NEFF CORP
424B1, 1999-02-17
EQUIPMENT RENTAL & LEASING, NEC
Previous: PEOPLES FINANCIAL SERVICES CORP/, 8-K, 1999-02-17
Next: SWIFTY CARWASH & QUIK LUBE INC, 10SB12G/A, 1999-02-17



                                  [NEFF LOGO]
                                    
 
                                  NEFF CORP.

                              EXCHANGE OFFER FOR
                                 $100,000,000
                  10 1/4% SENIOR SUBORDINATED NOTES DUE 2008
- --------------------------------------------------------------------------------

THE COMPANY

We are one of the largest and fastest growing equipment rental companies in the
United States, with 84 rental locations in 15 states and South America.

THE EXCHANGE OFFER

We offer to exchange up to $100,000,000 aggregate principal balance of our
10 1/4% Senior Subordinated Notes due 2008 (the "New Notes") which are
registered under the Securities Act of 1933, for an equal principal balance of
our outstanding 10 1/4% Senior Subordinated Notes due 2008 which were issued on
December 9, 1998 in a private sale (the "Old Notes").

THE NEW NOTES

The terms of the New Notes are substantially identical to the Old Notes, except
that the New Notes will be freely tradable.

PROPOSED TRADING FORMAT

The over-the-counter market, negotiated transactions or a combination of these
methods.

TERMS OF THE EXCHANGE OFFER

/bullet/ The Exchange Offer expires at 5:00 p.m., New York City time, on March
         16, 1999, unless extended.

/bullet/ The exchange offer is not conditioned upon any minimum principal
         balance of the Old Notes being tendered for exchange.

/bullet/ The exchange offer is subject to certain customary conditions which we
         may waive.

/bullet/ We will exchange all Old Notes that you validly tender and do not
         withdraw.

/bullet/ You may withdraw Old Notes that you tender at any time before the
         offer expires.

/bullet/ The exchange of Old Notes for New Notes will not be taxable under the
         United States Internal Revenue Code.

/bullet/ We will not receive any proceeds from the Exchange Offer.

INVESTMENT IN THE NEW NOTES INVOLVE RISKS. SEE "RISK FACTORS" BEGINNING ON PAGE
15.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED THE OLD NOTES OR THE NEW NOTES OR
DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

THIS PROSPECTUS AND THE RELATED LETTER OF TRANSMITTAL CONTAIN IMPORTANT
INFORMATION WHICH YOU SHOULD READ BEFORE DECIDING WHETHER TO TENDER YOUR OLD
NOTES PURSUANT TO THE EXCHANGE OFFER.

                                February 11, 1999
<PAGE>

                               TABLE OF CONTENTS

                                                                       PAGE
                                                                      -----
Additional Information ............................................       3
Documents Incorporated by Reference ...............................       4
Prospectus Summary ................................................       5
Risk Factors ......................................................      15
Cautionary Notice Regarding Forward-Looking Statements ............      23
Use of Proceeds ...................................................      23
Capitalization ....................................................      24
Unaudited Pro Forma Consolidated Financial Data ...................      25
Selected Consolidated Financial Data ..............................      29
Management's Discussion and Analysis of
  Financial Condition and Results of Operations ...................      31
The Exchange Offer ................................................      37
Business ..........................................................      45
Management ........................................................      54
Principal Stockholders ............................................      58
Certain Relationships and Transactions ............................      59
Description of Capital Stock ......................................      61
Description of Credit Facilities ..................................      67
Description of the Notes ..........................................      68
Exchange Offer; Registration Rights................................     106
Book Entry; Delivery and Form .....................................     108
Material United States Federal Income Tax Considerations ..........     109
Plan of Distribution ..............................................     113
Legal Matters .....................................................     113
Experts............................................................     114
Index to Financial Statements .....................................     F-1

                                       2
<PAGE>

                             ADDITIONAL INFORMATION

     We file annual, quarterly and special reports, proxy statements and other
information with the Securities and Exchange Commission in compliance with the
information reporting requirements of the Exchange Act. You may read and copy
any of the information on file with the Commission at the Commission's
following locations:

     Public Reference Room    New York Regional Office   Chicago Regional Office
     450 Fifth Street, N.W.   7 World Trade Center       Citicorp Center
     Room 1024                Suite 1300                 500 West Madison Street
     Washington, D.C. 20549   New York, N.Y. 10048       Chicago, IL 60661-2511

     You may also obtain copies of this information by mail from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Judiciary Plaza,
Washington, D.C. 20549 or by telephone at 1-800-SEC-0330. The Company's
Commission filings are also available to the public from commercial document
retrieval services and at the Commission's World Wide Web site located at
"http://www.sec.gov".

     We have filed a registration statement on Form S-4 under the Securities
Act with the Commission with respect to the New Notes offered by this
prospectus. The Commission's rules and regulations permit us to omit from this
prospectus certain information contained in the registration statement. For
additional information with respect to us and the New Notes, we refer you to
the registration statement, including its exhibits and the financial
statements, notes and schedules filed as a part of it. You may read and copy
the registration statement at the public reference facilities mentioned above.
Statements in this prospectus as to the contents of any contract or other
document are not necessarily complete, and in each instance we refer you to the
full text of such contract or document filed as an exhibit to the registration
statement, each such statement being qualified in all respects by such
reference.

     We have agreed that for so long as any of the Old Notes or New Notes
(collectively, the "Notes") remain outstanding, we will furnish to the Holders
and file with the Commission (1) all quarterly and annual financial information
required to be included in quarterly and annual reports on Forms 10-Q and 10-K
and (2) all reports that would be required to be filed with the Commission on
Form 8-K, in each case within the time periods set forth in the Commission's
rules and regulations. In addition, for so long as any of the Notes remain
outstanding, we have agreed to make available to any beneficial owner of the
Notes in connection with any sale of the Notes, the information required by
Rule 144A(d)(4) under the Securities Act.

                                       3
<PAGE>

                      DOCUMENTS INCORPORATED BY REFERENCE

     The Commission allows us to "incorporate by reference" information into
this prospectus, which means we can disclose important information to you by
referring you to another document we filed separately with the Commission. This
prospectus incorporates by reference the documents listed below that we have
previously filed with the Commission. These documents contain important
information about us and our financial condition:

     1. Our Quarterly Reports on Form 10-Q for the quarters ended March 31,
        1998, June 30, 1998 and September 30, 1998.

     2. Our Current Report on Form 8-K dated June 30, 1998 and filed on July
        15, 1998.

     3. Our Registration Statement on Form S-1 dated March 17, 1998, as amended
        (registration no. 333-48077).

     4. Our Registration Statement on Form S-4 dated July 17, 1998
        (registration no. 333-59313).

     All reports and other documents that we file with the Commission pursuant
to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act after the date of this
prospectus and before the consummation of the Exchange Offer shall also be
incorporated by reference in and considered to be a part of this prospectus
from the date of filing such reports and documents.

     Any statement contained in this prospectus or in a document incorporated
by reference in this prospectus shall be deemed to be modified or superseded
for purposes of this prospectus to the extent that a statement in any document
that we file after the date of this prospectus that is incorporated by
reference in this prospectus modifies or supersedes such prior statement. Any
statement so modified or superseded shall not, except as so modified or
superseded, constitute a part of this prospectus.

     We will send to you, without charge, upon your written or oral request, a
copy of any and all documents incorporated by reference in this prospectus.
This does not include any of the exhibits to such information. Direct your
requests to:

                  Neff Corp.
                  3750 N.W. 87th Avenue
                  Miami, Florida 33178
                  Attn: Pat Martinez
                  Telephone: (305) 513-3350

     IN ORDER TO TIMELY DELIVER THE REQUESTED MATERIALS BEFORE THE EXPIRATION
OF THE EXCHANGE OFFER, ANY REQUEST SHOULD BE MADE PRIOR TO MARCH 9, 1999.

                                       4
<PAGE>

                              PROSPECTUS SUMMARY

     THE FOLLOWING SUMMARY MAY NOT CONTAIN ALL THE INFORMATION THAT MAY BE
IMPORTANT TO YOU. YOU SHOULD READ THE ENTIRE PROSPECTUS, INCLUDING THE
FINANCIAL STATEMENTS AND THE NOTES THERETO AND THE UNAUDITED PRO FORMA
CONSOLIDATED FINANCIAL DATA BEFORE TENDERING YOUR NOTES FOR EXCHANGE. UNLESS
THE CONTEXT OTHERWISE REQUIRES, "NEFF," THE "COMPANY," "WE," "OUR" AND "US"
REFER TO NEFF CORP. AND ITS SUBSIDIARIES, INCLUDING NEFF RENTAL, INC. ("NEFF
RENTAL"), NEFF MACHINERY, INC. ("NEFF MACHINERY"), AIR RENTAL & SUPPLY, INC.
("AIR RENTAL"), NEFF ASSET MANAGEMENT, INC. ("NEFF ASSET MANAGEMENT") AND
SULLAIR ARGENTINA SOCIEDAD ANONIMA ("S.A. ARGENTINA"). UNLESS THE CONTEXT
OTHERWISE REQUIRES, ALL REFERENCES TO GENERAL ELECTRIC CAPITAL CORPORATION ("GE
CAPITAL") INCLUDE ITS AFFILIATE GECFS, INC.

THE COMPANY

     Neff is one of the largest and fastest growing equipment rental companies
in the United States, with 84 rental locations in 15 states and South America.
We rent a wide variety of equipment, including backhoes, air compressors,
loaders, lifts and compaction equipment to construction and industrial
customers. We also act as a dealer of new equipment on behalf of several
nationally recognized equipment manufacturers. In addition, we sell used
equipment, spare parts and merchandise and provide ongoing repair and
maintenance services. We have increased our total revenues from $67.3 million
in 1995 to $142.0 million in 1997; pro forma for the Acquisitions (as defined
below in this section), our total revenues for 1997 were $274.5 million.

     According to industry sources, the U.S. equipment rental industry grew
from approximately $600 million in revenues in 1982 to an estimated $18 billion
in 1997. This growth is primarily attributable to construction and industrial
companies increasingly outsourcing their equipment needs to reduce investment
in non-core assets and convert costs from fixed to variable. The equipment
rental industry is highly fragmented, with an estimated 17,000 equipment rental
companies in the United States. As a result, we believe that well-capitalized
operators like us have substantial consolidation opportunities. According to
Rental Equipment Register and studies prepared by Manfredi & Associates, Inc.
on the size of the equipment rental market, no single company's rental revenues
represented more than 3% of total market revenues in 1997. Relative to smaller
competitors, we have several advantages, including increased purchasing power,
larger inventories to service larger accounts and the ability to transfer
equipment among rental locations in response to changing patterns of customer
demand.

COMPETITIVE STRENGTHS

     We believe we have several competitive strengths which provide us with the
opportunity for continued growth and increased profitability.

     STRONG MARKET POSITION. Neff is one of the largest and fastest growing
construction and industrial equipment rental companies in the United States,
and is a leading competitor with a significant presence in the Southeast and
Gulf Coast regions. We operate 84 rental locations in 15 states, including
Florida, Georgia, Alabama, Mississippi, South Carolina, North Carolina,
Tennessee, Louisiana, Texas, Oklahoma, Arizona, Nevada, Utah, California and
Colorado, and South America. From December 31, 1995 to September 30,1998, we
increased our equipment rental locations from eight to 83 and expanded our
rental fleet from $62.0 million to $433.5 million based on original cost. We
believe our size and geographic diversity help insulate us from regional
economic downturns.

     HIGH QUALITY RENTAL FLEET. We believe our rental fleet is one of the
newest, most comprehensive and well-maintained in the equipment rental
industry. As of September 30, 1998, the average age of a piece of equipment in
our rental fleet was approximately 20 months. We make ongoing capital
investments in new equipment, engage in regular sales of new equipment and
conduct an advanced preventative maintenance program. Management believes this
maintenance program increases fleet utilization, extends the useful life of
equipment and produces higher resale values.

     EXCELLENT CUSTOMER SERVICE. We differentiate ourselves from our
competitors by providing high quality, responsive service to our customers.
Service initiatives include (1) reliable on-time equipment

                                       5
<PAGE>

delivery directly to customers' job sites; (2) on-site repairs and maintenance
of rental equipment by factory trained mechanics, generally available 24 hours
a day, seven days a week; and (3) ongoing training of an experienced sales
force to consult with customers regarding their equipment needs.

     STATE-OF-THE-ART MANAGEMENT INFORMATION SYSTEM. We have developed a
customized, state-of-the-art management information system capable of
monitoring operations at up to 300 sites. We use this system to maximize fleet
utilization and determine the optimal fleet composition by market. The system
links all of our rental locations and allows management to track customer and
sales information, as well as the location, rental status and maintenance
history of every piece of equipment in the rental fleet. Rental location
managers can search our entire rental fleet for needed equipment, quickly
determine the closest location of such equipment, and arrange for delivery to
the customer's work site, thus maximizing equipment utilization.

     EXPERIENCED MANAGEMENT TEAM. Since 1995, we have significantly increased
the quality and depth of our management team to help oversee our growth
strategy. Our senior management team has extensive experience in the equipment
rental industry and our seven regional managers have, on average, 21 years of
experience and substantial knowledge of the local markets served within their
regions. We believe that our management team has the ability to continue the
Company's strong growth as well as manage the Company on a much larger scale.
We are not dependent on recruiting additional operating, acquisition, finance
or other personnel to implement our growth strategy. The Mas family, the
majority owner of the Company, is also the majority owner of MasTec, Inc., a
public company engaged in the telecommunications construction business.
Management believes the Mas family and GE Capital, another of our major
stockholders, are valuable in identifying and evaluating acquisitions in both
North and South America.

BUSINESS STRATEGY

     Our objective is to increase revenue, cash flow and profitability by
building and maintaining a leading market position in the equipment rental
industry. Key elements of our business strategy include:

     INCREASE PROFITABILITY OF RECENTLY OPENED RENTAL LOCATIONS. Since March 1,
1995, we have opened 26 start-up rental equipment locations including 11
locations in 1997 and five locations in the first nine months of 1998. Because
we incur significant expenses in connection with the opening of new locations,
management believes our financial performance does not yet fully recognize the
benefit of these rental locations. Based on our historical experience, a new
equipment rental location tends to realize significant increases in revenues,
cash flow and profitability during the first three years of operation as more
prospective customers become aware of its operation and as the rental equipment
fleet is customized to local market demand. Because there is relatively little
incremental operating expense associated with these revenues, cash flow and
profitability increase significantly as a rental location matures.

     INCREASE FLEET AT EXISTING LOCATIONS. We believe we can capitalize on the
demand for rental equipment in the markets we serve and increase revenues by
increasing the size of our rental fleet and adding new product lines at
existing locations. We believe that this strategy allows us to attract new
customers and serve as a single source supplier for our customers. Because the
start-up expenditures associated with increasing the fleet and expanding
product lines at existing locations are relatively modest, these investments
typically generate higher and faster returns than investments in new locations.
 

     ACQUIRE EQUIPMENT RENTAL COMPANIES. We intend to continue to expand
primarily through acquisitions of equipment rental companies and believe there
are a significant number of acquisition opportunities in North and South
America which would complement our existing operations. After completing an
acquisition, we generally integrate the operations of the acquired company into
our management information system, consolidate equipment purchasing and resale
functions and

                                       6
<PAGE>

centralize fleet management as quickly as possible while assuring consistent,
high quality service to the acquired company's customers. Since July 1997, we
have made several strategic acquisitions which have more than doubled our
number of rental locations, significantly enhanced our geographic presence and
further diversified our customer base. We also acquired 65% of S.A. Argentina,
a leading equipment rental company and dealer of new equipment in South
America.

     SELECTIVE OPENINGS OF START-UP EQUIPMENT RENTAL LOCATIONS. Although we
intend to expand our operations primarily through acquisitions, we may open
additional start-up locations in markets where we are not able to identify
attractive acquisition candidates. We have been successful in opening start-up
equipment rental locations in existing markets and new markets. We have opened
26 start-up equipment rental locations since March 1995. Our decision to open a
start-up equipment rental location is based upon a review of demographic
information, business growth projections and the level of existing competition.
Because our management team has extensive experience opening start-up
locations, our growth strategy is not dependent on the availability of
acquisition candidates on satisfactory terms. See "--Recent Acquisitions."

COMPANY HISTORY

     Neff was founded in 1988 and is majority owned by the Mas family, GE
Capital and Santos Fund 1, L.P., a Texas limited partnership ("Santos"), which
is owned by the Mas family and Kevin P. Fitzgerald, the Chief Executive Officer
and President of the Company. The Mas family is also the principal stockholder
of MasTec, Inc., a public company traded on the New York Stock Exchange and one
of the largest providers of telecommunications-related engineering and
construction services in the United States, South America and Europe. In 1995,
we entered into a strategic partnership with GE Capital to take advantage of
growth and consolidation opportunities in the equipment rental industry. See
"Certain Relationships and Transactions."

     On August 1, 1997, we acquired, for a purchase price of $63.6 million,
Industrial Equipment Rentals, Inc., the parent company of Buckner Rental
Service, Inc. ("Buckner" such acquisition, the "Buckner Acquisition"). Buckner
was a leading provider of rental equipment in the Gulf Coast region with 26
locations in Texas, Louisiana, Mississippi and Alabama. Effective January 1,
1998, we acquired, for a purchase price of $100.0 million, substantially all of
the assets of Richbourg's Sales & Rentals, Inc. ("Richbourg," such acquisition,
the "Richbourg Acquisition"). Richbourg was a leading provider of rental
equipment in the Southeast region with 15 locations in Florida, North Carolina,
South Carolina and Georgia.

     In May 1998, we completed an initial public offering of our Class A Common
Stock, par value $0.01 per share, (the "Common Stock Offering") and the sale of
$100.0 million of 10 1/4% Senior Subordinated Notes due 2008 (such notes, the
"May 1998 Notes," such sale, the "May 1998 Debt Offering," and, together with
the Common Stock Offering, the "May 1998 Offerings").

RECENT ACQUISITIONS

     In June 1998, we acquired 65% of the outstanding stock of S.A. Argentina
(such acquisition, the "Argentina Acquisition") for $36.1 million and earn-out
payments equal to 82.8% of S.A. Argentina's net income for 1998 and 1999. Such
earn-out payments are not to exceed $12.6 million in the aggregate. S.A.
Argentina rents and sells industrial and construction equipment throughout
South America, including Argentina, Brazil, Uruguay, Paraguay, Chile and
Bolivia. S.A. Argentina's revenues for 1997 were approximately $57.3 million;
its revenues for the first nine months of 1998 were approximately $38.7
million. S.A. Argentina's principal operations are located in Buenos Aires,
Argentina; it also has locations in Cordoba and Rosario, Argentina and an
assembly plant in San Luis, Argentina. We have retained the former management
of S.A. Argentina to oversee the day-to-day management of S.A. Argentina after
the acquisition. The Argentina Acquisition will enable us to expand
internationally and take advantage of the opportunities for equipment rental
businesses in the emerging South American market. See "Risk Factors--Risks
Associated with the Argentina Acquisition," and "Business--Acquisition
Strategy."

                                       7
<PAGE>

     Between May and July 1998, we acquired the assets of four domestic
equipment rental companies for an aggregate purchase price of $14.7 million.
These businesses had aggregate revenues of approximately $18.9 million for 1997
and have a total of five locations in California, Florida and Texas (such
acquisitions, the "1998 Other Acquisitions," and collectively with the Buckner,
Richbourg and Argentina Acquisitions, the "Acquisitions").

     In addition, since September 1998, we have acquired three equipment rental
companies in the United States for an aggregate purchase price of approximately
$10.6 million. These businesses had approximate annual aggregate revenues of
$9.7 million in their last fiscal year and have a total of six locations in
Texas and Florida.

     Our principal executive offices are located at 3750 N.W. 87th Avenue,
Miami, Florida, 33178 and our telephone number is (305) 513-3350. Our Class A
Common Stock is listed on the New York Stock Exchange under the symbol "NFF."

                              THE EXCHANGE OFFER

     On December 9, 1998, the Company issued $100 million principal amount of
Old Notes in a private placement (the "Private Debt Offering"). The Old Notes
were sold pursuant to exemptions from, or in transactions not subject to, the
registration requirements of the Securities Act and applicable state securities
laws. As a condition to their purchase of the Old Notes, the Initial Purchasers
requested that we agree to commence the Exchange Offer following the Private
Debt Offering.

EXCHANGE OFFER.............   We are offering to exchange $1,000 principal
                              amount of New Notes for each $1,000 principal
                              amount of Old Notes that are properly tendered and
                              accepted for exchange. We will issue the New Notes
                              promptly after the Expiration Date. As of February
                              11, 1999, there were $100 million aggregate
                              principal amount of Old Notes outstanding. See
                              "The Exchange Offer."

NEW NOTES..................   Up $100,000,000 aggregate principal amount of
                              10 1/4% Senior Subordinated Notes due 2008, which
                              have been registered under the Securities Act. The
                              terms of the New Notes and the Old Notes are
                              identical in all material respects, except (1) the
                              New Notes have been registered under the
                              Securities Act, (2) for certain transfer
                              restrictions and registration rights relating to
                              the Old Notes and (3) the New Notes will not
                              contain certain provisions relating to additional
                              interest to be paid to the Holders of Old Notes
                              under certain circumstances relating to the timing
                              of the Exchange Offer. See "Exchange Offer;
                              Registration Rights."

RESALE OF THE NEW NOTES....   We are relying on certain no-action letters of
                              the staff of the Division of Corporation Finance
                              of the Commission (the "Staff") in making this
                              Exchange Offer. Based on these no-action letters,
                              unless you are a broker-dealer who acquired the
                              Old Notes directly from us or an "affiliate" of
                              the Company or the Guarantors within the meaning
                              of Rule 405 under the Securities Act, we believe
                              that, except as described below, you may offer
                              New Notes for resale, resell and otherwise
                              transfer

                                       8
<PAGE>

                              such Notes without complying with the
                              registration and prospectus delivery provisions
                              of the Securities Act, provided that:

                              (1) you acquire such New Notes in the ordinary
                                  course of your business,

                              (2) you have no arrangement or understanding with
                                  any person to participate in the distribution
                                  of such New Notes and

                              (3) you are not engaged in, and do not intend to
                                  be engaged in, a distribution of the New
                                  Notes.

                              We do not intend to ask the Commission for a
                              no-action letter addressing these issues and
                              there can be no assurance that the Staff would
                              make a similar determination with respect to the
                              Exchange Offer as it has in other no-action
                              letters issued to third parties.

                              Each broker-dealer that receives New Notes for
                              its own account in exchange for Old Notes which
                              it acquired as a result of market-making
                              activities or other trading activities, must
                              acknowledge that it will deliver a prospectus in
                              connection with any resale of such New Notes and
                              that it has not entered into any arrangement or
                              understanding with the Company or an affiliate of
                              the Company to distribute the New Notes in
                              connection with any resale of the New Notes. See
                              "Plan of Distribution."

                              A Holder of Old Notes who (1) is an affiliate of
                              the Company, (2) does not acquire New Notes in
                              the ordinary course of its business, (3) intends
                              to participate in a distribution of the New Notes
                              or (4) is a broker-dealer which acquired the Old
                              Notes directly from the Company, cannot rely on
                              the Staff's interpretation as set forth in the
                              no-action letters referred to above. Instead,
                              these Holders must comply with the registration
                              and prospectus delivery requirements of the
                              Securities Act in connection with the resale of
                              the New Notes.

                              We will not accept surrenders of Old Notes for
                              exchange from Holders of Old Notes (1) in any
                              jurisdiction in which this Exchange Offer or the
                              acceptance of the Exchange Offer would not be in
                              compliance with the securities or "blue sky" laws
                              of such jurisdiction or (2) who are engaged or
                              intend to engage in a distribution of the New
                              Notes.

EXPIRATION DATE;
WITHDRAWAL..................  The Exchange Offer will expire at 5:00 p.m. New
                              York City time, on March 9, 1999, which date is at
                              least 20 business days following the commencement
                              of the Exchange Offer. If we extend the Exchange
                              Offer, the term "Expiration Date" shall mean the
                              latest date and time to which the Exchange Offer
                              is extended. You may withdraw any Old Notes
                              tendered in the Exchange Offer at any time before
                              the Expiration Date. We

                                       9
<PAGE>

                              will return, without charge, any Old Note we do
                              not accept for exchange to you as promptly as
                              practicable after the expiration or termination
                              of the Exchange Offer.

INTEREST ON THE NOTES......   Holders of New Notes will receive interest on
                              June 1, 1999 from the date of initial issuance of
                              the New Notes, plus an amount equal to the accrued
                              interest on the Old Notes exchanged for New Notes
                              from the most recent date to which interest has
                              been paid to the date of exchange. Interest on Old
                              Notes accepted for exchange will cease to accrue
                              upon issuance of the New Notes.

CONDITIONS TO THE
EXCHANGE OFFER.............   The Exchange Offer is subject to certain customary
                              conditions, which we may waive. See "The Exchange
                              Offer--Conditions."

PROCEDURES FOR TENDERING
OLD NOTES..................   If you wish to accept the Exchange Offer, you
                              must complete, sign and date the letter of
                              transmittal, or a copy of the letter of
                              transmittal, in accordance with the instructions
                              in the letter of transmittal and this prospectus,
                              and mail or otherwise deliver the letter of
                              transmittal, or the copy, together with the
                              certificates for the Old Notes and any other
                              required documentation, to State Street Bank &
                              Trust Company, as Exchange Agent, at the address
                              set forth herein and in the letter of transmittal.
                              If you hold your Old Notes through the Depositary,
                              initially The Depositary Trust Company or "DTC",
                              instead of delivering certificate for your Old
                              Notes to the Exchange Agent, you may comply with
                              the procedures for a book-entry transfer. See "The
                              Exchange Offer--Procedures for Tendering Old
                              Notes," "The Exchange Offer--Book-Entry Transfer"
                              and "Plan of Distribution."

SPECIAL PROCEDURES FOR
BENEFICIAL OWNERS..........   If you are a beneficial owner of Old Notes whose
                              Old Notes are registered in the name of a broker,
                              dealer, commercial bank, trust company or other
                              nominee and you wish to tender your Old Notes for
                              exchange, you should contact the person in whose
                              name your Old Notes are registered promptly and
                              instruct such person to tender the Old Notes on
                              your behalf. If you wish to tender your Old Notes
                              on your own behalf, you must, before completing
                              and executing the letter of transmittal and
                              delivering your Old Notes, either make appropriate
                              arrangements to register ownership of the Old
                              Notes in your name or obtain a properly completed
                              bond power from the person in whose name your Old
                              Notes are registered. The transfer of registered
                              ownership may take considerable time and may not
                              be able to be completed prior to the Expiration
                              Date. See "The Exchange Offer--Procedures for
                              Tendering Old Notes."

GUARANTEED DELIVERY
PROCEDURES..................  If you wish to tender your Old Notes for exchange
                              and your Old Notes are not immediately available
                              or you cannot deliver your Old Notes or any other
                              documents required by the letter of transmittal to
                              the Exchange Agent, you must tender your

                                       10
<PAGE>

                              Old Notes according to the delivery procedures
                              set forth in "The Exchange Offer--Guaranteed
                              Delivery Procedures."

CERTAIN FEDERAL INCOME TAX
CONSIDERATIONS.............   The exchange of your Old Notes for New Notes in
                              the Exchange Offer will not result in the
                              recognition of income, gain or loss to you or the
                              Company for federal income tax purposes. See
                              "Material United States Federal Income Tax
                              Considerations."

USE OF PROCEEDS............   We will not receive any proceeds from the
                              Exchange Offer.

EXCHANGE AGENT.............   State Street Bank & Trust Company, the trustee
                              (the "Trustee") under the indenture governing the
                              Notes (the "Indenture"), is serving as Exchange
                              Agent in connection with the Exchange Offer. See
                              "The Exchange Offer--Exchange Agent."

CONSEQUENCES OF NOT EXCHANGING
OLD NOTES..................   If you do not exchange your Old Notes for New
                              Notes in the Exchange Offer, you will continue to
                              be subject to the restrictions on transfer of your
                              Old Notes as set forth in the legend on your Old
                              Notes because the Old Notes were issued pursuant
                              to exemptions from, or in transactions not subject
                              to, the registration requirements of the
                              Securities Act and applicable state securities
                              laws. In general, your Old Notes may not be
                              offered or sold, unless registered under the
                              Securities Act, except pursuant to an exemption
                              from, or in a transaction not subject to, the
                              Securities Act and applicable state securities
                              laws. We do not currently anticipate that we will
                              register the Old Notes under the Securities Act.
                              See "Exchange Offer; Registration Rights."

                         DESCRIPTION OF THE NEW NOTES

     The forms and terms of the New Notes and the Old Notes are identical in
all material respects, except that the New Notes are not subject to (1) certain
transfer restrictions and registration rights to which the Old Notes are
subject and (2) certain provisions providing for additional interest to be paid
to the Holders of Old Notes under certain circumstances relating to the timing
of the Exchange Offer. The New Notes will evidence the same debt as the Old
Notes and will be entitled to the benefits of the Indenture. From time to time
in this prospectus, the Old Notes and the New Notes are referred to as the
"Notes." See "Description of the Notes."

ISSUER.....................   Neff Corp.

MATURITY DATE..............   June 1, 2008.

INTEREST PAYMENT DATES.....   The New Notes will bear interest at the rate of
                              10 1/4% per annum from the date of issuance (the
                              "Issue Date"). Interest on the New Notes will be
                              payable semi-annually in arrears on each June 1
                              and December 1, commencing on June 1, 1999, to
                              Holders of record on the immediately preceding May
                              15 and November 15, commencing May 15, 1999.

                                       11
<PAGE>

RANKING....................   The New Notes will be general unsecured
                              obligations of the Company and will be
                              subordinated in right of payment to all existing
                              and future Senior Debt of the Company. The New
                              Notes will rank pari passu with the May 1998 Notes
                              and any future senior subordinated indebtedness of
                              the Company. They will rank senior in right of
                              payment to all other subordinated obligations of
                              the Company. As of September 30, 1998, on a pro
                              forma basis after giving effect to the Private
                              Debt Offering and the application of the proceeds
                              therefrom, we would have had approximately $189.3
                              million of Senior Debt, excluding undrawn capacity
                              of $112.8 million under the Company's $310 million
                              revolving credit facility (the "Credit Facility"),
                              which, if drawn, would constitute Senior Debt of
                              the Company. See "Unaudited Consolidated Pro Forma
                              Financial Data."

OPTIONAL REDEMPTION........   The New Notes will be redeemable, in whole or in
                              part, at our option on or after June 1, 2003, at
                              the redemption prices set forth in this
                              prospectus, plus accrued and unpaid interest to
                              the date of redemption. In addition, at any time
                              on or prior to June 1, 2001, at our option, we may
                              redeem up to 30% of the initial aggregate
                              principal amount of the Notes issued under the
                              Indenture on one or more occasions with the net
                              cash proceeds of one or more Public Equity
                              Offerings, at a redemption price equal to 110.250%
                              of the principal amount thereof, plus accrued
                              interest to the date of redemption; provided that
                              at least 70% of the initial aggregate principal
                              amount of the Notes issued under the Indenture
                              remains outstanding immediately after any such
                              redemption. See "Description of the
                              Notes--Redemption."

GUARANTEES.................   The New Notes will be unconditionally guaranteed
                              on a senior subordinated basis by the Guarantors.
                              The Guarantees will be general unsecured
                              obligations of the Guarantors and will be
                              subordinated in right of payment to all existing
                              and future Guarantor Senior Debt, which will
                              include any guarantee by the Guarantors of the
                              Company's indebtedness under the Credit Facility.
                              The Guarantors have also unconditionally
                              guaranteed the May 1998 Notes on a senior
                              subordinated basis (the "May 1998 Guarantees").
                              The Guarantees will rank pari passu with the May
                              1998 Guarantees and any future senior subordinated
                              indebtedness of the Guarantors and will rank
                              senior in right of payment to all other
                              subordinated obligations of the Guarantors. As of
                              September 30, 1998, on a pro forma basis after
                              giving effect to the Private Debt Offering and the
                              application of the proceeds therefrom, the
                              Guarantors would not have had any Guarantor Senior
                              Debt outstanding except for the Guarantor's
                              Guarantees of borrowings under the Credit
                              Facility. Our foreign subsidiaries, such as S.A.
                              Argentina, will generally not be required to
                              guarantee the Notes. See "Risk
                              Factors--Subordination of the Notes and the
                              Guarantees; Asset Encumbrances."

CHANGE OF CONTROL..........   Upon a Change of Control, each Holder of the New
                              Notes will have the right to require us to
                              repurchase such Holder's New

                                       12
<PAGE>

                              Notes at a price equal to 101% of the principal
                              amount thereof, plus accrued and unpaid interest
                              to the repurchase date.

CERTAIN COVENANTS..........   The Indenture governing the New Notes will
                              contain certain covenants that limit our ability
                              and the ability of certain of our subsidiaries,
                              to, among other things, incur additional
                              indebtedness, pay dividends or make certain other
                              restricted payments, consummate certain asset
                              sales, enter into certain transactions with
                              affiliates, incur liens, impose restrictions on
                              the ability of a subsidiary to pay dividends or
                              make certain payments, merge or consolidate with
                              any other person or sell, assign, transfer, lease,
                              convey or otherwise dispose of all or
                              substantially all of our assets. In addition, we
                              will be obligated to offer to repurchase the New
                              Notes at 100% of the principal amount thereof plus
                              accrued and unpaid interest to the date of
                              repurchase in the event of certain sales of our
                              assets. These restrictions and qualifications are
                              subject to a number of important qualifications
                              and exceptions. See "Description of the
                              Notes--Certain Covenants."

EXCHANGE OFFER; REGISTRATION
RIGHTS.....................   Holders of New Notes are not entitled to any
                              registration rights with respect to the New Notes.
                              Pursuant to the Registration Rights Agreement
                              among the Company, the Guarantors and the Initial
                              Purchasers, we agreed to file a registration
                              statement with respect to an offer to exchange the
                              Old Notes for the New Notes. This prospectus is a
                              part of such registration statement. Under certain
                              circumstances, particular Holders of Old Notes,
                              including Holders of Old Notes who may not
                              participate in the Exchange Offer, may require us
                              to file, and cause to become effective, a shelf
                              registration statement under the Securities Act
                              which would cover resales of Old Notes by these
                              Holders. See "Exchange Offer; Registration
                              Rights."

     For additional information regarding the Notes, see "Description of the
Notes."

                                 RISK FACTORS

     You should carefully consider the specific matters set forth under "Risk
Factors" as well as the other information included in this prospectus before
making a decision to tender your Old Notes in the Exchange Offer.
 

                                       13
<PAGE>

                      SUMMARY CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31,
                                                                           -------------------------------------
                                                                              1993(1)       1994         1995
                                                                           ------------ ------------ -----------
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                                                        <C>          <C>          <C>
STATEMENT OF OPERATIONS DATA:
Total revenues ........................................................... $36,659      $49,526      $67,254
Gross profit(4) ..........................................................  10,549       14,711       17,972
Selling, general and administrative expenses .............................   6,078        8,493       10,956
Officer stock option compensation(5) .....................................      --           --           --
Income from operations ...................................................   3,857        5,993        6,100
Income (loss) before extraordinary items(6) ..............................   1,663        2,712        1,834

BALANCE SHEET DATA (END OF PERIOD):
Net book value of rental equipment ....................................... $17,846      $29,602      $45,596
Total assets .............................................................  29,263       46,851       68,816
Total debt ...............................................................  25,378       37,983       48,345
Redeemable preferred stock ...............................................      --           --       11,430
Total common stockholders' equity (deficit) ..............................     571        4,205       (1,931)

OTHER DATA:
Adjusted EBITDA(7) ....................................................... $10,255      $15,129      $18,763
Adjusted EBITDA margin(8) ................................................    28.0%        30.5%        27.9%
Ratio of Adjusted EBITDA to
 interest expense ........................................................      --           --           --
Rental equipment purchases ............................................... $21,353      $31,185      $52,795
Number of rental locations
 (end of period) .........................................................       5            6            8

<CAPTION>
                                                                                                                       NINE MONTHS
                                                                                                                           ENDED
                                                                                    YEAR ENDED DECEMBER 31,           SEPTEMBER 30,
                                                                           ------------------------------------------ -------------
                                                                                                        PRO FORMA
                                                                                                       AS ADJUSTED
                                                                                                    -----------------
                                                                               1996        1997          1997(2)          1997
                                                                           ----------- ------------ ----------------- -----------
                                                                                           (DOLLARS IN THOUSANDS)
<S>                                                                        <C>         <C>          <C>               <C>
STATEMENT OF OPERATIONS DATA:
Total revenues ........................................................... $95,013     $142,019         $274,500       $ 96,781
Gross profit(4) ..........................................................  25,320       43,274           86,192         29,659
Selling, general and administrative expenses .............................  18,478       30,129           50,522         21,264
Officer stock option compensation(5) .....................................      --        4,400            4,400             --
Income from operations ...................................................   5,410        6,197           24,559          6,808
Income (loss) before extraordinary items(6) ..............................  (1,388)      (6,393)          (5,391)        (1,116)

BALANCE SHEET DATA (END OF PERIOD):
Net book value of rental equipment ....................................... $76,794     $179,547               --             --
Total assets ............................................................. 109,118      280,790               --             --
Total debt ...............................................................  58,250      226,203               --             --
Redeemable preferred stock ...............................................  46,299       53,747               --             --
Total common stockholders' equity (deficit) ..............................  (7,508)     (24,735)              --             --

OTHER DATA:
Adjusted EBITDA(7) ....................................................... $26,695     $ 37,635         $ 82,638       $ 24,130
Adjusted EBITDA margin(8) ................................................    28.1%        26.5%            30.1%          24.9%
Ratio of Adjusted EBITDA to
 interest expense ........................................................      --           --              3.2x            --
Rental equipment purchases ............................................... $86,886     $143,515            N/A         $107,451
Number of rental locations
 (end of period) .........................................................      16           53               78             50

<CAPTION>
                                                                                NINE MONTHS ENDED
                                                                                  SEPTEMBER 30,
                                                                           ----------------------------
                                                                                           PRO FORMA
                                                                                          AS ADJUSTED
                                                                                        ---------------
                                                                               1998         1998(3)
                                                                           ------------ ---------------
                                                                              (DOLLARS IN THOUSANDS)
<S>                                                                        <C>          <C>
STATEMENT OF OPERATIONS DATA:
Total revenues ...........................................................  $227,009    $261,650
Gross profit(4) ..........................................................    76,274     87,257
Selling, general and administrative expenses .............................    41,939     45,975
Officer stock option compensation(5) .....................................     3,198      3,198
Income from operations ...................................................    24,934     31,487
Income (loss) before extraordinary items(6) ..............................    (1,464)       693

BALANCE SHEET DATA (END OF PERIOD):
Net book value of rental equipment .......................................  $328,630    $328,630
Total assets .............................................................   570,474    573,790
Total debt ...............................................................   399,220    402,536
Redeemable preferred stock ...............................................        --         --
Total common stockholders' equity (deficit) ..............................    96,772     96,772

OTHER DATA:
Adjusted EBITDA(7) .......................................................  $ 74,661    $84,840
Adjusted EBITDA margin(8) ................................................      32.9%      32.4%
Ratio of Adjusted EBITDA to
 interest expense ........................................................        --        3.2x
Rental equipment purchases ...............................................  $164,495          N/A
Number of rental locations
 (end of period) .........................................................        83         83
</TABLE>

- ---------------
(1) The consolidated balance sheet data and statement of operations data for
    the year ended December 31, 1993 is derived from financial statements of
    the Company's wholly-owned subsidiaries, Neff Rental and Neff Machinery,
    each of which was individually audited by independent certified public
    accountants.
(2) The pro forma as adjusted financial data for the year ended December 31,
    1997 are derived from the Company's Unaudited Pro Forma Consolidated
    Financial Data for the year ended December 31, 1997 appearing elsewhere in
    this prospectus. The Unaudited Pro Forma Consolidated Financial Data for
    the year ended December 31, 1997 were prepared by the Company to
    illustrate the estimated effects of the Private Debt Offering, the May
    1998 Offerings, and the Acquisitions described in the Notes to the
    Unaudited Pro Forma Consolidated Financial Data as if they had occurred as
    of January 1, 1997 for purposes of the unaudited pro forma consolidated
    statements of operations.
(3) The pro forma as adjusted financial data for the nine months ended
    September 30, 1998 are derived from the Company's Unaudited Pro Forma
    Consolidated Financial Data for the nine months ended September 30, 1998
    appearing elsewhere in this prospectus. The Unaudited Pro Forma
    Consolidated Financial Data for the nine months ended September 30, 1998
    were prepared by the Company to illustrate the estimated effects of the
    Private Debt Offering, the May 1998 Offerings, the Argentina Acquisition
    and the 1998 Other Acquisitions as if they had occurred as of January 1,
    1997 for purposes of the unaudited pro forma consolidated statement of
    operations and as of September 30, 1998 for purposes of the unaudited pro
    forma consolidated balance sheet.
(4) Gross profit for 1996 and 1997 reflect the Company's change in depreciation
    policy to recognize extended estimated service lives and increased
    residual values of its rental equipment. See the Consolidated Financial
    Statements and the Notes thereto appearing elsewhere in this prospectus.
(5) Officer stock option compensation expense represents a noncash charge with
    respect to the change in estimated market value of the shares to be issued
    to Kevin P. Fitzgerald under the Option Agreement (as defined).
(6) Prior to December 26, 1995, the Company operated as a Subchapter S
    corporation under the provisions of the Internal Revenue Code. Income
    (loss) before extraordinary items for 1993, 1994 and 1995 is restated to
    reflect what the data would have been if the Company had Subchapter C
    status in these years.
(7) Adjusted EBITDA represents income from operations plus depreciation and
    amortization and officer stock option compensation expenses. Adjusted
    EBITDA is not intended to represent cash flow from operations and should
    not be considered as an alternative to operating or net income computed in
    accordance with generally accepted accounting principles ("GAAP"), as an
    indicator of the Company's operating performance, as an alternative to
    cash flows from operating activities (as determined in accordance with
    GAAP) or as a measure of liquidity. The Company believes that Adjusted
    EBITDA is a standard measure commonly reported and widely used by analysts
    and investors as a measure of profitability for companies with significant
    depreciation and amortization expense. However, not all companies
    calculate Adjusted EBITDA using the same methods; therefore, the Adjusted
    EBITDA figures set forth above may not be comparable to Adjusted EBITDA
    reported by other companies.
(8) Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of total
    revenues.

                                       14
<PAGE>

                                 RISK FACTORS

     YOU SHOULD CAREFULLY CONSIDER THE SPECIFIC RISK FACTORS SET FORTH BELOW AS
WELL AS THE OTHER INFORMATION INCLUDED IN THIS PROSPECTUS BEFORE MAKING A
DECISION TO TENDER YOUR OLD NOTES IN THE EXCHANGE OFFER.

YOU ARE RESPONSIBLE FOR COMPLIANCE WITH EXCHANGE OFFER PROCEDURES

     The Company will only issue New Notes to you in exchange for your Old
Notes after it receives your Old Notes, a properly completed and signed letter
of transmittal and all other required documents. If you wish to tender your Old
Notes in exchange for New Notes, you should allow enough time to ensure the
Company receives your Old Notes, letter of transmittal and other documents in
time. Neither the Exchange Agent nor the Company is obligated to tell you if
you have not properly tendered your Old Notes.

CONSEQUENCES OF FAILURE TO EXCHANGE

     Old Notes that are not tendered for exchange, or which are not accepted
for exchange, will continue to be subject to transfer restrictions. In general,
you may not offer for sale or sell Old Notes unless the Old Notes have been
registered under the Securities Act or the offer or sale is exempt from, or not
subject to, the Securities Act. In addition, subject to limited exceptions,
once the Exchange Offer is complete, you will not have any rights to require
the Company to register your outstanding Old Notes under the Securities Act.
The Company does not currently intend to register the Old Notes under the
Securities Act.

     The New Notes and any Old Notes outstanding after the Exchange Offer is
completed will vote together as a single class in order to determine if the
required number of Holders have taken certain actions or exercised certain
rights under the Indenture.

REQUIREMENTS FOR TRANSFER OF NEW NOTES

     We are relying on certain no-action letters of the Staff in making this
Exchange Offer. Based on these no-action letters, unless you are a
broker-dealer who acquired the Old Notes directly from us or an "affiliate" of
the Company or the Guarantors within the meaning of Rule 405 under the
Securities Act, we believe that, except as described below, you may offer New
Notes for resale, resell and otherwise transfer New Notes without complying
with the registration and prospectus delivery provisions of the Securities Act,
PROVIDED that (1) you acquire such New Notes in the ordinary course of your
business, (2) you have no arrangement or understanding with any person to
participate in the distribution of such New Notes and (3) you are not engaged
in, and do not intend to be engaged in, a distribution of the New Notes. We do
not intend to ask the Commission for a no-action letter addressing these
issues. We cannot assure you that the Staff would determine that holders of the
New Notes, subject to the exceptions described above, may offer, sell and
otherwise transfer the New Notes without complying with the registration and
prospectus delivery provisions of the Securities Act. If you are a
broker-dealer and you receive New Notes for your own account in exchange for
Old Notes which you acquired as a result of market-making activities or other
trading activities, you must acknowledge that you will deliver a prospectus in
connection with any resale of the New Notes and that you have not entered into
any arrangement or understanding with us or any of our affiliates to distribute
the New Notes in connection with their resale. If you make such an
acknowledgment and deliver a prospectus, you will not be deemed to admit that
you are an "underwriter" within the meaning of the Securities Act. We have
agreed to make this prospectus available to you for 190 days after the
Expiration Date or until you have resold all the New Notes you hold. See "Plan
of Distribution." Unless an exemption from registration or qualification is
available, it may be necessary to register the New Notes or qualify the sale of
the New Notes under certain state securities or "blue sky" laws, before the
Notes may be offered or sold in such jurisdictions.

                                       15
<PAGE>

SUBSTANTIAL LEVERAGE

     The Company has a substantial amount of indebtedness. As of September 30,
1998, on a pro forma basis after giving effect to the Private Debt Offering and
the application of the estimated net proceeds therefrom, our total combined
indebtedness would have been approximately $402.5 million and we would have had
approximately $112.8 million of availability under the Credit Facility.

     The amount of debt we owe could have several important effects on the
future operation of our business, which, in turn, could have important
consequences for holders of our securities, including the Notes, including, but
not limited to, the following:

     /bullet/ our ability to obtain additional financing in the future for
working capital, capital expenditures, acquisitions, general corporate or other
purposes may be limited;

     /bullet/ a substantial portion of our cash flow from operations will be
dedicated to the payment of the principal of, and interest on, our
indebtedness, and will not be available to fund working capital, capital
expenditures and acquisitions;

     /bullet/ the agreements governing our long-term indebtedness will contain
certain restrictive financial and operating covenants that could limit our
ability to compete and expand; and

     /bullet/ our substantial leverage may make us more vulnerable to economic
downturns, limit our ability to withstand competitive pressures and reduce our
flexibility in responding to changing business and economic conditions.

     The Company's ability to pay interest and principal on the Notes, to
satisfy its other debt obligations and to make planned expenditures depends on
our future operating performance, which could be affected by changes in
economic conditions and other factors beyond our control. If we fail to comply
with the terms of our debt instruments, we could be in default under such
instruments. If we default under our debt instruments, our lenders could
accelerate the debt due under such instruments and, in some cases, accelerate
the debt due under other instruments that have cross-default or
cross-acceleration provisions. Although we believe that cash flow from
operations will be sufficient to cover our debt service and other requirements,
if we are unable to pay our debts, we would have to pursue alternative
strategies such as renegotiating the terms of our indebtedness, refinancing
some or all of our indebtedness or obtaining additional financing. We might not
be able to implement any of these strategies on favorable terms or on a timely
basis or at all. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Description of Credit Facility."

DEPENDENCE ON ADDITIONAL CAPITAL FOR FUTURE GROWTH

     The Company's ability to remain competitive, sustain its growth and expand
rental operations through start-up locations and acquisitions largely depends
on our access to capital. We must make ongoing capital expenditures to maintain
the age and condition of our rental equipment fleet in order to provide
customers with high-quality equipment. Historically, we have financed capital
expenditures, start-up locations and acquisitions primarily by incurring debt,
relying on cash flow from operations and, to a lesser extent, issuing equity
securities. To implement our growth strategy and meet our capital needs, we may
incur additional debt in the future. Such additional indebtedness may make us
more vulnerable to economic downturns and may limit our ability to withstand
competitive pressures. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Liquidity and Capital Resources," and
"Business--Business Strategy."

SUBORDINATION OF THE NOTES AND THE GUARANTEES; ASSET ENCUMBRANCES

     Your right to be paid principal, premium, if any, interest on and any
other amounts with respect to, the Notes will be secondary to the right of our
lenders to be repaid in full for all existing and

                                       16
<PAGE>

future Senior Debt of the Company. The Company's Senior Debt includes our
obligations under the Credit Facility and our purchase money indebtedness to
equipment manufacturers. In the event of the bankruptcy, liquidation,
dissolution, reorganization or other winding up of the Company, or the
acceleration of indebtedness under the Credit Facility, we may not use our
assets to pay obligations on the Notes until all of our Senior Debt has been
paid in full. We may not have sufficient assets remaining to pay any or all
amounts due on the Notes after our Senior Debt has been paid in full. In
addition, under certain circumstances, we may not pay amounts due on the Notes,
or purchase, redeem or otherwise retire the Notes, if we are in default under
certain Senior Debt. In addition, your right to be paid principal, premium, if
any, and interest on, the Notes will be secondary to the right of our lenders
to be repaid in full for all existing and future debt of any non-Guarantor
subsidiaries of the Company. See "Description of the Notes--Subordination."

     Your right to be paid amounts owing under the Guarantees will also be
secondary to the right of our lenders to be repaid in full for all existing and
future Guarantor Senior Debt of such Guarantors. Guarantor Senior Debt includes
guarantees or borrowings by a Guarantor under the Credit Facility. At September
30, 1998, on a pro forma basis after giving effect to the Private Debt Offering
and the application of the net proceeds therefrom, we would have had
approximately $189.3 million of Senior Debt outstanding, we would have been
able to borrow an additional $112.8 million, approximately, under the Credit
Facility, and excluding the Guarantors' guarantees of borrowings under the
Credit Facility, the Guarantors would not have had any Guarantor Senior Debt.
The Indenture limits, but does not prohibit, our ability and the Guarantors'
ability to incur additional debt, including Senior Debt or Guarantor Senior
Debt, as the case may be.

     The Notes and the Guarantees will not be secured by the Company's or the
Guarantors' assets, respectively. This means that you will not have recourse to
any specific assets of the Company or the Guarantors upon an event of default
under the Indenture. Substantially all of the Company's and the Guarantors'
assets, however, serve as collateral to secure the Company's and the
Guarantors' obligations under the Credit Facility. If the Company becomes
insolvent or is liquidated, or if payment under the Credit Facility is
accelerated, the lenders under the Credit Facility will be entitled to proceed
against the Company's and the Guarantors' assets. We may not have sufficient
assets to pay the Notes in full, or at all, after we pay the lenders under the
Credit Facility. See "Capitalization," "Management's Discussions and Analysis
of Financial Condition and Results of Operations--Liquidity and Capital
Resources," "Description of Credit Facility," "Description of the Notes" and
the Consolidated Financial Statements and the Notes thereto included elsewhere
in this prospectus.

RESTRICTIONS IMPOSED BY TERMS OF INDEBTEDNESS

     The Indenture restricts, among other things, the Company's ability to:

     /bullet/ incur indebtedness, including indebtedness subordinate in right
of payment to any Senior Debt and senior in right of payment to the Notes;

     /bullet/ incur liens;

     /bullet/ pay dividends or make certain other payments;

     /bullet/ enter into certain transactions with affiliates;

     /bullet/ merge or consolidate with any other person;

     /bullet/ impose restrictions on a subsidiary's ability to pay dividends or
make certain payments to the Company; or

     /bullet/ sell, assign, transfer, lease, convey or otherwise dispose of all
or substantially all of the assets of the Company.

                                       17
<PAGE>

See "Description of the Notes--Certain Covenants." The May 1998 Indenture
contains similar provisions to the Indenture. If we fail to comply with these
covenants, we will be in default under the Indenture and the principal and
accrued interest on the Notes would become due and payable.

     The Credit Facility contains restrictive covenants which are generally
more restrictive than those contained in the Indenture and prohibits the
Company from prepaying its subordinated indebtedness. The Credit Facility also
requires the Company to maintain specified consolidated financial ratios and
satisfy certain consolidated financial tests. Our ability to meet those
financial ratios and financial tests may be affected by events beyond our
control, and there can be no assurance that we will meet those tests. If we do
not meet these tests or we breach the covenants in the Credit Facility, we
could be in default under the Credit Facility and our lenders could declare all
amounts we owe under them under the Credit Facility to be immediately due and
payable. If we are unable to repay those amounts, the lenders could proceed
against our assets, which serve as collateral securing our indebtedness under
the Credit Facility. Our assets may not be sufficient to repay the Notes in
full, or at all, after we pay the lenders under the Credit Facility.

     In addition, a default under the Credit Facility could trigger a default
under the Indenture or the May 1998 Indenture (together, the "Indentures") and
vice-versa. See "Description of the Notes--Certain Covenants" and "Description
of Credit Facility."

RISKS INHERENT IN GROWTH STRATEGY

     Risks inherent in our growth strategy include:

     /bullet/ risks that we will not be able to identify acquisition candidates
and attractive new locations;

     /bullet/ risks that we will not be able to obtain financing for
acquisitions and internal expansion on satisfactory terms, or at all;

     /bullet/ risks that we will not assess the value, costs, strengths and
weaknesses of growth opportunities correctly, and

     /bullet/ risks associated with integrating acquisitions with existing
operations.

     We recently accelerated our growth, expanding the rental equipment fleet
at existing locations and adding eight locations in 1996, 37 locations in 1997
and 30 locations in the first nine months of 1998. We intend to keep up our
rapid growth by continuing to make acquisitions, expanding the rental equipment
fleet at existing locations and opening selected new locations. We expect that
our growth strategy will decrease short-term cash flow and net income as we
increase our indebtedness to pay for new locations, acquisitions and more
equipment for the rental fleet. We cannot assure you that our growth strategy
will be successful overall or that acquired businesses will be successfully
integrated into our operations or that any newly opened location will become
profitable. Generally, start-up locations become profitable in their third year
of operation.

     Our growth will place significant demands on our management and
operational, financial and marketing resources. As we acquire and open new
branches, we expect we will hire more employees and expand the scope of our
operating and financial systems and the geographic area of our operations. We
believe this growth will increase the Company's operating complexity and the
level of responsibility exercised by existing and new management personnel. We
may not be able to attract and retain qualified management and employees. In
addition, we cannot assure you that our current operating and financial systems
and controls will be adequate as we grow or that any steps we take to improve
such systems and controls will be sufficient. See "Business--Business
Strategy."

REGIONAL CONDITIONS AND CYCLICALITY

     Our business is affected by general economic and competitive conditions,
including national, regional and local slowdowns in construction activity. We
currently operate in 15 states located

                                       18
<PAGE>

throughout the southern and western United States and in six countries in South
America. As a result, our operating results may be adversely affected by events
or conditions, such as regional economic slowdowns, adverse weather conditions
and other factors, in the areas in which we operate.

DEPENDENCE ON EQUIPMENT MANUFACTURERS

     We sell John Deere, Bomag and Terex Americas construction and industrial
equipment through dealership agreements. Either party may terminate the
dealership agreements upon 120 days written notice, and the equipment
manufacturer may terminate the dealership agreements immediately for "cause."
"Cause" generally includes, among other things,

     /bullet/ default by Neff Machinery under any security agreement between
Neff Machinery and the equipment manufacturer,

     /bullet/ dissolution or liquidation of Neff Machinery, or

     /bullet/ a significant change in the control, ownership or capital
structure of Neff Machinery without the equipment manufacturer's prior written
consent.

John Deere and the Company have agreed that John Deere may terminate the
dealership agreements for cause if GE Capital's beneficial ownership of equity
in the Company exceeds 25% before September 25, 1999 or exceeds 20% on or after
September 25, 1999. We cannot assure you that we will be able to continue our
current, or obtain additional, dealership agreements with any of the
manufacturers. Our operating results could be materially adversely impacted if
the John Deere dealership agreements were terminated for any reason. See
"Business--Dealership Agreements" and "Certain Relationships and Transactions."

RECENT NET LOSSES

     We incurred net losses of $2.2 million, $6.8 million and $4.1 million in
1996, 1997 and the first nine months of 1998, respectively. We cannot assure
you that we will operate profitably in the future or that our earnings or cash
flow will be sufficient to comply with the financial covenants to which we are
subject or to cover its fixed charges. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations."

COMPETITION

     The equipment rental and sales industries are highly competitive. Our
competitors include large national rental companies, regional corporations,
smaller independent businesses and equipment vendors and dealers who both sell
and rent equipment to customers. Some of our competitors have greater financial
resources, are more geographically diverse and have greater name recognition
than we have. If existing or future competitors reduce prices to gain or retain
market share and we must also reduce prices to remain competitive, our
operating results will be adversely affected. Additionally, existing or future
competitors may compete with us for start-up locations or acquisition
candidates, which may increase acquisition prices and reduce the number of
suitable acquisition candidates or expansion locations. See "Business
Competition."

SEASONALITY AND QUARTERLY FLUCTUATIONS

     Historically, the Company's revenues and operating results have varied
throughout the year, and we expect they will continue to fluctuate in the
future. These fluctuations have been due to a number of factors, including

     /bullet/ general economic conditions in the Company's markets;

     /bullet/ the timing of start-up locations and acquisitions and related
costs;

                                       19
<PAGE>

     /bullet/ the effectiveness of integrating start-up locations and acquired
businesses;

     /bullet/ rental patterns of the Company's customers;

     /bullet/ price changes in response to competitive factors; and

     /bullet/ changes in manufacturers' incentive programs.

     We incur various costs in establishing or integrating start-ups or newly
acquired locations, and the profitability of a new location is generally
expected to be lower in the initial months of its operation.

     Construction equipment sales and rental businesses often experience a
slowdown in demand during the winter months when adverse weather conditions
affect construction activity. To date, seasonal demand fluctuations have not
materially affected the Company's operating results. However, as we expand
geographically, seasonal demand fluctuations may lower operating results in the
first and fourth quarters.

LIABILITY AND INSURANCE

     Our business exposes us to possible claims for personal injury or death
resulting from the use of equipment we rent or sell and from injuries caused in
motor vehicle accidents involving our delivery and service personnel. We carry
comprehensive insurance subject to a deductible at a level we believes is
sufficient to cover existing and future claims. We cannot assure you that
existing or future claims will not exceed the level of our insurance or that
insurance will remain available on economically reasonable terms, or at all.

ENVIRONMENTAL AND SAFETY REGULATION

     Our facilities and operations are subject to certain federal, state and
local laws and regulations relating to environmental protection and
occupational health and safety. These laws and regulations govern, among other
things, wastewater discharges, the treatment, storage and disposal of solid and
hazardous wastes and materials and the remediation of contamination associated
with the release of hazardous substances. We believe that we are in material
compliance with these requirements and do not currently anticipate any material
capital expenditures for environmental compliance or remediation for the
current or succeeding fiscal years. Certain of our present and former
facilities have used substances and generated or disposed of wastes which are
or may be considered hazardous. As a result, we may incur liability in
connection with these activities. Moreover, environmental and safety
requirements could become more stringent or be interpreted and applied more
stringently in the future. Future changes or interpretations, or the
identification of adverse environmental conditions which we are not currently
aware of, could result in additional environmental compliance or remediation
costs. Such compliance and remediation costs could be material to our financial
condition or results of operations. See "Business--Environmental and Safety
Regulation."

DEPENDENCE ON SENIOR MANAGEMENT

     The Company is managed by a small number of key executive officers. The
loss of the services of certain of these key executives could have a material
adverse effect on the Company. The Company presently does not maintain any key
man life insurance policies on any of its officers. The Company's success also
depends on its ability to hire and retain additional qualified management
personnel. We cannot assure you that the Company will be able to hire and
retain such personnel. See "Management."

CONTROLLING STOCKHOLDERS

     The Company is controlled by the Mas family and GE Capital. Jorge Mas, the
Company's Chairman, his brothers, Juan Carlos Mas and Jose Ramon Mas, and
Santos, a limited partnership

                                       20
<PAGE>

controlled by the Mas family and Mr. Fitzgerald, beneficially own Class A
Common Stock of the Company representing 46% of the fully diluted equity of the
Company. GE Capital owns Class B Special Common Stock, par value $0.01 per
share, of the Company (the "Class B Common Stock" and together with the Class A
Common Stock, the "Common Stock") which is convertible into Class A Common
Stock representing 23% of the fully diluted equity of the Company. Santos
Capital Advisors, Inc. ("Santos Capital"), a Florida corporation owned by the
Mas family and Mr. Fitzgerald, has an option to acquire 1.5 million shares of
Common Stock from GE Capital; these shares represent 7% of the fully diluted
equity of the Company. As a result, the Mas family and Mr. Fitzgerald can
exercise a controlling influence over the outcome of matters submitted to a
stockholder vote and have the power to delay, defer or prevent a change in
control of the Company.

     The Company, GE Capital, Jorge Mas, Jose Ramon Mas, Juan Carlos Mas, Mr.
Fitzgerald, Santos Capital and Santos have entered into an Amended and Restated
Stockholders' Agreement (the "Stockholders' Agreement"). The parties to the
Stockholders' Agreement have agreed that if GE Capital transfers Common Stock
representing 15% or more of the equity of the Company to a third party (the
"Transferee"), (1) they will increase the Company's Board of Directors from six
to seven members and (2) they will elect the designee chosen by the Transferee
as a director.

     GE Capital and the Company have entered into a Standstill Agreement which
provides that, subject to certain exceptions, GE Capital will maintain its
equity interest in the Company below 25% during the period ending October 29,
1999 and below 20% after October 29, 1999 as long as the Company is a John
Deere dealer. The Standstill Agreement prohibits GE Capital and its affiliates
from attempting to control the Company. See "Principal Stockholders" and
"Certain Relationships and Transactions."

FRAUDULENT CONVEYANCE CONSIDERATIONS; AVOIDANCE OF GUARANTEES

     Federal and state laws which protect creditors allow courts, under certain
circumstances, to take certain actions in favor of other creditors of the
Company or a Guarantor which could delay or prohibit payment of claims under
the Notes or the Guarantees. Under fraudulent conveyance laws, a court could
void the Notes or any Guarantee or subordinate payment of the Notes or any
Guarantee to other debts of the Company, if the court found that when the Notes
or the Guarantees, respectively, were issued, either

     /bullet/ the Company or the Guarantor incurred the indebtedness with the
intent of hindering, delaying or defrauding creditors or

     /bullet/ the Company or the Guarantor received less than a reasonably
equivalent value or fair consideration for incurring the indebtedness,

and the Company or the Guarantor

     /bullet/ was insolvent or rendered insolvent because it incurred the
indebtedness,

     /bullet/ was engaged in a business or transaction for which its remaining
assets constituted an unreasonably small amount of capital or

     /bullet/ intended to incur, or believed that it would incur, debts beyond
its ability to pay such debts as they matured.

In addition, a court could order that amounts previously paid to holders of the
Notes be voided and returned to the Company or a Guarantor, or to a fund for
the benefit of the Company's or a Guarantor's creditors, or take other action
detrimental to the holders of the Notes.

     The Guarantees limit each Guarantor's liability to the maximum amount of
indebtedness which it can incur and still be in compliance with fraudulent
conveyance or similar laws. To the extent any

                                       21
<PAGE>

Guarantee was avoided as a fraudulent conveyance, subordinated as described
above, or held unenforceable for any other reason, holders of the Notes would,
to such extent, no longer have a claim in respect of such Guarantee. The claims
of the holders of the Notes under an avoided, limited or unenforceable
Guarantee would only be paid after all other liabilities of such Guarantor had
been paid. We cannot assure you that after all other liabilities of such
Guarantor had been paid, the Guarantor would have enough assets to pay the
claims of the holders of Notes.

CHANGE OF CONTROL

     If certain Change of Control events occur, we will be required to offer to
repurchase all outstanding Notes. We may not have sufficient funds available,
or be permitted by the terms of our other indebtedness agreements, to purchase
the Notes upon the occurrence of a Change of Control. The occurrence of a
Change of Control may cause the lenders under the Credit Facility to accelerate
our indebtedness to them, which we would have to repay in full before we could
repurchase the Notes. See "Description of the Notes--Change of Control" and
"Description of the Notes--Subordination." If we are required to make an offer
to repurchase the Notes and we do not have sufficient funds to pay for the
Notes, we could be in default under the Indenture.

RISKS ASSOCIATED WITH THE ARGENTINA ACQUISITION

     The holders of the remaining 35% of the stock of S.A. Argentina (the
"Argentina Stockholders") have the option to require the Company to purchase
all of the remaining shares of S.A. Argentina (the "Put Option"). We cannot
assure you that the Put Option will be exercised at a time when such exercise
will not have a material adverse effect on the Company. The Put Option is
exercisable until December 31, 2000 (the "Put Period"). The Argentina
Stockholders may also exercise the Put Option after the Put Period expires if
the Company makes a decision affecting S.A. Argentina with respect to certain
matters, including, for example, mergers and acquisitions, strategic alliances
or dividends, with which the Argentina Stockholders disagree. The
exercisability of the Put Option is subject to certain additional restrictions
imposed by the terms of the Company's indebtedness on the Company's ability to
make acquisitions and incur additional indebtedness. The purchase price for the
shares subject to the Put Option is the fair market value of such shares
determined by an independent appraiser.

     The Company is subject to the risks and uncertainties associated with
doing business in countries which may be exposed to, or may have recently
experienced, economic or governmental instability. Developments with respect to
inflation, interest rates, currency fluctuations, government policies, price
and wage controls, exchange control regulations, taxation, expropriation,
social instability and other political or economic developments in or affecting
the countries in which the Company may operate may materially adversely affect
the Company's South American operations, earnings, asset values and prospects.


                                       22
<PAGE>

                               CAUTIONARY NOTICE
                     REGARDING FORWARD-LOOKING STATEMENTS

     This prospectus includes "forward-looking statements" for purposes of the
Securities Act and the Securities Exchange Act of 1934. All statements other
than statements of historical fact in this prospectus, including, without
limitation, statements regarding our competitive strengths, business strategy,
expected benefits of any acquisition, future financial position, budgets,
projected costs and plans and objectives of management are forward-looking
statements. In addition, forward-looking statements generally can be identified
by the use of forward-looking terminology such as "may", "will", "expect",
"should", "intend", "estimate", "anticipate", "believe", "continue" or similar
terminology. Although we believe that the expectations reflected in such
forward-looking statements are reasonable, we can give no assurance that such
expectations will prove to have been correct. Important factors that could cause
actual results to differ materially from our expectations ("cautionary
statements") are disclosed under "Risk Factors" and elsewhere in this
prospectus. All written and oral forward-looking statements attributable to us
are expressly qualified in their entirety by the cautionary statements. We take
no obligation to update publicly or revise any forward-looking statements.

                                USE OF PROCEEDS

     The Company will not receive any cash proceeds from the issuance of the
New Notes. In consideration for issuing the New Notes, the Company will receive
Old Notes in like principal amount in exchange. The Old Notes surrendered in
exchange for the New Notes will be retired and canceled and cannot be reissued.
Accordingly, issuance of the New Notes will not result in any change in the
indebtedness of the Company.

     The net proceeds to the Company from the Private Debt Offering were
approximately $95.2 million after deducting the Initial Purchasers' discount
and estimated offering expenses. The net proceeds of the Private Debt Offering
were used to repay outstanding borrowings under the Credit Facility.

                                       23
<PAGE>

                                 CAPITALIZATION

     The following table sets forth the capitalization of the Company as of
September 30, 1998, on an actual basis and pro forma as adjusted to give effect
to the Private Debt Offering and the application of the estimated net proceeds
therefrom. This table should be read in conjunction with "Use of Proceeds,"
"Unaudited Pro Forma Consolidated Financial Data," "Selected Consolidated
Financial Data," "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the Company's Consolidated Financial Statements
and the Notes thereto included elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                               AS OF SEPTEMBER 30, 1998
                                              --------------------------
                                                 ACTUAL      AS ADJUSTED
                                              -----------   ------------
                                                (DOLLARS IN THOUSANDS)
<S>                                           <C>           <C>
Debt:
Credit facility ...........................    $281,913       $186,713
Notes payable .............................      17,307         17,307
10 1/4% senior subordinated notes .........     100,000        100,000
10 1/4% senior subordinated notes .........          --         98,516
                                               --------       --------
 Total debt ...............................     399,220        402,536
                                               --------       --------
Minority interest .........................      12,335         12,335
                                               --------       --------
Common stockholders' equity ...............      96,772         96,772
                                               --------       --------
 Total capitalization .....................    $508,327       $511,643
                                               ========       ========
</TABLE>

                                       24
<PAGE>

                UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA

     The following table sets forth the unaudited pro forma consolidated
balance sheet of the Company as of September 30, 1998, adjusted to give effect
to the Private Debt Offering and the application of the estimated net proceeds
therefrom. The second and third tables set forth the unaudited pro forma
consolidated statement of operations of the Company for the year ended December
31, 1997 and the nine months ended September 30, 1998, respectively, adjusted
to give effect to the Acquisitions, the May 1998 Offerings, the Private Debt
Offering and the application of the estimated net proceeds therefrom, as if
these transactions had occurred on the beginning of the periods presented. All
acquisitions are accounted for using the purchase method of accounting. The
unaudited pro forma consolidated financial data are based upon certain
assumptions and estimates which are subject to change. These statements are not
necessarily indicative of the actual results of operations that might have
occurred, nor are they necessarily indicative of expected future results. The
unaudited pro forma consolidated financial data should be read in conjunction
with the Company's Consolidated Financial Statements and the Notes thereto.

                UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                           AS OF SEPTEMBER 30, 1998
                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                  PRIVATE DEBT
                                                                 HISTORICAL         OFFERING
                                                                   COMPANY         ADJUSTMENTS       AS ADJUSTED
                                                                ------------   ------------------   ------------
<S>                                                             <C>            <C>                  <C>
ASSETS
Cash and cash equivalents ...................................     $  2,769                            $  2,769
Accounts receivable, net ....................................       61,156                              61,156
Inventories .................................................       29,294                              29,294
Rental equipment, net .......................................      328,630                             328,630
Property and equipment, net .................................       44,499                              44,499
Goodwill, net ...............................................       92,894                              92,894
Deferred tax asset, net .....................................        3,227                               3,227
Prepaid expenses and other assets ...........................        8,005        $    3,316(a)         11,321
                                                                  --------                            --------
  Total assets ..............................................     $570,474                            $573,790
                                                                  ========                            ========
LIABILITIES AND COMMON STOCKHOLDERS'
  EQUITY
Liabilities
 Accounts payable ...........................................     $ 28,101                            $ 28,101
 Accrued expenses ...........................................       32,301                              32,301
 Credit Facility ............................................      281,913           (95,200)(b)       186,713
 10 1/4% senior subordinated notes ..........................      100,000                             100,000
 10 1/4% senior subordinated notes ..........................           --            98,516 (b)        98,516
 Notes payable ..............................................       17,307                              17,307
 Capitalized lease obligations ..............................        1,745                               1,745
 Deferred income taxes ......................................           --                                  --
                                                                  --------                            --------
  Total liabilities .........................................      461,367                             464,683
                                                                  --------                            --------
Minority interest ...........................................       12,335                              12,335
                                                                  --------                            --------
Common stockholders' equity .................................       96,772                              96,772
                                                                  --------                            --------
  Total liabilities and common stockholders' equity .........     $570,474                            $573,790
                                                                  ========                            ========
<FN>
- ----------------
(a)  Records debt issue costs related to the Private Debt Offering.
(b)  Records the Private Debt Offering and the application of the estimated net
     proceeds therefrom to reduce borrowings outstanding under the Credit
     Facility.
</FN>
</TABLE>

                                       25
<PAGE>

           UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     FOR THE YEAR ENDED DECEMBER 31, 1997
                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                    HISTORICAL
                                              ------------------------------------------------------
                                  HISTORICAL                                            1998 OTHER
                                    COMPANY    INDUSTRIAL(A)   RICHBOURG   ARGENTINA   ACQUISITIONS
Revenues:                        ------------ --------------- ----------- ----------- --------------
<S>                              <C>          <C>             <C>         <C>         <C>
 Rental revenue ................   $ 68,056       $15,710       $28,894    $ 19,919      $ 6,712
 Equipment sales ...............     50,578         2,468         6,510      37,404        9,179
 Parts and service .............     23,385         2,709            --          --        3,055
                                   --------       -------       -------    --------      -------
  Total revenues ...............    142,019        20,887        35,404      57,323       18,946
                                   --------       -------       -------    --------      -------
Cost of revenues:
 Cost of
  equipment sold ...............     40,766         1,750         1,956      31,075        6,342
 Depreciation of rental
  equipment ....................     24,490         4,161        10,928       6,108        2,992
 Maintenance of rental
  equipment ....................     19,748         2,799        10,714       6,904        2,984
 Cost of parts and
  service ......................     13,741         1,047            --          --        1,584
                                   --------       -------       -------    --------      -------
  Total cost
   of revenues .................     98,745         9,757        23,598      44,087       13,902
                                   --------       -------       -------    --------      -------
Gross profit ...................     43,274        11,130        11,806      13,236        5,044
                                   --------       -------       -------    --------      -------
Other operating expenses:
 Selling, general and
  administrative
  expenses .....................     30,129         8,616         4,160       4,606        2,634
 Other depreciation
  and amortization .............      2,548           855           880         431          178
 Officer stock option
  compensation(f) ..............      4,400            --            --          --           --
                                   --------       -------       -------    --------      -------
  Total other operating
   expenses ....................     37,077         9,471         5,040       5,037        2,812
                                   --------       -------       -------    --------      -------
Income from operations .........      6,197         1,659         6,766       8,199        2,232
                                   --------       -------       -------    --------      -------
Other (income) expense:
 Interest expense ..............     11,976         1,862         2,406       1,118          350
 Amortization of debt
  issue costs ..................      2,362            21            --          --           --
 Other (income)
  expense ......................         --           260          (140)         48           --
                                   --------       -------       -------    --------      -------
  Total other
   expense, net ................     14,338         2,143         2,266       1,166          350
                                   --------       -------       -------    --------      -------
Income (loss) before
 income taxes and
 extraordinary item ............     (8,141)         (484)        4,500       7,033        1,882
(Provision for) benefit
 from income taxes .............      1,748            80            --      (2,013)        (401)
                                   --------       -------       -------    --------      -------
Income (loss) before
 extraordinary item and
 minority interest .............     (6,393)         (404)        4,500       5,020        1,481
Minority interest ..............         --            --            --          --           --
                                   --------       -------       -------    --------      -------
Income (loss) before
 extraordinary item ............   $ (6,393)      $  (404)      $ 4,500    $  5,020      $ 1,481
                                   ========       =======       =======    ========      =======

<CAPTION>
                                                        MAY 1998        PRIVATE DEBT
                                    ACQUISITION         OFFERINGS         OFFERING
                                    ADJUSTMENTS        ADJUSTMENTS      ADJUSTMENTS    AS ADJUSTED
Revenues:                        ----------------- ------------------ --------------- ------------
<S>                              <C>               <C>                <C>             <C>
 Rental revenue ................                                                        $139,291
 Equipment sales ...............    $      (79)(b)                                       106,060
 Parts and service .............                                                          29,149
                                                                                        --------
  Total revenues ...............                                                         274,500
                                                                                        --------
Cost of revenues:
 Cost of
  equipment sold ...............           (70)(b)                                        81,819
 Depreciation of rental
  equipment ....................        (1,711)(c)                                        46,968
 Maintenance of rental
  equipment ....................                                                          43,149
 Cost of parts and
  service ......................                                                          16,372
                                                                                        --------
  Total cost
   of revenues .................                                                         188,308
                                                                                        --------
Gross profit ...................                                                          86,192
                                                                                        --------
Other operating expenses:
 Selling, general and
  administrative
  expenses .....................           377 (d)                                        50,522
 Other depreciation
  and amortization .............         1,819 (e)                                         6,711
 Officer stock option
  compensation(f) ..............                                                           4,400
                                                                                        --------
  Total other operating
   expenses ....................                                                          61,633
                                                                                        --------
Income from operations .........                                                          24,559
                                                                                        --------
Other (income) expense:
 Interest expense ..............        11,565 (g)     $  (5,038)(k)     $  1,682(m)      25,921
 Amortization of debt
  issue costs ..................         1,125 (h)          (825)(l)          332(n)       3,015
 Other (income)
  expense ......................                                                             168
                                                                                        --------
  Total other
   expense, net ................                                                          29,104
                                                                                        --------
Income (loss) before
 income taxes and
 extraordinary item ............                                                          (4,545)
(Provision for) benefit
 from income taxes .............         2,940 (i)        (2,198)(i)          755(i)         911
                                                                                        --------
Income (loss) before
 extraordinary item and
 minority interest .............                                                          (3,634)
Minority interest ..............        (1,757)(j)                                        (1,757)
                                                                                        --------
Income (loss) before
 extraordinary item ............                                                        $ (5,391)
                                                                                        ========
</TABLE>

                                                        (FOOTNOTES ON NEXT PAGE)

                                       26
<PAGE>

           UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998
                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                     HISTORICAL
                                                          --------------------------------
                                              HISTORICAL                     1998 OTHER
                                                COMPANY    ARGENTINA(O)   ACQUISITIONS(O)
                                             ------------ -------------- -----------------
<S>                                          <C>          <C>            <C>
Revenues:
 Rental revenues ...........................   $122,962      $ 10,777         $3,009
 Equipment sales ...........................     75,208        15,765          3,710
 Parts and service .........................     28,839            --          1,385
                                               --------      --------         ------
  Total revenues ...........................    227,009        26,542          8,104
                                               --------      --------         ------
Cost of revenues:
 Cost of equipment sold ....................     57,499        11,744          2,803
 Depreciation of rental equipment ..........     40,326         2,551            840
 Maintenance of rental equipment ...........     34,145         4,374            569
 Cost of parts and service .................     18,765            --            941
                                               --------      --------         ------
  Total cost of revenues ...................    150,735        18,669          5,153
                                               --------      --------         ------
Gross profit ...............................     76,274         7,873          2,951
                                               --------      --------         ------
Other operating expenses:
 Selling, general and
  administrative expenses ..................     41,939         2,681            986
 Other depreciation and amortization .......      6,203           106             37
 Officer stock option compensation .........      3,198            --             --
                                               --------      --------         ------
  Total other operating expenses ...........     51,340         2,787          1,023
                                               --------      --------         ------
Income from operations .....................     24,934         5,086          1,928
                                               --------      --------         ------
Other (income) expense:
 Interest expense ..........................     24,065           699            117
 Amortization of debt issue costs ..........      2,963            --             --
 Other income ..............................         --          (194)            --
                                               --------      --------         ------
  Total other expense, net .................     27,028           505            117
                                               --------      --------         ------
Income (loss) before income taxes,
 minority interest and extraordinary
 item ......................................     (2,094)        4,581          1,811
(Provision for) benefit from
 income taxes ..............................      1,043        (1,419)          (139)
                                               --------      --------         ------
Income (loss) before minority interest
 and extraordinary item ....................     (1,051)        3,162          1,672
Minority interest ..........................       (413)           --             --
                                               --------      --------         ------
Net income (loss) before
 extraordinary item ........................   $ (1,464)     $  3,162         $1,672
                                               ========      ========         ======

<CAPTION>
                                                                      MAY 1998        PRIVATE DEBT
                                                 ACQUISITION          OFFERINGS         OFFERING      PRO FORMA
                                                 ADJUSTMENTS         ADJUSTMENTS      ADJUSTMENTS    AS ADJUSTED
                                             ------------------- ------------------ --------------- ------------
<S>                                          <C>                 <C>                <C>             <C>
Revenues:
 Rental revenues ...........................                                                          $136,748
 Equipment sales ...........................    $        (5)(b)                                         94,678
 Parts and service .........................                                                            30,224
                                                                                                      --------
  Total revenues ...........................                                                           261,650
                                                                                                      --------
Cost of revenues:
 Cost of equipment sold ....................             (5)(b)                                         72,041
 Depreciation of rental equipment ..........           (159)(c)                                         43,558
 Maintenance of rental equipment ...........                                                            39,088
 Cost of parts and service .................                                                            19,706
                                                                                                      --------
  Total cost of revenues ...................                                                           174,393
                                                                                                      --------
Gross profit ...............................                                                            87,257
                                                                                                      --------
Other operating expenses:
 Selling, general and
  administrative expenses ..................            369 (d)                                         45,975
 Other depreciation and amortization .......            251 (p)                                          6,597
 Officer stock option compensation .........                                                             3,198
                                                                                                      --------
  Total other operating expenses ...........                                                            55,770
                                                                                                      --------
Income from operations .....................                                                            31,487
                                                                                                      --------
Other (income) expense:
 Interest expense ..........................          1,878 (q)      $  (2,098)(k)     $ 1,553(m)       26,214
 Amortization of debt issue costs ..........             26 (r)           (343)(l)         249 (n)       2,895
 Other income ..............................                                                              (194)
                                                                                                      --------
  Total other expense, net .................                                                            28,915
                                                                                                      --------
Income (loss) before income taxes,
 minority interest and extraordinary
 item ......................................                                                             2,572
(Provision for) benefit from
 income taxes ..............................            356 (i)           (915)(i)         676 (i)        (398)
                                                                                                      --------
Income (loss) before minority interest
 and extraordinary item ....................                                                             2,174
Minority interest ..........................         (1,068) (j)                                        (1,481)
                                                                                                      --------
Net income (loss) before
 extraordinary item ........................                                                          $    693
                                                                                                      ========
<FN>
- ---------------
(a)  Reflects seven months of operations prior to the Buckner Acquisition in
     August 1997.
(b)  Eliminates revenues and expenses for the portion of business not acquired
     as part of the 1998 Other Acquisitions.
(c)  Reflects the adjustment of the acquired companies' historical depreciation
     expense to conform to the Company's depreciation policy adopted on January
     1, 1997.
(d)  Adjustment for vacation accrual not recorded under Argentine GAAP and
     records additional lease costs to be incurred for operating facilities.
(e)  Records the increase in amortization of goodwill, using an estimated life
     of 40 years, of $0.4 million, $1.0 million and $0.4 million attributable to
     the Buckner, Richbourg and Argentina Acquisitions, respectively.
(f)  No effect has been given to the officer stock option compensation expense
     to be recognized in connection with the increase in market value of the
     Company as a result of the Common Stock Offering.
(g)  Records interest expense related to the portion of the Acquisitions funded
     through borrowings under a term loan and the Credit Facility, using the
     Company's historical rate of 9.0% per annum, eliminates interest expense
     related to indebtedness of the acquired companies which was not assumed by
     the Company and records an adjustment for capitalized interest not recorded
     under Argentine GAAP.
(h)  Records the amortization of debt issue costs related to a term loan
     incurred in connection with the Richbourg Acquisition.
(i)  Adjusts historical income taxes expense to reflect an estimated rate of 38%
     and for deferred income taxes not recorded under Argentine GAAP.
(j)  Records minority interest related to the Argentina Acquisition.
(k)  Eliminates interest expense resulting from a reduction of debt outstanding
     from the use of proceeds of the Common Stock Offering and records interest
     expense related to the May 1998 Notes at a rate of 10.25%.
(l)  Eliminates debt issue costs that would not have been incurred and records
     the amortization of debt issue costs related to the May 1998 Notes.

                                       27
<PAGE>

(m)  Eliminates interest expense resulting from a reduction of debt outstanding
     under the Credit Facility from the use of proceeds of the Private Debt
     Offering and records interest expense related to the Notes at a rate of
     10.25%.
(n)  Records the amortization of debt issue costs related to the Notes.
(o)  Reflects operations for period prior to acquisition.
(p)  Records the increase in amortization of goodwill, using an estimated life
     of 40 years, of $0.2 million and $0.1 million attributable to the Argentina
     Acquisition and 1998 Other Acquisitions.
(q)  Records interest expense related to the portion of the Acquisitions funded
     through borrowings under the Credit Facility, using the Company's current
     rate of 7.8% per annum, eliminates interest expense related to indebtedness
     of the acquired companies which was not assumed by the Company and records
     an adjustment for capitalized interest not recorded under Argentine GAAP.
(r)  Records amortization of debt issue costs related to borrowings under the
     Credit Facility.
</FN>
</TABLE>

                                       28
<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA

     The following table sets forth selected consolidated financial data of the
Company for each of the five years ended December 31, 1997 and the nine months
ended September 30, 1997 and 1998. The consolidated statements of operations
data for the years ended December 31, 1995, 1996 and 1997, and the consolidated
balance sheet data as of December 31, 1996 and 1997 are derived from financial
statements audited by Deloitte & Touche LLP, independent auditors. The
consolidated statement of operations data for the year ended December 31, 1994
and the consolidated balance sheet data as of December 31, 1994 and 1995 are
derived from audited financial statements of the Company not included in this
prospectus. The consolidated statement of operations and balance sheet data for
and as of the year ended December 31, 1993 is derived from financial statements
of the Company's wholly-owned subsidiaries, Neff Rental and Neff Machinery,
audited by other independent certified public accountants, and, in the opinion
of management, reflect all adjustments (consisting only of normal recurring
adjustments) that the Company considers necessary for a fair presentation of
such information in accordance with generally accepted accounting principles.
The selected consolidated financial data for the nine months ended September
30, 1997 and 1998 is derived from the unaudited consolidated financial
statements of the Company, which, in the opinion of management, reflect all
adjustments (consisting only of normal recurring adjustments) that the Company
considers necessary for a fair presentation of such information in accordance
with generally accepted accounting principles. The historical results are not
necessarily indicative of results to be expected for any future period. The
data set forth below should be read in conjunction with, and are qualified by
reference to, "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and the Company's Consolidated Financial Statements and
the Notes thereto included elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                               ----------------------------------------------------------------
                                                  1993       1994       1995          1996            1997
                                               ---------- ---------- ---------- --------------- ---------------
                                                                    (DOLLARS IN THOUSANDS)
<S>                                            <C>        <C>        <C>        <C>             <C>
STATEMENT OF OPERATIONS DATA:
Revenues:
 Rental revenue ..............................  $ 10,305   $ 16,226   $ 20,019    $   35,808      $   68,056
 Equipment sales .............................    17,207     22,996     33,943        44,160          50,578
 Parts and service ...........................     9,147     10,304     13,292        15,045          23,385
                                                --------   --------   --------    ----------      ----------
  Total revenues .............................    36,659     49,526     67,254        95,013         142,019
                                                --------   --------   --------    ----------      ----------
Cost of revenues:
 Cost of equipment sold ......................    14,075     17,111     26,562        33,605          40,766
 Depreciation of rental equipment ............     5,784      8,911     11,747        19,853(1)       24,490(1)
 Maintenance of rental equipment .............       260      2,806      3,469         8,092          19,748
 Cost of parts and service ...................     5,991      5,987      7,504         8,143          13,741
                                                --------   --------   --------    ------------    ------------
  Total cost of revenues .....................    26,110     34,815     49,282        69,693          98,745
                                                --------   --------   --------    ------------    ------------
Gross profit .................................    10,549     14,711     17,972        25,320          43,274
                                                --------   --------   --------    ------------    ------------
Selling, general and
 administrative expenses .....................     6,078      8,493     10,956        18,478          30,129
Other depreciation and amortization ..........       614        225        916         1,432           2,548
Officer stock option compensation(2) .........        --         --         --            --           4,400
                                                --------   --------   --------    ------------    ------------
Income from operations .......................     3,857      5,993      6,100         5,410           6,197
                                                --------   --------   --------    ------------    ------------
Other expense ................................     1,175      1,669      3,090         6,337          14,338
                                                --------   --------   --------    ------------    ------------
Income (loss) before income taxes,
 minority interest and
 extraordinary items .........................     2,682      4,324      3,010          (927)         (8,141)
(Provision for) benefit from
 income taxes(3) .............................    (1,019)    (1,612)    (1,176)         (461)          1,748
                                                --------   --------   --------    ------------    ------------
Income (loss) before minority interest
 and extraordinary items .....................     1,663      2,712      1,834        (1,388)         (6,393)
Net income (loss) ............................  $  1,663   $  2,712   $  1,834    $   (2,197)     $   (6,844)
                                                ========   ========   ========    ============    ============

<CAPTION>
                                                  NINE MONTHS ENDED
                                                    SEPTEMBER 30,
                                               ------------------------
                                                   1997         1998
                                               ------------ -----------
                                                (DOLLARS IN THOUSANDS)
<S>                                            <C>          <C>
STATEMENT OF OPERATIONS DATA:
Revenues:
 Rental revenue ..............................   $ 42,743    $122,962
 Equipment sales .............................     36,019      75,208
 Parts and service ...........................     18,019      28,839
                                                 --------    --------
  Total revenues .............................     96,781     227,009
                                                 --------    --------
Cost of revenues:
 Cost of equipment sold ......................     28,965      57,499
 Depreciation of rental equipment ............     15,735      40,326
 Maintenance of rental equipment .............     11,557      34,145
 Cost of parts and service ...................     10,865      18,765
                                                 --------    --------
  Total cost of revenues .....................     67,122     150,735
                                                 --------    --------
Gross profit .................................     29,659      76,274
                                                 --------    --------
Selling, general and
 administrative expenses .....................     21,264      41,939
Other depreciation and amortization ..........      1,587       6,203
Officer stock option compensation(2) .........         --       3,198
                                                 --------    --------
Income from operations .......................      6,808      24,934
                                                 --------    --------
Other expense ................................      8,148      27,028
                                                 --------    --------
Income (loss) before income taxes,
 minority interest and
 extraordinary items .........................     (1,340)     (2,094)
(Provision for) benefit from
 income taxes(3) .............................        224       1,043
                                                 --------    --------
Income (loss) before minority interest
 and extraordinary items .....................     (1,116)     (1,051)
Net income (loss) ............................   $ (1,116)   $ (4,139)
                                                 ========    ========
</TABLE>

                                                        (FOOTNOTES ON NEXT PAGE)

                                       29
<PAGE>

<TABLE>
<CAPTION>
                                                                                                            NINE MONTHS ENDED
                                                             YEAR ENDED DECEMBER 31,                          SEPTEMBER 30,
                                          ------------------------------------------------------------- --------------------------
                                              1993         1994         1995        1996        1997        1997          1998
                                          ------------ ------------ ----------- ----------- ----------- ------------ -------------
                                                                           (DOLLARS IN THOUSANDS)
<S>                                       <C>          <C>          <C>         <C>         <C>         <C>          <C>
BALANCE SHEET DATA (END OF PERIOD):
Net book value of rental equipment ......   $ 17,846     $ 29,602    $ 45,596    $ 76,794    $ 179,547          --      $328,630
Total assets ............................     29,263       46,851      68,816     109,118      280,790          --       570,474
Total debt ..............................     25,378       37,983      48,345      58,250      226,203          --       399,220
Redeemable preferred stock ..............         --           --      11,430      46,299       53,747          --            --
Total common stockholders' equity
 (deficit) ..............................        571        4,205      (1,931)     (7,508)     (24,735)         --        96,772

OTHER DATA:
Adjusted EBITDA(4) ......................   $ 10,255     $ 15,129    $ 18,763    $ 26,695    $  37,635    $ 24,130      $ 74,661
Adjusted EBITDA margin(5) ...............       28.0%        30.5%       27.9%       28.1%        26.5%       24.9%         32.9%
Ratio of earnings to
 fixed charges(6) .......................        2.7x         3.0x        1.8x        0.9x         0.7x        0.9x          0.9x
Rental equipment purchases ..............   $ 21,353     $ 31,185    $ 52,795    $ 86,886    $ 143,515    $107,451      $164,495
Number of locations (end of period) .....          5            6           8          16           53          50            83
</TABLE>

- ---------------
(1) Depreciation of rental equipment for 1996 and 1997 reflect the Company's
    change in depreciation policy to recognize extended estimated service
    lives and increased residual values of its rental equipment. See the
    Consolidated Financial Statements and the Notes thereto included elsewhere
    in this prospectus.
(2) Officer stock option compensation expense represents a noncash charge with
    respect to the change in estimated market value of the shares to be issued
    to Kevin P. Fitzgerald under an option agreement.
(3) Prior to December 26, 1995, the Company operated as a Subchapter S
    corporation under the provisions of the Internal Revenue Code. Income
    (loss) before extraordinary items for 1993, 1994 and 1995 is restated to
    reflect what the data would have been if the Company had Subchapter C
    status in these years.
(4) Adjusted EBITDA represents income from operations plus depreciation and
    amortization and officer stock option compensation expenses. Adjusted
    EBITDA is not intended to represent cash flow from operations and should
    not be considered as an alternative to operating or net income computed in
    accordance with GAAP, as an indicator of the Company's operating
    performance, as an alternative to cash flows from operating activities (as
    determined in accordance with GAAP) or as a measure of liquidity. The
    Company believes that Adjusted EBITDA is a standard measure commonly
    reported and widely used by analysts and investors as a measure of
    profitability for companies with significant depreciation and amortization
    expense. However, not all companies calculate Adjusted EBITDA using the
    same methods; therefore, the Adjusted EBITDA figures set forth above may
    not be comparable to Adjusted EBITDA reported by other companies.
(5) Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of total
    revenues.
(6) For purposes of computing a ratio of earnings to fixed charges, "earnings"
    consist of the consolidated income (loss) before (provision for) benefit
    from income taxes and extraordinary items and fixed charges. "Fixed
    charges" consist of interest expense, which includes the amortization of
    debt issue costs and the interest portion of the Company's rent expense,
    and preferred stock dividend and accretion requirements. Fixed charges
    exceeded earnings by $0.9 million for the year ended December 31, 1996,
    $8.1 million for the year ended December 31, 1997, $1.3 million for the
    nine months ended September 30, 1997, and by $2.1 million for the nine
    months ended September 30, 1998.

                                       30
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The matters discussed herein may include forward-looking statements that
involve risks and uncertainties which could result in operating performance
that is materially different from management's projections. The section of this
prospectus entitled "Risk Factors" should be read in conjunction with this
Management's Discussion and Analysis of Financial Condition and Results of
Operations.

     The following discussion and analysis of the Company's consolidated
financial condition and consolidated results of operations should be read in
conjunction with the Company's Consolidated Financial Statements and the Notes
thereto and the Company's Unaudited Pro Forma Consolidated Financial Data and
the Notes thereto, appearing elsewhere in this prospectus.

OVERVIEW

     The Company is one of the largest and fastest growing equipment rental
companies in the United States. In addition to its rental business, the Company
acts as a dealer of new equipment on behalf of several nationally recognized
equipment manufacturers. The Company also sells used equipment, spare parts and
merchandise and provides ongoing repair and maintenance services. Prior to
1995, the Company primarily acted as a dealer of new equipment on behalf of
several nationally recognized equipment manufacturers. During this time, many
of the Company's dealer locations (six locations) also operated as rental
locations. In 1995, the Company, responding to changes in the industry, began
to modify its operating structure to focus resources of the Company on the
rental equipment business. As part of this strategy, in December 1995, the
Company entered into a strategic partnership with GE Capital to take advantage
of the growth and consolidation opportunities in the equipment rental industry.

     Since 1995, the Company has pursued a disciplined growth strategy,
increasing its number of equipment rental and sales locations to 83, as of
September 30, 1998. The Company has achieved this growth through the addition
of 51 equipment rental locations as a result of acquisitions and the opening of
26 new equipment rental locations primarily throughout the southeast and
southwest regions of the United States. The Company intends to continue to
pursue its growth strategy by (1) making additional acquisitions of equipment
rental companies; (2) increasing fleet at its existing equipment rental
locations in both existing and new product lines; (3) selectively opening new
equipment rental locations; and (4) expanding its dealership operations.

     Since March 1, 1995, the Company has opened 26 start-up rental equipment
locations. Management believes the Company's recent financial performance does
not fully reflect the benefit of these rental locations. Based on the Company's
historical experience, a new equipment rental location tends to incur costs
during the early period of operations without the benefit of the revenue stream
of a mature location. New rental locations realize significant increases in
revenues and cash flow during the first three years of operation, and generally
become profitable in the third year of operation as more equipment is added to
the rental fleet and as the location matures. Because there is relatively
little incremental operating expense associated with such revenues, there is a
greater proportionate increase in cash flow and profitability as a rental
location matures. The Company believes the revenues, cash flow and
profitability of the 26 start-up locations opened since March 1, 1995 will
continue to increase as these locations mature.

     The Company primarily derives revenue from (1) the rental of equipment;
(2) sales of new and used equipment; and (3) sales of parts and service. On a
pro forma basis for the Acquisitions, the Company's primary source of revenue
is the rental of equipment to construction and industrial customers. Growth in
rental revenue is dependent upon several factors, including the demand for
rental equipment, the amount of equipment available for rent, rental rates and
the general economic environment. The level of new and used equipment sales is
primarily a function of the supply and

                                       31
<PAGE>

demand for such equipment, price and general economic conditions. The age,
quality and mix of the Company's rental fleet also affect revenues from the
sale of used equipment. Revenues derived from the sale of parts and service is
generally correlated with sales of new equipment.

     Costs of revenues include cost of equipment sold, depreciation and
maintenance costs of rental equipment and cost of parts and service. Cost of
equipment sold consists of the net book value of rental equipment at the time
of sale and cost for new equipment sales. Depreciation of rental equipment
represents the depreciation costs attributable to rental equipment. Maintenance
of rental equipment represents the costs of servicing and maintaining rental
equipment on an ongoing basis. Cost of parts and service represents costs
attributable to the sale of parts directly to customers and service provided
for the repair of customer owned equipment.

     Depreciation of rental equipment is calculated on a straight-line basis
over the estimated service life of the asset (generally four to seven years
with a 10% residual value). Since January 1, 1996, the Company has made certain
changes to its depreciation assumptions to recognize extended estimated service
lives and increased residual values of its rental equipment. The Company
believes that these changes in estimates will more appropriately reflect its
financial results by better allocating the cost of its rental equipment over
the service lives of these assets. In addition, the new lives and residual
values more closely conform to those prevalent in the industry.

     Selling, general and administrative expenses include sales and marketing
expenses, payroll and related costs, professional fees, property and other
taxes and other administrative overhead. Other depreciation and amortization
represents the depreciation associated with property and equipment (other than
rental equipment) and the amortization of goodwill and intangible assets.

     Prior to December 26, 1995, the Company had Subchapter S Corporation
status under the provisions of the Internal Revenue Code. As a result, the
stockholders of the Company were responsible for income taxes for the period
prior to December 26, 1995. In 1995, the Company recorded a deferred tax
liability for timing differences which existed at the time the Company changed
its tax status (see the Consolidated Financial Statements and the Notes thereto
included elsewhere in this prospectus).

RESULTS OF OPERATIONS

     In view of the Company's growth, management believes that the
period-to-period comparisons of its financial results should not be relied upon
as an indication of future performance. In addition, the Company's results of
operations may fluctuate from period to period in the future as a result of the
cyclical nature of the industry in which the Company operates. See "Risk
Factors--Seasonality and Quarterly Fluctuations."

                                       32
<PAGE>

     The following table sets forth, for the periods indicated, information
derived from the consolidated statements of operations of the Company expressed
as a percentage of total revenues. There can be no assurance that the trends in
the table below will continue in the future.

<TABLE>
<CAPTION>
                                                                                                    NINE MONTHS ENDED
                                                                YEAR ENDED DECEMBER 31,               SEPTEMBER 30,
                                                          ------------------------------------   -----------------------
                                                             1995         1996         1997         1997         1998
                                                          ----------   ----------   ----------   ----------   ----------
<S>                                                       <C>          <C>          <C>          <C>          <C>
Revenues:
 Rental revenue .......................................       29.8%        37.7%        47.9%        44.2%        54.2%
 Equipment sales ......................................       50.5         46.5         35.6         37.2         33.1
 Parts and service ....................................       19.7         15.8         16.5         18.6         12.7
                                                             -----        -----        -----        -----        -----
  Total revenues ......................................      100.0%       100.0%       100.0%       100.0%       100.0%
                                                             -----        -----        -----        -----        -----
Cost of revenues:
 Cost of equipment sold ...............................       39.5         35.4         28.7         29.9         25.3
 Depreciation of rental equipment .....................       17.5         20.9         17.2         16.3         17.8
 Maintenance of rental equipment ......................        5.2          8.5         13.9         11.9         15.0
 Cost of parts and service ............................       11.1          8.6          9.7         11.2          8.3
                                                             -----        -----        -----        -----        -----
  Total cost of revenues ..............................       73.3         73.4         69.5         69.3         66.4
                                                             -----        -----        -----        -----        -----
Gross profit ..........................................       26.7         26.6         30.5         30.7         33.6
 Selling, general and administrative expenses .........       16.3         19.4         21.2         22.0         18.5
 Other depreciation and amortization ..................        1.4          1.5          1.8          1.6          2.7
 Officer stock option compensation ....................         --           --          3.1           --          1.4
                                                             -----        -----        -----        -----        -----
Income from operations ................................        9.0%         5.7%         4.4%         7.1%        11.0%
                                                             =====        =====        =====        =====        =====
</TABLE>

NINE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED TO NINE MONTHS ENDED SEPTEMBER
30, 1997

     REVENUES. Total revenues for the nine months ended September 30, 1998
increased 135.0% to $227.0 million from $96.8 million for the nine months ended
September 30, 1997. This growth in revenues is primarily attributable to an
increase in revenues from the maturation of the 26 new rental locations opened
since March 1995 of approximately $34.7 million and approximately $71.2 million
attributable to revenues generated by acquisitions.

     GROSS PROFIT. Gross profit for the nine months ended September 30, 1998
increased 157.2% to $76.3 million or 33.6% of total revenues from $29.7 million
or 30.6% of total revenues for the nine months ended September 30, 1997. This
increase is primarily attributable to an increase in gross profit of
approximately $12.6 million associated with the maturation of the 26 new rental
locations opened since March 1995 and approximately $29.4 million associated
with the growth in revenues arising from acquisitions. The increase in gross
profit as a percentage of revenues is primarily attributable to improved rental
revenue margins coupled with a larger mix of rental revenues. The Company had
83 rental locations at September 30, 1998 compared to 50 at September 30, 1997.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses for the nine months ended September 30, 1998 increased
97.2% to $41.9 million or 18.5% of total revenues from $21.3 million or 22.0%
of total revenues for the nine months ended September 30, 1997. The increase in
selling, general and administrative expenses is primarily attributable to the
opening of 7 new rental locations since September 30, 1997 and the increase in
regional and corporate personnel in anticipation of continued growth through
acquisitions and new location openings.

     OTHER DEPRECIATION AND AMORTIZATION. Other depreciation and amortization
expense for the nine months ended September 30, 1998 increased 290.9% to $6.2
million or 2.7% of total revenues from $1.6 million or 1.6% of total revenues.
The increase is primarily attributable to amortization of goodwill resulting
from acquisitions and to increased expenditures on computer equipment,
management information systems and property and equipment needed to support the
Company's expansion.

                                       33
<PAGE>

     INTEREST EXPENSE. Interest expense for the nine months ended September 30,
1998 increased 249.8% to $24.1 million from $6.9 million. The increase is
primarily attributable to the Company's borrowings related to acquisitions and
to additional borrowings related to the Company's continued investment in
rental equipment.

     EXTRAORDINARY LOSS. During 1998, as a result of modifications to the
Company's credit facility, the Company recorded extraordinary losses from the
write-off of debt issue costs associated with the early extinguishment of debt
of $2.7 million, net of related income taxes.

1997 COMPARED TO 1996

     REVENUES. Total revenues for 1997 increased 49.5% to $142.0 million from
$95.0 million in 1996. This growth in revenues primarily resulted from an
increase in revenues of (i) approximately $12.3 million attributable to the
continued maturation of existing rental locations; (ii) approximately $16.1
million associated with the Company's acquisition of 26 rental locations in
August 1997; and (iii) approximately $9.2 million from the opening of 11 new
rental locations during the period.

     GROSS PROFIT. Gross profit for 1997 increased 70.9% to $43.3 million or
30.5% of total revenues from $25.3 million or 26.6% of total revenues in 1996.
These increases can primarily be attributed to an increase in gross profit of
(i) approximately $9.3 million from the continued growth of revenues from the
10 locations opened during 1995 and 1996; (ii) approximately $4.8 million from
the growth in revenues arising from the acquisition of 26 rental locations in
August 1997; and (iii) approximately $3.2 million from the growth in revenues
associated with the opening of 11 new rental locations during 1997. These
increases in gross profit include approximately $3.3 million related to the
change in the Company's depreciation policy to recognize extended service lives
and increased salvage values of its rental equipment.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses for 1997 increased 63.1% to $30.1 million or 21.2% of
total revenues from $18.5 million or 19.4% of total revenues in 1996. The
increase in selling, general and administrative expenses as a percent of
revenues is primarily attributable to the opening of 11 new rental locations
and the increase in regional and corporate personnel in anticipation of
continued growth through acquisitions and new location openings. In 1996,
selling, general and administrative expenses included approximately $0.9
million of expenses related to the investigation of alternative financing
arrangements.

     OTHER DEPRECIATION AND AMORTIZATION. Other depreciation and amortization
expense for 1997 increased 77.9% to $2.5 million from $1.4 million in 1996. The
increase in other depreciation and amortization is primarily attributable to
increased expenditures on computer equipment, management information systems
and property and equipment needed to support the Company's expansion.

     OFFICER STOCK OPTION COMPENSATION EXPENSE. Officer stock option
compensation expense of $4.4 million represents changes in estimated market
value of the shares to be issued to a key employee under an option agreement.

     INTEREST EXPENSE. Interest expense for 1997 increased to $12.0 million
from $6.0 million in 1996. This increase is attributable to additional
borrowings related to the Company's continued investment in rental equipment
and the Company's acquisition of 26 locations in August 1997.

     EXTRAORDINARY LOSS. During 1997, as a result of modifications to the
Company's credit facility, the Company recorded extraordinary losses from the
write-off of debt issue costs associated with the early extinguishment of debt
of $0.5 million, net of related income taxes.

1996 COMPARED TO 1995

     REVENUES. Total revenues for 1996 increased 41.3% to $95.0 million from
$67.3 million in 1995. This increase was primarily attributable to the increase
in the number of rental locations operated by

                                       34
<PAGE>

the Company. The increase in rental locations resulted from the opening of
eight new rental locations during 1996. In addition, several changes were made
to the Company's operating structure to focus resources of the Company on the
rental equipment business which also increased revenues at existing locations.

     GROSS PROFIT. Gross profit for 1996 increased 40.9% to $25.3 million, or
26.6% of total revenues from $18.0 million or 26.7% of total revenues in 1995.
The increase in gross profit is primarily attributable to (i) the continued
growth of revenues from the two locations opened during 1995; (ii) the growth
in revenues associated with the opening of eight new rental locations during
1996; and (iii) the change in the Company's depreciation policy to recognize
extended service lives of its rental equipment. The increases were offset by
lower margins at new rental locations. As a result, gross profit as a
percentage of total revenues was relatively consistent year to year.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses for 1996 increased 68.7% to $18.5 million, or 19.4% of
total revenues from $11.0 million or 16.3% of total revenues in 1995. The
increase in selling, general and administrative expenses is primarily
attributable to the opening of eight new rental locations. In addition, the
Company incurred approximately $0.9 million of expenses related to the
investigation of alternative financing arrangements during 1996. No such costs
were incurred in 1995.

     OTHER DEPRECIATION AND AMORTIZATION. Other depreciation and amortization
expense for 1996 increased 56.3% to $1.4 million from $0.9 million in 1995. The
increase in other depreciation and amortization is primarily attributable to
increased expenditures on computer equipment as a result of the Company's new
location expansion.

     INTEREST EXPENSE. Interest expense for 1996 increased to $6.0 million from
$3.1 million in 1995. This increase is attributable to additional borrowings
related to the Company's investment in rental equipment for its new locations.

     EXTRAORDINARY LOSS. During 1996, as a result of modifications to the
Company's credit facility, the Company recorded extraordinary losses from the
write-off of deferred financing costs associated with the early extinguishment
of debt of $0.8 million, net of related income taxes. There were no such
transactions in 1995.

LIQUIDITY AND CAPITAL RESOURCES

     The Company completed the May 1998 Offerings to reduce the Company's
indebtedness, extend its debt maturities to reflect the long-term nature of its
assets and provide increased operational and financial flexibility to allow the
Company to pursue its growth strategy. In addition, the Company amended and
restated its Credit Facility, which was increased from $300.0 million to $310.0
million on September 9, 1998. The Credit Facility terminates on April 30, 2003.

     Proceeds from the May 1998 Offerings were used to repay a $100.0 million
term loan, redeem the Company's Series A Cumulative Redeemable Preferred Stock,
repay a mortgage related to properties the Company owns in Florida and reduce
outstanding borrowings under the Credit Facility.

     During 1997, the Company's operating activities provided net cash flow of
$8.9 million as compared to $7.2 million for 1996. For the nine months ended
September 30, 1998, net cash flows provided by operating activities amounted to
$36.0 million as compared to net cash used in operating activities of $9.7
million for the nine months ended September 30, 1997. These increases are
primarily attributable to the growth in the Company's operations resulting from
an increase in the number of rental locations operated by the Company.

     Net cash used in investing activities was $173.3 million for 1997 as
compared to $44.7 million in the same period for the prior year. This increase
is primarily attributable to the Buckner Acquisition, increased expenditures
for fleet, computer equipment and other property and equipment necessary to
support the Company's expansion. Net cash used in investing activities for the
nine months ended

                                       35
<PAGE>

September 30, 1998 was $258.1 million as compared to $150.6 million for the
nine months ended September 30, 1997. This increase is primarily attributable
to acquisitions and increased expenditures for fleet in connection with the
Company's expansion.

     Net cash provided by financing activities was $162.3 million for 1997 as
compared to $37.2 million for 1996. The net cash provided by financing
activities was primarily attributable to borrowings under the Company's Credit
Facility and a term loan used to finance the Buckner Acquisition and capital
expenditures supporting the Company's expansion. Net cash provided by financing
activities for the nine months ended September 30, 1998 was $222.0 million as
compared to $137.3 million for the nine months ended September 30, 1997. The
net cash provided by financing activities was attributable to net proceeds
received from the May 1998 Offerings and to borrowings under the Company's
Credit Facility, net of various debt repayments previously described. These
amounts were used to finance acquisitions and capital expenditures supporting
the Company's expansion.

     The Company used the proceeds of the Private Debt Offering to reduce
outstanding borrowings under the Credit Facility. As of September 30, 1998, on
a pro forma basis after giving effect to the Private Debt Offering and the
application of proceeds therefrom, the Company would have had approximately
$112.8 million available under its Credit Facility. Based upon current
expectations, the Company believes that cash flow from operations, together
with amounts which may be borrowed under the Credit Facility will be adequate
for it to meet its capital requirements and pursue its business strategy for
the next 12 months.

YEAR 2000

     The Company is aware of the issues associated with the programming code in
existing computer and software systems as the millennium ("Year 2000")
approaches. The Year 2000 problem is pervasive and complex, as virtually every
computer operation could be affected in some way by the rollover of the
two-digit year value to "00". The issue is whether systems will properly
recognize date sensitive information when the year changes to 2000. Systems
that do not properly recognize such information could generate erroneous data
or cause complete system failures. The Company has completed an assessment of
the effect of Year 2000 issues on its computer systems. Based upon this
assessment management believes the Company is Year 2000 compliant. The total
cost to the Company to become Year 2000 compliant was not material. The Company
has received confirmation from all of its current systems' vendors that each of
their systems will properly handle the rollover to the Year 2000. Although
there can be no assurance, management believes the Year 2000 problem will not
have a material effect on the financial position, results of operations or cash
flows of the Company. In addition, there can be no assurance that the systems
of other companies with which the Company does business will properly handle
the rollover to the Year 2000 and will not have an adverse effect on the
Company's operations.

INFLATION AND GENERAL ECONOMIC CONDITIONS

     Although the Company cannot accurately anticipate the effect of inflation
on its operations, it does not believe that inflation has had, or is likely in
the foreseeable future to have, a material impact on its results of operations.
The Company's operating results may be adversely affected by events or
conditions in a particular country or region, such as economic, weather and
other factors. In addition, the Company's operating results may be adversely
affected by increases in interest rates that may lead to a decline in economic
activity, while simultaneously resulting in higher interest payments by the
Company under its variable rate credit facilities. See "Risk Factors--Regional
Conditions and Cyclicality" and "Risks Associated with the Argentina
Acquisition."

     Although much of the Company's business is with customers in industries
that are cyclical in nature, management believes that certain characteristics
of the equipment rental industry and the Company's operating strategies should
help to mitigate the effects of an economic downturn. These characteristics
include (1) the flexibility and low cost offered to customers by renting, which
may be a more attractive alternative to capital purchases; (2) the Company's
ability to redeploy equipment during regional recessions; and (3) the diversity
of the Company's industry and customer base.

                                       36
<PAGE>

                              THE EXCHANGE OFFER

     THE FOLLOWING DISCUSSION SUMMARIZES THE MATERIAL TERMS OF THE EXCHANGE
OFFER, INCLUDING THOSE SET FORTH IN THE LETTER OF TRANSMITTAL DISTRIBUTED WITH
THIS PROSPECTUS. THIS SUMMARY IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE
FULL TEXT OF THE DOCUMENTS UNDERLYING THE EXCHANGE OFFER, INCLUDING THE
INDENTURE AND THE REGISTRATION RIGHTS AGREEMENT, WHICH ARE EXHIBITS TO THE
REGISTRATION STATEMENT OF WHICH THIS PROSPECTUS IS A PART.

THE EXCHANGE OFFER; PERIOD FOR TENDERING OLD NOTES

     Subject to the conditions set forth in this prospectus and in the
accompanying letter of transmittal, which together constitute the Exchange
Offer, we will accept for exchange Old Notes which are properly tendered on or
prior to the Expiration Date and not withdrawn as permitted below. The term
"Expiration Date" means 5:00 p.m., New York City time, on March 16, 1999;
provided, however, that if we, in our sole discretion, extend the period of
time for which the Exchange Offer is open, the term "Expiration Date" means the
latest time and date to which we extend the Exchange Offer.

     As of the date of this prospectus, $100 million aggregate principal amount
at maturity of the Old Notes is outstanding. We are sending this prospectus,
together with the letter of transmittal, on or about February 15, 1999, to all
Holders of Old Notes known to us. Our obligation to accept Old Notes for
exchange pursuant to the Exchange Offer is subject to certain conditions set
forth under "--Conditions of the Exchange Offer" below.

     Old Notes tendered in the Exchange Offer must be in denominations of
principal amount at maturity of $1,000 and any integral multiple thereof. We
will return any Old Notes not accepted for exchange for any reason without
expense to the tendering Holder as promptly as practicable after the expiration
or termination of the Exchange Offer.

     We expressly reserve the right to (1) delay accepting any Old Notes
tendered for exchange, (2) extend the period of time during which the Exchange
Offer is open, (3) amend the terms of the Exchange Offer in any manner or (4)
terminate the Exchange Offer, and not to accept for exchange any Old Notes not
yet accepted for exchange, if any of the conditions of the Exchange Offer
specified below under "--Conditions of the Exchange Offer" are not satisfied.
We will give written or oral notice of any delay, extension, amendment,
non-acceptance or termination to the Holders of the Old Notes as promptly as
practicable, such notice in the case of any extension to be issued by means of
a press release or other public announcement no later than 9:00 a.m., New York
City time, on the next business day after the previously scheduled Expiration
Date.

RESALE OF NEW NOTES

     We are making the Exchange Offer in reliance on an interpretation by the
Staff set forth in no-action letters issued to third parties, including
"Shearman & Sterling" (available July 2, 1993), "K-III Communications
Corporation" (available May 14, 1993), "Morgan Stanley & Co. Incorporated"
(available June 5, 1991), "Mary Kay Cosmetics, Inc." (available June 5, 1991),
"Warnaco, Inc." (available October 11, 1991) and "Exxon Capital Holdings
Corporation" (available May 13, 1988). The Company has not sought its own
no-action letter from the Staff and there can be no assurance that the Staff
would make a similar determination with respect to the Exchange Offer as it has
in the no-action letters mentioned above. Based on this interpretation, the
Company believes that, except as described below, Holders of New Notes issued
pursuant to the Exchange Offer may offer for resale, resell and otherwise
transfer such New Notes, other than any Holder which is a broker-dealer or an
"affiliate" of the Company or the Guarantors within the meaning of Rule 405
under the Securities Act, without compliance with the registration and
prospectus delivery provisions of the Securities Act, if:

     /bullet/ such New Notes are acquired in the ordinary course of the Holder's
              business,

                                       37
<PAGE>

     /bullet/ the Holder has no arrangement or understanding with any person to
              participate in the distribution of such New Notes, and

     /bullet/ the Holder is not engaged in, and does not intend to engage in, a
              distribution of such New Notes.

     By tendering Old Notes for New Notes, each Holder will represent to us
that:

     /bullet/ the New Notes acquired pursuant to the Exchange Offer are being
              acquired in the ordinary course of business of the person
              receiving such New Notes, whether or not such person is the
              Holder,

     /bullet/ neither the Holder nor any such other person is engaging in or
              intends to engage in a distribution of such New Notes and if such
              Holder is not a broker-dealer, neither the Holder nor any such
              other person has an arrangement or understanding with any person
              to participate in the distribution of such New Notes within the
              meaning of the Securities Act; and

     /bullet/ neither the Holder nor any such person is an affiliate of the
              Company or the Guarantors as defined in Rule 405 under the
              Securities Act.

     If any Holder of Old Notes cannot make the requisite representations to
the Company, that Holder: (1) cannot participate in the Exchange Offer, (2)
cannot rely on the Staff's interpretation set forth in the no-action letters
mentioned above and (3) must comply with the registration and prospectus
delivery requirements of the Securities Act in connection with any sale or
transfer of Old Notes, unless an exemption from such requirements is otherwise
available. This prospectus may be used in connection with an offer to resell,
resale or other transfer of Notes only as specifically set forth in this
prospectus.

     Each broker-dealer that receives New Notes for its own account in exchange
for Old Notes it acquired as a result of market-making activities or other
trading activities, must acknowledge that (1) it will deliver a prospectus in
connection with any resale of such New Notes, and (2) it has not entered into
any arrangements or understanding with the Company or any affiliate of the
Company to distribute New Notes in connection with any resale of such New
Notes. See "Plan of Distribution." The letter of transmittal states that by so
acknowledging and delivering such a prospectus, a broker-dealer will not be
deemed to admit that it is an "underwriter" within the meaning of the
Securities Act.

INTEREST ON THE NEW NOTES

     The New Notes will bear interest at 10 1/4% per annum. Interest on the New
Notes will be payable semi-annually, in arrears, on June 1 and December 1 of
each year, commencing on June 1, 1999. Holders of New Notes will receive
interest on June 1, 1999 from the date of initial issuance of the New Notes,
plus an amount equal to interest accrued on the Old Notes from the most recent
date on which interest was paid to the date of exchange for New Notes. Interest
on Old Notes accepted for exchange will cease to accrue upon issuance of the
New Notes.

PROCEDURES FOR TENDERING OLD NOTES

     The tender of Old Notes and the acceptance of Old Notes by the Company
will constitute an agreement between the tendering Holder and the Company upon
the terms and subject to the conditions set forth in this prospectus and in the
letter of transmittal. Except as set forth below, a Holder who wishes to tender
Old Notes pursuant to the Exchange Offer must send a properly completed and
duly executed letter of transmittal, including all other documents required by
the letter of transmittal, to the Exchange Agent at the address set forth below
under "Exchange Agent" on or before the Expiration Date. In addition,
certificates for the Old Notes must be received by the

                                       38
<PAGE>

Exchange Agent along with the letter of transmittal or the Holder must comply
with the guaranteed delivery procedures described below.

     Old Notes may also be tendered by book-entry transfer into the Exchange
Agent's account at DTC ("Book-Entry Transfer") in accordance with the
procedures described in this section and under "--Book Entry Transfer." Holders
who chose to tender their Old Notes by Book-Entry Transfer should make sure an
"Agent's Message" is sent to the Exchange Agent on or before the Expiration
Date instead of a properly completed and duly executed letter of transmittal.
An "Agent's Message" is a message, transmitted by DTC to and received by the
Exchange Agent, which states that DTC has received an express acknowledgment
from the Holder tendering Old Notes stating that the Holder has received and
agrees to be bound by the letter of transmittal and that the Company may
enforce such letter of transmittal against the Holder. If Old Notes are
tendered by Book-Entry Transfer, the Exchange Agent must receive confirmation
of the book-entry transfer (a "Book-Entry Confirmation") on or before the
Expiration Date, instead of certificates for the Old Notes or compliance with
the guaranteed delivery procedures.

     THE METHOD OF DELIVERY OF OLD NOTES, LETTER OF TRANSMITTAL AND ALL OTHER
REQUIRED DOCUMENTS IS AT THE ELECTION AND RISK OF THE HOLDER. INSTEAD OF
DELIVERY BY MAIL, HOLDERS SHOULD USE AN OVERNIGHT OR HAND DELIVERY SERVICE. IF
DELIVERY IS BY MAIL, WE RECOMMEND THAT HOLDERS USE REGISTERED MAIL, PROPERLY
INSURED, WITH RETURN RECEIPT REQUESTED. IN ALL CASES, HOLDERS SHOULD ALLOW
SUFFICIENT TIME TO ASSURE DELIVERY TO THE EXCHANGE AGENT BEFORE THE EXPIRATION
DATE. HOLDERS SHOULD NOT SEND LETTERS OF TRANSMITTAL OR OLD NOTES TO THE
COMPANY.

     Signatures on a letter of transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible Institution unless the Old Notes
surrendered for exchange (1) are signed by a registered Holder of the Old Notes
who has not completed the box entitled "Special Issuance Instructions" or
"Special Delivery Instructions" on the letter of transmittal or (2) are
tendered for the account of an Eligible Institution. An "Eligible Institution"
is any of the following: a firm which is a member of the National Association
of Securities Dealers, Inc., a commercial bank or trust company having an
office or correspondent in the United States or an "eligible guarantor
institution" within the meaning of Rule 17Ad-15 under the Exchange Act
(collectively, "Eligible Institutions").

     If the letter of transmittal is signed by a person other than the
registered Holder of Old Notes being tendered, the Old Notes must be endorsed
or accompanied by powers of attorney, in either case signed by the registered
Holder exactly as the name of the registered Holder appears on the Old Notes
and such signature must be guaranteed by an Eligible Institution.

     If the letter of transmittal or any Old Notes or powers of attorney are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations or others acting in a fiduciary or representative
capacity, these persons should so indicate when signing, and proper evidence
satisfactory to us of their authority to so act must be submitted with the
letter of transmittal, unless we waive this requirement.

     We will determine all questions as to the validity, form, eligibility,
including time of receipt, and acceptance of Old Notes tendered for exchange,
in our sole discretion. Our determination shall be final and binding. We
reserve the absolute right to reject any and all Old Notes which are not
properly tendered or Old Notes which it might, in our judgment or our counsel's
judgment, be unlawful to accept. We also reserve the absolute right to waive
any defects or irregularities or conditions of tender as to any particular Old
Note either before or after the Expiration Date, including the right to waive
the ineligibility of any Holder who seeks to tender Old Notes in the Exchange
Offer. Our interpretation of the terms and conditions of the Exchange Offer,
including terms and conditions set forth in the letter of transmittal and its
instructions, as to any particular Old Note either before or after the
Expiration Date shall be final and binding on all parties. Unless

                                       39
<PAGE>

waived, any defects or irregularities in connection with the tender of Old
Notes for exchange must be cured within the period of time determined by us.
Neither we nor the Exchange Agent nor any other person shall be under any duty
to notify any Holder of any defect or irregularity with respect to any tender
of Old Notes, nor shall we nor the Exchange Agent nor any other person incur
any liability for failure to give such notice.

BOOK-ENTRY TRANSFER

     The Exchange Agent will establish an account with respect to the Old Notes
at DTC for purposes of the Exchange Offer promptly after the date of this
prospectus. Any financial institution that is a participant in DTC's systems
may make book-entry delivery of Old Notes by causing DTC to transfer such Old
Notes into the Exchange Agent's account at DTC in accordance with DTC's
transfer procedures. DTC will (1) verify that the participant has accepted the
Exchange Offer, (2) execute a book-entry transfer of the tendered Old Notes
into the Exchange Agent's account at DTC and (3) send the Exchange Agent
Book-Entry Confirmation of such transfer and the Agent's Message. Although
delivery of Old Notes may be effected through book-entry transfer at DTC,
Book-Entry Confirmation, an Agent's Message and any other required documents,
with any required signature guarantees, must, in any case, be transmitted to
and received by the Exchange Agent at the address set forth below under
"--Exchange Agent" on or before the Expiration Date or there must be compliance
with the guaranteed delivery procedures described below. Old Notes will not be
deemed tendered until the Exchange Agent receives the foregoing documents.
Delivery of documents to DTC does not constitute delivery to the Exchange
Agent.

GUARANTEED DELIVERY PROCEDURES

     If a Holder of Old Notes desires to tender such Old Notes and (1) the Old
Notes are not immediately available, (2) there is not enough time for the
Holder's Old Notes or other required documents to reach the Exchange Agent
before the Expiration Date, or (3) the procedure for book-entry transfer cannot
be completed before the Expiration Date, a tender may be effected if:

     (a) the tender is made through an Eligible Institution,

     (b) prior to the Expiration Date, the Exchange Agent receives from the
Eligible Institution a Notice of Guaranteed Delivery, substantially in the form
we provide by telegram, telex, facsimile transmission, mail or hand delivery,
setting forth the name and address of the Holder of the Old Notes and the
amount of Old Notes tendered, stating that the tender is being made thereby and
guaranteeing that within three New York Stock Exchange ("NYSE") trading days
after the date of the execution of the Notice of Guaranteed Delivery,
certificates for all physically tendered Old Notes, in proper form for
transfer, or a Book-Entry Confirmation, as the case may be, together with a
properly completed and duly executed letter of transmittal or a copy of the
letter of transmittal or an Agent's Message instead of the letter of
transmittal with any required signature guarantees and any other documents
required by the letter of transmittal, will be deposited by the Eligible
Institution with the Exchange Agent, and

     (c) the certificates for all physically tendered Old Notes, in proper form
for transfer, or a Book-Entry Confirmation, as the case may be, together with a
properly completed and duly executed letter of transmittal or a copy of the
letter of transmittal or an Agent's Message instead of the letter of
transmittal with any required signature guarantees and all other documents
required by the letter of transmittal, are received by the Exchange Agent
within three NYSE trading days after the date of execution of the Notice of
Guaranteed Delivery.

ACCEPTANCE OF OLD NOTES FOR EXCHANGE; DELIVERY OF NEW NOTES

     Upon satisfaction or waiver of all of the conditions to the Exchange
Offer, promptly after the Expiration Date we will accept all Old Notes properly
tendered and not withdrawn. See

                                       40
<PAGE>

"--Conditions of the Exchange Offer" below. We shall be deemed to have accepted
properly tendered Old Notes when, as and if we have given oral or written
notice of acceptance of the Old Notes to the Exchange Agent, with written
confirmation of any oral notice to be given promptly thereafter.

     For each Old Note accepted for exchange, the holder of the Old Note will
receive a New Note having a principal amount at maturity equal to that of the
surrendered Old Note. The form and terms of the New Notes are substantially the
same as the form and terms of the Old Notes except that the New Notes are not
subject to (1) certain transfer restrictions and registration rights which the
Old Notes are subject to and (2) certain provisions providing for additional
interest to be paid to the Holders of Old Notes under certain circumstances
relating to the timing of the Exchange Offer.

     In all cases, issuance of New Notes for Old Notes accepted for exchange
will be made only after the Exchange Agent receives, on or before the
Expiration Date, (1) certificates for the Old Notes or a timely Book-Entry
Confirmation of the Old Notes into the Exchange Agent's account at DTC, (2) a
properly completed and duly executed letter of transmittal or an Agent's
Message instead of the letter of transmittal and (3) all other required
documents. If any tendered Old Notes are not accepted for any reason set forth
in the terms and conditions of the Exchange Offer or if Old Notes are submitted
for a greater principal amount than the Holder wishes to exchange, we will
return, without expense to the Holder, the unaccepted or non-exchanged Old
Notes to the tendering Holder as promptly as practicable after the expiration
or termination of the Exchange Offer. If the Old Notes are tendered by
book-entry transfer into the Exchange Agent's account at DTC, the non-exchanged
Old Notes will be credited to an account maintained with DTC.

     Holders who tender Old Notes in the Exchange Offer will not be required to
pay brokerage commissions or fees, or, subject to the instructions in the
letter of transmittal, transfer taxes with respect to the exchange of Old Notes
pursuant to the Exchange Offer. We will pay all charges and expenses, other
than transfer taxes in certain circumstances, in connection with the Exchange
Offer. See "--Fees and Expenses."

WITHDRAWAL RIGHTS

     Holders may withdraw tenders of Old Notes at any time before 5:00 p.m.,
New York City time, on the Expiration Date.

     To withdraw Old Notes tendered in the Exchange Offer, a Holder must
deliver a written notice of withdrawal to the Exchange Agent at the address set
forth below under "--Exchange Agent" before 5:00 p.m., New York City time, on
the Expiration Date. The notice of withdrawal must (1) specify the name of the
person having tendered the Old Notes to be withdrawn (the "Depositor"), (2)
identify the Old Notes to be withdrawn (including the certificate number or
numbers and principal amount at maturity of such Old Notes), (3) contain a
statement that the Holder of the Old Notes is withdrawing its election to
tender the Old Notes, (4) be signed by the Holder in the same manner as the
original signature on the letter of transmittal by which such Old Notes were
tendered (including any required signature guarantees) or be accompanied by
documents of transfer instructing the Trustee to register the transfer of the
Old Notes in the name of the person withdrawing the tender and (5) specify the
name in which the Old Notes are registered, if different from that of the
Depositor. If Old Notes have been tendered pursuant to the procedure for
book-entry transfer described above, any notice of withdrawal must specify the
name and number of the account at DTC to be credited with the withdrawn Old
Notes and otherwise comply with DTC's procedures.

     We will determine all questions as to the validity, including time of
receipt, form and eligibility of withdrawal notices, in our sole discretion.
Our determination shall be final and binding on all parties. Any Old Notes
withdrawn from the Exchange Offer will be deemed not to have been validly
tendered for exchange for purposes of the Exchange Offer and no New Notes will
be issued with respect thereto unless the Old Notes so withdrawn are validly
retendered. We will return, without expense to the Holder, any Old Notes that
have been tendered for exchange but which are not exchanged for any

                                       41
<PAGE>

reason to the Holder as soon as practicable after the expiration or termination
of the Exchange Offer. If the Old Notes are tendered by book-entry transfer
into the Exchange Agent's account at DTC, the Old Notes will be credited to an
account maintained with DTC for the Old Notes. Properly withdrawn Old Notes may
retendered by following the procedures described under "--Procedures for
Tendering Old Notes" above at any time on or before 5:00 p.m., New York City
time, on the Expiration Date.

CONDITIONS OF THE EXCHANGE OFFER

     The Exchange Offer is not conditioned upon any minimum principal amount at
maturity of Old Notes being tendered for exchange. However, notwithstanding any
other provisions of the Exchange Offer, we will not accept any Old Notes for
exchange and may terminate or amend the Exchange Offer as provided in this
prospectus before the acceptance of any Old Notes, if:

     (a) any action or proceeding is instituted or threatened in any court or
by or before any governmental agency with respect to the Exchange Offer which,
in our sole judgment, might materially impair our ability to proceed with the
Exchange Offer,

     (b) any law, statute, rule or regulation is proposed, adopted or enacted,
or any existing law, statue, rule or regulation is interpreted by the Staff in
a manner, which, in our sole judgment, might materially impair our ability to
proceed with the Exchange Offer,

     (c) any governmental approval which we, in our sole discretion, deem
necessary for the consummation of the Exchange Offer as contemplated hereby, is
not obtained, or

     (d) the Commission or any state securities agency shall have issued a stop
order suspending the effectiveness of the registration statement of which this
prospectus is a part or proceedings shall have been initiated or, to the our
knowledge, threatened, for that purpose.

     If we determine in our sole discretion that any of these conditions are
not satisfied, we may (1) refuse to accept any Old Notes and return all
tendered Old Notes to the tendering Holders, (2) extend the Exchange Offer and
retain all Old Notes tendered prior to the expiration of the Exchange Offer,
subject, however, to the rights of Holders who tendered such Old Notes to
withdraw their tendered Old Notes, or (3) waive such unsatisfied conditions
with respect to the Exchange Offer and accept all properly tendered Old Notes
which have not been withdrawn.

     The foregoing conditions are for our sole benefit and may be asserted by
us regardless of the circumstances giving rise to any such condition or we may
waive these conditions in whole or in part at any time and from time to time in
our sole discretion. Our failure at any time to exercise any of the foregoing
rights shall not be deemed a waiver of that right, and each right shall be
deemed an ongoing right which may be asserted at any time and from time to
time.

EXCHANGE AGENT

     State Street Bank & Trust Company will act as the Exchange Agent for the
Exchange Offer. All executed Letters of Transmittal should be sent to the
Exchange Agent at the address set forth below. Questions and requests for
assistance, requests for additional copies of this prospectus or of the letter
of transmittal and requests for Notices of Guaranteed Delivery should be
directed to the Exchange Agent addressed as follows:

                                       42
<PAGE>

                       State Street Bank & Trust Company

                BY MAIL:                           OVERNIGHT COURIER:
    State Street Bank & Trust Company       STATE STREET BANK & TRUST COMPANY
         Corporate Trust Department            CORPORATE TRUST DEPARTMENT
              P.O. Box 778                       TWO INTERNATIONAL PLACE
         Boston, Massachusetts 02102           BOSTON, MASSACHUSETTS 02110
           Attention: Kellie Mullen             ATTENTION: KELLIE MULLEN

  BY HAND IN NEW YORK (AS DROP AGENT):             BY HAND IN BOSTON:
State Street Bank & Trust Company, N.A.     State Street Bank & Trust Company
              61 Broadway                        Two International Place
    15th Floor, Corporate Trust Window  Fourth Floor, Corporate Trust Department
          New York, New York 10006             Boston, Massachusetts 02110

            FACSIMILE TRANSMISSION:               CONFIRM BY TELEPHONE:
    (For Eligible Institutions Only)                 (617) 664-5314
             (617) 664-5290

     DELIVERY OF THE LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET
FORTH ABOVE OTHER THAN AS SET FORTH ABOVE DOES NOT CONSTITUTE A VALID DELIVERY
OF THE LETTER OF TRANSMITTAL.

FEES AND EXPENSES

     We will not make any payment to brokers, dealers or others soliciting
acceptances of the Exchange Offer. We will pay the expenses to be incurred in
connection with the Exchange Offer. These expenses are estimated in the
aggregate to be approximately $     . These expenses include fees and expenses
of the Exchange Agent and Trustee, accounting and legal fees and printing
costs, among others.

TRANSFER TAXES

     Holders who tender their Old Notes for exchange will not be obligated to
pay any transfer taxes in connection with the Exchange Offer. If, however, (1)
certificates representing New Notes or Old Notes for principal amounts not
tendered or accepted for exchange, are to be delivered to, registered or issued
in the name of any person other than the registered Holder of the tendered Old
Notes, (2) tendered Old Notes are registered in the name of any person other
than the person signing the letter of transmittal, or (3) a transfer tax is
imposed for any reason other than the exchange of Old Notes pursuant to the
Exchange Offer, then the amount of any such transfer taxes, whether imposed on
the registered Holder or on any other persons, will be payable by the tendering
Holder.

CONSEQUENCES OF FAILURE TO EXCHANGE

     Holders of Old Notes who do not exchange their Old Notes for New Notes
pursuant to the Exchange Offer will continue to be subject to the restrictions
in the Indenture and in the legends on the Old Notes regarding transfer and
exchange of the Old Notes. Accordingly, such Old Notes may be resold only (1)
to us (upon redemption of the Old Notes or otherwise), (2) pursuant to an
effective registration statement under the Securities Act, (3) as long as the
Old Notes are eligible for resale pursuant to Rule 144A, to a qualified
institutional buyer within the meaning of Rule 144A under the Securities Act in
a transaction meeting the requirements of Rule 144A, or (4) pursuant to another
available exemption from the registration requirements of the Securities Act,
in each case in accordance with any applicable state securities laws. We do not
currently anticipate that we will register the resale of any Old Notes that
remain outstanding after consummation of the Exchange Offer under the
Securities Act. This is subject to any applicable limited exceptions.

                                       43
<PAGE>

     Holders of the Old and New Notes which remain outstanding after
consummation of the Exchange Offer will vote together as a single class for
purposes of determining whether Holders of the requisite percentage of the
Notes have taken certain actions or exercised certain rights under the
Indenture.

     Upon consummation of the Exchange Offer, Holders of Old Notes will not be
entitled to any further registration rights under the Registration Rights
Agreement, except under limited circumstances. See "Exchange Offer;
Registration Rights."

ACCOUNTING TREATMENT

     The New Notes will be recorded at the same carrying value as the Old Notes
as reflected in the Company's accounting records on the date of the exchange.
Accordingly, we will not recognize any gain or loss for accounting purposes in
connection with the Exchange Offer.

                                       44
<PAGE>

                                   BUSINESS

GENERAL

     Neff is one of the largest and fastest growing equipment rental companies
in the United States, with 84 rental locations in 15 states and South America.
We rent a wide variety of equipment, including backhoes, air compressors,
loaders, lifts and compaction equipment to construction and industrial
customers. We also act as a dealer of new equipment on behalf of several
nationally recognized equipment manufacturers. In addition, we sell used
equipment, spare parts and merchandise and provides ongoing repair and
maintenance services. We have increased our total revenues from $67.3 million
in 1995 to $142.0 million in 1997; pro forma for the Acquisitions, our total
revenues for 1997 were $274.5 million.

     According to industry sources, the U.S. equipment rental industry grew
from approximately $600 million in revenues in 1982 to an estimated $18 billion
in 1997. This growth is primarily attributable to construction and industrial
companies increasingly outsourcing their equipment needs to reduce investment
in non-core assets and convert costs from fixed to variable. The equipment
rental industry is highly fragmented, with an estimated 17,000 equipment rental
companies in the United States. As a result, we believe that well-capitalized
operators like us have substantial consolidation opportunities. According to
RENTAL EQUIPMENT REGISTER and studies prepared by Manfredi & Associates, Inc.
on the size of the equipment rental market, no single company's rental revenues
represented more than 3% of total market revenues in 1997. Relative to smaller
competitors, we have several advantages, including increased purchasing power,
larger inventories to service larger accounts and the ability to transfer
equipment among rental locations in response to changing patterns of customer
demand.

COMPETITIVE STRENGTHS

     We believe we have several competitive strengths which provide us with the
opportunity for continued growth and increased profitability.

     STRONG MARKET POSITION. Neff is one of the largest and fastest growing
construction and industrial equipment rental companies in the United States,
and is a leading competitor with a significant presence in the Southeast and
Gulf Coast regions. We operate 84 rental locations in 15 states, including
Florida, Georgia, Alabama, Mississippi, South Carolina, North Carolina,
Tennessee, Louisiana, Texas, Oklahoma, Arizona, Nevada, Utah, California and
Colorado, and South America. From December 31, 1995 to September 30, 1998, we
increased our equipment rental locations from eight to 83 and expanded our
rental fleet from $62.0 million to $433.5 million based on original cost. We
believe our size and geographic diversity help insulate us from regional
economic downturns.

     HIGH QUALITY RENTAL FLEET. Management believes our rental fleet is one of
the newest, most comprehensive and well-maintained in the equipment rental
industry. As of September 30, 1998, the average age of a piece of equipment in
our rental fleet was approximately 20 months. We make ongoing capital
investments in new equipment, engage in regular sales of new equipment and
conduct an advanced preventative maintenance program. Management believes this
maintenance program increases fleet utilization, extends the useful life of
equipment and produces higher resale values.

     EXCELLENT CUSTOMER SERVICE. We differentiate ourselves from our
competitors by providing high quality, responsive service to its customers.
Service initiatives include (1) reliable on-time equipment delivery directly to
customers' job sites; (2) on-site repairs and maintenance of rental equipment
by factory trained mechanics, generally available 24 hours a day, seven days a
week; and (3) ongoing training of an experienced sales force to consult with
customers regarding their equipment needs.

     STATE-OF-THE-ART MANAGEMENT INFORMATION SYSTEM. We have developed a
customized, state-of-the-art management information system capable of
monitoring operations at up to 300 sites. We use this system to maximize fleet
utilization and determine the optimal fleet composition by market. The

                                       45
<PAGE>

system links all of our rental locations and allows management to track
customer and sales information, as well as the location, rental status and
maintenance history of every piece of equipment in the rental fleet. Rental
location managers can search our entire rental fleet for needed equipment,
quickly determine the closest location of such equipment, and arrange for
delivery to the customer's work site, thus maximizing equipment utilization.

     EXPERIENCED MANAGEMENT TEAM. Since 1995, we have significantly increased
the quality and depth of our management team to help oversee our growth
strategy. Our senior management team has extensive experience in the equipment
rental industry and our seven regional managers have, on average, 21 years of
experience and substantial knowledge of the local markets served within their
regions. We believe that our management team has the ability to continue the
Company's strong growth as well as manage the Company on a much larger scale.
We are not dependent on recruiting additional operating, acquisition, finance
or other personnel to implement our growth strategy. The Mas family, the
majority owner of the Company, is also the majority owner of MasTec, Inc., a
public company engaged in the telecommunications construction business.
Management believes the Mas family and GE Capital, another of our major
stockholders, will be valuable in identifying and evaluating acquisitions in
both North and South America.

BUSINESS STRATEGY

     Our objective is to increase revenue, cash flow and profitability by
building and maintaining a leading market position in the equipment rental
industry. Key elements of our business strategy include:

     INCREASE PROFITABILITY OF RECENTLY OPENED RENTAL LOCATIONS. Since March 1,
1995, we have opened 26 start-up rental equipment locations including 11
locations in 1997 and five locations in the first nine months of 1998. Because
we incur significant expenses in connection with the opening of new locations,
management believes our financial performance does not yet fully recognize the
benefit of these rental locations. Based on our historical experience, a new
equipment rental location tends to realize significant increases in revenues,
cash flow and profitability during the first three years of operation as more
prospective customers become aware of its operation and as the rental equipment
fleet is customized to local market demand. Because there is relatively little
incremental operating expense associated with these revenues, cash flow and
profitability increase significantly as a rental location matures.

     INCREASE FLEET AT EXISTING LOCATIONS. We believe we can capitalize on the
demand for rental equipment in the markets we serve and increase revenues by
increasing the size of our rental fleet and adding new product lines at
existing locations. We believe that this strategy allows us to attract new
customers and serve as a single source supplier for our customers. Because the
start-up expenditures associated with increasing the fleet and expanding
product lines at existing locations are relatively modest, these investments
typically generate higher and faster returns than investments in new locations.

     ACQUIRE EQUIPMENT RENTAL COMPANIES. We intend to continue to expand
primarily through acquisitions of equipment rental companies and believes there
are a significant number of acquisition opportunities in North and South
America which would complement our existing operations. After completing an
acquisition, we generally integrate the operations of the acquired company into
our management information system, consolidate equipment purchasing and resale
functions and centralize fleet management as quickly as possible while assuring
consistent, high quality service to the acquired company's customers. Since
July 1997, we have made several strategic acquisitions which have more than
doubled our number of rental locations, significantly enhanced our geographic
presence and further diversified our customer base. We also acquired 65% of
S.A. Argentina, a leading equipment rental company and dealer of new equipment
in South America.

     SELECTIVE OPENINGS OF START-UP EQUIPMENT RENTAL LOCATIONS. Although we
intend to expand our operations primarily through acquisitions, we may open
additional start-up locations in markets where

                                       46
<PAGE>

we are not able to identify attractive acquisition candidates. We have been
successful in opening start-up equipment rental locations in existing markets
and new markets. We have opened 26 start-up equipment rental locations since
March 1995. Our decision to open a start-up equipment rental location is based
upon a review of demographic information, business growth projections and the
level of existing competition. Because our management team has extensive
experience opening start-up locations, our growth strategy is not dependent on
the availability of acquisition candidates on satisfactory terms. See "--Recent
Acquisitions."

ACQUISITION STRATEGY

     We believe we can successfully implement our acquisition strategy because
of (1) our access to financial resources; (2) the potential for increased
profitability due to the centralizing of certain administrative functions,
enhanced systems capabilities, greater purchasing power and economies of scale;
and (3) the potential for owners of the businesses we acquire to participate in
our planned growth while realizing liquidity. We have developed a set of
financial, geographic and management criteria designed to assist management in
its evaluation of acquisition candidates. These criteria are used to evaluate a
variety of factors, including, but not limited to, (1) historical and projected
financial performance; (2) composition and size of the candidate's customer
base; (3) relationship of the candidate's geographic location to our market
areas; (4) potential synergies gained through acquisition of the candidate; and
(5) liabilities, contingent or otherwise, of the candidate.

     We intend to evaluate acquisition candidates in South America as well as
the United States. Management believes we can capitalize on the business
relationships of our major stockholders, GE Capital and the Mas family, and our
affiliate, MasTec, Inc., in South America in locating potential South American
acquisition candidates and consummating such acquisitions. Based on the RENTAL
EQUIPMENT REGISTER and our experience evaluating potential acquisitions in
South America, we estimate that the equipment rental market in South America is
20 to 30 years behind the North American market and will experience significant
growth in the next five to ten years.

     In June 1998, we expanded our operations into South America by acquiring
65% of the outstanding stock of S.A. Argentina. S.A. Argentina rents and sells
industrial and construction equipment throughout South America, including
Argentina, Brazil, Uruguay, Paraguay, Chile and Bolivia. S.A. Argentina's
revenues for 1997 were approximately $57.3 million and its revenues for the
first nine months of 1998 were approximately $38.7 million. S.A. Argentina's
principal operations are located in Buenos Aires, Argentina; it also has
locations in Cordoba and Rosario, Argentina and an assembly plant in San Luis,
Argentina. We have retained the former management of S.A. Argentina to oversee
the day-to-day management of S.A. Argentina after the acquisition. We have the
option to purchase the remaining 35% of the outstanding stock of S.A. Argentina
from the Argentina Stockholders. This option will be exercisable until December
31, 2000. In addition, the Argentina Stockholders have the option during the
same period to require us to purchase the remaining 35% of the outstanding
stock of S.A. Argentina. The exercisability of these options is subject to
certain additional terms and conditions, including restrictions imposed by the
terms of our indebtedness on our ability to make acquisitions and incur
additional indebtedness. Pursuant to the terms of the Argentina Acquisition,
our lenders have issued a $10.0 million letter of credit to the Argentina
Stockholders, which the Argentina Stockholders may draw upon if we default on
payment of the earn-out payments described above. See "Risk Factors--Risks
Associated with the Argentina Acquisition."

OPERATIONS

     Our operations primarily consist of renting equipment, and, to a lesser
extent, selling used equipment, complementary parts and merchandise to a wide
variety of construction and industrial customers. In addition, to service our
customer base more fully, we also act as a dealer of new equipment on behalf of
several nationally known equipment manufacturers and provide ongoing maintenance
and repair services for the equipment we sell and rent. Our locations are
grouped together by geographic area and a regional manager oversees operations
within each region.

                                       47
<PAGE>

     EQUIPMENT RENTALS. We are one of the largest and fastest growing equipment
rental companies in the United States, with 84 rental locations in 15 states
and South America. Our rental fleet is comprised of a complete line of light
and heavy construction and industrial equipment from a wide variety of
manufacturers, including John Deere, Case, Bomag, Terex Americas, JCB, Sullivan
Industries, Ingersoll-Rand, Gradall, Lull, JLG, Bobcat, MultiQuip and Wacker.
Major categories of equipment represented the following percentages (based on
original cost) of our total rental fleet as of December 31, 1997 on a pro forma
basis for the Richbourg Acquisition:

                                  PERCENTAGE OF TOTAL RENTAL FLEET
MAJOR EQUIPMENT CATEGORY              (BASED ON ORIGINAL COST)
- ------------------------------   ---------------------------------
   Earthmoving ...............                  41.0%
   Material Handling .........                  16.1
   Aerial ....................                  12.7
   Compressors ...............                   6.2
   Compaction ................                   6.1
   Trucks ....................                   4.2
   Cranes ....................                   3.8
   Welders ...................                   2.7
   Pumps .....................                   1.3
   Generators ................                   1.3
   Lighting ..................                   1.3
   Other .....................                   3.3

     We attempt to differentiate ourselves from our competitors by providing a
broad selection of new and well-maintained rental equipment, and through
high-quality, responsive service to our customers. As of September 30, 1998,
our equipment rental fleet had an original cost of approximately $433.5 million
and an average age of 20 months, which management believes compares favorably
with other leading equipment rental companies. We make ongoing capital
investments in new equipment, engage in regular sales of used equipment and
conduct an advanced preventative maintenance program. This program increases
fleet utilization, extends the useful life of equipment and produces higher
resale values.

     In addition to providing a new and reliable equipment rental fleet,
management believes providing high quality customer service is essential to our
future success. The equipment rental business is a service industry requiring
quick response times to satisfy customers' needs. Though some activity is
arranged with lead-time, much of the rental initiation process takes place
within a 48-hour period. Consequently, equipment availability, branch location
and transportation capabilities play a major role in earning repeat business.
Rental customers prefer a quick selection process and seek quick, concise
communication when ordering equipment. Punctuality and reliability are key
components of the servicing process, as well as maintenance performance, timely
equipment removal at the rental termination, and simplified billing. Our
service initiatives include (1) reliable on-time equipment delivery directly to
customers' job sites; (2) on-site repairs and maintenance of rental equipment
by factory trained mechanics, which are generally available 24 hours a day,
seven days a week; and (3) ongoing training of an experienced sales force to
consult with customers regarding their equipment needs.

     NEW EQUIPMENT SALES. We are a distributor of new equipment on behalf of
several nationally known equipment manufacturers. We are the sole authorized
distributor of John Deere industrial and construction equipment in central and
southern Florida; we are one of the largest John Deere construction equipment
dealerships in the United States. We also have distributor arrangements with
Bomag to sell heavy compaction equipment, and with Terex Americas to sell
off-road trucks, in central and southern Florida. Our sales line consists of
nine categories of John Deere, Bomag and Terex Americas equipment and a total
of 58 different machines, including: John Deere backhoe loaders, forklifts,
crawler dozers, four-wheel-drive loaders, scrapers, skid steers, motor graders
and excavators; Bomag vibratory rollers, static rollers, recyclers and trash
compacters; and a complete line of articulated off-road trucks manufactured by
Terex Americas.

                                       48
<PAGE>

     Our ability to sell new equipment offers flexibility to our customers and
enhances our customer relations. In addition, our dealership operations provide
us with several competitive advantages, including the opportunity to achieve
favorable pricing by combining equipment purchases for our dealership and
rental fleets, the reduction of costs in certain locations by sharing service,
maintenance and administrative personnel and better knowledge of our local
markets by pooling management information. We currently operate new equipment
dealerships at six of our locations.

     In addition to standard equipment sales, we also offer customers the
option to rent-to-purchase equipment for a period of time. Under this program,
the customer applies a portion of the rental payment to the purchase price,
thus accruing equity over the term of the rental period. Our rent-to-purchase
customers generally rent new equipment for a period of six to 18 months with
the option to purchase at the end of the rental period. Sales under our
rent-to-purchase program represented approximately 65% of our new equipment
sales in 1997.

     We effectively compete against other dealers by offering John Deere and
other quality equipment lines for sale, and by providing high quality service.
All personnel, from management to mechanics, are factory trained. The training
of mechanics is continually upgraded as new product lines are introduced. We
can transfer equipment from one store to another based upon a particular
customer's needs. Customers also have the opportunity to rent equipment from
our rental fleet if their own equipment is under repair. The parts department
features ample stock to limit customer down time. Maintenance vehicles are
equipped to handle minor repairs in the field to prevent costly down time.

     USED EQUIPMENT SALES. We maintain a regular program of selling used
equipment in order to adjust the size and composition of our rental fleet to
changing market conditions and to maintain the quality and low average age of
our rental fleet. Management attempts to balance the objective of obtaining
acceptable prices from equipment sales against the revenues obtainable from
used equipment rentals. We are generally able to achieve favorable resale
prices for our used equipment due to our strong preventative maintenance
program and our practice of selling used equipment before it becomes obsolete
or irreparable. We believe the proactive management of our rental fleet allows
us to adjust the rates of new equipment purchases and used equipment sales to
maximize equipment utilization rates and respond to changing economic
conditions. Such proactive management, together with our broad geographic
diversity, minimizes the impact of regional economic downturns.

     PARTS AND SERVICE. We sell a full complement of parts, supplies and
merchandise to our customers in conjunction with our equipment rental and sales
business. We also offer maintenance service to customers that own equipment and
generate revenues from damage waiver charges, delivery charges and warranty
income. Management believes that these revenues are more stable than equipment
sales revenues because of the recurring nature of the parts and service
business. Management also believes that during economic downturns, the parts
and service business may actually increase as customers postpone new equipment
purchases and instead attempt to maintain their existing equipment.

MANAGEMENT INFORMATION SYSTEM

     We have developed a state-of-the-art, customized management information
system, capable of monitoring operations on a real-time basis at up to 300
sites that can be upgraded to support additional locations or terminals. We
currently employ seven management information system employees who continually
update and refine the system. We use this system to maximize fleet utilization
and determine the optimal fleet composition by market. This system links all of
our rental locations and allows management to track customer and sales
information, as well as the location, rental status and maintenance history of
every piece of equipment in our rental fleet. Using this system, rental
equipment branch managers can search our entire rental fleet for needed
equipment, quickly determine the closest location of such equipment and arrange
for delivery to the customer's work site. This practice helps diminish "lost
rents," improve utilization and make equipment available

                                       49
<PAGE>

in markets where it can earn increased revenues. Our communications system can
handle multiple protocols and allows the integration of systems running on
different platforms. This feature allows us to include systems used by
locations acquired in an acquisition of an existing equipment rental company in
its central databases while the acquired locations are integrated into our
system. We are in the process of integrating the locations acquired in the
Acquisitions into our management information system.

CUSTOMERS

     Our customers include commercial, industrial and civil construction
contractors, manufacturers, public utilities, municipalities, golf courses,
shippers, commercial farmers, military bases, offshore platform operators and
maintenance contractors, refineries and petrochemical facilities and a variety
of other industrial accounts. Pro forma for the Acquisitions, during 1997 we
served over 75,000 customers. Pro forma for the Acquisitions, our top 10
customers in 1997 represented 5.4% of our total revenues.

     Our rental equipment customers vary in size from large Fortune 500
companies who have elected to outsource much of their equipment needs to small
construction contractors, subcontractors, and machine operators whose equipment
needs are job-based and not easily measured in advance. Our new and used
equipment sales customers are generally large construction contractors who
regularly purchase wholesale goods and annually budget for fleet maintenance
purchases.

     We do not currently provide our own purchase financing to customers. We
rent equipment, sell parts, and provide repair services on account to customers
who are screened through a credit application process. Customers can finance
purchases of large equipment with a variety of creditors, including
manufacturers, banks, finance companies and other financial institutions.

SALES AND MARKETING

     We maintain a strong sales and marketing orientation throughout our
organization in order to increase our customer base and better understand and
serve our customers. Managers at each of our branches are responsible for
supervising and training all sales employees at that location and directing the
salesforce by conducting regular sales meetings and participating in selling
activities. Managers develop relationships with local customers and assist them
in planning their equipment requirements. Managers are also responsible for
managing the mix of equipment at their locations, keeping abreast of local
construction activity and monitoring competitors in their respective markets.

     To stay informed about their local markets, salespeople track new
equipment sales and construction projects in the area through EQUIPMENT DATA
REPORTS, FW DODGE REPORTS and PEC REPORTS (PLANNING, ENGINEERING AND
CONSTRUCTION), follow up on referrals and visit construction sites and
potential equipment users who are new to the local area. Our salespeople also
use targeted marketing strategies to address the specific needs of local
customers.

PURCHASING

     We purchase equipment from vendors with reputations for product quality and
reliability. Our Vice President--Asset Management and Procurement directs fleet
purchasing, asset utilization and fleet maintenance for the rental equipment
fleet. We believe our size and the quantity of equipment we purchase enables us
to purchase equipment directly from vendors pursuant to national purchasing
agreements at lower prices and on more favorable terms than many smaller
competitors. We seek to maintain close relationships with our vendors to ensure
the timely delivery of new equipment.

                                       50
<PAGE>

     We believe that we have sufficient alternative sources of supply for the
equipment we purchase in each of our principal product categories. The
following table summarizes our principal categories of equipment and specifies
our major suppliers of such equipment:

<TABLE>
<CAPTION>
PRODUCT CATEGORY                            PRIMARY VENDORS
- -----------------------------------------   ---------------------------------------------------
<S>                                         <C>
Air Compressors and Equipment ...........   Sullivan, Ingersoll-Rand and Atlas Copco
Earthmoving Equipment (such as Backhoes,
 Loaders, Dozers, Excavators and Material
 Handling Equipment) ....................   John Deere, Case, JCB, Daewoo and Bobcat
Compaction Equipment, Rollers
 and Recyclers ..........................   Bomag, Wacker, MultiQuip and Stone
Pumps ...................................   MultiQuip, Wacker and Thompson
Generators ..............................   MultiQuip, Wacker and Atlas Copco
Welders .................................   MultiQuip and Miller
Electric Tools ..........................   Bosch, Kango and Hitachi
Light Towers ............................   Specialty Lighting, Coleman and Amida
Forklifts ...............................   JCB, Gradall, Lull and Ingersoll-Rand
Trucking ................................   Terex Americas, Ford and International
Aerial ..................................   Skyjack, JLG, Mark Industries and Genie Industries
Concrete ................................   Partner, Edco, Whiteman, Miller, MultiQuip, Wacker
                                            and Stone
Hydraulic Hammers .......................   Kent
</TABLE>

LOCATIONS

     Our locations typically include (1) offices for sales, administration and
management; (2) a customer showroom displaying equipment and parts; (3) an
equipment service area; and (4) outdoor and indoor storage facilities for
equipment. Each location offers a full range of rental equipment for rental,
with the mix designed to meet the anticipated needs of the customers in each
location. Our equipment dealerships typically operate at the same sites as
rental equipment locations.

     Each stand-alone rental equipment location is staffed by, on average,
approximately 15 full-time employees, including a branch manager, a rental
coordinator, service manager, sales representatives, an office administrator,
mechanics and drivers. Each dealership has approximately 25 full-time employees
including a branch manager, parts manager, service manager, sales
representatives, departmental personnel, including mechanics, and
administrative staff. These employees are in addition to the full-time
employees used to staff the rental equipment operations located at the same
sites.

DEALERSHIP AGREEMENTS

     Neff Machinery has entered into several dealership agreements with each of
John Deere, Bomag and Terex Americas in central and southern Florida. These
dealership agreements appoint Neff Machinery as the equipment manufacturer's
authorized dealer in certain "Areas of Responsibility," which generally includes
100% of certain counties in southern and central Florida. Under the dealership
agreements, the equipment manufacturers agree to sell equipment to Neff
Machinery for resale in these areas. The dealership agreements typically do not
have a specific term, but may be terminated by either party upon 120 days
written notice, or immediately by the equipment manufacturer for cause, which
generally includes, among other things, (1) default by Neff Machinery under any
security agreement between Neff Machinery and the equipment manufacturer, (2)
dissolution or liquidation of Neff Machinery, or (3) a significant change in the
control, ownership or capital structure of Neff Machinery without the equipment
manufacturer's prior written consent. The John Deere dealership agreements
further provide that John Deere may terminate the agreements for cause if GE
Capital's beneficial ownership of equity in the Company exceeds 25% before
September 25, 1999 or exceeds 20% on or after September 25, 1999. See "Certain
Relationships and Transactions."

                                       51
<PAGE>

     We receive cash incentives and volume-related discounts from the equipment
manufacturers which we represent. We use most of these cash rebates and
marketing fund contributions to give customers price discounts. In addition,
John Deere, Bomag and Terex Americas offer us standard dealer cash discounts or
limited interest-free financing.

COMPETITION

     EQUIPMENT RENTALS. The equipment rental industry is highly fragmented and
very competitive. We compete with independent third parties in all of the
markets in which we operate. Most of our competitors in the rental business
tend to operate in specific, limited geographic areas, although some larger
competitors do compete on a national basis. We also compete with equipment
manufacturers which sell and rent equipment directly to customers. Some of our
competitors have greater financial resources and name recognition than we have.

     EQUIPMENT SALES. The equipment distribution market consists of many firms
which operate dealerships representing equipment manufacturers, such as
Caterpillar, John Deere, Case and Komatsu. As the authorized dealer of John
Deere equipment in central and southern Florida, we compete with dealers who
sell other manufacturers' equipment in the same area. Key competitive factors
include fleet quality, pricing and the ability of a particular dealer to
provide satisfactory service and parts. John Deere provides promotional
programs which help the dealerships increase market share against competitors.

ENVIRONMENTAL AND SAFETY REGULATION

     Our facilities and operations are subject to certain federal, state and
local laws and regulations relating to environmental protection and
occupational health and safety, including those governing wastewater
discharges, the treatment, storage and disposal of solid and hazardous wastes
and materials, and the remediation of contamination associated with the release
of hazardous substances. We believe that we are in material compliance with
such requirements and do not currently anticipate any material capital
expenditures for environmental compliance or remediation for the current or
succeeding fiscal years. Certain of our present and former facilities have used
substances and generated or disposed of wastes which are or may be considered
hazardous, and we may incur liability in connection therewith. Moreover, there
can be no assurance that environmental and safety requirements will not become
more stringent or be interpreted and applied more stringently in the future.
Such future changes or interpretations, or the identification of adverse
environmental conditions currently unknown to us, could result in additional
environmental compliance or remediation costs to us. Such compliance and
remediation costs could be material to our financial condition or results of
operations.

     In particular, at our owned and leased facilities we store and dispense
petroleum products from aboveground storage tanks and have in the past stored
and dispensed petroleum products from underground storage tanks. We also use
hazardous materials, including solvents, to clean and maintain equipment, and
generate and dispose of solid and hazardous wastes, including used motor oil,
radiator fluid and solvents. In connection with such activities, we have
incurred capital expenditures and other compliance costs which are expensed on
a current basis and which, to date, have not been material to our financial
condition. Based on currently available information, we believe that we will
not be required to incur material capital expenditures or other compliance or
remediation costs on environmental and safety matters in the foreseeable
future. See "Risk Factors--Environmental and Safety Regulation."

EMPLOYEES

     As of November 30, 1998, we had approximately 1,500 employees. None of our
employees is represented by a union or covered by a collective bargaining
agreement. We believe our relations with our employees are good.

                                       52
<PAGE>

RETENTION OF MANAGEMENT OF ACQUIRED COMPANIES

     Our policy is to retain any available members of an acquired company's
management who have strengths that are beneficial to us. In connection with the
Buckner Acquisition, we retained all members of Buckner's senior management.
Those management personnel are now responsible for the day-to-day operation of
Neff Rental's Gulf Region. In connection with the Richbourg Acquisition, we
retained substantially all management personnel with the exception of
Richbourg's founder, Bruce Richbourg. Those personnel continue to hold
management positions at the Neff Rental branch locations acquired in the
Richbourg Acquisition. The management of S.A. Argentina has been retained to
continue to oversee the day-to-day operations of S.A. Argentina.

PROPERTIES

     We lease 16,000 square feet for our corporate headquarters in an office
building in Miami, Florida. We own the buildings and/or the land at 10 of our
locations. All other sites are leased, generally for terms of five years. Owned
and leased sites range from approximately 10,000 to 25,000 square feet on lots
ranging up to 22 acres, and include showrooms, equipment service areas and
storage facilities. We do not consider any specific leased location to be
material to our operations. We believe that equally suitable alternative
locations are available in all areas where we currently do business.

LEGAL PROCEEDINGS

     We are a party to pending legal proceedings arising in the ordinary course
of business. While the results of such proceedings cannot be predicted with
certainty, we do not believe any of these matters are material to our financial
condition or results of operations.

                                       53
<PAGE>

                                  MANAGEMENT

EXECUTIVE OFFICERS, DIRECTORS AND KEY EMPLOYEES

     The table below sets forth the names and ages of the directors, executive
officers and significant employees of the Company and its subsidiaries as well
as the positions and offices held by such persons, as of November 30, 1998.
Jorge Mas, Juan Carlos Mas and Jose Ramon Mas, all of whom are members of the
Board of Directors, are brothers. There are no other family relationships among
the directors or officers of the Company.

<TABLE>
<CAPTION>
NAME                              AGE                          POSITION
- ------------------------------   -----   ----------------------------------------------------
<S>                              <C>     <C>
Jorge Mas ....................    35     Chairman of the Board of Directors
Kevin P. Fitzgerald ..........    42     Chief Executive Officer, President and Director
Peter A. Gladis ..............    49     Senior Vice President--Neff Rental
Robert G. Warren .............    41     Senior Vice President--Neff Machinery
Bonnie S. Biumi ..............    36     Chief Financial Officer
John Anderson ................    43     Vice President--Neff Rental--National Sales Manager
William Derenbecker ..........    43     Regional Vice President--Neff Rental--Gulf Coast
Steve Halliwell ..............    40     Regional Vice President--Neff Rental--Florida
Graham Hood ..................    43     Regional Vice President--Neff Rental--Southeast
Steven Michaels ..............    40     Vice President--Neff Rental--Asset Management
                                         and Procurement
Wes Parks ....................    36     Regional Vice President--Neff Rental--Atlantic
Bruce Pope ...................    53     Regional Vice President--Neff Rental--Southwest
Thomas Vandever ..............    53     Regional Vice President--Neff Rental--Central
Jon Zier .....................    43     Regional Vice President--Neff Rental--West
Arthur B. Laffer .............    58     Director
Joel-Tomas Citron ............    36     Director
Juan Carlos Mas ..............    33     Director
Jose Ramon Mas ...............    27     Director
</TABLE>

     JORGE MAS. Mr. Mas has been Chairman of Neff Corp. and its predecessor, MP
Equipment ("MP") since he founded MP in 1988. Since 1994, Mr. Mas has been the
President and CEO, and a director of MasTec, Inc., a provider of
telecommunications related engineering and construction services. Mr. Mas has
been Chairman of MasTec, Inc. since November 1997. Mr. Mas is a member of the
boards of directors of Supercanal Holdings, S.A., Primera Fila, S.A. and Santos
Capital. Mr. Mas has an M.B.A. and a B.A. in business administration.

     KEVIN P. FITZGERALD. Mr. Fitzgerald joined the Company in 1995 as
President and CEO. From 1991 through July, 1995, he was a Senior Vice President
for the investment banking firm of Houlihan Lokey Howard and Zukin. He is also
a member of the boards of directors of Supercanal Holdings, S.A., Primera Fila,
S.A. and Santos Capital. Mr. Fitzgerald holds an M.B.A. in finance and a B.S.
in electrical engineering.

     PETER A. GLADIS. Mr. Gladis joined the Company in 1995 after 20 years of
employment with Hertz Corporation, most recently, as Regional Vice President of
western region operations. Mr. Gladis is the Senior Vice President of Neff
Rental. Mr. Gladis has a B.S. in business administration and marketing and a
total of 25 years of experience in the equipment rental industry.

     ROBERT G. WARREN. Mr. Warren joined the Company in 1988 after being
employed by Hertz Corporation as Regional Vice President. Mr. Warren is Senior
Vice President of Neff Machinery. Mr. Warren has a total of 20 years of
experience in the equipment sales and rental industry.

     BONNIE S. BIUMI. Ms. Biumi is Chief Financial Officer of the Company. She
joined the Company in 1997 after being employed as Executive Vice President and
Chief Financial Officer of Peoples Telephone Company, Inc., a publicly traded
telecommunication services company, from 1994 to 1997.

                                       54
<PAGE>

From 1983 to 1994, Ms. Biumi was employed by Price Waterhouse LLP in Miami,
Florida, most recently as a Senior Manager. Ms. Biumi is a certified public
accountant and holds a B.S. in business administration.

     JOHN ANDERSON. Mr. Anderson joined the Company in 1997 as Neff Rental's
National Sales Manager after 15 years of employment with Hertz Corporation,
where he most recently served as Regional Vice President--Midwest. He has 17
years of experience in the equipment rental industry.

     WILLIAM G. DERENBECKER. Mr. Derenbecker joined the Company in August 1997
as Neff Rental's Vice President for the Gulf Coast Region. He previously served
for 11 years in a variety of senior management positions at Buckner.

     STEVE HALLIWELL. Mr. Halliwell joined the Company in 1990 after one year
with Wacker as Territory Manager and two years with Hood Equipment as a Sales
Representative. Mr. Halliwell serves as Neff Rental's Vice President for the
Florida Region. Mr. Halliwell has a total of 12 years of experience in the
equipment rental industry.

     GRAHAM HOOD. Mr. Hood joined the Company in 1995 after 17 years of
employment with Hertz Corporation, where he most recently served as Regional
Vice President. Mr. Hood serves as Neff Rental's Vice President for the
Southwest Region. Mr. Hood has a total of 20 years of experience in the
equipment rental industry.

     STEVEN MICHAELS. Mr. Michaels joined the Company in May 1998 after
spending 13 years with Hertz Equipment Rental, the last 5 years as Vice
President--Fleet Operations. Mr. Michaels has a business degree in marketing
and a total of 15 years in the equipment rental industry.

     WES PARKS. Mr. Parks joined the Company in 1995 after eight years of
employment with Hertz Corporation, where he served as Branch Manager. Mr. Parks
serves as Neff Rental's Vice President for the Atlantic Region. Mr. Parks has a
total of 13 years in the equipment rental industry.

     BRUCE POPE. Mr. Pope joined the Company in 1995 after being employed by
Hertz Corporation as Branch Manager. Mr. Pope serves as Neff Rental's Vice
President for the Southwest Region. Mr. Pope has a total of 33 years of
experience in the equipment rental industry.

     THOMAS VANDEVER. Mr. Vandever joined the Company in 1997 after being
employed by Hertz Corporation as Regional Manager. Mr. Vandever serves as Neff
Rental's Vice President for the Central Region. Mr. Vandever has a total of 16
years of experience in the equipment rental industry.

     JON ZIER. Mr. Zier joined the Company in 1996 after being employed by
Hertz Corporation as Regional Manager. Mr. Zier serves as Neff Rental's Vice
President for the West Region. Mr. Zier has a total of 20 years of experience
in the equipment rental industry.

     ARTHUR B. LAFFER. Mr. Laffer became a Director of the Company in October
1998. He has been a member of the Board of Directors of MasTec, Inc. since
March 1994. Mr. Laffer has been Chief Executive Officer and Chairman of the
Board of Directors of Laffer Associates, an economic research and financial
consulting firm, since 1979; Chief Executive Officer and Chairman of the Board
of Directors, Laffer Advisors Inc., an investment advisor and broker-dealer,
since 1981; and Chief Executive Officer and Chairman of the Board of Directors,
Calport Asset Management, a money management firm, since 1992. Mr. Laffer is
also a director of U.S. Filter Corporation, Oxigene Inc., Nicholas Applegate
Mutual Funds, and Coinmach Laundry Corporation.

     JOEL-TOMAS CITRON. Mr. Citron became a Director of the Company in October
1998. He has been a member of the Board of Directors of MasTec, Inc. since 1998.
He has also been an Executive Vice President of MasTec, Inc. since 1998. Mr.
Citron is the managing partner of Triscope Capital LLC, a private investment
partnership. In addition, Mr. Citron was Chairman of Proventes Inc., the U.S.
subsidiary of a privately held investment company based in Stockholm between
1992-1997.

                                       55
<PAGE>

     JUAN CARLOS MAS. Mr. Mas has been a Director of the Company and MP since
1989. He is currently Director and President of the Construction Division of
Church and Tower, a subsidiary of MasTec, Inc., where he has been employed for
the past five years. Mr. Mas holds a B.A. in business administration and a J.D.
 

     JOSE RAMON MAS. Jose Ramon Mas has been a Director of the Company and MP
since 1989. Mr. Mas is Director and President of the Telecommunications
Division of Church and Tower, a subsidiary of MasTec, Inc., where he has been
employed for the past five years. He has a B.A. in business administration and
an M.B.A.

BOARD OF DIRECTORS

     The Company's Board of Directors is currently composed of six directors,
Jorge Mas, Mr. Fitzgerald, Juan Carlos Mas, Jose Ramon Mas, Arthur B. Laffer
and Joel-Tomas Citron. The Company's Certificate of Incorporation provides that
the Board of Directors shall be divided into three classes. The members of each
class of directors serve for staggered three-year terms. Jorge Mas and Mr.
Fitzgerald serve as Class I directors, Juan Carlos Mas and Jose Ramon Mas serve
as Class II directors and Messrs. Laffer and Citron serve as Class III
directors.

     Pursuant to the Stockholders' Agreement, if GE Capital transfers Common
Stock representing at least 15% of the equity of the Company to a third party
(the "GE Transferee"), the Company will increase the Board of Directors from
six to seven members, and the parties to the Stockholders' Agreement have
agreed to vote their shares of Common Stock to elect the GE Transferee's
nominee as a director to fill the vacancy.

COMMITTEES OF THE BOARD OF DIRECTORS

     The Board of Directors has established an Audit Committee and a
Compensation Committee, each composed of two directors, Messrs. Laffer and
Citron. The Audit Committee recommends the annual appointment of the Company's
auditors, with whom the Audit Committee reviews the scope of audit and non-audit
assignments and related fees, accounting principles used by the Company in
financial reporting, internal auditing procedures and the adequacy of the
Company's internal control procedures. The Compensation Committee administers
the Company's Incentive Stock Plan and makes recommendations to the Board of
Directors regarding compensation for the Company's executive officers.

COMPENSATION OF DIRECTORS

     Each of the Company's nonemployee directors will receive an annual
retainer in an amount to be determined. Directors may also receive additional
fees for attending special board meetings or committee meetings not held in
conjunction with a regular board meeting. All directors are reimbursed for
expenses incurred in connection with attending board and committee meetings.
Pursuant to the Company's Stock Incentive Plan, the Company's nonemployee
directors receive automatic grants of options to purchase 10,000 shares of
Class A Common Stock upon their initial appointment. These options have an
exercise price equal to 100% of the fair market value on the date of the grant,
and vest over a five year period (20% each year). The options expire in ten
years, unless (1) the director leaves the Board of Directors for any reason
other than disability, death or cause, in which case the director will have
three months after termination to exercise his vested options; (2) the director
is dismissed from the Board of Directors for cause, in which case all options
will terminate immediately; (3) the director's service terminates by reason of
disability or resignation, in which case the director will have one year after
the termination date to exercise vested options; or (4) the director dies, in
which case the director's estate will have one year to exercise vested options.

     On October 1, 1998, upon their initial appointment to the Board of
Directors, Arthur B. Laffer and Joel-Tomas Citron received automatic grants
under the Company's Stock Incentive Plan of

                                       56
<PAGE>

options to purchase 10,000 shares of Class A Common Stock at an exercise price
of $6.00 per share (the fair market value of the Class A Common Stock at the
date of grant). Also, on October 1, 1998, Messrs. Laffer and Citron each
received options to purchase 5,000 shares of Class A Common Stock under the
Stock Incentive Plan at an exercise price of $14.00 per share.

     Jorge Mas, Jose Ramon Mas and Juan Carlos Mas are not treated as
nonemployee directors and thus do not receive the annual retainer or stock
option grants described above. Jorge Mas, the Chairman of the Board of
Directors, has options to purchase 100,000 shares of Class A Common Stock at
$14.00 per share, the initial offering price per share to the public in the
Common Stock Offering. These options are currently exercisable and expire on
May 21, 2008.

LIMITATIONS ON LIABILITY AND INDEMNIFICATION MATTERS

     The Company's Certificate of Incorporation provides that a director of the
Company will not be personally liable to the Company or its stockholders for
monetary damages for any breach of fiduciary duty as a director, except in
certain cases where liability is mandated by the DGCL. The provision has no
effect on any non-monetary remedies that may be available to the Company or its
stockholders, nor does it relieve the Company or its directors from compliance
with federal or state securities laws. The Certificate of Incorporation of the
Company generally provides that the Company shall indemnify, to the fullest
extent permitted by law, any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit,
investigation, administrative hearing or any other proceeding (each, a
"Proceeding") by reason of the fact that he is or was a director or officer of
the Company, or is or was serving at the request of the Company as a director,
officer, employee or agent of another entity, against expenses (including
attorneys' fees) and losses, claims, liabilities, judgments, fines and amounts
paid in settlement actually incurred by such person in connection with such
Proceeding. The Company has entered into, or intends to enter into, agreements
to provide indemnification for its directors and executive officers in addition
to the indemnification provided for in the Certificate of Incorporation. These
agreements, among other things, will indemnify the Company's directors and
executive officers for certain expenses (including attorneys' fees), and all
losses, claims, liabilities, judgments, fines and settlement amounts incurred
by such persons arising out of or in connection with their service as a
director or officer of the Company to the fullest extent permitted by
applicable law. In addition, the Company has obtained director and officer
liability insurance that insures the Company's directors and officers against
certain liabilities.

                                       57
<PAGE>

                             PRINCIPAL STOCKHOLDERS

     The following table sets forth, as of November 30, 1998, information with
respect to the beneficial ownership of the Company's Common Stock by (1) each
person known to the Company to beneficially own more than 5% of the outstanding
shares of the Company's Class A Common Stock; (2) each person known to the
Company to beneficially own more than 5% of the outstanding shares of the
Company's Class B Common Stock; (3) each director and each executive officer of
the Company; and (4) all directors and executive officers of the Company as a
group. Unless otherwise indicated, (1) each such stockholder has sole voting
and investment power with respect to the shares beneficially owned by such
stockholder and (2) has the same address as the Company.

<TABLE>
<CAPTION>
                                      NUMBER OF SHARES                   NUMBER OF SHARES
                                         OF CLASS A         PERCENT OF      OF CLASS B     PERCENT OF
                                        COMMON STOCK       CLASS OWNED     COMMON STOCK    CLASS OWNED
                                     ------------------   ------------- ----------------- ------------
<S>                                  <C>                  <C>           <C>               <C>
Jorge Mas ..........................      3,802,744(1)         17.9%           --               --
Juan Carlos Mas ....................      2,381,303(1)         11.3            --               --
Jose Ramon Mas .....................      2,381,303(1)         11.3            --               --
GE Capital .........................      5,100,000(2)         24.1     5,100,000              100%
Santos .............................        900,000(3)          4.3            --               --
Santos Capital .....................      1,500,000(4)          7.1            --               --
Kevin P. Fitzgerald ................        757,220(1)          3.5            --               --
Robert G. Warren ...................         97,816               *            --               --
Peter A. Gladis ....................          7,333               *            --               --
Bonnie S. Biumi ....................          6,333               *            --               --
Arthur B. Laffer ...................          2,000               *            --               --
Joel-Tomas Citron ..................          4,000               *            --               --
All executive officers and directors
 as a group (9 persons) ............      9,440,052            42.6%           --               --
</TABLE>

- ----------------
 *  Less than 1%.
(1) Does not include shares beneficially owned through Santos or Santos
    Capital.
(2) The amount shown includes shares owned by GECFS, Inc., an affiliate of GE
    Capital. All of these shares are convertible into Class A Common Stock.
    The amount shown also includes 1,500,000 shares of Class B Common Stock
    subject to an option held by Santos Capital. Santos Capital has agreed to
    convert these shares to Class A Common Stock upon exercise. GE Capital's
    and GECFS, Inc.'s address is: 777 Long Ridge Road, Building B, First
    Floor, Stamford, CT 06927.
(3) Santos is beneficially owned by Jorge Mas, Juan Carlos Mas, Jose Ramon Mas
    and Kevin P. Fitzgerald.
(4) The amount shown includes an option currently exercisable by Santos
    Capital, an affiliate of Santos, to purchase 1,500,000 shares of Common
    Stock from GE Capital. Santos Capital is beneficially owned by Jorge Mas,
    Juan Carlos Mas, Jose Ramon Mas and Kevin P. Fitzgerald.

                                       58
<PAGE>

                    CERTAIN RELATIONSHIPS AND TRANSACTIONS

MASTEC, INC.

     MasTec, Inc., an affiliate of the Company controlled by the Mas family,
purchases and leases construction equipment from the Company. During the years
ended December 31, 1996 and 1997, revenues from MasTec, Inc. amounted to
approximately $1.5 million and $0.7 million, respectively. The Company believes
that these payments were substantially equivalent to the payments that would
have been made between unrelated parties acting at arm's length.

ATLANTIC REAL ESTATE HOLDINGS CORPORATION

     In May 1997, the Company acquired six properties that it previously leased
from Atlantic Real Estate Holdings Corp., an affiliate of the Company owned by
Jorge Mas, Juan Carlos Mas and Jose Ramon Mas, for approximately $13.9 million.
The Company operated its Miami, West Palm Beach, Fort Myers, Orlando, Pompano
Beach and Tampa equipment rental and dealership locations at these properties.
The Company does not intend to acquire any other assets owned by the Mas
family.

GE CAPITAL, SANTOS AND SANTOS CAPITAL

     The Company and GE Capital have entered into a registration rights
agreement with respect to the Class B Common Stock held by GE Capital (the "GE
Capital Shares"). The registration rights agreement provides that GE Capital
may, after the earlier of (1) December 29, 1998 or (2) an initial public
offering of the Company's Common Stock and subject to certain limitations, make
two demand registrations with respect to all or part of the GE Capital Shares.
The GE Capital Shares being registered must be converted to shares of Class A
Common Stock prior to registration. The registration rights agreement also
provides GE Capital with piggyback registration rights with respect to certain
registration statements filed by the Company. In any registration, the Company
must pay the registration expenses of GE Capital, excluding GE Capital's legal
fees, underwriting commissions and discounts. The Company has agreed to
indemnify GE Capital against certain liabilities under the Securities Act in
connection with the registration of the GE Capital Shares.

     In 1998, GE Capital and the Company consummated a series of transactions
pursuant to which GE Capital (1) exchanged its 800,000 shares of the Company's
Series B Preferred Stock and 800,000 shares of Series C Preferred Stock for
6,000,000 shares of the Company's Class B Common Stock and (2) sold 900,000
shares of Class B Common Stock to Santos, which Santos then converted into
Class A Common Stock. Santos Capital purchased an option from GE Capital to
acquire an additional 1,500,000 shares of Common Stock, exercisable for a
period of 18 months. The $16.5 million purchase price for the shares of Class A
Common Stock was paid in part by the delivery by Santos of a promissory note to
GE Capital for $11.5 million. This promissory note is secured by the shares of
Class A Common Stock Santos purchased from GE Capital. In addition, in May
1998, the Company redeemed all of the then issued and outstanding shares of its
Series A Cumulative Redeemable Preferred Stock, $0.01 par value, which were
beneficially owned by GE Capital, for $13,914,679.

     In response to concerns raised by John Deere regarding the size of GE
Capital's equity interest in the Company, GE Capital and the Company have
entered into the Standstill Agreement which provides that, subject to certain
exceptions, GE Capital and its affiliates will maintain their equity interest
in the Company below 25% during the period ending October 29, 1999, and will
maintain their equity interest below 20% during the period from October 29,
1999 until Neff Machinery is no longer a dealer for John Deere or certain other
conditions are satisfied. Santos has agreed to exercise its option to acquire
Company stock from GE Capital if necessary to reduce GE Capital's equity
ownership to 20% on or before September 25, 1999. GE Capital has also agreed
that it will not seek to obtain control of or exercise influence over the
Company.

                                       59
<PAGE>

     Santos, Santos Capital and the Company have entered into a registration
rights agreement with respect to the shares of Class A Common Stock held by
Santos and Santos Capital. The terms of this agreement are substantially
equivalent to the terms of the registration rights agreement for GE Capital and
the Company.

PEP CONSULTING

     PEP Consulting receives a consultant fee of $5,663 per month for services
rendered to Neff Rental. The owner of PEP Consulting, Jose Perez, was a
director of Neff Rental from December 1995 until October 1997.

                                       60
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

     The authorized capital stock of the Company consists of 100,000,000 shares
of Class A Common Stock, $0.01 par value, 20,000,000 shares of Class B Common
Stock, $0.01 par value and 19,350,000 shares of preferred stock, $0.01 par
value (the "Preferred Stock"), which includes 1,000,000 shares of Series B
Junior Participating Preferred Stock, $0.01 par value (the "Series B Junior
Preferred Stock"). As of September 30, 1998, there were issued and outstanding
16,065,350 shares of Class A Common Stock, 5,100,000 shares of Class B Common
Stock, and no shares of Series B Junior Participating Preferred Stock. The
Company had authorized 650,000 shares of a series of Preferred Stock, Series A
Cumulative Redeemable Preferred Stock, $0.01 par value ("Series A Preferred
Stock"). In May 1998 the Company redeemed all 309,093 issued and outstanding
shares of Series A Preferred Stock and retired the remaining 340,907 authorized
shares of Series A Preferred Stock. In addition, 1,741,870 shares of Class A
Common Stock have been reserved for issuance in connection with the grant of
options to purchase Class A Common Stock, and 5,100,000 shares have been
reserved in connection with the conversion of Class B Common Stock.

COMMON STOCK

     The Company's Class A Common Stock and Class B Common Stock are equal in
all respects except for dividend and liquidation rights and conversion rights
of the Class B Common Stock, as discussed more fully below. All of the
outstanding shares of Common Stock are validly issued, fully paid and
nonassessable.

     VOTING RIGHTS; CONVERSION OF CLASS B COMMON STOCK INTO CLASS A COMMON
STOCK. The holders of Class A and Class B Common Stock are entitled to one vote
per share on all matters submitted to a vote of the stockholders. Holders of
Class A and Class B Common Stock do not have cumulative rights, so that holders
of more than 50% of the shares of Common Stock present at a meeting at which a
quorum is present are able to elect all of the Company's directors eligible for
election in a given year. Shares of Class B Common Stock are convertible into
shares of Class A Common Stock, in whole or part, at any time and from time to
time at the option of the holder, on the basis of one share of Class A Common
Stock for each share of Class B Common Stock converted. In the event of any
increase or reduction in the number of shares of Class A Common Stock, or the
exchange of Class A Common Stock for a different number or kind of securities
of the Company, by reason of a reclassification, recapitalization, merger,
consolidation, reorganization, spin-off, split-up, stock split or reverse stock
split, change in corporate structure or otherwise, the number of shares of
Class B Common Stock and the liquidation preference of each share thereof will
be proportionately increased or reduced, as appropriate. The Company is
obligated to at all times reserve and keep available out of its authorized but
unissued shares of Class A Common Stock, such number of shares of Class A
Common Stock issuable upon the conversion of all outstanding shares of Class B
Common Stock. Class A Common Stock has no conversion rights.

     LIQUIDATION RIGHTS. Upon the liquidation, dissolution or winding up of the
Company, after satisfaction of all the Company's liabilities and the payment of
the liquidation preference of any Preferred Stock that may be outstanding, the
holder of each share of Class B Common Stock is entitled to receive before any
distribution or payment is made upon any other capital stock of the Company, an
amount in cash equal to $11.67. The holders of Class B Common Stock shall not
be entitled to any further payment. Upon the liquidation, dissolution or
winding up of the Company, the holders of shares of Class A Common Stock are
entitled to share pro rata in the distribution of all of the Company's assets
remaining available for distribution after satisfaction of all the Company's
liabilities and the payment of the liquidation preference of any Preferred
Stock that may be outstanding and the payment of the liquidation preference to
holders of Class B Common Stock described above.

     DIVIDEND RIGHTS. Holders of the Class A Common Stock and the Class B
Common Stock are entitled to receive ratably such dividends, if any, as are
declared by the Company's Board of Directors

                                       61
<PAGE>

out of funds legally available for that purpose, subject to the preferential
rights of any holder of Preferred Stock that may from time to time be
outstanding. The terms of the Credit Facility and the Indentures limit the
Company's ability to pay dividends on the Common Stock.

     OTHER PROVISIONS. The holders of Class A Common Stock and Class B Common
Stock have no preemptive or other subscription rights to purchase shares of
stock of the Company, and there are no redemptive or sinking fund provisions
applicable to the Class A Common Stock and Class B Common Stock.

     REGISTRATION RIGHTS. The Company is a party to agreements pursuant to
which GE Capital, the Mas family, Santos, Santos Capital and Mr. Fitzgerald
have the right, among other matters, to require the Company to register their
shares of Class A Common Stock under the Securities Act under certain
circumstances. These rights cover approximately 15,122,570 shares of Class A
Common Stock. See "Management--Company Compensation and Benefits" and "Certain
Relationships and Transactions."

PREFERRED STOCK

     The Certificate of Incorporation authorizes the Company's Board of
Directors to issue shares of Preferred Stock in series and to establish the
number of shares to be included in each such series and to fix the
designations, powers, preferences and rights of the shares of each such series
and any qualifications, limitations or restrictions thereof. Because the Board
of Directors has the power to establish the preferences and rights of the
shares of any such series of Preferred Stock, it may afford the holders of any
Preferred Stock that may be outstanding, preferences, powers and rights
(including voting rights) senior to the rights of the holders of Class A Common
Stock. The issuance of Preferred Stock may have the effect of delaying,
deferring or preventing a change in control of the Company.

     The Board of Directors has established a class of Preferred Stock
designated Series B Junior Preferred Stock, consisting of 1,000,000 shares. The
Series B Junior Preferred Stock is reserved for issuance in connection with the
Stockholders' Rights Plan. See "--Stockholders' Rights Plan."

DELAWARE LAW AND CERTAIN PROVISIONS OF CERTIFICATE OF INCORPORATION AND BY-LAWS

     The Certificate of Incorporation, the Company's By-Laws and Section 203 of
the DGCL contain certain provisions that may make the acquisition of control of
the Company by means of a tender offer, open market purchase, proxy fight or
otherwise, more difficult.

     BUSINESS COMBINATIONS. The Company is a Delaware corporation and is
subject to Section 203 of the DGCL. In general, subject to certain exceptions,
Section 203 of the DGCL prohibits a publicly held Delaware corporation from
engaging in a "business combination" with an "interested stockholder" for a
period of three years after the date of the transaction in which the person
became an interested stockholder, unless (1) upon consummation of such
transaction, the interested stockholder owned 85% of the voting stock of the
corporation outstanding at the time the transaction commenced (excluding for
purposes of determining the number of shares outstanding those shares owned by
(x) persons who are directors and also officers and (y) employee stock plans in
which employee participants do not have the right to determine confidentially
whether shares held subject to the plan will be tendered in a tender or
exchange offer); (2) the business combination is, or the transaction in which
such person became an interested stockholder was, approved by the board of
directors of the corporation before the stockholder became an interested
stockholder; or (3) the business combination is approved by the board of
directors of the corporation and authorized at an annual or special meeting of
the corporation's stockholders by the affirmative vote of at least 662/3% of
the outstanding voting stock which is not owned by the interested stockholder.
For purposes of Section 203, a "business combination" includes mergers, asset
sales and other transactions resulting in a financial benefit to the interested
stockholder; an "interested stockholder" is a person who, together with
affiliates and associates, owns (or, in the case of affiliates and associates
of the issuer, did own

                                       62
<PAGE>

within the last three years) 15% or more of the corporation's voting stock
other than a person who owned such shares on December 23, 1987. An interested
stockholder who became an interested stockholder at a time when the
restrictions of Section 203 did not apply to the corporation shall not be
subject to such restrictions.

     BOARD OF DIRECTORS AND RELATED PROVISIONS. The Certificate of
Incorporation provides that the number of directors of the Company shall be
fixed from time to time by a resolution of a majority of the Board of Directors
of the Company. The Certificate of Incorporation provides that the Board of
Directors shall have no less than three and no more than 11 members and shall
be divided into three classes. The members of each class of directors will
serve for staggered three-year terms. Thereafter, the number of directors may
be fixed, from time to time, by the affirmative vote of a majority of the
entire Board of Directors by action of the stockholders of the Company. In
accordance with the DGCL, directors serving on classified boards of directors
may only be removed from office for cause. Vacancies on the Board of Directors
may be filled by a majority of the remaining directors, or by the sole
remaining director or by the stockholders. The Certificate provides that
stockholders may take action by the written consent of 66 2/3% of the
stockholders, and that a special meeting of stockholders may be called only by
the Board of Directors. The By-Laws of the Company provide that stockholders
must follow an advance notification procedure for certain stockholder
nominations of candidates for the Board of Directors and for certain other
stockholder business to be conducted at an annual meeting. These provisions
could, under certain circumstances, operate to delay, defer or prevent a change
in control of the Company.

     AUTHORIZED AND UNISSUED PREFERRED STOCK.  The Company's Certificate of
Incorporation authorizes the Board of Directors to issue one or more series of
Preferred Stock and to establish the designations, powers, preferences and
rights of each series of Preferred Stock. The existence of authorized and
unissued Preferred Stock may enable the Board of Directors to render more
difficult or to discourage an attempt to obtain control of the Company by means
of a merger, tender offer, proxy contest or otherwise. For example, if in the
due exercise of its fiduciary obligations, the Board of Directors were to
determine that a takeover proposal is not in the Company's best interests, the
Board of Directors could cause shares of Preferred Stock to be issued without
stockholder approval in one or more private offerings or other transactions
that might dilute the voting or other rights of the proposed acquirer or
insurgent stockholder or stockholder group or create a substantial voting block
in institutional or other hands that might undertake to support the position of
the incumbent Board of Directors. See "--Preferred Stock."

     SPECIAL MEETINGS OF STOCKHOLDERS. The By-Laws provide that special
meetings of the stockholders of the Company may be called only by the Board of
Directors of the Company, the Chairman of the Board of the Company or the
President of the Company. This provision will render it more difficult for
stockholders to take action opposed by the Board of Directors.

     INDEMNIFICATION. The Certificate of Incorporation provides that the
Company shall indemnify each director, officer, employee or agent of the
Company to the fullest extent permitted by law. The Certificate of
Incorporation limits the liability of the Company's directors and stockholders
for monetary damages in certain circumstances. The Certificate of Incorporation
also provides that the Company may purchase insurance on behalf of the
directors, officers, employees and agents of the Company against certain
liabilities they may incur in such capacity, whether or not the Company would
have the power to indemnify against such liabilities.

STOCKHOLDERS' RIGHTS PLAN

     On May 21, 1998, the Company declared a dividend distribution of one right
(a "Right") for each outstanding share of Class A Common Stock, without par
value (the "Common Shares"), of the Company. The dividend was payable to the
stockholders of record on May 21, 1998 (the "Record Date"), and with respect to
Common Shares issued thereafter until the Distribution Date (as defined below)
and, in certain circumstances, with respect to Common Shares issued after the
Distribution

                                       63
<PAGE>

Date. Except as set forth below, each Right, when it becomes exercisable,
entitles the registered holder to purchase from the Company one one-thousandth
of a share of Series B Junior Preferred Stock, without par value (the
"Preferred Shares"), of the Company (the "Purchase Price"), subject to
adjustment. The description and terms of the Rights are set forth in a Rights
Agreement (the "Rights Agreement") between the Company and a Rights Agent (the
"Rights Agent").

     Initially, the Rights will be attached to all certificates representing
Common Shares then outstanding, and no separate Right Certificates will be
distributed. The Rights will separate from the Common Shares upon the earliest
to occur of (1) the date of a public announcement that, without the prior
consent of a majority of the members of the Board of Directors, a person or
group of affiliated or associated persons having acquired beneficial ownership
of 15% or more of the outstanding Common Shares (except pursuant to a Permitted
Offer (as defined) or except for certain transactions by Grandfathered
Stockholders (as defined in the Rights Agreement) including the Mas Family, Mr.
Fitzgerald, Santos, Santos Capital or GE Capital, and certain of their
affiliates) or (2) 10 days (or such later date as the Board may determine)
following the commencement or announcement of an intention to make a tender or
exchange offer, the consummation of which would result in a person or group
becoming an Acquiring Person (as defined) (the earliest of such dates being
called the "Distribution Date"). A person or group whose acquisition of Common
Shares causes a Distribution Date pursuant to clause (1) above is an "Acquiring
Person." The date that a person or group announces publicly that it has become
an Acquiring Person is the "Shares Acquisition Date."

     The Rights Agreement provides that, until the Distribution Date, the
Rights will be transferred with and only with the Common Shares. Until the
Distribution Date (or earlier redemption or expiration of the Rights), new
Common Share certificates issued after the Record Date upon transfer or new
issuance of Common Shares will contain a notation incorporating the Rights
Agreement by reference. Until the Distribution Date (or earlier redemption or
expiration of the Rights), the surrender for transfer of any certificates for
Common Shares outstanding as of the Record Date, even without such notation or
a copy of the Summary of Rights being attached thereto, will also constitute
the transfer of the Rights associated with the Common Shares represented by
such certificate. As soon as practicable following the Distribution Date,
separate certificates evidencing the Rights ("Right Certificates") will be
mailed to holders of record of the Common Shares as of the close of business on
the Distribution Date (and to each initial record holder of certain Common
Shares issued after the Distribution Date), and such separate Right
Certificates alone will evidence the Rights.

     The Rights are not exercisable until the Distribution Date and will expire
on the tenth anniversary of the Record Date unless earlier redeemed by the
Company as described below.

     In the event that any person becomes an Acquiring Person (except pursuant
to a tender or exchange offer which is for all outstanding Common Shares at a
price and on terms which a majority of the members of the Board of Directors
determines to be adequate and in the best interests of the Company and its
stockholders, other than such Acquiring Person, its affiliates and associates
(a "Permitted Offer")), each holder of a Right will thereafter have the right
(the "Flip-In Right") to receive upon exercise the number of units of one
one-thousandth of a Preferred Share (or, in certain circumstances, other
securities of the Company) having a value (immediately prior to such triggering
event) equal to two times the exercise price of the Right. Notwithstanding the
foregoing, following the occurrence of the event described above, all Rights
that are, or (under certain circumstances specified in the Rights Agreement)
were, beneficially owned by any Acquiring Person or any affiliate or associate
thereof will be null and void.

     In the event that, at any time following the Shares Acquisition Date, (1)
the Company is acquired in a merger or other business combination transaction
in which the holders of all of the outstanding Common Shares immediately prior
to the consummation of the transaction are not the holders of all of the
surviving corporation's voting power or (2) more than 50% of the Company's
assets or earning power is sold or transferred, in either case with or to an
Acquiring Person or any Affiliate or Associate thereof, or any other person in
which such Acquiring Person, Affiliate or Associate has an

                                       64
<PAGE>

interest, or any person acting on behalf of or in concert with such Acquiring
Person, Affiliate or Associate, or, if in such transaction all holders of
Common Shares are not treated alike, any other person, then each holder of a
Right (except Rights which previously have been voided as set forth above)
shall thereafter have the right (the "Flip-Over Right") to receive, upon
exercise, common shares of the acquiring company having a value equal to two
times the Purchase Price. The holder of a Right will continue to have the
Flip-Over Right whether or not such holder exercises or surrenders the Flip-In
Right.

     The Purchase Price payable, and the number of Preferred Shares, Common
Shares or other securities issuable, upon exercise of the Rights are subject to
adjustment from time to time to prevent dilution (1) in the event of a stock
dividend on, or a subdivision, combination or reclassification of, the
Preferred Shares; (2) upon the grant to holders of the Preferred Shares of
certain rights or warrants to subscribe for or purchase Preferred Shares at a
price, or securities convertible into Preferred Shares with a conversion price,
less than the then current market price of the Preferred Shares; or (3) upon
the distribution to holders of the Preferred Shares of evidences of
indebtedness or assets (excluding regular quarterly cash dividends) or of
subscription rights or warrants (other than those referred to above).

     The number of outstanding Rights and the Purchase Price payable are also
subject to adjustment in the event of a stock split of the Common Shares or a
stock dividend on the Common Shares payable in Common Shares or subdivisions,
consolidations or combinations of the Common Shares occurring, in any such
case, prior to the Distribution Date.

     Preferred Shares purchasable upon exercise of the Rights will not be
redeemable. Each Preferred Share will be entitled to a minimum preferential
quarterly dividend payment of $1.00 per share but, if greater, will be entitled
to an aggregate dividend per share of 1,000 times the dividend declared per
Common Share. In the event of liquidation, the holders of the Preferred Shares
will be entitled to a minimum preferential liquidation payment of $1,000 per
share; thereafter, and after the holders of the Common Shares receive a
liquidation payment of $1.00 per share, the holders of the Preferred Shares and
the holders of the Common Shares will share the remaining assets in the ratio
of 1,000 to 1 (as adjusted) for each Preferred Share and Capital Share so held,
respectively. Finally, in the event of any merger, consolidation or other
transaction in which Common Shares are exchanged, each Preferred Share will be
entitled to receive 1,000 times the amount received per Common Share. These
rights are protected by customary antidilution provisions. In the event that
the amount of accrued and unpaid dividends on the Preferred Shares is
equivalent to six full quarterly dividends or more, the holders of the
Preferred Shares shall have the right, voting as a class, to elect two
directors in addition to the directors elected by the holders of the Common
Shares until all cumulative dividends on the Preferred Shares have been paid
through the last quarterly dividend payment date or until non-cumulative
dividends have been paid regularly for at least one year.

     With certain exceptions, no adjustment in the Purchase Price will be
required until cumulative adjustments require an adjustment of at least 1% in
such Purchase Price. No fractional Preferred Shares will be issued (other than
fractions which are one one-thousandth or integral multiples of one
one-thousandth of a Preferred Share, which may, at the election of the Company,
be evidenced by depository receipts) and in lieu thereof, an adjustment in cash
will be made based on the market price of the Preferred Shares on the last
trading day prior to the date of exercise.

     At any time after a person becomes an Acquiring Person and prior to the
acquisition by such person or group of 50% or more of the Common Shares, the
Board of Directors of the Company may exchange the Rights (other than the
Rights owned by the Acquiring Person or its Associates and Affiliates, which
shall have become void) at an exchange ratio of one Common Share per Right
(subject to adjustment).

     At any time prior to the earlier to occur of (1) a person becoming an
Acquiring Person or (2) the expiration of the Rights the Company may redeem the
Rights in whole, but not in part, at a price of

                                       65
<PAGE>

$0.001 per Right (the "Redemption Price") which redemption shall be effective
upon the action of the Board of Directors. Additionally, following the Shares
Acquisition Date, the Company may redeem the then outstanding Rights in whole,
but not in part, at the Redemption Price, that such redemption is in connection
with a merger or other business combination transaction or series of
transactions involving the Company in which all holders of Common Shares are
treated alike but not involving an Acquiring Person or Transaction Person or
any Affiliates or Associates thereof. Upon the effective date of the redemption
of the Rights, the right to exercise the Rights will terminate and the only
right of the holders of Rights will be to receive the Redemption Price.

     All of the provisions of the Rights Agreement may be amended by the Board
of Directors of the Company prior to the Distribution Date. After the
Distribution Date, the provisions of the Rights Agreement may be amended by the
Board in order to cure any ambiguity, defect or inconsistency, to make changes
which do not adversely affect the interests of holders of Rights (excluding the
interests of any Acquiring Person), or, subject to certain limitations, to
shorten or lengthen any time period under the Rights Agreement.

     Until a Right is exercised, the holder thereof, as such, will have no
rights as a stockholder of the Company, including, without limitation, the
right to vote or to receive dividends. While the distribution of the Rights
will not be taxable to stockholders of the Company, stockholders may, depending
upon the circumstances, recognize taxable income should the Rights become
exercisable or upon the occurrence of certain events thereafter.

     Each outstanding Common Share on the Record Date will receive one Right.
As long as the Rights are attached to the Common Shares, the Company will issue
one Right with each new Common Share so that all such shares will have attached
rights. 1,000,000 Preferred Shares will be reserved for issuance upon exercise
of the Rights.

     The Rights have certain anti-takeover effects. The Rights will cause
substantial dilution to a person or group that attempts to acquire the Company
without conditioning the offer on (1) the Rights being redeemed; (2) a
substantial number of Rights being acquired or (3) a determination by the Board
of Directors that the offer will be deemed a "Permitted Offer" under the Rights
Agreement. However, the Rights should not interfere with any merger or other
business combination in connection with a Permitted Offer or that is approved
by the Company because the Rights are redeemable under certain circumstances.

TRANSFER AGENT AND REGISTRAR

     The transfer agent and registrar for the Class A Common Stock is First
Union National Bank. The Company has not appointed a transfer agent for the
Class B Common Stock.

                                       66
<PAGE>

                         DESCRIPTION OF CREDIT FACILITY

     The Company's Credit Facility is a $310.0 million revolving credit
facility with a syndicate of Lenders and Bankers Trust Company, as agent. Each
of Neff, Neff Rental and Neff Machinery can borrow, repay and reborrow funds
under the Credit Facility for general corporate purposes. The Credit Facility
terminates on April 30, 2003.

     The Credit Facility allows borrowings based upon eligible accounts
receivable, rental fleet and inventory amounts. The interest rates on balances
outstanding under the Credit Facility will vary based upon the leverage ratio
maintained by the Company and range from Prime rate to Prime plus 1.25% or
LIBOR plus 1.0% to LIBOR plus 2.25%. The interest rate as of November 30, 1998
was Prime plus 0.875% or LIBOR plus 1.875%. The Credit Facility is secured by
substantially all of the Company's assets and contains various restrictive
covenants which, among other things, place restrictions on indebtedness,
require the Company to maintain certain interest coverage and leverage ratios
and place certain restrictions on payment of dividends.

     The terms and conditions of the indebtedness of the Company under the
Credit Facility impose restrictions that prohibit the Company from taking
certain actions without the prior written consent of the members of the
syndicate, including but not limited to merging with another company, incurring
certain kinds of indebtedness, changing the Company's capital structure,
selling assets other than in the ordinary course of business and declaring
dividends. See "Risk Factors--Dependence on Additional Capital for Future
Growth; Reliance on Credit Facility."

                                       67
<PAGE>

                           DESCRIPTION OF THE NOTES

     THE FOLLOWING SUMMARY OF CERTAIN PROVISIONS OF THE INDENTURE DOES NOT
RESTATE THE INDENTURE IN ITS ENTIRETY AND IS SUBJECT TO, AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO, THE INDENTURE AND THE TRUST INDENTURE ACT OF
1939, AS AMENDED (THE "TIA"). YOU SHOULD READ THE INDENTURE BECAUSE IT, AND NOT
THIS DESCRIPTION, WILL DEFINE YOUR RIGHTS AS A HOLDER OF NEW NOTES. A COPY OF
THE INDENTURE IS FILED AS AN EXHIBIT TO THE REGISTRATION STATEMENT OF WHICH
THIS PROSPECTUS CONSTITUTES A PART.

     The Old Notes were issued, and the New Notes will be issued, under an
indenture (the "Indenture"), dated as of December 9, 1998 by and among the
Company, the Guarantors and State Street Bank and Trust Company, as Trustee
(the "Trustee"). The definitions of certain capitalized terms used in the
following summary are set forth below under "--Certain Definitions." For
purposes of this section, references to the "Company" include only the Company
and not its Subsidiaries. For purposes of this section, all references herein
to "Notes" shall be deemed to refer collectively to the Old Notes and the New
Notes, unless the context otherwise requires.

GENERAL

     The New Notes:

     /bullet/ will be unsecured obligations of the Company;

     /bullet/ will rank subordinate in right of payment to all existing and
future Senior Debt of the Company; and

     /bullet/ will rank equally in right of payment with the May 1998 Notes.
The May 1998 Indenture is similar to the Indenture.

     The Guarantees of the New Notes:

     /bullet/ will be unsecured obligations of each Guarantor;

     /bullet/ will rank subordinate in right of payment to all existing and
future Guarantor Senior Debt; and

     /bullet/ will rank equally in right of payment with the May 1998
Guarantees.

     The New Notes will be issued in fully registered form only, without
coupons, in denominations of $1,000 and integral multiples of $1,000.
Initially, the Trustee will act as Paying Agent and Registrar for the Notes.
The Notes may be presented for registration or transfer and exchange at the
offices of the Registrar, which initially will be the Trustee's corporate trust
office. The Company may change any Paying Agent and Registrar without notice to
Holders of the Notes.

     Any Old Notes that remain outstanding after the completion of the Exchange
Offer and the New Notes issued pursuant to the Exchange Offer will be treated
as a single class of securities for all purposes under the Indenture,
including, without limitation, waivers, amendments, redemption and offers to
repurchase the Notes under certain circumstances.

PRINCIPAL, MATURITY AND INTEREST

     The Old Notes and the New Notes are limited in aggregate principal amount
to $200.0 million. The Notes will mature on June 1, 2008. Old Notes in an
aggregate principal amount of $100.0 million were issued in the Private Debt
Offering. The Company will issue New Notes with a maximum aggregate principal
amount of $100.0 million. Additional amounts of Notes may be issued in one or
more series from time to time, subject to limits in the Indenture and the
Credit Agreement on the Company's incurrence of additional Indebtedness.

                                       68
<PAGE>

     Interest on the Notes will accrue at the rate of 10 1/4% per annum.
Interest on the Notes will be payable semiannually in cash on each June 1 and
December 1 commencing on June 1, 1999. The Company will make each June 1
interest payment to the registered Holders on the immediately preceding May 15.
It will make each December 1 interest payment to the registered Holders
November 15 on the immediately preceding November 15. Interest on the Notes
will accrue from the most recent date to which interest has been paid or, if no
interest has been paid, from and including the date of issuance. The Notes will
not have the benefit of any mandatory redemption or mandatory sinking fund.

     The Company will pay principal and premium, if any, on the Notes at the
Trustee's corporate office in New York, New York. At the Company's option,
interest may be paid at the Trustee's corporate trust office or by check mailed
to the registered address of Holders.

REDEMPTION

     OPTIONAL REDEMPTION. On and after June 1, 2003, the Notes will be
redeemable, at the Company's option, in whole at any time or in part from time
to time, upon not less than 30 nor more than 60 days' notice. The Company shall
redeem the Notes at the following redemption prices, which are expressed as
percentages of the principal amount, if the Notes are redeemed during the
twelve months commencing on June 1 of the years set forth below, plus, in each
case, accrued and unpaid interest on the Notes redeemed, if any:

YEAR                                        PERCENTAGE
- ---------------------------------------   -------------
  2003 ................................       105.125%
  2004 ................................       103.417%
  2005 ................................       101.708%
  2006 and thereafter .................       100.000%

     OPTIONAL REDEMPTION UPON QUALIFIED EQUITY OFFERINGS. On or before June 1,
2001, at any time, or from time to time, the Company may, at its option, use
the net cash proceeds of one or more Public Equity Offerings (as defined below)
to redeem up to 30% of the aggregate principal amount of the Notes at a
redemption price equal to 110.250% of the principal amount of the Notes
redeemed, plus accrued and unpaid interest on the Notes redeemed, if any. At
least 70% of the aggregate principal amount of the Notes issued under the
Indenture must remain outstanding immediately after any such redemption. If the
Company wishes to redeem Notes with the proceeds of a Public Equity Offering,
it must do so within 120 days of the consummation of the Public Equity
Offering.

SELECTION AND NOTICE OF REDEMPTION

     If less than all of the Notes are to be redeemed at any time, the Trustee
shall select Notes for redemption in compliance with the requirements of the
principal national securities exchange on which the Notes are listed or, if the
Notes are not listed on a national securities exchange, on a PRO RATA basis, by
lot or by any method the Trustee deems fair and appropriate. No Notes of a
principal amount of $1,000 or less shall be redeemed in part. Subject to DTC
procedures, if a partial redemption is made with the proceeds of a Public
Equity Offering, the Trustee shall select Notes or portions of Notes for
redemption only on a PRO RATA basis or on as nearly a PRO RATA basis as is
practicable, unless such method is otherwise prohibited.

     Notice of redemption shall be mailed by first-class mail at least 30 but
not more than 60 days before the redemption date to each Holder of Notes to be
redeemed at its registered address. If any Note is to be redeemed in part only,
the notice of redemption shall state what portion of the principal amount of
the Note is to be redeemed. A new Note in a principal amount equal to the
unredeemed portion of the Note will be issued in the name of the Holder upon
cancellation of the original Note. Interest will cease to accrue on Notes or
portions of Notes called for redemption on the redemption date if the Company
has deposited funds sufficient to pay the applicable redemption price with the
Paying Agent.

                                       69
<PAGE>

SUBORDINATION

     The payment of all Obligations on the Notes is subordinated in right of
payment to the prior payment in full in cash or Cash Equivalents of all
Obligations on Senior Debt whether outstanding on the Issue Date or thereafter
incurred, including, without limitation, the Company's obligations under the
Credit Agreement. The Notes will rank PARI PASSU with the May 1998 Notes.

     The Holders of Senior Debt will be entitled to receive payment in full of
all Obligations due or to become due upon all Senior Debt, or such payment must
be provided for to the satisfaction of the Holders of Senior Debt, before any
payment or distribution of any kind is made on account of any Obligations on
the Notes, or for the acquisition of any of the Notes,

     in the event of any payment or distribution to the Company's creditors:

     (1) upon any total or partial liquidation, dissolution, winding up or
         reorganization of the Company;

     (2) upon the assignment for the benefit of creditors or marshaling of
         assets of the Company; or

     (3) in a bankruptcy, reorganization, insolvency, receivership or other
         similar proceeding relating to the Company or its property, whether
         voluntary or involuntary.

     In addition, the Company may not make any payment with respect to any
Obligations on the Notes or acquire any of the Notes if:

     (1) any payment default occurs and is continuing with respect to any
         Designated Senior Debt; or

     (2) any other event of default occurs and is continuing with respect to any
         Designated Senior Debt permitting the holders of the Designated Senior
         Debt to accelerate its maturity and the Representative for the
         respective issue of Designated Senior Debt gives written notice of the
         event of default to the Trustee (a "Default Notice").

     Payments on the Notes may and shall be resumed,

     (1) in the case of a payment default, when all events of default have been
         cured or waived or have ceased to exist; and

     (2) in the case of a non-payment default, the earlier of (a) the date on
         which the default is cured or waived, (b) 180 days after the delivery
         of the Default Notice (the "Blockage Period") or (c) the date the
         Trustee receives notice from the Representative for the respective
         issue of Designated Senior Debt terminating the Blockage Period.

     Notwithstanding anything herein to the contrary, in no event will a
Blockage Period extend beyond 180 days from the date the payment on the Notes
was due. Only one Blockage Period may be commenced within any 360 consecutive
days.

     No event of default which existed or was continuing on the date of the
commencement of any Blockage Period with respect to the Designated Senior Debt
shall be, or be made, the basis for commencement of a second Blockage Period by
the Representative of the Designated Senior Debt whether or not within a period
of 360 consecutive days, unless the event of default is cured or waived for a
period of not less than 90 consecutive days. Any subsequent action, or any
breach of any financial covenants for a period commencing after the date a
Blockage Period begins, that, in either case, would give rise to an event of
default pursuant to any provisions under which an event of default previously
existed or was continuing shall constitute a new event of default for this
purpose.

     By reason of the subordination of the Notes, in the event of the
insolvency of the Company, creditors of the Company who are not holders of
Senior Debt, including the Holders of the Notes, may recover less ratably than
holders of Senior Debt.

                                       70
<PAGE>

     As of September 30, 1998, on a pro forma basis after giving effect to the
Private Debt Offering and the application of the estimated net proceeds
therefrom, the Company would have had Senior Debt of approximately $189.3
million. See "Risk Factors--Subordination of the Notes and Guarantees; Asset
Encumbrances."

GUARANTEES

     Each Guarantor unconditionally guarantees, on a senior subordinated basis,
jointly and severally, to each Holder and the Trustee, the full and prompt
performance of the Company's obligations under the Indenture and the Notes,
including the payment of principal of and interest on the Notes. The Guarantees
are subordinated to Guarantor Senior Debt on the same basis as the Notes are
subordinated to Senior Debt. The Guarantees rank PARI PASSU with the May 1998
Guarantees. The obligations of each Guarantor are limited as necessary so that
its Guarantee will not constitute a fraudulent conveyance or fraudulent
transfer under federal or state law. Each Guarantor that makes a payment or
distribution under a Guarantee shall be entitled to a contribution from each
other Guarantor in PRO RATA amount based on the net assets of each Guarantor,
determined in accordance with GAAP.

     Each Guarantor may consolidate with or merge into or sell its assets to
the Company or another Guarantor that is a Wholly Owned Restricted Subsidiary
of the Company without limitation, or with other Persons upon the terms and
conditions set forth in the Indenture. See "Certain Covenants--
Merger, Consolidation and Sale of Assets." In the event all of the Capital
Stock or all or substantially all of the assets of a Guarantor is sold by the
Company and the sale complies with the provisions set forth in "Certain
Covenants--Limitation on Asset Sales," the Guarantor's Guarantee will be
released.

     Separate financial statements of the Guarantors are not included herein
because the Guarantors are jointly and severally liable with respect to the
Company's obligations pursuant to the Notes, and the aggregate net assets,
earnings and equity of the Guarantors and the Company are substantially
equivalent to the net assets, earnings and equity of the Company on a
consolidated basis for each of the three years in the period ended December 31,
1997. As a result of the Argentina Acquisition, since S.A. Argentina is not a
Guarantor, the aggregate net assets, earnings and equity of the Company on a
consolidated basis are no longer substantially equivalent to the net assets,
earnings, and equity of the Guarantors and the Company. The Company has
therefore included in its notes to the unaudited consolidated financial
statements for the nine months ended September 30, 1998 included in this
prospectus, and undertakes to include footnotes to the Company's audited
financial statements in its annual reports on Form 10-K and quarterly reports on
Form 10-Q, until the Guarantees are all released or expire by their terms,
condensed consolidating financial statements of the Company, the Subsidiary
Guarantors and any future Guarantors and S.A. Argentina. These condensed
consolidating financial statements will be presented for the same periods for
which financial statements are presented for the Company; will be audited for
those periods for which the Company's financial statements are audited; and will
provide, in a columnar format:

     (a) condensed financial statements of the Company, carrying its investments
         in any non-guarantor subsidiaries under the equity method,

     (b) condensed financial statements of the Subsidiary Guarantors and any
         future Guarantors,

     (c) condensed financial statements for S.A. Argentina, and

     (d) elimination entries for purposes of consolidation.

CHANGE OF CONTROL

     The Indenture provides that if a Change of Control occurs, each Holder
will have the right to require the Company to purchase all or a portion of the
Holder's Notes pursuant to the offer

                                       71
<PAGE>

described below (the "Change of Control Offer"). The purchase price in a Change
of Control Offer will be equal to 101% of the principal amount of Notes
purchased plus accrued and unpaid interest to the date of purchase. The
Indenture provides that the Company is not required to make a Change of Control
Offer if a third party makes a Change of Control Offer that would comply with
the provisions described in this section if it were made by the Company and
such third party purchases (for the consideration referred to in the
immediately preceding sentence) the Notes validly tendered and not withdrawn.

     The Indenture provides that, before the mailing of the notice referred to
below, but in any event within 30 days following any Change of Control, the
Company covenants to either:

     (a) repay in full and terminate all commitments under Indebtedness under
         the Credit Agreement and all other Senior Debt the terms of which
         require repayment upon a Change of Control,

     (b) offer to repay in full and terminate all commitments under Indebtedness
         under the Credit Agreement and all other Senior Debt and repay the
         Indebtedness owed to each lender which accepts the Company's offer, or

     (c) obtain the requisite consents under the Credit Agreement and all such
         other Senior Debt to permit the repurchase of the Notes as provided
         below.

     The Company shall first comply with the covenant in the immediately
preceding sentence before it shall be required to repurchase Notes pursuant to
the provisions described below. The Company's failure to comply with the
covenant described in the immediately preceding sentence shall constitute an
Event of Default described in clause (3) and not in clause (2) under "Events of
Default" below.

     Within 30 days following the date upon which the Change of Control
occurred, the Company must send, by first class mail, a notice to each Holder,
with a copy to the Trustee, which notice shall govern the terms of the Change
of Control Offer. Such notice shall state, among other things, the purchase
date, which must be no earlier than 30 days nor later than 45 days from the
date such notice is mailed, other than as may be required by law (the "Change
of Control Payment Date"). Holders electing to have a Note purchased pursuant
to a Change of Control Offer will be required to complete the form entitled
"Option of Holder to Elect Purchase" on the reverse of the Note and surrender
the Note to the Paying Agent at the address specified in the notice before the
close of business on the third business day before the Change of Control
Payment Date.

     If a Change of Control Offer is made, there can be no assurance that the
Company will have available funds sufficient to pay the Change of Control
purchase price for all the Notes that might be delivered by Holders seeking to
accept the Change of Control Offer. In the event the Company is required to
purchase outstanding Notes pursuant to a Change of Control Offer, the Company
expects that it would seek third party financing to the extent it does not have
available funds to meet its purchase obligations. However, there can be no
assurance that the Company would be able to obtain such financing.

     Neither the Board of Directors of the Company nor the Trustee may waive
the covenant relating to a Holder's right to redemption upon a Change of
Control. This right, as well as restrictions in the Indenture described in this
prospectus on the ability of the Company and its Restricted Subsidiaries to
incur additional Indebtedness, to grant liens on its property, to make
Restricted Payments and to make Asset Sales, may make more difficult or
discourage a takeover of the Company, whether favored or opposed by the
management of the Company. Consummation of any such transaction in certain
circumstances may require redemption or repurchase of the Notes, and there can
be no assurance that the Company or the acquiring party will have sufficient
financial resources to effect such redemption or repurchase. Such restrictions
and the restrictions on transactions with Affiliates may, in certain
circumstances, make more difficult or discourage any leveraged buyout of the
Company or any of its Subsidiaries by the management of the Company. While such
restrictions cover

                                       72
<PAGE>

a wide variety of arrangements which have traditionally been used to effect
highly leveraged transactions, the Indenture may not afford the Holders of
Notes protection in all circumstances from the adverse aspects of a highly
leveraged transaction, reorganization, restructuring, merger or similar
transaction.

     The Company will comply with the requirements of Rule 14e-1 under the
Exchange Act and any other securities laws and regulations thereunder to the
extent such laws and regulations are applicable in connection with the
repurchase of Notes pursuant to a Change of Control Offer. To the extent that
the provisions of any securities laws or regulations conflict with the "Change
of Control" provisions of the Indenture, the Company shall comply with the
applicable securities laws and regulations and shall not be deemed to have
breached its obligations under the "Change of Control" provisions of the
Indenture by virtue thereof.

CERTAIN COVENANTS

     The Indenture will contain, among others, the following covenants:

     LIMITATION ON INCURRENCE OF ADDITIONAL INDEBTEDNESS. The Company will not,
and will not permit any of its Restricted Subsidiaries to, directly or
indirectly, create, incur, assume, guarantee, acquire, become liable,
contingently or otherwise, with respect to, or otherwise become responsible for
payment of (collectively, "incur") any Indebtedness other than Permitted
Indebtedness, except as described in the next sentence. The Company or any
Guarantor may incur indebtedness, including, without limitation, Acquired
Indebtedness, if (1) no Default or Event of Default shall have occurred and be
continuing at the time of or as a consequence of the incurrence of the
Indebtedness, and (2) on the date of the incurrence of the Indebtedness, after
giving effect to the incurrence thereof, the Consolidated Fixed Charge Coverage
Ratio of the Company is greater than 2.0 to 1.0 if the date of incurrence is on
or before June 1, 2000 and greater than 2.25 to 1.0 thereafter. For purposes of
determining any particular amount of Indebtedness under this "Limitation on
Indebtedness" covenant,

     (1)  guarantees, Liens or obligations with respect to letters of credit
          supporting Indebtedness otherwise included in the determination of
          such particular amount shall not be included and

     (2)  any Liens granted pursuant to the equal and ratable provisions
          referred to in the "Limitations on Liens" covenant described below
          shall not be treated as Indebtedness.

     LIMITATION ON RESTRICTED PAYMENTS. The Company will not, and will not
cause or permit any of its Restricted Subsidiaries to, directly or indirectly,

     (a)  declare or pay any dividend or make any distribution other than
          dividends or distributions payable in Qualified Capital Stock of the
          Company on or in respect of shares of the Company's Capital Stock to
          holders of such Capital Stock,

     (b)  purchase, redeem or otherwise acquire or retire for value any Capital
          Stock of the Company or any warrants, rights or options to purchase or
          acquire shares of any class of such Capital Stock,

     (c)  make any principal payment on, purchase, defease, redeem, prepay,
          decrease or otherwise acquire or retire for value, prior to any
          scheduled final maturity, scheduled repayment or scheduled sinking
          fund payment, any Indebtedness of the Company that is subordinate or
          junior in right of payment to the Notes or

     (d)  make any Investment other than Permitted Investments (each of the
          foregoing actions set forth in clauses (a), (b) (c) and (d) being
          referred to as a "Restricted Payment"),

                                       73
<PAGE>

          if at the time of such Restricted Payment or immediately after giving
          effect thereto,

          (1)  a Default or an Event of Default shall have occurred and be
               continuing,

          (2)  the Company is not able to incur at least $1.00 of additional
               Indebtedness (other than Permitted Indebtedness) in compliance
               with the "Limitation on Incurrence of Additional Indebtedness"
               covenant or

          (3)  the aggregate amount of Restricted Payments (including such
               proposed Restricted Payment) made after May 28, 1998 (the amount
               expended for such purposes, if other than in cash, being the fair
               market value of such property as determined reasonably and in
               good faith by the Board of Directors of the Company) shall exceed
               the sum of the following amounts (without duplication):

               (a)  50% of the cumulative Consolidated Net Income (or if
                    cumulative Consolidated Net Income shall be a loss, minus
                    100% of such loss) of the Company accrued on a cumulative
                    basis during the period beginning on July 1, 1998 and ending
                    on the last day of the last fiscal quarter preceding the
                    date the Restricted Payment occurs (the "Reference Date")
                    (treating such period as a single accounting period); plus

               (b)  100% of the aggregate net cash proceeds received by the
                    Company from any Person (other than a Subsidiary of the
                    Company) from the issuance and sale after May 28, 1998 and
                    on or before the Reference Date of Qualified Capital Stock
                    of the Company or any options, warrants or other rights to
                    acquire Qualified Capital Stock of the Company; plus

               (c)  100% of the aggregate net cash proceeds received after May
                    28, 1998 by the Company from any Person (other than a
                    Subsidiary of the Company) from the issuance or sale of debt
                    securities or shares of Disqualified Capital Stock that have
                    been converted into or exchanged for Qualified Capital
                    Stock, together with the aggregate cash received by the
                    Company at the time of such conversion or exchange; plus

               (d)  100% of the aggregate net cash proceeds of any equity
                    contribution received by the Company from a holder of the
                    Company's Capital Stock; plus

               (e)  an amount equal to the net reduction in Investment made
                    pursuant to this first paragraph of the "Limitation on
                    Restricted Payments" covenant in any Person resulting from
                    payments of interest on Indebtedness, dividends, repayments
                    of loans or advances, or other transfers of assets, in each
                    case to the Company or any Restricted Subsidiary (except to
                    the extent any such payment is included in the calculation
                    of Consolidated Net Income), or from redesignations of
                    Unrestricted Subsidiaries as Restricted Subsidiaries valued
                    in each case as provided in the definition of "Investments,"
                    not to exceed the amount of Investments previously made by
                    the Company or any Restricted Subsidiary in such Person.

     Notwithstanding the foregoing, the preceding provisions do not prohibit:

     (1)  the payment of any dividend or the consummation of any irrevocable
          redemption within 60 days after the date of declaration of such
          dividend or the giving of notice of such irrevocable redemption if the
          dividend or redemption would have been permitted on the date of
          declaration or the giving of such irrevocable redemption notice;

                                       74
<PAGE>

     (2)  if no Default or Event of Default shall have occurred and be
          continuing:

          (a) the repurchase, redemption or other acquisition or retirement of
     any shares of Capital Stock of the Company, either

               (i) solely in exchange for shares of Qualified Capital Stock of
          the Company or any options, warrants or other rights to acquire
          Qualified Capital Stock of the Company or

               (ii) through the application of net proceeds of a substantially
          concurrent sale for cash (other than to a Subsidiary of the Company
          and other than the Common Stock Offering) of shares of Qualified
          Capital Stock of the Company, or any options, warrants or other rights
          to acquire Qualified Capital Stock of the Company;

          (b) the acquisition of any Indebtedness of the Company that is
     subordinate or junior in right of payment to the Notes either

               (i) solely in exchange for shares of Qualified Capital Stock of
          the Company or any options, warrants or other rights to acquire
          Qualified Capital Stock of the Company,

               (ii) through the application of net proceeds of a substantially
          concurrent sale for cash, other than to a Subsidiary of the Company
          and other than the Common Stock Offering of shares, of Qualified
          Capital Stock of the Company or any options, warrants or other rights
          to acquire Qualified Capital Stock of the Company, or

               (iii) if the acquisition of such Indebtedness would constitute
          Refinancing Indebtedness;

          (c) the redemption at maturity of, or the payment of dividends in the
     form of additional shares of Preferred Stock on the Series A Preferred
     Stock to the extent required pursuant to the terms thereof or the payment
     of cash dividends on the Series A Preferred Stock in an amount not to
     exceed $1.0 million in any fiscal year; and

          (d) repurchases by the Company of Common Stock of the Company from
     employees of the Company or any of its Subsidiaries or their authorized
     representatives upon the death, disability or termination of employment of
     such employees, in an aggregate amount not to exceed $1.0 million in any
     calendar year.

     In determining the aggregate amount of Restricted Payments made after the
Issue Date for purposes of compliance with the Limitation on Incurrence of
Additional Indebtedness, amounts expended pursuant to clauses (1), (2)(a)(ii),
(2)(b)(ii), (2)(ii)(c), 2(c) and 2(d) shall be included in such calculation.

     Not later than the date any Restricted Payment is made, the Company shall
deliver to the Trustee an officers' certificate stating that such Restricted
Payment complies with the Indenture and setting forth in reasonable detail the
basis upon which the required calculations were computed, which calculations
may be based upon the Company's latest available internal quarterly financial
statements.

     LIMITATION ON ASSET SALES. The Company will not, and will not permit any
of its Restricted Subsidiaries to, consummate an Asset Sale unless

     (1)  the Company or the applicable Restricted Subsidiary, as the case may
          be, receives consideration at the time of such Asset Sale at least
          equal to the fair market value of the assets sold or otherwise
          disposed of (as determined in good faith by the Company's Board of
          Directors);

                                       75
<PAGE>

     (2)  at least 70% of the consideration received by the Company or the
          Restricted Subsidiary, as the case may be, from such Asset Sale shall
          be in the form of cash or Cash Equivalents and is received at the time
          of such disposition; and

     (3)  upon the consummation of an Asset Sale, the Company shall apply, or
          cause such Restricted Subsidiary to apply, the Net Cash Proceeds of
          the Asset Sale within 365 days of receipt either

          (A)  to prepay any Senior Debt or Guarantor Senior Debt and, in the
               case of any Senior Debt or Guarantor Senior Debt under any
               revolving credit facility, effect a permanent reduction in the
               availability under such revolving credit facility,

          (B)  to invest in properties and assets that replace the properties
               and assets that were the subject of such Asset Sale or in
               properties and assets that will be used in the business of the
               Company and its Restricted Subsidiaries as existing on the Issue
               Date or in businesses reasonably related thereto ("Replacement
               Assets"), or

          (C)  a combination of prepayment and investment permitted by the
               foregoing clauses (3)(A) and (3)(B).

     On the 366th day after an Asset Sale or such earlier date, if any, as the
Board of Directors of the Company or of such Restricted Subsidiary determines
not to apply the Net Cash Proceeds of the Asset Sale as set forth in clauses
(3)(A), (3)(B) and (3)(C) of the next preceding sentence (each, a "Net Proceeds
Offer Trigger Date"), the aggregate amount of Net Cash Proceeds which have not
been applied on or before such Net Proceeds Offer Trigger Date as permitted in
clauses (3)(A), (3)(B) and (3)(C) of the next preceding sentence (each a "Net
Proceeds Offer Amount") shall be applied by the Company or such Restricted
Subsidiary to make an offer to purchase (the "Net Proceeds Offer") from all
Holders on a PRO RATA basis an amount of Notes equal to the Net Proceeds Offer
Amount. Purchases of Notes pursuant to a Net Proceeds Offer shall be made on a
date (the "Net Proceeds Offer Payment Date") not less than 30 nor more than 45
days following the applicable Net Proceeds Offer Trigger Date. The purchase
price for Notes purchased pursuant to a Net Proceeds Offer shall equal 100% of
the principal amount of the Notes to be purchased, plus accrued and unpaid
interest thereon, if any, to the date of purchase.

     The Company will mail each Net Proceeds Offer to the record Holders and
the Trustee within 30 days following the Net Proceeds Offer Trigger Date. The
Net Proceeds Offer must comply with the procedures set forth in the Indenture.
Upon receiving notice of the Net Proceeds Offer, Holders may elect to tender
their Notes in whole or in part in integral multiples of $1,000 in exchange for
cash. If Holders properly tender Notes in an amount exceeding the Net Proceeds
Offer Amount, Notes of tendering Holders will be purchased on a PRO RATA basis
based on amounts tendered. A Net Proceeds Offer shall remain open for a period
of 20 business days or such longer period as may be required by law.

     Notwithstanding anything to the contrary in the previous paragraphs, if at
any time any non-cash consideration received by the Company or any Restricted
Subsidiary of the Company, as the case may be, in connection with any Asset
Sale is converted into or sold or otherwise disposed of for cash, other than
interest received with respect to any such non-cash consideration, then such
conversion or disposition shall be deemed to constitute an Asset Sale hereunder
and the Net Cash Proceeds thereof shall be applied in accordance with this
covenant.

     The Company may defer the Net Proceeds Offer until there is an aggregate
unutilized Net Proceeds Offer Amount equal to or in excess of $10.0 million
resulting from one or more Asset Sales at which time, the entire unutilized Net
Proceeds Offer Amount, and not just the amount in excess of $10.0 million,
shall be applied as required pursuant to the Indenture.

     In the event of the transfer of substantially all, but not all, of the
property and assets of the Company and its Restricted Subsidiaries as an
entirety to a Person in a transaction permitted under

                                       76
<PAGE>

"--Merger, Consolidation and Sale of Assets," the successor corporation shall
be deemed to have sold the properties and assets of the Company and its
Restricted Subsidiaries not so transferred for purposes of this covenant, and
shall comply with the provisions of this covenant with respect to such deemed
sale as if it were an Asset Sale. In addition, the fair market value of such
properties and assets of the Company or its Restricted Subsidiaries deemed to
be sold shall be deemed to be Net Cash Proceeds for purposes of this covenant.

     Notwithstanding the restrictions described in the paragraphs above, the
Company and its Restricted Subsidiaries will be permitted to consummate an
Asset Sale without complying with such paragraphs if

     (1)  at least 80% of the consideration for such Asset Sale constitutes
          Replacement Assets and

     (2)  such Asset Sale is for fair market value;

PROVIDED that any consideration not constituting Replacement Assets received by
the Company or any of its Restricted Subsidiaries in connection with any Asset
Sale permitted to be consummated under this paragraph shall constitute Net Cash
Proceeds subject to the provisions of the preceding paragraphs.

     The Company will comply with the requirements of Rule l4e-1 under the
Exchange Act and any other securities laws and regulations thereunder to the
extent such laws and regulations are applicable to a Net Proceeds Offer. To the
extent that the provisions of any securities laws or regulations conflict with
the "Asset Sale" provisions of the Indenture, the Company shall comply with the
applicable securities laws and regulations and shall not be deemed to have
breached its obligations under the "Asset Sale" provisions of the Indenture by
virtue thereof.

     LIMITATION ON DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING
SUBSIDIARIES. The Company will not, and will not cause or permit any of its
Restricted Subsidiaries to, directly or indirectly, create or otherwise cause
or permit to exist or become effective any encumbrance or restriction on the
ability of any Restricted Subsidiary of the Company to

     (a)  pay dividends or make any other distributions on or in respect of its
          Capital Stock;

     (b)  make loans or advances or pay any Indebtedness or other obligation
          owed to the Company or any other Restricted Subsidiary of the Company;
          or

     (c)  transfer any of its property or assets to the Company or any other
          Restricted Subsidiary of the Company, except for such encumbrances or
          restrictions existing under or by reason of:

      (1) applicable law;

      (2) the Indenture;

      (3) customary non-assignment provisions of any contract or any lease
          governing a leasehold interest of any Restricted Subsidiary of the
          Company;

      (4) any instrument governing Acquired Indebtedness, which encumbrance or
          restriction is not applicable to any Person, or the properties or
          assets of any Person, other than the Person or the properties or
          assets of thePerson so acquired;

      (5) the Credit Agreement;

      (6) agreements existing on the Issue Date to the extent and in the manner
          such agreements are in effect on the Issue Date;

                                       77
<PAGE>

      (7) restrictions on the transfer of assets subject to any Lien permitted
          under the Indenture imposed by the holder of such Lien;

      (8) restrictions imposed by any agreement to sell assets permitted under
          the Indenture to any Person pending the closing of such sale;

      (9) any agreement or instrument governing Capital Stock of any Person
          that is acquired; or

     (10) an agreement governing Indebtedness incurred to Refinance the
          Indebtedness issued, assumed or incurred pursuant to an agreement
          referred to in clause (2), (4), (5) or (6) above; PROVIDED, HOWEVER,
          that the provisions relating to such encumbrance or restriction
          contained in any such Indebtedness are no less favorable to the
          Company in any material respect as determined by the Board of
          Directors of the Company in their reasonable and good faith judgment
          than the provisions relating to such encumbrance or restriction
          contained in agreements referred to in such clause (2), (4), (5) or
          (6), respectively.

     LIMITATION ON PREFERRED STOCK OF RESTRICTED SUBSIDIARIES. The Company will
not permit any of its Restricted Subsidiaries to issue any Preferred Stock,
other than to the Company or to a Wholly Owned Restricted Subsidiary of the
Company, or permit any Person, other than the Company or a Wholly Owned
Restricted Subsidiary of the Company, to own any Preferred Stock of any
Restricted Subsidiary of the Company.

     LIMITATION ON LIENS. The Company will not, and will not cause or permit
any of its Restricted Subsidiaries to, directly or indirectly, create, incur,
assume or permit or suffer to exist any Liens of any kind against or upon any
property or assets of the Company or any of its Restricted Subsidiaries whether
owned on the Issue Date or acquired after the Issue Date, or any proceeds
therefrom, or assign or otherwise convey any right to receive income or profits
therefrom unless (1) in the case of Liens securing Indebtedness that is
expressly subordinate or junior in right of payment to the Notes, the Notes are
secured by a Lien on such property, assets or proceeds that is senior in
priority to such Liens and (2) in all other cases, the Notes are equally and
ratably secured, except for:

     (A)  Liens existing as of the Issue Date to the extent and in the manner
          such Liens are in effect on the Issue Date;

     (B)  Liens securing Senior Debt and Liens securing Guarantor Senior Debt;

     (C)  Liens securing the Notes and the Guarantees;

     (D)  Liens of the Company or a Wholly Owned Restricted Subsidiary of the
          Company on assets of any Subsidiary of the Company;

     (E)  Liens securing Refinancing Indebtedness which is incurred to Refinance
          any Indebtedness which has been secured by a Lien permitted under the
          Indenture and which has been incurred in accordance with the
          provisions of the Indenture; PROVIDED, HOWEVER, that such Liens (1)
          are no less favorable to the Holders and are not more favorable to the
          lienholders with respect to such Liens than the Liens in respect of
          the Indebtedness being Refinanced and (2) do not extend to or cover
          any property or assets of the Company or any of its Restricted
          Subsidiaries not securing the Indebtedness so Refinanced; and

     (F)  Permitted Liens.

     PROHIBITION ON INCURRENCE OF SENIOR SUBORDINATED DEBT. The Company will
not incur or suffer to exist Indebtedness that is senior in right of payment to
the Notes and subordinate in right of payment to any other Indebtedness of the
Company.

     MERGER, CONSOLIDATION AND SALE OF ASSETS. The Company will not, in a
single transaction or series of related transactions, (1) consolidate or merge
with or into any Person, or (2) sell, assign, transfer,

                                       78
<PAGE>

lease, convey or otherwise dispose of, or cause or permit any Restricted
Subsidiary of the Company to sell, assign, transfer, lease, convey or otherwise
dispose of, all or substantially all of the Company's assets, determined on a
consolidated basis for the Company and the Company's Restricted Subsidiaries,
whether as an entirety or substantially as an entirety to any Person unless:

     (1)  either (a) the Company shall be the surviving or continuing
          corporation or (b) the Person, if other than the Company, formed by
          such consolidation or into which the Company is merged or which
          acquires the properties and assets of the Company and of the Company's
          Restricted Subsidiaries (the "Surviving Entity")is a corporation
          organized and validly existing under the laws of the United States or
          any State thereof or the District of Columbia

     (2)  the Surviving Person expressly assumes, by supplemental indenture (in
          form and substance satisfactory to the Trustee), executed and
          delivered to the Trustee, the due and punctual payment of the
          principal of, and premium, if any, and interest on all of the Notes
          and the performance of every covenant of the Notes, the Indenture and
          the Registration Rights Agreement on the part of the Company to be
          performed or observed;

     (3)  immediately after giving effect to the transaction and the assumption
          contemplated by clause (2) above, including giving effect to any
          Indebtedness and Acquired Indebtedness incurred or anticipated to be
          incurred in connection with or in respect of the transaction, the
          Company or such Surviving Entity, as the case may be:

          (a)  has a Consolidated Net Worth equal to or greater than the
               Consolidated Net Worth of the Company immediately before such
               transaction and is able to incur at least $1.00 of additional
               Indebtedness, other than Permitted Indebtedness, pursuant to the
               "--Limitation on Incurrence of Additional Indebtedness" covenant;

          (b)  no Default or Event of Default shall have occurred or be
               continuing; and

     (4)  the Company or the Surviving Entity delivers to the Trustee an
          officers' certificate and an opinion of counsel, each stating that
          such consolidation, merger, sale, assignment, transfer, lease,
          conveyance or other disposition and, if a supplemental indenture is
          required in connection with such transaction, such supplemental
          indenture comply with the applicable provisions of the Indenture and
          that all conditions precedent in the Indenture relating to such
          transaction have been satisfied.

     For purposes of the foregoing, the transfer by lease, assignment, sale or
otherwise, in a single transaction or series of transactions of all or
substantially all of the properties or assets of one or more Restricted
Subsidiaries of the Company the Capital Stock of which constitutes all or
substantially all of the properties and assets of the Company, shall be deemed
to be the transfer of all or substantially all of the properties and assets of
the Company.

     The Indenture provides that upon any consolidation, combination or merger
or any transfer of all or substantially all of the assets of the Company in
accordance with the foregoing, in which the Company is not the continuing
corporation, the successor Person formed by such consolidation or into which
the Company is merged or to which such conveyance, lease or transfer is made
shall succeed to, and be substituted for, and may exercise every right and
power of, the Company under the Indenture and the Notes with the same effect as
if such surviving entity had been named as such.

     Each Guarantor, other than any Guarantor whose Guarantee is to be released
in accordance with the terms of the Guarantee and the Indenture in connection
with any transaction complying with the

                                       79
<PAGE>

provisions of "--Limitation on Asset Sales", will not, and the Company will not
cause or permit any Guarantor to, consolidate with or merge with or into any
Person other than the Company or any other Guarantor unless:

     (1)  the entity formed by or surviving any such consolidation or merger, if
          other than the Guarantor, or to which such sale, lease, conveyance or
          other disposition shall have been made is a corporation organized and
          existing under the laws of the United States or any State thereof or
          the District of Columbia;

     (2)  such entity assumes by supplemental indenture all of the obligations
          of the Guarantor on the Guarantee;

     (3)  immediately after giving effect to such transaction, no Default or
          Event of Default shall have occurred and be continuing; and

     (4)  immediately after giving effect to such transaction and the use of any
          net proceeds therefrom on a PRO FORMA basis, the Company (a) has a
          Consolidated Net Worth equal to or greater than its Consolidated Net
          Worth immediately before such transaction and (b) is able to incur at
          least $1.00 of additional Indebtedness, other than Permitted
          Indebtedness, pursuant to the "--Limitation on Incurrence of
          Additional Indebtedness" covenant.

     A Guarantor may merge or consolidate with and into the Company, if the
Company is the surviving entity, or another Guarantor that is a Wholly Owned
Restricted Subsidiary of the Company without complying with the provisions of
the covenant regarding Merger, Consolidation and Sale of Assets if the Company
delivers to the Trustee an officers' certificate and an opinion of counsel,
each stating that such consolidation or merger complies with the applicable
provisions of the Indenture and that all conditions precedent in the Indenture
relating to such transaction have been satisfied.

     LIMITATIONS ON TRANSACTIONS WITH AFFILIATES. The Company will not, and
will not permit any of its Restricted Subsidiaries to, directly or indirectly,
enter into or permit to exist any transaction or series of related
transactions, including, without limitation, the purchase, sale, lease or
exchange of any property or the rendering of any service, with, or for the
benefit of, any of its Affiliates (each an "Affiliate Transaction"), other than
transactions on terms that are no less favorable than those that might
reasonably be obtained in a comparable transaction at that time on an
arm's-length basis.

     The Board of Directors of the Company or its Restricted Subsidiary, as the
case may be, must approve all Affiliate Transactions and each series of related
Affiliate Transactions which are similar or part of a common plan involving
aggregate payments or other property with a fair market value in excess of
$5,000,000. This approval will be evidenced by a Board Resolution stating that
the Board of Directors has determined that the transaction complies with the
restrictions set forth in the Indenture. If the Company or any of its
Restricted Subsidiaries enters into an Affiliate Transaction or a series of
related Affiliate Transactions related to a common plan that involves an
aggregate fair market value of more than $10,500,000, the Company or the
Restricted Subsidiary, as the case may be, before the transaction is
consummated, must obtain a favorable opinion as to the fairness of the
transaction to the Company or the Restricted Subsidiary, as the case may be,
from a financial point of view, from an Independent Financial Advisor and file
the same with the Trustee.

                                       80
<PAGE>

     In addition, the Company and its Restricted Subsidiaries may enter into
the following Affiliate Transactions without obtaining the approval of the
Board of Directors of the Company or Restricted Subsidiary or the fairness
opinion described in the preceding paragraph:

     (1)  payment of reasonable fees and compensation to, loans or advances to,
          and indemnity provided on behalf of, officers, directors, employees or
          consultants of the Company or any Restricted Subsidiary of the Company
          as determined in good faith by the Company's Board of Directors or
          senior management;

     (2)  transactions exclusively between or among the Company and any of its
          Wholly Owned Restricted Subsidiaries or exclusively between or among
          such Wholly Owned Restricted Subsidiaries, provided such transactions
          are not otherwise prohibited by the Indenture;

     (3)  any payments or transactions pursuant to agreements in effect as of
          the Issue Date or any amendment thereto or any transaction
          contemplated thereby, including pursuant to any amendment thereto, in
          any replacement agreement thereto so long as any such amendment or
          replacement agreement is not more disadvantageous to the Holders in
          any material respect than the original agreement as in effect on the
          Issue Date;

     (4)  Restricted Payments permitted by the Indenture; and

     (5)  any Investments by an Affiliate of the Company in the Capital Stock,
          other than Disqualified Stock, of the Company or any Restricted
          Subsidiary of the Company.

     ADDITIONAL SUBSIDIARY GUARANTEES. If (1) the Company or any Guarantor
transfers or causes to be transferred, in one transaction or a series of
related transactions, any property with a fair market value of $500,000 or more
to any domestic Restricted Subsidiary that is not a Guarantor, or (2) the
Company or any of its Restricted Subsidiaries organizes, acquires or otherwise
invests in another domestic Restricted Subsidiary having total assets with a
book value in excess of $500,000, then such transferee or acquired or other
domestic Restricted Subsidiary must become a Guarantor. To become a Guarantor,
the Restricted Subsidiary must execute a supplemental indenture reasonably
satisfactory to the Trustee and deliver an opinion of counsel to the Trustee
that the supplemental indenture has been duly authorized, executed and
delivered by, and constitutes a legal, valid, binding and enforceable
obligation of, the Restricted Subsidiary. Thereafter, the Restricted Subsidiary
shall be a Guarantor for all purposes of the Indenture.

     CONDUCT OF BUSINESS. The Company and its Restricted Subsidiaries will not
engage in any businesses which are not the same, similar or related to the
businesses in which the Company and its Restricted Subsidiaries are engaged on
the Issue Date.

     REPORTS TO HOLDERS. The Indenture provides that the Company will deliver
to the Trustee, copies of the quarterly and annual reports and the information,
documents and other reports, if any, which the Company is required to file with
the Commission, within 15 days after filing. The Indenture further provides
that, at all times from and after the earlier of (1) the date of the
commencement of an Exchange Offer or the effectiveness of the Shelf
Registration Statement and (2) May 11, 1999, in either case notwithstanding
that the Company may not be subject to the reporting requirements of the
Exchange Act, the Company will file with the Commission, to the extent
permitted, the annual reports and such information, documents and other reports
specified in Sections 13 and 15(d) of the Exchange Act for so long as any Notes
are outstanding. The Company will also comply with the other provisions of TIA
/section/ 314(a).

                                       81
<PAGE>

EVENTS OF DEFAULT

     The following events are defined in the Indenture as "Events of Default":

     (1)  the failure to pay interest when due and payable on any Notes and the
          default continues for 30 days, whether or not payment is prohibited by
          the subordination provisions of the Indenture;

     (2)  the failure to pay the principal when due and payable on any Notes, at
          maturity, upon redemption or otherwise, including the failure to make
          a payment to purchase Notes tendered pursuant to a Change of Control
          Offer or a Net Proceeds Offer, whether or not the payment is
          prohibited by the subordination provisions of the Indenture;

     (3)  default in the observance or performance of any other covenant or
          agreement in the Indenture which default continues for 30 days after
          the Company receives written notice of the default and demanding that
          the default be remedied from the Trustee or the Holders of at least
          25% of the outstanding principal amount of the Notes, except in the
          case of a default with respect to the "Merger, Consolidation and Sale
          of Assets" covenant, which will constitute an Event of Default once
          the Company receives written notice of the default;

     (4)  the failure to pay at final maturity (giving effect to any applicable
          grace periods and any extensions thereof) the principal amount of any
          Indebtedness of the Company or any of its Restricted Subsidiaries and
          the failure continues for 20 days or more, or the acceleration of the
          final stated maturity of any such Indebtedness, which acceleration is
          not rescinded, annulled or otherwise cured within 20 days of receipt
          by the Company or the Restricted Subsidiary of notice of any such
          acceleration, if the aggregate principal amount of such Indebtedness,
          together with the principal amount of any other such Indebtedness in
          default for failure to pay principal at final maturity or which has
          been accelerated, in each case with respect to which the 20-day period
          described above has passed, aggregates $5,000,000 or more at any time;

     (5)  one or more judgments in an aggregate amount in excess of $5,000,000
          is rendered against the Company or any of its Significant Subsidiaries
          and the judgments remain undischarged, unpaid or unstayed for 60 days
          after the judgment or judgments become final and non-appealable;

     (6)  certain events of bankruptcy affecting the Company or any of its
          Significant Subsidiaries, or

     (7)  any of the Guarantees of a Guarantor that is a Significant Subsidiary
          ceases to be in full force and effect or any of the Guarantees is
          declared to be null and void and unenforceable or any of the
          Guarantees is found to be invalid or any of the Guarantors denies its
          liability under its Guarantee other than by reason of release of the
          Guarantor in accordance with the terms of the Indenture.

     If an Event of Default, other than an Event of Default which occurs as a
result of certain bankruptcy events affecting the Company, occurs and is
continuing, the Trustee or the Holders of at least 25% in principal amount of
outstanding Notes may declare the principal of and accrued interest on all the
Notes to be due and payable by notice in writing to the Company and the Trustee
specifying the respective Event of Default and that it is a "notice of
acceleration" (the "Acceleration Notice"), and the same (1) shall become
immediately due and payable or (2) if there are any amounts outstanding under
the Credit Agreement, shall become immediately due and payable upon the first
to occur of an acceleration under the Credit Agreement or 5 business days after
receipt by the Company and the Representative under the Credit Agreement of
such Acceleration Notice, but only if such Event of Default is then continuing.
If an Event of Default occurs as a result of certain bankruptcy events
affecting the Company and is continuing, then all unpaid principal of, and
premium, if any, and

                                       82
<PAGE>

accrued and unpaid interest on all of the outstanding Notes shall ipso facto
become and be immediately due and payable without any declaration or other act
on the part of the Trustee or any Holder.

     The Indenture provides that, at any time after a declaration of
acceleration with respect to the Notes as described in the preceding paragraph,
the Holders of a majority in principal amount of the Notes may rescind and
cancel such declaration and its consequences:

     (1)  if the rescission would not conflict with any judgment or decree,

     (2)  if all existing Events of Default have been cured or waived except
          nonpayment of principal or interest that has become due solely because
          of the acceleration,

     (3)  to the extent the payment of such interest is lawful, interest on
          overdue installments of interest and overdue principal. which has
          become due otherwise than by such declaration of acceleration, has
          been paid,

     (4)  if the Company has paid the Trustee its reasonable compensation and
          reimbursed the Trustee for its expenses, disbursements and advances,
          and

     (5)  in the event of the cure or waiver of an Event of Default which occurs
          as a result of certain bankruptcy events affecting the Company or any
          of its Significant Subsidiaries, the Trustee shall have received an
          officers' certificate and an opinion of counsel that the Event of
          Default has been cured or waived. No such rescission shall affect any
          subsequent Default or impair any right consequent thereto.

     The Holders of a majority in principal amount of the then outstanding
Notes may waive any existing Default or Event of Default under the Indenture,
and its consequences, except a default in the payment of the principal of or
interest on any Notes.

     Holders of the Notes may not enforce the Indenture or the Notes except as
provided in the Indenture and under the TIA. Subject to the provisions of the
Indenture relating to the duties of the Trustee, the Trustee is under no
obligation to exercise any of its rights or powers under the Indenture at the
request, order or direction of any of the Holders, unless the Holders have
offered to the Trustee reasonable indemnity. Subject to all provisions of the
Indenture and applicable law, the Holders of a majority in aggregate principal
amount of the then outstanding Notes have the right to direct the time, method
and place of conducting any proceeding for any remedy available to the Trustee
or exercising any trust or power conferred on the Trustee.

     Under the Indenture, the Company is required to provide an officers'
certificate to the Trustee promptly upon any officer obtaining knowledge of any
Default or Event of Default (provided that the officers shall provide such
certification at least annually whether or not they know of any Default or
Event of Default) that has occurred and, if applicable, describe such Default
or Event of Default and the status thereof.

LEGAL DEFEASANCE AND COVENANT DEFEASANCE

     The Company may, at its option and at any time, elect to have its
obligations and the obligations of the Guarantors discharged with respect to
the outstanding Notes ("Legal Defeasance"). Legal Defeasance means that the
Company is deemed to have paid and discharged the entire indebtedness
represented by the outstanding Notes, except for:

     (1)  the rights of Holders to receive payments in respect of the principal
          of, premium, if any, and interest on the Notes when such payments are
          due;

     (2)  the Company's obligations with respect to the Notes concerning issuing
          temporary Notes, registration of Notes, mutilated, destroyed, lost or
          stolen Notes and the maintenance of an office or agency for payments;

                                       83
<PAGE>

     (3)  the rights, powers, trust, duties and immunities of the Trustee and
          the Company's obligations in connection therewith; and

     (4)  the Legal Defeasance provisions of the Indenture.

     In addition, the Company may, at its option and at any time, elect to have
the obligations of the Company released with respect to certain covenants that
are described in the Indenture ("Covenant Defeasance") and thereafter any
omission to comply with such obligations shall not constitute a Default or
Event of Default with respect to the Notes. In the event Covenant Defeasance
occurs, certain events described under "Events of Default", other than the
non-payment, bankruptcy, receivership, reorganization and insolvency events,
will no longer constitute an Event of Default with respect to the Notes.

     In order to exercise either Legal Defeasance or Covenant Defeasance,

     (1)  the Company must irrevocably deposit with the Trustee, in trust, for
          the benefit of the Holders, cash in U.S. dollars, non-callable U.S.
          government obligations, or a combination thereof, in such amounts as
          will be sufficient, in the opinion of a nationally recognized firm of
          independent public accountants, to pay the principal of, premium, if
          any, and interest on the Notes on the stated date for payment thereof
          or on the applicable redemption date, as the case may be;

     (2)  in the case of Legal Defeasance, the Company shall deliver to the
          Trustee an opinion of counsel in the United States reasonably
          acceptable to the Trustee confirming that (A) the Company has received
          from, or there has been published by, the Internal Revenue Service a
          ruling or (B) since the date of the Indenture, there has been a change
          in the applicable United States federal income tax law, in either case
          to the effect that, and based thereon such opinion of counsel shall
          confirm that, the Holders will not recognize income, gain or loss for
          United States federal income tax purposes as a result of such Legal
          Defeasance and will be subject to federal income tax on the same
          amounts, in the same manner and at the same times as would have been
          the case if such Legal Defeasance had not occurred;

     (3)  in the case of Covenant Defeasance, the Company shall deliver to the
          Trustee an opinion of counsel in the United States reasonably
          acceptable to the Trustee confirming that the Holders will not
          recognize income, gain or loss for United States federal income tax
          purposes as a result of such Covenant Defeasance and will be subject
          to United States federal income tax on the same amounts, in the same
          manner and at the same times as would have been the case if such
          Covenant Defeasance had not occurred;

     (4)  immediately after giving effect to such deposit on a pro forma basis,
          no Default or Event of Default shall have occurred and be continuing
          on the date of such deposit, other than a Default or Event of Default
          resulting from the incurrence of Indebtedness, all or a portion of the
          proceeds of which will be used to defease the Notes, or, insofar as
          Events of Default from bankruptcy or insolvency events are concerned,
          at any time in the period ending on the 91st day after the date of
          deposit;

     (5)  such Legal Defeasance or Covenant Defeasance shall not result in a
          breach or violation of, or constitute a default under the Indenture,
          other than a Default or Event of Default resulting from the incurrence
          of Indebtedness, all or a portion of the proceeds of which will be
          used to defease the Notes, or any other material agreement or
          instrument to which the Company or any of its Subsidiaries is a party
          or by which the Company or any of its Subsidiaries is bound;

     (6)  the Company shall deliver to the Trustee an officers' certificate
          stating that the deposit was not made by the Company with the intent
          of preferring the Holders over any other creditors of the Company or
          with the intent of defeating, hindering, delaying or defrauding any
          other creditors of the Company or others;

                                       84
<PAGE>

     (7)  the Company shall deliver to the Trustee an officers' certificate and
          an opinion of counsel, each stating that all conditions precedent
          provided for or relating to the Legal Defeasance or the Covenant
          Defeasance have been complied with;

     (8)  the Company shall deliver to the Trustee an opinion of counsel to the
          effect that (A) the trust funds will not be subject to any rights of
          holders of Senior Debt, including, without limitation, those arising
          under the Indenture and (B) after the 91st day following the deposit,
          the trust funds will not be subject to the effect of any applicable
          bankruptcy, insolvency, reorganization or similar laws affecting
          creditors' rights generally; and

     (9)  certain other customary conditions precedent are satisfied.

     Notwithstanding the foregoing, the opinion of counsel required by clause
(2) above need not be delivered if all Notes not previously delivered to the
Trustee for cancellation (x) have become due and payable, (y) will become due
and payable on the maturity date within one year or (z) are to be called for
redemption within one year under arrangements satisfactory to the Trustee for
the giving of notice of redemption by the Trustee in the name, and at the
expense, of the Company.

SATISFACTION AND DISCHARGE

     The Indenture will be discharged and will cease to be of further effect,
except as to surviving rights or registration of transfer or exchange of the
Notes, as expressly provided for in the Indenture, as to all outstanding Notes
when:

     (1)  either

          (a)  all the Notes previously authenticated and delivered have been
               delivered to the Trustee for cancellation, except lost, stolen or
               destroyed Notes which have been replaced or paid and Notes for
               whose payment money has previously been deposited in trust or
               segregated and held in trust by the Company and thereafter repaid
               to the Company or discharged from such trust, or

          (b)  all Notes not previously delivered to the Trustee for
               cancellation have become due and payable and the funds have been
               irrevocably deposited with the Trustee in an amount sufficient to
               pay and discharge the entire Indebtedness on the Notes not
               previously delivered to the Trustee for cancellation, for
               principal of, premium, if any, and interest on the Notes to the
               date of deposit together with irrevocable instructions from the
               Company directing the Trustee to apply such funds to the payment
               thereof at maturity or redemption, as the case may be;

     (2)  the Company has paid all other sums payable under the Indenture by the
          Company; and

     (3)  the Company has delivered to the Trustee an officers' certificate and
          an opinion of counsel stating that all conditions precedent under the
          Indenture relating to the satisfaction and discharge of the Indenture
          have been complied with.

MODIFICATION OF THE INDENTURE

     From time to time, the Company, the Guarantors and the Trustee, without
the consent of the Holders, may amend the Indenture for certain specified
purposes, including curing ambiguities, defects or inconsistencies, so long as
such change does not, in the opinion of the Trustee, adversely affect the
rights of any of the Holders in any material respect. In formulating its
opinion on such matters, the Trustee is entitled to rely on such evidence as it
deems appropriate, including, without limitation, solely on an opinion of
counsel.

                                       85
<PAGE>

     Other modifications and amendments of the Indenture may be made with the
consent of the Holders of a majority in principal amount of the then
outstanding Notes issued under the Indenture, except that, without the consent
of each Holder affected thereby, no amendment may:

     (1)  reduce the amount of Notes whose Holders must consent to an amendment;

     (2)  reduce the rate of or change or have the effect of changing the time
          for payment of interest, including defaulted interest, on any Notes;

     (3)  reduce the principal of or change or have the effect of changing the
          fixed maturity of any Notes, or change the date on which any Notes may
          be subject to redemption or repurchase, or reduce the redemption or
          repurchase price therefor;

     (4)  make any Notes payable in money other than that stated in the Notes;

     (5)  make any change in provisions of the Indenture protecting the right of
          each Holder to receive payment of principal of and interest on such
          Note on or after the due date thereof or to bring suit to enforce such
          payment, or permitting Holders of a majority in principal amount of
          Notes to waive Defaults or Events of Default;

     (6)  amend, change or modify in any material respect the obligation of the
          Company to make and consummate a Change of Control Offer in the event
          of a Change of Control or make and consummate a Net Proceeds Offer
          with respect to any Asset Sale that has been consummated or modify any
          of the provisions or definitions with respect thereto; or

     (7)  modify or change any provision of the Indenture or the related
          definitions affecting the subordination or ranking of the Notes or any
          Guarantee in a manner which adversely affects the Holders; or

     (8)  release any Guarantor from any of its obligations under its Guarantee
          or the Indenture other than in accordance with the terms of the
          Indenture.

GOVERNING LAW

     The Indenture provides that it, the Notes and the Guarantees will be
governed by, and construed in accordance with, the laws of the State of New
York but without giving effect to applicable principles of conflicts of law to
the extent that the application of the law of another jurisdiction would be
required thereby.

THE TRUSTEE

     The Indenture provides that, except during the continuance of an Event of
Default, the Trustee will perform only such duties as are specifically set
forth in the Indenture. During the existence of an Event of Default, the
Trustee will exercise such rights and powers vested in it by the Indenture, and
use the same degree of care and skill in its exercise as a prudent man would
exercise or use under the circumstances in the conduct of his own affairs.

     The Indenture and the provisions of the TIA contain certain limitations on
the rights of the Trustee, should it become a creditor of the Company, to
obtain payments of claims in certain cases or to realize on certain property
received in respect of any such claim as security or otherwise. Subject to the
TIA, the Trustee will be permitted to engage in other transactions; PROVIDED
that if the Trustee acquires any conflicting interest as described in the TIA,
it must eliminate such conflict or resign.

                                       86
<PAGE>

CERTAIN DEFINITIONS

     Set forth below is a summary of certain of the defined terms used in the
Indenture. Reference is made to the Indenture for the full definition of all
such terms, as well as any other terms used herein for which no definition is
provided.

     "ACQUIRED INDEBTEDNESS" means Indebtedness of a Person or any of its
Subsidiaries existing (1) at the time such Person becomes a Restricted
Subsidiary of the Company or (2) at the time it merges or consolidates with the
Company or any of its Subsidiaries or (3) assumed in connection with the
acquisition of assets from such Person, and in each case not incurred by such
Person in connection with, or in anticipation or contemplation of, such Person
becoming a Restricted Subsidiary of the Company or such acquisition, merger or
consolidation.

     "AFFILIATE" means, with respect to any specified Person, any other Person
who directly or indirectly through one or more intermediaries controls, or is
controlled by, or is under common control with, such specified Person. The term
"control" means the possession, directly or indirectly, of the power to direct
or cause the direction of the management and policies of a Person, whether
through the ownership of voting securities, by contract or otherwise; and the
terms "controlling" and "controlled" have meanings correlative of the
foregoing.

     "ASSET ACQUISITION" means

     (a)  an Investment by the Company or any Restricted Subsidiary of the
          Company in any other Person pursuant to which such Person shall become
          a Restricted Subsidiary of the Company or any Restricted Subsidiary of
          the Company, or shall be merged with or into the Company or any
          Restricted Subsidiary of the Company, or

     (b)  the acquisition by the Company or any Restricted Subsidiary of the
          Company of the assets of any Person, other than a Restricted
          Subsidiary of the Company, which constitute all or substantially all
          of the assets of such Person or comprises any division or line of
          business of such Person or any other properties or assets of such
          Person other than in the ordinary course of business.

     "ASSET SALE" means any direct or indirect sale, issuance, conveyance,
transfer, lease, other than operating leases entered into in the ordinary
course of business, assignment or other transfer for value by the Company or
any of its Restricted Subsidiaries, including any Sale and Leaseback
Transaction, to any Person other than the Company or a Wholly Owned Restricted
Subsidiary of the Company of

     (a)  any Capital Stock of any Restricted Subsidiary of the Company; or

     (b)  any other property or assets of the Company or any Restricted
          Subsidiary of the Company other than in the ordinary course of
          business; provided, however, that Asset Sales shall not include:

          (1)  a transaction or series of related transactions for which the
               Company or its Restricted Subsidiaries receive aggregate
               consideration of less than $1.0 million,

          (2)  the sale, lease, conveyance, disposition or other transfer of all
               or substantially all of the assets of the Company as permitted
               under "Merger, Consolidation and Sale of Assets,"

          (3)  disposals or replacements of obsolete or outdated equipment in
               the ordinary course of business and

          (4)  the sale or discount, in each case without recourse (other than
               recourse for a breach of a representation or warranty), of
               accounts receivable arising in the ordinary course of business,
               but only in connection with the compromise or collection thereof
               in the ordinary course of business and not as part of a financing
               transaction.

                                       87
<PAGE>

     "BOARD OF DIRECTORS" means, as to any Person, the board of directors of
such Person or any duly authorized committee thereof.

     "BOARD RESOLUTION" means, with respect to any Person, a copy of a
resolution certified by the Secretary or an Assistant Secretary of such Person
to have been duly adopted by the Board of Directors of such Person and to be in
full force and effect on the date of such certification, and delivered to the
Trustee.

     "CAPITALIZED LEASE OBLIGATION" means, as to any Person, the obligations of
such Person under a lease that are required to be classified and accounted for
as capital lease obligations under GAAP and, for purposes of this definition,
the amount of such obligations at any date shall be the capitalized amount of
such obligations at such date, determined in accordance with GAAP.

     "CAPITAL STOCK" means:

     (1)  with respect to any Person that is a corporation, any and all shares,
          interests, participations or other equivalents (however designated and
          whether or not voting) of corporate stock, including each class of
          Common Stock and Preferred Stock of such Person and

     (2)  with respect to any Person that is not a corporation, any and all
          partnership or other equity interests of such Person.

     "CASH EQUIVALENTS" means:

     (1)  marketable direct obligations issued by, or unconditionally guaranteed
          by, the United States Government or issued by any agency thereof and
          backed by the full faith and credit of the United States. in each case
          maturing within one year from the date of acquisition thereof;

     (2)  marketable direct obligations issued by any state of the United States
          of America or any political subdivision of any such state or any
          public instrumentality thereof maturing within one year from the date
          of acquisition thereof and, at the time of acquisition. having one of
          the two highest ratings obtainable from either Standard & Poor's
          Corporation ("S&P") or Moody's Investors Service. Inc. ("Moody's");

     (3)  commercial paper maturing no more than one year from the date of
          creation thereof and, at the time of acquisition. having a rating of
          at least A-1 from S&P or at least P-1 from Moody's;

     (4)  certificates of deposit or bankers' acceptances maturing within one
          year from the date of acquisition thereof issued by any bank organized
          under the laws of the United States of America or any state thereof or
          the District of Columbia or any U.S. branch of a foreign bank having
          at the date of acquisition thereof combined capital and surplus of not
          less than $250,000,000;

     (5)  repurchase obligations with a term of not more than seven days for
          underlying securities of the types described in clause (1) above
          entered into with any bank meeting the qualifications specified in
          clause (4) above; and

     (6)  investments in money market funds which invest substantially all their
          assets in securities of the types described in clauses (1) through (5)
          above.

                                       88
<PAGE>

     "CHANGE OF CONTROL" means the occurrence of one or more of the following
events:

     (1)  any sale, lease, exchange or other transfer (in one transaction or a
          series of related transactions) of all or substantially all of the
          assets of the Company to any Person or group of related Persons for
          purposes of Section 13(d) of the Exchange Act (a "Group"), together
          with any Affiliates thereof, whether or not otherwise in compliance
          with the provisions of the Indenture, other than to the Permitted
          Holders;

     (2)  the approval by the holders of Capital Stock of the Company of any
          plan or proposal for the liquidation or dissolution of the Company,
          whether or not otherwise in compliance with the provisions of the
          Indenture;

     (3)  any Person or Group, other than the Permitted Holders(s), shall become
          the owner, directly or indirectly, beneficially or of record, of
          shares representing more than 50% of the aggregate ordinary voting
          power represented by the issued and outstanding Capital Stock of the
          Company; or

     (4)  the replacement of a majority of the Board of Directors of the Company
          over a two-year period from the directors who constituted the Board of
          Directors of the Company at the beginning of such period. and such
          replacement shall not have been approved by a vote of at least a
          majority of the Board of Directors of the Company then still in office
          who either were members of such Board of Directors at the beginning of
          such period or whose election as a member of such Board of Directors
          was previously so approved.

     "COMMON STOCK" of any Person means any and all shares, interests or other
participations in, and other equivalents, however designated and whether voting
or non-voting, of such Person's common stock, whether outstanding on the Issue
Date or issued after the Issue Date, and includes, without limitation, all
series and classes of such common stock.

     "COMMON STOCK OFFERING" means the initial public offering of the Company's
Class A Common Stock, including the exercise of the over-allotment option, if
any, pursuant to the Registration Statement on Form S-1 (333-48077), originally
filed on March 17, 1998, as amended, modified or supplemented.

     "CONSOLIDATED EBITDA" means, with respect to any Person, for any period,
the sum without duplication of:

     (1)  Consolidated Net Income and

     (2)  to the extent Consolidated Net Income has been reduced thereby,

          (A)  all income taxes of such Person and its Restricted Subsidiaries
               paid or accrued in accordance with GAAP for such period, other
               than income taxes attributable to extraordinary, unusual or
               nonrecurring gains or losses or taxes attributable to sales or
               dispositions outside the ordinary course of business,

          (B)  Consolidated Interest Expense and

          (C)  Consolidated Non-cash Charges less any non-cash items increasing
               Consolidated Net Income for such period, all as determined on a
               consolidated basis for such Person and its Restricted
               Subsidiaries in accordance with GAAP.

     "CONSOLIDATED FIXED CHARGE COVERAGE RATIO" means, with respect to any
Person, the ratio of Consolidated EBITDA of such Person during the four full
fiscal quarters (the "Four Quarter Period") ending on or prior to the date of
the transaction giving rise to the need to calculate the Consolidated

                                       89
<PAGE>

Fixed Charge Coverage Ratio (the "Transaction Date") to Consolidated Fixed
Charges of such Person for the Four Quarter Period. In addition to and without
limitation of the foregoing, for purposes of this definition, "Consolidated
EBITDA" and "Consolidated Fixed Charges" shall be calculated after giving
effect on a PRO FORMA (including any pro forma expense and cost reductions
calculated on a basis consistent with Regulation S-X under the Securities Act)
basis for the period of such calculation to:

     (1)  the incurrence or repayment of any Indebtedness of such Person or any
          of its Restricted Subsidiaries and the application of the proceeds
          thereof giving rise to the need to make such calculation and any
          incurrence or repayment of other Indebtedness and the application of
          the proceeds thereof, other than the incurrence or repayment of
          Indebtedness in the ordinary course of business for working capital
          purposes pursuant to working capital facilities, occurring during the
          Four Quarter Period or at any time subsequent to the last day of the
          Four Quarter Period and on or prior to the Transaction Date, as if
          such incurrence or repayment, as the case may be and the application
          of the proceeds thereof, occurred on the first day of the Four Quarter
          Period and

     (2)  any Asset Sales or Asset Acquisitions (including, without limitation,
          any Asset Acquisition giving rise to the need to make such calculation
          as a result of such Person or one of its Restricted Subsidiaries
          (including any Person who becomes a Restricted Subsidiary as a result
          of the Asset Acquisition) incurring, assuming or otherwise being
          liable for Acquired Indebtedness and also including any Consolidated
          EBITDA (PROVIDED that such Consolidated EBITDA shall be included only
          to the extent includable pursuant to the definition of "Consolidated
          Net Income") attributable to the assets which are the subject of the
          Asset Acquisition or Asset Sale during the Four Quarter Period)
          occurring during the Four Quarter Period or at any time subsequent to
          the last day of the Four Quarter Period and on or prior to the
          Transaction Date, as if such Asset Sale or Asset Acquisition
          (including the incurrence, assumption or liability for any such
          Acquired Indebtedness) occurred on the first day of the Four Quarter
          Period. If such Person or any of its Restricted Subsidiaries directly
          or indirectly guarantees Indebtedness of a third Person, the preceding
          sentence shall give effect to the incurrence of such guaranteed
          Indebtedness as if such Person or any Restricted Subsidiary of such
          Person had directly incurred or otherwise assumed such guaranteed
          Indebtedness.

     Furthermore, in calculating "Consolidated Fixed Charges" for purposes of
determining the denominator but not the numerator of this "Consolidated Fixed
Charge Coverage Ratio,"

     (1)  interest on outstanding Indebtedness determined on a fluctuating basis
          as of the Transaction Date and which will continue to be so determined
          thereafter shall be deemed to have accrued at a fixed rate per annum
          equal to the rate of interest on such Indebtedness in effect on the
          Transaction Date;

     (2)  if interest on any Indebtedness actually incurred on the Transaction
          Date may optionally be determined at an interest rate based upon a
          factor of a prime or similar rate. a eurocurrency interbank offered
          rate, or other rates, then the interest rate in effect on the
          Transaction Date will be deemed to have been in effect during the Four
          Quarter Period; and

     (3)  notwithstanding clause (1) above, interest on Indebtedness determined
          on a fluctuating basis, to the extent such interest is covered by
          agreements relating to Interest Swap Obligations, shall be deemed to
          accrue at the rate per annum resulting after giving effect to the
          operation of such agreements.

     "CONSOLIDATED FIXED CHARGES" means, with respect to any Person for any
period, the sum, without duplication, of:

     (1)  Consolidated Interest Expense, plus

                                       90
<PAGE>

     (2)  the product of (x) the amount of all dividend payments on any series
          of Preferred Stock of such Person, other than dividends paid in
          Qualified Capital Stock, paid, accrued or scheduled to be paid or
          accrued during such period times (y) a fraction, the numerator of
          which is one and the denominator of which is one minus the then
          current effective consolidated federal, state and local income tax
          rate of such Person, expressed as a decimal.

     "CONSOLIDATED INTEREST EXPENSE" means, with respect to any Person for any
period, the sum of, without duplication:

     (1)  the aggregate of the interest expense of such Person and its
          Restricted Subsidiaries for such period determined on a consolidated
          basis in accordance with GAAP, including without limitation,

          (a)  any amortization of debt discount and amortization or write-off
               of deferred financing costs,

          (b)  the net costs under Interest Swap Obligations,

          (c)  all capitalized interest and

          (d)  the interest portion of any deferred payment obligation; and

     (2)  the interest component of Capitalized Lease Obligations paid, accrued
          and/or scheduled to be paid or accrued by such Person and its
          Restricted Subsidiaries during such period as determined on a
          consolidated basis in accordance with GAAP.

     "CONSOLIDATED NET INCOME" means. with respect to any Person. for any
period, the aggregate net income (or loss) of such Person and its Restricted
Subsidiaries for such period on a consolidated basis, determined in accordance
with GAAP; provided that there shall be excluded therefrom:

     (a)  for purposes of calculating the Consolidated Fixed Charge Coverage
          Ratio only, after-tax gains or losses (net of any related fees and
          expenses) from Asset Sales or abandonments or reserves relating
          thereto,

     (b)  after-tax items classified as extraordinary or nonrecurring gains or
          losses,

     (c)  the net income or loss of any Person acquired in a "pooling of
          interests" transaction accrued prior to the date it becomes a
          Restricted Subsidiary of the referent Person or is merged or
          consolidated with the referent Person or any Restricted Subsidiary of
          the referent Person,

     (d)  the net income but not loss of any Restricted Subsidiary of the
          referent Person to the extent that the declaration of dividends or
          similar distributions by that Restricted Subsidiary of that income is
          restricted by a contract, operation of law or otherwise,

     (e)  the net income of any Person, other than a Restricted Subsidiary of
          the referent Person, except to the extent of cash dividends or
          distributions paid to the referent Person or to a Restricted
          Subsidiary of the referent Person by such Person (in the case that any
          such Restricted Subsidiary is not a Wholly Owned Restricted
          Subsidiary, the portion of net income included therein will be equal
          to the Company's interest in such Restricted Subsidiary),

     (f)  for purposes of calculating the Consolidated Fixed Charge Coverage
          Ratio only, any restoration to income of any contingency reserve,
          except to the extent that provision for such reserve was made out of
          Consolidated Net Income accrued at any time following the Issue Date,

     (g)  income or loss attributable to discontinued operations, including,
          without limitation, operations disposed of during such period whether
          or not such operations were classified as discontinued, and

                                       91
<PAGE>

     (h)  in the case of a successor to the referent Person by consolidation or
          merger or as a transferee of the referent Person's assets, any
          earnings of the successor corporation prior to such consolidation,
          merger or transfer of assets.

     "CONSOLIDATED NET WORTH" of any Person means the consolidated
stockholders' equity of such Person, determined on a consolidated basis in
accordance with GAAP less, without duplication, amounts attributable to
Disqualified Capital Stock of such Person, provided that the Consolidated Net
Worth of any Person shall exclude the effect of any non-cash charges relating
to the acceleration of stock options or similar securities of such Person or
another Person with which such Person is merged or consolidated.

     "CONSOLIDATED NON-CASH CHARGES" means, with respect to any Person, for any
period, the aggregate depreciation, amortization and other non-cash expenses of
such Person and its Restricted Subsidiaries reducing Consolidated Net Income of
such Person and its Restricted Subsidiaries for such period, determined on a
consolidated basis in accordance with GAAP, excluding any such charges
constituting an extraordinary item or loss or any such charge which requires an
accrual of or a reserve for cash charges for any future period.

     "CREDIT AGREEMENT" means the Amended and Restated Credit Agreement dated
as of May 1, 1998, among the Company, Neff Rental, Inc., Neff Machinery, Inc.,
the lenders party thereto in their capacities as lenders thereunder and Bankers
Trust Company, as agent, together with the related documents thereto,
including, without limitation, any guarantee agreements and security documents,
in each case as such agreements may be amended, including any amendment and
restatement thereof, supplemented or otherwise modified from time to time,
including any agreement extending the maturity of, refinancing, replacing or
otherwise restructuring, including increasing the amount of available
borrowings thereunder or adding Restricted Subsidiaries of the Company as
additional borrowers or guarantors thereunder, all or any portion of the
Indebtedness under such agreement or any successor or replacement agreement and
whether by the same or any other agent, lender or group of lenders.

     "CURRENCY AGREEMENT" means any foreign exchange contract, currency swap
agreement or other similar agreement or arrangement designed to protect the
Company or any Restricted Subsidiary of the Company against fluctuations in
currency values.

     "DEFAULT" means an event or condition the occurrence of which is. or with
the lapse of time or the giving of notice or both would be, an Event of
Default.

     "DESIGNATED SENIOR DEBT" means:

     (1)  Indebtedness under or in respect of the Credit Agreement and

     (2)  any other Indebtedness constituting Senior Debt which, at the time of
          determination, has an aggregate principal amount of at least
          $25,000,000 and is specifically designated in the instrument
          evidencing such Senior Debt as "Designated Senior Debt" by the
          Company.

     "DISQUALIFIED CAPITAL STOCK" means that portion of any Capital Stock
which, by its terms or by the terms of any security into which it is
convertible or for which it is exchangeable, or upon the happening of any
event, matures or is mandatorily redeemable, pursuant to a sinking fund
obligation or otherwise, or is redeemable at the sole option of the holder
thereof on or prior to the final maturity date of the Notes.

     "ELIGIBLE ACCOUNTS" has the meaning specified in the Credit Agreement.

     "ELIGIBLE FINANCED EQUIPMENT" has the meaning specified in the Credit
Agreement.

     "ELIGIBLE PARTS INVENTORY" has the meaning specified in the Credit
Agreement.

                                       92
<PAGE>

     "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended, or
any successor statute or statutes thereto.

     "FAIR MARKET VALUE" means, with respect to any asset or property, the
price which could be negotiated in an arm's-length, free market transaction,
for cash, between a willing seller and a willing and able buyer, neither of
whom is under undue pressure or compulsion to complete the transaction. Fair
market value shall be determined by the Board of Directors of the Company
acting reasonably and in good faith, which determination shall be conclusive,
and shall be evidenced by a Board Resolution of the Board of Directors of the
Company delivered to the Trustee.

     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as may be approved by a significant segment of the accounting
profession of the United States, which are in effect as of the Issue Date. All
ratios and computations based on GAAP contained in the Indenture shall be
computed in conformity with GAAP applied on a consistent basis, except that
calculations made for purposes of determining compliance with the terms of the
covenants and with other provisions of the Indenture shall be made without
giving effect to (1) the deduction or amortization of any premiums, fees and
expenses incurred in connection with any financings or any other permitted
incurrence of Indebtedness and (2) depreciation, amortization or other expenses
recorded as a result of the application of purchase accounting in accordance
with Accounting Principles Board Opinion Nos. 16 and 17.

     "GUARANTOR" means:

     (1)  each of Air Rental & Supply, Inc., Neff Asset Management, Inc., Neff
          Rental, Inc. and Neff Machinery, Inc. and

     (2)  each of the Company's Restricted Subsidiaries that in the future
          executes a supplemental indenture in which such Restricted Subsidiary
          agrees to be bound by the terms of the Indenture as a Guarantor;
          PROVIDED that any Person constituting a Guarantor as described above
          shall cease to constitute a Guarantor when its respective Guarantee is
          released in accordance with the terms of the Indenture.

     "GUARANTOR SENIOR DEBT" means with respect to any Guarantor, the principal
of, premium, if any, and interest, including any interest accruing subsequent
to the filing of a petition of bankruptcy at the rate provided for in the
documentation with respect thereto, whether or not such interest is an allowed
claim under applicable law, on any Indebtedness of a Guarantor, whether
outstanding on the Issue Date or thereafter created, incurred or assumed,
unless, in the case of any particular Indebtedness, the instrument creating or
evidencing the same or pursuant to which the same is outstanding expressly
provides that such Indebtedness shall not be senior in right of payment to the
Guarantee of such Guarantor. Without limiting the generality of the foregoing,
"Guarantor Senior Debt" shall also include the principal of, premium, if any,
interest, including any interest accruing subsequent to the filing of a
petition of bankruptcy at the rate provided for in the documentation with
respect thereto, whether or not such interest is an allowed claim under
applicable law, on and all other amounts owing in respect of, (x) all monetary
obligations, including guarantees thereof, of every nature of such Guarantor
under the Credit Agreement, including, without limitation, obligations to pay
principal and interest, reimbursement obligations under letters of credit,
fees, expenses and indemnities, (y) all Interest Swap Obligations, including
guarantees thereof, and (z) all obligations, including guarantees thereof,
under Currency Agreements, in each case whether outstanding on the Issue Date
or thereafter incurred.

                                       93
<PAGE>

     Notwithstanding the foregoing, "Guarantor Senior Debt" shall not include:

     (1)  any Indebtedness of such Guarantor to a Restricted Subsidiary of such
          Guarantor or any Affiliate of such Guarantor or any of such
          Affiliate's Subsidiaries,

     (2)  Indebtedness to, or guaranteed on behalf of, any shareholder,
          director, officer or employee of such Guarantor or any Restricted
          Subsidiary of such Guarantor, including, without limitation, amounts
          owed for compensation,

     (3)  Indebtedness to trade creditors and other amounts incurred in
          connection with obtaining goods, materials or services, excluding
          purchase money indebtedness to equipment manufacturers,

     (4)  Indebtedness represented by Disqualified Capital Stock,

     (5)  any liability for federal, state, local or other taxes owed or owing
          by such Guarantor,

     (6)  that portion of any Indebtedness incurred in violation of the
          Indenture provisions set forth under "Limitation on Incurrence of
          Additional Indebtedness" (but, as to any such obligation, no such
          violation shall be deemed to exist for purposes of this clause (6) if
          the holder(s) of such obligation or their representative and the
          Trustee shall have received an officers' certificate of the Company to
          the effect that the incurrence of such Indebtedness does not, or, in
          the case of revolving credit Indebtedness, that the incurrence of the
          entire committed amount thereof at the date on which the initial
          borrowing thereunder is made would not, violate such provisions of the
          Indenture,

     (7)  Indebtedness which, when incurred and without respect to any election
          under Section 1111(b) of Title 11, United States Code, is without
          recourse to the Company and

     (8)  any Indebtedness which is, by its express terms, subordinated in right
          of payment to any other Indebtedness of such Guarantor.

     "INDEBTEDNESS" means with respect to any Person, without duplication,

     (1)  all Obligations of such Person for borrowed money,

     (2)  all Obligations of such Person evidenced by bonds, debentures. notes
          or other similar instruments,

     (3)  all Capitalized Lease Obligations of such Person,

     (4)  all Obligations of such Person issued or assumed as the deferred
          purchase price of property, all conditional sale obligations and all
          Obligations under any title retention agreement (but excluding trade
          accounts payable and other accrued liabilities arising in the ordinary
          course of business),

     (5)  all Obligations for the reimbursement of any obligor on any letter of
          credit, banker's acceptance or similar credit transaction,

     (6)  guarantees and other contingent obligations in respect of Indebtedness
          referred to in clauses (i) through (v) above and clause (viii) below,

     (7)  all Obligations of any other Person of the type referred to in clauses
          (1) through (6) which are secured by any lien on any property or asset
          of such Person, the amount of such Obligation being deemed to be the
          lesser of the fair market value of such property or asset or the
          amount of the Obligation so secured,

                                       94
<PAGE>

     (8)  all Obligations under currency agreements and interest swap agreements
          of such Person and

     (9)  all Disqualified Capital Stock issued by such Person with the amount
          of Indebtedness represented by such Disqualified Capital Stock being
          equal to the greater of its voluntary or involuntary liquidation
          preference and its maximum fixed repurchase price, but excluding
          accrued dividends, if any. For purposes hereof, the "maximum fixed
          repurchase price" of any Disqualified Capital Stock which does not
          have a fixed repurchase price shall be calculated in accordance with
          the terms of such Disqualified Capital Stock as if such Disqualified
          Capital Stock were purchased on any date on which Indebtedness shall
          be required to be determined pursuant to the Indenture, and if such
          price is based upon, or measured by, the fair market value of such
          Disqualified Capital Stock, such fair market value shall be determined
          reasonably and in good faith by the Board of Directors of the issuer
          of such Disqualified Capital Stock. Indebtedness shall not include any
          liability for

          (a)  federal, state, local or other taxes,

          (b)  endorsements or negotiable instruments for deposit or collection
               or similar transactions in the ordinary course of business or

          (c)  any indebtedness that has been defeased or satisfied in
               accordance with the terms of the documents governing such
               indebtedness.

     The amount of Indebtedness of any Person at any date shall be the
outstanding balance on such date of all unconditional Obligations as described
above, and the maximum liability upon the occurrence of the contingency giving
rise to the Obligation, on any contingent Obligations at such date; PROVIDED,
HOWEVER, that the amount outstanding at any time of any Indebtedness incurred
with original issue discount is the face amount of such Indebtedness less the
remaining unamortized portion of the original issue discount of such
Indebtedness at such time as determined in conformity with GAAP.

     "INDEPENDENT FINANCIAL ADVISOR" means a firm

     (1)  which does not, and whose directors, officers and employees or
          Affiliates do not, have a direct or indirect financial interest in the
          Company and

     (2)  which, in the judgment of the Board of Directors of the Company, is
          otherwise independent and qualified to perform the task for which it
          is to be engaged.

     "INTEREST SWAP OBLIGATIONS" means the obligations of any Person pursuant
to any arrangement with any other Person, whereby, directly or indirectly, such
Person is entitled to receive from time to time periodic payments calculated by
applying either a floating or a fixed rate of interest on a stated notional
amount in exchange for periodic payments made by such other Person calculated
by applying a fixed or a floating rate of interest on the same notional amount
and shall include, without limitation, interest rate swaps, caps, floors,
collars and similar agreements.

     "INVESTMENT" means, with respect to any Person, any direct or indirect
loan or other extension of credit, including, without limitation, a guarantee,
or capital contribution to (by means of any transfer of cash or other property
to others or any payment for property or services for the account or use of
others), or any purchase or acquisition by such Person of any Capital Stock,
bonds, notes, debentures or other securities or evidences of Indebtedness
issued by, any Person. "Investment" shall exclude extensions of trade credit by
the Company and its Restricted Subsidiaries on commercially reasonable terms in
accordance with normal trade practices of the Company or such Restricted
Subsidiary, as the case may be.

                                       95
<PAGE>

     For the purposes of the "Limitation on Restricted Payments" covenant,

     (1)  "Investment" shall include and be valued at the fair market value of
          the net assets of any Restricted Subsidiary at the time that such
          Restricted Subsidiary is designated an Unrestricted Subsidiary and
          shall exclude the fair market value of the net assets of any
          Unrestricted Subsidiary at the time that such Unrestricted Subsidiary
          is designated a Restricted Subsidiary and

     (2)  the amount of any Investment shall be the original cost of such
          Investment plus the cost of all additional Investments by the Company
          or any of its Restricted Subsidiaries, without any adjustments for
          increases or decreases in value, or write-ups, write-downs or
          write-offs with respect to such Investment, reduced by the payment of
          dividends or distributions in connection with such Investment or any
          other amounts received in respect of such Investment, PROVIDED that no
          such payment of dividends or distributions or receipt of any such
          other amounts shall reduce the amount of any Investment if such
          payment of dividends or distributions or receipt of any such amounts
          would be included in Consolidated Net Income. If the Company or any
          Restricted Subsidiary of the Company sells or otherwise disposes of
          any Common Stock of any direct or indirect Restricted Subsidiary of
          the Company, other than all of the Common Stock of such Restricted
          Subsidiary, such that, after giving effect to any such sale or
          disposition, the Company no longer owns, directly or indirectly, 100%
          of the outstanding Common Stock of such Restricted Subsidiary, the
          Company shall be deemed to have made an Investment on the date of any
          such sale or disposition equal to the fair market value of the Common
          Stock of such Restricted Subsidiary not sold or disposed of.

     "ISSUE DATE" means the date of original issuance of the Notes.

     "LIEN" means any lien, mortgage, deed of trust, pledge, security interest,
charge or encumbrance of any kind, including any conditional sale or other
title retention agreement, any lease in the nature thereof and any agreement to
give any security interest.

     "MAY 1998 INDENTURE" means the indenture dated as of May 28, 1998 by and
among the Company, the Guarantors and State Street Bank and Trust Company.

     "MAY 1998 NOTES" means the 10 1/4% Senior Subordinated Notes due 2008 of
the Company issued in May 1998.

     "NET CASH PROCEEDS" means, with respect to any Asset Sale, the proceeds in
the form of cash or Cash Equivalents including payments in respect of deferred
payment obligations when received in the form of cash or Cash Equivalents,
other than the portion of any such deferred payment constituting interest,
received by the Company or any of its Restricted Subsidiaries from such Asset
Sale net of

     (a)  reasonable out-of-pocket expenses and fees relating to such Asset
          Sale, including, without limitation, legal, accounting and investment
          banking fees and sales commissions,

     (b)  taxes paid or payable after taking into account any reduction in
          consolidated tax liability due to available tax credits or deductions
          and any tax sharing arrangements,

     (c)  payment of Indebtedness that either

          (A)  is secured by a Lien on the property or assets sold or

          (B)  is required to be repaid in connection with such Asset Sale or in
               order to obtain a consent required in connection therewith,

     (d)  appropriate amounts to be provided by the Company or any Restricted
          Subsidiary, as the case may be, as a reserve, in accordance with GAAP,
          against any liabilities associated with

                                       96
<PAGE>

          such Asset Sale and retained by the Company or any Restricted
          Subsidiary, as the case may be, after such Asset Sale, including,
          without limitation, pension and other post-employment benefit
          liabilities, liabilities related to environmental matters and
          liabilities under any indemnification obligations associated with such
          Asset Sale,

     (e)  any consideration for an Asset Sale, which would otherwise constitute
          Net Cash Proceeds, that is required to be held in escrow pending
          determination of whether a purchase price adjustment will be made, but
          amounts under this clause (e) shall become Net Cash Proceeds at such
          time and to the extent such amounts are released to such Person and

     (f)  a pro rata portion of the amount of cash or Cash Equivalents received
          by any non-Guarantor Restricted Subsidiary that are held by Persons
          other than the Company or its Restricted Subsidiaries.

     "OBLIGATIONS" means all obligations for principal, premium, interest,
penalties, fees, indemnifications, reimbursements, damages and other
liabilities payable under the documentation governing any Indebtedness.

     "PARTS INVENTORY" has the meaning specified in the Credit Agreement.

     "PERMITTED HOLDER(S)" means:

     (1)  Jorge Mas, Jr., Juan Carlos Mas and Jose Ramon Mas and any of their
          respective Affiliates, spouses, siblings, lineal descendants or lineal
          ascendants, or any trust for the benefit of such persons,

     (2)  General Electric Capital Corporation and GECFS, Inc. and their
          Affiliates,

     (3)  Kevin P. Fitzgerald,

     (4)  Santos Fund L.L.P, Santos Capital Advisors, Inc. and their Affiliates
          and

     (5)  an entity (a "Holding Company") that owns, directly or indirectly,
          beneficially or of record, 100% of the ordinary voting power
          represented by the outstanding Capital Stock of the Company, PROVIDED
          that no Person or Group, other than a Permitted Holder, becomes the
          owner, directly or indirectly, beneficially or of record, of more than
          50% of the ordinary voting power represented by the outstanding
          Capital Stock of such Holding Company.

     "PERMITTED INDEBTEDNESS" means, without duplication, each of the
following:

      (1) Indebtedness under the Notes, the Indenture and the Guarantees in an
          aggregate principal amount not to exceed $100.0 million;

      (2) Indebtedness under the May 1998 Notes, and the indenture and the
          guarantees related thereto, in an aggregate principal amount not to
          exceed $100.0 million;

      (3) Indebtedness incurred pursuant to the Credit Agreement in an aggregate
          principal amount at any time outstanding not to exceed the greater of
          (A) $350.0 million or (B) the sum of

          (a)  100% of the net book value of Eligible Financed Equipment of the
               Company and its Restricted Subsidiaries,

          (b)  85% of the book value of the Eligible Accounts of the Company and
               its Restricted Subsidiaries and

          (c)  60% of Parts Inventory of the Company and its Restricted
               Subsidiaries, reduced in the case of the preceding clause (A) by
               any required permanent repayments from the

                                       97
<PAGE>

               application of the use of proceeds from Asset Sales (which in the
               case of a revolving credit facility are accompanied by a
               corresponding permanent commitment reduction) thereunder;

      (4) other Indebtedness of the Company and its Restricted Subsidiaries
          outstanding on the Issue Date reduced by the amount of any scheduled
          amortization payments or mandatory prepayments when actually paid or
          permanent reductions thereof,

      (5) Interest Swap Obligations of the Company or any of its Restricted
          Subsidiaries covering Indebtedness of the Company or such Restricted
          Subsidiary; PROVIDED, HOWEVER, that such Interest Swap Obligations are
          entered into to protect the Company and its Restricted Subsidiaries
          from fluctuations in interest rates on Indebtedness incurred in
          accordance with the Indenture to the extent the notional principal
          amount of such Interest Swap Obligation does not exceed the principal
          amount of the Indebtedness to which such Interest Swap Obligation
          relates;

      (6) Indebtedness under Currency Agreements; PROVIDED that in the case of
          Currency Agreements which relate to Indebtedness, such Currency
          Agreements do not increase the Indebtedness of the Company and its
          Restricted Subsidiaries outstanding other than as a result of
          fluctuations in foreign currency exchange rates or by reason of fees,
          indemnities and compensation payable thereunder;

      (7) Indebtedness of a Wholly Owned Restricted Subsidiary of the Company to
          the Company or to a Restricted Subsidiary of the Company for so long
          as such Indebtedness is held by the Company, a Wholly Owned Restricted
          Subsidiary of the Company or the lenders or collateral agent under the
          Credit Agreement, in each case subject to no Lien held by a Person
          other than the Company, a Wholly Owned Restricted Subsidiary of the
          Company or the lenders or collateral agent under the Credit Agreement,
          PROVIDED that if as of any date any Person other than the Company, a
          Wholly Owned Restricted Subsidiary of the Company or the lenders or
          collateral agent under the Credit Agreement owns or holds any such
          Indebtedness or holds a Lien in respect of such Indebtedness, such
          date shall be deemed the incurrence of Indebtedness not constituting
          Permitted Indebtedness by the issuer of such Indebtedness pursuant to
          this clause (7);

      (8) Indebtedness of the Company to a Wholly Owned Restricted Subsidiary of
          the Company for so long as such Indebtedness is held by a Restricted
          Subsidiary of the Company or the lenders or collateral agent under the
          Credit Agreement, in each case subject to no Lien, other than a lien
          in favor of the lenders or collateral agent under the Credit
          Agreement; PROVIDED that

               (a) any Indebtedness of the Company to any Wholly Owned
          Restricted Subsidiary of the Company that is not a Guarantor is
          unsecured and subordinated, pursuant to a written agreement, to the
          Company's obligations under the Indenture and the Notes and

               (b) if as of any date any Person other than a Wholly Owned
          Restricted Subsidiary of the Company or the lenders or collateral
          agent under the Credit Agreement owns or holds any such Indebtedness
          or any Person holds a Lien in respect of such Indebtedness, such date
          shall be deemed the incurrence of Indebtedness not constituting
          Permitted Indebtedness by the Company pursuant to this clause (8);

      (9) Indebtedness arising from the honoring by a bank or other financial
          institution of a check, draft or similar instrument inadvertently,
          except in the case of daylight overdrafts, drawn against insufficient
          funds in the ordinary course of business; PROVIDED, HOWEVER, that such
          Indebtedness is extinguished within two business days of incurrence;

     (10) Indebtedness of the Company or any of its Restricted Subsidiaries
          represented by letters of credit for the account of the Company or
          such Restricted Subsidiary, as the case may be, in

                                       98
<PAGE>

          order to provide security for workers' compensation claims, payment
          obligations in connection with self-insurance or similar requirements
          in the ordinary course of business;

     (11) Refinancing Indebtedness;

     (12) Capitalized Lease Obligations and Purchase Money Indebtedness of the
          Company or any of its Restricted Subsidiaries not to exceed $20.0
          million at any one time outstanding;

     (13) Indebtedness permitted by clauses (3) and (13) of the definition of
          "Permitted Investments;"

     (14) guarantees of Indebtedness otherwise permitted under the Indenture;
          and

     (15) additional Indebtedness of the Company and its Restricted Subsidiaries
          in an aggregate principal amount (or, in the case of Indebtedness
          issued at a discount, an accreted amount (determined in accordance
          with GAAP)) not to exceed $10.0 million at any one time outstanding,
          which may, but need not, be incurred in whole or in part under the
          Credit Agreement.

     For purposes of determining compliance with the "Limitation on Incurrence
of Additional Indebtedness" covenant, in the event that an item of Indebtedness
meets the criteria of more than one of the types of Permitted Indebtedness
described in the above clauses, the Company, in its sole discretion shall
classify such item of Indebtedness and only be required to include the amount
and type of such Indebtedness in one of such clauses. Any Permitted
Indebtedness initially incurred pursuant to any of the clauses in the preceding
paragraph may at any time at the sole discretion of the Company be treated as
having been incurred pursuant to any other clause as long as the outstanding
amount of such Permitted Indebtedness at the time of any reclassification could
be made pursuant to such other clause.

     "PERMITTED INVESTMENTS" means:

      (1) Investments by the Company or any Restricted Subsidiary of the Company
          in any Person that is or will become immediately after such Investment
          a Wholly Owned Restricted Subsidiary of the Company or that will merge
          or consolidate into the Company or a Wholly Owned Restricted
          Subsidiary of the Company;

      (2) Investments in the Company by any Restricted Subsidiary of the
          Company; PROVIDED that any Indebtedness evidencing such Investment is
          unsecured and, to the extent made by a Restricted Subsidiary that is
          not a Guarantor, subordinated, pursuant to a written agreement, to the
          Company's obligations under the Notes and the Indenture;

      (3) Investments in an aggregate amount not to exceed $10.0 million by the
          Company or any Restricted Subsidiary of the Company in any Person that
          is or will become immediately after such Investment a non-Guarantor
          Restricted Subsidiary of the Company or that will merge or consolidate
          into the Company or a non-Guarantor Restricted Subsidiary of the
          Company;

      (4) an Investment in the amount of up to $38.0 million to purchase 51% of
          the Capital Stock of Sullair Argentina;

      (5) investments in cash and Cash Equivalents;

      (6) loans and advances to employees and officers of the Company and its
          Restricted Subsidiaries in the ordinary course of business for bona
          fide business purposes not in excess of $1.0 million at any one time
          outstanding;

      (7) Currency Agreements and Interest Swap Obligations entered into in the
          ordinary course of the Company's or its Restricted Subsidiaries'
          businesses and otherwise in compliance with the Indenture;

                                       99
<PAGE>

      (8) Investments in securities of trade creditors or customers received
          pursuant to any plan of reorganization or similar arrangement upon the
          bankruptcy or insolvency of such trade creditors or customers or in
          good faith settlement of delinquent obligations of such trade
          creditors or customers or in good faith settlement of delinquent
          obligations of such trade creditors or customers;

      (9) Investments made by the Company or its Restricted Subsidiaries as a
          result of consideration received in connection with an Asset Sale made
          in compliance with the "Limitation on Asset Sales" covenant;

     (10) Investments existing on the Issue Date;

     (11) guarantees of Indebtedness otherwise permitted under the Indenture,

     (12) obligations of one or more officers or other employees of the Company
          or any of its Restricted Subsidiaries in connection with such
          officers' or employee's acquisition of shares of Common Stock of the
          Company so long as no cash is paid by the Company or any of its
          Restricted Subsidiaries to such officers or employees in connection
          with the acquisition of any such obligations; and

     (13) additional Investments in an aggregate amount that, together with all
          other Investments made pursuant to this clause (13), does not exceed
          $25.0 million.

     For purposes of determining compliance with the "Limitation on Restricted
Payments" covenant, in the event that an Investment meets the criteria of more
than one of the types of Permitted Investments described in the clauses in the
preceding paragraph, the Company, in its sole discretion, shall classify such
Permitted Investment and only be required to include the amount and type of
such Permitted Investment in one of such clauses. Any Permitted Investment
initially made pursuant to any of the clauses in the preceding paragraph may at
any time at the sole discretion of the Company be treated as having been made
pursuant to any other clause as long as the outstanding amount of such
Permitted Investment at the time of any reclassification could be made pursuant
to such other clause.

     "PERMITTED LIENS" means the following types of Liens:

      (1) Liens for taxes, assessments or governmental charges or claims that
          are either (a) not yet due or are delinquent for less than ninety days
          or (b) being contested in good faith by appropriate proceedings and as
          to which the Company or its Restricted Subsidiaries shall have set
          aside on its books such reserves, if any, as may be required pursuant
          to GAAP;

      (2) statutory Liens of landlords and Liens of carriers, warehousemen,
          mechanics, suppliers, materialmen, repairmen and other Liens imposed
          by law incurred in the ordinary course of business for sums not yet
          delinquent or being contested in good faith, if such reserve or other
          appropriate provision, if any, as shall be required by GAAP shall have
          been made in respect thereof;

      (3) Liens incurred or deposits made in the ordinary course of business in
          connection with workers' compensation, unemployment insurance and
          other types of social security;

      (4) Liens securing

          (a)  letters of credit issued in the ordinary course of business
               consistent with past practice in connection therewith, or to
               secure the performance of tenders, statutory obligations, surety
               and appeal bonds, bids, leases, government contracts, performance
               and return-of- money bonds and other similar obligations,
               exclusive of obligations for the payment of borrowed money, and
               any bank's unexercised right of set off with respect to deposits
               made in the ordinary course and

                                      100
<PAGE>

          (b)  indemnity obligations in respect of the disposition of any
               business or assets of the Company or any Restricted Subsidiary,
               PROVIDED that the property subject to such Lien does not have a
               fair market value in excess of the cash or cash equivalent
               proceeds received by the Company and its Restricted Subsidiaries
               in connection with such disposition;

      (5) Liens securing indebtedness incurred in accordance with the covenant
          "Limitation on Incurrence of Additional Indebtedness" owing to John
          Deere Construction Equipment Company and its Affiliates;

      (6) judgment Liens not giving rise to an Event of Default;

      (7) Liens on parts inventory, as incurred in accordance with the Credit
          Agreement;

      (8) easements, rights-of-way, municipal ordinances, zoning restrictions
          and other similar charges, encumbrances, title defects or
          irregularities not interfering in any material respect with the
          ordinary conduct of the business of the Company or any of its
          Restricted Subsidiaries;

      (9) any interest or title of a lessor under any Capitalized Lease
          Obligation; PROVIDED that such Liens do not extend to any property or
          assets which is not leased property subject to such Capitalized Lease
          Obligation;

     (10) purchase money Liens to finance property or assets of the Company or
          any Restricted Subsidiary of the Company acquired in the ordinary
          course of business; PROVIDED, HOWEVER, that

          (A)  the related purchase money Indebtedness shall not exceed the cost
               of such property or assets, including the cost of design,
               development, improvement, production, acquisition, construction,
               installation and integration, and shall not be secured by any
               property or assets of the Company or any Restricted Subsidiary of
               the Company other than the property and assets so acquired or
               constructed and any improvements and

          (B)  the Lien securing such Indebtedness shall be created within six
               months of such acquisition, construction or improvement;

     (11) Liens upon specific items of inventory or other goods and proceeds of
          any Person securing such Person's obligations in respect of bankers'
          acceptances issued or created for the account of such Person to
          facilitate the purchase, shipment or storage of such inventory or
          other goods;

     (12) Liens securing reimbursement obligations with respect to commercial
          letters of credit which encumber documents and other property relating
          to such letters of credit and products and proceeds thereof;

     (13) Liens encumbering deposits made to secure obligations arising from
          statutory, regulatory, contractual, or warranty requirements of the
          Company or any of its Restricted Subsidiaries, including rights of
          offset and set-off;

     (14) Liens securing Interest Swap Obligations which Interest Swap
          Obligations relate to Indebtedness that is otherwise permitted under
          the Indenture;

     (15) Liens securing Indebtedness under Currency Agreements;

     (16) any lease or sublease to a third party not interfering in any material
          respect with the business of the Company and its Restricted
          Subsidiaries;

                                      101
<PAGE>

     (17) Liens placed upon assets of a foreign Restricted Subsidiary of the
          Company to service Indebtedness of such foreign Restricted Subsidiary
          that is otherwise permitted under the Indenture and;

     (18) Liens securing Acquired Indebtedness incurred in accordance with the
          "Limitation on Incurrence of Additional Indebtedness" covenant;
          PROVIDED that

          (A)  such Liens secured such Acquired Indebtedness at the time of and
               prior to the incurrence of such Acquired Indebtedness by the
               Company or a Restricted Subsidiary of the Company and were not
               granted in connection with, or in anticipation of, the incurrence
               of such Acquired Indebtedness by the Company or a Restricted
               Subsidiary of the Company and

          (B)  such Liens do not extend to or cover any property or assets of
               the Company or of any of its Restricted Subsidiaries other than
               the property or assets that secured the Acquired Indebtedness
               prior to the time such Indebtedness became Acquired Indebtedness
               of the Company or a Restricted Subsidiary of the Company and are
               no more favorable to the lienholders than those securing the
               Acquired Indebtedness prior to the incurrence of such Acquired
               Indebtedness by the Company or a Restricted Subsidiary of the
               Company.

     "PERSON" means an individual, partnership, corporation, unincorporated
organization, association, limited liability company, joint stock company,
trust or joint venture, or a governmental agency or political subdivision
thereof or any other entity.

     "PREFERRED STOCK" of any Person means any Capital Stock of such Person
that has preferential rights to any other Capital Stock of such Person with
respect to dividends or redemptions or upon liquidation.

     "PUBLIC EQUITY OFFERING" means an underwritten public offering of
Qualified Capital Stock, other than the Common Stock Offering, of the Company
for cash after the Issue Date pursuant to a registration statement filed with
the Commission in accordance with the Securities Act.

     "PURCHASE MONEY INDEBTEDNESS" means Indebtedness of the Company and its
Restricted Subsidiaries incurred in the normal course of business for the
purpose of financing all or any part of the purchase price, or the cost of
installation, construction or improvement, of property or equipment.

     "QUALIFIED CAPITAL STOCK" means any Capital Stock that is not Disqualified
Capital Stock.

     "REFINANCE" means, in respect of any security or Indebtedness, to
refinance, extend, renew, refund, repay, prepay, redeem, defease or retire, or
to issue a security or Indebtedness in exchange or replacement for, such
security or Indebtedness in whole or in part. "Refinanced" and "Refinancing"
shall have correlative meanings.

     "REFINANCING INDEBTEDNESS" means any Refinancing by the Company or any
Restricted Subsidiary of the Company of Indebtedness incurred in accordance
with the "Limitation on Incurrence of Additional Indebtedness" covenant, other
than pursuant to clause (3), (5), (6), (7), (8), (9), (10) or (15) of the
definition of Permitted Indebtedness), in each case that does not

     (1)  result in an increase in the aggregate principal amount of
          Indebtedness of such Person as of the date of such proposed
          Refinancing, plus the amount of any interest or premium required to be
          paid under the terms of the instrument governing such Indebtedness and
          plus the amount of reasonable fees and expenses incurred by the
          Company in connection with such Refinancing, or

                                      102
<PAGE>

     (2)  create Indebtedness with

          (A)  a Weighted Average Life to Maturity that is less than the
               Weighted Average Life to Maturity of the Indebtedness being
               Refinanced or

          (B)  a final maturity earlier than the final maturity of the
               Indebtedness being Refinanced; PROVIDED that (x) if such
               Indebtedness being Refinanced is Indebtedness of the Company,
               then such Refinancing Indebtedness shall be Indebtedness solely
               of the Company and (y) if such Indebtedness being Refinanced is
               subordinate or junior to the Notes, then such Refinancing
               Indebtedness shall be subordinate to the Notes at least to the
               same extent and in the same manner as the Indebtedness being
               Refinanced.

     "REPRESENTATIVE" means the indenture trustee or other trustee, agent or
representa6ve in respect of any Designated Senior Debt; PROVIDED that if, and
for so long as, any Designated Senior Debt lacks such a representative, then
the Representative for such Designated Senior Debt shall at all times
constitute the holders of a majority in outstanding principal amount of such
Designated Senior Debt in respect of any Designated Senior Debt.

     "RESTRICTED SUBSIDIARY" of any Person means any Subsidiary of such Person
which at the time of determination is not an Unrestricted Subsidiary.

     "SALE AND LEASEBACK TRANSACTION" means any direct or indirect arrangement
with any Person or to which any such Person is a party, providing for the
leasing to the Company or a Restricted Subsidiary of any property, whether
owned by the Company or any Restricted Subsidiary at the Issue Date or later
acquired, which has been or is to be sold or transferred by the Company or such
Restricted Subsidiary to such Person or to any other Person from whom funds
have been or are to be advanced by such Person on the security of such
Property.

     "SENIOR DEBT" means the principal of, premium, if any, and interest,
including any interest accruing subsequent to the filing of a petition of
bankruptcy at the rate provided for in the documentation with respect thereto,
whether or not such interest is an allowed claim under applicable law, on any
Indebtedness of the Company, whether outstanding on the Issue Date or
thereafter created, incurred or assumed, unless, in the case of any particular
Indebtedness, the instrument creating or evidencing the same or pursuant to
which the same is outstanding expressly provides that such Indebtedness shall
not be senior in right of payment to the Notes. Without limiting the generality
of the foregoing, "Senior Debt" shall also include the principal of, premium,
if any, interest, including any interest accruing subsequent to the filing of a
petition of bankruptcy at the rate provided for in the documentation with
respect thereto, whether or not such interest is an allowed claim under
applicable law, on, and all other amounts owing in respect of, (x) all monetary
obligations, including guarantees thereof, of every nature of the Company under
the Credit Agreement, including, without limitation, obligations to pay
principal and interest, reimbursement obligations under letters of credit,
fees, expenses and indemnities, (y) all Interest Swap Obligations, including
guarantees thereof, and (z) all obligations, including guarantees thereof,
under Currency Agreements, in each case whether outstanding on the Issue Date
or thereafter incurred.

     Notwithstanding the foregoing, "Senior Debt" shall not include:

     (1)  any Indebtedness of the Company to a Subsidiary of the Company or any
          Affiliate of the Company or any of such Affiliate's Subsidiaries,

     (2)  Indebtedness to, or guaranteed on behalf of, any shareholder,
          director, officer or employee of the Company or any Subsidiary of the
          Company, including, without limitation, amounts owed for compensation,

     (3)  Indebtedness to trade creditors and other amounts incurred in
          connection with obtaining goods, materials or services, excluding
          purchase money indebtedness to equipment manufacturers,

                                      103
<PAGE>

     (4)  Indebtedness represented by Disqualified Capital Stock,

     (5)  any liability for federal, state, local or other taxes owed or owing
          by the Company,

     (6)  that portion of any Indebtedness incurred in violation of the
          Indenture provisions set forth under "Limitation on Incurrence of
          Additional Indebtedness" (but, as to any such obligation, no such
          violation shall be deemed to exist for purposes of this clause (6) if
          the holder(s) of such obligation or their representative and the
          Trustee shall have received an officers' certificate of the Company to
          the effect that the incurrence of such Indebtedness does not (or, in
          the case of revolving credit Indebtedness, that the incurrence of the
          entire committed amount thereof at the date on which the initial
          borrowing thereunder is made would not) violate such provisions of the
          Indenture),

     (7)  Indebtedness which, when incurred and without respect to any election
          under Section 1111(b) of Title 11, United States Code, is without
          recourse to the Company, and

     (8)  any Indebtedness which is, by its express terms, subordinated in right
          of payment to any other Indebtedness of the Company.

     "SERIES A PREFERRED STOCK" means the 340,907 shares of the Company's
Series A Cumulative Redeemable Preferred Stock with detachable stock purchase
warrant, S.01 par value per share.

     "SIGNIFICANT SUBSIDIARY" shall have the meaning set forth in Rule 1.02(w)
of Regulation S-X under the Securities Act.

     "SUBSIDIARY" with respect to any Person, means:

     (1)  any corporation of which the outstanding Capital Stock having at least
          a majority of the votes entitled to be cast in the election of
          directors under ordinary circumstances shall at the time be owned,
          directly or indirectly, by such Person or

     (2)  any other Person of which at least a majority of the voting interest
          under ordinary circumstances is at the time, directly or indirectly,
          owned by such Person.

     "UNRESTRICTED SUBSIDIARY" of any Person means:

     (1)  any Subsidiary of such Person that at the time of determination shall
          be or continue to be designated an Unrestricted Subsidiary by the
          Board of Directors of such Person in the manner provided below and

     (2)  any Subsidiary of an Unrestricted Subsidiary.

     The Board of Directors may designate any Subsidiary, including any newly
acquired or newly formed Subsidiary, to be an Unrestricted Subsidiary unless
such Subsidiary owns any Capital Stock of, or owns or holds any Lien on any
property of, the Company or any other Subsidiary of the Company that is not a
Subsidiary of the Subsidiary to be so designated; PROVIDED that (x) the Company
certifies to the Trustee that such designation complies with the "Limitation on
Restricted Payments" covenant and (y) each Subsidiary to be so designated and
each of its Subsidiaries has not at the time of designation, and does not
thereafter, create, incur, issue, assume, guarantee or otherwise become
directly or indirectly liable with respect to any Indebtedness pursuant to
which the lender has recourse to any of the assets of the Company or any of its
Restricted Subsidiaries.

     The Board of Directors may designate any Unrestricted Subsidiary to be a
Restricted Subsidiary only if (x) immediately after giving effect to such
designation, the Company is able to incur at least $1.00 of additional
Indebtedness, other than Permitted Indebtedness, in compliance with the

                                      104
<PAGE>

"Limitation on Incurrence of Additional Indebtedness" covenant and (y)
immediately before and immediately after giving effect to such designation, no
Default or Event of Default shall have occurred and be continuing. Any such
designation by the Board of Directors shall be evidenced to the Trustee by
promptly filing with the Trustee a copy of the Board Resolution giving effect
to such designation and an officers' certificate certifying that such
designation complied with the foregoing provisions.

     "WEIGHTED AVERAGE LIFE TO MATURITY" means, when applied to any
Indebtedness at any date, the number of years obtained by dividing

     (a)  the then outstanding aggregate principal amount of such Indebtedness
          into

     (b)  the sum of the total of the products obtained by multiplying

          (1)  the amount of each then remaining installment, sinking fund,
               serial maturity or other required payment of principal, including
               payment at final maturity, in respect thereof, by

          (2)  the number of years (calculated to the nearest one-twelfth) which
               will elapse between such date and the making of such payment.

     "WHOLLY OWNED RESTRICTED SUBSIDIARY" of any Person means any Restricted
Subsidiary of such Person of which all the outstanding voting securities, other
than in the case of a foreign Restricted Subsidiary, directors' qualifying
shares or an immaterial amount of shares required to be owned by other Persons
pursuant to applicable law, are owned by such Person or any Wholly Owned
Restricted Subsidiary of such Person.

                                      105
<PAGE>

                      EXCHANGE OFFER; REGISTRATION RIGHTS

     THE FOLLOWING SUMMARY OF CERTAIN PROVISIONS OF THE REGISTRATION RIGHTS
AGREEMENT IS NOT COMPLETE AND IS SUBJECT TO, AND IS QUALIFIED IN ITS ENTIRETY
BY, ALL THE PROVISIONS OF THE REGISTRATION RIGHTS AGREEMENT. A COPY OF THE
REGISTRATION RIGHTS AGREEMENT IS FILED AS AN EXHIBIT TO THE REGISTRATION
STATEMENT OF WHICH THIS PROSPECTUS CONSTITUTES A PART.

     Holders of New Notes are not generally entitled to any registration rights
with respect to such New Notes. In connection with the initial issuance and
sale of the Old Notes, the Company, the Guarantors and the Initial Purchasers
entered into the Registration Rights Agreement pursuant to which the Company
and the Guarantors agreed that they would, at their cost, for the benefit of
the Holders, (1) within 75 days after the Issue Date (the "Filing Date"), file
a registration statement on an appropriate registration form (the "Exchange
Offer Registration Statement") with respect to a registered offer, I.E., the
Exchange Offer, to exchange the Old Notes for the New Notes, which will have
terms substantially identical in all material respects to the Old Notes, except
that the New Notes will not contain terms with respect to transfer restrictions
and the requirement, under certain circumstances, to pay liquidated damages,
and (2) to use their best efforts to cause the Exchange Offer Registration
Statement to be declared effective under the Securities Act within 150 days
after the Issue Date. The Company and the Guarantors agreed to offer the New
Notes in exchange for surrender of the Old Notes when the Exchange Offer
Registration Statement is declared effective. The Company and the Guarantors
will keep the Exchange Offer open for at least 20 business days or longer if
required by applicable law after the date notice of the Exchange Offer is
mailed to the Holders. For each Old Note surrendered to the Company pursuant to
the Exchange Offer, the Holder who surrendered such Old Note will receive a New
Note having a principal amount equal to that of the surrendered Old Note.
Interest on each New Note will accrue (A) from the later of (1) the last
interest payment date on which interest was paid on the Old Note surrendered in
exchange therefor, and (2) if the Old Note is surrendered for exchange on a
date after the record date for an interest payment date to occur on or after
the date the Old Note is exchanged, the date of such interest payment date or
(B) if no interest has been paid on the Old Notes, from the Issue Date.

     The New Notes will be issued without legend restricting their transfer and
may generally be offered and resold without restrictions or limitations under
the Securities Act if the Holder of such New Notes is not an affiliate of the
Company or the Guarantors, subject to the terms and conditions set forth by the
Staff in several no-action letters to third parties. Each Holder that wishes to
exchange its Old Notes for New Notes will be required to represent (1) that any
New Notes received by it will be acquired in the ordinary course of its
business, (2) that at the time the Exchange Offer begins it has no arrangement
or understanding with any person to participate in the distribution, within the
meaning of the Securities Act, of the New Notes in violation of the Securities
Act, (3) that it is not an "affiliate" (as defined in Rule 405 promulgated
under the Securities Act) of the Company or the Guarantors, (4) if such Holder
is not a broker-dealer, that it is not engaged in, and does not intend to
engage in, the distribution of New Notes and (5) if such Holder is a
broker-dealer that will receive New Notes for its own account in exchange for
Old Notes that were acquired as a result of market-making or other trading
activities, that it will deliver a prospectus in connection with any resale of
such New Notes. The Company and the Guarantors will agree to make available,
during the period required by the Securities Act, a prospectus meeting the
requirement of the Securities Act for use by participating broker-dealers and
other persons, if any, with similar prospectus delivery requirements for use in
connection with any resale of New Notes.

     If, (1) because of any change in law or in currently prevailing
interpretations of the Staff, the Company and the Guarantors are not permitted
to effect the Exchange Offer, (2) the Exchange Offer is not consummated within
190 days of the Issue Date, (3) in certain circumstances, certain Holders of
unregistered Notes so request, or (4) in the case of any Holder that
participates in the Exchange Offer, such Holder does not receive New Notes on
the date of the exchange that may be sold without restriction under state and
federal securities laws (other than because such Holder as an "affiliate" of
the Company or any Guarantor within the meaning of the Securities Act), then in
each case, the

                                      106
<PAGE>

Company and the Guarantors will (a) promptly deliver to the Holders and the
Trustee written notice thereof and (b) at their sole expense, (1) as promptly
as practicable, file a shelf registration statement covering resales of the
Notes (the "Shelf Registration Statement"), (2) use their best efforts to cause
the Shelf Registration Statement to be declared effective under the Securities
Act and (3) use their best efforts to keep the Shelf Registration Statement
effective until two years after the Issue Date or such earlier time when all of
the applicable Notes have been sold thereunder. The Company will, in the event
that a Shelf Registration Statement is filed, provide to each Holder copies of
the prospectus that is a part of the Shelf Registration Statement, notify each
such Holder when the Shelf Registration Statement for the Notes has become
effective and take certain other actions as are required to permit unrestricted
resales of the Notes. A Holder that sells Notes pursuant to the Shelf
Registration Statement will be (1) required to be named as a selling security
holder in the related prospectus, (2) to deliver a prospectus to purchasers,
(3) subject to certain of the civil liability provisions under the Securities
Act in connection with such sales and (4) bound by certain provisions of the
Registration Rights Agreement, including certain indemnification rights and
obligations.

     If the Company or the Guarantors fail to comply with the above provisions
or if (1) the Exchange Offer Registration Statement or the Shelf Registration
Statement is not filed with the Commission on or before the date specified in
the Registration Rights Agreement, (2) either of these registration statements
has not been declared effective by the Commission on or before the date
specified for effectiveness in the Registration Rights Agreement, (3) the
Exchange Offer has not been consummated seventy-five days after the effective
date or (4) the Shelf Registration Statement ceases to be effective at any time
before the second anniversary of the Issue Date, other than after such time as
all Old Notes have been disposed of thereunder, then the Company has agreed to
pay as liquidated damages, additional interest (the "Additional Interest") to
each Holder of Old Notes. If one of the events listed in clauses (1) through
(4) above (a "Registration Default") occurs, Additional Interest shall accrue
on the principal amount of the Old Notes at a rate of 0.50% per annum, for the
first 90 days immediately following the Registration Default, and such
Additional Interest rate will increase by an additional 0.50% per annum at the
beginning of each subsequent 90-day period. The Additional Interest rate on the
Old Notes may not exceed in the aggregate 2.0% per annum and shall cease to
accrue when the Registration Default is cured.

     Any amounts of Additional Interest due will be payable in cash, on the
same original interest payment dates as the Old Notes. The amount of Additional
Interest will be determined by multiplying the applicable Additional Interest
rate by the principal amount of the Old Notes multiplied by a fraction, the
numerator of which is the number of days such Additional Interest rate was
applicable during such period (determined on the basis of a 360-day year
comprised of twelve 30-day months), and the denominator of which is 360.

                                      107
<PAGE>

                         BOOK-ENTRY; DELIVERY AND FORM

     The certificates representing the New Notes will be issued in fully
registered form. Except as described in the next paragraph, the New Notes
initially will be represented by one or more permanent global certificates in
definitive, fully registered form (the "Global Notes"). The Global Notes will
be deposited with, or on behalf of, The Depository Trust Company, New York, New
York ("DTC") and registered in the name of a nominee of DTC.

     New Notes exchanged for Old Notes which were (1) originally purchased by
or transferred to purchasers other than U.S. persons, ("foreign purchasers,"
which term shall include dealers or other professional fiduciaries in the
United States acting on a discretionary basis for foreign beneficial owners
(other than an estate or trust)) or (2) held by "qualified institutional
buyers" (as defined in Rule 144A promulgated under the Securities Act)
"("QIBs") or institutional "accredited investors" (as defined in Rule 501
promulgated under the Securities Act) who are not QIBs, who elected to take
physical delivery of their certificates instead of holding their interests
through a Global Note (and who are thus ineligible to trade through DTC)
(collectively referred to herein as the "Non-Global Purchasers") will be issued
in registered form (the "Certificated Security"). Upon the transfer to a QIB of
any Certificated Security initially issued to a Non-Global Purchaser, such
Certificated Security will, unless the transferee requests otherwise or the
Global Notes have previously been exchanged in whole for Certificated
Securities, be exchanged for an interest in a Global Note.

THE GLOBAL NOTES

     Ownership of beneficial interests in the Global Notes will be limited to
persons who have accounts with DTC ("participants") or persons who hold
interests through participants. The Company expects that, pursuant to
procedures established by DTC, (1) upon the issuance of the Global Notes, DTC
or its custodian will credit, on its internal system, the principal amount of
New Notes of the individual beneficial interests represented by such Global
Notes to the respective accounts of persons who have accounts with DTC and (2)
ownership of beneficial interests in the Global Notes will be shown on, and the
transfer of such ownership will be effected only through, records maintained by
DTC or its nominee (with respect to interests of participants) and the records
of participants (with respect to interests of persons other than participants).

     As long as DTC, or its nominee, is the registered owner or Holder of the
New Notes, DTC or such nominee, as the case may be, will be considered the sole
owner or Holder of the New Notes represented by such Global Notes for all
purposes under the Indenture. No beneficial owner of an interest in the Global
Notes will be able to transfer that interest except in accordance with DTC's
procedures, in addition to those provided for under the Indenture with respect
to the New Notes.

     Payments of the principal of, premium, if any, or interest, including
Additional Interest, on the Global Notes will be made to DTC or its nominee, as
the case may be, as the registered owner of the Global Notes. None of the
Company, the Trustee or any Paying Agent will have any responsibility or
liability for any aspect of the records relating to or payments made on account
of beneficial ownership interests in the Global Notes or for maintaining,
supervising or reviewing any records relating to such beneficial ownership
interest.

     The Company expects that DTC or its nominee, upon receipt of any payment
of principal, premium, if any, or interest, including Additional Interest, on
the Global Notes, will credit participants' accounts with payments in amounts
proportionate to their respective beneficial interests in the principal amount
of the Global Notes as shown on the records of DTC or its nominee. The Company
also expects that payments by participants to owners of beneficial interests in
the Global Notes held through such participants will be governed by standing
instructions and customary practice, as is now the case with securities held
for the accounts of customers registered in the names of nominees for such
customers. Such payments will be the responsibility of such participants.

     Transfers between participants in DTC will be effected in the ordinary way
through DTC's sameday funds system in accordance with DTC's rules and will be
settled in same day funds. If a

                                      108
<PAGE>

Holder requires physical delivery of a certificated security ("Certificated
Securities") for any reason, including to sell New Notes to persons in states
which require physical delivery of the New Notes or to pledge such securities,
such holder must transfer its interest in a Global Note, in accordance with
DTC's normal procedures and with the procedures set forth in the Indenture.

     DTC has advised the Company as follows: DTC is a limited purpose trust
company organized under the laws of the State of New York, a member of the
Federal Reserve System, a "clearing corporation" within the meaning of the
Uniform Commercial Code and a "Clearing Agency" registered pursuant to the
provisions of Section 17A of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"). DTC was created to hold securities for its participants
and facilitate the clearance and settlement of securities transactions between
participants through electronic book-entry changes in accounts of its
participants, thereby eliminating the need for physical movement of
certificates. Participants include securities brokers and dealers, banks, trust
companies and clearing corporations and certain other organizations. Indirect
access to the DTC system is available to others such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship
with a participant, either directly or indirectly ("indirect participants").

     Although DTC has agreed to the foregoing procedures in order to facilitate
transfers of interests in the Global Notes among participants of DTC, it is
under no obligation to perform such procedures, and such procedures may be
discontinued at any time. Neither the Company nor the Trustee will have any
responsibility for the performance by DTC, or its participants or indirect
participants, of their respective obligations under the rules and procedures
governing their operations.

CERTIFICATED SECURITIES

     If DTC is at any time unwilling or unable to continue as a depository for
the Global Notes and a successor depository is not appointed by the Company
within 90 days, Certificated Securities will be issued in exchange for the
Global Notes.

           MATERIAL UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

     The following is a general discussion of the material United States
federal income tax consequences to Holders of owning and disposing of the New
Notes. This discussion does not deal with all aspects of the United States
federal income taxation that may be relevant to holders of the New Notes in
light of their personal circumstances or to certain types of holders which may
be subject to special treatment under U.S. federal income tax laws (for
example, insurance companies, tax-exempt organizations, financial institutions,
dealers in securities, and holders who have hedged the risk of owning a Note
and does not deal with tax consequences arising under the laws of any foreign,
state or local jurisdiction. This discussion is based upon the provisions of
existing law on the date hereof, including, in particular, the Internal Revenue
Code of 1986, as amended (the "Code"), Treasury regulations promulgated
thereunder and other administrative and judicial interpretations thereof, all
of which are subject to change at any time, with or without retroactive effect.
This discussion also generally assumes that each holder holds the Note as a
capital asset within the meaning of Section 1221 of the Code and that any
amounts received by a Non-U.S. Holder with respect to the New Notes are not
effectively connected with the conduct by such Non-U.S. Holder of a trade or
business in the United States. The following summary provides general
information only. Accordingly, each prospective holder is advised to consult
its own tax advisers with respect to current and possible future tax
consequences of acquiring, holding and disposing of the Notes.

     As used herein, the term "U.S. Holder" means a beneficial owner of a New
Note that is, for U.S. federal income tax purposes, a citizen or individual
resident of the United States, a corporation or partnership created or
organized in or under the laws of the United States or any political
subdivision thereof, an estate the income of which is subject to United States
federal income taxation regardless

                                      109
<PAGE>

of its source or a trust if, in general, the trust is subject to the
supervision of a court within the United States and the control of one or more
United States persons as described in section 7701(a)(30) of the Code. The term
"Non-U.S. Holder" means a beneficial owner of a Note other than a U.S. Holder.

     An individual may, subject to certain exceptions, be deemed to be a
resident alien (as opposed to a nonresident alien) by virtue of being present
in the United States for at least 31 days in the calendar year (counting for
such purposes all of the days present in the current year, one-third of the
days present in the immediately preceding year and one-sixth of the days
present in the second preceding year). Resident aliens are subject to United
States federal income tax as if they were U.S. citizens.

EXCHANGE OFFER

     The exchange of Old Notes for New Notes in the Exchange Offer will not be
a taxable exchange for federal income tax purposes and, accordingly, for such
purposes a holder will not recognize any taxable gain or loss as a result of
such exchange and will have the same tax basis and holding period in the New
Notes as it had in the Old Notes immediately before the exchange. Holders of
Old Notes should consult their own tax advisors regarding the particular U.S.
federal, state and local and foreign income and other tax consequences of
exchanging the Old Notes for New Notes in the Exchange Offer.

U.S. HOLDERS

     PAYMENTS OF INTEREST. In general, stated interest paid on a New Note will
be taxable to a U.S. Holder as ordinary income at the time it is received or
accrued in accordance with the U.S. Holder's regular method of accounting for
federal income tax purposes.

     MARKET DISCOUNT AND BOND PREMIUM. If a U.S. Holder purchases a New Note
(or purchased the Old Note for which the New Note was exchanged, as the case
may be) at a price that is less than its principal amount, the excess of the
principal amount over the U.S. Holder's purchase price will be treated as
"market discount." However, such market discount will be considered to be zero
if it is less than 1/4 of 1% of the principal amount multiplied by the number
of complete years to maturity from the date the U.S. Holder purchased such New
Note (or Old Note). Under the market discount rules of the Code, a U.S. Holder
generally will be required to treat any principal payment on, or any gain
realized on the sale, exchange, retirement or other disposition of, a New Note
as ordinary income (generally treated as interest income) to the extent of the
market discount which accrued but was not previously included in income. In
addition, the U.S. Holder may be required to defer, until the maturity of the
New Note or its earlier disposition in a taxable transaction, the deduction of
all or a portion of the interest expense on any indebtedness incurred or
continued to purchase or carry such New Note (or the Old Note for which the New
Note was exchanged, as the case may be). In general, market discount will be
considered to accrue ratably during the period from the date of acquisition of
the New Note (or Old Note for which the New Note was exchanged, as the case may
be) to the maturity date of the New Note, unless the U.S. Holder makes an
irrevocable election (on an instrument-by-instrument basis) to accrue market
discount under a constant yield method. A U.S. Holder may elect to include
market discount currently as it accrues (under either a ratable or constant
yield method), in which case the rules described above regarding the treatment
as ordinary income of gain upon the disposition of the New Note and upon the
receipt of certain payments and the deferral of interest deductions will not
apply. The election to include market discount in income currently, once made,
applies to all market discount obligations acquired on or after the first day
of the first taxable year to which the election applies, and may not be revoked
without the consent of the Internal Revenue Service.

     If a U.S. Holder purchases a New Note (or purchased the Old Note for which
the New Note was exchanged, as the case may be) for an amount in excess of the
amount payable at maturity of the New Note, such holder will be considered to
have purchased the New Note (or Old Note) with "bond premium" equal to the
excess of the U.S. Holder's purchase price over the amount payable at

                                      110
<PAGE>

maturity) or on an earlier call date if it results in a smaller amortizable
bond premium). A U.S. Holder may elect to amortize such premium using a
constant yield method over the remaining term of the New Note (or until an
earlier call date if it results in a smaller amortizable bond premium). The
amortized amount of such premium for a taxable year generally will be treated
first as a reduction of interest on such New Note included in such taxable year
to the extent thereof, then as a deduction allowed in that taxable year to the
extent of the U.S. Holder's prior interest inclusions on such New Note, and
finally as a carryforward allowable against the U.S. Holder's future interest
inclusions on such New Note. Such election, once made, is irrevocable without
the consent of the Internal Revenue Service and applies to all taxable bonds
held during the taxable year for which the election is made or subsequently
acquired.

     GAIN ON DISPOSITION OF THE NEW NOTES. Upon the sale, exchange or
retirement of a New Note, a U.S. Holder generally will recognize taxable gain
or loss in an amount equal to the difference, if any, between the amount
realized on such sale, exchange or retirement and such holder's adjusted tax
basis in the New Note. A U.S. Holder's adjusted tax basis in a New Note will
generally equal the cost of such New Note (or, in the case of a New Note
acquired in exchange for an Old Note in the Exchange Offer, the tax basis of
such Old Note, as discussed above under "Certain Federal Income Tax
Consequences of the Exchange Offer"), increased by the amount of any market
discount previously included in the U.S. Holder's gross income, and reduced by
the amount of any amortizable bond premium applied to reduce, or allowed as a
deduction against, interest with respect to such New Note. Gain or loss
recognized by a U.S. Holder on the sale, exchange or retirement of a New Note
generally will be capital gain or loss (except with respect to amounts received
upon a disposition attributable to accrued but unpaid interest or accrued
market discount not previously included income, which in either case will be
taxable or ordinary income). Such capital gain or loss will be long-term
capital gain or loss if the New Note has been held for more than one year at
the time of the disposition.

     BACKUP WITHHOLDING. In general, "backup withholding" at a rate of 31% may
apply to payments of principal and interest made on a New Note, and to the
proceeds of a sale or exchange of a New Note before maturity, that are made to
a U.S. Holder if such holder fails to provide a correct taxpayer identification
number or otherwise comply with applicable requirements of the backup
withholding rules. The backup withholding tax is not an additional tax and may
be credited against a U.S. Holder's U.S. federal income tax liability, provided
that correct information is provided to the Internal Revenue Service.

NON-U.S. HOLDERS

     PAYMENTS OF INTEREST. A Non-U.S. Holder will not be subject to United
States federal income tax at a 30% rate (or lower treaty rate) by withholding
or otherwise on payments of interest on a New Note (provided that the
beneficial owner of the New Note fulfills the statement requirements set forth
in applicable Treasury regulations and described below) unless (A) such
Non-U.S. Holder (1) actually or constructively owns 10% or more of the total
combined voting power of all classes of stock of the Company entitled to vote,
(2) is a controlled foreign corporation related, directly or indirectly, to the
Company through stock ownership, or (3) is a bank receiving interest described
in Section 881(c)(3)(A) of the Code or (B) such interest is effectively
connected with the conduct of a trade or business by the Non-U.S. Holder in the
United States (or, if a tax treaty applies, is attributable to a permanent
establishment in the United States maintained by such Non-U.S. Holder).

     The statement requirement referred to above will be fulfilled if the
beneficial owner of a New Note certifies, under penalties of perjury, that it
is not a U.S. person and provides its name and address, and (1) such beneficial
owner files such certification with the withholding agent or (2) in the case of
a New Note held on behalf of the beneficial owner by a securities clearing
organization, bank or other financial institution holding customers' securities
in the ordinary course of its trade or business, such financial institution
files with the withholding agent a statement that it has received the
certification from the holder and furnishes the withholding agent with a copy
thereof. Prospective investors, including foreign partnerships and their
partners, should consult their tax advisors regarding possible additional
reporting requirements.

                                      111
<PAGE>

     Recently finalized Treasury Regulations generally effective for payments
made after December 31, 1999 (the "Final Regulations") will provide alternative
methods for satisfying the certification requirement described in the second
paragraph of "Payments of Interest" above and will require a Non-U.S. Holder
which provides an IRS Form 4224 or successor form, and may also require a
Non-U.S. Holder claiming the benefit of an income tax treaty, to provide its
U.S. taxpayer identification number. The Final Regulations generally also will
require, in the case of a New Note held by a foreign partnership, that (x) the
certification described in the second paragraph of "Payments of Interest" above
be provided by the partners and (y) the partnership provide certain
information, including a U.S. taxpayer identification number. A look-through
rule will apply in the case of tiered partnerships.

     GAIN ON DISPOSITION OF THE NOTES. A Non-U.S. Holder will not be subject to
United States federal income tax withholding or otherwise on any gain realized
upon the sale, exchange, redemption, retirement at maturity or other
disposition of a New Note unless (1) the gain is effectively connected with the
conduct of a trade or business by the Non-U.S. Holder in the United States or,
if a tax treaty applies, is attributable to a permanent establishment in the
United States maintained by such Non-U.S. Holder, (2) in the case of a Non-U.S.
Holder who is an individual, such Non-U.S. Holder is present in the United
States for a period or periods aggregating 183 days or more during the taxable
year of the disposition and certain other conditions are met or (3) the
Non-U.S. Holder is subject to provisions of U.S. tax law applicable to certain
U.S. expatriates.

     EFFECTIVELY CONNECTED INCOME. To the extent that interest income or gain
on the disposition of the New Note is effectively connected with the conduct of
a trade or business of the Non-U.S. Holder in the United States, or, if a tax
treaty applies, is attributable to a permanent establishment in the United
States maintained by such Non-U.S. Holder, such income will be subject to
United States federal income tax on a net income basis at the same rates
generally applicable to U.S. persons. Additionally, in the case of a Non-U.S.
Holder that is a corporation, such effectively connected income may be subject
to the United States branch profits tax at the rate of 30% (or lower treaty
rate).

     TREATIES. A tax treaty between the United States and a country in which a
Non-U.S. Holder is a resident may alter the tax consequences described above.

     INFORMATION REPORTING AND BACKUP WITHHOLDING.  Backup withholding of
United States federal income tax at a rate of 31% and information reporting
generally will apply to payments of principal, interest and premium (if any) to
a Non-U.S. Holder that is not an "Exempt Recipient" and that fails to provide
certain information as may be required by United States law and applicable
regulations. Backup withholding will not apply to payments by the Company on a
New Note if the statement requirement described above in "Payments of Interest"
is satisfied, provided that the payor does not have actual knowledge that the
payee is a U.S. person. The payment of the proceeds of the disposition of New
Notes to or through the United States office of any broker, U.S. or foreign,
will be subject to information reporting and backup withholding at a rate of
31% unless the owner certifies its status as a Non-U.S. Holder under penalties
of perjury or otherwise establishes an exemption, provided the broker does not
have actual knowledge that the holder is a U.S. person or that the conditions
of any other exemption are not, in fact, satisfied. The payment of the proceeds
of the disposition of New Notes to or through a non-U.S. office of a non-U.S.
broker that is not a U.S. related person will not be subject to information
reporting or backup withholding. For this purpose, a "U.S. related person" is
(1) a "controlled foreign corporation" for U.S. federal income tax purposes;
(2) a foreign person 50% or more of whose gross income from all sources for the
three-year period ending with the close of its taxable year preceding the
payment (or for such part of the period that the broker has been in existence)
is derived from activities that are effectively connected with the conduct of a
U.S. trade or business or (3) for payments made after December 31, 1999, a
partnership with certain connections to the United States. In the case of the
payment of proceeds from the disposition of New Notes to or through a non-U.S.
office of a broker that is either a U.S. person or a

                                      112
<PAGE>

U.S. related person, information reporting is required on the payment unless
the broker has documentary evidence in its files that the owner is a Non-U.S.
Holder and the broker has no knowledge to the contrary.

     Holders should consult their tax advisors regarding the application of
information reporting and backup withholding in their particular situation, the
availability of an exemption therefrom and the procedures for obtaining such
exemption, and regarding the effect of the Final Regulations. Any amounts
withheld from a payment to a Non-U.S. Holder under the back-up withholding
rules will be allowed as a credit against such Holder's United States federal
income tax liability and may entitle such Holder to a refund, provided that the
required information is furnished to the IRS.

                             PLAN OF DISTRIBUTION

     Each broker-dealer that receives New Notes for its own account pursuant to
the Exchange Offer must acknowledge that it will deliver a prospectus in
connection with any resale of such New Notes. This prospectus, as it may be
amended or supplemented from time to time, may be used by a broker-dealer in
connection with resales of New Notes received in exchange for Old Notes where
such Old Notes were acquired as a result of market-making activities or other
trading activities. The Company and the Subsidiary Guarantors have agreed that,
for a period of 190 days after the Expiration Date, it will make this
prospectus, as amended or supplemented, available to any broker-dealer for use
in connection with any such resale.

     The Company will not receive any proceeds from any sale of New Notes by
broker-dealers. New Notes received by broker-dealers for their own account
pursuant to the Exchange Offer may be sold from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions,
through the writing of options on the New Notes or a combination of such
methods of resale, at market prices prevailing at the time of resale, at prices
related to such prevailing market prices or negotiated prices. Any such resale
may be made directly to purchasers or to or through brokers or dealers who may
receive compensation in the form of commissions or concessions from any such
broker-dealer and/or the purchasers of any such New Notes. Any broker-dealer
that resells New Notes that were received by it for its own account pursuant to
the Exchange Offer and any broker or dealer that participates in a distribution
of such New Notes may be deemed to be an "underwriter" within the meaning of
the Securities Act, and any profit on any such resale of New Notes and any
commissions or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act. The letter of transmittal
states that by acknowledging that it will deliver and by delivering a
prospectus, a broker-dealer will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act.

     For a period of 190 days after the Expiration Date, the Company will send
additional copies of this prospectus and any amendment or supplement to this
prospectus to any broker-dealer that requests such documents in the letter of
transmittal.

     The Company and the Guarantors have agreed to pay all expenses incident to
this Exchange Offer other than commissions or concessions of any brokers or
dealers and will indemnify the Holders of the New Notes, including any
broker-dealers, against certain liabilities, including liabilities under the
Securities Act.

                                 LEGAL MATTERS

     The validity of the New Notes offered hereby will be passed upon for the
Company by Fried, Frank, Harris, Shriver & Jacobson, Washington, D.C.

                                      113
<PAGE>

                                     EXPERTS

     The audited financial statements of Neff Corp. and subsidiaries and of
Richbourg's Sales & Rentals, Inc. as of December 31, 1996 and 1997 and for each
of the three years in the period ended December 31, 1997 included in this
prospectus and the related financial statement schedule of Neff Corp. and
subsidiaries included elsewhere in this prospectus have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their reports
appearing herein and elsewhere in the registration statement, and are included
in reliance upon the reports of such firm given upon their authority as experts
in accounting and auditing.

     The consolidated balance sheets as of July 31, 1996 and July 31, 1997 and
the consolidated statements of operations, stockholders' equity and cash flows
for each of the three years in the period ended July 31, 1997 of Industrial
Equipment Rentals, Inc. and subsidiary included in this prospectus have been
audited by Arthur Andersen LLP, independent public accountants, as set forth in
their report with respect thereto, and are included herein in reliance upon the
authority of said firm as experts in giving said report.

     The consolidated financial statements of Sullair Argentina Sociedad
Anonima and its subsidiaries as of December 31, 1997 and 1996 and for each of
the three years in the period ended December 31, 1997 included in this
prospectus have been so included in reliance upon the report of Price
Waterhouse & Co., Buenos Aires, Argentina, independent accountants, given on
the authority of said firm as experts in auditing and accounting.

                                      114
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                   PAGE
                                                                                  -----
<S>                                                                               <C>
NEFF CORP.
  Independent Auditors' Report ................................................    F-3
  Consolidated Balance Sheets as of December 31, 1996 and 1997 ................    F-4
  Consolidated Statements of Operations for each of the three years
    in the period ended December 31, 1997 .....................................    F-5
  Consolidated Statements of Common Stockholders' Deficit
    for each of the three years in the period ended December 31, 1997 .........    F-6
  Consolidated Statements of Cash Flows for each of the three years
    in the period ended December 31, 1997 .....................................    F-7
  Notes to Consolidated Financial Statements ..................................    F-8
  Consolidated Balance Sheets as of December 31, 1997 and September 30, 1998
    (unaudited) ...............................................................   F-23
  Consolidated Statements of Operations for the nine months ended
    September 30, 1997 and 1998 (unaudited) ...................................   F-24
  Consolidated Statement of Common Stockholders' Equity (Deficit)
    for the nine months ended September 30, 1998 (unaudited) ..................   F-25
  Consolidated Statements of Cash Flows for the nine months ended
    September 30, 1997 and 1998 (unaudited) ...................................   F-26
  Notes to Consolidated Financial Statements (unaudited) ......................   F-27

INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY
  Report of Independent Public Accountants ....................................   F-35
  Consolidated Balance Sheets as of July 31, 1996 and 1997 ....................   F-36
  Consolidated Statements of Operations for each of the three years
    in the period ended July 31, 1997 .........................................   F-37
  Consolidated Statements of Stockholders' Equity for each of the three years
    in the period ended July 31, 1997 .........................................   F-38
  Consolidated Statements of Cash Flows for each of the three years
    in the period ended July 31, 1997 .........................................   F-39
  Notes to Consolidated Financial Statements ..................................   F-40

RICHBOURG'S SALES AND RENTALS, INC.
  Independent Auditors' Report ................................................   F-52
  Balance Sheets as of December 31, 1996 and 1997 .............................   F-53
  Statements of Income for each of the three years
    in the period ended December 31, 1997 .....................................   F-54
  Statements of Common Stockholders' Equity for each of the three years
    in the period ended December 31, 1997 .....................................   F-55
  Statements of Cash Flows for each of the three years
    in the period ended December 31, 1997 .....................................   F-56
  Notes to Financial Statements ...............................................   F-57
</TABLE>

                                      F-1
<PAGE>

<TABLE>
<CAPTION>
                                                                                             PAGE
                                                                                            -----
<S>                                                                                         <C>
SULLAIR ARGENTINA SOCIEDAD ANONIMA AND ITS SUBSIDIARY
SULLAIR SAN LUIS SOCIEDAD ANONIMA
  Report of Independent Accountants .....................................................   F-61
  Consolidated Balance Sheets as of December 31, 1997 and 1996 ..........................   F-62
  Consolidated Statements of Income for the years ended
    December 31, 1997, 1996 and 1995 ....................................................   F-63
  Consolidated Statements of Changes in Shareholders' Equity for the years ended
    December 31, 1997, 1996 and 1995 ....................................................   F-64
  Consolidated Statements of Cash Flows for the years ended
    December 31, 1997, 1996 and 1995 ....................................................   F-65
  Notes to the Consolidated Financial Statements ........................................   F-66
  Consolidated Balance Sheets as of September 30, 1998 (unaudited) ......................   F-84
  Consolidated Statements of Income for the nine months ended September 30, 1998 and
    1997 (unaudited) ....................................................................   F-85
  Consolidated Statement of Changes in Shareholders' Equity for the nine months ended
    September 30, 1998 (unaudited) ......................................................   F-86
  Consolidated Statements of Cash Flows for the nine months ended
    September 30, 1998 and 1997 (unaudited) .............................................   F-87
  Notes to Consolidated Financial Statements (unaudited) ................................   F-88
</TABLE>

                                      F-2
<PAGE>

                         INDEPENDENT AUDITORS' REPORT

To Neff Corp.:

     We have audited the accompanying consolidated balance sheets of Neff Corp.
and subsidiaries (the "Company"), as of December 31, 1996 and 1997, and the
related consolidated statements of operations, common stockholders' deficit and
cash flows for each of the three years in the period ended December 31, 1997.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of the Company as of December 31,
1996 and 1997, and the results of its operations and its cash flows for each of
the three years in the period ended December 31, 1997, in conformity with
generally accepted accounting principles.

DELOITTE & TOUCHE LLP

Miami, Florida
March 11, 1998, except for the third
paragraph of Note 5 and the fourth paragraph
of Note 1 as to which the dates are April 23, 1998
and May 20, 1998, respectively

                                      F-3
<PAGE>

                                  NEFF CORP.

                          CONSOLIDATED BALANCE SHEETS

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                                 -------------------------
                                                                                     1996          1997
                                                                                 -----------   -----------
<S>                                                                              <C>           <C>
                                    ASSETS
Cash and cash equivalents ....................................................    $  4,989      $   2,885
Accounts receivable, net of allowance for doubtful accounts of $375 in 1996
 and $1,092 in 1997...........................................................      10,313         25,007
Inventories ..................................................................       7,429         11,312
Rental equipment, net ........................................................      76,794        179,547
Property and equipment, net ..................................................       4,304         23,737
Goodwill, net ................................................................         667         29,444
Intangible assets, net .......................................................         200            622
Prepaid expenses and other assets ............................................       4,422          8,236
                                                                                  --------      ---------
   Total assets ..............................................................    $109,118      $ 280,790
                                                                                  ========      =========
              LIABILITIES AND COMMON STOCKHOLDERS' EQUITY (DEFICIT)
Liabilities
 Accounts payable ............................................................    $  7,291      $  10,871
 Accrued expenses ............................................................       1,068         11,248
 Senior credit facility ......................................................      58,250        161,825
 Term loan payable ...........................................................          --         49,916
 Notes payable ...............................................................          --         14,462
 Capitalized lease obligations ...............................................       1,454          2,320
 Deferred income taxes .......................................................       2,264          1,136
                                                                                  --------      ---------
   Total liabilities .........................................................      70,327        251,778
                                                                                  --------      ---------
Redeemable preferred stock
 Series A Cumulative Redeemable Preferred Stock, $.01 par value;
   520 shares authorized; 324 and 341 shares issued and outstanding in
   1996 and 1997, respectively ...............................................       9,486         10,649
 Series B Cumulative Convertible Redeemable Preferred Stock,
   $.01 par value; 800 shares authorized, issued and outstanding..............       5,324          8,336
 Series C Cumulative Convertible Redeemable Preferred Stock,
   $.01 par value; 800 shares authorized, issued and outstanding..............      31,489         31,562
 Preferred stock dividend payable--Series B and C ............................          --          3,200
                                                                                  --------      ---------
   Total redeemable preferred stock ..........................................      46,299         53,747
                                                                                  --------      ---------
Commitments and contingencies (Note 12) ......................................          --             --
Common stockholders' deficit
 Class A Common Stock, $.01 par value; 100,000 shares authorized;
   8,465 shares issued and outstanding .......................................          85             85
 Additional paid-in capital ..................................................          --             --
 Accumulated deficit .........................................................      (7,593)       (24,820)
                                                                                  --------      ---------
   Total common stockholders' deficit ........................................      (7,508)       (24,735)
                                                                                  --------      ---------
   Total liabilities and common stockholders' equity (deficit) ...............    $109,118      $ 280,790
                                                                                  ========      =========
</TABLE>

      The accompanying notes are an integral part of these consolidated
                             financial statements.

                                      F-4
<PAGE>

                                  NEFF CORP.

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                     (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                         FOR THE YEAR ENDED DECEMBER 31,
                                                                     ----------------------------------------
                                                                        1995          1996           1997
                                                                     ----------   ------------   ------------
<S>                                                                  <C>          <C>            <C>
Revenues
 Rental revenue ..................................................    $ 20,019      $ 35,808       $ 68,056
 Equipment sales .................................................      33,943        44,160         50,578
 Parts and service ...............................................      13,292        15,045         23,385
                                                                      --------      --------       --------
   Total revenues ................................................      67,254        95,013        142,019
                                                                      --------      --------       --------
Cost of revenues
 Cost of equipment sold ..........................................      26,562        33,605         40,766
 Depreciation of rental equipment ................................      11,747        19,853         24,490
 Maintenance of rental equipment .................................       3,469         8,092         19,748
 Cost of parts and service .......................................       7,504         8,143         13,741
                                                                      --------      --------       --------
   Total cost of revenues ........................................      49,282        69,693         98,745
                                                                      --------      --------       --------
Gross profit .....................................................      17,972        25,320         43,274
                                                                      --------      --------       --------
Other operating expenses
 Selling, general and administrative expenses ....................      10,956        18,478         30,129
 Other depreciation and amortization .............................         916         1,432          2,548
 Officer stock option compensation ...............................          --            --          4,400
                                                                      --------      --------       --------
   Total other operating expenses ................................      11,872        19,910         37,077
                                                                      --------      --------       --------
Income from operations ...........................................       6,100         5,410          6,197
                                                                      --------      --------       --------
Other expense
 Interest expense ................................................       3,090         6,012         11,976
 Amortization of debt issue costs ................................          --           325          2,362
                                                                      --------      --------       --------
   Total other expense ...........................................       3,090         6,337         14,338
                                                                      --------      --------       --------
Income (loss) before (provision for) benefit from income taxes and
 extraordinary item ..............................................       3,010          (927)        (8,141)
(Provision for) Benefit from income taxes ........................      (2,860)         (461)         1,748
                                                                      --------      --------       --------
Income (loss) before extraordinary item ..........................         150        (1,388)        (6,393)
Extraordinary loss, net of income taxes ..........................          --          (809)          (451)
                                                                      --------      --------       --------
Net income (loss) ................................................    $    150      $ (2,197)      $ (6,844)
                                                                      ========      ========       ========
Unaudited pro forma net income
 Income before pro forma provision for income taxes ..............    $  3,010
 Pro forma provision for income taxes ............................      (1,176)
                                                                      --------
Pro forma net income .............................................    $  1,834
                                                                      ========
Basic and diluted earnings per common share (pro forma for 1995)
Income (loss) before extraordinary item ..........................    $    .22      $   (.56)      $  (1.64)
Extraordinary loss, net ..........................................          --          (.10)         ( .05)
                                                                      --------      --------       --------
Net income (loss) ................................................    $    .22      $   (.66)      $  (1.69)
                                                                      ========      ========       ========
Weighted average common shares outstanding
 (basic and diluted) .............................................       8,465         8,465          8,465
                                                                      ========      ========       ========
</TABLE>

      The accompanying notes are an integral part of these consolidated
                             financial statements.

                                      F-5
<PAGE>

                                  NEFF CORP.

                       CONSOLIDATED STATEMENT OF COMMON
                     STOCKHOLDERS' DEFICIT FOR EACH OF THE
               THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1997

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                        COMMON STOCK     ADDITIONAL
                                                      -----------------   PAID-IN    ACCUMULATED
                                                       SHARES   AMOUNT    CAPITAL      DEFICIT       TOTAL
                                                      -------- -------- ----------- ------------ -------------
<S>                                                   <C>      <C>      <C>         <C>          <C>
Balance, December 31, 1994 (after giving retroactive
 effect to the transaction discussed in Note 1) .....  8,465    $85      $  2,799    $   1,321     $   4,205
Net income ..........................................     --     --            --          150           150
Distributions to common stockholders ................     --     --        (2,799)      (3,487)       (6,286)
                                                       -----    ---      --------    ---------     ---------
Balance, December 31, 1995 ..........................  8,465     85            --       (2,016)       (1,931)
Net loss ............................................     --     --            --       (2,197)       (2,197)
Preferred stock dividend ............................     --     --            --         (980)         (980)
Accretion of Series A Preferred Stock and
 Detachable Stock Purchase Warrant ..................     --     --            --       (2,400)       (2,400)
                                                       -----    ---      --------    ---------     ---------
Balance, December 31, 1996 ..........................  8,465     85            --       (7,593)       (7,508)
Net loss ............................................     --     --            --       (6,844)       (6,844)
Adjustment for acquired property and equipment
 (Note 13), net of taxes ............................     --     --            --       (2,936)       (2,936)
Dividends in kind--Series A Preferred Stock .........     --     --            --         (657)         (657)
Preferred stock dividends accrued--Series B and C ...     --     --            --       (3,200)       (3,200)
Accretion of Series A, B and C Preferred Stock ......     --     --            --       (3,590)       (3,590)
                                                       -----    ---      --------    ---------     ---------
Balance, December 31, 1997 ..........................  8,465    $85      $     --    $ (24,820)    $ (24,735)
                                                       =====    ===      ========    =========     =========
</TABLE>

      The accompanying notes are an integral part of these consolidated
                             financial statements.

                                      F-6
<PAGE>

                                  NEFF CORP.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                          FOR THE YEAR ENDED DECEMBER 31,
                                                                     -----------------------------------------
                                                                         1995          1996           1997
                                                                     -----------   ------------   ------------
<S>                                                                  <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) ................................................    $     150     $  (2,197)     $   (6,844)
Adjustments to reconcile net income (loss) to net cash provided by
 operating activities
 Depreciation and amortization ...................................       12,663        21,610          29,399
 Officer stock option compensation ...............................           --            --           4,400
 Gain on sale of equipment .......................................       (7,381)      (10,555)         (9,812)
 Extraordinary loss on debt extinguishment .......................           --         1,298             722
 Provision (benefit) for/(from) deferred income taxes ............        2,860          (596)         (1,748)
 Change in operating assets and liabilities
  Accounts receivable ............................................       (1,487)       (3,329)         (8,341)
  Other assets ...................................................         (191)          255          (4,093)
  Accounts payable and accrued expenses ..........................          866         2,831           5,240
  Accrued financing costs ........................................        2,143        (2,143)             --
                                                                      ---------     ---------      ----------
   Net cash provided by operating activities .....................        9,623         7,174           8,923
                                                                      ---------     ---------      ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of equipment ...........................................      (52,795)      (86,886)       (143,515)
Proceeds from sale of equipment ..................................       33,943        44,160          50,578
Purchases of property and equipment ..............................       (1,483)       (1,972)        (16,747)
Cash paid for acquisitions .......................................           --            --         (63,605)
                                                                      ---------     ---------      ----------
   Net cash used in investing activities .........................      (20,335)      (44,698)       (173,289)
                                                                      ---------     ---------      ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Debt issue costs .................................................       (1,623)       (3,989)         (2,425)
Net borrowings (repayments) under Senior Credit Facility .........         (250)           --         103,576
Advances under revolving credit facility .........................           --        58,250              --
Borrowings under mortgage note ...................................           --            --          13,400
Borrowings under capitalized lease obligations ...................           --            --             866
Net borrowings (repayments) under floor plans payable ............       10,039       (31,493)             --
Borrowings under term loan .......................................       17,135            --          49,916
Repayments of notes payable ......................................      (11,285)      (16,852)           (135)
Repayments of notes payable to stockholders ......................       (4,836)           --              --
Repayments under capitalized lease obligations ...................           --          (222)             --
Issuance of Series A Preferred Stock with detachable stock
 purchase warrant, net of costs ..................................       11,430            --              --
Issuance of Series C Preferred Stock, net of costs ...............           --        31,489              --
Distributions to stockholders ....................................       (6,286)           --          (2,936)
                                                                      ---------     ---------      ----------
   Net cash provided by financing activities .....................       14,324        37,183         162,262
                                                                      ---------     ---------      ----------
Net increase (decrease) in cash and cash equivalents .............        3,612          (341)         (2,104)
Cash and cash equivalents, beginning of year .....................        1,718         5,330           4,989
                                                                      ---------     ---------      ----------
Cash and cash equivalents, end of year ...........................    $   5,330     $   4,989      $    2,885
                                                                      =========     =========      ==========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-7
<PAGE>

                                  NEFF CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--GENERAL

DESCRIPTION OF BUSINESS

     Neff Corp. (the "Company") owns and operates equipment rental locations
throughout the southern and western regions of the United States. In addition
to its rental business, the Company acts as a dealer of new equipment on behalf
of several nationally recognized equipment manufacturers. The Company also
sells used equipment, spare parts and merchandise and provides ongoing repair
and maintenance services.

     Neff Corp. was formed in 1995 to serve as a holding company for its
wholly-owned subsidiaries, Neff Machinery, Inc. ("Machinery") and Neff Rental,
Inc. ("Rental"). On December 26, 1995, the stockholders of Machinery and Rental
contributed 100% of their ownership interest in Machinery and Rental to Neff
Corp. in exchange for a 100% ownership interest in Neff Corp. The transaction
was accounted for as a reorganization of entities under common control (similar
to a pooling of interest business combination due to their common ownership).
As a result, the financial statements of Neff Corp. have been presented herein
as if Neff Corp. had conducted Machinery's and Rental's businesses since their
inception.

PRINCIPLES OF CONSOLIDATION

     The accompanying consolidated financial statements include the accounts of
the Company and its wholly-owned subsidiaries. All significant intercompany
balances and transactions have been eliminated.

STOCK SPLIT

     The Company has effected a 84.65 for 1.00 stock split. The accompanying
financial statements reflect the stock split on a retroactive basis from the
beginning of the periods presented.

ACQUISITION

     In August 1997, the Company purchased the common stock of Industrial
Equipment Rentals, Inc. ("IER") for approximately $63.6 million. This purchase
was funded by a $50 million term loan and borrowings under the Company's Senior
Credit Facility (see Note 5). IER has rental equipment operations similar to
the Company's in Alabama, Louisiana, Mississippi and Texas. The transaction was
accounted for under the purchase method. In connection with this purchase,
goodwill of approximately $29.2 million was recorded. Subsequent to the
acquisition, IER was merged into Neff Rental, Inc.

                                      F-8
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 1--GENERAL--(CONTINUED)

UNAUDITED PRO FORMA INFORMATION

     The following unaudited pro forma information has been prepared to reflect
the IER acquisition as if it was consummated as of January 1, 1996, after
giving effect to certain pro forma adjustments described below (in thousands).

<TABLE>
<CAPTION>
                                                                           FOR THE YEAR ENDED
                                                                              DECEMBER 31,
                                                                        -------------------------
                                                                            1996          1997
                                                                        -----------   -----------
<S>                                                                     <C>           <C>
   Revenues .........................................................    $129,172      $162,906
                                                                         ========      ========
   (Loss) income before (provision for) benefit from income taxes and
    extraordinary item ..............................................    $    (63)     $ (8,625)
                                                                         ========      ========
   Net (loss) income ................................................    $ (1,895)     $ (6,797)
                                                                         ========      ========
   Basic and diluted earnings per common share
    Basic ...........................................................    $   (.62)     $  (1.68)
                                                                         ========      ========
    Diluted .........................................................    $   (.62)     $  (1.68)
                                                                         ========      ========
</TABLE>

     Pro forma adjustments reflect amortization of intangible assets,
depreciation of property and equipment and increased interest on borrowings to
finance the acquisitions. The unaudited pro forma information is based upon
certain assumptions and estimates and does not necessarily represent operating
results that would have occurred had the acquisitions been consummated as of
the beginning of the periods presented, nor is it necessarily indicative of
expected future operating results.

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

RECOGNITION OF REVENUE

     Rental agreements are structured as operating leases and the related
revenues are recognized over the rental period. Sales of equipment and parts
are recognized at the time of shipment or, if out on lease, at the time a sales
contract is finalized. Equipment may at times be delivered to customers for a
trial period. Revenue on such sales are recognized at the time a sales contract
is finalized. Service revenues are recognized at the time the services are
rendered.

CASH EQUIVALENTS

     The Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents.

INVENTORIES

     Inventories, which consist principally of parts and new equipment held for
sale, are stated at the lower of cost or market, with cost determined on the
first-in, first-out basis for parts and specific identification basis for
equipment. Substantially all inventory represents finished goods held for sale.
 

                                      F-9
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

RENTAL EQUIPMENT

     Rental equipment is stated at cost less accumulated depreciation.
Depreciation is recorded using the straight-line method over the estimated
useful life of the related equipment (generally four to seven years with a 10%
residual value). For certain equipment, depreciation is matched against the
related rental income earned by computing depreciation on individual equipment
at the rate of 80% of the rental income earned. Routine repairs and maintenance
are expensed as incurred; improvements are capitalized at cost.

     The Company routinely reviews the assumptions utilized in computing
depreciation of its rental equipment. Changes to the assumptions (such as
service lives and/or residual values) are made when, in the opinion of
management, such changes more appropriately allocate asset costs to operations
over the service life of the assets. Management utilizes, among other factors,
historical experience and industry comparison in determining the propriety of
any such changes.

     During 1996 and 1997, the Company made certain changes to its depreciation
assumptions to recognize extended estimated service lives and increased
residual values of its rental equipment. The Company believes that these
changes in estimates will more appropriately reflect its financial results by
better allocating the cost of its rental equipment over the service life of
these assets.

     This change in accounting estimate reduced depreciation of rental
equipment, loss before extraordinary item and net loss by approximately $5.3
million and $3.3 million or $.63 and $.39 per common share, for the years ended
December 31, 1996 and 1997, respectively.

     Rental Fleet accumulated depreciation at December 31, 1996 and 1997 was
approximately $20.6 million and $34.8 million, respectively.

PROPERTY AND EQUIPMENT

     Property and equipment is stated at cost less accumulated depreciation.
Depreciation is recorded using accelerated and straight-line methods over the
estimated useful lives of the related assets. Significant improvements are
capitalized at cost. Repairs and maintenance are expensed as incurred.

     The capitalized cost of equipment and vehicles under capital leases is
amortized over the lesser of the lease term or the asset's estimated useful
life, and is included in depreciation and amortization expense in the
consolidated statements of operations.

INTANGIBLE ASSETS

     Intangible assets primarily result from business combinations and include
agreements not to compete and other identifiable intangible assets. These
assets are amortized on a straight-line basis over the estimated useful life
(five to 15 years). Accumulated amortization at December 31, 1996 and 1997 was
approximately $0.2 million and $2.5 million, respectively.

     Goodwill arising from acquisitions is being amortized over 40 years using
the straight-line method. Accumulated amortization at December 31, 1996 and
1997 was approximately $0.1 million and $0.5 million, respectively.

                                      F-10
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

     The carrying value of intangible assets is periodically reviewed by the
Company and impairments, if any, are recognized when the expected future
undiscounted cash flows derived from such intangible assets are less than their
carrying value.

     During the first quarter of 1996, the Company adopted Statement No. 121,
("SFAS 121"), ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR
LONG-LIVED ASSETS TO BE DISPOSED OF, which requires impairment losses to be
recorded on long-lived assets used in operations when indicators of impairment
are present and the undiscounted cash flows estimated to be generated by those
assets are less than the assets' carrying amount. SFAS 121 also addresses the
accounting for long-lived assets that are expected to be disposed of. The
adoption of SFAS 121 did not have a material impact on the financial results of
the Company for the year ended December 31, 1996.

PREPAID EXPENSES AND OTHER ASSETS

     Prepaid expenses and other assets primarily include debt issue costs,
prepaid expenses and deposits. Debt issue costs are amortized over the term of
the debt on a straight-line basis. For the years ended December 31, 1996 and
1997, amortization of debt issue costs was $0.3 million and $2.4 million,
respectively. There was no amortization in 1995.

STOCK OPTIONS

     In October 1995, the FASB issued Statement No. 123 ("SFAS 123"),
ACCOUNTING FOR STOCK-BASED COMPENSATION, which requires companies to either
recognize expense for stock-based awards based on their fair value on the date
of grant or provide footnote disclosures regarding the impact of such changes.
The Company adopted the provisions of SFAS 123 on January 1, 1996, but will
continue to account for options issued to employees or directors under the
Company's non-qualified stock option plans in accordance with Accounting
Principles Board Opinion No. 25 ("APB 25"), ACCOUNTING FOR STOCK ISSUED TO
EMPLOYEES.

NEW ACCOUNTING PRONOUNCEMENTS

     In June 1997, the FASB issued Statement No. 130 ("SFAS 130"), REPORTING
COMPREHENSIVE INCOME, which is required to be adopted in the first quarter of
1998. SFAS 130 established standards for the reporting and display of
comprehensive income and its components. Comprehensive income includes certain
non-owner changes in equity that are currently excluded from net income.

     In June 1997, Statement No. 131 ("SFAS 131"), DISCLOSURES ABOUT SEGMENTS
OF AN ENTERPRISE AND RELATED INFORMATION, was issued. SFAS 131 establishes
standards for the way that public companies disclose selected information about
operating segments in annual financial statements and requires that those
companies disclose selected information about segments in interim financial
reports issued to shareholders. It also establishes standards for related
disclosures about products and services, geographic areas, and major customers.
SFAS 131 is effective for financial statements for periods beginning after
December 15, 1997. Accordingly, the Company is not required to adopt SFAS 131
until the fiscal year ending December 31, 1998. SFAS 131 relates solely to
disclosure provisions, and therefore will not have any effect on the results of
operations, financial position and cash flows of the Company.

RECLASSIFICATIONS

     Certain amounts for the prior years have been reclassified to conform with
the current year presentation.

                                      F-11
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 3--ACCOUNTS RECEIVABLE

     The majority of the Company's customers are engaged in the construction
and industrial business throughout the southern and western regions of the
United States. The Company extends credit to its customers based upon an
evaluation of the customer's financial condition and credit history. For sales
of certain construction equipment, the Company's policy is to secure its
accounts receivable by obtaining liens on the customer's projects and issuing
notices thereof to the projects' owners and general contractors. All other
receivables are generally unsecured.

NOTE 4--PROPERTY AND EQUIPMENT

     Property and equipment consist of the following (dollars in thousands):

<TABLE>
<CAPTION>
                                                    DECEMBER 31,            ESTIMATED
                                              -------------------------    USEFUL LIVES
                                                  1996          1997        (IN YEARS)
                                              -----------   -----------   -------------
<S>                                           <C>           <C>           <C>
   Land ...................................    $     --      $  5,407           --
   Buildings and improvements .............          --         6,540          2-30
   Office equipment .......................       2,944         2,768          2-7
   Service equipment and vehicles .........       2,784         9,994          2-5
   Shop equipment .........................       1,060         2,075           7
   Capitalized lease equipment ............       1,706         3,230          3-5
                                               --------      --------
                                                  8,494        30,014
   Less accumulated depreciation ..........      (4,190)       (6,277)
                                               --------      --------
                                               $  4,304      $ 23,737
                                               ========      ========
</TABLE>

     The Company has entered into lease arrangements for certain property and
equipment which are classified as capital leases. Future minimum lease payments
under capitalized lease obligations are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                       1997
                                                                    ---------
<S>                                                                 <C>
   1998 .........................................................    $  802
   1999 .........................................................       813
   2000 .........................................................       466
   2001 .........................................................       390
   2002 .........................................................       215
                                                                     ------
   Total future minimum lease payments ..........................     2,686
   Less amounts representing interest (6.00% to 13.5%) ..........      (366)
                                                                     ------
   Present value of net future minimum lease payments ...........    $2,320
                                                                     ======
</TABLE>

                                      F-12
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 5--NOTES PAYABLE AND DEBT

     Notes payable and debt consist of the following (in thousands)

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                    ------------------------
                                                                                       1996          1997
                                                                                    ----------   -----------
<S>                                                                                 <C>          <C>
   $250 million revolving line of credit with interest rates ranging from the
    Lender's Prime rate plus 1.5% to LIBOR plus 3.5%. At December 31,
    1997, the Lender's Prime rate was 8.5% and the LIBOR rate was
    5.718% ......................................................................    $58,250      $161,825

   $50 million Term Loan with an interest rate of LIBOR plus 3.5%................         --        49,916

   Mortgage note payable with an interest rate of LIBOR plus 2% .................         --        13,400

   Various notes payable assumed through acquisition of IER with interest
    rates ranging from 7% to 12% and maturity dates through 2001. ...............         --         1,062
                                                                                     -------      --------
                                                                                     $58,250      $226,203
                                                                                     =======      ========
</TABLE>

     In December 1996, the Company and its subsidiaries (collectively referred
to as the "Borrowers") executed a $250 million revolving credit facility (the
"Senior Credit Facility") with a syndicate of lenders (the "Lenders").
Borrowings under the Senior Credit Facility are based upon eligible accounts
receivable, rental fleet and inventory amounts.

     During July and December 1997, the Borrowers amended the Senior Credit
Facility (the "Amendments") with the Lenders. The Amendments, among other
things, allowed the Company to complete the IER and Richbourg acquisitions (see
Note 1 and Note 15) and revised certain financial covenants. The interest rates
on balances outstanding under the amended facility vary based upon the leverage
ratio maintained by the Borrowers. All outstanding principal balances are due
in October 1998 unless the Borrowers successfully complete the sale of at least
$200 million of Qualified Debt Securities (as defined in the Amendments) in
which case they become due in October 2001. A commitment fee of 1/2 of 1% is
charged on the aggregate daily unused balance of the Senior Credit Facility.

     The Senior Credit Facility is secured by substantially all of the
Borrowers' assets and contains certain restrictive covenants which, among other
things, require the Borrowers to maintain certain financial coverage ratios and
places certain restrictions on the payment of dividends. At December 31, 1997,
the Company was not in compliance with the minimum EBITDA covenant, as defined
in the Senior Credit Facility. For the year ended December 31, 1997, the
minimum EBITDA calculation was $44.8 million of EBITDA but was required to be
$45.9 million. The lenders under the Senior Credit Facility have waived this
non-compliance.

     During August 1997, the Company entered into a $50 million term loan (the
"Term Loan") in connection with its acquisition of IER (see Note 1). The Term
Loan is secured by assets acquired and is due in January 1999. During January
1998, the Company repaid all outstanding principal balances due under the Term
Loan with borrowings under its Senior Credit Facility.

     In May 1997, the Company purchased land and buildings related to several
of its locations (see Note 13). The purchase was financed with a lender in the
principal amount $13.4 million. The interest rate on the outstanding balance
varies based upon the leverage ratio of the Company. As of

                                      F-13
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 5--NOTES PAYABLE AND DEBT--(CONTINUED)

December 31, 1997 interest was being charged at an annual rate of LIBOR plus
2%. Five annual principal payment installments commence in May 2002. The
mortgage is secured by the land and buildings acquired.

     During 1996 and 1997, the Company recorded extraordinary losses of
approximately $1.3 million and $0.7 million from the write-off of debt issue
costs associated with the early extinguishment of debt, before the related
income tax benefit of approximately $0.5 million and $0.3 million,
respectively.

     Future maturities of the notes payable and debt, based upon amounts
outstanding as of December 31, 1997, are as follows (in thousands)

   1998 ...............    $212,077
   1999 ...............         312
   2000 ...............         274
   2001 ...............         140
   2002 ...............       2,680
   Thereafter .........      10,720
                           --------
                           $226,203
                           ========

NOTE 6--REDEEMABLE PREFERRED STOCK AND DETACHABLE STOCK PURCHASE WARRANT

     During December 1995, the Company issued 300,000 shares of Series A
Cumulative Redeemable Preferred Stock ("Series A"), and a detachable stock
purchase warrant (the "Redeemable Warrant") for $12.0 million ($11.4 million
net of certain related costs). Series A provides for the semiannual payment of
preferential dividends at an annual rate of 8% (5% beginning January 1, 1997)
of the liquidation value. The dividends are payable in cash or in additional
shares through the later of December 31, 1999 or the expiration of the
Company's Senior Credit Facility (see Note 5). Series A is scheduled to be
redeemed by the Company in December 2002 and restricts the payment of dividends
or any other distributions to holders of the Company's common stock.

     The Redeemable Warrant granted the holder the right to acquire
approximately 20% of the common stock of the Company at a purchase price of
$.01 per share. The Redeemable Warrant was redeemable at the holder's option
during a specified period and at a price equal to its fair market value. The
Company had the option for a specified period of time to redeem the Redeemable
Warrant from the holder at a price equal to its fair market value as defined.
Series A and the Redeemable Warrant were recorded at their pro rata estimated
fair value in relation to the proceeds received on the date of issuance ($8.0
million for the Series A and $3.4 million for the Redeemable Warrant, net of
issue costs). Series A will be accreted to its liquidation value at maturity of
$12.0 million utilizing the effective interest method. The Redeemable Warrant
was being accreted to its fair value on a prospective basis until the mandatory
redemption date in December 2000. Through December 31, 1996, accretion to the
Series A and the Redeemable Warrant amounted to approximately $0.5 million and
$1.9 million, respectively.

     During December 1996, in connection with the execution of the Senior
Credit Facility, the Company, and GE Capital, entered into certain agreements,
including an agreement to exercise the Redeemable Warrant for approximately 20%
of the Company's common stock. Simultaneously with

                                      F-14
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 6--REDEEMABLE PREFERRED STOCK AND DETACHABLE STOCK PURCHASE
        WARRANT--(CONTINUED)

this exercise, the Company and GE Capital agreed to exchange the shares of
common stock for 800,000 shares of Series B Cumulative Convertible Redeemable
Preferred Stock ("Series B"). The accreted balance of the Redeemable Warrant on
the date these agreements were entered into was approximately $5.3 million
which represented the carrying value of Series B as of December 31, 1996.
Series B is scheduled to be redeemed in December 2003 and provides for the
payment of dividends upon redemption of or upon conversion into common stock at
an annual rate of 5%. For the year ended December 31, 1997, accretion of Series
A and Series B amounted to approximately $0.5 million and $3.0 million,
respectively.

     In a separate transaction related to the Senior Credit Facility, the
Company issued 800,000 shares of Series C Cumulative Convertible Redeemable
Preferred Stock ("Series C") to GE Capital in exchange for $32.0 million ($31.5
million net of certain related costs). Series C is scheduled to be redeemed in
December 2003 and provides for the payment of dividends upon redemption or upon
conversion into common stock at an annual rate of 5%. For the year ended
December 31, 1997, accretion of Series C amounted to approximately $0.1
million. Series B and C may be converted to common stock for a conversion fee
of $1 per share. The conversion fee shall increase by $1 per share in June and
December of each year until conversion. Similarly to Series A, Series B and
Series C will be accreted to their ultimate total liquidation value of $64
million.

NOTE 7--STOCK OPTION PLANS

     In December 1995, the Company granted a key employee the option to
purchase 3% (on a fully-diluted basis) of the common stock of the Company.
Since the number of shares ultimately issuable to the key employee is not known
at the grant date, the Company estimates compensation expense at each reporting
date based upon the estimated market value of the shares to be issued. Changes
in the estimated market value of the shares to be issued continue to affect the
amount of compensation expense until the number of shares issuable are known.
No compensation expense was recognized in 1995 and 1996 since the exercise
price approximated the market value of the shares to be issued. Compensation
expense of $4.4 million was recognized in 1997. This option was one-third
vested on December 7, 1995, two-thirds vested on December 31, 1995 and fully
vested on December 31, 1996. The total exercise price for each one-third option
block, determined based upon a multiple of the Company's adjusted earnings, is
approximately $0.4 million, $0.5 million and $0.7 million, respectively. The
portion of the option that vested in 1995 expires in the year 2005 and the
balance of the option expires in the year 2006.

     In May 1996, the Company also granted to another key employee an option to
purchase 84,650 shares of the Company's common stock at an exercise price of
approximately $0.5 million, determined based upon a multiple of the Company's
adjusted earnings. Since the number of shares ultimately issuable to the key
employee and the exercise price is known at the date, compensation expense is
measured only at the date of grant. No compensation expense has been recognized
at the date of grant since the exercise price of these options approximated the
estimated market value of the shares to be issued at the date of grant.

                                      F-15
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 7--STOCK OPTION PLANS--(CONTINUED)

     The following table sets forth pro forma net loss and earnings per share
as if the stock options were accounted for under the fair value method:

                                                    FOR THE YEAR ENDED
                                                       DECEMBER 31,
                                                 -------------------------
                                                    1995          1996
                                                 ----------   ------------
   Pro forma net loss (in thousands) .........     $ (189)      $ (2,439)
                                                   ======       ========
   Pro forma earnings per share
     Basic ...................................     $ (.02)      $   (.69)
                                                   ======       ========
     Diluted .................................     $ (.02)      $   (.69)
                                                   ======       ========

     The fair value of options granted, in accordance with the provisions of
SFAS 123, were determined using the Black-Scholes option pricing model with a
risk-free interest rate of 6.74%, zero volatility and expected life of 10
years.

     Effective January 1, 1997, the Company adopted a phantom stock plan (the
"Phantom Plan"). The Phantom Plan is designed to reward employees for increases
in the Company's performance. The Phantom Plan enables the Company to award
employees individual units representing a hypothetical share of the Company's
stock (the "Phantom Share"). Each Phantom Share is assigned a share value on
the date granted as determined by the administrator of the Phantom Plan. The
difference between the calculated share value, as determined pursuant to a
formula set forth in the Phantom Plan, of the Phantom Share on the date
redeemed by the employee and the value assigned on the date of grant represents
the cash award the employee is entitled to receive on the redemption date. The
Phantom Shares generally vest over five years. As of December 31, 1997, the
Company had granted 155,500 Phantom Shares with an assigned per share value of
$9.  No compensation expense had been recorded in the accompanying statements
of operations as the assigned share value on the date of grant exceeds the
calculated share value as of December 31, 1997.

     The Company has granted to GE Capital an option to acquire common stock of
the Company in an amount that would equal 51% ownership after conversion of the
Series B and Series C preferred stock. In connection with the conversion of the
Series B and Series C preferred stock, (see Note 15), the Company and GE
Capital plan to cancel this option. The exercise price for this option is based
upon fair market value of the Company determined on the date the option is
exercised. GE Capital may exercise the option at any time from July 1, 1998
until June 30, 1999.

NOTE 8--RETIREMENT PLAN

     In February 1996, the Company adopted a qualified 401(k) profit sharing
plan (the "401(k) Plan"). The 401(k) Plan covers substantially all employees of
the Company. Participating employees may contribute to the 401(k) Plan through
salary reductions. The Company may contribute, at its discretion, matching
contributions equal to 50% of the employee's contribution not to exceed 3% of
the employee's annual salary. The Company contributed approximately $0.2
million and $0.3 million to the 401(k) Plan for the years ended December 31,
1996 and 1997, respectively.

                                      F-16
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 9--INCOME TAXES

     As a result of the contribution by the stockholders of their ownership
interest as described in Note 1, the Company lost its Subchapter S Corporation
status under the provisions of the Internal Revenue Code. The Subchapter S
provisions provide that taxable income be included in the federal income tax
returns of the individual stockholders. As a result, the Company's net income
for the period from January 1, 1994 through December 26, 1995 is included in
the individual tax returns of the stockholders of the Company and therefore a
provision for income taxes related to this period is not included in the
accompanying statements of operations. Additionally, under the provisions of
Statement of Financial Accounting Standards No. 109, ACCOUNTING FOR INCOME
TAXES, the Company recorded a deferred tax liability upon losing Subchapter S
status for existing timing differences in the amount of approximately $2.9
million. The components of the (provision for) benefit from income taxes is as
follows (in thousands):

                                 FOR THE YEARS ENDED
                                     DECEMBER 31,
                        --------------------------------------
                            1995          1996          1997
                        ===========   ============   =========
   Current ..........    $     --       $ (1,057)     $   --
   Deferred .........      (2,860)           596       1,748
                         --------       --------      ------
   Total ............    $ (2,860)      $   (461)     $1,748
                         ========       ========      ======

     The following table summarizes the tax effects comprising the Company's
net deferred tax liabilities (in thousands):

<TABLE>
<CAPTION>
                                                                           DECEMBER 31,
                                                                     -------------------------
                                                                         1996          1997
                                                                     -----------   -----------
<S>                                                                  <C>           <C>
   DEFERRED TAX ASSETS:
    Net operating loss carryforwards .............................    $    809      $  4,347
    Alternative minimum tax credits ..............................         247           874
    Deferred stock option compensation ...........................          --         1,672
    Intangible assets, allowance for bad debts and other .........         219         1,037
                                                                      --------      --------
       Total deferred tax assets .................................       1,275         7,930
   Valuation allowance ...........................................        (809)       (1,368)
   DEFERRED TAX LIABILITIES--Depreciation ........................      (2,730)       (7,698)
                                                                      --------      --------
   NET DEFERRED TAX LIABILITY ....................................    $ (2,264)     $ (1,136)
                                                                      ========      ========
</TABLE>

     As of December 31, 1997, the Company had net operating loss carryforwards
for federal and state income tax purposes of approximately $11.4 million and
$12.7 million, respectively, expiring in 2012 (includes net operating loss
carryforwards for federal and state income tax purposes of approximately $4.4
million and $5.6 million, respectively, acquired in connection with the
acquisition of IER described in Note 1). IER's net operating loss carryforwards
may only be utilized by Rental. In addition, the Company has reduced the
adjustment to stockholders' equity by $1.8 million related to the tax benefit
of the acquisition of property from a related party (see Note 13).

     Current accounting standards require that deferred income taxes reflect
the tax consequences on future years of differences between the tax bases of
assets and liabilities and their bases for financial reporting purposes. In
addition, future tax benefits, such as net operating loss (NOL) carryforwards,

                                      F-17
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 9--INCOME TAXES--(CONTINUED)

are required to be recognized to the extent that realization of such benefits
is more likely than not. A valuation allowance is established for those
benefits that do not meet the more likely than not criteria.

     Even though the Company has incurred tax losses for the past two years,
management believes that it is more likely than not that the Company will
generate taxable income sufficient to realize the majority of the tax benefits
associated with future deductible temporary differences and NOL carryforwards
prior to their expiration. This belief is based upon, among other factors, the
fact that all of the Company's taxable temporary differences will reverse
within the period that the deductible temporary differences will be realized,
the availability of tax planning strategies, and projection of future taxable
income.

     The following table summarizes the differences between the statutory
federal income tax rate and the Company's effective income tax rate (in dollars
thousands):

<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED DECEMBER 31,
                                           ---------------------------------------------------------------------------------
                                                      1995                        1996                        1997
                                           --------------------------   -------------------------   ------------------------
                                              AMOUNT      PERCENTAGE      AMOUNT      PERCENTAGE      AMOUNT      PERCENTAGE
                                           -----------   ------------   ----------   ------------   ----------   -----------
<S>                                        <C>           <C>            <C>          <C>            <C>          <C>
   Statutory federal income tax
    rate ...............................    $     --            --%       $  315          34.0%       $2,768         34.0%
   State income tax, net of
    federal income tax benefit .........          --            --            33           3.5           171          2.1
   Change in valuation allowance                  --            --          (809)        (87.3)         (559)        (6.9)
   Non-deductible expenses .............          --            --            --            --          (716)        (8.8)
   Loss of Subchapter S status on
    December 26, 1995 ..................      (2,860)        (95.0)           --            --            --
   Other ...............................          --            --            --            --            84          1.1
                                            --------         -----        ------         -----        ------         ----
                                            $ (2,860)        (95.0)%      $ (461)        (49.8)%      $1,748         21.5%
                                            ========         =====        ======         =====        ======         ====
</TABLE>

     Pro forma net income is presented in the accompanying statements of
operations to show the effects of income taxes as if the Company had been
subject to federal and applicable state income taxes based on the tax laws and
rates in effect during the applicable period. In addition, pro forma net income
has been adjusted for the effect of the deferred tax liability recognized by
the Company upon Machinery and Rental losing their Subchapter S Corporation
status in December 1995 as if the entities lost their Subchapter S status at
the beginning of each period presented.

                                      F-18
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 10--EARNINGS PER SHARE

     For the years ended December 31, 1995, 1996 and 1997, the treasury stock
method was used to determine the dilutive effect of the options and warrants on
earnings per share data. Net loss from continuing operations per share and the
weighted average number of shares outstanding used in the computations are
summarized as follows (in thousands, except per share data):

<TABLE>
<CAPTION>
                                               DECEMBER 31, 1995        DECEMBER 31, 1996         DECEMBER 31, 1997
                                            ----------------------- ------------------------- -------------------------
                                               BASIC      DILUTED       BASIC       DILUTED       BASIC       DILUTED
                                            ----------- ----------- ------------ ------------ ------------ ------------
<S>                                         <C>         <C>         <C>          <C>          <C>          <C>
   Net income (loss) ......................   $ 1,834     $ 1,834     $ (2,197)    $ (2,197)   $  (6,844)   $  (6,844)
   Deduct:
    Preferred stock dividend ..............        --          --          980          980        3,857        3,857
    Accretion of preferred stock ..........        --          --        2,400        2,400        3,590        3,590
                                              -------     -------     --------     --------    ---------    ---------
   Income (loss) for per share
    computations ..........................   $ 1,834     $ 1,834     $ (5,577)    $ (5,577)   $ (14,291)   $ (14,291)
   Number of shares:
    Weighted average common
      shares outstanding ..................     8,465       8,465        8,465        8,465        8,465        8,465
   Add:
    Net additional shares
      issued(1) ...........................        --          --           --           --           --           --
                                              -------     -------     --------     --------    ---------    ---------
   Weighted average shares used
    in the per share computations .........     8,465       8,465        8,465        8,465        8,465        8,465
                                              =======     =======     ========     ========    =========    =========
   Net income (loss) ......................   $   .22     $   .22     $   (.66)    $   (.66)   $   (1.69)   $   (1.69)
                                              =======     =======     ========     ========    =========    =========
</TABLE>

- ----------------
(1) Assumes exercise of outstanding Common Stock equivalents (options and
    warrants) at the beginning of the period, net of 20% limitation, if
    applicable, on the assumed repurchase of stock.

NOTE 11--FAIR VALUE OF FINANCIAL INSTRUMENTS

     The fair market value of financial instruments held by the Company at
December 31, 1997 are based on a variety of factors and assumptions and may not
necessarily be representative of the actual gains or losses that will be
realized in the future and do not include expenses that could be incurred in an
actual sale or settlement.

DEBT

     The fair value of the Company's credit facility is assumed to be equal to
its carrying value. At December 31, 1996 and 1997 approximately $58.2 million
and $161.8 million was outstanding under the credit facility, respectively.

     The Company's Term Loan, mortgage note payable, other notes payable and
capitalized lease obligations are estimated to approximate fair value as
determined based on rates currently available to the Company from other
lenders.

PREFERRED STOCK

     Series A, Series B and Series C do not have a quoted market price and the
Company does not believe it is practicable to estimate a fair value different
from each of the security's carrying value because of features unique to these
securities including, but not limited to, the right to appoint two

                                      F-19
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 11--FAIR VALUE OF FINANCIAL INSTRUMENTS--(CONTINUED)

directors and super majority voting requirements. The amounts due upon
redemption of Series A, Series B and Series C is approximately $13.6 million,
$32.0 million and $32.0 million plus accrued and unpaid dividends,
respectively.

NOTE 12--COMMITMENTS AND CONTINGENCIES

     The Company has agreements with certain equipment manufacturers which
appoint the Company, through its subsidiary, as the manufacturer's authorized
dealer in certain defined geographic areas. These agreements may be terminated
by dealers at any time. There can be no assurance that the Company will be able
to continue its current, or obtain additional, dealership agreements. The
Company's operating results could be materially adversely impacted if these
dealership agreements were terminated for any reason.

     The Company is a party to certain legal actions arising in the normal
course of business. In the opinion of management, the ultimate outcome of such
litigation is not expected to have a material effect on the financial position,
results of operations or cash flows of the Company.

NOTE 13--RELATED PARTY TRANSACTIONS AND OTHER COMMITMENTS

     In May 1997, the Company acquired certain land and buildings used in its
Florida operations for approximately $13.9 million from Atlantic Real Estate
Holdings Corp. ("Atlantic"), an affiliate of the Company through common
ownership ("Atlantic Acquisition"). Prior to the acquisition of these assets,
the Company leased these properties from Atlantic. The Company financed
approximately $13.4 million of the purchase price with a mortgage note payable
(see Note 5). The remaining purchase price consisted of the forgiveness of
approximately $0.5 million in notes receivable from Atlantic. The assets have
been recorded at Atlantic's historical carrying value and approximately $2.9
million, net of income tax benefit of approximately $1.8 million, has been
recorded as a distribution to common stockholders in the accompanying statement
of common stockholders' deficit.

     During 1995, 1996, and 1997, revenues from affiliated companies amounted
to approximately $1.7 million, $1.5 million and $0.7 million, respectively.

OPERATING LEASES

     Prior to the Atlantic Acquisition the Company leased certain office and
operating facilities from Atlantic and from other unaffiliated entities under
noncancellable operating leases expiring from 2000 through 2007. During 1995,
1996, and 1997, rental expense under noncancellable operating lease
arrangements amounted to approximately $1.7 million, $2.1 million, and $1.8
million, respectively.

                                      F-20
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 13--RELATED PARTY TRANSACTIONS AND OTHER COMMITMENTS--(CONTINUED)

     As of December 31, 1997, future minimum rental payments under operating
lease arrangements are as follows for the years ending December 31 (in
thousands):

   1998 ...............    $ 2,400
   1999 ...............      2,192
   2000 ...............      1,999
   2001 ...............      1,549
   2002 ...............        957
   Thereafter .........      2,029
                           -------
                           $11,126
                           =======

NOTE 14--SUPPLEMENTAL STATEMENTS OF CASH FLOWS INFORMATION

<TABLE>
<CAPTION>
                                                                                  FOR THE YEAR ENDED
                                                                                     DECEMBER 31,
                                                                          ----------------------------------
                                                                             1995        1996        1997
                                                                          ---------   ---------   ----------
                                                                                    (IN THOUSANDS)
<S>                                                                       <C>         <C>         <C>
   SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
    Cash paid for interest ............................................    $3,173      $6,012      $10,367
                                                                           ======      ======      =======
    Cash paid for taxes ...............................................    $   --      $   --      $   711
                                                                           ======      ======      =======
   SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES
    Purchase of equipment under capitalized lease obligations .........    $   --      $1,235      $    --
                                                                           ======      ======      =======
</TABLE>

NOTE 15--SUBSEQUENT EVENTS

     During January 1998, the Company acquired substantially all of the assets
of Richbourg's Sales and Rentals, Inc. ("Richbourg") for approximately $100
million. Richbourg has rental equipment operations similar to the Company's
with 15 locations in three states. In connection with this acquisition, the
Company amended its Senior Credit Facility (see Note 5) and executed a $100
million term loan (the "Richbourg Term Loan") with terms and requirements
similar to the Company's Senior Credit Facility.

     In February 1998, the Company entered into letters of intent to acquire
three equipment rental companies. These businesses have a total of three
equipment rental locations in California and Texas. Each of these acquisitions
is subject to a number of closing conditions, including the execution of
definitive purchase agreements, and there can be no assurance that these
acquisitions will be consummated.

     The Company plans to commence an initial public offering of its Class A
Common Stock (the "Public Offering"). The Company expects to receive
approximately $100 million in proceeds from the Public Offering. The Company
intends to use the net proceeds to repay the Richbourg Term Loan.

     Prior to the Public Offering, the Company's Senior Credit Facility is
expected to be amended (the "New Credit Facility"). Borrowings under the New
Credit Facility will continue to be based upon eligible accounts receivable,
rental fleet and inventory amounts. The interest rates on balances outstanding
under the New Credit Facility will vary based upon the leverage ratio
maintained by the

                                      F-21
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 15--SUBSEQUENT EVENTS--(CONTINUED)

Company and range from prime rate or LIBOR plus 1% to prime plus 1.25% or LIBOR
plus 2.25%. In the event the Company repays the Richbourg Term Loan prior to
October 31, 1998, the maturity of the New Credit Facility will be due in April
2003, otherwise, the New Credit Facility will mature on October 31, 1998.

     In addition, GE Capital is expected to exchange its Series B and Series C
preferred stock for shares of the Company's Class B Common Stock, liquidation
preference $11.67, prior to the Public Offering. It is also contemplated that
the Company will establish an incentive stock plan for officers and employees
concurrent with the Public Offering.

     The Company also expects to commence a private debt offering (the "Private
Debt Offering"). Proceeds from the Private Debt Offering will be used to redeem
Series A and reduce amounts outstanding under the New Credit Facility.

     There can be no assurance that the Public Offering or Private Debt
Offering will be consummated.

                                  * * * * * *
 

                                      F-22
<PAGE>

                                  NEFF CORP.

                          CONSOLIDATED BALANCE SHEETS

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,   SEPTEMBER 30,
                                                                                           1997           1998
                                                                                      -------------- --------------
                                                                                                       (UNAUDITED)
<S>                                                                                   <C>            <C>
                                      ASSETS
Cash and cash equivalents ...........................................................   $   2,885      $   2,769
Accounts receivable, net of allowance for doubtful accounts of
 $2,589 in 1998 and $1,092 in 1997...................................................      25,007         61,156
Inventories .........................................................................      11,312         29,294
Rental equipment, net ...............................................................     179,547        328,630
Property and equipment, net .........................................................      23,737         44,499
Goodwill, net .......................................................................      29,444         92,894
Deferred tax asset, net .............................................................          --          3,227
Prepaid expenses and other assets ...................................................       8,858          8,005
                                                                                        ---------      ---------
   Total assets .....................................................................   $ 280,790      $ 570,474
                                                                                        =========      =========
               LIABILITIES AND COMMON STOCKHOLDERS' EQUITY (DEFICIT)
Liabilities
 Accounts payable ...................................................................   $  10,871      $  28,101
 Accrued expenses ...................................................................      11,248         32,301
 Senior credit facility .............................................................     161,825        281,913
 Senior subordinated notes ..........................................................          --        100,000
 Term loan payable ..................................................................      49,916             --
 Notes payable ......................................................................      14,462         17,307
 Capitalized lease obligations ......................................................       2,320          1,745
 Deferred income taxes ..............................................................       1,136             --
                                                                                        ---------      ---------
   Total liabilities ................................................................     251,778        461,367
                                                                                        ---------      ---------
Redeemable preferred stock
 Series A Cumulative Redeemable Preferred Stock, $.01 par value;
   520 shares authorized; 341 shares issued and outstanding in 1997 .................      10,649             --
 Series B Cumulative Convertible Redeemable Preferred Stock,
   $.01 par value; 800 shares authorized, issued and outstanding in 1997.............       8,336             --
 Series C Cumulative Convertible Redeemable Preferred Stock,
   $.01 par value; 800 shares authorized, issued and outstanding in 1997.............      31,562             --
 Preferred stock dividend payable--Series B and C ...................................       3,200             --
                                                                                        ---------      ---------
   Total redeemable preferred stock .................................................      53,747             --
                                                                                        ---------      ---------
Commitments and contingencies                                                                  --             --
                                                                                        ---------      ---------
Minority interest ...................................................................          --         12,335
                                                                                        ---------      ---------
Common stockholders' equity (deficit)
 Class A Common Stock, $.01 par value; 100,000 shares authorized; 8,465 and
   16,065 shares issued and outstanding in 1997 and 1998, respectively ..............          85            161
 Class B Special Common Stock, $.01 par value, liquidation preference
   $11.67; 20,000 shares authorized; 5,100 shares issued and outstanding in 1998.....          --             51
 Preferred Stock, $.01 par value; 18,350 shares authorized; none issued and
   outstanding ......................................................................          --             --
 Series B Junior Participating Preferred Stock; $.01 par value; 1,000 shares
   authorized, none issued and outstanding ..........................................          --             --
Additional paid-in capital ..........................................................          --        127,854
Accumulated deficit .................................................................     (24,820)       (31,294)
                                                                                        ---------      ---------
  Total common stockholders' equity (deficit) .......................................     (24,735)        96,772
                                                                                        ---------      ---------
  Total liabilities and common stockholders' equity (deficit) .......................   $ 280,790      $ 570,474
                                                                                        =========      =========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-23
<PAGE>

                                  NEFF CORP.

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                (UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                 FOR THE NINE MONTHS ENDED
                                                                                      SEPTEMBER 30,
                                                                                 ------------------------
                                                                                     1997         1998
                                                                                 ------------ -----------
<S>                                                                              <C>          <C>
Revenues
 Rental revenue ................................................................   $ 42,743    $122,962
 Equipment sales ...............................................................     36,019      75,208
 Parts and service .............................................................     18,019      28,839
                                                                                   --------    --------
   Total revenues ..............................................................     96,781     227,009
                                                                                   --------    --------
Cost of revenues
 Cost of equipment sold ........................................................     28,965      57,499
 Depreciation of rental equipment ..............................................     15,735      40,326
 Maintenance of rental equipment ...............................................     11,557      34,145
 Cost of parts and service .....................................................     10,865      18,765
                                                                                   --------    --------
   Total cost of revenues ......................................................     67,122     150,735
                                                                                   --------    --------
Gross profit ...................................................................     29,659      76,274
                                                                                   --------    --------
Other operating expenses
 Selling, general and administrative expenses ..................................     21,264      41,939
 Other depreciation and amortization ...........................................      1,587       6,203
 Officer stock option compensation .............................................         --       3,198
                                                                                   --------    --------
   Total other operating expenses ..............................................     22,851      51,340
                                                                                   --------    --------
Income from operations .........................................................      6,808      24,934
                                                                                   --------    --------
Other expense
 Interest expense ..............................................................      6,880      24,065
 Amortization of debt issue costs ..............................................      1,268       2,963
                                                                                   --------    --------
   Total other expense .........................................................      8,148      27,028
                                                                                   --------    --------
Income (loss) before income taxes, minority interest and extraordinary item ....     (1,340)     (2,094)
Benefit from income taxes ......................................................        224       1,043
                                                                                   --------    --------
Income (loss) before minority interest and extraordinary item ..................     (1,116)     (1,051)
Minority interest ..............................................................         --        (413)
                                                                                   --------    --------
Loss before extraordinary item .................................................     (1,116)     (1,464)
Extraordinary loss, net of income taxes ........................................         --      (2,675)
                                                                                   --------    --------
Net loss .......................................................................   $ (1,116)   $ (4,139)
                                                                                   ========    ========
Basic and diluted loss per common share
Loss before extraordinary item .................................................   $  (0.79)   $  (0.41)
Extraordinary loss, net ........................................................         --       (0.17)
                                                                                   --------    --------
Net loss .......................................................................   $  (0.79)   $  (0.58)
                                                                                   ========    ========
Weighted average common shares outstanding
 Basic and diluted .............................................................      8,465      15,834
                                                                                   ========    ========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-24
<PAGE>

                                  NEFF CORP.

               STATEMENT OF COMMON STOCKHOLDERS' EQUITY (DEFICIT)

                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998

                           (UNAUDITED, IN THOUSANDS)

<TABLE>
<CAPTION>
                                         COMMON STOCK A    COMMON STOCK B    ADDITIONAL
                                        ----------------- -----------------   PAID-IN    ACCUMULATED
                                         SHARES   AMOUNT   SHARES   AMOUNT    CAPITAL      DEFICIT       TOTAL
                                        -------- -------- -------- -------- ----------- ------------ -------------
<S>                                     <C>      <C>      <C>      <C>      <C>         <C>          <C>
Balance, December 31, 1997 ............   8,465    $ 85       --       --          --    $ (24,820)    $ (24,735)
Net loss ..............................      --      --       --       --          --       (4,139)       (4,139)
Preferred stock dividends accrued--
 Series A, B and C ....................      --      --       --       --          --       (1,010)       (1,010)
Accretion of Series A, B and C
 Preferred Stock ......................      --      --       --       --          --       (1,325)       (1,325)
Exchange of Preferred Stock
 Series B and C for Class B
 Common Stock .........................      --      --    6,000     $ 60    $ 44,876           --        44,936
Conversion of Class B
 Common Stock to
 Class A Common Stock .................     900       9     (900)      (9)         --           --            --
Net proceeds from Common offering .....   6,700      67       --       --      85,746           --        85,813
Redemption of Series A
 Preferred Stock ......................      --      --       --       --      (2,768)          --        (2,768)
                                          -----    ----    -----     ----    --------    ---------     ---------
Balance, September 30, 1998 ...........  16,065    $161    5,100     $ 51    $127,854    $ (31,294)    $  96,772
                                         ======    ====    =====     ====    ========    =========     =========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-25
<PAGE>

                                  NEFF CORP.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                           (UNAUDITED, IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                 FOR THE NINE MONTHS ENDED
                                                                                       SEPTEMBER 30,
                                                                                ---------------------------
                                                                                    1997           1998
                                                                                ------------   ------------
<S>                                                                             <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) ...........................................................    $   (1,116)    $   (4,139)
Adjustments to reconcile net income (loss) to net cash provided by (used in)
 operating activities
  Depreciation and amortization .............................................        18,590         49,492
  Officer stock option compensation .........................................            --          3,198
  Gain on sale of equipment .................................................        (7,054)       (17,709)
  Minority interest .........................................................            --            413
  Extraordinary loss on debt extinguishment .................................            --          2,675
  Provision for (benefit from) deferred income taxes ........................            --         (1,043)
 Change in operating assets and liabilities
  Accounts receivable .......................................................        (3,992)       (13,984)
  Other assets ..............................................................        (3,555)        (2,127)
  Accounts payable and accrued expenses .....................................         6,833         19,174
  Other .....................................................................
   Net cash (used in) provided by operating activities ......................         9,706         35,950
                                                                                 ----------     ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of equipment ......................................................      (107,451)      (164,495)
Proceeds from sale of equipment .............................................        36,019         75,208
Purchases of property and equipment .........................................       (15,570)       (13,740)
Cash paid for acquisitions ..................................................       (63,605)      (155,660)
Other .......................................................................            --            573
                                                                                 ----------     ----------
   Net cash used in investing activities ....................................      (150,607)      (258,114)
                                                                                 ----------     ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Debt issue costs ............................................................            --         (5,072)
Net borrowings under Senior Credit Facility .................................       125,788        120,088
Borrowings (repayments) under capitalized lease obligations .................         1,928           (575)
Proceeds from issuance of senior subordinated notes .........................            --         97,000
Proceeds from common stock offering .........................................            --         85,813
Net repayments under term loan ..............................................            --        (49,916)
Net borrowings (repayments) under notes and mortgages payable ...............        12,548        (11,375)
Redemption of Series A Preferred Stock ......................................            --        (13,915)
Distribution to stockholders ................................................        (2,936)            --
                                                                                 ----------     ----------
   Net cash provided by financing activities ................................       137,328        222,048
                                                                                 ----------     ----------
Net increase (decrease) in cash and cash equivalents ........................        (3,573)          (116)
Cash and cash equivalents, beginning of period ..............................         4,989          2,885
                                                                                 ----------     ----------
Cash and cash equivalents, end of period ....................................    $    1,416     $    2,769
                                                                                 ==========     ==========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-26
<PAGE>

                                  NEFF CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              SEPTEMBER 30, 1998
                                  (UNAUDITED)

NOTE 1--UNAUDITED INTERIM INFORMATION

     The accompanying interim consolidated financial data are unaudited;
however, in the opinion of management, the interim data include all adjustments
necessary for a fair presentation of the results for the interim periods. The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates.

     The results of operations for the nine months ended September 30, 1998 are
not necessarily indicative of the results to be expected for the year ending
December 31, 1998.

     The interim unaudited consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes thereto for
the year ended December 31, 1997 appearing elsewhere in this Prospectus.

NOTE 2--FISCAL QUARTERS

     Effective October 1, 1997, the Company changed its fiscal reporting
periods to calendar quarters. Prior to October 1997, the Company's fiscal
quarters were based on three four-week periods.

NOTE 3--CHANGE IN ACCOUNTING POLICIES

     During the first quarter of 1998, the Company adopted Statement No. 130
("SFAS 130"), Reporting Comprehensive Income, which establishes standards for
the reporting and display of comprehensive income and its components.
Comprehensive income includes certain non-owner changes in equity that are
currently excluded from net income. The adoption of SFAS 130 had no effect on
the Company's consolidated financial statements.

NOTE 4--ACQUISITIONS

     During January 1998, the Company acquired substantially all of the assets
of Richbourg's Sales and Rentals, Inc. ("Richbourg") for approximately $100
million. Richbourg has rental equipment operations similar to the Company's
with 15 locations in three states. In connection with this acquisition, the
Company amended its Senior Credit Facility and executed a $100 million term
loan (the "Richbourg Term Loan") with terms and requirements similar to the
Company's Senior Credit Facility. This transaction was accounted for under the
purchase method. In connection with this purchase, goodwill of approximately
$40.8 million was recorded.

     During May and June 1998, the Company acquired three equipment rental
companies for an aggregate purchase price of approximately $9.3 million. These
businesses have a total of three equipment rental locations in California,
Florida and Texas. Each of these transactions was accounted for under the
purchase method. In connection with these purchases, goodwill of approximately
$4.6 million was recorded.

     On June 30, 1998, the Company acquired 65% of the outstanding stock of
Sullair Argentina Sociedad Anonima ("S.A. Argentina"), for approximately $36.1
million and earn-out payments equal

                                      F-27
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1998
                                  (UNAUDITED)

NOTE 4--ACQUISITIONS--(CONTINUED)

to 82.8% of S.A. Argentina's net income for 1998 and 1999, with such earn-out
payments not to exceed $12.6 million in the aggregate. S.A. Argentina rents and
sells industrial and construction equipment throughout South America. In
connection with this purchase, goodwill of approximately $14.0 million was
recorded.

     The following pro forma information has been prepared to reflect the
Industrial Equipment Rentals, Inc. (August 1997), Richbourg (January 1998), and
S.A. Argentina (June 1998) acquisitions as if they were consummated on January
1, 1997, after giving effect to certain pro forma adjustments described below
(in thousands):

<TABLE>
<CAPTION>
                                                               NINE MONTHS ENDED
                                                                 SEPTEMBER 30,
                                                           -------------------------
                                                               1997          1998
                                                           -----------   -----------
<S>                                                        <C>           <C>
   Revenues ............................................    $187,809      $253,551
   Net (loss) income ...................................    $ (2,583)     $ (2,993)
   Basic and diluted earnings per common share .........    $  (0.97)     $  (0.51)
</TABLE>

     Pro forma adjustments reflect amortization of intangible assets,
depreciation of property and equipment and increased interest on borrowings to
finance the acquisitions. The unaudited pro forma information is based upon
certain assumptions and estimates and does not necessarily represent operating
results that would have occurred had the acquisitions been consummated as of
the beginning of the periods presented, nor is it necessarily indicative of
expected future operating results.

NOTE 5--COMMON STOCK

     During May 1998, the Company consummated its initial public offering (the
"Offering") of 6.7 million shares of Class A Common Stock at $14 per share. The
Company received net proceeds of approximately $85.8 million.

NOTE 6--DEBT

     During May 1998, the Company completed the sale of $100 million of Senior
Subordinated Notes due 2008 (the "Senior Notes") as well as the Offering (see
Note 5). The net proceeds of approximately $182.8 million from the sale of the
Senior Notes and the Offering were used to repay the Richbourg Term Loan,
redeem the Series A Cumulative Redeemable Preferred Stock, repay the mortgage
notes payable and reduce the amount outstanding under the Company's New Credit
Facility.

     The Senior Notes bear interest at 101/4% per annum, payable semiannually
beginning December 1, 1998. The Senior Notes are senior unsecured obligations
of the Company and are redeemable at the option of the Company, in whole or in
part, on or after June 1, 2003, at pre-established redemption prices together
with accrued and unpaid interest to the redemption date.

     On May 1, 1998, the Company amended and restated its $250 million
revolving credit facility (as amended and restated, the "New Credit Facility").
Borrowings under the New Credit Facility are based upon eligible accounts
receivable, rental fleet and inventory amounts. The interest rates on balances
outstanding under the New Credit Facility vary based upon the leverage ratio
maintained by

                                      F-28
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1998
                                  (UNAUDITED)

NOTE 6--DEBT--(CONTINUED)

the Company and range from Prime to Prime plus 1.25% or LIBOR plus 1% to LIBOR
plus 2.25%. As a result of the repayment of the Richbourg Term Loan, the New
Credit Facility was extended to April 30, 2003.

     During 1998, the Company recorded an extraordinary loss of approximately
$4.3 million from the write-off of debt issue costs associated with the early
extinguishment of debt, before the related income tax benefit of approximately
$1.6 million.

     On September 9, 1998, the Company increased the New Credit Facility to
$310 million. There were no other changes to the terms and requirements under
the New Credit Facility.

     At September 30, 1998, the Company had approximately $10.5 million of
letters of credit outstanding.

NOTE 7--PREFERRED STOCK

     Effective March 25, 1998, General Electric Capital Corporation exchanged
its Series B and Series C Cumulative Convertible Redeemable Preferred Stock for
Class B Common Stock, liquidation preference $11.67.

NOTE 8--EARNINGS PER SHARE

     The table below sets forth the figures used for net income (loss) per
common share and the weighted average common shares in determining basic and
diluted earnings (loss) per common share. The treasury stock method was used to
determine the dilutive effect of options on earnings per share data.

<TABLE>
<CAPTION>
                                                                          NINE MONTHS ENDED
                                                                            SEPTEMBER 30,
                                                                     ---------------------------
                                                                         1997           1998
                                                                     ------------   ------------
                                                                        (IN THOUSANDS, EXCEPT
                                                                           PER SHARE DATA)
<S>                                                                  <C>            <C>
   Net income (loss) .............................................     $ (1,116)      $ (4,139)
   Deduct:
    Preferred stock dividend .....................................       (2,892)        (1,010)
    Accretion of preferred stock .................................       (2,694)        (4,093)
                                                                       --------       --------
   Net income (loss) (basic and diluted) .........................     $ (6,702)      $ (9,242)
                                                                       ========       ========
   Number of shares:
    Weighted average common shares outstanding--Basic ............        8,465         15,834
    Employee stock options(1) ....................................           --             --
                                                                       --------       --------
    Weighted average common shares--Diluted(2) ...................        8,465         15,834
                                                                       ========       ========
   Net income (loss) per common share--Basic and Diluted .........     $  (0.79)      $  (0.58)
                                                                       ========       ========
</TABLE>

- ----------------
(1) Assumes exercise of outstanding options at the beginning of the period, net
    of 20% limitation, if applicable, on the assumed repurchase of stock by
    the Company.
(2) The incremental shares resulting from the assumed exercise of options for
    the nine months ended 1998 would be antidilutive and are therefore, excluded
    from the computation of diluted earnings (loss) per share.

                                      F-29
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1998
                                  (UNAUDITED)

NOTE 9--SUPPLEMENTAL STATEMENTS OF CASH FLOWS INFORMATION

                                                        NINE MONTHS ENDED
                                                          SEPTEMBER 30,
                                                      ----------------------
                                                         1997        1998
                                                      ---------   ----------
                                                          (IN THOUSANDS)
   Supplemental Disclosure of Cash Flow Information
    Cash paid for interest ........................    $5,163      $18,194
                                                       ======      =======
    Cash paid for taxes ...........................    $  608      $   142
                                                       ======      =======

NOTE 10--CONDENSED CONSOLIDATING FINANCIAL INFORMATION

     Neff Corp. ("Parent") issued $100 million of senior subordinated unsecured
notes on May 22, 1998. On June 30, 1998, Neff Corp. acquired 65% of S.A.
Argentina (See Note 4). S.A. Argentina is not a guarantor of the unsecured
notes of the Parent and financial information for this subsidiary is presented
separately. All of the Parent's subsidiaries other than S.A. Argentina are
wholly owned. Parent and its subsidiaries other than S.A. Argentina have fully
and unconditionally guaranteed the unsecured notes on a joint and several
basis. The subsidiaries' financial information is presented on a combined basis
and Parent is shown separately. Separate financial statements and other
disclosures for the individual guarantor subsidiaries are not presented
because, in the opinion of management, such information is not material to
investors. Prior to June 30, 1998, there were no non-guarantor subsidiaries and
therefore, separate comparative statements are not presented for periods prior
to July 1, 1998.

                                      F-30
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1998
                                  (UNAUDITED)

NOTE 10--CONDENSED CONSOLIDATING FINANCIAL INFORMATION--(CONTINUED)

                     CONDENSED CONSOLIDATING BALANCE SHEET
                           AS OF SEPTEMBER 30, 1998

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                   GUARANTOR      NON-GUARANTOR
                                                 SUBSIDIARIES      SUBSIDIARY        PARENT       ELIMINATIONS     CONSOLIDATED
                                                --------------   --------------   ------------   --------------   -------------
<S>                                             <C>              <C>              <C>            <C>              <C>
                   ASSETS
Cash and cash equivalents ...................     $    1,670        $ 1,099        $      --       $      --        $   2,769
Accounts receivable, net ....................         44,165         16,991               --              --           61,156
Inventories .................................         12,170         17,124               --              --           29,294
Rental equipment, net .......................        308,115         20,515               --              --          328,630
Property and equipment, net .................         23,653         10,299           10,547              --           44,499
Goodwill, net ...............................         79,070             --               --          13,824           92,894
Deferred tax asset, net .....................         (1,439)          (603)           5,269              --            3,227
Prepaid expenses and other assets ...........          3,523            300           70,973         (66,791)           8,005
(Due to) from affiliates ....................       (158,413)            --          158,413              --               --
                                                  ----------        -------        ---------       ---------        ---------
  Total assets ..............................     $  312,514        $65,725        $ 245,202       $ (52,967)       $ 570,474
                                                  ==========        =======        =========       =========        =========
             LIABILITIES AND COMMON
        STOCKHOLDERS EQUITY (DEFICIT)
Liabilities
 Accounts payable ...........................     $   14,903        $12,958        $     240       $      --        $  28,101
 Accrued expenses ...........................         20,122          1,018           11,161              --           32,301
 Senior credit facility .....................        244,884             --           37,029              --          281,913
 101/4% senior subordinated notes ...........             --             --          100,000              --          100,000
 Notes payable ..............................            801         16,506               --              --           17,307
 Capitalized lease obligations ..............          1,745             --               --              --            1,745
                                                  ----------        -------        ---------       ---------        ---------
                                                     282,455         30,482          148,430              --          461,367
                                                  ----------        -------        ---------       ---------        ---------
Commitments and contingencies ...............             --             --               --              --               --
Minority interest ...........................             --             --               --          12,335           12,335
Common stockholders' equity
 Class A Common stock; $.01 par value;
   100,000 shares authorized; 16,065
   shares issued and outstanding ............             --             --              161              --              161
 Class B special common stock; $.01 par
   value; 20,000 shares authorized; 5,100
   shares issued and outstanding ............             --             --               51              --               51
 Capital stock ..............................             --             90               --             (90)              --
 Additional paid-in capital .................         37,077             13          127,854         (37,090)         127,854
 Retained earnings
   (accumulated deficit) ....................         (7,018)        35,140          (31,294)        (28,122)         (31,294)
                                                  ----------        -------        ---------       ---------        ---------
  Total common stockholders' equity .........         30,059         35,243           96,772         (65,302)          96,772
                                                  ----------        -------        ---------       ---------        ---------
  Total liabilities and common
    stockholders' equity ....................     $  312,514        $65,725        $ 245,202       $ (52,967)       $ 570,474
                                                  ==========        =======        =========       =========        =========
</TABLE>

                                      F-31
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1998
                                  (UNAUDITED)

NOTE 10--CONDENSED CONSOLIDATING FINANCIAL INFORMATION--(CONTINUED)

                CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                       GUARANTOR    NON-GUARANTOR
                                                     SUBSIDIARIES    SUBSIDIARY      PARENT    ELIMINATIONS   CONSOLIDATED
                                                    -------------- -------------- ----------- -------------- -------------
<S>                                                 <C>            <C>            <C>         <C>            <C>
Revenues
 Rental revenue ...................................    $ 47,305       $ 3,353      $     --       $   --        $50,658
 Equipment sales ..................................      21,181         6,355            --           --         27,536
 Parts and service ................................       9,849         2,409            --           --         12,258
                                                       --------       -------      --------       ------        -------
  Total revenues ..................................      78,335        12,117            --           --         90,452
Cost of revenues
 Cost of equipment sold ...........................      16,608         5,378            --           --         21,986
 Depreciation of rental equipment .................      14,397         1,086            --           --         15,483
 Maintenance of rental equipment ..................      12,920         1,009            --           --         13,929
 Cost of parts and service ........................       6,201         1,825            --           --          8,026
                                                       --------       -------      --------       ------        -------
  Total cost of revenues ..........................      50,126         9,298            --           --         59,424
                                                       --------       -------      --------       ------        -------
Gross profit ......................................      28,209         2,819            --           --         31,028
                                                       --------       -------      --------       ------        -------
Other operating expenses
 Selling, general and administrative
   expenses .......................................      15,784           680           282           --         16,746
 Other depreciation and amortization ..............       2,031           190           147           --          2,368
                                                       --------       -------      --------       ------        -------
  Total other operating expenses ..................      17,815           870           429           --         19,114
                                                       --------       -------      --------       ------        -------
Income from operations ............................      10,394         1,949          (429)          --         11,914
                                                       --------       -------      --------       ------        -------
Other expense
 Interest expense .................................       7,591           475           751           --          8,817
 Amortization of debt issue costs .................          87            --            88           --            175
                                                       --------       -------      --------       ------        -------
  Total other expense .............................       7,678           475           839           --          8,992
                                                       --------       -------      --------       ------        -------
Income (loss) before income taxes and
 minority interest ................................       2,716         1,474        (1,268)          --          2,922
(Provision for) benefit from income taxes .........      (1,019)         (295)          476           --           (838)
                                                       --------       -------      --------       ------        -------
Income (loss) before minority interest ............       1,697         1,179          (792)          --          2,084
Minority interest .................................          --            --            --         (413)          (413)
                                                       --------       -------      --------       ------        -------
Net income (loss) .................................    $  1,697       $ 1,179      $   (792)      $ (413)       $ 1,671
                                                       ========       =======      ========       ======        =======
</TABLE>

                                      F-32
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1998
                                  (UNAUDITED)

NOTE 10--CONDENSED CONSOLIDATING FINANCIAL INFORMATION--(CONTINUED)

                CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                       GUARANTOR    NON-GUARANTOR
                                                     SUBSIDIARIES    SUBSIDIARY      PARENT    ELIMINATIONS   CONSOLIDATED
                                                    -------------- -------------- ----------- -------------- -------------
<S>                                                 <C>            <C>            <C>         <C>            <C>
Revenues
 Rental revenue ...................................    $119,609       $ 3,353      $     --       $   --       $122,962
 Equipment sales ..................................      68,853         6,355            --           --         75,208
 Parts and service ................................      26,430         2,409            --           --         28,839
                                                       --------       -------      --------       ------       --------
  Total revenues ..................................     214,892        12,117            --           --        227,009
                                                       --------       -------      --------       ------       --------
Cost of revenues
 Cost of equipment sold ...........................      52,121         5,378            --           --         57,499
 Depreciation of rental equipment .................      39,240         1,086            --           --         40,326
 Maintenance of rental equipment ..................      33,136         1,009            --           --         34,145
 Cost of parts and service ........................      16,940         1,825            --           --         18,765
                                                       --------       -------      --------       ------       --------
  Total cost of revenues ..........................     141,437         9,298            --           --        150,735
                                                       --------       -------      --------       ------       --------
Gross profit ......................................      73,455         2,819            --           --         76,274
                                                       --------       -------      --------       ------       --------
Other operating expenses
 Selling, general and administrative
   expenses .......................................      40,861           680           398           --         41,939
 Other depreciation and amortization ..............       5,810           190           203           --          6,203
 Officer stock option compensation ................          --            --         3,198           --          3,198
  Total other operating expenses ..................      46,671           870         3,799           --         51,340
                                                       --------       -------      --------       ------       --------
Income from operations ............................      26,784         1,949        (3,799)          --         24,934
Other (income) expense
 Interest expense .................................      22,696           475           894           --         24,065
 Amortization of debt issue costs .................       2,845            --           118           --          2,963
                                                       --------       -------      --------       ------       --------
  Total other expense .............................      25,541           475         1,012           --         27,028
                                                       --------       -------      --------       ------       --------
Income (loss) before income taxes, minority
 interest and extraordinary item ..................       1,243         1,474        (4,811)          --         (2,094)
(Provision for) benefit from income taxes .........        (466)         (295)        1,804           --          1,043
                                                       --------       -------      --------       ------       --------
Income (loss) before minority interest and
 Extraordinary item ...............................         777         1,179        (3,007)          --         (1,051)
Minority interest .................................          --            --            --         (413)          (413)
                                                       --------       -------      --------       ------       --------
Income (loss) before extraordinary item ...........         777         1,179        (3,007)        (413)        (1,464)
Extraordinary loss, net ...........................      (2,675)           --            --           --         (2,675)
                                                       --------       -------      --------       ------       --------
Net income (loss) .................................    $ (1,898)      $ 1,179      $ (3,007)      $ (413)      $ (4,139)
                                                       ========       =======      ========       ======       ========
</TABLE>

                                      F-33
<PAGE>

                                  NEFF CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1998
                                  (UNAUDITED)

NOTE 10--CONDENSED CONSOLIDATING FINANCIAL INFORMATION--(CONTINUED)

                     CONSOLIDATING STATEMENT OF CASH FLOWS
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                              GUARANTOR    NON-GUARANTOR
                                                            SUBSIDIARIES    SUBSIDIARY
                                                           -------------- --------------
<S>                                                        <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) ........................................  $    (1,898)    $   1,179
Adjustments to reconcile net income (loss) to net cash
 provided by operating activities
 Depreciation and amortization ...........................       47,895         1,276
 Officer stock option compensation .......................           --            --
 Gain on sale of equipment ...............................      (16,732)         (977)
 Minority Interest .......................................           --            --
 Extraordinary loss on debt extinguishment ...............        2,675            --
 Provision for (benefit from) deferred income taxes ......          466           295
Change in operating assets and liabilities
 Accounts receivable .....................................      (13,540)         (444)
 Inventories .............................................           --            --
 Other assets ............................................       (2,117)          (53)
 Accounts payable and accrued expenses ...................       13,606         1,765
                                                            -----------     ---------
 Net cash provided by operating activities ...............       30,355         3,041
                                                            -----------     ---------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of equipment ...................................     (154,812)       (9,683)
Proceeds from sale of equipment ..........................       68,853         6,355
Purchases of property and equipment ......................      (12,106)       (1,277)
Cash paid for acquisitions ...............................     (119,607)           --
Other ....................................................          573            --
                                                            -----------     ---------
 Net cash used in investing activities ...................     (217,099)       (4,605)
                                                            -----------     ---------
CASH FLOWS FROM FINANCING ACTIVITIES
Debt issue costs .........................................       (4,814)           --
Net borrowings under senior credit facility ..............       83,059            --
Net repayments under capitalized lease obligations .......         (575)           --
Proceeds from issuance of senior subordinated notes ......           --            --
Proceeds from common stock offering ......................           --            --
Net repayments under term loan ...........................      (49,916)           --
Net borrowings (repayments) under notes and
 mortgage payable ........................................         (259)        2,284
Redemption of Series A Preferred Stock ...................           --            --
Due to (from) affiliates .................................      158,413            --
                                                            -----------     ---------
 Net cash provided by financing activities ...............      185,908         2,284
                                                            -----------     ---------
Net (decrease) increase in cash and cash equivalents .....         (836)          720
Cash and cash equivalents, beginning of period ...........        2,885            --
                                                            -----------     ---------
Cash and cash equivalents, end of period .................  $     2,049     $     720
                                                            ===========     =========

<CAPTION>
                                                               PARENT     ELIMINATIONS   CONSOLIDATED
                                                           ------------- -------------- -------------
<S>                                                        <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) ........................................  $    (3,007)     $ (413)     $    (4,139)
Adjustments to reconcile net income (loss) to net cash
 provided by operating activities
 Depreciation and amortization ...........................          321          --           49,492
 Officer stock option compensation .......................        3,198          --            3,198
 Gain on sale of equipment ...............................           --          --          (17,709)
 Minority Interest .......................................           --         413              413
 Extraordinary loss on debt extinguishment ...............           --          --            2,675
 Provision for (benefit from) deferred income taxes ......       (1,804)         --           (1,043)
Change in operating assets and liabilities
 Accounts receivable .....................................           --          --          (13,984)
 Inventories .............................................           --          --               --
 Other assets ............................................           43          --           (2,127)
 Accounts payable and accrued expenses ...................        3,803          --           19,174
                                                            -----------      ------      -----------
 Net cash provided by operating activities ...............        2,554          --           35,950
                                                            -----------      ------      -----------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of equipment ...................................           --          --         (164,495)
Proceeds from sale of equipment ..........................           --          --           75,208
Purchases of property and equipment ......................         (357)         --          (13,740)
Cash paid for acquisitions ...............................      (36,053)         --         (155,660)
Other ....................................................           --          --              573
                                                            -----------      ------      -----------
 Net cash used in investing activities ...................      (36,410)         --         (258,114)
                                                            -----------      ------      -----------
CASH FLOWS FROM FINANCING ACTIVITIES
Debt issue costs .........................................         (258)         --           (5,072)
Net borrowings under senior credit facility ..............       37,029          --          120,088
Net repayments under capitalized lease obligations .......           --          --             (575)
Proceeds from issuance of senior subordinated notes ......       97,000          --           97,000
Proceeds from common stock offering ......................       85,813          --           85,813
Net repayments under term loan ...........................           --          --          (49,916)
Net borrowings (repayments) under notes and
 mortgage payable ........................................      (13,400)         --          (11,375)
Redemption of Series A Preferred Stock ...................      (13,915)         --          (13,915)
Due to (from) affiliates .................................     (158,413)         --               --
                                                            -----------      ------      -----------
 Net cash provided by financing activities ...............       33,856          --          222,048
                                                            -----------      ------      -----------
Net (decrease) increase in cash and cash equivalents .....           --          --             (116)
Cash and cash equivalents, beginning of period ...........           --          --            2,885
                                                            -----------      ------      -----------
Cash and cash equivalents, end of period .................  $        --      $   --      $     2,769
                                                            ===========      ======      ===========
</TABLE>

                                      F-34
<PAGE>

To the Stockholders of
Industrial Equipment Rentals, Inc.

     We have audited the accompanying consolidated balance sheets of Industrial
Equipment Rentals, Inc. (a Delaware corporation), and subsidiary (the Company)
as of July 31, 1996 and 1997, and the related consolidated statements of
operations, stockholders' equity and cash flows for each of the three years in
the period ended July 31, 1997. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based upon our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the Company
as of July 31, 1996 and 1997, and the results of their operations and their
cash flows for each of the three years in the period ended July 31, 1997, in
conformity with generally accepted accounting principles.

     The accompanying consolidated financial statements do not reflect any
adjustments associated with the sale of the Company on August 1, 1997 (see Note
2).

ARTHUR ANDERSEN LLP

Houston, Texas
September 18, 1997
 

                                      F-35
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS

                         (IN THOUSANDS, EXCEPT SHARES)

<TABLE>
<CAPTION>
                                                                                      JULY 31,
                                                                             ---------------------------
                                                                                 1996           1997
                                                                             ------------   ------------
<S>                                                                          <C>            <C>
                                ASSETS
Current Assets
 Cash and cash equivalents ...............................................    $   2,160      $   1,582
 Accounts receivable, net ................................................        5,487          6,058
 Inventories .............................................................        1,321          1,247
 Prepaid expenses and other ..............................................        1,006          1,100
                                                                              ---------      ---------
  Total Current Assets ...................................................        9,974          9,987
Property, Plant and Equipment, at Cost
 Rental equipment ........................................................       37,890         39,812
 Other ...................................................................        4,626          5,100
                                                                              ---------      ---------
                                                                                 42,516         44,912
 Less: Accumulated depreciation ..........................................      (10,729)       (16,779)
                                                                              ---------      ---------
                                                                                 31,787         28,133
Other Assets, net ........................................................        2,306          1,787
                                                                              ---------      ---------
  Total Assets ...........................................................    $  44,067      $  39,907
                                                                              =========      =========
                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
 Accounts payable ........................................................    $   2,345      $   1,956
 Accrued expenses ........................................................        1,845          1,602
 Current portion of subordinated debentures ..............................            0          8,171
 Capital lease obligation ................................................          103             74
 Current portion of long-term debt .......................................        5,809         22,630
                                                                              ---------      ---------
  Total Current Liabilities ..............................................       10,102         34,433
Long-Term Liabilities
 Long-term debt, less current portion ....................................       21,288            621
 Other long-term liabilities .............................................          454            225
 Subordinated debentures, less current portion ...........................        7,811              0
 Deferred taxes ..........................................................          831          1,078
                                                                              ---------      ---------
  Total Long-Term Liabilities ............................................       30,384          1,924
                                                                              ---------      ---------
  Total Liabilities ......................................................       40,486         36,357
                                                                              ---------      ---------
Senior mandatorily redeemable convertible preferred stock, Series A
  $1 par; 107,500 shares outstanding; $20 per share redemption value......        1,226          1,347
                                                                              ---------      ---------
Stockholders' Equity
 Senior redeemable convertible preferred stock, Series B .................          495            495
 Junior preferred stock ..................................................           19             19
 Common stock, $.01 par; 876,500 and 881,500 shares
   outstanding, respectively .............................................            9              9
 Paid-in capital .........................................................        2,806          2,806
 Retained deficit ........................................................         (974)        (1,126)
                                                                              ---------      ---------
  Total Stockholders' Equity .............................................        2,355          2,203
                                                                              ---------      ---------
  Total Liabilities and Stockholders' Equity .............................    $  44,067      $  39,907
                                                                              =========      =========
</TABLE>

       The following notes are an integral part of these consolidated financial
                                  statements.

                                      F-36
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                 FOR THE YEAR ENDED JULY 31,
                                                                             ------------------------------------
                                                                                1995         1996         1997
                                                                             ----------   ----------   ----------
<S>                                                                          <C>          <C>          <C>
Revenues:
 Rentals and related revenues ............................................    $17,522      $26,056      $30,012
 Sales revenues ..........................................................      3,841        4,225        3,999
 Sales of fixed assets ...................................................      1,798        2,925        1,860
                                                                              -------      -------      -------
  Total Revenues .........................................................     23,161       33,206       35,871
Costs and Expenses:
 Rentals and related expenses ............................................      4,374        6,663        7,019
 Cost of sales ...........................................................      2,611        3,353        3,155
 Cost of fixed assets disposed ...........................................        748        2,016        1,203
 Wages and benefits ......................................................      6,461        8,671        9,075
 Depreciation ............................................................      3,454        5,961        7,308
 Facilities ..............................................................        864        1,400        1,636
 Selling and administrative expenses .....................................      1,446        1,796        1,659
 Amortization expense ....................................................        533          596          689
                                                                              -------      -------      -------
  Total Costs and Expenses ...............................................     20,491       30,456       31,744
                                                                              -------      -------      -------
Operating Income .........................................................      2,670        2,750        4,127
 Interest expense ........................................................      2,001        3,057        3,291
 Other ...................................................................         97           97          328
                                                                              -------      -------      -------
Income (Loss) Before Taxes ...............................................        572         (404)         508
 Income Tax Expense (Benefit) ............................................        267          (47)         296
                                                                              -------      -------      -------
Net Income (Loss) Before Extraordinary Item ..............................        305         (357)         212
 Extraordinary loss on debt refinancing, net of tax benefit of $83........         --         (136)          --
                                                                              -------      -------      -------
Net Income (Loss) ........................................................    $   305      $  (493)     $   212
                                                                              =======      =======      =======
</TABLE>

       The following notes are an integral part of these consolidated financial
                                  statements.

                                      F-37
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

         FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED JULY 31, 1997

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                  SENIOR
                                                REDEEMABLE
                                                CONVERTIBLE
                                                 PREFERRED     JUNIOR
                                                   STOCK     PREFERRED   COMMON   PAID-IN    RETAINED
                                                 SERIES B      STOCK      STOCK   CAPITAL     DEFICIT     TOTAL
                                               ------------ ----------- -------- --------- ------------ ---------
<S>                                            <C>          <C>         <C>      <C>       <C>          <C>
   Balance, July 31, 1994 ....................     $ --         $19        $ 9    $1,490     $    (58)   $1,460
   Net Income ................................       --          --         --        --          305       305
   Proceeds from Preferred Stock Issuance ....      495          --         --     1,318           --     1,813
   Dividends .................................       --          --         --        --         (243)     (243)
   Accretion of Preferred Stock ..............       --          --         --        --         (121)     (121)
                                                   ----         ---        ---    ------     --------    ------
   Balance, July 31, 1995 ....................      495          19          9     2,808         (117)    3,214
   Net Loss ..................................       --          --         --        --         (493)     (493)
   Cost of Preferred Stock
     Issuance ................................       --          --         --        (2)          --        (2)
   Dividends .................................       --          --         --        --         (243)     (243)
   Accretion of Preferred Stock ..............       --          --         --        --         (121)     (121)
                                                   ----         ---        ---    ------     --------    ------
   Balance, July 31, 1996 ....................      495          19          9     2,806         (974)    2,355
   Net Income ................................       --          --         --        --          212       212
   Dividends .................................       --          --         --        --         (243)     (243)
   Accretion of Preferred Stock ..............       --          --         --        --         (121)     (121)
                                                   ----         ---        ---    ------     --------    ------
   Balance, July 31, 1997 ....................     $495         $19        $ 9    $2,806     $ (1,126)   $2,203
                                                   ====         ===        ===    ======     ========    ======
</TABLE>

          The following notes are an integral part of these consolidated
                             financial statements.

                                      F-38
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                               FOR THE YEAR ENDED JULY 31,
                                                                         ----------------------------------------
                                                                             1995          1996           1997
                                                                         -----------   ------------   -----------
<S>                                                                      <C>           <C>            <C>
Cash Flows from Operating Activities:
 Net income (loss) ...................................................    $    305      $    (493)     $    212
 Depreciation and amortization expense ...............................       3,987          6,557         7,997
 Less: Gain on sale of property and equipment ........................        (966)          (909)         (657)
 Increase (decrease) in deferred tax liability .......................         259           (192)          247
 Increase (decrease) in operating cash flows resulting from:
  Accounts receivable ................................................      (1,088)          (746)         (311)
  Inventories ........................................................        (534)           511            73
  Prepaid expense and other ..........................................         165             69           151
  Accounts payable ...................................................         973           (395)         (402)
  Accrued expenses ...................................................         309            479          (257)
                                                                          --------      ---------      --------
Net Cash Provided by Operating Activities ............................       3,410          4,881         7,053
Cash Flows from Investing Activities:
 Cost of acquisitions, net ...........................................         (96)        (3,481)       (1,710)
 Purchases of property and equipment
  Rental equipment ...................................................      (4,866)       (10,101)       (3,376)
  Other property and equipment .......................................      (1,070)        (1,277)         (432)
 Proceeds from sale of property and equipment ........................       1,798          2,925         1,860
                                                                          --------      ---------      --------
Net Cash used for Investing Activities ...............................      (4,234)       (11,934)       (3,658)
Cash Flows from Financing Activities:
 Payments of equipment contracts .....................................        (752)        (1,924)       (2,675)
 Retirement of debt on equipment contracts ...........................        (397)        (1,600)         (328)
 Payments/principal reductions on term loan ..........................      (3,015)        (2,166)         (995)
 Payments of other long-term capital financings ......................        (139)          (229)       (3,891)
 Net borrowings under revolving facility .............................       1,156          1,818           332
 Proceeds from Capex notes ...........................................       4,362          7,151         3,466
 Proceeds from issuance of subordinated debentures, including interest
   payable ...........................................................       3,666            337           361
 Cost relating to issuance of subordinated debentures ................         (42)            --            --
 Proceeds from issuance of Series B senior redeemable convertible
   preferred stock, net ..............................................       1,813             --            --
 Cost relating to refinancing of debt agreement ......................          --            129            --
 Dividends paid on preferred stock ...................................        (243)          (243)         (243)
                                                                          --------      ---------      --------
Net Cash Provided by (used for) Financing Activities .................       6,409          3,273        (3,973)
Net Increase (Decrease) in Cash and cash equivalents .................       5,585         (3,780)         (578)
 Cash and cash equivalents at beginning of period ....................         355          5,940         2,160
                                                                          --------      ---------      --------
 Cash and cash equivalents at end of period ..........................    $  5,940      $   2,160      $  1,582
                                                                          ========      =========      ========
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
  FINANCING ACTIVITIES:
 Vendor financing of equipment purchases .............................    $    618      $   8,408      $  1,430
 Business assets acquired through seller financing ...................          90            750           266
 Proceeds from capital lease obligations .............................          --             79            --
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:
 Cash paid during the year for:
  Interest ...........................................................    $  1,972      $   3,010      $  2,926
  Income taxes .......................................................          25             70            48
</TABLE>

The following notes are an integral part of these consolidated financial
                                  statements.

                                      F-39
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--ORGANIZATION

     The accompanying consolidated financial statements include the accounts of
Industrial Equipment Rentals, Inc. ("IER") and its wholly-owned subsidiary,
Buckner Rental Service, Inc. ("BRS," formerly IER Acquisition Corp.). IER and
BRS (the "Company"), were incorporated in the state of Delaware in May 1993.
The Company is a full service equipment rental company servicing industrial,
commercial and construction customers along the Gulf Coast. The Company rents,
sells and services a broad line of construction and industrial equipment at
each of its rental locations.

NOTE 2--SALE OF BUSINESS AND BASIS OF ACCOUNTING

     Effective August 1, 1997, the Company shareholders sold their stock in the
Company to Neff Corp. The accompanying consolidated financial statements
present the Company's financial position as of July 31, 1996 and 1997 and the
results of operations and cash flows for the three years in the period ended
July 31, 1997, prior to the sale. Accordingly, the consolidated financial
statements do not include any of the expected purchase price adjustments
associated with the sale of the Company listed below, among others.

     a.   A pushdown of the buyer's purchase accounting, (including elimination
          of existing goodwill) was made immediately following the sale of the
          Company.

     b.   In connection with the above transaction, the Company's corporate
          structure has been reorganized. As part of the restructuring, IER was
          merged into its wholly-owned subsidiary ("BRS"), which has become the
          wholly-owned subsidiary of another corporate entity. Shortly after
          closing the transaction, the newly merged entity was merged into its
          new owner.

     c.   Due to the redemption of the 107,500 shares of non-voting $1 par
          Series A Senior Redeemable Convertible Preferred Stock (the "Senior
          Series A") on August 1, 1997, there was a charge to retained earnings
          of $0.8 million to accrete the stock to its redemption value (see Note
          9). A similar charge of $0.4 million was made for the redemption of
          the 18,936 shares of non-voting, $1 par Junior Preferred Stock (the
          "Junior Series") along with adjustments for conversion of the 495,000
          shares of voting $1 par Series B Redeemable Convertible Preferred
          Stock (the "Senior Series B") into one share of common stock which
          were redeemed for $10.2 million immediately upon sale of the Company
          (see Note 9).

     d.   On August 1, 1997, substantially all of the Company's long-term debt
          was repaid using proceeds from the sale. As a result, the Company was
          required to pay approximately $81,000 in prepayment penalties and
          write off a total of $0.1 milion in unamortized debt issue costs
          immediately after the long-term debt was paid.

     e.   The Company incurred $1 million in closing fees, including $0.3
          million in closing bonuses, in conjunction with the sale.

     f.   Due to the change of control and separate return limitations as a
          result of the sale of the Company, the deferred tax assets recorded
          for federal and state tax net operating losses and alternative minimum
          tax carryforwards of approximately $2.1 million as of July 31, 1997
          will be subject to restrictions on use. No adjustment has been
          reflected in the accompanying financial statements to allow for such
          potential restrictions.

                                      F-40
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 3--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

     The accompanying consolidated financial statements include the accounts of
the Company and BRS. All significant intercompany accounts and transactions
have been eliminated.

USE OF ESTIMATES

     The preparation of the consolidated financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

CASH EQUIVALENTS

     The Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents.

ACCOUNTS RECEIVABLE

     The Company recognizes revenue on monthly contracts and other open
contracts based on the number of days of equipment usage occurring prior to the
end of the fiscal year. Accounts receivable are net of allowances for doubtful
accounts of $0.2 million at July 31, 1996 and 1997.

INVENTORIES

     The Company maintains inventories of equipment for resale, parts,
merchandise and tools. Inventories are valued at the lower of cost (first-in,
first-out) or market. There was no work-in-process inventory at July 31, 1996
or 1997.

PROPERTY AND EQUIPMENT

     Property and equipment are recorded at cost and depreciated on a
straight-line basis over the estimated useful lives of the assets. Rental
equipment with useful lives of five, seven and ten years is depreciated to a 20
percent salvage value at the end of their useful lives. All other property and
equipment is fully depreciated with no salvage value assumed. Prior to August
1, 1994, no salvage values were assumed on rental equipment with useful lives
of five and seven years. The change in estimate reduced depreciation expense by
approximately $0.6 million in the fiscal year ended July 31, 1995. Expenditures
for major additions and improvements are capitalized while minor replacements,
maintenance and repairs are charged to expense as incurred. Sales of the
Company's rental fleet are common but incidental to the Company's primary
rental business and are typically made to rental customers. When property is
retired, sold or otherwise disposed of, the cost and accumulated depreciation
are removed from the related accounts, and any proceeds are recognized as
revenues and included in the statement of operations.

                                      F-41
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 3--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

     In March 1995, Statement of Financial Accounting Standards SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to Be Disposed Of," was issued. SFAS No. 121, which became effective for fiscal
years beginning after December 15, 1995, requires that certain long-lived
assets be reviewed for impairment whenever events indicate that the carrying
amount of an asset may not be recoverable and that an impairment loss be
recognized under certain circumstances in the amount by which the carrying
value exceeds the fair market value of the asset. The Company adopted SFAS No.
121 in the fiscal year ended July 31, 1997, as required, and the adoption did
not have a material effect on the Company's results of operations or financial
position.

OTHER ASSETS

     Other assets consist of the following at July 31 (in thousands):

<TABLE>
<CAPTION>
                                                     AMORTIZATION
                                                        PERIOD          1996          1997
                                                    -------------   -----------   -----------
<S>                                                 <C>             <C>           <C>
   Long-term portion of note receivable .........           N/A      $    247      $     --
   Debt issue costs .............................         5 yrs           204           204
   Goodwill .....................................      5,20 yrs           775           990
   Non-competition agreements ...................       2,5 yrs         2,572         2,772
   Other ........................................           N/A            36            38
                                                                     --------      --------
                                                                        3,834         4,004
   Less: Accumulated amortization ...............                      (1,528)       (2,217)
                                                                     --------      --------
                                                                     $  2,306      $  1,787
                                                                     ========      ========
</TABLE>

ACCOUNTING FOR INCOME TAXES

     The Company accounts for income taxes in accordance with SFAS No. 109
"Accounting for Income Taxes," which requires that deferred income taxes be
computed using the liability method. Under the liability method, deferred
income taxes are recognized for the tax consequences of "temporary differences"
by applying statutory tax rates to differences between the financial statement
carrying amounts and the tax bases of existing assets and liabilities. Under
SFAS No. 109, the effect on deferred taxes of a change in tax rates is
recognized in the consolidated statement of operations in the period of the
enactment date.

RECLASSIFICATIONS

     Certain amounts for the prior years have been reclassified to conform with
the current year presentation.

NOTE 4--ACQUISITIONS

A-L RENTAL CENTER

     On June 14, 1995, the Company purchased substantially all of the assets of
A-l Rental Center. The acquisition price of $186,000 consisted of $90,000 in
cash, a $90,000 promissory note with 60 equal

                                      F-42
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 4--ACQUISITIONS--(CONTINUED)

monthly payments with final payment due June 14, 2000, and directly related
acquisition expenses of $6,000. As part of the transaction, the Company entered
into a noncompetition agreement with the seller for the payment of $1,333 per
month commencing on July 14, 1995, with the last payment due and payable on
June 14, 2000. The Company also entered into an agreement to lease a facility
owned by the seller. The lease is an operating lease and requires payments of
$2,200 a month over a period of five years.

RENTAL WORLD

     On August 1, 1995, the Company purchased substantially all of the assets
of Rental World of the Valley, Inc. ("Rental World"). The acquisition price of
$4.3 million consisted of $3.5 million in cash, $1.5 million of which was
funded using proceeds of a term loan, a $0.8 million promissory note dated
August 1, 1995 bearing interest at 7%, along with directly related acquisition
expenses of $55,600, of which $52,800 had been incurred as of July 31, 1995.
The promissory note is payable in twenty-four interest-only monthly
installments of $4,375 beginning September 1, 1995, and is equal to the
interest accrued on the principal, and forty-eight consecutive monthly
installments of principal and interest of $17,960 beginning on September 1,
1997. As part of the transaction, the Company entered into a noncompetition
agreement with the seller for the payment of $8,333 per month commencing on
September 1, 1995 with the last payment due and payable on August 1, 2000.

     In conjunction with the acquisition, the Company entered into five year
lease agreements, commencing on the purchase date, to lease four of the rental
properties of the previous owner. The yearly rental expense of the four
payments is $0.2 million and is included in facilities expense.

CAMERON

     On October 1, 1996, the Company purchased all of the assets of Cameron
Rental and Tank, Inc. (Cameron). The acquisition price of $1.5 million
consisted of $1.2 million in cash, a $0.3 million non-interest bearing
promissory note dated October 1, 1996 and acquisition expenses of $13,500. A
portion of the cash purchase price was funded using proceeds from the Capex
facility. The promissory note matured on January 28, 1997 and the face amount
was reduced by $6,453 in accordance with the terms of the note which required
an adjustment for the amount of cash collected by the Company 90 days after the
closing from accounts receivable and accrued or unbilled revenue of Cameron
above or below $0.3 million. As part of the transaction, the Company entered
into non-competition agreements for a period of two years with the two officers
of Cameron for the payment of $0.1 million to each payable at closing.

     In conjunction with the acquisition, the Company entered into an agreement
to lease a facility owned by one of the officers of Cameron. The lease is an
operating lease and requires payments of $2,250 a month over a period of five
years.

     The A-1 Rental Center, Rental World and Cameron acquisitions were
accounted for as purchases and accordingly, the purchase prices were allocated
to assets acquired based on their estimated fair market values. The results of
operations of the acquired assets are included in the accompanying financial
statements since the effective date of each acquisition.

     The pro forma operating results for these acquisitions have not been
disclosed either because the effect of the acquisitions was not material (in
the case of A-1 Rental Center) or the acquisitions took place at or near the
beginning of the fiscal year.

                                      F-43
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 5--PROPERTY AND EQUIPMENT

     Property and equipment consist of the following as of July 31, 1996 and
1997 (in thousands):

<TABLE>
<CAPTION>
                                                          USEFUL LIFE        1996           1997
                                                         -------------   ------------   ------------
<S>                                                      <C>             <C>            <C>
   Rental fleet ......................................     2-10 yrs       $  37,890      $  39,812
   Autos and trucks ..................................   3, 5, 7yrs             621            678
   Buildings .........................................     31.5 yrs             432            432
   Furniture, fixtures and office equipment ..........        5 yrs           1,010          1,091
   Leasehold improvements ............................    5, 10 yrs           1,375          1,572
   Land ..............................................          N/A             322            322
   Shop equipment ....................................        5 yrs             866          1,005
                                                                          ---------      ---------
                                                                             42,516         44,912
   Less: Accumulated depreciation ....................                      (10,729)       (16,779)
                                                                          ---------      ---------
                                                                          $  31,787      $  28,133
                                                                          =========      =========
</TABLE>

NOTE 6--LONG-TERM DEBT AND SUBORDINATED DEBT

     Substantially all of the Company's debt was repaid subsequent to July 31,
1997 as a result of the sale of the Company and accordingly, is classified as
current liabilities in the accompanying consolidated balance sheet (see Note
2).

     Secured and unsecured long-term debt consists of the following at July 31,
1996 and 1997 (in thousands):

<TABLE>
<CAPTION>
                                                           1996          1997
                                                        ----------   ------------
<S>                                                     <C>          <C>
   The Credit Agreement:
    Term Loan and Revolving Facility ................    $ 11,227     $   8,417
    Capex Facility ..................................       5,897         6,435
                                                         --------     ---------
                                                           17,124        14,852
   Equipment Contracts ..............................       9,149         7,592
   Promissory Notes .................................         824           807
                                                         --------     ---------
   Senior Secured Borrowings ........................      27,097        23,251
   Less: Current Portion ............................      (5,809)      (22,630)
                                                         --------     ---------
     Total Long-Term Debt ...........................    $ 21,288     $     621
                                                         ========     =========
   9% Subordinated Debentures plus interest .........    $  4,011     $   4,371
   12% Subordinated Debentures ......................       3,800         3,800
                                                         --------     ---------
     Total Subordinated Debentures ..................    $  7,811     $   8,171
                                                         ========     =========
</TABLE>

THE CREDIT AGREEMENT

     On July 31, 1997, the Company had in place a credit facility that
originated on June 18, 1993 under a loan and security agreement (the "Credit
Agreement") with a financial institution (the "Lender") that initially provided
BRS with a borrowing base of up to $12 million which was increased to $18
million on July 21, 1994 ("Amendment No. 1") and $27 million on August 18, 1995

                                      F-44
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 6--LONG-TERM DEBT AND SUBORDINATED DEBT--(CONTINUED)

("Amendment No. 3"). The Credit Agreement provides for a term loan (the "Term
Loan") as well a revolving line of credit (the "Revolving Facility") and a
capital expenditure facility (the "Capex Facility").

     The Credit Agreement was significantly amended through Amendment No. 3 to
include equipment and other eligible inventory held for resale in the borrowing
base and extend the original term of the Credit Agreement to August 31, 2000.
The existing balances as of August 18, 1995, in the Revolving Facility and the
Capex Facility were converted into the Term Loan and an additional $1 million
was funded by the Lender to increase the principal balance in the Term Loan to
$15 million. Borrowing capacity under the Capex Facility was increased to $12
million. In consideration of Amendment No. 3, the Company agreed to pay the
Lender an amendment fee of $90,000 which was paid upon the execution by
Borrower. As of July 31, 1996, the unamortized amount of this fee was $72,000
of which a total of $18,000 was expensed ratably during fiscal year 1997. Due
to the significant modification of the Credit Agreement, the remaining
unamortized balance of previous debt issue costs related to this Credit
Agreement of $0.2 million was expensed during fiscal year ended July 31, 1996
and have been reflected in the Company's consolidated statement of operations
as an extraordinary item net of income tax benefit of $83,355. During fiscal
1996 and 1997, minor modifications were made to the Credit Agreement covenants
by amendments No. 4, No. 5 and No. 6; the associated costs of these minor
amendments were expensed in the respective periods.

     The Lender has a security interest in substantially all of the Company's
assets except for otherwise encumbered equipment financed by creditors other
than the Lender. The Credit Agreement requires the maintenance of certain
covenants. As of July 31, 1997, the Company was in compliance with or obtained
waivers for all such covenants. The Credit Agreement restricts BRS from
advancing or paying dividends to IER if BRS is in default under the Credit
Agreement or if its available borrowings under the Revolving Facility are below
a specified amount. Amounts outstanding under the Credit Agreement bear
interest at a rate equal to prime rate plus 2.0 percent (10.75 percent
effective rate) at July 31, 1995 prior to Amendment No. 3 and prime plus 1.5
percent thereafter or, alternatively, at the Company's option, LIBOR plus 4
percent. The Company elected the LIBOR option and as of July 31, 1996 and 1997,
the effective rates were 9.45 percent and 9.63 percent, respectively.

     The Revolving Facility may be used by the Company to meet general working
capital requirements, purchase equipment, finance down payments on certain
third-party financed equipment purchases, and issue letters of credit. The
total borrowings available under the Revolving Facility are approximately equal
to 80 percent of the Company's eligible accounts receivable, 65 percent of
eligible inventory of equipment held for sale, and 50 percent of eligible
inventory comprised of all goods (other than equipment) intended for sale,
rental or lease and all work in process and raw materials not to exceed $0.4
million. Additionally, the Revolving Facility is limited to remaining
borrowings under the $27 million total credit facility after subtraction of the
Term Loan and the Capex Facility. As of July 31, 1996 and 1997, there were no
outstanding balances on the Revolving Facility. As calculated, $3.2 million and
$4.7 million of additional borrowing was available as of July 31, 1996 and
1997, respectively.

     In accordance with the Credit Agreement, proceeds from the sale of
collateralized rental equipment sold in the ordinary course of business of $1.3
million during fiscal 1996 and $1 million

                                      F-45
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 6--LONG-TERM DEBT AND SUBORDINATED DEBT--(CONTINUED)

during fiscal 1997 were applied to the outstanding principal balance of the
Term Loan and, as a result, the scheduled monthly payments of principal were
reduced. The outstanding balance on the Term Loan and Revolving Facility was
$11.2 million and $8.4 million as of July 31, 1996 and 1997, respectively, and
was paid in full on August 1, 1997 in conjunction with the sale of the Company
(see Note 2).

     The Capex Facility may be used by the Company to finance up to 80 percent
of the purchase price of capital expenditures. At six month intervals, any
outstanding Capex Loan balance is converted into a Capex Note which must be
repaid in sixty ratable monthly payments. During August 1996 and March 1997,
portions of the Capex Loan were converted into Capex Notes in the amount of
$6.1 million and $1.3 million, respectively. During fiscal 1997, $1.2 million
in principal payments were made against these notes. Interest on the Capex Loan
is charged against the Revolving Facility each month.

EQUIPMENT CONTRACTS

     The equipment contracts, bearing interest at rates ranging from 7.5
percent to 11 percent, are secured by equipment purchased and are payable in
various monthly principal installments.

SUBORDINATED DEBENTURES

     The total amount of subordinated debentures outstanding was $7.8 million
and $8.2 million as of July 31, 1996 and 1997, respectively. These amounts
include $3.8 million as of July 31, 1996 and 1997 of subordinated debentures
that bear interest which is payable quarterly at a rate of 12 percent per annum
(the "12% Subordinated Debentures") and $3.7 million in subordinated debentures
that bear interest at a rate of nine percent per annum (the "9% Subordinated
Debentures") as well as accrued interest payable of $0.3 million at July 31,
1996 and $0.7 million at July 31, 1997 on the 9% Subordinated Debentures. All
debentures are owed to a group of the Company's preferred shareholders and were
paid in full on August 1, 1997 in conjunction with the sale of the Company (see
Note 2). As of July 31, 1996 and 1997, accrued interest payable on the 12%
Subordinated Debentures was $38,000.

                                      F-46
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 6--LONG-TERM DEBT AND SUBORDINATED DEBT--(CONTINUED)

DEBT MATURITIES

     The aggregate annual maturities of the senior secured subordinated and
unsecured debt as of July 31, 1997 are as follows (in thousands):

<TABLE>
<CAPTION>
YEAR ENDED                   CREDIT       EQUIPMENT CONTRACTS     SUBORDINATED
 JULY 31                   AGREEMENT     AND PROMISSORY NOTES      DEBENTURES       TOTAL
- -----------------------   -----------   ----------------------   -------------   ----------
<S>                       <C>           <C>                      <C>             <C>
     1998 .............     $14,852             $7,778               $8,171       $30,801
     1999 .............          --                200                   --           200
     2000 .............          --                213                   --           213
     2001 .............          --                208                   --           208
     2002 .............          --                 --                   --            --
   Thereafter .........          --                 --                   --            --
                            -------             ------               ------       -------
                            $14,852             $8,399               $8,171       $31,422
                            =======             ======               ======       =======
</TABLE>

NOTE 7--LEASES

     At July 31, 1997, the Company had minimum annual lease commitments under
noncancelable operating leases as follows (in thousands):

YEAR ENDED JULY 31      OPERATING LEASES
- --------------------   -----------------
     1998 ..........         $  698
     1999 ..........            403
     2000 ..........            367
     2001 ..........            148
     2002 ..........             48
                             ------
                             $1,664
                             ======

     The Company leases its facilities at various monthly rental terms which
expire at various dates through September 2006. The above amounts include
commitments from the A-l Rental Center, Rental World, and Cameron acquisitions
(see Note 4). Total rent of $0.4 million, $0.7 million and $0.7 million for the
periods ended July 31, 1995, 1996, and 1997 were charged to facilities expense.

                                      F-47
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 7--LEASES--(CONTINUED)

     At July 31, 1997, the Company had future payments under capital leases as
follows (in thousands):

YEAR ENDED JULY 31                         CAPITAL LEASE OBLIGATIONS
- ---------------------------------------   --------------------------
     1998 .............................             $  85
     1999 .............................                --
     2000 .............................                --
     2001 .............................                --
     2002 .............................                --
                                                    -----
                                                       85
   Less: Interest .....................               (11)
                                                    -----
   Capital Lease Obligations ..........             $  74
                                                    =====

     The Company is party to several capital leases primarily related to
computers and computer-related equipment. These leases have been capitalized
using interest rates ranging from 7 percent to 12 percent. Amortization on the
capitalized amounts is included in depreciation expense. All of the capitalized
leases were repaid subsequent to July 31, 1997 as a result of the sale of the
Company and accordingly, all capital leases payable were classified as current
liabilities in the accompanying consolidated balance sheets.

NOTE 8--INCOME TAXES

     The provision (benefit) for income taxes consists of the following for the
years ended July 31 (in thousands):

                         1995       1996       1997
                        ------   ---------   -------
   Current
    Federal .........    $ --     $   --      $ --
    State ...........       8         --        --
                         ----     ------      ----
                            8         --        --
                         ----     ------      ----
   Deferred
    Federal .........     233       (117)      266
    State ...........      26        (13)       29
                         ----     ------      ----
                          259       (130)      296
                         ----     ------      ----
                         $267     $ (130)     $296
                         ====     ======      ====

                                      F-48
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 8--INCOME TAXES--(CONTINUED)

     The reconciliation of the tax provision to the tax provision computed at
statutory rates is as follows for the years ended July 31 (in thousands):

<TABLE>
<CAPTION>
                                                     1995       1996        1997
                                                    ------   ----------   -------
<S>                                                 <C>      <C>          <C>
   Federal tax at statutory rate (34%) ..........    $195      $ (212)     $173
   Nondeductible expenses .......................      42          54        48
   State taxes ..................................      22         (25)       20
   Valuation allowance and other ................       8          53        55
                                                     ----      ------      ----
                                                     $267      $ (130)     $296
                                                     ====      ======      ====
</TABLE>

     The deferred income tax balances consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                                         JULY 31,
                                                                   ---------------------
                                                                      1996        1997
                                                                   ---------   ---------
<S>                                                                <C>         <C>
           DEFERRED TAX LIABILITIES:
             Property and equipment basis differences ..........    $2,694      $3,336
                                                                    ------      ------
             Total deferred tax liabilities ....................     2,694       3,336
                                                                    ------      ------

           DEFERRED TAX ASSETS:
             Net operating loss carryforwards ..................     1,371       1,721
             Alternative minimum tax credit ....................       627         627
             Other .............................................       279         324
                                                                    ------      ------
             Total deferred tax assets .........................     2,277       2,672

           Valuation allowance for deferred tax assets .........      (177)       (226)
                                                                    ------      ------
           Net deferred tax assets .............................     2,100       2,446
                                                                    ------      ------
           Net deferred tax liabilities ........................    $  594      $  890
                                                                    ======      ======
</TABLE>

     Included in prepaid expense and other are current deferred tax assets of
$237 and $188 at July 31, 1996 and 1997, respectively.

     The Company had net operating loss carryforwards for federal and state
income tax purposes of approximately $0.8 million and $2.2 million,
respectively, at July 31, 1995, $3.5 million and $4.4 million, respectively, at
July 31, 1996 and $4.4 million and $5.7 million, respectively, at July 31,
1997. The Company also has alternative minimum tax credit carryovers of
approximately $627,000 for federal income tax purposes at July 31, 1995, 1996
and 1997. For financial reporting, the loss and credit carryforwards were
recognized as deferred tax assets and an appropriate valuation allowance was
recorded to reflect the uncertainty about ultimate realization.

NOTE 9--PREFERRED STOCK

SERIES A SENIOR MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED STOCK

     The holders of the 107,500 shares of non-voting, $1 par Senior Series A
are entitled to receive dividends thereon in cash at the rate of 6% per annum
based on a face value of $20 per share when,

                                      F-49
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 9--PREFERRED STOCK--(CONTINUED)

as and if declared by the Company's Board of Directors, out of legally
available funds. The dividends compound and accrue quarterly and are cumulative
from the date of issuance. As of July 31, 1996 and 1997, accrued dividends
payable for Senior Series A shares were $10,750. The Senior Series A was
recorded at issuance at its estimated fair market value of $0.9 million ($7.93
per Senior Series A share) and is being accreted up to its redemption value
through charges to retained earnings over the period from June 18, 1993 to the
date it is mandatorily redeemable. As of July 31, 1996 and 1997, accumulated
accretion from June 18, 1993 on Senior Series A shares were $0.4 million and
$0.5 million, respectively. Also, dividends on the Senior Series A shares are
accrued, whether or not declared, during the period to which they relate since
the mandatory redemption amount includes dividends and are included in accrued
expenses in the accompanying consolidated balance sheets. On August 1, 1997,
the holders of the Senior Series A redeemed their shares upon a change in
ownership for $20 per share (see Note 2).

SERIES B SENIOR REDEEMABLE CONVERTIBLE PREFERRED STOCK

     The holders of the 495,000 shares of voting $1 par Senior Series B are not
entitled to receive dividends but have the option to redeem their shares upon a
change in ownership. The Senior Series B is not mandatorily redeemable.
Accretion of the Senior Series B is not necessary as it was recorded at its
redemption value of $3.704 per share not including the share of common stock to
be received upon redemption. The Senior Series B shares were recorded upon
issuance at the amount of net proceeds of $1.8 million which included par value
of $0.5 million with excess proceeds over par recorded as additional paid in
capital. On August 1, 1997 the holders of the Senior Series B converted their
shares into one share of common stock which were redeemed for $10.2 million
immediately upon the sale of the Company (see Note 2).

JUNIOR PREFERRED STOCK

     The holders of the 18,936 shares of non-voting, $1 par Junior Series are
entitled to receive dividends in cash at the rate of 6% per annum based on a
face value of $100 per share when, as and if declared by the Board. The
dividends compound and accrue quarterly and are cumulative from the date of
issuance. As of July 31, 1996 and 1997, accrued dividends payable for Junior
Series shares were $9,468. No dividends shall be declared or paid on the Junior
Series unless full cumulative dividends have been declared or paid on the
Senior Series. The Junior Series was recorded at issuance at its estimated fair
market value of $1.5 million ($80.75 per Junior Series share). Since the Junior
Series is not mandatorily redeemable, it is not being accreted up to its
redemption value. Also, dividends on the Junior Series are accrued, whether or
not declared, during the period to which they relate and are included in
accrued expenses in the accompanying consolidated balance sheets. On August 1,
1997, the holders of the Junior Series redeemed for $1.9 million their shares
upon a change in ownership (see Note 2).

NOTE 10--EMPLOYEE BENEFIT PLAN

     The Company has a defined contribution profit sharing plan (the "Plan")
covering substantially all of its employees. All employees who are at least
20.5 years old, perform at least 1,000 hours of service annually and have
satisfied the six month service requirement, are eligible to participate.
Participants accumulate ownership in the Plan assets according to a vesting
schedule over a period of

                                      F-50
<PAGE>

               INDUSTRIAL EQUIPMENT RENTALS, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 10--EMPLOYEE BENEFIT PLAN--(CONTINUED)

six years. Company contributions to the Plan are made on an annual basis at the
discretion of management, and are allocated to participants' accounts according
to annual compensation. No contribution to the plan was made for the plan years
ended July 31, 1995, 1996 or 1997.

     Effective January 1, 1994, an amendment was made to the Plan to allow
401(k) contributions by the employee. The employer matches these contributions
at a rate based on a discretionary formula. Since the amendment, the Company
agreed to match 50 percent of the employee's contribution up to 6 percent of
the participants' gross pay. Such employer contributions vest over a period of
six years and totaled $67,263 during fiscal 1995, $86,318 during fiscal 1996
and $104,451 during fiscal 1997. As of July 31, 1995, 1996 and 1997, no
material amounts were outstanding and payable from the Company to the Plan.

NOTE 11--RELATED PARTY TRANSACTIONS

     The Company leases eleven facilities from a corporation owned by a
stockholder, director and officer of the Company. Lease costs totaling
approximately $0.3 million for the years ended July 31, 1995, 1996 and 1997
were incurred under these lease agreements. As of July 31, 1997, these lease
agreements require minimum lease payments of approximately $346,800 per year
and expire at various times during the years from 1998 to 2002. No amendments
or terminations of any of these leases have been made as a result of the sale
of the Company (see Note 2).

     The Company held one 5.33 percent interest bearing note receivable as of
July 31, 1996 and two 5.33 percent interest bearing notes receivable as of July
31, 1997 totaling approximately $301,000 and $297,000, respectively, from
certain stockholders and officers of the Company. Both notes receivable were
collected by the Company in full subsequent to July 31, 1997.

     The Company paid a related party $120,000 for consulting services in
fiscal years ended July 31, 1995, 1996 and 1997, and subsequently, this
agreement was mutually terminated as of August 1, 1997.

NOTE 12--COMMITMENTS AND CONTINGENCIES

     The Company is involved in certain claims and lawsuits arising in the
normal course of business. Management does not believe that uninsured losses,
if any, resulting form the ultimate resolution of these matters will have a
material adverse effect on the financial position, results of operations or
liquidity of the Company.

                                      F-51
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

Richbourg's Sales & Rentals, Inc.:

     We have audited the accompanying balance sheets of Richbourg's Sales &
Rentals, Inc. (the "Company") as of December 31, 1996 and 1997, and the related
statements of income, stockholder's equity and cash flows for each of the three
years in the period ended December 31, 1997. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 1996 and
1997, and the results of its operations and its cash flows for each of the
three years in the period ended December 31, 1997 in conformity with generally
accepted accounting principles.

Deloitte & Touche LLP

Charlotte, North Carolina
February 27, 1998

                                      F-52
<PAGE>

                       RICHBOURG'S SALES & RENTALS, INC.

                                 BALANCE SHEETS

                           DECEMBER 31, 1996 AND 1997

              (IN THOUSANDS, EXCEPT PAR VALUE AND PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                      1996         1997
                                                                                   ----------   ---------
<S>                                                                                <C>          <C>
ASSETS (NOTE 8)
Cash and cash equivalents ......................................................    $   338      $   161
Marketable securities--trading (Note 1) ........................................        670          593
Trade accounts receivable, net of allowance for doubtful accounts of $35 in 1996
  and $81 in 1997 ..............................................................      4,214        3,126
Inventories ....................................................................        396          420
Rental fleet, net of accumulated depreciation of $27,856 in 1996 and $34,351 in
  1997 (Note 1) ................................................................     55,029       57,604
Property and equipment, net (Note 2) ...........................................      4,250        3,068
Other assets ...................................................................        171           12
                                                                                    -------      -------
TOTAL ..........................................................................    $65,068      $64,984
                                                                                    =======      =======
LIABILITIES AND STOCKHOLDER'S EQUITY
LIABILITIES:
 Accounts payable--trade and accrued expenses ..................................    $ 2,283      $   930
 Accounts payable--equipment purchases .........................................      6,468           --
 Revolving credit loan (Note 3) ................................................     16,296       26,526
 Notes payable (Note 4) ........................................................      5,054           --
                                                                                    -------      -------
  Total liabilities ............................................................     30,101       27,456
                                                                                    -------      -------
COMMITMENTS AND CONTINGENCIES (Notes 5 and 7)

STOCKHOLDER'S EQUITY:
 Common stock, $100 par value, 500 shares authorized, 100 shares issued
   and outstanding .............................................................         10           10
 Additional paid-in capital ....................................................         20           20
 Retained earnings .............................................................     34,937       37,498
                                                                                    -------      -------
  Total stockholder's equity ...................................................     34,967       37,528
                                                                                    -------      -------
TOTAL ..........................................................................    $65,068      $64,984
                                                                                    =======      =======
</TABLE>

                       See notes to financial statements.

                                      F-53
<PAGE>

                       RICHBOURG'S SALES & RENTALS, INC.

                              STATEMENTS OF INCOME
                  YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                        1995         1996         1997
                                                                     ----------   ----------   ----------
<S>                                                                  <C>          <C>          <C>
REVENUES:
 Rental of equipment .............................................    $ 26,507     $ 29,717     $ 28,894
 Sales of equipment ..............................................       5,402        5,305        6,510
                                                                      --------     --------     --------
  Total revenues .................................................      31,909       35,022       35,404
                                                                      --------     --------     --------
COST OF REVENUES:
 Depreciation of rental fleet ....................................       6,366        7,899       10,928
 Maintenance of rental fleet .....................................      10,063       10,284       10,714
 Cost of equipment sold ..........................................       2,416        1,851        1,956
                                                                      --------     --------     --------
  Total cost of revenues .........................................      18,845       20,034       23,598
                                                                      --------     --------     --------
GROSS MARGIN .....................................................      13,064       14,988       11,806
                                                                      --------     --------     --------
OPERATING EXPENSES:
 Selling .........................................................       1,342        1,403        1,445
 General and administrative ......................................       2,193        2,692        2,715
 Other depreciation ..............................................         840        1,006          880
                                                                      --------     --------     --------
  Total operating expenses .......................................       4,375        5,101        5,040
                                                                      --------     --------     --------
INCOME FROM OPERATIONS ...........................................       8,689        9,887        6,766
OTHER INCOME (EXPENSE):
 Interest expense ................................................      (1,726)      (1,749)      (2,406)
 Investment income ...............................................         127           84           11
 Realized gain on sale of marketable securities ..................          13           75           41
 Unrealized holding gain (loss) on marketable securities .........          51          (29)          58
 Other ...........................................................         150           90           30
                                                                      --------     --------     --------
  Total other expense, net .......................................      (1,385)      (1,529)      (2,266)
                                                                      --------     --------     --------
INCOME BEFORE EXTRAORDINARY LOSS ON EARLY
  EXTINGUISHMENT OF DEBT .........................................       7,304        8,358        4,500
EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF
  DEBT (Note 3) ..................................................          --         (225)          --
                                                                      --------     --------     --------
NET INCOME (Note 1) ..............................................    $  7,304     $  8,133     $  4,500
                                                                      ========     ========     ========
</TABLE>

                       See notes to financial statements.

                                      F-54
<PAGE>

                       RICHBOURG'S SALES & RENTALS, INC.

                       STATEMENTS OF STOCKHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                               COMMON STOCK
                                         ------------------------    ADDITIONAL
                                          OUTSTANDING                 PAID-IN       RETAINED
                                             SHARES       AMOUNT      CAPITAL       EARNINGS       TOTAL
                                         -------------   --------   -----------   -----------   ----------
<S>                                      <C>             <C>        <C>           <C>           <C>
BALANCE, DECEMBER 31, 1994 ...........        100           $10         $20        $ 23,484      $ 23,514
 Net income ..........................         --            --          --           7,304         7,304
 Distribution to stockholder .........         --            --          --          (1,445)       (1,445)
                                              ---           ---         ---        --------      --------
BALANCE, DECEMBER 31, 1995 ...........        100            10          20          29,343        29,373
 Net income ..........................         --            --          --           8,133         8,133
 Distribution to stockholder .........         --            --          --          (2,539)       (2,539)
                                              ---           ---         ---        --------      --------
BALANCE, DECEMBER 31, 1996 ...........        100            10          20          34,937        34,967
 Net income ..........................         --            --          --           4,500         4,500
 Distribution to stockholder .........         --            --          --          (1,939)       (1,939)
                                              ---           ---         ---        --------      --------
BALANCE, DECEMBER 31, 1997 ...........        100           $10         $20        $ 37,498      $ 37,528
                                              ===           ===         ===        ========      ========
</TABLE>

                       See notes to financial statements.

                                      F-55
<PAGE>

                       RICHBOURG'S SALES & RENTALS, INC.

                            STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                         1995          1996          1997
                                                                     -----------   -----------   -----------
<S>                                                                  <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ......................................................    $   7,304     $   8,133     $   4,500
 Adjustments to reconcile net income to net cash provided by
   operating activities:
   Extraordinary loss on early extinguishment of debt ............           --           225            --
   Depreciation ..................................................        7,206         8,905        11,808
   Gain on sale of rental fleet and equipment ....................       (1,385)       (1,065)       (1,481)
   Realized gain on sale of marketable securities ................          (13)          (75)          (41)
   Unrealized (gain) loss on marketable securities ...............          (51)           29           (58)
   Changes in operating assets and liabilities:
    Decrease (increase) in trade accounts receivable .............       (1,143)         (121)        1,088
    Decrease (increase) in inventories ...........................          807          (287)          (24)
    (Decrease) increase in accounts payable and accrued
       expenses ..................................................          136         1,018        (1,353)
    Decrease (increase) in other assets ..........................         (663)          543           159
    Purchase of trading marketable securities ....................         (979)       (1,938)          (77)
    Proceeds from sale of trading marketable securities ..........        1,025         1,711           252
                                                                      ---------     ---------     ---------
     Net cash provided by operating activities ...................       12,244        17,078        14,773
                                                                      ---------     ---------     ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of rental fleet and equipment .........................      (19,309)      (20,648)      (22,123)
 Proceeds from sale of rental fleet and equipment ................        1,538         3,557         3,937
                                                                      ---------     ---------     ---------
                                                                        (17,771)      (17,091)      (18,186)
                                                                      ---------     ---------     ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net advances under revolving credit facility ....................           --        16,296        10,230
 Borrowings under notes payable ..................................       19,069         3,136         2,364
 Repayment of notes payable ......................................      (11,378)      (18,998)       (7,419)
 Distributions to stockholder ....................................       (1,445)       (2,539)       (1,939)
                                                                      ---------     ---------     ---------
     Net cash (used in) provided by financing activities .........        6,246        (2,105)        3,236
                                                                      ---------     ---------     ---------
NET (DECREASE) INCREASE IN CASH AND
  CASH EQUIVALENTS ...............................................          719        (2,118)         (177)
CASH AND CASH EQUIVALENTS,
  BEGINNING OF YEAR ..............................................        1,737         2,456           338
                                                                      ---------     ---------     ---------
CASH AND CASH EQUIVALENTS,
  END OF YEAR ....................................................    $   2,456     $     338     $     161
                                                                      =========     =========     =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION--Cash paid during the year for interest ............    $   1,599     $   1,665     $   2,260
                                                                      =========     =========     =========
</TABLE>

                       See notes to financial statements.

                                      F-56
<PAGE>

                       RICHBOURG'S SALES & RENTALS, INC.

                         NOTES TO FINANCIAL STATEMENTS

                 YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997

NOTE 1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     DESCRIPTION OF BUSINESS--Richbourg's Sales & Rentals, Inc. (the "Company")
is engaged in the rental and sale of construction and industrial machinery and
equipment. The Company presently operates from sixteen locations in the
southeastern United States.

     USE OF ESTIMATES--The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

     CASH EQUIVALENTS--The Company considers all highly liquid investments
purchased with an original maturity of three months or less to be cash
equivalents.

     INVESTMENT IN MARKETABLE SECURITIES--The Company's securities investments
are classified as trading securities and are primarily investments in stocks of
publicly traded companies. Trading securities are recorded at fair value in the
accompanying balance sheets, with the change in fair value during the period
included in earnings. Realized gains or losses in the sale of securities are
based on the specific identification method. The fair value of securities is
based on quoted market prices.

     Proceeds from sales of investments for the years ended December 31, 1995,
1996 and 1997 were $1.0 million, $1.7 million and $0.3 million, respectively.
Realized and unrealized gains (losses) on trading securities during 1995, 1996
and 1997 were not significant.

     ACCOUNTS RECEIVABLE--The Company carries trade accounts receivable at the
amount it deems to be collectible. Accordingly, the Company provides allowances
for trade accounts receivable it deems to be uncollectible based on
management's best estimates. Recoveries are recognized in the period they are
received. The ultimate amount of accounts receivable that becomes uncollectible
could differ from those estimated. The majority of the Company's customers are
engaged in the construction business. The Company assesses its customers'
credit worthiness prior to extending credit. The collectibility of these
receivables is dependent, in part, on the economic conditions within the
construction industry.

     INVENTORIES--Inventories, which consist principally of repair parts and
supplies, are stated at the lower of cost or market (cost is determined on the
first-in, first-out basis).

     RENTAL FLEET--Rental fleet is comprised principally of heavy construction
equipment which is leased by the Company to customers under operating leases.
The rental fleet is stated at cost less accumulated depreciation. Depreciation
is computed using the straight-line method over the estimated useful lives of
the related assets, which range from five to seven years, giving effect to an
estimated salvage value of one-tenth of original cost. Routine repairs and
maintenance are expensed as incurred; improvements are capitalized at cost. The
Company sells equipment in its rental fleet as part of its regular operations;
accordingly, a portion of the rental fleet may be sold within one year. The
remaining book value is charged to cost of equipment when sold.

     PROPERTY AND EQUIPMENT--Property and equipment, which consists of land,
buildings, service and office equipment utilized in the Company's operations,
is stated at cost less accumulated depreciation.

                                      F-57
<PAGE>

                       RICHBOURG'S SALES & RENTALS, INC.

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                 YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997

NOTE 1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
        POLICIES--(CONTINUED)

Depreciation is recorded using the straight-line method over the estimated
useful lives of the related assets. Significant improvements are capitalized at
cost; repairs and maintenance are expensed as incurred.

     ADVERTISING COSTS--The Company expenses advertising costs as incurred.
Advertising costs for the years ending December 31, 1995, 1996 and 1997
amounted to $0.1 million each year.

     REVENUE RECOGNITION--Rental revenues are recognized over the rental period
using the straight-line method. Sales of assets in the rental fleet are
recognized at the time of shipment.

     INCOME TAXES--The Company has elected S Corporation status for income tax
purposes. Accordingly, no provision for federal and state income taxes has been
made in these financial statements because any income tax liability is the
responsibility of the stockholder.

     LONG-LIVED ASSETS--Effective January 1, 1996, the Company adopted
Statement of Financial Accounting Standards No. 121, ACCOUNTING FOR IMPAIRMENT
OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF. This standard
requires that long-lived assets and certain identifiable intangibles held and
used by an entity be reviewed for impairment whenever events or changes in
circumstances indicate that the carrying value of an asset may not be
recoverable. The adoption of this standard had no effect on the Company's
results of operations or financial position. On an ongoing basis, the Company
will evaluate its long-lived assets. If circumstances suggest that their value
may be impaired, an assessment of recoverability will be performed.

NOTE 2. PROPERTY AND EQUIPMENT

     Property and equipment consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                          DECEMBER 31,            ESTIMATED
                                                    -------------------------    USEFUL LIVES
                                                        1996          1997        (IN YEARS)
                                                    -----------   -----------   -------------
<S>                                                 <C>           <C>           <C>
   Land .........................................    $    428      $    428            --
   Buildings and leasehold improvements .........       2,529         1,779          7-31
   Service equipment ............................       4,558         4,625           2-5
   Office furniture and equipment ...............         583           569           2-5
                                                     --------      --------
                                                        8,098         7,401
   Less accumulated depreciation ................      (3,848)       (4,333)
                                                     --------      --------
                                                     $  4,250      $  3,068
                                                     ========      ========
</TABLE>

NOTE 3. REVOLVING CREDIT LOAN

     In September 1996, the Company entered into a revolving credit line
(revolving loan) with a bank. Initial proceeds from this revolving loan were
used to pay off existing notes payable with another bank, as well as to fund
new equipment purchases. In connection with this refinancing, the Company was
charged a penalty of $0.2 million by the former bank lender for early payoff of
the

                                      F-58
<PAGE>

                       RICHBOURG'S SALES & RENTALS, INC.

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                 YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997

NOTE 3. REVOLVING CREDIT LOAN--(CONTINUED)

notes payable. This charge is shown as "Extraordinary Loss on Early
Extinguishment of Debt" in the accompanying Statements of Income.

     The revolving loan provided for maximum borrowings up to $35.0 million
based on qualified machinery and equipment. Outstanding borrowings were due in
September 1999, with interest based on the 90 day LIBOR rate plus 1.85 (7.787%
at December 31, 1997). At December 31, 1996 and 1997, the Company had $16.3
million and $26.5 million, respectively, in outstanding borrowings on the
revolving loan. Subsequent to December 31, 1997, the Company paid off all
borrowings under its revolving credit agreement (see Note 8).

NOTE 4. NOTES PAYABLE

     The Company has historically financed a portion of its rental fleet and
other fixed asset purchases through notes payable to banks, equipment vendors,
finance companies and others. In contemplation of sale of the business (see
Note 8), during December 1997 the Company paid off all its outstanding notes
payable.

     Notes payable at December 31, 1996 consisted of the following (in
thousands, except payment amounts):

<TABLE>
<S>                                                                                          <C>
   Series of 24 installment purchase notes, payable in monthly installments ranging
    from $276 to $797, plus interest at 6.9%..............................................    $  204
   6.8% installment purchase note, payable in monthly installments of $7,116, including
    interest .............................................................................       165
   7.3% installment purchase note, payable in monthly installments of $9,576, including
    interest .............................................................................       222
   6.5% installment purchase note, payable in monthly installments of $4,841, including
    interest .............................................................................       126
   6.5% installment purchase note, payable in monthly installments of $4,841, including
    interest .............................................................................       121
   7.25%, 10.25% and 10.5% installment purchase notes, payable in monthly
    installments ranging from $1,426 to $3,440, including interest........................     1,755
   Installment purchase note, payable in monthly installments of $43,858..................       570
   Series of seven installment purchase notes, payable in monthly installments ranging
    from $3,084 to $15,770, including interest (interest rates vary per note from 4.90%
    to 7.75%) ............................................................................       840
   Mortgage payable in monthly installments of $5,000 plus interest at prime (81/4% at
    December 31, 1996) ...................................................................       445
   Mortgage payable in monthly installments of $3,334 plus interest at prime..............       268
   Note payable in monthly installments of $5,000 plus interest at prime..................       225
   Note payable in monthly installments of $1,050 plus interest at prime..................       113
                                                                                              ------
   Total notes payable ...................................................................    $5,054
                                                                                              ======
</TABLE>

                                      F-59
<PAGE>

                       RICHBOURG'S SALES & RENTALS, INC.

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                 YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997

NOTE 5. RELATED PARTY TRANSACTIONS

     The Company rents certain office and yard space from its sole stockholder
on a month to month basis. During 1995, 1996 and 1997, the Company paid rental
expense to its sole stockholder of approximately $0.4 million, $0.4 million and
$0.5 million, respectively.

     The Company purchases automobiles and receives automotive electric
services from certain companies owned by its sole stockholder. During 1995,
1996 and 1997, the Company paid $0.1 million, $0.1 million and $0.1 million to
these related parties.

NOTE 6. RETIREMENT PLAN

     The Company maintains a 401(k) defined contribution plan which covers
substantially all employees. Employees may contribute up to 5% of their
compensation. Employer matching contributions are not mandatory but the Company
is allowed to match employee contributions up to limits specified in the plan.
The Company did not make any contributions in 1995, 1996 or 1997.

NOTE 7. LEGAL MATTERS

     The Company is a defendant in legal proceedings arising out of the conduct
of the Company's business. In the opinion of management, the ultimate outcome
of these legal proceedings will not have a material adverse affect on the
financial position or future results of operations and cash flows of the
Company.

NOTE 8. SUBSEQUENT EVENT--SALE OF BUSINESS

     Effective January 1, 1998, the Company sold its rental fleet and certain
other tangible and intangible assets to Neff Corp., Miami, Florida, for $100.0
million cash. In addition, the purchaser assumed certain liabilities, as
defined in the purchase agreement, which consist principally of accounts
payable and accrued expenses. After the sale, the Company's assets consist of
cash, marketable securities, land, buildings and leasehold improvements. The
Company or other affiliated entities will rent certain real estate to Neff
Corp. under operating lease agreements.

     The sale of net assets resulted in a significant gain, which will be
recorded in 1998. Subsequent to receipt of the sale proceeds the Company paid
off the entire balance of borrowings under its revolving loan agreement with
bank (see Note 3).

                                    ********

                                      F-60
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
Sullair Argentina Sociedad Anonima

     1. We have audited the accompanying consolidated balance sheets of Sullair
Argentina Sociedad Anonima and its subsidiary Sullair San Luis Sociedad Anonima
as of December 31, 1997 and 1996, and the related consolidated statements of
income and of changes in shareholders' equity and in financial position (cash
flows) for the years ended December 31, 1997, 1996 and 1995, all expressed in
constant Argentine pesos--P$--through August 31, 1995 and in nominal pesos
thereafter (see Note 1.2.). These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     2. We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statements presentation. We believe that our
audits provide a reasonable basis for our opinion.

     3. Accounting principles generally accepted in Argentina require companies
with controlling financial interest in the other companies to present both
parent company, where investments in subsidiaries are accounted for by the
equity method, and consolidated financial statements, as primary and
supplementary information, respectively. Because of the special purpose of
these financial statements, parent company financial statements are not
included. This procedure has been adopted for the convenience of the reader of
the financial statements.

     4. In our opinion, the consolidated financial statements audited by us
present fairly, in all material respects, the financial position of Sullair
Argentina Sociedad Anonima and its subsidiary Sullair San Luis Sociedad Anonima
at December 31, 1997 and 1996, and the results of their operations, the changes
in their shareholders' equity and the changes in their financial position (cash
flows) for the years ended December 31, 1997, 1996 and 1995 in conformity with
accounting principles generally accepted in Argentina.

     5. Accounting principles generally accepted in Argentina vary in certain
important respects from accounting principles generally accepted in the United
States of America. The application of the latter would have affected the
determination of consolidated net income expressed in constant Argentine pesos
through August 31, 1995 and in nominal pesos thereafter (see Note 1.2.) for
each of the three mentioned years, and the determination of consolidated
shareholders' equity and financial position also expressed in constant
Argentine pesos through August 31, 1995 and in nominal pesos thereafter (see
Note 1.2.) at December 31, 1997, 1996 and 1995 to the extent summarized in
Notes 10, 11, and 12 to the consolidated financial statements.

     6. The accompanying consolidated financial statements expressed in
constant Argentine pesos through August 31, 1995 and in nominal pesos
thereafter include a column that gives effect to the translation into U.S.
dollars of the balances at December 31, 1997, on the basis described in Note
1.2(c). This translation should not be construed as representing that the peso
amounts actually represent or have been, or could be, converted into U.S.
dollars.

Buenos Aires, Argentina     PRICE WATERHOUSE & CO.
March 25, 1998              Daniel A. Lopez Lado (Partner)

                                      F-61
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

                          CONSOLIDATED BALANCE SHEETS

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                       THEREAFTER--NOTE 1.2.)

<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31,
                                                            ---------------------------------------------
                                                                 1997            1997            1996
                                                            -------------   -------------   -------------
                                                                US$(1)                   P$
                                                            -------------   -----------------------------
<S>                                                         <C>             <C>             <C>
ASSETS
CURRENT ASSETS
Cash and banks ..........................................       305,876         305,876         542,989
Accounts receivable (Note 2.a)) .........................    13,961,371      13,961,371      10,533,229
Other receivables (Note 2.b)) ...........................     2,321,217       2,321,217       4,694,592
Inventories (Note 2.c)) .................................    12,687,639      12,687,639      11,596,926
                                                             ----------      ----------      ----------
Total current assets ....................................    29,276,103      29,276,103      27,367,736
                                                             ----------      ----------      ----------
NON-CURRENT ASSETS
Other receivables (Note 2.d)) ...........................       657,658         657,658         657,658
Long-term investments (Note 2.e)) .......................       233,756         233,756         266,756
Property and equipment, net (Note 3) ....................    26,477,686      26,477,686      24,702,859
Other ...................................................        67,377          67,377          67,377
                                                             ----------      ----------      ----------
Total non-current assets ................................    27,436,477      27,436,477      25,694,650
                                                             ----------      ----------      ----------
Total assets ............................................    56,712,580      56,712,580      53,062,386
                                                             ==========      ==========      ==========
LIABILITIES
CURRENT LIABILITIES
Accounts payable (Note 2.f)) ............................    11,737,769      11,737,769      13,138,278
Short-term bank borrowings (Note 2.g)) ..................     6,613,730       6,613,730       8,311,896
Taxes payables ..........................................     1,059,209       1,059,209         181,630
Payroll and social security .............................       274,995         274,995         238,974
Advances from customers .................................       116,978         116,978         593,339
Other ...................................................            --              --         490,440
                                                             ----------      ----------      ----------
Total current liabilities ...............................    19,802,681      19,802,681      22,954,557
                                                             ----------      ----------      ----------
NON-CURRENT LIABILITIES
Long-term bank borrowings (Note 2.h)) ...................     5,342,376       5,342,376       3,560,501
                                                             ----------      ----------      ----------
Total non-current liabilities ...........................     5,342,376       5,342,376       3,560,501
                                                             ----------      ----------      ----------
Total liabilities .......................................    25,145,057      25,145,057      26,515,058
                                                             ----------      ----------      ----------
MINORITY INTEREST IN CONSOLIDATED
  SUBSIDIARY ............................................           727             727             450
                                                             ----------      ----------      ----------
SHAREHOLDERS' EQUITY (as per related statement) .........    31,566,796      31,566,796      26,546,878
                                                             ----------      ----------      ----------
Total liabilities and shareholders' equity ..............    56,712,580      56,712,580      53,062,386
                                                             ==========      ==========      ==========
</TABLE>

- ----------------
(1) See Note 1.2.c)

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-62
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA
                       CONSOLIDATED STATEMENTS OF INCOME

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                            THEREAFTER--NOTE 1.2.)

<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                      -------------------------------------------------------------------
                                                            1997             1997             1996             1995
                                                      ---------------- ---------------- ---------------- ----------------
                                                           US$(1)                              P$
                                                      ---------------- --------------------------------------------------
<S>                                                   <C>              <C>              <C>              <C>
Net sales, rentals and services (Note 2.j)) .........     57,322,289       57,322,289       39,368,237       35,297,551
Operating costs
 Cost of sales, rentals and services
   (Note 2.k)) ......................................    (44,086,860)     (44,086,860)     (29,151,402)     (28,096,627)
 Administrative expenses ............................     (1,830,707)      (1,830,707)      (1,446,250)      (1,222,513)
 Selling expenses ...................................     (3,205,862)      (3,205,862)      (2,763,704)      (2,707,561)
 Other ..............................................       (676,674)        (676,674)        (690,775)        (778,873)
                                                         -----------      -----------      -----------      -----------
Operating income ....................................      7,522,186        7,522,186        5,316,106        2,491,977
Non-operating income (expenses)
 Financial expenses (Note 2.l)) .....................     (1,118,454)      (1,118,454)      (1,545,224)        (925,601)
 Other non-operating income net
   (Note 7.a)) ......................................        629,000          629,000          681,521          628,734
                                                         -----------      -----------      -----------      -----------
Income before taxes, minority interest and
 extraordinary results ..............................      7,032,732        7,032,732        4,452,403        2,195,110
Income tax ..........................................     (2,012,537)      (2,012,537)      (1,128,499)        (300,578)
                                                         -----------      -----------      -----------      -----------
Income before minority interest and
 extraordinary results ..............................      5,020,195        5,020,195        3,323,904        1,894,532
Minority interest in results of
 consolidated subsidiaries ..........................           (277)            (277)            (172)            (161)
                                                         -----------      -----------      -----------      -----------
Net income before extraordinary results .............      5,019,918        5,019,918        3,323,732        1,894,371
                                                         -----------      -----------      -----------      -----------
Extraordinary results (Note 9)(2) ...................             --               --         (709,666)              --
                                                         -----------      -----------      -----------      -----------
Net income for the year .............................      5,019,918        5,019,918        2,614,066        1,894,371
                                                         ===========      ===========      ===========      ===========
</TABLE>

- ----------------
(1) See Note 1.2.c).
(2) This amount includes P$349,537 (Gain) corresponding to the effect of income
    taxes.

     The accompanying notes are an integral part of these consolidated
                             financial statements.

                                      F-63
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

           CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
             FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                            THEREAFTER--NOTE 1.2.)

<TABLE>
<CAPTION>
                                                                                   EARNINGS
                                                          ADJUSTMENTS     ---------------------------
                                                          TO CAPITAL                   UNAPPROPRIATED        TOTAL
                                            CAPITAL          STOCK          LEGAL         RETAINED       SHAREHOLDERS'
                                             STOCK      (NOTE 1.5. I))     RESERVE        EARNINGS          EQUITY
                                           ---------   ----------------   ---------   ---------------   --------------
<S>                                        <C>         <C>                <C>         <C>               <C>
At December 31, 1994 ...................    86,000          12,723         26,708        21,913,010       22,038,441
Net income for the year ................        --              --             --         1,894,371        1,894,371
                                            ------          ------         ------        ----------       ----------
At December 31, 1995 ...................    86,000          12,723         26,708        23,807,381       23,932,812
Net income for the year ................        --              --             --         2,614,066        2,614,066
                                            ------          ------         ------        ----------       ----------
At December 31, 1996 ...................    86,000          12,723         26,708        26,421,447       26,546,878
Net income for the year ................        --              --             --         5,019,918        5,019,918
                                            ------          ------         ------        ----------       ----------
At December 31, 1997 ...................    86,000          12,723         26,708        31,441,365       31,566,796
                                            ======          ======         ======        ==========       ==========
At December 31, 1997 in US$(1) .........    86,000          12,723         26,708        31,441,365       31,566,796
                                            ======          ======         ======        ==========       ==========
</TABLE>

- ----------------
(1) See Note 1.2.c).

     The accompanying notes are an integral part of these consolidated
                             financial statements.

                                      F-64
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

                     CONSOLIDATED STATEMENT OF CASH FLOWS
             FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                            THEREAFTER--NOTE 1.2.)

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                         ---------------------------------------------------------------
                                                               1997            1997            1996            1995
                                                         --------------- --------------- --------------- ---------------
                                                              US$(1)                           P$
                                                         --------------- -----------------------------------------------
<S>                                                      <C>             <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income for the year ................................     5,019,918       5,019,918       2,614,066       1,894,371
Adjustments to reconcile net income to net cash
 provided by (used in) operating activities:
  Depreciation .........................................     6,360,947       6,360,947       3,272,048       2,281,111
  Allowance for doubtful accounts ......................       300,176         300,176         307,633         527,235
  Minority interest ....................................           277             277             172             161
  Fixed assets disposals ...............................     1,526,084       1,526,084         658,570         966,698
  Taxes on income ......................................     2,012,537       2,012,537         778,962         300,578
  Financial and holding results on assets other than
    cash or cash equivalents and on liabilities ........      (163,833)       (163,833)        281,219       1,831,085
  Decrease (increase) in assets:
   Accounts receivable .................................    (3,699,866)     (3,699,866)     (5,097,293)        106,500
   Other receivables ...................................     2,643,375       2,643,375        (556,051)     (1,926,963)
   Other assets ........................................            --              --              (3)             34
   Inventories .........................................    (1,090,713)     (1,090,713)     (1,337,138)     (2,079,787)
  Increase (decrease) in liabilities:
   Accounts payable ....................................    (1,400,509)     (1,400,509)      5,554,258         385,394
   Payroll and social security .........................        36,021          36,021          14,062         (56,403)
   Other liabilities ...................................      (490,440)       (490,440)         12,143         452,310
   Taxes payable .......................................       848,287         848,287         (48,074)     (1,530,653)
   Advances from customers .............................      (476,361)       (476,361)       (106,140)        413,295
                                                            ----------      ----------      ----------      ----------
Cash provided by operations ............................    11,425,900      11,425,900       6,348,434       3,564,966
                                                            ----------      ----------      ----------      ----------
CASH FLOWS FROM INVESTMENT
 ACTIVITIES
Purchases of property and equipment ....................    (9,580,339)     (9,580,339)     (4,524,287)     (3,405,256)
Investments other than cash equivalents ................        33,000          33,000         537,384              --
                                                            ----------      ----------      ----------      ----------
Cash used in investment activities .....................    (9,547,339)     (9,547,339)     (3,986,903)     (3,405,256)
                                                            ----------      ----------      ----------      ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from bank loans ...............................    39,132,529      39,132,529      13,269,291       6,388,024
Repayments of bank loans ...............................   (39,476,652)    (39,476,652)    (13,838,018)     (5,617,809)
Interest and related cost payments .....................    (1,771,551)     (1,771,551)     (1,632,095)       (716,609)
                                                           -----------     -----------     -----------      ----------
Cash (used in) provided by financing activities ........    (2,115,674)     (2,115,674)     (2,200,822)         53,606
                                                           -----------     -----------     -----------      ----------
(DECREASE) INCREASE IN CASH AND
 CASH EQUIVALENTS ......................................      (237,113)       (237,113)        160,709         213,316
Cash and cash equivalents at the beginning of year .....       542,989         542,989         382,280         168,964
                                                           -----------     -----------     -----------      ----------
CASH AND CASH EQUIVALENTS
 AT THE END OF YEAR ....................................       305,876         305,876         542,989         382,280
                                                           ===========     ===========     ===========      ==========
</TABLE>

- ----------------
(1) See Note 1.2.c).

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-65
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 1--BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

1.1. BASIS OF PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS

     These consolidated financial statements include the accounts of Sullair
Argentina Sociedad Anonima and its subsidiary, Sullair San Luis Sociedad
Anonima. All material intercompany balances, transactions and profits have been
eliminated.

     Sullair Argentina Sociedad Anonima holds 99.99% of the shares of Sullair
San Luis Sociedad Anonima. In addition to its participation in Sullair San Luis
Sociedad Anonima, Sullair Argentina Sociedad Anonima holds 100% of the shares
of Bahian S.A., a company located in Uruguay. Bahian S.A. holds 49% of the
shares of Sullair Do Brasil Ltd., a Brazilian company.

     The participation in Bahian S.A. has not been consolidated in view of its
low materiality and is shown in the consolidated financial statements under
non-current investments, at its cost value. This situation does not give rise
to any significant distortion that could affect the valuation and disclosure of
the consolidated financial statements.

     The preparation of the financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the balance
sheet dates, and the reported amounts of revenues and expenses during the
reporting years. Actual results may differ from these estimates.

1.2. RECOGNITION OF THE EFFECTS OF INFLATION

     a) Pursuant to the restatement methodology established under technical
pronouncements issued by the Federacion Argentina de Consejos Profesionales de
Ciencias Economicas (Argentine Federation of Professional Councils in Economic
Sciences, or "FACPCE"), the consolidated financial statements of Sullair
Argentina Sociedad Anonima were stated in constant Argentine pesos through
August 31, 1995. To account for the effects of inflation in Argentina and in
accordance with Argentine GAAP, prior to September 1, 1995, the Company's
financial statements were periodically restated based on the changes in the
Precios Mayoristas Nivel General (General Wholesale Price Index, or "WPI").
However, pursuant to resolutions of the Inspeccion General de Justicia (General
Inspection of Justice or "IGJ"), Argentine companies are not permitted to
reflect the effects of inflation on their financial statements as of any date
or for any period after September 1, 1995.

     Accordingly, for fiscal year 1995, Sullair Argentina Sociedad Anonima and
Sullair San Luis Sociedad Anonima are required to reflect the effects of
inflation on their financial statements through August 31, 1995, but are not
permitted to do so for the four-month period ended December 31, 1995 or for
subsequent periods. Except for the portion of the fiscal year ended December
31, 1995 prior to August 31, 1995, which has been restated in constant pesos at
August 31, 1995, financial data at and for such fiscal year has not been
restated in constant pesos. For the years ended December 31, 1997 and 1996, as
the change in the WPI since August 31, 1995 has been less than 8%, financial
statements prepared in accordance with Argentine GAAP need not be adjusted for
inflation after that date. Financial statements that are not restated to
reflect the effects of inflation will not include the

                                      F-66
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 1--BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

restatement of non-monetary assets and the net gain or loss (holding gains or
losses) on exposure of monetary assets and liabilities to price level changes.
In March 1992, the monetary correction system was discontinued for tax purposes
in Argentina.

     b) On January 1, 1992 the peso replaced the austral as Argentina's
official currency at a convertion rate of 10,000 australes per peso. One peso
currently is, and current Argentine law requires that one peso will continue to
be, exchangeable for not less than one dollar.

     The following table shows, for the years indicated, certain information
regarding the exchange rates for U.S. dollars, expressed in nominal pesos per
dollar. The Federal Reserve Bank of New York does not report a non-buying rate
for Argentine pesos.

 YEAR ENDED
DECEMBER 31,              HIGH          LOW        AVERAGE(1)     END OF PERIOD
- -------------------   -----------   -----------   ------------   --------------
     1995 .........       1.0000        0.9990        0.9995          1.0000
     1996 .........       1.0000        1.0000        1.0000          1.0000
     1997 .........       1.0000        1.0000        1.0000          1.0000

- ----------------
(1) Average of month-end rates.
SOURCES: CENTRAL BANK--BANCO DE LA NACION ARGENTINA.

     c) The consolidated financial statements of Sullair Argentina Sociedad
Anonima at December 31, 1997, as well as the related notes and exhibits, have
been prepared in Argentine pesos on the basis of accounting records carried in
Argentina in that currency. These financial statements include a column that
gives effect to the translation into U.S. dollars of the balances at December
31, 1997. Balances have been translated at the exchange rate at December 31,
1997, indicated in Note 1.2.b).

1.3. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

     The consolidated financial statements have been prepared in accordance
with Argentine GAAP and with the requirements of the IGJ, and are presented in
Argentine pesos ("P$").

1.4. CASH AND CASH EQUIVALENTS

     In the consolidated statements of cash flows, the Company considers cash
and cash equivalents all its highly liquid investments purchased with an
original maturity at three months or less.

                                      F-67
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 1--BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

1.5. VALUATION CRITERIA

     The principal valuation criteria used in the preparation of the
consolidated financial statements are as follows:

     a) Foreign currency

     Assets and liabilities denominated in foreign currency are presented at
the nominal value of the foreign currency converted to local currency at
year-end exchange rates. Exchange differences have been included in the
determination of the net income.

     b) Accounts and other receivables

     Accounts receivable are stated at estimated realizable values and an
allowance for doubtful accounts is provided in an amount considered by
management to be sufficient to meet probable future losses related to
uncollectible accounts. Accounts and other receivables deemed uncollectible by
management are charged against the allowance for doubtful accounts at the time
of such determination.

     c) Inventories

     Inventories are valued at replacement cost which, in the aggregate, is
less than recoverable value on the following basis:

          Imported raw materials and supplies: at replacement cost in the
          currency of origin converted at the year-end exchange rate plus the
          percentage of import duties incurred.

          Domestic raw materials and supplies: at replacement cost.

          Imports in progress: at their import cost in the currency of origin
          converted at the year-end exchange rate plus expenses incurred since
          the date of origin through each year end.

     d) Property and equipment

     Property and equipment are presented at cost restated through August 31,
1995 (Note 1.2.), less accumulated depreciation.

     Depreciation commences in the month following acquisition or placement of
the assets in service and is computed on a straight-line basis over the
estimated useful lives of the assets. Aggregate net value does not exceed
recoverable value.

     Management considers that there has been no impairment in the carrying
value of property and equipment.

                                      F-68
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 1--BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

     e) Long-term investments

     The government bond of "Argentina Bond" has been valued at its cost,
increased on a exponential basis according to the internal rate of return at
the time of its incorporation to assets and time elapsed thereafter.

     Equity investment in Bahian S.A. (Note 1.1.)

     f) Administrative and selling expenses

     Administrative and selling expenses are charged to income when incurred.

     g) Employee severance indemnities

     Employee severance indemnities are expensed as paid.

     h) Income tax

     Income taxes are those estimated to be paid for each year. The income tax
has been estimated by applying the 33% statutory tax rate to taxable income of
the years ended December 31, 1997 and 1996 and the 30% statutory tax rate to
taxable income of the year ended December 31, 1995. The resulting amount was
charged to income tax in the consolidated statement of income.

     i) Shareholders' equity

     Shareholders' equity accounts have been restated in constant pesos as of
the end of each year (Note 1.2.), except for the capital stock account which is
stated at nominal value. The adjustment required to restate such value into
constant pesos is included in the "Adjustment to capital" account.

     j) Sales, rentals and services recognition

     Sales, rentals and services are recognized on an accrual basis. The
Company's revenues are presented net of sales discounts.

     k) Statement of income

     These accounts have been restated on a constant Argentine pesos basis
through August 31, 1995 (Note 1.2.), as follows:

     --Accounts accumulating monetary transactions throughout the year
       (revenues, direct operating costs and non-operating expenses) have been
       restated as from the month when the transaction took place.

                                      F-69
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 1--BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

     --Charges to income related to non-monetary assets reflect their adjustment
       to restated cost (depreciation of property and equipment), and charges
       related to materials reflect their adjustment to replacement cost.

NOTE 2--ANALYSIS OF CERTAIN BALANCE SHEETS AND STATEMENTS OF INCOME ACCOUNTS

<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                               -------------------------------------------------
                                                                    1997             1997              1996
                                                               --------------   --------------   ---------------
                                                                   US$(1)                      P$
                                                               --------------   --------------------------------
<S>                                                            <C>              <C>              <C>
   BALANCE SHEETS
   CURRENT ASSETS
   a) Accounts receivable
     Trade receivable ......................................     11,359,844       11,359,844         7,577,756
     Notes receivable ......................................      2,009,205        2,009,205         3,099,894
     Export letters receivable .............................        864,046          864,046         1,462,404
     Less: Allowance for doubtful account (Note 4) .........       (271,724)        (271,724)       (1,606,825)
                                                                 ----------       ----------        ----------
                                                                 13,961,371       13,961,371        10,533,229
                                                                 ==========       ==========        ==========
   b) Other receivables
     Recoverable taxes .....................................      1,399,761        1,399,761         2,055,431
     Advances to employees .................................        132,078          132,078            72,173
     Prepaid expenses ......................................        355,698          355,698           225,731
     Commissions receivable ................................        165,228          165,228            73,917
     Prepaid insurance .....................................        196,362          196,362           106,743
     Loans to Directors ....................................         34,651           34,651         1,348,933
     Others ................................................         37,439           37,439           688,848
     Export credit bonds ...................................             --               --           122,816
                                                                 ----------       ----------        ----------
                                                                  2,321,217        2,321,217         4,694,592
                                                                 ==========       ==========        ==========
   c) Inventories
     Finished goods ........................................      7,458,646        7,458,646         7,919,539
     Manufactured materials ................................      2,505,660        2,505,660         1,795,516
     Supplies in transit ...................................      2,427,091        2,427,091         1,856,765
     Advances to suppliers .................................        296,242          296,242            25,106
                                                                 ----------       ----------        ----------
                                                                 12,687,639       12,687,639        11,596,926
                                                                 ==========       ==========        ==========
</TABLE>

                                      F-70
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 2--ANALYSIS OF CERTAIN BALANCE SHEETS AND STATEMENTS OF INCOME
        ACCOUNTS--(CONTINUED)

<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31,
                                                           ---------------------------------------------
                                                                1997            1997            1996
                                                           -------------   -------------   -------------
                                                               US$(1)                   P$
                                                           -------------   -----------------------------
<S>                                                        <C>             <C>             <C>
   NON-CURRENT ASSETS
   d) Other receivables
     Receivables due to the partial suspension of the
       tax credit ......................................        41,396          41,396          41,396
     Credits Decree No. 2054/92--VAT Purchases .........       608,604         608,604         608,604
                                                               -------         -------         -------
     Subtotal (Note 7.b)) ..............................       650,000         650,000         650,000
     Other tax credits .................................         7,658           7,658           7,658
                                                               -------         -------         -------
                                                               657,658         657,658         657,658
                                                               =======         =======         =======
   e) Long-term investments
     Bahian S.A. .......................................       199,756         199,756         199,756
     Argentina Bond ....................................        34,000          34,000          67,000
                                                               -------         -------         -------
                                                               233,756         233,756         266,756
                                                               =======         =======         =======
   CURRENT LIABILITIES
   f) Accounts payable
     Trade
      Suppliers ........................................    10,627,915      10,627,915      12,379,320
      Related companies ................................     1,109,854       1,109,854         758,958
                                                            ----------      ----------      ----------
                                                            11,737,769      11,737,769      13,138,278
                                                            ==========      ==========      ==========
   g) Short-term bank borrowings (Note 5)
     Banks
      Overdrafts .......................................       596,176         596,176         211,165
      Unsecured notes ..................................     6,017,554       6,017,554       8,100,731
                                                            ----------      ----------      ----------
                                                             6,613,730       6,613,730       8,311,896
                                                            ==========      ==========      ==========
   NON-CURRENT LIABILITIES
   h) Long-term bank borrowings
     Banks
      Unsecured notes ..................................     5,342,376       5,342,376       3,560,501
                                                            ==========      ==========      ==========
</TABLE>

- ----------------
(1) See Note 1.2.c).

                                      F-71
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 2--ANALYSIS OF CERTAIN BALANCE SHEETS AND STATEMENTS OF INCOME
        ACCOUNTS--(CONTINUED)

     i) Aging breakdown of balance sheet accounts (amounts expressed in P$)

<TABLE>
<CAPTION>
                                                                        NOT DUE
                                       -------------------------------------------------------------------------
                                           1ST         2ND          3RD        4TH         2ND
ITEMS                                    QUARTER     QUARTER      QUARTER    QUARTER      YEAR         TOTAL
- -------------------------------------- ----------- ----------- ------------ --------- ------------ -------------
<S>                                    <C>         <C>         <C>          <C>       <C>          <C>
   ASSETS
   Accounts receivable ...............  8,697,997   5,202,381     332,717         --          --    14,233,095
   Other receivables .................    731,402     866,588     670,226     53,001     657,658     2,978,875
                                        ---------   ---------     -------     ------     -------    ----------
   Total assets ......................  9,429,399   6,068,969   1,002,943     53,001     657,658    17,211,970
                                        =========   =========   =========     ======     =======    ==========
   LIABILITIES
   Accounts payable ..................  5,519,884   6,217,885          --         --          --    11,737,769
   Notes payable to banks(1) .........  3,181,602   1,771,986     889,308    770,834   5,342,376    11,956,106
   Social security charges ...........    274,995          --          --         --          --       274,995
   Accrued taxes .....................    162,041     897,168          --         --          --     1,059,209
   Advances from customers ...........    116,978          --          --         --          --       116,978
                                        ---------   ---------   ---------    -------   ---------    ----------
   Total liabilities .................  9,255,500   8,887,039     889,308    770,834   5,342,376    25,145,057
                                        =========   =========   =========    =======   =========    ==========
</TABLE>

- ----------------
(1) Corresponding to an annual rate of 7.70%.

<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31,
                                            -------------------------------------------------------------------------
                                                  1997               1997               1996               1995
                                            ----------------   ----------------   ----------------   ----------------
                                                 US$(1)                                  P$
                                            ----------------   ------------------------------------------------------
<S>                                         <C>                <C>                <C>                <C>
   STATEMENTS OF INCOME
   j) Net revenues
     Sales, rentals and services
      Sales .............................       37,403,570         37,403,570         25,000,149         25,067,779
      Rentals and services ..............       20,673,613         20,673,613         14,927,114         10,433,168
      Discounts .........................         (754,894)          (754,894)          (559,026)          (203,396)
                                                ----------         ----------         ----------         ----------
                                                57,322,289         57,322,289         39,368,237         35,297,551
                                                ==========         ==========         ==========         ==========
   k) Cost of sales, rentals and services
     Sales ..............................      (31,074,571)       (31,074,571)       (19,739,648)       (19,566,701)
     Rentals and services ...............      (13,012,289)       (13,012,289)        (9,411,754)        (8,529,926)
                                               -----------        -----------        -----------        -----------
                                               (44,086,860)       (44,086,860)       (29,151,402)       (28,096,627)
                                               ===========        ===========        ===========        ===========
   l) Financial expenses
     On assets ..........................          670,402            670,402            998,317            (19,979)
     On liabilities .....................       (1,788,856)        (1,788,856)        (2,543,541)          (905,622)
                                               -----------        -----------        -----------        -----------
                                                (1,118,454)        (1,118,454)        (1,545,224)          (925,601)
                                               ===========        ===========        ===========        ===========
</TABLE>

- ----------------
(1) See Note 1.2.c).

                                      F-72
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 3--PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31, 1997
                                               --------------------------------------------------------------
                                                AVERAGE
                                       USEFUL   ANNUAL    ORIGINAL     ACCUMULATED    NET BOOK     NET BOOK
                                        LIVES    RATE       VALUE     DEPRECIATION      VALUE        VALUE
                                      -------- -------- ------------ -------------- ------------ ------------
                                        YEARS      %                       P$                       US$(1)
                                      -------- -------- ---------------------------------------- ------------
<S>                                   <C>      <C>      <C>          <C>            <C>          <C>
Fixed assets
  Land ..............................     --      --      2,638,964            --     2,638,964    2,638,964
  Buildings .........................     50       2      3,740,035       713,284     3,026,751    3,026,751
  Fixtures ..........................     50       2        273,077        38,650       234,427      234,427
  Vehicles ..........................      5      20      1,917,016     1,308,577       608,439      608,439
  Machines and equipment ............     10      10      1,119,784       771,071       348,713      348,713
  Office and equipment ..............     10      10      1,004,644       558,161       446,483      446,483
  Other .............................      4      25      1,393,747     1,050,953       342,794      342,794
                                                          ---------     ---------     ---------    ---------
Subtotal ............................                    12,087,267     4,440,696     7,646,571    7,646,571
Rental machines and equipment .......      5      20     17,838,062     8,161,271     9,676,791    9,676,791
Fixed assets investment Petrolera
  Argentina San Jorge S.A. ..........    12.5      8     11,908,436     2,754,112     9,154,324    9,154,324
                                                         ----------     ---------     ---------    ---------
Total ...............................                    41,833,765    15,356,079    26,477,686   26,477,686
                                                         ==========    ==========    ==========   ==========
</TABLE>

- ----------------
(1) See Note 1.2.c).

     Depreciation for 1997 amounted to P$6,360,947 of which P$6,107,952 was
allocated to "Cost of sales, rentals and services"; P$126,497 to
"Administrative expenses" and P$126,498 to "Selling expenses".

<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31, 1996
                                                         -------------------------------------------------------
                                                          AVERAGE
                                               USEFUL     ANNUAL      ORIGINAL       ACCUMULATED      NET BOOK
                                                LIVES      RATE         VALUE       DEPRECIATION        VALUE
                                              --------   --------   ------------   --------------   ------------
                                                YEARS        %                           P$
                                              --------   --------   --------------------------------------------
<S>                                           <C>        <C>        <C>            <C>              <C>
Fixed assets
  Land ....................................       --        --       2,638,964               --      2,638,964
  Buildings ...............................       50         2       3,348,076          638,484      2,709,592
  Fixtures ................................       50         2         265,812           33,189        232,623
  Vehicles ................................        5        20       1,632,683        1,079,824        552,859
  Machines and equipment ..................       10        10         962,189          685,937        276,252
  Office and equipment ....................       10        10         780,130          481,577        298,553
  Other ...................................        4        25       1,212,486        1,010,100        202,386
                                                                     ---------        ---------      ---------
Subtotal ..................................                         10,840,340        3,929,111      6,911,229
Rental machines and equipment .............        7        14      12,178,247        4,675,613      7,502,634
Fixed assets investment Petrolera Argentina
  San Jorge S.A. ..........................      12.5        8      11,725,018        1,436,022     10,288,996
                                                                    ----------        ---------     ----------
Total .....................................                         34,743,605       10,040,746     24,702,859
                                                                    ==========       ==========     ==========
</TABLE>

                                      F-73
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 3--PROPERTY AND EQUIPMENT--(CONTINUED)

     Depreciation for 1996 amounted to P$3,272,048; of which P$3,133,470 was
allocated to "Cost of sales, rentals and services"; P$55,491 to "Administrative
expenses" and P$69,140 to "Selling expenses" and P$13,947 to "Other".

NOTE 4--ALLOWANCE FOR DOUBTFUL ACCOUNTS

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                    --------------------------------------------------------
                                                          1997                  1997                1996
                                                    ---------------   -----------------------   ------------
                                                         US$(1)                         P$
                                                    ---------------   --------------------------------------
<S>                                                 <C>               <C>                       <C>
   Balance at the beginning of the year .........       1,606,825             1,606,825          1,309,587
   Increase .....................................         300,176               300,176            307,633
   Decrease .....................................      (1,635,277)           (1,635,277) (2)       (10,395)
                                                       ----------            ----------          ---------
   Balance at the end of the year ...............         271,724               271,724          1,606,825
                                                       ==========            ==========          =========
</TABLE>

- ----------------
(1) See Note 1.2.c).
(2) Until the year ended December 31, 1996 the Company held in its accounts
    receivable an amount of long-outstanding bad debts which was offset by a
    corresponding allowance. During 1997 the Company reduced the bad debt
    allowance by P$1,635,277 with a corresponding reduction in the related
    accounts receivable. This adjustment has had no impact on results for the
    year.

NOTE 5--SHORT-TERM BANK BORROWINGS

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31,
                                              ------------------------------------------------
                                                   1997             1997             1996
                                              --------------   --------------   --------------
                                                  US$(1)                     P$
                                              --------------   -------------------------------
<S>                                           <C>              <C>              <C>
   Credit balances with banks .............        596,176          596,176          211,165
   Loans ..................................      6,017,554        6,017,554        8,100,731
                                                 ---------        ---------        ---------
                                                 6,613,730        6,613,730        8,311,896
                                                 =========        =========        =========
   Weighted average interest rate .........           7.70%            7.70%            9.50%
</TABLE>

- ----------------
(1) See Note 1.2.c).

NOTE 6--TRANSACTIONS WITH RELATED PARTIES

<TABLE>
<CAPTION>
                                        YEAR ENDED DECEMBER 31,
                                  ------------------------------------
                                      1997          1997        1996
                                  -----------   -----------   --------
                                     US$(1)               P$
                                  -----------   ----------------------
<S>                               <C>           <C>           <C>
   Sullair Corporation(2)
     Accounts payable .........   1,109,854     1,109,854     758,958
                                  =========     =========     =======
</TABLE>

- ----------------
(1) See Note 1.2.c).
(2) Sullair Argentina Sociedad Anonima and Sullair San Luis Sociedad Anonima
    buy Sullair Corporation machines and equipment.

                                      F-74
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 7--SUBSTITUTION OF THE INDUSTRIAL PROMOTION REGIME IN SULLAIR SAN LUIS
        SOCIEDAD ANONIMA

     a) The fiscal benefits obtained by Sullair San Luis Sociedad Anonima under
the industrial promotion regime were substituted as established by Decree No.
2054/92 of the National Government. These benefits are currently ruled by a DGI
(tax authorities) computerized current account which can be applied, up to a
maximum per year, to the payment of tax obligations corresponding to the
remaining years of the project.

     Accordingly, these benefits are accounted for under the accrual basis once
the Company complies with the obligations that produce the benefit. During the
year ended December 31, 1997 Sullair San Luis Sociedad Anonima has used
US$629,000 from the computerized current account, accounted in the consolidated
statement of income under the "Other non-operating income net" line, and
"current other receivable--recoverable taxes" (Note 2.b.).

     b) In accordance with Decree No. 2054/92, the companies which were exempt
from payment of VAT on purchases until Decree No. 435/90 was annulled were
granted a tax credit for an amount equivalent to the tax paid to suppliers of
raw material and semi-manufactured products from April 1, 1990 up to November
30, 1992. Decree No. 2054/92 also established the maximum amount of the tax
credit to be recognized which cannot be exceeded. Despite the total amount of
the VAT credit paid during the abovementioned period by Sullair San Luis
Sociedad Anonima amounted to US$ 1,599,128, the Company management believes
that, although the Company is entitled to file claims, the amount to be
credited by the DGI in accordance with the provisions of the abovementioned
decree will not exceed US$650,000. This amount is shown as a receivable (see
Note 2d) and was charged to income in previous years, as the benefits were
accrued.

     During June 1995, in compliance with the terms of DGI Resolutions Nos.
3838 and 3905, Sullair San Luis Sociedad Anonima applied to this authority for
the fiscal credit certificates. The DGI has resolved to grant $232,144.68 as an
anticipated refund without recognizing the origin of the credit requested under
the terms of General Resolution No. 3838, pursuant to the provisions of General
Resolution No. 4182 by virtue of the period of suspension of the promotion
benefits implemented by sections IV and V of Law No. 23697 and complementary
regulations. The DGI has not as yet issued any opinion as regards General
Resolution No. 3905.

NOTE 8--CONTRACT WITH PETROLERA ARGENTINA SAN JORGE S.A.

     During March 1995, the Company signed a contract with Petrolera Argentina
San Jorge S.A. for a term of 10 years for the execution of work for the
expansion of the power station located at the "El Trapial" field in the
province of Neuquen, and for the providing of an electricity supply service
that includes the making available of certain turbo-generators and power
plants, as well as their maintenance and commissioning.

     In fiscal 1997, income has been generated for approximately US$4,107,113
and costs have been generated for approximately US$1,721,770.

                                      F-75
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 9--EXTRAORDINARY RESULTS

     In 1996, during the execution of work carried out under the agreement with
Petrolera Argentina San Jorge S.A., the Company incurred in extraordinary costs
in the amount, net of the effect of income taxes, of P$ 709,666, from the
incorporation of equipment of a higher standard than originally planned to
improve service and client attention, as well as in the absorption of unplanned
expenditure during the construction and development stage of this new business.
 

NOTE 10--SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES
         ADOPTED BY THE COMPANY AND ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN
         THE UNITED STATES OF AMERICA

     The consolidated financial statements have been prepared in accordance
with Argentine GAAP, which differ in certain significant respects from US GAAP.
The significant differences as at and for the years ended December 31, 1997,
1996 and 1995 are reflected in the reconciliations provided in Note 11 and
principally relate to the items discussed in the following paragraphs:

     a) Restatement of financial statements for general price-level changes

     The Argentine GAAP consolidated financial statements of the Company were
restated through August 31, 1995 and updated through August 31, 1995
price-levels to reflect the effects of inflation in accordance with specified
rules as more fully explained in Note 1.2.

     In most circumstances, US GAAP do not allow for the restatement of
financial statements. Under US GAAP, account balances and transactions are
generally stated in the units of currency of the year when the transactions
originated. This accounting model is commonly known as the historical cost
basis of accounting. However, as the economy of Argentina experienced periods
of significant inflation prior to September 1995, the presentation of the
consolidated financial statements restated for general price-level changes is
substantially similar to the methodology prescribed by Accounting Principles
Board Statement ("APB") No. 3, "Financial Statements Restated for General Price
Level Changes". This statement requires that companies operating in
hyper-inflationary environments in which inflation has exceeded 100% over the
last three years and which report in local currency restate their financial
statements on the basis of a general price-level index. August 1993 was the
first month in which the rate of inflation in Argentina, as measured by the
WPI, was below 100% for the first time in 36 consecutive months since the
release of Statement of Financial Accounting Standards ("SFAS") No. 52 "Foreign
Currency--Translation". The US GAAP reconciliation does not reverse the effects
of the general price-level restatement included in the Argentine GAAP financial
statements through August 31, 1995.

                                      F-76
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 10--SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES
         ADOPTED BY THE COMPANY AND ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN
         THE UNITED STATES OF AMERICA--(CONTINUED)

     b) Presentation of the parent company financial statements

     Argentine GAAP require companies with controlling financial interest in
other companies to present both parent company, where investments in
subsidiaries are accounted for by the equity method, and consolidated financial
statements, as primary and supplementary information, respectively. Because of
the special purpose of these financial statements, parent financial statements
are not included.

     c) Capitalized interest

     Argentine GAAP do not require capitalization of interest on work in
progress. Under US GAAP interest incurred on working progress should be
capitalized as part of the cost of acquiring the assets until placed into
service. Accordingly, the reconciling difference for this item is presented in
the quantitative reconciliation in Note 11.

     d) Advances to suppliers

     Under Argentine GAAP, funds advanced to suppliers are capitalized and
included under Property and equipment prior to purchase and specific
identification. Under US GAAP these funds are treated as a deposit until the
related assets procured by such funds have been purchased and specifically
identified. Accordingly, such funds are generally classified as "Other assets".

     However, due to the nature of such funds and their relative immateriality
to the consolidated financial statements taken as a whole (Note 3), the
quantitative difference between Argentine and US GAAP would be a
reclassification from Property and equipment to Other assets and, accordingly,
it does not affect the reconciliation of net income and shareholders' equity in
Note 11.

     e) Recoverability of long-lived assets to be held and used in the business

     Management reviews long-lived assets, primarily Property and equipment, to
be held and used in the business, and Long-term investments for the purposes of
determining and measuring impairment. Under US GAAP, SFAS No. 121 "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be
Disposed of", requires a company to review assets for impairment whenever
events or changes in circumstances indicate the carrying amount of an asset may
not be recoverable.

     Management estimates that there is no significant impairment of assets.

                                      F-77
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 10--SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES
         ADOPTED BY THE COMPANY AND ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN
         THE UNITED STATES OF AMERICA--(CONTINUED)

     f) Vacation accrual

     Under Argentine GAAP, there are no specific requirements governing the
recognition of accruals for vacations. The accepted practice in Argentina is to
expense vacation when taken and to accrue only the amount of vacation in excess
of normal remuneration.

     Under US GAAP, vacation expense is fully accrued in the year the employee
renders service to earn such vacation. Accordingly, the reconciling difference
for this item is presented in the quantitative reconciliation in Note 11.

     g) Income taxes

     Under Argentine GAAP, income tax expense is generally recognized based
upon the estimate of the current income tax liability. When income and expense
recognition for financial statement purposes does not occur in the same period
as income and expense recognition for tax purposes, the resulting temporary
differences are not considered in the computation of income tax expense for the
year.

     Under US GAAP, the liability method is used to calculate the income tax
provision. Under the liability method, deferred tax assets or liabilities are
recognized with a corresponding charge or credit to income for differences
between the financial and tax basis of assets and liabilities at each year-end.
Accordingly, the reconciling difference for this item is presented in the
quantitative reconciliation in Note 11.

     h) Severance indemnities

     US GAAP require the accrual of liability for certain post-employment
benefits if they are related to services already rendered, are related to
rights that accumulate or vest, or are likely to be paid and can be reasonable
estimated.

     As described in Note 1.5.g), the Company expenses severance indemnities
when paid. Under Argentine law, the Company is required to pay a minimum
severance indemnity based on years of service and age when an employee is
dismissed without adequate justification. While the Company expects to make
severance payments in the future, it is unable to reasonably estimate the
amount of liability, if any, at the present time. As a result, no adjustment
has been made in the US GAAP reconciliation.

     i) Inventories

     As described in Note 1.5.c) the Company values its inventories at
replacement cost. Under US GAAP inventories are to be valued at the lower of
cost or realizable value. There are no material

                                      F-78
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 10--SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES
         ADOPTED BY THE COMPANY AND ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN
         THE UNITED STATES OF AMERICA--(CONTINUED)

differences between the replacement cost and the US GAAP cost. As a result, no
adjustment has been made in the US GAAP reconciliation.

     j) Extraordinary items

     Unplanned expenditures during the construction of the project described in
Note 9 are included as an extraordinary loss under Argentine GAAP.

     This concept does not qualify as an extraordinary item under US GAAP.

NOTE 11--RECONCILIATION OF NET INCOME (LOSS) AND SHAREHOLDERS' EQUITY TO US
         GAAP

     The following is a summary of the significant adjustments to net income
and shareholders' equity for the years ended December 31, 1997, 1996 and 1995,
which would be required if US GAAP were applied instead of Argentine GAAP in
the financial statements.

<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31,
                                 -----------------------------------------------------------
                                             1997                          1997
                                 ----------------------------- -----------------------------
                                            US$(1)                          P$
                                 ----------------------------- -----------------------------
                                      NET       SHAREHOLDERS'       NET       SHAREHOLDERS'
                                     INCOME         EQUITY         INCOME         EQUITY
                                 ------------- --------------- ------------- ---------------
<S>                              <C>           <C>             <C>           <C>
AMOUNTS PER
  ACCOMPANYING
  FINANCIAL STATEMENTS .........   5,019,918     31,566,796      5,019,918     31,566,796
US GAAP ADJUSTMENTS
Deferred income tax ............      74,911        (79,187)        74,911        (79,187)
Vacation accrual ...............     (29,738)      (399,033)       (29,738)      (399,033)
Capitalized interest ...........       7,486         16,104          7,486         16,104
                                   ---------     ----------      ---------     ----------
AMOUNTS UNDER
  US GAAP ......................   5,072,577     31,104,680      5,072,577     31,104,680
                                   =========     ==========      =========     ==========

<CAPTION>
                                          YEAR ENDED DECEMBER 31,
                                 ------------------------------------------
                                             1996                  1995
                                 ----------------------------- ------------
                                                     P$
                                 ------------------------------------------
                                      NET       SHAREHOLDERS'       NET
                                     INCOME         EQUITY        INCOME
                                 ------------- --------------- ------------
<S>                              <C>           <C>             <C>
AMOUNTS PER
  ACCOMPANYING
  FINANCIAL STATEMENTS .........   2,614,066     26,546,878     1,894,371
US GAAP ADJUSTMENTS
Deferred income tax ............     134,320       (154,098)       90,063
Vacation accrual ...............      54,092       (369,295)      (23,387)
Capitalized interest ...........     (11,428)         8,618        20,046
                                   ---------     ----------     ---------
AMOUNTS UNDER
  US GAAP ......................   2,791,050     26,032,103     1,981,093
                                   =========     ==========     =========
</TABLE>

- ----------------
(1) See Note 1.2.c).

                                      F-79
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 12--OTHER SIGNIFICANT US GAAP DISCLOSURE REQUIREMENTS

     a) Income taxes

     The Company's deferred income taxes under US GAAP are comprised as
follows:

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                 -----------------------------------------------------------
                                                     1997           1997            1996            1995
                                                 ------------   ------------   -------------   -------------
                                                    US$(1)                           P$
                                                 ------------   --------------------------------------------
<S>                                              <C>            <C>            <C>             <C>
   Deferred tax assets
     Allowance for doubtful accounts .........           --             --           8,416              --
     Fixed assets ............................       11,686         11,686          11,686          46,870
                                                     ------         ------          ------          ------
                                                     11,686         11,686          20,102          46,870
   Deferred tax liabilities
     Other receivables .......................      (90,873)       (90,873)       (174,200)       (335,288)
                                                    -------        -------        --------        --------
                                                    (90,873)       (90,873)       (174,200)       (335,288)
                                                    -------        -------        --------        --------
   Net deferred tax assets ...................      (79,187)       (79,187)       (154,098)       (288,418)
                                                    =======        =======        ========        ========
</TABLE>

- ----------------
(1) See Note 1.2.c).

     The provision for income taxes computed in accordance with US GAAP differs
from that computed at the statutory tax rate (December 31, 1997 and 1996: 33%;
December 31, 1995: 30%) as follows:

<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31,
                                                   -------------------------------------------------------------
                                                        1997            1997            1996            1995
                                                   -------------   -------------   -------------   -------------
                                                       US$(1)                           P$
                                                   -------------   ---------------------------------------------
<S>                                                <C>             <C>             <C>             <C>
   Income tax expense (benefit) at statutory
    tax rate on pretax income in accordance
    with US GAAP ...............................     2,313,367       2,313,367       1,133,778         657,482
   Change of statutory income tax rate .........            --              --          28,842              --
   Fixed assets(2) .............................      (168,171)       (168,171)       (293,076)       (259,341)
   Permanent differences(3) ....................      (207,570)       (207,570)       (224,902)       (187,626)
                                                     ---------       ---------       ---------        --------
   Income tax expense (benefit) in accordance
    with US GAAP ...............................     1,937,626       1,937,626         644,642         210,515
                                                     =========       =========       =========        ========
</TABLE>

- ----------------
(1) See Note 1.2.c).
(2) Effects of differing price-level adjustments for tax and financial
    statement purposes.
(3) Fiscal benefits obtained by Sullair San Luis Sociedad Anonima (see Note
    7.a)).

                                      F-80
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 12--OTHER SIGNIFICANT US GAAP DISCLOSURE REQUIREMENTS--(CONTINUED)

     b) Supplementary cash flow information

     Cash and cash equivalents at the end of each year comprises:

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                               --------------------------------------------
                                                  1997        1997        1996       1995
                                               ---------   ---------   ---------   --------
                                                 US$(1)                   P$
                                               ---------   --------------------------------
<S>                                            <C>         <C>         <C>         <C>
   Cash and banks ..........................   305,876     305,876     542,989     382,280
                                               -------     -------     -------     -------
   Total cash and cash equivalents .........   305,876     305,876     542,989     382,280
                                               =======     =======     =======     =======
</TABLE>

- ----------------
(1) See Note 1.2.c).

     The Company has included all highly liquid investments, having an original
maturity which does not exceed 3 months as from the year, in cash and cash
equivalents.

     The Company has applied the indirect method in order to reconcile net
income of each year with the cash flow provided by operating activities.

     Breakdown of amounts paid during the years is as follows:

<TABLE>
<CAPTION>
                             YEAR ENDED DECEMBER 31,
                          -----------------------------
                            1997       1997       1996
                          --------   --------   -------
                           US$(1)            P$
                          --------   ------------------
<S>                       <C>        <C>        <C>
   Income tax .........   14,646     14,646     43,820
                          ======     ======     ======
</TABLE>

     Main non-cash transactions

     Main non-cash transactions, consequently eliminated in the Statement of
cash flows, are the following:

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                     ----------------------------------------------------
                                                         1997          1997          1996         1995
                                                     -----------   -----------   -----------   ----------
                                                        US$(1)                       P$
                                                     -----------   --------------------------------------
<S>                                                  <C>           <C>           <C>           <C>
   Fixed assets acquisitions financed by loans and
    accounts payable .............................           --            --    5,763,979     6,081,494
                                                      ---------     ---------    ---------     ---------
                                                             --            --    5,763,979     6,081,494
                                                      =========     =========    =========     =========
</TABLE>

- ----------------
(1) See Note 1.2.c).

                                      F-81
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 12--OTHER SIGNIFICANT US GAAP DISCLOSURE REQUIREMENTS--(CONTINUED)

     Main investing activities

     Proceeds from investments other than cash equivalents are as follows:

<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31,
                                    -------------------------------------------
                                      1997        1997        1996       1995
                                    --------   ---------   ---------   --------
                                     US$(1)                   P$
                                    --------   --------------------------------
<S>                                 <C>        <C>         <C>         <C>
   Current investments ..........        --         --      504,387         --
    1998 Argentina Bond .........    33,000     33,000       33,000         --
                                     ------     ------      -------    -------
   Total ........................    33,000     33,000      537,387         --
                                     ======     ======      =======    =======
</TABLE>

- ----------------
(1) See Note 1.2.c).

     The Company has no cash balances in currency other than U.S. dollars.
Since the exchange rates remained unchanged for the years ended December 31,
1997, 1996 and 1995, no foreign exchange gains/losses shall be adjusted for US
GAAP purposes.

     c) Fair value of financial instruments

     In accordance with SFAS No. 107, "Disclosures about Fair Value of
Financial Instruments", information is provided about the fair value of certain
financial instruments for which it is practicable to estimate that value.

     For the purposes of SFAS No. 107, the estimated fair value of a financial
instrument is the amount at which the instrument could be exchanged in a
current transaction between willing parties, other than in a forced or
liquidation sale. The carrying values of the Companies' financial instruments
as of December 31, 1997, 1996 and 1995 approximate management's best estimate
of their fair values. The following methods and assumptions were used to
estimate the fair value of each class of financial instruments for which it is
practicable to estimate that value:

     --The fair value of certain financial assets carried at cost, including
       cash, short-term investments, trade receivables and other current assets
       is considered to approximate their respective carrying value due to their
       short-term nature.

     --The fair value of accounts payable and accrued liabilities, short-term
       bank borrowings, tax payable and other current liabilities is considered
       to approximate their respective carrying value due to their short-term
       nature.

                                      F-82
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND IN NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 12--OTHER SIGNIFICANT US GAAP DISCLOSURE REQUIREMENTS--(CONTINUED)

     d) Financial instruments with off-balance sheet risk and concentrations of
        credit risk

     The Company has not used financial instruments to hedge its exposure to
fluctuations in foreign currency exchange or interest rates and, accordingly,
has not entered into transactions that create off-balance sheet risks
associated with such financial instruments.

     Accounts receivable substantially comprise balances with a large number of
clients. Management does not believe significant concentrations of credit risk
exist.

NOTE 13--IMPACT OF NEW ACCOUNTING STANDARD NOT YET ADOPTED

     In June 1997, the Financial Accounting Board issued its Statement No. 130,
"Reporting Comprehensive Income". Among other provisions, SFAS No. 130
establishes standards for reporting and display of comprehensive income and its
components in a full set of general-purpose financial statements. It does not
address issues of recognition or measurement for comprehensive income and its
components. Management does not expect the adoption of SFAS No. 130 to have
material impact on its financial statements.

     In June 1997, Statement No. 131 ("SFAS 131"), DISCLOSURES ABOUT SEGMENTS
OF AN ENTERPRISE AND RELATED INFORMATION, was issued. SFAS 131 establishes
standards for the way that public companies disclose selected information about
operating segments in annual financial statements and requires that those
companies disclose selected information about segments in interim financial
reports issued to shareholders. It also establishes standards for related
disclosures about products and services, geographic areas, and major customers.
SFAS 131 is effective for financial statements for periods beginning after
December 15, 1997. Accordingly, the Company is not required to adopt SFAS 131
until the fiscal year ending December 31, 1998. SFAS 131 relates solely to
disclosure provisions, and therefore will not have any effect on the results of
operations, financial position and cash flows of the Company.

                                *  *  *  *  *  *

                                      F-83
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

                          CONSOLIDATED BALANCE SHEETS

(Expressed in constant pesos -P$- of August 31, 1995 and in nominal pesos
                             thereafter--Note 1.2.)

<TABLE>
<CAPTION>
                                                                   SEPTEMBER 30,            DECEMBER 31,
                                                            ----------------------------   -------------
                                                                 1998           1998            1997
                                                            -------------   ------------   -------------
                                                               US$ (1)                   P$
                                                            -------------   ----------------------------
                                                             (UNAUDITED)     (UNAUDITED)
<S>                                                         <C>             <C>            <C>
ASSETS
CURRENT ASSETS
Cash and banks ..........................................     1,098,590      1,098,590         305,876
Accounts receivable (Note 2.a) ..........................    13,720,874     13,720,874      13,961,371
Other receivables (Note 2.b) ............................     2,612,283      2,612,283       2,321,217
Inventories (Note 2.c) ..................................    17,123,749     17,123,749      12,687,639
                                                             ----------     ----------      ----------
Total current assets ....................................    34,555,496     34,555,496      29,276,103
                                                             ----------     ----------      ----------
NON-CURRENT ASSETS
Other receivables (Note 2.d) ............................       657,658        657,658         657,658
Long-term investments (Note 2.e) ........................       233,756        233,756         233,756
Property and equipment, net (Note 3) ....................    30,778,806     30,778,806      26,477,686
Other receivables (Note 2.d) ............................        67,373         67,373          67,377
                                                             ----------     ----------      ----------
Total non-current assets ................................    31,737,593     31,737,593      27,436,477
                                                             ----------     ----------      ----------
Total assets ............................................    66,293,089     66,293,089      56,712,580
                                                             ==========     ==========      ==========
LIABILITIES
CURRENT LIABILITIES
Accounts payable (Note 2.f) .............................    12,958,340     12,958,340      11,737,769
Short-term bank borrowings (Note 2.g) ...................    13,693,143     13,693,143       6,613,730
Taxes payable ...........................................       581,735        581,735       1,059,209
Payroll and social security .............................       407,808        407,808         274,995
Dividends payable .......................................                                      116,978
Advances for customers ..................................       316,779        316,779              --
                                                             ----------     ----------      ----------
Total current liabilities ...............................    27,957,805     27,957,805      19,802,681
                                                             ----------     ----------      ----------
NON-CURRENT LIABILITIES
Long-term bank borrowings (Note 2.h) ....................     2,813,099      2,813,099       5,342,376
                                                             ----------     ----------      ----------
Total non-current liabilities ...........................     2,813,099      2,813,099       5,342,376
                                                             ----------     ----------      ----------
Total liabilities .......................................    30,770,904     30,770,904      25,145,057
                                                             ----------     ----------      ----------
MINORITY INTEREST IN
  CONSOLIDATED SUBSIDIARY ...............................           896            896             727
                                                             ----------     ----------      ----------
SHAREHOLDERS' EQUITY (as per related statement) .........    35,521,289     35,521,289      31,566,796
                                                             ----------     ----------      ----------
Total liabilities and shareholders' equity ..............    66,293,089     66,293,089      56,712,580
                                                             ==========     ==========      ==========
</TABLE>

- ----------------
(1) See Note 1.2.c)

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-84
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
              AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

                       CONSOLIDATED STATEMENTS OF INCOME
          FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1998 AND 1997

(Expressed in constant pesos -P$- of August 31, 1995 and in nominal pesos
                             thereafter--Note 1.2.)

<TABLE>
<CAPTION>
                                                                                          SEPTEMBER 30,
                                                                      ------------------------------------------------------
                                                                            1998               1998               1997
                                                                      ----------------   ----------------   ----------------
                                                                           US$ (1)                       P$
                                                                      ----------------   -----------------------------------
                                                                         (UNAUDITED)        (UNAUDITED)        (UNAUDITED)
<S>                                                                   <C>                <C>                <C>
Net sales, rentals and services (Note 2.j) ........................       38,659,026         38,659,026         43,244,165
Operating costs
 Cost of sales, rentals and services (Note 2.k) ...................      (28,106,480)       (28,106,480)       (33,072,411)
 Administrative expenses ..........................................       (1,237,795)        (1,237,795)        (1,193,190)
 Selling expenses .................................................       (1,991,398)        (1,991,398)        (2,184,340)
 Other ............................................................         (390,155)          (390,155)          (225,033)
                                                                         -----------        -----------        -----------
Operating income ..................................................        6,933,198          6,933,198          6,569,191
                                                                         -----------        -----------        -----------
Non-operating income (expenses) ...................................
Financial expenses (Note 2.l) .....................................       (1,180,718)        (1,180,718)        (1,099,967)
Other non-operating income net (Note 7) ...........................          394,024            394,026            197,593
                                                                         -----------        -----------        -----------
Income before taxes and minority interest .........................        6,146,504          6,146,506          5,666,817
                                                                         -----------        -----------        -----------
Income tax ........................................................       (1,691,844)        (1,691,844)        (1,786,170)
                                                                         -----------        -----------        -----------
Income before minority interest ...................................        4,454,660          4,454,662          3,880,647
                                                                         -----------        -----------        -----------
Minority interest in results of consolidated subsidiaries .........             (169)              (169)              (230)
                                                                         -----------        -----------        -----------
Net income for the period .........................................        4,454,491          4,454,493          3,880,417
                                                                         ===========        ===========        ===========
</TABLE>

- ----------------
(1) See Note 1.2.c)

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-85
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
              AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

           CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
               FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 1998

(Expressed in constant pesos -P$- of August 31, 1995 and in nominal pesos
                             thereafter--Note 1.2.)

<TABLE>
<CAPTION>
                                                                                         EARNINGS
                                                                 ADJUSTMENTS  -------------------------------
                                                   ADDITIONAL    TO CAPITAL                    UNAPPROPRIATED       TOTAL
                                        CAPITAL      PAID-IN        STOCK                         RETAINED      SHAREHOLDERS'
                                         STOCK       CAPITAL    (NOTE 1.5 I)   LEGAL RESERVE      EARNINGS         EQUITY
                                       ---------  ------------ -------------- --------------- ---------------  --------------
                                                                            (UNAUDITED)
<S>                                    <C>        <C>          <C>            <C>             <C>              <C>
At January 1, 1998 ...................  86,000            --       12,723          26,708        31,441,365      31,566,796
Capital contribution on June 30,
  1998, including additional
  paid-in capital ....................   3,608     2,996,392           --              --                --       3,000,000
Distribution of dividends ............      --            --           --              --        (3,500,000)     (3,500,000)
Net income for the period ............      --            --           --              --         4,454,493       4,454,493
                                        ------     ---------       ------          ------        ----------      ----------
At September 30, 1998 ................  89,608     2,996,392       12,723          26,708        35,392,250      35,521,289
                                        ======     =========       ======          ======        ==========      ==========
At September 30, 1998 US$ (1).........  89,608     2,996,392       12,723          26,708        35,392,250      35,521,289
                                        ======     =========       ======          ======        ==========      ==========
</TABLE>

- ----------------
(1) See Note 1.2.c)

      The accompanying notes are an integral part of these consolidated
                             financial statements.

                                      F-86
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
              AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

                      CONSOLIDATED STATEMENT OF CASH FLOWS
          FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1998 AND 1997

(Expressed in constant pesos -P$- of August 31, 1995 and in nominal pesos
                             thereafter--Note 1.2.)

<TABLE>
<CAPTION>
                                                                                        SEPTEMBER 30,
                                                                     ---------------------------------------------------
                                                                           1998              1998              1997
                                                                     ---------------   ---------------   ---------------
                                                                          US$(1)                      P$
                                                                     ---------------   ---------------------------------
                                                                                         (UNAUDITED)
<S>                                                                  <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income for the period ........................................       4,454,493         4,454,493         3,880,417
Adjustments to reconcile net income to net cash provided by
  (used in) operating activities:
  Depreciation ...................................................       3,933,495         3,933,495         5,095,424
  Allowance for doubtful accounts ................................         220,647           220,647           225,000
  Minority interest ..............................................             169               169               230
  Fixed assets disposals .........................................         493,007           493,007         1,070,147
  Taxes on income ................................................         531,364           531,364         2,430,000
  Financial and holding results on assets other than cash or
    cash equivalents and on liabilities ..........................       1,249,718         1,249,718         1,786,170
  Decrease (increase) in assets:
   Accounts receivable ...........................................         282,880           282,880        (5,408,756)
   Other receivables .............................................        (291,066)         (291,066)        2,586,028
   Inventories ...................................................      (4,436,110)       (4,436,110)       (1,801,448)
  Decrease (increase) in liabilities:
   Accounts payable ..............................................       1,220,571         1,220,571         1,531,126
   Payroll and social security ...................................         132,813           132,813           100,281
   Other liabilities .............................................              --                --          (490,440)
   Taxes payable .................................................      (1,008,838)       (1,008,838)       (1,110,039)
   Advances from customers .......................................         199,807           199,807          (367,509)
                                                                        ----------        ----------        ----------
Cash provided by operations ......................................       6,982,948         6,982,948         9,526,631
                                                                        ----------        ----------        ----------
CASH FLOWS FROM INVESTMENT ACTIVITIES
Purchases of property and equipment ..............................      (8,727,622)       (8,727,622)       (8,437,980)
                                                                        ----------        ----------        ----------
Cash used in investment activities ...............................      (8,727,622)       (8,727,622)       (8,437,980)
                                                                        ----------        ----------        ----------
CASH FLOWS FROM FINANCIAL ACTIVITIES
Proceeds from bank loans .........................................      11,918,000        11,918,000         7,634,000
Repayments of bank loans .........................................      (8,880,612)       (8,880,612)       (8,968,132)
Interest and related cost payments ...............................
Cash dividends ...................................................      (3,500,000)       (3,500,000)               --
Capital contribution .............................................       3,000,000         3,000,000                --
                                                                        ----------        ----------        ----------
Cash provided by financing activities ............................       2,537,388         2,537,388        (1,334,132)
                                                                        ----------        ----------        ----------
INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS ...............................................         792,714           792,714          (245,481)
Cash and cash equivalents at the beginning of the period .........              --           305,876           542,989
                                                                        ----------        ----------        ----------
CASH AND CASH EQUIVALENTS
  AT THE END OF THE PERIOD .......................................       1,098,590         1,098,590           297,508
                                                                        ==========        ==========        ==========
</TABLE>

- ----------------
(1) See Note 1.2.c)

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-87
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 1--BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

1.1. BASIS OF PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS

     The consolidated financial statements include the accounts of Sullair
Argentina Sociedad Anonima ("The Company") and its subsidiary, Sullair San Luis
Sociedad Anonima. All material intercompany balances, transactions and profits
have been eliminated. The consolidated financial statements of the Company have
been prepared for valuation by Neff Corp. of its participation in the capital
stock of the Company and its subsequent consolidation.

     Sullair Argentina Sociedad Anonima holds 99.99% of the shares of Sullair
San Luis Sociedad Anonima. In addition to its participation in Sullair San Luis
Sociedad Anonima, Sullair Argentina Sociedad Anonima holds 100% of the shares
of Bahian S.A., a company located in Uruguay. Bahian S.A. holds 49% of the
shares of Sullair Do Brasil Ltd., a Brazilian company.

     The participation in Bahian S.A. has not been consolidated in view of its
low materiality and is shown in the consolidated financial statements under
non-current investments, at its cost value.

     The accompanying consolidated financial statements of the Company have
been prepared in accordance with accounting principles generally accepted in
Argentina.

     The preparation of the financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the
balance sheet dates, and the reported amounts of revenues and expenses during
the reporting periods. Actual results may differ from these estimates. These
consolidated financial statements have not been subject to a full audit;
however, the Board of Directors of the Company considers that they contemplate
all adjustments (consisting only of habitual and recurrent adjustments)
necessary to present the equity and financial position and the results of
operations on a basis consistent with those of the audited annual consolidated
financial statements.

1.2. RECOGNITION OF THE EFFECTS OF INFLATION

     a) Pursuant to the restatement methodology established under technical
pronouncements issued by the Federacion Argentina de Consejos Profesionales de
Ciencias Economicas (Argentine Federation of Professional Councils in Economic
Sciences, or "FACPCE"), the consolidated financial statements of the Company
were stated in constant Argentine pesos through August 31, 1995. To account for
the effects of inflation in Argentina and in accordance with Argentine GAAP,
prior to September 1, 1995, the Company's financial statements were
periodically restated based on the changes in the Precios Mayoristas Nivel
General (General Wholesale Price Index, or "WPI"). However, pursuant to
resolutions of the IGJ, Argentine companies are not permitted to reflect the
effects of inflation on their financial statements as of any date or for any
period after September 1, 1995.

     Accordingly, for fiscal year 1995, the Company is required to reflect the
effects of inflation on its financial statements through August 31, 1995, but
is not permitted to do so for the four-month period

                                      F-88
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 1--BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

ended December 31, 1995 or for subsequent periods. For the nine-month period
ended September 30, 1998 and 1997, as the change in the WPI since August 31,
1995 has been less than eight percent, financial statements prepared in
accordance with Argentine GAAP need not be adjusted for inflation after that
date.

     (b) On January 1, 1992 the peso replaced the austral as Argentina's
official currency at a conversion rate of 10,000 australes per peso. One peso
currently is, and current Argentine law requires that one peso will continue to
be, exchangeable for not less than one dollar.

     Throughout each of the periods in the accompanying consolidated financial
statements, the exchange rate in Argentina was P$1=US$1.

     c) The consolidated financial statements of Sullair Argentina Sociedad
Anonima at September 30, 1998, as well as the related notes and exhibits, have
been prepared in Argentine pesos on the basis of accounting records carried in
Argentina in that currency. These financial statements include a column that
gives effect to the translation into U.S. dollars of the balances at September
30, 1998. Balances have been translated at the exchange rate at September 30,
1998, indicated in Note 1.2.b).

1.3. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

     The consolidated financial statements have been prepared in accordance
with Argentine GAAP and with the requirements of the IGJ and are presented in
Argentine pesos ("Ps").

1.4. CASH AND CASH EQUIVALENTS

     In the consolidated statements of cash flows, the Company considers cash
and cash equivalents all its highly liquid investments purchased with an
original maturity at three months or less.

1.5. VALUATION CRITERIA

     The principal valuation criteria used in the preparation of the
consolidated financial statements are as follows:

     a) Foreign currency

     Assets and liabilities denominated in foreign currency are presented at
the nominal value of the foreign currency converted to local currency at
period-end exchange rates. Exchange differences have been included in the
determination of the net income.

     b) Accounts and other receivables

     Receivables are stated at estimated realizable values and an allowance for
doubtful accounts is provided in an amount considered by management to be
sufficient to meet probable future losses

                                      F-89
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 1--BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

related to uncollectible accounts. Accounts and other receivables deemed
uncollectible by management are charged against the allowance for doubtful
accounts at the time of such determination.

     c) Inventories

     Inventories are valued at replacement cost, which in the aggregate is less
than recoverable value, on the following basis:

     Imported raw materials and supplies: at replacement cost in the currency
of origin converted at the period-end exchange rate plus the percentage of
import duties incurred;

     Domestic raw materials and supplies: at replacement cost;

     Imports in progress: at their import cost in the currency of origin
converted at the period-end exchange rate plus expenses incurred since the date
of origin through each period-end.

     d) Property and equipment

     Property and equipment are presented at cost restated through August 31,
1995 (Note 1.2.), less accumulated depreciation.

     The depreciation of the rental stock machinery, which is included in
"Rental, machines and equipment" account starts as of the month in which the
machine is incorporated into the rent stock. Depreciation of the remaining
property and equipment starts as of the year of acquisition. The depreciation
is computed on a straight-line basis over the estimated useful lives of the
assets. Aggregate net value does not exceed recoverable value.

     Management considers that there has been no impairment in the carrying
value of property and equipment.

     e) Long-term investments

     The government bond, "Argentina Bond", has been valued at its cost,
increased on an exponential basis according to the internal rate of return at
the time of its incorporation to assets and time elapsed thereafter.

     Equity investment in Bahian S.A.: see Note 1.1.

     f) Administrative and selling expenses

     Administrative and selling expenses are charged to income when incurred.

                                      F-90
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 1--BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

     g) Employee severance indemnities

     Employee severance indemnities are expensed as paid.

     h) Income tax

     Income taxes are those estimated to be paid for each period. The income
tax has been estimated by applying the 33% statutory tax rate to taxable income
of the periods ended September 30, 1998 and 1997. The resulting amount was
charged to income tax in the consolidated statement of income.

     i) Shareholders' equity

     Shareholders' equity accounts have been restated in constant pesos as of
the end of the period (see Note 1.2.), except for the capital stock account
which is stated at nominal value. The adjustment required to restate such value
into constant pesos is included in the "Adjustment to capital" account.

     j) Sales, rentals and services recognition

     Revenues are recognized on an accrual basis. The Company's revenues are
presented net of sales discounts.

                                      F-91
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 2--ANALYSIS OF CERTAIN BALANCE SHEET AND STATEMENT OF INCOME ACCOUNTS

<TABLE>
<CAPTION>
                                                                           SEPTEMBER 30,
                                                                               1998
                                                                          --------------
                                                                            (UNAUDITED)
<S>                                                                       <C>
BALANCE SHEETS
CURRENT ASSETS
a) Accounts receivable
  Trade receivables ...................................................     11,677,063
  Notes receivable ....................................................        679,005
  Export letters receivables ..........................................      1,857,177
  Less: Allowance for doubtful accounts ...............................       (492,371)
                                                                            ----------
                                                                            13,720,874
                                                                            ==========
CURRENT ASSETS (Contd.)
b) Other receivables
  Recoverable taxes ...................................................        548,208
  Advances to employees ...............................................        144,801
  Prepaid expenses ....................................................        342,070
  Commissions receivable ..............................................        348,016
  Prepaid insurance ...................................................        248,355
  Others ..............................................................        980,833
                                                                            ----------
                                                                             2,612,283
                                                                            ==========
c) Inventories
  Finished goods ......................................................      9,542,546
  Manufactured materials ..............................................      3,705,955
  Supplies in transit .................................................      3,831,116
  Advances to suppliers ...............................................         44,132
                                                                            ----------
                                                                            17,123,749
                                                                            ==========
NON-CURRENT ASSETS
d) Other receivables
  Receivables due to the partial suspension of the tax credit .........         41,396
  Credits Decree No. 2054/92--VAT Purchases ...........................        608,604
                                                                            ----------
  Subtotal ............................................................        650,000
  Other tax credits ...................................................          7,658
                                                                            ----------
                                                                               657,658
                                                                            ==========
e) Long-term investments
  Bahian S.A. .........................................................        199,756
  Argentina Bond ......................................................         34,000
                                                                            ----------
                                                                               233,756
                                                                            ==========
</TABLE>

                                      F-92
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 2--ANALYSIS OF CERTAIN BALANCE SHEET AND STATEMENT OF INCOME
        ACCOUNTS--(CONTINUED)

<TABLE>
<CAPTION>
                                  SEPTEMBER 30,
                                      1998
                                 --------------
                                   (UNAUDITED)
<S>                              <C>
CURRENT LIABILITIES
f) Accounts payable
  Trade
   Suppliers .................     10,691,052
   Related companies .........      2,267,288
                                   ----------
                                   12,958,340
                                   ==========
g) Short-term bank borrowings
 Banks
  Unsecured notes ............     13,693,143
                                   ----------
                                   13,693,143
                                   ==========
NON-CURRENT LIABILITIES
h) Long-term bank borrowings
  Banks
   Unsecured notes ...........      2,813,099
                                   ==========
                                    2,813,099
                                   ==========
</TABLE>

i) Aging breakdown of balance sheet accounts

<TABLE>
<CAPTION>
                                         DUE
                                      ---------
                                      (UNAUDITED)
<S>                                   <C>
ASSETS
Accounts receivable .................  355,331
Other receivables ...................       --
                                       -------
Total assets ........................  355,331
                                       =======
LIABILITIES
Accounts payable ....................       --
Notes payable to banks (1) ..........       --
Payroll and social security .........       --
Taxes payable .......................       --
Dividends payable ...................       --
Advances for customers ..............       --
                                       -------
Total liabilities ...................       --
                                       =======

<CAPTION>
                                                                          TO BE DUE
                                      ----------------------------------------------------------------------------------
                                       1ST QUARTER   2ND QUARTER   3RD QUARTER   4TH QUARTER     2 YEARS       TOTAL
                                      ------------- ------------- ------------- ------------- ------------ -------------
                                                                         (UNAUDITED)
<S>                                   <C>           <C>           <C>           <C>           <C>          <C>
ASSETS
Accounts receivable .................   8,385,815     4,832,503       639,596           --            --    14,213,245
Other receivables ...................   1,380,712     1,029,683       201,888           --       657,658     3,269,941
                                        ---------     ---------       -------           --       -------    ----------
Total assets ........................   9,766,527     5,862,186       841,484           --       657,658    17,483,186
                                        =========     =========       =======           ==       =======    ==========
LIABILITIES
Accounts payable ....................   6,090,420     6,867,920            --           --            --    12,958,340
Notes payable to banks (1) ..........   9,380,274       894,595     1,032,121      894,595     4,304,657    16,506,242
Payroll and social security .........     407,808            --            --           --            --       407,808
Taxes payable .......................     581,735            --            --           --            --       581,735
Dividends payable ...................          --            --            --           --            --            --
Advances for customers ..............     316,779            --            --           --            --       316,779
                                        ---------     ---------     ---------      -------     ---------    ----------
Total liabilities ...................  16,777,016     7,762,515     1,032,121      894,595     4,304,657    30,770,904
                                       ==========     =========     =========      =======     =========    ==========
</TABLE>

- ----------------
(1) Corresponding to an annual rate of 8%

                                      F-93
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 2--ANALYSIS OF CERTAIN BALANCE SHEET AND STATEMENT OF INCOME
        ACCOUNTS--(CONTINUED)

<TABLE>
<CAPTION>
                                                    SEPTEMBER 30,
                                         -----------------------------------
                                               1998               1997
                                         ----------------   ----------------
                                                     (UNAUDITED)
<S>                                      <C>                <C>
STATEMENT OF INCOME
j) Net sales, rentals and services
  Sales rentals and services
   Sales .............................       23,217,219         28,201,363
   Rentals and services ..............       16,279,092         15,596,460
   Discounts .........................         (837,285)          (553,658)
                                             ----------         ----------
                                             38,659,026         43,244,165
                                             ==========         ==========
k) Cost of sales, rentals and services
  Sales ..............................      (17,608,662)       (20,835,619)
  Rentals and services ...............      (10,497,818)       (12,236,792)
                                            -----------        -----------
                                            (28,106,480)       (33,072,411)
                                            ===========        ===========
l) Financial expenses
  On assets ..........................          263,030            389,251
  On liabilities .....................       (1,443,748)        (1,489,218)
                                            -----------        -----------
                                             (1,180,718)        (1,099,967)
                                            ===========        ===========
</TABLE>

NOTE 3--PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>
                                                                                     SEPTEMBER 30, 1998
                                             USEFUL       AVERAGE     ------------------------------------------------
                                            LIVE IN     ANNUAL RATE                        ACCUMULATED      NET BOOK
                                             YEARS           %         ORIGINAL VALUE     DEPRECIATION        VALUE
                                           ---------   ------------   ----------------   --------------   ------------
                                                                           (UNAUDITED)
<S>                                        <C>         <C>            <C>                <C>              <C>
Fixed assets
 Land ..................................       --            --           2,718,064                --      2,718,064
 Buildings .............................       50             2           4,019,955           812,233      3,207,722
 Fixtures ..............................       10            10             873,625           770,167        103,458
 Vehicles ..............................        5            20           1,743,535         1,252,674        490,861
 Machines and equipment ................       10            10           1,584,139         1,161,701        422,438
 Office and equipment ..................       10            10           1,116,436           619,295        497,141
 Work in progress ......................       --            --           2,859,591                --      2,859,591
                                                                          ---------         ---------      ---------
Subtotal ...............................                                 14,915,345         4,616,070     10,299,275
Rental, machines and equipment .........        5            20          21,766,525         9,508,475     12,258,050
Fixed assets--San Jorge contract
  (see Note 8) .........................        8           12.5         11,913,559         3,692,078      8,221,481
                                                                         ----------         ---------     ----------
Total ..................................                                 48,595,429        17,816,623     30,778,806
                                                                         ==========        ==========     ==========
</TABLE>

                                      F-94
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 3--PROPERTY AND EQUIPMENT--(CONTINUED)

     Depreciation for the nine months ended on September 30 of 1998 amounted to
P$ 3,933,495 of which P$ 3,776,155 were allocated to "Cost of sales, rental and
services", P$ 78,670 to "Administrative expenses" and P$ 78,760 to "Selling
expenses".

NOTE 4--ALLOWANCE FOR DOUBTFUL ACCOUNTS

                                                    SEPTEMBER 30,
                                                        1998
                                                   --------------
                                                     (UNAUDITED)
Balance at the beginning of the period .........         271,724
Increase .......................................         220,647
                                                         -------
Balance at the end of the period ...............         492,371
                                                         =======

NOTE 5--SHORT-TERM BANK BORROWINGS

                                            SEPTEMBER 30,
                                                1998
                                           --------------
                                             (UNAUDITED)
Loans ..................................     13,693,143
                                             ==========
Weighted average interest rate .........           8.50%

NOTE 6--TRANSACTIONS WITH RELATED PARTIES

                               SEPTEMBER 30,
                                   1998
                              --------------
                                (UNAUDITED)
Sullair Corporation
 Accounts payable .........       2,267,288
                                  =========

NOTE 7--SUBSTITUTION OF THE INDUSTRIAL PROMOTION REGIME IN SULLAIR SAN LUIS
        SOCIEDAD ANONIMA

     a) The tax benefits obtained by Sullair San Luis Sociedad Anonima under
the industrial promotion regime were substituted as established by Decree No.
2054/92 of the National Government

     These benefits are currently ruled by a DGI (tax authorities) computerized
current account which can be applied, up to a maximum per year, to the payment
of tax obligations corresponding to the remaining years of the projects.

     Accordingly, these benefits are accounted for under the accrual basis once
the Company complies with the obligations that produce the benefit. During the
nine-month period ended September 30, 1998 Sullair San Luis Sociedad Anonima
has used US$ 394,026 from the computerized current account, accounted in the
consolidated statement of income under "Other non-operating income, net" line
and in "Current--Other receivables--Recoverable taxes" (Note 2.b).

                                      F-95
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 7--SUBSTITUTION OF THE INDUSTRIAL PROMOTION REGIME IN SULLAIR SAN LUIS
        SOCIEDAD ANONIMA--(CONTINUED)

     b) In accordance with Decree No. 2054/92, the companies which were exempt
from payment of VAT on purchases until Decree No. 435/90 was annulled were
granted a tax credit for an amount equivalent to the tax paid to suppliers of
raw material and semi-manufactured products from April 1, 1990 up to November
30, 1992. Decree No. 2054/92 also established the maximum amount of the tax
credit to be recognized which cannot be exceeded. The total amount of the VAT
credit paid during the abovementioned period by Sullair San Luis Sociedad
Anonima amounted to US$ 1,599,128, Company management believes that, although
the Company is entitled to file claims, the amount to be credited by the DGI in
accordance with the provisions of the abovementioned decree will not exceed
US$ 650,000. This amount is shown as a receivable (see Note 2.d) and was
charged to income in previous years, as the benefits were accrued.

     During June 1995, in compliance with the terms of DGI Resolutions Nos.
3838 and 3905, Sullair San Luis Sociedad Anonima applied to this authority for
the fiscal credit certificates. The DGI has resolved to grant $232,144.68 as an
anticipated refund without recognizing the origin of the credit requested under
the terms of General Resolution No. 3838, pursuant to the provisions of General
Resolution No. 4182 by virtue of the period of suspension of the promotion
benefits implemented by sections IV and V of Law No. 23697 and complementary
regulations. The DGI has not as yet issued any opinion as regards General
Resolution No. 3905.

NOTE 8--CONTRACT WITH PETROLERA ARGENTINA SAN JORGE S.A.

     During March 1995, the Company signed a contract with Petrolera Argentina
San Jorge S.A. for a term of 10 years for the execution of work for the
expansion of the power station located at the "El Trapial" field in the
province of Neuquen, and for the provision of an electricity supply service
that includes the making available of certain turbo-generators and power
plants, as well as their maintenance and commissioning.

NOTE 9--SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES
        ADOPTED BY THE COMPANY AND ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN
        THE UNITED STATES OF AMERICA

     The consolidated financial statements have been prepared in accordance
with Argentine GAAP, which differ in certain significant respects from US GAAP.
The significant differences as at and for the nine-month periods ended
September 30, 1998 and 1997 are reflected in the reconciliations provided in
Note 10 and principally relate to the items discussed in the following
paragraphs:

     a) Restatement of financial statements for general price-level changes

     The Argentine GAAP consolidated financial statements of the Company were
restated through August 31, 1995 and updated through August 31, 1995
price-levels to reflect the effects of inflation in accordance with specified
rules as more fully explained in Note 1.2.

                                      F-96
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 9--SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES
        ADOPTED BY THE COMPANY AND ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN
        THE UNITED STATES OF AMERICA--(CONTINUED)

     In most circumstances, US GAAP do not allow for the restatement of
financial statements. Under US GAAP, account balances and transactions are
generally stated in the units of currency of the period when the transactions
originated. This accounting model is commonly known as the historical cost
basis of accounting. However, as the economy of Argentina experienced periods
of significant inflation prior to September 1995, the presentation of the
consolidated financial statements restated for general price-level changes is
substantially similar to the methodology prescribed by Accounting Principles
Board Statement ("APB") No. 3, "Financial Statements Restated for General
Price-Level-Changes". This Statement requires that companies operating in
hyper-inflationary environments in which inflation has exceeded 100% over the
last three years and which report in local currency, restate their financial
statements on the basis of a general price-level index. August 1993 was the
first month in which the rate of inflation in Argentina, as measured by the
WPI, was below 100% for the first time in 36 consecutive months since the
release of Statement of Financial Accounting Standards ("SFAS") No. 52 "Foreign
Currency Translation". The US GAAP reconciliation does not reverse the effects
of the general price-level restatement included in the Argentine GAAP financial
statements through August 31, 1995.

     b) Presentation of the parent company financial statements

     Argentine GAAP requires companies with controlling financial interests in
other companies to present both parent company financial statements, where
investments in subsidiaries are accounted for by the equity method, and
consolidated financial statements, as primary and supplementary information,
respectively. Because of the special purpose of these financial statements,
parent financial statements are not included.

     c) Capitalized interest

     Argentine GAAP do not require capitalization of interest on working
progress. Under US GAAP interest incurred on working progress should be
capitalized as part of the cost of acquiring the assets until placed into
service. Accordingly, the reconciling difference for this item is presented in
the quantitative reconciliation in Note 10.

     d) Advances to suppliers

     Under Argentine GAAP, funds advanced to suppliers are capitalized and
included under Property and equipment prior to purchase and specific
identification. Under US GAAP these funds are treated as a deposit until the
related assets procured by such funds have been purchased and specifically
identified. Accordingly, such funds are generally classified as "Other assets".

     However, due to the nature of such funds and their relative immateriality
to the financial statements taken as a whole (Note 3), the quantitative
difference between Argentine and US GAAP would be a reclassification from
Property and equipment to Other assets and, accordingly, it does not affect the
reconciliation of net income and shareholders' equity in Note 10.

                                      F-97
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 9--SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES
        ADOPTED BY THE COMPANY AND ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN
        THE UNITED STATES OF AMERICA--(CONTINUED)

     e) Recoverability of long-lived assets to be held and used in the business

     Management reviews long-lived assets, primarily property and equipment, to
be held and used in the business and long-term investments for the purposes of
determining and measuring impairment. Under US GAAP, SFAS No. 121 "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be
Disposed of" requires a company to review assets for impairment whenever events
or changes in circumstances indicate the carrying amount of an asset may not be
recoverable.

     Management estimates that there is no significant impairment of assets.

     f) Vacation accrual

     Under Argentine GAAP, there are no specific requirements governing the
recognition of accruals for vacations. The accepted practice in Argentina is to
expense vacation when taken and to accrue only the amount of vacation in excess
of normal remuneration.

     Under US GAAP, vacation expense is fully accrued in the year the employee
renders service to earn such vacation. Accordingly, the reconciling difference
for this item is presented in the quantitative reconciliation in Note 10.

     g) Income taxes

     Under Argentine GAAP, income tax expense is generally recognized based
upon the estimate of the current income tax liability. When income and expense
recognition for financial statement purposes does not occur in the same period
as income and expense recognition for tax purposes, the resulting temporary
differences are not considered in the computation of income tax expense for the
year.

     Under US GAAP, the liability method is used to calculate the income tax
provision. Under the liability method, deferred tax assets or liabilities are
recognized with a corresponding charge or credit to income for differences
between the financial and tax basis of assets and liabilities at each period-
end. Accordingly, the reconciling difference for the item is presented in the
quantitative reconciliation in Note 10.

     h) Severance indemnities

     US GAAP require the accrual of liability for certain post-employment
benefits if they are related to services already rendered, are related to
rights that accumulate or vest, or are likely to be paid and can be reasonable
estimated.

     As described in Note 1.5.g), the Company expenses severance indemnities
when paid. Under Argentine law, the Company is required to pay a minimum
severance indemnity based on years of

                                      F-98
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 9--SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES
        ADOPTED BY THE COMPANY AND ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN
        THE UNITED STATES OF AMERICA--(CONTINUED)

service and age when an employee is dismissed without adequate justification.
While the Company expects to make severance payments in the future, it is
unable to reasonably estimate the amount of liability, if any, at the present
time. As a result, no adjustment has been made in the US GAAP reconciliation.

     i) Inventories

     As described in Note 1.5.c) the Company values its inventories at
replacement cost. Under US GAAP inventories are to be valued at the lower of
cost or realizable value. There are no differences between the replacement cost
and the US GAAP cost. As a result, no adjustment has been made in the US GAAP
reconciliation.

NOTE 10--RECONCILIATION OF NET INCOME (LOSS) AND SHAREHOLDERS' EQUITY TO US
         GAAP

     The following is a summary of the significant adjustments to net income
(loss) and shareholders' equity for the nine-month periods ended September 30,
1998 and 1997, which would be required if US GAAP had been applied instead of
Argentine GAAP in the financial statements.

<TABLE>
<CAPTION>
                                                                                 SEPTEMBER 30,
                                                          ------------------------------------------------------------
                                                                      1998                            1997
                                                          -----------------------------   ----------------------------
                                                              NET        SHAREHOLDERS'        NET        SHAREHOLDERS'
                                                             INCOME          EQUITY          INCOME         EQUITY
                                                          -----------   ---------------   -----------   --------------
                                                                                  (UNAUDITED)
<S>                                                       <C>           <C>               <C>           <C>
Amounts per accompanying financial statements .........    4,454,491      35,521,289       3,880,417      30,427,295
US GAAP adjustments
Deferred income tax ...................................       57,912         (21,275)         94,708         (59,390)
Vacation accrual ......................................      106,677        (292,356)         70,020        (299,275)
Capitalized interest ..................................       19,044          35,148             640           9,783
                                                           ---------      ----------       ---------      ----------
Amounts under US GAAP .................................    4,638,124      35,242,806       4,045,785      30,078,413
                                                           =========      ==========       =========      ==========
</TABLE>

                                      F-99
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 11--OTHER SIGNIFICANT US GAAP DISCLOSURE REQUIREMENTS

     a) Income taxes

                                                   SEPTEMBER 30,
                                                       1998
                                                  --------------
                                                    (UNAUDITED)
Deferred tax assets
 Other receivables ............................       (10,519)
 Fixed assets .................................         3,491
                                                      -------
                                                       (7,028)
                                                      -------
Deferred tax liabilities
 Inventories ..................................       (14,247)
                                                      -------
                                                      (14,247)
                                                      -------
Net deferred tax assets (liabilities) .........       (21,275)
                                                      =======

     The provision for income taxes computed in accordance with US GAAP differs
from that computed at the statutory tax rate as follows:

<TABLE>
<CAPTION>
                                                                     SEPTEMBER 30,
                                                                         1998
                                                                    --------------
                                                                      (UNAUDITED)
<S>                                                                   <C>
Income tax expense (benefit) at statutory tax on pretax income
 in accordance with US GAAP .....................................     2,069,834
Fixed assets (1) ................................................      (305,874)
Permanent differences (2) .......................................      (130,028)
                                                                      ---------
Income tax expense (benefit) in accordance with US GAAP .........     1,633,932
                                                                      =========

<FN>
- ----------------
(1) Effects of differing price-level adjustments for tax and financial
    statement purposes.
(2) Tax benefits obtained by Sullair San Luis Sociedad Anonima (see Note 7).
</FN>
</TABLE>

     b) Supplementary cash flow information

     Cash and cash equivalents comprises:

                                             SEPTEMBER 30,
                                                 1998
                                            --------------
                                              (UNAUDITED)
Cash and banks ..........................       1,098,590
                                                ---------
Total cash and cash equivalents .........       1,098,590
                                                =========

     The Company has included all highly liquid investments, having an original
maturity which does not exceed three months as from the year-end, in cash and
cash equivalents.

     The Company has applied the indirect method in order to reconcile net
income of each period with the cash flow provided by operating activities.

                                     F-100
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 11--OTHER SIGNIFICANT US GAAP DISCLOSURE REQUIREMENTS--(CONTINUED)

     Breakdown of amounts paid during the period:

                        SEPTEMBER 30,
                            1998
                       --------------
                         (UNAUDITED)
Income tax .........       1,160,480
                           =========

     The Company has no cash balances in currency other than U.S. dollars.
Since the exchange rates remained unchanged for the nine-month periods ended
September 30, 1998 and 1997, no foreign exchange gains/losses shall be adjusted
for US GAAP purposes.

     c) Fair value of financial instruments

     In accordance with SFAS No. 107, "Disclosures about Fair Value of
Financial Instruments" information is provided about the fair value of certain
financial instruments for which it is practicable to estimate that value.

     For the purposes of SFAS No. 107, the estimated fair value of a financial
instrument is the amount at which the instrument could be exchanged in a
current transaction between willing parties, other than in a forced or
liquidation sale. The carrying values of the Company's financial instruments as
of September 30, 1998 and 1997 approximate management's best estimate of their
fair values. The following methods and assumptions were used to estimate the
fair value of each class of financial instruments for which it is practicable
to estimate that value.

     The fair value of certain financial assets carried at cost, including
cash, short-term investments, trade receivables and other current assets is
considered to approximate their respective carrying values due to their
short-term nature.

     The fair value of accounts payable and accrued liabilities, short-term
bank borrowings, tax payable and other current liabilities are considered to
approximate their respective carrying values due to their short-term nature.

     d) Financial instruments with off-balance sheet risk and concentrations of
credit risk

     The Company has not used financial instruments to hedge its exposure to
fluctuations in foreign currency exchange or interest rates and, accordingly,
has not entered into transactions that create off-balance sheet risks
   associated with such financial instruments.

     Accounts receivable substantially comprise balances with a large number of
clients. Management does not believe significant concentrations of credit risk
exist.

NOTE 12--IMPACT OF NEW ACCOUNTING STANDARD NOT YET ADOPTED

     In June 1997, the Financial Accounting Board issued its Statement No. 130,
"Reporting Comprehensive Income". Among other provisions, SFAS No. 130
establishes standards for reporting

                                     F-101
<PAGE>

                      SULLAIR ARGENTINA SOCIEDAD ANONIMA
             AND ITS SUBSIDIARY SULLAIR SAN LUIS SOCIEDAD ANONIMA

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(EXPRESSED IN CONSTANT PESOS--P$--OF AUGUST 31, 1995 AND NOMINAL PESOS
                                  THEREAFTER--
                      NOTE 1.2.--UNLESS OTHERWISE STATED)

NOTE 12--IMPACT OF NEW ACCOUNTING STANDARD NOT YET ADOPTED--(CONTINUED)

and display of comprehensive income and its components in a full set of
general-purpose financial statements. It does not address issues of recognition
or measurement for comprehensive income and its components. Management does not
expect the adoption of SFAS No. 130 to have material impact on its financial
statements.

     In June 1997, Statement No. 131 ("SFAS"), "Disclosures about segment of an
Enterprise and Related Information" was issued. SFAS 131 establishes Standards
for the way that public companies disclose select information about operating
segments in annual financial statements and requires that those companies
disclose selected information about segments in interim financial reports
issued to shareholders. It also establishes standards for related disclosures
about products and series, geographic areas, and major customers. SFAS 131 is
effective for financial statements for periods beginning after December 15,
1997. Accordingly, the Company is not required to adopt SFAS 131 until the
fiscal year ending December 31, 1998. SFAS 131 relates solely to disclosure
provisions and, therefore, will not have any effect on the results of
operations, financial position and cash flows of the Company.

                                     F-102


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission