WEST CO INC
10-Q, 1997-05-15
FABRICATED RUBBER PRODUCTS, NEC
Previous: WEIS MARKETS INC, 10-Q, 1997-05-15
Next: WEST TEXAS UTILITIES CO, 10-Q, 1997-05-15









          <PAGE>
                                              This report contains 18 pages
                                                     (including cover page)
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-Q


                   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

                  For The Quarterly Period Ended   March 31, 1997  
                                                  ---------------
                          Commission File Number   1-8036  
                                                   ------
                            THE WEST COMPANY, INCORPORATED
          -----------------------------------------------------------------
                (Exact name of registrant as specified in its charter)


                       Pennsylvania                        23-1210010
           -------------------------------------     ----------------------
          (State   or  other   jurisdiction   of        (I.R.S. Employer
          incorporation or organization)             Identification Number)


              101 Gordon Drive, PO Box 645,
                    Lionville, PA                          19341-0645
          -------------------------------------      ----------------------
             (Address of principal executive                 (Zip Code)
          offices)


          Registrant's telephone number, including area code  610-594-2900 
                                                            --------------

                                         N/A
           -----------------------------------------------------------------
          Former name, former  address and former  fiscal year, if  changed
          since last report.


          Indicate by  check mark whether the registrant  (1) has filed all
          reports  required  to be  filed by  Section  13 or  15(d)  of the
          Securities  Exchange  Act of  1934  during  the preceding  twelve
          months, and (2) has been subject to such filing  requirements for
          the past 90 days.  Yes   X  .  No      .
                                   ---       ---
                        March 31, 1997 -- 16,438,787          
          -----------------------------------------------------------------
          Indicate  the  number  of shares  outstanding  of  each of  the
          issuer's classes  of common stock,  as of the  latest practicable
          date.


          <PAGE>                                                     Page 2


                                        Index

                                  Form 10-Q for the
                             Quarter Ended March 31, 1997



                                                                       Page


          Part I - Financial Information

               Item 1.   Financial Statements

                     Consolidated  Statements  of  Operations  for the
                         Three Months  ended March 31,  1997 and March
                         31, 1996                                         3
                     Condensed Consolidated Balance Sheets as of March
                         31, 1997 and December 31, 1996                   4
                     Condensed Consolidated Statements  of Cash  Flows
                         for the Three Months ended March 31, 1997 and
                         March 31, 1996                                   6
                     Notes to Consolidated Financial Statements           7

               Item 2.   Management's   Discussion  and   Analysis  of
                         Financial    Condition    and   Results    of
                         Operations                                      10


          Part II - Other Information

               Item 1.   Legal Proceedings                               13
             
               Item 6.   Exhibits and reports on Form 8-K                13

          SIGNATURES                                                     14

               Index to Exhibits                                        F-1


                                                         
     <PAGE>                                                   Page 3
     Part I - Financial Information
     Item 1.  Financial Statements
     The West Company, Incorporated and Subsidiaries
     CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
     (in thousands, except per share data)
     <TABLE>
     <CAPTION>
                                                                        Quarter Ended
                                                             March 31, 1997          March 31, 1996 
                                                            ---------------          --------------
     <S>                                                    <C>        <C>  <C>     <C>        <C>  <C>
     Net sales                                              $ 114,700 100   %       $113,900  100   %
     Cost of goods sold                                        82,000  71             82,600   72 
     --------------------------------------------------------------------------------------------------
          Gross profit                                         32,700  29             31,300   28 
     Selling, general and administrative expenses              18,000  16             19,100   17 
     Restructuring charge                                           -  -              21,500   19 
     Other income, net                                           (300) -                (100)   - 
     --------------------------------------------------------------------------------------------------
          Operating profit (loss)                              15,000  13             (9,200)  (8)
     Interest expense                                           1,400   1              1,600    1 
     --------------------------------------------------------------------------------------------------
          Income (loss) before income taxes                    13,600  12            (10,800)  (9)
             and minority interests
     Provision for (recovery of) income taxes                   5,200   5             (2,400)  (2)
     --------------------------------------------------------------------------------------------------
          Income (loss) from consolidated operations            8,400   7   %         (8,400)  (7)  %
     Equity in net income of affiliated companies                  -   ---               200   ---
     --------------------------------------------------------------------------------------------------
          Net income (loss)                                  $  8,400                 (8,200)
     --------------------------------------------------------------------------------------------------
     Net income (loss) per share                             $    .51               $   (.49)
     Average shares outstanding                                16,408                 16,631 

     See accompanying notes to interim financial statements.
     </TABLE>
                                                                  Page 4
     <PAGE>
     The West Company, Incorporated and Subsidiaries
     CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
     (in thousands)
     <TABLE>
     <CAPTION>

     ASSETS                                       March 31, 1997   Dec. 31, 1996
                                                  --------------   -------------
     <S>                                          <C>                 <C>  
     Current assets:                                      
          Cash, including equivalents             $ 28,900            $  27,300 
          Accounts receivable                       76,800               69,300 
          Inventories                               43,700               44,000 
          Current deferred income tax benefits       9,900               10,200 
          Other current assets                       8,000                5,900 
     ---------------------------------------------------------------------------
     Total current assets                          167,300              156,700 
     ---------------------------------------------------------------------------
     Net property, plant and equipment             202,300              210,300 
     Investments in affiliated companies            23,000               24,100 
     Goodwill                                       55,500               58,900 
     Intangibles and other assets                   28,400               27,400 
     ---------------------------------------------------------------------------
     Total Assets                                 $476,500            $ 477,400 
     ---------------------------------------------------------------------------
     LIABILITIES AND SHAREHOLDERS' EQUITY              
     Current liabilities:                                 
          Current portion of long-term debt       $    900            $   1,000 
          Notes payable                              1,400                1,900 
          Accounts payable                          21,600               23,900 
          Salaries, wages, benefits                 13,200               13,900 
          Income taxes payable                       7,300                3,100 
          Other current liabilities                 25,300               21,800 
     ---------------------------------------------------------------------------
     Total current liabilities                      69,700               65,600 
     ---------------------------------------------------------------------------
     Long-term debt, excluding current portion      90,600               95,500 
     Deferred income taxes                          38,300               39,700 
     Other long-term liabilities                    24,200               24,300 
     Minority  interests                               300                  300 
     Shareholders' equity                          253,400              252,000 
     ---------------------------------------------------------------------------
     <PAGE>                                                             
                                                               Page 5



     Total Liabilities and Shareholders' Equity  $ 476,500             $477,400 
     ---------------------------------------------------------------------------
     
     See accompanying notes to interim financial statements.
     </TABLE>


                                                                Page 6

     <PAGE>


     The West Company Incorporated and Subsidiaries 
     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
     (in thousands)
     <TABLE>
     <CAPTION>

                                                                    Quarter Ended
                                                          March 31, 1997      March 31, 1996
                                                        ----------------   -------------------
     <S>                                                     <C>                <C>
     Cash flows from operating activities:                            
          Net income, plus net non-cash items                $ 16,800           $  17,500 
          Changes in assets and liabilities                    (5,800)             (6,500)
     ------------------------------------------------------------------------------------------
     Net cash provided by operating activities                 11,000              11,000 
     ------------------------------------------------------------------------------------------
     Cash flows from investing activities:                         
          Property, plant and equipment acquired               (6,300)             (8,600)
          Proceeds from sale of assets                            200                 100 
          Customer advances, net of repayments                   (300)                  - 
     ------------------------------------------------------------------------------------------
     Net cash used in investing activities                     (6,400)             (8,500)
     ------------------------------------------------------------------------------------------
     Cash flows from financing activities:
          New long-term debt                                      100               3,000 
          Repayment of long-term debt                            (300)             (7,500)
          Notes payable, net                                     (400)              1,000 
          Dividend payments                                    (2,300)             (2,200)
          Sale of common stock, net                               800                 200 
     ------------------------------------------------------------------------------------------
     Net cash used in financing activities                     (2,100)             (5,500)
     ------------------------------------------------------------------------------------------
     Effect of exchange rates on cash                            (900)               (100)
     ------------------------------------------------------------------------------------------
     Net increase (decrease) in cash, including equivalents   $ 1,600             $(3,100)
     -------------------------------------------------------------------------------------------
     See accompanying notes to interim financial statements.
     </TABLE>


                                                                     Page 7

          <PAGE>
                   The West Company, Incorporated and Subsidiaries
                Notes to Consolidated Financial Statements (Unaudited)

          The interim  consolidated financial  statements  for the  quarter
          ended  March  31, 1997  should be  read  in conjunction  with the
          consolidated financial  statements and notes thereto  of The West
          Company, Incorporated  appearing  in the  Company's  1996  Annual
          Report on Form 10-K.   The year-end condensed balance  sheet data
          was  derived  from audited  financial  statements,  but does  not
          include all disclosures required by generally accepted accounting
          principles.   Interim results are based on the Company's accounts
          without audit. 

          1. Interim Period Accounting Policy
             ---------------------------------
             In  the  opinion   of  management,  the   unaudited  Condensed
             Consolidated  Balance Sheet  as  of  March 31,  1997  and  the
             related  unaudited  Consolidated  Statement of  Operations and
             the  unaudited Condensed Consolidated  Statement of Cash Flows
             for the three month  period then ended and for the comparative
             period in  1996 contain  all adjustments,  consisting only  of
             normal  recurring accruals,  necessary to  present fairly  the
             financial  position as  of March  31, 1997 and  the results of
             operations and cash  flows for  the respective  periods.   The
             results  of  operations   for  any  interim  period  are   not
             necessarily indicative of results for the full year.

             Operating Expenses
             ------------------
             To better relate costs  to benefits received or activity in an
             interim   period,  certain   operating   expenses   have  been
             annualized  for interim  reporting  purposes.   Such  expenses
             include depreciation due to use  of the half  year convention,
             certain  employee benefit  costs,  annual  quantity discounts,
             and advertising.

             Income Taxes
             -------------
             The tax rate used  for interim periods is the estimated annual
             effective  consolidated tax  rate, based  on current estimates
             of  full  year  results,  except  that  taxes   applicable  to
             operating results in Brazil, and prior year adjustments, 
             if any, are recorded as identified.

          2. Inventories at  March  31,  1997  and December  31,  1996  are
             summarized as follows:
                                                      
                  (in thousands)                 1997          1996   
                                              --------       --------
                  Finished goods             $ 16,800        $ 18,000
                  Work in process              10,200           8,500
                  Raw materials and supplies   16,700          17,500
                                              --------       --------
                                             $ 43,700        $ 44,000
                                              --------       --------
                                              --------       --------





                                                                 Page 8

          <PAGE>

                   The West Company, Incorporated and Subsidiaries
                Notes to Consolidated Financial Statements (Unaudited)
                                     (Continued)

          3.   The  carrying  value of  property,  plant  and equipment 
               at March 31, 1997 and December 31, 1996 determined as follows:
                                                            
                  (in thousands)                       1997          1996
                                                    --------     --------
                  Property, plant and equipment     $424,100     $431,600
                  Less accumulated depreciation      221,800      221,300
                                                    --------     --------
                  Net property, plant and equipment $202,300     $210,300
                                                    --------     --------
                                                    --------     --------
          4.   Common stock issued at March 31, 1997 was 16,438,787 shares,
               of which 405,948 shares were held in treasury.  Dividends of
               $.14 per common share were paid in the first quarter of 1997
               and  a  dividend of  $.14 per  share  payable to  holders of
               record on April 23, 1997 was declared on March 7, 1997.

          5.   The Company has accrued  the estimated cost of environmental
               compliance  expenses  related  to   soil  or  ground   water
               contamination   at   current   and    former   manufacturing
               facilities.  The ultimate cost to be incurred by the Company
               and the timing of such  payments cannot be fully determined.
               However,  based on  consultants' estimates  of the  costs of
               remediation   in   accordance  with   applicable  regulatory
               requirements, the Company believes the  accrued liability of
               $1.1  million at March 31,  1997 is sufficient  to cover the
               future  costs  of  these  remedial actions,  which  will  be
               carried  out over the next two to  three years.  The Company
               has not anticipated any  possible recovery from insurance or
               other sources.

          6.   In February 1997,  the Financial Accounting Standards  Board
               issued Statement  of Financial Accounting Standards No. 128,
               "Earnings Per Share"  (SFAS 128).  SFAS 128  establishes new
               standards for  calculating and  presenting earnings  per share
               (EPS). SFAS 128 replaces the current presentation of "primary"
               EPS with a presentation  of "basic" EPS.   Basic EPS will be
               calculated  for the  Company by dividing  net income  by the
               weighted average number of common  shares outstanding during
               the period.  The Company's basic EPS will be identical to
               its historical presentation of EPS, which has been calculated 
               using on the weighted average common shares  outstanding,  
               because dilution from the Company's common stock equivalents 
               was immaterial.





                                                                    Page 9

                   The West Company, Incorporated and Subsidiaries
                Notes to Consolidated Financial Statements (Unaudited)
                                     (Continued)

               SFAS 128  also requires  presentation of diluted  EPS, which
               considers  the issuance  of  common stock  for all  dilutive
               potential  common  shares.    For the  Company,  it  assumes
               issuance of  common shares under the  Company's stock option
               and  award plans.  The Company will adopt SFAS 128 effective
               with its 1997 year end, as required.  The pro forma  diluted
               EPS calculated in  accordance with  SFAS 128  for the  three
               months  ended March  31,  1997 and  March  31, 1996,  is  as
               follows (in thousands, except per share data):
                                                           1997       1996
                                                          -----      -----
               Net income                              $  8,400  $ (8,200)
               Diluted EPS                             $    .51  $   (.49)
               Weighted average shares outstanding       16,515    16,631 

          7.   At March 31,  1997 the  cumulative number  of employees
               terminated  under the restructuring  plan announced on 
               March  29, 1996 was 158  and the total payout of severance  
               and  benefits was  $6.0  million.   Downsizing of  certain
               operations will be substantially complete by the  end of the
               second quarter of 1997.

          8.   On February 21, 1992, R. P. Scherer ("Scherer"), the former
               parent company of Paco Pharmaceutical Services, Inc. ("Paco")
               agreed to sell Paco and its subsidiaries to OCAP Acquistition 
               Corp. ("OCAP").  After Scherer terminated the sale contract 
               in March of that year, OCAP sued Scherer and Paco, alleging
               breach of contract and breach of the implied covenant of good
               faith.  OCAP sought $75 million in actual damages, $100 
               million in punitive damages, plus costs and expenses.  Scherer
               brought counterclaims against OCAP of a similar nature.
               Following a trial March 1996, the court dismissed all of
               OCAP's claims and all of Scherer's counterclaims.  OCAP has
               filed a notice of appeal, and the defendants have filed a
               notice of cross-appeal.  The court has allowed OCAP and the
               defendants until July, 1997 to perfect their appeals.

               In management's opinion, the ultimate outcome of this 
               litigation will not have a material adverse effect on the 
               Company's business or financial condition because we 
               believe OCAP's claims are without merit and even if they 
               were, Scherer has agreed to indemnify Paco against all 
               liabilities (including fees and expenses incurred after 
               March 31, 1992) in the matter.






                                                                    Page 10



          <PAGE>
          Item 2.
          Management's Discussion and Analysis of Financial Condition and
          --------------------------------------------------------------
          Results of Operations.
          ----------------------
           
          Results of Operations for the Quarter Ended March 31, 1997 Versus
          -----------------------------------------------------------------
          March 31, 1996.
          ------------------------

          Net Sales
          ---------
          Net sales for the first quarter of 1997 were $114.7 million, a 1%
          increase compared  with the same quarter in 1996. Sales increased
          for  contract  services in  the  United  States but  were  almost
          entirely  offset by the effect  of a stronger  U.S. dollar, which
          had the  effect  of  reducing  reported sales  by  $2.7  million.
          Increased sales  for the Company's manufactured  products sold to
          the  U.S. health  care  market were  offset  by weaker  sales  in
          international  markets.    Sales  of   $1  million  in  the  1996
          comparable period relate to the machinery business which was sold
          in August 1996.

          Gross Profit 
          ------------
          The gross profit margin  for the first quarter 1997 was  28.5% of
          net  sales compared  with  27.5% for  the  same period  in  1996.
          Margins  were boosted by a  favorable product mix in the first  
          quarter  for  the  Company's  manufactured   products  and
          improved cost efficiencies in  our manufacturing operations.  The
          Company  implemented  its plan  to  shift  certain production  to
          lower-cost facilities, as announced in the first quarter of 1996.


          Selling, General and Administrative
          -----------------------------------
          Selling,  general  and  administrative  expenses  decreased  $1.1
          million compared with the first quarter 1996, and are  15.7% as a
          percentage of sales compared with 16.8% in 1996.  The translation
          impact of a stronger U.S. dollar and workforce reductions related
          to  the 1996 restructuring plan  are the primary  reasons for the
          favorable variance.

          Other Income and Expense
          -------------------------- 
          Other income  increased by  $0.2 million  compared with the  same
          period in 1996 due to higher interest income.  The income relates
          to higher average temporary cash investments.





                                                                    Page 11


          Management's Discussion and Analysis of Financial Condition
          ----------------------------------------------------------
          and Results of Operations.(Continued)
          --------------------------------------

          Interest Expense 
          --------------------------------------------------------------
          Lower  rates and lower average debt  levels led to a reduction in
          interest expense versus the first quarter 1996.

          Equity in Net Income of Affiliated Companies
          --------------------------------------------
          Daikyo  Seikyo, Ltd, a Japanese company in which the Company owns
          a 25% equity stake, had lower results for the first  quarter 1997
          versus the same quarter in 1996.

          Taxes
          -----
          The effective tax rate for the first quarter 1997 was 38.5% which
          is  equivalent  to  the tax  rate  for  the  first quarter  1996,
          excluding the  restructuring charge  and the tax  benefit on  the
          restructuring  charge.    The   final  1996  effective  tax  rate
          excluding the  restructuring charge  and the  tax benefit  on the
          charge,  was 36.6%.    The increase  in  the estimated  1997  tax
          relates to the mix in geographic source of the income.

          Net Income/Loss
          ----------------
          Net income for the  first quarter 1997 was $8.4 million,  or $.51
          per  share.   This  compares with  $.41 per  share for  the first
          quarter 1996, excluding the 1996 first quarter restructure charge
          of $.90  per share.   The  net loss reported  for the  1996 first
          quarter was $8.2 million, or $.49 per share.

          Financial Position
          ------------------
          Cash  flow from operations was more than adequate to fund capital
          expenditures and  make dividend payments  of $.14 per  share, and
          resulted  in  further  reduction  of  debt  and  an  increase  in
          operating cash.  The working capital ratio  at March 31, 1997 was
          2.4 to 1.

          Total debt as a percentage of total invested capital was 26.8% at
          March  31, 1997,  compared  with  28.1%  at  December  31,  1996.
          Operating cash totaled $28.9 million at March 31, 1997.  At March
          31, 1997, the Company and subsidiaries had available unused lines
          of credit of $76.8 million.  On April 7, 1997, the Company agreed
          to  terms   amending  an  existing   revolving  credit  facility,
          increasing the  amount available for borrowing  and adjusting the
          rate  schedule for  applicable margins  and facility  fees.   The
          amended agreement will provide for  borrowings up to $70  million
          and $55  million,  with  a  term  of 364  days  and  five  years,
          respectively, renewable at the lenders' option.

          <PAGE>
                                                            Page 12

          Management's Discussion and Analysis of Financial Condition
          ----------------------------------------------------------
          and Results of Operations.(Continued)
          --------------------------------------

          Management believes available  borrowing capacity  and cash  flow
          from   operations   indicates   the  ability   to   meet  current
          requirements and fund substantial future growth.
          

          <PAGE>                                               Page 13


          Part II - Other Information

            Item 1. Legal Proceedings 

                  On February 21, 1992, R. P. Scherer ("Scherer"), the former
                  parent company of Paco Pharmaceutical Services, Inc. ("Paco")
                  agreed to sell Paco and its subsidiaries to OCAP Acquistition 
                  Corp. ("OCAP").  After Scherer terminated the sale contract 
                  in March of that year, OCAP sued Scherer and Paco, alleging
                  breach of contract and breach of the implied covenant of good
                  faith.  OCAP sought $75 million in actual damages, $100 
                  million in punitive damages, plus costs and expenses.  Scherer
                  brought counterclaims against OCAP of a similar nature.
                  Following a trial March 1996, the court dismissed all of
                  OCAP's claims and all of Scherer's counterclaims.  OCAP has
                  filed a notice of appeal, and the defendants have filed a
                  notice of cross-appeal.  The court has allowed OCAP and the
                  defendants until July, 1997 to perfect their appeals.

                  In management's opinion, the ultimate outcome of this 
                  litigation will not have a material adverse effect on the 
                  Company's business or financial condition because we 
                  believe OCAP's claims are without merit and even if they 
                  were, Scherer has agreed to indemnify Paco against all 
                  liabilities (including fees and expenses incurred after 
                  March 31, 1992) in the matter.


            Item 6. Exhibits and Reports on Form 8-K
                   __________________________________

            (a)   See Index  to  Exhibits on  pages  F-1  and F-2  of  this
                  Report.

            (b)   No reports  on Form 8-K have  been filed  for the quarter
                  ended March 31, 1997. 

            <PAGE>                                               Page 14


                                      SIGNATURES
                                      ----------







          Pursuant to the  requirements of the  Securities Exchange Act  of

          1934,  the registrant has duly caused this report to be signed on

          its behalf by the undersigned thereunto duly authorized.







                                        THE WEST COMPANY, INCORPORATED  
                                        -----------------------------------
                                        (Registrant)






          May 15, 1997                  /s/ John A. Vigna
          -------------                 ---------------------------------
          Date                          (Signature)

                                        John A. Vigna
                                        Senior Vice President, 
                                        Finance and Administration
                                        and Chief Financial Officer

                                                                  Page 15

                                  INDEX TO EXHIBITS

          Exhibit                                                      Page
          Number                                                     Number

          (3) (a)   Restated  Articles  of  Incorporation of  the
                    Company, incorporated by reference to Exhibit
                    (4) to the  Company's Registration  Statement
                    on Form S-8 (Registration No. 33-37825).

          (3) (b)   Bylaws  of  the   Company,  as  amended   and
                    restated December 13,  1994, incorporated  by
                    reference  to the Company's  Annual Report on
                    Form 10-K  for the  year  ended December  31,
                    1994 (File No. 1-8036).

          (4) (a)   Form  of stock  certificate for  common stock
                    incorporated by reference  to Exhibit (3) (b)
                    to the  Company's Annual Report  on Form 10-K
                    for the  year ended  December 31,  1989 (File
                    No. 1-8036).

          (4) (b)   Flip-In Rights Agreement between  the Company
                    and American Stock  Transfer & Trust Company,
                    as  Rights Agent,  dated  as  of January  16,
                    1990,  incorporated by reference to Exhibit 1
                    to  the  Company's   Form  8-A   Registration
                    Statement (File No. 1-8036).

          (4) (c)   Flip-Over   Rights   Agreement  between   the
                    Company  and American Stock  Transfer & Trust
                    Company, as Rights Agent, dated as of January
                    16,  1990,  incorporated   by  reference   to
                    Exhibit  2   to   the  Company's   Form   8-A
                    Registration Statement (File No. 1-8036).


          (10) (a)  Form  of  agreement between  the  Company and
                    certain    of    its   executive    officers,
                    incorporated  by  reference to Exhibit 10 (e)  
                    to the Company's Annual Report on Form 10-K 
                    for the year ended December 31, 1991 
                    (File No. 1-8036).

          (10) (b)  Schedule   of   agreements   with   executive
                    officers.


          (11)      Not Applicable.

          (15)      None.

          (18)      None.



                                        F - 1
          <PAGE>
                                                                    Page 16

          Exhibit                                                      Page
          Number                                                     Number



          (19)      None.

          (22)      None.

          (23)      None.

          (24)      None.

          (27)      Financial Data Schedules.

          (99)      None.
           








































                                         F - 2







                                                       Exhibit 10 (b)




                    SCHEDULE OF AGREEMENTS WITH EXECUTIVE OFFICERS
                    ----------------------------------------------




                 The Company entered into agreements with three of its
          executive officers:  Steven A. Ellers, John A. Vigna and Donald
          E. Morel.  Under the agreements the Company will pay these officers 
          salary and benefits following a change in control of the Company.  
          The agreements also restrict them from competing with the Company 
          following their employment termination.  Each agreement is
          substantially identical in all material respects to the agreement
          set forth in Exhibit 10 (a).


                                         

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1997
<CASH>                                          28,900
<SECURITIES>                                         0
<RECEIVABLES>                                   76,800
<ALLOWANCES>                                         0
<INVENTORY>                                     43,700
<CURRENT-ASSETS>                                17,900
<PP&E>                                         424,100
<DEPRECIATION>                                 221,800
<TOTAL-ASSETS>                                 476,500
<CURRENT-LIABILITIES>                           69,700
<BONDS>                                         90,600
<COMMON>                                         4,200
                                0
                                          0
<OTHER-SE>                                     249,200
<TOTAL-LIABILITY-AND-EQUITY>                   476,500
<SALES>                                        114,700
<TOTAL-REVENUES>                               114,700
<CGS>                                           82,000
<TOTAL-COSTS>                                   82,000
<OTHER-EXPENSES>                                 (300)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,400
<INCOME-PRETAX>                                 13,600
<INCOME-TAX>                                     5,200
<INCOME-CONTINUING>                              8,400
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,400
<EPS-PRIMARY>                                      .51
<EPS-DILUTED>                                       .0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission