|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: OMI TRUST 1998-A, 8-K/A, 1998-05-22 |
Next: CROPKING INC, SB-2/A, 1998-05-22 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) May 15, 1998.
-------------
OMI Trust 1998-A
----------------------------------------------------
(Exact name of registrant as specified in charter)
Pennsylvania 333-31441 applied for
- -------------------------------------------------------------------------------
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
c/o PNC Bank, National Association
Corporate Trust Department
Attention: Judy Wisniewskie
1700 Market Street
Philadelphia, Pennsylvania 19103
-----------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (215) 585-8872
-------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
OMI TRUST 1998-A
FORM 8-K
ITEM 1. CHANGES IN CONTROL OF REGISTRANT.
Not Applicable.
ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS.
Not Applicable.
ITEM 3. BANKRUPTCY OR RECEIVERSHIP.
Not Applicable.
ITEM 4. CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.
Not Applicable.
ITEM 5. OTHER EVENTS.
OMI Trust 1998-A (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1998-A (the "Certificates"), makes monthly distributions to
holders of the Certificates. The latest distribution was made on May 15, 1998.
Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.
Remittance Report. . . . . . . . . . . . .Exhibit 20.1
ITEM 6. RESIGNATIONS OF REGISTRANT'S DIRECTORS.
Not Applicable.
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.
Exhibits
20.1 Monthly Remittance Report relating to the Distribution
Date occurring on May 15, 1998.
ITEM 8. CHANGE IN FISCAL YEAR.
Not Applicable.
<PAGE>
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
OMI TRUST 1998-A, Registrant
By: Oakwood Acceptance Corporation,
as servicer
May 23, 1998
/s/ DOUGLAS R. MUIR
-------------------------------
Douglas R. Muir
Vice President
<PAGE>
INDEX OF EXHIBITS
Page of Sequentially
Numbered Pages
--------------------
20.1 Monthly Remittance Report relating to Distribution
Date occurring on May 15, 1998................................. 5-10
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1998-A
OAKWOOD ACCEPTANCE CORP. - SERVICER
REMITTANCE REPORT
REPORTING MONTH: Apr-98
REPORT DATE: May 12, 1998
POOL REPORT # 3
Page 1 of 7
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C>
Scheduled Principal Balance of Contracts
- ----------------------------------------------------------------------------------------------------------
Beginning Ending Scheduled
Principal Scheduled Prepaid Liquidated Contracts Principal Gross
Balance Principal Principal Principal Repurchased Balance Interest
- ----------------------------------------------------------------------------------------------------------------------
193,464,426.40 (264,027.15) (1,896,285.85) (31,195.93) 0.00 191,272,917.47 1,762,383.55
======================================================================================================================
<S> <C> <C> <C> <C> <C> <C>
Scheduled Amount
Servicing Pass Thru Liquidation Reserve Available for Limited Total
Fee Interest Proceeds Fund Draw Distribution Guarantee Distribution
- -----------------------------------------------------------------------------------------------------------------------------------
161,220.36 1,601,163.19 20,431.77 0.00 3,943,128.32 0.00 3,943,128.32
===================================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C>
Certificate Account
- --------------------------------------------------------------------------------------------------------------------------------
Beginning Deposits Investment Ending
Balance Principal Interest Distributions Interest Balance
- --------------------------------------------------------------------------------------------------------------------------------
1,834,464.11 2,169,044.93 2,201,404.93 (4,218,553.14) 8,466.36 1,994,827.19
================================================================================================================================
P&I Advances at Distribution Date
--------------------------------------------------------------------------
Beginning Recovered Current Ending
Balance Advances Advances Balance
- -----------------------------------------------------------------------------
9,861.31 0.00 518,780.03 528,641.34
=============================================================================
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1998-A
OAKWOOD ACCEPTANCE CORP. - SERVICER
REMITTANCE REPORT
REPORTING MONTH: Apr-98
Class B Crossover Test
------------------------------------------------------------
(a) Remittance date on or after September 2002
(b) Average 60 day Delinquency rate <= 5%
(c) Average 30 day Delinquency rate <= 7%
(d) Cumulative losses do not exceed the following
percent of the intitial principal balance of all Certificates
Sep 2002- Feb 2004 7%
Mar 2004-Feb 2005 8%
Mar 2005 and thereafter 9%
(e) Current realized loss ratio <= 2.75%
(f) Does Subordinated Certificate percentage equal or
exceed 32.813%
of Pool Scheduled Principal Balance
Beginning M balance 15,337,000.00
Beginning B-1 balance 14,843,000.00
Beginning B-2 balance 6,926,846.00
-----------------
37,106,846.00
-----------------
Divided by beginning pool
balance 193,464,426.40
19.180%
REPORT DATE: May 12, 1998
POOL REPORT # 3
Page 2 of 7
<TABLE>
<CAPTION>
<S> <C> <C> <C>
Test Met? Average 60 day delinquency ratio:
---------------
N Over 60s Pool Balance %
--------------------------------------------------------
Y Current Mo 1,271,223.19 191,272,917.47 0.66%
1st Preceding Mo 381,511.02 193,464,426.40 0.20%
Y 2nd Preceding Mo 41,260.00 195,894,854.82 0.02%
Divided by 3
-------------
0.29%
=============
Average 30 day delinquency ratio:
N
N
N Over 30s Pool Balance %
--------------------------------------------------------
Current Mo 4,897,055.87 191,272,917.47 2.56%
1st Preceding Mo 2,407,318.34 193,464,426.40 1.24%
Y 2nd Preceding Mo 1,513,542.89 195,894,854.82 0.77%
Divided by 3
-------------
1.53%
=============
Cumulative loss ratio:
Cumulative losses 10,764.16
------------------------
Divided by Initial Certificate Principal 197,901,846.00 0.005%
=============
Current realized loss ratio:
N Liquidation Pool
Losses Balance
-------------------------------------------
Current Mo 10,764.16 191,272,917.47
1st Preceding Mo 0.00 193,464,426.40
2nd Preceding Mo 0.00 195,894,854.82
0.022%
=============
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1998-A
OAKWOOD ACCEPTANCE CORP. - SERVICER
REMITTANCE REPORT
REPORTING MONTH: Apr-98
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Delinquency Analysis
31 to 59 days 60 to 89 days 90 days and Over Total Delinq.
No. of Principal Principal Principal Principal Principal
Loans Balance # Balance # Balance # Balance # Balance
----------------------------------------------------------------------------------------------------------------------
Excluding Repos 5,081 190,634,526.43 109 3,486,199.30 18 717,392.64 2 55,072.89 129 4,258,664.83
Repos 21 638,391.04 5 139,633.38 10 307,434.17 6 191,323.49 21 638,391.04
---------------------------------------------------------------------------------------------------------------------
Total 5,102 191,272,917.47 114 3,625,832.68 28 1,024,826.81 8 246,396.38 150 4,897,055.87
======================================================================================================================
2.9% 2.56%
==============================
</TABLE>
<TABLE>
<CAPTION>
REPORT DATE: May 12, 1998
POOL REPORT # 3
Page 3 of 7
Repossession Analysis
Active Repos Reversal Current Month
Outstanding (Redemption) Repos Cumulative Repos
Principal Principal Principal Principal
# Balance # Balance # Balance # Balance
- --------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
21 638,391.04 0 0.00 16 404,456.99 23 669,871.38
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1998-A
OAKWOOD ACCEPTANCE CORP. - SERVICER
REMITTANCE REPORT
REPORTING MONTH: Apr-98
REPOSSESSION LIQUIDATION REPORT
REPORT DATE: May 12, 1998
POOL REPORT # 3
Page 4 of 7
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C> <C>
Liquidated Net
Account Customer Principal Sales Insur. Total Repossession Liquidation
Number Name Balance Proceeds Refunds Proceeds Expenses Proceeds
- ---------------------------------------------------------------------------------------------------------------------
138813-1 Breining, J 15,650.67 15,000.00 270.63 15,270.63 4,910.00 10,360.63
144123-7 Gee, C 15,545.26 14,400.00 1,760.21 16,160.21 4,910.00 11,250.21
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
---------------------------------------------------------------------------------------
31,195.93 29,400.00 2,030.84 31,430.84 9,820.00 21,610.84
=======================================================================================
<S> <C> <C> <C> <C>
Net Current
Unrecov. FHA Insurance Pass Thru Period Net Cumulative
Advances Coverage Proceeds Gain/(Loss) Gain/(Loss)
- -----------------------------------------------------------------------------
524.97 0.00 9,835.66 (5,815.01)
654.10 0.00 10,596.11 (4,949.15)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
- ---------------------------------------------------------------
1,179.07 0.00 20,431.77 (10,764.16) (10,764.16)
============================================================================
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1998-A
OAKWOOD ACCEPTANCE CORP. - SERVICER
REMITTANCE REPORT
REPORTING MONTH: Apr-98
REPORT DATE: May 12, 1998
POOL REPORT # 3
Page 5 of 7
ACCELERATED PRINCIPAL DISTRIBUTION CALCULATION:
The Accelerated Principal Distribution is equal to the lesser of
(C) or the positive difference, if any, between (A) and (B)
<TABLE>
<CAPTION>
<S> <C>
(A) TARGET OVERCOLLATERALIZATION AMOUNT 989,509.23
----------------
(B) CURRENT OVERCOLLATERALIZATION AMOUNT
The positive difference, if any, between
Scheduled Principal Balance 193,464,426.40
Certificate Principal Balance of all outstanding Classes of Certificates 192,474,917.17
------------------
989,509.23
-------------------
(C) CURRENT CLASS X STRIP AMOUNT 550,156.46
--------------------
ACCELERATED PRINCIPAL DISTRIBUTION AMOUNT 0.00
--------------------
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1998-A
OAKWOOD ACCEPTANCE CORP. - SERVICER
REMITTANCE REPORT
REPORTING MONTH: Apr-98
CERTIFICATE PRINCIPAL ANALYSIS
PRINCIPAL
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C>
Original Beginning Beginning Current Current Ending
Cert. Certificate Certificate Carryover Principal Principal Carryover
Class Balances Balances Principal Due Paid Principal
- ------------------------------------------------------------------------------------------------------------------------------------
A-1 35,000,000.00 29,573,071.17 0.00 2,191,508.93 2,191,508.93 0.00
A-1 Outstanding Writedown 0.00 0.00 0.00
A-2 13,950,000.00 13,950,000.00 0.00 0.00 0.00 0.00
A-2 Outstanding Writedown 0.00 0.00 0.00
A-3 25,200,000.00 25,200,000.00 0.00 0.00 0.00 0.00
A-3 Outstanding Writedown 0.00 0.00 0.00
A-4 33,450,000.00 33,450,000.00 0.00 0.00 0.00 0.00
A-4 Outstanding Writedown 0.00 0.00 0.00
A-5 53,195,000.00 53,195,000.00 0.00 0.00 0.00 0.00
A-5 Outstanding Writedown 0.00 0.00 0.00
M 15,337,000.00 15,337,000.00 0.00 0.00 0.00 0.00
M Outstanding Writedown 0.00 0.00 0.00
B-1 14,843,000.00 14,843,000.00 0.00 0.00 0.00 0.00
B-1 Outstanding Writedown 0.00 0.00 0.00
B-2 6,926,846.00 6,926,846.00 0.00 0.00 0.00 0.00
B-2 Outstanding Writedown 0.00 0.00 0.00
Excess Asset Principal Balance 0.00 989,509.21 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------
197,901,846.00 193,464,426.38 0.00 2,191,508.93 2,191,508.93 0.00
====================================================================================================
REPORT DATE: May 12, 1998
POOL REPORT # 3
Page 6 of 7
<S> <C> <C> <C> <C>
Accelerated Ending Principal Paid
Principal Writedown Certificate Pool Per $1,000
Distribution Amounts Balances Factor Denomination
- ---------------------------------------------------------------------------------------------
0.00 0.00 27,381,562.24 78.23303% 62.61
0.00 0.00 0.00 0.00
0.00 0.00 13,950,000.00 100.00000% 0.00
0.00 0.00 0.00 0.00
0.00 0.00 25,200,000.00 100.00000% 0.00
0.00 0.00 0.00 0.00
0.00 0.00 33,450,000.00 100.00000% 0.00
0.00 0.00 0.00 0.00
0.00 0.00 53,195,000.00 100.00000% 0.00
0.00 0.00 0.00 0.00
0.00 0.00 15,337,000.00 100.00000% 0.00
0.00 0.00 0.00 0.00
0.00 0.00 14,843,000.00 100.00000% 0.00
0.00 0.00 0.00 0.00
0.00 0.00 6,926,846.00 100.00000% 0.00
0.00 0.00 0.00 0.00
0.00 0.00 989,509.21
- -----------------------------------------------------
0.00 0.00 191,272,917.45
=====================================================
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1998-A
OAKWOOD ACCEPTANCE CORP. - SERVICER
REMITTANCE REPORT
REPORTING MONTH: Apr-98
CERTIFICATE INTEREST ANALYSIS
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C>
Certificate Remittance Beginning Current Total Interest Ending
Class Rate Balance Accrual Paid Shortfall Balance
---------------------------------------------------------------------------------------------------------
A-1 6.20000% 0.00 152,794.20 152,794.20 0.00 0.00
A-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-2 6.10000% 0.00 70,912.50 70,912.50 0.00 0.00
A-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-3 6.05000% 0.00 127,050.00 127,050.00 0.00 0.00
A-3 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-3 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-4 6.20000% 0.00 172,825.00 172,825.00 0.00 0.00
A-4 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-4 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-5 6.70000% 0.00 297,005.42 297,005.42 0.00 0.00
A-5 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-5 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
M 6.82500% 0.00 87,229.19 87,229.19 0.00 0.00
M Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
M Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
B-1 7.50000% 0.00 92,768.75 92,768.75 0.00 0.00
B-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
B-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
B-2 8.73500% 0.00 50,421.67 50,421.67 0.00 0.00
B-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
B-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
X 989,509.21 550,156.46 539,392.30 10,764.16 1,000,273.37
R 0.00 0.00 0.00 0.00 0.00
Service Fee 0.00 161,220.36 161,220.36 0.00 0.00
-------------------------------------------------------------------------------------------------
989,509.21 1,762,383.55 1,751,619.39 10,764.16 1,000,273.37
==================================================================================================
REPORT DATE: May 12, 1998
POOL REPORT # 3
Page 7 of 7
<S> <C> <C> <C>
Interest Paid
Per $1,000 Cert. TOTAL
Denomination Class DISTRIBUTION
- ---------------------------------------------------------------
5.17 A-1 2,344,303.13
0.00
0.00
5.08 A-2 70,912.50
0.00
0.00
5.04 A-3 127,050.00
0.00
0.00
5.17 A-4 172,825.00
0.00
0.00
5.58 A-5 297,005.42
0.00
0.00
5.69 M 87,229.19
0.00
0.00
6.25 B-1 92,768.75
0.00
0.00
7.28 B-2 50,421.67
0.00 CUMULATIVE X INTEREST SHORTFALL 1,000,273.37
0.00 CUMULATIVE ACCELERATED PRINCIPAL DISTRIB (989,509.21)
-----------------
X 539,392.30 CUMULATIVE LOSSES 10,764.16
-----------------
R 0.00
161,220.36
------------------
3,943,128.32
==================
</TABLE>
<PAGE>
|
|