GREENBRIAR CORP
10QSB, 1997-08-14
SKILLED NURSING CARE FACILITIES
Previous: WELLS GARDNER ELECTRONICS CORP, 10-Q, 1997-08-14
Next: WEST CO INC, 10-Q, 1997-08-14





                              UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   Form 10-QSB
                                   (Mark One)

         ( X ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

                  SECURITIES EXCHANGE ACT OF 1934

                       For the period ended June 30, 1997

                                       or

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT of 1934

                        For the transition period from to

                         Commission File Number: 0-8187

                             GREENBRIAR CORPORATION
                 (Name of Small Business Issuer in its Charter)

                                Nevada 75-2399477
                  (State or other jurisdiction of (IRS Employer
              incorporation or organization) Identification Number)

                   4265 Kellway Circle, Addison, Texas, 75244
                    (Address of principal executive offices)
                                 (972) 407-8400
                           (Issuer's telephone number)



Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past twelve months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.
                                                         YES X NO

At August 14, 1997, the issuer had outstanding approximately 6,564,000 shares of
par value $.01 common stock.



<PAGE>



                             Greenbriar Corporation



Part I.    Financial Information


     Item 1.   Financial Statements
                  Consolidated Balance Sheets -
                  June 30, 1997 and December 31, 1996..........................3

                  Consolidated Statements of Earnings
                  Three and Six Months Ended June 30, 1997 and 1996............5

                  Consolidated Statements of Cash Flows
                  Three and Six Months Ended June 30, 1997 and 1996............6

                  Notes to Consolidated Financial Statements...................8

    Item 2.   Management=s Discussion and Analysis of Financial
                 Condition and Results of Operations..........................12


Part II.  Other Information


    Item 3. 
              Exhibits........................................................17

              Signatures......................................................18

<PAGE>





                                                             

PART I.  FINANCIAL INFORMATION
- ------------------------------

ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------

                             Greenbriar Corporation
                           CONSOLIDATED BALANCE SHEETS
                             (Amounts in thousands)


                                               June 30,           December 31,
                                                1997                  1996
                                              ---------           -----------
                                             (Unaudited)

      ASSETS                                                     
CURRENT ASSETS
   Cash and cash equivalents                       $    299          $ 2,784
   Accounts receivable-trade                          1,114              561
   Real estate operations held for sale,
      at lower cost of market                         3,087            5,379
   Other current assets                               1,128              665
                                                   --------          -------

      TOTAL CURRENT ASSETS                            5,628            9,389

Deferred Income Tax Benefit                           1,686              868

Investment in Securities, at cost                     4,325            4,086

Mortgage Notes Receivable                             8,953            8,768

Property and Equipment, at cost
   Land and improvements                             10,602           10,566
   Buildings and improvements                        71,087           69,369
   Equipment and furnishings                          4,847            4,317
   Construction in progress                           3,707            3,836
                                                   --------         --------
                                                     90,243           88,088
      Less accumulated depreciation                   3,983            2,635
                                                   --------         --------
                                                     86,260           85,453

Deposits                                              4,542            5,553

Goodwill and Other Intangibles                        1,043            1,199

Other Assets                                          2,651            1,385
                                                   --------         --------
                                                   $115,088         $116,701
                                                   ========         ========



<PAGE>



                             Greenbriar Corporation
                     CONSOLIDATED BALANCE SHEETS - CONTINUED
                             (Amounts in thousands)


      LIABILITIES AND STOCKHOLDERS EQUITY              June 30,     December 31,
                                                         1997          1996
                                                     ----------     -----------
                                                     (Unaudited)
CURRENT LIABAILITIES
   Current maturities of long-term debt              $  1,871        $  1,588
   Notes Payable-stockholder                            1,250             930
   Long-term debt collateralized by properties
      under contract of sale                              897             901
   Accounts payable-trade                               1,902           3,810
   Accrued expenses                                     2,614           3,482
   Other current liabilities                            1,402           1,223
                                                     --------        --------

      TOTAL CURRENT LIABILITIES                         9,936          11,934

Long-term Debt                                         56,160          54,717

Financing Obligations                                  10,815          10,815

Deferred Gain                                           3,083           3,083

STOCKHOLDERS' EQUITY
Preferred stock, $.10 par value;  liquidation 
value of $3,685 in 1997 and $5,705in 1996;
authorized, 775 shares; issued and outstanding,
(in two series), 678 shares in 1997 and 698
shares in 1996
                                                          69               70

Common stock $.01 par value authorized,  20,000
shares;  issued and outstanding,
6,564 and 6,471 shares respectively
                                                          66               65

Additional paid-in capital                            51,389           51,232
Accumulated deficit                                  (13,857)         (12,642)
                                                    --------         --------
                                                      37,667           38,725

   Less stock purchase note receivable
      (including $2,438 from related parties)         (2,573)          (2,573)
                                                    --------         --------
                                                      35,094           36,152
                                                    --------         --------
                                                    $115,088         $116,701
                                                    ========         ========




<PAGE>



                             Greenbriar Corporation
                       CONSOLIDATED STATEMENTS OF EARNINGS
                    (Amounts in thousands, except share data)
       
<TABLE>
<S>                                             <C>          <C>          <C>           <C>    
  
                                                 The Three Month          For The Six Month 
                                                Period Ended June 30,     Period Ended June 30,
                                                   1997        1996          1997       1996
                                                   ----        ----          ----       ----
                                                    (Unaudited)              (Unaudited)

Revenue
   Assisted Living Operations                   $ 9,248      $ 8,031       $ 18,126     $ 11,683
   Other                                             37            -             64            -
                                                -------      -------       --------     --------
                                                  9,285        8,031        18,190        11,683

Operating Expenses
   Assisted Living Community Operations         $ 6,006      $ 5,041       $ 11,760     $  7,458
   Lease Expense                                  1,146        1,043          2,264        1,619
   Depreciation and Amortization                    785          569          1,543          729
   Corporate General and Administration           1,234        1,166          2,703        2,197
                                                -------      -------       --------     --------
                                                  9,171        7,819         18,270       12,003
                                                =======      =======       ========     ========

      Operating Profit (Loss)                       114          212            (80)        (320)

Other Income (expense):
   Interest and Dividend Income                $     80     $    224       $     233    $    485
   Interest expense                              (1,589)      (1,228)         (3,169)     (1,688)
   Gain on sales of assets                            -            -               -          32
   Other                                            (46)         (34)            503         416
                                               --------     --------       ---------    --------
                                                 (1,555)      (1,038)         (2,433)       (755)
                                               --------     --------       ---------    --------

Loss from Continuing Operations
   before Income Taxes                           (1,441)        (826)         (2,513)     (1,075)

Income Tax Benefit                                 (585)        (314)         (1,014)       (409)
                                               --------     --------       ---------    --------

   Loss from Continuing Operations                 (856)        (512)         (1,499)       (666)

Discontinued Operations
   Earnings from operations, net  of income  
      taxes
                                                     56           78             123         129
   Gain on disposal, net of income taxes            323            -             323         580
                                              ---------     --------       ---------     --------

      NET EARNINGS (LOSS)                          (477)        (434)         (1,053)         43

   Preferred stock dividend requirement             (80)        (114)           (160)       (148)

   Loss allocable to common shareholders      $    (557)    $   (548)      $  (1,213)   $   (105)
                                              =========     ========       =========    ========

   Loss per share
   Continuing operations                           (.13)        (.11)           (.23)       (.14)
   Net Earnings                                    (.08)        (.11)           (.18)       (.02)

Weighted average number of common and
equivalent shares outstanding                     6,564        4,811           6,564       4,811

</TABLE>
<PAGE>




                             Greenbriar Corporation
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)

                                                      For the Six
                                                  Month Period Ended June 30,
                                                      1997             1996
                                                     -----            -----  
                                                   (Unaudited)      (Unaudited)
Cash flows from operating activities 
   Net earnings (loss)                             $ (1,053)       $     43
   Adjustments to reconcile net earnings (loss)
      to net cash used in operating activities
      Discontinued operations                          (446)           (696)
      Depreciation and amortization                   1,543             729
      Gain on sales of assets                             -             (32)

      Changes in operating assets and
         liabilities
      Accounts receivable                              (553)           (269)
      Deferred income taxes                            (818)             19
      Other current and noncurrent assets              (947)         (1,026)
      Accounts payable and other liabilities         (2,918)            240
                                                   ---------       --------
Net cash used in operating activities of
   continuing operations                             (5,192)           (992)

Net cash provided by (used in) operating
activities of discontinued operations
                                                        207            (190)
                                                   ---------       --------

Net cash used in Operating Activities                 (4,985)        (1,182)
                                                   ---------       --------

Cash flows from Investing activities
   Proceeds from Sale of Assets                                         256
   Collections of notes receivable                        96            148
   Purchase of Property and Equipment                 (2,155)        (8,151)
   Additions to Notes Receivable                        (281)          (459)
   Net Cash received in Acquisition of Business            -            739
   Investing activities of discontinued
      operations                                       2,734             (3)
                                                  ----------       --------
      Net Cash provided by (used in) Investing     
          Activities
                                                         394         (7,470)

Cash flows from Financing Activities
   Proceeds from borrowings                            2,751          4,420
   Payments on debt                                     (705)          (196)
   Dividends on Preferred Stock                         (145)           (80)
   Purchase of Common and Preferred Stock                 (1)          (122)
   Exercise of Stock Options                             206              -
   Financing activities of discontinued
      operations                                           -            (17)
                                                  ----------       --------
      Net Cash provided by Financing Activities       2,106           4,005
                                                  ---------        --------
NET DECREASE IN CASH AND CASH EQUIVALENTS           ( 2,485)         (4,647)
                                                  ---------       ---------
<PAGE>


                             Greenbriar Corporation
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)



                                                      For the Six

                                               Month Period Ended June 30,
                                                1996            1997        
                                                ----            ----
                                              (Unaudited)     (Unaudited)   
                                                                             
                                                                     
Cash and cash equivalents at beginning of
   period                                         2,784           7,623
                                               --------         -------

Cash and cash equivalents at end of period     $    299         $ 2,976
                                               ========         =======








<PAGE>



                             Greenbriar Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       For the Unaudited Three and Six Months Ended June 30, 1997 and 1996

NOTE A - BASIS OF PRESENTATION
- ------------------------------

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts  of  Greenbriar   Corporation  and  its   majority-owned   subsidiaries
(collectively, "the Company"). All significant  inter-company  transactions and
accounts have been eliminated.

The  statements  have  been  prepared  in  accordance  with  generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-QSB and Item 310 of Regulation S-B, and accordingly,  do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  interim  financial   statements.   These  financial
statements have not been examined by independent  certified public  accountants,
but  in the  opinion  of  management,  all  adjustments  (consisting  of  normal
recurring accruals) necessary for a fair presentation of consolidated results of
operations,  consolidated  financial position and consolidated cash flows at the
dates and for the periods indicated, have been included.

Operating  results for the three and six month  periods  ended June 30, 1997 are
not  necessarily  indicative  of the results  that may be expected  for the year
ended  December 31, 1997.  For further  information,  refer to the  consolidated
financial  statements and notes thereto  included in the Company's Annual Report
on Form  10-KSB for the fiscal year ended  December  31, 1996 as amended by Form
10-KSB/A.

NOTE B - ACQUISITION OF WEDGWOOD RETIREMENT INNS, INC.
- ------------------------------------------------------

In  March  1996,  Greenbriar  acquired  substantially  all  of  the  assets  and
liabilities  of a number of companies  under common  control and  management  of
Wedgwood Retirement Inns, Inc. ("Wedgwood").  The acquisition has been accounted
for as a purchase  transaction  and  Wedgwood's  operations are reflected in the
consolidated statement of earnings beginning April 1, 1996.

The  following  table  presents  pro forma  unaudited  consolidated  results  of
operations  for the six month  period  ended June 30,  1996,  assuming  that the
acquisition  had taken place on January 1, 1996.  The pro forma  results are not
necessarily indicative of the results of operations that would have occurred had
the acquisition been made on January 1, 1996, or of future results of operations
of the combined companies.

<PAGE>






                                                      (Amounts in Thousands,
                                                        except per share data)
                                                              For the Six
                                                Month Period Ended June 30,1996

                                                                    (Pro Forma)
                                                                    -----------
                                                                    (Unaudited)

Revenue

                                                                   $ 15,945
Loss from continuing operations
                                                                   $   (938)
Net Earnings
                                                                   $   (229)
Loss allocable to common shareholders                              $   (457)
Loss per share from continuing operations                          $   (.19)
         NET LOSS PER SHARE                                        $   (.05)
                                                                  

NOTE C - ACQUISITION OF AMERICAN CARE COMMUNITIES, INC.
- -------------------------------------------------------

In December  1996  Greenbriar  acquired  American  Care  Communities,  Inc.  The
combination  has been accounted for as a pooling of interests and,  accordingly,
the Company's  consolidated  financial statements for 1996 have been restated to
include the accounts and operations of American Care Communities, Inc.

NOTE D - DISPOSITION OF REAL ESTATE HELD FOR SALE

As of June 30, 1997 the Company owned three shopping  centers in Georgia.  While
all the centers are  profitable,  they do not fit into the Company's  long range
strategic plans and commitment to the assisted living  industry.  The Company is
actively  attempting  to sell all the centers.  In April 1997 the Company sold a
shopping center in North Carolina. The proceeds from the sale of the center were
$2,734,000 and the Company recorded a gain, net of income taxes of $323,000.

The Company's Real estate  operations have been reflected as discontinued in the
financial statements for all periods presented.

NOTE E - LONG-TERM OBLIGATIONS
- ------------------------------

Long-term debt is comprised of the following (in thousands):


                                                         June 30,   December 31,
                                                          1997          1996
                                                          ----          ----
Notes  payable  to  financial  institutions
  maturing  through  2015;  fixed and variable
  Interest  rates  ranging  from 4.8% to  11.75%;
  collateralized by property, fixtures,
  equipment and the assignment of rents                 $ 12,671    $ 13,319 


<PAGE>



Notes payable to individuals and companies 
   maturing through 2022;  variable and fixed 
   interest rates ranging from 7% to 12% 
   collateralized by real property, personal
   property, fixtures, equipment and the
   assignment of rents                                    12,706      12,391    

Note payable  to the  Redevelopment  Agency of the 
City of  Corona,  California, payable into a 
sinking fund  semi-annually in increasing 
amounts from $65 to $420 through May 1, 2015; 
variable interest rate of 5.725% at June 30, 1997;
collateralized by personal property, land, fixtures 
and rents                                                 7,580        7,660

Notes payable to related parties maturing in
   2001; interest rates ranging from 9.25% to
   12%                                                    1,197        1,196

Notes payable to a bank  maturing in 2007; 
   interest at prime (8.25% to December 31,
   1996) plus 2.0%; collateralized by
   property and equipment                                 3,122        1,658

Notes payable to financial  institution  maturing
   in 1997 through 2000;  bearing interest at
   prime plus .50% to 1.25%; collateralized
   by property and equipment                              8,252        8,043

Mortgage note payable to a financial
   institution maturing in 2007; bearing
   interest at 11.35%; collateralized by                 11,467       11,500
   property and equipment

Other                                                     1,036          538
                                                      ---------     --------
                                                         58,031       56,305

   Less: current maturities                               1,871        1,588
                                                      ---------     --------
                                                       $ 56,160     $ 54,717
                                                      =========     ========



<PAGE>





The Company operates two communities  that are financed  through  sale-leaseback
obligations.  At the end of the  tenth  year  of the  fifteen-year  leases,  the
Company has options to repurchase the  communities  for the greater of the sales
prices or their current replacement costs less depreciation plus land at current
fair market values.  Accordingly,  these transactions have been accounted for as
financings,  and the  Company  has  recorded  the  proceeds  from  the  sales as
financing  obligations,  classified the lease  payments as interest  expense and
continues to carry the communities and record depreciation.


NOTE F - NEW ACCOUNTING PRONOUNCEMENT
- -------------------------------------

The FASB has  issued  Statement  of  Financial  Accounting  Standards  No.  128,
Earnings Per Share,  which is effective  for financial  statements  issued after
December 15, 1997. Early adoption of the new standard is not permitted.  The new
standard  eliminates  primary and fully diluted  earnings per share and requires
presentation of basic and diluted earnings per share together with disclosure of
how the per share  amounts were  computed.  The adoption of this new standard is
not expected to have a material  impact on the  disclosure of earnings per share
in the financial statements.

NOTE G - PREFERRED STOCK
- ------------------------

The following  summarizes  the various  classes of preferred  stock  (amounts in
thousands except per share data):

                                                    June 30,       December 31,
                                                     1997            1996
                                                     ----            ----
Series B cumulative convertible preferred
   stock, $.10 par value; liquidation value of
   $310 in 1997 and $1,330 in 1996; authorized,
   100 shares;
   issued and outstanding, 3 and 13 shares in       $   1            $   1
   1997 and 1996, respectively

Series C cumulative convertible preferred
   stock, $.10 par value; liquidation value
   of $0 in 1997 and $1,000 in 1996;
   authorized, 20 shares;
   issued and outstanding, 0 and 10 shares in                            1
   1997 and 1996, respectively

Series D  cumulative  preferred  stock,  $.10
   par  value;  liquidation  value of $3,375;
   authorized, issued and outstanding
   675 shares                                          68               68
                                                 --------         --------
                                                 $     69         $     70
                                                 ========         ========

<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Overview

During  1994 the  Company  began a series of steps to focus its  business on the
development,  management  and  ownership  of assisted  living  communities.  The
Company's  historical  businesses  during  the past  five  years  have  included
ownership and operation of skilled nursing and retirement  centers,  real estate
investments  and manufacture  and leasing of electric  convenience  vehicles and
wheelchairs.   The  nursing  and  retirement  centers  and  convenience  vehicle
businesses have been sold, and the real estate investments are being liquidated.
During 1994,  the Company  began  independently  to develop its assisted  living
business,  began  construction  of its first assisted  living  community in July
1995,  and opened such  community to residents on May 30, 1996. By July 1, 1996,
the Company (not  including the  communities  of Wedgwood and American Care) had
three additional  assisted living  communities under  construction.  In order to
increase  the  Company's  presence  in  the  assisted  living  industry,  create
geographic  diversity and obtain  experienced  personnel,  the Company  acquired
Wedgwood  in  March  1996 and  American  Care in  December  1996.  The  Wedgwood
Acquisition has been accounted for as a purchase,  and the historical  financial
statements  of the  Company do not include  any  revenues  or earnings  (losses)
attributed to Wedgwood prior to the  acquisition.  The American Care acquisition
has been accounted for as a pooling of interests and accordingly,  the Company's
financial  statements  have been restated to include the accounts and operations
of American Care for all periods prior to the acquisition.

Results of  Operations
- ----------------------

Three and six month  periods ended June 30, 1997 compared to three and six month
periods ended June 30, 1996.

Revenues and Operating Expenses from Assisted Living Operations
- ---------------------------------------------------------------
Revenues were $9,285,000 and $18,190,000 for the three and six months ended June
30, 1997 as compared to $8,031,000 and  $11,683,000 for the three and six months
ended June 30, 1996.  Community  operating  expenses  which consists of assisted
living community expenses, lease expense and depreciation and amortization, were
$7,937,000 and  $15,567,000  for the three and six months ended June 30, 1997 as
compared to $6,653,000  and  $9,806,000  for the three and six months ended June
30, 1996.

Wedgwood was acquired effective March 31, 1996 in a transaction accounted for as
a purchase.  The revenue and related  expenses  for the three month period ended
March 31, 1996 for the 16 communities  acquired through the Wedgwood acquisition
are not  included in the amounts for the six month  period  ended June 30, 1996.
The revenues and related  expenses for Wedgwood for the three months ended March
31,  1996 were  $4,262,000  and  $3,670,000,  respectively.  The  balance of the
increases are due to the opening of new communities and increased  census at the
existing communities.

<PAGE>

                                                    Three Month Period Ended
                                                         June 30, 1997
                                                    (Amounts in thousands)

                                       Stabilized      Start-up        Total
                                       Communities     Communities
                                           (1)             (2)
                                       -----------     -----------     --------
Assisted Living Community Income       $  8,602        $     683       $  9,285
Assisted Living Community Operating
   Expenses                               5,310              696          6,006
                                       --------        ---------       --------

Gross Operating Income (loss)             3,292              (13)         3,279

Lease Expense                             1,056               90          1,146
Community depreciation and
   amortization                             597              188            785
                                       --------        ---------       --------
Income (loss) from community
   operations                          $  1,639        $    (291)      $  1,348
                                       ========        =========       ========


          1.   Stabilized  communities  are  those  communities  that  have been
               operating for one year or have achieved  stabilized  occupancy of
               95%.

          2.   Start-up  communities  are those  communities  that have not been
               operating  for one  year  and  have  not  achieved  a  stabilized
               occupancy of 95% or more.

          3.   The Company has 29 stabilized and 4 start-up communities.

          4.   The  community  operating  expense  does  not  include  corporate
               general  and  administrative  expense  or lease  expense  for the
               respective communities.

Corporate General and Administrative Expenses
- --------------------------------------------

General and administrative expenses were $1,234,000 and $2,703,000 for the three
and six months ended June 30, 1997 compared to $1,166,000 and $2,197,000 for the
three and six months ended June 30, 1996.  The  increases  were due primarily to
the acquisition of Wedgwood and the growth of the Company.

Interest and Dividend Income
- ----------------------------

Interest  and  dividend  income for the three and six months ended June 30, 1997
was $80,000 and $233,000  compared to $224,00 and  $485,000  for the  comparable
period  in 1996.  The  decrease  in  interest  and  dividend  income is due to a
decrease in cash available for investment purposes.

<PAGE>


Interest Expense
- --------------

Interest expense for the three and six months ended June 30, 1997 was $1,589,000
and $3,169,000  compared to $1,228,000 and $1,688,000 for the comparable  period
in 1996. The increase in interest  expense  represents the interest  incurred on
the mortgage debt and financing obligations on the Wedgwood communities, as well
as debt incurred on new communities which opened in 1997 and 1996.

Discontinued Operations
- -----------------------

Earnings from discontinued operations consist of the Real estate operations that
are classified as held for sale.

The Real estate  operations  had net  earnings of $56,000 and  $123,000  for the
three and six months  ended June 30, 1997 and  earnings of $78,000 and  $129,000
for the  comparable  period in 1996. The decrease in 1997 was due to the sale of
the North  Carolina  Shopping  Center  which  occurred in April 1997.  That sale
resulted in a gain of $323,000 net of income tax, in 1997.

The sale in the first quarter of 1996 of the Mobility  Group  resulted in a gain
on sale, net of tax, of $580,000.


LIQUIDITY AND CAPITAL RESOURCES


At June 30, 1997, the Company had a deficit in working capital of $4,308,000. As
of June 30,  1997,  the  Company  had  assets  of  $115,088,000  liabilities  of
$79,994,000 and stockholders'  equity of $35,094,000.  In July 1997, the Company
refinanced three of its communities  resulting in additional  working capital of
approximately  $2,800,000.  The Company is currently negotiating financings with
various  financial  institutions and other lenders.  The Company believes it has
sufficient liquidity and capital to meet its current obligations.

As of March 31, 1997,  the Company owned three  shopping  centers in Georgia and
one shopping  center in North  Carolina.  While all the centers are  profitable,
they do not fit into the Company's long range  strategic plans and commitment to
the assisted living industry. The Company is actively attempting to sell all the
centers.  In April 1997 the Company  sold a North  Carolina  center and received
cash proceeds of $2,734,000.  Management expects that the proceeds from the sale
of the centers will be at least equal to the  $3,087,000  book value of the real
estate assets.

As of June 30, 1997, the Company has loans in place or has received  commitments
for  future  financing,  subject,  in the  case  of the  commitments,  to  final
documentation, as follows:


<PAGE>


I.   Health Care REIT,  Inc. has issued a commitment to provide $60 million over
     three years to acquire and pay 100% of the  construction  costs of assisted
     living communities to be leased to the Company. The term of the leases will
     range from 11 years to 14 years plus two five-year  renewal  options,  with
     lease  payments  based upon the interest rate on U.S.  Treasury  notes plus
     3.75%,  subject to inflation  adjustments not to exceed .25% per year. A 1%
     commitment fee is required, as each lease is entered into. The Company will
     have the option to purchase  each  community at the end of the term for its
     original  cost  plus 50% of the  increase  in its  fair  market  value.  As
     additional  security to the lessor,  the Company  will  provide a letter of
     credit for 5% of the amount financed, a first lien on personal property and
     receivables  of the community,  and  subordination  of management  fees and
     rentals from subtenants.

     The commitment is in three  segments of $20 million each,  with approval of
     the REIT's Investment Committee before using the second and third segments.
     As of  June  30,  1997,  the  Company  had  utilized  $5.3  million  of the
     commitment  for  funding  the  Oak  Park  property  under  construction  in
     Clermont, Florida.

II.  In 1995 Health Care REIT, Inc.  provided  mortgage loan commitments for two
     communities totaling  $16,891,000.  Of that amount,  $4,536,000 was used to
     refinance  one of the  communities  (Camelot)  and  $5,625,000  was used to
     construct  another  community (La Villa) which opened in the fourth quarter
     of 1996.  The  balance  includes  $5,160,000  to fund  construction  of the
     Camelot  Assisted  Living  community,  which  is  under  construction,  and
     $645,000 to fund certain  improvements  to the existing  Camelot  community
     that are almost  complete,  along with $925,000 for the  construction  of a
     second phase of La Villa, which is not presently  scheduled for development
     and  is not  included  in  the  development  and  construction  total.  The
     construction  loans convert to term loans upon completion of  construction.
     The term loans mature in seven to ten years,  initially  bear interest at a
     rate of 4.5% over the corresponding U.S. Treasury Note rate and are secured
     by the communities, an assignment of leases, rents and management contract,
     letters  of  credit  and an  assignment  of the  communities  licenses  and
     permits.

III. The  Company  has  two  loans  from  First  National  Bank & Trust  Co.  of
     McAlester, Oklahoma totaling $5.2 million to provide mortgage financing for
     the two assisted  living  Communities  in  Muskogee,  Oklahoma and Sherman,
     Texas.  Such loans require a 2% commitment  fee and are payable in 10 years
     (but callable at the  discretion of the bank in 5 years) based on a 20 year
     amortization,  with  interest  at a prime  plus 2%  (subject  to a  minimum
     interest rate of 8.70% and a maximum  interest rate of 12.75%).  As of June
     30, 1997, the Company had utilized $2.6 million for the Muskogee  Community
     and $522,000 for the Sherman Community.

     The  Community  in  Muskogee  was  completed  in March 1997 and the Sherman
     Community is in the early stages of construction.

<PAGE>


In addition to development and construction financing, described above, Comerica
Bank-Texas  has issued a commitment  to provide  $1,600,000 to finance buses and
other vehicles to transport residents of the Company's communities. Each vehicle
will be financed at 90% of cost and the loan for each  vehicle will be amortized
over 48 months. The interest rate will be prime plus one percent.

The Company  believes it has  adequate  resources  to complete  its  communities
currently  under  construction  and  development and plans to use the balance of
such committed resources for future development of assisted living communities.


Future  development  activities  of the Company  are  dependent  upon  obtaining
capital and financing through various means,  including  financing obtained from
sale/leaseback  transactions,   construction  financing,  long-term  state  bond
financing, debt or equity offerings and, to the extent available, cash generated
from  operations.  There can be no  assurance  that the Company  will be able to
obtain adequate capital to finance its projected growth.


Forward Looking Statements
- --------------------------

Certain  statements  included in this  Managements'  Discussion and Analysis are
forward looking  statements that predict the future  development of the Company.
The  realization  of these  predictions  will be subject to a number of variable
contingencies,  and there is no assurance that they will occur or be realized in
the time frame proposed.  The risks associated with the potential  actualization
of the Company's plans include:  contractor delays, the availability and cost of
financing,  availability of managerial  oversight and regulatory  approvals,  to
name a few.


PART II.  OTHER INFORMATION
- ---------------------------

Item 1:  Legal Proceedings

Clay Capital Corporation vs Greenbriar, Care America and James R. Gilley

Clay Capital alleges that certain repayments of loan proceeds to Greenbriar from
the sale of two nursing homes in 1994 were improper.  Plaintiff also claims that
such loan was  created to prevent  payment of sums  alleged due it pursuant to a
profit   participation   arrangement  entered  into  by  one  of  the  Company's
subsidiaries in 1993. The Plaintiff  seeks in excess of $1 million.  The Company
believes that this claim is without merit.

Item 4:  Submission of Matters to a Vote of Security Holders

The  Company's  annual  meeting was held on May 22,  1997.  At that  meeting the
shareholders  re-elected  Don C.  Benton as a director  with a term to expire in
2000. The vote was 4,782,542 for and 2,532 votes withheld.

The Company's directors whose terms continue after this meeting are as follows:

    Terms expire in 1998
    --------------------

    James R. Gilley - Chairman of the Board
    Floyd B. Rhoades
    Paul G. Chrysson

    Terms expire in 1999
    --------------------
    Michael E. McMurray
    Matthew G. Gallins
    Victor L. Lund

At the meeting the shareholders voted to approve the Company's 1997 Stock Option
Plan under which 500,000 shares of Common Stock will be reserved for issuance to
key employees, directors and consultants of the Company. The vote to approve the
1997 Stock Option Plan was 4,256,810 for approval, 42,280 votes against approval
and 3,482 votes abstaining.

At the meeting the Shareholders  voted to ratify the selection of Grant Thornton
LLP to serve as the Company's  independent auditors for the year ending December
31, 1997. The vote to approve Grant  Thornton was 4,783,408  votes for approval,
424 votes against approval and 1,192 votes abstaining.


Item  6:  Exhibits and Reports on Form 8-K

      a)    The following exhibits are filed with this report:

            27.1 Financial schedule required by Item 601 of Regulation S-B

      b)    There were no reports on Form 8-K filed by the company during the
            quarter ended June 30, 1997.



<PAGE>






                             Greenbriar Corporation


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  and  Exchange  Act of  1934,
registrant  has  duly  caused  this  report  to  be  signed  on  its  behalf  by
undersigned, thereunto duly authorized.




                                                Greenbriar Corporation



Date:  May 9, 1997                             By: /s/ Gene S. Bertcher
                                                   --------------------  
                                                    Gene S. Bertcher
                                                    Executive Vice President
                                                    Chief Financial Officer



<PAGE>

<TABLE> <S> <C>


<ARTICLE>             5
<CIK>   0000105744
<NAME>                GREENBRIAR CORPORATION
<MULTIPLIER>   1,000
<CURRENCY>     US DOLLARS
       
<S>                      <C>
<PERIOD-TYPE>            3-MOS
<FISCAL-YEAR-END>              DEC-31-1997
<PERIOD-START>                 JAN-01-1997
<PERIOD-END>                   JUN-30-1997
<EXCHANGE-RATE>                          1
<CASH>                                 299
<SECURITIES>                             0
<RECEIVABLES>                        1,114
<ALLOWANCES>                             0
<INVENTORY>                              0
<CURRENT-ASSETS>                     5,628
<PP&E>                              90,243
<DEPRECIATION>                       3,983
<TOTAL-ASSETS>                     115,088
<CURRENT-LIABILITIES>                9,936
<BONDS>                             56,160
                    0
                             69
<COMMON>                                66
<OTHER-SE>                          34,959
<TOTAL-LIABILITY-AND-EQUITY>       115,088
<SALES>                                  0
<TOTAL-REVENUES>                     9,285
<CGS>                                    0
<TOTAL-COSTS>                        9,171
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                   1,589
<INCOME-PRETAX>                     (1,441)
<INCOME-TAX>                          (585)
<INCOME-CONTINUING>                   (856)
<DISCONTINUED>                         379
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                          (477)
<EPS-PRIMARY>                         (.08)
<EPS-DILUTED>                         (.08)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission