NEFF CORP
10-Q/A, 1998-11-25
EQUIPMENT RENTAL & LEASING, NEC
Previous: BIRCH TELECOM INC /MO, S-4/A, 1998-11-25
Next: DREYFUS HIGH YIELD STRATEGIES FUND, NSAR-A, 1998-11-25





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                FORM 10-Q/A No. 1

              (X) Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                 For the Quarterly Period Ended: June 30, 1998

                                       or

             [ ] Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                       Commission File Number: 001-14145


                                   NEFF CORP.
                                  -----------
             (Exact Name of registrant as specified in its charter)


                      DELAWARE                           65-0626400  
                      --------                           ----------  
             (State or other jurisdiction of          (I.R.S. Employer
              incorporation or organization)               I.D. No.)


                  3750 N.W. 87th Avenue, Miami, Florida 33178
                  -------------------------------------------
              (Address or principal executive offices) (Zip Code)

                                 (305) 513-3350
                                 --------------
              (Registrant's telephone number, including area code)

                              ---------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date. There were 16,065,350 shares of
Class A Common  Stock,  $.01 par  value and  5,100,000  shares of Class B Common
Stock, $.01 par value, outstanding at August 10, 1998.


<PAGE>

                                   NEFF CORP.

                          QUARTER ENDED JUNE 30, 1998

The  registrant  hereby amends Item 1 of the Report on Form 10-Q filed on August
12, 1998, to include Note 10 - Condensed Consolidating Financial Information.

                                     INDEX


PART I.  FINANCIAL INFORMATION

 Item 1. Financial Statements

  Consolidated Balance Sheets
   as of June 30, 1998 (unaudited) and December 31, 1997  ..............     3

  Consolidated Statements of Operations
   for the three months ended June 30, 1998 and June 17, 1997 (unaudited)    4

  Consolidated Statements of Operations
   for the six months ended June 30, 1998 and June 17, 1997 (unaudited).     5

  Statement of Common Stockholders' Equity (Deficit)
   for the six months ended June 30, 1998 (unaudited)...................     6

  Consolidated Statements of Cash Flows
   for the six months ended June 30, 1998 and June 17, 1998 (unaudited).     7

  Notes to Consolidated Financial Statements (unaudited) ...............     8

 Signature .............................................................    14



                                       2
<PAGE>

<TABLE>
<CAPTION>
PART I.  FINANCIAL INFORMATION                                                                          
ITEM I.  FINANCIAL STATEMENTS                                                                           
                                                                                
                                   NEFF CORP.
                          CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
                                                                                
                                                                      June 30,   December 31,
                                                                       1998         1997 
                                                                     ----------  ------------
                                                                    (Unaudited)                    
                                     Assets
<S>                                                                  <C>         <C>        
Cash and cash equivalents ......................................     $   3,480   $     2,885
Accounts receivable, net of allowance for doubtful accounts of 
 $1,980 in 1998 and $1,092 in 1997 .............................        53,603        25,007
Inventories ....................................................        30,729        11,312
Rental equipment, net ..........................................       312,556       179,547
Property and equipment, net ....................................        40,505        23,737
Goodwill, net ..................................................        87,711        29,444
Deferred tax asset, net ........................................         3,791            -- 
Prepaid expenses and other assets ..............................         7,839         8,858
                                                                     ----------  -----------
          Total assets .........................................     $ 540,214   $   280,790
                                                                     =========   ===========

             Liabilities and Common Stockholders' Equity (Deficit)
Liabilities
     Accounts payable ..........................................     $  30,068   $    10,871
     Accrued expenses ..........................................        25,198        11,248
     Senior credit facility ....................................       259,770       161,825
     Senior subordinated notes .................................       100,000            --
     Term loan payable .........................................            --        49,916
     Notes payable .............................................        15,112        14,462
     Capitalized lease obligations .............................         1,884         2,320
     Deferred income taxes .....................................            --         1,136
                                                                     ----------  -----------
          Total liabilities ....................................       432,032       251,778
                                                                     ----------  -----------
Redeemable preferred stock .....................................            --        53,747
                                                                     ----------  -----------
Commitments and contingencies ..................................            --            -- 
                                                                     ----------  -----------
Minority interest ..............................................        12,037            -- 
                                                                     ----------  -----------
Common stockholders' equity (deficit)
     Class A Common Stock, $.01 par value; 100,000 shares 
     authorized; 16,065 and 8,465 shares issued and 
     outstanding in 1998 and 1997, respectively ................           161            85
     Class B Special Common Stock, $.01 par value, liquidation
     preference $11.67; 20,000 shares authorized; 5,100 shares
     issued and outstanding ....................................            51            -- 
Additional paid-in capital .....................................       128,898            --
Accumulated deficit ............................................       (32,965)      (24,820)
                                                                     ---------   -----------
          Total common stockholders' equity (deficit) ..........        96,145       (24,735)
                                                                     ---------   -----------
          Total liabilities and common stockholders' equity 
           (deficit) ...........................................     $ 540,214   $   280,790
                                                                     =========   ===========
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                        

                                       3
<PAGE>
                                      
<TABLE>
<CAPTION>
                                   NEFF CORP.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (unaudited, in thousands, except per share data)
                                                                
                                                        For the Three Months Ended
                                                        --------------------------
                                                         June 30,         June 17, 
                                                          1998              1997   
                                                        --------          --------   
<S>                                                     <C>               <C>
Revenues
     Rental revenue .................................   $ 40,507          $ 11,010
     Equipment sales ................................     24,224            10,949
     Parts and service ..............................      9,486             5,123
                                                        --------          --------   
          Total revenues ............................     74,217            27,082
                                                        --------          --------   
Cost of revenues
     Cost of equipment sold .........................     18,815             8,347
     Depreciation of rental equipment ...............     13,522             3,055
     Maintenance of rental equipment ................      9,852             2,665
     Cost of parts and service ......................      6,863             3,080
                                                        --------          --------   
          Total cost of revenues ....................     49,052            17,147
                                                        --------          --------   
Gross profit ........................................     25,165             9,935
                                                        --------          --------   
Other operating expenses
     Selling, general and administrative expenses ...     13,169             7,639
     Other depreciation and amortization ............      2,087               341
     Officer stock option compensation ..............      3,198                --
                                                        --------          --------
          Total other operating expenses ............     18,454             7,980
                                                        --------          --------
Income from operations ..............................      6,711             1,955
                                                        --------          --------
Other expenses
     Interest expense ...............................      7,692             1,584
     Amortization of debt issue costs ...............        922               197
                                                        --------          --------
          Total other expenses ......................      8,614             1,781
                                                        --------          --------
Income (loss) before income taxes and extraordinary 
 item ...............................................     (1,903)              174
(Provision for) benefit from income taxes ...........        714               (37)
                                                        --------          --------
Income (loss) before extraordinary item .............     (1,189)              137
Extraordinary loss, net of income taxes .............     (2,675)               --   
                                                        --------          --------
Net income (loss) ...................................   $ (3,864)         $    137
                                                        ========          ========
Basic and diluted earnings per common share
Income (loss) before extraordinary item .............   $  (0.24)         $  (0.20)
Extraordinary loss, net .............................      (0.15)               --   
                                                        --------          --------
Net income (loss) ...................................   $  (0.39)         $  (0.20)
                                                        ========          ========
Weighted average common shares outstanding
     (basic and diluted) ............................     17,410             8,465
                                                        ========          ======== 
</TABLE>
                                                              
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                


                                       4
<PAGE>
                                       
<TABLE>
<CAPTION>
                                   NEFF CORP.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (unaudited, in thousands, except per share data)
                                                                
                                                         For the Six Months Ended
                                                        --------------------------
                                                         June 30,         June 17, 
                                                          1998              1997   
                                                        --------          --------   
<S>                                                     <C>               <C>
Revenues
     Rental revenue .................................   $ 70,430          $ 19,902
     Equipment sales ................................     47,672            21,454
     Parts and service ..............................     18,480            10,082
                                                        --------          --------   
          Total revenues ............................    136,582            51,438
                                                        --------          --------   
Cost of revenues
     Cost of equipment sold .........................     35,514            17,161
     Depreciation of rental equipment ...............     24,843             7,498
     Maintenance of rental equipment ................     18,120             4,495
     Cost of parts and service ......................     12,859             6,081
                                                        --------          --------   
          Total cost of revenues ....................     91,336            35,235
                                                        --------          --------   
Gross profit ........................................     45,246            16,203
                                                        --------          --------   
Other operating expenses
     Selling, general and administrative expenses ...     25,194            11,608
     Other depreciation and amortization ............      3,836               690
     Officer stock option compensation ..............      3,198                --   
                                                        --------          --------
          Total other operating expenses ............     32,228            12,298
                                                        --------          --------
Income from operations ..............................     13,018             3,905
                                                        --------          --------
Other expenses
     Interest expenses...............................     15,248             2,947
     Amortization of debt issue costs ...............      2,787               384
                                                        --------          --------
          Total other expenses ......................     18,035             3,331
                                                        --------          --------
Income (loss) before income taxes and extraordinary 
 item ...............................................     (5,017)              574
(Provision for) benefit from income taxes ...........      1,882              (187) 
                                                        --------          --------
Income (loss) before extraordinary item .............     (3,135)              387
Extraordinary loss, net of income taxes .............     (2,675)               --   
                                                        --------          --------
Net income (loss) ...................................   $ (5,810)         $    387
                                                        ========          ========
Basic and diluted earnings per common share
Income (loss) before extraordinary item .............   $  (0.68)         $  (0.39)
Extraordinary loss, net .............................      (0.15)               --
                                                        --------          --------
Net income (loss) ...................................   $  (0.83)         $  (0.39)
                                                        ========          ========
Weighted average common shares outstanding
     (basic and diluted) ............................     13,161             8,465
                                                        ========          ======== 
</TABLE>                                                            
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
   


                                       5
<PAGE>
                                       
<TABLE>
<CAPTION>
                                   NEFF CORP.
               STATEMENT OF COMMON STOCKHOLDERS' EQUITY (DEFICIT)
                     FOR THE SIX MONTHS ENDED JUNE 30, 1998
                                 (in thousands)
                                                                                
                                                                                           
                                      Common Stock A   Common Stock B   Additional
                                      ---------------- ---------------   Paid-in     Accumulated
                                      Shares   Amount  Shares   Amount   Capital       Deficit        Total
                                      ------   ------  ------   ------   ---------   ------------   ---------
<S>                                   <C>      <C>     <C>      <C>      <C>         <C>            <C>        
Balance, December 31, 1997 ........    8,465   $   85      --       --          --   $   (24,820)   $ (24,735)
Net loss ..........................       --       --      --       --          --        (5,810)      (5,810)
Preferred stock dividends accrued-
 Series B and C ...................       --       --      --       --          --          (736)        (736)
Accretion of Series A, B and C
     Preferred Stock ..............       --       --      --       --          --        (1,325)      (1,325)
Exchange of Preferred Stock
     Series B and C for Class B
     Common Stock .................       --       --   6,000   $   60    $ 44,876            --       44,936
Conversion of Class B
     Common Stock to Class A 
      Common Stock ................      900        9    (900)      (9)         --            --           --   
Preferred stock dividends accrued-
     Series A .....................       --       --      --       --          --          (274)        (274)
Net proceeds from Common Stock
 offering .........................    6,700       67      --       --      86,790            --       86,857
Redemption of Series A 
     Preferred Stock ..............       --       --      --       --      (2,768)           --       (2,768)
                                      ------   ------  ------   ------   ---------   ------------   ---------
Balance, June 30, 1998 ............   16,065   $  161   5,100   $   51    $128,898   $   (32,965)   $  96,145
                                      ======   ======   =====   ======    ========   ===========    =========

</TABLE>


                                                                     
                                                                        
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       6
<PAGE>
                                       
<TABLE>
<CAPTION>
                                   NEFF CORP.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited, in thousands)

                                                           For the Six Months Ended 
                                                           ------------------------
                                                           June 30,       June 17, 
                                                             1998           1997 
                                                           --------       -------- 
<S>                                                        <C>            <C>
Cash Flows from Operating Activities 
Net income (loss) ....................................     $ (5,810)      $    387
Adjustments to reconcile net income (loss) to net 
 cash provided by (used for) operating activities
     Depreciation and amortization ...................       31,466          8,572
     Officer stock option compensation ...............        3,198             --
     Gain on sale of equipment .......................       (9,356)        (3,884)
     Extraordinary loss on debt extinguishment .......        2,675             -- 
     Provision for (benefit from) deferred income taxes      (1,882)           187 
Changes in operating assets and liabilities 
     Accounts receivable .............................       (7,932)        (2,212)
     Inventories .....................................       (3,118)        (5,198)
     Other assets ....................................         (740)        (2,771)
     Accounts payable and accrued expenses ...........       15,774          5,100
     Other ...........................................           --           (315)
                                                           --------       -------- 
     Net cash provided by (use for)operating activities      24,275           (134)
                                                           --------       -------- 
Cash Flows from Investing Activities
Purchases of equipment ...............................     (101,597)       (47,873)
Proceeds from sale of rental equipment ...............       31,576         10,815
Purchases of property and equipment ..................       (8,231)       (13,300)
Cash paid for acquisitions ...........................     (144,890)            --
Other ................................................          573             -- 
                                                           --------       -------- 
     Net cash used in investing activities ...........     (222,569)       (50,358)
                                                           --------       -------- 
Cash Flows from Financing Activities 
Debt issue costs .....................................       (5,072)          (144)
Net borrowings under Senior Credit Facility ..........       97,944         32,820
Borrowings (repayments) under capitalized lease 
 obligations .........................................         (436)         1,177
Proceeds from issuance of Senior Subordinated Notes ..       97,000             -- 
Proceeds from common stock offering ..................       86,857             -- 
Net borrowings (repayments) under term loan ..........      (49,916)            -- 
Net borrowings (repayments) under  notes and mortgages 
 payable .............................................      (13,573)        19,066
Redemption of Series A Preferred Stock ...............      (13,915)            --
Distribution to stockholders .........................           --         (4,291)
                                                           --------       -------- 
     Net cash provided by financing activities .......      198,889         48,628
                                                           --------       -------- 
Net increase (decrease) in cash and cash equivalents .          595         (1,864)
Cash and cash equivalents, beginning of period .......        2,885          4,989
                                                           --------       -------- 
Cash and cash equivalents, end of period .............     $  3,480       $  3,125
                                                           ========       ========
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
          


                                       7
<PAGE>
                                      
                                   NEFF CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1998
                                  (unaudited)

NOTE 1 - UNAUDITED INTERIM INFORMATION 

     The  accompanying  interim  consolidated   financial  data  are  unaudited;
however, in the opinion of management,  the interim data include all adjustments
necessary for a fair  presentation of the results for the interim  periods.  The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts of assets  and  liabilities  as of the date of the
financial statements and the reported amounts of revenue and expenses during the
reporting periods. Actual results could differ from those estimates.

     The results of  operations  for the six months  ended June 30, 1998 are not
necessarily  indicative  of the  results  to be  expected  for the  year  ending
December 31, 1998.

     The interim unaudited  consolidated  financial statements should be read in
conjunction with the consolidated financial statements and notes thereto for the
year ended December 31, 1997 appearing in the Company's  Registration  Statement
on Form S-1, as amended, and filed with the Securities and Exchange Commission.

NOTE 2 - FISCAL QUARTERS 

     Effective October 1, 1997, the Company changed its fiscal reporting periods
to calendar quarters.  Prior to October 1997, the Company's fiscal quarters were
based on three four-week periods.

NOTE 3 - CHANGE IN ACCOUNTING POLICIES 

     During the first  quarter of 1998,  the Company  adopted  Statement No. 130
("SFAS 130"),  Reporting  Comprehensive  Income, which establishes standards for
the  reporting  and  display  of   comprehensive   income  and  its  components.
Comprehensive  income  includes  certain  non-owner  changes in equity  that are
currently  excluded  from net income.  The adoption of SFAS 130 had no effect on
the Company's consolidated financial statements.

NOTE 4 - ACQUISITIONS 

     During January 1998, the Company acquired  substantially  all of the assets
of Richbourg's Sales and Rentals,  Inc.  ("Richbourg")  for  approximately  $100
million. Richbourg has rental equipment operations similar to the Company's with
15 locations in three states. In connection with this  acquisition,  the Company
amended its Senior  Credit  Facility  and executed a $100 million term loan (the
"Richbourg  Term Loan")  with terms and  requirements  similar to the  Company's
Senior Credit  Facility (See Note 6). This  transaction  was accounted for under
the purchase method. In connection with this purchase, goodwill of approximately
$40.8 million was recorded.


                                       8
<PAGE>
                                       
                                   NEFF CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1998
                                  (unaudited)


     During May and June 1998,  the  Company  acquired  three  equipment  rental
companies for an aggregate purchase price of approximately  $9.3 million.  These
businesses  have a total of three  equipment  rental  locations  in  California,
Florida  and  Texas.  Each of these  transactions  was  accounted  for under the
purchase method.  In connection with these purchases,  goodwill of approximately
$4.6 million was recorded.

     On June 30,  1998,  the Company  acquired 65% of the  outstanding  stock of
Sullair Argentina Sociedad Anonima ("S.A.  Argentina"),  for approximately $36.1
million and earn-out  payments equal to 83% of S. A.  Argentina's net income for
1998 and 1999,  with such  earn-out  payments not to exceed $12.6 million in the
aggregate.  S.A. Argentina rents and sells industrial and construction equipment
throughout  South  America.  In  connection  with  this  purchase,  goodwill  of
approximately $14.0 million was recorded.

     The  following  pro forma  information  has been  prepared  to reflect  the
Industrial Equipment Rentals, Inc. (August 1997) and Richbourg (January 1, 1998)
acquisitions as if they were consummated on January 1, 1997, after giving effect
to certain pro forma adjustments described below (in thousands):

<TABLE>
<CAPTION>
                                       Three Months Ended      Six Months Ended
                                         June 17, 1997          June 17, 1997       
                                       -----------------       ----------------
<S>                                    <C>                     <C>             
     Revenues ......................   $         45,789        $         86,948
                                       ================        ================
     Net (loss) income .............   $            287        $           (646)
                                       ================        ================
     Basic and diluted earnings 
      per common share .............   $          (0.19)       $          (0.52)
                                       ================        ================
</TABLE>

     Pro  forma   adjustments   reflect   amortization  of  intangible   assets,
depreciation  of property and equipment and increased  interest on borrowings to
finance the  acquisitions.  The  unaudited pro forma  information  is based upon
certain  assumptions and estimates and does not necessarily  represent operating
results that would have occurred had the acquisitions been consummated as of the
beginning of the periods presented, nor is it necessarily indicative of expected
future operating results.

NOTE 5 - COMMON STOCK

     During May 1998, the Company  consummated  its initial public offering (the
"Offering") of 6.7 million shares of Class A Common Stock at $14 per share.  The
Company received net proceeds of approximately $86.9 million.




                                       9
<PAGE>
                                      

                                   NEFF CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1998
                                  (unaudited)

NOTE 6 - DEBT

     During May 1998,  the Company  completed the sale of $100 million of Senior
Subordinated  Notes due 2008 (the "Senior  Notes") as well as the Offering  (see
Note 5). The net proceeds of  approximately  $183.9 million from the sale of the
Senior Notes and the Offering were used to repay the Richbourg Term Loan, redeem
the Series A Cumulative  Redeemable  Preferred  Stock,  repay the mortgage notes
payable  and  reduce  the  amount  outstanding  under the  Company's  New Credit
Facility.

     The Senior Notes bear interest at 10 1/4% per annum,  payable  semiannually
beginning December 1, 1998. The Senior Notes are senior unsecured obligations of
the  Company and are  redeemable  at the option of the  Company,  in whole or in
part, on or after June 1, 2003, at  pre-established  redemption  prices together
with accrued and unpaid interest to the redemption date.

     On May 1, 1998, the Company amended and restated its $250 million revolving
credit facility (as amended and restated, the "New Credit Facility"). Borrowings
under the New Credit  Facility  are based  upon  eligible  accounts  receivable,
rental fleet and inventory amounts.  The interest rates on balances  outstanding
under the New Credit  Facility vary based upon the leverage ratio  maintained by
the  Company  and range from Prime to Prime plus 1.25% or LIBOR plus 1% to LIBOR
plus 2.25%.  As a result of the  repayment of the Richbourg  Term Loan,  the New
Credit Facility was extended to April 30, 2003.

     On June 30, 1998,  the Company  increased  the New Credit  Facility to $300
million. There were no other changes to the terms and requirements under the New
Credit Facility.

     At June 30, 1998, the Company had approximately $10.5 million of letters of
credit outstanding.

NOTE 7 - PREFERRED STOCK 

     Effective March 25, 1998,  General Electric Capital  Corporation  exchanged
Series B and Series C  Cumulative  Convertible  Redeemable  Preferred  Stock for
Class B Common Stock, liquidation preference $11.67.

NOTE 8 - EARNINGS PER SHARE 

     The  treasury  stock method was used to  determine  the dilutive  effect of
options and warrants on earnings per share data. For 1998 and 1997, common stock
equivalents were excluded since the effect would be anti-dilutive.



                                       10
<PAGE>
                                       
                                   NEFF CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1998
                                  (unaudited)

     Net loss from  continuing  operations  per share and the  weighted  average
number of shares  outstanding used in the computations are summarized as follows
(in thousands, except per share data):
<TABLE>
<CAPTION>
                                      Three Months Ended     Six Months Ended       
                                      ------------------     -----------------     
                                      June 30,   June 17,    June 30,  June 17,
                                        1998      1997        1998      1997 
                                      -------    -------     -------   ------- 
<S>                                  <C>         <C>        <C>        <C>    
Net income (loss) .................. $(3,864)    $  137     $(5,810)   $   387
     Deduct:
     Preferred stock dividend ......     104        964       1,010      1,928
     Accretion of preferred stock ..   2,857        898       4,093      1,796

     Income (loss) per share 
      computations .................  (6,825)    (1,725)    (10,913)    (3,337)
     Number of shares:
      Weighted average common shares 
       outstanding .................  17,410      8,465      13,161      8,465
     Add:
      Net additional common shares 
       issued(1) ...................      --         --          --         -- 
      Weighted average common shares 
       used in the per share 
       computations ................  17,410      8,465      13,161      8,465

     Net income (loss) per common 
      share ........................ $ (0.39)    $(0.20)    $ (0.83)   $ (0.39)
</TABLE>

- ------------
(1)  Assumes  exercise of  outstanding  common  stock  equivalents  (options and
     warrants)  at the  beginning  of the  period,  net  of 20%  limitation,  if
     applicable, on the assumed repurchase of stock.


NOTE 9 - SUPPLEMENTAL STATEMENTS OF CASH FLOWS INFORMATION

<TABLE>
<CAPTION>
                                       Six Months Ended 
                                      ------------------ 
                                      June 30,   June 17,
                                        1998      1997   
                                      -------    ------- 
                                        (in thousands)
<S>                                   <C>        <C> 
Supplemental Disclosure of 
 Cash Flow Information
   Cash paid for interest .........  $14,652     $2,516  
   Cash paid for taxes ............  $   138     $  608

</TABLE>



                                       11
<PAGE>
                                      
                                   NEFF CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1998
                                  (unaudited)


NOTE 10 -  CONDENSED CONSOLIDATING FINANCIAL INFORMATION

     Neff Corp. ("Parent") issued $100 million of senior subordinated  unsecured
notes on May 22,  1998.  On June  30,  1998,  Neff  Corp.  acquired  65% of S.A.
Argentina (See Note 4). S.A. Argentina is not a guarantor of the unsecured notes
of the  Parent  and  financial  information  for this  subsidiary  is  presented
separately.  All of the  Parent's  subsidiaries  other than S.A.  Argentina  are
wholly owned.  Parent and its subsidiaries  other than S.A. Argentina have fully
and unconditionally guaranteed the unsecured notes on a joint and several basis.
The  subsidiaries'  financial  information  is presented on a combined basis and
Parent is shown  separately.  No  consolidating  income  statement  is presented
herein,  since  the  acquisition  of  S.A.  Argentina  (the  non-quarantor)  was
consummated  on  June  30,  1998.   Separate  financial   statements  and  other
disclosures for the individual guarantor subsidiaries are not presented because,
in the opinion of management, such information is not material to investors.



                                       12
<PAGE>
<TABLE>
<CAPTION>


                                   NEFF CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1998
                                  (unaudited)

NOTE 10 - CONDENSED CONSOLIDATING FINANCIAL INFORMATION (con't)

                      CONDENSED CONSOLIDATING BALANCE SHEET
                               AS OF JUNE 30, 1998
                                 (in thousands)
                                                            Guarantor    Non-Guarantor
                                                           Subsidiaries    Subsidiary   Parent   Eliminations  Consolidated
                                                           ------------  ------------- --------  ------------  ------------
                       Assets                                                         
<S>                                                        <C>           <C>           <C>       <C>           <C>        
Cash and cash equivalents .............................    $     3,102   $        378  $     --  $       --    $     3,480
Accounts receivable, net ..............................         37,057         16,546        --          --         53,603
Inventories ...........................................         15,056         15,673        --          --         30,729
Rental equipment, net  ................................        293,811         18,745        --          --        312,556
Property and equipment, net ...........................         20,994          9,211    10,300          --         40,505
Goodwill, net .........................................         73,685             --        --      14,026         87,711
Deferred tax asset, net ...............................         (1,440)          (359)    5,590          --          3,791
Prepaid expenses and other assets .....................          3,755            303    67,180     (63,399)         7,839
(Due to) from affiliates ..............................       (158,296)            --   158,296          --             --
                                                           -----------   ------------  --------  -----------   -----------
          Total assets ................................   $    287,724   $     60,497  $241,366  $  (49,373)   $   540,214
                                                          ============   ============  ========  ==========    ===========
 Liabilities and Common Stockholders Equity (Deficit)
Liabilities
     Accounts payable .................................   $     19,095   $     10,916  $    57   $       --    $    30,068
     Accrued expenses .................................         14,793          1,293    9,112           --         25,198
     Senior credit facility ...........................        223,718             --   36,052           --        259,770
     10 1/4% senior subordinated notes ................             --             --  100,000           --        100,000
     Notes payable ....................................            889         14,223       --           --         15,112
     Capitalized lease obligations ....................          1,884             --       --           --          1,884
                                                           -----------   ------------  --------  -----------   -----------
                                                               260,379         26,432  145,221           --        432,032
                                                           -----------   ------------  --------  -----------   -----------
Commitments and contingencies .........................             --             --       --           --             --
                                                           -----------   ------------  --------  -----------   -----------
Minority interest .....................................             --             --       --       12,037         12,037
                                                           -----------   ------------  --------  -----------   -----------
Common stockholders' equity
   Clss A Common stock; $.01 par value; 100,000 shares
   authorized; 16,065 shares issued and outstanding ...             --             --      161           --            161
   Class B special common stock; $.01 par value; 20,000 
   shares authorized; 5,100 shares issued and 
   outstanding ........................................             --             --       51           --             51
Capital stock .........................................             --             90       --          (90)            --
Additional paid-in capital ............................         37,077             13  128,898      (37,090)       128,898
Retained earnings (accumulated deficit) ...............         (9,732)        33,962  (32,965)     (24,230)       (32,965)
                                                           -----------   ------------  --------  -----------   -----------
Total common stockholders' equity .....................         27,345         34,065   96,145      (61,410)        96,145
                                                           -----------   ------------  --------  -----------   -----------
Total liabilities and common stockholders' equity .....   $    287,724   $     60,497 $241,366   $  (49,373)   $   540,214
                                                          ============   ============ =========  ==========    ===========
</TABLE>


                                       13
<PAGE>

                                   SIGNATURE

     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   NEFF CORP.
                                   Registrant


Date: November 25, 1998            /s/Bonnie S. Biumi
                                   ------------------
                                   BONNIE S. BIUMI
                                   Chief Financial Officer
                                   On behalf of the registrant and as
                                   Principal Financial and Accounting Officer
        


                                       14


<TABLE> <S> <C>

<ARTICLE>                     5
<CIK>                         0001057725
<NAME>                        Neff Corp.
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                         3,480
<SECURITIES>                                   0
<RECEIVABLES>                                  55,583
<ALLOWANCES>                                   1,980
<INVENTORY>                                    30,729
<CURRENT-ASSETS>                               0
<PP&E>                                         427,125
<DEPRECIATION>                                 74,064
<TOTAL-ASSETS>                                 540,214
<CURRENT-LIABILITIES>                          0
<BONDS>                                        376,766
                          0
                                    0
<COMMON>                                       212
<OTHER-SE>                                     95,933
<TOTAL-LIABILITY-AND-EQUITY>                   540,214
<SALES>                                        136,582
<TOTAL-REVENUES>                               136,582
<CGS>                                          35,514
<TOTAL-COSTS>                                  91,336
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               787
<INTEREST-EXPENSE>                             18,035
<INCOME-PRETAX>                                (5,017)
<INCOME-TAX>                                   1,882
<INCOME-CONTINUING>                            (3,135)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (2,675)
<CHANGES>                                      0
<NET-INCOME>                                   (5,810)
<EPS-PRIMARY>                                  (0.83)
<EPS-DILUTED>                                  (0.83)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission