RESORTQUEST INTERNATIONAL INC
10-Q, 1998-11-16
HOTELS & MOTELS
Previous: EARTHCARE CO, 10-Q, 1998-11-16
Next: INTEGRATED TRANSPORTATION NETWORK GROUP INC, 10-Q, 1998-11-16






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

(X)  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES  AND
     EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30, 1998.

                                       OR

( )  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  AND
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM     TO       .

Commission File Number 01-14115

                         RESORTQUEST INTERNATIONAL, INC.
                    (Exact name of registrant in its charter)

           Delaware                                 I.R.S. No. 62-1750352
    (State of Incorporation)                (I.R.S. Employer Identification No.)

                         530 Oak Court Drive, Suite 360
                            Memphis, Tennessee 38117
               (Address of principal executive offices)(Zip Code)

                                 (901) 762-0600
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                     Yes  X              No
                                        -----              -----

     Indicate the number of shares  outstanding of each of the issuer's  classes
of Common Stock, as of September 30, 1998.

Common Stock ..........................  16,873,265 shares


                                  Page 1 of 41
                              Exhibit Index Page 31


<PAGE>



                         PART I - FINANCIAL INFORMATION
                         ------------------------------
                          Item 1. Financial Statements
                          -----------------------------

     On May 26, 1998,  ResortQuest  International,  Inc.  ("ResortQuest"  or the
"Company"),   formerly  known  as  Vacation  Properties   International,   Inc.,
consummated  its initial public  offering (the "IPO") and the  combination  (the
"Combinations") of 12 vacation rental and property management  companies and one
leading vacation rental and property management software company.  The following
unaudited  consolidated  condensed  financial  statements  give  effect  to  the
acquisitions  by  ResortQuest,   of  the  outstanding  capital  stock  of  Hotel
Corporation of the Pacific, Inc. ("Aston Hotels & Resorts"), Brindley & Brindley
Realty, Inc. and B&B On The Beach, Inc. (collectively  "Brindley and Brindley"),
Coastal  Resorts   Management,   Inc.  and  Coastal   Resorts   Realty,   L.L.C.
(collectively "Coastal Resorts"),  Collection of Fine Properties,  Inc. ("CFP"),
First Resort Software,  Inc. ("FRS"),  Houston and O'Leary Company ("H&O"), Maui
Condo & Home Realty,  Inc. ("Maui"),  The Maury People,  Inc.  ("Maury"),  Howey
Acquisition, Inc. and Priscilla Murphy Realty, Inc. (collectively "PMR"), Resort
Property  Management,  Inc.  ("RPM"),  Telluride  Resort  Accommodations,   Inc.
("TRA"),   Trupp-Hodnett   Enterprises,   Inc.   and  THE   Management   Company
(collectively "THE"), and Whistler Chalets Limited  ("Whistler"),  (collectively
the "Founding Companies").

     Aston Hotels & Resorts,  one of the Founding  Companies,  was designated as
the accounting acquiror (for financial statement  presentation  purposes) in the
Combinations in accordance  with Securities and Exchange  Commission (the "SEC")
Staff  Accounting  Bulletin No. 97 ("SAB 97"),  which states that the  combining
Company  which  receives  the largest  portion of voting  rights in the combined
corporation is presumed to be the acquiror for accounting  purposes unless other
evidence clearly indicates that another company is the acquiror.  Management has
analyzed  the factors as set forth in SAB 97 that may  indicate  Aston  Hotels &
Resorts  should  not be  deemed to be  accounting  acquiror,  including  (1) the
existing  conversion  rights of the Restricted  Common Stock, (2) Aston Hotels &
Resorts'  level  of  representation  on the  Board  and in the  holding  company
management  team and (3) voting  percentage of the shares held by Aston Hotels &
Resorts and the existing  shareholder group.  Management has concluded that none
of these factors,  either  individually,  or in the aggregate,  is sufficient to
rebut the presumption  that the shareholders of Aston Hotels & Resorts should be
deemed the accounting acquiror.  The unaudited consolidated condensed statements
of pro  forma  income  give  effect to the  Combinations  and the IPO as if such
transactions had occurred on January 1, 1997.

     The accompanying  unaudited  consolidated condensed financial statements of
ResortQuest have been prepared in accordance with the instructions to Form 10-Q,
and therefore do not include all  information  and notes  necessary for complete
financial   statements  in  conformity   with  generally   accepted   accounting
principles. The results for the periods indicated are unaudited, but reflect all
adjustments  (consisting only of normal recurring  adjustments) which management
considers  necessary for a fair  presentation  of operating  results.  Operating
results for interim  periods are not  necessarily  indicative of the results for
full  years.  The  financial  statements  included  herein  should  be  read  in
conjunction  with  the  ResortQuest   unaudited  pro  forma  combined  financial
statements  and the  individual  financial  statements  of  ResortQuest,  Abbott
Resorts, Brindley & Brindley, Coastal Resorts, CFP, FRS, H & O, Maury, PMR, RPM,
TRA, THE and  ResortQuest  (Pre-IPO  Company),  and related notes  thereto,  and
management's  discussion  and  analysis of  financial  condition  and results of
operations  related  thereto,  all  of  which  are  included  in  the  Company's
Post-Effective  Amendment  No.  1 to  Registration  Statement  on Form  S-1 (No.
333-10623), as amended, filed with the SEC.




                                       2
<PAGE>




                          RESORTQUEST INTERNATIONAL,INC
                      CONSOLIDATED CONDENSED BALANCE SHEETS

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                               December 31,    Sept 30,
(in thousands, except share amounts)                               1997          1998
                                                               -----------    ---------
<S>                                                              <C>          <C>      
ASSETS
Current assets
  Cash and cash equivalents                                      $   1,632    $  10,769
  Cash held in escrow                                                   --        6,011
  Trade and other receivables, net of allowance                      1,195        3,145
  Note receivable from stockholder (Note 2)                             --        4,264
  Deferred income taxes (Note 7)                                        --          658
  Other current assets                                                 129        2,582
                                                                 ---------    ---------
    Total current assets                                             2,956       27,429
Property and equipment, net                                          1,776       14,269
Goodwill (Notes 1 and 3)                                                --      126,157
Deferred income taxes (Note 7)                                          --        1,692
Other assets                                                         9,830        1,979
                                                                 ---------    ---------
                                                                 $  14,562    $ 171,526
                                                                 =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Current maturities of long-term debt                           $     597    $   1,534
  Customer deposits, deferred revenues and payable to
    property owners                                                     --       12,239
  Accounts payable and accrued liabilities                           6,538       11,095
  Other current liabilities                                            409          978
                                                                 ---------    ---------
      Total current liabilities                                      7,544       25,846
Long-term debt, net of current maturities (Note 3)                   2,804       37,150
Other long-term obligations                                          3,206          714
Net liabilities of discontinued operations                           1,403           --
                                                                 ---------    ---------
                                                                    14,957       63,710
                                                                 ---------    ---------
Commitments and contingencies (Note 5)
Stockholders' equity (Notes 1 and 4)
  Common stock, $0.01 par value, 50,000,000 shares authorized,
    1,708,333 and 16,873,265 shares outstanding, respectively           17          169
  Additional paid-in capital                                            88      135,634
  Excess distributions                                                  --      (29,500)
  Retained earnings (accumulated deficit)                             (500)       1,513
                                                                 ---------    ---------
    Total stockholders' equity                                        (395)     107,816
                                                                 ---------    ---------
    Total liabilities and stockholders' equity                   $  14,562    $ 171,526
                                                                 =========    =========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  condensed
financial statements.




                                       3
<PAGE>




                         RESORTQUEST INTERNATIONAL, INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                           Three Months Ended        Nine Months Ended
                                          Sept 30,     Sept 30,    Sept 30,     Sept 30,
(in thousands, except share amounts)        1997         1998        1997         1998
                                          -------      -------     -------      -------
<S>                                       <C>         <C>         <C>         <C>     
Revenues
  Property management fees                $  2,234    $  9,610    $  6,710    $ 15,631
  Service fees                               2,186       3,701       6,295       9,065
  Other                                        750       3,638       2,243       6,189
                                          --------    --------    --------    --------
    Total revenues                           5,170      16,949      15,248      30,885
                                          --------    --------    --------    --------
Operating expenses                        
  Direct operating expenses                  2,613       8,499       7,860      15,666
  General and administrative              
    expenses                                   623       4,309       2,886       7,902
  Depreciation and amortization                 88       1,016         264       1,584
                                          --------    --------    --------    --------
      Total operating expenses               3,324      13,824      11,010      25,152
                                          --------    --------    --------    --------
Operating income                             1,846       3,125       4,238       5,733
Interest and other income (expense)           (202)        166        (535)        136
                                          --------    --------    --------    --------
Income before income taxes                   1,644       3,291       3,703       5,869
Provision for income taxes (Note 7)             --      (1,576)         --      (1,880)
                                          --------    --------    --------    --------
Income from continuing operations            1,644       1,715       3,703       3,989
Income (loss) from discontinued           
  operations (Note 6)                         (471)         --        (700)      1,347
                                          --------    --------    --------    --------
Net income                                $  1,173    $  1,715    $  3,003    $  5,336
                                          ========    ========    ========    ========
                                          
Earnings per share (Note 8)               
  Basic                                   
    Continuing operations                 $   0.96    $   0.11    $   2.17    $   0.48
    Discontinued operations                  (0.27)         --       (0.41)       0.16
                                          --------    --------    --------    --------
    Net income                            $   0.69    $   0.11    $   1.76    $   0.64
                                          ========    ========    ========    ========
  Diluted                                 
    Continuing operations                 $   0.96    $   0.11    $   2.17    $   0.46
    Discontinued operations                  (0.27)         --       (0.41)       0.16
                                          --------    --------    --------    --------
    Net income                            $   0.69    $   0.11    $   1.76    $   0.62
                                          ========    ========    ========    ========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  condensed
financial statements.



                                       4
<PAGE>




                         RESORTQUEST INTERNATIONAL, INC.
              CONSOLIDATED CONDENSED STATEMENTS OF PRO FORMA INCOME
                              (UNAUDITED) (Note 1)

<TABLE>
<CAPTION>
                                                Three Months Ended       Nine Months Ended
                                               Sept 30,     Sept 30,   Sept 30,    Sept 30,
(in thousands, except share amounts)             1997         1998       1997        1998
                                               --------    ---------   --------    --------
<S>                                            <C>         <C>         <C>         <C>     
Revenues
  Property management fees                     $  8,064    $  9,610    $ 26,209    $ 28,090
  Service fees                                    3,175       3,701       9,292      11,319
  Other                                           2,689       3,638       9,397      11,399
                                               --------    --------    --------    --------
    Total revenues                               13,928      16,949      44,898      50,808
                                               --------    --------    --------    --------
Operating expenses
  Direct operating expenses                       7,526       8,499      21,890      23,963
  General and administrative
    expenses                                      2,432       4,309       7,956      10,815
  Depreciation and amortization                   1,009       1,016       3,057       3,076
                                               --------    --------    --------    --------
      Total operating expenses                   10,967      13,824      32,903      37,854
                                               --------    --------    --------    --------
Operating income                                  2,961       3,125      11,995      12,954
Interest and other income (expense)                  44         166         (70)        461
                                               --------    --------    --------    --------
Income before income taxes                        3,005       3,291      11,925      13,415
Provision for income taxes                       (1,462)     (1,576)     (5,550)     (6,142)
                                               --------    --------    --------    --------
Net income                                     $  1,543    $  1,715    $  6,375    $  7,273
                                               ========    ========    ========    ========
Earnings per share - basic and diluted         $   0.10    $   0.11    $   0.40    $   0.45
                                               ========    ========    ========    ========
</TABLE>

The accompanying notes are an integral part of these consolidated  condensed pro
forma financial statements.



                                       5
<PAGE>




                         RESORTQUEST INTERNATIONAL, INC.
      CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                           Retained
                                                                              Additional                   Earnings
                                                         Common Stock          Paid-in       Excess      (Accumulated
(in thousands, except share amounts)                Shares        Amount       Capital    Distributions     Deficit)        Total
                                                 ----------    ----------    ----------   -------------   ----------     ----------
<S>                                               <C>          <C>           <C>           <C>            <C>            <C>        
Balance, December 31, 1997                        1,708,333    $       17    $       88    $       --     $     (500)    $     (395)
  Net income                                             --            --            --            --          5,336          5,336
  Initial public offering (Note 4)                6,670,000            67        59,954            --             --         60,021
  Distributions to Aston stockholders                    --            --            --       (29,500)        (3,198)       (32,698)
  Stock issued in connection with
    Combinations (Note 4)                         7,545,953            75        68,620            --             --         68,695
    Post-IPO acquisitions (Note 4)                  948,979            10         6,972            --           (125)         6,857
                                                 ----------    ----------    ----------    ----------     ----------     ----------
Balance, September 30, 1998                      16,873,265    $      169    $  135,634    $  (29,500)    $    1,513     $  107,816
                                                 ==========    ==========    ==========    ==========     ==========     ==========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  condensed
financial statements.



                                       6
<PAGE>




                         RESORTQUEST INTERNATIONAL, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                    Nine Months Ended
                                                                              Sept 30,             Sept 30,
(in thousands)                                                                  1997                 1998
                                                                              --------             --------
<S>                                                                           <C>                  <C>     
Cash flows from operating activities
  Net income                                                                  $  3,003             $  5,336
  Loss (income) from discontinued operations                                       700               (1,347)
                                                                              --------             --------
    Income from continuing operations                                            3,703                3,989
  Adjustments to reconcile income from continuing operations
    to net cash provided by operating activities
      Depreciation and amortization                                                264                1,584
      Changes in operating assets and liabilities
        Cash held in escrow                                                         --                1,629
        Trade and other receivable, net of allowance                               126                2,220
        Deferred income taxes                                                       --                 (164)
        Customer deposits, deferred revenues and payable to owners                  (9)              (1,644)
        Accounts payable and accrued liabilities                                   603               (3,867)
        Other                                                                     (125)                 320
                                                                              --------             --------
          Cash provided by continuing operations                                 4,562                4,067
  Cash flows provided by (used in) discontinued operations                         939                  (56)
                                                                              --------             --------
            Net cash provided by operating activities                            5,501                4,011
                                                                              --------             --------
Cash flows from investing activities
  Cash portion of acquisitions                                                      --              (42,482)
  Purchase of property and equipment                                              (590)              (1,144)
  Proceeds from sale of property and equipment                                      50                   --
                                                                              --------             --------
            Net cash used in investing activities                                 (540)             (43,626)
                                                                              --------             --------
Cash flows from financing activities
  Net proceeds from public stock issuance                                           --               60,889
  Distributions to stockholders                                                 (3,003)             (33,198)
  Net credit facility borrowings                                                    --               28,403
  Payment of other long-term obligations                                        (1,477)              (5,934)
  (Decrease) increase in advances to stockholders                               (1,004)               1,703
  Net increase (decrease) in capital lease obligations                             320               (2,625)
  Increase in advances to affiliates                                            (1,801)                (486)
                                                                              --------             --------
            Net cash (used in) provided by financing activities                 (6,965)              48,752
                                                                              --------             --------
Net (decrease) increase in cash and cash equivalents                            (2,004)               9,137
Cash and cash equivalents, beginning of period                                   2,118                1,632
                                                                              --------             --------
Cash and cash equivalents, end of period                                      $    114             $ 10,769
                                                                              ========             ========
Supplemental disclosure of non-cash investing activities
  Common stock portion of Combinations                                        $     --             $ 68,695
                                                                              ========             ========
  Common stock portion of post-IPO acquisitions                               $     --             $  6,982
                                                                              ========             ========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  condensed
financial statements.



                                       7
<PAGE>




                         RESORTQUEST INTERNATIONAL, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1998
                                   (UNAUDITED)

NOTE 1 - Basis of Presentation
- ------------------------------
     Formation
     ---------

     ResortQuest International, Inc. (the "Company" or "ResortQuest"),  formerly
known as  Vacation  Properties  International,  Inc.,  was  formed to create the
leading  provider of vacation  condominium  and home rentals and  management  in
premier destination resorts.  Effective with the closing of ResortQuest's IPO on
May 26, 1998 (the "IPO"),  the Company  acquired 12 vacation rental and property
management  companies and one leading  vacation  rental and property  management
software company. However, for accounting and reporting purposes, Aston Hotels &
Resorts was  identified as the  accounting  acquiror and the remaining  Founding
Companies along with ResortQuest were accounted for under the purchase method of
accounting.

     Accordingly,  the historical  unaudited  consolidated  condensed  financial
statements  for the three- and nine-month  periods ended  September 30, 1997 and
1998  includes  the  financial  results of Aston  Hotels & Resorts  prior to the
Combinations  and  the  IPO  and  the  combined  balances  and  transactions  of
ResortQuest and the Founding Companies only since May 26, 1998. Comparability of
actual results for the quarter, year to date and prior periods may be misleading
and is not indicative of the results of the combined operations.

     Pro Forma Financial Information
     -------------------------------

     To provide  better  comparability,  the  unaudited  consolidated  condensed
statements  of pro forma  income  for the three- and  nine-month  periods  ended
September 30, 1997 and 1998,  include the financial  results of ResortQuest  and
the Founding  Companies as if the  Combinations  and acquisition had occurred at
the beginning of each respective  period. The unaudited  consolidated  condensed
statements  of pro forma  income  include the effects of: (i) the  Combinations;
(ii) the proceeds from the issuance of 6,670,000  shares of  ResortQuest  Common
Stock, a portion of which was used to pay the cash portion of the purchase price
for the Founding  Companies,  to pay IPO expenses,  and to repay debt assumed in
the Combinations;  (iii) certain adjustments to salaries,  bonuses, and benefits
to former owners and key management of the Founding Companies effective with the
IPO; (iv) reversal of  compensation  expense in the three months ended March 31,
1998,  relating  to the  non-recurring,  non-cash  compensation  charge  of $5.6
million  related to Common Stock issued to management;  (v) provision for income
taxes as if pro forma income was subject to federal,  state or provincial income
taxes  during the periods and that  goodwill was not  deductible  for income tax
purposes;  (vi)  amortization of goodwill  resulting from the  Combinations  and
(vii) excludes income (loss) from discontinued operations.

     Post-IPO Acquisitions
     ---------------------

     Since the IPO,  ResortQuest  has completed three  acquisitions:  Plantation
Resort Management,  Inc., ("Plantation Resort") located in Gulf Shores, Alabama,
effective  August 31,  1998;  Whistler  Exclusive  Properties,  Ltd.  ("Whistler
Exclusive") located in Whistler,  British Columbia,  Canada, effective September
3, 1998; and Abbott Realty Services,  Inc. ("Abbott Resorts") located in Destin,





                                       8
<PAGE>




Florida,  effective September 30, 1998 (collectively  "Post-IPO  Acquisitions").
Whistler  Exclusive  and Abbott  Resorts were  accounted  for under the purchase
method of accounting.  The acquisition of Plantation Resort was accounted for as
a  pooling  of  interests;  however,  due to the  fact  that the  impact  of the
acquisition  of  Plantation  Resort  is not  deemed  material  to the  financial
statements of ResortQuest taken as a whole, the historical  financial statements
of  ResortQuest  have not been  restated  to include  the  effect of  Plantation
Resort.

     Nonrecurring   acquisition   costs  incurred  for  the  Plantation   Resort
transaction  totaled  approximately  $134,000 and, in accordance with Accounting
Principles Bulletin Opinion No. 16, have been included in expense in the current
period.

     The acquisition of Abbott Resorts is considered  significant to ResortQuest
for  financial  reporting  purposes.   The  unaudited  consolidated  results  of
operations  on a pro forma basis as though  Abbott  Resorts had been acquired on
January 1, 1997,  including the pro forma impacts of the Founding  Companies and
the IPO, are presented below. The pro forma information presented below includes
reductions in salaries that owners of Abbott  Resorts  agreed to in  conjunction
with the acquisitions  discussed above. The remaining Post-IPO  Acquisitions are
not considered  significant to ResortQuest for financial reporting purposes and,
therefore,  have not been  included  in the  following  pro forma  presentation.
Management  believes this information  reflects all adjustments  necessary for a
fair  presentation of results for the interim periods.  The pro forma results of
operations  for the three- and nine-month  periods ended  September 30, 1998 and
1997 are not  necessarily  indicative of the results to be expected for the full
year.

<TABLE>
<CAPTION>
                                                 Three Months Ended          Nine Months Ended
                                                Sept 30,    Sept 30,       Sept 30,    Sept 30,
(amounts in thousands, except share amounts)      1997        1998           1997        1998
                                                -------     -------        -------     -------
<S>                                             <C>         <C>            <C>         <C>    
Revenue                                         $24,805     $28,408        $68,214     $76,307
                                                =======     =======        =======     =======
Net income                                      $ 3,442     $ 3,500        $ 8,207     $ 8,875
                                                =======     =======        =======     =======
Earnings per share
  Basic                                         $  0.20     $  0.21        $  0.49     $  0.53
                                                =======     =======        =======     =======
  Diluted                                       $  0.20     $  0.21        $  0.49     $  0.52
                                                =======     =======        =======     =======
</TABLE>

     Reclassifications
     -----------------

     Certain  amounts for prior year and current year have been  reclassified to
conform with current presentation.

NOTE 2 - Note Receivable From Stockholder
- -----------------------------------------

     In connection with the Combinations,  Aston Hotels & Resorts formalized its
receivable  resulting from cash advances to its primary  stockholder with a $4.0
million promissory note (the "Note"). The Note bears interest at one-half of one
percent below prime rate of interest, but not less than six percent and not more
than 10 percent.  Payments  under the Note are  interest  only,  due and payable
every  January  and July 1st.  The Note is due on demand with 180 days notice at
any time through May 26,  1999.  If payment is not  requested  within the notice
periods, the Note becomes due and payable on May 25, 2008.




                                       9
<PAGE>





NOTE 3 - Long-Term Debt
- -----------------------

     ResortQuest Credit Facility
     ---------------------------

      ResortQuest entered  into a credit agreement (the "Credit Facility") as of
May   26,  1998  with  NationsBank,  N.A.  and  First  Tennessee  Bank  National
Association,  as amended on September  30,  1998,  with respect to a $30 million
revolving line of credit.  The Credit Facility may be used for letters of credit
not to exceed $2.5 million, acquisitions,  capital expenditures, and for general
corporate  purposes.  The Credit  Facility  requires  the Company to comply with
various loan covenants,  which include  maintenance of certain financial ratios,
restrictions on additional  indebtedness and restrictions on liens,  guarantees,
advances,  capital expenditures,  sale of assets and dividends.  At November 11,
1998, the Company was in compliance with applicable loan covenants.  Interest on
outstanding  balances  of the  Credit  Facility  is  computed  at the  Company's
election,  on the basis of either the Prime Rate or the  Eurodollar  Rate plus a
margin  ranging  from 1.25% to 2.00%,  depending  on certain  financial  ratios.
Availability  fees  ranging  from 0.25% to 0.50% per annum  depending on certain
financial ratios are payable on the unused portion of the Credit  Facility.  The
Credit  Facility has a three-year term and is secured by  substantially  all the
assets of the Company and its subsidiaries,  including the stock in the Founding
Companies and any future material  subsidiaries,  as defined. The Company,  each
Founding  Company and all other  current and future  material  subsidiaries  are
required to guarantee repayment of all amounts due under the Credit Facility. As
of September 30, 1998,  outstanding borrowings under the Credit Facility totaled
$29.0 million, principally as a result of the Abbott Resorts acquisition.

     On September 30, 1998,  the Company  executed a promissory  note (the "Note
Agreement")  maturing on  January 31, 1999 in favor of NationsBank,  N.A.,  with
respect to an additional  $5.0 million  revolving  line of credit.  The interest
rate on  outstanding  balances,  the  interest  payment  dates  and the terms of
default  under  the Note  Agreement  are the same as those  provided  for in the
Credit  Facility.  The Note Agreement is secured by the same terms as the Credit
Facility.  As of September  30, 1998,  there were no  borrowings  under the Note
Agreement. ResortQuest also has  entered into discussions with NationsBank, N.A.
and certain other lenders to increase the size of the Credit Facility to provide
cash for future acquisitions.

     In November  1998,  ResortQuest  received  commitments  to increase its $30
million  Credit  Facility to $55 million.  The Credit  Facility will be extended
under  its  existing  terms  and  conditions  to  include  SG  Cowen  Securities
Corporation and Union Planters Bank.

 Other Debt
 ----------

     In  connection  with the  Combinations,  ResortQuest  agreed to assume $5.7
million of existing  debt of the Founding  Companies.  As of September 30, 1998,
all of this debt was paid off. In addition,  the Founding Companies collectively
had $1.8 million available to borrow under nine separate lines of credit,  which
included personal  guarantees of the Founding Companies owners.  ResortQuest has
terminated  these  lines of credit and removed the  personal  guarantees  of the
Founding  Companies'  previous  owners.  In connection  with the  acquisition of
Abbott Resorts,  ResortQuest  agreed to assume $6.9 million of existing debt and
capital leases of Abbott Resorts.  As of September 30, 1998, all of this debt is
still outstanding and included in the accompanying balance sheet.




                                       10
<PAGE>





NOTE 4 - Stockholders' Equity
- -----------------------------
     Common Stock
     ------------

     On May 26, 1998,  ResortQuest  issued an  aggregate of 9,254,286  shares of
Common Stock in  connection  with the  Combinations  (1,708,333  shares to Aston
Hotels  &  Resorts'   stockholders   and  7,545,953   shares  to  the  remaining
stockholders  involved with the  Combinations)  and  6,670,000  shares of Common
Stock in connection  with the IPO. Shares issued in the IPO were sold at a price
to the public of $11.00 per share.  The net proceeds to ResortQuest from the IPO
(after  deducting  underwriting  discounts,  commissions  and IPO expenses) were
approximately  $60.0 million.  Subsequent to the IPO, the Company issued 948,979
shares of Common Stock in  connection  with the Post-IPO  Acquisitions  (191,939
shares to Plantation  Resort  stockholders  and 757,040 shares to Abbott Resorts
stockholders).  As of September 30, 1998,  ResortQuest had 16,873,265  shares of
Common  Stock  issued and  outstanding  (12,990,272  shares of Common  Stock and
3,882,993  shares of restricted  Common Stock).  The Common Stock and restricted
Common Stock are identical  except that the holders of  restricted  Common Stock
are only entitled to one-half of one vote for each share on all matters.

     On June 25, 1998, ResortQuest registered 3.0 million shares of Common Stock
with the Securities  and Exchange  Commission  pursuant to a shelf  registration
statement. As of September 30, 1998, 948,979 of the shares covered by this shelf
registration  statement  have  been  issued  in  connection  with  the  Post-IPO
Acquisitions.  Subsequent  to  September  30,  1998,  ResortQuest  has  filed  a
post-effective  amendment  no. 1 to the shelf  registration  statement  with the
Securities  and  Exchange  Commission.  The  remaining  shares  covered  by  the
post-effective amendment are available to be used for future acquisitions.

     Long-Term Incentive Plan
     ------------------------

     ResortQuest  has on  reserve  2,024,791  shares of Common  Stock for use in
connection  with the 1998 Long-Term  Incentive Plan. In connection with the IPO,
options  in the form of  non-qualified  stock  options  to  purchase  a total of
1,695,000 shares of Common Stock of the Company at $11.00 per share were granted
to  management  of  the  Founding  Companies,   corporate  management,   certain
stockholders,  and  non-employee  directors.   Subsequent  to  the  IPO,  42,000
non-qualified  stock  options  have been  granted to new  employees  at the then
ResortQuest common stock market value (ranging from $9.9375 to $16.8125).

     Preferred Stock
     ---------------

     ResortQuest's   authorized   capital   includes  10.0  million   shares  of
undesignated preferred stock with a $0.01 par value.

NOTE 5 - Commitments and Contingencies
- --------------------------------------
     Aston Hotels & Resorts Guarantees
     ---------------------------------

     Prior  to the  Combinations,  Aston  Hotels &  Resorts  had  guaranteed  or
co-signed debts of its former principal stockholder,  which primarily relates to
mortgage loans on two hotels managed by Aston Hotels & Resorts. These guarantees
were fully collateralized with real estate, cash or cash equivalents,  including
shares of Common  Stock,  pledged  either to the  lenders  of such debt or Aston
Hotels & Resorts to secure such debt. As of September 30, 1998,  all  guarantees
have been removed by the former principal stockholder of Aston Hotels & Resorts.





                                       11
<PAGE>





     Certain of Aston Hotels & Resorts' management agreements contain provisions
for guaranteed levels of returns to owners.  These agreements also contain force
majeure  clauses to protect the Company  from forces or  occurrences  beyond the
control of management.

     Abbott Resorts Guarantee
     ------------------------

     Abbott Resorts is a partial guarantor on a $26.0 million  construction loan
pertaining to the condominium development which Abbott Resorts has a 10% limited
partnership interest. Abbott Resort's guarantee under this arrangement is not to
exceed approximately $1.7 million.

     Acquisition Indemnification
     ---------------------------

     Subject to  certain  limitations,  pursuant  to the  Agreement  and Plan Of
Organization  entered  into by and between each of the  Founding  Companies  and
ResortQuest  (each an "Agreement"),  the stockholders of the Founding  Companies
have indemnified  ResortQuest against losses, claims,  damages,  actions, suits,
proceedings,  demands, assessments,  adjustments, costs and expenses as a result
of or arising from (i) any breach of the  representations  and warranties in the
Agreement and its schedules and certificates by the stockholders of the Founding
Companies,  (ii) any breach of any agreement on the part of the stockholders set
forth in the Agreement,  (iii) any liability under the 1933 Act, the 1934 Act or
other federal or state law or regulation arising out of or based upon any untrue
statement of a material  fact  relating  solely to the  Founding  Company or the
stockholders  and  (iv)  certain  other  identified  claims  or  litigation.  In
addition,  pursuant  to each  Agreement  and  subject  to  certain  limitations,
ResortQuest  agreed  to  indemnify  the  stockholders  against  losses,  claims,
damages, actions, suits, proceedings,  demands, assessments,  adjustments, costs
and expenses incurred by the stockholders as a result of or arising from (i) any
breach by ResortQuest or of its  representations and warranties in the Agreement
and its schedules and certificates, (ii) any breach of any agreement on the part
of ResortQuest under this Agreement, (iii) any liability under the 1933 Act, the
1934  Act or  other  federal  or  state  law or  regulation,  at  common  law or
otherwise,  arising out of or based upon any untrue  statement or alleged untrue
statement  of a  material  fact  relating  to  ResortQuest  or any of the  other
Founding Companies contained in certain filings with the Securities and Exchange
Commission,  or (v) the matters  described  in the  schedules  to the  Agreement
relating to guarantees.

     ResortQuest  is not aware of any events  that have or could have caused any
party to such  indemnification  under any of the  Agreements  during the periods
presented in the accompanying consolidated condensed financial statements.

     Litigation
     ----------

     ResortQuest  and its  subsidiaries  are involved in various  legal  actions
arising in the ordinary  course of business.  While any proceeding or litigation
has an element of  uncertainty,  management  believes  that the final outcome of
these  matters  will not have a  materially  adverse  effect upon  ResortQuest's
consolidated financial position or results of operations.

     Insurance
     ---------

     ResortQuest  carries  a  broad  range  of  insurance  coverage,   including
directors and officers,  prospectus  liability,  errors and  omissions,  general
liability,  auto





                                       12
<PAGE>





liability,  and workers' compensation.  ResortQuest has not incurred significant
claims or losses on any of its insurance  policies during the periods  presented
in the accompanying consolidated condensed financial statements.

     Employment Agreements
     ---------------------

     Effective  with  the  Combinations,  ResortQuest  entered  into  employment
agreements with all senior corporate  officers and several  subsidiary level key
employees. Among other things, these agreements allow for severance payments and
acceleration of stock option awards upon a change in control of ResortQuest,  as
defined under the agreements.  The maximum amount of compensation  that would be
payable  under all  agreements  if a change in control  occurred  without  prior
written notice as of September 30, 1998, would be approximately $22.0 million.

NOTE 6 - Discontinued Operations
- --------------------------------

     ResortQuest  has  decided  that they will no longer  continue or enter into
leasing  arrangements  for  lodging  facilities.  Accordingly,  for all  periods
presented in the  accompanying  financial  statements,  the financial  position,
results  of  operations  and cash flows of the leased  assets are  reflected  as
discontinued  operations.  Concurrent  with  the  Combinations,  Aston  Hotels &
Resorts assigned such leases to AST Holdings, Inc., a corporation owned by Aston
Hotels & Resorts principal  stockholder.  On May 27, 1998,  ResortQuest  entered
into a  contract  with  AST  Holdings  to  manage  these  facilities  for a fee.
Summarized financial information of the discontinued  operations is presented in
the following table.

<TABLE>
<CAPTION>
                                                Three Months Ended          Nine Months Ended
                                               Sept 30,    Sept 30,       Sept 30,    Sept 30,
(in thousands)                                    1997        1998           1997        1998
                                               -------     -------        -------     -------
<S>                                            <C>         <C>            <C>         <C>    
Revenues                                       $ 6,796     $     -        $22,847     $14,304
Operating expenses                               6,025           -         18,166      10,120
General and administrative expenses              1,232           -          5,350       2,839
                                               -------     -------        -------     -------
  Operating income (loss)                         (461)          -           (669)      1,345
Other expense (income)                              10           -             31          (2)
                                               -------     -------        -------     -------
Income (loss) from discontinued operations     $  (471)    $     -        $  (700)    $ 1,347
                                               =======     =======        =======     =======
</TABLE>

NOTE 7 - Income Taxes
- ---------------------

     ResortQuest intends to file a consolidated federal income tax return, which
will  include the  operations  of the  Founding  Companies  commencing  with the
Combinations and the Post-IPO  Acquisitions  from their  acquisition  dates. The
Founding   Companies  and  the  Post-IPO   Acquisitions   previous   owners  are
individually  responsible  for filing federal,  state and provincial  income tax
returns for operations prior to the Combinations and Post-IPO Acquisitions.  The
ResortQuest  provision  for income taxes and  effective tax rate for the periods
ended  September  30,  1998,  are  impacted  by: (i) Aston Hotels & Resorts book
earnings  prior to May 26,  1998 which  will not be  included  in  ResortQuest's
consolidated income tax returns; (ii) book amortization of goodwill which is not
deductible for income tax purposes;  and (iii) the recording a one-time deferred
income tax catch-up  entry for Aston Hotels & Resorts who was  previously  taxed
under S corporation status.




                                       13
<PAGE>





NOTE 8 - Earnings Per Share
- ---------------------------
     Actual Results
     --------------

     Earnings per share  included in the  consolidated  condensed  statements of
income for the  historical  periods  ended  September 30, 1997,  includes  Aston
Hotels & Resorts' results of operations under its historical  capital and income
tax structure.  Accordingly,  the 1,708,333 shares of Common Stock issued to the
former   stockholders   of  Aston  Hotels  &  Resorts  in  connection  with  the
Combinations  are utilized to calculate  weighted  average common shares for all
1997 periods.

     Earnings per share  included in the  consolidated  condensed  statements of
income for the  historical  periods  ended  September 30, 1998,  includes  Aston
Hotels & Resorts' results of operations under its historical  capital and income
tax structure  through May 26, 1998, and the combined  balances and transactions
of ResortQuest  and the Founding  Companies from May 27, 1998 through  September
30, 1998,  Plantation  Resort from July 1, 1998 through  September 30, 1998, and
Whistler Exclusive from September 3, 1998 through September 30, 1998. The shares
outstanding  for Aston  Hotels & Resorts  through May 26,  1998,  and the shares
outstanding for ResortQuest  from May 27, 1998 through  September 30, 1998, were
used to calculate weighted average common shares for all 1998 periods.

     The following table reflects  ResortQuest's  weighted average common shares
outstanding and the impact of its primary common share equivalents.

<TABLE>
<CAPTION>
                                      Three Months Ended                Nine Months Ended
                                    Sept 30,      Sept 30,           Sept 30,      Sept 30,
                                     1997          1998               1997          1998
                                   ---------    ----------          ---------     ---------
<S>                                <C>          <C>                 <C>           <C>      
Basic weighted average common
  shares outstanding               1,708,333    16,116,225          1,708,333     8,386,298
Effect of dilutive
  securities - stock options               -       188,361                  -       220,620
                                   ---------    ----------          ---------     ---------
Diluted weighted average common
  shares outstanding               1,708,333    16,304,586          1,708,333     8,606,918
                                   =========    ==========          =========     =========
</TABLE>

     Pro Forma Results
     -----------------

     Pro  forma  earnings  per  share  included  in the  consolidated  condensed
statement of pro forma income is based on pro forma net income after considering
the adjustments  described in Note 1-Pro Forma Financial  Information above. The
pro forma weighted average common shares for all periods reflect the issuance of
Common  Stock  in  connection  with  the  Combinations,  the IPO and  issued  to
ResortQuest  shareholders  and management as though such shares were outstanding
for the entire  periods.  In addition,  the 1998  periods  include the impact of
Common Stock issued in connection with the Post-IPO Acquisitions only from their
effective  acquisition  dates.  However,  the 1998 calculations also include the
dilutive impact of options  outstanding from May 27, 1998 through  September 30,
1998.




                                       14
<PAGE>





     The following  table  reflects  ResortQuest's  pro forma  weighted  average
common  shares   outstanding  and  the  impact  of  its  dilutive  common  share
equivalents.

<TABLE>
<CAPTION>
                                     Three Months Ended                Nine Months Ended
                                   Sept 30,      Sept 30,           Sept 30,      Sept 30,
                                     1997          1998               1997          1998
                                  ----------    ----------         ----------    ----------
<S>                               <C>           <C>                <C>           <C>       
Basic weighted average common
  shares outstanding              15,924,286    16,116,225         15,924,286    15,988,969
Effect of dilutive
  securities - stock options               -       188,361                  -       220,621
                                  ----------    ----------         ----------    ----------
Diluted weighted average common
  shares outstanding              15,924,286    16,304,586         15,924,286    16,209,590
                                  ==========    ==========         ==========    ==========
</TABLE>






                                       15
<PAGE>





            Item 2. Management's Discussion and Analysis of Financial
           ----------------------------------------------------------
                       Condition and Results of Operations
                       -----------------------------------

Introduction
- ------------

     ResortQuest  was  formed  to  create  the  leading   provider  of  vacation
condominium  and home rentals and  management  in premier  destination  resorts.
Effective with the closing of  ResortQuest's  initial public offering on May 26,
1998, the Company acquired 12 vacation rental and property management  companies
and one leading vacation rental and property management  software company.  With
three Post-IPO Acquisitions closing during the quarter ended September 30, 1998,
ResortQuest expanded its number of resort locations from 14 to 18, and increased
its total  rental  units by 33.7%,  from  approximately  9,500 to  approximately
13,000.

Results of Operations - Historical
- ----------------------------------

     For  accounting  and  reporting  purposes,   Aston  Hotels  &  Resorts  was
identified as the accounting acquiror and the remaining Founding Companies along
with  ResortQuest  were  accounted for under the purchase  method of accounting.
Accordingly,  the ResortQuest historical  consolidated financial information for
the three- and nine-month periods ended September 30, 1997 and 1998 includes the
results of Aston  Hotels & Resorts  prior to the  Combinations  and the IPO, and
includes the combined  balances and transactions of ResortQuest and the Founding
Companies  only  since  May  26,  1998,   includes  the  combined  balances  and
transactions of Plantation  Resort since July 1, 1998, and includes the combined
balances  and  transactions  of  Whistler  Exclusive  since  September  3, 1998.
Comparability  of actual  results for the quarter,  year to date and prior years
may be  misleading  and are not  necessarily  indicative  of the  results of the
combined operations.

     The  following  table sets  forth the  historical  consolidated  results of
operations  for the three- and nine-month  periods ended  September 30, 1997 and
1998.

<TABLE>
<CAPTION>
                           Three Months Ended Sept 30,           Nine Months Ended Sept 30,
(amounts in thousands)       1997              1998                1997             1998
                         -------------    --------------      --------------   --------------
<S>                      <C>     <C>      <C>      <C>        <C>      <C>     <C>      <C>   
Revenues                 $5,170  100.0%   $16,949  100.0%     $15,248  100.0%  $30,885  100.0%
Operating expenses        3,324   64.3%    13,824   81.6%      11,010   72.2%   25,152   81.4%
Operating income         $1,846   35.7%   $ 3,125   18.4%     $ 4,238   27.8%  $ 5,733   18.6%
</TABLE>

Three Months Ended  September 30, 1997 Compared to Three Months Ended  September
30, 1998 - Actual

     Revenues. Revenues increased $11.8 million, or 227.8%, from $5.2 million in
1997 to  $16.9  million  in  1998,  primarily  due to the  Combinations  and the
Post-IPO  Acquisitions.  The 1997 and 1998 results of  operations  include Aston
Hotels &




                                       16
<PAGE>





Resorts for the entire periods,  the remaining Founding Companies for the period
from May 27, 1998 through  September 30, 1998,  Plantation Resort for the period
from July 1, 1998,  through  September 30, 1998, and Whistler  Exclusive for the
period from September 3, 1998, through September 30, 1998.

     Operating expenses.  Operating expenses increased $10.5 million, or 315.9%,
from $3.3 million in 1997 to $13.8  million in 1998,  which is primarily  due to
the  Combinations  and the Post-IPO  Acquisitions.  As a percentage of revenues,
operating expenses increased from 64.3% in 1997 to 81.6% in 1998. In addition to
the same  timing  described  in the  preceding  paragraph,  the  1998  operating
expenses  include  costs  associated  with being a public  company and corporate
overhead,  which  did  not  exist  prior  to  the  IPO,  and  the  write  off of
nonrecurring acquisition costs incurred in connection with the Plantation Resort
acquisition which totaled approximately  $134,000 which contributed to the lower
year over year margin percentage.

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1998 - Actual

     Revenues.  Revenues increased $15.6 million,  or 102.6%, from $15.2 million
in 1997 to $30.9  million in 1998,  primarily  due to the  Combinations  and the
Post-IPO  Acquisitions.  The 1997 and 1998 results of  operations  include Aston
Hotels & Resorts  for the entire  periods,  the  results of  operations  for the
remaining  Founding Companies for the period from May 27, 1998 through September
30, 1998, the results of operations  for  Plantation  Resort for the period from
July 1, 1998,  through  September 30, 1998,  and the results of operations  from
Whistler  Exclusive for the period from September 3, 1998, through September 30,
1998.

     Operating expenses.  Operating expenses increased $14.1 million, or 128.4%,
from $11.0 million in 1997 to $25.2  million in 1998,  which is primarily due to
the  Combinations  and the Post-IPO  Acquisitions.  As a percentage of revenues,
operating expenses increased from 72.2% in 1997 to 81.4% in 1998. In addition to
the same timing  described  above,  the 1998  operating  expenses  include costs
associated  with being a public  company and corporate  overhead,  which did not
exist  prior to the IPO,  and the write off of  nonrecurring  acquisition  costs
incurred in connection  with the  Plantation  Resort  acquisition  which totaled
approximately  $134,000  which  contributed  to the lower year over year  margin
percentages.

     Other
     -----

     The  following   table  sets  forth  other   historical   items   affecting
consolidated  net income for the three- and nine-month  periods ended  September
30, 1997 and 1998.

<TABLE>
<CAPTION>
                             Three Months Ended Sept 30,            Nine Months Ended Sept 30,
(amounts in thousands)            1997             1998                 1997             1998
                                 -----             ----                -----           ------
<S>                              <C>               <C>                 <C>             <C>   
Interest and other income
  (expense)                      $(202)            $166                $(535)          $  136
Income (loss) from
  discontinued operations         (471)               -                 (700)           1,347
Effective tax rate                 n/a             48.3%                 n/a             32.3%
</TABLE>





                                       17
<PAGE>





     Aston Hotels & Resorts'  operations were primarily financed through working
capital and long-term  financing  resulting in higher levels of interest expense
prior to the Combinations. Concurrent with the Combinations, ResortQuest did not
assume any of Aston Hotels & Resorts'  previous debt.  However,  ResortQuest did
assume  approximately  $5.4 million of debt from the other  Founding  Companies,
which was subsequently  paid off by the Company after the IPO. The assumption of
debt by Aston Hotels & Resorts'  primary  stockholder  and the proceeds from the
IPO on May 26,  1998,  resulted in lower  levels of interest  expense and higher
levels of interest income during the periods ended September 30, 1998.

     ResortQuest  has  decided  that they will no longer  continue or enter into
leasing  arrangements  for  lodging  facilities.  Accordingly,  for all  periods
presented,  the results of operations for the leased operations are reflected as
discontinued  operations.  Concurrent  with  the  Combinations,  Aston  Hotels &
Resorts assigned such leases to AST Holdings, Inc., a corporation owned by Aston
Hotels & Resorts' principal  stockholder.  On May 27, 1998,  ResortQuest entered
into a contract with AST Holdings to manage these facilities for a fee.

     ResortQuest's  effective tax rate for the periods ended September 30, 1998,
are impacted by: (i) Aston Hotels & Resorts earnings prior to May 26, 1998 which
will not be included in  ResortQuest's  consolidated  income tax  returns;  (ii)
amortization  of goodwill which is not  deductible for income tax purposes;  and
(iii) recording a one-time deferred income tax catch-up entry for Aston Hotels &
Resorts who was previously taxed under S Corporation  status.  The effective tax
rate for the periods ended  September 30, 1997, are not  applicable  since Aston
Hotels & Resorts qualified and filed with an S corporation status.

Results of Operations - Pro Forma
- ---------------------------------

     To  provide  better  comparability,  the  combined  pro  forma  results  of
operations  for the three- and nine-month  periods ended  September 30, 1997 and
1998 include the results of  ResortQuest  and the  Founding  Companies as if the
Combinations  had  occurred at the  beginning  of each  respective  period.  The
combined  pro forma  results  of  operations  include  the  effects  of: (i) the
Combinations;  (ii) the  proceeds  from the  issuance  of  6,670,000  shares  of
ResortQuest Common Stock, which was used to pay the cash portion of the purchase
price for the Founding Companies, to repay debt assumed in the Combinations, and
to pay IPO  expenses;  (iii)  certain  adjustments  to  salaries,  bonuses,  and
benefits to former owners and key management of the Founding Companies effective
with the IPO;  (iv) reversal of  compensation  expense in the three months ended
March 31, 1998, relating to the non-recurring,  non-cash  compensation charge of
$5.1 million  related to Common Stock issued to  management;  (v)  provision for
income taxes as if pro forma income was subject to federal,  state or provincial
income taxes during the periods and that goodwill was not  deductible for income
tax purposes;  (vi) amortization of goodwill resulting from the Combinations and
(vii) excludes income (loss) from discontinued operations.

     Goodwill Allocation
     -------------------

     The following table summarizes  goodwill  amortization by entities in which
it relates,  and is reflected in the  combined pro forma  results of  operations
discussed below.

<TABLE>
<CAPTION>
                              Three Months Ended Sept 30,              Nine Months Ended Sept 30,
(amounts in thousands)            1997             1998                  1997             1998
                                  ----             ----                 ------           ------
<S>                               <C>              <C>                  <C>              <C>   
Hawaiian islands                  $ 18             $ 18                 $   54           $   54
Mountain                           129              130                    385              390
Beach                              269              269                    807              807
Other                              269              269                    807              807
                                  ----             ----                 ------           ------
  Total                           $685             $686                 $2,053           $2,058
                                  ====             ====                 ======           ======
</TABLE>





                                       18
<PAGE>





     Hawaiian Islands
     ----------------

     The following table sets forth the Hawaiian  island  resorts'  combined pro
forma  results  of  operations  for the  three-  and  nine-month  periods  ended
September 30, 1997 and 1998.

<TABLE>
<CAPTION>
                            Three Months Ended Sept 30,            Nine Months Ended Sept 30,
(amounts in thousands)        1997             1998                  1997              1998
                         -------------    -------------        --------------    --------------
<S>                      <C>     <C>      <C>     <C>          <C>      <C>      <C>      <C>   
Revenues                 $5,712  100.0%   $5,041  100.0%       $17,075  100.0%   $17,163  100.0%
Operating expenses        3,322   58.2%    3,605   71.5%        11,354   66.5%    11,859   69.1%
Operating income         $2,390   41.8%   $1,436   28.5%       $ 5,721   33.5%   $ 5,304   30.9%
</TABLE>

Three Months Ended  September 30, 1997 Compared to Three Months Ended  September
30, 1998 - Hawaii

     Revenues.  Revenues decreased $671,000, or 11.7%, from $5.7 million in 1997
to $5.0  million  in  1998,  primarily  due to a lower  number  of  units  under
management  contract in 1998 and lower average occupancy  percentages  resulting
primarily  from  the  Northwest  Airlines  strike  during  third  quarter  1998.
Northwest  Airlines accounts for approximately 15% of the lift into the Hawaiian
islands.  Average  daily rate in Hawaii was up slightly,  despite the  continued
pressures from the Asian economic crisis.

     Operating expenses.  Operating expenses increased  $283,000,  or 8.5%, from
$3.3  million in 1997 to $3.6  million in 1998.  As a  percentage  of  revenues,
operating  expenses  increased from 58.2% in 1997 to 71.5% in 1998.  This again,
was primarily caused by the Northwest Airlines strike.

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1998 - Hawaii

     Revenues.  Revenues were relatively flat for the year to date period.

     Operating expenses.  Operating expenses increased  $505,000,  or 4.4%, from
$11.4  million in 1997 to $11.9  million in 1998.  As a percentage  of revenues,
operating expenses increased from 66.5% in 1997 to 69.1% in 1998.

     Mountain
     --------

     The mountain  resorts'  combined pro forma  results of  operations  for the
third quarter  reflect the end of the off-peak  summer season,  which can impact
margins on a  quarterly  basis.  The  following  table  sets forth the  mountain
resorts  combined pro forma results of operations  for the three- and nine-month
periods ended September 30, 1997 and 1998, which includes:  Aspen,  Breckenridge
and Telluride, Colorado; Park City, Utah; and Whistler, British Columbia.

<TABLE>
<CAPTION>
                           Three Months Ended Sept 30,             Nine Months Ended Sept 30,
(amounts in thousands)        1997              1998                 1997              1998
                         --------------    -------------        --------------    --------------
<S>                      <C>      <C>      <C>     <C>          <C>      <C>      <C>      <C>   
Revenues                 $ 1,638  100.0%   $2,053  100.0%       $11,663  100.0%   $11,801  100.0%
Operating expenses         2,679    n/m     2,769    n/m          9,317   79.9%     9,397   79.6%
Operating income (loss)  $(1,041)   n/m    $ (716)   n/m        $ 2,346   20.1%   $ 2,404   20.4%
</TABLE>




                                       19
<PAGE>






Three Months Ended  September 30, 1997 Compared to Three Months Ended  September
30, 1998 - Mountain

     Revenues.  Revenues increased $415,000, or 25.3%, from $1.6 million in 1997
to $2.1  million in 1998,  primarily  due to an increase  in real  estate  sales
commission revenue. The mountain resorts also experienced an increase in revenue
per available unit ("RevPAU") of 5.7% and increased their units under management
contract by 8.7%.

     Operating  expenses.  Operating  expenses were  relatively  flat with prior
year.

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1998 - Mountain

     Revenues.  Revenues  were  relatively  flat with prior year.  However,  the
mountain resorts increased their units under management contract by 8.7%.

     Operating  expenses.  Operating  expenses were  relatively  flat with prior
year.

     Beach
     -----

     The beach  resorts'  combined pro forma results of operations for the third
quarter reflect the peak summer vacation  season,  which can impact margins on a
quarterly  basis.  The following  table sets forth the beach resorts  (excluding
Hawaii)  combined pro forma results of operations  for the three- and nine-month
periods  ended  September  30, 1997 and 1998,  which  includes:  Bethany  Beach,
Delaware; Gulf Shores,  Alabama;  Nantucket,  Massachusetts;  Outer Banks, North
Carolina;  Sanibel and Captiva Islands, Florida; and St. Simons Island, Georgia.
Since ResortQuest acquired Abbott Resorts effective September 30, 1998, there is
no impact from their Florida Panhandle operations in Destin, Okaloosa Island and
Seagrove Beach, Florida areas included in the third quarter pro forma results.

<TABLE>
<CAPTION>
                           Three Months Ended Sept 30,            Nine Months Ended Sept 30,
(amounts in thousands)       1997             1998                  1997              1998
                         -------------    -------------        -------------    --------------
<S>                      <C>     <C>      <C>     <C>          <C>     <C>      <C>      <C>   
Revenues                 $5,816  100.0%   $9,076  100.0%       $14,056 100.0%   $19,437  100.0%
Operating expenses        4,157   71.5%    6,075   66.9%         9,921  70.6%    13,175   67.8%
Operating income         $1,659   28.5%   $3,001   33.1%       $ 4,135  29.4%   $ 6,262   32.2%
</TABLE>

Three Months Ended  September 30, 1997 Compared to Three Months Ended  September
30, 1998 - Beach

     Revenues.  Revenues increased $3.3 million,  or 56.1%, from $5.8 million in
1997 to $9.1 million in 1998, due to a 16.6% increase in RevPAU, a higher number
of units under management contract,  and $1.5 million in revenues for Plantation
Resort for the period from July 1 through September 30, 1998.

     Operating  expenses.  Operating expenses increased $1.9 million,  or 46.1%,
from $4.2 million in 1997 to $6.1 million in 1998.  This  increase was primarily
attributable  to increased  salaries and wages to service  increased  demand and
units and $1.1  million in expenses  for  Plantation  Resort for the period from
July 1 through  September  30,  1998.  As a percentage  of  revenues,  operating
expenses decreased from 71.5% in 1997 to 66.9% in 1998, resulting primarily from
higher revenues and Plantation Resort's higher margin operation.




                                       20
<PAGE>






Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1998 - Beach

     Revenues.  Revenues increased $5.4 million, or 38.3%, from $14.1 million in
1997 to $19.4 million in 1998, due to increased RevPAU of 17.6%, a higher number
of units under management contract, a $1.7 million increase in real estate sales
commission  revenue,  and $1.5 million in revenues for Plantation Resort for the
period from July 1 through  September 30, 1998. Both the average sales price and
the number of real estate sales closed in 1998 were higher.

     Operating  expenses.  Operating expenses increased $3.3 million,  or 32.8%,
from $9.9 million in 1997 to $13.2 million in 1998. As a percentage of revenues,
operating  expenses decreased from 70.6% in 1997 to 67.8% in 1998. This decrease
was primarily  attributable to higher real estate sales commission revenues, off
set by increased salaries and wages to service the anticipated  increased summer
demand, and Plantation Resort's higher margin operation.

     Other Operations
     ----------------

     The  following  table sets forth the other  combined  pro forma  results of
operations  for the three- and nine-month  periods ended  September 30, 1997 and
1998, which includes: First Resort and corporate.

<TABLE>
<CAPTION>
                             Three Months Ended Sept 30,          Nine Months Ended Sept 30,
(amounts in thousands)         1997             1998                1997             1998
                           -----------    -------------        -------------    -------------
<S>                        <C>   <C>      <C>     <C>          <C>     <C>      <C>      <C>   
Revenues                   $762  100.0%   $  779  100.0%       $2,104  100.0%   $ 2,407  100.0%
Operating expenses          809    n/m     1,375    n/m         2,308    n/m      3,423    n/m
Operating loss             $(47)   n/m    $ (596)   n/m        $ (204)   n/m    $(1,016)   n/m
</TABLE>

Three Months Ended  September 30, 1997 Compared to Three Months Ended  September
30, 1998 - Other

     Revenues.  Revenues were relatively flat as compared to prior year.

     Operating  expenses.  Operating expenses  increased by $566,000,  or 70.0%,
from $809,000 in 1997 to $1.4 million in 1998. This increase  primarily  results
from expenses  associated  with being a public  company and corporate  overhead,
which  did not  exist  prior  to the  IPO,  and the  write  off of  nonrecurring
acquisition costs incurred in connection with the Plantation Resort  acquisition
which totaled approximately $134,000.

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1998 - Other

     Revenues.  Revenues increased $303,000, or 14.4%, from $2.1 million in 1997
to $2.4  million  in 1998,  due to both the  increased  sales  of  software  and
software service fees.

     Operating expenses. Operating expenses increased by $1.1 million, or 48.3%,
from $2.3  million in 1997 to $3.4  million  in 1998.  This  increase  primarily
results  from  expenses  associated  with being a public  company and  corporate
overhead,  which  did  not  exist  prior  to  the  IPO,  and  the  write  off of
nonrecurring acquisition costs incurred in connection with the Plantation Resort
acquisition which totaled approximately $134,000.




                                       21
<PAGE>





Liquidity and Capital Resources
- -------------------------------

     ResortQuest  is a  holding  company  that  conducts  all of its  operations
through its  operating  companies.  One of the  Company's  strategies is to grow
through  continued  acquisitions  of  resort  condominium  and  home  management
companies in new or existing resort markets.  Accordingly,  the primary internal
source of  ResortQuest's  liquidity is through cash flows from  operations,  two
credit  facilities,  and  ResortQuest  Common  Stock.  At  September  30,  1998,
ResortQuest  had  approximately  $6.0  million  available  under its two  credit
facilities, $10.8 million of cash and cash equivalents, and $6.0 million of cash
held  in  escrow.  Cash  held in  escrow  is  forwarded  to the  condominium  or
homeowners,  and is released as corporate  funds at varying  times in accordance
with applicable  state or provincial  regulations.  ResortQuest also has entered
into  discussions with  NationsBank,  N.A. and certain other lenders to increase
the size of the Credit  Facility  to provide  cash for future  acquisitions.  In
November  1998,  ResortQuest  received  commitments  to increase its $30 million
Credit Facility to $55 million.

Post-IPO Acquisitions
- ---------------------

     Since the IPO,  ResortQuest  has  completed  three  Post-IPO  Acquisitions:
Plantation  Resort  Management,  Inc.,  ("Plantation  Resort")  located  in Gulf
Shores, Alabama, effective August 31, 1998; Whistler Exclusive Properties,  Ltd.
("Whistler Exclusive") located in Whistler,  British Columbia, Canada, effective
September 3, 1998; and Abbott Realty Services,  Inc. ("Abbott  Resorts") located
in Destin, Florida,  effective September 30, 1998. Whistler Exclusive and Abbott
Resorts  were  accounted  for  under the  purchase  method  of  accounting.  The
acquisitions  of Plantation  Resort was accounted for as a pooling of interests;
however, due to the fact that the impact of the acquisition of Plantation Resort
is not deemed  material to the financial  statements of  ResortQuest  taken as a
whole the historical  financial  statements of ResortQuest include the effect of
Plantation Resort only since July 1, 1998.

     ResortQuest intends to pursue attractive acquisition  opportunities.  There
can be no  assurance  that the  Company  will be able to  identify,  acquire  or
profitably  manage  additional  businesses or  successfully  integrate  acquired
businesses  into  ResortQuest   without   substantial  costs,  delays  or  other
operational  or  financial  problems.   Increased  competition  for  acquisition
candidates  may  develop,   in  which  event  there  may  be  fewer  acquisition
opportunities  available to the Company,  as well as higher acquisition  prices.
Further,  acquisitions involve a number of special risks,  including the failure
of acquired companies to achieve anticipated results,  diversion of management's
attention,  failure to retain key personnel, risks associated with unanticipated
events or liabilities and amortization of acquired  intangible  assets.  Some or
all of which could have a material  adverse  effect on  ResortQuest's  business,
financial condition and results of operations.

     The timing,  size or success of any  acquisition  effort and the associated
potential capital  commitments are  unpredictable.  ResortQuest  expects to fund
future   acquisitions   primarily  through  a  combination  of  cash  flow  from
operations, borrowings under the Credit Facilities and issuance of Common Stock.




                                       22
<PAGE>





     Cash Flows
     ----------

     During the nine months ended September 30, 1998, ResortQuest generated cash
flows from continuing operating  activities of $4.1 million.  Cash flows used in
investing  activities  by the Company was $43.6  million  during the nine months
ended September 30, 1998,  which included $21.3 million  payments to acquire the
Founding  Companies  and $21.0 million  payments for the Post-IPO  Acquisitions.
ResortQuest  generated  cash flows from  financing  activities  of $48.8 million
during the nine months ended  September 30, 1998,  including the net proceeds of
$60.9 million from the IPO,  offset by  distributions  to  stockholders of $33.2
million and the  repayment of $5.9 million in debt,  and the  borrowing of $29.0
million under the Credit Facility.

     Note Receivable
     ---------------

     In  connection  with the  Combinations,  Aston Hotels & Resorts  formalized
their receivable  resulting from cash advances to its primary stockholder with a
$4.0 million  promissory note (the "Note").  The Note bears interest at one-half
of one percent  below prime rate of interest,  but not less than six percent and
not more than 10 percent.  Payments  under the Note are interest  only,  due and
payable  every  January  and July 1st.  The Note is due on demand  with 180 days
notice for any time through May 26, 1999. If payment is not requested within the
notice periods, the Note becomes due and payable on May 25, 2008.

     IPO and Combinations
     --------------------

     On May 26, 1998,  ResortQuest  issued an  aggregate of 9,254,286  shares of
Common Stock in  connection  with the  Combinations  (1,708,333  shares to Aston
Hotels & Resorts stockholders and 7,545,953 shares to the remaining stockholders
involved  with  the  Combinations)  and  6,670,000  shares  of  Common  Stock in
connection  with the IPO.  Shares  issued in the IPO were sold at a price to the
public of $11.00 per share.  The net proceeds to ResortQuest from the IPO (after
deducting   underwriting   discounts,   commissions   and  IPO  expenses)   were
approximately   $60.0  million.   Pursuant  to  the  Combinations,   ResortQuest
consummated  the  acquisitions  of the  Founding  Companies  for an aggregate of
approximately  $54.9 million in cash,  6,119,656  shares of Common Stock and the
assumption of $5.7 million in debt.  As of June 30, 1998,  the net proceeds have
been  used as  follows:  (i)  $54.9  million  to pay  the  cash  portion  of the
consideration  for the  Combinations,  and (ii) $5.1  million to pay off assumed
indebtedness.  As of September 30, 1998,  ResortQuest  had 16,873,265  shares of
Common Stock issued and outstanding.

     Shelf Registration
     ------------------

     On June 25, 1998, ResortQuest registered 3.0 million shares of Common Stock
with the SEC pursuant to a shelf  registration  statement.  As of September  30,
1998,  948,979 of the shares covered by this shelf  registration  statement have
been issued in connection with the  acquisition of Plantation  Resort and Abbott
Resorts.  Subsequent to September 30, 1998,  ResortQuest  filed a post-effective
amendment no. 1 to the shelf registration  statement with the SEC. The remaining
shares  covered by the  post-effective  amendment  are  available  to be used in
future acquisitions.




                                       23
<PAGE>





     Credit Facilities and Loan Guarantees
     -------------------------------------

     ResortQuest  entered into a credit agreement (the "Credit  Facility") as of
May   26,  1998,  with  NationsBank,  N.A.  and First  Tennessee  Bank  National
Association,  as amended on September  30,  1998,  with respect to a $30 million
revolving line of credit.  The Credit Facility may be used for letters of credit
not to exceed $2.5 million, acquisitions,  capital expenditures, and for general
corporate  purposes.  The Credit  Facility  requires  the Company to comply with
various loan covenants,  which include  maintenance of certain financial ratios,
restrictions on additional  indebtedness and restrictions on liens,  guarantees,
advances,  capital  expenditures,  sale of assets and  dividends.  At October 9,
1998, the Company was in compliance with applicable loan covenants.  Interest on
outstanding  balances  of the  Credit  Facility  is  computed  at the  Company's
election,  on the basis of either the Prime Rate or the  Eurodollar  Rate plus a
margin  ranging  from 1.25% to 2.00%,  depending  on certain  financial  ratios.
Availability  fees  ranging  from 0.25% to 0.50% per annum  depending on certain
financial ratios are payable on the unused portion of the Credit  Facility.  The
Credit  Facility has a three-year term and is secured by  substantially  all the
assets of the Company and its subsidiaries,  including the stock in the Founding
Companies and any future material  subsidiaries,  as defined. The Company,  each
Founding  Company and all other  current and future  material  subsidiaries  are
required to guarantee repayment of all amounts due under the Credit Facility. As
of September 30, 1998,  outstanding borrowings under the Credit Facility totaled
$29.0 million principally as a result of the acquisition of Abbott Resorts.

     On September 30, 1998,  the Company  executed a promissory  note (the "Note
Agreement")  maturing on  January 31, 1999, in favor of NationsBank,  N.A., with
respect to an additional  $5.0 million  revolving  line of credit.  The interest
rate on  outstanding  balances,  the  interest  payment  dates  and the terms of
default  under  the Note  Agreement  are the same as those  provided  for in the
Credit  Facility.  The Note Agreement is secured by the same terms as the Credit
Facility.  As of September  30, 1998,  there were no  borrowings  under the Note
Agreement. ResortQuest also  has entered into discussions with NationsBank, N.A.
and certain other lenders to increase the size of the Credit Facility to provide
cash for future acquisitions.

     In November  1998,  ResortQuest  received  commitments  to increase its $30
million  Credit  Facility to $55 million.  The Credit  Facility will be extended
under  its  existing  terms  and  conditions  to  include  SG  Cowen  Securities
Corporation and Union Planters Bank.

     In  connection  with the  Combinations,  ResortQuest  agreed to assume $5.7
million of existing  debt of the Founding  Companies.  As of September 30, 1998,
all of this debt was paid off. In addition,  the Founding Companies collectively
had $1.8 million available to borrow under nine separate lines of credit,  which
included personal  guarantees of the Founding Companies owners.  ResortQuest has
terminated  these  lines of credit and removed the  personal  guarantees  of the
Founding Companies previous owners.

     In connection with the acquisition of Abbott Resorts, ResortQuest agreed to
assume $6.9 million of existing debt and capital leases of Abbott Resorts. As of
September 30, 1998,  all of this debt is still  outstanding  and included in the
accompanying balance sheet.

     Prior  to the  Combinations,  Aston  Hotels &  Resorts  had  guaranteed  or
co-signed debts of its former principal stockholder,  which primarily relates to
mortgage loans on two hotels managed by Aston Hotels & Resorts. These guarantees
were fully collateralized with real estate, cash or cash equivalents,  including
shares of Common  Stock,  pledged  either to the  lenders  of such debt or Aston
Hotels & Resorts to secure such debt.  As of September  30,  1998,  all of these
guarantees had been removed by the former principal  stockholder of Aston Hotels
& Resorts.





                                       24
<PAGE>





    Abbott Resorts is a partial  guarantor on a $26.0 million  construction loan
pertaining to the condominium development which Abbott Resorts has a 10% limited
partnership interest. Abbott Resorts' guarantee under this arrangement is not to
exceed approximately $1.7 million.

     Certain of Aston Hotels & Resorts' management agreements contain provisions
for guaranteed levels of returns to owners.  These agreements also contain force
majeure  clauses to protect the Company  from forces or  occurrences  beyond the
control of management.

     Capital Spending
     ----------------

     It is anticipated  that cash flows from operations will provide  sufficient
flows to satisfy working  capital needs,  debt service  requirements  and normal
capital   expenditure   needs.   ResortQuest   made  capital   expenditures   of
approximately  $1.1  million  during the nine months ended  September  30, 1998.
Total pro forma 1998  capital  expenditures  for  ResortQuest  and the  Founding
Companies  are  anticipated  to  be   approximately   $2.0  million,   of  which
approximately  $200,000 will be for software  development,  with the balance for
furniture, fixtures and equipment.

Year 2000 Compliance
- --------------------

     The vacation property management industry uses a complex suite of software.
The areas of some risk of  software  failure due to the Year 2000  problem  are:
Property  Management  Systems  (guest  services  and  back-office   accounting);
Reservation/Inventory   Management;   Hardware  BIOS  (the  software  that  runs
"beneath" the operating system); Analysis and/or management reporting tools; and
Imbedded Control Systems (HVAC, elevator controls, etc.).

     ResortQuest is in the process of evaluating  the various  components of its
operating  environment  (personal  computer  workstations and related equipment,
Network  servers,  telephone  and data  communication  equipment,  point of sale
devices,  software  applications  (both  third  party and  internally  developed
software)),  and  embedded  technology  such as  microcontrollers.  The  Company
expects to complete the analysis, and implement any corrective measures in early
1999. The Year 2000 project is not expected to delay or supercede  other planned
technology projects.

     Based upon the  information  gathered to date,  ResortQuest  estimates  the
upper range of the cost of the analysis and subsequent replacement or upgrade of
system components which are not Year 2000 compliant is approximately $600,000. A
significant  portion of the total potential expense estimate relates to the cost
of replacement of personal computer hardware,  servers,  and  telecommunications
equipment.  Funding of Year 2000 costs is  expected  to be provided by cash flow
from operations.

     The impact upon  ResortQuest  by Year 2000 issues is primarily in the areas
of   property    management   systems,    telecommunications,    and   financial
accounting/reporting.  The Company  believes that the  consequences of Year 2000
issues with the respect to adverse impact upon ResortQuest results of operations
will not be material.

     The Company expects to have contingency plans in place designed to mitigate
the impact of Year 2000 issues.  The contingency plan will include items such as
offsite and/or manual  reservations/inventory  management,  property  management
(guest services,  back office functions,  work order administration),  financial
accounting and reporting,  and management  reporting.  All contingency plans are
expected to be developed, tested and implemented by the end of 1999.





                                       25
<PAGE>





Seasonality and Quarterly Fluctuations
- --------------------------------------

     The  ResortQuest  business  is highly  seasonal.  The pro forma  results of
operations have been subject to quarterly  fluctuations  caused primarily by the
seasonal  variations in the vacation  rental and property  management  industry,
with peak  seasons  dependent  on whether  the resort is  primarily  a summer or
winter  destination.  ResortQuest's  quarterly results of operations may also be
subject to fluctuations as a result of the timing and cost of acquisitions,  the
timing of real estate sales,  changes in  relationships  with travel  providers,
extreme  weather  conditions or other factors  affecting  leisure travel and the
vacation rental and property management industry.

Risks Associated With Forward Looking Statements
- ------------------------------------------------

     This filing contains certain forward-looking  statements within the meaning
of Section 27A of the Securities Act and Section 21E of the Securities  Exchange
Act of 1934,  as amended,  which are  intended to be covered by the safe harbors
created  thereby.  Investors are cautioned that all  forward-looking  statements
involve  risks  and  uncertainties,  including  but  not  limited  to the  risks
associated with; successful integration of the Founding Companies and additional
required  companies factors affecting  internal growth and management of growth,
ResortQuest's  acquisition strategy and availability of financing,  the tour and
travel  industry,  seasonality,  quarterly  fluctuations  and  general  economic
conditions,  dependence on technology  and travel  providers,  and other factors
discussed in the Registration Statement.  Although the Company believes that the
assumptions  underlying  the  forward-looking  statements  contained  herein are
reasonable,  any of the assumptions could be inaccurate,  and, therefore,  there
can be no assurance that the forward-looking  statements included in this filing
will prove to be accurate. In light of the significant uncertainties inherent in
the   forward-looking   statements   included  herein,  the  inclusion  of  such
information  should not be regarded as a  representation  by  ResortQuest or any
other person that the objectives and plans of the Company will be achieved.




                                       26
<PAGE>





Performance Statistics
- ----------------------

<TABLE>
<CAPTION>
                                        Three Months Ended                                 Nine Months Ended
                       ------------------------------------------------     --------------------------------------------
                        Sept 30,           Sept 30,          Inc./            Sept 30,           Sept 30,         Inc./
                          1997               1998             Dec.              1997              1998             Dec.
                        --------           --------          -----            --------           --------         -----
<S>                   <C>                <C>                <C>            <C>                <C>                <C>   
Hawaii
  Occupancy                  73.9%              71.2%       (2.7)pts              73.8%              72.7%       (1.1)pts
  ADR                 $     106.68       $     106.79        0.1 %         $     106.37       $     106.71        0.3 %
  RevPAU              $      78.79       $      76.07       (3.5)%         $      78.45       $      77.54       (1.2)%
  Total Units             5,366              5,104          (4.9)%             5,366              5,104          (4.9)%

Mountain
  Occupancy                  34.9%              35.0%       0.1pts                39.6%              39.9%        0.3pts
  ADR                 $      84.01       $      88.44       5.3%           $     160.55       $     157.01       (2.2)%
  RevPAU              $      29.28       $      30.94       5.7%           $      63.50       $      62.66       (1.3)%
  Total Units             1,469              1,597          8.7%               1,469              1,597           8.7 %
                                                                   
Beach
  Occupancy                  65.3%              69.0%       3.7pts                59.6%              63.4%        3.8pts
  ADR                 $     165.86       $     183.02      10.3%           $     137.69       $     152.46       10.7%
  RevPAU              $     108.32       $     126.26      16.6%           $      82.13       $      96.60       17.6%
  Total Units             2,145              2,304          7.4%               2,145              2,304           7.4%

Total
  Occupancy                  66.0%              65.1%       (0.9)pts              65.4%              65.3%       (0.1)pts
  ADR                 $     117.44       $     123.83        5.4%          $     117.32       $     120.80        3.0%
  RevPAU              $      77.53       $      80.65        4.0%          $      76.73       $      78.82        2.7%
  Total Units             8,980              9,005           0.3%              8,980              9,005           0.3%
</TABLE>


     The above  statistics  exclude  H&O,  Maury,  Plantation  Resort and Abbott
Resorts units of  approximately  130, 1,200, 369 and 2,332,  respectively.  Also
excluded from these statistics are owner use nights and renovation  nights which
were  approximately  11.7% of gross  available  nights in the nine months  ended
September 30, 1998 and 9.8% of gross  available  nights in the nine months ended
September  30, 1997.  For the three months  ended  September  30, 1998 and 1997,
owner use nights and renovation nights were 11.1% and 8.8%, respectively.




                                       27
<PAGE>





                           PART II - OTHER INFORMATION
                         ------------------------------

                Item 2. Changes in Securities and Use of Proceeds
                -------------------------------------------------

Initial Public Offering
- -----------------------

     In connection  with the IPO, the  ResortQuest's  Registration  Statement on
Form S-1 (File No.  333-47867)  was  declared  effective by the  Securities  and
Exchange  Commission on May 18, 1998. The managing  underwriters of the IPO were
Salomon Smith Barney, NationsBanc Montgomery Securities LLC and Furman Selz. The
IPO commenced on May 20, 1998,  all  securities  registered  and sold in the IPO
consisted of 5,800,000  shares,  plus an  underwriter  overallotment  of 870,000
shares totaling  6,670,000 shares (the "Offered  Shares") of Common Stock,  $.01
par value per share, all of which were sold for the account of the Company.

     The Offered  Shares were sold at a price to the public of $11.00 per share,
for aggregate  gross proceeds of $73.4 million.  The total expenses  incurred in
connection with the IPO, including underwriting  discounts and commissions,  are
estimated to be approximately  $13.4 million.  Such expenses did not include any
direct  or  indirect  payments  to  directors,  officers,  10%  stockholders  or
affiliates of the Company.  As of September 30, 1998, the net proceeds have been
used as follows:  (i) $54.9 million to pay the cash portion of the consideration
for the  Combinations,  and (ii) $5.1  million to pay off assumed  indebtedness.
Cash  consideration  paid in connection with the  Combinations  include payments
made directly or indirectly to individuals that are either  directors,  officers
or 10% stockholders of the Company.

     Also in connection with the consummation of the  Combinations,  the Company
issued an aggregate of 6,119,656  shares of Common Stock as the stock portion of
the  consideration.  Such shares were not registered under the Securities Act of
1933,  as amended,  and were issued in  reliance  on the  exemption  provided by
Section 4(2) of such act.

Shelf Registration
- ------------------

     On June 25, 1998, the Securities and Exchange Commission declared effective
3.0 million  shares of Common Stock  registered by  ResortQuest  through a shelf
registration statement.  These shares are available and could be used for future
acquisitions.  On  November  6,  1998,  the SEC  again  declared  effective  the
post-effective amendment no. 1 to the shelf registration statement.

Credit Facility
- ---------------

     The ResortQuest  Credit Facility and Note Agreement  require the Company to
maintain certain specific financial covenants. Although the payment of dividends
is not prohibited by either  agreement,  the covenants are structured  such that
ResortQuest's  ability to pay  dividends  is limited.  On  September  30,  1998,
ResortQuest  received  an  amendment  to this  Credit  Facility to allow for the
Abbott Resorts acquisition.

     In November  1998,  ResortQuest  received  commitments  to increase its $30
million  Credit  Facility to $55 million.  The Credit  Facility will be extended
under  its  existing  terms  and  conditions  to  include  SG  Cowen  Securities
Corporation and Union Planters Bank.


                                       28
<PAGE>





                    Item 6. Exhibits and Reports on Form 8-K
                    -----------------------------------------

(a)        Exhibits

   EX-10.1     Amendment Letter to Credit Facility, dated September 30, 1998 (1)

   EX-10.2     Promissory  Note, dated September 30, 1998, in the amount of $5.0
               million, among  ResortQuest International,  Inc. and NationsBank,
               N.A. (1)

   EX-27       Financial Data Schedule (1)

(b)        Reports on Form 8-K:

     No reports on Form 8-K were filed during the quarter  ended  September  30,
1998.

- ----------
Footnotes

(1)  Filed herewith




                                       29
<PAGE>





                                    Signature
                                    ---------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf be the
undersigned thereunto duly authorized.

                                            RESORTQUEST INTERNATIONAL, INC.

November 16, 1998                           By: /s/ JEFFERY M. JARVIS
                                               ----------------------------
                                               Jeffery M. Jarvis
                                               Senior Vice President and
                                               Chief Financial Officer
                                               (Principal Financial Officer,
                                               Chief Accounting Officer
                                               and Duly Authorized Officer)




                                       30
<PAGE>





                                  EXHIBIT INDEX
                                  -------------

<TABLE>
<CAPTION>
                                                                               Sequential
Exhibit No.                          Description                                Page No.
- -----------           ----------------------------------------------          ----------
<S>                     <C>                                                        <C>
  EX-10.1             Amendment Letter to Credit Facility,
                      dated September 30, 1998 (1)                                32

  EX-10.2             Promissory Note, dated September 30, 1998, in
                      the amount of $5.0 million, among ResortQuest
                      International, Inc., and NationsBank, N.A. (1)              38

  EX-27               Financial Data Schedule (1)                                 41
</TABLE>

- ---------
Footnotes

(1)       Filed herewith




                                       31







                                                                    Exhibit 10.1

September 30, 1998

ResortQuest International, Inc.
530 Oak Court Drive, Suite 360
Memphis, TN  38117

Attn:  John K. Lines, Senior Vice President,
       General Counsel and Secretary

Re: Credit  Agreement  dated as of May 26, 1998 (the "Credit  Agreement")  among
ResortQuest International, Inc. (the "Borrower"), the other Credit Parties party
thereto,  the Lenders party thereto (the  "Lenders") and  NationsBank,  N.A., as
Agent for the Lenders (in such capacity, the "Agent")

Ladies and Gentlemen:

Reference is made to the Credit Agreement  described above, the defined terms of
which are incorporated herein by reference.

The Lenders and the Credit  Parties  hereby agree that Section 8.1 of the Credit
Agreement is amended by adding the following  subsection  (f) thereto and making
the appropriate grammatical changes:

     (f)  Indebtedness  evidenced by that certain  promissory  note, dated as of
          September  30, 1998,  made by the Borrower and payable to the order of
          NationsBank in the principal amount of $5,000,000.

The  Lenders  and the  Credit  Parties  further  agree  that the  definition  of
"Permitted  Liens" set forth in Section  1.1 of the Credit  Agreement  is hereby
amended by adding the following  clause (xii) thereto and making the appropriate
grammatical changes:

     (xii)Liens in favor of the  Agent on behalf of  NationsBank  to secure  the
          obligations and  liabilities of the Borrower to NationsBank  evidenced
          by the promissory note referenced in Section 8.1(f).

With  respect to the  Acquisitions  by the  Borrower  of all of the  outstanding
shares of stock of Tops'l Sales Group, Inc., a Florida  corporation,  and Abbott
Realty  Services,  Inc.,  a  Florida  corporation  (collectively,   the  "Target
Companies"),  the Lenders hereby agree (a) to waive the requirements of Sections
6.18 and 8.5 of the Credit  Agreement  and  clauses  (v)(B)  and  (vi)(B) of the
definition  of  "Permitted  Acquisition"  set forth in Section 1.1 of the Credit
Agreement  and (b) that after giving  effect to the  Acquisitions  of the Target
Companies,  the cash  consideration  limit set forth in clause  (vi)(A)  of such
definition  of  "Permitted  Acquisition"  shall be  deemed  $12,500,000  for the
remainder of calendar year 1998.  With respect to the promissory note referenced
in Section 8.1(f) of the Credit Agreement (the "NationsBank  Note"), the Lenders
agree to waive the requirements of Section 8.7 of the Credit Agreement.

                                       32

<PAGE>



The Credit Parties and the Lenders agree that the obligations and liabilities of
the Borrower under the  NationsBank  Note (i) shall be secured by the Collateral
pro rata with the Credit Party  Obligations  and the Credit Parties hereby grant
to the Agent a security  interest in the  Collateral to secure such  obligations
and liabilities and (ii) shall be guaranteed by the Guarantors  pursuant to, and
in  accordance  with the terms and  provisions  of,  the  guaranty  set forth in
Section 4 of the Credit  Agreement and the Guarantors  hereby  guarantee for the
benefit of the Agent such  obligations  and  liabilities in accordance with such
Section 4.

Nothing herein contained shall be deemed to constitute a waiver of any rights or
remedies  the Lenders may have under the Credit  Agreement  or any other  Credit
Documents  or under  applicable  law.  The  waivers  set  forth  in this  letter
agreement  shall be effective  only in the specific  circumstances  provided for
above and only for the purposes for which given.

Except as waived,  amended or otherwise  modified  hereby,  all of the terms and
provisions of the Credit Agreement (specifically including,  without limitation,
the terms of clause  (v)(A) of the  definition of  "Permitted  Acquisition"  set
forth in Section  1.1 of the Credit  Agreement)  shall  remain in full force and
effect.

The effectiveness of this letter agreement is subject to receipt by the Agent of
(i) an executed  original  counterpart  of this letter  agreement  or  facsimile
thereof (the delivery of such facsimile  constituting a  representation  that an
original  counterpart  will be  delivered  thereafter)  from each of the  Credit
Parties  and  Required  Lenders,  (ii) a  fully  executed  original  copy of the
NationsBank  Note  or a  facsimile  thereof  (the  delivery  of  such  facsimile
constituting  a  representation  that  the  original  NationsBank  Note  will be
delivered thereafter) and (iii) a Pro Forma Compliance  Certificate with respect
to the Acquisitions of the Target Companies.

All  references in the Credit  Agreement  and the other Credit  Documents to the
"Credit  Agreement" shall be deemed to refer to the Credit Agreement as modified
hereby.

This letter  agreement shall be governed by and construed in accordance with the
laws of the State of North Carolina.

This letter may be executed in any number of  counterparts,  each of which shall
constitute an original,  but all of which when taken together  shall  constitute
but one contract.

                                Sincerely,

                                NATIONSBANK, N.A., in its individual capacity
                                and in its capacity as Agent for the Lenders

                                  By:
                                     -----------------------------

                                  Name:
                                       --------------------------

                                  Title:
                                        --------------------------

                                 FIRST TENNESSEE BANK NATIONAL
                                 ASSOCIATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

                                       33

<PAGE>



ACCEPTED AND AGREED AS OF
THE DATE FIRST ABOVE WRITTEN:

BORROWER                        RESORTQUEST INTERNATIONAL, INC.,
                                 A DELAWARE CORPORATION

                                By:
                                   -----------------------------

                                Name:
                                     ---------------------------

                                Title:
                                      --------------------------

GUARANTORS                      FIRST RESORT SOFTWARE, INC.,
                                 A COLORADO CORPORATION

                                By:
                                   -----------------------------

                                Name:
                                     ---------------------------

                                Title:
                                      --------------------------

GUARANTORS                      B & B ON THE BEACH, INC
                                 A NORTH CAROLINA CORPORATION

                                By:
                                   -----------------------------

                                Name:
                                     ---------------------------

                                Title:
                                      --------------------------

GUARANTORS                      BRINDLEY & BRINDLEY REALTY &
                                 DEVELOPMENT, INC., A NORTH CAROLINA CORPORATION

                                By:
                                   -----------------------------

                                Name:
                                     ---------------------------

                                Title:
                                      --------------------------

GUARANTORS                      COASTAL RESORTS REALTY L.L.C.,
                                 A DELAWARE LIMITED LIABILITY COMPANY

                                By:
                                   -----------------------------

                                Name:
                                     ---------------------------

                                Title:
                                      --------------------------

                                       34
<PAGE>




GUARANTORS                       COASTAL RESORTS MANAGEMENT, INC.,
                                  A DELAWARE CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       COLLECTION OF FINE PROPERTIS, INC.,
                                  A COLORADO CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       TEN MILE HOLDINGS, LTD.,
                                  A COLORADO CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       HOTEL CORPORATION OF THE PACIFIC, INC.,
                                  A HAWAII CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       HOUSTON AND O'LEARY COMPANY,
                                  A COLORADO CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

                                       35
<PAGE>



GUARANTORS                       MAUI CONDOMINIUM & HOME REALTY, INC.,
                                  A HAWAII CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       THE MAURY PEOPLE, INC.,
                                  A MASSACHUSETTS CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       HOWEY ACQUISITION, INC.,
                                  A FLORIDA CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       REALTY CONSULTANTS, INC.,
                                  A FLORIDA CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       RESORT PROPERTY MANAGEMENT, INC.,
                                  A UTAH CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

                                       36
<PAGE>



GUARANTORS                       TELLURIDE RESORT ACCOMMODATIONS, INC.,
                                  A COLORADO CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       TRUPP HODNETT ENTERPRISES, INC.,
                                  A GEORGIA CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       THE MANAGEMENT COMPANY,
                                  A GEORGIA CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------

GUARANTORS                       WHISTLER CHALETS LIMITED,
                                  A BRITISH COLUMBIA CORPORATION

                                 By:
                                    -----------------------------

                                 Name:
                                      ---------------------------

                                 Title:
                                       --------------------------


                                       37




                                                                    Exhibit 10.2

                                 PROMISSORY NOTE

$5,000,000  
September 30, 1998


     FOR VALUE RECEIVED, RESORTQUEST INTERNATIONAL, INC., a Delaware corporation
(the  "Borrower"),  hereby promises to pay to the order of NATIONSBANK,  N.A., a
national banking  association,  its successors or assigns (the "Bank"),  at such
place or places as the Bank may designate,  the maximum principal amount of FIVE
MILLION DOLLARS ($5,000,000), or such lesser amount as may constitute the unpaid
principal amount of the Advances (as hereinafter  defined),  on January 31, 1999
(the "Maturity  Date").  Capitalized terms used herein and not otherwise defined
shall have the meanings set forth in the Credit Agreement defined below.

     The Borrower,  so long as no Event of Default  exists  hereunder,  may from
time to time until the  Maturity  Date request  advances  from the Bank up to an
aggregate   principal   amount  of  $5,000,000  at  any  time  outstanding  (the
"Advances"). Amounts repaid by the Borrower may be reborrowed in accordance with
the terms hereof.

     The  outstanding  principal  balance of this Note shall  bear  interest  in
accordance with the terms of the Credit  Agreement.  Accrued interest  hereunder
shall be payable on any Interest Payment Date and on the Maturity Date. Whenever
a payment on this Note is stated to be due on a day which is not a Business Day,
such payment  shall be made on the next  succeeding  Business Day (except,  with
respect to Eurodollar Loans,  that where the next succeeding  Business Day falls
in the next succeeding  calendar month, then on the next preceding Business Day)
with  interest  accruing to the date of  payment.  Interest  hereunder  shall be
computed for the actual number of days elapsed on the basis of a 360-day year.

     Notwithstanding  the  provisions  contained  herein,  in the  event  of the
occurrence of an Event of Default  hereunder,  interest on the unpaid  principal
amount of this Note (and  interest  thereon to the extent  permitted by law) for
the period  commencing on the date of such Event of Default until such principal
amount is paid in full or such applicable Event of Default is waived by the Bank
at a rate per annum equal to the Adjusted  Base Rate from time to time in effect
plus two percent (2%) per annum.

     For purposes hereof the following terms shall have the following meanings:

          (a) "Credit Agreement" shall mean that certain Credit Agreement, dated
     as of May 26, 1998, by and among the Borrower, the Material Subsidiaries of
     the  Borrower,  as  Guarantors,  the Lenders party thereto and the Bank, as
     Agent for the Lenders,  as such Credit Agreement may be amended,  modified,
     supplemented or restated from time to time; and

          (b) "Letter Agreement" shall mean that certain letter agreement, dated
     as of the date hereof,  by and among the Borrower,  the  Guarantors and the
     Lenders.


                                       38
<PAGE>



     The  Borrower  shall  have the  right at any time and from  time to time to
prepay, without premium or penalty, amounts outstanding under this Note. Amounts
prepaid may not be reborrowed.

     The following shall constitute  "Events of Default"  hereunder:  (i) if any
payment of  principal,  interest,  fees or other amounts is not made on the date
required for such payment under this Note,  (ii) the  occurrence of any Event of
Default  under the  Credit  Agreement,  or (iii) the  termination  of the Credit
Agreement.  Upon the  occurrence of any Event of Default,  the unpaid  principal
amount under this Note,  together with all accrued but unpaid  interest  hereon,
may  become,  or may be  declared to be,  immediately  due and  payable  without
presentation,  demand,  protest  or notice of any kind,  all of which are hereby
waived by the Borrower.

     No delay or omission  on the part of the holder of this Note in  exercising
any right  hereunder  shall operate as a waiver of such right or of any right of
such  holder  nor shall any delay,  omission  or waiver on any one  occasion  be
deemed a bar to or waiver of the same or any other right on any future occasion.

     The Borrower  shall pay (i) all  reasonable  out-of-pocket  expenses of the
Bank associated with the preparation,  execution, delivery and administration of
this Note,  including  reasonable fees and  disbursements of special counsel for
the Bank in  connection  with the  administration  of this  Note,  any waiver or
consent  hereunder  or any  amendment  hereof or any Event of Default or alleged
Event  of  Default  hereunder,  or (ii)  if an  Event  of  Default  occurs,  all
reasonable  out-of-pocket  expenses incurred by the Bank,  including  reasonable
fees and  disbursements  of counsel,  actually  incurred in connection with such
Event  of  Default  and  any  collection,   bankruptcy,   insolvency  and  other
enforcement proceedings resulting therefrom.

     This Note shall be governed by and construed in accordance with the laws of
the State of North  Carolina.  The Borrower  hereby submits to the  nonexclusive
jurisdiction  of the United  States  District  Court of the Western  District of
North  Carolina and of any North  Carolina  State court  sitting in  Mecklenburg
County for purposes of all legal proceedings  arising out of or relating to this
Note or the transactions  contemplated  hereby. The Borrower irrevocably waives,
to the  fullest  extent  permitted  by law,  any  objection  which it may now or
hereafter have to the laying of the venue of any such proceeding brought in such
a court and any claim that any such proceeding  brought in such a court has been
brought in an inconvenient forum.

     In addition to any rights now or hereafter  granted under applicable law or
otherwise,  upon  default  in  payment  hereof or  hereunder  the Bank is hereby
authorized  at any time and from time to time without  notice to the Borrower to
set off and  apply  any and all  deposits  (general  or  special)  and any other
indebtedness  at any time  held or owing  by the  Bank to or for the  credit  or
account of the Borrower against and on account of the obligation of the Borrower
under  this  Note,  irrespective  of whether or not the Bank shall have made any
demand hereunder and although said liabilities or claims,  or any of them, shall
be contingent or unmatured.

     THE BORROWER  WAIVES DEMAND,  NOTICE OF INTENT TO DEMAND,  PRESENTMENT  FOR
PAYMENT,  NOTICE OF NONPAYMENT,  PROTEST,  NOTICE OF PROTEST,  GRACE,  NOTICE OF
DISHONOR,  NOTICE OF INTENT TO ACCELERATE  MATURITY,  NOTICE OF  ACCELERATION OF
MATURITY, AND DILIGENCE IN COLLECTION. THE BORROWER WAIVES NOTICE OF ANY AND ALL
RENEWALS, EXTENSIONS, REARRANGEMENTS, AND MODIFICATIONS OF THIS NOTE.

                                       39
<PAGE>




     IN WITNESS  WHEREOF,  the  Borrower has caused this Note to be executed and
delivered by its duly authorized officer as of the date first above written.

                                       RESORTQUEST INTERNATIONAL, INC.,
                                       a Delaware corporation

                                       By:
                                          -----------------------------

                                       Name:
                                            ---------------------------

                                       Title:
                                             --------------------------


                                       40

<TABLE> <S> <C>

<ARTICLE>                     5
<CIK>                         0001057507
<NAME>                        ResortQuest International, Inc.
<MULTIPLIER>                                   1,000       
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                           DEC-31-1998
<PERIOD-START>                              JAN-01-1998
<PERIOD-END>                                SEP-30-1998
<EXCHANGE-RATE>                                   1.000
<CASH>                                           10,769
<SECURITIES>                                          0
<RECEIVABLES>                                     3,145
<ALLOWANCES>                                          0
<INVENTORY>                                           0
<CURRENT-ASSETS>                                 27,429
<PP&E>                                           14,269
<DEPRECIATION>                                      641
<TOTAL-ASSETS>                                  171,526
<CURRENT-LIABILITIES>                            25,846
<BONDS>                                               0
                                 0
                                           0
<COMMON>                                            169
<OTHER-SE>                                      107,816
<TOTAL-LIABILITY-AND-EQUITY>                    171,526
<SALES>                                               0
<TOTAL-REVENUES>                                 30,885
<CGS>                                                 0
<TOTAL-COSTS>                                    15,666
<OTHER-EXPENSES>                                  7,902
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                  136
<INCOME-PRETAX>                                   5,869
<INCOME-TAX>                                      1,880
<INCOME-CONTINUING>                               3,989
<DISCONTINUED>                                    1,347
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      5,336
<EPS-PRIMARY>                                      0.64
<EPS-DILUTED>                                      0.62
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission