DUNHILL INVESTMENT TRUST
N-30D, 2000-05-05
Previous: MARVELL TECHNOLOGY GROUP LTD, S-1/A, 2000-05-05
Next: SMARTDISK CORP, 8-K, 2000-05-05




                            DUNHILL INVESTMENT TRUST

                           REGIONAL OPPORTUNITY FUND:
                             OHIO, INDIANA, KENTUCKY

                              FINANCIAL STATEMENTS

                                FEBRUARY 29, 2000

                           [LOGO] BERGE & COMPANY LTD
                          CERTIFIED PUBLIC ACCOUNTANTS

<PAGE>

[LOGO] REGIONAL
       OPPORTUNITY
       FUND
- --------------------------------------------------------------------------------
       Ohio, Indiana, Kentucky

April 28, 2000

Dear Fellow Shareholder:

I am pleased to present to you another year of above average returns. During the
past year the Fund was awarded the highest rating of "5 Stars" from Morningstar,
the leader in mutual fund  analysis.  Additionally,  Mutual Fund  magazine,  the
premier  mutual fund  publication,  also awarded its highest rating of "5 Stars"
and named the Fund as one of the "Top 50" mutual funds to own for 2000.  On Feb.
29,  2000,  the  Regional  Opportunity  Fund ended its fiscal  year with a total
return of 34.62 %, as compared to the return of the S&P 500 Index of 11.73%. The
Fund's  ability to nearly triple the S&P was primarily due to active  management
which allowed us to sell at highs and take advantage of buying during the market
down periods.

The market had another good year in 1999, pulling back in certain sectors during
the 2nd and 3rd  quarters  before  making  another  end of year  run.  We remain
bullish on the overall outlook for 2000 but cautious of certain sectors.  Strong
sector growth  trends in  Bio-technology,  Communications  and  Healthcare  will
remain firmly in place.  Expect volatility,  particularly in emerging technology
stocks with negative or no earnings.

Our  strategy  remains  the same this year as last using a top down  approach to
stock  selection,  first  identifying  trends that will effect the market,  then
focusing on industries that will benefit from these trends.  Finally, stocks are
selected of companies within those industries that meet the investment  criteria
of unit sales, earnings and revenue.

Despite so much to be  positive  about,  there are those who liken the  market's
movement  to that of an ocean  tide.  As stock  prices  increase,  so does their
nervousness,  albeit often untied to any tangible  fundamental outlook virtually
impossible to alter overnight.  Nevertheless, many focus on predicting its short
term direction,  rather than on understanding the fundamentals of the particular
companies in which they are invested.  As an investor  watching the daily market
moves will cause  nothing but anxiety,  and those who  overreact are missing the
fundamentals of investing, "timing does not make money, time makes money."

As far as  investing is  concerned,  little has changed  since the  beginning of
time.  It is still  about  doing your  homework  with an eye toward the  future,
attempting to understand through direct contact with companies, their customers,
competitors, and suppliers how things like new products and services will affect
their businesses,  and in turn about creating one investment opinion,  your own.
With today's technology and information access and the hundreds of contacts that
we make on  companies  in which we have  interest,  we are  equipped  better  to
anticipate the future  capabilities  of these  companies,  but also causes us to
understand just how are large our current opportunity really is.

Thank you all for making 1999 a success,  and we look  forward to serving you in
the future.

Sincerely,

/s/ Jasen M. Snelling

Jasen M. Snelling,
President

<TABLE>
<CAPTION>
<S>                                    <C>                                      <C>
Shareholder Sevices:                                                                           Fund Advisor:
Dunhill Fund Management                             877-624-6465                     CityFund Advisory, Inc.
700 West Pete Rose Way, Suite 127      Shareholder Services, Fund Advisor                     P.O. Box 54944
Cincinnati, Ohio  45203                      and 24-hour NAV updates            Cincinnati, Ohio  45254-0944
</TABLE>

<PAGE>

                           REGIONAL OPPORTUNITY FUND:
                        OHIO, INDIANA, KENTUCKY (CLASS B)

                 Performance Update - $10,000 Initial Investment

        For the period from July 24, 1996 (commencement of operations) to
                                February 29, 2000

                               [GRAPHIC OMITTED]

                     --------------------------------------
                                     Regional
                                   Opportunity
                                       Fund         S&P 500
                                    (Class B)        Index
                                    ---------        -----

                     Jul-96          $10,000        $10,000
                     Sep-96          $11,444        $11,010
                     Dec-96          $11,126        $11,928
                     Mar-97          $11,036        $12,248
                     Jun-97          $12,394        $14,386
                     Sep-97          $13,919        $15,464
                     Dec-97          $13,731        $15,908
                     Mar-98          $15,554        $18,227
                     Jun-98          $16,109        $18,725
                     Sep-98          $15,812        $16,862
                     Dec-98          $21,260        $20,454
                     Mar-99          $24,817        $21,472
                     Jun-99          $23,291        $22,986
                     Sep-99          $22,142        $21,549
                     Dec-99          $27,903        $24,756
                     Feb-00          $29,368        $23,023
                     --------------------------------------

Past performance does not predict future performance.

This  graph  depicts  the  performance  of the  Class B Shares  of the  Regional
Opportunity  Fund  versus the S&P 500 Index.  It is  important  to note that the
Regional  Opportunity  Fund is a  professionally  managed  mutual fund while the
index is not available for investment and is unmanaged.  The comparison is shown
for illustrative purposes only.

                          Average Annual Total Returns
                            (as of February 29, 2000)
                          ----------------------------
                          One Year              30.62%
                          Since inception
                          (July 24, 1996)       34.82%
                          ----------------------------

The graph assumes an initial $10,000  investment on July 24, 1996. All dividends
and distributions are reinvested.

<PAGE>

[LOGO] BERGE & COMPANY LTD                                20 West Ninth Street
CERTIFIED PUBLIC ACCOUNTANTS                              Cincinnati, Ohio 45202
                                                          (513) 651-3827

                           INDEPENDENT AUDITORS REPORT

To the Shareholders and
Board of Trustees
Dunhill Investment Trust

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments,  of the Regional  Opportunity Fund: Ohio, Indiana,
Kentucky (the Fund), a series of the Dunhill  Investment  Trust,  as of February
29, 2000, and the related  statement of operations for the year then ended,  the
statement of changes in net assets and financial highlights for the two years in
the period then ended. These financial  statements and financial  highlights are
the responsibility of the Fund's management. Our responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.  The financial  highlights for the period from the first public offering
to  shareholders  (July 24, 1996)  through  February 28, 1997 and the year ended
February 28, 1998,  were audited by other  auditors whose report dated March 27,
1998, expressed an unqualified opinion on those financial highlights.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
February 29, 2000, by correspondence with the custodian.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Regional Opportunity Fund: Ohio, Indiana,  Kentucky as of February 29, 2000, the
results of its  operations  for the year then ended,  and the changes in its net
assets and  financial  highlights  for each of the two years in the period  then
ended in conformity with generally accepted accounting principles.

                                                         /s/ Berge & Company LTD
                                                             Berge & Company LTD

Cincinnati, Ohio
April 7, 2000

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                       STATEMENT OF ASSETS AND LIABILITIES
                                FEBRUARY 29, 2000

ASSETS
Investments in common stocks, at value (Cost $7,451,018)             $12,882,436
Investment in repurchase agreements                                      731,571
Dividends and interest receivable                                          2,734
Prepaid expenses                                                           3,753
Receivable from fund manager                                              12,632
                                                                     -----------
          Total assets                                                13,633,126

LIABILITIES
Accrued expenses                                                           9,952
                                                                     -----------
NET ASSETS                                                           $13,623,174
                                                                     ===========
NET ASSETS CONSIST OF
Paid in capital                                                      $ 7,845,903
Accumulated net realized gains from security transactions                345,853
Net unrealized appreciation of securities                              5,431,418
                                                                     -----------
NET ASSETS                                                           $13,623,174
                                                                     ===========

CLASS B SHARES:
Net assets attributable to Class B shares                            $13,539,836
                                                                     ===========
Shares of beneficial interest outstanding (unlimited
number of shares authorized, no par value)                               533,116
                                                                     ===========

Net asset value and offering price per share*                        $     25.40
                                                                     ===========

CLASS C SHARES:
Net assets attributable to Class C shares                            $    83,338
                                                                     ===========
Shares of beneficial interest outstanding (unlimited
number of shares authorized, no par value)                                 3,281
                                                                     ===========

Net asset value and offering price per share*                        $     25.40
                                                                     ===========

*Redemption price per share varies by length of time shares are held.

                See accompanying notes to financial statements.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                            PORTFOLIO OF INVESTMENTS
                                FEBRUARY 29, 2000

   Shares                                                              Value
   ------                                                              -----
              COMMON STOCK - 94.5%
              AUTO/TRUCK PARTS - 0.3%
     2,000    Lear Seating Corporation (a)                         $     42,250

              COMMUNICATIONS - 6.1%
     1,000    Aware, Inc. (a)                                            63,000
     6,000    Broadwing, Inc.                                           178,125
       500    Comverse Technology, Inc. (a)                              98,437
     2,000    Emmis Broadcasting (a)                                     73,000
     3,000    Lucent Technologies                                       178,500
       200    Nextel Communications, Inc. (a)                            27,263
       600    Qwest Communications International (a)                     27,825
       200    Sprint Corp. (FON Group)                                   12,200
       400    Sprint Corp. (PCS Group) (a)                               20,700
       600    Tellabs, Inc. (a)                                          28,800
     2,500    Western Wireless Co. Class A (a)                          121,250
                                                                   ------------
                                                                        829,100
              COMPUTERS & INFORMATION - 21.1%
     7,000    Dell Computer Corp. (a)                                   285,688
    13,000    EMC Corp. (a)                                           1,547,000
     7,700    Lexmark International, Inc. Class A (a)                   918,225
       150    Veritas Software Co. (a)                                   29,681
     3,000    Miami Computer Supply Company (a)                          98,250
                                                                   ------------
                                                                      2,878,844
              COMPUTER SERVICES - 1.7%
       600    Check Point Software Technology (a)                       122,363
       200    Sapient Corp. (a)                                          14,300
     1,000    Checkfree Holdings Corp. (a)                               87,937
                                                                   ------------
                                                                        224,600
              CONGLOMERATES - 2.1%
     2,200    General Electric Co.                                      290,813

              CONSULTING SERVICES - 0.3%
     1,000    USWeb Corp. (a)                                            38,875

              DIVERSIFIED MANUFACTURING - 1.1%
     4,000    Tyco International, Inc.                                  151,750

                See accompanying notes to financial statements.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                FEBRUARY 29, 2000

   Shares                                                              Value
   ------                                                              -----

              ELECTRONIC COMPONENTS - 1.7%
     3,000    CTS Corp.                                            $    193,500
     2,000    Universal Electronics, Inc. (a)                            39,500
                                                                   ------------
                                                                        233,000
              FIBER OPTICS - 0.8%
       400    JDS Uniphase Corp. (a)                                    105,500

              FILTRATION PRODUCTS - 0.1%
     1,000    Scott Technologies, Inc.(a)                                19,250

              FOOD RETAILERS - 0.5%
     4,000    Kroger Company (a)                                         59,500

              GAMBLING (NON-HOTEL) - 0.3%
     4,000    Argosy Gaming Company (a)                                  42,250

              HOUSEHOLD PRODUCTS, NONDURABLE - 2.5%
     3,860    The Procter & Gamble Co.                                  339,680

              INDUSTRIAL & COMMERCIAL SERVICES - 0.9%
     3,000    Convergys Corp. (a)                                       115,500

              INTERNET CONTENT - 1.3%
     1,400    Cnet Corp. (a)                                             93,625
     1,000    Go2Net (a)                                                 87,000
                                                                   ------------
                                                                        180,625
              INTERNET SOFTWARE - 0.6%
       300    Broadvision, Inc. (a)                                      75,769
       400    Earthlink, Inc. (a)                                         9,950
                                                                   ------------
                                                                         85,719
              MEDICAL SUPPLIES - 8.3%
     7,000    Biomet, Inc.                                              231,000
     4,000    Amgen, Inc. (a)                                           272,750
     2,000    Genzyme (a)                                               114,875
     7,600    Guidant Corp. (a)                                         512,050
                                                                   ------------
                                                                      1,130,675

                See accompanying notes to financial statements.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                FEBRUARY 29, 2000

   Shares                                                              Value
   ------                                                              -----

              MOTORCYCLES/MOTOR SCOOTERS - 0.5%
     1,000    Harley-Davidson, Inc.                                $     68,125

              PHARMACEUTICALS - 9.1%
     4,000    Biogen, Inc. (a)                                          431,750
     3,700    Eli Lilly & Co.                                           219,919
     2,800    Johnson & Johnson                                         200,900
     1,000    Medimune, Inc. (a)                                        198,500
     2,016    Priority Healthcare, Class B (a)                           96,768
     2,800    Pfizer, Inc.                                               89,950
                                                                   ------------
                                                                      1,237,787
              POWER (INDEPENDENT) - 1.3%
     2,000    Calpine Corp. (a)                                         183,000

              REGIONAL BANKS - 1.9%
       500    Bank One Corp.                                             12,906
       875    Fifth Third Bancorp                                        45,554
    10,865    Firstar Corp.                                             193,533
                                                                   ------------
                                                                        251,993

              RETAILERS, APPAREL - 0.2%
     1,050    Intimate Brands, Inc.                                      34,322

              RETAILERS, DISCOUNT - 0.7%
     2,000    Wal-Mart Stores, Inc.                                      97,375

              SEMICONDUCTOR & RELATED - 10.3%
    10,300    Conexant Systems, Inc. (a)                              1,011,975
     2,000    Intel Corp.                                               226,000
     1,000    Texas Instruments, Inc.                                   166,500
                                                                   ------------
                                                                      1,404,475
              SOFTWARE & PROCESSING - 19.6%
     9,600    America Online, Inc. (a)                                  566,400
     1,000    At Home Corp. (a)                                          34,313
    10,550    Cisco Systems, Inc. (a)                                 1,394,578
     7,500    Microsoft Corp. (a)                                       670,312
                                                                   ------------
                                                                      2,665,603

                See accompanying notes to financial statements.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                FEBRUARY 29, 2000

   Shares                                                              Value
   ------                                                              -----

              TOYS - 0.0%
       300    Jakks Pacific, Inc. (a)                              $      4,950

              TRANSPORTATION SERVICES - 1.2%
     3,000    United Parcel Service Class B                             163,875
                                                                   ------------

              TOTAL COMMON STOCKS (COST $7,451,018)                $ 12,882,436

 Face Amount
 -----------
              REPURCHASE AGREEMENTS - 5.4%
 $ 731,571    Fifth Third Bank, 5.22%, dated 2/29/00,
              due 3/1/00, (Collateralized by 750,000
              FHLMC Gold #G30141, 6.50%, 1/1/19,
              market value $750,000)
              (Cost $731,571)                                      $    731,571
                                                                   ------------

              TOTAL INVESTMENTS IN COMMON
              STOCKS AND REPURCHASE
              AGREEMENTS AT VALUE - 99.9%                            13,614,007

              OTHER ASSETS IN EXCESS OF LIABILITIES - 0.1%                9,167
                                                                   ------------

              NET ASSETS - 100.0%                                  $ 13,623,174
                                                                   ============

(a)  Non-dividend paying securities

                See accompanying notes to financial statements.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                             STATEMENT OF OPERATIONS
                          YEAR ENDED FEBRUARY 29, 2000

INVESTMENT INCOME
     Dividends                                                     $     33,500
     Interest                                                            42,249
                                                                   ------------
                Total investment income                                  75,749

EXPENSES
     Investment advisory fees                                           137,603
     Distribution fees                                                  114,302
     Administration fees                                                 33,052
     Shareholder services and transfer agent fees                        13,992
     Reports and notices to stockholders                                 13,061
     Professional fees                                                   13,050
     Trustees' fees and expenses                                          1,516
     Custodian fees                                                      10,159
     Fund accounting fees                                                37,316
     Registration and filing fees                                        15,733
     Amortization of organization expenses                                7,254
     Insurance expense                                                    2,969
     Miscellaneous                                                        4,243
                                                                   ------------
                Total expenses                                          404,250
                Less fees waived by the Manager                         (93,935)
                                                                   ------------
                Net expenses                                            310,315
                                                                   ------------

NET INVESTMENT LOSS                                                    (234,566)

NET REALIZED AND UNREALIZED GAINS (LOSSES)
ON INVESTMENTS

Net realized gains from security transactions                         2,567,018
Unrealized appreciation of investments:
     Beginning of year                                $  4,196,899
     End of year                                         5,431,418
                                                      ------------
     Net change in unrealized appreciation of investments             1,234,519
                                                                   ------------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                      3,801,537
                                                                   ------------

NET INCREASE IN NET ASSETS FROM OPERATIONS                         $  3,566,971
                                                                   ============

                See accompanying notes to financial statements.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                       STATEMENTS OF CHANGES IN NET ASSETS
               YEARS ENDED FEBRUARY 29, 2000 AND FEBRUARY 28, 1999

<TABLE>
<CAPTION>
                                                                         2000             1999
                                                                     ------------     ------------
OPERATIONS
<S>                                                                  <C>              <C>
    Net investment loss                                              $   (234,566)    $   (132,530)
    Net realized gains (losses) from security transactions              2,567,018           (7,832)
    Net change in unrealized appreciation of investments                1,234,519        3,122,231
                                                                     ------------     ------------
        Net increase in net assets from operations                      3,566,971        2,981,869

DISTRIBUTIONS TO SHAREHOLDERS
    from net capital gains on investments                              (1,907,066)

FUND SHARE TRANSACTIONS
    Class B shares:
    Proceeds from shares sold                                             820,412        2,869,376
    Reinvestment of distributions to shareholders                       1,907,066
    Payments for shares redeemed                                         (959,697)        (700,997)
    Class C shares:
     Proceeds from shares sold                                             79,806
                                                                     ------------
        Net increase in net assets from capital share transaction       1,847,587        2,168,379
                                                                     ------------     ------------
NET INCREASE IN NET ASSETS                                              3,507,492        5,150,248

NETASSETS
    Beginning of year                                                  10,115,682        4,965,434
                                                                     ------------     ------------
    End of year                                                      $ 13,623,174     $ 10,115,682
                                                                     ============     ============
</TABLE>

                See accompanying notes to financial statements.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                              FINANCIAL HIGHLIGHTS
                     SELECTED PER SHARE DATA AND RATIOS FOR
                 A SHARE OUTSTANDING THROUGHOUT EACH YEAR ENDED
             FEBRUARY 29, 2000 AND FEBRUARY 28, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                                                                   CLASS C
                                                                    CLASS B SHARES                                  SHARES
                                            ---------------------------------------------------------------      ------------
                                                2000             1999             1998           1997 (2)          2000 (3)
                                            ------------     ------------     ------------     ------------      ------------
PER SHARE DATA
<S>                                         <C>              <C>              <C>              <C>               <C>
Net asset value at beginning of period      $      22.16     $      15.41     $      11.33     $      10.46      $      23.50
Income from investment operations:
    Net investment loss                            (0.38)           (0.32)           (0.13)           (0.02)            (0.04)
    Net realized and unrealized gain                7.76             7.07             4.21             1.30              1.94
                                            ------------     ------------     ------------     ------------      ------------
Total from investment operations                    7.38             6.75             4.08             1.28              1.90
                                            ------------     ------------     ------------     ------------      ------------
Less distributions:
    Dividends from capital gains                   (4.14)              --               --            (0.41)               --
                                            ------------     ------------     ------------     ------------      ------------

        Total distributions                        (4.14)              --               --            (0.41)               --
                                            ------------     ------------     ------------     ------------      ------------

Net asset value at end of period            $      25.40     $      22.16     $      15.41     $      11.33      $      25.40
                                            ============     ============     ============     ============      ============
Total Return (1)                                  34.70%           43.80%           36.01%           12.25%             8.09%
                                            ============     ============     ============     ============      ============
RATIOS/SUPPLEMENTAL DATA
Net Assets at End of Period                 $ 13,539,836     $ 10,115,682     $  4,965,434     $    646,067      $     83,338
                                            ============     ============     ============     ============      ============
Ratio of expenses to average net assets:
    Before expense reimbursement and
      waived fees                                  3.52%            3.64%            5.81%           12.14%(4)          3.79%(4)
    After expense reimbursement and
      waived fees                                  2.70%            2.70%            2.69%            2.66%(4)          2.70%(4)
Ratio of net investment loss to average
  net assets                                      (2.04)%          (1.87)%          (1.69)%          (1.04)%(4)        (2.18)%(4)
Portfolio turnover rate                             151%              26%              21%              39%(4)           151%(4)
</TABLE>

(1)  Calculated without sales charge.
(2)  Represents the period from the first public offering to shareholders  (July
     24,  1996)  through  February  28,  1997.  Class B  shares  were  initially
     purchased on April 10, 1995 by the Advisor;  who subsequently  redeemed the
     initial shares on March 13, 1996.
(3)  Represents  the  period  from the first  public  offering  to  shareholders
     (January 31, 2000) through February 29, 2000.
(4)  Annualized.

                See accompanying notes to financial statements.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                          NOTES TO FINANCIAL STATEMENTS
                                FEBRUARY 29, 2000


1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

     The Regional  Opportunity  Fund:  Ohio,  Indiana,  Kentucky (the Fund) is a
     non-diversified,  open-end  series of the  Dunhill  Investment  Trust  (the
     Trust) registered as a management  investment  company under the Investment
     Company Act of 1940 (the 1940 Act). The Fund's  investment  objective is to
     provide  long-term  capital growth by investing  primarily in common stocks
     and other equity securities of publicly-traded  companies  headquartered or
     having a  significant  presence in Greater  Cincinnati  and the  Cincinnati
     tri-state region.

     The Fund offers two separate classes of shares.  Class B and Class C. Class
     B shares of the Fund are  offered at net asset  value and are  subject to a
     maximum 5% contingent  deferred sales charge and 12b-1 distribution fees up
     to 1% of average daily net assets. The contingent  deferred sales charge is
     applicable  to  redemptions  during the  five-year  period from the date of
     purchase.  The charge  declines  from 5% to 0% over the  five-year  period.
     Class C shares of the Fund are  offered at net asset  value and are subject
     to a 1% contingent  deferred sales charge if redeemed within one year after
     purchase and 12b-1  distribution fees up to 1% of average daily net assets.
     Class C  shares  were  first  available  for  sale  on  January  31,  2000.
     Contingent sales charges received in 2000 amounted to approximately $6,000.

     SECURITIES VALUATION - The Fund's portfolio securities are valued as of the
     close of  business of the  regular  session of the New York Stock  Exchange
     (currently   4:00  p.m.   Eastern  time).   Securities   which  are  traded
     over-the-counter  are  valued  at  the  last  sales  price,  if  available,
     otherwise,  at the last quoted bid price.  Securities  traded on a national
     stock  exchange  are valued based upon the closing  price on the  principal
     exchange where the security is traded.

     REPURCHASE  AGREEMENTS - The Fund  generally  invests its cash  reserves by
     entering into  repurchase  agreement  with its custodian  bank.  Repurchase
     agreements,  which are collateralized by U.S. Government  obligations,  are
     valued at cost which, together with accrued interest,  approximates market.
     At the time the Fund enters into a repurchase agreement,  the seller agrees
     that the value of the underlying  securities,  including  accrued interest,
     will at times  be equal to or  exceed  the face  amount  of the  repurchase
     agreement.  In addition,  the Fund actively  monitors and seeks  additional
     collateral, as needed.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                          NOTES TO FINANCIAL STATEMENTS
                                FEBRUARY 29, 2000


1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     SHARE  VALUATION - The net asset value per share for each class of share of
     the fund is  calculated  daily by  dividing  the total  value of the Fund's
     assets attributed to the class,  less liabilities  attributed to the class,
     by the number of shares of each class outstanding.

     INVESTMENT  INCOME - Interest income is accrued as earned.  Dividend income
     is recorded on the ex-dividend date.

     DISTRIBUTIONS  TO  SHAREHOLDERS  - Dividends  arising  from net  investment
     income, if any, are declared and paid annually to shareholders of the Fund.
     Net  realized   short-term  capital  gains,  if  any,  may  be  distributed
     throughout the year and net realized  long-term  capital gains, if any, are
     distributed  at least once a year.  Income  distributions  and capital gain
     distributions are determined in accordance with income tax regulations.

     SECURITY  TRANSACTIONS - Security  transactions  are accounted for on trade
     date. Securities sold are valued on a specific identification basis.

     ESTIMATES - The  preparation  of financial  statements in  conformity  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities  at the  date of the  financial  statements  and  the  reported
     amounts or revenue and expenses  during the  reporting  period.  Management
     believes the estimates utilized in preparing these financial statements are
     reasonable and prudent. Actual results could differ from these estimates.

     FEDERAL  INCOME TAX - It is the Fund's  policy to comply  with the  special
     provisions of the Internal Revenue Code applicable to regulated  investment
     companies.  As  provided  therein,  in any  fiscal  year in which a Fund so
     qualifies, and distributes at least 90% of its taxable net income, the Fund
     (but not the  shareholders)  will be relieved of federal  income tax on the
     income  distributed.  Accordingly,  no provision  for income taxes has been
     made.  In  order  to avoid  imposition  of the  excise  tax  applicable  to
     regulated investment companies,  it is also the Fund's intention to declare
     as  dividends  in each  calendar  year at least  98% of its net  investment
     income  (earned  during  the  calendar  year)  and 98% of its net  realized
     capital  gains  (earned  during the twelve  months  ended  October 31) plus
     undistributed amounts from prior years.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                          NOTES TO FINANCIAL STATEMENTS
                                FEBRUARY 29, 2000


1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     RECLASSIFICATION  OF CAPITAL  ACCOUNTS - For the year  ended  February  29,
     2000,  the Fund  reclassified  net  investment  losses of $234,566  against
     accumulated net realized gains from security  transactions on the Statement
     of  Assets  and  Liabilities.  This  reclassification  was  the  result  of
     permanent  differences between financial statement and income tax reporting
     requirements and has no effect on the Fund's net assets and net asset value
     per share.

2.   INVESTMENTS

     During the year ended February 29, 2000,  purchases and proceeds from sales
     and maturities of investment securities, other than short-term investments,
     amounted to $15,737,430 and $16,394,389 respectively.

     For federal income tax purposes, the cost of portfolio investments amounted
     to  $8,182,589  at  February  29,  2000.  The   composition  of  unrealized
     appreciation  (the excess of value over cost) and  unrealized  depreciation
     (the excess of tax cost over value) was as follows:

          Gross unrealized appreciation                          $ 5,812,114
          Gross unrealized depreciation                             (380,696)
                                                                ------------
          Net unrealized appreciation                            $ 5,431,418
                                                                  ==========

3.   TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

     Certain  officers  of the Trust are also  officers  of  Dunhill  Investment
     Advisors,  Limited (Dunhill) the manager,  administrator and transfer agent
     for the Fund and CityFund Advisory, Inc. (CityFund),  the Fund's investment
     advisor.

     FUND MANAGER AGREEMENT
     The Fund is managed by Dunhill  under the terms of a management  agreement.
     The  Fund  pays  Dunhill  a fee  equal to the  annual  rate of 1.20% of the
     average value of its daily net assets.  Dunhill  currently intends to waive
     its  management  fees and  reimburse  expenses  of the  Fund to the  extent
     necessary  to limit the total  operating  expenses  of the Fund to 2.70% of
     average  daily  net  assets of the Fund.  Accordingly,  for the year  ended
     February 29, 2000, the manager waived $93,935 of advisory fees.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                          NOTES TO FINANCIAL STATEMENTS
                                FEBRUARY 29, 2000


3.   TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES (CONTINUED)

     INVESTMENT ADVISORY AGREEMENT
     The  Fund's  investments  are  managed  by  CityFund  under the terms of an
     Investment Advisory Agreement. Under the Investment Advisory Agreement, the
     Manager (not the Fund) pays  CityFund a fee equal to an annual rate of .35%
     of the average daily net assets of the Fund.

     ADMINISTRATIVE AGREEMENT
     Under the terms of an Administrative Agreement, Dunhill supplies executive,
     and through a  sub-administrative  agreement  with Ultimus Fund  Solutions,
     LLC,  administrative  and regulatory  services to the Fund,  supervises the
     preparation of tax returns,  and  coordinates the preparation of reports to
     shareholders  and reports to and filings with the  Securities  and Exchange
     Commission and state securities authorities.

     For these  services,  Dunhill  receives  a monthly  fee from the Fund at an
     annual  rate of 0.15% on its  average  daily net assets up to $50  million;
     0.125% on the next $50  million of such net  assets;  and 0.10% of such net
     assets in excess of $100 million.  During the year ended February 29, 2000,
     Dunhill was paid $17,052 of fees under the Agreement.

     TRANSFER AGENT AND SHAREHOLDER SERVICING AGREEMENT
     Under the terms of a Transfer Agent and  Shareholder  Servicing  Agreement,
     Dunhill  maintains  the  records  of each  shareholder's  account,  answers
     shareholders' inquiries concerning their accounts,  processes purchases and
     redemptions  of the  Fund's  shares,  acts  as  dividend  and  distribution
     disbursing  agent and performs other  shareholder  service  functions.  For
     these services,  Dunhill  receives a monthly fee from the Fund at an annual
     rate of $17 per shareholder's account,  subject to a minimum monthly fee of
     $1,000. In addition,  the Fund pays out-of-pocket  expenses,  including but
     not limited to,  postage and supplies.  During the year ended  February 29,
     2000, Dunhill was paid $13,992 of fees under the Agreement.

4.   DISTRIBUTION PLAN

     The Fund has adopted a Distribution  Plan (the Plan) pursuant to Rule 12b-1
     under the 1940 Act. The Plan provides that the Fund may incur certain costs
     related to the  distribution of Fund shares,  generally not to exceed 1.00%
     of the Fund's average daily net assets.  During the year ended February 29,
     2000,   Class  B  and  Class  C  shares  of  the  Fund  incurred  and  paid
     approximately  $114,254 and $48,  respectively,  of  distribution  expenses
     under the Plan.

<PAGE>

               REGIONAL OPPORTUNITY FUND: OHIO, INDIANA, KENTUCKY
                          NOTES TO FINANCIAL STATEMENTS
                                FEBRUARY 29, 2000


5.   FUND SHARE TRANSACTIONS

     Proceeds and payments on shares of the Fund as shown in the  Statements  of
     Changes in Net Assets on the result of the following share transactions:

                                             Class B Shares     Class C Shares
                                         ---------------------  --------------
                                           2000         1999         2000
                                         --------     --------     --------
Shares sold                                34,150      177,719        3,281
Shares issued in reinvestment of
   distributions to shareholders           80,535
Shares redeemed                           (37,991)     (43,511)
                                         --------     --------     --------
Net increase in shares outstanding         76,694      134,208        3,281
Shares outstanding, beginning of year     456,422      322,214
                                         --------     --------     --------
Shares outstanding, end of year           533,116      456,422        3,281
                                         ========     ========     ========

Class C Shares were initially offered January 31, 2000.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission