INTEGRATED TRANSPORTATION NETWORK GROUP INC
10-Q, 2000-04-06
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: ANSWERTHINK CONSULTING GROUP INC, 424B3, 2000-04-06
Next: ELECTRONICS BOUTIQUE HOLDINGS CORP, 8-K, 2000-04-06




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark one)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 For the quarterly period ended June 30, 1999.

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934
For the transition period from                to
                               ---------------   ---------------


                         Commission File Number 0-24815

                  INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                  --------------------------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>

<S>                                                                <C>
                  DELAWARE                                         13-3993618
- ---------------------------------------------        --------------------------------------
(State or other jurisdiction of incorporation        (I.R.S Employer Identification Number)
            or organization)

575 Lexington Avenue, Suite 410, New York, New York                  10022
- -----------------------------------------------------    ----------------------------
(Address of principal executive offices)                                   (Zip Code)

</TABLE>

                                 (212) 572-9612
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15d of the  Securities  Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES X NO

Indicate the number of shares  outstanding  in each of the  issuer's  classes of
common stock, as of the latest practicable date.

12,625,411  common  shares,  $.01 par value,  were  outstanding as of August 25,
1999.


<PAGE>


                  INTEGRATED TRANSPORTATION NETWORK GROUP INC.

                                AND SUBSIDIARIES

                                      INDEX

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited).

         CONSOLIDATED CONDENSED FINANCIAL STATEMENTS:
               Balance sheets, June 30, 1999 and December 31, 1998
               Statements of operations,  six months and three months ended June
               30, 1999 and 1998
               Statements  of  shareholders'  equity,  six months ended June 30,
               1999
               Statements of cash flows, six months ended June, 1999 and 1998
               Notes to consolidated condensed financial statements

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

Item 2.  Changes in Securities and Use of Proceeds.

Item 3.  Defaults Upon Senior Securities.

Item 4.  Submission of Matters to Vote of Security Holders.

Item 5.  Other Information.

Item 6.  Exhibits and Reports on Form 8-K.


                                      -2-
<PAGE>


PART 1. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED).


                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                                           CONSOLIDATED CONDENSED BALANCE SHEETS
                                                       (US DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------
                                                                           December 31, 1998          June 30,
                                                                                                        1999

 ----------------------------------------------------------------------- ---------------------- ----------------------
                                                                                                     (unaudited)
 ASSETS
<S>                                                                                <C>                      <C>
 Cash and cash equivalents                                                         $  4,910                 $12,071
 Trade receivables                                                                      105                     136
 Due from affiliate                                                                       -                     301
 Other assets (Notes 3 and 4)                                                        17,077                  15,936
 Inventories                                                                             38                      52
 Property and equipment, net                                                          1,136                   1,013
 Revenue-earning equipment, net                                                      29,379                  28,192
 Taxi licenses, net                                                                  11,814                  12,546
 Construction-in-progress (Note 5)                                                    2,263                   2,263
 Deposit                                                                              1,935                   1,935
 ----------------------------------------------------------------------- ---------------------- ----------------------
                                                                                    $68,657                 $74,445
 ----------------------------------------------------------------------- ---------------------- ----------------------
 LIABILITIES AND SHAREHOLDERS' EQUITY
 LIABILITIES:

    Bank loans                                                                     $  2,402                $  2,438
    Notes payable (Note 2)                                                              320                   2,320
    Trade payables                                                                    1,167                     665
    Other payables                                                                    5,160                   6,662
    Due to directors                                                                     71                      60
    Due to affiliates                                                                   149                       -
    Due to minority shareholders, net                                                    19                      19
    Deferred revenue                                                                  3,001                   2,986
    Accrued expenses                                                                  1,770                   5,294
    Income tax payable                                                                2,651                   2,838
    Deferred income taxes                                                               247                     167
 ----------------------------------------------------------------------- ---------------------- ----------------------
         TOTAL LIABILITIES                                                           16,957                  23,449
 ----------------------------------------------------------------------- ---------------------- ----------------------
 MINORITY INTEREST                                                                    2,919                   3,107
 ----------------------------------------------------------------------- ---------------------- ----------------------
 COMMITMENTS AND CONTINGENCIES (NOTE 5)
 SHAREHOLDERS' EQUITY (NOTES 2 AND 4):

    Common stock, $.01 par value - authorized 50,000,000 shares;                        104                     127
       issued and outstanding 10,435,030 shares at December 31, 1998
       and 12,625,411 shares at June 30, 1999
    Additional paid-in capital                                                       23,385                  27,825
    Retained earnings                                                                24,919                  19,565
    Accumulated other comprehensive income - foreign currency
       translation adjustments                                                          373                     372
 ----------------------------------------------------------------------- ---------------------- ----------------------
         TOTAL SHAREHOLDERS' EQUITY                                                  48,781                  47,889
 ----------------------------------------------------------------------- ---------------------- ----------------------
                                                                                    $68,657                 $74,445
 ----------------------------------------------------------------------- ---------------------- ----------------------
</TABLE>

     See accompanying notes to consolidated condensed financial statements.




                                      -3-
<PAGE>



                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                             (US DOLLARS AND SHARES IN THOUSANDS
                                                       EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------

                                                    Three months ended                      Six months ended
                                                         June 30,                               June 30,
                                             ----------------- ----------------     ---------------- -----------------
                                                        1998              1999                 1998             1999
 ------------------------------------------- ---------------------------------- --- ----------------------------------
                                                        (unaudited)                            (unaudited)
 REVENUE, NET                                         $5,990           $ 4,314              $11,151          $10,006
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 OPERATING EXPENSES:
<S>                                                      <C>             <C>                  <C>              <C>
    Depreciation of revenue-earning                      969             1,791                1,867            2,864
       equipment

    Amortization of taxi licenses                         67                88                  134              173
    Loss on disposal of revenue earning                    -             3,959                    -            4,555
       equipment

    Other operating expenses                           1,100             3,322                2,337            4,740
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
         TOTAL OPERATING EXPENSES                      2,136             9,160                4,338           12,332
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
         OPERATING INCOME (LOSS)                       3,854            (4,846)               6,813           (2,326)
 OTHER EXPENSES:

    Interest expense, net of interest
       income                                            163               118                  415              253
    Provision for loss on non-fulfillment
       of car purchase agreement (Note 5)
                                                           -             2,696                    -            2,696
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
         INCOME (LOSS) BEFORE PROVISION

            FOR INCOME TAX AND MINORITY                3,691            (7,660)               6,398           (5,275)
            INTEREST

 PROVISION (BENEFIT) FOR INCOME TAX                      367              (301)                 568              133
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
         INCOME (LOSS) BEFORE MINORITY

            INTEREST                                   3,324            (7,359)               5,830           (5,408)
 MINORITY INTEREST                                       217              (158)                 410              (54)
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 NET INCOME (LOSS)                                     3,107            (7,201)               5,420           (5,354)
 OTHER COMPREHENSIVE INCOME NET OF TAX -
    FOREIGN CURRENCY TRANSLATION

    ADJUSTMENTS                                          (38)               10                  (36)              (1)
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 COMPREHENSIVE INCOME (LOSS)                          $3,069           $(7,191)            $  5,384         $ (5,355)
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 NET INCOME (LOSS) PER COMMON SHARE:

    Basic                                          $    .42         $    (.57)          $      .80       $     (.44)
    Diluted                                             .42              (.57)                 .74             (.44)
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 WEIGHTED AVERAGE COMMON SHARES

    OUTSTANDING:

       Basic                                           7,477            12,625                6,771           12,014
       Diluted                                         7,477            12,625                7,430           12,014
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
</TABLE>

     See accompanying notes to consolidated condensed financial statements.




                                      -4-
<PAGE>




                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                       CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                      (US DOLLARS  IN THOUSANDS)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------

                                                                                                Accumulated
                                                                                                   other
                                                                                               comprehensive
                                                                                                 income -
                                                                                                  foreign
                                      Common stock               Additional                      currency           Total
                                 ------------ -----------         paid-in       Retained        translation     shareholders'
                                   Shares       Amount            capital       earnings        adjustments         equity
- -------------------------------- ------------ ----------- ----- ------------ ---------------- ---------------- -----------------
<S>                              <C>              <C>             <C>            <C>                 <C>            <C>
BALANCE, JANUARY 1, 1999         10,435,030       $104            $23,385        $24,919             $373           $48,781
Issuance of shares in              2,152,381        22              4,338              -                -             4,360
   connection with private
   placements, net of issuance
   costs (Note 4) (unaudited)
Issuance of shares for               38,000          1                102              -                -               103
   consulting and other
   services (Note 4)
   (unaudited)
Foreign currency translation             -           -                  -              -               (1)               (1)
   adjustments (unaudited)
Net loss (unaudited)                     -           -                  -         (5,354)               -            (5,354)
- -------------------------------- ------------ ----------- ----- ------------ ---------------- ---------------- -----------------
BALANCE, JUNE 30, 1999           12,625,411       $127            $27,825        $19,565             $372           $47,889
   (UNAUDITED)
- -------------------------------- ------------ ----------- ----- ------------ ---------------- ---------------- -----------------
</TABLE>
     See accompanying notes to consolidated condensed financial statements.




                                      -5-
<PAGE>

<TABLE>
<CAPTION>



                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                                       (US DOLLARS IN THOUSANDS)

- ---------------------------------------------------------------------------------------------------------------------

 Six months ended June 30,                                                             1998                    1999
 ----------------------------------------------------------------------- ---------------------- ----------------------
                                                                                               (unaudited)
 CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                    <C>                     <C>
    Net income (loss)                                                                $ 5,420               $ (5,354)
    Adjustments to reconcile net income to net cash provided by
       operating activities:
         Depreciation and amortization of property, equipment and                      1,947                  2,980
            revenue-earning equipment
         Amortization of taxi licenses                                                   134                    173
         Non cash consulting and other services                                            -                    103
         Minority interest                                                               830                    188
         Amortization of organization costs                                              211                      -
         Deferred income tax                                                             153                    (81)
         Exchange adjustment                                                              10                     11
         Loss on disposal of revenue earning equipment                                    63                  4,555
         Provision for loss on non-fulfillment of car purchase                             -                  2,696
            agreement

         Accrued loan interest                                                             -                     36
         Changes in assets and liabilities:
            (Increase) decrease in trade and other receivables                           687                 (1,289)
            (Increase) decrease in inventories                                            49                    (13)
            (Decrease) increase in trade and other payables                             (960)                   986
            (Decrease) increase in accrued expenses                                     (159)                   564
            Increase in income tax payable                                               420                    187
            Decrease in deferred income                                                 (532)                   (15)
 ----------------------------------------------------------------------- ---------------------- ----------------------
                 NET CASH PROVIDED BY OPERATING ACTIVITIES                             8,273                  5,727
 ----------------------------------------------------------------------- ---------------------- ----------------------
 CASH FLOWS FROM INVESTING ACTIVITIES:

    Acquisition of property, equipment and revenue-earning equipment                    (522)                (4,816)
    Proceeds from sale of property, equipment and revenue-earning                         20                  3,075
       equipment

    Organization costs                                                                  (241)                     -
    Prepayment for acquisition of revenue-earning equipment                           (4,944)                     -
    Acquisition of taxi licenses                                                           -                   (906)
    Deposit paid for the acquisition of taxi business                                      -                 (1,208)
    Prepayment for acquisition of property and equipment                                   -                   (797)
 ----------------------------------------------------------------------- ---------------------- ----------------------
                 NET CASH USED IN INVESTING ACTIVITIES                                (5,687)                (4,652)
 ----------------------------------------------------------------------- ---------------------- ----------------------
 CASH FLOWS FROM FINANCING ACTIVITIES:

    Advance from director                                                                  -                    177
    Proceeds from notes payable                                                            -                  2,000
    Repayments of bank loans                                                            (710)                     -
    Repayments of amount due to affiliates                                            (1,363)                  (451)
    Proceeds from issuance of common stock, net                                          675                  4,360
 ----------------------------------------------------------------------- ---------------------- ----------------------
                 NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                  (1,398)                 6,086
 ----------------------------------------------------------------------- ---------------------- ----------------------
 NET INCREASE IN CASH AND CASH EQUIVALENTS                                             1,188                  7,161
 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                        4,723                  4,910
 ----------------------------------------------------------------------- ---------------------- ----------------------
 CASH AND CASH EQUIVALENTS, END OF PERIOD                                            $ 5,911                $12,071
 ----------------------------------------------------------------------- ---------------------- ----------------------
</TABLE>

     See accompanying notes to consolidated condensed financial statements.




                                      -6-
<PAGE>




                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------


   1.       BASIS OF                The consolidated condensed interim financial
            PRESENTATION            statements   included   herein   have   been
                                    prepared  by  the  Company,  without  audit,
                                    pursuant to the rules and regulations of the
                                    Securities and Exchange Commission.  Certain
                                    information    and   footnote    disclosures
                                    normally  included in  financial  statements
                                    prepared  in   accordance   with   generally
                                    accepted  accounting  principles  have  been
                                    condensed or omitted  pursuant to such rules
                                    and   regulations,   although   the  Company
                                    believes that the  disclosures  are adequate
                                    to  make  the   information   presented  not
                                    misleading.

                                    These  statements  reflect all  adjustments,
                                    consisting of normal  recurring  adjustments
                                    which,  in the  opinion of  management,  are
                                    necessary  for  fair   presentation  of  the
                                    information   contained   therein.   It   is
                                    suggested that these consolidated  condensed
                                    financial  statements be read in conjunction
                                    with  the  financial  statements  and  notes
                                    thereto  included  in the  Company's  annual
                                    audited  financial  statements  for the year
                                    ended December 31, 1998. The Company follows
                                    the same accounting  policies in preparation
                                    of interim reports.

                                    Results  of   operations   for  the  interim
                                    periods   are  not   indicative   of  annual
                                    results.

   2.       NOTES PAYABLE           Notes payable consist of the following:
<TABLE>
<CAPTION>


                                     Year ended December 31, 1998
                                    <S>             <C>             <C>                   <C>
                                     ---------------------------------------------------------------------------------
                                       Principal     Interest rate         Maturity                Collateral
                                     --------------- --------------- ---------------------- -------------------------
                                          $320             8.0%      4/02/98                (a)
                                     --------------- --------------- ---------------------- -------------------------
                                     Six months ended June 30, 1999 (unaudited)

                                     --------------- --------------- ---------------------- -------------------------
                                       Principal     Interest rate         Maturity                Collateral
                                     --------------- --------------- ---------------------- -------------------------
                                       $   320             8.0%      4/02/98 (in default)   (a)
                                         2,000             5.0%      2/10/01                (b)
                                     --------------- --------------- ---------------------- -------------------------
                                        $2,320

                                     --------------- --------------- ---------------------- -------------------------
</TABLE>



                                      -7-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------


                                    (a)      On  July  3,  1997,   the   Company
                                             entered into a financing  agreement
                                             which provides for borrowings of up
                                             to  $1,000.  Advances  are  payable
                                             monthly. The loan is collateralized
                                             by   the    Company's    inventory,
                                             equipment and  machinery,  existing
                                             or     acquired.     The    balance
                                             outstanding  at  December  31, 1998
                                             and  March 31,  1999 was $320.  The
                                             note was due  April 2,  1998 and is
                                             in default.

                                    (b)      On February 10,  1999,  the Company
                                             issued  a  $2,000,  5%  convertible
                                             promissory  note. At any time after
                                             the  maturity  date  and  prior  to
                                             repayment  of all amounts  due, the
                                             note,  at the option of the holder,
                                             is  convertible  into shares of the
                                             Company's   common   stock  at  the
                                             conversion   price  of  $2.00   per
                                             share.

   3.       OTHER ASSETS            Other assets include  deposits paid totaling
                                    $11,475   for  the   acquisition   of  3,000
                                    automobiles  for car rental  purposes.  (see
                                    note 5)




   4.       SHAREHOLDERS'           On January 1, 1999,  the  Company  adopted a
            EQUITY                  stock  option plan and reserved for issuance
                                    2,500,000 shares of common stock. As of that
                                    date,   the  Company   granted   options  to
                                    purchase an  aggregate  2,210,000  shares of
                                    common  stock to  certain  of the  Company's
                                    officers and directors.  The options have an
                                    exercise price of $2.00 per share, which was
                                    above the quoted  price of the common  stock
                                    as reported on the National  Association  of
                                    Securities  Dealers,   Inc.'s  OTC  Bulletin
                                    Board at the time of grant.

                                    During  January  1999,  the  Company  issued
                                    152,381  shares of common stock to a private
                                    investor  for an  aggregate  of  $400  (less
                                    issuance  costs of $40).  Additionally,  the
                                    Company  issued   warrants  to  purchase  an
                                    aggregate of 240,000  shares of common stock
                                    in payment of finder's fees.




                                      -8-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------


                                    On January  29,  1999,  the  Company  issued
                                    3,000  shares of common  stock to a business
                                    and financial  consultant  as  consideration
                                    for consulting services.

                                    During  March 1999,  the  Company  agreed to
                                    issue  2,000,000  shares of common  stock to
                                    private   investors   for  an  aggregate  of
                                    $4,000.

                                    On March 12,  1999,  the  Company  agreed to
                                    issue  20,000  shares  of  common  stock and
                                    warrants to purchase 30,000 shares of common
                                    stock   to   a   financial   consultant   as
                                    consideration for consulting services.

                                    On  March  25,  1999,   the  Company  issued
                                    warrants to purchase 30,000 shares of common
                                    stock   to   a   financial   consultant   as
                                    consideration for consulting services.

                                    In   connection    with   the    convertible
                                    promissory  note  transaction  discussed  in
                                    Note 2(b),  during  March 1999,  the Company
                                    agreed  to issue  15,000  shares  of  common
                                    stock as consideration for finder's fees.

   5.       COMMITMENTS AND         (a)  Taxi Licenses
            CONTINGENCIES

                                    (i) A  significant  number of taxi  licenses
                                    owned   by   subsidiaries   of   Jinzhenghua
                                    Transport ("Jinzhenghua"), ITN's subsidiary,
                                    have  been  the  subject  of  recent   legal
                                    proceedings.  These taxi  licenses  had been
                                    seized by certain Chinese Courts as a result
                                    of  being  pledged  as  collateral  for bank
                                    loans  granted  to  Zhenghua  Group  and its
                                    affiliates  ("Zhenghua" or "Zhenghua Group")
                                    prior to the  reorganization  of Jinzhenghua
                                    Transport in March 1997.




                                      -9-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------

                                    The first  proceeding,  commencing May 1999,
                                    involved   enforcement   in   the   Shenzhen
                                    Intermediate     People's     Court     (the
                                    "Intermediate  Court") in favor of  Shenzhen
                                    Cooperative  Bank  ("SCB") of certain  liens
                                    which  the  SCB  was  granted   against  the
                                    Company's  taxi licenses in connection  with
                                    approximately  $14,188  of loans SCB made to
                                    Zhenghua  in 1994 to 1996.  These  loans had
                                    been  secured by various  assets of Zhenghua
                                    Group,  which included 378 taxi licenses and
                                    corporate  guarantees from  Jinzhenghua.  No
                                    registration  of  such  pledges   (including
                                    pledges  made  after the  effective  date of
                                    laws  providing for lien  registration)  was
                                    made at the  Shenzhen  Vehicle  Registration
                                    Bureau.   In  March,   1997  (prior  to  the
                                    reorganization  of  Jinzhenghua),   Zhenghua
                                    entered into an agreement  with  Jinzhenghua
                                    pursuant   to  which   Zhenghua   agreed  to
                                    contribute   and  transfer   various  assets
                                    including   the   378   taxi   licenses   to
                                    Jinzhenghua.

                                    In   May    1997,    Zhenghua,    with   the
                                    understanding that the taxi licenses were to
                                    be released as  collateral,  entered into an
                                    agreement   (the   "Agreement")   with   SCB
                                    pursuant  to  which  Zhenghua  assumed  sole
                                    responsibility  for repaying the outstanding
                                    loans to SCB and agreed to  provide  certain
                                    real estate as new  collateral to secure its
                                    debt to  SCB.  Additionally,  in  September,
                                    1998, 2.1 million shares of the common stock
                                    of the Company (ITN), owned by the principal
                                    stockholder,  were pledged to SCB in support
                                    of certain  guarantees  given to SCB. During
                                    the second quarter of 1999, the Intermediate
                                    Court advised Jinzhenghua of the foreclosure
                                    of the SCB  debt and the 378  licenses  were
                                    seized   under  such   foreclosure.   During
                                    November   1999,  the   Intermediate   Court
                                    restored   the  seized   taxi   licenses  to
                                    Jinzhenghua.

                                    Subsequent  to  that   restoration  of  taxi
                                    licenses by the Intermediate Court's action,
                                    the Company obtained  written  documentation
                                    from SCB in which SCB confirmed that neither
                                    the   Company   nor   Jinzhengua   had   any
                                    responsibility   or  obligation  to  SCB  in
                                    connection  with  any  loans  made by SCB to
                                    Zhenghua.  The Company also obtained written
                                    confirmation   from  the  Shenzhen   Vehicle
                                    Registration   Bureau   that  the  378  taxi
                                    licenses  are  owned by the  Company  and no
                                    collateral or lien is registered thereon.

                                    Management  believes  that  based on various
                                    agreements  with  the  lenders  and  actions
                                    taken  by  relevant  parties,   the  subject
                                    licenses are free from any encumbrances.




                                      -10-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------


                                    The   second   proceeding   related   to  an
                                    additional 50 taxi licenses of  Jinzhenghua.
                                    No  registration  of such pledge  (which was
                                    permissible    under   laws   which   became
                                    effective  shortly after the making thereof)
                                    was   made   at   the    Shenzhen    Vehicle
                                    Registration  Bureau. In early 1999, another
                                    lender   of   Zhenghua    Group,    Shenzhen
                                    Development   Bank   ("SDB"),    sought   to
                                    foreclose upon 50 of the Jinzhenghua's  taxi
                                    licenses after  Zhenghua Group  defaulted on
                                    its loans.  In September  1999, the Shenzhen
                                    Luohu  District  People's  Court  reversed a
                                    prior  foreclosure   action  on  these  taxi
                                    licenses  and  ordered  the return of the 50
                                    taxi  licenses to the Company  based  solely
                                    upon procedural  errors in the  foreclosure.
                                    Management  is not aware of any  renewal  by
                                    SDB of  efforts  to  foreclose  on the  taxi
                                    licenses.

                                    Since   these   actions   took  place  in  a
                                    developing  China  legal  system  (including
                                    developing lien  registration  practices and
                                    procedures), any legal decisions relating to
                                    the Company's assets,  including the 378 and
                                    50 taxi  licenses  discussed  above,  may be
                                    subject   to   further   claims,   liens  or
                                    repossession  by the  Court  or the  Chinese
                                    government.  Any  such  further  proceedings
                                    would result in a material adverse effect on
                                    the financial position of the Company.




                                      -11-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------


                                    (ii)   Prior   to  the   reorganization   of
                                    Jinzhenghua  as discussed  in (i) above,  an
                                    agreement was signed on December 29, 1995 to
                                    pledge an  aggregate  of 528 taxi  licenses,
                                    including  the  378  and  50  taxi  licenses
                                    discussed in (i) above, as collateral to the
                                    Guangdong    Overseas    Chinese   Trust   &
                                    Investment   Cooperation  (the  "Trust")  in
                                    support of the  obligations  of the Zhenghua
                                    Group  to  the  Trust  arising  out  of  the
                                    Trust's agreement to guarantee  repayment of
                                    a loan  in  the  amount  of  $846  given  by
                                    Everbright Bank of China Shenzhen Branch. No
                                    registration  of  such  pledges  (which  was
                                    permissible    under   laws   which   became
                                    effective shortly before the making thereof)
                                    was   made   at   the    Shenzhen    Vehicle
                                    Registration  Bureau.  The  loan  went  into
                                    default and the Trust made payment.  Partial
                                    repayments  were made by the Zhenghua  Group
                                    to the  Trust  subsequently,  and the  Trust
                                    entered into an agreement  with an affiliate
                                    of Zhenghua Group on August 30, 1999 to take
                                    title to certain real estate in satisfaction
                                    of  the  remaining  principal  balance  plus
                                    interest and costs in the total of $395.  In
                                    mid-1999,  100 out of the 528 taxi  licenses
                                    were  physically  deposited at the Trust and
                                    were  subsequently  returned on November 11,
                                    1999,  after the transfer of the real estate
                                    was completed.  The Company obtained written
                                    confirmation   from  the  Shenzhen  Vehicles
                                    Registration  Bureau that no  collateral  or
                                    lien   is   registered   on  the   licenses.
                                    Management  believes  that the 528  licenses
                                    are free of any liens in favor of the Trust.

                                    (b) Related Party Loan Agreements

                                    Prior to the  reorganization of Jinzhenghua,
                                    Zhenghua caused  Jinzhenghua to borrow funds
                                    aggregating $8,872. No assets of Jinzhenghua
                                    were pledged as collateral  for these loans.
                                    On December  26,  1997,  each of the lenders
                                    and the  respective  borrowers  (Jinzhenghua
                                    and   Zhenghua)   entered  into   agreements
                                    pursuant  to  which  Jingzhenghua  had  been
                                    released from its various  obligations as to
                                    these loans and the obligations were assumed
                                    by Zhenghua.




                                      -12-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------

                                    c) Contractual Obligations

                                    The  Company   contracted  with  a  building
                                    contractor  in 1996 to  construct a hotel in
                                    Hunan,  PRC. The budgeted costs of the whole
                                    project are estimated to be $4,073.  Through
                                    June  30,   1999,   the   Company  has  made
                                    hotel-related expenditures of $2,263. Due to
                                    financial   constraints,   the  Company  has
                                    suspended construction of the hotel project.
                                    The Company  intends to resume  construction
                                    of the  hotel  as soon as it has  sufficient
                                    capital to do so.

                                    The   Company    contracted   with   a   car
                                    manufacturing   company  in  early  1998  to
                                    acquire  3,000 cars for car rental  business
                                    purposes.  The  contracted  amount  for such
                                    agreement  was $47,475  and the  outstanding
                                    commitment  was $36,000  after  deduction of
                                    deposits  paid of  $11,475.  As of June  30,
                                    1999,  the  Company  had not  performed  its
                                    obligations      under     the     contract.
                                    Subsequently,  the  Company  entered  into a
                                    supplementary   agreement   with   the   car
                                    supplier  to  extend  the  payment  due date
                                    under the contract. During 1999, as a result
                                    of   the   Company   not    performing   its
                                    obligations under such contract, the Company
                                    has entered into a third  agreement with the
                                    car  supplier  to  terminate  the  above two
                                    agreements by compensating  the car supplier
                                    with  payment of  penalties  and car parking
                                    charges. Under that cancellation  agreement,
                                    the  Company  was  subject  to a penalty  of
                                    $1,812  and  car  parking  charges  of  $884
                                    (aggregating  $2,696),  the  amount of which
                                    was charged to operations during the quarter
                                    ended June 30, 1999.

                                    The Company has  contracted  with a building
                                    developer  for  the   acquisition  of  villa
                                    houses located in Shenzhen,  PRC for $2,114.
                                    The outstanding  commitment at June 30, 1999
                                    is $181,  after  deducting a deposit paid of
                                    $1,933.




                                      -13-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------

                                    (d) Legal Matters

                                    In early 1998, the United States  Securities
                                    and   Exchange   Commission   commenced   an
                                    informal    inquiry   relating   to   public
                                    disclosures   in  1997  by  Dawson   Science
                                    Corporation,  the  Company's  former  parent
                                    company  ("Dawson").  The public disclosures
                                    involved, among other things, press releases
                                    relating  to  the  acquisition  of  Shenzhen
                                    Jinzhenghua Transport Industrial Development
                                    Co.,  Ltd.,  the value of  Dawson's  assets,
                                    Dawson's  financial  prospects  and Dawson's
                                    anticipated     revenues     and    earnings
                                    (collectively, the "Public Disclosures").

                                    In August 1998, a stockholder of the Company
                                    filed a class action complaint in the United
                                    States   District  Court  for  the  Southern
                                    District  of New York  naming  the  Company,
                                    Dawson,   and  their  respective   executive
                                    officers and  directors as  defendants.  The
                                    complaint    alleges    that   the    Public
                                    Disclosures    omitted   or   misrepresented
                                    material   facts.    The   plaintiff   seeks
                                    unspecified damages on behalf of himself and
                                    all other  persons who  purchased  shares of
                                    Dawson's common stock between March 25, 1997
                                    and  December  30,   1997,   together   with
                                    interest and costs, including attorney fees,
                                    under   sections  10(b)  and  20(a)  of  the
                                    Securities and Exchange Act of 1934 and Rule
                                    10(b)(5) thereunder.

                                    The   Company   currently   is   engaged  in
                                    settlement  discussions  with respect to the
                                    class  action  referred  to above.  Based on
                                    these discussions, during the fourth quarter
                                    of 1998,  the Company  established  a $1,500
                                    liability  with respect to the class action.
                                    There can be no assurance, however, that the
                                    settlement  discussions  will  result  in  a
                                    final settlement,  or that the liability for
                                    a  final   settlement  will  be  limited  to
                                    $1,500. If these settlement  discussions are
                                    not the  basis for a final  settlement,  the
                                    liability  with  respect to the class action
                                    could materially exceed this amount.




                                      -14-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------

                                    (e) Capital Investment Obligation

                                    Pursuant  to  Jinzhenghua's   organizational
                                    documents,  the  Company  and  the  minority
                                    owners  of  Jinzhenghua  were  obligated  to
                                    contribute  $9,200  and  $800  (in  cash  or
                                    assets),  respectively,  to  the  registered
                                    capital of Jinzhenghua.  In particular,  the
                                    Company  was  obligated  to make its capital
                                    contribution  to  Jinzhenghua  in two  equal
                                    installments  of $4,600,  the first of which
                                    was due  October  30, 1998 and the second of
                                    which will be due  December  26,  1999.  The
                                    minority owners were obligated to contribute
                                    $340 by October  30, 1998 and the balance by
                                    December 26, 1999. To date,  the Company has
                                    contributed   approximately   $300   of  its
                                    aggregate  $9,200  obligation to the capital
                                    of Jinzhenghua. Accordingly, the Company has
                                    not   performed   on   its   obligation   to
                                    contribute  $4,200 to Jinzhenghua by October
                                    30, 1998.  The minority  owners also did not
                                    perform on their  obligations  to contribute
                                    the aggregate $340 by October 30, 1998.

                                    The  organizational  documents  were amended
                                    under date of  November  22,1999.  Under the
                                    amended  documents,   the  Company  will  be
                                    obligated  to make its capital  contribution
                                    to Jinzhenghua in two equal  installments of
                                    $4,450,  the  first  of  which  will  be due
                                    December  31,  2000 and the  second of which
                                    will be due August 28,  2001.  The  minority
                                    owners will be obligated to  contribute  $22
                                    by February 29,  2000,  $329 by December 31,
                                    2000,  and $449 by  August  28,2001.  In the
                                    same   amendment,    Jinzhenghua   Transport
                                    changed  its  corporate   name  to  Shenzhen
                                    Yunrun  Transport  Group Co., Ltd.  ("Yunrun
                                    Transport").  The  amendment was approved by
                                    the  appropriate   Chinese   authorities  on
                                    December 17, 1999. On December 27, 1999, the
                                    Chinese     government     renewed    Yunrun
                                    Transport's  business  license to August 28,
                                    2001.




                                      -15-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------

                                             The Company expects that it will be
                                    required  to  make  the  remaining   capital
                                    contribution to Yunrun Transport ($8,900) by
                                    the  appropriate  due dates.  Although there
                                    can be no  assurance,  the Company  believes
                                    that it will  be  able to  raise  sufficient
                                    capital  from   additional   financings   to
                                    contribute  the remaining  balance of $8,900
                                    to the  capital of Yunrun  Transport  by the
                                    appropriate  due dates. If the Company fails
                                    timely   to   make   any  of  the   required
                                    contribution or fails to obtain an extension
                                    approved by the  government,  the government
                                    may   cancel  or  refuse  to  renew   Yunrun
                                    Transport's  business  license,  which would
                                    materially and adversely affect the Company.




                                      -16-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------


   6.       EARNINGS PER SHARE

<TABLE>
<CAPTION>


                                    The   following   table   sets   forth   the
                                    computation  of basic and  diluted  earnings
                                    per share:


                                    <S>                                       <C>                <C>
                                     Six months ended June 30,                       1998                1999
                                     ----------------------------------------- ------------------- ------------------
                                     Numerator:
                                       Net income (loss), numerator for
                                       basic earnings per share - income
                                       (loss) available to common
                                       shareholders                                  $5,420             $(5,354)
                                     Effect of dilutive securities -
                                       interest on convertible debt after tax           108                   -
                                     ----------------------------------------- ------------------- ------------------
                                     Numerator for diluted earnings per
                                        share - income (loss) available to
                                        common shareholders                          $5,528             $(5,354)
                                     ----------------------------------------- ------------------- ------------------
                                     Denominator:
                                        Denominator for basic earnings per
                                        share - weighted average shares               6,771              12,014
                                     Effect of dilutive securities:
                                       Options and warrants                               -                   -
                                       Convertible debt                                 659                   -
                                     ----------------------------------------- ------------------- ------------------
                                     Dilutive potential common shares:
                                       Denominator for dilutive earnings per
                                       share - adjusted weighted average
                                       shares and assumed conversions                 7,430              12,014
                                     ----------------------------------------- ------------------- ------------------
                                     Basic earnings (loss) per share              $     .80            $   (.44)
                                     ----------------------------------------- ------------------- ------------------
                                     Diluted earnings (loss) per shares           $     .74            $   (.44)
                                     ----------------------------------------- ------------------- ------------------
</TABLE>





                                      -17-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------


   7.      SEGMENT                  The  Company's  operations  are comprised of
           INFORMATION              taxi, car rental, and auto repair businesses
                                    and a hotel project in Guangdong,  Hunan and
                                    other provinces in China. The industrial and
                                    geographical  information regarding revenue,
                                    income   before   income  tax  and  minority
                                    interest,    total   assets,   addition   of
                                    long-term    assets,     depreciation    and
                                    amortization  for the six months  ended June
                                    30, 1998 and 1999, are as follows:


<TABLE>
<CAPTION>

                                     Industrial Segments

                                     Six months ended June 30, 1998 (unaudited)
                                     --------------------------------------------------------------------------------
                                                               Taxi     Car rental  Car          Other       Total
                                                                                     repairs
                                     ----------------------- ---------- ----------- ---------- ----------- ----------
                                   <S>                       <C>        <C>        <C>        <C>          <C>
                                     Revenue, net            $  4,142   $  6,261        $748   $        -   $11,151
                                     Income (loss) before
                                       income tax and           2,494      4,494         335       (925)      6,398
                                       minority interest
                                     Total assets as at
                                       June 30, 1998           25,241     30,784         675      2,909      59,609
                                     Additions of
                                       productive
                                       long-term assets           497         23           1          -         521
                                     Depreciation and
                                       amortization             1,128        939          14          -       2,081
                                     ----------------------- ---------- ----------- ---------- ----------- ----------

                                     Six months ended June 30, 1999 (unaudited)
                                     --------------------------------------------------------------------------------
                                                               Taxi     Car rental    Car        Other       Total
                                                                                     repairs
                                     ----------------------- ---------- ----------- ---------- ----------- ----------
                                     Revenue, net             $ 4,458    $ 4,945        $603       $  -     $10,006
                                     Income (loss) before
                                       income tax and          (1,152)    (2,952)        321     (1,492)     (5,275)
                                       minority interest
                                     Total assets as at
                                       June 30, 1999           48,353     23,575       1,137      1,380      74,445
                                     Additions of
                                       productive               7,312      2,638           -          -       9,950
                                       long-term assets
                                     Depreciation and
                                       amortization             2,120        993          40          -       3,153
                                     ----------------------- ---------- ----------- ---------- ----------- ----------

</TABLE>



                                      -18-
<PAGE>



                                   INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES


                           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                      (US DOLLARS IN THOUSANDS)
                                                                    (UNAUDITED)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                     Geographical Segments

                                     Six months ended June 30, 1998 (unaudited)
                                     --------------------------------------------------------------------------------
                                                               Guangdong       Hunan         Other         Total
                                     ------------------------ ------------- ------------- ------------- -------------
                                    <S>                       <C>          <C>           <C>            <C>
                                     Revenue, net              $  6,251     $     881      $  4,019       $11,151
                                     Income before income
                                       tax and minority           3,896           535         1,967         6,398
                                       interest

                                     Total assets                32,979        13,267        13,363        59,609
                                     ------------------------ ------------- ------------- ------------- -------------

                                     Six months ended June 30, 1999 (unaudited)
                                     ------------------------ ------------- ------------- ------------- -------------
                                                               Guangdong       Hunan         Other         Total
                                     ------------------------ ------------- ------------- ------------- -------------
                                     Revenue, net              $  5,384     $     1,715    $  2,907       $10,006
                                     Income (loss) before
                                       income tax and            (4,101)          573        (1,747)       (5,275)
                                       minority interest
                                     Total assets                38,650        16,797        18,998        74,445
                                     ------------------------ ------------- ------------- ------------- -------------

</TABLE>


                                      -19-
<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

RESULTS OF OPERATIONS

General
- -------

         The Company,  through its 92%-owned  subsidiary,  Shenzhen  Jinzhenghua
Transport Industrial Development Co., Ltd. ("Jinzhenghua Transport"),  primarily
operates  a group of  transportation  related  businesses  (the  "Transportation
Businesses").  The  Transportation  Businesses  are comprised of the  automobile
rental business (the "Rental Business"), the taxi business (the "Taxi Business")
and the automobile repair services business (the "Repair Business"). The Company
does not have any operating business other than the businesses  operated through
Jinzhenghua Transport. All of the Company's revenue and profits are attributable
to Jinzhenghua Transport's businesses in China. All the Company's operations are
located in China. The Company maintains  executive offices in both New York City
(USA) and Shenzhen (China).

         The Company's  transportation  businesses began with the acquisition of
taxi licenses in the first auction of such licenses in 1988 in Shenzhen,  China.
Jinzhenghua Transport has continued to acquire taxi licenses and expand its taxi
business  into other cities and  provinces,  including the city of Shimen in the
Hunan  province,  the city of Ganzhou in the Jiangxi  province,  and the city of
Yueyang in the Hunan province.

         In 1994, Jinzhenghua Transport expanded its transportation  business to
include automobile repair services in Shenzhen.

         In 1997,  Jinzhenghua  Transport  further  expanded its  transportation
business to include  automobile  rental  services in the  Provinces  of Jiangxi,
Guangdong,  Jiangsu and Shaanxi.  The Rental Business began operations in August
1997 with the purchase of 350 new automobiles and the establishment  during 1997
of automobile rental stations in Ganzhou, Guangzhou, Nanchang, Nanjing and Xian.

         During 1998,  Jinzhenghua Transport further expanded its transportation
business  to include  automobile  rental  services  in the city of  Yueyang  and
Changsha in the Hunan province.

         By the end of the first  quarter of 1999,  another  rental  station was
opened in the city of Nanning in the Guangxi province. The Company will continue
to pursue expansion  opportunities in other locations of China it currently does
not have a presence in.

         On a consolidated  basis,  revenue,  net, decreased  $1,145,000 (10.3%)
from $11,151,000 during the six months ended June 30, 1998 to $10,006,000 during
the six months ended June 30, 1999. Net income decreased from $5,420,000  during
the six months ended June 30, 1998 to having a net loss of $5,354,000 during the
six months ended June 30, 1999.

                                      -20-
<PAGE>

         The Rental Business,  which began operations in August 1997,  accounted
 for $6,261,000  (56.2%) and $4,945,000  (49.4%) of the Company's total revenue,
 net,  during the six months ended June 30, 1998 and 1999,  respectively.  As of
 March 31,  1999,  the Rental  Business  had  acquired  a rental  fleet of 1,168
 automobiles,  of which 770  automobiles  had already  been  deployed for normal
 rental operations and the remaining 398 automobiles not yet in active services.
 During the three months for the quarter  ended June 30,  1999,  the Company had
 disposed some of its old automobiles from its rental operations. A total of 400
 automobiles  were disposed,  which includes 100 automobiles from Ganzhou of the
 Jiangxi province,  150 automobiles from Guangzhou of the Guangdong province, 50
 automobiles  from Nanchang of the Jiangxi  province,  and 100 automobiles  from
 Nanjing of the Jiangsu province.  Another 250 new automobiles were deployed for
 rental services out of the existing 398 idle non-operating  automobiles,  which
 includes 100 automobiles in Ganzhou of the Jiangxi province, 100 automobiles in
 Xian of the  Shaanxi  province,  and 50  automobiles  in Nanning of the Guangxi
 province. Additionally, a total of 10 automobiles were removed from the Yueyang
 rental  operations  and  later  on  placed  in  the  Yueyang  taxi  operations.
 Subsequent allocations placed the remaining 138 idle automobiles to services as
 follows :- 40 automobiles to Yueyang of the Hunan  province,  50 automobiles to
 Changsha of the Hunan  province,  and 48  automobiles to Nanning of the Guangxi
 province.  As of June  30,  1999,  the  total  rental  fleet  consisted  of 758
 automobiles,  of which 568 automobiles  were deployed in rental  operations and
 the  remaining  190  vehicles  were in the  process of  deployment.  The Rental
 Business  contributed  income  of  $4,494,000  (70.2%)  and loss of  $2,952,000
 (56.0%) of total  income/loss  before  provision  for  income tax and  minority
 interest during the six months ended June 30, 1998 and 1999, respectively.

         The Taxi  Business  accounted  for  $4,142,000  (37.1%) and  $4,458,000
 (44.6%) of the Company's  total revenue,  net, during the six months ended June
 30, 1998 and 1999,  respectively.  As of June 30, 1998,  the Taxi  Business had
 deployed 728 taxis. In early 1999, the Company had added 50 taxi automobiles to
 its taxi  operations in the city of Yueyang in the Hunan  province.  During the
 second quarter of 1999, 250 automobiles  were also disposed from the taxi fleet
 but replaced by 250 new taxi automobiles  purchased  prior,  which includes 100
 automobiles  for the  Shenzhen  Guorun  Taxi  Company  Ltd.  in Shenzhen in the
 Guangdong  province,  and 150  automobiles for the Shimen Zhenghua Taxi Company
 Ltd. in Shimen in the Hunan province.  As of June 30, 1999, there is a total of
 778 taxis.  During the third quarter of 1999, the Company allocated 60 more new
 vehicles to its taxi  operations  in the city of Yueyang.  As of September  30,
 1999,  the Company owned a taxi fleet with a total of 838  automobiles,  all of
 which in operations already. The Taxi Business contributed income of $2,494,000
 (39.0%) and loss of $1,152,000  (21.8%) to income  before  provision for income
 tax and minority interest during the six months ended June 30, 1998 and 1999.

         The Repair  Business  accounted for $748,000 (6.7%) and $603,000 (6.0%)
 of the Company's total revenue,  net, during the six months ended June 30, 1998
 and 1999,  respectively.  The Repair Business contributed $335,000 and $321,000
 to income before provision for income tax and minority  interest during the six
 months ended June 30, 1998 and 1999, respectively.


                                      -21-
<PAGE>

         The Company's  only other plans besides the Rental  Business,  the Taxi
Business and the Repair  Business relate to a hotel being developed in the Hunan
Province,  in respect of which neither revenue nor expenses were recorded in the
current or  comparable  prior  quarter.  All  expenditures  related to the hotel
before and during the  quarter  ended June 30,  1999 have been  capitalized  and
recorded as construction in progress.

         The  Company had entered  into an  agreement  in early 1998 to purchase
3,000 cars for an aggregate  purchase  price of  $47,475,000.  In late  October,
1999,  due to  insufficient  funds obtained by the Company in fulfillment of the
contract,  the Company  had entered  into a  subsequent  agreement  with the car
manufacturer  to terminate  the  purchase  contract by  compensating  to the car
supplier with payment of penalties and car parking  charges.  See "Liquidity and
Capital Resources."

         The Company plans to continue to expand its Rental and Taxi  Businesses
as rapidly as the Company's capital  resources permit,  and to expand the Repair
Business as necessary to  accommodate  any expansion of the Rental  Business and
Taxi Business.  However,  the Company currently does not have sufficient capital
to expand its businesses. See "Liquidity and Capital Resources."

         The  Company  enjoys  preferential  tax  treatment  as a result  of its
location in  Shenzhen,  a Special  Economic  Zone.  Enterprises  in Shenzhen are
subject  to an income tax rate of 15%,  compared  with the  standard  enterprise
income  tax rate in China  of 33%.  In  addition,  Shenzhen  enterprises  in the
transportation service industry have a 100% income tax credit for the first year
in which they have a profit and a 50% income tax credit for the second and third
years.  Certain  other  provincial  governments  have  also  stipulated  similar
incentive  programs.  The  Company's  subsidiaries  are in  different  stages of
enjoying the  aforementioned  income tax  incentive  programs.  However,  as the
Company matures,  fewer tax incentives are and will be available to the Company.
Therefore,  the  Company's  effective tax rate is expected to increase in future
periods  which will  increase  income tax  expense  as a  percentage  of taxable
income.

Comparison of three months ended June 30, 1999 and 1998
<TABLE>
<CAPTION>

                                                      Three                              Three
                                                     Months                              Months
                                                      Ended         Percentage           Ended           Percentage
                                                      June         of Revenue,            June          of Revenue,
                                                    30, 1998           Net              30, 1999            Net
<S>                                              <C>              <C>                <C>               <C>
Revenue, net                                      $5,990,000          100,0%           $4,314,000           100.0%
Total operating expenses                            2,136,000          35.7%            9,160,000           212.3%
Total expenses (excluding income tax) (1)           2,299,000          38.4%            11,974,000          277.6%
Income (loss) before provision for income tax       3,691,000          61.6%          ( 7,660,000 )       ( 177.6% )
and minority interest
Income (loss) before minority interest              3,324,000          55.5%          ( 7,359,000 )       ( 170.6% )
Net Income (loss)                                   3,107,000          51.9%          ( 7,201,000 )       ( 166.9% )
</TABLE>

(1)  Includes in 1999 a $2,696,000  provision for loss on non-fulfillment of car
     purchase  agreement  and  $3,959,000  loss on disposal  of revenue  earning
     equipment

                                      -22-
<PAGE>

         Revenue,  net was $4,314,000 in the three months ended June 30, 1999, a
decrease  of 28.0% from  $5,990,000  during the  comparable  prior  period.  The
decrease was primarily due to a $1,751,000  (50.2%) decrease in revenue from the
Rental Business.  The Rental, Taxi and Repair Businesses  contributed $1,740,000
(40.3%), $2,282,000 (52.9%) and $292,000 (6.8%), respectively,  to revenue, net,
during the three months ended June 30, 1999,  compared with $3,491,000  (58.3%),
$2,117,000  (35.3%),  and $382,000 (6.4%),  respectively,  during the comparable
prior period.  Revenue, net, from the Taxi Business increased from $2,117,000 in
the  comparable  prior  quarter to  $2,282,000  in the current  quarter,  a 7.8%
increase.  Revenue,  net,  for the Repair  Business  was $292,000 in the current
quarter,  compared to  $382,000  during the  comparable  prior  period,  a 23.6%
decrease.  The decrease in net revenue from the Rental Business is primarily due
to the  reduction  of the rental fleet from the prior year and the disposal of a
large number of rental and taxi automobiles  during 1999.  Profit margins of the
Rental   Business   are   comparatively   reduced   due  to   the   increasingly
competitiveness of the  loosely-regulated  Rental Industry in PRC. As of the end
of the quarter,  the total rental fleet consisted of 758  automobiles,  of which
only 568  automobiles  were deployed in rental  operations and the remaining 190
vehicles were in process of deployment.  A total of 400 rental  automobiles were
disposed during the second quarter alone,  while adding another 250 idle but new
rental  automobiles to services from the non-operating  pool of new automobiles.
Time and money were lost due to process of deployment  as well.  The increase in
net revenue from the Taxi  Business is primarily due to the addition of 50 taxis
in Yueyang, Hunan Province, since April, 1998. Another 250 taxi automobiles were
replenished by new taxis purchased  prior.  The decrease in net revenue from the
Repair Business is primarily due to a general slow down in the repair business.

         Total Expenses  (excluding  income taxes) were  $11,974,000  during the
three months  ended June 30, 1999,  an increase of  $9,675,000  from  $2,299,000
during the comparable prior period.  During the current quarter,  total expenses
as a percentage of revenue,  net, increased to 277.6%,  compared to 38.4% in the
prior  period.  The  increase  in the  amount of total  expenses  was  comprised
primarily of a $822,000 increase in depreciation of revenue-earning equipment, a
$3,959,000  increase  in  loss  on  disposal  of  revenue-earning  equipment,  a
$2,222,000  increase in other  operating  expenses,  and a  $2,696,000  one-time
provision for loss on non-fulfillment of car purchase agreement.

         Depreciation  and  Amortization  Expense.  During the current  quarter,
depreciation and amortization  expense was $1,933,000,  compared with $1,053,000
in the  comparable  prior  period,  an increase of $880,000.  During the current
quarter,  the depreciation and amortization  expense  associated with the Rental
Business,  Taxi  Business,  and Repair  Business was $418,000,  $1,495,000,  and
$20,000, compared with $488,000,  $571,000, and ($6,000),  respectively,  during
the  comparable  prior  period.  Depreciation  and  amortization  expense,  as a
percentage of revenue,  net,  increased  during the current  quarter,  to 44.8%,
compared  to  17.6%  during  the  comparable  prior  period.   The  increase  in
depreciation  expense was due primarily to a one-time  useful life adjustment of
$877,000  on all  taxis  so that  all  taxis of the  Company  will be  uniformly
depreciated under a six years life period.


                                      -23-
<PAGE>

         Loss on disposal of  revenue-earning  equipment  amounts to  $3,959,000
during the current  quarter,  from $0 during the comparable  prior quarter.  The
increase in loss on  revenue-earning  equipment  was due to  disposition  of old
rental automobiles during the second quarter ended June 30, 1999. A total of 650
automobiles  from the  rental  fleet  (400) and taxi fleet  (250) were  disposed
during the quarter with a subsequent  deployment  of 250 new rental  automobiles
and 250 new taxi automobiles.  New rental automobiles and taxis are estimated to
have a service life of six years from now on before disposal.

         Other Operating  Expenses.  Other operating  expenses  includes traffic
regulation  fees, road maintenance  fees,  insurance,  salaries,  rent, costs of
materials,  depreciation  (non-revenue  earning equipment) and other general and
administrative  expenses.  During the current quarter,  other operating expenses
were $3,322,000, compared with $1,100,000 during the comparable prior period, an
increase of $2,222,000. During the current quarter, other operating expenses, as
a percentage of revenue,  net,  increased to 77.0%,  compared with 18.4% for the
comparable prior period.  The increase in operating  expenses as a percentage of
revenue,  net, was due  primarily to  extraordinary  legal and  consulting  fees
incurred  during the second quarter of 1999. The increase in the amount of other
operating  expenses  was  primarily  due  to a  $1,546,000  cost  of  legal  and
consulting  charges  resulting  from  the  Company's  unusual  legal  matter  of
re-claiming ownership of its own taxi licenses.

         Provision for loss on non-fulfillment of car purchase agreement amounts
to $2,696,000  during the current  quarter,  from $0 during the comparable prior
quarter.  In early 1998,  the Company has  contracted  with a car  manufacturing
company to acquire 3,000  automobiles.  The contracted amount for such agreement
was $47,475,000 and the outstanding  commitment was $36,000,000  after deduction
of deposits paid by the Company of  $11,475,000 as of June 30, 1999. As a result
of non-fulfillment of the contract due to insufficient working capital in paying
off the  outstanding  commitment,  the Company had to cancel the  contract.  The
Company  was  subject  to a penalty of $1,812  and car  parking  charges of $884
(aggregating  $2,696),  the amount of which was charged to operation  during the
quarter ended June 30, 1999.

         Income before provision for income tax and minority interest was a loss
of $7,660,000 in the current  quarter,  as compared with income of $3,691,000 in
the comparable prior period.  Before deducting $983,000  (consisting of $957,000
in professional and general and administrative expenses, and $26,000 in interest
expense) and $324,000  (consisting of $294,000 in  professional  and general and
administrative  expenses,  and $30,000 in  interest  expense) of expenses of the
parent  company  during the current  quarter and the  comparable  prior quarter,
respectively,  the Rental, Taxi and Repair Businesses contributed  ($5,104,000),
($1,747,000),  and $147,000,  respectively, to total income before provision for
income tax and minority  interest,  compared with  $2,487,000,  $1,326,000,  and
$202,000,  respectively,  in the comparable prior period. The decrease in income
before provision for income tax and minority interest is primarily  attributable
to the  following  few  identifiable  higher-than-normal  expenses : the loss on
disposal of rental and taxi  automobiles,  the adjustment on depreciation of all
automobiles to conform to a six years life period,  and the


                                      -24-
<PAGE>

additional  legal and  consulting  fees  incurred  during  the  current  period.
Additionally,  the  decrease  in income  before  provision  for  income  tax and
minority  interest is further  affected by the  one-time  provision  for loss on
non-fulfillment of car purchase agreement.

         Provision  (benefit)  for  income  tax was  ($301,000)  in the  current
quarter (3.9% of loss before  provision  for income tax and minority  interest),
compared  with  $367,000 in the  comparable  prior period (9.9% of income before
provision for income tax and minority interest). The Company enjoys preferential
tax treatment as a result of its location in Shenzhen,  a Special Economic Zone.
Certain other  provincial  governments  have also stipulated  similar  incentive
programs.  The Company's  subsidiaries  are in different  stages of enjoying the
aforementioned  income tax incentive programs.  However, as the Company matures,
fewer tax  incentives are and will be available to the Company.  Therefore,  the
Company's  effective  tax rate is expected to increase in future  periods  which
will increase income tax expense as a percentage of taxable income.

         Minority interest was ($158,000) in the current quarter,  compared with
$217,000 in the comparable  prior period,  which  reflects the Company's  having
generated a loss of income during the current period.

         As a result of the  foregoing,  net income was a net loss of $7,201,000
in the current quarter, compared with net income of $3,107,000 in the comparable
prior period.

         Currently, the exchange rate for conversion of Renminbi to U.S. Dollars
is RMB 8.278 to $1.00.  The  Financial  position  and results of  operations  of
Jinzhenghua Transport are determined using Renminbi.  Assets and liabilities are
translated  at the  exchange  rate in effect at each year or period end.  Income
statement  amounts are  translated  at the average  rate of exchange  prevailing
during the year. Any  significant  devaluation of the Renminbi  relative to U.S.
dollars would  materially and adversely affect the Company's  reported  earnings
and assets as reported in U.S. dollars.




                                      -25-
<PAGE>

Comparison of six months ended June 30, 1999 and 1998
<TABLE>
<CAPTION>

                                                       Six                                 Six
                                                      Months                             Months
                                                      Ended          Percentage           Ended          Percentage
                                                       June         of Revenue,           June          of Revenue,
                                                     30, 1998           Net              30, 1999           Net
<S>                                               <C>                  <C>             <C>                  <C>
Revenue, net                                      $11,151,000          100.0%          $10,006,000          100.0%
Total operating expenses                             4,338,000          38.9%           12,332,000          123.4%
Total expenses (excluding income tax) (1)            4,753,000          42.6%           15,281,000          152.7%
Income (loss)before provision for income tax         6,398,000          57.4%          ( 5,275,000 )      ( 52.7% )
and minority interest
Income (loss) before minority interest               5,830,000          52.3%          ( 5,408,000 )      ( 54.1% )
Net Income (loss)                                    5,420,000          48.6%          ( 5,354,000 )      ( 53.5% )
</TABLE>

(1)  Includes in 1999 a $2,696,000  provision for loss on non-fulfillment of car
     purchase  agreement  and loss on disposal of revenue  earning  equipment of
     $4,555,000

         Revenue,  net was  $10,006,000 in the six months ended June 30, 1999, a
decrease of 10.3% from  $11,151,000  during the  comparable  prior  period.  The
decrease was primarily due to a $1,316,000  (21.0%) decrease in revenue from the
Rental Business.  The Rental, Taxi and Repair Businesses  contributed $4,945,000
(49.4%), $4,458,000 (44.6%) and $603,000 (6.0%), respectively,  to revenue, net,
during the six months ended June 30, 1999,  compared  with  $6,261,000  (56.2%),
$4,142,000  (37.1%),  and $748,000 (6.7%),  respectively,  during the comparable
prior period.  Revenue, net, from the Taxi Business increased from $4,142,000 in
the comparable  prior two quarters to $4,458,000 in the current two quarters,  a
7.6% increase. Revenue, net, for the Repair Business was $603,000 in the current
two quarters,  compared to $748,000 during the comparable  prior period, a 19.4%
decrease.  The decrease in net revenue from the Rental Business is primarily due
to the  reduction  of the rental fleet from the prior year and the disposal of a
large number of rental  automobiles  during 1999.  Profit  margins of the Rental
Business are comparatively  reduced due to the increasingly  competitiveness  of
the  loosely-regulated  Rental  Industry in PRC. As of June 30, 1999,  the total
rental fleet consisted of 758  automobiles,  of which only 568 automobiles  were
deployed in rental  operations and the remaining 190 vehicles were in process of
deployment.  A total of 400 rental  automobiles  were disposed during the second
quarter  alone,  with  another 250 new rental  automobiles  deployed  for rental
services out of the  existing 398  non-operating  rental  automobiles.  Time and
money  were lost due to process  of  deployment  as well.  The  increase  in net
revenue from the Taxi  Business is primarily  due to the addition of 50 taxis in
Yueyang,  Hunan Province,  since April,  1998. Another 250 taxi automobiles were
replenished by new taxis purchased  prior.  The decrease in net revenue from the
Repair Business is primarily due to a general slow down in the repair business.

         Total Expenses (excluding income taxes) were $15,281,000 during the six
months ended June 30, 1999, an increase of $10,528,000  from  $4,753,000  during
the comparable prior period.  During the current six months, total expenses as a
percentage of revenue, net, increased to 152.7%,  compared to 42.6% in the prior
period. The increase in the amount of total expenses was comprised  primarily of
a $997,000 increase in depreciation of revenue-earning  equipment,  a $4,555,000

                                      -26-
<PAGE>


increase in loss on disposal of revenue-earning equipment, a $2,403,000 increase
in other operating  expenses,  and a $2,696,000  one-time  provision for loss on
non-fulfillment of car purchase agreement.

         Depreciation and Amortization  Expense.  During the current six months,
depreciation and amortization  expense was $3,153,000,  compared with $2,081,000
in the comparable  prior period,  an increase of $1,072,000.  During the current
quarter,  the depreciation and amortization  expense  associated with the Rental
Business,  Taxi  Business,  and Repair  Business was $993,000,  $2,120,000,  and
$40,000, compared with $ 939,000, $1,128,000, and $14,000, respectively,  during
the  comparable  prior  period.  Depreciation  and  amortization  expense,  as a
percentage of revenue,  net,  increased  during the current  quarter,  to 31.5%,
compared  to  18.7%  during  the  comparable  prior  period.   The  increase  in
depreciation  expense was due primarily to a one-time  useful life adjustment of
$877,000  on all  taxis  so that  all  taxis of the  Company  will be  uniformly
depreciated  under  a  six  years  life  period,  and  $87,000  on  increase  in
depreciation of additional taxis and amortization of taxi licenses.

         Loss on disposal of  revenue-earning  equipment  amounts to  $4,555,000
during the first six months of 1999, from $0 during the comparable prior period.
The increase in loss on revenue-earning  equipment was due to disposition of old
rental and taxi  automobiles  and  replenishment  of old rental  automobiles and
taxis  during  the  first  six  months  ended  June  30,  1999.  A total  of 650
automobiles  from the  rental  fleet  (400) and taxi fleet  (250) were  disposed
during the period of first six months of 1999,  with a subsequent  deployment of
250 new rental automobiles and 250 new taxi automobiles.  New rental automobiles
or taxis are  estimated  to have a service  life of six years from now on before
disposal.

         Other Operating  Expenses.  Other operating  expenses  includes traffic
regulation  fees, road maintenance  fees,  insurance,  salaries,  rent, costs of
materials,  depreciation  (non-revenue  earning equipment) and other general and
administrative  expenses.  During the current six months period, other operating
expenses were $4,740,000,  compared with $2,337,000  during the comparable prior
period, an increase of $2,403,000.  During the current six months period,  other
operating  expenses,  as a  percentage  of  revenue,  net,  increased  to 47.4%,
compared with 21.0% for the comparable  prior period.  The increase in operating
expenses as a percentage  of revenue,  net, was due  primarily to  extraordinary
legal and  consulting  fees  incurred  during the first six months of 1999.  The
increase  in the  amount of other  operating  expenses  was  primarily  due to a
$1,546,000  cost of legal and  consulting  charges  resulting from the Company's
unusual legal matter of re-claiming ownership of its own taxi licenses.

         Provision for loss on non-fulfillment of car purchase agreement amounts
to $2,696,000 during the first six months of 1999, from $0 during the comparable
prior  quarter.   In  early  1998,  the  Company  has  contracted   with  a  car
manufacturing  company to acquire 3,000  automobiles.  The contracted amount for
such agreement was $47,475,000  and the  outstanding  commitment was $36,000,000
after  deduction of deposits paid by the Company of  $11,475,000  as of June 30,
1999. As a result of non-fulfillment of the contract due to insufficient working
capital in paying off the outstanding

                                      -27-
<PAGE>

commitment, the Company had to cancel the contract. The Company was subject to a
penalty of $1,812 and car  parking  charges of $884  (aggregating  $2,696),  the
amount of which was charged to operation during the quarter ended June 30, 1999.

         Income before provision for income tax and minority interest was a loss
of $5,275,000  in the current six months,  as compared with income of $6,398,000
in the  comparable  prior period.  Before  deducting  $1,486,000  (consisting of
$1,434,000 in professional and general and administrative  expenses, and $52,000
in interest  expense) and $925,000  (consisting of $754,000 in professional  and
general and  administrative  expenses,  and  $141,000  in  interest  expense) of
expenses of the parent  company  during the current  quarter and the  comparable
prior quarter,  respectively, the Rental, Taxi and Repair Businesses contributed
($2,952,000),  ($1,152,000), and $321,000,  respectively, to total income before
provision  for income  tax and  minority  interest,  compared  with  $4,494,000,
$2,494,000,  and $335,000,  respectively,  in the comparable  prior period.  The
decrease in income  before  provision  for income tax and  minority  interest is
primarily  attributable  to the  following few  identifiable  higher-than-normal
expenses : the loss on disposal of rental and taxi  automobiles,  the adjustment
on depreciation  of all  automobiles to conform to a six years life period,  and
the additional  legal and consulting  fees incurred  during the current  period.
Additionally,  the  decrease  in income  before  provision  for  income  tax and
minority  interest is further affected by the one-time  extraordinary  provision
for loss on non-fulfillment of the 3,000 automobiles purchase agreement.

         Provision  for income tax was $133,000 in the current six months period
(-2.5% of loss before provision for income tax and minority interest),  compared
with $568,000 in the  comparable  prior period (8.9% of income before  provision
for income tax and  minority  interest).  The Company  enjoys  preferential  tax
treatment  as a result of its  location in Shenzhen,  a Special  Economic  Zone.
Certain other  provincial  governments  have also stipulated  similar  incentive
programs.  The Company's  subsidiaries  are in different  stages of enjoying the
aforementioned  income tax incentive programs.  However, as the Company matures,
fewer tax  incentives are and will be available to the Company.  Therefore,  the
Company's  effective  tax rate is expected to increase in future  periods  which
will increase income tax expense as a percentage of taxable income.

         Minority  interest was ($54,000) in the current quarter,  compared with
$410,000 in the comparable  prior period,  which  reflects the Company's  having
generated a loss of income during the current period.

         As a result of the  foregoing,  net income was a net loss of $5,354,000
in the current quarter, compared with net income of $5,420,000 in the comparable
prior period.

         Currently, the exchange rate for conversion of Renminbi to U.S. Dollars
is RMB 8.278 to $1.00.  The  Financial  position  and results of  operations  of
Jinzhenghua Transport are determined using Renminbi.  Assets and liabilities are
translated  at the  exchange  rate in effect at each year or period end.  Income
statement  amounts are  translated  at the average  rate of exchange  prevailing
during the year. Any  significant

                                      -28-
<PAGE>

devaluation  of the  Renminbi  relative to U.S.  dollars  would  materially  and
adversely affect the Company's  reported earnings and assets as reported in U.S.
dollars.

LIQUIDITY AND CAPITAL RESOURCES

         Generally, the Rental and Taxi Businesses are cash flow businesses that
do not  require  significant  amounts of working  capital;  but they are capital
intensive and require  substantial  capital  expenditures for revenue  producing
equipment. Working capital for the Repair Business was initially financed mainly
by cash flow from the Taxi Business.

         At June 30, 1999, the Company had trade  receivables of $136,000,  cash
and cash  equivalents  of  $12,071,000,  and other  receivables  of  $1,343,000,
aggregating $13,550,000.  The Company's liabilities due within a year aggregated
$13,793,000.  Accordingly,  at June  30,  1999,  liabilities  due  within a year
exceeded cash  (including  cash  equivalents)  and  receivables by $243,000.  At
December 31, 1998,  liabilities  due within a year exceeded cash (including cash
equivalents) and receivables by $3,534,000.  This $3,291,000 increase in working
capital was primarily  attributable  to an overall  increase in cash  (including
cash equivalents) and receivables of approximately $8,535,000,  partially offset
by an  overall  increase  in  liabilities  due  within  a year of  approximately
$5,244,000,  consisting  primarily of  increased  other  payable of  $3,843,000,
partially offset by a $501,000 decrease in trades payable.

         As the Company's  financial  resources  permit,  the Company intends to
make capital expenditures, primarily for the purchase of new automobiles for the
Rental and Taxi  Business and the  completion of  construction  of the Company's
hotel project.

         The Company  contracted with a car manufacturing  company in early 1998
to acquire 3,000 cars for car rental business  purposes.  The contracted  amount
for  such  agreement  was  $47,475,000   and  the  outstanding   commitment  was
$36,000,000  after  deduction of deposits  paid of  $11,475,000.  As of June 30,
1999,  the  Company  had not  performed  its  obligations  under  the  contract.
Subsequently,  the Company entered into a  supplementary  agreement with the car
supplier to extend the payment due date under the  contract.  During 1999,  as a
result of the Company not performing its  obligations  under such contract,  the
Company has entered  into a third  agreement  with the car supplier to terminate
the above two  agreements  by  compensating  the car  supplier  with  payment of
penalties  and car  parking  charges.  Under that  cancellation  agreement,  the
Company  was  subject  to a penalty of  $1,812,000  and car  parking  charges of
$884,000 (aggregating $2,696,000), the amount of which was charged to operations
during the quarter ended June 30, 1999.

         Additionally, the Company has contracted with two car suppliers in June
1999 to acquire 300 cars for its Taxi Business.  The contracted  amount for such
agreements  were  $4,168,000.  A down payment of $2,175,000 has been made to the
supplier as of September 30, 1999.

         At June 30, 1999, the estimated cost of completing  construction of the
hotel project was  approximately  $4.0  million,  of which $2.2 million has been
paid to date. The Company has suspended  construction  of the hotel project,  as
the Company does



                                      -29-
<PAGE>

not currently have sufficient  capital to fund the construction of such project.
The Company intends to resume  construction on the hotel project at such time as
the Company has sufficient capital to do so.

         The Company has  defaulted on payment of existing  indebtedness  in the
aggregate  principal amount of $320,000 which was due and payable in April 1998.
The Company is currently negotiating to restructure this debt. In addition,  the
Company  has  existing   indebtedness  in  the  aggregate  principal  amount  of
approximately $2.4 million,  that was originally due and payable in March, 1999.
The Company has  negotiated  an  agreement  to extend to April 2000 the time for
payment  for this $2.4  million in  indebtedness,  as the  Company was unable to
repay this indebtedness by the due date.

         As  described  under Part II,  Item 1,  "Legal  Proceedings,"  based on
settlement  discussions  with  respect to the class action  lawsuit  against the
Company,  the Company  established in the fourth quarter of 1998 a liability and
recorded a related  expense in the  amount of $1.5  million,  in respect of such
lawsuit.  If these  discussions do not form the basis for any final  settlement,
the  liability  arising out of the class  action  could  materially  exceed $1.5
million.  The  Company  expects to satisfy  any  amounts  owing  pursuant to any
settlement  through  issuance of shares of common stock,  which would dilute the
interests of the Company's stockholders. If, however, the Company is required to
pay any  settlement  in cash,  there could be a material  adverse  effect on the
Company's financial condition.

         Pursuant  to  Jinzhenghua  Transport's  organizational  documents,  the
Company and the  minority  owners of  Jinzhenghua  Transport  were  obligated to
contribute  $9,200,000  and $800,000 (in cash or assets),  respectively,  to the
registered  capital of Jinzhenghua  Transport.  In  particular,  the Company was
obligated to make its capital contribution to Jinzhenghua Transport in two equal
installments of $4,600,000,  the first of which was due October 30, 1998 and the
second  of which  will be due  December  26,  1999.  The  minority  owners  were
obligated to contribute $340,000 by October 30, 1998 and the balance by December
26, 1999. To date,  the Company has  contributed  approximately  $300,000 of its
aggregate  $9,200,000  obligation  to  the  capital  of  Jinzhenghua  Transport.
Accordingly,  the Company has not  performed  on its  obligation  to  contribute
$4,200,000 to  Jinzhenghua  Transport by October 30, 1998.  The minority  owners
also did not perform on their  obligations to contribute the aggregate  $340,000
by October 30, 1998.

         The  organizational  documents  were  amended  under  date of  November
22,1999. Under the amended documents,  the Company will be obligated to make its
capital  contribution  to  Jinzhenghua  Transport  in two equal  instalments  of
$4,450,000,  the first of which will be due  December 31, 2000 and the second of
which will be due August 28,  2001.  The  minority  owners will be  obligated to
contribute  $22,000 by February  29, 2000,  $329,000 by December  31, 2000,  and
$449,000 by August 28,2001. In the same amendment, Jinzhenghua Transport changed
its  corporate  name to  Shenzhen  Yunrun  Transport  Group Co.,  Ltd.  ("Yunrun
Transport").  The amendment was approved by the appropriate  Chinese authorities
on December 17,  1999.  On December 27,  1999,  the Chinese  government  renewed
Yunrun Transport's business license to August 28, 2001.

                                      -30-
<PAGE>

         The Company  expects  that it will be  required  to make the  remaining
capital  contribution  to Yunrun  Transport  ($8,900,000) by the appropriate due
dates. Although there can be no assurance,  the Company believes that it will be
able to raise  sufficient  capital from additional  financings to contribute the
remaining  balance  of  $8,900,000  to the  capital of Yunrun  Transport  by the
appropriate  due dates.  If the Company fails timely to make any of the required
contribution  or fails to obtain an extension  approved by the  government,  the
government may cancel or refuse to renew Yunrun  Transport's  business  license,
which would materially and adversely affect the Company.

         The  Company  believes  that  through a  combination  of cash flow from
operations and proceeds from potential  financings,  the Company will be able to
repay existing  indebtedness  and finance  capital  expenditures,  including the
purchase of some new  automobiles.  At present,  the Company has no  commitments
from third parties to finance  capital  expenditures  or to refinance any of its
existing indebtedness, and does not have sufficient resources to finance planned
capital  expenditures or to repay such  indebtedness  without  refinancing.  The
Company expects to generate  significant cash flow from operations and will seek
to obtain capital from the sale of securities,  borrowings, and vendor financing
arrangements.  There can be no  assurance  the  Company  will be  successful  in
raising additional capital,  or, if it raises additional  capital,  the terms on
which such capital will be raised.

YEAR 2000 COMPLIANCE

         Many currently  installed  computer  systems and software  products are
coded to  accept  only  two-digits  entries  in the date code  field and  cannot
distinguish  dates  after the year  2000.  These date code  fields  will need to
distinguish  "Year  2000"  dates  from  earlier  dates  and,  as a result,  many
companies'  software and computer systems may need to be upgraded or replaced in
order to comply with "Year 2000" requirements.

         The  Company  believes  that its  computerized  systems  are Year  2000
compliant.

         If the  Company's  computerized  systems  are  not in  fact  Year  2000
compliant, the failure of the Company to make its systems Year 2000 compliant in
a timely manner will have a material adverse effect on the Company.

         The  Company   relies  upon   various   vendors,   utility   companies,
telecommunications  service  companies,  delivery  service  companies  and other
service providers,  which are outside of the Company's  control.  The failure of
such service  providers to make their systems Year 2000  compliant  could have a
material  adverse  effect on the  Company's  financial  condition and results of
operations.  The Company has not yet determined the extent to which the computer
systems  of such  service  providers  are Year 2000  compliant,  if at all.  The
failure of the Company's  vendors to make their systems Year 2000 compliant in a
timely manner will have a material adverse effect on the Company.

                                      -31-
<PAGE>

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Government Control of Currency Conversion and Exchange Rate Risks

         The Renminbi currently is not a freely convertible currency.  The State
Administration  for  Foreign  Exchange  ("SAFE"),  under  the  authority  of the
People's  Bank of China (the "PBOC"),  controls the  conversion of Renminbi into
foreign  currency.  Prior to January 1, 1994,  Renminbi  could be  converted  to
foreign  currency through  designated banks or other authorized  institutions at
official rates fixed daily by the SAFE. Renminbi also could be converted at swap
centers  ("swap  centers")  open to Chinese  enterprises  and  foreign  invested
enterprises  ("FIEs"),  subject to SAFE approval of each foreign currency trade,
at exchange  rates  negotiated  by the parties for each  transaction.  Effective
January  1, 1994,  a unitary  exchange  rate  system  was  introduced  in China,
replacing the dual-rate  system  previously  in effect.  In connection  with the
creation of a unitary  exchange  rate,  the  Chinese  government  announced  the
establishment  of an  inter-bank  foreign  exchange  market,  the China  Foreign
Exchange  Trading  System  ("CFETS"),  and the phasing out of the swap  centers.
However, the swap centers have been retained as an interim measure.

         In general,  under  existing  foreign  exchange  regulations,  domestic
enterprises  operating  in China must price and sell their goods and services in
China in Renminbi.  Any foreign exchange  reserves  received by such enterprises
must be sold to authorized foreign exchange banks in China.

         Jinzhenghua  Transport is an FIE. Jinzhenghua  Transport has obtained a
foreign  currency account with a designated bank and is able to exchange foreign
currency for  settlement  of foreign  currency  transactions  (as defined in the
applicable regulations) and, subject to satisfaction of certain conditions,  may
pay dividends.  However, the Company has not made certain capital  contributions
to  Jinzhenghua  Transport  necessary  to enable  Jinzhenghua  Transport  to pay
dividends  to the  Company.  See Part 1, Item 2,  "Management's  Discussion  and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital  Resources."   Accordingly,   Jinzhenghua  Transport's  ability  to  pay
dividends to the Company is currently restricted. There can be no assurance that
Jinzhenghua  Transport  will be able to maintain  FIE  status,  that the current
authorizations  for FIEs to  retain  their  foreign  exchange  in the  future to
satisfy foreign exchange  liabilities or to pay dividends will not be limited or
eliminated  or that  Jinzhenghua  Transport  will be able to  obtain  sufficient
foreign exchange to pay dividends or satisfy its foreign exchange liabilities.

         The value of the  Renminbi is subject to changes in central  government
policies and to  international  economic and  political  developments  affecting
supply and demand in the CFETS  market.  Over the last five years,  the Renminbi
has  experienced  a  devaluation  against most major  currencies.  A significant
devaluation of the Renminbi  occurred on January 1, 1994 in connection  with the
adoption of the new unitary  exchange rate. On that date, the official  exchange
rate for conversion of Renminbi to U.S. dollars changed from  approximately  RMB
5.8000 to $1.00 to approximately RMB 8.7000 to $1.00, representing a devaluation
of approximately  50%. Since 1994, the official exchange rate for the conversion
of Renminbi to U.S.  dollars has been stable,

                                      -32-
<PAGE>

and the Renminbi has  appreciated  slightly  against the U.S.  dollar.  However,
there can be no assurance that the exchange rate will not become  volatile again
or that there will be no further devaluation of the Renminbi.

         Currently, the exchange rate for conversion of Renminbi to U.S. Dollars
is RMB 8.278 to $1.00.  The  Financial  position  and results of  operations  of
Jinzhenghua Transport are determined using Renminbi.  Assets and liabilities are
translated  at the  exchange  rate in effect at each year or period end.  Income
statement  amounts are  translated  at the average  rate of exchange  prevailing
during the year. Any  significant  devaluation of the Renminbi  relative to U.S.
dollars would  materially and adversely affect the Company's  reported  earnings
and assets as reported in U.S. dollars.

PART II   OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

TAXI LICENSES

         A  significant  number  of  taxi  licenses  owned  by  subsidiaries  of
Jinzhenghua Transport,  ITN's subsidiary,  have been the subject of recent legal
proceedings.  These taxi licenses had been seized by certain Chinese Courts as a
result of being pledged as collateral  for bank loans granted to Zhenghua  Group
and its  affiliates  ("Zhenghua")  prior to the  reorganization  of  Jinzhenghua
Transport in March 1997.

         The first proceeding,  commencing May 1999, involved enforcement in the
Shenzhen  Intermediate  People's  Court (the  "Intermediate  Court") in favor of
Shenzhen  Cooperative  Bank  ("SCB") of certain  liens which the SCB was granted
against the Company's taxi licenses in connection with approximately $14,188,000
of loans SCB made to Zhenghua in 1994 to 1996.  These loans had been  secured by
various assets of Zhenghua  Group,  which included 378 taxi licenses.  In March,
1997 (prior to the  reorganization of Jinzhenghua  Transport),  Zhenghua entered
into an agreement with Jinzhenghua  Transport  pursuant to which Zhenghua agreed
to contribute  and transfer  various  assets  including the 378 taxi licenses to
Jinzhenghua Transport.

         In May 1997,  Zhenghua,  with the understanding  that the taxi licenses
were to be released as collateral,  entered into an agreement (the  "Agreement")
with SCB pursuant to which Zhenghua assumed sole responsibility for repaying the
outstanding  loans to SCB and  agreed  to  provide  certain  real  estate as new
collateral  to secure its debt to SCB.  Additionally,  in September,  1998,  2.1
million shares of the common stock of the Company (ITN),  owned by the principal
stockholder,  were pledged to SCB in support of certain guarantees given to SCB.
During the second quarter of 1999, the  Intermediate  Court advised  Jinzhenghua
Transport of the  foreclosure  of the SCB debt and the 378 licenses  were seized
under such  foreclosure.  During November 1999, the Intermediate  Court restored
the seized taxi licenses to Jinzhenghua Transport.

         Subsequent to that  restoration  of taxi  licenses by the  Intermediate
Court's action, the Company obtained written documentation from SCB in which SCB
confirmed   that  neither  the  Company  nor   Jinzhengua   Transport   had  any
responsibility  or obligation to SCB in connection with any loans made by SCB to
Zhenghua.  The Company  also

                                      -33-
<PAGE>

obtained written confirmation from the Shenzhen Vehicle Registration Bureau that
the 378 taxi  licenses  are owned by the  Company and no  collateral  or lien is
registered thereon.

         The second  proceeding  related to an  additional  50 taxi  licenses of
Jinzhenghua  Transport.  In early 1999,  another  lender of  Zhenghua,  Shenzhen
Development  Bank,  sought to foreclose upon 50 of the  Jinzhenghua  Transport's
taxi licenses after  Zhenghua  defaulted on such loans.  In September  1999, the
Shenzhen Luohu District  People's Court reversed a prior  foreclosure  action on
these  taxi  licenses  and  ordered  the return of the 50 taxi  licenses  to the
Company based solely upon procedural errors in the foreclosure,  and the 50 taxi
licenses may be subject to further claims.

         Since these actions took place in a developing China legal system,  any
legal decisions relating to the Company's assets,  including the 378 and 50 taxi
licenses   discussed  above,  may  be  subject  to  further  claims,   liens  or
repossession  by  the  Court  or  the  Chinese  government.   Any  such  further
proceedings would result in a material adverse effect on the financial  position
of the Company.

DAWSON SCIENCE CORPORATION

         In late 1997,  the United  States  Securities  and Exchange  Commission
commenced an informal inquiry  relating to public  disclosures in 1997 by Dawson
Science Corporation ("Dawson"),  the Company's former parent company. The public
disclosures  involved,  among  other  things,  press  releases  relating  to the
acquisition of Shenzhen Jinzhenghua Transport Industrial  Development Co., Ltd.,
the  value  of  Dawson's  assets,  Dawson's  financial  prospects  and  Dawson's
anticipated revenues and earnings (collectively,  the "Public Disclosures"). The
Company  engaged  counsel in  connection  with the inquiry.  The outcome of such
inquiry could materially and adversely affect the Company.

         On August 28, 1998,  David  Weightman,  a  stockholder  of the Company,
filed a class  action  complaint  in the United  States  District  Court for the
Southern District of New York naming the Company,  Dawson,  and their respective
executive  officers and directors as defendants.  The complaint alleges that the
Public Disclosures omitted or misrepresented material facts. The plaintiff seeks
unspecified  damages on behalf of himself and all other  persons  who  purchased
shares of Dawson  common  stock  between  March 25, 1997 and  December 30, 1997,
together with interest and costs,  including attorney fees, under sections 10(b)
and  20(a)  of the  Securities  and  Exchange  Act of  1934  and  Rule  10(b)(5)
thereunder.

         The Company currently is engaged in settlement discussions with respect
to the class action referred to above. Based on these  discussions,  the Company
established  in the fourth  quarter of 1998 a liability  and  recorded a related
expense in the amount of $1.5 million in respect of the class action.  There can
be no assurance, however, that the settlement discussions will result in a final
settlement,  or that the liability of a final settlement will be limited to $1.5
million.  If  these  settlement  discussions  are  not  the  basis  for a  final
settlement,  the  liability  with respect to the class  action could  materially
exceed $1.5 million.

                                      -34-
<PAGE>

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         On January 26, 1999, the Company raised  $400,000,  before  deducting a
finder's  fee of  approximately  $40,000,  through the  private  sale of 152,381
shares of common stock at a price of $2.625 per share.  As  additional  finder's
compensation,  the Company issued immediately  exercisable  warrants to purchase
240,000  shares of common  stock  for a five year term at an  exercise  price of
$2.00  per  share.  The  shares  of  Common  Stock  and  Warrants  were  sold in
transactions  exempt from Section 5 of the Act, pursuant to Rule 506. The shares
were sold to Yeung Shu Kin, a non-U.S.  resident and an  "accredited  investor."
The finder's  warrants were also issued to a non-U.S.  resident and  "accredited
investor." There was no general solicitation.

         On January 29, 1999, the Company issued 3,000 shares of common stock to
a business and financial  consultant as consideration  for consulting  services.
The shares of Common Stock were issued in a transaction exempt from Section 5 of
the Act, pursuant to Rule 506. There was no general solicitation.

         On February 10, 1999 the Company raised $2,000,000  through the private
sale of a Convertible Note in the principal amount of $2,000,000 with a two year
maturity  and a right to convert  into  shares of common  stock at a  conversion
price of $2.00. As finder's  compensation,  the Company paid $30,000 in cash and
agreed to issue 15,000 shares of common stock.  The Convertible  Note and shares
of common  stock were sold in  transactions  exempt  from  Section 5 of the Act,
pursuant to Rule 506. The  Convertible  Note was sold to Kwok Kee Billy Yung and
the  shares of common  stock  were  issued  to Zhong Hua Chen,  each a  non-U.S.
resident and an "accredited investor." There was no general solicitation.

         On March 12, 1999, the Company issued 20,000 shares of common stock and
warrants to purchase 30,000 shares of common stock to Orient Financial  Services
Limited,  a business and financial  consultant,  as consideration for consulting
services.  The shares of common stock and warrants  were issued in a transaction
exempt from  Section 5 of the Act,  pursuant  to Rule 506.  There was no general
solicitation.

         On March 25,  1999,  the Company  issued  warrants  to purchase  30,000
shares of common stock to Virtual  Financial  Corp.,  a business  and  financial
consultant,  as consideration for consulting services.  The warrants were issued
in a transaction  exempt from Section 5 of the Act,  pursuant to Rule 506. There
was no general solicitation.

         On March 26, 1999, the Company  through a private sale sold 500,000 and
1,500,000  shares of common  stock to Mr.  Kwok Kee Billy Yung and Dr. Yung Yau,
respectively,  at a price of $2.00 per share, for an aggregate purchase price of
$4,000,000.  The shares of Common  Stock were sold in  transactions  exempt from
Section 5 of the Act,  pursuant to Rule 506. Each of the purchasers are non-U.S.
residents and "accredited investors." There was no general solicitation.

                                      -35-
<PAGE>

         See Part 1. Financial Information, Item 3. Quantitative and Qualitative
Disclosures  About Market Risk for a description of  restrictions on Jinzhenghua
Transport's ability to pay dividends to the Company.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

                  Not Applicable

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

                  Not Applicable

ITEM 5.  OTHER INFORMATION

                  Not Applicable

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>
         (a)  Listing of Exhibits


        <S>               <C>
         ----------------- ------------------------------------------------------------------------------------------------
         Exhibit No.       Description of Exhibit
         ----------------- ------------------------------------------------------------------------------------------------
         2.1(1)            Agreement and Plan of Reorganization.
         ----------------- ------------------------------------------------------------------------------------------------
         3.1(1)            Certificate of Incorporation of the Company, as Amended.
         ----------------- ------------------------------------------------------------------------------------------------
         3.2(1)            Bylaws of the Company.
         ----------------- ------------------------------------------------------------------------------------------------
         4.1(2)            Assignment of Indebtedness,  dated December 11, 1998 by Shenzhen  Zhenghua Group Co. Ltd. to Wu
                           Zhi Jian, New Century International S.R.L., Billy Yung and Chusa International Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         4.2(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Wu Zhi Jian.
         ----------------- ------------------------------------------------------------------------------------------------
         4.3(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of Wu Zhi Jian.
         ----------------- ------------------------------------------------------------------------------------------------
         4.4(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and New Century International S.R.L.
         ----------------- ------------------------------------------------------------------------------------------------
         4.5(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of New Century International S.R.L.
         ----------------- ------------------------------------------------------------------------------------------------
         4.6(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Chusa International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.7(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of Chusa International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.8(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Yeung Shu Kin
         ----------------- ------------------------------------------------------------------------------------------------
         4.9(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Surewin International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.10(2)           Stock Purchase Warrant, dated December 11, 1998 in favor of Surewin International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.11(2)           Subscription  Agreement,  dated December 17, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.12(2)           Stock Purchase Warrant, dated December 11, 1998 in favor of Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.13(2)           Subscription  Agreement,  dated December 23, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
</TABLE>

                                      -36-
<PAGE>
<TABLE>
<CAPTION>

        <S>                <C>
         ----------------- ------------------------------------------------------------------------------------------------
         4.14*             Subscription  Agreement,  dated January 26, 1999,  between  Integrated  Transportation  Network
                           Group Inc. and Yeung Shu Kin.
         ----------------- ------------------------------------------------------------------------------------------------
         4.15*             Subscription Agreement,  dated January 29, 1999 between Integrated Transportation Network Group
                           Inc. and Roy Lerman.
         ----------------- ------------------------------------------------------------------------------------------------
         4.16*             Subscription  Agreement,  dated  February 10, 1999 between  Integrated  Transportation  Network
                           Group, Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.17*             5% Convertible Note, dated February 10, 1999, issued to Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.18*             Subscription Agreement,  dated March 12, 1999, between Integrated  Transportation Network Group
                           Inc. and Zhong Hua Chen.
         ----------------- ------------------------------------------------------------------------------------------------
         4.19*             Subscription  Agreement,  dated March 5, 1999, between Integrated  Transportation Network Group
                           Inc. and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.20*             Stock Purchase Warrant, dated March 5, 1999 in favor of Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.21*             Subscription Agreement,  dated March 25, 1999, between Integrated  Transportation Network Group
                           Inc. and Virtual Financial Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         4.22*             Stock Purchase Warrant, dated March 25, 1999 in favor of Virtual Finance Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         4.23*             Subscription Agreement,  dated March 26, 1999, between Integrated  Transportation Network Group
                           Inc. and Dr. Yung Yau.
         ----------------- ------------------------------------------------------------------------------------------------
         4.24*             Subscription Agreement,  dated March 26, 1999, between Integrated  Transportation Network Group
                           Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         10.1(1)           Letter  Agreement,  dated March 19, 1997 between Dawson Science  Corporation  and Shenzhen City
                           Zhenghua Traffic and Transportation Main Company, Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.2(1)           Letter  Agreement,  dated June 27, 1997 between Dawson Science  Corporation and Wharton Capital
                           Partners Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.3(1)           Consulting  Agreement,  dated February 11, 1998 between Dawson Science  Corporation  and R.I.P.
                           Consultants.
         ----------------- ------------------------------------------------------------------------------------------------
         10.4(1)           Contract  for Chinese  Foreign  Equity Joint  Venture,  dated  October 8, 1997  between  Dawson
                           Science Corporation and Wu Qui Mei (Shenzhen Jinzhenghua  Transport Industrial  Development Co.
                           Ltd.).
         ----------------- ------------------------------------------------------------------------------------------------
         10.5(1)           Regulations  for Chinese  Foreign  Equity Joint  Venture,  dated October 8, 1997 between Dawson
                           Science Corporation and Shenzhen Jinzhenghua Transport Industrial Development Co. Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.6(1)           Business  Loan  and  Security  Agreement,   dated  November  3,  1997  between  Dawson  Science
                           Corporation and Yeung Ming-Sum.
         ----------------- ------------------------------------------------------------------------------------------------
         10.7(1)           Business  Loan and  Security  Agreement,  dated  September  19,  1997  between  Dawson  Science
                           Corporation and Yeung Shu-kin.
         ----------------- ------------------------------------------------------------------------------------------------
         10.8(1)           Business  Loan and  Security  Agreement,  dated  September  30,  1997  between  Dawson  Science
                           Corporation and Neolite Neon Co. Pty. Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.9(1)           Grid Promissory Note, dated July 3, 1997, payable to Wharton Capital Partners, Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.10(1)          Agreement,  dated May 28, 1998 between Dawson Science  Corporation,  Integrated  Transportation
                           Network Group Inc. and R.I.P. Consultants.
         ----------------- ------------------------------------------------------------------------------------------------
         10.11(2)          Agreement to purchase 2000 automobiles,  between Sun Loong and Shenzhen  Jinzhenghua  Transport
                           Industrial Development Co., Ltd. (terminated)
         ----------------- ------------------------------------------------------------------------------------------------
         10.12(2)          Agreement to purchase 3000  automobiles,  between  First  Automobile  and Shenzhen  Jinzhenghua
                           Transport Industrial Development Co., Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.13*            Consulting  Agreement,  dated January 29, 1999, between Integrated  Transportatin Network Group
                           Inc. and Roy Lerman.
         ----------------- ------------------------------------------------------------------------------------------------
</TABLE>

                                      -37-
<PAGE>
<TABLE>
<CAPTION>
        <S>               <C>
         ----------------- ------------------------------------------------------------------------------------------------
         10.14*            1999 Combination Stock Option Plan.
         ----------------- ------------------------------------------------------------------------------------------------
         10.15*            Consulting  Agreement,  dated March 12, 1999, between Integrated  Transportation  Network Group
                           Inc., and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         10.16*            Consulting Agreement,  dated February 16, 1999 between Integrated  Transportation Network Group
                           Inc., and Virtual Financial Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         10.17*            Consulting  Agreement,  dated March 12, 1999, between Integrated  Transportation  Network Group
                           Inc., and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         21(2)             List of Subsidiaries.
         ----------------- ------------------------------------------------------------------------------------------------
         27.1*             Financial Data Schedule.
         ----------------- ------------------------------------------------------------------------------------------------
</TABLE>

- ---------------------
         (1)      Filed  as  an  Exhibit,  with  the  same  Exhibit  number,  to
                  Amendment No. 3 to the Registrant's  registration statement on
                  Form S-1 filed with the Securities and Exchange  Commission on
                  June 29, 1998, and incorporated herein by this reference

         (2)      Filed  as  an  Exhibit,  with  the  same  Exhibit  number,  to
                  Registrant's  Form 10-K filed with the Securities and Exchange
                  Commission  on April  15,  1999  and  incorporated  herein  by
                  reference.

         *        Filed herewith.

(b) The Company did not file a Current Report on Form 8-K during the 1st Quarter
of 1999.




                                      -38-
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

Date:  November 22, 1999              INTEGRATED TRANSPORTATION
                                               NETWORK GROUP, INC.


                                               By:  /s/ Andrew Lee
                                                  -------------------
                                                      Andrew Lee
                                                       President

                                               By:  /s/ Willy Wu
                                                  -------------------
                                                      Willy Wu
                                                      Chief Financial Officer




                                      -39-
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

Date:  November __, 1999              INTEGRATED TRANSPORTATION
                                               NETWORK GROUP, INC.


                                               By:
                                                  -------------------
                                                      Andrew Lee
                                                       President

                                               By:
                                                  -------------------
                                                      Willy Wu
                                                      Chief Financial Officer




                                      -40-
<PAGE>

                                 EXHIBIT INDEX
<TABLE>
<CAPTION>

        <S>               <C>
         ----------------- ------------------------------------------------------------------------------------------------
         Exhibit No.       Description of Exhibit
         -----------       ----------------------
         ----------------- ------------------------------------------------------------------------------------------------
         2.1(1)            Agreement and Plan of Reorganization.
         ----------------- ------------------------------------------------------------------------------------------------
         3.1(1)            Certificate of Incorporation of the Company, as Amended.
         ----------------- ------------------------------------------------------------------------------------------------
         3.2(1)            Bylaws of the Company.
         ----------------- ------------------------------------------------------------------------------------------------
         4.1(2)            Assignment of Indebtedness,  dated December 11, 1998 by Shenzhen  Zhenghua Group Co. Ltd. to Wu
                           Zhi Jian, New Century International S.R.L., Billy Yung and Chusa International Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         4.2(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Wu Zhi Jian.
         ----------------- ------------------------------------------------------------------------------------------------
         4.3(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of Wu Zhi Jian.
         ----------------- ------------------------------------------------------------------------------------------------
         4.4(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and New Century International S.R.L.
         ----------------- ------------------------------------------------------------------------------------------------
         4.5(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of New Century International S.R.L.
         ----------------- ------------------------------------------------------------------------------------------------
         4.6(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Chusa International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.7(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of Chusa International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.8(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Yeung Shu Kin
         ----------------- ------------------------------------------------------------------------------------------------
         4.9(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Surewin International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.10(2)           Stock Purchase Warrant, dated December 11, 1998 in favor of Surewin International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.11(2)           Subscription  Agreement,  dated December 17, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.12(2)           Stock Purchase Warrant, dated December 11, 1998 in favor of Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.13(2)           Subscription  Agreement,  dated December 23, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.14(3)           Subscription  Agreement,  dated January 26, 1999,  between  Integrated  Transportation  Network
                           Group Inc. and Yeung Shu Kin.
         ----------------- ------------------------------------------------------------------------------------------------
         4.15(3)           Subscription Agreement,  dated January 29, 1999 between Integrated Transportation Network Group
                           Inc. and Roy Lerman.
         ----------------- ------------------------------------------------------------------------------------------------
         4.16(3)           Subscription  Agreement,  dated  February 10, 1999 between  Integrated  Transportation  Network
                           Group, Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.17(3)           5% Convertible Note, dated February 10, 1999, issued to Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.18(3)           Subscription Agreement,  dated March 12, 1999, between Integrated  Transportation Network Group
                           Inc. and Zhong Hua Chen.
         ----------------- ------------------------------------------------------------------------------------------------
         4.19(3)           Subscription  Agreement,  dated March 5, 1999, between Integrated  Transportation Network Group
                           Inc. and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.20(3)           Stock Purchase Warrant, dated March 5, 1999 in favor of Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------

</TABLE>

                                      -41-
<PAGE>
<TABLE>
<CAPTION>

        <S>               <C>
         ----------------- ------------------------------------------------------------------------------------------------
         4.21(3)           Subscription Agreement,  dated March 25, 1999, between Integrated  Transportation Network Group
                           Inc. and Virtual Financial Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         4.22(3)           Stock Purchase Warrant, dated March 25, 1999 in favor of Virtual Finance Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         4.23(3)           Subscription Agreement,  dated March 26, 1999, between Integrated  Transportation Network Group
                           Inc. and Dr. Yung Yau.
         ----------------- ------------------------------------------------------------------------------------------------
         4.24(3)           Subscription Agreement,  dated March 26, 1999, between Integrated  Transportation Network Group
                           Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         10.1(1)           Letter  Agreement,  dated March 19, 1997 between Dawson Science  Corporation  and Shenzhen City
                           Zhenghua Traffic and Transportation Main Company, Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.2(1)           Letter  Agreement,  dated June 27, 1997 between Dawson Science  Corporation and Wharton Capital
                           Partners Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.3(1)           Consulting  Agreement,  dated February 11, 1998 between Dawson Science  Corporation  and R.I.P.
                           Consultants.
         ----------------- ------------------------------------------------------------------------------------------------
         10.4(1)           Contract  for Chinese  Foreign  Equity Joint  Venture,  dated  October 8, 1997  between  Dawson
                           Science Corporation and Wu Qui Mei (Shenzhen Jinzhenghua  Transport Industrial  Development Co.
                           Ltd.).
         ----------------- ------------------------------------------------------------------------------------------------
         10.5(1)           Regulations  for Chinese  Foreign  Equity Joint  Venture,  dated October 8, 1997 between Dawson
                           Science Corporation and Shenzhen Jinzhenghua Transport Industrial Development Co. Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.6(1)           Business  Loan  and  Security  Agreement,   dated  November  3,  1997  between  Dawson  Science
                           Corporation and Yeung Ming-Sum.
         ----------------- ------------------------------------------------------------------------------------------------
         10.7(1)           Business  Loan and  Security  Agreement,  dated  September  19,  1997  between  Dawson  Science
                           Corporation and Yeung Shu-kin.
         ----------------- ------------------------------------------------------------------------------------------------
         10.8(1)           Business  Loan and  Security  Agreement,  dated  September  30,  1997  between  Dawson  Science
                           Corporation and Neolite Neon Co. Pty. Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.9(1)           Grid Promissory Note, dated July 3, 1997, payable to Wharton Capital Partners, Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.10(1)          Agreement,  dated May 28, 1998 between Dawson Science  Corporation,  Integrated  Transportation
                           Network Group Inc. and R.I.P. Consultants.
         ----------------- ------------------------------------------------------------------------------------------------
         10.11(2)          Agreement to purchase 2000 automobiles,  between Sun Loong and Shenzhen  Jinzhenghua  Transport
                           Industrial Development Co., Ltd. (terminated)
         ----------------- ------------------------------------------------------------------------------------------------
         10.12(2)          Agreement to purchase 3000  automobiles,  between  First  Automobile  and Shenzhen  Jinzhenghua
                           Transport Industrial Development Co., Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.13(3)          Consulting  Agreement,  dated January 29, 1999, between Integrated  Transportatin Network Group
                           Inc. and Roy Lerman.
         ----------------- ------------------------------------------------------------------------------------------------
         10.14(3)          1999 Combination Stock Option Plan.
         ----------------- ------------------------------------------------------------------------------------------------
         10.15(3)          Consulting  Agreement,  dated March 12, 1999, between Integrated  Transportation  Network Group
                           Inc., and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         10.16(3)          Consulting Agreement,  dated February 16, 1999 between Integrated  Transportation Network Group
                           Inc., and Virtual Financial Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         10.17(3)          Consulting  Agreement,  dated March 12, 1999, between Integrated  Transportation  Network Group
                           Inc., and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         21(2)             List of Subsidiaries.
         ----------------- ------------------------------------------------------------------------------------------------
         27.1*             Financial Data Schedule.
         ----------------- ------------------------------------------------------------------------------------------------
</TABLE>
- ---------------------
         (1)      Filed  as  an  Exhibit,  with  the  same  Exhibit  number,  to
                  Amendment No. 3 to the Registrant's  registration statement on
                  Form S-1 filed with the Securities and Exchange  Commission on
                  June 29, 1998, and incorporated herein by this reference

         (2)      Filed  as  an  Exhibit,  with  the  same  Exhibit  number,  to
                  Registrant's  Form 10-K filed with the Securities and Exchange
                  Commission  on April  15,  1999  and  incorporated  herein  by
                  reference.

         (3)      Files  as  an  Exhibit,   with  the  same  Exhibit  Number  to
                  Registrant's  Form 10-Q filed with the Securities and Exchange
                  Commission  on  May  15,  1999  and  incorporated   herein  by
                  reference.

         *        Filed herewith.

                                      -42-

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  FINANCIAL  STATEMENTS OF INTEGRATED  TRANSPORTATION GROUP INC. AND
SUBSIDIARIES  AND IS QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CURRENCY>                                     U.S.DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                               1
<CASH>                                                   12,071
<SECURITIES>                                                  0
<RECEIVABLES>                                           136,000
<ALLOWANCES>                                                  0
<INVENTORY>                                              52,000
<CURRENT-ASSETS>                                              0
<PP&E>                                                    1,908
<DEPRECIATION>                                             (895)
<TOTAL-ASSETS>                                           74,445
<CURRENT-LIABILITIES>                                         0
<BONDS>                                                       0
                                         0
                                                   0
<COMMON>                                                127,000
<OTHER-SE>                                               47,762
<TOTAL-LIABILITY-AND-EQUITY>                             74,445
<SALES>                                                       0
<TOTAL-REVENUES>                                         10,006
<CGS>                                                         0
<TOTAL-COSTS>                                            12,332
<OTHER-EXPENSES>                                          2,696
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                      253,000
<INCOME-PRETAX>                                      (5,275,000)
<INCOME-TAX>                                            133,000
<INCOME-CONTINUING>                                  (5,405,000)
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                         (5,354,000)
<EPS-BASIC>                                                (.44)
<EPS-DILUTED>                                              (.44)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission