any and all  series of Series E
     Preferred Stock  outstanding on the record date for any such meeting of the
     shareholders  shall be  entitled  to  vote,  as a  single  class,  upon any
     proposed  amendment to the Company's  Articles of Incorporation,  and their
     consent shall be required for any action of the Board of Directors, if such
     amendment or action would (I) increase or decrease the aggregate  number of
     authorized  shares of Series E Preferred  Stock,  (ii) increase or decrease
     the Issue  Price of shares of Series E  Preferred  Stock,  (iii)  effect an
     exchange,  reclassification or cancellation of all or part of the shares of
     Series E Preferred  Stock,  (iv) effect an  exchange,  or create a right of
     exchange,  of all or any part of the shares of another class into shares of
     Series  E  Preferred  Stock,  (v)  change  the  designations,  preferences,
     limitations,  or relative  rights of any series of Series E Preferred Stock
     at the time  outstanding in those respects in which the shares thereof vary
     from  shares  of  other  series  or  Series E  Preferred  Stock at the time
     outstanding,  (vi) change the shares of Series E  Preferred  Stock into the
     same or a different number of shares,  either with or without par value, of
     the same class or another  class or classes,  or (vii)  cancel or otherwise
     affect  accumulated  but  undeclared  dividends  on the  shares of Series E
     Preferred Stock,  and no such proposed  amendment or action shall be deemed
     to have been adopted and approved  without the affirmative  vote or consent
     of  holders  of a  majority  of  shares of Series E  Preferred  Stock  then
     outstanding.
<PAGE>

8.   Subject to and upon  compliance  with the provisions  hereof,  and upon the
     approval of a majority of the  shareholders  of Common  Stock (the  "Common
     Stock") of the Company,  which shall  specifically  exclude the vote of the
     holders of the Series D & E Preferred  Stock for the approval,  but not for
     quorum  purposes,  each holder of shares of Series E Preferred  Stock shall
     have the right, at such holder's election to convert all or any portion (in
     minimum  increments  of $25,000  per  exercise  if for less than all shares
     owned) of the Issue Price of shares of Series E Preferred Stock into shares
     of  Common  Stock of the  Company  on the  basis of one  share of  Series E
     Preferred Stock per each share of Common Stock.

     Subject to and upon  compliance  with the provisions  hereof,  and upon the
     approval of a majority of the  shareholders  of Common  Stock (the  "Common
     Stock") of the Company,  which shall  specifically  exclude the vote of the
     holders of the Series D & E Preferred  Stock for the approval,  but not for
     quorum  purposes,  the  Company  shall have the right to convert all or any
     portion (in minimum increments of $25,000 per exercise if for less than all
     shares  owned) of shares of Series E Preferred  Stock into shares of Common
     Stock of the Company on the basis of one share of Series E Preferred  Stock
     per each share of Common Stock.

     The number of common shares issuable upon  conversion  shall be adjusted to
     take into  account any and all  increases  or  reductions  in the number of
     shares of Common Stock  outstanding  which may have occurred since the date
     of issuance of the Series E  Preferred  Shares by reason of a split,  share
     dividend, merger, consolidation,  or other capital change or reorganization
     affecting  the  number  of  outstanding  common  shares  so as  fairly  and
     equitably to preserve so far as reasonably possible the original conversion
     rights of the Series E Preferred  Shares,  and  provided  further that when
     such adjustment is required,  no notice of redemption  shall be given until
     such amendment and adjustment shall have been accomplished.

     Upon  conversion  of all or a part of the  outstanding  Series E  Preferred
     Shares,  the Series E Preferred Shares  surrendered for conversion shall be
     canceled and  returned to the status of  authorized  but  unissued  shares.
     Under no  circumstances  shall  the  Company  be  obligated  to  issue  any
     fractional shares.

     In order to  exercise  the  conversion  privilege,  the  holder of Series E
     Preferred  Stock  shall  present  the shares to the  Company at its office,
     accompanied  by written  notice to the  Company  that the holder  elects to
     convert all or a portion of Series E  Preferred  Stock.  Such notice  shall
     also state the name or names (with the address or  addresses)  in which the
     certificate  or  certificates  representing  Common  Stock  which  shall be
     issuable on such conversion shall be issued.  As soon as practicable  after
     the receipt of such notice and the presentation of the Shares of the Series
     E Preferred  Stock, the Company shall issue and shall deliver to the holder
     a certificate or certificates for the number of full shares of common stock
     issuable  upon the  conversion  of Series E  Preferred  Shares (or  portion
     hereof), and provision shall be made for any fraction of a Unit as provided
     above.  Such conversion  shall be deemed to have been effected  immediately
     prior to the close of business on the date on which such notice  shall have
     been  received by the Company,  and the shares of Series E Preferred  Stock
     shall have been presented as aforesaid,  and at such time the rights of the
     holder of the shares of Series E Preferred Stock as such holder shall cease
     (to the extent the shares of Series E Preferred Stock are so converted) and
     the  person  or  persons  in  whose  name  or  names  any   certificate  or
     certificates  for Common Stock shall be issuable upon such conversion shall
     be deemed to have  become  the  holder or  holders  of record of the Common
     Stock  represented  thereby.  Upon conversion by a holder of only a part of
     the shares of Series E Preferred  Stock held by such holder,  new shares of
     Series E Preferred  Stock  representing  the shares not converted  shall be
     issued in the name of such holder. Notwithstanding the holder's designation
     of names  in  which  shares  of  Common  Stock  are to be  issued,  nothing
     contained in this Section shall permit the holder of the Series E Preferred
     Shares to make any transfer or assignment of its rights  hereunder which is
     otherwise prohibited by the Series E Preferred Shares or by law.
<PAGE>

     If a majority of the  shareholders  of Common  Stock of the Company fail to
     approve  the right of  holders  of Series E  Preferred  Stock to convert to
     Common  Stock within two years of the date of  issuance,  a dividend  shall
     become payable on the Series E Preferred Stock, in the amount of 12% of the
     Issue Price, payable quarterly beginning  twenty-seven months following the
     date of issuance, in cash. Such dividends shall be cumulative from the date
     of issue,  so that no  dividend  (other  than a dividend  payable in Common
     Stock of the  Company) or other  distribution  shall be paid or declared or
     made,  and no amounts shall be applied to the purchase or redemption of the
     Common  Stock or any other  class of stock  ranking  junior to the Series E
     Preferred Stock as to dividends  unless full  cumulative  dividends for all
     past  dividend  periods  shall have been paid or declared and set apart for
     payment, and full dividends for the then current dividend period shall have
     been or  simultaneously  therewith  shall be paid or declared and set apart
     for payment, on outstanding Series E Preferred Stock.


<PAGE>



                                  EXHIBIT 11.1


<PAGE>

                                                                    Exhibit 11.1

                             Greenbriar Corporation

                        COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>
                                                                                           Year ended December 31,
                                                                                          1994                1995
                                                                                          ----                ----
<S>                                                                                  <C>                 <C>
Primary earnings per share

    Weighted average number of common shares outstanding                              3,679,000           3,539,000
                                                                                      =========           =========

    Net earnings                                                                     $1,788,000          $5,797,000
    Less dividends on preferred stock                                                  (327,000)           (225,000)
                                                                                      ---------           ---------

    Net earnings allocable to common shares                                          $1,461,000          $5,572,000
                                                                                      =========           =========

          Primary earnings per share                                                     $.40              $1.57
                                                                                          ===               ====


Fully-diluted earnings per share

    Weighted average number of common shares outstanding                              3,679,000           3,539,000
    Shares issuable on assumed conversion of debt                                        62,000              50,000

    Shares issuable on assumed conversion of preferred stock                            187,000             186,000
                                                                                       --------            --------

    Weighted average number of common shares outstanding                              3,928,000           3,775,000
                                                                                      =========           =========

    Net earnings allocable to common shares                                          $1,461,000          $5,572,000
       Add:     Interest on convertible debt, net of tax effect                          42,000               6,000
                Dividends on convertible preferred stock                                198,000             193,000
                                                                                       --------            --------

    Net earnings allocable to common shares on a fully-diluted basis                 $1,701,000          $5,771,000
                                                                                      =========           =========

          Fully-diluted earnings per share (Note)                                       $.43                $1.53
                                                                                         ===                 ====
</TABLE>

     Note -The computation of  fully-diluted  earnings per share is presented in
     accordance with the requirements of Regulation S-B, although it is contrary
     to APB Opinion No. 15 for 1994 in that it produces an antidilutive result.


<PAGE>








                                  EXHIBIT 22.1





<PAGE>
<TABLE>
<CAPTION>

                                                            State of             State of
Entity                                                    Organization         Qualification
- ----------------------------------------------------  --------------------  -------------------
<S>                                                           <C>                  <C>
Corporations
- ----------------------------------------------------
Altman Nursing, Inc. (1)                                       NV                   TX
Assisted Lending, Inc.                                         TX
CareAmerica, Inc.                                              DE                   AZ
Complete Corporation                                           TX
Equivest Oak Tree, Ltd.                                        GA
Equivest West Inc.                                             NV                   OR
EquiVest Inc.                                                  NV                   FL
Equivest Fairington, Ltd.                                      GA
Hermiston Assisted Living, Inc.                                OR
King City Retirement Corporation                               OR
Liberty Acquired Brain Injury Habilitation Services, Inc.      WA
Medical Concepts, Inc.                                         NV
MRC Assisted Living, Inc.                                      TX
MRC Payroll Company                                            TX
Oak Harbor Retirement Center, Inc.                             WA
Remuda Acquisition Corp.                                       TX
Tara Management, Inc.                                          TX
The Briarcliff at Texarkana, Inc.                              TX
The Denison-Greenbriar, Inc.                                   TX
The Greenbriar at Muskogee, Inc.                               OK
The Terrace, Inc.                                              OR
Villa Del Rey - Seaside, Inc.                                  OR
VLS & Associates, Inc.                                         WA
Wedgwood Retirement Inns, Inc.                                 WA
Limited Liability Corporations
- ----------------------------------------------------
Harlingen Retirement LLC                                       TX

</TABLE>
<PAGE>

<TABLE>
<CAPTION>


                                                            State of             State of
Entity                                                    Organization         Qualification
- ----------------------------------------------------  --------------------  -------------------
<S>                                                           <C>                   <C>
Lewiston Group LLC                                             WA                   ID
Rose Garden Estates, LLC                                       WA
Roswell Retirement, Ltd. Co.                                   NM
Roswell Senior Apartments, Ltd. Co.                            NM
Sweetwater Springs Group, LLC                                  GA
Partnerships & Limited Partnership
- ----------------------------------------------------
Crown Pointe Development <F2>                                  CA
Liberty Group                                                  WA
Lincolnshire Partners                                          OR
Neawanna by the Sea Limited Partnership <F3>                   OR
Oak Harbor Retirement Center L.P.                              WA
Retirement Housing Associates                                  WA                   CA
Villa del Rey - Roswell Limited Partnership <F3>               NM

<FN>
<F1>70% ownership
<F2>60% Ownership
<F3>49% Ownership
</FN>
</TABLE>

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Thge Form 10-KSB Audited Consolidated Balance Sheet as of December 31, 1995 and
the Audited Consolidated Statement of Earnings for the Year Ended December 31,
1995.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995 
<PERIOD-END>                               DEC-31-1995
<CASH>                                           7,199
<SECURITIES>                                         0
<RECEIVABLES>                                       23
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                10,908
<PP&E>                                           2,868
<DEPRECIATION>                                     252
<TOTAL-ASSETS>                                  29,772
<CURRENT-LIABILITIES>                              893
<BONDS>                                            901
                                0
                                          3
<COMMON>                                            35
<OTHER-SE>                                      24,857
<TOTAL-LIABILITY-AND-EQUITY>                    29,772
<SALES>                                              0
<TOTAL-REVENUES>                                 9,710
<CGS>                                                0
<TOTAL-COSTS>                                      659
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 206
<INCOME-PRETAX>                                  6,081
<INCOME-TAX>                                       186
<INCOME-CONTINUING>                              5,895
<DISCONTINUED>                                    (98)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,797
<EPS-PRIMARY>                                     1.57
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission