RESORTQUEST INTERNATIONAL INC
S-1, 1998-06-12
HOTELS & MOTELS
Previous: IMC HOME EQUITY LOAN TRUST 1998-1, 8-K, 1998-06-12
Next: IMS HEALTH INC, 10-12B/A, 1998-06-12



      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 11, 1998
                                                     REGISTRATION NO. 333-
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   -----------
                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                   -----------
                         RESORTQUEST INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                    <C>                            <C>
                   DELAWARE                        7011                     52-2055247
      (State or other jurisdiction     (Primary Standard Industrial      (I.R.S. Employer
   of incorporation or organization)    Classification Code Number)   Identification Number)
</TABLE>
                              1355-B Lynnfield Road
                                    Suite 245
                                Memphis, TN 38119
                                 (901) 818-5445
       (Address, including zip code, and telephone number, including area
               code, of registrant's principal executive offices)
                                   -----------
                                DAVID C. SULLIVAN
                      CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                         RESORTQUEST INTERNATIONAL, INC.
                              1355-B Lynnfield Road
                                    Suite 245
                                Memphis, TN 38119
                                 (901) 818-5445
              (Name and address, including zip code, and telephone
               number, including area code, of agent for service)

                                   Copies to:
             John K. Lines                     Bruce S. Mendelsohn, Esq.       
         Senior Vice President                    Paul A. Belvin, Esq.          
          and General Counsel          Akin, Gump, Strauss, Hauer & Feld, L.L.P.
    ResortQuest International, Inc.          1333 New Hampshire Avenue, N.W.    
         1355-B Lynnfield Road                   Washington, D.C. 20036         
                Suite 245                            (202) 887-4000             
            Memphis, TN 38119           
             (901) 818-5445
                                   -----------
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after the Registration Statement becomes effective.
                                   -----------
If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment  filed pursuant to 462(c) under the
Securities Act, check the following box and list the Securities Act registration
statement number of the earlier  effective  registration  statement for the same
offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [X]

<TABLE>
<CAPTION>
                                                 CALCULATION OF REGISTRATION FEE
===================================================================================================================
                                                          PROPOSED MAXIMUM       PROPOSED MAXIMUM       AMOUNT OF
 TITLE OF EACH CLASS OF SECURITIES      AMOUNT TO BE     OFFERING PRICE PER     AGGREGATE OFFERING     REGISTRATION
          TO BE REGISTERED             REGISTERED(1)          SHARE(2)               PRICE(2)              FEE
<S>                                   <C>               <C>                    <C>                    <C>
- -------------------------------------------------------------------------------------------------------------------
Common Stock, $.01 par value
 per share ........................   3,000,000         $ 14.125               $ 42,375,000           $ 12,500.63
===================================================================================================================
</TABLE>

(1)  Pursuant  to Rule  416(a),  the  number of shares  of  Common  Stock  being
     registered  shall be adjusted to include any  additional  shares  which may
     become  issuable as a result of stock  splits,  stock  dividends or similar
     transactions.

(2)  Estimated  solely for purposes of calculating the registration fee pursuant
     to Rule 457 of Regulation C under the  Securities  Act of 1933, as amended,
     based on the  average  high and low  sales  price  of the  Common  Stock as
     reported on the New York Stock Exchange on June 8, 1998.

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================

<PAGE>


                    SUBJECT TO COMPLETION, DATED JUNE 11, 1998

P R O S P E C T U S

                                3,000,000 SHARES

                        [RESORTQUEST INTERNATIONAL LOGO]

                                  COMMON STOCK

     This prospectus  covers  3,000,000  shares of common stock,  $.01 par value
(the "Common Stock") of ResortQuest International,  Inc. (the "Company"),  which
may be offered and issued by the Company  from time to time in  connection  with
the merger with or acquisition by the Company of other businesses or assets, and
which may be  reserved  for  issuance  pursuant  to, or offered  and issued upon
exercise or conversion of, warrants, options, convertible notes or other similar
instruments  issued by the Company from time to time in connection with any such
merger or acquisition.  The terms of such acquisitions involving the issuance of
Common Stock covered by this  Prospectus  will generally be determined by direct
negotiations  with  the  owners  or  controlling  persons  of  the  business  or
properties to be acquired or, in the case of entities that are more widely held,
through exchange offers to stockholders or documents  soliciting the approval of
statutory mergers, consolidations or sales of assets. It is anticipated that the
Common Stock issued in any such acquisition will be valued at a price reasonably
related to the market  value of the Common Stock either at the time of agreement
on the terms of a merger or  acquisition  or at or about the time of delivery of
the  Common  Stock.  No  underwriting  discounts  or  commissions  will be paid,
although finders' fees or brokers'  commissions may be paid from time to time in
connection with specific  mergers or  acquisitions.  Any person receiving such a
fee may be deemed to be an underwriter  within the meaning of the Securities Act
of 1933, as amended (the "Securities Act").

     This Prospectus, as appropriately amended or supplemented, also may be used
from time to time by persons ("Selling  Stockholders")  who have received shares
of the Common  Stock,  in  connection  with the  acquisition  by the  Company of
securities or assets held by such persons, or their transferees, and who wish to
offer and sell such shares of Common Stock in transactions in which they and any
broker-dealer through whom such shares are sold may be deemed to be underwriters
within the meaning of the Securities  Act, as more fully described  herein.  The
Company will receive none of the proceeds  from any such sale.  Any  commissions
paid or  concessions  allowed to any  broker-dealer,  and, if any  broker-dealer
purchases such shares as principal,  any profits  received on the resale of such
shares,  may be deemed to be underwriting  discounts and  commissions  under the
Securities Act.

     Printing,  certain legal and accounting,  filing and other similar expenses
of this  offering  will be paid by the Company.  The Selling  Stockholders  will
generally bear all other expenses of this offering, including brokerage fees and
any underwriting discounts or commissions. The Company is a Delaware corporation
and  all  references  herein  to the  Company  refer  to  the  Company  and  its
subsidiaries.  All  references  to "RQI"  mean the parent  company,  ResortQuest
International,  Inc. The executive  offices of the Company are located at 1355-B
Lynnfield Road, Suite 245, Memphis,  TN 38119, and its telephone number is (901)
818-5445.

     The Company  currently has 15,924,286  shares of its Common Stock listed on
the New York Stock  Exchange (the "NYSE"),  which trades under the symbol "RZT,"
of which 6,670,000 shares are registered and available for unrestricted  trading
in the public  markets  unless owned by affiliates  of the Company.  Application
will be made to list the shares of Common Stock offered hereunder by the Company
on the NYSE. On June 9, 1998,  the closing price of the Common Stock on the NYSE
was $ 14.50 per share as published in the Wall Street Journal on June 10, 1998.

     SEE  "RISK  FACTORS"  COMMENCING  ON  PAGE  11  OF  THIS  PROSPECTUS  FOR A
DISCUSSION  OF  CERTAIN   FACTORS  THAT  SHOULD  BE  CONSIDERED  BY  PROSPECTIVE
PURCHASERS OF THE COMMON STOCK OFFERED HEREBY.

                                 ------------
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMIS-
       SION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                   June , 1998

<PAGE>

                               [INSERT PICTURES]























Aston(Reg. TM) and Aston Hotels & Resorts(Reg. TM) are registered tradenames and
trademarks of AST Brands, LLC.
                               ------------------
     CERTAIN PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN OR  OTHERWISE  AFFECT THE PRICE OF THE COMMON  STOCK,
INCLUDING PURCHASES OF THE COMMON STOCK TO STABILIZE ITS MARKET PRICE, PURCHASES
OF THE COMMON STOCK TO COVER SOME OR ALL OF A SHORT POSITION IN THE COMMON STOCK
MAINTAINED  BY THE  UNDERWRITERS  AND  THE  IMPOSITION  OF  PENALTY  BIDS.  SUCH
ACTIVITIES, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                       2

<PAGE>

                              PROSPECTUS SUMMARY

     The  following  summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed  information and the financial statements
and  related  notes  thereto  appearing  elsewhere  in this  Prospectus.  Unless
otherwise  indicated,  all share,  per share and financial  information  in this
Prospectus  has been adjusted to give effect to (i) the Combinations (as defined
herein)  and (ii) a  8,834.76-for-one  stock  split  effected  on March 9, 1998.
Except as indicated otherwise, all references to Common Stock include Restricted
Common Stock. See "Description of Capital Stock."

THE COMPANY

     ResortQuest  International,  Inc.  was  established  to  create  a  leading
provider of vacation condominium and home rentals in premier destination resorts
throughout  the United States.  Through the  consolidation  of leading  vacation
rental and property  management  companies,  the development of a national brand
and marketing  initiative and best  practices  management  systems,  the Company
intends to offer vacationers a branded network of high quality, fully furnished,
privately-owned  condominium  and home rentals while  offering  property  owners
superior management services designed to enhance their rental income. Currently,
most vacationers  seeking to rent a condominium or home at a popular destination
resort must use a local vacation rental and property  management firm to inquire
about  availability  and make  reservations.  Vacationers  typically make rental
choices  with  limited  information  and,  as a result,  face great  uncertainty
concerning  the  quality of their  rental.  To address  this need,  the  Company
intends to provide  vacationers with consistent  quality and service,  increased
information  and easy access to a broad array of high  quality  condominium  and
home rentals in premier destination resorts.

     On May 26, 1998, the Company  consummated  its initial public  offering and
the combinations (the "Combinations") of 12 leading vacation rental and property
management  companies and one leading  vacation  rental and property  management
software  company (each a "Founding  Company" and,  collectively,  the "Founding
Companies.")  The  Founding  Companies  together  manage   approximately   8,900
condominiums  and homes in eight states and in Canada.  These  condominiums  and
homes are  located in beach and island  resorts  such as the  Hawaiian  Islands;
Bethany  Beach,  DE;  Nantucket,  MA; the Outer Banks,  NC;  Sanibel and Captiva
Islands,  FL; and St.  Simons  Island,  GA; and mountain  resorts such as Aspen,
Breckenridge and Telluride,  CO; Park City, UT, and Whistler,  British Columbia.
The Company also manages 11 hotels,  with an  aggregate of  approximately  1,650
hotel rooms located primarily in the Hawaiian Islands.

     The  Company  provides a wide range of  services  to both  vacationers  and
property  owners.  Because of the  variety  of the  Company's  resort  locations
throughout  the United  States and Canada  and the  diversity  of rental  prices
throughout  its rental  pool,  the  Company  is able to target a broad  range of
vacationers,  including families, couples and individuals.  For vacationers, the
Company  offers the  convenience  and  accommodations  of a condominium or home,
while  providing  many  of the  amenities  and  services  of a  hotel.  Vacation
condominium and home rentals  generally offer greater space and convenience than
resort hotel rooms, including separate living,  sleeping and eating quarters. As
a result,  vacationers  generally have more privacy and greater flexibility in a
vacation  condominium  or home.  The Company  typically  offers such services as
convenient  check-in  and  check-out,  frequent  housekeeping  and  cleaning and
emergency  maintenance  assistance.  In addition,  in most of its  markets,  the
Company provides specialized  concierge-type services such as arranging golf tee
times,  purchasing  ski lift  tickets and making  restaurant  reservations.  For
property owners,  the Company offers a comprehensive set of services,  including
marketing and rental services,  maintenance and security.  The Company's primary
source of revenue is property  rental  fees,  which are charged to the  property
owners as a percentage of the  vacationers'  total rental price. Fee percentages
for vacation  condominiums and homes range from  approximately 3% to over 40% of
rental  rates  for the  various  Founding  Companies  depending  on the  type of
services provided to the property owner and the type of rental unit managed.  On
a pro forma basis for the year ended  December 31, 1997,  the Company  generated
total revenues of approximately  $56.8 million,  which includes $31.0 million of
revenues

                                        3

<PAGE>

from property rental fees, and net income of $6.9 million. In addition,  in many
markets,  the Company provides  traditional  real estate brokerage  services for
property  owners  seeking to sell their  condominiums  and  homes.  The  Company
believes  that a national  brand and  superior  management  services,  which are
designed to enhance  rental income for property  owners,  will provide it with a
competitive  advantage in attracting  additional high quality  condominiums  and
homes in its markets.

     The vacation rental and property  management  industry is highly fragmented
and inefficient, with an estimated 3,000 vacation rental and property management
companies in the United States. Presently, most vacation rental condominiums and
homes are  managed by and booked  through  local  vacation  rental and  property
management  firms,  whose  principal  means of  attracting  property  owners and
vacationers is by referral,  word of mouth, limited local advertising and direct
mailings.  The Company believes this presents a significant  market  penetration
opportunity for a well-capitalized company offering a large, national network of
high quality  vacation  condominiums  and homes.  The Company's  objective is to
enhance  its  position  as a leading  provider  of  premier  destination  resort
condominium and home rentals by:

   o NATIONAL BRAND.  Developing a national brand based on offering  vacationers
     an  extensive  network of high  quality  condominiums  and homes in premier
     destination resorts throughout the United States;

   o SUPERIOR CUSTOMER SERVICE.  Offering  vacationers superior customer service
     with the convenience and accommodations of a condominium or home as well as
     many of the amenities and services of a hotel;

   o INCREASED  RENTAL INCOME.  Enhancing  value for condominium and home owners
     with strategies  designed to increase  occupancy and rental rates resulting
     in increased rental income;

   o MANAGEMENT'S  EXPERIENCE.  Relying on the industry experience of its senior
     management including David Sullivan,  Chairman and Chief Executive Officer,
     who was the Chief Operating Officer of Promus Hotel Corporation, as well as
     David Levine,  President and Chief  Operating  Officer,  Jeffery M. Jarvis,
     Senior Vice  President and Chief  Financial  Officer,  and Michael  Murphy,
     Senior Vice  President of  Development  of the  Company,  each of whom have
     extensive experience in the hotel and resort industries; and

   o LOCAL EXPERTISE.  Maintaining the local  relationships and expertise of the
     management  teams of the Founding  Companies,  each of which has  extensive
     experience in their respective resort areas.

     Management  teams  at  the  Founding   Companies  bring  valuable  industry
relationships  and provide  local  market  knowledge in each market in which the
Company  operates.  The Founding  Companies  have an average of over 20 years of
experience in the industry. Additionally, officers and directors of the Company,
the former  owners of the  Founding  Companies,  the founders of the Company and
their  respective  affiliates own  approximately  60% of the Common Stock of the
Company as of May 26, 1998. 

                                       4

<PAGE>

     The Company  believes  it can achieve  significant  growth  internally  and
through an active  acquisition  program.  The primary  elements of the Company's
internal growth strategy include:

   o NATIONAL  MARKETING  STRATEGY.  Implementing a national  marketing strategy
     emphasizing:  (i) cross-selling to existing customers; (ii) bringing in new
     customers;  and (iii) increasing the use of marketing  channels such as the
     world wide web, travel agents and national print media, which are difficult
     for local  vacation  rental and property  management  companies to use in a
     cost-effective manner;

   o CAPITALIZE  ON  TECHNOLOGY.  Capitalizing  on  technology  by utilizing the
     technological  expertise of First Resort, a Founding  Company,  to create a
     comprehensive web site that includes all of the Company's condominium, home
     and hotel rentals through which vacationers can ultimately view photographs
     and  detailed  floor  plans of the  Company's  rental  properties  and make
     reservations and payments;

   o GROWTH WITHIN EXISTING MARKETS.  Expanding its market share of condominium,
     home and hotel room rentals in existing markets; and

   o PROFIT MARGIN EXPANSION. Pursuing opportunities for profit margin expansion
     via  cost  synergies  and   additional   revenue   sources   including  the
     implementation   of  best  practices   achieved  by  tapping  the  industry
     experience of the management teams in each of the Founding Companies.

     The  Company  also  intends to build a  national  market  presence  through
strategic acquisitions.  The vacation rental and property management industry is
highly fragmented, which the Company believes provides significant opportunities
for consolidation.  While the Company will seek to acquire the leading companies
in each new  market,  the  Company  also  plans to pursue  tuck-in  acquisitions
through which it can expand its selection of  condominiums  and homes  available
for rent in its existing  markets.  The Company believes that the opportunity to
join with it will be attractive to many vacation rental and property  management
companies. The Company expects to offer acquisition candidates:  (i) affiliation
with a national  brand;  (ii) the ability to  cross-sell  to  customers of other
vacation rental and property management companies; (iii) the ability to increase
liquidity as a result of the Company's  financial  strength as a public company;
and (iv) the  ability to  increase  profitability  as a result of the  Company's
centralization of certain administrative functions and other economies of scale.
The Company intends to finance future acquisitions  through internally generated
cash flow,  borrowings  under its three year, $30 million  credit  facility with
NationsBank  N.A.  (the  "Credit  Facility")  and through the issuance of Common
Stock to the owners of businesses to be acquired.

     First Resort is a leading provider of software  services to vacation rental
and property  management  companies.  Over 650 clients  utilize  First  Resort's
software to automate and computerize their  reservations,  rental management and
owner accounting activities.  Many acquisition candidates utilize First Resort's
software,  which the Company believes will enhance its ability to integrate such
companies upon acquisition.

     The Company's executive offices are located at 1355-B Lynnfield Road, Suite
245, Memphis, TN 38119, and its telephone number is (901) 818-5445.



                                       5

<PAGE>

                      SECURITIES COVERED BY THE PROSPECTUS

     The shares of Common Stock covered by this Prospectus are available for use
in future  acquisitions  of businesses,  properties or securities of entities or
persons  engaged in the  vacation  rental and property  management  business and
other  related  businesses.  The  consideration  offered by the  Company in such
acquisitions,  in addition to the Common Stock  offered by the  Prospectus,  may
include cash, debt or other Company securities,  or assumption by the Company of
liabilities  of the business being  acquired,  or a combination  thereof.  It is
contemplated   that  the  terms  of  each  acquisition  will  be  determined  by
negotiations  between the Company and the  management or owners of the assets to
be acquired or the owners of the securities  (including newly issued securities)
to be  acquired,  with the  Company  taking  into  account  the  quality  of the
management,  the past and  potential  earning  power and growth of the assets or
securities to be acquired,  and other relevant  factors.  It is anticipated that
the  Common  Stock  issued  in any such  acquisition  will be  valued at a price
reasonably  related to the market  value of the Common  Stock either at the time
the terms of the acquisition are tentatively agreed upon or at or about the time
or times of delivery of the shares.

     This Prospectus, as appropriately amended or supplemented, also may be used
from time to time  principally  by the Selling  Stockholders  who have  received
shares of Common  Stock in  connection  with the  acquisition  by the Company of
securities or assets held by such persons, or their transferees, and who wish to
offer and sell such shares of Common Stock in transactions in which they and any
broker-dealer through whom such shares are sold may be deemed to be underwriters
within the meaning of the Securities  Act, as more fully described  herein.  The
Company will receive none of the proceeds  from any such sale.  Any  commissions
paid or  concessions  allowed to any  broker-dealer,  and, if any  broker-dealer
purchases such shares as principal,  any profits  received on the resale of such
shares,  may be deemed to be underwriting  discounts and  commissions  under the
Securities Act.

                                       6

<PAGE>

              SUMMARY UNAUDITED PRO FORMA COMBINED FINANCIAL DATA
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

     On May 26,  1998,  RQI  consummated  its initial  public  offering  and the
acquisitions of the Founding  Companies.  For financial  statement  presentation
purposes,  Hotel Corporation of the Pacific,  Inc., known primarily by its trade
name,  Aston Hotels & Resorts  ("Aston  Hotels & Resorts"),  one of the Founding
Companies,  was designated as the "accounting  acquiror." The following  summary
unaudited pro forma combined financial data present certain data for the Company
as adjusted for: (i) the effects of the Combinations on a historical basis; (ii)
the  effects  of  certain  pro forma  adjustments  to the  historical  financial
statements;  and (iii) the  consummation  of the initial public offering and the
application of the net proceeds therefrom.  See the Unaudited Pro Forma Combined
Financial   Statements  and  the  notes  thereto  included   elsewhere  in  this
Prospectus.

<TABLE>
<CAPTION>
                                                                        PRO FORMA COMBINED
                                                      -------------------------------------------------------
                                                                                   THREE MONTHS ENDED
                                                          YEAR ENDED       ----------------------------------
                                                       DECEMBER 31, 1997    MARCH 31, 1997     MARCH 31, 1998
                                                      ------------------   ----------------   ---------------
<S>                                                   <C>                  <C>                <C>
STATEMENT OF OPERATIONS DATA (1):
  Revenues:
   Property rental fees ...........................      $    30,990         $    12,542        $    13,754
   Service fees ...................................           12,713               3,263              4,087
   Other ..........................................           13,116               3,015              3,480
                                                         -----------         -----------        -----------
                                                              56,819              18,820             21,321
  Operating expenses (2) ..........................           27,680               7,327              7,949
  General and administrative expenses (2) .........           12,383               2,619              3,607
  Depreciation and amortization (3) ...............            3,921                 993                993
                                                         -----------         -----------        -----------
  Income from operations ..........................           12,835               7,881              8,772
  Interest and other income, net ..................              276                  43                222
                                                         -----------         -----------        -----------
  Income before income taxes ......................           13,111               7,924              8,994
  Provision for income taxes ......................            6,203               3,428              3,735
                                                         -----------         -----------        -----------
  Net income ......................................      $     6,908         $     4,496        $     5,259
                                                         ===========         ===========        ===========
  Net income per share ............................      $      0.43         $      0.28        $      0.33
                                                         ===========         ===========        ===========
  Shares used in computing pro forma net in-
   come per share (4) .............................       15,924,286          15,924,286         15,924,286
</TABLE>
<TABLE>
<CAPTION>
                                                            MARCH 31, 1998
                                                    ------------------------------
                                                       PRO FORMA           AS
                                                     COMBINED (5)     ADJUSTED (6)
                                                    --------------   -------------
<S>                                                 <C>              <C>
BALANCE SHEET DATA:
  Working capital surplus (deficit) (7) .........     $ (52,464)        $  7,939
  Total assets (8) ..............................       137,066          141,765
  Long-term debt ................................         4,468              473
  Stockholders' equity ..........................        44,349          108,747
</TABLE>

- -----------
(1) The pro  forma  combined  statement  of  operations  data  assume  that  the
    Combinations  and the intial public offering were  consummated on January 1,
    1997 and are not  necessarily  indicative  of the results the Company  would
    have  obtained had these events  actually  then occurred or of the Company's
    future results.  During the period presented  above, the Founding  Companies
    were not  under  common  control  or  management  and,  therefore,  the data
    presented may not be comparable to or indicative of post-combination results
    to be  achieved  by the  Company.  The  pro  forma  combined  statements  of
    operations data are based on preliminary  estimates,  available  information
    and certain assumptions that management deems appropriate and should be read
    in  conjunction  with the  other  financial  statements  and  notes  thereto
    included  elsewhere  in this  Prospectus.  The  Company  expects  to realize
    certain  savings as a result of the  consolidation  of  insurance,  employee
    benefits and other general and administrative  expenses.  The Company cannot
    quantify these savings accurately at this time. Consequently, the Company is
    unable to determine at this time whether  these  savings will be material or
    not. Any such savings may be offset by the costs of being a publicly  traded
    company and the  incremental  costs related to the Company's new  management
    team.  However,  these costs,  like the savings that they offset,  cannot be
    quantified  accurately at this time.  Neither these anticipated  savings nor
    these  anticipated  costs  have  been  included  in the pro  forma  combined
    financial information of the Company.

                                       7

<PAGE>

(2) The unaudited pro forma  combined  statement of operations  data include pro
    forma  reductions in salary,  bonuses and benefits to the owners and certain
    key  employees  of  the  Founding   Companies  to  which  they  have  agreed
    prospectively (the "Compensation  Differential") and excludes the effects of
    the  exclusion  of  certain  non-operating  assets  and  the  assumption  or
    retirement of certain liabilities that were retained by certain stockholders
    of the  Founding  Companies.  For the year ended  December  31, 1997 and the
    three months ended March 31, 1997 and 1998,  the  Compensation  Differential
    was approximately $2.3 million, $299,000 and $690,000, respectively.

(3) Reflects  amortization  of the  goodwill  (which is not  deductible  for tax
    purposes)  recorded as a result of the  Combinations  over a 40-year period,
    except for the  goodwill  related to First  Resort,  which will be amortized
    over a 15-year  period,  and computed on the basis described in the notes to
    the Unaudited Pro Forma Combined Financial Statements.

(4) Includes (i) 6,119,656  shares  issued to owners of the Founding  Companies;
    (ii)  3,134,630  shares  issued to the  management  and founders of RQI; and
    (iii) 6,670,000 shares representing the number of shares sold in the initial
    public offering  necessary to pay the cash portion of the  consideration for
    the  Combinations,  to repay debt  assumed in the  Combinations,  to pay the
    underwriting  discount and other expenses of the initial public offering and
    to  provide  additional  working  capital.   Excludes  options  to  purchase
    1,697,000 shares granted concurrently with the initial public offering at an
    exercise  price equal to the initial  public  offering  price.  See "Certain
    Transactions."

(5) The pro forma combined balance sheet data assume that the Combinations  were
    consummated  on March 31, 1998.  The  unaudited pro forma  combined  balance
    sheet data are based upon preliminary  estimates,  available information and
    certain  assumptions that management deems appropriate and should be read in
    conjunction  with the other financial  statements and notes thereto included
    elsewhere in this Prospectus.

(6) Adjusted  for the sale of  6,670,000  shares  of  Common  Stock  sold in the
    initial public offering (less estimated  underwriting  discount and offering
    expenses) and the application of the net proceeds therefrom.

(7) Includes  the  cash  portion  of the  consideration  paid  to  the  Founding
    Companies  and the amount of debt  repaid  from net  proceeds of the initial
    public  offering of $60.0 million and  approximately  $232,000  representing
    certain  working  capital  adjustments  from  certain  stockholders  of  the
    Founding Companies in connection with the Combinations.

(8) Reflects (i) the  creation of  approximately  $94.1  million of goodwill and
    (ii) a reduction  of net assets of  approximately  $5.1  million,  including
    certain  non-operating  assets and the  assumption  or retirement of certain
    liabilities that were excluded from the Combinations and retained by certain
    stockholders of the Founding Companies.

                                       8

<PAGE>

              SUMMARY INDIVIDUAL FOUNDING COMPANY FINANCIAL DATA
                                (IN THOUSANDS)

     The  following  table  presents  summary  data  for  each  of the  Founding
Companies (see "The Company" for the complete names of each Founding Company) on
a historical  basis for the periods  indicated.  Income from  operations for the
Founding Companies for each of the years in the three year period ended December
31, 1997 and for the three months ended March 31, 1997 and 1998 does not include
pro forma adjustments, including the Compensation Differential. See Compensation
Differential Table below.

<TABLE>
<CAPTION>
                                                                                                 THREE MONTHS ENDED
                                                            YEARS ENDED DECEMBER 31,                  MARCH 31,
                                                     ---------------------------------------   -----------------------
                                                          1995          1996         1997         1997         1998
                                                     -------------   ----------   ----------   ---------   -----------
<S>                                                  <C>             <C>          <C>          <C>         <C>
BEACH AND ISLAND RESORTS
 Aston Hotels & Resorts (Hawaii)
   Revenues ......................................     $19,048        $19,460      $19,554      $5,581       $ 5,693
   Income from operations ........................       3,064          3,485        5,171       2,055         1,882
 Maui Condominium and Home (Hawaii)
   Revenues ......................................      $  910        $ 1,222      $ 1,422      $  462       $   554
   Income from operations ........................          29             45           77         196           259
 Brindley & Brindley (Outer Banks, NC)
   Revenues ......................................      $2,443        $ 2,950      $ 4,021      $  269       $   257
   Income (loss) from operations .................        (123)           131          511        (271)         (544)
 Coastal Resorts (Bethany Beach, DE)
   Revenues ......................................      $1,902        $ 2,097      $ 3,615      $  424       $   577
   Income (loss) from operations .................         450            603        1,183         (16)          (16)
 The Maury People (Nantucket, MA)
   Revenues ......................................      $  926        $   988      $ 1,183      $  370       $   338
   Income from operations ........................         362            135          290         213            77
 Priscilla Murphy Realty (Sanibel and Captiva Is-
   lands, FL)
   Revenues ......................................      $4,316        $ 4,721      $ 4,740      $1,959       $ 2,275
   Income from operations ........................         740          1,282        1,690       1,191         1,322
 Trupp-Hodnett Enterprises (St. Simons Island, GA)
   Revenues ......................................      $3,202        $ 3,431      $ 4,061      $  767       $ 1,254
   Income from operations ........................          45            126          199          25            85
MOUNTAIN RESORTS
 Collection of Fine Properties (Breckenridge, CO)
   Revenues ......................................      $3,500        $ 4,141      $ 4,303      $2,714       $ 2,689
   Income (loss) from operations .................         (44)           416          580       1,455         1,535
 Houston and O'Leary (Aspen, CO)
   Revenues ......................................      $  837        $   829      $ 1,596      $  484       $   421
   Income (loss) from operations .................          40            (24)         780         306            94
 Resort Property Management (Park City, UT)(1)
   Revenues ......................................      $1,355        $ 1,630      $ 2,295      $1,606       $ 1,468
   Income (loss) from operations .................          (3)            20          108         760           807
 Telluride Resort Accommodations (Telluride, CO)
   Revenues ......................................      $4,404        $ 4,858      $ 4,313      $2,135       $ 2,342
   Income from operations ........................         365            369          246         911           915
 Whistler Chalets (Whistler, British Columbia)
   Revenues ......................................      $1,948        $ 2,247      $ 2,060      $1,191       $ 1,135
   Income (loss) from operations .................          66           (223)          99         567           501
SOFTWARE SALES AND SERVICES
 First Resort (Aspen, CO)
   Revenues ......................................      $2,207        $ 2,462      $ 2,864      $  578       $   828
   Income from operations ........................         377            467          743         108           254
</TABLE>

                                       9

<PAGE>

COMPENSATION DIFFERENTIAL

<TABLE>
<CAPTION>
                                                                                      THREE MONTHS
                                                                                          ENDED
                                                   YEARS ENDED DECEMBER 31,            MARCH 31,
                                              -----------------------------------   ----------------
                                                 1995        1996         1997       1997      1998
                                              ---------   ----------   ----------   ------   -------
<S>                                           <C>         <C>          <C>          <C>      <C>
  Aston Hotels & Resorts ..................    $  380       $  282       $  282      $ 73     $ 70
  Maui Condominium and Home ...............       240          245          284        71       26
  Brindley & Brindley .....................        39           37           69        --       --
  Coastal Resorts .........................        --           --           --        --       --
  The Maury People ........................        30          129          142        19       --
  Priscilla Murphy Realty .................       250          320           31         8       29
  Trupp-Hodnett Enterprises ...............       954          865        1,143        74      463
  Collection of Fine Properties ...........        64           74           94        30       21
  Houston and O'Leary .....................       160          178           58        15       29
  Resort Property Management(1) ...........        46          149          186        --       --
  Telluride Resort Accommodations .........        30           --           --        --       --
  Whistler Chalets ........................        33           34           35         9       52
  First Resort ............................        76          (53)         (42)       --       --
                                               ------       ------       ------      ----     ----
                                               $2,302       $2,260       $2,282      $299     $690
                                               ======       ======       ======      ====     ====
</TABLE>

- -----------
(1) Fiscal years  presented are for the periods ending  September 30, 1995, 1996
    and 1997 and the three months ended March 31, 1997 and 1998.

                                       10

<PAGE>

                                  RISK FACTORS

     An  investment  in the shares of Common  Stock  offered by this  Prospectus
involves a high degree of risk.  In addition  to the other  information  in this
Prospectus,  the  following  risk  factors  should be  considered  carefully  in
evaluating an investment in the Common Stock.  This Prospectus  contains certain
forward-looking statements which involve risks and uncertainties.  The Company's
actual  results could differ  materially  from the results  anticipated in these
forward-looking  statements  as a result of certain of the  factors set forth in
the following risk factors and elsewhere in this Prospectus.

ABSENCE OF COMBINED OPERATING HISTORY; RISKS OF INTEGRATION

     RQI was founded in September 1997 but conducted no operations and generated
no  revenues  prior  to its  initial  public  offering  in  May  1998,  when  it
simultaneously acquired the Founding Companies. Prior to such acquisitions, each
of the Founding Companies operated as separate independent entities.  Currently,
the  Company has no  centralized  financial  reporting  system and relies on the
existing  reporting  systems of the Founding  Companies.  The pro forma combined
financial  statements of the Founding  Companies cover periods when the Founding
Companies and RQI were not under common  control or management  and,  therefore,
may not be indicative of the Company's  future  financial or operating  results.
The Company's  senior  management  group was  assembled in  connection  with the
initial public offering, and there can be no assurance that the management group
will be able  to  integrate  and  manage  effectively  the  combined  entity  or
effectively  implement  the  Company's  operating  and  growth  strategies.  The
inability of the Company to integrate  successfully the Founding Companies,  and
future  acquisitions,  would have a  material  adverse  effect on the  Company's
business,  financial  condition  and  results of  operations,  and would make it
unlikely  that  the  Company's  acquisition  program  will  be  successful.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and "Business -- Business Strategy" and "-- Growth Strategy."

     The Founding  Companies  offer a variety of different  services to property
owners and vacationers,  use different sales and marketing techniques to attract
new customers,  utilize  different fee structures and target different  customer
segments. In addition, almost all of the Founding Companies operate in different
geographic  markets with varying levels of  competition,  development  plans and
local  market  dynamics.   These  differences  increase  the  risk  inherent  in
successfully completing the integration of the Founding Companies.

RISKS ASSOCIATED WITH THE VACATION RENTAL AND PROPERTY MANAGEMENT INDUSTRY;
GENERAL ECONOMIC CONDITIONS

     The Company's business,  financial condition and results of operations will
be dependent  upon various  factors  affecting the vacation  rental and property
management industry.  Adverse factors such as a reduction in demand for vacation
properties,  particularly for beach and mountain resort  properties,  changes in
travel and vacation  patterns,  changes in  governmental  regulations or the tax
treatment of second homes and an oversupply of vacation  properties could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.  Any downturn in the leisure travel and tourism  industry
resulting  from factors  such as gasoline or airfare  price  increases,  general
economic  activities  and  inflation  or  deflation  also  could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.  In addition,  all of the Company's rental properties are located in
destination resort communities which are attractive to vacationers primarily for
their  outdoor  recreational   opportunities.   As  a  result,  adverse  weather
conditions or natural  disasters,  such as hurricanes,  tidal waves or tornados,
could  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operations.

SEASONALITY AND QUARTERLY FLUCTUATIONS

     The business of the Company is highly  seasonal.  The results of operations
of each of the Founding  Companies  have been subject to quarterly  fluctuations
caused primarily by the seasonal  variations in the vacation rental and property
management industry, with peak seasons dependent on whether the resort

                                       11

<PAGE>

is primarily a summer or winter  destination.  During 1997, the Company  derived
approximately  38% of its pro forma revenues and 61% of its operating  income in
the first  quarter and 25% of its pro forma  revenues  and 25% of its  operating
income in the third quarter.  Although the seasonality of the Company's revenues
and  earnings  may be partially  mitigated  by the  geographic  diversity of the
Founding  Companies and companies  that may be acquired in the future,  there is
likely to  continue to be a  significant  seasonal  factor  with  respect to the
Company's revenues and earnings.  The Company's  quarterly results of operations
may also be  subject  to  fluctuations  as a result  of the  timing  and cost of
acquisitions,  the timing of real estate sales,  changes in  relationships  with
travel providers,  extreme weather conditions or other factors affecting leisure
travel and the vacation  rental and  property  management  industry.  Unexpected
variations  in quarterly  results could also  adversely  affect the price of the
Common  Stock  which in turn  could  adversely  effect  the  Company's  proposed
acquisition  strategy.  See "Management's  Discussion of Financial Condition and
Results of Operations."

DEPENDENCE ON THIRD PARTIES

     The properties  managed by the Company are generally located in destination
resorts  in which the  development  of new homes  and  condominiums,  as well as
resort  amenities such as golf courses and chair lifts,  is dependent upon third
parties.  As a result,  the  failure of such  third  parties  to  continue  such
development or invest in resort  facilities and amenities  could have a material
adverse   effect  on  the  rental  value  of  the  Company's   properties   and,
consequently,  on the  Company's  business,  financial  condition and results of
operations.

     The Company also is dependent on travel agents,  package tour providers and
wholesalers  for a significant  portion of its revenues.  The Company  estimates
that approximately 46% of its combined revenues for 1997 were derived from sales
made through or to travel agents,  package tour providers and  wholesalers.  The
failure of travel agents,  package tour providers and wholesalers to continue to
recommend or package the  Company's  vacation  properties  could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

FACTORS AFFECTING INTERNAL GROWTH

     The Founding  Companies have  experienced  revenue and earnings growth on a
pro forma combined basis over the past few years,  including  approximately 6.8%
and 40.7% increases in pro forma combined  revenues and earnings,  respectively,
from 1996 to 1997. The total market for vacation condominium, home and apartment
rentals,  which are  marketed  predominantly  by  vacation  rental and  property
management  companies,  experienced an 8.7% increase in total revenues from 1995
to 1996.  There can be no  assurance  that the  Company or the total  market for
vacation property rentals will continue to experience growth.  Factors affecting
the ability of the Company to continue to experience  internal  growth  include,
but are not  limited to, the ability to  maintain  existing  relationships  with
property owners, expand the number of properties under management and cross-sell
among the Founding Companies,  as well as continued demand for such rentals. See
"-- Risks Associated with the Vacation Rental and Property Management  Industry;
General Economic  Conditions" and "Business -- Business Strategy" and "-- Growth
Strategy."

RISKS OF GEOGRAPHIC CONCENTRATION OF OPERATIONS

     Two of the Founding  Companies manage properties at Hawaiian beach resorts,
and four of the Founding  Companies  manage  properties  at mountain  resorts in
Colorado  and Utah.  For 1997,  the  Company  derived  approximately  37% of its
combined   revenues  from  such  Founding   Companies   located  in  Hawaii  and
approximately 22% of its combined revenues from such Founding  Companies located
in Colorado and Utah.  Adverse events or conditions  which affect those areas in
particular,  such as economic  recession,  changes in regional travel  patterns,
extreme weather conditions or natural  disasters,  would have a more significant
adverse  effect  on  the  operations  of the  Company,  than  if  the  Company's
operations were more geographically diverse.

                                       12

<PAGE>

RISKS ASSOCIATED WITH ACQUISITIONS

     The Company intends to expand the markets it serves and increase the number
of properties it manages, in part through the acquisition of additional vacation
rental and property  management  companies.  There can be no assurance  that the
Company  will be able to  identify,  acquire  or  profitably  manage  additional
businesses  or  successfully  integrate  acquired  businesses  into the  Company
without  substantial costs,  delays or other operational or financial  problems.
Increased  competition  for acquisition  candidates may develop,  in which event
there may be fewer acquisition  opportunities  available to the Company, as well
as higher acquisition prices. Further,  acquisitions involve a number of special
risks,  including  the  failure of  acquired  companies  to achieve  anticipated
results,  diversion of management's attention,  failure to retain key personnel,
risks  associated with  unanticipated  events or liabilities and amortization of
acquired  intangible assets,  some or all of which could have a material adverse
effect on the Company's business, financial condition and results of operations.
The  Company  may also seek  international  acquisitions  that may be subject to
additional risks associated with doing business in such countries. See "Business
- -- Growth Strategy."

     The Company  intends to use shares of Common  Stock to finance a portion of
the  consideration for future  acquisitions.  In the event that the Common Stock
does not maintain a sufficient market value, or potential acquisition candidates
are  otherwise  unwilling  to  accept  shares  of  Common  Stock  as part of the
consideration for the sale of their  businesses,  the Company may be required to
utilize more of its cash  resources,  if  available,  in order to implement  its
acquisition strategy. If the Company has insufficient cash resources, its growth
could be limited unless it is able to obtain additional  capital through debt or
equity financings. Although the Company has the Credit Facility, there can be no
assurance that it will be sufficient,  or that other financing will be available
on terms  the  Company  deems  acceptable.  If the  Company  is unable to obtain
financing  sufficient for all of its desired  acquisitions,  it may be unable to
implement  fully its  acquisition  strategy.  See  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital Resources."

MANAGEMENT OF GROWTH

     The  Company  expects to grow  internally  and  through  acquisitions.  The
Company  expects to expend  significant  time and effort in  expanding  existing
businesses and in identifying,  completing and integrating  acquisitions.  There
can be no assurance that the Company's systems,  procedures and controls will be
adequate to support the Company's  operations as they expand.  Any future growth
also  will  impose  significant  added  responsibilities  on  members  of senior
management,  including the need to identify,  recruit and integrate new managers
and executives.  There can be no assurance that such additional  management will
be  identified  and retained by the  Company.  To the extent that the Company is
unable to manage its growth efficiently and effectively, or is unable to attract
and retain additional qualified  management,  the Company's business,  financial
condition and results of operations could be materially adversely effected.  See
"Business -- Business Strategy" and "Management."

RELIANCE ON KEY PERSONNEL

     The Company's  operations are dependent on the efforts and relationships of
David C. Sullivan,  its Chairman and Chief Executive  Officer,  David L. Levine,
its President and Chief Operating  Officer,  Jeffery M. Jarvis,  its Senior Vice
President  and Chief  Financial  Officer,  the other  executive  officers of the
Company and the senior management of the Founding  Companies.  Furthermore,  the
Company  will likely be  dependent on the senior  management  of any  businesses
acquired in the future.  If any of these persons  becomes  unable to continue in
his or her role with the  Company,  or if the  Company is unable to attract  and
retain other qualified  employees,  the Company's business,  financial condition
and results of operations could be materially  adversely affected.  Although RQI
has entered into employment agreements with each of RQI's executive officers and
the chief executive officers of twelve of the Founding  Companies,  there can be
no assurance  that any individual  will continue in his or her present  capacity
with the Company or such Founding Company for any particular period of time. See
"Management."

                                       13

<PAGE>

SHORT-TERM RENTAL AND PROPERTY MANAGEMENT CONTRACTS

     The  Company  provides  its  rental and  property  management  services  to
property owners  pursuant to management  contracts which generally have one year
terms. The majority of such contracts contain  automatic renewal  provisions but
also allow property owners to terminate the contract at any time. Non-renewal of
a significant number of management  contracts or the inability of the Company to
attract  additional  property owners would have a material adverse effect on the
Company's business,  financial condition and results of operations. In addition,
although most of the Company's  contracts are exclusives,  in certain geographic
markets,  industry  standards  dictate  that  rental  services  be provided on a
non-exclusive  basis.  Approximately 2% of the Company's  revenues for 1997 on a
pro forma  combined  basis were  derived  from  rental  services  provided  on a
non-exclusive  basis.  The Company is unable to determine the  percentage of the
national rental services market that is provided on a non-exclusive  basis.  See
"Business -- Services Offered to Condominium and Home Owners."

RISKS ASSOCIATED WITH HOMEOWNERS' ASSOCIATION MANAGEMENT CONTRACTS

     The Company currently provides homeowners'  association management services
at numerous condominium  developments pursuant to contracts with the homeowners'
association present at such developments. The Company frequently provides rental
management services for a significant percentage of the condominiums within such
developments.   Providing  management  services  for  homeowners'   associations
frequently  leads the  associations to request the Company to manage and control
the front desk operations,  laundry facilities and other related services of the
condominium  developments.  Controlling these services often gives the Company a
competitive  advantage  over  other  vacation  rental  and  property  management
companies in retaining the  condominiums it currently  manages and in attracting
new property  owners.  There can be no assurance that a homeowners'  association
will not terminate its management  agreement with the Company.  Termination of a
management  agreement by a homeowners'  association  could result in the Company
losing the control or management of the front desk and related services, thereby
eliminating its competitive  advantage and also possibly  causing a reduction in
the number of  properties  under  management  and an  increase  in the  expenses
required to retain and maintain the  condominiums  it manages at that site.  Any
such termination could have a material adverse effect on the Company's business,
financial condition and results of operations.

COMPETITION

     The vacation rental and property  management industry is highly competitive
and has low barriers to entry.  The industry has two distinct  customer  groups:
vacation property renters and vacation property owners. The Company competes for
vacationers  and  property  owners  primarily  with  local  vacation  rental and
property  management  companies located in the Company's markets.  Some of these
competitors are affiliated with the owners or operators of resorts in which such
competitor  provides its services.  Certain of these  competitors may have lower
cost  structures and may be able to provide their  services at lower rates.  The
Company also  competes for  vacationers  with large hotel and resort  companies.
Many of these competitors are large companies with greater  financial  resources
than  the  Company,   enabling  them  to  finance  acquisition  and  development
opportunities,  pay higher  prices  for the same  opportunities  or develop  and
support their own  operations.  In addition,  many of these  companies can offer
vacationers  services  not provided by vacation  rental and property  management
companies, and they may have greater name recognition among vacationers. If such
companies  chose to  compete in the  vacation  rental  and  property  management
industry, such competition could have a material adverse effect on the Company's
business,  financial  condition  and results of  operations.  See  "Business  --
Competition."

CONTROL BY EXISTING MANAGEMENT AND STOCKHOLDERS

     The executive  officers and  directors of the Company,  the founders of RQI
and the former  stockholders of the Founding  Companies and entities  affiliated
with  them,  as of May  26,  1998,  beneficially  own  shares  of  Common  Stock
representing  approximately  56% of the total  voting  power of the Common Stock
(approximately  60% if all shares of Restricted Common Stock (as defined herein)
were converted into Common Stock). These persons, if acting in concert,  will be
able to exercise control over 

                                       14

<PAGE>

the Company's affairs, to elect the entire Board of Directors and to control the
disposition of any matter  submitted to a vote of  stockholders.  See "Principal
Stockholders"  and  "Description of Capital Stock -- Common Stock and Restricted
Common Stock."

PORTION OF REVENUES DERIVED FROM REAL ESTATE SALES

     Approximately  11% of the Company's  revenues for 1997 on a combined  basis
were  derived  from net real estate  brokerage  commissions.  Any factors  which
adversely  affect  real estate  sales , such as a downturn  in general  economic
conditions  or changes in interest  rates,  the tax treatment of second homes or
property  values,could have a material adverse effect on the Company's business,
financial condition and results of operations.

GOVERNMENT REGULATION OF VACATION RENTAL AND PROPERTY MANAGEMENT INDUSTRY

     The Company's  operations are subject to various  federal,  state and local
laws and regulations,  including (i) licensing  requirements  applicable to real
estate operations, (ii) laws and regulations relating to consumer protection and
(iii) local  ordinances.  Many states have adopted specific laws and regulations
which regulate the Company's activities, such as real estate and travel services
provider   license   requirements;    anti-fraud   laws;   telemarketing   laws;
environmental  laws; the Fair Housing Act; the Americans With  Disabilities Act;
and labor laws. The Company believes that it is in material  compliance with all
federal,  state, local and foreign laws and regulations to which it is currently
subject.  However,  no assurance can be given that the cost of qualifying  under
applicable  regulations  in all  jurisdictions  in which the Company  desires to
conduct  business  will not be  significant  or that the  Company  is in fact in
compliance  with all  applicable  federal,  state,  local and  foreign  laws and
regulations.  Any substantial  changes to existing laws and  regulations  and/or
failure to comply  with  applicable  laws or  regulations  could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations. See "Business -- Governmental Regulation."

RELATIONSHIPS WITH FOUNDING COMPANY AFFILIATES; POTENTIAL CONFLICTS OF INTERESTS

     Several lease  agreements,  management  contracts and other agreements with
stockholders of the Founding Companies and entities controlled by them continued
after the closing of the  Combinations  or were entered into  effective upon the
closing of the Combinations. In addition, the Company and such persons may enter
into similar  agreements in the future.  Although the Company  believes that the
existing  agreements,  other than certain loan and loan guaranty agreements with
the former principal  stockholder of Aston Hotels & Resorts, are and anticipates
that all future  agreements  will be on terms no less  favorable  to the Company
than it could obtain in comparable  contracts with  unaffiliated  third parties,
conflicts of interests may arise between the Company and such persons.  At March
31, 1998, Aston Hotels & Resorts had guaranteed or co-signed debts of its former
principal stockholder in the aggregate amount of $16.4 million,  which primarily
relate to mortgage  loans on two hotels  managed by Aston  Hotels & Resorts.  In
addition, the former principal stockholder is indebted to Aston Hotels & Resorts
in the  aggregate  amount of $4.0  million.  This  debt and the  Aston  Hotels &
Resorts' guarantee are fully collateralized by cash or cash equivalents and real
estate.  For a description  of these  agreements  see "Certain  Transactions  --
Leases of Facilities," "-- Management Contracts" and "-- Other Transactions."

POTENTIAL EFFECT OF SHARES ELIGIBLE FOR FUTURE SALE ON PRICE OF COMMON STOCK

     The market price of the Common Stock may be adversely affected by the sale,
or availability  for sale, of substantial  amounts of Common Stock in the public
market. The 6,670,000 shares of Common Stock sold in the initial public offering
are, and the shares offered hereby will be, freely  tradable  unless acquired by
affiliates of the Company.

     As of May 26,  1998,  the  holders of shares of Common  Stock that were not
purchased in the initial public  offering own 9,254,286  shares of Common Stock,
including (i) the  stockholders of the Founding  Companies who received,  in the
aggregate,  6,119,656  shares  in  connection  with  the  Combinations  and (ii)
management and founders of RQI who own 3,134,630  shares.  These shares have not
been registered

                                       15

<PAGE>



under the  Securities  Act of 1933,  as amended  (the  "Securities  Act"),  and,
therefore,  may not be sold unless  registered  under the Securities Act or sold
pursuant to an exemption from  registration,  such as the exemption  provided by
Rule 144. Furthermore,  the holders of these shares have agreed with the Company
not to sell,  transfer or otherwise  dispose of any of these shares for one year
following  the  closing of the initial  public  offering  (until May 26,  1999).
However,  the holders of these  shares  also have  certain  demand  registration
rights  beginning  two years  after the  initial  public  offering  and  certain
piggyback registration rights with respect to these shares.

     The Company has agreed not to offer,  sell,  contract to sell or  otherwise
dispose of any shares of Common Stock,  or any  securities  convertible  into or
exercisable or exchangeable for Common Stock, for a period of 180 days after the
date of the initial public  offering  without the prior written consent of Smith
Barney Inc. on behalf of the Underwriters. The holders of all shares outstanding
prior to the initial public offering, the stockholders of the Founding Companies
who received  shares of Common Stock in exchange for their stock in the Founding
Companies and certain  non-employee  directors  have agreed not to offer,  sell,
contract  to sell or  otherwise  dispose of any shares of Common  Stock,  or any
securities  convertible into or exercisable or exchangeable for Common Stock for
a period of one year from the closing of the initial public offering without the
prior written  consent of Smith Barney Inc. on behalf of the  Underwriters.  The
foregoing  restrictions  will  not  apply:  (i) in the case of the  Company,  to
options  or  shares  of Common  Stock  issued  pursuant  to the  Company's  1998
Long-Term Incentive Plan or in connection with acquisitions and (ii) in the case
of all holders shares of Common Stock disposed of as bona fide gifts, subject in
each  case to any  remaining  portion  of the one  year or  180-day  period,  as
applicable to any shares so issued or transferred.

     This prospectus  registers an additional  3,000,000  shares of Common Stock
under the  Securities  Act for use by the  Company as  consideration  for future
acquisitions.  Upon such  registration,  these  shares will  generally be freely
tradable after issuance,  unless the resale thereof is contractually  restricted
or unless the holders thereof are subject to the restrictions on resale provided
in Rule 145 under the Securities  Act. The Company  intends to seek  contractual
restrictions   on  the  resale  of  these  shares  in  connection   with  future
acquisitions  that  are as  restrictive  as  those  described  in the  preceding
paragraph;  however,  such  restrictions  may not be available in certain cases,
such as  transactions  accounted  for using the pooling of  interests  method of
accounting. See "Shares Eligible for Future Sale" and "Underwriting."

POSSIBLE VOLATILITY OF STOCK PRICE

     Prior to the initial  public  offering,  there was no public market for the
Common  Stock  and,  although  a public  market  for the  common  stock has been
developed, there can be no assurance that the public market for the Common Stock
will be active or continue.  The market price of the Common Stock may be subject
to  significant   fluctuations  in  response  to  numerous  factors,   including
variations  in the annual or quarterly  financial  results of the Company or its
competitors,  changes by financial  research  analysts in their estimates of the
earnings of the  Company or the  failure of the Company to meet such  estimates,
conditions  in the  economy in general or in the  vacation  rental and  property
management or leisure travel and tourism  industries in particular,  unfavorable
publicity  or  changes  in  applicable  laws and  regulations  (or  judicial  or
administrative  interpretations  thereof)  affecting the Company or the vacation
rental and property management industry.  Moreover, from time to time, the stock
market  experiences  significant price and volume volatility that may affect the
market  price  of the  Common  Stock  for  reasons  unrelated  to the  Company's
performance.

ANTI-TAKEOVER EFFECT OF CERTAIN CHARTER AND BY-LAW PROVISIONS

     The Board of Directors of the Company is empowered to issue preferred stock
in one or  more  series  without  stockholder  action.  The  existence  of  this
"blank-check"  preferred  stock could  render more  difficult or  discourage  an
attempt to obtain  control of the  Company by means of a tender  offer,  merger,
proxy contest or otherwise. Certain provisions of the General Corporation Law of
the State of Delaware (the "DGCL") may also  discourage  takeover  attempts that
have not been approved by the Board of Directors.  The Company's By-Laws contain
other  provisions  that may have an  anti-takeover  effect.  See  "Management --
Directors and Executive Officers" and "Description of Capital Stock."

                                       16

<PAGE>

FORWARD-LOOKING STATEMENTS

     There  are  a  number  of  statements  in  this   Prospectus  that  address
activities, events or developments which the Company expects or anticipates will
or may occur in the future, including such matters as the Company's strategy for
internal  growth and improved  profitability,  additional  capital  expenditures
(including  the  amount  and  nature   thereof),   acquisitions  of  assets  and
businesses,  industry trends and other such matters.  These statements are based
on  certain  assumptions  and  analyses  made by the  Company  in  light  of its
perception of historical  trends,  current business and economic  conditions and
expected future  development as well as other factors it believes are reasonable
or appropriate.  However,  whether actual results and developments  will conform
with the Company's  expectations and predictions is subject to a number of risks
and  uncertainties,  including  the risk factors  discussed in this  Prospectus;
general economic, market or business conditions;  the business opportunities (or
lack thereof)  that may be presented to and pursued by the Company;  and changes
in laws or regulations  and other factors,  most of which are beyond the control
of the Company. Consequently,  there can be no assurance that the actual results
or  developments  anticipated  by the  Company  will  be  realized  or,  even if
substantially  realized,  that they will have the  expected  consequences  to or
effects on the Company or its business or operations.

                                       17

<PAGE>

                                  THE COMPANY

     The Company is a leading provider of vacation  condominium and home rentals
at premier  destination  resorts  throughout  the  United  States.  Through  the
consolidation of leading vacation rental and property management companies,  the
development  of a national  brand and marketing  initiative  and best  practices
management  systems,  the Company intends to offer vacationers a branded network
of high quality, fully furnished,  privately-owned condominium and home rentals,
while offering property owners superior  management services designed to enhance
their rental income. On May 26, 1998, the Company consummated its initial public
offering and the acquisitions of the Founding  Companies,  which together manage
approximately  10,600  condominiums,  homes and hotel rooms in eight  states and
Canada.  The Company's  primary source of revenue is property rental fees, which
are  charged  as a  percentage  of the  vacationers'  total  rental  price.  Fee
percentages for vacation  condominiums and homes range from  approximately 3% to
over 40% of rental  rates for the various  Founding  Companies  depending on the
type of  services  provided  to the  property  owner and the type of rental unit
managed.  On a pro forma basis for the year ended December 31, 1997, the Company
generated total revenues of  approximately  $56.8 million,  which includes $31.0
million of revenues from property  rental fees,  and net income of $6.9 million,
which includes an adjustment for the Compensation  Differential of approximately
$2.3 million.  See "Selected  Financial Data -- Pro Forma Combined  Statement of
Operations  Data." The following is a brief  description of each of the Founding
Companies.  Information  presented  regarding  the number of rental  units is at
January 31, 1998.

BEACH AND ISLAND RESORTS

     ASTON  HOTELS & RESORTS.  Aston  Hotels &  Resorts,  founded in 1967 from a
family business commenced in 1948, is the largest  condominium resort management
company  and a major  hotel  provider  in the State of Hawaii.  At a total of 29
resort  properties  located  primarily  in Waikiki  and on the  islands of Maui,
Hawaii and Kauai,  Aston Hotels & Resorts manages 4,772 rental units,  including
over 1,500 hotel rooms.  Aston Hotels & Resorts'  revenue  sources for 1997 were
property management and service fees (84%) and other services (16%). In addition
to a wide range of hotel rooms and hotel-style condominium units in Waikiki, the
majority of Aston Hotels & Resorts' units are resort-based  condominium  rentals
situated  near the beach and  offering  a broad  array of  amenities,  including
pools, whirlpool spas, tennis courts and various other outdoor activities. Aston
Hotels & Resorts offers a variety of services, including homeowners' association
management,  housekeeping  and linen  services,  activities  referrals,  general
maintenance and accounting  services.  Aston Hotels & Resorts' revenues for 1997
were $19.6 million.

     MAUI  CONDOMINIUM AND HOME. Maui  Condominium and Home Realty,  Inc. ("Maui
Condominium and Home"), founded in 1988, is a leading provider of beach vacation
property rentals and management  services in the Kihei and Wailea beach areas on
the Hawaiian island of Maui. Maui  Condominium and Home manages 432 rental units
at 20 different properties.  Almost all of Maui Condominium and Home's units are
located in resort-style  complexes with swimming pools,  hot tubs and convenient
beach access. Maui Condominium and Home's revenue sources for 1997 were property
rental fees (90%) and service  fees (10%).  Maui  Condominium  and Home offers a
variety of services,  including housekeeping  services,  accounting services and
assistance with refurbishing. Maui Condominium and Home's revenues for 1997 were
$1.4 million.

     BRINDLEY & BRINDLEY.  Brindley & Brindley Realty and Development,  Inc. and
B&B On The Beach, Inc. (collectively,  "Brindley & Brindley"),  founded in 1985,
is a leading provider of beach vacation  property rentals,  management  services
and sales on the Outer Banks of North Carolina.  Brindley & Brindley manages 446
rental  units.  Located  exclusively  in  Corolla,  North  Carolina,  Brindley &
Brindley  offers  large,  upscale  homes  well-suited  for  multiple or extended
families.  Brindley & Brindley's  revenue  sources for 1997 were property rental
and service fees (90%) and net real estate brokerage commissions (10%). Brindley
&  Brindley  offers  a  variety  of  services,  including  general  maintenance,
housekeeping and linen services. In addition to traditional management services,
Brindley & Brindley also offers pool/spa maintenance,  small appliance sales and
other unique  services to property  owners.  Brindley & Brindley's  revenues for
1997 were $4.0 million.

                                       18

<PAGE>

     COASTAL  RESORTS.   Coastal  Resorts  Realty  L.L.C.  and  Coastal  Resorts
Management,  Inc.  (collectively,  "Coastal  Resorts"),  founded  in 1982,  is a
leading provider of beach vacation  property  rentals,  management  services and
sales in the Bethany  Beach area of Delaware.  Bethany  Beach is a popular beach
destination in the Mid-Atlantic region that offers full-scale resort facilities.
Coastal  Resorts manages 549 rental units,  including  ocean side  condominiums,
townhome  communities with resort  facilities and upscale  free-standing  homes.
Coastal  Resorts' revenue sources for 1997 were property rental and service fees
(52.1%),  net real  estate  brokerage  commissions  (35.1%)  and other  (12.8%).
Coastal  Resorts  offers a  variety  of  services,  including  housekeeping  and
maintenance services, 24 hour security and concierge services.  Coastal Resorts'
revenues for 1997 were $3.6 million.

     THE MAURY  PEOPLE.  The Maury  People,  Inc.  ("The Maury  People"),  whose
predecessor  was  founded  in 1969,  is a  leading  provider  of beach  vacation
property  rentals  and  sales  on the  island  of  Nantucket  off the  coast  of
Massachusetts.  The Maury  People  provides  non-exclusive  rental  services for
approximately 1,200 rental homes ranging from in-town residences to cottages and
large,  upscale ocean and harbor-front homes. The Maury People's revenue sources
for 1997 were net  property  rental and  service  fees (30%) and net real estate
brokerage  commissions  (70%).  The Maury  People is an  exclusive  affiliate of
Sotheby's  International  Realty. The Maury People's revenues for 1997 were $1.2
million.

     PRISCILLA  MURPHY  REALTY.   Priscilla  Murphy  Realty,   Inc.  and  Realty
Consultants Inc. (collectively,  "Priscilla Murphy Realty"), founded in 1955, is
a leading provider of beach vacation property rentals,  management  services and
sales on the Florida  islands of Sanibel and Captiva.  Priscilla  Murphy  Realty
manages 902 rental  units.  Most of Priscilla  Murphy  Realty's  properties  are
condominium units designed to accommodate a wide range of budgets,  from luxury,
oceanfront  three- and four-bedroom  units to more modest  single-bedroom  units
located a short  distance  from the beach.  Priscilla  Murphy  Realty's  revenue
sources for 1997 were property rental and service fees (69%) and net real estate
brokerage  commissions  (31%).  Priscilla  Murphy  Realty  offers a  variety  of
services, including general maintenance and subcontracted housekeeping and linen
services. Priscilla Murphy Realty's revenues for 1997 were $4.7 million.

     TRUPP-HODNETT  ENTERPRISES.   Trupp-Hodnett   Enterprises,   Inc.  and  THE
Management Company (collectively, "Trupp-Hodnett Enterprises"), founded in 1987,
is the leading provider of beach vacation property rentals,  management services
and sales on the island of St.  Simons,  off the coast of Georgia.  St.  Simon's
Island is a relatively  uncommercial  resort  community  located  midway between
Savannah,  Georgia and Jacksonville,  Florida and connected to the mainland by a
causeway.  Trupp-Hodnett  Enterprises  manages 435 rental  units,  ranging  from
moderately  priced  hotel  rooms,  homes and  cottages  in a  variety  of island
locations  to  spacious,  luxurious  oceanfront  condominium  units with on-site
management and access to swimming pools,  spas,  tennis courts and golf courses.
Trupp-Hodnett  Enterprises'  revenue  sources for 1997 were property  rental and
service   fees  (78%)  and  net  real  estate   brokerage   commissions   (22%).
Trupp-Hodnett  Enterprises offers a variety of services,  including  homeowner's
association   management,   guest   amenities   and  general   maintenance   and
housekeeping. Trupp-Hodnett Enterprises' revenues for 1997 were $4.1 million.

MOUNTAIN RESORTS

     COLLECTION OF FINE PROPERTIES.  Collection of Fine Properties, Inc. and Ten
Mile Holdings, Ltd. (collectively,  "Collection of Fine Properties"), founded in
1985, is a leading provider of vacation property rental and management  services
in the  mountain  resort  town of  Breckenridge,  Colorado.  Collection  of Fine
Properties  manages  472  rental  units.  Most  of the  units  are  situated  in
condominium  complexes  with front desks and spa facilities and many of them are
situated directly on the slopes with "ski-in ski-out" access. Collection of Fine
Properties' revenue sources for 1997 were property rental and service fees (87%)
and other  services  (13%).  Collection of Fine  Properties  offers a variety of
services,  including association management,  general maintenance,  housekeeping
and linen  services and ski equipment  rentals.  Collection of Fine  Properties'
revenues for 1997 were $4.3 million.

     HOUSTON AND O'LEARY.  Houston and O'Leary Company  ("Houston and O'Leary"),
founded in 1986, is a leading  provider of luxury vacation  property rentals and
sales in the  mountain  resort  town of Aspen,  Colorado.  Houston  and  O'Leary
provides non-exclusive rental services for 127 rental units. Houston and

                                       19

<PAGE>

O'Leary's rental and sale properties consist primarily of unique,  free-standing
houses,  ranging from smaller  two-bedroom  cottages  located in Aspen proper to
10,000-plus  square  foot  ranch-style  houses  overlooking  Aspen.  Houston and
O'Leary's revenue sources for 1997 were real estate brokerage commissions (73%),
property rental fees (19%) and other services (8%). Houston and O'Leary provides
a  concierge  service  which  arranges  for a  variety  of  services,  including
housekeeping and linen services,  activities  referrals and general maintenance.
Houston and O'Leary's revenues for 1997 were $1.6 million.

     RESORT PROPERTY  MANAGEMENT.  Resort  Property  Management,  Inc.  ("Resort
Property  Management"),  founded  in 1978,  is a leading  provider  of  vacation
property rentals and management  services in the Park City, Utah mountain resort
area.  Resort  Property  Management  manages 326 rental units.  Resort  Property
Management  offers a variety of  free-standing  homes and  condominium  units at
various  resorts,  including  Deer Valley,  throughout  the Park City region.  A
majority of Resort Property  Management's  condominium  units are located in the
town of Park City and range from  luxury,  three-bedroom  units in the  historic
town center to smaller,  more affordable units in older  condominium  complexes.
Resort Property  Management's  revenue sources for 1997 were property rental and
service fees (100%).  Resort Property  Management  offers a variety of services,
including general maintenance, housekeeping and linen services and complimentary
firewood. Resort Property Management's revenues for 1997 were $2.3 million.

     TELLURIDE  RESORT  ACCOMMODATIONS.  Telluride Resort  Accommodations,  Inc.
("Telluride Resort  Accommodations"),  founded in 1985, is a leading provider of
vacation  property  rentals and property  management  services in the Telluride,
Colorado  mountain  resort area.  Telluride  Resort  Accommodations  manages 447
rental units.  Telluride Resort  Accommodations'  property  offerings range from
smaller,   one-bedroom  units  in  town  to  large,   luxury   condominiums  and
free-standing  homes in  Telluride's  new  Mountain  Village.  Telluride  Resort
Accommodations'  revenue  sources for 1997 were property rental and service fees
(100%). Telluride Resort Accommodations offers a variety of services,  including
general  maintenance  and  housekeeping  and linen  services.  Telluride  Resort
Accommodation's revenues for 1997 were $4.3 million.

     WHISTLER CHALETS. Whistler Chalets Limited ("Whistler Chalets"), founded in
1986, is a leading provider of vacation property rentals and management services
in the  mountain  resort  village  of  Whistler,  in British  Columbia,  Canada.
Whistler Chalets manages 444 rental units.  Whistler Chalets offers a variety of
rental properties  including  condominium  lodges,  luxury townhomes and chalets
with village, slopeside, golf course and lakefront locations.  Whistler Chalets'
revenue  sources for 1997 were property  rental and service fees (95%) and other
(5%). Whistler Chalets offers a variety of services,  including housekeeping and
linen services, general maintenance, accounting services and payment processing.
Whistler Chalets' revenues for 1997 were $2.1 million.

SOFTWARE SALES AND SERVICES

     FIRST RESORT.  First Resort  Software,  Inc. ("First  Resort"),  founded in
1985, is a leading provider of software services to vacation rental and property
management companies.  First Resort software allows vacation rental and property
management  companies  to automate  and  computerize  the three key areas of the
vacation  rental  and  property  management   business:   reservations,   rental
management and owner accounting. First Resort also offers additional modules and
interfaces,  including a work order  generator,  activities  management  system,
credit card interface and world wide web-enabled  reservations.  Most purchasers
of First Resort  software  also enter into annual  software  service  contracts.
Currently,  First Resort has more than 650 clients. All First Resort software is
Year 2000 compliant. First Resort's revenue sources for 1997 were software sales
(46%),  software service (49%) and other (5%). First Resort's  revenues for 1997
were $2.9 million.

     The Company's executive offices are located at 1355-B Lynnfield Road, Suite
245, Memphis, TN 38119, and its telephone number is (901) 818-5445.

                                       20

<PAGE>

                          PRICE RANGE OF COMMON STOCK

     The  Company's  Common Stock trades on the NYSE under the symbol "RZT." The
Company  completed its initial public  offering in May 1998 at a price of $11.00
per  share.  The high and low sales  prices  since the  Common  Stock  commenced
trading on May 20,  1998 were $ 16.00 and $ 13.975 per share,  respectively.  On
June 9, 1998,  the last reported sales price of the Common Stock on the NYSE was
$ 14.50 per  share.  At June 9,  1998,  there  were 77  holders of record of the
Common Stock,  although the Company believes the number of beneficial holders is
substantially greater.

                                DIVIDEND POLICY

     The Company  intends to retain all of its earnings,  if any, to finance the
expansion of its business and for general corporate  purposes,  including future
acquisitions,  and does not  anticipate  paying any cash dividends on its Common
Stock for the foreseeable  future.  In addition,  the Credit  Facility  includes
restrictions on the ability of the Company to pay dividends  without the consent
of the lender.

                                       21

<PAGE>

                            SELECTED FINANCIAL DATA
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

     On May 26, 1998, the Company  consummated  its initial public  offering and
the acquisitions of the Founding Companies. For financial statement presentation
purposes,  however,  Aston Hotels & Resorts, one of the Founding Companies,  was
designated  as the  "accounting  acquiror."  The following  selected  historical
financial  data of Aston  Hotels & Resorts at December 31, 1996 and 1997 and for
each of the three years in the period ended  December  31,  1995,  1996 and 1997
have been  derived  from the  audited  financial  statements  of Aston  Hotels &
Resorts,   included  elsewhere  in  this  Prospectus.   The  following  selected
historical  financial data for Aston Hotels & Resorts at December 31, 1993, 1994
and 1995 and at March 31,  1998 and for the years  ended  December  31, 1993 and
1994 and for the three months  ended March 31, 1997 and 1998,  have been derived
from unaudited financial  statements of Aston Hotels & Resorts,  which have been
prepared  on the same basis as the  audited  financial  statements  and,  in the
opinion of Aston Hotels & Resorts, reflect all adjustments, consisting of normal
recurring  adjustments  necessary  for a fair  presentation  of such  data.  The
selected  unaudited  pro forma  combined  financial  data  present  data for the
Company, adjusted for (i) the effects of the Combinations on a historical basis;
(ii) the effects of certain pro forma  adjustments to the  historical  financial
statements  described  below;  and (iii) the  consummation of the initial public
offering and the  application of the net proceeds  therefrom.  See the Unaudited
Pro Forma Combined Financial Statements and the Notes thereto and the historical
Financial  Statements  of Aston  Hotels & Resorts  and  certain of the  Founding
Companies and the Notes thereto included elsewhere in the Prospectus.

<TABLE>
<CAPTION>
                                                                                                       THREE MONTHS ENDED
                                                       YEARS ENDED DECEMBER 31,                             MARCH 31,
                                    ---------------------------------------------------------------   ---------------------
                                       1993         1994         1995         1996          1997         1997        1998
                                    ----------   ----------   ----------   ----------   -----------   ---------   ---------
<S>                                 <C>          <C>          <C>          <C>          <C>           <C>         <C>
STATEMENT OF OPERATIONS
 DATA:
ASTON HOTELS & RESORTS
 Revenues .......................    $15,575      $20,421      $19,048      $19,460      $ 19,554      $ 5,581     $ 5,693
 Operating expenses .............      9,924       12,406       10,550       10,401         8,908        2,377       2,422
 General and administra-
   tive expenses ................      3,651        5,444        5,434        5,574         5,475        1,149       1,389
                                     -------      -------      -------      -------      --------      -------     -------
 Income from operations .........      2,000        2,571        3,064        3,485         5,171        2,055       1,882
 Interest expense, net ..........         93          246          771          342            86          168         185
                                     -------      -------      -------      -------      --------      -------     -------
 Income from continuing
   operations ...................    $ 1,907      $ 2,325      $ 2,293      $ 3,143      $  5,085      $ 1,887     $ 1,697
                                     =======      =======      =======      =======      ========      =======     =======
</TABLE>
<TABLE>
<CAPTION>
                                                            YEAR ENDED        THREE MONTHS ENDED
                                                            DECEMBER 31,            MARCH 31,
                                                          -------------- -----------------------------
                                                               1997           1997           1998
                                                          -------------- -------------- --------------
<S>                                                       <C>            <C>            <C>
PRO FORMA COMBINED STATEMENT OF OPERATIONS DATA (1):
 Revenue:
   Property rental fees .................................  $    30,990    $    12,542    $    13,754
   Service fees .........................................       12,713          3,263          4,087
   Other ................................................       13,116          3,015          3,480
                                                           -----------    -----------    -----------
                                                                56,819         18,820         21,321
 Operating expenses (2) .................................       27,680          7,327          7,949
 General and administrative expenses (2) ................       12,383          2,619          3,607
 Depreciation and amortization (3) ......................        3,921            993            993
                                                           -----------    -----------    -----------
 Income from operations .................................       12,835          7,881          8,772
 Interest and other income, net .........................          276             43            222
                                                           -----------    -----------    -----------
 Income before income taxes .............................       13,111          7,924          8,994
 Provision for income taxes .............................        6,203          3,428          3,735
                                                           -----------    -----------    -----------
 Net income .............................................  $     6,908    $     4,496    $     5,259
                                                           ===========    ===========    ===========
 Net income per share ...................................  $      0.43    $      0.28    $      0.33
                                                           ===========    ===========    ===========
 Shares used in computing pro forma income per share (4)    15,924,286     15,924,286     15,924,286

</TABLE>

                                       22

<PAGE>

<TABLE>
<CAPTION>
                                                 ASTON HOTELS & RESORTS
                            ----------------------------------------------------------------
                                                      DECEMBER 31,
                            ----------------------------------------------------------------
                                1993         1994         1995         1996         1997
                            ------------ ------------ ------------ ------------ ------------
<S>                         <C>          <C>          <C>          <C>          <C>
BALANCE SHEET DATA:
 Working capital surplus
   (deficit) (7) ..........   $ (1,248)    $ (3,919)    $ (3,581)    $ (1,933)    $ (4,588)
 Total assets (8) .........      5,310        9,373       13,904       13,470       15,062
 Long-term debt ...........      1,844        2,396        2,133        2,816        2,804
 Stockholders' equity
   (deficit) ..............       (395)        (395)        (395)         105          105

<CAPTION>
                        ASTON HOTELS & RESORTS
                 ------------------------------- COMBINED COMPANIES
                                                   MARCH 31, 1998
                              MARCH 31,  ---------------------------------
                                1998      PRO FORMA (5)   AS ADJUSTED (6)
                            ------------ --------------- ----------------
<S>                         <C>          <C>             <C>
BALANCE SHEET DATA:
 Working capital surplus
   (deficit) (7) ..........   $ (3,581)     $ (52,464)       $   7,939
 Total assets (8) .........     12,019        137,066          141,765
 Long-term debt ...........      2,301          4,468              473
 Stockholders' equity
   (deficit) ..............        105         44,349          108,747
</TABLE>

- ----------
(1) The unaudited pro forma  combined  statement of operations  data assume that
    the Combinations and the initial public offering were consummated on January
    1, 1997 and are not necessarily  indicative of the results the Company would
    have  obtained had these events  actually  then occurred or of the Company's
    future results.  During the period presented  above, the Founding  Companies
    were not  under  common  control  or  management  and,  therefore,  the data
    presented may not be comparable to or indicative of post-combination results
    to be  achieved  by  the  Company.  The  pro  forma  combined  statement  of
    operations data are based on preliminary  estimates,  available  information
    and certain assumptions that management deems appropriate and should be read
    in  conjunction  with the  other  financial  statements  and  notes  thereto
    included  elsewhere  in this  Prospectus.  The  Company  expects  to realize
    certain  savings as a result of the  consolidation  of  insurance,  employee
    benefits and other general and administrative  expenses.  The Company cannot
    quantify these savings accurately at this time. Consequently, the Company is
    unable to determine at this time whether  these  savings will be material or
    not. Any such savings may be offset by the costs of being a publicly  traded
    company and the  incremental  costs related to the Company's new  management
    team.  However,  these costs,  like the savings that they offset,  cannot be
    quantified  accurately at this time.  Neither these anticipated  savings nor
    these  anticipated  costs  have  been  included  in the pro  forma  combined
    financial information of the Company.

(2) The  pro  forma   combined   statement  of  operations   data  includes  the
    Compensation  Differential  and  excludes  the  effect of the  exclusion  of
    certain  non-operating  assets and the  assumption  or retirement of certain
    liabilities  that were  retained  by certain  stockholders  of the  Founding
    Companies.  For the year ended  December 31, 1997 and the three months ended
    March 31, 1997 and 1998, the  Compensation  Differential  was  approximately
    $2.3 million, $299,000 and $690,000, respectively.

(3) Reflects  amortization  of the  goodwill  (which is not  deductible  for tax
    purposes)  recorded as a result of the  Combinations  over a 40-year  period
    except for the  goodwill  related to First  Resort,  which will be amortized
    over a 15-year  period,  and computed on the basis described in the notes to
    the Unaudited Pro Forma Combined Financial Statements.

(4) Includes (i) 6,119,656  shares  issued to owners of the Founding  Companies;
    (ii)  3,134,630  shares  issued to the  management  and founders of RQI; and
    (iii) 6,670,000 shares representing the number of shares sold in the initial
    public offering  necessary to pay the cash portion of the  consideration for
    the  Combinations,  to repay debt  assumed in the  Combinations,  to pay the
    underwriting discount and other Offering expenses and to provided additional
    working  capital.  Excludes  options to purchase  1,697,000  shares  granted
    concurrently  with the initial public offering at an exercise price equal to
    the initial public offering price. See "Certain Transactions."

(5) The pro forma combined balance sheet data assume that the Combinations  were
    consummated  on March 31, 1998.  The  unaudited pro forma  combined  balance
    sheet data are based upon preliminary  estimates,  available information and
    certain  assumptions that management deems appropriate and should be read in
    conjunction  with the other financial  statements and notes thereto included
    elsewhere in this Prospectus.

(6) Adjusted  for the sale of  6,670,000  shares  of  Common  Stock  sold in the
    initial public offering (less estimated  underwriting  discount and offering
    expenses) and the application of the net proceeds therefrom.

(7) Includes  the  cash  portion  of the  consideration  paid  to  the  Founding
    Companies  and the amount of debt  repaid  from net  proceeds of the initial
    public  offering of $60.0 million and  approximately  $232,000  representing
    certain  working  capital  adjustments  from  certain  stockholders  of  the
    Founding Companies in connection with the Combinations.

(8) Reflects (i) the creation of approximately  $94.1 million of goodwill in and
    (ii) a reduction of net assets,  including certain  non-operating assets and
    the assumption of or retirement of certain liabilities of approximately $5.1
    million that were  excluded  from the  Combinations  and retained by certain
    stockholders of the Founding Companies.

                                       23

<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

     The following  discussion should be read with "Selected Financial Data" and
the Founding Companies' Financial Statements and related Notes thereto appearing
elsewhere in this Prospectus.

INTRODUCTION

     The Company is a leading provider of vacation  condominium and home rentals
in premier  destination  resorts  throughout  the  United  States.  Through  the
consolidation of leading vacation rental and property management companies,  the
development  of a national  brand and marketing  initiative  and best  practices
management  systems,  the Company intends to offer vacationers a branded network
of high quality, fully furnished,  privately-owned  condominium and home rentals
while offering property owners superior  management services designed to enhance
their rental income. On May 26, 1998, the Company consummated its initial public
offering  and  the   acquisitions   of  the  Founding   Companies  which  manage
approximately  10,600  condominiums,  homes and hotel  rooms  nationwide  and in
Canada.  These rental properties are located in beach and island resorts such as
the Hawaiian  Islands;  Bethany Beach, DE;  Nantucket,  MA; the Outer Banks, NC;
Sanibel and Captiva Islands, FL; and St. Simons Island, GA; and mountain resorts
such as Aspen,  Breckenridge  and  Telluride,  CO; Park City,  UT; and Whistler,
British Columbia. Six of the Founding Companies also offer real estate brokerage
services.  First Resort Software,  one of the Founding  Companies,  is a leading
provider of  integrated  management  services and  reservations  and  accounting
software for the vacation rental and property management industry. 

     The Company's  revenues are derived  primarily from property rental fees on
vacation condominium and home rentals, and service fees from additional services
provided to  vacationers  and property  owners.  The Company  receives  property
rental fees when the properties are rented,  which are generally a percentage of
the rental price of the vacation  condominium or home ranging from approximately
3% to over 40% based upon the type of  services  provided  by the Company to the
property  owner and the type of rental unit managed.  Revenues are recognized by
the Company on the property  rental fees received from property  owners,  not on
the total rental price of the vacation  condominium  or home,  and generally are
recognized  ratably  over the rental  period.  On a pro forma basis for the year
ended December 31, 1997, the Company recognized $31.0 million of property rental
fees,  representing  54.5% of the  Company's  total  1997  revenues.  Additional
services  provided to  vacationers,  such as  reservations,  housekeeping,  trip
cancellation insurance and long-distance  telephone,  are charged separately and
recorded  as service  fees  revenue by the  Company.  During  1997,  the Company
recognized  $12.7 million of service fees,  representing  22.4% of the Company's
total 1997 pro forma revenues. The Company's remaining $13.1 million of 1997 pro
forma  revenues  are  derived  from  other  sources,   including  management  of
homeowners'  associations,  the sale and service of vacation rental and property
management  software,  net broker commissions on real estate sales, and a food &
beverage facility.  The Company does not view the sources of other revenues as a
significant  area of future  growth,  but only as a means to retain and increase
the number of rental units under Company management.

     Operating   expenses   include  direct   compensation,   telecommunications
expenses,  housekeeping supplies, printing, marketing and food & beverage costs.
Compensation  includes salary,  wages, bonus and benefits for employees involved
with the rental or maintenance of the rental units, housekeeping,  reservations,
marketing  and the food & beverage  facility.  Telecommunications  costs  result
primarily from the cost of toll-free numbers  maintained by each of the Founding
Companies,  as well as the cost of telephone  service provided by the Company to
property owners in certain markets.  General and administrative expenses consist
primarily of salary,  wages, bonus and benefits for owners as well as other non-
operations personnel,  fees for professional  services,  depreciation,  rent and
other general office expenses.

     The Founding  Companies have operated  throughout the periods  presented as
independent,  privately-owned  entities, and their results of operations reflect
varying tax structures (S Corporations or C Corporations)  which have influenced
the historical  level of owners'  compensation.  The owners and key employees of
the Founding  Companies have agreed to certain,  and in some cases  substantial,
reductions  in  their  salary,   bonus  and  benefits  in  connection  with  the
Combinations (the "Compensation Differential"). The Compen-

                                       24

<PAGE>

sation Differentials for the three months ended March 31, 1998 and 1997, and for
the year ended  December 31, 1997,  were  $690,000,  $299,000 and $2.3  million,
respectively,  and have been reflected as pro forma adjustments in the Unaudited
Pro Forma Combined Statement of Operations of the Company.

     The  Company  expects  to  realize  certain  savings  as a  result  of  the
consolidation   of   insurance,   employee   benefits  and  other   general  and
administrative  expenses of the Founding Companies.  The Company cannot quantify
these savings  accurately at this time.  Consequently,  the Company is unable to
determine at this time whether  these  savings will be material or not. Any such
savings  may be offset by the costs of being a publicly  traded  company and the
incremental costs related to the Company's new management team.  However,  these
costs,  like the savings that they offset,  cannot be  quantified  accurately at
this time.  Neither these  anticipated  savings nor these anticipated costs have
been included in the pro forma combined financial information of the Company.

     In  July  1996,  the  Securities  and  Exchange   Commission  issued  Staff
Accounting  Bulletin  No.  97  ("SAB  97")  relating  to  business  combinations
immediately  prior to an initial  public  offering.  SAB 97 requires  that these
combinations   be  accounted  for  using  the  purchase  method  of  acquisition
accounting.  Under the purchase method,  one of the companies must be designated
as the accounting  acquiror.  Aston Hotels & Resorts has been  identified as the
accounting  acquiror  for  financial  statement   presentation  purposes  (i.e.,
carryover basis). For the remaining companies,  $68.6 million,  representing the
excess of the fair  value of the  merger  consideration  received  over the fair
value of the net assets to be acquired,  will be recorded as  "goodwill"  on the
Company's balance sheet. In addition, goodwill of $25.5 million will be recorded
and  attributed  to the  Restricted  Common  Stock issued to  management  of and
consultants  to RQI.  Goodwill  will be  amortized  as a non-cash  charge to the
income  statement  over a 40-year  period  other than that  associated  with the
acquisition of First Resort,  which will be amortized over a 15-year period. The
pro forma impact of this amortization  expense,  which is non-deductible for tax
purposes, is $2.6 million per year on an after-tax basis. In addition, the $29.5
million paid to the owners of Aston  Hotels & Resorts and has been  reflected as
"Distributions  in Excess of  Predecessor  Basis in Net Assets" in the pro forma
financial statements. See "Certain Transactions -- Organization of the Company."

SEASONALITY AND QUARTERLY FLUCTUATIONS

     The business of the Founding  Companies is highly seasonal.  The results of
operations  of each of the  Founding  Companies  have been  subject to quarterly
fluctuations  caused primarily by the seasonal variations in the vacation rental
and property  management  industry,  with peak seasons  dependent on whether the
resort is primarily a summer or winter  destination.  During  1997,  the Company
derived  approximately  38% of its pro forma  revenues and 61% of its  operating
income in the first  quarter  and 25% of its pro forma  revenues  and 25% of its
operating income in the third quarter. Although the seasonality of the Company's
revenues and earnings may be partially mitigated by the geographic  diversity of
the Founding  Companies and companies that may be acquired in the future,  there
is likely to continue to be a  significant  seasonal  factor with respect to the
Company's revenues and earnings.  The Company's  quarterly results of operations
may also be  subject  to  fluctuations  as a result  of the  timing  and cost of
acquisitions,  the timing of real estate sales,  changes in  relationships  with
travel providers,  extreme weather conditions or other factors affecting leisure
travel and the vacation  rental and  property  management  industry.  Unexpected
variations  in quarterly  results could also  adversely  affect the price of the
Common  Stock  which in turn  could  adversely  effect  the  Company's  proposed
acquisition strategy.

INFLATION

     Inflation  did not have a  significant  effect on the  combined  results of
operations of the Founding  Companies for 1995, 1996 or 1997 or the three months
ended March 31, 1998.

PRO FORMA COMBINED STATEMENT OF OPERATIONS DATA

     Results of Operations

     The Founding  Companies' pro forma  combined  results of operations for the
periods  presented  give effect to the  Combinations  and the Company's  initial
public offering as if they had occurred on January 1, 1997.

                                       25

<PAGE>

     The following table sets forth the pro forma combined results of operations
of the Founding  Companies on a pro forma basis and as a percentage of pro forma
revenues  for the  periods  indicated.  See the  Unaudited  Pro  Forma  Combined
Statement of Operations  for the year ended  December 31, 1997 and for the three
month periods ended March 31, 1997 and March 31, 1998,  respectively,  appearing
on pages F-6 through F-11 of the Financial Statements.

<TABLE>
<CAPTION>
                                   YEAR ENDED DECEMBER 31,                  THREE MONTHS ENDED MARCH 31,
                               -------------------------------   ---------------------------------------------------
                                            1997                           1997                       1998
                               -------------------------------   ------------------------   ------------------------
                                                                                     (UNAUDITED)
<S>                            <C>    <C>          <C>           <C>          <C>           <C>          <C>
(DOLLARS IN THOUSANDS)
Revenues ...................           $56,819         100.0%     $18,820         100.0%     $21,321         100.0%
Operating expenses .........            27,680          48.7        7,327          38.9        7,949          37.3
                                       -------         -----      -------         -----      -------         -----
                                       $29,139          51.3%     $11,493          61.1%     $13,372          62.7%
                                       =======         =====      =======         =====      =======         =====
</TABLE>

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues.  Pro forma combined  revenues  increased $2.5 million,  or 13.3%,
from  $18.8  million  in 1997 to  $21.3  million  in 1998,  primarily  due to an
increase in service and management  fees resulting from a higher number of units
under management.

     Operating  Expenses.   Pro  forma  combined  operating  expenses  increased
$622,000,  or 8.5%,  from $7.3  million in 1997 to $7.9  million  in 1998.  As a
percentage of revenues, operating expenses decreased from 38.9% in 1997 to 37.3%
in 1998, primarily due to increased salaries, commissions and benefits.

TWELVE MONTHS ENDED DECEMBER 31, 1997

     Revenues.  Pro forma  combined  revenues of $56.8  million are comprised of
rental  operations of $31.0 million  (54.5%),  service revenues of $12.7 million
(22.4%), and other revenues of $13.1 million (23.1%).

     Operating Expenses.  Pro forma combined operating expenses include salaries
and benefits of management and service  personnel,  facilities  maintenance  and
goods and services primarily related to rental operations.

COMBINED FOUNDING COMPANIES

     Results of Operations

     The Founding  Companies'  combined  results of  operations  for the periods
presented  do  not  represent  combined  results  of  operations   presented  in
accordance with generally accepted accounting principles, but are a summation of
the revenues and operating  expenses of the individual  Founding  Companies on a
historical  basis.  The historical  combined  results of operations  exclude the
effect of pro forma  adjustments  and may not be  comparable  to, and may not be
indicative of, the Company's post-combination results of operations because: (i)
the Founding  Companies were not under common  control or management  during the
periods presented;  (ii) the Company will incur incremental costs related to its
new corporate  management team and the costs of being a publicly traded company;
and (iii) the combined data do not reflect  potential  benefits and cost savings
the Company expects to realize when operating as a combined entity.

     The  following  table sets forth the combined  results of operations of the
Founding Companies on a historical basis and as a percentage of revenues for the
periods indicated.  See the Unaudited Pro Forma Combined Statement of Operations
for the year ended December 31, 1997 and for the three month periods ended March
31, 1997 and March 31, 1998,  respectively,  appearing on pages F-6 through F-11
of the Financial Statements.

                                       26

<PAGE>

<TABLE>
<CAPTION>
                                        YEAR ENDED DECEMBER 31,                    THREE MONTHS ENDED MARCH 31,
                             --------------------------------------------- ---------------------------------------------
                                      1996                   1997                   1997                   1998
                             ---------------------- ---------------------- ---------------------- ----------------------
                                              (UNAUDITED)                                   (UNAUDITED)
<S>                          <C>        <C>         <C>        <C>         <C>        <C>         <C>        <C>
(DOLLARS IN THOUSANDS)
Revenues ...................  $49,980       100.0%   $56,027       100.0%   $18,540       100.0%   $19,831       100.0%
Operating expenses .........   29,352        58.7     28,095        50.1      7,427        40.0      7,994        40.3
                              -------       -----    -------       -----    -------       -----    -------       -----
                              $20,628        41.3%   $27,932        49.9%   $11,113        60.0%   $11,837        59.7%
                              =======       =====    =======       =====    =======       =====    =======       =====
</TABLE>

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues.  Revenues increased $1.3 million,  or 7.0%, from $18.5 million in
1997 to $19.8  million in 1998,  primarily  due to an  increase  in real  estate
commissions,  and service and management  fees resulting from a higher number of
units under management.

     Operating Expenses.  Operating expenses increased  $567,000,  or 7.6%, from
$7.4  million in 1997 to $8.0  million in 1998.  As a  percentage  of  revenues,
operating expenses increased from 40.0% in 1997 to 40.3% in 1998,  primarily due
to increased salaries and benefits.

     Liquidity and Capital Resources

     The  Company  is a holding  company  that  conducts  all of its  operations
through its  subsidiaries  (the Founding  Companies).  Accordingly,  the primary
internal  source of the  Company's  liquidity  is through  the cash flows of its
subsidiaries.   The  Company  generated  historical  combined  cash  flows  from
operating  activities of $6.2 million in 1998,  primarily due to $1.8 million of
net income from continuing  operations.  Historical  combined cash flows used in
investing activities by the Company was $2.6 million in 1998. The Company's 1997
cash used in financing  activities  totalled $0.2 million,  which  included $3.9
million of distributions to stockholders and $684,000 net advance from long-term
debt. At March 31, 1998,  the Company had working  capital of $189,000 and $12.9
million of outstanding long-term debt and other long-term liabilities.

     At March 31, 1998,  the Company had  approximately  $22.6  million in cash,
cash equivalents and cash held in trust, of which $10.3 million  represents cash
held in trust, and approximately $10.3 million of outstanding indebtedness.  The
cash  held in trust is  released  at  varying  times in  accordance  with  state
regulations, generally based upon the guest stay. Certain assets, including real
estate,  personal  property,  receivables  and  cash,  that were not used in the
operations of certain Founding Companies were excluded from the Combinations and
retained by the  respective  stockholders  of such Founding  Companies.  Certain
non-operating  assets and the assumption of certain debt, of approximately  $5.1
million,   were  excluded  from  the   combinations   and  retained  by  certain
stockholders of the Founding Companies.  These exclusions have been reflected in
the pro forma combined balance sheet of the Company at March 31, 1998.

     At March 31, 1998, Aston Hotels & Resorts had guaranteed or co-signed debts
of its former  principal  stockholder in the aggregate  amount of  approximately
$16.4 million, which primarily relate to mortgage loans on two hotels managed by
Aston Hotels & Resorts.  Management  believes the likelihood that Aston Hotels &
Resorts will be called upon to perform under the guaranty is remote. These debts
are fully  collateralized with real estate, cash or cash equivalents,  including
shares of Common  Stock,  pledged  either to the  lenders  of such debt or Aston
Hotels & Resorts to secure such debt. The former principal  stockholder also has
agreed to cause Aston Hotels & Resorts' guarantee of such debt to be released as
soon as practicable.  In addition, the former principal stockholder,  at May 26,
1998,  was  indebted to Aston Hotels & Resorts in the  aggregate  amount of $4.0
million after the Combinations. This debt also is fully collateralized with real
estate, cash or cash equivalents pledged to Aston Hotels & Resorts. 

     Initial Public Offering and Combinations

     On May 18,  1998,  the  Company's  Registration  Statement  on Form S-1 was
declared effective.  On May 26, 1998, the Company consummated its initial public
offering of its common stock, and simultaneously consummated the acquisitions of
the 13 Founding  Companies.  On May 26, 1998, the Company issued an aggregate of
12,789,656 shares of Common Stock in connection with the Combinations (6,119,656
shares) and the initial public  offering  (6,670,000  shares).  Shares issued in
connection with the

                                       27

<PAGE>



initial  public  offering  were sold to the public at $11.00 per share.  The net
proceeds  to the Company  from the  initial  public  offering  (after  deducting
underwriting  discounts,  commissions  and  estimated  offering  expenses)  were
approximately  $64.9  million.  Of this amount,  $59.9  million  represents  the
aggregate  amount paid as the cash  portion of the  purchase  price and to repay
debt assumed in the Combinations. 

     Credit Facility

     The Company entered into a credit agreement (the "Credit  Agreement") as of
May  26,  1998  with  NationsBank,   N.A.  and  First  Tennessee  Bank  National
Association,  with respect to a $30 million revolving line of credit. The Credit
Facility  may be  used  for  letters  of  credit  not to  exceed  $2.5  million,
acquisitions,  capital  expenditures,  and for general corporate  purposes.  The
Credit  Agreement  requires the Company to comply with  various loan  covenants,
which  include   maintenance  of  certain  financial  ratios,   restrictions  on
additional indebtedness and restrictions on liens, guarantees, advances, capital
expenditures,  sale of assets and dividends. At June 9, 1998, the Company was in
compliance with applicable loan covenants.  Interest on outstanding  balances of
the Credit  Facility  is  computed at the  Company's  election,  on the basis of
either the Prime Rate or the Eurodollar Rate plus a margin ranging form 1.25% to
2.00%,  depending on certain  financial  ratios.  Availability fees ranging from
 .25% to .50% per annum depending on certain  financial ratios are payable on the
unused portion of the Credit Facility. The Credit Facility has a three-year term
and is  secured  by  substantially  all  the  assets  of  the  Company  and  its
subsidiaries,  including  the stock in the  Founding  Companies  and any  future
material  subsidiaries,  as defined. The Company,  each Founding Company and all
other  current  and future  material  subsidiaries  are  required  to  guarantee
repayment of all amounts due under the Credit Facility.

     The Company  anticipates  that its cash flow from  operations  will provide
cash in excess of the  Company's  normal  working  capital  needs,  debt service
requirements and planned capital  expenditures for the foreseeable future. Total
capital  expenditures  for 1998 are  anticipated  to be between $1.5 million and
$2.0 million, of which approximately  $200,000 will be for software development,
with the balance going to furniture,  fixtures and  equipment.  The Company made
capital expenditures of approximately  $480,000 for the three months ended March
31, 1998. 

     The Company intends to pursue attractive acquisition  opportunities.  There
can be no  assurance  that the  Company  will be able to  identify,  acquire  or
profitably  manage  additional  businesses or  successfully  integrate  acquired
businesses  into  the  Company  without   substantial  costs,  delays  or  other
operational  or  financial  problems.   Increased  competition  for  acquisition
candidates  may  develop,   in  which  event  there  may  be  fewer  acquisition
opportunities  available to the Company,  as well as higher acquisition  prices.
Further,  acquisitions involve a number of special risks,  including the failure
of acquired companies to achieve anticipated results,  diversion of management's
attention,  failure to retain key personnel, risks associated with unanticipated
events or liabilities and amortization of acquired  intangible  assets,  some or
all of which could have a material  adverse  effect on the  Company's  business,
financial condition and results of operations.

     The timing,  size or success of any  acquisition  effort and the associated
potential  capital  commitments are  unpredictable.  The Company expects to fund
future acquisitions primarily through a combination of cash flow from operations
and borrowings, including borrowings under the Credit Facility, as well as issue
additional equity.

TWELVE MONTHS ENDED  DECEMBER 31, 1997 COMPARED TO TWELVE MONTHS ENDED  DECEMBER
31, 1996

     Revenues.  Revenues increased $6.0 million, or 12.1%, from $50.0 million in
1996 to $56.0 million in 1997,  primarily due to an increase in property  rental
and service fees  resulting  from a higher number of units under  management and
higher average rental rates.

     Operating  Expenses.  Operating  expenses remained  relatively  constant at
$29.4  million  in 1996 and  $28.1  million  in  1997.  As a  percentage  of net
revenues,  operating  expenses  decreased  from  58.7% in 1996 to 50.1% in 1997,
primarily due to the increase in revenues,  leverage from higher  average rental
rates, and cost controls.

                                       28

<PAGE>
 Liquidity and Capital Resources

     The Company generated cash flows from operating activities of $11.5 million
in  1997,  primarily  due  to  $11.2  million  of  net  income  from  continuing
operations.  Cash flows used in  investing  activities  by the  Company was $8.9
million in 1997 and was primarily used for acquisition of assets,  repayments of
advances of  affiliates  and purchase of property and  equipment.  The Company's
1997 cash flows from financing  activities  totaled $917,000 which included $6.1
million of  distributions  to  shareholders  and a $4.8 million net advance from
long-term  debt.  As of December  31,  1997,  the Company had a working  capital
deficit of $5.1 million and $14.0 million of outstanding  long-term debt,  other
long-term  liabilities  and net  liabilities  of  discontinued  operations.  The
Company made capital expenditures of approximately $1.4 million in 1997.

ASTON HOTELS & RESORTS

     Results of Continuing Operations

     Aston Hotels & Resorts is the largest condominium resort management company
and a major  hotel  provider  in the state of  Hawaii.  Aston  Hotels & Resorts'
principal  revenue  sources for 1997 were property rental fees (41%) and service
fees (43%).  Aston Hotels & Resorts has decided to discontinue its hotel leasing
and  operating  business  and such  business is not  reflected in the results of
continuing operations. Results of operations for the hotel leasing and operating
business are reflected as  discontinued  operations.  The  following  table sets
forth the  results  of  continuing  operations  for Aston  Hotels & Resorts on a
historical basis and as a percentage of net revenues for the periods indicated.
<TABLE>
<CAPTION>
                                            YEAR ENDED DECEMBER 31,
                                --------------------------------------------------------------------
                                         1995                   1996                   1997
                                ---------------------- ---------------------- ----------------------
<S>                             <C>        <C>         <C>        <C>         <C>        <C>
(DOLLARS IN THOUSANDS)
Revenues ......................  $19,048       100.0%   $19,460       100.0%   $19,554       100.0%
Operating expenses ............   10,550        55.4     10,401        53.5      8,908        45.6
General and administrative
 expenses .....................    5,434        28.5      5,574        28.6      5,475        28.0
                                 -------       -----    -------       -----    -------       -----
Income from operations ........    3,064        16.1      3,485        17.9      5,171        26.4
Other income (expense) ........     (771)      ( 4.0)      (342)      ( 1.7)       (86)      ( 0.4)
                                 -------       -----    -------       -----    -------       -----
Net income ....................  $ 2,293        12.1%   $ 3,143        16.2%   $ 5,085        26.0%
                                 =======       =====    =======       =====    =======       =====
Compensation Differential.       $   380                $   282                $   282
                                 =======                =======                =======
<CAPTION>
                                       THREE MONTHS ENDED MARCH 31,
                                -------------------------------------------
                                        1997                  1998
                                --------------------- ---------------------
                                                (UNAUDITED)
<S>                             <C>       <C>         <C>       <C>
(DOLLARS IN THOUSANDS)
Revenues ......................  $5,581       100.0%   $5,693       100.0%
Operating expenses ............   2,377        42.6     2,422        42.5
General and administrative
 expenses .....................   1,149        20.6     1,389        24.4
                                 ------       -----    ------       -----
Income from operations ........   2,055        36.8     1,882        33.1
Other income (expense) ........    (168)      ( 3.0)     (185)      ( 3.3)
                                 ------       -----    ------       -----
Net income ....................  $1,887        33.8%   $1,697        29.8%
                                 ======       =====    ======       =====
Compensation Differential.       $   73                $  70
                                 ======                ======
</TABLE>
THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues.  Revenues  increased $112,000 or 2%, from $5.6 million in 1997 to
$5.7 million in 1998, due to an increase in service fees resulting from a higher
number of units under management.

     Operating Expenses. Operating expenses remained relatively constant at $2.4
million for 1997 and 1998.

     General and Administrative  Expenses.  General and administrative  expenses
increased  $240,000 or  0.9%,  from $1.1  million  for 1997 to $1.4  million for
1998. As a percentage of revenues, general and administrative expenses increased
from  20.6% in 1997 to  24.4% in 1998,  primarily  due to  higher  salaries  and
benefits. As a percentage of revenues,  excluding the Compensation  Differential
of $73,000 in 1997 and $70,000 in 1998, operating income increases from 36.8% to
38.1% in 1997 and from 33.1% to 34.3% in 1998.

     Other Income (Expense).  Other income (expense)  remained constant for 1997
and 1998.

     Net Income.  Net income  decreased  $190,000 or 10.1% from $1.9 million for
1997 to $1.7 million for 1998, primarily due to items discussed above.

                                       29
<PAGE>
Liquidity and Capital Resources

     Aston Hotels & Resorts  generated cash flows from  operating  activities of
$510,000 in 1998  primarily  due to $1.7  million of net income from  continuing
operations.  Cash provided by investing activities by Aston Hotels & Resorts was
$497,000 in 1998,  due primarily to an increase in security  deposits.  At March
31, 1998,  advances to stockholders and affiliates  totaled $6.4 million.  Aston
Hotels & Resorts' 1998 cash used in financing  activities  totaled $1.4 million,
which included a $3.3 million  distribution to stockholders  and $1.3 million in
payments of other long-term  obligations  offset by $3.2 million of repayment of
advances to  stockholder  and  affiliates.  At March 31,  1998,  Aston  Hotels &
Resorts  had a working  capital  deficit  of $3.6  million  and $3.5  million of
outstanding long-term debt.

     At March 31, 1998, Aston Hotels & Resorts had guaranteed or co-signed debts
of its former  principal  stockholder in the aggregate  amount of  approximately
$16.4 million,  which primarily  relates to mortgage loans on two hotels managed
by Aston  Hotels &  Resorts.  These  debts  are fully  collateralized  with real
estate,  cash or cash  equivalents,  including  shares of Common Stock,  pledged
either to the  lenders  of such debt or Aston  Hotels & Resorts  to secure  such
debt. The former  principal  stockholder also has agreed to cause Aston Hotels &
Resorts'  guarantee  of such  debt to be  released  as soon as  practicable.  In
addition, the former principal stockholder at May 26, 1998 was indebted to Aston
Hotels & Resorts in the aggregate amount of $4.0 million after the Combinations.
This  debt  also  is  fully  collateralized  with  real  estate,  cash  or  cash
equivalents pledged to Aston Hotels & Resorts. 

TWELVE MONTHS ENDED DECEMBER 31, 1997 COMPARED TO TWELVE MONTHS ENDED DECEMBER
31, 1996

     Revenues. Revenues were flat year over year.

     Operating  Expenses.   Operating  expenses  decreased   approximately  $1.5
million,  or 14.4%,  from $10.4  million in 1996 to $8.9  million in 1997.  As a
percentage of revenues, operating expenses decreased from 53.4% in 1996 to 45.6%
in 1997, primarily due to a reduction in salaries,  bonuses, and promotional and
marketing expenses.

     General and Administrative Expenses. General and administrative expenses in
total and as a percentage of revenues were  relatively flat year over year. As a
percentage of revenues,  excluding the Compensation  Differential of $282,000 in
1996 and 1997,  operating  income increases from 17.9% to 19.4% in 1996 and from
26.4% to 27.9% in 1997.

     Other Income (Expense).  Other income (expense) decreased $256,000 or 74.9%
from net expense of $342,000 in 1996 to net expense of $86,000  primarily due to
gain on sale of assets.

     Net income.  Net income increased  approximately $1.9 million or 61.8% from
$3.1 million in 1996 to $5.1 million in 1997,  primarily due to items  discussed
above.

TWELVE MONTHS ENDED DECEMBER 31, 1996 COMPARED TO TWELVE MONTHS ENDED DECEMBER
31, 1995

     Revenues. Revenues increased $412,000, or 2.2%, from $19.0 million in 1995
to $19.5 million in 1996.

     Operating Expenses.  Operating expenses decreased  $149,000,  or 1.4%, from
$10.6 million in 1995 to $10.4 million in 1996. As a percentage of net revenues,
operating  expenses  decreased  from  55.4% to  53.4%,  primarily  due to higher
revenues.

     General and Administrative  Expenses.  General and administrative  expenses
increased $140,000,  or 2.6%, from $5.4 million in 1995 to $5.6 million in 1996.
As a percentage of revenues,  general and administrative expenses increased from
28.5%  in  1995 to  28.6%  in  1996,  primarily  due to  higher  revenues.  As a
percentage of revenues,  excluding the Compensation Differential of $380,000 and
$282,000 in 1995 and 1996,  respectively,  operating income increases from 16.1%
to 18.1% in 1995 and from 17.9% to 19.4% in 1996.

     Other Income (Expense).  Other income (expense) decreased $429,000 or 55.6%
from $771,000 in 1995 to $342,000 in 1996, primarily due to arbitration expenses
incurred in 1995 of $365,000, the gain on sale of assets in 1996 of $394,000 and
additional interest expense in 1996.

                                       30

<PAGE>

     Net Income.  Net income  increased  $850,000 or 37.1% from $2.3  million in
1995 to $3.1 million in 1996, primarily due to items discussed above.

     Liquidity and Capital Resources

     Aston Hotels & Resorts  generated cash flows from  operating  activities of
$5.9 million in 1997 primarily due to $5.1 million of net income from continuing
operations.  Aston Hotels & Resorts' cash provided by investing  activities  was
$346,000 in 1997 and was primarily  generated  from the proceeds from sale of an
asset of a partnership.  As of December 31, 1997,  advances to  stockholder  and
affiliates  totaled  $9.5  million.  Aston  Hotels & Resorts'  1997 cash used in
financing  activities  totaled  $6.8  million,  which  included  a $3.6  million
distribution  to a  stockholder,  $2.2  million of  advances to  affiliates  and
stockholder  and  $960,000  in payments of other  long-term  obligations.  As of
December 31, 1997,  Aston Hotels & Resorts had a working capital deficit of $4.6
million, and $5.5 million of outstanding  long-term debt, capital leases and net
liabilities of discontinued operations.

     Aston Hotels & Resorts has provided  guarantees for, or is the cosigner on,
business and personal debts of its principal  stockholder,  primarily on the two
hotels of the  principal  stockholder,  managed by Aston  Hotels &  Resorts.  At
December 31, 1997, those debts totaled $17.4 million. In addition,  Aston Hotels
& Resorts'  principal  stockholder  has personally  guaranteed  certain of Aston
Hotels & Resorts debt and capital  lease  obligations.  As of December 31, 1997,
the guaranteed obligations totalled $2.8 million.

COLLECTION OF FINE PROPERTIES

     Results of Operations

     Collection of Fine  Properties is a leading  provider of vacation  property
rentals  and  management  services  in the  ski  and  mountain  resort  town  of
Breckenridge,  Colorado. Collection of Fine Properties' principal revenue source
for 1997 was  property  rental fees (82%).  The  following  table sets forth the
combined results of operations for Collection of Fine Properties on a historical
basis and as a percentage of revenues for the periods indicated.

<TABLE>
<CAPTION>
                                            YEAR ENDED DECEMBER 31,
                             -----------------------------------------------------------------
                                     1995                  1996                  1997
                             --------------------- --------------------- ---------------------
<S>                          <C>       <C>         <C>       <C>         <C>       <C>
(DOLLARS IN THOUSANDS)
Revenues ...................  $3,500      100.0%    $4,141       100.0%   $4,303       100.0%
Operating expenses .........   2,621       74.9      2,777        67.1     2,830        65.8
General and administra-
 tive expenses .............     923       26.4        948        22.9       893        20.8
                              ------      -----     ------       -----    ------       -----
Income from operations           (44)     ( 1.3)       416        10.0       580        13.4
Other income (expense)           (13)     ( 0.3)       116         2.8       133         3.2
                              ------      -----     ------       -----    ------       -----
Net income .................  $  (57)     ( 1.6)%   $  532        12.8%   $  713        16.6%
                              ======      =====     ======       =====    ======       =====
Compensation Differen-
 tial ......................  $   64                $   74                $   94
                              ======                ======                ======

<CAPTION>
                                    THREE MONTHS ENDED MARCH 31,
                                     1997                  1998
                             --------------------- ---------------------
                                             (UNAUDITED)
<S>                          <C>       <C>         <C>       <C>
(DOLLARS IN THOUSANDS)
Revenues ...................  $2,714       100.0%   $2,689       100.0%
Operating expenses .........   1,021        37.6       930        34.6
General and administra-
 tive expenses .............     238         8.8       224         8.3
                              ------       -----    ------       -----
Income from operations         1,455        53.6     1,535        57.1
Other income (expense)            54         2.0        49         1.8
                              ------       -----    ------       -----
Net income .................  $1,509        55.6%   $1,584        58.9%
                              ======       =====    ======       =====
Compensation Differen-
 tial ......................  $   30                $   21
                              ======                ======
</TABLE>

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues. Revenues remained relatively constant at $2.7 million.

     Operating  Expenses.  Operating expenses  decreased $91,000,  or 8.9%, from
$1.0  million in 1997 to $0.9  million in 1998.  This  decrease was due to lower
commissions  paid in 1998, and the receipt by Collection of Fine Properties of a
marketing credit in 1998, which offset the related expense.

     General and Administrative  Expenses.  General and administrative  expenses
remained  constant at $0.2  million.  As a percentage  of revenues,  general and
administrative  expenses  decreased  from  8.8% in 1997  to 8.3% in  1998.  As a
percentage of revenues,  excluding the Compensation  Differential of $30,000 and
$21,000 in 1997 and 1998, respectively, operating income increases from 53.6% to
54.7% in 1997 and from 57.1% to 57.9% in 1998.

                                       31

<PAGE>

     Other Income (Expense).  Other income (expense)  remained constant for 1997
and 1998.

     Net Income. Net income remained constant at approximately $1.5 million.

     Liquidity and Capital Resources

     Collection  of Fine  Properties  cash  used  in  operating  activities  was
$879,000 in 1998,  primarily due to a decrease in customer deposits and deferred
revenue which was partially  offset by net income of $1.6 million.  Cash used in
investing  activities  was $18,000 in 1998,  and was used for the  purchases  of
property  and  equipment.  Collection  of Fine  Properties'  1998  cash  used in
financing  activities totaled $93,000 which included repayments on their line of
credit and notes payable,  and  distributions to  stockholders.  As of March 31,
1998,  Collection of Fine Properties had working capital of $1.1 million and had
$923,000  of  long-term  debt  outstanding.  In  addition,  at March  31,  1998,
Collection of Fine Properties had $750,000 available under its line of credit.

TWELVE MONTHS ENDED  DECEMBER 31, 1997 COMPARED TO TWELVE MONTHS ENDED  DECEMBER
31, 1996

     Revenues.  Revenues increased $162,000,  or 3.9%, from $4.1 million in 1996
to $4.3 million in 1997,  primarily  due to an increase in property  rental fees
resulting primarily from higher average rental rates.

     Operating Expenses. Operating expenses remained relatively constant at $2.8
million. As a percentage of revenues, operating expenses decreased from 67.1% in
1996 to 65.8% in 1997, primarily due to slightly higher revenues.

     General and Administrative  Expenses.  General and administrative  expenses
decreased  $55,000,  or 5.8%,  from  $948,000 in 1996 to $893,000 in 1997.  As a
percentage of revenues, general and administrative expenses decreased from 22.9%
in  1996  to  20.8%  in  1997.  As  a  percentage  of  revenues,  excluding  the
Compensation Differential of $74,000 and $94,000 in 1996 and 1997, respectively,
operating  income  increases from 10.0% to 11.8% in 1996 and from 13.4% to 15.7%
in 1997.

     Other Income (Expense).  Other income (expense)  remained constant for 1996
and 1997.

     Net Income. Net income increased $181,000,  or 34.0%, from $532,000 in 1996
to $713,000 in 1997, primarily due to items discussed above.

TWELVE MONTHS ENDED  DECEMBER 31, 1996 COMPARED TO TWELVE MONTHS ENDED  DECEMBER
31, 1995

     Revenues.  Revenues increased $641,000, or 18.3%, from $3.5 million in 1995
to $4.1  million  in 1996,  primarily  due to an  increase  in  management  fees
resulting primarily from higher occupancy.

     Operating Expenses.  Operating expenses increased  $156,000,  or 6.0%, from
$2.6  million in 1995 to $2.8  million in 1996.  As a  percentage  of  revenues,
operating expenses decreased from 74.9% in 1995 to 67.1% in 1996,  primarily due
to increased revenues.

     General and Administrative  Expenses.  General and administrative  expenses
increased  $25,000,  or 2.7%,  from  $923,000 in 1995 to $948,000 in 1996.  As a
percentage of revenues, general and administrative expenses decreased from 26.4%
in 1995 to 22.9% in 1996 primarily due to increased revenues. As a percentage of
revenues, excluding the Compensation Differential of $64,000 and $74,000 in 1995
and 1996,  respectively,  operating income increases from (1.3)% to 0.6% in 1995
and from 10.0% to 11.8% in 1996.

     Other Income  (Expense).  Other income  (expense)  increased  $129,000 from
$(13,000)  in 1995 to $116,000 in 1996  primarily  due to  reduction  of various
costs incurred.

     Net Income. Net income increased $589,000 from a loss of $57,000 in 1995 to
income of $532,000 in 1996, primarily due to items discussed above.

     Liquidity and Capital Resources

     Collection  of  Fine   Properties   generated  cash  flows  from  operating
activities of $1,204,000 in 1997  primarily due to $713,000 of net income.  Cash
used in investing  activities by Collection of Fine  Properties  was $136,000 in
1997 and was  primarily  used for the  purchases  of  furniture  and  equipment.
Collection of Fine

                                       32

<PAGE>

Properties'  1997 cash used in financing  activities  totalled  $1,019,000 which
included repayments on their line of credit and notes payable, and distributions
to  stockholders.  As of December 31, 1997,  Collection of Fine Properties had a
working  capital  deficit  of  $871,000  and  had  $299,000  of  long-term  debt
outstanding.  In addition,  at December 31, 1997,  Collection of Fine Properties
had $653,000 available under its line of credit.

PRISCILLA MURPHY

     Results of Operations

     Priscilla Murphy is a leading provider of beach vacation  property rentals,
management  services  and sales on the Florida  islands of Sanibel and  Captiva.
Priscilla  Murphy's  revenue  sources for 1997 were property  rental and service
fees (69%) and net real estate brokerage commissions (31%). Priscilla Murphy was
acquired by its current owners in January 1997.  The following  table sets forth
the  results  of  operations  for  Priscilla  Murphy  and its  predecessor  on a
historical basis and as a percentage of revenues for the periods indicated.


<TABLE>
<CAPTION>
                                                                                                    
                                                                                                    
                                                                                                    
                                                        YEAR ENDED DECEMBER 31,                     
                                   -----------------------------------------------------------------
                                           1995                  1996                  1997         
                                   --------------------- --------------------- ---------------------

<S>                                <C>       <C>         <C>       <C>         <C>       <C>        
(DOLLARS IN THOUSANDS)
Revenues .........................  $4,316       100.0%   $4,721       100.0%   $4,740       100.0% 
Operating expenses ...............   1,319        30.6     1,314        27.8     1,184        25.0  
General and administrative ex-
 penses ..........................   2,257        52.3     2,125        45.0     1,866        39.4  
                                    ------       -----    ------       -----    ------       -----  
Income from operations ...........     740        17.1     1,282        27.2     1,690        35.6  
Other income (expense) ...........     112         2.6       121         2.5      (182)      ( 3.8) 
                                    ------       -----    ------       -----    ------       -----  
Net income .......................  $  852        19.7%   $1,403        29.7%   $1,508        31.8% 
                                    ======       =====    ======       =====    ======       =====  
Compensation Differential ........  $  250                $  320                $   31              
                                    ======                ======                ======              

<CAPTION>
                                        THREE MONTHS ENDED MARCH 31,
                                   -----------------------------------------
                                           1997                1998
                                   ------------------  ---------------------
                                                 (UNAUDITED)
<S>                                <C>      <C>         <C>       <C>
(DOLLARS IN THOUSANDS)                     
Revenues .........................  $1,959      100.0%   $2,275       100.0%
Operating expenses ...............     283       14.4       318        14.0
General and administrative ex-             
 penses ..........................     485       24.8       635        27.9
                                    ------      -----    ------       -----
Income from operations ...........   1,191       60.8     1,322        58.1
Other income (expense) ...........     (22)      (1.1)       36         1.6
                                    ------      -----    ------       -----
Net income .......................  $1,169       59.7%   $1,358        59.7%
                                    ======      =====    ======       =====
Compensation Differential ........  $    8               $   29
                                    ======               ======
</TABLE>                          


THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues. Revenues increased $316,000 or 16.1% from $2.0 million in 1997 to
$2.3 million in 1998. The increase is attributable to an increase in real estate
commissions from more closings in the period and an increase in service fees due
to new services provided in 1998.

     Operating Expenses.  Operating expenses remained constant at $300,000. As a
percentage of revenues, operating expenses decreased from 14.4% in 1997 to 14.0%
in 1998,  primarily due to better cost control  measures since the  acquisition,
resulting in lower salaries and benefits.

     General and Administrative  Expenses.  General and administrative  expenses
increased  $150,000,  or 30.9%,  from $485,000 in 1997 to $635,000 in 1998. As a
percentage of revenues, general and administrative expenses increased from 24.8%
in 1997 to 27.9% in 1998,  primarily  due to increases in employee  salaries and
benefits. As a percentage of revenues,  excluding the Compensation  Differential
of $8,000 and $29,000 in 1997 and 1998, respectively, operating income increases
from 60.8% to 61.2% in 1997 and from 58.1% to 59.4% in 1998.

     Other Income  (Expense).  Other  income  (expense)  increased  $58,000 from
$(22,000)  in 1997 to  $36,000  in 1998  primarily  due to  interest  earned  on
increased cash deposits.

     Net Income. Net income increased  $189,000,  or 16.0%, from $1.2 million in
1997 to $1.4 million in 1998, primarily due to items discussed above.

     Liquidity and Capital Resources

     Priscilla  Murphy  generated cash flows from  operating  activities of $1.4
million  in 1998,  primarily  due to $1.4  million of net  income.  Cash used in
investing activities by Priscilla Murphy was $54,000 in 1998. Priscilla Murphy's
1998  cash from  financing  activities  totalled  $134,000.  At March 31,  1998,
Priscilla  Murphy had working  capital of $1.4 million,  and had $4.1 million of
long-term debt outstanding.

                                       33

<PAGE>

TWELVE MONTHS ENDED  DECEMBER 31, 1997 COMPARED TO TWELVE MONTHS ENDED  DECEMBER
31, 1996

     Revenues. Revenues were relatively flat year over year.

     Operating Expenses.  Operating expenses decreased  $130,000,  or 9.9%, from
$1.3 million in 1996 to $1.2  million in 1997,  primarily  due to improved  cost
control  resulting in lower salaries and benefits.  As a percentage of revenues,
operating expenses decreased from 27.8% in 1996 to 25.0% in 1997,  primarily due
to lower costs.

     General and Administrative  Expenses.  General and administrative  expenses
decreased $259,000, or 12.2%, from $2.1 million in 1996 to $1.9 million in 1997.
As a percentage of revenues,  general and administrative expenses decreased from
45.0% in 1996 to 39.4% in 1997.  As a  percentage  of  revenues,  excluding  the
Compensation   Differential   of   $320,000   and  $31,000  in  1996  and  1997,
respectively,  operating  income  increases from 27.2% to 33.9% in 1996 and from
35.6% to 36.3% in 1997.

     Other Income (Expense). Other income (expense) decreased $303,000 or 250.4%
from income of $121,000 in 1996 to net expense of $182,000 in 1997 primarily due
to increase of outstanding debt and interest incurred thereon.

     Net income.  Net income  increased  $105,000 or 7.5%,  from $1.4 million in
1996 to $1.5 million in 1997, primarily due to items discussed above.

TWELVE MONTHS ENDED  DECEMBER 31, 1996 COMPARED TO TWELVE MONTHS ENDED  DECEMBER
31, 1995

     Revenues.  Revenues increased $405,000,  or 9.4%, from $4.3 million in 1995
to $4.7 million in 1996,  primarily  due to an increase in  commissions  on real
estate sales resulting from the increased number of vacation properties sold and
slightly  higher  property  rental fees resulting  primarily from higher average
rental rates.

     Operating  Expenses.  Operating  expenses  were flat year over  year.  As a
percentage of revenues, operating expenses decreased from 30.6% in 1995 to 27.8%
in 1996, primarily due to higher revenues.

     General and Administrative  Expenses.  General and administrative  expenses
decreased $132,000,  or 5.8%, from $2.3 million in 1995 to $2.1 million in 1996.
As a percentage of revenues,  general and administrative expenses decreased from
52.3% in 1995 to 45.0% in 1996.  As a  percentage  of  revenues,  excluding  the
Compensation   Differential   of  $250,000   and  $320,000  in  1995  and  1996,
respectively,  operating  income  increases from 17.1% to 22.9% in 1995 and from
27.2% to 33.9% in 1996.

     Other Income (Expense).  Other income (expense)  remained constant for 1995
and 1996.

     Net Income. Net income increased $551,000 or 64.7% from $852,000 in 1995 to
$1.4 million in 1996, primarily due to items discussed above.

     Liquidity and Capital Resources

     Priscilla  Murphy  generated cash flows from  operating  activities of $1.9
million in 1997,  primarily  due to $1.5  million of net income and  $203,000 of
non-cash  depreciation  expense.  Cash used in investing activities by Priscilla
Murphy was $5.8 million in 1997 and was used for the January  1997  acquisition.
Priscilla  Murphy's 1997 cash from financing  activities  totalled $4.8 million,
which  included $5.8 million in bank  financing for the  acquisition,  offset by
$1.2  million in long-term  debt  repayments.  At December  31, 1997,  Priscilla
Murphy  had a working  capital  deficit  of  $105,000,  and had $3.9  million of
long-term debt outstanding.

COASTAL RESORTS

     Results of Operations

     Coastal Resorts is a leading provider of beach vacation  property  rentals,
management  services and sales in the Bethany  Beach area of  Delaware.  Coastal
Resorts'  revenue  sources  for 1997 were net real estate  commissions  (35.1%),
property rental and service fees (52.1%) and other (12.8%).  The following table
sets  forth  the  combined  results  of  operations  for  Coastal  Resorts  on a
historical basis and as a percentage of revenues for the periods indicated.

                                       34

<PAGE>

<TABLE>
<CAPTION>

                                           YEAR ENDED DECEMBER 31,                  THREE MONTHS ENDED MARCH 31,
                                 ------------------------------------------- -------------------------------------------
                                         1996                  1997                  1997                  1998
                                 --------------------- --------------------- --------------------- ---------------------
                                                                                             (UNAUDITED)
<S>                              <C>       <C>         <C>       <C>         <C>       <C>         <C>       <C>
(DOLLARS IN THOUSANDS)
Revenues .......................  $2,097       100.0%   $3,615       100.0%     $424      100.0%      $577      100.0%
Operating expenses .............   1,017        48.5     1,788        49.5       296       69.8        435       75.4
General and administrative
 expenses ......................     477        22.7       644        17.8       144       34.0        158       27.4
                                  ------       -----    ------       -----      ----      -----       ----      -----
Income from operations .........     603        28.8     1,183        32.7       (16)     ( 3.8)       (16)     ( 2.8)
Other income (expense) .........     121         5.8       (47)      ( 1.3)       --         --         --         --
Income tax provision ...........     304        14.5        --          --        --         --         --         --
                                  ------       -----    ------       -----      ----      -----       ----      -----
Net income .....................  $  420        20.1%   $1,136        31.4%    ($ 16)     ( 3.8)%    ($ 16)     ( 2.8)%
                                  ======       =====    ======       =====      ====      =====       ====      =====
Compensation Differential.        $   --                $   --                  $ --                  $ --
                                  ======                ======                  ====                  ====
</TABLE>

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues.  Revenues increased $153,000,  or 36.1%, from $424,000 in 1997 to
$577,000  in  1998,  primarily  due to an  increase  in  real  estate  brokerage
commissions resulting from the increased number of vacation properties sold, and
increased service fees due to a higher number of properties under management and
higher occupancy.

     Operating Expenses.  Operating expenses increased $139,000,  or 47.0%, from
$296,000 in 1997 to $435,000 in 1998.  As a percentage  of  revenues,  operating
expenses increased from 69.8% in 1997 to 75.4% in 1998,  primarily due to higher
property rental activities.

     General and Administrative  Expenses.  General and administrative  expenses
remained  relatively  constant.  As  a  percentage  of  revenues,   general  and
administrative expenses decreased from 34.0% in 1997 to 27.4% in 1998, primarily
due to the increased revenues in 1998. There were no Compensation  Differentials
for this period in 1997 or 1998.

     Net Loss. Net loss remained constant for 1997 and 1998 at $(16,000).

     Liquidity and Capital Resources

     Coastal  Resorts  used cash in  operating  activities  of  $260,000 in 1998
primarily  due to an increase in accounts  receivables  and cash held in escrow.
Coastal  Resorts'  1998 cash from  financing  activities  totaled $1.1  million,
primarily due to a decrease in receivables  from related  parties.  At March 31,
1998,  Coastal Resorts had working capital of $1.0 million and no long-term debt
outstanding.

TWELVE MONTHS ENDED  DECEMBER 31, 1997 COMPARED TO TWELVE MONTHS ENDED  DECEMBER
31, 1996

     Revenues.  Revenues increased $1.5 million,  or 72.4%, from $2.1 million in
1996 to $3.6 million in 1997,  primarily  due to an increase in service fees due
to a higher number of properties under management and higher occupancy.

     Operating Expenses.  Operating expenses increased $771,000,  or 75.8%, from
$1.0  million in 1996 to $1.8  million in 1997.  As a  percentage  of  revenues,
operating expenses increased from 43.7% in 1996 to 49.5% in 1997,  primarily due
to higher property rental activities.

     General and Administrative  Expenses.  General and administrative  expenses
increased  $167,000,  or 35.0%,  from $477,000 in 1996 to $644,000 in 1997. As a
percentage of revenues, general and administrative expenses decreased from 24.9%
in 1996 to 17.8% in  1997,  primarily  due to the  significant  increase  in net
revenue in 1997.  There were no  Compensation  Differentials  for this period in
1996 or 1997.

     Other Income (Expense). Other income (expense) decreased $168,000 or 138.8%
from $121,000 in 1996 to $(47,000) in 1997 primarily due to payments received on
interest  bearing  receivable  accounts in 1996 and the assumption of additional
debt in 1997.

                                       35

<PAGE>

     Income Tax  Provision.  Coastal  Resorts  Management,  Inc.,  which is an S
corporation, and Coastal Resorts Realty L.L.C., which is taxed as a partnership,
acquired  the  operations  from  certain  predecessor  companies,  which  were C
corporations, in December 1996. Accordingly,  there was a reduction of $304,000,
or 100% in income tax provision.

     Net Income.  Net income increased  $716,000 or 170.5% from $420,000 in 1996
to $1.1 million in 1997, primarily due to items discussed above.

     Liquidity and Capital Resources

     Coastal  Resorts  generated  cash flows from  operating  activities of $1.3
million in 1997,  primarily  due to $1.1 million in net income  offset by a $1.1
million  increase in receivables  from related  parties.  Cash used in investing
activities  by Coastal  Resorts was $146,000 in 1997 and was  primarily  used to
purchase  furniture and equipment.  Coastal Resorts' 1997 cash used in financing
activities totalled $995,000.  At December 31, 1997, Coastal Resorts had working
capital of $980,000 and had a $715,000 note payable to a related party which was
repaid.

TRUPP-HODNETT ENTERPRISES

     Results of Operations

     Trupp-Hodnett  Enterprises  is  the  leading  provider  of  beach  vacation
property rentals, management services and sales on the island of St. Simons, off
the coast of Georgia.  Trupp-Hodnett  Enterprises' revenue sources for 1997 were
property rental and service fees (78%) and real estate sales commissions  (22%).
The  following  table sets forth the  results of  operations  for  Trupp-Hodnett
Enterprises  on a  historical  basis and as a  percentage  of  revenues  for the
periods indicated.

<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31,                 THREE MONTHS ENDED MARCH 31,
                                    ------------------------------------------- -----------------------------------------
                                            1996                  1997                 1997                 1998
                                    --------------------- --------------------- ------------------- ---------------------
                                                                                               (UNAUDITED)
<S>                                 <C>       <C>         <C>       <C>         <C>     <C>         <C>       <C>
(DOLLARS IN THOUSANDS)
Revenues ..........................  $3,431       100.0%   $4,061       100.0%   $767       100.0%   $1,254       100.0%
Operating expenses ................   1,652        48.1     1,838        45.3     388        50.6       519        41.4
General and administrative ex-
 penses ...........................   1,653        48.2     2,024        49.8     354        46.1       650        51.8
                                     ------       -----    ------       -----    ----       -----    ------       -----
Income from operations ............     126         3.7       199         4.9      25         3.3        85         6.8
Other income (expense) ............     (19)      ( 0.6)       47         1.2      36         4.7        --          --
Income tax provision ..............      12         0.3        60         1.5      17         2.2        21         1.7
                                     ------       -----    ------       -----    ----       -----    ------       -----
Net income ........................  $   95         2.8%   $  186         4.6%   $ 44         5.8%   $   64         5.1%
                                     ======       =====    ======       =====    ====       =====    ======       =====
Compensation Differential .........  $  865                $1,143                $ 74                $  463
                                     ======                ======                ====                ======
</TABLE>

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues.  Revenues increased $487,000,  or 63.5%, from $767,000 in 1997 to
$1.3  million in 1998,  primarily  due to an increase  in real estate  brokerage
commissions resulting from the increased number of vacation properties sold, and
an increase in property  rental fees  resulting  primarily  from higher  average
rental rates.

     Operating Expenses.  Operating expenses increased $131,000,  or 33.8%, from
$388,000 in 1997 to $519,000 in 1998.  As a percentage  of  revenues,  operating
expenses  decreased  from  50.6% in 1997 to 41.4% in  1998.  This  increase  was
primarily due to relatively  constant level of salaries,  commissions  and other
expenses, while reserves increased.

     General and Administrative  Expenses.  General and administrative  expenses
increased  $296,000,  or  83.6%,  from  $354,000  in 1997 to  $650,000  in 1998,
primarily due to increased  salaries and benefits.  As a percentage of revenues,
general and  administrative  expenses  increased  from 46.1% in 1997 to 51.8% in
1998. As a percentage of revenues,  excluding the  Compensation  Differential of
$74,000 and $463,000 in 1997 and 1998, respectively,  operating income increases
from 3.3% to 12.9% in 1997 and from 6.8% to 43.7% in 1998.

                                       36

<PAGE>

     Other Income (Expense).  Other income (expense)  decreased $36,000, or 100%
from  $36,000  in 1997 to $0 in 1998,  primarily  due to gain on sale of  assets
realized in 1997.

     Net Income. Net income remained constant for 1997 and 1998.

     Liquidity and Capital Resources

     Trupp-Hodnett Enterprises' cash used in operating activities was $99,000 in
1998,  primarily  due to the  increase  in  cash  held  in  trust  and  accounts
receivable.  Cash used in investing activities by Trupp-Hodnett  Enterprises was
$49,000  in 1998  and was  primarily  used  for the  purchase  of  property  and
equipment. Trupp-Hodnett Enterprises' 1998 cash provided by financing activities
totalled  $32,000 which related to proceeds from  short-term  debt. At March 31,
1998,  Trupp-Hodnett  Enterprises  had working  capital of  $302,000  and had no
long-term debt outstanding. In addition,  Trupp-Hodnett Enterprises had $130,000
in unused lines of credits.

TWELVE MONTHS ENDED DECEMBER 31, 1997 COMPARED TO TWELVE MONTHS ENDED DECEMBER
31, 1996

     Revenues.  Revenues increased $630,000, or 18.4%, from $3.4 million in 1996
to $4.1 million in 1997,  primarily due to an increase in real estate  brokerage
commissions  resulting from the increased number of vacation properties sold and
an increase in property  rental fees  resulting  primarily  from higher  average
rental rates.

     Operating Expenses.  Operating expenses increased $186,000,  or 11.3%, from
$1.7  million in 1996 to $1.8  million in 1997.  As a  percentage  of  revenues,
operating expenses decreased from 48.1% in 1996 to 45.3% in 1997,  primarily due
to higher revenues and higher average rental rates.

     General and Administrative  Expenses.  General and administrative  expenses
increased $371,000, or 22.4%, from $1.7 million in 1996 to $2.0 million in 1997.
As a percentage of revenues,  general and administrative expenses increased from
48.2% in 1996 to 49.8% in 1997.  As a  percentage  of  revenues,  excluding  the
Compensation  Differential  of  $865,000  and $1.1  million  in 1996  and  1997,
respectively,  operating  income  increases  from 3.7% to 28.9% in 1996 and from
4.9% to 33.0% in 1997.

     Other Income  (Expense).  Other  income  (expense)  increased  $66,000 from
$(19,000)  in 1996 to $47,000 in 1997,  primarily  due to gain on sale of assets
realized in 1997.

     Net Income.  Net income increased  $91,000 or 95.8% from $95,000 in 1996 to
$186,000 in 1997, primarily due to items discussed above.

     Liquidity and Capital Resources

     Trupp-Hodnett Enterprises generated cash flows from operating activities of
$314,000  in  1997  primarily  due  to  $186,000  of  net  income  and  non-cash
depreciation   expense  of  $85,000.   Cash  used  in  investing  activities  by
Trupp-Hodnett  Enterprises  was $74,000 in 1997 and was  primarily  used for the
purchase of property and equipment. Trupp-Hodnett Enterprises' 1997 cash used in
financing activities totalled $91,000,  which included borrowings and repayments
to banks and distributions to stockholders.  At December 31, 1997, Trupp-Hodnett
Enterprises  had a working capital surplus of $265,000 and had no long-term debt
outstanding. In addition, Trupp-Hodnett Enterprises had $130,000 in unused lines
of credits.

BRINDLEY & BRINDLEY

     Results of Operations

     Brindley  &  Brindley  is a leading  provider  of beach  vacation  property
rentals,  management  services  and sales on the Outer Banks of North  Carolina.
Brindley & Brindley's revenue sources for 1997 were property rental and services
fees (90%) and net real estate brokerage  commissions (10%). Brindley & Brindley
currently  manages  approximately  450  rental  units.  Located  exclusively  in
Corolla,  North  Carolina,  Brindley  & Brindley  offers  large,  upscale  homes
well-suited for multiple or extended families. 

                                       37

<PAGE>

<TABLE>
<CAPTION>
                                               YEAR ENDED DECEMBER 31,
                                    ----------------------------------------------
                                                         1997
                                    ----------------------------------------------
<S>                                     <C>          <C>
(DOLLARS IN THOUSANDS)
Revenues ..........................      $4,021       100.0%
Operating expenses ................       3,028        75.3
General and administrative ex-

 penses ...........................         482        12.0
                                         ------       -----
Income from operations ............         511        12.7
Other income (expense) ............          42         1.0
                                         ------       -----
Net income (loss) .................      $  553        13.7%
                                         ======       =====
Compensation Differential .........      $   69
                                         ======

<CAPTION>
                                             THREE MONTHS ENDED MARCH 31,
                                    -----------------------------------------------
                                             1997                    1998
                                    ----------------------- -----------------------
                                                    (UNAUDITED)
<S>                                 <C>       <C>           <C>       <C>
(DOLLARS IN THOUSANDS)
Revenues ..........................  $  269        100.0%    $  257        100.0%
Operating expenses ................     412        153.2        678        263.8
General and administrative ex-
 penses ...........................     128         47.6        123         47.9
                                     ------       ------     ------       ------
Income from operations ............    (271)      (100.8)      (544)      (211.7)
Other income (expense) ............      --           --         16          6.2
                                     ------       ------     ------       ------
Net income (loss) .................  $ (271)      (100.8)%   $ (528)      (205.5)%
                                     ======       ======     ======       ======
Compensation Differential .........  $   --                  $   --
                                     ======                  ======
</TABLE>

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues. Revenues remained constant at $300,000.

     Operating  Expenses.  Operating  expenses increased $266,000 or 64.6%, from
$412,000 in 1997 to $678,000 in 1998.  As a percentage  of  revenues,  operating
expenses  increased  from  153.2% in 1997 to 263.8%  in 1998,  primarily  due to
increased salaries and benefits.

     General and Administrative  Expenses.  General and administrative  expenses
remained relatively constant at $100,000.  As a percentage of revenues,  general
and administrative expenses increased from 47.6% to 47.9%, due to an increase in
salaries and benefits. There were no Compensation  Differentials for this period
in 1997 or 1998.

     Other Income (Expense).  Other income (expense) increased $16,000, or 100%,
from $0 in 1997 to $16,000 in 1998, primarily due to interest income earned.

     Net Loss.  Net loss  increased  $257,000 or 94.8% from  $271,000 in 1997 to
$528,000 in 1998, primarily due to items discussed above.

     Liquidity and Capital Resources

     Brindley & Brindley generated cash from operating activities of $680,000 in
the three  months ended March 31, 1998.  Cash used in  investing  activities  of
$34,000 in 1998 resulted primarily from purchases of property and equipment.  In
1998, cash used in financing  activities was $162,000,  primarily as a result of
distrubutions  to  stockholders.  At March 31,  1998,  Brindley & Brindley had a
working capital deficit of $698,000.

TWELVE MONTHS ENDED DECEMBER 31, 1997

     Revenues.  Revenues of $4.0  million were  comprised of $2.6 million  (65%)
related to rental  operations,  $1.0  million  (25%)  related to  services,  and
$401,000 (10%) related to real estate commissions.

     Operating Expenses. Operating expenses were primarily comprised of salaries
and benefits for cleaning and maintenance  personnel,  and cleaning supplies and
other similar costs.

     General and Administrative  Expenses.  General and administrative  expenses
include  rent and  salaries  and  benefits  for  support  staff  and  managerial
personnel.

     Liquidity and Capital Resources

     Brindley & Brindley  generated  cash flows  from  operating  activities  of
$581,000,  which was primarily due to net income of $553,000 in 1997. Cash flows
used in  investing  activities  by  Brindley & Brindley  of $83,000 in 1997 were
primarily  used for purchases of property and  equipment.  Brindley & Brindley's
1997 cash used in financing activities totalled $508,000 which included $527,000
in distributions to stockholders.  At December 31, 1997, Brindley & Brindley had
a  working  capital  deficit  of  $4,000  and  had  $22,000  of  long-term  debt
outstanding.

                                       38

<PAGE>

FIRST RESORT SOFTWARE

     Results of Operations

     First  Resort is the  leading  provider  of  software  services to vacation
rental and property  management  companies.  First Resort allows vacation rental
and property  management  companies to automate  and  computerize  the three key
areas of the vacation  rental and property  management  business:  reservations,
rental management and owner  accounting.  First Resort's primary revenue sources
for 1996 were software sales (46%) and software service (49%). First Resort also
offers  additional  modules and  interfaces,  including a work order  generator,
activities  management system,  credit card interface and world wide web-enabled
reservations.

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                              ----------------------------------------------
                                                                   1997
                                              ----------------------------------------------
<S>                                                 <C>            <C>
(DOLLARS IN THOUSANDS)
Revenues ....................................         $2,864       100.0%
Operating expenses ..........................          1,704        59.5
General and administrative expenses .........            417        14.6
                                                      ------       -----
Income from operations ......................            743        25.9
Other income (expense) ......................             25         0.9
                                                      ------       -----
Net income ..................................         $  768        26.8%
                                                      ======       =====
Compensation Differential ...................         $  (42)
                                                      ======

<CAPTION>
                                                   THREE MONTHS ENDED MARCH 31,
                                              ---------------------------------------
                                                     1997                1998
                                              ------------------- -------------------
                                                            (UNAUDITED)
<S>                                           <C>     <C>         <C>     <C>
(DOLLARS IN THOUSANDS)
Revenues ....................................  $578       100.0%   $828       100.0%
Operating expenses ..........................   374        64.7     448        54.1
General and administrative expenses .........    96        16.6     126        15.2
                                               ----       -----    ----       -----
Income from operations ......................   108        18.7     254        30.7
Other income (expense) ......................     7         1.2       8         0.9
                                               ----       -----    ----       -----
Net income ..................................  $115        19.9%   $262        31.6%
                                               ====       =====    ====       =====
Compensation Differential ...................  $ --                $ --
                                               ====                ====
</TABLE>

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues.  Revenues increased $250,000,  or 43.2%, from $578,000 in 1997 to
$828,000 in 1998.  This  increase was due to increased  sales of new  management
systems,  along  with  increased  sales of  support  agreements  and  consulting
services to existing clients.

     Operating  Expenses.  Operating expenses  increased $74,000,  or 19.8% from
$374,000 in 1997 to $448,000 in 1998,  primarily  due to  increased  advertising
expenses. As a percentage of revenues, operating expenses declined from 64.7% to
54.1% primarily due to increased revenues.

     General and Administrative  Expenses.  General and administrative  expenses
remained relatively constant at $100,000.  As a percentage of revenues,  general
and  administrative  expenses  decreased  from  16.6% to  15.2%.  There  were no
Compensation Differentials for this period in 1997 or 1998.

     Other Income (Expense).  Other income (expense)  remained constant for 1997
and 1998.

     Net Income.  Net income increased  $147,000 or 127.8% from $115,000 in 1997
to $262,000 in 1998, primarily due to items discussed above.

     Liquidity and Capital Resources

     First Resort generated cash flows from operating  activities of $409,000 in
the three  months ended March 31, 1998.  Cash used in investing  activities  was
approximately  $37,000  in 1998,  principally  for  purchases  of  property  and
equipment.  Cash used in financing  activities  was $290,000 in 1998,  including
payments on  line-of-credit of $125,000 and net distributions to stockholders of
$165,000.  At March 31,  1998,  First  Resort had a working  capital  deficit of
$92,000 and no long-term debt outstanding.

TWELVE MONTHS ENDED DECEMBER 31, 1997

     Revenues.  Revenues of $2.9  million were  comprised of $1.3 million  (45%)
related to software  sales,  $1.4 million (48%) related to services and $156,000
(7%) related to other revenues.

     Operating Expenses. Operating expenses are primarily comprised of salaries,
commissions and benefits for sales people.

     General and Administrative  Expenses.  General and administrative  expenses
include  salaries and benefits for support staff and managerial  personnel,  and
include rent expense.

                                       39

<PAGE>

     Liquidity and Capital Resources

     First Resort  generated cash flows from  operating  activities of $805,000,
which  was  primarily  due to net  income  of  $768,000  in 1997.  Cash  used in
investing activities by First Resort was $183,000 in 1997 and was primarily used
for  purchases  of property  and  equipment.  First  Resort's  1997 cash used in
financing  activities  totaled $606,000 which included $567,000 in distributions
to  stockholders.  At December  31,  1997,  First  Resort had a working  capital
deficit of $39,000 and no long-term debt outstanding.

HOUSTON AND O'LEARY

     Results of Operations

     Houston  and  O'Leary is a leading  provider  of luxury  vacation  property
rentals and sales in the mountain  resort town of Aspen,  Colorado.  Houston and
O'Leary's  principal  revenue  sources  for  1997  were  real  estate  brokerage
commissions (73%) and property rental fees (19%). Currently, Houston and O'Leary
provides  non-exclusive  rental  services  for 127  rental  units.  Houston  and
O'Leary's rental and sale properties consist primarily of unique,  free-standing
houses,  ranging from smaller  two-bedroom  cottages  located in Aspen proper to
10,000-plus square foot ranch-style houses overlooking Aspen.

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                              ----------------------------------------------
                                                                   1997
                                              ----------------------------------------------
<S>                                                 <C>           <C>
(DOLLARS IN THOUSANDS)
Revenues ....................................        $1,596       100.0%
Operating expenses ..........................           494        31.0
General and administrative expenses .........           322        20.2
                                                     ------       -----
Income from operations ......................           780        48.8
Other income (expense) ......................           (15)        0.9
                                                     ------       -----
Net income ..................................        $  765        47.9%
                                                     ======       =====
Compensation Differential ...................        $   58
                                                     ======

<CAPTION>
                                                      THREE MONTHS ENDED MARCH 31,
                                              ---------------------------------------------
                                                       1997                   1998
                                              ---------------------- ----------------------
                                                               (UNAUDITED)
<S>                                           <C>        <C>         <C>        <C>
(DOLLARS IN THOUSANDS)
Revenues ....................................    $484        100.0%     $421        100.0%
Operating expenses ..........................      5           1.0        3           0.7
General and administrative expenses .........    173          35.8      324          77.0
                                                 ----        -----      ----        -----
Income from operations ......................    306          63.2       94          22.3
Other income (expense) ......................     (5)        ( 1.0)      (5)        ( 1.2)
                                                 ------      -----      ------      -----
Net income ..................................    $301         62.2%     $89          21.1%
                                                 =====       =====      =====       =====
Compensation Differential ...................    $15                    $29
                                                 =====                  =====
</TABLE>

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues.  Revenues  decreased  $63,000 or 13.0% from  $484,000  in 1997 to
$421,000 in 1998 primarily due to timing of real estate sales.

     General and Administrative  Expenses.  General and administrative  expenses
increased  $151,000,  or 87.3%,  from $173,000 in 1997 to $324,000 in 1998. As a
percentage of revenues, general and administrative expenses increased from 35.8%
in 1997 to 77.0% in 1998.  The increase was  primarily due to salary and benefit
increases  and  increased  professional  fees.  As  a  percentage  of  revenues,
excluding the Compensation Differential of $15,000 and $29,000 in 1997 and 1998,
respectively,  operating  income increases from 63.2% to 66.3% in 1997 and 22.3%
to 29.2% in 1998.

     Other Income (Expense).  Other income (expense)  remained constant for 1997
and 1998.

     Net Income. Net income decreased $212,000 or 70.4% from $301,000 in 1997 to
$89,000 primarily due to items discussed above.

     Liquidity and Capital Resources

     Houston and  O'Leary  generated  cash flows from  operating  activities  of
$35,000,  which was  primarily due to $89,000 in net income offset by a decrease
in deferred  revenue for the three months ended March 31, 1998.  Cash  generated
from  investing  activities  was  $86,000  in 1998  primarily  from  the sale of
property and equipment.  Cash used in financing activities was $172,000 in 1998,
which was  primarily  due to  payments on  long-term  debt.  At March 31,  1998,
Houston and O'Leary had working capital of $107,000 and no long-term debt.

                                       40

<PAGE>

TWELVE MONTHS ENDED DECEMBER 31, 1997

     Revenues. Revenues of $1.6 million were comprised of $298,000 (19%) related
to rental  operations,  $1.2 million  (75%)  related to services and real estate
commissions, and $128,000 (6%) related to other revenues.

     Operating Expenses.  Operating expenses are primarily comprised of salaries
for operational personnel.

     General and Administrative  Expenses.  General and administrative  expenses
are primarily related to rent expense.

     Liquidity and Capital Resources

     Houston and  O'Leary  generated  cash flows from  operating  activities  of
$811,000,  which was primarily due to net income of $765,000 in 1997.  Cash used
in  investing  activities  by Houston  and  O'Leary  was $57,000 in 1997 and was
primarily  used for purchases of property and  equipment.  Houston and O'Leary's
1997 cash financing activities totalled $672,000, which was primarily related to
distributions  to  stockholders.  At December 31, 1997,  Houston and O'Leary had
working capital of $28,000 and no long-term debt outstanding.

THE MAURY PEOPLE

     Results of Operations

     The Maury People is a leading  provider of beach vacation  property rentals
and sales on the island of Nantucket off the coast of  Massachusetts.  The Maury
People's  revenue  sources for 1997 were net real estate  brokerage  commissions
(70%) and net  property  rental and  service  fees (30%).  Currently,  The Maury
People provides  non-exclusive  rental services for  approximately  1,200 rental
homes,  ranging from in-town residences to cottages and large, upscale ocean and
harbor-front homes.

<TABLE>
<CAPTION>
                                               YEAR ENDED DECEMBER 31,            THREE MONTHS ENDED MARCH 31,
                                    ---------------------------------------- ---------------------------------------
                                                         1997                       1997                1998
                                    ---------------------------------------- ------------------- -------------------
                                                                                                 (UNAUDITED)
<S>                                         <C>       <C>                       <C>     <C>         <C>     <C>        
(DOLLARS IN THOUSANDS)                                                                                                 
Revenues ..........................          $1,183       100.0%                $370       100.0%   $338       100.0%  
Operating expenses ................             211        17.8                   57        15.4      66        19.5   
General and administrative ex-                                                                                         
                                                                                                                       
 penses ...........................             682        57.7                  100        27.0     195        57.7   
                                             ------       -----                 ----       -----    ----       -----   
Income from operations ............             290        24.5                  213        57.6      77        22.8   
Other income (expense) ............              28         2.4                    2         0.5       2         0.6   
                                             ------       -----                 ----       -----    ----       -----   
Net income ........................          $  318        26.9%                $215        58.1%   $ 79        23.4%  
                                             ======       =====                 ====       =====    ====       =====   
Compensation Differential .........          $  142                             $ 19                $ --               
                                             ======                             ====                ====               
</TABLE>                                                                        

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues.  Revenues  decreased  $32,000,  or 8.6%, from $370,000 in 1997 to
$338,000 in 1998. This decrease was due to timing of real estate sales.

     Operating  Expenses.  Operating  expenses remained  relatively  constant at
$60,000  in both  periods.  As a  percentage  of  revenues,  operating  expenses
increased from 15.4% to 19.5%.

     General and Administrative  Expenses.  General and administrative  expenses
increased  $95,000,  or 95.0% from  $100,000 in 1997 to  $195,000 in 1998.  As a
percentage of revenues, general and administrative expenses increased from 27.0%
to  57.7%,  due to an  increase  in leased  equipment  and rent  expense  and an
increase in salaries and benefits.  As a percentage  of revenues,  excluding the
Compensation  Differential of $19,000 for 1997,  operating income increased from
57.6% to 62.7%. There was no Compensation Differential for this period in 1998.

     Other Income (Expense).  Other income (expense)  remained constant for 1997
and 1998.

     Net Income. Net income decreased $136,000 or 63.3% from $215,000 in 1997 to
$79,000 in 1998 due to items discussed above.

                                       41

<PAGE>

 Liquidity and Capital Resources

     The Maury People  generated cash from  operating  activities of $281,000 in
the three months ended March 31, 1998. In the three months ended March 31, 1998,
cash used in financing activities was $188,000,  as a result of distributions to
the  stockholders.  At March 31, 1998,  The Maury  People had a working  capital
deficit of $113,000 and had no long-term debt outstanding.

FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1997

     Revenues.  Revenues of $1.2 million are comprised of $354,000 (30%) related
to rental operations and $829,000 (70%) related to real estate commissions.

     Operating  Expenses.  Operating expenses are primarily  comprised of direct
marketing expenses.

     General and Administrative  Expenses.  General and administrative  expenses
include  rent and  salaries  and  benefits  for  support  staff  and  managerial
personnel.

     Liquidity and Capital Resources

     The  Maury  People  generated  cash  flows  from  operating  activities  of
$373,000,  which was primarily due to net income of $318,000 in 1997.  Cash used
in  investing  activities  by The  Maury  People  was  $77,000  in 1997  and was
primarily  used for  purchase of property and  equipment.  The Maury People used
cash in financing  activities of $147,000,  comprised primarily of distributions
to  stockholders.  At December 31, 1997, the Maury People had a working  capital
deficit of $11,000 and no long-term debt outstanding.

RESORT PROPERTY MANAGEMENT

     Results of Operations

     Resort  Property  Management  is a leading  provider of  vacation  property
rentals and  management  services in the Park City,  Utah mountain  resort area.
Resort Property Management's revenue sources for 1997 were comprised of property
rental  and  service  fees.   Resort  Property   Management   currently  manages
approximately 330 rental units.  Resort Property  Management offers a variety of
free-standing homes and condominium units at various resorts throughout the Park
City region,  including Deer Valley. A majority of Resort Property  Management's
condominium  units are  located in the town of Park City and range from  luxury,
three-bedroom  units in the  historic  town center to smaller,  more  affordable
units in condominium complexes.

<TABLE>
<CAPTION>
                                                 YEAR ENDED SEPTEMBER 30,                SIX MONTHS ENDED MARCH 31,
                                                -------------------------   -------------------------------------------------
                                                         1997                      1997                      1998
                                                -------------------------   -----------------------   -----------------------
                                                                                             (UNAUDITED)
<S>                                             <C>         <C>           <C>         <C>           <C>         <C>
(DOLLARS IN THOUSANDS)
Revenues ....................................    $2,295         100.0%     $2,042         100.0%     $2,018         100.0%
Operating expenses ..........................     1,560          68.0       1,003          49.1         977          48.4
General and administrative expenses .........       627          27.3         348          17.0         322          15.9
                                                 ------         -----      ------         -----      ------         -----
Income from operations ......................       108           4.7         691          33.9         719          35.7
Other income (expense) ......................       217           9.5          21           1.0         (16)        ( 0.8)
Income tax provision ........................        75           3.3          58           2.8          28           1.4
                                                 ------         -----      ------         -----      ------         -----
Net income ..................................    $  250          10.9%     $  654          32.0%     $  675          33.5%
                                                 ======         =====      ======         =====      ======         =====
Compensation Differential ...................    $  186                    $   --                    $   --
                                                 ======                    ======                    ======
</TABLE>

SIX MONTHS ENDED MARCH 31, 1998 COMPARED TO SIX MONTHS ENDED MARCH 31, 1997

     Revenues. Revenues remained relatively constant at $2.0 million.

     Operating Expenses. Operating expenses remained relatively constant at $1.0
million.

     General and Administrative  Expenses.  General and administrative  expenses
remained relatively constant at $300,000. As a percent of revenues,  general and
administrative  expenses  decreased  from 17.0% in 1997 to 15.9% in 1998.  There
were no Compensation Differentials for this period in 1997 or 1998.

                                       42

<PAGE>

     Other Income (Expense).  Other income (expense)  remained constant for 1997
and 1998.

     Net Income. Net income remained constant for 1997 and 1998.

     Liquidity and Capital Resources

     Resort Property Management  generated cash flows from operating  activities
of $1.1 million in the six months  ended March 31, 1998.  Cash used in investing
activities  was  approximately  $192,000 in 1998,  for purchases of property and
equipment.  In the six  months  ended  March 31,  1998,  cash used in  financing
activities was $224,000, primarily as a result of payments on debt. At March 31,
1998, Resort Property Management had working capital of $189,000 and $116,000 of
long-term debt outstanding.

TWELVE MONTHS ENDED SEPTEMBER 30, 1997

     Revenues.  Revenues of $2.3 million are  comprised  of $1.9  million  (83%)
related to rental operations and $365,000 (17%) related to services.

     Operating Expenses.  Operating expenses are primarily comprised of salaries
and benefits for cleaning and maintenance  personnel,  and cleaning supplies and
other similar costs.

     General and Administrative  Expenses.  General and administrative  expenses
includes rent, salaries and benefits for support staff and managerial personnel.

     Liquidity and Capital Resources

     Resort Property Management  generated cash flows from operating  activities
of $46,000, which was primarily due to net income of $250,000,  which was offset
by a gain on sale of land of  $210,000  in  1997.  Cash  provided  by  investing
activities by Resort Property Management was $102,000 in 1997,  primarily due to
proceeds from the sale of office equipment, vehicles and land of $335,000, which
was offset by purchases of property and equipment of $179,000.  Resort  Property
Management's  1997 cash  provided  by  financing  activities  totalled  $32,000,
primarily as a result of net proceeds  from  long-term  debt.  At September  30,
1997,  Resort Property  Management had a working capital deficit of $194,000 and
long-term debt of $310,000 outstanding.

TELLURIDE RESORT ACCOMMODATIONS

     Results of Operations

     Telluride Resort  Accommodations is a leading provider of vacation property
rentals and property  management  services in the Telluride,  Colorado  mountain
resort area.  Telluride Resorts  Accommodations'  revenues for 1997 were derived
from property rental and service fees. Telluride Resort Accommodations currently
manages  approximately  450  rental  units.   Telluride  Resort  Accommodations'
property  offerings  range  from  smaller,  one-bedroom  units in town to large,
luxury condominiums and free-standing homes in Telluride's new Mountain Village.

<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31,             THREE MONTHS ENDED MARCH 31,
                                                -----------------------   -------------------------------------------------
                                                         1997                      1997                      1998
                                                -----------------------   -----------------------   -----------------------
                                                                                             (UNAUDITED)
<S>                                             <C>         <C>           <C>         <C>           <C>         <C>
(DOLLARS IN THOUSANDS)
Revenues ....................................    $4,313         100.0%     $2,135         100.0%     $2,342         100.0%
Operating expenses ..........................     3,037          70.4         967          45.3       1,066          45.5
General and administrative expenses .........     1,030          23.9         257          12.0         361          15.4
                                                 ------         -----      ------         -----      ------         -----
Income from operations ......................       246           5.7         911          42.7         915          39.1
Other income (expense) ......................        31           0.7          19           0.9          12           0.5
                                                 ------         -----      ------         -----      ------         -----
Net income ..................................    $  277           6.4%     $  930          43.6%     $  927          39.6%
                                                 ======         =====      ======         =====      ======         =====
Compensation Differential ...................    $   --                    $   --                    $   --
                                                 ======                    ======                    ======
</TABLE>

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997

     Revenues.  Revenues increased $207,000,  or 9.7%, from $2.1 million in 1997
to $2.3 million in 1998, primarily due to an increase in other revenues.

                                       43

<PAGE>

     Operating  Expenses.  Operating expenses increased $99,000,  or 10.2%, from
$1.0  million in 1997 to $1.1  million in 1998.  As a  percentage  of  revenues,
operating expenses increased from 45.3% in 1997 to 45.5% in 1998.

     General and Administrative  Expenses.  General and administrative  expenses
increased  $104,000 or 40.5% from  $257,000  in 1997 to  $361,000 in 1998.  As a
percentage of revenues, general and administrative expenses increased from 12.0%
in 1997 to 15.4% in 1998.  This increase  resulted from higher salary and wages.
There were no Compensation Differentials for this period in 1997 or 1998.

     Other Income (Expense).  Other income (expense)  remained constant for 1997
and 1998.

     Net Income. Net income remained constant for 1997 and 1998.

     Liquidity and Capital Resources

     Telluride  Resort  Accommodations  used  cash in  operating  activities  of
$224,000,  which was  primarily  due to the  decrease in customer  deposits  and
deferred  revenue.  The decrease was partially  offset by $927,000 in net income
for the three months ended March 31, 1998. Cash used in financing activities was
$194,000 for payments on the line of credit. At March 31, 1998, Telluride Resort
Accommodations had working capital of $446,000 and no long-term debt.

TWELVE MONTHS ENDED DECEMBER 31, 1997

     Revenues.  Revenues of $4.3 million are  comprised  of $3.2  million  (74%)
related to rental operations and $1.1 million (26%) related to services.

     Operating Expenses.  Operating expenses are primarily comprised of salaries
and  benefits for cleaning and  maintenance  personnel,  and includes  marketing
expenses.

     General and Administrative  Expenses.  General and administrative  expenses
include salaries and benefits for support staff and managerial personnel.

     Liquidity and Capital Resources

     Telluride  Resort  Accommodations   generated  cash  flows  from  operating
activities  of  $721,000,  which was  primarily  due to an  increase in accounts
payable and accrued  liabilities of $299,000 and net income of $277,000 in 1997.
Cash used in investing activities was $25,000 in 1997 and was primarily used for
purchase of property and equipment.  Telluride Resort  Accommodation's 1997 cash
used  in  financing   activities  totalled  $207,000  due  to  distributions  to
stockholders  of $300,000  offset by $93,000 in proceeds from  Telluride  Resort
Accommodation's  line of credit.  At December 31, 1997,  Telluride had a working
capital deficit of $480,000 and had no long-term debt outstanding.

                                       44

<PAGE>

                                    BUSINESS

GENERAL

     RQI was  established to create a leading  provider of vacation  condominium
and home rentals in premier  destination  resorts  throughout the United States.
Through the  consolidation  of leading  vacation rental and property  management
companies, the development of a national brand and marketing initiative and best
practices management systems, the Company intends to offer vacationers a branded
network of high quality, fully furnished,  privately-owned  condominium and home
rentals while offering property owners superior  management services designed to
enhance  their rental  income.  Currently,  most  vacationers  seeking to rent a
condominium  or home at a popular  destination  resort must use a local vacation
rental and  property  management  firm to inquire  about  availability  and make
reservations. Vacationers typically make rental choices with limited information
and, as a result, face great uncertainty concerning the quality of their rental.
To address this need, the Company intends to provide vacationers with consistent
quality and service,  increased  information and easy access to a broad array of
high  quality  desirable  condominium  and home  rentals in premier  destination
resorts.

     On May 26, 1998, the Company  consummated  its initial public  offering and
the acquisitions of the Founding  Companies which together manage  approximately
8,900  condominiums and homes nationwide and in Canada.  These  condominiums and
homes are  located in beach and island  resorts  such as the  Hawaiian  Islands;
Bethany  Beach,  DE;  Nantucket,  MA; the Outer Banks,  NC;  Sanibel and Captiva
Islands,  FL; and St.  Simons  Island,  GA; and mountain  resorts such as Aspen,
Breckenridge and Telluride,  CO; Park City, UT, and Whistler,  British Columbia.
The Company also manages 11 hotels aggregating  approximately  1,650 hotel rooms
located primarily in the Hawaiian Islands. 

     The  Company  provides a wide range of  services  to both  vacationers  and
property  owners.  Because of the  variety  of the  Company's  resort  locations
throughout  the United  States and Canada  and the  diversity  of rental  prices
throughout  its rental  pool,  the  Company  is able to target a broad  range of
vacationers,  including families, couples and individuals.  For vacationers, the
Company  offers the  convenience  and  accommodations  of a condominium or home,
while  providing  many  of the  amenities  and  services  of a  hotel.  Vacation
condominium and home rentals  generally offer greater space and convenience than
resort hotel rooms, including separate living,  sleeping and eating quarters. As
a result,  vacationers  generally have more privacy and greater flexibility in a
vacation  condominium  or home.  The Company  typically  offers such services as
convenient  check-in  and  check-out,  frequent  housekeeping  and  cleaning and
emergency  maintenance  assistance.  In addition,  in most of its  markets,  the
Company provides specialized  concierge-type services such as arranging golf tee
times,  purchasing  ski lift  tickets and making  restaurant  reservations.  For
property owners,  the Company offers a comprehensive set of services,  including
marketing and rental services, maintenance and security.

     The Company's  primary source of revenue is property rental fees, which are
charged to the property owners as a percentage of the vacationers'  total rental
rate.  Fee   percentages  for  vacation   condominiums   and  homes  range  from
approximately 3% to over 40% of rental rates for the various Founding  Companies
depending on the type of services provided to the property owner and the type of
rental unit managed.  On a pro forma basis for the year ended December 31, 1997,
the Company  generated  total revenues of  approximately  $56.8  million,  which
includes  $31.0 million of revenues from property  rental fees and net income of
$6.9 million.  In addition,  in many markets,  the Company provides  traditional
real  estate  brokerage  services  for  property  owners  seeking  to sell their
condominiums  and homes. The Company believes that a national brand and superior
management  services,  which are designed to enhance  rental income for property
owners,  will provide it with a competitive  advantage in attracting  additional
high quality condominiums and homes in its markets.

INDUSTRY OVERVIEW

     Destination  resort  vacationers  primarily  have  three  alternatives  for
overnight accommodations:  commercial lodging establishments, time share resorts
and privately owned vacation condominiums and homes. Commercial lodging consists
principally  of hotels  and  motels  in which a room is  rented on a nightly  or
weekly  basis.  Vacation  ownership or timeshare  interests are purchased by the
vacationer and

                                       45

<PAGE>

typically  entitle  the  buyer  to  use  a  furnished  vacation  residence  at a
particular  resort  generally for a one-week  period each year,  in  perpetuity.
Lastly,  privately-owned  vacation  condominiums  and homes are typically second
homes  available for rent by property  owners seeking  incremental  income.  The
total market for vacation  condominium,  home and apartment  rentals,  which are
marketed predominantly by vacation rental and property management companies, was
over $10  billion  in  1996,  representing  over 20  million  vacation  property
rentals.  Rental revenues grew 8.7% from 1995 to 1996, and the Company  believes
that this  growth  has been,  and will  continue  to be,  driven by two  primary
factors:  the overall growth in the leisure travel and tourism  industry,  which
reflected  a 16.1%  increase in  revenues  from 1995 to 1997 and the  increasing
number of vacationers seeking to rent vacation condominiums and homes.

     For many vacationers, particularly those with families, a lengthy stay at a
quality commercial lodging establishment can be expensive.  Vacation condominium
and home rentals  generally offer families  greater space and convenience than a
resort hotel room, including separate living, sleeping and eating quarters. As a
result,  families  generally  have more  privacy  and greater  flexibility  in a
vacation condominium or home. Furthermore,  with full kitchens available in most
properties,  vacationers can also save on dining costs in a vacation condominium
or home rental. In addition,  vacation  condominium and home rentals  frequently
include  access to  private  yards,  swimming  pools,  tennis  courts  and other
recreational  facilities,  and generally  offer a greater  variety of locations,
accommodations and price ranges within a market to meet a vacationer's desires.

     Vacation  property  rentals  are also a less  expensive  and more  flexible
alternative to timeshare interests.  Unlike vacation property rentals, timeshare
interests require the purchase of an ownership  interest in a vacation residence
and continuing annual maintenance  payments.  A timeshare owner has the right to
use the same vacation  residence for the same length of time each year.  Subject
to availability and the payment of a membership fee and a variable  exchange fee
to join a timeshare  exchange  program,  a timeshare  owner may request that his
timeshare   interval  be   exchanged   for  a  timeshare   interval  at  another
participating  resort.  Owners are generally  limited to timeshare  intervals at
participating  resorts and to those  units which have been  assigned an equal or
lower rating by the exchange program based on the location,  size and quality of
the unit, the quality of the resort and the time of year requested.

     Most vacation  condominiums and homes are second homes owned by individuals
who reside in  different  locations  and are unable to easily  manage the rental
process. Vacation rental and property management companies facilitate the rental
process by  handling  all  interaction  with  vacationers,  including  accepting
reservations,  rental  payments and security  deposits;  operating  check-in and
check-out  locations;  and arranging for inspections,  security and maintenance.
The publishing of catalogs,  print advertising and other marketing activities of
a successful  vacation rental and property  management  company also can enhance
the vacation  condominium or home's occupancy rate and increase rental income to
the property owner.

     The vacation rental and property  management industry is highly fragmented,
with an estimated 3,000 vacation rental and property management companies in the
United  States.  Presently,  most  vacation  rental  condominiums  and homes are
managed by and booked  through  local  vacation  rental and property  management
firms, whose principal means of attracting property owners and vacationers is by
referral, word of mouth, limited local advertising and direct mailings. There is
no central  reservations  service  for  vacationers  or travel  agents to obtain
information  regarding  condominium  or home  rental  opportunities  at  popular
destination  resorts  across the  country or for  booking  such  rentals  once a
destination is selected.  As a result,  the Company believes the vacation rental
and  property   management   industry  is  highly  inefficient  and  presents  a
significant  market  opportunity  for  a  well-capitalized  company  offering  a
national network of high quality  vacation  condominiums and homes with superior
levels of customer service.

BUSINESS STRATEGY

     The Company's objective is to enhance its position as a leading provider of
premier  destination  resort  condominium  and  home  rentals  by  pursuing  the
following business strategies:

                                       46

<PAGE>

     DEVELOP A NATIONAL BRAND IN PREMIER DESTINATION RESORT CONDOMINIUM AND HOME
RENTALS.  The  Company  intends to create the first  national  brand in vacation
condominium  and home  rentals.  To date,  there has been no national  brand for
vacation  condominium and home rentals,  no industry standards for quality and a
general lack of access to reliable  information  regarding rental  opportunities
for vacationers.  By providing an extensive network of high quality condominiums
and homes in premier  destination  resorts  throughout  the United  States,  the
Company intends to increase the information available to vacationers and develop
a brand which  provides  greater  confidence  and ease to  vacationers in making
their rental arrangements.  In order to ensure high quality, the Company intends
to  implement a  comprehensive  quality  assurance  program  which  includes the
company-wide  rating of individual  condominiums and homes to assure vacationers
that rental  accommodations  will meet their  expectations,  as well as customer
satisfaction surveys and follow-up calls.

     OFFER  VACATIONERS  SUPERIOR  CUSTOMER  SERVICE.  Management  believes that
maintaining  superior  levels of customer  service is critical to  developing  a
reputation for high quality condominiums and homes and attracting new customers.
Vacationers typically rent vacation condominiums and homes for greater space and
flexibility,  but these customers also  frequently  desire many of the amenities
and  services  of hotel  accommodations.  As a result,  the  Company  emphasizes
customer service by offering conveniently located check-in locations,  efficient
check-in and check-out  procedures,  extended  front desk hours, a commitment to
clean units and access to  emergency  contact  and  maintenance  personnel.  The
Company also strives to offer  maximum  flexibility  to meet the varied needs of
its  vacationers  and in most markets can arrange for services  such as golf tee
times,  rental  bicycles,  ski lift  tickets,  grocery  delivery  or  restaurant
reservations. By offering the convenience and accommodations of a condominium or
home while providing many of the amenities and services of a hotel,  the Company
believes it will  continue to strengthen  the loyalty of its existing  customers
and  attract  new  vacationers  into the  vacation  condominium  and home rental
market.

     ENHANCE VALUE FOR CONDOMINIUM AND HOME OWNERS.  Through effective  national
marketing,  a recognized  brand and  implementation  of  strategies  designed to
increase  occupancy  and rental  rates,  the Company plans to enhance the rental
income for vacation  condominium and home owners. Since substantially all of the
condominiums  and homes  managed by the Company are second  homes with  absentee
owners,  the Company offers a range of high quality vacation rental and property
management  services  designed  to meet the  broad  real  estate  needs of these
owners. In most markets,  the Company will assume broad  responsibility  for the
condominium or home, from marketing and handling all aspects involved in renting
the  individual  condominium  or home to  managing  the  common  properties  and
homeowners' association.  In addition, the Company provides owners with concise,
timely  and  accurate  monthly  statements  and  payments  for  the  rental  and
management  of their  condominiums  and homes.  The  Company  believes  that its
reputation  for high quality,  comprehensive  management  services will be a key
competitive  advantage in increasing the number of condominiums  and homes under
its management within its existing markets.

     CAPITALIZE ON THE EXPERIENCE OF SENIOR  MANAGEMENT.  The Company intends to
capitalize on the industry experience of members of its senior management. David
C.  Sullivan,  the  Chairman  and Chief  Executive  Officer is the former  Chief
Operating  Officer  of  Promus  Hotel   Corporation,   where  he  was  primarily
responsible  for the creation and expansion of the Hampton Inn,  Homewood Suites
and  Embassy  Suites  lines.  David L.  Levine,  President  and Chief  Operating
Officer,  is the former  President and Chief  Operating  Officer of Equity Inns,
Inc., a real estate investment trust specializing in hotel acquisitions. Jeffery
M. Jarvis, Senior Vice President and Chief Financial Officer, is the former Vice
President,   Controller  and  Principal   Accounting  Officer  of  Promus  Hotel
Corporation  and Jules S. Sowder,  Senior Vice  President of  Marketing,  is the
former Vice President of Marketing of Promus Hotel Corporation.  In addition, W.
Michael  Murphy will serve as Senior Vice President of  Development.  Mr. Murphy
has over 20 years experience in the hotel and resort industries, with particular
experience in planning and development.

     MAINTAIN LOCAL  RELATIONSHIPS  AND EXPERTISE.  The management  teams of the
Founding  Companies each have extensive  experience in their  respective  resort
areas, and many of the individuals are very active in the local  community.  The
Company believes that the management teams have a valuable

                                       47

<PAGE>

understanding  of their  respective  markets and  businesses  and have developed
strong local  relationships.  These  relationships  are  critical in  attracting
additional  condominiums  and homes for rental and enable the Company to provide
additional concierge-type services to its vacationers.  Accordingly, the Company
intends to operate  with a  decentralized  management  strategy  and allow local
managers to utilize their  knowledge and expertise  about the  condominiums  and
homes available for rent, the offerings of local  competitors and the desires of
vacationers in their areas to provide superior customer service.

GROWTH STRATEGY

     The  Company  intends to enhance  its  position  as a leading  provider  of
vacation condominium and home rentals in premier destination resorts by pursuing
the following growth strategies:

     IMPLEMENT A NATIONAL MARKETING STRATEGY. The Company intends to implement a
national  marketing  program  designed to increase  vacationer  awareness of its
rental condominiums and homes and establish a nationally recognized high quality
name and image,  while  promoting the unique  characteristics  of its individual
resorts.  In  addition,  the Company  will market to existing  customers  of the
Founding  Companies to capitalize on  cross-selling  opportunities  and increase
customer  loyalty.  Through its  collection  of  approximately  10,600 beach and
mountain resort rental  properties and hotel rooms and the databases of customer
information  maintained by the Founding Companies,  the Company intends to offer
customers of each Founding Company similar  properties and services in its other
resorts.  The Company believes the integrated  marketing efforts of the Founding
Companies will increase  customer  awareness of the Company's  condominiums  and
homes,  lead to an  increased  demand for the  Company's  rentals  and result in
higher  occupancy  and rental rates for its  condominium  and home  owners.  The
Company also believes that the anticipated  increase in rental income for owners
will ultimately be a competitive advantage in attracting new property owners.

     CAPITALIZE ON TECHNOLOGY. Management believes that investment in technology
will be critical in building  its national  brand and will create a  significant
competitive  advantage.   The  Company  intends  to  utilize  the  technological
expertise  of  First  Resort,  a  Founding  Company,  to  enhance  the  ease and
convenience for vacationers of accessing information and making reservations for
vacation rentals.  The Company's  strategy is to create a comprehensive web site
that  presents all of the  Company's  condominium,  home and hotel room rentals,
including  photographs and detailed floor plans, and allows  vacationers to make
reservations  and payments.  Several of the Founding  Companies  already provide
photographs and rate and  availability  information for  condominiums  and homes
over the world wide web, and the Company intends to leverage these  capabilities
to implement a central reservation system with world wide web functionality.  In
addition to facilitating the ability to provide one-stop  shopping,  the Company
intends to link the Founding Companies' and future acquired companies' databases
in order to enhance its cross-selling and direct marketing efforts.

     INCREASED USE OF ADDITIONAL MARKETING CHANNELS. Currently, most vacationers
locate vacation condominiums and homes through referrals, word-of-mouth, limited
local   advertising  and  direct  mailings.   The  Company  believes  there  are
significant  opportunities to expand the use of additional  marketing  channels.
The Company intends to capitalize on its extensive market presence by increasing
the use of other  marketing  channels such as the world wide web,  travel agents
and national  print media,  which are  difficult for local  vacation  rental and
property  management  companies  to use in a  cost-effective  manner.  Given the
Company's size and presence in premier destination resorts, the Company believes
it will be an attractive  partner to travel agents,  tour package  operators and
other travel providers.  These  relationships  should be a significant source of
new  customers  and, in  particular,  will be a valuable  marketing  channel for
off-peak seasons.  Lastly,  the Company plans to focus greater marketing efforts
on European and other  international  travelers  through a more extensive use of
international print media, wholesalers and packaged tour companies.

     EXPAND MARKET SHARE OF CONDOMINIUM AND HOME RENTALS IN EXISTING MARKETS.  A
key element of the  Company's  growth  strategy is to increase its  selection of
condominiums  and homes in order to expand its market share and  strengthen  the
local brands of each of the Founding  Companies.  The Company intends to attract
new property owners by achieving high occupancy rates through effective national
marketing,  cross-selling  and by  offering  additional  incentives  to property
owners, such as par-

                                       48

<PAGE>

ticipation  in a rental  exchange  program.  In addition,  in order to capture a
higher  portion of the rental  business  from new  condominiums  and homes being
built in its markets,  the Company will focus on building and  strengthening its
relationships  with both local and  national  developers  as well as real estate
brokerage companies.

     PURSUE  OPPORTUNITIES  FOR PROFIT  MARGIN  EXPANSION  VIA COST  SAVINGS AND
ADDITIONAL REVENUE SOURCES.  Through the  implementation of best practices,  the
Company believes there are numerous  opportunities to improve the margins of the
Founding Companies.  First, the Company will strive to improve the efficiency of
certain  basic  services such as  reservations,  housekeeping  and laundry.  The
Company also believes that larger  inventories of condominiums  and homes in its
markets  will  provide  certain  economies  of  scale in  advertising,  check-in
locations, management,  housekeeping and other services. In addition, several of
the Founding Companies have developed unique additional  revenue  opportunities,
such as assisting  property owners in refurbishing  their  properties,  offering
trip  cancellation  insurance  and  charging  fees  for  certain  concierge-type
services,  several  of which are  adaptable  at other  Founding  Companies.  The
Company  believes  that enhanced  efficiency  and economies of scale will reduce
overall  operating costs and allow the Company to achieve  increased  margins by
spreading operating and corporate overhead costs over a larger revenue base.

     BUILD NATIONAL MARKET PRESENCE THROUGH STRATEGIC ACQUISITIONS. The vacation
rental and property  management  industry is highly fragmented,  with over 3,000
geographically  dispersed  companies in the United States.  The Company believes
that such fragmentation  provides  significant  opportunities for consolidation.
The Company  intends to  aggressively  pursue both  domestic  and  international
acquisitions  in order to gain a  presence  in  additional  premier  destination
resort  locations  as well as expand its market share in existing  resorts.  The
Company will seek  companies  with strong  reputations  and a commitment to high
quality condominiums and homes and customer service. While the Company will seek
to acquire the leading  companies in each new market,  the Company also plans to
pursue  tuck-in  acquisitions  through  which it can  expand  its  selection  of
condominiums  and  homes  available  for  rent  in its  existing  markets.  Many
acquisition  candidates  utilize  First  Resort's  software,  which the  Company
believes will enhance its ability to integrate such companies upon acquisition.

     The Company expects to offer acquisition candidates: (i) affiliation with a
national  brand;  (ii) the ability to cross-sell to customers of other  vacation
rental  and  property  management  companies;  (iii)  the  ability  to  increase
liquidity as a result of the Company's  financial  strength as a public company;
and (iv) the  ability to  increase  profitability  as a result of the  Company's
centralization of certain administrative functions and other economies of scale.

MARKETS

     The Company currently manages  condominiums and homes in many popular beach
and mountain resorts in the United States and Canada. Through the implementation
of its  acquisition  strategy,  the Company plans to establish an  international
network  of  vacation  condominiums  and homes in every  major  type of  premier
destination resort market, including beach, mountain, golf and tennis resorts.

                                       49

<PAGE>

     The following table sets forth certain  information  regarding the Founding
Companies, with the exception of First Resort, at January 31, 1998:

<TABLE>
<CAPTION>

                                                   DATE            NUMBER OF        NUMBER OF
                                                 FOUNDED(1)     CONDOMINIUMS(2)       HOMES        TOTAL UNITS
                                               -------------   -----------------   ----------   -----------------
<S>                                            <C>             <C>                 <C>          <C>
BEACH AND ISLAND RESORTS
 HAWAII
   Aston Hotels & Resorts ..................       1948              4,771                1            4,772
   Maui Condominium and Home ...............       1988                430                2              432
 THE OUTER BANKS, NC
   Brindley & Brindley .....................       1985                 49              397              446
 BETHANY BEACH, DE
   Coastal Resorts .........................       1982                545                4              549
 NANTUCKET, MA
   The Maury People(3) .....................       1969                 --            1,200            1,200
 SANIBEL AND CAPTIVA ISLANDS, FL
   Priscilla Murphy Realty .................       1955                669              233              902
 ST. SIMONS ISLAND, GA
   Trupp-Hodnett Enterprises ...............       1987                381               54              435
MOUNTAIN RESORTS
 BRECKENRIDGE, CO
   Collection of Fine Properties ...........       1985                462               10              472
 ASPEN, CO
   Houston and O'Leary(3) ..................       1986                  7              120              127
 PARK CITY, UT
   Resort Property Management ..............       1978                280               46              326
 TELLURIDE, CO
   Telluride Resort Accommodations .........       1985                433               14              447
 WHISTLER, BRITISH COLUMBIA
   Whistler Chalets ........................       1986                432               12              444
                                                                     -----            -----            -----
    Total ..................................                         8,459            2,093           10,552(2)
                                                                     =====            =====           ======

</TABLE>

- ----------
(1) Includes predecessors.

(2) Includes  1,545  hotel  rooms at Aston  Hotels & Resorts,  33 hotel rooms at
    Collection  of  Fine   Properties  and  74  hotel  rooms  at   Trupp-Hodnett
    Enterprises.

(3) Houston  and O'Leary and The Maury  People are the only  Founding  Companies
    which have non-exclusive rental agreements for their rental properties.

SERVICES OFFERED

     SERVICES  OFFERED  TO  VACATIONERS.   The  Company  provides   services  to
vacationers  during all stages of the rental  transaction from the selection and
reservation of a condominium or home to the vacationers'  arrival and throughout
their  stay.  To make the  selection  and  reservation  process  as  simple  and
convenient as possible, the Company currently provides vacationers with catalogs
containing  color  photographs  and  descriptions  of available  condominiums or
homes, and  reservations are taken over the phone by reservation  agents at each
of its resort  communities who are familiar with the specific  condominiums  and
homes  available.  Many of the Founding  Companies use a rating system to ensure
that  vacationers'  expectations are met by the condominium or home selected and
several  of the  Founding  Companies  also  have  world  wide  web  sites  where
vacationers can obtain price and availability information.

     For the  vacationers'  arrival,  the Company  offers  conveniently  located
check-in and check-out locations, many of which are located on-site at the front
desk of the Company's  condominium  properties.  Off-site check-in locations are
typically conveniently located and easily accessible in their respective

                                       50

<PAGE>

resort  communities.  In  most  destination  resort  communities,   the  Company
maintains more than one  conveniently  located check-in  facility.  During their
stay,   vacationers  at  most  locations  are  offered  frequent   cleaning  and
housekeeping services and access to emergency contact and maintenance personnel.
In most locations, the Company offers more specialized "concierge" services such
as bicycle and ski equipment  rentals,  ski lift tickets sales,  shuttles to ski
areas,  golf tee  times  and  restaurant  reservations.  The  Company  typically
receives a fee for the provision of such services.

     SERVICES  OFFERED TO  CONDOMINIUM  AND HOME  OWNERS.  The Company  provides
condominium  and home owners a wide range of  high-quality  vacation  rental and
property  management services designed to meet their broad real estate needs. In
most  markets,   the  Company  will  assume  complete   responsibility  for  the
condominium or home, including  marketing,  renting and maintaining the specific
property as well as providing  security and managing the common  properties  and
homeowners'  association.  The Company currently engages in extensive  marketing
activities,   including   direct  catalog  mailings  to  prior  and  prospective
vacationers and direct  solicitations of travel agents,  wholesalers and package
tour  operators.  The Company also  handles all  interaction  with  vacationers,
including  accepting rental payments and security  deposits,  operating check-in
and check-out  locations and offering  linen,  housekeeping  and other services.
Property  owners are paid rental  income  each month for rental  activity in the
preceding month and are given a concise,  timely and accurate monthly  statement
which  details the rental  activity and  management  of their  condominiums  and
homes.

     Property  maintenance  services are provided by both Company  employees and
third party independent contractors. Services are either regularly scheduled, or
provided on an "as needed" basis,  depending on the service and the location. In
most markets,  after each annual or  semi-annual  inspection,  the Company makes
recommendations   to  property  owners  for  maintenance,   refurbishments   and
renovations  necessary to maintain the quality of their  condominiums and homes.
In several of its destination resort markets, the Company provides  professional
interior design and refurbishment services to property owners to assist with the
upkeep and  appearance of their  condominiums  and homes.  The Company  includes
routine maintenance services,  such as replacing light bulbs or broken china, as
part of an all inclusive  commission  structure in certain  locations.  In other
markets, the Company collects fees from property owners for maintenance services
through service and maintenance agreements and fee for service arrangements.

     For owners desiring to sell their vacation condominium or home, many of the
Founding Companies provide traditional real estate brokerage services, including
listing and showing the  property.  In 1997,  net real estate sales  commissions
represented  approximately 11% of combined revenues. The relative amount of such
revenue  varies by Founding  Company but is more  significant  in those  markets
where  the  Company   primarily   offers   free-standing   homes,   rather  than
condominiums,  such as  Aspen  and  Nantucket.  The  Company  believes  that the
provision  of real estate  brokerage  services  provides  it with a  competitive
advantage in  identifying  and  securing  properties  for its rental  management
services and allowing it to meet all of the needs of vacation property owners.

MARKETING

     The  marketing   efforts  of  traditional   vacation  rental  and  property
management  companies,  including the Founding Companies,  are primarily through
word of mouth referrals from satisfied  customers (both vacationers and property
owners),  print advertising primarily in local newspapers and regional magazines
and direct mail  solicitations  and catalogs sent to prior customers.  Potential
customers call as a result of a referral or in response to an  advertisement  or
other  promotion  and are  assisted  by  reservation  agents  in  selecting  the
appropriate  vacation property and making the reservation.  In addition to these
efforts,  several of the Founding Companies also market their rental inventories
to travel  agents,  tour  package  operators  and other travel  providers.  Tour
package operators typically combine  transportation to a destination resort with
the Company's  vacation  condominiums and homes and a car rental.  Tour packages
are distributed almost exclusively through travel agents. The Company markets to
travel agents and package tour operators  primarily  through  advertisements  in
trade  publications,  such as the Hotel and  Travel  Index,  and  attendance  at
national  and regional  travel  industry  trade  shows.  Several of the Founding
Companies  also have  sites on the world wide web that are  actively  updated to
increase the

                                       51

<PAGE>

probability  of  meeting  vacationers'  search  criteria  for  lodging  in their
destination   resort   communities.   Vacation   rentals  for  those   companies
attributable  to  initial  contacts  through  their  web  sites  have  increased
significantly  over the past three years.  The Company  estimates  that combined
revenues for 1997 were derived 50% from traditional  direct marketing,  30% from
package tour operators and wholesalers, 16% from travel agents and 4% from world
wide web inquiries.

     The Company believes that a national marketing campaign should increase the
effectiveness  of the  Founding  Companies  and  companies to be acquired in the
future, and expand the universe of potential  customers for each resort location
in which the Company operates.  The Company plans to leverage the reputations of
the Founding Companies to establish a nationally  recognized high quality brand.
The extensive databases regarding previous and potential vacationers  maintained
by the  Founding  Companies  will be used to  aggressively  cross-sell  vacation
opportunities in other destination resorts through direct solicitations. Similar
condominiums  and homes and services in other leading markets will be offered to
customers of each Founding Company.

     The Company also intends to capitalize on its extensive market presence and
increase its use of the world wide web,  travel agents and the print media.  The
Company plans to leverage the technology and expertise of First Resort to create
a central  reservations  system  easily  accessible  on the world wide web which
vacationers  ultimately can use to view  photographs and detailed floor plans of
the condominiums and homes, and make reservations and payments. The Company also
believes that its extensive  selection of vacation  condominiums  and homes will
make it an attractive partner to travel agents, tour package operators and other
travel  providers.  These  relationships  should be a significant  source of new
customers and, in particular,  will be a valuable marketing channel for off-peak
seasons.  Lastly,  the  Company  plans to focus  greater  marketing  efforts  on
European  and other  international  travelers  through a more  extensive  use of
international print media, wholesalers and packaged tour companies.

TECHNOLOGY

     First  Resort,  one of the  Founding  Companies,  is a leading  provider of
integrated  management,  reservations  and accounting  software for the vacation
rental and property management industry. Nine of the Founding Companies and over
650 other vacation rental and property  management  companies use First Resort's
software  programs.  First Resort's software programs were developed to overcome
problems  encountered  by rental  property  managers  in  attempting  to utilize
software  programs  developed  for the  hotel  industry.  First  Resort's  basic
software allows vacation  rental and property  management  companies to automate
and computerize their reservations,  billings,  rental management and accounting
tasks. Vacation rental and property management companies can use the software to
generate current rates on individual condominiums and homes and call up specific
descriptions  of those  condominiums  and homes  for  potential  customers.  The
software also allows  companies to generate monthly revenue reports for property
owners and to coordinate  maintenance and housekeeping  schedules.  First Resort
also offers additional modules and interfaces, including a work order generator,
activities  management system,  credit card interface and world wide web enabled
reservations.  While the  Company  plans to use  First  Resort's  resources  and
expertise  to  enhance  the  technological  capabilities  of the other  Founding
Companies,  First  Resort  will  continue  to market its  software  products  to
independent  vacation  rental and  property  management  companies  and  provide
service and technical support.

     The Company  intends to rely  extensively  on the products  and  management
expertise of First  Resort to  implement  its  technology  strategy.  Management
believes that  investment in technology will be critical in building a national,
branded vacation rental and property  management company for premier destination
resorts and will be a  significant  competitive  advantage  in the  future.  The
Company  plans  to  utilize  First  Resort   software  to  implement  a  central
reservations  system with world wide web  functionality to allow  vacationers to
make their rental arrangements at any of the Company's properties.  First Resort
also is developing a JAVA Client/Server based graphical reservations application
that will allow users of its software to completely integrate their reservations
systems with the world wide web, as well as a JAVA  Client/Server  based version
of all of its existing software applications.  First Resort's software also will
allow the Company to quickly link the Founding  Companies'  and future  acquired
companies'  databases.  The Company intends to develop  proprietary  data mining
tools in order to enhance its cross-selling and direct marketing efforts.

                                       52

<PAGE>

COMPETITION

     The vacation rental and property  management industry is highly competitive
and has low barriers to entry.  The industry has two distinct  customer  groups:
vacation  property renters and vacation  property  owners.  The Company believes
that the principal  competitive  factors in attracting vacation property renters
are: (i) market share and visibility; (ii) quality, cost and breadth of services
and  properties  provided;  and  (iii)  long-term  customer  relationships.  The
principal  competitive  factors in attracting  vacation property owners are: (i)
the ability to generate higher rental income and (ii)  comprehensive  management
services  at  competitive  prices.  The Company  competes  for  vacationers  and
property owners primarily with approximately 3,000 owner-operated companies that
typically  operate  in  a  limited   geographic  area.  Some  of  the  Company's
competitors are affiliated with the owners or operators of resorts in which such
competitor provides its services.  Certain of these smaller competitors may have
lower  overhead cost  structures  and may be able to provide  their  services at
lower rates.

     The  Company  also  competes  for  vacationers  with large hotel and resort
companies.  Many of these competitor  companies have greater financial resources
than  the  Company   enabling  them  to  finance   acquisition  and  development
opportunities, to pay higher prices for the same opportunities or to develop and
support their own  operations.  In addition,  many of these  companies can offer
vacationers  services  not provided by vacation  rental and property  management
companies,  and they may have greater name recognition among vacationers.  These
companies  might be  willing  to  sacrifice  profitability  to capture a greater
portion of the market for  vacationers or pay higher prices than the Company for
the same  acquisition  opportunities.  Consequently,  the Company may  encounter
significant  competition in its efforts to achieve its internal and  acquisition
growth objectives as well as its operating  strategies focused on increasing the
profitability of the Founding Companies and subsequently acquired companies.

EMPLOYEES

     The Company had  approximately  1,200  employees  as of May 26,  1998.  The
Company relies significantly on temporary employees to meet peak season demands.
In the course of  performing  service and  maintenance  work,  the Company  also
utilizes  the  services of  independent  contractors.  The Company  believes its
relationships with its employees and independent contractors are good.

LEGAL PROCEEDINGS

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  The Company believes that none of these actions will have a
material  adverse  effect on its  business,  financial  condition  or results of
operations.

FACILITIES

     As of May 26, 1998, the Company had 53 properties,  consisting  principally
of  offices,  maintenance,  laundry  and  storage  facilities,  all of which are
leased.  Some of the facilities  operated by the Company are leased from related
parties. See "Certain Transactions -- Leases of Facilities."

GOVERNMENTAL REGULATION

     The Company's  operations are subject to various  federal,  state and local
laws and regulations,  including (i) licensing  requirements  applicable to real
estate operations and (ii) laws and regulations relating to consumer protection.
On a federal  level,  the  Federal  Trade  Commission  has taken the most active
regulatory role through the Federal Trade Commission Act, which prohibits unfair
or  deceptive  acts  or  competition  in  interstate  commerce.   Other  federal
legislation  to which the Company is or may be subject  includes the Real Estate
Settlement   Procedures  Act,  the  Fair  Debt  Collection  Practices  Act,  the
Interstate Land Sales Full Disclosure Act,  Telephone  Consumer  Protection Act,
Telemarketing  and Consumer  Fraud and Abuse  Prevention  Act, Fair Housing Act,
Americans With Disabilities Act and the Civil Rights Acts of 1964 and 1968. Many
state and local  regulations  governing real estate services require permits and
licenses to be held by individuals.  In some cases, a required permit or license
held by a single individual may be sufficient to authorize specified  activities
for all the Company's employees

                                       53

<PAGE>

who work in the state or county that issued the permit or license.  In addition,
certain  international  laws  and  regulations  may  also be  applicable  to the
Company's international operations.  The Company believes that it is in material
compliance  with all federal,  state,  local and foreign laws and regulations to
which it is currently subject.

                                       54

<PAGE>

                                  MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The  following  table  sets  forth  information  concerning  the  Company's
directors, executive officers and certain key employees.

<TABLE>
<CAPTION>
               NAME                  AGE                          POSITION
- ---------------------------------   -----   ----------------------------------------------------
<S>                                 <C>     <C>
David C. Sullivan ...............    58     Chairman and Chief Executive Officer, Director
David L. Levine .................    50     President and Chief Operating Officer, Director
Jeffery M. Jarvis ...............    42     Senior Vice President and Chief Financial Officer
W. Michael Murphy ...............    52     Senior Vice President, Development
Jules S. Sowder .................    41     Senior Vice President, Marketing
John K. Lines ...................    38     Senior Vice President, General Counsel and Secre-
                                            tary
Frederick L. Farmer .............    48     Senior Vice President and Chief Information Officer
Luis Alonso .....................    34     CEO-Collection of Fine Properties; Director
Douglas R. Brindley .............    40     President-Brindley & Brindley; Director
Paul T. Dobson ..................    43     Vice President-Maui Condominium and Home;
                                            Director
Sharon Benson Doucette ..........    60     President-The Maury People; Director
Evan H. Gull ....................    51     Vice President-First Resort; Director
Heidi O'Leary Houston ...........    45     President-Houston and O'Leary; Director
Daniel L. Meehan ................    48     President-Resort Property Management; Director
J. Patrick McCurdy ..............    51     President-Whistler Chalets; Director
Andre S. Tatibouet ..............    57     CEO-Aston Hotels & Resorts; Director
Hans F. Trupp ...................    58     Chairman-Trupp-Hodnett Enterprises; Director
Park Brady ......................    50     Director
Joshua M. Freeman ...............    33     Director
Charles O. Howey ................    70     Director
Michael D. Rose .................    56     Director
Joseph V. Vittoria ..............    63     Director
Theodore L. Weise ...............    54     Director
Elan J. Blutinger ...............    43     Director
D. Fraser Bullock ...............    43     Director
Leonard A. Potter ...............    36     Advisory Director
</TABLE>

     DAVID C.  SULLIVAN  became the Chairman and Chief  Executive  Officer and a
director  of the  Company in May 1998.  From April 1995 to  December  1997,  Mr.
Sullivan was the Executive Vice  President and Chief  Operating  Officer,  and a
director,  of Promus Hotel  Corporation,  a publicly  traded  hotel  franchisor,
manager and owner of hotels whose brands include  Hampton Inn,  Homewood  Suites
and Embassy  Suites.  From 1993 to 1995,  Mr.  Sullivan was the  Executive  Vice
President  and Chief  Operation  Officer  of the Hotel  Division  of The  Promus
Companies  Incorporated ("PCI"). He was the Senior Vice President of Development
and  Operations of the Hampton  Inn/Homewood  Suites Hotel  Division of PCI from
1991 to 1993.  From  1990 to  1991,  Mr.  Sullivan  was the  Vice  President  of
Development of the Hampton Inn Hotel Division of PCI.

     DAVID L. LEVINE  became the  President  and Chief  Operating  Officer and a
director  of the  Company  in May  1998.  Mr.  Levine  was  President  and Chief
Operating  Officer of Equity  Inns,  Inc., a real estate  investment  trust that
specializes in hotel acquisitions,  from June 1994 to April 1998. Mr. Levine was
also President and Chief  Operations  Officer of Trust  Management  Inc.,  which
operated Equity Inns  properties,  from June 1994 until November 1996.  Prior to
that, he was President of North American  Hospitality,  Inc., a hotel management
and consulting company, which he formed in 1985.

                                       55

<PAGE>



     JEFFERY M. JARVIS became Senior Vice President and Chief Financial  Officer
of the Company in May 1998.  From April 1995 to January 1998, Mr. Jarvis was the
Vice  President,  Controller  and Principal  Accounting  Officer of Promus Hotel
Corporation.  From  September 1994 to April 1995, Mr. Jarvis was the Director of
Special  Projects  for PCI. He was the Director of Finance of Harrah's St. Louis
Riverport from June 1994 to September 1994, and was the Assistant  Controller of
PCI from 1992 to 1994.  From 1979 to 1992, Mr. Jarvis was a Senior Audit Manager
of Arthur Andersen LLP.

     W. MICHAEL  MURPHY became the Senior Vice  President of  Development of the
Company in May 1998.  Mr. Murphy was President of  Footprints  International,  a
company involved in the planning of resort properties in the Bahamas,  from 1996
to 1997. From 1994 to 1996, he was a Senior Managing Director of Geller & Co., a
Chicago-based  hotel advisory and asset management firm. Prior to joining Geller
& Co.  he acted  as a hotel  consultant  from  1992 to 1994.  Mr.  Murphy  was a
founding partner of the hotel investment firm of Moeckel Murphy  (1990-1992) and
a  founding  general  partner  of Metric  Partners  (1981-1990),  a real  estate
investment  company  that was a joint  venture  between the  partners of The Fox
Group and Metropolitan  Life Insurance  Company.  Prior to that time, he was the
Director of Real Estate for Holiday Inns, Inc. from 1973 to 1981.

     JULES S.  SOWDER  became the Senior  Vice  President  of  Marketing  of the
Company in May 1998. Ms. Sowder was Vice President of Marketing for Promus Hotel
Corporation from 1995 to January 1998. From 1993 to 1995, she served as the Vice
President of Marketing for the Hampton Inn division of Promus Hotel Corporation.
She served as Director of Marketing  for the Hampton Inn  division  from 1990 to
1993. Ms. Sowder has been  recognized by Travel Agent Magazine as one of the Top
10 most successful women in the hotel industry.

     JOHN K. LINES became Senior Vice  President,  General Counsel and Secretary
of the Company in May 1998.  Mr.  Lines was General  Counsel  and  Secretary  of
Insignia  Financial Group, Inc., a fully integrated real estate services company
from 1994 until March 1998.  He also served as Vice  President  and Secretary of
Insignia  Properties  Trust from 1996 until March 1998. From May 1993 until June
1994, Mr. Lines was employed as Assistant  General Counsel and Vice President of
Ocwen Financial Corporation, a unitary thrift holding company. From October 1991
until  April  1993,  Mr.  Lines  was  employed  as Senior  Attorney  of Banc One
Corporation in Columbus, Ohio.

     FREDERICK L. FARMER  became  Senior Vice  President  and Chief  Information
Officer of the Company in May 1998.  Mr.  Farmer was Senior Vice  President  for
Internet and Desktop  Services of Marriott  International  from November 1996 to
April 1998.  He also served as Vice  President of Data  Resources & Services for
Marriott International from March 1992 to November 1996.

     LUIS ALONSO  became a director of the Company in May 1998.  Mr.  Alonso has
served as the Chief  Executive  Officer  and  President  of  Collection  of Fine
Properties  since  January  1995,  when Tyra  Management  Company  and two other
management companies merged into the newly formed Collection of Fine Properties.
Mr.  Alonso was the  President  of Tyra  Management  Company from 1985 until the
merger.  Mr.  Alonso is a member of the  Breckenridge  Town  Council and is Vice
Chairman of the Breckenridge Central Reservation Board.

     DOUGLAS R.  BRINDLEY  became a  director  of the  Company in May 1998.  Mr.
Brindley and his wife,  Betty Shotton  Brindley,  are co-founders of both B&B On
The Beach, Inc. and Brindley & Brindley Realty & Development,  Inc. Mr. Brindley
is a director and President of both companies.

     PAUL T. DOBSON became a director of the Company in May 1998.  Mr. Dobson is
a co-founder of Maui  Condominium  and Home and has served as the company's Vice
President since 1991. Mr. Dobson is the current President of the Vacation Rental
Managers Association, a trade organization representing over 300 vacation rental
and property management companies in North America.

     SHARON BENSON  DOUCETTE  became a director of the Company in May 1998.  Ms.
Doucette has been the President  and/or  Treasurer of The Maury People since its
incorporation  in 1990.  Prior to that time,  Ms.  Doucette was a partner in and
subsequently the sole proprietor of a predecessor real estate company, beginning
in the late 1970's.

                                       56

<PAGE>

     EVAN H. GULL became a director  of the  Company in May 1998.  Mr. Gull is a
co-founder of First Resort and is currently a director and the Vice President of
Software Development,  a position he has held since April 1995. Mr. Gull was the
Chief Operating  Officer of the company from 1993 to 1995. He also served as the
Department Manager for Sales and Administration during that same time period. He
is the principal developer of First Resort's software products.

     HEIDI  O'LEARY  HOUSTON  became a director of the Company in May 1998.  Ms.
Houston  formed  Houston  and  O'Leary in 1986 and has served as  President  and
principal broker since the company's formation.

     DANIEL L. MEEHAN  became a director of the Company in May 1998.  Mr. Meehan
is the  co-founder  and has served as  President of Resort  Property  Management
since  1982.  Mr.  Meehan  has  over 23  years  of  experience  in the  property
management industry, the last 19 of them in Park City.

     J.  PATRICK  MCCURDY  became a director  of the  Company  in May 1998.  Mr.
McCurdy has served as the President and Secretary of Whistler Chalets,  since he
founded  the  company  in  1986.   Mr.  McCurdy  is  a  director  and  a  former
Vice-President of the Vacation Rental Managers Association.

     ANDRE S.  TATIBOUET  became a  director  of the  Company  in May 1998.  Mr.
Tatibouet  has been the Chairman and Chief  Executive  Officer of Aston Hotels &
Resorts since 1967. Mr. Tatibouet is a director of the Hawaii Hotel Association,
a director and former president of the Hawaii Visitors Bureau, and a director of
the American Hotel & Motel Association.

     HANS F. TRUPP  became a director of the Company in May 1998.  Mr. Trupp has
served as the  Chairman of  Trupp-Hodnett  Enterprises  since 1987.  He was also
Chairman  of  Trupp-McGinty  Realty,  Inc.  from 1984 to 1987 and Trupp  McGinty
Realtors/Insurers, which was formed in 1978.

     PARK BRADY  became a director  of the Company in May 1998.  Mr.  Brady is a
founder of Telluride Resort Accommodations,  and has served as the President and
a director  of the company  since June 1997.  He has served as Director of Sales
and Marketing  for Telluride  Resort  Accommodations  from 1989 to 1994,  and as
General  Manager from 1987 to 1989.  From 1994 to 1997, Mr. Brady developed real
estate  projects in the  Telluride  area.  Mr.  Brady is a former  member of the
Telluride  Town  Council and is also former  Chairman of the  Telluride  Chamber
Resort Association.

     JOSHUA M. FREEMAN became a director of the Company in May 1998. Mr. Freeman
has served since 1996 as President and Managing Member of Coastal Resorts Realty
L.L.C. and as President and a director of Coastal Resorts  Management,  Inc. Mr.
Freeman  has  served as the  President  and Chief  Operating  Officer of Carl M.
Freeman  Associates,  Inc., a real estate  development  and management  company,
since 1992.

     CHARLES O. HOWEY  became a director of the Company in May 1998.  Mr.  Howey
has served as Chairman of Priscilla  Murphy Realty since January 1997. Mr. Howey
has also  been  President  of C.O.  Management  Services,  a  regional  property
management  company,  since the 1950's.  He is the founder and past president of
Howey & Associates, Inc., an independent insurance agency.

     MICHAEL D. ROSE  became a director  of the  Company in May 1998.  Mr.  Rose
served as Chairman of the Board of Promus Hotel  Corporation  from April 1995 to
December 1997.  From June 1995 to December 1996, he was Chairman of the Board of
Harrah's  Entertainment,  Inc. Prior to that, Mr. Rose served as Chairman of the
Board (1989-1995) and Chief Executive  Officer and President  (1989-1991) of The
Promus  Companies,  Inc. and Chairman of the Board (1984-1990) and President and
Chief Executive Officer (1988-1990) of Holiday  Corporation.  Mr. Rose is also a
director of Ashland,  Inc., Darden  Restaurants,  Inc., First Tennessee National
Corporation, General Mills, Inc., Promus Hotel Corporation and Stein Mart, Inc.

     JOSEPH V.  VITTORIA  became a  director  of the  Company  in May 1998.  Mr.
Vittoria has been the Chairman and Chief  Executive  Officer of Travel  Services
International,  Inc., a leading single source distributor of specialized leisure
travel services, since July 1997. From September 1987 to February 1997

                                       57

<PAGE>



Mr.  Vittoria  was the  Chairman and Chief  Executive  Officer of Avis,  Inc., a
multinational auto rental company. Mr. Vittoria serves on the Board of Directors
of Carey International,  Inc., CD Radio, Inc. Transmedia Europe, Transmedia Asia
and various non-profit associations.

     THEODORE  L. WEISE  became a  director  of the  Company in May 1998.  Since
February 1998, Mr. Weise has been the President and Chief  Executive  Officer of
Federal Express Corporation,  the world's largest transportation company. He was
previously  Executive  Vice  President  and Chief  Operating  Officer of Federal
Express  Corporation  from February  1996 to January  1998.  From August 1991 to
February 1996 he served as Senior Vice President of Air Operations.

     ELAN J. BLUTINGER has been a director of the Company since its formation in
September 1997. He is a co-founder and Managing Director of Alpine  Consolidated
II, LLC, a consolidator of highly fragmented businesses.  He was a co-founder of
Travel Services  International,  Inc. and is currently a director of the company
and Chairman of its  Compensation  Committee.  From 1996 until December 1997, he
was a co-founder  and Managing  Director of Alpine  Consolidated  LLC. From 1987
until its  acquisition in 1995, he was the Chief  Executive  Officer of Shoppers
Express,  which became "OnCart" in 1997, an electronic  retailing service in the
grocery industry,  and served as a director until December 1997. From 1983 until
its  acquisition in 1986 by IDI, Mr.  Blutinger was Chief  Executive  Officer of
DSI, a pioneer in wholesale software distribution.  Mr. Blutinger is an investor
in Capstone Partners, LLC.

     D. FRASER BULLOCK has been a director of the Company since its formation in
September 1997. Mr. Bullock is a Managing  Director of Alpine  Consolidated  II,
LLC. He was a co-founder of Travel Services International, Inc. and is currently
a  director  of the  company  and  Chairman  of its  Audit  Committee.  From its
inception in 1994 to 1996, he was the President and Chief  Operating  Officer of
VISA Interactive, a wholly-owned subsidiary of VISA International.  In 1993, Mr.
Bullock became the President and Chief Operating Officer of U.S. Order,  Inc., a
provider of remote electronic transaction  processing,  until it was acquired by
VISA  International  in 1994. From 1991 to 1992, Mr. Bullock was the Senior Vice
President of U.S.  Order,  Inc.  From 1986 to 1991,  he was the Chief  Financial
Officer and Executive  Vice  President of World Corp.,  Inc., a holding  company
with various operating  subsidiaries  including World Airways,  Inc. Mr. Bullock
was a founding  partner of Bain  Capital,  a Manager of Bain and Company,  and a
founder of MediVision, Inc., a consolidation of eye surgery centers.

     LEONARD A. POTTER served as a director of the Company from its formation in
September 1997 until May 26, 1998.  After the consummation of the initial public
offering,  he  became  an  Advisory  Director  to the  Board.  Mr.  Potter  is a
co-founder  and  Managing  Director of Capstone  Partners,  LLC, a venture  firm
specializing  in  consolidation  transactions.  He was a  co-founder  of  Travel
Services International,  Inc. and is currently an advisory director to its board
of directors.  Capstone  Partners,  LLC was a co-sponsor  of Staffmark,  Inc., a
consolidation  of six  staffing  service  companies  in  September  1996  with a
simultaneous initial public offering. Prior to forming Capstone Partners, LLC in
April 1996,  Mr. Potter was an attorney at Morgan,  Lewis & Bockius LLP for more
than  five  years  practicing  in the  areas of  mergers  and  acquisitions  and
securities  law.  While at Morgan,  Lewis & Bockius he  represented  a number of
public companies in connection with their creation and subsequent implementation
of  consolidation  strategies  similar to the Company's,  including U.S.  Office
Products, F.Y.I., Inc. and Cotelligent Group.

BOARD OF DIRECTORS

     BOARD  COMMITTEES.  The Board of  Directors  has  established  an Executive
Committee,  an Audit  Committee,  a  Compensation  Committee  and an  Operations
Committee.  The Executive  Committee  consists of Messrs.  Sullivan  (Chairman),
Blutinger,  Alonso,  Freeman,  Howey,  Tatibouet,  Rose,  Trupp and  Weise.  The
Executive Committee may exercise all of the powers and authority of the Board of
Directors in the  management  of the  business and affairs of the Company  other
than the power (i) to approve or adopt, or to recommend to the stockholders, any
action  expressly  required by Delaware law to be submitted to the  stockholders
for  approval,   including,  the  amendment  of  the  Company's  Certificate  of
Incorporation,  the merger or consolidation  of the Company,  the sale, lease or
exchange of substantially all the assets of the Company,  the dissolution of the
Company or the revocation of the Company's  voluntary  dissolution,  and (ii) to
adopt, amend or repeal any provision of the By-Laws of the Company.

                                       58

<PAGE>



     The Audit  Committee  consists  of  Messrs.  Bullock  (Chairman),  Rose and
Sullivan. The Audit Committee makes recommendations concerning the engagement of
independent public accountants,  reviews with the independent public accountants
the  plans  and the  results  of the  audit  engagement,  approves  professional
services   provided  by  the   independent   public   accountants   and  reviews
recommendations  regarding the Company's  accounting methods and the adequacy of
its systems of internal accounting controls.

     The Compensation Committee consists of Messrs.  Blutinger (Chairman),  Rose
and Weise. The Compensation Committee determines  compensation for the Company's
management  and  key  employees,   administers  the  Company's  Plan  and  makes
recommendations  to the  Board  of  Directors  with  respect  to  the  Company's
compensation policies.

     The  Operations  Committee  consists of Mr. Levine  (Chairman),  Mr. Farmer
(Co-Chairman),  Ms. Sowder  (Co-Chairman),  Ms. Doucett, Ms. Houston and Messrs.
Brady,  Brindley,  Dobson,  McCurdy and Meehan.  The Operations  Committee makes
recommendations regarding integration of the Company's subsidiaries.

     DIRECTOR  COMPENSATION.  Directors who are also employees of the Company or
one of its  subsidiaries do not receive  additional  compensation for serving as
directors.  Each  director  who is not an  employee of the Company or one of its
subsidiaries  receives $2,000 for attendance at each Board of Directors  meeting
and $1,000 for each committee meeting (unless held on the same day as a Board of
Directors  meeting).  In addition,  under the Company's 1998 Long-Term Incentive
Plan,  each  non-employee  director  automatically  receive an option to acquire
10,000 shares of Common Stock upon such person's  initial election as a director
and, subject to a certain exception, an annual option to acquire 5,000 shares at
each  annual  meeting of the  Company's  stockholders  thereafter  at which such
director is re-elected or remains a director.  See "-- 1998 Long-Term  Incentive
Plan."  Directors  also are reimbursed for  out-of-pocket  expenses  incurred in
attending  meetings of the Board of Directors or  committees  thereof,  in their
capacity as directors.

     The Advisory Director attends meetings of the Board of Directors,  consults
with  officers  and  directors  of the Company and  provides  guidance,  but not
direction,  concerning  management and operation of the Company's business.  The
Advisory  Director is not a director of the Company and,  accordingly,  will not
have a right to vote as a director.

     All officers serve at the discretion of the Board of Directors.

EXECUTIVE COMPENSATION; EMPLOYMENT AGREEMENTS; COVENANTS-NOT-TO-COMPETE

     The Company was incorporated in September 1997, conducted no operations and
generated no revenues  until May 26,  1998,  and did not  compensate  any of its
executive  officers for services rendered in 1997. The Company  anticipates that
during  1998 its most  highly  compensated  executive  officers  will be Messrs.
Sullivan,  Levine,  Jarvis,  Murphy,  Farmer,  Lines and Ms. Sowder. The Company
granted Messrs.  Sullivan,  Levine, Jarvis, Murphy, Farmer, Lines and Ms. Sowder
options to purchase 100,000,  75,000,  50,000, 50,000, 75,000, 25,000 and 25,000
shares of Common Stock,  respectively,  at the initial public  offering price of
$11.00 per share.  These options will vest in equal  installments on each of the
four  anniversaries  of the  date  of the  consummation  of the  initial  public
offering.

     Messrs. Sullivan, Levine, Jarvis, Murphy, Farmer, Lines and Ms. Sowder have
entered into  employment  agreements  with the Company,  effective May 26, 1998,
providing for annual base salaries of $200,000,  $162,500,  $150,000,  $150,000,
$125,000, $125,000 and $125,000,  respectively. Each of these agreements are for
a term of three years (the  "Initial  Term").  In  addition,  certain  executive
officers  of  the  Founding  Companies,  including  each  representative  of the
Founding  Companies  serving as a director of the  Company,  other than  Messrs.
Brady, Freeman and Howey, have entered into employment agreements for an Initial
Term of three years, effective May 26, 1998. Unless terminated or not renewed by
the Company or the employee,  the term will continue after the Initial Term on a
year-to-year  basis on the same  terms and  conditions  existing  at the time of
renewal.  Each employment  agreement will contain a covenant not to compete (the
"Covenant")  with the  Company for a period of two years  immediately  following
termination of employment or, in the case of a termination by the Company

                                       59

<PAGE>

without  cause in the absence of a change in  control,  for a period of one year
following termination of employment.  Under the Covenant,  the executive officer
generally  is  prohibited   from:  (i)  engaging  in  any  hotel  management  or
non-commercial   property  management,   rental  or  sales  business  in  direct
competition  with the  Company  within  defined  geographic  areas in which  the
Company or its subsidiaries does business;  (ii) enticing a managerial  employee
of the Company  away from the Company;  (iii)  calling upon any person or entity
which is, or has  been,  within  one year  prior to the date of  termination,  a
customer  of  the  Company;  or  (iv)  calling  upon a  prospective  acquisition
candidate which the employee knew was approached or analyzed by the Company, for
the purpose of acquiring the entity. The Covenant may be enforced by injunctions
or  restraining  orders and shall be construed in  accordance  with the changing
location of the Company.

     Each of  these  employment  agreements  provides  that,  in the  event of a
termination  of employment by the Company  without cause during the Initial Term
the employee will be entitled to receive from the Company an amount equal to his
or her then  current  salary for the  remainder  of the Initial  Term or for one
year,  whichever is greater. In the event of a termination of employment without
cause after the Initial Term of the employment  agreement,  the employee will be
entitled to receive an amount  equal to his or her then  current  salary for one
year.  In the event of a change in control  of the  Company  (as  defined in the
agreement)  during the Initial  Term, if the employee is not given at least five
days' notice of such change in control and the successor's intent to be bound by
such  employment  agreement,  the  employee  may elect to  terminate  his or her
employment  and  receive in one lump sum three  times the amount he or she would
receive  pursuant to a termination  without  cause during the Initial Term.  The
employment  agreements  also state,  that in the event of a termination  without
cause by the Company or a change in control, the employee may elect to waive the
right to receive severance  compensation and, in such event, the  noncompetition
provisions of the employment agreement will not apply. In the event the employee
is given at least five days' notice of such change in control,  the employee may
elect to terminate his or her  employment  agreement and receive in one lump sum
two times the amount he or she would receive  pursuant to a termination  without
cause during the Initial Term. In such an event, the  noncompetition  provisions
of the employment agreement would apply for two years from the effective date of
termination.

     Each  Agreement  and  Plan  of   Organization   also  contains  a  covenant
prohibiting the former owners of the Founding  Companies from competing with the
Company for a period of three years beginning May 26, 1998. These noncompetition
provisions  will not apply with respect to a former owner of a Founding  Company
who has entered into an employment  agreement  with the Company in the event the
former  owner is  terminated  without  cause  and  elects  to waive the right to
receive severance compensation.

1998 LONG-TERM INCENTIVE PLAN

     No stock  options were granted to, or exercised by or held by any executive
officer  in 1997.  In March  1998,  the  Board of  Directors  and the  Company's
stockholders  approved the Company's 1998 Long-Term Incentive Plan (the "Plan").
The  purpose of the Plan is to provide a means by which the  Company can attract
and  retain  executive  officers,   employee  directors,  other  key  employees,
non-employee  and  advisory  directors  and  consultants  of and  other  service
providers to the Company and its  subsidiaries and to compensate such persons in
a way that provides additional incentives and enables such persons to acquire or
increase a proprietary interest in the Company. Individual awards under the Plan
may take the form of one or more of: (i) either incentive stock options ("ISOs")
or  non-qualified  stock  options  ("NQSOs");  (ii)  stock  appreciation  rights
("SARs");  (iii) restricted or deferred stock;  (iv) dividend  equivalents;  (v)
bonus shares and awards in lieu of Company obligations to pay cash compensation;
(vi) non-employee  directors'  deferred shares; and (vii) other awards the value
of which is based in whole or in part upon the value of the Common Stock.

     The Plan will generally be administered  by a committee (the  "Committee"),
which will  initially be the  Compensation  Committee of the Board of Directors,
except that the Board of Directors will itself perform the Committee's functions
under the Plan for purposes of grants of awards to non-employee  directors,  and
may perform any other function of the Committee as well. The Committee generally
is empowered to select the individuals who will receive awards and the terms and
conditions of those

                                       60

<PAGE>

awards,  including  exercise  prices for options and other  exercisable  awards,
vesting and forfeiture conditions (if any), performance  conditions,  the extent
to which awards may be transferable  and periods during which awards will remain
outstanding.  Awards  may be  settled  in cash,  shares,  other  awards or other
property, as determined by the Committee.

     The  Company  has  reserved  1,807,000  shares of  Common  Stock for use in
connection  with the Plan. The maximum number of shares of Common Stock that may
be  subject  to  outstanding  awards  under the Plan will not  exceed 12% of the
aggregate  number of shares of Common  Stock  outstanding,  minus the  number of
shares  previously  issued pursuant to awards granted under the Plan.  Shares of
Common Stock which are attributable to awards which have expired,  terminated or
been canceled or forfeited are available for issuance or use in connection  with
future awards.

     The  Plan  provides  for:  (i) the  automatic  grant  to each  non-employee
director  and  advisory  director  (a  "Non-Employee  Director")  serving at the
commencement  of the initial  public  offering  of an option to purchase  10,000
shares; and thereafter (ii) the automatic grant to each Non-Employee Director of
an option to purchase  10,000  shares upon such person's  initial  election as a
director or appointment as an advisory director. In addition,  the Plan provides
for an  automatic  annual  grant to each  Non-Employee  Director of an option to
purchase  5,000  shares at each annual  meeting of  stockholders  following  the
initial public offering;  provided, however, that if the first annual meeting of
stockholders following a person's initial election as a non-employee director or
appointment  by the Board as an advisory  director is within three months of the
date of such election or appointment,  such person will not be granted an option
to purchase 5,000 shares of Common Stock at such annual  meeting.  These options
will have an exercise  price per share equal to the fair market value of a share
at the date of grant.  Options granted under the Plan will expire at the earlier
of 10 years from the date of grant or one year after termination of service as a
director or advisory director, and options will be immediately  exercisable.  In
addition,  the Plan permits Non-Employee  Directors to elect to receive, in lieu
of cash directors' fees, shares, or credits representing  "deferred shares" that
may be settled at future dates, as elected by the  Non-Employee  Directors.  The
number of shares or  deferred  shares  received  will be equal to the  number of
shares  which,  at the date the fees would  otherwise  be payable,  will have an
aggregate  fair  market  value  equal  to  the  amount  of  such  fees.  At  the
commencement of the initial public  offering,  the  Non-Employee  Directors were
Messrs.  Blutinger,  Brady, Bullock,  Freeman, Howey, Potter, Rose, Vittoria and
Weise.

     The Plan will remain in effect until  terminated by the Board of Directors.
The Plan may be amended by the Board of  Directors  without  the  consent of the
stockholders of the Company, except that any amendment,  although effective when
made,  will be subject to  stockholder  approval  if  required by any federal or
state  law or  regulation  or by the rules of any stock  exchange  or  automated
quotation  system on which the Common  Stock may then be listed or  quoted.  The
number  of  shares   reserved  or   deliverable   under  the  Plan,  the  annual
per-participant  limits,  the number of shares subject to options  automatically
granted  to  non-employee   directors  and  the  number  of  shares  subject  to
outstanding awards are subject to adjustment in the event of stock splits, stock
dividends and other extraordinary corporate events.

     In  connection  with the initial  public  offering,  options in the form of
NQSOs to purchase a total of 435,000  shares of Common Stock of the Company were
granted to management of the Company,  including 100,000 shares to Mr. Sullivan,
75,000 shares to Mr. Levine,  50,000 shares to Mr. Jarvis,  50,000 shares to Mr.
Murphy,  75,000 shares to Mr. Farmer, 25,000 shares to Ms. Sowder, 25,000 shares
to Mr. Lines, an aggregate of 250,000 shares to Alpine  Consolidated II, LLC and
Capstone  Partners,  LLC and an aggregate of 920,000  shares to the employees of
the Company and the Founding Companies. Each of the foregoing option grants will
have an exercise price equal to the initial public offering price per share, and
will vest as to 25% each on the date that is 12 months, 24 months, 36 months and
48 months after the closing of the initial  public  offering.  Unvested  options
generally will be forfeited  upon a termination of employment  that is voluntary
by the  participant.  Upon a change of control of the Company (as defined in the
Plan),  vesting will be  accelerated.  The options  generally will expire on the
earlier of 10 years after the date of grant or three months after termination of
employment  (immediately  in the  event  of a  termination  for  cause),  unless
otherwise determined by the Committee.

                                       61

<PAGE>

                             CERTAIN TRANSACTIONS

ORGANIZATION OF THE COMPANY

     RQI was formed in September  1997. RQI was initially  capitalized by Alpine
Consolidated  II, LLC, of which Elan J. Blutinger and D. Fraser Bullock,  each a
Director of the Company, are Managing Directors,  and Capstone Partners, LLC, of
which  Leonard A. Potter,  an Advisory  Director of the  Company,  is a Managing
Director. As a result of a 8,834.76-for-one  stock split effected in the form of
a stock dividend on March 9, 1998, the 293.9481 shares of Common Stock initially
issued to Alpine  Consolidated  II, LLC and Capstone  Parnters,  LLC  aggregated
2,596,961 shares on the closing of the initial public offering.

     In January  and  February of 1998,  the  Company  issued a total of 518,369
shares  of  Common  Stock  (post-split)  at $.01  (pre-split)  per  share to the
following  directors and members of management:  Mr. Sullivan -- 289,202 shares,
Mr. Levine -- 40,000 shares,  Mr. Jarvis -- 40,000 shares,  Mr. Murphy -- 40,000
shares,  Ms. Sowder -- 25,000 shares,  Mr. Lines -- 25,000 shares, Mr. Farmer --
25,000  shares,  Mr.  Dobson -- 2,000 shares,  Mr.  Brindley -- 1,167 shares and
Allen  Williams -- 31,000  shares.  In November and December of 1997 the Company
issued 19,300 shares  (post-split) of Common Stock at $.01 per share (pre-split)
to certain  consultants to the Company during the same period,  none of whom was
or is an affiliate of the Company. The aggregate cash consideration  received by
the Company for these shares was $0.61.

     Prior to the consummation of the initial public offering,  VPI Funding, LLC
("VPIF"), a Delaware limited liability company,  extended loans to RQI from time
to time in an amount  equal to the  legal,  accounting  and other  transactional
costs,  expenses  and  disbursements  incurred  by RQI in  connection  with  the
Combinations  and the initial public  offering.  The member managers of VPIF are
Alpine Consolidated II, LLC and Capstone Partners, LLC. VPIF was repaid, without
interest, by the Company from the gross proceeds of the initial public offering.
Such loans aggregated $1.2 million.

     The aggregate  consideration  paid by RQI in the Combinations  consisted of
(i)  approximately  $54.9  million in cash and (ii)  6,119,656  shares of Common
Stock.  The Company also assumed an aggregate of  approximately  $5.7 million of
indebtedness of the Founding Companies in connection with the Combinations.  The
consideration  to be paid  for each of the  Founding  Companies  was  determined
through  arm's-length  negotiations  between  RQI  and  representatives  of each
Founding  Company.  The factors  considered  by the Company in  determining  the
consideration  to be paid  included,  among  others,  the  historical  operating
results,  the net  worth,  the amount  and type of  indebtedness  and the future
prospects of the Founding  Companies.  Each Founding  Company was represented by
independent  counsel  in the  negotiation  of the  terms and  conditions  of the
Combinations.

     The  aggregate  total  consideration  paid by RQI for each of the  Founding
Companies is as follows:

<TABLE>
<CAPTION>
                                                                SHARES OF         DEBT
                 COMPANY                         CASH         COMMON STOCK       ASSUMED
- -----------------------------------------   --------------   --------------   ------------
<S>                                         <C>              <C>              <C>
Aston Hotels & Resorts ..................    $29,500,000        1,708,333      $   30,000
Brindley & Brindley .....................      2,000,000          195,000          44,000
Coastal Resorts .........................             --          816,667              --
Collection of Fine Properties ...........      4,526,000          404,167         520,000
First Resort ............................      2,854,800          290,767              --
Houston and O'Leary .....................      2,470,000          248,167              --
Maui Condominium and Home ...............      1,620,086          166,667              --
The Maury People ........................      2,000,000          150,000              --
Priscilla Murphy Realty .................             --        1,144,036       4,892,000
Resort Property Management ..............      1,116,351          108,333         153,000
Telluride Resort Accommodations .........      3,013,762          125,103              --
Trupp-Hodnett Enterprises ...............      5,000,000          627,833              --
Whistler Chalets ........................        800,000          134,583          11,000
                                             -----------        ---------      ----------
                                             $54,900,999        6,119,656      $5,650,000
                                             ===========        =========      ==========
</TABLE>

     The purchase price of certain of the Founding Companies may be increased by
working capital adjustments based on cash and receivable balances at the closing
of the Combinations of the respective  Founding Companies as of May 31, 1998. In
addition, net assets of approximately $5.1 million, including

                                       62

<PAGE>

certain real estate which is currently leased or managed by the Company, certain
non-operating  assets and the  assumption or retirement of certain  liabilities,
was excluded from the Combinations  and retained by certain former  stockholders
of the Founding  Companies.  See "Certain  Transactions -- Leases of Facilities"
and "-- Management Agreements."

     Pursuant  to  the   agreements   entered  into  in   connection   with  the
Combinations,  substantially  all of the stockholders of the Founding  Companies
have agreed not to compete with the Company for three years,  commencing  on the
date of closing of the initial public offering (until May 26, 2001).

     In  connection  with  the  Combinations,  and as  consideration  for  their
ownership  interests  in the Founding  Companies,  certain  executive  officers,
directors and holders of more than 5% of the outstanding  shares of Common Stock
of the Company,  together with their spouses and trusts for the benefit of their
immediate families,  received, directly or indirectly, cash and shares of Common
Stock of the Company as follows:

<TABLE>
<CAPTION>
                                                                 SHARES OF
                                                CASH            COMMON STOCK
                                        --------------------   -------------
<S>                                     <C>                    <C>
     Luis Alonso ....................      $  1,423,124            121,250
     Park Brady .....................           304,763             31,041
     Douglas R. Brindley ............         2,000,000            195,000
     Paul T. Dobson .................           810,043             83,334
     Sharon Benson Doucette .........         2,000,000            150,000
     Joshua M. Freeman ..............                --            803,519
     Evan H. Gull ...................         1,057,333             88,111
     Charles O. Howey ...............         1,907,880 (1)        446,174
     Heidi O'Leary Houston ..........         2,470,000            248,167
     Daniel L. Meehan ...............         1,200,000             98,333
     J. Patrick McCurdy .............           800,000            134,583
     Andre S. Tatibouet .............        20,930,000          1,708,333
     Hans F. Trupp ..................         1,000,000            386,692

</TABLE>

- ----------
(1) Represents  estimated  amount of the pro rata  portion  of  indebtedness  of
    Priscilla Murphy Realty to be retired at the time of the Combinations.

LEASES OF FACILITIES

     ASTON  HOTELS & RESORTS.  Approximately  980 square  feet of office  space,
which is part of a space leased by Aston  Hotels & Resorts,  is used by a former
stockholder and the corporate secretary of Aston Hotels & Resorts. Mr. Tatibouet
has agreed to assume  responsibility  for the approximately  $33,000 annual rent
allocable  for  this  space  to the  extent  and for the  period  it is used for
non-business  purposes and will either  reimburse  such amount to Aston Hotels &
Resorts or will have the existing  lease amended so that a new lease of space is
issued for the minority  stockholder and Aston Hotels & Resorts is released from
any obligation with respect to such space.

     BRINDLEY & BRINDLEY. During 1995, 1996 and 1997, Brindley & Brindley leased
office  space  and  facilities  for its  property  management  and  real  estate
brokerage  activities  from  Douglas R.  Brindley  and his wife,  Betty  Shotton
Brindley,  pursuant to two oral agreements,  each on a month-to-month basis. The
aggregate  annual rent paid by Brindley & Brindley to the Brindleys was $63,800,
$70,800 and $103,500 in 1995, 1996 and 1997,  respectively.  Brindley & Brindley
entered  into  two  written  lease  agreements  with  the  Brindleys  for  these
facilities  that  commenced on January 1, 1998. The terms of these leases expire
December 31, 2002,  with options to extend for two 5-year  periods at the end of
the  lease  periods  and  provide  for  aggregate   annual  rental  payments  of
approximately $133,500.

     COASTAL RESORTS. Coastal Resorts leases office space and facilities under
three separate lease agreements from Carl M. Freeman Associates, Inc. ("CMFA").
Joshua M. Freeman is the President and a stockholder of CMFA, and his father is
the controlling stockholder of CMFA. The aggregate annual rent paid by Coastal
Resorts to CMFA under these leases was approximately $69,000 and $77,000 in
1996 and 1997, respectively. The leases terminate on December 31, 1998,
December 31, 1999 and May 21, 2002.

                                       63

<PAGE>

     COLLECTION OF FINE PROPERTIES. Certain commercial space owned by Collection
of Fine  Properties was  distributed to an entity or entities  controlled by the
stockholders thereof,  including Luis Alonso, prior to the Combinations and then
leased to the Company. The leases for such property provide for aggregate annual
rentals of approximately $73,000.

     THE MAURY  PEOPLE.  It is presently  contemplated  that in early 1999,  The
Maury  People will  transfer its offices to new  facilities  owned by a trust of
which  Sharon  Doucette  is the  primary  beneficiary.  The  lease  for  the new
facilities  will begin in April 1999 and  terminate on March 31, 2004,  with one
option to extend for an additional  five years.  The annual base rental payments
on the  lease  will be  $185,400  for the first  year,  and  increase  each year
thereafter  by the amount of  increase,  if any, in the  Consumer  Price  Index,
subject to a 6% annual ceiling on increases.

     PRISCILLA  MURPHY REALTY.  Priscilla  Murphy Realty has leased office space
and facilities  since August 25, 1997,  from trusts  affiliated  with Charles O.
Howey, under three separate lease agreements. The aggregate rent paid in 1997 by
Priscilla  Murphy  Realty to Mr.  Howey's  affiliated  trusts  under these lease
agreements was  approximately  $45,000.  Two of the leases terminate on June 30,
2001 and the remaining lease  terminates on December 31, 2002.  Priscilla Murphy
Realty  entered into a fourth lease with the same trusts on January 28, 1998, to
rent an additional  office property for an annual rent payment of $12,000.  This
lease also terminates on December 31, 2002.

     RESORT PROPERTY  MANAGEMENT.  Resort Property Management plans to move into
new  office  space  that is owned by Daniel L.  Meehan  and his wife,  Kimberlie
Meehan,  in June 1998.  The term of the lease is ten years  with two  options to
extend the lease for five years each and the annual rent for the new  facilities
is  approximately  $100,000,  with annual increases equal to the increase in the
Consumer Price Index.

     TRUPP-HODNETT  ENTERPRISES.  Trupp-Hodnett  Enterprises leases office space
and  facilities  that are co-owned by Hans F. Trupp for its  management and real
estate brokerage activities, under four separate lease agreements. Trupp-Hodnett
Enterprises made aggregate annual rent payments of $57,313, $92,713 and $109,513
for these  properties in 1995,  1996 and 1997,  respectively.  Two of the leases
terminate  on December  31, 2009,  one  terminates  on December 31, 2008 and the
fourth terminates on April 30, 2007.

     WHISTLER CHALETS. Office space owned by Whistler Chalets was distributed to
an entity  controlled by J. Patrick McCurdy prior to the  Combinations  and then
leased to the Company. The lease for such property has a term of 5 years, with 3
renewal   options  of  5  years  each,   and  provides  for  annual  rentals  of
approximately $21,000.

MANAGEMENT AGREEMENTS

     ASTON HOTELS & RESORTS.  Since 1994, Aston Hotels & Resorts has managed two
hotels owned by Andre S.  Tatibouet.  The aggregate  management fees received by
Aston Hotels & Resorts for the  management of these  properties  were  $243,000,
$501,000  and  $506,000 in 1995,  1996 and 1997,  respectively.  The  management
agreements for these hotels  terminate on December 31, 2003. In addition,  prior
to the  Combinations,  Aston  Hotels  &  Resorts  was a party to two  lease  and
management  agreements  for two hotels  dated  February 1, 1996 and February 21,
1991, respectively. Aston Hotels & Resorts transfered these lease and management
agreements  to AST Holdings,  Inc. and  simultaneously  entered into  management
agreements  with AST Holdings,  Inc. to manage these  properties.  AST Holdings,
Inc. is owned by Mr. Tatibouet.

     COLLECTION OF FINE  PROPERTIES.  Prior to the  Combinations,  Collection of
Fine  Properties  distributed  to Luis  Alonso  and  another  stockholder  eight
condominiums  that were owned and  managed  by  Collection  of Fine  Properties.
Collection  of Fine  Properties  now manages these  properties,  pursuant to its
standard management agreement.

     TRUPP-HODNETT ENTERPRISES.  Pursuant to an agreement dated January 1, 1994,
Trupp-Hodnett  Enterprises provides management services for a 74-room hotel that
is co-owned  by Hans F. Trupp,  for  $42,000 a year.  The  management  agreement
terminates on December 31, 1999. Trupp-Hodnett Enterprises also man-

                                       64

<PAGE>

ages several  vacation  condominiums  owned or co-owned by Mr. Trupp pursuant to
its  standard  management  agreement.  Trupp-Hodnett  Enterprises  has  received
aggregate  property  management  fees related to Mr. Trupp's  ownership of these
properties   of  $53,480,   $48,290  and  $44,233  for  1995,   1996  and  1997,
respectively.

     WHISTLER CHALETS.  Prior to the Combinations,  Whistler Chalets distributed
to J. Patrick McCurdy six vacation  condominiums  that were owned and managed by
Whistler Chalets.  Whistler Chalets now manages these properties,  together with
one  additional  vacation  condominium  owned by Mr.  McCurdy,  pursuant  to its
standard management  agreement.  Additionally,  Whistler Chalets paid management
fees to Whistler Blackcomb Central Reservations, Inc. ("Whistler Blackcomb") for
the management  services of Mr. McCurdy in the amount of $359,730,  $376,023 and
$20,720 for 1995, 1996 and 1997, respectively.  Mr. McCurdy is the President and
owner of Whistler  Blackcomb.  As of December  31,  1997,  Whistler  Chalets was
indebted to Whistler  Blackcomb in the amount of $330,268 for unpaid  management
fees.  These fees were paid prior to the  Combinations.  No management  fees are
payable to Whistler Blackcomb after the Combinations.

OTHER TRANSACTIONS

     ASTON  HOTELS & RESORTS.  Since July 22,  1997,  Aston Hotels & Resorts has
provided   administrative    services   to   AST   International,    LLC   ("AST
International"),  an  entity  controlled  by Andre S.  Tatibouet,  under an oral
agreement,  and will continue to perform these services  after the  Combinations
under a written  agreement.  AST International has been billed $419,730 by Aston
Hotels & Resorts for its services since July 22, 1997.

     Aston  Hotels  &  Resorts  receives  sales  representation  and  accounting
services from HCP, Inc. ("HCP"), a company owned by Mr. Tatibouet.  Aston Hotels
& Resorts  paid HCP  $390,000,  $481,000  and  $476,000 in 1995,  1996 and 1997,
respectively, for these services. Employees of HCP providing these services were
transferred  to Rep Holdings,  Ltd., a new subsidiary of Aston Hotels & Resorts,
immediately after the Combinations.

     Under  the terms of an oral  agreement,  Aston  Hotels &  Resorts  provides
management and clerical personnel for AST Development,  Inc. ("AST Development")
in return for consulting and support  services.  AST Development is owned by Mr.
Tatibouet.  The  costs  incurred  by Aston  Hotels  &  Resorts  relative  to AST
Development  were  $125,000,  $125,000  and  $126,000  for 1995,  1996 and 1997,
respectively.  This  agreement  will  continue in a limited  form  pursuant to a
written agreement after the Combinations.

     Aston Hotels & Resorts has oral consulting  agreements with Mr. Tatibouet's
wife and Mr. Tatibouet's mother, who received annual aggregate compensation from
Aston  Hotels & Resorts of $229,000,  $221,000  and  $232,000 in 1995,  1996 and
1997, respectively.  These agreements have been terminated.  Additionally, Aston
Hotels  &  Resorts  executed  three  promissory   notes,  each  payable  to  Mr.
Tatibouet's  wife,  in the  aggregate  amount of $285,000.  These notes are each
dated January 31, 1997 and each comes due on February 28, 1999. These notes were
assumed by Mr. Tatibouet prior to the Combinations.

     At May 26,  1998,  Mr.  Tatibouet  owed Aston Hotels & Resorts an aggregate
amount of $4  million.  This amount  bears  interest at the Prime Rate less 0.5,
with a minimum  of 6% and  maximum  of 10%,  to be paid  within ten years and is
fully   collateralized  by  Mr.  Tatibouet  with  real  estate,   cash  or  cash
equivalents,  including  shares of Common Stock of the Company (the  "Qualifying
Collateral")  pledged to the Company or by Mr.  Tatibouet's  personal  guarantee
(not to exceed $1  million).  Additionally,  at March 31,  1998,  Aston Hotels &
Resorts had guaranteed or cosigned on debts and obligations of Mr.  Tatibouet in
the aggregate  amount of $16.4 million which primarily  relate to mortgage loans
on two hotels  managed by Aston Hotels & Resorts.  These debts of Mr.  Tatibouet
are fully collateralized by Qualifying Collateral, pledged either to the lenders
of such debt or to Aston Hotels & Resorts to secure the  guarantee by it of such
debt. Mr. Tatibouet also has agreed to use his reasonable efforts to cause Aston
Hotels & Resorts'  guarantee of such debt to be released as soon as practicable.

     Aston Hotels & Resorts  leased  storage space in a shopping  center complex
from a limited partnership,  Waikiki International Plaza, in which Mr. Tatibouet
and Aston Hotels & Resorts are each general  partners with respective 45% and 5%
partnership interests. The shopping center, in-

                                       65

<PAGE>

cluding  the leased  storage  space,  was sold to an  unrelated  third  party in
December  1997.  The  aggregate  annual  rent paid by Aston  Hotels & Resorts to
Waikiki  International  Plaza was $128,000,  $114,000 and $110,000 in 1995, 1996
and 1997, respectively.

     Aston  Hotels & Resorts has entered  into a 20-year  royalty  free  license
agreement with AST Brands, LLC, an entity wholly-owned by Mr. Tatibouet, for use
of the name Aston Hotels & Resorts as well as other service  marks,  tradenames,
trademarks and logos.

     BRINDLEY &  BRINDLEY.  Brindley  &  Brindley  receives  real  estate  sales
commissions from Outer Banks Ventures, Inc. ("Outer Banks Ventures") pursuant to
an exclusive  listing agreement giving Brindley & Brindley the right to sell all
land  developed by the  company.  Douglas R.  Brindley is the Vice  President of
Outer Banks  Ventures  and his father is the owner and  President of Outer Banks
Ventures.  Brindley & Brindley received commissions from Outer Banks Ventures in
the amount of $7,200, $23,800 and $69,800 in 1995, 1996 and 1997, respectively.

     COASTAL  RESORTS.  Coastal  Resorts  purchased all the assets of Interstate
Realty  Co.,  Inc.  ("Interstate  Realty")  from  CMF  Properties,   Inc.  ("CMF
Properties") on December 30, 1996 for $700,000.  Coastal  Resorts  purchased all
the outstanding stock of Sea Colony Management,  Inc., a wholly owned subsidiary
of CMF  Properties  on December  30, 1996 for  $100,000.  CMF  Properties  was a
majority owned  subsidiary of CMFA.  These  acquisitions  were financed by loans
from CMFA to Coastal Resorts in the aggregate amount of $675,000 which were paid
in full on January 13, 1998.

     On December 31, 1997, Coastal Resorts sold the service mark "Sea Colony" to
Sea Colony Development Corporation, Inc. ("Sea Colony Development") for $115,000
and a ten year license to use the service mark at no charge under the terms of a
license agreement. Sea Colony Development is owned by Joshua M. Freeman.

     Pursuant to an  exclusive  listing  agreement  with Sea Colony  Development
dated January 1, 1997,  Coastal Resorts  receives a real estate sales commission
of  6.5% of the  purchase  price  of  each  new  home  sold  at the  Sea  Colony
condominium community in Bethany Beach, Delaware.  Under the agreement,  Coastal
Resorts is also  required to develop a marketing  plan,  at its own expense,  to
promote  home  sales  in  the  Sea  Colony  community.  Coastal  Resorts  earned
commissions  in the amount of  $1,244,000  for 1997.  As of December  31,  1997,
Coastal  Resorts had a net receivable  from Sea Colony  Development of $673,707,
consisting  of a  receivable  of  $1,244,000  for home sales  commissions  and a
payable of $570,435 for commissions,  marketing and advertising expenses paid by
Sea Colony Development on behalf of Coastal Resorts.  This agreement  terminates
on December 31, 1999.

     Pursuant to an agreement dated January 1, 1997,  Coastal  Resorts  receives
sales commissions of 6% for selling properties  developed by Cove Resort Limited
Partnership ("Cove Resort"). CMFA is the general partner and a 70% owner of Cove
Resort.  Under the  agreement,  Coastal  Resorts is also  required  to develop a
marketing plan, at its own expense, to promote home sales in The Cove community.
Coastal  Resorts was paid $18,750  under this  agreement in 1997.  The agreement
terminates on December 31, 1999.

     Coastal  Resorts has a management  agreement  with CMF Fitness,  Inc. ("CMF
Fitness") dated June 1, 1996, to manage the Sea Colony Fitness Center for $5,834
a month.  CMF Fitness is a wholly  owned  subsidiary  of CMFA.  CMF Fitness paid
Coastal  Resorts $40,838 and $70,000 in 1996 and 1997,  respectively,  under the
agreement.  The  agreement  terminates  on the earlier of (i) December 31 of the
year in which the last new home in the Sea  Colony  development  is sold or (ii)
December 31, 2005.

     Pursuant to an agreement with Sea Colony Water Company, L.L.C. ("Sea Colony
Water") dated January 1, 1997, Coastal Resorts was appointed exclusive agent for
and manager of the Sea Colony  Water  Plant.  Sea Colony Water is a wholly owned
subsidiary  of CMFA.  Under  the  terms of the  agreement,  Coastal  Resorts  is
entitled  to retain all revenue  collected  by the water  plant,  less costs and
expenses and certain payments to Sea Colony Water.  Coastal Resorts received net
revenues  of  $143,488  in 1997 from its  management  of the water  plant.  This
agreement  terminates  on December 31, 2001 or upon the sale of the water plant.
Coastal  Resorts has also entered into an agreement  with Sea Colony Water dated
January 1, 1997 to provide  construction  supervision services for an upgrade to
the water  plant for two years.  Coastal  Resorts'  fee for the  services is the
direct  costs it incurs plus 5%.  Coastal  Resorts did not receive any  payments
under this agreement in 1997.

                                       66

<PAGE>

     Pursuant to an  agreement  with CMF  Paymaster,  Inc.  ("Paymaster")  dated
January 1, 1997, Paymaster provides  administrative services relating to payroll
and employee benefit matters to Coastal Resorts,  at a cost of $2 per pay period
per employee.  Paymaster is indirectly owned by Mr. Freeman. Coastal Resorts did
not make any payments to Paymaster  under this agreement in 1997. This agreement
terminates on December 31, 1999.

     COLLECTION OF FINE PROPERTIES. Pursuant to an oral agreement, Collection of
Fine Properties performs accounting and bookkeeping services for L&D Development
Company ("L&D Development"). Luis Alonso owns 30% of L&D Development. The annual
amounts paid to Collection of Fine Properties from L&D Development were $60,000,
$57,000 and $75,000 in 1995, 1996 and 1997, respectively.

     Collection  of Fine  Properties  had  obligations  under a mortgage note of
$125,000 at December  31, 1997 at an interest  rate of the Prime Rate plus 0.5%,
which is  guaranteed  by Mr.  Alonso and  others.  This debt was assumed by them
prior to the Combinations.

     In addition,  at December  31,  1997,  Collection  of Fine  Properties  had
receivables  in the amount of $633,509  from Mr.  Alonso and persons  affiliated
with him.

     FIRST RESORT.  First Resort  purchased  the rights to software  designed by
Evan H. Gull under the terms of a purchase  agreement dated January 1, 1987. The
agreement gave Mr. Gull the right to receive royalty  payments through 1997. The
royalties paid by First Resort to Mr. Gull were $61,800,  $57,040 and $24,307 in
1995, 1996 and 1997, respectively.

     HOUSTON AND O'LEARY. Effective January 1, 1998 a stockholder of Houston and
O'Leary  redeemed  his stock and took on  certain  liabilities  of  Houston  and
O'Leary in return for receiving certain assets of Houston and O'Leary, including
several notes  receivable to Houston and O'Leary from the  stockholder and Heidi
O'Leary Houston, in the aggregate amount of $297,000.

     PRISCILLA  MURPHY  REALTY.  Charles O. Howey  loaned  $200,000 to Priscilla
Murphy Realty on December 31, 1997 at an interest rate of 7.95%. At December 31,
1997,  the  balance  on this  loan was  $155,000.  The note  does not have a set
maturity date. At December 31, 1997,  Priscilla  Murphy Realty also was indebted
to C.O.  Condominium  Corporation for $2,000,000 under the terms of a promissory
note issued to C.O. Condominium Corporation, dated January 3, 1997. The interest
rate on the note is 7.95%. C.O. Condominium Corporation is owned by Mr. Howey.

     RESORT  PROPERTY  MANAGEMENT.  Daniel  L.  Meehan  loaned  Resort  Property
Management $50,000 on May 25, 1997 and $60,000 on September 29, 1997, both loans
at an interest rate of 9.5%.  The loans were both paid on November 10, 1997. Mr.
Meehan also maintains a bank revolving credit agreement for $250,000 at a 10.25%
interest  rate,  under which he draws  funds  which he loans to Resort  Property
Management for cash flow purposes. Resort Property Management makes interest and
principal  payments on the loan directly to the bank.  At the present time,  the
balance on the revolving credit is zero.

     TELLURIDE  RESORT  ACCOMMODATIONS.  Park Brady  entered  into a  consulting
agreement with the Company, effective May 26, 1998. The term of the agreement is
one year, during which time Mr. Brady will provide up to ten hours of consulting
services per week for a nominal consideration.

     TRUPP-HODNETT  ENTERPRISES.  In  1997,  Trupp-Hodnett  Enterprises  sold  a
building, the related land (with a total book value of $135,000) and the related
$124,000 mortgage note payable to the stockholders of Trupp-Hodnett Enterprises,
including Hans F. Trupp, for $11,000 in cash.

     WHISTLER  CHALETS.  As of December 31,  1997,  Res - Resort  Services  Inc.
("Resort  Services")  was indebted to Whistler  Chalets in the amount of $58,547
for  various  expenses  paid by Whistler  Chalets on behalf of Resort  Services.
Resort  Services  is owned by J.  Patrick  McCurdy.  Mr.  McCurdy  is  currently
indebted to Whistler  Chalets in the amount of $101,098 for advances against his
management  fees  and  expenses.  Both of these  debts  were  paid  prior to the
Combinations.

PUT-CALL AGREEMENT

     The Company has entered into a put-call  agreement with  Scottsdale  Resort
Accommodations, L.L.C. ("Scottsdale Resort Accommodations") and its stockholders
(the  "Stockholders")  dated  December 22, 1997.  The  majority  stockholder  of
Scottsdale Resort Accommodations is a principal stockholder

                                       67

<PAGE>

of Telluride  Resort  Accomodations.  Pursuant to the  agreement,  if Scottsdale
Resort Accommodations  achieves earnings before income taxes of $300,000 for any
trailing  twelve-month  period,  the  Stockholders  can  require  the Company to
purchase the outstanding stock of Scottsdale Resort Accommodations.  Conversely,
the Company has the right to purchase the outstanding stock of Scottsdale Resort
Accommodations  if Scottsdale  Resort  Accommodations  achieves  earnings before
income taxes of $500,000 for a similar period.  The purchase price will be seven
times  Scottsdale  Resort  Accommodations'  earnings before income taxes for the
relevant twelve-month period.

COMPANY POLICY

     In the future,  any  transactions  with officers,  directors and holders of
more than 5% of the Common  Stock will be approved by a majority of the Board of
Directors,  including  a majority of the  disinterested  members of the Board of
Directors.

                                       68

<PAGE>

                             PRINCIPAL STOCKHOLDERS

     The following table sets forth certain information regarding the beneficial
ownership of the Common  Stock of the Company as of May 26,  1998,  after giving
effect to the  issuance  of all the shares  registered  hereby by the Company in
connection  with future  acqusitions,  by: (i) each person known to beneficially
own more than 5% of the  outstanding  shares of Common  Stock;  (ii) each of the
Company's directors;  (iii) each named executive officer; and (iv) all executive
officers  and  directors.  All  persons  listed  have an  address in care of the
Company's  principal executive offices and have sole voting and investment power
with respect to their shares unless otherwise indicated.

<TABLE>
<CAPTION>

                                                                        PERCENTAGE OWNED
                                                                  ----------------------------
                NAMES AND ADDRESS                                   BEFORE
               OF BENEFICIAL OWNER                    SHARES       OFFERING     AFTER OFFERING
- ------------------------------------------------   ------------   ----------   ---------------
<S>                                                <C>            <C>          <C>
       David C. Sullivan .......................      247,202         1.6            1.3
       David L. Levine(1) ......................       50,000           *              *
       Jeffery M. Jarvis .......................       40,000           *              *
       W. Michael Murphy .......................       40,000           *              *
       Jules S. Sowder .........................       25,000           *              *
       John K. Lines ...........................       25,000           *              *
       Frederick L. Farmer .....................       25,000
       Luis Alonso(2) ..........................      124,250           *              *
       Park Brady (3) ..........................       41,041           *              *
       Douglas R. Brindley (4) .................      196,167         1.2            1.0
       Paul T. Dobson ..........................       85,334           *              *
       Sharon Benson Doucette ..................      150,000           *              *
       Joshua M. Freeman (3)(5) ................    1,016,457         6.4            5.4
       Evan H. Gull ............................       88,111           *              *
       Charles O. Howey (3)(6) .................      456,174         2.9            2.4
       Heidi O'Leary Houston(7) ................      250,667         1.6            1.3
       Daniel L. Meehan ........................       98,333           *              *
       J. Patrick McCurdy(8) ...................      135,162           *              *
       Andre S. Tatibouet ......................    1,708,333        10.7            9.0
       Hans F. Trupp ...........................      386,692         2.4            2.0
       Michael D. Rose (3) .....................       55,455           *              *
       Joseph V. Vittoria (3) ..................       50,000           *              *
       Theodore L. Weise (3) ...................       15,000           *              *
       Elan J. Blutinger (3)(9) ................    1,741,924        10.9            9.2
       D. Fraser Bullock (3)(9) ................    1,741,924        10.9            9.2
       Alpine Consolidated II, LLC(10) .........    1,731,924        10.9            9.2
       Capstone Partners, LLC (11) .............      865,542         5.4            4.6
       All Directors and Executive Officers as a
        Group (25 persons) .....................    8,017,289        50.3           42.4
</TABLE>

- ----------
 *  Less than 1.0%

(1)  Includes 15,000 shares held in trust for the benefit of his minor children.
(2)  Includes  3,000 shares held by his spouse as  custodian  for the benefit of
     his minor children.
(3)  Includes 10,000 shares which may be acquired upon the exercise of options.
(4)  Includes 97,500 shares owned by Betty Shotton Brindley, his spouse.
(5)  Includes 477,750 shares owned by CMF Coastal Resorts L.L.C.("CMF Coastal"),
     in which Mr. Freeman has a 98% membership interest and 193,383 owned by CMF
     RQI Holdings  L.L.C.  ("Holdings").  Mr. Freeman is the managing  member of
     Holdings and has sole voting and  dispositive  power for 118,633 shares and
     no voting and sole dispositive  power for an additional  74,750 shares held
     by Holdings.  Mr. Freeman  disclaims  beneficial  ownership of 9,555 shares
     held by CMF Coastal and 74,750 shares held by Holdings.
(6)  Includes 102,963 shares beneficially owned by Dolores Howey, his spouse.
(7)  Includes 2,500 shares held in trust for the benefit of her minor children.
(8)  Includes 569 shares held by Mr. McCurdy as custodian for his minor child.
(9)  Includes  for  each of  Messrs.  Blutinger  and  Bullock  1,731,307  shares
     beneficially owned by Alpine Consolidated II, LLC. Elan J. Blutinger and D.
     Fraser Bullock are Managing Directors of Alpine Consolidated II, LLC.
(10) Includes 124,864 shares held by VPIF, in which Alpine  Consolidated II, LLC
     has a 67% membership interest.

                                       69

<PAGE>
(11) Includes 62,059 shares held by VPIF, in which Capstone Partners, LLC has a
     33% membership  interest;  Leonard A. Potter,  an Advisory  Director,  is a
     Managing Director of Capstone Partners, LLC.

                                       70

<PAGE>
                          DESCRIPTION OF CAPITAL STOCK

GENERAL

     The Company's  authorized  capital stock  consists of 50,000,000  shares of
Common Stock,  par value $.01 per share of which 3,134,630 shares are designated
restricted  stock (the  "Restricted  Common  Stock"),  and 10,000,000  shares of
undesignated  preferred stock, par value $.01 per share (the "Preferred Stock").
At May 26, 1998, the Company had outstanding  15,924,286  shares of Common Stock
(of which  3,134,630  are shares of  Restricted  Common  Stock) and no shares of
Preferred Stock. See "Shares Eligible for Future Sale."

     The following  statements are brief  summaries of certain  provisions  with
respect  to  the  Company's  capital  stock  contained  in  its  Certificate  of
Incorporation  and  By-Laws,  copies of which have been filed as exhibits to the
Registration  Statement of which this  Prospectus  is a part.  The  following is
qualified in its entirety by reference thereto.

COMMON STOCK AND RESTRICTED COMMON STOCK

     All of the  rights,  privileges  and  obligations  of the Common  Stock and
Restricted Common Stock are the same,  except for voting rights.  The holders of
Common Stock are  entitled to one vote for each share on all matters  voted upon
by stockholders,  including the election of directors. The holders of Restricted
Common  Stock are  entitled  to one half of one vote for each  share held on all
matters.  Subject  to the  rights of any then  outstanding  shares of  Preferred
Stock,  the holders of Common  Stock are  entitled to such  dividends  as may be
declared  in the  discretion  of the  Board of  Directors  out of funds  legally
available therefor.  See "Dividend Policy." Holders of Common Stock are entitled
to share ratably in the net assets of the Company upon liquidation after payment
or provision for all liabilities and any preferential  liquidation rights of any
Preferred Stock then outstanding. The holders of Common Stock have no preemptive
rights to purchase  shares of stock of the  Company.  Shares of Common Stock are
not subject to any redemption  provisions and are not convertible into any other
securities of the Company,  except as provided in the following  paragraph.  All
outstanding shares of Common Stock are fully paid and non-assessable.

     Each share of Restricted Common Stock will automatically  convert to Common
Stock on a share for share  basis:  (a) in the  event of a  disposition  of such
share of Restricted Common Stock by the holder thereof (other than a disposition
which is a  distribution  by a holder to its partners or beneficial  owners or a
transfer to a related party of such holder (as defined in Sections 267, 707, 318
and/or  4946 of the  Code) or a  transfer  to  Alpine  Consolidated  II,  LLC or
Capstone  Partners,  LLC, or any  partner,  affiliate  or related  party of such
entities);  (b) in the event any person acquires beneficial  ownership of 15% or
more of the  outstanding  shares of Common Stock of the  Company;  or (c) in the
event  any  person  makes  a bona  fide  offer  to  acquire  15% or  more of the
outstanding  shares of Common  Stock of the Company.  At December 31, 2000,  the
Company may elect to convert any outstanding  shares of Restricted  Common Stock
into shares of Common Stock in the event 80% or more of the  outstanding  shares
of Restricted Common Stock have been converted into shares of Common Stock.

     The Common Stock is listed on the New York Stock  Exchange under the symbol
"RZT".

PREFERRED STOCK

     The  Preferred  Stock  may be  issued  from  time to time by the  Board  of
Directors  in one or more series.  Subject to the  provisions  of the  Company's
Certificate of  Incorporation  and  limitations  prescribed by law, the Board of
Directors is expressly  authorized to adopt  resolutions to issue the shares, to
fix the number of shares and to change  the  number of shares  constituting  any
series and to provide for or change the voting powers, designations, preferences
and relative,  participating,  optional or other special rights, qualifications,
limitations  or  restrictions  thereof,  including  dividend  rights  (including
whether  dividends  are  cumulative),   dividend  rates,   terms  of  redemption
(including sinking fund provisions),  redemption  prices,  conversion rights and
liquidation  preferences of the shares  constituting any series of the Preferred
Stock, in each case without any further action or vote by the stockholders.  The
Company has no current plans to issue any shares of Preferred Stock.

                                       71

<PAGE>

     One of the  effects of  undesignated  Preferred  Stock may be to enable the
Board of  Directors  to render more  difficult  or to  discourage  an attempt to
obtain control of the Company by means of a tender offer, proxy contest,  merger
or otherwise, and thereby to protect the continuity of the Company's management.
The  issuance  of  shares  of the  Preferred  Stock  pursuant  to the  Board  of
Directors'  authority  described  above may  adversely  affect the rights of the
holders of Common Stock. For example,  Preferred Stock issued by the Company may
rank prior to the Common Stock as to dividend rights,  liquidation preference or
both, may have full or limited voting rights and may be convertible  into shares
of Common  Stock.  Accordingly,  the issuance of shares of  Preferred  Stock may
discourage  bids for the  Common  Stock or may  otherwise  adversely  affect the
market price of the Common Stock.

STATUTORY BUSINESS COMBINATION PROVISION

     The  Company  is  subject  to the  provisions  of  Section  203 of the DGCL
("Section 203"). Section 203 provides, with certain exceptions,  that a Delaware
corporation may not engage in any of a broad range of business combinations with
a person or an affiliate or  associate  of such  person,  who is an  "interested
stockholder"  for a period of three years from the date that such person  became
an interested  stockholder  unless:  (i) the  transaction  resulting in a person
becoming an interested stockholder,  or the business combination, is approved by
the  Board  of  Directors  of the  corporation  before  the  person  becomes  an
interested stockholder;  (ii) the interested stockholder acquired 85% or more of
the  outstanding  voting stock of the corporation in the same  transaction  that
makes such person an interested  stockholder  (excluding shares owned by persons
who are both  officers  and  directors  of the  corporation,  and shares held by
certain  employee  stock  ownership  plans);  or (iii) on or after  the date the
person becomes an interested  stockholder,  the business combination is approved
by the  corporation's  board of directors  and by the holders of at least 66% of
the  corporation's  outstanding  voting  stock at an annual or special  meeting,
excluding  shares owned by the  interested  stockholder.  Under  Section 203, an
"interested stockholder" is defined as any person who is (i) the owner of 15% or
more of the outstanding  voting stock of the corporation or (ii) an affiliate or
associate  of the  corporation  and  who  was  the  owner  of 15% or more of the
outstanding  voting stock of the  corporation  at any time within the three-year
period  immediately  prior to the date on which it is  sought  to be  determined
whether such person is an interested stockholder.

     The Company's stockholders,  by adopting an amendment to the Certificate of
Incorporation, may elect not to be governed by Section 203, which election would
be effective 12 months after such adoption.  The provisions of Section 203 could
delay or frustrate a change in control of the  Company,  deny  stockholders  the
receipt of a premium  on their  Common  Stock and have an adverse  effect on the
Common Stock. The provisions also could  discourage,  impede or prevent a merger
or tender  offer,  even if such event would be  favorable  to the  interests  of
stockholders.

LIMITATION ON DIRECTORS' LIABILITIES

     Limitation  on  Liability.   Pursuant  to  the  Company's   Certificate  of
Incorporation  and as permitted by Section  102(b)(7) of the DGCL,  directors of
the  Company  are not liable to the  Company or its  stockholders  for  monetary
damages for breach of fiduciary duty,  except for liability in connection with a
breach  of duty of  loyalty,  for acts or  omissions  not in good  faith or that
involve  intentional  misconduct  or a knowing  violation  of law,  for dividend
payments or stock  repurchases  that are illegal  under  Delaware law or for any
transaction in which a director has derived an improper personal benefit.

     Indemnification. To the maximum extent permitted by law, the Certificate of
Incorporation  provides for mandatory  indemnification of directors and officers
of the Company  against  any  expense,  liability  and loss to which they become
subject,  or which  they may  incur as a result  of having  been a  director  or
officer of the  Company.  In  addition,  the Company  must  advance or reimburse
directors and officers for expenses  incurred by them in connection with certain
claims.

ADVANCE NOTICE REQUIREMENTS FOR DIRECTOR NOMINEES.

     The Company's  By-Laws provide that nomination for election to the Board of
Directors must be made or approved by the Board of Directors.  In addition,  the
By-Laws establish an advance notice procedure with regard to the nomination by a
stockholder of candidates for election as directors at any

                                       72

<PAGE>
meeting of  stockholders  called for the election of  directors.  The  procedure
provides that a notice  relating to the  nomination of directors  must be timely
given in writing to the Chairman of the Board of Directors of the Company  prior
to the meeting.  To be timely,  notice  relating to the  nomination of directors
must be delivered  not less than 14 days nor more than 60 days prior to any such
meeting of  stockholders  called for the election of directors.  Notwithstanding
the  forgoing,  if a  stockholder  wishes  the  Board  of  Directors,  or a duly
authorized  committee  of the Board of  Directors,  to consider  nominating  for
election to the Board of  Directors a person  recommended  by such  stockholder,
such stockholder must deliver a notice setting forth such  recommendation to the
Chairman of the Board of Directors  not less than 90 days nor more than 150 days
prior to the meeting.

     Any notice to the Company  from a  stockholder  who  proposes to nominate a
person for election as a director must be accompanied by each proposed nominee's
written consent and contain the name,  address and principal  occupation of each
proposed  nominee.  Such notice must also  contain the total number of shares of
capital  stock  of the  Company  that  will be voted  for  each of the  proposed
nominees,  the name and address of the notifying  stockholder  and the number of
shares of capital stock of the Company owned by the notifying stockholder.

     The  Company's  By-Laws (i) may have the effect of  precluding a nomination
for the  election  of  directors  or  precluding  the  conduct of  business at a
particular  meeting  if the  proper  procedures  are not  followed  or (ii)  may
discourage or deter a third party from  conducting a solicitation  of proxies to
elect its own slate of directors or otherwise  attempting  to obtain  control of
the Company,  even if the conduct of such  solicitation or such attempt might be
beneficial to the Company and its stockholders.

TRANSFER AGENT AND REGISTRAR

     The Transfer  Agent and  Registrar  for the Common Stock is American  Stock
Transfer & Trust Company.

                                       73

<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE



     At May 26, 1998, the Company had  outstanding  15,924,286  shares of Common
Stock.  The  6,670,000  shares sold in the initial  public  offering  are freely
tradable without restriction unless acquired by affiliates of the Company.  None
of the  remaining  9,254,286  outstanding  shares  of  Common  Stock  (including
3,134,630 shares of Restricted Common Stock  beneficially owned by the Company's
officers,  directors and certain other  stockholders)  has been registered under
the  Securities  Act,  which  means that they may be resold  publicly  only upon
registration  under the Securities  Act or in compliance  with an exemption from
the  registration  requirements of the Securities  Act,  including the exemption
provided by Rule 144 thereunder. 

     In general,  under Rule 144 as currently in effect, if one year has elapsed
since  the  later of the date of the  acquisition  of the  restricted  shares of
Common  Stock from  either the  Company or any  affiliate  of the  Company,  the
acquiror or subsequent  holder thereof may sell,  within any three-month  period
commencing 90 days after the date of the Prospectus relating to the Offering,  a
number of shares  that does not  exceed the  greater of one  percent of the then
outstanding  shares of the Common Stock, or the average weekly trading volume of
the Common Stock on the New York Stock  Exchange  during the four calendar weeks
preceding  the  date  on  which  notice  of the  proposed  sale  is  sent to the
Commission.  Sales  under Rule 144 are also  subject  to certain  manner of sale
provisions,   notice   requirements  and  the  availability  of  current  public
information about the Company.  If two years have elapsed since the later of the
date of the acquisition of restricted shares of Common Stock from the Company or
any  affiliate  of the  Company,  a person  who is not  deemed  to have  been an
affiliate  of the  Company  at any time for 90 days  preceding  a sale  would be
entitled  to sell such  shares  under  Rule 144  without  regard  to the  volume
limitations, manner of sale provisions or notice requirements.

     As of May 26,  1998,  holders  of  shares  of  Common  Stock  that were not
purchased in the initial public offering own an aggregate of 9,254,286 shares of
Common Stock, including the stockholders of the Founding Companies, who received
in the aggregate  6,119,656  shares in  connection  with the  Combinations,  and
management and founders of RQI, who own an aggregate of 3,134,630 shares.  These
shares have not been registered under the Securities Act and, therefore, may not
be sold  unless  registered  under the  Securities  Act or sold  pursuant  to an
exemption  from  registration,  such as the  exemption  provided  by  Rule  144.
Furthermore,  these  stockholders have separately agreed with the Company not to
sell,  transfer  or  otherwise  dispose  of any of  these  shares  for one  year
following the closing of the initial public offering (until May 26, 1999). These
stockholders  also have certain demand  registration  rights beginning two years
after the initial public offering and certain piggyback registration rights with
respect to these shares.

     The Company has agreed not to offer,  sell,  contract to sell or  otherwise
dispose of any shares of Common Stock,  or any  securities  convertible  into or
exercisable or exchangeable for Common Stock, for a period of 180 days after the
date of the initial public  offering  without the prior written consent of Smith
Barney Inc. on behalf of the Underwriters. The holders of all shares outstanding
prior to the initial public offering, the stockholders of the Founding Companies
who received  shares of Common Stock in exchange for their stock in the Founding
Companies and certain  non-employee  directors  have agreed not to offer,  sell,
contract  to sell or  otherwise  dispose of any shares of Common  Stock,  or any
securities  convertible into or exercisable or exchangeable for Common Stock for
a period of one year from the date of the closing of the initial public offering
without  the  prior  written  consent  of Smith  Barney  Inc.  on  behalf of the
Underwriters.  The foregoing restrictions will not apply: (i) in the case of the
Company,  to options or shares of Common Stock issued  pursuant to the Company's
1998 Long-Term Incentive Plan or in connection with acquisitions and (ii) in the
case of all  holders  shares of Common  Stock  disposed  of as bona fide  gifts,
subject in each case to any remaining portion of the one year or 180-day period,
as applicable, to any shares so issued or transferred. In evaluating any request
for a waiver of the one year or 180-day  lock-up  period,  as applicable,  Smith
Barney Inc. will  consider,  in  accordance  with its  customary  practice,  all
relevant facts and circumstances at the time of the request, including,  without
limitation,  the recent  trading  market for the Common  Stock,  the size of the
request and, with respect to a request by the Company to issue additional equity
securities, the purpose of such an issuance.

                                       74

<PAGE>

     The 3,000,000  shares of Common Stock registered by the Company pursuant to
this shelf  registration  statement and prospectus for use as  consideration  in
future  acquisitions  will be, upon issuance  thereof,  freely  tradable  unless
acquired by parties to the acquisition or affiliates of such parties, other than
the  issuer,  in which  case  they may be sold  pursuant  to Rule 145  under the
Securities Act. Rule 145 permits such persons to resell  immediately  securities
acquired in  transactions  covered under the Rule,  provided such securities are
resold in accordance with the public information,  volume limitations and manner
of sale  requirements of Rule 144. If a period of one year has elapsed since the
date such securities  were acquired in such  transaction and if the issuer meets
the public  information  requirements of Rule 144, Rule 145 permits a person who
is not an affiliate of the issuer to freely resell such securities.  The Company
intends  to seek  contractual  restrictions  on the  resale  of these  shares in
connection with future  acquisitions  that are as restrictive as those described
in the preceding paragraph,  however,  such restrictions may not be available in
certain  cases,  such as in  transactions  accounted  for using the  pooling  of
interests method of accounting.

     Sales, or the availability for sale of,  substantial  amounts of the Common
Stock in the public market could adversely affect  prevailing  market prices and
the ability of the Company to raise equity capital in the future.

                                       75

<PAGE>

                             PLAN OF DISTRIBUTION

THE COMPANY

     The shares of Common Stock covered by the  Prospectus are available for use
in future  acquisitions  of businesses,  properties or securities of entities or
persons  engaged in the  vacation  rental and property  management  industry and
other  related  businesses.  The  consideration  offered by the  Company in such
acquisitions,  in addition to the Common Stock  offered by the  Prospectus,  may
include cash, debt or other Company securities,  or assumption by the Company of
liabilities of the businesses being acquired,  or a combination  thereof.  It is
contemplated   that  the  terms  of  each  acquisition  will  be  determined  by
negotiations  between the Company and the management or the owners of the assets
to be  acquired  or  the  owners  of  the  securities  (including  newly  issued
securities) to be acquired,  with the Company taking into account the quality of
the management, the past and potential earning power and growth of the assets or
securities to be acquired,  and other relevant  factors.  It is anticipated that
the Common  Stock  issued in  acquisitions  hereunder  will be valued at a price
reasonably  related to the market  value of the Common  Stock either at the time
the terms of the acquisition are tentatively agreed upon or at or about the time
or times of delivery of the shares.

SELLING STOCKHOLDERS

     Selling  Stockholders  or permitted  transferees may from time to time sell
the  shares  offered by them  hereunder  in  transactions  in which they and any
broker-dealer through whom such shares are sold may be deemed to be underwriters
within the meaning of the  Securities  Act. The Company will receive none of the
proceeds  from  any  such  sales.   There   presently  are  no  arrangements  or
understandings, formal or informal, pertaining to the distribution of the shares
of Common Stock described  herein.  Upon the Company being notified by a Selling
Stockholder  that  any  material  arrangement  has  been  entered  into  with  a
broker-dealer  for the sale of  shares of Common  Stock  bought  through a block
trade,  special offering,  exchange  distribution or secondary  distribution,  a
supplemented  Prospectus  will be  filed,  pursuant  to Rule  424(b)  under  the
Securities Act,  setting forth (i) the name of each Selling  Stockholder and the
participating  broker-dealer(s),  (ii) the number of shares involved,  (iii) the
price at which the shares were sold, (iv) the commissions  paid or the discounts
allowed   to  such   broker-dealer(s),   where   applicable,   (v)   that   such
broker-dealer(s) did not conduct any investigation to verify the information set
out in this Prospectus and (vi) other facts material to the transaction.

     Selling  Stockholders may sell the shares being offered hereby from time to
time in transactions  (which may involve crosses and block  transactions) on the
NYSE, in negotiated  transactions or otherwise,  at market prices  prevailing at
the time of the sale or at negotiated prices. Selling Stockholders may sell some
or all of the  shares  in  transactions  involving  broker-dealers,  who may act
solely  as  agent  and/or  may  acquire  shares  as  principal.   Broker-dealers
participating in such transactions as agent may receive commissions from Selling
Stockholders  (and, if they act as agent for the purchaser of such shares,  from
such purchaser),  such commissions  computed in appropriate  cases in accordance
with the applicable  rules of the NYSE,  which  commissions may be at negotiated
rates where permissible under such rules. Participating broker-dealers may agree
with Selling  Stockholders to sell a specified  number of shares at a stipulated
price per share and, to the extent such  broker-dealer is unable to do so acting
as an agent for the Selling  Stockholder,  to purchase as  principal  any unsold
shares at the price  required  to  fulfill  the  broker-dealer's  commitment  to
Selling  Stockholders.  In  addition  or  alternatively,  shares  may be sold by
Selling  Stockholders  and/or by or  through  other  broker-dealers  in  special
offerings,  exchange distributions or secondary distributions pursuant to and in
compliance  with the governing  rules of the NYSE,  and in connection  therewith
commissions in excess of the customary  commission  prescribed by such governing
rules may be paid to  participating  broker-dealers,  or, in the case of certain
secondary distributions, a discount or concession from the offering price may be
allowed to participating  broker-dealers in excess of the customary  commission.
Broker-dealers who acquire shares as principal may thereafter resell such shares
from  time to  time  in  transactions  (which  may  involve  crosses  and  block
transactions  and which may involve  sales to or through  other  broker-dealers,
including  transactions of the nature  described in the preceding two sentences)
on  the  NYSE,  in  negotiated  transactions  or  otherwise,  at  market  prices
prevailing  at the time of the sale or at negotiated  prices,  and in connection
with such resales may pay to or receive  commissions  from the purchaser of such
shares.

                                       76

<PAGE>

     In  connection  with the  distribution  of the Common  Stock,  the  Selling
Stockholders  may  enter  into  hedging  transactions  with  broker-dealers.  In
connection with such  transactions,  broker-dealers may engage in short sales of
the Common Stock  registered  hereunder  in the course of hedging the  positions
they assume with the Selling  Stockholders.  The Selling  Stockholders  may also
sell  shares  short and  redeliver  the  Common  Stock to close  out such  short
positions.  The  Selling  Stockholders  may  also  enter  into  option  or other
transactions with broker-dealers which require the delivery to the broker-dealer
of the Common Stock registered hereunder,  which the broker-dealer may resell or
otherwise  transfer  pursuant to this Prospectus.  The Selling  Stockholders may
also loan or pledge the Common Stock registered hereunder to a broker-dealer and
the  broker-dealer  may sell the  Common  Stock so loaned or upon a default  the
broker-dealer  may effect  sales of the pledged  Common  Stock  pursuant to this
Prospectus.

     The  Company  may  agree  to  indemnify  each  Selling  Stockholder  as  an
Underwriter  under the Securities  Act against  certain  liabilities,  including
liabilities  arising  under the  Securities  Act. Each Selling  Stockholder  may
indemnify any broker-dealer that participates in transactions involving sales of
the shares against certain  liabilities,  including arising under the Securities
Act.

     The Selling  Stockholders may resell the shares offered hereby only if such
securities  are qualified for sale under  applicable  state  securities or "blue
sky" laws or exemptions from such  registration  and qualified  requirements are
available.

                                 LEGAL MATTERS

     The validity of the issuance of the shares of Common Stock  offered by this
Prospectus will be passed upon for the Company by Akin, Gump,  Strauss,  Hauer &
Feld, L.L.P., Washington, D.C.

                                    EXPERTS

     The audited financial statements of ResortQuest International,  Inc., Hotel
Corporation of the Pacific,  Inc.,  Brindley & Brindley Realty and  Development,
Inc. and B&B On The Beach,  Inc., Coastal Resorts  Management,  Inc. and Coastal
Resorts Realty L.L.C.,  Interstate  Realty Co., Inc. and Sea Colony  Management,
Inc.,  First  Resort  Software,  Inc.,  Houston and O'Leary  Company,  The Maury
People, Inc., Howey Acquisition,  Inc. and Priscilla Murphy Realty, Inc., Resort
Property   Management,   Inc.,  Telluride  Resort   Accommodations,   Inc.,  and
Trupp-Hodnett  Enterprises,  Inc. and THE Management Company, included elsewhere
in this Prospectus have been audited by Arthur Andersen LLP,  independent public
accountants,  as  indicated  in their  reports  with  respect  thereto,  and are
included herein in reliance upon the authority of said firm as experts in giving
said reports. The audited financial statements of Collection of Fine Properties,
Inc.,  included  elsewhere  in this  Prospectus  have been  audited by Morrison,
Brown,  Argiz and Company,  independent  auditors,  as indicated in their report
with respect thereto, and in reliance upon the authority of said firm as experts
in giving said report.

                             AVAILABLE INFORMATION

     The Company is subject to the information requirements of the Exchange Act,
and  in  accordance   therewith  files  reports,   proxy  statements  and  other
information that may be inspected and copied at the public reference  facilities
maintained by the  Commission  at Judiciary  Plaza  Building,  450 Fifth Street,
N.W., Room 1024,  Washington,  D.C. 20549 and its regional  offices located at 7
World Trade Center,  13th Floor,  New York, New York 10048 and Citicorp  Center,
500 West Madison Street,  Suite 1400, Chicago,  Illinois  60661-2511.  Copies of
such materials can be obtained from the Commission at Judiciary Plaza, 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  The Commission
maintains  an Internet web site that  contains  reports,  proxy and  information
statements and other information  regarding registrants that file electronically
with   the   Commission.   The   address   of   such   Internet   web   site  is
http://www.sec.gov.

                                       77

<PAGE>

     The  Company  has  filed  with  the  Securities  and  Exchange  Commission,
Washington,  D.C.,  a  Registration  Statement  on Form S-1 with  respect to the
shares of Common Stock offered hereby.  This Prospectus does not contain all the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules  thereto.  For further  information  pertaining to the Company and the
shares of Common Stock offered  hereby,  reference is made to such  Registration
Statement,  including the exhibits,  financial  statements  and schedules  filed
therewith.  Statements  contained in this  Prospectus  as to the contents of any
contract  or any other  document  are not  necessarily  complete,  and,  in each
instance, reference is made to the copy of such contract or document filed as an
exhibit to the  Registration  Statement,  each such statement being qualified in
all  respects by such  reference.  The  Registration  Statement,  including  the
exhibits and schedules thereto,  may be inspected and copied at the Commission's
offices listed in the preceding paragraph.  A copy of the registration statement
may be obtained from the Commission's principal office in Washington,  D.C. upon
payment of the fees  prescribed by the  Commission  or through the  Commission's
Internet web site.

                                       78

<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

                UNAUDITED PRO FORMA COMBINED FINANCIAL DATA AND
                        HISTORICAL FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                              PAGE
                                                                             -----
<S>                                                                          <C>
RESORTQUEST INTERNATIONAL, INC. PRO FORMA:
 Basis of Presentation ...................................................    F-3
 Unaudited Pro Forma Combined Balance Sheets .............................    F-4
 Unaudited Pro Forma Combined Statements of Operations ...................    F-6
 Notes to Unaudited Pro Forma Combined Financial Statements ..............   F-12
RESORTQUEST INTERNATIONAL, INC.:
 Report of Independent Public Accountants ................................   F-15
 Balance Sheets ..........................................................   F-16
 Statement of Operations .................................................   F-17
 Statement of Changes in Stockholders Equity .............................   F-18
 Statement of Cash Flows .................................................   F-19
 Notes to Financial Statements ...........................................   F-20
HOTEL CORPORATION OF THE PACIFIC, INC.:
 Report of Independent Public Accountants ................................   F-23
 Balance Sheets ..........................................................   F-24
 Statements of Operations ................................................   F-25
 Statements of Changes in Stockholders' Equity (Deficit) .................   F-26
 Statements of Cash Flows ................................................   F-27
 Notes to Financial Statements ...........................................   F-28
BRINDLEY & BRINDLEY:
 Report of Independent Public Accountants ................................   F-38
 Combined Balance Sheets .................................................   F-39
 Combined Statements of Operations .......................................   F-40
 Combined Statements of Changes in Stockholders' Equity (Deficit) ........   F-41
 Combined Statements of Cash Flows .......................................   F-42
 Notes to Combined Financial Statements ..................................   F-43
COASTAL RESORTS MANAGEMENT, INC. AND
 COASTAL RESORTS REALTY, L.L.C.:
 Reports of Independent Public Accountants ...............................   F-46
 Combined Balance Sheets .................................................   F-48
 Combined Statements of Operations .......................................   F-49
 Statements of Changes in Stockholders' and Members' Equity ..............   F-50
 Combined Statements of Cash Flows .......................................   F-51
 Notes to Combined Financial Statements ..................................   F-53
COLLECTION OF FINE PROPERTIES, INC.:
 Independent Auditor's Report ............................................   F-59
 Consolidated Balance Sheets .............................................   F-60
 Consolidated Statements of Operations ...................................   F-61
 Consolidated Statements of Changes in Stockholders' Equity ..............   F-62
 Consolidated Statements of Cash Flows ...................................   F-63
 Notes to Consolidated Financial Statements ..............................   F-65
FIRST RESORT SOFTWARE, INC.:
 Report of Independent Public Accountants ................................   F-71
 Balance Sheets ..........................................................   F-72
 Statements of Operations ................................................   F-73
 Statements of Changes in Stockholders' Equity (Deficit) .................   F-74
 Statements of Cash Flows ................................................   F-75
 Notes to Financial Statements ...........................................   F-76
</TABLE>

                                      F-1

<PAGE>

<TABLE>
<CAPTION>
                                                                         PAGE
                                                                        ------
<S>                                                                     <C>
HOUSTON AND O'LEARY COMPANY:
 Report of Independent Public Accountants ...........................    F-79
 Balance Sheets .....................................................    F-80
 Statements of Operations ...........................................    F-81
 Statements of Changes in Stockholders' Equity ......................    F-82
 Statements of Cash Flows ...........................................    F-83
 Notes to Financial Statements ......................................    F-84
THE MAURY PEOPLE, INC.:
 Report of Independent Public Accountants ...........................    F-87
 Balance Sheets .....................................................    F-88
 Statements of Operations ...........................................    F-89
 Statements of Changes in Stockholders' Equity (Deficit) ............    F-90
 Statements of Cash Flows ...........................................    F-91
 Notes to Financial Statements ......................................    F-92
HOWEY ACQUISITION, INC.
 d.b.a PRISCILLA MURPHY REALTY, INC.:
 Reports of Independent Public Accountants ..........................    F-96
 Consolidated Balance Sheets ........................................    F-98
 Consolidated Statements of Operations ..............................    F-99
 Consolidated Statements of Changes in Stockholders' Equity .........   F-100
 Consolidated Statements of Cash Flows ..............................   F-101
 Notes to Consolidated Financial Statements .........................   F-103
RESORT PROPERTY MANAGEMENT, INC.:
 Report of Independent Public Accountants ...........................   F-107
 Balance Sheets .....................................................   F-108
 Statements of Operations ...........................................   F-109
 Statements of Changes in Stockholders' Equity (Deficit) ............   F-110
 Statements of Cash Flows ...........................................   F-111
 Notes to Financial Statements ......................................   F-112
TELLURIDE RESORT ACCOMMODATIONS, INC.:
 Report of Independent Public Accountants ...........................   F-116
 Balance Sheets .....................................................   F-117
 Statements of Operations ...........................................   F-118
 Statements of Changes in Stockholders' Equity (Deficit) ............   F-119
 Statements of Cash Flows ...........................................   F-120
 Notes to Financial Statements ......................................   F-121
TRUPP HODNETT COMPANY:
 Report of Independent Public Accountants ...........................   F-124
 Combined Balance Sheets ............................................   F-125
 Combined Statements of Operations ..................................   F-126
 Combined Statements of Changes in Stockholders' Equity .............   F-127
 Combined Statements of Cash Flows ..................................   F-128
 Notes to Financial Statements ......................................   F-130
</TABLE>

                                      F-2

<PAGE>

            RESORTQUEST INTERNATIONAL, INC., AND FOUNDING COMPANIES

               UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS
                             BASIS OF PRESENTATION

     On May 26, 1998, ResortQuest  International,  Inc. ("RQI" or the "Company")
consummated  its initial public  offering (the  "Offering")  and the combination
(the  "Combinations") of 13 vacation rental and property  management  companies.
The following  unaudited pro forma combined financial  statements give effect to
the acquisitions by RQI, of the outstanding  capital stock of Hotel  Corporation
of the Pacific,  Inc. ("Aston") and Brindley & Brindley Realty,  Inc. and B&B On
The  Beach,  Inc.  (collectively  "Brindley  and  Brindley"),   Coastal  Resorts
Management,  Inc. and Coastal  Resorts  Realty,  L.L.C.  (collectively  "Coastal
Resorts"),  Collection of Fine Properties,  Inc. ("CFP"), First Resort Software,
Inc.  ("FRS"),  Houston and O'Leary Company  ("H&O"),  Maui Condo & Home Realty,
Inc. ("Maui"),  The Maury People,  Inc. ("Maury"),  Howey Acquisition,  Inc. and
Priscilla Murphy Realty, Inc.  (collectively "PMR"), Resort Property Management,
Inc.  ("RPM"),  Telluride Resort  Accommodations,  Inc.  ("TRA"),  Trupp-Hodnett
Enterprises,  Inc. and THE Management Company (collectively "THE"), and Whistler
Chalets  Limited  ("Whistler"),  (collectively  the "Founding  Companies").  The
Combinations  will be  accounted  for using the purchase  method of  accounting.
Aston,  one of the Founding  Companies  has been  designated  as the  accounting
acquiror in accordance with Securities and Exchange  Commission Staff Accounting
Bulletin No. 97 (SAB 97) which states that the combining  company which receives
the largest portion of voting rights in the combined  corporation is presumed to
be the acquiror for accounting  purposes unless other evidence clearly indicates
that another company is the acquiror. Management has analyzed the factors as set
forth in SAB 97 that may indicate  Aston  should not be deemed to be  accounting
acquiror,  including (1) the existing conversion rights of the Restricted Common
Stock,  (2)  Aston's  level of  representation  on the Board and in the  holding
company management team and (3) the market value of the shares held by Aston and
the existing  shareholder  group.  Management  has concluded  that none of these
factors,  either individually,  or in the aggregate,  is sufficient to rebut the
presumption  that the  shareholders  of Aston  should be deemed  the  accounting
acquiror.

     The  unaudited  pro  forma  combined  balance  sheets  give  effect  to the
Combinations  and the Offering as if they had occurred on December 31, 1997. The
unaudited  pro forma  combined  statement  of  operations  gives effect to these
transactions as if they had occurred on January 1, 1997.

     Following the Combinations,  the Company expects to realize certain savings
as  a  result   of  (i)   volume   purchasing   and   national   contracts   for
telecommunications,  credit fees, advertising,  printing,  housekeeping supplies
and other  operating  expenses and (ii)  consolidation  of  insurance,  employee
benefits  and other  general and  administrative  expenses.  The Company  cannot
quantify  these savings  accurately at this time. It is  anticipated  that these
savings will be partially offset by the costs of being a publicly traded company
and the incremental costs related to the Company's new management team. However,
these costs, like the savings that they offset, cannot be quantified accurately.
Neither these anticipated savings nor these anticipated costs have been included
in the pro forma combined  financial  information of the Company.  To the extent
the owners and certain  key  employees  of the  Founding  Companies  have agreed
prospectively  to reductions in salary,  bonuses and benefits,  these reductions
have been reflected in the unaudited pro forma combined statement of operations.
Additionally,  the effects of the exclusion of certain  non-operating assets and
the assumption of or retirement of certain  liabilities that will be retained by
the stockholders of the Founding companies have been eliminated in the unaudited
pro forma financial statements. 

     The pro forma  adjustments  are based on preliminary  estimates,  available
information and certain assumptions and may be revised as additional information
becomes available.  In management's opinion, the pro forma information presented
herein  should  not  materially  change  from  the  preliminary  estimates.  The
unaudited  pro  forma  financial  data do not  purport  to  represent  what  the
Company's  financial  position or results of operations would actually have been
if such transactions in fact had occurred on those dates and are not necessarily
representative of the Company's  financial position or results of operations for
any future period. Since the Founding Companies were not under common control or
management,  historical combined results may not be comparable to, or indicative
of, future  performance.  The unaudited pro forma combined financial  statements
should be read in  conjunction  with the  other  financial  statement  and notes
thereto  included  elsewhere  in the  Prospectus.  See "Risk  Factors"  included
elsewhere herein.

                                      F-3

<PAGE>
                                                                     PAGE 1 OF 2
             RESORTQUEST INTERNATIONAL, INC., AND FOUNDING COMPANIES

          UNAUDITED PRO FORMA COMBINED BALANCE SHEET - MARCH 31, 1998
                       (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                                               BRINDLEY &
                                                            RQI       ASTON     BRINDLEY
                                                        ----------- --------- ------------
<S>                                                     <C>         <C>       <C>
Current Assets:
 Cash and cash equivalents ............................  $      --   $ 1,208     $  508
 Cash held in trust ...................................         --        --        707
 Trade and other receivables, net of allowance ........         --     2,138         50
 Other current assets .................................      2,725       310        201
                                                         ---------   -------     ------
  Total current assets ................................      2,725     3,656      1,466
 Advances to stockholder and affiliates, net ..........         --     6,356         --
 Property and equipment, net ..........................         --     1,667        137
 Goodwill .............................................         --        --         --
 Other assets .........................................         --       340         --
                                                         ---------   -------     ------
  Total assets ........................................  $   2,725   $12,019     $1,603
                                                         =========   =======     ======
Current Liabilities:
 Current maturities of long-term debt .................  $      --   $   594     $   11
 Customer deposits, deferred revenues .................         --        --      2,122
 Accounts payable, and accrued liabilities ............      3,275     6,216         31
 Payables to Founding Companies' Stockholders .........         --        --         --
 Other current liabilities ............................         --       427         --
                                                         ---------   -------     ------
  Total current liabilities ...........................      3,275     7,237      2,164
                                                         ---------   -------     ------
Long-term debt, net of current maturities .............         --     2,301         31
Other long-term liabilities ...........................         --     2,376         --

Stockholders' Equity:
 Common stock 3,134,630 shares outstanding (RQI),
  9,254,286 shares outstanding (pro forma 
  combined), 15,924,286 shares outstanding (pro forma
  as adjusted) ........................................         --       100          0
 Additional paid-in-capital ...........................      5,132         5         --
 Distribution in Excess of Predecessor Basis in Net
  Assets ..............................................         --        --         --
 Retained earnings (deficit) ..........................     (5,682)       --       (592)
                                                         ---------   -------     ------
  Total stockholders's equity .........................       (550)      105       (592)
                                                         ---------   -------     ------
  Total liabilities and stockholder's equity ..........  $   2,725   $12,019     $1,603
                                                         =========   =======     ======
<CAPTION>
                                                         COASTAL
                                                         RESORTS     CFP       FRS      H&O     MAURY
                                                        --------- --------- --------- ------- --------
<S>                                                     <C>       <C>       <C>       <C>     <C>
Current Assets:
 Cash and cash equivalents ............................  $1,021    $1,723    $  208    $208    $ 390
 Cash held in trust ...................................     779        --        --      --       17
 Trade and other receivables, net of allowance ........     518     1,171       290      70       --
 Other current assets .................................      --       268       230     251       --
                                                         ------    ------    ------    ----    -----
  Total current assets ................................   2,318     3,162       728     529      407
 Advances to stockholder and affiliates, net ..........      --        --        --      --       --
 Property and equipment, net ..........................     275     1,905       300      59       92
 Goodwill .............................................     705        50        --      --       --
 Other assets .........................................      --        --        --      --       --
                                                         ------    ------    ------    ----    -----
  Total assets ........................................  $3,298    $5,117    $1,028    $588    $ 499
                                                         ======    ======    ======    ====    =====
Current Liabilities:
 Current maturities of long-term debt .................  $   --    $  138    $   --    $150    $  --
 Customer deposits, deferred revenues .................   1,001       664       530     173        3
 Accounts payable, and accrued liabilities ............     323     1,287       290      99      517
 Payables to Founding Companies' Stockholders .........      --        --        --      --       --
 Other current liabilities ............................      --        --        --      --       --
                                                         ------    ------    ------    ----    -----
  Total current liabilities ...........................   1,324     2,089       820     422      520
                                                         ------    ------    ------    ----    -----
Long-term debt, net of current maturities .............      --       923        --      --       --
Other long-term liabilities ...........................      --        --        --      --       --

Stockholders' Equity:
 Common stock 3,134,630 shares outstanding (RQI),
  9,254,286 shares outstanding (pro forma
  combined), 15,924,286 shares outstanding (pro forma
  as adjusted) ........................................      --       788         3      --        1
 Additional paid-in-capital ...........................     125        --        13      --       --
 Distribution in Excess of Predecessor Basis in Net
  Assets ..............................................      --        --        --      --       --
 Retained earnings (deficit) ..........................   1,849     1,317       192     166      (22)
                                                         ------    ------    ------    ----    -----
  Total stockholders's equity .........................   1,974     2,105       208     166      (21)
                                                         ------    ------    ------    ----    -----
  Total liabilities and stockholder's equity ..........  $3,298    $5,117    $1,028    $588    $ 499
                                                         ======    ======    ======    ====    =====
</TABLE>

                                      F-4
<PAGE>
                                                                     PAGE 2 OF 2
             RESORTQUEST INTERNATIONAL, INC., AND FOUNDING COMPANIES

          UNAUDITED PRO FORMA COMBINED BALANCE SHEET - MARCH 31, 1998
                       (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                           PMR       RPM       TRA       THE      MAUI    WHISTLER
                                                        --------- --------- --------- --------- -------- ----------
<S>                                                     <C>       <C>       <C>       <C>       <C>      <C>
Current Assets:
 Cash and cash equivalents ............................  $ 2,375   $  865    $1,672    $  177    $  290    $1,663
 Cash held in trust ...................................    6,570       --        --       922     1,329        --
 Trade and other receivables, net of allowance ........      170        4       414       350       121       250
 Other current assets .................................       --      293        78        36       131        29
                                                         -------   ------    ------    ------    ------    ------
  Total current assets ................................    9,115    1,162     2,164     1,485     1,871     1,942
 Advances to stockholder and affiliates, net ..........       --       --        --        --        --        --
 Property and equipment, net ..........................      105      355        63       286        24     1,452
 Goodwill .............................................    5,402       --        --        --        20        --
 Other assets .........................................      185       --        --        --        25        --
                                                         -------   ------    ------    ------    ------    ------
  Total assets ........................................  $14,807   $1,517    $2,227    $1,771    $1,940    $3,394
                                                         =======   ======    ======    ======    ======    ======
Current Liabilities:
 Current maturities of long-term debt .................  $   803   $   77    $   --    $   --    $   --    $   --
 Customer deposits, deferred revenues .................    6,570      166       468       890     1,329        --
 Accounts payable, and accrued liabilities ............      259      603     1,250       261       162     1,569
 Payables to Founding Companies' Stockholders .........       --       --        --        --        --        --
 Other current liabilities ............................       --      127        --        32        52        --
                                                         -------   ------    ------    ------    ------    ------
  Total current liabilities ...........................    7,632      973     1,718     1,183     1,543     1,569
                                                         -------   ------    ------    ------    ------    ------
Long-term debt, net of current maturities .............    4,059      116        --        --        --     1,271
Other long-term liabilities ...........................       --        3        --        --        --        --
Stockholders' Equity (Deficit):
 Common stock 3,134,630 shares outstanding (RQI),
  9,254,286 shares outstanding (pro forma 
  combined), 15,058,416 shares outstanding (pro forma
  as adjusted) ........................................      100       --       216        17         1        --
 Additional paid-in-capital ...........................      150       26        --        --         1        --
 Distribution in Excess of Predecessor Basis in Net
  Assets ..............................................       --       --        --        --        --        --
 Retained earnings (deficit) ..........................    2,866      399       293       571       395       554
                                                         -------   ------    ------    ------    ------    ------
  Total stockholders's equity .........................    3,116      425       509       588       397       554
                                                         -------   ------    ------    ------    ------    ------
  Total liabilities and stockholder's equity ..........  $14,807   $1,517    $2,227    $1,771    $1,940    $3,394
                                                         =======   ======    ======    ======    ======    ======
<CAPTION>
                                                                                      PRO
                                                                     PRO FORMA       FORMA       OFFERING        AS
                                                         COMBINED   ADJUSTMENTS    COMBINED    ADJUSTMENTS    ADJUSTED
                                                        ---------- ------------- ------------ ------------- -----------
<S>                                                     <C>        <C>           <C>          <C>           <C>
Current Assets:
 Cash and cash equivalents ............................  $12,308     $  (3,366)   $   8,942    $    4,699    $  13,641
 Cash held in trust ...................................   10,324         3,639       13,963            --       13,963
 Trade and other receivables, net of allowance ........    5,546          (664)       4,882            --        4,882
 Other current assets .................................    4,552         1,067        5,619            --        5,619
                                                         -------     ---------    ---------    ----------    ---------
  Total current assets ................................   32,730           676       33,406         4,699       38,105
 Advances to stockholder and affiliates, net ..........    6,356        (2,715)       3,641            --        3,641
 Property and equipment, net ..........................    6,720        (1,387)       5,333            --        5,333
 Goodwill .............................................    6,177        87,959       94,136            --       94,136
 Other assets .........................................      550            --          550            --          550
                                                         -------     ---------    ---------    ----------    ---------
  Total assets ........................................  $52,533     $  84,533    $ 137,066    $    4,699    $ 141,765
                                                         =======     =========    =========    ==========    =========
Current Liabilities:
 Current maturities of long-term debt .................  $ 1,773     $    (953)   $     820    $     (803)   $      17
 Customer deposits, deferred revenues .................   13,916            --       13,916            --       13,916
 Accounts payable, and accrued liabilities ............   16,142          (547)      15,595            --       15,595
 Payables to Founding Companies' Stockholders .........       --        54,901       54,901       (54,901)          --
 Other current liabilities ............................      638            --          638            --          638
                                                         -------     ---------    ---------    ----------    ---------
  Total current liabilities ...........................   32,469        53,401       85,870       (55,704)      30,166
                                                         -------     ---------    ---------    ----------    ---------
Long-term debt, net of current maturities .............    8,701        (4,233)       4,468        (3,995)         473
Other long-term liabilities ...........................    2,379            --        2,379            --        2,379
Stockholders' Equity (Deficit):
 Common stock 3,134,630 shares outstanding (RQI),
  9,254,286 shares outstanding (pro forma
  combined), 15,058,416 shares outstanding (pro forma
  as adjusted) ........................................    1,226        (1,133)          93            66          159
 Additional paid-in-capital ...........................    5,452        64,007       69,459        64,332      133,791
 Distribution in Excess of Predecessor Basis in Net
  Assets ..............................................       --       (29,500)     (29,500)           --      (29,500)
 Retained earnings (deficit) ..........................    2,306         1,991        4,297            --        4,297
                                                         -------     ---------    ---------    ----------    ---------
  Total stockholders's equity .........................    8,984        35,365       44,349        64,398      108,747
                                                         -------     ---------    ---------    ----------    ---------
  Total liabilities and stockholder's equity ..........  $52,533     $  84,533    $ 137,066    $    4,699    $ 141,765
                                                         =======     =========    =========    ==========    =========
</TABLE>

                                      F-5
<PAGE>

                                                                     PAGE 1 OF 2

            RESORTQUEST INTERNATIONAL, INC. AND FOUNDING COMPANIES

             UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                     FOR THE YEAR ENDED DECEMBER 31, 1997
                                (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                  BRINDLEY &
                                                                 RQI     ASTON     BRINDLEY
                                                                ----- ---------- ------------
<S>                                                             <C>   <C>        <C>
Revenues ......................................................  $--   $19,554      $4,021
Operating expenses ............................................   --     8,908       3,028
General and administrative expenses ...........................   --     5,081         395
Depreciation and amortization .................................   --       394          87
                                                                 ---   -------      ------
 Income (loss) from operations ................................   --     5,171         511
Interest (expense) and other income, net ......................   --       (86)         42
                                                                 ---   -------      ------
Income (loss) before income taxes .............................   --     5,085         553
Provision for income taxes ....................................   --        --          --
                                                                 ---   -------      ------
Net income (loss) .............................................  $--   $ 5,085      $  553
                                                                 ===   =======      ======
PRO FORMA DATA (unaudited):

Historical net income (loss) before pro forma provision for in-
 come taxes ...................................................  $--   $ 5,085      $  553
Less: pro forma provision for income taxes ....................   --     2,034         221
                                                                 ---   -------      ------
PRO FORMA NET INCOME (LOSS) ...................................  $--   $ 3,051      $  332
                                                                 ===   =======      ======

<CAPTION>
                                                                 COASTAL
                                                                 RESORTS     CFP       FRS       H&O      MAURY
                                                                --------- --------- --------- --------- ---------
<S>                                                             <C>       <C>       <C>       <C>       <C>
Revenues ......................................................  $3,615    $4,303    $2,864    $1,596    $1,183
Operating expenses ............................................   1,788     2,830     1,704       494       211
General and administrative expenses ...........................     559       586       372       274       654
Depreciation and amortization .................................      85       307        45        48        28
                                                                 ------    ------    ------    ------    ------
 Income (loss) from operations ................................   1,183       580       743       780       290
Interest (expense) and other income, net ......................     (47)      133        25       (15)       28
                                                                 ------    ------    ------    ------    ------
Income (loss) before income taxes .............................   1,136       713       768       765       318
Provision for income taxes ....................................      --        --        --        --        --
                                                                 ------    ------    ------    ------    ------
Net income (loss) .............................................  $1,136    $  713    $  768    $  765    $  318
                                                                 ======    ======    ======    ======    ======
PRO FORMA DATA (unaudited):

Historical net income (loss) before pro forma provision for in-
 come taxes ...................................................  $1,136    $  713    $  768    $  765    $  318
Less: pro forma provision for income taxes ....................     454       285       307       306       127
                                                                 ------    ------    ------    ------    ------
PRO FORMA NET INCOME (LOSS) ...................................  $  682    $  428    $  461    $  459    $  191
                                                                 ======    ======    ======    ======    ======
</TABLE>


The  accompanying  notes  are an  integral  part of these  unaudited  pro  forma
combined financial statements.

                                      F-6

<PAGE>

                                                                     PAGE 2 OF 2

            RESORTQUEST INTERNATIONAL, INC. AND FOUNDING COMPANIES

             UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                     FOR THE YEAR ENDED DECEMBER 31, 1997
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>
                                                     PMR       RPM       TRA       THE        MAUI
                                                  --------- --------- --------- --------- ------------
<S>                                               <C>       <C>       <C>       <C>       <C>
Revenues ........................................  $4,740    $2,295    $4,313    $4,061      $1,422
Operating expenses ..............................   1,184     1,560     3,037     1,838        366
General and administrative expenses .............   1,663       548       982     1,939        954
Depreciation and amortization ...................     203        79        48        85         25
                                                   ------    ------    ------    ------      ------
 Income (loss) from operations ..................   1,690       108       246       199         77
Interest (expense) and other income, net ........    (182)      217        31        47           (1)
                                                   ------    ------    ------    ------      --------
 Income (loss) before income taxes ..............   1,508       325       277       246         76
 Provision for income taxes .....................      --        75        --        60         21
                                                   ------    ------    ------    ------      -------
 Net income (loss) ..............................  $1,508    $  250    $  277    $  186      $  55
                                                   ======    ======    ======    ======      =======
PRO FORMA DATA (UNAUDITED):
Historical net income (loss) before pro forma
 provision for income taxes .....................  $1,508    $  325    $  277    $  246      $  76
Less: pro forma provision for income taxes ......     603       130       111        98         30
                                                   ------    ------    ------    ------      -------
PRO FORMA NET INCOME (LOSS) .....................  $  905    $  195    $  166    $  148      $  46
                                                   ======    ======    ======    ======      =======
Net income per share ............................
Shares used in computing net income per share
 (Note 5) .......................................

<CAPTION>
                                                                              PRO FORMA
                                                                             ADJUSTMENTS          PRO
                                                    WHISTLER    COMBINED       (NOTE 4)          FORMA
                                                  ------------ ---------- ----------------- --------------
<S>                                               <C>          <C>        <C>               <C>
Revenues ........................................    $2,060     $56,027      $      792 (a)  $     56,819
Operating expenses ..............................    1,147       28,095            (415)(a)        27,680
General and administrative expenses .............      729       14,736          (2,353)(a)        12,383
Depreciation and amortization ...................       85        1,519           2,402 (b)         3,921
                                                     ------     -------      ----------      ------------
 Income (loss) from operations ..................       99       11,677           1,158            12,835
Interest (expense) and other income, net ........       (8)         184              92 (a)           276
                                                     --------   -------      ----------      ------------
 Income (loss) before income taxes ..............       91       11,861           1,250            13,111
 Provision for income taxes .....................      (18)         138           1,461 (c)         1,599
                                                     -------    -------      ----------      ------------
 Net income (loss) ..............................    $ 109      $11,723      $     (211)     $     11,512
                                                     =======    =======      ==========      ============
PRO FORMA DATA (UNAUDITED):
Historical net income (loss) before pro forma
 provision for income taxes .....................    $  91      $11,861      $    1,250      $     13,111
Less: pro forma provision for income taxes ......       36        4,742           1,461             6,203
                                                     -------    -------      ----------      ------------
PRO FORMA NET INCOME (LOSS) .....................    $  55      $ 7,119      $     (211)     $      6,908
                                                     =======    =======      ==========      ============
Net income per share ............................                                            $       0.43
                                                                                             ============
Shares used in computing net income per share
 (Note 5) .......................................                                              15,924,286
                                                                                             ============
</TABLE>


The  accompanying  notes  are an  integral  part of these  unaudited  pro  forma
combined financial statements.

                                      F-7

<PAGE>
                                                                     PAGE 1 OF 2

             RESORTQUEST INTERNATIONAL, INC. AND FOUNDING COMPANIES

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1998
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                  BRINDLEY &
                                                               RQI       ASTON     BRINDLEY
                                                           ----------- --------- ------------
<S>                                                        <C>         <C>       <C>
Revenues .................................................  $     --    $5,693      $  257
Operating expenses .......................................        --     2,422         678
General and administrative expenses ......................     5,682     1,301         101
Depreciation and amortization ............................                  88          22
                                                                        ------      ------
 Income (loss) from operations ...........................    (5,682)    1,882        (544)
                                                            --------    ------      ------
Interest (expense) and other income, net .................        --      (185)         16
                                                            --------    ------      ------
Income (loss) before income tax expense ..................    (5,682)    1,697        (528)
                                                            --------    ------      ------
Provision (benefit) for income taxes .....................        --        --          --
                                                            --------    ------      ------
Net income (loss) ........................................  $ (5,682)   $1,697      $ (528)
                                                            ========    ======      ======
PRO FORMA DATA (UNAUDITED):

Historical net income (loss) before pro forma provi-
 sion for income taxes ...................................  $ (5,682)   $1,697      $ (528)
Less: pro forma provision (benefit) for income taxes .....    (2,272)      679        (211)
                                                            --------    ------      ------
PRO FORMA NET INCOME (LOSS) ..............................  $ (3,410)   $1,018      $ (317)
                                                            ========    ======      ======

<CAPTION>
                                                             COASTAL
                                                             RESORTS      CFP      FRS       H&O     MAURY
                                                           ----------- --------- ------- ---------- ------
<S>                                                        <C>         <C>       <C>     <C>        <C>
Revenues .................................................    $577      $2,689    $828      $421     $338
Operating expenses .......................................     435         930     448        3        66
General and administrative expenses ......................     137         147     114      312       188
Depreciation and amortization ............................      21          77      12       12         7
                                                              ----      ------    ----      ----     ----
 Income (loss) from operations ...........................     (16)      1,535     254       94        77
                                                              ----      ------    ----      ----     ----
Interest (expense) and other income, net .................      --          49       8         (5)      2
                                                              ----      ------    ----      ------   ----
Income (loss) before income tax expense ..................     (16)      1,584     262       89        79
                                                              ----      ------    ----      -----    ----
Provision (benefit) for income taxes .....................      --          --      --       --        --
                                                              ----      ------    ----      -----    ----
Net income (loss) ........................................    $(16)     $1,584    $262      $89      $ 79
                                                              ====      ======    ====      =====    ====
PRO FORMA DATA (UNAUDITED):

Historical net income (loss) before pro forma provi-
 sion for income taxes ...................................    $(16)     $1,584    $262      $89      $ 79
Less: pro forma provision (benefit) for income taxes .....      (6)        634     105       36        32
                                                              -------   ------    ----      -----    ----
PRO FORMA NET INCOME (LOSS) ..............................    $(10)     $  950    $157      $53      $ 47
                                                              ======    ======    ====      =====    ====
</TABLE>


                                      F-8

<PAGE>

                                                                     PAGE 2 OF 2

             RESORTQUEST INTERNATIONAL, INC. AND FOUNDING COMPANIES

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1998
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                PMR       RPM       TRA       THE     MAUI
                                                             --------- --------- --------- --------- ------
<S>                                                          <C>       <C>       <C>       <C>       <C>
Revenues ...................................................  $2,275    $1,468    $2,342    $1,254    $554
Operating expenses .........................................     318       488     1,066       519      85
General and administrative expenses ........................     584       133       349       628     204
Depreciation and amortization ..............................      51        40        12        22       6
                                                              ------    ------    ------    ------    ----
 Income (loss) from operations .............................   1,322       807       915        85     259
                                                              ------    ------    ------    ------    ----
Interest (expense) and other income, net ...................      36        20        12        --       9
Income (loss) before income tax expense ....................   1,358       827       927        85     268
                                                              ------    ------    ------    ------    ----
Provision (benefit) for income taxes .......................      --         9        --        21      50
                                                              ------    ------    ------    ------    ----
Net income (loss) ..........................................  $1,358    $  818    $  927    $   64    $218
                                                              ======    ======    ======    ======    ====
PRO FORMA DATA (UNAUDITED)
Historical net income (loss) before pro forma provi-
 sion for income taxes .....................................  $1,358    $  827    $  927    $   85    $268
Less: pro forma provision (benefit) for income taxes .......     543       331       371        34     107
                                                              ------    ------    ------    ------    ----
PRO FORMA NET INCOME (LOSS) ................................  $  815    $  496    $  556    $   51    $161
                                                              ======    ======    ======    ======    ====
Net income per share .......................................
Shares used in computing net income per share (Note 5).

<CAPTION>
                                                                                       PRO FORMA           PRO
                                                              WHISTLER   COMBINED     ADJUSTMENTS         FORMA
                                                             ---------- ---------- ----------------- --------------
<S>                                                          <C>        <C>        <C>               <C>
Revenues ...................................................   $1,135    $19,831      $   1,490 (a)   $     21,321
Operating expenses .........................................      536      7,994            (45)(a)          7,949
General and administrative expenses ........................       76      9,956           (667)(a)          3,607
                                                                                         (5,682)(d)
Depreciation and amortization ..............................       22        392            601 (b)            993
                                                               ------    -------      ---------       ------------
 Income (loss) from operations .............................      501      1,489          7,283              8,772
                                                               ------    -------      ---------       ------------
Interest (expense) and other income, net ...................       28        (10)            --                222
                                                                                            232 (a)
Income (loss) before income tax expense ....................      529      1,479          7,515              8,994
                                                               ------    -------      ---------       ------------
Provision (benefit) for income taxes .......................       --         80          3,141 (c)          3,221
                                                               ------    -------      ---------       ------------
Net income (loss) ..........................................   $  529    $ 1,399          4,374              5,773
                                                               ======    =======      =========       ============
PRO FORMA DATA (UNAUDITED)
Historical net income (loss) before pro forma provi-
 sion for income taxes .....................................   $  529    $ 1,479      $   7,515       $      8,994
Less: pro forma provision (benefit) for income taxes .......      211        594          3,141              3,735
                                                               ------    -------      ---------       ------------
PRO FORMA NET INCOME (LOSS) ................................   $  318    $   885      $   4,374       $      5,259
                                                               ======    =======      =========       ============
Net income per share .......................................                                          $       0.33
                                                                                                      ============
Shares used in computing net income per share (Note 5).                                                 15,924,286
                                                                                                      ============
</TABLE>


                                      F-9

<PAGE>

                                                                     PAGE 1 OF 2

             RESORTQUEST INTERNATIONAL, INC. AND FOUNDING COMPANIES

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1997
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                    BRINDLEY &
                                                  RQI      ASTON     BRINDLEY
                                                ------- ---------- ------------
<S>                                             <C>     <C>        <C>
Revenues ......................................  $ --    $ 5,581     $   269
Operating expenses ............................    --      2,377         412
General and administrative expenses ...........    --      1,061         106
Depreciation and amortization .................    --         88          22
                                                 ----    -------     -------
 Income (loss) from operations ................    --      2,055        (271)
                                                 ----    -------     -------
Interest (expense) and other income, net ......    --       (168)         --
                                                 ----    -------     -------
Income (loss) before income tax expense .......    --      1,887        (271)
                                                 ----    -------     -------
Provision (benefit) for income taxes ..........    --         --          --
                                                 ----    -------     -------
Net income (loss) .............................  $ --    $ 1,887     $  (271)
                                                 ====    =======     =======
PRO FORMA DATA (UNAUDITED):
HISTORICAL NET INCOME (LOSS) BEFORE
 PRO FORMA PROVISION FOR INCOME
 TAXES ........................................  $ --    $ 1,887     $  (271)
LESS: PRO FORMA PROVISION (BENEFIT) FOR
 INCOME TAXES .................................    --        755        (108)
                                                 ----    -------     -------
PRO FORMA NET INCOME (LOSS) ...................  $ --    $ 1,132     $  (163)
                                                 ====    =======     =======

<CAPTION>
                                                  COASTAL
                                                  RESORTS      CFP       FRS       H&O       MAURY
                                                ----------- --------- -------- ----------- --------
<S>                                             <C>         <C>       <C>      <C>         <C>
Revenues ......................................    $ 424     $ 2,714   $ 578      $ 484     $ 370
Operating expenses ............................      296       1,021     374          5        57
General and administrative expenses ...........      123         161      84        161        93
Depreciation and amortization .................       21          77      12         12         7
                                                   -----     -------   -----      -----     -----
 Income (loss) from operations ................      (16)      1,455     108        306       213
                                                   -----     -------   -----      -----     -----
Interest (expense) and other income, net ......       --          54       7         (5)        2
                                                   -----     -------   -----      -------   -----
Income (loss) before income tax expense .......      (16)      1,509     115        301       215
                                                   -----     -------   -----      ------    -----
Provision (benefit) for income taxes ..........       --          --      --         --        --
                                                   -----     -------   -----      ------    -----
Net income (loss) .............................    $ (16)    $ 1,509   $ 115      $ 301     $ 215
                                                   =====     =======   =====      ======    =====
PRO FORMA DATA (UNAUDITED):

HISTORICAL NET INCOME (LOSS) BEFORE
 PRO FORMA PROVISION FOR INCOME
 TAXES ........................................    $ (16)    $ 1,509   $ 115      $ 301     $ 215
LESS: PRO FORMA PROVISION (BENEFIT) FOR
 INCOME TAXES .................................       (6)        604      44        120        86
                                                   -------   -------   -----      ------    -----
PRO FORMA NET INCOME (LOSS) ...................    $ (10)    $   905   $  71      $ 181     $ 129
                                                   ======    =======   =====      ======    =====
</TABLE>

                                      F-10

<PAGE>

                                                                     PAGE 2 OF 2

             RESORTQUEST INTERNATIONAL, INC. AND FOUNDING COMPANIES

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1997
                                (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                 PMR        RPM        TRA       THE     MAUI
                                                             ---------- ---------- ---------- -------- --------
<S>                                                          <C>        <C>        <C>        <C>      <C>
Revenues ...................................................  $ 1,959    $ 1,606    $ 2,135    $ 767    $ 462
Operating expenses .........................................      283        673        967      388       64
General and administrative expenses ........................      434        133        245      332      196
Depreciation and amortization ..............................       51         40         12       22        6
                                                              -------    -------    -------    -----    -----
 Income (loss) from operations .............................    1,191        760        911       25      196
Interest (expense) and other income, net ...................      (22)        22         19       36        8
                                                              -------    -------    -------    -----    -----
Income (loss) before income tax expense ....................    1,169        782        930       61      204
Provision (benefit) for income taxes .......................       --         19         --       17       46
                                                              -------    -------    -------    -----    -----
Net income (loss) ..........................................  $ 1,169    $   763    $   930    $  44    $ 158
                                                              =======    =======    =======    =====    =====
PRO FORMA DATA (UNAUDITED)

HISTORICAL NET INCOME (LOSS) BEFORE
 PRO FORMA PROVISION FOR INCOME
 TAXES .....................................................  $ 1,169    $   782    $   930    $  61    $ 204
LESS: PRO FORMA PROVISION (BENEFIT) FOR
 INCOME TAXES ..............................................      468        313        372       24       82
                                                              -------    -------    -------    -----    -----
PRO FORMA NET INCOME (LOSS) ................................  $   701    $   469    $   558    $  37    $ 122
                                                              =======    =======    =======    =====    =====
Net income per share .......................................
Shares used in computing net income per share (Note 5).

<CAPTION>
                                                                                         PRO FORMA          PRO
                                                              WHISTLER     COMBINED     ADJUSTMENTS        FORMA
                                                             ---------- ------------- --------------- --------------
<S>                                                          <C>        <C>           <C>             <C>
Revenues ...................................................  $ 1,191      $18,540       $   280 (a)   $     18,820
Operating expenses .........................................      510       7,427           (100)(a)          7,327
General and administrative expenses ........................       92       3,221           (602)(a)          2,619
Depreciation and amortization ..............................       22         392            601 (b)            993
                                                              -------      -------       -------       ------------
 Income (loss) from operations .............................      567       7,500            381              7,881
                                                                                              --
Interest (expense) and other income, net ...................       44            (3)          46 (a)             43
                                                              -------      ---------     -------       ------------
Income (loss) before income tax expense ....................      611       7,497            427              7,924
Provision (benefit) for income taxes .......................       --          82            430 (c)            512
                                                              -------      --------      -------       ------------
Net income (loss) ..........................................  $   611      $7,415        $    (3)      $      7,412
                                                              =======      ========      =======       ============
PRO FORMA DATA (UNAUDITED)

HISTORICAL NET INCOME (LOSS) BEFORE
 PRO FORMA PROVISION FOR INCOME
 TAXES .....................................................  $   611      $7,497        $   427       $      7,924
LESS: PRO FORMA PROVISION (BENEFIT) FOR
 INCOME TAXES ..............................................      244       2,998            430              3,428
                                                              -------      --------      -------       ------------
PRO FORMA NET INCOME (LOSS) ................................  $   367      $4,499        $    (3)      $      4,496
                                                              =======      ========      =======       ============
Net income per share .......................................                                           $       0.28
                                                                                                       ============
Shares used in computing net income per share (Note 5).                                                  15,924,286
                                                                                                       ============
</TABLE>


                                      F-11

<PAGE>

            RESORTQUEST INTERNATIONAL, INC. AND FOUNDING COMPANIES

                         NOTES TO UNAUDITED PRO FORMA
                         COMBINED FINANCIAL STATEMENTS

1. GENERAL:

     ResortQuest  International,  Inc.  ("RQI"),  was  established  to  create a
leading single provider of vacation property rental,  management and real estate
services. RQI has conducted no operations to date and acquired substantially all
of the assets of the Founding  Companies  concurrently  with the consummation of
the Offering on May 26, 1998.

     The  historical  financial  statements  reflect the financial  position and
results of  operations  of RQI and the Founding  Companies as of March 31, 1998,
and for the year ended  December 31, 1997,  and the three months ended March 31,
1997 and 1998,  and were derived from the  respective  RQI and Founding  Company
financial   statements  where  indicated.   The  audited  historical   financial
statements  included  elsewhere  herein have been  included in  accordance  with
Securities and Exchange Commission Staff Accounting Bulletin No. 80.

2. ACQUISITION OF FOUNDING COMPANIES:

     Concurrent  with the  closing  of the  Offering,  RQI  acquired  all of the
outstanding  capital stock of the Founding  Companies.  The Combinations will be
accounted for using the purchase method of accounting  with Aston  designated as
the accounting acquiror.

     The following table sets forth the  consideration  paid (a) in cash, (b) in
shares of Common Stock to the stockholders of each of the Founding Companies and
(c) in debt  assumed by RQI.  The  consideration  paid for each of the  Founding
Companies  was  determined  through  arm's-length  negotiations  between RQI and
representatives of each Founding Company.  The factors considered by the Company
in determining the  consideration  paid included,  among others,  the historical
operating  results,  the net worth,  the amount and type of indebtedness and the
future  prospects of the  Founding  Companies.  For  purposes of  computing  the
estimated  purchase  price for accounting  purposes,  the value of the shares is
determined using an estimated fair value of $9.90 per share,  which represents a
discount of 10 percent from the assumed initial public offering price of $11 per
share due to restrictions on the sale and  transferability of the shares issued.
The purchase price for the  Acquisitions  is subject to certain  working capital
adjustments  at  closing.  See  "Certain  Transactions  -  Organization  of  the
Company."

<TABLE>
<CAPTION>
                                                                   SHARES OF         DEBT
                                                     CASH        COMMON STOCK      ASSUMED
                                               ---------------- -------------- ---------------
                                                (IN THOUSANDS)                  (IN THOUSANDS)
<S>                                            <C>              <C>            <C>
     Aston Hotels & Resorts ..................     $ 29,500        1,708,333        $   30
     Brindley & Brindley .....................        2,000          195,000            44
     Coastal Resorts .........................           --          816,667            --
     Collection of Fine Properties ...........        4,526          404,167           252
     First Resort ............................        2,855          290,767            --
     Houston and O'Leary .....................        2,470          248,167            --
     Maui Condominium and Home ...............        1,620          166,667            --
     The Maury People ........................        2,000          150,000            --
     Priscilla Murphy Realty .................           --        1,144,036         4,897
     Resort Property Management ..............        1,116          108,333           153
     Telluride Resort Accommodations .........        3,014          125,103            --
     Trupp-Hodnett Enterprises ...............        5,000          627,833            --
     Whistler Chalets ........................          800          134,583            11
                                                   --------        ---------        ------
                                                   $ 54,901        6,119,656        $5,382
                                                   ========        =========        ======
</TABLE>

                                      F-12

<PAGE>
            RESORTQUEST INTERNATIONAL, INC. AND FOUNDING COMPANIES

                  NOTES TO UNAUDITED PRO FORMA - (CONTINUED )

3. UNAUDITED PRO FORMA COMBINED BALANCE SHEET ADJUSTMENTS:

     The following table  summarizes  unaudited pro forma combined balance sheet
adjustments (in thousands):

<TABLE>
<CAPTION>
                                                           (A)          (B)          (C)
                                                       ----------- ------------ ------------
<S>                                                    <C>         <C>          <C>
Cash and cash equivalents ............................  $      --    $ (3,366)   $       --
Cash held in trust ...................................         --       3,639            --
Trade and other receivables ..........................         --        (664)           --
Other current assets .................................         --        (388)           --
Property and equipment, net ..........................     (1,387)         --            --
Goodwill .............................................     (6,177)         --        68,636
Other assets .........................................     (2,715)         --            --
Current maturities on long-term debt .................        953          --            --
Accounts payable, and accrued liabilities ............         --         547            --
Payable to Founding Companies' stockholders ..........         --          --       (54,901)
Long-term debt .......................................      4,233          --            --
Other long-term liabilities ..........................         --          --            --
Common stock .........................................         --         675           (61)
Additional paid-in capital ...........................         --          --       (43,174)
Distribution in Excess of Predecessor Basis in Net
 Assets ..............................................         --          --        29,500
Retained earnings ....................................      5,093        (443)           --
                                                        ---------    --------    ----------
                                                        $      --    $     --    $       --
                                                        =========    ========    ==========

<CAPTION>
                                                                                              PRO FORMA
                                                           (D)          (E)         (F)      ADJUSTMENTS
                                                       ----------- ------------ ----------- ------------
<S>                                                    <C>         <C>          <C>         <C>
Cash and cash equivalents ............................  $      --   $       --   $      --   $  (3,366)
Cash held in trust ...................................         --           --          --       3,639
Trade and other receivables ..........................         --           --          --        (664)
Other current assets .................................         --           --       1,455       1,067
Property and equipment, net ..........................         --           --          --      (1,387)
Goodwill .............................................         --       25,500          --      87,959
Other assets .........................................         --           --          --      (2,715)
Current maturities on long-term debt .................         --           --          --         953
Accounts payable, and accrued liabilities ............         --           --          --         547
Payable to Founding Companies' stockholders ..........         --           --          --     (54,901)
Long-term debt .......................................         --           --          --       4,233
Other long-term liabilities ..........................         --           --          --          --
Common stock .........................................        519           --          --       1,133
Additional paid-in capital ...........................      4,667      (25,500)         --     (64,007)
Distribution in Excess of Predecessor Basis in Net
 Assets ..............................................         --           --          --      29,500
Retained earnings ....................................     (5,186)          --      (1,455)     (1,991)
                                                        ---------   ----------   ---------   ---------
                                                        $      --   $       --   $      --   $      --
                                                        =========   ==========   =========   =========
</TABLE>

<TABLE>
<CAPTION>
                                                                                  OFFERING
                                                     (G)             (H)         ADJUSTMENTS
                                                 -----------   --------------   ------------
<S>                                              <C>           <C>              <C>
Cash and cash equivalents ....................    $  59,600      $  (54,901)     $   4,699
Current maturities of long-term debt .........          803              --            803
Payables to Founding Companies' stockholders             --          54,901         54,901
Long-term debt ...............................        3,995              --          3,995
Common stock .................................          (66)             --            (66)
Additional paid-in capital ...................      (64,332)             --        (64,332)
                                                  ---------      ----------      ---------
                                                  $      --      $       --      $      --
                                                  =========      ==========      =========
</TABLE>

     (a)  Reflects a  reduction  of net  assets of  approximately  $5.1  million
          including  certain  non-operating  assets  and  the  assumption  of or
          retirement  of  certain   liabilities  that  were  excluded  from  the
          Combinations  and  retained by certain  stockholders  of the  Founding
          Companies.

     (b)  Reflects certain working capital adjustments of approximately $232,000
          in connection with the Combination.

     (c)  Reflects the Combinations of the Founding Companies including: (i) the
          liability for cash  consideration  to be paid of $54.9 million  ($29.5
          million  payable to Aston is reflected as a distribution  in excess of
          predecessor  basis in net  assets);  (ii) the  issuance  of  4,411,323
          shares of common stock to the  stockholders of the Founding  Companies
          at $9.90 per share (or $43.7  million)  and the  issuance of 1,708,333
          shares of common stock to the stockholders of Aston at carryover basis
          (ie,  predecessor  basis in net  assets);  and (iii) the  creation  of
          approximately $68.6 million of goodwill.

     (d)  Reflects the elimination of the Founding  Companies'  common stock and
          retained earnings due to the Combinations.

     (e)  Reflects  the  goodwill  related to the  issuance  of common  stock to
          founders and consultants of RQI.


                                      F-13

<PAGE>

            RESORTQUEST INTERNATIONAL, INC. AND FOUNDING COMPANIES

                  NOTES TO UNAUDITED PRO FORMA - (CONTINUED )

     (f)  Reflects the deferred  income tax asset  attributable to the temporary
          differences between financial reporting and income tax bases of assets
          and liabilities currently held in S Corporations.

     (g)  Reflects the proceeds from the issuance of 6,670,000  shares of common
          stock ($73.4  million),  which will be used to pay the cash portion of
          the purchase price for the Founding Companies ($54.9 million) to repay
          debt assumed in the  Combinations  ($4.9 million) and to pay estimated
          offering expenses of $8.5 million.

     (h)  Reflects  the cash portion of the  consideration  paid to the Founding
          Companies in connection with the Combinations.

4. UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS ADJUSTMENTS:

     (a)  Reflects  (i) a reduction in  salaries,  bonuses and benefits  derived
          from  contractual  agreements  which establish the compensation of the
          owners and certain key employees of the Founding Companies  subsequent
          to the  Offering  and (ii) the  effect  of the  exclusion  of  certain
          non-operating  assets and the  assumption  of or retirement of certain
          liabilities  (including  interest  expense)  that will be  retained by
          certain stockholders of the Founding Companies.

          The  reduction  in  salaries,   bonuses  and  benefits   reflects  the
          difference  between  historical  combined  management  compensation of
          approximately  $1.2 million,  $762,000 and $4.1 million as compared to
          the contractual  compensation of $463,000,  $463,000 and $1.9 million,
          respectively,  for the three months ended March 31, 1998 and 1997, and
          the  year  ended  December  31,  1997,   respectively.   See  "Summary
          Individual   Founding   Company   Financial   Data   --   Compensation
          Differential". These contractual agreements are for an initial term of
          three years and thereafter on a year-to-year basis.

     (b)  Reflects the  amortization of goodwill using a 40-year  estimated life
          for the goodwill  associated with the  acquisitions,  other than First
          Resort  Software,  Inc.,  which  will  be  amortized  over  a  15-year
          estimated life.

     (c)  Reflects the provision for federal and state income taxes  relating to
          the other statement of operations pro forma adjustments.

     (d)  Reflects  the  reduction  in   compensation   expense  and  management
          recruitment expense in the three months ended March 31, 1998, relating
          to the  non-recurring,  non-cash  compensation  charge of $5.6 million
          related to Common Stock issued to management  and founders of RQI, and
          other costs.

5. NET INCOME PER SHARE

     The shares used in computing  net income per share  include:  (i) 3,134,630
shares issued to management of and founders of RQI; (ii) 6,119,656 shares issued
to  the   stockholders  of  the  Founding   Companies  in  connection  with  the
Combinations;  and (iii) 6,670,000 shares issued in connection with the Offering
necessary to pay the $54.9  million cash  portion of the  consideration  for the
Combinations.  Excludes  1,807,000  shares of Common Stock reserved for issuance
pursuant to the Company's  1998  Long-Term  Incentive  Plan, of which options to
purchase 1,697,000 shares granted by the Company  concurrently with the Offering
at an exercise price equal to the initial public offering price.

     While RQI could pay a maximum  bonus of 50% (except for two  executives  at
100%)  of a  key  employee's  base  pay,  bonuses  are  not  factored  into  the
prospective  compensation  as RQI does not  anticipate  paying bonuses in fiscal
1998. The maximum amount that could be paid would be $700,000. These bonuses, if
paid in future  periods,  would  increase  expenses and  unfavorably  impact net
earnings, accordingly.

                                      F-14

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To ResortQuest International, Inc.:

     We  have   audited   the   accompanying   balance   sheet  of   ResortQuest
International,  Inc., as of December 31, 1997.  This financial  statement is the
responsibility of the Company's management.  Our responsibility is to express an
opinion on this financial statement based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  balance  sheet  is free of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the balance sheet referred to above presents fairly, in all
material respects, the financial position of ResortQuest International, Inc., as
of  December  31,  1997,  in  conformity  with  generally  accepted   accounting
principles.

ARTHUR ANDERSEN LLP

Houston, Texas
March 11, 1998

                                      F-15

<PAGE>

                        RESORTQUEST INTERNATIONAL, INC.

                                 BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,     MARCH 31,
                                                                                               1997           1998
                                                                                          --------------   ----------
                                                                                                  (UNAUDITED)
<S>                                                                                       <C>              <C>
                                         ASSETS

CASH AND CASH EQUIVALENTS .............................................................        $ --         $     --
DEFERRED OFFERING COSTS ...............................................................         244            2,725
                                                                                               ----         --------
   Total Assets .......................................................................        $244         $  2,725
                                                                                               ====         ========
                            LIABILITIES AND STOCKHOLDERS' EQUITY

AMOUNTS DUE TO VPI FUNDING, LLC .......................................................        $  0         $  1,169
ACCRUED LIABILITIES ...................................................................         244            2,106
   Total liabilities ..................................................................         244            3,275
                                                                                               ----         --------
STOCKHOLDERS' EQUITY:
 Preferred stock, $0.01 par, 10,000,000 authorized, none outstanding...................          --               --
 Common stock, $0.01 par, 50,000,000 shares authorized, and 2,616,261 and 3,134,630
   shares outstanding, respectively ...................................................          --               --
 Additional paid-in capital ...........................................................          --            5,132
 Retained deficit .....................................................................          --           (5,682)
                                                                                               ----         --------
   Total stockholders' equity .........................................................          --             (550)
                                                                                               ----         --------
   Total liabilities and stockholders' equity .........................................        $244         $  2,725
                                                                                               ====         ========
    Reflects a 8,834.76-for-one stock split effective on March 9, 1998

</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-16

<PAGE>

                        RESORTQUEST INTERNATIONAL, INC.
                            STATEMENT OF OPERATIONS

                 THREE MONTHS ENDED MARCH 31, 1998 (UNAUDITED)
                                 (IN THOUSANDS)

<TABLE>

<S>                                                    <C>

       Revenues ....................................    $     --
       General and Administrative Expenses .........       5,682
                                                        --------
        Loss before income taxes ...................      (5,682)
       Income Tax Benefit ..........................          --
                                                        --------
       Net Loss ....................................    $ (5,682)
                                                        ========


</TABLE>

    The accompanying notes are an integral part of this financial statement.

                                      F-17

<PAGE>

                        RESORTQUEST INTERNATIONAL, INC.

                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                   FOR THE THREE MONTHS ENDED MARCH 31, 1998
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                         ADDITIONAL      RETAINED
                                                                           PAID-IN       EARNINGS
                                                    COMMON STOCK           CAPITAL      (DEFICIT)       TOTAL
                                                ---------------------   ------------   -----------   -----------
                                                   SHARES      AMOUNT
                                                -----------   -------
<S>                                             <C>           <C>       <C>            <C>           <C>
BALANCE, December 31, 1997 ..................    2,616,261      $--        $   --       $     --      $     --
 Common stock issuances (unaudited) .........      518,369       --         5,132                        5,132
 Net loss (unaudited) .......................           --       --            --         (5,682)       (5,682)
                                                 ---------      ---        ------       --------      --------
BALANCE, March 31, 1998 (unaudited) .........    3,134,630      $--        $5,132       $ (5,682)     $   (550)
                                                 =========      ===        ======       ========      ========
          Reflects a 8,834.76-for-one stock split effective on March 9, 1998
</TABLE>

    The accompanying notes are an integral part of this financial statement.

                                      F-18

<PAGE>

                        RESORTQUEST INTERNATIONAL, INC.

                            STATEMENT OF CASH FLOWS
                 THREE MONTHS ENDED MARCH 31, 1998 (UNAUDITED)
                                 (IN THOUSANDS)

<TABLE>
<S>                                                                      <C>
       Cash Flows From Operating Activities:

        Net loss .....................................................     $ (5,682)
                                                                           --------
        Adjustments to reconcile net loss to cash flows from operating
          activities .................................................           --

          Compensation expense related to issuance of management
           common stock shares .......................................        5,132

          Increase in deferred offering costs ........................       (2,481)

          Increase in accrued liabilities and amounts due to VPI Fund-
           ing, LLC ..................................................        3,031

          Net cash flows used in operating activities ................           --
                                                                           --------
       Increase in cash and cash equivalents .........................           --
                                                                           --------
       Cash and cash equivalents, beginning of period ................           --
                                                                           --------
       Cash and cash equivalents, end of period ......................     $     --
                                                                           ========

</TABLE>

    The accompanying notes are an integral part of this financial statement.

                                      F-19

<PAGE>

                    RESORTQUEST INTERNATIONAL, INC.
                         NOTES TO FINANCIAL STATEMENTS

1. GENERAL:

     ResortQuest  International,  Inc.,  a Delaware  Corporation,  ("RQI" or the
"Company"),  formerly Vacation  Properties  International,  Inc., was founded on
September 12, 1997 to create the leading  single  provider of vacation  property
rental,  management and real estate services.  RQI acquired substantially all of
the assets of thirteen companies (the "Founding Companies") (the "Combinations")
and completed an initial public offering (the "Offering") of its common stock on
May 26, 1998.

     RQI has not  conducted  any  operations,  and all  activities  to date have
related to the Offering and the Combinations. Cash of $200 was provided from the
initial  capitalization of the Company (see Note 2). All other  expenditures are
being funded by VPI Funding,  LLC ("VPI"),  a Delaware limited liability company
whose  member  managers are owners of the Company.  Accordingly,  statements  of
operations,  changes in stockholders'  equity and cash flows for the period from
inception  (September  12, 1997  through  December  31,  1997) would not provide
meaningful  information and have been omitted. As of March 31, 1998 and December
31,  1997,   costs  of  approximately   $3,275,000   (unaudited)  and  $244,000,
respectively, have been incurred by RQI in connection with the Offering of which
approximately $1,169,000 (unaudited) and $0, respectively were due to VPI.

2. STOCKHOLDERS' EQUITY:

     Interim Financial Statements

     The interim  financial  statements as of March 31, 1998,  and for the three
months ended March 31, 1998, are unaudited, and certain information and footnote
disclosures,  normally included in financial  statements  prepared in accordance
with generally accepted accounting principles, have been omitted. In the opinion
of management, all adjustments, consisting only of normal recurring adjustments,
necessary to fairly  present the financial  position,  results of operations and
cash flows with respect to the interim financial statements, have been included.
The results of operations for the interim periods are not necessarily indicative
of the results for the entire fiscal year.

     Common Stock and Preferred Stock

     In connection with the organization and initial  capitalization of RQI, the
Company  issued  293.9481  pre-split and 2,596,961  post-split  (see  discussion
below)  shares of common  stock  ("Common  Stock") at $.01 per share to Capstone
Partners,   LLC  ("Capstone")  and  Alpine   Consolidated  II,  LLC  ("Alpine").
Additionally, certain other stockholders were issued 2.1844 pre-split and 19,300
post-split (see  discussion  below) shares of Common Stock at $.01 per share. On
March 1, 1998  Capstone  and Alpine  contributed  28.297  pre-split  and 249,997
post-split (see discussion below) shares of Common Stock to VPI Funding, LLC.

     In  February  1998,  the  Company  issued  58.6738  pre-split  and  518,369
post-split (see  discussion  below) shares of Common Stock to management at $.01
per share. As a result, the Company recorded for financial  statement purposes a
non-recurring,  non-cash  compensation charge of $5,682,000  (unaudited) for the
three months  ended March 31,  1998,  representing  the  difference  between the
consideration  paid and the  estimated  fair  value of the shares at the date of
sale.

     RQI effected a  8,834.76-for-one  stock split  (unaudited) on March 9, 1998
for each share of Common  Stock  then  outstanding.  In  addition,  the  Company
increased  the number of  authorized  shares of Common Stock to  50,000,000  and
authorized  10,000,000  shares of $.01 par value preferred stock. The effects of
Common  Stock split and the  increase in the shares of  authorized  Common Stock
have been retroactively  reflected in the accompanying  financial statements and
related notes.

     Restricted Common Stock

     In March 1998, the stockholders  exchanged 3,134,630 shares of Common Stock
for an equal number of shares of  restricted  voting  common stock  ("Restricted
Common Stock").  The Common Stock and the Restricted  Common Stock are identical
except that the holders of Restricted Common Stock are only entitled to one-half
of one vote for each share on all matters.

                                      F-20

<PAGE>

                        RESORTQUEST INTERNATIONAL, INC.

                  NOTES TO FINANCIAL STATEMENTS- (CONTINUED )

     Long-Term Incentive Plan

     In March  1998,  the  Board of  Directors  and the  Company's  stockholders
approved the Company's 1998 Long-Term  Incentive Plan (the "Plan").  The purpose
of the Plan is to provide a means by which the  Company  can  attract and retain
executive officers,  employee directors,  other key employees,  non-employee and
advisory directors and consultants of and other service providers to the Company
and its  subsidiaries  and to  compensate  such  persons in a way that  provides
additional  incentives  and  enables  such  persons  to  acquire  or  increase a
proprietary  interest in the Company.  Individual awards under the Plan may take
the form of one or more of: (i)  either  incentive  stock  options  ("ISOs")  or
non-qualified stock options ("NQSOs");  (ii) stock appreciation rights ("SARs");
(iii) restricted or deferred stock; (iv) dividend equivalents;  (v) bonus shares
and  awards  in lieu of  Company  obligations  to pay  cash  compensation;  (vi)
non-employee  directors'  deferred  shares;  and (vii) other awards the value of
which is based in whole or in part upon the value of the Common Stock.

     The  Company  has  reserved  1,807,000  shares of  Common  Stock for use in
connection  with the Plan. The maximum number of shares of Common Stock that may
be  subject  to  outstanding  awards  under the Plan will not  exceed 12% of the
aggregate  number of shares of Common  Stock  outstanding,  minus the  number of
shares  previously  issued pursuant to awards granted under the Plan.  Shares of
Common Stock which are attributable to awards which have expired,  terminated or
been canceled or forfeited are available for issuance or use in connection  with
future awards.

     In connection with the Offering, options in the form of NQSOs to purchase a
total  of  435,000  shares  of  Common  Stock of the  Company  were  granted  to
management of the Company.  Each of the foregoing  option grants has an exercise
price equal to the initial public offering price per share in the Offering,  and
will vest at a rate of 25% per year.  The options  generally  will expire on the
earlier of 10 years after the date of grant or three months after termination of
employment  (immediately  in the  event  of a  termination  for  cause),  unless
otherwise  determined  by the  Committee.  The Plan will remain in effect  until
terminated by the Company's Board of Directors.

3. STOCK BASED COMPENSATION

     Statement of Financial  Accounting  Standards ("SFAS") No. 123, "Accounting
for  Stock-Based  Compensation,"  allows  entities to choose  between a new fair
value based method of accounting  for employee  stock options or similar  equity
instruments  and  the  current  intrinsic,   value-based  method  of  accounting
prescribed  by  Accounting  Principles  Board  Opinion  No. 25 ("APB  No.  25").
Companies electing to remain with the accounting in APB Opinion No. 25 must make
pro forma  disclosure  of net income and earnings per share as if the fair value
method of  accounting  had been  applied.  The  Company  will  provide pro forma
disclosure of net income and net income per share,  as applicable,  in the notes
to future consolidated financial statements.

     In February 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting Standards No. 128, Earnings Per Share ("SFAS No. 128").
For the  Company,  SFAS No. 128 was  effective  for the year ended  December 31,
1997. SFAS No. 128 simplified the standards  required under previous  accounting
rules for computing  earnings per share and replaced the presentation of primary
earnings per share and fully diluted  earnings per share with a presentation  of
basic earnings per share ("basic EPS") and diluted  earnings per share ("diluted
EPS").  Basic  EPS  excludes  dilution  and is  determined  by  dividing  income
available to common stockholders by the weighted average number of common shares
outstanding during the period.  Diluted EPS reflects the potential dilution that
could  occur if  securities  and other  contracts  to issue  common  stock  were
exercised or converted into common stock.

                                      F-21

<PAGE>

                        RESORTQUEST INTERNATIONAL, INC.

                  NOTES TO FINANCIAL STATEMENTS- (CONTINUED )

4.   EVENTS  SUBSEQUENT  TO DATE OF REPORT  OF  INDEPENDENT  PUBLIC  ACCOUNTANTS
     (UNAUDITED)

     RQI has  acquired  all of the  Common  Stock  and  ownership  interests  of
Founding Companies effective May 26, 1998. The companies acquired are:

      Aston Hotels & Resorts
      Brindley & Brindley
      Coastal Resorts
      Collection of Fine Properties
      First Resort
      Houston and O'Leary
      Maui Condominium and Home
      The Maury People
      Priscilla Murphy Realty
      Resort Property Management
      Telluride Resort Accommodations
      Trupp-Hodnett Enterprises
      Whistler Chalets

     The aggregate  consideration  paid by RQI to acquire the Founding Companies
is, subject to certain working capital adjustments,  approximately $54.9 million
in cash and 6,119,656  shares of Common Stock and the assumption of $5.7 million
in outstanding indebtedness of the Founding Companies.

                                      F-22

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Hotel Corporation of the Pacific, Inc.:

     We have audited the accompanying balance sheets of Hotel Corporation of the
Pacific, Inc. (a Hawaii corporation),  as of December 31, 1996 and 1997, and the
related statements of operations,  changes in stockholders' equity (deficit) and
cash flows for each of the three years in the period  ended  December  31, 1997.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Hotel  Corporation of the
Pacific,  Inc.,  as of  December  31,  1996 and  1997,  and the  results  of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1997, in conformity with generally accepted accounting principles.

ARTHUR ANDERSEN LLP

Houston, Texas
February 6, 1998

                                      F-23

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                                 BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                       DECEMBER 31,          MARCH 31,
                                                                   ---------------------   ------------
                                                                      1996        1997         1998
                                                                   ---------   ---------   ------------
                                                                                            (UNAUDITED)
<S>                                                                <C>         <C>         <C>
                               ASSETS
CURRENT ASSETS:

 Cash and cash equivalents .....................................    $ 2,118     $ 1,632       $ 1,208
 Accounts receivable, less allowance of $97 and $75 for doubtful
   accounts ....................................................      1,448       1,195         2,138
 Inventories ...................................................         41          46            44
 Prepaid expenses and other assets .............................        102          83           266
                                                                    -------     -------       -------
   Total current assets ........................................      3,709       2,956         3,656
ADVANCES TO STOCKHOLDER ........................................      7,611       7,735         5,719
ADVANCES TO AFFILIATES, net ....................................         --       1,799           637
SECURITY DEPOSITS ..............................................        712         641           161
PREPAID EXPENSES AND OTHER ASSETS ..............................        178         155            25
PROPERTY AND EQUIPMENT, net ....................................      1,186       1,776         1,667
NET ASSETS OF DISCONTINUED OPERATIONS ..........................         74          --           154
                                                                    -------     -------       -------
   Total assets ................................................    $13,470     $15,062       $12,019
                                                                    =======     =======       =======
                LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 Current portion of notes payable ..............................    $    61     $    12       $    12
 Current portion of capital lease obligations ..................        260         409           427
 Current portion of other long-term obligations ................        591         585           582
 Accounts payable and accrued liabilities ......................      4,730       6,538         6,216
                                                                    -------     -------       -------
   Total current liabilities ...................................      5,642       7,544         7,237
SECURITY DEPOSITS ..............................................        326         270           307
EXCESS OF LOSSES OVER INVESTMENT IN PARTNER-
 SHIP ..........................................................        346          --            --
ADVANCES FROM AFFILIATES .......................................      1,235          --            --
NOTES PAYABLE ..................................................      2,816       2,804         2,301
CAPITAL LEASE OBLIGATIONS ......................................        882       1,325         1,215
OTHER LONG-TERM OBLIGATIONS ....................................      2,118       1,611           854
NET LIABILITIES OF DISCONTINUED OPERATIONS .....................         --       1,403            --
                                                                    -------     -------       -------
   Total liabilities ...........................................     13,365      14,957        11,914
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
 Common stock, $10 par value, 100,000 shares authorized,
   10,000 shares outstanding ...................................        100         100           100
 Paid-in surplus ...............................................          5           5             5
 Retained earnings .............................................         --          --            --
                                                                    -------     -------       -------
   Total stockholders' equity ..................................        105         105           105
                                                                    -------     -------       -------
   Total liabilities and stockholders' equity ..................    $13,470     $15,062       $12,019
                                                                    =======     =======       =======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-24

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                           STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                       THREE MONTHS ENDED
                                                           YEAR ENDED DECEMBER 31,          MARCH 31,
                                                       ------------------------------- -------------------
                                                          1995      1996       1997       1997      1998
                                                       --------- --------- ----------- --------- ---------
                                                                                           (UNAUDITED)
<S>                                                    <C>       <C>       <C>         <C>       <C>
REVENUES:
 Property management fees ............................  $ 7,036   $ 7,540   $  8,079    $2,843    $2,715
 Service fees ........................................    8,896     8,442      8,338     1,951     2,357
 Other ...............................................    3,116     3,478      3,137       787       621
                                                        -------   -------   --------    ------    ------
    Total revenues ...................................   19,048    19,460     19,554     5,581     5,693
OPERATING EXPENSES ...................................   10,550    10,401      8,908     2,377     2,422
                                                        -------   -------   --------    ------    ------
GENERAL AND ADMINISTRATIVE EXPENSES ..................    5,434     5,574      5,475     1,149     1,389
                                                        -------   -------   --------    ------    ------
    Income from operations ...........................    3,064     3,485      5,171     2,055     1,882
OTHER INCOME (EXPENSE):
 Interest expense, net ...............................     (406)     (736)      (763)     (168)     (185)
 Gain on sales of assets .............................       --       394        677        --        --
 Arbitration expense .................................     (365)       --         --        --        --
                                                        -------   -------   --------    ------    ------
 Total other income (expense) ........................     (771)     (342)       (86)     (168)     (185)
                                                        -------   -------   --------    ------    ------
INCOME FROM CONTINUING OPERATIONS ....................    2,293     3,143      5,085     1,887     1,697
                                                        -------   -------   --------    ------    ------
INCOME (LOSS) FROM DISCONTINUED OPERA-
 TIONS ...............................................      (32)      455     (1,328)      647     1,557
LOSS ON DISPOSAL OF DISCONTINUED OPERA-
 TIONS ...............................................       --        --       (166)       --        --
                                                        -------   -------   --------    ------    ------
NET INCOME ...........................................  $ 2,261   $ 3,598   $  3,591    $2,534    $3,254
                                                        =======   =======   ========    ======    ======
PRO FORMA DATA  (unaudited - Note 13)
 Historical net income before income taxes and discon-
   tinued operations .................................  $ 2,293   $ 3,143   $  5,085    $1,887    $1,697
 Less: pro forma provision for income taxes ..........      917     1,257      2,034       755       679
                                                        -------   -------   --------    ------    ------
PRO FORMA NET INCOME FROM
 CONTINUING OPERATIONS ...............................  $ 1,376   $ 1,886   $  3,051    $1,132    $1,018
                                                        =======   =======   ========    ======    ======
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-25

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

            STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                    COMMON STOCK                    RETAINED
                                                --------------------    PAID-IN     EARNINGS
                                                  SHARES     AMOUNT     SURPLUS     (DEFICIT)      TOTAL
                                                ---------   --------   ---------   ----------   ----------
<S>                                             <C>         <C>        <C>         <C>          <C>
BALANCE, December 31, 1994 ..................    100,000      $100        $ 5       $   (500)    $   (395)
 Net income .................................         --        --         --          2,261        2,261
 Distributions ..............................         --        --         --         (2,261)      (2,261)
                                                 -------      ----        ---       --------     --------
BALANCE, December 31, 1995 ..................    100,000       100          5           (500)        (395)
 Net income .................................         --        --         --          3,598        3,598
 Distributions ..............................         --        --         --         (3,098)      (3,098)
                                                 -------      ----        ---       --------     --------
BALANCE, December 31, 1996 ..................    100,000       100          5             --          105
 Net income .................................         --        --         --          3,591        3,591
 Distributions ..............................         --        --         --         (3,591)      (3,591)
                                                 -------      ----        ---       --------     --------
BALANCE, December 31, 1997 ..................    100,000       100          5             --          105
 Net income (unaudited) .....................         --        --         --          3,254        3,254
 Distributions (unaudited) ..................         --        --         --         (3,254)      (3,254)
                                                 -------      ----        ---       --------     --------
BALANCE, March 31, 1998 (unaudited) .........    100,000      $100        $ 5       $     --     $    105
                                                 =======      ====        ===       ========     ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-26

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                            STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                                       THREE MONTHS ENDED
                                                                     YEAR ENDED DECEMBER 31,                MARCH 31,
                                                              ------------------------------------- -------------------------
                                                                  1995         1996         1997         1997         1998
                                                              ------------ ------------ ----------- ------------- -----------
                                                                                                           (UNAUDITED)
<S>                                                           <C>          <C>          <C>         <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income .................................................   $ 2,261      $ 3,598     $  3,591     $ 2,534      $  3,254
   (Income) loss from discontinued operations ...............        32         (455)       1,328        (647)       (1,557)
   Loss on disposal of discontinued operations ..............        --           --          166          --            --
                                                                --------     --------    --------     --------     --------
    Income from continuing operations .......................     2,293        3,143        5,085       1,887         1,697
 Adjustments to reconcile net income to net cash provided
   by operating activities-
   Depreciation and amortization ............................       257          326          394          88           129
   Deferred rent expense ....................................        (7)          (7)         (14)         --            --
   Gain on sale of fixed assets .............................        --         (394)          --          --            --
   Gain on sale of principal asset of partnership ...........        --           --         (677)         --            --
   Loss (gain) of investment in partnership .................        (7)          45           --          --            --
 Changes in operating assets and liabilities-
   Accounts receivable ......................................      (334)        (236)         253        (164)         (943)
   Prepaid expenses and other assets ........................      (309)         258           37         (85)          (51)
   Accounts payable and accrued liabilities .................       648          258          918        (137)         (322)
   Reservation and security deposits ........................       245         (459)         (56)         --            --
                                                                ---------    ---------   --------     --------     --------
    Cash provided by continuing operations ..................     2,786        2,934        5,940       1,589           510
 Cash flows from discontinued operations ....................       249         (253)         (17)      1,005            --
                                                                ---------    ---------   --------     --------     --------
    Net cash provided by operating activities ...............     3,035        2,681        5,923       2,594           510
                                                                ---------    ---------   --------     --------     --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of principal asset of partnership .....        --           --          331          --            --
   Proceeds from sale of property and equipment .............        --          398           --          50            --
   Purchase of property and equipment .......................        --           --          (56)         --           (20)
   Increase (decrease) in security deposits .................      (618)         (94)          71           3           517
                                                                ---------    ---------   --------     --------     --------
    Net cash (used in) provided by investing activities .....      (618)         304          346          53           497
                                                                ---------    ---------   --------     --------     --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   (Increase in advances) proceeds from repayment of
    advances to affiliates ..................................      (430)       3,625       (2,144)     (1,304)        1,162
   Increase in advances to stockholder ......................    (1,572)        (886)        (124)       (511)        2,016
   Increase in distributions payable to stockholder .........        --          465           64          --            --
   Distributions to stockholders ............................    (2,261)      (3,098)      (3,591)     (2,534)       (3,254)
   Repayment of notes and mortgage payable ..................      (283)        (637)         (61)         (2)         (503)
   Increase (payment) of other long-term obligations ........       305       (1,160)        (563)       (150)         (760)
   Principal payments under capital leases ..................      (111)        (241)        (336)        (66)          (92)
   Proceeds from notes payable ..............................     3,000           --           --          --            --
                                                                ---------    ---------   --------     ---------    --------
    Net cash provided by (used in) financing activities .....    (1,352)      (1,932)      (6,755)     (4,567)       (1,431)
                                                                ---------    ---------   --------     ---------    --------
NET INCREASE (DECREASE) IN CASH AND CASH
 EQUIVALENTS ................................................     1,065        1,053         (486)     (1,920)         (424)
CASH AND CASH EQUIVALENTS, beginning of period...............        --        1,065        2,118       2,118         1,632
                                                                ---------    ---------   --------     ---------    --------
CASH AND CASH EQUIVALENTS, end of period ....................   $ 1,065      $ 2,118     $  1,632     $   198      $  1,208
                                                                =========    =========   ========     =========    ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION:
 Cash paid for interest .....................................   $   339      $   556     $    628     $   148      $    154
                                                                =========    =========   ========     =========    ========
SUPPLEMENTAL DISCLOSURE OF NONCASH
 INVESTING AND FINANCING ACTIVITIES:
   Capital lease obligations ................................   $   388      $   912     $    928     $    66      $    378
                                                                =========    =========   ========     =========    ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-27

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.
                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     Hotel  Corporation  of the  Pacific,  Inc.  (the  "Company"),  is a  Hawaii
corporation  which does business under the trade names "Aston Hotels & Resorts,"
"Aston Property  Management" and "Aston." The Company  provides hotel and resort
management  and  condominium  association  management  services  in the state of
Hawaii.  Hotel and resort management  services are provided to either individual
condominium  unit owners,  owners of multiple  units within  single  condominium
projects (resort rental programs), or single-owner projects or hotel properties.
Condominium  association  management  services are provided to  associations  of
apartment  owners.  In many instances,  the Company manages both the condominium
association  and a resort rental  program  within the same project.  The Company
maintains a portfolio of approximately 5,000 units in its rental program.

     Hotel and resort  condominium  rental program  management  services include
centralized  sales and marketing,  reservations,  accounting,  human  resources,
electronic  data  processing,  telephone  equipment  support and  management  of
on-site  personnel.  The Company  also  operates  food and  beverage  facilities
located in two resorts managed by the Company. As of December 31, 1996 and 1997,
the  Company  provided  resort  and  hotel  management  services  to 28  and  29
condominium resorts or hotels, respectively, and provided condominium management
services to 17 and 16 condominium associations, respectively.

     The Company  also leases and  operates  hotel  properties.  The Company has
begun to implement its plan to discontinue the leasing of the leased  properties
during  the  second  quarter  of 1998  as  discussed  in  Note 5,  "Discontinued
Operations  and  Disposition  of  Assets  and  Liabilities."  Consequently,  the
financial statements present the net assets (liabilities), results of operations
and cash flows of these leased properties as discontinued operations.

     The Company had a working capital deficit at December 31, 1997. The Company
has funded operations with cash flows from operations and short-term  borrowings
from lenders.  Management expects that operations will generate  sufficient cash
flows from operations to meet the Company's working capital needs during 1998.

     On May 26, 1998,  ResortQuest  International,  Inc. ("RQI") consummated its
initial public offering and acquired all of the outstanding stock of the Company
in  exchange  for cash and shares of RQI common  stock (the  "Combination").  In
connection with the Combination, certain liabilities were retained by one of the
stockholders  and one  stockholder  agreed to  reductions in salary and benefits
which would have  reduced  general  and  administrative  expenses  by  $380,000,
$282,000  and  $282,000  for 1995,  1996 and 1997,  respectively.  In  addition,
certain  stockholders  retained  non-operating  assets  and  assumed  or retired
certain liabilities that were excluded from the Combination.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The interim  financial  statements as of March 31, 1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Revenue Recognition

     The Company  records  property  rental and  management  fees on the accrual
basis of  accounting  ratably  over the term of guest  stays,  as earned.  Other
revenues  include  food  and  beverage  sales  of  $2,302,000,   $2,185,000  and
$2,271,000 for the years 1995, 1996 and 1997 respectively.

                                      F-28

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Operating Expenses

     Operating expenses include expenses related to reservations,  marketing and
advertising,  accounting and other costs  associated with rental and management.
Operating  expenses  also include food and beverage  cost of sales and operating
expenses as follows (in thousands):

<TABLE>
<CAPTION>
                                                                        YEAR ENDED DECEMBER 31,
                                                                   ---------------------------------
                                                                      1995        1996        1997
                                                                   ---------   ---------   ---------
<S>                                                                <C>         <C>         <C>
Reservations, marketing, accounting and other expenses .........    $ 8,382     $ 8,289     $6,956
Food and beverage cost of sales and operating expenses .........      2,168       2,112      1,952
                                                                    -------     -------     ------
   Total operating expenses ....................................    $10,550     $10,401     $8,908
                                                                    =======     =======     ======

</TABLE>

     Cash and Cash Equivalents

     For the purposes of the balance  sheets and  statements of cash flows,  the
Company  considers all investments  with original  maturities of three months or
less to be cash equivalents.

     Inventories

     Inventories  consist primarily of food and beverage items and are stated at
the lower of cost (first-in, first-out method) or market.

     Property and Equipment

     Property  and  equipment  are  stated at cost or, in the case of  equipment
acquired  under  capital  leases,  the present  value of future lease  payments.
Depreciation  is computed  using the  straight-line  method  over the  estimated
useful lives of the assets or the remaining lease terms.

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals  and  betterments  which extend the
useful  lives of  existing  equipment  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the statements of operations.

     Income Taxes

     The  Company has elected S  Corporation  status as defined by the  Internal
Revenue  Code and state tax  statutes,  whereby  the  Company is not  subject to
taxation  for  federal  or  state  purposes.  Under S  Corporation  status,  the
stockholders  report their share of the Company's  taxable earnings or losses in
their personal tax returns.

     Concentration of Financial Instrument Assets

     Concentrations  of financial  instrument  assets primarily  consist of cash
deposits and accounts  receivable.  The Company's  policy is to deposit its cash
with  high-quality  financial  institutions.  At December 31, 1996 and 1997, the
Company's cash was deposited in demand and short-term  interest-bearing accounts
with three of the larger banks in Hawaii.

     Advertising Costs

     All advertising and promotion costs are expensed as incurred.

     Investment in Partnership

     The Company was a 5 percent general partner in a limited  partnership whose
principal  asset  was  a  commercial  shopping  mall.  The  Company's  principal
stockholder was the other general  partner and held a 45% partnership  interest.
The Company used the equity method to account for its interest in the

                                      F-29

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

partnership. At December 31, 1996, the excess of the Company's cumulative equity
in net losses over its  investment is reflected as a noncurrent  liability.  The
partnership's  investment  in the mall  was  sold  during  1997.  The  Company's
proceeds resulted in a gain on the sale of $677,000. The partnership is expected
to be liquidated with no anticipated loss to the Company.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Concentration of Risk

     The Company's operations are exclusively located in the state of Hawaii and
are subject to negative events that affect travel patterns of visitors.

3. ADVANCES TO AFFILIATES:

     Advances to affiliates  represent  advances to companies  controlled by the
Company's principal stockholder.  The advances have no scheduled repayment,  and
the Company  suspended the accrual of interest.  In 1996,  one affiliate  made a
$2,000,000 repayment,  $112,500 of which was recognized as previously unrecorded
interest.  The remaining receivable balance has been guaranteed by the Company's
principal stockholder.

4. ADVANCES TO STOCKHOLDER:

     Advances  to  stockholder  relate to advances  to the  Company's  principal
stockholder.   Such  advances  have  largely  been  utilized   relative  to  the
stockholder's  investment in two hotels managed by the Company. The advances are
not collateralized,  are  noninterest-bearing  and have no scheduled repayments.
The stockholder  intends to make payments of  approximately  $1,500,000 on these
advances prior to the Combination. A note totalling $4,000,000 is expected to be
executed in connection with the Combination which will be  interest-bearing  and
will be collateralized by certain assets pledged to the Company or by a personal
guarantee (not to exceed $1,000,000).

5. DISCONTINUED OPERATIONS:

     The  Company  has  decided  that it will no longer  continue  or enter into
leasing  arrangements for lodging  facilities and will assign such leases to AST
Holdings,  Inc., a corportion  owned by the principal  stockholder.  The Company
will enter into management agreements on such properties with AST Holdings, Inc.
The Company has a plan in place to dispose of its other existing leased property
during the second quarter of 1998. This plan will eliminate the Company's future
obligation  to make lease  payments to owners of these  facilities.  The Company
plans to primarily focus its efforts on renting and managing condominiums, hotel
rooms and homes for the  owners on a fee  basis.  Accordingly,  for all  periods
presented in the  accompanying  financial  statements,  the financial  position,
results  of  operations  and cash flows of the leased  assets are  reflected  as
discontinued  operations.  Summarized financial  information of the discontinued
operations is presented in the following tables.

                                      F-30

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

   Net           assets (liabilities) of discontinued  operations are as follows
                 (in thousands):

<TABLE>
<CAPTION>
                                                  DECEMBER 31,
                                             -----------------------
                                                 1996        1997
                                             ----------- -----------
<S>                                          <C>         <C>
       Current assets ......................  $  2,857    $  2,955
       Advances to affiliates ..............     1,304           1
       Other assets ........................       202         193
       Property and equipment ..............       418         197
                                              --------    --------
        Total assets .......................     4,781       3,346
       Current liabilities .................    (3,412)     (4,119)
       Capital lease obligations ...........      (247)        (53)
       Other long-term obligations .........    (1,048)       (577)
                                              --------    --------
       Net assets (liabilities) ............  $     74    $ (1,403)
                                              ========    ========

</TABLE>

     Income (loss) from discontinued operations are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                  YEAR ENDED DECEMBER 31,

                                                          ----------------------------------------
                                                              1995          1996          1997
                                                          ------------   ----------   ------------
<S>                                                       <C>            <C>          <C>
       Revenue ........................................      $4,911       $29,945       $ 30,848
       Operating expenses .............................      3,609         22,833         24,826
       General and administrative expenses ............      1,326          6,631          7,317
                                                             ------       -------       --------
        Operating income (loss) .......................        (24)           481         (1,295)
       Other expense ..................................         (8)           (26)           (33)
                                                             --------     -------       --------
       Net income (loss) from discontinued operations .      $ (32)       $   455       $ (1,328)
                                                             =======      =======       ========

</TABLE>

     In  addition  to the  loss  from  discontinued  operations,  the  Company's
operating  results for the year ended  December  31,  1997,  include a charge of
$166,000  for  expected  loss  resulting  from  the  disposal  of   discontinued
operations.

6. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

     Accounts receivable consisted of the following (in thousands):

<TABLE>
<CAPTION>

                                                           DECEMBER 31,
                                                       ---------------------
                                                          1996        1997
                                                       ---------   ---------
<S>                                                    <C>         <C>
     Receivables from managed properties ...........    $1,007      $  610
     Other .........................................       538         660
                                                        ------      ------
                                                         1,545       1,270
     Less- Allowance for doubtful accounts .........       (97)        (75)
                                                        ------      ------
                                                        $1,448      $1,195
                                                        ======      ======

</TABLE>

                                      F-31

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

   Property and equipment consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                                 ESTIMATED       DECEMBER 31,
                                                                USEFUL LIFE ----------------------
                                                                 IN YEARS      1996        1997
                                                               ------------ ---------- -----------
<S>                                                            <C>          <C>        <C>
     Leasehold interests .....................................      3-7       $   49    $     91
     Furniture, fixtures and equipment .......................     3-10          842         938
     Leased property .........................................      3-7        1,255       2,305
                                                                              ------    --------
                                                                               2,146       3,334
     Less- Accumulated depreciation and amortization .........                  (960)     (1,558)
                                                                              ------    --------
       Property and equipment, net ...........................                $1,186    $  1,776
                                                                              ======    ========

</TABLE>

     Accounts  payable and accrued  liabilities  consisted of the  following (in
thousands):

<TABLE>
<CAPTION>

                                                                      DECEMBER 31,
                                                                  ---------------------
                                                                     1996        1997
                                                                  ---------   ---------
<S>                                                               <C>         <C>
     Accounts payable .........................................    $2,616      $3,311
     Accrued payroll ..........................................     1,289       1,214
     Other accrued liabilities ................................       825       2,013
                                                                   ------      ------
       Total accounts payable and accrued liabilities .........    $4,730      $6,538
                                                                   ======      ======

</TABLE>

7. NOTES PAYABLE:

     At December 31, 1996 and 1997,  notes payable  consist of the following (in
thousands):

<TABLE>
<CAPTION>

                                                                                            1996      1997
                                                                                         --------- ---------
<S>                                                                                      <C>       <C>
Notes payable, collateralized by 586 shares of the principal stockholder's 7,500 com-
 mon shares and real property in San Francisco, California, owned by the stockholder-
 Interest only payable monthly at 10%, due May 11, 1999 ................................  $1,000    $1,000
 Interest only payable monthly at 7.5% through February 1996, and at 15% thereafter,
   due January 31, 1999(1) .............................................................     500       500
Note payable, interest only payable monthly at 7.5% through February 1996 and at
 15% thereafter, due January 31, 1999, guaranteed by principal stockholder(1) ..........     500       500
Note payable, interest only payable monthly at 20% plus contingent interest, as defined,
 commencing May 31, 1996, due May 31, 2000, secured by lease deposit in same
 amount(2) .............................................................................     500       500
Notes payable to spouse of principal stockholder, unsecured-
 Interest only payable quarterly at 10% and 12%, due February 28, 1999 .................     285       285
Note payable to bank in monthly installments of $1,242 including interest at 10.25%
 adjusted annually, due May 4, 2000 ....................................................      42        31
Note payable, interest at 12%, payable upon demand, collateralized by certain fixtures
 and equipment .........................................................................      50        --
                                                                                          ------    ------
   Total ...............................................................................   2,877     2,816
Less- Current portion ..................................................................     (61)      (12)
                                                                                          ------    ------
   Noncurrent portion ..................................................................  $2,816    $2,804
                                                                                          ======    ======

</TABLE>

                                      F-32

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

   Annual maturities of long-term debt are as follows (in thousands):

  1998 ...................                    $   12 
  1999 ...................                     2,299 
  2000 ...................                       505 
                                              ------ 
  Total ..................                    $2,816 
                                              ====== 
                                             

- ----------
(1) In addition to the stated interest on two of the notes described  above, the
    Company is  required  to pay  additional  interest on each note equal to the
    lesser of 10 percent of  distributable  income (as defined in the agreement)
    of one of the leased hotels or $50. Such additional interest amounted to $92
    and $100 for the years ended December 31, 1996 and 1997, respectively.

(2) No contingent interest was accrued in 1996 or 1997.

8. OTHER LONG-TERM OBLIGATIONS:

     At December 31, 1996 and 1997, other long-term obligations consisted of the
following (in thousands):

<TABLE>
<CAPTION>
                                                                                         1996      1997
                                                                                      --------- ---------
<S>                                                                                   <C>       <C>
Distributions payable to stockholder ................................................  $  465    $  529
Severance payable to former senior executives and employees, at present value with
 imputed interest rates ranging between 8.50% and 10.25% (unamortized imputed
 interest of $62 and $42) ...........................................................     593       347
Termination payable to the owners of a hotel managed prior to 1992, interest at prime
 rate (8.50% at December 31, 1997) ..................................................     850       500
Other accrued liabilities (Note 9) ..................................................     801       820
                                                                                       ------    ------
   Total ............................................................................   2,709     2,196
Less- Current portion ...............................................................    (591)     (585)
                                                                                       ------    ------
   Noncurrent portion ...............................................................  $2,118    $1,611
                                                                                       ======    ======

</TABLE>

     Future annual payments of severance and termination payables are as follows
(in thousands):


                    1998 .......................................    $585 
                    1999 .......................................     262 
                                                                    ----  
                                                                    $847 
                                                                    ==== 

9. LEASES:

     Operating Leases

     The Company leases its principal  offices under an operating lease with the
initial term expiring on July 31, 2002, and with two five-year options to extend
the  agreement.  The lease  provides for an initial period of free rent and also
specifies scheduled rent increases over the lease term.

     Effective  February  1, 1996,  the  Company  entered  into a  noncancelable
operating  lease for a hotel  property  on Maui  with  terms  extending  through
January 31, 1999. The lease  provides for scheduled  rent and security  deposits
that  increase  over the term. In  conjunction  with this lease,  the Company is
obligated to pay an annual  retainer fee and a business  referral and  marketing
fee to an unrelated party who arranged the lease. The retainer fee is payable in
quarterly  installments.  Under the terms of the business referral and marketing
agreement,  the  Company is  required  to pay a  percentage  of the net  profits
derived from the hotel property.  The Company accrued  $239,000 and $196,000 for
these fees for the periods ended December 31, 1996 and 1997, respectively.  This
lease is included in the discontinued operations.

                                      F-33

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Both the Maui hotel  property lease and the office lease  aggregate  rental
payments  over the life of the lease are being  recognized  as rent expense on a
straight-line basis over the terms of the leases. Accruals representing prorated
future payments under the leases are included in other long-term  obligations as
of December 31, 1996 and 1997.

     The Company is obligated under a noncancelable operating lease for a resort
facility on Maui with terms extending  through December 31, 2000. Under terms of
the lease, the Company pays annual rent equivalent to the net operating profits,
as  defined,  of the  facility  up to a defined  amount  per  year.  No rent was
incurred in 1995 or 1996. In 1997, rent of $231,000 was incurred.

This lease is included in discontinued operations.

     In addition to operating leases for office space and hotel properties,  the
Company has entered into certain  noncancelable  operating  leases for equipment
and  operating  space and for  individual  condominium  units within its managed
properties.  The terms of these  condominium  leases  usually  coincide with the
management  agreements  under which the Company  manages rental pools within the
respective condominium projects. Under the terms of the front desk and operating
space leases,  the Company pays the respective  apartment  owners  association a
percentage of the room revenue  generated from the rental pool.  Under the terms
of the  condominium  leases,  the Company pays individual  condominium  owners a
fixed monthly  lease rent and, in return,  is allowed to place the unit into the
respective rental pool.

     At  December  31,  1997,   future  minimum  lease   commitments  under  all
noncancelable operating leases are as follows (in thousands):


                                 CONTINUING     DISCONTINUED
                                 OPERATIONS      OPERATIONS
                                ------------   -------------
  1998 ......................      $  823          $2,620
  1999 ......................         844             328
  2000 ......................         844             120
  2001 ......................         795              --
  Thereafter ................         332              --
                                   ------          ------
  Total .....................      $3,638          $3,068
                                   ======          ======

     Under terms of the leases,  the  Company is  generally  required to pay all
taxes, insurance and maintenance.  Rent expense for the years ended December 31,
1995,  1996  and  1997,  aggregated  approximately  $2,300,000,  $4,750,000  and
$5,300,000, respectively.

     Capital Leases

     Capital leases consist  principally  of leases for office  furnishings  and
equipment and for automotive equipment. Future minimum lease payments for assets
under capital leases at December 31, 1997, are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                CONTINUING     DISCONTINUED
                                                                OPERATIONS      OPERATIONS
                                                               ------------   -------------
<S>                                                            <C>            <C>
     1998 ..................................................      $  583          $  58
     1999 ..................................................         508             41
     2000 ..................................................         447             16
     2001 ..................................................         337             --
     Thereafter ............................................         285             --
                                                                  ------          -----
     Total minimum lease payments ..........................       2,160            115
     Less- Amount representing interest ....................        (416)           (10)
                                                                  ------          -----
     Present value of minimum lease payment (current portion
       of $471) ............................................      $1,744          $ 105
                                                                  ======          =====
</TABLE>

                                      F-34

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     The capitalized cost of leased equipment totaled  $1,975,000 and $2,610,000
at  December  31,  1996  and  1997,   respectively.   The  related   accumulated
depreciation  totaled  $604,000  and  $921,000  at  December  31, 1996 and 1997,
respectively.

     As an  accommodation  to certain of the  managed  properties,  the  Company
assists in obtaining  leases of operating  equipment.  In some  instances,  this
assistance  includes  entering  into the  leases as the  technical  lessee.  The
managed  properties  perform all  obligations  under the leases,  including  the
making of lease  payments and the provision of insurance  coverage.  The Company
remains  contingently  liable  under the leases  until  completion  of the lease
terms.  Because the Company  undertakes the role of a technical lessee simply as
an accommodation  to the managed  properties and because the leased equipment is
used only for and by the managed properties, these leases have not been recorded
on the Company's books.

10. COMMITMENTS AND CONTINGENCIES:

     Guarantees

     The Company's  principal  stockholder has personally  guaranteed certain of
the Company's debt and capital lease  obligations.  As of December 31, 1997, the
guaranteed obligations totaled $2,789,000.

     The Company has provided  guarantees  for, or is the cosigner on,  personal
and business  debts of its principal  stockholder.  At December 31, 1997,  these
personal debts totaled $17,374,000.

     The Company's management  agreements are obtained through negotiations with
the  respective  owners and are  impacted by the normal  market  pressures  of a
highly  competitive  industry.  Contract  clauses as to the management  fees and
reimbursements received by the Company vary greatly.

     Certain of the  Company's  management  agreements  contain  provisions  for
guaranteed  levels of returns to owners.  These  agreements  also contain  force
majeure  clauses to protect the Company  from forces or  occurrences  beyond the
control of management.  During 1995, 1996 and 1997, the Company made payments in
excess of the management fees earned on these guaranteed agreements of $620,000,
$643,000 and $793,000, respectively.

     Litigation

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Company's  financial position
or results of operations.

     Insurance

     The Company carries a broad range of insurance coverage,  including general
and business auto liability,  commercial property,  workers'  compensation and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statements.

     Benefit Plans

     The Company has a 401(k)  profit-sharing plan for its employees and for the
employees of certain of its managed  resort rental and hotel  properties.  Under
the terms of the plan, any nonunion  employee with one year of service and 1,000
credited hours of service is eligible to participate. Managed property employees
may participate as approved by the owners of the individual managed  properties.
Employees of managed properties are considered employees of the Company only for
purposes of participation in the 401(k) plan.

                                      F-35

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Participating  employees  may  defer up to 15  percent  of  their  eligible
compensation.  During  1997,  the  employer,  either the  Company or the managed
property,  provided a matching  contribution  ranging  from 37.5 percent to 50.0
percent of the employee's contribution up to the first 6 percent of the eligible
compensation.  During  1996,  the  employer,  either the  Company or the managed
property, provided a matching contribution ranging from 25 percent to 50 percent
of  the  employee's   contribution  up  to  the  first  6  percent  of  eligible
compensation. In 1995, the employer, either the Company or the managed property,
provided a matching contribution of 25 percent of the employee's contribution up
to 5 percent of the eligible  compensation.  Company contributions to the 401(k)
plan were $53,000, $107,000 and $184,000 in 1995, 1996 and 1997, respectively.

     The Company has applied for qualification of a second 401(k) profit-sharing
plan for employees at one of the leased hotels with the same  qualifications  as
the first plan.

11. RELATED-PARTY TRANSACTIONS:

     Beginning  in 1997,  the Company  provides  administrative  services to AST
International LLC, an affiliate.  The Company recorded a receivable for $420,000
related to these services in 1997.

     The  Company  manages  two  hotels  owned  by  its  principal  stockholder.
Centralized services (cooperative sales and marketing, reservations,  accounting
services  and other  reimbursements)  and  management  fees charged to these two
hotels approximated  $501,000 and $506,000 in 1996 and 1997,  respectively.  The
Company  leases  certain office space and parking spaces in one of these hotels.
Rent expense approximated $14,000 in 1996 and 1997 for these spaces.

     The Company  also paid HCP,  Inc.,  a company  that is wholly  owned by the
Company's principal stockholder,  $390,000,  $481,000 and $476,000 in 1995, 1996
and  1997,  respectively,   for  sales  representation  and  related  accounting
services.  The Company was named as a party in an arbitration related to certain
hotel properties managed by HCP, Inc., prior to 1991. The Company incurred legal
fees and other  expenses  totaling  $365,000 in 1995 related to the  arbitration
which was resolved favorably for the Company during 1995.

     The Company  leased  storage space from a limited  partnership in which the
Company was a 5 percent general partner and the Company's principal  stockholder
was the other general partner.  During 1995, 1996 and 1997, the Company incurred
$128,000,  $114,000 and  $110,000,  respectively,  in lease rent related to this
space.  The building within which such space is located was sold to an unrelated
third party in 1997.

     The Company has unwritten consulting  agreements with family members of the
Company's  principal  stockholder.  Consulting  services  include  assistance in
community and  governmental  affairs.  During 1995,  1996 and 1997,  the Company
incurred  $229,000,  $221,000  and  $232,000,  respectively,  relative  to these
consulting  arrangements.  The Company  also  provides  certain  management  and
clerical  personnel for a development  company owned by the Company's  principal
stockholder. During 1995, 1996 and 1997, the Company incurred $125,000, $125,000
and  $126,000,  respectively,  in salaries and benefits  costs  relative to this
development  company.  In return,  the Company receives  certain  consulting and
support services.

     At  December  31,  1997,  the Company  was  obligated  to the spouse of the
principal  stockholder on notes payable due February 28, 1999, totaling $285,000
(see Note 7).

12. SUBSEQUENT EVENTS (UNAUDITED):

     Effective February 1, 1998, the Company's management agreement with a hotel
in Waikiki  was  terminated  due to the sale of the  property.  Management  fees
earned on this property were approximately  $330,000 during 1997. On February 1,
1998,  the Company  entered into a new  management  contract  with a condominium
hotel property in downtown Honolulu.

                                      F-36

<PAGE>

                    HOTEL CORPORATION OF THE PACIFIC, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

13.  PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION (UNAUDITED)

     In  conjunction  with the  acquisition of company stock by RQI, the Company
changed from an S Corporation  to a C  Corporation  for federal and state income
tax  reporting  purposes,  which  requires  the  Company  to  recognize  the tax
consequences of operations in its statements of operations. The supplemental pro
forma information included in the accompanying  statements of operations reflect
the  estimated  impact of  recognizing  income tax expense as if the Company had
been a C Corporation for tax reporting purposes for the three months ended March
31, 1997 and 1998, and for the year ended December 31, 1997.

14.  EVENTS  SUBSEQUENT  TO DATE OF REPORT  OF  INDEPENDENT  PUBLIC  ACCOUNTANTS
     (UNAUDITED):

     On February 28,  1998,  the  Company's  lease  arrangement  with a hotel in
Waikiki  was  terminated  due to the sale of the  property.  The hotel had gross
revenues of approximately  $5,347,000 and net income of  approximately  $371,000
during  1997.  On March 6,  1998,  the  Company  entered  into a new  management
contract with a condominium hotel on Maui.

                                      F-37

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Brindley & Brindley Realty and Development, Inc.
 and B&B On The Beach, Inc.:

     We have  audited the  accompanying  combined  balance  sheets of Brindley &
Brindley consisting of Brindley & Brindley Realty and Development, Inc., and B&B
On The Beach, Inc., both North Carolina  corporations,  as of December 31, 1997,
and the related  combined  statements of  operations,  changes in  stockholders'
equity  and cash  flows  for the  year  then  ended.  These  combined  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility is to express an opinion on these combined  financial  statements
based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the combined financial statements referred to above present
fairly, in all material respects,  the combined financial position of Brindley &
Brindley, as of December 31, 1997, and the results of their operations and their
cash flows for the year ended  December 31, 1997 in  conformity  with  generally
accepted accounting principles.

ARTHUR ANDERSEN LLP

Houston, Texas
January 30, 1998

                                      F-38

<PAGE>

                              BRINDLEY & BRINDLEY

                            COMBINED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,    MARCH 31,
                                                                      1997          1998
                                                                 -------------- ------------
                                                                                 (UNAUDITED)
<S>                                                              <C>            <C>
                              ASSETS

   CURRENT ASSETS:
     Cash and cash equivalents .................................     $   24        $  508
     Cash held in trust ........................................      3,895           707
     Accounts receivable .......................................         62            50
     Prepaid expenses and other current assets .................         37           201
                                                                     ------        ------
        Total current assets ...................................      4,018         1,466
   PROPERTY AND EQUIPMENT, net .................................        125           137
                                                                     ------        ------
        Total assets ...........................................     $4,143        $1,603
                                                                     ======        ======
                  LIABILITIES AND STOCKHOLDERS' EQUITY
   CURRENT LIABILITIES:
     Current portion of long-term debt .........................     $   19        $   11
     Customer deposits and deferred revenue ....................      3,895         2,122
     Accounts payable and accrued liabilities ..................        108            31
                                                                     ------        ------
        Total current liabilities ..............................      4,022         2,164
   LONG-TERM DEBT, net of current maturities ...................         22            31
   COMMITMENTS AND CONTINGENCIES
   STOCKHOLDERS' EQUITY (DEFICIT):
     Common stock, $1 par; 200,000 shares authorized; 200 shares
      outstanding ..............................................         --            --
     Retained earnings (deficit) ...............................         99          (592)
                                                                     ------        ------
        Total stockholders' equity (deficit) ...................         99          (592)
                                                                     ------        ------
        Total liabilities and stockholders' equity (deficit) ...     $4,143        $1,603
                                                                     ======        ======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-39

<PAGE>

                              BRINDLEY & BRINDLEY

                       COMBINED STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                               THREE MONTHS ENDED
                                                                YEAR ENDED          MARCH 31,
                                                               DECEMBER 31,   ---------------------
                                                                   1997          1997        1998
                                                              -------------   ---------   ---------
                                                                                   (UNAUDITED)
<S>                                                           <C>             <C>         <C>

REVENUES:
 Property rental fees .....................................       $2,642       $   41      $   19
 Service fees .............................................          978          106         123
 Real estate commissions, net .............................          401          122         115
                                                                  ------       ------      ------
    Total revenues ........................................        4,021          269         257
OPERATING EXPENSES ........................................        3,028          412         678
                                                                  ------       ------      ------
GENERAL AND ADMINISTRATIVE EXPENSE ........................          482          128         123
                                                                  ------       ------      ------
    Income from operations ................................          511         (271)       (544)
                                                                  ------       ------      ------
OTHER INCOME:
 Interest income, net .....................................           42           --          16
                                                                  ------       ------      ------
NET INCOME (LOSS) .........................................       $  553       $ (271)     $ (528)
                                                                  ======       ======      ======
PRO FORMA DATA
 (unaudited -- Note 6)
 Historical net income (loss) before income taxes .........       $  553       $ (271)     $ (528)
                                                                  ------       ------      ------
 Less: pro forma provision (benefit) for income taxes                221         (108)       (211)
                                                                  ------       ------      ------
PRO FORMA NET INCOME (LOSS) ...............................       $  332       $ (163)     $ (317)
                                                                  ======       ======      ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-40

<PAGE>

                              BRINDLEY & BRINDLEY

       COMBINED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>

                                                   COMMON STOCK        RETAINED
                                                -------------------    EARNINGS
                                                 SHARES     AMOUNT     (DEFICIT)     TOTAL
                                                --------   --------   ----------   ---------
<S>                                             <C>        <C>        <C>          <C>
BALANCE, December 31, 1996 ..................      200       $ --      $    73      $   73
 Net income .................................       --         --          553         553
 Distributions ..............................       --         --         (527)       (527)
                                                   ---       ----      -------      ------
BALANCE, December 31, 1997 ..................      200         --           99          99
 Net loss (unaudited) .......................       --         --         (528)       (528)
 Distributions (unaudited) ..................       --         --         (163)       (163)
                                                   ---       ----      -------      ------
BALANCE, March 31, 1998 (unaudited) .........      200       $ --      $  (592)     $ (592)
                                                   ===       ====      =======      ======
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-41

<PAGE>

                              BRINDLEY & BRINDLEY

                       COMBINED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                   THREE MONTHS ENDED
                                                                 YEAR ENDED            MARCH 31,
                                                                DECEMBER 31,   --------------------------
                                                                    1997            1997          1998
                                                               -------------   -------------   ----------
                                                                                      (UNAUDITED)
<S>                                                            <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ................................................      $  553          $ (147)       $   (528)
 Adjustments to reconcile net income to net cash provided by
   operating activities-
   Depreciation ............................................          87              22              22
 Changes in operating assets and liabilities-
   Accounts receivable .....................................         (33)               (8)          (50)
   Prepaid expenses and other current assets ...............         (30)               (4)        3,086
   Accounts payable and accrued liabilities ................           4             512          (1,850)
                                                                  ------          --------      --------
    Net cash provided by operating activities ..............         581             375             680
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment ........................         (83)            (59)            (34)
                                                                  ------          --------      --------
    Net cash used in investing activities ..................         (83)            (59)            (34)
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net proceeds from long-term debt ..........................          19              --               1
 Distributions to stockholders .............................        (527)             --            (163)
                                                                  ------          --------      --------
    Net cash used in financing activities ..................        (508)             --            (162)
NET (DECREASE) INCREASE IN CASH AND CASH
 EQUIVALENTS ...............................................         (10)            316             484
CASH AND CASH EQUIVALENTS, beginning of period .............          34              34              24
                                                                  ------          --------      --------
CASH AND CASH EQUIVALENTS, end of period ...................      $   24          $  350        $    508
                                                                  ======          ========      ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION:
    Cash paid for interest .................................      $    3          $   --        $      1
                                                                  ======          ========      ========

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-42

<PAGE>

                               BRINDLEY & BRINDLEY

                     NOTES TO COMBINED FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     Brindley & Brindley Realty and Development, Inc. and B&B On The Beach, Inc.
(collectively  "Brindley  &  Brindley"  or the  "Company")  both North  Carolina
companies, are leading providers of beach vacation property rentals,  management
services and sales in the Outer Banks of North  Carolina.  Brindley and Brindley
manages  approximately  450 rental homes.  The Company  provides its  management
services  to  property  owners  pursuant  to  management  contracts,  which  are
generally  one year in length.  The majority of such  contracts  allow  property
owners to terminate the contract at any time.  Brindley & Brindley's  operations
are seasonal, with peaks during the second and third quarters of the year.

     On May 26, 1998 ResortQuest  International,  Inc.  ("RQI")  consummated its
initial public offering and acquired all of the outstanding stock of the Company
in exchange for cash and shares of RQI common stock (the "Combination").

     In  connection  with the  Combination,  the owner and certain key employees
have  agreed to  reductions  in salary and  benefits  which  would have  reduced
general  and  administrative  expenses  by  approximately  $69,000  in 1997.  In
addition,  certain  stockholders will retain  non-operating assets and assume or
retire certain liabilities that will be excluded from the Combinations.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The  interim  financial  statements  at March 31,  1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Revenue Recognition

     The  Company  records   property  rental  fees  on  the  accrual  basis  of
accounting,  ratably  over the term of  guest  stays,  as  earned.  The  Company
requires an advance rent equal to 50% of the rental fee at the time reservations
are booked and the remaining 50% of the rental fee 30 days prior to the expected
arrival  date.  These  advance  rents are  non-refundable  and are  recorded  as
customer  deposits and deferred revenue in the accompanying  combined  financial
statements  until the guest stay  commences.  The  Company  records  revenue for
cancellations as they occur.

     Service fees are recorded for a variety of services and are  recognized  as
the service is  provided,  including  housekeeping,  reservations  and  pool/spa
services.

     Commissions on real estate sales are recognized at closing and are recorded
net of  the  related  commission  expense.  The  Company  recognized  commission
revenues of $1,189,000 and commission expense of $788,000 in 1997.

     Operating Expenses

     Operating  expenses include rental agent commissions,  employees  salaries,
marketing and  advertising  expense,  and other costs  associated  with property
sales, rental and management.

     Cash and Cash Equivalents

     For the purposes of the balance  sheets and  statements of cash flows,  the
Company  considers all investments  with original  maturities of three months or
less to be cash equivalents.

                                      F-43

<PAGE>

                              BRINDLEY & BRINDLEY

             NOTES TO COMBINED FINANCIAL STATEMENTS - (CONTINUED )

     Property and Equipment

     Property and equipment  are stated at cost,  and  depreciation  is computed
using the straight-line method over the estimated useful lives of the assets.

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the combined statements of operations.

     Income Taxes

     The  Company has elected S  Corporation  status as defined by the  Internal
Revenue  Code and state tax  statutes,  whereby  the  Company is not  subject to
taxation  for  federal  or  state  purposes.  Under S  Corporation  status,  the
stockholders  report their shares of the Company's taxable earnings or losses in
their personal tax returns.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles requires the use of estimates and assumptions by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Concentration of Risk

     The Company's  operations are  exclusively  in the Corolla,  North Carolina
area and are subject to significant changes due to weather conditions.

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

     Property and equipment consisted of the following (in thousands):

                                                     ESTIMATED
                                                   USEFUL LIVES     DECEMBER 31,
                                                     IN YEARS           1997
                                                  --------------   -------------
       Buildings and improvements ..............       5-40           $    7
       Office equipment and vehicles ...........        3-7              338
                                                                      ------
                                                                         345
       Less - Accumulated depreciation .........                        (220)
                                                                      ------
        Property and equipment, net ............                      $  125
                                                                      ======


     Accounts  payable and accrued  liabilities  consisted of the  following (in
thousands):

                                                              DECEMBER 31,
                                                                  1997
                                                             -------------
       Accrued compensation and benefits ...................      $ 28
       Accounts payable and other accrued liabilities ......        80
                                                                  ----
        Total accounts payable and accrued liabilities .....      $108
                                                                  ====


                                      F-44

<PAGE>

                              BRINDLEY & BRINDLEY

             NOTES TO COMBINED FINANCIAL STATEMENTS - (CONTINUED )

   At      December 31, 1997,  maturities of long-term  debt were as follows (in
           thousands):

       Year ending December 31,
        1998 ...............................................    $19
        1999 ...............................................     8
        2000 ...............................................     9
        2001 ...............................................     5
                                                               ---
                                                               $41
                                                               ===

4. COMMITMENTS AND CONTINGENCIES:

     Litigation

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Company's  combined financial
position or combined results of operations.

     Insurance

     The Company carries a broad range of insurance coverage,  including general
and business auto liability,  commercial property,  workers'  compensation and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during  the period  presented  in the
accompanying combined financial statements.

     Benefit Plans

     The Company's 401(k)  retirement plan is available to substantially  all of
the Company's  full-time salaried employees.  The Company's  contribution to the
plan is based upon a percentage of employee contributions. The cost of this plan
to the Company was approximately $14,000 in 1997.

5. RELATED PARTIES:

     During  1997,  the Company  paid  approximately  $104,000 or  approximately
$8,700 per month to one of the owners for rent of the office  building and local
warehouse  pursuant  to two oral  agreements,  each on a  month-to-month  basis.
Brindley & Brindley entered into two written lease agreements with the Brindleys
for these  facilities  that  commenced  on January  1, 1998.  The terms of these
leases expire  December 31, 2002,  with options to extend for two 5-year periods
at the end of the lease periods and provide for aggregate annual rental payments
of approximately $133,500.

     During 1997, the Company received real estate sales  commissions of $70,000
from Outer Banks Ventures, Inc., an affiliate.

6.   PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION (UNAUDITED)

     In  conjunction  with the  acquisition of Company stock by RQI, the Company
changed from an S Corporation  to a C  Corporation  for federal and state income
tax  reporting  purposes,  which  requires  the  Company  to  recognize  the tax
consequences of operations in its statements of operations. The supplemental pro
forma information included in the accompanying  statements of operations reflect
the  estimated  impact of  recognizing  income tax expense as if the Company had
been a C Corporation for tax reporting purposes for the three months ended March
31, 1997 and 1998, and for the year ended December 31, 1997.



                                      F-45

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                     (COMBINED SUCCESSOR COMPANIES REPORT)

To the Shareholders of Coastal Resorts Management, Inc. and
 the Members of Coastal Resorts Realty L.L.C.:

We have audited the  accompanying  combined  balance  sheets of Coastal  Resorts
Management,  Inc. (a Delaware  corporation) and Coastal Resorts Realty L.L.C. (a
Delaware limited liability company) (collectively, the "Company") as of December
31, 1996 and 1997, and the related combined statements of operations, changes in
stockholders'  and  members'  equity and cash flows for the period  December 30,
1996  (inception) to December 31, 1996 and for the year ended December 31, 1997.
These  combined  financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion  on these  combined
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly, in all material  respects,  the combined  financial  position of Coastal
Resorts  Management,  Inc., and Coastal Resorts Realty L.L.C. as of December 31,
1996 and 1997, and the results of their  combined  operations and cash flows for
the period  December 30, 1996  (inception) to December 31, 1996 and for the year
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.

ARTHUR ANDERSEN LLP

Washington, D.C.
January 29, 1998

                                      F-46

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                    (COMBINED PREDECESSOR COMPANIES REPORT)

To the Shareholders of Interstate Realty Co., Inc. and
 Sea Colony Management, Inc.:

We have audited the  accompanying  combined  statements of  operations  and cash
flows of  Interstate  Realty Co., Inc. (a Maryland  corporation)  and Sea Colony
Management, Inc. (a Delaware corporation) (collectively,  the "Company") for the
period January 1, 1996 through December 30, 1996. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly,  in all material  respects,  the results of the combined  operations and
cash flows of Interstate  Realty Co., Inc. and Sea Colony  Management,  Inc. for
the period  January 1, 1996  through  December  30,  1996,  in  conformity  with
generally accepted accounting principles.

ARTHUR ANDERSEN LLP

Washington D.C.
January 29, 1998

                                      F-47

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

                            COMBINED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                           DECEMBER 31,
                                                                       --------------------     MARCH 31,
                                                                          1996       1997         1998
                                                                       ---------   --------   ------------
                                                                                               (UNAUDITED)
<S>                                                                    <C>         <C>        <C>
                             ASSETS

CURRENT ASSETS:
 Cash and cash equivalents .........................................    $    6      $  203       $ 1,021
 Cash held in escrow ...............................................       198         442           779
 Accounts receivable ...............................................       143         117           518
 Receivables from related parties ..................................        48       1,130            --
                                                                        ------      ------       -------
   Total current assets ............................................       395       1,892         2,318
PROPERTY AND EQUIPMENT, net ........................................        68         278           275
GOODWILL AND OTHER INTANGIBLE ASSETS, net ..........................       859         718           705
                                                                        ------      ------       -------
   Total assets ....................................................    $1,322      $2,888       $ 3,298
                                                                        ======      ======       =======
                       LIABILITIES AND STOCKHOLDERS' AND MEMBERS' EQUITY

CURRENT LIABILITIES:
 Customer deposits and deferred revenue ............................    $  163      $  212       $ 1,001
 Payable to property owners ........................................       163         258            --
 Accounts payable and accrued liabilities ..........................       196         395           323
 Accounts payable and accrued liabilities-related parties ..........        --          47            --
                                                                        ------      ------       -------
   Total current liabilities .......................................       522         912         1,324
NOTE PAYABLE TO RELATED PARTY ......................................       675         715            --
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' AND MEMBERS' EQUITY:
 Common stock, $0.01 par; 100,000 shares authorized; 25,000
   issued and outstanding ..........................................        --          --            --
 Capital in excess of par value ....................................        25          25            25
 Members' equity ...................................................       100         100           100
 Retained earnings .................................................        --       1,136         1,849
                                                                        ------      ------       -------
   Total stockholders' and members' equity .........................       125       1,261         1,974
                                                                        ------      ------       -------
   Total liabilities and stockholders' and members' equity .........    $1,322      $2,888       $ 3,298
                                                                        ======      ======       =======

</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-48

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

                       COMBINED STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                              COMBINED PREDECESSOR              COMBINED SUCCESSOR
                                                                    COMPANIES                       COMPANIES
                                                             ---------------------- ------------------------------------------
                                                                                                            THREE MONTHS
                                                                PERIOD JANUARY 1,          YEAR            ENDED MARCH 31,
                                                                  1996 THROUGH             ENDED       -----------------------
                                                                DECEMBER 30, 1996    DECEMBER 31, 1997     1997        1998
                                                             ---------------------- ------------------ ----------- -----------
                                                                                                             (UNAUDITED)
                          REVENUES:
<S>                                                          <C>                    <C>                <C>         <C>
 Property rental fees ......................................         $ 1,481             $ 1,415          $ 186      $ 263
 Real estate commissions, net including related party
  commissions of $0, $1,244, $0, and $86, respectively.                  414               1,268           222         240
 Water plant ...............................................              --                 462            --          --
 Service fees ..............................................             202                 470            16          74
                                                                     -------             -------          -----      -----
   Total revenues ..........................................           2,097               3,615           424         577
OPERATING EXPENSES .........................................           1,017               1,788           296         435
                                                                     -------             -------          -----      -----
GENERAL AND ADMINISTRATIVE EXPENSES ........................             477                 644           144         158
                                                                     -------             -------          -----      -----
   Income (loss) from operations ...........................             603               1,183           (16)        (16)
INTEREST INCOME (EXPENSE) ..................................             121                 (47)           --          --
                                                                     -------             -------          -----      -----
   Income (loss) before income taxes .......................             724               1,136           (16)        (16)
PROVISION FOR INCOME TAXES .................................             304                  --            --          --
                                                                     -------             -------          -----      -----
NET INCOME (LOSS) ..........................................         $   420             $ 1,136          $(16)      $ (16)
                                                                     =======             =======          =====      =====
PRO FORMA DATA
 (unaudited -- Note 8)
 Historical net income (loss) before income taxes ..........         $   724             $ 1,136          $(16)      $ (16)
 Less: pro forma provision (benefit) for income taxes.......             290                 454            (6)         (6)
                                                                     -------             -------          -------    --------
PRO FORMA NET INCOME (LOSS) ................................         $   434             $   682          $(10)      $ (10)
                                                                     =======             =======          ======     =======
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-49

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

          STATEMENTS OF CHANGES IN STOCKHOLDERS' AND MEMBERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                COMMON STOCK     ADDITIONAL
                                              -----------------   PAID-IN    MEMBERS'   RETAINED
                                               SHARES   AMOUNT    CAPITAL     EQUITY    EARNINGS    TOTAL
                                              -------- -------- ----------- ---------- --------- ----------
<S>                                           <C>      <C>      <C>         <C>        <C>       <C>
Initial Capitalization -- CRR,
 December 30, 1996 ..........................      --    $ --       $ --       $100     $   --     $  100
Initial Capitalization -- CRM,
 December 30, 1996 ..........................  25,000      --         25         --         --         25
   Net Income ...............................      --      --         --         --         --         --
                                               ------    ----       ----       ----     ------     ------
BALANCE, December 31, 1996 ..................  25,000      --         25        100         --        125
   Net Income ...............................      --      --         --         --      1,136      1,136
                                               ------    ----       ----       ----     ------     ------
BALANCE, December 31, 1997 ..................  25,000      --         25        100      1,136      1,261
   Net income (loss) (unaudited) ............      --      --         --         --        (16)       (16)
   Contributions (unaudited) ................      --      --         --         --        729        729
                                               ------    ----       ----       ----     ------     ------
BALANCE, March 31, 1998 (unaudited) .........  25,000    $ --       $ 25       $100     $1,849     $1,974
                                               ======    ====       ====       ====     ======     ======
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-50

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

                       COMBINED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                          COMBINED
                                                         PREDECESSOR
                                                          COMPANIES             COMBINED SUCCESSOR COMPANIES
                                                       -------------- ------------------------------------------------
                                                                                                   THREE MONTHS ENDED
                                                         JANUARY 1 -   INCEPTION -    JANUARY  1 -       MARCH  31,
                                                        DECEMBER  30,   DECEMBER 31, DECEMBER 31,  -------------------
                                                            1996           1996          1997        1997      1998
                                                       -------------- -------------- ------------- --------- ---------
                                                                                                         (UNAUDITED)
         CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                    <C>            <C>            <C>           <C>       <C>
 Net income (loss) ...................................     $  420          $ --         $1,136      $  (16)   $  (16)
 Adjustments to reconcile net income (loss) to net
  cash provided by operating activities--
  Depreciation and amortization ......................         28            --            85           21        22
  Gain on sale of assets .............................         --            --            (8)          --        --
 Changes in operating assets and liabilities--
 Escrow accounts .....................................        102            --          (244)          --      (337)
 Accounts receivable .................................        (32)           --            26         (103)     (401)
 Commission receivable ...............................        (71)           --            --         (103)       --
 Due to/from related party ...........................       (334)           --            --           --
 Prepaid insurance and income taxes ..................         63            --            --          (18)       13
 Customer deposits and deferred revenue ..............       (127)          574            49          574       789
 Payable to property owners ..........................         --            --            95         (163)     (258)
 Accounts payable and accrued liabilities ............        (16)           --           199          115       (72)
                                                           ------          ----         -------     ------    ------
  Net cash provided by (used in) operating activi-
   ties ..............................................         33           574         1,338          307      (260)
                                                           ------          ----         -------     ------    ------

</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-51

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.

                        (COMBINED SUCCESSOR COMPANIES)

               COMBINED STATEMENTS OF CASH FLOWS -- (CONTINUED)
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                COMBINED                                                     
                                                               PREDECESSOR                                                   
                                                                COMPANIES             COMBINED SUCCESSOR COMPANIES           
                                                             -------------- ------------------------------------------------ 
                                                                                                         THREE MONTHS ENDED  
                                                               JANUARY 1 -   INCEPTION -    JANUARY  1 -       MARCH  31,    
                                                              DECEMBER  30,   DECEMBER 31, DECEMBER 31,  ------------------- 
                                                                  1996           1996          1997        1997      1998    
                                                             -------------- -------------- ------------- --------- --------- 
                                                                                                              (UNAUDITED)
           CASH FLOWS FROM INVESTING ACTIVITIES:
<S>                                                         <C>            <C>            <C>           <C>      <C>
 Purchase of businesses, net of cash acquired .............    $    --         $ (119)      $     --     $  --    $   --
 Purchase of property and equipment .......................        (33)            --           (261)      (65)       --
 Proceeds from sale of assets .............................         --             --            115        --       (19)
                                                               -------         ------       --------     -----    ------
  Net cash used in investing activities ...................        (33)          (119)          (146)      (65)      (19)
                                                               -------         ------       --------     -----    ------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Receivables from related parties .........................         --             --         (1,082)       48     1,130
 Accounts payable and accrued liabilities -- related
  parties .................................................         --             --             47        --       (47)
 Proceeds from note payable to related party ..............         --             --            200        --        --
 Payments on note payable to related party ................         --             --           (160)       --      (715)
 Capital contributions ....................................         --            125             --        --       729
                                                               -------         ------       --------     -----    ------
  Net cash provided by (used in) financing activities.              --            125           (995)       48     1,097
                                                               -------         ------       --------     -----    ------
NET INCREASE IN CASH AND CASH EQUIVA-
 LENTS ....................................................         --            580            197       290       818
CASH AND CASH EQUIVALENTS, beginning of
 period ...................................................          6             --              6         6       203
                                                               -------         ------       --------     -----    ------
CASH AND CASH EQUIVALENTS, end of period...................    $     6         $  580       $    203     $ 296    $1,021
                                                               =======         ======       ========     =====    ======
SUPPLEMENTAL DISCLOSURE OF NONCASH
 INVESTING AND FINANCING ACTIVITIES:
 Fair value of assets acquired, net of cash ...............    $    --         $  885       $     --        --        --
 Less: Cash paid ..........................................         --            119       $     --        --        --
 Seller provided financing ................................         --            675             --        --        --
 Liabilities incurred .....................................         --             91             --        --        --
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION:
 Cash paid for interest ...................................    $    --         $   --       $     --     $  --    $   --
                                                               =======         ======       ========     =====    ======
 Cash paid for taxes ......................................    $25,500         $   --       $     --     $  --    $   --
                                                               =======         ======       ========     =====    ======

</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-52

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

                     NOTES TO COMBINED FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     Coastal Resorts  Management,  Inc.  ("CRM"),  incorporated on September 26,
1996,  and Coastal  Resorts  Realty L.L.C.  ("CRR"),  formed on August 28, 1996,
(collectively the "Companies" or the "Company") are a Delaware corporation and a
Delaware  limited  liability  company,   respectively.   CRM  provides  property
management  services to homeowner  associations as well as other related service
companies.   CRR  provides  property  rental  services  to  owners  of  vacation
properties  and acts as an agent for sales of new and used vacation  properties.
The Company manages  approximately 550 rental units in Bethany Beach,  Delaware.
CRR  and CRM  purchased  their  operations  from  Interstate  Realty  Co.,  Inc.
("Interstate")  and  Sea  Colony  Management,  Inc.  ("SCM"),  respectively,  on
December 30, 1996 (See Note 4). The Company provides its management  services to
property owners pursuant to management contracts, which range in length from one
to five years. The majority of such contracts allow property owners to terminate
the contract only for cause. The Company's  operations are seasonal,  with peaks
during the second and third quarters of the year.

     On May 26, 1998,  ResortQuest  International,  Inc. ("RQI") consummated its
initial  public  offering  and  acquired  all of the  outstanding  stock  of the
Companies  in exchange for shares of RQI common  stock (the  "Combination").  In
addition,  the stockholders  and members retained  goodwill and other intangible
assets that were excluded from the Combinations.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The  interim  financial  statements  at March 31,  1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Basis of Combination and Financial Statement Presentation

     The  accompanying  financial  statements  of CRM  and CRR  (the  "Successor
Companies")  have been  prepared on a combined  basis as the Companies are under
common  control and are expected to be the subject of a  consolidation  with and
into RQI.

     The   accompanying   financial   statements  of  Interstate  and  SCM  (the
"Predecessor  Companies")  have  been  prepared  on  a  combined  basis  as  the
Predecessor  Companies  were under  common  control  and were the  subject of an
acquisition  by  the  Successor  Companies.  The  financial  statements  of  the
Predecessor  Companies are presented for the purpose of complying with the rules
and regulations of the Securities and Exchange Commission.

     The combined  statement of  operations of the Companies for the period from
December 30, 1996  (inception)  to December 31, 1996, has not been presented due
to the nominal level of operations.

     Revenue Recognition

     The  Company  records   property  rental  fees  on  the  accrual  basis  of
accounting,  ratably  over the term of  guest  stays,  as  earned.  The  Company
requires a deposit equal to 33% of the rental fee 10 days after the  reservation
is booked.  These  deposits  are  non-refundable  and are  recorded  as customer
deposits and deferred revenue in the accompanying combined financial statements.
The Company records revenue for cancellations as they occur.

                                      F-53

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

     Service fees are recorded for a variety of services and are  recognized  as
the service is provided, including processing and inspection fees.

     Commissions on real estate sales are recognized at closing and are recorded
net of  the  related  commission  expense.  The  Company  recognized  commission
revenues of $689,000 and  $2,176,000  for the years 1996 and 1997 and commission
expense of $275,000 and $908,000 for the years 1996 and 1997.

     Operating Expenses

     Operating  expenses include rental agent commissions,  salaries,  marketing
and  advertising  expense,  and other costs  associated  with sales,  rental and
management.

     Cash and Cash Equivalents

     For  purposes  of the balance  sheets and  statements  of cash  flows,  the
Company  considers all cash held and  investments  held with  maturities of less
than 3 months as cash and cash equivalents.

     Property and Equipment

     Property and equipment  are stated at cost,  and  depreciation  is computed
using the straight-line method over the estimated useful lives of the assets.

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the statement of operations.

     Income Taxes

     CRM has elected S  Corporation  status as defined by the  Internal  Revenue
Code and state tax statutes,  whereby the Company is not subject to taxation for
federal or state tax purposes.  Under S  Corporation  status,  the  stockholders
report  their share of CRM's  taxable  earnings or losses in their  personal tax
returns.  CRR is a  Limited  Liability  Company  and is taxed as a  Partnership.
Accordingly,  the  Company  is not  subject  to  taxation  for  federal or state
purposes.  The members report their share of CRR's taxable earnings or losses in
their personal tax returns.

     The  Predecessor  Companies  were C  Corporations  and  accounted for their
income taxes under the provisions of Statement of Financial Accounting Standards
No. 109, "Accounting for Income Taxes" ("SFAS No. 109"). Under SFAS No. 109, the
current  provision  for income  taxes  represents  actual or  estimated  amounts
payable  or  refundable  on tax  returns  filed  or to be filed  for each  year.
Deferred  tax assets and  liabilities  are  recorded  for  estimated  future tax
effects  of:  (a)  temporary  differences  between  the tax bases of assets  and
liabilities and amounts  reported in the  consolidated  balance sheets,  and (b)
operating loss and tax credit carry forwards. The overall change in deferred tax
assets and  liabilities for the period measures the deferred tax expense for the
period.  Effects  of  changes in  enacted  tax laws on  deferred  tax assets and
liabilities  are  reflected as  adjustments  to tax expense in the period of the
enactment.  The measurement of deferred tax assets may be reduced by a valuation
allowance  based on judgmental  assessment of available  evidence if deemed more
likely  than  not  that  some or all of the  deferred  tax  assets  will  not be
realized.

                                      F-54

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles requires the use of estimates and assumptions by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Concentration of Risk

     The Companies'  operations are  exclusively in the Bethany Beach,  Delaware
area and are subject to significant changes due to weather conditions.

     In 1997, 26 percent of gross revenues were  attributable  to commissions on
new homes sales which were built by Sea Colony Development Corporation,  Inc., a
related party.

3. PROPERTY AND EQUIPMENT, NET

     Property and equipment consisted of the following (in thousands):

                                                ESTIMATED     DECEMBER 31,
                                              USEFUL LIVES ---------------
                                              IN YEARS      1996    1997
                                              ------------- ------ -------
       Computer equipment ...................       5        $60    $  88
       Furniture and fixtures ...............       7          8      241
          Total .............................                 68      329
                                                             ---    -----
       Less -- Accumulated depreciation .....                 --      (51)
                                                             ---    -----
       Property and equipment, net ..........                $68    $ 278
                                                             ===    =====

4. PURCHASE:

     On December 30, 1996,  CRR entered into an agreement to purchase the assets
and assume certain  liabilities of Interstate (a related party) for the purchase
price of $759,000.  CRR borrowed $600,000 from a related party entity to finance
the  purchase.  The  fair  value of the net  assets  purchased  totaled  $2,000,
resulting  in the  recognition  of  goodwill  of  $642,000  and a  trademark  of
$115,000. The trademark was sold in 1997 (see Note 6).

     On December 30, 1996,  CRM entered into an agreement to purchase the common
stock of SCM (a related party) for the purchase price of $132,000.  CRM borrowed
$75,000 from a related party entity to finance the  purchase.  The fair value of
the net assets  purchased  totaled  $30,000,  resulting  in the  recognition  of
intangible assets, totaling $102,000.

     The goodwill is being amortized over a period of 40 years.

     The  trademark  was   subsequently   sold  to  another  related  party  for
approximately $115,000 pursuant to an agreement effective December 31, 1997. The
trademark was being amortized over a period of 15 years.

     The  intangible  assets  associated  with  the  purchase  of SCM are  being
amortized over a period of 10 years.

                                      F-55

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

5. COMMITMENTS AND CONTINGENCIES:

     Litigation

     The Companies are involved in various legal actions arising in the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Companies' combined financial
position or results of operations.

     Insurance

     Through policies secured by a related party, the Companies are covered by a
broad  range  of  insurance  policies,   including  general  and  business  auto
liability,  commercial property,  workers'  compensation and a general umbrella.
The cost of  these  policies  has not been  allocated  to the  Companies  in the
accompanying  financial  statements.  The  Companies  expect to incur  insurance
expense in future years.

     Benefit Plans

     A related  party's  401(k)  retirement  plan (the  "Plan") is  available to
substantially all of the Company's  employees.  The Plan is 100% employee funded
and the Companies have no current or future obligations related to the Plan. The
Companies currently pay a fee for the related administration costs.

     Future Minimum Lease Payments

     The Company rents office space and equipment under operating leases. Rental
expense related to these leases was  approximately  $69,000 and $111,000 in 1996
and 1997,  respectively.  Rental expense  related to leases with related parties
was approximately $69,000 and $77,000 in 1996 and 1997, respectively.

     Minimum future lease payments under these noncancelable operating leases in
effect at December 31, 1997 are as follows (in thousands):


          YEAR                                            AMOUNT  
          ----                                            ------  
            1998 ......................................    $132   
            1999 ......................................     107   
            2000 ......................................      85   
            2001 ......................................      90   
            2002 ......................................      38   
                                                           ----   
            Total .....................................    $452   
                                                           ====   

6. RELATED PARTIES:

     Related Party Agreements

     Effective June 1, 1996,  one of the  Predecessor  Entities  entered into an
agreement with CMF Fitness,  Inc., a related party. The agreement  appointed the
Predecessor  Entity as the manager of, and  exclusive  agent for, the Sea Colony
Fitness Center located in Bethany  Beach,  Delaware.  The agreement is effective
from June 1, 1996 until  December 31 of the calendar  year in which the last new
home in the Sea Colony  community is sold,  but in no event later than  December
31, 2005.  CMF Fitness,  Inc.  paid the Company  $41,000 and $70,000 in 1996 and
1997, respectively, under this agreement.

                                      F-56

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

     CRM receives a  management  fee of  approximately  $6,000 per month for its
services.  CRM and the  Predecessor  Entity  earned  approximately  $41,000  and
$70,000  in  1996  and  1997,  respectively,  in  relation  to  this  management
agreement.

     Effective  January 1, 1997,  CRM entered into an agreement  with Sea Colony
Water Company, L.L.C., ("SCWC"), a related party. The agreement appointed CRM as
the manager of and  exclusive  agent for the Sea Colony  Water Plant  located in
Bethany Beach,  Delaware.  The agreement is effective from January 1, 1997 until
December  31,  2001 or the sale of the  property.  CRM is entitled to retain all
revenue collected by the water plant, less the following:  (1) an annual payment
to SCWC of  $100,000,  (2) an  annual  payment  to SCWC  equal  to  12.5% of the
cumulative value of capital  improvements  made to the water plant after January
1, 1997,  and (3) all costs and expenses  associated  with the  operation of the
property except capital improvements and expenditures,  costs of compliance with
laws and regulations,  and costs of insurance. CRM earned approximately $463,000
in revenue  from the  operation of the water plant in 1997.  Operating  expenses
plus the additional  costs  described above incurred by CRM related to the water
plant were approximately $319,000.

     Effective  January 1, 1997,  CRR entered into an agreement  with Sea Colony
Development Corporation,  Inc. ("SCDC"), a related party. The agreement requires
CRR to  develop  a  marketing  plan to  promote  new  homes  in the  Sea  Colony
community.  The agreement also appointed CRR as the sole and exclusive agent for
sale of new homes at Sea Colony from  January 1, 1997 until  December  31, 1999.
The  agreement  states that CRR shall  receive a commission  of 6.5% of the full
purchase  price on all new homes sold at Sea  Colony.  CRR earned  approximately
$1,244,000  in new home  sales  commissions  under  this  agreement  in 1997 and
$86,000 for the three  months ended March 31,  1998.  At December  31, 1997,  in
connection with this agreement the Company has a net receivable of approximately
$674,000 from SCDC  consisting of a receivable of  approximately  $1,244,000 for
commissions  on new home sales in 1997 and a related  payable  of  approximately
$570,000 for  commissions,  marketing and  advertising  expenses paid by SCDC on
behalf of CRR.

     Effective January 1, 1997, the Companies entered into an agreement with CMF
Paymaster, Inc., a related party, to receive administrative services relating to
payroll and other employee  matters.  The agreement is effective from January 1,
1997 through  December 31, 1999, and requires the Companies to pay $2.00 per pay
period per employee of the Companies.

     The trademark  purchased on December 30, 1996 for $115,000 was sold to SCDC
pursuant to an agreement  effective  December 31, 1997. As of December 31, 1997,
the Company has  recorded a receivable  from SCDC for  $115,000  related to this
sale.  A gain of $4,000  was  recognized  on the sale and is  included  in other
revenues.

     Note Payable to Related Party

     In connection  with the purchase of Interstate and SCM on December 30, 1996
the Companies  borrowed $675,000 from a related party. The loan has an effective
interest  rate of 7.25% and is due December 31, 2001.  During 1997 the Companies
received  additional  advances  of  $200,000  and  made  principal  payments  of
$160,000. Accrued interest payable at December 31, 1997, was $46,888. The assets
of the Company have been pledged as collateral for the note.

     Related Party Leases

     The Company leases office space under three separate  leases with a related
party. In aggregate,  the Company paid approximately $69,000 and $77,000 in 1996
and 1997, respectively.

                                      F-57

<PAGE>

                       COASTAL RESORTS MANAGEMENT, INC.

                                      AND
                         COASTAL RESORTS REALTY L.L.C.
                         (COMBINED SUCCESSOR COMPANIES)

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

     Capital Contribution

     On  January  13,  1998,   the  owners  of  the  Companies  made  a  capital
contribution of approximately $762,000. On the same day, this amount was used to
repay the  Companies'  related  party debt of $715,000  and the related  accrued
interest.

7. INCOME TAXES:

     The  provision  for income taxes  consists of the  following for the period
January 1 through December 30, 1996 (in thousands):


       CURRENT:
        Federal ...........................    $ 280
        State .............................       64
                                               -----
          Total current provision .........      344

       DEFERRED:
        Federal ...........................      (27)
        State .............................      (13)
                                               -----
          Total deferred benefit: .........      (40)
                                               -----
       Provision for income taxes .........    $ 304
                                               =====

     A  reconciliation  of the  statutory  income tax rate to the  provision for
income  taxes  included  in the  statement  of  operations  of  the  Predecessor
Companies for the period  January 1 through  December 30, 1996 is as follows (in
thousands):

       Federal income tax at statutory rate ..........    $253
       State income taxes, net .......................      51
                                                          ----
       Income tax provision ..........................    $304
                                                          ====

8.   PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION (UNAUDITED):

     In  conjunction  with the acquisiton of the Companies by RQI, the Companies
changed from an S Corporation and a limited liability company to a C Corporation
for  federal  and state  income  tax  reporting  purposes,  which  requires  the
Companies to recognize the tax  consequences  of operations in its statements of
operations.  The supplemental pro forma information included in the accompanying
statements of operations  reflect the estimated impact of recognizing income tax
expense as if the Companies had been a C Corporation for tax reporting  purposes
for the three  months  ended  March 31,  1997 and 1998,  and for the year  ended
December 31, 1997. 

                                      F-58

<PAGE>

                         INDEPENDENT AUDITOR'S REPORT

To Collection of Fine Properties, Inc.:

     We have audited the accompanying  consolidated balance sheets of Collection
of Fine  Properties,  Inc.  as of December  31,  1997 and 1996,  and the related
consolidated statements of operations,  changes in stockholders' equity and cash
flows for the  three  years  ended  December  31,  1997,  1996 and  1995.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial position of Collection
of Fine  Properties,  Inc. as of December 31, 1997 and 1996,  and the results of
their  operations  and their cash flows for the three years ended  December  31,
1997,  1996  and  1995,  in  conformity  with  generally   accepted   accounting
principles.

MORRISON, BROWN, ARGIZ AND COMPANY

Denver, Colorado
January 23, 1998

                                      F-59

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

                          CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                          ---------------------     MARCH 31,
                                                             1996        1997         1998
                                                          ---------   ---------   ------------
                                                                                   (UNAUDITED)
<S>                                                       <C>         <C>         <C>
                        ASSETS

CURRENT ASSETS:
 Cash and cash equivalents ............................    $2,664      $2,713        $1,723
 Marketable securities ................................       103          --            --
 Accounts receivable ..................................       100          67           189
 Receivables from affiliates and stockholders .........       213         634           982
 Prepaid expenses and other current assets ............       312         434           268
                                                           ------      ------        ------
   Total current assets ...............................     3,392       3,848         3,162
                                                           ------      ------        ------
PROPERTY AND EQUIPMENT, net ...........................     1,903       1,964         1,905
                                                           ------      ------        ------
OTHER ASSETS ..........................................        98          54            50
                                                           ------      ------        ------
   Total assets .......................................    $5,393      $5,866        $5,117
                                                           ======      ======        ======
                  LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 Line of credit .......................................    $   --      $   97        $   --
 Current portion of long-term debt ....................       397          28            82
 Current portion of capital lease obligations .........        51          55            56
 Customer deposits and deferred revenue ...............     3,287       3,336           664
 Payable to affiliates ................................        42          28            28
 Accounts payable and accrued liabilities .............       938       1,175         1,259
                                                           ------      ------        ------
   Total current liabilities ..........................     4,715       4,719         2,089
                                                           ------      ------        ------
LONG-TERM DEBT, net of current maturities .............       188         299           923
                                                           ------      ------        ------
CAPITAL LEASE OBLIGATIONS, net of current
 maturities ...........................................        70          15            --
                                                           ------      ------        ------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
 Common stock, no par value, 10,000 shares autho-
   rized, issued and outstanding ......................       788         788           788
 Retained earnings (deficit) ..........................      (368)         45         1,317
                                                           ------      ------        ------
   Total stockholders' equity .........................       420         833         2,105
                                                           ------      ------        ------
   Total liabilities and stockholders' equity .........    $5,393      $5,866        $5,117
                                                           ======      ======        ======

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-60

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                          THREE MONTHS ENDED
                                                               YEAR ENDED DECEMBER 31,         MARCH 31,
                                                            ----------------------------- -------------------
                                                               1995      1996      1997      1997      1998
                                                            --------- --------- --------- --------- ---------
                                                                                              (UNAUDITED)
<S>                                                         <C>       <C>       <C>       <C>       <C>
REVENUES:
 Property rental fees .....................................  $2,734    $3,273    $3,513    $2,238    $2,199
 Service fees .............................................     266       273       243       114        76
 Other ....................................................     500       595       547       362       414
                                                             ------    ------    ------    ------    ------
   Total revenues .........................................   3,500     4,141     4,303     2,714     2,689
OPERATING EXPENSES ........................................   2,621     2,777     2,830     1,021       930
                                                             ------    ------    ------    ------    ------
GENERAL AND ADMINISTRATIVE EXPENSES .......................     923       948       893       238       224
                                                             ------    ------    ------    ------    ------
 Income (loss) from operations ............................     (44)      416       580     1,455     1,535
OTHER INCOME (EXPENSE):
 Interest income, net .....................................      21        31        58        36        34
 Other ....................................................     (34)       85        75        18        15
                                                             ------    ------    ------    ------    ------
NET INCOME (LOSS) .........................................  $  (57)   $  532    $  713    $1,509    $1,584
                                                             ======    ======    ======    ======    ======
PRO FORMA DATA
 (unaudited -- Note 10)
 Historical net income (loss) before income taxes .........  $  (57)   $  532    $  713    $1,509    $1,584
 Less: pro forma provision (benefit) for income taxes .....     (23)      213       285       604       634
                                                             ------    ------    ------    ------    ------
PRO FORMA NET INCOME (LOSS) ...............................  $  (34)   $  319    $  428    $  905    $  950
                                                             ======    ======    ======    ======    ======
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-61

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                    COMMON STOCK        RETAINED
                                                -------------------     EARNINGS
                                                 SHARES     AMOUNT     (DEFICIT)       TOTAL
                                                --------   --------   -----------   ----------
<S>                                             <C>        <C>        <C>           <C>
BALANCE, January 1, 1995 ....................    10,000      $788       $ (443)       $  345
 Net loss ...................................        --        --          (57)          (57)
 Distributions ..............................        --        --         (100)         (100)
                                                 ------      ----       ------        ------
BALANCE, December 31, 1995 ..................    10,000       788         (600)          188
 Net income .................................        --        --          532           532
 Distributions ..............................        --        --         (300)         (300)
                                                 ------      ----       ------        ------
BALANCE, December 31, 1996 ..................    10,000       788         (368)          420
 Net income .................................        --        --          713           713
 Distributions ..............................        --        --         (300)         (300)
                                                 ------      ----       ------        ------
BALANCE, December 31, 1997 ..................    10,000       788           45           833
 Net income (unaudited) .....................        --        --        1,584         1,584
 Distributions (unaudited) ..................        --        --         (312)         (312)
                                                 ------      ----       ------        ------
BALANCE, March 31, 1998 (unaudited) .........    10,000      $788       $1,317        $2,105
                                                 ======      ====       ======        ======
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-62

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                     THREE MONTHS ENDED
                                                                  YEAR ENDED DECEMBER 31,                 MARCH 31,
                                                             ----------------------------------   -------------------------
                                                                1995        1996         1997         1997          1998
                                                             ---------   ----------   ---------   -----------   -----------
                                                                                                         (UNAUDITED)
<S>                                                          <C>         <C>          <C>         <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss) .......................................   $(57)         $ 532      $ 713       $1,509        $1,584
 Adjustments to reconcile net income (loss) to net
   cash provided by operating activities:
   Depreciation and amortization .........................    379            367        307           77            77
   Gain on sale of assets ................................     --             (9)        --           --            --
 Changes in operating assets and liabilities:
   Accounts receivable ...................................    (21)            1          33         (254)         (122)
   Prepaid expenses and other current assets .............     66           (21)       (122)         105           170
   Customer deposits and deferred revenue ................    188           568          49       (2,567)       (2,672)
   Payable to affiliates .................................     74          (363)        (13)          --            --
   Accounts payable and accrued expenses .................    186           (96)        237          484            84
                                                             ----          ------     ------      ------        ------
    Net cash provided by (used in) operating activ-
      ities ..............................................    815           979       1,204         (646)         (879)
                                                             ----          ------     ------      ------        ------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Proceeds from loan receivable ...........................     --           160          --           --            --
 Purchases of property and equipment .....................   (360)         (288)       (284)        (118)          (18)
 Proceeds from sale of property and equipment ............     --            46           8           --            --
 Other assets ............................................     19           (10)         37           39            --
 Sales and (purchases) of marketable securities ..........     --          (103)        103           --            --
 Proceeds from sale of land held for development .........     --            67          --           --            --
                                                             ----          ------     ------      ------        ------
    Net cash used in investing activities ................   (341)         (128)       (136)         (79)          (18)
                                                             ----          ------     ------      ------        ------

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-63

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

             CONSOLIDATED STATEMENTS OF CASH FLOWS -- (CONTINUED)
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                        THREE MONTHS ENDED
                                                                     YEAR ENDED DECEMBER 31,                 MARCH 31,
                                                               ------------------------------------   -----------------------
                                                                  1995        1996          1997         1997         1998
                                                               ---------   ----------   -----------   ----------   ----------
                                                                                                            (UNAUDITED)
<S>                                                            <C>         <C>          <C>           <C>          <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
 Advances on line of credit ................................       514          --         752             17           --
 Repayments on line of credit ..............................      (724)        (90)       (655)            --          (97)
 Proceeds from notes payable ...............................       149          --          --            128          678
 Payments on notes payable .................................      (123)        (26)       (344)            --           --
 Receivables from affiliates and stockholders, net .........        27        (105)       (421)           213         (348)
 Advances to stockholders ..................................        --         (16)         --             --           --
 Payments on note payable to related parties ...............        --        (154)         --                          --
 Payments on capital leases ................................       (50)        (54)        (51)           (65)         (14)
 Distributions to stockholders .............................        --        (400)       (300)            --         (312)
                                                                  ----        ----        ----            ---         ----
   Net cash provided by (used in) financing activities.           (207)       (845)     (1,019)           293          (93)
                                                                  ----        ----      ------            ---         ----
NET INCREASE (DECREASE) IN CASH AND
 CASH EQUIVALENTS ..........................................       267           6          49           (432)        (990)
CASH AND CASH EQUIVALENTS, beginning of
 period ....................................................     2,391       2,658       2,664          2,664        2,713
                                                                 -----       -----      ------          -----        -----
CASH AND CASH EQUIVALENTS, end of period ...................    $2,658      $2,664      $2,713         $2,232       $1,723
                                                                ======      ======      ======         ======       ======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION:
 Interest paid .............................................    $   75      $  100      $   79         $   16       $   10
                                                                ======      ======      ======         ======       ======
SUPPLEMENTAL SCHEDULE OF NON-CASH
 INVESTING AND FINANCING ACTIVITIES:
 Acquisition of assets under capitalized leases ............    $   --      $   --      $   86         $   --       $   --
                                                                ======      ======      ======         ======       ======

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-64

<PAGE>

                    COLLECTION OF FINE PROPERTIES, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     Collection of Fine  Properties,  Inc. and its  subsidiary  Peak Ski Rental,
Ltd.  ("Subsidiary,"  collectively  the  "Company"),  a Colorado  S-Corporation,
provides vacation  property rental and management  services for properties owned
by third parties and located in the Breckenridge,  Colorado area. The properties
are primarily  condominium  rental units which are owned by third  parties.  The
Company  manages  approximately  470 rental units.  The Company's  subsidiary is
engaged in the rental of ski equipment.

     On January 1, 1995, Tyra Management, Inc., Colorado Mountain Lodging, Inc.,
and River Mountain Lodge, Inc. formed a business combination  accounted for as a
pooling of interests.  All of the assets and liabilities of those companies were
transferred  to  Collection of Fine  Properties,  Inc. The  stockholders  of the
combined  companies received 10,000 shares of common stock of Collection of Fine
Properties, Inc. in exchange for their stock in Tyra Management,  Inc., Colorado
Mountain Lodging,  Inc. and River Mountain Lodge, Inc. All existing basis in the
assets and liabilities of the combined companies was transferred to the Company.

     As a result of this combination, the Company acquired 100% ownership of the
Subsidiary,  which prior to the combination,  was owned one-third by each of the
combining companies.

     On May 26, 1998,  ResortQuest  International,  Inc. ("RQI") consummated its
initial public offering and acquired all of the outstanding stock of the Company
in  exchange  for cash and shares of RQI common  stock (the  "Combination").  In
connection with the combination, an owner has agreed to reductions in salary and
benefits  which  would have  reduced  general  and  administrative  expenses  by
approximately   $64,000,   $74,000  and  $94,000  for  1995,   1996,  and  1997,
respectively.  In addition,  certain stockholders retained  non-operating assets
and assumed certain liabilities that were excluded from the Combination.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The  interim  financial  statements  at March 31,  1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Principles of consolidation

     The consolidated financial statements include the accounts of Collection
of Fine Properties, Inc. and Peak Ski Rental, Ltd. All significant intercompany
accounts and transactions have been eliminated.

     Revenue recognition

     The Company  records  property  rental and  management  fees on the accrual
basis of  accounting  ratably over the term of guest stays,  as earned.  Certain
other linen and maintenance fees are charged periodically.  The Company provides
all marketing, management, housekeeping and minor maintenance.

     The Company requires a  non-refundable  deposit equal to 100% of the rental
amount 60 days prior to the actual stay,  recorded as Customer  Deposits  within
the  accompanying  consolidated  balance sheets.  Revenue from  cancellations is
recognized when received.

                                      F-65

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

     Operating expenses

     Operating   expenses   include   travel   agent   commissions,    salaries,
communications,  advertising,  credit card fees and other costs  associated with
managing properties.

     Cash and cash equivalents

     The Company considers all short-term investments purchased with an original
maturity of three months or less to be cash equivalents.

     Marketable securities

     Marketable securities consist of corporate bonds and are classified as held
to maturity. The fair market value of the securities approximates the cost.

     Held to  maturity  securities  are  securities  which the  Company  has the
positive  intent and  ability  to hold to  maturity.  Amounts  are  reported  at
amortized  cost,  adjusted for the  amortization  of premiums  and  accretion of
discounts.

     Inventories

     Inventories consist of ski lift tickets,  merchandise,  uniforms,  supplies
and parts used for the repair and service of the owners' units.  Inventories are
stated at cost, determined on a first-in,  first-out (FIFO) method.  Inventories
are included in prepaid expenses and other current assets on the balance sheets.

     Land held for development

     Land  held for  development  consists  of raw  land  purchased  for  future
development.  Cost  includes  original  acquisition  costs  and  costs  incurred
specific to the property. During 1996, this property was sold to a related party
at cost.

     Property and equipment

     Property and equipment are recorded at cost.

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the statements of operations.

     Income taxes

     The Company has  S-Corporation  status as defined by the  Internal  Revenue
Code. Under  S-Corporation  status, the stockholders  report their shares of the
Company's taxable earnings or losses in their personal tax returns.

     Management estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosures of contingent  assets and  liabilities at December 31, 1997 and 1996
and revenues and expenses  during the three years ended December 31, 1997,  1996
and 1995. The actual outcome of these  estimates could differ from the estimates
made in the preparation of the financial statements.

                                      F-66

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

     Concentration of credit risk

     At December 31, 1997 and 1996, the Company had cash deposits in a financial
institution of approximately $2,341,000 and $2,085,000,  respectively, in excess
of the federal insured limit of $100,000.

     The Company is economically dependent upon the tourism trade and changes in
weather  conditions in the  Breckenridge,  Colorado  area.  The  operations  are
seasonal, with peaks during the first and fourth quarters of the year.

     Reclassifications

     Certain  items  in  the  1995  and  1996  financial  statements  have  been
reclassified to conform with the 1997 presentation.

     Fair value of financial instruments

     Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about
Fair Value of Financial  Instruments,"  requires  disclosure  regarding the fair
value of financial instruments for which it is practical to estimate that value.
The carrying value of cash and cash equivalents, approximates the fair value due
to the short-term nature of these  instruments.  The fair value of the Company's
long-term  debt is estimated to  approximate  carrying  value as the pricing and
terms are indicative of current rates and credit risk.

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

     Inventories consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,   
                                                                                ---------------- 
                                                                                 1996      1997  
                                                                                ------   ------- 
<S>                                                                             <C>      <C>     
       Merchandise ................................................              $ 31     $ 35   
       Parts and supplies .........................................                27       31   
       Uniforms ...................................................                 9       13   
       Ski lift tickets ...........................................                94       78   
                                                                                 ----     ----   
                                                                                 $161     $157   
                                                                                 ====     ====   
</TABLE>

     Property and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                               ESTIMATED           DECEMBER 31,
                                                              USEFUL LIVES   ------------------------
                                                                IN YEARS        1996        1997
                                                             -------------   ---------   ---------
<S>                                                          <C>             <C>         <C>
       Buildings .........................................       31-39        $1,206      $1,230
       Property held for investment ......................       31-39           330         332
       Furniture and equipment ...........................        3-7            962         806
       Transportation equipment ..........................         5             104         203
       Equipment under capital leases ....................    lease term         262         242
       Leasehold improvements ............................        39              52          59
       Linens ............................................         4             216         259
                                                                               3,132       3,131
       Less accumulated depreciation and amortization.....                     1,229       1,167
                                                                              ------      ------
        Property and equipment, net ......................                    $1,903      $1,964
                                                                              ======      ======

</TABLE>

                                      F-67

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

   Accounts payable and  accrued  liabilities  consisted  of the  following  (in
         thousands):

<TABLE>
<CAPTION>
                                                         1996     1997
                                                        ------ ---------
<S>                                                     <C>    <C>
       Trade payable ..................................  $703   $  915
       Payroll and payroll taxes ......................   101      111
       Sales tax ......................................   134      149
                                                         ----   ------
        Total accounts payable and accrued liabilities   $938   $1,175
                                                         ====   ======

</TABLE>

4. PROPERTY HELD UNDER CAPITAL LEASES:

     The Company is subject to leases for telephone and computer equipment under
arrangements,  which  are  accounted  for as  capital  leases.  The  leases  are
amortized over an estimated  useful life of 5 years.  Amortization  on equipment
under capital  leases for the years ended  December 31, 1997,  1996 and 1995 was
approximately $49,000.

     The  following  is a  schedule  of future  minimum  payments  due under the
capital  leases and the present  value of the net  minimum  lease  payments  (in
thousands):

<TABLE>

<S>                                                                          <C>
       Year ending December 31,
        1998 .............................................................    $  58
        1999 .............................................................       15
                                                                              -----
       Total minimum lease payments ......................................       73
       Less amount representing interest .................................        3
                                                                              -----
       Present value of net minimum obligations under capital leases .....       70
       Less current maturities ...........................................       55
                                                                              -----
                                                                              $  15

                                                                              =====
</TABLE>

5. RELATED PARTIES:

     The related party balances consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                  DECEMBER 31,
                                                ----------------
                                                 1996      1997
                                                ------   -------
<S>                                             <C>      <C>
       Receivable from affiliates ...........    $162     $583
       Receivable from stockholders .........      51       51
                                                 ----     ----
                                                 $213     $634
                                                 ====     ====
       Payable to affiliates ................    $ 42       28
                                                 ====     ====
</TABLE>

     Related  party  receivables  are  unsecured,  non-interest  bearing and are
expected to be collected in the subsequent year.

     The Company has a mortgage note payable with an affiliate (Note 7).

     During 1996 and 1995,  the Company  incurred  management  fees to a related
party of approximately $100,000 and $118,000,  respectively,  for administrative
services. No management fees were incurred during 1997.

     During 1997,  1996 and 1995, the Company  received  expense  reimbursements
from  a  related   party  of   approximately   $75,000,   $57,000  and  $60,000,
respectively.

     Loan receivable

     Tyra Management, Inc. sold property to a related party at its cost basis of
approximately $323,000. Tyra Management,  Inc. received a note from that related
entity.  At January 1, 1995,  when Tyra  Management,  Inc. was combined into the
Company, the note had been paid down to approximately $151,000,

                                      F-68

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

which included accrued interest. The note was transferred to the Company as part
of the  combination.  No  additional  payments  were made by the related  entity
during 1995.  Interest,  which accrues at the rate of 6% per annum  ($9,000) was
added to the balance at December 31, 1995. The loan was paid off during 1996.

6. LINE OF CREDIT:

     The Company has a $750,000  line of credit from a bank.  During  1997,  the
maximum balance outstanding under the line of credit was approximately  $502,000
and the minimum was zero. The line is secured by certain real estate, furniture,
fixtures, equipment and inventory. The principal shareholders of the Company are
additional parties to the note. The interest charged is the New York prime rate,
which was 8.5% and 8.25% at  December  31,  1997 and 1996,  respectively.  These
interest  rates  approximate  the weighted  average rates during the  respective
years.

7. LONG-TERM DEBT:

     Long-term debt consisted of the following (in thousands):
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                         ----------------
                                                                                          1996      1997
                                                                                         ------   -------
<S>                                                                                      <C>      <C>
Mortgage note, payable in monthly principal installments of $500 plus interest at
 the prime rate (8.5% and 8.25% at December 31, 1997 and 1996, respectively).
 The note is secured by property and matures July, 2000, at which time a balloon
 payment is due. Certain shareholders are guarantors of the note. ....................    $131     $125
Mortgage note, payable in monthly installments of $600 including interest at the
 prime rate (8.5% and 8.25% at December 31, 1997 and 1996, respectively). The
 note is secured by property and matures January, 2003, at which time a balloon
 payment is due. .....................................................................      72       71
Mortgage note, payable in monthly installments of $3.6, including interest at 9%.
 The note is secured by property and matured August, 1997, at which time a
 balloon payment was due. ............................................................     319       --
Mortgage note, payable in monthly installments of $.5 to a related party including
 interest at 8%. The note is secured by property and matures through November,
 2023. ...............................................................................      63       62
Loan payable for purchase of vehicles, payments of $2.1, including principal and
 interest ............................................................................      --       69
                                                                                          ----     ----
                                                                                          $585     $327
                                                                                          ====     ====
</TABLE>

                                      F-69

<PAGE>

                      COLLECTION OF FINE PROPERTIES, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

     The aggregate  maturities  of  long-term  debt at December  31, 1997 are as
         follows (in thousands):

       Year ending December 31,

        1998 ............................    $ 28
        1999 ............................      30
        2000 ............................     140
        2001 ............................       5
        2002 ............................       3
        Thereafter ......................     121
                                             ----
                                              327

        Less current maturities .........      28
                                             ----
                                             $299

                                             ====


8. BENEFIT PLAN:

     The Company instituted a 401(k) Profit Sharing Plan during September, 1996.
Employer  contributions  to the plan  during  1997 and 1996  were  approximately
$20,000 and $6,000, respectively.

9. SUBSEQUENT EVENT:

     During January, 1998, the Company distributed $300,000 to its stockholders.

10.  PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION (UNAUDITED)

     In  conjunction  with the  acquisition of company stock by RQI, the Company
changed from an S Corporation  to a C  Corporation  for federal and state income
tax  reporting  purposes,  which  requires  the  Company  to  recognize  the tax
consequences of operations in its statements of operations. The supplemental pro
forma information included in the accompanying  statements of operations reflect
the  estimated  impact of  recognizing  income tax expense as if the Company had
been a C Corporation for tax reporting purposes for the three months ended March
31, 1997 and 1998, and for the year ended December 31, 1997.

                                      F-70

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To First Resort Software, Inc.:

     We have audited the  accompanying  balance sheet of First Resort  Software,
Inc.  (a  Colorado  corporation)  as of  December  31,  1997,  and  the  related
statements of operations,  changes in  stockholders'  equity  (deficit) and cash
flows for the year then ended. These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of First Resort Software, Inc.,
as of December 31, 1997,  and the results of its  operations  and its cash flows
for the year ended  December 31, 1997, in  conformity  with  generally  accepted
accounting principles.

ARTHUR ANDERSEN LLP

Houston, Texas
January 30, 1998

                                      F-71

<PAGE>

                          FIRST RESORT SOFTWARE, INC.

                                BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                           DECEMBER 31,      MARCH 31,
                                                                               1997            1998
                                                                          --------------   ------------
                                                                                            (UNAUDITED)
<S>                                                                       <C>              <C>
                                   ASSETS
CURRENT ASSETS:
 Cash and cash equivalents ............................................        $ 126          $  208
 Accounts receivable ..................................................          274             290
 Notes receivable .....................................................          152             193
 Prepaid expenses and other current assets ............................           45              37
                                                                               -----          ------
   Total current assets ...............................................          597             728
PROPERTY AND EQUIPMENT, net ...........................................          275             300
                                                                               -----          ------
   Total assets .......................................................        $ 872          $1,028
                                                                               =====          ======
                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Deferred revenue .....................................................        $ 506          $  530
 Accounts payable and accrued liabilities .............................          130             290
                                                                               -----          ------
   Total current liabilities ..........................................          636             820
LONG-TERM OBLIGATIONS .................................................          125              --
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
 Common stock, $1 par; 50,000 shares authorized; 3,000 shares outstand-
   ing ................................................................            3               3
 Additional paid in capital ...........................................           13              13
 Retained earnings ....................................................           95             192
                                                                               -----          ------
   Total stockholders' equity .........................................          111             208
                                                                               -----          ------
   Total liabilities and stockholders' equity .........................        $ 872          $1,028
                                                                               =====          ======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-72

<PAGE>

                          FIRST RESORT SOFTWARE, INC.

                            STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                          THREE MONTHS
                                                          YEAR ENDED          ENDED
                                                         DECEMBER 31,      MARCH 31,
                                                             1997        1997      1998
                                                        -------------   ------   -------
                                                                          (UNAUDITED)
<S>                                                     <C>             <C>      <C>
REVENUES:
 Software sales .....................................       $1,318       $254     $395
 Service contracts ..................................        1,390        292      396
 Other ..............................................          156         32       37
                                                            ------       ----     ----
   Total revenues ...................................        2,864        578      828
OPERATING EXPENSES ..................................        1,704        374      448
                                                            ------       ----     ----
GENERAL AND ADMINISTRATIVE EXPENSES .................          417         96      126
                                                            ------       ----     ----
 Income from operations .............................          743        108      254
OTHER INCOME:
 Interest income ....................................           25          7        8
                                                            ------       ----     ----
NET INCOME ..........................................       $  768       $115     $262
                                                            ======       ====     ====
PRO FORMA DATA (unaudited -- Note 6):

 Historical net income before income taxes ..........       $  768       $115     $262
 Less: pro forma provision for income taxes .........          307         44      105
                                                            ------       ----     ----
PRO FORMA NET INCOME ................................       $  461       $ 71     $157
                                                            ======       ====     ====
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-73

<PAGE>

                          FIRST RESORT SOFTWARE, INC.

            STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                   COMMON STOCK        ADDITIONAL     RETAINED
                                                -------------------      PAID IN      EARNINGS
                                                 SHARES     AMOUNT       CAPITAL      (DEFICIT)      TOTAL
                                                --------   --------   ------------   ----------   ----------
<S>                                             <C>        <C>        <C>            <C>          <C>
BALANCE, December 31, 1996 ..................    3,000        $ 3          $13         $ (106)      $  (90)
 Net income .................................       --         --           --            768          768
 Distributions ..............................       --         --           --           (567)        (567)
                                                 -----        ---          ---         ------       ------
BALANCE, December 31, 1997 ..................    3,000          3           13             95          111
 Net income (unaudited) .....................       --         --           --            262          262
 Distributions (unaudited) ..................       --         --           --           (165)        (165)
                                                 -----        ---          ---         ------       ------
BALANCE, March 31, 1998 (unaudited) .........    3,000        $ 3          $13         $  192       $  208
                                                 =====        ===          ===         ======       ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-74

<PAGE>

                          FIRST RESORT SOFTWARE, INC.

                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                               THREE MONTHS ENDED
                                                                 YEAR ENDED         MARCH 31,
                                                                DECEMBER 31,   -------------------
                                                                    1997         1997       1998
                                                               -------------   --------   --------
                                                                                   (UNAUDITED)
<S>                                                            <C>             <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ................................................      $  768        $  115     $  262
 Adjustments to reconcile net income to net cash provided by
   operating activities--
   Depreciation ............................................          45            12         12
 Changes in operating assets and liabilities--
   Accounts receivable .....................................         (44)           32        (16)
   Notes receivable ........................................         (25)           23        (41)
   Prepaid expenses and other current assets ...............          29            38          8
   Deferred revenue ........................................          49           (16)        24
   Accounts payable and accrued liabilities ................         (17)           61        160
                                                                  ------        ------     ------
    Net cash provided by operating activities ..............         805           265        409
                                                                  ------        ------     ------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment ........................        (183)          (41)       (37)
                                                                  ------        ------     ------
    Net cash used in investing activities ..................        (183)          (41)       (37)
                                                                  ------        ------     ------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Payments on line of credit ................................         (39)         (125)      (125)
 Distributions to stockholders .............................        (567)          (92)      (165)
                                                                  ------        ------     ------
    Net cash used in financing activities ..................        (606)         (217)      (290)
                                                                  ------        ------     ------
NET INCREASE IN CASH AND CASH EQUIVALENTS ..................          16             7         82
CASH AND CASH EQUIVALENTS, beginning of period .............         110           110        126
                                                                  ------        ------     ------
CASH AND CASH EQUIVALENTS, end of period ...................      $  126        $  117     $  208
                                                                  ======        ======     ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-75

<PAGE>

                           FIRST RESORT SOFTWARE, INC.
                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     First Resort Software, Inc. (the "Company") is a Colorado corporation.  The
Company was founded and began operations in 1985. The Company develops,  markets
and distributes property management computer software  applications and provides
its licensees with implementation  services and ongoing support. The Company has
a client base of over 650 companies located in the United States, Canada and the
Caribbean.

     On May 26, 1998,  ResortQuest  International,  Inc. ("RQI") consummated its
initial public offering and acquired all of the outstanding stock of the Company
in  exchange  for cash and shares of RQI common  stock (the  "Combination").  In
connection  with the Combination  the  stockholders  have agreed to increases in
salary and  benefits  which  would have  increased  general  and  administrative
expenses  by  $42,000  in  1997.  In  addition,  certain  stockholders  retained
non-operating  assets  and  assumed  or retired  certain  liabilities  that were
excluded from the Combination.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The  interim  financial  statements  at March 31,  1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Revenue Recognition

     The  Company  records  revenue  from  software  sales when the  software is
successfully installed on the client's system.

     The Company's revenue recognition policies conform to accounting principles
for software revenue  recognition  issued by the American Institute of Certified
Public Accountants  ("AICPA").  For customer  arrangements that include multiple
elements (i.e., additional software products,  postcontract customer support, or
services)  the  contract  price is generally  allocated to the various  elements
based on Company--specific objective evidence of fair values. Revenue related to
software maintenance  agreements,  which are generally one year in duration,  is
generally  billed  in  advance  and  recognized  ratably  over  the  term of the
maintenance  contract.  Customer  deposits received and amounts invoiced but not
yet recognized as revenue are reflected as deferred  revenue in the accompanying
balance  sheet.  These  amounts  are  included  in  revenue  when  the  relevant
recognition criteria are met.

     Revenues  related to  service  elements  are  generally  recognized  as the
services are provided. Should the Company enter into arrangements with customers
that require significant production,  modification or customization of software,
the entire  arrangement  will be  accounted  for using  progress  to  completion
accounting methods prescribed by the AICPA.

     Operating Expenses

     Operating expenses include salaries, benefits,  communications,  marketing,
postage and shipping, and other costs associated with developing,  servicing and
marketing software.

     Cash and Cash Equivalents

     For the purposes of the balance  sheets and  statements of cash flows,  the
Company  considers all investments  with original  maturities of three months or
less to be cash equivalents.

                                      F-76

<PAGE>

                          FIRST RESORT SOFTWARE, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Property and Equipment

     Property and equipment  are stated at cost,  and  depreciation  is computed
using the straight--line method over the estimated useful lives of the assets.

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the statement of operations.

     Research and Development

     Research and development costs,  except as discussed below, are expensed as
incurred.  These costs consist primarily of salaries relating to the development
of new products and technologies.

     Generally  accepted  accounting  principles  provide that costs incurred to
produce  software  for  external  sale or lease  should  be  capitalized.  Costs
eligible for capitalization are those incurred after the product's technological
feasibility  has been  established  and before the  product is ready for general
release.  The  establishment  of  technological   feasibility  and  the  ongoing
assessment of the  recoverability  of capitalized  costs  requires  considerable
judgment by management with respect to certain external factors,  including, but
not limited to, anticipated future product revenues, estimated economic life and
changes in software and hardware technology.  The Company incurred costs through
December 31, 1997 which satisfy the above criteria of approximately $149,000 and
therefore these software development costs have been capitalized by the Company.

     Income Taxes

     The  Company has elected S  Corporation  status as defined by the  Internal
Revenue  Code,  whereby  the  Company  is  not  subject  to  taxation.  Under  S
Corporation status, the stockholders report their share of the Company's taxable
earnings or losses in their personal tax returns.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles requires the use of estimates and assumptions by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

3. PROPERTY AND EQUIPMENT:

     Property and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                      ESTIMATED USEFUL   DECEMBER 31,
                                                       LIVES IN YEARS        1997
                                                     ------------------ -------------
<S>                                                  <C>                <C>
         Furniture, fixtures and equipment .........         5             $  255
         Leasehold improvements ....................         5                  9
         Computer software .........................         5                149
                                                                              413
         Less - Accumulated depreciation ...........                         (138)
                                                                           ------
          Property and equipment, net ..............                       $  275
                                                                           ======
</TABLE>

                                      F-77

<PAGE>

                          FIRST RESORT SOFTWARE, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

4. LINE OF CREDIT:

     The Company  has a loan  agreement  with a bank  providing a line of credit
("LOC") credit  facility of $150,000,  which is subject to renewal and review on
an annual  basis.  The LOC bears  interest at prime plus 1.75% and matures March
25, 1998. The LOC has subsequently  been renewed with interest at prime plus 1%,
maturing in March 1999. At December 31, 1997,  there was no outstanding  balance
on this LOC.

     The owners of the Company have  guaranteed the  obligations and liabilities
of the Company in  connection  with the LOC  pursuant to a  continuing  guaranty
dated March 25, 1994.

5. COMMITMENTS AND CONTINGENCIES:

     Litigation

     The Company is involved in certain legal actions  arising from the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Company's  financial position
or results of operations.

     Insurance

     The  Company  carries  a  broad  range  of  insurance  coverage,   workers'
compensation  and a business  liability,  business  personal  property,  loss of
business income, employee dishonesty and medical payment policy. The Company has
not  incurred  significant  claims or losses  on any of its  insurance  policies
during the period presented in the accompanying financial statements.

     Benefit Plans

     The Company's 401(k)  retirement plan is available to substantially  all of
the Company's employees.  The Company's contribution to the plan is based upon a
percentage of employee  contributions,  as defined by the plan. The cost of this
plan was approximately $18,000 in 1997.

6. PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION
     (UNAUDITED):

     In  conjunction  with the  acquisition  of the Company by RQI,  the Company
changed from an S Corporation  to a C  Corporation  for federal and state income
tax  reporting  purposes,  which  requires  the  Company  to  recognize  the tax
consequences of operations in its statements of operations. The supplemental pro
forma information included in the accompanying  statements of operations reflect
the  estimated  impact of  recognizing  income tax expense as if the Company had
been a C Corporation for tax reporting purposes for the three months ended March
31, 1997 and 1998, and for the year ended December 31, 1997.

                                      F-78

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Houston and O'Leary Company:

     We have  audited  the  accompanying  balance  sheet of Houston  and O'Leary
Company (a  Colorado  corporation)  as of  December  31,  1997,  and the related
statements of operations, changes in stockholders' equity and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of Houston and O'Leary Company,
as of December 31, 1997,  and the results of its  operations  and its cash flows
for the year then  ended,  in  conformity  with  generally  accepted  accounting
principles.

ARTHUR ANDERSEN LLP

Houston, Texas
January 30, 1998

                                      F-79

<PAGE>

                          HOUSTON AND O'LEARY COMPANY

                                BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,      MARCH 31,
                                                                      1997            1998
                                                                 --------------   ------------
                                                                                   (UNAUDITED)
<S>                                                              <C>              <C>

                            ASSETS
       CURRENT ASSETS:
        Cash and cash equivalents ............................        $259            $208
        Accounts receivable ..................................           5              70
        Receivables from stockholders ........................         274              --
        Prepaid expenses and other current assets ............          45             251
                                                                      ----            ----
          Total current assets ...............................         583             529
       PROPERTY AND EQUIPMENT, net ...........................         157              59
                                                                      ----            ----
          Total assets .......................................        $740            $588
                                                                      ====            ====
                LIABILITIES AND STOCKHOLDERS' EQUITY
       CURRENT LIABILITIES:
        Short-term debt ......................................        $164            $150
        Customer deposits and deferred revenue ...............         255             173
        Capital lease obligations ............................          50              --
        Accounts payable and accrued liabilities .............          86              99
                                                                      ----            ----
          Total current liabilities ..........................         555             422
       COMMITMENTS AND CONTINGENCIES
       STOCKHOLDERS' EQUITY:
        Common stock, $1 par; 10,000 shares authorized; 200
          shares outstanding .................................          --              --
        Additional paid-in capital ...........................          --              --
        Retained earnings ....................................         185             166
                                                                      ----            ----
          Total stockholders' equity .........................         185             166
                                                                      ----            ----
          Total liabilities and stockholders' equity .........        $740            $588
                                                                      ====            ====

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-80

<PAGE>

                          HOUSTON AND O'LEARY COMPANY

                            STATEMENT OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                          THREE MONTHS ENDED
                                                          YEAR ENDED           MARCH 31,
                                                         DECEMBER 31,   -----------------------
                                                             1997          1997         1998
                                                        -------------   ----------   ----------
                                                                              (UNAUDITED)
<S>                                                     <C>             <C>          <C>
REVENUES:
 Real estate commissions ............................      $1,170          $381         $307
 Property rental fees ...............................         298           86          113
 Other ..............................................         128           17            1
                                                           ------          ----         ----
   Total revenues ...................................       1,596          484          421
OPERATING EXPENSES ..................................         494            5            3
                                                           ------          ----         ----
GENERAL AND ADMINISTRATIVE EXPENSES.                          322          173          324
                                                           ------          ----         ----
   Income from operations ...........................         780          306           94
OTHER INCOME (EXPENSE):
 Interest expense, net ..............................         (15)          (5)          (5)
                                                           ------          ----         ---
NET INCOME ..........................................      $  765          $301         $89
                                                           ======          ====         ===
PRO FORMA DATA (unaudited -- Note 6)
 Historical net income before income taxes ..........      $  765          $301         $89
 Less: pro forma provision for income taxes .........         306           120          36
                                                           ------          ----         ---
PRO FORMA NET INCOME ................................      $  459          $181         $53
                                                           ======          ====         ===
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-81

<PAGE>

                          HOUSTON AND O'LEARY COMPANY

                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                   COMMON STOCK
                                                -------------------    RETAINED
                                                 SHARES     AMOUNT     EARNINGS     TOTAL
                                                --------   --------   ---------   ---------
<S>                                             <C>        <C>        <C>         <C>
BALANCE, December 31, 1996 ..................      200        $--      $   49      $   49
 Net income .................................       --         --         765         765
 Distributions ..............................       --         --        (629)       (629)
                                                   ---        ---      ------      ------
BALANCE, December 31, 1997 ..................      200         --         185         185
 Net income (unaudited) .....................       --         --          89          89
 Distributions (unaudited) ..................       --         --        (108)       (108)
                                                   ---        ---      ------      ------
BALANCE, March 31, 1998 (unaudited) .........      200        $--      $  166      $  166
                                                   ===        ===      ======      ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-82

<PAGE>

                          HOUSTON AND O'LEARY COMPANY

                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                    THREE MONTHS ENDED
                                                                      YEAR ENDED         MARCH 31,
                                                                     DECEMBER 31,   -------------------
                                                                         1997         1997       1998
                                                                    -------------   --------   --------
                                                                                        (UNAUDITED)
<S>                                                                 <C>             <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income .....................................................      $  765        $  301     $   89
 Adjustments to reconcile net income to net cash provided by
   operating activities--
   Depreciation .................................................          48            12         12
 Changes in operating assets and liabilities--
   Payable to property owners ...................................          20            --         --
                                                                            3
   Prepaid expenses and other current assets ....................                       (79)         3
   Deferred revenue .............................................          21           (56)       (82)
   Accounts payable and accrued liabilities .....................         (46)          (49)        13
                                                                       ------        ------     ------
    Net cash provided by operating activities ...................         811           129         35
                                                                       ------        ------     ------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment .............................         (57)           --         --
 Proceeds from sale of property and equipment ...................          --            11         86
                                                                       ------        ------     ------
    Net cash provided by (used in) investing activities .........         (57)           11         86
CASH FLOWS FROM FINANCING ACTIVITIES:
 Payments on long-term debt .....................................         (43)            6        (64)
 Distributions to stockholders ..................................        (629)         (187)      (108)
                                                                       ------        ------     ------
    Net cash used in financing activities .......................        (672)         (181)      (172)
                                                                       ------        ------     ------
NET INCREASE (DECREASE) IN CASH AND CASH
 EQUIVALENTS ....................................................          82           (41)       (51)
CASH AND CASH EQUIVALENTS, beginning of period ..................         177           177        259
                                                                       ------        ------     ------
CASH AND CASH EQUIVALENTS, end of period ........................      $  259        $  136     $  208
                                                                       ======        ======     ======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFOR-
 MATION:
 Cash paid for interest .........................................      $   15        $    5     $    5
                                                                       ======        ======     ======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-83

<PAGE>

                    HOUSTON AND O'LEARY COMPANY
                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     Houston  and  O'Leary  Company  (the  "Company"),  a Colorado  corporation,
provides  luxury  vacation  property  rentals and sales in Aspen,  Colorado  and
provides  non-exclusive  rental services for approximately 130 rental units. The
Company  provides  its  management  services  to  property  owners  pursuant  to
management  contracts,  which are generally one year in length.  The majority of
such  contracts  contain  automatic  renewal  provisions but also allow property
owners to terminate the contract at any time.

     On May 26, 1998,  ResortQuest  International,  Inc. ("RQI") consummated its
initial public offering and acquired all of the outstanding stock of the Company
in  exchange  for cash and shares of RQI common  stock (the  "Combination").  In
addition,  certain non-operating assets and related liabilities with a net asset
value of $257,000 were retained by one of the stockholders.  If this transaction
had been recorded at December 31, 1997, the effect on the  accompanying  balance
sheet would be a decrease in assets of $357,000,  and a decrease in  liabilities
of $100,000 and a decrease in stockholders' equity of $257,000. In addition, the
stockholders  and key  management  agreed to  reductions  in salary and benefits
which would have reduced general and administrative expenses by $58,000 in 1997.
In addition,  certain stockholders retained  non-operating assets and assumed or
retired certain liabilities that were excluded from the Combination.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The  interim  financial  statements  at March 31,  1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Revenue Recognition

     The  Company  records   property  rental  fees  on  the  accrual  basis  of
accounting,  ratably  over the term of  guest  stays,  as  earned.  The  Company
requires a deposit equal to 100% of the rental fee 45 days prior to the expected
arrival date.  These  deposits are  non-refundable  and are recorded as customer
deposits and deferred revenue in the accompanying financial statements until the
guest stay  commences.  The Company records  revenue for  cancellations  as they
occur. Commissions on real estate sales are recognized at closing.

     Operating Expenses

     Operating expenses include broker  commissions,  salaries,  communications,
advertising,  credit card fees and other costs  associated with rental and sales
of properties.

     Cash and Cash Equivalents

     For the purposes of the balance  sheets and  statements of cash flows,  the
Company  considers all investments  with original  maturities of three months or
less to be cash equivalents.

     Property and Equipment

     Property and equipment  are stated at cost,  and  depreciation  is computed
using the straight-line method over the estimated useful lives of the assets.

                                      F-84

<PAGE>

                          HOUSTON AND O'LEARY COMPANY

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the statement of operations.

     Income Taxes

     The  Company has elected S  Corporation  status as defined by the  Internal
Revenue  Code and state tax  statutes,  whereby,  the  Company is not subject to
taxation  for  federal  or  state  purposes.  Under S  Corporation  status,  the
stockholders  report their share of the Company's  taxable earnings or losses in
their personal tax returns.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles requires the use of estimates and assumptions by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Concentration of Risk

     The Company's  operations are  exclusively in the Aspen,  Colorado area and
are subject to significant changes due to weather conditions.

3. PROPERTY AND EQUIPMENT:

     Property and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                      ESTIMATED USEFUL   DECEMBER 31,
                                                       LIVES IN YEARS        1997
                                                     ------------------ -------------
<S>                                                  <C>                <C>
         Furniture, fixtures and equipment .........          5            $   89
         Artwork ...................................         --                20
         Airplane ..................................          5               159
                                                                           ------
                                                                              268
         Less - Accumulated depreciation ...........                         (111)
                                                                           ------
          Property and equipment, net ..............                       $  157
                                                                           ======

</TABLE>

4. SHORT-TERM DEBT:

     Short-term debt consisted of the following:

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                                                     1997
                                                                                -------------
<S>                                                                             <C>
       Term note payable to bank, interest at 1% over the prime rate as
        disclosed in the Wall Street Journal; collateralized by Alpine and
        guaranteed by shareholders; payable in monthly installments of
        $1,059, including interest, through March 5, 2000 at which time the
        remaining principal becomes payable ...................................      $ 65
       Revolving note payable to bank .........................................        99
                                                                                     ----
                                                                                     $164
                                                                                     ====

</TABLE>

                                      F-85

<PAGE>

                          HOUSTON AND O'LEARY COMPANY

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Under  the  revolving  note  payable  to a bank,  the bank  will  provide a
revolving line of credit up to $100,000 to finance the Company's working capital
needs. At December 31, 1997, the Company had $99,000  outstanding on the line of
credit. Interest is payable monthly based upon the prime rate (9.50% at December
31, 1997). The note is collateralized by the assets of the Company.

     Subsequent to year end, the note payable to a bank was assigned and assumed
by one of the stockholders.

5. COMMITMENTS AND CONTINGENCIES:

     Litigation

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Company's  financial position
or results of operations.

     Insurance

     The Company carries a broad range of insurance coverage,  including general
and business auto liability,  commercial property,  workers'  compensation and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during  the period  presented  in the
accompanying financial statements.

6.   PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION (UNAUDITED)

     In  conjunction  with the  acquisition of company stock by RQI, the Company
changed from an S Corporation  to a C  Corporation  for federal and state income
tax  reporting  purposes,  which  requires  the  Company  to  recognize  the tax
consequences of operations in its statements of operations. The supplemental pro
forma information included in the accompanying  statements of operations reflect
the  estimated  impact of  recognizing  income tax expense as if the Company had
been a C Corporation for tax reporting purposes for the three months ended March
31, 1997 and 1998, and for the year ended December 31, 1997.

                                      F-86

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To The Maury People, Inc.:

     We have audited the accompanying balance sheet of The Maury People, Inc. (a
Massachusetts  corporation) as of December 31, 1997, and the related  statements
of operations,  changes in stockholder's  equity(deficit) and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of The Maury People,  Inc., as
of December 31, 1997,  and the results of its  operations and its cash flows for
the  year  ended  December  31,  1997  in  conformity  with  generally  accepted
accounting principles.

ARTHUR ANDERSEN LLP

Houston, Texas
January 30, 1998

                                      F-87

<PAGE>

                            THE MAURY PEOPLE, INC.

                                BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>

                                                                       DECEMBER 31,    MARCH 31,
                                                                           1997          1998
                                                                      -------------- ------------
                                                                                      (UNAUDITED)
<S>                                                                   <C>            <C>

                                  ASSETS
   CURRENT ASSETS:
     Cash and cash equivalents ......................................      $ 297        $ 390
     Cash held in escrow ............................................        553           17
     Prepaid expenses and other current assets ......................         19           --
                                                                           -----        -----
      Total current assets ..........................................        869          407
   PROPERTY AND EQUIPMENT, net ......................................         99           92
                                                                           -----        -----
      Total assets ..................................................      $ 968        $ 499
                                                                           =====        =====
                     LIABILITIES AND STOCKHOLDER'S EQUITY
   CURRENT LIABILITIES:
     Escrow deposits on real estate sales ...........................      $ 553        $   3
     Payable to property owners .....................................        103          149
     Accounts payable and accrued liabilities .......................        224          368
                                                                           -----        -----
      Total current liabilities .....................................        880          520
   COMMITMENTS AND CONTINGENCIES
   STOCKHOLDER'S EQUITY (DEFICIT):
     Common Stock, no par; 1,000 shares authorized; 200 shares issued          1            1
     Retained earnings (deficit) ....................................         87          (22)
                                                                           -----        -----
      Total stockholder's equity (deficit) ..........................         88          (21)
                                                                           -----        -----
      Total liabilities and stockholder's equity (deficit) ..........      $ 968        $ 499
                                                                           =====        =====

</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-88

<PAGE>

                            THE MAURY PEOPLE, INC.

                           STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                          THREE MONTHS
                                                                              ENDED
                                                          YEAR ENDED       MARCH 31,
                                                         DECEMBER 31,   ----------------
                                                             1997        1997      1998
                                                        -------------   ------   -------
                                                                          (UNAUDITED)
<S>                                                     <C>             <C>      <C>

REVENUES:
 Real estate commissions, net .......................       $  829        241      185
 Property rental fees, net ..........................          354        129      153
                                                            ------        ---      ---
   Total revenues ...................................        1,183        370      338
OPERATING EXPENSES ..................................          211         57       66
                                                            ------        ---      ---
GENERAL AND ADMINISTRATIVE EXPENSES .................          682        100      195
                                                            ------        ---      ---
 Income from operations .............................          290        213       77
OTHER INCOME:
 Interest income, net ...............................           28          2        2
                                                            ------        ---      ---
NET INCOME ..........................................       $  318       $215     $ 79
                                                            ======       ====     ====
PRO FORMA DATA (unaudited -- Note 7)
 Historical net income before income taxes ..........       $  318       $215     $ 79
 Less: pro forma provision for income taxes .........          127         86       32
                                                            ------       ----     ----
PRO FORMA NET INCOME ................................       $  191       $129     $ 47
                                                            ======       ====     ====
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-89

<PAGE>

                            THE MAURY PEOPLE, INC.

            STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (DEFICIT)
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>

                                                   COMMON STOCK        RETAINED       TOTAL
                                                -------------------    EARNINGS    ----------
                                                 SHARES     AMOUNT     (DEFICIT)
                                                --------   --------   ----------
<S>                                             <C>        <C>        <C>          <C>
BALANCE, December 31, 1996 ..................      200        $ 1       $  (84)      $  (83)
 Net income .................................       --         --          318          318
 Distributions ..............................       --         --         (147)        (147)
                                                   ---        ---       ------       ------
BALANCE, December 31, 1997 ..................      200          1           87           88
 Distributions (unaudited) ..................                             (188)        (188)
 Net income (unaudited) .....................       --         --           79           79
                                                   ---        ---       ------       ------
BALANCE, March 31, 1998 (unaudited) .........      200        $ 1       $  (22)      $  (21)
                                                   ===        ===       ======       ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-90

<PAGE>

                            THE MAURY PEOPLE, INC.

                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED
                                                                       YEAR ENDED       MARCH 31,
                                                                      DECEMBER 31, -------------------
                                                                          1997        1997      1998
                                                                     ------------- --------- ---------
                                                                                       (UNAUDITED)
<S>                                                                  <C>           <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ........................................................    $ 318       $  215    $   79
 Adjustments to reconcile net income to net cash provided by operat-
   ing activities-
   Depreciation ....................................................       28            7         7
 Changes in operating assets and liabilities-
   Cash held in escrow .............................................     (184)         264       536
   Escrow deposits on real estate sales ............................      184         (359)     (553)
   Prepaid expenses and other current assets .......................         (6)        13        19
   Due to property owners ..........................................       32           81        46
   Accounts payable and accrued liabilities ........................        1           68       147
                                                                        -------     ------    ------
    Net cash provided by operating activities ......................      373          289       281
                                                                        -------     ------    ------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment ................................      (77)         (27)       --
                                                                        -------     ------    ------
    Net cash used in investing activities ..........................      (77)         (27)       --
                                                                        -------     ------    ------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from note payable ........................................       50
 Payments on note payable ..........................................      (50)
 Distributions to stockholders .....................................     (147)         (81)     (188)
                                                                        -------     ------    ------
    Net cash used in financing activities ..........................     (147)         (81)     (188)
                                                                        -------     ------    ------
NET INCREASE IN CASH AND CASH EQUIVALENTS ..........................      149          181        93
CASH AND CASH EQUIVALENTS, beginning of period .....................      148          148       297
                                                                        -------     ------    ------
CASH AND CASH EQUIVALENTS, end of period ...........................    $ 297       $  329    $  390
                                                                        =======     ======    ======
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-91

<PAGE>

                             THE MAURY PEOPLE, INC.
                          NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     The Maury People, Inc. (the "Company") is a Massachusetts corporation which
provides  vacation property rentals and sales on the island of Nantucket off the
coast of Massachusetts.  The Company provides  non-exclusive rental services for
approximately  1,200 rental units. The Company's  property rental operations are
seasonal, with peaks during the first and fourth quarters of the year.

     On May 26, 1998 ResortQuest  International,  Inc.  ("RQI")  consummated its
initial public offering and acquired all of the outstanding stock of the Company
in  exchange  for cash and shares of RQI common  stock (the  "Combination").  In
connection  with the  Combination,  the owner agreed to reductions in salary and
benefits  which  would have  reduced  general  and  administrative  expenses  by
approximately   $142,000  for  1997.  In  addition,   the  stockholder  retained
non-operating  assets  and  assumed  or retired  certain  liabilities  that were
excluded from the Combinations.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The  interim  financial  statements  at March 31,  1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Revenue Recognition

     The  Company  records  property  rental  fees upon the  receipt of customer
deposits. The Company requires a deposit equal to 100% of the rental fee 45 days
prior to the expected arrival date. Since these deposits are non-refundable, the
Company  records its fees and a payable to property  owners in the  accompanying
financial  statements.  The Company  records revenue for  cancellations  as they
occur.

     Commissions on real estate sales are recognized at closing and are recorded
net of the  related  commission  expense to  unaffiliated  brokers.  The Company
recognized   commission   revenues  of  $1,949,000  and  commission  expense  of
$1,120,000 to affiliated brokers for the year 1997.

     Operating Expenses

     Operating  expenses include agent  commissions,  salaries,  communications,
advertising, and other costs associated with managing and selling properties.

     Cash and Cash Equivalents

     For the purposes of the balance  sheets and  statements of cash flows,  the
Company  considers all investments  with original  maturities of three months or
less to be cash equivalents.

     Property and Equipment

     Property and equipment  are stated at cost,  and  depreciation  is computed
using the straight-line method over the estimated useful lives of the assets.

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the statement of operations.

                                      F-92

<PAGE>

                            THE MAURY PEOPLE, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Income Taxes

     The  Company has elected S  Corporation  status as defined by the  Internal
Revenue  Code and state tax  statutes,  whereby  the  Company is not  subject to
taxation  for  federal  or  state  purposes.  Under S  Corporation  status,  the
stockholders  report their share of the Company's  taxable earnings or losses in
their personal tax returns.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles requires the use of estimates and assumptions by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Concentration of Risk

     The Company's operations are exclusively on Nantucket Island.

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

     At December 31, 1997, the Company had restricted cash totaling  $553,000 in
real estate sales escrow.

     Property and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                    ESTIMATED
                                                  USEFUL LIVES     DECEMBER 31,
                                                    IN YEARS           1997
                                                 --------------   -------------
<S>                                              <C>              <C>
     Leasehold improvements ..................         10            $   56
     Office equipment ........................          5               152
                                                                     ------
                                                                        208
     Less - Accumulated depreciation .........                         (109)
                                                                     ------
       Property and equipment, net ...........                       $   99
                                                                     ======

</TABLE>

     Accounts  payable and accrued  liabilities  consisted of the  following (in
thousands):

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                                     1997
                                                                -------------
<S>                                                             <C>
     Accrued rental commissions .............................        $ 66
     Accrued sales commissions ..............................          51
     Accounts payable and other accrued liabilities .........         107
                                                                     ----
     Total accounts payable and accrued liabilities .........        $224
                                                                     ====
</TABLE>

4. COMMITMENTS AND CONTINGENCIES:

     Lease Obligation

     The Company leases equipment and office space under noncancelable operating
leases expiring at various times through 2004. Rental expense for the year ended
December 31, 1997 was approximately $166,000. The minimum future rental payments
under  noncancelable  operating leases are as follows (exclusive of certain pass
through expenses such as real estate taxes and common area maintenance  expenses
and exclusive of Consumer Price Index adjustments):

                                      F-93

<PAGE>

                            THE MAURY PEOPLE, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

<TABLE>
<S>                            <C>
  Year ending December 31,
  1998 .....................    $   164
  1999 .....................        204
  2000 .....................        197
  2001 .....................        195
  2002 .....................        188
  Thereafter ...............        232
                                -------
                                $ 1,180
                                =======

</TABLE>

     Litigation

     The Company is involved in certain  legal  actions  arising in the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Company's  financial position
or results of operations.

     Insurance

     The  Company  carries  a  broad  range  of  insurance  coverage,  including
multiperil, workers' compensation and an error and omissions policy. The Company
has not incurred  significant  claims or losses on any of its insurance policies
during the periods presented in the accompanying financial statements.

     Benefit Plan

     For all eligible employees,  the Company sponsors a defined benefit pension
plan.  Plan  benefits  are  based on  years of  service  and  compensation.  The
Company's  funding  policy is to make  contributions  at a minimum in accordance
with the requirements of applicable laws and  regulations,  but no more than the
amount deductible for income tax purposes. The components of net pension expense
for the  Company's  retirement  plan for the year ended  December  31,  1997 are
presented below:

<TABLE>
<S>                                             <C>
     Service cost ...........................    $   1,459
     Interest cost ..........................       39,420
     Actual return on plan assets ...........      (95,338)
     Net amortization and deferral ..........       75,875
                                                 ---------
       Net periodic pension expense .........    $  21,416
                                                 =========

</TABLE>

     The funded status of the Company's  retirement plan and amounts included in
the Company's  balance sheet at December 31, 1997 are set forth in the following
table:

<TABLE>
<S>                                                                     <C>
     Actuarial present value of benefit obligations:
     Accumulated benefit obligation .................................    $ 602,557
                                                                         =========
     Projected benefit obligation ...................................    $ 602,557
     Plan assets at fair value ......................................      635,448
                                                                         ---------
     Plan assets in excess of projected benefit obligations .........       32,891
     Unrecognized net gain ..........................................      (70,894)
     Unrecognized net transition obligation .........................       38,637
                                                                         ---------
       Prepaid pension asset ........................................    $     634
                                                                         =========
</TABLE>

     The  weighted  average  discount  rate used in  determining  the  actuarial
present value of the projected benefit obligations was 7.0 percent. The expected
long-term rate of return on assets was 5.0 percent.

                                      F-94

<PAGE>

                            THE MAURY PEOPLE, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

5. RELATED PARTIES:

     At present, the Company intends to transfer its offices to facilities owned
by a trust of which the owner is the primary  beneficiary upon expiration of its
existing lease on March 31, 1999. The new lease term extends through March 2004,
with a five year  extension  option.  Annual rent payments begin at $185,400 and
increase  based on increases in the Consumer  Price Index subject to a 6% annual
ceiling on increases.

6. NOTE PAYABLE:

     During 1997,  the Company had a $50,000 note payable to a bank,  due in one
payment  consisting of principal and interest.  The note bore interest at 6.35%.
The note was secured by a security  interest in a deposit account.  The note was
paid in full during 1997.

7.   PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION (UNAUDITED)

     In  conjunction  with the  acquisition of company stock by RQI, the Company
changed from an S Corporation  to a C  Corporation  for federal and state income
tax  reporting  purposes,  which  requires  the  Company  to  recognize  the tax
consequences of operations in its statements of operations. The supplemental pro
forma information included in the accompanying  statements of operations reflect
the  estimated  impact of  recognizing  income tax expense as if the Company had
been a C Corporation for tax reporting purposes for the three months ended March
31, 1997 and 1998, and for the year ended December 31, 1997.

                                      F-95

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                          (SUCCESSOR COMPANY REPORT)

To Howey Acquisition, Inc.:

     We have  audited  the  accompanying  consolidated  balance  sheet  of Howey
Acquisition,  Inc. (a Florida  corporation)  as of December  31,  1997,  and the
related consolidated  statements of operations,  changes in stockholders' equity
and cash flows for the period from January 3, 1997 (inception)  through December
31, 1997. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Howey  Acquisition,  Inc.,  as of December  31,  1997,  and the results of their
operations and their cash flows for the period from January 3, 1997  (inception)
through  December 31, 1997, in conformity  with  generally  accepted  accounting
principles.

ARTHUR ANDERSEN LLP


Houston, Texas
January 30, 1998

                                      F-96

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                         (PREDECESSOR COMPANY REPORT)

To Priscilla Murphy Realty, Inc.:

     We have audited the accompanying  balance sheet of Priscilla Murphy Realty,
Inc. (a Florida corporation) as of December 31, 1996, and the related statements
of  operations,  changes  in  stockholders'  equity and cash flows for the years
ended  December  31,  1995  and  1996.   These  financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Priscilla  Murphy Realty,
Inc., as of December 31, 1996,  and the results of its  operations  and its cash
flows  for the years  ended  December  31,  1995 and 1996,  in  conformity  with
generally accepted accounting principles.

ARTHUR ANDERSEN LLP

Houston, Texas
January 30, 1998

                                      F-97

<PAGE>

           HOWEY ACQUISITION, INC. DBA PRISCILLA MURPHY REALTY, INC

                          CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                               PREDECESSOR     COMPANY       COMPANY
                                                              -------------   ---------   ------------
                                                                    DECEMBER 31,
                                                              -------------------------
                                                                                            MARCH 31,
                                                                   1996          1997         1998
                                                              -------------   ---------   ------------
                                                                                           (UNAUDITED)
<S>                                                           <C>             <C>         <C>
                             ASSETS
CURRENT ASSETS:
 Cash and cash equivalents ................................       $1,672       $   904       $ 2,375
 Cash held in trust .......................................        3,736         4,036         6,570
 Advances to property owners ..............................           23            39           170
 Prepaid expenses and other current assets ................            3            60            --
                                                                  ------       -------       -------
   Total current assets ...................................        5,434         5,039         9,115
PROPERTY AND EQUIPMENT, net ...............................          148           102           105
GOODWILL, net .............................................           --         5,436         5,402
OTHER ASSETS, net .........................................          181           187           185
                                                                  ------       -------       -------
   Total assets ...........................................       $5,763       $10,764       $14,807
                                                                  ======       =======       =======

             LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 Current maturities of long-term debt .....................       $  100       $   803       $   803
 Customer deposits and deferred revenue ...................        3,736         4,036         6,570
 Accounts payable and accrued liabilities .................           45           305           259
                                                                  ------       -------       -------
   Total current liabilities ..............................        3,881         5,144         7,632

LONG-TERM DEBT, net of current maturities (includ-
 ing note payable to an affiliate of $0, $2,000 and $2,000,
 respectively) ............................................          100         3,862         4,059
STOCKHOLDERS' EQUITY:
 Class A Common stock, $.50 par value 40,000 shares
   authorized and outstanding .............................            1            20            20
 Class B Common stock, non-voting, $.50 par value,
   160,000 shares authorized and outstanding ..............           --            80            80
 Additional paid-in capital ...............................           --           150           150
 Retained earnings ........................................        1,781         1,508         2,866
                                                                  ------       -------       -------
   Total stockholders' equity .............................        1,782         1,758         3,116
                                                                  ------       -------       -------
   Total liabilities and stockholders' equity .............       $5,763       $10,764       $14,807
                                                                  ======       =======       =======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-98

<PAGE>

           HOWEY ACQUISITION, INC. DBA PRISCILLA MURPHY REALTY, INC

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>

                                              PREDECESSOR                            COMPANY

                                          ------------------- -----------------------------------------------------
                                              YEAR ENDED             PERIOD             PERIOD
                                             DECEMBER 31,       JANUARY 3, 1997    JANUARY 3, 1997       THREE
                                          -------------------       THROUGH            THROUGH        MONTHS ENDED
                                             1995      1996    DECEMBER 31, 1997    MARCH 31, 1997   MARCH 31, 1998
                                          --------- --------- ------------------- ----------------- ---------------
                                                                                             (UNAUDITED)
<S>                                       <C>       <C>       <C>                 <C>               <C>

REVENUES:
 Property rental fees ...................  $2,347    $2,402         $ 2,514            $1,317            $1,409
 Real estate commissions, net ...........   1,326     1,630           1,473               320               438
 Service fees ...........................     643       689             753               322               428
                                           ------    ------         -------            ------            ------
   Total revenues .......................   4,316     4,721           4,740             1,959             2,275

OPERATING EXPENSES ......................   1,319     1,314           1,184               283               318
                                           ------    ------         -------            ------            ------
GENERAL AND ADMINISTRA-
 TIVE EXPENSES ..........................   2,257     2,125           1,866               485               635
                                           ------    ------         -------            ------            ------
 Income from operations .................     740     1,282           1,690             1,191             1,322

OTHER INCOME (EXPENSE):
 Interest income (expense), net .........     112       121            (182)              (22)               36
                                           ------    ------         -------            ------            ------

NET INCOME ..............................  $  852    $1,403         $ 1,508            $1,169            $1,358
                                           ======    ======         =======            ======            ======
PRO FORMA DATA (unaudited -- Note 7)
 Historical net income before income
   taxes ................................  $  852    $1,403         $ 1,508            $1,169            $1,358
 Less: pro forma provision for income
   taxes ................................     341       561             603               468               543
                                           ------    ------         -------            ------            ------
PRO FORMA NET INCOME ....................  $  511    $  842         $   905            $  701            $  815
                                           ======    ======         =======            ======            ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-99

<PAGE>

           HOWEY ACQUISITION, INC. DBA PRISCILLA MURPHY REALTY, INC

          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                    CLASS A             CLASS B
                                                 COMMON STOCK        COMMON STOCK      ADDITIONAL
                                              ------------------- -------------------   PAID-IN     RETAINED
                                                SHARES    AMOUNT    SHARES    AMOUNT    CAPITAL     EARNINGS     TOTAL
                                              ---------- -------- ---------- -------- ----------- ----------- ----------
<S>                                           <C>        <C>      <C>        <C>      <C>         <C>         <C>
Predecessor:
BALANCE, December 31, 1994 ..................      992      $ 1         --     $ --       $ --     $  1,412    $  1,413
 Net income .................................       --       --         --       --         --          852         852
 Distributions ..............................       --       --         --       --         --         (740)       (740)
                                                   ---      ---         --     ----       ----     --------    --------

BALANCE, December 31, 1995 ..................      992        1         --       --         --        1,524       1,525
 Net income .................................       --       --         --       --         --        1,403       1,403
 Distributions ..............................     (257)      --         --       --         --       (1,146)     (1,146)
                                                  ----      ---         --     ----       ----     --------    --------

BALANCE, December 31, 1996 ..................      735      $ 1         --     $ --       $ --     $  1,781    $  1,782
                                                  ====      ===         ==     ====       ====     ========    ========
Company :

 Capitalization Company (Note 1) ............   40,000      $20    160,000     $ 80       $150     $     --    $    250
 Net income .................................       --       --         --       --         --        1,508       1,508
                                                ------      ---    -------     ----       ----     --------    --------

BALANCE, December 31, 1997 ..................   40,000       20    160,000       80        150        1,508       1,758
 Net income (unaudited) .....................       --       --         --       --         --        1,358       1,358
                                                ------      ---    -------     ----       ----     --------    --------

BALANCE, March 31, 1998 (unaudited) .........   40,000      $20    160,000     $ 80       $150     $  2,866    $  3,116
                                                ======      ===    =======     ====       ====     ========    ========
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-100

<PAGE>

           HOWEY ACQUISITION, INC. DBA PRISCILLA MURPHY REALTY, INC

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                PREDECESSOR
                                                         -------------------------
                                                                YEAR ENDED
                                                               DECEMBER 31,
                                                         -------------------------
                                                             1995         1996
                                                         ----------- -------------
<S>                                                      <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ............................................   $   852     $ 1,403
 Adjustments to reconcile net income to net cash
  provided by operating activities
   Depreciation and amortization .......................       239          95
   Gain on sale of assets ..............................         4          --
 Changes in operating assets and liabilities ...........        --
  Cash held in trust ...................................      (491)       (946)
  Advances to property owners ..........................                     2
  Prepaid expenses and other assets ....................       (56)        (15)
  Customer deposits and deferred revenue ...............       491         946
  Accounts payable and accrued liabilities .............       (33)         46
                                                           -------     --------
     Net cash provided by (used in) operating ac-
      tivities .........................................     1,006       1,531
                                                           -------     --------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Net assets acquired (excluding cash) ..................        --          --
 Purchase of property and equipment ....................      (108)         (4)
 Proceeds from sale of office equipment and vehicles             4          --
 Excess of purchase price over net assets acquired .....        --          --
                                                           -------     ---------
     Net cash used in investing activities .............      (104)         (4)
                                                           -------     ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from long-term debt ..........................        --          --
 Payments on long-term debt ............................      (231)       (135)
 Distributions to stockholders .........................      (740)       (878)
 Net proceeds from stock issuance ......................        --          --
                                                           -------     ---------
     Net cash provided by (used in) financing ac-
      tivities .........................................      (971)     (1,013)
                                                           -------     ---------

NET INCREASE (DECREASE) IN CASH AND
 CASH
 EQUIVALENTS ...........................................       (69)        514

CASH AND CASH EQUIVALENTS, beginning of
 period ................................................     1,227       1,158
                                                           -------     ---------
CASH AND CASH EQUIVALENTS, end of period................   $ 1,158     $ 1,672
                                                           =======     =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION:
  Cash paid for interest ...............................   $    80     $    70
                                                           =======     =======
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                               COMPANY
                                                         ----------------------------------------------------
                                                               PERIOD             PERIOD
                                                           JANUARY 3, 1997   JANUARY 3, 1997       THREE
                                                               THROUGH           THROUGH        MONTHS ENDED
                                                          DECEMBER 31, 1997   MARCH 31, 1997   MARCH 31, 1998
                                                         ------------------ ----------------- ---------------
                                                                                       (UNAUDITED)
<S>                                                      <C>                <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ............................................      $  1,508          $   1,169        $   1,358
 Adjustments to reconcile net income to net cash
  provided by operating activities
   Depreciation and amortization .......................           203                 51               51
   Gain on sale of assets ..............................            --                 --
 Changes in operating assets and liabilities ...........
  Cash held in trust ...................................          (300)            (1,445)          (2,534)
  Advances to property owners ..........................           (39)               (54)              --
  Prepaid expenses and other assets ....................           (60)            (5,575)             (69)
  Customer deposits and deferred revenue ...............           300              1,445            2,534
  Accounts payable and accrued liabilities .............           305                269              (46)
                                                              --------          ---------        ---------
     Net cash provided by (used in) operating ac-
      tivities .........................................         1,917             (4,140)           1,294
                                                              --------          ---------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Net assets acquired (excluding cash) ..................          (225)                --               --
 Purchase of property and equipment ....................            --                (15)             (20)
 Proceeds from sale of office equipment and vehicles                --                 --               --
 Excess of purchase price over net assets acquired .....        (5,575)                --               --
                                                              --------          ---------        ---------
     Net cash used in investing activities .............        (5,800)               (15)             (20)
                                                              --------          ---------        ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from long-term debt ..........................         5,750              5,324              197
 Payments on long-term debt ............................        (1,213)                --               --
 Distributions to stockholders .........................            --             (1,844)              --
 Net proceeds from stock issuance ......................           250                249               --
                                                              --------          ---------        ---------
     Net cash provided by (used in) financing ac-
      tivities .........................................         4,787              3,729              134
                                                              --------          ---------        ---------

NET INCREASE (DECREASE) IN CASH AND
 CASH

 EQUIVALENTS ...........................................           904               (426)           1,471

CASH AND CASH EQUIVALENTS, beginning of

 period ................................................            --              1,672              904
                                                              --------          ---------        ---------
CASH AND CASH EQUIVALENTS, end of period................      $    904          $   1,246        $   2,375
                                                              ========          =========        =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW

 INFORMATION:

  Cash paid for interest ...............................      $    211          $      53        $      53
                                                              ========          =========        =========

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-101

<PAGE>

           HOWEY ACQUISITION, INC. DBA PRISCILLA MURPHY REALTY, INC

               CONSOLIDATED STATEMENTS OF CASH FLOWS-(CONTINUED)
                                (IN THOUSANDS)

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

     During 1996, the Company  distributed  certain fixed assets and liabilities
of the Company to a shareholder as follows:

<TABLE>
<S>                                           <C>
       Net book value of assets ...........    $  774
       Debt assumed .......................      (506)
                                               ------
       Distributed to Stockholder .........    $  268
                                               ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-102

<PAGE>

           HOWEY ACQUISITION, INC. DBA PRISCILLA MURPHY REALTY, INC
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     Howey Acquisition,  Inc. ("HAI") dba, Priscilla Murphy Realty, Inc. and its
wholly-owned  subsidiaries,  Priscilla  Murphy Realty,  Inc.  ("PMR") and Realty
Consultants,  Inc., (collectively the "Company"), are Florida corporations.  The
Company provides  vacation  property rentals and sales on the Florida Islands of
Sanibel and Captiva for approximately 900 rental units. The Company provides its
management  services to property owners  pursuant to management  contracts which
are  generally  one year in  length.  The  majority  of such  contracts  contain
automatic  renewal  provisions but also allow  property  owners to terminate the
contract at any time. The Company's operations are seasonal,  with a peak during
the first quarter of the year.

     On January 3, 1997,  HAI entered  into an  agreement to purchase the assets
and assume certain liabilities of PMR. HAI borrowed $5,800,000 from a bank and a
stockholder  to  finance  the  purchase  transaction.  The fair value of the net
assets purchased totaled  $225,000,  resulting in the recognition of goodwill of
$5,575,000.  The goodwill is being  amortized  using a 40-year  estimated  life.
Additionally,  the  Company  executed a  non-compete  agreement  with the former
shareholder valued at $200,000. The non-compete agreement is for a period of ten
years and is payable in  installments  of  approximately  $3,000 per month for 5
years.

     On May 26, 1998,  ResortQuest  International,  Inc. ("RQI") consummated its
initial public offering and acquired all of the outstanding stock of the Company
in  exchange  for cash and shares of RQI common  stock (the  "Combination").  In
connection with the Combination, stockholders agreed to reductions in salary and
benefits  which  would have  reduced  general  and  administrative  expenses  by
$250,000,  $320,000  and  $31,000  for  1995,  1996 and 1997,  respectively.  In
addition,  certain  stockholders  retained  non-operating  assets and assumed or
retired certain liabilities that were excluded from the Combination.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The  interim  financial  statements  at March 31,  1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Basis of Combination and Financial Statement Presentation

     The consolidated  financial  statements include the accounts of HAI and its
wholly-owned  subsidiary,  PMR (collectively,  the "Company").  All intercompany
items and transactions have been eliminated.

     The financial  statements of PMR (the "Predecessor  Company") are presented
for the purpose of complying  with the rules and  regulations  of the Securities
and Exchange  Commission.  The Predecessor  Company had only one class of common
stock and is included in Class A common stock for  presentation  purposes in the
accompanying consolidated financial statements. 

     The  consolidated  statements of operations of the Companies for the period
from January 1, 1997 to January 3, 1997 (inception),  has not been presented due
to the nominal level of operations.

     Revenue Recognition

     The  Company  records   property  rental  fees  on  the  accrual  basis  of
accounting,  ratably  over the term of  guest  stays,  as  earned.  The  Company
requires a deposit equal to 100% of the rental fee 45 days prior to the expected
arrival date.  These  deposits are  non-refundable  and are recorded as customer
deposits and deferred revenue in the accompanying financial statements until the
guest stay  commences.  The Company records  revenue for  cancellations  as they
occur.

                                     F-103

<PAGE>

           HOWEY ACQUISITION, INC. DBA PRISCILLA MURPHY REALTY, INC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

     Service fees are recorded for a variety of services and are  recognized  as
the service is provided,  including cleaning income,  repair and maintenance and
service charges.

     Commissions on real estate sales are recognized at closing and are recorded
net of  the  related  commission  expense.  The  Company  recognized  commission
revenues of  $4,360,000,  $5,221,000  and $5,440,000 for the years 1995 and 1996
and the period ending  December 31, 1997, and commission  expense of $3,034,000,
$3,591,000  and  $3,967,000  for the years 1995 and 1996 and the  period  ending
December 31, 1997, respectively.

     Operating Expenses

     Operating   expenses   include   travel   agent   commissions,    salaries,
communications,  advertising,  credit card fees and other costs  associated with
managing and selling properties.

     Cash and Cash Equivalents

     For the purposes of the balance  sheets and  statements of cash flows,  the
Company  considers all investments  with original  maturities of three months or
less to be cash equivalents.

     Property and Equipment

     Property and equipment  are stated at cost,  and  depreciation  is computed
using the straight-line method over the estimated useful lives of the assets.

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the statement of operations.

     Income Taxes

     The  Company has elected S  Corporation  status as defined by the  Internal
Revenue  Code and state tax  statutes,  whereby  the  Company is not  subject to
taxation for federal or state tax  purposes.  Under S  Corporation  status,  the
stockholders' report their shares of the Company's taxable earnings or losses in
their personal tax returns.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles requires the use of estimates and assumptions by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Concentration of Risk

     The Companies  operations  are  exclusively in the Fort  Myers/Sanibel  and
Captiva  Islands,  Florida  area and are subject to  significant  changes due to
weather conditions.

3. OTHER ASSETS

     Other assets consist of a non-compete agreement between the Company and the
prior owner. The total consideration for the agreement was $200,000 and is being
amortized  over the term of the agreement,  10 years.  The Company signed a five
year note payable for this agreement.

                                     F-104

<PAGE>

           HOWEY ACQUISITION, INC. DBA PRISCILLA MURPHY REALTY, INC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

4. DEBT

     Long-term debt at December 31, 1997 and 1996,  consist of the following (in
thousands):

<TABLE>
<CAPTION>
                                                                                          1996      1997
                                                                                       --------- ----------
<S>                                                                                    <C>       <C>
Note payable to a bank, bearing interest at 7.50%; monthly payments of $58 through
 maturity in January 2002. Secured by assets of the Company and guaranteed by
 stockholder. ........................................................................  $   --    $ 2,350
Note payable to an affiliate, bearing interest at 7.95%; subordinate to bank note pay-
 able; no payment may be made until bank note is paid in full. .......................      --      2,000
Note payable to a stockholder, bearing interest at 7.95%; subordinate to bank note
 payable; no payment may be made until bank note is paid in full. ....................      --        155
Note payable, monthly payments of $3 through maturity in January 2002; interest im-
 puted at 7.50% unsecured. ...........................................................      --        160
Note payable to a bank, bearing interest at 7.70%; quarterly payments of $25 through
 maturity in December 1998; unsecured. ...............................................     200         --
                                                                                        ------    -------
                                                                                           200      4,665
Less current maturities ..............................................................    (100)      (803)
                                                                                        ------    -------
                                                                                        $  100    $ 3,862
                                                                                        ======    =======
</TABLE>

5. COMMITMENTS AND CONTINGENCIES:

     Litigation

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Company's  financial position
or results of operations.

     Insurance

     The Company carries a broad range of insurance coverage,  including general
and business auto liability,  commercial property, workers' compensation,  error
and  omission,  and a general  umbrella  policy.  The Company  has not  incurred
significant claims or losses on any of its insurance policies during the periods
presented in the accompanying financial statements.

     Benefit Plans

     The Company's 401(k)  retirement plan is available to substantially  all of
the Company's employees.  The Company's contribution to the plan is based upon a
percentage of employee  contributions.  The cost of this plan was  approximately
$9,000 in 1995, $12,000 in 1996 and $9,000 in 1997.

6. RELATED PARTIES:

     The Company has leased office space under three separate  agreements  since
August 1997 from trusts  affiliated with an owner.  In aggregate,  rents paid to
these affiliated trusts were approximately $45,000.  Subsequent to year end, the
Company entered a fourth lease for an additional $12,000 per year.

                                     F-105

<PAGE>

           HOWEY ACQUISITION, INC. DBA PRISCILLA MURPHY REALTY, INC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

7. PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION

     (UNAUDITED)

     In  conjunction  with the  acquisition of Company stock by RQI, the Company
changed from an S Corporation  to a C  Corporation  for federal and state income
tax  reporting  purposes,  which  requires  the  Company  to  recognize  the tax
consequences of operations in its statements of operations. The supplemental pro
forma information included in the accompanying  statements of operations reflect
the  estimated  impact of  recognizing  income tax expense as if the Company had
been a C Corporation for tax reporting purposes for the three months ended March
31, 1997 and 1998, and for the year ended December 31, 1997.

                                     F-106

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Resort Property Management, Inc.:

     We  have  audited  the  accompanying   balance  sheet  of  Resort  Property
Management,  Inc. (a Utah corporation) as of September 30, 1997, and the related
statements of operations,  changes in  stockholders'  deficit and cash flows for
the year then ended.  These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of Resort Property Management,
Inc., as of September 30, 1997,  and the results of its  operations and its cash
flows for the year then ended, in conformity with generally accepted  accounting
principles.

ARTHUR ANDERSEN LLP

Houston, Texas
January 30, 1998

                                     F-107

<PAGE>

                       RESORT PROPERTY MANAGEMENT, INC.

                                BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                     SEPTEMBER 30,      MARCH 31,
                                                                          1997            1998
                                                                    ---------------   ------------
                                                                                       (UNAUDITED)

<S>                                                                 <C>               <C>
                               ASSETS

CURRENT ASSETS:
 Cash and cash equivalents ......................................       $  186           $  865
 Due from property owners .......................................           60                4
 Receivable from stockholders ...................................           10               --
 Prepaid expenses and other current assets ......................           22              293
                                                                        ------           ------
   Total current assets .........................................          278            1,162
NOTE RECEIVABLE .................................................           54               --
PROPERTY AND EQUIPMENT, net .....................................          203              355
                                                                        ------           ------
   Total assets .................................................       $  535           $1,517
                                                                        ======           ======
               LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
 Current portion of long-term debt ..............................       $  171           $   77
 Customers deposits and deferred revenue ........................          233              166
 Payable to property owners .....................................           36              603
 Accounts payable and accrued liabilities .......................           32              127
                                                                        ------           ------
   Total current liabilities ....................................          472              973
DEFERRED TAXES ..................................................            3                3
LONG-TERM DEBT, net of current portion ..........................          310              116
                                                                        ------           ------
   Total liabilities ............................................          785            1,092
                                                                        ------           ------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
 Common stock, no par; 100,000 shares authorized; 51,000 shares
   outstanding ..................................................           26               26
 Retained earnings (deficit) ....................................         (276)             399
                                                                        ------           ------
   Total stockholders' equity (deficit) .........................         (250)             425
                                                                        ------           ------
   Total liabilities and stockholders' equity (deficit) .........       $  535           $1,517
                                                                        ======           ======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-108

<PAGE>

                       RESORT PROPERTY MANAGEMENT, INC.

                           STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                              SIX MONTHS
                                                                                 ENDED
                                                          YEAR ENDED           MARCH 31,
                                                         SEPTEMBER 30,   ---------------------
                                                             1997           1997        1998
                                                        --------------   ---------   ---------
                                                                              (UNAUDITED)
<S>                                                     <C>              <C>         <C>

REVENUES:
 Property rental fees ...............................       $1,930        $1,792      $1,712
 Service fees .......................................          365           250         306
                                                            ------        ------      ------
   Total revenues ...................................        2,295         2,042       2,018
OPERATING EXPENSES ..................................        1,560         1,003         977
                                                            ------        ------      ------
GENERAL AND ADMINISTRATIVE EXPENSES .................          627           348         322
                                                            ------        ------      ------
   Income from operations ...........................          108           691         719
OTHER INCOME:
 Interest income (expense) net ......................            7            21         (16)
 Gain on sale of land ...............................          210            --          --
                                                            ------        ------      ------
   Income before taxes ..............................          325           712         703
PROVISION FOR INCOME TAX ............................           75            58          28
                                                            ------        ------      ------
NET INCOME ..........................................       $  250        $  654      $  675
                                                            ======        ======      ======
PRO FORMA DATA (unaudited -- Note):
 Historical net income before income taxes ..........       $  325        $  712      $  703
 Less: Pro forma provision for income taxes .........          130           285         281
                                                            ------        ------      ------
PRO FORMA NET INCOME ................................       $  195        $  427      $  422
                                                            ======        ======      ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-109

<PAGE>

                       RESORT PROPERTY MANAGEMENT, INC.

            STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>

                                                   COMMON STOCK        RETAINED
                                                -------------------    EARNINGS
                                                 SHARES     AMOUNT     (DEFICIT)      TOTAL
                                                --------   --------   ----------   ----------
<S>                                             <C>        <C>        <C>          <C>
BALANCE, September 30, 1996 .................     51          $26       $ (526)      $ (500)
 Net income .................................     --           --          250          250
                                                  --          ---       ------       ------
BALANCE, September 30, 1997 .................     51           26         (276)        (250)
 Net income (unaudited) .....................     --           --          675          675
                                                  --          ---       ------       ------
BALANCE, March 31, 1998 (unaudited) .........     51          $26       $  399       $  425
                                                  ==          ===       ======       ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-110

<PAGE>

                       RESORT PROPERTY MANAGEMENT, INC.

                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                              SIX MONTHS
                                                                                                ENDED
                                                                         YEAR ENDED           MARCH 31,
                                                                        SEPTEMBER 30,   ----------------------
                                                                            1997           1997         1998
                                                                       --------------   ----------   ---------
                                                                                             (UNAUDITED)
<S>                                                                    <C>              <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ........................................................       $ 250          $  654      $  675
 Adjustments to reconcile net income to net cash provided by
   operating activities--
   Depreciation ....................................................          36              40          40
   Gain on sale of land ............................................        (210)             --          --
 Changes in operating assets and liabilities--
   Due from property owners ........................................         (24)            (19)         56
   Prepaid expenses and other current assets .......................            (3)          (29)       (271)
   Customer deposits and deferred revenue ..........................         (50)            (78)        (67)
   Payable to property owners ......................................          16               1         528
   Deferred tax liability ..........................................           3              --          --
   Accounts payable and accrued liabilities ........................          28             279         134
                                                                           -------        ------      ------
    Net cash provided by operating activities ......................          46             848       1,095
                                                                           -------        ------      ------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Note receivable ...................................................         (54)             --          --
 Purchase of property and equipment ................................        (179)           (137)       (192)
 Proceeds from sale of office equipment, vehicles and land .........         335              --          --
                                                                           -------        ------      ------
    Net cash provided by (used in) investing activities ............         102            (137)       (192)
                                                                           -------        ------      ------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from long-term debt ......................................         493             686         (94)
 Payments on long-term debt ........................................        (451)           (280)       (140)
 Proceeds/payment on receivables from stockholders .................         (10)             --          10
                                                                           -------        ------      ------
    Net cash provided by (used in) financing activities ............          32             406        (224)
                                                                           -------        ------      ------
NET INCREASE IN CASH AND CASH EQUIVALENTS ..........................         180           1,117         679
CASH AND CASH EQUIVALENTS, beginning of period .....................           6               6         186
                                                                           -------        ------      ------
CASH AND CASH EQUIVALENTS, end of period ...........................       $ 186          $1,123      $  865
                                                                           =======        ======      ======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW: ..............................
 Cash paid for interest ............................................       $  25          $    6      $    3
                                                                           =======        ======      ======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-111

<PAGE>

                    RESORT PROPERTY MANAGEMENT, INC.
                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     Resort  Property  Management,  Inc. (the  "Company"),  a Utah  corporation,
provides property rentals and management  services for properties owned by third
parties and  located  within the Park City,  Utah  region.  The Company  manages
approximately  330 total  rental  units.  The Company  provides  its  management
services  to  property  owners  pursuant  to  management  contracts,  which  are
generally one year in length.  The majority of such contracts  contain automatic
renewal  provisions but also allow property  owners to terminate the contract at
any time. The Company's  operations are seasonal,  with a peak during the second
quarter of the fiscal year.

     The Company had working capital deficits at September 30, 1997 and December
31, 1997. The Company has funded its operations  with cash flows from operations
and short-term borrowings from lenders.  Management expects that operations will
generate  sufficient  cash flows from  operations to meet the Company's  working
capital needs in 1998.

     On May 26, 1998,  ResortQuest  International,  Inc. ("RQI") consummated its
initial public offering and acquired all of the outstanding stock of the Company
in  exchange  for cash and shares of RQI common  stock (the  "Combination").  In
connection with the Combination, the owner and certain key employees have agreed
to  reductions  in salary and  benefits  which  would have  reduced  general and
administrative  expenses by approximately  $186,000 for the year ended September
30, 1997. In addition,  certain stockholders  retained  non-operating assets and
assumed or retired certain liabilities that were excluded from the Combination.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The interim financial  statements at March 31, 1998, and for the six months
ended March 31,  1998 and 1997,  are  unaudited,  and  certain  information  and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Revenue Recognition

     The  Company  records   property  rental  fees  on  the  accrual  basis  of
accounting,  ratably  over the term of  guest  stays,  as  earned.  During  peak
periods,  the Company requires a deposit equal to 100% of the rental fee 30 days
prior to the expected  arrival date. These deposits are  non-refundable  and are
recorded as customer deposits and deferred revenue in the accompanying  combined
financial statements until the guest stay commences. The Company records revenue
for cancellations as they occur.

     Service fees are recorded for a variety of services and are  recognized  as
the service is provided, including housekeeping, phone service and rentals.

     Operating Expenses

     Operating   expenses   include   travel   agent   commissions,    salaries,
communications,  advertising,  credit card fees and other costs  associated with
managing and renting the properties.

     Cash and Cash Equivalents

     For the purposes of the balance  sheets and  statements of cash flows,  the
Company  considers all investments  with original  maturities of three months or
less to be cash equivalents.

                                     F-112

<PAGE>

                       RESORT PROPERTY MANAGEMENT, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Property and Equipment

     Property and equipment  are stated at cost,  and  depreciation  is computed
using the straight-line method over the estimated useful lives of the assets.

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the statement of operations.

     Income Taxes

     The company  accounts for income taxes under the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS No.
109").  Under SFAS No. 109, the current  provision  for income taxes  represents
actual or estimated  amounts payable or refundable on tax returns filed or to be
filed for each year.  Deferred tax assets and  liabilities  are recorded for the
estimated future tax effects of: (a) temporary differences between the tax bases
of assets and  liabilities  and  amounts  reported in the  consolidated  balance
sheets, and (b) operating loss and tax credit carryforwards.  The overall change
in deferred tax assets and  liabilities for the period measures the deferred tax
expense for the period.  Effects of changes in enacted tax laws on deferred  tax
assets and liabilities are reflected as adjustments to tax expense in the period
of  enactment.  The  measurement  of  deferred  tax  assets  may be reduced by a
valuation  allowance  based on judgemental  assessment of available  evidence if
deemed more likely than not that some or all of the deferred tax assets will not
be realized.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles requires the use of estimates and assumptions by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Concentration of Risk

     The Company's  operations are  exclusively in the Park City,  Utah area and
are subject to significant changes in weather conditions.

                                     F-113

<PAGE>

                       RESORT PROPERTY MANAGEMENT, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

     Property and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                   ESTIMATED USEFUL   SEPTEMBER 30,
                                                     LIFE IN YEARS        1997
                                                  ------------------ --------------
<S>                                               <C>                <C>
        Leasehold improvements ..................         12             $   21
        Office equipment and other ..............          5                236
        Vehicles ................................          5                128
                                                                         ------
                                                                            385
        Less - Accumulated depreciation .........                          (182)
                                                                         ------
        Property and equipment, net .............                        $  203
                                                                         ======

</TABLE>

     At September  30, 1997,  maturities  of long-term  debt were as follows (in
thousands):

<TABLE>

<S>                                               <C>     
       Year ending September 30,                          
        1998 ....................................  $171   
        1999 ....................................    17   
        2000 ....................................    19   
        2001 ....................................    21   
        Thereafter ..............................   253   
                                                   ----   
                                                   $481   
                                                   ====   
                                                  
</TABLE>

     In addition to the debt disclosed  above,  the Company has a revolving line
of credit  with a bank.  The line of credit has an  interest  rate of 10.25%,  a
maximum limit of $250,000,  expires in October 2016,  and is secured by personal
property of the Company's  owners.  As of September 30, 1997, the line of credit
was fully drawn, and is included in long-term debt in the accompanying financial
statements.

4. INCOME TAXES:

     The provision for income taxes consists of the following for the year ended
September 30, 1997 (in thousands):

<TABLE>
<S>                                               <C>   
       Current ................................    $ 6  
       Deferred ...............................     69  
                                                   ---  
                                                   $75  
                                                   ===  
                                                  
</TABLE>

     The provision for income taxes differs from the amount computed by applying
the U.S. Federal income tax statutory rate of 34% for the following reasons:

<TABLE>

<S>                                                                      <C>
       U.S. corporate income tax provision at statutory rate .........    $ 111
       Utilization of NOL carryforwards ..............................      (36)
                                                                          -----
                                                                          $  75
                                                                          =====
</TABLE>

5. COMMITMENTS AND CONTINGENCIES:

     Litigation

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Company's  financial position
or results of operations.

                                     F-114

<PAGE>

                       RESORT PROPERTY MANAGEMENT, INC.

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Insurance

     The Company carries a broad range of insurance coverage,  including general
and business auto liability,  commercial property,  workers'  compensation and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statements.

6. RELATED PARTIES:

     During 1997, the Company paid rental payments to the owners in exchange for
use of the housekeeping facility in the amount of approximately $18,000.

     The Company plans to enter a lease  agreement  with the owners in June 1998
for an  initial  term of 10 years  and two  options  to  extend  the lease for 5
additional years. The lease agreement to be finalized prior to the Offering will
have estimated  annual  payments of $100,000,  and annual  increases of Consumer
Price Index.

     Leases

     The Company has entered into various  leases for  housekeeping  and laundry
facilities,  and for their  corporate  office.  The  following  is a schedule of
future minimum rental  payments which are required under  operating  leases that
have lease terms in excess of one year at September 30, 1997:

<TABLE>
<S>                                          <C>       
                                                       
  1998 ...................................    $ 61,793 
  1999 ...................................      21,408 
  2000 ...................................      14,517 
  2001 ...................................      15,246 
                                              -------- 
                                              $112,964 
                                              ======== 
                                             
</TABLE>

                                     F-115

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Telluride Resort Accommodations, Inc.:

     We  have  audited  the  accompanying  balance  sheet  of  Telluride  Resort
Accommodations,  Inc. (a Colorado  corporation) as of December 31, 1997, and the
related  statements of  operations,  changes in  stockholders'  deficit and cash
flows for the year then ended. These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in  all  material   respects,   the  financial   position  of  Telluride  Resort
Accommodations, Inc., as of December 31, 1997, and the results of its operations
and its cash  flows  for the year  then  ended,  in  conformity  with  generally
accepted accounting principles.

ARTHUR ANDERSEN LLP

Houston, Texas
January 30, 1998

                                     F-116

<PAGE>

                     TELLURIDE RESORT ACCOMMODATIONS, INC.

                                BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>

                                                                          DECEMBER 31,      MARCH 31,
                                                                              1997            1998
                                                                         --------------   ------------
                                                                                           (UNAUDITED)
<S>                                                                      <C>              <C>

                                  ASSETS

CURRENT ASSETS:
 Cash and cash equivalents ...........................................       $2,103          $1,672
 Accounts receivable .................................................          392             154
 Due from property owners ............................................          152             260
 Prepaid expenses and other current assets ...........................           12              78
                                                                             ------          ------
   Total current assets ..............................................        2,659           2,164

PROPERTY AND EQUIPMENT, net ..........................................           62              63
                                                                             ------          ------
   Total assets ......................................................       $2,721          $2,227
                                                                             ======          ======

                    LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
 Line of credit ......................................................       $  194          $   --
 Customer deposits and deferred revenue ..............................        2,096             468
 Payable to property owners ..........................................          640              --
 Accounts payable and accrued liabilities ............................          209           1,250
                                                                             ------          ------
   Total current liabilities .........................................        3,139           1,718
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT:
 Common Stock, no par; 1,000,000 shares authorized; 15,000 shares out-
   standing ..........................................................          216             216
 Retained equity (deficit) ...........................................         (634)            293
                                                                             ------          ------
   Total stockholders' equity (deficit) ..............................         (418)            509
                                                                             ------          ------
   Total liabilities and stockholders' equity (deficit) ..............       $2,721          $2,227
                                                                             ======          ======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-117

<PAGE>

                     TELLURIDE RESORT ACCOMMODATIONS, INC.

                           STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                               THREE MONTHS ENDED
                                                                YEAR ENDED          MARCH 31,
                                                               DECEMBER 31,   ---------------------
                                                                   1997          1997        1998
                                                              -------------   ---------   ---------
                                                                                   (UNAUDITED)
<S>                                                           <C>             <C>         <C>

REVENUES:
 Property rental fees .....................................       $3,204       $1,783      $1,899
 Service fees .............................................        1,109          352         443
                                                                  ------       ------      ------
   Total revenues .........................................        4,313        2,135       2,342

OPERATING EXPENSES ........................................        3,037          967       1,066
                                                                  ------       ------      ------
GENERAL AND ADMINISTRATIVE EXPENSES .......................        1,030          257         361
                                                                  ------       ------      ------
   Income from operations .................................          246          911         915

OTHER INCOME:
 Interest income, net .....................................           31           19          12
                                                                  ------       ------      ------

NET INCOME ................................................       $  277       $  930      $  927
                                                                  ======       ======      ======
PRO FORMA DATA (unaudited -- Note 7):
 Historical net income (loss) before income taxes .........       $  277       $  930      $  927
 Less: pro forma provision for income taxes ...............          111          372         371
                                                                  ------       ------      ------
PRO FORMA NET INCOME (LOSS) ...............................       $  166       $  558      $  556
                                                                  ======       ======      ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-118

<PAGE>

                     TELLURIDE RESORT ACCOMMODATIONS, INC.

            STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>

                                                   COMMON STOCK        RETAINED
                                                -------------------    EARNINGS
                                                 SHARES     AMOUNT     (DEFICIT)      TOTAL
                                                --------   --------   ----------   ----------
<S>                                             <C>        <C>        <C>          <C>
BALANCE, December 31, 1996 ..................    15,000      $216       $ (611)      $ (395)
 Net income .................................        --        --          277          277
 Distributions ..............................        --        --         (300)        (300)
                                                 ------      ----       ------       ------

BALANCE, December 31, 1997 ..................    15,000       216         (634)        (418)
 Net income (unaudited) .....................        --        --          927          927
                                                 ------      ----       ------       ------
BALANCE, March 31, 1998 (unaudited) .........    15,000      $216       $  293       $  509
                                                 ======      ====       ======       ======
</TABLE>

   The accompanying notes are an integral part of this financial statement.

                                     F-119

<PAGE>

                     TELLURIDE RESORT ACCOMMODATIONS, INC.

                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                       THREE MONTHS ENDED
                                                                         YEAR ENDED         MARCH 31,
                                                                        DECEMBER 31, -----------------------
                                                                            1997         1997        1998
                                                                       ------------- ----------- -----------
                                                                                           (UNAUDITED)
<S>                                                                    <C>           <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ..........................................................    $  277      $    930    $    927
 Adjustments to reconcile net income to net cash provided by operating
   activities
 Depreciation ........................................................        48            12          12
 Changes in operating assets and liabilities
   Accounts receivable ...............................................        35           242         238
   Prepaid expenses and other current assets .........................        15            20         (66)
   Payable to property owners, net ...................................        19          (604)       (748)
   Customer deposits and deferred revenue ............................        28        (1,757)     (1,628)
   Accounts payable and accrued liabilities ..........................       299         1,531       1,041
                                                                          ------      --------    --------
    Net cash provided by (used in) operating activities ..............       721           374        (224)
                                                                          ------      --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment ..................................       (25)         (108)        (13)
                                                                          ------      --------    --------
    Net cash used in investing activities ............................       (25)         (108)        (13)
                                                                          ------      --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from (payments on) line of credit ..........................        93            --        (194)
 Distributions to stockholders .......................................      (300)           --          --
                                                                          ------      --------    --------
    Net cash used in financing activities ............................      (207)           --        (194)
                                                                          ------      --------    --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVA-
 LENTS ...............................................................       489           266        (431)
CASH AND CASH EQUIVALENTS, beginning of period .......................     1,614         1,614       2,103
                                                                          ------      --------    --------
CASH AND CASH EQUIVALENTS, end of period .............................    $2,103      $  1,880    $  1,672
                                                                          ======      ========    ========
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-120

<PAGE>

                    TELLURIDE RESORT ACCOMMODATIONS, INC.
                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     Telluride  Resort   Accommodations,   Inc.  (the  "Company"),   a  Colorado
corporation,  provides  property  rentals and management  services in Telluride,
Colorado and manages  approximately 450 total rental units. The Company provides
its management  services to property  owners  pursuant to management  contracts,
which are generally one year in length.  The majority of such contracts  contain
automatic  renewal  provisions but also allow  property  owners to terminate the
contract at any time. The Company's operations are seasonal,  with a peak during
the first quarter of the year.

     The Company had a working capital deficit at December 31, 1997. The Company
has  funded  its  operations  with cash flows  from  operations  and  short-term
borrowings  from  lenders.  Management  expects that  operations  will  generate
sufficient  cash flows from  operations  to meet the Company's  working  capital
needs during 1998.

     On May 26, 1998,  ResortQuest  International,  Inc. ("RQI") consummated its
initial public offering and acquired all of the outstanding stock of the Company
in exchange for cash and shares of RQI common stock (the "Combination"). Certain
stockholders  retained  non-operating  assets and  assumed  or  retired  certain
liabilities that were excluded from the Combination.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The  interim  financial  statements  at March 31,  1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Revenue Recognition

     The  Company  records   property  rental  fees  on  the  accrual  basis  of
accounting,  ratably  over the term of  guest  stays,  as  earned.  During  peak
periods,  the Company requires a deposit equal to 100% of the rental fee 45 days
prior to the expected  arrival date. These deposits are  non-refundable  and are
recorded as customer deposits and deferred revenue in the accompanying financial
statements  until the guest stay  commences.  The  Company  records  revenue for
cancellations as they occur.

     Service fees are recorded for a variety of services and are  recognized  as
the service is provided,  including  spring and fall cleaning,  unit maintenance
and housekeeping.

     Operating Expenses

     Operating expenses include travel agent commissions, salaries, maintenance,
housekeeping,  communications,  advertising,  credit  card fees and other  costs
associated with management of the properties.

     Cash and Cash Equivalents

     For the purposes of the balance  sheets and  statements of cash flows,  the
Company  considers all investments  with original  maturities of three months or
less to be cash equivalents.

     Property and Equipment

     Property and equipment  are stated at cost,  and  depreciation  is computed
using the straight-line method over the estimated useful life of the assets.

                                     F-121

<PAGE>

                     TELLURIDE RESORT ACCOMMODATIONS, INC.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the statement of operations.

     Income Taxes

     The  Company has elected S  Corporation  status as defined by the  Internal
Revenue  Code and state tax  statutes,  whereby  the  Company is not  subject to
taxation for federal or state tax  purposes.  Under S  Corporation  status,  the
stockholders  report their share of the Company's  taxable earnings or losses in
their personal tax returns.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles requires the use of estimates and assumptions by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Concentration of Risk

     The Company's  operations are  exclusively in the Telluride,  Colorado area
and are subject to significant changes due to weather conditions.

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

     Property and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>

                                                      ESTIMATED USEFUL     DECEMBER 31,
                                                       LIVES IN YEARS          1997
                                                     ------------------   -------------
<S>                                                  <C>                  <C>
       Furniture, fixtures and equipment .........           5               $  580
       Leasehold improvement .....................           5                   79
       Vehicles and other ........................           5                   65
                                                                                724
       Less - Accumulated depreciation ...........                             (662)
                                                                             ------
       Property and equipment, net ...............                           $   62
                                                                             ======

</TABLE>

     Accounts payable and accrued liabilities at December 31, 1997, consisted of
the following (in thousands):

<TABLE>
<CAPTION>
                                                         DECEMBER 31,
                                                             1997
                                                       -------------
<S>                                                    <C>
       Sales tax payable .............................      $127
       Accounts payable and other accrued liabilities         82
                                                            ----
       Total accounts payable and accrued liabilities       $209
                                                            ====

</TABLE>

                                     F-122

<PAGE>

                     TELLURIDE RESORT ACCOMMODATIONS, INC.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

4. LINES OF CREDIT:

     The  Company  has lines of  credit  with a bank.  The first  line of credit
matures  June 1998 and  provides a  revolving  line of credit up to  $200,000 to
finance  working  capital needs.  At December 31, 1997, the Company had $194,000
outstanding  on this line of credit.  Interest is payable  monthly at 1.75% over
the Wall Street  Journal Base Rate (8.5% at December 31, 1997).  The second line
of credit in the amount of  $90,000,  matures  August 31,  1998 and can be drawn
upon only in the event that certain guaranteed load factors aboard aircraft into
the Telluride  area are not met.  Interest is payable  monthly at 2.00% over the
Wall  Street  Journal  Base  Rate  (8.5% at  December  31,  1997).  There was no
outstanding balance on this line of credit at December 31, 1997.

5. COMMITMENTS AND CONTINGENCIES:

     Litigation

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Company's  financial position
or results of operations.

     Insurance

     The Company carries a broad range of insurance coverage,  including general
and business auto liability,  commercial property,  workers'  compensation and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statement.

     Benefit Plans

     The Company's 401(k)  retirement plan is available to substantially  all of
the  Company's  employees.  The Plan  allows the  Company to make  discretionary
contributions to the Plan. The Company has made no such contribution to the Plan
in 1997.

6. RELATED PARTIES:

     During 1997,  the Company paid certain  stockholders  $32,000 in consulting
fees. In addition,  the Company rented office space from  stockholders  totaling
$36,000.

7.   PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION (UNAUDITED)

     In  conjunction  with the merger with RQI,  the Company  changed  from an S
Corporation  to a C  Corporation  for  federal  and state  income tax  reporting
purposes,  which  required  the Company to  recognize  the tax  consequences  of
operations  in  its  statements  of  operations.   The  supplemental  pro  forma
information  included in the accompanying  statements of operations  reflect the
estimated impact of recognizing  income tax expense as if the Company had been a
C Corporation  for tax  reporting  purposes for the three months ended March 31,
1997 and 1998, and for the year ended December 31, 1997.

                                     F-123

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Trupp-Hodnett Enterprises, Inc. and
 THE Management Company:

     We have audited the  accompanying  combined balance sheets of Trupp Hodnett
Company,  consisting  of  Trupp-Hodnett  Enterprises,  Inc.  and THE  Management
Company (both Georgia corporations) (collectively "Trupp Hodnett Company" or the
"Company") as of December 31, 1996 and 1997, and the related combined statements
of  operations,  changes  in  stockholders'  equity and cash flows for the years
ended December 31, 1996 and 1997.  These combined  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these combined financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the combined financial statements referred to above present
fairly,  in all  material  respects,  the combined  financial  position of Trupp
Hodnett  Company,  as of December  31,  1996 and 1997,  and the results of their
combined  operations  and their cash flows for the years then ended December 31,
1996 and 1997 in conformity with generally accepted accounting principles.

ARTHUR ANDERSEN LLP

Houston, Texas
January 16, 1998

                                     F-124

<PAGE>

                             TRUPP HODNETT COMPANY

                            COMBINED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                          ---------------------     MARCH 31,
                                                             1996        1997         1998
                                                          ---------   ---------   ------------
                                                                                   (UNAUDITED)
<S>                                                       <C>         <C>         <C>
                     ASSETS

CURRENT ASSETS:
 Cash and cash equivalents ............................    $  144      $  293        $   177
 Cash held in trust ...................................       321         347            922
 Accounts receivable ..................................        69         100            350
 Receivables from stockholders and employees ..........       111          32             --
 Prepaid expenses and other current assets ............        17          31             36
                                                           ------      ------        -------
   Total current assets ...............................       662         803          1,485
PROPERTY AND EQUIPMENT, net ...........................       245         259            286
OTHER ASSETS ..........................................       305          --             --
                                                           ------      ------        -------
   Total assets .......................................    $1,212      $1,062        $ 1,771
                                                           ======      ======        =======
       LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 Short-term debt ......................................    $  345      $   --        $    --
 Customer deposits and deferred revenue ...............       290         331            890
 Payable to property owners ...........................        31          16             --
 Accounts payable and accrued liabilities .............       130         191            293
                                                           ------      ------        -------
   Total current liabilities ..........................       796         538          1,183
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
 Common stock, no par; 2,000 shares
   authorized; 200 shares outstanding .................        17          17             17
 Retained earnings ....................................       399         507            571
                                                           ------      ------        -------
   Total stockholders' equity .........................       416         524            588
                                                           ------      ------        -------
   Total liabilities and stockholders' equity .........    $1,212      $1,062        $ 1,771
                                                           ======      ======        =======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-125

<PAGE>

                             TRUPP HODNETT COMPANY

                       COMBINED STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                     YEAR ENDED               THREE MONTHS
                                                                    DECEMBER 31,            ENDED MARCH 31,
                                                              ------------------------   ----------------------
                                                                 1996         1997           1997        1998
                                                              ---------   ------------   -----------   --------
                                                                                              (UNAUDITED)
<S>                                                           <C>         <C>            <C>           <C>

REVENUES:
 Property rental fees .....................................    $2,508        $2,809         $ 525       $  610
 Real estate commissions, net .............................       673          892           132           594
 Service fees .............................................       250          360           110            50
                                                               ------        ------         -----       ------
   Total revenues .........................................     3,431        4,061           767         1,254
OPERATING EXPENSES ........................................     1,652        1,838           388           519
                                                               ------        ------         -----       ------
GENERAL AND ADMINISTRATIVE EXPENSES .......................     1,653        2,024           354           650
                                                               ------        ------         -----       ------
   Income from operations .................................       126          199            25            85
OTHER INCOME (EXPENSE):
 Interest expense, net ....................................       (19)          (5)           (8)           --
 Gain on sale of assets ...................................        --           52            44            --
                                                               ------        -------        ------      ------
   Income before income taxes .............................       107          246            61            85
PROVISION FOR INCOME TAXES ................................        12           60            17            21
                                                               ------        -------        ------      ------
NET INCOME ................................................    $   95        $ 186          $ 44        $   64
                                                               ======        =======        ======      ======
PRO FORMA DATA (unaudited -- Note 9)

 Historical net income (loss) before income taxes .........    $  107        $ 246          $ 61        $   85
 Less: pro forma provision for income taxes ...............        43           98            24            34
                                                               ------        -------        ------      ------
PRO FORMA NET INCOME ......................................    $   64        $ 148          $ 37        $   51
                                                               ======        =======        ======      ======
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-126

<PAGE>

                             TRUPP HODNETT COMPANY

            COMBINED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>

                                                   COMMON STOCK
                                                -------------------    RETAINED
                                                 SHARES     AMOUNT     EARNINGS     TOTAL
                                                --------   --------   ---------   --------
<S>                                             <C>        <C>        <C>         <C>
BALANCE, December 31, 1995 ..................      200        $17       $ 304      $ 321
 Net income .................................       --         --          95         95
                                                   ---        ---       -----      -----
BALANCE, December 31, 1996 ..................      200         17         399        416
 Net income .................................       --         --         186        186
 Distributions ..............................       --         --         (78)       (78)
                                                   ---        ---       -----      -----
BALANCE, December 31, 1997 ..................      200         17         507        524
 Net income (unaudited) .....................       --         --          64         64
                                                   ---        ---       -----      -----
BALANCE, March 31, 1998 (unaudited) .........      200        $17       $ 571      $ 588
                                                   ===        ===       =====      =====
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-127

<PAGE>

                             TRUPP HODNETT COMPANY

                       COMBINED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                         YEARS ENDED              THREE MONTHS
                                                                         DECEMBER 31,            ENDED MARCH 31,
                                                                    ----------------------   -----------------------
                                                                        1996        1997        1997         1998
                                                                    -----------   --------   ---------   -----------
                                                                                                   (UNAUDITED)
<S>                                                                 <C>           <C>        <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income .....................................................     $  95        $ 186      $   44       $  64
 Adjustments to reconcile net income to net cash provided by
   operating activities--
    Depreciation ................................................        83           85          22          22
    Gain on sale of assets ......................................        --          (52)         --          --
 Changes in operating assets and liabilities--
   Cash held in trust ...........................................      (321)         (26)       (532)       (575)
   Accounts receivable ..........................................       (17)         (31)       (278)       (250)
   Receivables from stockholder and employees ...................        (8)          79         111          --
   Prepaid expenses and other current assets ....................        (7)         (14)          4          (5)
   Customer deposits and deferred revenue .......................       290           41         492         559
   Payable to property owners ...................................        31          (15)        (31)        (16)
   Accounts payable and accrued liabilities .....................        50           61         238         102
                                                                      -------      -----      ------       -------
    Net cash provided by (used in) operating activities .........       196          314          70         (99)
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment .............................       (58)         (99)        (70)        (49)
 Purchase of other assets .......................................       (40)         (80)         --          --
 Proceeds from sale of other assets .............................        --          105         305          --
                                                                      -------      -----      ------       -------
    Net cash provided by (used in) investing activities .........       (98)         (74)        235         (49)
                                                                      -------      -----      ------       -------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from short-term debt ..................................        --           84          --          32
 Payments on short-term debt ....................................       (73)         (97)       (345)         --
 Distributions to stockholders ..................................        --          (78)         --          --
                                                                      -------      -----      ------       -------
    Net cash (used in) provided by financing activities .........       (73)         (91)       (345)         32
                                                                      -------      -----      ------       -------
NET INCREASE (DECREASE) IN CASH AND CASH
 EQUIVALENTS ....................................................        25          149         (40)       (116)
CASH AND CASH EQUIVALENTS, beginning of period ..................       119          144         144         293
                                                                      -------      -----      ------       -------
CASH AND CASH EQUIVALENTS, end of period ........................     $ 144        $ 293      $  104       $ 177
                                                                      =======      =====      ======       =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFOR-
 MATION:
 Cash paid for interest .........................................     $  35        $  18      $   10       $   4
                                                                      =======      =====      ======       =======
 Cash paid for income taxes .....................................     $   8        $   1      $    2       $  --
                                                                      =======      =====      ======       =======

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-128

<PAGE>

                             TRUPP HODNETT COMPANY

              CONSOLIDATED STATEMENTS OF CASH FLOWS -- (CONTINUED)
                                (IN THOUSANDS)

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

     In 1997,  the Company sold  certain  fixed assets of the Company to a third
party as follows:

<TABLE>

<S>                                                    <C>       
       Net book value of assets .....................   $  385   
       Debt assumed ................................      (332)  
                                                        ------   
       Net assets sold .............................    $   53   
                                                        ======   
                                                       
</TABLE>

                                     F-129

<PAGE>

                    TRUPP HODNETT COMPANY
                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

     The  Management  Company  ("TMC"),  an  S  Corporation,  and  Trupp-Hodnett
Enterprises, Inc. ("THE"), a C Corporation, (collectively "Trupp Hodnett" or the
"Company"),  both  Georgia  corporations,  are  leading  providers  of  vacation
property rentals,  management services and sales in St. Simons Island,  Georgia.
Trupp Hodnett manages approximately 400 total rental units. The Company provides
its management  services to property  owners  pursuant to management  contracts,
which generally are one year in length.  The majority of such contracts  contain
automatic  renewal  provisions but also allow  property  owners to terminate the
contract at any time. The Company's  operations are seasonal,  with peaks during
the second and third quarters of the year.

     On May 26, 1998,  ResortQuest  International,  Inc. ("RQI") consummated its
initial public offering and acquired all of the outstanding stock of the Company
in  exchange  for cash and shares of RQI common  stock (the  "Combination").  In
addition,  the owner and certain key  employees  have  agreed to  reductions  in
salary and benefits which would have reduced general and administrative expenses
by approximately $865,000 and $1.1 million for 1996 and 1997,  respectively.  In
addition,  certain  stockholders  retained  non-operating  assets and assumed or
retired certain liabilities that were excluded from the Combination. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Interim Financial Statements

     The  interim  financial  statements  at March 31,  1998,  and for the three
months ended March 31, 1998 and 1997, are unaudited, and certain information and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

     Revenue Recognition

     The  Company  records   property  rental  fees  on  the  accrual  basis  of
accounting,  ratably  over the term of guest  stays,  as earned.  For weekly and
monthly stays in homes and cottages the Company  requires a deposit equal to 50%
of the rental fee 60 days prior to the expected arrival date. These deposits are
refundable with 60 days notice of cancellation. Daily and weekly stays in "condo
hotels" use a credit card to guarantee arrival.

     All deposits are recorded as customer  deposits and deferred revenue in the
accompanying  combined  financial  statements  until the guest  stay  commences.
Advance  deposits are recorded as payable to property  owners,  ratably over the
term of guest stays, as earned. The Company records revenue for cancellations as
they occur.

     Service fees are recorded for a variety of services and are  recognized  as
the service is provided, including management fees.

     Commissions on real estate sales are recognized at closing and are recorded
net of  the  related  commission  expense.  The  Company  recognized  commission
revenues of $1,308,000 and $1,621,000 for the years 1996 and 1997,  respectively
and  commission  expense of $635,000  and  $729,000 for the years 1996 and 1997,
respectively.

     Operating Expenses

     Operating   expenses   include   travel   agent   commissions,    salaries,
communications,  advertising,  credit card fees and other costs  associated with
managing and selling properties.

                                     F-130

<PAGE>

                             TRUPP HODNETT COMPANY

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     Cash and Cash Equivalents

     For the purposes of the balance  sheets and  statements of cash flows,  the
Company  considers all investments  with original  maturities of three months or
less to be cash equivalents.

     Property and Equipment

     Property and equipment  are stated at cost,  and  depreciation  is computed
using the straight-line method over the estimated useful lives of the assets.

     Expenditures  for  repairs  and  maintenance  are  charged to expense  when
incurred.  Expenditures  for major  renewals and  betterments,  which extend the
useful  lives of existing  equipment,  are  capitalized  and  depreciated.  Upon
retirement  or  disposition  of  property  and  equipment,  the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in the combined statements of operations.

     Other Assets

     As of December 31, 1996,  other assets is comprised of properties  held for
resale.

     Income Taxes

     TMC has elected S  Corporation  status as defined by the  Internal  Revenue
Code and state tax statutes, whereby, TMC is not subject to taxation for federal
or state tax purposes. Under S Corporation status, the stockholders report their
share of the Company's taxable earnings or losses in their personal tax returns.

     THE is a regular C  Corporation  and as such is  subject  to  taxation  for
federal and state  purposes.  THE accounts for income taxes under the provisions
of Statement of Financial  Accounting  Standards No. 109, "Accounting for Income
Taxes"  ("SFAS No. 109").  Under SFAS No. 109, the current  provision for income
taxes  represents  actual or  estimated  amounts  payable or  refundable  on tax
returns filed or to be filed for each year.  Deferred tax assets and liabilities
are recorded for the estimated future tax effects of: (a) temporary  differences
between  the tax bases of assets and  liabilities  and  amounts  reported in the
consolidated   balance   sheets,   and  (b)   operating   loss  and  tax  credit
carryforwards. The overall change in deferred tax assets and liabilities for the
period  measures the deferred tax expense for the period.  Effects of changes in
enacted  tax laws on  deferred  tax  assets and  liabilities  are  reflected  as
adjustments  to tax  expense  in the period of  enactment.  The  measurement  of
deferred tax assets may be reduced by a valuation allowance based on judgemental
assessment of available evidence if deemed more likely than not that some or all
of the deferred tax assets will not be realized.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting  principles requires the use of estimates and assumptions by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Concentration of Risk

     The Company's  operations are exclusively in the St. Simons Island area and
are subject to significant changes due to weather conditions.

                                     F-131

<PAGE>

                             TRUPP HODNETT COMPANY

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

     Property and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                              ESTIMATED         DECEMBER 31,
                                             USEFUL LIVES   ---------------------
                                               IN YEARS        1996        1997
                                            -------------   ---------   ---------
<S>                                         <C>             <C>         <C>
Leasehold improvements ..................         31         $   31      $   40
Office equipment and vehicles ...........        3-7            551         635
                                                             ------      ------
                                                                582         675
Less - Accumulated depreciation .........                      (337)       (416)
                                                             ------      ------
 Property and equipment, net ............                    $  245      $  259
                                                             ======      ======

</TABLE>

     Accounts  payable and accrued  liabilities  consisted of the  following (in
thousands):

<TABLE>
<CAPTION>

                                                                DECEMBER 31,
                                                              ----------------
                                                               1996      1997
                                                              ------   -------
<S>                                                           <C>      <C>
       Accrued compensation and benefits ..................    $ 31     $ 36
       Accounts payable and other accrued liabilities .....      99      155
                                                               ----     ----
        Total accounts payable and accrued liabilities.....    $130     $191
                                                               ====     ====

</TABLE>

4. SHORT-TERM DEBT:

     As of December 31, 1996,  the  Company's  short-term  debt was comprised of
$263,000  of notes  payable  and  $82,000 of  outstanding  lines of credit.  The
Company repaid all of its notes payable and lines of credit in 1997.

     As of December 31, 1997, the Company had two outstanding unused,  unsecured
lines of credit with banks. The Company's $100,000 line of credit bears interest
at the Chase  Manhattan Bank prime rate plus 1.0% and matures  December 1, 1998.
The Company's $30,000 line of credit bears interest at the Wall Street Journal's
bank prime rate plus 2.0% and matures June 1, 1998.

5. SALE OF OTHER ASSETS:

     During  1997,  the  Company  sold  other  assets  (comprised  of land and a
building)  with a book value  totaling  $250,000 and the related note payable of
$208,000 to a third-party for $94,000.  The Company  recorded a gain of $52,000,
which is included in other income.  Additionally,  a sale to a related party was
consummated (see Note 8).

6. INCOME TAXES:

     The provision for income taxes consists of the following (in thousands):

<TABLE>
<CAPTION>

                                              DECEMBER 31, 
                                             --------------
                                              1996     1997
                                             ------   -----
<S>                                          <C>      <C>  
       Current ............................   $12      $60 
                                              ===      === 
                                             
</TABLE>

                                     F-132

<PAGE>

                             TRUPP HODNETT COMPANY

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     The provision for income taxes differs from the amount computed by applying
the U.S. Federal income tax statutory rate of 34% for the following reasons:

<TABLE>
<CAPTION>

                                                             DECEMBER 31,

                                                          -------------------
                                                            1996       1997
                                                          --------   --------
<S>                                                       <C>        <C>
       U.S. corporate income tax provision at statutory
        rate ..........................................    $  36      $  84
       State income taxes .............................        4          9
       S Corporation income ...........................      (28)       (33)
                                                           -----      -----
                                                           $  12      $  60
                                                           =====      =====
</TABLE>

7. COMMITMENTS AND CONTINGENCIES:

     Litigation

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  Management  does not believe that the outcome of such legal
actions will have a material adverse effect on the Company's  combined financial
position or results of operations.

     Insurance

     The Company carries a broad range of insurance coverage,  including general
and business auto liability,  commercial property,  workers'  compensation and a
general umbrella policy. The Company is self-insured for employee medical with a
stop-loss policy beginning at $7,500.  The Company has not incurred  significant
claims or losses on any of its insurance  policies during the periods  presented
in the accompanying combined financial statements.

     Benefit Plans

     The  Company  began a 401(k)  retirement  plan in  April  of 1997  which is
available  to  substantially  all of the  Company's  employees.  The  Company is
obligated to match the employee's  contribution  up to 5%. The cost of this plan
to the Company was approximately $9,000 in 1997.

8. RELATED PARTIES:

     The Company's revenues include approximately  $132,000 and $187,000 in 1996
and 1997,  respectively  for fees earned from  properties in which the Company's
stockholders have an ownership  interest.  In 1997, the Company sold a building,
the  related  land  (total  book value of  $135,000)  and the  related  $124,000
mortgage note payable to the Company's stockholders for $11,000 in cash.

     In 1995, the Company advanced the stockholders $75,000 as a note receivable
at an annual  interest  rate of 6%. As of December  31,  1996,  the $75,000 note
balance and the related  accrued  interest of $9,000 was included in receivables
from  stockholders and employees.  The Company recorded  interest income on this
note of  $4,500  and  $4,000 in 1996 and 1997,  respectively.  The  stockholders
repaid the note in 1997.

                                     F-133

<PAGE>

                             TRUPP HODNETT COMPANY

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     The Company has agreements to lease office space from the  stockholders and
the minimum lease payments are as follows (in thousands):

<TABLE>

<S>                                               <C>      
  1998 .......................................     $  112  
  1999 .......................................        117  
  2000 .......................................        122  
  2001 .......................................        126  
  2002 .......................................        131  
  Thereafter .................................        967  
                                                   ------  
                                                   $1,575  
                                                   ======  
                                                  
</TABLE>

     During 1996 and 1997,  the Company  recorded  rental expense of $93,000 and
$110,000, respectively, relating to the above leases.

9.   PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENT PRESENTATION (UNAUDITED)

     In  conjunction  with  the  merger  with  RQI,  the TMC  changed  from an S
Corporation  to a C  Corporation  for  federal  and state  income tax  reporting
purposes,  which  required  the Company to  recognize  the tax  consequences  of
operations  in  its  statements  of  operations.   The  supplemental  pro  forma
information  included in the accompanying  statements of operations  reflect the
estimated impact of recognizing  income tax expense as if the Company had been a
C Corporation for tax reporting purposes during the three months ended March 31,
1998 and 1997, and for the year ended December 31, 1997.

                                     F-134

<PAGE>

<TABLE>
<CAPTION>
<S>                                                                             <C>
=====================================================                                                                  
     NO  DEALER,  SALES  REPRESENTATIVE  OR ANY OTHER                                              3,000,000 SHARES    
PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR                                                                  
TO MAKE ANY  REPRESENTATIONS  IN CONNECTION  WITH THE                                                                  
OFFERING   OTHER   THAN  THOSE   CONTAINED   IN  THIS                                                                  
PROSPECTUS,  AND, IF GIVEN OR MADE, SUCH  INFORMATION                                                RESORTQUEST       
OR REPRESENTATIONS  MUST NOT BE RELIED UPON AS HAVING                                            INTERNATIONAL, INC.   
BEEN AUTHORIZED BY THE COMPANY.  THIS PROSPECTUS DOES                                                                  
NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF                                                                  
AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE SHARES                                                                  
OF COMMON  STOCK TO WHICH IT  RELATES OR AN OFFER TO,                                                COMMON STOCK      
OR A SOLICITATION  OF, ANY PERSON IN ANY JURISDICTION                                                                  
WHERE  SUCH  AN  OFFER  OR   SOLICITATION   WOULD  BE                                                                  
UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR                                                                  
ANY   SALE   MADE   HEREUNDER   SHALL,    UNDER   ANY                                     [RESORTQUEST INTERNATIONAL LOGO]   
CIRCUMSTANCES,  CREATE ANY IMPLICATION THAT THERE HAS                                                                  
BEEN NO CHANGE IN THE  AFFAIRS OF THE COMPANY OR THAT                                                                  
THE  INFORMATION  CONTAINED  HEREIN IS CORRECT AT ANY                                                                  
TIME SUBSEQUENT TO THE DATE HEREOF.                                                                                    
                                                                                                                       
              --------------------------                                                          -----------------    
                  TABLE OF CONTENTS                                                                                    
                                                                                                 P R O S P E C T U S   


                                                PAGE                                                 JUNE , 1998       
                                             ----------                                                                
Prospectus Summary .......................        3                                               -----------------
Risk Factors .............................       11
The Company ..............................       18
Price Range of Common Stock ..............       21
Dividend Policy ..........................       21
Selected Financial Data ..................       22
Management's Discussion and Analysis
   of Financial Condition and Results of
   Operations ............................       24
Business .................................       45
Management ...............................       55
Certain Transactions .....................       62
Principal Stockholders ...................       69
Description of Capital Stock .............       70
Shares Eligible for Future Sale ..........       73
Plan of Distribution .....................       75
Legal Matters ............................       76
Experts ..................................       76
Available Information ....................       76
Index to Financial Statements ............       F-1


UNTIL JUNE , 1998, ALL DEALERS EFFECTING TRANSACTIONS
IN THE REGISTERED SECURITIES OFFERED HEREBY,  WHETHER
OR NOT  PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE
REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN ADDITION
TO THE  OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS
WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

=====================================================

</TABLE>

<PAGE>

                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The  following  table  sets  forth  the  expenses  in  connection  with the
offering. All of such amounts (except the SEC Registration Fee) are estimated.

<TABLE>
<S>                                                                 <C>
         SEC Registration Fee ................................... $  12,500.63
         New York Stock Exchange Listing Fee ....................    22,150.00
         Accounting Fees and Expenses ...........................    40,000.00
         Printing Costs .........................................    12,000.00
         Legal Fees and Expenses ................................    30,000.00
         Miscellaneous ..........................................     3,349.37 
                                                                    ---------- 
            Total ............................................... $ 120,000.00
                                                                    ==========

</TABLE>

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Subsection (a) of Section 145 of the General  Corporation  Law of the State
of Delaware (the "DGCL")  empowers a corporation to indemnify any person who was
or is a party or is threatened to be made a party to any threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the  corporation ) by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful.

     Subsection  (b) of Section 145  empowers a  corporation  to  indemnify  any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending,  or  completed  action,  or suit by or in the right of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person  acted  in  any of the  capacities  set  forth  above,  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation, except that no indemnification may be made in
respect of any claim,  issue or matter as to which such  person  shall have been
made to be liable to the  corporation  unless  and only to the  extent  that the
Court of Chancery  or the court in which such  action or suit was brought  shall
determine upon  application  that,  despite the adjudication of liability but in
view of all the  circumstances of the case, such person is fairly and reasonably
entitled  to  indemnify  for such  expenses  which the Court of Chancery or such
other court shall deem proper.

     Section 145 further  provides that to the extent a director or officer of a
corporation has been successful on the merits or otherwise in the defense of any
action, suit or proceeding referred to in subsections (a) and (b) of Section 145
in the defense of any claim,  issue or matter  therein,  he shall be indemnified
against expenses (including attorneys' fees) actually and reasonably incurred by
him in connection  therewith;  that indemnification  provided for by Section 145
shall not be deemed exclusive of any other rights to which the indemnified party
may be entitled; that indemnification  provided for by Section 145 shall, unless
otherwise provided when authorized or ratified,  continue as to a person who has
ceased to be a  director,  officer,  employee  or agent  and shall  inure to the
benefit of such person's heirs,  executors and administrators;  and empowers the
corporation to purchase and maintain insurance on

                                      II-1

<PAGE>

behalf of a  director  or  officer  of the  corporation  against  any  liability
asserted against him and incurred by him in any such capacity, or arising out of
his  status  as such  whether  or not the  corporation  would  have the power to
indemnify him against such liabilities under Section 145.

     Section  102(b)(7) of the DGCL provides that a certificate of incorporation
may contain a provision  eliminating  or limiting  the  personal  liability of a
director to the corporation or its  stockholders for monetary damages for breach
of fiduciary duty as a director provided that such provision shall not eliminate
or limit the liability of a director:  (i) for any breach of the director's duty
of loyalty to the  corporation or its  stockholders;  (ii) for acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law;  (iii) under Section 174 of the DGCL; or (iv) for any  transaction  from
which the director derived an improper personal benefit.

     Articles Seventh and Eighth of the Company's  Certificate of Incorporation,
as amended, states that:

     "No director of the  Corporation  shall be liable to the Corporation or its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except for liability:  (1) for any breach of the  director's  duty of loyalty to
the Corporation or its stockholders; (2) for acts or omissions not in good faith
or which involve  intentional  misconduct or a knowing violation of the law; (3)
under  Section  174 of the  DGCL;  or (4) for any  transaction  from  which  the
director derived an improper personal benefit,

     The Corporation  shall,  to the fullest extent  permitted by Section 145 of
the DGCL,  as  amended  from time to time,  indemnify  all  persons  whom it may
indemnify pursuant thereto.

     In addition,  Article II of the Company's  Bylaws further provides that the
Company shall  indemnify  its  officers,  directors and employees to the fullest
extent permitted by law.

     The Company intends to enter into  indemnification  agreements with each of
its  executive  officers  and  directors  which  indemnifies  such person to the
fullest   extent   permitted  by  its  Amended  and  Restated   Certificate   of
Incorporation, its Bylaws and the DGCL. The Company also has to obtain directors
and officers liability insurance.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

     The following  information  relates to all securities of the Company issued
or sold by the Company  within the past three  years  which were not  registered
under the Securities Act.

       (a) RQI was organized in September  1997 and issued  97.9827 and 195.9654
   shares of its Common Stock to its Founders, Capstone Partners, LLC and Alpine
   Consolidated II, LLC, respectively, at a per share price of $.01. On March 9,
   1998, the number of these shares were increased by a 8,834.76-  for-one stock
   split.

       (b) In November and December of 1997 and the first  quarter of 1998,  RQI
   issued  60.8584  shares  of its  Common  Stock to 18  individuals,  including
   persons  who were to  become  officers,  directors  or key  employees  of the
   Company at a per share price of $.01.  On March 9, 1998,  the number of these
   shares were increased by a 8,834.76-for-one stock split.

       (c) See "Certain Transactions" for a discussion of the issuance of shares
   of Common Stock and options to purchase  shares of Common Stock in connection
   with the Combinations.

     The offers and sales of these shares was exempt from registration under the
Securities Act of 1933 in reliance on Section 4(2) thereof because,  among other
things, the offers and sales were made to sophisticated  investors,  or officers
and directors of the Company,  who had access to information  about RQI and were
able to bear the risk of loss of their investment

                                      II-2

<PAGE>

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

     (a) Exhibits

<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER
- --------
<S>        <C>    <C>
2.1  1     --     Agreement and Plan of Organization,  dated at March 11, 1998, by and among Vacation Properties
                  International,  Inc., HCP Acquisition  Corp., and Hotel  Corporation of the Pacific,  Inc. and
                  Andre S. Tatibouet.

2.2  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., B&B Acquisition Corp., Brindley Acquisition Corp., B&B On The Beach, Inc.,
                  Brindley and Brindley Realty and Development, Inc., Douglas R. Brindley and Betty Shotton
                  Brindley.

2.3  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Coastal Realty Acquisition LLC, Coastal Management Acquisition Corp. and
                  Coastal Resorts Realty L.L.C., Coastal Resorts Management, Inc., Joshua M. Freeman, T. Michael
                  McNally and CMF Coastal Resorts L.L.C.

2.4  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc. and Collection of Fine Properties, Inc., Ten Mile Holdings, Ltd., Luis Alonso,
                  Domingo R. Moreira, Brenda M. Lopez Ibanez and Ana Maria Moreira.

2.5  1     --     Agreement and Plan of Organization,  dated at March 11, 1998, by and among Vacation Properties
                  International, Inc. and Houston and O'Leary Company and Heidi O'Leary Houston.

2.6  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Jupiter Acquisition Corp. and Jupiter Property Management at Park City, Inc.
                  and Jon R. Brinton. (Agreement terminated on April 23, 1998.)

2.7  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Maui Acquisition Corp. and Maui Condominium and Home Realty, Inc., Daniel
                  C. Blair and Paul T. Dobson.

2.8  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Maury Acquisition Corp. and The Maury People, Inc. and Sharon Benson
                  Doucette.

2.9  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Priscilla Acquisition Corp., Realty Consultants Acquisition Corp., Realty Con-
                  sultants, Inc., and Howey Acquisition, Inc., Charles O. Howey and Dolores C. Howey.

2.10 1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Resort Property Management Acquisition Corp. and Resort Property Manage-
                  ment, Inc., Daniel L. Meehan, Kimberlie C. Meehan and Nancy Hess.

2.11 1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Telluride Acquisition Corp., and Telluride Resort Accommodations, Inc. and
                  Steven A. Schein, Michael E. Gardner, Park Brady, Daniel Shaw, Carolyn S. Shaw, Virginia C.
                  Gordon, Joyce Allred, Ronald D. Allred, A.J. Wells, Forrest Faulconer, Thomas McNamara, Donald
                  J. Peterson, Nancy McNamara, Charles E. Cobb, Jr., Sue M. Cobb, Stephen A. Martori, Anthony F.
                  Martori, Arthur John Matori and Alan Miskin.

2.12 1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Trupp Acquisition Corp., Trupp Management Acquisition Corp. and Trupp-
                  Hodnett Enterprises, Inc., THE Management Company, Hans F. Trupp, Roy K. Hodnett, Pat
                  Hodnett Cooper and Austin Trupp.

2.13 1     --     Agreement and Plan of Organization, dated at March 12, 1998, by and among Vacation Properties
                  International, Inc., Whistler Chalets Holding Corp. and Whistler Chalets Limited and J. Patrick
                  McCurdy.

2.14 1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., FRS Acquisition Corp and First Resort Software, Inc., Thomas A. Leddy, Evan
                  H. Gull and Daniel Patrick Curry.

3.1  1     --     Certificate of Incorporation, as amended.

3.2  1     --     Bylaws, as amended.
</TABLE>

                                      II-3

<PAGE>

<TABLE>
<CAPTION>

  EXHIBIT
  NUMBER
  -------
<S>          <C>    <C>

 3.3 2       --     Certificate of Amendment of Certificate of Incorporation of the Company, dated April 23, 1998
                    (changing the name of the Company from Vacation Properties International, Inc. to ResortQuest
                    International, Inc.).
 3.4 3       --     Certificate of Amendment of Certificate of Incorporation of the Company, dated May 11, 1998.
 4.1 2       --     Specimen Common Stock Certificate.
 4.2 4       --     Form of Restriction and Registration Rights Agreements between the Company and each of Alpine
                    Consolidated II, LLC, Capstone Partners, LLC, John Przywara, David Marshall, Douglas W, Com-
                    fort, Robert G. Falcone, Wayne Heller, Dwain Wall, Stephen J. Garchik, John Shaw, David Sullivan,
                    Jeffrey M. Jarvis, Frederick L. Farmer, W. Michael Murphy, Jules S. Sowder, John K. Lines, Brian S.
                    Sullivan, John D. Sullivan, the Sullivan Grandchildren's Trust, the David L. Levin Irrevocable Chil-
                    dren' Trust Under Agreement dated April 27, 1998 f/b/o Whitney Monica Levine, the David L.
                    Levine Irrevocable Children's Trust Under Agreement dated April 27, 1998 f/b/o Ross Michael
                    Levine, the David L. Levine Irrevocable Children's Trust Under Agreement dated April 27, 1998
                    f/b/o Keith Phillip Levine and the David L. Levine Revocable Trust Under Agreement dated April
                    27, 1998.
 5.1         --     Opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P. as to the legality of the securities being
                    registered.
10.1  1      --     Form of 1998 Long-Term Incentive Plan of the Company.
10.2  2      --     Form of Employment Agreement between the Company and David M. Sullivan.
10.3  2      --     Form of Employment Agreement between the Company and Jeffery M. Jarvis.
10.4  2      --     Form of Employment Agreement between the Company and W. Michael Murphy.
10.5  2      --     Form of Employment Agreement between the Company and Jules S. Sowder.
10.6  2      --     Form of Employment Agreement between the Company and David L. Levine.
10.7  2      --     Form of Employment Agreement between the Company and John K. Lines.
10.8  2      --     Form of Employment Agreement between the Company and Fred Farmer.
10.9  2      --     Form of Employment Agreement between the Company and Luis Alonso.
10.10 1      --     Form of Employment Agreement between the Company and Douglas R. Brindley.
10.11 1      --     Form of Employment Agreement between the Company and Paul T. Dobson.
10.12 1      --     Form of Employment Agreement between the Company and Sharon Benson Doucette.
10.13 1      --     Form of Employment Agreement between the Company and Evan H. Gull.
10.14 1      --     Form of Employment Agreement between the Company and Heidi O'Leary Houston.
10.15 1      --     Form of Employment Agreement between the Company and Daniel L. Meehan.
10.16 1      --     Form of Management Services Agreement between the Company and J. Patrick McCurdy.
10.17 1      --     Form of Employment Agreement between the Company and Andre S. Tatibouet.
10.18 1      --     Form of Employment Agreement between the Company and Hans F. Trupp.
10.19 2      --     Form of Officer and Director Indemnification Agreement.
10.20 2      --     Form of Consulting Agreement between the Company and Park Brady.
10.21 1      --     Promissory Note.
10.22        --     Credit Agreement dated as of May 26, 1998, in the amount of $30 million, among
                    ResortQuest International, Inc. as Borrower and the  Financial  Institutions named
                    thereon (the ''Bank'') and  NationsBank, N.A. as agent for the Banks
21    2      --     Subsidiaries of the Company.
23.1         --     Consent of Arthur Andersen LLP.
23.2         --     Consent of Morrison, Brown, Argiz and Company.
23.4         --     Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (contained in Exhibit 5.1).
24           --     Powers of Attorney (included on signature page).
27    2      --     Financial Data Schedule.

</TABLE>

- ----------
1    Previously  filed  on  March  12,  1998  as an  exhibit  to  the  Company's
     Registration  Statement on Form S-1 (File No.  333-47867) and  incorporated
     herein by reference.

2    Previously  filed on April 27, 1998 as an exhibit to Amendment No. 1 to the
     Company's  Registration  Statement  on Form S-1  (File No.  333-47867)  and
     incorporated herein by reference.

3    Previously  filed on May 12, 1998 as an exhibit to  Amendment  No. 3 to the
     Company's  Registration  Statement  on Form S-1  (File No.  333-47867)  and
     incorporated herein by reference.

4    Previously  filed on May 26,  1998 as an exhibit to the  Company's  Current
     Report on Form 8-K and incorporated herein by reference.

                                      II-4

<PAGE>

   (b) Financial Statement Schedules

       None

ITEM 17. UNDERTAKINGS.

     The undersigned registrant hereby undertakes as follows:

     (1) For purposes of determining any liability under the Securities Act, the
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
registration  statement  in  reliance  on Rule 430A and  contained  in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement at the time it is declared effective.

     (2) For the purpose of determining  any liability under the Securities Act,
each post-effective amendment that contains a form of prospectus shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the offering of such  securities at that time shall be the initial bona fide
offering thereof.

     Insofar as indemnification for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
registrant  pursuant to the provisions  described in Item 14, or otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-5

<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the Company has
duly  caused  this  Registration  Statement  to be signed  on its  behalf by the
undersigned,  thereunto duly authorized, in Memphis,  Tennessee, on the 11th day
of June, 1998.

                                   RESORTQUEST INTERNATIONAL, INC.

                                   By: /s/ David C. Sullivan
                                       ----------------------------------------
                                                   David C. Sullivan
                                                Chief Executive Officer

                              POWERS OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS,  that each person whose  signature  appears
below constitutes and appoints David C. Sullivan, David L. Levine and Jeffery M.
Jarvis,  and each of them,  with  full  power to act  without  the  other,  such
person's  true and  lawful  attorneys-in-fact  and  agents,  with full  power of
substitution  and  resubstitution,  for him and in his name, place and stead, in
any and  all  capacities,  to  sign  this  Registration  Statement,  any and all
amendments  thereto  (including  post-effective   amendments),   any  subsequent
Registration  Statements  pursuant to Rule 462 of the Securities Act of 1933, as
amended,  and any  amendments  thereto and to file the same,  with  exhibits and
schedules  thereto,  and  other  documents  in  connection  therewith,  with the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them,  full power and  authority to do and perform each and
every act and thing necessary or desirable to be done in and about the premises,
as fully to all intents and  purposes as he might or could do in person,  hereby
ratifying and confirming all that said  attorneys-in-fact  and agents, or any of
them, or their or his substitute or substitutes,  may lawfully do or cause to be
done by virtue hereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the date indicated.

                        RESORTQUEST INTERNATIONAL, INC.
<TABLE>
<CAPTION>

            SIGNATURE                             TITLE                       DATE
            ---------                             -----                       ----
<S>                                <C>                                   <C>
/s/ David C. Sullivan              Chief Executive Officer, Director     June  11, 1998
- --------------------------------
      David C. Sullivan
  (Principal Executive Officer)


/s/ Jeffery M. Jarvis              Senior Vice President and Chief       June  11, 1998
- --------------------------------      Financial Officer                              
          Jeffery M. Jarvis     
      (Principal Financial and  
         Accounting Officer)


/s/ David L. Levine                President and Chief Operating         June  11, 1998
- --------------------------------          Officer, Director                          
           David L. Levine                   Director                                


/s/ Luis Alonso
- --------------------------------             Director                    June  11, 1998
            Luis Alonso

</TABLE>


                                      II-6

<PAGE>

<TABLE>
<CAPTION>

          SIGNATURE                TITLE                     DATE     
          ---------                -----                     ----     
<S>                             <C>                     <C>           

/s/ Douglas R. Brindley         Director                June  11, 1998  
- ---------------------------                                           
    Douglas R. Brindley                                               
                                                                      

/s/ Paul T. Dobson              Director                June  11, 1998  
- ---------------------------                                           
     Paul T. Dobson                                                   
                                                                      

                                Director                June  11, 1998  
- ---------------------------                                           
   Sharon Benson Doucette                                             
                                                                      

/s/ Evan H. Gull                Director                June  11, 1998  
- ---------------------------                                           
        Evan H. Gull                                                  
                                                                      

/s/ Heidi O'Leary Houston       Director                June  11, 1998  
- ---------------------------                                           
   Heidi O'Leary Houston                                              
                                                                      
                                Director                June  11, 1998  
- ---------------------------                                           
     Daniel L. Meehan                                                 
                                                                      

/s/ J. Patrick McCurdy          Director                June  11, 1998  
- ---------------------------                                           
     J. Patrick McCurdy                                               
                                                                      

/s/ Andre S. Tatibouet          Director                June  11, 1998  
- ---------------------------                                           
     Andre S. Tatibouet                                               
                                                                      

/s/ Hans F. Trupp               Director                June  11, 1998  
- ---------------------------                                           
       Hans F. Trupp                                                  
                                                                      

                                Director                June  11, 1998  
- ---------------------------                                           
        Park Brady                                                    
                                                                      
/s/ Joshua M. Freeman           Director                June  11, 1998  
- ---------------------------                                           
     Joshua M. Freeman                                                
                                                                      
/s/ Charles O. Howey            Director                June  11, 1998  
- ---------------------------                                           
      Charles O. Howey                                                
                                                                      

/s/ Michael D. Rose             Director                June  11, 1998  
- ---------------------------                                           
      Michael D. Rose                                                 
                                                                      

/s/ Joseph V. Vittoria          Director                June  11, 1998  
- ---------------------------
     Joseph V. Vittoria

</TABLE>

                                      II-7

<PAGE>

<TABLE>
<CAPTION>

          SIGNATURE                TITLE                          DATE    
                                                                          
- -----------------------------   ----------                   -------------
<S>                             <C>                          <C>          

/s/ Theodore L. Weisse          Director                     June  11, 1998 
- ---------------------------                                               
        Theodore L. Weise                                                 
                                                                          

/s/ Elan J. Blutinger           Director                     June  11, 1998 
- ---------------------------                                               
         Elan J. Blutinger                                                
                                                                          

/s/ D. Fraser Bullock           Director                     June  11, 1998 
- ---------------------------
         D. Fraser Bullock

</TABLE>

                                      II-8

<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER
 ------
<S>        <C>    <C>
2.1  1     --     Agreement and Plan of Organization,  dated at March 11, 1998, by and among Vacation Properties
                  International,  Inc., HCP Acquisition  Corp., and Hotel  Corporation of the Pacific,  Inc. and
                  Andre S. Tatibouet.

2.2  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., B&B Acquisition Corp., Brindley Acquisition Corp., B&B On The Beach, Inc.,
                  Brindley and Brindley Realty and Development, Inc., Douglas R. Brindley and Betty Shotton
                  Brindley.

2.3  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Coastal Realty Acquisition LLC, Coastal Management Acquisition Corp. and
                  Coastal Resorts Realty L.L.C., Coastal Resorts Management, Inc., Joshua M. Freeman, T. Michael
                  McNally and CMF Coastal Resorts L.L.C.

2.4  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc. and Collection of Fine Properties, Inc., Ten Mile Holdings, Ltd., Luis Alonso,
                  Domingo R. Moreira, Brenda M. Lopez Ibanez and Ana Maria Moreira.

2.5  1     --     Agreement and Plan of Organization,  dated at March 11, 1998, by and among Vacation Properties
                  International, Inc. and Houston and O'Leary Company and Heidi O'Leary Houston.

2.6  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Jupiter Acquisition Corp. and Jupiter Property Management at Park City, Inc.
                  and Jon R. Brinton. (Agreement terminated on April  , 1998.)
2.7  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Maui Acquisition Corp. and Maui Condominium and Home Realty, Inc., Daniel
                  C. Blair and Paul T. Dobson.

2.8  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Maury Acquisition Corp. and The Maury People, Inc. and Sharon Benson
                  Doucette.

2.9  1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Priscilla Acquisition Corp., Realty Consultants Acquisition Corp., Realty Con-
                  sultants, Inc., and Howey Acquisition, Inc., Charles O. Howey and Dolores C. Howey.

2.10 1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Resort Property Management Acquisition Corp. and Resort Property Manage-
                  ment, Inc., Daniel L. Meehan, Kimberlie C. Meehan and Nancy Hess.

2.11 1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Telluride Acquisition Corp., and Telluride Resort Accommodations, Inc. and
                  Steven A. Schein, Michael E. Gardner, Park Brady, Daniel Shaw, Carolyn S. Shaw, Virginia C.
                  Gordon, Joyce Allred, Ronald D. Allred, A.J. Wells, Forrest Faulconer, Thomas McNamara, Donald
                  J. Peterson, Nancy McNamara, Charles E. Cobb, Jr., Sue M. Cobb, Stephen A. Martori, Anthony F.
                  Martori, Arthur John Matori and Alan Miskin.

2.12 1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., Trupp Acquisition Corp., Trupp Management Acquisition Corp. and Trupp-
                  Hodnett Enterprises, Inc., THE Management Company, Hans F. Trupp, Roy K. Hodnett, Pat
                  Hodnett Cooper and Austin Trupp.

2.13 1     --     Agreement and Plan of Organization, dated at March 12, 1998, by and among Vacation Properties
                  International, Inc., Whistler Chalets Holding Corp. and Whistler Chalets Limited and J. Patrick
                  McCurdy.

2.14 1     --     Agreement and Plan of Organization, dated at March 11, 1998, by and among Vacation Properties
                  International, Inc., FRS Acquisition Corp and First Resort Software, Inc., Thomas A. Leddy, Evan
                  H. Gull and Daniel Patrick Curry.

3.1  1     --     Certificate of Incorporation, as amended.

3.2  1     --     Bylaws, as amended.

3.3  2     --     Certificate of Amendment of Certificate of Incorporation of the Company, dated April 23, 1998
                  (changing the name of the Company from Vacation Properties International, Inc. to ResortQuest
                  International, Inc.).
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

  EXHIBIT
  NUMBER
  ------
<S>          <C>    <C>
 3.4  3      --     Certificate of Amendment of Certificate of Incorporation of the Company, dated May 11, 1998.
 4.1  2      --     Specimen Common Stock Certificate.
 4.2  4      --     Form of Restriction and Registration Rights Agreements between the Company and each of Alpine
                    Consolidated II, LLC, Capstone Partners, LLC, John Przywara, David Marshall, Douglas W, Com-
                    fort, Robert G. Falcone, Wayne Heller, Dwain Wall, Stephen J. Garchik, John Shaw, David Sullivan,
                    Jeffrey M. Jarvis, Frederick L. Farmer, W. Michael Murphy, Jules S. Sowder, John K. Lines, Brian S.
                    Sullivan, John D. Sullivan, the Sullivan Grandchildren's Trust, the David L. Levin Irrevocable Chil-
                    dren' Trust Under Agreement dated April 27, 1998 f/b/o Whitney Monica Levine, the David L.
                    Levine Irrevocable Children's Trust Under Agreement dated April 27, 1998 f/b/o Ross Michael
                    Levine, the David L. Levine Irrevocable Children's Trust Under Agreement dated April 27, 1998
                    f/b/o Keith Phillip Levine and the David L. Levine Revocable Trust Under Agreement dated April
                    27, 1998.
 5.1         --     Opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P. as to the legality of the securities being
                    registered.
10.1  1      --     Form of 1998 Long-Term Incentive Plan of the Company.
10.2  2      --     Form of Employment Agreement between the Company and David M. Sullivan.
10.3  2      --     Form of Employment Agreement between the Company and Jeffery M. Jarvis.
10.4  2      --     Form of Employment Agreement between the Company and W. Michael Murphy.
10.5  2      --     Form of Employment Agreement between the Company and Jules S. Sowder.
10.6  2      --     Form of Employment Agreement between the Company and David L. Levine.
10.7  2      --     Form of Employment Agreement between the Company and John K. Lines.
10.8  2      --     Form of Employment Agreement between the Company and Fred Farmer.
10.9  2      --     Form of Employment Agreement between the Company and Luis Alonso.
10.10 1      --     Form of Employment Agreement between the Company and Douglas R. Brindley.
10.11 1      --     Form of Employment Agreement between the Company and Paul T. Dobson.
10.12 1      --     Form of Employment Agreement between the Company and Sharon Benson Doucette.
10.13 1      --     Form of Employment Agreement between the Company and Evan H. Gull.
10.14 1      --     Form of Employment Agreement between the Company and Heidi O'Leary Houston.
10.15 1      --     Form of Employment Agreement between the Company and Daniel L. Meehan.
10.16 1      --     Form of Management Services Agreement between the Company and J. Patrick McCurdy.
10.17 1      --     Form of Employment Agreement between the Company and Andre S. Tatibouet.
10.18 1      --     Form of Employment Agreement between the Company and Hans F. Trupp.
10.19 2      --     Form of Officer and Director Indemnification Agreement.
10.20 2      --     Form of Consulting Agreement between the Company and Park Brady.
10.21 1      --     Promissory Note.
10.22        --     Credit Agreement dated as of May 26, 1998, in the amount of $30 million, among
                    ResortQuest International, Inc. as Borrower and the  Financial  Institutions named
                    thereon (the ''Bank'') and  NationsBank, N.A. as agent for the Banks
21    2      --     Subsidiaries of the Company.
23.1         --     Consent of Arthur Andersen LLP.
23.2         --     Consent of Morrison, Brown, Argiz and Company.
23.4         --     Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (contained in Exhibit 5.1).
24           --     Powers of Attorney (included on signature page).
27    2      --     Financial Data Schedule.

</TABLE>

- ----------
1    Previously  filed  on  March  12,  1998  as an  exhibit  to  the  Company's
     Registration  Statement on Form S-1 (File No.  333-47867) and  incorporated
     herein by reference.

2    Previously  filed on April 27, 1998 as an exhibit to Amendment No. 1 to the
     Company's  Registration  Statement  on Form S-1  (File No.  333-47867)  and
     incorporated herein by reference.

3    Previously  filed on May 12, 1998 as an exhibit to  Amendment  No. 3 to the
     Company's  Registration  Statement  on Form S-1  (File No.  333-47867)  and
     incorporated herein by reference.

4    Previously  filed on May 26,  1998 as an exhibit to the  Company's  Current
     Report on Form 8-K and incorporated herein by reference.





                         RESORTQUEST INTERNATIONAL, INC.

                                 AMENDED BYLAWS

                               AS OF MAY 15, 1998

                                    ARTICLE I
                                     OFFICES

     Section 1.01.  Registered  Office.  The  registered  office of  ResortQuest
International,  Inc.  (hereinafter referred to as the "Corporation") shall be in
the City of Wilmington, County of New Castle, State of Delaware.

     Section 1.02.  Additional Offices. The Corporation may also have offices at
such other places,  both within and outside the State of Delaware,  as the Board
of  Directors  may  from  time  to  time  determine  or as the  business  of the
Corporation may require.

                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS

     Section 2.01. Time and Place. All meetings of stockholders for the election
of Directors shall be held at such time and place,  either within or outside the
State of  Delaware,  as shall be  designated  from  time to time by the Board of
Directors and stated in the notice of the meeting or in a duly  executed  waiver
of notice of the meeting.  Meetings of stockholders for any other purpose may be
held at such time and place  either  within or outside  the State of Delaware as
shall be stated in the  notice of the  meeting or in a duly  executed  waiver of
notice of the meeting.

     Section 2.02. Annual Meeting. Annual meetings of stockholders shall be held
for the  purpose of electing a Board of  Directors  and  transacting  such other
business as may properly be brought before the meeting.

     Section  2.03.  Notice  of Annual  Meeting.  Written  notice of the  annual
meeting, stating the place, date and time of such annual meeting, shall be given
to each  stockholder  entitled  to vote at such  meeting  not less than ten (10)
(unless a longer  period is required by law) nor more than sixty (60) days prior
to the meeting.

     Section 2.04.  Special Meeting.  Special meetings of the stockholders,  for
any  purpose  or  purposes,  unless  otherwise  prescribed  by statute or by the
Certificate  of  Incorporation,  may be called by the Chairman of the Board,  if
any, or, if the Chairman is not present (or, if there is none), by the President
and shall be called by the President or Secretary at the request in writing of a
majority  of the  Board  of  Directors,  or at the  request  in  writing  of the
stockholders owning a


<PAGE>



majority  of  the  shares  of  capital  stock  of  the  Corporation  issued  and
outstanding  and entitled to vote at such meeting.  Such request shall state the
purpose or purposes of the  proposed  meeting.  The person  calling such meeting
shall cause notice of the meeting to be given in accordance  with the provisions
of Section 2.05 of this Article II and of Article V.

     Section  2.05.  Notice  of  Special  Meeting.  Written  notice of a special
meeting,  stating  the  place,  date and time of such  special  meeting  and the
purpose or purposes for which the meeting is called,  shall be delivered  either
personally  or mailed to his or her last  address to each  stockholder  not less
than ten (10)  (unless a longer  period is  required by law) nor more than sixty
(60) days prior to the meeting.

     Section  2.06.  List of  Stockholders.  The  officer in charge of the stock
ledger of the Corporation or the transfer agent shall prepare and make, at least
ten (10) days  before  every  meeting of  stockholders,  a complete  list of the
stockholders  entitled to vote at the meeting,  arranged in alphabetical  order,
and showing the address of each stockholder and the number of shares  registered
in the name of each  stockholder.  Such list shall be open to the examination of
any  stockholder,  for any  purpose  germane  to the  meeting,  during  ordinary
business hours, for a period of at least ten (10) days prior to the meeting,  at
a place  within the city where the meeting is to be held.  Such place,  if other
than the place of the meeting,  shall be specified in the notice of the meeting.
The list shall also be  produced  and kept at the time and place of the  meeting
during the whole time of the meeting and may be inspected by any stockholder who
is present.

     Section 2.07. Presiding Officer. Meetings of stockholders shall be presided
over by the Chairman of the Board, if any, or if the Chairman is not present (or
if there is none), by the President,  or, if the President is not present,  by a
Vice President,  or, if a Vice President is not present,  by such person who may
have been  chosen  by the Board of  Directors,  or, if none of such  persons  is
present, by a Chairman to be chosen by the stockholders owning a majority of the
shares of capital stock of the  Corporation  issued and outstanding and entitled
to vote at the meeting and who are  present in person or  represented  by proxy.
The  Secretary of the  Corporation,  or, if the  Secretary  is not  present,  an
Assistant Secretary,  or, if an Assistant Secretary is not present,  such person
as may be chosen by the Board of  Directors,  shall act as secretary of meetings
of stockholders, or, if none of such persons is present, the stockholders owning
a  majority  of the  shares  of  capital  stock of the  Corporation  issued  and
outstanding and entitled to vote at the meeting and who are present in person or
represented  by proxy shall choose any person present to act as secretary of the
meeting.

     Section  2.08.  Quorum and  Adjournments.  The holders of a majority of the
shares of capital stock of the  Corporation  issued and outstanding and entitled
to vote at  stockholders  meetings,  present in person or  represented by proxy,
shall be necessary  to, and shall  constitute a quorum for, the  transaction  of
business at all meetings of the  stockholders,  except as otherwise  provided by
statute or by the Certificate of Incorporation.  The stockholders  present or in
person or represented  by proxy at a duly  organized  meeting may continue to do
business until final adjournment of such meeting whether on the same day or on a
later day,  notwithstanding  the


                                       2

<PAGE>



withdrawal  of enough  stockholders  to leave  less than a quorum.  If a meeting
cannot be organized because a quorum has not attended, or even if a quorum shall
be present or represented at any meeting of the  stockholders,  the stockholders
entitled to vote at such meeting  present in person or  represented by proxy may
adjourn the meeting from time to time; provided, however, that if the holders of
any class of stock of the Corporation are entitled to vote separately as a class
upon any matter at such meeting,  any  adjournment  of the meeting in respect of
action of such class upon such matter  shall be  determined  by the holders of a
majority of the shares of such class present in person or  represented  by proxy
and  entitled  to vote at such  meeting,  until a  quorum  shall be  present  or
represented.  Notice of the adjourned  meeting need not be given if the time and
place of the  adjourned  meeting  are  announced  at the  meeting  at which  the
adjournment is taken.  At any adjourned  meeting at which a quorum is present in
person or represented by proxy of any class of stock entitled to vote separately
as a class, as the case may be, any business may be transacted  which might have
been transacted at the meeting as originally  called.  If the adjournment is for
more than thirty  (30) days,  or if after the  adjournment  a new record date is
fixed for the  adjourned  meeting,  a notice of the  adjourned  meeting shall be
given to each stockholder of record entitled to vote at such meeting.

     Section 2.09. Voting.

          (a) At any meeting of stockholders, every stockholder having the right
to vote shall be entitled to vote in person or by proxy, but no such proxy shall
be voted or acted  upon after  three (3) years  from its date,  unless the proxy
provides  for a  longer  period.  Except  as  otherwise  provided  by law or the
Certificate of  Incorporation,  each  stockholder of record shall be entitled to
one (1) vote for each share of capital  stock  registered  in his or her name on
the books of the Corporation.

          (b) At a  meeting  at which a quorum  is  present,  all  elections  of
Directors  shall be determined  by a plurality  vote,  and,  except as otherwise
provided by law or the Certificate of Incorporation,  all other matters shall be
determined  by a  vote  of a  majority  of  the  shares  present  in  person  or
represented by proxy and entitled to vote on such other matters.

     Section 2.10. Inspectors. When required by law or directed by the presiding
officer  or upon  the  demand  of any  stockholder  entitled  to  vote,  but not
otherwise,  the polls shall be opened and closed,  the proxies and ballots shall
be received and taken in charge, and all questions touching the qualification of
voters,  the validity of proxies and the  acceptance or rejection of votes shall
be decided at any meeting of the  stockholders by two or more inspectors who may
be  appointed  by the  Board  of  Directors  before  the  meeting,  or if not so
appointed,  shall be appointed by the presiding  officer at the meeting.  If any
person  so  appointed  fails to  appear  or act,  the  vacancy  may be filled by
appointment in like manner.

                                       3

<PAGE>



     Section 2.11.  Consent.  Unless  otherwise  provided in the  Certificate of
Incorporation,  any action  required or permitted by law or the  Certificate  of
Incorporation  to be  taken  at any  meeting  of the  stockholders  may be taken
without a  meeting,  without  prior  notice  and  without  a vote,  if a written
consent,  setting  forth the action so taken,  shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary  to  authorize  or take such  action at a meeting  at which all shares
entitled to vote on such action were present or  represented by proxy and voted.
Such  written   consent   shall  be  filed  with  the  minutes  of  meetings  of
stockholders.  Prompt  notice of the taking of the  corporate  action  without a
meeting  by less  than  unanimous  written  consent  shall  be  given  to  those
stockholders who have not so consented in writing.

                                   ARTICLE III
                                    DIRECTORS

     Section 3.01.  Number and Tenure.  There shall be such number of Directors,
no fewer  than one (1),  as  shall  from  time to time be fixed by the  Board of
Directors  at the  annual  meeting  or at any  special  meeting  called for such
purpose.   The  Directors  shall  be  elected  at  the  annual  meeting  of  the
stockholders,   except  for  initial  Directors  named  in  the  Certificate  of
Incorporation or elected by the incorporator,  and except as provided in Section
3.03 of this  Article,  and each  Director  elected  shall hold office until his
successor is elected and shall  qualify or until their  earlier  resignation  or
removal. Directors need not be stockholders.

     Section 3.02. Nomination of Directors.

          Only persons who are nominated in accordance  with the  provisions set
forth in these bylaws shall be eligible to be elected as Directors at the annual
or a special  meeting of  stockholders.  Nomination for election to the Board of
Directors shall be made or approved by the Board of Directors.

          In  addition,  nomination  for  election of any person to the Board of
Directors may be made by a stockholder  if written  notice of the  nomination of
such person shall have been  delivered to the Chairman of the Board of Directors
not  less  than 14 days  nor  more  than 60 days  prior  to any  meeting  of the
stockholders called for the election of Directors;  provided,  however,  that if
fewer than 21 days notice of the meeting is given to stockholders,  such written
notice shall be received not later than the close of the tenth day following the
day on which notice of the meeting was mailed to  stockholders.  Notwithstanding
the  forgoing,  if a  stockholder  wishes  the  Board  of  Directors,  or a duly
authorized  committee  of the Board of  Directors,  to consider  nominating  for
election to the Board of  Directors a person  recommended  by such  stockholder,
such stockholder must deliver a notice setting forth such  recommendation to, or
mail it so that it is received by, the  Chairman of the Board of  Directors  not
less  than 90 days nor  more  than 150 days  prior to the  meeting.  Any  notice
provided  pursuant to this Section shall set forth:  (i) the name and address of
the  stockholder who wishes to make the nomination or  recommendation;  (ii)

                                       4

<PAGE>



the total  number of shares of  capital  stock of the  Corporation  owned by the
notifying stockholder;  (iii) the name, address and principal occupation of each
proposed  nominee;  (iv) the total  number of  shares  of  capital  stock of the
Corporation  that  will be voted  for each  proposed  nominee  by the  notifying
stockholder;  (v) such other information regarding each nominee proposed by such
stockholder  as would be  required to be  included  in a proxy  statement  filed
pursuant to the proxy rules of the Securities and Exchange Commission;  and (vi)
the written consent of each nominee to serve as a director of the corporation if
so elected. Nothing in this Section 3.02 shall require the Board of Directors to
nominate or approve,  as one of its nominees,  any person  recommended  to be so
nominated by a shareholder  or to give the  shareholders  notice of any proposed
nomination  by a  stockholder.  The  chairman  of  the  meeting  may  refuse  to
acknowledge  the  nomination  of any  person  not  made in  compliance  with the
foregoing procedure.

     Section 3.03. Vacancies.  If any vacancies occur on the Board of Directors,
or if any new Directorships  are created,  they shall be filled by a majority of
the Directors then in office,  though less than a quorum, or by a sole remaining
Director.  Each  Director  so chosen  shall hold  office  until the next  annual
election of Directors  and until his or her  successor is duly elected and shall
qualify.  If there are no Directors in office,  any officer or  stockholder  may
call a special  meeting of stockholders in accordance with the provisions of the
Certificate of  Incorporation  or these Bylaws,  at which meeting such vacancies
shall be filled.

     Section  3.04.  Resignation.  Any Director may resign at any time by giving
written  notice to the Chairman of the Board,  the President or the Secretary of
the  Corporation,  or, in the absence of all of the foregoing,  by notice to any
other Director or officer of the Corporation. Unless otherwise specified in such
written notice, a resignation  shall take effect upon delivery to the designated
Director or officer.  It shall not be necessary for a resignation to be accepted
before it becomes effective.

     Section 3.05. Place of Meetings.  The Board of Directors may hold meetings,
both regular and special, either within or outside the State of Delaware.

     Section 3.06. Annual Meeting.  Unless otherwise agreed by the newly elected
Directors,  the annual meeting of each newly elected Board of Directors shall be
held immediately following the annual meeting of stockholders,  and no notice of
such meeting to either incumbent or newly elected Directors shall be necessary.

     Section 3.07. Regular Meetings.  Regular meetings of the Board of Directors
may be held without  notice,  at such time and place as may from time to time be
determined  by the  Board of  Directors.  A copy of every  resolution  fixing or
changing the time or place of regular meetings shall be mailed to every Director
at least five days before the first meeting held pursuant thereto.

     Section 3.08. Special Meetings.  Special Meetings of the Board of Directors
may be called by the  Chairman  of the  Board or the  President  on at least (1)
day's actual notice to each Director, if such Special Meeting is to be conducted
by  means  of  conference  telephone  or  similar

                                       5

<PAGE>



communications  equipment in accordance  with Section 3.12, and otherwise,  upon
two (2) days' actual  notice if such notice is delivered  personally  or sent by
telegram.  Special  Meetings shall be called by the Chairman of the Board or the
President  in like manner and on like notice on the written  request of one-half
or more of the Directors then in office. The purpose of a Special Meeting of the
Board of Directors need not be stated in the notice of such meeting. Any and all
business  other  than an  amendment  of these  Bylaws may be  transacted  at any
special  meeting,  and an  amendment  of these  Bylaws  may be acted upon if the
notice of the meeting  shall have stated that the  amendment  of these Bylaws is
one of the purposes of the meeting. At any meeting at which every Director shall
be present,  even though  without any notice,  any business  may be  transacted,
including the amendment of these Bylaws.

     Section 3.09.  Quorum and  Adjournments.  Unless otherwise  provided by the
Certificate  of  Incorporation,  at all  meetings  of the  Board  of  Directors,
one-half of the total  number of  Directors  shall  constitute  a quorum for the
transaction  of business;  provided,  however,  that when the Board of Directors
consists of one (1) Director,  then one (1) Director shall  constitute a quorum.
If a quorum  is not  present  at any  meeting  of the  Board of  Directors,  the
Directors  present may adjourn the meeting,  from time to time,  without  notice
other than announcement at the meeting, until a quorum shall be present.

     Section 3.10.  Presiding Officer.  Meetings of the Board of Directors shall
be presided  over by the Chairman of the Board of  Directors,  if any, or if the
Chairman  is not  present (or if there is none),  by the  President,  or, if the
President is not present,  by such person as the Board of Directors  may appoint
for the purpose of presiding at the meeting from which the President is absent.

     Section  3.11.  Action  by  Consent.  Unless  otherwise  restricted  by the
Certificate of Incorporation  or these Bylaws,  any action required or permitted
to be taken at any meeting of the Board of Directors or of any committee thereof
may be taken  without a meeting  if all  members  of the Board of  Directors  or
committee,  as the case may be, consent  thereto in writing,  and the writing or
writings are filed with the minutes of  proceedings of the Board of Directors or
committee.  Such consent  shall have the same force and effect as the  unanimous
vote of the Board of Directors.

     Section 3.12. Telephone Meetings. Members of the Board of Directors, or any
committee designated by the Board of Directors,  may participate in a meeting of
the Board of Directors,  or any committee,  by means of conference  telephone or
similar communications  equipment by means of which all persons participating in
the meeting  can hear each  other,  and such  participation  in a meeting  shall
constitute presence in person at the meeting.

     Section 3.13. Compensation. The Board of Directors, by the affirmative vote
of a majority of the Directors then in office and  irrespective  of the personal
interest  of  any  Director,   shall  have  authority  to  establish  reasonable
compensation  for  Directors  for their  services as such and may, in  addition,
authorize  reimbursement  of any  reasonable  expenses  incurred by Directors

                                       6

<PAGE>



in connection with their duties.

                                   ARTICLE IV
                                   COMMITTEES

     Section  4.01.  Committees  of  Directors.  The Board of Directors  may, by
resolution  passed by a majority of the whole Board of Directors,  designate one
(1) or more  committees,  each committee to consist of one (1) or more Directors
of the Corporation. The Board of Directors may designate one (1) or more persons
who are not Directors as additional  members of any committee,  but such persons
shall be  nonvoting  members  of such  committee.  The  Board of  Directors  may
designate one (1) or more Directors as alternate  members of any committee,  who
may replace any absent or  disqualified  member at any meeting of the committee.
In the absence or  disqualification  of a member of a  committee,  the member or
members  of the  committee  present at any  meeting  and not  disqualified  from
voting,  whether  or not  such  member  or  members  constitute  a  quorum,  may
unanimously  appoint  another  member  of the Board of  Directors  to act at the
meeting  in the  place of any  such  absent  or  disqualified  member.  Any such
committee,  to the extent  provided in the resolution of the Board of Directors,
shall  have and may  exercise  all the  powers  and  authority  of the  Board of
Directors in the management of the business and affairs of the Corporation,  and
may authorize the seal of the  Corporation  to be affixed to all papers that may
require it; but no such  committee  shall have power or  authority  to amend the
Certificate  of  Incorporation,  adopt an agreement of merger or  consolidation,
recommend  to  the   stockholders   the  sale,  lease  or  exchange  of  all  or
substantially  all of the  Corporation's  property and assets,  recommend to the
stockholders a dissolution of the  Corporation or a revocation of a dissolution,
elect or remove officers or Directors, or amend these Bylaws of the Corporation;
and,  unless the  resolution or the  Certificate of  Incorporation  expressly so
provides,  no such  committee  shall  have the power or  authority  to declare a
dividend or to authorize  the issuance of stock.  Such  committee or  committees
shall  have  such  name  or  names  as may be  determined  from  time to time by
resolution adopted by the Board of Directors.

     Section 4.02. Minutes of Committee  Meetings.  Unless otherwise provided in
the  resolution  of the Board of Directors  establishing  such  committee,  each
committee  shall keep  minutes of action  taken by it and file the same with the
Secretary of the Corporation.

     Section 4.03.  Quorum.  A majority of the number of Directors  constituting
any committee shall constitute a quorum for the transaction of business, and the
affirmative vote of such Directors  present at the meeting shall be required for
any action of the committee; provided, however, that when a committee of one (1)
member is authorized under the provisions of Section 4.01 of this Article,  such
one (1) member shall constitute a quorum.

     Section  4.04.  Vacancies,  Changes and  Discharge.  The Board of Directors
shall have the power at any time to fill  vacancies in, to change the membership
of and to discharge any committee.

                                       7

<PAGE>



     Section 4.05. Compensation. The Board of Directors, by the affirmative vote
of a majority of the Directors then in office and  irrespective  of the personal
interest  of  any  Director,   shall  have  authority  to  establish  reasonable
compensation  for  committee  members  for their  services  as such and may,  in
addition,  authorize  reimbursement  of  any  reasonable  expenses  incurred  by
committee members in connection with their duties.




                                        8

<PAGE>



                                    ARTICLE V
                                     NOTICES

     Section 5.01. Form and Delivery.

          (a)  Whenever,  under  the  provisions  of  law,  the  Certificate  of
Incorporation  or  these  Bylaws,   notice  is  required  to  be  given  to  any
stockholder,  it shall not be construed to mean personal notice unless otherwise
specifically  provided,  but  such  notice  may be given  in  writing,  by mail,
telecopy,  telegram or messenger  addressed to such  stockholder,  at his or her
address as it appears on the records of the Corporation.  If mailed, such notice
shall be deemed to be delivered when  deposited in the United States mail,  with
postage prepaid.

          (b)  Whenever,  under  the  provisions  of  law,  the  Certificate  of
Incorporation,  or these Bylaws, notice is required to be given to any Director,
it shall not be construed to mean personal notice unless otherwise  specifically
provided,  but such notice may be given in writing, by mail, telecopy,  telegram
or  messenger  addressed  to such  Director at the usual place of  residence  or
business of such Director as in the  discretion of the person giving such notice
will be likely to be received most  expeditiously  by such Director.  If mailed,
such notice shall be deemed to be delivered  when deposited in the United States
mail, with postage prepaid.

     Section 5.02. Waiver. Whenever any notice is required to be given under the
provisions of law, the Certificate of  Incorporation  or these Bylaws, a written
waiver of  notice,  signed by the  person or persons  entitled  to said  notice,
whether before or after the time for the meeting stated in such notice, shall be
deemed equivalent to such notice.

                                   ARTICLE VI
                                    OFFICERS

     Section 6.01. Designations. The officers of the Corporation shall be chosen
by the Board of Directors and shall be a President and a Secretary. The Board of
Directors  may  also  choose  a  Chairman  of the  Board,  one (1) or more  Vice
Presidents,  a Treasurer,  one (1) or more Assistant  Secretaries and one (1) or
more  Assistant  Treasurers  and other  officers  and  agents  as it shall  deem
necessary  or  appropriate.  Any  officer  of the  Corporation  shall  have  the
authority to affix the seal of the Corporation and to attest the affixing of the
seal by his or her signature.  All officers and agents of the Corporation  shall
exercise  such  powers  and  perform  such  duties as shall from time to time be
determined by the Board of Directors.

     Section  6.02.  Term of Office and  Removal.  The Board of Directors at its
annual meeting after each annual meeting of stockholders or at a special meeting
called for that purpose shall choose officers and agents,  if any, in accordance
with the provisions of Section 6.01. Each officer of the Corporation  shall hold
office until his or her successor is elected and shall  qualify.  Any officer or
agent  elected or appointed by the Board of  Directors  may be removed,  with or
without

                                       9

<PAGE>



cause, at any time by the  affirmative  vote of a majority of the Directors then
in office.  Any vacancy occurring in any office of the Corporation may be filled
for the unexpired portion of the term by the Board of Directors.

     Section  6.03.  Compensation.  The salaries of all officers and agents,  if
any,  of the  Corporation  shall  be  fixed  from  time to time by the  Board of
Directors, and no officer or agent shall be prevented from receiving such salary
by reason of the fact that he or she is also a Director of the Corporation.

     Section 6.04. Chairman of the Board and the President.  The Chairman of the
Board shall be the chief executive  officer of the  Corporation.  If there is no
Chairman of the Board, the President shall be the chief executive officer of the
Corporation.  The duties of the Chairman of the Board,  and of the  President at
the direction of the Chairman of the Board, shall be the following:

          (i)  Subject  to the  direction  of the  Board of  Directors,  to have
     general charge of the business, affairs and property of the Corporation and
     general  supervision over its other officers and agents and, in general, to
     perform  all duties  incident  to the office of  Chairman  of the Board (or
     President,  as the case may be) and to see that all orders and  resolutions
     of the Board of Directors are carried into effect.

          (ii) Unless  otherwise  prescribed by the Board of Directors,  to have
     full power and authority on behalf of the  Corporation  to attend,  act and
     vote at any meeting of security holders of other  Corporations in which the
     Corporation may hold securities.  At such meeting the Chairman of the Board
     (or the  President,  as the case may be) shall possess and may exercise any
     and all rights and powers incident to the ownership of such securities that
     the Corporation  might have possessed and exercised if it had been present.
     The Board of  Directors  may from time to time  confer like powers upon any
     other person or persons.

          (iii) To preside over meetings of the stockholders and of the Board of
     Directors,  to call special meetings of  stockholders,  to be an ex-officio
     member of all committees of the Board of Directors,  and to have such other
     duties as may from time to time be prescribed by the Board of Directors.

     Section 6.05. The Vice  President.  The Vice  President,  if any (or in the
event there be more than one (1), the Vice  Presidents in the order  designated,
or in the absence of any designation, in the order of their election), shall, in
the absence of the  President or in the event of his or her inability or refusal
to act,  perform the duties and exercise the powers of the  President  and shall
generally assist the President and perform such other duties and have such other
powers as may from time to time be prescribed by the Board of Directors.

     Section 6.06. The Secretary. The Secretary shall attend all meetings of the
Board of

                                       10

<PAGE>



Directors  and all  meetings  of  stockholders  and  record  all  votes  and the
proceedings  of the  meetings  in a book to be kept for that  purpose  and shall
perform like duties for any  committees of the Board of Directors,  if requested
by such committee. The Secretary shall give, or cause to be given, notice of all
meetings of  stockholders  and special  meetings of the Board of Directors,  and
shall  perform such other duties as may from time to time be  prescribed  by the
Board of Directors or the  President,  under whose  supervision  he or she shall
act. The Secretary  shall have custody of the seal of the  Corporation,  and the
Secretary, or any Assistant Secretary, shall have authority to affix the same to
any instrument  requiring it, and, when so affixed,  the seal may be attested by
the signature of the Secretary or any such Assistant Secretary.

     Section 6.07. The Assistant Secretary.  The Assistant Secretary, if any (or
in the event there be more than one (1), the Assistant  Secretaries in the order
designated,  or in  the  absence  of any  designation,  in the  order  of  their
election),  shall,  in the  absence  of the  Secretary  or in the  event  of the
Secretary's  inability  or refusal to act,  perform the duties and  exercise the
powers of the  Secretary and shall perform such other duties and have such other
powers as may from time to time be prescribed by the Board of Directors.

     Section 6.08. The Treasurer.  The Treasurer, if any, shall have the custody
of the corporate funds and other valuable  effects,  including  securities,  and
shall keep full and  accurate  accounts of receipts and  disbursements  in books
belonging to the  Corporation  and shall  deposit all moneys and other  valuable
effects in the name and to the credit of the Corporation in such depositories as
may from time to time be  designated  by the Board of  Directors.  The Treasurer
shall  disburse the funds of the  Corporation  as may be ordered by the Board of
Directors,  taking proper vouchers for such  disbursements,  and shall render to
the President and the Board of Directors,  at regular  meetings of the board, or
whenever  they may require it, an account of all of his or her  transactions  as
Treasurer and of the financial condition of the Corporation.

     Section 6.09. The Assistant Treasurer. The Assistant Treasurer, if any, (or
in the event there be more than one (1), the  Assistant  Treasurers in the order
designated,  or in  the  absence  of any  designation,  in the  order  of  their
election),  shall,  in the  absence  of the  Treasurer  or in the  event  of the
Treasurer's  inability  or refusal to act,  perform the duties and  exercise the
powers of the  Treasurer and shall perform such other duties and have such other
powers as may from time to time be prescribed by the Board of Directors.

     Section 6.10. Transfer of Authority.  In case of the absence of any officer
or for any other reason that the Board of Directors deems sufficient,  the Board
of  Directors  may  transfer  the powers or duties of that  officer to any other
officer or to any Director or employee of the  Corporation,  provided a majority
of the full Board of Directors concurs.

     Section 6.11. Giving of Bond by Officers.  All officers of the Corporation,
if  required  to do so by the Board of  Directors,  shall  furnish  bonds to the
Corporation for the faithful  performance of their duties, in such penalties and
with such conditions and security as the Board shall require.

                                       11

<PAGE>



                                   ARTICLE VII
                               STOCK CERTIFICATES

     Section 7.01. Form and Signatures. Every holder of stock in the Corporation
shall  be  entitled  to  have a  certificate,  signed  by or in the  name of the
Corporation, by the Chairman of the Board, the President or a Vice President and
the Treasurer,  an Assistant Treasurer,  the Secretary or an Assistant Secretary
of the  Corporation,  certifying  the number and class (and  series,  if any) of
shares owned by him or her, and bearing the seal of the  Corporation.  Such seal
and any or all of the signatures on the certificate may be a facsimile.  In case
any officer,  transfer  agent or registrar  who has signed,  or whose  facsimile
signature  has been  placed  upon a  certificate  shall  have  ceased to be such
officer,  transfer agent or registrar before such certificate is issued,  it may
be  issued  by the  Corporation  with the same  effect as if he or she were such
officer, transfer agent or registrar at the date of issue.

     Section 7.02.  Registration of Transfer.  Upon surrender to the Corporation
or any  transfer  agent of the  Corporation  of a  certificate  for shares  duly
endorsed  or  accompanied  by  proper  evidence  of  succession,  assignment  or
authority to transfer,  it shall be the duty of the  Corporation or its transfer
agent to issue a new certificate to the person entitled  thereto,  to cancel the
old certificate and to record the transaction upon its books.

     Section 7.03. Registered Stockholders. Except as otherwise provided by law,
the  Corporation  shall be entitled to recognize the exclusive right of a person
who is  registered  on its books as the owner of shares of its capital  stock to
receive  dividends or other  distributions,  to vote as such owner,  and to hold
liable for calls and  assessments a person who is registered on its books as the
owner of shares of its  capital  stock.  The  Corporation  shall not be bound to
recognize  any  equitable,  legal or other claim to or interest in such share or
shares on the part of any other  person  whether or not it shall have express or
other notice thereof, except as otherwise provided by law.

     Section 7.04. Issuance of Certificates.  No certificate shall be issued for
any share until (i) consideration  for such share in the form of cash,  services
rendered,  personal or real  property,  leases of real property or a combination
thereof in an amount not less than the par value or stated capital of such share
has been received by the  Corporation  and (ii) the  Corporation  has received a
binding  obligation  of the  subscriber  or  purchaser to pay the balance of the
subscription or purchase price.

                                       12

<PAGE>



     Section  7.05.  Lost,  Stolen  or  Destroyed  Certificates.  The  Board  of
Directors may direct a new  certificate to be issued in place of any certificate
previously  issued  by the  Corporation  alleged  to have been  lost,  stolen or
destroyed,  upon the making of an affidavit of that fact by the person  claiming
the certificate of stock to be lost, stolen or destroyed.  When authorizing such
issue of a new certificate, the Board of Directors may, in its discretion and as
a condition  precedent to the issuance thereof,  require the owner of such lost,
stolen  or  destroyed  certificate,  or  his  or her  legal  representative,  to
advertise  the  same  in such  manner  as it  shall  require,  and to  give  the
Corporation a bond in such sum, or other security in such form as it may direct,
as  indemnity  against  any claim that may be made  against the  Corporation  on
account of the alleged loss, theft or destruction of any such certificate or the
issuance of such new certificate.

     Section 7.06.  Dividends.  Subject to the provisions of the  Certificate of
Incorporation,  the Board of  Directors  shall  have  power to  declare  and pay
dividends  upon  shares  of  stock  of the  Corporation,  but  only out of funds
available for the payment of dividends as provided by law.

                                  ARTICLE VIII
                                 INDEMNIFICATION

     Section 8.01. Directors, Officers, Employees or Agents.

          (a) The  Corporation  shall indemnify any person who was or is a party
or is  threatened  to be made a party to any  threatened,  pending or  completed
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative  (other than an action by or in the right of the  Corporation)  by
reason of the fact that he or she is or was a  Director,  officer,  employee  or
agent of the Corporation, or is or was serving at the request of the Corporation
as a Director,  officer, employee or agent of another corporation,  partnership,
joint venture, trust or other enterprise, against expenses (including attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him or her in connection with such action,  suit or proceeding if he
or she acted in good faith and in a manner he or she  reasonably  believed to be
in or not opposed to the best interests of the Corporation  and, with respect to
any criminal action or proceeding, had no reasonable cause to believe his or her
conduct was  unlawful.  The  termination  of any action,  suit or  proceeding by
judgment, order, settlement, conviction or upon a plea of nolo contendere or its
equivalent,  shall not, of itself,  create a presumption that the person did not
act in good faith and in a manner that he or she reasonably believed to be in or
not opposed to the best  interests of the  Corporation  and, with respect to any
criminal action or proceeding,  had reasonable  cause to believe that his or her
conduct was unlawful.

          (b) The  Corporation  shall indemnify any person who was or is a party
or is  threatened  to be made a party to any  threatened,  pending or  completed
action or suit by or in the right of the  Corporation  to procure a judgment  in
its favor by reason  of the fact that he or she is or was a  Director,  officer,
employee or agent of the Corporation, or is or was serving at the request of the
Corporation as a Director,  officer,  employee or agent of another  corporation,

                                       13

<PAGE>



partnership,   joint  venture,   trust  or  other  enterprise  against  expenses
(including  attorneys'  fees) actually and reasonably  incurred by him or her in
connection  with the defense or  settlement  of such action or suit if he or she
acted in good faith and in a manner he or she  reasonably  believed  to be in or
not  opposed  to the  best  interests  of the  Corporation  and  except  that no
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  Corporation
unless and only to the extent  that the Court of  Chancery or the court in which
such action or suit was brought shall determine upon application  that,  despite
the adjudication of liability but in view of all the  circumstances of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the Court of Chancery or such other court shall deem proper.

          (c) To the extent that a Director,  officer,  employee or agent of the
Corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit  or  proceeding  referred  to in  subsections  (a) and (b) of this
Article VIII,  or in defense of any claim,  issue or matter  therein,  he or she
shall be indemnified against expenses  (including  attorneys' fees) actually and
reasonably incurred by him or her in connection therewith.

          (d) Any indemnification  under subsections (a) and (b) of this Article
VIII  (unless  ordered  by a  court)  shall be made by the  Corporation  only as
authorized in the specific case upon a determination that indemnification of the
Director,  officer,  employee or agent is proper in the circumstances because he
or she has met the applicable  standard of conduct set forth in subsections  (a)
and (b) of this Article VIII. Such determination  shall be made (1) by the Board
of Directors by a majority vote of a quorum consisting of Directors who were not
parties  to such  action,  suit or  proceeding,  or (2) if such a quorum  is not
obtainable,  or,  even if  obtainable  a quorum of  disinterested  Directors  so
directs,  by  independent  legal  counsel  in a  written  opinion  or (3) by the
stockholders.

          (e)  Expenses  incurred by an officer or Director in defending a civil
or criminal action, suit or proceeding may be paid by the Corporation in advance
of the final  disposition of such action,  suit or proceeding upon receipt of an
undertaking  by or on behalf of such Director or officer to repay such amount if
it  shall  ultimately  be  determined  that  he or  she is  not  entitled  to be
indemnified  by the  Corporation  as authorized  in this Article.  Such expenses
incurred  by other  employees  and  agents  may be so paid upon  such  terms and
conditions, if any, as the Board of Directors deems appropriate.

          (f) The  indemnification and advancement of expenses provided by these
Bylaws shall not be deemed  exclusive of any other rights to which those seeking
indemnification  or advancement of expenses may be entitled under any agreement,
vote of stockholders or disinterested Directors or otherwise,  both as to action
in his or her  official  capacity  and as to action in  another  capacity  while
holding such office.

          (g) The  indemnification  and advancement of expenses  provided by, or
granted  pursuant  to,  this  Article  shall,  unless  otherwise  provided  when
authorized or ratified, continue as

                                       14

<PAGE>



to a person  who has ceased to be a  Director,  officer,  employee  or agent and
shall inure to the benefit of the heirs,  executors and  administrators  of such
person.

          (h) The Corporation  may purchase and maintain  insurance on behalf of
any  person  who  is or  was a  director,  officer,  employee  or  agent  of the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture, trust or other enterprise against any liability asserted against him or
her and  incurred by him or her in any such  capacity,  or arising out of his or
her  status as such,  whether  or not the  Corporation  would  have the power to
indemnify him or her against such liability under this Article.

                                   ARTICLE IX
                               GENERAL PROVISIONS

     Section 9.01.  Fiscal Year. The fiscal year of the Corporation  shall be as
determined from time to time by the Board of Directors.

     Section 9.02.  Seal. The corporate  seal shall have  inscribed  thereon the
name of the Corporation,  the year of its incorporation and the words "Corporate
Seal" and "Delaware." The seal or any facsimile thereof may be, but need not be,
unless  required by law,  impressed or affixed to any instrument  executed by an
officer of the Corporation.

     Section 9.03. Checks,  Notes, Etc. All checks,  drafts,  bills of exchange,
acceptances, notes or other obligations or orders for the payment of money shall
be signed and, if so required by the Board of Directors,  countersigned  by such
officers of the corporation  and/or other persons as the Board of Directors from
time to time shall designate.

     Checks, drafts, bills of exchange, acceptance notes, obligations and orders
for the payment of money made  payable to the  Corporation  may be endorsed  for
deposit to the credit of the Corporation  with a duly  authorized  depository by
the  Treasurer  and/or such other  officers or persons as the Board of Directors
from time to time may designate.

     Section  9.04.  Loans.  No loans  and no  renewals  of any  loans  shall be
contracted  on behalf of the  Corporation  except as  authorized by the Board of
Directors. When authorized to do so, any officer or agent of the Corporation may
effect loans and advances for the  Corporation  from any bank,  trust company or
other  institution or from any firm,  corporation  or  individual,  and for such
other evidences of indebtedness  of the  Corporation.  When authorized so to do,
any officer or agent of the Corporation may pledge,  hypothecate or transfer, as
security  for the  payment  of any and all  loans,  advances,  indebtedness  and
liabilities  of the  Corporation,  and any and all stocks,  securities and other
personal  property  at any  time  held by the  Corporation,  and to that end may
endorse,  assign and deliver the same. Such authority may be general or confined
to specific instances.

                                       15

<PAGE>



     Section 9.05. Contracts. Except as otherwise provided in these Bylaws or as
otherwise  directed  by the  Board  of  Directors,  the  President  or any  Vice
President shall be authorized to execute and deliver,  in the name and on behalf
of the Corporation, all agreements, bonds, contracts, deeds, mortgages and other
instruments, either for the Corporation's own account or in a fiduciary or other
capacity,  and the seal of the  Corporation,  if  appropriate,  shall be affixed
thereto by any of such officers or the Secretary or an Assistant Secretary.  The
Board of Directors,  the President or any Vice President designated by the Board
of Directors may authorize any other  officer,  employee or agent to execute and
deliver,  in the name  and on  behalf  of the  Corporation,  agreements,  bonds,
contracts, deeds, mortgages and other instruments,  either for the Corporation's
own account or in a fiduciary or other  capacity and, if  appropriate,  to affix
the seal of the Corporation thereto. The grant of such authority by the Board or
any such officer may be general or confined to specific instances.

                                    ARTICLE X
                                   AMENDMENTS

     Section  10.01.  These  Bylaws may be  altered,  amended or repealed or new
Bylaws may be adopted by the  stockholders or by the Board of Directors,  to the
extent  that  such  power is  conferred  upon  the  Board  of  Directors  by the
Certificate of  Incorporation,  at any regular meeting of the stockholders or of
the Board of Directors or at any special  meeting of the  stockholders or of the
Board of Directors if notice of such proposed alteration,  amendment,  repeal or
adoption of new Bylaws be contained in the notice of such special meeting.




                                       16




                                  June 11, 1998

ResortQuest International, Inc.
1355-B Lynnfield Road
Suite 245
Memphis, TN 38119

         Subject:   Shelf Registration Statement on Form S-1

Ladies and Gentlemen:

         We have acted as counsel to ResortQuest International, Inc., a Delaware
corporation  (the  "Company"),   in  connection  with  the  filing  of  a  Shelf
Registration  Statement  on  Form  S-1,  including  the  exhibits  thereto  (the
"Registration  Statement"),  under the  Securities  Act of 1933, as amended (the
"Act"),  for the  registration by the Company of 3,000,000 shares (the "Shares")
of  Common  Stock,  par value  $.01 per  share,  which may be issued  (i) to the
Selling Stockholders (as such term is defined in the Registration Statement) and
(ii) from time to time in  connection  with the  acquisition  by the  Company of
other businesses, and which may be reserved for issuance pursuant to, or offered
and issued upon exercise or conversion of, warrants, options,  convertible notes
or other similar  instruments  ("Other  Securities")  issued by the Company from
time to time in connection with any such acquisition.

         In connection with this opinion, we have examined originals,  or copies
certified or  otherwise  identified  to our  satisfaction,  of the  Registration
Statement and such other documents and records as we have deemed  necessary.  We
have assumed that (i) the Registration  Statement,  and any amendments  thereto,
will have become  effective;  and (ii) all Shares  will be issued in  compliance
with applicable federal and state securities laws.


<PAGE>


ResortQuest International, Inc.
June 11, 1998
Page 2


         With  respect to the  issuance of any Shares,  we have assumed that the
issuance of such Shares will have been duly authorized and, if applicable,  such
Shares will have been  reserved for issuance  upon the exercise or conversion of
Other  Securities;  and we have  further  assumed that the Shares will have been
issued,  and the  certificates  evidencing the same will have been duly executed
and  delivered,  against  receipt of the  consideration  approved by the Company
which will be no less than the par value thereof.

         Based upon the  foregoing,  we are of the opinion that,  upon issuance,
all of the Shares will be duly  authorized  and validly  issued,  fully paid and
non-assessable.

         The foregoing opinion is limited to the laws of the State of Delaware.

         We  consent  to  the  filing  of  this  opinion  as an  exhibit  to the
Registration  Statement and to the use of our name under the caption  "Experts."
In giving this  consent,  we do not admit that we are acting within the category
of persons whose consent is required under Section 7 of the Act.

                                                    Sincerely,



                                                    AKIN, GUMP, STRAUSS, HAUER &
                                                       FELD, L.L.P.




                                CREDIT AGREEMENT

     THIS CREDIT  AGREEMENT,  dated as of May 26, 1998,  (as amended,  modified,
restated or supplemented from time to time, the "Credit  Agreement"),  is by and
among RESORTQUEST INTERNATIONAL,  INC., a Delaware corporation (the "Borrower"),
the  Guarantors  (as  defined  herein),  the  Lenders  (as  defined  herein) and
NATIONSBANK, N. A., as Agent for the Lenders (in such capacity, the "Agent").


                               W I T N E S S E T H

     WHEREAS,  the Borrower has requested that the Lenders provide a $30,000,000
credit facility for the purposes hereinafter set forth; and

     WHEREAS,  the Lenders  have agreed to make the  requested  credit  facility
available to the Borrower on the terms and conditions hereinafter set forth;

     NOW,  THEREFORE,  IN  CONSIDERATION  of the  premises  and  other  good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, the parties hereto agree as follows:

                                    SECTION 1

                                   DEFINITIONS

         1.1      DEFINITIONS.

     As used in this  Credit  Agreement,  the  following  terms  shall  have the
meanings specified below unless the context otherwise requires:

          "Acquisition"  means  the  acquisition  by  any  Person  of all of the
     Capital  Stock  or all or  substantially  all of the  Property  of  another
     Person,  whether  or not  involving  a merger  or  consolidation  with such
     Person.

          "Additional  Credit  Party" means each Person that becomes a Guarantor
     after the Closing Date by execution of a Joinder Agreement.

          "Adjusted   Base  Rate"  means  the  Base  Rate  plus  the  Applicable
     Percentage.

          "Adjusted   Eurodollar  Rate"  means  the  Eurodollar  Rate  plus  the
     Applicable Percentage.

          "Affiliate"  means,  with respect to any Person,  any other Person (i)
     directly or  indirectly  controlling  or  controlled  by or under direct or
     indirect  common  control with such Person or (ii)  directly or  indirectly
     owning or holding five percent (5%) or more of the equity  interest in such
     Person.  For purposes of this definition,  "control" when used with respect
     to any Person means the power to direct the management and policies of

                                       1

<PAGE>



     such  Person,  directly or  indirectly,  whether  through the  ownership of
     voting securities,  by contract or otherwise;  and the terms  "controlling"
     and "controlled" have meanings correlative to the foregoing.

          "Agency Services Address" means NationsBank, N.A., NC1-001-15-04,  101
     North Tryon Street,  Charlotte,  North Carolina 28255 or such other address
     as may be identified by written notice from the Agent to the Borrower.

          "Agent"  shall have the  meaning  assigned to such term in the heading
     hereof, together with any successors or assigns.

          "Agent's Fee Letter" means that certain letter agreement,  dated as of
     May 26, 1998,  between the Agent and the  Borrower,  as amended,  modified,
     restated or supplemented from time to time.

          "Agent's Fees" shall have the meaning assigned to such term in Section
     3.5(c).

          "Applicable Lending Office" means, for each Lender, the office of such
     Lender (or of an  Affiliate of such Lender) as such Lender may from time to
     time specify to the Agent and the Borrower by written  notice as the office
     by which its Eurodollar Loans are made and maintained.

          "Applicable   Percentage"  means,  for  purposes  of  calculating  the
     applicable interest rate for any day for any Revolving Loan, the applicable
     rate of the Unused Fee for any day for  purposes of Section  3.5(a) and the
     applicable  rate of the Letter of Credit Fee for any day,  the  appropriate
     applicable  percentage  corresponding to the Leverage Ratio in effect as of
     the most recent Calculation Date:

<TABLE>
<CAPTION>
=================================================================================================================================
                                                                                          Applicable     Applicable
                                                                                          Percentage     Percentage      Applicable
                                                                          Applicable          For            For         Percentage
                   Leverage                                             Percentage For    Base Rate      Letter of         For
PRICING LEVEL       Ratio                                              Eurodollar Loans      Loans       Credit Fees    Unused Fees
- ---------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                                                       <C>               <C>          <C>             <C> 
     I         less than    or   1.0 to 1.0                                1.25 %            0.0%         1.25%           .25%
               equal to 
- ---------------------------------------------------------------------------------------------------------------------------------
     II        less than    or   1.5 to 1.0   but  greater  1.0 to 1.0     1.50%             0.0%         1.50%           .25%
               equal to                             than
- ---------------------------------------------------------------------------------------------------------------------------------
    III        less than    or   2.0 to 1.0   but  greater  1.5 to 1.0     1.75%             0.0%         1.75%           .375%
               equal to                             than
- ---------------------------------------------------------------------------------------------------------------------------------
     IV        greater than 2.0 to 1.0                                     2.00%             0.0%          2.00%          .50%
=================================================================================================================================
</TABLE>

     The Applicable  Percentages  shall be determined and adjusted  quarterly on
     the date (each a  "Calculation  Date") five Business Days after the date by
     which the  Borrower is required to provide  the  officer's  certificate  in
     accordance  with the  provisions  of Section  7.1(c) for the most  recently
     ended fiscal quarter of the Consolidated Parties;  provided,  however, that
     (i) the initial  Applicable  Percentages  shall be based on Pricing Level I
     (as shown  above)  and  shall  remain  at  Pricing  Level I until the first
     Calculation Date occurring

                                       2

<PAGE>



     subsequent  to June 30, 1998 and,  thereafter,  the  Applicable  Percentage
     shall be  determined  by the Leverage  Ratio as of the last day of the most
     recently ended fiscal  quarter of the  Consolidated  Parties  preceding the
     applicable  Calculation Date, and (ii) if the Borrower fails to provide the
     officer's certificate to the Agency Services Address as required by Section
     7.1(c) for the last day of the most  recently  ended fiscal  quarter of the
     Consolidated  Parties  preceding  the  applicable   Calculation  Date,  the
     Applicable  Percentage from such Calculation Date shall be based on Pricing
     Level  IV  until  such  time as an  appropriate  officer's  certificate  is
     provided,  whereupon the Applicable  Percentage  shall be determined by the
     Leverage Ratio as of the last day of the most recently ended fiscal quarter
     of  the  Consolidated   Parties   preceding  such  Calculation  Date.  Each
     Applicable  Percentage  shall be effective from one Calculation  Date until
     the next  Calculation  Date. Any  adjustment in the Applicable  Percentages
     shall be  applicable  to all  existing  Revolving  Loans as well as any new
     Revolving Loans made or issued.

          "Asset  Disposition" means the disposition of any or all of the assets
     of any Consolidated  Party,  whether by sale, lease,  transfer or otherwise
     unless such  disposition  is permitted  by the terms of Section  8.13(i) or
     (ii) hereof.

          "Bankruptcy  Code" means the Bankruptcy Code in Title 11 of the United
     States Code, as amended, modified, succeeded or replaced from time to time.

          "Bankruptcy  Event" means, with respect to any Person,  the occurrence
     of any of the  following  with  respect  to such  Person:  (i) a  court  or
     governmental  agency  having  jurisdiction  in the  premises  shall enter a
     decree or order for relief in respect of such Person in an involuntary case
     under any  applicable  bankruptcy,  insolvency  or other similar law now or
     hereafter  in effect,  or  appointing  a  receiver,  liquidator,  assignee,
     custodian,  trustee,  sequestrator (or similar  official) of such Person or
     for any  substantial  part of its  Property or  ordering  the winding up or
     liquidation of its affairs;  or (ii) there shall be commenced  against such
     Person an involuntary case under any applicable  bankruptcy,  insolvency or
     other  similar law now or hereafter in effect,  or any case,  proceeding or
     other  action for the  appointment  of a  receiver,  liquidator,  assignee,
     custodian,  trustee,  sequestrator (or similar  official) of such Person or
     for  any  substantial  part  of its  Property  or  for  the  winding  up or
     liquidation  of its  affairs,  and such  involuntary  case or  other  case,
     proceeding  or other  action  shall  remain  undismissed,  undischarged  or
     unbonded for a period of sixty (60) consecutive  days; or (iii) such Person
     shall commence a voluntary case under any applicable bankruptcy, insolvency
     or other similar law now or hereafter in effect, or consent to the entry of
     an order for relief in an  involuntary  case under any such law, or consent
     to  the  appointment  or  taking  possession  by  a  receiver,  liquidator,
     assignee,  custodian,  trustee,  sequestrator (or similar official) of such
     Person or for any  substantial  part of its  Property  or make any  general
     assignment  for the  benefit of  creditors;  or (iv) such  Person  shall be
     unable  to, or shall  admit in  writing  its  inability  to,  pay its debts
     generally as they become due.

          "Base Rate" means, for any day, the rate per annum equal to the higher
     of (a) the  Federal  Funds Rate for such day plus  one-half  of one percent
     (.5%) and (b) the Prime Rate for such day.  Any change in the Base Rate due
     to a change in the Prime Rate or the

                                       3

<PAGE>



     Federal Funds Rate shall be effective on the effective  date of such change
     in the Prime Rate or Federal Funds Rate.

          "Base Rate Loan" means any Loan bearing  interest at a rate determined
     by reference to the Base Rate.

          "Borrower" means the Person  identified as such in the heading hereof,
     together with any permitted successors and assigns.

          "Business Day" means a day other than a Saturday,  Sunday or other day
     on which  commercial  banks in Charlotte,  North Carolina are authorized or
     required  by law to close,  except  that,  when used in  connection  with a
     Eurodollar  Loan,  such day shall also be a day on which  dealings  between
     banks are carried on in U.S. dollar deposits in London, England.

          "Calculation  Date" has the  meaning  set forth in the  definition  of
     "Applicable Percentage" set forth in this Section 1.1.

          "Capital  Lease"  means,  as applied to any  Person,  any lease of any
     Property (whether real,  personal or mixed) by that Person as lessee which,
     in  accordance  with GAAP, is or should be accounted for as a capital lease
     on the balance sheet of that Person.

          "Capital Stock" means (i) in the case of a corporation, capital stock,
     (ii) in the case of an association or business entity,  any and all shares,
     interests, participations, rights or other equivalents (however designated)
     of capital stock, (iii) in the case of a partnership, partnership interests
     (whether  general  or  limited),  (iv) in the case of a  limited  liability
     company,  membership  interests and (v) any other interest or participation
     that  confers on a Person the right to receive a share of the  profits  and
     losses of, or distributions of assets of, the issuing Person.

          "Cash  Equivalents"  means (a) securities issued or directly and fully
     guaranteed  or  insured  by the  United  States of America or any agency or
     instrumentality  thereof  (provided  that the full  faith and credit of the
     United States of America is pledged in support  thereof) having  maturities
     of not more  than  twelve  months  from the date of  acquisition,  (b) U.S.
     dollar  denominated  time deposits and  certificates  of deposit of (i) any
     Lender,  (ii) any domestic  commercial  bank of recognized  standing having
     capital  and  surplus  in excess of  $500,000,000  or (iii) any bank  whose
     short-term  commercial  paper  rating  from  S&P  is at  least  A-1  or the
     equivalent  thereof  or from  Moody's  is at  least  P-1 or the  equivalent
     thereof  (any  such  bank  being an  "Approved  Bank"),  in each  case with
     maturities  of not more  than 270 days  from the date of  acquisition,  (c)
     commercial  paper and  variable or fixed rate notes  issued by any Approved
     Bank (or by the parent  company  thereof) or any variable rate notes issued
     by, or guaranteed by, any domestic corporation rated A-1 (or the equivalent
     thereof) or better by S&P or P-1 (or the  equivalent  thereof) or better by
     Moody's  and  maturing  within six months of the date of  acquisition,  (d)
     repurchase  agreements  with a bank or trust company  (including any of the
     Lenders) or

                                       4

<PAGE>



     recognized  securities  dealer  having  capital  and  surplus  in excess of
     $500,000,000  for direct  obligations  issued by or fully guaranteed by the
     United  States of America in which any Credit  Party shall have a perfected
     first priority security interest (subject to no other Liens) and having, on
     the date of purchase  thereof,  a fair market value of at least 100% of the
     amount of the repurchase  obligations  and (e)  Investments,  classified in
     accordance with GAAP as current assets, in money market investment programs
     registered under the Investment Company Act of 1940, as amended,  which are
     administered by reputable financial institutions having capital of at least
     $500,000,000  and the portfolios of which are limited to Investments of the
     character described in the foregoing subdivisions (a) through (d).

          "Change  of  Control"  means the  occurrence  of any of the  following
     events:  (i) any Person or two or more Persons acting in concert shall have
     acquired "beneficial ownership," directly or indirectly,  of, or shall have
     acquired by contract or otherwise, or shall have entered into a contract or
     arrangement  that,  upon   consummation,   will  result  in  its  or  their
     acquisition  of,  control  over,  Voting  Stock of the  Borrower  (or other
     securities  convertible  into  such  Voting  Stock)  sufficient  to elect a
     majority of the Borrower's  Board of Directors or (ii) during any period of
     up to 24 consecutive months, commencing after the Closing Date, individuals
     who at the beginning of such 24 month period were directors of the Borrower
     (together with any new director  whose election by the Borrower's  Board of
     Directors or whose  nomination for election by the Borrower's  shareholders
     was approved by a vote of at least  two-thirds of the directors  then still
     in office who either  were  directors  at the  beginning  of such period or
     whose election or nomination for election was previously so approved) cease
     for any reason to  constitute  a majority of the  directors of the Borrower
     then in office and David  Sullivan,  Elan  Blutinger,  Fraser  Bullock  and
     Leonard  Potter  cease to be  directors  of the  Borrower.  As used herein,
     "beneficial ownership" shall have the meaning provided in Rule 13d-3 of the
     Securities and Exchange Commission under the Securities Act of 1934.

          "Closing Date" means the date hereof.

          "Code" means the Internal  Revenue Code of 1986,  as amended,  and any
     successor  statute  thereto,  as interpreted  by the rules and  regulations
     issued thereunder,  in each case as in effect from time to time. References
     to sections of the Code shall be construed  also to refer to any  successor
     sections.

          "Collateral"  means a collective  reference to the collateral which is
     identified  in,  and at  any  time  will  be  covered  by,  the  Collateral
     Documents.

          "Collateral  Documents"  means a collective  reference to the Security
     Agreement, the Pledge Agreement, any collateral documents executed pursuant
     to  Section  7.12  and such  other  documents  executed  and  delivered  in
     connection  with the  attachment  and  perfection  of the Agent's  security
     interests  in  the  assets  of  the  Credit  Parties,   including   without
     limitation, UCC financing statements and patent and trademark filings.

                                       5

<PAGE>



          "Commitment"  means (i) with  respect to each  Lender,  the  Revolving
     Commitment of such Lender, (ii) with respect to the Issuing Lender, the LOC
     Commitment,  and (iii) with respect to the Swingline Lender,  the Swingline
     Commitment.

          "Consolidated Capital Expenditures" means, for any period, all capital
     expenditures of the Consolidated  Parties on a consolidated  basis for such
     period, as determined in accordance with GAAP.

          "Consolidated   EBITDA"  means,  for  any  period,   the  sum  of  (i)
     Consolidated Net Income for such period,  plus (ii) an amount which, in the
     determination of Consolidated Net Income for such period, has been deducted
     for (A) Consolidated  Interest Expense for such period,  (B) total federal,
     state,  local and foreign  income,  value added and similar  taxes for such
     period and (C) depreciation and amortization  expense for such period,  all
     as determined in accordance with GAAP; provided,  however, at the option of
     the Borrower, Consolidated EBITDA would also account, on a pro forma basis,
     for all  acquisitions  as if they  had  been  made 12  months  prior to the
     applicable calculation date.

          "Consolidated  Interest  Expense"  means,  for  any  period,  interest
     expense  (including  the interest  component  under Capital  Leases and the
     implied  interest  component  under Synthetic  Leases) of the  Consolidated
     Parties  on  a  consolidated  basis  for  such  period,  as  determined  in
     accordance with GAAP.

          "Consolidated Net Income" means, for any period, net income (excluding
     extraordinary  items)  after  taxes  for such  period  of the  Consolidated
     Parties on a consolidated basis, as determined in accordance with GAAP.

          "Consolidated Net Worth" means, as of any date,  shareholders'  equity
     or net  worth of the  Consolidated  Parties  on a  consolidated  basis,  as
     determined in accordance with GAAP.

          "Consolidated  Parties"  means a collective  reference to the Borrower
     and its Subsidiaries, and "Consolidated Party" means any one of them.

          "Consolidated  Rent Expense" means,  for any period,  the total rental
     expense for Operating Leases of the  Consolidated  Parties (whether a lease
     of real property,  personal property or mixed), as determined in accordance
     with GAAP.

          "Consolidated  Scheduled Funded Debt Payments" means, as of the end of
     each  fiscal  quarter of the  Consolidated  Parties,  for the  Consolidated
     Parties on a  consolidated  basis,  the sum of all  scheduled  payments  of
     principal on Funded  Indebtedness for the applicable  period ending on such
     date  (including the principal  component of payments due on Capital Leases
     during the applicable period ending on such date); it being understood that
     Consolidated  Scheduled  Funded Debt Payments  shall not include  voluntary
     prepayments or the mandatory prepayments required pursuant to Section 3.3.

                                       6

<PAGE>



          "Credit  Documents"  means  a  collective  reference  to  this  Credit
     Agreement, the Revolving Notes, the LOC Documents,  each Joinder Agreement,
     the Agent's Fee Letter,  the  Collateral  Documents  and all other  related
     agreements  and  documents  issued or delivered  hereunder or thereunder or
     pursuant  hereto  or  thereto  (in each  case as the  same may be  amended,
     modified, restated,  supplemented,  extended, renewed or replaced from time
     to time), and "Credit Document" means any one of them.

          "Credit Parties" means a collective  reference to the Borrower and the
     Guarantors, and "Credit Party" means any one of them.

          "Credit Party Obligations" means, without duplication,  (i) all of the
     obligations  of the Credit  Parties to the Lenders  (including  the Issuing
     Lender and Swingline Lender) and the Agent,  whenever  arising,  under this
     Credit Agreement,  the Revolving Notes, the Collateral  Documents or any of
     the other  Credit  Documents  (including,  but not limited to, any interest
     accruing  after the  occurrence  of a Bankruptcy  Event with respect to any
     Credit Party, regardless of whether such interest is an allowed claim under
     the Bankruptcy  Code) and (ii) all  liabilities and  obligations,  whenever
     arising,  owing from the  Borrower to any  Lender,  or any  Affiliate  of a
     Lender, arising under any Hedging Agreement.

          "Debt  Issuance" means the issuance of any  Indebtedness  for borrowed
     money by any Consolidated Party.

          "Default" means any event, act or condition which with notice or lapse
     of time, or both, would constitute an Event of Default.

          "Defaulting Lender" means, at any time, any Lender that (a) has failed
     to make a Loan or purchase a Participation  Interest  required  pursuant to
     the term of this Credit  Agreement within one Business Day of when due, (b)
     other than as set forth in (a) above, has failed to pay to the Agent or any
     Lender an amount owed by such  Lender  pursuant to the terms of this Credit
     Agreement  within  one  Business  Day of when due,  unless  such  amount is
     subject to a good faith  dispute or (c) has been  deemed  insolvent  or has
     become subject to a bankruptcy or insolvency  proceeding or with respect to
     which (or with  respect to any of assets of which) a  receiver,  trustee or
     similar official has been appointed.

          "Dollars"  and "$" means  dollars  in lawful  currency  of the  United
     States of America.

          "Domestic   Subsidiary"   means,  with  respect  to  any  Person,  any
     Subsidiary of such Person which is incorporated or organized under the laws
     of any State of the United States or the District of Columbia.

          "Eligible Assignee" means (i) a Lender; (ii) an Affiliate of a Lender;
     and (iii) any other  Person  approved by the Agent and,  unless an Event of
     Default  has  occurred  and is  continuing  at the time any  assignment  is
     effected in accordance  with Section 11.3,  the Borrower (such approval not
     to be unreasonably withheld or delayed by the Borrower and

                                        7

<PAGE>



     such  approval  to be  deemed  given by the  Borrower  if no  objection  is
     received by the assigning Lender and the Agent from the Borrower within two
     Business Days after notice of such proposed assignment has been provided by
     the assigning Lender to the Borrower);  provided, however, that neither the
     Borrower  nor an Affiliate  of the  Borrower  shall  qualify as an Eligible
     Assignee.  If a  Lender,  prior to the  occurrence  of an Event of  Default
     hereunder, proposes to assign its right, interest and obligations hereunder
     to a Person that is at the time of such assignment  either (i) a competitor
     of the Borrower,  or (ii) an Affiliate of a competitor of the Borrower or a
     Person who is not engaged in the business of making commercial loans in the
     ordinary  course of its  business,  then it shall be within the  Borrower's
     sole discretion whether such Person is an Eligible Assignee.

          "Environmental  Laws" means any and all lawful and applicable Federal,
     state, local and foreign statutes,  laws, regulations,  ordinances,  rules,
     judgments,  orders,  decrees,  permits,  concessions,  grants,  franchises,
     licenses,  agreements or other  governmental  restrictions  relating to the
     environment or to emissions, discharges, releases or threatened releases of
     pollutants,  contaminants,  chemicals,  or  industrial,  toxic or hazardous
     substances or wastes into the environment  including,  without  limitation,
     ambient air, surface water, ground water, or land, or otherwise relating to
     the  manufacture,   processing,   distribution,  use,  treatment,  storage,
     disposal, transport, or handling of pollutants, contaminants, chemicals, or
     industrial, toxic or hazardous substances or wastes.

          "Equity Issuance" means any issuance by any Consolidated  Party to any
     Person which is not a Credit Party of (a) shares of its Capital Stock,  (b)
     any shares of its  Capital  Stock  pursuant  to the  exercise of options or
     warrants or (c) any shares of its Capital Stock  pursuant to the conversion
     of any debt securities to equity.

          "ERISA" means the Employee  Retirement Income Security Act of 1974, as
     amended, and any successor statute thereto, as interpreted by the rules and
     regulations thereunder, all as the same may be in effect from time to time.
     References  to sections of ERISA  shall be  construed  also to refer to any
     successor sections.

          "ERISA  Affiliate"  means an entity which is under common control with
     any Credit Party within the meaning of Section  4001(a)(14) of ERISA, or is
     a member of a group which  includes  the Borrower and which is treated as a
     single employer under Sections 414(b) or (c) of the Code.

          "ERISA Event" means (i) with respect to any Plan,  the occurrence of a
     Reportable  Event or the  substantial  cessation of operations  (within the
     meaning  of  Section  4062(e)  of  ERISA);   (ii)  the  withdrawal  by  any
     Consolidated  Party or any ERISA  Affiliate  from a Multiple  Employer Plan
     during a plan year in which it was a substantial  employer (as such term is
     defined in Section  4001(a)(2) of ERISA),  or the termination of a Multiple
     Employer Plan; (iii) the distribution of a notice of intent to terminate or
     the actual termination of a Plan pursuant to Section 4041(a)(2) or 4041A of
     ERISA;  (iv) the  institution  of  proceedings  to  terminate or the actual
     termination  of a Plan by the PBGC  under  Section  4042 of ERISA;  (v) any
     event or condition  which might  constitute  grounds  under Section 4042 of
     ERISA  for  the  termination  of,  or  the  appointment  of  a  trustee  to

                                       8

<PAGE>



     administer,  any Plan;  (vi) the  complete  or  partial  withdrawal  of any
     Consolidated Party or any ERISA Affiliate from a Multiemployer  Plan; (vii)
     the conditions for imposition of a lien under Section 302(f) of ERISA exist
     with respect to any Plan; or (vii) the adoption of an amendment to any Plan
     requiring the provision of security to such Plan pursuant to Section 307 of
     ERISA.

          "Eurodollar  Loan" means any Revolving  Loan that bears  interest at a
     rate based upon the Eurodollar Rate.

          "Eurodollar  Rate"  means,  for any  Eurodollar  Loan for any Interest
     Period therefor, the rate per annum (rounded upwards, if necessary,  to the
     nearest  1/100 of 1%)  determined  by the Agent to be equal to the quotient
     obtained by dividing (a) the  Interbank  Offered  Rate for such  Eurodollar
     Loan  for  such  Interest  Period  by (b) 1 minus  the  Eurodollar  Reserve
     Requirement for such Eurodollar Loan for such Interest Period.

          "Eurodollar Reserve  Requirement" means, at any time, the maximum rate
     at which reserves (including,  without limitation,  any marginal,  special,
     supplemental,  or emergency  reserves) are required to be maintained  under
     regulations  issued  from  time to time by the  Board of  Governors  of the
     Federal  Reserve  System (or any  successor) by member banks of the Federal
     Reserve System against "Eurocurrency  liabilities" (as such term is used in
     Regulation D). Without limiting the effect of the foregoing, the Eurodollar
     Reserve  Requirement  shall  reflect  any  other  reserves  required  to be
     maintained  by such  member  banks  with  respect  to (i) any  category  of
     liabilities  which  includes  deposits by  reference  to which the Adjusted
     Eurodollar Rate is to be determined,  or (ii) any category of extensions of
     credit  or other  assets  which  include  Eurodollar  Loans.  The  Adjusted
     Eurodollar Rate shall be adjusted  automatically on and as of the effective
     date of any change in the Eurodollar Reserve Requirement.

          "Event of Default" means such term as defined in Section 9.1.

          "Fees" means all fees payable pursuant to Section 3.5.

          "Federal  Funds Rate" means,  for any day, the rate per annum (rounded
     upwards,  if  necessary,  to the nearest 1/100 of 1%) equal to the weighted
     average of the rates on overnight  Federal funds  transactions with members
     of the Federal  Reserve  System  arranged by Federal  funds brokers on such
     day, as published  by the Federal  Reserve Bank of New York on the Business
     Day  next  succeeding  such  day;  provided  that  (a) if such day is not a
     Business  Day,  the  Federal  Funds Rate for such day shall be such rate on
     such transactions on the next preceding Business Day as so published on the
     next  succeeding  Business  Day, and (b) if no such rate is so published on
     such next  succeeding  Business  Day,  the Federal  Funds Rate for such day
     shall be the average rate charged to the Agent (in its individual capacity)
     on such day on such transactions as determined by the Agent.

          "Fixed  Charge  Coverage  Ratio"  means,  as of the end of each fiscal
     quarter of the Borrower  for the twelve  month period  ending on such date,
     the  ratio  of (a)  Consolidated  EBITDA  for the  applicable  period  plus
     Consolidated  Rent  Expense  for  applicable  period 

                                       9

<PAGE>



     to (b) the sum of Consolidated  Interest Expense for the applicable  period
     plus Consolidated  Scheduled Funded Debt Payments for the applicable period
     plus  Consolidated  Rent Expense for the  applicable  period plus dividends
     paid for the applicable period plus earnout payments made to the sellers of
     any companies acquired by the Borrower during the applicable period.

          "Foreign Subsidiary" means, with respect to any Person, any Subsidiary
     of such Person which is not a Domestic Subsidiary of such Person.

          "Funded  Indebtedness"  means,  with  respect to any  Person,  without
     duplication, (a) all obligations of such Person for borrowed money, (b) all
     obligations of such Person evidenced by bonds, debentures, notes or similar
     instruments,  or upon which interest payments are customarily made, (c) all
     obligations of such Person under  conditional sale or other title retention
     agreements  relating  to  Property  purchased  by such  Person  (other than
     customary  reservations  or  retentions  of  title  under  agreements  with
     suppliers  entered  into  in the  ordinary  course  of  business),  (d) all
     obligations of such Person issued or assumed as the deferred purchase price
     of  Property or services  purchased  by such Person  (other than trade debt
     incurred  in the  ordinary  course  of  business)  which  would  appear  as
     liabilities on a balance sheet of such Person, (e) the principal portion of
     all obligations of such Person under Capital Leases, (f) the maximum amount
     of all standby letters of credit issued or bankers  acceptances  facilities
     created for the account of such Person and, without duplication, all drafts
     drawn thereunder (to the extent  unreimbursed),  (g) all preferred  Capital
     Stock  issued  by such  Person  and  required  by the terms  thereof  to be
     redeemed,  or for which mandatory sinking fund payments are due, by a fixed
     date,  (h) the principal  portion of all  obligations  of such Person under
     Synthetic  Leases,  (i) all  Indebtedness  of  another  Person  of the type
     referred to in clause  (a)-(h) above secured by (or for which the holder of
     such Funded Indebtedness has an existing right, contingent or otherwise, to
     be secured  by) any Lien on, or payable out of the  proceeds of  production
     from,  Property  owned  or  acquired  by such  Person,  whether  or not the
     obligations secured thereby have been assumed, (j) all Guaranty Obligations
     of such  Person with  respect to  Indebtedness  of the type  referred to in
     clauses  (a)-(h) above of another Person and (k)  Indebtedness  of the type
     referred to in clauses (a)-(h) above of any  partnership or  unincorporated
     joint venture in which such Person is legally obligated or has a reasonable
     expectation of being liable with respect thereto.

          "GAAP" means generally  accepted  accounting  principles in the United
     States  applied on a  consistent  basis and subject to the terms of Section
     1.3.

          "Governmental  Authority" means any Federal,  state,  local or foreign
     court or  governmental  agency,  authority,  instrumentality  or regulatory
     body.

          "Guarantors"  means  each  Subsidiary  as of the date  hereof  and any
     Material  Subsidiary  which may  hereafter  execute  a  Joinder  Agreement,
     together with their successors and permitted assigns, and "Guarantor" means
     any one of them.

                                       10

<PAGE>



          "Guaranty  Obligations"  means,  with  respect to any Person,  without
     duplication, any obligations of such Person (other than endorsements in the
     ordinary  course of  business  of  negotiable  instruments  for  deposit or
     collection)  guaranteeing or intended to guarantee any  Indebtedness of any
     other  Person in any manner,  whether  direct or  indirect,  and  including
     without  limitation  any  obligation,  whether  or not  contingent,  (i) to
     purchase  any  such  Indebtedness  or any  Property  constituting  security
     therefor, (ii) to advance or provide funds or other support for the payment
     or  purchase  of any such  Indebtedness  or to  maintain  working  capital,
     solvency or other balance sheet  condition of such other Person  (including
     without limitation keep well agreements,  maintenance  agreements,  comfort
     letters or  similar  agreements  or  arrangements)  for the  benefit of any
     holder of  Indebtedness  of such other  Person,  (iii) to lease or purchase
     Property,  securities or services primarily for the purpose of assuring the
     holder of such  Indebtedness,  or (iv) to otherwise assure or hold harmless
     the holder of such Indebtedness against loss in respect thereof. The amount
     of any Guaranty Obligation  hereunder shall (subject to any limitations set
     forth therein) be deemed to be an amount equal to the outstanding principal
     amount (or maximum  principal  amount,  if larger) of the  Indebtedness  in
     respect of which such Guaranty Obligation is made.

          "Hedging  Agreements" means any interest rate protection  agreement or
     foreign  currency  exchange  agreement  between  any  Credit  Party and any
     Lender, or any Affiliate of a Lender.

          "Indebtedness"  of any Person means (a) all obligations of such Person
     for borrowed money,  (b) all obligations of such Person evidenced by bonds,
     debentures,  notes or similar instruments,  or upon which interest payments
     are customarily  made, (c) all obligations of such Person under conditional
     sale or other title retention  agreements relating to Property purchased by
     such Person (other than customary reservations or retentions of title under
     agreements with suppliers entered into in the ordinary course of business),
     (d) all  obligations  of such  Person  issued or  assumed  as the  deferred
     purchase price of Property or services purchased by such Person (other than
     trade debt incurred in the ordinary  course of business  which would appear
     as  liabilities on a balance sheet of such Person,  (e) all  obligations of
     such Person under take-or-pay or similar  arrangements or under commodities
     agreements,  (f) all  Indebtedness  of others  secured by (or for which the
     holder of such Indebtedness has an existing right, contingent or otherwise,
     to be secured by) any Lien on, or payable out of the proceeds of production
     from,  Property  owned  or  acquired  by such  Person,  whether  or not the
     obligations secured thereby have been assumed, (g) all Guaranty Obligations
     of such Person, (h) the principal portion of all obligations of such Person
     under  Capital  Leases,  (i) all  obligations  of such Person under Hedging
     Agreements,  (j) the maximum amount of all standby letters of credit issued
     or bankers'  acceptances  facilities created for the account of such Person
     and,  without  duplication,  all  drafts  drawn  thereunder  (to the extent
     unreimbursed),  (k) all  preferred  Capital Stock issued by such Person and
     required  by the terms  thereof  to be  redeemed,  or for  which  mandatory
     sinking fund payments are due, by a fixed date (l) the principal portion of
     all  obligations  of  such  Person  under  Synthetic  Leases  and  (m)  the
     Indebtedness  of any partnership or  unincorporated  joint venture in which
     such Person is a general partner or a joint venturer.

                                       11

<PAGE>



          "Interbank  Offered  Rate"  means,  for any  Eurodollar  Loan  for any
     Interest  Period  therefor,   the  rate  per  annum  (rounded  upwards,  if
     necessary,  to the nearest 1/100 of 1%) appearing on Telerate Page 3750 (or
     any successor  page) as the London  interbank  offered rate for deposits in
     Dollars at  approximately  11:00 a.m. (London time) two Business Days prior
     to the first day of such  Interest  Period  for a term  comparable  to such
     Interest  Period.  If for any reason such rate is not  available,  the term
     "Interbank  Offered  Rate"  shall  mean,  for any  Eurodollar  Loan for any
     Interest  Period  therefor,   the  rate  per  annum  (rounded  upwards,  if
     necessary,  to the nearest  1/100 of 1%)  appearing on Reuters  Screen LIBO
     Page as the  London  interbank  offered  rate for  deposits  in  Dollars at
     approximately 11:00 a.m. (London time) two Business Days prior to the first
     day of such Interest Period for a term comparable to such Interest  Period;
     provided,  however,  if more than one rate is specified  on Reuters  Screen
     LIBO Page,  the applicable  rate shall be the  arithmetic  mean of all such
     rates (rounded upwards, if necessary, to the nearest 1/100 of 1%).

          "Interest  Payment  Date"  means (a) as to Base Rate  Loans,  the last
     Business Day of each calendar  month and the Maturity  Date,  and (b) as to
     Eurodollar  Loans, the last day of each applicable  Interest Period and the
     Maturity Date, and in addition where the applicable  Interest  Period for a
     Eurodollar  Loan is  greater  than three  months,  then also the date three
     months from the  beginning  of the  Interest  Period and each three  months
     thereafter.

          "Interest Period" means as to Eurodollar Loans which constitute all or
     part of the Revolving  Loans,  a period of one,  two,  three or six months'
     duration, as the Borrower may elect, commencing,  in each case, on the date
     of  the  borrowing  (including   continuations  and  conversions  thereof);
     provided,  however,  (a) if any Interest Period would end on a day which is
     not a Business  Day,  such  Interest  Period  shall be extended to the next
     succeeding Business Day (except that where the next succeeding Business Day
     falls in the next  succeeding  calendar  month,  then on the next preceding
     Business  Day),  (b) no Interest  Period shall  extend  beyond the Maturity
     Date,  and (c) where an Interest  Period begins on a day for which there is
     no  numerically  corresponding  day in the  calendar  month  in  which  the
     Interest  Period  is to end,  such  Interest  Period  shall end on the last
     Business Day of such calendar month.

          "Investment"  means (a) the acquisition  (whether for cash,  property,
     services,  assumption of Indebtedness,  securities or otherwise) of assets,
     shares of Capital  Stock,  bonds,  notes,  debentures,  partnership,  joint
     ventures or other ownership  interests or other securities of any Person or
     (b) any deposit with, or advance, loan or other extension of credit to, any
     Person  (other  than  deposits  made in  connection  with the  purchase  of
     equipment or other  assets in the  ordinary  course of business) or (c) any
     other capital  contribution  to or  investment  in such Person,  including,
     without limitation,  any Guaranty Obligations  (including any support for a
     letter of credit issued on behalf of such Person)  incurred for the benefit
     of such Person.

          "Issuing Lender" means NationsBank.

                                       12

<PAGE>



          "Issuing Lender Fees" shall have the meaning  assigned to such term in
     Section 3.5(b)(ii).

          "Joinder  Agreement"  means a Joinder  Agreement  substantially in the
     form of Exhibit 7.12 hereto, executed and delivered by an Additional Credit
     Party in accordance with the provisions of Section 7.12.

          "Lender"  means any of the  Persons  identified  as a "Lender"  on the
     signature pages hereto,  and any Person which may become a Lender by way of
     assignment  in  accordance  with the  terms  hereof,  together  with  their
     successors and permitted assigns.

          "Letter of Credit"  means any letter of credit  issued by the  Issuing
     Lender for the  account of the  Borrower  in  accordance  with the terms of
     Section 2.2.

          "Letter of Credit Fee" shall have the meaning assigned to such term in
     Section 3.5(b)(i).

          "Leverage Ratio" means, with respect to the Consolidated  Parties on a
     consolidated  basis for the twelve month  period  ending on the last day of
     any  fiscal  quarter,   the  ratio  of  (a)  Funded   Indebtedness  of  the
     Consolidated Parties on a consolidated basis on the last day of such period
     to (b) Consolidated EBITDA of the Consolidated Parties for such period.

          "Lien" means any mortgage, pledge, hypothecation,  assignment, deposit
     arrangement, security interest, encumbrance, lien (statutory or otherwise),
     preference, priority or charge of any kind (including any agreement to give
     any of the  foregoing,  any  conditional  sale  or  other  title  retention
     agreement,  any  financing  or similar  statement or notice filed under the
     Uniform   Commercial  Code  as  adopted  and  in  effect  in  the  relevant
     jurisdiction or other similar recording or notice statute, and any lease in
     the nature thereof).

          "Loan" or "Loans"  means the  Revolving  Loans  and/or  the  Swingline
     Loans, individually or collectively, as appropriate.

          "LOC  Commitment"  means the commitment of the Issuing Lender to issue
     Letters  of  Credit in an  aggregate  face  amount at any time  outstanding
     (together with the amounts of any unreimbursed  drawings  thereon) of up to
     the LOC Committed Amount.

          "LOC Committed Amount" means TWO MILLION FIVE HUNDRED THOUSAND DOLLARS
     ($2,500,000).

          "LOC  Documents"  means,  with  respect to any Letter of Credit,  such
     Letter of Credit,  any  amendments  thereto,  any  documents  delivered  in
     connection  therewith,   any  application  therefor,  and  any  agreements,
     instruments,  guarantees or other documents (whether general in application
     or applicable only to such Letter of Credit) governing or

                                       13

<PAGE>



     providing for (i) the rights and obligations of the parties concerned or at
     risk or (ii) any collateral security for such obligations.

          "LOC  Obligations"  means,  at any  time,  the sum of (i) the  maximum
     amount  which is, or at any time  thereafter  may become,  available  to be
     drawn under Letters of Credit then  outstanding,  assuming  compliance with
     all  requirements  for drawings  referred to in such Letters of Credit plus
     (ii) the aggregate  amount of all drawings  under Letters of Credit honored
     by the Issuing Lender but not theretofore reimbursed by the Borrower.

          "Locations"  shall  have the  meaning  given to such  term in  Section
     6.15(a) hereof.

          "Material  Adverse Effect" means a material  adverse effect on (i) the
     condition   (financial  or  otherwise),   operations,   business,   assets,
     liabilities  or prospects of the  Consolidated  Parties (taken as a whole),
     (ii) the  ability of any Credit  Parties  (taken as a whole) to perform any
     material  obligation  under the Credit  Documents to which it is a party or
     (iii) the  material  rights and  remedies of the  Lenders  under the Credit
     Documents.

          "Material  Subsidiary"  means any  Subsidiary  of the Borrower  having
     either (i) total net revenues for the preceding  four fiscal quarter period
     equal to or greater than 5% of the total net  revenues of the  Consolidated
     Parties on a consolidated  basis for such period or (iii) total assets,  as
     of the last day of the preceding  fiscal quarter,  equal to or greater than
     10% of the total assets of the Consolidated  Parties on consolidated  basis
     on such date, in each case,  based on the Borrower's  most recent annual or
     quarterly financial statements delivered pursuant to Section 7.1.

          "Material  Foreign  Subsidiary"  means any Material  Subsidiary of the
     Borrower which is a Foreign Subsidiary.

          "Materials of  Environmental  Concern" means any gasoline or petroleum
     (including crude oil or any fraction thereof) or petroleum  products or any
     hazardous or toxic substances, materials or wastes, defined or regulated as
     such in or under any Environmental  Laws,  including,  without  limitation,
     asbestos, polychlorinated biphenyls and urea-formaldehyde insulation.

          "Maturity Date" means May 26, 2001.

          "Moody's" means Moody's Investors  Service,  Inc., or any successor or
     assignee  of the  business  of  such  company  in the  business  of  rating
     securities.

          "Multiemployer  Plan"  means a Plan which is a  multiemployer  plan as
     defined in Sections 3(37) or 4001(a)(3) of ERISA.

          "Multiple  Employer Plan" means a Plan which any Consolidated Party or
     any ERISA  Affiliate and at least one employer other than the  Consolidated
     Parties or any ERISA Affiliate are contributing sponsors.

                                       14

<PAGE>



          "NationsBank" means NationsBank, N. A. and its successors.

          "Net Cash Proceeds"  means the aggregate  cash proceeds  received by a
     Consolidated Party in respect of any Equity Issuance,  any Debt Issuance or
     any  Asset  Disposition,  net  of  (a)  direct  costs  (including,  without
     limitation,  legal,  accounting  and  investment  banking  fees,  and sales
     commissions)  and (b) taxes paid or payable as a result  thereof;  it being
     understood  that "Net Cash Proceeds" with respect to any Asset  Disposition
     shall include, without limitation, any cash received upon the sale or other
     disposition  of any  non-cash  consideration  received by any  Consolidated
     Party in connection with such Asset Disposition.

          "Notice  of  Borrowing"   means  a  written  notice  of  borrowing  in
     substantially  the  form of  Exhibit  2.1(b)(i),  as  required  by  Section
     2.1(b)(i) or Section 2.3(b).

          "Notice of Extension/Conversion" means the written notice of extension
     or  conversion  in  substantially  the form of Exhibit  3.2, as required by
     Section 3.2.

          "Obligations" means, collectively,  the Revolving Loans, the Swingline
     Loans and the LOC Obligations.

          "Operating  Lease"  means,  as  applied  to  any  Person,   any  lease
     (including,  without  limitation,  leases  which may be  terminated  by the
     lessee at any time) of any Property (whether real, personal or mixed) which
     is not a Capital  Lease  other than any such lease in which that  Person is
     the lessor.

          "Other Taxes" means such term as is defined in Section 3.11.

          "Participation   Interest"   means  a  purchase   by  a  Lender  of  a
     participation  in  Letters  of Credit or LOC  Obligations  as  provided  in
     Section 2.2, in Swingline  Loans as provided in Section  2.3(b)(iii) and in
     any Revolving Loans as provided in Section 3.14.

          "PBGC"  means the Pension  Benefit  Guaranty  Corporation  established
     pursuant to Subtitle A of Title IV of ERISA and any successor thereof.

          "Permitted  Acquisition"  means an  Acquisition by the Borrower or any
     Subsidiary  of the  Borrower  for the fair  market  value  of the  Property
     acquired,  provided  that (i) the  Property  acquired  in such  Acquisition
     relates to a line of business  similar or  complimentary to the business of
     the  Borrower or any of its  Subsidiaries  engaged in on the Closing  Date,
     (ii) in the case of an Acquisition of the capital stock of another  Person,
     (A) the board of directors  (or other  comparable  governing  body) of such
     other Person shall have duly approved such  Acquisition and (B) such Person
     shall become a wholly-owned  direct or indirect Subsidiary of the Borrower,
     (iii) the  representations and warranties made by the Credit Parties in any
     Credit  Document shall be true and correct in all material  respects at and
     as if made as of the date of such Acquisition

                                       15

<PAGE>



     (after giving effect thereto) except to the extent such representations and
     warranties  expressly  relate to an earlier date and no Default or Event of
     Default  exists as of the date of such  Acquisition  (after  giving  effect
     thereto),  (iv) the Borrower  shall have delivered to the Agent a Pro Forma
     Compliance  Certificate  demonstrating  that,  upon  giving  effect  to the
     Acquisition on a Pro Forma Basis,  the Credit Parties will be in compliance
     with all of the  covenants  set forth in Section  7.11,  (v) the  aggregate
     consideration   (including  cash  and  non-cash   consideration)   and  any
     assumption of liabilities for (A) all such  Acquisitions  occurring  during
     any   calendar   year  shall  not  exceed   $75,000,000   (computed   on  a
     non-cumulative  basis except that unused  amounts  during any such calendar
     year may be carried  forward to the next  calendar  year),  and (B) for any
     single Acquisition  occurring after the Closing Date shall not exceed 12.5%
     of Consolidated Net Worth and (vi) the aggregate cash consideration for (A)
     all such  Acquisitions  occurring during any calendar year shall not exceed
     $25,000,000  (computed on a non-cumulative basis except that unused amounts
     during any such calendar  year may be carried  forward to the next calendar
     year) and (B) for any single  Acquisition  occurring after the Closing Date
     shall not exceed 6.25% of Consolidated Net Worth.

          "Permitted  Investments"  means  Investments which are either (i) cash
     and Cash Equivalents; (ii) accounts receivable created, acquired or made by
     any  Consolidated  Party in the ordinary  course of business and payable or
     dischargeable in accordance with customary trade terms;  (iii)  Investments
     consisting of Capital  Stock,  obligations,  securities  or other  property
     received by any  Consolidated  Party in settlement  of accounts  receivable
     (created in the ordinary course of business) from bankrupt  obligors;  (iv)
     Investments  existing  as of the  Closing  Date and set  forth in  Schedule
     1.1(a),  (v) transactions  permitted by Section 8.8, (vi) advances or loans
     to  agents,  customers  or  suppliers  that do not exceed  $250,000  in the
     aggregate at any one time outstanding for all of the Consolidated  Parties;
     (vii)  Investments in any Credit Party,  (viii) Permitted  Acquisitions and
     (ix) other loans,  advances and investments of a nature not contemplated in
     the  foregoing  subsections  in an  amount  not to exceed  $500,000  in the
     aggregate at any time outstanding.

          "Permitted Liens" means:

          (i)  Liens  in  favor  of  the  Agent  to  secure  the  Credit   Party
     Obligations;

          (ii) Liens  (other  than Liens  created  or imposed  under  ERISA) for
     taxes,  assessments or governmental  charges or levies not yet due or Liens
     for taxes being  contested  in good faith by  appropriate  proceedings  for
     which  adequate  reserves  determined  in  accordance  with  GAAP have been
     established  (and as to which the Property  subject to any such Lien is not
     yet subject to foreclosure, sale or loss on account thereof);

          (iii)   statutory   Liens  of   landlords   and  Liens  of   carriers,
     warehousemen,  mechanics, materialmen and suppliers and other Liens imposed
     by law or pursuant to customary reservations or retentions of title arising
     in the ordinary  course of business,  provided  that such Liens secure only
     amounts not yet due and payable or, if due and payable,  are unfiled and no
     other  action has been taken to enforce the same or are being  contested in
     good  faith  by  appropriate   proceedings  for  which  adequate   reserves

                                       16

<PAGE>



     determined in accordance with GAAP have been  established  (and as to which
     the  Property  subject to any such Lien is not yet subject to  foreclosure,
     sale or loss on account thereof);

          (iv) Liens (other than Liens created or imposed under ERISA)  incurred
     or  deposits  made by any  Consolidated  Party in the  ordinary  course  of
     business in connection with workers'  compensation,  unemployment insurance
     and  other  types of  social  security,  or to secure  the  performance  of
     tenders,   statutory  obligations,   bids,  leases,  government  contracts,
     performance  and  return-of-money   bonds  and  other  similar  obligations
     (exclusive of obligations for the payment of borrowed money);

          (v) Liens in  connection  with  attachments  or  judgments  (including
     judgment or appeal bonds) provided that the judgments secured shall, within
     30 days after the entry thereof,  have been discharged or execution thereof
     stayed pending appeal,  or shall have been discharged  within 30 days after
     the expiration of any such stay;

          (vi)  easements,   rights-of-way,   restrictions   (including   zoning
     restrictions),  minor defects or  irregularities in title and other similar
     charges or encumbrances not, in any material respect,  impairing the use of
     the encumbered Property for its intended purposes;

          (vii)  Liens  on  Property   securing   purchase  money   Indebtedness
     (including  Capital  Leases and Synthetic  Leases) to the extent  permitted
     under Section 8.1(c), provided that any such Lien attaches to such Property
     concurrently with or within 90 days after the acquisition thereof;

          (viii) leases or subleases  granted to others not  interfering  in any
     material respect with the business of any Consolidated Party;

          (ix) any interest of title of a lessor  under,  and Liens arising from
     UCC  financing   statements  (or  equivalent   filings,   registrations  or
     agreements in foreign jurisdictions)  relating to, leases permitted by this
     Credit Agreement;

          (x) normal and  customary  rights of setoff  upon  deposits of cash in
     favor of banks or other depository institutions; and

          (xi) Liens  existing as of the Closing  Date and set forth on Schedule
     1.1(b);  provided that (a) no such Lien shall at any time be extended to or
     cover any Property other than the Property  subject  thereto on the Closing
     Date and (b) the principal amount of the Indebtedness secured by such Liens
     shall not be extended, renewed, refunded or refinanced.

          "Person"  means any  individual,  partnership,  joint  venture,  firm,
     corporation,   limited  liability  company,  association,  trust  or  other
     enterprise (whether or not incorporated) or any Governmental Authority.

                                       17

<PAGE>



          "Plan" means any employee  benefit plan (as defined in Section 3(3) of
     ERISA) which is covered by ERISA and with respect to which any Consolidated
     Party or any ERISA  Affiliate is (or, if such plan were  terminated at such
     time,  would  under  Section  4069 of ERISA be deemed to be) an  "employer"
     within the meaning of Section 3(5) of ERISA.

          "Pledge  Agreement" means the pledge agreement dated as of the Closing
     Date executed and delivered by the Borrower and the  Guarantors in favor of
     the Agent,  for the benefit of the  Lenders,  to secure  their  obligations
     under the Credit Documents, as amended, modified,  restated or supplemented
     from time to time.

          "Prime  Rate"  means the per annum rate of interest  established  from
     time to time by  NationsBank  as its prime rate,  which rate may not be the
     lowest rate of interest charged by NationsBank to its customers.

          "Principal   Office"  means  the  principal   office  of  NationsBank,
     presently located at Charlotte, North Carolina.

          "Pro Forma Compliance  Certificate"  means a certificate of an officer
     of the  Borrower  delivered  to the Agent in  connection  with a  Permitted
     Acquisition and containing  reasonably detailed  calculations,  upon giving
     effect to the applicable transaction on a pro forma basis, of the financial
     covenants set forth in Section 7.11.

          "Property"  means  any  interest  in any kind of  property  or  asset,
     whether real, personal or mixed, or tangible or intangible.

          "Quoted Rate" means,  with respect to a Swingline  Loan,  the rate per
     annum  offered by the  Swingline  Lender and accepted by the Borrower  with
     respect to such Swingline Loan.

          "Register" shall have the meaning given such term in Section 11.3(c).

          "Regulation  G,  T,  U,  or  X"  means   Regulation  G,  T,  U  or  X,
     respectively,  of the Board of Governors of the Federal  Reserve  System as
     from time to time in effect and any successor to all or a portion thereof.

          "Release" means any spilling,  leaking,  pumping,  pouring,  emitting,
     emptying, discharging,  injecting, escaping, leaching, dumping or disposing
     into the  environment  (including the abandonment or discarding of barrels,
     containers  and  other  closed  receptacles  containing  any  Materials  of
     Environmental Concern).

          "Reportable  Event"  means  any of the  events  set  forth in  Section
     4043(c)  of  ERISA,  other  than  those  events  as  to  which  the  notice
     requirement has been waived by regulation.

                                       18

<PAGE>



          "Required  Lenders"  means,  at any  time,  Lenders  which are then in
     compliance  with their  obligations  hereunder (as determined by the Agent)
     and  holding in the  aggregate  more than 51% of (i) the  Commitments  (and
     Participation  Interests  therein),  or (ii) if the  Commitments  have been
     terminated,  the outstanding Loans and Participation  Interests  (including
     the  Participation  Interests  of the  Issuing  Lender  in any  Letters  of
     Credit).

          "Requirement  of Law" means,  as to any  Person,  the  certificate  of
     incorporation and by-laws or other organizational or governing documents of
     such Person, and any law, treaty, rule or regulation or determination of an
     arbitrator  or a court  or  other  Governmental  Authority,  in  each  case
     applicable  to or binding upon such Person or any of its material  property
     is subject.

          "Restricted  Payment"  means (i) any  dividend or other  distribution,
     direct or indirect,  on account of any shares of any class of Capital Stock
     of  any  Consolidated  Party,  now  or  hereafter  outstanding,   (ii)  any
     redemption,  retirement, sinking fund or similar payment, purchase or other
     acquisition  for value,  direct or indirect,  of any shares of any class of
     Capital  Stock of any  Consolidated  Party,  now or hereafter  outstanding,
     (iii) any  payment  made to  retire,  or to obtain  the  surrender  of, any
     outstanding  warrants,  options or other  rights to  acquire  shares of any
     class  of  Capital  Stock  of any  Consolidated  Party,  now  or  hereafter
     outstanding.

          "Revolving  Commitment"  means,  with  respect  to  each  Lender,  the
     commitment  of such  Lender in an  aggregate  principal  amount at any time
     outstanding of up to such Lender's Revolving  Commitment  Percentage of the
     Revolving  Committed Amount, (i) to make Revolving Loans in accordance with
     the  provisions  of  Section  2.1(a)  and  (ii) to  purchase  Participation
     Interests in Letters of Credit in accordance with the provisions of Section
     2.2(c).

          "Revolving   Commitment   Percentage"   means,  for  any  Lender,  the
     percentage  identified as its Revolving  Commitment  Percentage on Schedule
     2.1(a),  as  such  percentage  may  be  modified  in  connection  with  any
     assignment made in accordance with the provisions of Section 11.3.

          "Revolving    Committed   Amount"   means   THIRTY   MILLION   DOLLARS
     ($30,000,000)  or such lesser amount as the Revolving  Committed Amount may
     be reduced pursuant to Section 3.4.

          "Revolving  Loans"  shall have the  meaning  assigned  to such term in
     Section 2.1(a).

          "Revolving  Note" or "Revolving  Notes" means the promissory  notes of
     the Borrower in favor of each of the Lenders evidencing the Revolving Loans
     provided  pursuant to Section  2.1(e),  individually  or  collectively,  as
     appropriate,  as such promissory notes may be amended, modified,  restated,
     supplemented, extended, renewed or replaced from time to time.

                                       19

<PAGE>



          "Revolving   Obligations"   means,   collectively,   Revolving  Loans,
     Swingline Loans and LOC Obligations.

          "S&P"  means  Standard & Poor's  Ratings  Group,  a division of McGraw
     Hill,  Inc.,  or any successor or assignee of the business of such division
     in the business of rating securities.

          "Sale  and  Leaseback   Transaction"  means  any  direct  or  indirect
     arrangement  with any  Person  or to  which  any  such  Person  is a party,
     providing  for the  leasing  to any  Consolidated  Party  of any  Property,
     whether  owned by such  Consolidated  Party as of the Closing Date or later
     acquired,  which  has  been  or  is to  be  sold  or  transferred  by  such
     Consolidated  Party to such  Person or to any other  Person from whom funds
     have been,  or are to be,  advanced by such Person on the  security of such
     Property.

          "Security  Agreement"  means the  security  agreement  dated as of the
     Closing Date executed and delivered by each of the Credit  Parties in favor
     of the Agent, for the benefit of the Lenders,  to secure their  obligations
     under the Credit Documents, as amended, modified,  restated or supplemented
     from time to time.

          "Single  Employer Plan" means any Plan which is covered by Title IV of
     ERISA, but which is not a Multiemployer Plan or a Multiple Employer Plan.

          "Solvent"  or  "Solvency"  means,  with  respect to any Person as of a
     particular  date, that on such date (i) such Person is able to realize upon
     its assets and pay its debts and other liabilities,  contingent obligations
     and other commitments as they mature in the normal course of business, (ii)
     such Person does not intend to, and does not  believe  that it will,  incur
     debts or liabilities  beyond such Person's ability to pay as such debts and
     liabilities  mature in their  ordinary  course,  (iii)  such  Person is not
     engaged in a  business  or a  transaction,  and is not about to engage in a
     business  or  a  transaction,   for  which  such  Person's  Property  would
     constitute unreasonably small capital after giving due consideration to the
     prevailing  practice in the  industry in which such Person is engaged or is
     to engage,  (iv) the fair value of the  Property  of such Person is greater
     than the  total  amount  of  liabilities,  including,  without  limitation,
     contingent  liabilities,  of such Person and (v) the present  fair  salable
     value of the assets of such Person is not less than the amount that will be
     required to pay the probable  liability of such Person on its debts as they
     become  absolute  and  matured.  In  computing  the  amount  of  contingent
     liabilities  at any time,  it is  intended  that such  liabilities  will be
     computed at the amount which,  in light of all the facts and  circumstances
     existing  at such  time,  represents  the  amount  that can  reasonably  be
     expected to become an actual or matured liability

          "Subsidiary"  means, as to any Person,  (a) any corporation  more than
     50% of whose  Capital  Stock of any  class or  classes  having by the terms
     thereof  ordinary voting power to elect a majority of the directors of such
     corporation  (irrespective  of  whether  or not at the  time,  any class or
     classes of such corporation shall have or might have voting power by reason
     of the  happening of any  contingency)  is at the time owned by such

                                       20

<PAGE>



     Person   directly  or  indirectly   through   Subsidiaries,   and  (b)  any
     partnership,  association,  joint  venture  or other  entity in which  such
     Person directly or indirectly through Subsidiaries has more than 50% equity
     interest at any time.

          "Swingline Commitment" means the commitment of the Swingline Lender to
     make  Swingline  Loans  in  an  aggregate  principal  amount  at  any  time
     outstanding of up to the Swingline Committed Amount.

          "Swingline  Committed  Amount" means TWO MILLION FIVE HUNDRED THOUSAND
     DOLLARS ($2,500,000).

          "Swingline Lender" means NationsBank, N.A.

          "Swingline  Loan"  shall  have the  meaning  assigned  to such term in
     Section 2.4(a).

          "Swingline Note" means the promissory note of the Borrower in favor of
     the Swingline  Lender in the original  principal  amount of $2,500,000,  as
     such  promissory note may be amended,  modified,  restated or replaced from
     time to time.

          "Synthetic Leases" means any synthetic lease, tax retention  operating
     lease,  off-balance  sheet  loan or  similar  off-balance  sheet  financing
     product where such  transaction is considered  borrowed money  indebtedness
     for tax purposes but is classified as an Operating Lease in accordance with
     GAAP.

          "Taxes" means such term as is defined in Section 3.11.

          "Total Assets" means,  as at any date, all items,  which in accordance
     with GAAP, would be classified as assets of the  Consolidated  Parties on a
     consolidated basis.

          "Unused  Fee" shall have the meaning  assigned to such term in Section
     3.5(a).

          "Unused Fee  Calculation  Period"  shall have the meaning  assigned to
     such term in Section 3.5(a).

          "Unused Revolving  Committed Amount" means, for any period, the amount
     by which (a) the then applicable Revolving Committed Amount exceeds (b) the
     daily  average  sum  for  such  period  of (i)  the  outstanding  aggregate
     principal amount of all Revolving Loans plus (ii) the outstanding aggregate
     principal amount of all LOC Obligations.

          "Voting Stock" means, with respect to any Person, Capital Stock issued
     by such  Person the  holders  of which are  ordinarily,  in the  absence of
     contingencies,  entitled to vote for the election of directors  (or persons
     performing similar  functions) of such Person,  even though the right so to
     vote has been suspended by the happening of such a contingency.

                                       21

<PAGE>



          "Wholly Owned  Subsidiary" of any Person means any Subsidiary  100% of
     whose Voting  Stock or other equity  interests is at the time owned by such
     Person directly or indirectly through other Wholly Owned Subsidiaries.

     1.2 COMPUTATION OF TIME PERIODS.

     For purposes of computation of periods of time  hereunder,  the word "from"
means  "from and  including"  and the words "to" and  "until"  each mean "to but
excluding."

     1.3 ACCOUNTING TERMS.

     Except as otherwise  expressly  provided herein,  all accounting terms used
herein shall be interpreted,  and all financial  statements and certificates and
reports  as to  financial  matters  required  to be  delivered  to  the  Lenders
hereunder  shall be prepared,  in  accordance  with GAAP applied on a consistent
basis.  All  calculations  made for the purposes of determining  compliance with
this Credit Agreement shall (except as otherwise  expressly  provided herein) be
made by application of GAAP applied on a basis  consistent  with the most recent
annual or quarterly financial  statements delivered pursuant to Section 7.1 (or,
prior to the delivery of the first financial statements pursuant to Section 7.1,
consistent  with the  financial  statements  as at  March  31,  1998)  provided,
however, if (a) the Borrower shall object to determining such compliance on such
basis at the time of delivery of such financial  statements due to any change in
GAAP or the  rules  promulgated  with  respect  thereto  or (b) the Agent or the
Required  Lenders  shall so object in writing  within 60 days after  delivery of
such  financial  statements,  then  such  calculations  shall be made on a basis
consistent with the most recent financial  statements  delivered by the Borrower
to the Lenders as to which no such objection shall have been made.

     Notwithstanding  the above, the parties hereto  acknowledge and agree that,
for purposes of all calculations made under the financial covenants set forth in
Section 7.11  (including  without  limitation for purposes of the definitions of
"Applicable Percentage" set forth in Section 1.1), so long as the Borrower shall
have provided the Agent with a Pro Forma Compliance  Certificate with respect to
the applicable Permitted  Acquisition,  income statement items (whether positive
or negative)  attributable to any Property acquired in any Permitted Acquisition
described in clause (viii) of the definition of "Permitted  Investment"  and any
Indebtedness  incurred by the  Borrower or any of its  Subsidiaries  in order to
consummate such Permitted  Acquisition  shall be included to the extent relating
to any period applicable in such  calculations  occurring after the date of such
Permitted Acquisition (and, notwithstanding the foregoing, during the first four
fiscal quarters following the date of such Permitted Acquisition, such Permitted
Acquisition  and  any  Indebtedness  incurred  by  the  Borrower  or  any of its
Subsidiaries  in order to consummate  such  Permitted  Acquisition  (A) shall be
deemed  to have  occurred  on the first day of the four  fiscal  quarter  period
immediately  preceding the date of such  Permitted  Acquisition  and (B) if such
Indebtedness  has a floating or formula rate,  then the implied rate of interest
for such Indebtedness for the applicable period shall be determined by utilizing
the rate which is or would be in effect with respect to such  Indebtedness as at
the relevant date of determination).

                                       22

<PAGE>



                                    SECTION 2

                                CREDIT FACILITIES

     2.1 REVOLVING LOANS.

          (a) Revolving  Commitment.  Subject to the terms and conditions hereof
     and in reliance upon the  representations  and warranties set forth herein,
     each  Lender  severally  agrees  to make  available  to the  Borrower  such
     Lender's  Revolving   Commitment   Percentage  of  revolving  credit  loans
     requested by the Borrower in Dollars  ("Revolving Loans") from time to time
     from the Closing Date until the Maturity  Date, or such earlier date as the
     Revolving Commitments shall have been terminated as provided herein for the
     purposes hereinafter set forth; provided,  however, that (i) with regard to
     the Lenders  collectively,  the sum of the  aggregate  principal  amount of
     outstanding Revolving Loans plus LOC Obligations outstanding plus Swingline
     Loans outstanding shall not exceed the Revolving  Committed Amount and (ii)
     with  regard  to  each  Lender  individually,   such  Lender's  outstanding
     Revolving  Loans  shall  not  exceed  such  Lender's  Revolving  Commitment
     Percentage of the Revolving  Committed Amount.  Revolving Loans may consist
     of Base Rate Loans or Eurodollar  Loans, or a combination  thereof,  as the
     Borrower may request,  and may be repaid and reborrowed in accordance  with
     the  provisions  hereof;  provided,  however,  that no more  than  ten (10)
     Eurodollar  Loans shall be outstanding  hereunder at any time. For purposes
     hereof,   Eurodollar  Loans  with  different   Interest  Periods  shall  be
     considered  as separate  Eurodollar  Loans,  even if they begin on the same
     date,  although  borrowings,  extensions and conversions may, in accordance
     with the  provisions  hereof,  be combined at the end of existing  Interest
     Periods to constitute a new Eurodollar Loan with a single Interest  Period.
     Revolving  Loans  hereunder may be repaid and reborrowed in accordance with
     the provisions hereof.

          (b) Revolving Loan Borrowings.

               (i) Notice of Borrowing.  The Borrower  shall request a Revolving
          Loan borrowing by telephonic notice (promptly confirmed in writing) to
          the Agent not later than 11:00 A.M.  (Charlotte,  North Carolina time)
          on the  Business Day prior to the date of the  requested  borrowing in
          the case of Base Rate Loans,  and on the third  Business  Day prior to
          the date of the requested  borrowing in the case of Eurodollar  Loans.
          Each such request for borrowing shall be irrevocable and shall specify
          (A) that a Revolving Loan is requested,  (B) the date of the requested
          borrowing (which shall be a Business Day), (C) the aggregate principal
          amount  to be  borrowed,  and  (D)  whether  the  borrowing  shall  be
          comprised  of Base  Rate  Loans,  Eurodollar  Loans  or a  combination
          thereof, and if Eurodollar Loans are requested, the Interest Period(s)
          therefor.  If the Borrower shall fail to specify in any such Notice of
          Borrowing  (I)  an  applicable  Interest  Period  in  the  case  of  a
          Eurodollar  Loan, then such notice shall be deemed to be a request for
          an Interest  Period of one month,  or (II) the type of Revolving  Loan
          requested, then such notice shall be deemed to be a request for a Base
          Rate Loan  hereunder.  The Agent  shall give  notice to each  affected
          Lender  promptly upon receipt of each

                                       23

<PAGE>



          Notice of Borrowing pursuant to this Section  2.1(b)(i),  the contents
          thereof  and each  such  Lender's  share of any  borrowing  to be made
          pursuant thereto.

               (ii)  Minimum  Amounts.  Each Base Rate Loan that is a  Revolving
          Loan shall be in a minimum aggregate  principal amount of $250,000 and
          integral  multiples  of $250,000 in excess  thereof (or the  remaining
          amount of the Revolving  Committed  Amount,  if less). Each Eurodollar
          Loan  that  is a  Revolving  Loan  shall  be  in a  minimum  aggregate
          principal  amount of $1,500,000 and integral  multiples of $500,000 in
          excess  thereof (or the remaining  amount of the  Revolving  Committed
          Amount, if less).

               (iii)  Advances.  Each Lender will make its Revolving  Commitment
          Percentage of each Revolving Loan borrowing available to the Agent for
          the account of the  Borrower as specified  in Section  3.15(a),  or in
          such other  manner as the Agent may specify in  writing,  by 1:00 P.M.
          (Charlotte,  North  Carolina  time)  on  the  date  specified  in  the
          applicable  Notice of  Borrowing  in Dollars and in funds  immediately
          available to the Agent.  Such borrowing will then be made available to
          the Borrower by the Agent by crediting  the account of the Borrower on
          the  books of such  office  with the  aggregate  of the  amounts  made
          available to the Agent by the Lenders and in like funds as received by
          the Agent.

          (c) Repayment.  The principal  amount of all Revolving  Loans shall be
     due and payable in full on the Maturity  Date,  unless  accelerated  sooner
     pursuant to Section 9.2.

          (d) Interest. Subject to the provisions of Section 3.1,

               (i) Base Rate Loans. During such periods as Revolving Loans shall
          be  comprised  in whole or in part of Base Rate Loans,  such Base Rate
          Loans shall bear  interest  at a per annum rate equal to the  Adjusted
          Base Rate.

               (ii)  Eurodollar  Loans.  During such periods as Revolving  Loans
          shall  be  comprised  in whole or in part of  Eurodollar  Loans,  such
          Eurodollar  Loans shall bear interest at a per annum rate equal to the
          Adjusted Eurodollar Rate.

     Interest on Revolving  Loans shall be payable in arrears on each applicable
     Interest Payment Date (or at such other times as may be specified herein).

          (e) Revolving  Notes. The Revolving Loans made by each Lender shall be
     evidenced by a duly executed promissory note of the Borrower to such Lender
     in an original principal amount equal to such Lender's Revolving Commitment
     Percentage of the Revolving  Committed Amount and in substantially the form
     of Exhibit 2.1(e).

                                       24

<PAGE>



     2.2 LETTER OF CREDIT SUBFACILITY.

          (a) Issuance.  Subject to the terms and  conditions  hereof and of the
     LOC Documents, if any, and any other terms and conditions which the Issuing
     Lender may reasonably require and in reliance upon the  representations and
     warranties set forth herein,  the Issuing Lender agrees to issue,  and each
     Lender  severally  agrees to  participate  in the  issuance  by the Issuing
     Lender of, standby and trade Letters of Credit in Dollars from time to time
     from the Closing Date until the Maturity  Date as the Borrower may request,
     in a form acceptable to the Issuing Lender; provided, however, that (i) the
     LOC Obligations  outstanding shall not at any time exceed the LOC Committed
     Amount and (ii) the sum of the aggregate  principal  amount of  outstanding
     Revolving Loans plus LOC Obligations outstanding plus Swingline Loans shall
     not at any time exceed the Revolving  Committed Amount. No Letter of Credit
     shall (x) have an original  expiry date more than one year from the date of
     issuance or (y) as  originally  issued or as extended,  have an expiry date
     extending beyond the Maturity Date. Each Letter of Credit shall comply with
     the related LOC Documents.  The issuance and expiry dates of each Letter of
     Credit shall be a Business Day.

          (b) Notice and  Reports.  The request for the  issuance of a Letter of
     Credit shall be  submitted  by the Borrower to the Issuing  Lender at least
     three (3) Business Days prior to the requested date of issuance.  A form of
     Notice of Request for Letter of Credit is attached as Exhibit  2.2(b).  The
     Issuing Lender will, at least  quarterly and more  frequently upon request,
     disseminate to each of the Lenders a detailed report specifying the Letters
     of Credit  which are then  issued and  outstanding  and any  activity  with
     respect thereto which may have occurred since the date of the prior report,
     and including therein, among other things, the beneficiary, the face amount
     and the expiry date, as well as any payment or  expirations  which may have
     occurred.

          (c) Participation.  Each Lender,  upon issuance of a Letter of Credit,
     shall be deemed to have purchased without recourse a Participation Interest
     from the  applicable  Issuing  Lender  in such  Letter  of  Credit  and the
     obligations arising thereunder and any collateral relating thereto, in each
     case in an amount equal to its pro rata share of the obligations under such
     Letter of Credit (based on the respective Revolving Commitment  Percentages
     of the  Lenders)  and shall  absolutely,  unconditionally  and  irrevocably
     assume and be obligated  to pay to the Issuing  Lender and  discharge  when
     due,  its pro rata share of the  obligations  arising  under such Letter of
     Credit.   Without   limiting   the  scope  and  nature  of  each   Lender's
     Participation  Interest  in any  Letter of Credit,  to the extent  that the
     Issuing Lender has not been  reimbursed as required  hereunder or under any
     such Letter of Credit, each such Lender shall pay to the Issuing Lender its
     pro rata share of such unreimbursed drawing in same day funds on the day of
     notification by the Issuing Lender of an unreimbursed  drawing  pursuant to
     the provisions of subsection (d) below. The obligation of each Lender to so
     reimburse the Issuing Lender shall be absolute and  unconditional and shall
     not be affected by the occurrence of a Default,  an Event of Default or any
     other  occurrence  or event.  Any such  reimbursement  shall not relieve or
     otherwise  impair the  obligation  of the Borrower to reimburse the Issuing
     Lender under any Letter of Credit,  together with  interest as  hereinafter
     provided.

                                       25

<PAGE>



          (d)  Reimbursement.  In the event of any  drawing  under any Letter of
     Credit,  the Issuing Lender will promptly  notify the Borrower.  Unless the
     Borrower  shall  immediately  notify the Issuing  Lender that the  Borrower
     intends to otherwise  reimburse the Issuing  Lender for such  drawing,  the
     Borrower  shall  be  deemed  to have  requested  that  the  Lenders  make a
     Revolving  Loan in the amount of the drawing as provided in subsection  (e)
     below on the related  Letter of Credit,  the proceeds of which will be used
     to satisfy the related reimbursement obligations.  The Borrower promises to
     reimburse  the  Issuing  Lender on the day of  drawing  under any Letter of
     Credit (either with the proceeds of a Revolving Loan obtained  hereunder or
     otherwise) in same day funds.  If the Borrower  shall fail to reimburse the
     Issuing Lender as provided  hereinabove,  the  unreimbursed  amount of such
     drawing  shall bear interest at a per annum rate equal to the Adjusted Base
     Rate plus 2%. The Borrower's  reimbursement  obligations hereunder shall be
     absolute and  unconditional  under all  circumstances  irrespective  of any
     rights of setoff, counterclaim or defense to payment the Borrower may claim
     or have against the Issuing Lender, the Agent, the Lenders, the beneficiary
     of the Letter of Credit drawn upon or any other Person,  including  without
     limitation  any defense  based on any failure of the  Borrower or any other
     Credit Party to receive consideration or the legality, validity, regularity
     or  unenforceability  of the  Letter of Credit.  The  Issuing  Lender  will
     promptly notify the other Lenders of the amount of any unreimbursed drawing
     and each  Lender  shall  promptly  pay to the Agent for the  account of the
     Issuing Lender in Dollars and in immediately available funds, the amount of
     such  Lender's pro rata share of such  unreimbursed  drawing.  Such payment
     shall be made on the day such  notice is  received  by such Lender from the
     Issuing  Lender  if  such  notice  is  received  at  or  before  2:00  P.M.
     (Charlotte, North Carolina time) otherwise such payment shall be made at or
     before 12:00 Noon (Charlotte, North Carolina time) on the Business Day next
     succeeding  the day such  notice is  received.  If such Lender does not pay
     such amount to the Issuing  Lender in full upon such  request,  such Lender
     shall,  on demand,  pay to the Agent for the account of the Issuing  Lender
     interest  on the unpaid  amount  during  the  period  from the date of such
     drawing until such Lender pays such amount to the Issuing Lender in full at
     a rate per annum equal to, if paid within two (2) Business Days of the date
     that such Lender is required  to make  payments of such amount  pursuant to
     the preceding  sentence,  the Federal  Funds Rate and  thereafter at a rate
     equal to the Base Rate.  Each  Lender's  obligation to make such payment to
     the  Issuing  Lender,  and the right of the  Issuing  Lender to receive the
     same,  shall be absolute  and  unconditional,  shall not be affected by any
     circumstance  whatsoever  and  without  regard to the  termination  of this
     Credit Agreement or the Commitments  hereunder,  the existence of a Default
     or Event of Default or the  acceleration of the obligations of the Borrower
     hereunder and shall be made without any offset,  abatement,  withholding or
     reduction  whatsoever.  Simultaneously with the making of each such payment
     by a Lender to the Issuing  Lender,  such Lender shall,  automatically  and
     without  any  further  action  on the part of the  Issuing  Lender  or such
     Lender, acquire a Participation Interest in an amount equal to such payment
     (excluding the portion of such payment  constituting  interest owing to the
     Issuing  Lender) in the  related  unreimbursed  drawing  portion of the LOC
     Obligation  and in the interest  thereon and in the related LOC  Documents,
     and shall have a claim against the Borrower with respect thereto.

                                       26

<PAGE>



          (e) Repayment with Revolving  Loans.  On any day on which the Borrower
     shall have requested,  or been deemed to have  requested,  a Revolving Loan
     advance to  reimburse a drawing  under a Letter of Credit,  the Agent shall
     give notice to the  Lenders  that a Revolving  Loan has been  requested  or
     deemed  requested by the Borrower to be made in  connection  with a drawing
     under a Letter of Credit,  in which case a Revolving Loan advance comprised
     of Base Rate Loans (or  Eurodollar  Loans to the extent  the  Borrower  has
     complied with the  procedures of Section  2.1(b)(i)  with respect  thereto)
     shall be immediately  made to the Borrower by all Lenders  (notwithstanding
     any termination of the Commitments  pursuant to Section 9.2) pro rata based
     on  the  respective  Revolving   Commitment   Percentages  of  the  Lenders
     (determined  before giving  effect to any  termination  of the  Commitments
     pursuant to Section 9.2) and the proceeds thereof shall be paid directly to
     the Issuing Lender for application to the respective LOC Obligations.  Each
     such Lender  hereby  irrevocably  agrees to make its pro rata share of each
     such Revolving Loan  immediately upon any such request or deemed request in
     the  amount,  in the  manner  and on the date  specified  in the  preceding
     sentence  notwithstanding  (i) the amount of such  borrowing may not comply
     with the minimum amount for advances of Revolving Loans otherwise  required
     hereunder,  (ii) whether any  conditions  specified in Section 5.2 are then
     satisfied, (iii) whether a Default or an Event of Default then exists, (iv)
     failure for any such  request or deemed  request for  Revolving  Loan to be
     made by the time otherwise required hereunder, (v) whether the date of such
     borrowing is a date on which Revolving Loans are otherwise  permitted to be
     made hereunder or (vi) any termination of the Commitments  relating thereto
     immediately prior to or contemporaneously with such borrowing. In the event
     that any Revolving Loan cannot for any reason be made on the date otherwise
     required  above  (including,   without  limitation,  as  a  result  of  the
     commencement of a proceeding  under the Bankruptcy Code with respect to the
     Borrower or any Credit Party),  then each such Lender hereby agrees that it
     shall  forthwith  purchase (as of the date such borrowing  would  otherwise
     have occurred,  but adjusted for any payments received from the Borrower on
     or after such date and prior to such purchase) from the Issuing Lender such
     Participation  Interests in the  outstanding  LOC  Obligations  as shall be
     necessary  to cause  each  such  Lender  to  share in such LOC  Obligations
     ratably (based upon the respective Revolving Commitment  Percentages of the
     Lenders  (determined  before  giving  effect  to  any  termination  of  the
     Commitments  pursuant  to  Section  9.2)),  provided  that at the  time any
     purchase of Participation  Interests  pursuant to this sentence is actually
     made, the purchasing Lender shall be required to pay to the Issuing Lender,
     to the extent not paid to the Issuing  Lender by the Borrower in accordance
     with the terms of subsection (d) above, interest on the principal amount of
     Participation  Interests  purchased for each day from and including the day
     upon which such  borrowing  would  otherwise have occurred to but excluding
     the date of payment for such Participation Interests, at the rate equal to,
     if paid  within two (2)  Business  Days of the date of the  Revolving  Loan
     advance, the Federal Funds Rate, and thereafter at a rate equal to the Base
     Rate.

          (f)   Designation  of   Consolidated   Parties  as  Account   Parties.
     Notwithstanding   anything  to  the  contrary  set  forth  in  this  Credit
     Agreement,  including without limitation Section 2.2(a), a Letter of Credit
     issued  hereunder may contain a statement to the effect

                                       27

<PAGE>



     that such  Letter of Credit is issued  for the  account  of a  Consolidated
     Party  other  than  the  Borrower,   provided  that   notwithstanding  such
     statement,  the Borrower shall be the actual account party for all purposes
     of this Credit Agreement for such Letter of Credit and such statement shall
     not affect the Borrower's reimbursement  obligations hereunder with respect
     to such Letter of Credit.

          (g)  Renewal,  Extension.  The renewal or  extension  of any Letter of
     Credit shall, for purposes  hereof,  be treated in all respects the same as
     the issuance of a new Letter of Credit hereunder.

          (h) Uniform  Customs and  Practices.  The Issuing  Lender may have the
     Letters  of Credit be subject  to The  Uniform  Customs  and  Practice  for
     Documentary  Credits,  as  published  as  of  the  date  of  issue  by  the
     International Chamber of Commerce (the "UCP"), in which case the UCP may be
     incorporated therein and deemed in all respects to be a part thereof.

          (i) Indemnification; Nature of Issuing Lender's Duties.

               (i) In addition to its other  obligations under this Section 2.2,
          the Borrower  hereby  agrees to pay, and protect,  indemnify  and save
          each Lender  harmless from and against,  any and all claims,  demands,
          liabilities,  damages,  losses, costs, charges and expenses (including
          reasonable  attorneys'  fees) that such Lender may incur or be subject
          to as a direct consequence of (A) the issuance of any Letter of Credit
          or (B) the failure of such Lender to honor a drawing under a Letter of
          Credit  as a  result  of any  act or  omission,  whether  rightful  or
          wrongful,  of any present or future de jure or de facto  government or
          Governmental  Authority  (all such acts or  omissions,  herein  called
          "Government Acts").

               (ii) As between  the  Borrower  and the  Lenders  (including  the
          Issuing  Lender),  the  Borrower  shall  assume all risks of the acts,
          omissions  or  misuse  of any  Letter  of  Credit  by the  beneficiary
          thereof.   No  Lender   (including   the  Issuing   Lender)  shall  be
          responsible:  (A)  for  the  form,  validity,  sufficiency,  accuracy,
          genuineness or legal effect of any document  submitted by any party in
          connection  with the  application  for and  issuance  of any Letter of
          Credit,  even if it should in fact prove to be in any or all  respects
          invalid, insufficient,  inaccurate,  fraudulent or forged; (B) for the
          validity or sufficiency of any instrument transferring or assigning or
          purporting to transfer or assign any Letter of Credit or the rights or
          benefits thereunder or proceeds thereof, in whole or in part, that may
          prove to be invalid or  ineffective  for any  reason;  (C) for errors,
          omissions,  interruptions or delays in transmission or delivery of any
          messages, by mail, cable,  telegraph,  telex or otherwise,  whether or
          not they be in cipher;  (D) for any loss or delay in the  transmission
          or otherwise of any document required in order to make a drawing under
          a  Letter  of  Credit  or of the  proceeds  thereof;  and  (E) for any
          consequences  arising  from causes  beyond the control of such Lender,
          including,  without limitation, any Government Acts. None of the above
          shall affect,  impair,  or prevent the vesting of the Issuing Lender's
          rights or powers hereunder.

                                       28

<PAGE>



               (iii) In  furtherance  and extension and not in limitation of the
          specific provisions hereinabove set forth, any action taken or omitted
          by any Lender  (including the Issuing Lender),  under or in connection
          with any  Letter of Credit or the  related  certificates,  if taken or
          omitted in good faith,  shall not put such Lender under any  resulting
          liability  to  the  Borrower  or any  other  Credit  Party.  It is the
          intention of the parties that this Credit Agreement shall be construed
          and  applied to protect  and  indemnify  each  Lender  (including  the
          Issuing  Lender) against any and all risks involved in the issuance of
          the Letters of Credit,  all of which  risks are hereby  assumed by the
          Borrower (on behalf of itself and each of the other  Credit  Parties),
          including,  without limitation, any and all Government Acts. No Lender
          (including the Issuing  Lender)  shall,  in any way, be liable for any
          failure by such  Lender or anyone  else to pay any  drawing  under any
          Letter of Credit as a result of any Government Acts or any other cause
          beyond the control of such Lender.

               (iv)  Nothing in this  subsection  (i) is  intended  to limit the
          reimbursement  obligations of the Borrower contained in subsection (d)
          above. The obligations of the Borrower under this subsection (i) shall
          survive the termination of this Credit Agreement.  No act or omissions
          of any current or prior beneficiary of a Letter of Credit shall in any
          way affect or impair the rights of the Lenders  (including the Issuing
          Lender) to  enforce  any right,  power or  benefit  under this  Credit
          Agreement.

               (v)  Notwithstanding  anything to the contrary  contained in this
          subsection (i), the Borrower shall have no obligation to indemnify any
          Lender  (including  the  Issuing  Lender) in respect of any  liability
          incurred by such Lender (A) arising solely out of the gross negligence
          or willful  misconduct  of such Lender,  as  determined  by a court of
          competent jurisdiction,  or (B) caused by such Lender's failure to pay
          under  any  Letter  of Credit  after  presentation  to it of a request
          strictly  complying  with the terms and  conditions  of such Letter of
          Credit,  as  determined by a court of competent  jurisdiction,  unless
          such  payment is  prohibited  by any law,  regulation,  court order or
          decree.

          (j)  Responsibility of Issuing Lender. It is expressly  understood and
     agreed that the obligations of the Issuing Lender  hereunder to the Lenders
     are only those  expressly  set forth in this Credit  Agreement and that the
     Issuing  Lender shall be entitled to assume that the  conditions  precedent
     set forth in Section 5.2 have been satisfied  unless it shall have acquired
     actual knowledge that any such condition  precedent has not been satisfied;
     provided,  however,  that  nothing  set forth in this  Section 2.2 shall be
     deemed to  prejudice  the right of any Lender to recover  from the  Issuing
     Lender any amounts  made  available  by such  Lender to the Issuing  Lender
     pursuant to this Section 2.2 in the event that it is  determined by a court
     of  competent  jurisdiction  that the payment  with  respect to a Letter of
     Credit  constituted  gross negligence or willful  misconduct on the part of
     the Issuing Lender.

                                       29

<PAGE>



          (k) Conflict with LOC Documents.  In the event of any conflict between
     this Credit Agreement and any LOC Document  (including any letter of credit
     application), this Credit Agreement shall control.

     2.3 SWINGLINE LOANS.

          (a) Swingline  Commitment.  Subject to the terms and conditions hereof
     and in reliance upon the  representations  and warranties herein set forth,
     the Swingline  Lender, in its individual  capacity,  agrees to make certain
     revolving  credit  loans to the  Borrower  (each a  "Swingline  Loan"  and,
     collectively,  the  "Swingline  Loans")  from time to time from the Closing
     Date  until the  Maturity  Date for the  purposes  hereinafter  set  forth;
     provided,  however,  (i) the aggregate  principal amount of Swingline Loans
     outstanding  at any time shall not exceed the Swingline  Committed  Amount,
     and (ii) with regard to the Lenders  collectively,  the aggregate principal
     amount of outstanding Revolving  Obligations  outstanding at any time shall
     not exceed the Revolving  Committed  Amount.  Swingline Loans may be repaid
     and reborrowed in accordance with the provisions hereof.

          (b) Swingline Loan Advances.

               (i) Notices; Disbursement.  Unless the Borrower elects to request
          a  Swingline  Loan  advance in  accordance  with the terms of the next
          succeeding  sentence,   Swingline  Loan  advances  shall  be  made  in
          accordance with the provisions of any agreement  between the Swingline
          Lender and the Borrower  establishing an "Auto Borrow" plan for, among
          other things,  the automatic  advance to the Borrower for deposit into
          an account of the Borrower with the Swingline Lender.

               (ii) Repayment of Swingline  Loans.  The principal  amount of all
          Swingline  Loans shall be due and payable on the  Maturity  Date.  The
          Swingline Lender may, at any time, in its sole discretion,  by written
          notice  to the  Borrower  and the  Lenders,  demand  repayment  of its
          Swingline Loans by way of a Revolving Loan advance,  in which case the
          Borrower  shall be deemed to have  requested a Revolving  Loan advance
          comprised  solely of Base Rate Loans in the  amount of such  Swingline
          Loans; provided, however, that any such demand shall be deemed to have
          been given one Business Day prior to the Maturity Date and on the date
          of the occurrence of any Event of Default described in Section 9.1 and
          upon  acceleration of the  indebtedness  hereunder and the exercise of
          remedies in accordance with the provisions of Section 9.2. Each Lender
          hereby  irrevocably  agrees  to make its pro rata  share of each  such
          Revolving Loan in the amount,  in the manner and on the date specified
          in the  preceding  sentence  notwithstanding  (I) the  amount  of such
          borrowing  may not comply  with the  minimum  amount for  advances  of
          Revolving  Loans  otherwise  required  hereunder,   (II)  whether  any
          conditions specified in Section 5.2 are then satisfied,  (III) whether
          a Default or Event of Default  then  exists,  (IV) failure of any such
          request or deemed  request for  Revolving  Loan to be made by the time
          otherwise required  hereunder,  (V) whether the date of such borrowing
          is a date on which Revolving Loans are otherwise  permitted to be made
          hereunder or (VI) any termination of the Commitments  relating thereto
          immediately prior to or

                                       30

<PAGE>



          contemporaneously with such borrowing. In the event that any Revolving
          Loan  cannot  for any  reason be made on the date  otherwise  required
          above (including,  without limitation, as a result of the commencement
          of a proceeding under the Bankruptcy Code with respect to the Borrower
          or any other Credit  Party),  then each Lender  hereby  agrees that it
          shall  forthwith  purchase  (as  of  the  date  such  borrowing  would
          otherwise have occurred,  but adjusted for any payments  received from
          the  Borrower on or after such date and prior to such  purchase)  from
          the Swingline Lender such participations in the outstanding  Swingline
          Loans as shall be necessary to cause each such Lender to share in such
          Swingline  Loans ratably based upon its  Commitment  Percentage of the
          Revolving  Committed  Amount  (determined  before giving effect to any
          termination of the Commitments pursuant to Section 3.4), provided that
          (A) all  interest  payable  on the  Swingline  Loans  shall be for the
          account  of the  Swingline  Lender  until  the  date as of  which  the
          respective participation is purchased and (B) at the time any purchase
          of  participations  pursuant to this  sentence is actually  made,  the
          purchasing  Lender shall be required to pay to the Swingline Lender by
          the  Borrower  in  accordance  with the  terms of  subsection  (c)(ii)
          hereof,  interest on the principal amount of  participation  purchased
          for each day from and  including  the day upon  which  such  borrowing
          would otherwise have occurred to but excluding the date of payment for
          such participation, at the rate equal to the Federal Funds Rate.

          (c) Interest on Swingline Loans.

               (i) Subject to the provisions of Section 3.1, each Swingline Loan
          shall bear interest at a per annum rate  (computed on the basis of the
          actual  number of days  elapsed  over a year of 365 days) equal to the
          Quoted Rate.

               (ii)  Interest on Swingline  Loans shall be payable in arrears on
          the dates agreed upon by the Borrower and the Swingline  Lender (or at
          such other times as may be specified herein).

          (d) Swingline  Note. The Swingline  Loans shall be evidenced by a duly
     executed  promissory  note  of the  Borrower  to the  Swingline  Lender  in
     substantially the form of Exhibit 2.3(d).


                                    SECTION 3

                 OTHER PROVISIONS RELATING TO CREDIT FACILITIES

     3.1 DEFAULT RATE.

     Upon the occurrence,  and during the  continuance,  of an Event of Default,
the principal of and, to the extent permitted by law,  interest on the Loans and
any other amounts owing hereunder or under the other Credit Documents shall bear
interest, payable on demand, at a per annum equal to the Adjusted Base Rate plus
2.00%).

                                       31

<PAGE>



     3.2 EXTENSION AND CONVERSION.

     Subject to the terms of Section 5.2, the Borrower shall have the option, on
any  Business  Day,  to extend  existing  Loans  into a  subsequent  permissible
Interest  Period or to convert  Loans into Loans of another  interest rate type;
provided,  however, that (i) except as provided in Section 3.8, Eurodollar Loans
may be  converted  into Base  Rate  Loans  only on the last day of the  Interest
Period applicable thereto, (ii) Eurodollar Loans may be extended,  and Base Rate
Loans may be converted  into  Eurodollar  Loans,  only if no Default or Event of
Default is in  existence on the date of  extension  or  conversion,  (iii) Loans
extended as, or converted into,  Eurodollar  Loans shall be subject to the terms
of the definition of "Interest  Period" set forth in Section 1.1 and shall be in
such minimum  amounts as provided in, with respect to Revolving  Loans,  Section
2.1(b)(ii),  (iv) no more than ten (10)  Eurodollar  Loans shall be  outstanding
hereunder at any time (it being understood that, for purposes hereof, Eurodollar
Loans with different Interest Periods shall be considered as separate Eurodollar
Loans, even if they begin on the same date, although borrowings,  extensions and
conversions  may, in accordance with the provisions  hereof,  be combined at the
end of existing  Interest  Periods to  constitute a new  Eurodollar  Loan with a
single Interest Period) and (v) except as provided in Section 3.2(iv) above, any
request for  extension or  conversion  of a Eurodollar  Loan which shall fail to
specify  an  Interest  Period  shall be deemed to be a request  for an  Interest
Period of one month.  Each such extension or conversion shall be effected by the
Borrower  by  giving a Notice  of  Extension/Conversion  (or  telephonic  notice
promptly confirmed in writing) to the office of the Agent specified in specified
in  Schedule  2.1(a),  or at such  other  office as the Agent may  designate  in
writing,  prior to 11:00 A.M.  (Charlotte,  North Carolina time) on the Business
Day of,  in the case of the  conversion  of a  Eurodollar  Loan into a Base Rate
Loan,  and on the third Business Day prior to, in the case of the extension of a
Eurodollar  Loan as, or conversion of a Base Rate Loan into, a Eurodollar  Loan,
the date of the proposed  extension or  conversion,  specifying  the date of the
proposed extension or conversion,  the Loans to be so extended or converted, the
types of Loans into which such Loans are to be  converted  and, if  appropriate,
the applicable Interest Periods with respect thereto. Each request for extension
or conversion  shall be irrevocable and shall  constitute a  representation  and
warranty by the Borrower of the matters  specified in subsections  (b), (c), (d)
and (e) of Section 5.2. In the event the Borrower fails to request  extension or
conversion of any Eurodollar Loan in accordance  with this Section,  or any such
conversion or extension is not permitted or required by this Section,  then such
Eurodollar  Loan shall be  automatically  converted into a Base Rate Loan at the
end of the Interest Period applicable thereto.  The Agent shall give each Lender
notice as promptly as practicable  of any such proposed  extension or conversion
affecting any Loan.

     3.3 PREPAYMENTS.

          (a) Voluntary Prepayments. The Borrower shall have the right to prepay
     Loans in whole or in part from time to time;  provided,  however,  (i) that
     each partial  prepayment of Base Rate Loans shall be in a minimum principal
     amount of $250,000  and  integral  multiples  of  $250,000,  (ii) that each
     partial  prepayment  of  Eurodollar  Loans shall be in a minimum  principal
     amount of $1,500,000  and integral  multiples of $500,000,  (iii) Base Rate
     Loans may only be prepaid after telephonic  notice  (promptly  confirmed in
     writing) to the Agent not later than 11:00 A.M. (Charlotte,  North Carolina
     time) on the

                                       32

<PAGE>



     Business Day of the  applicable  prepayment and (iv)  Eurodollar  Loans may
     only be prepaid on three  Business  Days' prior notice (by  telephone  call
     promptly  confirmed  in  writing)  to the Agent.  Subject to the  foregoing
     terms,  amounts  prepaid under this Section  3.3(a) shall be applied as the
     Borrower  may  elect;  provided  that if the  Borrower  fails to  specify a
     voluntary  prepayment  then  such  prepayment  shall  be  applied  first to
     Revolving  Loans and then the Swingline  Loans,  in each case first to Base
     Rate Loans and then to Eurodollar  Loans in direct order of Interest Period
     maturities.  All prepayments  under this Section 3.3(a) shall be subject to
     Section 3.12.

          (b) Mandatory Prepayments.

               (i) If at any time, (A) the sum of the aggregate principal amount
          of outstanding  Revolving Loans plus LOC Obligations  outstanding plus
          the aggregate  principal  amount of outstanding  Swingline Loans shall
          exceed the Revolving Committed Amount, (B) the aggregate amount of LOC
          Obligations  outstanding  shall exceed the LOC Committed Amount or (C)
          the aggregate amount of Swingline Loans  outstanding  shall exceed the
          Swingline  Committed  Amount,  the  Borrower  shall  immediately  make
          payment on the Loans and/or to cash  collateral  account in respect of
          the LOC Obligations, in an amount sufficient to eliminate such excess.

               (ii) Issuances of Equity or Debt.  Immediately  upon receipt by a
          Consolidated  Party of  proceeds  from  any  Equity  Issuance  or Debt
          Issuance,  the Borrower shall prepay the Loans in an aggregate  amount
          equal to 100% of the Net Cash Proceeds of such Equity Issuance or Debt
          Issuance to the Lenders (such prepayment to be applied as set forth in
          clause (iv) below).

               (iii)  Asset   Dispositions.   Immediately   upon  receipt  by  a
          Consolidated  Party  of  proceeds  from  any  Asset  Disposition,  the
          Borrower  shall  forward  100% of the Net Cash  Proceeds of such Asset
          Disposition  to  the  Lenders  as a  prepayment  of  the  Loans  (such
          prepayment  to  be  applied  as  set  forth  in  clause  (iv)  below).
          Notwithstanding  the foregoing,  the Borrower shall not be required to
          forward to the Lenders as a prepayment  of the Loans Net Cash Proceeds
          of Asset Dispositions which do not exceed $500,000,  in the aggregate,
          during the term of this Credit Agreement.

               (iv) Application of Mandatory  Prepayments.  All amounts required
          to be paid  pursuant  to this  Section  3.3(b)  shall  be  applied  as
          follows:  first,  to Revolving  Loans,  second to Swingline  Loans and
          third (after all Revolving Loans and Swingline Loans have been repaid)
          to a cash collateral account in respect of LOC Obligations. Within the
          parameters of the applications set forth above,  prepayments  shall be
          applied  first to Base  Rate  Loans  and then to  Eurodollar  Loans in
          direct order of Interest Period maturities. All prepayments under this
          Section 3.3(b) shall be subject to Section 3.12.

                                       33

<PAGE>



     3.4 VOLUNTARY REDUCTION OF REVOLVING COMMITTED AMOUNT.

     The Borrower  may from time to time  permanently  reduce or  terminate  the
Revolving  Committed Amount in whole or in part (in minimum aggregate amounts of
$5,000,000  or in integral  multiples of  $1,000,000  in excess  thereof (or, if
less,  the full  remaining  amount of the then  applicable  Revolving  Committed
Amount))  upon five Business  Days' prior  written or  telephonic  notice to the
Agent;  provided,  however, no such termination or reduction shall be made which
would cause the aggregate  principal amount of outstanding  Revolving Loans plus
LOC  Obligations  outstanding  plus  Swingline  Loans  outstanding to exceed the
Revolving  Committed  Amount,  unless,  concurrently  with such  termination  or
reduction,  the Revolving Loans are repaid to the extent  necessary to eliminate
such excess.  The Agent shall promptly notify each affected Lender of receipt by
the Agent of any notice from the Borrower pursuant to this Section 3.4.

     3.5 FEES.

          (a) Unused Fee. In consideration  of the Revolving  Commitments of the
     Lenders hereunder,  the Borrower agrees to pay to the Agent for the account
     of each Lender a fee (the "Unused Fee") on the Unused  Revolving  Committed
     Amount  computed  at a per annum rate for each day  during  the  applicable
     Unused Fee Calculation Period (hereinafter  defined) at a rate equal to the
     Applicable  Percentage  for Unused  Fees in effect  from time to time.  The
     Unused Fee shall  commence to accrue on the  Closing  Date and shall be due
     and payable in arrears on the 15th day  following  the last business day of
     each March,  June,  September and December (and any date that the Revolving
     Committed  Amount is reduced as provided  in Section  3.4 and the  Maturity
     Date) for the immediately  preceding  calendar quarter (or portion thereof)
     (each such calendar  quarter or portion thereof for which the Unused Fee is
     payable  hereunder  being herein  referred to as an "Unused Fee Calculation
     Period"), beginning with the first of such dates to occur after the Closing
     Date. For purposes of  computation  of the Unused Fee, the Swingline  Loans
     shall not be counted  toward or considered  usage under the Revolving  Loan
     facility.

          (b) Letter of Credit Fees.

               (i)  Letter of  Credit  Issuance  Fee.  In  consideration  of the
          issuance of Letters of Credit hereunder,  the Borrower promises to pay
          to the Agent for the  account  of each  Lender a fee (the  "Letter  of
          Credit Fee") on such Lender's Revolving  Commitment  Percentage of the
          average  daily  maximum  amount  available to be drawn under each such
          Letter of Credit  computed  at a per annum  rate for each day from the
          date of issuance  to the date of  expiration  equal to the  Applicable
          Percentage.  The  Letter of Credit Fee will be  payable  quarterly  in
          arrears on the last  Business Day of each March,  June,  September and
          December for the immediately preceding quarter (or a portion thereof).

               (ii) Issuing Lender Fees. In addition to the Letter of Credit Fee
          payable pursuant to clause (i) above, the Borrower  promises to pay to
          the Issuing  Lender for its own account  without  sharing by the other
          Lenders  upon the

                                       34

<PAGE>



          issuance of any Letter of Credit  hereunder a fee equal to  one-eighth
          of one percent (.125%) of the face amount of such Letter of Credit and
          the  customary  charges  from time to time of the Issuing  Lender with
          respect  to  the  issuance,   amendment,   transfer,   administration,
          cancellation  and conversion of, and drawings  under,  such Letters of
          Credit (collectively, the "Issuing Lender Fees").

               (c) Administrative Fees. The Borrower agrees to pay to the Agent,
          for its own  account and  NationsBanc  Montgomery  Securities  LLC, as
          applicable,   the  fees   referred   to  in  the  Agent's  Fee  Letter
          (collectively, the "Agent's Fees").

     3.6 CAPITAL ADEQUACY.

     If any Lender has determined,  after the date hereof,  that the adoption or
the becoming  effective of, or any change in, or any change by any  Governmental
Authority,  central bank or comparable agency charged with the interpretation or
administration   thereof  in  the   interpretation  or  administration  of,  any
applicable law, rule or regulation regarding capital adequacy,  or compliance by
such Lender with any request or directive regarding capital adequacy (whether or
not having the force of law) of any such  authority,  central bank or comparable
agency,  has or would  have the  effect of  reducing  the rate of return on such
Lender's  capital or assets as a consequence  of its  commitments or obligations
hereunder  to a level below that which such Lender  could have  achieved but for
such adoption,  effectiveness,  change or compliance  (taking into consideration
such Lender's policies with respect to capital adequacy), then, upon notice from
such Lender to the  Borrower,  the  Borrower  shall be  obligated to pay to such
Lender such additional amount or amounts as will compensate such Lender for such
reduction.  Each  determination  by any such Lender of amounts  owing under this
Section shall,  absent  manifest error, be conclusive and binding on the parties
hereto.

     3.7 LIMITATION ON EURODOLLAR LOANS.

     If on or prior to the first day of any Interest  Period for any  Eurodollar
Loan:

          (a) the Agent  determines  (which  determination  shall be conclusive)
     that by reason of circumstances affecting the relevant market, adequate and
     reasonable means do not exist for ascertaining the Eurodollar Rate for such
     Interest Period; or

          (b) the  Required  Lenders  determine  (which  determination  shall be
     conclusive)  and  notify  the  Agent  that  the  Eurodollar  Rate  will not
     adequately and fairly reflect the cost to the Lenders of funding Eurodollar
     Loans for such Interest Period;

then the Agent shall give the Borrower  prompt  notice  thereof,  and so long as
such  condition  remains in effect,  the Lenders shall be under no obligation to
make additional  Eurodollar Loans, continue Eurodollar Loans, or to convert Base
Rate Loans into  Eurodollar  Loans and the Borrower shall, on the last day(s) of
the then current Interest Period(s) for the outstanding Eurodollar Loans, either
prepay such  Eurodollar  Loans or convert such  Eurodollar  Loans into Base Rate
Loans in accordance with the terms of this Credit Agreement.

                                       35

<PAGE>



     3.8 ILLEGALITY.

     Notwithstanding any other provision of this Credit Agreement,  in the event
that it becomes  unlawful  for any Lender or its  Applicable  Lending  Office to
make,  maintain,  or fund  Eurodollar  Loans  hereunder,  then such Lender shall
promptly  notify the Borrower  thereof and such  Lender's  obligation to make or
continue  Eurodollar  Loans and to convert Base Rate Loans into Eurodollar Loans
shall be suspended until such time as such Lender may again make, maintain,  and
fund  Eurodollar  Loans (in which case the  provisions  of Section 3.10 shall be
applicable).

     3.9 REQUIREMENTS OF LAW.

          (a) If, after the date hereof,  the  adoption of any  applicable  law,
     rule,  or  regulation,  or any  change  in any  applicable  law,  rule,  or
     regulation,  or any change in the interpretation or administration  thereof
     by any Governmental  Authority,  central bank, or comparable agency charged
     with the  interpretation  or administration  thereof,  or compliance by any
     Lender (or its  Applicable  Lending  Office)  with any request or directive
     (whether  or  not  having  the  force  of  law)  of any  such  Governmental
     Authority, central bank, or comparable agency:

               (i) shall subject such Lender (or its Applicable  Lending Office)
          to any tax,  duty,  or other  charge  with  respect to any  Eurodollar
          Loans,  its Revolving  Notes,  or its  obligation  to make  Eurodollar
          Loans,  or change the basis of taxation of any amounts payable to such
          Lender (or its Applicable  Lending Office) under this Credit Agreement
          or its Revolving Notes in respect of any Eurodollar  Loans (other than
          taxes  imposed  on the  overall  net  income  of  such  Lender  by the
          jurisdiction  in which such  Lender has its  principal  office or such
          Applicable Lending Office);

               (ii)  shall  impose,  modify,  or deem  applicable  any  reserve,
          special deposit,  assessment,  or similar  requirement (other than the
          Eurodollar  Reserve  Requirement  utilized in the determination of the
          Adjusted  Eurodollar  Rate)  relating to any  extensions  of credit or
          other  assets  of,  or any  deposits  with  or  other  liabilities  or
          commitments  of,  such  Lender  (or its  Applicable  Lending  Office),
          including the Commitment of such Lender hereunder; or

               (iii)  shall  impose on such  Lender (or its  Applicable  Lending
          Office) or on the United States market for  certificates of deposit or
          the London interbank market any other condition  affecting this Credit
          Agreement or its Revolving  Notes or any of such  extensions of credit
          or liabilities or commitments;

     and the  result of any of the  foregoing  is to  increase  the cost to such
     Lender (or its  Applicable  Lending  Office) of  making,  converting  into,
     continuing,  or  maintaining  any  Eurodollar  Loans or to  reduce  any sum
     received or receivable by such Lender (or its  Applicable  Lending  Office)
     under this Credit  Agreement  or its  Revolving  Notes with  respect to any
     Eurodollar Loans, then the Borrower shall pay to such Lender on demand

                                       36

<PAGE>



     such amount or amounts as will  compensate  such Lender for such  increased
     cost or reduction  with  respect to such  Eurodollar  Loans.  If any Lender
     requests  compensation  by the  Borrower  under this  Section  3.9(a),  the
     Borrower may, by notice to such Lender (with a copy to the Agent),  suspend
     the obligation of such Lender to make or continue  Eurodollar  Loans, or to
     convert Base Rate Loans into Eurodollar Loans, until the event or condition
     giving  rise to such  request  ceases  to be in effect  (in which  case the
     provisions  of  Section  3.10  shall be  applicable);  provided  that  such
     suspension  shall not  affect  the  right of such  Lender  to  receive  the
     compensation so requested.

          (b) If, after the date hereof,  any Lender shall have  determined that
     the adoption of any applicable law, rule, or regulation  regarding  capital
     adequacy or any change therein or in the  interpretation  or administration
     thereof by any Governmental  Authority,  central bank, or comparable agency
     charged with the interpretation or administration  thereof,  or any request
     or directive regarding capital adequacy (whether or not having the force of
     law) of any  such  Governmental  Authority,  central  bank,  or  comparable
     agency,  has or would have the effect of reducing the rate of return on the
     capital of such  Lender or any  corporation  controlling  such  Lender as a
     consequence  of such Lender's  obligations  hereunder to a level below that
     which such  Lender or such  corporation  could have  achieved  but for such
     adoption,  change,  request,  or directive  (taking into  consideration its
     policies  with  respect to capital  adequacy),  then from time to time upon
     demand the  Borrower  shall pay to such  Lender such  additional  amount or
     amounts as will compensate such Lender for such reduction.

          (c) Each Lender  shall  promptly  notify the Borrower and the Agent of
     any event of which it has knowledge, occurring after the date hereof, which
     will entitle such Lender to  compensation  pursuant to this Section 3.9 and
     will designate a different  Applicable  Lending Office if such  designation
     will avoid the need for,  or reduce the amount of,  such  compensation  and
     will not, in the judgment of such Lender, be otherwise  disadvantageous  to
     it. Any Lender claiming  compensation  under this Section 3.9 shall furnish
     to the  Borrower  and the Agent a statement  setting  forth the  additional
     amount or amounts to be paid to it hereunder  which shall be  conclusive in
     the absence of manifest error. In determining such amount,  such Lender may
     use any reasonable averaging and attribution methods.

     3.10 TREATMENT OF AFFECTED LOANS.

     If the obligation of any Lender to make any Eurodollar Loan or to continue,
or to convert Base Rate Loans into, Eurodollar Loans shall be suspended pursuant
to  Section  3.8  or  3.9  hereof,  such  Lender's  Eurodollar  Loans  shall  be
automatically  converted  into  Base Rate  Loans on the last  day(s) of the then
current  Interest  Period(s)  for such  Eurodollar  Loans (or,  in the case of a
conversion  required by Section 3.8 hereof,  on such earlier date as such Lender
may specify to the Borrower with a copy to the Agent) and, unless and until such
Lender  gives  notice as  provided  below that the  circumstances  specified  in
Section 3.8 or 3.9 hereof that gave rise to such conversion no longer exist:

                                       37

<PAGE>



          (a) to the extent  that such  Lender's  Eurodollar  Loans have been so
     converted,  all payments and  prepayments of principal that would otherwise
     be applied to such Lender's  Eurodollar  Loans shall be applied  instead to
     its Base Rate Loans; and

          (b) all Loans that would otherwise be made or continued by such Lender
     as Eurodollar Loans shall be made or continued  instead as Base Rate Loans,
     and all Base Rate Loans of such Lender that would  otherwise  be  Converted
     into Eurodollar Loans shall remain as Base Rate Loans.

If such Lender gives notice to the Borrower  (with a copy to the Agent) that the
circumstances  specified  in  Section  3.8 or 3.9  hereof  that gave rise to the
conversion of such Lender's  Eurodollar  Loans  pursuant to this Section 3.10 no
longer exist (which such Lender  agrees to do promptly  upon such  circumstances
ceasing  to exist) at a time when  Eurodollar  Loans made by other  Lenders  are
outstanding,  such Lender's Base Rate Loans shall be automatically converted, on
the first day(s) of the next succeeding  Interest Period(s) for such outstanding
Eurodollar  Loans, to the extent necessary so that, after giving effect thereto,
all Loans held by the Lenders  holding  Eurodollar  Loans and by such Lender are
held pro rata (as to  principal  amounts,  interest  rate  basis,  and  Interest
Periods) in accordance with their respective Commitments.

     3.11 TAXES.

          (a) Any and all  payments by the Borrower to or for the account of any
     Lender or the Agent  hereunder or under any other Credit  Document shall be
     made free and clear of and  without  deduction  for any and all  present or
     future taxes, duties, levies, imposts, deductions, charges or withholdings,
     and all liabilities  with respect thereto,  excluding,  in the case of each
     Lender and the Agent,  taxes  imposed on its income,  and  franchise  taxes
     imposed on it, by the jurisdiction  under the laws of which such Lender (or
     its  Applicable  Lending  Office)  or the  Agent  (as the  case  may be) is
     organized  or any  political  subdivision  thereof  (all such  non-excluded
     taxes, duties, levies,  imposts,  deductions,  charges,  withholdings,  and
     liabilities  being  hereinafter  referred to as  "Taxes").  If the Borrower
     shall be  required by law to deduct any Taxes from or in respect of any sum
     payable  under this Credit  Agreement or any other  Credit  Document to any
     Lender or the Agent, (i) the sum payable shall be increased as necessary so
     that after making all required deductions  (including deductions applicable
     to  additional  sums payable  under this  Section  3.11) such Lender or the
     Agent  receives an amount  equal to the sum it would have  received  had no
     such deductions  been made,  (ii) the Borrower shall make such  deductions,
     (iii) the  Borrower  shall pay the full  amount  deducted  to the  relevant
     taxation  authority or other  authority in accordance  with applicable law,
     and (iv) the Borrower shall furnish to the Agent,  at its address  referred
     to  in  Section  11.1,  the  original  or a  certified  copy  of a  receipt
     evidencing payment thereof.

          (b) In  addition,  the  Borrower  agrees to pay any and all present or
     future stamp or documentary taxes and any other excise or property taxes or
     charges or similar  levies  which  arise from any  payment  made under this
     Credit  Agreement  or any other  Credit  Document or from the  execution or
     delivery  of, or otherwise  with  respect to, this Credit  Agreement or any
     other Credit Document (hereinafter referred to as "Other Taxes").

                                       38

<PAGE>



          (c)  The Borrower  agrees to  indemnify  each Lender and the Agent for
     the full amount of Taxes and Other Taxes  (including,  without  limitation,
     any Taxes or Other Taxes imposed or asserted by any jurisdiction on amounts
     payable  under this Section  3.11) paid by such Lender or the Agent (as the
     case  may  be)  and  any  liability  (including  penalties,  interest,  and
     expenses) arising therefrom or with respect thereto.

          (d)  Each Lender  organized  under the laws of a jurisdiction  outside
     the United States, on or prior to the date of its execution and delivery of
     this Credit  Agreement in the case of each Lender  listed on the  signature
     pages  hereof  and on or prior to the date on which it  becomes a Lender in
     the  case of each  other  Lender,  and  from  time  to time  thereafter  if
     requested in writing by the Borrower or the Agent (but only so long as such
     Lender remains  lawfully able to do so), shall provide the Borrower and the
     Agent with (i) Internal  Revenue Service Form 1001 or 4224, as appropriate,
     or  any  successor  form  prescribed  by  the  Internal   Revenue  Service,
     certifying  that such Lender is  entitled  to benefits  under an income tax
     treaty to which the  United  States is a party  which  reduces  the rate of
     withholding  tax on  payments of  interest  or  certifying  that the income
     receivable pursuant to this Credit Agreement is effectively  connected with
     the  conduct of a trade or  business in the United  States,  (ii)  Internal
     Revenue  Service Form W-8 or W-9, as  appropriate,  or any  successor  form
     prescribed  by the Internal  Revenue  Service,  and (iii) any other form or
     certificate  required by any taxing  authority  (including any  certificate
     required  by  Sections  871(h) and 881(c) of the  Internal  Revenue  Code),
     certifying  that such Lender is entitled to an exemption  from or a reduced
     rate of tax on payments  pursuant to this  Credit  Agreement  or any of the
     other Credit Documents.

          (e)  For any  period  with  respect  to which a Lender  has  failed to
     provide the Borrower and the Agent with the  appropriate  form  pursuant to
     Section 3.11(d) (unless such failure is due to a change in treaty,  law, or
     regulation  occurring subsequent to the date on which a form originally was
     required  to  be   provided),   such  Lender   shall  not  be  entitled  to
     indemnification  under  Section  3.11(a) or 3.11(b)  with  respect to Taxes
     imposed by the United  States;  provided,  however,  that  should a Lender,
     which is otherwise  exempt from or subject to a reduced rate of withholding
     tax,  become  subject  to Taxes  because  of its  failure to deliver a form
     required hereunder, the Borrower shall take such steps as such Lender shall
     reasonably request to assist such Lender to recover such Taxes.

          (f)  If the Borrower is required to pay  additional  amounts to or for
     the account of any Lender  pursuant to this Section 3.11,  then such Lender
     will agree to use  reasonable  efforts to change  the  jurisdiction  of its
     Applicable  Lending Office so as to eliminate or reduce any such additional
     payment which may thereafter accrue if such change, in the judgment of such
     Lender, is not otherwise disadvantageous to such Lender.

          (g)  Within  thirty  (30) days after the date of any payment of Taxes,
     the Borrower shall furnish to the Agent the original or a certified copy of
     a receipt evidencing such payment.

                                       39

<PAGE>



          (h)  Without  prejudice to the survival of any other  agreement of the
     Borrower  hereunder,   the  agreements  and  obligations  of  the  Borrower
     contained in this Section  3.11 shall  survive the  repayment of the Loans,
     LOC Obligations and other  obligations  under the Credit  Documents and the
     termination of the Commitments hereunder.

     3.12 COMPENSATION.

     Upon the request of any Lender,  the Borrower shall pay to such Lender such
amount or  amounts as shall be  sufficient  (in the  reasonable  opinion of such
Lender) to  compensate  it for any loss,  cost,  or expense  (including  loss of
anticipated profits) incurred by it as a result of:

          (a)  any payment,  prepayment,  or Conversion of a Eurodollar Loan for
     any reason (including,  without  limitation,  the acceleration of the Loans
     pursuant to Section  9.2) on a date other than the last day of the Interest
     Period for such Loan; or

          (b)  any failure by the  Borrower for any reason  (including,  without
     limitation,  the failure of any condition  precedent specified in Section 5
     to be satisfied) to borrow, convert,  continue, or prepay a Eurodollar Loan
     on the date for such  borrowing,  conversion,  continuation,  or prepayment
     specified in the relevant notice of borrowing, prepayment, continuation, or
     conversion under this Credit Agreement.

With respect to Eurodollar  Loans,  such  indemnification  may include an amount
equal to the  excess,  if any,  of (a) the amount of  interest  which would have
accrued on the amount so prepaid,  or not so borrowed,  converted or  continued,
for the period from the date of such  prepayment  or of such  failure to borrow,
convert or continue to the last day of the  applicable  Interest  Period (or, in
the case of a failure to borrow,  convert or continue,  the Interest Period that
would have commenced on the date of such failure) in each case at the applicable
rate of interest  for such  Eurodollar  Loans  provided  for herein  (excluding,
however, the Applicable Percentage included therein, if any) over (b) the amount
of interest (as  reasonably  determined by such Lender) which would have accrued
to such Lender on such amount by placing such amount on deposit for a comparable
period with leading banks in the interbank  Eurodollar  market. The covenants of
the Borrower set forth in this Section 3.12 shall  survive the  repayment of the
Loans, LOC Obligations and other  obligations under the Credit Documents and the
termination of the Commitments hereunder.

     3.13 PRO RATA TREATMENT.

     Except to the extent otherwise provided herein:

          (a)  Loans.  Each  Loan,  each  payment  or  (subject  to the terms of
     Section  3.3)  prepayment  of  principal  of  any  Loan  or   reimbursement
     obligations  arising from drawings under Letters of Credit, each payment of
     interest on the Loans or  reimbursement  obligations  arising from drawings
     under Letters of Credit,  each payment of Unused Fees,  each payment of the
     Letter of Credit Fee, each reduction of the Revolving  Committed Amount and
     each conversion or extension of any Loan, shall be allocated pro rata among

                                       40
<PAGE>



     the Lenders in accordance  with the respective  principal  amounts of their
     outstanding Loans and Participation Interests.

          (b)  Advances. No Lender shall be responsible for the failure or delay
     by any  other  Lender  in its  obligation  to make its  ratable  share of a
     borrowing hereunder;  provided,  however, that the failure of any Lender to
     fulfill its obligations hereunder shall not relieve any other Lender of its
     obligations  hereunder.  Unless the Agent  shall have been  notified by any
     Lender prior to the date of any requested  borrowing  that such Lender does
     not  intend  to make  available  to the  Agent  its  ratable  share of such
     borrowing  to be made on such date,  the Agent may assume  that such Lender
     has made such amount  available to the Agent on the date of such borrowing,
     and the Agent in reliance upon such assumption, may (in its sole discretion
     but without  any  obligation  to do so) make  available  to the  Borrower a
     corresponding  amount.  If such  corresponding  amount  is not in fact made
     available  to  the  Agent,   the  Agent  shall  be  able  to  recover  such
     corresponding  amount  from such  Lender.  If such Lender does not pay such
     corresponding amount forthwith upon the Agent's demand therefor,  the Agent
     will promptly notify the Borrower,  and the Borrower shall  immediately pay
     such corresponding amount to the Agent. The Agent shall also be entitled to
     recover from the Lender or the  Borrower,  as the case may be,  interest on
     such  corresponding  amount  in  respect  of each day  from  the date  such
     corresponding amount was made available by the Agent to the Borrower to the
     date such  corresponding  amount is  recovered  by the Agent at a per annum
     rate  equal  to (i)  from  the  Borrower  at the  applicable  rate  for the
     applicable  borrowing  pursuant to the Notice of Borrowing  and (ii) from a
     Lender at the Federal Funds Rate.

     3.14 SHARING OF PAYMENTS.

     The Lenders agree among themselves that, in the event that any Lender shall
obtain payment in respect of any Loan, LOC  Obligations or any other  obligation
owing to such Lender under this Credit Agreement through the exercise of a right
of setoff,  banker's lien or counterclaim,  or pursuant to a secured claim under
Section 506 of Title 11 of the United States Code or other  security or interest
arising from, or in lieu of, such secured  claim,  received by such Lender under
any applicable bankruptcy,  insolvency or other similar law or otherwise,  or by
any other means, in excess of its pro rata share of such payment as provided for
in this Credit  Agreement,  such Lender shall  promptly  purchase from the other
Lenders a  Participation  Interest  in such  Loans,  LOC  Obligations  and other
obligations in such amounts,  and make such other adjustments from time to time,
as shall  be  equitable  to the end  that all  Lenders  share  such  payment  in
accordance with their  respective  ratable shares as provided for in this Credit
Agreement.  The  Lenders  further  agree among  themselves  that if payment to a
Lender  obtained  by such  Lender  through  the  exercise  of a right of setoff,
banker's lien,  counterclaim  or other event as aforesaid  shall be rescinded or
must  otherwise be restored,  each Lender which shall have shared the benefit of
such payment shall, by repurchase of a Participation  Interest theretofore sold,
return  its  share  of that  benefit  (together  with its  share of any  accrued
interest  payable with respect  thereto) to each Lender whose payment shall have
been  rescinded or otherwise  restored.  The Borrower  agrees that any Lender so
purchasing such a Participation Interest may, to the fullest extent permitted by
law,  exercise  all  rights  of  payment,  including  setoff,  banker's  lien or
counterclaim,  with respect to such  Participation  Interest as fully as if such
Lender were a holder

                                       41

<PAGE>



of such  Loan,  LOC  Obligations  or  other  obligation  in the  amount  of such
Participation  Interest.  Except as otherwise  expressly provided in this Credit
Agreement,  if any  Lender or the Agent  shall fail to remit to the Agent or any
other Lender an amount  payable by such Lender or the Agent to the Agent or such
other Lender  pursuant to this Credit  Agreement on the date when such amount is
due,  such payments  shall be made together with interest  thereon for each date
from the date such amount is due until the date such amount is paid to the Agent
or such other  Lender at a rate per annum  equal to the Federal  Funds Rate.  If
under any  applicable  bankruptcy,  insolvency  or other similar law, any Lender
receives a secured claim in lieu of a setoff to which this Section 3.14 applies,
such Lender shall, to the extent practicable,  exercise its rights in respect of
such secured claim in a manner  consistent  with the rights of the Lenders under
this  Section  3.14 to share in the  benefits of any  recovery  on such  secured
claim.

     3.15 PAYMENTS, COMPUTATIONS, ETC.

          (a) Except as otherwise  specifically  provided  herein,  all payments
     hereunder  shall be made to the Agent in dollars in  immediately  available
     funds, without offset, deduction,  counterclaim or withholding of any kind,
     at the Agent's office specified in Schedule 2.1(a) not later than 2:00 P.M.
     (Charlotte,  North Carolina time) on the date when due.  Payments  received
     after  such  time  shall  be  deemed  to have  been  received  on the  next
     succeeding  Business  Day.  The Agent may (but shall not be  obligated  to)
     debit the amount of any such payment  which is not made by such time to any
     ordinary  deposit  account of the Borrower  maintained with the Agent (with
     notice  to the  Borrower).  The  Borrower  shall,  at the time it makes any
     payment under this Credit  Agreement,  specify to the Agent the Loans,  LOC
     Obligations,  Fees,  interest  or other  amounts  payable  by the  Borrower
     hereunder  to which such payment is to be applied (and in the event that it
     fails so to specify,  or if such application would be inconsistent with the
     terms  hereof,  the Agent shall  distribute  such payment to the Lenders in
     such  manner as the Agent may  determine  to be  appropriate  in respect of
     obligations  owing  by the  Borrower  hereunder,  subject  to the  terms of
     Section 3.13(a)).  The Agent will distribute such payments to such Lenders,
     if any such  payment  is  received  prior to 12:00 Noon  (Charlotte,  North
     Carolina time) on a Business Day in like funds as received prior to the end
     of such Business Day and otherwise the Agent will  distribute  such payment
     to such Lenders on the next succeeding  Business Day.  Whenever any payment
     hereunder  shall be stated to be due on a day which is not a Business  Day,
     the due date thereof shall be extended to the next succeeding  Business Day
     (subject to accrual of interest and Fees for the period of such extension),
     except that in the case of Eurodollar  Loans,  if the extension would cause
     the  payment to be made in the next  following  calendar  month,  then such
     payment shall instead be made on the next preceding Business Day. Except as
     expressly  provided otherwise herein, all computations of interest and fees
     shall be made on the basis of actual  number of days elapsed over a year of
     360 days, except with respect to computation of interest on Base Rate Loans
     which (unless the Base Rate is determined by reference to the Federal Funds
     Rate)  shall  be  calculated  based  on a  year  of 365  or  366  days,  as
     appropriate.  Interest shall accrue from and include the date of borrowing,
     but exclude the date of payment.

                                       42

<PAGE>



          (b) Allocation of Payments After Event of Default. Notwithstanding any
     other  provisions  of this  Credit  Agreement  to the  contrary,  after the
     occurrence and during the  continuance of an Event of Default,  all amounts
     collected  or  received by the Agent or any Lender on account of the Credit
     Party Obligations or any other amounts  outstanding under any of the Credit
     Documents or in respect of the  Collateral  shall be paid over or delivered
     as follows:

          FIRST,  to the  payment  of all  reasonable  out-of-pocket  costs  and
     expenses (including without limitation  reasonable  attorneys' fees) of the
     Agent in  connection  with  enforcing  the rights of the Lenders  under the
     Credit  Documents,  and any  protective  advances  made by the  Agent  with
     respect to the Collateral  under or pursuant to the terms of the Collateral
     Documents,  and to reimburse  the Lenders for any costs and expenses of the
     Agent for which the Lenders have  indemnified the Agent pursuant to Section
     10.5;

          SECOND, to payment of any fees owed to the Agent;

          THIRD,  to the  payment  of all  reasonable  out-of-pocket  costs  and
     expenses (including without limitation, reasonable attorneys' fees) of each
     of the Lenders in  connection  with  enforcing  its rights under the Credit
     Documents or otherwise with respect to the Credit Party  Obligations  owing
     to such Lender;

          FOURTH,  to  the  payment  of  all of  the  Credit  Party  Obligations
     consisting of accrued fees and interest;

          FIFTH,  to the  payment  of the  outstanding  principal  amount of the
     Credit Party Obligations  (including the payment or cash  collateralization
     of the outstanding LOC Obligations);

          SIXTH,  to all other Credit Party  Obligations  and other  obligations
     which  shall have  become due and  payable  under the Credit  Documents  or
     otherwise and not repaid pursuant to clauses "FIRST" through "FIFTH" above;
     and

          SEVENTH,  to the  payment of the  surplus,  if any,  to whoever may be
     lawfully entitled to receive such surplus.

     In carrying out the foregoing, (i) amounts received shall be applied in the
     numerical  order provided until  exhausted prior to application to the next
     succeeding category; (ii) each of the Lenders shall receive an amount equal
     to its pro rata share (based on the  proportion  that the then  outstanding
     Loans and LOC  Obligations  held by such Lender bears to the aggregate then
     outstanding  Loans and LOC Obligations) of amounts  available to be applied
     pursuant to clauses  "THIRD",  "FOURTH",  "FIFTH" and " SIXTH"  above;  and
     (iii) to the extent that any amounts available for distribution pursuant to
     clause "FIFTH" above are  attributable  to the issued but undrawn amount of
     outstanding Letters of Credit, such amounts shall be held by the Agent in a
     cash  collateral  account and applied (A) first,  to reimburse  the Issuing
     Lender from time to time for any drawings  under such Letters of Credit and
     (B) then,  following the expiration of all Letters of Credit,  to all other

                                       43

<PAGE>



     obligations of the types  described in clauses "FIFTH" and "SIXTH" above in
     the manner provided in this Section 3.15(b).

     3.16 EVIDENCE OF DEBT.

          (a) Each Lender shall maintain an account or accounts  evidencing each
     Loan made by such Lender to the Borrower  from time to time,  including the
     amounts of principal and interest payable and paid to such Lender from time
     to time under this  Credit  Agreement.  Each  Lender  will make  reasonable
     efforts to maintain the accuracy of its account or accounts and to promptly
     update its account or accounts from time to time, as necessary.

          (b) The Agent shall maintain the Register pursuant to Section 11.3(c),
     and a subaccount for each Lender, in which Register and subaccounts  (taken
     together)  shall be recorded (i) the amount,  type and  Interest  Period of
     each such Loan hereunder,  (ii) the amount of any principal or interest due
     and payable or to become due and payable to each Lender hereunder and (iii)
     the  amount  of any sum  received  by the Agent  hereunder  from or for the
     account of the Borrower and each  Lender's  share  thereof.  The Agent will
     make  reasonable  efforts  to  maintain  the  accuracy  of the  subaccounts
     referred  to  in  the  preceding  sentence  and  to  promptly  update  such
     subaccounts from time to time, as necessary.

          (c)  The  entries  made  in the  accounts,  Register  and  subaccounts
     maintained  pursuant  to  subsection  (b) of this  Section  3.16  (and,  if
     consistent  with the entries of the Agent,  subsection  (a)) shall be prima
     facie  evidence  of the  existence  and amounts of the  obligations  of the
     Borrower  therein  recorded;  provided,  however,  that the  failure of any
     Lender or the Agent to maintain  any such  account,  such  Register or such
     subaccount,  as applicable,  or any error therein,  shall not in any manner
     affect  the  obligation  of the  Borrower  to repay the Loans  made by such
     Lender in accordance with the terms hereof.

                                    SECTION 4

                                    GUARANTY

     4.1 THE GUARANTY.

     Each of the  Guarantors  hereby  jointly and  severally  guarantees to each
Lender, each Affiliate of a Lender that enters into a Hedging Agreement, and the
Agent as hereinafter provided the prompt payment of the Credit Party Obligations
in full when due  (whether at stated  maturity,  as a mandatory  prepayment,  by
acceleration,  as a mandatory cash  collateralization  or otherwise) strictly in
accordance with the terms thereof.  The Guarantors  hereby further agree that if
any of the Credit  Party  Obligations  are not paid in full when due (whether at
stated maturity, as a mandatory prepayment, by acceleration, as a mandatory cash
collateralization  or otherwise),  the Guarantors  will,  jointly and severally,
promptly pay the same, without any demand or notice whatsoever,  and that in the
case of any  extension  of time of payment or renewal of any of the Credit Party
Obligations,  the  same  will be  promptly  paid in full  when due

                                       44

<PAGE>



(whether at extended maturity, as a mandatory prepayment, by acceleration,  as a
mandatory cash  collateralization  or otherwise) in accordance with the terms of
such extension or renewal.

     Notwithstanding  any provision to the contrary  contained  herein or in any
other of the Credit  Documents or Hedging  Agreements,  the  obligations of each
Guarantor hereunder shall be limited to an aggregate amount equal to the largest
amount  that would not render its  obligations  hereunder  subject to  avoidance
under Section 548 of the  Bankruptcy  Code or any  comparable  provisions of any
applicable state law.

     4.2 OBLIGATIONS UNCONDITIONAL.

     The obligations of the Guarantors  under Section 4.1 are joint and several,
absolute and unconditional,  irrespective of the value,  genuineness,  validity,
regularity  or  enforceability  of  any  of  the  Credit  Documents  or  Hedging
Agreements,  or any other  agreement or instrument  referred to therein,  or any
substitution,  release,  impairment  or  exchange of any other  guarantee  of or
security for any of the Credit  Party  Obligations,  and, to the fullest  extent
permitted by applicable law,  irrespective of any other circumstance  whatsoever
which might otherwise  constitute a legal or equitable discharge or defense of a
surety  or  guarantor,  it  being  the  intent  of this  Section  4.2  that  the
obligations  of the  Guarantors  hereunder  shall be absolute and  unconditional
under any and all circumstances. Each Guarantor agrees that such Guarantor shall
have no right of subrogation,  indemnity,  reimbursement or contribution against
the Borrower or any other Guarantor of the Credit Party  Obligations for amounts
paid under this Section 4 until such time as the Lenders (and any  Affiliates of
Lenders  entering  into  Hedging   Agreements)  have  been  paid  in  full,  all
Commitments  under this Credit  Agreement have been  terminated and no Person or
Governmental   Authority   shall  have  any  right  to  request  any  return  or
reimbursement of funds from the Lenders in connection with monies received under
the Credit Documents or Hedging  Agreements.  Without limiting the generality of
the foregoing,  it is agreed that, to the fullest  extent  permitted by law, the
occurrence  of any one or more of the  following  shall not alter or impair  the
liability  of  any  Guarantor   hereunder   which  shall  remain   absolute  and
unconditional as described above:

          (a) at any time or from time to time, without notice to any Guarantor,
     the time for any  performance of or compliance with any of the Credit Party
     Obligations  shall be extended,  or such performance or compliance shall be
     waived;

          (b) any of the acts  mentioned in any of the  provisions of any of the
     Credit  Documents,   any  Hedging  Agreement  or  any  other  agreement  or
     instrument  referred to in the Credit Documents or Hedging Agreements shall
     be done or omitted;

          (c) the  maturity  of any of the  Credit  Party  Obligations  shall be
     accelerated,  or any of the Credit  Party  Obligations  shall be  modified,
     supplemented  or  amended  in any  respect,  or any right  under any of the
     Credit  Documents,   any  Hedging  Agreement  or  any  other  agreement  or
     instrument  referred to in the Credit Documents or Hedging Agreements shall
     be waived or any other guarantee of any of the Credit Party  Obligations or
     any security therefor shall be released,  impaired or exchanged in whole or
     in part or otherwise dealt with;

                                       45

<PAGE>



          (d) any Lien  granted  to, or in favor of,  the Agent or any Lender or
     Lenders as security for any of the Credit Party  Obligations  shall fail to
     attach or be perfected; or

          (e) any of the Credit Party Obligations shall be determined to be void
     or voidable (including, without limitation, for the benefit of any creditor
     of any  Guarantor)  or shall be  subordinated  to the  claims of any Person
     (including, without limitation, any creditor of any Guarantor).

With respect to its  obligations  hereunder,  each  Guarantor  hereby  expressly
waives  diligence,  presentment,  demand of  payment,  protest  and all  notices
whatsoever,  and any requirement that the Agent or any Lender exhaust any right,
power or remedy or proceed against any Person under any of the Credit Documents,
any Hedging  Agreement or any other  agreement or instrument  referred to in the
Credit  Documents or Hedging  Agreements,  or against any other Person under any
other guarantee of, or security for, any of the Credit Party Obligations.

     4.3 REINSTATEMENT.

     The   obligations  of  the  Guarantors   under  this  Section  4  shall  be
automatically reinstated if and to the extent that for any reason any payment by
or on behalf  of any  Person in  respect  of the  Credit  Party  Obligations  is
rescinded or must be otherwise restored by any holder of any of the Credit Party
Obligations,   whether  as  a  result  of  any   proceedings  in  bankruptcy  or
reorganization  or otherwise,  and each Guarantor  agrees that it will indemnify
the  Agent  and each  Lender on demand  for all  reasonable  costs and  expenses
(including,  without  limitation,  fees and expenses of counsel) incurred by the
Agent  or such  Lender  in  connection  with  such  rescission  or  restoration,
including  any such costs and expenses  incurred in defending  against any claim
alleging  that such payment  constituted a  preference,  fraudulent  transfer or
similar payment under any bankruptcy, insolvency or similar law.

     4.4 CERTAIN ADDITIONAL WAIVERS.

     Without  limiting the  generality of the provisions of this Section 4, each
Guarantor hereby specifically  waives the benefits of N.C. Gen.  Stat.ss.ss.26-7
through 26-9, inclusive, to the extent applicable. Each Guarantor further agrees
that such  Guarantor  shall have no right of recourse to security for the Credit
Party Obligations, except through the exercise of rights of subrogation pursuant
to Section 4.2 and through the  exercise of rights of  contribution  pursuant to
Section 4.6.

     4.5 REMEDIES.

     The  Guarantors  agree that,  to the fullest  extent  permitted  by law, as
between the Guarantors,  on the one hand, and the Agent and the Lenders,  on the
other hand, the Credit Party Obligations may be declared to be forthwith due and
payable  as  provided  in  Section  9.2 (and  shall  be  deemed  to have  become
automatically due and payable in the circumstances provided in said Section 9.2)
for  purposes  of Section  4.1  notwithstanding  any stay,  injunction  or other
prohibition   preventing  such  declaration  (or  preventing  the  Credit  Party
Obligations  from becoming  automatically  due and payable) as against any other
Person  and  that,  in the  event  of

                                       46

<PAGE>



such  declaration (or the Credit Party  Obligations  being deemed to have become
automatically due and payable), the Credit Party Obligations (whether or not due
and payable by any other Person) shall  forthwith  become due and payable by the
Guarantors for purposes of Section 4.1.

     4.6 RIGHTS OF CONTRIBUTION.

     The  Guarantors  hereby agree as among  themselves  that,  if any Guarantor
shall make an Excess Payment (as defined  below),  such  Guarantor  shall have a
right of contribution from each other Guarantor in an amount equal to such other
Guarantor's  Contribution  Share (as defined below) of such Excess Payment.  The
payment obligations of any Guarantor under this Section 4.6 shall be subordinate
and  subject in right of  payment to the prior  payment in full to the Agent and
the Lenders of the  Guaranteed  Obligations,  and none of the  Guarantors  shall
exercise any right or remedy under this Section 4.6 against any other  Guarantor
until payment and  satisfaction in full of all of such  Guaranteed  Obligations.
For purposes of this Section 4.6, (a)  "Guaranteed  Obligations"  shall mean any
obligations  arising  under the other  provisions of this Section 4; (b) "Excess
Payment"  shall mean the amount paid by any  Guarantor in excess of its Pro Rata
Share of any  Guaranteed  Obligations;  (c) "Pro Rata Share" shall mean, for any
Guarantor  in  respect  of any  payment  of  Guaranteed  Obligations,  the ratio
(expressed  as a  percentage)  as of the  date of  such  payment  of  Guaranteed
Obligations of (i) the amount by which the aggregate  present fair salable value
of all of its  assets  and  properties  exceeds  the  amount  of all  debts  and
liabilities of such Guarantor (including  contingent,  subordinated,  unmatured,
and  unliquidated  liabilities,  but excluding the obligations of such Guarantor
hereunder) to (ii) the amount by which the aggregate  present fair salable value
of all assets and other  properties  of the Borrower  and all of the  Guarantors
exceeds the amount of all of the debts and  liabilities  (including  contingent,
subordinated,   unmatured,  and  unliquidated  liabilities,  but  excluding  the
obligations  of the Borrower and the  Guarantors  hereunder) of the Borrower and
all of the Guarantors;  provided, however, that, for purposes of calculating the
Pro Rata  Shares of the  Guarantors  in  respect of any  payment  of  Guaranteed
Obligations, any Guarantor that became a Guarantor subsequent to the date of any
such  payment  shall be  deemed  to have  been a  Guarantor  on the date of such
payment and the  financial  information  for such  Guarantor as of the date such
Guarantor  became a Guarantor shall be utilized for such Guarantor in connection
with such payment; and (d) "Contribution Share" shall mean, for any Guarantor in
respect of any Excess Payment made by any other Guarantor,  the ratio (expressed
as a  percentage)  as of the date of such  Excess  Payment  of (i) the amount by
which  the  aggregate  present  fair  salable  value  of all of its  assets  and
properties  exceeds the amount of all debts and  liabilities  of such  Guarantor
(including contingent,  subordinated,  unmatured, and unliquidated  liabilities,
but excluding the obligations of such Guarantor hereunder) to (ii) the amount by
which  the  aggregate  present  fair  salable  value  of all  assets  and  other
properties  of the  Borrower and all of the  Guarantors  other than the maker of
such  Excess  Payment  exceeds  the  amount of all of the debts and  liabilities
(including contingent,  subordinated,  unmatured, and unliquidated  liabilities,
but excluding the  obligations of the Borrower and the Guarantors  hereunder) of
the  Borrower  and all of the  Guarantors  other  than the maker of such  Excess
Payment;  provided,  however, that, for purposes of calculating the Contribution
Shares of the  Guarantors in respect of any Excess  Payment,  any Guarantor that
became a Guarantor  subsequent  to the date of any such Excess  Payment shall be
deemed to have  been a  Guarantor  on the date of such  Excess  Payment  and the
financial  information for such Guarantor as of the date such Guarantor became a
Guarantor  shall be utilized for such  Guarantor

                                       47

<PAGE>



in connection with such Excess Payment.  This Section 4.6 shall not be deemed to
affect any right of subrogation,  indemnity,  reimbursement or contribution that
any Guarantor may have under  applicable  law against the Borrower in respect of
any payment of Guaranteed Obligations. Notwithstanding the foregoing, all rights
of contribution  against any Guarantor shall terminate from and after such time,
if ever, that such Guarantor  shall be relieved of its  obligations  pursuant to
Section 8.4.

     4.7 CONTINUING GUARANTEE.

     The guarantee in this Section 4 is a continuing guarantee,  and shall apply
to all Credit Party Obligations whenever arising.

                                    SECTION 5

                                   CONDITIONS

     5.1 CLOSING CONDITIONS.

     The  obligation  of the Lenders to enter into this Credit  Agreement and to
make the  initial  Loans or the Issuing  Lender to issue the  initial  Letter of
Credit,  whichever  shall occur first,  shall be subject to  satisfaction of the
following  conditions  (in  form  and  substance  reasonably  acceptable  to the
Lenders):

          (a) Executed Credit  Documents.  Receipt by the Agent of duly executed
     copies of: (i) this Credit Agreement;  (ii) the Revolving Notes;  (iii) the
     Swingline  Note;  (iv) the  Collateral  Documents  and (v) all other Credit
     Documents,  each in form and  substance  acceptable to the Lenders in their
     sole discretion.

          (b) Corporate Documents. Receipt by the Agent of the following:

               (i) Charter Documents.  Copies of the articles or certificates of
          incorporation  or  other  charter   documents  of  each  Credit  Party
          certified  to  be  true  and  complete  as of a  recent  date  by  the
          appropriate  Governmental Authority of the state or other jurisdiction
          of  its  incorporation  and  certified  by a  secretary  or  assistant
          secretary  of such  Credit  Party  to be true  and  correct  as of the
          Closing Date.

               (ii) Bylaws.  A copy of the bylaws of each Credit Party certified
          by a secretary or assistant  secretary of such Credit Party to be true
          and correct as of the Closing Date.

               (iii)  Resolutions.   Copies  of  resolutions  of  the  Board  of
          Directors  of each Credit  Party  approving  and  adopting  the Credit
          Documents  to  which  it is a  party,  the  transactions  contemplated
          therein and authorizing execution and

                                       48

<PAGE>



          delivery thereof,  certified by a secretary or assistant  secretary of
          such Credit Party to be true and correct and in force and effect as of
          the Closing Date.

               (iv) Good Standing.  Copies of (A) certificates of good standing,
          existence  or  its  equivalent  with  respect  to  each  Credit  Party
          certified  as  of  a  recent  date  by  the  appropriate  Governmental
          Authorities of the state or other  jurisdiction of  incorporation  and
          each other  jurisdiction  in which the failure to so qualify and be in
          good  standing  could  have a Material  Adverse  Effect and (B) to the
          extent available,  a certificate  indicating  payment of all corporate
          franchise  taxes  certified  as of a  recent  date by the  appropriate
          governmental taxing authorities.

               (v)  Incumbency.  An incumbency  certificate of each Credit Party
          certified by a secretary or assistant secretary to be true and correct
          as of the Closing Date.

          (c) Financial Statements.  Receipt by the Agent and the Lenders of (i)
     the  separate  audited  financial   statements  of  the  Borrower  and  its
     Subsidiaries,  including balance sheets and income and cash flow statements
     for the  fiscal  years  1996 and 1997,  (ii)  interim  quarterly  financial
     statements and quarterly  working  capital  detail for the first  projected
     year and (iii) such other  information  relating  to the  Borrower  and its
     Subsidiaries  as the Agent may  reasonably  require in connection  with the
     structuring  and  syndication  of credit  facilities of the type  described
     herein.

          (d) Opinions of Counsel. The Agent shall have received a legal opinion
     in form and substance  reasonably  satisfactory  to the Lenders dated as of
     the Closing Date from counsel to the Credit Parties.

          (e) Personal Property Collateral. The Agent shall have received:

               (i)   searches  of  Uniform   Commercial   Code  filings  in  the
          jurisdiction  of the chief  executive  office of each Credit Party and
          each  jurisdiction  where any  Collateral is located or where a filing
          would  need  to be made in  order  to  perfect  the  Agent's  security
          interest in the Collateral, copies of the financing statements on file
          in such  jurisdictions  and  evidence  that no Liens  exist other than
          Permitted Liens;

               (ii) duly executed UCC financing  statements for each appropriate
          jurisdiction  as is  necessary,  in the Agent's  sole  discretion,  to
          perfect the Agent's security interest in the Collateral;

               (iii)  searches  of  ownership  of  intellectual  property in the
          appropriate  governmental offices and such  patent/trademark/copyright
          filings  as  requested  by the Agent in order to perfect  the  Agent's
          security interest in the Collateral;

                                       49

<PAGE>



               (iv) all  instruments  and chattel paper in the possession of any
          of the Credit Parties, together with allonges or assignments as may be
          necessary or appropriate to perfect the Agent's  security  interest in
          the Collateral; and

               (v) duly executed consents as are necessary,  in the Agent's sole
          discretion,   to  perfect  the  Lenders'   security  interest  in  the
          Collateral.

          (f)  Priority  of Liens.  The Agent shall have  received  satisfactory
     evidence that (i) the Agent,  on behalf of the Lenders,  holds a perfected,
     first  priority Lien on all  Collateral  and (ii) none of the Collateral is
     subject to any other Liens other than Permitted Liens.

          (g) Evidence of Insurance. Receipt by the Agent of copies of insurance
     policies or  certificates  of  insurance of the Credit  Parties  evidencing
     liability and casualty  insurance meeting the requirements set forth in the
     Credit Documents,  including,  but not limited to, naming the Agent as sole
     loss payee on behalf of the Lenders.

          (h) Material  Adverse Effect;  Change in Market.  No material  adverse
     change shall have occurred since March 31, 1998 in the condition (financial
     or  otherwise),  business,  management  or  prospects  of the  Consolidated
     Parties  taken as a whole.  There  shall  not have  occurred  any  material
     disruption of, or any material adverse change in, banking or capital market
     conditions.

          (i)  Litigation.  There  shall  not exist any  pending  or  threatened
     action,  suit,  investigation  or  proceeding  in any court or  before  any
     arbitrator or  Governmental  Authority  against a  Consolidated  Party that
     could have a Material Adverse Effect.

          (j)   Officer's   Certificates.   The  Agent  shall  have  received  a
     certificate  or  certificates  executed  by an  authorized  officer  of the
     Borrower as of the Closing  Date  stating  that (A) each Credit Party is in
     compliance with all existing financial  obligations,  (B) all governmental,
     shareholder and third party consents and approvals, if any, with respect to
     the Credit  Documents and the transactions  contemplated  thereby have been
     obtained,  (C) no action,  suit,  investigation or proceeding is pending or
     threatened  in  any  court  or  before  any   arbitrator  or   governmental
     instrumentality  that  purports  to affect  any  Consolidated  Party or any
     transaction  contemplated by the Credit  Documents,  if such action,  suit,
     investigation or proceeding  could have a Material Adverse Effect,  and (D)
     immediately after giving effect to this Credit Agreement,  the other Credit
     Documents and all the  transactions  contemplated  therein to occur on such
     date, (1) each of the Credit Parties is Solvent, (2) no Default or Event of
     Default exists, (3) all representations and warranties contained herein and
     in the other  Credit  Documents  are true and  correct,  and (4) the Credit
     Parties are in compliance with each of the financial covenants set forth in
     Section 7.11.

          (k) Fees and Expenses.  Payment by the Credit  Parties of all fees and
     expenses  owed by them to the  Lenders  and the Agent,  including,  without
     limitation,  payment to the Agent of the fees set forth in the  Agent's Fee
     Letter.

                                       50

<PAGE>



          (l)  Initial  Public  Offering.  Consummation  of the  initial  public
     offering of the Borrower's Capital Stock and the receipt by the Borrower of
     net proceeds from such offering of no less than $50,00,000.

          (m)  Availability.  The  Borrower  shall have the ability to borrow at
     least  $25,000,000 of Revolving Loans  immediately after the funding of the
     initial Revolving Loans.

          (n) Year 2000 Compliance. The Agent and the Lenders shall be satisfied
     that (i) the Borrower and its  Subsidiaries  are taking all  necessary  and
     appropriate  steps  to  ascertain  the  extent  of,  and  to  quantify  and
     successfully address,  business and financial risks facing the Borrower and
     its  Subsidiaries as a result of what is commonly  referred to as the "Year
     2000 Problem"  (i.e.,  the inability of certain  computer  applications  to
     recognize correctly and perform date-sensitive  functions involving certain
     dates prior to and after December 31, 1999), including risks resulting from
     the  failure  of  key  vendors  and  customers  of  the  Borrower  and  its
     Subsidiaries  to successfully  address the Year 2000 Problem,  and (ii) the
     Borrower's and its Subsidiaries'  material computer  applications and those
     of its key  vendors  and  customers  will,  on a timely  basis,  adequately
     address the Year 2000 Problem in all material respects.

          (o)  Other.   Receipt  by  the   Lenders  of  such  other   documents,
     instruments,  agreements  or  information  as  reasonably  requested by any
     Lender,  including,  but not limited to, information  regarding litigation,
     tax,  accounting,   labor,   insurance,   pension  liabilities  (actual  or
     contingent),  real estate  leases,  material  contracts,  debt  agreements,
     property ownership and contingent liabilities of the Credit Parties.

     5.2 CONDITIONS TO ALL EXTENSIONS OF CREDIT.

     The  obligations of each Lender to make,  convert or extend any Loan and of
the  Issuing  Lender to issue or extend  any  Letter  of Credit  (including  the
initial Loans and the initial Letter of Credit) are subject to  satisfaction  of
the following  conditions in addition to satisfaction on the Closing Date of the
conditions set forth in Section 5.1:

          (a) The Borrower shall have delivered (i) in the case of any Revolving
     Loan, an appropriate Notice of Borrowing or Notice of  Extension/Conversion
     or (ii) in the case of any Letter of Credit,  the Issuing Lender shall have
     received  an  appropriate  request  for  issuance  in  accordance  with the
     provisions of Section 2.2(b);

          (b) The  representations  and warranties set forth in Section 6 shall,
     subject to the  limitations  set forth therein,  be true and correct in all
     material  respects as of such date (except for those which expressly relate
     to an earlier date);

          (c) No  Default  or Event of  Default  shall  exist and be  continuing
     either prior to or after giving effect thereto;

                                       51

<PAGE>



          (d)  No circumstances,  events or conditions shall have occurred since
     March 31, 1998 which has had or could have a Material Adverse Effect.

          (e)  Immediately  after giving  effect to the making of such Loan (and
     the application of the proceeds  thereof) or to the issuance of such Letter
     of  Credit,  as the case  may be,  (i) the sum of the  aggregate  principal
     amount of outstanding Revolving Loans plus Swingline Loans outstanding plus
     LOC Obligations outstanding shall not exceed the Revolving Committed Amount
     and (ii) the LOC Obligations shall not exceed the LOC Committed Amount.

The delivery of each Notice of  Borrowing,  each Notice of  Extension/Conversion
and each  request  for a Letter of  Credit  pursuant  to  Section  2.2(b)  shall
constitute a  representation  and warranty by the Borrower of the correctness of
the matters specified in subsections (b), (c), (d) and (e).

                                    SECTION 6

                         REPRESENTATIONS AND WARRANTIES

     The Credit Parties hereby represent to the Agent and each Lender that:

     6.1 FINANCIAL CONDITION.

     The  financial  statements  delivered  to the  Lenders  pursuant to Section
5.1(c) and Section  7.1(a) and (b), (i) have been  prepared in  accordance  with
GAAP and (ii) present  fairly (on the basis  disclosed in the  footnotes to such
financial  statements) the consolidated and consolidating  financial  condition,
results of operations and cash flows of the Consolidated Parties as of such date
and for such periods.

     6.2 NO MATERIAL CHANGE.

     Since March 31, 1998,  (a) there has been no  development or event relating
to or affecting  the  Consolidated  Parties  (taken as a whole) which has had or
could have a Material Adverse Effect and (b) except as otherwise permitted under
this Credit Agreement,  no dividends or other  distributions have been declared,
paid or made upon the Capital Stock in a  Consolidated  Party nor has any of the
Capital  Stock in a  Consolidated  Party been  redeemed,  retired,  purchased or
otherwise acquired for value.

     6.3 ORGANIZATION AND GOOD STANDING.

     Each of the Credit Parties (a) is duly organized,  validly  existing and is
in good standing  under the laws of the  jurisdiction  of its  incorporation  or
organization,  (b) has the corporate or other necessary power and authority, and
the legal  right,  to own and operate  its  property,  to lease the  property it
operates as lessee and to conduct the business in which it is currently  engaged
and (c) is duly  qualified as a foreign  entity and in good  standing  under the
laws of each jurisdiction

                                       52

<PAGE>



where its  ownership,  lease or  operation  of  property  or the  conduct of its
business requires such qualification, other than in such jurisdictions where the
failure to be so qualified  and in good standing  could have a Material  Adverse
Effect.

     6.4 POWER; AUTHORIZATION; ENFORCEABLE OBLIGATIONS.

     Each of the Credit Parties has the corporate or other  necessary  power and
authority,  and the  legal  right,  to make,  deliver  and  perform  the  Credit
Documents  to which it is a party,  and in the case of the  Borrower,  to obtain
extensions of credit hereunder,  and has taken all necessary corporate action to
authorize  the  borrowings  and  other  extensions  of  credit  on the terms and
conditions of this Credit Agreement and to authorize the execution, delivery and
performance  of the  Credit  Documents  to which it is a party.  No  consent  or
authorization  of, filing with,  notice to or other similar act by or in respect
of, any Governmental Authority or any other Person is required to be obtained or
made by or on behalf of any Credit Party in  connection  with the  borrowings or
other  extensions  of  credit   hereunder  or  with  the  execution,   delivery,
performance,  validity or  enforceability  of the Credit Documents to which such
Credit Party is a party,  except for filings to perfect the Liens created by the
Collateral  Documents.  This Credit  Agreement  has been,  and each other Credit
Document  to which  any  Credit  Party is a party  will be,  duly  executed  and
delivered on behalf of the Credit Parties.  This Credit  Agreement  constitutes,
and each  other  Credit  Document  to which  any  Credit  Party is a party  when
executed and delivered will constitute, a legal, valid and binding obligation of
such Credit Party  enforceable  against such party in accordance with its terms,
except as enforceability  may be limited by applicable  bankruptcy,  insolvency,
reorganization,   moratorium  or  similar  laws  affecting  the  enforcement  of
creditors'  rights  generally  and  by  general  equitable  principles  (whether
enforcement is sought by proceedings in equity or at law).

     6.5 NO CONFLICTS.

     Neither  the  execution  and  delivery  of the  Credit  Documents,  nor the
consummation of the transactions  contemplated  therein,  nor performance of and
compliance  with the terms and provisions  thereof by such Credit Party will (a)
violate or  conflict  with any  provision  of its  articles  or  certificate  of
incorporation or bylaws or other  organizational or governing  documents of such
Person, (b) violate,  contravene or materially  conflict with any Requirement of
Law or any other law, regulation (including, without limitation, Regulation U or
Regulation X), order, writ, judgment, injunction, decree or permit applicable to
it, (c) violate, contravene or conflict with contractual provisions of, or cause
an event of default under,  any indenture,  loan  agreement,  mortgage,  deed of
trust,  contract or other  agreement or  instrument to which it is a party or by
which it may be bound,  the  violation  of which  could have a Material  Adverse
Effect,  or (d) result in or require the  creation of any Lien (other than those
contemplated in or created in connection with the Credit Documents) upon or with
respect to its properties.

     6.6 NO DEFAULT.

     No Credit  Party is in default in any respect  under any  contract,  lease,
loan agreement,  indenture,  mortgage,  security agreement or other agreement or
obligation  to which it is a party or by which  any of its  properties  is bound
which  default  could have a  Material  Adverse  Effect.  No

                                       53

<PAGE>



Default  or Event of  Default  has  occurred  or  exists  except  as  previously
disclosed in writing to the Lenders.

     6.7  OWNERSHIP.

     To the best of each Credit  Party's  knowledge,  each  Credit  Party is the
owner of, and has good and marketable  title to, all of its respective  material
assets and, to the best of each Credit Party's knowledge, none of such assets is
subject to any Lien other than Permitted Liens.

     6.8  LITIGATION.

     There  are  no  actions,   suits  or  legal,   equitable,   arbitration  or
administrative  proceedings,  pending or, to the  knowledge of any Credit Party,
threatened against any Credit Party which might have a Material Adverse Effect.

     6.9  TAXES.

     Each  Credit  Party has  filed,  or caused  to be  filed,  all tax  returns
(federal,  state,  local  and  foreign)  required  to be filed  and paid (a) all
amounts of taxes shown  thereon to be due  (including  interest and  penalties),
except to the extent the  nonpayment  of such  amounts of taxes would not have a
Material  Adverse Effect and (b) all other taxes,  fees,  assessments  and other
governmental  charges  (including  mortgage  recording taxes,  documentary stamp
taxes and  intangibles  taxes) owing by it,  except for such taxes (i) which are
not yet  delinquent,  (ii) that are being  contested in good faith and by proper
proceedings,  and  against  which  adequate  reserves  are being  maintained  in
accordance  with GAAP or (iii) the nonpayment of which would not have a Material
Adverse Effect.  No Credit Party is aware as of the Closing Date of any proposed
tax assessments against it or any other Credit Party.

     6.10 COMPLIANCE WITH LAW.

     To the best of the  Credit  Parties'  knowledge,  each  Credit  Party is in
compliance with all Requirements of Law and all other laws, rules,  regulations,
orders and decrees (including without limitation  Environmental Laws) applicable
to it, or to its  properties,  unless  such  failure to comply  could not have a
Material Adverse Effect.

     6.11 ERISA.

          (a)  During  the  five-year  period  prior to the  date on which  this
     representation  is made or deemed  made:  (i) no ERISA Event has  occurred,
     and, to the best knowledge of the Credit Parties, no event or condition has
     occurred or exists as a result of which any ERISA Event could reasonably be
     expected to occur,  with respect to any Plan; (ii) no "accumulated  funding
     deficiency,"  as such term is defined in Section  302 of ERISA and  Section
     412 of the Code,  whether or not waived,  has occurred  with respect to any
     Plan;  (iii)  each  Plan has  been  maintained,  operated,  and  funded  in
     compliance  with  its  own  terms  and  in  material  compliance  with  the
     provisions of ERISA,  the Code, and any other 

                                       54

<PAGE>



     applicable  federal or state laws; and (iv) no lien in favor of the PBGC or
     a Plan has arisen or is reasonably likely to arise on account of any Plan.

          (b) The  actuarial  present  value of all  "benefit  liabilities"  (as
     defined in Section 4001(a)(16) of ERISA), whether or not vested, under each
     Single  Employer  Plan, as of the last annual  valuation  date prior to the
     date on which this  representation is made or deemed made  (determined,  in
     each case,  utilizing  the actuarial  assumptions  used in such Plan's most
     recent  actuarial  valuation  report),  did not exceed as of such valuation
     date the fair market value of the assets of such Plan.

          (c) Neither any Credit Party nor any ERISA Affiliate has incurred, or,
     to the best knowledge of the Credit Parties,  could be reasonably  expected
     to incur, any withdrawal liability under ERISA to any Multiemployer Plan or
     Multiple  Employer Plan.  Neither any Credit Party nor any ERISA  Affiliate
     would become subject to any withdrawal  liability under ERISA if any Credit
     Party  or  any  ERISA  Affiliate  were  to  withdraw  completely  from  all
     Multiemployer  Plans and Multiple  Employer  Plans as of the valuation date
     most closely  preceding  the date on which this  representation  is made or
     deemed made.  Neither any Credit Party nor any ERISA Affiliate has received
     any notification that any Multiemployer  Plan is in reorganization  (within
     the meaning of Section 4241 of ERISA),  is insolvent (within the meaning of
     Section 4245 of ERISA), or has been terminated (within the meaning of Title
     IV of ERISA),  and no  Multiemployer  Plan is, to the best knowledge of the
     Credit Parties, reasonably expected to be in reorganization,  insolvent, or
     terminated.

          (d) No  prohibited  transaction  (within the meaning of Section 406 of
     ERISA or Section  4975 of the Code) or breach of  fiduciary  responsibility
     has occurred  with respect to a Plan which has subjected or may subject any
     Credit Party or any ERISA  Affiliate to any liability  under  Sections 406,
     409,  502(i),  or 502(l) of ERISA or Section 4975 of the Code, or under any
     agreement  or other  instrument  pursuant to which any Credit  Party or any
     ERISA  Affiliate has agreed or is required to indemnify any person  against
     any such liability.

          (e) Neither any Credit Party nor any ERISA Affiliates has any material
     liability with respect to "expected  post-retirement  benefit  obligations"
     within the meaning of the Financial  Accounting  Standards  Board Statement
     106.

     6.12 SUBSIDIARIES.

     Set  forth  on  Schedule  6.12  is a  complete  and  accurate  list  of all
Subsidiaries of each Consolidated  Party.  Information on Schedule 6.12 includes
jurisdiction  of  incorporation,  the  number of shares of each class of Capital
Stock outstanding, the number and percentage of outstanding shares of each class
owned (directly or indirectly) by such  Consolidated  Party;  and the number and
effect, if exercised, of all outstanding options, warrants, rights of conversion
or purchase and all other similar rights with respect  thereto.  The outstanding
Capital  Stock of all such  Subsidiaries  which  constitute  Credit  Parties  is
validly  issued,  fully paid and  non-assessable  and is owned by the  Borrower,
directly or  indirectly,  free and clear of all Liens (other than those 

                                       55

<PAGE>



arising under or contemplated in connection  with the Credit  Documents).  Other
than as set  forth in  Schedule  6.12,  no  Credit  Party  has  outstanding  any
securities  convertible  into or exchangeable for its Capital Stock nor does any
such Person have  outstanding  any rights to subscribe for or to purchase or any
options  for the  purchase  of, or any  agreements  providing  for the  issuance
(contingent  or  otherwise)  of,  or any  calls,  commitments  or  claims of any
character relating to its Capital Stock.  Schedule 6.12 may be updated from time
to time by the Borrower by giving written notice thereof to the Agent.

     6.13 GOVERNMENTAL REGULATIONS, ETC.

          (a) No part of the  Letters of Credit or proceeds of the Loans will be
     used, directly or indirectly, for the purpose of purchasing or carrying any
     "margin  stock"  within the meaning of Regulation G or Regulation U, or for
     the purpose of  purchasing  or carrying  or trading in any  securities.  If
     requested  by any Lender or the Agent,  the  Borrower  will  furnish to the
     Agent and each Lender a statement  to the  foregoing  effect in  conformity
     with  the  requirements  of FR Form U-1  referred  to in  Regulation  U. No
     indebtedness  being reduced or retired out of the proceeds of the Loans was
     or will be incurred  for the purpose of  purchasing  or carrying any margin
     stock within the meaning of  Regulation U or any "margin  security"  within
     the  meaning  of  Regulation  T.  "Margin  stock"  within  the  meaning  of
     Regulation  U does  not  constitute  more  than  25% of  the  value  of the
     consolidated assets of the Consolidated  Parties.  None of the transactions
     contemplated by this Credit Agreement (including,  without limitation,  the
     direct or indirect use of the proceeds of the Loans) will violate or result
     in a violation of the Securities Act of 1933, as amended, or the Securities
     Exchange Act of 1934, as amended,  or regulations  issued pursuant thereto,
     or Regulation G, T, U or X.

          (b) No Credit Party is subject to regulation  under the Public Utility
     Holding  Company  Act of 1935,  the  Federal  Power  Act or the  Investment
     Company Act of 1940, each as amended.  In addition,  no Credit Party is (i)
     an "investment  company"  registered or required to be registered under the
     Investment Company Act of 1940, as amended, and is not controlled by such a
     company,  or (ii) a  "holding  company",  or a  "subsidiary  company"  of a
     "holding  company",  or  an  "affiliate"  of a  "holding  company"  or of a
     "subsidiary"  of a  "holding  company",  within  the  meaning of the Public
     Utility Holding Company Act of 1935, as amended.

          (c) No director,  executive  officer or principal  shareholder  of any
     Credit Party is a director,  executive officer or principal  shareholder of
     any  Lender.  For the  purposes  hereof  the terms  "director",  "executive
     officer"  and  "principal  shareholder"  (when used with  reference  to any
     Lender)  have the  respective  meanings  assigned  thereto in  Regulation O
     issued by the Board of Governors of the Federal Reserve System.

          (d) Each Credit Party has obtained and holds in full force and effect,
     all   franchises,   licenses,   permits,   certificates,    authorizations,
     qualifications,  accreditations, easements, rights of way and other rights,
     consents  and  approvals  which  are  necessary  for the  ownership  of its
     respective  Property  and to the conduct of its  respective  businesses  as
     presently conducted.

                                       56

<PAGE>



          (e)  No  Credit  Party  is in  violation  of any  applicable  statute,
     regulation or ordinance of the United  States of America,  or of any state,
     city,  town,  municipality,  county  or any other  jurisdiction,  or of any
     agency  thereof  (including  without  limitation,  environmental  laws  and
     regulations), which violation could have a Material Adverse Effect.

          (f) To the best of the Credit Parties' knowledge, each Credit Party is
     current with all material  reports and  documents,  if any,  required to be
     filed with any state or federal securities commission or similar agency and
     is in full  compliance in all material  respects with all applicable  rules
     and regulations of such commissions.

     6.14 PURPOSE OF LOANS AND LETTERS OF CREDIT.

     The  proceeds of the Loans  hereunder  shall be used solely by the Borrower
for  (i)  working  capital;  (ii)  payment  of fees  and  expenses  incurred  in
connection herewith,  (iii) refinancing  existing  Indebtedness of the Borrower,
(iv) capital  expenditures and Permitted  Acquisitions and (v) general corporate
purposes.  The  Letters  of  Credit  shall be used  only for  general  corporate
purposes of the Borrower.

     6.15 ENVIRONMENTAL MATTERS.

          (a)  To the  best  of  the  Credit  Parties'  knowledge,  each  of the
     facilities  and  properties  owned or leased  by the  Credit  Parties  (the
     "Locations") and all operations at the Locations are in compliance with all
     applicable   Environmental   Laws,   and  there  is  no  violation  of  any
     Environmental Law with respect to the Locations or the businesses  operated
     by the  Credit  Parties  (the  "Businesses"),  and there are no  conditions
     relating to the  Businesses or Locations  that could give rise to liability
     under any applicable Environmental Laws.

          (b)  To the  best  of  the  Credit  Parties'  knowledge,  none  of the
     Locations  contains any Materials of Environmental  Concern at, on or under
     the Locations in amounts or concentrations that constitute or constituted a
     violation of, or could give rise to liability under, Environmental Laws.

          (c) No Credit Party has  received any written or verbal  notice of, or
     inquiry from any Governmental Authority regarding,  any violation,  alleged
     violation,  non-compliance,  liability  or  potential  liability  regarding
     environmental  matters or compliance with Environmental Laws with regard to
     any of the  Locations  or the  Businesses,  nor does any Credit  Party have
     knowledge  or reason to believe that any such notice will be received or is
     being threatened.

          (d) No judicial proceeding or governmental or administrative action is
     pending or, to the best  knowledge of any Credit Party,  threatened,  under
     any  Environmental  Law to which any Credit Party is named as a party,  nor
     are  there  any  consent   decrees  or  other  decrees,   consent   orders,
     administrative  orders or other orders, or 

                                       57

<PAGE>



     other  administrative  or  judicial  requirements   outstanding  under  any
     Environmental Law with respect to the Credit Parties,  the Locations or the
     Businesses.

          (e) There has been no release or,  threat of release of  Materials  of
     Environmental Concern at or from the Locations,  or arising from or related
     to the operations (including,  without limitation,  disposal) of any Credit
     Party in connection  with the Locations or otherwise in connection with the
     Businesses,  in  violation  of or in amounts or in a manner that could give
     rise to liability under Environmental Laws.

     6.16 INTELLECTUAL PROPERTY.

     Each  Credit  Party owns,  or has the legal  right to use,  (subject to the
common law  rights of  another  user) all  trademarks,  tradenames,  copyrights,
technology,  know-how and processes (the "Intellectual  Property") necessary for
each of them to conduct its business as currently conducted except for those the
failure to own or have such legal right to use could not have a Material Adverse
Effect. Set forth on Schedule 6.16 is a list of all Intellectual  Property owned
by each Credit  Party or that any Credit  Party has the right to use.  Except as
provided on Schedule 6.16, to the best of the Credit Parties knowledge, no claim
has been asserted and is pending by any Person  challenging or  questioning  the
use of any such  Intellectual  Property or the validity or  effectiveness of any
such  Intellectual  Property,  nor does any Credit Party know of any such claim,
and to the Credit Parties'  knowledge the use of such  Intellectual  Property by
any Credit Party does not infringe on the rights of any Person,  except for such
claims  and  infringements  that in the  aggregate,  could  not have a  Material
Adverse  Effect.  Schedule 6.16 may be updated from time to time by the Borrower
by giving written notice thereof to the Agent.

     6.17 SOLVENCY.

     Each  Credit  Party  is  and,  after   consummation  of  the   transactions
contemplated by this Credit Agreement, will be Solvent.

     6.18 INVESTMENTS.

     All Investments of each Credit Party are Permitted Investments.

     6.19 LOCATION OF COLLATERAL.

     Set forth on Schedule 6.19(a) is a list of all locations where any tangible
personal property of a Credit Party is located, including county and state where
located.  Set  forth on  Schedule  6.19(b)is  the  chief  executive  office  and
principal  place of business of each Credit Party.  Schedule  6.19(a) and 6.9(b)
may be updated from time to time by the Borrower  giving  written notice thereof
to the Agent.

     6.20 DISCLOSURE.

     Neither this Credit Agreement nor any financial statements delivered to the
Lenders  nor any other  document,  certificate  or  statement  furnished  to the
Lenders  by or on  behalf  of any

                                       58

<PAGE>



executive  officer  of any  Credit  Party in  connection  with the  transactions
contemplated hereby contains any untrue statement of a material fact or omits to
state a  material  fact  necessary  in order to make  the  statements  contained
therein or herein not misleading.

     6.21 NO BURDENSOME RESTRICTIONS.

     No Credit Party is a party to any agreement or instrument or subject to any
other obligation or any charter or corporate restriction or any provision of any
applicable  law, rule or regulation  which,  individually  or in the  aggregate,
could have a Material Adverse Effect.

     6.22 FIRST PRIORITY LIEN.

     The Agent on behalf of the Lenders will hold a first priority lien, subject
to no other Liens other than Permitted Liens in the Collateral.

     6.23 YEAR 2000 COMPLIANCE.

     The Borrower has (a) initiated a review and  assessment of all areas within
its and each of its  Subsidiaries'  business  and  operations  (including  those
affected by suppliers,  vendors and customers) that could be adversely  affected
by the "Year 2000 Problem" (that is, the risk that computer applications used by
the Borrower or any of its  Subsidiaries  (or suppliers,  vendors and customers)
may be  unable  to  recognize  and  perform  properly  date-sensitive  functions
involving  certain dates prior to and any date after  December 31, 1999) and (b)
will  develop a plan and  timeline  for  addressing  the Year 2000  Problem on a
timely basis.  Based on the foregoing,  the Borrower  believes that all computer
applications (including those of its suppliers,  vendors and customers) that are
material  to  its  or  any of its  Subsidiaries'  business  and  operations  are
reasonably   expected  on  a  timely  basis  to  be  able  to  perform  properly
date-sensitive  functions  for all dates before and after  January 1, 2000 (that
is, be "Year 2000  Compliant"),  except to the extent that a failure do so could
not reasonably be expected to have a Material Adverse Effect.

                                    SECTION 7

                              AFFIRMATIVE COVENANTS

     Each Credit Party hereby  covenants  and agrees that so long as this Credit
Agreement  is in  effect or any  amounts  payable  hereunder  or under any other
Credit  Document  shall  remain  outstanding,  and until all of the  Commitments
hereunder shall have terminated:

     7.1 INFORMATION COVENANTS.

     The Borrower will furnish, or cause to be furnished,  to the Agent and each
of the Lenders:

          (a) Annual  Financial  Statements.  As soon as  available,  and in any
     event  within  120  days  after  the  close  of  each  fiscal  year  of the
     Consolidated Parties, (i) a

                                       59

<PAGE>



     consolidated  balance  sheet  and  income  statement  of  the  Consolidated
     Parties,  as of  the  end  of  such  fiscal  year,  together  with  related
     consolidated  statements  of operations  and retained  earnings and of cash
     flows for such fiscal year,  setting forth in comparative form consolidated
     figures for the preceding  fiscal year and (ii) an unaudited  consolidating
     balance  sheet  and  income  statement  of the  Borrower  and its  Material
     Subsidiaries,  as of the end of such fiscal  year,  together  with  related
     consolidating  statements of operations  and retained  earnings and of cash
     flows for such fiscal year, setting forth in comparative form consolidating
     figures for the  preceding  fiscal  year,  all such  financial  information
     described  above to be in reasonable  form and detail and audited by Arthur
     Andersen or other  independent  certified public  accountants of recognized
     national  standing  reasonably  acceptable  to the Agent and whose  opinion
     shall be to the effect that such financial statements have been prepared in
     accordance  with GAAP  (except  for  changes  with which  such  accountants
     concur) and shall not be limited as to the scope of the audit or  qualified
     in any manner.  The Lenders agree that the foregoing  requirements  for any
     fiscal  year  shall be  satisfied  by the  delivery  to the  Lenders of the
     Borrower's  annual  report  on Form 1 K within  the time  period  specified
     above.

          (b) Quarterly Financial Statements.  As soon as available,  and in any
     event  within  45 days  after  the  close  of each  fiscal  quarter  of the
     Consolidated  Parties (i) a consolidated balance sheet and income statement
     of the Consolidated Parties, as of the end of such fiscal quarter, together
     with related  consolidated  statements of operations and retained  earnings
     and of cash flows for such  fiscal  quarter in each case  setting  forth in
     comparative form consolidated  figures for the corresponding  period of the
     preceding  fiscal year and (ii) a  consolidating  balance  sheet and income
     statement of the Borrower and its Material  Subsidiaries,  as of the end of
     such fiscal  quarter,  together  with related  consolidating  statements of
     operations and retained earnings and of cash flows for such fiscal quarter,
     in each case setting forth in comparative  form  consolidating  figures for
     the  corresponding  period of the preceding fiscal year, all such financial
     information  described  above  to be in  reasonable  form  and  detail  and
     reasonably acceptable to the Agent, and accompanied by a certificate of the
     chief  financial  officer of the Borrower to the effect that such quarterly
     financial  statements fairly present in all material respects the financial
     condition  of the  Consolidated  Parties or the  Borrower  and its Material
     Subsidiaries,  as  applicable,  and have been prepared in  accordance  with
     GAAP,  subject to changes  resulting  from audit and normal  year-end audit
     adjustments.

          (c)  Officer's  Certificate.  At the time of delivery of the financial
     statements  provided for in Sections 7.1(a) and 7.1(b) above, a certificate
     of the chief financial officer of the Borrower substantially in the form of
     Exhibit 7.1(c), (i) demonstrating  compliance with the financial  covenants
     contained in Section 7.11 by calculation thereof as of the end of each such
     fiscal period and (ii) stating that no Default or Event of Default  exists,
     or if any Default or Event of Default does exist, specifying the nature and
     extent  thereof  and what  action the Credit  Parties  propose to take with
     respect thereto.

          (d) Budgets.  At least 30 days prior to the end of each fiscal year of
     the Borrower,  beginning with the fiscal year ending  December 31, 1998, an
     annual budget of

                                       60

<PAGE>



     the  Consolidated  Parties  containing,   among  other  things,  pro  forma
     financial statements for the next fiscal year.

          (e)  Accountant's  Certificate.  Within the period for delivery of the
     annual  financial  statements  provided in Section 7.1(a), a certificate of
     the accountants conducting the annual audit stating that they have reviewed
     this Credit Agreement and stating further  whether,  in the course of their
     audit,  they have become  aware of any Default or Event of Default  and, if
     any such  Default or Event of  Default  exists,  specifying  the nature and
     extent thereof.

          (f) Auditor's  Reports.  Promptly upon receipt thereof,  a copy of any
     other report or "management letter" submitted by independent accountants to
     any Credit Party in connection with any annual, interim or special audit of
     the  books of such  Person  to the  extent  permitted  by such  independent
     accountants.

          (g) Reports. Promptly upon transmission or receipt thereof, (i) copies
     of any  filings  and  registrations  with,  and  reports  to or  from,  the
     Securities and Exchange Commission,  or any successor agency, and copies of
     all  financial  statements,  proxy  statements,  notices and reports as any
     Credit  Party  shall  send  to  its  shareholders  or to a  holder  of  any
     Indebtedness  owed by any Credit Party in its capacity as such a holder and
     (ii) upon the  written  request  of the  Agent,  all  reports  and  written
     information to and from the United States Environmental  Protection Agency,
     or any state or local agency  responsible for  environmental  matters,  the
     United States Occupational Health and Safety  Administration,  or any state
     or local agency responsible for health and safety matters, or any successor
     agencies or authorities concerning environmental, health or safety matters.

          (h) Notices.  Upon obtaining knowledge thereof, the Borrower will give
     written  notice to the Agent  immediately of (i) the occurrence of an event
     or condition  consisting of a Default or Event of Default,  specifying  the
     nature and existence  thereof and what action the Credit Parties propose to
     take with respect thereto,  and (ii) the occurrence of any of the following
     with respect to any Credit Party (A) the  pendency or  commencement  of any
     litigation,  arbitral or governmental  proceeding against such Person which
     if adversely  determined is likely to have a Material  Adverse Effect,  (B)
     the institution of any proceedings  against such Person with respect to, or
     the  receipt  of  notice  by  such  Person  of   potential   liability   or
     responsibility for violation, or alleged violation of any federal, state or
     local law, rule or regulation,  including but not limited to, Environmental
     Laws, the violation of which could have a Material  Adverse Effect,  or (C)
     any notice or  determination  concerning  the  imposition of any withdrawal
     liability  by a  Multiemployer  Plan  against  such  Person  or  any  ERISA
     Affiliate,  the determination  that a Multiemployer Plan is, or is expected
     to be, in  reorganization  within  the  meaning of Title IV of ERISA or the
     termination of any Plan.

          (i) ERISA. Upon obtaining  knowledge  thereof,  the Borrower will give
     written notice to the Agent promptly (and in any event within five business
     days) of: (i) of any event or condition, including, but not limited to, any
     Reportable Event,  that constitutes,  or might reasonably lead to, an ERISA
     Event; (ii) with respect to any 

                                       61

<PAGE>



     Multiemployer  Plan,  the  receipt  of  notice  as  prescribed  in ERISA or
     otherwise of any withdrawal  liability assessed against the Borrower or any
     of its ERISA Affiliates,  or of a determination that any Multiemployer Plan
     is in  reorganization  or insolvent (both within the meaning of Title IV of
     ERISA);  (iii) the  failure to make full  payment on or before the due date
     (including extensions) thereof of all amounts which any Credit Party or any
     ERISA  Affiliate  is required to  contribute  to each Plan  pursuant to its
     terms and as  required to meet the minimum  funding  standard  set forth in
     ERISA and the Code with respect thereto;  or (iv) any change in the funding
     status of any Plan that could have a Material Adverse Effect, together with
     a  description  of any such event or condition or a copy of any such notice
     and a statement  by the chief  financial  officer of the  Borrower  briefly
     setting forth the details regarding such event,  condition,  or notice, and
     the action,  if any,  which has been or is being taken or is proposed to be
     taken by the Credit  Parties with respect  thereto.  Promptly upon request,
     the  Credit  Parties  shall  furnish  the Agent and the  Lenders  with such
     additional  information concerning any Plan as may be reasonably requested,
     including,  but not limited to, copies of each annual  report/return  (Form
     5500 series),  as well as all schedules and attachments thereto required to
     be filed with the Department of Labor and/or the Internal  Revenue  Service
     pursuant to ERISA and the Code, respectively,  for each "plan year" (within
     the meaning of Section 3(39) of ERISA).

          (j)  Other  Information.  With  reasonable  promptness  upon  any such
     request,  such other  information  regarding  the  business,  properties or
     financial  condition  of any  Credit  Party as the  Agent  or the  Required
     Lenders may reasonably request.

     7.2 PRESERVATION OF EXISTENCE AND FRANCHISES.

     Except  as a result  of or in  connection  with a  dissolution,  merger  or
disposition of a Subsidiary  permitted under Section 8.4, each Credit Party will
do all  things  necessary  to  preserve  and keep in full  force and  effect its
existence, rights, franchises and authority.

     7.3 BOOKS AND RECORDS.

     Each Credit Party will keep complete and accurate  books and records of its
transactions in accordance  with good accounting  practices on the basis of GAAP
(including the establishment and maintenance of appropriate reserves).

     7.4 COMPLIANCE WITH LAW.

     Each Credit Party will comply with all laws, rules, regulations and orders,
and  all  applicable  restrictions  imposed  by  all  Governmental  Authorities,
applicable to it and the  Locations if  noncompliance  with any such law,  rule,
regulation, order or restriction could have a Material Adverse Effect.

                                       62

<PAGE>



     7.5 PAYMENT OF TAXES AND OTHER INDEBTEDNESS.

     Each Credit Party will pay and  discharge  (a) all taxes,  assessments  and
governmental  charges or levies  imposed upon it, or upon its income or profits,
or upon any of its  properties,  before they shall  become  delinquent,  (b) all
lawful claims  (including  claims for labor,  materials and supplies)  which, if
unpaid, might give rise to a Lien upon any of its properties,  and (c) except as
prohibited  hereunder,  all of its other  Indebtedness  as it shall  become due;
provided,  however,  that no Credit Party shall be required to pay any such tax,
assessment, charge, levy, claim or Indebtedness which is being contested in good
faith by appropriate proceedings and as to which adequate reserves therefor have
been  established in accordance  with GAAP,  unless the failure to make any such
payment  (i)  could  give  rise to an  immediate  right to  foreclose  on a Lien
securing such amounts or (ii) could have a Material Adverse Effect.

     7.6 INSURANCE.

          (a) Each  Credit  Party will at all times  maintain  in full force and
     effect insurance  (including  worker's  compensation  insurance,  liability
     insurance,  casualty insurance and business interruption insurance) in such
     amounts,  covering such risks and liabilities and with such  deductibles or
     self-insurance  retentions  as  are  in  accordance  with  normal  industry
     practice (or as otherwise required by the Collateral Documents).  The Agent
     shall be named as loss payee or  mortgagee,  as its  interest  may  appear,
     and/or  additional  insured  with respect to any such  insurance  providing
     coverage  in  respect  of any  Collateral,  and each  provider  of any such
     insurance shall agree, by endorsement upon the policy or policies issued by
     it or by independent  instruments furnished to the Agent, that it will give
     the Agent thirty (30) days prior  written  notice before any such policy or
     policies  shall be altered or  canceled,  and that no act or default of any
     Credit  Party or any other  Person  shall affect the rights of the Agent or
     the Lenders under such policy or policies.  The present insurance  coverage
     of the Credit Parties is outlined as to carrier, policy number,  expiration
     date, type and amount on Schedule 7.6.

          (b) In case of any  material  loss,  damage to or  destruction  of the
     Collateral of any Credit Party or any part thereof, such Credit Party shall
     promptly give written notice thereof to the Agent generally  describing the
     nature  and  extent  of such  damage or  destruction.  In case of any loss,
     damage to or  destruction of the Collateral of any Credit Party or any part
     thereof,  such Credit Party, whether or not the insurance proceeds, if any,
     received on account of such damage or  destruction  shall be sufficient for
     that purpose, at such Credit Party's cost and expense, will promptly repair
     or  replace  the  Collateral  of such  Credit  Party  so lost,  damaged  or
     destroyed;  provided,  however,  that such Credit  Party need not repair or
     replace the  Collateral of such Credit Party so lost,  damaged or destroyed
     to the  extent  the  failure  to make  such  repair or  replacement  (i) is
     desirable to the proper conduct of the business of such Credit Party in the
     ordinary  course and  otherwise in the best  interest of such Credit Party;
     and (ii) would not  materially  impair the rights and benefits of the Agent
     or the Lenders under the Collateral Documents, any other Credit Document or
     any  Hedging  Agreement.  In the event a Credit  Party  shall  receive  any
     proceeds  of such  insurance  in a net amount in excess of  $100,000,  such
     Credit  Party will  immediately  pay over such  proceeds to the Agent,  for
     payment on the

                                       63

<PAGE>



     Credit  Party  Obligations;  provided,  however,  that the Agent  agrees to
     release such  insurance  proceeds to such Credit Party for  replacement  or
     restoration  of the portion of the  Collateral  of such Credit  Party lost,
     damaged  or  destroyed  if, but only if, (A) no Default or Event of Default
     shall have occurred and be  continuing at the time of release,  (B) written
     application  for such  release is  received  by the Agent from such  Credit
     Party  within 30 days of  receipt  of such  proceeds  and (C) the Agent has
     received evidence  reasonably  satisfactory to it that the Collateral lost,
     damaged  or  destroyed  has been or will be  replaced  or  restored  to its
     condition immediately prior to the loss,  destruction or other event giving
     rise to the payment of such insurance proceeds.

     7.7 MAINTENANCE OF PROPERTY.

     Each Credit Party will maintain and preserve its  properties  and equipment
material  to the  conduct of its  business  in good  repair,  working  order and
condition, normal wear and tear and casualty and condemnation excepted, and will
make, or cause to be made, in such  properties  and equipment  from time to time
all repairs,  renewals,  replacements,  extensions,  additions,  betterments and
improvements thereto as may be needed or proper, to the extent and in the manner
customary for companies in similar businesses.

     7.8 PERFORMANCE OF OBLIGATIONS.

     Each  Credit  Party  will  perform  in  all  material  respects  all of its
obligations under the terms of all material agreements,  indentures,  mortgages,
security agreements or other debt instruments to which it is a party or by which
it is bound.

     7.9 USE OF PROCEEDS.

     The Borrower will use the proceeds of the Loans and will use the Letters of
Credit solely for the purposes set forth in Section 6.14.

     7.10 AUDITS/INSPECTIONS.

     Upon reasonable  notice and during normal business hours, each Credit Party
will,  and  will  cause  each of its  Subsidiaries  to,  permit  representatives
appointed by the Agent, including, without limitation,  independent accountants,
agents, attorneys, and appraisers to visit and inspect the Locations,  including
its books and records, its accounts receivable and inventory, its facilities and
its other business assets, and to make photocopies or photographs thereof and to
write down and record any  information  such  representative  obtains  and shall
permit the Agent or its  representatives  to investigate and verify the accuracy
of  information  provided to the Agent and to discuss all such  matters with the
officers, employees and representatives of such Person.

     7.11 FINANCIAL COVENANTS.

          (a) Fixed Charge Coverage  Ratio.  The Fixed Charge Coverage Ratio, as
     of the last day of each fiscal quarter of the Consolidated  Parties,  shall
     be greater than or equal to 3.0 to 1.0.

                                       64

<PAGE>



          (b) Leverage  Ratio.  The Leverage  Ratio,  as of the last day of each
     fiscal quarter of the Consolidated Parties,  shall be less than or equal to
     2.5 to 1.0:

          (c) Consolidated Net Worth. At all times the Consolidated Net Worth of
     the  Consolidated  Parties  shall  be  greater  than or equal to the sum of
     $65,000,000,  increased on a cumulative  basis as of the end of each fiscal
     quarter of the  Consolidated  Parties,  commencing  with the fiscal quarter
     ending March 31, 1998 by an amount equal to 75% of Consolidated  Net Income
     (to the extent positive) for the fiscal quarter then ended plus 100% of the
     Net Cash  Proceeds  from any Equity  Issuance  occurring  after the Closing
     Date.

          (d) Consolidated Capital  Expenditures.  The Borrower shall not permit
     Consolidated  Capital  Expenditures to exceed (i) $3,000,000 for the fiscal
     year 1998,  (ii)  $3,500,000 for the fiscal year 1999 and (iii)  $4,000,000
     for the  fiscal  year  2000  and  thereafter.  In  each  such  fiscal  year
     Consolidated  Capital  Expenditures  shall be computed on a  non-cumulative
     basis.

     7.12 ADDITIONAL CREDIT PARTIES.

     As soon as  practicable  and in any event  within 30 days  after any Person
becomes a Material  Subsidiary of any Credit Party,  the Borrower  shall provide
the Agent with written  notice thereof  setting forth  information in reasonable
detail  describing all of the assets of such Person and shall (a) if such Person
is a Domestic  Subsidiary  of a Credit  Party,  cause  such  Person to execute a
Joinder Agreement in substantially the same form as Exhibit 7.12, (b) cause 100%
(if such  Person is a  Domestic  Subsidiary  of a Credit  Party) or 65% (if such
Person is a direct Material Foreign Subsidiary of a Credit Party) of the Capital
Stock of such Person to be delivered to the Agent  (together  with undated stock
powers,  if any,  signed in blank)  and  pledged  to the  Agent  pursuant  to an
appropriate  pledge  agreement(s)  in  substantially  the  form  of  the  Pledge
Agreement  and  otherwise  in form  acceptable  to the Agent and (c) cause  such
Person to (i) if such  Person is a  Domestic  Subsidiary,  to pledge  all of its
assets to the Agent pursuant to a security  agreement in substantially  the form
of Security  Agreement and otherwise in a form  acceptable to the Agent,  (d) if
such Person has any  Subsidiaries  (i) deliver all of the Capital  Stock of such
Domestic  Subsidiaries  and 65% of the Capital  Stock of such  Material  Foreign
Subsidiaries  (together  with undated stock powers signed in blank) to the Agent
and (ii)  execute a pledge  agreement  in  substantially  the form of the Pledge
Agreement and otherwise in a form acceptable to the Agent and (e) if such Person
owns or leases any real property in the United States of America execute any and
all  necessary  mortgages,  deeds of  trust,  deeds to  secure  debt,  leasehold
mortgages,  collateral  assignments or other  appropriate real estate collateral
documentation  in a form,  content and scope  satisfactory to the Agent and (ii)
deliver  such  other  documentation  as the  Agent  may  reasonably  request  in
connection with the foregoing, including, without limitation,  appropriate UCC-1
financing  statements,  real  estate  title  insurance  policies,  environmental
reports,  landlord's waivers, certified resolutions and other organizational and
authorizing  documents  of such  Person,  favorable  opinions of counsel to such
Person (which shall cover, among other things, the legality,  validity,  binding
effect  and  enforceability  of the

                                       65
<PAGE>



documentation  referred  to  above  and  the  perfection  of the  Agent's  liens
thereunder),  all in form,  content  and scope  reasonably  satisfactory  to the
Agent.

     7.13 ENVIRONMENTAL LAWS.

          (a) Comply in all material respects with all applicable  Environmental
     Laws and obtain and comply in all material  respects  with and maintain any
     and  all  licenses,  approvals,  notifications,  registrations  or  permits
     required by applicable Environmental Laws except to the extent that failure
     to do so would  not  reasonably  be  expected  to have a  Material  Adverse
     Effect;

          (b) Conduct and complete  all  investigations,  studies,  sampling and
     testing,  and all  remedial,  removal  and  other  actions  required  under
     Environmental  Laws and promptly  comply in all material  respects with all
     lawful orders and  directives  of all  Governmental  Authorities  regarding
     Environmental  Laws except to the extent that the same are being  contested
     in good  faith by  appropriate  proceedings  and the  failure  to do or the
     pendency of such  proceedings  would not  reasonably  be expected to have a
     Material Adverse Effect; and

          (c) Defend, indemnify and hold harmless the Agent and the Lenders, and
     their  respective  employees,  agents,  officers  and  directors,  from and
     against  any  and  all  claims,  demands,  penalties,  fines,  liabilities,
     settlements,  damages,  costs and expenses of whatever kind or nature known
     or unknown, contingent or otherwise, arising out of, or in any way relating
     to  the  violation  of,   noncompliance   with  or  liability   under,  any
     Environmental  Law  applicable to the  operations of the Borrower or any of
     its Subsidiaries or the Properties, or any orders,  requirements or demands
     of Governmental Authorities related thereto, including, without limitation,
     reasonable  attorney's and consultant's fees,  investigation and laboratory
     fees,  response costs, court costs and litigation  expenses,  except to the
     extent  that any of the  foregoing  arise  out of the gross  negligence  or
     willful  misconduct  of the party  seeking  indemnification  therefor.  The
     agreements in this paragraph  shall survive  repayment of the Loans and all
     other amounts payable hereunder, and termination of the Commitments.

     7.14 COLLATERAL.

     If,  subsequent  to the Closing  Date, a Credit Party shall (a) acquire any
material  real  property or lease any material  real property or (b) acquire any
intellectual property,  securities instruments,  chattel paper or other personal
property required to be delivered to the Agent as Collateral  hereunder or under
any of the Collateral Documents,  the Borrower shall notify the Agent of same in
each case as soon as practicable  after the acquisition  thereof or execution of
such lease agreement,  as appropriate.  Each Credit Party shall take such action
as requested by the Agent and at its own expense,  to ensure that the Agent have
a first  priority  perfected Lien in all owned real property (and in such leased
real  property  as  requested  by the  Agent or the  Required  Lenders)  and all
personal  property  of the  Credit  parties  (whether  now  owned  or  hereafter
acquired), subject only to Permitted Liens.

                                       66

<PAGE>



     7.15 YEAR 2000 COMPATIBILITY.

     The  Borrower  will  promptly  notify  the Agent in the event the  Borrower
discovers or determines that any computer  application  (including  those of its
suppliers,  vendors  and  customers)  that  is  material  to  its  or any of its
Subsidiaries'  business  and  operations  will not be Year  2000  Compliant  (as
defined in Section 6.23  hereof),  except to the extent that such failure  could
not reasonably be expected to have a Material Adverse Effect.

                                    SECTION 8

                               NEGATIVE COVENANTS

     Each Credit Party hereby  covenants and agrees that, so long as this Credit
Agreement  is in  effect or any  amounts  payable  hereunder  or under any other
Credit  Document  shall  remain  outstanding,  and until all of the  Commitments
hereunder shall have terminated:

     8.1 INDEBTEDNESS.

     The Credit  Parties  will not permit any  Consolidated  Party to  contract,
create, incur, assume or permit to exist any Indebtedness, except:

          (a)  Indebtedness  arising  under this Credit  Agreement and the other
     Credit Documents;

          (b)  Indebtedness  of the Borrower and its  Subsidiaries  set forth in
     Schedule 8.1;

          (c)  purchase  money   Indebtedness   (including  Capital  Leases)  or
     Synthetic  Leases  hereafter  incurred  by  the  Borrower  or  any  of  its
     Subsidiaries  to finance the purchase of fixed assets provided that (i) the
     total of all such  Indebtedness  for all such Persons taken  together shall
     not exceed an  aggregate  principal  amount of  $2,500,000  at any one time
     outstanding  (including any such Indebtedness referred to in subsection (b)
     above);  (ii) such Indebtedness when incurred shall not exceed the purchase
     price of the asset(s)  financed;  and (iii) no such  Indebtedness  shall be
     refinanced  for a  principal  amount  in excess  of the  principal  balance
     outstanding thereon at the time of such refinancing;

          (d) obligations of the Borrower or any of its  Subsidiaries in respect
     of  Hedging  Agreements  entered  into  in  order  to  manage  existing  or
     anticipated  interest rate or exchange  rate risks and not for  speculative
     purposes; and

          (e) other unsecured  Indebtedness of the Borrower and its Subsidiaries
     in an amount not to exceed $3,000,000 in the aggregate at any one time.

                                       67

<PAGE>



     8.2 LIENS.

     The Credit  Parties  will not permit any  Consolidated  Party to  contract,
create,  incur,  assume or permit to exist any Lien with  respect  to any of its
Property, whether now owned or after acquired, except for Permitted Liens.

     8.3 NATURE OF BUSINESS.

     The Credit  Parties  (taken as a whole)  will not  substantively  alter the
character or conduct of the business conducted by the Credit Parties (taken as a
whole) as of the Closing Date.

     8.4 CONSOLIDATION, MERGER, DISSOLUTION, ETC.

     The Credit Parties will not permit any Consolidated Party to enter into any
transaction of merger or consolidation or liquidate,  wind up or dissolve itself
(or suffer any liquidation or dissolution);  provided that,  notwithstanding the
foregoing  provisions  of this  Section  8.4,  (a) the  Borrower  may  merge  or
consolidate with any of its Subsidiaries provided that (i) the Borrower shall be
the continuing or surviving  corporation and (ii) the Credit Parties shall cause
to be executed and delivered such documents, instruments and certificates as the
Agent may request so as to cause the Credit Parties to be in compliance with the
terms hereof after giving effect to such transaction, (b) any Credit Party other
than the  Borrower  may merge or  consolidate  with any other Credit Party other
than the Borrower  provided  that the Credit  Parties shall cause to be executed
and delivered such  documents,  instruments  and  certificates  as the Agent may
request so as to cause the Credit  Parties  to be in  compliance  with the terms
hereof  after  giving  effect  to such  transaction  and  (c)  any  Wholly-Owned
Subsidiary of the Borrower may dissolve, liquidate or wind up its affairs at any
time;  provided that the Credit  Parties shall have executed and delivered  such
documents,  instruments and certificates as the Agent may request so as to cause
the Credit Parties to be in compliance with the terms hereof after giving effect
to such dissolution, liquidation or wind-up.

     8.5 INVESTMENTS.

     The  Credit  Parties  will  not  permit  any  Consolidated  Party  to  make
Investments in or to any Person, except for Permitted Investments.

     8.6 RESTRICTED PAYMENTS.

     The Credit Parties will not permit any  Consolidated  Party to, directly or
indirectly,  declare, order, make or set apart any sum for or pay any Restricted
Payment,  except  (a) to make  dividends  payable  solely  in the same  class of
Capital  Stock of such Person and (b) to make  dividends or other  distributions
payable to the Borrower (directly or indirectly through Subsidiaries).

                                       68

<PAGE>



     8.7 PREPAYMENTS OF INDEBTEDNESS, ETC.

     The Credit Parties will not permit any Consolidated  Party to (a) after the
issuance  thereof,  amend or modify (or permit the amendment or modification of)
any of the terms of any Indebtedness if such amendment or modification would add
or change any terms in a manner adverse to the issuer of such  Indebtedness,  or
shorten the final maturity or average life to maturity or require any payment to
be  made  sooner  than  originally  scheduled  or  increase  the  interest  rate
applicable thereto or change any subordination provision thereof or (b) make (or
give any notice with  respect  thereto)  any  voluntary  or optional  payment or
prepayment  or  redemption  or  acquisition  for  value  of  (including  without
limitation,  by way of  depositing  money or  securities  with the trustee  with
respect  thereto  before  due for the  purpose  of  paying  when  due),  refund,
refinance or exchange of any other Indebtedness.

     8.8 TRANSACTIONS WITH AFFILIATES.

     The Credit Parties will not permit any Consolidated  Party to enter into or
permit to exist any  transaction  or series of  transactions  with any  officer,
director,  shareholder,  Subsidiary  or  Affiliate  other than (a)  advances  of
working  capital to any Credit Party other than the  Borrower,  (b) transfers of
cash and assets to any Credit Party other than the  Borrower,  (c)  transactions
permitted by Section 8.4,  Section 8.5, or Section 8.6, (d) normal  compensation
and  reimbursement  of  expenses of officers  and  directors,  and (e) except as
otherwise  specifically  limited in this Credit  Agreement,  other  transactions
which are entered into in the ordinary course of such Person's business on terms
and conditions  substantially as favorable to such Person as would be obtainable
by it in a  comparable  arms-length  transaction  with a  Person  other  than an
officer, director, shareholder, Subsidiary or Affiliate.

     8.9 FISCAL YEAR; ORGANIZATIONAL DOCUMENTS.

     The Credit Parties will not permit any Consolidated Party to (a) change its
fiscal year or (b) amend,  modify or change its  articles of  incorporation  (or
corporate charter or other similar organizational  document) or bylaws (or other
similar document) if the effect of any such amendment,  modification,  or change
would have a Material Adverse Effect.

     8.10 LIMITATION ON RESTRICTED ACTIONS.

     The Credit Parties will not permit any  Consolidated  Party to, directly or
indirectly, create or otherwise cause or suffer to exist or become effective any
encumbrance  or  restriction  on the  ability  of any  such  Person  to (a)  pay
dividends  or make any other  distributions  to any Credit  Party on its Capital
Stock or with respect to any other interest or participation in, or measured by,
its profits,  (b) pay any  Indebtedness  or other  obligation owed to any Credit
Party,  (c) make loans or  advances  to any  Credit  Party,  (d) sell,  lease or
transfer any of its  properties or assets to any Credit Party,  (e) grant a lien
on its properties or assets  whether now owned or hereafter  acquired or (f) act
as a Guarantor  and pledge its assets  pursuant to the Credit  Documents  or any
renewals,  refinancings,  exchanges, refundings or extension thereof, except (in
respect of any of the  matters  referred to in clauses  (a)-(f)  above) for such
encumbrances  or  restrictions  existing  under or by reason of (i) this  Credit
Agreement and the other Credit Documents, or (ii) applicable law.

                                       69

<PAGE>



     8.11 OWNERSHIP OF SUBSIDIARIES; LIMITATIONS ON BORROWER.

     Notwithstanding  any  other  provisions  of this  Credit  Agreement  to the
contrary,  the Credit  Parties  will not permit  any  Consolidated  Party to (a)
permit any Person (other than the Borrower or any Wholly-Owned Subsidiary of the
Borrower) to own any Capital Stock of any Subsidiary of the Borrower, (b) permit
any Subsidiary of the Borrower to issue Capital Stock (except to the Borrower or
to a Wholly-Owned Subsidiary of the Borrower), (c) permit, create, incur, assume
or  suffer  to exist  any Lien  thereon,  in each  case  except  (i) to  qualify
directors  where required by applicable law or to satisfy other  requirements of
applicable  law with  respect  to the  ownership  of  Capital  Stock of  Foreign
Subsidiaries,  or (ii) for Permitted Liens and (d)  notwithstanding  anything to
the  contrary  contained  in clause (b)  above,  permit  any  Subsidiary  of the
Borrower to issue any shares of preferred Capital Stock.

     8.12 SALE LEASEBACKS.

     Except as permitted by Section  8.1(c),  the Credit Parties will not permit
any  Consolidated  Party to, directly or indirectly,  become or remain liable as
lessee or as guarantor  or other  surety with  respect to any lease,  whether an
Operating Lease or a Capital Lease, of any Property  (whether real,  personal or
mixed),  whether now owned or hereafter  acquired,  (a) which such  Consolidated
Party has sold or transferred or is to sell or transfer to a Person which is not
a  Consolidated  Party or (b) which such  Consolidated  Party intends to use for
substantially  the same purpose as any other  Property which has been sold or is
to be sold or transferred by such Consolidated  Party to another Person which is
not a Consolidated Party in connection with such lease.

     8.13 ASSET DISPOSITIONS.

     The Credit Parties will not permit any Consolidated Party to sell, transfer
or otherwise dispose of any Property  (including  accounts and notes receivable,
with or without  recourse)  other than (i) the sale of inventory in the ordinary
course of  business  for fair  consideration,  (ii) the sale or  disposition  of
machinery and equipment no longer used or useful in the conduct of such Person's
business,  (iii) the termination of management  contracts in the ordinary course
of  business  and (iv) other  sales of assets  during any fiscal  year having an
aggregate fair market value of less than an amount equal to the lesser of (A) 5%
of Total Assets of the  Consolidated  Parties and (B) for the most recent fiscal
year of the Borrower, 5% of Consolidated EBITDA of the Consolidated Parties.

                                       70

<PAGE>



                                    SECTION 9

                                EVENTS OF DEFAULT

     9.1 EVENTS OF DEFAULT.

     An Event of Default shall exist upon the occurrence of any of the following
specified events (each an "Event of Default"):

          (a)  Payment. Any Credit Party shall

                (i) default in the payment when due of any  principal  of any of
          the Loans or of any  reimbursement  obligations  arising from drawings
          under Letters of Credit, or

               (ii) default,  and such default  shall  continue for three (3) or
          more  Business  Days,  in the payment  when due of any interest on the
          Loans or on any reimbursement  obligations arising from drawings under
          Letters of Credit,  or of any Fees or other amounts  owing  hereunder,
          under any of the other Credit  Documents or in connection  herewith or
          therewith; or

          (b)   Representations. Any  representation, warranty or statement made
          or deemed to be made by any Credit Party  herein,  in any of the other
          Credit  Documents,  or in any  statement or  certificate  delivered or
          required to be delivered pursuant hereto or thereto shall prove untrue
          in any material  respect on the date as of which it was deemed to have
          been made; or

          (c)   Covenants. Any Credit Party shall

                  (i) default in the due  performance or observance of any term,
          covenant or agreement  contained in Sections  7.1(h),  7.11, 8.1, 8.2,
          8.3, 8.4, 8.5, 8.6, 8.8, 8.10, 8.11, 8.12 or 8.13;

                 (ii) default in the due performance or  observance of any term,
          covenant or  agreement  contained in Sections  7.1(a),  (b) or (c) and
          such default shall continue unremedied for a period of at least 5 days
          after the earlier of a responsible  officer of a Credit Party becoming
          aware of such default or notice thereof by the Agent; or

               (iii) default in the due  performance  or observance by it of any
          term,   covenant  or  agreement  (other  than  those  referred  to  in
          subsections (a), (b), (c)(i) or (c)(ii) of this Section 9.1) contained
          in this Credit  Agreement and such default shall  continue  unremedied
          for a period of at least 30 days after the  earlier  of a  responsible
          officer of a Credit  Party  becoming  aware of such  default or notice
          thereof by the Agent.

                                       71

<PAGE>



          (d)  Other Credit Documents. (i) Any Credit Party shall default in the
     due performance or observance of any term,  covenant or agreement in any of
     the other Credit Documents (subject to applicable grace or cure periods, if
     any), or (ii) any Credit Document shall fail to be in full force and effect
     or to give the Agent  and/or  the  Lenders  the Liens,  rights,  powers and
     privileges  purported to be created  thereby,  or any Credit Party shall so
     state in writing; or

          (e)  Guaranties.  Except  as the  result  of or in  connection  with a
     dissolution,  merger or disposition of a Subsidiary permitted under Section
     8.4,  the  guaranty  given  by  any  Guarantor  hereunder   (including  any
     Additional Credit Party) or any provision thereof shall cease to be in full
     force and effect, or any Guarantor  (including any Additional Credit Party)
     hereunder or any Person acting by or on behalf of such Guarantor shall deny
     or disaffirm  such  Guarantor's  obligations  under such  guaranty,  or any
     Guarantor  shall default in the due  performance or observance of any term,
     covenant or agreement  on its part to be performed or observed  pursuant to
     any guaranty; or

          (f)  Bankruptcy, etc. Any Bankruptcy Event shall occur with respect to
     any Credit Party; or

          (g)  Defaults under Other Agreements.

               (i)  Any  Credit  Party  shall  default  in  the  performance  or
          observance  (beyond the applicable  grace period with respect thereto,
          if any) of any  material  obligation  or  condition of any contract or
          lease which has a Material Adverse Effect; or

               (ii) With respect to any  Indebtedness  (other than  Indebtedness
          outstanding  under this Credit Agreement) in excess of $500,000 in the
          aggregate  for the  Consolidated  Parties  taken as a  whole,  (A) any
          Consolidated  Party  shall (1)  default  in any  payment  (beyond  the
          applicable grace period with respect thereto,  if any) with respect to
          any such  Indebtedness,  or (2) the  occurrence  and  continuance of a
          default in the observance or performance relating to such Indebtedness
          or contained in any  instrument or agreement  evidencing,  securing or
          relating  thereto,  or any other  event or  condition  shall  occur or
          condition  exist,  the  effect  of which  default  or  other  event or
          condition  is to cause,  or  permit,  the  holder or  holders  of such
          Indebtedness  (or trustee or agent on behalf of such holders) to cause
          (determined  without  regard to whether any notice or lapse of time is
          required),  any such  Indebtedness  to become  due prior to its stated
          maturity;  or (B) any  such  Indebtedness  shall be  declared  due and
          payable, or required to be prepaid other than by a regularly scheduled
          required prepayment, prior to the stated maturity thereof.

          (h)  Judgments.  One or more  judgments  or  decrees  shall be entered
     against one or more of the  Consolidated  Parties  involving a liability of
     $1,000,000  or more in the  aggregate  (to the  extent  not  paid or  fully
     covered by insurance  provided by a carrier who has  acknowledged  coverage
     and has the ability to perform) and any such judgments or

                                       72

<PAGE>



     decrees shall not have been vacated, discharged or stayed or bonded pending
     appeal within 30 days from the entry thereof; or

          (i)  ERISA. Any of the following  events or conditions,  if such event
     or  condition  could have a Material  Adverse  Effect (i) any  "accumulated
     funding  deficiency,"  as such term is defined in Section  302 of ERISA and
     Section 412 of the Code, whether or not waived, shall exist with respect to
     any Plan, or any lien shall arise on the assets of any  Consolidated  Party
     or any ERISA  Affiliate in favor of the PBGC or a Plan; (ii) an ERISA Event
     shall  occur  with  respect  to a Single  Employer  Plan,  which is, in the
     reasonable  opinion of the Agent,  likely to result in the  termination  of
     such Plan for  purposes  of Title IV of ERISA;  (iii) an ERISA  Event shall
     occur with respect to a Multiemployer Plan or Multiple Employer Plan, which
     is, in the  reasonable  opinion of the  Agent,  likely to result in (A) the
     termination  of such Plan for  purposes  of Title IV of  ERISA,  or (B) any
     Consolidated  Party or any  ERISA  Affiliate  incurring  any  liability  in
     connection with a withdrawal from, reorganization of (within the meaning of
     Section  4241 of ERISA),  or  insolvency  or (within the meaning of Section
     4245 of ERISA) such Plan; or (iv) any  prohibited  transaction  (within the
     meaning of Section  406 of ERISA or Section  4975 of the Code) or breach of
     fiduciary  responsibility  shall occur  which may subject any  Consolidated
     Party or any ERISA  Affiliate to any  liability  under  Sections  406, 409,
     502(i),  or  502(l)  of ERISA or  Section  4975 of the  Code,  or under any
     agreement or other instrument  pursuant to which any Consolidated  Party or
     any ERISA  Affiliate  has agreed or is  required  to  indemnify  any person
     against any such liability; or

          (j)  Ownership. There shall occur a Change of Control.

     9.2 ACCELERATION; REMEDIES.

     Upon the  occurrence  of an Event of  Default,  and at any time  thereafter
unless and until such Event of Default has been waived by the requisite  Lenders
(pursuant  to  the  voting  requirements  of  Section  11.6)  or  cured  to  the
satisfaction  of the  requisite  Lenders  (pursuant to the voting  procedures in
Section 11.6),  the Agent shall,  upon the request and direction of the Required
Lenders,  by written  notice to the  Credit  Parties  take any of the  following
actions:

          (a)  Termination of Commitments.  Declare the  Commitments  terminated
     whereupon the Commitments shall be immediately terminated.

          (b)  Acceleration.  Declare  the unpaid  principal  of and any accrued
     interest in respect of all Loans,  any  reimbursement  obligations  arising
     from drawings under Letters of Credit and any and all other indebtedness or
     obligations of any and every kind owing by the Borrower to the Agent and/or
     any of the  Lenders  hereunder  to be  due  whereupon  the  same  shall  be
     immediately due and payable without presentment,  demand,  protest or other
     notice of any kind, all of which are hereby waived by the Borrower.

          (c)  Cash  Collateral.  Direct the  Borrower to pay (and the  Borrower
     agrees that upon receipt of such notice, or upon the occurrence of an Event
     of Default  under Section  9.1(f),  it will  immediately  pay) to the Agent
     additional cash, to be held by the Agent, for

                                       73

<PAGE>



     the benefit of the  Lenders,  in a cash  collateral  account as  additional
     security for the LOC  Obligations  in respect of subsequent  drawings under
     all then  outstanding  Letters of Credit in an amount  equal to the maximum
     aggregate  amount  which may be drawn  under all  Letters of  Credits  then
     outstanding.

          (d)  Enforcement  of Rights.  Enforce any and all rights and interests
     created  and  existing  under  the  Credit  Documents  including,   without
     limitation,   all  rights  and  remedies   existing  under  the  Collateral
     Documents,  all rights and remedies  against a Guarantor  and all rights of
     set-off.

     Notwithstanding the foregoing,  if an Event of Default specified in Section
9.1(f) shall occur, then the Commitments shall  automatically  terminate and all
Loans,  all  reimbursement  obligations  arising from drawings  under Letters of
Credit, all accrued interest in respect thereof, all accrued and unpaid Fees and
other  indebtedness or obligations  owing to the Agent and/or any of the Lenders
hereunder  automatically  shall  immediately  become due and payable without the
giving of any notice or other action by the Agent or the Lenders.

                                   SECTION 10

                                AGENCY PROVISIONS

     10.1 APPOINTMENT, POWERS AND IMMUNITIES.

     Each Lender hereby irrevocably  appoints and authorizes the Agent to act as
its agent under this Credit  Agreement and the other Credit  Documents with such
powers and discretion as are specifically delegated to the Agent by the terms of
this Credit Agreement and the other Credit  Documents,  together with such other
powers as are reasonably  incidental  thereto.  The Agent (which term as used in
this sentence and in Section 10.5 and the first  sentence of Section 10.6 hereof
shall  include  its  Affiliates  and  its  own  and  its  Affiliates'  officers,
directors,   employees,   and  agents):   (a)  shall  not  have  any  duties  or
responsibilities  except those expressly set forth in this Credit  Agreement and
shall not be a trustee or fiduciary for any Lender; (b) shall not be responsible
to the Lenders for any recital, statement,  representation, or warranty (whether
written  or oral)  made in or in  connection  with any  Credit  Document  or any
certificate or other document referred to or provided for in, or received by any
of them under, any Credit Document, or for the value,  validity,  effectiveness,
genuineness, enforceability, or sufficiency of any Credit Document, or any other
document  referred to or  provided  for therein or for any failure by any Credit
Party or any other  Person to perform  any of its  obligations  thereunder;  (c)
shall not be  responsible  for or have any duty to  ascertain,  inquire into, or
verify the  performance  or  observance  of any  covenants or  agreements by any
Credit  Party or the  satisfaction  of any  condition or to inspect the property
(including the books and records) of any Credit Party or any of its Subsidiaries
or  Affiliates;  (d) shall not be required to initiate or conduct any litigation
or  collection  proceedings  under  any  Credit  Document;  and (e) shall not be
responsible  for any  action  taken  or  omitted  to be  taken by it under or in
connection  with any Credit  Document,  except for its own gross  negligence  or
willful misconduct.  The Agent may employ agents and

                                       74

<PAGE>



attorneys-in-fact  and shall not be responsible for the negligence or misconduct
of any such agents or attorneys-in-fact selected by it with reasonable care.

     10.2 RELIANCE BY AGENT.

     The  Agent  shall  be  entitled  to rely  upon any  certification,  notice,
instrument,  writing, or other communication (including, without limitation, any
thereof by telephone  or telecopy)  believed by it to be genuine and correct and
to have  been  signed,  sent or made by or on  behalf  of the  proper  Person or
Persons,  and upon advice and statements of legal counsel (including counsel for
any Credit Party),  independent  accountants,  and other experts selected by the
Agent.  The Agent may deem and treat the payee of any Note as the holder thereof
for all  purposes  hereof  unless and until the Agent  receives  and  accepts an
Assignment and Acceptance executed in accordance with Section 11.3(b) hereof. As
to any matters not expressly  provided for by this Credit  Agreement,  the Agent
shall not be required to exercise any  discretion or take any action,  but shall
be required to act or to refrain from acting (and shall be fully protected in so
acting or refraining from acting) upon the instructions of the Required Lenders,
and such instructions shall be binding on all of the Lenders; provided, however,
that the Agent shall not be  required to take any action that  exposes the Agent
to personal  liability or that is contrary to any Credit  Document or applicable
law or unless it shall first be indemnified to its  satisfaction  by the Lenders
against any and all  liability and expense which may be incurred by it by reason
of taking any such action.

     10.3 DEFAULTS.

     The Agent shall not be deemed to have knowledge or notice of the occurrence
of a Default or Event of Default  unless the Agent has received  written  notice
from a Lender or the  Borrower  specifying  such Default or Event of Default and
stating that such notice is a "Notice of  Default".  In the event that the Agent
receives such a notice of the  occurrence of a Default or Event of Default,  the
Agent shall give prompt notice thereof to the Lenders.  The Agent shall (subject
to Section  10.2  hereof) take such action with respect to such Default or Event
of Default as shall  reasonably  be directed by the Required  Lenders,  provided
that, unless and until the Agent shall have received such directions,  the Agent
may (but shall not be  obligated  to) take such  action,  or refrain from taking
such  action,  with respect to such Default or Event of Default as it shall deem
advisable in the best interest of the Lenders.

     10.4 RIGHTS AS A LENDER.

     With respect to its Commitment and the Loans made by it,  NationsBank  (and
any successor  acting as Agent) in its capacity as a Lender hereunder shall have
the same rights and powers  hereunder  as any other  Lender and may exercise the
same as  though  it were not  acting  as the  Agent,  and the term  "Lender"  or
"Lenders" shall,  unless the context otherwise  indicates,  include the Agent in
its individual capacity. NationsBank (and any successor acting as Agent) and its
Affiliates  may  (without  having to  account  therefor  to any  Lender)  accept
deposits from,  lend money to, make  investments  in,  provide  services to, and
generally  engage in any kind of  lending,  trust,  or other  business  with any
Credit Party or any of its  Subsidiaries  or Affiliates as if it were not acting
as Agent, and NationsBank (and any successor acting as Agent) and its

                                       75

<PAGE>



Affiliates may accept fees and other  consideration from any Credit Party or any
of its  Subsidiaries  or Affiliates for services in connection  with this Credit
Agreement or otherwise without having to account for the same to the Lenders.

     10.5 INDEMNIFICATION.

     The  Lenders  agree to  indemnify  the Agent (to the extent not  reimbursed
under Section 11.5 hereof,  but without limiting the obligations of the Borrower
under such Section) ratably in accordance with their respective Commitments, for
any and all  liabilities,  obligations,  losses,  damages,  penalties,  actions,
judgments,  suits, costs, expenses (including attorneys' fees), or disbursements
of any  kind and  nature  whatsoever  that may be  imposed  on,  incurred  by or
asserted  against the Agent  (including by any Lender) in any way relating to or
arising out of any Credit Document or the transactions  contemplated  thereby or
any action  taken or omitted by the Agent  under any Credit  Document;  provided
that no Lender shall be liable for any of the foregoing to the extent they arise
from the gross negligence or willful misconduct of the Person to be indemnified.
Without  limitation of the foregoing,  each Lender agrees to reimburse the Agent
promptly upon demand for its ratable  share of any costs or expenses  payable by
the Borrower  under  Section  11.5, to the extent that the Agent is not promptly
reimbursed  for such costs and expenses by the Borrower.  The agreements in this
Section 10.5 shall survive the repayment of the Loans, LOC Obligations and other
obligations  under the Credit  Documents and the  termination of the Commitments
hereunder.

     10.6 NON-RELIANCE ON AGENT AND OTHER LENDERS.

     Each Lender agrees that it has,  independently  and without reliance on the
Agent or any other Lender, and based on such documents and information as it has
deemed appropriate, made its own credit analysis of the Credit Parties and their
Subsidiaries  and decision to enter into this Credit Agreement and that it will,
independently and without reliance upon the Agent or any other Lender, and based
on such  documents and  information  as it shall deem  appropriate  at the time,
continue to make its own analysis and  decisions in taking or not taking  action
under the Credit Documents. Except for notices, reports, and other documents and
information  expressly  required  to be  furnished  to the  Lenders by the Agent
hereunder,  the Agent shall not have any duty or  responsibility  to provide any
Lender with any credit or other  information  concerning the affairs,  financial
condition,  or  business  of any  Credit  Party  or any of its  Subsidiaries  or
Affiliates  that  may  come  into  the  possession  of the  Agent  or any of its
Affiliates.

     10.7 SUCCESSOR AGENT.

     The Agent may resign at any time by giving  notice  thereof to the  Lenders
and the Borrower. Upon any such resignation, the Required Lenders shall have the
right to appoint a successor  Agent.  If no  successor  Agent shall have been so
appointed  by the  Required  Lenders and shall have  accepted  such  appointment
within  thirty  (30)  days  after  the  retiring  Agent's  giving  of  notice of
resignation,  then the retiring  Agent may, on behalf of the Lenders,  appoint a
successor Agent which shall be a commercial bank organized under the laws of the
United  States of  America  having  combined  capital  and  surplus  of at least
$100,000,000.  Upon the acceptance of any  appointment  as Agent  hereunder by a
successor,  such successor shall thereupon succeed to

                                       76

<PAGE>



and become  vested  with all the rights,  powers,  discretion,  privileges,  and
duties of the retiring  Agent,  and the retiring Agent shall be discharged  from
its duties and obligations  hereunder.  After any retiring  Agent's  resignation
hereunder as Agent,  the  provisions of this Section 10 shall continue in effect
for its  benefit in respect  of any  actions  taken or omitted to be taken by it
while it was acting as Agent.

                                   SECTION 11

                                  MISCELLANEOUS

     11.1 NOTICES.

     Except as  otherwise  expressly  provided  herein,  all  notices  and other
communications  shall be  written  and shall  have been duly  given and shall be
effective  (a) when  delivered,  (b) when  transmitted  via  telecopy  (or other
facsimile  device) to the number set out below,  (c) the Business Day  following
the day on which the same has been  delivered  prepaid to a  reputable  national
overnight air courier  service,  or (d) the third Business Day following the day
on which the same is sent by certified or registered mail,  postage prepaid,  in
each case to the respective parties at the address, in the case of the Borrower,
Guarantors and the Agent, set forth below, and, in the case of the Lenders,  set
forth on Schedule 2.1(a),  or at such other address as such party may specify by
written notice to the other parties hereto:

         if to the Borrower or any Guarantor:

                  1355-B Lynnfield Road, Suite 245
                  Memphis, Tennessee  38119
                  Attn:  Jeffery Jarvis, Chief Financial Officer
                  Telephone:  (901) 818-5445
                  Telecopy:   (901) 683-1102

         with a copy to:

                  John K. Lines, Senior Vice President,
                           General Counsel and Secretary
                  1355-B Lynnfield Road, Suite 245
                  Memphis, Tennessee  38119
                  Telephone:  (901) 818-5445
                  Telecopy:   (901) 683-1102

                                       77

<PAGE>



                  Kennedy Covington Lobdell & Hickman, L.L.P.
                  NationsBank Corporate Center
                  100 North Tryon Street, Suite 4200
                  Charlotte, North Carolina  28202-4006
                  Attn:  J. Donnell Lassiter, Esq.
                  Telephone:  (704) 331-7444
                  Telecopy:   (704) 331-7598

         if to the Agent:

                  NationsBank, N. A.
                  Independence Center, 15th Floor
                  NC1-001-15-04
                  101 North Tryon Street
                  Charlotte, North Carolina 28255
                  Attn:  Agency Services
                  Telephone:  (704) 386-8958
                  Telecopy:   (704) 386-9923

     11.2 RIGHT OF SET-OFF; ADJUSTMENTS.

     Upon the  occurrence  and during the  continuance  of any Event of Default,
each Lender (and each of its  Affiliates)  is hereby  authorized at any time and
from time to time, to the fullest extent  permitted by law, to set off and apply
any and all deposits (general or special, time or demand,  provisional or final)
at any time held and other indebtedness at any time owing by such Lender (or any
of its  Affiliates)  to or for the credit or the  account  of any  Credit  Party
against any and all of the obligations of such Person now or hereafter  existing
under this Credit Agreement,  under the Revolving Notes,  under any other Credit
Document or otherwise,  irrespective  of whether such Lender shall have made any
demand  under  hereunder or  thereunder  and although  such  obligations  may be
unmatured. Each Lender agrees promptly to notify any affected Credit Party after
any such set-off and application made by such Lender;  provided,  however,  that
the failure to give such notice  shall not affect the  validity of such  set-off
and  application.  The  rights of each  Lender  under this  Section  11.2 are in
addition to other  rights and remedies  (including,  without  limitation,  other
rights of set-off) that such Lender may have.

     11.3 BENEFIT OF AGREEMENT.

          (a) This  Credit  Agreement  shall be  binding  upon and  inure to the
     benefit of and be enforceable  by the respective  successors and assigns of
     the parties hereto;  provided that none of the Credit Parties may assign or
     transfer any of its interests and obligations without prior written consent
     of the  Lenders;  provided  further  that  the  rights  of each  Lender  to
     transfer,  assign or grant  participations in its rights and/or obligations
     hereunder shall be limited as set forth in this Section 11.3.

          (b) Each Lender may assign to one or more Eligible  Assignees all or a
     portion  of  its  rights  and  obligations   under  this  Credit  Agreement
     (including,  without  limitation,

                                       78

<PAGE>



     all or a portion of its Loans,  its Revolving  Notes,  and its Commitment);
     provided, however, that

                 (i) each such assignment shall be to an Eligible Assignee;

               (iii) except in the case of an assignment to another Lender or an
          assignment  of all of a  Lender's  rights and  obligations  under this
          Credit Agreement, any such partial assignment shall be in an amount at
          least equal to $5,000,000  (or, if less,  the remaining  amount of the
          Commitment  being assigned by such Lender) or an integral  multiple of
          $1,000,000 in excess thereof;

               (iv)  each such  assignment  by a Lender  shall be of a constant,
          and not varying, percentage of all of its rights and obligations under
          this Credit Agreement and the Revolving Notes; and

               (v)   the parties to such assignment shall execute and deliver to
          the Agent for its  acceptance an Assignment and Acceptance in the form
          of Exhibit  11.3(b)  hereto,  together  with any Note  subject to such
          assignment and a processing fee of $3,500.

     Upon execution, delivery, and acceptance of such Assignment and Acceptance,
     the assignee  thereunder shall be a party hereto and, to the extent of such
     assignment,  have  the  obligations,  rights,  and  benefits  of  a  Lender
     hereunder and the assigning Lender shall, to the extent of such assignment,
     relinquish  its  rights and be  released  from its  obligations  under this
     Credit Agreement.  Upon the consummation of any assignment pursuant to this
     Section  11.3(b),  the  assignor,  the Agent and the  Borrower  shall  make
     appropriate  arrangements  so that, if required,  new  Revolving  Notes are
     issued  to  the  assignor  and  the  assignee.   If  the  assignee  is  not
     incorporated  under the laws of the  United  States of  America  or a state
     thereof, it shall deliver to the Borrower and the Agent certification as to
     exemption from deduction or withholding of Taxes in accordance with Section
     3.11.

          (c)  The Agent shall  maintain  at its address  referred to in Section
     11.1 a copy of each Assignment and Acceptance  delivered to and accepted by
     it and a register  for the  recordation  of the names and  addresses of the
     Lenders and the Commitment of, and principal  amount of the Loans owing to,
     each Lender from time to time (the "Register"). The entries in the Register
     shall be conclusive and binding for all purposes,  absent  manifest  error,
     and the  Borrower,  the Agent and the Lenders  may treat each Person  whose
     name is recorded in the Register as a Lender  hereunder for all purposes of
     this Credit  Agreement.  The Register  shall be available for inspection by
     the  Borrower  or any Lender at any  reasonable  time and from time to time
     upon reasonable prior notice.

          (d) Upon its receipt of an Assignment and Acceptance  executed by the
     parties  thereto,  together  with any Note subject to such  assignment  and
     payment of the  processing  fee, the Agent shall,  if such  Assignment  and
     Acceptance has been completed and is in  substantially  the form of Exhibit
     11.3(b) hereto, (i) accept such Assignment and

                                       79

<PAGE>



     Acceptance,  (ii) record the information  contained therein in the Register
     and (iii) give prompt notice thereof to the parties thereto.

          (e)  Each Lender may sell participations to one or more Persons in all
     or a portion of its rights,  obligations  or rights and  obligations  under
     this Credit Agreement (including all or a portion of its Commitment and its
     Loans);  provided,  however,  that (i) such Lender's obligations under this
     Credit  Agreement  shall  remain  unchanged,  (ii) such Lender shall remain
     solely  responsible to the other parties hereto for the performance of such
     obligations,  (iii) the participant shall be entitled to the benefit of the
     yield  protection  provisions  contained  in  Sections  3.7  through  3.12,
     inclusive, and the right of set-off contained in Section 11.2, and (iv) the
     Borrower  shall  continue to deal solely and  directly  with such Lender in
     connection  with such  Lender's  rights and  obligations  under this Credit
     Agreement,  and such  Lender  shall  retain the sole  right to enforce  the
     obligations of the Borrower  relating to its Loans and its Revolving  Notes
     and to approve any amendment,  modification,  or waiver of any provision of
     this Credit  Agreement (other than  amendments,  modifications,  or waivers
     decreasing  the amount of  principal  of or the rate at which  interest  is
     payable on such Loans or Revolving Notes, extending any scheduled principal
     payment  date or date fixed for the  payment of  interest  on such Loans or
     Revolving Notes, or extending its Commitment).

          (f)  Notwithstanding  any other  provision  set  forth in this  Credit
     Agreement,  any Lender may at any time assign and pledge all or any portion
     of its  Loans  and its  Revolving  Notes  to any  Federal  Reserve  Bank as
     collateral  security  pursuant to Regulation A and any  Operating  Circular
     issued by such Federal Reserve Bank. No such  assignment  shall release the
     assigning Lender from its obligations hereunder.

          (g)  Any Lender may furnish any information concerning the Borrower or
     any of its  Subsidiaries in the possession of such Lender from time to time
     to  assignees  and  participants   (including   prospective  assignees  and
     participants), subject, however, to the provisions of Section 11.14 hereof.

     11.4 NO WAIVER; REMEDIES CUMULATIVE.

     No failure  or delay on the part of the Agent or any  Lender in  exercising
any right,  power or privilege  hereunder or under any other Credit Document and
no course of  dealing  between  the Agent or any  Lender  and any of the  Credit
Parties  shall  operate  as a waiver  thereof;  nor shall any  single or partial
exercise of any right,  power or  privilege  hereunder or under any other Credit
Document  preclude any other or further  exercise thereof or the exercise of any
other right, power or privilege hereunder or thereunder. The rights and remedies
provided herein are cumulative and not exclusive of any rights or remedies which
the Agent or any  Lender  would  otherwise  have.  No notice to or demand on any
Credit Party in any case shall entitle the Borrower or any other Credit Party to
any other or  further  notice or demand in  similar  or other  circumstances  or
constitute  a waiver of the  rights of the Agent or the  Lenders to any other or
further action in any circumstances without notice or demand.

                                       80

<PAGE>



     11.5 EXPENSES; INDEMNIFICATION.

          (a)  The  Borrower  agrees to pay on demand all costs and  expenses of
     the  Agent in  connection  with the  syndication,  preparation,  execution,
     delivery,  administration,  modification,  and  amendment  of  this  Credit
     Agreement,  the  other  Credit  Documents,  and the other  documents  to be
     delivered hereunder, including, without limitation, the reasonable fees and
     expenses of counsel for the Agent with respect  thereto and with respect to
     advising the Agent as to its rights and  responsibilities  under the Credit
     Documents.  The  Borrower  further  agrees to pay on  demand  all costs and
     expenses  of  the  Agent  and  the  Lenders,  if  any  (including,  without
     limitation,  reasonable  attorneys'  fees  and  expenses  and  the  cost of
     internal  counsel),  in connection  with the enforcement  (whether  through
     negotiations,  legal proceedings, or otherwise) of the Credit Documents and
     the other documents to be delivered hereunder.

          (b)  The Borrower  agrees to indemnify and hold harmless the Agent and
     each Lender and each of their  Affiliates  and their  respective  officers,
     directors,  employees,  agents, and advisors (each, an "Indemnified Party")
     from and  against any and all claims,  damages,  losses  (other than losses
     created  by a Lender's  internal  interest  rate  management  policies  and
     practices),   liabilities,   costs,   and  expenses   (including,   without
     limitation, reasonable attorneys' fees) that may be incurred by or asserted
     or awarded against any Indemnified Party, in each case arising out of or in
     connection  with  or  by  reason  of  (including,  without  limitation,  in
     connection with any investigation, litigation, or proceeding or preparation
     of defense  in  connection  therewith)  the  Credit  Documents,  any of the
     transactions  contemplated  herein  or the  actual or  proposed  use of the
     proceeds  of the Loans,  except to the extent  such  claim,  damage,  loss,
     liability, cost, or expense is found in a final, non-appealable judgment by
     a court of competent  jurisdiction  to have resulted from such  Indemnified
     Party's  gross  negligence  or  willful  misconduct.  In  the  case  of  an
     investigation,  litigation  or other  proceeding  to which the indemnity in
     this Section 11.5 applies, such indemnity shall be effective whether or not
     such  investigation,  litigation  or proceeding is brought by the Borrower,
     its directors,  shareholders  or creditors or an  Indemnified  Party or any
     other  Person or any  Indemnified  Party is  otherwise a party  thereto and
     whether or not the transactions  contemplated  hereby are consummated.  The
     Borrower agrees not to assert any claim against the Agent, any Lender,  any
     of  their  Affiliates,  or any of  their  respective  directors,  officers,
     employees, attorneys, agents, and advisers, on any theory of liability, for
     special,  indirect,  consequential,  or punitive  damages arising out of or
     otherwise  relating  to the  Credit  Documents,  any  of  the  transactions
     contemplated  herein or the actual or proposed  use of the  proceeds of the
     Loans.

          (c)  Without  prejudice to the survival of any other  agreement of the
     Borrower  hereunder,   the  agreements  and  obligations  of  the  Borrower
     contained in this Section  11.5 shall  survive the  repayment of the Loans,
     LOC Obligations and other  obligations  under the Credit  Documents and the
     termination of the Commitments hereunder.

                                       81

<PAGE>



     11.6 AMENDMENTS, WAIVERS AND CONSENTS.

     Neither this Credit  Agreement nor any other Credit Document nor any of the
terms  hereof  or  thereof  may  be  amended,  changed,  waived,  discharged  or
terminated unless such amendment, change, waiver, discharge or termination is in
writing entered into by, or approved in writing by, the Required Lenders and the
Borrower, provided, however, that:

          (a) without the consent of each Lender,  neither this Credit Agreement
     nor any other Credit Document may be amended to:

               (i)  extend the final maturity of any Loan or the time of payment
          of any reimbursement  obligation, or any portion thereof, arising from
          drawings under Letters of Credit;

              (ii)  reduce  the rate or extend  the time of payment of  interest
          thereon or Fees hereunder;

             (iii)  reduce  or waive the principal  amount of any Loan or of any
          reimbursement   obligation,  or  any  portion  thereof,  arising  from
          drawings under Letters of Credit;

              (iv)  increase the  Commitment of a Lender over the amount thereof
          in effect (it being understood and agreed that a waiver of any Default
          or Event of Default or mandatory  reduction in the  Commitments  shall
          not constitute a change in the terms of any Commitment of any Lender);

               (v)  release all or substantially all of the Collateral;

              (vi)  except as the result of or in connection with a dissolution,
          merger or  disposition  of a Subsidiary  permitted  under Section 8.4,
          release the Borrower or substantially  all of the other Credit Parties
          from its or their obligations under the Credit Documents,

             (vii)  amend,  modify or waive any  provision of this Section 11.6
          or Section 3.6, 3.7, 3.8, 3.9, 3.10, 3.11,  3.12, 3.13, 3.14,  9.1(a),
          the last paragraph of 9.2, 11.2, 11.3, 11.5 or 11.9;

            (viii)  reduce  any  percentage  specified in, or otherwise  modify,
          the definition of Required Lenders; or

              (ix)  consent to the assignment or transfer by the Borrower or all
          or  substantially  all of the other  Credit  Parties  of any of its or
          their  rights  and  obligations  under (or in  respect  of) the Credit
          Documents except as permitted thereby;

                                       82

<PAGE>



          (b)  without the consent of the Agent, no  provision of Section 10 may
     be amended;

          (c)  without  the  consent of the  Issuing  Lender,  no  provision  of
     Section 2.2 may be amended;

          (d)  without the consent of the  Swingline  Lender,  no  provision  of
     Section 2.4 may be amended; and

          (e)  without  the  consent  of  the  Required  Lenders,  no  mandatory
     prepayment may be waived.

Notwithstanding  the fact that the  consent of all the  Lenders is  required  in
certain circumstances as set forth above, (x) each Lender is entitled to vote as
such  Lender sees fit on any  bankruptcy  reorganization  plan that  affects the
Loans,  and each Lender  acknowledges  that the provisions of Section 1126(c) of
the Bankruptcy Code supersedes the unanimous consent provisions set forth herein
and (y) the  Required  Lenders may  consent to allow a Credit  Party to use cash
collateral in the context of a bankruptcy or insolvency proceeding.

     11.7 COUNTERPARTS.

     This Credit Agreement may be executed in any number of  counterparts,  each
of which when so executed and delivered  shall be an original,  but all of which
shall  constitute  one and the same  instrument.  It shall not be  necessary  in
making  proof of this Credit  Agreement  to produce or account for more than one
such counterpart for each of the parties hereto. Delivery by facsimile by any of
the parties hereto of an executed  counterpart of this Credit Agreement shall be
as effective as an original  executed  counterpart  hereof and shall be deemed a
representation that an original executed counterpart hereof will be delivered.

     11.8 HEADINGS.

     The  headings of the  sections  and  subsections  hereof are  provided  for
convenience  only and shall not in any way affect the meaning or construction of
any provision of this Credit Agreement.

     11.9 SURVIVAL.

     All indemnities set forth herein, including, without limitation, in Section
2.2(i),  3.11,  3.12,  10.5 or 11.5 shall  survive the execution and delivery of
this Credit  Agreement,  the making of the Loans, the issuance of the Letters of
Credit,  the repayment of the Loans, LOC Obligations and other obligations under
the Credit Documents and the termination of the Commitments  hereunder,  and all
representations  and warranties  made by the Credit Parties herein shall survive
delivery of the Revolving Notes and the making of the Loans hereunder.

                                       83

<PAGE>



     11.10 GOVERNING LAW; SUBMISSION TO JURISDICTION; VENUE.

          (a)  THIS CREDIT  AGREEMENT  AND THE OTHER  CREDIT  DOCUMENTS  AND THE
     RIGHTS AND  OBLIGATIONS OF THE PARTIES  HEREUNDER AND  THEREUNDER  SHALL BE
     GOVERNED BY AND CONSTRUED AND  INTERPRETED  IN ACCORDANCE  WITH THE LAWS OF
     THE STATE OF NORTH CAROLINA. Any legal action or proceeding with respect to
     this Agreement or any other Credit Document may be brought in the courts of
     the State of North Carolina in Mecklenburg  County, or of the United States
     for the Western District of North Carolina,  and, by execution and delivery
     of this Credit  Agreement,  each of the Credit Parties  hereby  irrevocably
     accepts  for  itself  and  in  respect  of  its  property,   generally  and
     unconditionally,  the  nonexclusive  jurisdiction  of such courts.  Nothing
     herein shall  affect the right of the Agent or any Lender to serve  process
     in any other manner permitted by law or to commence legal proceedings or to
     otherwise proceed against any Credit Party in any other jurisdiction.

          (b)  Each  of  the  Credit  Parties  hereby   irrevocably  waives  any
     objection  which it may now or hereafter have to the laying of venue of any
     of the  aforesaid  actions or  proceedings  arising out of or in connection
     with this Credit  Agreement  or any other  Credit  Document  brought in the
     courts  referred to in subsection (a) above and hereby further  irrevocably
     waives  and  agrees  not to plead or claim in any such  court that any such
     action or  proceeding  brought  in any such  court has been  brought  in an
     inconvenient forum.

          (c)  TO THE EXTENT  PERMITTED BY LAW, EACH OF THE AGENT,  THE LENDERS,
     THE BORROWER AND THE CREDIT PARTIES HEREBY  IRREVOCABLY WAIVES ALL RIGHT TO
     TRIAL BY JURY IN ANY ACTION,  PROCEEDING OR COUNTERCLAIM  ARISING OUT OF OR
     RELATING TO THIS CREDIT AGREEMENT, ANY OF THE OTHER CREDIT DOCUMENTS OR THE
     TRANSACTIONS CONTEMPLATED HEREBY.

     11.11 SEVERABILITY.

     If any  provision  of  any of the  Credit  Documents  is  determined  to be
illegal,  invalid or unenforceable,  such provision shall be fully severable and
the  remaining  provisions  shall  remain in full  force and effect and shall be
construed  without  giving  effect  to the  illegal,  invalid  or  unenforceable
provisions.

     11.12 ENTIRETY.

     This Credit Agreement  together with the other Credit  Documents  represent
the entire agreement of the parties hereto and thereto,  and supersede all prior
agreements and understandings, oral or written, if any, including any commitment
letters or  correspondence  relating to the Credit Documents or the transactions
contemplated herein and therein.

                                       84

<PAGE>



     11.13 BINDING EFFECT; TERMINATION.

          (a)  This Credit  Agreement shall become  effective at such time on or
     after the Closing  Date when it shall have been  executed by the  Borrower,
     the  Guarantors  and the Agent,  and the Agent shall have  received  copies
     hereof  (telefaxed  or  otherwise)  which,  when taken  together,  bear the
     signatures of each Lender,  and thereafter  this Credit  Agreement shall be
     binding upon and inure to the benefit of the Borrower, the Guarantors,  the
     Agent and each Lender and their respective successors and assigns.

          (b)  The term of this Credit  Agreement  shall be until no Loans,  LOC
     Obligations  or any other  amounts  payable  hereunder  or under any of the
     other Credit Documents shall remain outstanding, no Letters of Credit shall
     be outstanding,  all of the Credit Party  Obligations have been irrevocably
     satisfied in full and all of the  Commitments  hereunder shall have expired
     or been terminated.

     11.14 CONFLICT.

               To the extent that there is a conflict or  inconsistency  between
     any  provision  hereof,  on the one hand,  and any  provision of any Credit
     Document, on the other hand, this Credit Agreement shall control.

     11.15 CONFIDENTIALITY.

     The  Agent  and each  Lender  (each,  a  "Lending  Party")  agrees  to keep
confidential  any information  furnished or made available to it by the Borrower
pursuant to this Credit  Agreement  that is marked  confidential;  provided that
nothing herein shall prevent any Lending Party from disclosing such  information
(a) to any other  Lending Party or any  affiliate of any Lending  Party,  or any
officer, director, employee, agent, or advisor of any Lending Party or affiliate
of any Lending  Party,  (b) to any other Person if reasonably  incidental to the
administration  of the credit facility  provided herein,  (c) as required by any
law,  rule or  regulation,  (d) upon the  order of any  court or  administrative
agency,  (e) upon the request or demand of any  regulatory  agency or authority,
(f) that is or becomes  available to the public or that is or becomes  available
to any Lending  Party other than as a result of  disclosure by any Lending Party
prohibited by this Credit  Agreement,  (g) in connection  with any litigation to
which such Lending  Party or any of its  affiliates  may be a party,  (h) to the
extent necessary in connection with the exercise of any remedy under this Credit
Agreement  or  any  other  Credit  Document,   and  (i)  subject  to  provisions
substantially  similar  to those  contained  in this  Section,  to any actual or
proposed participant or assignee.


                           [Signature Page to Follow]


                                       85

<PAGE>



     IN WITNESS WHEREOF,  each of the parties hereto has caused a counterpart of
this Credit  Agreement to be duly  executed  and  delivered as of the date first
above written.

BORROWER:                        RESORTQUEST INTERNATIONAL, INC.
                                 a Delaware corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

LENDERS:                         NATIONSBANK, N. A.,
                                 individually in its capacity as a
                                 Lender and in its capacity as Agent

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

GUARANTORS:                      FIRST RESORT SOFTWARE, INC.,
                                 a Colorado corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 B&B ON THE BEACH, INC.,
                                 a North Carolina corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 BRINDLEY & BRINDLEY REALTY &
                                 DEVELOPMENT, INC., a North Carolina corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------


<PAGE>



                                 COASTAL RESORTS REALTY L.L.C.,
                                 a Delaware limited liability company

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 COASTAL RESORTS MANAGEMENT, INC.,
                                 a Delaware corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 COLLECTION OF FINE PROPERTIES, INC.,
                                 a Colorado corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 TEN MILE HOLDINGS, LTD.,
                                 a Colorado corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 HOTEL CORPORATION OF THE PACIFIC, INC.,
                                 a Hawaii corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------


<PAGE>



                                 HOUSTON AND O'LEARY COMPANY,
                                 a Colorado corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 MAUI CONDOMINIUM & HOME REALTY, INC.,
                                 a Hawaii corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 THE MAURY PEOPLE, INC.,
                                 a Massachusetts corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 HOWEY ACQUISITION, INC.,
                                 a Florida corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 REALTY CONSULTANTS, INC.,
                                 a Florida corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------


<PAGE>



                                 RESORT PROPERTY MANAGEMENT, INC.,
                                 a Utah corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 TELLURIDE RESORT ACCOMMODATIONS, INC.,
                                 a Colorado corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 TRUPP-HODNETT ENTERPRISES, INC.,
                                 a Georgia corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 THE MANAGEMENT COMPANY,
                                 a Georgia corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------

                                 WHISTLER CHALETS LIMITED,
                                 a British Columbia corporation

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------


<PAGE>


LENDERS CONTINUED:               FIRST TENNESSEE BANK NATIONAL
                                 ASSOCIATION

                                 By:
                                    -------------------------------------
                                 Name:
                                      -----------------------------------
                                 Title:
                                       ----------------------------------





                                                                   EXHIBIT 23.1

                       CONSENT OF INDEPENDENT AUDITORS'

     As  Independent  Public  Accountants,  we hereby  consent to the use of our
reports  for  ResortQuest  International,  Inc.  dated  March  11,  1998;  Hotel
Corporation of the Pacific,  Inc.,  dated February 6, 1998;  Brindley & Brindley
Realty and  Development,  Inc. and B & B On The Beach,  Inc.,  dated January 30,
1998; Coastal Resorts Management,  Inc. and Coastal Resorts Realty L.L.C., dated
January 29, 1998,  and  Interstate  Realty Co., Inc. and Sea Colony  Management,
Inc.,  dated January 29, 1998;  First Resort  Software,  Inc.  dated January 30,
1998;  Houston and O'Leary  Company  dated  January 30, 1998;  The Maury People,
Inc.,  dated January 30, 1998; Howey  Acquisition,  Inc. dated January 30, 1998;
Priscilla  Murphy  Realty,   Inc.  dated  January  30,  1998;   Resort  Property
Management,  Inc. dated January 30, 1998, Telluride Resort Accommodations,  Inc.
dated January 30, 1998; and Trupp-Hodnett  Enterprises,  Inc. and THE Management
Company,  dated January 16, 1998,  and all references to our Firm included in or
made a part of this Registration Statement.

Arthur Andersen LLP
Houston, TX

June 10, 1998




                                                                   EXHIBIT 23.2

                        CONSENT OF INDEPENDENT AUDITORS

     As  independent  auditors,  we hereby  consent to the use of our report for
Collection  of  Fine  Properties,  Inc.,  dated  January  23,  1998,  and to all
references to our Firm included in or made part of this Registration Statement.

Morrison, Brown, Argiz and Company
Denver, Colorado

June 10, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission