DELTA FUNDING HOME EQUITY LN 1997-3 HOME EQUITY CERT 1997-3
10-K, 1998-03-31
Previous: DELTA FUNDING HOME EQUITY LN 1997-3 HOME EQUITY CERT 1997-3, 8-K, 1998-03-31
Next: IMPERIAL CMB TRUST SERIES 1997-1, 10-K, 1998-03-31



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-K

                   Annual Report Pursuant to Section 13 or 15(d)
                      of the Securities Exchange Act of 1934

                             For the fiscal year ended
                                 December 31, 1997

                         Commission file number:  333-3418

                             DELTA FUNDING CORPORATION
           (as Seller and Servicer under the Pooling and Servicing
          Agreement, dated as of August 31, 1997, providing for the
            issuance of Home Equity Loan Asset-Backed Certificates,
                                  Series 1997-3).

                             DELTA FUNDING CORPORATION
            (Exact name of Registrant as specified in its Charter)

           NEW YORK                                    11-2609517
           (State or other jurisdiction                (I.R.S. Employer
           incorporation or organization)              Identification Number)

           1000 WOODBURY ROAD
           WOODBURY, NEW YORK                          11797
           (Address of principal executive offices)    (Zip Code)

            Registrant's telephone number, including area code:
                               (516) 364-8500

          Securities registered pursuant to Section 12(b) of the Act:
                               NOT APPLICABLE.

          Securities registered pursuant to Section 12(g) of the Act:
                               NOT APPLICABLE.

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of the Form 10-K or any
amendment to this Form 10-K.  [  ].

Aggregate market value of voting stock held by non-affiliates of the Registrant
as of December 31, 1997:  NOT APPLICABLE.

Number of shares of common stock outstanding as of December 31, 1997:  NOT
APPLICABLE.

DOCUMENTS INCORPORATED BY REFERENCE

Documents in Part I and Part IV incorporated herein by reference are as
follows:

Pooling and Servicing Agreement of Registrant dated as of September 30, 1997
(hereby incorporated herein by reference as part of the Registrant's Current
Report on Form 8-K filed with Securities and Exchange Commission on October 31,
1997).

Documents in Part II and Part IV incorporated herein by reference are as
follows:

Monthly Report to Certificateholders as to distributions made on October 27,
1997, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

Monthly Report to Certificateholders as to distributions made on November 25,
1997, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

Monthly Report to Certificateholders as to distributions made on December 26,
1997, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

Monthly Report to Certificateholders as to distributions made on January 26,
1998, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

Monthly Report to Certificateholders as to distributions made on February 25,
1998, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

Monthly Report to Certificateholders as to distributions made on March 25,
1998, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.


PART I

ITEM 1.  Business.

The trust fund (the "Trust") created pursuant to a Pooling and Servicing
Agreement dated as of August 31, 1997 (the "Pooling and Servicing
Agreement") among Delta Funding Corporation, as seller and servicer (the
"Seller" and the "Servicer", respectively), and Bankers Trust Company of
California, N.A., as trustee (the "Trustee").

The Home Equity Loan Asset-Backed Certificates, Series 1997-3 (the
"Certificates") will represent the entire beneficial interest in Delta
Funding Home Equity Loan Trust 1997-3 (the "Trust").  Only Classes A-1F,
A-2F, A-3f, A-4F, A-5F, A-6F, M-1F, M-2F, B-1F, A-1A, M-1A, M-2A, and B-1A
(collectively, the "Offered Certificates") are offered hereby.

The assets of the Trust consist primarily of two pools (each, a "Loan Group")
of closed-end mortgage loans (the "Mortgage Loans") secured by first and second
liens primarily on one- to four- family residential properties.  The Mortgage
Loans in one Loan Group ("Loan Group F") bear interest at fixed rates and the
Mortgage Loans in the other Loan Group ("Loan Group A") bear interest at
adjustable rates.

Information with respect to the business of the Trust would not be
meaningful because the only "business" of the Trust is the collection on the
Mortgage Loans and distribution of payments on the Certificates to
Certificateholders. This information is accurately summarized in the Monthly
Reports to Certificateholders, which are filed on Form 8-K.  There is no
additional relevant information to report in response to Item 101 of
Regulation S-K.

ITEM 2.  Properties.

The Sponsor owns no property.  The Home Equity Loan Asset-Backed Certificates,
Series 1997-3, in the aggregate, represent the beneficial ownership in a Trust
consisting primarily of the Mortgage Loans.  The Trust will acquire title to
real estate only upon default of the mortgagors under the Mortgage Loan.
Therefore, this item is inapplicable.

ITEM 3.  Legal Proceedings.

None.

ITEM 4.  Submission of Matters to a Vote of Security Holders.

No matters were submitted to a vote of Certificateholders during the fiscal
year covered by this report.


PART II

ITEM 5.  Market for Registrant's Common Equity and Related Stockholder
Matters.

The Home Equity Loan Asset-Backed Certificates, Series 1997-1 represent, in the
aggregate, the beneficial ownership in a trust fund consisting primarily of the
Mortgage Certificates.  The Certificates are owned by Certificateholders as
trust beneficiaries.  Strictly speaking, Registrant has no "common equity," but
for purposes of this Item only, Registrant's Home Equity Loan Asset-Backed
Certificates, Series 1997-3 are treated as "common equity."

(a)  Market Information.  There is no established public trading market for
Registrant's Certificates.  Registrant believes the Certificates are traded
primarily in intra-dealer markets and non-centralized inter-dealer markets.

(b)  Holders.  The number of registered holders of all classes of Certificates
     on December 31, 1997 was:  [Participant listings for Cede & Co, as a
     representative nominee for Class A-1F, Class A-2F, Class A-3F, Class
     A-4F, Class A-5F, Class A-6IO, Class M-1F,  Class M-2F, Class B-1F,
     Class A-1A, Class M-1A, Class M-2A, and Class B-1A were unavailable from
     The Depository Trust Company.  Total number of registered holders of all
     classes of Certificates will be reported on Form 10-K/A once participant
     listings become available].

(c)  Dividends.  Not applicable.  The information regarding dividends required
by sub-paragraph (c) of Item 201 of Regulation S-K is inapplicable because the
Trust does not pay dividends.  However, information as to distribution to
Certificateholders is provided in the Monthly Reports to Certificateholders
for each month of the fiscal year in which a distribution to
Certificateholders was made.

ITEM 6.  Selected Financial Data.

Not Applicable.  Because of the limited activities of the Trust, the Selected
Financial Data required by Item 301 of Regulation S-K does not add relevant
information to that provided by the Monthly Reports to Certificateholders,
which are filed on a monthly basis on Form 8-K.

ITEM 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operations.

Not Applicable.  The information required by Item 303 of Regulation S-K is
inapplicable because the Trust does not have management per se, but rather the
Trust has a Trustee who causes the preparation of the Monthly Reports to
Certificateholders. The information provided by the Monthly Reports to
Certificateholders, which are filed on a monthly basis on Form 8-K, does
provide the relevant financial information regarding the financial status of
the Trust.

ITEM 8.  Financial Statements and Supplementary Data.

Monthly Report to Certificateholders as to distributions made on October 27,
1997, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

Monthly Report to Certificateholders as to distributions made on November 25,
1997 filed with the Securities and Exchange Commission on Form 8-K on March
31, 1998.

Monthly Report to Certificateholders as to distributions made on December 26,
1997 filed with the Securities and Exchange Commission on Form 8-K on March
31, 1998.

Monthly Report to Certificateholders as to distributions made on January 26,
1998 filed with the Securities and Exchange Commission on Form 8-K on March 31,
1998.

Monthly Report to Certificateholders as to distributions made on February 25,
1998 filed with the Securities and Exchange Commission on Form 8-K on March 31,
1998.

Monthly Report to Certificateholders as to distributions made on March 25,
1998, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.


Annual Statement of Compliance by the Master Servicer is not currently
available and will be subsequently filed on Form 8.

Independent Accountant's Report on Servicer's will be subsequently filed on
Form 8.

ITEM 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

None.


PART III

ITEM 10.  Directors and Executive Officers of Registrant.

Not Applicable.  The Trust does not have officers or directors.  Therefore, the
information required by items 401 and 405 of Regulation S-K are inapplicable.

ITEM 11.  Executive Compensation.

Not Applicable.  The Trust does not have officers or directors to whom
compensation needs to be paid.  Therefore, the information required by item 402
of regulation S-K is inapplicable.

ITEM 12.  Security Ownership of Certain Beneficial Owners and Management.

(a)  Security ownership of certain beneficial owners.  Under the Pooling and
Servicing Agreement governing the Trust, the holders of the Certificates
generally do not have the right to vote and are prohibited from taking part
in management of the Trust.  For purposes of this Item and Item 13 only,
however, the Certificateholders are treated as "voting security" holders.

As of December 31, 1997, the following are the only persons known to the
Registrant to be the beneficial owners of more than 5% of any class of
voting securities: [Participant listings for Cede & Co, as a
     representative nominee for Class A-1F, Class A-2F, Class A-3F, Class
     A-4F, Class A-5F, Class A-6IO, Class M-1F,  Class M-2F, Class B-1F,
     Class A-1A, Class M-1A, Class M-2A, and Class B-1A were unavailable from
     The Depository Trust Company.  Total number of registered holders of all
     classes of Certificates will be reported on Form 10-K/A once participant
     listings become available].

(b)  Security ownership of management.  Not Applicable.  The Trust does not
have any officers or directors.  Therefore, the information required by Item
403 of Regulation S-K is inapplicable.

(c)  Changes in control.  Not Applicable.  Since Certificateholders do not
possess, directly or indirectly, the power to direct or cause the direction of
the management and policies of the Trust, other than in respect to certain
required consents regarding any amendments to the Pooling and Servicing
Agreement, the information requested with respect to item 403 of Regulation S-K
is inapplicable.

ITEM 13.  Certain Relationships and Related Transactions.

(a)  Transactions with management and others.  Registrant knows of no
transaction or series of transactions during the fiscal year ended December
31, 1997, or any currently proposed transaction or series of transactions, in
an amount exceeding $60,000 involving the Registrant in which the
Certificateholders identified in Item 12(a) had or will have a direct or
indirect material interest.  There are no persons of the types described in
Item 404(a)(1),(2) and (4) of Regulation S-K, however, the information required
by Item 404(a)(3) of Regulation S-K is hereby incorporated by reference in
Item 12 herein.

(b)  Certain business relationships.  None.

(c)  Indebtedness of management. Not Applicable.  The Trust does not have
management consisting of any officers or directors.  Therefore, the information
required by item 404 of Regulation S-K is inapplicable.

(d)  Transactions with promoters.  Not Applicable.  The Trust does not use
promoters.  Therefore, the information required by item 404 of Regulation S-K
is inapplicable.


PART IV

ITEM 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)  The following is a list of documents filed as part of this report:

EXHIBITS

Monthly Report to Certificateholders as to distributions made on October 27,
1997, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

Monthly Report to Certificateholders as to distributions made on November 25,
1997 filed with the Securities and Exchange Commission on Form 8-K on March
31, 1998.

Monthly Report to Certificateholders as to distributions made on December 26,
1997 filed with the Securities and Exchange Commission on Form 8-K on March
31, 1998.

Monthly Report to Certificateholders as to distributions made on January 26,
1998 filed with the Securities and Exchange Commission on Form 8-K on March
31, 1998.

Monthly Report to Certificateholders as to distributions made on February 25,
1998 filed with the Securities and Exchange Commission on Form 8-K on March
31, 1998.

Monthly Report to Certificateholders as to distributions made on March 25,
1998, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

Annual Statement of Compliance by the Master Servicer is not currently
available and will be subsequently filed on Form 8.

Independent Accountant's Report on Servicer's servicing activities is not
currently available and will be subsequently filed on Form 8.

(b)  The following Reports on Form 8-K were filed during the last quarter of
the period covered by this Report:

Monthly Report to Certificateholders as to distributions made on January 26,
1998 filed with the Securities and Exchange Commission on Form 8-K on March
31, 1998..

Monthly Report to Certificateholders as to distributions made on February 25,
1998 filed with the Securities and Exchange Commission on Form 8-K on March
31, 1998.

Monthly Report to Certificateholders as to distributions made on March 25,
1998, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.


(c)  The exhibits required to be filed by Registrant pursuant to Item 601 of
Regulation S-K are listed above and in the Exhibit Index that immediately
follows the signature page hereof.

(d)  Not Applicable.  The Trust does not have any subsidiaries or affiliates.
Therefore, no financial statements are filed with respect to subsidiaries or
affiliates.

Supplemental information to be furnished with reports filed pursuant to Section
15(d) by registrants which have not registered securities pursuant to Section
12 of the Act.

No annual report, proxy statement, form of proxy or other soliciting material
has been sent to Certificateholders, and the Registrant does not contemplate
sending any such materials subsequent to the filing of this report.


                                     SIGNATURE

          Pursuant to the requirements of Section 13 or 15(d) of the
          Securities Exchange Act of 1934, the Registrant has duly caused
          this report to be signed on its behalf by the undersigned,
          thereunto duly authorized.

                             By:  Bankers Trust Company of California, N.A.
                                  not in its individual capacity but solely
                                  as a duly authorized agent of the
                                  Registrant pursuant to the Pooling and
                                  Servicing Agreement, dated as of August 31,
                                  1997.


                             By:  /s/Judy L. Gomez
                             Judy L. Gomez
                             Assistant Vice President

Date:  March 31, 1998


EXHIBIT INDEX

Exhibit Document

1.1  Monthly Report to Certificateholders as to distributions made on October
27, 1997, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

1.2  Monthly Report to Certificateholders as to distributions made on November
25, 1997 filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

1.3  Monthly Report to Certificateholders as to distributions made on December
26, 1997 filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

1.4  Monthly Report to Certificateholders as to distributions made on January
26, 1998 filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.

1.5  Monthly Report to Certificateholders as to distributions made on February
25, 1998 filed with the Securities and Exchange Commission on Form 8-K on March
31, 1998.

1.6  Monthly Report to Certificateholders as to distributions made on March 25,
1998, and filed with the Securities and Exchange Commission on Form 8-K on
March 31, 1998.


1.5  The Pooling and Servicing Agreement of the Registrant dated as of
August 31, 1997 (hereby incorporated herein by reference and filed as part
of the Registrant's Current Report on Form 8-K filed with Securities and
Exchange Commission on September 25, 1997).



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission